PANDA GLOBAL ENERGY CO
S-1, 1997-06-11
Previous: CHASE MANHATTAN AUTO OWNER TRUST 1997-A, 8-K, 1997-06-11
Next: PRUCO LIFE INSURANCE OF NEW JERSEY, SP 15D2, 1997-06-11






 As Filed with the Securities and Exchange Commission on June 11, 1997
                                                 Registration No. 333-
                                                                  333-
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                                       
                                   FORM S-1
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                                       
                          Panda Global Energy Company
            (Exact name of Registrant as specified in its charter)
    Cayman Islands                    4900                   Not Applicable
(State or other                (Primary Standard             (I.R.S. Employer
Jurisdication of           Industrial Classification        Identification No.)
incorporation or                 Code Number
organization)             
                                       
                          Panda Global Holdings, Inc.
                                       
     (Exact name of Co-Registrant (Guarantor) as specified in its charter)
      Delaware                       4900                     75-2697755
(State or other                (Primary Standard             (I.R.S. Employer
Jurisdication of           Industrial Classification        Identification No.)
incorporation or                 Code Number)
organization)                                       

      L. Stephen Rizzieri                         L. Stephen Rizzieri
Vice President and General Counsel       Vice President and General Counsel
  Panda Global Energy Company                   Panda Global Holdings, Inc.
4100 Spring Valley Road, Suite 1001      4100 Spring Valley Road, Suite 1001
      Dallas, Texas  75244                        Dallas, Texas  75244
         (972) 980-7159                              (972) 980-7159

(Name, address, including zip code,      (Name, address, including zip code, 
and telephone, including area code,      and telephone, including area code
of registrant's principal executive      of guarantor's principal executive
  offices and agent for service)           offices and agent for service)
                                       
       Approximate date of commencement of proposed sale to the public:
As soon as practicable after the effective date of this Registration Statement
                                       
                               
  If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. ___

  If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following
box and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. ___

  If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. ___

  If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box.  ___

                                       
                            CALCULATION OF REGISTRATION FEE
                                       Proposed      Proposed         
Title of Each Class of   Amount to     Maximum       Maximum     Amount of
   Securities to be         be         Offering     Aggregate   Registration
      Registered        Registered      Price        Offering       Fee
                                       Per Unit       Price
  12-1/2% Registered                                                   
 Senior Secured Notes  $155,200,000    93.444%     $145,025,088   $43,947
       due 2004

  The Registrant and the Co-Registrant hereby amend this Registration Statement
on such date or dates as may be necessary to delay its effective date until the
Registrant  and  the  Co-Registrant  shall  file  a  further  amendment   which
specifically  states that this Registration Statement shall  thereafter  become
effective  in  accordance with Section 8(a) of the Securities Act  of  1933  or
until  the  Registration Statement shall become effective on such date  as  the
Commission, acting pursuant to said Section 8(a), may determine.


                          PANDA GLOBAL ENERGY COMPANY
                          PANDA GLOBAL HOLDINGS, INC.
                             Cross Reference Sheet
                                       
                                       
  1. Forepart of the Registration
     Statement and Outside Front Cover
     Page of Prospectus                 Outside Front Cover Page of Prospectus;
                                        Facing Pages

  2. Inside Front and Outside Back
     Cover Pages of Prospectus          Inside  Front  and Outside  Back  Cover
                                        Pages of Prospectus

  3. Summary Information, Risk Factors
     and Ratio of Earnings to Fixed
     Charges                            Prospectus   Summary;   Risk   Factors;
                                        Unaudited   Consolidated   Pro    Forma
                                        Financial Data of the Company; Selected
                                        Financial Data of the Issuer;  Selected
                                        Financial Data of the Company

  4. Use  of  Proceeds                  Use  of Proceeds

  5. Determination of Offering Price    *

  6. Dilution                           *

  7. Selling Security Holders           *

  8. Plan  of  Distribution             Outside Front Cover Page of Prospectus;
                                        Prospectus Summary; The Exchange Offer;
                                        Plan of Distribution

  9. Description of Securities to be
     Registered                         Prospectus Summary; Description of  the
                                        Exchange  Notes,  the  Exchange   Notes
                                        Guarantee,   the   Issuer   Loan,   the
                                        Shareholder  Loans and  the  Collateral
                                        Documents

 10. Interests of Named Experts and
     Counsel                            Legal Matters; Experts

 11. Information with Respect to the
     Registrant and the Co-Registrant   Outside Front Cover Page of Prospectus;
                                        Available    Information;    Prospectus
                                        Summary; Risk Factors; Business of  the
                                        Issuer,     the     Company,      Panda
                                        International  and Their  Subsidiaries;
                                        Use    of   Proceeds;   Capitalization;
                                        Unaudited   Consolidated   Pro    Forma
                                        Financial Data of the Company; Selected
                                        Financial Data of the Issuer;  Selected
                                        Financial   Data   of   the    Company;
                                        Management's Discussion and Analysis of
                                        Financial  Condition  and  Results   of
                                        Operations  of the Issuer; Management's
                                        Discussion  and Analysis  of  Financial
                                        Condition and Results of Operations  of
                                        the   Company;   The  Exchange   Offer;
                                        Certain  Tax  Considerations   of   the
                                        Exchange  Offer;  Description  of   the
                                        Projects;       Management;       Legal
                                        Proceedings;   Description   of   Other
                                        Indebtedness;   Description   of    the
                                        Exchange  Notes,  the  Exchange   Notes
                                        Guarantee,   the   Issuer   Loan,   the
                                        Shareholder  Loans and  the  Collateral
                                        Documents; Plan of Distribution;  Legal
                                        Matters;  Experts; Index  to  Financial
                                        Statements; Certain Defined Terms;  The
                                        Electric  Power Industry and Regulation
                                        in  the  PRC  and  the  United  States;
                                        Consolidated Pro Forma Report;  Luannan
                                        Engineering   Report;   Luannan    Coal
                                        Consultant's     Report;      Ownership
                                        Structure  of the Issuer, the  Company,
                                        Panda  International  and  Certain   of
                                        Their Subsidiaries.

 12. Disclosure of Commission Position
     on Indemnification for Securities
     Act Liabilities                    *

*     Not applicable


                      SUBJECT TO COMPLETION, JUNE 11,1997



PROSPECTUS
                              OFFER TO EXCHANGE
               12-1/2% Registered Senior Secured Notes due 2004
              which have been registered under the Securities Act
                          for any and all outstanding
                    12-1/2% Senior  Secured Notes due 2004              [LOGO]
                                      of
                          PANDA GLOBAL ENERGY COMPANY
                    Fully and Unconditionally Guaranteed by
                          PANDA GLOBAL HOLDINGS, INC.
                                       
       THE EXCHANGE OFFER WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME,
                      ON        , 1997, UNLESS EXTENDED.
      Panda  Global Energy Company, a Cayman Islands company (the "Issuer"),  a
subsidiary  of  Panda  Global  Holdings,  Inc.,  a  Delaware  corporation  (the
"Company"),  hereby  offers, upon the terms and subject to the  conditions  set
forth  in  this  Prospectus and in the accompanying Letter of Transmittal  (the
"Letter  of  Transmittal," which together with this Prospectus  constitute  the
"Exchange Offer"), to exchange up to $155,200,000 in aggregate principal amount
of  its  12-1/2%   Registered Senior Secured Notes,  due  2004  (the  "Exchange
Notes")  for  a  like  principal amount of its issued and  outstanding  12-1/2%
Senior Secured Notes, due 2004 (the "Old Notes") that were issued and sold in a
transaction  exempt  from registration under the Securities  Act  of  1933,  as
amended  (the  "Securities  Act").   The  terms  of  the  Exchange  Notes   are
substantially identical to the terms of the Old Notes, except that the Exchange
Notes  (i)  have been registered under the Securities Act, and (ii) holders  of
the Exchange Notes will not be entitled to certain rights of holders of the Old
Notes under the Registration Rights Agreement (as defined herein), which rights
will  terminate upon the consummation of the Exchange Offer.  Such rights  will
also terminate as to holders of Old Notes who are eligible to tender their  Old
Notes  for exchange in the Exchange Offer and fail to do so.  See "The Exchange
Offer -- Termination of Certain Rights."  The Exchange Notes will evidence  the
same debt as the Old Notes which they replace and will be issued under, and  be
entitled to the benefits of, the indenture governing the Old Notes dated  April
22,  1997 (the "Exchange Notes Indenture").  As of the date of this Prospectus,
$155,200,000  principal amount of Old Notes is outstanding. The Old  Notes  and
the  Exchange  Notes  are  sometimes referred to  herein  collectively  as  the
"Existing Notes."

      The  Exchange Notes will bear interest from the date of issuance, at  the
rate  per  annum set forth above, payable semiannually in cash  in  arrears  on
April 15 and October 15 of each year, commencing October 15, 1997.  Interest on
the  Old Notes accepted for exchange will accrue thereon to, but not including,
the  date of issuance of the Exchange Notes and will be paid together with  the
first interest payment on the Exchange Notes issued in exchange therefor.   The
principal  of  the  Exchange Notes is payable semiannually in  installments  as
described  herein, commencing October 15, 2000. The Exchange Notes will  mature
on April 15, 2004, and will be redeemable at the option of the Issuer, in whole
or  in  part, at any time on or after April 15, 2002, at the redemption  prices
set  forth herein, plus accrued and unpaid interest to the redemption date.  In
addition,  the  Issuer  is  required to redeem  the  Exchange  Notes  upon  the
occurrence of certain events as set forth herein.  Payment of principal of, and
premium,   if   any,  and  interest  on  the  Exchange  Notes  is   fully   and
unconditionally  guaranteed  by  the  Company  (the  "Company  Guaranty").  See
"Prospectus  Summary  --  Terms of the Exchange Notes  --  The  Exchange  Notes
Guarantee.  See  "Description  of  the  Exchange  Notes,  the  Exchange   Notes
Guarantee,   the  Issuer  Loan,  the  Shareholder  Loans  and  the   Collateral
Documents."

     Subject to the terms and conditions of the Exchange Offer, the Issuer will
accept  for  exchange any and all Old Notes validly tendered and not  withdrawn
prior  to 5:00 p.m., New York City time, on             , 1997, unless extended
by  the  Issuer in its sole discretion (the "Expiration Date"). Tenders of  Old
Notes  may be withdrawn at any time prior to the Expiration Date.  The Exchange
Offer  is  not conditioned upon any minimum aggregate principal amount  of  Old
Notes being tendered or accepted for exchange.  However, the Exchange Offer  is
subject to certain customary conditions.  The Old Notes may be tendered only in
integral  multiples of $1,000.  See "The Exchange Offer --  Conditions  of  the
Exchange Offer."

     Prior to the consummation of  the Exchange Offer, there has been no public
market  for  the Exchange Notes.  The Issuer does not intend to apply  for  the
listing  of  the Exchange Notes on any securities exchange or to seek  approval
for  quotation  through any automated quotation system, and  no  active  public
market  for  the  Exchange Notes is currently anticipated.   There  can  be  no
assurance that an active public market for the Exchange Notes will develop.

                                          (continued on next page)

  See "Risk Factors" beginning on page 21 for a discussion of certain matters
    that should be considered in connection with the Exchange Offer and an
               investment in the Exchange Notes offered hereby.
                                       
 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
          EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
         HAS THE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
            UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.   ANY
             REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
                                       
                The date of this Prospectus is          , 1997.
                                       
      (cover page continued)
      
           The Old Notes were originally issued and sold on April 22, 1997 in a
      transaction not registered under the Securities Act in reliance upon  the
      exemptions provided in Section 4(2) of the Securities Act, and Rule  144A
      ("Rule  144A")  and  Regulation S promulgated under the  Securities  Act.
      Accordingly, the Old Notes may not be offered or sold, except pursuant to
      an  exemption  from, or in a transaction not subject to, the registration
      requirements   of  the  Securities  Act.  Based  upon   their   view   of
      interpretations provided to third parties by the staff of the  Securities
      and  Exchange Commission (the "Commission"), the Issuer and  the  Company
      believe that the Exchange Notes issued pursuant to the Exchange Offer may
      be  offered  for  resale,  resold and otherwise  transferred  by  holders
      thereof (other than any holder which (i) is an "affiliate" of the Company
      or  the  Issuer  within  the meaning of Rule 405  promulgated  under  the
      Securities  Act (an "Affiliate"), (ii) is a broker-dealer which  acquired
      Old  Notes  directly  from the Issuer, or (iii) is a broker-dealer  which
      acquired  Old  Notes  as  a  result of market  making  or  other  trading
      activities) without registration under the Securities Act, provided  that
      such  Exchange Notes are acquired in the ordinary course of such holders'
      business and such holders are not engaged in, and do not intend to engage
      in,  and  have  no  arrangement  or  understanding  with  any  person  to
      participate in, a distribution of such Exchange Notes. Each broker-dealer
      that receives Exchange Notes for its own account pursuant to the Exchange
      Offer  must  notify  the  Company and the Issuer  that  it  has  acquired
      Exchange Notes for its own account (which notification must be made  in
      the  applicable location in the Letter of Transmittal that is  delivered
      by  such  broker-dealer along with such broker-dealer's Old  Notes to be
      exchanged pursuant  to  the  terms  of  the  Exchange  Offer),  and  must
      acknowledge  that  it  will deliver a prospectus in connection  with  any
      resale of such Exchange Notes.  The Letter of Transmittal states that  by
      so acknowledging and by delivering a prospectus, a broker-dealer will not
      be  deemed to admit that it is an "underwriter" within the meaning of the
      Securities  Act.  This Prospectus, as it may be amended  or  supplemented
      from  time  to  time, may be used by a broker-dealer in  connection  with
      resales  of  Exchange Notes received for its own account in exchange  for
      Old  Notes where such Old Notes were acquired by such broker-dealer as  a
      result  of  market  making  activities or other trading  activities.  The
      Company and the Issuer have agreed to make available for a period  of  up
      to  two hundred and seventy (270) consecutive days after consummation  of
      the   Exchange  Offer  a  prospectus  meeting  the  requirements  of  the
      Securities Act to any such broker-dealer for use in connection  with  any
      such  resale,  subject  to  certain  conditions in the Registration Rights
      Agreement.   A  broker-dealer  that  delivers  such  a  prospectus  to  a
      purchaser  in connection with such resales will be subject to certain  of
      the civil liability provisions under the Securities Act and will be bound
      by the provisions of the Registration Rights Agreement (including certain
      indemnification  provisions).  Any holder who  tenders  in  the  Exchange
      Offer  for the purpose of participating in a distribution of the Exchange
      Notes,  and  any other holder that cannot rely upon such interpretations,
      must comply with the registration and prospectus delivery requirements of
      the Securities Act in connection with a secondary resale transaction.  In
      addition, to comply with the securities laws of certain jurisdictions, if
      applicable,  the  Exchange Notes may not be offered or sold  unless  they
      have  been registered or qualified for sale in such jurisdictions  or  an
      exemption  from  registration  or  qualification  is  available  and  the
      conditions thereto have been met.
      
            The  Exchange Notes issued pursuant to the Exchange Offer  will  be
      issued  in  the  form  of a fully registered global bond  which  will  be
      deposited with, or on behalf of, The Depository Trust Company ("DTC") and
      registered in the name of its nominee.  Beneficial interest in the global
      bond  representing  the Exchange Notes will be shown  on,  and  transfers
      thereof will be effected only through, records maintained by DTC and  its
      participants.   After the initial issuance of such global bond,  Exchange
      Notes in certificated form will be issued in exchange for the global bond
      only  as set forth in the Exchange Notes Indenture.  See "Description  of
      the  Exchange Notes, the Exchange Notes Guarantee, the Issuer  Loan,  the
      Shareholder  Loans and the Collateral Documents -- Book  Entry;  Delivery
      and Form."
      
            NO  PERSON  HAS  BEEN AUTHORIZED TO MAKE ANY RECOMMENDATION  AS  TO
      WHETHER ANY HOLDER OF OLD NOTES SHOULD TENDER OLD NOTES PURSUANT  TO  THE
      EXCHANGE OFFER.  NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR
      TO   MAKE  ANY  REPRESENTATIONS,  OTHER  THAN  THOSE  CONTAINED  IN  THIS
      PROSPECTUS  OR  IN  THE LETTER OF TRANSMITTAL. IF  GIVEN  OR  MADE,  SUCH
      RECOMMENDATIONS, INFORMATION OR REPRESENTATIONS MUST NOT BE  RELIED  UPON
      AS  HAVING  BEEN  AUTHORIZED BY THE ISSUER OR THE  COMPANY.  NEITHER  THE
      DELIVERY  OF THIS PROSPECTUS NOR ANY DISTRIBUTION OF SECURITIES HEREUNDER
      SHALL UNDER ANY CIRCUMSTANCES CREATE ANY IMPLICATION THAT THE INFORMATION
      CONTAINED HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE  HEREOF
      OR  THAT THERE HAS BEEN NO CHANGE IN THE INFORMATION SET FORTH HEREIN  OR
      IN  THE AFFAIRS OF THE ISSUER OR THE COMPANY SINCE THE DATE HEREOF.  THIS
      PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION  OF  AN
      OFFER  TO  BUY ANY SECURITIES OTHER THAN THE SECURITIES COVERED  BY  THIS
      PROSPECTUS, NOR DOES IT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION  OF
      AN  OFFER TO BUY ANY SUCH SECURITIES BY ANY PERSON IN ANY JURISDICTION IN
      WHICH SUCH OFFER OR SOLICITATION WOULD BE UNLAWFUL.

                       ENFORCEMENT OF CIVIL LIABILITIES
                                       
      The  Issuer is an exempted company organized under the laws of the Cayman
Islands.  Substantially all of the assets of the Issuer are located outside  of
the  United States.  As a result, it may be difficult for investors  to  effect
service  of  process  upon the Issuer within the United States  or  to  enforce
against  the  Issuer  in  a U.S. court judgments obtained  in  U.  S.   courts,
including  judgments  predicated upon the civil  liability  provisions  of  the
federal securities laws of the United States ("Federal Securities Laws").   The
Issuer  has designated CT Corporation System in New York City as its agent  for
service of process in the United States with respect to the Exchange Notes (and
the  Old  Notes)  and  the  indentures relating  to  the  Exchange  Notes  (the
"Indentures")  and the Collateral Documents (as defined below)  in  any  United
States or New York State court located in the Borough of Manhattan, the City of
New  York  and  the  State of New York, and the Issuer  has  submitted  to  the
jurisdiction of such courts in connection with such matters.

      The  Issuer has been advised by its legal counsel in the Cayman  Islands,
Maples & Calder, that a final judgment for the payment of money rendered by any
federal or state court in the United States based upon civil liability, whether
or  not predicated solely upon the Federal Securities Laws, will be enforced in
the  Cayman Islands without any re-examination on its merits, provided that (i)
enforcement of such judgment conforms to general principles of equity and  (ii)
the  performance of any obligation thereunder is not fraudulent or contrary  to
public policy.

                                 DEFINED TERMS
                                       
     Unless  otherwise  specified, all references in this Prospectus  to  "U.S.
dollars," "dollars" or "$" are to United States dollars, and all references  to
"Renminbi" or "RMB" are to Renminbi, which is the legal tender currency of  the
People's Republic of China.
     
     Unless  otherwise specified, translation of amounts from Renminbi to  U.S.
dollars  for the convenience of the reader has been made in this Prospectus  at
the noon buying rate in New York City for cable transfers in foreign currencies
as  certified for customs purposes by the Federal Reserve Bank of New York (the
"Noon  Buying  Rate") on April 4, 1997 of $1.00 = RMB 8.3268. No representation
is  made that the Renminbi amounts could have been, or could be, converted into
U.S.  dollars  at  that  rate  or  at  any  other  rate.  See  "Risk  Factors--
Considerations  Relating to the PRC--Government Control of Currency  Conversion
and  Exchange Rate Risks" and "Foreign Exchange System in the PRC and  Exchange
Rate Information."
     
     All  capitalized  terms used in this Prospectus and not otherwise  defined
herein  have  the  meanings assigned in the glossary  included  as  Appendix  A
hereto, or in "Description of the Exchange Notes, the Exchange Notes Guarantee,
the  Issuer Loan, the Shareholder Loans and the Collateral Documents -- Certain
Definitions."  See also "Certain Technical Terms Commonly Used in  the  Utility
Industry" set forth in Part II of the Appendix A hereto.
     
                             AVAILABLE INFORMATION
                                       
      The  Company and the Issuer have filed with the Commission a Registration
Statement  on Form S-1 (the "Registration Statement") under the Securities  Act
with  respect  to  the Exchange Notes offered hereby and the Company  Guaranty.
This  Prospectus constitutes a part of the Registration Statement and does  not
contain all of the information set forth in the Registration Statement  or  the
exhibits  thereto, certain parts of which have been omitted in accordance  with
the   rules  and  regulations  of  the  Commission.   For  further  information
pertaining  to  the  Company, the Issuer, the Exchange Notes  and  the  Company
Guaranty,  reference  is  made  to the Registration  Statement,  including  the
exhibits thereto.  Statements made in this Prospectus concerning the provisions
of  any documents to which reference is made are not necessarily complete  and,
in  the  case  of  documents filed as exhibits to the  Registration  Statement,
reference  is  made to the copy of the documents so filed for a  more  complete
description  of  the matter involved, and each such statement shall  be  deemed
qualified in its entirety by such reference.

      As  a result of this offering, the Company and the Issuer will be subject
to  periodic  reporting and other informational requirements of the  Securities
Exchange  Act  of  1934,  as amended (the "Exchange  Act").   The  Registration
Statement  and the exhibits thereto, as well as the periodic reports and  other
information  filed  by the Company and the Issuer with the Commission,  may  be
inspected  and  copied  at  the public reference  facility  maintained  by  the
Commission  at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W.,  Washington,
D.C.  20549,  and  at the regional offices of the Commission located  at  Seven
World  Trade Center, Suite 1300, New York, New York 10048 and Citicorp  Center,
500  West Madison Street, Suite 1400, Chicago, Illinois 60661.  Copies of  such
material  may  also be obtained at prescribed rates from the  Public  Reference
Section of the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549.

      The  Company's and the Issuer's obligations to file periodic reports with
the  Commission pursuant to the Exchange Act may be suspended if  the  Exchange
Notes  are  held  of record by fewer than 300 holders at the beginning  of  any
fiscal  year of the Company or the Issuer, respectively, other than the  fiscal
year  in which the Registration Statement becomes effective.  Pursuant  to  the
Indentures, the Company has agreed that the Company will furnish to the Trustees
copies of annual, quarterly and current reports that it would be required to 
file under the Exchange Act whether or not it is subject to such reporting
requirements. In addition, subject to the limitations set forth in  the 
Indentures, upon the written request of a holder  of  Old  Notes,  the Issuer
or the Company will provide without charge to such holder or prospective
investor,  a  copy of such information as is required by Rule  144A  to enable
resales  of Old Notes to be made pursuant to Rule 144A.  Any such request will
be subject to the confidentiality provisions set forth below. Written requests
for such information should be addressed to Panda Global Energy Company, or 
Panda Global Holdings, Inc., c/o Panda Energy International, Inc., 
4100 Spring Valley Road, Suite 1001, Dallas, Texas 75244, Attention:
General Counsel.

      By requesting additional information relating to the offering of Exchange
Notes  at  a  time when neither the Company nor the Issuer is  subject  to  the
reporting requirements of Section 13 or 15(d) of the Exchange Act, each  holder
and  prospective investor agrees to keep confidential the various documents and
all  written information which from time to time have been or will be disclosed
to  it  concerning the Issuer, the Company or any of their affiliates which  is
not  publicly available, and agrees not to disclose any portion of the same  to
any  person  other than to its own consultants, except as may  be  required  by
applicable law or in a legal proceeding involving the Company or the Issuer.

     
                DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
                                       
     This  Prospectus includes "forward-looking statements" within the  meaning
of  Section 27A of the Securities Act and Section 21E of the Exchange Act.  All
statements  other  than  statements  of  historical  fact  included   in   this
Prospectus,  including,  without  limitation,  statements  regarding  financial
position,   projects  under  development,  construction   or   other   budgets,
information  contained  in  the  Independent Engineers'  and  the  Consultants'
Reports  and  plans  and objectives for future operations, are  forward-looking
statements.  Although the Issuer and the Company believe that the  expectations
reflected in such forward-looking statements are reasonable, they can  give  no
assurance  that  such expectations will prove to have been  correct.  Important
factors  that could cause actual results to differ materially from the Issuer's
and  the  Company's expectations ("Cautionary Statements") are disclosed  under
"Risk  Factors,"  in  the  assumptions made by the  Independent  Engineers  and
Consultants  and contained in their reports, and elsewhere in this  Prospectus.
All  subsequent written and oral forward-looking statements attributable to the
Issuer,  the Company or persons acting on their behalf are expressly  qualified
in their entirety by the Cautionary Statements.
     
     In  providing  its conclusions set forth in the Independent Engineers'  or
Consultants'  Reports,  each Independent Engineer or  Consultant  made  certain
assumptions. Although the author of each report believes that the use of  these
assumptions in its report is reasonable, assumptions are inherently subject  to
significant uncertainties and, if actual conditions differ from those  assumed,
actual   results   will  differ  from  those  projected,  perhaps   materially.
Accordingly,  the  conclusions  and projections contained  in  the  Independent
Engineers'  and  Consultants' Reports may not be indicative of  future  events.
Therefore,  no  representations are made, nor  should  any  be  inferred,  with
respect  to  the  likely existence of any particular future  set  of  facts  or
circumstances.  If  actual  results are less  favorable  than  the  conclusions
presented  in  the  Independent Engineers' or Consultants' Reports  or  if  the
assumptions  used  in  formulating  the  conclusions  presented  prove  to   be
incorrect,  the  ability of a direct or indirect Subsidiary of  the  Issuer  to
repay  its  indebtedness to the Issuer and to make distributions to its  equity
holders  and  thus  ultimately  to the Issuer, the  Issuer's  ability  to  make
payments  of  interest and principal on the Exchange Notes when  due,  and  the
Company's  ability to meet its obligations under the Exchange Notes  Guarantee,
may  be  materially  and  adversely affected. See "Risk Factors--Reliance  upon
Projections  and  Underlying Assumptions Contained in Independent  Consultants'
Reports."
     
*****************************************************************************

Neither  the  Issuer,  the Company nor any of their representatives  makes  any
recommendation  to any holder of Old Notes as to whether to tender  or  refrain
from  tendering Old Notes pursuant to the Exchange Offer.  Neither the  Issuer,
the  Company nor any of their representatives makes any representation  to  any
offeree  of  the  Exchange Notes offered hereby regarding the legality  of  any
investment  by  such offeree or purchaser under applicable legal investment  or
similar  laws.   Each holder of Old Notes should consult with his  or  her  own
advisors  as  to  legal,  tax,  business,  financial  and  related  aspects  of
participation in the Exchange Offer and must make his or her own decision  with
respect to the Exchange Offer.

                              PROSPECTUS SUMMARY
                                       
     The  following summary is qualified in its entirety by, and should be read
in  conjunction  with, the more detailed information and the Issuer's  and  the
Company's  financial data, including the notes thereto, appearing elsewhere  in
this Prospectus. All references to the Company which pertain to events prior to
March  7,  1997  relate  solely  to  the business  and  operations  of  certain
subsidiaries of Panda Energy International, Inc., which are now subsidiaries of
the  Company. See "Business of the Issuer, the Company, Panda International and
Their Subsidiaries--The Issuer, the Company and Panda International." Investors
should carefully consider the information set forth under "Risk Factors"  prior
to  making  any  decision to invest in the Exchange Notes. For  definitions  of
certain  terms  used herein, see the glossary included as Appendix  A  to  this
Prospectus,  and  "Description  of  the  Exchange  Notes,  the  Exchange  Notes
Guarantee, the Issuer Loan, the Shareholder Loans on the Collateral Documents -
- - Certain Definitions."
     
                          The Issuer and the Company
                                       
     Panda Global Energy Company (the "Issuer") is a wholly-owned subsidiary of
Panda  Global  Holdings, Inc. (the "Company"). The Company  is  an  independent
power  company  principally engaged in the development, acquisition,  ownership
and  operation  of power generation facilities and activities  related  thereto
("Projects") in the United States and internationally. The Company's  principal
business  strategy is to use its and its affiliates' experience  to  profitably
develop, construct, finance and manage Projects to provide low-cost electricity
and  electric  generating capacity particularly, in the case  of  international
Projects,  in  areas of the world where demand for power exceeds  supply  by  a
significant  factor.  The Company believes there is and  will  continue  to  be
significant demand for new generating capacity worldwide and that much of  this
new  capacity  will  be provided by independent power developers  such  as  the
Company   and   its  affiliates,  due  to  their  low  costs  and   development
capabilities.
     
     The  Company's  current  portfolio of Projects is comprised  of  (i)  100%
indirect  ownership of a 180 megawatt ("MW") natural gas-fired,  combined-cycle
cogeneration facility located in Roanoke Rapids, North Carolina (the  "Rosemary
Facility") which commenced commercial operations in December 1990 and (ii) 100%
indirect ownership of the lessee under a long-term leveraged lease of a 230  MW
natural  gas-fired, combined-cycle cogeneration facility located in Brandywine,
Maryland,  near  Washington, D.C. (the "Brandywine Facility")  which  commenced
commercial  operations  in  October  1996.  The  Company  indirectly  owns   an
approximately 83% ownership interest in a 2x50 MW coal-fired cogeneration power
plant  together with a steam and hot water generation and distribution facility
and  other  related facilities under construction in Luannan  County,  Tangshan
Municipality,  Hebei  Province, People's Republic of China  (collectively,  the
"Luannan  Facility").  Preliminary construction work on  the  Luannan  Facility
commenced in December 1996, and full construction activity commenced  upon  the
closing  of  the  offering  of  the Old Notes on April  22,  1997  (the  "Prior
Offering"). The Company is also actively developing several other domestic  and
international  Projects which may be added to its portfolio of  Projects.   See
"Risk Factors -- Additional Indebtedness -- Effective Subordination of Exchange
Notes and Exchange Notes Guarantee."
     
                             The Luannan Facility
                                       
     The  Luannan  Facility will be comprised of two coal-fired  steam/electric
generating  units, each nominally rated at 50 MW but with nameplate  capability
of  up  to 60 MW gross output under full condensing conditions. Electric  power
generated by the Luannan Facility will be interconnected to the Beijing-Tianjin-
Tangshan Regional Power Network (the "Jing-Jin-Tang Grid") serving the Beijing-
Tianjin-Tangshan region, where the economy has witnessed significant growth  in
recent years. In addition, steam will be extracted from the steam turbines  for
distribution by pipeline to local commercial and industrial users and used  for
local  heating.  Coal will be delivered by truck to the Luannan  Facility  from
nearby mines.
     
     All  electrical output of the Luannan Facility will be sold pursuant to  a
20-year  power  purchase agreement (the "Luannan Power Purchase Agreement")  to
North China Power Group Company ("North China Power Company"), the business arm
of the North China Power Group ("North China Power"). Certain components of the
power  price are subject to contractual adjustment to reflect changes  in  coal
costs, local inflation, U.S. inflation, and foreign exchange rate fluctuations.
North China Power is one of the five interprovincial power groups in China  and
is subject to the supervision of the Ministry of Electric Power of the PRC (the
"MOEP").  North China Power's service area includes Beijing and Tianjin,  which
are  among the largest and most economically developed cities in China, as well
as  Hebei  Province, Shanxi Province and western Inner Mongolia. The  financial
statements of North China Power included in its 1995 annual report (prepared in
accordance with Chinese accounting principles) indicate total assets (excluding
assets in Inner Mongolia) of RMB 70.0 billion ($8.4 billion) as of December 31,
1995,  and  revenue of approximately RMB 27.2 billion ($3.3 billion) (excluding
revenue  generated  from  Inner  Mongolia) for 1995.  North  China  Power  also
reported that it was ranked as one of the top three government-owned industrial
enterprises (in terms of revenues) in China in 1995.
     
     Preliminary  construction  work  on  the  Luannan  Facility  commenced  in
December  1996,  and  the Issuer and the Company believe  that  the  commercial
operation  date of the Luannan Facility will occur by August 1999. The  Luannan
Facility is being constructed pursuant to a fixed-price, turnkey contract  (the
"Luannan  EPC  Contract") with Harbin Power Engineering  Company  Limited  (the
"Luannan  EPC  Contractor").  The  Luannan EPC  Contractor  is  a  wholly-owned
subsidiary  of  Harbin Power Equipment Company, Ltd. ("Harbin  Power"),  which,
with  its  subsidiaries,  is one of the largest manufacturers  of  power  plant
equipment  in  China  and  is  listed on the  Hong  Kong  Stock  Exchange.  The
obligations of the Luannan EPC Contractor will be subject to a retainage of 10%
of  the  Luannan  EPC Contract price. Liquidated damages, if any,  are  payable
under  the  Luannan  EPC Contract up to a maximum of 35%  of  the  Luannan  EPC
Contract price and are guaranteed by the Export-Import Bank of China ("CHEXIM")
in  this  amount (the "CHEXIM Guarantee").  Senior unsecured debt of CHEXIM  is
rated  A3  by  Moody's Investors Service, Inc. ("Moody's").  Harbin  Power  has
guaranteed  the  payment  and  performance  obligations  of  the  Luannan   EPC
Contractor  (the  "Luannan  EPC Guarantee"). The  Luannan  EPC  Contractor  has
significant experience, having constructed eight 50 MW cogeneration  facilities
in  China  of  similar  design to the Luannan Facility and numerous  additional
50  MW non-cogeneration units. In 1995, the annual designed production capacity
of  the facilities constructed by the Luannan EPC Contractor and its affiliates
was 3,000 MW of thermal power and 1,000 MW of hydro power.
     
     Operations  and  maintenance services for the  Luannan  Facility  will  be
provided  by  Duke/Fluor  Daniel  International  Services  (the  "Luannan   O&M
Contractor").  The Luannan O&M Contractor is actively engaged in the  operation
and maintenance of electric generation facilities throughout the world.
     
     The  Issuer  believes  that the Luannan Facility  will  use  approximately
450,000  metric  tons  of coal per year.  The principal  fuel  supply  for  the
Luannan  Facility  will  come from the Qianjiaying Mine,  which  is  owned  and
operated  by Kailuan Coal Mining Administration ("Kailuan Coal"), a state-owned
mining  company,  and is located 30 kilometers from the Luannan  Facility.  The
Qianjiaying  Mine produced approximately 3.67 million metric tons  of  coal  in
1996.  Kailuan Coal has contractually committed to supply up to 300,000  metric
tons per year of coal from the Qianjiaying Mine to the Luannan Facility for ten
years.  The Luannan Facility has also entered into coal supply agreements  with
five  other local coal mines (collectively with Kailuan Coal, the "Luannan Coal
Suppliers") to secure up to an additional 310,000 metric tons per year of  coal
for  ten  years.   The  Luannan Coal Suppliers are  all  located  within  a  50
kilometer  radius  of the location of the Luannan Facility, thereby  minimizing
transportation costs. The coal will be transported by truck from the  mines  to
the Luannan Facility.
     
     Transmission facilities will be constructed, owned and operated  by  North
China  Power  Company and will connect the Luannan Facility with the  Jing-Jin-
Tang  Grid  (the  "Luannan Transmission Facilities"). The Luannan  Transmission
Facilities  will be comprised of three newly constructed substations,  upgrades
to   an  existing  substation  and  switching  station,  and  approximately  43
kilometers  of  new  110  kV  transmission lines to  interconnect  the  Luannan
Facility to the Jing-Jin-Tang Grid. North China Power Company has guaranteed it
will  complete  the  construction  of the Luannan  Transmission  Facilities  to
receive the total electrical output of the Luannan Facility within 18 months of
receiving notice to proceed.
     
Ownership and Financing

     The  Luannan  Facility will be owned and operated by four separate  equity
joint  venture companies (each singularly, a "Joint Venture," and collectively,
the  "Joint  Ventures"). The Company owns an approximately 83% indirect  equity
interest  in each of the Joint Ventures; entities owned by Luannan County  (the
"County  Partners")  own  an approximate 12% interest  in  each  of  the  Joint
Ventures  with  the  remaining  5%  being owned  indirectly  by  the  Company's
strategic  partners.   The  Company  believes  that  all  government  approvals
required  to  date to form the Joint Ventures and develop the Luannan  Facility
have  been obtained based on the opinion of its Chinese counsel and advice from
the  Hebei Provincial Planning Commission, the Commission of Foreign Trade  and
Economic  Cooperation  of Hebei Province and the County Partners.  The  Luannan
Engineering  Report (as defined below) concludes that there  is  no  reason  to
believe  that other approvals required for construction of the Luannan Facility
will not be granted.
     
     The  Issuer and the Company believe the total cost of the Luannan Facility
will  be  approximately  $118.8 million, of which (i) $71.3  million  has  been
funded from the proceeds of the offering of Old Notes consummated on April  22,
1997  (plus  interest  thereon and other income expected to  be  earned  during
construction)  in  the  form of loans to the Joint Ventures  (the  "Shareholder
Loans"),  (ii)  $41.8  million also has been funded from the  proceeds  of  the
offering of Old Notes consummated on April 22, 1997 (plus interest thereon  and
other  income expected to be earned during construction) in the form of  equity
contributions  to  the  Joint  Ventures (the "JV  Equity  Contributions"),  and
(iii) $5.7 million has been funded by the County Partners in the form of equity
contributions to the Joint Ventures from the same amounts paid to such partners
by  the  Joint Ventures to acquire certain water and land use rights and  water
wells from them.

     The Old Notes were rated B2 by Moody's and B by Duff & Phelps Credit 
Rating Co. ("Duff & Phelps").  There can be no assurance that these ratings
will be maintained.
     
                             The Rosemary Facility
                                       
     The  Rosemary  Facility  is a 180 MW combined-cycle cogeneration  facility
located in Roanoke Rapids, North Carolina, which is indirectly wholly-owned  by
the  Company. The Rosemary Facility, in operation since 1990, uses natural  gas
as  its  primary fuel to produce electricity and thermal energy in the form  of
steam.  The  electric capacity of and electric energy produced by the  Rosemary
Facility  are  sold  to Virginia Electric and Power Company ("VEPCO")  under  a
power  purchase  agreement with 18 years remaining.  Steam  and  chilled  water
produced  by the Rosemary Facility are sold to a textile mill adjacent  to  the
Rosemary  Facility under a contract with 18 years remaining. A  partnership  of
wholly-owned subsidiaries of the Company which owns the Rosemary Facility  (the
"Rosemary   Partnership")  has  entered  into  agreements  with   Natural   Gas
Clearinghouse  for  natural  gas  supply and  fuel  management  services,  with
Transcontinental Gas Pipe Line Corporation, Texas Gas Transmission  Corporation
and  CNG Transmission Corporation for firm and interruptible transportation  of
natural  gas and with certain other parties to provide pipeline operation,  gas
balancing  and  interruptible transportation services. Panda  Global  Services,
Inc.,  an indirect wholly-owned subsidiary of Panda Energy International,  Inc.
("Panda  International") provides operations and maintenance  services  to  the
Rosemary Facility.
     
     In  July 1996, Panda-Rosemary Funding Corporation, a wholly-owned Delaware
special purpose finance subsidiary of the Rosemary Partnership, consummated the
offering and sale of $111.4 million in aggregate principal amount of its 8 5/8%
First  Mortgage Bonds due 2016 (the "Rosemary Bonds"). The Rosemary Bonds  were
rated  Baa3  by Moody's and BBB- by Duff & Phelps.  See   "Risk  Factors  --
Additional  Indebtedness   --   Effective Subordination of Exchange Notes and
Exchange Notes Guarantee".
     
                            The Brandywine Facility
                                       
     The  Brandywine Facility is a 230 MW combined-cycle cogeneration  facility
located  at Brandywine, Maryland, near Washington, D.C. The Brandywine Facility
is  leased by an indirect wholly-owned subsidiary of the Company pursuant to  a
lease  which expires in December 2016 with General Electric Capital Corporation
("GE  Capital"). The Brandywine Facility utilizes natural gas  as  its  primary
fuel  to  produce  electricity and thermal energy in the  form  of  steam.  The
electric  capacity  of and electric energy produced by the Brandywine  Facility
are  sold  to  Potomac  Electric Power Company pursuant  to  a  power  purchase
agreement (the "Brandywine Power Purchase Agreement") which expires in  October
2021. Thermal energy produced by the Brandywine Facility is sold to a distilled
water  production facility owned by an indirect wholly-owned subsidiary of  the
Company.  The Brandywine Facility purchases firm and interruptible natural  gas
supplies  from  Cogen  Development  Company,  which  are  transported  to   the
Brandywine  Facility  on  either  a  firm or interruptible  basis  through  the
interstate  pipeline  facilities of Columbia Gas Transmission  Corporation  and
Cove Point LNG Limited Partnership and the local gas distribution facilities of
Washington Gas Light Company. The Brandywine Facility has contracted with Ogden
Brandywine  Operations,  Inc., a subsidiary of Ogden  Corporation,  to  provide
operations  and  maintenance  services to the Brandywine  Facility.  See  "Risk
Factors -- Additional Indebtedness -- Effective Subordination of Exchange Notes
and Exchange Notes Guarantee".
     
                        Panda Interfunding Corporation
                                       
     The  Rosemary  Facility and the Brandywine Facility  are  each  indirectly
owned  by  Panda Interfunding Corporation, a Delaware corporation  ("PIC"),  an
indirect  wholly-owned subsidiary of the Company. In July 1996, a  wholly-owned
subsidiary of PIC, Panda Funding Corporation ("PFC"), issued $105.5 million  in
bonds (the "Series A Bonds") which were rated Ba3 by Moody's and BB- by Duff  &
Phelps. The Series A Bonds are fully and unconditionally guaranteed by PIC.
     
                              Additional Projects
                                       
     In  the  future,  Panda  International and its affiliates  (including  the
Company) may develop additional Projects. Subject to certain conditions,  Panda
International  and its affiliates (including the Company) will be  required  to
transfer  to  PIC their interests in certain additional Projects, if  any,  for
which  a  power purchase agreement is entered into prior to July 31,  2001  and
which  reach Financial Closing or achieve Commercial Operations (as such  terms
are  defined in the PIC Additional Projects Contract) prior to July  31,  2006.
Additional  Projects, if any, which are not required to be transferred  to  PIC
may, at the option of Panda International and its affiliates, be transferred to
the  Issuer or the Company, provided that, if additional indebtedness is to  be
incurred  by  the Issuer or the Company in connection with any such  additional
Project so transferred, certain conditions are satisfied.  See "Risk Factors --
Additional Indebtedness -- Addition of Projects to PIC Portfolio" and "-- Risk
Factors -- Additional Indebtedness -- Addition of Projects to the Issuer or the
Company."
     
Effective Subordination of Exchange Notes and Exchange Notes Guarantee;
Collateral
     
     The  Exchange Notes and the Exchange Notes Guarantee will be the exclusive
obligations of the Issuer and the Company, respectively, and not of the Project
Entities which own or operate the Rosemary Facility or the Brandywine Facility,
the  Joint Ventures or any other affiliate of the Issuer. The Project  Entities
and  the Joint Ventures are highly leveraged and their debt agreements restrict
their ability to pay dividends, make distributions or otherwise transfer funds,
through  intermediate  entities,  to  the Company.  The  restrictions  in  such
agreements   generally  require  that,  prior  to  the  payment  of  dividends,
distributions  or  other  transfers, Project Entities and  the  Joint  Ventures
provide  for  the  payment of other obligations, including operating  expenses,
debt  service and the funding of reserves. The Project Entities and  the  Joint
Ventures are separate and distinct legal entities and have no obligation to pay
any  amounts due pursuant to the Exchange Notes or to make any funds  available
therefor,  whether by dividends, loans or other payments, and do not  guarantee
the  payment  of the Exchange Notes. Thus, payments on the Exchange  Notes  are
effectively  subordinated  to the payment of all  obligations  of  the  Project
Entities  and the Joint Ventures. In addition, the Company's right  to  receive
any assets of the Project Entities or the Joint Ventures upon their liquidation
or  reorganization  will be effectively subordinated  to  the  claims  of  such
Project  Entities' or Joint Ventures' creditors (including trade creditors  and
holders of other debt issued by such Project Entity). As of March 31, 1997, the
Project  Entities  had approximately $338.6 million of indebtedness  and  other
liabilities  (including  payments on the long-term  lease  for  the  Brandywine
Facility), which is effectively senior to obligations of the Company under  the
Exchange  Notes  Guarantee.  See  "Risk Factors  --  Additional  Indebtedness",
"Description  of  Other Indebtedness--The Rosemary Bonds" and  "Description  of
Other Indebtedness--The Brandywine Financing".
     
     Similarly, the Company is highly leveraged as a result of the issuance  of
the Series A Bonds by PFC (an indirect wholly-owned subsidiary of the Company),
which are collateralized in part by all of the issued and outstanding shares of
PIC  (also  an  indirect  wholly-owned subsidiary  of  the  Company).  The  PFC
Indenture restricts the ability of PIC to pay dividends, make distributions  or
otherwise transfer funds, through PEC, to the Company. PIC and PFC are separate
and  distinct  legal  entities and have no obligation to pay  any  amounts  due
pursuant to the Exchange Notes or to make any funds available therefor, whether
by  dividends,  loans or other payments, and do not guarantee  payment  of  the
Exchange  Notes.  Thus,  payments on the Exchange Notes  are  also  effectively
subordinated  to  the  payment of all obligations  of  PFC.  In  addition,  the
Company's  right  to  receive  any  assets  of  PIC  upon  its  liquidation  or
reorganization  will  be  effectively  subordinated  to  the  claims  of  PFC's
creditors (including holders of the Series A Bonds). As of March 31, 1997,  PFC
had  approximately $106.6 million of indebtedness and other liabilities,  which
is  effectively  senior to the obligations of the Company  under  the  Exchange
Notes Guarantee. See "Risk Factors -- Additional Indebtedness" and "Description
of Other Indebtedness--The PFC Bonds."
     
     The  Exchange Notes are fully and unconditionally guaranteed by the Company
("Exchange Notes Guarantee").  The Exchange Notes Guarantee is secured by
pledges, or grants of security interests (i)  by  Panda International of 100%
of the Capital Stock of  the Company;  (ii) by the Company of 100% Capital
Stock of PEC; and (iii)  by  the  Company,  of  and in its  interest  in 
accounts, established in  the  Company's name with the  Company  Indenture
Trustee, into which certain distributions related to the Luannan Facility  are
(or  will be) deposited.  The Exchange  Notes  are secured  by pledges, or
grants of security interests (i) by the Issuer  of  at  least 90% of the
Capital Stock of  Pan-Sino; (ii) the Issuer Note issued by Pan-Western; (iii)
in the event that Pan-Sino is merged into Pan-Western, the Issuer will pledge
at least 99%  of  the  Capital Stock of Pan-Western to the Senior Secured
Notes  Trustee; (v) in the event that Pan-Sino is  merged into the Issuer,
the Issuer will assume Pan-Sino's obligations  under the Pan-Sino 
Pledge Agreement; (v) by Pan-Western of the Luannan Facility  Notes issued by
the Joint Ventures; and (vi) by the Company of 100%  of  the  Capital  Stock
of the Issuer. Individually,  and in the aggregate, the pledges of  the 
Capital Stock of each of PEC, Pan-Sino and  Pan-Western do not constitute a
"substantial portion" (as defined in Rule 3-10 of Regulation S-X promulgated
under the Securities Act) of the  collateral securing the Exchange Notes and
the  Exchange Notes  Guarantee. Separate financial statements of each  of
the PEC, Pan-Sino and Pan-Western  are not  presented in  this Prospectus
because the Company and the Issuer believe that such disclosure is not
material to a prospective purchaser of the Exchange Notes.

      Investors  should consider carefully all the information set forth  under
"Risk Factors" prior to making any decision to invest in the Exchange Notes.

     The  following chart details, in summary form, the corporate structure  of
Panda  International and its subsidiaries. See Appendix G, "Ownership Structure
of   the  Issuer,  the  Company,  Panda  International  and  Certain  of  Their
Subsidiaries."
    
		[Panda International Organizational Subsidiary Chart here]
                                       
     
     Notes:      Intermediate   entities  with  no  significant   assets   or
         liabilities have been excluded from the above chart except  for  the
         entity mentioned in note (1).
     
      (1)      Panda  Funding Corporation ("PFC"), a wholly-owned  subsidiary
         of  Panda  Interfunding Corporation ("PIC"), is the  issuer  of  the
         Series  A Bonds. See "Description of Other Indebtedness --  The  PFC
         Bonds."
                                PRIOR OFFERING

      On  April  22,  1997  (the "Issue Date"), the Issuer issued  $155,200,000
aggregate  principal  amount  of its Old Notes in  a  private  placement  under
Section  4(2) of the Securities Act and Rule 144A and Regulation S  promulgated
thereunder  (the  "Prior  Offering").  The Old Notes were  sold  to  Donaldson,
Lufkin & Jenrette. (the "Initial Purchaser") pursuant to the Purchase Agreement
and  were  placed by the Initial Purchaser with Qualified Institutional  Buyers
and  institutional Accredited Investors (as defined in Section 501(a) (1), (2),
(3)  or  (7)  under  the Securities Act).  Pursuant to the Registration  Rights
Agreement  entered  into  between  the Company,  the  Issuer  and  the  Initial
Purchaser  in  connection with the Prior Offering, the Issuer and  the  Company
agreed  to file a shelf registration statement covering the Old Notes (a "Shelf
Registration Statement") or to effect a registered exchange offer for  the  Old
Notes  pursuant  to  which the holders of the Old Notes would  be  offered  the
opportunity  to  exchange their Old Notes for registered Exchange  Notes.   The
Registration  Rights  Agreement  provides  that  if  such  an  exchange   offer
registration statement (an "Exchange Offer Registration Statement") or a  Shelf
Registration  Statement is not declared effective within  150  days  after  the
Issue  Date, the Issuer and the Company, jointly and severally, shall be liable
to  pay  liquidated damages, during the first 90-day period commencing  on  the
151st  day  following the Issue Date in an amount equal to $.05  per  week  per
$1,000  principal amount of Exchange Notes, with such amount increasing  by  an
additional $.05 per week per $1,000 principal amount of Exchange Notes for each
subsequent 90-day period, up to a maximum of $.50 per week per $1,000 principal
amount  of  Old Notes. The Registration Statement with respect to the  Exchange
Offer  was  declared effective by the Commission on           ,  1997,  thereby
avoiding the aforementioned Liquidated Damages.
                                       

                              THE EXCHANGE OFFER
                                       
      The  Issuer is making the following Exchange Offer to holders of  all  Old
Notes presently outstanding:

The Exchange Offer              For  each $1,000 principal amount of Old  Notes
                          tendered, a holder will be entitled to receive $1,000
                          principal amount of Exchange Notes. As of the date of
                          this Prospectus, $155,200,000 principal amount of Old
                          Notes  is  outstanding.  The terms  of  the  Exchange
                          Notes are substantially identical to the terms of the
                          Old  Notes, except that the Exchange Notes  (i)  will
                          have  been registered under the Securities  Act,  and
                          (ii)  holders  of  the Exchange  Notes  will  not  be
                          entitled  to  certain rights of holders  of  the  Old
                          Notes  under the Registration Rights Agreement, which
                          rights  will terminate upon the consummation  of  the
                          Exchange  Offer.  Such rights will also terminate  as
                          to  holders of Old Notes who are eligible  to  tender
                          their  Old  Notes for exchange in the Exchange  Offer
                          and  fail  to  do  so.  See "The  Exchange  Offer  --
                          Termination  of  Certain Rights" and "Description  of
                          the Exchange Notes, the Exchange Notes Guarantee, the
                          Issuer Loan, the Shareholder Loans and the Collateral
                          Documents - Old Notes Registration Rights."

Expiration Date                The Exchange Offer will expire at 5:00 p.m., New
                          York City time, on            , 1997, unless extended
                          in  the  Issuer's sole discretion.  See "The Exchange
                          Offer  --  Expiration Date; Extensions;  Termination;
                          Amendments."

Withdrawal of Tenders           Tenders  of Old Notes may be withdrawn  at  any
                          time  prior to the Expiration Date.  Thereafter, such
                          tenders are irrevocable.  See "The Exchange Offer  --
                          Withdrawal of Tenders."

Interest on the Exchange
  Notes and Accrued
  Interest on the Old
  Notes                         The Exchange Notes will bear interest from  the
                          date  of  their issuance.  Interest on the Old  Notes
                          accepted for exchange will accrue thereon to, but not
                          including, the date of issuance of the Exchange Notes
                          and  will  be  paid together with the first  interest
                          payment  on  the  Exchange Notes issued  in  exchange
                          therefor.

Conditions of the
  Exchange Offer                 The  Exchange  Offer  is  subject  to  certain
                          customary  conditions, which may  be  waived  by  the
                          Issuer.  The  Exchange Offer is not conditioned  upon
                          any  minimum aggregate principal amount of Old  Notes
                          being  tendered or accepted for exchange.  Old  Notes
                          may be tendered only in integral multiples of $1,000.
                          See "The Exchange Offer -- Conditions of the Exchange
                          Offer."

Procedures for Tendering
  Old Notes                     Each holder of Old Notes wishing to accept  the
                          Exchange  Offer  must, prior to the Expiration  Date,
                          either   (i)   complete  and  sign  the   Letter   of
                          Transmittal,  in  accordance  with  the  instructions
                          contained herein and therein, and deliver such Letter
                          of   Transmittal,   together   with   any   signature
                          guarantees  and any other documents required  by  the
                          Letter  of Transmittal, to the Exchange Agent at  its
                          address  set  forth on the back cover  page  of  this
                          Prospectus and the tendered Old Notes must either  be
                          (a) physically delivered to the Exchange Agent or (b)
                          transferred pursuant to the procedures for book-entry
                          transfer described herein and a confirmation of  such
                          book-entry transfer must be received by the  Exchange
                          Agent  prior  to the Expiration Date, or (ii)  comply
                          with  the  guaranteed delivery procedures  set  forth
                          herein.  By executing the Letter of Transmittal, each
                          holder   will  represent  that  the  Exchange   Notes
                          acquired  pursuant to the Exchange  Offer  are  being
                          acquired  in the ordinary course of business  of  the
                          person receiving such Exchange Notes (whether or  not
                          such person is the registered holder of such Exchange
                          Notes),  that  neither the holder  of  such  Exchange
                          Notes  nor  any such other person has an  arrangement
                          with  any  person to participate in the  distribution
                          (within  the  meaning of the Exchange  Act)  of  such
                          Exchange  Notes and that neither the holder  of  such
                          Exchange  Notes  or  any  such  other  person  is  an
                          Affiliate of the Issuer or the Company, or if  it  is
                          an  Affiliate,  it will comply with the  registration
                          and   prospectus   delivery   requirements   of   the
                          Securities  Act to the extent applicable.   See  "The
                          Exchange Offer -- Procedures for Tendering."

Special Procedures for
  Beneficial Owners              Any  beneficial  owner  whose  Old  Notes  are
                          registered   in   the  name  of  a  broker,   dealer,
                          commercial  bank, trust company or other nominee  and
                          who  wishes to tender Old Notes in the Exchange Offer
                          should  contact such registered holder  promptly  and
                          instruct  such  registered holder to tender  on  such
                          beneficial owner's behalf.  See "The Exchange Offer -
                          - Procedures for Tendering."

Guaranteed Delivery
  Procedures                    Holders  of Old Notes who wish to tender  their
                          Old  Notes  and  whose Old Notes are not  immediately
                          available or who cannot deliver their Old Notes,  the
                          Letter of Transmittal or any other documents required
                          by  the  Letter of Transmittal to the Exchange  Agent
                          prior  to  the Expiration Date, may tender their  Old
                          Notes according to the guaranteed delivery procedures
                          set  forth  in  "The  Exchange  Offer  --  Guaranteed
                          Delivery Procedures."

Acceptance of  the Old
  Notes and Delivery of
  the Exchange Notes           Upon satisfaction or waiver of the conditions of
                          the  Exchange  Offer,  the  Issuer  will  accept  for
                          exchange  any  and all Old Notes which  are  properly
                          tendered  and  not withdrawn prior to the  Expiration
                          Date.   The  Exchange Notes issued  pursuant  to  the
                          Exchange  Offer  will be delivered  on  the  earliest
                          practicable date following the Expiration Date.   See
                          "The  Exchange Offer -- Acceptance of Old  Notes  for
                          Exchange; Delivery of Exchange Notes."
Certain Federal Income
  Tax Considerations            For  discussion of certain federal  income  tax
                          consequences  of the exchange of the Old  Notes,  see
                          "Certain  Income Tax Considerations of  the  Exchange
                          Offer."

Effect on Holders who
  Retain Old Notes             Holders of the Old Notes who do not tender their
                          Old Notes in the Exchange Offer will continue to hold
                          such Old Notes and will be entitled to all the rights
                          and  benefits, and will be subject to all limitations
                          applicable   thereto,  under   the   Exchange   Notes
                          Indenture.   All  Old  Notes  not  exchanged  in  the
                          Exchange  Offer  will continue to be subject  to  the
                          restrictions  on transfer provided  for  in  the  Old
                          Notes  and  the  Exchange Notes  Indenture.   To  the
                          extent  that  Old Notes are tendered and accepted  in
                          the  Exchange Offer, the trading market, if any,  for
                          the  Old  Notes  not so tendered could  be  adversely
                          affected.   See  "Risk  Factors  --  Consequences  of
                          Failure to Exchange Old Notes."

Rights of Dissenting
  Holders			  Holders of Old Notes do not have any appraisal rights.
				  See "The Exchange Offer - Terms of the Exchange Offer."

Exchange Agent                  Bankers Trust Company.  See "The Exchange Offer
                          -- The Exchange Agent."

                          Terms of the Exchange Notes
                                       
The  Exchange Offer applies to $155,200,000 aggregate principal amount  of  Old
Notes.  The form and terms of the Exchange Notes are substantially identical to
the  terms  of  the  Old Notes, except that the Exchange Notes  (i)  have  been
registered  under  the  Securities Act, and therefore, will  not  bear  legends
restricting their transfer pursuant to the Securities Act, and (ii) holders  of
the Exchange Notes will not be entitled to certain rights of holders of the Old
Notes under the Registration Rights Agreement, which rights will terminate upon
the consummation of the Exchange Offer.  Such rights will also terminate as  to
holders of Old Notes who are eligible to tender their Old Notes for exchange in
the  Exchange  Offer and fail to do so.  See "Exchange Offer -- Termination  of
Certain  Rights."  The Exchange Notes will evidence the same debt  as  the  Old
Notes  which  they  replace and will be issued under, and be  entitled  to  the
benefits of, the Exchange Notes Indenture.

Issuer                    Panda Global Energy Company, a Cayman
                          Islands company (the "Issuer").
                          
Guarantor                 Panda   Global  Holdings,   Inc.,   a
                          Delaware corporation (the "Company").
                          
Securities Offered        $155,200,000   aggregate    principal
                          amount  of 12-1/2% Registered  Senior
                          Secured Notes due 2004 (the "Exchange
                          Notes").
                          
Maturity Date             April 15, 2004.
                          
Interest Rate             Cash  interest on the Exchange  Notes
                          will    accrue   at   a    rate    of
                          12-1/2% per annum and will be payable
                          semi-annually  in  arrears  on   each
                          April  15  and October 15, commencing
                          October 15, 1997.
                          
Repayment of Principal    Commencing  on October 15,  2000  and
                          through  the payment date of  October
                          15,  2003,  15.4%  of  the  aggregate
                          outstanding principal amount  of  the
                          Exchange    Notes    (assuming    all
                          outstanding  Old Notes  are  tendered
                          and accepted for exchange pursuant to
                          the  Exchange Offer) will  be  repaid
                          semi-annually on the dates and in the
                          amounts  indicated in the  table  set
                          forth below under "Description of the
                          Exchange  Notes, the  Exchange  Notes
                          Guarantee,  the  Issuer   Loan,   the
                          Shareholder Loans and the  Collateral
                          Documents--Ranking,         Maturity,
                          Interest   and   Principal   of   the
                          Exchange Notes."
                          
Ranking                   The  Exchange  Notes will  be  senior
                          obligations  of  the  Issuer  ranking
                          senior  in  right of payment  to  all
                          subordinated  Indebtedness   of   the
                          Issuer and pari passu with all  other
                          Senior Indebtedness of the Issuer.
                          
Exchange Notes            The Exchange Notes will be secured by
  Collateral              the Exchange Notes Collateral (herein
                          so   called).   The  Exchange   Notes
                          Collateral consists of  pledges and a
                          security  interest in certain  assets
                          of  the  Issuer and its Subsidiaries,
                          including, a pledge of (i)  at  least
                          90% of the Capital Stock of Pan-Sino,
                          (ii) 99% of the Capital Stock of Pan-
                          Western,  (iii) the Issuer  Note,
                          (iv)  the Luannan Facility Notes  and
                          the  granting of a security  interest
                          in  certain  funds of the Issuer  and
                          its  Subsidiaries maintained  by  the
                          Exchange Notes Trustee and (v)100% of 
                          the Capital Stock of the Issuer. 
                          
The Exchange Notes        The  Company, as primary obligor  and
 Guarantee                not    merely    as   surety,    will
                          irrevocably,        fully         and
                          unconditionally guarantee on a senior
                          secured  basis  the  performance  and
                          punctual payment when due, whether at
                          stated  maturity, by acceleration  or
                          otherwise, of all obligations of  the
                          Issuer   under  the  Exchange   Notes
                          Indenture  and  the  Exchange  Notes,
                          whether  for  principal, premium,  if
                          any,    and    interest    (including
                          Liquidated   Damages  and  Additional
                          Amounts,  if  any), on  the  Exchange
                          Notes,  expenses, indemnification  or
                          otherwise.
                          
The Exchange Notes        The  Company's obligations under  the
   Guarantee Collateral   Exchange  Notes  Guarantee  will   be
                          secured   by   the   Exchange   Notes
                          Guarantee   Collateral   (herein   so
                          called). The Exchange Notes Guarantee
                          Collateral  consists of a  pledge  of
                          100%  of  the  Capital Stock  of  the
                          Company and of pledges and a security
                          interest  in  certain assets  of  the
                          Company    and    its   Subsidiaries,
                          including:  (i) a pledge of  100%  of
                          the   Capital  Stock  of  PEC,  which
                          indirectly  owns  (a)  100%  of   the
                          Rosemary Facility and (b) 100% of the
                          lessee  under  a long-term  leveraged
                          lease of the Brandywine Facility, and
                          (ii)   the  granting  of  a  security
                          interest  in  certain  funds  of  the
                          Company established and maintained by
                          the Company Indenture Trustee.
                          
Optional Redemption       The Exchange Notes will be redeemable
                          at the option of the Issuer, in whole
                          or in part, at any time on or after
                          April  15,  2002, at  the  redemption
                          prices   set   forth   below    under
                          "Description  of the Exchange  Notes,
                          the  Exchange  Notes  Guarantee,  the
                          Issuer  Loan,  the Shareholder  Loans
                          and    the   Collateral   Documents--
                          Redemption."  In addition,  prior  to
                          April 15, 2000, the Issuer may redeem
                          up  to  $51,733,000 of the originally
                          issued  principal amount of  Existing
                          Notes  at  the redemption  price  set
                          forth   under  "Description  of   the
                          Exchange  Notes, the  Exchange  Notes
                          Guarantee,  the  Issuer   Loan,   the
                          Shareholder Loans and the  Collateral
                          Documents--Redemption" with  the  Net
                          Cash  Proceeds of one or more  Public
                          Equity   Offerings  by  the  Company,
                          Panda International or any direct  or
                          indirect   parent  of  the   Company;
                          provided  that  (i) the  proceeds  of
                          such  offering used for the  purposes
                          of   the   optional  redemption   are
                          contributed as equity to  the  Issuer
                          and (ii) at least $103,467,000 of the
                          aggregate    outstanding    principal
                          amount of Existing Notes would remain
                          outstanding immediately after  giving
                          effect to such redemption.
                          
Mandatory Redemption      Upon the occurrence of certain events
                          of loss or expropriation with respect
                          to  the  Luannan  Facility  described
                          below, the outstanding Existing Notes
                          (together with, under certain limited
                          circumstances, any additional  Senior
                          Indebtedness    of     the     Issuer
                          outstanding  at  the  time)  will  be
                          redeemed  pro rata, at the redemption
                          prices   set   forth   below    under
                          "Description  of the Exchange  Notes,
                          the  Exchange  Notes  Guarantee,  the
                          Issuer  Loan,  the Shareholder  Loans
                          and    the   Collateral   Documents--
                          Redemption."
                          
Redemption at Option of   Upon   the   occurrence  of   certain
  Holders                 Indentures Events of Default relating
                          to   Shareholder   Loan   events   of
                          default,  or if the Luannan  Facility
                          Construction  Cost is less  than  the
                          Projected      Luannan       Facility
                          Construction Cost by more  than  $1.0
                          million, the Issuer will be obligated
                          to make an offer to redeem pro rata a
                          portion  of the outstanding  Exchange
                          Notes  (assuming all outstanding  Old
                          Notes  are tendered and accepted  for
                          exchange  pursuant  to  the  Exchange
                          Offer)  with certain amounts  at  the
                          redemption  prices  set  forth  below
                          under  "Description of  the  Exchange
                          Notes,  the Exchange Notes Guarantee,
                          the   Issuer  Loan,  the  Shareholder
                          Loans  and the Collateral Documents--
                          Redemption," and "Description of  the
                          Exchange  Notes, the  Exchange  Notes
                          Guarantee,  the  Issuer   Loan,   the
                          Shareholder Loans and the  Collateral
                          Documents  --  Certain  Covenants  --
                          Indentures Events of Default.."
                          
Change of Control         Upon a Change of Control, holders  of
                          the  Exchange  Notes  will  have  the
                          right   to  require  the  Issuer   to
                          repurchase their Exchange  Notes,  in
                          whole  or  in  part, at the  purchase
                          price    set   forth   below    under
                          "Description  of the Exchange  Notes,
                          the  Exchange  Notes  Guarantee,  the
                          Issuer  Loan,  the Shareholder  Loans
                          and  the Collateral Documents--Change
                          of Control."
                          
Asset Sale Proceeds       The  Company and the Issuer  will  be
                          obligated  in  certain circumstances,
                          to  use  a  portion of the  net  cash
                          proceeds  of certain sales  or  other
                          dispositions  of  assets,   to   make
                          offers to purchase Exchange Notes  in
                          the  amounts  and at  the  redemption
                          prices   set   forth   below    under
                          "Description  of the Exchange  Notes,
                          the  Exchange  Notes  Guarantee,  the
                          Issuer  Loan,  the Shareholder  Loans
                          and the Collateral Documents--Certain
                          Covenants--Disposition of Proceeds of
                          Asset Sales."
                          
Principal Covenants       The  Indentures, with respect to  the
                          Company  and  its Subsidiaries,  will
                          contain      certain      restrictive
                          covenants,     including,     without
                          limitation,   (i)   limitations    on
                          investments, loans and advances, (ii)
                          limitations  on dividends  and  other
                          payments,   (iii)   limitations    on
                          transactions  with  Affiliates,  (iv)
                          limitations       on       additional
                          indebtedness,   (v)  limitations   on
                          liens, (vi) limitations on agreements
                          restricting      payments,      (vii)
                          limitations  on capital expenditures,
                          (viii)   limitations   on   line   of
                          business  and Permitted Projects  and
                          (ix)   limitations   on   sale    and
                          leaseback  transactions. In addition,
                          the Indentures will limit the ability
                          of   Company   and  the   Issuer   to
                          consolidate,  merge or  sell  all  or
                          substantially all of their assets.
                          
Certain Accounts          In accordance with the Exchange Notes
                          Indenture,  certain funds,  including
                          the Capitalized Interest Fund and the
                          Debt  Service Reserve Fund,  will  be
                          established.  The  Issuer  will  have
                          limited  rights  of withdrawal  under
                          the  above  funds in accordance  with
                          terms and conditions set forth in the
                          Exchange Notes  Indenture.
                          
Capitalized Interest      Upon   the  Issue  Date,  the  Issuer
  Fund                    deposited approximately $48.1 million
                          into  the Capitalized Interest  Fund.
                          Through   the  Capitalized   Interest
                          Expiration  Date (October 15,  1999),
                          interest  payments  on  the  Exchange
                          Notes  will  be  provided  from   the
                          Capitalized Interest Fund.
                          
Debt Service Reserve      Upon   the  Issue  Date,  the  Issuer
  Fund                    deposited  $9.7 million in  the  Debt
                          Service Reserve Fund as a reserve for
                          payments on the Exchange Notes.
                          
Transfer of Exchange      Based    upon    their    view     of
  Notes                   interpretations  provided  to   third
                          parties   by   the   staff   of   the
                          Commission,   the  Issuer   and   the
                          Company  believe  that  the  Exchange
                          Notes issued pursuant to the Exchange
                          Offer  may  be  offered  for  resale,
                          resold  and otherwise transferred  by
                          holders   thereof  (other  than   any
                          holder  which is (i) an Affiliate  of
                          the  Company, or the Issuer,  (ii)  a
                          broker-dealer who acquired Old  Notes
                          directly from the Issuer or  (iii)  a
                          broker-dealer who acquired Old  Notes
                          as a result of market making or other
                          trading      activities)      without
                          registration  under  the   Securities
                          Act,   provided  that  such  Exchange
                          Notes  are  acquired in the  ordinary
                          course of such holders' business  and
                          such holders are not engaged in,  and
                          do  not intend to engage in, and have
                          no  arrangement or understanding with
                          any  person  to  participate  in,   a
                          distribution (within the  meaning  of
                          the  Securities Act) of such Exchange
                          Notes.    Each   broker-dealer    who
                          receives Exchange Notes for  its  own
                          account   pursuant  to  the  Exchange
                          Offer must notify the Company and the
                          Issuer  that it has acquired Exchange
                          Notes  for  its  own  account  (which
                          notification  must  be  made  in  the
                          applicable location in the Letter  of
                          Transmittal that is delivered by such
                          broker-dealer along with such broker-
                          dealer's  Old  Notes to  be exchanged
                          pursuant to the Exchange Offer),  and
                          must acknowledge that it will deliver
                          a  prospectus in connection with  any
                          resale  of such Exchange Notes.   The
                          Letter of Transmittal states that  by
                          so acknowledging and by delivering  a
                          prospectus, a broker-dealer will  not
                          be  deemed  to admit that  it  is  an
                          "underwriter" within the  meaning  of
                          the Securities Act.  This Prospectus,
                          as  it may be amended or supplemented
                          from  time to time, may be used by  a
                          broker-dealer   in  connection   with
                          resales of Exchange Notes received in
                          exchange for Old Notes where such Old
                          Notes  were acquired by such  broker-
                          dealer  as a result of market  making
                          activities    or    other     trading
                          activities.   The  Company  and   the
                          Issuer  have agreed, for a period  of
                          270   consecutive  days   after   the
                          consummation  of the Exchange  Offer,
                          to   make   available  a   prospectus
                          meeting  the  requirements   of   the
                          Securities  Act to any  such  broker-
                          dealer for use in connection with any
                          such resale so long as they notify the
                          Issuer in writing within 30 business
                          days after the consummation of the
                          Exchange Offer that they have acquired 
				  Exchange Notes for their own account.
                          A broker-dealer  that  delivers  such
                          a  prospectus  to   a  purchaser  in
                          connection with such  resales will be
                          subject to certain of the  civil 
                          liability provisions under the 
                          Securities Act and will be bound
                          by the provisions of the Registration
                          Rights  Agreement (including  certain
                          indemnification   provisions).    Any
                          holder  who  tenders in the  Exchange
                          Offer    for    the    purpose     of
                          participating  in a  distribution  of
                          the  Exchange  Notes  and  any  other
                          holder  that  cannot rely  upon  such
                          interpretations, must comply with the
                          registration and prospectus  delivery
                          requirements of the Securities Act in
                          connection  with  a secondary  resale
                          transaction.  In addition, to  comply
                          with  the securities laws of  certain
                          jurisdictions,  if  applicable,   the
                          Exchange Notes may not be offered  or
                          sold unless they have been registered
                          or   qualified  for  sale   in   such
                          jurisdictions  or an  exemption  from
                          registration  or   qualification   is
                          available and the conditions  thereto
                          have  been  met.  See  "The  Exchange
                          Offer  -- Purpose and Effects of  the
                          Exchange   Offer"   and   "Plan    of
                          Distribution"
                          
Registration Rights       The  Exchange  Offer is  intended  to
                          satisfy  certain  rights  under   the
                          Registration Rights Agreement,  which
                          rights     terminate     upon     the
                          consummation  of the Exchange  Offer.
                          Therefore,  the holders  of  Exchange
                          Notes   are  not  entitled   to   any
                          exchange or registration rights  with
                          respect  to the Exchange  Notes.   In
                          addition,    such    exchange     and
                          registration rights will terminate as
                          to  holders  of  Old  Notes  who  are
                          eligible  to tender their  Old  Notes
                          for  exchange  in the Exchange  Offer
                          and fail to do so.  See "The Exchange
                          Offer   --  Termination  of   Certain
                          Rights"  and  "Description   of   the
                          Exchange  Notes, the  Exchange  Notes
                          Guarantee,  the  Issuer   Loan,   the
                          Shareholder Loans and the  Collateral
                          Documents  --  Old Notes Registration
                          Rights."
                          
Use of Proceeds           There will be no cash proceeds to the
                          Issuer   or  the  Company  from   the
                          exchange  of Exchange Notes  for  Old
                          Notes pursuant to the Exchange Offer.
                                       
                                 Risk Factors

     Investment in the Exchange Notes involves substantial risks. See "Risk
Factors."
     
     
  SUMMARY HISTORICAL AND PRO FORMA CONSOLIDATED FINANCIAL DATA OF THE COMPANY

    Presented below is summary historical consolidated financial data for the
Company as of and for each of the years in the three-year period ended December
31, 1996 and as of and for the three months ended March 31, 1996 and 1997, which
have been derived from the Company's financial statements. Also presented is
unaudited pro forma consolidated financial data as of March 31, 1997, for the
year ended December 31, 1996 and for the three months ended March 31, 1997. The
unaudited pro forma financial data give effect to (i) the issuance of $111.4
million in aggregate principal amount of the Rosemary Bonds and the application
of the net proceeds thereof to refinance Rosemary Partnership project debt and
to fund a portion of the acquisition of Ford Motor Credit Company's ("Ford
Credit") limited partner interest in the Rosemary Partnership and (ii) the
issuance of the Series A Bonds and the application of the net proceeds thereof
(a) to fund a capitalized interest fund, a debt service reserve fund and a
company expense fund relating to the Series A Bonds, (b) to fund the remaining
portion of the acquisition of Ford Credit's limited partner interest in the
Rosemary Partnership and (c) to make a distribution to the Company's parent.
These transactions are reflected in the historical balance sheet data as of
December 31, 1996 and March 31, 1997. The unaudited pro forma statement of
operations data reflect such adjustments as if the transactions had occurred as
of January 1, 1996. Additionally, the unaudited pro forma financial data give
effect to the issuance of $155.2 million par value of Old Notes (issued at a
discount for proceeds of $145.0 million) and the application of the proceeds
thereof to fund the Capitalized Interest Fund and the Debt Service Reserve Fund
established with respect to the Old Notes, to make shareholder loans and equity
contributions to the Joint Ventures and to pay the transaction fees, commissions
and expenses incurred in connection with the Prior Offering. The unaudited pro
forma balance sheet data reflect such adjustments as if the transactions
occurred as of March 31, 1997. The unaudited pro forma statement of operations
data reflect such adjustments as if the transactions had occurred as of January
1, 1996. As required by the Securities and Exchange Commission, the unaudited
pro forma statement of operations data do not reflect the extraordinary loss on
early extinguishment of debt. Such extraordinary loss is reflected in the
historical statement of operations data for the year ended December 31, 1996.
The unaudited pro forma financial data do not purport to be indicative of the
results of operations which would actually have occurred if the transactions
described had occurred as presented in such statements or which may be obtained
in the future. The information in this table should be read in conjunction with
the information contained under the captions "Capitalization," "Unaudited Pro
Forma Consolidated Financial Data of the Company" and "Management's Discussion
and Analysis of Financial Condition and Results of Operations of the Company"
and with the consolidated financial statements of the Company, including the
notes thereto, included elsewhere herein. Dollar amounts are presented in
thousands.
<TABLE>
<CAPTION>
                                                            YEAR ENDED DECEMBER 31,                   THREE MONTHS ENDED MARCH 31
                                                    --------------------------------------------    --------------------------------
                                                                                       Pro Forma                          Pro Forma 
                                                      1994        1995       1996         1996        1996       1997        1997
                                                    --------    --------    --------    --------    -------    --------    --------
                                                                                      (Unaudited) (Unaudited) (Unaudited)(Unaudited)
<S>                                                 <C>         <C>         <C>         <C>         <C>        <C>         <C>     
Electric capacity and energy sales ..............   $ 30,664    $ 29,859    $ 32,274    $ 32,274    $ 8,015    $ 17,330    $ 17,330
Steam and chilled water sales ...................        650         473         502         502        122         130         130
Interest income .................................        603         895       1,518       8,882        186         430       1,652
                                                    --------    --------    --------    --------    -------    --------    --------
     Total revenue ..............................     31,917      31,227      34,294      41,658      8,323      17,890      19,112

Plant operating expenses ........................      8,940       9,348      12,050      12,050      2,442       8,261       8,261
Development and administrative expenses .........      1,779       2,550       5,187       5,187        803       2,395       2,395
Interest expense ................................     11,018      11,716      19,414      43,492      3,185      10,802      14,427
Depreciation ....................................      4,208       4,210       5,532       5,421      1,053       2,949       2,949
Amortization - Debt issuance costs ..............        600         554         494       1,287        141         174         347
Amortization - Partnership formation costs ......        533         533         533         533        133        --          --
                                                    --------    --------    --------    --------    -------    --------    --------
     Total expenses .............................     27,078      28,911      43,210      67,970      7,757      24,581      28,379
Income (loss) before minority interest ..........      4,839       2,316      (8,916)    (26,312)       566      (6,691)     (9,267)
Minority interest ...............................     (5,700)     (5,048)     (2,405)       --       (1,719)       --          --
                                                    --------    --------    --------    --------    -------    --------    --------
Net loss before extraordinary item ..............       (861)     (2,732)    (11,321)   $(26,312)    (1,153)     (6,691)   $ (9,267)
														    ======== 				   ========
Extraordinary loss on early
 extinguishment of debt .........................       --          --       (21,336)                  --	       --
                                                    --------    --------    --------    		    -------    --------    
     Net loss ...................................   $   (861)   $ (2,732)   $(32,657)               $(1,153)   $(6,691)		
                                                    ========    ========    ========    		    =======    ========    
EBITDA ..........................................   $ 21,198    $ 19,329    $ 17,057    $ 24,421    $ 5,078    $  7,234    $  8,456
</TABLE>
<TABLE>
<CAPTION>

                                                              DECEMBER 31,                        MARCH 31
                                                     ------------------------------   ------------------------------   
                                                                                                            Pro Forma 
                                                      1994        1995       1996       1996       1997       1997
                                                     --------   --------   --------   --------   --------   --------
                                                                                    (Unaudited) (Unaudited)(Unaudited)
<S>                                                  <C>        <C>        <C>        <C>        <C>        <C>     
Cash and other current assets ....................   $ 15,639   $ 11,339   $ 36,626   $ 16,807   $ 32,665   $ 32,665
Power plant and equipment (net) ..................     96,136    220,145    268,725    242,466    269,532    269,532
Reserves and escrow deposits, and other
assets ...........................................     15,477     15,471     40,119     15,320     40,079    190,844
                                                     --------   --------   --------   --------   --------   --------
     Total assets ................................   $127,252   $246,955   $345,470   $274,593   $342,276   $493,041
                                                     ========   ========   ========   ========   ========   ========
Current liabilities ..............................   $ 12,531   $ 18,457   $ 19,667   $ 22,823   $ 13,939   $ 13,939
Long-term debt (including capital
     lease obligation)  less current portion .....    106,343    234,608    427,319    256,145    431,323    576,348
</TABLE>

          SUMMARY CONSOLIDATED HISTORICAL FINANCIAL DATA OF THE ISSUER

    The following table sets forth summary consolidated financial data of the
Issuer as of December 31, 1994, 1995 and 1996 and for the period from inception
(July 20, 1994) through December 31, 1994 and the years ended December 31, 1995
and 1996, and as of and for the three months ended March 31, 1996 and 1997.
Although the Issuer was formed on March 10, 1997, a subsidiary of the Issuer,
formed on July 20, 1994, is considered the Issuer's predecessor. The information
presented below, which reflects the operations of the predecessor, has been
derived from the Issuer's financial statements. Because the Issuer has been and
continues to be in the development stage since formation, it has no operating
revenues. The data should be read in conjunction with the Issuer's financial
statements, including the notes thereto, appearing elsewhere in this Prospectus.
See "Capitalization," "Unaudited Consolidated Pro Forma Financial Data of the
Company," "Selected Financial Data of the Issuer" and "Selected Financial Data
of the Company." Dollar amounts are presented in thousands.
<TABLE>
<CAPTION>
                                                                   Period From
                                                                    Inception         Year Ended               Three Months Ended
                                                                    through          December 31,                   March 31,
                                                                    December 31,  ---------------------       ---------------------
                                                                      1994         1995          1996          1996           1997
                                                                      -----       -------       -------       -------       -------
<S>                                                                   <C>         <C>           <C>           <C>           <C>    
STATEMENT OF OPERATIONS DATA                                                                                      (Unaudited)
General and administrative expenses ............................      $ 203       $   444       $ 1,654       $   266       $   555
                                                                      -----       -------       -------       -------       -------
         Net loss ..............................................      $ 203       $   444       $ 1,654       $   266       $   555
                                                                      =====       =======       =======       =======       =======
<CAPTION>
                                                                               December 31,                         March 31,    
                                                                      ---------------------------------       ---------------------
                                                                      1994         1995          1996          1996          1997
                                                                      -----       -------       -------       -------       -------
<S>                                                                   <C>         <C>           <C>           <C>           <C>    
BALANCE SHEET DATA                                                                                                 (Unaudited)
  Cash .........................................................      $ 101       $     6       $   506       $     6       $     6
  Development costs ............................................        428         1,059         3,292         1,550         6,614
                                                                      -----       -------       -------       -------       -------
         Total assets ..........................................      $ 529       $ 1,065       $ 3,798       $ 1,556       $ 6,620
                                                                      =====       =======       =======       =======       =======
  Advances from Panda International ............................      $ 732       $ 1,712       $ 6,099       $ 2,468       $ 9,476
  Shareholder's deficit ........................................       (203)         (647)       (2,301)         (912)       (2,856)
                                                                      -----       -------       -------       -------       -------
         Total liabilities and shareholder's deficit ...........      $ 529       $ 1,065       $ 3,798       $ 1,556       $ 6,620
                                                                      =====       =======       =======       =======       =======
</TABLE>

                Independent Engineers' and Consultants' Reports

     The  Independent Engineers' and Consultants' Reports, and the  summaries
thereof,  contained  in  this Prospectus contain forward-looking  statements,
including  projections, that involve risks and uncertainties. Actual  results
may differ materially from those discussed in the forward-looking statements.
In  providing  its  conclusions set forth in the  Independent  Engineers'  or
Consultants'  Reports, each Independent Engineer or Consultant  made  certain
assumptions (which are fully set forth in the text of each report).  Although
the  author of each Report believes that the use of these assumptions in  its
report  is  reasonable,  assumptions are inherently  subject  to  significant
uncertainties  and,  if actual conditions differ from those  assumed,  actual
results  will  differ from those projected, perhaps materially.  Accordingly,
the  conclusions and projections contained in the Independent Engineers'  and
Consultants'  Reports may not be indicative of future events.  Therefore,  no
representations  are made, nor should any be inferred, with  respect  to  the
likely  existence of any particular future set of facts or circumstances.  If
actual  results  are  less favorable than the conclusions  presented  in  the
Independent Engineers' or Consultants' Reports or if the assumptions used  in
formulating  the  conclusions presented prove to be incorrect,  the  Issuer's
ability  to  make  payments  on the Exchange Notes,  may  be  materially  and
adversely affected. Engineers' and Consultants' Reports not attached as 
appendices to this Prospectus are exhibits to the Registration Statement of 
which this Prospectus forms a part.  All such reports should be read carefully
in conjunction with the summaries thereof in this Prospectus. See "Disclosure
Regarding Forward-Looking Statements" and "Risk  Factors  --  Reliance  upon
Projections  and  Underlying  Assumptions Contained in Engineers' and
Consultants' Reports."
     
     Any  projections  of  future  operations and  economic  results  thereof
contained  in  the Independent Engineers' and Consultants' Reports  have  not
been  prepared in accordance with published guidelines of the Securities  and
Exchange  Commission, the American Institute of Certified Public Accountants,
any   regulatory  or  professional  agency  or  body  or  generally  accepted
accounting principles. Deloitte & Touche LLP, the Issuer's and the  Company's
independent  accountants, has neither examined nor compiled  the  projections
and,  accordingly, does not express an opinion or any other form of assurance
with  respect  thereto.  See  "Risk Factors--Reliance  upon  Projections  and
Underlying Assumptions Contained in Engineers' and Consultants' Reports."
     
Consolidating Financial Analyst's Pro Forma Report

     ICF  Resources, Incorporated ("ICF") has prepared a report, dated  April
11,  1997, and updated June 6, 1997 (as updated, the "Consolidated Pro
Forma  Report"),  that  contains a summary consolidation  of  the  pro  forma
financial  projections  (the  "Consolidated  Pro  Forma")  for  the   Luannan
Facility, the Rosemary Facility and the Brandywine Facility contained in  the
Luannan  Engineering  Report  (as defined below),  the  Rosemary  Engineering
Report  and the Brandywine Pro Forma Report, respectively, each of  which  is
summarized  herein. The Consolidated Pro Forma Report is attached  hereto  as
Appendix C and should be read in its entirety by all prospective investors.
     
     In  preparing  the Consolidated Pro Forma, ICF relied on the  pro  forma
financial   projections  (the  "Luannan  Pro  Forma")  prepared  by   Parsons
Brinckerhoff  Energy  Services,  Inc.  ("Parsons  Brinckerhoff"),  which  are
contained  in  the  Luannan  Engineering  Report,  the  pro  forma  financial
projections  (the  "Rosemary  Pro  Forma")  prepared  by  Burns  &  McDonnell
Engineering Company, Inc. ("Burns & McDonnell"), which are contained  in  the
Rosemary  Engineering  Report, and the pro forma financial  projections  (the
"Brandywine  Pro  Forma")  prepared  by  ICF,  which  are  contained  in  the
Brandywine Pro Forma Report.
     
     The  Consolidated  Pro Forma Report presents the "Company  Debt  Service
Coverage Ratio," which reflects the relationship between the total cash  flow
available  for  Company  debt  service (i.e.,  cash  flow  from  the  Luannan
Facility,  the  Rosemary Facility and the Brandywine  Facility  after  paying
Project-level operating expenses, rent and debt service and debt  service  on
the  Series  A  Bonds (and the Series A-1 Bonds exchanged  therefor),  making
additions to reserves required for Project-level financings and the Series  A
Bonds,  providing  distributions to third-party equity  interest-holders  and
providing  for  certain Company-level items) and Company debt service  (i.e.,
the  cash  debt  service  on  the Exchange Notes net  of  releases  from  the
Capitalized Interest Fund).


Consolidated Summary Projected Consolidated Financial Data
(Projections relating to the Luannan Facility are based on an exchange rate of
RMB 8.5 = $1.00)

<TABLE>
<CAPTION>                                         

                          1997      1998       1999     2000      2001      2002      2003     2004      2005      2006     2007
                                                                  (in thousands)
<S>                    <C>       <C>        <C>      <C>       <C>       <C>       <C>      <C>       <C>       <C>      <C>     
Operations Data:                                                                                                                 
Capacity Revenue:                                                                                                                
Rosemary                $25,382   $25,382    $23,568  $23,568   $23,568   $23,568   $23,568  $23,568   $23,568   $18,123  $18,123
  Brandywine             21,932    21,420     37,940   38,759    48,960    49,739    50,358   50,387    50,253    50,543   52,639
                        -------   -------    -------  -------   -------   -------   -------  -------   -------   -------  -------
    Total Capacity       47,314    46,802     61,508   62,327    72,528    73,307    73,926   73,955    73,821    68,666   70,762
    Revenue
                                                                                                                                 
Energy & Other Revenue:                                                                                                          
  Rosemary                3,850     5,768      7,734   10,010    12,462    13,872    15,692   17,793    20,571    20,283   20,004
  Brandywine             23,495    25,141     26,057   27,092    30,647    33,340    31,954   30,419    33,464    35,545   35,763
  Luannan                     -         -     18,038   46,110    49,040    51,266    53,372   55,230    56,472    58,074   60,060
                        -------   -------    -------  -------   -------   -------   -------  -------   -------   -------  -------
    Total Revenue        74,659    77,712    113,337  145,540   164,677   171,785   174,944  177,397   184,328   182,568  186,590
                                                                                                                                 
EBITDA:                                                                                                                          
  Rosemary               19,552    19,965     18,442   18,770    19,169    19,318    19,593   19,835    20,232    14,442   14,142
  Brandywine             17,994    17,731     34,342   35,359    46,802    47,955    47,955   47,252    47,429    48,105   49,811
  Luannan                     -         -     10,956   27,632    28,937    29,384    29,538   30,352    30,502    30,961   31,751
                        -------   -------    -------  -------   -------   -------   -------  -------   -------   -------  -------
    Total EBITDA         37,546    37,696     63,740   81,761    94,908    96,656    97,086   97,439    98,163    93,507   95,704
                                                                                                                                 
Cash Available for                                                                                                               
Consolidated Debt        39,321    34,139     59,564   79,437    91,382    96,050    96,798   96,733    95,818    90,618   95,132
  Service
                                                                                                                                 
Project & PFC Net Debt   34,956    30,593     46,768   45,890    55,441    57,433    58,224   57,645    57,454    51,576   56,811
Service
                                                                                                                                 
Cash Available for                                                                                                               
Company Debt              5,697       221      9,494   28,856    29,883    33,702    34,849   36,434    37,646    30,550   26,961
  Service
                                                                                                                                 
Senior Secured Notes                                                                                                             
  Cash Interest Payment   9,323    19,400     19,400   19,400    19,056    18,394    17,334   16,031    14,453    12,759   11,469
  Principal Payment (1)       -         -          -    1,650     4,400     8,000     9,900   12,000    14,500    10,700    9,200
  Less:  Capitalized    (9,323)   (19,400)   (19,400)        -         -         -         -        -         -         -        -
                        -------   -------    -------  -------   -------   -------   -------  -------   -------   -------  -------
Interest Fund Release
   Senior Secured Notes                                                                                                          
   Net Debt Service           -         -          -   21,050    23,456    26,394    27,234   28,031    28,953    23,459   20,669
                                                                                                                                 
Balance Sheet Data:                                                                                                              
 Consolidated Cash and  
  Restricted Cash       $81,207   $60,635    $55,795  $68,601   $81,381   $92,120  $101,603 $110,839  $117,544  $130,822 $145,679
 Consolidated Long-     584,812   592,266    590,749  588,305   573,343   551,661   525,814  495,781   460,547   433,032  399,857
  Term Debt (2)
                                                                                                                                 
Key Credit Statistics:                                                                                                           
  Company Debt Service      (3)       (3)        (3)    1.37x     1.27x     1.28x     1.28x    1.30x     1.30x     1.30x    1.30x
  Coverage Ratio
</TABLE> 

Notes:

(1)    Assumes outstanding balance of Senior Secured Notes is refinanced in
       2004 at an equivalent coupon rate and repaid over nine years.
(2)    Consolidated long-term debt includes Rosemary Bonds, Brandywine Facility
       Lease, Series A Bonds and Senior Secured Notes.
(3)    Effectively 1.0x Company Debt Service Coverage Ratio since Capitalized
       Interest Fund Release equals Cash Interest Payment on Senior Secured 
       Notes.


 Luannan Engineering Report
 
     Parsons    Brinckerhoff    Energy   Services,    Inc.    ("Parsons
 Brinckerhoff") has prepared a report, dated April 11, 1997, and updated
 June  6, 1997,  evaluating the  technical,  environmental and economic
 aspects  of the  Luannan Facility  (the "Luannan Engineering Report").
 The Luannan  Engineering Report  is  attached hereto as Appendix D and
 should  be  read  in  its  entirety  by   all  prospective  investors.
 Parsons Brinckerhoff has reviewed the engineering,  cost, construction
 schedule, approvals, contracts  and  financial  performance  estimates
 for  completion, technological risk, variations from practices typical
 in the industry and the  ability of the Luannan Facility to perform as
 intended.  Its principal conclusions include the following:
     
 -    The  design  of  the thermal power plant of the Luannan  Facility
      (the  "Plant") is based on current, proven technology and  is  in
      conformance  with engineering practice and industry standards  in
      the  People's Republic of China. Specifically, the proposed Plant
      will  be similar in design to other thermal power plants designed
      by  Hebei  Electric  Power Design Institute which  are  presently
      operating in China.
 
 -    The  construction  schedule  is reasonable  and  achievable.  The
      Luannan  EPC  Contractor  should  be  able  to  meet  the  agreed
      construction   schedule  and  pass  all  performance   tests   as
      stipulated  within  28  months.  This  schedule  has  been  found
      comparable to similar projects in China.
 
 -    The  Luannan  EPC  Contractor  is an  established  and  reputable
      construction   company  with  both  international  and   domestic
      experience in manufacturing and installing equipment for  similar
      power  generation  projects. The Luannan EPC Contractor's  boiler
      manufacturing facility performs quality control to ISO  standards
      and has achieved ASME certification. The Luannan EPC Contractor's
      list of achievements includes 16 coal fired power plants in China
      plus five international power plant installations completed on  a
      turnkey basis.
 
 -    The budgeted costs of $118.8 million to develop and construct the
      Luannan  Facility are reasonable and represent  a  realistic  and
      attainable  project cost. Most project costs are  denominated  in
      U.S. dollars; however, for steam and heat network, land and water
      use  rights, and transmission line, which are denominated in RMB,
      an exchange rate of RMB 8.30 to $1.00 was used.
 
 -    Based upon the proposed equipment and design criteria, the design
      lives of the main components of the Plant are sufficient for  the
      intended  modes of operation of the Luannan Facility  and  should
      meet the expected Plant performance criteria. With proper design,
      careful,  periodic maintenance and operation of the Plant  within
      design  parameters, a useful life of 20 years  should  be  easily
      achievable.
 
 -    Based  on  the  review of the various government  approvals,  the
      Joint Ventures have obtained the key approvals required from  the
      various  governmental  agencies which are  required  to  commence
      construction  of  the  Plant.  They  have  also  identified   the
      necessary permits that will be required in due course during  the
      construction  and operation. There is no reason to  believe  that
      those licenses and consents not yet received will not be granted.
 
 -    Based  on the review of the various business agreements and their
      amendments,  the  major contracts, including  the  Luannan  Power
      Purchase  Agreement, the Luannan EPC Contract,  the  Luannan  O&M
      Contract,   the  Luannan  Transmission  Facilities   Construction
      Agreement and the Luannan Coal Supply Agreements, are technically
      reasonable and are consistent with each other and the assumptions
      used in the financial analysis.
 
 -    The  technical performance requirements, performance testing  and
      obligations of the parties identified in the Luannan EPC Contract
      are  reasonable and achievable. The Luannan EPC Contract has  the
      necessary  protective terms and conditions and is  comparable  to
      other  turnkey  projects in the United States. EPC  contracts  in
      China are more rigorous than in the U.S. on government approvals,
      design  stages,  and  guarantee  issues  and  less  stringent  on
      environmental issues.
 
 -    This  assessment has concluded that, from an environmental  point
      of  view,  the  Plant is feasible and is capable of  meeting  the
      relevant   emissions  and  discharge  limits  required   by   the
      applicable Chinese standards if all environmental protection  and
      control   measures  recommended  by  the  Environmental   Impacts
      Assessment ("EIA") are implemented.
 
 -    The ash handling system uses appropriate environmental protection
      measures  and the ash disposal plan is reasonable and  achievable
      based  on  the expected quality of the coal and its expected  ash
      content  as  summarized in the Luannan Coal Consultant's  Report.
      The  EIA  indicates  the effluent quality will  comply  with  the
      national environmental standard.
 
 -    The operation and maintenance contractor selected for the Luannan
      Facility is Duke/Fluor Daniel. Duke/Fluor Daniel, a joint venture
      between   Duke   Power  and  Fluor  Daniel,  has   domestic   and
      international experience with coal-fired power plants and has the
      necessary  experience and capability to fulfill the  Luannan  O&M
      Contract.   The  Luannan  O&M Contract  contains  incentives  and
      penalties  in  the contract price adjustment clause which  should
      provide  the Luannan O&M Contractor reasonable initiative  toward
      achieving    excellence   in   Plant   operational   performance.
      Requirements  for  developing operations plans are  contained  in
      Section 2.10 of the Luannan O&M Contract. The Joint Ventures have
      review  and approval authority for all operations plans developed
      by the Luannan O&M Contractor.
 
 -    The  Luannan  Facility  can be expected to  operate  commercially
      throughout  the  term  of the Luannan Power  Purchase  Agreement.
      There  is  a  large  number  of coal-fired  plants  currently  in
      operation in the United States that have been in service for well
      over 30 years.
 
 -    The  Plant  is  capable of meeting the required  performance  and
      availability  levels while operating in the modes agreed  in  the
      Luannan Power Purchase Agreement. The design of the Plant and the
      net dependable capacity performance guaranteed by the Luannan EPC
      Contractor of 102 MW insures that the contractual amount  in  the
      Luannan  Power Purchase Agreement can be met and exceeded  during
      the  peak  hours.  Maximum Plant output of 106  MW  will  further
      exceed   the  stipulated  amount.  The  actual  performance   and
      availability of the Plant will depend on the successful operation
      and maintenance of the facility throughout the Plant's life.
 
 -    The projected dispatch targets for the Plant, as specified by the
      Luannan  Power Purchase Agreement, are achievable and  consistent
      with the design criteria and equipment for the Plant.
 
 -    The  projected  O&M  costs  and capital  expenditures  for  major
      maintenance  are  reasonable and representative  of  the  planned
      operations  of the Luannan Facility. The Joint Ventures  and  the
      Luannan  O&M  Contractor have the responsibility for establishing
      the full-time manpower requirements of the Luannan Facility.
 
 -    Under  the  Luannan Power Purchase Agreement, North  China  Power
      Company is obligated to purchase electricity for a period  of  20
      years beginning on the commercial operation date. The useful life
      of the Luannan Facility will extend beyond this 20-year period.
 
 -    On the basis of the financial analyses presented in Chapter 12 of
      the  Luannan Engineering Report, Parsons Brinckerhoff is  of  the
      opinion  that, in the base case (as described in Section 12.7  of
      the Luannan Engineering Report), the projected operating revenues
      are  adequate  to  pay  the projected operating  and  maintenance
      expenses,  pay the local and federal taxes, provide a minimum  of
      2.02  and  average of 2.19 annual debt service coverage  for  the
      Shareholder  Loans during the repayment period of 10  years,  and
      provide  equity distributions to Pan-Western throughout  the  20-
      year  term  of  the  Luannan Power Purchase  Agreement.  For  the
      financial analysis and projections an exchange rate assumption of
      $1.00=RMB 8.50 was used.
 
 -    Five  sensitivity  cases  were  developed  to  test  the  Luannan
      Facility's performance under operating assumptions different from
      the   base  case.  As  shown  in  Section  12.8  of  the  Luannan
      Engineering  Report,  the selected changes  did  not  yield  debt
      coverage  ratios significantly different from that  in  the  base
      case.
 
 Luannan Coal Consultant's Report
 
     Marston  &  Marston,  Inc.  (the "Luannan  Coal  Consultant")  has
 prepared  a  report  dated  April  11, 1997, and updated June 6, 1997, 
 reviewing the availability of coal and arrangements for the transportation
 of coal to the  Luannan Facility  (the "Luannan Coal Consultant's Report").
 The  Luannan  Coal Consultant's  Report is attached hereto as Appendix E
 and  should  be read  in  its  entirety by all prospective investors.
 Subject  to  the information  contained and the assumptions made in  the
 Luannan  Coal Consultant's Report, the Luannan Coal Consultant offers the
 following conclusion:
     
 -    Although  the Luannan Facility can not be assessed by  the  usual
      Western  standards because the data to do such an  assessment  is
      not  readily available, it is reasonable to believe that  a  coal
      resource  of the appropriate quality is available, at  a  locally
      competitive  price in sufficient quantity to operate the  Luannan
      Facility  successfully,  taking  into  consideration  the   local
      environment.   The  fuel supply strategy, coal supply  agreements
      and  the  coal transportation agreement are appropriate  for  the
      conditions and situation as it exists in China.  Given that  cost
      of  the  fuel supply is a pass-through arrangement in the Luannan
      Power  Purchase  Agreement, the risk  exposure  for  the  Luannan
      Facility will be minimal in terms of the delivered fuel price.
                                       
                                 RISK FACTORS
                                       
      In addition to the other information contained in this Prospectus, before
tendering Old Notes for the Exchange Notes offered hereby, holders of Old Notes
should  consider carefully the following factors as well as the  other  matters
described   in  this  Prospectus.   The  terms  of  the  Exchange   Notes   are
substantially  identical to the terms of the Old Notes, and the Exchange  Notes
will  evidence the same debt as the Old Notes which they replace.  Accordingly,
the  following factors may be generally applicable to the Old Notes as well  as
to the Exchange Notes.

Consequences of Failure to Exchange Old Notes

      Holders  of  Old Notes who do not exchange their Old Notes  for  Exchange
Notes  pursuant  to  the Exchange Offer will continue  to  be  subject  to  the
restrictions on transfer of such Old Notes as described in the legend  thereon,
as  a consequence of the issuance of the Old Notes pursuant to exemptions from,
or  in  transactions  not  subject  to, the registration  requirements  of  the
Securities Act and applicable state securities laws.  In general, the Old Notes
may  not  be  offered  or sold unless registered under the Securities  Act  and
applicable  state  securities  laws, or pursuant  to  an  exemption  therefrom.
Except under certain limited circumstances contained in the Registration Rights
Agreement,  the  Issuer does not intend to register the  Old  Notes  under  the
Securities  Act.   Upon consummation of the Exchange Offer, certain  rights  of
holders of Old Notes who are eligible to tender their Old Notes for exchange in
the  Exchange Offer and fail to do so will terminate.  To the extent Old  Notes
are  tendered and accepted in the Exchange Offer, the trading market,  if  any,
for  the  Old  Notes  not so tendered could be adversely  affected.   See  "The
Exchange  Offer  --  Termination of Certain Rights"  and  "Description  of  the
Exchange  Notes, the Exchange Notes Guarantee, the Issuer Loan, the Shareholder
Loans and the Collateral Documents -- Old Notes Registration Rights."

Financial Risks

  Substantial Leverage
  
     The Issuer, the Company and their subsidiaries are and will continue to be
highly leveraged. As of March 31, 1997, the Company's total consolidated  long-
term indebtedness (including capital lease obligation) was $431.3 million,  its
total   consolidated   assets  were  $342.3  million   and   its   consolidated
shareholder's  deficit  was $103.0 million. As of such  date,  on  a  pro-forma
consolidated  basis, after giving effect to the issuance of the Old  Notes  and
the  application  of  the proceeds therefrom, the Company's total  consolidated
long-term  indebtedness would have been $576.3 million, its total  consolidated
assets  would  have  been  $493.0  million and its  consolidated  shareholder's
deficit   would   have   been  $103.0  million.  The  Company's   Project-level
indebtedness  related to the Rosemary Facility and the Brandywine  Facility  is
collateralized by the assets of the underlying Projects (including, in the case
of the Brandywine Facility, obligations relating to the long-term lease) and  a
pledge  of  the  equity  interests in the entities which  own  or  lease  those
facilities  (such entities, together with other entities which are directly  or
indirectly  owned  by  PIC  and which directly or  indirectly  own  a  Project,
collectively referred to as "Project Entities" and individually as  a  "Project
Entity"). If a lender were to foreclose on a Project's assets (or, in the  case
of  the Brandywine Facility, if the lessor were to terminate the lease),  there
can  be  no  assurance  that the related Project Entities  would  maintain  any
interest in the Project or receive any compensation upon a sale of the  related
assets. In addition, the Series A Bonds are collateralized, among other things,
by  the  stock of intermediate entities which, directly or indirectly, own  the
Project  Entities  that  own  the  Rosemary Facility  and  the  lessee  of  the
Brandywine Facility. If a lender were to foreclose on its security interest  in
the  equity interests of a Project Entity or one of the intermediate  entities,
or  if  a lessor were to terminate a lease, the value of the Company's interest
in  the  affected Project could be effectively eliminated. In addition  to  the
foreclosure  and  lease  termination  risk,  high  leverage  and  the  lack  of
unencumbered collateral could adversely affect the ability of a Project Entity,
and  the  Company,  to obtain additional financing in the  future  for  working
capital,  capital  expenditures or other purposes.  Such  adverse  consequences
could  materially and adversely affect the financial performance of the  Issuer
and  its  ability  to make payments of interest and principal on  the  Exchange
Notes  when  due  and  the ability of the Company to make  payments  under  the
Exchange  Notes Guarantee when due. See "Capitalization," "Unaudited Pro  Forma
Consolidated Financial Data" and "Description of Other Indebtedness."
     
  Dependence on Distributions
  
     The  ability of the Issuer to make payments on the Exchange Notes and  the
ability of the Company to make payments under the Exchange Notes Guarantee will
depend  almost entirely upon the financial performance of the Luannan Facility,
when  constructed and operational, as well as the financial performance of  the
two  Projects  owned  or leased by indirect wholly-owned  subsidiaries  of  the
Company  that  are  currently  in  operation, the  Rosemary  Facility  and  the
Brandywine Facility, and the ability of the intermediate entities that  own  or
lease such Projects to make distributions to the Issuer or the Company, as  the
case  may  be. The failure of a Project to perform as expected or the inability
of one or more of the intermediate entities to make distributions to the Issuer
or the Company, as the case may be, could have a material and adverse effect on
the ability of the Issuer to make payments on the Exchange Notes or the ability
of  the  Company  to perform under the Exchange Notes Guarantee,  respectively.
Each  of  the  Projects  is  subject to a number of  financial,  operating  and
regulatory  risks  that could materially and adversely affect its  performance,
and  the  ability of the intermediate entities to make distributions is subject
to  a  number of contractual and legal restrictions. For example, under Chinese
law,  dividends  may be paid by the Joint Ventures only from  after-tax  income
(determined  according to Chinese accounting principles) and generally  may  be
paid only on an annual basis unless approval for more frequent distributions is
granted.  See "--Considerations Relating to the PRC--Substantial Dependence  on
Debt Service from Joint Ventures; Restrictions on Payment of Dividends" below.
     
     Distributions which the Company may receive with respect to  the  Rosemary
Facility  and the Brandywine Facility would not be sufficient by themselves  to
enable  the  Company, through payments under the Exchange Notes  Guarantee,  to
provide sufficient funds to satisfy the Issuer's payment obligations under  the
Exchange Notes. Therefore, unless the Luannan Facility is completed during  the
time  period currently anticipated by the Issuer, the ability of the Issuer  to
meet  its payment obligations under the Exchange Notes would be materially  and
adversely affected.
     
  Refinancing
  
     A  substantial  percentage  (84.6%) of the  original  aggregate  principal
amount  of  the Exchange Notes will be due and payable on April 15, 2004  in  a
lump  sum.   In order to be able to pay such amount when due, the  Issuer  will
have  to obtain funds to make such payment from additional borrowings or  other
sources.  There can be no assurance that the Issuer will be able to obtain such
funds  in amounts sufficient to pay such principal amount when due and on terms
and  conditions that are satisfactory to the Issuer.  See "Description  of  the
Exchange  Notes, the Exchange Notes Guarantee, the Issuer Loan, the Shareholder
Loans  and  the Collateral Documents--Ranking, Maturity, Interest and Principal
of the Exchange Notes."
     
  Rights of Minority Shareholder in Indirect Subsidiary of Issuer
  
     Pursuant  to  (i)  the  articles  of  association  of  Pan-Western  Energy
Corporation LLC, a Cayman Islands exempted company ("Pan-Western"), an indirect
subsidiary  of the Issuer which owns an approximately 88% interest in  each  of
the Joint Ventures, and (ii) a shareholders agreement among Pan-Western and its
two  shareholders, Pan-Sino Energy Development Company LLC,  a  Cayman  Islands
exempted  company ("Pan-Sino"), and Chinamac (Singapore) Pte Ltd,  a  Singapore
company  ("Chinamac"), which is an affiliate of CMC (as described  below),  the
unanimous  consent of both Pan-Sino and Chinamac is required for the taking  of
various  actions  by  Pan-Western,  including  any  merger,  consolidation   or
dissolution  involving  Pan-Western,  any  sale,  lease,  transfer   or   other
disposition of all or a substantial part of Pan-Western's assets, any amendment
to  the  Pan-Western  charter  documents,  any  modification  of  the  transfer
restrictions  on Pan-Western shares and the declaration of dividends.  Pan-Sino
is  a  95.5%-owned subsidiary of the Issuer which, in turn, owns a 99% interest
in  Pan-Western. Chinamac owns a 1% interest in Pan-Western.   The  Issuer  has
requested that Chinamac agree to waive its rights to require unanimous  consent
for  the taking of any of the foregoing actions in the event of a default under
the Issuer Loan.  While Chinamac has indicated its preliminary agreement to the
Issuer's request, there can be no assurance that Chinamac ultimately will  give
its  consent  to waive such rights. In the event that Chinamac does  not  waive
such  rights,  if  the  Exchange Notes Trustee were to  foreclose  on  the  99%
interest in Pan-Western which is pledged as part of the collateral for Exchange
Notes, the Exchange Notes Trustee, or any purchaser of the pledged interest  in
Pan-Western  pursuant to a foreclosure sale, would be unable  to  take  various
actions that are subject to unanimous consent rights, including the sale of all
or  a  substantial part of Pan-Western's assets and the payment  of  dividends,
without  the consent of Chinamac.  See "--Considerations Relating to the  PRC--
Legal  and Regulatory Considerations" and "Business of the Issuer, the Company,
Panda  International and Their Subsidiaries--The Issuer, the Company and  Panda
International."
     
Additional Indebtedness

     The  Indentures permit the Issuer and its Subsidiaries to incur additional
indebtedness  under  certain circumstances. The Company Indenture  permits  the
Company  and  its  Subsidiaries  also to incur  additional  indebtedness  under
certain  circumstances. Additionally, the loan agreements pursuant to  which  a
portion  of  the proceeds of the Prior Offering will be loaned by  the  Issuer,
through  an  intermediate entity, to the Joint Ventures (the "Shareholder  Loan
Agreements")  permit the Joint Ventures to incur additional indebtedness  under
certain  circumstances. The Rosemary Indenture contains  provisions  permitting
the  Rosemary  Partnership  to  incur  additional  indebtedness  under  certain
circumstances.  In  addition,  PFC may issue  additional  bonds  under  certain
circumstances as permitted under the PFC Indenture. The issuance of  additional
indebtedness  by  the  Issuer, the Company, the Joint  Ventures,  the  Rosemary
Partnership,  PFC  or any other subsidiary of the Issuer or the  Company  would
create  additional potential claims against the issuers of such  debt  and  the
assets which secure such debt, including interests in the Luannan Facility, the
Rosemary  Facility and the Brandywine Facility, as the case may be,  and  could
result  in  a reduction in the cash available for distribution by the  entities
that  own interests in such Projects upstream, thus reducing the cash available
to  make payments on the Exchange Notes and the cash available to make payments
under the Exchange Notes Guarantee. See "Description of the Exchange Notes, the
Exchange  Notes  Guarantee,  the Issuer Loan, the  Shareholder  Loans  and  the
Collateral Documents--Certain Covenants--Limitations on Debt," "Description  of
Other Indebtedness--The PFC Bonds," and "Description of Other Indebtedness--The
Rosemary Bonds."
     
  Effective Subordination of Exchange Notes and Exchange Notes Guarantee
  
     The  Exchange Notes and the Exchange Notes Guarantee will be the exclusive
obligations of the Issuer and the Company, respectively, and not of the Project
Entities which own or operate the Rosemary Facility or the Brandywine Facility,
the  Joint Ventures or any other affiliate of the Issuer. The Project  Entities
and  the Joint Ventures are highly leveraged and their debt agreements restrict
their ability to pay dividends, make distributions or otherwise transfer funds,
through  intermediate  entities,  to  the Company.  The  restrictions  in  such
agreements   generally  require  that,  prior  to  the  payment  of  dividends,
distributions  or  other  transfers, Project Entities and  the  Joint  Ventures
provide  for  the  payment of other obligations, including operating  expenses,
debt  service and the funding of reserves. The Project Entities and  the  Joint
Ventures are separate and distinct legal entities and have no obligation to pay
any  amounts due pursuant to the Exchange Notes or to make any funds  available
therefor,  whether by dividends, loans or other payments, and do not  guarantee
the  payment  of the Exchange Notes. Thus, payments on the Exchange  Notes  are
effectively  subordinated  to the payment of all  obligations  of  the  Project
Entities  and the Joint Ventures. In addition, the Company's right  to  receive
any assets of the Project Entities or the Joint Ventures upon their liquidation
or  reorganization  will be effectively subordinated  to  the  claims  of  such
Project  Entities' or Joint Ventures' creditors (including trade creditors  and
holders of other debt issued by such Project Entity). As of March 31, 1997, the
Project  Entities  had approximately $338.6 million of indebtedness  and  other
liabilities  (including  payments on the long-term  lease  for  the  Brandywine
Facility), which is effectively senior to obligations of the Company under  the
Exchange  Notes Guarantee. See "Description of Other Indebtedness--The Rosemary
Bonds" and "Description of Other Indebtedness--The Brandywine Financing."
     
     Similarly, the Company is highly leveraged as a result of the issuance  of
the  Series  A  Bonds by PFC, which are collateralized in part by  all  of  the
issued  and outstanding shares of PIC. The PFC Indenture restricts the  ability
of  PIC  to  pay  dividends,  make distributions or otherwise  transfer  funds,
through  PEC,  to  the  Company. PIC and PFC are separate  and  distinct  legal
entities and have no obligation to pay any amounts due pursuant to the Exchange
Notes  or to make any funds available therefor, whether by dividends, loans  or
other  payments,  and  do not guarantee payment of the  Exchange  Notes.  Thus,
payments on the Exchange Notes are also effectively subordinated to the payment
of  all  obligations of PFC. In addition, the Company's right  to  receive  any
assets  of  PIC  upon  its liquidation or reorganization  will  be  effectively
subordinated to the claims of PFC's creditors (including holders of the  Series
A  Bonds).  As  of  March  31, 1997, PFC had approximately  $106.6  million  of
indebtedness  and  other  liabilities,  which  is  effectively  senior  to  the
obligations of the Company under the Exchange Notes Guarantee. See "Description
of Other Indebtedness--The PFC Bonds."
     
  Default on Project-level Debt; Enforcement of Rights
  
     If a Project Entity fails to generate cash flows sufficient to service its
debt,  such Project Entity could default on its indebtedness or the payment  of
its lease obligations or breach a related covenant. If a Project Entity were to
default in the payment of any such obligation or in the performance of any such
covenant, the obligees thereunder would be permitted to accelerate the maturity
of   such   indebtedness  or  terminate  such  lease,  which  could   terminate
distributions to the Company from such Project Entity and adversely affect  the
ability  of the Company to perform under the Exchange Notes Guarantee. In  such
circumstances,  Holders of the Exchange Notes may be forced to  accelerate  the
maturity  of  the Exchange Notes to protect their interests at a time  when  it
would  not  otherwise have been in their interests to do so. Furthermore,  such
defaults  could  delay  or  preclude payments on the Exchange  Notes.  See  "--
Financial   Risks--Substantial  Leverage"  and  "--Financial   Risks--Effective
Subordination  of  Exchange  Notes"  above  and  "Management's  Discussion  and
Analysis of Financial Condition and Results of Operations of the Company."
     
  Addition of Projects to PIC Project Portfolio
  
     Pursuant to the PIC Additional Projects Contract, additional Projects,  if
any, developed by Panda International or its affiliates will be transferred  to
the PIC Project Portfolio if certain conditions are satisfied, and it is likely
that  additional series of Pooled Project Bonds will be issued  under  the  PFC
Indenture  to  finance  debt  or equity investments  in  such  Projects,  which
additional series will rank pari passu with the currently outstanding Series  A
Bonds. If the Rosemary Facility or the Brandywine Facility (which already  have
been transferred to the PIC Project Portfolio), or additional Projects, if any,
to  be transferred to the PIC Project Portfolio in the future do not perform up
to  expectations, their inclusion in the PIC Project Portfolio could weaken the
overall  performance  of the PIC Project Portfolio and  reduce  the  cash  flow
available from PIC to the Company, thereby impairing the ability of the Company
to perform under the Exchange Notes Guarantee. While it is the Company's belief
that  diversification  of  the  PIC Project Portfolio  will  reduce  the  risks
associated with poor performance by any one Project or a small portion  of  the
PIC  Project Portfolio, there can be no assurance that this will be  the  case.
See "Description of Other Indebtedness--The PFC Bonds."
     
  Addition of Projects to the Issuer or the Company
  
     Additional  Projects,  if  any, developed by Panda  International  or  its
affiliates  which  are not eligible for transfer to the PIC  Project  Portfolio
may,  at  the election of Panda International or its affiliates, be transferred
to  the Issuer or the Company, provided that, if additional indebtedness is  to
be  issued  by  the Issuer or the Company with respect to any  such  additional
Project, certain conditions are satisfied. If any such Projects transferred  in
the  future  to  the Issuer or the Company do not perform up  to  expectations,
their  inclusion in the Issuer or the Company, as the case may be, could weaken
the  overall  performance  of  the  Issuer or the  Company,  thereby  adversely
affecting the ability of the Issuer to make payments on the Exchange  Notes  or
impairing  the  ability  of  the Company to perform under  the  Exchange  Notes
Guarantee.
     
Repurchase of Exchange Notes Upon a Change of Control

     Upon  the  occurrence  of  a Change of Control, if  certain  minimum  debt
service  coverage ratios are not maintained, the Issuer must offer to  purchase
all  of the Exchange Notes outstanding at a purchase price equal to 101% of the
principal  amount thereof plus accrued and unpaid interest, if  any  (including
Liquidated  Damages and Additional Amounts, if any) to the  date  of  purchase.
There  can be no assurance that the Issuer will have available funds sufficient
to  fund  the purchase of the Exchange Notes upon a Change of Control.  In  the
event  a  Change  of  Control occurs at a time when the Issuer  does  not  have
available  funds sufficient to pay for all of the Exchange Notes  delivered  by
Holders  seeking to accept the Issuer's repurchase offer, an event  of  default
would  occur under the Indentures. The definition of Change of Control includes
an  event  by which all or substantially all of the assets of the Company,  the
Issuer  or  Panda  International  are  sold,  leased,  exchanged  or  otherwise
transferred.  There is little case law interpreting "all or substantially  all"
in  the  context  of  an  indenture. Because there is  no  precise  established
definition of this phrase, there may be uncertainty as to whether a  Change  of
Control  has  occurred as a result of any particular sale, lease,  exchange  or
transfer  of the assets by the Company, the Issuer or Panda International.  Any
such uncertainty may adversely affect the enforceability of the Change of
Control provisions of the Exchange Notes Indenture.  See "Description  of the
Exchange Notes, the Exchange Notes Guarantee,  the  Issuer Loan, the Shareholder
Loans and the Collateral Documents--Change of Control."
     
Reliance  upon  Projections and Contained in  Engineers'
and Consultants' Reports

     Included  as  Appendices  D  and E hereto are  reports  of  engineers  and
consultants  concerning  the  Luannan Facility. Summaries  of  the  reports  of
engineers  and consultants concerning the Rosemary Facility and the  Brandywine
Facility  are contained herein. See "Description of the Projects--The  Rosemary
Facility--Independent Engineers' and Consultants' Reports" and "Description  of
the  Projects--The Brandywine Facility--Independent Engineers' and Consultants'
Reports."   Included  as Appendix C is the Consolidated  Pro  Forma  Report,  a
summary  consolidation of the projections contained in the Rosemary Engineering
Report, the Brandywine Pro Forma Report and the Luannan Engineering Report. The
terms  of  the  Exchange  Notes  have been  structured  on  the  basis  of  the
prospective financial information contained in such reports. For the purpose of
preparing  the  information  contained in such reports,  of  necessity  certain
assumptions  have  been  made with respect to general business,  financial  and
economic  conditions, the prices that will be paid for the electric  generating
capacity  of  and  the  electric energy produced by the Luannan  Facility,  the
Rosemary Facility and the Brandywine Facility, the costs of obtaining fuel  for
such  facilities, the number of hours that the facilities will  be  dispatched,
the cost to complete, and anticipated completion date of, the Luannan Facility,
and  other  matters and contingencies that are not within the  control  of  the
Issuer, the Company or their affiliates and the outcomes of which are difficult
to  predict. The engineers' and consultants' reports contain discussions of the
assumptions  used  in preparing the projections and potential investors  should
review the reports carefully.
     
     Projections  are inherently inaccurate and actual results  are  likely  to
vary  from such projections, sometimes materially. Accordingly, the assumptions
made and the projections prepared by such engineering and consulting firms  are
not necessarily indicative of future performance. No representation is made  or
intended,  nor should any be inferred, with respect to the likely existence  of
any  particular  set  of  facts or circumstances. If actual  results  are  less
favorable  than those projected, or if the assumptions used in formulating  the
projections contained in such reports prove to be incorrect, the ability of the
Issuer to make payments on the Exchange Notes and the ability of the Company to
meet its obligations under the Exchange Notes Guarantee could be materially and
adversely affected.
     
     All  projections  of  future operations and the economic  results  thereof
included  in  the  engineers' and consultants' reports have been  reviewed  and
accepted  by the Issuer on the basis of present knowledge and assumptions  that
the  Issuer believes to be reasonable. These projections have not been prepared
in  accordance  with  published  guidelines  of  the  Securities  and  Exchange
Commission,  the  American  Institute  of  Certified  Public  Accountants,  any
regulatory  or  professional  agency or body or generally  accepted  accounting
principles.  Deloitte & Touche LLP, the Issuer's independent  accountants,  has
neither  examined  nor  compiled any projections  and,  accordingly,  does  not
express  an opinion or any other form of assurance with respect thereto.  After
the  issuance  of  the  Exchange Notes, no engineer or  other  consultant  will
provide  the Holders of the Exchange Notes with revised projections  or  report
any  difference  between  the  projections and  the  actual  operating  results
achieved by the Projects.
     
Project Risks

  Construction Risk
  
     The  construction of any Project, including the Luannan Facility, involves
many  risks,  including  shortages  of  equipment,  material  and  labor,  work
stoppages,  labor  disputes,  weather  interferences,  unforeseen  engineering,
environmental  and  geological problems and unanticipated cost  increases.  For
example,  Tangshan  City, approximately 45 kilometers from  where  the  Luannan
Facility will be located, experienced an earthquake with a force of 7.8 on  the
Richter  scale in July 1976. Any of these events or other unanticipated  events
could  give  rise  to delays or cost overruns. Difficulties  in  obtaining  any
requisite licenses or permits could adversely affect the design or increase the
cost  of a Project, or delay or prevent the completion of construction  or  the
commencement of commercial operations of a Project. Construction-related  risks
can be mitigated through fixed-price "turnkey" construction contracts; however,
there can be no assurance that a contractor will honor its commitments or  have
the financial resources to satisfy its obligations under any liquidated damages
provisions,  or  that any affected Project would continue  to  operate  at  its
design  specifications after the expiration of the contractors'  and  equipment
suppliers'  warranties. There is also a risk that construction delays  will  be
caused  by  events, such as events of force majeure, not covered by  liquidated
damages  or  insurance. See "--Financial Risks--Default on Project-level  Debt;
Enforcement of Rights" above.
     
     While preliminary construction work on the Luannan Facility has commenced,
full   construction  activity  with  respect  to  the  Luannan   Facility   and
construction  of  the Luannan Transmission Facilities has  not  yet  commenced.
Construction  of  the Luannan Facility and the Luannan Transmission  Facilities
could  be delayed or could experience significant cost overruns as a result  of
one  or  more  of the risks described in the previous paragraph.  None  of  the
Issuer,  the  Company, Panda International or the Luannan County Government  is
obligated  to  provide any additional funding to cover any cost overrun.  North
China  Power  Company  is not obligated to begin making payments  for  electric
energy  deliveries under the Luannan Power Purchase Agreement until the Luannan
Facility  is  considered to be in commercial operation  for  purposes  of  such
agreement.  There  can  be  no assurance that any  cost  overrun  or  delay  in
achieving  commercial  operation for purposes of  the  Luannan  Power  Purchase
Agreement  will not have a material adverse effect on the Joint  Ventures  and,
therefore,  on  the  Issuer and its ability to meet  its  obligations  to  make
payments  of  principal and interest on the Exchange Notes when  due.  See  "--
Considerations Relating to the PRC--Legal and Regulatory Considerations" below.
In  the event of certain delays in completion of the Luannan Facility which are
not excused by force majeure or in the event that the Luannan Facility fails to
meet  the  guaranteed performance levels under the Luannan  EPC  Contract,  the
Luannan EPC Contractor is obligated under the terms of the Luannan EPC Contract
to  pay  liquidated  damages to the Joint Ventures and the Joint  Ventures  are
entitled to subtract the amount of such damages from the 10% retainage  of  the
Luannan  EPC  Contract  Price  and to collect  damage  payments  under  certain
guarantees. Liquidated damages, however, are limited to 35% of the Luannan  EPC
Contract Price. There is no assurance that the amount of such damages  will  be
sufficient  to  pay all costs of the Joint Ventures resulting  from  the  event
giving  rise  to  such  damages. See "Description of the Projects--The  Luannan
Facility--Engineering, Procurement and Construction Contract" and  "Description
of   Principal   Documents   Relating  to  the  Luannan  Facility--Engineering,
Procurement and Construction Contract--Price and Payment; Security."  If  North
China  Power  Company fails to complete the Luannan Transmission Facilities  in
time  to  receive electric power from the Luannan Facility, North  China  Power
Company  is liable to the Joint Ventures for any resulting loss or damage,  but
any  recoveries  (to the extent, if any, awarded and collected)  might  not  be
sufficient  to  compensate  the  Joint  Ventures  for  all  losses,   including
consequential  damages. See "--Considerations Relating to  the  PRC--Legal  and
Regulatory Considerations" below.
     
  Start-up Risks
  
     The  commencement  of  commercial operations of the  Luannan  Facility  or
another  newly  constructed  Project involves many  risks,  including  start-up
problems,  the  breakdown or failure of equipment or processes and  performance
below  expected  levels  of  output  or  efficiency.  Generally,  insurance  is
maintained  to protect against certain of these risks, warranties are  obtained
relating  to  the  construction  of  a Project  and  the  equipment  associated
therewith,  and construction contractors and equipment suppliers are  obligated
to  meet  certain performance levels. Such insurance, warranties or performance
guaranties,  however, may not be adequate to cover lost revenues  or  increased
expenses.  As a result, a Project may be unable to fund principal and  interest
payments  under  its financing obligations. A default under  such  a  financing
obligation  could  result  in  the Issuer or the Company  losing  its  indirect
ownership interest in a Project. In addition, power purchase agreements,  which
are  typically entered into with a utility early in the development phase of  a
Project,  often enable the utility to terminate such agreement,  or  to  retain
security  posted by the developer as liquidated damages, if a Project fails  to
commence commercial operations, to attain certain operating levels by specified
dates  or  to make certain specified payments. If such a termination  right  is
exercised,  a  Project may not produce revenues, the default  provisions  in  a
financing agreement would likely be triggered (rendering the Project-level debt
immediately due and payable) and the Project would likely be rendered insolvent
as a result. See "--Financial Risks--Default on Project-Level Debt; Enforcement
of Rights" above.
     
  Operating Risks
  
     The   operation  of  power  generation  facilities  involves  many  risks,
including  the breakdown or failure of power generation equipment, transmission
lines,  pipelines  or  other equipment or processes, the  inability  to  obtain
adequate  fuel  supplies and performance below expected  levels  of  output  or
efficiency  (whether  due  to  misuse,  unexpected  degradation  or  design  or
manufacturing  defects),  failure to keep on hand adequate  supplies  of  spare
parts,  operation  error, labor disputes, catastrophic events  such  as  fires,
floods,  earthquakes and other similar events and the need to comply  with  the
directions  of  the  relevant government authority  or  utility.  Although  the
Rosemary Facility, the Brandywine Facility and the Luannan Facility contain  or
will  contain  certain redundancies and back-up mechanisms,  there  can  be  no
assurance  that  any such breakdown or failure would not prevent  the  affected
facility  from performing under applicable power and steam purchase agreements.
The  Rosemary  Power  Purchase  Agreement and  the  Brandywine  Power  Purchase
Agreement  provide  for a reduction in capacity payments in  the  event  of  an
outage  or  unavailability. North China Power Company will only be required  to
pay  for electric energy actually generated by the Luannan Facility and has  no
obligation  to  pay for capacity or any electric energy not  generated  by  the
Luannan  Facility even if due to an event of force majeure declared  by  either
party  under  the  Luannan Power Purchase Agreement or to  increase  subsequent
purchases  from the Luannan Facility once an event of force majeure  no  longer
exists  in  order  to  make  up  for  electricity  not  purchased  during   the
continuation of such event of force majeure. Moreover, during peak  hours,  the
Luannan  Facility  may  be subject to penalties if certain  minimum  generation
requirements are not met. See "Description of Principal Documents  Relating  to
the  Luannan Facility--Power Purchase Agreement." The occurrence or continuance
of  any of the events described above could increase the cost of operating  the
Rosemary Facility, the Brandywine Facility or the Luannan Facility, reduce  the
payments due from the purchaser under the relevant power purchase agreement  or
otherwise adversely affect the financial condition of any of such Projects.
     
     Although  insurance  is  maintained to protect against  certain  of  these
operating  risks, the proceeds of such insurance may not be adequate  to  cover
lost  revenues  or  increased expenses and, as a result, the  Project  Entities
owning  or  operating such Project might be unable to service the Project-level
obligations.  A  default under such Project-level obligations  by  the  Project
Entities could result in the Company losing its indirect ownership or leasehold
interest  in such Project. See "--Additional Indebtedness--Default on  Project-
Level  Debt; Enforcement of Rights" above. Furthermore, in the event of a major
casualty  or  loss  involving a Project, casualty insurance  proceeds,  to  the
extent  not  applied to repair such Project, would be applied first to  satisfy
Project-level  obligations,  and  it  is unlikely  (unless  such  Project-level
obligations are less than the maximum insurance proceeds payable) that any such
insurance proceeds would be available for mandatory redemption of the  Exchange
Notes.
     
     The  Luannan  Facility  does  not have an  operating  history.  The  Joint
Ventures and the Brandywine Partnership have, respectively, obtained warranties
in limited amounts and for limited periods relating to the Luannan Facility and
its  major  equipment  from the Luannan EPC Contractor and  suppliers  of  such
equipment and relating to the Brandywine Facility and its major equipment  from
Raytheon  and  suppliers of such equipment. However, there can be no  assurance
that  any  of  such  warranties  will  be sufficient  or  effective  under  all
circumstances  or  that the issuer of the warranty will have  adequate  capital
resources  to  meet  its  warranty obligations.  In  addition,  the  warranties
generally are limited to an obligation to repair or replace defective equipment
and do not cover revenues lost while the equipment is out of service.
     
  Dispatchability Risk
  
     The  power  purchase  agreements for the Projects may provide  substantial
leeway  to  the  power purchaser in determining when, and  to  what  extent,  a
facility  is  dispatched.  For example, the Rosemary Power  Purchase  Agreement
provides  VEPCO  the  contractual right to schedule the Rosemary  Facility  for
dispatch  on a daily basis at full capacity, partial capacity or off-line.  The
Rosemary Facility has been used by VEPCO primarily as a peaking plant and, as a
result, the number of hours for which the facility has been dispatched and  the
quantity of electricity produced by the facility have fluctuated throughout the
facility's   operating  history.  Similarly,  the  Brandywine  Power   Purchase
Agreement  permits  PEPCO  to  dispatch at its sole  discretion  a  substantial
portion   of  the  Brandywine  Facility's  capacity.  While  availability-based
capacity  payments and other fixed payments under the power purchase agreements
relating to the Rosemary Facility and the Brandywine Facility are unaffected by
levels of dispatch, revenues would be adversely affected (due to a reduction in
energy  payments  thereunder) if these facilities  were  dispatched  at  levels
materially  below the recent operating experience, in the case of the  Rosemary
Facility, or the anticipated level, in the case of the Brandywine Facility. See
"Description  of  the  Projects--The Rosemary Facility--Sale  of  Capacity  and
Electricity" and "Description of the Projects--The Brandywine Facility--Sale of
Capacity, Electricity and Steam."
     
     Under  the Luannan Power Purchase Agreement, North China Power Company  is
required  to  purchase  and take all net electrical  output  delivered  by  the
Luannan  Facility during specified peak hours without any dispatch limitations.
The  levels  of  dispatch during other hours (and thus the  revenues  that  the
Luannan Facility will receive for electric energy generated during such  hours)
are specified in the Luannan Power Purchase Agreement and the related technical
details (i.e., ramp rates, seasonal adjustments, etc.) will be set forth in  an
Interconnection  Dispatch Agreement to be negotiated with  the  Tangshan  Power
Supply  Bureau  of  North China Power Company shortly prior to  the  commercial
operation  date under the Luannan Power Purchase Agreement. Those  negotiations
may  result in changes to the dispatch rights under the Luannan Power  Purchase
Agreement, and the levels of dispatch that were assumed in connection with  the
preparation  of the Luannan Engineering Report. There can be no assurance  that
the  Interconnection Dispatch Agreement as finally negotiated will  not  change
the  provisions  of  the Luannan Power Purchase Agreement,  including  dispatch
rights and penalties relating thereto. See "Summary--Independent Engineers' and
Consultants' Reports--Luannan Engineering Report," "Description of the Projects-
- -The  Luannan Facility--Sales of Power" and "Description of Principal Documents
Relating  to  the Luannan Facility--Power Purchase Agreement"  and  Appendix  D
hereto.
     
  Dependence on, or Lack of, Fixed Payments
  
     The  Rosemary  Facility  and  the Brandywine  Facility  are  dependent  on
capacity  payments  due  from  VEPCO  and  PEPCO,  respectively,  under   their
respective  power purchase agreements to meet their fixed obligations.  In  the
case  of  the Rosemary Facility, capacity payments are payable by VEPCO whether
or not the facility is dispatched, provided that the facility satisfies certain
seasonal  capacity tests which may be required by VEPCO in its sole  discretion
and meets certain minimum availability standards. If these minimum availability
standards  are  not met, then capacity payments otherwise due to  the  Rosemary
Partnership  are subject to rebate or reduction and, in certain  circumstances,
the  Rosemary Partnership may be required to pay liquidated damages  to  VEPCO.
See  "Description of the Projects--The Rosemary Facility--Sale of Capacity  and
Electricity."  In  the case of the Brandywine Facility, capacity  payments  are
payable  by PEPCO whether or not the facility is dispatched, provided that  the
capacity  payments  will  be  reduced  if  the  facility  cannot  maintain  88%
equivalent availability and may be reduced starting in 2006 depending  on  when
and  whether  PEPCO's system peak load exceeds 5,697 MW during  1997,  1998  or
1999.  See  "Description  of  the Projects--The  Brandywine  Facility--Sale  of
Capacity, Electricity and Steam."
     
     Unlike  the  Rosemary  Power Purchase Agreement and the  Brandywine  Power
Purchase Agreement, the Luannan Power Purchase Agreement does not require North
China  Power Company to make any fixed capacity payments. Instead, the  Luannan
Power Purchase Agreement provides that North China Power Company shall purchase
all  electricity generated by the Luannan Facility and delivered  at  specified
levels  during  specified  periods. If, after  taking  into  account  permitted
outages, the Luannan Facility does not deliver a specified minimum quantity  of
electric energy during peak hours, certain of the Joint Ventures will  have  to
compensate  North  China  Power  Company and,  in  certain  events,  after  the
expiration of applicable cure periods, North China Power Company may  terminate
the  Luannan  Power  Purchase Agreement. See "Description of the  Projects--The
Luannan  Facility--Sales  of  Power" and "Description  of  Principal  Documents
Relating to the Luannan Facility--Power Purchase Agreement."
     
  Fuel Related Pricing
  
     Payments related to electric energy purchases by VEPCO and PEPCO under the
Rosemary  Power Purchase Agreement and the Brandywine Power Purchase Agreement,
respectively,  generally adjust upon the same or substantially equivalent  fuel
indices  or  pricing mechanisms that govern adjustments to the  base  commodity
charges  for natural gas under, respectively, the Rosemary Gas Supply Agreement
and  the Brandywine Gas Agreement. Nevertheless, the Rosemary Facility and  the
Brandywine  Facility  are  subject  to the  risk  that  the  fuel  compensation
components of electric energy prices paid under their respective power purchase
agreements  and  their  respective actual fuel costs may  differ.  Accordingly,
increases  in fuel supply costs which are not matched by increases in  electric
energy  prices  could have an adverse effect on the performance  of  these  two
Projects.  See  "Description  of the Projects--The Rosemary  Facility--Sale  of
Capacity  and  Electricity" and "--Gas Supply and Fuel Management"  and  "--The
Brandywine Facility--Sale of Capacity, Electricity and Steam" and "--Gas Supply
and Fuel Management."
     
     The  Luannan Facility will obtain the coal required for its operation from
the  Luannan Coal Suppliers. The price paid by the Joint Ventures for such coal
will  be  determined  periodically on the basis of  market  prices,  which  are
currently  subject  to  partial government control and supervision.  While  the
Luannan Power Purchase Agreement provides for electricity prices based  on  the
recovery of the Joint Ventures' cost of obtaining coal, changing conditions  in
the  coal market could result in a substantial increase in the price the  Joint
Ventures are required to pay for such coal. There can be no assurance that  the
electricity tariffs will fully reflect any such increased coal prices. The Coal
Supply Agreement with Kailuan Coal does not contain any provision governing the
resolution of a dispute between the parties with respect to the price of  coal.
See  "Description  of  the  Projects--The Luannan  Facility--Coal  Supply"  and
"Description  of  Principal  Documents Relating to the  Luannan  Facility--Coal
Supply Agreements."
     
  Regulatory Disallowance
  
     The  Rosemary  Power  Purchase Agreement contains  a  clause  known  as  a
"regulatory  disallowance" provision, which requires the Rosemary  Facility  to
repay  to  VEPCO or reduce any capacity charges in excess of $5.62 per kilowatt
per  month  (as adjusted by the Gross National Product Implicit Price  Deflator
("GNPIPD")  from 1987 dollars) that are disallowed by any regulatory  authority
from recovery by VEPCO in its rate base (except where such disallowance is  due
to  VEPCO's  failure  to  seek recovery or comply with procedural  requirements
governing  recovery of such costs). VEPCO cannot initiate such  a  disallowance
and  must appeal such a disallowance, if practicable. If a disallowance occurs,
the  cash  flow  of the Rosemary Partnership could be materially and  adversely
affected and, consequently, the Company's ability to meet its obligations under
the  Exchange  Notes Guarantee could be materially and adversely affected.  See
"Description  of  the  Projects--The Rosemary Facility--Sale  of  Capacity  and
Electricity." See also Appendix B, "The Electric Power Industry in  the  United
States and United States Regulation."
     
  Fuel Supply Risks
  
     The  Rosemary  Partnership has contracted for  most  of  its  natural  gas
supplies  and  transportation services on an interruptible  basis  because  the
Rosemary  Partnership has assumed that the Rosemary Facility will be dispatched
by  VEPCO  as  a peaking plant, with the bulk of the facility's dispatch  hours
occurring  during the summer months when operational experience  suggests  that
gas  typically  will be available for purchase. The Brandywine Partnership  has
similarly  contracted for approximately one-half of its natural gas supply  and
transportation  on  an  interruptible  basis.  Interruptible  gas  supply   and
transportation  arrangements are subject to interruption or curtailment  during
periods of peak demand for gas. Although independent consultants have found the
fuel  supply  and  delivery  arrangements for the  Rosemary  Facility  and  the
Brandywine   Facility  to  be  reasonable,  if  a  power  purchaser   were   to
significantly increase its dispatch of a facility, unless the facility were  to
arrange for additional firm supply and transportation of natural gas or were to
use alternate fuel, the risk of potential curtailment in natural gas supply and
transportation,  and  thus that a facility would be unavailable  for  dispatch,
would  be  increased. See "--Dispatchability Risk" above, "Description  of  the
Projects--The  Rosemary  Facility--Gas Supply and Fuel Management"  and  "--Gas
Transportation,"  "--The Brandywine Facility--Gas Supply and  Fuel  Management"
and "--Gas Transportation."
     
     If  natural gas supply or transportation is not available to the  Rosemary
Facility  or the Brandywine Facility, each such facility can operate  utilizing
No.  2  fuel  oil. The Rosemary Facility has the capacity to store two  million
gallons  of fuel oil on site, which is enough fuel oil to operate the  facility
at  full  load  for  approximately 168 hours. As a  result  of  current  market
conditions, the Rosemary Partnership purchases its fuel oil supply  on  a  spot
market  basis.  The  Brandywine Facility has on-site storage  for  two  million
gallons  of fuel oil, which is enough fuel oil to operate the facility at  full
load for approximately six days. Under its fuel management plan, the Brandywine
Partnership  will  endeavor  to enter into fuel oil supply  and  transportation
agreements  by  October 10 of each year that will provide  it  with  access  to
adequate  fuel  oil  supplies  for  the immediately  succeeding  winter  season
(November  through March). Future changes in market conditions or  governmental
policy,  however,  could adversely affect the ability of a facility  to  obtain
economical fuel oil supply when needed and, consequently, adversely affect  the
availability of the facility for dispatch. See "--Dispatchability Risk"  above,
"Description  of  the  Projects--The Rosemary Facility--Fuel  Oil"  and  "--The
Brandywine Facility--Fuel Oil."
     
     The  Rosemary  Partnership  owns a 10.26 mile pipeline  which  is  located
under,  over  and upon properties owned by private and governmental  landowners
pursuant to easements and encroachment agreements. Several of the easements and
encroachment  agreements  contain provisions allowing the  underlying  interest
owner  to cause the pipeline to be removed from its current location.  Most  of
such  easements  and  encroachment agreements require the  underlying  interest
owner to provide an alternate location for the pipeline, and in some cases  the
underlying  interest  owner  must share the cost of  relocating  the  pipeline.
However,  two such easements allow the underlying interest owner to  cause  the
pipeline  to be removed, but do not require such owner to provide an  alternate
location  or  share the cost of relocating the pipeline. The  Issuer  does  not
expect  that  the  pipeline will be required to be removed  pursuant  to  these
easements  or, if it were required to be removed, that relocating the  pipeline
from these two easement tracts would significantly interfere with the supply of
natural  gas  to the Rosemary Partnership. However, there can be  no  assurance
that  the Rosemary Partnership could relocate the pipeline, if required  to  do
so,  without  incurring significant expenses or, if the pipeline could  not  be
relocated,  that  the  Rosemary Partnership could  make  arrangements  for  the
delivery of a supply of fuel which would be adequate to assure the availability
of  the  Rosemary  Facility  for dispatch by VEPCO.  See  "Description  of  the
Projects--The Rosemary Facility--Rosemary Pipeline."
     
     The  Rosemary  Gas  Supply  Agreement and  the  Rosemary  Fuel  Management
Agreement  expire on November 30, 2005. The firm transportation  contracts  the
Rosemary  Partnership  has  entered into with Transcontinental  Gas  Pipe  Line
Corporation ("Transco"), Texas Gas Transmission Corporation ("Texas  Gas")  and
CNG  Transmission Corporation ("CNG") expire on November 1, 2006. Certain other
contracts  providing for interruptible transmission services for  the  Rosemary
Facility  are  on  a month-to-month basis. There can be no assurance  that  the
terms  of  any of such contracts can be extended or, if they expire,  that  the
Rosemary Partnership will be able to enter into replacement contracts  or  fuel
transportation  arrangements  on  terms  no  less  favorable  to  the  Rosemary
Partnership  than  those contained in the current agreements.  The  failure  to
extend such terms or to enter into replacement contracts or fuel transportation
arrangements  is  an  event  of  default  under  the  Rosemary  Indenture.  See
"Description  of  the  Projects--The Rosemary  Facility--Gas  Supply  and  Fuel
Management," "--The Rosemary Facility--Gas Transportation" and "Description  of
Other Indebtedness--The Rosemary Financing."
     
     The  Luannan  Coal  Supply Agreement among two of the Joint  Ventures  and
Kailuan Coal, which is expected to supply up to 300,000 metric tons per year of
the  projected  450,000 metric ton annual coal demand of the Luannan  Facility,
provides  that Kailuan Coal may terminate the agreement if the national  energy
policies of the PRC change such that the rules governing the allocation of coal
restrict  its ability to make sales of coal under terms and conditions  similar
to  those set forth in such agreement. While the Luannan Facility is located in
a region of the PRC that has numerous coal mines, in the event that the Luannan
Coal Supply Agreement with Kailuan Coal is terminated under such circumstances,
there  can be no assurance that the Joint Ventures would be able to enter  into
one or more replacement agreements on satisfactory terms.
     
     Moreover,  the prices to be paid by the Joint Ventures for coal  from  the
various   coal  suppliers,  including  Kailuan  Coal,  are  to  be   determined
periodically  on the basis of prevailing prices, which are currently  partially
subject to government control and supervision. While the Luannan Power Purchase
Agreement  provides for electricity prices based on the recovery of  the  Joint
Ventures' cost of obtaining coal, changing conditions in the coal market  could
result  in a substantial increase in the prices the Joint Ventures are required
to  pay for such coal. There can be no assurance that electricity tariffs would
always fully reflect any such increased coal prices.
     
  Dependence on Third Parties and Concentration of Customers
  
     The nature of the Projects is such that each facility generally relies  on
one  power  purchase  agreement  with a single electric  utility  customer  for
substantially all, if not all, of such facility's revenues over the life of the
Project. Furthermore, each power generation facility may depend on a single  or
limited  number of entities to purchase thermal energy, to supply or  transport
natural  gas  or  coal to such facility or to supply other goods  and  services
which  constitute  the  principal  inputs to such  facility's  operations.  Any
material breach by any of these parties of its obligations under its respective
agreement  with  a  facility,  or any event or  circumstance  that  reduces  or
suspends  the payment obligation of the other party to an agreement or  affects
such  party's  ability or willingness to meet its obligations, could  adversely
affect  the Issuer's ability to make payments of interest and principal on  the
Exchange Notes when due or the Company's ability to meet its obligations  under
the  Exchange  Notes Guarantee, as the case may be. The other parties  to  each
Project  agreement  have  the  right  to  terminate  or  withhold  payments  or
performance  under  such agreements upon the occurrence of  certain  events  of
default specified therein, which include the failure of any Project Entity that
is  a party to such agreement to materially perform its obligations thereunder.
Additionally, if a party to a Project agreement were to undergo bankruptcy, the
trustee  in  the  bankruptcy proceeding could disaffirm such  agreement.  If  a
Project  agreement were terminated due to nonperformance by a  Project  Entity,
disaffirmation in a bankruptcy proceeding or for any other reason, there can be
no  assurance that the Project Entity would be able to enter into a  substitute
agreement  having  terms  and  conditions  substantially  equivalent  to  those
contained in such terminated agreement.
     
     In  the case of the Luannan Facility, the primary source of revenues  will
be  payments  for  electricity by North China Power Company under  the  Luannan
Power  Purchase Agreement and by the local industrial and commercial  customers
under  the contracts to supply steam and hot water (collectively, the  "Luannan
Heat  Supply  Contracts"). In addition, one of the Joint Ventures will  receive
revenues  from  the  sale of heat, steam and hot water  from  the  other  Joint
Ventures,  and  another Joint Venture will receive revenues from  the  sale  of
heat,  steam and hot water, principal and interest payments paid by North China
Power  Company on funds lent to it for construction of the Luannan Transmission
Facilities,  and, as currently contemplated by the Joint Ventures, land  rental
usage  fees  from  the other Joint Ventures. Accordingly, the  Joint  Ventures'
operations  and their ability to pay interest and principal on the  Shareholder
Loans  and  to  have  sufficient earnings to pay dividends could  be  adversely
affected  by  any  occurrence or circumstance that reduces or suspends  payment
obligations  of  North  China  Power Company  under  the  Luannan  Transmission
Facilities Loan or the Luannan Power Purchase Agreement or interrupts purchases
of  steam  and  hot water under the Luannan Heat Supply Contracts  and  certain
other contracts relating to the sale of heat and steam among the Joint Ventures
including one or more of the events described under "Operating Risks" above, or
otherwise  affects  such  purchasers' ability  or  willingness  to  meet  their
obligations  under the Luannan Power Purchase Agreement and  the  Luannan  Heat
Supply  Contracts,  respectively. In addition, a breach by  North  China  Power
Company  or such steam or hot water purchasers of their obligations  under  the
Luannan  Power  Purchase Agreement or the Luannan Heat Supply Contracts,  could
also  adversely affect the Joint Ventures' ability to pay the Shareholder Loans
and  have sufficient earnings to pay dividends. North China Power Company's  or
such steam or hot water purchasers' ability to meet their obligations under the
Luannan  Power  Purchase  Agreement  or  the  Luannan  Heat  Supply  Contracts,
respectively, will be dependent on their financial condition generally.
     
Considerations Relating to the PRC

  Political and Economic Considerations
  
     The  Luannan Facility is located in the People's Republic of China and  is
subject  to  significant  political, economic  and  social  uncertainties.  The
economy of the PRC has historically been a planned economy subject to five-year
and  annual  plans  adopted  by Central Government authorities.  Although  most
production  assets in the PRC are still owned ultimately by the  government  of
the  PRC, the level of direct control the government of the PRC exercises  over
the  economy is being gradually relaxed. Since 1978, the government of the  PRC
has generally pursued policies that have encouraged economic reform and foreign
investment. In October 1992, the 14th Congress of the Communist Party of  China
declared  that  the  PRC would adopt a "socialist market economy"  in  which  a
market-oriented  economy would be allowed to develop while the  PRC  government
would  continue  to  set  economic  targets and  guide  growth  through  macro-
regulations. The concept of a socialist market economy was incorporated in  the
PRC's  Constitution in March 1993 and reaffirmed in the PRC's  Ninth  Five-Year
Economic  and Social Development Plan adopted in early 1996. The PRC government
has,  however, implemented various policies from time to time to  restrain  the
rate  of  economic  growth, control inflation and otherwise  regulate  economic
expansion.  There can be no assurance that the PRC government will continue  to
pursue  a  policy of economic reform, especially in the event of  a  change  in
leadership  or unforeseen circumstances causing social or political disruption.
Further  austerity  measures and credit restrictions  or  social  or  political
disruptions  may  adversely  affect the business and  prospects  of  the  Joint
Ventures and their ability to perform their respective contractual obligations,
including  the ability of the Joint Ventures to make payments of principal  and
interest  on  the  Shareholder  Loans  and  their  ability  to  pay  dividends.
Impairment  of the Joint Ventures' ability to make payments on the  Shareholder
Loans  or  to  distribute dividends could materially and adversely  affect  the
ability of the Issuer to meets its obligations to pay interest and principal on
the Exchange Notes when due.
     
     In recent years, the PRC economy has experienced periods of rapid economic
expansion.  This  growth has also been accompanied by rising  inflation,  which
reached  an  annual rate of 21.7% in 1994. The PRC government  has  implemented
policies  from  time to time to restrain the rate of such economic  growth  and
control inflation in order to achieve coordinated economic development. In July
1993,  the  Central  Government began implementation of a number  of  austerity
measures  to  control economic growth and curb inflation, including  increasing
interest rates on bank loans and deposits and postponing certain planned  price
reforms. While inflation has since moderated, to a rate of 6.1% in 1996,  there
can  be  no  assurance that such austerity measures will continue or  that,  if
continued,  they  will  not result in future severe  dislocations  in  the  PRC
economy. Although certain components of the power rate calculation are required
to  be  adjusted  annually, subject to the approval  of  the  Pricing  Approval
Authority  (as  hereinafter defined), to reflect local inflation  in  order  to
mitigate the Luannan Facility's exposure to inflation risks, during periods  of
high inflation governmental authorities could seek to restrain price increases.
High  inflation thus could inhibit governmental approval of increases in  power
rates.
     
     The  Luannan  Facility  is  also exposed to  political  considerations  in
respect  of  its  majority ownership by foreign investment  enterprises  of  an
important  resource in the economy of the region. Pursuant to the Equity  Joint
Venture  Law  of  the  PRC, joint venture enterprises generally  shall  not  be
subject  to nationalization or expropriation. The Equity Joint Venture  Law  of
the  PRC,  however,  provides  that  under certain  circumstances  involving  a
national  emergency,  in order to meet public interest  requirements,  the  PRC
government may expropriate a joint venture enterprise in accordance with  legal
procedures, but appropriate compensation must be paid.
     
  Governmental Control of Currency Conversion and Exchange Rate Risks
  
     Each  Joint Venture will receive all its revenues, and expects to pay  the
major  portion of its operating costs, in Renminbi ("RMB"). The Joint Ventures,
however, must convert a significant portion of their revenues into U.S. dollars
for  the payment of amounts due under the Shareholder Loans, off-shore expenses
(if any), and distributions to Pan-Western. Recent foreign exchange regulations
of  the  PRC,  which  took  effect on July 1, 1996,  allow  foreign  investment
enterprises  ("FIEs")  (such as the Joint Ventures)  to  obtain  their  foreign
exchange  directly from authorized banks and financial institutions which  have
been  given  access by the People's Bank of China (the "PBOC") to the  national
interbank  foreign exchange market, the China Foreign Exchange  Trading  Center
("CFETC").  FIEs  may  also continue to obtain foreign exchange  from  official
foreign exchange adjustment centers ("Swap Centers") under the new regulations.
Although the new foreign exchange regulations enable the Joint Ventures to have
access  to  the  national  foreign exchange markets (either  through  the  Swap
Centers  or  through the CFETC), any remittance of foreign currency  funds  for
repayments of principal and interest on external borrowings of FIEs is  subject
to verification by the State Administration of Foreign Exchange of the PRC (the
"SAFE").  No assurance can be given that an adequate amount of foreign currency
will  be  available  in the Swap Centers or the CFETC at all  times  in  future
periods  or  that SAFE will verify such repayments in a timely manner.  In  the
event  of shortages of foreign currencies, the Joint Ventures may be unable  to
convert  sufficient  Renminbi into foreign currencies to enable  them  to  make
sufficient  U.S.  dollar-denominated payments  and  dividend  distributions  to
enable  Pan-Western to meet its payment obligations with respect to the  Issuer
Note  (as  defined  below).  See "Business of the Issuer,  The  Company,  Panda
International and Their Subsidiaries--The Joint Ventures" and "Foreign Exchange
System in the PRC and Exchange Rate Information."
     
     Although  certain  components  of the power  rate  calculation,  including
certain  financing expenses, are subject to adjustments intended,  among  other
things,  to  mitigate the Luannan Facility's exposure to currency risks,  there
can  be no assurance that the relevant government agency will approve any  such
adjustments,  and  significant  exchange rate fluctuations  during  the  period
between  adjustments may adversely affect the Joint Ventures' ability  to  make
U.S.  dollar payments to Pan-Western with respect to interest and principal  on
the  Shareholder  Loans  and  dividend distributions  in  an  aggregate  amount
sufficient  to enable Pan-Western to meet its payment obligations with  respect
to  the Issuer Note. Although North China Power Company is obligated to use its
best  efforts  to  obtain required approvals to repay the Luannan  Transmission
Facilities Loan in U.S. dollars, there can be no assurance that it will be able
to  obtain such approvals. If such approvals are not obtained, the parties have
agreed  to  permit  North China Power Company to borrow and repay  the  Luannan
Transmission Facilities Loan in Renminbi, in which case the parties have agreed
to  negotiate  an  arrangement  for an equitable  allocation  of  any  currency
exchange  costs  related  to repayments of the Luannan Transmission  Facilities
Loan.  However,  there can be no assurance that any such negotiations  will  be
satisfactorily concluded. Thus, the Joint Ventures may bear all or a portion of
the currency exchange risk on the Luannan Transmission Facilities Loan.
     
     There was a significant devaluation of the Renminbi on January 1, 1994  in
connection  with  the  replacement of the official exchange  rate  with  a  new
managed  floating  rate foreign exchange system. Since then, the  Renminbi  has
from  time  to time appreciated against the U.S. dollar. A devaluation  of  the
Renminbi  against the U.S. dollar after the commercial operation date  for  the
Luannan Facility may adversely affect the ability of the Joint Ventures to make
payments  to  Pan-Western sufficient for Pan-Western to satisfy its obligations
with  respect to the Issuer Note, as more revenues would be needed by the Joint
Ventures  to  meet  their  payment  obligations  under  the  Shareholder   Loan
Agreements and pay dividends and the Joint Ventures may not be able to increase
power  rates  sufficiently  to offset such effects.  See  also  "--Governmental
Regulation of Power Rates" below.
     
  Legal and Regulatory Considerations
  
     The  Joint Ventures have been formed to undertake separate aspects of  the
Luannan  Facility. Under PRC law and regulations, the development  of  a  power
plant  and  the formation of a Sino-foreign joint venture require approvals  of
certain  governmental authorities in the province in which the power plant  and
the  joint  venture are located and, if the total investment (including  equity
contributions  to  the  joint  venture and expected  borrowings  of  the  joint
venture) exceeds certain thresholds (denominated in U.S. dollars), the approval
of  certain Central Government authorities is required. Such thresholds vary by
province,  municipality  and  special economic  zone.  In  the  case  of  Hebei
Province,  where  the  Joint  Ventures  are  located,  provincial  governmental
authorities have authority to approve the development of a power plant and  the
establishment of any Sino-foreign joint venture entity the total investment  in
which  does  not exceed $30.0 million, pursuant to a guideline  issued  by  the
Central  Government  in  1988. HPPC and Hebei COFTEC, the  provincial  approval
authorities for the development of power plants and the establishment of  Sino-
foreign  joint  ventures, respectively, have advised that the approval  of  the
formation  of the Joint Ventures is within their respective approval  authority
limits  because  the  total  investment  (including  equity  contributions  and
borrowings)  of each Joint Venture is less than $30.0 million. As a  result  of
this  $30.0  million  approval limitation, a cost overrun  might  result  in  a
requirement  for  one  or  more  of  the  Joint  Ventures  to  seek  additional
governmental  approvals,  including possibly  Central  Governmental  approvals.
There is no assurance that any such additional approvals, if required, could be
obtained.
     
     Chinese   law  governing  the  appropriate  approval  levels  for  foreign
investment in power plants is not fully developed and there can be no assurance
that  Central  Government authorities will agree with  the  foregoing  position
concerning  the appropriate approval authority for the formation of  the  Joint
Ventures  and  the  Luannan  Facility. Recently,  the  Central  Government  has
reiterated  its  policy  against dividing large  projects  into  several  small
projects  in order to keep within provincial approval limits. There can  be  no
assurance  that  the Central Government authorities will not  characterize  the
Luannan Facility as one project requiring Central Government approval. Projects
and joint ventures using foreign investment not approved in accordance with the
limits of authority set forth by the Central Government are null and void.  Any
approvals or licenses issued in reliance on a project or joint venture approval
which  is  null  and  void (as well as any contracts signed  by  such  a  joint
venture)  would  not  be legally effective, and approvals  or  licenses  to  be
obtained  in  the future with respect to such a project or joint venture  would
not  be  processed.  Furthermore,  although authority  for  specific  approvals
generally is vested in particular government organizations, as discussed above,
the   approval  process  typically  involves  consultation  with  all  relevant
government  organizations, whose opinions are solicited before an  approval  is
issued.  Therefore,  additional  government  departments  or  their  provincial
counterparts may also have opportunities to intervene in the approval process.
     
     The  Issuer has been advised by Cai, Zhang & Lan, Chinese counsel  to  the
Issuer, Pan-Western and the Joint Ventures, that, because each Joint Venture is
technically  viable  and  operational by itself, has its  own  clearly  defined
business scope and purpose, and has followed proper procedures for all required
approvals,  each  Joint  Venture will be treated as a  separate  company,  each
project  in  respect of which each Joint Venture has been established  will  be
treated  as  a  separate project for approval purposes and  Central  Government
approval  is  not  required. Based on the opinion of its  Chinese  counsel  and
advice  from  HPPC, Hebei COFTEC and the County Partners, the  Issuer  believes
that  all government approvals required to date to form the Joint Ventures  and
develop the Luannan Facility have been obtained.
     
     Additional  governmental  approvals will  be  required  to  commence  full
construction activity upon the giving of notice to proceed, during  the  course
of construction and upon the commencement of operation of the Luannan Facility.
The  Company believes that such approvals will be obtained; however, there  can
be  no  assurances  that such approvals will be obtained in  a  timely  manner.
Potential  delay or inability to complete construction of the Luannan  Facility
and   operate  the  Luannan  Facility  when  constructed  could  adversely  and
materially  affect  the  ability of the Issuer to  meet  required  payments  of
principal and interest on the Exchange Notes.
     
     Each  of  the Joint Ventures holds a business license from the SAIC  which
expires  on  June  30, 1997.  In the opinion of Cai, Zhang  &  Lan,  the  Joint
Ventures' respective business licenses were properly issued by the SAIC and are
currently valid. Cai, Zhang & Lan have advised the Issuer that certain  capital
contributions   required  to  be  made  to  the  Joint   Ventures   under   PRC
administrative regulations were not made in a timely manner and, as  a  result,
the  SAIC  has administrative discretion to revoke the Joint Ventures' business
licenses.  While the Issuer and the Joint Ventures believe it is unlikely  that
the  SAIC  would  act to revoke the Joint Ventures' business licenses  on  this
basis  prior to the expiration of the term of the business licenses, there  can
be  no  assurances  in this regard. The required capital contributions  to  the
Joint  Ventures  were made with a portion of the proceeds  of  the  Old  Notes.
Following  the  making  of  such  requisite capital  contributions,  the  Joint
Ventures  believes that the business licenses will be renewed for substantially
longer terms.
     
     Each  of  the Joint Ventures has guaranteed the obligations of  the  other
Joint  Ventures with respect to their Shareholder Loans pursuant to  the  Joint
Venture  Guarantees.  Cai, Zhang & Lan has advised the Issuer  that  each  such
Joint  Venture  Guarantee is a valid and enforceable obligation of  the  maker;
however,  the  inapplicability  of  a  regulation  of  a  central  governmental
authority  requiring approval of certain guarantees of off-shore financings  is
not   free  from  doubt.  If  this  regulation  were  deemed  applicable,   the
enforceability  of  the Joint Venture Guarantees would be subject  to  question
unless such approval was obtained. The Joint Venture Guarantees are payable  in
Renminbi. See "--Governmental Control of Currency Conversion and Exchange  Rate
Risks."
     
     In  an attempt to separate the regulatory and commercial functions of  the
electric   power  industry,  the  PRC  State  Council  formally  approved   the
establishment  of the State Power Corporation of China ("SP") in January  1997.
The  SP is a state-owned legal entity with funds provided directly by the State
Council.  It  will serve as the PRC's principal investor in and/or operator  of
wholly or partially state-owned power-related assets in China. It will also  be
responsible for the operation of interregional transmission facilities and  the
development  of a national power grid. After the establishment of the  SP,  the
MOEP  will  continue  to  exercise the regulatory  function  over  the  Chinese
electricity  industry, but the MOEP's enterprise management  function  and  its
function to operate state assets will be turned over to the SP. As part of  the
reform,  provincial power bureaus will also need to transfer  their  regulatory
functions  to other departments of the local government and become subsidiaries
of the SP. It has been reported that the MOEP itself will also be dissolved and
its  regulatory function will be transferred to the China Electricity  Council,
the  SPC and the State Economic and Trade Commission. There can be no assurance
as to what impact this reform will have on the Luannan Facility.
     
     As  the  PRC legal system continues to develop, changes to existing  laws,
regulations and policies (or in the application thereof), the adoption  of  new
laws  and  the pre-emption of local regulations by national laws may  adversely
affect the Joint Ventures. Although the PRC government has introduced new  laws
and  regulations  since January 1, 1994 to modernize its  securities,  tax  and
secured  lending  systems, China does not yet possess a comprehensive  body  of
business law. Furthermore, experience in the enforcement of contractual  rights
by  foreign  parties  through  legal or arbitration  proceedings  in  China  is
developing.  The  Joint Ventures' activities in China are by  law  subject,  in
certain  cases, to administrative review and approval by various  national  and
local  agencies  of  the  PRC government. While the Issuer  believes  that  all
necessary approvals have been obtained for the entering into and performance of
the  Luannan  Project Documents (including the mechanism in a pricing  document
(the  "Pricing Document" which is separate from, but incorporated by  reference
in,  the  Luannan Power Purchase Agreement) for setting the power sales  tariff
from time to time), such contracts are as yet untested in the PRC legal system.
Although  the  Issuer  believes  that  the  support  of  the  Hebei  Provincial
Government, Hebei COFTEC, North China Power, the Luannan County Government  and
China National Machinery Import & Export Corporation, a state-owned PRC trading
company ("CMC") which, through an affiliate, owns a 1% interest in Pan-Western,
will   benefit  the  operations  of  the  Joint  Ventures  in  connection  with
administrative review and the receipt of any approvals which may be required in
the  future,  there can be no assurance that such approvals will be forthcoming
when necessary or desirable.
     
  Governmental Regulation of Power Rates
  
     Similar  to  electric  power  companies  in  other  countries,  the  Joint
Ventures,  North  China  Power Company and North China  Power  are  subject  to
governmental  and electric power grid regulation in virtually  all  aspects  of
their operations, including the amount and timing of electricity generation and
dispatch, the setting of power rates, performance of scheduled maintenance  and
compliance  with power grid control directives. Rates for electricity  produced
by  power  plants wholly-owned by the MOEP are set by the MOEP and the relevant
price department of the State Planning Commission ("SPC"), and most electricity
has  historically been purchased at such rates. Power rates for power  utilized
within a specific region and produced by power plants not owned by the MOEP are
set  on  the  basis  of discussions between the power plants and  the  relevant
provincial  price  bureau.  In  the case of the  Luannan  Facility,  the  Hebei
Provincial  Price Bureau has delegated its authority to the Tangshan  Municipal
Price  Bureau  (the  "Pricing  Approval  Authority").  The  delegation  letter,
however,  makes  it  clear that the Hebei Provincial  Bureau  can  revoke  such
delegation  at any time if it is necessary for the consistency of  the  state's
electric tariff policy.
     
     Project  electricity prices will be based on factors such as covering  the
Joint Ventures' construction, operating and financing costs and providing for a
rate  of  return  on  investment in the Joint Ventures  based  on  availability
factors  and specific hours of operation. Certain components of the power  rate
calculation  are  subject  to  annual adjustment  to  reflect  local  and  U.S.
inflation and foreign exchange rate fluctuations. The electricity price  to  be
paid  under  the  Luannan Power Purchase Agreement is provided in  the  Pricing
Document,  which,  except for the pricing formula, has  been  approved  by  the
Pricing  Approval Authority. The formula provided in the Pricing Document  sets
forth the basis for future pricing adjustments and has been acknowledged by the
Pricing Approval Authority. However, such an acknowledgment does not constitute
a  guarantee  or promise by the Pricing Approval Authority to approve  a  price
application  calculated in accordance with the formula, and  there  can  be  no
assurance  that  future  price applications by any Joint  Venture  will  be  so
approved.
     
     The  power  price  formula acknowledged by the Pricing Approval  Authority
provides for adjustment of the annual depreciation amount according to  changes
in  a  Chinese  price  index.  The  Joint  Ventures  believe  that  the  annual
depreciation amount should be adjusted according to changes in the U.S. dollar-
Renminbi  exchange  rate.  Since  the  Luannan  Power  Purchase  Agreement  was
executed,  the  Chinese price index has changed by a greater  amount  than  the
change  in  the exchange rates, resulting in an electric price slightly  higher
than  would  have  been  the case if depreciation were  adjusted  according  to
changes  in  those  exchange rates. However, a significant devaluation  of  the
Renminbi  against the U.S. dollar (unless offset by inflation in  China)  could
result in a lower electric price (in U.S. dollar terms) unless the power  price
formula  is  modified so that depreciation is adjusted according to changes  in
these exchange rates. The Joint Ventures have requested such a modification  of
the power price formula and believe it will be implemented.
     
     Although the Joint Ventures have the right to request a determination of a
new  power  rate  whenever they determine that changes in the price  components
require  a  new  determination,  and it is anticipated  that  they  will  apply
annually  for  changes  in such rates, the actual prices  for  electricity  are
subject  to the approval of the Pricing Approval Authority. Neither the  Issuer
nor  the Joint Ventures have any experience in applying for electricity  prices
determined  in accordance with the pricing formula incorporated in the  Pricing
Document.  Use of such a pricing formula to establish electricity prices  is  a
recent development in the Chinese power industry. Although the Issuer, based on
discussions  with  the Pricing Approval Authority, believes  that  the  pricing
formula  will be applied to permit recovery of all Luannan Facility  costs  and
anticipated returns, there can be no assurance that the Joint Ventures will  be
able to charge rates that will generate sufficient revenues to enable the Joint
Ventures  to  meet their obligations to pay principal of and  interest  on  the
Shareholder Loans when due and make distributions to Pan-Western sufficient  in
the aggregate to enable Pan-Western to satisfy its obligations with respect  to
the  Issuer  Note  and to make distributions to the Issuer which  are  in  turn
sufficient for the Issuer to pay interest and principal on the Exchange  Notes,
when  due,  or that any application for an increase in the power rate  will  be
approved by the Pricing Approval Authority.
     
     The  Law of Electric Power (the "Power Law") of the PRC, which was adopted
by  the NPC in late 1995 and which took effect on April 1, 1996, provides  that
the  proper approval authority for certain tariffs relating to inter-provincial
grids (such as the Jing-Jin-Tang Grid) is the relevant price department of  the
SPC. No implementing regulations under this provision have been adopted. It  is
therefore  not possible to predict the extent, if any, to which the  ministries
or  bureaus of the Central Government, such as MOEP or the SPC, might  seek  to
assert authority over pricing approvals relating to the Luannan Facility.   The
Issuer has been advised by Cai, Zhang & Lan, Chinese counsel to the Issuer, Pan-
Western  and the Joint Ventures, that the Pricing Document, which was  approved
by  the  Pricing Approval Authority on October 18, 1995, continues to be  valid
because it was obtained prior to the effectiveness of the Power Law and  should
be  binding  on any future regulator.  However, there can be no assurance  that
Central Government authorities will not take a different position.
     
  Limited Information
  
     There  can be no assurance as to the reliability of the sources from which
information  contained in this Prospectus concerning the PRC,  Hebei  Province,
Beijing,  Tianjin and Tangshan municipalities, North China Power,  North  China
Power  Company and the other Chinese parties described herein has  been  taken.
Official  statistics in the PRC may also be produced on a basis different  from
that  used  in  other,  more  developed countries.  Due  to  doubts  about  the
reliability of available official and public information, the data relating  to
the PRC contained in this Prospectus may be inaccurate and may not be reliable.
     
  Uncertain Enforcement of Foreign Judgments
  
     Experience   with  respect  to  the  implementation,  interpretation   and
enforcement of business law in the PRC is limited. More specifically, there has
been  only  a limited number of situations in which a foreign party has  sought
judicial  enforcement of contracts against a Chinese entity in a PRC  court  or
through   arbitration  proceedings  in  China.  In  addition,  the  means   for
enforcement of monetary judgments in the PRC are not fully developed and may be
affected  by a predilection to favor Chinese entities in disputes with  foreign
parties.  The  Joint  Venture Agreements in respect of the Joint  Ventures  are
governed  by  PRC law and the parties thereto have submitted to arbitration  in
China.  Other  Luannan Project Documents (including the Luannan Power  Purchase
Agreement and the Luannan EPC Contract but excluding the Luannan Operations and
Maintenance Agreement) are also governed by PRC law. The parties to the Luannan
EPC Contract may agree to submit disputes thereunder to arbitration in China if
the  amount  of a dispute does not exceed $1.0 million; either party  also  may
submit a dispute to the International Court of Arbitration of the International
Chamber  of  Commerce ("ICC") for binding arbitration to be held in  Singapore.
The  Luannan  Power  Purchase Agreement similarly provides  that  disputes  not
resolved  by  mutual  discussion shall be settled  by  binding  arbitration  in
Singapore  before  the International Court of Arbitration of  the  ICC.  It  is
unclear  whether an arbitration award resulting from an arbitration  proceeding
between two Chinese legal persons conducted outside of China is enforceable  in
China. Consequently, there can be no assurance that the Joint Ventures would be
able  to  obtain  effective enforcement in a timely  manner  of  the  principal
Luannan  Project Documents against any Chinese party or that Pan-Western  would
be  able to obtain enforcement, in a timely manner, of the obligations  of  the
Joint  Ventures  under the Shareholder Loan Agreements or the  undertakings  by
each  Joint  Venture to fully and unconditionally and irrevocably guarantee  to
Pan-Western the prompt payment and performance by each other Joint  Venture  of
their individual obligations to Pan-Western pursuant to any debt obligation now
or hereafter due.
     
  Substantial Dependence on Debt Service from Joint Ventures; Restrictions on
  Payment of Dividends
  
     The  ability  of  the Issuer to make payments on the Exchange  Notes  will
depend  substantially upon the financial performance of the Joint Ventures  and
the ability of the Joint Ventures to make principal and interest payments under
the  Shareholder  Loans through bank accounts maintained  in  the  PRC  and  to
distribute dividends.
     
     Under  Chinese  law, the Joint Ventures may pay a dividend only  from  net
income after taxes. Dividend distributions to equity joint venture partners are
limited  to  the  net  income of the joint venture as determined  according  to
Chinese accounting principles. Accordingly, the Joint Ventures may be precluded
from  paying  a dividend to Pan-Western in a fiscal year even though  they  may
generate  cash  flow in that year, or have accumulated a surplus sufficient  to
make  such  a  payment. Generally, distributions are determined  on  an  annual
basis;  however, special permission may be granted for quarterly  distributions
(with   appropriate  retention  for  applicable  withholding)  with  an  annual
reconciliation  of actual amounts available for such distributions.  The  Joint
Ventures  intend to request approval to make quarterly distributions;  however,
there  is  no assurance that such approval will be granted. Even if an approval
is  granted,  it  may  be limited to a particular amount  and  may  not  permit
subsequent  quarterly  dividends without additional  approvals.  If  the  Joint
Ventures are unable to pay dividends because of the absence of net income after
taxes  or  if  the payment of dividends is restricted by the annual limitation,
the  ability  of  the  Issuer to obtain the revenues that it  requires  to  pay
interest and principal on the Exchange Notes when due may be impaired. See  "--
Considerations Relating to the PRC--Governmental Control of Currency Conversion
and Exchange Rate Risks" above.
     
     The  PRC  levies a withholding tax on payments of interest in  respect  of
foreign   exchange  loans,  including  bonds  and  notes,   made   to   foreign
corporations; this withholding tax will apply to the payment of interest by the
Joint  Ventures  to Pan-Western on the Shareholder Loans. The current  rate  of
such  withholding tax is 20% of the gross amount of the interest. However,  the
withholding  tax charged on interest paid by the Joint Ventures to  Pan-Western
on   the  Shareholder  Loans  will  be  10%  pursuant  to  certain  provisional
regulations intended to encourage foreign investments in coastal economic  open
zones in the PRC. Due to the nature of these provisional regulations, there can
be  no  assurance  that the reduction in the rate of the withholding  tax  will
continue through the term of the Shareholder Loans. A change in the rate of the
withholding tax to 20% would decrease the net amount of funds to be received by
Pan-Western from the Joint Ventures in repayment of the Shareholder  Loans  and
could  have  a  material adverse effect on the ability of  the  Issuer  to  pay
interest  and  principal on the Exchange Notes when due. See "Business  of  the
Issuer,  The  Company, Panda International and Their Subsidiaries--The  Issuer,
the Company and Panda International."
     
  Amendment of Shareholder Loan Agreements
  
     The Issuer and the Joint Ventures intend that the terms of the Shareholder
Loan  Agreements  between Pan-Western and the Joint Ventures  will  be  amended
after  the  closing of the Prior Offering to modify the interest rate  and  the
principal  amortization schedule.  The Issuer and the Joint Ventures intend  to
file such amendments with the Tangshan branch of SAFE. The Issuer and the Joint
Ventures  believe that such amendments should be accepted for filing  by  SAFE.
However,  there  can  be  no assurances that SAFE will accept  for  filing  the
amendments  to  the  Shareholder  Loan Agreements,  and  the  Shareholder  Loan
Agreements  may  not  be  amended without such filing. If  amendments  are  not
accepted  for  filing,  the interest rate and principal  amortization  schedule
would remain as in the existing Shareholder Loan Agreements and the ability  of
the  Issuer  to  obtain  the  revenues that it requires  to  pay  interest  and
principal on the Exchange Notes when due may be impaired.
     
U.S. Industry Conditions; Restructuring Initiatives; Utility Responses

     The  Federal  Energy  Regulatory Commission (the "FERC")  and  many  state
utility  commissions, including the Virginia State Corporation Commission  (the
"SCC"),  are  currently  studying  a number of  proposals  to  restructure  the
electric  utility industry in the United States to permit utility customers  to
choose  their supplier in a competitive electric energy market. In  April  1996
the  FERC  issued a rule requiring utilities to offer wholesale  customers  and
suppliers open access on their transmission lines on a basis that is comparable
to  the  utilities' own use of the lines. In addition, a number of  bills  have
been  introduced  in  the  United States Congress to promote  electric  utility
restructuring and deregulation of electric rates.
     
     Many  utilities fear that current captive customers may leave their system
to  procure  electricity  from  other electric power  suppliers  and  that  the
utilities  may  thereafter be unable to recover their fixed  costs  from  their
remaining  customers. These potential "stranded" or "transition" costs  include
the  cost  of maintaining electric generating capacity under many QF contracts.
The  restructuring  proposals  being  considered  by  regulatory  agencies  and
Congress  differ  as  to  how,  and to what extent,  utilities'  "stranded"  or
"transition" costs would be recoverable if current captive customers leave  the
utilities' systems. To minimize the risk that "stranded" or "transition"  costs
may  not be recovered by utilities if such restructuring proposals are enacted,
many   utilities  have  implemented  certain  cost  control  strategies.   Such
strategies include attempts to renegotiate, buy out or terminate existing power
purchase  agreements  containing prices that  utilities  believe  will  not  be
competitive in a short-term marginal cost electric energy market. In  addition,
some  utilities have sought to rigorously enforce the terms of such  agreements
and  to  exercise  their  contractual termination  rights  if  the  agreements'
provisions are not strictly observed. Some utilities have engaged in litigation
against Qualifying Facilities to achieve these ends.
     
     On  November 12, 1996, the SCC issued an order that would require VEPCO to
file  a  report  on  its efforts to renegotiate its contracts with  non-utility
generators, which includes the Rosemary Facility. Such report must be filed  on
or before June 1, 1997 and quarterly thereafter. VEPCO has not yet responded to
that  order but previously has filed comments with the SCC indicating  that  it
will  aggressively pursue initiatives to restructure contracts with  Qualifying
Facilities  to minimize its costs. VEPCO has filed a request with the  SCC  for
permission  to  institute a formal QF monitoring program  under  which  certain
facilities  (including  the Rosemary Facility) would  be  required  to  furnish
certain  operational  data  to VEPCO on an annual  basis.  Under  the  proposed
monitoring program, if VEPCO believed, based on data provided by a facility and
any  additional  information,  that  a facility  no  longer  satisfied  the  QF
criteria,  VEPCO  could  institute proceedings with the  FERC  to  revoke  such
facility's QF status. On October 10, 1996, the SCC staff, pursuant to the SCC's
directive, filed a legal memorandum with the SCC discussing VEPCO's proposal in
which the staff argued that the SCC has the legal authority to implement  a  QF
monitoring  program.  On  December 18, 1996,  the  SCC  staff  filed  a  report
recommending that the SCC adopt a QF monitoring program for all QFs that have a
power purchase agreement with VEPCO. The program would direct VEPCO to collect,
audit  and analyze calendar year operating information, including actual annual
operating  results and a copy of meter calibration results, to be submitted  by
all such QFs by May 1 of the following year. VEPCO would report annually to the
SCC the results of its compliance evaluation. On December 30, 1996, VEPCO filed
a  response  in  support  of  the Staff Report. See  "--Maintaining  Qualifying
Facility Status" below.
     
     VEPCO  has been involved in several proceedings with parties with whom  it
has  entered  into power purchase agreements, including several  in  which  the
interpretation  of  the power purchase agreements is being  disputed.  Although
there  is currently no dispute between the Rosemary Partnership and VEPCO,  the
Rosemary  Partnership anticipates that VEPCO will closely monitor the  Rosemary
Partnership's  compliance  with  the  Rosemary  Power  Purchase  Agreement  and
vigorously  enforce  its  rights thereunder. Because the  capacity  and  energy
payments  that the Rosemary Partnership receives from VEPCO under the  Rosemary
Power  Purchase Agreement constitute major sources of revenue for the  Rosemary
Partnership, a termination of the Rosemary Power Purchase Agreement  would,  in
the  absence  of another source of funds, terminate the Rosemary  Partnership's
ability  to  service its Project-level debt and to make distributions,  through
intermediate entities, to the Company. Such termination could adversely  affect
the  ability  of  the Company to meet its obligations under the Exchange  Notes
Guarantee.  See Appendix B, "The Electric Power Industry in the  United  States
and United States Regulation--Federal Energy Regulation."
     
  Maintaining Qualifying Facility Status
  
     PURPA  and  the  regulations  promulgated  thereunder  provide  Qualifying
Facilities  such  as  the  Rosemary Facility and the Brandywine  Facility  with
certain exemptions from federal and state legislation and regulation, including
regulation  of  rates  at  which electricity can be sold.  For  a  cogeneration
facility  to maintain QF status, no more than 50% of the facility may be  owned
by an electric utility, electric utility holding company or combination thereof
and the facility must produce both electricity and a related quantity of useful
thermal energy and satisfy certain operational and efficiency criteria. If  for
any  reason  a  Domestic Project failed to maintain its status as a  Qualifying
Facility,  or  if there were a change in law or regulation that eliminated  the
Project's status as a Qualifying Facility (or exemption from regulation granted
to   Qualifying  Facilities),  the  Project  would  be  subject  to  additional
regulation  and  the  revenues of the Rosemary Partnership and  the  Brandywine
Partnership could be materially and adversely affected. For discussions of  the
steam  sales arrangements that permit the Rosemary Facility and the  Brandywine
Facility  to  maintain their QF status, see "Description of  the  Projects--The
Rosemary  Facility--Steam  and Chilled Water Sales"  and  "Description  of  the
Projects--The Brandywine Facility--Sale of Capacity, Electricity and Steam."
     
     On  February 18, 1997, The Bibb Company ("Bibb") announced that  it  would
sell  the textile mill that purchases steam and chilled water from the Rosemary
Facility to WestPoint Stevens, Inc. ("WestPoint"). The closing of the sale  was
reported  in  the news media on February 21, 1997, but the Rosemary Partnership
has  not  received  formal  notice of such sale from  Bibb  or  WestPoint.  The
contract pursuant to which the Rosemary Partnership has been selling steam  and
chilled  water  to Bibb cannot be assigned by Bibb without the consent  of  the
Rosemary Partnership. The Rosemary Partnership has continued to sell steam  and
chilled  water to the purchaser in substantially the same amounts  as  it  sold
prior to the announcement of the sale. While the Issuer expects that Bibb  will
seek  to  assign the contract to WestPoint, there can be no assurance  that  it
will  do  so. Additionally, if WestPoint were to fail to purchase and  use  the
minimum  quantity of steam necessary for the Rosemary Facility to  satisfy  the
Qualifying  Facility criteria, the Rosemary Facility could continue to  satisfy
the Qualifying Facility criteria if a distilled water facility or other thermal
operation  were  installed  at the Rosemary Facility.  The  Rosemary  Indenture
permits the borrowing of funds to make such enhancements or improvements to the
facility  which  are  necessary to maintain the facility's Qualifying  Facility
status. There can be no assurance, however, that the Rosemary Partnership would
have  or be able to obtain the funds necessary to install such a facility.  See
"Description  of the Projects--The Rosemary Facility--Steam and  Chilled  Water
Sales"  and  Appendix B, "The Electric Power Industry in the United States  and
United States Regulation--State Regulations."
     
Environmental and Other Matters

     In operating any Project, the owner is generally required to comply with a
number  of  statutes  and  regulations relating to the  safety  and  health  of
personnel  and  the public, including the identification, generation,  storage,
handling, transportation, disposal, recordkeeping, labeling, reporting  of  and
emergency  response  in  connection  with  hazardous  and  toxic  materials  or
substances  associated with the facility, limits on noise  emissions  from  the
facility,  safety and health standards, practices and procedures applicable  to
construction  and  operation  of  the  facility  and  environmental  protection
requirements  including standards and limitations relating to the discharge  of
air  and  water pollutants and disposal of solid waste. Failure to comply  with
any  of  such statutes and regulations could have adverse effects on a Project,
including the imposition of criminal or civil liability by regulatory  agencies
or  as  a result of litigation by private parties, imposition of clean-up fines
or  liens  and  the  mandatory expenditure of funds to bring the  Project  into
compliance.
     
     Pursuant  to  the  various  financing, lease, construction,  easement  and
encroachment  agreements, and as is common practice in  the  independent  power
industry,  the  Rosemary  Partnership  and  the  Brandywine  Partnership   have
indemnified third parties against the consequences of each Project's storage or
emission  of hazardous and toxic materials. While the Issuer believes that  the
Rosemary  Facility's and the Brandywine Facility's use of natural  gas  as  the
primary  fuel source provides comparative environmental advantages  over  other
fossil fuel-fired power production technologies, there can be no assurance that
environmental  laws and regulations, whether now existing  or  adopted  in  the
future,  will  not impose significant constraints and increased costs  on  such
facilities'  operations.  The 1990 Amendments to  the  Federal  Clean  Air  Act
require  the  State of North Carolina, the State of Maryland  and  the  federal
government,  at various times, to take regulatory actions that may  affect  the
Domestic Projects. There can be no assurance that each Domestic Project will or
can  satisfy all requirements that may result from actions in response  to  the
1990  Amendments  to the Federal Clean Air Act. See Appendix B,  "The  Electric
Power Industry in the United States and United States Regulation--Environmental
Regulation."
     
     With  respect to the Luannan Facility, the Joint Ventures are  subject  to
the environmental protection laws and regulations of the PRC and the government
of Hebei Province, which currently impose base-level discharge fees for various
polluting substances and graduated schedules of fees for the discharge of waste
substances in excess of applicable standards, require the payment of fines  for
violations of laws, regulations or decrees and provide for the possible closure
of any facility which fails to comply with orders requiring it to cease or cure
certain  activities  causing environmental damage. The Joint  Ventures  believe
that the planned environmental protection systems and facilities of the Luannan
Facility  will  be  in  compliance  with  applicable  environmental  protection
requirements. However, there can be no assurance that the Central Government or
the  government  of  Hebei Province will not impose new,  stricter  regulations
which  would  require  additional  expenditures  by  the  Joint  Ventures   for
environmental protection or compliance.
     
Certain Other Regulatory Risks Relating to Projects in the United States

  Regulatory Approvals
  
     Projects  in  the  United  States  are subject  to  stringent  energy  and
environmental regulation by federal, state and local authorities. Power  plants
in  the  United States are required to comply with numerous federal, state  and
local  statutory  and  regulatory requirements and the  Domestic  Projects  are
required to obtain and maintain in effect numerous approvals relating to energy
and  environmental  laws. There can be no assurance that  existing  regulations
will  not  be  revised, that new laws and regulations will not  be  adopted  or
become  applicable to the Projects or that the Company's business and financial
condition will not be materially and adversely affected by such future  changes
in  laws  and  regulations  (including the possible  loss  of  exemptions  from
regulations). See Appendix B, "The Electric Power Industry in the United States
and United States Regulation."
     
  Gas Transportation Regulation
  
     The various gas transportation agreements for the Projects contemplate the
use  of interstate natural gas pipelines and services. These gas transportation
arrangements,  including  pipeline  facilities  and  the  rates   charged   for
transportation  services,  are  subject to the jurisdiction  of  the  FERC.  In
exercising  such jurisdiction, the FERC maintains or may maintain authority  to
modify  aspects  of  the  rates,  terms and  conditions  that  govern  the  gas
transportation services provided. It is possible that such a modification could
materially  increase the gas transportation costs of each Domestic Project.  In
addition,  certain  provisions  of the gas transportation  agreements  and  the
approved tariffs allow the transporter to terminate, suspend performance  under
or  reduce  the  amount  of  gas transported upon  the  occurrence  of  certain
conditions, such as the taking of an adverse action by a regulatory  authority,
if  the  transporter, in its judgment, deems it necessary to make modifications
or  repairs  to its pipeline facilities or upon the occurrence of an  event  of
force  majeure.  Any  failure  by a transporter to provide  gas  transportation
services  could  have a material adverse effect on a Project's operations.  See
"Description of the Projects--The Rosemary Facility--Gas Transportation" and "-
- -The  Brandywine  Facility--Gas Transportation."  See  also  Appendix  B,  "The
Electric  Power  Industry in the United States and United  States  Regulation--
Natural Gas Regulation."
     
  Permitting Risk
  
     Each Project Entity is responsible for obtaining various permits and other
regulatory  approvals required for the operation of its facility. Some  of  the
permits  and  other approvals that are obtained for a particular  facility  may
contain  certain continuing conditions, including the obligation  to  renew  or
extend  the permit or approval by a certain date. Failure to satisfy  any  such
condition  could  prevent the operation of the Project or result  in  fines  or
other additional costs. The Issuer believes that the U.S. Projects developed by
Panda  International have been or will be designed and constructed in order  to
substantially  comply,  insofar  as can be reasonably  controlled,  with  their
respective  permit  and  approval conditions. All material  permits  and  other
regulatory  approvals currently required to operate the Rosemary  Facility  and
the Brandywine Facility have been obtained. If future levels of dispatch of the
Rosemary  Facility  exceed  the levels allowed under  the  facility's  existing
operating  permits  (which  is  projected to be  the  case;  see  the  Rosemary
Engineering  Report),  additional equipment designed to control  air  emissions
would  have  to  be installed in order for the facility to maintain  compliance
with  such  permits.  While  the Rosemary Partnership  has  set  aside  certain
reserves  which it believes are sufficient to fund the cost of such  equipment,
there  can  be no assurance that such reserves will be sufficient  to  pay  the
actual  cost of such equipment if and when required to be installed. There  can
be  no  assurance that in the future the U.S. Projects will operate within  the
limits  established  by  current  or future permits  or  other  approvals.  Any
particular  Project could be adversely affected if regulatory  changes  or  new
permit conditions were implemented which impose more comprehensive or stringent
requirements  resulting in increased compliance costs or which  reduce  certain
benefits expected by the Company.
     
Absence of Market for the Exchange Notes

     The Exchange Notes are being offered to the holders of the Old Notes.  The
Old  Notes  were offered and sold in April 1997 to a small number of  investors
and  are  eligible  for trading in the Private Offerings,  Resale  and  Trading
through Automatic Linkages ("PORTAL") Market, although an active trading market
for the Old Notes has not developed to date.
     
     There  is currently no established market for the Exchange Notes  and  the
Exchange  Notes  will not be eligible for trading in the  PORTAL  Market.   The
Issuer  does  not  intend to list the Exchange Notes or  the  Old  Notes  on  a
securities exchange or seek approval for quotation through any automated dealer
quotation  system.  There can be no assurance that a market  for  the  Exchange
Notes  will  develop or as to the ability of holders of the Exchange  Notes  to
sell  their Exchange Notes or the price at which such holders would be able  to
sell  their  Exchange  Notes.   If a market for the  Exchange  Notes  does  not
develop,  purchasers may be unable to resell the Exchange Notes for an extended
period  of  time,  if at all.  Consequently, a purchaser may  not  be  able  to
liquidate  the  investment readily, and the Exchange Notes may not  be  readily
accepted as collateral for loans.  If a market for the Exchange Notes  were  to
develop,  the Exchange Notes could trade at prices that may be lower  than  the
initial market values or at a discount from their face amount depending on many
factors,   including  prevailing  interest  rates,  the  markets  for   similar
securities,  and the financial performance of the Issuer and its  subsidiaries.
The  liquidity  of,  and trading market for, the Exchange  Notes  also  may  be
adversely affected by general declines in the market for similar securities and
other  factors  that  are  independent of the  financial  performance  of,  and
prospects for, the Issuer.
     
Control by Principal Stockholders

     The  Issuer  is a wholly-owned indirect subsidiary of Panda International.
Robert  and  Janice  Carter, members of their family and Carter  family  trusts
collectively own approximately 38.8% of the outstanding shares of common  stock
of  Panda  International.  In addition, W. M. Huffman (who is  related  to  Mr.
Carter  by marriage), members of Mr. Huffman's family and Huffman family trusts
and  partnerships own approximately 18.5% of the outstanding shares  of  common
stock  of Panda International.  By virtue of their ownership share, the Carters
are  in  a  position  to  influence  the  management  and  direction  of  Panda
International and, through Panda International, its subsidiaries, including the
Issuer  and the Company.  Moreover, the Carters and Huffmans, if they  were  to
act  together  in voting their shares, could control the vote for  election  of
directors,   and   consequently  the  management  and   direction,   of   Panda
International and its subsidiaries, including the Issuer and the Company.   See
"Management -- Stock Ownership of Panda International."
     
BUSINESS OF THE ISSUER, THE COMPANY, PANDA INTERNATIONAL AND THEIR SUBSIDIARIES
                                       
The Issuer, the Company and Panda International

     The  Issuer is a wholly-owned subsidiary of the Company, organized in  the
Cayman  Islands on March 10, 1997. The Company is a wholly-owned subsidiary  of
Panda International, organized in Delaware on March 7, 1997. Each of the Issuer
and  the  Company has been organized for the purposes of (i) investing  in  and
holding  direct and indirect interests in entities engaged in the  development,
construction,  ownership,  operation  and  management  of  electric  generating
facilities, sources of fuel, pipelines and other infrastructure projects,  (ii)
the  marketing  of  electric power, thermal energy  and  fuel,  and  (iii)  the
financing  of  any  of  the above, including the entering into  of  indentures,
contracts  and  other agreements entered into in connection with  the  purposes
described in clauses (i) and (ii) above.
     
     The   Company   and  its  affiliates  are  engaged  in  the   development,
acquisition, construction, ownership and operation of electric power generation
facilities  in  the United States and internationally. Panda International  was
formed  as part of a corporate transaction that took place in October  1995  in
which  all  of  the  capital stock of PEC was exchanged  for  shares  of  Panda
International,  with  the result that PEC became a wholly-owned  subsidiary  of
Panda  International. Upon the formation of the Company, PEC became  a  wholly-
owned subsidiary of the Company. PEC was organized in 1982 by Robert and Janice
Carter, who are the Chairman of the Board and Chief Executive Officer, and  the
Executive  Vice  President,  Treasurer and Secretary,  respectively,  of  Panda
International and the Company. See "Management."
     
     The  principal business strategy of the Company and its affiliates  is  to
use  their  experience  in  developing, constructing,  financing  and  managing
electric  power  generation  facilities to  provide  low-cost  electricity  and
electric  generating capacity. The Company and its affiliates expect to  expand
their presence in the electric power industry by implementing this strategy  in
the  United  States and certain other countries. The Company and its affiliates
have  placed  into  commercial operation facilities  with  electric  generating
capacity of approximately 410 MW, each of which is owned or leased under a long-
term  lease.  In  addition,  Panda International has  executed  power  purchase
agreements relating to four potential Projects (including the Luannan Facility,
in  which  the  Issuer indirectly owns approximately an 83%  interest)  with  a
combined electric generating capacity of approximately 750 MW. See "Description
of the Projects." The Company and its affiliates generally hold their interests
in  Projects  that  are  being developed outside of the United  States  through
intermediate entities (such as the Issuer, Pan-Sino and Pan-Western)  organized
in tax-favorable jurisdictions (such as the Cayman Islands), which in turn hold
interests  in  entities (such as the Joint Ventures) organized in  the  country
where  the  Projects will be located (such as China and as proposed in  Nepal).
U.S.  Projects  are  generally held in limited partnerships  with  general  and
limited   partners  organized  as  Delaware  corporations  that  are   indirect
subsidiaries of the Company. For descriptions of the independent power industry
in the United States and the PRC, see Appendix B hereto. See also "Risk Factors-
- -Project Risks" and "Description of the Projects."
     
     With   77   employees,  Panda  International  has  assembled  a  team   of
professionals  with expertise in business development, marketing,  engineering,
design,  construction management, fuel supply, transportation and  exploration,
equipment  procurement,  utility  practices,  contract  management,  regulatory
policy   and  procedures,  project  operation  and  maintenance,  environmental
matters, law and finance and accounting. The Company believes that this  team's
scope  of  expertise  allows  it to compete effectively  for  cogeneration  and
private power development and acquisition opportunities.
     
     The   Company  is  continually  engaged  in  the  evaluation  of   various
opportunities for the development and acquisition of additional electric  power
generation facilities, both in the United States and internationally. China  is
a  strategic target market for the Company and its affiliates as they  continue
to  expand into international power generation. The Company's strategy in China
is  fostered through its business alliance with CMC. The Company considers  its
relationship  with CMC to be an important factor in its dealings with  agencies
of the central, provincial and local governments in the PRC.
     
     The  ownership  structure  of  Panda  International  and  certain  of  its
subsidiaries is shown in Appendix G.
     
      There  were  11,401,212  shares of Common Stock  of  Panda  International
outstanding at March 31, 1997. Of this amount, 4,418,957  shares (38.8%)  are
owned  by  Robert  and  Janice Carter and members of their  family  and  family
trusts.  See  "Management." W.M. Huffman and members of his family  and  family
trusts  and  a  family  partnership own 2,134,443  of  the  outstanding  shares
(18.7%).  Other  directors, officers and employees of Panda  International  own
less  than  1% of the outstanding shares of Common Stock. At March 31,  1997:
(i)  there were outstanding options to acquire 1,209,000 shares of Common Stock
of Panda International (options for 1,050,000 shares being fully vested and for
159,000 shares vesting over a six-year period) held by directors, officers  and
employees of Panda International, and of this amount options for 250,000 shares
are  held  by  Robert Carter and options for 25,000 shares  are  held  by  W.M.
Huffman;  (ii)  Trust Company of the West held warrants to  purchase  1,004,000
shares  of Common Stock of Panda International; and (iii) NNW, Inc. held rights
to  acquire  up  to 181,500 shares of Common Stock of Panda International.  See
"Description  of  the  Projects --  The Panda-Rosemary Facility  --  Cash  Flow
Participation."

The  principal executive offices of the Issuer,  Panda International and the 
Company are located  at  4100 Spring  Valley Road, Suite 1001, Dallas, Texas 
75244. The telephone  number  at such offices is (972) 980-7159.
     
     The Issuer owns 95.5% of the issued and outstanding stock of Pan-Sino. The
remaining  interest in Pan-Sino is owned by National Development  and  Research
Corporation, a Texas corporation ("NDR"). Pursuant to a shareholder  agreement,
NDR's ownership interest in Pan-Sino can increase from 4.5% to a maximum of 10%
(and  the Issuer's equity interest therein can thereby be reduced to 90%) as  a
result of the collective efforts of NDR, Panda International and its affiliates
to develop and achieve financial closing of additional Projects in the PRC. Any
such  change  in  the  equity interest held by the  Issuer  in  Pan-Sino  would
correspondingly  affect the cash-flow interest of the Issuer in  Pan-Sino  with
respect  to  the payment of dividends by Pan-Sino. The right of the  Issuer  to
receive interest payments with respect to the Issuer Note would not be affected
by  a  reduction in the Issuer's equity interest in Pan-Sino, however,  because
the  Issuer Note represents direct obligations of Pan-Western to the Issuer and
has priority in right of payment to equity distributions.
     
     Pan-Sino  owns  a  99% equity interest in Pan-Western.  The  remaining  1%
interest in Pan-Western is owned by Chinamac. Pan-Western owns an 87.92% equity
interest in each of four equity joint venture companies (individually, a "Joint
Venture"  and collectively, the "Joint Ventures") organized under the  laws  of
the  People's Republic of China (the "PRC" or "China"): Tangshan Panda Heat and
Power  Co.,  Ltd. ("Tangshan Panda"), Tangshan Pan-Western Heat and Power  Co.,
Ltd.   ("Tangshan  Pan-Western"),  Tangshan  Cayman  Heat  &  Power  Co.,  Ltd.
("Tangshan Cayman") and Tangshan Pan-Sino Heat Co., Ltd. ("Tangshan Pan-Sino").
Luannan  County  Heat  and  Power Plant ("Luannan Heat  and  Power"),  Tangshan
Luanhua  (Group) Co. ("Luanhua Co.") and Luannan County Heat Company  ("Luannan
Heat  Company")  own the remaining interests in Tangshan Panda,  Tangshan  Pan-
Western  and Tangshan Pan-Sino, respectively. Each of Luannan  Heat  and  Power
and Luanhua Co. owns a 6.04% equity interest in Tangshan Cayman.
     
The Joint Ventures

     The  Joint Ventures have been formed to undertake separate aspects of  the
Luannan Facility. Each Joint Venture has a total investment of less than  $30.0
million. Under Chinese law, a Sino-foreign joint venture in Hebei province with
a  total investment of less than $30.0 million does not require approval of the
Central  Government.  The Issuer has been advised by its Chinese  counsel  that
each  Joint Venture will be treated as a separate project for approval purposes
and  that Central Government approval is not required. Chinese law with respect
to  the  appropriate  approval  levels for  foreign-invested  power  plants  is
developing  and  there can be no assurance that Central Government  authorities
will  not seek to assert jurisdiction over some aspect of the Luannan Facility.
The  Issuer, based on the opinion of its counsel and advice from Hebei  COFTEC,
believes that all required government approvals to form the Joint Ventures  and
develop   the  Luannan  Facility  have  been  obtained.   See  "Risk  Factors--
Considerations Relating to the PRC--Legal and Regulatory Considerations."
     
     Tangshan  Panda  and  Tangshan Pan-Western will each  construct,  own  and
operate  a 50 MW coal-fired cogeneration power unit. Tangshan Cayman  will  own
water  rights, water wells, pipelines, production facilities and certain  steam
production  facilities from which it will sell heat, steam  and  hot  water  to
Tangshan Panda and Tangshan Pan-Western. In addition, Tangshan Cayman will sell
steam  and  hot water to Tangshan Pan-Sino on a wholesale basis. Tangshan  Pan-
Sino  will  engage in retail distribution of steam and hot water to  commercial
and  industrial  users and will own the land use rights, the  Luannan  Facility
buildings  and certain off-site property, the majority of which will be  leased
to  the  other Joint Ventures. In addition, Tangshan Pan-Sino will make certain
loans   in  connection  with  the  construction  of  the  Luannan  Transmission
Facilities.
     
     The  proceeds from the sale of the Old Notes, less amounts to be deposited
in  the Capitalized Interest Fund and the Debt Service Reserve Fund established
with  respect  to  the Old Notes and net of transaction fees,  commissions  and
expenses incurred in connection with the Prior Offering, plus interest earnings
to  be  received by the Issuer, will be loaned by the Issuer to Pan-Western  by
means  of  one  or more loans, each evidenced by a promissory  note  from  Pan-
Western  to the Issuer (collectively, the "Issuer Note"). Pan-Western will  use
such  amount to make Shareholder Loans in the aggregate amount of $71.3 million
and  JV  Equity Contributions in the aggregate amount of $41.8 million  to  the
Joint Ventures. The Joint Ventures will also receive equity contributions  from
the  County Partners in the aggregate amount of $5.7 million, which corresponds
to  the amount to be paid to the County Partners from the proceeds of the Prior
Offering for water and land use rights (including previously constructed wells)
with  respect  to property on which the Luannan Facility will be situated.  The
funds  from the Shareholder Loans and the JV Equity Contributions will be  used
by  the  Joint  Ventures  to finance the development and  construction  of  the
Luannan Facility. Through the Capitalized Interest Expiration Date, interest on
the  Exchange Notes will be provided from the Capitalized Interest Fund  funded
by  the Issuer from a portion of the proceeds of the Prior Offering. After  the
Capitalized  Interest  Expiration  Date,  pursuant  to  the  Shareholder   Loan
Agreements, the Joint Ventures will be required to make principal and  interest
payments  on the Shareholder Loans to Pan-Western. Pan-Western will be required
to  make principal and interest payments on the Issuer Note and the Issuer,  in
turn,  will be required to make principal and interest payments on the Exchange
Notes.  Immediately upon receiving each payment from the Joint  Ventures,  Pan-
Western will pay the full amount of such payment to the Issuer. The Issuer Note
represents a direct obligation of Pan-Western to the Issuer and has priority in
right  of  payment  to equity distributions. Any dividends paid  by  the  Joint
Ventures  will  be  payable  87.92% to Pan-Western and  12.08%  to  the  County
Partners in accordance with their respective equity ownership interests in  the
Joint  Ventures. Any dividends paid by Pan-Western will be payable 99% to  Pan-
Sino  and  1% to Chinamac in accordance with their respective equity  ownership
interests in Pan-Western. Any dividends paid by Pan-Sino will be payable  95.5%
to  the  Issuer  and  4.5%  to NDR in accordance with their  respective  equity
ownership  interests in Pan-Sino, which percentages are subject  to  change  as
described above, subject to limitations on payment of dividends as provided  in
the  Indentures.  See  "Risk  Factors--Considerations  Relating  to  the  PRC--
Substantial  Dependence  on Debt Service from Joint Ventures;  Restrictions  on
Payment  of  Dividends" and "Description of the Exchange Notes, the Guarantors,
the  Issuer  Loan,  the Shareholder Loans and the Collateral Documents--Certain
Covenants--Limitation on Restricted Payments."
     
PEC, PIC, PIC Entities and Project Entities

     In  addition to its ownership interest in the Issuer, the Company owns all
of  the  issued and outstanding stock of PEC which, in turn, owns  all  of  the
issued  and  outstanding  stock of Panda Interfunding Corporation,  a  Delaware
corporation  ("PIC") and 100% of the entities that own the  Kathleen  Facility,
which  is  currently  in development and the subject of litigation  in  various
state and federal forums. The outcome of such litigation will determine whether
construction  of  the  Kathleen  Facility  is  initiated  and  completed.   See
"Description  of  the  Projects--Other  Projects  Under  Development  by  Panda
International--The Kathleen Facility." Pursuant to arrangements with GE Capital
under  the  Brandywine  Financing Documents,  the  Kathleen  Facility  will  be
required  to  be  transferred  to the PIC Project  Portfolio  if  the  Kathleen
Facility  reaches  Financial  Closing  or  Commercial  Operations.  See  "Legal
Proceedings--Heard Proceedings."
     
     PIC has direct wholly-owned subsidiaries ("PIC Entities"), including Panda
Interholding  Corporation, a Delaware corporation ("Interholding").  Under  the
terms of the indenture executed in connection with the issuance of the Series A
Bonds  (the  "PFC  Indenture"), PIC Entities, with certain  exceptions,  cannot
incur  debt, become liable in connection with guaranties or enter into  Project
Agreements, and are subject to certain other restrictions, all for the  purpose
of  assuring that the PIC Entities' primary purpose is to hold Project Entities
and  receive, and distribute to PIC, distributions from Project Entities. Other
PIC Entities may be established in the future and each will be directly wholly-
owned by PIC. Project Entities, on the other hand, are those entities that  are
owned  by PIC Entities and directly or indirectly own Projects or are obligated
under  Project  agreements.  Under the terms  of  the  PFC  Indenture,  Project
Entities are permitted to incur Project Debt, become liable in connection  with
guaranties  created,  required or expressly permitted to  exist  under  Project
agreements and enter into and amend project agreements, in each case subject to
certain restrictions.
     
Administrative and Development Services

     Panda   International   provides   various  administrative,   construction
management  and  operations and maintenance services to  the  Company  and  its
subsidiaries pursuant to an Administrative Services Agreement, which covers the
provision  of such services to the Rosemary, Brandywine and Luannan  Facilities
and  to  future  Projects once they reach Financial Closing, and a  Development
Services Agreement, which covers the provision of such services to Projects  in
the development stage prior to Financial Closing. Such services are invoiced at
Panda  International's  reasonable cost, including a reasonable  allocation  of
related  overhead expenses.  Each agreement was entered into in April 1997  and
has  a  term  which  expires on March 31, 2007. Under the Development  Services
Agreement, Panda International has the right to receive reimbursement  for  its
prior expenditures in connection with development of the Luannan Facility,  its
proposed  hydroelectric project in Nepal and other Projects in development,  to
the  extent of funds available in the Issuer Equity Distribution Fund,  subject
to  certain limitations. See "Description of the Projects--The Panda  of  Nepal
Facility"   and  "Description  of  the  Exchange  Notes,  the  Exchange   Notes
Guarantee, the Issuer Loan, the Shareholder Loans and the Collateral Documents-
- -The Funds--The Issuer Funds."
     
                                USE OF PROCEEDS
                                       
     There will be no cash proceeds to the Issuer or the Company resulting from
the Exchange Offer.
     
     The  proceeds from the sale of the Prior Offering were used by the Issuer:
(i)  to  make  a  deposit in the Capitalized Interest Fund in  the  approximate
amount  of  $48.1  million; (ii) to make a deposit in the Debt Service  Reserve
Fund  in the amount of $9.7 million; (iii) to pay transaction fees, commissions
and  expenses  incurred in connection with the Prior Offering estimated  to  be
approximately $6.8 million; and (iv) to make a deposit in the Luannan  Facility
Construction Fund estimated to be in the amount of $80.4 million.  This  amount
has been used, and interest thereon and other income expected to be received by
the  Issuer during construction, will be used, by the Issuer to make the Issuer
Loan to Pan-Western. Pan-Western has used and will use (in the case of interest
and  other income expected to be received during construction) the proceeds  of
the  Issuer Loan to make the JV Equity Contributions and the Shareholder  Loans
to each of the four Joint Ventures. The Joint Ventures will use the proceeds of
the  JV  Equity  Contributions  and Shareholder Loans,  together  with  capital
contributions  from  the  County Partners in the amount  of  $5.7  million,  to
develop and construct the Luannan Facility.



                                 CAPITALIZATION

    The following table sets forth the capitalization of the Issuer and its
consolidated subsidiaries as of march 31, 1997, as adjusted to give pro forma
effect to the issuance of the Old Notes and the application of the estimated net
proceeds therefrom as described in "use of proceeds."

                                                           March 31, 1997
                                                       -------------------------
                                                           (in thousands)
                                                        ACTUAL       AS ADJUSTED
                                                       -------        ---------
Advances from Panda International ..............       $ 9,476        $   9,476

Long-term debt:
         Old Notes due 2004 ....................          --            145,025

Minority interest (1) ..........................          --              5,740

Shareholder's deficit ..........................        (2,856)          (2,856)
                                                       -------        ---------
         Total capitalization ..................       $ 6,620        $ 157,385
                                                       =======        =========

                  The following table sets forth the capitalization of the
Company and its consolidated subsidiaries as of March 31, 1997, as adjusted to
give pro forma effect to the issuance of the Old Notes and the application of
the estimated net proceeds therefrom as described in "Use of Proceeds".

                                                               March 31, 1997
                                                         -----------------------
                                                              (in thousands)
Short-term debt and current portion of long-term debt:    ACTUAL     AS ADJUSTED
                                                         ---------    ---------
         Current portion of Rosemary Bonds due 2016 ..   $   5,502    $   5,502

Long-term debt:
  Old Notes due 2004 .................................        --        145,025
  Series A Bonds due 2012 ............................     105,309      105,309
  Brandywine capital lease obligation ................     222,869      222,869
  Rosemary Bonds due 2016, less current portion ......     103,145      103,145
                                                         ---------    ---------
  Total long-term debt, including capital lease
    obligation .......................................     431,323      576,348

Minority interest (1) ................................        --          5,740

Shareholder's deficit ................................    (102,986)    (102,986)
                                                         ---------    ---------
  Total capitalization ...............................   $ 333,839    $ 484,604
                                                         =========    =========

- ------------------
NOTE:
(1) MINORITY INTEREST REFLECTS CAPITAL CONTRIBUTIONS BY THE COUNTY PARTNERS TO
    THE JOINT VENTURES.


        UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL DATA OF THE COMPANY
                                       
     The  following unaudited pro forma consolidated financial data are derived
from  the historical consolidated financial statements of the Company set forth
elsewhere  herein.  The unaudited pro forma consolidated  financial  data  give
effect  to the issuance of $111.4 million in aggregate principal amount of  the
Rosemary Bonds and the application of the net proceeds thereof to refinance the
Rosemary Partnership's project debt and to fund a portion of the acquisition of
Ford  Credit's  limited  partner  interest  in  the  Rosemary  Partnership.  In
addition,  the unaudited pro forma consolidated financial data give  effect  to
the  issuance of $105.5 million in aggregate principal amount of the  Series  A
Bonds and the application of the net proceeds thereof to (a) fund the PIC  Debt
Service  Reserve  Fund, the PIC Capitalized Interest Fund and the  PIC  Company
Expense  Fund,  (b)  to fund the remaining portion of the acquisition  of  Ford
Credit's limited partner interest in the Rosemary Partnership and (c) to make a
distribution  to the Company's parent. As a result of the acquisition  of  Ford
Credit's  limited  partner  interest, the Company owns  100%  of  the  Rosemary
Partnership  and  accordingly, the acquisition  was  accounted  for  using  the
purchase method of accounting. The excess of minority interest over the  amount
paid   to  Ford  Credit  was  allocated  to  plant  and  equipment.  The  above
transactions, which occurred on July 31, 1996, are reflected in the  historical
consolidated  balance sheets of the Company as of December 31, 1996  and  March
31, 1997. The unaudited pro forma consolidated statement of operations data for
the  year  ended  December  31,  1996  reflect  such  adjustments  as  if  such
transactions had occurred as of January 1, 1996.
     
     Additionally,  the  unaudited pro forma consolidated financial  data  give
effect  to the issuance of $155.2 million par value of Old Notes (issued  at  a
discount  for  proceeds  of  $145.0 million) in  the  Prior  Offering  and  the
application of the proceeds thereof to fund the Capitalized Interest  Fund  and
the  Debt  Service Reserve Fund established with respect to the Old  Notes,  to
make  shareholder loans and equity contributions to the Joint Ventures  and  to
pay  the transaction fees, commissions and expenses incurred in connection with
the  Prior  Offering. The unaudited pro forma consolidated balance  sheet  data
reflect such adjustments as if the transactions occurred as of March 31,  1997.
The  unaudited pro forma consolidated statement of operations data reflect such
adjustments as if such transactions had occurred as of January 1, 1996.
     
     As  required  by  the  Securities and Exchange Commission,  the  unaudited
  pro  forma consolidated statement  of operations  data  do  not  reflect  the
extraordinary loss on early extinguishment of debt. Such extraordinary loss  is
reflected in the historical consolidated statement of operations of the Company
for  the year ended December 31, 1996 presented elsewhere herein. The unaudited
pro forma consolidated financial data should be read in conjunction  with  the
notes  thereto  and  the historical consolidated financial  statements  of  the
Company, and the notes thereto, included elsewhere herein.
     
     The  unaudited pro forma consolidated financial data do not purport to  be
indicative  of the results of operations which would actually have occurred  if
the  transactions  described had occurred as presented in  such  statements  or
which may be obtained in the future.




                  PANDA GLOBAL HOLDINGS, INC. AND SUBSIDIARIES
            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1996
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                   ROSEMARY        PIC           PRIOR            PRO
                                                      HISTORICAL   OFFERING      OFFERING       OFFERING         FORMA
                                                       --------    -------       --------       --------       --------
Revenue:
<S>                                                    <C>         <C>           <C>            <C>            <C>     
Electric capacity and energy sales .................   $ 32,274    $  --         $   --         $   --         $ 32,274
Steam and chilled water sales ......................        502       --             --             --              502
Interest income ....................................      1,518       --             --            7,364(G)       8,882
                                                       --------    -------       --------       --------       --------
                  Total revenue ....................     34,294       --             --            7,364         41,658

EXPENSES:
Plant operating expenses ...........................     12,050       --             --             --           12,050
Development and administrative expenses ............      5,187       --             --             --            5,187
Interest expense ...................................     19,414        749(A)       5,557 (C)     17,772(H)      43,492
Depreciation .......................................      5,532       --             (111)(E)       --            5,421
Amortization - Debt issuance costs .................        494       (164)(B)        108 (D)        849(I)       1,287
Amortization - Partnership formation costs .........        533       --             --             --              533
                                                       --------    -------       --------       --------       --------
                  Total expenses ...................     43,210        585          5,554         18,621         67,970
                                                       --------    -------       --------       --------       --------
Loss before minority interest ......................     (8,916)      (585)        (5,554)       (11,257)       (26,312)
Minority interest ..................................     (2,405)      --            2,405 (F)       --             --
                                                       --------    -------       --------       --------       --------
                  Net loss before extraordinary item   $(11,321)   $  (585)      $ (3,149)      $(11,257)      $(26,312)
                                                       ========    =======       ========       ========       ========   
</TABLE>
SEE ACCOMPANYING NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS.

                   PANDA GLOBAL HOLDINGS, INC. AND SUBSIDIARIES
            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                    FOR THE THREE MONTHS ENDED MARCH 31, 1997
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                          PRIOR
                                            HISTORICAL   OFFERING      PRO FORMA
                                            --------     -------       ---------
<S>                                          <C>         <C>           <C>
REVENUE:

Electric capacity and energy sales .......   $ 17,330    $  --         $ 17,330
Steam and chilled water sales ............        130       --              130
Interest income ..........................        430      1,222(G)       1,652
                                             --------    -------       --------
              Total revenue ..............     17,890      1,222         19,112

EXPENSES:
Plant operating expenses .................      8,261       --            8,261
Development and administrative expenses ..      2,395       --            2,395
Interest expense .........................     10,802      3,625(H)      14,427
Depreciation .............................      2,949       --            2,949
Amortization - Debt issuance costs .......        174        173(I)         347
Amortization - Partnership formation costs       --         --             --
                                             --------    -------       --------
              Total expenses .............     24,581      3,798         28,379
                                             --------    -------       --------
Net loss .................................   $ (6,691)   $(2,576)      $ (9,267)
                                             ========    =======       ========

</TABLE>
SEE ACCOMPANYING NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS.


                  PANDA GLOBAL HOLDINGS, INC. AND SUBSIDIARIES
                 UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                                 MARCH 31, 1997
                                 (in thousands)

                                     ASSETS
<TABLE>
<CAPTION>
                                                                                                     Prior                   Pro
                                                                               Historical           Offering                Forma
                                                                               ---------            --------              ---------
<S>                                                                            <C>                  <C>                   <C>      
Current assets:
           Cash and cash equivalents ...............................           $   1,198            $   --                $   1,198
           Restricted cash--current ................................              15,115                --                   15,115
           Accounts receivable .....................................               9,220                --                    9,220
           Fuel oil, spare parts and supplies ......................               6,898                --                    6,898
           Other current assets ....................................                 234                --                      234
                                                                               ---------            --------              ---------
                  Total current assets .............................              32,665                --                   32,665

Plant and equipment:
           Electric generating facilities ..........................             289,097                --                  289,097
           Furniture and fixtures ..................................                 496                --                      496
           Less: accumulated depreciation ..........................             (29,488)               --                  (29,488)
           Development costs .......................................               9,427                --                    9,427
                                                                               ---------            --------              ---------
                  Total plant and equipment, net ...................             269,532                --                  269,532

Debt service reserves and escrow deposits ..........................              32,548             143,941(J)             176,489
Debt issuance costs, net ...........................................               7,531               6,824(K)              14,355
                                                                               ---------            --------              ---------
                  Total assets .....................................           $ 342,276            $150,765              $ 493,041
                                                                               =========            ========              =========
<CAPION>
                      LIABILITIES AND SHAREHOLDER'S DEFICIT
<S>                                                                            <C>                  <C>                  <C>
Current liabilities:
           Accounts payable and accrued expenses:
              Construction costs ......................................        $     --             $   --               $    --
              Interest and letter of credit fees ......................             2,505               --                   2,505
              Operating expenses and other ............................             5,932               --                   5,932
           Current portion of long-term debt ..........................             5,502               --                   5,502
                                                                               ----------           --------             ---------
                  Total current liabilities ...........................            13,939               --                  13,939

Long-term debt, less current portion ..................................           208,454            145,025(L)            353,479
Capital lease obligation ..............................................           222,869               --                 222,869
Minority interest .....................................................              --                5,740(M)              5,740
Commitments and contingencies .........................................              --                 --                    --
Shareholder's deficit .................................................          (102,986)              --                (102,986)
                                                                                ---------           --------             ---------
                  Total liabilities and
                       shareholder's deficit ..........................         $ 342,276           $150,765             $ 493,041
                                                                                =========           ========             =========
</TABLE>
SEE ACCOMPANYING NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS.

                  PANDA GLOBAL HOLDINGS, INC. AND SUBSIDIARIES
           NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
                                (in thousands)
                                       
(A)The  adjustment represents the net effect of (i) the inclusion of $5,605  of
   interest  expense  related to the Rosemary Bonds at an interest  rate  of  8
   5/8%  and (ii) the elimination of actual interest expense of $4,856  related
   to  the  Rosemary Partnership's project debt which was refinanced  with  the
   Rosemary Bonds.

(B)The  adjustment represents the net effect of (i) the inclusion  of  $115  of
   amortization of debt issue costs related to the Rosemary Bonds and (ii)  the
   elimination  of $279 of actual amortization of debt issue costs  related  to
   the  Rosemary  Partnership's  project debt which  was  refinanced  with  the
   Rosemary Bonds.

(C)The  adjustment represents the net effect of (i) the inclusion of $7,156  of
   interest  expense  related to the Series A Bonds  at  an  interest  rate  of
   11  5/8%,  and  (ii)  the elimination of actual interest expense  of  $1,599
   related  to  the  Trust Company of the West ("TCW") indebtedness  which  was
   repaid with a portion of the proceeds from the Series A Bonds.

(D)The  adjustment represents the net effect of (i) the inclusion  of  $158  of
   amortization of debt issue costs related to the Series A Bonds and (ii)  the
   elimination  of  $50 of actual amortization of debt issue costs  related  to
   the  TCW  indebtedness which was repaid with a portion of the proceeds  from
   the Series A Bonds.

(E)The  adjustment  represents the reduction in depreciation expense  resulting
   from  the acquisition of Ford Credit's limited partnership interest  in  the
   Rosemary  Partnership. The acquisition was accounted for using the  purchase
   method  of  accounting. The excess of minority interest  over  the  purchase
   price   (approximately  $3,800)  was  allocated  to  plant  and   equipment.
   Depreciation  is recorded on a straight line basis and assumes  a  remaining
   useful life of 20 years.

(F)The  adjustment  represents the removal of minority interest resulting  from
   the  acquisition  of  Ford  Credit's limited  partnership  interest  in  the
   Rosemary Partnership.

(G)The  adjustment represents the interest income from reserve balances  at  an
   assumed average rate of 6.7%.

(H)The  adjustment represents interest cost on $155,200 par value of Old  Notes
   (issued  at a discount for proceeds of $145,025) at a yield of 14%,  reduced
   by  the  amount of such interest that is capitalized during construction  of
   the  Luannan  Facility,  assuming full construction  activity  commenced  on
   January  1,  1996.  The  amount of capitalized  interest  is  determined  by
   applying  the  interest rate to the weighted average balance of construction
   in progress during the period.

(I)The  adjustment  represents amortization of estimated debt  issue  costs  of
   $6,824  from  the  issuance of the Old Notes over  a  life  of  7  years  to
   maturity  of the Old Notes, reduced by the amount of such amortization  that
   is  capitalized during construction of the Luannan Facility. The  amount  of
   capitalized amortization is determined by applying the percentage  of  total
   interest  cost  which  is  capitalized  during  the  period  to  the   total
   amortization for the period.

(J)The  adjustment  represents the application of the  net  proceeds  from  the
   issuance  of the Old Notes (after payment of debt issue costs) and from  the
   capital  contributions by the County Partners in the Joint Ventures to  fund
   the  Capitalized Interest Fund and the Debt Service Reserve Fund and to make
   shareholder loans and equity contributions to the Joint Ventures.

(K)The  adjustment represents the debt issue costs estimated to be incurred  in
   connection with the issuance of the Old Notes.

(L)The  adjustment  represents the gross proceeds  from  issuance  of  the  Old
   Notes.

(M)The  adjustment represents the capital contributions by the County  Partners
   in the Joint Ventures.


                      SELECTED FINANCIAL DATA OF THE ISSUER

    The following table sets forth selected consolidated financial data of the
Issuer as of December 31, 1994, 1995 and 1996 and March 31, 1996 and 1997, and
for the period from inception (July 20, 1994) through December 31, 1994, the
years ended December 31, 1995 and 1996, the three months ended March 31, 1996
and 1997 and the period from inception through March 31, 1997. Although the
Issuer was formed on March 10, 1997, a subsidiary of the Issuer, formed on July
20, 1994, is considered the Issuer's predecessor. The information presented
below, which reflects the operations of the predecessor, has been derived from
the Issuer's financial statements. Because the Issuer has been and continues to
be in the development stage since formation, it has no operating revenues.
Because the Issuer has no fixed charges, presentation of the ratio of earnings
to fixed charges is not applicable. The data should be read in conjunction with
the Issuer's financial statements, including the notes thereto, appearing
elsewhere in this Prospectus. Dollar amounts are presented in thousands.
<TABLE>
<CAPTION>
                                                         Period From                                                     Period From
                                                          Inception         Year Ended           Three Months Ended      Inception 
                                                          through           December 31,                March 31,          through
                                                        December 31,    -------------------         -----------------      March 31,
                                                           1994         1995          1996          1996         1997       1997
                                                           ----         ----         ------         ----         ----      ------
<S>                                                        <C>          <C>          <C>            <C>          <C>       <C>   
STATEMENT OF OPERATIONS DATA                                                                           (Unaudited)       (Unaudited)
General and administrative expenses ..............         $203         $444         $1,654         $266         $555      $2,856
                                                           ----         ----         ------         ----         ----      ------
         Net loss ................................         $203         $444         $1,654         $266         $555      $2,856
                                                           ====         ====         ======         ====         ====      ======
<CAPTION>
                                                                               December 31,                         March 31,
                                                                      ---------------------------------       ---------------------
                                                                      1994         1995          1996          1996          1997
                                                                      -----       -------       -------       -------       -------
<S>                                                                   <C>         <C>           <C>           <C>           <C>    
BALANCE SHEET DATA                                                                                                 (Unaudited)
  Cash .........................................................      $ 101       $     6       $   506       $     6       $     6
  Development costs ............................................        428         1,059         3,292         1,550         6,614
                                                                      -----       -------       -------       -------       -------
         Total assets ..........................................      $ 529       $ 1,065       $ 3,798       $ 1,556       $ 6,620
                                                                      =====       =======       =======       =======       =======

  Advances from Panda International ............................      $ 732       $ 1,712       $ 6,099       $ 2,468       $ 9,476
  Shareholder's deficit ........................................       (203)         (647)       (2,301)         (912)       (2,856)
                                                                      -----       -------       -------       -------       -------
         Total liabilities and shareholder's deficit ...........      $ 529       $ 1,065       $ 3,798       $ 1,556       $ 6,620
                                                                      =====       =======       =======       =======       =======
</TABLE>

                     SELECTED FINANCIAL DATA OF THE COMPANY
                          (in thousands, except ratios)

    Presented below are selected consolidated financial data for the Company as
of and for each of the years in the five-year period ended December 31, 1996,
and as of and for the three months ended March 31, 1996 and 1997, which have
been derived from the Company's financial statements. The selected financial
data should be read in conjunction with the information contained under the
captions "Capitalization," "Management's Discussion and Analysis of Financial
Condition and Results of Operations of the Company" and the consolidated
financial statements of the Company, including the notes thereto, included
elsewhere herein.
<TABLE>
<CAPTION>
                                                                                                                THREE MONTHS ENDED
                                                                   YEAR ENDED DECEMBER 31,                           MARCH 31
                                             ------------------------------------------------------------    ---------------------- 
                                                1992        1993         1994        1995         1996         1996         1997
                                             ---------    ---------    ---------   ---------    ---------    ---------    ---------
<S>                                                 <C>         <C>         <C>         <C>         <C>         <C>        <C>     
Revenue:                                                                                                     (Unaudited) (Unaudited)
Electric capacity and energy sales: ......   $  29,537    $  29,856    $  30,664   $  29,859    $  32,274    $   8,015    $  17,330
Steam and chilled water sales ............         624          618          650         473          502          122          130
Interest income ..........................         562          365          603         895        1,518          186          430
                                             ---------    ---------    ---------   ---------    ---------    ---------    ---------
         Total revenue ...................      30,723       30,839       31,917      31,227       34,294        8,323       17,890

EXPENSES:
Plant operating expenses .................       7,534        7,676        8,940       9,348       12,050        2,442        8,261
Development and administrative expenses ..       1,608        2,434        1,779       2,550        5,187          803        2,395
Interest expense .........................      11,478       11,066       11,018      11,716       19,414        3,185       10,802
Depreciation .............................       4,177        4,282        4,208       4,210        5,532        1,053        2,949
Amortization-- Debt issuance costs .......         436          502          600         554          494          141          174
Amortization-- Partnership formation costs         533          533          533         533          533          133         --
                                             ---------    ---------    ---------   ---------    ---------    ---------    ---------
         Total expenses ..................      25,766       26,493       27,078      28,911       43,210        7,757       24,581

Income (loss) before taxes and minority
     interest ............................       4,957        4,346        4,839       2,316       (8,916)         566       (6,691)
Minority interest ........................      (5,249)      (5,474)      (5,700)     (5,048)      (2,405)      (1,719)        --
Provision for income taxes ...............        --           --           --          --           --           --           --
                                             ---------    ---------    ---------   ---------    ---------    ---------    ---------
Income (loss) before extraordinary items .        (292)      (1,128)        (861)     (2,732)     (11,321)      (1,153)      (6,691)

Extraordinary loss, net(1) ...............        --           --           --          --        (21,336)        --           --
                                             ---------    ---------    ---------   ---------    ---------    ---------    ---------
         Net loss ........................   $    (292)   $  (1,128)   $    (861)  $  (2,732)   $ (32,657)   $  (1,153)   $  (6,691)
                                             =========    =========    =========   =========    =========    =========    =========

OTHER DATA:
EBITDA ...................................   $  21,581    $  20,729    $  21,198   $  19,329    $  17,057    $   5,078    $   7,234
Ratio of earnings to fixed charges(2) ....       1.42x        1.38x        1.32x          (2)          (2)          (2)          (2)
<CAPTION>
                                                                 DECEMBER 31,                                         MARCH 
                                             ------------------------------------------------------------    ---------------------- 
                                                1992        1993         1994        1995         1996         1996         1997
                                             ---------    ---------    ---------   ---------    ---------    ---------    ---------
<S>                                                 <C>         <C>         <C>         <C>         <C>         <C>        <C>     
Balance Sheet Data:                                                                                          (Unaudited) (Unaudited)

Cash and other current assets ............   $  15,167    $  14,084    $  15,639   $  11,339    $  36,636    $  16,807    $  32,665
Power plant and equipment (net) ..........      96,529       93,815       96,136     220,145      268,725      242,466      269,532
Reserves and escrow deposits,
     and other assets ....................      15,778       15,650       15,477      15,471       40,119       15,320       40,079
                                             ---------    ---------    ---------   ---------    ---------    ---------    ---------
         Total assets ....................   $ 127,474    $ 123,549    $ 127,252   $ 246,955    $ 345,470    $ 274,593    $ 342,276
                                             =========    =========    =========   =========    =========    =========    =========

Current liabilities ......................   $   9,735    $  11,252    $  12,531   $  18,457    $  19,667       22,823    $  13,939
Long-term debt (including capital lease
     obligation), less current portion ...     103,200       89,454      106,343     234,608      427,319      256,145      431,323
Minority interest ........................      33,346       34,479       35,588      36,836         --         38,233         --
Shareholder's deficit ....................     (18,807)     (20,636)     (27,210)    (42,946)    (101,516)     (42,608)    (102,986)
                                             ---------    ---------    ---------   ---------    ---------    ---------    ---------
         Total liabilities and
            shareholder's deficit ........   $ 127,474    $ 123,549    $ 127,252   $ 246,955    $ 345,470    $ 274,593    $ 342,276
                                             =========    =========    =========   =========    =========    =========    =========
</TABLE>

Notes (in thousands):

(1) In 1996, there was an extraordinary loss from early extinguishment of debt
    of $21,336.

(2) For purposes of computing the ratio of earnings to fixed charges, earnings
    represent income (loss) before minority interest, taxes and extraordinary
    items plus fixed charges exclusive of capitalized interest. Fixed charges
    consist of interest expense, capitalized interest and amortization of debt
    issuance costs. Earnings were insufficient to cover fixed charges in 1995 by
    $3,477, in 1996 by $19,971 and in the three months ended March 31, 1996 and
    1997 by $2,271 and $6,691, respectively. In 1994, 1995 and 1996 and the
    three months ended March 31, 1996, fixed charges included capitalized
    interest of $803, $5,793, $11,055 and $2,837, respectively, related to the
    Brandywine Facility. This capitalized interest was funded by additional
    borrowings under the Brandywine construction loan facility.



                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF THE ISSUER
                                       
     The  Issuer's financial results of operations include no revenues and only
general  and  administrative expenses allocated from  Panda  International  for
certain  accounting, legal, insurance and consulting services.  These  expenses
increased in 1995 compared to the period in 1994 primarily due to twelve months
in  1995  versus  less than six months in 1994 and the increased administrative
assistance in 1995 for performing these services. In addition, the increase  in
these expenses for 1996 compared to 1995, and the increase for the three months
ended  March  31, 1997 over the same period in 1996, is primarily  due  to  the
increased administrative assistance consisting of legal and consulting services
performed to finalize certain agreements for the Luannan Facility.
     
     Panda  International  also incurred development costs  on  behalf  of  the
Issuer. These development costs have been capitalized and primarily consist  of
engineering, legal and other third-party costs directly related to the  Luannan
Facility.
     
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF THE COMPANY
                                (in thousands)
                                       
  General
  
     The Company operates two completed electric power generation facilities in
the United States: the Rosemary Facility, which began commercial operations  in
December  1990 and is owned by an indirect subsidiary of the Company,  and  the
Brandywine Facility, which began commercial operations in October 1996  and  is
leased  under  a long-term lease by an indirect subsidiary of the Company.  The
Company  also owns an approximately 83% indirect equity interest in the Luannan
Facility  in  China, for which preliminary construction activity  commenced  in
December  1996  and  for which full construction activity  commenced  upon  the
issuance  of  the Old Notes. The historical operating results  of  the  Company
primarily represent the revenue and expenses of the Rosemary Facility.  Certain
development  expenses for the Rosemary Facility, the Brandywine  Facility,  the
Kathleen  Facility and the Luannan Facility have been included in the operating
results  of  the  Company  and  are  discussed  below  as  having  arisen  from
development activities of the Company. However, development expenses in respect
of Projects which may be transferred to the PIC Project Portfolio in the future
will not be included in the results of operations of the Company because future
development  activities  will  be undertaken by  Panda  International  and  its
affiliates.  Such  Projects, if any, will be transferred  to  the  PIC  Project
Portfolio  (at  Panda  International's  historical  cost)  only  upon  reaching
Financial  Closing  or achieving Commercial Operations and  meeting  the  other
conditions  for  transfer  to the PIC Project Portfolio  pursuant  to  the  PIC
Additional Projects Contract.
     
     The  consolidated  historical and pro forma financial  statements  of  the
Company  included in this Prospectus reflect the financial data of the entities
that  held  interests  in the Rosemary Facility, the Brandywine  Facility,  the
Kathleen  Facility  and the Luannan Facility during the periods  presented.  In
March   1997,  these  interests  were  transferred  to  the  Company  by  Panda
International  and  recorded  at  Panda International's  historical  cost.  The
Company was incorporated on March 7, 1997 and was not in existence during these
historical periods; however, the entities that currently own such interests are
indirect  subsidiaries  of  the  Company. Such entities  are  collectively  the
predecessor entities of the Company. Thus, references herein to historical  and
pro  forma financial data of the Company are for convenience of reference,  and
it  should be understood that all such references are to the historical and pro
forma information of the predecessor entities during the periods presented.
     
     See "Description of the Projects," "Description of Other Indebtedness" and
Appendix B, "The Electric Power Industry in the PRC and the United States"  for
a description of the Rosemary Facility, the Brandywine Facility and the Luannan
Facility   and   the  various  contracts,  regulatory  matters  and   financing
arrangements relating thereto.
     
  Results of Operations
  
     The  Company's  revenues from electric power generation are  derived  from
long-term contracts which include both a fixed capacity payment and a  variable
energy payment. The capacity payments, which are based upon the specified power
generating  capacity of a project, are designed to cover  fixed  costs  and  to
provide an acceptable return on equity. The energy payments, which are based on
actual electricity output, are designed to cover variable costs including  fuel
costs  and  variable operating expenses incurred in connection with electricity
output.  Accordingly,  the  impact of price  fluctuations  on  the  results  of
operations  is  generally  not material. The extent  to  which  a  facility  is
dispatched  (i.e., required to deliver electricity), and therefore  the  actual
electricity  output for a given period, are subject to the  discretion  of  the
power  purchaser,  with  certain limitations. The  capacity  payments  are  the
predominant source of revenue for the Company. The Company believes that it can
meet  its  liquidity  requirements solely from the  capacity  payments  in  the
unlikely  event that its facilities are not dispatched at all. See "--Liquidity
and Capital Resources."
     
  First Quarter 1997 compared to 1996
  
      The Company recorded a net loss of $6,691 in the first quarter of 1997 on
revenues of $17,890 compared to net income before minority interest of $566  on
revenues of $8,323 during the same period in 1996.  The increase in revenues in
the  1997  period was primarily caused by operations of the Brandywine Facility
(which  commenced  on  October 31, 1996), partially offset  by  a  decrease  in
revenues at the Rosemary Facility, and by increased interest income.  The  1997
period  reflects  operations  of both the Rosemary and  Brandywine  facilities,
whereas  the 1996 period includes only the Rosemary Facility. For the 1997  and
1996  periods,  capacity  revenues for the Rosemary Facility  were  $6,900  and
$7,418,  respectively,  reflecting  a  contractual  decrease  of  $518.  Energy
revenues for the Rosemary Facility for the 1997 and 1996 periods were $175  and
$597,  respectively.  The decrease in energy revenues for the Rosemary Facility
is  attributable to lower dispatch hours at that facility compared to the  1996
period.  During the first quarter of 1997, the Rosemary Facility was dispatched
42  hours  as compared to 135 hours in the 1996 period.  Capacity revenues  and
energy revenues from Potomac Electric Power Company for the Brandywine Facility
for  the  first  quarter  of  1997 were $5,035 and $2,546,  respectively.   The
Brandywine Facility was dispatched 777 hours during this period.  Additionally,
the  Brandywine Facility had energy revenues of $2,674 from the sale of natural
gas and fuel oil to other purchasers.  Plant operating expenses, which included
fuel  cost,  operation and maintenance expense, insurance and  property  taxes,
increased  to $8,261 (46% of revenues) in the 1997 period from $2,442  (29%  of
revenues) in 1996, primarily due to low margins obtained on the sale of natural
gas and fuel oil to other purchasers.

      Project  development  and administrative expenses  were  $2,395  (13%  of
revenues)  and  $803  (10%  of  revenues)  for  the  1997  and  1996   periods,
respectively.   The  increase in 1997 was primarily attributable  to  increased
development   activity  for  the  Luannan  Project,  additional  administrative
activities  related  to  the  commencement  of  commercial  operations  at  the
Brandywine  Facility and higher administrative costs required  to  support  the
increased size and complexity of the Company's operations.

      Interest  expense  increased to $10,802 (60% of revenues)   in  the  1997
period  from  $3,185 (38% of revenues) in 1996 as a result of the  increase  in
outstanding indebtedness from the issuance of $111.4 million original principal
amount  of  first  mortgage  bonds  for the Rosemary  Facility  (the  "Rosemary
Bonds"),   $105.5  million original principal amount of  pooled  project  bonds
("Series  A  Bonds"),  and  the  capital lease  financing  for  the  Brandywine
Facility.   The  impact of such new indebtedness was partially  offset  by  the
refinancing  of  the  taxable revenue bonds issued in  1989  for  the  Rosemary
Facility  and the repayment of other term loan financing on July 31, 1996  from
portions of the proceeds of the Rosemary Bonds and the Series A Bonds.

      Depreciation,  amortization  of  debt issue  costs  and  amortization  of
partnership  formation costs amounted to $3,122 (17% of revenues) in  the  1997
period  and  $1,327  (16%  of revenues) in 1996.  The  increase  was  primarily
attributable to depreciation for the Brandywine Facility in 1997.

     For the 1996 period, minority interest in net income was $1,719.  There is
no  minority interest in 1997 due to the Company's acquisition on July 31, 1996
of  the  minority  interest  holder's limited partnership  interest  in  Panda-
Rosemary.  As  a  result of this acquisition, the Company owns 100%  of  Panda-
Rosemary.

      As  a result of the various factors discussed above, the Company recorded
net losses of $6,691 and $1,153 for the 1997 and 1996 periods,  respectively.

  1996 compared to 1995
  
     The  Company  recorded  a  net loss before taxes,  minority  interest  and
extraordinary  item of $8,916 in 1996 on revenues of $34,294  compared  to  net
income  before taxes and minority interest of $2,316 on revenues of $31,227  in
1995.  The 10% increase in revenues was primarily caused by the commencement of
commercial  operations at the Brandywine Facility on October 31,  1996  and  by
increased  interest income.  For 1996 and 1995, capacity revenues were  $27,204
in  both  periods  and  energy revenues were $5,070 and  $2,655,  respectively.
Capacity  revenues  for  the  Brandywine Facility commenced  in  January  1997;
accordingly,  capacity revenues for 1996 and 1995 relate only to  the  Rosemary
Facility.  The increase in energy revenues is attributable to operations of the
Brandywine  Facility  for the last two months of 1996, partially  offset  by  a
decrease in energy revenues at the Rosemary Facility which resulted from  lower
dispatch  hours at that facility compared to 1995.  During 1996,  the  Rosemary
Facility was dispatched 635 hours as compared to 2,224 hours in 1995, resulting
in  a  decrease in energy revenues from that facility of $644.  (The number  of
dispatched  hours  in  1995  was unusually high, as  explained  below.)   Plant
operating  expenses,  which  included  fuel  cost,  operation  and  maintenance
expense, insurance and property taxes related to the Rosemary Facility (and the
Brandywine Facility commencing October 31, 1996), increased from $9,348 (30% of
revenues) in 1995 to $12,050 (35% of revenues) during the same period in  1996,
primarily  due  to  the  inclusion of the costs  of  operating  the  Brandywine
Facility  for  two months in 1996.  Because the Brandywine Facility  earned  no
capacity  revenues  during  its period of operation in  1996,  plant  operating
expenses  (and all other categories of expenses) were higher than normal  as  a
percentage  of  revenues.  Another significant cause  of  the  increased  plant
operating expenses was the insurance deductible and other non-covered costs  of
approximately $700 relating to hurricane damage sustained in September 1996  at
the  Rosemary Facility as discussed below.  Other factors contributing  to  the
increase  in  plant  operating  expenses  at  the  Rosemary  Facility  included
additional scheduled maintenance  costs and the fuel cost increases relating to
increased  operation  of  the  auxiliary boiler for  steam  and  chilled  water
production.
     
     Project  development  and  administrative  expenses  were  $2,550  (8%  of
revenues)  and  $5,187 (15% of revenues) for 1995 and 1996, respectively.   The
increase  in 1996 was primarily attributable to increased development  activity
on  the  Luannan Facility and the commencement of commercial operations at  the
Brandywine Facility on October 31, 1996.
     
     Interest  expense  increased from $11,716 (38% of  revenues)  in  1995  to
$19,414  (57%  of revenues) in 1996 as a result of the increase in  outstanding
indebtedness  under  the  TCW  term loan which  was  partially  offset  by  the
scheduled reduction in outstanding indebtedness under the taxable revenue bonds
issued  in  1989 for the Rosemary Facility, and as a result of the increase  in
outstanding indebtedness from the issuance of the Rosemary Bonds and the Series
A  Bonds  on July 31, 1996.  The impact of such new indebtedness was  partially
offset  by the refinancing of the taxable revenue bonds issued in 1989 for  the
Rosemary  Facility  and the repayment of the TCW term loan on  July  31,  1996.
Additionally, commencement of commercial operations at the Brandywine  Facility
resulted  in  the recognition of interest expense on the related debt  for  the
last  two  months  of 1996.  Prior to commercial operations,  interest  on  the
Brandywine debt was capitalized.
     
     Depreciation,  amortization  of  debt  issue  costs  and  amortization  of
partnership formation costs increased from $5,297 (17% of revenues) in 1995  to
$6,559  (19% of revenues) in 1996.  The increase was primarily attributable  to
the commencement of commercial operations at the Brandywine Facility on October
31, 1996.
     
     On  September  6,  1996, a transformer and two switches  at  the  Rosemary
Facility  sustained  damage  from a hurricane.  A  substitute  transformer  was
temporarily  installed  pending repair of the damaged  transformer,  which  was
substantially  completed  during  the  first  quarter  of  1997.   The  Company
estimates  the total cost to repair the Rosemary Facility (including substitute
transformer rental costs) at approximately $2,450, all of which is  covered  by
insurance except for deductible and certain non-covered items in the amount  of
approximately  $700.   The  impact on revenues was  not  material.   Management
believes  that  this  event  will not have a material  adverse  effect  on  the
Company's financial condition or results of operations.
     
     For  1996 and 1995, minority interest in net income was $2,405 and $5,048,
respectively.   The  decrease  in 1996 was due  to  lower  net  income  (before
minority interest and extraordinary item) in the Rosemary Partnership  and  the
acquisition  on  July  31,  1996  of  the minority  interest  holder's  limited
partnership interest as discussed below.
     
     In  connection with the issuance of the Rosemary Bonds and  the  Series  A
Bonds, the Company refinanced the taxable revenue bonds issued in 1989 for  the
Rosemary  Facility  and  repaid the TCW term loan.   The  Company  incurred  an
extraordinary loss of $21,336 on the early extinguishment of these obligations.
Additionally,  the  Company  acquired the minority  interest  holder's  limited
partnership  interest  in  the Rosemary Partnership for  a  purchase  price  of
approximately $34,256.  As a result of this acquisition, the Company owns  100%
of  the  Rosemary  Partnership.  The acquisition was accounted  for  using  the
purchase  method  of  accounting.  The excess of  minority  interest  over  the
purchase  price  (approximately  $3.8  million)  was  allocated  to  plant  and
equipment.  Additionally, the Company advanced approximately $34,779  to  Panda
International for project development and general corporate purposes.
     
     As  a  result of the various factors discussed above, the Company recorded
net losses of $32,657 and $2,732 for 1996 and 1995 respectively.
     
  1995 compared to 1994
  
     The  Company recorded income before taxes and minority interest of  $2,316
on  revenues  of $31,227 in 1995 compared to $4,839 on revenues of  $31,917  in
1994.  The  decrease  in  revenues was primarily  the  result  of  a  scheduled
contractual decrease in capacity payments of $1,526, which was partially offset
by  additional income generated due to an increase in the number of  hours  the
Rosemary  Facility was dispatched by VEPCO and an increase in interest  income.
The  Rosemary Facility was dispatched 2,224 hours in 1995 versus 764  hours  in
1994,  due primarily to forced outages at two VEPCO generating plants that  are
not  likely  to be repeated. For 1995 and 1994, capacity revenues were  $27,204
and  $28,730  and  energy  revenues were $2,655 and $1,934,  respectively.  For
approximately  1,200 of the dispatch hours in 1995, the Rosemary Facility  used
natural  gas  provided  directly by VEPCO under a special  fueling  arrangement
provided  for in the Rosemary Power Purchase Agreement. The Rosemary Facility's
margin  on  energy  sales  is lower when VEPCO supplies  natural  gas  for  the
Rosemary  Facility than when the Rosemary Facility is dispatched  under  normal
energy  pricing  terms. However, overall margins at the Rosemary  Facility  are
increased  in  such circumstances (relative to not operating  at  all)  by  the
ability  to  provide  steam and chilled water from the steam  turbine  offtake,
which reduces the operating costs of the auxiliary boilers.
     
     Plant  operating  expenses,  which  included  fuel  cost,  operations  and
maintenance  expense,  insurance and property taxes  related  to  the  Rosemary
Facility, were $9,348 (30% of revenues) in 1995 as compared to $8,940  (28%  of
revenues)  in 1994, primarily due to additional maintenance expenses  and  fuel
related  costs incurred due to the increase in the number of hours the Rosemary
Facility  was  dispatched  by  VEPCO. Project  development  and  administrative
expense  increased  from  $1,779 (6% of revenues) in  1994  to  $2,550  (8%  of
revenues) in 1995 primarily due to additional administrative expenses  relating
to  construction  of  the Brandywine Facility and development  of  the  Luannan
Facility.
     
     Interest expense was $11,716 (38% of revenues) in 1995 compared to $11,018
(35%  of revenues) in 1994. The increase in 1995 was attributable to additional
borrowings. Depreciation, amortization of debt issue costs and amortization  of
partnership  formation costs were stable and collectively amounted  to  17%  of
revenues in 1995 and 1994.
     
     In  1995, the Company recorded a net loss of $2,732 as compared to  a  net
loss  of  $861  in 1994. An allocation of $5,048 was made in 1995 for  minority
interest,  a decrease of $652 from 1994 as a result of the overall decrease  in
net income of the Rosemary Partnership.
     
  1994 compared to 1993
  
     The Company's 1994 income before taxes and minority interest was $4,839 on
revenues  of  $31,917, compared to $4,346 on revenues of $30,839 in  1993.  The
increase  in revenues was primarily due to increased energy sales in  1994,  as
compared  to  1993,  as  a  result of the Rosemary  Facility  being  dispatched
approximately  764 hours in 1994 compared to 324 hours in 1993.  For  1994  and
1993,  capacity  revenues  were $28,730 and $28,888 and  energy  revenues  were
$1,934  and $968, respectively. In addition, interest income increased slightly
in 1994 as short-term interest rates were higher than 1993 levels.
     
     Plant  operating  expenses,  which  included  fuel  cost,  operation   and
maintenance  expense,  insurance and property taxes  related  to  the  Rosemary
Facility,  increased to $8,940 (28% of revenues) in 1994 from  $7,676  (25%  of
revenues)  in 1993. The increase was primarily a result of increased  fuel  and
maintenance  costs related to the increase in the number of hours the  Rosemary
Facility  was dispatched by VEPCO and a $257 increase in tariff rates for  firm
transportation on the Transco pipeline through which gas is transported to  the
Rosemary Facility. The dispatch hours for 1994 were substantially greater  than
in  1993  due primarily to the second amendment to the Rosemary Power  Purchase
Agreement  entered into in 1993, under which the formula used to calculate  the
energy  purchase price was amended to more closely match the fuel and  variable
operation and maintenance costs of the Rosemary Facility. The amendment to  the
formula  resulted  in  lower  energy margins in the  spring,  summer  and  fall
periods,  when the Rosemary Facility primarily runs on natural gas, and  better
cost recovery during the winter period when it runs primarily on fuel oil.  The
reduction  in  the  energy margin during the summer months, when  most  of  the
dispatch  hours were incurred, caused the increase in run hours to have  little
overall impact on net income.
     
     Project development and administrative expenses decreased from $2,434  (8%
of  revenues) in 1993 to $1,779 (6% of revenues) in 1994. The higher  level  of
such  expenses  in  1993  was  primarily due to preliminary  development  costs
incurred in connection with the Brandywine Facility.
     
     Interest expense was $11,018 (35% of revenues) in 1994 compared to $11,066
(36%  of revenues) in 1993. Depreciation, amortization of debt issue costs  and
amortization  of  partnership  formation costs  were  stable  and  collectively
amounted to 17% of revenues in 1994 and 1993.
     
     The  Company recorded a net loss of $861 in 1994 as compared to a net loss
of  $1,128 in 1993. The allocation for minority interest in 1994 was $5,700, an
increase  of $226 from 1993 as the Rosemary Partnership's net income  increased
slightly.
     
  Liquidity and Capital Resources
  
     To  date,  the  Company  and  its subsidiaries  have  obtained  cash  from
operations  of  the  Rosemary Facility and the Brandywine Facility,  borrowings
under  non-recourse project debt of the Rosemary Partnership and the Brandywine
Partnership, and the proceeds from the sale of the Series A Bonds. The  Company
and  its  subsidiaries  utilized this cash to  refinance  and  acquire  a  100%
interest  in  the Rosemary Facility, fund development and construction  of  the
Brandywine  Facility,  service their debt obligations,  make  distributions  to
Panda  International to fund Project development efforts and  for  general  and
administrative expenses.
     
     The  principal future cash requirements of PIC will be the payment of  its
obligations  under  the PIC Notes, thus enabling the issuer  of  the  Series  A
Bonds, a subsidiary of PIC, to satisfy its obligations under the Series A Bonds
and any future series of PFC Bonds. Semi-annual principal and interest payments
on the PIC Note that was issued in connection with the issuance of the Series A
Bonds totaled $7.0 million on February 20, 1997 and are expected to total  $6.1
million  on  each  August 20 and February 20 through February 20,  1999,  after
which  time  scheduled  payments will increase as  more  significant  principal
amortization begins. The amount of principal payments generally increases  over
time. See "Description of Other Indebtedness--The PFC Bonds."
     
     The  principal future cash requirements of the Issuer will be the  payment
of  the Exchange Notes. The Issuer expects to receive income sufficient for  it
to  satisfy its obligations under the Exchange Notes from the repayment of  the
loan  of  the  net  proceeds  of the Exchange Notes  to  Pan-Western  and  from
dividends from PIC.
     
     Because substantially all of the Issuer's and the Company's operations are
conducted through their Project subsidiaries, the Issuer and the Company should
have   no  significant  direct  operating  or  administrative  expenses.  Panda
International  performs  certain accounting, legal,  insurance  and  consulting
services  for  the  Issuer  and the Company. The  cost  of  these  services  is
allocated to the Issuer and the Company through an intercompany charge.
     
     The  Company will rely almost exclusively on distributions from the Issuer
and  PIC  to meet its cash requirements. The ability of the Issuer and  PIC  to
make  such  distributions  will depend upon the financial  performance  of  the
Luannan Facility, the Rosemary Facility, the Brandywine Facility and any  other
Project  that may be added in the future to the PIC Project Portfolio and  will
be subject to a number of limitations on distributions contained in the Project-
level  debt  agreements,  the indenture relating  to  the  PFC  Bonds  and  the
Indentures.
     
     The  Issuer and the Company own an indirect equity interest in the Luannan
Facility, which has commenced construction. The Issuer expects that,  upon  the
successful  completion of the Luannan Facility, the funds  the  Issuer  derives
from  the repayment of the loan to Pan-Western will constitute the majority  of
the funds available to the Issuer to satisfy its obligations under the Exchange
Notes.
     
     The Company also owns indirect equity interests in two operating Projects,
the  Rosemary  Facility  and  the  Brandywine Facility.  The  majority  of  the
distributions  available  from  the Rosemary  Partnership  and  the  Brandywine
Partnership are required to be used to service the Rosemary Bonds, to pay  rent
with  respect to the lease financing of the Brandywine Project and  to  service
the  Series  A Bonds; any funds available after paying all of such  obligations
then  due  will  be required to be paid by PIC as distributions to  PEC,  which
will,  in  turn, be required to pay such amounts to the Company,  and  will  be
available  to  the  Company to pay its obligations on the  Exchange  Notes,  if
necessary.
     
  New Accounting Pronouncements
  
     In  March  1995, the Financial Accounting Standards Board issued Statement
of  Financial  Accounting Standards No. 121, "Accounting for the Impairment  of
Long-Lived  Assets and for Long-Lived Assets to be Disposed of"  ("SFAS  121").
SFAS 121 is effective for financial statements for fiscal years beginning after
December 15, 1995 and requires the write-down to market value of certain  long-
lived  assets.  The Company and the Issuer adopted SFAS 121 in  1996  and  such
adoption did not have a material impact on their financial position or  results
of operations.
     
  Impact of Inflation
  
     Inflationary increases in the Issuer's and the Company's costs,  primarily
Project  development costs, energy costs and capital costs, may  be  offset  by
increases  in  revenue  as provided in the various power  purchase  agreements,
although  competition may limit the ability of the Issuer and its  subsidiaries
to  recover  fully  all  such  increases. The Issuer,  the  Company  and  their
affiliates  attempt,  where  possible, to  obtain  provisions  in  their  power
purchase  agreements whereby certain revenue components,  such  as  energy  and
operations  and  maintenance, may be adjusted with inflationary  increases.  In
management's view, inflation will not have a material effect on the Issuer's or
the Company's financial position over the long-term.
     
                              THE EXCHANGE OFFER

Purpose and Effects of the Exchange Offer

      The Old Notes were issued and sold by the Issuer on April 22, 1997 to the
Initial  Purchaser  pursuant to the Purchase Agreement.  The Initial  Purchaser
subsequently  placed  the  Old Notes with Qualified  Institutional  Buyers  and
institutional Accredited Investors in transactions exempt from the registration
requirements of the Securities Act.  As a condition of the Purchase  Agreement,
the Company, the Issuer and the Initial Purchaser entered into the Registration
Rights  Agreement, pursuant to which the Company and the Issuer agreed  (i)  to
file  with  the  Commission a registration statement under the  Securities  Act
relating to the Exchange Offer within 60 days after the Issue Date, (ii) to use
their best efforts to cause such registration statement to become effective  no
later  than 150 days after the Issue Date and (iii) upon effectiveness of  such
registration statement to commence the Exchange Offer and offer to the  holders
of  Old  Notes the opportunity to exchange their Old Notes for a like principal
amount  of Exchange Notes.  This Registration Statement is intended to  satisfy
the  foregoing obligations of the Company and the Issuer under the Registration
Rights  Agreement.  See "Description of the Exchange Notes, the Exchange  Notes
Guarantee, the Issuer Loan, the Shareholder Loans and the Collateral Documents-
- -Old Notes Registration Rights."

      Following the consummation of the Exchange Offer, any holder of Old Notes
(other  than  one  not  permitted by law or any policy  of  the  Commission  to
participate  in  the  Exchange Offer) which has not  exchanged  its  Old  Notes
pursuant  to  the Exchange Offer will not have any further registration  rights
under  the Registration Rights Agreement and its Old Notes will continue to  be
subject  to  certain  restrictions on transfer.  See  "Termination  of  Certain
Rights"  and  "Transfer Restrictions on Old Notes" below and "Risk  Factors  --
Consequences of Failure to Exchange Old Notes."  Accordingly, the liquidity  of
the  market,  if  any,  for  any Old Notes which remain  outstanding  could  be
materially adversely affected.

     Based on an interpretation by the staff of the Commission set forth in no-
action letters issued to third parties, the Issuer believes that Exchange Notes
issued  in exchange for Old Notes pursuant to the Exchange Offer may be offered
for resale, resold and otherwise transferred by any holders thereof (other than
any  such  holder  which is an Affiliate of the Company or the Issuer)  without
compliance  with  the registration and prospectus delivery  provisions  of  the
Securities Act, provided that such Exchange Notes are acquired in the  ordinary
course of such holders' business and such holders have no arrangements with any
person  to  participate in the distribution of such Exchange Notes.  To  comply
with  the securities laws of certain jurisdictions, if applicable, the Exchange
Notes  may not be offered or sold unless they have been registered or qualified
for   sale  in  such  jurisdictions  or  an  exemption  from  registration   or
qualification  is  available and the conditions  thereto  have  been  met.   In
addition,  each broker-dealer that received Exchange Notes for its own  account
in  exchange for Old Notes, where such Old Notes were acquired by such  broker-
dealer  as  a  result of market making activities or other trading  activities,
must  acknowledge  that  it will deliver a prospectus in  connection  with  any
resale  of  such Exchange Notes.  See "--Resales of Exchange Notes"  below  and
"Plan of Distribution."

Terms of the Exchange Offer

     The Issuer hereby offers, upon the terms and subject to the conditions set
forth  herein and in the accompanying Letter of Transmittal, to exchange $1,000
principal  amount  of  Exchange  Notes for  each  $1,000  principal  amount  of
outstanding  Old  Notes.   As  of  the date of  this  Prospectus,  $155,200,000
principal amount of the Old Notes is outstanding. The Exchange Notes will  bear
interest  from the date of their issuance.  Interest on the Old Notes  accepted
for exchange will accrue thereon to, but not including, the date of issuance of
the Exchange Notes and will be paid together with the first interest payment on
the Exchange Notes issued in exchange therefor.

     The form and terms of the Exchange Notes will be identical to the form and
terms  of  the  Old Notes, except that (i) the Exchange Notes  will  have  been
registered  under  the  Securities Act, and therefore, will  not  bear  legends
restricting their transfer pursuant to the Securities Act, and (ii) the holders
of  the Exchange Notes will not be entitled to certain rights of the holders of
Old  Notes under the Registration Rights Agreement, which will terminate as  to
Old  Notes tendered pursuant to the Exchange Offer upon the consummation of the
Exchange Offer.  Such rights will also terminate as to holders of Old Notes who
are  eligible to tender their Old Notes for exchange in the Exchange Offer  but
fail  to do so.  See "Termination of Certain Rights" below and "Description  of
the  Exchange  Notes, the Exchange Notes Guarantee, the Issuer  Loan,  the  the
Shareholder Loans and the Collateral Documents--Old Notes Registration Rights."
The  Exchange  Notes will evidence the same debt as the Old  Notes  which  they
replace and will be issued under, and be entitled to the same benefits  as  the
Old  Notes pursuant to, the Indenture.  See "Description of the Exchange Notes,
the  Exchange Notes Guarantee, the Issuer Loan, the Shareholder Loans  and  the
Collateral Documents".

      The  Exchange  Offer  will expire at 5:00 p.m. New  York  City  time,  on
________________,  unless extended in the Issuer's sole  discretion.   Tendered
Old  Notes  may be withdrawn at any time prior to the Expiration Date.   For  a
description of the Issuer's right to extend the period of time during which the
Exchange  Offer  is open, and to delay, terminate or amend the Exchange  Offer,
and  of tendering holders' withdrawal rights, see "Expiration Date; Extensions;
Termination; Amendments" and "Withdrawal of Tenders" below.

      The Issuer shall be deemed to have accepted validly tendered Old Notes in
the  Exchange Offer when, as and if the Issuer has given oral or written notice
thereof  to the Exchange Agent.  The Exchange Agent will act as agent  for  the
tendering holders of Old Notes for the purposes of receiving the Exchange Notes
from  the  Issuer.  The Exchange Notes will be delivered as soon as practicable
after acceptance of the Old Notes, which is expected to occur on the Expiration
Date.

      This  Prospectus,  together  with the Letter  of  Transmittal  and  other
relevant materials, will be mailed by the Issuer to record holders of Old Notes
and will be furnished to brokers, banks and similar persons whose names, or the
names  of  whose  nominees,  appear  on the lists  of  holders  for  subsequent
transmittal to beneficial owners of Old Notes.  Holders of Old Notes who tender
in the Exchange Offer will not be required to pay brokerage commissions or fees
or,  subject  to the instructions in the Letter of Transmittal, transfer  taxes
with respect to the exchange of Old Notes pursuant to the Exchange Offer.   The
Company  and  the Issuer will pay all charges and expenses, other than  certain
applicable taxes, in connection with the Exchange Offer.

      Although  the Issuer has no plan or intention to do so, it  reserves  the
right in its sole discretion to purchase or make offers for any Old Notes  that
remain  outstanding  subsequent  to the Expiration  Date,  and  to  the  extent
permitted  by  applicable  law,  purchase Old Notes  in  the  open  market,  in
privately  negotiated  transactions  or  otherwise.   The  terms  of  any  such
purchases or offers could differ from the terms of the Exchange Offer.

     Holders of Old Notes do not have any appraisal or dissenters' rights under
the  Companies  Law  (Revised)  of the Cayman  Islands  or  the  Exchange  Note
Indenture in connection with the Exchange Offer.

Expiration Date; Extensions; Termination; Amendments

      The  Exchange Offer expires on the Expiration Date.  The term "Expiration
Date"  means 5:00 p.m., New York City time, on ___________________, unless  the
Issuer  in  its  sole discretion extends the period during which  the  Exchange
Offer is open, in which event the term "Expiration Date" means the latest  time
and  date  on which the Exchange Offer, as so extended by the Issuer,  expires.
The Issuer reserves the right to extend the Exchange Offer at any time and from
time  to  time  prior  to  the Expiration Date.  The Issuer  shall  notify  the
Exchange  Agent  of any extension by oral or written notice and  shall  make  a
public announcement thereof prior to 5:00 p.m., New York City time, on the next
Business Day after the previously scheduled Expiration Date.  Such announcement
may  state  that  the Issuer is extending the Exchange Offer  for  a  specified
period  or  on a daily basis.  Without limiting the manner by which the  Issuer
may  choose  to  make  such public announcement thereof, the  Issuer  currently
intends  to  make such announcements, if any, by issuing a release to  the  Dow
Jones  News Service. During any extension of the Exchange Offer, all Old  Notes
previously tendered pursuant to the Exchange Offer will remain subject  to  the
Exchange Offer.

      The  Issuer reserves the right (i) to extend the Exchange Offer, (ii)  to
delay  accepting any tendered Old Notes, (iii) if any of the events  set  forth
below  under "Conditions of the Exchange Offer" shall have occurred  and  shall
not have been waived by the Issuer, terminate the Exchange Offer and not accept
any  Old  Notes, by giving oral or written notice of such delay,  extension  or
termination to the Exchange Agent, and (iv) to amend at any time, or from  time
to time, the terms of the Exchange Offer in any manner, whether before or after
any  tender  of  the Old Notes. Any amendment applicable to the Exchange  Offer
will  apply to all Old Notes tendered in the Exchange Offer, regardless of when
or  in  what  order  the  Old Notes were tendered.  Any  delay  in  acceptance,
extension, termination or amendment will be followed as promptly as practicable
by  public  announcement thereof in a manner set forth above.  If the  Exchange
Offer is amended (including by waiver of a condition to the Exchange Offer)  in
a  manner determined by the Issuer to constitute a material change, the  Issuer
will  promptly  disclose  such amendment in a manner reasonably  calculated  to
inform  the  holders of Old Notes of such amendment, and if the Exchange  Offer
would  otherwise expire during such period, the Issuer will extend the Exchange
Offer  for  a  period  which  the Issuer in its discretion  deems  appropriate,
depending  upon the significance of the amendment and the manner of  disclosure
to  the  holders of Old Notes. All of the conditions to the Exchange Offer  set
forth  below  under  the  caption "Conditions of the Exchange  Offer"  must  be
satisfied  or  waived  prior to the consummation of the  Exchange  Offer.   The
rights reserved by the Issuer in this paragraph are in addition to the Issuer's
rights set forth below under the caption  "Conditions of the Exchange Offer."

Conditions of the Exchange Offer

     Notwithstanding any other term of the Exchange Offer, the Issuer shall not
be required to accept for exchange, or exchange the Exchange Notes for, any Old
Notes,  and  may  terminate the Exchange Offer as provided  herein  before  the
acceptance of such Old Notes, if:

     (i)   any action or proceeding is instituted or threatened in any court or
           by  or  before any governmental agency with respect to the  Exchange
           Offer  which,  in  the sole judgment of the Issuer,  may  materially
           impair the ability of the Issuer to proceed with the Exchange  Offer
           in  accordance with the terms contained herein and in the Letter  of
           Transmittal  or materially impair the contemplated benefits  of  the
           Exchange  Offer  to the Issuer, or any material adverse  development
           has  occurred in any existing action or proceeding with  respect  to
           the Issuer or any of its subsidiaries or affiliates;
     
     (ii)  any  change, or any development involving a prospective  change,  in
           the  business  or  financial affairs of the Issuer  or  any  of  its
           subsidiaries has occurred which, in the sole judgment of the Issuer,
           may  materially impair the ability of the Issuer to proceed with the
           Exchange Offer or materially impair the contemplated benefits of the
           Exchange Offer to the Issuer;
     
     (iii) any  law,  statute,  rule  or regulation  is  proposed,  adopted  or
           enacted,  which, in the sole judgment of the Issuer, may  materially
           impair the ability of the Issuer to proceed with the Exchange  Offer
           or materially impair the contemplated benefits of the Exchange Offer
           to the Issuer;
     
     (iv)  any  governmental approval has not been obtained, which approval the
           Issuer  shall,  in  its  sole discretion,  deem  necessary  for  the
           consummation of the Exchange Offer as contemplated hereby;
     
     (v)   any  stop order shall be threatened or in effect with respect to the
           Registration Statement of which this Prospectus constitutes  a  part
           or  qualification of the Indenture under the Trust Indenture Act  of
           1939, as amended; or
     
     (vi)  the  Trustee  shall have objected in any respect to,  or  taken  any
           action  that  could, in the sole judgment of the  Issuer,  adversely
           affect  the consummation of the Exchange Offer, or shall have  taken
           any  action  that  challenges the validity or effectiveness  of  the
           procedures  used by the Issuer in making the Exchange Offer  or  the
           acceptance of Old Notes in exchange for Exchange Notes.

     The foregoing conditions to the Exchange Offer are for the sole benefit of
the  Issuer and may be asserted by the Issuer in its sole discretion regardless
of the circumstances giving rise to any such condition (including any action or
inaction  by  the Company or the Issuer) and may be waived by  the  Issuer,  in
whole or in part, at any time and from time to time in its sole discretion. All
of  the  foregoing  conditions  must  be  satisfied  or  waived  prior  to  the
consummation of the Exchange Offer.  The failure by the Issuer at any  time  to
exercise  any of the foregoing rights shall not be deemed a waiver of any  such
right  and  each  such  right shall be deemed an ongoing  right  which  may  be
asserted  at any time and from time to time.  Any determination by  the  Issuer
concerning  the  events  described  in  this  section  or  the  fulfillment  or
nonfulfillment of any conditions shall be final and binding upon all persons.

     The Exchange Offer is not conditioned upon any minimum principal amount of
Old Notes being tendered.

Procedures for Tendering

     Only a registered holder of the Old Notes may tender such Old Notes in the
Exchange Offer.  To tender in the Exchange Offer, a holder must, prior  to  the
Expiration Date, either (i) complete and sign the Letter of Transmittal  (or  a
facsimile  thereof), in accordance with the instructions contained  herein  and
therein,  and  deliver such Letter of Transmittal, together with any  signature
guarantees  and  any other documents required by the Letter of Transmittal,  to
the  Exchange  Agent at its address set forth on the back cover  page  of  this
Prospectus  and the tendered Old Notes must either be (a) physically  delivered
to  the Exchange Agent or (b) transferred pursuant to the procedures for  book-
entry  transfer described herein and a confirmation of such book-entry transfer
must  be  received by the Exchange Agent prior to the Expiration Date, or  (ii)
comply with the guaranteed delivery procedures set forth herein.  To be validly
tendered,  the  Old  Notes,  together  with  a  properly  completed  Letter  of
Transmittal  (or facsimile thereof), executed by the holder of record  thereof,
and any other documents required by the Letter of Transmittal, must be received
by  the Exchange Agent at the address set forth on the back cover page of  this
Prospectus  prior  to  5:00 p.m., New York City time, on the  Expiration  Date,
except  as  otherwise  provided  below under the caption  "Guaranteed  Delivery
Procedures."

      The  tender by a holder will constitute an agreement between such  holder
and  the Issuer in accordance with the terms and subject to the conditions  set
forth herein and in the Letter of Transmittal.

      THE METHOD OF DELIVERY OF THE OLD NOTES AND THE LETTER OF TRANSMITTAL AND
ALL  OTHER REQUIRED DOCUMENTS TO THE EXCHANGE AGENT IS AT THE ELECTION AND RISK
OF THE HOLDER.  INSTEAD OF DELIVERY BY MAIL, IT IS RECOMMENDED THAT HOLDERS USE
AN  OVERNIGHT OR HAND DELIVERY SERVICE.  IF DELIVERY IS TO BE MADE BY MAIL,  IT
IS  SUGGESTED THAT THE HOLDER USE PROPERLY INSURED, REGISTERED MAIL WITH RETURN
RECEIPT REQUESTED, AND THAT THE MAILING BE MADE SUFFICIENTLY IN ADVANCE OF  THE
EXPIRATION DATE.  NO LETTER OF TRANSMITTAL OR THE OLD NOTES SHOULD BE  SENT  TO
THE ISSUER OR THE COMPANY.

      Any  beneficial owner whose Old Notes are registered in  the  name  of  a
broker, dealer, commercial bank, trust company or other nominee and who  wishes
to  tender  should  contact the registered holder promptly  and  instruct  such
registered   holder  to  tender  on  such  beneficial  owner's  behalf.     See
"Instructions  to  Registered Holder from Beneficial Owner" included  with  the
Letter of Transmittal.

      Signatures on a Letter of Transmittal must be guaranteed unless  the  Old
Notes tendered pursuant thereto are (i) tendered by a registered holder of  the
Old   Notes   who  has  not  completed  the  box  entitled  "Special   Delivery
Instructions" on the Letter of Transmittal or (ii) tendered for the account  of
an Eligible Institution (as defined below).  In the event that signatures on  a
Letter of Transmittal are required to be guaranteed, such guarantee must be  by
a  firm  that  is a member of a registered national securities  exchange  or  a
member  of  the  National  Association of Securities  Dealers,  Inc.  or  by  a
commercial  bank  or  trust company having an office or  correspondent  in  the
United  States,  or  by  an  entity that is otherwise  an  "eligible  guarantor
institution"  within  the meaning of Rule 17Ad-15 under the  Exchange  Act  (an
"Eligible Institution").

      If  the  Letter  of  Transmittal is signed by a  person  other  than  the
registered  holder  of any Old Notes listed therein, such  Old  Notes  must  be
endorsed  by the registered holder or accompanied by a properly completed  bond
power  or  other  written instrument of transfer in form  satisfactory  to  the
Issuer  in  its  sole  discretion, signed by such  registered  holder  as  such
registered  holder's  name  appears  on such  Old  Notes.   If  the  Letter  of
Transmittal  is  signed by the registered holder and (a) the  entire  principal
amount of the holder's Old Notes is tendered or (b) untendered Old Notes are to
be issued to the registered holder, then the registered holder need not endorse
any  certificates for tendered Old Notes or provide a separate bond power.   In
any  other case, the registered holder must transmit a separate bond power with
the Letter of Transmittal.

     If the Letter of Transmittal or any Old Notes or bond powers are signed by
trustees, executors, administrators, guardians, attorneys-in-fact, officers  of
corporations  or others acting in a fiduciary or representative capacity,  such
persons  should  so indicate when signing, and proper evidence satisfactory  to
the Issuer of their authority to so act must be submitted.

      The  Exchange Agent will establish accounts with respect to the Old Notes
at  DTC  for  the purpose of the Exchange Offer, and any financial  institution
that  is a participant in DTC may make book-entry transfer of the Old Notes  by
causing  DTC  to transfer such Old Notes into the Exchange Agent's  account  at
DTC. Although delivery of Old Notes may be effected through book-entry transfer
in the Exchange Agent's account at DTC, the Letter of Transmittal (or facsimile
thereof),  with  any  required  signature guarantees  and  any  other  required
documents,  must, in any case, be transmitted to and received by  the  Exchange
Agent  at  its address set forth on the back cover of this Prospectus prior  to
5:00  p.m.,  New  York City time, on the Expiration Date, except  as  otherwise
provided under the caption "Guaranteed Delivery Procedures" below. DELIVERY  OF
DOCUMENTS TO DTC IN ACCORDANCE WITH ITS PROCEDURES DOES NOT CONSTITUTE DELIVERY
TO  THE  EXCHANGE  AGENT.   NOTWITHSTANDING COMPLIANCE WITH  BOOK-ENTRY  TENDER
DELIVERY  PROCEDURES,  FAILURE TO DELIVER TO THE  EXCHANGE  AGENT  AN  EXECUTED
LETTER OF TRANSMITTAL AND ANY OTHER REQUIRED DOCUMENTS PRIOR TO 5:00 P.M.,  NEW
YORK CITY TIME, ON THE EXPIRATION DATE MAY RESULT IN THE TENDERED OLD BONDS NOT
BEING ACCEPTED FOR EXCHANGE.

      All  questions as to the validity, form, eligibility (including  time  of
receipt)  and acceptance of Old Notes tendered for exchange will be  determined
by  the  Issuer in its sole discretion, whose determination will be  final  and
binding.   The Issuer reserves the absolute right to reject any or all  tenders
that are not in proper form or the acceptance of which would, in the opinion of
the  Issuer  or counsel for the Issuer, be unlawful.  The Issuer also  reserves
the  right  to  waive certain of the conditions to the Exchange  Offer  or  any
irregularities  or  defects  in  the  tender  of  Old  Notes.    The   Issuer's
interpretation of the terms and conditions of the Exchange Offer (including the
instructions  in the Letter of Transmittal) will be final and  binding  on  all
persons.  Unless waived, any irregularities in connection with tenders  of  Old
Notes  must  be cured within such time as the Issuer shall determine.   Neither
the Company, the Issuer, the Exchange Agent nor any other person shall be under
any duty to give notifications of defects or irregularities in such tenders  or
shall  incur any liability for failure to give such notification.   Tenders  of
Old  Notes will not be deemed to have been made until any defects with  respect
to such tenders have been cured or waived.

      By  tendering, each registered holder of Old Notes will represent to  the
Issuer  that, among other things, (i) the Exchange Notes to be acquired by  the
holder and any beneficial owner(s) of such Old Notes ("Beneficial Owner(s)") in
connection  with the Exchange Offer are being acquired by the holder  and  such
Beneficial  Owner(s) in the ordinary course of business of the holder  and  any
Beneficial Owner(s), (ii) the holder (other than a broker-dealer referred to in
the  last  sentence  of  this  paragraph) and each  Beneficial  Owner  are  not
participating and do not intend to participate in the distribution (within  the
meaning of the Securities Act) of the Exchange Notes, (iii) the holder and each
Beneficial  Owner  have  no arrangement or understanding  with  any  person  to
participate in the distribution (within the meaning of the Securities  Act)  of
the  Exchange Notes, (iv) the holder and each Beneficial Owner acknowledge  and
agree  that  any person participating in the Exchange Offer for the purpose  of
distributing  the  Exchange  Notes  must  comply  with  the  registration   and
prospectus  delivery requirements of the Securities Act in  connection  with  a
secondary resale transaction of the Exchange Notes acquired by such person  and
cannot  rely  on the position of the staff of the Commission set forth  in  no-
action  letters  that  are discussed herein under "Resale of  Exchange  Notes,"
below,  (v)  the holder and each Beneficial Owner understand that  a  secondary
resale  transaction  described in clause (iv) above should  be  covered  by  an
effective  registration  statement  containing  the  selling  security   holder
information required by Item 507 of Regulation S-K of the Commission  and  (vi)
neither  the holder nor any Beneficial Owner is an Affiliate of the Company  or
the  Issuer, or if it is an Affiliate, it will comply with the registration and
prospectus   delivery  requirements  of  the  Securities  Act  to  the   extent
applicable.  In addition, each broker-dealer that receives Exchange  Notes  for
its  own  account in exchange for Old Notes, where such Old Notes were acquired
by  such broker-dealer as a result of market making activities or other trading
activities,  must acknowledge that it will deliver a prospectus  in  connection
with  any  resale  of such Exchange Notes.  See "--Resales of  Exchange  Notes"
below and "Plan of Distribution."

      Unless  an  exemption applies under the applicable  law  and  regulations
concerning  "backup  withholding" of United  States  federal  income  tax,  the
Exchange  Agent  will be required to withhold, and will withhold,  31%  of  the
gross proceeds otherwise payable to a holder pursuant to the Exchange Offer  if
the holder does not provide its taxpayer identification number (social security
number or employer identification number, as applicable) and certify that  such
number  is  correct.  Each tendering holder should complete and sign  the  main
signature  form and the Substitute Form W-9 included as part of the  Letter  of
Transmittal,  so as to provide the information and certification  necessary  to
avoid  backup withholding, unless an applicable exemption exists and is  proved
in a manner satisfactory to the Issuer and the Exchange Agent.

Guaranteed Delivery Procedures

      If  a holder of Old Notes desires to tender such Old Notes and if the Old
Notes are not immediately available, or time will not permit such holder's  Old
Notes  or any other required documents to reach the Exchange Agent before  5:00
p.m., New York City time, on the Expiration Date, a tender for exchange may  be
effected if:

     (i)  the   tender  for  exchange  is  made  by  or  through  an   Eligible
          Institution;
     
     (ii) prior  to 5:00 p.m., New York City time, on the Expiration Date,  the
          Exchange  Agent  has  received  from  such  Eligible  Institution   a
          properly  completed  and duly executed Notice of Guaranteed  Delivery
          (by  facsimile transmission, mail or hand delivery) setting forth the
          name  and  address of the holder of the Old Notes and  the  principal
          amount  of  Old Notes tendered for exchange, stating that  tender  is
          being  made thereby and guaranteeing that, within three Business  Days
          after  the  Expiration Date, the duly executed Letter of  Transmittal
          (or  facsimile  thereof), properly completed  and  validly  executed,
          together  with  the  Old  Notes  in  proper  form  for  transfer  (or
          confirmation  of  book-entry transfer of  such  Old  Notes  into  the
          Exchange  Agent's account with DTC), and any other documents required
          by  the  Letter of Transmittal and the instructions thereto, will  be
          deposited by the Eligible Institution with the Exchange Agent; and
     
     (iii)such  properly  completed  and executed  Letter  of  Transmittal  (or
          facsimile  thereof), as well as the certificate(s)  representing  all
          tendered  Old  Notes in proper form for transfer (or confirmation  of
          book-entry  transfer  of  such Old Notes into  the  Exchange  Agent's
          account  with DTC) and all other documents required by the Letter  of
          Transmittal, are received by the Exchange Agent within five  Business
          Days after the Expiration Date.

      Upon request to the Exchange Agent, a Notice of Guaranteed Delivery  will
be  sent  to  holders  who  wish to tender their Old  Notes  according  to  the
guaranteed delivery procedures set forth above.

Acceptance of Old Notes for Exchange; Delivery of Exchange Notes
      Upon  the terms and subject to the conditions of the Exchange Offer,  the
Issuer  will  accept on the Expiration Date all Old Notes properly tendered  in
the  Exchange Offer and not withdrawn and will issue the Exchange Notes as soon
as  practicable after the acceptance of the Old Notes.  The Exchange Notes will
be issued in the form of a fully registered global bond which will be deposited
with,  or on behalf of, DTC and registered in the name of its nominee.  Holders
tendering  Old  Notes  represented by a certificate must provide  the  Exchange
Agent  with a DTC account number for delivery of the Exchange Notes  issued  in
exchange  therefor.  For purposes of the Exchange Offer, the  Issuer  shall  be
deemed  to have accepted properly tendered Old Notes when, as and if the Issuer
has  given oral or written notice thereof to the Exchange Agent.  The  Exchange
Agent  will act as agent for the tendering holders of Old Notes for the purpose
of  receiving the Exchange Notes from the Issuer and transmitting the  Exchange
Notes to each holder exchanging Old Notes.

      If  any  tendered Old Notes are not accepted for exchange because  of  an
invalid  tender, the occurrence of certain other events set forth  herein,  the
withdrawal of tendered Old Notes under circumstances permitting such withdrawal
as  described herein or otherwise, or if Old Notes are submitted for a  greater
principal  amount  than  the  holder thereof  desires  to  exchange,  any  such
unaccepted or non-exchanged Old Notes will be returned, without expense, to the
tendering  holder thereof (or, in the case of the Old Notes tendered  by  book-
entry  transfer, to an account maintained at DTC), as soon as practicable after
the expiration or termination of the Exchange Offer.

Withdrawal of Tenders

      Tenders of Old Notes may be withdrawn at any time prior to the Expiration
Date.  Thereafter, such tenders are irrevocable. To withdraw a  tender  of  Old
Notes in the Exchange Offer, a written notice of withdrawal, delivered by hand,
mail  or  facsimile  transmission, must (i) be received by the  Exchange  Agent
prior  to 5:00 p.m., New York City time, on the Expiration Date at the  address
set  forth on the back cover hereof, (ii) specify the name of and be signed  by
the  registered  holder of such Old Notes in the same manner as the  applicable
Letter  of  Transmittal (including any required signature  guarantees)  as  set
forth  above  under "Procedures for Tendering," (iii) specify the name  of  the
person identified in the Letter of Transmittal as having tendered the Old Notes
to  be withdrawn and (iv) specify the aggregate principal amount represented by
such  withdrawn  Old Notes.  If Old Notes have been tendered  pursuant  to  the
procedures  for  book-entry  transfer  as  set  forth  herein,  any  notice  of
withdrawal must also specify the name and number of the account at  DTC  to  be
credited with the withdrawn Old Notes.  Withdrawals of tenders of Old Notes may
not  be  rescinded, and any Old Notes withdrawn will thereafter be  deemed  not
validly  tendered for purposes of the Exchange Offer; provided,  however,  that
withdrawn  Old Notes may be re-tendered by again complying with the  procedures
for  tendering Old Notes described herein at any time prior to 5:00  p.m.,  New
York City time, on the Expiration Date.

      All questions as to the validity, form and eligibility (including time of
receipt)  of  notices  of withdrawal will be determined  by  the  Issuer,  such
determination  to be final and binding.  None of the Company, the  Issuer,  the
Exchange  Agent or any other person will be under any duty to give notification
of  any  defects or irregularities in any notice of withdrawal of Old Notes  or
incur any liability for failure to give any such notification.

Lost or Missing Certificates

      If  a  holder  of Old Notes desires to tender Old Notes pursuant  to  the
Exchange  Offer,  but  such  Old Notes have been  mutilated,  lost,  stolen  or
destroyed,  such  holder should telephone the Trustee  at  (800)  735-7777  for
information  concerning  the procedures for obtaining replacement  certificates
for  such  Old  Notes, arranging for indemnification or any other  matter  that
requires handling by the Trustee.

Termination of Certain Rights

      Holders  of  Old Notes have certain rights under the Registration  Rights
Agreement  that will terminate as a result of the consummation of the  Exchange
Offer. The Exchange Offer shall be deemed to be "consummated" upon the issuance
and  delivery of Exchange Notes in exchange for Old Notes validly tendered  and
not  withdrawn  in  the  Exchange Offer in accordance with  the  terms  of  the
Registration  Rights  Agreement. Such rights will  terminate  for  all  holders
exchanging Old Notes in the Exchange Offer and all holders who are eligible  to
participate  in the Exchange Offer and fail to do so. See "Description  of  the
Exchange  Notes, the Exchange Notes Guarantee, the Issuer Loan, the Shareholder
Loans and the Collateral Documents--Old Notes Registration Rights."

The Exchange Agent

      The Exchange Agent for the Exchange Offer is Bankers Trust Company.   All
deliveries,  correspondence and questions sent or  presented  to  the  Exchange
Agent  relating  to  the  Exchange Offer should be directed  to  the  following
address or telephone number (which are also set forth on the back cover of this
Prospectus):

                          Facsimile Transmission:                
                               (615) 835-3701
                           Confirm by Telephone:
                               (615) 835-3572
                                                       By Overnight Courier
       By Mail:              By Hand Delivery:          or Certified Mail:
BT Services Tennessee,     Bankers Trust Company      BT Services Tennessee,
         Inc.                                                  Inc.
  Reorganization Unit     Corporate Trust & Agency   Corporate Trust & Agency
                                   Group                       Group
    P.O. Box 292737      Receipt & Delivery Window      Reorganization Unit
 Nashville, TN 37229-    123 Washington Street, 1st   648 Grassmere Park Road
         2737                      Floor
                             New York, NY 10006         Nashville, TN 37211
                                                                 
                           For Information Call:                 
                               (800) 735-7777                    

     Delivery to an address other than as set forth herein, or transmissions of
instructions  via a facsimile number other than the one set forth herein,  will
not constitute a valid delivery.

Fees and Expenses

      The  expenses of soliciting tenders will be borne by the Company and  the
Issuer.   The principal solicitation is being made by mail; however, additional
solicitation  may be made by facsimile, telephone or in person by officers  and
representatives of the Issuer and its affiliates. The Issuer has  not  retained
any  dealer-manager in connection with the Exchange Offer and will not make any
payments  to  brokers, dealers or others soliciting acceptance of the  Exchange
Offer.  The  Issuer,  however,  will  pay the  Exchange  Agent  reasonable  and
customary  fees  for its services and will reimburse it for reasonable  out-of-
pocket  expenses incurred in connection therewith. The expenses to be  incurred
in  connection  with  the Exchange Offer will be paid by  the  Issuer  and  the
Company and are estimated in the aggregate to be approximately $260,000.   Such
expenses  include  fees  and  expenses  of  the  Exchange  Agent  and  Trustee,
accounting  and  legal  fees and independent engineers' and  fuel  consultants'
fees.

     The Issuer will pay all transfer taxes, if any applicable, to the transfer
of Old Notes to it pursuant to the Exchange Offer.  If, however, a transfer tax
is  imposed  for any reason other than the transfer of Old Notes to the  Issuer
pursuant  to  the Exchange Offer (including, without limitation,  any  transfer
taxes  imposed  as  a result of the Exchange Notes or Old Notes  not  exchanged
being  delivered to, or issued in the name of, any person other than the record
holder,  or  certificates being tendered that are recorded in  the  name  of  a
person  other  than  the  person signing the Letter of Transmittal),  then  the
amount of any such transfer taxes (whether imposed on the registered holder  or
any  other  person) will be payable by the tendering holder.   If  satisfactory
evidence of payment of such taxes or exemption therefrom is not submitted  with
the  Letter  of Transmittal, the amount of such transfer taxes will  be  billed
directly to such tending holder.

Accounting Treatment

      The  Exchange  Notes will be recorded at the carrying value  of  the  Old
Notes,  as  reflected in the Issuer's accounting records on  the  date  of  the
exchange.   Accordingly,  no  gain  or loss for  accounting  purposes  will  be
recognized.

Transfer Restrictions on Old Notes

      The  Old Notes that are not exchanged for Exchange Notes pursuant to  the
Exchange Offer will remain "restricted securities" (within the meaning  of  the
Securities Act).  Accordingly, prior to the date that is three years after  the
later  of the Issue Date and the last date on which the Issuer or any Affiliate
of  the Issuer was the owner thereof, such Old Notes may be resold only (i)  to
the  Issuer  (upon redemption thereof or otherwise), (ii) so long  as  the  Old
Notes  are  eligible for resale pursuant to Rule 144A, to  a  person  whom  the
seller  reasonably believes is a Qualified Institutional Buyer, purchasing  for
its  own account or for the account of a Qualified Institutional Buyer to  whom
notice  is  given that the resale, pledge or other transfer is  being  made  in
reliance  on Rule 144A, (iii) to an institutional Accredited Investor  that  is
purchasing  for  its own account or the account of an institutional  Accredited
Investor, (iv) in an offshore transaction in accordance with Regulation S under
the   Securities  Act,  (v)  pursuant  to  another  available  exemption   from
registration  under  the  Securities Act, or  (vi)  pursuant  to  an  effective
registration  statement  under the Securities  Act,  subject  in  each  of  the
foregoing cases to compliance with applicable state securities laws.

Resales of Exchange Notes

      With respect to resales of the Exchange Notes, based on an interpretation
by  the staff of the Commission set forth in no-action letters issued to  third
parties,  the Company believes that a holder (other than a person  that  is  an
Affiliate  of the Company, the Issuer or Panda Interholding) who exchanges  Old
Notes  for Exchange Notes will be allowed to resell the Exchange Notes acquired
in  the  Exchange  Offer to the public without further registration  under  the
Securities Act and without delivering to the purchasers of the Exchange Notes a
prospectus that satisfies the requirements of Section 10 thereof; provided that
(i)  the  Exchange Notes are acquired in the ordinary course  of  the  holder's
business, (ii) the holder (other than a broker-dealer referred to in  the  next
sentence)  is  not  participating and does not intend  to  participate  in  the
distribution  (within the meaning of the Securities Act) of the Exchange  Notes
and  (iii)  the holder has no arrangement or understanding with any  person  to
participate in the distribution (within the meaning of the Securities  Act)  of
the  Exchange  Notes.  In addition, each broker-dealer that  receives  Exchange
Notes for its own account in exchange for Old Notes, where such Old Notes  were
acquired by such broker-dealer as a result of market making activities or other
trading activities, must notify the Company and the Issuer that it has acquired
Exchange  Notes  for its own account (which notification must be  made  in  the
applicable location in the Letter of Transmittal) and must acknowledge that  it
will deliver a prospectus in connection with any resale of such Exchange Notes.
However,  if any holder acquires Exchange Notes in the Exchange Offer  for  the
purpose  of  distributing or participating in a distribution  of  the  Exchange
Notes,  such holder cannot rely on the position of the staff of the  Commission
enunciated in such no-action letters and must comply with the registration  and
prospectus  delivery requirements of the Securities Act in  connection  with  a
secondary  resale  transaction,  unless  an  exemption  from  registration   is
otherwise available. In addition, to comply with the securities laws of certain
jurisdictions,  if applicable, the Exchange Notes may not be  offered  or  sold
unless they have been registered or qualified for sale in such jurisdictions or
an exemption from registration or qualification is available and the conditions
thereto have been met.  See "Plan of Distribution."

               CERTAIN TAX CONSIDERATIONS OF THE EXCHANGE OFFER

United States Federal Income Taxation

      The following discussion is based upon current provisions of the Internal
Revenue  Code  of  1986, as amended, applicable Treasury regulations,  judicial
authority  and administrative rulings and practice.  There can be no  assurance
that  the Internal Revenue Service will not take a contrary view, and no ruling
from  the  Internal  Revenue Service has been or will be sought.   Legislative,
judicial  or administrative changes or interpretations may be forthcoming  that
could  alter  or modify the statements and conclusions set forth  herein.   Any
such  changes or interpretations may or may not be retroactive and could affect
the  tax  consequences to holders of the Old Notes.  Certain holders (including
insurance companies, tax-exempt organizations, financial institutions,  broker-
dealers, foreign corporations and persons who are not citizens or residents  of
the United States) may be subject to special rules not discussed below.

      The  exchange  of the Exchange Notes for the Old Notes  pursuant  to  the
Exchange Offer should not be treated as an "exchange" for United States federal
income  tax  purposes because the Exchange Notes should not  be  considered  to
differ  materially  in kind or extent from the Old Notes.  The  Exchange  Notes
received  by a holder should be treated as a continuation of the Old  Notes  in
the  hands of such holder.  As a result, there should be no federal income  tax
consequences  to holders as a result of the exchange of the Old Notes  for  the
Exchange  Notes pursuant to the Exchange Offer.  If, however, the  exchange  of
the  Old Notes for the Exchange Notes were treated as an "exchange" for federal
income  tax  purposes,  such exchange should constitute a recapitalization  for
federal income tax purposes.  Holders exchanging the Old Notes pursuant to such
recapitalization should not recognize any gain or loss upon the exchange.

     THE FOREGOING DISCUSSION OF CERTAIN FEDERAL INCOME TAX CONSEQUENCES IS FOR
GENERAL  INFORMATION  ONLY AND IS NOT TAX ADVICE.  EACH  HOLDER  OF  OLD  BONDS
SHOULD  CONSULT  ITS  OWN  TAX  ADVISOR AS TO PARTICULAR  TAX  CONSEQUENCES  OF
HOLDING,  EXCHANGING  OR SELLING THE OLD BONDS, INCLUDING THE  APPLICATION  AND
EFFECT OF ANY FEDERAL, STATE, LOCAL OR FOREIGN TAX LAWS, AND OF ANY CHANGES  IN
APPLICABLE TAX LAWS.

Certain Cayman Islands Tax Considerations

     On the basis of the current legislation in the Cayman Islands, there is no
income,  corporation,  profits, capital gains or other form  of  taxation  that
would be applicable to any holder of Old Notes who exchange such Old Notes  for
Exchange  Notes pursuant to the Exchange Offer (provided such holder  does  not
engage in trade in the Cayman Islands).

Certain PRC Taxation Considerations

      The Issuer has been advised by Cai, Zhang & Lan, PRC legal counsel to the
Issuer, that there is no liability on the part of a Non-PRC holder of Old Notes
who  exchanges such Old Notes for Exchange Notes pursuant to the Exchange Offer
for  any  income or withholding tax owing to the PRC, any provincial government
or any subdivision thereof.
     
                          DESCRIPTION OF THE PROJECTS
                                       
     The  following discussion provides certain summary information  concerning
the Luannan Facility, the Rosemary Facility and the Brandywine Facility.
     
The Luannan Facility

     The  Luannan  Facility will be comprised of two steam/electric  generating
units, each nominally rated at 50 MW but with nameplate capability of up to  60
MW  gross  output  under full condensing conditions. Two pulverized  coal-fired
boilers,  each  delivering  steam to drive a three stage  extraction/condensing
steam  turbine  electric  generating unit,  will  be  utilized.  Coal  will  be
delivered  by  truck  to the site of the Luannan Facility  from  nearby  mines.
Electric power generated by the Luannan Facility will be interconnected to  the
local  electricity grid network at 110 kV. In addition, steam will be extracted
from  the  steam turbines for distribution by pipeline to local industrial  and
commercial  users  and  also  used  to heat water  for  district  heating  use.
Electrostatic  precipitators will be provided down stream  of  the  boilers  to
remove  fly ash from the boiler flue gas. The fly ash will be mixed with  water
and  pumped  by  way  of  pipeline to an off-site dedicated  ponding  site  for
disposal.
     
  Sales of Power
  
     The Luannan Facility will sell power to North China Power Company pursuant
to the Luannan Power Purchase Agreement. North China Power Company functions as
the  commercial arm of North China Power while North China Power Administration
("NCPA")  functions  as the regulatory entity of the same  group.  North  China
Power, which reports directly to MOEP, owns and operates the North China  Power
Grid. The service area of North China Power encompasses four regions, including
the  Beijing/Tianjin/Tangshan area.  Beijing and Tianjin are among the  largest
and  most  economically developed cities in China.  The service area  of  North
China  Power  also includes Hebei Province, Shanxi Province and  western  Inner
Mongolia.  North  China Power owns most of the major power  plants  within  its
service  area and is reported to have had a total installed capacity of  25,140
MW  in  1995  and  to  have generated power of 126.7 TWh in  1995.  As  both  a
government  and a commercial entity, North China Power regulates,  manages  and
owns  the  power assets in its territory including generation and  distribution
facilities. The geographical extent of its service area makes North China Power
one  of the largest power operating entities in China. The financial statements
of North China Power included in its 1995 annual report (which were prepared in
accordance with Chinese accounting principles) indicated total assets of  North
China  Power  (excluding  assets in Inner Mongolia) of  RMB  70  billion  ($8.4
billion) as of December 31, 1995, and revenue of approximately RMB 27.2 billion
($3.3  billion) (excluding its revenue generated from Inner Mongolia)  for  the
year  then ended. North China Power also reported that it is ranked as  one  of
the top three government-owned enterprises (in terms of revenues) in China.
     
     The   Luannan  Power  Purchase  Agreement  is  a  20-year  agreement.  The
electricity  price  is established through a formula provided  in  the  Pricing
Document (which is separate from, but incorporated by reference in, the Luannan
Power  Purchase Agreement). According to the formula contained in  the  Pricing
Document,  the  power price will be comprised of fixed and variable  components
that may be adjusted, subject to the approval of the Pricing Approval Authority
to  reflect  changes  in coal costs, depreciation of plant  and  equipment  and
financing  expenses. Certain components of the power price calculation  may  be
adjusted  to  reflect  local  and  U.S. inflation  and  foreign  exchange  rate
fluctuation  in order to mitigate the Luannan Facility's exposure to  inflation
and  currency risks. Although it is anticipated that the Luannan Facility  will
apply annually for changes in rates, under the Luannan Power Purchase Agreement
it  has  the right to request a determination of a new power price whenever  it
determines  that  changes in the price components require a new  determination.
There  are  pass-through  provisions in the pricing formula  for  increases  or
decreases in the cost of coal against an index cost that is stipulated  in  the
Pricing  Document, and the pricing formula also has provisions for pass-through
or make-whole calculations relating to certain construction capital cost items.
The  tariff  is paid in Renminbi and is required to be paid every  30  days  by
North  China Power Company. See "Risk Factors--Considerations Relating  to  the
PRC--Government Regulation of Power Rates."
     
  Sales of Steam
  
     The  Issuer  and the Company believe that the Luannan Facility  will  sell
approximately 349,680 tons per year of steam for process and the equivalent  of
approximately  362,518 GJ/year of steam for heating to certain  Luannan  County
enterprises  and  local  industries under several Luannan Heat Supply Contracts.
The Issuer believes that the Luannan Facility  will  be  the  single  largest,
centralized heat supplier in Luannan County.
     
  Engineering, Procurement and Construction Contract
  
     Through competitive bidding, Harbin Power Engineering Company Limited (the
"Luannan EPC Contractor") has been selected as the engineering, procurement and
construction  contractor for the Luannan Facility. The Luannan  EPC  Contractor
has extensive engineering, procurement and construction experience in the power
industry  in  the PRC and other countries. Chinese-manufactured  equipment  and
materials and Chinese labor will be utilized to the maximum extent possible  in
order  to  lower  the  costs of the Luannan Facility  and  the  sale  price  of
electricity.
     
     The  Luannan  EPC Contract provides for a retainage of 10% of the  Luannan
EPC  Contract  price  until  the  completion of  punch  list  items  and  other
deficiencies  in  accordance with the Luannan EPC  Contract.  The  Luannan  EPC
Contract  also  provides for liquidated damages or termination  payments  in  a
maximum  amount of 35% of the original Luannan EPC Contract Price.  The  CHEXIM
Guarantee  is required under the Luannan EPC Contract and has been provided  by
CHEXIM in respect of the Luannan EPC Contractor's obligations under the Luannan
EPC  Contract  to pay liquidated damages or termination payments in  a  maximum
amount  of 35% of the original Luannan EPC Contract Price. In addition,  Harbin
Power Equipment Company, a PRC company ("Harbin Power"), the parent company  of
the  Luannan  EPC  Contractor, has provided the Luannan EPC Guarantee  for  the
benefit  of  two of the Joint Ventures guaranteeing the payment and performance
of the Luannan EPC Contractor under the Luannan EPC Contract.
     
     The  Luannan EPC Contractor is a wholly-owned subsidiary of Harbin  Power.
Harbin  Power,  a  PRC  company listed on the Hong  Kong  Stock  Exchange,  was
established  in  October 1994 through the restructuring of Harbin  Power  Plant
Equipment Group Corporation.  Harbin Power, together with its subsidiaries,  is
one  of  the largest manufacturers of power plant equipment in China. In  1995,
the  annual designed production capacity of the facilities constructed  by  the
Luannan  EPC  Contractor and its affiliates was 3,000 MW of thermal  power  and
1,000 MW of hydro power. Harbin Power and its subsidiaries also provide a range
of  engineering services for power stations, including turnkey construction  of
power  plants and the provision of engineering and technical advisory services.
Harbin Power's products have been exported to Pakistan, the Philippines, Canada
and other countries.
     
  Export-Import Bank of China
  
     CHEXIM  was  established  in  April 1994 by the  State  Council  with  the
sponsorship  of  the Ministry of Finance, the People's Bank of  China  and  the
Ministry of Foreign Trade and Economic Cooperation of the PRC ("MOFTEC") as one
of  the three policy banks in China. The principal business of CHEXIM includes,
under  the direction of the PRC government, providing export and import  credit
(including  sellers'  and buyers' credits) for the export  and  import  of  all
machinery  and  equipment,  electric power products  and  equipment,  providing
export  insurance,  export  guarantees and  export  and  import  insurance  and
undertaking  any  business approved and entrusted to it by relevant  government
authorities of the PRC. At the end of 1995, CHEXIM's owner's equity amounted to
approximately RMB 138.0 million. CHEXIM extended sellers' credit loans  of  RMB
5.6  billion  in 1995. Although CHEXIM has received from its inception  various
subsidies,  capital  infusions  and  other  forms  of  support,  including  the
adjustment  of  interest  rates charged on loans made  by  CHEXIM,  CHEXIM  has
attempted to implement systems to achieve financial independence. Such  systems
include  the  provision  of  bad loan reserves and the  charging  of  insurance
premiums on loans made. Senior unsecured debt of CHEXIM currently has a debt
rating of A3 by Moody's.
     
  Heat Network Construction
  
     Two of the Joint Ventures entered into a construction agreement (the "Heat
Network  Construction  Agreement")  on  June  20,  1996  under  which  Tangshan
Engineering  will build the heat and steam network of Luannan  Heat  and  Power
(the  "Network").  Under  this  agreement, the cost  for  construction  of  the
Network,  which  will  consist of 12.1 kilometers of hot water  pipeline,  8.78
kilometers  of  steam pipeline, heat exchange stations, heat control  equipment
and  civil  construction,  is approximately RMB 24.2  million  ($2.9  million),
subject to escalation by the Chinese State Statistic Bureau Price Index.
     
  Transmission Facilities Construction
  
     North  China  Power  Company  has entered into  the  Luannan  Transmission
Facilities  Construction  Agreement with one of  the  Joint  Ventures  for  the
design, construction, interconnection, operation and maintenance of the Luannan
Transmission  Facilities. One of the Joint Ventures has agreed to  provide  the
Luannan  Transmission Facilities Loan through a financial intermediary  in  the
PRC  to  finance  the construction of the Luannan Transmission Facilities.  The
amount  of  such  funds, which was specified at the U.S. dollar  equivalent  of
RMB 78.2 million (which as of April 4, 1997, would have been approximately $9.4
million),  will be adjusted to reflect inflation in the PRC from  December  31,
1994  to  the  date of issuance of the notice to North China Power  Company  to
proceed  with  preliminary design in order for such funds to be  sufficient  to
cover the construction cost of the Luannan Transmission Facilities. The Luannan
Transmission   Facilities  will  be  comprised  of  three   newly   constructed
substations, upgrades to both an existing substation and an existing  switching
station  and  approximately 43 kilometers of new 110 kV transmission  lines  to
interconnect the Luannan Facility to the Jing-Jin-Tang Grid. In accordance with
the  Luannan Transmission Facilities Construction Agreement, North China  Power
Company  has  guaranteed that it will complete the construction of the  Luannan
Transmission Facilities to receive the total electrical output of  the  Luannan
Facility within 18 months of receiving its notice to proceed.
     
  Operations and Maintenance
  
     Pursuant  to the Luannan O&M Contract, operations and maintenance services
for  the  Luannan  Facility  will be provided by the  Luannan  O&M  Contractor,
Duke/Fluor Daniel International Services. The Luannan O&M Contract provides for
a recovery of costs by the Luannan O&M Contractor plus incentive payments based
upon the performance of the Luannan Facility.  The Luannan O&M Contractor is  a
general  partnership  formed in 1994 by affiliates of Duke  Power  Company  and
Fluor  Corporation  for the purposes of providing services to  the  solid  fuel
power generation market. The Luannan O&M Contractor is actively engaged in  the
operation  and  maintenance  of electric generation facilities  throughout  the
world.  Pursuant to the Luannan O&M Contract, almost all of the personnel  will
be  trained  PRC technicians who will work under close supervision of  the  O&M
committees of the Joint Ventures and the Luannan O&M Contractor's managers.
     
  Coal Supply
  
     The  Issuer  expects  that  the Luannan Facility  will  use  approximately
450,000 metric tons of coal per year. The principal fuel supply for the Luannan
Facility  will come from the Qianjiaying Mine, which is owned and  operated  by
Kailuan  Coal and is located 30 kilometers from the Luannan Facility.   Kailuan
Coal,  a  state-owned coal mining company, has 5.0 billion metric tons of  coal
reserves in the Tangshan area and produces approximately 18 million metric tons
of  coal  per year. The Qianjiaying Mine produced 3.67 million metric  tons  of
coal  in  1996. Kailuan Coal has committed to supply up to 300,000 metric  tons
per  year  of  coal from the Qianjiaying Mine to the Luannan Facility  for  ten
years.  Two of the Joint Ventures have also entered into coal supply agreements
with  five  other  local  coal mines (collectively  with  Kailuan  Coal  Mining
Administration,  the  "Luannan Coal Suppliers") to secure up to an  additional
310,000 metric  tons of coal per year for ten years. The Issuer and the Joint
Ventures believe  that the foregoing fuel supply arrangements, at the end of
such  ten-year period, can be extended, renewed or replaced.
     
  Environmental Matters
  
     Similar  to  electric power generation facilities in other countries,  the
Luannan   Facility  is  generally  required  by  PRC  environmental  laws   and
regulations to comply with a number of regulations relating to the  health  and
safety of personnel and the public.  An environmental assessment study has been
conducted  by  Hebei Provincial Metallurgy and Energy Environmental  Protection
Research   Institute  in  compliance  with  Chinese  environmental   protection
standards.  Based on this study, the Joint Ventures believe that the  equipment
installed and technology employed in the Luannan Facility will be in compliance
with the relevant PRC environmental laws and regulations.
     
  Governmental Approvals
  
     Cai,  Zhang  & Lan, Chinese counsel to the Issuer and the Joint  Ventures,
has  advised  the  Company that all required governmental approvals  have  been
obtained  with  respect  to the formation of the Joint Ventures  based  on  the
opinion  of  its Chinese counsel and advice from the Hebei Provincial  Planning
Commission, the Commission of Foreign Trade and Economic Cooperation  of  Hebei
Province  and  its  Joint  Venture partners. See "Risk  Factors--Considerations
Relating to the PRC--Legal and Regulatory Considerations."
     
     The Issuer believes that all other governmental approvals required for the
construction  of  the Luannan Facility that can be obtained at  this  stage  of
development have been obtained based on the opinion of its Chinese counsel  and
advice from the Hebei Provincial Planning Commission, the Commission of Foreign
Trade  and  Economic  Cooperation  of Hebei  Province  and  its  Joint  Venture
partners.   A  construction permit will have to be obtained by the Luannan  EPC
Contractor prior to the commencement of full construction activity with respect
to  the  Luannan  Facility; however, the Issuer and the Joint Ventures  believe
that the issuance of such a permit will be a matter of procedure rather than  a
discretionary matter because the design criteria for the Luannan  Facility  has
already been approved.
     
  Litigation
  
     None  of  the  Joint Ventures is currently involved in any  litigation  or
legal  proceeding that could be expected to have a material adverse  impact  on
the Joint Ventures or their operations, or the Issuer or the Company.
     
  Insurance
  
     The  Joint  Ventures  will provide and maintain a comprehensive  insurance
program  designed  on a project-specific basis. The owner-controlled  insurance
program will provide coverages for both property and casualty risks inherent in
the  construction of a facility such as the Luannan Facility. The coverages and
their respective limits during the construction period will be:
     
     Comprehensive third-party liability insurance       $20.00 million
     
     Construction and erection "all risk property,"      
           including flood and earthquake                $90.00 million
     
     Delay in start-up/advance loss of profits           $38.25 million

Permanent  insurance coverage will be arranged in amounts and limits as  deemed
sufficient by the Independent Insurance Consultant for the Joint Ventures.  The
Joint  Ventures  will  be insured parties for third-party  liability,  property
damage  and  business  interruption  insurance,  and  the  trustees  under  the
Indentures  will  be  the  loss  payees for the property  damage  and  business
interruption insurance.

The Rosemary Facility

     The Rosemary Facility is a combined-cycle cogeneration facility located in
Roanoke  Rapids, North Carolina, with a total electric generating  capacity  of
approximately  180 MW. The Rosemary Facility uses natural gas  as  its  primary
fuel  input to produce electric energy for sale to VEPCO and to produce  useful
thermal  energy  in  the  form  of steam for sale to  WestPoint.  The  Rosemary
Facility uses No. 2 fuel oil as an alternate fuel in the event gas supplies  or
transportation   are  curtailed.  The  Rosemary  Facility  was   designed   and
constructed  by  Hawker  Siddeley and began commercial operations  in  December
1990.  The Rosemary Facility is certified as a Qualifying Facility under  PURPA
and  thus  is exempt from rate regulation as an electric utility under  federal
and  state  law, provided that it continues to meet the applicable requirements
of PURPA. See Appendix B, "United States Regulation--Federal Energy Regulation-
- -PURPA."
     
     The Rosemary Facility is designed to be operated in a combined-cycle mode.
It  uses  natural  gas  or  fuel oil to power two General  Electric  combustion
turbine  generators, a GE Frame 6 and a GE Frame 7, each  fitted  with  a  heat
recovery  steam  generator ("HRSG"). The HRSGs use the  reject  heat  from  the
combustion  turbines  that might otherwise dissipate  to  produce  steam  which
drives  a  steam turbine generator. The combustion and steam turbines  generate
electric  energy  for  sale  to  VEPCO. When the  Rosemary  Facility  is  being
dispatched,  some of the steam produced by the HRSGs is sold to  WestPoint  and
some  is used in two absorption chillers to supply chilled water for WestPoint.
When  the facility is not being dispatched, two auxiliary boilers are available
to be used to produce steam for WestPoint and to direct steam to the absorption
chillers  to  supply chilled water for WestPoint. The design  of  the  Rosemary
Facility  permits  flexible  operation,  including  the  production   of   both
electricity  and  a  sufficient amount of steam to meet QF requirements,  using
either one or both of the combustion turbine generators.
     
     See  "Description  of  Other  Indebtedness--The  Rosemary  Bonds"  for   a
description of the financing agreements relating to the Rosemary Facility.
     
  Sale of Capacity and Electricity
  
     The  Rosemary  Partnership sells electric capacity  and  energy  to  VEPCO
pursuant  to  a  Power  Purchase and Operating Agreement (the  "Rosemary  Power
Purchase Agreement"). The Rosemary Power Purchase Agreement has an initial term
ending  December 26, 2015, and may be extended for periods of up to five  years
if the parties so agree.
     
     VEPCO  has the right to dispatch the Rosemary Facility (i.e., require  the
Rosemary  Facility  to  deliver electricity) on a daily  basis  within  certain
guidelines  and  the  design limits (which specify load  levels,  start-up  and
shutdown times and minimum run times consistent with prudent utility practice).
VEPCO  must dispatch all facilities obligated to deliver electricity  to  VEPCO
based upon economic factors and without regard to the facilities' ownership.
     
     The  Rosemary Power Purchase Agreement provides for two types of payments:
a  capacity  payment  and an energy payment. The capacity payment  is  a  fixed
charge  required  to  be paid regardless of whether the  Rosemary  Facility  is
dispatched,  subject  to  reductions under certain circumstances  as  described
below.  Energy  payments are calculated based on the actual  electrical  output
transmitted  to  VEPCO and are designed to compensate the Rosemary  Partnership
for its cost of fuel and its variable operations and maintenance expense.
     
     Monthly  capacity  payments  throughout the term  of  the  Rosemary  Power
Purchase  Agreement  are  calculated  by multiplying  the  Rosemary  Facility's
"Dependable  Capacity" by the following rates: $12.488 per kilowatt  per  month
through  December 1996; $11.654 per kilowatt per month through  December  1998;
$10.821  per kilowatt per month through December 2005; and $8.321 per  kilowatt
per  month  through December 2015. The Rosemary Facility's Dependable  Capacity
was  most recently determined to be 165 MW for the summer period and 198 MW for
the  winter period, which are the maximum Dependable Capacity levels for  which
capacity  payments  must be made under the Rosemary Power  Purchase  Agreement.
Dependable  Capacity is determined by semi-annual tests which may be  requested
by VEPCO.
     
     Capacity  payments  may  be  reduced if any of  the  following  events  or
circumstances occur:
     
     (i)   if  the Rosemary Facility fails to meet required dispatch levels
           within  a tolerance of 5%, the operating level (as adjusted  for
           ambient  weather conditions) does not exceed Dependable Capacity
           and  such  failure  is not the result of a forced  outage,  then
           VEPCO  has the right to decrease the capacity payment in respect
           of the then-current billing month by 10% per occurrence;
     
     (ii)  if,  as  a result of a performance test, the Rosemary Facility's
           Dependable  Capacity  is set at less than  90%  of  the  initial
           Dependable Capacity as set forth in the Rosemary Power  Purchase
           Agreement (150 MW for the first summer period and 180 MW for the
           first winter period), then the Rosemary Partnership is obligated
           to  pay VEPCO liquidated damages for the deficiency in an amount
           equal to the product of $21.60 per kilowatt, in 1987 dollars  as
           escalated  annually by the GNPIPD, multiplied by the  Dependable
           Capacity shortfall;
     
     (iii) if  a forced outage is designated by the Rosemary Partnership as
           having  resulted from an event of force majeure, then  beginning
           the  day  after the Rosemary Partnership makes such designation,
           capacity  payments are suspended and prorated  daily  until  the
           Rosemary Partnership notifies VEPCO that the condition of  force
           majeure has ended; and
     
     (iv)  if  the  number  of forced outage days in a given capacity  test
           period exceeds the number of permitted forced outage days,  then
           within  60  days after the end of the capacity test period,  the
           Rosemary  Partnership is obligated to reimburse VEPCO an  amount
           equal  to  4% of the capacity payments paid during the  capacity
           test  period  for  each  forced outage  day  in  excess  of  the
           permitted  number; the Rosemary Partnership is entitled  to  the
           greater  of 25 forced outage days per capacity test period  (the
           period  from  December 1 through November 30)  and  10%  of  the
           number  of days that the Rosemary Facility is dispatched  during
           such  period,  without any loss of capacity  payments  for  such
           period.
     
     During  the period December 1, 1995 through November 30, 1996, the  number
of  forced outage days was 16, including 13 forced outage days attributable  to
the  damage  caused by the hurricane in September 1996. From December  1,  1996
through March 26, 1997, the Rosemary Facility incurred no forced outage days.
     
     The Rosemary Partnership is required to maintain the Rosemary Facility  as
a QF. VEPCO may terminate the Rosemary Power Purchase Agreement within one year
after the loss of QF certification if the Rosemary Partnership has not obtained
all  necessary  governmental or regulatory approvals  for  the  Rosemary  Power
Purchase  Agreement to remain in effect and for electricity to continue  to  be
sold to VEPCO.
     
     The Rosemary Power Purchase Agreement also contains a provision known as a
"regulatory disallowance" provision, which requires the Rosemary Partnership to
repay or reduce any capacity charges in excess of $5.62 per kilowatt per month,
as  adjusted  by  the  GNPIPD from 1987 dollars, that  are  disallowed  by  any
regulatory authority from recovery by VEPCO in its rate base (except where such
disallowance  is due to VEPCO's failure to properly seek such recovery).  VEPCO
cannot  initiate  such a disallowance, and must appeal such a disallowance,  if
practicable. If such a disallowance were to occur prior to December  27,  2006,
beginning on such date up to 75% of the capacity payments could be withheld  by
VEPCO  to  make  up for any disallowance, plus interest, until  the  sooner  of
December  27,  2007 or the date on which such disallowance, plus interest,  was
recouped by VEPCO. If such disallowance, plus interest, were not fully recouped
by  December 27, 2007, the Rosemary Partnership would be obligated to  pay  the
remaining balance, plus interest, by January 24, 2008. If any disallowance were
to  occur  for  capacity  payments after December  27,  2006,  future  capacity
payments  would be reduced to the amount of the capacity payment unaffected  by
the  disallowance. In addition, the Rosemary Partnership would be  required  to
repay the amount of previously received capacity payments which are affected by
the  disallowance, plus interest, by the later of one year from the date of the
disallowance  or December 27, 2007. The amount upon which a possible  reduction
in,  or  repayment  of, capacity charges by the Rosemary Partnership  would  be
calculated  if a disallowance occurred was $7.24 per kilowatt per month  as  of
December  1995. Assuming a GNPIPD of 3.0% per year throughout the initial  term
of  the Rosemary Power Purchase Agreement, this amount would increase to $10.02
per  kilowatt  per  month in 2006 and $13.07 per kilowatt per  month  upon  the
expiration  of the initial term. The monthly capacity payments due  from  VEPCO
under  the Rosemary Power Purchase Agreement are calculated based on Dependable
Capacity  at  the  following  rates: $12.488 per  kilowatt  per  month  through
December  1996; $11.654 per kilowatt per month through December  1998;  $10.821
per kilowatt per month through December 2005; and $8.321 per kilowatt per month
through  December  2015. Thus, assuming a GNPIPD of 3.0%  per  year  from  1996
through 2015, the risk that the Rosemary Partnership may be required to  reduce
or  repay capacity charges under the "regulatory disallowance" provision  would
exist  through 2005. See Appendix B, "The Electric Power Industry in the United
States and United States Regulation--Federal Energy Regulation--PURPA."
     
  Steam and Chilled Water Sales
  
     The  Rosemary Partnership has been selling steam and chilled water to Bibb
for use in its textile manufacturing facility, located adjacent to the Rosemary
Facility,  pursuant  to a Cogeneration Energy Supply Agreement  (the  "Rosemary
Steam  Agreement").  The  Rosemary Steam Agreement has  an  initial  term  that
expires  on  December 26, 2015. On February 18, 1997, Bibb  announced  that  it
would  sell  the  textile facility to WestPoint. The closing of  the  sale  was
reported  in  the news media on February 21, 1997, but the Rosemary Partnership
has  not  received  formal  notice of such sale from  Bibb  or  WestPoint.  The
Rosemary  Steam Agreement cannot be assigned without the Rosemary Partnership's
consent. The Rosemary Partnership has continued to sell steam and chilled water
to  the  purchaser in substantially the same amounts as it sold  prior  to  the
announcement  of  the  sale. The following discussion  of  the  Rosemary  Steam
Agreement  and  the Rosemary Site Lease assumes that the sale  of  the  textile
facility  has  closed  and  that WestPoint is the purchasing  party  under  the
Rosemary Steam Agreement and the lessor under the Rosemary Site Lease.
     
     Although WestPoint is not required to purchase a minimum quantity of steam
or  chilled water, WestPoint has an irrevocable obligation to purchase  all  of
its  steam  and  chilled water requirements from the Rosemary Facility  to  the
extent  that  the  Rosemary Facility is able to supply such  requirements.  The
Rosemary  Steam Agreement requires that the Rosemary Facility have the capacity
to  produce an annual average of 65,000 pounds of steam per hour at 150 psi and
2,000  tons  of  45F  chilled  water for up  to  8,000  hours  per  year.  This
requirement  is  not  currently  met because  the  Rosemary  Facility's  actual
capacity  to  produce  chilled water does not exceed 1,600  tons  per  year  of
chilled  water. However, when Bibb was the purchasing party under the  Rosemary
Steam Agreement, because Bibb's chilled water requirements never exceeded 1,500
tons  per year and, in most cases, were approximately 1,200 tons per year,  the
Rosemary  Facility  never failed to satisfy Bibb's chilled water  requirements.
Furthermore,  the Rosemary Steam Agreement allows the Rosemary  Partnership  to
utilize,  at  its own expense, back-up electric chillers located at WestPoint's
textile  mill to supply chilled water to meet WestPoint's demands. Finally,  if
WestPoint's  requirements  were  to  exceed  the  Rosemary  Facility's  current
capacity  to produce chilled water, the Rosemary Partnership could  expand  the
capacity of its absorption chillers to reach the required level by purchasing a
new  chiller at a cost currently estimated to be between $700,000 and $800,000.
For  these  reasons,  the  Issuer does not believe that  the  current  capacity
limitations  of  the  absorption chillers will adversely  affect  the  Rosemary
Partnership's rights under the Rosemary Steam Agreement.  See "Risk Factors  --
U.S.  Industry  Conditions;  Restructuring Initiatives;  Utility  Responses  --
Maintaining Qualifying Facility Status."
     
  Site Lease
  
     The 4.83 acre site on which the Rosemary Facility is located is leased  to
the  Rosemary  Partnership by WestPoint pursuant to a Real Property  Lease  and
Easement Agreement (the "Rosemary Site Lease") in exchange for a nominal yearly
rental payment. The initial term of the Rosemary Site Lease expires on December
31,  2015. The payment of the Rosemary Bonds is secured by, among other things,
a  lien  on  the  Rosemary  Partnership's leasehold interest  in  the  Rosemary
Facility site. See "Description of Other Indebtedness--The Rosemary Bonds."
     
  Gas Supply and Fuel Management
  
     The Rosemary Partnership purchases certain quantities of natural gas on  a
firm  basis  from Natural Gas Clearinghouse ("NGC") pursuant to a Gas  Purchase
Contract  (the  "Rosemary  Gas  Supply Agreement").  The  Rosemary  Gas  Supply
Agreement is effective through November 30, 2005, and thereafter from month-to-
month  until terminated by either NGC or the Rosemary Partnership. The Rosemary
Indenture   provides  that  with  certain  limited  exceptions   the   Rosemary
Partnership will not be permitted to make distributions to its partners if  the
Rosemary Gas Supply Agreement is not extended or replaced on or before the  end
of  its  term.  See  "Description of Other Indebtedness--The  Rosemary  Bonds--
Partnership  Distributions." NGC has agreed to deliver natural gas  on  a  firm
basis  to the Rosemary Partnership, at pipeline points near the Gulf of  Mexico
or  (at the Rosemary Partnership's request and using the Rosemary Partnership's
firm  transportation arrangements) to the Rosemary Pipeline (as defined below),
up  to the total contract quantity under the Firm Gas Transportation Agreements
(as  defined below), which is currently the thermal equivalent of 3,075 Mcf  of
natural  gas  per  day. The firm natural gas supplied under  the  Rosemary  Gas
Supply Agreement enables the Rosemary Partnership to have adequate natural  gas
supplies  available to meet its estimate of WestPoint's requirements for  steam
and chilled water.
     
     The  price  paid by the Rosemary Partnership for gas delivered by  NGC  is
generally  equal  to an indexed price (based upon monthly market-price  indices
determined  by reference to the receipt points where NGC delivers  gas  to  the
Rosemary Partnership) plus $0.04 per MMBtu. If gas is required in daily volumes
that are greater than those included in monthly estimates delivered to NGC, the
price for the excess volume required is equal to NGC's actual cost incurred  in
acquiring  such excess plus $0.04 per MMBtu. If the Rosemary Partnership  fails
to purchase the amount included in monthly estimates delivered to NGC, and such
failure is not excused by force majeure, the Rosemary Partnership must pay NGC,
as  liquidated  damages  for such failure, $0.14 for  each  MMBtu  of  gas  not
purchased below the monthly estimates delivered.
     
     The  Rosemary Partnership receives certain fuel supply management services
from  NGC  pursuant to a Fuel Supply Management Agreement, (the "Rosemary  Fuel
Management  Agreement"). The Rosemary Fuel Management  Agreement  is  effective
through  the  expiration date of the Rosemary Gas Supply  Agreement,  which  is
November 30, 2005, unless extended.
     
     NGC's  responsibilities  under  the  Rosemary  Fuel  Management  Agreement
include  advising the Rosemary Partnership with respect to the  negotiation  of
natural  gas  and fuel oil purchase and transportation arrangements,  arranging
for  the  delivery  to  the  Rosemary Facility of  natural  gas  or  fuel  oil,
endeavoring  to  make  such arrangements on a "best cost" basis,  managing  the
communications  among  the  Rosemary Facility and  the  Rosemary  Partnership's
pipeline  transporters and natural gas and fuel oil suppliers and advising  and
assisting  the Rosemary Partnership with respect to fuel oil inventory  hedging
arrangements.
     
     The  Rosemary Partnership pays NGC a management fee based on  fuel  supply
arranged by NGC. The management fee is composed as follows: (i) $0.04 per MMBtu
of  natural gas purchased and transported to the Rosemary Facility pursuant  to
arrangements made by NGC; (ii) $0.03 per MMBtu of natural gas reserves owned by
the  Rosemary Partnership and transported to the Rosemary Facility pursuant  to
arrangements  made by NGC; (iii) $0.01 per MMBtu of natural gas purchased  from
North Carolina Natural Gas Corporation ("NCNG") and transported to the Rosemary
Facility pursuant to arrangements made by NGC; (iv) $0.002 per gallon  of  fuel
oil  purchased and delivered to the Rosemary Facility pursuant to  arrangements
made  by  NGC; and (v) $0.005 per MMBtu of natural gas and $0.05 per barrel  of
No.  2 fuel oil as a transaction fee for fuel hedging transactions executed  by
NGC as approved by the Rosemary Partnership. The Rosemary Partnership must also
reimburse NGC for the cost of any letter of credit NGC must provide to purchase
gas pursuant to the Rosemary Fuel Management Agreement. If in a given month NGC
arranges  for natural gas supplies at a delivered price less than the benchmark
delivered price for such month, the Rosemary Partnership pays NGC an additional
amount equal to 60% of the difference in such prices.
     
  Gas Transportation
  
     The  Rosemary Indenture provides that with certain limited exceptions  the
Rosemary  Partnership  will  not be permitted  to  make  distributions  to  its
partners if the Firm Gas Transportation Agreements are not extended or replaced
on  or  before the end of their terms. See "Description of Other Indebtedness--
The Rosemary Bonds--Partnership Distributions."
     
     The   Rosemary  Partnership  has  entered  into  firm  gas  transportation
contracts  with each of Texas Gas Transmission Corporation ("Texas  Gas")  (the
"Texas  Gas FT Agreement"), CNG Transmission Corporation ("CNG") (the  "CNG  FT
Agreement")  and  Transcontinental Gas Pipe Line Corporation  ("Transco")  (the
"Transco  FT Agreement") that enable the Rosemary Partnership to have delivered
to  the Rosemary Facility, on a firm basis, the thermal equivalent of 3,075 Mcf
of  gas per day from gas production areas near the Gulf of Mexico. Each of  the
Texas  Gas  FT  Agreement, the CNG FT Agreement and the  Transco  FT  Agreement
continue through October 31, 2006. Most of the critical terms and conditions of
the  services  provided  to the Rosemary Partnership  by  Texas  Gas,  CNG  and
Transco,  including  the  rates,  are found in the  respective  pipeline's  gas
tariff, each of which are subject to review, approval and modification  by  the
FERC.
     
     The  Rosemary Partnership also has the right to receive interruptible  gas
transportation service from Columbia Gas Transmission Company and Columbia Gulf
Transmission Company under the Columbia Gas IT Agreement and the Columbia  Gulf
IT  Agreement, respectively. Under the Columbia Gas IT Agreement, the  Rosemary
Partnership   may   request  up  to  36,000  Dth  per  day   of   interruptible
transportation  service  from  an interconnection  between  the  facilities  of
Columbia  Gas  and  Columbia Gulf near Leach, Kentucky  to  an  interconnection
between Columbia Gas's facilities and the Rosemary Pipeline. Under the Columbia
Gulf  IT  Agreement, the Rosemary Partnership may request up to 39,000 Dth  per
day  of  interruptible  transportation service from various  available  receipt
points  on  Columbia Gulf's system to an interconnection between the facilities
of  Columbia Gas and Columbia Gulf near Leach, Kentucky. The terms of both  the
Columbia Gas IT Agreement and the Columbia Gulf IT Agreement are month-to-month
until terminated by either party to the respective agreements.
     
     The  rates  and  most of the significant terms and conditions  of  service
under the Firm Gas Transportation Agreements, the Columbia Gas IT Agreement and
the  Columbia  Gulf  IT  Agreement are set forth in the  respective  pipeline's
effective  FERC  gas tariff. These rates, terms and conditions are  subject  to
review, approval and modification by FERC.
     
  Rosemary Pipeline
  
     The  Rosemary  Partnership owns, and NCNG operates and maintains  for  the
Rosemary Partnership, a pipeline which runs for 10.26 miles through portions of
Halifax and Northampton counties, North Carolina (the "Rosemary Pipeline"). The
Rosemary Pipeline is located under, over and upon properties owned, in  certain
instances, by private landowners and, in others, by the State of North Carolina
or  the City of Roanoke Rapids, pursuant to easement agreements or encroachment
agreements.
     
     The  Rosemary Partnership has entered into a Pipeline Operating  Agreement
with  NCNG  (the  "Pipeline Operating Agreement"), pursuant to which  NCNG  has
agreed  to  operate  the  Rosemary Pipeline and  provide  certain  natural  gas
balancing services for the Rosemary Partnership's gas supplies. The term of the
Pipeline  Operating Agreement continues until December 27,  2005,  and  may  be
extended  for  two additional periods of five years each upon the agreement  of
the parties.
     
     Several  of the easements and encroachment agreements, pursuant  to  which
the  Rosemary Partnership is granted the right to locate the Rosemary Pipeline,
contain provisions allowing the underlying interest owner to cause the Rosemary
Pipeline  to  be removed from its current location. Most of such easements  and
encroachment  agreements require the underlying interest owner  to  provide  an
alternate location for the pipeline, and in some cases the underlying  interest
owner  must  share  the  cost  of relocating the pipeline.  However,  two  such
easements allow the underlying interest owner to cause the Rosemary Pipeline to
be  removed, but do not require such owner to provide an alternate location  or
share the cost of relocating the pipeline. The Issuer does not expect that  the
Rosemary  Pipeline will be required to be removed pursuant to  these  easements
or,  if  it were required to be removed, that relocating the Rosemary  Pipeline
from these two easement tracts would significantly interfere with the supply of
natural  gas to the Rosemary Facility for an extended period of time or,  given
the   ability  of  the  Rosemary  Facility  to  operate  utilizing  fuel   oil,
significantly limit the availability of the Rosemary Facility for  dispatch  by
VEPCO. See "Risk Factors--Project Risks--Fuel Supply Risks."
     
  Fuel Oil
  
     The  Rosemary Facility was constructed with the capability to  operate  on
No.  2 fuel oil and is designed to change fuel sources from natural gas to fuel
oil  and  back without interrupting the generation of electricity. The Rosemary
Facility currently has on-site storage for approximately 2.0 million gallons of
fuel oil, a supply sufficient to operate the Rosemary Facility at full load for
approximately 168 hours. The Rosemary Partnership purchases fuel oil on a spot-
market basis.
     
  Operations and Maintenance
  
     The Rosemary Partnership purchases operations and maintenance services for
the  Rosemary Facility from Panda Global Services pursuant to an operations and
maintenance  agreement (the "Panda Global Rosemary O&M Agreement") under  which
Panda  Global Services will provide operations and maintenance services to  the
Rosemary  Facility  through December 31, 2003. The Panda  Global  Rosemary  O&M
Agreement provides for payment to Panda Global Services of a fixed monthly  fee
of  $130,000 per month during 1997, with annual adjustments based on changes in
the  consumer  price  index for subsequent years. In  addition,  the  agreement
includes bonus and penalty provisions.
     
     Panda  Global  Services  commenced performing operations  and  maintenance
services for the Rosemary Facility on January 1, 1997. Such services previously
were  performed  by University Technical Services, all of whose operations  and
maintenance  personnel at the Rosemary Facility remain as  employees  of  Panda
Global Services.
     
  Operating History
  
     The  following  table  contains a summary of certain levels  of  operating
performance achieved by the Rosemary Facility since the beginning of 1991:
                                       1991   1992   1993   1994   1995   1996
     Summer Dependable Capacity (MW)    161    161    165    165    165    165
     Winter Dependable Capacity (MW)    192    198    198    198    198    198
     Hours Under VEPCO Dispatch       1,174    377    324    764  2,224    635
     Electric    Energy   Production  129.0   44.8   31.9   76.7  234.9   64.5
     (GWH)
     Steam Production (MM Lbs)        330.8  377.9  429.9  364.8  291.2  294.6
     Chilled Water Production           N/A    4.0    3.7    4.1    4.1    3.3
      (MM Ton-hours)
     Forced Outage Days*                 12      1     16     12     18     16
________________________________

* Data  for forced outage days for 1991 through 1996 is for the 12-month period
  starting  on December 1 of the prior year and ending on November  30  of  the
  year indicated.

     The Rosemary Facility was dispatched for 1,174 hours in 1991. Dispatch was
reduced  to  377 hours in 1992 and 324 hours in 1993 due to several  new  coal-
fired,  non-utility generation plants becoming available for dispatch by VEPCO.
The increases in dispatch hours to 764 in 1994 and 2,224 in 1995 were partially
due  to  the  effect  of  the second amendment to the Rosemary  Power  Purchase
Agreement  entered into in 1993, under which the formula used to calculate  the
energy  payment  was  amended  to more closely  match  the  fuel  and  variable
operation and maintenance costs incurred by the Rosemary Partnership.
     
     During  1995,  the Rosemary Facility was dispatched for 2,224  hours.  The
significant increase in dispatch hours from 1994 to 1995 was primarily  due  to
the  fact that, during much of the 1995 summer months, two of VEPCO's gas-fired
plants  suffered forced outages that are not likely to be repeated  and,  under
the  terms  of  the  Rosemary Power Purchase Agreement, VEPCO  was  allowed  to
redirect  to  the  Rosemary  Facility the gas that would  otherwise  have  been
transported to these unavailable plants. For approximately 1,200 of  the  2,224
hours, the Rosemary Facility used natural gas provided directly by VEPCO  under
this  fueling  arrangement. The Rosemary Partnership's  profit  margin  on  the
energy  payment from VEPCO is lower for this type of dispatch compared  to  its
energy  margins  under  normal dispatch conditions  under  which  the  Rosemary
Partnership provides the fuel.
     
     During  1996, the Rosemary Facility was dispatched a total of  635  hours.
This  number reflects a more normal level of operation than the unusually  high
1995  number.  The  number  of  dispatch  hours  for  1996  also  reflects  the
unavailability  of  the  Rosemary Facility for 15  forced  outage  days  during
September  1996 due to hurricane damage and cooler-than-normal weather  in  the
VEPCO service territory during the summer of 1996.
     
  Recent Hurricane Damage Sustained
  
     On  September  6,  1996, a transformer and two switches  at  the  Rosemary
Facility  sustained  damage  from a hurricane.  A  substitute  transformer  was
temporarily  installed  pending repair of the damaged  transformer,  which  was
substantially completed during the first quarter of 1997. The Company estimates
the   total   cost  to  repair  the  Rosemary  Facility  (including  substitute
transformer  rental  costs) at approximately $2.45  million  all  of  which  is
covered by insurance except for deductible and certain non-covered items, which
the  Company currently estimates to be in the aggregate amount of approximately
$650,000  to  $725,000. The Company believes that this event will  not  have  a
material adverse effect on the financial condition or operating results of  the
Rosemary  Partnership  or  its  ability to make distributions  to  the  Company
through the PIC Entities and PIC.
     
  Cash Flow Participation
  
     NNW,  Inc.,  formerly known as Nova Northwest, Inc., an Oregon corporation
("NNW"),  has a cash flow participation (the "NNW Cash Flow Participation")  in
the  Rosemary  Partnership  arising out of a Credit,  Term  Loan  and  Security
Agreement (the "NNW Credit Agreement") entered into by PEC, PR Corp. and PRC II
(collectively, the "Rosemary Borrowers") and NNW in August 1993 under which NNW
made  a  loan  to the Rosemary Borrowers which has since been repaid.  The  NNW
Credit  Agreement provides that NNW, in addition to repayment of  debt,  is  to
receive a cash flow participation equal to 4.33% of certain distributions  from
the Rosemary Partnership to the Rosemary Borrowers.
     
     At the time the NNW Credit Agreement was entered into the aggregate equity
interest  of PR Corp. and PRC II in the Rosemary Partnership was 10%. Following
the  redemption  of a 90% limited partner interest in the Rosemary  Partnership
with  a  portion  of the proceeds of the Rosemary Offering  and  the  Series  A
Offering,  PR  Corp.  and  PRC II, collectively, now own  100%  of  the  equity
interest in the Rosemary Partnership.
     
     The NNW Credit Agreement states that the parties intend that any financial
restructuring of the Rosemary Facility shall not materially affect the NNW Cash
Flow  Participation,  positively or negatively. The NNW Credit  Agreement  also
provides that, in the case of any such financial restructuring, the calculation
of  the amount of distributions to be paid to NNW shall continue to be based on
the  scheduled principal and interest amounts of the then-existing indebtedness
of  the  Rosemary Partnership under the Second Amended and Restated  Letter  of
Credit  and  Reimbursement  Agreement dated as of January  6,  1992  among  the
Rosemary  Partnership, The Fuji Bank, Limited, and certain  other  banks  party
thereto  (the  "Reimbursement Agreement"). Accordingly, it is the  position  of
Panda  International  and  the  Company that the NNW  Cash  Flow  Participation
remained  the same following the closing of the offering of the Rosemary  Bonds
(as  if  the Reimbursement Agreement had remained in place with the  letter  of
credit and bonds relating thereto and as if the redemption of Ford Credit's 90%
limited  partner  interest  and the issuance of the Rosemary  Bonds  had  never
occurred).  Based on the position of Panda International and the  Company,  the
NNW Cash Flow Participation is equal to 0.433% of distributions to the Rosemary
Borrowers   and  would  increase  to  1.732%  after  2008  based  on  projected
distributions.  NNW  has disputed the position of Panda International  and  the
Company with respect to the redemption of the 90% limited partner interest. NNW
claims  that  it is entitled to receive 4.33% of distributions to the  Rosemary
Borrowers following redemption of the limited partner interest. PEC has,  as  a
result,  filed a petition against NNW to have the amount of the NNW  Cash  Flow
Partnership determined. See "Legal Proceedings--NNW, Inc. Proceeding."  Because
the  debt structure existing prior to the closing date of the issuance  of  the
Rosemary Bonds would have resulted in cash flow distributions during the  early
years after such date that are lower than the cash flow distribution under  the
new debt structure, an NNW Cash Flow Participation at the percentage claimed by
NNW,  if NNW were to prevail in this dispute, would not have a material adverse
impact  on  the  Company or its financial condition. If NNW  prevails  in  this
dispute  and  the  NNW  Cash  Flow Participation is not  converted  into  Panda
International common stock or cash (as described below), the reduction in total
cash  flows  to  be  received by PIC through 2012 would be  approximately  $2.0
million on a net present value basis and the reduction in annual cash flows  to
be  received by PIC would be (i) approximately $231,000 during 1997, decreasing
to  approximately $191,000 in 2004; (ii) in the range of approximately $451,000
to  $465,000  per  year during the years 2005 to 2008; and (iii)  approximately
$447,000  in 2009, declining thereafter to approximately $369,000 in 2012.  See
Appendix C, Consolidated Pro Forma Report.
     
 Independent Engineers' and Consultants' Reports
  
     The Rosemary Engineering Report and the Rosemary Fuel Consultant's Report,
and  the  following  summaries  thereof,  contain  forward-looking  statements,
including projections, that involve risks and uncertainties. Actual results may
differ  materially from those discussed in the forward-looking statements.  See
"Disclosure  Regarding Forward-Looking Statements" and "Risk  Factors--Reliance
upon Projections  and  Underlying  Assumptions  Contained   in   Engineers' and
Consultants' Reports."
     
     Rosemary  Engineering  Report. Burns & McDonnell has  prepared  a  report,
dated  April  11,  1997  and updated June 6, 1997 (the  "Rosemary  Engineering
Report"),  concerning certain technical, environmental and economic aspects  of
the Rosemary Facility. Burns & McDonnell provides a variety of professional and
technical  services  in  the  fields  of engineering,  architecture,  planning,
economics and environmental sciences. Burns & McDonnell's project work includes
studies,  design,  planning,  construction  and  construction  management   for
electric  power generation and transmission facilities, as well  as  for  waste
management,  water  treatment, airport and other transportation  infrastructure
facilities.  Burns  &  McDonnell has been involved with the  Rosemary  Facility
since  1989.  The Rosemary Engineering Report includes, among other  things,  a
review  and  assessment  of  the Rosemary Facility's  equipment  and  operating
condition,  a  review  of  its operating history and projections  of  revenues,
expenses  and debt service coverage for the Project during the period that  the
Rosemary  Bonds  are  scheduled to be outstanding (i.e., through  February  15,
2016).
     
     Burns  &  McDonnell has relied upon projections of the Rosemary Facility's
dispatch  profile and fuel costs over the term of the Rosemary  Power  Purchase
Agreement  prepared  by ICF. Based on ICF's experience in  undertaking  similar
analyses, Burns & McDonnell believes that the use of ICF's dispatch profile and
fuel   cost  projections  is  reasonable  for  the  purposes  of  the  Rosemary
Engineering  Report.  Burns  & McDonnell also has  relied  upon  certain  other
information  provided  to it by sources it believes to  be  reliable.  Burns  &
McDonnell  believes  that the use of such information  is  reasonable  for  the
purposes of the Rosemary Engineering Report.
     
     In  preparing  the  Rosemary Engineering Report, Burns  &  McDonnell  made
various  assumptions regarding the validity and performance of  contracts,  the
operation  and  maintenance of the Rosemary Facility and, the effectiveness  of
permits.  These assumptions and the other assumptions contained in the Rosemary
Engineering Report are inherently subject to significant uncertainties and,  if
actual  conditions differ from those assumed, actual results will  differ  from
those  projected,  perhaps  materially. Subject to the  studies,  analyses  and
investigations of the Rosemary Facility they performed and the assumptions made
in  the  Rosemary Engineering Report, Burns & McDonnell offered  the  following
conclusions:
     
     -    The  technology  incorporated in the Rosemary Facility  is  a  sound,
          proven   method  of  generating  electric  and  thermal  energy   and
          incorporates  commercially proven technology.  The design,  operation
          and  maintenance of the Rosemary Facility implemented by the Rosemary
          Partnership  and Panda Global Services were developed and  have  been
          implemented  in  accordance  with  good  engineering  practices   and
          generally   accepted   industry  practices  and   have   taken   into
          consideration   existing  and  proposed  environmental   and   permit
          requirements applicable to the Rosemary Facility.  Burns &  McDonnell
          knows  of  no significant technical problems relating to the Rosemary
          Facility that should be of concern to potential investors.
     
     -    The  Rosemary  Facility is in good condition  and  has  a  competent,
          conscientious  operation and maintenance staff that has  developed  a
          long-term  facility maintenance program that is consistent  with  the
          manufacturers'   recommendations  and  generally-accepted   practices
          within the electric power generation industry. The recent change from
          U-TECH  to Panda Global Services as the operator should not have  any
          effect  on  the  future operations and maintenance  of  the  Rosemary
          Facility because all the staff transferred to Panda Global Services.
     
     -    The  Rosemary  Facility will have an expected operating service  life
          well  beyond  the  term of the Rosemary Power Purchase  Agreement  if
          properly operated and maintained, consistent with current practices.
     
     -    The  Rosemary Partnership has obtained and maintained in  full  force
          and  effect the key environmental permits and approvals required from
          the  various  federal, state and local agencies  that  are  currently
          necessary to operate the Rosemary Facility.
     
     -    The  basis  for the Rosemary Partnership's estimates of the  cost  of
          operating  and  maintaining the Rosemary Facility is reasonable.  The
          expense projections prepared by the Rosemary Partnership and based on
          projected  levels  of dispatch appear adequate  to  account  for  the
          variable  operation  and  maintenance  expenses.  The  1997  budgeted
          allowance for overhauls of $276 per fired hour is appropriate.
     
     -    The  Rosemary  Facility's heat rate will average 9,100 Btu/kWh  (HHV)
          over  the  remaining  initial  term of the  Rosemary  Power  Purchase
          Agreement.
     
     -    Table I-1 of the Rosemary Engineering Report summarizes the projected
          revenues  and  expenditures and debt coverage ratios of the  Rosemary
          Facility  based  upon the amortization schedule for  the  outstanding
          Rosemary  Bonds  submitted  to  Burns &  McDonnell  by  the  Rosemary
          Partnership. Projected revenues from the sale of thermal  energy  and
          electricity  and  other income are adequate to pay annual  operations
          and maintenance expenses (including provision for major maintenance),
          fuel costs, and other operating expenses and provide a minimum annual
          debt  service coverage on the Rosemary Bonds of 1.37:1 and an average
          debt service coverage over the outstanding term of the Rosemary Bonds
          of 1.58:1.
     
     Rosemary  Fuel  Consultant's Report. Benjamin Schlesinger and  Associates,
Inc.  ("Schlesinger")  has  prepared a report, dated  September  20,  1996,  as
updated  on  April 11, 1997 and June 6, 1997 (as updated, the  "Rosemary  Fuel
Consultant's  Report"),  concerning the sufficiency  of  the  fuel  supply  and
transportation  arrangements  entered into by  the  Rosemary  Partnership  with
respect  to  the  Rosemary Facility. Schlesinger is a Bethesda,  Maryland-based
management  consulting  firm  that specializes in  the  natural  gas  industry,
including economic and regulatory analysis, market research, energy supply  and
demand  forecasting, gas rate development and related economic,  technical  and
environmental  analyses. The Rosemary Fuel Consultant's Report includes,  among
other  things,  a  review  and  assessment of  the  fuel  supply  and  delivery
arrangements  for the Rosemary Facility with respect to both  natural  gas  and
fuel oil, focusing on the appropriateness of the existing fuel arrangements and
the   historical  reliability  of  fuel  supplies  to  the  Rosemary  Facility.
Schlesinger  has  used and relied upon certain information provided  to  it  by
sources  it believes to be reliable. Schlesinger believes that the use of  such
information  is  reasonable for the purposes of the Rosemary Fuel  Consultant's
Report.  Schlesinger  also  believes that  the  assumptions  contained  in  the
Rosemary   Fuel  Consultant's  Report  are  reasonable,  but  assumptions   are
inherently  subject  to  significant uncertainties and,  if  actual  conditions
differ from those assumed, actual results will differ from those projected.
     
     Subject  to  the  information contained and the assumptions  made  in  the
Rosemary   Fuel   Consultant's  Report,  Schlesinger   offers   the   following
conclusions:
     
     -    The  projections  developed  by Burns &  McDonnell  in  the  Rosemary
          Engineering  Report employ reasonably conservative  assumptions  with
          respect to the Rosemary Partnership's fixed gas transportation  costs
          and  the  relationship  of the Rosemary Partnership's  variable  fuel
          costs   to  the  energy  price  under  the  Rosemary  Power  Purchase
          Agreement,  and  the Rosemary Engineering Report contains  reasonable
          assumptions concerning the revenue that the Rosemary Partnership  may
          receive  by reselling transportation capacity that is excess  to  the
          Rosemary   Facility's  average  daily  capacity  utilization   and/or
          reselling gas using its excess transportation capacity.
     
     -    The  Rosemary Facility's overall fuel supply plan remains  reasonable
          and appropriate given the Rosemary Facility's record of operation and
          its  energy  payment  structure. The Rosemary Partnership's  contract
          with  Natural Gas Clearinghouse ("NGC") for fuel management  services
          lies  at  the heart of the Rosemary Facility's fuel supply plan.  NGC
          sells  and  delivers  gas  on a firm basis to  satisfy  the  Rosemary
          Facility's  baseload fuel requirements to produce steam  and  chilled
          water  for sale to Bibb. Additionally, NGC buys and delivers gas  and
          low  sulfur  distillate fuel oil ("DFO") on a best efforts  basis  to
          satisfy  the  Rosemary  Facility's variable daily  fuel  requirements
          related to VEPCO's electric dispatch requests. The fuel plan includes
          direct  access to two interstate pipeline systems, monthly  balancing
          and  backup  gas sales service from NCNG, and sufficient on-site  DFO
          storage  and permit authorization to burn DFO whenever gas deliveries
          to  the Rosemary Facility are insufficient to satisfy its total  fuel
          requirements on a daily basis. Provided VEPCO continues  to  dispatch
          the  Rosemary Facility principally as a summer peaker, the additional
          fixed  costs required to increase the Rosemary Facility's gas  supply
          or  delivery reliability are not warranted from an economic  or  fuel
          reliability perspective.
     
     -    The  Rosemary  Facility's  energy  revenues  under  its  power  sales
          agreement  reflect  the  Rosemary Facility's fuel  plan.  During  the
          months  of January and February, when the Rosemary Facility  is  most
          likely  to  be  forced to burn DFO due to spot gas curtailments,  the
          energy  payments are based on delivered DFO prices, while during  the
          rest of the year the energy payments are based on the delivered price
          of  Gulf Coast spot gas in the summer months and Appalachia spot  gas
          in  the  winter  months.  While the Rosemary Facility's  actual  fuel
          consumed  for dispatch operations has generally followed the seasonal
          fuel  availability structure assumed in the energy payment mechanism,
          the  energy  payments and actual fuel costs are not directly  linked,
          i.e., the Rosemary Facility's energy payment margins are at some risk
          for  a  mismatch  between energy payments and fuel costs  to  produce
          electricity.   Specifically,  given   that   delivered   DFO   prices
          historically  have  exceeded  delivered  gas  prices,  the   Rosemary
          Facility  benefits if it is able to burn gas in January and February,
          but could experience reduced margins on its energy payments if forced
          to  burn DFO in lieu of spot gas to satisfy dispatch requests in  any
          other  month. This risk, however, is largely mitigated by a  start-up
          fee payable by VEPCO each time the Rosemary Facility is dispatched in
          November,  December  and  March, the months other  than  January  and
          February  during  which the Rosemary Facility is most  likely  to  be
          forced burn DFO. Although Schlesinger believes the existing fuel plan
          to  be  reasonable and appropriate, Schlesinger recommends  that  the
          Rosemary  Partnership  continue to monitor on  an  annual  basis  the
          Rosemary  Facility's actual and projected dispatch and  gas  and  DFO
          pricing for the months of November, December and March to assess  the
          need for modifications in the existing fuel plan.
     
     -    Although  the  Rosemary Facility buys firm gas  supply  and  delivery
          services to satisfy only its baseload fuel requirements, the Rosemary
          Facility  has  always  had  enough fuel to satisfy  VEPCO's  dispatch
          requests.  Moreover, from the start of commercial operations  through
          the  end  of 1995, the Rosemary Facility has been able to secure  gas
          sufficient  to  satisfy in excess of 90% of its total  dispatch  fuel
          requirements,  a  record  attributable to relatively  low  levels  of
          winter  dispatch as well as the flexibility of its gas  arrangements.
          Schlesinger  concludes  that  the Rosemary  Facility's  existing  gas
          supply and delivery arrangements provide an appropriate degree of gas
          reliability   for   an  electric  peaking  facility.   In   addition,
          Schlesinger concludes that the Rosemary Facility's two million gallon
          on-site  DFO storage capacity, ready access to oil terminals in  four
          nearby  locations, and operational DFO resupply procedures  with  NGC
          that have proven to be effective to provide an appropriate degree  of
          backup  DFO  supply reliability, i.e., no additional  DFO  supply  or
          delivery contracts are necessary. However, the Rosemary Facility  may
          not  be  able  to sustain a 90% gas reliability level in  the  future
          under  a scenario of significantly higher levels of dispatch  in  the
          months  of  November, December and March and the Rosemary Partnership
          should  continue  to monitor projected dispatch for these  months  as
          described   above.   Schlesinger  reviewed  the   fuel   supply   and
          transportation pricing projections used by Burns & McDonnell  in  the
          Rosemary  Engineering Report. Schlesinger concluded from  its  review
          that  the Rosemary Engineering Report employs reasonably conservative
          assumptions  for  the  costs of the Rosemary Facility's  various  gas
          supply  and  transportation services, i.e.,  based  on  Schlesinger's
          assessment  of  the  fuel contracts and the cost of  gas  supply  and
          transportation services, Schlesinger believes that fuel delivered  to
          the  Rosemary  Facility  is likely to cost less  than  the  estimates
          contained in the Rosemary Engineering Report.
     
     -    The Rosemary Facility's fuel supply and transportation contracts have
          original  terms of approximately 15 years and thus will  need  to  be
          extended  or  replaced.  The  Rosemary Facility  should  have  little
          difficulty extending the existing fuel arrangements or, if necessary,
          replacing   the   current  fuel  contracts  with  alternate   service
          arrangements  that  offer  comparable  price,  credit   support   and
          reliability   provisions.  Schlesinger  notes   that   the   Rosemary
          Engineering Report projects fuel costs through the year 2015  on  the
          basis  of  the  existing fuel contracts and, based on  the  foregoing
          conclusion, Schlesinger believes such projection to be reasonable.
     
     The Brandywine Facility
     
     The  Brandywine Facility is a combined-cycle cogeneration facility located
in  Brandywine,  Maryland  (near  Washington,  D.C.),  with  a  total  electric
generating capacity of 230 MW. The Brandywine Facility uses natural gas as  its
primary fuel input and No. 2 fuel oil as an alternative fuel in the event  that
gas  supplies  or  transportation are curtailed. The  Brandywine  Facility  was
constructed by Raytheon Engineers and Constructors, Inc. ("Raytheon"). Raytheon
has  met  its  performance  guarantees  and  the  requirements  for  commercial
operations  and  substantial  completion under the  Brandywine  EPC  Agreement.
Pursuant  to  a  power purchase agreement entered into in 1991 and  amended  in
1994, the Brandywine Partnership sells the capacity of, and energy produced by,
the  Brandywine Facility to Potomac Electric Power Company ("PEPCO"), a utility
that  serves  the  District of Columbia and parts of Maryland.  The  Brandywine
Facility  commenced commercial operations under the Brandywine  Power  Purchase
Agreement  on October 31, 1996. A merger of PEPCO and Baltimore Gas &  Electric
Company  ("BG&E"),  a  utility that serves other parts of  Maryland,  has  been
publicly  announced and is anticipated to close sometime in 1997. The  term  of
the Brandywine Power Purchase Agreement will expire on October 30, 2021.
     
     The  Brandywine Facility is currently leased by the Brandywine Partnership
pursuant  to the Brandywine Facility Lease. The initial term of the  Brandywine
Facility Lease is 20 years. At the end of the initial lease term, so long as no
default  or  event of default shall have occurred and be continuing  under  the
Brandywine  Facility Lease, the Brandywine Partnership may renew the Brandywine
Facility  Lease  for  two  consecutive  five-year  terms.  Alternatively,   the
Brandywine  Partnership  may purchase the Brandywine  Facility  at  fair  sales
market  value at the end of the initial lease term or any renewal term. If  the
Brandywine Partnership does not renew the Brandywine Facility Lease or purchase
the  Brandywine  Facility,  it  must surrender  possession  of  the  Brandywine
Facility.  See  "Description of Other Indebtedness--The Brandywine  Financing--
Brandywine Facility Lease."
     
     The  Brandywine Facility is certified as a Qualifying Facility under PURPA
and  thus  is exempt from rate regulation as an electric utility under  federal
and  state  law,  provided  that,  upon and during  commercial  operations,  it
continues  to meet the applicable requirements of PURPA. See Appendix  B,  "The
Electric  Power  Industry in the United States and United  States  Regulation--
Federal Energy Regulation--PURPA."
     
  Operations and Maintenance
  
     The  Brandywine Partnership purchases operations and maintenance  services
from  Ogden  Brandywine Operations, Inc. ("Ogden Brandywine"), a subsidiary  of
Ogden  Corporation,  pursuant to an Operation and  Maintenance  Agreement  (the
"Brandywine  O&M  Agreement"). The Brandywine O&M Agreement is effective  until
October  31, 1999, and may be extended thereafter by agreement of the  parties.
In exchange for such services, Ogden Brandywine is paid a fixed fee of $117,750
per month, with bonus and penalty provisions based on maintenance of dependable
capacity levels and availability of the Brandywine Facility for dispatch.
     
  Sale of Capacity, Electricity and Steam
  
     The  Brandywine  Partnership sells electric capacity and energy  to  PEPCO
pursuant to a Power Purchase Agreement (as amended by a first amendment ("First
Amendment") thereto, the "Brandywine Power Purchase Agreement"). The Brandywine
Power  Purchase Agreement has an initial term that expires in October 2021,  25
years from the commercial operations date, and may be extended by agreement  of
the parties. The Maryland Public Service Commission has approved the Brandywine
Power  Purchase  Agreement  (including the First Amendment).  The  District  of
Columbia Public Service Commission has issued orders indicating its approval of
the Brandywine Power Purchase Agreement as in the public interest and the First
Amendment as a reasonable modification thereof. The District of Columbia Public
Service  Commission also has made certain findings of fact and  conclusions  of
law  that were conditions precedent to the effectiveness of the First Amendment
according to its terms.
     
     PEPCO  has the right to dispatch the Brandywine Facility on a daily  basis
within  certain  guidelines and design limits. The design limits  specify  load
levels,  start-up  and  shutdown  times and  minimum  run  times,  specifically
adhering to Prudent Utility Practices. The guidelines require PEPCO to dispatch
all  facilities  obligated to deliver electricity to PEPCO  based  on  economic
factors  and  without  regard to the ownership of  such  facilities.  PEPCO  is
required to dispatch 99 MW of the Brandywine Facility's dependable capacity for
no  fewer than 60 hours per week (Monday through Friday). The remaining portion
of  the  Brandywine  Facility can be dispatched by PEPCO under  the  guidelines
described above.
     
     The  Brandywine  Power Purchase Agreement provides  for  two  payments:  a
capacity payment and an energy payment. The capacity payment is a fixed  charge
to be paid regardless of whether the Brandywine Facility is dispatched, subject
to  reduction  in  certain  circumstances  described  below.  Monthly  capacity
payments  throughout  the term of the Brandywine Power Purchase  Agreement  are
based  on the Brandywine Facility's dependable capacity, the capacity rate  and
other  factors.  Under the Brandywine Power Purchase Agreement, the  Brandywine
Facility  is  required to establish a dependable capacity of 230 MW  in  summer
ambient conditions (defined as 92 degrees F and 50% humidity). The dependable
capacity will be determined by semi-annual tests and PEPCO has the right to
require the Brandywine  Partnership  to revalidate the dependable  capacity.
The capacity rate, stated in $/kW/month, is a fixed schedule of payments for
each of the  25 years  of the initial term of the Brandywine Power Purchase 
Agreement,  ranging from  $13.74  in  1997 to $23.63 in 2014. The capacity 
payment  is  subject to specified  downward adjustments in contract years one,
two  and  four,  and  to specified  upward adjustments in the fifth and 11th
through the  25th  contract years.  Capacity  payments  will be reduced if the
Brandywine  Facility  cannot maintain  88% equivalent availability, and will be
increased if it exceeds 92% equivalent availability. Capacity payments may also
be decreased commencing in 2006  depending  on whether PEPCO's system peak load
exceeds  5,697  MW  during 1997, 1998 or 1999 or later. Calculation of capacity
payments pursuant to these provisions  of  the Brandywine Power Purchase
Agreement is  the  subject  of a dispute between the Brandywine Partnership and
PEPCO, as discussed below.
     
     The  energy payment is determined in accordance with a series of  formulas
that reflect specified heat rates, hours of synchronization and operation and a
combination  of  fixed and market prices for natural gas. The Brandywine  Power
Purchase  Agreement  provides  that  the energy  price  will  be  increased  to
compensate the Brandywine Partnership for its variable costs of fuel oil if the
gas  supply  is  interrupted.  In  such event, the  Brandywine  Power  Purchase
Agreement  specifies a base cost of oil, which is escalated at the annual  rate
of change according to an oil index described therein.
     
     The  Brandywine  Partnership has constructed a  seven-mile  long  electric
transmission  line  to  connect the Brandywine Facility  and  the  transmission
facilities  of PEPCO. Consolidated Rail Corporation entered into  an  agreement
with  the Brandywine Partnership to provide transmission line easements  for  a
portion  of  the  transmission  line.  The Brandywine  Partnership  transferred
ownership of the transmission line to PEPCO on October 30, 1996.
     
     The  Brandywine  Partnership sells steam to the Brandywine  Water  Company
pursuant to a Steam Sales Agreement dated March 30, 1995 (the "Brandywine Steam
Agreement"). Brandywine Water Company is an indirect wholly-owned subsidiary of
the  Company.  The production and sale of thermal energy allows the  Brandywine
Facility  to achieve QF status. The Brandywine Steam Agreement continues  until
October 31, 2021 and may be extended by agreement of the parties for additional
terms  of five years. Brandywine Water Company fully and unconditionally agrees
to  purchase all of the thermal energy produced by the Brandywine Facility  and
has  entered  into a contract with the United States Navy to sell it  distilled
water  for heating and other industrial uses in a naval facility. The  contract
is  for  a  one-year  term that commenced on October  1,  1996.  Prior  to  the
expiration of the term of the Navy contract, Brandywine Water Company will have
to  extend  the  contract or find one or more other customers to  purchase  the
distilled  water. If Brandywine Water Company is unable to extend its  contract
to  sell  distilled  water to the United States Navy or to  find  one  or  more
replacement  contracts for the sale of such water, there is no  assurance  that
the Brandywine Facility will be able to remain a Qualifying Facility. PEPCO may
terminate  the  Brandywine Power Purchase Agreement, and it may  be  a  default
under  the Brandywine Financing Documents, under certain circumstances  if  the
Brandywine  Facility  ceases  to  be a QF, unless  the  Brandywine  Partnership
receives  all  governmental  and  regulatory approvals  necessary  to  continue
operating the Brandywine Facility without QF certification. See "Risk Factors--
Maintaining Qualifying Facility Status."
     
  Disagreement With PEPCO Over Calculation of Capacity Payment
  
     In  late  August  1996,  the Brandywine Partnership  and  PEPCO  commenced
discussions  concerning  commercial operation requirements  of  the  Brandywine
Facility and conversion of the construction loan to long-term financing. During
these  discussions, two disagreements arose between the Brandywine  Partnership
and PEPCO as to how capacity payments should be calculated under the Brandywine
Power  Purchase Agreement. PEPCO and the Brandywine Partnership  are  presently
attempting to resolve these disagreements but there are no assurances that such
efforts will be successful.
     
     The  Brandywine Partnership and PEPCO disagree as to the date on which the
yield  to maturity on United States Treasury Bonds with a maturity of 12  years
("12-year  T-Bonds") should be determined under a provision in  the  Brandywine
Power Purchase Agreement that requires capacity payments to be reduced if  such
interest rate is less than 8%. Such provision states that the interest rate  of
12-year T-Bonds is to be determined, and adjustments to capacity payments made,
as  of  the  date  that  the  interest rate for  permanent  financing  for  the
Brandywine Facility is designated pursuant to an executed commitment  for  such
financing.  On  October  6,  1994, the Brandywine Partnership  entered  into  a
written commitment with GE Capital with respect to permanent financing for  the
Brandywine  Facility,  which commitment designated an interest  rate  for  such
financing.  Accordingly,  the Brandywine Partnership takes  the  position  that
October 6, 1994 should be the date used to determine the interest rate  of  12-
year  T-Bonds under the Brandywine Power Purchase Agreement. The interest  rate
for 12-year T-Bonds on such date was 7.94% per annum. PEPCO, on the other hand,
takes  the  position that since the interest rate designated in such commitment
was  a floating rate, the date to be used for determining the interest rate  of
12-year  T-Bonds  is  the  closing date of the  conversion  of  the  Brandywine
Construction  Loan Facility to long-term financing in the form of  a  leveraged
lease,  which occurred on December 30, 1996. The interest rate for  12-year  T-
Bonds on such date was 6.36%.
     
     To  the  extent  that PEPCO's position with respect to the PEPCO  interest
rate  disagreement  does not prevail, PEPCO claims that it  is  entitled  to  a
reduction in capacity payments under another provision of the Brandywine  Power
Purchase Agreement that requires PEPCO to share equally in any "refinancing  or
new  or  revised lease arrangements" savings. The Brandywine Partnership  takes
the position that all transactions to be entered into at or near closing of the
Brandywine   Financing  Conversion  were  provided  for  under  the  Brandywine
Financing Documents and do not constitute a refinancing or new or revised lease
arrangements. In the event that the capacity payments were reduced pursuant  to
this  provision, the reduction would be significantly less than  the  reduction
claimed by PEPCO in connection with the PEPCO interest rate disagreement.
     
     PEPCO and the Brandywine Partnership also disagree as to the determination
of  PEPCO's  system  peak  load which is the basis for reductions  in  capacity
payments  under the Brandywine Power Purchase Agreement. Under such  provision,
capacity payments are to be reduced, commencing in 2006, if PEPCO's system peak
load  does  not  exceed 5,697 MW prior to 1998, and are reduced  by  a  greater
amount  if PEPCO's system peak load does not exceed such amount prior to  1999.
PEPCO  and BG&E have announced their intention to merge during 1997 into a  new
entity  to be known as Constellation Energy Corporation ("Constellation"),  and
PEPCO  has  asked the Brandywine Partnership to agree that peak load under  the
Brandywine Power Purchase Agreement would be calculated on the basis of the pre-
merger  PEPCO  system and not the post-merger Constellation system.  Peak  load
based  on  the Constellation system would greatly exceed 5,679 MW during  1997.
However, PEPCO's position is that the parties intended to use the current PEPCO
system  in  calculating  peak  load and that the merger  with  BG&E  should  be
disregarded  for such purpose. The Brandywine Partnership disagrees  with  such
position.  The  Brandywine  Power  Purchase  Agreement  does  not  contain  any
provision  requiring adjustments due to mergers or reorganizations. It  is  the
Brandywine  Partnership's  position that Constellation,  as  the  successor  of
PEPCO,  would  be  substituted for PEPCO under the  Brandywine  Power  Purchase
Agreement and the Constellation system should be used to calculate peak load.
     
     The Brandywine Pro Forma and the Consolidated Pro Forma are prepared under
the  assumption  that PEPCO's system peak load (based on the  pre-merger  PEPCO
system)  exceeds 5,697 MW during 1999 or thereafter, and accordingly, there  is
the  maximum reduction in capacity payments under this provision. ICF  believes
that  such assumption represents the most conservative presentation and is  not
dependent  upon  the  outcome  of the current disagreement  between  Brandywine
Partnership  and  PEPCO  regarding the basis for the determination  of  PEPCO's
system  peak load. The Brandywine Pro Forma and the Consolidated Pro Forma  are
also  prepared  under  the assumption that the interest rate  to  be  used  for
purposes of the capacity payment adjustment is 6.36%, which represents  PEPCO's
position.  ICF  believes that this assumption represents the most  conservative
presentation   of   the   disagreement.  See  "Prospectus  Summary--Independent
Engineers'  and  Consultants' Reports--Consolidating  Financial  Analyst's  Pro
Forma   Report"  and  "--Independent  Engineers'  and  Consultants'   Reports--
Brandywine Pro Forma Report" below.
     
     Gas Supply and Fuel Management
     
     The  Brandywine Partnership purchases both firm and interruptible  natural
gas  supply from CDC pursuant to the Gas Sales Agreement, dated March 30, 1995,
between  the  Brandywine Partnership and CDC (the "Brandywine Gas  Agreement").
MCN  Corporation  ("MCN"),  the  parent  corporation  of  CDC,  has  fully  and
unconditionally guaranteed the payment and performance obligations of CDC under
the  Brandywine  Gas Agreement. The Brandywine Gas Agreement commenced  October
31,  1996 and continues until October 31, 2011, and thereafter is automatically
renewed for an additional two-year term unless terminated by either party  upon
nine months' written notice.
     
     CDC  is  obligated to sell and deliver to the Brandywine  Partnership,  at
receipt points along the pipeline system of Columbia Gas, up to 24,240 MMBtu of
gas  per  day  on  a firm basis and up to 24,240 MMBtu of gas  per  day  on  an
interruptible  basis. Gas delivered by CDC within the firm  basis  limit  falls
within  one  of  the  three  following  categories:  "Limited  Dispatch   Gas,"
"Scheduled  Dispatch  Gas"  or  "Dispatchable Gas"  (each  as  defined  in  the
Brandywine Gas Agreement).
     
     The  price for the gas delivered by CDC is dependent upon the category  of
the  gas  delivered. The price for Limited Dispatch Gas consists of  a  monthly
demand  charge, a commodity charge and a charge relating to costs  incurred  by
CDC  for  firm  transportation  CDC receives from  ANR  Pipeline  Company.  The
commodity charge escalates annually while the demand charge and the ANR-related
charge increase after the fifth year of the initial term of the Brandywine  Gas
Agreement. The price for Scheduled Dispatch Gas consists of a commodity  charge
based  on the monthly New York Mercantile Exchange settlement price for natural
gas  futures  contracts plus a margin which increases after year  five  of  the
Brandywine Gas Agreement. The price for Scheduled Dispatch Gas is capped  based
on three monthly natural gas price indices. The price for Dispatchable Gas is a
negotiated  price or, if a negotiated price cannot be reached, is  based  on  a
daily natural gas price index. In addition, the Brandywine Partnership receives
a  price credit from CDC for each MMBtu of gas delivered by CDC during a  month
not to exceed the demand charge for Limited Dispatch Gas.
     
     The  Brandywine  Partnership must annually take or pay for  no  less  than
2,299,500  MMBtu  (or 2,305,800 MMBtu during a leap year) of  Limited  Dispatch
Gas, which amount is reduced by 7,000 MMBtu for each day of regularly scheduled
outage at the Brandywine Facility. In addition, the Brandywine Partnership must
take or pay for a quantity of Scheduled Dispatch Gas each month that is no less
than  80% of the Scheduled Dispatch Gas that was scheduled for delivery  during
such  month.  If  the Brandywine Partnership pays for but  fails  to  take  the
minimum  quantities  of  Limited Dispatch Gas or Scheduled  Dispatch  Gas,  the
Brandywine  Partnership has the opportunity later to receive the quantities  of
gas paid for but not taken.
     
     The  Brandywine Partnership also purchases fuel management  services  from
CDC  pursuant  to  the  Fuel Supply Management Agreement between  CDC  and  the
Brandywine Partnership (the "Brandywine Fuel Management Agreement"). CDC's fuel
management  responsibilities  under the Brandywine  Fuel  Management  Agreement
include advising the Brandywine Partnership with respect to the negotiation  of
natural gas and fuel oil supply and transportation arrangements, arranging  for
the delivery to the Brandywine Facility of natural gas or fuel oil, endeavoring
to  make such arrangements on "best efforts" and "best competitive offer" basis
and   advising  the  Brandywine  Partnership  with  respect  to  fuel   hedging
arrangements. MCN Investment Corp. (an affiliate of MCN and CDC) has guaranteed
CDC's  payment and performance obligations under the Brandywine Fuel Management
Agreement.
     
  Gas Transportation
  
     The  Brandywine Partnership and Columbia Gas have entered into a Precedent
Agreement (the "Columbia Precedent Agreement"), pursuant to which Columbia  Gas
has  constructed  new  pipeline facilities to expand  its  existing  interstate
pipeline  and  provide the Brandywine Partnership with firm gas  transportation
service.  As  of  December  31,  1996, the Brandywine  Partnership  contributed
$6,772,590,  plus applicable tax gross-up, toward the construction of  Columbia
Gas' pipeline facilities.
     
     The  Brandywine Partnership purchases firm gas transportation service from
Columbia  Gas  pursuant to an Amended and Restated FTS Service  Agreement  (the
"Columbia  Gas  FT  Agreement"). Service under the Columbia  Gas  FT  Agreement
commenced on November 1, 1996 and continues until October 31, 2021, and year-to-
year thereafter unless terminated by either party upon six months' notice.
     
     The   Brandywine  Partnership  purchases  from  Cove  Point  LNG   Limited
Partnership  ("Cove Point") firm gas transportation service  to  transport  gas
delivered  by Columbia Gas to the facilities of Cove Point pursuant  to  a  FTS
Service  Agreement (the "Cove Point FT Agreement"). The Cove Point FT Agreement
continues  until  October  31, 2021. Cove Point is  obligated  to  provide  the
Brandywine Partnership with up to 24,000 Dth per day of firm gas transportation
service  from  an  interconnection between the facilities  of  Cove  Point  and
Columbia  Gas in Loudoun, Virginia to an interconnection between the facilities
of  Cove  Point  and  Washington Gas Light Company ("WGL") in  Charles  County,
Maryland. Cove Point provides the firm transportation service pursuant  to  the
Cove  Point  FT  Agreement, the Rate Schedule FTS and  the  general  terms  and
conditions  of  its  effective  FERC  gas  tariff.  In  addition  to  the  firm
transportation  agreements,  the  Brandywine  Partnership  has   entered   into
interruptible transportation agreements with Columbia Gas and Cove Point  under
which the Brandywine Partnership will receive 24,240 Dth per day and 30,000 Dth
per  day,  respectively, of interruptible transportation service on a month-to-
month basis.
     
     The  Brandywine  Partnership purchases from WGL  gas  transportation,  gas
sales  and  gas balancing service pursuant to a Gas Transportation  and  Supply
Agreement (the "WGL Agreement"). The WGL Agreement continues until October  31,
2021,  and  thereafter will continue year-to-year unless terminated  by  either
party  upon  six  months'  written notice. WGL  is  obligated  to  provide  the
Brandywine Partnership with firm transportation service, up to the quantity  of
gas  nominated for such service on a given day, from an interconnection between
the  facilities  of  Cove  Point and WGL in Charles  County,  Maryland  to  the
interconnection  between  the  WGL  facilities  and  the  Brandywine  Facility,
provided that WGL only must use its best efforts to deliver transportation  gas
to the Brandywine Facility when the pressure on the Cove Point pipeline is less
than  500  psig.  During the months of January, February and  December  of  any
calendar  year,  WGL  may,  under  certain  circumstances,  request  that   the
Brandywine  Partnership release to WGL for its system use  a  quantity  of  gas
purchased by the Brandywine Partnership under the Brandywine Gas Agreement  and
transported to the WGL system. Additionally, WGL sells and delivers gas to  the
Brandywine Facility on an as-available basis from November through March and on
a best efforts basis from April through October, at a price to be agreed by the
parties.
     
  Fuel Oil
  
     The Brandywine Facility was constructed with the capability to operate  on
No.  2 fuel oil and has the ability to change fuel sources from natural gas  to
fuel  oil  and  back  without interrupting the generation of  electricity.  The
Brandywine  Facility has on-site storage for approximately two million  gallons
of  fuel  oil, a supply sufficient to operate the Brandywine Facility  at  full
load for approximately six days.
     
  Construction Contract
  
     Pursuant to the Brandywine EPC Agreement, Raytheon agreed to construct the
Brandywine  Facility  (including the distilled water plant)  for  approximately
$122.0 million (including change orders). Because Raytheon provided a letter of
credit, initially equal to 10% of the contract price, no retainage is withheld.
The  amount  of  this  letter of credit was reduced as of the  commencement  of
commercial  operations  to 5% of the aggregate amount paid  by  the  Brandywine
Partnership to Raytheon through that date, and thereafter the letter of  credit
must  be maintained at a level which is twice the cost of completing punch list
items  remaining  at  final  acceptance of the  Brandywine  Facility.  Raytheon
Company,  a  Delaware corporation and the parent corporation of  Raytheon,  has
provided  a  guaranty covering all obligations of Raytheon under the Brandywine
EPC Agreement.
     
     A dispute exists between the Brandywine Partnership and Raytheon as to the
specific date on which commercial operations for purposes of the Brandywine EPC
Agreement  occurred  and  the amount of the early  completion  bonus  to  which
Raytheon  is  entitled.  In addition, the Brandywine Partnership  and  Raytheon
disagree  as to the number of force majeure days to which Raytheon is  entitled
as  a  result of a January 1996 snowstorm during which construction work  could
not  be  carried  on,  and as to the validity and number of owner-caused  delay
days.  Even  in  the  event that an agreement on the number  of  such  days  is
reached,  the Brandywine Partnership and Raytheon further disagree  as  to  the
affect, if any, such delays would have on the amount of the bonus payable under
the Brandywine EPC Agreement for early completion of the facility.
     
     Taking  into  account  all  of the foregoing  issues  with  Raytheon,  the
Brandywine  Partnership believes that the total amount in dispute  between  the
Brandywine  Partnership and Raytheon is less than $1.0 million. The  bonus  for
early  achievement  of  the  commercial operations  date  discussed  above,  if
ultimately  determined to be owed, would be payable over time and  funded  from
cash  flows  from the operation of the Brandywine Facility which may  otherwise
have been available for distributions.
     
  Independent Engineers' and Consultants' Reports
  
     The Brandywine Pro Forma Report, the Brandywine Engineering Report and the
Brandywine  Fuel  Consultant's  Report, and the  following  summaries  thereof,
contain  forward-looking statements, including projections, that involve  risks
and uncertainties. Actual results may differ materially from those discussed in
the  forward-looking statements. See "Risk Factors--Reliance  upon  Projections
and Underlying Assumptions Contained in Engineers' and Consultants' Reports."
     
     Brandywine  Pro Forma Report. ICF has prepared a report, dated  April  11,
1997 and updated June 6, 1997 (the "Brandywine Pro Forma Report"), presenting
its  independent pro forma operating projections (the "Brandywine  Pro  Forma")
for  the  Brandywine Facility. In developing its projections, ICF reviewed  the
Brandywine  Facility's fuel supply and transportation contracts, the Brandywine
Facility  Lease  and the Brandywine Power Purchase Agreement, as  well  as  the
Brandywine  Engineering  Report and the Brandywine  Fuel  Consultant's  Report.
Based  on  the  experience  of  Pacific Energy  Systems,  Inc.  and  C.C.  Pace
Resources,  Inc.  ("C.C. Pace") in undertaking similar analyses,  ICF  believes
that  the  use  of  the Brandywine Engineering Report and the  Brandywine  Fuel
Consultant's Report is reasonable for the purposes of the Brandywine Pro Forma.
In  preparing  the Brandywine Pro Forma, ICF used and relied on  certain  other
information  provided to it by sources it believes to be reliable, including  a
report  by  ICF providing its dispatch projections for the Brandywine Facility.
ICF believes that the use of such information is reasonable for the purposes of
the  Brandywine  Pro  Forma.  In preparing the Brandywine  Pro  Forma  and  the
conclusions  contained  therein,  ICF made  assumptions  with  respect  to  the
validity  and  performance of contracts, the operation and maintenance  of  the
Brandywine  Facility, the effectiveness of permits and the  maintenance  of  QF
status. Although ICF believes that the use of these assumptions and the  others
contained  in the Brandywine Pro Forma Report in developing the Brandywine  Pro
Forma   is  reasonable,  assumptions  are  inherently  subject  to  significant
uncertainties  and,  if  actual conditions differ from  those  assumed,  actual
results will differ from those projected.
     
     Subject  to  the  studies, analyses and investigations of  the  Brandywine
Facility  performed  by  ICF, and the assumptions made in  the  Brandywine  Pro
Forma, ICF offers the following conclusions:
     
     -    The  financial  projections in the Brandywine  Pro  Forma  provide  a
          reasonable  reflection of the Brandywine Facility's  expected  costs,
          revenues and cash flows.
     
     -    The  energy  and  capacity  revenue  calculations  contained  in  the
          Brandywine  Pro  Forma  are  appropriate  and  consistent  with   the
          Brandywine  Power  Purchase  Agreement.  Expectations  for   capacity
          payment adjustments under the Brandywine Power Purchase Agreement  in
          regard  to  the interest rate adjustment and the peak adjustment  are
          presented at the most conservative positions.
     
     -    Over  the 20-year initial term of the Brandywine Facility Lease,  the
          Brandywine  Facility's cash flow available for  lease  payments  will
          average  approximately $46.5 million per year, reflecting a range  of
          $18.1 million in 1998 to $58.9 million in 2020.
     
     -    The  estimated lease obligation coverage ratios (i.e., the  ratio  of
          earnings  before  income taxes to lease payments)  are  presented  in
          Table  ES-1  to the Brandywine Pro Forma Report. During  the  20-year
          term  of  the  Brandywine Facility Lease, the  Brandywine  Facility's
          lease coverage will range from 1.35:1 in 2012 to 1.75:1 in 2004, with
          an average coverage ratio of 1.59:1.
     
     Brandywine  Engineering Report. Pacific Energy Services, Inc. ("PES")  has
prepared  a  report, dated July 22, 1996, and updated April 11, 1997  and  June
6,  1997  (as  updated, the "Brandywine Engineering Report"), evaluating  the
design, construction and expected operation of the Brandywine Facility. PES has
provided  engineering services to approximately fifty power plants  within  the
last   seven  years.  Such  services  include  technical  review,  construction
monitoring, performance testing and certification and O&M audits. Approximately
one-half  of these plants utilize combined-cycle combustion turbine  technology
with  cogeneration, as does the Brandywine Facility. PES has been involved with
the  Brandywine  Facility  since it performed a due  diligence  review  for  GE
Capital   in   connection  with  the  closing  of  the  Brandywine   Facility's
construction  loan  in  April  1995  and  has  monitored  construction  of  the
Brandywine Facility since that date.
     
     PES's review and assessment is based, among other things, on due diligence
work  previously completed, construction monitoring of the Brandywine  Facility
and  a  review of significant project agreements. In providing its  conclusions
set  forth  in the Brandywine Engineering Report, PES made certain assumptions.
The  assumptions  are inherently subject to significant uncertainties  and,  if
actual  conditions differ from those assumed, actual results will  differ  from
those projected, perhaps materially.
     
     PES has independently reviewed the project engineering, cost, construction
schedule,  permits, contracts, O&M and performance estimates for  completeness,
risk,  variation from practices typical in the industry and the ability of  the
Brandywine   Facility  to  perform  as  intended.  PES  offers  the   following
conclusions:
     
     -    The Brandywine Facility is substantially complete, capable of meeting
          all  commercial  operating requirements under  the  Brandywine  Power
          Purchase  Agreement  and  the Brandywine  Steam  Agreement,  and  has
          received  or is expected to receive all necessary operating  permits.
          There is no reason to believe that any necessary operation permit not
          yet received will not be obtained.
     
     -    The  Brandywine  Facility meets or exceeds all guarantees  or  design
          conditions  based  on  the  information supplied  during  testing  by
          Raytheon, GE Power Systems, and others. Provided future operation and
          maintenance  are performed according to standard industry  practices,
          PES  can  find  no  technical constraints to prevent  the  Brandywine
          Facility  from being able to perform at a level consistent with  that
          anticipated in the Brandywine Pro Forma.
     
     Brandywine  Fuel  Consultant's Report. C.C. Pace has  prepared  a  report,
dated  July 2, 1996, and updated April 11, 1997 and June 6, 1997 (as updated,
the  "Brandywine Fuel Consultant's Report"), reviewing the sufficiency  of  the
fuel  supply and transportation arrangements for the Brandywine Facility.  C.C.
Pace  is an energy consulting firm based in Fairfax, Virginia, that specializes
in  analyzing fuel supply and transportation arrangements for independent power
projects.   The  Brandywine  Fuel  Consultant's  Report  reviews  whether   the
Brandywine   Partnership   has  contracted  for  adequate   fuel   supply   and
transportation  services  to meet its obligations under  the  Brandywine  Power
Purchase  Agreement and the relationship between the energy payments under  the
Brandywine Power Purchase Agreement and the fuel and transportation  costs  the
Brandywine Partnership is likely to incur.
     
     The  Brandywine Fuel Consultant's Report is based upon certain assumptions
regarding  the  availability and future pricing of fuel.  The  assumptions  are
inherently  subject  to  significant uncertainties and,  if  actual  conditions
differ from those assumed, actual results will differ from those projected.
     
     Subject  to  the  information contained and the assumptions  made  in  the
Brandywine   Fuel   Consultant's  Report,  C.C.  Pace  offers   the   following
conclusions:
     
     -    All  pipeline  construction has been completed and all  of  the  firm
          natural  gas  transportation contracts of the Brandywine  Partnership
          are in effect.
     
     -    The  Brandywine  Facility's Fuel Management Plan  is  sufficient,  if
          followed,  to assure that the Brandywine Facility will operate  in  a
          manner  to  meet  PEPCO  electric dispatch orders  while  maintaining
          compliance with all fuel supply contract and tariff obligations.
     
     -    PEPCO has approved the Brandywine Facility's Fuel Management Plan.
     
     -    The   Brandywine  Partnership  has  developed  sufficient  fuel   oil
          procurement  procedures  which are included in  the  Fuel  Management
          Plan.
     
     -    The  Brandywine Partnership should be able to meet all oil  needs  at
          the Brandywine Facility for the 1996-1997 winter heating season.
     
     -    CDC,  an experienced gas supplier with reserves sufficient to support
          the  fixed-price portion of the Brandywine Gas Agreement, is required
          annually  under  the  Brandywine Gas Agreement  to  ensure  that  its
          reserves  continue  to be adequate to meet that obligation,  and  has
          ongoing gas marketing operations more than sufficient to support  the
          remaining  contractual  obligations with the Brandywine  Partnership.
          MCN  also  has substantial assets backing its corporate  warranty  of
          CDC's gas supply obligations.
     
     -    The market-based pricing provided under the Brandywine Power Purchase
          Agreement  corresponds  to  the pricing at  which  gas  supplies  are
          generally  available,  and is similar to the  pricing  at  which  gas
          supplies are available from CDC.
     
     -    Gas  transportation arrangements are in place for firm transportation
          for  100% of the fuel supply requirements for Unit 1 for the term  of
          the Brandywine Power Purchase Agreement, subject to the obligation of
          the Brandywine Partnership under limited circumstances to release  to
          WGL  all of its firm gas supply.  The regulatory approvals for  these
          arrangements have been received.
     
     -    There   is  a  strong  linkage  between  changes  in  the  Brandywine
          Facility's expected variable fuel-related costs and revenues. Several
          potential  delinkages are mitigated by significant  initial  positive
          margins in energy payment components.
     
     -    The  gas  supply  and  transportation  operational  requirements  are
          flexible    enough   to   satisfy   electric   dispatch   operational
          requirements,  provided sound fuel management is employed.   CDC  and
          its  affiliates  have  fuel  management experience,  and  CDC's  fuel
          management  performance is backed by a corporate  warranty  from  MCN
          Investment Corp.
     
     -    The   backup  fuel  plan  provides  the  Brandywine  Partnership  the
          capability  to  meet dispatch requirements, assuming  firm  fuel  oil
          supply  and transportation contracts are in place before each heating
          season  and the Brandywine Facility's air permit allows use  of  fuel
          oil.
     
     -    The  pro forma modeling of the Brandywine Facility contained  in  the
          Brandywine  Pro Forma Report reflects the Brandywine Facility's  fuel
          supply  arrangements using the gas and oil price projections of  ICF.
          ICF  is  a  recognized  forecaster  of  gas  and  oil  prices.  As  a
          consequence of the expected dispatch of the Brandywine Facility  also
          projected  by  ICF,  such  pro  forma modeling  reflects  significant
          benefits   of  certain  pipeline  balancing  provisions   under   the
          assumption  that  these provisions will continue  over  the  term  of
          Brandywine  Power Purchase Agreement. These balancing provisions  are
          not   contractual  rights  and  there  is  no  guarantee  that  these
          provisions will continue over the entire pro forma modeling term.
     
Other Projects under Development by Panda International

     The  following  are  additional  Projects  that  Panda  International   is
developing  and  that could become eligible for transfer  to  the  PIC  Project
Portfolio  if  the  conditions for transfer set forth  in  the  PIC  Additional
Projects  Contract  are  satisfied.  Such  Projects,  if  not  required  to  be
transferred  to  the  PIC  Project Portfolio, may, at  the  election  of  Panda
International,  be  transferred  to  the  Issuer  or  the  Company  if  certain
conditions for transfer set forth in the Indentures are satisfied. There can be
no assurance that any Project under development will reach Financial Closing or
achieve Commercial Operations.
     
  The Panda of Nepal Facility
  
     An affiliate of Panda International has an ownership interest (expected to
be  75%  following  completion of financing) in a joint venture  with  a  major
hydroelectric engineering company and a local Nepalese party to build a  36  MW
hydroelectric facility on the upper Bhote Koshi River in Nepal. The  Government
of  Nepal  issued  a Certificate of Registration to the joint venture  in  June
1996.  A  power purchase agreement with the Nepal Electricity Authority ("NEA")
and  a project agreement with the Government of Nepal obligating the Government
of  Nepal  to  guarantee  NEA's payment obligations and provide  certain  other
support  and  incentives  were  signed in July  1996.  A  fixed  price  turnkey
engineering, procurement and construction contract for the project  was  signed
with  China Gezhouba Construction Group Corporation in October 1996 and amended
and  restated  in December 1996. Panda International has received a  commitment
letter  from  a multilateral agency to provide debt financing for this  Project
and is currently negotiating the documents governing such financing, as well as
seeking  additional  financing for this Project.  In order  to  assist  in  the
funding  of  this Project, Panda International is considering the  transfer  of
ownership  of the applicable affiliate to the Issuer if certain conditions  for
transfer  set forth in the Indentures are satisfied; however, there can  be  no
assurance that such action will occur.
     
  The Lapanga Facility
  
     In  August 1994, an affiliate of Panda International acquired from another
independent  power  developer a 90% interest in  a  Project  company  that  had
entered into a power purchase agreement with the Orissa State Electricity Board
for  a  proposed 500 MW coal-fired power project to be located in the State  of
Orissa,  India. Certain of the Central Governmental approvals for  the  Project
have  been  obtained.  Although Panda International  believes  that  the  power
purchase  agreement is valid and enforceable, the State of Orissa has  given  a
notice of cancellation of such agreement to Panda International, as well as  to
several  other  third parties with respect to their respective  power  purchase
agreements.  Panda International has objected to such notice and  is  presently
conducting  discussions with the government of the State of Orissa. Development
efforts have been delayed pending resolution of this dispute.
     
  The Kathleen Facility
  
     The  Kathleen  Facility  is planned to be a combined-cycle,  natural  gas-
fired, intermediate-load cogeneration facility to be located on a 7.5-acre site
owned  by  a  wholly-owned indirect subsidiary of the  Company  (the  "Kathleen
Partnership")  in  an  industrial  park near Lakeland,  Florida.  The  Kathleen
Partnership  entered  into  a  power  purchase  agreement  with  Florida  Power
Corporation ("Florida Power") in 1991.
     
     The  Kathleen  Partnership  and Florida Power are  engaged  in  litigation
before  state  and  federal forums in Florida over the  interpretation  of  the
Kathleen  power purchase agreement, including whether the size of the  Kathleen
Facility  as  designed by Panda International conforms with the power  purchase
agreement.  See "Legal Proceedings--Florida Power Proceedings." The outcome  of
this litigation will determine whether construction of the Kathleen Facility is
initiated  and  completed. Pursuant to arrangements with GE Capital  under  the
documents  relating to the financing of the Brandywine Facility,  the  entities
which  are partners of the Kathleen Partnership must remain as subsidiaries  of
PEC  but  will be required to be transferred to PIC, in which case the Kathleen
Facility would become part of the PIC Project Portfolio if, and within 180 days
after,  the  Kathleen  Facility reaches the earlier  of  Financial  Closing  or
Commercial Operations.
     
       FOREIGN EXCHANGE SYSTEM IN THE PRC AND EXCHANGE RATE INFORMATION
                                       
General

     The PRC imposes control over its foreign currency reserves in part through
direct  regulation of the conversion of Renminbi into foreign exchange  and  in
part  through restrictions on foreign imports. The SAFE, under the  supervision
of   the  PBOC,  is  responsible  for  matters  relating  to  foreign  exchange
administration and remittance of foreign exchange abroad. The Foreign  Exchange
Control  Regulations of the People's Republic of China, which  took  effect  on
April  1,  1996,  and  which replaced the interim foreign exchange  regulations
adopted in 1980, provide the basis for regulating foreign exchange transactions
in  China. Other rules, regulations and implementation measures have also  been
issued which further establish the legal framework for foreign exchange control
in China consistent with the PRC economic reform program.
     
     The  Administrative Regulations for the Settlement, Sale  and  Payment  of
Foreign  Exchange which took effect on July 1, 1996, allow FIEs  (such  as  the
Joint Ventures) to obtain their foreign exchange through transactions either at
the  Swap  Centers  or through the China Foreign Exchange Trading  Center  (the
"CFETC"),  an  inter-bank foreign exchange trading market.  Swap  Centers  were
first  established  pursuant to the Provisions of the  State  Council  for  the
Encouragement  of  Foreign Investment, promulgated in October  1986,  and  were
designed  to  provide  a  controlled setting  under  which  Renminbi  could  be
exchanged for foreign currencies at rates approaching market levels.  In  April
1994,  the  CFETC  was  created  in  Shanghai to  coordinate  foreign  exchange
transactions  nationwide among domestic enterprises according  to  standardized
rules  and to replace the two-tier exchange rate system that consisted  of  the
official  rate  and the swap center rates. The CFETC and the Swap  Centers  are
regulated by government policies and are administered by the SAFE. It has  been
indicated that Swap Centers will be unified with the CFETC in the future.
     
     Under  the new system, a distinction is made between current account items
such  as interest payments on foreign loans and profit distributions to foreign
parties  to a FIE and capital account items such as principal of foreign  loans
and   payment  under  guarantees.  Chinese  enterprises  (including  FIEs)  are
permitted  to  buy  foreign exchange from State-designated banks  for  interest
payments on foreign loans upon verification by SAFE of its authenticity and for
profit  distributions  on  presentation of  board  resolutions  regarding  such
distributions.  Purchase  of foreign exchange from State-designated  banks  for
repayment  of  principal of foreign loans requires (i) the  presentation  of  a
certificate of registration for foreign loans which can be obtained from  SAFE,
the  loan  contract  and  notice of repayment from the  creditor  and  (ii)  an
application  to  SAFE  for verification for such purchase. Chinese  authorities
have  termed  the  current  system as one that allows  free  convertibility  of
Renminbi for purposes of current account items.
     
Historical Exchange Rates

     During the nine-year period from 1985 through the end of 1993, there was a
gradual  but  significant devaluation of the Renminbi against the U.S.  dollar.
The  official Renminbi to U.S. dollar exchange rate changed from an average  of
RMB  3.20  to $1.00 in 1985, to RMB 5.81 to $1.00 at the end of 1993. Effective
January 1, 1994, a new unitary, managed floating-rate system was introduced  in
China.  As a result of the adoption of the new system, on January 1, 1994,  the
official exchange rate for Renminbi was revalued from approximately RMB 5.8  to
$1.00  to  approximately RMB 8.7 to $1.00. Since then, the  exchange  rate  has
remained relatively stable (see table below).
     
     Until December 31, 1993, the Noon Buying Rate (as defined in note 1 to the
table below) was closely related to the official rate, but varied significantly
from  the  rate  available  at Swap Centers. After January  1,  1994,  and  the
unification  of  the foreign currency exchange system, there  has  not  been  a
significant  difference  between  the Noon  Buying  Rate  and  the  PBOC  Rate.
Currently,  the PBOC sets and publishes daily a base exchange rate  (the  "PBOC
Rate")  with  reference primarily to the supply and demand of Renminbi  against
the  U.S.  dollar on the CFETC during the prior day. The PBOC also  takes  into
account  other  factors  such as the general conditions  in  the  international
foreign  exchange  markets.  Authorized banks and  financial  institutions  are
allowed  to  quote  buy and sell rates for Renminbi within  a  specified  range
around  the daily PBOC Rate. Currently, the PBOC allows Renminbi trading within
a  range of 0.25% above and below the daily PBOC Rate. As of April 4, 1997, the
Noon  Buying Rate was RMB 8.3268 to $1.00. As of April 4, 1997, the  PBOC  Rate
was RMB 8.2969 to $1.00.
     
     The  following  table  sets forth certain information concerning  exchange
rates between Renminbi and U.S. dollars for the periods indicated:
     
     
                                  Noon Buying Rate(1)
Period                 Period   Average(2)    High       Low
                        End
                              (expressed in RMB per $)
                                                         
1993                 5.8145     5.7776     5.8245     5.7076
1994                 8.6044     8.6402     8.7128     8.5999
1995                 8.3374     8.3685     8.4600     8.2916
1996                                                  
 First Quarter       8.3538     8.3407     8.3549     8.3292
 Second Quarter      8.3421     8.3437     8.3542     8.3403
 Third Quarter       8.3317     8.3363     8.3452     8.3330
 Fourth Quarter      8.3284     8.3293     8.3317     8.3267
     
__________________________
Source:   Federal Reserve Statistical Release, The Federal Reserve.
Notes:
(1)  The  Noon  Buying  Rate  is the Noon Buying Rate in  New  York  for  cable
     transfers payable in foreign currencies as certified for customs  purposes
     by the Federal Reserve Bank of New York.

(2)  Determined  by averaging the rates on the last business day of each  month
     during  the  years 1993 through 1995 and, with respect to each quarter  of
     1996,  by averaging the rates on each Friday of the quarter, or if  Friday
     was not a day upon which a rate was available, then the next preceding day
     upon which a rate was available.

Treatment of Domestic Enterprises and FIEs

     Historically,  purely domestic enterprises and FIEs (such as  Sino-foreign
joint   ventures   and  wholly  foreign-owned  companies)   were   subject   to
substantially  different  treatment with respect to foreign  exchange  matters.
Recently, many of these distinctions have been eliminated.
     
     In  general,  the  PRC  Foreign Exchange Control Regulations,  which  took
effect on April 1, 1996, require that domestic enterprises operating in the PRC
must  price  and  sell  their goods and services in the PRC  in  Renminbi.  Any
foreign  exchange  revenues  received by  such  enterprises  must  be  sold  to
authorized  foreign exchange banks in the PRC. Under the new  system,  domestic
enterprises and institutions are permitted to buy foreign exchange from  State-
designated   banks   at  designated  times  on  presentation   of   appropriate
documentation  establishing the existence of import contracts or payment  notes
from  overseas financial institutions. Such enterprises also are  permitted  to
purchase foreign exchange for the import of certain products subject to quotas,
import  permits  and  registration controls. FIEs are  permitted  to  apply  to
purchase  foreign  exchange  for  the  payment  of  dividends  that  have  been
authorized  as payable in foreign currency. Conversion and payment  are  to  be
effected on the basis of a written resolution on profit distribution passed  by
the  enterprise's board of directors and evidence that the enterprise has  paid
all required PRC taxes.
     
     On  June 20, 1996, the PBOC issued a notice allowing all FIEs to use  both
Swap  Centers  and  designated foreign exchange banks  to  convert  currencies.
Pursuant  to  this  notice, which took effect on July 1, 1996,  FIEs  may  open
foreign  exchange  accounts  for current as well as capital  transactions.  The
capital  transactions,  however, remain subject to SAFE registration  approval.
The  SAFE  has authority to establish ceilings on the total amount  of  foreign
currency   amount  that  a  FIE  may  maintain  in  its  account  for   current
transactions. Such ceilings are to be set by reference to the level of  foreign
capital actually invested in the enterprise and the foreign currency cash  flow
needs of the enterprise.
     
     If  foreign debts of FIEs are properly filed for record with the  SAFE  or
its  local  branches, and a Foreign Debt Registration Certificate is  obtained,
future  repayment  of  principal  and  interest  are  subject  to  verification
processing  by the SAFE or its local branches upon producing the  Foreign  Debt
Registration Certificate, the loan agreement and a lender's repayment notice. A
verification  paper  is  then issued for conversion  and  purchase  of  foreign
exchange  at  authorized banks or the FIE may use its own foreign  exchange  to
make  the  payment. For interest payments, once the SAFE has verified that  the
interest  payment transaction is legitimate, the FIE may use  its  own  foreign
exchange  or  may  purchase foreign exchange at authorized banks  to  make  the
payment.
     
      DESCRIPTION OF PRINCIPAL DOCUMENTS RELATING TO THE LUANNAN FACILITY
                                       
     The   following  is  a  description  of  selected  provisions  of  certain
agreements relating to the Luannan Facility and should not be considered to  be
a full statement of the terms and provisions of such agreements.
     
Power Purchase Agreement

     An  Electric  Energy  Purchase and Sales Agreement (the  "Energy  Purchase
Agreement")  and an Interconnection Agreement (the "Interconnection Agreement")
among  Tangshan Panda, Tangshan Pan-Western and North China Power Company  were
each  executed  in September 1995 and amended by a Supplemental  Agreement  for
Interconnection  Agreement and Electric Energy Purchase  and  Sales  Agreement,
dated  February 10, 1996 (the "Supplemental Agreement," collectively  with  the
Energy  Purchase  Agreement and Interconnection Agreement, the  "Luannan  Power
Purchase  Agreement"),  among Tangshan Panda, Tangshan  Pan-Western  and  North
China  Power  Company. Tangshan Panda and Tangshan Pan-Western are jointly  and
severally  liable  for the obligations of the seller under  the  Luannan  Power
Purchase  Agreement. The Luannan Power Purchase Agreement sets out  the  rights
and  obligations of Tangshan Panda, Tangshan Pan-Western and North China  Power
Company  relating  to,  among  other  things,  the  development,  construction,
operation  and  maintenance of the Luannan Facility; the setting of  production
output and energy purchase requirements; risk allocation in the event of  force
majeure and changes in the regulatory environment; events of default; rights of
termination  and the consequences thereof; assignment and transfer of  interest
thereunder; and dispute resolution.
     
     Term. The Luannan Power Purchase Agreement has a term of 20 years from the
Luannan Commercial Operation Date.
     
     Power Purchase. The Luannan Power Purchase Agreement divides each 24  hour
period  into three eight-hour (which are not required to be consecutive  hours)
delivery  periods, Peak Hours, Non-Peak Hours and Trough Hours.  Commencing  on
the  Luannan  Commercial Operation Date, subject to the  limitations  on  gross
generation  amount  during  Non--Peak Hours  and  Trough  Hours  listed  below,
Tangshan  Panda and Tangshan Pan-Western agree to sell, and North  China  Power
Company  agrees  to purchase and take, all electric energy delivered  to  North
China Power Company from the Luannan Facility. Tangshan Panda and Tangshan Pan-
Western may not sell any electric energy directly to third parties without  the
consent of North China Power Company. Unless otherwise requested by North China
Power  Company,  during Non-Peak Hours and Trough Hours, the  Luannan  Facility
will  not  operate beyond the gross generation amounts specified  below  on  an
average  basis  for  the entire eight-hour period (exceeding these  limitations
during  a  period is permitted as long as the overall average gross  generation
amount  during  the  eight-hour period does not exceed these  limitations).  No
limitation on gross generation amount produced by the Luannan Facility will  be
imposed  during Peak Hours and the amount set forth below for Peak Hours  is  a
minimum,  not a maximum, gross generation amount for the Luannan Facility.  The
gross  generation  amounts for different periods are  as  follows,  subject  to
adjustments agreed by both parties:
     
      As the first unit starts generation at the Luannan Commercial Operation
      Date:
      
         During Peak Hours (minimum)                      400,000 kWh
         During Non-Peak Hours (maximum)                  260,000 kWh
         During Trough Hours (maximum)                    240,000 kWh
                                   
          and  as the second unit starts generation at the Luannan Commercial
          Operation Date:
                                   
         During Peak Hours (minimum)                      800,000 kWh
         During Non-Peak Hours (maximum)                  520,000 kWh
         During Trough Hours (maximum)                    480,000 kWh
                                                          
     Peak  Hours, Non-Peak Hours and Trough Hours in a particular day  will  be
determined by the dispatch department of North China Power.
     
     Tangshan  Panda  and  Tangshan Pan-Western are required  to  negotiate  an
Interconnection  Dispatch Agreement (the "Interconnection Dispatch  Agreement")
with  the  Tangshan  Power Supply Bureau of North China Power  Company  shortly
prior  to  the Luannan Commercial Operation Date. This Interconnection Dispatch
Agreement is expected to set out the specific details as to the dispatch of the
Luannan  Facility  and will be a part of the Luannan Power Purchase  Agreement.
The  provisions  described above only set forth the basis for dispatch  of  the
Luannan  Facility.  The  Issuer  believes  that  the  Interconnection  Dispatch
Agreement  will  provide for the Luannan Facility to be  dispatched  at  levels
represented  by the maximums specified in the Luannan Power Purchase  Agreement
for  Non-Peak  Hours and Trough Hours, and the Luannan Engineering  Report  was
prepared on this basis. North China Power Company is required to take  all  net
electrical  output delivered by the Luannan Facility during Peak Hours  without
any   dispatch  limitations.  There  are,  however,  no  assurances  that   the
Interconnection Dispatch Agreement as finally negotiated will not make  changes
to  the  provisions  of the Luannan Power Purchase Agreement  described  herein
including dispatch rights and penalties relating thereto.
     
     North  China Power Company will not be required to pay Tangshan Panda  and
Tangshan  Pan-Western for any electric energy generated by the Luannan Facility
during  Non-Peak  Hours  and Trough Hours that exceeds  the  generation  amount
(based  on  the overall average gross generation amount during the  eight  hour
period)  dispatched  in  Non-Peak  Hours and  Trough  Hours,  respectively,  as
instructed by Tangshan Power Supply Bureau for such periods consistent with the
requirements  of  the Luannan Power Purchase Agreement and the  Interconnection
Dispatch Agreement.
     
     If  the  electric  energy load delivered during Trough Hours  exceeds  the
maximum  limitations  set forth above, Tangshan Panda and Tangshan  Pan-Western
will,  unless such additional electric energy is required by North China  Power
Company,  compensate  North China Power Company by  paying  North  China  Power
Company  a  peak  adjustment  compensation fee equivalent  to  five  times  the
applicable power price of the excess amount.
     
     If  the  Luannan Facility does not deliver, during Peak Hours, the minimum
quantity of electric energy stipulated in the Luannan Power Purchase Agreement,
Tangshan  Panda  and  Tangshan Pan-Western will compensate  North  China  Power
Company,  at  five times the applicable power price, for the shortfall  between
the  actual amount of electric energy produced and the required electric energy
production.  In addition, if North China Power Company's actions  or  inactions
cause  the  Luannan Facility to fail to deliver the required  electric  energy,
North China Power Company will pay to Tangshan Panda and Tangshan Pan-Western a
compensation  fee  to be calculated in accordance with the  following  formula:
(amount  of  required  power  to be delivered less actual  power  delivered)  x
applicable power price.
     
     Power  Tariff. The electricity price to be charged under the Luannan Power
Purchase Agreement is provided in the Pricing Document, which is separate from,
but  incorporated  by reference in, the Luannan Power Purchase  Agreement.  The
electricity  price  is  comprised of fixed and  variable  components  that  are
required  to  be adjusted according to an approved pricing formula  to  reflect
changes  in  the  capital and operating costs of the Luannan Facility.  Certain
components  of  the power price calculation may be adjusted to  reflect  either
Chinese  or U.S. inflation, based upon specified indices. Adjustments are  also
provided for foreign exchange rate fluctuation in order to mitigate the Luannan
Facility's exposure to currency risks. There are pass-through provisions in the
Pricing Document for increases or decreases in the cost of coal against a  coal
market  index set forth in the Pricing Document, and the Pricing Document  also
has  provisions for pass-through or make-whole calculations relating to certain
construction capital cost items. Under the Pricing Document, the Joint Ventures
have  the  right to request a determination of a new power price whenever  they
determine  that  changes in the price components require a  new  determination;
however, it is anticipated that they will generally apply annually for  changes
in rates. Although paid in Renminbi, certain components (foreign site managers'
salaries,  operating, maintenance, engineering and training  services,  certain
foreign  travel  expense  and insurance costs, certain financing  expenses  and
equipment  engineering services) of the tariffs are calculated in U.S.  dollars
as  a  result of the currency rate adjustments. Tariffs are required to be paid
every  30  days  by  North China Power Company. North China  Power  Company  is
obligated to pay by the 15th day of the calendar month following the month  for
which  such payment is being made. Any failure by either party to make payments
will  entitle the other party to receive accrued interest, to be paid with  the
next  scheduled payment. The interest rate applied for the delayed  payment  is
0.05% per day.
     
     The  Issuer  and  the Joint Ventures have no experience  in  applying  for
electricity   prices  determined  in  accordance  with  the   pricing   formula
incorporated  in  the  Pricing  Document. Use of  such  a  pricing  formula  to
establish  electricity  prices is a recent development  in  the  Chinese  power
industry.  Although the Issuer, based on discussions with the Pricing  Approval
Authority, believes that the pricing formula will be applied to permit recovery
of  all  Luannan  Facility  costs and anticipated  returns,  there  can  be  no
assurance  that  the  Joint Ventures will be able to  charge  rates  that  will
generate  sufficient  revenues  to  enable the  Joint  Ventures  to  repay  the
principal of and interest on the Shareholder Loans when and as due, or that any
application  for an increase in the power rate will be approved by the  Pricing
Approval  Authority. See "Risk Factors--Considerations Relating  to  the  PRC--
Governmental Regulation of Power Rules."
     
     Interconnection;  Transmission Service. Commencing on the  interconnection
date and continuing for the term of the Luannan Power Purchase Agreement, North
China Power Company's facilities will transmit electric energy delivered by the
Luannan Facility to the Jing-Jin-Tang Grid.
     
     Commercial  Operation of the Luannan Facility. In order to  establish  the
Luannan Commercial Operation Date, Tangshan Panda and Tangshan Pan-Western will
give  North China Power Company ten days' prior written notice of their initial
72-hour  test run of the Luannan Facility. To establish the Luannan  Commercial
Operation Date, the Luannan Facility must generate electric power at full  load
for  a continuous 72 hour period. North China Power Company, Tangshan Panda and
Tangshan   Pan-Western  will  sign  a  certificate  establishing  the   Luannan
Commercial Operation Date on the day that the relevant test or additional  test
of the Luannan Facility is successfully completed.
     
     After the Luannan Commercial Operation Date, the Luannan Facility will  be
normally  dispatched by North China Power Company so as to  allow  the  Luannan
Facility  to  operate in accordance with the Luannan Power Purchase  Agreement.
Concurrently,  North China Power Company agrees as follows:  (a)  the  dispatch
load curve will provide for Non-Peak Hours of operation that permit the Luannan
Facility  to  have a ramp period such that the maximum capacity of the  Luannan
Facility  may  be  generated during all Peak Hour periods and (b)  North  China
Power  Company will arrange frequency and voltage adjustments, but North  China
Power Company may not dispatch the Luannan Facility's reactive power beyond the
capabilities  of  the  Luannan Facility's equipment.  The  ramp  rates  of  the
dispatched  load curves of the Luannan Facility will not exceed the requirement
of the Jing-Jin-Tang Grid for generation units of the same type.
     
     Outages;  Maintenance  of  the  Luannan  Facility;  Annual  Overhaul.  The
cumulative annual overhaul outage for the Luannan Facility will not  exceed  55
days.  Outages will be calculated on an actual time elapsed basis. The schedule
for  such outages shall be set by North China Power Company in accordance  with
the  overall  outage  schedule for the Jing-Jin-Tang Grid.  If  the  cumulative
maintenance down time for each electric generating unit of the Luannan Facility
exceeds 55 days in any year, Tangshan Panda and Tangshan Pan-Western will pay a
compensation fee to North China Power Company calculated as follows: (amount of
required  power  to be delivered per day after deduction of an  internal  usage
amount) x (maintenance time exceeding 55 days) x power price.
     
     Responsibility  for  Breach of Contract. Failure  by  Tangshan  Panda  and
Tangshan Pan-Western to deliver the minimum amount of electric energy to  North
China  Power  Company  required by the Luannan Power  Purchase  Agreement  will
entitle North China Power Company to declare a breach of contract. If,  due  to
North China Power Company's fault, Tangshan Panda and Tangshan Pan-Western  are
not  able  to deliver power to North China Power Company as required under  the
Luannan Power Purchase Agreement, Tangshan Panda and Tangshan Pan-Western  will
have  the  right  to  declare a breach of contract.  The  defaulting  party  is
required  to  compensate the non-defaulting party for all of its actual  direct
losses caused by such breach of contract. A delayed payment for power delivered
will be construed as a breach of contract if such delay has lasted more than 15
days.  Late  payments  bear interest at the rate of 0.05%  per  day.  The  non-
defaulting party may elect to terminate the Luannan Power Purchase Agreement if
the defaulting party has neither taken action to cure 30 days after receipt  of
written  notice from the non-defaulting party of its declaration of  breach  of
contract  (which cure may take a longer period as long as it is  being  pursued
with diligence) nor made any required payments (excluding amounts in good faith
dispute).
     
     Force  Majeure.  Each party is excused from performance of its  respective
obligations (except for payment obligations existing prior to the occurrence of
the  force  majeure  event)  under  the Luannan  Power  Purchase  Agreement  if
performance  of  such obligations is adversely affected by an  event  of  force
majeure,  which  includes  any subsequent modifications  or  changes  of  laws,
regulations or rules made by the Central Government or any local government  or
their  agencies that directly or indirectly affects either party's  performance
of such obligations. Each party is generally obligated to take reasonable steps
to  restore  its ability to perform, to limit the damage caused  to  the  other
party  and, under certain circumstances, to negotiate and execute an  amendment
to  the Luannan Power Purchase Agreement. Each party may unilaterally terminate
the  Luannan  Power Purchase Agreement if a force majeure is  declared  by  the
other party and such party does not resume performance within 12 months of  the
date of such declaration.
     
     Termination. The parties may agree to terminate the Luannan Power Purchase
Agreement,  provided  such termination does not damage  the  PRC's  and  public
interests.  Furthermore, the Luannan Power Purchase Agreement may be terminated
by  North  China  Power  Company if, prior to the Luannan Commercial  Operation
Date,  Tangshan Panda and Tangshan Pan-Western cease development of the Luannan
Facility for 12 consecutive months.
     
     Governing Law and Dispute Resolution. The Luannan Power Purchase Agreement
is  to be construed and governed by PRC law. Disputes arising under the Luannan
Power  Purchase  Agreement  are to be attempted  to  be  resolved  by  friendly
consultation between Tangshan Panda, Tangshan Pan-Western and North China Power
Company  for  a  period  of 30 days. In the event that the  dispute  cannot  be
settled  by  mutual discussion within the 30 day period, the dispute  shall  be
settled  by  arbitration  to  be  conducted in Singapore  under  the  Rules  of
Conciliation  and  Arbitration of the ICC. Each party to the  arbitration  will
appoint an arbitrator with the International Court of Arbitration of the ICC to
appoint  a  third. The decision rendered by the arbitral body  will  be  final,
binding and unappealable. See "Risk Factors--Considerations Relating to the PRC-
- -Uncertain Enforcement of Foreign Judgments."
     
     Waiver  of  Sovereign Immunity. Each party to the Luannan  Power  Purchase
Agreement  waives  any  rights to immunity it may  have  with  respect  to  its
obligations  arising  under the Luannan Power Purchase  Agreement  or  relating
thereto.
     
Engineering, Procurement and Construction Contract

     The  Engineering, Procurement and Construction Contract, among the Luannan
EPC  Contractor, Tangshan Panda and Tangshan Pan-Western, dated April 24, 1996,
as  amended,  provides  that the Luannan EPC Contractor  will  provide  design,
engineering, equipment and material procurement, support, construction,  start-
up,  performance  testing  and other services in  order  to  make  the  Luannan
Facility fully operational on a fixed price, turnkey basis.
     
     Basic   Obligations.  The  Luannan  EPC  Contractor  is  responsible   for
furnishing  all equipment, services and materials for engineering, procurement,
construction,  start-up and performance testing of the  Luannan  Facility.  The
Luannan  EPC Contractor is required to obtain the permits necessary to complete
its obligations and to conduct its activities in compliance with all applicable
approvals, laws and permits.
     
     Tangshan  Panda and Tangshan Pan-Western are responsible for, among  other
things,  providing the Luannan EPC Contractor with access to the  site  of  the
Luannan  Facility,  providing  any  additional  areas  of  land  necessary   to
accommodate  the Luannan EPC Contractor, and supplying fuel oil  and  coal  for
boiler fuel needed by the Luannan EPC Contractor to conduct performance testing
of   the  Luannan  Facility.  Tangshan  Panda  and  Tangshan  Pan-Western   are
responsible for obtaining all spare parts required for the normal operation  of
the Luannan Facility.
     
     Price and Payment; Security. As payment for the performance of all of  the
Luannan  EPC  Work,  the Luannan EPC Contractor's other obligations  under  the
Luannan EPC Contract, and all costs in connection therewith, Tangshan Panda and
Tangshan Pan-Western have agreed to pay a purchase price of approximately $63.6
million which includes a contingency of approximately $3.0 million. Starting at
September  16, 1996, the price is increased at the pro-rated rate of  0.5%  per
month  through  December 31, 1996. As of December 31, 1996,  the  price  as  so
increased  was approximately $64.7 million. In December 1996, the  Luannan  EPC
Contract was amended to provide for the issuance of a limited notice to proceed
so  that  site work was commenced (upon payment of $2.0 million). An additional
$1.0 million was paid to the Luannan EPC Contractor before March 1, 1997 and an
additional  $1.0  million  was paid before March 31,  1997.  The  price  as  so
escalated is referred to herein as the "Luannan EPC Contract Price."  The  full
notice  to proceed was given prior to May 1, 1997. No payment will be made  for
the  civil  and installation portion of the Luannan EPC Work until  the  actual
completion of such portion exceeds the 10% down payment as described below. The
Luannan  EPC  Contractor will be entitled to payments on  a  monthly  basis  in
accordance with a milestone payment schedule, provided that, in the case of the
civil  and installation portion of the Luannan EPC Work, payments will be  made
for  the  Luannan  EPC Work to be actually completed and, in the  case  of  the
equipment  portion  of  the Luannan EPC Work, payments will  be  made  for  the
percentage in such schedule of such equipment, and, provided further  that  the
Luannan  EPC Contractor's invoice has not been disputed by Tangshan  Panda  and
Tangshan Pan-Western. Tangshan Panda and Tangshan Pan-Western will make a  down
payment  in an amount of 10% of the Luannan EPC Contract Price at the  time  of
giving the notice to proceed. Tangshan Panda and Tangshan Pan-Western, however,
will  withhold  10%  of  such down payment and each progress  payment  made  in
accordance  with  the Luannan EPC Contract as retainage (the "Retainage").  The
Luannan EPC Contractor will provide Tangshan Panda and Tangshan Pan-Western  on
the  Luannan  Commercial  Operation Dates  of  the  first  and  second  plants,
respectively, with a letter of credit each in the amount of 2.5% of the Luannan
EPC  Contract  Price  to  cover  certain liabilities  arising  from  warranties
provided  under  the  Luannan  EPC Contract. A portion  of  Retainage  will  be
returned  by  Tangshan  Panda  and  Tangshan Pan-Western  to  the  Luannan  EPC
Contractor for the principal amount of such letters of credit. The remainder of
the  Retainage  will  be held until completion of punch list  items  and  other
deficiencies.
     
     Schedule.  The  Luannan  EPC Contractor is required  to  complete  certain
milestones  in  accordance  with  a construction  schedule  (the  "Construction
Schedule").  The  Construction Schedule contemplates that the Luannan  Facility
will be ready for commissioning 28 months following the issuance of a notice to
proceed  (the  "Guaranteed  Commercial Operation Date").  If  the  Luannan  EPC
Contractor  fails  to  accomplish a milestone by the time contemplated  in  the
Construction  Schedule  and  Tangshan Panda and  Tangshan  Pan-Western  deliver
written  notice of such failure to the Luannan EPC Contractor, the Luannan  EPC
Contractor  must either complete such milestone or provide Tangshan  Panda  and
Tangshan Pan-Western with a plan of recovery within 3 days after the receipt of
the notice setting forth how the Luannan EPC Contractor intends to achieve such
milestone within 15 days after the receipt of the notice. If the work necessary
to  achieve such milestone cannot be achieved within such 15 days despite  best
efforts  by  the Luannan EPC Contractor, its plan of recovery shall demonstrate
what special steps it will take to assure the earliest possible achievement  of
such milestone (not to exceed 90 days).
     
     If  commercial  operation of the Luannan Facility is not achieved  by  the
Guaranteed  Commercial Operation Date, subject to any extension  allowed  under
the  Luannan EPC Contract, the Luannan EPC Contractor shall pay Tangshan  Panda
and  Tangshan  Pan-Western  $50,000  per  day  for  each  subsequent  day  that
commercial operation is delayed after the Guaranteed Commercial Operation Date,
up  to  a maximum of $18.0 million. However, such penalties could well  not  be
sufficient  to  avoid  a default on the Exchange Notes.  See  "Risk  Factors  -
Project Risks."
     
     Early  Completion  Bonus.  If  the commercial  operation  of  the  Luannan
Facility  occurs  prior to the Guaranteed Commercial Operation  Date,  Tangshan
Panda  and  Tangshan Pan-Western shall pay the Luannan EPC Contractor,  $12,500
per  day as a bonus, for each day in the 15 day period preceding the Guaranteed
Commercial  Operation  Date  in which commercial  operation  is  achieved,  and
$24,900  per day for each day in the next preceding 15 days in which commercial
operation is achieved. No additional early completion bonus shall be  paid  for
early completion more than 30 days prior to the Guaranteed Commercial Operation
Date.
     
     Performance Guarantees. The Luannan EPC Contractor guarantees that (i) the
net  dependable  capacity ("Net Dependable Capacity") of the  Luannan  Facility
shall  be (as corrected to design condition) at least 102,000 kW; (ii) the  net
heat rate of the Luannan Facility operated at summer design conditions shall be
equal  to,  or less than 12,817 kJ/kWh (LHV); and (iii) the emission and  noise
levels  will meet the requirements of applicable laws and regulations.  In  the
event the Luannan EPC Contractor fails to meet any of the above guarantees,  it
is required to pay liquidated damages as follows:
     
     -    $700/kW below 102,000 kW Net Dependable Capacity;
     
     -    $5,000  for  each kJ/kWh in excess of the net heat rate guarantee  if
          such guaranteed heat rate is exceeded by more than 101%; and
     
     -    $700/kW  where  the  Luannan Facility must operate  at  levels  below
          102,000 kW to meet certain emission requirements.
     
     Liquidated  damages  for  schedule delays and performance  guarantees  are
limited to 35% of the Luannan EPC Contract Price.
     
     The Luannan EPC Contractor will also be paid bonuses for exceeding certain
performance  guarantees in an amount of:  (i) $550 per  kW  by  which  the  Net
Dependable Capacity of the Luannan Facility exceeds 102,000 kW (not  to  exceed
$1.0  million); and (ii) $1,165 per kJ/kWh by which the net heat  rate  of  the
Luannan  Facility is less than 99% of 12,817 kJ/kWh (LHV) (not to  exceed  $1.0
million).
     
     Adjustments   to  the  Luannan  EPC  Contract  Price  and/or  Construction
Schedule. Although the Luannan EPC Contractor has agreed to perform the Luannan
EPC Work for the Luannan EPC Contract Price in accordance with certain warranty
obligations, there may be circumstances in which the Luannan EPC Contractor  is
entitled  to an increase in the Luannan EPC Contract Price, or an extension  of
the  Construction Schedule. These circumstances include a change in  law  or  a
force  majeure  event  (as described below), changes in the  Luannan  EPC  Work
requested  by Tangshan Panda and Tangshan Pan-Western that have been agreed  to
by  the  Luannan  EPC  Contractor  or changes  requested  by  the  Luannan  EPC
Contractor  that have been approved by Tangshan Panda and Tangshan  Pan-Western
which, in all cases, would be subject to the change order process set forth  in
the  Luannan  EPC  Contract. In addition, the Luannan  EPC  Contractor  may  be
entitled  to  an equitable adjustment of the Luannan EPC Contract Price  and/or
the Construction Schedule in certain other circumstances, including a delay  or
failure by Tangshan Panda and Tangshan Pan-Western to perform their non-payment
obligations under the Luannan EPC Contract, suspension of Luannan EPC  Work  by
Tangshan Panda and Tangshan Pan-Western and events of force majeure.
     
     Testing. The Luannan EPC Contractor is required to provide Tangshan  Panda
and  Tangshan  Pan-Western  and any institution  providing  financing  for  the
construction of the Luannan Facility a detailed performance test procedure  for
review  and  acceptance  at  least  180 days before  the  expected  test  date.
Performance testing of the Luannan Facility will not begin until Tangshan Panda
and  Tangshan  Pan-Western  and any institution  providing  financing  for  the
construction  of  the Luannan Facility have accepted the test  procedures.  The
Luannan EPC Contractor must give 45 days' written notice prior to the start  of
the performance tests.
     
     Once  the  Luannan EPC Contractor has completed performance  testing  with
respect  to the first plant or both plants and the first plant or both  plants,
as  the  case  may  be, are capable of being operated safely, the  Luannan  EPC
Contractor may submit the performance testing reports together with  a  written
notice  of  commercial  operation, to Tangshan Panda and Tangshan  Pan-Western.
Within  15  business  days of the receipt of such notice,  Tangshan  Panda  and
Tangshan  Pan-Western will either confirm that the requirements for  commercial
operation have been met, or specify to the Luannan EPC Contractor the manner in
which  the requirements for commercial operation have not been met. The Luannan
EPC   Contractor  may  take  appropriate  corrective  action  and  repeat   the
performance  tests if it fails any part of the original test, unless  one  year
has passed since the Guaranteed Commercial Operation Date.
     
     Materials  and  Workmanship Warranty. The Luannan EPC Contractor  warrants
that  all  equipment and other items furnished under the Luannan  EPC  Contract
will  be  new  and  of good quality and will conform to the  kind  and  quality
specified  in the Luannan EPC Contract. The Luannan EPC Contractor is obligated
to  correct any Luannan EPC Work performed under the Luannan EPC Contract that,
at  any  time  for a period of one year after final acceptance of  the  Luannan
Facility  by  Tangshan Panda and Tangshan Pan-Western or, if applicable,  after
the  date of the repair, proves to be improper or defective with regard to  the
provisions of the Luannan EPC Contract in design, material or workmanship.
     
     Engineering  and  Design Warranty. The Luannan EPC  Contractor  guarantees
that  it  will  perform  all  construction surveying,  engineering  and  design
services as of the final acceptance of the Luannan Facility in accordance  with
sound  engineering practice and the requirements of the Luannan  EPC  Contract,
and  that the Luannan Facility will be free of all defects and deficiencies and
will  be  operational in compliance with the Luannan EPC Contract, the  Luannan
Power  Purchase Agreement and all applicable permits and laws. The Luannan  EPC
Contractor  will  obtain  from its subcontractors or  vendors,  guarantees  and
warranties  with respect to Luannan EPC Work performed and equipment  used  and
installed under the Luannan EPC Contract, which guarantees and warranties  will
equal  or exceed those provided by the Luannan EPC Contractor and will be  made
available  and  assignable  to Tangshan Panda and Tangshan  Pan-Western  for  a
period of at least one year after the Luannan Commercial Operation Date.
     
     Force  Majeure.  Any  party to the Luannan EPC Contract  is  excused  from
performance  of  its  obligations under the Luannan EPC Contract  for  a  force
majeure  event.  A force majeure event under the Luannan EPC Contract  includes
events,  conditions  or  circumstances beyond the reasonable  control  of,  and
without  the  fault  or  negligence of, the party affected,  that  despite  all
reasonable  efforts of the party affected to prevent it, cause a  material  and
adverse  delay  or disruption in the performance of the Luannan  EPC  Contract.
Examples  of  force majeure events are various natural disasters,  fires,  war,
civil  disturbances,  riots  and certain actions of  a  court  or  other  legal
authority.  Force  majeure events do not include failure or inability  to  make
payment or strikes or labor disputes of vendors and the subcontractors  of  the
Luannan EPC Contractor.
     
     Event  of  Default. The events of default applicable to  the  Luannan  EPC
Contractor  include, without limitation, failure to perform in accordance  with
the  Luannan  EPC  Contract,  breach of any of  the  Luannan  EPC  Contractor's
covenants, agreements, representations or warranties (if not remedied within 90
days,  of  notice  to  the Luannan EPC Contractor), and certain  insolvency  or
bankruptcy events relating to the Luannan EPC Contractor.
     
     The  Luannan  EPC  Contractor may terminate the Luannan  EPC  Contract  in
certain  instances  if  the  Luannan Facility is damaged  or  destroyed  during
construction, other than as a result of the Luannan EPC Contractor's actions or
failure  to act, and Tangshan Panda and Tangshan Pan-Western notify the Luannan
EPC Contractor that neither insurance proceeds nor any other adequate source of
funds will be made available for the repair or restoration of such damage.
     
     Indemnification.  The  Luannan  EPC Contractor  has  agreed  to  indemnify
Tangshan  Panda  and  Tangshan  Pan-Western for all  claims,  damages,  losses,
liabilities and expenses (including court costs and reasonable attorneys' fees)
indirectly  or directly arising out of, or resulting from, a negligent  act  or
omission  of  the  Luannan EPC Contractor, or any subcontractor  or  vendor  or
anyone directly or indirectly employed by any of them, or anyone for whose acts
any  of  them  may  be liable. The Luannan EPC Contractor has  also  agreed  to
indemnify  Tangshan  Panda  and Tangshan Pan-Western  for  certain  claims  and
expenses  arising  from allegations that the Luannan EPC  Contractor  infringed
upon  intellectual property rights in its performance of the EPC Work. Tangshan
Panda  and  Tangshan  Pan-Western have agreed  to  indemnify  the  Luannan  EPC
Contractor and its officers, directors, agents, servants and employees from any
claims,  suits,  damages and costs directly resulting from  the  negligence  or
willful  misconduct by Tangshan Panda and Tangshan Pan-Western that  materially
and  adversely  affect  the Luannan EPC Contract, with the  understanding  that
Tangshan Panda and Tangshan Pan-Western are entitled to control and direct  the
defense of any such claim or litigation.
     
     Governing  Law and Disputes. The Luannan EPC Contract is governed  by  the
laws of the PRC, exclusive of conflicts of laws provisions. Any dispute will be
initially settled through friendly consultation. If the parties do not reach an
amicable resolution within 30 days, either party may submit the dispute to  the
International  Court  of Arbitration of the ICC, as the  exclusive  forum,  for
binding  arbitration  to  be held in Singapore. For convenience  purposes,  the
parties  may mutually agree to hold arbitration in Beijing, China for  disputes
with  a  value  below $1.0 million. In each case the Rules of Conciliation  and
Arbitration  of  the  ICC  shall govern the proceedings.  See  "Risk  Factors--
Considerations   Relating  to  the  PRC--Uncertain   Enforcement   of   Foreign
Judgments."
     
     CHEXIM  Guarantee.  It is a requirement of the Luannan EPC  Contract  that
CHEXIM  shall provide Tangshan Panda and Tangshan Pan-Western with  the  CHEXIM
Guarantee in an amount equal to 35% of the Luannan EPC Contract Price prior  to
the  closing  of  the  Prior Offering. The amount of the  CHEXIM  Guarantee  is
approximately $22.7 million.  Tangshan Panda and Tangshan Pan-Western will have
the  unconditional  right  to draw upon the CHEXIM  Guarantee  for  payment  of
liquidated damages or termination payments under the Luannan EPC Contract.  The
CHEXIM  Guarantee shall be a continuing guarantee of payment remaining in  full
force  and  effect  until  six months after Tangshan Panda  and  Tangshan  Pan-
Western's acceptance of the Luannan Commercial Operation Date.
     
Heat Network Construction Agreement

     Tangshan  Pan-Sino and Tangshan Engineering entered into the Heat  Network
Construction  Agreement on June 20, 1996 under which Tangshan Engineering  will
build the Network. The cost for construction of the Network, which will consist
of  12.1  kilometers of hot water pipeline, 8.78 kilometers of steam  pipeline,
heat  exchange  stations,  heat control equipment and  civil  construction,  is
approximately  RMB  24.17  million  ($2.9 million).  The  cost  is  subject  to
escalation according to the Chinese State Statistic Bureau Price Index.
     
Transmission Facilities Construction Agreement

     The  Luannan Transmission Facilities Construction Agreement sets  out  the
rights  and  obligations of North China Power Company, as Luannan  Transmission
Facilities Contractor, and Tangshan Pan-Sino, relating to, among other  things,
price,   the  scope  of  work,  the  performance  guarantees  of  the   Luannan
Transmission  Facilities  Contractor and damages  and  remedies  in  connection
therewith.
     
     Scope   of  Work.  The  Luannan  Transmission  Facilities  Contractor   is
responsible for the construction of the Luannan Transmission Facilities.
     
     Total  Construction  Cost; Other Costs. Pursuant to  separate  contractual
arrangements, the Luannan Transmission Facilities Loan of RMB 78.2 million,  to
be adjusted for inflation from December 31, 1994 to the date of issuance of the
notice  to  proceed with preliminary design (the "Total Transmission Facilities
Construction  Cost"),  will  be  made  by  Tangshan  Pan-Sino  to  the  Luannan
Transmission  Facilities Contractor through a PRC financial institution,  China
Information  Trust  and  Investment Corp., for the  construction  cost  of  the
Luannan  Transmission  Facilities. As of March 10, 1997,  the  aggregate  Total
Transmission  Facilities Construction Cost was estimated  to  be  approximately
RMB  83.7  million  (approximately  $10.1  million).   The  Total  Transmission
Facilities  Construction Cost will cover the cost of  all  work  involved.  The
Renminbi amount of the Total Transmission Facilities Construction Cost will  be
converted into U.S. dollars on the date of the applicable loan advance  at  the
then-prevailing  exchange  rate as quoted by the SAFE.  If  North  China  Power
Company  is  not  able  to obtain approvals to borrow  and  repay  the  Luannan
Transmission  Facilities Loan in U.S. dollars, it has the right to  borrow  and
repay the loan in Renminbi, in which event the parties have agreed to negotiate
an  equitable  allocation of the exchange rate risk. The  Luannan  Transmission
Facilities  Loan will be made in accordance with the following  schedule:  10%,
50%  and 30% of the Total Transmission Facilities Construction Cost payable  on
the date Tangshan Pan-Sino gives the Luannan Transmission Facilities Contractor
the  notice  to proceed with preliminary design under the Luannan  Transmission
Facilities  Construction  Agreement  and  six  months  and  12  months   after,
respectively,  with  the  remainder payable  upon  completion  of  the  Luannan
Facility. The loan will bear interest at the actual rate of interest charged by
international lenders to Tangshan Pan-Sino (excluding fees), but not to  exceed
12%  simple  interest  per  annum. Principal and interest  on  all  outstanding
amounts of the Transmission Facilities Loan will be amortized over a period  of
ten  years in 20 equal consecutive semi-annual payments commencing on the first
to  occur  of  September 30th or March 31st immediately following  the  Luannan
Commercial  Operation Date. Any amounts not paid when due  shall  bear  default
interest  from the date due at a rate of 18% per annum until paid. Pursuant  to
the Luannan Transmission Facilities Construction Agreement, unless the scope of
work  changes  at  the request of Tangshan Pan-Sino, or the Total  Transmission
Facilities Construction Cost is adversely affected by an event of force majeure
provided thereunder, or a breach by Tangshan Pan-Sino of its obligations  under
the  Luannan  Transmission Facilities Construction Agreement, no adjustment  of
the   Total  Transmission  Facilities  Construction  Cost  shall  be  permitted
(excluding the index adjustment described above).
     
     Performance  Guarantees.  The Luannan Transmission  Facilities  Contractor
guarantees  that an adequate reverse supply of electric power  to  the  Luannan
Facility will be supplied to satisfy the needs of the general contractor of the
Luannan Facility for test--runs of the Luannan Facility, that the work involved
will  be completed in such a fashion that the Luannan Facility will be able  to
transmit  continuously and/or intermittently so as to meet the requirements  of
the  interconnecting system and that design, construction and  installation  of
the Luannan Transmission Facilities will be completed with new materials and in
a  good  and workmanlike manner in accordance with the standards for  the  same
category of transmission lines and substations adopted by North China Power.
     
     Ownership;  Maintenance.  The Luannan Transmission  Facilities  Contractor
will  own  the  Luannan  Transmission Facilities after the  completion  of  the
Luannan  Transmission  Facilities  and, accordingly,  perform  all  operations,
maintenance and repair of the Luannan Transmission Facilities during  the  term
of the Luannan Power Purchase Agreement
     
     Damages. If Tangshan Pan-Sino breaches the Luannan Transmission Facilities
Construction Agreement, the Luannan Transmission Facilities Contractor will  be
entitled  to  receive  appropriate schedule relief  required  because  of  such
breach,  and  to any increased costs in performing the work involved  resulting
from the breach.
     
     If the Luannan Transmission Facilities Contractor fails to meet any of its
guarantees  and  the default has not been cured for 60 days, Tangshan  Pan-Sino
may  assume  responsibility  for completing all or  any  portion  of  the  work
involved  at  the  Luannan Transmission Facilities Contractor's  expense,  with
payments of expenses by Tangshan Pan-Sino for such work to be treated as  loans
of  a  portion of the Total Transmission Facilities Construction  Cost  to  the
Luannan  Transmission Facilities Contractor. In the event  that  such  expenses
exceed  any  balance  not  yet  loaned  on the  Total  Transmission  Facilities
Construction Cost, the Luannan Transmission Facilities Contractor will promptly
pay or reimburse Tangshan Pan-Sino for such expenses.
     
     In  case  of  breach of contract, the breaching party shall be liable  for
damages for loss to the other party. There are, however, no assurances that any
damages  collected  due  to  a  breach by the Luannan  Transmission  Facilities
Contractor  would  be sufficient (or paid in time) to avoid a  default  on  the
Shareholder Loans and, in turn, on the Issuer Note, and to enable the Issuer to
avoid a default on the Exchange Notes. See "Risk Factors - Project Risks."
     
Coal Supply Agreements

     The  Issuer  expects  that  the Luannan Facility  will  use  approximately
450,000  metric  tons of coal per year.  The principal fuel  supplier  for  the
Luannan  Facility  is  the Qianjiaying Mine, which is  owned  and  operated  by
Kailuan  Coal,  a  state-owned coal mining company.  The  Qianjiaying  Mine  is
expected to supply up to 300,000 metric tons of coal per year.  Tangshan  Panda
and  Tangshan Pan-Western will also purchase coal from the other local  Luannan
Coal Suppliers to secure the remaining coal demand.
     
     Each Luannan Coal Supplier will supply coal to Tangshan Panda and Tangshan
Pan-Western pursuant to its respective coal supply agreement (each, a  "Luannan
Coal Supply Agreement" and collectively, the "Luannan Coal Supply Agreements").
The  term  of  each Luannan Coal Supply Agreement is 10 years  from  the  first
purchase of coal by Tangshan Panda and Tangshan Pan-Western. Each Luannan  Coal
Supply  Agreement  sets out the rights and obligations of  Tangshan  Panda  and
Tangshan  Pan-Western  and its respective Luannan Coal Supplier,  relating  to,
among  other things, the quantity and quality of the supply of coal to Tangshan
Panda and Tangshan Pan-Western, the purchase price and termination.
     
     Purchase  and Sales of Coal. Tangshan Panda and Tangshan Pan-Western  will
have  the right to purchase up to 300,000 and 310,000 metric tons per  year  of
coal  from,  respectively, Kailuan Coal and the other Luannan  Coal  Suppliers.
Each  Luannan Coal Supply Agreement sets forth the average quality of the  coal
to  be  delivered to meet the specifications for total moisture,  ash,  sulfur,
heat  value, coal size and fines. Tangshan Panda and Tangshan Pan-Western  will
be entitled to reject any coal supplied by any Luannan Coal Supplier which does
not meet the pre-agreed acceptable limits or contains foreign substances.
     
     Purchase  Price. The price of coal sold by Kailuan Coal will  be  adjusted
yearly  based on the average annual price in Renminbi per ton for coal sold  by
Kailuan  Coal  for the preceding year under similar terms and  conditions.  The
price  of  coal  sold by the other Luannan Coal Suppliers will be  the  average
monthly  price in Renminbi per ton of coal sold by the mines regulated  by  the
Tangshan  Municipal  Coal Industry Bureau under similar terms  and  conditions.
With  respect to the Luannan Coal Supply Agreement with Kailuan Coal,  Tangshan
Panda  and  Tangshan Pan-Western will provide Kailuan Coal with an estimate  of
its  coal  requirements.  In  emergency situations,  either  party  may  change
previously  determined  amounts upon at least 15  days'  notice.  The  annually
adjusted price and the supply schedule will be reflected in the supply contract
to  be  entered  into each year by the parties pursuant to  such  Luannan  Coal
Supply Agreement.
     
     Termination. Each Luannan Coal Supply Agreement may be terminated by  each
party  by notice to the other party if the other party materially breaches  its
obligations and such breach is not cured within 60 days of receipt of notice of
such breach. The Luannan Coal Supply Agreement between Tangshan Panda, Tangshan
Pan-Western  and  Kailuan Coal provides that Kailuan  Coal  may  terminate  the
Luannan  Coal  Supply  Agreement upon six months'  notice  if  national  energy
policies of the PRC change such that the rules governing the allocation of coal
restrict  its ability to make sales of coal under terms and conditions  similar
to those set forth in such Luannan Coal Supply Agreement.
     
Coal Transportation Agreement

     The coal will be transported to the Site pursuant to a coal transportation
agreement (the "Luannan Coal Transportation Agreement"), among Tangshan  Panda,
Tangshan Pan-Western and Luannan County State-Owned Transportation Company (the
"Carrier"), a PRC company owned and operated by Luannan County. The term of the
Luannan  Coal Transportation Agreement is 10 years from the date of  the  first
truck  delivery  by  the  Carrier to the Luannan  Facility.  The  Luannan  Coal
Transportation Agreement sets out the rights and obligations of Tangshan  Panda
and  Tangshan Pan-Western and the Carrier, relating to, among other things, the
services  and obligation of the Carrier and the payment obligations of Tangshan
Panda and Tangshan Pan-Western for such services.
     
     Transportation  of  Coal. The Carrier will transport  and  deliver  up  to
500,000 tons of coal per year from the Luannan Coal Suppliers to Tangshan Panda
and  Tangshan Pan-Western at the Luannan Facility. Unless a failure to  deliver
coal results from a force majeure or breach by Tangshan Panda and Tangshan Pan-
Western, the Carrier will deliver all required coal shipments to Tangshan Panda
and  Tangshan  Pan-Western within 24 hours of the required  scheduled  delivery
date.  If  the Carrier fails to deliver coal within the time required, Tangshan
Panda   and   Tangshan  Pan-Western  may  make  alternate  coal  transportation
arrangements,  and  the Carrier will be responsible for any  incremental  costs
incurred by Tangshan Panda and Tangshan Pan-Western for such arrangements.
     
     Price of Transportation. The price of transportation of coal shipped  from
the Qianjiaying Mine to the Site by the Carrier will be RMB 15 per ton, subject
to  annual  adjustment  based upon the market price  for  truck  transportation
effective for the following year. If the parties cannot agree upon the adjusted
price,  the  average price of four truck carriers in the Tangshan  region,  two
selected by each party, shall be used.
     
     Termination.  The Luannan Coal Transportation Agreement may be  terminated
by  either  party  thereto  by notice to the other party  if  the  other  party
materially breaches its obligations and such breach is not cured within 60 days
after receipt of notice of such breach.
     
Luannan Operations and Maintenance Agreement

     The  Joint  Ventures  and  the Luannan O&M Contractor,  Duke/Fluor  Daniel
International  Services,  have entered into the Amended  and  Restated  Luannan
Operations  and Maintenance Agreement (the "Luannan Operations and  Maintenance
Agreement")  dated as of March 6, 1997. The Luannan Operations and  Maintenance
Agreement   has  a  ten-year  term  and  provides,  among  other  things,   the
responsibilities  and obligations of the Joint Ventures  and  the  Luannan  O&M
Contractor,  including,  among  others, the scope  of  services,  compensation,
payments of bonuses/penalties, termination and indemnity.
     
     Scope  of Services. The Luannan O&M Contractor will provide the operation,
maintenance  and repair services necessary for the production and  delivery  of
electrical  energy by the Luannan Facility in accordance with the  requirements
of   the  Luannan  Power  Purchase  Agreement  including,  without  limitation,
developing  a  hiring  schedule, preparing a list of recommended  tools,  spare
parts  and  equipment,  providing maintenance and repair services  and  keeping
maintenance and operation records.
     
     The  responsibilities of the Luannan O&M Contractor prior to  the  Luannan
Commercial  Operation  Date  will include, without  limitation,  reviewing  and
consulting  with  the Joint Ventures regarding all plant design specifications,
assessing  the available local labor force, developing plans for  staffing  and
training  with  respect  to  local  labor, developing  operating  budgets,  and
procuring  tools, spare parts, chemicals and other materials. The  Luannan  O&M
Contractor  will  also provide operating personnel to assist  in  start-up  and
testing  of  the  Luannan Facility under the supervision  of  the  Luannan  EPC
Contractor.  After  the  Luannan Commercial Operation  Date,  the  Luannan  O&M
Contractor  will  have complete on-site responsibility for the  operations  and
maintenance  of  the  Luannan Facility. Among other  things,  the  Luannan  O&M
Contractor  will  (i) operate and maintain the Luannan Facility  in  accordance
with  prudent utility practices, and as required by the Luannan Power  Purchase
Agreement,  and  all  applicable laws, permits, approvals,  ordinances,  rules,
regulations   and   orders,   (ii)  provide  all  management,   administration,
supervision   and  staffing  functions,  (iii)  procure  materials,   supplies,
consumables  and outside services as per the approved budget and (iv)  maintain
the Luannan Facility in good repair.
     
     Service  to be Performed by Joint Ventures. Among other things, the  Joint
Ventures will monitor the operation of the Luannan Facility, provide office and
administrative  space,  provide  and pay for all  fuel  and  utilities,  obtain
necessary permits and licenses, except those issued in the name of the  Luannan
O&M  Contractor  or  those the Luannan O&M Contractor is  required  to  obtain,
provide  and  pay for all fuel required, and pay or reimburse the  Luannan  O&M
Contractor  for  all property or other taxes related to the  Luannan  Facility,
excluding income taxes of the Luannan O&M Contractor.
     
     Insurance.  The  Luannan O&M Contractor will carry and maintain  insurance
with  specified  minimums  including worker's  compensation  and  comprehensive
automobile liability insurance. The Joint Ventures will provide insurance  with
specified minimums to cover general liability, builder's risk exposure and  all
risk  property  insurance naming the Luannan O&M Contractor  as  an  additional
insured  and  providing a waiver of subrogation in favor  of  the  Luannan  O&M
Contractor  and  designated  subcontractors. The Joint  Ventures  will  provide
coverage with a specified minimum for themselves and the Luannan O&M Contractor
against claims for third party bodily injury and death and third party property
damage.
     
     Compensation. Prior to the Luannan Commercial Operation Date, the  Luannan
O&M  Contractor  will  be entitled to a fee of $250,000 per  annum  payable  in
monthly  installments and eligible for a start-up bonus of $500,000 based  upon
mutually agreed-upon criteria.
     
     After  the  Luannan  Commercial Operation  Date  occurs,  in  addition  to
reimbursements  for  the  cost of the operation of the  Luannan  Facility,  the
Luannan  O&M  Contractor  will receive an annual  operating  fee  of  $500,000,
payable in equal monthly installments, adjusted annually in accordance with the
U.S. Consumer Price Index.
     
     Bonuses/Penalties. The Luannan O&M Contractor's monthly installment of the
annual  operating  fee  after  the Luannan Commercial  Operation  Date  may  be
increased  or  decreased  on the basis of several criteria,  including  certain
criteria designed to measure performance as illustrated by the following chart:
     
PEAK HOURS
            BONUS                           PENALTY
$0.01 per kWh for amount of     $0.05 per kWh for amount of
daily energy production         daily energy production less
greater than 760,000 kWh of     than 800,000 kWh of gross
net energy production.          energy production.
                                
NON-PEAK HOURS
            BONUS                           PENALTY
$0.01 per kWh for amount of     $0.01 per kWh for amount of
daily energy production         daily energy production
greater than 504,000 kWh of     greater than 560,000 kWh gross
gross energy production up to   energy production.
a maximum of 16,000 kWh of
gross energy production.

TROUGH HOURS
            BONUS                           PENALTY
$0.01 per kWh for amount of     $0.05 per kWh for amount of
daily energy production above   daily energy production above
464,000 kWh gross energy        480,000 kWh of gross energy
production up to a maximum of   production.
16,000 kWh of gross energy
production.

     The  Luannan O&M Contractor's monthly installment of the annual  operating
fee will also be adjusted based on the Luannan Facility's monthly heat rate  as
follows:  for each month the Luannan Facility's average heat rate is less  than
base heat rate which is defined as an amount equal to 1.035 times the heat rate
(including  process steam) of the final project test conducted by  the  Luannan
EPC  Contractor  averaged  at  60 MW, 65 MW and  full  output  of  the  Luannan
Facility,  the Luannan O&M Contractor will receive an increase in  the  monthly
installment  of  the annual operation fee of $0.003/kWh times  the  net  energy
produced  for the month in kWh times the difference between the base heat  rate
and the actual heat rate in Btu/kWh the quantity divided by the base heat rate.
For  each  month that the Luannan Facility's average heat rate is greater  than
the base heat rate plus 400 Btu/kWh, the Luannan O&M Contractor will receive  a
decrease  in the monthly installment of the annual operation fee of  $0.003/kWh
times the net energy produced for the month in kWh times the difference between
the  actual  heat rate in Btu/kWh and the base heat rate plus 400  Btu/kWh  the
quantity divided by the base heat rate plus 400 Btu/kWh.
     
     Termination.  In addition to termination pursuant to the  default  of  the
Luannan  O&M  Contractor,  the Joint Ventures may terminate  the  contract  for
convenience  if the Luannan Power Purchase Agreement is terminated  or  if  the
Luannan  Facility is sold to a third party who intends to operate  the  Luannan
Facility. In the event of termination for convenience, in addition to  payments
of  all  outstanding costs, reasonable costs in support of the termination  and
reasonable  severance costs, the Joint Ventures will also pay the  Luannan  O&M
Contractor  $25,000  per month through the twenty-fourth  month  following  the
Luannan  Commercial Operation Date, $20,000 per month through the  forty-eighth
month  and  $15,000 per month from the forty-ninth month through  the  original
term of the Luannan Operations and Maintenance Agreement. Either party may also
terminate the Luannan Operations and Maintenance Agreement for cause, in  which
case no termination payment shall be made by the Joint Ventures.
     
     Liability  and Indemnity. Subject to certain specified insurance  coverage
limits,  the  Joint Ventures bear the risk of physical loss or  damage  to  the
Luannan  Facility.  The  Luannan  O&M Contractor  and  subcontractors  have  no
liability  for loss or damage to property or the Luannan Facility. The  Luannan
O&M  Contractor agrees to defend and indemnify the Joint Ventures, any  lenders
and  North  China  Power Company and their respective directors,  officers  and
employees against, and hold them harmless from any claims resulting from or  in
connection with Luannan O&M Contractor's performance, negligent performance, or
non-performance  of  its obligations hereunder except where  such  claims  were
caused by the sole negligence or willful misconduct of the Joint Ventures,  any
lenders  or  North China Power Company or any of their directors, officers  and
employees respectively.
     
     Subject to certain specified insurance coverage limits, the Joint Ventures
agree  to  defend and indemnify the Luannan O&M Contractor and  its  directors,
officers  and  employees against, and hold them harmless from  (i)  any  claims
resulting from or in connection with the Joint Ventures' performance, negligent
performance,  or non-performance of its obligations except where,  such  claims
were  caused  by the sole negligence or willful misconduct of the  Luannan  O&M
Contractor  and  its  directors, officers and employees, and  (ii)  any  claims
resulting  from  the  Luannan  O&M Contractor  acting  under  the  Luannan  EPC
Contractor's   supervision   and  direction,  the  Luannan   EPC   Contractor's
performance, negligent performance or non-performance of its obligations except
where  such claims are caused by the Luannan O&M Contractor and its directors',
officers'  and employees' failure to comply with directions of the Luannan  EPC
Contractor and/or the sole negligence or willful misconduct of the Luannan  O&M
Contractor and its directors, officers and employees.
     
     Ownership of and legal responsibility and liability for any and  all  pre-
existing contamination shall remain with the Joint Ventures.
     
     Force  Majeure.  Neither  party shall be responsible  or  liable  for,  or
subjected  to,  any  termination  of  the Luannan  Operations  and  Maintenance
Agreement  for,  or deemed in breach of the Luannan Operations and  Maintenance
Agreement  as  a result of, any delay or deficiency in the performance  of  its
obligations thereunder to the extent that such delay or deficiency  is  due  to
circumstances beyond its reasonable control. "Force Majeure Event"  is  defined
under  the Luannan Operations and Maintenance Agreement to mean any event  that
is  not  foreseeable  and for which the damages caused by  the  event  are  not
reasonably  preventable  by the party declaring force  majeure  and  cannot  be
overcome  such  that  it  adversely affects  one  party's  performance  of  its
obligations under the Luannan Operations and Maintenance Agreement,  including,
without  limitation, unusually severe weather conditions, any natural disasters
such  as  fire or earthquakes, any labor difficulty not involving employees  of
any  parties  thereto, war, inability to obtain fuel for the Luannan  Facility,
riots,  requirements,  actions or failures to act on the part  of  governmental
authorities  preventing performance, any modifications or  changes  in  law  or
regulations,  inability despite due diligence to obtain  required  licenses  or
approvals, and accident.
     
     Governing  Law/Disputes. The Luannan Operations and Maintenance  Agreement
is  governed  by  the  law  of the State of Texas, but any  unresolved  dispute
between  the  parties shall be settled by arbitration conducted  in  accordance
with  the  Commercial Rules of the American Arbitration Association in  Dallas,
Texas.
     
Engineering and Design Contract

     Tangshan  Panda  and Tangshan Pan-Western entered into an Engineering  and
Design  Contract  (the "Engineering and Design Contract"), dated  December  21,
1995,  with  Hebei  Electric  Power Survey and Design  Institute  (the  "Design
Institute"). The Design Institute has agreed to perform all surveys, design and
engineering  work  including the preliminary design and  construction  drawings
(collectively, the "Services") necessary for Tangshan Panda and  Tangshan  Pan-
Western to obtain permits and construct the Luannan Facility in accordance with
PRC codes and regulations, and with the project design criteria detailed in the
Engineering   and   Design  Contract  (the  "Project  Design  Criteria").   The
Engineering and Design Contract will be in effect until final acceptance of the
Luannan Facility by Tangshan Panda and Tangshan Pan-Western in accordance  with
the Luannan EPC Contract. Tangshan Panda and Tangshan Pan-Western have assigned
their  rights  and benefits in, and delegated all of their obligations  arising
under, the Engineering and Design Contract to the Luannan EPC Contractor.
     
     Design  Institute's Responsibilities. The Design Institute will accomplish
the preliminary design, construction drawings and their relevant government and
project  approvals in accordance with current design codes and  regulations  in
China  and in accordance with the Project Design Criteria. The Design Institute
will  also  be  responsible  for any modifications  required  by  the  relevant
government authorities after examination of the preliminary design. The  Design
Institute  will,  subject to the allocation decisions made by the  Luannan  EPC
Contractor, provide on-site personnel on a 24 person/month basis to support the
construction efforts during the construction stage of the Luannan Facility. The
Design  Institute  will be responsible for paying any PRC taxes  in  connection
with  the Services. The Design Institute guarantees that the preliminary design
and  construction drawings will meet the requirements contained in the  Project
Design  Criteria  and the Design Institute's feasibility study  (including  all
relevant  government authorities' comments and approvals),  with  such  changes
therein  as  Tangshan  Panda  and  Tangshan Pan-Western  and  the  Luannan  EPC
Contractor may approve, for the design of the Luannan Facility, including power
output and thermal output, heat rate and emissions limits from such plants.  If
there is any error or omission in the Services provided by the Design Institute
or  any  breach of guarantee described above, the Design Institute will perform
such  additional  Services and design work at its own expense,  on  request  of
Tangshan  Panda or Tangshan Pan-Western as may be deemed necessary  to  correct
such  error  or omission and the Design Institute will also be responsible  for
the relevant loss/damage of Tangshan Panda and Tangshan Pan-Western.
     
     Tangshan  Panda's  and Tangshan Pan-Western's Rights and Responsibilities.
Tangshan Panda and Tangshan Pan-Western will provide the Design Institute  with
relevant information necessary to prepare and complete the preliminary  design,
construction  drawings  and obtain relevant government approvals.  If  Tangshan
Panda  and Tangshan Pan-Western fail to provide the Design Institute  with  the
required information in a timely manner, they will be responsible for the  cost
of corrections to the preliminary design and the Luannan EPC Contractor will be
responsible  for  the  cost  of  corrections to the  construction  drawings  as
specified  under  the  Engineering  and Design  Contract.  Tangshan  Panda  and
Tangshan  Pan-Western  have the right to terminate the Engineering  and  Design
Contract in writing for any reason at any time.
     
     Payments. Tangshan Panda and Tangshan Pan-Western will pay to the  Luannan
EPC  Contractor or to the Design Institute (with credit under the  Luannan  EPC
Contract)  a lump sum price of RMB 7.0 million for the Services to be  provided
by  the Design Institute. Thirty percent of such lump sum price will be for the
preliminary design and the remainder for the construction drawings.
     
Contracts Between the Joint Ventures

     Upon  the  closing of the Prior Offering, Tangshan Pan-Sino has  commenced
action  to  acquire  the rights to use all Luannan Facility land,  the  Luannan
Facility buildings and certain off-site property and will enter into leases  to
permit the other Joint Ventures to use portions of such facilities.
     
     Upon  the  closing  of the Prior Offering, Tangshan Cayman  has  commenced
action  to  acquire water and land use rights and water wells. Tangshan  Cayman
has entered into contracts with Tangshan Panda and Tangshan Pan-Western to sell
them  heat,  steam  and  hot  water for use in their facilities.  In  addition,
Tangshan  Cayman  has entered into a contract to sell steam and  hot  water  to
Tangshan  Pan-Sino  for  further distribution to industrial  users  in  Luannan
County.
     
                                  MANAGEMENT
                                       
Director, Independent Director and Officers of the Issuer and the Company

     The number of members of the Board of Directors of each of the Issuer  and
the  Company has been set at two, but the number may be increased or  decreased
by  the Board of Directors or the stockholders. Directors of the Issuer and the
Company  are  elected annually and each elected director holds office  until  a
successor  is elected. Robert W. Carter and Brian G. Trueblood are the  current
directors  of  each of the Issuer and the Company. Neither the Issuer  nor  the
Company has any employees.
     
     The  Articles  of  Association  of  the  Issuer  and  the  Certificate  of
Incorporation  and  By-Laws of the Company provide  that  the  Issuer  and  the
Company  shall  always have an individual serving as an "Independent  Director"
who shall have the right to vote or consent only on, and whose affirmative vote
or consent shall be required with respect to, any decision by the Issuer or the
Company (as the case may be) or the Board of Directors of either of them to (i)
file  a  bankruptcy petition, make an assignment for the benefit of  creditors,
apply  for  the appointment of a custodian, receiver or trustee for it  or  its
property, consent to the filing of such proceeding or admit in writing  to  its
inability  to  pay  its debts generally as they become due; (ii)  commence  the
dissolution, liquidation, consolidation, merger or sale of all or substantially
all  of  its assets; (iii) amend the Articles of Association or Certificate  of
Incorporation and By-Laws (as the case may be) to broaden the purposes  of  the
Issuer  or  the Company and in other respects; or (iv) authorize the Issuer  or
the  Company  to  engage  in any activity other than those  set  forth  in  the
Articles  of  Association or Certificate of Incorporation and By-Laws  (as  the
case may be). The Articles of Association of the Issuer and the Certificate  of
Incorporation and By-Laws of the Company provide that the Independent  Director
shall be a person who is not and has not been, for the five years preceding his
election, (i) a direct or indirect legal or beneficial owner of the Company  or
its  affiliates  (or a member of the immediate family of such  owner),  (ii)  a
creditor,  supplier,  officer,  director,  promoter,  underwriter,  manager  or
contractor  of  the  Company  or any of its affiliates  (or  a  member  of  the
immediate  family  of any such officer or director) or (iii)  a  person  (or  a
member  of the immediate family of a person) employed by the Company or any  of
its  affiliates  or by any creditor, supplier, employee, stockholder,  officer,
director, promoter, underwriter, manager or contractor thereof. The Independent
Director  may, however, serve in such capacity for other subsidiaries of  Panda
International. In March 1997, Brian G. Trueblood was elected as the Independent
Director  of  the  Issuer and the Company. Mr. Trueblood  also  serves  as  the
Independent  Director  for PIC, Pan-Western and certain other  subsidiaries  of
Panda International.
     
     The following table sets forth the names and ages of the directors and the
executive officers of the Issuer and the Company and their positions  with  the
Issuer and the Company. Since the formation of the Issuer and the Company, each
executive  officer  of the Issuer and the Company has held the  same  office(s)
with  the  Issuer  and  the  Company  that  he  or  she  has  held  with  Panda
International,  and  each  other corporation that  is  currently  a  direct  or
indirect subsidiary of the Company.
          Name           Age          Position with the Issuer and the
                                                  Company
 Robert W. Carter         59   Director,  Chairman  of the  Board  and  Chief
                               Executive Officer
 Darol S. Lindloff        58   President
 Janice Carter            55   Executive   Vice  President,   Secretary   and
                               Treasurer
 William C. Nordlund      42   Executive Vice President, Finance
 James D. (Pete) Wright   43   Senior  Vice  President, Project  Finance  and
                               Acquisitions
 L. Stephen Rizzieri      41   Vice President and General Counsel
 Brian G. Trueblood       36   Independent Director
                               
     Robert  W.  Carter has been the Chairman of the Board and Chief  Executive
Officer  of Panda International since January 1995. Mr. Carter has held similar
chief executive positions with PEC and its subsidiaries since he founded PEC in
1982. Mr. Carter also is President of Robert Carter Oil & Gas, Inc. (an oil and
gas  exploration  company), which he founded in 1980. From 1978  to  1980,  Mr.
Carter  was  Vice  President  of oil and gas lease  sales  for  Reserve  Energy
Corporation (an oil and gas exploration company). From 1974 to 1978, he  served
as  a marketing consultant to Forward Products, Inc. (a petrochemical company).
Mr.  Carter  was Executive Vice President of Blasco Industries (a chemical  and
textile  manufacturer) from 1970 to 1974. He served as a  sales  representative
and  sales  manager  for Olin Mathieson Chemical Corporation (a  petrochemical,
pulp  and paper company) from 1965 to 1970. From 1960 to 1965, he was  a  sales
representative  for Inland, Mead Paper Company in Atlanta. Mr. Carter  attended
the University of Georgia.
     
     Darol  S.  Lindloff  was  appointed President of  Panda  International  in
February  1997.  Prior  thereto, he served as Senior  Vice  President,  Project
Development  of  Panda  International from January  1996.  He  served  as  Vice
President  of  Panda  International from January 1993 to January  1996  in  the
capacities of Business Development, Technical Director and Project Development.
Mr.  Lindloff  served  as  Marketing Manager for PEC from  October  1989  until
January  1993.  From December 1987 to October 1989, Mr. Lindloff established  a
regional  office  in Dallas for Southwest Research Institute  (a  research  and
development  company)  and served as Regional Director. From  January  1986  to
December   1987,  Mr.  Lindloff  worked  on  the  development  of  cogeneration
facilities  for Hawker Siddeley Power Engineering, Inc. (a British  engineering
company).  During 1984 and 1985, he worked in the development  of  cogeneration
facilities for Central & Southwest Corporation's subsidiary, C&SW Energy,  Inc.
(an energy company). Mr. Lindloff graduated from Southwestern University with a
Bachelor of Science degree in organic chemistry.
     
     Janice  Carter has been the Executive Vice President, Secretary, Treasurer
and a Director of Panda International since January 1995 and has served in such
capacities with PEC since its inception in 1982. From 1975 to 1980, Mrs. Carter
was  office  manager  of Reserve Energy Corporation. From 1969  to  1972,  Mrs.
Carter  worked  for  University Computing, and from 1962 to 1968  she  directed
administration for the engineering department of Otis Engineering,  a  division
of  Halliburton  International. Mrs. Carter also serves as Vice  President  and
Secretary/Treasurer of Robert Carter Oil & Gas, Inc. Mrs. Carter attended Texas
Tech University. Mrs. Carter is married to Robert W. Carter.
     
     William  C.  Nordlund has served as Executive Vice President,  Finance  of
Panda  International since February 1997. Prior thereto, he  served  as  Senior
Vice President and General Counsel of Panda International since August 1996, as
Vice  President and General Counsel of Panda International since  January  1995
and  of  PEC since January 1994. Mr. Nordlund was General Counsel of  PEC  from
April  1993  to January 1994. He was Senior Vice President and General  Counsel
from  August  1992  to April 1993 and Vice President and General  Counsel  from
September  1991  to August 1992 for The Oxford Energy Company, a  developer  of
independent  power facilities. From July 1990 to September 1991,  Mr.  Nordlund
was  an  attorney with Constellation Holdings, Inc., an affiliate of  Baltimore
Gas  & Electric Company which developed independent power facilities. Prior  to
July 1990, he was a partner in the law firm of Winston & Strawn in Chicago. Mr.
Nordlund earned a Bachelor of Arts degree from Vanderbilt University,  a  Juris
Doctor  degree from Duke University and a Master of Management degree from  the
J.L. Kellogg Graduate School of Business at Northwestern University.
     
     James  D.  (Pete)  Wright  has served as Senior  Vice  President,  Project
Finance  and  Acquisitions  of Panda International  since  August  1996.  Prior
thereto,  he  served  as Vice President and Chief Financial  Officer  of  Panda
International  since  January 1995 and of PEC since January  1994.  Mr.  Wright
served  as  Chief Financial Officer of PEC from February 1993 to January  1994.
Prior to joining PEC in February 1993, he served as Vice President of Banc  One
Capital Corporation (a merchant banking group) from May 1986 to December  1992.
Mr.  Wright  previously held the position of Vice President with the investment
banking  firms of Schneider, Bernet & Hickman, Inc. in Dallas and Wheat,  First
Securities, Inc. in Richmond, Virginia. Mr. Wright earned a Bachelor of Science
degree  from  Vanderbilt  University and a Master  of  Business  Administration
degree  from  the Colgate Darden Graduate School of Business Administration  of
the University of Virginia.
     
     L.  Stephen  Rizzieri has served as Vice President and General Counsel  of
Panda  International since February 1997. Prior thereto, he  served  as  Deputy
General   Counsel   since  April  1996.  From  1993  until  he   joined   Panda
International,  he  was  Assistant  General  Counsel  of  ENSERCH   Development
Corporation,   the   independent  power  development   affiliate   of   ENSERCH
Corporation. From 1985 to 1993, Mr. Rizzieri served in various capacities  with
Sunshine  Mining  Company  and  its  affiliated  companies,  most  recently  as
Assistant  General  Counsel and Secretary. From 1981  to  1985,  he  served  in
various  capacities with Woods Petroleum Corporation (which  was  purchased  by
Sunshine Mining Company in 1985) and its affiliates, most recently as President
of Woods Securities Corporation. In 1980, Mr. Rizzieri served as Deputy General
Counsel  -  Enforcement Division, Oklahoma Securities Commission. Mr.  Rizzieri
earned  a  Bachelor of Arts degree from the State University  of  New  York  at
Geneseo and a Juris Doctor degree from the University of Oklahoma.
     
     Brian  G. Trueblood became the Independent Director of the Issuer and  the
Company  in  March  1997.  He has served since February  1997,  and  also  from
September 1989 through August 1994, as a senior partner in the Dallas office of
Lucas Associates (an Atlanta-based executive search firm). From August 1994  to
February 1997, Mr. Trueblood served as Vice President of TNS Partners, Inc.  (a
Dallas-based retained executive search firm). Mr. Trueblood received a Bachelor
of  Science  degree  in  general engineering from the  United  States  Military
Academy. Mr. Trueblood also serves as the Independent Director of various other
subsidiaries of Panda International.
     
Executive and Board Compensation and Benefits

     No  cash or non-cash compensation has been paid or is proposed to be  paid
in  the current calendar year to any of the officers and directors listed under
"Management"  for their services to the Issuer and the Company.  Mr.  Trueblood
will  be paid $1,000 per year by each of the Issuer and the Company for serving
as an Independent Director thereof.
     
Stock Ownership of Panda International

     There  were  11,401,212  shares  of common stock  of  Panda  International
outstanding  at  March 31, 1997. Of this amount, 4,418,957 shares  (38.8%)  are
owned  by  Robert  and  Janice Carter and members of their  family  and  family
trusts.  W.M. Huffman and members of his family and family trusts and a  family
partnership  own 2,134,443 of the outstanding shares (18.7%). Other  directors,
officers  and  employees  of  Panda International  own  less  than  1%  of  the
outstanding  shares  of  common  stock. At  March  31,  1997:  (i)  there  were
outstanding  options  to  acquire 1,209,000 shares of  common  stock  of  Panda
International (options for 1,050,000 shares being fully vested and for  159,000
shares  vesting  over  a  six-year  period, held  by  directors,  officers  and
employees of Panda International, and of this amount options for 250,000 shares
are  held  by  Robert Carter and options for 25,000 shares  are  held  by  W.M.
Huffman);  (ii)  Trust Company of the West held warrants to purchase  1,004,000
shares  of common stock of Panda International; and (iii) NNW, Inc. held rights
to  acquire  up  to  approximately 181,500 shares  of  common  stock  of  Panda
International.  See  "Description of the Projects--The Rosemary  Facility--Cash
Flow Participation."
     
                               LEGAL PROCEEDINGS
                                       
     Neither  the  Issuer  nor  the  Company  is  a  party  to  any  legal
proceedings.  Affiliates  of  the  Issuer and  the  Company  are  claimants  or
defendants  in  various  legal proceedings which have arisen  in  the  ordinary
course  of  business. The Issuer and the Company believe such claims and  legal
actions,  individually or in the aggregate, will not have  a  material  adverse
effect on the business or financial condition of the Issuer or the Company.
     
NNW, Inc. Proceeding

     On  July 12, 1996, PEC filed an action against NNW captioned Panda  Energy
Corporation  v. NNW, Inc. f/k/a Nova Northwest Inc. (No. 96--07151-C),  in  the
District Court of Dallas County, Texas (68th Judicial District). PEC's petition
seeks  a  declaratory judgment that the NNW Cash Flow Participation remains  at
0.433% after the restructuring of the Rosemary Partnership interest pursuant to
the  terms  of the NNW Credit Agreement. Pursuant to the NNW Credit  Agreement,
NNW  received  a  cash  flow participation interest in distributions  from  the
Rosemary  Partnership  in  the  amount of  4.33%  of  PEC's  own  participation
interest.  At the time the NNW Credit Agreement was entered into, the aggregate
equity interest in the Rosemary Partnership held by PEC was 10%, making the NNW
Cash  Flow Participation equal to 0.433%. As a result of the redemption of Ford
Credit's 90% limited partner interest in the Rosemary Partnership in July 1996,
PEC owns an indirect 100% interest in the Rosemary Partnership.
     
     Pursuant  to the NNW Credit Agreement, the NNW Cash Flow Participation  is
not   to  be  affected  either  positively  or  negatively  by  "any  financial
restructuring." It is the opinion of Panda International, the  Issuer  and  the
Company   that  the  redemption  of  Ford  Credit's  limited  partner  interest
constituted a "financial restructuring" within the meaning of that term in  the
NNW  Credit  Agreement and that, as a result, the NNW Cash  Flow  Participation
remains  equal  to  0.433%  of total cash flow distributions  by  the  Rosemary
Partnership  (based  on  the current debt structure).  NNW  is  disputing  this
position and asserts that, upon the restructuring, it became entitled to  4.33%
of  PEC's distributions from the Rosemary Partnership. The declaratory judgment
petition seeks a determination that the NNW Cash Flow Participation is equal to
0.433%.  The  Issuer and the Company believe that a resolution of this  dispute
and  the  declaratory  judgment proceeding adverse to  PEC  would  not  have  a
material  adverse  effect on the business or operations of the  Issuer  or  the
Company.  See  "Description of the Projects--The Rosemary  Facility--Cash  Flow
Participation."
     
Heard Proceedings

     PEC  is a party to a lawsuit captioned Panda Energy Corporation, Plaintiff
v.  Heard Energy Corporation, CLF Energia Y Electricidad, S.A., Robert A. Wolf,
Armin Alexander Budzinsky, Edward R. Gwynn, Donald L. Kinney, Morgan Stanley  &
Co., Inc., Allstate Insurance Company, Allstate Life Insurance Company, Entergy
Corporation,  Entergy  Enterprises, Inc., Entergy Power,  Inc.,  Entergy  Power
Development  Corporation,  Anil Desai, Drs. IR.  Poerwanto  P.,  and  PT  Panca
Serodja  Pradhana,  Defendants,  (No. 94--0672-J),  District  Court  of  Dallas
County, Texas (191st Judicial District). PEC initiated this litigation in April
1994  and alleges that defendants Wolf, Gwynn and Kinney, former PEC employees,
formed  a  competing  company  (Heard Energy Corporation)  and  misappropriated
certain  of  PEC's international power project opportunities. PEC alleges  that
the  other defendants knowingly participated, collaborated and/or conspired  in
the  misappropriation.  PEC  alleges causes  of  action  for  misappropriation,
conspiracy,  fraud,  breach of contract, breach of  fiduciary  duty  and  legal
malpractice  against one or more of the defendants and alleges  damages  in  an
unspecified amount.
     
     Defendant  Morgan  Stanley  filed a counterclaim  on  September  14,  1995
against  PEC,  alleging that it had performed services for PEC pursuant  to  an
engagement  agreement relating to the Brandywine Project.  PEC  terminated  the
engagement  agreement on May 4, 1993. Morgan Stanley alleges that the  services
it  performed  prior to such termination included assisting  PEC  in  obtaining
certain  regulatory  approvals,  preparing a  draft  solicitation  booklet  and
identifying  potential project financing sources, including GE Capital.  Morgan
Stanley  further  alleges that PEC obtained financing  from  GE  Capital  after
Morgan  Stanley  was  terminated, and that Morgan  Stanley  is  entitled  to  a
"transaction fee," either pursuant to the engagement agreement or based on  the
value  of  the services it allegedly performed, in an amount of not  less  than
$4.3 million, plus attorneys' fees and interest.
     
     Defendants  Heard  Energy Corporation, Wolf, Gwynn, Kinney  and  Budzinsky
(the "Heard Defendants") also filed a counterclaim during November 1994 against
PEC  and  a third-party claim against Robert Carter and Janice Carter, alleging
that  PEC,  Robert Carter and Janice Carter negligently made misrepresentations
of  PEC's  lack  of  a  continued  interest in developing  international  power
projects.  The  Heard  Defendants allege that they would not  have  engaged  in
allegedly  competing  international power project transactions  but  for  these
misrepresentations  and  that  they  incurred  damages   in   the   amount   of
approximately  $5.0  million  as  a result of  these  misrepresentations,  such
damages  allegedly consisting of expenses incurred by Heard Energy Corporation,
certain  portions  of  which allegedly are guaranteed by the  individual  Heard
Defendants.  In  both  the counterclaim and the third-party  claim,  the  Heard
Defendants further allege that PEC, Robert Carter and Janice Carter violated  a
confidentiality  order  relating to certain documents  produced  by  the  Heard
Defendants  during  the  discovery  phase of this  action  by  misappropriating
confidential  information  in these documents for  the  purpose  of  gaining  a
competitive advantage over Heard Energy Corporation. The Heard Defendants  seek
$5.0  million  in damages as well as unspecified "exemplary" damages  based  on
this alleged violation. PEC believes that the Heard Defendants' discovery order
claim is not actionable as a claim for damages.
     
     On  March  15,  1996,  all  of the defendants filed  motions  for  summary
judgment,  and  PEC filed motions for summary judgment with respect  to  Morgan
Stanley's  counterclaim and the Heard Defendants' counterclaim and  third-party
claim.  By letter dated April 30, 1996, the court advised all counsel  that  it
intended to grant the defendants' motions for summary judgment, indicating that
PEC  could  not  show  legally sufficient evidence of damages  to  sustain  its
claims. This order was entered on June 19, 1996.
     
     PEC  has  appealed the court's ruling. In light of the court's ruling  and
pending  the  appeal,  Morgan Stanley and the Heard Defendants  have  dismissed
without  prejudice  their counterclaims and third-party  claims,  and  PEC  has
agreed that any applicable statutes of limitations or other time-based defenses
will be tolled during the pendency of the appeal.
     
     The  Issuer  and the Company have been informed by PEC that PEC  does  not
believe  that  either the Morgan Stanley counterclaim or the Heard  Defendants'
counterclaims  and  third-party claims will be refiled  unless  and  until  the
judgment dismissing PEC's claims against those parties is reversed and remanded
to  the  trial court by the appellate court. In any event, PEC does not believe
that  these counterclaims or third-party claims, if reasserted, have any merit,
nor does PEC believe that these claims, if eventually decided adversely to PEC,
would have a material adverse effect on the business or operations of PEC,  the
Issuer or the Company.
     
Brandywine Proceeding

     On  June  26, 1996, certain plaintiffs commenced a proceeding against  the
Brandywine  Partnership  and  one  of  its  contractors  (as  well   as   other
subcontractors) captioned Jeannine McConnell, McConnell Pool Service, Inc.  and
McConnell  Fuel  Oil,  Inc. v. Panda-Brandywine, L.P. and  Flippo  Construction
(Case  No.  CV 96--1344) in the Circuit Court for Charles County, Maryland.  In
this proceeding, plaintiffs allege that in connection with the construction  of
an effluent water pipeline, a contractor for the Brandywine Partnership, Flippo
Construction ("Flippo") (and its subcontractors) and the Brandywine Partnership
left  their  easement and inadvertently trespassed on to plaintiffs'  property.
While  on plaintiffs' property, Flippo (and its subcontractors) and the
Brandywine Partnership  allegedly  dug  a  deep and wide  hole  which  extended
onto the plaintiff's property to locate a buried pipe. Plaintiffs allege that
this trespass damaged the property, decreased its fair market value and 
resulted in loss of use thereof. Plaintiffs claim damages in numerous counts
that aggregate to $3.25 million in actual damages against each defendant plus
punitive damages aggregating $3.0 million against all defendants.
     
     The  Brandywine Partnership intends to vigorously contest this proceeding.
Panda International, the Issuer and the Company do not believe that the outcome
of  this  proceeding  will have any material adverse effect  on  the  financial
condition  of  the  Issuer, the Company or the Brandywine Partnership.  In  the
opinion  of  Panda  International, the Issuer and  the  Company,  the  contract
between  the  Brandywine Partnership and Flippo requires  Flippo  to  hold  the
Brandywine  Partnership harmless for any activities relating to the plaintiffs'
property.
     
Florida Power Proceedings

     In  January 1995, Florida Power commenced a proceeding before the  Florida
PSC  against the Kathleen Partnership captioned In re: Petition for Declaratory
Statement  Regarding  Eligibility  for  Standard  Offer  Contract  and  Payment
Thereunder  by  Florida Power Corporation, Case No. 950110-EI. Florida  Power's
petition  sought  a  declaratory statement that  the  Kathleen  Power  Purchase
Agreement  is not "available" to the Kathleen Partnership because the  Kathleen
Partnership's  proposed cogeneration facility allegedly is  not  in  compliance
with  the Florida PSC's rules (because it may be capable of exceeding 75 MW  in
electric generating capacity). Additionally, if the contract is "available"  to
the Kathleen Partnership, Florida Power sought a declaratory statement that  it
is  only  obligated to pay capacity payments under the power purchase agreement
relating  to the Kathleen Facility for a term of 20 years rather than  for  the
entire  30-year term of the power purchase agreement. The Kathleen  Partnership
filed a cross-petition seeking a declaratory statement that the milestone dates
in  the  power  purchase  agreement must be extended  due  to  Florida  Power's
improper  actions  and  as  a result of the delays in developing  the  Kathleen
Facility  caused by Florida Power's petition and the ensuing proceeding  before
the  Florida  PSC.  The  Kathleen Partnership filed a  motion  to  dismiss  the
proceeding  based on lack of jurisdiction, but that motion was  denied  by  the
Florida PSC. In February of 1996, the Florida PSC held a one-day hearing.
     
     On  May  20,  1996,  the  Florida PSC issued a decision  granting  Florida
Power's  petition,  and  holding  that the  power  purchase  agreement  is  not
available  to  the  Kathleen Facility as proposed because it  has  an  electric
generating capacity in excess of 75 MW and that Florida Power is only obligated
to  make capacity payments under the power purchase agreement for 20 years. The
Florida  PSC's  decision also granted the Kathleen Partnership's cross-petition
insofar as it grants the Kathleen Partnership an 18-month extension to meet the
construction commencement milestone date and an 18-month extension to meet  the
commercial operation milestone date. The Kathleen Partnership has appealed  the
Florida PSC's order to the Florida Supreme Court. The parties' briefs have been
filed  and  oral argument in the case took place in February 1997. The  parties
are presently awaiting the decision of the Florida Supreme Court.
     
     There  are  two actions related to this matter pending before the  Florida
Supreme  Court and the United States District Court for the Middle District  of
Florida.
     
                       DESCRIPTION OF OTHER INDEBTEDNESS
                                       
Series A Bonds

     On  July  31,  1996,  Panda Funding Corporation,  a  Delaware  corporation
("PFC"),  which  is an indirect wholly-owned subsidiary of the  Company  and  a
direct wholly-owned subsidiary of PIC, consummated the offering and sale  of  a
series  of  Pooled  Project  Bonds (the "Series  A  Bonds")  in  the  aggregate
principal amount of $105.5 million. The Series A Bonds were issued pursuant  to
an indenture (the "PFC Indenture") among PFC, PIC and Bankers Trust Company, as
trustee. The proceeds of the sale of the Series A Bonds were used (a)  to  fund
deposits  into certain reserve funds, (b) to redeem a limited partner  interest
in  the  Rosemary  Partnership formerly held by  a  third  party,  (c)  to  pay
transaction fees and expenses in connection with the offering of the  Series  A
Bonds and (d) to distribute approximately $61.2 million to Panda International,
of  which  approximately $26.4 million was used to prepay certain  indebtedness
and  the  balance of which Panda International has used and intends to use  for
the  development  of  Projects and general corporate purposes.   The  following
description  of the Series A Bonds and certain provisions of the PFC  Indenture
does  not  purport  to be complete and is subject to, and is qualified  in  its
entirety by reference to, the PFC Indenture, a copy of which is included as an
exhibit to this Registration Statement.
     
     PFC  may issue additional series of Pooled Project Bonds pursuant  to  the
PFC Indenture, as supplemented by a supplemental indenture specific to such new
series  of Pooled Project Bonds. Except for matters specific to each series  of
Pooled Project Bonds, including principal amount, interest rate, permitted uses
of  proceeds, payment frequency and amortization, each series of Pooled Project
Bonds will be governed by the same indenture provisions, and is secured by  the
same  collateral, as each other series of Pooled Project Bonds. In  particular,
(i)  each  new  series  of Pooled Project Bonds will be  subject  to  mandatory
redemption provisions comparable to the provisions applicable to the  Series  A
Bonds, (ii) each series of Pooled Project Bonds will rank on a parity with  the
Series  A Bonds, (iii) the payment of each series of Pooled Project Bonds  will
be  guaranteed by PIC pursuant to the PIC Guaranty, (iv) the security for  each
new  series  of  Pooled Project Bonds will consist of the same collateral  that
secures  the  Series A Bonds and the rights of the holders of  each  series  of
Pooled  Project Bonds, as well as any other secured party, with respect to  the
collateral are shared equally, and (v) each series of Pooled Project  Bonds  is
entitled  to all of the benefits of the PFC Indenture, including the protection
afforded by the covenants contained therein.
     
     Subject  to  certain  conditions, including those set forth  below,  Panda
International and its affiliates (including the Issuer) are required by the PIC
Additional  Projects  Contract to transfer to PIC, or to  certain  wholly-owned
direct subsidiaries thereof, their interests in each Project for which a  power
purchase  agreement  is  entered into prior to July 31,  2001,  and  which  has
reached  Financial Closing or achieved Commercial Operations prior to July  31,
2006.  Such additional transferred Projects will become part of the PIC Project
Portfolio  and  will  serve as additional collateral security  for  the  Pooled
Project  Bonds. Panda International and its affiliates are required to transfer
their interests in a Project to the PIC Project Portfolio only if the principal
amount  of  additional series of Pooled Project Bonds that can be issued  after
giving  effect  to  the inclusion of the Project in the PIC  Project  Portfolio
equals or exceeds the amount of "Anticipated Additional Debt." Interests  in  a
Project  will  not  be  transferred if the Project has  not  reached  Financial
Closing  or  achieved  Commercial  Operations.  Additionally,  except  for  the
Kathleen Project, which must be transferred to the PIC Project Portfolio if  it
reaches  Financial Closing, interests in a Project will not be transferred  if:
(i)  Panda  International does not own a controlling interest in  the  Project;
(ii)  the transfer would be prohibited under any Project-level financing, power
purchase or related agreement; or (iii) after giving effect to the issuance  of
the  additional series of Pooled Project Bonds in connection with the inclusion
of the Project in the PIC Project Portfolio (a) the rating of previously issued
Pooled  Project Bonds is not reaffirmed by at least two rating  agencies  at  a
rating equal to or higher than that in effect immediately prior to the issuance
of  such additional series or (b) the projected PIC Debt Service Coverage Ratio
or  the  projected  PIC  Consolidated Debt  Service  Coverage  Ratio  (if  then
applicable)  would  be  less than 1.7:1 or 1.25:1, respectively,  for  (1)  the
period  beginning with the date of determination through December  31  of  that
calendar year, (2) each period consisting of a calendar year thereafter through
the  calendar  year immediately prior to the calendar year in which  the  Final
Stated  Maturity occurs and (3) the period thereafter beginning with January  1
and  ending with such Final Stated Maturity (each such period, a "Future  Ratio
Determination  Period").  The PIC Additional Projects Contract  requires  Panda
International to use commercially reasonable efforts to cause each  Project  to
meet the conditions for transfer to the PIC Project Portfolio as of the date  a
Project  reaches Financial Closing or achieves Commercial Operations, whichever
occurs first, or within a 90-day period thereafter. If, however, the conditions
for  such a transfer cannot be satisfied using commercially reasonable efforts,
Panda  International will have no further obligation to PIC in respect of  such
Project  and  may  retain its interest in such Project  or  sell  it  to  third
parties. The Luannan Facility is not currently eligible for transfer to the PIC
Project Portfolio.
     
     "Anticipated Additional Debt," as that term is used in the PIC  Additional
Projects Contract, means the original principal amount of an additional  series
of  Pooled  Project Bonds proposed to be issued which is equal to  the  largest
principal amount of such series that will provide a projected PIC Debt  Service
Coverage Ratio and a projected PIC Consolidated Debt Service Coverage Ratio (if
then  applicable)  of  at least 1.7:1 and 1.25:1, respectively,  for  each  PIC
Future Ratio Determination Period, as confirmed by the "Consolidating Engineer"
(as  such  term is used in the PIC Additional Projects Contract), assuming,  in
respect of the additional series of Pooled Project Bonds proposed to be issued,
(i)  a maximum maturity and average life generally available in the marketplace
for  debt  of  a similar nature and (ii) a coupon rate then prevailing  in  the
market for debt of a similar nature, and taking into account (a) in the case of
the  PIC Debt Service Coverage Ratio, PIC Cash Available for Distribution  from
the  PIC  Project  Portfolio and (b) in the case of the PIC  Consolidated  Debt
Service  Coverage Ratio, PIC Cash Available from Operations (net of any reserve
requirements  at  both the Project and PIC debt levels) from  the  PIC  Project
Portfolio  (giving  effect, in each case, to the transfer to  the  PIC  Project
Portfolio  of any Project in respect of which such additional series of  Pooled
Project Bonds is proposed to be issued).
     
     Other  than  through the issuance of additional series of  Pooled  Project
Bonds  upon  the  addition of a Project to the PIC Project Portfolio,  the  PFC
Indenture  prohibits PFC from incurring additional debt or becoming  liable  in
connection with a guaranty. PIC and its direct subsidiaries are prohibited from
incurring debt and becoming liable in connection with guaranties other than (i)
in the case of PIC, its guaranty and notes issued in connection with the Pooled
Project  Bonds, (ii) in the case of PIC's direct subsidiaries, their guaranties
and  notes  issued  in  connection with the Pooled Project  Bonds  and  certain
subordinated debt payable to PIC or another direct subsidiary of PIC, and (iii)
in the case of Project Entities, Project debt and certain guaranties.
     
     In  accordance with a registration rights agreement that was entered  into
in  connection  with the Series A Offering, PFC, PIC and Interholding  filed  a
registration statement with the Securities and Exchange Commission with respect
to  the exchange of Series A--1 Bonds for the Series A Bonds. The terms of  the
Series  A  Bonds  and the Series A-1 Bonds are substantially identical,  except
that (i) the Series A-1 Bonds have been registered under the Securities Act and
(ii)  holders  of  the Series A-1 Bonds are not entitled to certain  rights  of
holders  of  the Series A Bonds under the registration rights agreement,  which
rights terminated upon the consummation of the exchange offer. Such rights also
terminated as  to holders  of Series A  Bonds who  are eligible to tender their
Series  A  Bonds  for exchange in the exchange offer and failed to do  so.  The
registration statement became effective on February 14, 1997, and an  offer  to
exchange  the  Series  A-1 Bonds for the Series A Bonds  commenced  thereafter.
Pursuant to such offer, Series A-1 Bonds were exchanged for Series A Bonds that
were  validly tendered through March 20, 1997. All outstanding Series  A  Bonds
were  tendered for exchange. All references in this Prospectus to the Series  A
Bonds shall include the Series A--1 Bonds issued in exchange for Series A Bonds
in such exchange offer.
     
     
     
  Interest and Principal Payments
  
     The Series A Bonds bear interest at the rate of 11 5/8% per year from July
31,  1996, or from the most recent interest payment date to which interest  has
been paid or provided for, payable semiannually on February 20 and August 20 of
each  year,  commencing February 20, 1997. Principal of the Series A  Bonds  is
payable in semiannual installments as follows:
                  Percentage of                   Percentage of
  Payment Date      Original        Payment Date    Original
                    Principal                       Principal
                 Amount Payable                  Amount Payable
  February 20,        0.2045%      February 20,       3.4687%
  1997                             2005
  August 20,          0.0000%      August 20,         3.5977%
  1997                             2005
  February 20,        0.0000%      February 20,       3.7820%
  1998                             2006
  August 20,          0.0000%      August 20,         2.8098%
  1998                             2006
  February 20,        0.0000%      February 20,       3.0076%
  1999                             2007
  August 20,          0.5933%      August 20,         4.8415%
  1999                             2007
  February 20,        0.6129%      February 20,       5.1145%
  2000                             2008
  August 20,          0.0000%      August 20,         5.0057%
  2000                             2008
  February 20,        0.0000%      February 20,       5.2949%
  2001                             2009
  August 20,          1.3753%      August 20,         5.5185%
  2001                             2009
  February 20,        1.4691%      February 20,       5.8300%
  2002                             2010
  August 20,          2.2184%      August 20,         5.7248%
  2002                             2010
  February 20,        2.3565%      February 20,       6.0590%
  2003                             2011
  August 20,          2.9328%      August 20,         6.4800%
  2003                             2011
  February 20,        3.1031%      February 20,       6.8808%
  2004                             2012
  August 20,          3.2796%      August 20,         8.4390%
  2004                             2012

  PIC Guaranty; Collateral
  
     All  obligations of PFC with respect to the Series A Bonds and any  future
additional  series  of  Pooled  Project Bonds  are  fully  and  unconditionally
guaranteed  by  PIC pursuant to the PIC Guaranty and guaranteed  in  a  limited
amount  by  the PIC U.S. Entity. The obligations of PFC pursuant to the  Pooled
Project  Bonds,  the  obligations  of PIC  under  the  PIC  Guaranty,  and  the
obligations of the PIC U.S. Entity under its guaranty are secured by (i)  liens
on  and  security interests in substantially all of the assets of PIC and  PFC,
(ii)  pledges of all of the capital stock of PIC, PFC, the U.S. PIC Entity  and
any  future U.S. PIC Entity and (iii) a pledge of 60% of the capital  stock  of
the  Non-U.S. PIC Entity and any future Non-U.S. PIC Entity. The rights of  the
holders  of  the  Series A Bonds and the rights of any holders  of  any  future
additional  series of Pooled Project Bonds with respect to the  Pooled  Project
Bond Collateral will be shared equally.
     
     The source of payment for the Series A Bonds and all additional series  of
Pooled  Project Bonds, if any, will be the payments by PIC to PFC of principal,
premium, if any, and interest due under PIC Notes and payments, if any, by  PIC
under  the  PIC  Guaranty and by the PIC U.S. Entity under  its  guaranty.  The
principal  source of payments under PIC Notes is distributions to  PIC  through
the  PIC Entities from the Project Entities that own Projects that are part  of
the  PIC  Project  Portfolio. Thus, the ability of PFC to  make  such  payments
depends  primarily  upon the performance of the Projects  in  the  PIC  Project
Portfolio and the ability of the Project Entities to make distributions to  the
PIC Entities and, ultimately, to PIC.
     
  Ranking
  
     The indebtedness evidenced by the Series A Bonds and any additional series
of Pooled Project Bonds constitute senior secured indebtedness of PFC. In order
for  PFC to receive payments from PIC on the PIC Notes, the Projects in the PIC
Project  Portfolio  must generate sufficient operating cash  flow  to  pay  all
operating  expenses,  debt  service and other reserve  requirements  and  other
payment obligations to lenders and other Project creditors. Therefore, although
PFC  and PIC have no secured indebtedness other than the Pooled Project  Bonds,
the  Exchange  Notes  are effectively subordinated to all  liabilities  of  the
Project  Entities  incurred  in respect of the  Projects  as  well  as  to  the
liabilities  of PFC and PIC in respect of the Pooled Project Bonds.  See  "Risk
Factors--Financial Risks--Substantial Leverage" and "--Effective  Subordination
of  Exchange  Notes  and  Exchange Notes Guarantee"  and  "Description  of  the
Exchange Notes, the Notes Guarantee, the Issuer Loan, the Shareholder Loans and
the Collateral Documents."
     
  Certain Covenants
  
     Limitations  on  Distributions.  Subject to  certain  limited  exceptions,
distributions may be made by PFC through to the guarantor only from, and to the
extent  of,  amounts  then  on  deposit in the distribution  funds  established
pursuant to the PFC Indenture (the "PFC Distribution Funds"). Amounts may  only
be  deposited  into  the PFC Distribution Funds upon the  satisfaction  of  the
following  conditions:   (i)  amounts deposited in  certain  funds  established
pursuant to the PFC Indenture shall be equal to or greater than the amount then
required  to be deposited therein, including the debt service and debt  service
reserve  funds  and (ii) no event or condition has occurred and  is  continuing
that  constitutes  a  default of an event of default under the  PFC  Indenture,
(iii)  PIC's debt service coverage ratio is equal to or greater than 1.4:1  for
the 12 months immediately preceding the month in which such distribution is  to
occur  and  (iv)  PIC's projected debt service coverage ratio is  equal  to  or
greater than 1.4:1 for the 12 months immediately succeeding the month in  which
such distribution is to occur.
     
     Certain  Other  Covenants.  The  PFC  Indenture  contains  numerous  other
affirmative  and negative covenants which restrict the activities  of  PFC  and
PIC, including, but not limited to, the following:
     
     (i)   a  prohibition against incurring debt (including guaranties of debt)
           except   as  described  above,  and  a  prohibition  against   other
           guaranties except certain permitted guaranties;
     
     (ii)  a prohibition against creating or suffering to exist liens on any of
           their respective properties other than certain permitted liens;
     
     (iii) a limitation on the permitted activities of PFC and PIC, including a
           restriction  against  conducting any business  other  than  business
           conducted in connection with the issuance of Pooled Project Bonds, a
           restriction  against the creation, acquisition or  purchase  of  any
           subsidiary other than PIC Entities or any indirect subsidiary  other
           than  the  Project  Entities and a restriction  against  merging  or
           consolidating with or into any person;
     
     (iv)  subject  to  certain  exceptions, a  covenant  to  maintain  certain
           minimum  levels  of  ownership of the Projects in  the  PIC  Project
           Portfolio;
     
     (v)   a  limitation on the ability of PIC and any PIC Entity to  incur  or
           refinance  Project-level debt, to enter into new project  agreements
           or  to  terminate, amend or modify certain project agreements unless
           certain tests are satisfied;
     
     (vi)  a  covenant to cause the Project Entities to distribute to  the  PIC
           Entities  and, ultimately, to PIC, all amounts that can  be  legally
           distributed without contravention of any Project agreement;
     
     (vii) a prohibition against selling, leasing or otherwise disposing of any
           direct or indirect interests in Projects with a fair-market value in
           excess  of $2.0 million in the aggregate in any one year subject  to
           certain exceptions; and
     
     (viii)covenants  regarding compliance with laws, governmental  regulations
           and  organizational  documents,  maintenance  of  existence  and  of
           governmental  approvals, pursuing rights to  compensation  upon  the
           occurrence  of  a casualty or condemnation, employee benefit  plans,
           affiliate transactions, payment of taxes, the preparation of various
           reports and other matters.
     
  Events of Default
  
     Events  of Default under the PFC Indenture include (i) the failure to  pay
or  cause  to be paid principal of, premium, if any, or interest on any  Pooled
Project  Bond,  (ii) any misrepresentation made by PFC or  PIC  under  the  PFC
Indenture  that has resulted in a material adverse change, (iii) the breach  by
Panda International, PIC, PFC or the PIC Entities of any covenant under the PFC
Indenture,   (iv)   certain   events  involving  the  bankruptcy,   insolvency,
dissolution, receivership or reorganization of PIC, PFC or any PIC Entity;  (v)
a  final  judgment  or judgments for the payment of money  in  excess  of  $2.0
million  against any of PIC, PFC or any PIC Entity; (vi) a default  on  certain
other  debt of PIC, PFC or any PIC Entity and (vii) the cessation of  liens  on
certain  collateral. Upon the occurrence of an event of default and  after  the
lapse  of  certain applicable cure periods, the trustee under the PFC Indenture
has  the  right, among other things, to accelerate the maturity of  the  Pooled
Project  Bonds and to direct a collateral agent to realize upon the  collateral
securing the payment of the Pooled Project Bonds and other secured obligations,
including the capital stock of PIC, PFC and the PIC Entities.
     
  The Funds
  
     The PFC Indenture established the following U.S. funds: (a) a debt service
fund,  (b) a capitalized interest fund, (c) a debt service reserve fund, (d)  a
company  expense  fund, (e) a distribution suspense fund,  (f)  a  distribution
fund, (g) a mandatory redemption account, and (h) an extraordinary distribution
account. The PFC Indenture also established the following international  funds:
(a) an international distribution suspense fund, (b) an international mandatory
redemption   account,  and  (c)  an  international  extraordinary  distribution
account. All distributions or other amounts received by PIC, any PIC entity  or
any  person on behalf of PIC or any PIC Entity from or in connection  with  the
Projects  that are in the PIC Project Portfolio, subject to certain exceptions,
are  deposited  in  a  locked account with the trustee  (or,  in  the  case  of
distributions  received from a PIC International Entity, in a  separate  locked
account  with  the  International Collateral Agent) under  the  PFC  Indenture.
Amounts in the locked account controlled by the trustee are distributed monthly
to  the  U.S.  funds in the order listed above. Amounts in the  locked  account
controlled by the International Collateral Agent are distributed monthly to the
international funds in the order listed above.
     
     Upon  the issuance of the Series A Bonds, PFC deposited approximately $6.4
million  into the U.S. debt service reserve fund, $0.3 million into the company
expense  fund  and $9.8 million into the capitalized interest fund  established
under the PFC Indenture. The balances in those funds as of March 31, 1997, were
$7.1 million, $0.3 million and $9.2 million, respectively.
     
     The  U.S. debt service reserve fund may be drawn upon to pay principal of,
premium,  if  any,  and  interest on the Series  A  Bonds  if  funds  otherwise
available for such payments are insufficient.
     
  Rating
  
     The  Series A Bonds were rated Ba3 by Moody's. and BB- by Duff  &  Phelps.
There is no assurance that such ratings will be maintained.
     
The Rosemary Bonds

     Concurrently with the closing of the offering of the Series A Bonds, Panda-
Rosemary Funding Corporation (the "Rosemary Issuer"), a wholly-owned subsidiary
of  the  Rosemary Partnership, consummated the offering and sale (the "Rosemary
Offering") of $111.4 million in aggregate principal amount of its 8 5/8%  First
Mortgage  Pooled  Project Bonds due 2016 (the "Rosemary Bonds").  The  Rosemary
Bonds were issued pursuant to an indenture (the "Rosemary Indenture") among the
Rosemary  Partnership, the Rosemary Issuer and Fleet National Bank, as trustee.
The  following description of the Rosemary Bonds and certain provisions of  the
Rosemary  Indenture does not purport to be complete and is subject to,  and  is
qualified in its entirety by reference to, the Rosemary Indenture.
     
  Interest and Principal Payments
  
     The  Rosemary  Bonds  bear interest at the rate of 8 5/8%  per  year  from
July  31, 1996, the date of original issuance, or from the most recent interest
payment date to which interest has been paid or provided for, payable quarterly
on  February  15,  May 15, August 15 and November 15, commencing  November  15,
1996.  Principal of the Rosemary Bonds is payable in quarterly installments  as
follows:
                      Percentage                                Percentage
                      of Original                              of Original
                       Principal                                Principal
   Payment Date     Amount Payable        Payment Date        Amount Payable
November 15, 1996   1.2356%            August 15, 2006      0.9632%
February 15, 1997   1.2356%            November 15, 2006    0.9632%
May 15, 1997        1.2344%            February 15, 2007    0.9632%
August 15, 1997     1.2344%            May 15, 2007         1.0081%
November 15, 1997   1.2344%            August 15, 2007      1.0081%
February 15, 1998   1.2344%            November 15, 2007    1.0081%
May 15, 1998        1.3291%            February 15, 2008    1.0081%
August 15, 1998     1.3291%            May 15, 2008         1.0558%
November 15, 1998   1.3291%            August 15, 2008      1.0558%
February 15, 1999   1.3291%            November 15, 2008    1.0558%
May 15, 1999        1.1429%            February 15, 2009    1.0558%
August 15, 1999     1.1429%            May 15, 2009         1.1039%
November 15, 1999   1.1429%            August 15, 2009      1.1039%
February 15, 2000   1.1429%            November 15, 2009    1.1039%
May 15, 2000         1.2282%           February 15, 2010    1.1039%
August 15, 2000     1.2282%            May 15, 2010         1.1541%
November 15, 2000   1.2282%            August 15, 2010      1.1541%
February 15, 2001    1.2282%           November 15, 2010    1.1541%
May 15, 2001        1.3196%            February 15, 2011    1.1541%
August 15, 2001      1.3196%           May 15, 2011         1.2168%
November 15, 2001    1.3196%           August 15, 2011      1.2168%
February 15, 2002    1.3196%           November 15, 2011    1.2168%
May 15, 2002        1.4124%            February 15, 2012    1.2168%
August 15, 2002     1.4124%            May 15, 2012         1.2772%
November 15, 2002   1.4124%            August 15, 2012      1.2772%
February 15, 2003   1.4124%            November 15, 2012    1.2772%
May 15, 2003        1.5119%            February 15, 2013    1.2772%
August 15, 2003     1.5119%            May 15, 2013         1.3359%
November 15, 2003   1.5119%            August 15, 2013      1.3359%
February 15, 2004   1.5119%            November 15, 2013    1.3359%
May 15, 2004        1.6192%            February 15, 2014    1.3359%
August 15, 2004     1.6192%            May 15, 2014         1.3888%
November 15, 2004   1.6192%            August 15, 2014      1.3888%
February 15, 2005   1.6192%            November 15, 2014    1.3888%
May 15, 2005        1.7273%            February 15, 2015    1.3888%
August 15, 2005     1.7273%            May 15, 2015         1.3534%
November 15, 2005   1.7273%            August 15, 2015      1.3534%
February 15, 2006   1.7273%            November 15, 2015    1.3534%
May 15, 2006        0.9632%            February 15, 2016    1.3534%
  
  Collateral
  
     All  obligations of the Rosemary Issuer with respect to the Rosemary Bonds
are  fully  and  unconditionally guaranteed by the  Rosemary  Partnership.  The
obligations of the Rosemary Partnership under the guaranty, as well as  certain
other  obligations,  are  secured by (i) liens on, and security  interests  in,
substantially  all  of  the assets of the Rosemary Partnership,  including  the
Rosemary  Facility,  (ii) pledges by each of PR Corp. and  PRC  II,  which  are
wholly-owned  indirect  subsidiaries  of  the  Company,  of  their   respective
interests  in the Rosemary Partnership and (iii) pledges of all of the  capital
stock of the Rosemary Issuer and each of PR Corp. and PRC II.
     
  Partnership Distributions
  
     Subject  to certain limited exceptions, distributions may be made  by  the
Rosemary  Partnership to its partners only from, and to the extent of,  amounts
then  on  deposit  in  the Rosemary Partnership distribution  fund  established
pursuant  to the Rosemary Indenture. Such distributions may only be  made  upon
the  satisfaction of the following conditions: (i) amounts deposited in certain
funds  established  pursuant to the Rosemary Indenture shall  be  equal  to  or
greater  than  the amount then required to be deposited therein, including  the
debt  service  and debt service reserve funds; (ii) no event or  condition  has
occurred  and is continuing that constitutes a default or an event  of  default
under  the Rosemary Indenture; and (iii) if there has been a loss of QF status,
the  Rosemary Facility has achieved a permitted alternative utility status.  In
addition,  except for certain limited exceptions, the Rosemary Partnership  may
not  make  distributions unless (i) the average of the  debt  service  coverage
ratios for the four quarterly payment periods on the Rosemary Bonds immediately
preceding the distribution date is at least 1.2:1 and (ii) after giving  effect
to  such  distributions,  the average of the projected  debt  service  coverage
ratios  for the current quarterly payment period and the next succeeding  three
quarterly   payment  periods  on  the  Rosemary  Bonds  is  at   least   1.2:1.
Notwithstanding  the  requirements of the immediately preceding  sentence,  the
Rosemary  Partnership  may make distributions to its partners  solely  for  the
purpose of enabling the partners to pay their income tax liabilities if a lower
debt  service coverage ratio (1.1:1) and projected debt service coverage  ratio
(1.1:1)  for  certain periods exist. Except for certain limited exceptions  set
forth in the Rosemary Indenture, the Rosemary Partnership will not be permitted
to  make  any distributions to its partners after November 30, 2005 unless  (i)
the  Rosemary  Gas Supply Agreement and the Firm Gas Transportation  Agreements
have  been extended on substantially the same terms to have a termination  date
no  earlier  than the longest stated maturity of the Rosemary Bonds,  (ii)  the
Rosemary  Gas  Supply Agreement and the Firm Gas Transportation Agreements,  if
not  so  extended on substantially the same terms, have been otherwise extended
to  have a termination date no earlier than the longest stated maturity of  the
Rosemary Bonds and the rating agencies confirm that the then current rating  of
the  Rosemary Bonds will not be reduced as a result of such extension or  (iii)
the  Rosemary Gas Supply Agreement and the Firm Gas Transportation  Agreements,
if not extended as described in clause (i) or (ii), are replaced with a new gas
supply  agreement  or  gas  transportation agreement  (or  with  respect  to  a
transportation agreement, a gas transportation plan), provided that the  effect
of the replacement agreement or plan would not reduce the average of the annual
projected  debt service coverage ratios for the remaining term of the  Rosemary
Bonds below 1.2:1 and the rating agencies confirm that the then current ratings
of the Rosemary Bonds will not be reduced as a result of such replacement.
     
  Certain Other Covenants
  
     The  Rosemary  Indenture contains numerous other affirmative and  negative
covenants which restrict the activities of the Rosemary Issuer and the Rosemary
Partnership, including, but not limited to, the following:
     
     (i)   prohibition  against incurring debt (including guaranties  of  debt)
           except   as  described  below,  and  a  prohibition  against   other
           guaranties except certain permitted guaranties;
     
     (ii)  a prohibition against creating or suffering to exist liens on any of
           their respective properties other than certain permitted liens;
     
     (iii) a prohibition against selling, leasing or otherwise disposing of any
           property  or  assets except worn-out equipment and certain  property
           with  a  fair  market  value not in excess of $3.0  million  in  the
           aggregate  in any one year and, with respect to any single  item  of
           property, a fair market value in excess of $1.0 million, and certain
           other exceptions;
     
     (iv)  a limitation on the Rosemary Partnership's ability to enter into new
           project  agreements or to terminate, amend or modify certain project
           agreements unless certain tests are satisfied;
     
     (v)   a  limitation  on  the ability of the Rosemary Partnership  and  the
           Rosemary Issuer to merge or consolidate with or into any person,  or
           acquire all or any substantial part of the assets or business of any
           person, or form subsidiaries; and
     
     (vi)  covenants   regarding   compliance  with   laws   and   governmental
           regulations,   maintenance   of  government   approvals,   affiliate
           transactions,  payment of taxes, the preparation of various  budgets
           and  reports,  the maintenance of specified insurance coverages  and
           other matters.
     
     The  debt that the Rosemary Issuer is permitted to incur is limited to the
Rosemary Bonds and certain other indebtedness ranking pari passu or subordinate
to  the  Rosemary  Bonds,  the proceeds of which are  loaned  to  the  Rosemary
Partnership. The debt permitted by the Rosemary Indenture to be incurred by the
Rosemary  Issuer  or the Rosemary Partnership includes: (i) purchase  money  or
capitalized  lease  obligations not exceeding $1.0  million  in  the  aggregate
outstanding  at  any time; (ii) trade accounts payable; (iii)  working  capital
loans  or  letter  of  credit reimbursement obligations if the  minimum  annual
projected  debt service coverage ratios for the remaining term of the  Rosemary
Bonds and the average of the annual projected debt service coverage ratios  for
the  remaining  term of the Rosemary Bonds equal or exceed  1.5:1  and  1.75:1,
respectively; (iv) debt incurred to finance enhancements to or modifications of
the  Rosemary  Facility if, after giving effect to such debt, the same  minimum
and average annual projected debt service coverage ratios are satisfied (or, if
the  enhancement is required to maintain QF status, each of such  debt  service
coverage  ratios described above is at least 1.2:1); (v) certain interest  rate
protection  agreements;  (vi) guaranties arising  in  the  ordinary  course  of
business  not  exceeding  $1.0  million in the  aggregate;  and  (vii)  various
indemnities  with  respect  to  mechanics  and  other  liens,  obligations   to
governmental authorities, surety bonds and guaranties, indemnities  or  similar
obligations provided under or required by a Rosemary Project agreement.
     
  Events of Default
  
     Events  of default under the Rosemary Indenture include: (i) a default  in
the  payment  of principal of, interest on or premium, if any, on any  Rosemary
Bonds;  (ii)  any  misrepresentation made by the Rosemary  Partnership  or  the
Rosemary  Issuer under the Rosemary Indenture which has resulted in a  material
adverse  change; (iii) the breach by the Rosemary Partnership or  the  Rosemary
Issuer  of  any  covenant under the Rosemary Indenture  or  related  collateral
documents; (iv) the bankruptcy or insolvency of the Rosemary Partnership or the
Rosemary Issuer; (v) a final judgment or judgments for the payment of money  in
excess  of $1.0 million rendered against either of the Rosemary Partnership  or
the Rosemary Issuer unless covered by indemnity or insurance; (vi) a default on
certain  other  debt of the Rosemary Partnership or the Rosemary Issuer;  (vii)
the  termination  or  expiration of certain Project  agreements  to  which  the
Rosemary  Partnership  is  a party (some of which are  currently  scheduled  to
expire  prior  to  the  maturity date of the Rosemary Bonds;  see  "Partnership
Distributions"  above);  (viii) the cessation of liens or  certain  collateral;
(ix)  a  modification of certain Project agreements which results in a material
adverse  change;  (x)  Panda  International shall  cease  to  own  directly  or
indirectly  51% of the capital stock of PR Corp. or PRC II; and (xi)  PR  Corp.
shall  withdraw  or be removed as general partner of the Rosemary  Partnership.
Upon  the  occurrence  of an event of default and after the  lapse  of  certain
applicable  cure  periods,  the trustee under the Rosemary  Indenture  has  the
right, among other things, to accelerate the maturity of the Rosemary Bonds and
to direct a collateral agent to foreclose the mortgage on the Rosemary Facility
and  otherwise  realize  upon  the collateral securing  the  repayment  of  the
Rosemary Bonds and other secured obligations, including the capital stock of PR
Corp.  and PRC II (through which the Company holds an indirect equity  interest
in the Rosemary Partnership).
     
  The Funds
  
     The  deposit  and disbursement agreement entered into simultaneously  with
the  Rosemary Indenture establishes the following funds: (a) a project  revenue
fund,  (b) an operating fund, (c) a debt service fund, (d) a property tax fund,
(e)  a debt service reserve fund, (f) an overhaul fund, (g) a pollution control
finance fund, (h) a restoration fund, (i) a partnership distribution fund,  and
(j)  an  additional permitted debt fund. All project revenues received  by  the
Rosemary Partnership and all revenue received by the Rosemary Issuer are to  be
deposited  into the project revenue fund. Amounts in the project  revenue  fund
are  used  to pay operating expenses related to the Rosemary Facility and  then
are  distributed  to  the  other funds established  pursuant  to  the  Rosemary
Indenture in the priority listed above.
     
     Upon  the  issuance  of  the  Rosemary  Bonds,  the  Rosemary  Partnership
deposited  approximately  $8.1  million into  the  debt  service  reserve  fund
established under the Rosemary Indenture. The balances that must be  maintained
in  the  debt  service  reserve fund generally decline over  the  life  of  the
Rosemary  Bonds. In addition, the Rosemary Partnership is required to  maintain
in  the debt service reserve fund an amount equal to the maximum amount of debt
service  due  in  respect of certain other debt permitted  under  the  Rosemary
Indenture for any six-month period during the succeeding three-year period. The
debt  service reserve fund may be drawn upon to pay principal of,  premium,  if
any,  and  interest on the Rosemary Bonds and certain debt permitted under  the
Rosemary  Indenture, to the extent of funds allocated within the  debt  service
reserve  fund  to  such  obligations, if funds  otherwise  available  for  such
payments are insufficient.
     
  Rating
  
     The  Rosemary Bonds were rated Baa3 by Moody's Investors Service, Inc. and
BBB-  by  Duff & Phelps Rating Co. Inc. There is no assurance that such ratings
will be maintained.
     
The Brandywine Financing

     The  Brandywine  Partnership, Panda Brandywine  Corporation,  the  general
partner of the Brandywine Partnership ("PBC"), and GE Capital entered into  the
Construction  Loan Agreement and Lease Commitment dated as of  March  30,  1995
(the  "Brandywine Loan Agreement"), pursuant to which GE Capital agreed, either
directly  or  indirectly through an owner trustee, to (i) provide  construction
financing for the Brandywine Facility, (ii) issue letters of credit as security
for  certain  obligations of the Brandywine Partnership  under  the  Brandywine
Power  Purchase Agreement, (iii) lease the Brandywine Facility site  from,  and
immediately  thereafter sublease the site to, the Brandywine Partnership,  (iv)
upon  substantial  completion of the construction of the  Brandywine  Facility,
purchase the Brandywine Facility from the Brandywine Partnership and lease  the
Brandywine  Facility back to the Brandywine Partnership and (v) upon completion
of  the  construction of the Brandywine Facility, make certain equity loans  to
the  Brandywine Partnership or its partners. The following description  of  the
Brandywine Loan Agreement and the other Brandywine Financing Documents does not
purport  to be complete and is subject to, and is qualified in its entirety  by
reference to, the Brandywine Financing Documents, including definitions therein
not contained in this Prospectus.
     
  Construction Loans
  
     Construction  of  the  Brandywine Facility is substantially  complete.  On
December  30, 1996, the Brandywine construction loan was converted to long-term
financing  in  the  form  of  a  leveraged  lease  (the  "Brandywine  Financing
Conversion").  In  connection  therewith, all  amounts  outstanding  under  the
Brandywine construction loan were repaid in full and the Brandywine Partnership
funded  the completion account described below with funds that will be used  to
complete construction of the Brandywine Facility.
     
  Long-Term Financing
  
     As to the Brandywine Financing Conversion, the Brandywine Partnership sold
the Brandywine Facility and leased the facility site to Fleet National Bank, as
owner  trustee  (the  "Brandywine  Owner Trustee"),  for  approximately  $217.5
million.  The Brandywine Owner Trustee financed the purchase of the  Brandywine
Facility  through  an equity investment of $45.5 million from  GE  Capital  and
loans  aggregating $172.0 million from loan participants. The Brandywine  Owner
Trustee  then  leased the Brandywine Facility and sub-leased the facility  site
back to the Brandywine Partnership.
     
     GE  Capital  has  committed to provide certain letters of credit  for  the
account  of the Brandywine Partnership and to make equity loans to the partners
of the Brandywine Partnership, as more fully described below. All of the assets
of  the  Brandywine  Partnership  and all of the  ownership  interests  in  the
Brandywine  Partnership, as well as certain other collateral,  are  pledged  to
secure  the  obligations of the Brandywine Partnership   under  the  Brandywine
Financing Documents.
     
  Brandywine Facility Lease
  
     The  Brandywine  Partnership  is a party to  a  Facility  Lease  with  the
Brandywine Owner Trustee (the "Brandywine Facility Lease") pursuant to which it
leases  the  Brandywine  Facility  from  the  Brandywine  Owner  Trustee.   The
Brandywine Facility Lease is a net lease and its initial term ends on  December
30,  2016. Basic rent is payable quarterly on January 31, April 30, July 31 and
October 31, commencing January 31, 1997, as follows:
     

       Quarterly                 
  Basic Rent Payment      Basic Rent ($)
         1                             0
              2-5              2,610,509
              6-9              2,602,976
             10-13             4,993,980
             14-17             5,165,114
             18-21             6,816,268
             22-25             6,984,563
             26-29             6,976,747
             30-33             6,864,048
             34-37             6,900,548
             38-41             7,047,103
             42-45             7,517,816
             46-49             7,632,159
             50-53             7,821,232
             54-57             8,303,090
             58-61             8,980,537
             62-65            10,109,363
             66-69            10,463,802
             70-73            10,684,854
             74-77            10,292,055
             78-80             9,429,196
                                       
                                       
     In  addition,  and  from time to time, the Brandywine  Owner  Trustee  may
require  the  Brandywine Partnership to pay, as supplemental rent, (i)  certain
agreed-upon  amounts  required  to  be paid to  the  Brandywine  Owner  Trustee
following  a specified event of loss or event of regulation, after  payment  of
which  the  Brandywine  Facility  Lease  would  terminate  and  the  Brandywine
Partnership  would receive title to the Brandywine Facility; (ii) amounts  owed
pursuant to certain tax change indemnity obligations; (iii) certain lender swap
breakage  costs arising as a result of an event of default, loss or regulation;
(iv)  interest on overdue rent payments; and (v) amounts owed as  a  result  of
certain   other  obligations  arising  pursuant  to  the  Brandywine  Financing
Documents. Basic rent may also be reduced if GE Capital elects to consummate  a
refinancing.
     
  Reserve Accounts
  
     In connection with the obligations of the Brandywine Partnership under the
Brandywine  Financing  Documents, various accounts  were  established  for  the
benefit of the Brandywine Owner Trustee, GE Capital and others.
     
     The  Brandywine  Partnership funded the operation and maintenance  reserve
account  in  the  amount  of $1.0 million. Until the balance  of  such  reserve
account  reaches  $5.0 million (which amount is adjusted  upward  annually  for
inflation after December 30, 2001), quarterly contributions of $125,000 in each
of  the  first eight calendar quarters and $375,000 for each of the next  eight
calendar quarters are made to this reserve account out of funds available  from
the  project  revenue account. Thereafter, contributions will be  made  out  of
funds  available  in the project revenue account as necessary to  maintain  the
required  balance. Subject to specified conditions, funds held in this  reserve
account will be used to replenish a drawing under an operations and maintenance
letter of credit to be issued.
     
     The  Brandywine Partnership funded the rent reserve account in the  amount
of  $2.4 million. The balance in the rent reserve account must be maintained at
the  greater  of (i) $2.4 million and (ii) the sum of the next two payments  of
basic rent.
     
     The Brandywine Partnership funded the warranty maintenance reserve account
in  the  amount  of $750,000. Subject to specified conditions,  funds  in  this
reserve  account  will  be  used  to  satisfy  warranty  obligations   to   the
manufacturer  of  the  Brandywine  Facility's  combustion  and  steam   turbine
generators.
     
     The  Brandywine Partnership funded the completion account upon the closing
of  the  Brandywine  Financing Conversion in the amount of  $5.3  million.  The
balance  in  the  account  as of March 31, 1997 is  $3.6  million.  Subject  to
specified conditions, funds held in the completion account will be used to  pay
costs  and expenses incurred in connection with the construction and completion
of the Brandywine Facility.
     
     If  the Brandywine Partnership receives a notice from PEPCO that PEPCO has
determined  that  the  Brandywine Partnership has failed  to  comply  with  its
obligation  under the Brandywine Power Purchase Agreement to  have  a  reliable
supply of fuel for the Brandywine Facility, then the Brandywine Partnership  is
required  to  establish and fund a special payment account  with  100%  of  the
excess,   if   any,  of  Brandywine  distributable  cash  flow  over   required
contributions to the rent reserve account until such notice is rescinded or the
fuel  default  is  cured. Subject to specified conditions, funds  held  in  the
special payment account will be used to cure the fuel default.
     
     In the event that funds in the project revenue account are insufficient to
pay  letter of credit fees and rent, and to make the required contributions  to
the  reserve  accounts, such payments and transfers may  be  made  out  of  the
partnership  security  account and distribution  reserve  account.  Subject  to
specified conditions, funds held in the partnership security account  may  from
time  to time be distributed to the partners of the Brandywine Partnership  and
funds  held  in  the  distribution reserve account may from  time  to  time  be
transferred to the project revenue account.
     
  Letters of Credit
  
     GE  Capital has issued and agreed to maintain certain outstanding stand-by
letters  of  credit and issue and maintain an additional letter  of  credit  as
required  for the account of the Brandywine Partnership in favor  of  PEPCO  to
secure  certain obligations of the Brandywine Partnership under the  Brandywine
Power  Purchase Agreement. The aggregate stated amount of all letters of credit
outstanding  at  any one time in connection with the Brandywine Facility  Lease
cannot  exceed  a  specified  aggregate amount, currently  $7.33  million.  The
Brandywine Partnership is required to reimburse GE Capital for any disbursement
under  any letter of credit on the day that GE Capital makes any payment  to  a
beneficiary  thereof.  If  the Brandywine Partnership  does  not  reimburse  GE
Capital  on  such day, it must pay interest on the amount not reimbursed  at  a
rate  per  annum equal to 2.5% plus a base rate of the higher of (i)  the  base
commercial  lending  rate  of Credit Suisse, New York  or  (ii)  the  overnight
federal funds rate plus 0.5%. The Brandywine Partnership is obligated to pay to
GE  Capital  an  issuance fee of 1.75% of the stated amount of each  letter  of
credit  upon initial issuance, a letter of credit fee of 1.5% per annum on  the
aggregate  stated amounts of all outstanding letters of credit and a commitment
fee  of  1.25%  per  annum  on  the unused balance  of  the  letter  of  credit
commitment.
     
  Partnership Distributions
  
     The  Brandywine Participation Agreement places limitations on the  ability
of the Brandywine Partnership to make distributions to its partners. Subject to
certain other conditions, the Brandywine Partnership may make distributions  to
its  partners only if: (i) all amounts then required to be deposited in certain
reserve  accounts, including the reserve accounts described  above,  have  been
deposited;  (ii)  all  rent payments then due to the Brandywine  Owner  Trustee
under  the  Brandywine  Facility Lease have been  paid;  (iii)  the  Brandywine
Facility meets an operating cash flow to basic rent ratio of 1.2:1; and (iv) at
the  time of such distribution, and after giving effect thereto, no default  or
event  of default has occurred and is continuing under the Brandywine Financing
Documents.
     
  Certain Other Covenants
  
     The  Brandywine  Financing Documents also contain certain affirmative  and
negative covenants which restrict the ability of the Brandywine Partnership and
PBC to take certain actions including, but not limited to, the following:
     
     (i)   a  requirement  that  the  Brandywine Partnership  pay  all  of  its
           indebtedness   and   obligations  under  the  Brandywine   Financing
           Documents  and  perform its obligations under  the  related  project
           documents;
     
     (ii)  a requirement that the Brandywine Partnership and PBC maintain their
           current respective form of organization, that PBC remain the general
           partner  of  the  Brandywine Partnership  and  that  the  Brandywine
           Facility be maintained as a QF;
     
     (iii) a  prohibition against mergers, sales of assets other than  electric
           power and steam, and certain acquisitions;
     
     (iv)  a  prohibition against indebtedness other than under the  Brandywine
           Financing Documents;
     
     (v)   a prohibition against amending certain contracts without the consent
           of a majority of the Brandywine Loan Participants and GE Capital;
     
     (vi)  a   prohibition  against  entering  into  leases  other  than  those
           specifically contemplated by the Brandywine Financing Documents; and
     
     (vii) a requirement (set forth in a stock pledge agreement entered into by
           Panda  Interholding)  that all subsidiaries  of  Panda  Interholding
           (either  existing  or  subsequently acquired or  formed)  which  are
           engaged in the financing, development, construction or operation  of
           independent  power projects or energy transmission projects  located
           in  the  United States (other than the Kathleen Partnership and  the
           partners  of  that  partnership) remain  as  subsidiaries  of  Panda
           Interholding;  provided,  that  the  Kathleen  Partnership  and  the
           partners thereof shall continue to be subsidiaries of PEC and  shall
           be  transferred  to  Panda Interholding within 180  days  after  the
           earlier  of  financial closing or the date of commercial  operations
           with  respect to such Project, and provided, further, that,  subject
           to  certain  restrictions in the Brandywine Participation Agreement,
           Panda  Interholding  may  sell all  or  any  of  the  stock  of  any
           subsidiary that is subject to this requirement to any person who  is
           not an affiliate of Panda Interholding.
     
  Events of Default
  
     The   Brandywine  Facility  Lease  contains  certain  events  of  default,
including  but not limited to: (i) default in the payment of any rental  amount
payable under the Brandywine Facility Lease; (ii) a misrepresentation contained
in  any document furnished by or on behalf of the Brandywine Partnership or any
partner;  (iii)  a  failure of the Brandywine Partnership or any  affiliate  to
perform  or  observe any covenants or obligations contained in  the  Brandywine
Financing Documents to which it is a party; (iv) a default in payment under any
indebtedness of the Brandywine Partnership or PBC or certain affiliates  or  in
the  observance  or performance of any covenant relating to such  indebtedness;
(v)  bankruptcy or insolvency of any party to or participant under any  of  the
Brandywine  Financing  Documents or other project  agreements  related  to  the
operation of the Brandywine Facility; (vi) a judgment or judgments in excess of
$150,000  being  rendered against the Brandywine Partnership, Brandywine  Water
Company  or  PBC and remaining in effect and unstayed for more  than  30  days;
(vii) if PEC and Panda Interholding shall cease to own, directly or indirectly,
51% of PBC and Panda Energy Delaware; and (viii) the Brandywine Facility ceases
to  be a QF. Upon an event of default under the Brandywine Financing Documents,
the Brandywine Owner Trustee may, in addition to other remedies, foreclose upon
or terminate the Brandywine Facility Lease.
     
  Collateral
  
     All  obligations  of  the  Brandywine  Partnership  under  the  Brandywine
Financing  Documents  to GE Capital and the Brandywine Owner  Trustee,  and  in
turn,  all  obligations of the Brandywine Owner Trustee to the Brandywine  Loan
Participants under the Brandywine Participation Agreement, are secured by (i) a
pledge  of, and a security interest in, substantially all of the assets of  the
Brandywine  Partnership, (ii) pledges by PBC and Panda Energy  Delaware,  which
are  indirect  wholly-owned subsidiaries of the Company,  of  their  respective
interests  in the Brandywine Partnership and (iii) pledges of all  the  capital
stock  of  PBC and Panda Energy Delaware, and all of the stock and all  of  the
assets   of  Brandywine  Water  Company,  which  is  an  indirect  wholly-owned
subsidiary of the Company that operates the distilled water facility serving as
the  steam  host  for  the  Brandywine Facility. In  addition,  the  Brandywine
Partnership  has  assigned  its  interest  in  the  Brandywine  Power  Purchase
Agreement  to  the Brandywine Owner Trustee, to take effect if  the  Brandywine
Facility Lease terminates.
     
                      DESCRIPTION OF THE EXCHANGE NOTES,
                         THE EXCHANGE NOTES GUARANTEE,
                  THE ISSUER LOAN, THE SHAREHOLDER LOANS AND
                           THE COLLATERAL DOCUMENTS
                                       
     The  Exchange Notes will be issued under an indenture (the "Exchange Notes
Indenture")  between  Panda Global Energy Company (the  "Issuer")  and  Bankers
Trust  Company,  as  trustee  (the  "Exchange  Notes  Trustee")  and  will   be
unconditionally guaranteed by Panda Global Holdings, Inc. (the "Company") as to
payment  of  principal,  premium,  if any, and interest  (including  Liquidated
Damages  and  Additional Amounts, if any), by a guarantee (the "Exchange  Notes
Guarantee")  issued  under an indenture (the "Company Indenture")  between  the
Company   and  Bankers  Trust  Company,  as  trustee  (the  "Company  Indenture
Trustee"). The Exchange Notes Indenture and the Company Indenture are  referred
to  together  herein as the "Indentures." The Exchange Notes  Trustee  and  the
Company  Indenture Trustee are referred to together herein as  the  "Trustees."
The  following  summaries of certain provisions of the Indentures,  the  Issuer
Loan   Agreement,  the  Shareholder  Loan  Agreements  and  certain  collateral
documents  do not purport to be complete and are subject to, and are  qualified
in their entirety by reference to, all of the provisions thereof, including the
definitions therein of certain terms.
     
General

     The  Exchange  Notes  will  be  issued only in  registered  form,  without
coupons,  in  denominations  of  $1,000  and  integral  multiples  of   $1,000.
Principal,  premium,  if  any, and interest (including Liquidated  Damages  and
Additional  Amounts,  if any) on the Exchange Notes will be  payable,  and  the
Exchange Notes will be transferable, at the corporate trust office or agency of
the  Exchange Notes Trustee. In addition, interest may be paid by wire transfer
or check mailed to the Person entitled thereto as shown on the register for the
Exchange  Notes,  provided that all payments with respect to Global  Notes  (as
defined)  and Certificated Securities (as defined), the Holders of  which  have
given wire transfer instructions to the Issuer, will be required to be made  by
wire  transfer of immediately available funds to the accounts specified by  the
Holders  thereof. The Exchange Notes will initially be represented  by  a 
Global Note (the "Global Note") and will be deposited with, or on behalf
of,  The Depository Trust Company (the "Depository") and registered in the name
of  a nominee of the Depository. Except as set forth in "--Book-Entry, Delivery
and  Form,"  owners of beneficial interests in such Global Note  will  not  be
entitled to have Exchange Notes registered in their names, will not receive  or
be  entitled to receive physical delivery of Exchange Notes in definitive  form
and  will  not  be considered the owners or Holders thereof under the  Exchange
Indenture.  See  "--Book-Entry, Delivery and Form." No service charge  will  be
made for any registration of transfer or exchange of the Exchange Notes, except
for  any  tax  or other governmental charge that may be imposed  in  connection
therewith.
     
     Any Old Notes that remain outstanding after the completion of the Exchange
Offer,  together  with the Registered Exchange Notes issued in connection  with
the  Exchange Offer, will be treated as a single class of securities under  the
Exchange Notes Indenture.
     
Ranking, Maturity, Interest and Principal of the Exchange Notes

     The  Exchange  Notes, as well as the Old Notes (i.e., the Existing  Notes)
will be senior obligations of the Issuer ranking senior in right of payment  to
all  subordinated  Indebtedness of the Issuer and pari  passu  with  all  other
Senior  Indebtedness of the Issuer. The Existing Notes will be secured  by  the
Exchange  Notes  Collateral. The aggregate principal amount of  Existing  Notes
will  total  $155,200,000.  Subject  to  the  satisfaction  of  the  applicable
covenants  by the Issuer and by the Company pursuant to the Company  Indenture,
additional  Senior Indebtedness may be issued by the Issuer from time  to  time
(whether  pursuant  to  the Exchange Notes Indenture  or  pursuant  to  another
indenture), which additional Senior Indebtedness will share equally and ratably
in  certain of the Exchange Notes Collateral. The Existing Notes will mature on
April 15, 2004. Notwithstanding the foregoing, the Issuer shall be obligated to
repay  the  Existing Notes by redeeming semi-annually on the dates and  in  the
amounts  indicated  in the following table, together with  accrued  and  unpaid
interest (including Liquidated Damages and Additional Amounts, if any):
     
                       Semi-annual                    Principal
                       Payment Date                 Amount Repaid
          October 15, 2000                             $1,650,000
          April 15, 2001                               $2,200,000
          October 15, 2001                             $2,200,000
          April 15, 2002                               $4,000,000
          October 15, 2002                             $4,000,000
          April 15, 2003                               $4,950,000
          October 15, 2003                             $4,950,000
    
    
In  accordance with the terms of the Exchange Notes Indenture, the Issuer shall
not  be  allowed  to  fulfill its obligation to repay  such  principal  amounts
through  the  purchase  of  Existing Notes and the  deposit  thereof  with  the
Exchange Notes Trustee.

     Cash  interest on the Existing Notes will accrue at a rate of 12-1/2%  per
annum and will be payable semi-annually in arrears on each April 15 and October
15,  commencing October 15, 1997 to the Holders of record of Existing Notes  at
the  close  of  business  on  April 1 and October 1, respectively,  immediately
preceding such interest payment date. Cash interest will accrue from  the  most
recent interest payment date to which interest has been paid or, if no interest
has been paid, from April 22, 1997. Interest will be computed on the basis of a
360-day  year  of  twelve 30-day months. Interest on overdue principal  and  on
overdue  installments of interest will accrue at the rate of interest borne  by
the Existing Notes.
     
     The  Existing  Notes will be effectively subordinated to all  Indebtedness
and  other  liabilities  and  commitments of all Subsidiaries  of  the  Issuer,
including,  without limitation, the Indebtedness of Pan-Western and  the  Joint
Ventures.  Any  right  of  the Issuer to receive assets  of  its  Subsidiaries,
including,  without  limitation, assets of Pan-Western  or  any  Joint  Venture
pursuant  to  the  terms of the Exchange Notes Collateral upon  liquidation  or
reorganization of any such entity (and the consequent right of the  Holders  of
the  Existing  Notes  to  participate  in those  assets)  will  be  effectively
subordinated  to the claims of that entity's creditors, except  to  the  extent
that  the  Issuer is itself recognized as a creditor of such entity,  in  which
case the claims of the Issuer would still be subordinate to any security in the
assets  of  its  Subsidiaries, including, without limitation,  assets  of  Pan-
Western  or any Joint Venture and any Indebtedness thereof senior to that  held
by  the  Issuer.  See  "Risk  Factors  - Additional  Indebtedness  -  Effective
Subordination of Exchange Notes and Exchange Notes Guarantee."
     
Exchange Notes Guarantee

     The  Company, under the terms of the Company Indenture, as primary obligor
and not merely as surety, will irrevocably, fully and unconditionally guarantee
on  a  senior  secured  basis the performance and punctual  payment  when  due,
whether at stated maturity, by acceleration or otherwise, of all obligations of
the  Issuer under the Exchange Notes Indenture and the Existing Notes,  whether
for  principal, premium, if any, and interest (including Liquidated Damages and
Additional  Amounts, if any), on the Existing Notes, expenses,  indemnification
or otherwise (all such obligations guaranteed by the Company referred to herein
as  the  "Exchange Notes Guarantee"). The Company has no material assets  other
than the Capital Stock of PEC and the Issuer, and, accordingly, its ability  to
perform  under the Existing Notes Guarantee will be dependent on the  financial
condition  and  results  of operation of PEC and the  Issuer.  Subject  to  the
satisfaction   of  the  applicable  conditions,  Indebtedness  and   additional
guarantees  pari passu with the Exchange Notes Guarantee may be issued  by  the
Company  from  time  to  time (whether pursuant to  the  Company  Indenture  or
pursuant  to  another  indenture),  which additional  Senior  Indebtedness  and
guarantees  may  share  equally and ratably in certain of  the  Exchange  Notes
Guarantee Collateral.
     
     The  Exchange  Notes  Guarantee is a continuing guarantee  and  shall  (a)
remain  in  full  force and effect until payment in full of  all  the  Existing
Notes,  (b)  be  binding upon the Company and its successors,  transferees  and
assigns  and  (c)  inure to the benefit of and be enforceable by  the  Exchange
Notes Trustee, the Holders and their successors, transferees and assigns.
     
     The  Exchange  Notes  Guarantee will be effectively  subordinated  to  all
Indebtedness and other liabilities and commitments of all Subsidiaries  of  the
Company,  including,  without limitation, the Indebtedness  of  PIC,  PFC,  the
Domestic  Projects, the Joint Ventures and any Permitted Project. Any right  of
the   Company  to  receive  assets  of  its  Subsidiaries,  including,  without
limitation,  assets of PIC, PFC, the Domestic Projects, the Joint  Ventures  or
any  Permitted  Project pursuant to the terms of the Exchange  Notes  Guarantee
Collateral  upon  liquidation or reorganization of any  such  entity  (and  the
consequent  right of the holders of the Exchange Notes Guarantee to participate
in  those  assets)  will  be effectively subordinated to  the  claims  of  that
entity's  creditors, except to the extent that the Company is itself recognized
as  a  creditor  of such entity, in which case the claims of the Company  would
still  be  subordinate  to  any  security in the assets  of  its  Subsidiaries,
including,  without limitation, assets of PIC, PFC, the Domestic Projects,  the
Joint Ventures or any Permitted Project and any Indebtedness thereof senior  to
that held by the Company.
     
Redemption

     Optional  Redemption  of  Exchange  Notes.  The  Exchange  Notes  will  be
redeemable   at  the  option  of  the  Issuer  (an  "Exchange  Notes   Optional
Redemption"), in whole or in part, at any time on or after April 15,  2002,  at
the redemption prices (expressed as a percentage of principal amount) set forth
below,  plus  accrued and unpaid interest, if any, to the redemption  date,  if
redeemed  during  the  12  month period beginning on  April  15  of  the  years
indicated below:
     
                       Redemption
           Year          Price
           2002         107.00%
           2003         103.50%
           2004         100.00%
                                   
     
     In  addition,  prior  to  April 15, 2000, the  Issuer  may  redeem  up  to
$51,733,000  of the aggregate outstanding issued principal amount  of  Existing
Notes  at  a  redemption price equal to 113.0% of the principal amount  of  the
Existing  Notes so redeemed, plus accrued and unpaid interest, if any,  to  the
redemption  date  with  the  Net Cash Proceeds of one  or  more  Public  Equity
Offerings by the Company, Panda International or any direct or indirect  parent
of  the  Company; provided that (i) the proceeds of such offering used for  the
purposes of the optional redemption are contributed as equity to the Issuer and
(ii)  at  least  $103,467,000  of the originally  issued  principal  amount  of
Existing Notes would remain outstanding immediately after giving effect to such
redemption  (any  such  redemption, an "Existing Notes Public  Equity  Offering
Redemption").
     
     Mandatory  Redemption.  Upon the occurrence of  certain  events  described
below,  the outstanding Existing Notes (together with, as provided in paragraph
(vi) below, any additional Senior Indebtedness of the Issuer outstanding at the
time  of  such  Mandatory Redemption) will be redeemed pro rata  (a  "Mandatory
Redemption"),  at a redemption price equal to 100% of the principal  amount  of
the  Existing Notes, together with accrued and unpaid interest, if any, to  the
redemption date:
     
     (i)   Upon  the  occurrence  of  a  Luannan Event  of  Loss  or  Luannan
           Expropriation  Event that is determined by the  Issuer  to  render
           the  Luannan  Facility  incapable of being  rebuilt,  repaired  or
           restored  so as to permit operation of the entire Luannan Facility
           on  a  commercially feasible basis, all Luannan Casualty  Proceeds
           and  all  Luannan  Expropriation Proceeds and  repayments  of  the
           Issuer  Loan  and  the  Shareholder  Loans  (resulting  from  such
           Luannan   Event  of  Loss  or  Luannan  Expropriation   Event   or
           otherwise)  will  be  applied pro rata to the  redemption  of  the
           Existing   Notes.  The  redemption  date  for  such  a   Mandatory
           Redemption may be any date during the 90-day period following  the
           date  of  the Issuer's determination that the Luannan Facility  is
           incapable  of  being  rebuilt, repaired or restored  (taking  into
           account the notice requirements set forth in the Indentures).
     
     (ii)  Upon  the  occurrence  of  a  Luannan Event  of  Loss  or  Luannan
           Expropriation Event that is determined by the Issuer to  render  a
           portion  of  the  Luannan  Facility incapable  of  being  rebuilt,
           repaired  or  restored, but permits the remaining portion  of  the
           Luannan  Facility  to be rebuilt, repaired or restored  so  as  to
           permit  operation of the remaining portion of the Luannan Facility
           on  a  commercially feasible basis (as confirmed  by  the  Luannan
           Facility Engineer pursuant to the Company Indentures), and if  the
           amount  of  the Luannan Casualty Proceeds or Luannan Expropriation
           Proceeds  and  repayments of the Issuer Loan and  the  Shareholder
           Loans  resulting  from  such Luannan  Event  of  Loss  or  Luannan
           Expropriation  Event  exceeds $500,000 (after  reduction  for  the
           total  cost  of  rebuilding, repairing or  restoring  the  Luannan
           Facility  in accordance with the Indentures), the total amount  of
           such  excess  proceeds will be applied pro rata to the  redemption
           of  the Existing Notes. The redemption date may be any date during
           the   90-day   period   following  the  date   of   the   Issuer's
           certification  to  the Trustees of completion of  the  rebuilding,
           repairing  or  restoration of the Luannan  Facility  (taking  into
           account the notice requirements set forth in the Indentures).
     
     (iii) Upon  the  occurrence  of a Luannan Event of  Loss  or  a  Luannan
           Expropriation  Event  for which the Luannan Casualty  Proceeds  or
           Luannan  Expropriation Proceeds and repayments of the Issuer  Loan
           and  the  Shareholder Loans exceed the aggregate principal  amount
           of  the  outstanding  Existing Notes, and any applicable  interest
           thereon,  the Issuer may, at its option, determine not to rebuild,
           repair  or restore the Luannan Facility. Upon such a determination
           by  the  Issuer, the outstanding Existing Notes will be  redeemed,
           in  whole,  but  not in part. The amount of the  Luannan  Casualty
           Proceeds or Luannan Expropriation Proceeds and repayments  of  the
           Issuer  Loan and the Shareholder Loans resulting from such Luannan
           Event  of  Loss or Luannan Expropriation Event will be applied  to
           the  redemption of the Existing Notes. The redemption date may  be
           any  date  during  the 90-day period following  the  date  of  the
           Issuer's  determination  not to rebuild,  repair  or  restore  the
           Luannan Facility (taking into account the notice requirements  set
           forth in the Indentures).
     
     (iv)  Upon  the payment of performance liquidated damage payments  under
           the  Luannan  EPC  Contract, the amount of performance  liquidated
           damages paid, which are required to be applied to payment  of  the
           Issuer  Loan and the Shareholder Loans, will be applied  pro  rata
           to  the redemption of the Existing Notes. The redemption date  may
           be  any  date  during  the 90-day period  following  the  date  of
           receipt  by  the Issuer of any such repayment of the  Issuer  Loan
           (taking  into  account the notice requirements set  forth  in  the
           Indentures).
     
     (v)   Upon  the  occurrence of a Domestic Project Event that results  in
           Domestic  Project  Event  Proceeds,  after  the  amounts  of  such
           proceeds   have  been  used  to  fulfill  any  and  all  mandatory
           redemption or mandatory repayment obligations pursuant to (a)  the
           PFC   Indenture  and  (b)  the  debt  instrument  or   instruments
           governing  the  project level financing of such Domestic  Project,
           any  and  all  excess proceeds shall be applied pro  rata  to  the
           redemption of the Existing Notes. The redemption date may  be  any
           date  during the 90-day period following the date of the  Issuer's
           receipt  of  such proceeds from the Company (taking  into  account
           the notice requirements set forth in the Indentures).
     
     (vi)  Upon  the occurrence of a Permitted Project Event that results  in
           Permitted  Project  Event  Proceeds, after  the  amounts  of  such
           proceeds   have  been  used  to  fulfill  any  and  all  mandatory
           redemption or mandatory repayment obligations pursuant to, as  the
           case  may  be,  the  PFC  Indenture  or  the  debt  instrument  or
           instruments  governing the project level financing (or  additional
           Senior  Indebtedness  issued  solely  to  finance  such  Permitted
           Project)  of  such Permitted Project, any and all excess  proceeds
           shall  be applied pro rata to the redemption of the Existing Notes
           and,  to  the extent that the instrument governing any  additional
           Senior  Indebtedness of the Company and the Issuer outstanding  at
           the   date  of  the  Mandatory  Redemption  so  requires,  to  the
           redemption  of such additional Senior Indebtedness. The redemption
           date  may be any date during the 90-day period following the  date
           of  the  Company's or the Issuer's receipt of such  proceeds  from
           such   Permitted   Project  (taking  into   account   the   notice
           requirements set forth in the Indentures).
     
     Redemption  at  Option of Holders. Upon the occurrence of  certain  events
described  below, the Issuer will be obligated to make an offer to  redeem  pro
rata  the  outstanding  Existing Notes (a "Mandatory Redemption  Offer")  at  a
redemption  price equal to 100% of the principal amount of the Existing  Notes,
together with accrued and unpaid interest, if any, to the redemption date:
     
     (i)   Upon  the  occurrence of an Approval Event of Default or a  County
           Partners Event of Default that has had or is reasonably likely  to
           have  a Material Adverse Effect, the Issuer shall be obligated  to
           make  a  Mandatory  Redemption Offer using any and  all  available
           monies to effect such Mandatory Redemption Offer (such amounts  to
           include,  but  not be limited to, (a) all amounts in  the  Company
           Funds,  (b)  all amounts in the Issuer Funds and (c)  all  amounts
           available to the Issuer or the Company through the enforcement  of
           the Collateral). The redemption date for such a redemption may  be
           any  date  during  the 90-day period following  the  date  of  the
           Approval Event of Default or the County Partners Event of  Default
           (taking  into  account the notice requirements set  forth  in  the
           Indentures).
     
     (ii)  If  the  Luannan  Facility Construction  Cost  is  less  than  the
           Projected  Luannan Facility Construction Cost,  after  using  such
           excess  funds  to fund any deficits in the Issuer  Funds,  if  any
           excess  funds  are remaining and the amount of such  excess  funds
           equals  or exceeds $1.0 million, the Issuer shall be obligated  to
           use  such excess funds to make a Mandatory Redemption Offer to the
           Holders  of  the Existing Notes. The redemption date  for  such  a
           redemption may be any date during the 90-day period following  the
           date  of  the  Issuer's final calculation of the Luannan  Facility
           Construction  Cost  (taking into account the  notice  requirements
           set forth in the Exchange Notes Indenture).
     
     Redemption  for Taxation Reasons. The Existing Notes may be  redeemed,  at
the  option of the Issuer or the Company, as the case may be, in whole but  not
in part, at any time upon giving not less than 30 nor more than 60 days' notice
to the Holders (which notice shall be irrevocable), at a redemption price equal
to  the principal amount thereof, together with accrued and unpaid interest and
premium,  if any, to the date fixed by the Issuer or the Company, as  the  case
may  be,  for  redemption (a "Tax Redemption Date") and all Additional  Amounts
(see "--Withholding Taxes " below), if any, then due and which will become  due
on  the Tax Redemption Date as a result of the redemption or otherwise, if  the
Issuer or the Company, as the case may be, determines that, as a result of  (i)
any  change  in,  or amendment to, the laws or treaties (or any regulations  or
rulings promulgated thereunder) of the Cayman Islands or the United States  (or
any  political  subdivision  or  taxing  authority  thereof)  which  change  or
amendment  becomes effective on or after the Closing Date, (ii) any  change  in
position  regarding the application, administration or interpretation  of  such
laws,  treaties, regulations or rulings (including a holding, judgment or order
by   a   court   of  competent  jurisdiction),  which  change  in  application,
administration  or  interpretation becomes effective on or  after  the  Closing
Date,  the  Issuer  or the Company, as the case may be,  is,  or  on  the  next
interest  payment  date would be, required to pay Additional Amounts,  and  the
Issuer  or  the  Company,  as  the case may be, determines  that  such  payment
obligation cannot be avoided by the Issuer or the Company, as the case may  be,
taking  reasonable measures. Notwithstanding the foregoing, no such  notice  of
redemption  shall be given earlier than 90 days prior to the earliest  date  on
which the Issuer or the Company, as the case may be, would be obligated to make
such  payment or withholding if a payment in respect of the Existing  Notes  or
the  Exchange Notes Guarantee, as the case may be, were then due. Prior to  the
publication  or,  where relevant, mailing of any notice of  redemption  of  the
Existing  Notes  pursuant to the foregoing, the Issuer or the Company,  as  the
case  may  be,  will  deliver  to the Trustees an  opinion  of  a  tax  counsel
reasonably  satisfactory to the Trustees to the effect that  the  circumstances
referred  to above exist. The Trustees shall accept such opinion as  sufficient
evidence  of the satisfaction of the conditions precedent described  above,  in
which event it shall be conclusive and binding on the Holders.
     
     Selection  and  Notice. In the event that less than all  of  the  Existing
Notes  are to be redeemed at any time pursuant to an Optional Redemption  or  a
Public  Equity  Offering  Redemption,  selection  of  the  Existing  Notes  for
redemption  will  be made by the Exchange Notes Trustee (i) in compliance  with
the  provisions  of  the Exchange Notes Indenture described  herein  under  "--
Redemption"  and  (ii)  in accordance with the requirements  of  the  principal
national  securities exchange, if any, on which any of the Existing  Notes  are
listed  or,  if  none  of  the Existing Notes are then  listed  on  a  national
securities exchange, on a pro rata basis; provided that no Existing Notes of  a
principal amount or principal amount at maturity, as the case may be, of $1,000
or  less  shall be redeemed in part and the Exchange Notes Trustee  shall  have
authority  to give full effect to this proviso. Notice of redemption  shall  be
mailed  by  first-class mail at least 30 days but not more than 60 days  before
the  redemption  date to each Holder of Existing Notes to be  redeemed  at  its
registered  address. If any Existing Note is to be redeemed in part  only,  the
notice of redemption that relates to such Existing Note shall state the portion
of  the  principal  amount thereof to be redeemed. A new  Existing  Note  in  a
principal amount equal to the unredeemed portion thereof will be issued in  the
name of the Holder thereof upon cancellation of the original Existing Note.  On
and  after the redemption date, interest will cease to accrue on Existing Notes
or  portions thereof called for redemption as long as the Issuer has  deposited
with  the  applicable paying agent for the Existing Notes on or  prior  to  the
relevant  redemption  date funds in satisfaction of the  applicable  redemption
price pursuant to the Exchange Notes Indenture.
     
Limitation on Liability

     The  Indentures  provide that no stockholder, officer or director  of  the
Company or any of its Subsidiaries will be personally liable for the payment of
principal,  premium,  if  any, or interest (including  Liquidated  Damages  and
Additional  Amounts,  if  any) on the Existing Notes  and  the  Exchange  Notes
Guarantee.
     
Change of Control

     In the event of a Change of Control (the date of such occurrence being the
"Change  of Control Date"), the Issuer shall notify the Holders of the Existing
Notes  in  writing of such occurrence and shall make an offer to purchase  (the
"Change  of Control Offer"), on a business day (the "Change of Control  Payment
Date")  not  later  than  60 days following the Change  of  Control  Date,  all
Existing  Notes  then  outstanding at a purchase price equal  to  101%  of  the
principal  amount thereof plus accrued and unpaid interest, if  any  (including
Liquidated  Damages and Additional Amounts, if any), to the Change  of  Control
Payment  Date (the "Change of Control Purchase Price"). Notice of a  Change  of
Control  Offer shall be mailed by the Issuer to the Holders not  less  than  30
days  nor  more  than 45 days before the Change of Control  Payment  Date.  The
Change  of  Control Offer is required to remain open for at least  20  business
days.
     
     There  can  be  no  assurance that the Issuer will  have  available  funds
sufficient  to fund the purchase of the Existing Notes, or, in the  event  that
the Issuer does not have available funds sufficient to fund the purchase of the
Existing  Notes,  that  the  Company will have available  sufficient  funds  to
perform on the Existing Notes Guarantee, upon a Change of Control. In the event
that  a  Change  of  Control occurs at a time when the  Issuer  does  not  have
available funds sufficient to pay the Change of Control Purchase Price for  all
of  the  Existing Notes delivered by the Noteholders (or the Company  does  not
have  available  sufficient funds to perform the Existing  Notes  Guarantee  in
connection  with  the payment of the Change of Control Purchase  Price  by  the
Issuer)  seeking to accept the Change of Control Offer, an Indentures Event  of
Default  will occur. The definition of Change of Control includes an  event  by
which  the  Company, Panda International, the Issuer or any direct of  indirect
parent of the Company sells, conveys, transfers or leases or otherwise disposes
of all or substantially all of the properties and assets of the Company and its
Subsidiaries, taken as a whole, subject to certain exceptions. There is  little
case  law interpreting the phrase "all or substantially all" in the context  of
an  indenture.  Because  there  is no precise established  definition  of  this
phrase, there may be uncertainty as to whether a Change of Control has occurred
as  a  result  of  any particular sale, conveyance, transfer,  lease  or  other
disposition of assets of the Company and its Subsidiaries. Any such uncertainty
may adversely affect the enforceability of the Change of Control provisions  of
the Exchange Note Indenture.
     
Description of the Exchange Notes Collateral

     The  Issuer's obligations under the Existing Notes (and, unless  otherwise
specifically stated, any additional Senior Indebtedness of the Issuer hereafter
outstanding)  are  secured  by  the  following,  all  of  which,  collectively,
constitutes the Exchange Notes Collateral:
     
  The Pledge Agreements
  
     The Issuer has executed a pledge agreement (the "Issuer Pledge Agreement")
in  favor  of  the  Exchange Notes Trustee providing for  the  pledge,  to  the
Exchange  Notes Trustee, of (i) at least 90% of the Capital Stock  of  Pan-Sino
and  (ii)  the  Issuer Note issued by Pan-Western. The Issuer Pledge  Agreement
also  provides that, (A) in the event that Pan-Sino is merged into Pan-Western,
the  Issuer will pledge at least 99% of the Capital Stock of Pan-Western to the
Exchange  Notes Trustee and (B) in the event that Pan-Sino is merged  into  the
Issuer, the Issuer will assume Pan-Sino's obligations under the Pan-Sino Pledge
Agreement.
     
     Pan-Sino has executed a pledge agreement (the "Pan-Sino Pledge Agreement")
in  favor  of  the  Exchange  Notes Trustee providing for the  pledge,  to  the
Exchange Notes Trustee, of at least 99% of the Capital Stock of Pan-Western.
     
     Pan-Western  has  executed  a pledge agreement  (the  "Pan-Western  Pledge
Agreement") in favor of the Exchange Notes Trustee providing for the pledge, to
the  Exchange Notes Trustee, of the Luannan Facility Notes (such notes  in  the
aggregate  amount  of $71.253 million) issued by the Joint Ventures.  The  Pan-
Western  Pledge  Agreement will provide that Pan-Western will  ensure  that  no
Person  other than the Exchange Notes Trustee shall effect a security  interest
in  its assets or the assets of the Joint Ventures. Furthermore, so long as the
Existing Notes are outstanding, Pan-Western has agreed not to permit the  Joint
Ventures  to  pledge their assets and Pan-Western will not  pledge  its  equity
interests in the Joint Ventures, except in favor of the Exchange Notes Trustee.
Notwithstanding the foregoing, neither Pan-Western nor the Joint Ventures shall
be  required  to take any action that might jeopardize the characterization  of
the Shareholder Loans as shareholder financing under PRC law or regulations.
     
     The   Company  has  executed  a  pledge  agreement  (the  "Company  Pledge
Agreement") in favor of the Exchange Notes Trustee providing for the pledge, to
the Exchange Notes Trustee, of 100% of the Capital Stock of the Issuer.
     
     Individually,  and in the aggregate, the pledges of the Capital  Stock  of
Pan-Western, Pan-Sino and the Issuer do not constitute a "substantial  portion"
(as  defined in Rule 3-10 of Regulation S-X promulgated under the  Securities
Act) of the collateral securing the Existing Notes.
     
  The Security Agreements
  
     The  Issuer  has  entered into a security agreement (the "Issuer  Security
Agreement") with the Exchange Notes Trustee granting to it, for the benefit  of
only  the  Holders of the Existing Notes, (i) a security interest  in  (a)  the
Capitalized Interest Fund, (b) the Luannan Facility Construction Fund, (c)  the
Debt  Service Fund, (d) the Debt Service Reserve Fund and (e) Luannan  Facility
Restoration  Fund  established  pursuant  to  the  Exchange  Notes   Indenture,
including  all  proceeds  thereon and all documents evidencing  all  funds  and
investments held therein and (ii) an assignment and security interest in all of
the Issuer's rights under the Issuer Loan Agreement.
     
     The  Issuer  Security  Agreement also provides for  the  granting  to  the
Exchange  Notes  Trustee, for the benefit of the Holders of the Existing  Notes
(and  any  additional Senior Indebtedness of the Issuer) an equal  and  ratable
security  interest  in (i) the Issuer Revenue Fund, (ii) the  Issuer  Operating
Fund and (iii) the Issuer Equity Distribution Fund established pursuant to  the
Exchange  Notes  Indenture, including all proceeds thereon  and  all  documents
evidencing all funds and investments held therein.
     
     Pan-Western  has  entered  into  a security  agreement  (the  "Pan-Western
Security Agreement") with the Exchange Notes Trustee granting and assigning  to
it a security interest in all (i) of the Pan-Western Funds established pursuant
to  the  Exchange  Notes  Indenture, including all  proceeds  thereon  and  all
documents  evidencing all funds and investments held therein and (ii)  of  Pan-
Western's  rights under the Shareholder Loan Agreements and the  Joint  Venture
Guarantees.
     
     Pan-Sino  has  entered into a security agreement (the  "Pan-Sino  Security
Agreement")  with  the Exchange Notes Trustee granting and assigning  to  it  a
security  interest in the Pan-Sino Fund established pursuant  to  the  Exchange
Notes  Indenture,  including all proceeds thereon and all documents  evidencing
such fund and investments held therein.
     
     The  Issuer  Pledge  Agreement, the Pan-Sino Pledge  Agreement,  the  Pan-
Western Pledge Agreement, certain sections of the Company Pledge Agreement, the
Issuer  Security Agreement, the Pan-Western Security Agreement and the Pan-Sino
Security  Agreement,  collectively, constitute the  Exchange  Notes  Collateral
Documents.
     
Description of the Exchange Notes Guarantee Collateral

     The  Company's obligations under the Exchange Notes Guarantee (and, unless
otherwise  specifically  stated,  any additional  Senior  Indebtedness  of  the
Company hereafter outstanding) will be secured by the following, all of  which,
collectively, constitutes the Exchange Notes Guarantee Collateral:
     
  The Pledge Agreements and the Security Agreement
  
     Panda   International  has  executed  a  pledge  agreement   (the   "Panda
International  Pledge  Agreement") in favor of the  Company  Indenture  Trustee
providing  for  the pledge, to the Company Indenture Trustee, of  100%  of  the
Capital Stock of the Company.
     
     Pursuant to the Company Pledge Agreement, the Company has pledged  to  the
Company Indenture Trustee 100% of the Capital Stock of PEC.
     
     Individually,  and in the aggregate, the pledges of the Capital  Stock  of
the  Company and PEC do not constitute a "substantial portion" (as  defined  in
Rule  3-10  of Regulation S-X promulgated under the Securities  Act)  of  the
collateral securing the Exchange Notes Guarantee.
     
     The  Company has entered into a security agreement (the "Company  Security
Agreement") with the Company Indenture Trustee granting to it, for the  benefit
of only the holders of the Exchange Notes Guarantee, (i) a security interest in
the  Notes Guarantee Service Fund and the Notes Guarantee Service Reserve  Fund
established  pursuant to the Company Indenture, including all proceeds  thereon
and all documents evidencing all funds and investments held therein and (ii) an
assignment  and  security  interest in all of the Company's  right,  title  and
interest in the U.S. Distribution Fund.
     
     The  Company  Security Agreement also provides for  the  granting  to  the
Company Indenture Trustee, for the benefit of the holders of the Exchange Notes
Guarantee (and any additional Senior Indebtedness of the Company) an equal  and
ratable  security  interest in (i) the Company Revenue Fund, (ii)  the  Company
Operating  Fund  and  (iii)  the Company Equity Distribution  Fund  established
pursuant  to  the  Company Indenture, including all proceeds  thereon  and  all
documents evidencing all funds and investments held therein.
     
     Pursuant to an agreement among PIC, PEC and the Company, dated as  of  the
Closing  Date (the "PEC Assignment and Pledge Agreement"), PIC has agreed  that
any  and  all  amounts that are deposited into the U.S. Distribution  Fund  (as
defined  in  the  PFC Indenture) shall be transferred in same day  funds  to  a
revenue  account designated by PEC (the "PEC Revenue Account").   PEC  and  the
Company  have  assigned to the Company Indenture Trustee all  of  their  right,
title  and  interest in and to the following: (i) PEC Revenue Account  and  all
amounts  on  deposit  therein  and  (ii) to  the  extent  available  after  the
fulfillment  of  any  and  all  mandatory redemption  and  mandatory  repayment
obligations, any and all excess Domestic Project Event Proceeds.
     
     The  Panda International Pledge Agreement, certain sections of the Company
Pledge  Agreement,  the Company Security Agreement and the PEC  Assignment  and
Pledge   Agreement,  collectively,  constitute  the  Exchange  Notes  Guarantee
Collateral Documents (the Exchange Notes Collateral Documents and the  Exchange
Notes   Guarantee   Collateral   Documents,   collectively,   the   "Collateral
Documents").
     
Description of Additional Collateral

     Permitted  Projects  may be financed pursuant to the  PFC  Indenture,  the
Company Indenture and the Exchange Notes Indenture. U.S. Permitted Projects may
be  constructed,  owned  or operated pursuant to the  PFC  Indenture  and  U.S.
Permitted Projects may be developed, constructed, owned or operated pursuant to
the Company Indenture. Non-U.S. Permitted Projects may be constructed, owned or
operated pursuant to the PFC Indenture and may be developed, constructed, owned
or  operated  pursuant to the Exchange Notes Indenture. In  practice,  Non-U.S.
Permitted  Projects are likely to be financed pursuant to the PFC Indenture  or
the  Exchange Notes Indenture if owning, constructing or operating a  Permitted
Project  pursuant to the terms of the Company Indenture would have adverse  tax
consequences to the Company and its Subsidiaries. The Indentures  and  the  PFC
Indenture provide for the pledging of or granting of a security interest in the
assets  of  Permitted Projects for the benefit of the Holders of  the  Existing
Notes  or  of  holders  of  Indebtedness of the Company  or  its  Subsidiaries.
Security  interests in the assets of the Permitted Projects will be granted  by
the Company or its relevant Subsidiary in the following manner:
     
     The  Issuer  Pledge Agreement provides that, in the event that a  Non-U.S.
Permitted Project is developed, constructed or owned pursuant to the provisions
of  the Exchange Notes Indenture, at the point that the Issuer has expended  in
excess  of $2.5 million in the furtherance of the development of such  Non-U.S.
Permitted Project, 100% of the Capital Stock of the Person that owns such  Non-
U.S.  Permitted Project will be pledged to the Exchange Notes Trustee  (or,  to
the  extent that a Non-U.S. Permitted Project is not Wholly Owned by the Issuer
or  its  Subsidiary,  the entire ownership interest in such Non-U.S.  Permitted
Project  held  by  the  Issuer or such Subsidiary or  group  of  Subsidiaries).
Notwithstanding  the requirement of the preceding sentence, the  Issuer  Pledge
Agreement provides that, (i) in the event that the financing arrangements  with
respect  to  a  Non-U.S. Permitted Project requires the pledge  of  a  Non-U.S.
Permitted  Project's Capital Stock to secure Non-Recourse Debt, upon  financial
closing, the Exchange Notes Trustee shall release such stock and allow for such
a  pledge and (ii) the Issuer shall not be required to pledge the Capital Stock
of a Subsidiary if (A) such a pledge is contrary to the law of the jurisdiction
of  domicile  of the relevant Subsidiary or (B) such a pledge is not  permitted
under  the  Project Documents of such Non-U.S. Permitted Project. In the  event
that  the Capital Stock of a Subsidiary that was not available for a pledge  to
the  Exchange  Notes Trustee pursuant to clauses (i) and (ii) of the  preceding
sentence  becomes available at a subsequent date, the Issuer shall be  required
to  pledge promptly the Capital Stock of such Subsidiary to the Exchange  Notes
Trustee. The Issuer Pledge Agreement also provides for the grant by the  Issuer
of  any and all right, title and interest of, to the extent available after the
fulfillment  of  any  and  all  mandatory redemption  and  mandatory  repayment
obligations,  any and all excess Non-U.S. Permitted Project Event  Proceeds  to
the Exchange Notes Trustee.
     
     The  Company  Pledge Agreement provides that, in the  event  that  a  U.S.
Permitted Project is developed, constructed or owned pursuant to the provisions
of  the Company Indenture, at the point that the Company has expended in excess
of  $2.5  million in the furtherance of the development of such U.S.  Permitted
Project,  100%  of  the Capital Stock of the Person that  owns  such  Permitted
Project  will  be pledged to the Company Indenture Trustee (or, to  the  extent
that  a Permitted Project is not Wholly Owned by the Company or its Subsidiary,
the  entire  ownership  interest in such U.S. Permitted  Project  held  by  the
Company  or such Subsidiary). Notwithstanding the requirement of the  preceding
sentence, the Company Pledge Agreement provides that (i) in the event that  the
financing  arrangements with respect to a U.S. Permitted  Project  require  the
pledge of a U.S. Permitted Project's Capital Stock to secure Non-Recourse Debt,
upon  financial closing, the Company Indenture Trustee shall release such stock
and  allow  for  such a pledge and (ii) the Company shall not  be  required  to
pledge  the  Capital Stock of a Subsidiary if such a pledge  is  not  permitted
under  the Project Documents of such U.S. Permitted Project. In the event  that
the  Capital Stock of a Subsidiary that was not available for a pledge  to  the
Company  Indenture Trustee pursuant to clauses (i) and (ii)  of  the  preceding
sentence  becomes available at a subsequent date, the Company shall be required
to  promptly  pledge  the  Capital  Stock of such  Subsidiary  to  the  Company
Indenture Trustee. The Company Pledge Agreement also provides for the grant  by
the  Company  of  any  and  all right, title and interest  of,  to  the  extent
available  after  the  fulfillment  of any and  all  mandatory  redemption  and
mandatory  repayment  obligations, any and all excess  U.S.  Permitted  Project
Event Proceeds to the Company Indenture Trustee.
     
     The  PEC  Assignment and Pledge Agreement provides that, (i) in the  event
that a U.S. Permitted Project is constructed, owned or operated pursuant to the
provisions  of the PFC Indenture, to the extent available after the fulfillment
of  any  and all mandatory redemption and mandatory repayment obligations,  any
and  all excess U.S. Permitted Project Event Proceeds shall be paid to PEC  for
payment  to the Company Indenture Trustee and (ii) in the event that a Non-U.S.
Permitted  Project is constructed, owned or operated pursuant to the provisions
of  the PFC Indenture, to the extent available after the fulfillment of any and
all  mandatory redemption and mandatory repayment obligations, that any and all
excess  Non-U.S.  Permitted Project Event Proceeds will  be  deposited  in  the
International Distribution Fund and will be subject to certain restrictions  on
distribution from such fund.
     
     Funds  that  are  created  in  connection  with  the  issuance  of  future
Indebtedness by any of PFC, PIC, the Company or the Issuer shall not be pledged
as  security for the Existing Notes or the Exchange Notes Guarantee but may  be
pledged as security for such future Indebtedness.
     
The Funds

  The Issuer Funds
  
     In  accordance  with  the  terms  and conditions  of  the  Exchange  Notes
Indenture, the Exchange Notes Trustee will establish and maintain the following
funds:  (i) the Issuer Revenue Fund, (ii) the Capitalized Interest Fund,  (iii)
the  Luannan  Facility Construction Fund, (iv) the Debt Service Fund,  (v)  the
Debt  Service Reserve Fund, (vi) the Issuer Operating Fund, (vii)  the  Luannan
Facility  Restoration Fund and (viii) the Issuer Equity Distribution Fund  (the
"Issuer  Funds"). The Issuer will have limited rights of withdrawal  under  the
Issuer  Funds  in  accordance with the terms and conditions set  forth  in  the
Exchange  Notes  Indenture. The Issuer Revenue Fund, the Issuer Operating  Fund
and  the Issuer Equity Distribution Fund will be for the use and benefit of the
holders of any and all securities or guarantees issued pursuant to the Exchange
Notes   Indenture.   The  Capitalized  Interest  Fund,  the  Luannan   Facility
Construction Fund, the Debt Service Fund, the Debt Service Reserve Fund and the
Luannan Facility Restoration Fund shall be for the exclusive use and benefit of
the Holders of the Existing Notes.
     
     Issuer  Revenue Fund. In accordance with the terms and conditions  of  the
Exchange  Notes Indenture, the Issuer will be required to deposit  all  of  the
following in the Issuer revenue fund (the "Issuer Revenue Fund"): (i)  any  and
all  revenues received by the Issuer from any source, (ii) any and  all  income
from  the  investment of monies in any of the Issuer Funds, (iii) any  and  all
proceeds  from the payment by Pan-Western of amounts due under the Issuer  Loan
and  any  and all other payments by Pan-Western to the Issuer and (iv)  in  the
event  that  a  Non-U.S. Permitted Project is developed, constructed  or  owned
pursuant  to  the provisions of the Exchange Notes Indenture, (A) any  and  all
revenues received by the Issuer from such Non-U.S. Permitted Project and (B) to
the  extent  available, any and all Non-U.S. Permitted Project Event  Proceeds.
Additionally, unless transferred to the Luannan Facility Restoration  Fund  for
the  rebuilding,  repair or restoration of the Luannan  Facility,  all  Luannan
Casualty Proceeds and Luannan Expropriation Proceeds will be deposited directly
into  the  Pan-Western Revenue Fund as a repayment of all or a portion  of  the
Shareholder Loans and then transferred to the Issuer Revenue Fund whereupon the
Issuer  will segregate such amounts from all other amounts held in  the  Issuer
Revenue Fund.
     
     Capitalized  Interest  Fund. Upon the closing of the  Prior  Offering  and
payment by the Issuer of the fees and expenses incurred in connection with  the
issuance  of  the  Old  Notes  and the Exchange  Notes  Guarantee,  the  Issuer
deposited  approximately $48.1 million into the capitalized interest fund  (the
"Capitalized  Interest  Fund") to be invested in Dollar Permitted  Investments.
Through  the  Capitalized Interest Expiration Date, interest  payments  on  the
Existing Notes shall be made from the Capitalized Interest Fund.
     
     Luannan Facility Construction Fund. After (i) the payment by the Issuer of
the fees and expenses incurred in connection with the issuance of the Old Notes
and  the  Exchange  Notes Guarantee, (ii) the deposit  by  the  Issuer  of  the
required funds into the Capitalized Interest Fund and (iii) the deposit by  the
Issuer  of  the required funds into the Debt Service Reserve Fund  (as  defined
below),  the balance of funds remaining from the proceeds of the Prior Offering
(estimated to be approximately $80.4 million) was deposited by the Issuer  into
the  Luannan  Facility  construction fund (the "Luannan  Facility  Construction
Fund")  and  such  amount (including interest income received from  Pan-Western
under the Issuer Loan and other amounts received from Pan-Western prior to  the
Luannan Commercial Operation Date) was used to make the Issuer Loan.
     
     Pursuant to the terms of the Exchange Notes Indenture and the Issuer  Loan
Agreement,  the principal amount of the Issuer Loan (and any and  all  interest
income thereon (and on any of the Issuer Funds) prior to the Luannan Commercial
Operation Date) will be advanced to Pan-Western in installments starting on the
Closing  Date  and  ending on the date on which the last Joint  Venture  has  a
payment  obligation relating to the construction of the Luannan  Facility  (the
"Funding  Period"). It is expected that during the Funding Period,  Pan-Western
will,  in  the aggregate, advance from the proceeds of the Issuer Loan  (i)  in
accordance  with the terms of the Shareholder Loan Agreements,  $71,253,000  to
make  the  installment payments of the Shareholder Loans to the Joint  Ventures
(during  the  Funding  Period, in the aggregate, Tangshan  Panda  will  receive
$17,880,000,  Tangshan  Pan-Western will receive $17,880,000,  Tangshan  Cayman
will  receive  $17,664,000 and Tangshan Pan-Sino will receive $17,829,000)  and
(ii)  in  accordance  with the Joint Venture Agreements,  $41,763,000  to  make
installment   payments   of   its   equity  contributions   (the   "JV   Equity
Contributions")  to each of the Joint Ventures (during the Funding  Period,  in
the  aggregate,  Tangshan Panda will receive $10,480,000, Tangshan  Pan-Western
will receive $10,480,000, Tangshan Cayman will receive $10,353,000 and Tangshan
Pan-Sino will receive $10,450,000).
     
     Upon  receipt  of  the JV Equity Contributions, each Joint  Venture  will,
prior  to  the disbursement of such monies to meet a Joint Venture  contractual
obligation,  effect  the registration in the PRC of such monies  as  registered
capital of the Joint Ventures.
     
     Monies  will  be  disbursed  from the Luannan Facility  Construction  Fund
(initially in the form of an installment of the Issuer Loan and upon receipt by
Pan-Western, either in the form of an installment of the Shareholder  Loans  or
as  an  installment of the JV Equity Contributions) to meet each of  the  Joint
Venture's payment obligations under the Luannan EPC Contract and to meet  other
contractual obligations of the Joint Ventures under any of the Luannan  Project
Documents  or  other Luannan Facility financing, construction  and  development
costs,  including  interest on the Shareholder Loans  during  construction.  In
addition,  upon  the  issuance  of  the  Old  Notes,  Pan-Western  provided  as
Shareholder  Loans  approximately  $5.74  million  from  the  Luannan  Facility
Construction  Fund to Tangshan Pan-Sino and Tangshan Cayman  which  utilized  a
portion  of  such funds for the purchase of water and land use rights,  certain
water wells and pipelines, respectively, from the County Partners. Amounts also
have  been  disbursed  from  the  Luannan  Facility  Construction  Fund  as   a
Shareholder  Loan  to  Tangshan Pan-Sino to finance  the  construction  of  the
Transmission Facilities.
     
     Amounts   will  be  disbursed  periodically  from  the  Luannan   Facility
Construction  Fund only upon the satisfaction of certain conditions  that  will
include,  but not be limited to, the receipt by the Exchange Notes  Trustee  of
the following documents:
     
     (i)   a  certificate  from  the  Issuer,  Pan-Western  and  the  Luannan
           Facility Engineer (delivered at least once a month whether or  not
           there is a disbursement pursuant to the Shareholder Loans) to  the
           effect  that:  (a)  undisbursed  funds  in  the  Luannan  Facility
           Construction  Fund (or other monies available to  the  Issuer,  to
           the  extent  that such monies have been segregated in a  dedicated
           account  and a security interest in such account has been  granted
           to  the Exchange Notes Trustee) together with any and all interest
           earned  on  the  Issuer  Funds  and  the  Pan-Western  Funds   are
           reasonably  expected  to equal or exceed the amount  necessary  to
           pay  all project costs in connection with final completion of  the
           Luannan   Facility;  and  (b)  the  Luannan  Facility   is   being
           constructed  in  accordance with the Approved Construction  Budget
           and  Schedule or, if applicable, an Approved Completion Plan (each
           such   certificate,  a  "Luannan  Facility  Construction  Schedule
           Certificate");
     
     (ii)  prior  to  disbursing more than $15.0 million  in  the  aggregate,
           receipt  by the Exchange Notes Trustee of a certificate  from  the
           Issuer  and Pan-Western certifying that the transfer of land  from
           the  County Partners to the relevant Joint Venture has taken place
           and  has  been legally recognized and recorded in accordance  with
           PRC law;
     
     (iii) a   current   construction   progress   report   and   requisition
           certificate  from  the Issuer and Pan-Western  specifying  project
           costs that are due and payable or that are reasonably expected  to
           be due and payable within the next 30 days; and
     
     (iv)  an  officer's certificate from the Issuer and Pan-Western  to  the
           effect  that:  (a) no Issuer Loan Agreement Event of  Default  has
           occurred  and  is  continuing; (b) no Shareholder  Loan  Agreement
           Event  of  Default  has occurred and is continuing;  and  (c)  the
           representations and warranties in the Shareholder Loan  Agreements
           are  true and correct in all material respects on the date thereof
           as  if  made  on such date, except as affected by the consummation
           of   the  transactions  contemplated  thereby  or  to  the  extent
           relating solely to an earlier date.
     
     At  any time, if (i) the Issuer and Pan-Western shall deliver an officer's
certificate  certifying that (a) there does not exist as of the  date  of  such
certificate  a  Shareholder Loan Agreement Event of Default,  (b)  all  amounts
required  to  be paid as of such date under the Luannan Project Documents  have
been  paid  and  (c) the amount in the Luannan Facility Construction  Fund  and
estimated  income  on all Issuer Funds and the Pan-Western  Funds  through  the
anticipated Luannan Commercial Operation Date exceed by an amount specified  in
such  certificate all reasonably foreseeable expenses (including an appropriate
contingency)  in connection with final completion of the Luannan Project  other
than  the  unreimbursed  development costs paid to third  parties  incurred  by
Affiliates of the Issuer in connection with the Luannan Facility and  (ii)  the
Luannan  Facility Engineer shall deliver a certificate to the  same  effect  as
clause  (c)  above,  the Exchange Notes Trustee shall transfer  to  the  Issuer
Equity  Distribution  Fund  the  lesser  of  (i)  such  excess  and  (ii)  such
unreimbursed third-party costs.
     
     Upon  completion  of the Luannan Facility, (i) the Issuer and  Pan-Western
shall  deliver  an  officer's  certificate  certifying  that  (a)  the  Luannan
Commercial Operation Date has occurred, (b) there does not exist as of the date
of  such  certificate a Shareholder Loan Agreement Event of  Default,  (c)  all
amounts required to be paid as of such date under the Luannan Project Documents
have  been  paid  and (d) an amount has been set aside in the  Completion  Sub-
Account  sufficient  to pay all reasonably foreseeable expenses  in  connection
with  final  completion of the Luannan Facility, and (ii) the Luannan  Facility
Engineer  shall  deliver a certificate certifying that the  Luannan  Commercial
Operation Date has occurred and that the amount available in the Completion Sub-
Account is sufficient to complete the Luannan Facility. If, upon the occurrence
of  the  events described in clauses (i) and (ii) in the immediately  preceding
sentence, excess funds remain in the Luannan Facility Construction Fund due  to
the  Luannan  Facility Construction Cost being less than the Projected  Luannan
Facility Construction Cost, the Issuer shall, first, fund any deficits  in  the
Issuer  Funds and second, if any excess funds are remaining and the  amount  of
such  excess  funds  equals or exceeds $1.0 million, be  obligated  to  make  a
Mandatory  Redemption  Offer as described above under "--Redemption--Redemption
at  Option  of  Holders."  In the event that there are excess  funds  following
completion  of such Mandatory Redemption Offer, such funds shall be transferred
to the Issuer Revenue Fund.
     
     Debt  Service Fund. Amounts deposited in the debt service fund (the  "Debt
Service Fund") shall be allocated among sub-funds of a Exchange Notes Principal
Account and an Exchange Notes Interest Account, which shall be established  for
the  Existing  Notes  based on the principal, premium,  if  any,  and  interest
(including  Liquidated Damages and Additional Amounts, if any) due and  payable
on the Existing Notes on the next principal or interest payment date falling on
or within six months following the relevant Monthly Date. Amounts on deposit in
such  sub-funds shall be used to pay principal, premium, if any,  and  interest
(including  Liquidated Damages and Additional Amounts, if any) due and  payable
(whether  at  the  stated  maturity, call for redemption,  by  acceleration  or
otherwise) on the Existing Notes. If monies in the Debt Service Fund exceed the
amount  of  money  required  by the Exchange Notes Indenture  to  be  deposited
therein, such excess shall be transferred to the Issuer Revenue Fund.
     
     Debt  Service Reserve Fund. On the Closing Date, the Issuer deposited $9.7
million in the debt service reserve fund (the "Debt Service Reserve Fund") as a
reserve for payments on the Existing Notes.
     
     After  the  Luannan  Commercial Operation Date, the Debt  Service  Reserve
Requirement will increase to (A) the aggregate principal, premium, if  any,  of
payments due on the Existing Notes on the next semi-annual payment date and (B)
the   aggregate  cash  interest  payments  (including  Liquidated  Damages  and
Additional  Amounts, if any) due on the Existing Notes on the next  semi-annual
payment date. Amounts on deposit in the Debt Service Reserve Fund shall be used
to  pay  the  principal,  premium,  if any, or interest  (including  Liquidated
Damages and Additional Amounts, if any) at any time due on the Existing  Notes,
and  to  the extent that amounts on deposit in the Issuer Revenue Fund and  the
Debt Service Fund are insufficient. In the event that the amount on deposit  in
the  Debt Service Reserve Fund exceeds the Debt Service Reserve Requirement  at
any time, the excess shall be transferred to the Issuer Revenue Fund.
     
     Issuer Operating Fund. Amounts deposited in the Issuer operating fund (the
"Issuer  Operating  Fund")  shall be used by the  Issuer  for  the  payment  of
expenses  in connection with the Administrative Services Agreement and  certain
other fees and expenses.
     
     Luannan  Facility  Restoration  Fund. All Luannan  Casualty  Proceeds  and
Luannan  Expropriation Proceeds, to the extent required by the  Exchange  Notes
Indenture  to  be  used for the payment of the costs of rebuilding,  repair  or
restoration of any damaged Joint Venture Facility shall be transferred  to  the
Luannan  Facility  restoration fund (the "Luannan Facility  Restoration  Fund")
from  the  Issuer  Revenue Fund. The Issuer may requisition  amounts  from  the
Luannan Facility Restoration Fund for rebuilding, repair and restoration  costs
in  accordance with the requisition procedures set forth in the Exchange  Notes
Indenture.  Following the completion of any rebuilding, repair  or  restoration
and  after giving effect to any retention in accordance with the Exchange Notes
Indenture  (after reimbursing the Issuer for any unreimbursed  amounts  it  has
expended in connection with the rebuilding, repair or restoration), if  amounts
remaining  in  the Luannan Facility Restoration Fund exceed $2.5 million,  such
amount  will be applied, in certain instances, first, to the redemption of  the
Issuer Loan and then to the pro rata redemption of the Existing Notes.
     
     Issuer  Equity  Distribution Fund. All amounts on deposit  in  the  Issuer
Revenue Fund after the transfer of monies therein to each of the other funds in
accordance with the Exchange Notes Indenture shall be transferred to the Issuer
equity  distribution  fund (the "Issuer Equity Distribution  Fund");  provided,
however, that (i) withdrawals from the Issuer Equity Distribution Fund may only
be  made in connection with payments to be made by the Issuer pursuant  to  the
Development  Services Agreement and (ii) the Issuer may only make distributions
to  its  shareholders if (A) the Company is in compliance with the requirements
of the Limitation on Restricted Payments covenant of the Indentures and (B) the
Luannan Commercial Operation Date has occurred.
     
     Issuer  Flow of Funds. The Exchange Notes Trustee will, on the eighth  day
of  each month after the Luannan Commercial Operation Date (or, if such date is
not  a  business  day,  the next following business day)  (a  "Monthly  Date"),
transfer or segregate money, to the extent then available in the Issuer Revenue
Fund and not segregated for any purpose, to the other funds as follows:
     
     (i)   to  the  Issuer Operating Fund, the amount estimated by the Issuer
           to  be  needed for the payment of expenses of the Issuer including
           expenses  in connection with the Administrative Services Agreement
           to be incurred during the next month;
     
     (ii)  to  the Exchange Notes Interest Account of the Debt Service  Fund,
           an  amount  equal  to the excess of (a) the sum of  cash  interest
           payments (including Liquidated Damages and Additional Amounts,  if
           any)  due and payable on all of the Existing Notes outstanding  on
           the  next  succeeding interest payment date falling on  or  within
           six  months  following such Monthly Date over (b) the amount  then
           on deposit in such Exchange Notes Interest Account;
     
     (iii) to  the Exchange Notes Principal Account of the Debt Service Fund,
           an  amount  equal to the excess of (a) the principal and  premium,
           if  any,  payments  next  due and payable on  the  Existing  Notes
           outstanding at the next succeeding principal payment date  falling
           on  or within six months following such Monthly Date over (b)  the
           amount then on deposit in such Exchange Notes Principal Account;
     
     (iv)  to  the  Debt Service Reserve Fund, the excess of the Debt Service
           Reserve  Requirement over the amount in the Debt  Service  Reserve
           Fund; and
     
     (v)   to  the  Issuer Equity Distribution Fund, any remainder; provided,
           however,  that (a) withdrawals from the Issuer Equity Distribution
           Fund  may only be made in connection with payments to be  made  by
           the  Issuer pursuant to the Development Services Agreement and (b)
           the  Issuer may only make distributions to its shareholders if (1)
           the  Company  is  in  compliance  with  the  requirements  of  the
           Limitation  on Restricted Payments covenant of the Indentures  and
           (2) the Luannan Commercial Operation Date has occurred.
     
  The Company Funds
  
     In  accordance with the terms and conditions of the Company Indenture, the
Company  Indenture  Trustee  will establish and maintain  the  following  funds
(separately defined hereinbelow): (i) the Company Revenue Fund, (ii) the  Notes
Guarantee  Service Fund, (iii) the Notes Guarantee Service Reserve  Fund,  (iv)
the  Company Operating Fund, (v) the Company Equity Distribution Fund and  (vi)
such  other funds, from time to time, as may be required pursuant to the  terms
of  the  Company Indenture (the "Company Funds"). The Company will have limited
rights  of withdrawal under the Company Funds in accordance with the terms  and
conditions set forth in the Company Indenture. The Company Funds will, with the
exception  of the Notes Guarantee Service Fund and the Notes Guarantee  Service
Reserve  Fund,  be  for  the use and benefit of the  holders  of  any  and  all
securities  or guarantees issued pursuant to the Company Indenture.  The  Notes
Guarantee  Service Fund and the Notes Guarantee Service Reserve Fund  shall  be
for  the  exclusive  use  and  benefit of the holders  of  the  Exchange  Notes
Guarantee.
     
     Company  Revenue  Fund.  All of the following will  be  deposited  in  the
Company revenue fund (the "Company Revenue Fund"): (i) revenues received by the
Company  from any source, (ii) income from the investment of monies in  any  of
the  Company Funds, (iii) all amounts on deposit in the U.S. Distribution  Fund
and  (iv)  in the event that a U.S. Permitted Project is constructed, owned  or
operated  pursuant  to  the  provisions of the PFC  Indenture  or  the  Company
Indenture, any and all available revenues from such U.S. Permitted Project  (in
the case of a U.S. Permitted Project pursuant to the PFC Indenture, such monies
will be required to flow through the U.S. Distribution Fund) and, to the extent
available,  any  and  all Domestic Project Event Proceeds  and  U.S.  Permitted
Project Event Proceeds.
     
     Company  Operating Fund.  Amounts deposited in the Company operating  fund
(the "Company Operating Fund") shall be used by the Company for the payment  of
expenses  in connection with the Administrative Services Agreement and  certain
other fees and expenses.
     
     Notes  Guarantee  Service Fund. To the extent that  there  are  sufficient
amounts  available in the Debt Service Fund  of the Issuer to make the payments
equal  to  the  principal, premium, if any, and interest (including  Liquidated
Damages  and Additional Amounts, if any) due and payable on the Existing  Notes
on  the  next  principal or interest payment date(s) falling on or  within  six
months  following  the  relevant  Monthly  Date,  the  Company  shall  have  no
obligation  to  deposit monies into the Existing Notes guarantee  service  fund
(the  "Notes  Guarantee Service Fund"). However, to the extent that  there  are
insufficient amounts available in the Debt Service Fund of the Issuer  to  make
the  payments equal to the principal, premium, if any, and interest  (including
Liquidated  Damages  and Additional Amounts, if any) due  and  payable  on  the
Existing Notes on the next principal or interest payment date(s) falling on  or
within  six months following the relevant Monthly Date,  the Company  shall  be
required  to  deposit monies into the Notes Guarantee Service Fund  until  such
time as the amounts on deposit in the Debt Service Fund and the Notes Guarantee
Service  Fund, in the aggregate, are equal to the principal, premium,  if  any,
and  interest (including Liquidated Damages and Additional Amounts, if any) due
and  payable  on  the Existing Notes on the next principal or interest  payment
date(s) falling on or within six months following the relevant Monthly Date.
     
     Amounts  deposited in the Notes Guarantee Service Fund shall be  allocated
among  sub-funds of a Existing Notes Guarantee principal account (the "Exchange
Notes  Guarantee  Principal  Account") and Existing  Notes  Guarantee  interest
account  (the  "Exchange  Notes Guarantee Interest  Account")  which  shall  be
established  for the Exchange Notes Guarantee based on the principal,  premium,
if  any, and interest (including Liquidated Damages and Additional Amounts,  if
any)  due  and payable on the Existing Notes on the next principal or  interest
payment  date(s) falling on or within six months following the relevant Monthly
Date  less  the amount on deposit in the Debt Service Fund. In the  event  that
amounts  on  deposit in the Debt Service Fund of the Issuer  are  insufficient,
amounts  on deposit in the sub-funds of the Notes Guarantee Service Fund  shall
be  used  to pay principal, premium, if any, and interest (including Liquidated
Damages and Additional Amounts, if any) due and payable (whether at the  stated
maturity,  call for redemption, by acceleration or otherwise) on  the  Existing
Notes.  If  at any time monies in the Notes Guarantee Service Fund  exceed  the
amount of money required by the Indentures to be deposited therein, such excess
shall be transferred to the Company Revenue Fund.
     
     Notes  Guarantee  Service  Reserve  Fund.  After  the  Luannan  Commercial
Operation  Date, in the event that the amounts on deposit in the  Debt  Service
Reserve  Fund  of the Issuer are not equal to or greater than the Debt  Service
Reserve Requirement, the Company shall be obligated to deposit monies into  the
Exchange  Notes  guarantee service reserve fund (the "Notes  Guarantee  Service
Reserve  Fund"),  until  such time as the sum of (i) the  monies  in  the  Debt
Service Reserve Fund of the Issuer and (ii) the monies on deposit in the  Notes
Guarantee  Service  Reserve  Fund equal, in the  aggregate,  the  Debt  Service
Reserve  Requirement. Amounts on deposit in the Notes Guarantee Service Reserve
Fund  shall  be  used  to  pay  the principal, premium,  if  any,  or  interest
(including  Liquidated  Damages and Additional Amounts,  if  any)  due  on  the
Existing  Notes, to the extent that the sum of the amounts on  deposit  in  the
Issuer  Revenue Fund, the Debt Service Fund, the Debt Service Reserve Fund  and
the Company Revenue Fund are insufficient. If at any time the amount on deposit
in  the  Notes Guarantee Service Reserve Fund exceeds the Debt Service  Reserve
Requirement, the excess shall be transferred to the Company Revenue Fund.
     
     Company  Equity Distribution Fund. All amounts on deposit in  the  Company
Revenue Fund after the transfer of monies therein to each of the other funds in
accordance  with  the  Indentures shall be transferred to  the  Company  equity
distribution fund (the "Company Equity Distribution Fund"); provided,  however,
that (A) withdrawals from the Company Equity Distribution Fund may only be made
in  connection  with  payments  to  be made by  the  Company  pursuant  to  the
Development  Services Agreement and (B) the Company may only make distributions
to  its  shareholders if (1) the Company is in compliance with the requirements
of  the Limitation on Restricted Payments covenant of the Company Indenture and
(2) the Luannan Commercial Operation Date has occurred.
     
     Company Flow of Funds. The Company Indenture Trustee will, on each Monthly
Date,  transfer or segregate money, to the extent then available in the Company
Revenue Fund and not segregated for any purpose, to the other funds as follows:
     
     (i)   to  the  Company  Operating  Fund, the  amount  estimated  by  the
           Company  to  be needed for the payment of expenses of the  Company
           including expenses in connection with the Administrative  Services
           Agreement to be incurred during the next month;
     
     (ii)  to  the  Exchange Notes Guarantee Interest Account  of  the  Notes
           Guarantee Service Fund, an amount equal to the excess (if any)  of
           (a)  the  sum  of  cash  interest payments  (including  Liquidated
           Damages and Additional Amounts, if any) due and payable on all  of
           the  Existing  Notes  outstanding on the next succeeding  interest
           payment  date  falling  on  or within six  months  following  such
           Monthly  Date over (b) the sum of (x) the amount then  on  deposit
           in  such  Exchange Notes Guarantee Interest Account  and  (y)  the
           amounts on deposit in the Exchange Notes Interest Account  of  the
           Debt Service Fund;
     
     (iii) to  the  Exchange Notes Guarantee Principal Account of  the  Notes
           Guarantee Service Fund, an amount equal to the excess (if any)  of
           (a)  the  principal  and premium, if any, payments  next  due  and
           payable  on  the Existing Notes outstanding at the next succeeding
           principal  payment date falling on or within six months  following
           such  Monthly  Date  over (b) the sum of (x) the  amount  then  on
           deposit  in  such Exchange Notes Guarantee Principal  Account  and
           (y)  the  amounts  on  deposit  in the  Exchange  Notes  Principal
           Account of the Debt Service Fund;
     
     (iv)  to  the Notes Guarantee Service Reserve Fund, the excess (if  any)
           of  the  Debt  Service  Reserve Requirement over  the  amounts  on
           deposit in the Debt Service Reserve Fund; and
     
     (v)   to  the Company Equity Distribution Fund, any remainder; provided,
           however,   that   (a)   withdrawals  from   the   Company   Equity
           Distribution Fund may only be made in connection with payments  to
           be  made  by  the  Company  pursuant to the  Development  Services
           Agreement and (b) the Company may only make distributions  to  its
           shareholders  if  (1)  the  Company  is  in  compliance  with  the
           requirements of the Limitation on Restricted Payments covenant  of
           the  Indentures and (2) the Luannan Commercial Operation Date  has
           occurred.
     
  The Pan-Western Funds
  
     In  accordance  with  the  terms  and conditions  of  the  Exchange  Notes
Indenture,  the Exchange Notes Trustee will establish and maintain outside  the
PRC the following funds: (i) the Pan-Western Revenue Fund, (ii) the Pan-Western
Operating  Fund and (iii) the Pan-Western Equity Distribution Fund  (the  "Pan-
Western  Funds"). Pan-Western will have limited rights of withdrawal under  the
Pan-Western  Funds in accordance with terms and conditions  set  forth  in  the
Exchange Notes Indenture.
     
     The  Pan-Western Revenue Fund. All of the following will be  deposited  in
the  Pan-Western  revenue fund (the "Pan-Western Revenue Fund"):  (i)  revenues
received  by  Pan-Western from any source, (ii) income from the  investment  of
monies  in the Pan-Western Funds, (iii) proceeds from the payment by the  Joint
Ventures  of  amounts  due  under the Shareholder  Loans,  (iv)  proceeds  from
payments  received  by  Pan-Western  on  its  business  interruption  insurance
policies  maintained  by  it  with  respect  to  the  Joint  Ventures  and  (v)
distributions from the Joint Ventures to Pan-Western.
     
     Pan-Western Operating Fund. Amounts deposited in the Pan-Western operating
fund  (the "Pan-Western Operating Fund") shall be used by Pan-Western  for  the
payment  of  expenses in connection with the Administrative Services  Agreement
and certain other fees and expenses.
     
     Pan-Western Equity Distribution Fund. Amounts deposited in the Pan-Western
equity distribution fund (the "Pan-Western Equity Distribution Fund") shall  be
allocated  among sub-funds consisting of a Pan-Sino distribution  account  (the
"Pan-Sino  Distribution  Account")  and a Chinamac  distribution  account  (the
"Chinamac  Distribution Account"). Pursuant to an agreement among  Pan-Western,
Pan-Sino   and  Chinamac  (the  "Pan-Western  Shareholders'  Agreement"),   the
shareholders  of  Pan-Western  have agreed  to  cause  Pan-Western  to  declare
distributions from the sub-funds immediately upon the availability of funds for
such purposes.
     
     Pan-Western  Flow  of  Funds. The Exchange Notes  Trustee  will,  on  each
Monthly Date after the Luannan Commercial Operation Date (or the next following
business day), transfer or segregate money, to the extent then available in the
Pan-Western Revenue Fund and not segregated for any purpose, to the other funds
as follows:
     
     (i)   to  the  Pan-Western Operating Fund, the amount estimated by  Pan-
           Western  to  be needed for the payment of expenses of  Pan-Western
           including  those  in  connection with the Administrative  Services
           Agreement to be incurred during the next month;
     
     (ii)  to  the  payment of interest due and payable with respect  to  the
           Issuer  Loan,  to the extent then due or to become due during  the
           next month;
     
     (iii) to  the  payment  of principal and premium, if any,  payable  with
           respect  to the Issuer Loan, to the extent then due or  to  become
           due during the next month;
     
     (iv)  until  such  time  as the Issuer Loan is repaid in  full,  to  the
           prepayment  of  principal, premium, if  any,  and  interest,  with
           respect  to  the Issuer Loan, to the extent amounts are  available
           to make such prepayments; and
     
     (v)   to the Pan-Western Equity Distribution Fund, any remainder.
     
  The Pan-Sino Fund and Flow of Funds
  
     In  accordance  with  the  terms  and conditions  in  the  Exchange  Notes
Indenture, the Exchange Notes Trustee will establish and maintain the  Pan-Sino
Fund  (the  "Pan-Sino Fund"). Pan-Sino will have limited rights  of  withdrawal
under  the Pan-Sino Fund in accordance with terms and conditions set  forth  in
the Exchange Notes Indenture.
     
     The Pan-Sino Fund. All distributions to Pan-Sino from Pan-Western will  be
deposited in the Pan-Sino Fund. Amounts deposited in the Pan-Sino Fund shall be
allocated  among sub-funds of a NDR distribution account (the "NDR Distribution
Account")   and  an  Issuer  distribution  account  (the  "Issuer  Distribution
Account") in accordance with the equity interests of NDR and the Issuer in Pan-
Sino.  Pursuant to an agreement among Pan-Sino, the Issuer and NDR  (the  "Pan-
Sino Shareholders' Agreement"), the shareholders of Pan-Sino have agreed (i) to
cause  Pan-Sino  to declare distributions immediately upon the availability  of
funds  for  such purposes, (ii) that monies on deposit in the NDR  Distribution
Account  shall  be deemed distributed by Pan-Sino to NDR and  (iii)  NDR  shall
pledge all monies in the NDR Distribution Account to the Exchange Notes Trustee
until  such  time  as the Exchange Notes Trustee shall release  such  funds  in
accordance with the provisions described below.
     
     Pan-Sino  Flow of Funds. The Exchange Notes Trustee will, on each  Monthly
Date  after  the  Luannan  Commercial Operation Date  (or  the  next  following
business day), transfer or segregate money, to the extent then available in the
Issuer  Distribution  Account  and  the NDR Distribution  Account.  Amounts  on
deposit  in the Issuer Distribution Account shall be transferred to the  Issuer
Revenue Fund. Amounts on deposit in the NDR Distribution Account shall only  be
released  to  NDR  when  and  if (i) the Company  is  in  compliance  with  the
requirements  of  the  Limitation  on  Restricted  Payments  covenant  of   the
Indentures and (ii) the Luannan Commercial Operation Date has occurred.
     
  Investment of Funds
  
     The  Exchange Notes Trustee or the Company Indenture Trustee, as the  case
may  be, shall invest, as directed by the Company or the Issuer, the monies  on
deposit  in the Company Funds, the Issuer Funds, the Pan-Western Funds and  the
Pan-Sino  Fund in Dollar Permitted Investments. The Exchange Notes Trustee  and
the  Company Indenture Trustee shall not be liable for any loss incurred  other
than  by  reason of its respective willful misconduct or gross negligence.  Any
income  or  gain  realized from Dollar Permitted Investments  with  respect  to
monies on deposit in any Company Fund, Pan-Sino Fund or Pan-Western Fund  shall
be  deposited, first, into the fund from which the monies invested came,  until
the  amount required to be held in such fund has been reached, and second, into
either  the  Company Revenue Fund (in the case of income earned  on  monies  on
deposit  in  a  Company Fund), the Issuer Revenue Fund (in the case  of  income
earned on monies on deposit in an Issuer Fund), or the Pan-Western Revenue Fund
(in  the  case  of  income earned on monies on deposit in a Pan-Western  Fund).
During  the  Funding Period, any and all interest income earned on  amounts  on
deposits  in  the  Issuer Funds shall be transferred to  the  Luannan  Facility
Construction Fund. Losses on Dollar Permitted Investments shall be  charged  to
the  applicable fund. Income or gain with respect to monies on deposit  in  the
Issuer  Funds  (other than the Luannan Facility Construction Fund  which  shall
remain  in the Luannan Facility Construction Fund) shall be deposited into  the
Issuer Revenue Fund.
     
Joint Venture China Accounts

     The  following  seven accounts will be established within China  for  each
Joint  Venture:  (i) Registered Capital Account (denominated in U.S.  dollars),
(ii)  Foreign  Debt Account (denominated in U.S. dollars), (iii)  Foreign  Debt
Repayment Account (denominated in U.S. dollars), (iv) Basic Settlement  Account
(denominated  in  U.S.  dollars),  (v)  RMB  Revenue  Account  (denominated  in
Renminbi), (vi) the Major Maintenance Reserve Account (denominated in Renminbi)
and  (vii)  RMB Checking Account (denominated in Renminbi) (the "Joint  Venture
China Accounts"). During construction of the Luannan Facility, the Foreign Debt
Accounts  and Registered Capital Accounts will receive funds from  the  Luannan
Facility Construction Fund. The funds will be registered with the SAFE as  debt
under  the  Shareholder  Loans or equity pursuant  to  the  JV  Company  Equity
Contributions and will be used to pay the contractual obligations of the  Joint
Ventures  under  the  Luannan EPC Contract and to pay  other  Luannan  Facility
financing,  construction  and  development costs,  including  interest  on  the
Shareholder   Loans  during  construction  through  the  Capitalized   Interest
Expiration  Date.  Payments  to be denominated in U.S.  dollars  will  be  paid
directly  from  the  Registered Capital Account or the  Foreign  Debt  Account.
Expenditures to be denominated in Renminbi will be converted into  Renminbi  as
required and transferred to the RMB Checking Accounts for disbursement.
     
     After the Luannan Commercial Operation Date, all revenues received by  the
Joint  Ventures from any source, including all proceeds from the sale of assets
of  the  Joint  Ventures,  shall  be deposited in  the  RMB  Revenue  Accounts.
Transfers  from  a RMB Revenue Account will first be made to the  RMB  Checking
Account,  for payment of the Joint Venture's operating expenses and  taxes,  if
any,  and then, after conversion to U.S. dollars, to the Foreign Debt Repayment
Account  in an amount equal to the next payment of interest and principal  then
due  under the Shareholder Loans and any additional reserves required  pursuant
to  the  Shareholder Loan Agreements. Each Joint Venture will also pay to  Pan-
Western  from  the  Foreign Debt Repayment Account an administrative  fee,  for
which Pan-Western will invoice the Joint Ventures based on its costs.
     
     Each  Joint  Venture  will  also establish  a  Major  Maintenance  Reserve
Account, denominated in Renminbi, and each Joint Venture has covenanted in  the
applicable  Shareholder  Loan  Agreement to deposit  in  its  respective  Major
Maintenance  Reserve  Account  an amount determined  by  the  Luannan  Facility
Engineer to constitute the Major Maintenance Reserve Requirement for such Joint
Venture Facility for such month. The Major Maintenance Reserve Requirement  for
each  Joint  Venture will be established periodically by the  Luannan  Facility
Engineer based on anticipated major maintenance requirements for the next  five
years  for  each Joint Venture Facility. Funds may only be withdrawn  from  the
Major  Maintenance  Reserve Account by a Joint Venture to  pay  for  the  major
maintenance costs of its respective Joint Venture Facility upon a certification
of  the Luannan Facility Engineer that after withdrawal of such funds for  such
purpose,  the  amounts  remaining  in  the Major  Maintenance  Reserve  Account
(including  anticipated future funding thereof) will be adequate  to  meet  the
anticipated  needs  of  the  applicable  Joint  Venture  Facility   for   major
maintenance for the next five years.
     
     The  remaining  amounts will be retained in the RMB Revenue Account  until
the  Joint Ventures are able to pay a dividend to its shareholders which, under
PRC  law, may only be made from net income as determined in accordance with PRC
generally  accepted  accounting principles. Pan-Western's  share  of  any  such
distribution will be transferred from the RMB Revenue Account (after conversion
to  U.S.  dollars) to the Basic Settlement Account, and then to the Pan-Western
Revenue  Fund  under the Exchange Notes Indenture. A pro rata  amount  will  be
distributed from the RMB Revenue Accounts directly to the County Partners.
     
Certain Covenants

  The Exchange Notes Indenture
  
     Set  forth  below  are certain covenants set forth in the  Exchange  Notes
Indenture.
     
     Ranking.  The Issuer will ensure that its obligations under each  Existing
Note  will  at  all  times  constitute  general,  direct,  unsubordinated   and
unconditional  obligations of the Issuer ranking at all  times  at  least  pari
passu  in  priority of payment, in right of security and in all other  respects
with the other Existing Notes and with all other unsubordinated Indebtedness of
the Issuer now or hereafter outstanding.
     
     Use  of  Proceeds. The gross proceeds from the sale of the Old Notes  were
used  by the Issuer: (i) to make a deposit in the Capitalized Interest Fund  in
the  approximate amount of $48.1 million; (ii) to make a deposit  in  the  Debt
Service  Reserve  Fund in the amount of $9.7 million; (iii) to pay  transaction
fees,  commissions and expenses incurred in connection with the Prior Offering,
estimated  to  be  approximately $6.8 million, which amount includes  fees  and
expenses of the Initial Purchaser pursuant to the agreement between the  Issuer
and  the  Initial  Purchaser (the "Purchase Agreement"); and  (iv)  to  make  a
deposit in the Luannan Facility Construction Fund estimated to be in the amount
of  $80.4  million. This amount has been used, and interest thereon  and  other
income expected to be received by the Issuer during construction will be  used,
by  the Issuer to make the Issuer Loan to Pan-Western. Pan-Western has used and
will  use  (in  the case of interest and other income expected to  be  received
during  construction) the proceeds of the Issuer Loan to make the JV Equity
Contributions and the Shareholder Loans to each of the four Joint Ventures. The
Joint  Ventures  will  use  the  proceeds of the JV  Equity  Contributions  and
Shareholder Loans, together with capital contributions from the County Partners
in the amount of $5.7 million, to develop and construct the Luannan Facility.
     
  The Company Indenture
  
  Set forth below are certain covenants set forth in the Company Indenture.
     
     Ranking.  The Company will ensure that its obligations under each Exchange
Notes  Guarantee  will at all times constitute general, direct,  unsubordinated
and unconditional obligations of the Company ranking at all times at least pari
passu  in  priority of payment, in right of security and in all other  respects
with  the  other  Exchange Notes guarantees and with all  other  unsubordinated
Indebtedness of the Company now or hereafter outstanding.
     
  The Indentures
  
     Set forth below are certain covenants set forth in the Indentures.
     
     Reporting.  The  Indentures provide that the Company and the  Issuer  will
furnish to the Trustees after the end of each fiscal year, a certificate  of  a
responsible  officer  of  the  Company, the Issuer,  Pan-Western  and  Pan-Sino
stating that a review of the activities of the Company, the Issuer, Pan-Western
and  Pan-Sino  during  the  preceding fiscal  year  has  been  made  under  the
supervision of such responsible officer and further stating that, to  the  best
of such person's knowledge, the Company and the Issuer during the previous year
has  kept,  observed,  performed and fulfilled  each  and  every  covenant  and
condition contained in the Indentures, the Exchange Notes Guarantee and in  the
Existing  Notes  and  that  such  person has no  reason  to  believe  that  any
Indentures Event of Default or any condition or event that with the  giving  of
notice  or  lapse  of  time or both would, unless cured or  waived,  become  an
Indentures  Event of Default, has occurred, or, if there has been a  breach  or
default in the fulfillment of any such obligation, specifying each such  breach
or default known to such person and the remedies, if any, being taken to remedy
such  situation and the Trustees will be fully protected in relying  upon  such
certificate.
     
     Insurance.  The  Indentures provide that the Company shall  maintain,  and
shall cause each of its Subsidiaries to maintain, insurance of the types and in
the  amounts that are customary and usual for a company in its respective  line
of  business.  Prior to the Closing Date, the Company retained  an  Independent
Insurance Consultant, who certified to the Trustees that such insurance met the
standard  of  the  preceding  sentence. Thereafter, the  Independent  Insurance
Consultant shall annually review the insurance coverages of the Company and its
Subsidiaries and certify that such coverages remain customary and usual.
     
     Limitation  on Investments. The Indentures provide that the Company  shall
not  make  and  shall not permit any of its Subsidiaries to make,  directly  or
indirectly,  any  Investments, except: (i) Investments by the  Company  or  any
Wholly Owned Subsidiary in or to any Wholly Owned Subsidiary and Investments or
loans in or to the Company or a Wholly Owned Subsidiary by any Subsidiary; (ii)
Investments  represented  by accounts receivable created  or  acquired  in  the
ordinary course of business; (iii) advances to employees in the ordinary course
of  business;  (iv) Investments under or pursuant to interest  rate  protection
agreements;  (v) Investments, not exceeding $5.0 million in the  aggregate,  in
joint ventures, partnerships or Persons that are not Wholly Owned Subsidiaries,
provided  that  such Investments are made solely for the purpose  of  acquiring
businesses  related  to  the  Company's  business;  (vi)  Restricted   Payments
permitted   by   the  covenant  "Limitation  on  Restricted  Payments";   (vii)
Investments  in  connection  with  any Permitted  Project  (including,  without
limitation, Investments in Permitted Projects which are not Wholly Owned by the
Company or one of its Subsidiaries); (viii) any loan from a Subsidiary  of  the
Company  to a Subsidiary of Panda International in an amount not in  excess  of
the  amount of Restricted Payments which the Company would be permitted to make
at the time of such loan; and (ix) Dollar Permitted Investments.
     
     Limitation  on  Restricted  Payments.  The  Indentures  provide  that  the
Company  shall  not  make,  and shall not permit any of  its  Subsidiaries  to,
directly or indirectly, make any Restricted Payment, unless:
     
          (a)  no  Indentures  Event of Default shall have  occurred  and  be
               continuing  at  the  time of or after giving  effect  to  such
               Restricted Payment;
          
          (b)  the  Luannan Facility Engineer has certified that the  Luannan
               Facility Commercial Operation Date has occurred;
          
          (c)  the  Debt  Service  Coverage Ratio  of  the  Company  for  the
               immediately  preceding four fiscal quarters (or,  if  date  of
               determination  is  within the preceding four  fiscal  quarters
               following  the  Luannan Commercial Operation  Date,  for  such
               shorter period) is greater than 1.4 to 1, as certified by  the
               Chief Financial Officer of the Company;
          
          (d)  the  projected Debt Service Coverage Ratio of the Company  for
               the  immediately  succeeding four fiscal quarters  is  greater
               than 1.4 to 1, as certified by the Chief Financial Officer  of
               the Company;
          
          (e)  the amount in the Debt Service Reserve Fund plus the amount in
               the Notes Guarantee Service Reserve Fund equals or exceeds the
               Debt Service Reserve Requirement; and
          
          (f)  immediately  after  giving effect to such Restricted  Payment,
               the  aggregate  of  all Restricted Payments declared  or  made
               after  the  date  on which the Existing Notes  are  originally
               issued  does  not exceed the sum of (1) 50% of  the  Company's
               Consolidated Net Income (or in the event such Consolidated Net
               Income shall be a deficit, minus 100% of such deficit if after
               the  28th  month  following the Closing Date or  50%  of  such
               deficit prior to such date) from the next fiscal quarter after
               the  Closing  Date,  plus (2) 100% of the aggregate  Net  Cash
               Proceeds  and  the Fair Market Value of marketable  securities
               received by the Company from the issue or sale, after the date
               on  which the Existing Notes are originally issued, of Capital
               Stock  (other than Disqualified Stock) of the Company  or  any
               Indebtedness  or  other securities of the Company  convertible
               into or exercisable for Capital Stock (other than Disqualified
               Stock)  of  the  Company  which  has  been  so  converted   or
               exercised,  as  the case may be. For purposes  of  determining
               under  clause  (2)  above the amount expended  for  Restricted
               Payments, cash distributed shall be valued at the face  amount
               thereof  and property other than cash shall be valued  at  its
               Fair Market Value.
          
     The  provisions of this covenant shall not prohibit (i) the payment of any
dividend within 60 days after the date of declaration thereof, if at such  date
of  declaration  such payment would comply with the provisions of  the  Company
Indentures,  (ii) the retirement of any shares of Capital Stock of the  Company
in  exchange  for,  or  out  of,  the Net Cash Proceeds  of  the  substantially
concurrent sale (other than to a Subsidiary of the Company) of other shares  of
Capital  Stock  of  the  Company  (other than Disqualified  Stock),  (iii)  the
redemption  or  retirement of Subordinated Indebtedness of the  Issuer  or  the
Company  in  exchange for, by conversion into, or out of the Net Cash  Proceeds
of,  a  substantially concurrent (x) sale or issuance of Capital Stock  of  the
Company  or (y) incurrence of Subordinated Indebtedness of the Issuer  that  is
contractually subordinated in right of payment to the Existing Notes,  that  is
permitted  to  be  incurred  in accordance with the  covenant  described  under
"Limitation  on  Indebtedness" below and that has the same or greater  Weighted
Average  Life  to Maturity as the Indebtedness being redeemed or retired,  (iv)
any payment made by the Company or a Subsidiary, directly or indirectly, to the
Issuer  in  order to enable the Issuer to pay principal, premium, if  any,  and
interest (including Liquidated Damages and Additional Amounts, if any)  on  the
Existing  Notes, (v) any payment made by the Company or a Subsidiary,  directly
or  indirectly,  to  enable  the issuer of any Permitted  Indebtedness  to  pay
principal, premium, if any, and interest thereon, (vi) any dividend made  by  a
Subsidiary of the Company to its parent and (vii) payments made pursuant to the
Administrative  Services Agreement and the Development Services  Agreement.  In
determining  the  amount of Restricted Payments permissible  under  clause  (f)
above,  amounts  expended pursuant to clause (i) of this  paragraph  and  loans
pursuant to clause (viii) of the covenant on "Limitation on Investments"  shall
be included as Restricted Payments.
     
     Limitation  on Transactions with Affiliates. The Indentures  provide  that
the  Company  shall not, and shall not permit any Subsidiary,  to  conduct  any
business  or enter into any transaction or series of related transactions  with
or  for  the  benefit of any of their respective Affiliates (each an "Affiliate
Transaction"), except in good faith and on terms that are no less favorable  to
the  Company or such Subsidiary, as the case may be, than those that could have
been  obtained  in  a comparable transaction on an arm's-length  basis  from  a
Person  not  an  Affiliate  of the Company or such  Subsidiary.  All  Affiliate
Transactions  (and  each  series of related Affiliate  Transactions  which  are
similar or part of a common plan) involving aggregate payments or other  market
value in excess of $500,000 shall be approved by the Board of Directors of  the
Company,  such approval to be evidenced by a Board Resolution stating that  the
Board  of  Directors  has determined that such transaction  complies  with  the
foregoing  provisions. If the Company or any Subsidiary of the  Company  enters
into  an  Affiliate Transaction (or a series of related Affiliate  Transactions
which  are  similar or part of a common plan) involving aggregate  payments  or
other  market value in excess of $1.0 million, the Company or such  Subsidiary,
as  the  case  may  be,  shall,  prior to the consummation  thereof,  obtain  a
favorable  opinion as to the fairness of such transaction or series of  related
transactions  to the Company or the relevant Subsidiary, as the  case  may  be,
from  a financial point of view, from an Independent Financial Advisor and file
the same with the Company Indenture Trustee. Notwithstanding the foregoing, the
restrictions  set  forth in this covenant shall not apply to  (i)  transactions
between  the  Company and any of its Wholly Owned Subsidiaries or among  Wholly
Owned  Subsidiaries of the Company, (ii) Restricted Payments permitted  by  the
Indentures,  (iii)  customary  directors'  fees,  indemnification  and  similar
arrangements,  consulting fees, employee salaries and bonuses  or  legal  fees,
(iv)  payments  made pursuant to the Administrative Services Agreement  or  the
Development Services Agreement, (v) transactions between the Company or any  of
its  Wholly Owned Subsidiaries and a Permitted Project and (vi) any transaction
which  would otherwise constitute an Affiliate Transaction but which  has  been
entered into prior to the Closing Date.
     
     Limitation  on Indebtedness. The Indentures provide that the  Company  and
its  Subsidiaries  will  not  create, incur, assume  or  suffer  to  exist  any
Indebtedness, whether current or funded, or any other liability, except for (i)
Indebtedness  evidenced by the Existing Notes, (ii) Indebtedness  evidenced  by
the  Exchange Notes Guarantee, (iii) Permitted Indebtedness, (iv) Joint Venture
Permitted  Indebtedness,  (v)  liabilities  of  the  Company  and  the   Issuer
representing fees, expenses and indemnities payable to the Trustees pursuant to
the   Indentures,  (vi)  Domestic  Project  Permitted  Indebtedness  and  (vii)
liabilities  of the Issuer representing fees, expenses and indemnities  payable
in  connection  with  the  issuance of Existing Notes and  the  Exchange  Notes
Guarantee  including, without limitation, such amounts payable to  the  Initial
Purchaser under the Purchase Agreement.
     
     "Permitted Indebtedness" means:
     
     (i)   any  and  all  Indebtedness of the Company  and  its  Subsidiaries
           outstanding as of the Closing Date;
     
     (ii)  Indebtedness of the Company which is owed to and held by a  Wholly
           Owned  Subsidiary  and Indebtedness of a Wholly  Owned  Subsidiary
           which  is  owed  to  and held by the Company  or  a  Wholly  Owned
           Subsidiary;  provided,  however, that any subsequent  issuance  or
           transfer  of  any Capital Stock which results in any  such  Wholly
           Owned  Subsidiary ceasing to be a Wholly Owned Subsidiary  or  any
           transfer  of  such Indebtedness (other than to the  Company  or  a
           Wholly  Owned  Subsidiary)  shall be  deemed,  in  each  case,  to
           constitute  the incurrence of such Indebtedness by the Company  or
           by a Wholly Owned Subsidiary, as the case may be;
     
     (iii) Non-Recourse  Debt  of a Subsidiary or group of Subsidiaries,  the
           proceeds  of  which are used to acquire, develop  or  construct  a
           Permitted Project by such Subsidiary or group of Subsidiaries;
     
     (iv)  Permitted  Refinancing Indebtedness in exchange for,  or  the  net
           proceeds  of which are used to extend, refinance, renew,  replace,
           or  refund,  Indebtedness that was permitted by the Indentures  to
           be incurred or was outstanding as of the Closing Date;
     
     (v)   any  additional  Indebtedness  incurred  by  the  Company  or  its
           Subsidiaries  provided  that the Chief Financial  Officer  of  the
           Company  certifies at the time of incurrence of such  Indebtedness
           that the following conditions have been met:
     
           (a)  no  Indentures Event of Default will occur and be  continuing
                after  giving  effect to the incurrence  of  such  additional
                Indebtedness;
           
           (b)  the   minimum  (or  lowest)  annual  projected  Debt  Service
                Coverage Ratio of the Company for the remaining term  of  the
                Exchange Notes will not be less than 1.4 to 1;
           
           (c)  the  minimum  (or lowest) annual projected Consolidated  Debt
                Service Coverage Ratio of the Company for the remaining  term
                of the Exchange Notes will not be less than 1.15 to 1;
           
           (d)  the  Rating Agencies shall have confirmed that there will  be
                no  rating downgrade with respect to the Exchange Notes after
                giving   effect   to  the  incurrence  of   such   additional
                Indebtedness;
           
           (e)  the  Debt Service Coverage Ratio of the Company shall be, for
                the  immediately preceding four fiscal quarters, greater than
                1.4 to 1;
           
           (f)  the  amount in the Debt Service Reserve Fund plus the  amount
                in  the Note Guarantee Service Reserve Fund equals or exceeds
                the Debt Service Reserve Requirement;
           
     (vi)  any  additional Indebtedness issued pursuant to one  or  more  PFC
           Indenture supplements, provided that, at the time of the  creation
           of  such  Indebtedness (other than the initial Series A Bonds  and
           any  series  of bonds issued solely in exchange for an  equivalent
           aggregate  principal  amount  of  outstanding  bonds  of   another
           series) the following conditions have been met:
     
           (a)  PIC  provides  an  officer's  certificate  at  the  time   of
                incurrence  of  such  Indebtedness to the  Company  Indenture
                Trustee  (supported by a certificate to the Company Indenture
                Trustee  from  the  Consolidating Financial Analyst)  stating
                that,   after   giving  effect  to  the  issuance   of   such
                Indebtedness  and the application of the proceeds  therefrom,
                the  projected  PIC  Debt  Service  Coverage  Ratio  and  the
                projected  PIC Consolidated Debt Service Coverage  Ratio  (if
                then  applicable) equal or exceed 1.7 to 1.0 and 1.25 to 1.0,
                respectively,  in  each  case  for  each  PIC  Future   Ratio
                Determination Period; and
           
           (b)  the   rating  of  the  outstanding  Indebtedness  in   effect
                immediately   prior  to  the  issuance  of  such   additional
                Indebtedness  is  reaffirmed by  the  Rating  Agencies  after
                giving   effect   to   the  issuance   of   such   additional
                Indebtedness, provided, further, that a reaffirmation of  the
                rating  of the outstanding Indebtedness shall not be required
                if  (1) neither PIC nor any or Subsidiary of the Company  has
                acquired (or is acquiring in connection with the issuance  of
                such  additional  Indebtedness), sold or  otherwise  disposed
                of,  since the last date upon which the Indebtedness  of  any
                series  were rated or a reaffirmation of rating was given  in
                respect  thereof, any amount of direct or indirect  interests
                in  one or more Permitted Projects with respect to which  the
                sum  of  (w)  the  aggregate  purchase  prices  of  all  such
                acquisitions and (x) the aggregate sales prices and  proceeds
                received in connection with any such disposition of all  such
                sales  or  other  dispositions, exceeds the  greater  of  (y)
                $50.0  million and (z) 25% of the aggregate principal  amount
                of  the  Indebtedness then outstanding and (2) the  aggregate
                principal  amount of additional Indebtedness to be issued  is
                less than the lesser of (x) $50.0 million and (y) 25% of  the
                aggregate   principal   amount  of  the   Indebtedness   then
                outstanding; and
               
     (vii) in  addition  to  the  Indebtedness referred  to  in  clauses  (i)
           through  (vi),  any  other Indebtedness of  the  Company  and  its
           Subsidiaries  that,  in  the  aggregate,  does  not  exceed  $10.0
           million.
          
     Limitation  on Liens.  The Indentures will provide that the Company  shall
not, and shall not permit any of its Subsidiaries to, create, incur, assume  or
suffer  to  exist any Lien of any kind upon any of its property or  assets  now
owned or hereafter acquired by it, except for:
     
           (a) Liens  existing  as of the Closing Date and disclosed  in  the
                Collateral  Documents on the Closing Date and  Liens  created
                by  the  Existing  Notes, the Exchange Notes  Indenture,  the
                Exchange  Notes  Guarantee,  the Company  Indenture  and  the
                Collateral Documents;
           
           (b) Permitted  Liens  on  property  and  assets  not  constituting
                Collateral;
           
           (c) Liens  to  secure the payment of all or a part of the purchase
                price  of assets or property acquired or constructed  in  the
                ordinary  course  of business after the  date  on  which  the
                Existing Notes are originally issued, provided that  (i)  the
                aggregate  principal amount of Indebtedness secured  by  such
                Liens  shall not exceed the Fair Market Value of  the  assets
                or  property so acquired or constructed, shall be limited  to
                the  asset or property at issue and shall not, in any  event,
                exceed  $2.5 million, (ii) the Indebtedness secured  by  such
                Liens  shall  have otherwise been permitted  to  be  incurred
                under  the Indentures and (iii) such Liens shall not encumber
                any  other  assets or property of the Company or any  of  its
                Subsidiaries  and  shall attach to such  assets  or  property
                within  60  days of the construction or acquisition  of  such
                assets or property;
           
           (d) Liens  on  the  assets  or property of  a  Subsidiary  of  the
                Company  at  the time such Subsidiary became a Subsidiary  of
                the  Company  and  not  incurred  as  a  result  of  (or   in
                connection  with  or  in  anticipation  of)  such  Subsidiary
                becoming a Subsidiary of the Company, provided such Liens  do
                not  extend to or cover any property or assets of the Company
                or  any  of  its  Subsidiaries (other than  the  property  or
                assets so acquired);
           
           (e) leases  and  subleases of real property of  (i)  any  Material
                Subsidiary (which leases and subleases are Non-Recourse  Debt
                other  than to the Material Subsidiary which leases and  uses
                such  asset),  which  do  not  interfere  with  the  ordinary
                conduct  of  the  business  of the  Company  or  any  of  its
                Material  Subsidiaries, and which are made on  customary  and
                usual  terms  applicable to similar properties  or  (ii)  any
                Subsidiary (which leases and subleases are Non-Recourse  Debt
                other  than  to  the Subsidiary which leases  and  uses  such
                asset) that is not a Material Subsidiary;
           
           (f) Liens  incurred  by a Subsidiary or group of  Subsidiaries  on
                its  or their assets to secure Non-Recourse Debt incurred  in
                conformity  with  the covenant "Limitation on  Indebtedness",
                provided   that  the  Lien  is  created,  provided   for   or
                contemplated  at the time of the initial incurrence  of  such
                Indebtedness  and does not extend to any assets  or  property
                of  the Company or any other Subsidiary (other than assets or
                property  directly related to the development,  construction,
                financing,  ownership or operation by a Subsidiary  or  group
                of Subsidiaries of a Permitted Project);
           
           (g) Liens,  not  existing as of the Closing Date, but required  or
                permitted  to  be  created at a later date  pursuant  to  the
                terms  of  the PFC Indenture, the Rosemary Indenture  or  the
                Brandywine Facility Lease; and
           
           (h) in  addition  to Liens permitted under clauses (a)-(g)  above,
                Liens  securing an aggregate of $5.0 million of  Indebtedness
                or other obligations.
          
     Limitation   on   Dividends  and  Other  Payment  Restrictions   Affecting
Subsidiaries. The Indentures provide that the Company shall not, and shall  not
permit  any  Subsidiary  of the Company to, directly or indirectly,  create  or
otherwise cause or suffer to exist or enter into any agreement with any  Person
that would cause, any consensual encumbrance or restriction of any kind on  the
ability  of  any  Subsidiary of the Company to (i) pay dividends,  in  cash  or
otherwise,  or make any other distributions on its Capital Stock or  any  other
interest or participation in, or measured by, its profits owned by, or pay  any
Indebtedness owed to, the Company or a Subsidiary of the Company, (ii) make any
loans  or  advances to the Company or any Subsidiary of the  Company  or  (iii)
transfer any of its properties or assets to the Company or to any Subsidiary of
the  Company,  except,  in  each  case, for such encumbrances  or  restrictions
existing  under or contemplated by or by reason of (a) restrictions imposed  by
applicable law, (b) customary non-assignment provisions of any contract or  any
lease  governing a leasehold interest of the Company or any Subsidiary thereof,
(c)  the  Existing Notes, the Exchange Notes Guarantee, the Indentures and  the
Collateral Documents, (d) any restrictions existing under agreements in  effect
on  the Closing Date, including, without limitation, restrictions under the PFC
Indenture,  the Rosemary Indenture and the Brandywine Facility Lease,  as  such
are  in  effect on the Closing Date, (e) any restrictions, with  respect  to  a
Subsidiary  of  the  Company  (and  only to such  Subsidiary)  that  is  not  a
Subsidiary  of the Company on the Closing Date, in existence at the  time  such
Person becomes a Subsidiary of the Company (but not created in contemplation of
such Person becoming a Subsidiary), (f) any encumbrance imposed pursuant to the
terms of Non-Recourse Debt incurred in conformity with the covenant "Limitation
on  Indebtedness" provided that such encumbrance in the written opinion of  the
Chief Financial Officer of the Company (1) is required in order to obtain  such
financing,  (2) is customary for such financings and (3) applies  only  to  the
assets  of  or revenues of the applicable Permitted Project and any  Subsidiary
whose  Capital Stock is pledged in connection with such financing or  which  is
established for the sole purpose of developing, owning, constructing, financing
or operating such Permitted Project and (g) any restrictions existing under any
agreement  that  refinances or replaces an agreement containing  a  restriction
permitted  by  clause  (a)  through (f), above; provided  that  the  terms  and
conditions  of any such restrictions are not materially less favorable  to  the
Holders  of  the Existing Notes than those under or pursuant to  the  agreement
being replaced or the agreement evidencing the Indebtedness refinanced. Nothing
contained in this covenant shall prevent the Company or any of its Subsidiaries
from entering into any encumbrance permitted under the covenant described under
"Limitation  on  Liens" above or restricting the sale or other  disposition  of
assets or property securing Indebtedness evidenced by such agreement so long as
the Company complies with the covenant described under "Disposition of Proceeds
of Asset Sales" below.
     
     Capital  Expenditures. The Indentures provide that the  Company  will  not
make,  or  permit  any  Subsidiary to make, any expenditure  (by  long-term  or
operating  lease or otherwise) for capital assets (both realty and  personalty)
except  for expenditures (i) contemplated by the Indentures (including, without
limitation,  expenditures with respect to the Luannan Facility), (ii)  required
or  permitted  by the PFC Indenture, the Rosemary Indenture or  the  Brandywine
Facility  Lease,  or (iii) subject  to  compliance  with   the   provisions  of
"Limitation on Investments,"  "Limitation on Indebtedness"  and "Limitation  on
Restricted   Payments,"  expenditures  in  connection  with  the   development,
construction or ownership of a Permitted Project.
     
     Permitted  Projects.  The Indentures provide that to  the  extent  that  a
project fulfills the requirements of the PIC Additional Projects Contract,  the
Company  and its Subsidiaries may develop, construct, own, operate and  finance
such  project  pursuant  to the requirements of the PFC  Indenture  subject  to
compliance with the terms of the Indentures. To the extent that a project  does
not  fulfill  the  requirements of the PIC Additional  Projects  Contract,  the
Company  and  its Subsidiaries agree that such project may only  be  developed,
constructed,  financed,  owned  and operated by  the  Company  or  one  of  its
Subsidiaries  pursuant to the requirements of the Indentures  and  the  Company
shall  (i) maintain at least a 50% (direct or indirect) ownership or equivalent
interest  in  each  project  or (ii)(a) at least a  25%  (direct  or  indirect)
ownership  or  equivalent interest in each project not meeting the requirements
of  clause  (i)  above and (b) a controlling influence over the management  and
policies with respect to each project, directly or indirectly, whether  through
the ownership of voting securities, by contract or otherwise, provided that  no
other  entity  has  greater control than the Company over  the  management  and
policies  of  such project (notwithstanding the foregoing, this covenant  shall
not prohibit the sale, lease, transfer or other disposition of all interests in
a  project,  or  a  reduction in the ownership or equivalent  interest  of,  or
control over, a project occurring (1) pursuant to the terms of a build-operate-
transfer  arrangement  at  least ten years after  the  entering  into  of  such
arrangement or (2) allowed pursuant to the other terms of the Indentures).
     
     Limitation  of Line of Business. The Indentures provide that  the  Company
shall  not  and  shall  not permit any Subsidiary to engage  in  any  business,
enterprise  or activity or enter into any material transaction other  than  the
development,   construction,  financing,  ownership  or  operation   of   power
generating facilities and any and all activities related thereto.
     
     Amendment  of  Articles of Association. The Indentures  provide  that  the
Company  shall not and shall not permit any Subsidiary to amend its  respective
articles  of  association in any manner that is reasonably  likely  to  have  a
Material Adverse Effect.
     
     Amendment  of Project Documents. The Indentures provide that  the  Company
shall not and shall not permit any Subsidiary to amend or terminate any Project
Document  if  such  amendment or termination is reasonably  likely  to  have  a
Material Adverse Effect.
     
     Protection  of Collateral by Company and its Subsidiaries. The  Indentures
provide that the Company and its Subsidiaries will, from time to time, take all
action  necessary  or advisable (including, without limitation,  executing  and
delivering   all   such  supplements  and  amendments,  financing   statements,
continuation   statements,   instruments  of  further   assurance   and   other
instruments),  to preserve and defend its title to the Collateral  against  the
claims of all persons and parties.
     
     Performance  of  Obligations by Company, Subsidiaries  and  Trustees.  The
Indentures  provide  that the Company and its Subsidiaries will,  respectively,
punctually perform and observe all of its respective obligations and agreements
contained  in  the  Collateral  Documents, and will,  in  accordance  with  the
Indentures,  the  Issuer  Loan Agreement and the Shareholder  Loan  Agreements,
diligently  pursue  its respective rights and remedies and cooperate  with  the
Trustees  and  the Noteholders in pursuing the same to the extent  such  rights
have been assigned by such Person to the Trustees, in each case for the benefit
of the Noteholders.
     
     Taxes.  The Indentures provide that the Company will cause the  Issuer  to
promptly  pay when due any present or future stamp, court or documentary  taxes
or  any other excise or property taxes, charges or similar levies that arise in
any  jurisdiction from the execution, delivery or registration of each Existing
Note  or  any  other  document or instrument referred  to  in  the  Indentures,
excluding (i) taxes imposed on or measured by the net income or capital of  any
Noteholder by any jurisdiction or any political subdivision or taxing authority
thereof  and  (ii)  any such taxes, charges or similar levies  imposed  by  any
jurisdiction  outside  of  the United States except those  resulting  from,  or
required  to be paid in connection with, the enforcement of such Existing  Note
or  any  other  such  document or instrument following the  occurrence  of  any
Indentures Event of Default.
     
     The Company will, and will cause each of its Subsidiaries to, pay prior to
delinquency,  all material taxes, assessments, and governmental  levies  except
such  as  are  being contested in good faith and by appropriate proceedings  or
where  the  failure  to effect such payment will not have  a  Material  Adverse
Effect.
     
     Financial Statements. The Indentures provide that so long as any  Existing
Notes  are  outstanding, the Company will furnish to the Trustees (i) unaudited
quarterly  reports containing consolidated financial statements of the  Company
and  its  Subsidiaries for each of the first three quarters of its fiscal  year
and (ii) audited annual reports containing consolidated financial statements of
the  Company and its Subsidiaries. Whether or not required by the Exchange  Act
or  the  rules  and regulations of the Commission thereunder, so  long  as  any
Existing Notes are outstanding, the Company will furnish to the Holders of  the
Existing  Notes all quarterly and annual financial information  that  would  be
required  to be contained in a filing with the Commission on Forms  10-Q,  10-K
and  8-K  if  the  Company  were  required to  file  such  Forms,  including  a
"Management's  Discussion and Analysis of Financial Condition  and  Results  of
Operations" and, with respect to the annual information only, a report  thereon
by  the  Company's independent public accountants. In addition, whether or  not
required  by  the Exchange Act or the rules and regulations of  the  Commission
thereunder,  the Company will file a copy of all such information  and  reports
with  the  Commission for public availability (unless the Commission  will  not
accept  such  a  filing) and make such information available to  investors  who
request  it in writing. In addition, the Company will agree, that, for so  long
as  any  Existing  Notes remain outstanding, the Company and  the  Issuer  will
furnish  to  the Holders and to securities analysts and prospective  investors,
upon  their request, the information required to be delivered pursuant to  Rule
144A(d)(4) under the Securities Act.
     
     Sale  and Leaseback Transactions. The Indentures provide that the  Company
will  not, and will not permit any of its Subsidiaries to, enter into any  sale
and  leaseback  transaction; provided that the Company or  any  Subsidiary  may
enter  into  a  sale  and  leaseback transaction if (i)  the  Company  or  such
Subsidiary  could  have (a) incurred Indebtedness in an  amount  equal  to  the
Attributable Debt relating to such sale and leaseback transaction  pursuant  to
the  covenant  "Limitation on Indebtedness" and (b) incurred a Lien  to  secure
such Indebtedness pursuant to the covenant "Limitation on Liens," (ii) the  Net
Cash Proceeds of such sale and leaseback transaction are at least equal to  the
Fair  Market  Value (as determined in good faith by the Board of Directors  and
set  forth  in  an  Officers' Certificate delivered to  the  Company  Indenture
Trustee)  of  the  property  that is the subject of  such  sale  and  leaseback
transaction  and  (iii)  the  transfer of assets in  such  sale  and  leaseback
transaction  is permitted by, and the proceeds of such transaction are  applied
in compliance with, the covenant "Disposition of Proceeds of Asset Sales."
     
     Delivery of Information and Reports under the Shareholder Loan Agreements.
The  Indentures  provide that the Issuer will deliver  to  the  Exchange  Notes
Trustee,  at  the  expense of the Issuer, promptly upon  receipt  thereof,  all
financial statements, reports, notices and certificates of the Joint Ventures.
     
     Disposition  of Proceeds of Asset Sales. The Indentures provide  that  the
Company  shall not, and shall not permit any of its Subsidiaries to,  make  any
Asset  Sale  unless (i) such Asset Sale is for Fair Market Value and  (ii)  the
proceeds  therefrom consist of at least 85% cash and/or Cash Equivalents  (100%
in  the  case of lease payments). Within 365 days after the receipt of any  Net
Cash  Proceeds from an Asset Sale, the Company, or its Subsidiary, as the  case
may  be,  may  apply such Net Cash Proceeds to an Investment, the making  of  a
capital  expenditure or the acquisition of other tangible assets. Any Net  Cash
Proceeds from Asset Sales that are not applied or invested as provided  in  the
preceding  sentence  of  this  paragraph will be deemed  to  constitute  Excess
Proceeds  and  the  Company, or its Subsidiary, as the case  may  be,  will  be
required to make an Asset Sale Redemption Offer.
     
     Merger, Consolidation, or Sale of Assets. The Indentures provide that  the
Company  and the Issuer shall not, in a single transaction or series of related
transactions, consolidate or merge with or into (whether or not the Company  or
the Issuer is the surviving corporation), or directly and/or indirectly through
its Subsidiaries sell, assign, transfer, lease, convey or otherwise dispose  of
all  or substantially all of the Company's or the Issuer's properties or assets
determined  on a consolidated basis for the Company and its Subsidiaries  taken
as  a whole in one or more related transactions, to another corporation, Person
or  entity unless (i) the Company or the Issuer is the surviving corporation or
the  entity  or  the  Person formed by or surviving any such  consolidation  or
merger  (if  other  than  the Company or the Issuer) or  to  which  such  sale,
assignment,  transfer, lease, conveyance or other disposition  will  have  been
made  is  a  corporation organized or existing under the  laws  of  the  United
States,  any  state  thereof or the District of Columbia; (ii)  the  entity  or
Person  formed by or surviving any such consolidation or merger (if other  than
the  Company  or  the  Issuer)  or the entity or Person  to  which  such  sale,
assignment,  transfer, lease, conveyance or other disposition  will  have  been
made  assumes  all  the  obligations of the Company or the  Issuer,  under  the
Existing Notes, the Exchange Notes Guarantee and the Indentures pursuant  to  a
supplemental indenture in a form reasonably satisfactory to the Trustees; (iii)
immediately after such transaction no Indentures Event of Default exists;  (iv)
the  Company  or the Issuer or the entity or Person formed by or surviving  any
such  consolidation or merger (if other than the Company or the Issuer), or  to
which  such  sale, assignment, transfer, lease, conveyance or other disposition
will have been made (A) will have Consolidated Net Worth immediately after  the
transaction equal to or greater than the Consolidated Net Worth of the  Company
immediately  preceding  the  transaction and (B) will,  at  the  time  of  such
transaction  and  after giving pro forma effect thereto as if such  transaction
had  occurred  at  the  beginning  of the applicable  four-quarter  period,  be
permitted  to  incur  at least $1.00 of additional Indebtedness;  and  (v)  the
Company  delivers to the Trustees an Officers' Certificate and  an  Opinion  of
Counsel  addressed  to  the  Trustees with respect to  the  foregoing  matters;
provided,  however, that the requirement set forth in clause (iv)  above  shall
not  apply  to a merger between the Company or the Issuer and any Wholly  Owned
Subsidiary or to any merger between Wholly Owned Subsidiaries.
     
  Indentures Events of Default
  
     The following events constitute Indentures Events of Default:
     
     (i)   failure  by the Issuer to pay the principal and premium,  if  any,
           on  any  Existing  Note  when the same becomes  due  and  payable,
           whether  by  scheduled  maturity  or  required  prepayment  or  by
           acceleration or otherwise;
     
     (ii)  failure  by  the Issuer to pay the interest (including  Liquidated
           Damages and Additional Amounts, if any) on any Existing Note  when
           the  same  becomes due and payable, whether by scheduled  maturity
           or  required prepayment or by acceleration or otherwise, for 15 or
           more days;
     
     (iii) non-payment  of any interest on, or any principal of,  the  Issuer
           Loan  by  Pan-Western  when  the same  becomes  due  and  payable,
           whether  by  scheduled  maturity  or  required  prepayment  or  by
           acceleration or otherwise, for 30 or more days;
     
     (iv)  failure  by the Company to pay any amount it is obligated  to  pay
           to  the  Noteholders pursuant to the terms of the  Exchange  Notes
           Guarantee,  when  the  same becomes due and  payable,  whether  by
           scheduled  maturity or required prepayment or by  acceleration  or
           otherwise;
     
     (v)   any  representation or warranty made by the Company or any of  its
           Subsidiaries  in, respectively, the Indentures,  the  Issuer  Loan
           Agreement   or   the   Shareholder   Loan   Agreements   or    any
           representation,   warranty  or  statement  in   any   certificate,
           financial  statement or other document furnished to  the  Trustees
           by  or  on behalf of the Company or any of its Subsidiaries  under
           the  Indentures, shall prove to have been untrue or misleading  in
           any  material respect as of the time made, confirmed or  furnished
           and  the  fact,  event  or circumstance that  gave  rise  to  such
           inaccuracy  has  had or is reasonably likely to  have  a  Material
           Adverse  Effect and the fact, event or circumstance shall continue
           to  be uncured for 30 or more days after the Company or any of its
           Subsidiaries acquires notice of such inaccuracy; provided that  if
           the  Company or any such Subsidiary commences efforts to cure such
           fact,  event  or  circumstance  within  such  30-day  period,  the
           Company  or any such Subsidiary may continue to effect  such  cure
           of  such  fact,  event or circumstance and such  misrepresentation
           shall  not  be  deemed  an  Indentures Event  of  Default  for  an
           additional  60 days so long as the Company or such Subsidiary,  as
           the case may be, is diligently pursuing such cure;
     
     (vi)  failure  by  the  Company or any of its Material  Subsidiaries  to
           perform  or  observe  its covenants contained  in  the  Indentures
           relating  to  maintenance of existence, prohibition on fundamental
           changes,  disposition  of  assets,  limitations  on  Indebtedness,
           limitations on Liens or distributions;
     
     (vii) failure  by  the  Company or any of its Material  Subsidiaries  to
           perform  or  observe any of the other covenants contained  in  the
           Indentures  or  in the Collateral Documents (other  than  failures
           described in paragraph (v) above) and such failure shall  continue
           uncured  for  30  or  more  days (including,  without  limitation,
           covenants  with  respect to insurance and  amendments  to  Luannan
           Project  Documents or nature of business); provided  that  if  the
           Company  or  such  Material Subsidiary commences efforts  to  cure
           such  default  within  such 30-day period,  the  Company  or  such
           Material  Subsidiary  may  continue to effect  such  cure  of  the
           default  and such default shall not be deemed an Indentures  Event
           of  Default  for an additional 60 days so long as the  Company  or
           such Subsidiary is diligently pursuing the cure;
     
     (viii)occurrence   of   certain   events   involving   the   bankruptcy,
           insolvency, receivership or reorganization of the Company  or  any
           of its Material Subsidiaries;
     
     (ix)  the  entry  of  one or more final and non-appealable  judgment  or
           judgments  for  the  payment of money in excess  of  $1.0  million
           (exclusive  of  judgment  amounts fully covered  by  insurance  or
           indemnity)   against   the  Company  or  any   of   its   Material
           Subsidiaries, which remains unpaid or unstayed for a period of  90
           or more consecutive days;
     
     (x)   any  Project  Document (except as otherwise  permitted  under  the
           Indentures)  shall terminate or cease to be valid and binding  and
           in  full force and effect, or any third party thereto denies  that
           it  has  any  liability  or  obligation  under  any  such  Project
           Document  and  such third party ceases performance thereunder,  or
           any  third  party  is  in  default  under  such  Project  Document
           (subject  to any applicable grace period), and in each  case  such
           cessation  or default has had or is reasonably likely  to  have  a
           Material Adverse Effect;
     
     (xi)  any  Luannan  Financing Agreement shall terminate or cease  to  be
           valid and binding and in full force and effect;
     
     (xii) with  respect to a Domestic Project, or to the extent  applicable,
           any  Permitted Project, the loss of QF Status, to the extent  that
           such  loss of QF Status has had or is reasonably likely to have  a
           Material Adverse Effect;
     
     (xiii)failure  of  any Joint Venture to perform or observe  any  of  its
           material covenants or obligations contained in any of the  Luannan
           Project Documents if such failure has had or is reasonably  likely
           to have a Material Adverse Effect;
     
     (xiv) the  occurrence of any event resulting in the payment of  Domestic
           Project  Event  Proceeds or Permitted Project Event Proceeds  that
           will  result,  in  the  opinion  of  the  Consolidating  Financial
           Analyst,  in  the  Company's failure to meet  the  following  Debt
           Service Coverage Ratios (after the application of such amounts  as
           are  required  to  be applied pursuant to any  and  all  mandatory
           redemption or repayment obligations): (1) the minimum (or  lowest)
           annual  projected  Company Debt Service  Coverage  Ratio  for  the
           remaining term of the Existing Notes will not be less than 1.4  to
           1  and  (2)  the minimum (or lowest) annual projected Consolidated
           Debt  Service  Coverage  Ratio  for  the  remaining  term  of  the
           Existing Notes will not be less than 1.15 to 1;
     
     (xv)  the  Luannan Facility Construction Schedule Certificate  shall  at
           any  time  contain a conclusion that the Luannan Facility  is  not
           being  constructed  in  accordance with the Approved  Construction
           Budget  and  Schedule  or, if applicable, an  Approved  Completion
           Plan;
     
     (xvi) any  of  the  Collateral Documents ceases to be effective  or  any
           lien  granted  therein  ceases to  be  a  perfected  lien  to  the
           Trustees  on  the collateral described therein with  the  priority
           purported to be created thereby; provided that the Company or  the
           Issuer,  as  the  case may be, shall have 15  days  to  cure  such
           cessation  or  to  furnish  to  the  Trustees  all  documents   or
           instruments required to cure such cessation; or
     
     (xvii)any  default  under the Issuer Loan Agreement and the  Shareholder
           Loan  Agreements that has had or is reasonably likely  to  have  a
           Material  Adverse Effect and any default under the PFC  Indenture,
           the  Rosemary  Indenture, the Brandywine Facility  Lease  and  any
           other  default under any other agreement or instrument  containing
           Indebtedness of at least $2.5 million of a Domestic Project  or  a
           Permitted  Project,  to  the  extent that  any  of  the  preceding
           defaults is not waived.
     
     The Indentures provide that upon the occurrence of an Indentures Event  of
Default  as  specified in paragraph (viii) above, all interest,  principal  and
premium, if any (including Liquidated Damages and Additional Amounts, if  any),
on  the  outstanding Existing Notes and Exchange Notes Guarantee  shall  become
automatically  due  and  payable. In the case of  other  Indentures  Events  of
Default,  each  of  the  Trustees shall declare  all  interest,  principal  and
premium, if any (including Liquidated Damages and Additional Amounts, if  any),
on  the outstanding Existing Notes to be immediately due and payable if Holders
of  at  least  25%  in  aggregate principal amount of the Existing  Notes  then
outstanding have notified the Issuer and the Exchange Notes Trustee in  writing
of the occurrence of an Indentures Event of Default.
     
Defeasance

     The  Company  and  the  Issuer  may at any time  terminate  all  of  their
obligations  with  respect  to the Existing Notes  ("defeasance"),  except  for
certain  obligations,  including those regarding any trust  established  for  a
defeasance and obligations to register the transfer or exchange of the Existing
Notes,  to replace mutilated, destroyed, lost or stolen Existing Notes  and  to
maintain agencies in respect of Existing Notes. The Company and the Issuer  may
at  any  time terminate their obligations under certain covenants set forth  in
the  Indentures, some of which are described under "--Certain Covenants" above,
and  any  omission  to  comply with such obligations shall  not  constitute  an
Indentures Event of Default with respect to the Existing Notes issued under the
Indentures  ("covenant defeasance"). In order to exercise either defeasance  or
covenant  defeasance, the Issuer must irrevocably deposit  in  trust,  for  the
benefit  of the Holders of the Existing Notes, with the Exchange Notes  Trustee
money or U.S. government obligations, or a combination thereof, in such amounts
as  will  be  sufficient to pay the principal, premium, if  any,  and  interest
(including  Liquidated Damages and Additional Amounts, if any) on the  Existing
Notes  to  redemption  or  maturity and comply with certain  other  conditions,
including the delivery of an opinion as to certain tax matters.
     
Satisfaction and Discharge

     The  Indentures will be discharged and will cease to be of further  effect
(except  as  to  surviving rights or registration of transfer  or  exchange  of
Existing  Notes) as to all outstanding Existing Notes when either (a) all  such
Existing Notes theretofore authenticated and delivered (except lost, stolen  or
destroyed  Existing Notes which have been replaced or paid and  Existing  Notes
for  whose  payment money has theretofore been deposited in trust or segregated
and  held  in  trust  by  the Issuer and thereafter repaid  to  the  Issuer  or
discharged  from such trust) have been delivered to the Exchange Notes  Trustee
for  cancellation; or (b)(i) all such Existing Notes not theretofore  delivered
to  the  Exchange Notes Trustee for cancellation have or will (upon the mailing
of  a  notice or notices deposited with such trustees together with irrevocable
instructions  to mail such notice or notices to Holders of the Existing  Notes)
become due and payable and the Issuer has irrevocably deposited or caused to be
deposited with the Exchange Notes Trustee as trust funds in the trust  for  the
purpose  an  amount  of  money  sufficient to  pay  and  discharge  the  entire
indebtedness  on  the  Existing Notes not theretofore  delivered  to  the  such
trustees for cancellation, for principal, premium, if any, and accrued interest
(including  Liquidated Damages and Additional Amounts, if any) to the  date  of
such  deposit;  (ii) the Company and the Issuer have paid all sums  payable  by
them  under  the  Indentures; and (iii) the Issuer  has  delivered  irrevocable
instructions to the Exchange Notes Trustee to apply the deposited money  toward
the  payment of the Existing Notes at maturity or the redemption date,  as  the
case may be. In addition, the Issuer must deliver an Officers' Certificate  and
an Opinion of Counsel stating that all conditions precedent to satisfaction and
discharge have been complied with.
     
Withholding Taxes

     All  payments made by the Issuer on the Existing Notes (whether or not  in
the  form  of  definitive Existing Notes) or payments made by the Company  with
respect  to  the  Exchange Notes Guarantee will be made without withholding  or
deduction  for,  or  on  account  of,  any present  or  future  taxes,  duties,
assessments or governmental charges of whatever nature (collectively,  "Taxes")
imposed  or levied by or on behalf of the Cayman Islands, the United States  or
any  political subdivision thereof or any authority having power to tax therein
(each a "Tax Authority"), unless the withholding or deduction of such Taxes  is
then  required by law. If any deduction or withholding for, or on  account  of,
any  Taxes of any Tax Authority, shall at any time be required on any  payments
for,  or  on  account of, any payments made by the Issuer with respect  to  the
Existing Notes, including payments of principal, redemption price, interest  or
premium,  or  payments made by the Company with respect to the  Exchange  Notes
Guarantee,  the  Issuer  or the Company, as the case  may  be,  will  pay  such
additional amounts (the "Additional Amounts") as may be necessary in order that
the  net  amounts received in respect of such payments by the  Holders  of  the
Existing  Notes or the Trustees, as the case may be, after such withholding  or
deduction,  equal  the  respective amounts which would have  been  received  in
respect  of  such  payments  in the absence of such withholding  or  deduction;
except that no such Additional Amounts will be payable with respect to:
     
     (i)   any  payments on an Existing Note held by or on behalf of a Holder
           or  beneficial  owner who is liable for such Taxes in  respect  of
           such  Existing  Note by reason of the Holder or  beneficial  owner
           having  some  connection with the Cayman  Islands  or  the  United
           States  (including being a citizen or resident or national of,  or
           carrying  on  a  business or maintaining a permanent establishment
           in,  or  being  physically present in, the Cayman Islands  or  the
           United  States)  other than by the mere holding of  such  Existing
           Note  or  enforcement  of  rights thereunder  or  the  receipt  of
           payments in respect thereof;
     
     (ii)  any  Taxes that are imposed or withheld where such withholding  or
           imposition  is  by  reason  of  the  failure  of  the  Holder   or
           beneficial  owner to comply with a request by the  Issuer  or  the
           Company,  as  the  case  may  be, to  satisfy  any  certification,
           identification or other reporting requirement which the Holder  or
           beneficial owner is legally able to satisfy and which is  required
           or  imposed  by  statute,  treaty, regulation,  or  administrative
           practices  of  the  taxing  jurisdiction  as  a  precondition   to
           exemption from all or part of such Taxes; or
     
     (iii) any  Existing  Note presented for payment (where  presentation  is
           required)  more than 30 days after the relevant payment  is  first
           made  available  for payment to the Holder except  to  the  extent
           that  the  Holder  would  have been entitled  to  such  Additional
           Amounts  on presenting such Existing Note for payment on the  last
           day of such period of 30 days.
     
     Such  Additional  Amounts  will  also not  be  payable  where,  had  the
beneficial  owner of the Existing Note been the Holder of the Existing  Note,
he would not have been entitled to payment of Additional Amounts by reason of
clauses (i) to (iii) inclusive above.
     
     Upon  request,  the  Issuer or the Company, as the  case  may  be,  will
provide   the  Trustees  with  documentation  satisfactory  to  the  Trustees
evidencing  the  payment of Additional Amounts. Copies of such  documentation
will be made available to the Holders upon request.
     
     The  Issuer  will pay any present or future stamp, court or  documentary
taxes, or any other excise or property taxes, charges or similar levies which
arise in any jurisdiction from the execution, delivery or registration of the
Existing  Notes or any other document or instrument referred to  therein,  or
the receipt of any payments with respect to the Existing Notes, excluding any
such taxes, charges or similar levies imposed by any jurisdiction outside  of
the Cayman Islands, the United States of America or any jurisdiction in which
a Paying Agent is located, other than those resulting from, or required to be
paid  in connection with, the enforcement of the Existing Notes or any  other
such  document or instrument following the occurrence of any Indentures Event
of Default with respect to the Existing Notes.
     
Amendments, Supplements and Waivers

     Supplemental Indentures Without Consent. The Company, the Issuer and the
Trustees  may  from time to time and at any time enter into an  indenture  or
indentures  supplemental to the Indentures for one or more of  the  following
purposes:
     
     (i)   to   convey,  transfer,  assign,  mortgage  or  pledge  to  the
           Trustees  as  security for the Existing Notes or  the  Exchange
           Notes Guarantee for any property or assets;
     
     (ii)  to  evidence  the  succession  of another  corporation  to  the
           Company  or  the  Issuer, or successive  successions,  and  the
           assumption  by  the  successor corporation  of  the  covenants,
           agreements  and  obligations  of the  Company  and  the  Issuer
           pursuant to the Indentures;
     
     (iii) to  add  to  the covenants of the Company and the  Issuer  such
           further  covenants, restrictions, conditions or  provisions  as
           the  Company  or  the  Issuer may, in the  written  opinion  of
           independent  legal counsel, consider to be for  the  protection
           of  the  Noteholders,  and  to  make  the  occurrence,  or  the
           occurrence   and  continuance,  of  a  default  in   any   such
           additional  covenant, restriction, condition  or  provision  an
           Indentures Event of Default permitting the enforcement  of  all
           or  any of the several remedies provided in the Indentures, the
           Existing  Notes  or in the Exchange Notes Guarantee  as  herein
           set  forth;  provided, that in respect of any  such  additional
           covenant,    restriction,   condition   or    provision    such
           supplemental indenture may provide for a particular  period  of
           grace  after  default (which period may be  shorter  or  longer
           than  that  allowed  in  the case of  other  defaults)  or  may
           provide  for  an immediate enforcement upon such an  Indentures
           Event  of  Default or may limit the remedies available  to  the
           Trustees upon such an Indentures Event of Default or may  limit
           the  right  of  the  Noteholders of  a  majority  in  aggregate
           principal  amount of the Existing Notes at the time outstanding
           to waive such an Indentures Event of Default;
     
     (iv)  to  cure  any  ambiguity or to cure, correct or supplement  any
           provision  contained  in  the Indentures,  the  Exchange  Notes
           Guarantee  or  in  the  Existing Notes or in  any  supplemental
           indenture that may be defective or inconsistent with any  other
           provision  contained  in  the Indentures,  the  Exchange  Notes
           Guarantee  or  in  the  Existing Notes or in  any  supplemental
           indenture;  or  to  make  such other provisions  in  regard  to
           matters   or  questions  arising  under  the  Indentures,   the
           Exchange  Notes  Guarantee, the Existing  Notes  or  under  any
           supplemental  indenture as the Company or the  Issuer  may,  in
           its  written  opinion, deem necessary or desirable  and  which,
           any  of  the  foregoing cases, shall not adversely  affect  the
           interests  of the Holders of Existing Notes and Exchange  Notes
           Guarantee in any material respect; and
     
     (v)   to evidence and provide for the acceptance of appointment of  a
           successor  Trustee  or Trustees with respect  to  the  Existing
           Notes or the Exchange Notes Guarantee.
     
     The  Trustees are authorized to join with the Company or the Issuer in the
execution of any such supplemental indenture or indentures, to make any further
appropriate  agreements and stipulations that may be therein contained  and  to
accept the conveyance, transfer, assignment, mortgage or pledge of any property
thereunder,  but  the Trustees shall not be obligated to enter  into  any  such
supplemental indenture that adversely affects the Trustees' own rights,  duties
or immunities under the Indentures or otherwise.
     
     Any supplemental indenture authorized by the provisions outlined above may
be executed without the consent of the Holders of any of the Existing Notes, or
the  holders of the Exchange Notes Guarantee, as the case may be, at  the  time
outstanding.
     
     Supplemental Indentures With Consent. With the consent of the  Holders  of
not  less  than 51% in the aggregate principal amount of each of  the  Existing
Notes  or the holders of the Exchange Notes Guarantee, as the case may be,  the
Company,  the  Issuer and the Trustees may from time to time and at  any  time,
enter  into an indenture or indentures supplemental to the Indentures  for  the
purpose  of  adding any provisions to or changing in any manner or  eliminating
any  of  the  provisions of, respectively, the Exchange  Notes  Indenture,  the
Company  Indenture  or  the Existing Notes, as the  case  may  be,  or  of  any
supplemental indenture or of modifying in any manner the rights of the  Holders
of  the Existing Notes (including, without limitation, a supplemental indenture
changing  the provisions of the Indentures with respect to Change of  Control),
as the case may be; provided, that no such supplemental indenture will, without
the  unanimous consent of the relevant Holders of all of the affected  Existing
Notes or holders of the affected Exchange Notes Guarantee, as the case may  be,
make  certain "fundamental" changes to the terms, including: (i) modify certain
of  the  provisions  of  the  Indentures or any  Collateral  Documents  or  the
provisions  relating to the waiver of defaults or the making of  modifications;
(ii)  a  change  in the stated maturity of the principal (or, if the  principal
thereof   is  payable  in  installments,  the  stated  maturity  of  any   such
installment)  of or the dates on which interest is payable in  respect  of  the
Existing Notes; (iii) a reduction in or cancellation of the principal amount of
or  interest on the Existing Notes or a change in the obligation of the  Issuer
to  pay Liquidated Damages or Additional Amounts; (iv) a change in the currency
of  payment  of principal, premium, if any, and interest (including  Liquidated
Damages  and Additional Amounts, if any) on the Existing Notes; (v) a reduction
in  the above-stated percentage of aggregate principal amount of Existing Notes
necessary to modify or amend the Indentures or the Existing Notes or reduce the
quorum  requirements or the percentages of votes required for the  adoption  of
any  action  at a meeting of Noteholders; (vi) any impairment of the  right  to
institute any proceedings for the enforcement of any payment on or with respect
to  any  Exchange Note; (vii) the release of all or any substantial portion  of
the  Collateral;  (viii)  except  to  the extent  expressly  permitted  by  the
Indentures or any of the Collateral Documents, permit the creation of any  lien
prior  to  the  lien of the Collateral Documents with respect  to  any  of  the
property  pledged under the Collateral Documents or terminate the lien  of  the
Collateral  Documents on any property pledged thereunder or deprive any  Holder
of the security afforded by the lien of the Collateral Documents; or (ix) alter
or modify the Exchange Notes Guarantee.
     
     Effect  of  Supplemental Indenture. Upon the execution of any supplemental
indenture pursuant to the provisions hereof, the Indentures, the Exchange Notes
Guarantee  and the Existing Notes shall be and shall be deemed to  be  modified
and  amended  in  accordance therewith and the respective  rights,  duties  and
immunities  under the Indentures of the Trustees, the Company, the  Issuer  and
the  Holders  of Existing Notes shall thereafter be determined,  exercised  and
enforced under the Indentures subject in all respects to such modifications and
amendments.
     
Regarding the Trustees

     Bankers  Trust Company will serve as the Exchange Notes Trustee under  the
Exchange Notes Indenture and will act as collateral agent with respect  to  the
Exchange Notes Collateral.
     
     Bankers  Trust  Company will serve as the Company Indenture Trustee  under
the  Company  Indenture and will act as collateral agent with  respect  to  the
Exchange Notes Guarantee Collateral.
     
     Except  during  the  continuance of an Indentures Event  of  Default,  the
Trustees  will perform only such duties as are specifically set  forth  in  the
Indentures.  During  the  existence  of an Indentures  Event  of  Default,  the
Trustees are required to exercise such of the rights and powers vested in  them
by the Indentures, and use the same degree of care and skill in their exercise,
as  a  prudent  person  would exercise or use under the  circumstances  in  the
conduct  of such person's own affairs. Subject to such provisions, the Trustees
will be under no obligation to exercise any of their rights or powers under the
Indentures at the request of any Holder of the Existing Notes or holder of  the
Exchange  Notes Guarantee, unless such Holder or holder shall have  offered  to
the  Trustees  security and indemnity satisfactory to them  against  any  loss,
liability or expense.
     
     The  Company and its Subsidiaries may from time to time borrow money from,
and  maintain  deposit accounts and conduct certain banking transactions  with,
the Trustees in the ordinary course of their business.
     
Old Notes Registration Rights

     The holders of Old Notes have certain rights under the Registration Rights
Agreement, dated April 22, 1997, by and among the Issuer, the Company  and  the
Initial  Purchaser,  certain  provisions of which  are  discussed  below.   The
following  summary  does  not  purport to be  complete  or  definitive  and  is
qualified in its entirety by reference to the Registration Rights Agreement,  a
copy  of which is attached as an exhibit to the Registration Statement of which
this Prospectus constitutes a part.
     
     The Registration Rights Agreement provides that the Issuer and the Company
(i)  will file an Exchange Offer Registration Statement with the Commission  on
or prior to 60 days after the Closing Date, (ii) will use their best efforts to
have  the  Exchange  Offer  Registration Statement declared  effective  by  the
Commission  on  or prior to 150 days after the Closing Date, (iii)  unless  the
Exchange  Offer would not be permitted by applicable law or Commission  policy,
the  Issuer and the Company will commence the Exchange Offer on or prior to ten
business days after the date on which the Exchange Offer Registration Statement
is  declared effective by the Commission, and use their best efforts  to  issue
Registered  Exchange Notes in exchange for all Old Notes validly  tendered  and
not properly withdrawn in the Exchange Offer, and (iv) if obligated to file the
Shelf  Registration Statement, the Issuer and the Company will file  the  Shelf
Registration  Statement with the Commission on or prior to 60 days  after  such
filing  obligation arises and use their respective best efforts  to  cause  the
Shelf  Registration Statement to be declared effective by the Commission on  or
prior to 150 days after such obligation arises; provided that if the Issuer and
the  Company  have not consummated the Exchange Offer within 180  days  of  the
Closing  Date, then the Issuer and the Company will file the Shelf Registration
Statement  with the Commission on or prior to the 181st day after  the  Closing
Date.  The  Issuer and the Company shall use their best efforts  to  keep  such
Shelf  Registration Statement continuously effective, supplemented and  amended
until  the  third anniversary of the Closing Date or such shorter  period  that
will  terminate  when  all  the Old Notes covered  by  the  Shelf  Registration
Statement  have been sold pursuant to the Shelf Registration Statement  or  are
eligible for sale pursuant to Rule 144(k) under the Securities Act. If (a)  the
Issuer and the Company fail to file any of the Registration Statements required
by  the Registration Rights Agreement on or before the date specified for  such
filing,  (b) any of such Registration Statements are not declared effective  by
the  Commission on or prior to the date specified above for such  effectiveness
(the  "Effectiveness  Target Date"), (c) the Issuer and  the  Company  fail  to
consummate  the  Exchange Offer within 30 business days  of  the  Effectiveness
Target  Date with respect to the Exchange Offer Registration Statement, or  (d)
the  Shelf  Registration Statement or the Exchange Offer Registration Statement
is  declared effective but thereafter, subject to certain exceptions, ceases to
be  effective  for  a period of five Business Days during periods  when  it  is
required to be effective or (e) at any time when the Prospectus is required  by
the  Securities Act to be delivered in connection with sales of Old Notes,  the
Issuer  and  the  Company  shall conclude, or the  Holders  of  a  majority  in
principal amount of the affected Old Notes shall reasonably conclude, based  on
advice  of their counsel, and shall give notice to the Issuer and the  Company,
that either (A) any event shall occur or fact exist as a result of which it  is
necessary  to  amend or supplement the Prospectus in order  that  it  will  not
include an untrue statement of a material fact or omit to state a material fact
necessary  in  order to make the statements made, in light of the circumstances
under  which  they were made, not misleading, or (B) it shall be  necessary  to
amend  or  supplement the Registration Statement or the Prospectus in order  to
comply  with  the  requirements of the Securities  Act  or  the  rules  of  the
Commission  thereunder, and in the case of clause (A) or (B), the  Registration
Statement   is   not  appropriately  amended  by  an  effective  post-effective
amendment,  or  the  Prospectus is not amended or  supplemented,  in  a  manner
reasonably  satisfactory to the Holders of Old Notes within five Business  Days
after  the Issuer and the Company shall so conclude or shall receive the above-
mentioned  notice  from Holders of Old Notes (each such event  referred  to  in
clauses  (a) through (e) above a "Registration Default"), then the  Issuer  (or
the  Company  pursuant  to the Exchange Notes Guarantee)  will  pay  liquidated
damages ("Liquidated Damages") to each Holder of Old Notes, with respect to the
first  90-day  period immediately following the occurrence of such Registration
Default in an amount equal to $.05 per week per $1,000 principal amount of  Old
Notes  held  by  such  Noteholder. The amount of the  Liquidated  Damages  will
increase  by  an additional $.05 per week per $1,000 principal  amount  of  Old
Notes  with  respect  to each subsequent 90-day period until  all  Registration
Defaults have been cured, up to a maximum amount of Liquidated Damages of  $.50
per  week  per  $1,000  principal amount of Old Notes. All  accrued  Liquidated
Damages  will be paid by the Issuer and the Company to Global Note  Noteholders
by  wire transfer of immediately available funds or by federal funds check  and
to  Holders  of  Certificated  Notes  by mailing  checks  to  their  registered
addresses.  Following the cure of all Registration Defaults applicable  to  any
particular  Old Notes, the accrual of Liquidated Damages will cease.  Any  time
period for the taking of an action referred to in this paragraph will be tolled
for  such period if the Issuer or the Company is prohibited by law from  taking
the action in question during such period.
     
     Noteholders will be required to make certain representations to the Issuer
and the Company (as described in the Exchange Offer Registration Statement)  in
order  to  participate in the Exchange Offer and will be  required  to  deliver
information to be used in connection with the Shelf Registration Statement  and
to provide comments on the Shelf Registration Statement within the time periods
set  forth  in  the Registration Rights Agreement, in order to have  their  Old
Notes  included  in  the  Shelf Registration Statement  and  benefit  from  the
provisions regarding Liquidated Damages set forth above.
     
     The  foregoing  description  of the Registration  Rights  Agreement  is  a
summary only and does not purport to be complete. This summary is qualified  in
its  entirety  by  reference  to  all provisions  of  the  Registration  Rights
Agreement.
     
     A  Noteholder  who  sells  Old Notes pursuant to  the  Shelf  Registration
Statement  will generally be required to be named as a selling security  holder
in  the related prospectuses and to deliver a prospectus to purchasers, will be
subject  to certain of the civil liability provisions under the Securities  Act
in  connection  with  such sales and will be bound by  the  provisions  of  the
Registration  Rights  Agreement  which are  applicable  to  such  a  Noteholder
(including certain indemnification obligations).
     
Certain Definitions

     Set  forth  below  is  a  summary of certain defined  terms  used  in  the
Indentures.  Certain  additional defined terms are  contained  in  Appendix  A,
"Defined Terms." Reference is made to the Indentures for the full definition of
all such terms, as well as any other capitalized terms used herein for which no
definition is provided.
     
     "Affiliate"  means with respect to any specified Person  (other  than  the
County Partners which shall be deemed not to be an Affiliate), any other Person
which, directly or indirectly, controls, is controlled by or is under direct or
indirect common control with, such specified Person. For the purposes  of  this
definition, (i) "control" when used with respect to any Person means the  power
to  direct  the management and policies of such Person, directly or indirectly,
whether  through the ownership of voting securities, by contract or  otherwise,
and  the  terms "controlling", "controlled by" and "under common control  with"
have meanings correlative to the foregoing or (ii) beneficial ownership of  10%
or  more  of  the voting securities of a Person shall be deemed to be  control;
provided,  however,  that  an  otherwise  unaffiliated  Person  that  holds   a
beneficial  ownership of 10% or more of a project level entity or  entities  in
which the Company or a Subsidiary holds a greater beneficial ownership interest
shall not be considered an Affiliate of the Company solely by reason of holding
such interest in such project level entity or entities.
     
     "Approval  Event  of  Default" means, pursuant  to  the  Shareholder  Loan
Agreements, any governmental approvals or permits (whether central, provincial,
municipal, local or otherwise) necessary for (a) the establishment of  each  of
the Joint Ventures, (b) the ownership, construction, maintenance, financing  or
operation  of  each  of  the  Joint  Venture Facilities,  (c)  the  setting  or
adjustment of the electricity price for the Luannan Facility in accordance with
the  method of calculation set forth in the attachments to the Pricing Document
or (d) the conversion or transfer of any foreign currency shall not be obtained
if and when required, or shall be modified, revoked or canceled, or a notice of
violations  is  issued under any governmental authorization on grounds  of,  or
illegality of, the absence of any required authorization, or any proceeding  is
commenced  by  any governmental instrumentality for the purpose  of  modifying,
revoking or canceling any governmental authorization.
     
     "Approved  Completion Plan" means a plan (including budget  and  schedule)
prior  to  the  Luannan  Facility Commercial Operation Date  to  construct  and
complete the Luannan Facility following a determination by the Luannan Facility
Engineer  that  the  Luannan Facility will not achieve the  Luannan  Commercial
Operation  Date  within  28  months from the notice  to  proceed,  using  funds
available  to  the  Issuer (from funds then remaining in the  Luannan  Facility
Construction Fund, the Completion Sub-Account, Luannan EPC Contract  Liquidated
Damages  (as  defined  in  the Luannan EPC Contract),  Luannan  Event  of  Loss
Proceeds or Luannan Expropriation Proceeds or otherwise), which plan includes a
certificate by the Issuer (containing customary assumptions and qualifications)
together  with  a  confirmation  by the Luannan Facility  Engineer  (containing
customary  assumptions  and qualifications) that (i)  funds  available  to  the
Issuer  are reasonably expected to be sufficient to fund the costs of  reaching
the  Luannan  Commercial  Operation Date and (ii) after  reaching  the  Luannan
Commercial Operation Date, the Company's Debt Service Coverage Ratio  will  be,
for  the immediately preceding four fiscal quarters, (1) prior to the six month
anniversary of the Luannan Commercial Operation Date, greater than 1 to 1,  (2)
between the six month anniversary of the Luannan Commercial Operation Date  and
the  one  year  anniversary thereof, greater than 1.2 to 1 and (3)  thereafter,
greater than 1.4 to 1.
     
     "Approved Construction Budget and Schedule" means the construction  budget
and  schedule  prepared  by  the Issuer (containing customary  assumptions  and
qualifications) approved as reasonable by the Luannan Facility  Engineer  prior
to  the Closing Date, and as it thereafter may be amended by the Issuer if  (i)
such  amendment reflects a change order permitted under the Indentures or  (ii)
such  amendment reflects events of force majeure under the Luannan EPC Contract
(or  Approved  Completion Plan, if applicable), and the Issuer certifies  (with
customary assumptions and qualifications), with the Luannan Facility Engineer's
concurrence,  that such amendment is not reasonably likely to have  a  Material
Adverse  Effect, or (iii) such amendment reflects change orders not covered  in
the preceding clause (i); provided that the Luannan Facility Engineer certifies
(with  customary  assumptions and qualifications) that funds available  to  the
Issuer  (from  funds then remaining in the Luannan Facility Construction  Fund,
the Completion Sub-Account, Luannan EPC Contract Liquidated Damages (as defined
in  the  Luannan  EPC  Contract), Luannan Event of  Loss  Proceeds  or  Luannan
Expropriation  Proceeds or otherwise) are reasonably expected to be  sufficient
to fund the costs of reaching the Luannan Commercial Operation Date.
     
     "Asset  Sale"  means  any direct or indirect sale,  conveyance,  transfer,
lease  or  other disposition to any Person other than the Company or  a  Wholly
Owned  Subsidiary  of the Company, in one transaction or a  series  of  related
transactions,  of  any other property or asset (including, without  limitation,
any  contractual  or  other  right) of the Company or  any  Subsidiary  of  the
Company,  in each case, other than inventory in the ordinary course of business
(which  shall  include  the  sale of fuel, steam,  energy  and/or  chilled  and
distilled water) and other than such isolated transactions which do not  exceed
$250,000 individually.
     
     "Attributable Debt" in respect of a sale and leaseback transaction  means,
at  the  time  of determination, the present value (discounted at the  rate  of
interest  implicit in such transaction, determined in accordance with GAAP)  of
the  obligation of the lessee for net rental payments during the remaining term
of  the  lease  included in such sale and leaseback transaction (including  any
period  for  which such lease has been extended or may, at the  option  of  the
lessor, be extended).
     
     "Capital  Stock" means (i) in the case of a corporation, corporate  stock,
(ii)  in  the  case of an association or business entity, any and  all  shares,
interests, participations, rights or other equivalents (however designated)  of
corporate  stock,  (iii)  in the case of a partnership,  partnership  interests
(whether general or limited) and (iv) any other interest or participation  that
confers on a Person the right to receive a share of the profits and losses  of,
or distributions of assets of, the issuing Person.
     
     "Capitalized Interest Expiration Date" means October 15, 1999.
     
     "Capitalized  Interest  Fund"  shall  have  the  meaning  set   forth   in
"Description  of the Exchange Notes, the Exchange Notes Guarantee,  the  Issuer
Loan,  the  Shareholder Loans and the Collateral DocumentsThe  FundsThe  Issuer
FundsCapitalized Interest Funds."
     
     "Capitalized  Lease" is defined to mean, as applied  to  any  Person,  any
lease  of  any  property of which the discounted present value  of  the  rental
obligations  of such Person as lessee, in conformity with GAAP, is required  to
be  capitalized  on  the balance sheet of such Person, and  "Capitalized  Lease
Obligation" means the rental obligations, as aforesaid, under such lease.
     
     "Cash  Available for Company Debt Service" means, for any period, the  sum
of  (i)  all  cash  distributions received by the Company (excluding  any  non-
recurring  receipts) plus (ii) all cash distributions received  by  the  Issuer
(excluding  any  non-recurring receipts) plus (iii) any and all other  revenues
received  by the Company and the Issuer (including all interest and fee  income
but  excluding  any non-recurring receipts) plus (iv) all other  cash  payments
received  by  the  Company and the Issuer in the ordinary  course  of  business
including  principal  payments  but excluding  items  which  are  non-recurring
receipts  less  (v)  all  cash operating costs of the Issuer  and  the  Company
including  trustee fees, Operating Lease Obligations and cash  taxes,  each  of
(i),  (ii),  (iii), (iv) and (v) determined on a cash basis in accordance  with
GAAP.
     
     "Cash Available for Consolidated Debt Service" means, for any period,  the
sum  of (i) all consolidated revenue (including all interest and fee income but
excluding  any  insurance proceeds, other than business interruption  proceeds,
and  other  similar  non-recurring receipts) less (ii)  all  consolidated  cash
operating expenses including trustee fees, Operating Lease Obligations  of  the
Company and its consolidated Subsidiaries and cash taxes (including withholding
taxes)  plus  (iii)  all  other cash proceeds received  by  the  Company  on  a
consolidated  basis  in the normal course of business (excluding  non-recurring
receipts  but  including  principal  on the  Luannan  Transmission  Loan)  plus
(iv)  withdrawals  of cash from any and all Subsidiary debt  service  reserves,
maintenance  reserve  funds  and any and all other  funds  which  restrict  the
payment  of  money  from  a Subsidiary to its parent (excluding  the  PFC  Debt
Service  Reserve,  the  U.S. Distribution Fund, the International  Distribution
Fund, and amounts distributable from the RMB Revenue Fund which were previously
not  distributable)  less (v) all additions of cash to any and  all  Subsidiary
debt  service reserves, maintenance reserve funds and any and all  other  funds
which  restrict the payment of money from a Subsidiary to its parent (excluding
the  PFC  Debt  Service Reserve, the U.S. Distribution Fund, the  International
Distribution Fund, and amounts which are not distributable from the RMB Revenue
Fund) less (vi) additional consolidated cash expenditures excluding payment  of
Net Debt Service, each of (i), (ii), (iii), (iv), (v) and (vi) determined on  a
cash basis in accordance with GAAP.
     
     "Cash  Available  for  Project Debt Service" means  (i)  the  sum  of  all
revenues  (including  interest  and  fee income  but  excluding  any  insurance
proceeds,  other  than  business  interruption insurance  proceeds,  and  other
similar non-recurring receipts) of such Domestic Project, Permitted Project  or
Joint Venture for such period minus (ii) the aggregate amount of Operating  and
Maintenance Costs of such Domestic Project, Permitted Project or Joint  Venture
for  such period plus (iii), in the case of the Luannan Facility, the principal
payments  on the Luannan Transmission Loan for such period (each of  (i),  (ii)
and (iii) as determined on a cash basis in accordance with GAAP).
     
     "Cash  Equivalents"  means, at any time (i) any evidence  of  Indebtedness
with a maturity of 180 days or less issued or directly and fully guaranteed  or
insured  by  the  United  States of America or any  agency  or  instrumentality
thereof  (provided  that  the full faith and credit of  the  United  States  of
America  is  pledged  in  support thereof); (ii)  certificates  of  deposit  or
acceptances  with  a maturity of 180 days or less of any financial  institution
that  is  a member of the Federal Reserve System, whose rating is AA or  higher
from  Standard & Poor's Ratings Service or Aa2 or higher from Moody's Investors
Service, Inc., having combined capital and surplus and undivided profits of not
less  than $500 million; (iii) commercial paper with a maturity of 180 days  or
less  issued  by  a corporation (except an Affiliate of the Company)  organized
under  the  laws of any state of the United States or the District of  Columbia
and having the highest rating obtainable from Standard & Poor's Ratings Service
or  Moody's Investors Service, Inc.; and (iv) repurchase obligations for a term
of not more than seven days for underlying securities of the types described in
clause  (i)  above  entered  into  with any  bank  meeting  the  qualifications
specified in clause (ii) above.
     
     "Certificated Notes" shall have the meaning set forth in "Description,  of
the  Exchange  Notes,  the  Exchange Notes  Guarantee,  the  Issuer  Loan,  the
Shareholder   Loans  and  the  Collateral  DocumentsBook-Entry,  Delivery   and
FormDepository Procedures."
     
     "Change  of  Control"  means  (i) the direct  or  indirect,  sale,  lease,
exchange  or  other transfer of all or substantially all of the assets  of  the
Company,  Panda International, the Issuer or any direct or indirect  parent  of
the  Company to any Person or entity or group of Persons or entities acting  in
concert  as  a partnership or other group (a "Group of Persons") other  than  a
Related Party, (ii) the replacement of a majority of the Board of Directors  of
the  Company, Panda International, the Issuer or any direct or indirect  parent
of  the Company, over a two-year period, from the directors who constituted the
Board  of  Directors of such Person at the beginning of such period,  and  such
replacement  shall  not have been approved by the Board of  Directors  of  such
Person  as  constituted at the beginning of such period  or  by  the  Board  of
Directors  of  Panda  International as constituted at  the  beginning  of  such
period,  (iii) a Person or Group of Persons (other than Panda International  or
any  Related  Party)  shall, as a result of a tender or  exchange  offer,  open
market purchases, privately negotiated purchases or otherwise, have become  the
beneficial owner (within the meaning of Rule 13d-3 under the Exchange  Act)  of
securities  of  the Company, Panda International, the Issuer or any  direct  or
indirect  parent  of  the  Company representing a percentage  interest  in  the
combined voting power of the then outstanding securities of the Company,  Panda
International,  the  Issuer or any direct or indirect  parent  of  the  Company
greater  than  that held by such entities' shareholders as of the Closing  Date
and  greater  than 20% having the right to vote in the election  of  directors,
(iv)  the  Company,  directly or indirectly ceases to hold (a)  a  100%  equity
interest  in  the Domestic Projects, (b) a 100% equity interest in the  Issuer,
(c) a 90% equity interest in Pan-Sino or (d) the minimum required interest in a
Permitted  Project, (v) Pan-Sino ceases to hold a 99% equity interest  in  Pan-
Western  and (vi) Pan-Western ceases to hold a 85% equity interest in  each  of
the Joint Ventures.
     
     "Company Indenture" means the trust indenture governing the terms  of  the
issuance of, from time to time, bonds, notes, indentures, guarantees and, as of
the  Closing Date, the Exchange Notes Guarantee by the Company, dated as of the
Closing Date, between the Company and the Company Indenture Trustee.
     
     "Company Indenture Trustee" means Bankers Trust Company in its capacity as
trustee under the Company Indenture, and any successor thereto under the  terms
of the Company Indenture.
     
     "Company Net Debt Service" means Net Debt Service of the Company plus  Net
Debt Service of the Issuer.
     
     "Consolidated  Debt  Service Coverage Ratio" means,  as  of  the  date  of
determination, and, if the transaction giving rise to the need to  calculate  a
Consolidated  Debt Service Coverage Ratio is an incurrence of  Indebtedness  or
the  making of a Restricted Payment, calculated after giving effect  on  a  pro
forma  basis to such Indebtedness or Restricted Payment as if such Indebtedness
or  Restricted Payment had been incurred or made as of the first  day  of  such
period  and  the  discharge  of  any  other Indebtedness  repaid,  repurchased,
defeased or otherwise discharged with the proceeds of such new Indebtedness  as
if  such  discharge had occurred on the first day of such period, the ratio  of
(i)  Cash  Available for Consolidated Debt Service divided by (ii) Consolidated
Net  Debt  Service;  provided,  however, with respect  to  the  calculation  of
projected  Consolidated  Debt  Service Coverage  Ratio,  the  remaining  unpaid
balance  of principal due on the Existing Notes at the Stated Maturity  of  the
Existing  Notes  ($131,250,000) shall be assumed to be  repaid  in  semi-annual
repayments as per the following schedule:
     
     
                  Semi-annual                 Principal
                  Payment Date              Amount Repaid
          April 15, 2004                     $ 6,000,000
          October 15, 2004                   $ 6,000,000
          April 15, 2005                     $ 7,250,000
          October 15, 2005                   $ 7,250,000
          April 15, 2006                     $ 5,350,000
          October 15, 2006                   $ 5,350,000
          April 15, 2007                     $ 4,600,000
          October 15, 2007                   $ 4,600,000
          April 15, 2008                     $ 7,450,000
          October 15, 2008                   $ 7,450,000
          April 15, 2009                     $ 7,250,000
          October 15, 2009                   $ 7,250,000
          April 15, 2010                     $ 5,650,000
          October 15, 2010                   $ 5,650,000
          April 15, 2011                     $ 5,350,000
          October 15, 2011                   $ 5,350,000
          April 15, 2012                     $16,750,000
          October 15, 2012                   $16,700,000;
     
     
provided further that the coupon rate on the Existing Notes repaid as  per  the
schedule  above  shall be the same coupon rate as that payable on  the  Closing
Date  on  the Existing Notes with interest expense due and payable on  a  semi-
annual  basis. In the event that the remaining unpaid balance of principal  due
on  the  Existing Notes at the Stated Maturity is less than $131,250,000,  then
the  amount of each semi-annual repayment shown above shall be deemed to  equal
the  amount  of the semi-annual repayment shown above multiplied by a  fraction
the  numerator of which is the actual remaining unpaid balance of principal due
on  the  Existing Notes at the Stated Maturity and the denominator of which  is
$131,250,000.

     "Consolidated Income Tax Expense" means, for any period, as applied to the
Company, the provision for local, state, federal or foreign income taxes  on  a
consolidated basis for such period determined in accordance with GAAP.
     
     "Consolidated Interest Expense" means, for any period, the sum of (a)  the
total  interest  expense of the Company and its consolidated  Subsidiaries  for
such   period  as  determined  in  accordance  with  GAAP,  including,  without
limitation,  (i)  amortization of debt issuance costs  and  of  original  issue
discount  on any Indebtedness and the interest portion of any deferred  payment
obligation,  calculated  in accordance with the effective  interest  method  of
accounting,  (ii)  accrued  interest, (iii)  noncash  interest  payments,  (iv)
commissions, discounts and other fees and charges owed with respect to  letters
of  credit and bankers' acceptance financing, (v) interest actually paid by the
Company  or  any such Subsidiary under any guarantee of Indebtedness  or  other
obligation of any other Person and (vi) net costs associated with interest rate
agreements (including amortization of discounts) and currency agreements,  plus
(b)  all  capitalized interest plus (c) dividends paid in respect of  preferred
stock  of the Company or any Subsidiary held by Persons other than the  Company
or a Wholly Owned Subsidiary.
     
     "Consolidated  Net  Debt  Service" means the sum  of  (i)(a)  Consolidated
Interest  Expense  less  (b) non-cash Consolidated Interest  Expense  less  (c)
scheduled  withdrawals from the Capitalized Interest Fund (if applicable)  less
(d)   scheduled  withdrawals  from  the  PFC  Capitalized  Interest  Fund   (if
applicable) plus (ii) all payments of scheduled and overdue principal  of,  and
premium,  if  any, on Indebtedness on a consolidated basis plus  (iii)  without
duplication,  all  rental payments in respect of Capitalized Lease  Obligations
paid,  accrued,  or  scheduled to be paid or accrued by  the  Company  and  its
consolidated Subsidiaries.
     
     "Consolidated  Net  Income"  means, for any  period,  as  applied  to  the
Company,  the  aggregate of the Net Income of the Company and its  Subsidiaries
for  such period, on a consolidated basis, determined in accordance with  GAAP;
provided,  however,  that  (i)  all extraordinary  gains  or  losses  shall  be
excluded; (ii) the Net Income of any Person in which the Company or any of  its
Subsidiaries has a joint interest with a third party (which interest  does  not
cause  the  net  income of such other Person to be consolidated  into  the  net
income  of the Company in accordance with GAAP) shall be included only  to  the
extent  of  the  amount of dividends or distributions paid,  in  cash,  to  the
Company  or  the  Subsidiary, (iii) the net income of  any  Subsidiary  of  the
Company  that  is subject to any restriction or limitation on  the  payment  of
dividends or the making of other distributions shall be excluded to the  extent
of  such restriction or limitation, (iv) the net income (or loss) of any Person
acquired in a pooling of interests transaction for any period prior to the date
of  such acquisition shall be excluded, (v) any net gain or loss resulting from
an  Asset  Sale  by the Company or any of its Subsidiaries other  than  in  the
ordinary course of business shall be excluded and (vi) the cumulative effect of
a change in accounting principles shall be excluded.
     
     "Consolidated Net Worth" means, with respect to any Person as of any date,
the  sum  of  (i)  the consolidated equity of the common stockholders  of  such
Person  and  its  consolidated Subsidiaries as  of  such  date  plus  (ii)  the
respective amounts reported on such Person's balance sheet as of such date with
respect  to any series of preferred stock (other than Disqualified Stock)  that
by  its terms is not entitled to the payment of dividends unless such dividends
may  be  declared and paid only out of net earnings in respect of the  year  of
such  declaration and payment, but only to the extent of any cash  received  by
such  Person  upon  issuance of such preferred stock, less  (x)  all  write-ups
(other  than write-ups resulting from foreign currency translations and  write-
ups  of tangible assets of a going concern business made within 12 months after
the  acquisition of such business) subsequent to the date of the Indentures  in
the  book  value of any asset owned by such Person or a consolidated Subsidiary
of  such  Person,  (y)  all  Investments as  of  such  date  in  unconsolidated
Subsidiaries  and in Persons that are not Subsidiaries (except, in  each  case,
Investments allowed pursuant to the covenant "Limitation on Investments"),  and
(z)  all unamortized debt discount and expense and unamortized deferred charges
as of such date, all of the foregoing determined in accordance with GAAP.
     
     "County  Partners Event of Default" means a failure by the County Partners
to make their required equity contributions to the Joint Ventures.
     
     "Debt Service Coverage Ratio" as of the date of determination, and, if the
transaction giving rise to the need to calculate Debt Service Coverage Ratio is
an incurrence of Indebtedness or the making of a Restricted Payment, calculated
after  giving  effect on a pro forma basis to such Indebtedness  or  Restricted
Payment as if such Indebtedness or Restricted Payment had been incurred or made
on  the  first  day of such period and the discharge of any other  Indebtedness
repaid, repurchased, defeased or otherwise discharged with the proceeds of such
new  Indebtedness as if such discharge had occurred on the first  day  of  such
period, means:
     
     (i)   with respect to the Company, the ratio of (A) Cash Available  for
           Company Debt Service divided by (B) Company Net Debt Service;
     
     (ii)  with respect to PIC and the issuance of Indebtedness pursuant  to
           the  PFC  Indenture,  the  ratio of (A) PIC  Cash  Available  for
           Distribution  during the relevant period to (B) PIC Debt  Service
           for such period; and
     
     (iii) with  respect  to a Domestic Project, a Permitted  Project  or  a
           Joint  Venture, the ratio of (A) Cash Available for Project  Debt
           Service  to  (B)  Net  Debt  Service of  such  Domestic  Project,
           Permitted Project or Joint Venture;
     
provided,  however, with respect to the calculation of projected  Debt  Service
Coverage  Ratio, the remaining unpaid balance of principal due on the  Existing
Notes  after the Stated Maturity of the Existing Notes shall be assumed  to  be
repaid  pursuant to the schedule and the proviso thereto as set  forth  in  the
definition of Consolidated Debt Service Coverage Ratio.

      "Debt  Service  Reserve  Fund"  shall  have  the  meaning  set  forth  in
"Description  of the Exchange Notes, the Exchange Notes Guarantee,  the  Issuer
Loan,  the  Shareholder Loans and the Collateral DocumentsThe  FundsThe  Issuer
FundsDebt Service Reserve Fund."

     "Debt  Service  Reserve  Requirement" means (i) the  aggregate  principal,
premium,  if any, of payments due on the Existing Notes on the next semi-annual
payment   date  and  (ii)  the  aggregate  cash  interest  payments  (including
Liquidated Damages and Additional Amounts, if any) due on the Existing Notes on
the next semi-annual payment date.
     
     "Disqualified Stock" means, with respect to any Person, any Capital  Stock
which,  by  its  terms  (or  by the terms of any  security  into  which  it  is
convertible  or  for which it is exchangeable), or upon the  happening  of  any
event,  matures  or  is  mandatorily redeemable, pursuant  to  a  sinking  fund
obligation  or otherwise, or is exchangeable for Indebtedness, or is redeemable
at  the  option of the holder thereof, in whole or in part, on or prior to  the
maturity date of the Existing Notes.
     
     "Dollar Permitted Investments" means any of the following securities:  (i)
direct  obligations of the Department of the Treasury of the United  States  of
America;  (ii)  obligations  of  any of the following  federal  agencies  which
obligations  represent full faith and credit of the United States  of  America,
including:  Export-Import Bank, Farmers Home Administration,  General  Services
Administration,  U.S.  Maritime Administration, Small Business  Administration,
Government  National Mortgage Associate (GNMA), U.S. Department  of  Housing  &
Urban  Development  (PHA's)  and Federal Housing Administration;  (iii)  bonds,
notes  or other evidences of indebtedness rated "AAA" by Standard & Poor's  and
"Aaa"  by  Moody's  issued by the Federal Home Loan Bank, the Federal  National
Mortgage  Association  or  the  Federal Home Loan  Mortgage  Corporation;  (iv)
commercial  paper  rated  in any one of the two highest  rating  categories  by
Moody's  or Standard & Poor's; (v) investment agreements with banks (foreign  &
domestic), broker/dealers, and other financial institutions rated at  the  time
of  bid  in  any  one  of the three highest rating categories  by  Moody's  and
Standard  & Poor's; (vi) repurchase agreements with banks (foreign & domestic),
broker/dealers, and other financial institutions rated at the time  of  bid  in
any  one  of  the  three highest rating categories by Moody's  and  Standard  &
Poor's,  provided: (1) collateral is limited to (i), (ii) and (iii) above,  (2)
the  margin  levels  for collateral must be maintained at  a  minimum  of  102%
including principal and interest, (3) the Trustees shall have a first perfected
security interest in the collateral, (4) the collateral will be delivered to  a
third party custodian, designated by the Company, acting for the benefit of the
Trustees  and all fees and expenses related to collateral custody will  be  the
responsibility  of the Company, (5) the collateral must have been  or  will  be
acquired  at the market price and marked to market weekly and collateral  level
shortfalls  cured  within  24 hours, (6) unlimited  right  of  substitution  of
collateral  is allowed provided that substitution collateral must be  permitted
collateral substituted at a current market price and substitution fees  of  the
custodian  shall  be  paid  by the Company; (vii) forward  purchase  agreements
delivering  securities outlined in (i) and (iv) above with banks  (foreign  and
domestic), broker/dealers, and other financial institutions maintaining a long-
term rating on the day of bid no lower than investment grade by both Standard &
Poor's  and  Moody's  (such rating may be at either the  parent  or  subsidiary
level).
     
     "Domestic  Project" means either the Rosemary Facility or  the  Brandywine
Facility.
     
     "Domestic  Project Event" means the occurrence of any of the following:  a
Rosemary Event of Eminent Domain, a Brandywine Event of Loss, a Rosemary  Event
of Loss or a Rosemary Title Event.
     
     "Domestic  Project Event Proceeds" means the sum of any  and  all  of  the
following: Rosemary Eminent Domain Proceeds, Brandywine Event of Loss Proceeds,
Rosemary Casualty Proceeds and Rosemary Title Insurance Proceeds.
     
     "Domestic  Project  Permitted Indebtedness"  means,  in  addition  to  any
Indebtedness outstanding as of the Closing Date, (i) working capital  debt  and
letter  of credit reimbursement obligations, provided that after giving  effect
to  such additional debt and obligations, (a) the minimum (or lowest) projected
Debt  Service Coverage Ratio of the Domestic Project for any calendar year will
not  be  less than 1.5 to 1 and (b) the average projected Debt Service Coverage
Ratio  of the Domestic Project for any calendar year will not be less than  1.7
to  1,  (ii)  purchase money or capital lease obligations incurred  to  finance
assets  of the Domestic Project that are readily replaceable personal  property
with  a  principal amount or capitalized portion not exceeding $1.0 million  in
the aggregate outstanding at any time, (iii) trade accounts payable (other than
for  borrowed money) due within 90 days arising, and accrued expenses incurred,
in  the  ordinary course of business of operating or maintaining  the  Domestic
Project.
     
     "Domestic  Projects"  means  the  Rosemary  Facility  and  the  Brandywine
Facility.
     
     "Excess  Proceeds" means any Net Cash Proceeds from Asset Sales  that  are
not  applied  or invested to an investment, the making of a capital expenditure
or  the  acquisition of other tangible assets. On the earlier of (i) the  366th
day  after  an  Asset Sale or (ii) such date as the Board of Directors  of  the
Company  determines not to apply the Net Cash Proceeds relating to  such  Asset
Sale in the manner set forth above (or the Company determines not to cause  its
Subsidiary  to apply the Net Cash Proceeds in such a manner), if the  aggregate
amount  of Excess Proceeds exceeds $1.0 million, the Company or its Subsidiary,
as the case may be, shall be subject to the following requirements:
     
    (1)  in  the event that the Company cannot then incur $1.00 of additional
          Permitted Indebtedness pursuant to clause (v) of the definition  of
          "Permitted  Indebtedness," the Company or its  Subsidiary  will  be
          required  to make an offer to purchase (the "Asset Sale  Redemption
          Offer")  from  all  Holders  of  Existing  Notes  and  holders   of
          additional  Senior Indebtedness, up to a maximum  principal  amount
          (expressed  as a multiple of $1,000) of Existing Notes and  holders
          of additional Senior Indebtedness equal to the Excess Proceeds at a
          purchase  price equal to 100% of the principal amount thereof  plus
          accrued  and  unpaid  interest (including  Liquidated  Damages  and
          Additional  Amounts,  if  any) thereon, if  any,  to  the  date  of
          purchase; in the event that there is additional Senior Indebtedness
          outstanding at the time of the Asset Sale Redemption Offer,  Excess
          Proceeds shall be allocated to each issuance of Senior Indebtedness
          in  accordance with the following formula: Excess Proceeds times  a
          fraction,  the  numerator of which is the principal amount  of  the
          Existing  and the denominator of which is the sum of the  principal
          amounts  of  all  Senior  Indebtedness which  is  subject  to  this
          requirement   or   a   similar  requirement   under   such   Senior
          Indebtedness's governing instrument; and
    
     (2)  in  the  event  that  the  Company can incur  $1.00  of  additional
          Permitted Indebtedness pursuant to clause (v) of the definition  of
          "Permitted  Indebtedness," the Company or its  Subsidiary  will  be
          required to make an Asset Sale Redemption Offer from all Holders of
          Existing Notes and holders of additional Senior Indebtedness, up to
          a  maximum principal amount (expressed as a multiple of $1,000)  of
          Existing Notes and holders of additional Senior Indebtedness  equal
          to the Excess Proceeds (Excess Proceeds for purposes of this clause
          (2)  is limited to that amount of the Net Cash Proceeds that equals
          the  principal amount of Indebtedness incurred by the Issuer or the
          Company  to acquire, develop, construct or finance the asset  being
          sold)  at  a  purchase price equal to 100% of the principal  amount
          thereof  plus  accrued  and unpaid interest  (including  Liquidated
          Damages  and  Additional Amounts, if any) thereon, if any,  to  the
          date  of  purchase;  in the event that there is  additional  Senior
          Indebtedness  outstanding at the time of the Asset Sale  Redemption
          Offer,  Excess  Proceeds shall be allocated  to  each  issuance  of
          Senior  Indebtedness  in  accordance with  the  following  formula:
          Excess  Proceeds times a fraction, the numerator of  which  is  the
          principal amount of the Existing Notes and the denominator of which
          is  the  sum  of  the principal amounts of all Senior  Indebtedness
          which is subject to this requirement or a similar requirement under
          such Senior Indebtedness's governing instrument.
     
     Upon  completion  of such Asset Sale Redemption Offer(s),  the  amount  of
Excess Proceeds shall be reset at zero. Whenever Net Cash Proceeds in excess of
$1.0 million from any Asset Sale are received by the Issuer or the Company,  as
the case may be, and such Net Cash Proceeds may, through the passage of time or
otherwise, be required to be applied to the purchase of Existing Notes pursuant
to  this covenant, the Issuer or the Company, as the case may be, shall deposit
such  Net Cash Proceeds with, respectively, the Exchange Notes Trustee  or  the
Company  Indenture Trustee, as trust monies subject to disposition as  provided
in  this covenant and such Net Cash Proceeds shall be set aside by the Exchange
Notes  Trustee  or  the Company Indenture Trustee pending  application  to  the
purchase  of  Existing Notes. At the direction of the Company,  such  Net  Cash
Proceeds shall be required to be invested by the Existing Notes Trustee or  the
Company Indenture Trustee in Dollar Permitted Investments. The Company  or  its
relevant  Subsidiary,  as  applicable, shall be entitled  to  any  interest  or
dividends accrued, earned or paid on such investments.
     
     "Exchange  Notes" shall mean the 12-1/2% Registered Senior  Secured  Notes
due 2004 of the Issuer.
     
     "Exchange  Notes  Collateral"  shall  have  the  meaning  set   forth   in
"Prospectus SummaryThe OfferingExchange Notes Collateral."
     
     "Exchange Notes Collateral Documents" shall have the meaning set forth  in
"Description  of the Exchange Notes, the Exchange Notes Guarantee,  the  Issuer
Loan,  the  Shareholder  Loans and the Collateral DocumentsDescription  of  the
Exchange Notes CollateralThe Security Agreements."
     
     "Exchange  Notes Guarantee" means the Exchange Notes Guarantee  issued  by
the Company under the terms of the Company Indenture.
     
     "Exchange Notes Guarantee Collateral" shall have the meaning set forth  in
"Prospectus SummaryThe Exchange OfferExchange Notes Guarantee Collateral."
     
     "Exchange Notes Guarantee Collateral Documents" shall have the meaning set
forth in "Description of the Exchange Notes, the Exchange Notes Guarantee,  the
Issuer  Loan, the Shareholder Loans and the Collateral DocumentsDescription  of
the  Exchange Notes Guarantee CollateralThe Pledge Agreements and the  Security
Agreement."
     
     "Exchange  Notes Indenture" means the trust indenture governing the  terms
of issuance of the Exchange Notes, dated as of the Closing Date, by and between
the Issuer and the Exchange Notes Trustee.
     
     "Exchange  Notes  Interest Account" shall have the meaning  set  forth  in
"Description  of the Exchange Notes, the Exchange Notes Guarantee,  the  Issuer
Loan,  the  Shareholder Loans and the Collateral DocumentsThe  FundsThe  Issuer
FundsDebt Service Fund."
     
     "Exchange Notes Optional Redemption" shall have the meaning set  forth  in
"Description  of the Exchange Notes, the Exchange Notes Guarantee,  the  Issuer
Loan,  the  Shareholder  Loans  and the Collateral  DocumentsRedemptionOptional
Redemption of Exchange Notes."
     
     "Exchange  Notes  Trustee"  means the trustee  under  the  Exchange  Notes
Indenture.
     
     "Fair  Market Value" or "fair value" means, with respect to any  asset  or
property,  the  price  which  could be negotiated  in  an  arm's-length  market
transaction, for cash, between a willing seller and a willing buyer, neither of
whom  is  under undue pressure or compulsion to complete the transaction.  Fair
Market Value shall be determined by the Board of Directors acting in good faith
and  shall be evidenced by a Board Resolution delivered to the Trustees  except
that any determination of Fair Market Value made with respect to any parcel  of
real property shall be made by an independent appraiser.
     
     "GAAP"  means  generally accepted accounting principles set forth  in  the
opinions  and pronouncements of the Accounting Principles Board of the American
Institute of Certified Public Accountants and statements and pronouncements  of
the  Financial Accounting Standards Board or in such other statements  by  such
other  entity  as  may be approved by a significant segment of  the  accounting
profession  of the United States, which are applicable as of the  date  of  the
Indentures.
     
     "Income  Tax Expense" means, for any period, as applied to the  Person  in
question,  the provision for local, state, federal or foreign income taxes  for
such period determined in accordance with GAAP.
     
     "Indebtedness" means, with respect to any Person, without duplication, (i)
any  liability, contingent or otherwise, of such Person (A) for borrowed  money
(whether  or  not the recourse of the lender is to the whole of the  assets  of
such  Person or only to a portion thereof), (B) evidenced by a note,  debenture
or  similar  instrument  or  letters  of credit  (including  a  purchase  money
obligation)  or  (C) for the payment of money relating to a  capitalized  lease
obligation  or  other  obligation relating to the deferred  purchase  price  of
property; (ii) any obligation secured by a Lien to which the property or assets
of  such  Person  are subject, whether or not the obligations  secured  thereby
shall have been assumed by or shall otherwise be such Person's legal liability;
(iii)  the  maximum  fixed  repurchase  price  of  any  redeemable  or  putable
Disqualified  Stock; (iv) contractual obligations to repurchase goods  sold  or
distributed;  (v)  obligations  of a Person in  respect  of  interest  rate  or
currency  exchange agreements to the extent they appear on the  balance  sheet;
(vi)  any  and  all  deferrals,  renewals, extensions  and  refundings  of,  or
amendments,  modifications  or  supplements  to,  any  liability  of  the  kind
described in any of the preceding clauses (i) - (v); and (vii) any liability of
others  of  the  kind  described in clauses (i) - (vi)  which  the  Person  has
guaranteed or which is otherwise directly or indirectly its legal liability
     
     "Indentures" means the Company Indenture and the Exchange Notes Indenture.
     
     "Indentures  Events  of  Default" shall have  the  meaning  set  forth  in
"Description  of the Exchange Notes, the Exchange Notes Guarantee,  the  Issuer
Loan,    the    Shareholder   Loans   and   the   Collateral   DocumentsCertain
CovenantsIndentures Events of Default."
     
     "Independent  Financial Advisor" means an independent and  internationally
recognized  investment bank, accounting firm or engineering firm, as  the  case
may  be,  whose business regularly includes the rendering of valuation opinions
with  respect  to  the  assets at issue, chosen by the Company  and  reasonably
acceptable to the Company Indenture Trustee.
     
     "Interest  Expense"  means, for any period,  the  sum  of  (a)  the  total
interest  expense  of the Person in question for such period as  determined  in
accordance with GAAP, including, without limitation, (i) amortization  of  debt
issuance  costs  or  of  original issue discount on any  Indebtedness  and  the
interest  portion of any deferred payment obligation, calculated in  accordance
with  the  effective  interest  method of accounting,  (ii)  accrued  interest,
(iii) noncash interest payments, (iv) commissions, discounts and other fees and
charges  owed  with  respect  to  letters of  credit  and  bankers'  acceptance
financing,  (v)  interest actually paid by the Person  in  question  under  any
guarantee of Indebtedness or other obligation of any other Person and (vi)  net
costs  associated  with  interest rate agreements  (including  amortization  of
discounts)  and  currency  agreements,  plus  (b)  capitalized  interest   plus
(c)  dividends  paid in respect of preferred stock of the Person  in  question,
held by Persons other than the Person in question.
     
     "International Distribution Fund" means the fund described in  Article  IV
of  the  PFC  Indenture  and maintained in the name of  PIC  pursuant  to  such
Article, which such fund is entitled to distributions of monies from a Non-U.S.
Permitted Project to the extent that all obligations have been met by PFC,  PIC
and  the  PIC  International Entity (and any other PIC international  entities)
under the PFC Indenture.
     
     "Investments" means, with respect to any Person, all investments  by  such
Person  in  other  Persons (including Affiliates) in the  forms  of  direct  or
indirect  loans  (including guarantees of Indebtedness or  other  obligations),
advances  (other than advances to customers in the ordinary course of  business
that  are  recorded  as accounts receivable on the books  of  such  person)  or
capital  contributions  (excluding commission, travel, relocation  and  similar
advances  to  officers and employees made in the ordinary course of  business),
purchases  or  other  acquisitions for consideration of  Indebtedness,  Capital
Stock  or  other securities and all other items that are or would be classified
as investments on a balance sheet prepared in accordance with GAAP.
     
     "Issue Date" shall mean April 22, 1997.
     
     "Issuer  Loan"  means the outstanding indebtedness of Pan-Western  to  the
Issuer  incurred by Pan-Western to enable it to make the Shareholder Loans  and
to  make the JV Equity Contributions and funded by the Issuer with the proceeds
of the Old Notes.
     
     "Issuer Loan Agreement" means the Issuer Loan Agreement by and between the
Issuer and Pan-Western.
     
     "Issuer Note" means one or more promissory notes issued by Pan-Western  to
the Issuer evidencing its indebtedness to the Issuer.
     
     "Joint Venture Facility" means the portion of the Luannan Facility  to  be
constructed or acquired by each Joint Venture (collectively, the "Joint Venture
Facilities").
     
     "Joint  Venture  Guarantees"  means  collectively,  the  undertakings   by
Tangshan  Panda,  each  executed as of the 24th  day  of  September,  1996,  to
unconditionally  and irrevocably guarantee to Pan-Western  prompt  payment  and
performance by each of Tangshan Pan-Western, Tangshan Cayman and Tangshan  Pan-
Sino  of  their  individual obligations to Pan-Western  pursuant  to  any  debt
obligation  then or thereafter due and owing by any such party to  Pan-Western;
the  undertakings by Tangshan Pan-Western, each executed as of the 24th day  of
September,  1996, to unconditionally and irrevocably guarantee  to  Pan-Western
the  prompt payment and performance by each of Tangshan Panda, Tangshan  Cayman
and  Tangshan Pan-Sino of their individual obligations to Pan-Western  pursuant
to  any  debt obligation then or thereafter due and owing by any such party  to
Pan-Western; the undertakings by Tangshan Cayman, each executed as of the  24th
day  of  September, 1996, to unconditionally and irrevocably guarantee to  Pan-
Western  the prompt payment and performance by each of Tangshan Panda, Tangshan
Pan-Western  and  Tangshan  Pan-Sino of their individual  obligations  to  Pan-
Western pursuant to any debt obligation then or thereafter due and owing by any
such  party  to  Pan-Western; and the undertakings by Tangshan  Pan-Sino,  each
executed  as  of  the  24th  day  of September, 1996,  to  unconditionally  and
irrevocably guarantee to Pan-Western the prompt payment and performance by each
of Tangshan Panda, Tangshan Pan-Western and Tangshan Cayman of their individual
obligations  to Pan-Western pursuant to any debt obligation then or  thereafter
due and owing by any such party to Pan-Western.
     
     "Joint Venture Permitted Indebtedness" means (i) the Shareholder Loans and
any  additional  loans  from Pan-Western to the Joint  Ventures,  (ii)  working
capital  debt, provided that after giving effect to such additional  debt,  (a)
the  minimum (or lowest) projected Debt Service Coverage Ratio for any calendar
year  will not be less than 1.5 to 1 and (b) the average projected Debt Service
Coverage  Ratio for any calendar year will not be less than 1.7 to 1  (provided
that working capital debt shall at no time exceed $1.0 million), (iii) purchase
money  or  capital lease obligations incurred to finance assets  of  the  Joint
Ventures that are readily replaceable personal property with a principal amount
or  capitalized portion not exceeding $1.0 million in the aggregate outstanding
at  any  time, (iv) trade accounts payable (other than for borrowed money)  due
within  90 days arising, and accrued expenses incurred, in the ordinary  course
of  business  of  constructing,  operating or  maintaining  the  Joint  Venture
Facility  on customary terms, (v) interest or currency exchange rate protection
agreements, (vi) debt under the Joint Venture Guarantees of each Joint  Venture
and  any other guarantees of the obligations of the Joint Venture and (vii) any
debt to any other Joint Venture.
     
     "JV  Dollar Permitted Investments" means investments which are denominated
and  payable  in U.S. Dollars (a) with respect to funds in the China  Accounts,
deposits denominated in U.S. Dollars maintained at, or certificates of  deposit
insured, or obligations insured or guaranteed by, the Bank of China, The  China
Construction  Bank,  the Communication Bank, the China Farmers  Bank  or  China
International Trust and Investment Corporation, or any branch of  a  commercial
bank organized under the laws of the United States or any political subdivision
thereof  having  a  combined capital and surplus of at least $500  million  and
having long-term unsecured debt securities having a rating assigned by each  of
the  Rating Agencies equal to the highest rating assigned thereby to  long-term
unsecured  debt securities; and (b) with respect to any funds which  the  Joint
Venture  may  from  time to time be allowed to invest outside  of  the  PRC  in
accordance with PRC laws and regulations, in Dollar Permitted Investments.
     
     "JV Equity Contributions" shall mean the monies disbursed from the Luannan
Facility  Construction  Fund  pursuant to the terms  of  the  Issuer  Loan  and
contributed  by  Pan-Western,  pursuant to  the  terms  of  the  Joint  Venture
Agreements,  to each of the Joint Ventures as Pan-Western's equity contribution
to such Joint Venture.
     
     "JV  RMB  Permitted  Investments" means deposit accounts  denominated  and
payable  in  Renminbi to be maintained at, certificates of deposit  issued,  or
obligations issued or guaranteed by, one of the following policy or  commercial
banks  in  the  PRC:  (i) the Bank of China, (ii) the China Construction  Bank,
(iii)  the  Communication  Bank, (iv) the China Farmers  Bank,  (v)  the  China
International Trust and Investment Corporation, (vi) any foreign bank or branch
of  any  foreign bank authorized and licensed to conduct business in  the  PRC,
including without limitation, the establishment and maintenance of Renminbi and
foreign currency accounts and exchange functions having a combined capital  and
surplus of at least $500 million and having at least an investment grade rating
assigned  to  its  long-term unsecured debt securities by each  of  Standard  &
Poor's and Moody's.
     
     "Lien"  means  any  mortgage, lien (statutory or other), pledge,  security
interest,  encumbrance, claim, hypothecation, assignment for security,  deposit
arrangement  or  preference or other security agreement of any kind  or  nature
whatsoever.  For purposes of the Indentures, a Person shall be  deemed  to  own
subject  to a lien any property which it has acquired or holds subject  to  the
interest  of  a vendor or lessor under any conditional sale agreement,  capital
lease or other title retention agreement relating to such Person.
     
     "Luannan Casualty Proceeds" means all Insurance Proceeds or other  amounts
received  by  Pan-Western on account of any Luannan Event of  Loss  ("Insurance
Proceeds" means all amounts and proceeds (including instruments) in respect  of
the  proceeds  of  any casualty insurance policy covering any  portion  of  the
Luannan Facility (except proceeds of business interruption insurance)).
     
     "Luannan Commercial Operation Date" means that date by which both  of  the
following  have occurred: (i) the Luannan Facility Engineer has certified  that
the Luannan Facility has achieved commercial operations and (ii) the Commercial
Operation  Date,  as  such term is used in the Interconnection  Agreement,  has
occurred.
     
     "Luannan  Event of Loss" means an event which causes all or a  portion  of
the  Luannan Facility to be damaged, destroyed or rendered unfit for normal use
for any reason whatsoever, other than a Luannan Expropriation Event.
     
     "Luannan  Expropriation Event" means any compulsory transfer or taking  or
transfer under threat of compulsory transfer or taking of any material part  of
the  Luannan  Facility or any ownership interest or other rights in  the  Joint
Venture Companies by any governmental authority.
     
     "Luannan  Expropriation  Proceeds" means any  proceeds  received  by  Pan-
Western as a result of the occurrence of a Luannan Expropriation Event.
     
     "Luannan Facility Construction Cost" means the actual cost to complete the
construction  of  the  Luannan Facility as certified by  the  Luannan  Facility
Engineer  following  the Luannan Commercial Operation  Date  (and  which  total
includes amounts on deposit in the Completion Sub-Account).
     
     "Luannan  Facility Engineer" means Parsons Brinckerhoff, which  previously
served as the Joint Ventures' project engineer, and any successor thereto under
the terms of the Indentures.
     
     "Luannan  Facility Notes" means shall mean the promissory notes issued  by
the Joint Venture Companies to Pan-Western evidencing their indebtedness to Pan-
Western.
     
     "Luannan  Financing Agreements" means, collectively, the Shareholder  Loan
Agreements, the Joint Venture Guarantees, the Issuer Loan Agreement, the Issuer
Note and the Luannan Facility Notes.
     
     "Luannan  Project  Documents"  means,  collectively,  the  Luannan   Power
Purchase   Agreement,  the  Luannan  EPC  Contract,  the  Luannan  Transmission
Facilities  Construction  Agreement,  the Luannan  Operations  and  Maintenance
Agreement,  the Luannan Coal Supply Agreements, the Luannan Coal Transportation
Agreement,  the  Engineering  and Design Contract and  all  other  instruments,
agreements or other documents arising from or related to the Luannan  Facility,
but shall not include any Luannan Financing Agreement.
     
     "Major  Maintenance  Reserve Account" means the Major Maintenance  Reserve
Account established by each Joint Venture on the Closing Date pursuant  to  the
Shareholder Loan Agreements.
     
     "Major  Maintenance Reserve Requirement" means the amount required  to  be
transferred  to  the  Major Maintenance Reserve Account from  the  RMB  Revenue
Account pursuant to the Shareholder Loan Agreements.
     
     "Mandatory Redemption" shall have the meaning set forth in "Description of
the  Exchange  Notes,  the  Exchange Notes  Guarantee,  the  Issuer  Loan,  the
Shareholder   Loans   and   the  Collateral  Documents   Redemption   Mandatory
Redemption."
     
     "Material Adverse Effect" means a material adverse change in the financial
condition  with  respect to the party or entity in question  or  any  event  or
occurrence  which  could  reasonably be expected to  materially  and  adversely
affect:  (a)  the  operation  of  a  Domestic  Project;  (b)  the  development,
construction or operation of a Material Permitted Project; (c) the development,
construction  or  operation  of  the Luannan  Facility;  (d)  the  ability  of,
respectively, a Domestic Project, a Material Permitted Project or  the  Luannan
Facility to perform any of their material obligations under a Project Document;
(e)  the ability of the Issuer to make payments of principal, premium, if  any,
or  interest (including Liquidated Damages and Additional Amounts, if  any)  on
the  Existing Notes when due or (f) the ability of the Company to make payments
pursuant to the provisions of the Exchange Notes Guarantee.
     
     "Material  Subsidiary"  means  any  Subsidiary  which,  at  any  date   of
determination,  is  a  "Significant Subsidiary" (as that  term  is  defined  in
Regulation  S-X, as in effect on the Closing Date, issued under the  Securities
Act).
     
     "Net Cash Proceeds" means (a) in the case of any sale of Capital Stock  by
the  Company,  Panda  International or any direct or  indirect  parent  of  the
Company,  the  aggregate  net  cash proceeds received  by  the  Company,  Panda
International or any direct or indirect parent of the Company, after payment of
expenses,  commissions and the like incurred in connection  therewith,  whether
such  proceeds  are  in cash or in property (valued at the  Fair  Market  Value
thereof, as determined in good faith by the Board of Directors of such  Person,
at  the time of receipt); (b) in the case of any exchange, exercise, conversion
or  surrender  of  outstanding securities of any kind for  or  into  shares  of
Capital  Stock  of the Company, Panda International or any direct  or  indirect
parent  of the Company which is not Disqualified Stock, the net book  value  of
such  outstanding securities on the date of such exchange, exercise, conversion
or  surrender (plus any additional amount required to be paid by the holder  to
the  Company,  Panda  International or any direct or  indirect  parent  of  the
Company upon such exchange, exercise, conversion or surrender, less any and all
payments  made to the holders, e.g., on account of fractional shares  and  less
all  expenses  incurred by the Company, Panda International or  any  direct  or
indirect parent of the Company in connection therewith).
     
     "Net Debt Service" means the sum of (i) (a) Interest Expense less (b) non-
cash  Interest  Expense  less (c) scheduled withdrawals  from  the  Capitalized
Interest  Fund  (if  applicable) less (d) scheduled withdrawals  from  the  PFC
Capitalized  Interest Fund (if applicable) plus (ii) all payments of  scheduled
and   overdue  principal  of,  and  premium,  if  any,  on  Indebtedness   plus
(iii)  without duplication, all rental payments in respect of Capitalized Lease
Obligations paid, accrued, or scheduled to be paid or accrued.
     
     "Net  Income"  means, with respect to any Person for any period,  the  net
income (loss) of such Person determined in accordance with GAAP.
     
     "Non-PRC  Holders" means beneficial owners of the Existing Notes  who,  or
which,  are  not residents of the PRC for PRC tax purposes and do  not  conduct
business activities in the PRC.
     
     "Non-Recourse  Debt"  means Indebtedness of any  Subsidiary  or  group  of
Subsidiaries  that  is incurred to acquire, construct or  develop  a  Permitted
Project  or  group  of  Permitted Projects provided that such  Indebtedness  is
without recourse to the Company or any Material Subsidiary or to any assets  of
the  Company or any such Material Subsidiary other than such Permitted  Project
and the direct or indirect parent or parents that own such Permitted Project or
group  of Permitted Projects and the income from and proceeds of such Permitted
Project or group of Permitted Projects.
     
     "Non-U.S. Permitted Project" means a Permitted Project located outside the
United States.
     
     "Operating  and Maintenance Costs" means all amounts disbursed  by  or  on
behalf  of  the  Domestic  Project, Permitted Project  or  Joint  Ventures  for
operation,  maintenance,  repair,  or  improvement  of  the  Domestic  Project,
Permitted Project or Joint Ventures, including, without limitation, premiums on
insurance  policies, property, income and all other taxes to the  extent  paid,
and  payments  under the relevant operating and maintenance agreements,  leases
(including Operating Lease Obligations), royalty and other land use agreements,
and any other payments required under the Project Documents, each as determined
on a cash basis in accordance with GAAP.
     
     "Operating  Lease  Obligations" means any  obligation  of  the  Person  in
question incurred or assumed under or in connection with any lease of  real  or
personal  property  which,  in accordance with GAAP,  is  not  required  to  be
classified and accounted for as a capital lease.
     
     "Permitted  Liens" means, with respect to any Person, any Lien arising  by
reason of (a) any judgment, decree or order of any court, so long as such  Lien
is  being  contested  in good faith and is adequately bonded,  any  appropriate
legal  proceedings which may have been duly initiated for the  review  of  such
judgment, decree or order shall not have been finally terminated or the  period
within  which  such  proceedings may be initiated shall not have  expired;  (b)
taxes  not  yet  delinquent or which are being contested  in  good  faith;  (c)
security  for payment of workers' compensation or other insurance; (d) security
for the performance of tenders, contracts (other than contracts for the payment
of money) or leases; (e) deposits to secure public or statutory obligations, or
to  secure permitted contracts for the purchase or sale of any currency entered
into in the ordinary course of business; (f) Liens imposed by operation of  law
in   favor   of  carriers,  warehousemen,  landlords,  mechanics,  materialmen,
laborers,  employees or suppliers, incurred in the ordinary course of  business
for  sums which are not yet delinquent or are being contested in good faith  by
negotiations  or  by  appropriate  proceedings  which  suspend  the  collection
thereof; (g) security for surety or appeal bonds; and (h) easements, rights-of-
way,   zoning  and  similar  covenants  and  restrictions  and  other   similar
encumbrances  or title defects which, in the aggregate, are not substantial  in
amount, and which do not in any case materially detract from the value  of  the
property  subject thereto or materially interfere with the ordinary conduct  of
the business of the Company or any of its Subsidiaries.
     
     "Permitted  Project"  means  (i) any Project or  group  of  Projects  that
fulfills the requirements of the PIC Additional Projects Contract and which may
be  developed,  constructed or owned pursuant to the requirements  of  the  PFC
Indenture  and  subject to compliance with the terms of the Company  Indentures
and  (ii) to the extent that a project does not fulfill the requirements of the
PIC Additional Projects Contract, any project or group of projects that may  be
developed,  owned  and  operated by the Company  or  one  of  its  Subsidiaries
pursuant  to  the  requirements of the Indentures and  the  Company  shall  (a)
maintain  at least a 50% (direct or indirect) ownership or equivalent  interest
in  each  project  or (b)(x) at least a 25% (direct or indirect)  ownership  or
equivalent interest in each project not meeting the requirements of clause  (i)
above  and  (y)  a controlling influence over the management and policies  with
respect  to each project, directly or indirectly, whether through the ownership
of  voting securities, by contract or otherwise, provided that no other  entity
has  greater control than the Company over the management and policies of  such
project  (notwithstanding the foregoing, this covenant shall not  prohibit  the
sale, lease, transfer or other disposition of all interests in a Project, or  a
reduction  in  the  ownership or equivalent interest of,  or  control  over,  a
Project occurring pursuant to the terms of a build-operate-transfer arrangement
at least ten years after the entering into of such arrangement).
     
     "Permitted  Project  Document" means any and  all  documents  executed  in
connection  with the development, construction, ownership and  operation  of  a
Permitted Project.
     
     "Permitted  Project  Event" means, with respect to any Permitted  Project,
(i)  an  event which causes all or a portion of the facilities of  a  Permitted
Project  to  be  damaged, destroyed or rendered unfit for normal  use  for  any
reason  whatsoever, (ii) any event involving the compulsory transfer or  taking
or  transfer  under threat of compulsory taking of any material  part  of  such
Permitted  Project's assets or (iii) the existence of any defect  of  title  or
lien  or  encumbrance on the any material part of the property of  a  Permitted
Project  (provided that liens or covenants permitted by the covenant Limitation
on Liens shall be excluded from consideration) that entitles a Person to make a
claim  under  any  title insurance policy in existence  with  respect  to  such
property.
     
     "Permitted  Project Event Proceeds" means the sum of any and all  proceeds
payable upon occurrence of a Permitted Project Event.
     
     "Permitted  Project  Power Purchase Agreement" means  the  power  purchase
agreement of any Permitted Project.
     
     "Permitted Refinancing Indebtedness" means any Indebtedness of the Company
or any of its Subsidiaries issued in exchange for, or the net proceeds of which
are  used  to  extend,  refinance, renew, replace,  defease  or  refund,  other
Indebtedness of the Company or any of its Subsidiaries; provided that: (i)  the
principal amount of such Permitted Refinancing Indebtedness does not exceed the
principal  amount  of  the  Indebtedness  so  extended,  refinanced,   renewed,
replaced, defeased or refunded (plus the amount of reasonable expenses incurred
in  connection therewith); (ii) such Permitted Refinancing Indebtedness  has  a
final  maturity date at least as late as the final maturity date of, and has  a
Weighted Average Life to Maturity equal to or greater than the Weighted Average
Life  to  Maturity  of,  the Indebtedness being extended, refinanced,  renewed,
replaced,  defeased  or  refunded; (iii) if the  Indebtedness  being  extended,
refinanced, renewed, replaced, defeased or refunded is subordinated in right of
payment  to  the Existing Notes such Permitted Refinancing Indebtedness  has  a
final  maturity date later than the final maturity date of, and is subordinated
in  right  of payment to, the Existing Notes on terms at least as favorable  to
the Holders of Existing Notes as those contained in the documentation governing
the  Indebtedness  being extended, refinanced, renewed, replaced,  defeased  or
refunded; (iv) if the Indebtedness being refinanced is Non-Recourse Debt,  such
Permitted  Refinancing Indebtedness shall also be Non-Recourse  Debt;  and  (v)
such Indebtedness is incurred either by the Company or by the Subsidiary who is
the  obligor on the Indebtedness being extended, refinanced, renewed, replaced,
defeased or refunded.
     
     "Person"  means  any individual, corporation, partnership, joint  venture,
association,  joint-stock company, trust, unincorporated organization,  limited
liability  company,  or  other  business entity  or  government  or  agency  or
political subdivision thereof (including any subdivision or ongoing business of
any  such  entity  or  substantially all of the  assets  of  any  such  entity,
subdivision or business).
     
     "PFC  Capitalized  Interest  Fund" means  the  capitalized  interest  fund
maintained pursuant to the PFC Indenture.
     
     "PIC  Cash  Available for Distribution" means Total  Cash  Flow  from  all
Domestic  Projects  and  Permitted Projects (owned,  constructed  or  developed
pursuant  to  the  PFC Indenture) on a consolidated basis  less  (i)  regularly
scheduled  payments of principal and interest on Domestic Project and Permitted
Projects  (owned,  constructed  or developed pursuant  to  the  PFC  Indenture)
project  level  Indebtedness,  (ii)  additions  to  reserves  required  by  the
instruments  providing  for project level Indebtedness,  (iii)  trustee's  fees
under the PFC Indenture and (iv) the NNW Cash Flow Participation (as defined in
the  PFC  Indenture)  plus  interest earned on reserves  required  by  the  PFC
Indenture  entered  into  by PIC, excluding, however,  extraordinary  financial
distributions and proceeds received as a result of mandatory redemption  events
(pursuant to the PFC Indenture), that at the time of determination is available
to  be  legally  distributed from the Domestic Projects and Permitted  Projects
(owned,  constructed or developed pursuant to the PFC Indenture) to PIC without
contravention of any agreement.
     
     "PIC  Cash  Available from Operations" means, for any period,  Total  Cash
Flow  from  all  Project  Entities  on  a  consolidated  basis  prior  to   all
Consolidated Debt Service, less (i) additions to reserves required  by  project
agreements, (ii) trustee's fees under the PFC Indenture plus interest earned on
reserves required by the documents relating to the Pooled Project Bonds entered
into  by  PIC,  and (iii) the NNW Cash Flow Participation, excluding,  however,
"Extraordinary  Financial Distributions" (as defined in the PFC Indenture)  and
proceeds  received as a result of "Mandatory Redemption Events" (as defined  in
the PFC Indenture).
     
     "PIC  Consolidated Debt Service" means for purposes of the PFC  Indenture,
for any period, PIC Debt Service plus scheduled principal and interest payments
on all Project Debt.
     
     "PIC  Consolidated Debt Service Coverage Ratio" means, as of any  date  of
determination, the ratio of (i) PIC Cash Available from Operations  during  the
relevant  period  to (ii) Consolidated Debt Service for such period;  provided,
however,  that at any time that PIC holds interests in more than four Projects,
then  the PIC Consolidated Debt Service Coverage Ratio shall not be applied  in
respect of any event or requirement.
     
     "PIC Debt Service" means, for any period, scheduled principal, premium, if
any, and interest (including liquidated damages and additional amounts, if any)
payments on any and all Indebtedness issued pursuant to the PFC Indenture.
     
     "PIC Debt Service Coverage Ratio" means for purposes of the PFC Indenture,
as  of  any  date  of  determination, the ratio of (i) PIC Cash  Available  for
Distribution  during  the relevant period to (ii) PIC  Debt  Service  for  such
period.
     
     "PIC  Future  Ratio  Determination  Period"  means,  as  of  the  date  of
determination, each of the following: (i) the period beginning with the date of
determination  through  December 31 of that calendar  year;  (ii)  each  period
consisting  of a calendar year thereafter through the calendar year immediately
prior  to the calendar year in which the Final Stated Maturity occurs and (iii)
the  period beginning with January 1 and ending with the Final Stated Maturity.
For  purposes of this definition, "Final Stated Maturity" means the last stated
maturity date of any Indebtedness outstanding under the PFC Indenture.
     
     "Power  Purchase  Agreements" means the Luannan Power Purchase  Agreement,
the  Brandywine Power Purchase Agreement, the Rosemary Power Purchase Agreement
and any Permitted Project Power Purchase Agreement.
     
     "Project Document" means, collectively, the Luannan Project Documents, the
Luannan  Financing Agreements,  the Brandywine Project Documents, the  Rosemary
Project  Documents,  the  Administrative Services  Agreement,  the  Development
Services Agreement, and any and all Permitted Project Documents.
     
     "Projected Luannan Facility Construction Cost" means $118.8 million.
     
     "Public  Equity Offering" means an underwritten public offering of Capital
Stock  (other  than Disqualified Stock) of the Company, Panda International  or
any  direct  or indirect parent of the Company made on a primary basis  by  the
Company,  Panda International or any direct or indirect parent of  the  Company
pursuant to a registration statement filed with and declared effective  by  the
Commission in accordance with the Securities Act or an underwritten offering of
Capital   Stock   (other  than  Disqualified  Stock)  of  the  Company,   Panda
International or any direct or indirect parent of the Company made on a primary
basis  by the Company, Panda International or any direct or indirect parent  of
the Company pursuant to Rule 144A under the Securities Act.
     
     "Related  Party" means any Affiliate of the Company of which the  Company,
Panda  International or any direct or indirect parent of the Company holds  51%
or a more of the voting securities of such Person.
     
     "Restricted  Payment" means any of the following: (i) the  declaration  or
payment  of  any  dividend or any other distribution on Capital  Stock  of  the
Company  or any Subsidiary of the Company or any payment made to the direct  or
indirect holders (in their capacities as such) of Capital Stock of the  Company
or  any  Subsidiary of the Company (other than (x) dividends  or  distributions
payable  solely in Capital Stock (other than Disqualified Stock) or in options,
warrants  or  other  rights to purchase Capital Stock (other than  Disqualified
Stock),  and  (y)  in  the case of Subsidiaries of the  Company,  dividends  or
distributions  payable to the Company or to a Subsidiary of the Company),  (ii)
the  purchase, redemption or other acquisition or retirement for value  of  any
Capital Stock of the Company or any of its Subsidiaries or (iii) the making  of
any  principal payment on, or the purchase, defeasance, repurchase,  redemption
or  other acquisition or retirement for value, prior to any scheduled maturity,
scheduled  repayment  or scheduled sinking fund payment,  of  any  Indebtedness
which  is  subordinated in right of payment to the Existing Notes  (other  than
Indebtedness acquired in anticipation of satisfying a sinking fund  obligation,
principal  installment or final maturity, in each case due within one  year  of
the date of acquisition).
     
     "Senior  Indebtedness" means, under the Indentures  and  with  respect  to
either  the  Company  or the Issuer, the principal of,  premium,  if  any,  and
interest (including interest accruing after the filing of a petition initiating
any  proceeding under any state, federal or foreign bankruptcy law  whether  or
not  allowable  as a claim in such proceeding and including Liquidated  Damages
and  Additional  Amounts,  if any) and all other monetary  obligations  on  any
Indebtedness  (other  than as otherwise provided in this  definition),  whether
outstanding on the Closing Date or thereafter created, incurred or assumed, and
whether at any time owing, actually or contingently, unless, in the case of any
particular  Indebtedness, the instrument creating or  evidencing  the  same  or
pursuant  to  which  the  same  is outstanding  expressly  provides  that  such
Indebtedness  shall  be subordinated or junior in right  of  payment  to  other
Indebtedness of such entity. Without limiting the generality of the  foregoing,
with  respect to the Issuer, "Senior Indebtedness" shall include the  principal
of, premium, if any, and interest (including interest accruing after the filing
of  a  petition initiating any proceedings under any state, federal or  foreign
bankruptcy  laws  whether or not allowable as a claim in  such  proceeding  and
including  Liquidated Damages and Additional Amounts, if any),  and  all  other
monetary obligations of every kind and nature of the Issuer from time  to  time
owed   to   the  Existing  Noteholders  under  the  Exchange  Notes  Indenture.
Notwithstanding the foregoing with respect to the Issuer, "Senior Indebtedness"
shall  not include (i) Indebtedness that is by its terms subordinate or  junior
in right of payment to any Indebtedness of the Issuer, (ii) Indebtedness which,
when  incurred,  is  without recourse to the Issuer, (iii)  any  liability  for
foreign, federal, state, local or other tax owed or owing by the Issuer to  the
extent such liability constitutes Indebtedness, (iv) Indebtedness of the Issuer
to a Wholly Owned Subsidiary and (vi) that portion of any Indebtedness which at
the time of issuance is issued in violation of the Indentures.
     
     "Shareholder Loan Agreement Permitted Liens" means (a) liens for any  tax,
assessment  or  other governmental charge not yet due, due but payable  without
penalty  or  being contested in good faith and by appropriate proceedings,  (b)
retentions  of  title in favor of materialmen, workers or repairmen,  or  other
like liens arising in the ordinary course of business or in connection with the
construction  of  the Luannan Facility, (c) liens arising out of  judgments  or
awards  so  long as an appeal or proceeding for review is being  prosecuted  in
good faith, (d) mineral rights the use and enjoyment of which do not materially
interfere with the use and enjoyment of the Joint Venture Facility, (e)  liens,
deposits  or  pledges to secure statutory obligations or performance  of  bids,
tenders, contracts (other than for the repayment of borrowed money) or  leases,
or  for  purposes of like general nature in the ordinary course  of  the  Joint
Venture's  business  and  affecting property with a  value  not  exceeding  the
equivalent of $250,000 at any one time, (f) involuntary liens (including a lien
of  an  attachment, judgment or execution) securing a charge or obligation,  on
any of the Joint Venture's property, real or personal, whether now or hereafter
owned  with a value not exceeding the equivalent of $250,000 at any  one  time,
(g)  rights  of any party pursuant to any Luannan Project Document,  (h)  liens
securing workers' compensation, unemployment insurance or other social security
or  pension obligations, (i) liens securing Indebtedness permitted pursuant  to
the  Shareholder  Loan  Agreement, (j) liens securing  the  purchase  price  of
property having an aggregate value not exceeding the equivalent of $1.0 million
at  any one time and (k) liens securing other obligations not constituting debt
none of which could reasonably be expected to have a Material Adverse Effect.
     
     "Shareholder  Loan Agreements" means, collectively, the  Shareholder  Loan
Agreement by and among each Joint Venture and Pan-Western.
     
     "Shareholder  Loans"  means  the outstanding  indebtedness  of  the  Joint
Ventures to Pan-Western incurred to finance the development and construction of
the  Luannan Facility and funded by Pan-Western with the proceeds of the Issuer
Loan.
     
     "Stated  Maturity" means, with respect to any security, the date specified
in  such security as the fixed date on which the final payment of principal  of
such  security  is  due  and  payable,  including  pursuant  to  any  mandatory
redemption  provision (but excluding any provision providing for the repurchase
of  such security at the option of the holder thereof upon the happening of any
contingency).
     
     "Subsidiary"  means,  with  respect to any Person,  (i)  any  corporation,
association or other business entity of which more than 50% of the total voting
power of shares of Capital Stock entitled (without regard to the occurrence  of
any  contingency)  to vote in the election of directors, managers  or  trustees
thereof  is  at the time owned or controlled, directly or indirectly,  by  such
Person  or  one  or  more  of  the other Subsidiaries  of  that  Person  (or  a
combination thereof), (ii) any partnership (a) the sole general partner or  the
managing general partner of which is such Person or a Subsidiary of such Person
or  (b)  the  only general partners of which are such Person  or  one  or  more
Subsidiaries of such Person (or any combination thereof) and (iii)  any  Person
that  either is a Permitted Project or owns an interest in a Permitted  Project
(to the extent described in the second clauses (i) or (ii) of the definition of
Permitted Project).
     
     "Total  Cash Flow" means, as to any Person, the sum of the net  income  of
such  Person  for any period plus, to the extent deducted from net income,  all
non-cash  items,  including,  but not limited to, depreciation,  depletion  and
impairment,  amortization of intangibles and deferred taxes, in each  case  for
such  period  and determined as to such Person minus to the extent included  in
net income, all non-cash income, calculated in accordance with GAAP.
     
     "Trustees"  shall  mean the trustees under the Company Indenture  and  the
Exchange Notes Indenture.
     
     "U.S. Distribution Fund" means the fund described in Article IV of the PFC
Indenture  and  maintained in the name of PIC pursuant to such  Article,  which
such fund is entitled to distributions of monies from the Domestic Projects and
any  Permitted  Project located in the United States to  the  extent  that  all
obligations have been met by PFC and PIC under the PFC Indenture.
     
     "U.S.  Permitted  Project" means a Permitted Project  located  within  the
United States.
     
     "Weighted   Average  Life  to  Maturity"  means,  when  applied   to   any
Indebtedness at any date, the number of years obtained by dividing (i) the  sum
of  the  products obtained by multiplying (a) the amount of each then remaining
installment,  sinking  fund,  serial maturity or  other  required  payments  of
principal, including payment at final maturity, in respect thereof, by (b)  the
number  of  years  (calculated  to the nearest one-twelfth)  that  will  elapse
between  such date and the making of such payment, by (ii) the then outstanding
principal amount of such Indebtedness.
     
     "Wholly Owned" by any Person means a Subsidiary of such Person all of  the
outstanding  Capital Stock or other ownership interests of  which  (other  than
directors' qualifying shares) shall at the time be owned by such Person  or  by
one or more Wholly Owned Subsidiaries of such Person.
     
Book-Entry, Delivery and Form

     The  Exchange  Notes initially will be represented by a single,  permanent
global  certificate in definitive, fully registered form (the  "Global  Note").
The Global Note will be deposited with, or on behalf of, DTC and registered  in
the  name of a nominee of DTC.  After the initial issuance of the Global  Note,
Exchange  Notes in certificated form will be issued in exchange for the  Global
Note only as set forth in the Exchange Note Indenture.
     
     Except  as set forth below, the Global Note may be transferred,  in  whole
and not in part, only to another nominee of DTC or to a successor of DTC or its
nominee.  Beneficial  interests in the Global Note may  not  be  exchanged  for
Existing  Notes  in  certificated  form except  in  the  limited  circumstances
described  below. See "--Exchange of Book-Entry Exchange Notes for Certificated
Exchange  Notes." In addition, transfer of beneficial interests in  the  Global
Note  will  be subject to the applicable rules and procedures of  DTC  and  its
direct  or  indirect  participants (including,  if  applicable,  those  of  the
Euroclear  System  ("Euroclear") and Cedel Bank,  S.A.  ("CEDEL")),  which  may
change  from time to time. The Existing Notes may be presented for registration
of transfer and exchange at the offices of the Registrar.
     
  Depository Procedures
  
     DTC  has  advised the Issuer that DTC is a limited-purpose  trust  company
created  to  hold securities for its participating organizations (collectively,
the  "Participants")  and  to  facilitate  the  clearance  and  settlement   of
transactions in those securities between Participants through electronic  book-
entry  changes  in  accounts  of  its Participants.  The  Participants  include
securities brokers and dealers (including the Initial Purchaser), banks,  trust
companies,  clearing  corporations and certain other organizations.  Access  to
DTC's  system  is  also  available to other entities such  as  banks,  brokers,
dealers  and  trust  companies  that clear  through  or  maintain  a  custodial
relationship  with a Participant, either directly or indirectly  (collectively,
the "Indirect Participants"). Persons who are not Participants may beneficially
own securities held by or on behalf of DTC only through the Participants or the
Indirect  Participants.  The  ownership  interest  and  transfer  of  ownership
interest of each actual purchaser of each security held by or on behalf of  DTC
are recorded on the records of the Participants and Indirect Participants.
     
     DTC has also advised the Issuer that pursuant to procedures established by
it,  (i)  upon  deposit  of the Global Note, DTC will credit  the  accounts  of
designated  Participants with portions of the principal amount  of  the  Global
Note and (ii) ownership of such interests in the Global Note will be shown  on,
and  the  transfer of ownership thereof will be effected only through,  records
maintained by DTC (with respect to the Participants) or by the Participants and
the Indirect Participants (with respect to other owners of beneficial interests
in the Global Note).
     
     The  laws  of  some  states  require that certain  persons  take  physical
delivery  in  definitive  form of securities that they own.  Consequently,  the
ability to transfer beneficial interests in the Global Note to such persons may
be  limited to that extent. Because DTC can act only on behalf of Participants,
which  in  turn act on behalf of Indirect Participants and certain  banks,  the
ability  of a person having beneficial interests in the Global Note  to  pledge
such  interests  to  persons or entities that do not  participate  in  the  DTC
system, or otherwise take actions in respect of such interests, may be affected
by  the  lack of a physical certificate evidencing such interests. For  certain
other  restrictions  on  the transferability of the  Exchange  Notes,  see  "--
Exchange of Book-Entry Exchange Notes for Certificated Exchange Notes."
     
     Except as described below, owners of interests in the Global Note will not
have  Exchange  Notes  registered in their names,  will  not  receive  physical
delivery of Exchange Notes in certificated form (the "Certificated Notes")  and
will  not  be  considered the registered owners or Holders  thereof  under  the
Indentures for any purpose.
     
     Exchange  Notes  originally purchased by or transferred to any  purchasers
who  elect  to take physical delivery of their certificates instead of  holding
their interest through the Global Note (collectively referred to herein as  the
"Non-Global Purchasers") will be issued in the form of Certificated Notes. Upon
the  transfer of any Certificated Note, such Certificated Note will, unless the
transferee  requests Certificated Notes or the Global Note has previously  been
exchanged in whole for Certificated Notes, be exchanged for an interest in  the
Global Note. Upon the transfer of an interest in the Global Note, such interest
will,  unless the transferee requests Certificated Notes, be represented by  an
interest in the Global Note.
     
     Payments  in  respect  of the principal, premium,  if  any,  and  interest
(including  Liquidated Damages and Additional Amounts, if any)  on  the  Global
Note  registered  in  the name of DTC or its nominee will  be  payable  by  the
Trustees  to DTC or its nominee in its capacity as the registered Holder  under
the  Indentures. Under the terms of the Indentures, the Issuer and the Trustees
will  treat the persons in whose names the Exchange Notes, including the Global
Note,  are  registered as the owners thereof for the purpose of receiving  such
payments  and for any and all other purposes whatsoever. Consequently,  neither
the  Issuer,  the Trustees nor any agent of the Issuer or the Trustees  has  or
will  have any responsibility or liability for (i) any aspect of DTC's  records
or  any Participant's or Indirect Participant's records relating to or payments
made  on account of beneficial ownership interests in the Global Note,  or  for
maintaining, supervising or reviewing any of DTC's records or any Participant's
or   Indirect  Participant's  records  relating  to  the  beneficial  ownership
interests in the Global Note, or (ii) any other matter relating to the  actions
and practices of DTC or any of its Participants or Indirect Participants.
     
     DTC  has advised the Issuer that its current practice, upon receipt of any
payment  in  respect  of  securities  such as  the  Exchange  Notes  (including
principal and interest), is to credit the accounts of the relevant Participants
with  the  payment  on  the  payment date, in amounts  proportionate  to  their
respective holdings in principal amount of beneficial interests in the relevant
security  such as the Global Note as shown on the records of DTC.  Payments  by
the  Participants  and  the Indirect Participants to the beneficial  owners  of
Exchange  Notes  will  be  governed  by  standing  instructions  and  customary
practices  and  will  not be the responsibility of DTC,  the  Trustees  or  the
Issuer. Neither the Issuer nor the Trustees will be liable for any delay by DTC
or any of its Participants in identifying the beneficial owners of the Exchange
Notes,  and  the Issuer and the Trustees may conclusively rely on and  will  be
protected  in relying on instructions from DTC or its nominee as the registered
owner of the Exchange Notes for all purposes.
     
     Except for trades involving only Euroclear and CEDEL participants,  it  is
expected that interests in the Global Note will trade in DTC's Same--Day  Funds
Settlement System and secondary market trading activity in such interests  will
therefore  settle in immediately available funds, subject in all cases  to  the
rules and procedures of DTC and its participants.
     
     Transfers between Participants in DTC will be effected in accordance  with
DTC's  procedures,  and will be settled in same--day funds.  Transfers  between
participants  in  Euroclear and CEDEL will be effected in the ordinary  way  in
accordance with their respective rules and operating procedures.
     
     Subject  to  compliance with the transfer restrictions applicable  to  the
Exchange   Notes   described  herein,  cross--market  transfers   between   the
Participants  in DTC, on the one hand, and Euroclear or CEDEL participants,  on
the other hand, will be effected through DTC in accordance with DTC's rules  on
behalf of Euroclear or CEDEL, as the case may be, by its respective depositary;
however,  such cross--market transactions will require delivery of instructions
to  Euroclear or CEDEL, as the case may be, by the counterparty in such  system
in  accordance  with  the  rules  and procedures  and  within  the  established
deadlines (Brussels time) of such system.  Euroclear or CEDEL, as the case  may
be,  will,  if  the  transaction  meets its  settlement  requirements,  deliver
instructions  to  its  respective depositary to take  action  to  effect  final
settlement  on its behalf by delivering or receiving interests in the  relevant
Global  Note in DTC, and making or receiving payment in accordance with  normal
procedures  for  same--day  fund  settlement  applicable  to  DTC.    Euroclear
participants  and CEDEL participants may not deliver instructions  directly  to
the depositaries for Euroclear or CEDEL.
     
     Because of time zone differences, the securities account of a Euroclear or
CEDEL  participant purchasing an interest in the Global Note from a Participant
in  DTC  will  be  credited, and any such crediting will  be  reported  to  the
relevant  Euroclear  or  CEDEL participant, during  the  securities  settlement
processing  day  (which  must  be  a  business  day  for  Euroclear  or  CEDEL)
immediately  following the settlement date of DTC.  Cash received in  Euroclear
or  CEDEL as a result of sales of interests in the Global Note by or through  a
Euroclear  or  CEDEL participant to a Participant in DTC will be received  with
value  on  the  settlement date of DTC but will be available  in  the  relevant
Euroclear  or  CEDEL cash account only as of the business day for Euroclear  or
CEDEL following DTC's settlement date.
     
     DTC  has advised the Issuer that it will take any action permitted  to  be
taken  by  a  Holder of Exchange Notes only at the direction  of  one  or  more
Participants  to  whose  account with DTC interests  in  the  Global  Note  are
credited and only in respect of such portion of the aggregate principal  amount
of  the Exchange Notes as to which such Participant or Participants has or have
given such direction. However, if there is an Indentures Event of Default, with
respect  to  the Exchange Notes, DTC reserves the right to exchange the  Global
Note  for  Exchange Notes in certificated form, and to distribute such Exchange
Notes to its Participants.
     
     Although  DTC  has  agreed  to  the  foregoing  procedures  to  facilitate
transfers  of interests in the Global Note among participants in DTC, Euroclear
and  CEDEL,  they are under no obligation to perform or to continue to  perform
such  procedures, and such procedures may be discontinued at any time. None  of
the  Issuer, the Company, the Initial Purchaser or the Trustees will  have  any
responsibility  for  the  performance by DTC,  Euroclear  and  CEDEL  or  their
respective   participants  or  indirect  participants   of   their   respective
obligations under the rules and procedures governing their operations.
     
Exchange of Book-Entry Exchange Notes for Certificated Exchange Notes

     The  Global  Note  is  exchangeable  for  definitive  Exchange  Notes   in
registered  certificated form if (i) DTC (x) notifies the  Issuer  that  it  is
unwilling  or  unable  to continue as depositary for the Global  Note  and  the
Issuer  thereupon fails to appoint a successor depositary or (y) has ceased  to
be a clearing agency registered under the Exchange Act, (ii) the Issuer, at its
option,  notifies the Trustees in writing that it elects to cause the  issuance
of  the  Exchange Notes in certificated form or (iii) there shall have occurred
and  be continuing an Indentures Event of Default with respect to the Exchange.
In  addition,  beneficial interests in the Global Note  may  be  exchanged  for
Certificated  Notes upon request but only upon at least 20 days  prior  written
notice  given  to  the Trustees by or on behalf of DTC in accordance  with  its
customary  procedures. In all cases, Certificated Notes delivered  in  exchange
for  the Global Note or beneficial interests therein will be registered in  the
names,  and issued in any approved denominations, requested by or on behalf  of
the depositary (in accordance with its customary procedures).
     
                        The Shareholder Loan Agreements
                                       
     Each  Joint  Venture entered into a Shareholder Loan Agreement  with  Pan-
Western  on  September 24, 1996 and as amended on April 8, 1997 and  April  11,
1997,  pursuant  to which the Shareholder Loans will be made.  The  Issuer  may
cause Pan-Western and the Joint Ventures to further amend the Shareholder  Loan
Agreements  after the Closing Date in order to adjust the amortization  of  the
Shareholder  Loans to reflect the terms of the Exchange Notes. The  Shareholder
Loan Agreements provide, among other things, the rights and obligations of Pan-
Western  and  the  Joint  Ventures,  as  lender  and  borrowers,  respectively,
including,  without  limitation, principal and  interest  payments,  conditions
precedent, covenants, representations and warranties, events of default, breach
of  contract and remedies. The summary description below is equally  applicable
to each Shareholder Loan Agreement.
     
Payment of Principal and Interest

     The  Joint  Venture  will pay accrued interest until  the  first  interest
payment date following the Commercial Operation Date semiannually at a rate  of
13.75% per annum and thereafter monthly at a rate of 12.75% per annum.
     
Prepayments

     Voluntary Prepayments. The Shareholder Loans will not be prepayable by the
Joint Venture without the consent of Pan-Western.
     
     Mandatory Prepayments. If a Luannan Expropriation Event or a Luannan Event
of  Loss  shall  occur, as soon as reasonably practicable, but  no  later  than
fifteen  (15)  days  after  the date of receipt by the  Joint  Venture  of  any
proceeds  in  respect thereof, such Joint Venture shall make a reasonable  good
faith  determination  as  to  whether (i) the Joint  Venture  Facility  can  be
rebuilt,  repaired  or  restored  to permit operation  of  the  entire  Luannan
Facility  on  a  commercially feasible basis, and (ii)  the  proceeds  thereof,
together  with  any  other  amounts  that  are  available  to  commit  to  such
rebuilding,  repair or restoration, are sufficient to pay for such  rebuilding,
repair or restoration of the Joint Venture  Facility. The determination of such
Joint Venture shall be evidenced by a certificate filed with Pan-Western which,
in  the event such Joint Venture determines that the Joint Venture Facility can
be  rebuilt,  repaired or restored to permit operation of  the  entire  Luannan
Facility  or  a  portion thereof on a commercially feasible basis,  shall  also
certify  that  such proceeds, together with any other amounts that  such  Joint
Venture has available to commit to such rebuilding, repair or restoration,  are
sufficient to pay the costs thereof, and shall also set forth a reasonable good
faith estimate by such Joint Venture of such costs. If the amount of such costs
exceeds  $500,000, such certificate shall be accompanied by a Luannan  Facility
Engineer's  certificate, dated within five (5) days of the date  of  the  Joint
Venture's certificate, stating that, based upon reasonable investigation and  a
review  of  the  determination made by the Joint Venture, the Luannan  Facility
Engineer believes that the determination and the estimate of the total cost, if
any, set forth in the Joint Venture's certificate to be reasonable.
     
     In  the event that the Joint Venture determines not to rebuild, repair  or
restore  the  Joint  Venture  Facility, all of the  proceeds  of  such  Luannan
Expropriation Event or Luannan Event of Loss shall be applied promptly  to  the
prepayment of the Shareholder Loan by the Joint Venture.
     
     In  the event that the determination is made to rebuild, repair or restore
the  Joint  Venture Facility, all of the proceeds of such Luannan Expropriation
Event  or Luannan Event of Loss on deposit in the RMB Revenue Account shall  be
transferred to the RMB Checking Account and, together with the amounts (if any)
on  deposit in the Luannan Facility Construction Fund and such other amounts as
the  Joint  Venture  has available for such rebuilding, repair  or  restoration
(which also shall be deposited in the Luannan Facility Construction Fund  prior
to  any  disbursement for rebuilding, repair or restorations), used to pay  the
costs  of  such rebuilding, repair or restoration, and any excess  shall,  upon
completion  of such rebuilding, repair or restoration, be applied  promptly  to
the prepayment of the Shareholder Loan by the Joint Venture.
     
     In  addition to other amounts which shall be applied to the prepayment  of
the  Shareholder Loan as provided in the Shareholder Loan Agreement, the  Joint
Venture shall apply promptly following receipt, (i) all Net Cash Proceeds  from
the  sale or other disposition of all or any part of the assets or other rights
of  such  Joint  Venture, other than in the ordinary course  of  business  (and
permitted pursuant to the terms of the Luannan Financing Agreements)  having  a
value, individually in excess of $100,000 and in the aggregate in any year,  in
excess of $250,000, and (ii) performance liquidated damage payments which shall
have  been  made by the Luannan EPC Contractor to such Joint Venture under  the
Luannan EPC Contract.
     
Certain Covenants of the Joint Venture

     Repayment  of  Indebtedness.  The Joint  Venture  shall  repay  all  debt,
including without limitation, all sums due under the Shareholder Loan Agreement
and  the  other  Luannan  Financing  Agreements,  subject  to  any  limitations
contained in the Luannan Financing Agreements.
     
     Existence;  Conduct  of  Business. Except as otherwise  permitted  by  the
Shareholder  Loan Agreement, the Joint Venture shall maintain and preserve  its
existence  as  a  Sino-foreign joint venture with  limited  liability  and  all
rights,  privileges and franchises necessary or desirable in the normal conduct
of  its  business, and engage only in the business contemplated by the  Luannan
Financing Agreements and the Luannan Project Documents.
     
     Use  of  Funds. The Joint Venture will use the proceeds of the Shareholder
Loan  only  for deposit in the accounts that such Joint Venture has established
pursuant to the Shareholder Loan Agreement pending disbursement for payment  of
costs in connection with the Joint Venture Facility.
     
     Compliance  with Legal Requirements. The Joint Venture shall promptly  and
diligently  own, construct, maintain and operate its respective  Joint  Venture
Facility  in  compliance with all applicable legal requirements,  and  procure,
maintain  and comply with or cause to be procured, maintained or complied  with
all governmental approvals required for the ownership, construction, financing,
maintenance or operation of its respective Joint Venture Facility or  any  part
thereof at or before the time such governmental approvals become necessary  for
the  ownership, construction, financing, maintenance or operation of such Joint
Venture  Facility as contemplated by the Luannan Project Documents, and  except
that  the  Joint Venture may, at its expense and subject to certain conditions,
contest  by  appropriate proceedings conducted in good faith  the  validity  or
application of any such legal requirements.
     
     Operating  Budget. The Joint Venture shall, on or before  the  anticipated
Luannan  Commercial Operation Date, deliver to Pan-Western an annual  operating
budget,  certified  by the Luannan Facility Engineer and  in  advance  of  each
calendar  year  thereafter, the Joint Venture shall adopt and deliver  to  Pan-
Western an annual operating budget, certified by the Luannan Facility Engineer.
     
     Records  and  Financial  Statements.  The  Joint  Venture  shall  maintain
adequate  books, accounts and records with respect to itself and its respective
Joint  Venture Facility in compliance with the regulations of any  governmental
authority  having  jurisdiction thereof, and provide  Pan-Western  with,  among
other  things, (a) as soon as available and in any event within 135 days  after
the  close  of  each  fiscal year, audited financial statements  of  the  Joint
Venture  prepared  in  accordance with the PRC's generally accepted  accounting
principles  and  certified by Arthur Andersen & Co. or  such  other  comparable
independent  accounting  firm  selected by  Pan-Western  and  (b)  as  soon  as
available  and  in  any event within 90 days after the end  of  each  quarterly
accounting  period  of its fiscal year, unaudited financial statements  of  the
Joint Venture.
     
     Insurance.  The  Joint  Venture  shall maintain  adequate  insurance  with
respect  to its Joint Venture Facility based upon the advice of the Independent
Insurance Consultant.
     
     Progress  Report,  Project Report and Project Budget.  The  Joint  Venture
shall  deliver  to Pan-Western (i) within 30 days following  the  end  of  each
calendar quarter a quarterly status report describing in reasonable detail  the
progress  of the construction of its Joint Venture Facility, including  without
limitation, the cost incurred to the end of such quarter and an estimate of the
time and cost required for completion of its Joint Venture Facility; (ii) prior
to  the Luannan Commercial Operation Date, within 30 days following the end  of
each  calendar  quarter, an update of the budget for the  construction  of  its
Joint  Venture Facility, including but not limited to an explanation  or  other
reconciliation  of differences between such report and previous reports;  (iii)
from  and after the Luannan Commercial Operation Date, within 90 days following
the  end of each calendar year an annual summary operating report, which  shall
include,  unless otherwise agreed to by Pan-Western, a numerical and  narrative
assessment  of (a) compliance with the annual operating budget, (b) statistical
data  relating  to  the  Joint  Venture  Facility,  including  heat  rate,  net
electrical and scheduled and unscheduled outages, (c) fuel deliveries and  use,
(d)  major  maintenance activity, (e) casualty losses of  value  in  excess  of
$250,000 or the equivalent thereof in other currencies (whether or not  covered
by   insurance),  (f)  disputes  with  any  other  major  project  participant,
materialman, supplier or other person and any related claims against such Joint
Venture, (g) pricing information disclosed or made available pertaining to  the
supply  of  coal and (h) compliance with governmental approvals; and  (iv)  all
progress reports provided by the Luannan EPC Contractor pursuant to the Luannan
EPC Contract and all progress reports prepared under the Luannan Power Purchase
Agreement.
     
     Taxes;  Increased  Costs. The Joint Venture shall pay  and  discharge  all
taxes  and governmental charges or levies imposed on such Joint Venture or  its
Joint  Venture Facility. If any change of law subjects Pan-Western to any  tax,
duty  or other charge with respect to the Shareholder Loan or changes the basis
of  taxation of payments by the Joint Venture to Pan-Western on the Shareholder
Loan  (except for certain taxes or changes in the rate of taxation as set forth
in  the  Issuer  Loan Agreement) or imposes on Pan-Western any other  condition
directly  related to the Shareholder Loan thereby increasing the cost  to  Pan-
Western of making, issuing, creating, renewing, participating in or maintaining
the  Shareholder  Loan or to reduce any amount receivable by Pan-Western  under
the  Shareholder  Loan Agreement, then the Joint Venture  will  reimburse  Pan-
Western  for  such increased costs or compensate Pan-Western for  such  reduced
amounts.
     
     All  payments made by the Joint Venture shall be made free and  clear  of,
and  without  deduction or withholding for any income, stamp  or  other  taxes,
levies, imposts, duties, charges, fees, deductions or withholdings, imposed  or
otherwise  (or in the alternative, the initial interest rate established  shall
include  such  charges in addition to the interest rate  on  the  Issuer  Loan)
levied   by  any  governmental  instrumentality,  subject  to  certain  limited
exceptions.
     
     Registration  of  Shareholder Loans; Other Foreign Exchange  Matters.  The
Joint   Venture   will  register  each  Shareholder  Loan  and  maintain   such
registration  with the Tangshan Municipal Bureau for Exchange  Control  or  any
successor entity.
     
     Loan Payment Reserve. The final drawing under the Shareholder Loan by  the
Joint Venture will be in an amount of $1.0 million which it will deposit in  an
account,  to  be  designated by Pan-Western, to be used as a  reserve  for  the
payment  of  any amounts owing pursuant to the Shareholder Loan or the  Luannan
Facility  Note  not paid when due; provided, however, to the  extent  that  the
Joint  Venture  is  obligated to make a performance  bonus  payment  under  the
Luannan  EPC Contract, then the amount on deposit in the preceding debt service
reserve  account  shall  be  reduced by the amount of  such  performance  bonus
payment.
     
     Notices.  The Joint Venture shall promptly provide to Pan-Western  written
notice  of (i) any Shareholder Loan Agreement Event of Default of which it  has
knowledge,  describing  any action being taken or proposed  to  be  taken  with
respect  to  its Joint Venture Facility and (ii) any termination  or  event  of
default or notice thereof under the Luannan Power Purchase Agreement.
     
     Luannan  Expropriation Event. The Joint Venture shall (i) promptly provide
Pan-Western with written notice of any Luannan Expropriation Event with respect
to  its  Joint  Venture  Facility, (ii) diligently pursue  all  its  rights  to
compensation, (iii) hold any Luannan Expropriation Proceeds received in respect
of  such  event  (after deducting all reasonable expenses  incurred  by  it  in
litigating, arbitrating, compromising, settling or consenting to the settlement
of  any  claims)  in  trust for the benefit of Pan-Western  and  (iv)  promptly
deposit  all  Luannan  Expropriation Proceeds in the RMB  Revenue  Account.  In
addition, the Joint Venture consents to the participation of Pan-Western in any
proceedings regarding a Luannan Expropriation Event.
     
     Limitation  on Indebtedness. The Joint Venture shall not create,  or  be
     liable for any debt, except:
     
     (i)   the Shareholder Loan and additional loans from Pan-Western;
     
     (ii)  working  capital debt; provided that after giving effect  to  such
           additional  debt,  (a)  the  minimum (or  lowest)  projected  Debt
           Service  Coverage  Ratio for any calendar year will  not  be  less
           than  1.5 to 1 and (b) the average projected Debt Service Coverage
           Ratio  for  any  calendar year will not be less  than  1.7  to  1;
           provided,  however, that working capital debt  shall  not  at  any
           time exceed $1.0 million;
     
     (iii) purchase  money or capital lease obligations incurred  to  finance
           assets  of the Joint Venture that are readily replaceable personal
           property  with  a  principal  amount or  capitalized  portion  not
           exceeding $1.0 million in the aggregate outstanding at any time;
     
     (iv)  trade  accounts payable (other than for borrowed money) due within
           90  days  arising, and accrued expenses incurred, in the  ordinary
           course  of business of constructing, operating or maintaining  its
           Joint Venture Facility on customary terms;
     
     (v)   interest or currency exchange rate protection agreements;
     
     (vi)  debt  under  the Joint Venture Guarantees and any other guarantees
           of the obligations of the Joint Ventures; and
     
     (vii) any   debt  to  any  other  Joint  Venture  ((i)  through   (vii),
           collectively "Joint Venture Permitted Indebtedness").
     
     Limitation on Liens. The Joint Venture shall not create or permit to exist
any  Lien other than Shareholder Loan Agreement Permitted Liens upon any assets
or  properties of the Joint Venture, including, without limitation,  the  Joint
Venture Facility.
     
     Nature  of  Business.  The Joint Venture shall not  amend  or  modify  its
Articles  of  Association without the prior written consent of Pan-Western  and
shall not engage in any business other than the ownership and operation of  its
Joint Venture Facility.
     
     Limitation  on  Sale or Lease of Facility Assets. The Joint Venture  shall
not  sell,  lease, assign, transfer or otherwise dispose of the  Joint  Venture
Facility or other assets except (i) in the ordinary course of business  to  the
extent  that  such  property  is worn out or no  longer  useful  or  usable  in
connection  with the operation of the Joint Venture Facility and such  property
is replaced by property having a fair market value equal to or greater than the
fair market value of the property being leased or transferred or such lease  or
transfer  is  required  to  comply  with law  or  to  obtain  or  maintain  any
governmental  approval, (ii) property with a fair market  value  of  less  than
$250,000 in any given year or $1.0 million in the aggregate since the  date  of
the Shareholder Loan Agreement, and (iii) the sale of electricity and steam  in
accordance with the Luannan Project Documents.
     
     Limitation on Merger, Consolidation, Liquidation, Dissolution.  The  Joint
Venture  shall  not merge or consolidate with or into any other  Person,  other
than  any of the other Joint Ventures or other Sino-foreign joint ventures with
no  material  liabilities and no material activities unrelated to  the  Luannan
Facility, or liquidate, wind up, dissolve, or otherwise transfer or dispose  of
all  or any substantial part of its property, assets or business, or change its
legal  form,  or purchase or otherwise acquire any assets of any Person  unless
such  purchase  or  acquisition  of  assets is  reasonably  necessary  for  the
operation of the Joint Venture Facility or in the ordinary course of business.
     
     Limitation  on Contingent Liabilities. The Joint Venture shall not  become
liable as a surety, guarantor, accommodation endorser or otherwise, for or upon
the  obligation of any other Person; provided, however, that the Joint  Venture
may guarantee or otherwise become liable in respect of any debt incurred by any
other  Person  (on its behalf) in connection with or relating to incurrence  of
debt expressly permitted as described above in the section entitled "Limitation
on Indebtedness"; and provided, further, however, that this shall not be deemed
to prohibit (i) the acquisition of goods, supplies or merchandise in the normal
course  of  business  on  normal  trade credit,  or  (ii)  the  endorsement  of
negotiable instruments received in the normal course of business; or (iii)  the
obligations  under  the  Shareholder  Loan  Agreement  and  the  Joint  Venture
Guarantee to which the Joint Venture is a party, or any other guarantee of  any
obligation  of  any other Joint Venture if such guarantee is required  for  the
development and construction of the Luannan Facility and is not contrary to any
legal requirement.
     
     Limitation on Loans, Advances or Investments. The Joint Venture shall  not
make  or  permit  to  remain outstanding any loans,  extensions  of  credit  or
advances  to or investments in (whether by acquisition of any stocks, notes  or
other securities or obligations) any Person except RMB Permitted Investments or
JV Dollar Permitted Investments or as expressly provided in the Luannan Project
Documents.
     
     Immunity. In any proceedings in China or elsewhere in connection with  any
of  the Luannan Financing Agreements to which the Joint Venture is a party, the
Joint  Venture  shall not claim for itself or any of its assets  immunity  from
suit, execution, attachment or other legal process.
     
     Limitations  on Distributions. The Joint Venture shall not  agree  to  any
restriction on its ability to pay dividends (excluding restrictions imposed  by
law).
     
     Limitation on Transactions With Affiliates. Except for the Luannan Project
Documents, the Joint Venture shall not directly or indirectly:  (i) enter  into
any  transaction with any Person (including any affiliate) other  than  in  the
ordinary  course of business and on terms not less favorable to those available
from  independent  third  parties  or (ii) establish  any  sole  and  exclusive
purchasing  or  sales agency, or enter into any transaction whereby  the  Joint
Venture  might receive less than the full commercial price (subject  to  normal
trade  discounts)  for  electricity or pay more than the commercial  price  for
products of others.
     
     Limitation  on Partnerships; Subsidiaries. Except as contemplated  by  the
Luannan  Project  Documents, the Joint Venture shall not become  a  general  or
limited  partner in any partnership or a joint venturer in any  joint  venture,
acquire  any  ownership interest in any other Person or enter into any  profit-
sharing  or  royalty agreement or other similar arrangement whereby  the  Joint
Venture's income or profits are, or might be, shared with any other Person,  or
enter  into any management contract or similar arrangement whereby its business
or  operations are managed by any other Person (other than any agreement  under
which  the  Joint Venture may provide operation and management,  consulting  or
other similar services) or form any subsidiary.
     
     Limitation  on Amendments. The Joint Venture shall not amend  any  of  the
Luannan Project Documents without the prior written consent of Pan-Western.
     
     Limitation  on  Assignment.  Without the prior  written  consent  of  Pan-
Western,  the Joint Venture shall not assign or otherwise transfer  its  rights
under  any  of  the  Luannan  Project Documents to  which  it  is  a  party  or
governmental approvals to which it is a party to any Person.
     
     Abandonment of Luannan Facility; Improper Use. The Joint Venture shall not
voluntarily cease or abandon the development, construction or operation of  the
Joint  Venture Facility or use, maintain, operate or occupy, or allow the  use,
maintenance, operation or occupancy of, any portion of the site of the  Luannan
Facility or facility for certain prohibited purposes.
     
Shareholder Loan Agreement Events of Default

     The  occurrence  of  any  of  the  following  events  shall  constitute  a
Shareholder  Loan  Agreement Event of Default pursuant to the Shareholder  Loan
Agreement:
     
     (i)   default  in  the  payment of principal of or any interest  on  the
           Shareholder Loan or other amount owed by the Joint Venture to Pan-
           Western within 15 banking days after such amounts are due;
     
     (ii)  any  representation or warranty confirmed or made in  any  Luannan
           Project  Documents by the Joint Venture or in any writing provided
           by   the   Joint  Venture  in  connection  with  the  transactions
           contemplated by the Shareholder Loan Agreement shall be  found  to
           have  been  incorrect when made or deemed to  be  made;  provided,
           however,  that  no  Shareholder Loan Agreement  Event  of  Default
           shall occur if within sixty (60) days after the date on which  the
           general  manager of the Joint Venture has actual notice that  such
           incorrect statement has occurred, the Joint Venture shall  deliver
           in  good faith, to Pan-Western an officer's certificate stating in
           reasonable   detail  that  either  (a)  the  Joint   Venture   has
           eliminated   any   adverse  effect  relating  to  such   incorrect
           statement  or  (b)  the  Joint Venture has taken  action  that  it
           reasonably believes will eliminate the adverse effect relating  to
           such incorrect statement within a reasonable specified time;
     
     (iii) failure  of  the  Joint  Venture to  perform  or  observe  certain
           affirmative   covenants  under  the  Shareholder  Loan   Agreement
           (including but not limited to, repayment of indebtedness  and  use
           of  funds)  and  such  defaults have not been remedied  after  the
           expiration of the applicable grace period, if any;
     
     (iv)  failure  of  the  Joint Venture to observe  any  of  the  negative
           covenants  under  the  Shareholder  Loan  Agreement  (other   than
           limitation  on  liens) and such defaults have  not  been  remedied
           prior to the expiration of any applicable cure or grace period;
     
     (v)   default by the Joint Venture or any other party under any  of  the
           Luannan  EPC Contract, the Luannan EPC Guarantee, the Transmission
           Facilities  Construction  Agreement, the  Luannan  Power  Purchase
           Agreement and the Financing Agreements to which the Joint  Venture
           is  a  party and such default shall continue unremedied after  the
           expiration of the applicable grace period, if any;
     
     (vi)  voluntary and involuntary bankruptcy or insolvency events  of  any
           Joint  Venture,  North  China  Power  Company,  the  Luannan   EPC
           Contractor  or  Harbin Power (if such involuntary  bankruptcy  has
           not   been   dismissed  within  60  days  from  the  bringing   of
           involuntary bankruptcy);
     
     (vii) entry  of a final judgment or judgments against the Joint  Venture
           in  the  aggregate amount of $1.0 million (exclusive  of  judgment
           amounts  fully covered by insurance where the insured has admitted
           liability)  subject  to  customary  payment,  dismissal  or   stay
           rights;  or  entry of a judgment in the form of an  injunction  or
           similar  form  of  relief requiring suspension or  abandonment  of
           construction  or operation of the Joint Venture Facility  of  such
           Joint  Venture on grounds of violation of a legal requirement  and
           failure  of  the Joint Venture to have such injunction  stayed  or
           discharged within 90 days;
     
     (viii)the   Joint  Venture  shall  default  for  a  period  beyond   any
           applicable grace period in the payment of any principal,  interest
           or  other  amount due under any agreement involving the  borrowing
           of  money  or  the  advance of credit and the  outstanding  amount
           payable  under  all  such agreements in the  aggregate  equals  or
           exceeds $250,000 in the aggregate;
     
     (ix)  any  of  the  Luannan  Project Documents,  the  Luannan  Financing
           Agreements  or  the  Luannan  EPC  Guarantee  shall  have   become
           invalid, illegal, or unenforceable;
     
     (x)   the  Joint Venture ceases to have the right to use the site of the
           Luannan  Facility  in  the  manner  contemplated  by  the  Luannan
           Project   Documents  (or  to  obtain  sufficient  water  for   its
           operations);
     
     (xi)  the   Joint  Venture  abandons  the  Joint  Venture  Facility   or
           otherwise  ceases  to pursue the operations of the  Joint  Venture
           Facility  in  accordance  with  standard  industry  practice,  or,
           except  as  otherwise permitted by the terms  of  the  Shareholder
           Loan  Agreement, the Joint Venture shall sell or otherwise dispose
           of its interests in the Joint Venture Facility;
     
     (xii) the  Luannan Commercial Operation Date shall not have occurred  by
           December 31, 1999;
     
     (xiii)any   governmental   approvals  or   permits   (whether   central,
           provincial, municipal, local or otherwise) necessary for  (a)  the
           establishment   of   the  Joint  Venture,   (b)   the   ownership,
           construction, maintenance, financing or operation of  the  Luannan
           Facility,  (c) the setting or adjustment of the electricity  price
           for  the  Luannan  Facility  in  accordance  with  the  method  of
           calculation  set forth in the attachments to the Pricing  Document
           or  (d)  the conversion or transfer of any foreign currency  shall
           not  be  obtained  if  and when required, or  shall  be  modified,
           revoked  or  canceled, or a notice of violations is  issued  under
           any  governmental  authorization on grounds of, or  illegality  of
           the  absence  of any required authorization, or any proceeding  is
           commenced  by any governmental instrumentality for the purpose  of
           modifying,  revoking  or canceling any governmental  authorization
           (an "Approval Event of Default");
     
     (xiv) any adverse change in PRC law; and
     
     (xv)  the  Joint Venture Facility is destroyed, or suffers an actual  or
           constructive total loss.
     
Description of Joint Venture Guarantees

     Each  of  the  Joint  Ventures entered into Joint  Venture  Guarantees  on
September  24, 1996 to unconditionally and irrevocably guarantee to Pan-Western
the prompt payment and performance by each of the other three Joint Ventures of
such  Joint  Venture's obligations to Pan-Western pursuant  to  its  respective
Shareholder Loan Agreement.
     
                           The Issuer Loan Agreement
                                       
     The  Issuer  has entered into the Issuer Loan Agreement with  Pan-Western,
dated  as of the Closing Date, pursuant to which the Issuer Loan will be  made.
The  Issuer  Loan  Agreement  provides, among  other  things,  the  rights  and
obligations   of   the  Issuer  and  Pan-Western,  as  lender   and   borrower,
respectively,  including, without limitation, principal and interest  payments,
conditions  precedent,  covenants, representations and  warranties,  events  of
default, breach of contract and remedies.
     
Payment of Principal and Interest

     Pan-Western  will pay to the Issuer accrued interest and  principal  on  a
monthly  basis  according to a schedule that will be designed,  ultimately,  to
provide  the Issuer sufficient funds for it to pay principal, premium, if  any,
and  interest when due on the Exchange Notes. The interest to be charged on the
Issuer  Loan will be established based on the interest rate applicable  to  the
Exchange Notes.
     
Prepayments

     Voluntary  Prepayments.  The Issuer Loan will not  be  repayable  by  Pan-
Western without the consent of the Issuer.
     
     Mandatory Prepayments. After payment of principal and interest and certain
operating  expenses,  the  Issuer Loan will require that  Pan-Western  use  all
available funds to prepay the Issuer Loan.
     
Certain Covenants of Pan-Western

     Repayment  of  Indebtedness. Pan-Western shall repay all  debt,  including
without limitation, all sums due under the Issuer Loan Agreement.
     
     Existence;  Conduct  of  Business. Except as otherwise  permitted  by  the
Indentures, Pan-Western shall maintain and preserve its existence as  a  Cayman
Islands exempted company with limited liability and all rights, privileges  and
franchises  necessary or desirable in the normal conduct of its  business,  and
engage  only  in  the  business  contemplated by the  Indentures,  the  Luannan
Financing Agreements and the Luannan Project Documents.
     
     Use of Funds. Pan-Western will use the proceeds of the Issuer Loan only to
make  (i)  the  Shareholder  Loans and (ii) the JV Equity  Contributions.  Pan-
Western  will  advance monies to the Joint Ventures (whether  in  the  form  of
installments of the Shareholder Loans or installments of the JV Company  Equity
Contributions) only in the manner contemplated by the Indentures and  described
above under "--The Funds--The Issuer Funds."
     
     Compliance  with  Legal  Requirements.  Pan-Western  shall  promptly   and
diligently  procure,  maintain  and  comply  with  or  cause  to  be  procured,
maintained  or complied with all governmental approvals required for  financing
of  the  Joint  Ventures  and  the transactions  contemplated  by  the  Luannan
Financing  Documents,  and except that Pan-Western  may,  at  its  expense  and
subject to certain conditions, contest by appropriate proceedings conducted  in
good faith the validity or application of any such legal requirements.
     
     Operating  Budget.  Pan-Western shall deliver  to  the  Issuer  an  annual
operating budget in advance of each calendar year.
     
     Records  and Financial Statements. Provisions with respect to records  and
financial  statements  substantially mirror those of the  comparable  provision
within  the  Shareholder  Loan Agreements. See above  "--The  Shareholder  Loan
Agreements--Records and Financial Statements."
     
     Progress Report, Project Report and Project Budget. Pan-Western,  as  soon
as  practicable upon the receipt thereof, shall forward to the Issuer  any  and
all progress reports, project reports and project budgets that it receives from
the Joint Ventures.
     
     Taxes; Increased Costs. Pan-Western shall pay and discharge all taxes  and
governmental charges or levies imposed on it. If any change of law subjects the
Issuer  to  any  tax, duty or other charge with respect to the Issuer  Loan  or
changes the basis of taxation of payments by Pan-Western to the Issuer  on  the
Issuer Loan (except for certain taxes or changes in the rate of taxation as set
forth  in the Indentures) or imposes on the Issuer any other condition directly
related to the Issuer Loan thereby increasing the cost to the Issuer of making,
issuing, creating, renewing, participating in or maintaining the Issuer Loan or
to  reduce any amount receivable by the Issuer under the Issuer Loan Agreement,
then  Pan-Western  will  reimburse  the Issuer  for  such  increased  costs  or
compensate the Issuer for such reduced amounts.
     
     All  payments  made by Pan-Western shall be made free and  clear  of,  and
without  deduction or withholding for any income, stamp or other taxes, levies,
imposts,  duties,  charges,  fees,  deductions  or  withholdings,  imposed   or
otherwise  (or in the alternative, the initial interest rate established  shall
include  such  charges in addition to the interest rate on the Exchange  Notes)
levied   by  any  governmental  instrumentality,  subject  to  certain  limited
exceptions.
     
     Notices. Provisions with respect to notices substantially mirror those  of
the  comparable provision within the Shareholder Loan Agreements. See above "--
The Shareholder Loan Agreements--Notices."
     
     Luannan Expropriation Event. Upon notice from a Joint Venture of a Luannan
Expropriation  Event,  Pan-Western  shall  endeavor  to  participate   in   any
proceedings  regarding such an event.  In the event that  Pan-Western  receives
payments  from  a Joint Venture with respect to a Luannan Expropriation  Event,
such proceeds shall be used to prepay the Issuer Loan.
     
     Limitation on Indebtedness. Pan-Western shall not create, or be liable for
any  Indebtedness, except the Issuer Loan and additional loans required by  law
from the Issuer.
     
     Limitation on Liens. Pan-Western shall not create or permit to  exist  any
lien other than as contemplated by the Indentures.
     
     Nature of Business. Pan-Western shall not amend or modify its Articles  of
Association  without  the consent of the Issuer and shall  not  engage  in  any
business other than owning its interest in the Joint Ventures.
     
     Limitation on Sale or Lease of Assets. Pan-Western shall not sell,  lease,
assign, transfer or otherwise dispose of its interests, equity or debt, in  the
Joint Ventures other than as contemplated by the Indentures.
     
     Limitation on Merger, Consolidation, Liquidation, Dissolution. Pan-Western
shall  not merge or consolidate with or into any other Person, other  than  the
Issuer or Pan-Sino.
     
     Limitation on Contingent Liabilities. Pan-Western shall not become  liable
as  a  surety, guarantor, accommodation endorser or otherwise, for or upon  the
obligation of any other Person.
     
     Limitation on Loans, Advances or Investments. Pan-Western shall  not  make
or  permit to remain outstanding any loans, extensions of credit or advances to
or  investments  in  (whether  by acquisition of  any  stock,  notes  or  other
securities  or  obligations) any Person except as  expressly  provided  in  the
Luannan Financing Documents, the Luannan Project Documents, or the Indentures.
     
     Limitations   on  Distributions.  Other  than  as  contemplated   by   the
Indentures,  Pan-Western shall not agree to any restriction on its  ability  to
pay dividends (excluding restrictions imposed by law).
     
     Limitations  on  Transactions  With Affiliates.  Except  for  the  Luannan
Financing  Documents and the Luannan Project Documents, Pan-Western  shall  not
directly  or  indirectly enter into any transaction with any Person  (including
any  affiliate) other than in the ordinary course of business and on terms  not
less favorable to those available from independent third parties.
     
     Limitation  on Partnerships; Subsidiaries. Except as contemplated  by  the
Luannan  Financing Documents, the Luannan Project Documents or the  Indentures,
Pan-Western shall not become a general or limited partner in any partnership or
a  joint venturer in any joint venture, acquire any ownership interest  in  any
other  Person  or enter into any profit-sharing or royalty agreement  or  other
similar  arrangement whereby Pan-Western's income or profits are, or might  be,
shared  with any other Person, or enter into any management contract or similar
arrangement whereby its business or operations are managed by any other Person.
     
     Limitation  on Amendments. Pan-Western shall not amend any of the  Luannan
Financing Documents or the Luannan Project Documents without the consent of the
Issuer.
     
     Limitation on Assignment. Without the prior written consent of the Issuer,
Pan-Western shall not assign or otherwise transfer its rights under any of  the
Luannan Financing Documents or Luannan Project Documents to which it is a party
or governmental approvals to which it is a party to any Person.
     
     Actions  with  Respect  to  the Joint Ventures.   All  matters  under  the
Shareholder  Loan  Agreements which require the consent  or  approval  of  Pan-
Western shall also require the written consent or approval of the Issuer.
     
Issuer Loan Agreement Events of Default

     The occurrence of any of the following events shall constitute an Issuer
Loan Agreement Event of Default:
     
     (i)   default  in  the  payment of principal of or any interest  on  the
           Issuer  Loan  or other amount owed by Pan-Western  to  the  Issuer
           within 15 banking days after such amounts are due;
     
     (ii)  any  representation or warranty confirmed or made in  any  Luannan
           Financing  Documents  or  the Luannan Project  Documents  by  Pan-
           Western  or  in any writing provided by Pan-Western in  connection
           with  the  transactions contemplated by the Issuer Loan  Agreement
           shall  be found to have been incorrect when made or deemed  to  be
           made;  provided, however, that no Issuer Loan Agreement  Event  of
           Default  shall occur if within sixty (60) days after the  date  on
           which  Pan-Western has actual notice that such incorrect statement
           has  occurred,  Pan-Western shall deliver in good  faith,  to  the
           Issuer an officer's certificate stating in reasonable detail  that
           either  (a) Pan-Western has eliminated any adverse effect relating
           to  such  incorrect statement or (b) Pan-Western has taken  action
           that  it  reasonably  believes will eliminate the  adverse  effect
           relating   to   such  incorrect  statement  within  a   reasonable
           specified time;
     
     (iii) failure  of  Pan-Western to perform or observe certain affirmative
           covenants  under  the  Issuer Loan Agreement  (including  but  not
           limited  to, repayment of indebtedness and use of funds) and  such
           defaults  have  not  been remedied after  the  expiration  of  the
           applicable grace period, if any;
     
     (iv)  failure  of  Pan-Western to observe any of the negative  covenants
           under  the Issuer Loan Agreement and such defaults have  not  been
           remedied  prior to the expiration of any applicable cure or  grace
           period;
     
     (v)   voluntary and involuntary bankruptcy or insolvency events of  Pan-
           Western;  subject  to  customary cure and replacement  rights  for
           involuntary bankruptcy;
     
     (vi)  entry of a final judgment or judgments against Pan-Western in  the
           aggregate  amount  of $1.0 million (exclusive of judgment  amounts
           fully   covered  by  insurance  where  the  insured  has  admitted
           liability)  subject  to  customary  payment,  dismissal  or   stay
           rights;
     
     (vii) Pan-Western  shall  default  for a period  beyond  any  applicable
           grace  period in the payment of any principal, interest  or  other
           amount  due under any agreement involving the borrowing  of  money
           or  the advance of credit and the outstanding amount payable under
           all  such  agreements in the aggregate equals or exceeds $500,000;
           and
     
     (viii)any Default under the Shareholder Loan Agreements.
     
                             PLAN OF DISTRIBUTION
                                       
      Each Broker-Dealer that receives Exchange Notes for its own account
pursuant to the Exchange Offer must acknowledge that it will deliver a
prospectus in  connection  with  any resale  of  such  Exchange  Notes.   This
Prospectus, as it may be amended or supplemented from time to time, may be used
by a Broker-Dealer in connection with resales of Exchange Notes received in
exchange for Old Notes where such Old Notes were acquired as result of market
making activities or other trading activities. The Company  and  the Issuer
have agreed to  make available for a period  of  up to 270  days  a prospectus
meeting the requirements of the Securities Act to any Broker-Dealer for use in
connection with any such resale so long as they notify the Issuer or the
Company in writingwithin 30 business days after the consummation of the
Exchange Offer that they have acquired Exchange Notes for their own account. A
broker-dealer that delivers such a prospectus to a purchaser in connection with
resales will be subject to certain of the civil liability provisions under the
Securities Act and will be bound  by  the provisions of the Registration Rights
Agreement (including certain indemnification  provisions).   In addition, until
_____________, 1997 (90 days from the date of this Prospectus),  all  dealers
effecting transactions in the Exchange Notes may be  required to deliver  a
prospectus. See "The Exchange Offer Procedures for Tendering."

      Each  holder  of  Old Notes who wishes to exchange  such  Old  Notes  for
Exchange  Notes  in  the  Exchange  Offer will  be  required  to  make  certain
representations, including representations that (i) any Exchange  Notes  to  be
received by it will be acquired in the ordinary course of its business (whether
or  not  it  is the registered holder of such Exchange Notes), (ii) it  has  no
arrangement  with  any  person to participate in the distribution  (within  the
meaning  of the Securities Act) of the Exchange Notes and (iii) it  is  not  an
Affiliate  of  the  Issuer or the Company, or if it is an  Affiliate,  it  will
comply  with  the  registration  and prospectus delivery  requirements  of  the
Securities Act to the extent applicable.

     Neither the Issuer nor the Company will receive any proceeds from any sale
of Exchange Notes by broker-dealers.  Exchange Notes received by broker-dealers
for  their own account pursuant to the Exchange Offer may be sold from time  to
time  in one or more transactions in the over-the-counter market, in negotiated
transactions,  through  the  writing of options on  the  Exchange  Notes  or  a
combination of such methods of resale, at market prices prevailing at the  time
of  resale, at prices related to such prevailing market prices or at negotiated
prices.  Any  such resale may be made directly to purchasers or to  or  through
brokers  or dealers who may receive compensation in the form of commissions  or
concessions  from  any  such broker-dealer and/or the purchasers  of  any  such
Exchange  Notes.   Any  broker-dealer that resells  Exchange  Notes  that  were
received  by  it  for its own account pursuant to the Exchange  Offer  and  any
broker or dealer that participates in a distribution of such Exchange Notes may
be  deemed to be an "underwriter" within the meaning of the Securities Act  and
any  profit  on  any  such  resale of Exchange Notes  and  any  commissions  or
concessions  received  by  any such persons may be deemed  to  be  underwriting
compensation under the Securities Act.  The Letter of Transmittal  states  that
by acknowledging that it will deliver and by delivering a prospectus, a broker-
dealer  will  not  be  deemed to admit that it is an "underwriter"  within  the
meaning of the Securities Act.

      The Company and the Issuer have agreed to pay all expenses incidental  to
the  Exchange  Offer other than commissions and concessions of any  brokers  or
dealers and will indemnify holders of the Exchange Notes (including any brokers
or  dealers)  against  certain  liabilities, including  liabilities  under  the
Securities Act, as set forth in the Registration Rights Agreement.

                                  EXPERTS                          
Independent Accountants
                                       
      The  consolidated financial statements of the Issuer as of  December  31,
1995  and  1996  and  for  the period from inception (July  20,  1994)  through
December 31, 1994, for the years ended December 31, 1995 and 1996 and  for  the
period  from  inception  (July 20, 1994) through December  31,  1996,  and  the
consolidated  financial statements of the Company as of December 31,  1995  and
1996  and  for  each of the three years in the period ended December  31,  1996
included  in  this  Prospectus have been audited  by  Deloitte  &  Touche  LLP,
independent accounts, as stated in their reports appearing herein.  Deloitte  &
Touche   LLP  has  neither  examined  nor  compiled  the  prospectie  financial
information  appearing  in  the  Prospectus  and  the  Appendices  hereto  and,
accordingly,  does not express an opinion or any other form of  assurance  with
respect thereto.

                                               

Independent Engineers and Consultants
     
	Consolidated Pro Forma

     ICF Resources, Incorporated, a subsidiary of ICF Kaiser International, has
prepared  a  report entitled "Summary of the Consolidated Pro  Forma  of  Panda
Global  Holdings,  Inc.,"  dated April 11, 1997, updated June 6, 1997 (the  
"Consolidated  Pro  Forma Report"), included as Appendix C to this Prospectus. 
The Consolidated Pro Forma Report  is  included  herein in reliance upon such 
firm as experts in energy economics and financial analysis. The Consolidated 
Pro Forma Report should  be read  in its entirety by all prospective investors
for an understanding of  the reliance  placed by ICF on pro forma projections
prepared by Burns &  McDonnell and of the methods of calculating the debt 
coverage ratios projected therein.
     
	Luannan Facility

     Parsons  Brinckerhoff Energy Services, Inc. has prepared a report entitled
"Engineer's  Review  and  Report--2x50 MW Coal-Fired Power  Plant  at  Luannan,
China," dated April 11, 1997, and with an update report dated June 6, 1997  (as
updated,  the  "Luannan Engineering Report"), included as Appendix  D  to  this
Prospectus.  The Luannan Engineering Report is included herein in  reliance  on
such firm as experts in preparing engineering reports for similar projects. The
Luannan  Engineering Report should be read in its entirety by  all  prospective
investors for information with respect to the Luannan Facility and the  related
subjects discussed therein.
     
     Marston  &  Marston  has prepared a report entitled "Review  of  the  Coal
Supply   Arrangements   for  the  Luannan  Power  Project   of   Panda   Energy
International,  Inc.," dated April 11, 1997, and with an  update  report  dated
June 6, 1997 (as updated, the "Luannan Coal Consultant's Report"), included  as
Appendix E to this Prospectus. The Luannan Coal Consultant's Report is included
herein  in  reliance  on such firm as experts in analyzing the  coal  industry,
including  coal  supply and transportation arrangements for  independent  power
projects.  The Luannan Coal Consultant's Report should be read in its  entirety
by  all  prospective  investors for information with  respect  to  the  Luannan
Facility and the related subjects discussed therein.

	Rosemary Facility

     Burns   &   McDonnell  has  prepared  a  report  entitled  "Panda-Rosemary
Cogeneration  Project Condition Assessment Report," dated April 11,  1997,  and
with an update report dated June 6, 1997 (as updated, the "Rosemary Engineering
Report"). The Rosemary Engineering Report is summarized herein in reliance upon
such  firm as experts in preparing independent engineering reports for  similar
projects.  The  Rosemary  Engineering Report is filed  as  an  exhibit  to  the
Registration  Statement on Form S-1, filed with the Commission, of  which  this
Prospectus forms a part.
     
     Benjamin  Schlesinger and Associates, Inc. has prepared a report  entitled
"Assessment  of  Fuel Price, Supply and Delivery Risks for  the  Panda-Rosemary
Cogeneration Project," dated September 20, 1996, as updated on April  11,  1997
and   as  further  updated  June  6,  1997  (as  updated,  the  "Rosemary  Fuel
Consultant's  Report").  The Rosemary Fuel Consultant's  Report  is  summarized
herein  in  reliance upon such firm as experts in preparing  fuel  consultant's
reports for similar projects. The Rosemary Fuel Consultant's Report is filed as
an exhibit to the Registration Statement on Form S-1 filed with the Commission,
of which this Prospectus forms a part.
     
	Brandywine Facility

     ICF  Resources Incorporated, a subsidiary of ICF Kaiser International, has
prepared   a   report   entitled   "Independent  Panda-Brandywine   Pro   Forma
Projections,"  dated April 11, 1997, and with an update report  dated  June  6,
1997  (as updated, the "Brandywine Pro Forma Report"). The Brandywine Pro Forma
Report  is  summarized  herein in reliance on such firm as  experts  in  energy
economics and financial analysis. The Brandywine Pro Forma Report is  filed  as
an  exhibit  to  the  Registration  Statement  on  Form  S-1,  filed  with  the
Commission, of which this Prospectus forms a part.
     
     Pacific  Energy Systems, Inc. has prepared a report entitled  "Independent
Engineer's Report Panda-Brandywine Cogeneration Project," dated July 22,  1996,
as  updated on April 11, 1997, and as further updated June 6, 1997 (as updated,
the  "Brandywine  Engineering Report"). The Brandywine  Engineering  Report  is
summarized  herein in reliance on such firm as experts in preparing independent
engineering reports for similar projects. The Brandywine Engineering Report  is
filed  as an exhibit to the Registration Statement on Form S-1, filed with  the
Commission, of which this Prospectus forms a part.
     
     C.C.   Pace  Resources,  Inc.  has  prepared  a  report  entitled  "Panda-
Brandywine, L.P. Generating Facility Fuel Consultant's Report," dated  July  2,
1996,  as  updated on April 11, 1997, and as further updated June 6,  1997  (as
updated,  the  "Brandywine  Fuel Consultant's Report").   The  Brandywine  Fuel
Consultant's Report is summarized herein in reliance upon such firm as  experts
in  preparing  fuel consultant's reports for similar projects.  The  Brandywine
Fuel  Consultant's Report is filed as an exhibit to the Registration  Statement
on Form S-1, filed with the Commission, of which this Prospectus forms a part.
     
                                 LEGAL MATTERS
     
     The  validity of the issuance of the Exchange Notes is being  passed  upon
for  the Issuer, the Company and the Joint Ventures by Chadbourne & Parke  LLP.
Certain  legal matters with respect to PRC law are being passed  upon  for  the
Issuer,  the Company and the Joint Ventures by Cai, Zhang & Lan. Certain  legal
matters  with respect to the Cayman Islands law are being passed upon  for  the
Issuer and the Company by Maples & Calder.




                          INDEX TO FINANCIAL STATEMENTS

FINANCIAL STATEMENTS OF THE COMPANY:

Panda Global Holdings, Inc. and Subsidiaries Consolidated Financial Statements:

   Independent Accountants' Report .....................................    F-3

   Consolidated Balance Sheets as of December 31, 1995 and 1996 ........    F-4

   Consolidated Statements of Operations for the years ended
     December 31, 1994, 1995 and 1996 ..................................    F-5

   Consolidated Statements of Shareholder's Deficit for the years
     ended December 31, 1994, 1995 and 1996 ............................    F-6

   Consolidated Statements of Cash Flows for the years ended
     December 31, 1994, 1995 and 1996 ..................................    F-7

   Notes to Consolidated Financial Statements for the years ended
     December 31, 1994, 1995 and 1996 ..................................    F-8

Panda Global Holdings, Inc. and Subsidiaries Unaudited Condensed
Consolidated Financial Statements:

   Condensed Consolidated Balance Sheets as of December 31, 1996
     and March 31, 1997 ................................................    F-21

   Condensed Consolidated Statements of Operations for the three
     months ended March 31, 1996 and 1997 ..............................    F-22

   Condensed Consolidated Statements of Shareholder's Deficit for
     the three months ended March 31, 1997 .............................    F-23

   Condensed Consolidated Statements of Cash Flows for the three
     months ended March 31, 1996 and 1997 ..............................    F-24

   Notes to Condensed Consolidated Financial Statements for the
     three months ended March 31, 1996 and 1997 ........................    F-25

                                       F-1
<PAGE>
INDEX TO FINANCIAL STATEMENTS - CONTINUED

FINANCIAL STATEMENTS OF THE ISSUER:

Panda Global Energy Company and Subsidiaries Consolidated Financial Statements:

   Independent Accountants' Report ......................................   F-27

   Consolidated Balance Sheets as of December 31, 1995 and 1996  ........   F-28

   Consolidated Statements of Operations for the period from
     inception (July 20, 1994) through December 31, 1994, the
     years ended December 31, 1995 and 1996, and the period
     from inception through December 31, 1996 ...........................   F-29

   Consolidated Statements of Cash Flows for the period from
     inception (July 20, 1994) through December 31, 1994, the
     years ended December 31, 1995 and 1996, and the period
     from inception through December 31, 1996 ...........................   F-30

   Consolidated Statements of Shareholder's Deficit for the
     period from inception (July 20, 1994) through December
     31, 1994 and the years ended December 31, 1995 and 1996 ............   F-31

   Notes to Consolidated Financial Statements for the period
     from inception (July 20, 1994) through December 31, 1994,
     the years ended December 31, 1995 and 1996, and the
     period from inception through December 31, 1996 ....................   F-32

Panda Global Energy Company and Subsidiaries Unaudited
Condensed Consolidated Financial Statements:

   Condensed Consolidated Balance Sheets as of December 31,
     1996 and March 31, 1997 ............................................   F-34

   Condensed Consolidated Statements of Operations and
     Deficit Accumulated During the Development Stage for
     the three months ended March 31, 1996 and 1997 and
     for the period from inception (July 20, 1994) through
     March 31, 1997 .....................................................   F-35

   Condensed Consolidated Statements of Cash Flows for the
     three months ended March 31, 1996 and 1997 and for the
     period from inception (July 20, 1994) through March 31, 1997 .......   F-36

   Notes to Condensed Consolidated Financial Statements for
     the three months ended March 31, 1996 and 1997 and for
     the period from inception (July 20, 1994) through March 31, 1997 ...   F-37

                                       F-2
<PAGE>
                         INDEPENDENT ACCOUNTANTS' REPORT

To the Board of Directors
of Panda Energy International, Inc.

We have audited the accompanying consolidated balance sheets of Panda Global
Holdings, Inc. and subsidiaries (the "Company") as of December 31, 1995 and
1996, and the related consolidated statements of operations, shareholder's
deficit and cash flows for each of the three years in the period ended December
31, 1996. These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of the Company at December 31, 1995
and 1996, and the results of their operations and their cash flows for each of
the three years in the period ended December 31, 1996, in conformity with
generally accepted accounting principles.

DELOITTE & TOUCHE LLP

Dallas, Texas
April 9, 1997

                                       F-3
<PAGE>
                  PANDA GLOBAL HOLDINGS, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1995 AND 1996

                                     ASSETS
                                                     1995             1996
                                                 -------------    -------------
Current Assets:
   Cash and cash equivalents .................   $   1,166,385    $   1,335,086
   Restricted cash -- current ................       1,876,142       17,809,921
   Accounts receivable .......................       5,199,999        9,402,685
   Fuel oil, spare parts and supplies ........       3,084,168        7,913,777
   Other current assets ......................          12,664          164,905
                                                 -------------    -------------
      Total current assets ...................      11,339,358       36,626,374

Plant and equipment:
   Electric generating facilities ............     105,168,094      288,716,711
   Furniture and fixtures ....................          29,080          494,418
   Less accumulated depreciation .............     (21,008,036)     (26,539,539)
   Construction in progress ..................     132,604,494             --
   Development costs .........................       3,350,924        6,053,361
                                                 -------------    -------------
      Total plant and equipment, net .........     220,144,556      268,724,951

Restricted cash -- debt service
   reserves and escrow deposits ..............      10,947,948       32,548,366
Debt issuance costs, net of accumulated
   amortization of $3,169,285 and
   $165,015, respectively ....................       3,990,655        7,570,521
Partnership formation costs, net of
   accumulated amortization of $2,132,440
   and $2,665,540 respectively ...............         533,100             --
                                                 -------------    -------------
                                                 $ 246,955,617    $ 345,470,212
                                                 =============    =============

                     LIABILITIES AND SHAREHOLDER'S DEFICIT

Current liabilities:
   Accounts payable and accrued expenses:
      Construction costs .....................   $   5,597,818    $     660,167
      Interest and letter of credit fees .....       2,540,347        6,297,558
      Operating expenses and other ...........       1,219,061        6,991,796
   Current portion of long-term debt .........       9,100,000        5,717,623
                                                 -------------    -------------
      Total current liabilities ..............      18,457,226       19,667,144

Long term debt, less current portion .........     234,608,361      209,830,918
Capital lease obligation .....................            --        217,488,645
Minority interest ............................      36,835,666             --
Commitments and contingencies
   (Notes 2, 5 and 8) ........................            --               --
Shareholder's deficit:
   Common stock, par value $.01; 1,000
      shares authorized, issued and
      outstanding ............................              10               10
   Advances to parent ........................     (26,869,548)     (52,782,940)
   Accumulated deficit .......................     (16,076,098)     (48,733,565)
                                                 -------------    -------------
      Total shareholder's deficit ............     (42,945,636)    (101,516,495)
                                                 -------------    -------------
                                                 $ 246,955,617    $ 345,470,212
                                                 =============    =============

          See accompanying notes to consolidated financial statements.

                                       F-4
<PAGE>
                  PANDA GLOBAL HOLDINGS, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1995 AND 1996

<TABLE>
<CAPTION>
                                                       1994           1995           1996
                                                   ------------   ------------   ------------
<S>                                                <C>            <C>            <C>         
Revenue:
   Electric capacity and energy sales ...........  $ 30,664,096   $ 29,858,475   $ 32,273,736
   Steam and chilled water sales ................       650,575        473,040        502,757
   Interest income ..............................       602,783        895,268      1,518,006
                                                   ------------   ------------   ------------
                                                     31,917,454     31,226,783     34,294,499
                                                   ------------   ------------   ------------

Expenses:
   Plant operating expenses .....................     8,940,146      9,347,707     12,050,495
   Project development and administrative .......     1,779,349      2,550,376      5,187,348
   Interest expense and letter of credit fees ...    11,017,418     11,715,929     19,414,012
   Depreciation .................................     4,208,314      4,209,453      5,531,502
   Amortization of debt issuance costs ..........       600,382        554,311        493,799
   Amortization of partnership formation costs ..       533,116        533,116        533,100
                                                   ------------   ------------   ------------
                                                     27,078,725     28,910,892     43,210,256
                                                   ------------   ------------   ------------

Income (loss) before minority interest
  and extraordinary item ........................     4,838,729      2,315,891     (8,915,757)
Minority interest ...............................    (5,699,994)    (5,047,580)    (2,405,160)
                                                   ------------   ------------   ------------
Loss before extraordinary item ..................      (861,265)    (2,731,689)   (11,320,917)
Extraordinary item - loss on
  early extinguishment of debt ..................          --             --      (21,336,550)
                                                   ------------   ------------   ------------

Net loss ........................................  $   (861,265)  $ (2,731,689)  $(32,657,467)
                                                   ============   ============   ============
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       F-5
<PAGE>
                  PANDA GLOBAL HOLDINGS, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF SHAREHOLDER'S DEFICIT
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1995 AND 1996

<TABLE>
<CAPTION>
                                                                       Total
                             Common     Advances     Accumulated    Shareholder's
                              Stock    to Parent       Deficit        Deficit
                            --------  ------------   ------------   -------------
<S>                         <C>       <C>            <C>            <C>           
Balance, January 1, 1994 .  $     10  $ (8,152,454)  $(12,483,144)  $ (20,635,588)
Advances to parent .......      --      (5,712,475)          --        (5,712,475)
Net loss .................      --            --         (861,265)       (861,265)
                            --------  ------------   ------------   ------------- 
Balance, December 31, 1994        10   (13,864,929)   (13,344,409)    (27,209,328)
Advances to parent .......      --     (13,004,619)          --       (13,004,619)
Net loss .................      --            --       (2,731,689)     (2,731,689)
                            --------  ------------   ------------   ------------- 
Balance, December 31, 1995        10   (26,869,548)   (16,076,098)    (42,945,636)
Advances to parent .......      --     (25,913,392)          --       (25,913,392)
Net loss .................      --            --      (32,657,467)    (32,657,467)
                            --------  ------------   ------------   ------------- 
Balance, December 31, 1996  $     10  $(52,782,940)  $(48,733,565)  $(101,516,495)
                            ========  ============   ============   =============
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       F-6
<PAGE>
                PANDA GLOBAL HOLDINGS, INC. AND SUBSIDIARIES

                   CONSOLIDATED STATEMENTS OF CASH FLOWS
            FOR THE YEARS ENDED DECEMBER 31, 1994, 1995 AND 1996

<TABLE>
<CAPTION>
                                                           1994            1995            1996
                                                       ------------   -------------   -------------
<S>                                                    <C>            <C>             <C>           
OPERATING ACTIVITIES:
   Net loss .........................................  $   (861,265)  $  (2,731,689)  $ (32,657,467)
   Adjustments to reconcile net loss to net cash
   provided by  operating activities:
      Loss on early extinguishment of debt ..........          --              --        21,336,550
      Minority interest .............................     5,699,994       5,047,580       2,405,160
      Depreciation ..................................     4,208,314       4,209,453       5,531,502
      Amortization of debt issuance costs ...........       600,382         554,311         493,799
      Amortization of partnership formation costs ...       533,116         533,116         533,100
      Amortization of loan discount and deferred
       interest .....................................          --           124,176         391,491
   Changes in assets and liabilities:
      Accounts receivable ...........................    (2,454,524)        460,319      (4,202,686)
      Fuel oil, spare parts and supplies ............       (33,698)        261,516      (4,829,609)
      Other current assets ..........................         6,646          26,484        (152,241)
      Accounts payable and accrued expenses .........      (114,382)        (81,728)      9,529,946
                                                       ------------   -------------   -------------
            Net cash provided by operating activities     7,584,583       8,403,538      (1,620,455)
                                                       ------------   -------------   -------------
INVESTING ACTIVITIES:
   Restricted cash-current ..........................     2,847,429         695,684     (15,933,779)
   Additions to plant and equipment .................    (5,045,085)   (124,109,566)    (62,881,838)
   Acquisition of minority interest .................          --              --       (34,256,423)
   Increase in restricted cash -- debt service
       reserves and escrow deposits .................      (457,538)       (747,655)    (21,600,418)
                                                       ------------   -------------   -------------
         Net cash used in investing activities ......    (2,655,194)   (124,161,537)   (134,672,458)
                                                       ------------   -------------   -------------
FINANCING ACTIVITIES:
   Distributions to minority interest owner .........    (4,590,354)     (3,800,279)     (1,152,113)
   Advances to parent ...............................    (6,954,287)    (13,004,619)    (25,913,392)
   Proceeds from long-term debt .....................    16,534,706     147,541,291     299,677,926
   Repayment of long-term debt ......................    (7,500,000)    (17,500,000)   (128,415,271)
   Debt issuance costs ..............................      (498,281)       (334,391)     (7,735,536)
                                                       ------------   -------------   -------------
         Net cash provided by (used in)
          financing activities ......................    (3,008,216)    112,902,002     136,461,614
                                                       ------------   -------------   -------------

Increase (decrease) in cash and cash equivalents ....     1,921,173      (2,855,997)        168,701

Cash and cash equivalents, beginning of period ......     2,101,209       4,022,382       1,166,385
                                                       ------------   -------------   -------------

Cash and cash equivalents, end of period ............  $  4,022,382   $   1,166,385   $   1,335,086
                                                       ============   =============   =============

SUPPLEMENTAL CASH FLOW INFORMATION:
   Interest paid, net of amounts capitalized ........  $ 10,855,819   $  11,799,297   $  15,656,801

NON CASH INVESTING AND FINANCING ACTIVITIES:
   Accrued construction costs .......................  $  1,489,412   $   5,597,818   $     660,167
   Interest cost ....................................          --           153,861         172,924
   Debt discount ....................................     1,241,812            --              --
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       F-7
<PAGE>
                  PANDA GLOBAL HOLDINGS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1995 AND 1996

1. ORGANIZATION AND BASIS OF PRESENTATION

      Panda Global Holdings, Inc. ("Panda Global", or collectively with its
subsidiaries the "Company"), a wholly owned subsidiary of Panda Energy
International, Inc. ("PEII"), was formed in March 1997 to hold the ownership
interests in four independent power projects which were formerly owned by other
wholly owned subsidiaries of PEII. The ownership interests were transferred to
the Company at PEII's historical cost. Because the transfers occurred between
entities under common control, the transactions have been accounted for in a
manner similar to a pooling of interests. Panda Global has two direct wholly
owned subsidiaries: Panda Energy Corporation ("PEC")( a Texas corporation) which
indirectly holds the Company's ownership interests in domestic projects, and
Panda Global Energy Company ("Global Cayman")(a Cayman Islands company), which
indirectly holds the Company's ownership interest in an international project
located in China.

      PEC, through its wholly owned subsidiary Panda Interfunding Corporation
("PIC") and PIC's wholly owned subsidiary Panda Interholding Corporation
("Interholding"), holds the Company's ownership interests in the Rosemary
project and the Brandywine project (see Note 5). The entities holding such
ownership interests include the following: Panda Rosemary Corporation ("PRC"), a
91% general partner in Panda-Rosemary, L.P. ("Panda-Rosemary"); PRC II
Corporation ("PRC II"), a 9% limited partner in Panda- Rosemary; Panda
Brandywine Corporation, a 50% general partner in Panda-Brandywine, L.P.
("Panda-Brandywine"); Panda Energy Corporation (a Delaware corporation), a 50%
limited partner in Panda-Brandywine; and Brandywine Water Company. The Company,
through its general and limited partnership interests, owns 100% of
Panda-Brandywine and, as of July 31, 1996, owns 100% of Panda-Rosemary. Prior to
July 31, 1996, the Company owned 10% of Panda-Rosemary (see Note 5). The
Rosemary and Brandywine projects are located in the United States. Other direct
or indirect wholly owned subsidiaries of PIC include Panda Funding Corporation
("PFC"), Panda-Rosemary Funding Corporation ("PRFC") and Panda Cayman
Interfunding Corporation ("PIC Cayman"), which have been formed to facilitate
the financing of the development and acquisition of independent power projects.

      Additionally, PEC holds the Company's 100% ownership interest in the
Kathleen project (see Note 5) through its wholly owned subsidiaries.

      Global Cayman (which collectively with its subsidiaries is a development
stage enterprise having no operating revenues) holds a 95.5% ownership interest
in Pan-Sino Energy Development Company LLC ("Pan-Sino")(a Cayman Islands
company), which in turn holds a 99% ownership interest in Pan-Western Energy
Corporation LLC ("Pan-Western")(a Cayman Islands company), which in turn owns an
approximately 88% interest in four joint venture companies (the "Joint Venture
Companies") organized under the laws of the People's Republic of China ("China")
to develop and construct an independent power project to be located in China
(see Note 5). The Joint Venture Companies are: Tangshan Panda Heat and Power
Company, Ltd. ("Tangshan Panda"), Tangshan Pan-Western Heat and Power Company,
Ltd. ("Tangshan Pan-Western"), Tangshan Cayman Heat and Power Company, Ltd.
("Tangshan Cayman") and Tangshan Pan-Sino Heat Company, Ltd. ("Tangshan
Pan-Sino").

	Collectively, PEC, Pan-Sino and Pan-Western are the predecessors 
of the Company.

      All material intercompany accounts and transactions have been eliminated
in consolidation.

2. SIGNIFICANT ACCOUNTING POLICIES

      The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities at the
date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.

      CASH -- Included in cash and cash equivalents are highly liquid
investments with original maturities of three months or less.

      RESTRICTED CASH - CURRENT -- Restricted cash-current represents escrowed
cash which may be used to pay operating expenses and make debt payments and
distributions to partners pursuant to the trust indenture agreements.

                                      F-8
<PAGE>
      RESTRICTED CASH - DEBT SERVICE RESERVES AND ESCROW DEPOSITS -- Debt
service reserves and escrow deposits include cash held by the bank to pay debt
service and capital improvements pursuant to the trust indenture agreements, or
as collateral for performance guarantees for projects under development or
construction.

      FUEL OIL, SPARE PARTS AND SUPPLIES -- These items include fuel oil stored
on-site and various spare parts and supplies necessary for plant maintenance.
The items are valued at cost using the weighted average method, and are
expensed, as plant operating expenses, when used.

      PLANT AND EQUIPMENT -- Electric generating facility assets are recorded at
cost and depreciated using the straight-line method over the estimated useful
lives of the assets, generally twenty-five years. Depreciation of office
furniture, equipment, and leasehold improvements is provided using the
straight-line method over the estimated useful lives of the assets, generally
three to five years. Costs, including interest on funds borrowed to finance the
construction of facilities, related to projects under construction are
capitalized as construction in progress. Construction in progress balances are
transferred to electric generating facilities when the assets are ready for
their intended use. Capitalized interest was $803,254, $5,793,296 and
$11,055,172 during 1994, 1995 and 1996, respectively. Maintenance and repair
costs are charged to expense as incurred. Costs of developing new projects are
capitalized when the projects reach an advanced stage of development where the
execution of a power purchase agreement has occurred or is imminent. Such costs
include direct incremental amounts incurred for professional services, permits,
options, travel and other related costs. The continued capitalization is subject
to on-going risks related to successful completion, including legal, political,
siting, financing, construction, permitting and contract compliance. Development
costs are transferred to construction in progress when financing has been
obtained and construction activity has commenced, or are expensed at the time
the Company determines that a particular project will no longer be developed.
Other projects currently under development by PEII may be transferred to the
Company at PEII's historical cost when construction financing has been obtained
or when the completed projects have commenced commercial operations, subject to
certain limitations in the Company's indentures (see Note 6).

      DEBT ISSUANCE COSTS -- The costs related to the issuance of debt are
capitalized and amortized using the effective interest method over the term of
the related debt.

      PARTNERSHIP FORMATION COSTS -- The costs related to the formation of
Panda-Rosemary are capitalized and amortized over five years.

      ENVIRONMENTAL MATTERS -- The operations of the Company are subject to
federal, state and local laws and regulations relating to protection of the
environment. Although the Company believes that its operations are in compliance
with applicable environmental regulation, risks of additional costs and
liabilities are inherent in cogeneration operations, and there can be no
assurance that significant costs and liabilities will not be incurred by the
Company. Management is not aware of any contingent liabilities that currently
exist with respect to environmental matters.

      Environmental expenditures are expensed or capitalized as appropriate.
Expenditures that relate to an existing condition caused by past operations, and
which do not contribute to current or future revenue generation, are expensed.
Liabilities are recorded if environmental assessments and/or remedial efforts
become probable, and the costs reasonably estimable.

      REVENUE RECOGNITION -- Revenue generated from the sale of electric
capacity and energy from the Rosemary and Brandywine projects is recognized
based on the amount billed under the power purchase agreements. The revenue
generated from the sale of electric capacity and energy from other projects will
be recognized based on the lesser of the amount billable under the power
purchase agreement or an amount determined by the annual kilowatts made
available multiplied by the estimated average revenue per kilowatt over the term
of the power purchase agreement. Revenue from the sale of steam and chilled
water is recognized based on the output delivered at rates specified under
contract terms.

      INCOME TAXES -- The Company records income taxes according to Statement of
Financial Accounting Standards No. 109 "Accounting for Income Taxes" (SFAS 109)
which requires deferred tax liabilities or assets to be recognized for the
anticipated future tax effects of temporary differences that arise as a result
of the differences in the carrying amounts and the tax bases of assets and
liabilities. SFAS 109 also requires a valuation allowance for deferred tax
assets in certain circumstances.

      The Company is included in the consolidated federal income tax return of
PEII. PEII's policy is to allocate income tax expense or benefits to the Company
as if it filed a separate tax return.

                                      F-9
<PAGE>
      ALLOCATION OF ADMINISTRATIVE COSTS -- PEII performs certain accounting,
legal, insurance, and consulting services for the Company. These general and
administrative costs are generally allocated to the Company using the percentage
of time PEII personnel spent performing these services. The expenses allocated
were $1,003,353, $1,599,200 and $3,308,000 in 1994, 1995 and 1996, respectively,
and are included in project development and administrative expenses in the
statement of operations. Management believes the method used to allocate these
costs is reasonable.

      NEW ACCOUNTING PRONOUNCEMENTS -- In March 1995, the Financial Accounting
Standards Board issued Statement of Financial Accounting Standards No. 121
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed of" (SFAS 121). SFAS 121 is effective for financial statements for
fiscal years beginning after December 15, 1995 and requires the write-down of
certain long-lived assets if circumstances indicate that the carrying value of
those assets may not be recoverable. The Company adopted SFAS 121 in 1996 and
such adoption did not have a material impact on its financial position or
results of operations.

      INTEREST COST -- Total interest cost incurred, including capitalized
interest, was $11,820,672, $17,509,225 and $30,469,184 in 1994, 1995 and 1996,
respectively.

3.  ADVANCES TO PARENT

      Advances to parent represent cash advances to the parent, allocations of
general and administrative expenses from the parent, and the excess of
liabilities assumed over the assets contributed on projects owned by the parent
and contributed in connection with the formation of the Company.

      The advances to parent for the years ended December 31, 1994, 1995 and
1996 consist of the following:


       Balance, January 1, 1994 .........................  $  8,152,454
       Cash advanced to parent, net .....................     7,957,640
       Administrative  costs allocated from parent ......    (1,003,353)
       Debt discount allocated from parent ..............    (1,241,812)
                                                           ------------

       Balance, December 31, 1994 .......................    13,864,929
       Cash advanced to parent, net .....................    14,603,819
       Administrative  costs allocated from parent ......    (1,599,200)
                                                           ------------

       Balance, December 31, 1995 .......................    26,869,548
       Cash advanced to parent, net .....................    29,221,392
       Administrative costs allocated from parent .......    (3,308,000)
                                                           ------------

       Balance, December 31, 1996 .......................  $ 52,782,940
                                                           ============

      The average balance of advances to parent was $11,009,000, $20,367,000 and
$39,826,000 during 1994, 1995 and 1996, respectively.

4. FUEL OIL, SPARE PARTS AND SUPPLIES

      Fuel oil, spare parts and supplies are comprised of the following amounts:

                                                1995        1996
                                             ----------  ----------
             Fuel oil .....................  $1,182,310  $3,496,269
             Spare parts and supplies .....   1,901,858   4,417,508
                                             ----------  ----------
                       Total ..............  $3,084,168  $7,913,777
                                             ==========  ==========

                                      F-10
<PAGE>
5. POWER PROJECTS

      ROSEMARY PROJECT -- Effective May 5, 1989, PEII formed a wholly-owned
subsidiary, now a wholly-owned subsidiary of the Company, to develop, construct,
and operate the 180 megawatt gas-fired Rosemary cogeneration facility in Roanoke
Rapids, North Carolina ("Rosemary Project"). Construction on the Rosemary
Project began in September 1989, and commercial operation of the facility began
on December 27, 1990.

      The Rosemary Project produces both electricity and useful thermal energy
in the form of steam. Electric capacity and energy sales are based on the terms
of the power purchase agreement between Panda-Rosemary and Virginia Electric
Power Company ("VEPCO") dated January 24, 1989. The agreement requires
Panda-Rosemary to provide VEPCO with all the available capacity of the Rosemary
Project on an as-needed basis with VEPCO obligated to pay for the power
delivered and dependable capacity of the facility at a rate per kilowatt which
decreases in certain periods as defined by the agreement. The term of the
agreement is 25 years and it expires December 2015. A financial institution has
provided a letter of credit for approximately $5 million guaranteeing
Panda-Rosemary's performance under the power purchase agreement. Steam and
chilled water are sold to a third party under a separate agreement which also
has a term of 25 years and expires December 2015. The Rosemary Project is
managed by PRC, the general partner, and is operated by an unrelated third party
through 1996.

      On January 6, 1992, PRC contributed substantially all project assets and
liabilities and $216,553 in cash to Panda-Rosemary, in exchange for a 10%
combined general partnership and limited partnership interest. The assets and
liabilities were recorded at historical cost, resulting in $19,874,216 in
partners' deficit being contributed by PRC. An institutional investor
("Investor") contributed $30,948,987 in cash in exchange for a 90% limited
partnership interest. On July 31, 1996, the Company acquired the Investor's
limited partnership interest in Panda-Rosemary for a purchase price of
approximately $34.3 million. As a result of this acquisition, the Company owns
100% of Panda-Rosemary. The acquisition was accounted for using the purchase
method of accounting. The excess of minority interest over the purchase price
(approximately $3.8 million) was allocated to plant and equipment.

      Prior to July 31, 1996, the Investor received percentage allocations of
income, expense, and cash flow which would decline over time if certain rate of
return requirements were achieved. For the duration of the Investor's
participation in Panda-Rosemary, the allocation to the Investor remained at 90%.

      Prior to acquiring the Investor's 90% limited partnership interest on July
31, 1996, the Company controlled Panda-Rosemary through its one percent general
partner interest. As general partner, the Company has exclusive management
authority over the operations of Panda-Rosemary. Accordingly, Panda-Rosemary's
balance sheet as of December 31, 1995, and statements of operations and of cash
flows for the years ended December 31, 1994 and 1995 and for the period January
1, 1996 through July 31, 1996 (in addition to the post-acquisition period) have
been consolidated in the accompanying financial statements. The capital of the
Investor and Panda-Rosemary's net income allocated to the Investor are presented
as minority interest in the accompanying financial statements.

      BRANDYWINE PROJECT -- On August 9, 1991, Panda-Brandywine entered into a
power purchase agreement with Potomac Electric Power Company ("PEPCO") to build
a 230 megawatt gas-fired facility ("Brandywine Project"). The agreement requires
Panda-Brandywine to supply PEPCO with all available capacity from the facility
for the 25-year term of the agreement with a guaranteed dispatch level of at
least 60 hours per week for the first 15 years. The Brandywine Project, in
Brandywine, Maryland, constructed by Raytheon Engineers and Constructors, Inc.
under a fixed fee, turn-key contract was substantially completed and commenced
commercial operations in October, 1996. A construction loan commitment in the
amount of $215 million was provided by General Electric Capital Corporation
("GECC") in April, 1995. On December 30, 1996 the loan converted to a capital
lease with GECC in the amount of $217.5 million with a twenty year term and two
five year renewal options (see Note 6). GECC has provided letters of credit for
approximately $2.3 million guaranteeing Panda-Brandywine's performance under the
agreement. GECC has committed to increase the amount available under letters of
credit to a maximum of approximately $7.3 million under certain circumstances.

      KATHLEEN PROJECT -- In 1991, through a wholly-owned subsidiary, the
Company entered into a 30-year power purchase agreement with Florida Power
Corporation ("Florida Power") to build a 75 megawatt gas-fired facility near
Lakeland, Florida ("Kathleen Project"). The Company and Florida Power are
engaged in litigation before various state and federal forums in Florida over
the interpretation of the Kathleen power purchase agreement (see Note 8). Actual
construction of the Kathleen Project has not yet commenced and is subject to the
outcome of the related litigation and the successful completion of financing.

                                      F-11
<PAGE>
The Company has incurred development costs for the Kathleen Project of $2.8
million as of December 31, 1996, which are included in plant and equipment under
development costs in the accompanying balance sheet.

      LUANNAN PROJECT -- In 1994, PEII entered into a preliminary letter of
intent with a subsidiary of the North China Power Group Company ("NCPGC") for
the purchase and sale of electric energy from two 50 megawatt coal-fired
cogeneration plants to be located in Luannan County, Tangshan Municipality,
Hebei Province, China ("Luannan Project"). On September 22, 1995, Tangshan Panda
and Tangshan Pan-Western (see Note 1) entered into a Power Purchase Agreement
with NCPGC for the purchase and sale of electric energy from the Luannan
Project. Under the terms of the 20-year agreement, all electrical output of the
project will be sold to NCPGC. The steam and hot water generated by
Tangshan-Cayman's facility within the project will be sold to the domestic
Chinese industrial and commercial markets by Tangshan Pan-Sino. The Luannan
Project will be constructed pursuant to a fixed-price, turnkey contract with
Harbin Power Engineering Company Limited, subject to escalation under certain
circumstances. Preliminary construction activity commenced in December 1996.
Commencement of full construction activity is subject to the successful
completion of financing. The Company has incurred development costs for the
Luannan Project of $3.3 million as of December 31, 1996, which are included in
plant and equipment under development costs in the accompanying balance sheet.

      The Luannan Project is subject to political, regulatory and economic
uncertainties, risks of expropriation of property and cancellation or
modification of contract rights, foreign exchange restrictions, construction
risk, dependence on limited number of customers and other risks arising from
foreign governmental sovereignty.


6. LONG-TERM DEBT AND CAPITAL LEASE OBLIGATION

      Long-term debt and capital lease obligation of the Company as of December
31, 1995 and 1996 are summarized as follows:

                                                      1995             1996
                                                  -------------   -------------

Taxable Revenue Bonds for Rosemary Project .....  $  90,000,000   $        --
Construction Loan for Brandywine Project .......    134,735,719            --
Term Loan with TCW, net of discount ............     18,972,642            --
First Mortgage Bonds for Rosemary Project ......           --       110,023,541
Series A Bonds .................................           --       105,525,000
                                                  -------------   -------------
Total long-term debt ...........................    243,708,361     215,548,541
Less current portion ...........................     (9,100,000)     (5,717,623)
                                                  -------------   -------------
                                                  $ 234,608,361   $ 209,830,918
                                                  =============   =============

Capital lease obligation for Brandywine Project   $        --     $ 217,488,645

      TAXABLE REVENUE BONDS -- In October 1989, PRC obtained long-term financing
for the Rosemary Project in the form of $116 million of taxable revenue bonds
("Tax Bonds") issued by the Halifax Regional Economic Development Corporation
("Halifax"), a nonprofit corporation organized in North Carolina. In connection
with the issuance of first mortgage bonds for the Rosemary Project in July 1996
as discussed below, the Company refinanced the Tax Bonds and incurred a loss of
$13.3 million on the early extinguishment of that obligation. The Tax Bonds bore
interest at a fixed rate of 9.25% payable semiannually. Scheduled principal
payments began on October 1, 1991. Such principal and interest payments paid by
Panda-Rosemary to Halifax were used to make required payments on the Tax Bonds.

      The Tax Bonds were fully guaranteed by an irrevocable, direct-pay letter
of credit issued by The Fuji Bank, Limited, Houston Agency ("Fuji"). The letter
of credit had a term equal to the term of the Tax Bonds and included annual fees
of .9375% for years 1-5, 1.3125% for years 6-10, and 1.6875% thereafter.

      FIRST MORTGAGE BONDS -- In July 1996, Panda-Rosemary Funding Corporation
("PRFC"), a wholly-owned subsidiary of Panda-Rosemary, issued $111,400,000 of
first mortgage bonds ("Rosemary Bonds"). The Rosemary Bonds bear interest at a
fixed rate of 8-5/8% payable quarterly commencing November 15, 1996. Scheduled
principal payments are required quarterly commencing November 15, 1996, and will
continue through maturity on February 15, 2016. The Rosemary Bonds are subject

                                      F-12
<PAGE>
to mandatory redemption prior to maturity under certain conditions. The Rosemary
Bonds are unconditionally guaranteed by Panda-Rosemary but are non-recourse to
the Company, and are secured by substantially all of the assets of
Panda-Rosemary as well as all of the outstanding capital stock of PRC, PRC II
and PRFC. The indenture contains certain covenants, including limitations on
distributions, additional debt and certain other transactions.

      While amounts are outstanding under the Rosemary Bonds, all revenues of
Panda-Rosemary are paid to a collateral agent. Funds held by the collateral
agent are included in the accompanying consolidated balance sheets as restricted
cash-current. On a monthly basis, the collateral agent remits to Panda-Rosemary
remaining funds available after payment of all expenditures relating to the
Rosemary project, including debt service, provided that Panda-Rosemary is in
compliance with the debt covenants. Additionally, the collateral agent withholds
funds to meet future debt service, maintenance and pollution control
requirements, if required under the indenture. These amounts are included in the
accompanying consolidated balance sheets as restricted cash-current and
restricted cash-debt service reserves and escrow deposits.

      TERM LOAN -- On October 27, 1995, PEII obtained a term loan in the amount
of $20 million from Trust Company of the West ("TCW"). This loan amended and
restated the loan agreement dated November 8, 1994. In July 1996, in connection
with the offering of Series A Bonds as discussed below, a portion of the
proceeds was used to retire all of the term loan debt. The Company incurred a
loss of $8 million on the early extinguishment of this obligation. The loan bore
interest at a rate of 13.5%, payable at a rate of 11.0%. The 2.5% interest not
payable currently was added to the principal balance of the loan.

      Under the loan agreement, TCW also received 1,004,000 warrants to purchase
shares of PEII stock. A loan discount of $1,241,812 was created as a result of
allocating value to the warrants. The carrying value of the warrants is adjusted
annually to the redemption price. Such adjustment, which was allocated to the
Company from PEII until the debt was retired in July 1996, was $153,861 and
$172,924 in 1995 and 1996, respectively, and was recorded as interest expense in
the accompanying statement of operations.

      SERIES A BONDS -- In July 1996, Panda Funding Corporation ("PFC"), a
wholly-owned subsidiary of the Company, issued $105,525,000 of pooled project
bonds ("Series A Bonds"). The Series A Bonds bear interest at a fixed rate of
11-5/8% payable semiannually commencing February 20, 1997. Scheduled principal
payments are required semiannually commencing February 20, 1997 and will
continue through maturity on August 20, 2012. The Series A Bonds are subject to
mandatory redemption prior to maturity under certain conditions. The Series A
Bonds are fully and unconditionally guaranteed by PIC and are guaranteed on a
limited basis by Interholding up to a maximum amount specified by the guarantee
agreement which approximates $25.1 million at December 31, 1996. Additionally,
the Series A Bonds are secured by (i) all of the capital stock of PFC, PIC and
Interholding, (ii) 60% of the capital stock of PIC Cayman, (iii) PIC's interest
in distributions from Interholding, and (iv) certain other collateral. The
Series A Bonds are effectively subordinated to the obligations of PIC's
subsidiaries under project-level financing arrangements. The indenture contains
certain covenants, including limitations on distributions, additional debt and
certain other transactions.

      While amounts are outstanding under the Series A Bonds, all distributions
to PIC from Interholding and certain proceeds received from PIC Cayman will be
paid to a collateral agent. On a monthly basis, the collateral agent will remit
to PIC remaining funds available after satisfaction of PIC's debt service
obligations (including amounts withheld, if necessary, to meet future debt
service and reserve fund requirements as required by the indenture) provided
that PIC is in compliance with the debt covenants.

      In connection with the issuance of the Series A Bonds, the Company
advanced approximately $34.8 million to PEII for project development and general
corporate purposes.

      CONSTRUCTION LOAN AND CAPITAL LEASE -- On April 10, 1995, Panda-Brandywine
closed the initial funding of a $215 million construction loan commitment with
GECC. The construction loan bears an interest rate of the Eurodollar rate plus
2.5%. The construction loan provides for commitments under letters of credit
aggregating approximately $12.4 million of which approximately $5.4 million was
outstanding as of December 31, 1995. The letters of credit have terms up to the
terms of the lease, an annual fee of 1.50% on any amounts outstanding and 1.25%
on the unused commitment and are collateralized by the Brandywine Project.

      The Brandywine Project commenced commercial operations on October 31,
1996. The construction loan was converted to long-term non-recourse financing of
$217.5 million in the form of a capital lease on December 30, 1996. To effect

                                      F-13
<PAGE>
the lease financing, title to the Brandywine Project was transferred to a third
party trustee and leased back to Panda-Brandywine. The Brandywine facility lease
is a net lease with an initial term of 20 years and two five-year renewal
options. The documents governing the lease financing contain various affirmative
and negative covenants, including limitations on the ability of Panda-Brandywine
to make distributions to its partners. In connection with the capital lease
financing, GECC has provided letters of credit of approximately $2.3 million,
which may be increased to approximately $7.3 million under certain
circumstances. The letters of credit have an annual fee of 1.50% on any amounts
outstanding.

      The future minimum lease commitments under the capital lease for the
Brandywine Project are as follows:

            1997 ...................................  $   7,831,527
            1998 ...................................     10,419,439
            1999 ...................................     17,584,915
            2000 ...................................     20,489,320
            2001 ...................................     25,613,918
            Thereafter .............................    501,415,526
                                                      -------------
            Total minimum lease payments ...........    583,354,645
            Amounts representing interest ..........   (365,866,000)
                                                      -------------
            Present value of net minimum payments ..  $ 217,488,645
                                                      =============

      LONG-TERM DEBT MATURITIES -- The principal maturities of long-term
obligations, excluding the capital lease relating to the Brandywine Project, for
each of the five years succeeding December 31, 1996 and thereafter are as
follows:

                  1997 .........................  $  5,717,623
                  1998 .........................     5,816,974
                  1999 .........................     5,926,269
                  2000 .........................     6,024,598
                  2001 .........................     7,229,603
                  Thereafter ...................   184,833,474
                                                  ------------
                                                  $215,548,541
                                                  ============

7. INCOME TAXES

      A provision for income taxes for 1994, 1995 and 1996 has not been recorded
since operating losses were incurred for each year.

      The Company has approximately $45 million of net operating loss
carryforwards at December 31, 1996, the benefits of which will be available to
the Company when realized by PEII. The net operating loss carryforwards will
expire during the years 2007 to 2011. PEII may become subject to a limitation on
the amount of net operating loss carryforwards which may be used annually to
offset income should certain changes in its ownership occur in the future.
Should PEII become subject to such a limitation, the amount of tax benefits
available to the Company could be reduced.

      Deferred tax assets of approximately $4 million and $14 million as of
December 31, 1995 and 1996, respectively, consist primarily of interest in
partnerships and net operating losses and are offset by a valuation allowance.
The deferred tax asset for interest in partnerships relates to the difference
between the tax basis of the assets contributed to the partnership upon its
formation and the Company's financial reporting basis in those assets.

      SFAS No. 109 requires that a valuation allowance be recorded against tax
assets which are not likely to be realized. The Company's carryforwards expire
at specific future dates and utilization of certain carryforwards is limited to
specific amounts each year. However, due to the uncertain nature of their
ultimate realization based upon past performance and expiration dates, the
Company has established a full valuation allowance against these carryforward
benefits and will recognize the benefits only when reassessment demonstrates
that it is more likely than not that such benefits will be realized. Realization
is entirely dependent upon future earnings in specific tax jurisdictions. While
the need for this valuation allowance is subject to periodic review, if the
allowance is reduced, the tax benefits of the carryforwards will be recorded in
future operations as a reduction of the Company's income tax expense.

                                      F-14
<PAGE>
8. COMMITMENTS AND CONTINGENCIES

      In connection with a previous borrowing from Nova Northwest Inc. ("Nova"),
Nova received a cash flow participation interest in the distributions from the
Rosemary Project for the term of the Panda-Rosemary L.P. partnership agreement.
Such participation interest amounted to 4.33% of the Company's own participation
interest, which was 10% at the time the agreement was entered into. The Company
has filed an action with the District Court of Dallas County, Texas seeking a
declaratory judgment that Nova's cash flow participation is 0.433% of the
Company's 100% interest after the acquisition of the institutional investor's
90% limited partnership interest. Management believes that the resolution of
this dispute will not have a material effect on the financial position, results
of operations or cash flows of the Company. PEII and Nova each have the option
to convert the present value of cash flow participation, as defined by the
agreement, to PEII common stock at $6 a share.

      In 1995, Florida Power filed an action with the Florida Public Service
Commission ("Florida PSC") relating to the term of the power purchase agreement
for the Kathleen Project (see Note 5) and whether the Kathleen Project, as
designed, is eligible to execute the power purchase agreement pursuant to
Florida Power's bid solicitation and the Florida PSC's regulations. On May 20,
1996, the Florida PSC issued an order finding that: (1) the Kathleen Project, as
designed, did not comply with the power purchase agreement and the Florida PSC's
regulations; (2) the capacity payments under the power purchase agreement should
only extend for 20 years (as opposed to the 30 year stated term of the
agreement); and (3) the construction and commercial operation milestones should
be extended for an additional 18 months. The Company has appealed this ruling to
the Florida Supreme Court and will vigorously defend this action. Management
believes that the outcome of this litigation will not have a material effect on
the accompanying consolidated financial statements.

      In August 1996, Panda-Brandywine and PEPCO commenced discussions
concerning commercial operational requirements of the Brandywine Project and
conversion of the construction loan to long-term financing in the form of a
lease. During these discussions, disagreements arose between Panda-Brandywine
and PEPCO with respect to certain provisions of the Brandywine Power Purchase
Agreement, one of which relates to the determination of the interest rate that
is the basis for reduction in capacity payments thereunder (the "PEPCO Interest
Rate Dispute"). PEPCO and Panda-Brandywine are presently attempting to resolve
these disagreements but there are no assurances that such efforts will be
successful. If the PEPCO Interest Rate Dispute is determined adversely to
Panda-Brandywine, the capacity payments paid by PEPCO under the Brandywine Power
Purchase Agreement (which commence in January 1997) will be less than originally
anticipated, thereby adversely affecting the revenues realized by
Panda-Brandywine, and consequently, reducing the amount of funds that would be
available for distribution to the Company.

      Raytheon Engineers and Constructors, Inc. ("Raytheon") constructed the
Brandywine Project pursuant to a fixed-price, turnkey engineering, procurement
and construction contract (the "Brandywine EPC Agreement") with
Panda-Brandywine. Raytheon completed the construction and start-up of the
Brandywine Project and has met the requirements for commercial operations and
substantial completion under the Brandywine EPC Agreement, although the date on
which commercial operations were achieved and the entitlement of Raytheon to
certain early completion bonuses under the Brandywine EPC Agreement are the
subject of a dispute between Panda-Brandywine and Raytheon. The Company
estimates that the amount in dispute is less than $1 million and believes that
the resolution of this dispute will not have a material adverse effect upon the
financial position, results of operations or liquidity of the Company.

      The Company has entered into various long-term contracts for the purchase
and transportation of fuel subject to termination only in certain limited
circumstances. These contracts have remaining terms of 10 to 25 years. The
Company's minimum purchase commitment under these contracts is 2.3 million
British thermal units of gas annually from October 31, 1996 through October 31,
2011. In the aggregate, such commitments are not at prices in excess of the
current market.

      PEC is also involved in other legal and administrative proceedings in the
ordinary course of business. Management believes, based on the advice of
counsel, the amount of ultimate liability with respect to these matters will not
have a material affect on the financial position, results of operations or cash
flows of the Company.

9. RELATED PARTY TRANSACTIONS

      The Company purchases insurance coverage through an agency owned by a
major shareholder of PEII who is also a member of the board of directors of PEII
and a relative of PEII's chairman. The Company believes such coverage is on
terms that are no less favorable than reasonably available from unaffiliated
third parties. Total insurance purchases through this 

                                      F-15
<PAGE>
agency were $291,142, $298,728 and $754,388 for the years ended December 31,
1994, 1995 and 1996, respectively.

10. FAIR VALUE OF FINANCIAL INSTRUMENTS AND CONCENTRATION OF CREDIT RISK

      The estimated fair values of the Company's financial instruments as of
December 31, 1996 are as follows:

                                                 Carrying Value  Fair Value
                                                  ------------  ------------
   Long-term debt, including current portion ...  $215,548,541  $220,824,791
   Capital lease obligation ....................  $217,488,645  $217,488,645

       The Rosemary Bonds and the Series A Bonds have limited trading. The fair
value of these bonds is estimated based on an April 1997 third party quotation,
adjusted to reflect changes in the yield of government securities with similar
maturities since December 31, 1996. The fair value of the capital lease
obligation equals the carrying value of the obligation because the lease
financing transaction, which closed on December 30, 1996, reflects the Company's
incremental borrowing rate at year end.

      The Company is also a party to letters of credit. Historically, no claims
have been made against these financial instruments and management does not
expect any material losses to result from these off-balance-sheet instruments
because performance is not usually expected to be required. Therefore,
management is of the opinion that the fair value of these instruments is zero.

      The Company has various purchase commitments for gas supply and delivery
incident to the ordinary conduct of business. In the aggregate, such commitments
are not at prices in excess of the current market.

      The Company's electric capacity and energy sales are currently under two
power sales contracts with two customers. The failure of these customers to
fulfill their contractual obligations could have a substantial negative impact
on the Company's revenue. However, the Company does not anticipate
non-performance by the customers under these contracts.

11.  SUBSEQUENT EVENT

      In April 1997, Global Cayman issued $155.2 million original principal
amount of senior secured notes ("Senior Secured Notes") to finance the
development and construction of the Luannan Project. The Senior Secured Notes,
which were issued at a discount for gross proceeds of $145.0 million, bear
interest at a fixed rate of 12 1/2% payable semiannually commencing October 15,
1997. Scheduled principal payments are required semiannually commencing October
15, 2000 and will continue through maturity on April 15, 2004. The Senior
Secured Notes are subject to mandatory redemption prior to maturity under
certain conditions. The Senior Secured Notes are secured by (i) a pledge of 100%
of the capital stock of Global Cayman, 99% of the capital stock of Pan-Western
and at least 90% of the capital stock of Pan-Sino, and (ii) a security interest
in certain funds of Global Cayman and its subsidiaries established under the
indenture. Additionally, the Senior Secured Notes are fully and unconditionally
guaranteed by Panda Global, whose guarantee (the "Senior Secured Notes
Guarantee") is secured by (i) a pledge of 100% of the capital stock of Panda
Global and PEC and (ii) a security interest in certain funds of Panda Global
established under the indenture. The Senior Secured Notes Guarantee is
effectively subordinated to the obligations of PIC and its subsidiaries under
the Series A Bonds and project-level financing arrangements. The indenture
contains certain covenants, including limitations on distributions, additional
debt and certain other transactions. Individually, and in the aggregate, the
pledges of the capital stock of PEC, Pan-Western and Pan-Sino do not constitute
a "substantial portion" (as defined in Rule 3-10 of Regulation S-X promulgated 
under the Securities Act of 1933) of collateral for the Senior Secured Notes or
the Senior Secured Notes Guarantee.  Separate financial statements of such 
entities are not presented as they are not considered material. See Note 12 for
condensed consolidating financial information for the Company.

                                 F-16
<PAGE>
12. CONDENSED CONSOLIDATING FINANCIAL INFORMATION

      As discussed in Note 11, the Senior Secured Notes issued in April 1997 by
Global Cayman are fully and unconditionally guaranteed by Panda Global.
Condensed consolidating financial information for the Company as of December 31,
1995 and 1996 and for the years ended December 31, 1994, 1995 and 1996 is as
follows:

                     PANDA GLOBAL HOLDINGS, INC. AND SUBSIDIARIES
                         CONDENSED CONSOLIDATING BALANCE SHEET
                                   DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                     ASSETS
                                                                             Non-
                                              Panda          Panda          Guar-                            Panda
                                              Global         Global         antor                            Global
                                            Energy Co.    Holdings, Inc.    Subsid-           Elimi-      Holdings, Inc.
                                             (Issuer)      (Guarantor)      iaries           nations      Consolidated
                                            -----------   -------------   -------------   -------------   -------------
<S>                                         <C>           <C>             <C>             <C>             <C>          
Current Assets:
   Cash and cash equivalents .............  $      --     $        --     $   1,166,385   $        --     $   1,166,385
   Restricted cash -- current ............         --              --         1,876,142            --         1,876,142
   Accounts receivable ...................         --              --         5,199,999            --         5,199,999
   Fuel oil, spare parts and supplies ....         --              --         3,084,168            --         3,084,168
   Other current assets ..................         --              --            12,664            --            12,664
                                            -----------   -------------   -------------   -------------   -------------
      Total current assets ...............         --              --        11,339,358            --        11,339,358

Plant and equipment:
   Electric generating facility ..........         --              --       105,168,094            --       105,168,094
   Furniture and fixtures ................         --              --            29,080            --            29,080
   Less accumulated depreciation .........         --              --       (21,008,036)           --       (21,008,036)
   Construction in progress ..............         --              --       132,604,494            --       132,604,494
   Development costs .....................         --              --         3,350,924            --         3,350,924
                                            -----------   -------------   -------------   -------------   -------------
      Total plant and equipment, net .....         --              --       220,144,556            --       220,144,556
Investment in and advances to subsidiaries    1,065,063            --              --        (1,065,063)           --
Restricted cash -- debt service reserves
   and escrow deposits ...................         --              --        10,947,948            --        10,947,948
Debt issuance costs ......................         --              --         3,990,655            --         3,990,655
Partnership formation costs, net .........         --              --           533,100            --           533,100
                                            -----------   -------------   -------------   -------------   -------------
                                            $ 1,065,063   $        --     $ 246,955,617   $  (1,065,063)  $ 246,955,617
                                            ===========   =============   =============   =============   =============

                     LIABILITIES AND SHAREHOLDER'S DEFICIT

Current liabilities:
   Accounts payable and accrued expenses:
      Construction costs .................  $      --     $        --     $   5,597,818   $        --     $   5,597,818
      Interest and letter of credit fees .         --              --         2,540,347            --         2,540,347
      Operating expenses and other .......         --              --         1,219,061            --         1,219,061
   Current portion of long-term debt .....         --              --         9,100,000            --         9,100,000
                                            -----------   -------------   -------------   -------------   -------------
      Total current liabilities ..........         --              --        18,457,226            --        18,457,226

Long term debt, less current portion .....         --              --       234,608,361            --       234,608,361
Investment in and advances from affiliates    1,712,061      42,945,636            --       (44,657,697)           --
Minority interest ........................         --              --        36,835,666            --        36,835,666
Shareholder's equity (deficit):
   Common stock, par value
        $.01; 1,000 shares authorized,
      issued and outstanding .............            2              10              10             (12)             10
   Advances to parent ....................         --       (26,869,548)    (26,869,548)     26,869,548     (26,869,548)
   Accumulated deficit ...................     (647,000)    (16,076,098)    (16,076,098)     16,723,098     (16,076,098)
      Total shareholder's equity (deficit)     (646,998)    (42,945,636)    (42,945,636)     43,592,634     (42,945,636)
                                            -----------   -------------   -------------   -------------   -------------
                                            $ 1,065,063   $        --     $ 246,955,617   $  (1,065,063)  $ 246,955,617
                                            ===========   =============   =============   =============   =============
</TABLE>

                                      F-17
<PAGE>
12. CONDENSED CONSOLIDATING FINANCIAL INFORMATION (CONTINUED)

                     PANDA GLOBAL HOLDINGS, INC. AND SUBSIDIARIES
                         CONDENSED CONSOLIDATING BALANCE SHEET
                                   DECEMBER 31, 1996

<TABLE>
<CAPTION>
                                     ASSETS
                                                                              Non-
                                              Panda          Panda            Guar-                           Panda
                                              Global         Global           antor                          Global
                                            Energy Co.    Holdings, Inc.     Subsid-         Elimi-       Holdings, Inc.
                                             (Issuer)      (Guarantor)       iaries          nations      Consolidated
                                            -----------   -------------   -------------   -------------   -------------
<S>                                         <C>           <C>             <C>             <C>             <C>          
Current Assets:
   Cash and cash equivalents .............  $      --     $        --     $   1,335,086   $        --     $   1,335,086
   Restricted cash -- current ............         --              --        17,809,921            --        17,809,921
   Accounts and notes receivable .........         --              --         9,402,685            --         9,402,685
   Fuel oil, spare parts and supplies ....         --              --         7,913,777            --         7,913,777
   Other current assets ..................         --              --           164,905            --           164,905
                                            -----------   -------------   -------------   -------------   -------------
      Total current assets ...............         --              --        36,626,374            --        36,626,374
Plant and equipment:
   Electric generating facility ..........         --              --       288,716,711            --       288,716,711
   Furniture and fixtures ................         --              --           494,418            --           494,418
   Less accumulated depreciation .........         --              --       (26,539,539)           --       (26,539,539)
   Construction in progress ..............         --              --              --              --              --
   Development costs .....................         --              --         6,053,361            --         6,053,361
                                            -----------   -------------   -------------   -------------   -------------
      Total plant and equipment, net .....         --              --       268,724,951            --       268,724,951

Investment in and advances to subsidiaries    3,798,781            --              --        (3,798,781)           --
Restricted cash -- debt service reserves
   and escrow deposits ...................         --              --        32,548,366            --        32,548,366
Debt issuance costs ......................         --              --         7,570,521            --         7,570,521
Partnership formation costs, net .........         --              --              --              --              --
                                            -----------   -------------   -------------   -------------   -------------
                                            $ 3,798,781   $        --     $ 345,470,212   $  (3,798,781)  $ 345,470,212
                                            ===========   =============   =============   =============   =============

                     LIABILITIES AND SHAREHOLDER'S DEFICIT

Current liabilities:
   Accounts payable and accrued expenses:
      Construction costs .................  $      --     $        --     $     660,167   $        --     $     660,167
      Interest and letter of credit fees .         --              --         6,297,558            --         6,297,558
      Operating expenses and other .......         --              --         6,991,796            --         6,991,796
   Current portion of long-term debt .....         --              --         5,717,623            --         5,717,623
                                            -----------   -------------   -------------   -------------   -------------
      Total current liabilities ..........         --              --        19,667,144            --        19,667,144

Long term debt, less current portion .....         --              --       209,830,918            --       209,830,918
Capital lease obligation .................         --              --       217,488,645            --       217,488,645
Investment in and advances from affiliates    6,099,779     101,516,495            --      (107,616,274)           --
Minority interest ........................         --              --              --              --              --
Shareholder's equity (deficit):
   Common stock, par value
        $.01; 1,000 shares authorized,
        issued and outstanding ...........            2              10              10             (12)             10
   Advances (to) from parent .............         --       (52,782,940)    (52,782,940)     52,782,940     (52,782,940)
   Accumulated deficit ...................   (2,301,000)    (48,733,565)    (48,733,565)     51,034,565     (48,733,565)
      Total shareholder's equity(deficit)    (2,300,998)   (101,516,495)   (101,516,495)    103,817,493    (101,516,495)
                                            -----------   -------------   -------------   -------------   -------------
                                            $ 3,798,781   $        --     $ 345,470,212   $  (3,798,781)  $ 345,470,212
                                            ===========   =============   =============   =============   =============
</TABLE>

                                      F-18
<PAGE>
12. CONDENSED CONSOLIDATING FINANCIAL INFORMATION (CONTINUED)


                     PANDA GLOBAL HOLDINGS, INC. AND SUBSIDIARIES
                    CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

                         FOR THE YEAR ENDED DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                                  Non-
                                                  Panda          Panda            Guar-                       Panda
                                                  Global         Global           antor                       Global
                                                 Energy Co.   Holdings, Inc.     Subsid-        Elimi-    Holdings, Inc.
                                                  (Issuer)     (Guarantor)       iaries        nations     Consolidated
                                                ------------   ------------   ------------   ------------  ------------
<S>                                             <C>            <C>            <C>            <C>           <C>         
Revenue:
   Electric capacity .........................  $       --     $       --     $ 30,664,096   $       --    $ 30,664,096
   Steam and chilled water sales .............          --             --          650,575           --         650,575
   Interest income ...........................          --             --          602,783           --         602,783
   Equity in loss of subsidiary ..............      (203,000)      (861,265)          --        1,064,265          --
                                                ------------   ------------   ------------   ------------  ------------
      Total revenue ..........................      (203,000)      (861,265)    31,917,454      1,064,265    31,917,454
Expenses:
   Plant operating expenses ..................          --             --        8,940,146           --       8,940,146
   Project development and administrative ....          --             --        1,779,349           --       1,779,349
   Interest expense and letter of credit fees           --             --       11,017,418           --      11,017,418
   Depreciation ..............................          --             --        4,208,314           --       4,208,314
   Amortization of debt issuance costs .......          --             --          600,382           --         600,382
   Amortization of partnership formation costs          --             --          533,116           --         533,116
                                                ------------   ------------   ------------   ------------  ------------
      Total expenses .........................          --             --       27,078,725           --      27,078,725
                                                ------------   ------------   ------------   ------------  ------------
Income (loss) before minority interest .......      (203,000)      (861,265)     4,838,729      1,064,265     4,838,729
Minority interest ............................          --             --       (5,699,994)          --      (5,699,994)
                                                ------------   ------------   ------------   ------------  ------------
   Net loss ..................................  $   (203,000)  $   (861,265)  $   (861,265)  $  1,064,265  $   (861,265)
                                                ============   ============   ============   ============  ============
</TABLE>

                      FOR THE YEAR ENDED DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                                                  Non-
                                                  Panda          Panda            Guar-                       Panda
                                                  Global         Global           antor                       Global
                                                 Energy Co.   Holdings, Inc.     Subsid-        Elimi-    Holdings, Inc.
                                                  (Issuer)     (Guarantor)       iaries        nations     Consolidated
                                                ------------   ------------   ------------   ------------  ------------
<S>                                             <C>            <C>            <C>            <C>           <C>         
Revenue:
   Electric capacity .........................  $       --     $       --     $ 29,858,475   $       --    $ 29,858,475
   Steam and chilled water sales .............          --             --          473,040           --         473,040
   Interest income ...........................          --             --          895,268           --         895,268
   Equity in loss of  subsidiary .............      (444,000)    (2,731,689)          --        3,175,689          --
                                                ------------   ------------   ------------   ------------  ------------
      Total revenue ..........................      (444,000)    (2,731,689)    31,226,783      3,175,689    31,226,783
                                                ------------   ------------   ------------   ------------  ------------
Expenses:
   Plant operating expenses ..................          --             --        9,347,707           --       9,347,707
   Project development and administrative ....          --             --        2,550,376           --       2,550,376
   Interest expense and letter of credit fees           --             --       11,715,929           --      11,715,929
   Depreciation ..............................          --             --        4,209,453           --       4,209,453
   Amortization of debt issuance costs .......          --             --          554,311           --         554,311
   Amortization of partnership formation costs          --             --          533,116           --         533,116
                                                ------------   ------------   ------------   ------------  ------------
      Total expenses .........................          --             --       28,910,892           --      28,910,892
                                                ------------   ------------   ------------   ------------  ------------
Income (loss) before minority interest .......      (444,000)    (2,731,689)     2,315,891      3,175,689     2,315,891
Minority interest ............................          --             --       (5,047,580)          --      (5,047,580)
                                                ------------   ------------   ------------   ------------  ------------
Net loss .....................................  $   (444,000)  $ (2,731,689)  $ (2,731,689)  $  3,175,689  $ (2,731,689)
                                                ============   ============   ============   ============  ============ 
</TABLE>

                                      F-19
<PAGE>
12. CONDENSED CONSOLIDATING FINANCIAL INFORMATION (CONTINUED)

                  PANDA GLOBAL HOLDINGS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

                      FOR THE YEAR ENDED DECEMBER 31, 1996

<TABLE>
<CAPTION>
                                                                                    Non-
                                                    Panda          Panda            Guar-                       Panda
                                                    Global         Global           antor                       Global
                                                   Energy Co.   Holdings, Inc.     Subsid-        Elimi-    Holdings, Inc.
                                                    (Issuer)     (Guarantor)       iaries        nations     Consolidated
                                                  ------------   ------------   ------------   ------------  ------------
<S>                                               <C>            <C>            <C>            <C>           <C>         
Revenue:
   Electric capacity ...........................  $       --    $       --     $ 32,273,736   $       --   $ 32,273,736
   Steam and chilled water sales ...............          --            --          502,757           --        502,757
   Interest income .............................          --            --        1,518,006           --      1,518,006
   Equity in loss of subsidiaries ..............    (1,654,000)  (32,657,467)          --       34,311,467         --
                                                  ------------  ------------   ------------   ------------ ------------ 
      Total revenue ............................    (1,654,000)  (32,657,467)    34,294,499     34,311,467   34,294,499

Expenses:
   Plant operating expenses ....................          --            --       12,050,495           --     12,050,495
   Project development and administrative ......          --            --        5,187,348           --      5,187,348
   Interest expense and letter of credit fees ..          --            --       19,414,012           --     19,414,012
   Depreciation ................................          --            --        5,531,502           --      5,531,502
   Amortization of debt issuance costs .........          --            --          493,799           --        493,799
   Amortization of partnership formation costs .          --            --          533,100           --        533,100
                                                  ------------  ------------   ------------   ------------ ------------ 
      Total expenses ...........................          --            --       43,210,256           --     43,210,256
                                                  ------------  ------------   ------------   ------------ ------------ 

Income (loss) before minority interest and
     extraordinary item ........................    (1,654,000)  (32,657,467)    (8,915,757)    34,311,467   (8,915,757)
Minority interest ..............................          --            --       (2,405,160)          --     (2,405,160)
                                                  ------------  ------------   ------------   ------------ ------------ 
Income (loss) before extraordinary item ........    (1,654,000)  (32,657,467)   (11,320,917)    34,311,467  (11,320,917)
Extraordinary item - loss on debt extinguishment          --            --      (21,336,550)          --    (21,336,550)
                                                  ------------  ------------   ------------   ------------ ------------ 
Net loss .......................................  $ (1,654,000) $(32,657,467)  $(32,657,467)  $ 34,311,467 $(32,657,467)
                                                  ============  ============   ============   ============ ============ 
</TABLE>

                                      F-20
<PAGE>
                  PANDA GLOBAL HOLDINGS, INC. AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                                     ASSETS
                                                                   (UNAUDITED)
                                                   DECEMBER 31      MARCH 31
                                                      1996            1997
                                                  -------------   -------------
Current assets:
   Cash and cash equivalents ...................  $   1,335,086   $   1,198,071
   Restricted cash -- current ..................     17,809,921      15,115,215
   Accounts receivable .........................      9,402,685       9,219,619
   Fuel oil, spare parts and supplies ..........      7,913,777       6,897,908
   Other current assets ........................        164,905         234,585
                                                  -------------   -------------
      Total current assets .....................     36,626,374      32,665,398

Plant and equipment:
   Electric generating facilities ..............    288,716,711     289,097,164
   Furniture and fixtures ......................        494,418         496,202
   Less: accumulated depreciation ..............    (26,539,539)    (29,488,416)
   Development costs ...........................      6,053,361       9,426,582
                                                  -------------   -------------
      Total plant and equipment, net ...........    268,724,951     269,531,532

Restricted cash - debt service reserves
  and escrow deposits ..........................     32,548,366      32,548,366
Debt issuance costs, net of accumulated
  amortization of $165,015 and $338,822,
  respectively .................................      7,570,521       7,530,770
                                                  -------------   -------------
                                                  $ 345,470,212   $ 342,276,066
                                                  =============   =============

                     LIABILITIES AND SHAREHOLDER'S DEFICIT

Current liabilities:
   Accounts payable and accrued expenses:
      Construction costs .......................  $     660,167   $        --
      Interest and letter of credit fees .......      6,297,558       2,505,216
      Operating expenses and other .............      6,991,796       5,931,986
   Current portion of long-term debt ...........      5,717,623       5,501,823
                                                  -------------   -------------
         Total current liabilities .............     19,667,144      13,939,025

Long-term debt, less current portion ...........    209,830,918     208,454,461
Capital lease obligation .......................    217,488,645     222,868,697
Commitments and contingencies  (Note 4)
Shareholder's deficit:
   Common stock, par value $.01; 1,000 shares
         authorized, issued and outstanding ....             10              10
   Advances to parent ..........................    (52,782,940)    (47,562,041)
   Accumulated deficit .........................    (48,733,565)    (55,424,086)
                                                  -------------   -------------
      Total shareholder's deficit ..............   (101,516,495)   (102,986,117)
                                                  -------------   -------------
                                                  $ 345,470,212   $ 342,276,066
                                                  =============   =============

        See accompanying notes to condensed consolidated financial statements 

                                      F-21
<PAGE>
                     PANDA GLOBAL HOLDINGS, INC. AND SUBSIDIARIES

                    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                  FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1997
                                      (UNAUDITED)

                                                        1996           1997
                                                    ------------   ------------
Revenue:
   Electric capacity and energy sales ............  $  8,015,442   $ 17,329,693
   Steam and chilled water sales .................       121,548        130,582
   Interest income ...............................       185,672        429,727
                                                    ------------   ------------
                                                       8,322,662     17,890,002
                                                    ------------   ------------
Expenses:
   Plant operating expenses ......................     2,441,532      8,261,187
   Project development and administrative ........       803,433      2,395,022
   Interest expense and letter of credit fees ....     3,184,745     10,801,629
   Depreciation ..................................     1,053,220      2,948,878
   Amortization of debt issuance costs ...........       140,907        173,807
   Amortization of partnership formation costs ...       133,275           --
                                                    ------------   ------------
                                                       7,757,112     24,580,523
                                                    ------------   ------------
Income (loss) before minority interest ...........       565,550     (6,690,521)
Minority interest ................................    (1,718,948)          --
                                                    ------------   ------------
Net loss .........................................  $ (1,153,398)  $ (6,690,521)
                                                    ============   ============

     See accompanying notes to condensed consolidated financial statements.

                                      F-22
<PAGE>
                  PANDA GLOBAL HOLDINGS, INC. AND SUBSIDIARIES

        CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDER'S DEFICIT FOR THE
                        THREE MONTHS ENDED MARCH 31, 1997
                                   (UNAUDITED)

                                                                      TOTAL
                           COMMON   ADVANCES      ACCUMULATED     SHAREHOLDER'S
                           STOCK    TO PARENT       DEFICIT           DEFICIT
                            ---   ------------    ------------    -------------
Balance, January 1, 1997    $10   $(52,782,940)   $(48,733,565)   $(101,516,495)
Advances from parent ....    --      5,220,899            --          5,220,899
Net loss ................    --           --        (6,690,521)      (6,690,521)
                            ---   ------------    ------------    -------------
Balance, March 31, 1997 .   $10   $(47,562,041)   $(55,424,086)   $(102,986,117)
                            ===   ============    ============    =============

     See accompanying notes to condensed consolidated financial statements.

                                      F-23
<PAGE>
                  PANDA GLOBAL HOLDINGS, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
               FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1997
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                      1996         1997
                                                                 ------------    -----------
<S>                                                              <C>             <C>         
Operating activities:
   Net loss ..................................................   $ (1,153,398)   $(6,690,521)
   Adjustments to reconcile net loss to net cash
     provided by operating activities:
      Minority interest ......................................      1,718,948           --
      Depreciation ...........................................      1,053,220      2,948,878
      Amortization of debt issuance costs ....................        140,907        173,807
      Amortization of partnership formation costs ............        133,275           --
      Amortization of loan discount and deferred interest ....         47,953      5,380,052
   Changes in assets and liabilities:
      Accounts receivable ....................................       (660,500)       183,066
      Fuel oil, spare parts and supplies .....................        281,634      1,015,869
      Other current assets ...................................        (47,151)       (69,680)
      Accounts payable and accrued expenses ..................      2,623,451     (4,852,153)
                                                                 ------------    -----------
      Net cash provided (used) by operating activities .......      4,138,339     (1,910,682)
                                                                 ------------    -----------
Investing activities:
   Restricted cash - current .................................     (4,843,722)     2,694,706
   Additions to property, plant and equipment ................    (21,631,804)    (4,415,625)
   Restricted cash - debt service reserves and escrow deposits         76,776           --
                                                                 ------------    -----------
      Net cash provided (used) by investing activities .......    (26,398,750)    (1,720,919)
                                                                 ------------    -----------
Financing activities:
   Distributions to minority interest owner ..................       (321,124)          --
   Advances from parent ......................................      1,490,607      5,220,899
   Proceeds from long-term debt ..............................     21,488,220           --
   Repayment of long-term debt ...............................           --       (1,592,257)
   Debt issuance costs .......................................       (199,498)      (134,056)
                                                                 ------------    -----------
      Net cash provided by financing activities ..............     22,458,205      3,494,586
                                                                 ------------    -----------

Increase (decrease) in cash and cash equivalents .............        197,794       (137,015)
Cash and cash equivalents, beginning of period ...............      1,166,385      1,335,086
                                                                 ------------    -----------
Cash and cash equivalents, end of period .....................   $  1,364,179    $ 1,198,071
                                                                 ============    ===========

NON-CASH OPERATING AND FINANCING ACTIVITIES:

Interest expense on capital lease obligation .................   $       --      $ 5,380,052
</TABLE>
        See accompanying notes to condensed consolidated financial statements.

                                      F-24
<PAGE>
                  PANDA GLOBAL HOLDINGS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
               FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1997

1. ORGANIZATION AND BASIS OF PRESENTATION

      Panda Global Holdings, Inc. ("Panda Global", or collectively with its
subsidiaries the "Company"), a wholly owned subsidiary of Panda Energy
International, Inc. ("PEII"), was formed in March 1997 to hold the ownership
interests in four independent power projects which were formerly owned by other
wholly owned subsidiaries of PEII. The ownership interests were transferred to
the Company at PEII's historical cost. Because the transfers occurred between
entities under common control, the transactions have been accounted for in a
manner similar to a pooling of interests. The Company has two direct wholly
owned subsidiaries: Panda Energy Corporation ("PEC")( a Texas corporation) which
indirectly holds the Company's ownership interests in domestic projects, and
Panda Global Energy Company ("Global Cayman")(a Cayman Islands company) which
indirectly holds the Company's ownership interest in an international project
located in China.

      PEC, through its wholly owned subsidiary Panda Interfunding Corporation
("PIC") and PIC's wholly owned subsidiary Panda Interholding Corporation
("Interholding"), holds the Company's ownership interests in the Rosemary
project and the Brandywine project. The entities holding such ownership
interests include the following: Panda Rosemary Corporation ("PRC"), a 91%
general partner in Panda-Rosemary, L.P. ("Panda-Rosemary"); PRC II Corporation
("PRC II"), a 9% limited partner in Panda-Rosemary; Panda Brandywine
Corporation, a 50% general partner in Panda-Brandywine, L.P.
("Panda-Brandywine"); Panda Energy Corporation (a Delaware corporation), a 50%
limited partner in Panda-Brandywine; and Brandywine Water Company. The Company,
through its general and limited partnership interests, owns 100% of
Panda-Brandywine and, as of July 31, 1996, owns 100% of Panda-Rosemary. Prior to
July 31, 1996, the Company owned 10% of Panda-Rosemary. The Rosemary and
Brandywine projects are located in the United States. Other direct or indirect
wholly owned subsidiaries of PIC include Panda Funding Corporation ("PFC"),
Panda-Rosemary Funding Corporation ("PRFC") and Panda Cayman Interfunding
Corporation ("PIC Cayman"), which have been formed to facilitate the financing
of the development and acquisition of independent power projects.

      Additionally, PEC holds the Company's 100% ownership interest in the
Kathleen project through its wholly owned subsidiaries.

      Global Cayman (which collectively with its subsidiaries is a development
stage enterprise having no operating revenues) holds a 95.5% ownership interest
in Pan-Sino Energy Development Company LLC ("Pan-Sino")(a Cayman Islands
company), which in turn holds a 99% ownership interest in Pan-Western Energy
Corporation LLC ("Pan-Western")(a Cayman Islands company), which in turn owns an
approximately 88% interest in four joint venture companies (the "Joint Venture
Companies") organized under the laws of the People's Republic of China ("China")
to develop and construct an independent power project located in China. The
Joint Venture Companies, which currently have no material assets or operations,
are: Tangshan Panda Heat and Power Company, Ltd. ("Tangshan Panda"), Tangshan
Pan-Western Heat and Power Company, Ltd. ("Tangshan Pan-Western"), Tangshan
Cayman Heat and Power Company, Ltd. ("Tangshan Cayman") and Tangshan Pan-Sino
Heat Company, Ltd. ("Tangshan Pan-Sino").

	Collectively, PEC, Pan-Sino and Pan-Western are the predecessors of the
Company.

      All material intercompany accounts and transactions have been eliminated
in consolidation.

2. SIGNIFICANT ACCOUNTING POLICIES

      The accompanying unaudited condensed consolidated financial statements
have been prepared in accordance with generally accepted accounting principles
and should be read in conjunction with the audited financial statements for the
year ended December 31, 1996. The accompanying unaudited condensed consolidated
financial statements for the three months ended March 31, 1996 and 1997 include
all adjustments, consisting of normal recurring accruals, which management
considers necessary for a fair presentation of the results for the interim
periods. The results of operations for the three months ended March 31, 1997 are
not necessarily indicative of the results that may be expected for the year
ending December 31, 1997. The amounts presented in the balance sheet as of
December 31, 1996 were derived from the Company's audited consolidated financial
statements.

      ALLOCATION OF ADMINISTRATIVE COSTS -- PEII performs certain accounting,
legal, insurance, and consulting services for the 

                                      F-25
<PAGE>
Company. These general and administrative costs are generally allocated to the
Company using the percentage of time PEII personnel spent performing these
services. The expenses allocated were $532,000 and $1,110,000 for the three
months ended March 31, 1996 and 1997, respectively, and are included in project
development and administrative expenses in the statement of operations.
Management believes the method used to allocate these costs is reasonable.

3. POWER PROJECTS AND LONG-TERM DEBT

      The Company has incurred development costs on the Kathleen Project of $2.8
million as of December 31, 1996 and March 31, 1997. The Company has incurred
development costs on the Luannan Project of $3.3 million and $6.6 million as of
December 31, 1996 and March 31, 1997, respectively. Such costs are included in
plant and equipment under development costs in the accompanying balance sheets.

4. COMMITMENTS AND CONTINGENCIES

      In 1995, Florida Power filed an action with the Florida Public Service
Commission ("Florida PSC") relating to the term of the power purchase agreement
for the Kathleen Project and whether the Kathleen Project, as designed, is
eligible to execute the power purchase agreement pursuant to Florida Power's bid
solicitation and the Florida PSC's regulations. On May 20, 1996, the Florida PSC
issued an order finding that: (1) the Kathleen Project, as designed, did not
comply with the power purchase agreement and the Florida PSC's regulations; (2)
the capacity payments under the power purchase agreement should only extend for
20 years (as opposed to the 30 year stated term of the agreement); and (3) the
construction and commercial operation milestones should be extended for an
additional 18 months. The Company has appealed this ruling to the Florida
Supreme Court and will vigorously defend this action. Management believes that
the outcome of this litigation will not have a material effect on the
accompanying condensed consolidated financial statements.

      In August 1996, Panda-Brandywine and PEPCO commenced discussions
concerning commercial operational requirements of the Brandywine Project and
conversion of the construction loan to long-term financing in the form of a
lease. During these discussions, disagreements arose between Panda-Brandywine
and PEPCO with respect to certain provisions of the Brandywine Power Purchase
Agreement which relate to the determination of the interest rate that is the
basis for reduction in capacity payments thereunder (the "PEPCO Interest Rate
Dispute"). PEPCO and Panda-Brandywine are presently attempting to resolve these
disagreements but there are no assurances that such efforts will be successful.
If the PEPCO Interest Rate Dispute is determined adversely to Panda-Brandywine,
the capacity payments paid by PEPCO under the Brandywine Power Purchase
Agreement will be less than originally anticipated, thereby adversely affecting
the revenues realized by Panda-Brandywine, and consequently, reducing the amount
of funds that would be available for distribution to the Company.

      Raytheon Engineers and Constructors, Inc. ("Raytheon") constructed the
Brandywine Project pursuant to a fixed-price, turnkey engineering, procurement
and construction contract (the "Brandywine EPC Agreement") with
Panda-Brandywine. Raytheon completed the construction and start-up of the
Brandywine Project and has met the requirements for commercial operations and
substantial completion under the Brandywine EPC Agreement, although the date on
which commercial operations were achieved and the entitlement of Raytheon to
certain early completion bonuses under the Brandywine EPC Agreement are the
subject of a dispute between Panda-Brandywine and Raytheon. The Company
estimates that the amount in dispute is less than $1 million and believes that
the resolution of this dispute will not have a material adverse effect upon the
financial position, results of operations or liquidity of the Company.

5. SUBSEQUENT EVENT

      In April 1997, Global Cayman issued $155.2 million original principal
amount of senior secured notes ("Senior Secured Notes") to finance the
development and construction of the Luannan Project. The Senior Secured Notes,
which were issued at a discount for gross proceeds of $145.0 million, bear
interest at a fixed rate of 12 1/2% payable semiannually commencing October 15,
1997. Scheduled principal payments are required semiannually commencing October
15, 2000 and will continue through maturity on April 15, 2004. The Senior
Secured Notes are subject to mandatory redemption prior to maturity under
certain conditions. The Senior Secured Notes are secured by (i) a pledge of 100%
of the capital stock of Global Cayman, 99% of the capital stock of Pan-Western
and at least 90% of the capital stock of Pan-Sino, and (ii) a security interest
in certain funds of Global Cayman and its subsidiaries established under the
indenture. Additionally, the Senior Secured Notes are fully and unconditionally
guaranteed by Panda Global, whose guarantee (the "Senior Secured Notes
Guarantee") is secured by (i) a pledge of 100% of the capital stock of Panda
Global and PEC and (ii) a security interest in certain funds of Panda Global
established under the indenture. The Senior Secured Notes Guarantee is
effectively subordinated to the obligations of PIC and its subsidiaries under
the Series A Bonds and project-level financing arrangements. The indenture
contains certain covenants, including limitations on distributions, additional
debt and certain other transactions.  Individually, and in the aggregate, the
pledges of the capital stock of PEC, Pan-Western and Pan-Sino do not constitute
a "substantial portion" (as defined in Rule 3-10 of Regulation S-X promulgated 
under the Securities Act of 1933) of collateral for the Senior Secured Notes or
the Senior Secured Notes Guarantee.  Separate financial statements of such
entities are not presented as they are not considered material. 

                                      F-26
<PAGE>
                         INDEPENDENT ACCOUNTANTS' REPORT


To the Board of Directors
of Panda Energy International, Inc.

We have audited the accompanying consolidated balance sheets of Panda Global
Energy Company and subsidiaries (the "Company"), a development stage enterprise,
as of December 31, 1995 and 1996, and the related consolidated statements of
operations, cash flows and shareholder's deficit for the period from July 20,
1994 (date of inception) through December 31, 1994, the years ended December 31,
1995 and 1996 and the period from July 20, 1994 (date of inception) through
December 31, 1996. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of the Company at December 31, 1995
and 1996, and the results of their operations and their cash flows for the
period from July 20, 1994 (date of inception) through December 31, 1994, the
years ended December 31, 1995 and 1996, and the period from July 20, 1994 (date
of inception) through December 31, 1996, in conformity with generally accepted
accounting principles.


DELOITTE & TOUCHE LLP

Dallas, Texas
April 9, 1997

                                      F-27
<PAGE>
                  PANDA GLOBAL ENERGY COMPANY AND SUBSIDIARIES
                        (A Development Stage Enterprise)

                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1995 and 1996

                                                         1995           1996
                                                    -----------    -----------
 ASSETS

 Cash and cash equivalents ......................   $     6,289    $   506,289

 Development costs ..............................     1,058,774      3,292,492
                                                    -----------    -----------
 Total assets ...................................   $ 1,065,063    $ 3,798,781
                                                    ===========    ===========
 LIABILITIES AND SHAREHOLDER'S DEFICIT

 Liabilities:
 Advances from parent ...........................   $ 1,712,061    $ 6,099,779
 Commitments and contingencies (Note 3) .........          --             --
 Shareholder's deficit:
 Common stock, par value $1:  50,000 shares
    authorized;  2 shares issued and outstanding              2              2
 Deficit accumulated during the development stage      (647,000)    (2,301,000)
                                                    -----------    -----------
    Total shareholder's deficit .................      (646,998)    (2,300,998)
                                                    -----------    -----------
 Total liabilities and shareholder's deficit ....   $ 1,065,063    $ 3,798,781
                                                    ===========    ===========

          See accompanying notes to consolidated financial statements.
                                      F-28(A)
<PAGE>
                  PANDA GLOBAL ENERGY COMPANY AND SUBSIDIARIES
                        (A Development Stage Enterprise)

                      CONSOLIDATED STATEMENTS OF OPERATIONS
    For the Period from Inception (July 20, 1994) Through December 31, 1994,
                   the Years Ended December 31, 1995 and 1996,
             and the Period from Inception Through December 31, 1996
<TABLE>
<CAPTION>
                                      Inception                                 Inception
                                      Through     Year Ended    Year Ended       Through
                                     December 31  December 31   December 31    December 31
                                        1994         1995           1996           1996
                                      ---------    ---------    -----------    -----------
<S>                                   <C>          <C>          <C>            <C>        
General and administrative expenses   $ 203,000    $ 444,000    $ 1,654,000    $ 2,301,000
                                      ---------    ---------    -----------    -----------
Net loss ..........................   $(203,000)   $(444,000)   $(1,654,000)   $(2,301,000)
                                      =========    =========    ===========    ===========
</TABLE>
See accompanying notes to consolidated financial statements.
                                      F-29(A)
<PAGE>
                  PANDA GLOBAL ENERGY COMPANY AND SUBSIDIARIES
                        (A Development Stage Enterprise)

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
    For the Period from Inception (July 20, 1994) Through December 31, 1994,
                   the Years Ended December 31, 1995 and 1996,
             and the Period from Inception Through December 31, 1996
<TABLE>
<CAPTION>
                                        Inception                                Inception
                                         Through    Year Ended    Year Ended      Through
                                        December 31 December 31   December 31    December 31
                                          1994         1995          1996           1996
                                        ---------    ---------    -----------    -----------
<S>                                     <C>          <C>          <C>            <C>         
 OPERATING ACTIVITIES:
 Net loss ...........................   $(203,000)   $(444,000)   $(1,654,000)   $(2,301,000)

 INVESTING ACTIVITIES:
 Development costs ..................    (428,486)    (630,288)    (2,233,718)    (3,292,492)

 FINANCING ACTIVITIES:
 Capital contribution from parent ...           2         --             --                2
 Advances from parent ...............     732,773      979,288      4,387,718      6,099,779
                                        ---------    ---------    -----------    -----------
 Cash provided by financing activities    732,775      979,288      4,387,718      6,099,781
                                        ---------    ---------    -----------    -----------
 Increase (decrease) in cash ........     101,289      (95,000)       500,000        506,289

 Cash, beginning of period ..........        --        101,289          6,289           --
                                        ---------    ---------    -----------    -----------
 Cash, end of period ................   $ 101,289    $   6,289    $   506,289    $   506,289
                                        =========    =========    ===========    ===========
</TABLE>
          See accompanying notes to consolidated financial statements.
                                      F-30(A)
<PAGE>
                  PANDA GLOBAL ENERGY COMPANY AND SUBSIDIARIES
                        (A Development Stage Enterprise)

                CONSOLIDATED STATEMENT OF SHAREHOLDER'S DEFICIT
    For the Period from Inception (July 20, 1994) Through December 31, 1994
                 and the Years Ended December 31, 1995 and 1996


                                                                     Deficit
                                                                    Accumulated
                                                                    During the
                                           Number       Common      Development
                                         of Shares      Stock          Stage
                                         -----------  -----------   -----------
Issuance of common stock, July 20, 1994            2  $         2            

Net loss ..............................                             $  (203,000)
                                         -----------  -----------   -----------
Balance, December 31, 1994 ............            2            2      (203,000)
 
Net loss ..............................                                (444,000)
                                         -----------  -----------   -----------
Balance, December 31, 1995 ............            2            2      (647,000)

Net loss ..............................                              (1,654,000)
                                         -----------  -----------   -----------
Balance, December 31, 1996 ............            2  $         2   $(2,301,000)
                                         ===========  ===========   ===========

          See accompanying notes to consolidated financial statements.
                                      F-31(A)
<PAGE>

                  PANDA GLOBAL ENERGY COMPANY AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD
            FROM INCEPTION (JULY 20, 1994) THROUGH DECEMBER 31, 1994,
                   THE YEARS ENDED DECEMBER 31, 1995 AND 1996,
             AND THE PERIOD FROM INCEPTION THROUGH DECEMBER 31, 1996

1.    ORGANIZATION AND BASIS OF PRESENTATION

      Panda Global Energy Company ("Global Cayman", or collectively with its
subsidiaries the "Company")(a Cayman Islands company) is a wholly owned
subsidiary of Panda Global Holdings, Inc. ("Panda Global"), which in turn is a
wholly owned subsidiary of Panda Energy International, Inc. ("PEII"). PEII is
engaged in the development, acquisition, ownership and operation of independent
power generation facilities and other energy-related projects worldwide. Global
Cayman was formed in March 1997 to hold PEII's indirect ownership interest in an
independent power project located in the People's Republic of China ("China").
The ownership interest was transferred to Global Cayman at PEII's historical
cost. Because the transfer occurred between entities under common control, the
transaction has been accounted for in a manner similar to a pooling of
interests.

      Global Cayman holds a 95.5% ownership interest in Pan-Sino Energy
Development Company LLC ("Pan-Sino")(a Cayman Islands company), which in turn
holds a 99% ownership interest in Pan-Western Energy Corporation LLC
("Pan-Western")(a Cayman Islands company), which in turn owns an approximately
88% interest in four joint venture companies (the "Joint Venture Companies")
organized under the laws of China to develop and construct two 50 megawatt
coal-fired cogeneration plants (the "Luannan Project") to be located in Luannan
County, Tangshan Municipality, Hebei Province, China. Pan-Sino and Pan-Western
were formed on July 20, 1994 and are the Company's predecessor. The Joint
Venture Companies are: Tangshan Panda Heat and Power Company, Ltd. ("Tangshan
Panda"), Tangshan Pan-Western Heat and Power Company, Ltd. ("Tangshan
Pan-Western"), Tangshan Cayman Heat and Power Company, Ltd. ("Tangshan Cayman")
and Tangshan Pan-Sino Heat Company, Ltd. ("Tangshan Pan-Sino").

      All material intercompany accounts and transactions have been eliminated
in consolidation.


2.    SIGNIFICANT ACCOUNTING POLICIES

      The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities at the
date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.

      DEVELOPMENT STAGE ENTERPRISE -- The Company is in the development stage
and has no operating revenues. PEII has committed to provide the Company with
continued financial support until the Company obtains the financing necessary
for the continued development and construction of the Luannan Project.
Management is currently pursuing such financing and believes the Company can
obtain the necessary financing.

      CASH -- Included in cash and cash equivalents are highly liquid
investments with original maturities of three months or less.

      DEVELOPMENT COSTS -- Costs related to the development of the Luannan
Project have been capitalized. Such costs primarily consist of engineering,
legal and other costs directly related to the project. Such costs will be
depreciated using the straight-line method over the estimated useful lives of
the assets, generally twenty years. Depreciation will begin when the completed
facility is ready for its intended use.

                                      F-30
<PAGE>
      ALLOCATION OF ADMINISTRATIVE COSTS -- PEII performs certain accounting,
legal, insurance and consulting services for the Company. These general and
administrative costs are generally allocated to the Company using the percentage
of time PEII personnel spent performing these services. The expenses allocated
were $203,000, $444,000 and $1,654,000 in 1994, 1995 and 1996, respectively, and
are included in general and administrative expenses in the consolidated
statements of operations. Management believes the method used to allocate these
costs is reasonable.

      INCOME TAXES -- On the basis of the current legislation in the Cayman
Islands, there is no income, corporation, profits, capital gains or other form
of taxation that would be of application to Global Cayman or its subsidiaries
and, accordingly, there is no withholding tax. In addition, Pan-Western, as an
exempted company, has obtained from the Cayman Islands Government an undertaking
that should the current legislation change, no taxation will be imposed upon the
profits of Pan-Western or any shareholders in Pan-Western for a twenty year
period commencing August, 1994.

3.    LUANNAN PROJECT

      In 1994, PEII entered into a preliminary letter of intent with a
subsidiary of the North China Power Group Company ("NCPGC") for the purchase and
sale of electric energy from the Luannan Project. On September 22, 1995,
Tangshan Panda and Tangshan Pan-Western (see Note 1) entered into a Power
Purchase Agreement with NCPGC for the purchase and sale of electric energy from
the Luannan Project. Under the terms of the 20-year agreement, all electrical
output of the project will be sold to NCPGC. The steam and hot water generated
by Tangshan-Cayman's facility within the project will be sold to the domestic
Chinese industrial and commercial markets by Tangshan Pan-Sino. The Luannan
Project will be constructed pursuant to a fixed-price, turnkey contract with
Harbin Power Engineering Company Limited, subject to escalation under certain
circumstances. Preliminary construction activity commenced in December 1996.
Commencement of full construction activity is subject to the successful
completion of financing.

      The Luannan Project is subject to political, regulatory and economic
uncertainties, risks of expropriation of property and cancellation or
modification of contract rights, foreign exchange restrictions, construction
risk, dependence on limited number of customers and other risks arising from
foreign governmental sovereignty.

4.    ADVANCES FROM PARENT

      PEII has performed all project development and administrative activities
for the Company. The advances from parent reflect the net advances for such
costs incurred by PEII on the Company's behalf.

                                      F-31
<PAGE>
              PANDA GLOBAL ENERGY COMPANY AND SUBSIDIARIES
                    (A Development Stage Enterprise)

                  CONDENSED CONSOLIDATED BALANCE SHEETS
                  December 31, 1996 and March 31, 1997

                                                                    (Unaudited)
                                                     December 31     March 31
                                                        1996           1997 
                                                     -----------    -----------
ASSETS

Cash and cash equivalents ........................   $   506,289    $     6,289

Development costs ................................     3,292,492      6,613,923
                                                     -----------    -----------
Total assets .....................................   $ 3,798,781    $ 6,620,212
                                                     ===========    ===========

LIABILITIES AND SHAREHOLDER'S DEFICIT

Liabilities:

Advances from parent .............................   $ 6,099,779    $ 9,476,210

Commitments and contingencies (Note 3) ...........          --             --

Shareholder's deficit:
Common stock, par value $1:  50,000 shares
   authorized;  2 shares issued and outstanding ..             2              2
Deficit accumulated during the development stage .    (2,301,000)    (2,856,000)
                                                     -----------    -----------
   Total shareholder's deficit ...................    (2,300,998)    (2,855,998)
                                                     -----------    -----------
Total liabilities and shareholder's deficit ......   $ 3,798,781    $ 6,620,212
                                                     ===========    ===========

     See accompanying notes to condensed consolidated financial statements.
                                      F-34(B)
<PAGE>
                  PANDA GLOBAL ENERGY COMPANY AND SUBSIDIARIES
                        (A Development Stage Enterprise)

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
              AND DEFICIT ACCUMULATED DURING THE DEVELOPMENT STAGE
               For the Three Months Ended March 31, 1996 and 1997
              and Inception (July 20, 1994) Through March 31, 1997
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                        Inception
                                           Three Months Ended March 31   Through
                                            ------------------------     March 31
                                               1996          1997           1997
                                            ---------    -----------    -----------
<S>                                         <C>          <C>            <C>        
General and administrative expenses .....   $ 266,000    $   555,000    $ 2,856,000
                                            ---------    -----------    -----------
Net loss ................................    (266,000)      (555,000)    (2,856,000)

Deficit accumulated during the
   development stage, beginning of period    (647,000)    (2,301,000)          --
                                            ---------    -----------    -----------
Deficit accumulated during the
   development stage, end of period .....   $(913,000)   $(2,856,000)   $(2,856,000)
                                            =========    ===========    ===========
</TABLE>

     See accompanying notes to condensed consolidated financial statements.
                                      F-35(B)
<PAGE>
                  PANDA GLOBAL ENERGY COMPANY AND SUBSIDIARIES
                        (A Development Stage Enterprise)

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
               For the Three Months Ended March 31, 1996 and 1997
              and Inception (July 20, 1994) Through March 31, 1997
                                   (Unaudited)

                                          1996           1997           1997
                                        ---------    -----------    -----------
 OPERATING ACTIVITIES:

 Net loss ...........................   $(266,000)   $  (555,000)   $(2,856,000)

 INVESTING ACTIVITIES:

 Development costs ..................    (490,701)    (3,321,431)    (6,613,923)

 FINANCING ACTIVITIES:

 Capital contribution from parent ...        --             --                2
 Advances from parent ...............     756,701      3,376,431      9,476,210
                                        ---------    -----------    -----------
 Cash provided by financing activities    756,701      3,376,431      9,476,212
                                        ---------    -----------    -----------
 Increase (decrease) in cash ........        --         (500,000)         6,289

 Cash, beginning of period ..........       6,289        506,289           --
                                        ---------    -----------    -----------
 Cash, end of period ................   $   6,289    $     6,289    $     6,289
                                        =========    ===========    ===========

     See accompanying notes to condensed consolidated financial statements.
                                      F-36(B)
<PAGE>
                  PANDA GLOBAL ENERGY COMPANY AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
           FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1997 AND THE
          PERIOD FROM INCEPTION (JULY 20, 1994) THROUGH MARCH 31, 1997

1.    ORGANIZATION AND BASIS OF PRESENTATION

      Panda Global Energy Company ("Global Cayman", or collectively with its
subsidiaries the "Company")(a Cayman Islands company) is a wholly owned
subsidiary of Panda Global Holdings, Inc. ("Panda Global"), which in turn is a
wholly owned subsidiary of Panda Energy International, Inc. ("PEII"). PEII is
engaged in the development, acquisition, ownership and operation of independent
power generation facilities and other energy-related projects worldwide. Global
Cayman was formed in March 1997 to hold PEII's indirect ownership interest in an
independent power project located in the People's Republic of China ("China").
The ownership interest was transferred to Global Cayman at PEII's historical
cost. Because the transfer occurred between entities under common control, the
transaction has been accounted for in a manner similar to a pooling of
interests.

      Global Cayman holds a 95.5% ownership interest in Pan-Sino Energy
Development Company LLC ("Pan-Sino")(a Cayman Islands company), which in turn
holds a 99% ownership interest in Pan-Western Energy Corporation LLC
("Pan-Western")(a Cayman Islands company), which in turn owns an approximately
88% interest in four joint venture companies (the "Joint Venture Companies")
organized under the laws of China to develop and construct two 50 megawatt
coal-fired cogeneration plants (the "Luannan Project") located in Luannan
County, Tangshan Municipality, Hebei Province, China. Pan-Sino and Pan-Western
were formed on July 20,1994 and are the Company's predecessor. The Joint Venture
Companies, which currently have no material assets or operations, are: Tangshan
Panda Heat and Power Company, Ltd. ("Tangshan Panda"), Tangshan Pan-Western Heat
and Power Company, Ltd. ("Tangshan Pan-Western"), Tangshan Cayman Heat and Power
Company, Ltd. ("Tangshan Cayman") and Tangshan Pan-Sino Heat Company, Ltd.
("Tangshan Pan-Sino").

      All material intercompany accounts and transactions have been eliminated
in consolidation.

2.    SIGNIFICANT ACCOUNTING POLICIES

      The accompanying unaudited condensed consolidated financial statements
have been prepared in accordance with generally accepted accounting principles
and should be read in conjunction with the audited consolidated financial
statements for the year ended December 31, 1996. The accompanying unaudited
financial statements for the three months ended March 31, 1996 and 1997 include
all adjustments, consisting of normal recurring accruals, which management
considers necessary for a fair presentation of the results of operations for the
interim periods. The results of operations for the three months ended March 31,
1997 are not necessarily indicative of the results that may be expected for the
year ended December 31, 1997. The amounts presented in the balance sheet as of
December 31, 1996 were derived from the Company's audited financial statements.

      DEVELOPMENT STAGE ENTERPRISE -- The Company is in the development stage
and has no operating revenues. PEII has committed to provide the Company with
continued financial support until the Company obtains the financing necessary
for the continued development and construction of the Luannan Project. Such
financing was obtained in April 1997 (see Note 5).

      CASH -- Included in cash and cash equivalents are highly liquid
investments with original maturities of three months or less.

      DEVELOPMENT COSTS -- Costs related to the development of the Luannan
Project have been capitalized. Such costs primarily consist of engineering,
legal and other costs directly related to the project. Such costs will be
depreciated using the straight-line method over the estimated useful lives of
the assets, generally twenty years. Depreciation will begin when the completed
facility is ready for its intended use.

                                      F-33
<PAGE>
      ALLOCATION OF ADMINISTRATIVE COSTS -- PEII performs certain accounting,
legal, insurance and consulting services for the Company. These general and
administrative costs are generally allocated to the Company using the percentage
of time PEII spent performing these services. The expenses allocated were
$266,000 and $555,000 for the three months ended March 31, 1996 and 1997,
respectively, and are included in general and administrative expenses in the
consolidated statements of operations. Management believes the method used to
allocate these costs is reasonable.

      INCOME TAXES -- On the basis of the current legislation in the Cayman
Islands, there is no income, corporation, profits, capital gains or other form
of taxation that would be of application to Global Cayman or its subsidiaries
and, accordingly, there is no withholding tax. In addition, Pan-Western, as an
exempted company, has obtained from the Cayman Islands Government an undertaking
that should the current legislation change, no taxation will be imposed upon the
profits of Pan-Western or any shareholders in Pan-Western for a twenty year
period commencing August, 1994.

3.    LUANNAN PROJECT

      In 1994, PEII entered into a preliminary letter of intent with a
subsidiary of the North China Power Group Company ("NCPGC") for the purchase and
sale of electric energy from the Luannan Project. On September 22, 1995,
Tangshan Panda and Tangshan Pan-Western (see Note 1) entered into a Power
Purchase Agreement with NCPGC for the purchase and sale of electric energy from
the Luannan Project. Under the terms of the 20-year agreement, all electrical
output of the project will be sold to NCPGC. The steam and hot water generated
by Tangshan-Cayman's facility within the project will be sold to the domestic
Chinese industrial and commercial markets by Tangshan Pan-Sino. The Luannan
Project will be constructed pursuant to a fixed-price, turnkey contract with
Harbin Power Engineering Company Limited. Preliminary construction activity
commenced in December 1996. Full construction activity commenced after the
successful completion of financing in April 1997 (see Note 5).

      The Luannan Project is subject to political, regulatory and economic
uncertainties, risks of expropriation of property and cancellation or
modification of contract rights, foreign exchange restrictions, construction
risk, dependence on limited number of customers and other risks arising from
foreign governmental sovereignty.

4.    ADVANCES FROM PARENT

      PEII has performed all project development and administrative activities
for the Company. The advances from parent reflect the Company's liability for
such costs incurred by PEII on the Company's behalf. Such advances may be
partially reimbursed during the construction period of the Luannan Project.

5.    SUBSEQUENT EVENT

      In April 1997, Global Cayman issued $155.2 million original principal
amount of senior secured notes ("Senior Secured Notes") to finance the
development and construction of the Luannan Project. The Senior Secured Notes,
which were issued at a discount for gross proceeds of $145.0 million, bear
interest at a fixed rate of 12 1/2% payable semiannually commencing October 15,
1997. Scheduled principal payments are required semiannually commencing October
15, 2000 and will continue through maturity on April 15, 2004. The Senior
Secured Notes are subject to mandatory redemption prior to maturity under
certain conditions. The Senior Secured Notes are secured by (i) a pledge of 100%
of the capital stock of Global Cayman, 99% of the capital stock of Pan-Western
and at least 90% of the capital stock of Pan-Sino, and (ii) a security interest
in certain funds of Global Cayman and its subsidiaries established under the
indenture. Additionally, the Senior Secured Notes are fully and unconditionally
guaranteed by Panda Global, whose guarantee (the "Senior Secured Notes
Guarantee") is secured by (i) a pledge of 100% of the capital stock of Panda
Global and PEC and (ii) a security interest in certain funds of Panda Global
established under the indenture. The Senior Secured Notes Guarantee is
effectively subordinated to the obligations of PIC and its subsidiaries under
the Series A Bonds and project-level financing arrangements. The indenture
contains certain covenants, including limitations on distributions, additional
debt and certain other transactions.

                                      F-34





APPENDIX A

                 PART I - CERTAIN DEFINED TERMS

     Unless the context requires otherwise, any reference in this
Prospectus  to  any agreement shall mean such agreement  and  all
schedules,   exhibits   and  attachments  thereto   as   amended,
supplemented or otherwise modified and in effect as of  the  date
of this Offering Memorandum. All terms defined herein used in the
singular shall have the same meanings when used in the plural and
vice versa.

     Certain  terms defined below are summaries of terms  defined
in,  and  are defined more specifically in, the Project Documents
and  the  Indentures. Additional defined terms can  be  found  in
"Description of the Exchange Notes, the Exchange Note Guarantees,
the  Issuer  Loan,  the  Shareholder  Loans  and  the  Collateral
Documents." Such summaries do not purport to be complete and  are
subject to, and are qualified in their entirety by reference  to,
all   of  the  provisions  of  the  Project  Documents  and   the
Indentures.

     "1988  VEPCO  Solicitation" means the solicitation  of  bids
conducted  by  VEPCO  in 1988 for electricity generation  payment
rates from several non-utility generation plants.

     "1990  Clean  Air Act Amendments" means Public Law  101-549,
enacted  November 15, 1990, which amended the Clean Air  Act  (42
U.S.C.   7401  et seq.).  The 1990 Clean Air Act Amendments  have
been codified into the Clean Air Act.

     "Accredited Investors" has the meaning ascribed to such term
under  Rule  501(a)(1), (2), (3) or (7) of Regulation  D  of  the
Securities Act.

     "Additional  Amounts"  means  the  additional   amounts   as
described  in  "Description  of the Notes,  the  Guarantees,  the
Issuer  Loan, the Shareholder Loans and the Collateral Documents-
Withholding Taxes."

     "Administrative Services Agreement" means the administrative
services  agreement between Panda International and the  Company,
dated as of the Closing Date.

     "AFR" means the applicable federal rate set periodically  by
the IRS.

     "Anticipated  Additional Debt" means the original  principal
amount  of an additional series of Pooled Project Bonds  proposed
to  be  issued  by  PFC which is equal to the  largest  principal
amount  of  such  series that will provide a projected  PIC  Debt
Service  Coverage  Ratio and a projected  PIC  Consolidated  Debt
Service Coverage Ratio (if then applicable) of at least 1.7:1 and
1.25:1,  respectively,  for each PIC Future  Ratio  Determination
Period,  as  confirmed  in each case by a  certificate  from  the
Consolidating  Financial Analyst, assuming,  in  respect  of  the
additional series of Pooled Project Bonds proposed to be  issued:
(i)  a  maximum maturity and average life generally available  in
the  marketplace for debt of a similar nature and (ii)  a  coupon
rate  then prevailing in the market for debt of a similar nature,
and  taking into account (a) in the case of the PIC Debt  Service
Coverage  Ratio, PIC Cash Available for Distribution and  (b)  in
the case of the PIC Consolidated Debt Service Coverage Ratio, PIC
Cash  Available from Operations (net of any reserve  requirements
under Project-level debt and PIC-level debt) from the PIC Project
Portfolio  (giving effect, in each case, to the transfer  to  the
PIC  Project  Portfolio of any Project in respect of  which  such
additional  series  of Pooled Project Bonds  is  proposed  to  be
issued);  in  making  this analysis, the Consolidating  Financial
Analyst  is required to use generally accepted financial analysis
methods  and  generally follow the methods used to calculate  the
amount of the offering of the Series A Bonds.

     "BG&E"  means Baltimore Gas & Electric Company,  a  Maryland
corporation.

     "Bibb" means The Bibb Company, a Delaware corporation.
     
     "BOT"   means   foreign  investment  through  build-operate-
transfer,  a method that has been utilized in the PRC to  finance
the development of the PRC's electric power industry.

     "Brandywine  Effluent Agreement" means the Treated  Effluent
Water  Purchase Agreement dated as of September 13, 1994  between
the  Brandywine  Partnership  and  the  County  Commissioners  of
Charles  County,  Maryland,  together  with  the  Water  Easement
Maintenance Agreement, in the form (including all amendments  and
clarification letters relating thereto) delivered to  GE  Capital
and  Credit Suisse, New York branch, as amended, supplemented  or
otherwise modified from time to time in accordance with the terms
of such agreement and the Brandywine Participation Agreement.

     "Brandywine  Engineering Report" means the  report  entitled
"Panda-Brandywine  Cogeneration Project"  Independent  Engineer's
Report prepared by PES, dated July 22, 1996, as updated on  March
10,  1997,  evaluating  the  design,  construction  and  expected
operation of the Brandywine Facility.

     "Brandywine  EPC Agreement" means the Amended  and  Restated
Turnkey  Cogeneration Facility Agreement, dated as of  March  30,
1995, between Raytheon and the Brandywine Partnership.

     "Brandywine  Event  of  Loss  Proceeds"  means  proceeds  of
casualty  insurance or condemnation awards or the  like,  payable
with  respect  to  a Brandywine Event of Loss (net  of  costs  of
obtaining  such  proceeds or awards) to the extent  not  used  to
replace  or repair the Brandywine Facility and for other required
payments under the Brandywine Facility Lease.

     "Brandywine Event of Loss" means an Event of Loss as defined
in the Brandywine Participation Agreement.

     "Brandywine Facility" means the Brandywine Partnership's 230
MW  natural  gas-fired, combined-cycle cogeneration  facility  in
Brandywine, Prince George's County, Maryland.

     "Brandywine Facility Lease" means the Facility Lease,  dated
December 18, 1996, between Panda-Brandywine Partnership and Fleet
National  Bank,  as Owner Trustee, pursuant to which  the  Panda-
Brandywine Partnership leases the Brandywine Facility.

     "Brandywine Financing" means the transactions set out in the
Brandywine  Financing Documents and described  in  this  Offering
Memorandum  in  the  section  entitled  "Description   of   Other
Indebtedness-The Brandywine Financing."

     "Brandywine  Financing Conversion" means the conversion,  on
December 30, 1996, of the Brandywine construction loan to a long-
term   leveraged  lease  pursuant  to  the  Brandywine  Financing
Documents.

     "Brandywine   Financing  Documents"  means  the   Brandywine
Participation  Agreement,  the  Brandywine  Facility  Lease   and
certain other agreements relating to the Brandywine Financing.

     "Brandywine Fuel Consultant" means C.C. Pace.

     "Brandywine  Fuel  Consultant's  Report"  means  the  report
entitled
"Panda-Brandywine,  L.P.  Generating Facility  Fuel  Consultant's
Report" prepared by the Brandywine Fuel Consultant, dated July 2,
1996, as updated on March 10, 1997, analyzing the sufficiency  of
the   fuel  supply  and  transportation  arrangements   for   the
Brandywine Facility.

     "Brandywine Fuel Management Agreement" means the Fuel Supply
Management Agreement, dated March 30, 1995, between CDC  and  the
Brandywine Partnership.

     "Brandywine  Gas  Agreement" means the Gas Sales  Agreement,
dated  as  of  March 30, 1995, between the Brandywine Partnership
and CDC.

     "Brandywine  Loan  Agreement" means  the  Construction  Loan
Agreement and Lease Commitment, dated as of March 30, 1995, among
GE Capital, the Brandywine Partnership and PBC.

     "Brandywine   O&M   Agreement"  means   the   Operations   &
Maintenance  Agreement, dated November 21, 1994,  as  amended  on
December  7, 1994, between the Brandywine Partnership  and  Ogden
Brandywine.

     "Brandywine  Owner  Trustee" means Fleet National  Bank,  as
owner  trustee  in  connection with the lease of  the  Brandywine
Facility.

     "Brandywine Participation Agreement" means the Participation
Agreement,  dated as of December 18, 1996, among  the  Brandywine
Partnership,  PBC,  GE  Capital, Fleet National  Bank,  as  owner
trustee   and  security  agent,  First  Security  Bank,  National
Association,   as   indenture   trustee,   Credit   Suisse,    as
administrative agent, and the loan participants party thereto.

     "Brandywine  Partnership"  means Panda-Brandywine,  L.P.,  a
Delaware limited partnership.

     "Brandywine  Partnership Agreement" means the  Agreement  of
Limited Partnership of Panda-Brandywine, L.P., dated as of  March
25,  1991,  between  PEC  and  PBC as  amended,  supplemented  or
otherwise modified from time to time.

     "Brandywine  Power  Purchase  Agreement"  means  the   Power
Purchase  Agreement, dated August 9, 1991, as  amended  September
16, 1994, between the Brandywine Partnership and PEPCO.

     "Brandywine  Pro  Forma"  means  the  pro  forma   financial
projections prepared by ICF which are contained in the Brandywine
Pro Forma Report.

     "Brandywine  Pro  Forma Report" means  the  report  entitled
"Independent Panda-Brandywine Pro Forma Projections" prepared  by
ICF,  dated  April 11, 1997, and updated June 6, 1997, presenting
an independent assessment of the Brandywine Pro Forma.

     "Brandywine  Project  Documents"  means,  collectively,  the
Brandywine   Power   Purchase  Agreement,  the   Brandywine   EPC
Agreement,  the Brandywine O & M Agreement, the Brandywine  Steam
Agreement,  the  Brandywine Gas Agreement,  the  Raytheon  Parent
Guaranty,  the  Brandywine  Effluent  Agreement,  the  Brandywine
Partnership Agreement and each Additional Project Document.

     "Brandywine   Steam  Agreement"  means   the   Steam   Sales
Agreement, dated March 30, 1995, between Brandywine Water Company
and the Brandywine Partnership.

     "Brandywine Water Company" means Brandywine Water Company, a
Delaware corporation.

     "Burns  &  McDonnell"  means Burns &  McDonnell  Engineering
Company, Inc., a Missouri corporation.
     
     "Capitalized Interest Fund" shall have the meaning set forth
under  "Description  of the Exchange Notes,  the  Exchange  Notes
Guarantee,  the  Issuer  Loan,  the  Shareholder  Loans  and  the
Collateral DocumentsThe FundsCapitalized Interest Fund."

     "Carrier"  means  Luannan County State-Owned  Transportation
Company, a PRC company owned and operated by Luannan County.

     "Cautionary  Statements" means the  important  factors  that
could cause actual results to differ materially from the Issuer's
expectations  reflected  in  this Offering  Memorandum  that  are
disclosed  in  "Risk  Factors," in the assumptions  made  by  the
Independent  Engineers  and Consultants and  contained  in  their
reports and elsewhere in this Offering Memorandum.
     
     "C.C.  Pace"  means C.C. Pace Resources,  Inc.,  a  Virginia
corporation.
     
     "CDC"   means   Cogen   Development  Company,   a   Michigan
corporation.
"Central Government" means the Central Government of the PRC.

     "CEOZ  Notice"  means  the Notice to  Expand  the  Scope  of
Coastal  Economic Open Zone promulgated by the State  Council  of
the PRC on March 18, 1988.

     "CERCLA" means the United States Comprehensive Environmental
Response, Compensation, and Liability Act of 1980, as amended.

     "CFETC" means the national interbank foreign exchange market
in  the  PRC,  also  known as the China Foreign Exchange  Trading
Center.

     "CHEXIM"  means the Export-Import Bank of China,  a  company
organized under the laws of the PRC.

     "CHEXIM  Guarantee" means the Guarantee dated July  9,  1996
provided  by  CHEXIM  as required pursuant  to  the  Luannan  EPC
Contract  in  respect  of the payment of liquidated  damages  and
termination payments up to a maximum amount of 35% of the Luannan
EPC Contract Price.

     "China" means the People's Republic of China.

     "Chinamac"  means Chinamac (Singapore) Pte Ltd, a  Singapore
corporation and a wholly-owned subsidiary of CMC.

     "Clean  Air Act" means the United States Federal  Clean  Air
Act, as amended.

     "Clean  Water  Act"  means the United States  Federal  Clean
Water Act, as amended.

     "Closing  Date" means the April 22, 1997, the date on  which
the Old Notes were issued and sold to the Initial Purchaser.

     "CMC"   means  China  National  Machinery  Import  &  Export
Corporation, a PRC corporation.

     "CNG"   means  CNG  Transmission  Corporation,  a   Delaware
corporation.

     "CNG  FT  Agreement" means the Services Agreement Applicable
to  Transportation  of Natural Gas Under Rate Schedule  FT  (X-74
Assignment),  dated as of August 20, 1996, between  CNG  and  the
Rosemary Partnership.

     "CNPC" China National Power Corporation.
     "Code"  means  the United States Internal  Revenue  Code  of
1986, as amended.

     "COFTEC" means, with respect to a province or county of  the
PRC, the Commission of Foreign Trade and Economic Cooperation  of
such province or county.

     "Collateral  Documents" means the Exchange Notes  Collateral
Documents and the Exchange Notes Guarantee Collateral Documents.
     
     "Columbia  Gas" means Columbia Gas Transmission Corporation,
a Delaware corporation.

     "Columbia  Gas FT Agreement" means the Amended and  Restated
FTS   Service  Agreement,  dated  March  23,  1995,  between  the
Brandywine Partnership and Columbia Gas.

     "Columbia Gas IT Agreement" means the Service Agreement  for
Service  Under  ITS  Rate Schedule, dated as of  April  4,  1991,
between  Columbia Gas and PR Corp., which agreement was  assigned
by  PR  Corp.  to,  and assumed by, the Rosemary  Partnership  on
January 6, 1992.

     "Columbia Gulf" means Columbia Gulf Transmission Company,  a
Delaware corporation.

     "Columbia  Gulf IT Agreement" means the ITS-1 Transportation
Service  Agreement, dated as of June 13, 1996,  between  Columbia
Gulf and the Rosemary Partnership.

     "Columbia   Precedent   Agreement"   means   the   Precedent
Agreement,  dated  as of February 25, 1994,  as  amended  by  the
Amending  Agreement, dated March 24, 1995, between the Brandywine
Partnership and Columbia Gas.

     "Commercial  Operations"  means, for  purposes  of  the  PIC
Additional Projects Contract, with respect to a Project, (i)  the
completion  of  construction and testing and the  functioning  of
such  Project  and  (ii) the satisfaction and  discharge  of  all
completion requirements of, and commencement of regular  capacity
or  reservation  payments under, the purchase, transportation  or
other off-take or use contracts for such Project.

     "Commission" means the Securities and Exchange Commission of
the United States.

     "Company"  means  Panda Global Holdings,  Inc.,  a  Delaware
corporation  and  the  owner  of 100%  of  the  Issuer,  and  its
successors pursuant to the terms of the Company Indentures.

     "Consolidated Pro Forma" means the summary consolidation  of
the  Rosemary Pro Forma, the Brandywine Pro Forma and the Luannan
Pro Forma.
     
     "Consolidated  Pro Forma Report" means the  report  entitled
"Summary  of the Consolidated Pro Forma of Panda Global Holdings,
Inc." prepared by ICF, dated April 11, 1997, and updated June  6,
1997, containing the Consolidated Pro Forma.

     "Consolidating  Financial  Analyst"  means   ICF,   or   its
successor  (any  such  successor shall  be  a  firm  of  national
reputation with expertise in engineering and financial analysis),
which  such party may rely, to the extent necessary for  purposes
of  performing its duties under the Indentures, on the reports of
the   Luannan   Facility   Engineer,  the   Brandywine   Facility
independent  engineer, the Rosemary Project independent  engineer
or other qualified consultants.

     "Constellation" means Constellation Energy Corporation.

     "Construction Schedule" means the construction schedule  set
forth in the Luannan EPC Contract.

     "Consultants"  means  the  Rosemary  Fuel  Consultant,   the
Brandywine  Fuel  Consultant, the Luannan  Coal  Consultant,  the
Consolidating  Financial  Analyst and the  Independent  Insurance
Consultant or their respective successors.

     "Consultants'  Reports"  means the  Consolidated  Pro  Forma
Report,  the  Rosemary Fuel Consultant's Report,  the  Brandywine
Fuel Consultant's Report, the Luannan Engineering Report and  the
Luannan Coal Consultant's Report.

     "County Partners" means Luannan Heat and Power, Luanhua  Co.
and  Luannan  Heat  Company, all of which are  business  entities
owned  or  related  to  the  Luannan  County  Government  or  its
subdivisions.

     "Cove  Point"  means Cove Point LNG Limited  Partnership,  a
Delaware limited partnership.

     "Cove  Point  FT Agreement" means that certain  FTS  Service
Agreement,   dated  March  30,  1995,  between   the   Brandywine
Partnership and Cove Point.
     
     "Debt Service Reserve Fund" shall have the meaning set forth
under  "Description  of the Exchange Notes,  the  Exchange  Notes
Guarantee,  the  Issuer  Loan,  the  Shareholder  Loans  and  the
Collateral DocumentsThe FundsDebt Service Reserve Fund."

     "Design  Institute" means Hebei Electric  Power  Survey  and
Design Institute.

     "Development  Services  Agreement"  means  the   development
services  agreement between Panda International and the  Company,
dated as of the Closing Date.

     "Dispatch  Centers"  means, collectively,  dispatch  centers
operated by the Power Bureaus.

     "Dispatch   Regulations"  means  the  Regulations   on   the
Administration of Electric Power Dispatch to Networks  and  Grids
of the PRC.

     "Duff & Phelps" means Duff & Phelps Credit Rating Co.

     "Energy  Policy Act" means the United States  Energy  Policy
Act of 1992.

     "Energy  Purchase  Agreement"  means  the  Electric   Energy
Purchase  and  Sales Agreement, dated September 22,  1995,  among
North  China  Power  Company, Tangshan Panda  and  Tangshan  Pan-
Western.

     "Engineering and Design Contract" means the Engineering  and
Design  Contract,  dated  December 21,  1995,  among  the  Design
Institute, Tangshan Panda and Tangshan Pan-Western.

     "Equity Joint Venture Law of the PRC" means the Law  of  the
People's  Republic of China on Joint Ventures Using  Chinese  and
Foreign  Investment,  adopted on July 1,  1979  by  the  National
People's Congress, as amended.

     "ERISA" means the Employee Retirement Income Security Act of
1974.

     "EWG"  means an Exempt Wholesale Generator under Section  32
of PUHCA.

     "Exchange  Act"  means  the  United  States  Securities  and
Exchange Act of 1934, as amended.

     "Exchange  Agent"  shall  mean  Bankers  Trust  Company   as
Exchange Agent for the Exchange Offer.
     
     "Exchange  Offer  Registration  Statement"  shall  have  the
meaning set forth in "Prospectus Summary--Prior Offering."
     
       "FERC"  means the Federal Energy Regulatory Commission  of
the United States.

     "FIEs" means foreign investment enterprises in the PRC.

     "Financial   Closing"   means   closing   of   the   initial
construction or long-term project financing of a Project.

     "Firm Gas Transportation Agreements" means (i) the Texas Gas
FT  Agreement, the CNG FT Agreement and the Transco FT Agreement,
as  they  may  exist  at any time, (ii) any  firm  transportation
agreement  that  replaces  any  such  agreement  pursuant  to   a
specified  conversion  election by the Rosemary  Partnership  and
(iii)  any  other  firm agreement having a  term  (including  all
renewal or extension periods) greater than one year entered  into
by  the  Rosemary Partnership to transport natural  gas  supplied
under the Rosemary Gas Supply Agreement.

     "First  Amendment" means the amendment dated  September  16,
1994, to the Brandywine Power Purchase Agreement.

     "Flippo"  means Flippo Construction, a District of  Columbia
corporation.

     "Florida  Power" means Florida Power Corporation, a  Florida
corporation.

     "Florida PSC" means the Florida Public Service Commission.

     "Force Majeure Event" has the meaning ascribed to such  term
under the Luannan Operations and Maintenance Agreement.

     "Ford  Credit" means Ford Motor Credit Company,  a  Delaware
corporation.

     "Foreign   Debt   Registration   Certificate"   means    the
certificate issued to FIEs by SAFE which evidences proper  filing
of foreign debts in the PRC.

     "FPA" means the United States Federal Power Act, as amended.

     "Funding  Period"  means, with respect to  the  Issuer  Loan
Agreement, the period of time beginning with the Closing Date and
ending  on  the  date when the last Joint Venture has  a  payment
obligation relating to the construction of the Luannan Facility.

     "GE  Capital" means General Electric Capital Corporation,  a
New York corporation.

     "GNPIPD"  means  the Gross National Product  Implicit  Price
Deflator.

     "Guaranteed  Commercial  Operation  Date"  means  28  months
following the issuance of the Notice to Proceed pursuant  to  the
Luannan EPC Contract.

     "Harbin  Power"  means  Harbin Power  Equipment  Company,  a
company organized under the laws of the PRC.

     "Heard  Defendants"  means  the  Heard  Energy  Corporation,
collectively   with  certain  individual  former  PEC   officers,
employees and advisors who are involved in litigation with PEC.

     "Heat Network Construction Agreement" means the Construction
Agreement  of  the Heat and Steam Network, dated June  20,  1996,
between Tangshan Pan-Sino and Tangshan Engineering.

     "HPPC" means the Hebei Provincial Planning Commission.

     "HRSG" means heat recovery steam generator.

     "ICC" means the International Chamber of Commerce.

     "ICF"   means  ICF  Resources,  Incorporated,   a   Delaware
corporation.

     "Independent Engineers" means Burns & McDonnell with respect
to  the  Rosemary Facility and PES with respect to the Brandywine
Facility, or their respective successors.

     "Independent   Engineers'  Reports"   means   the   Rosemary
Engineering Report and the Brandywine Engineering Report.

     "Independent  Insurance Consultant" means Sedgwick,  PLC,  a
corporation  incorporated in accordance  with  the  laws  of  the
United Kingdom, or its successor.
     
     "Initial Purchaser" shall mean Donaldson, Lufkin & Jenrette,
the initial purchaser of the Old Notes.

     "Interconnection     Agreement"    means     the     General
Interconnection  Agreement,  dated September  22,  1995,  between
North  China  Power  Company, Tangshan Panda  and  Tangshan  Pan-
Western, as supplemented by the Supplemental Agreement.

     "Interholding"  means  Panda  Interholding  Corporation,   a
Delaware corporation.

     "IRS" means the United States Internal Revenue Service.

     "Issuer" means Panda Global Energy Company, a Cayman Islands
exempted company.

     "Jing-Jin-Tang  Grid"  means North China  Power's  Beijing--
Tianjin--Tangshan   Regional  Power   Network,   to   which   the
electricity generated by the Luannan Facility will be transmitted
for distribution.

     "Joint  Venture Agreements" means, collectively,  the  joint
venture  contracts  in respect of Tangshan Panda,  Tangshan  Pan-
Western, Tangshan Cayman and Tangshan Pan-Sino.

     "Joint   Ventures"  means,  collectively,  Tangshan   Panda,
Tangshan Pan-Western, Tangshan Cayman and Tangshan Pan-Sino.

     "Kathleen  Facility" means the natural gas-fired,  combined-
cycle cogeneration facility to be located near Lakeland, Florida,
that is being developed by PEC.

     "Kathleen   Partnership"  means  Panda-Kathleen,   L.P.,   a
Delaware limited partnership.

     "Kailuan Coal" means Kailuan Coal Mining Administration, one
of the Luannan Coal Suppliers.

     "Liquidated Damages" means the amount payable as  liquidated
damages under the terms of the Registration Rights Agreements, as
described  in  "Description  of the Notes,  the  Guarantees,  the
Issuer Loan, the Shareholder Loans and the Collateral Documents."
     "Luanhua Co." means Tangshan Luanhua (Group) Co., a  company
organized under the laws of the PRC.

     "Luannan Coal Consultant" means Marston & Marston.

     "Luannan Coal Consultant's Report" means the report prepared
by  the  Luannan  Coal Consultant entitled "Review  of  the  Coal
Supply Arrangements for the Luannan Power Project of Panda Energy
International, Inc." dated March 10, 1997.

     "Luannan  Coal Suppliers" means, collectively, Kailuan  Coal
Mining Administration, Luannan County Coal Mine, Liu Guantun Coal
Mine,  Le  Ting County Coal Mine, Zunhua Coal Mine and  Chang  Li
County Coal Mine.

     "Luannan  Coal  Supply Agreements" means, collectively,  the
coal   supply  agreements  entered  into  among  Tangshan  Panda,
Tangshan Pan-Western and the Luannan Coal Suppliers.

     "Luannan  Coal  Transportation  Agreement"  means  the  coal
transportation agreement, dated March 6, 1996, among the Carrier,
Tangshan Panda and Tangshan Pan-Western.

     "Luannan County Government" means the government of  Luannan
County, Tangshan Municipality, Hebei Province, PRC.

     "Luannan  Engineering  Report"  means  the  report  entitled
"Engineer's  Review  and Report Panda Energy International,  Inc.
2x50  MW  Coal-Fired Power Plant at Luannan, China"  prepared  by
Parsons  Brinckerhoff,  dated  March  10,  1997,  evaluating  the
design,  construction  and  expected  operational  and  financial
performance of the Luannan Facility.

     "Luannan  EPC  Contract" means the Engineering,  Procurement
and  Construction Contract, dated as of April 24, 1996 among  the
Luannan  EPC Contractor, Tangshan Panda and Tangshan Pan-Western,
as  the  same  may from time to time be amended, supplemented  or
otherwise modified.

     "Luannan EPC Contract Price" means the price that the  Joint
Ventures  have agreed to pay to the Luannan EPC Contractor  under
the Luannan EPC Contract.

     "Luannan  EPC  Contractor"  means Harbin  Power  Engineering
Company  Limited, a company organized under the laws of the  PRC,
and a wholly-owned subsidiary of Harbin Power.
     
     "Luannan  EPC  Guarantee" means (i) the corporate  guarantee
provided  by Harbin Power for the benefit of Tangshan  Panda  and
Tangshan   Pan-Western,   guaranteeing   the   liabilities    and
obligations  of the Luannan EPC Contractor under the Luannan  EPC
Contract and (ii) the Guarantee, dated July 9, 1996, provided  by
CHEXIM  as  required  pursuant to the  Luannan  EPC  Contract  in
respect  of  the  payment of liquidated damages  and  termination
payments  up  to  a  maximum amount of 35%  of  the  Luannan  EPC
Contract Price.

     "Luannan   EPC   Work"   means  the   design,   engineering,
procurement,  construction, startup, and performance  testing  of
the Plant.

     "Luannan  Facility" means the Plant, the related  steam  and
hot  water generation and distribution facility and other related
facilities   to   be   located   in  Luannan   County,   Tangshan
Municipality, Hebei Province, China.

     "Luannan Heat and Power" means Luannan County Heat and Power
Plant, a company organized under the laws of the PRC.

     "Luannan  Heat  Company" means Luannan County Heat  Company,
Ltd., a company organized under the laws of the PRC.

     "Luannan  Heat  Supply  Contracts" means  the  contracts  to
supply  steam  and  hot  water  to  various  PRC  industrial  and
commercial  users  that have been assigned by  Luannan  Heat  and
Power to Tangshan Pan-Sino.

     "Luannan  Interconnection  Dispatch  Agreement"  means   the
agreement to be negotiated among Tangshan Power Supply Bureau  of
North  China  Power  Company, Tangshan Panda  and  Tangshan  Pan-
Western  shortly prior to the Luannan Commercial  Operation  Date
concerning  specific details as to the dispatch  of  the  Luannan
Facility.

     "Luannan    O&M   Contractor"   means   Duke/Fluor    Daniel
International  Services, a partnership whose  partners  are  Duke
Coal  Project  Services Pacific, Inc., a Nevada corporation,  and
Fluor Daniel Asia, Inc., a California corporation.

     "Luannan  Operations  and Maintenance Agreement"  means  the
Amended  and Restated Operation and Maintenance Agreement,  dated
as of March 6, 1997, among the Joint Ventures and the Luannan O&M
Contractor.

     "Luannan Power Purchase Agreement" means, collectively,  the
Energy  Purchase Agreement, the General Interconnection Agreement
and the Supplemental Agreement (and, after execution thereof, the
Interconnection Dispatch Agreement).

     "Luannan   Pro   Forma"  means  the  pro   forma   financial
projections prepared by Parsons Brinckerhoff and contained in the
Luannan Engineering Report.

     "Luannan   Transmission   Facilities"   means   three    new
substations, the upgrades of both an existing substation  and  an
existing  switching station and approximately 43  km  of  110  KV
transmission lines to interconnect the Plant to the Jing-Jin-Tang
Grid.

     "Luannan  Transmission  Facilities  Construction  Agreement"
means  the  Transmission Facilities Construction Agreement  among
North  China  Power  Company, Tangshan Panda  and  Tangshan  Pan-
Western,  dated February 10, 1996, as assigned by Tangshan  Panda
and Tangshan Pan-Western to Tangshan Pan-Sino on July 11, 1996.

     "Luannan  Transmission  Facilities Contractor"  means  North
China  Power  Company as the contractor pursuant to  the  Luannan
Transmission Facilities Construction Agreement.

     "Luannan  Transmission Facilities Loan" means the loan  made
by  Tangshan  Pan-Sino to the Transmission Facilities  Contractor
through a PRC financial intermediary for the construction cost of
the  Luannan  Transmission  Facilities,  in  the  amount  of  RMB
78,218,000, to be adjusted for inflation from December  31,  1994
to the date of issuance of the notice to proceed with preliminary
design and for accrued interest during the construction period.

     "Marston  &  Marston"  means  Marston  &  Marston,  Inc.,  a
Missouri corporation.

     "MCN" means MCN Corporation, a Michigan corporation.

     "MOEP" means the Ministry of Electric Power of the PRC.

     "MOFTEC"  means the Ministry of Foreign Trade  and  Economic
Cooperation of the PRC.

     "Moody's" means Moody's Investors Service, Inc.

     "NCNG"  means  North  Carolina Natural  Gas  Corporation,  a
Delaware corporation.

     "NCPA" means the North China Power Administration.

     "NCUC" means the North Carolina Utilities Commission.

     "NDR" means National Development and Research Corporation, a
Texas corporation.

     "NEA" means the Nepal Electricity Authority.

     "Network"  means the heat and steam network of Luannan  Heat
and  Power  which will consist of 12.1 kilometers  of  hot  water
pipeline,  8.78  kilometers  of  steam  pipeline,  heat  exchange
stations, heat control equipment and civil construction.

     "NGC"   means   Natural   Gas  Clearinghouse,   a   Colorado
partnership.

     "NNW"  means  NNW, Inc., formerly known as  Nova  Northwest,
Inc., an Oregon corporation.

     "NNW   Cash  Flow  Participation"  means  NNW's  cash   flow
participation  interest  in  distributions  from   the   Rosemary
Partnership.

     "NNW  Credit  Agreement" means the  Credit,  Term  Loan  and
Security  Agreement,  dated August 31,  1993,  among  PEC,  Panda
Rosemary Corporation, a Delaware corporation, PRC II and NNW.

     "Non-Global Purchasers" means foreign purchasers, Accredited
Investors  or QIBs who elect to take physical delivery  of  their
certificates instead of holding their interest through  a  Global
Note.

     "Non-payment  Default"  means any non-payment  default  with
respect  to any Designated Senior Indebtedness pursuant to  which
the maturity thereof may then be accelerated immediately.

     "Noon  Buying Rate" means the noon buying rate in  New  York
City  for cable transfers in foreign currencies as certified  for
customs purposes by the Federal Reserve Bank of New York.

     "North  China  Power"  means  North  China  Power  Group,  a
regional  grid  administrative agency  in  northern  China  whose
jurisdiction  covers  Beijing, Tianjin,  Hebei  Province,  Shanxi
Province and western Inner Mongolia.

     "North  China Power Company" means North China  Power  Group
Company,  a company organized under the laws of the PRC  and  the
business arm of North China Power.

     "Noteholders" or "Holders" means the persons in whose  names
Existing Notes are registered on the Registrars' books.

     "NPC"  means  the  National People's Congress,  the  highest
legislative body of the PRC.

     "NPDES"  means the National Pollutant Discharge  Elimination
System.

     "O&M" means operations and maintenance services.

     "Offering"  means the offering of the Old Notes pursuant  to
an offering memorandum dated April 11, 1997.

     "Ogden Brandywine" means Ogden Brandywine Operations,  Inc.,
a subsidiary of Ogden Power Corporation.

     "OID" means Original Issue Discount.

      "Old Notes" means the 12-1/2% Senior Secured Notes due 2004 of
the Issuer issued to the Initial Purchaser on April 22, 1997.

     "Pan-Sino" means Pan-Sino Energy Development Company LLC,  a
Cayman Islands exempted company.

     "Pan-Western"  means Pan-Western Energy Corporation  LLC,  a
Cayman Islands exempted company.

     "Panda  Global Rosemary O&M Agreement" means the  operations
and   maintenance  agreement  pursuant  to  which  the   Rosemary
Partnership purchases O&M services for the Rosemary Facility from
Panda Global Services.

     "Panda Global Services" means Panda Global Services, Inc., a
Delaware  corporation and an indirect wholly-owned subsidiary  of
Panda International.

     "Panda  International"  means  Panda  Energy  International,
Inc., a Texas corporation.
     
     "Parsons  Brinckerhoff"  means Parsons  Brinckerhoff  Energy
Services, Inc., a Delaware corporation.
     
     "PBC"   means  Panda  Brandywine  Corporation,  a   Delaware
corporation.

     "PBOC" means People's Bank of China.

     "PBOC Rate" means the official RMB-foreign currency exchange
rate determined by the People's Bank of China.

     "Peak  Hours"  means  one of the three  eight-hour  delivery
periods designated by the Luannan Power Purchase Agreement.

     "PEC" means Panda Energy Corporation, a Texas corporation.

     "PEPCO" means Potomac Electric Power Company, a District  of
Columbia and Virginia corporation.

     "PES"   means  Pacific  Energy  Services,  Inc.,  an  Oregon
corporation.

     "PFC"   means   Panda   Funding  Corporation,   a   Delaware
corporation  and  an  indirect  wholly-owned  subsidiary  of  the
Company.
     
     "PFC  Bonds" means any series of bonds issued under the  PFC
Indenture.

     "PFC  Indenture" means the Trust Indenture, dated as of July
31,  1996, among PFC, PIC and Bankers Trust Company, as  trustee,
providing  for  the  issuance from time to  time  of  the  Pooled
Project Bonds in one or more series.

     "PFC   Registration   Statement"  means   the   Registration
Statement on Form S-1, filed by PFC and certain of its affiliates
with the Commission which became effective on February 14, 1997.

     "PIC"  means  Panda  Interfunding  Corporation,  a  Delaware
corporation  and  an  indirect  wholly-owned  subsidiary  of  the
Company.

     "PIC  Additional  Projects Contract"  means  the  Additional
Projects  Contract,  dated  as of  July  31,  1996,  among  Panda
International, PEC and PIC.
     
     "PIC  Capitalized Interest Fund" shall mean  the  respective
capitalized interest fund established under the PFC Indenture.
     
     "PIC  Company  Expense Fund" shall mean the company  expense
fund established under the PFC Indenture.
     
     "PIC  Debt  Service Reserve Fund" shall mean the  respective
debt service reserve fund established under the PFC Indenture.


     "PIC   Entity"  or  "PIC  Entities"  means   one   or   more
corporations,   companies,   partnerships,   limited    liability
companies  or  other entities (i) that are not Project  Entities,
(ii)  100%  of  the voting capital stock or other  voting  equity
interests  of  which  are  owned  directly  by  PIC,  other  than
directors' qualifying shares mandated by applicable law and (iii)
through which PIC owns indirect interests in Project Entities.

     "PIC  Guaranty"  means  the unconditional  guaranty  of  the
Series  A Bonds and each other series of Pooled Project Bonds  by
PIC.

     "PIC   International  Entities"  means  PIC  Entities  that,
through  Project  Entities,  own  Projects  that  are  not   U.S.
Projects.

     "PIC  Notes" means any promissory note evidencing loans from
PFC  to PIC of the proceeds of the offering of the Series A Bonds
and each other series of Pooled Project Bonds.

     "PIC  Project  Portfolio" means the  portfolio  of  Projects
owned directly or indirectly by PIC.

     "PIC U.S. Entities" means PIC Entities that, through Project
Entities, own U.S. Projects.

     "Pipeline  Operating Agreement" means the Pipeline Operating
Agreement, dated as of February 14, 1990, among PEC, PR Corp. and
NCNG,  which agreement was assigned by PEC and PR Corp.  to,  and
assumed by, the Rosemary Partnership.

     "Plant"  means the 2x50 MW coal-fired cogeneration plant  to
be  constructed by the Joint Ventures in Luannan County, Tangshan
Municipality, Hebei Province, China.

     "Pooled  Project Bonds" means the Series A Bonds and certain
additional series of bonds issued pursuant to the PFC Indenture.

     "PORTAL"  means  the Private Offerings, Resale  and  Trading
Through Automatic Linkages market.

     "Power  Bureaus" means, collectively, all power  bureaus  of
each level of the administration of the PRC.

     "Power  Law"  means the Law of Electric Power  of  the  PRC,
effective as of April 1, 1996.

     "PR  Corp."  means  Panda-Rosemary Corporation,  a  Delaware
corporation.

     "PRC" means the People's Republic of China.

     "PRC II" means PRC II Corporation, a Delaware corporation.

     "Pricing  Approval  Authority" means the Tangshan  Municipal
Price Bureau.

     "Pricing  Document" means the document or documents  (issued
by  the  Pricing Approval Authority) determining  the  price  for
electric  energy  delivered,  retail  price  and  principles  for
adjustment.

     "Prior  Offering"   shall mean the  offering  of  Old  Notes
consummated on April 22, 1997.
     
     "Project" means a power generation facility or any  activity
relating thereto.

     "Project  Debt" means any indebtedness created, incurred  or
assumed  by  a  Project Entity or secured  by  the  assets  of  a
Project, including the Rosemary Bonds.

     "Project  Design  Criteria"  means  the  Chinese  codes  and
regulations,  and  the project design criteria  detailed  in  the
Engineering and Design Contract.

     "Project    Entity"   means   any   corporation,    company,
partnership,  limited liability company or other entity  that  is
(i) directly or indirectly owned by a PIC Entity and (ii) (a) the
direct or indirect owner of a Project or (b) obligated under or a
guarantor of Project Debt or that has granted a security interest
in  any of its assets (including Project cash flows), other  than
the  capital stock of any of its Subsidiaries (and any  dividends
or  other  distributions  on  such  capital  stock  and  proceeds
therefrom),  to  secure  the  payment  of  Project  Debt  or  the
performance of any Project agreement.

     "Prospectus" shall mean the prospectus forming a part of the
Registration Statement.
     
     "Provincial  Power Bureaus" means, collectively,  the  eight
independent  provincial  and  two  special  administrative  power
bureaus of the PRC.

     "Prudent  Utility  Practices" means the practices  generally
followed  by the electric utility industry, as changed from  time
to  time,  which  generally include,  but  are  not  limited  to,
engineering and operating considerations.

     "PUCs"  means state public utility commissions in the United
States.

     "PUHCA"  means  the  United States  Public  Utility  Holding
Company Act of 1935, as amended.

     "Purchase Agreement" shall mean the purchase agreement dated
April  11, 1997, whereby the Initial Purchaser agreed to purchase
the Old Notes.
     
     "PURPA"  means  the United States Public Utility  Regulatory
Policies Act of 1978, as amended.

     "QF" means Qualifying Facility.

     "QIB"  means qualified institutional buyer, as such term  is
defined under Rule 144A of the Securities Act.

     "Qualifying  Facility" or "QF Status" means either  a  small
power  production facility or a cogeneration facility   that  has
satisfied the definition of "qualifying facility" as set forth in
18  C.F.R.   292.101(b)(1) of the regulations  promulgated  under
PURPA.

     "Rating Agencies" means Standard & Poor's, Moody's, and Duff
&  Phelps.  "Reaffirmed  by the Rating  Agencies,"  or  words  to
similar  effect,  means  two  or  three  of  such  agencies  have
reaffirmed the rating of the Indebtedness at issue.

     "Raytheon" means Raytheon Engineers and Constructors, Inc.

     "Raytheon  Parent Guaranty" means the Parent Guaranty  dated
as of March 30, 1995 executed by Raytheon Company in favor of the
Brandywine Partnership.

     "RCRA"  means  the  United States Resource Conservation  and
Recovery Act of 1976.

     "Regional  Power  Groups"  means,  collectively,  the   five
interprovincial power groups of China.

     "Registration Rights Agreement" shall have the  meaning  set
forth in "Prospectus Summary--Prior Offering".
     
     "Registration Statement" shall have the meaning set forth in
"Available Information."
     
     "Reimbursement  Agreement"  means  the  Second  Amended  and
Restated  Letter of Credit and Reimbursement Agreement, dated  as
of  January  6,  1992, among the Rosemary Partnership,  The  Fuji
Bank,  Limited, and certain other banks party thereto, which  was
terminated in July 1996.

     "Renminbi"  or  "RMB"  means  Renminbi,  the  legal   tender
currency of China.

     "Retainage"  means  the withholding by  Tangshan  Panda  and
Tangshan Pan-Western of 10% of the Luannan EPC Contract Price.

     "Rosemary  Bonds" means the 8 5/8% First Mortgage Bonds  due
2016 of Panda-Rosemary Funding Corporation.

     "Rosemary    Borrowers"    means   Panda-Rosemary    Funding
Corporation, PR Corp. and PRC II.

     "Rosemary  Casualty  Proceeds" means  Casualty  Proceeds  as
defined in the Rosemary Indenture.

     "Rosemary  Eminent  Domain Proceeds"  means  Eminent  Domain
Proceeds as defined in the Rosemary Indenture.

     "Rosemary  Engineering  Report" means  the  report  entitled
"Panda-Rosemary Cogeneration Project Condition Assessment  Report
prepared by Burns & McDonnell, dated April 11, 1997, and  updated
June  6,  1997,  concerning certain technical, environmental  and
economic aspects of the  Rosemary Facility.

     "Rosemary Event of Eminent Domain" means an Event of Eminent
Domain as defined in the Rosemary Indenture.

     "Rosemary  Event of Loss" means an Event of Loss as  defined
in the Rosemary Indenture.

     "Rosemary  Facility"  means the 180  MW  natural  gas-fired,
combined-cycle cogeneration facility of the Rosemary  Partnership
located in Roanoke Rapids, North Carolina.

     "Rosemary  Fuel  Consultant" means Benjamin Schlesinger  and
Associates, Inc.

     "Rosemary  Fuel  Consultant's   Report"  means  the   report
entitled "Assessment of Fuel Price, Supply and Delivery Risks for
the Panda-Rosemary Cogeneration Project" prepared by the Rosemary
Fuel  Consultant, dated September 20, 1996, as updated  on  April
11, 1997, and June 6, 1997, analyzing the sufficiency of the fuel
supply and transportation arrangements for the Rosemary Facility.
     "Rosemary  Fuel Management Agreement" means the Fuel  Supply
Management  Agreement,  dated  October  10,  1990,  between   the
Rosemary Partnership and NGC, as amended.

     "Rosemary  Gas  Supply  Agreement" means  the  Gas  Purchase
Contract,  dated April 12, 1990, between the Rosemary Partnership
and NGC, as amended.

     "Rosemary Indenture" means the trust indenture governing the
terms of issuance from time to time of debt securities in one  or
more  series,  dated  as of July 31, 1996,  among  Panda-Rosemary
Funding  Corporation, the Rosemary Partnership and Fleet National
Bank, as trustee.

     "Rosemary  Issuer" means Panda-Rosemary Funding Corporation,
a Delaware corporation.

     "Rosemary  Offering"  means the  offering  of  the  Rosemary
Bonds.

     "Rosemary   Partnership"  means  Panda-Rosemary,   L.P.,   a
Delaware limited partnership.

     "Rosemary Pipeline" means the 10.26 mile gas pipeline  owned
by the Rosemary Partnership.

     "Rosemary Power Purchase Agreement" means the Power Purchase
and  Operating Agreement, dated January 24, 1989, as  amended  on
October  24,  1989,  and  July 30, 1993, between  VEPCO  and  the
Rosemary Partnership.

     "Rosemary   Pro   Forma"  means  the  pro  forma   financial
projections  prepared by Burns & McDonnell that are contained  in
the Rosemary Engineering Report.
     
     "Rosemary   Project   Document"  means,  collectively,   the
Rosemary  Power  Purchase Agreement, the Rosemary EPC  Agreement,
the  Rosemary  O&M Agreement, the Rosemary Steam  Agreement,  the
Rosemary  Fuel  Management Agreement,  the  Rosemary  Gas  Supply
Agreement, the Rosemary Site Lease and (as each of the  following
is defined in the Rosemary Indenture) and each Additional Project
Document.

     "Rosemary  Site  Lease" means the Real  Property  Lease  and
Easement Agreement, dated June 9, 1989, as amended on October  1,
1989,  and as further amended on January 31, 1990, and March  15,
1996, between the Rosemary Partnership and Bibb.

     "Rosemary  Steam  Agreement" means the  Cogeneration  Energy
Supply Agreement, dated January 12, 1989, by and between PEC  and
Bibb,  which contract was assigned by PEC to, and assumed by,  PR
Corp.,  as such contract was amended October 1, 1989, and as  the
same  was  further assigned by PR Corp. to, and assumed  by,  the
Rosemary Partnership on January 3, 1990.
     "Rosemary Title Event" means a Title Event as defined in the
Rosemary Indenture.

     "Rosemary  Title  Insurance Proceeds" means Title  Insurance
Proceeds as defined in the Rosemary Indenture.

     "SAFE" means the State Administration of Foreign Exchange of
the PRC.

     "SAIC"  means  the  State  Administration  of  Industry  and
Commerce of the PRC.

     "SCC"   means  the  State  Corporation  Commission  of   the
Commonwealth of Virginia, or any successor agency.

     "SEC"  means the Securities and Exchange Commission  of  the
United States.

     "Securities Act" means the United States Securities  Act  of
1933, as amended.

     "Series  A  Bonds" means the 11 5/8% Pooled  Project  Bonds,
Series A due 2012 of Panda Funding Corporation.

     "Series  A  Offering" means the offering  of  the  Series  A
Bonds.

     "Series  A-1 Bonds" means they 11-5/8% Pooled Project  Bond,
series  A-1 due 2012 of Panda Funding Corporation, exchanged  for
the Series A Bonds of Panda Funding Corporation.
     
     "Services" means the services to be performed by the  Design
Institute pursuant to the Engineering and Design Contract.

      "Shelf  Registration Statement" shall have the meaning  set
forth in "Prospectus Summary--Prior Offering."

     "SFV" means Straight Fixed-Variable transportation rates.

     "SP" means the State Power Corporation of China.

     "SPC" means the State Planning Commission of the PRC.

     "Standard & Poor's" means Standard & Poor's Ratings Service.

     "Superfund"    means   the   United   States   Comprehensive
Environmental Response, Compensation and Liability Act  of  1980,
as amended.

     "Supplemental  Agreement" means the  Supplemental  Agreement
for   General  Interconnection  Agreement  and  Electric   Energy
Purchase  and  Sales Agreement, dated February  10,  1996,  among
North  China  Power  Company, Tangshan Panda  and  Tangshan  Pan-
Western.

     "Swap  Centers"  means  the official foreign  exchange  swap
markets of the PRC.
     "Tangshan  Cayman" means Tangshan Cayman Heat &  Power  Co.,
Ltd., a Sino-foreign equity joint venture.

     "Tangshan  Engineering" means Tangshan Heat and  Engineering
Company, a company organized under the laws of the PRC.

     "Tangshan Pan-Sino" means Tangshan Pan-Sino Heat Co.,  Ltd.,
a Sino-foreign equity joint venture.

     "Tangshan Pan-Western" means Tangshan Pan-Western  Heat  and
Power Co., Ltd., a Sino-foreign equity joint venture.

     "Tangshan  Panda" means Tangshan Panda Heat and  Power  Co.,
Ltd., a Sino-foreign equity joint venture.

     "Taxes"   means   any  present  or  future  taxes,   duties,
assessments or governmental charges of whatever nature.

     "Texas Gas" means Texas Gas Transmission Corporation.

     "Texas  Gas  FT  Agreement"  means  the  Gas  Transportation
Agreement,  dated  August  1, 1996, between  Texas  Gas  and  the
Rosemary Partnership.

     "Total Transmission Facilities Construction Cost" means  the
U.S.  dollar  equivalent of RMB 78,218,000, to  be  adjusted  for
inflation from December 31, 1994, to the date of issuance of  the
notice  to  proceed with preliminary design in  relation  to  the
construction of the Luannan Transmission Facilities.

     "Transco"  means Transcontinental Gas Pipe Line Corporation,
a Delaware corporation.

     "Transco  FT  Agreement" means the Service Agreement,  dated
July  26,  1996,  effective as of August 20,  1996,  between  the
Rosemary Partnership and Transco.

     "Treasury" means the United States Department of Treasury.

     "Treasury  Regulations"  means  regulations  issued  by  the
United States Department of Treasury.

     "Trough  Hours"  means one of the three eight-hour  delivery
periods designated by the Luannan Power Purchase Agreement.

     "U.S.  dollars,"  "dollars,"  or  "$"  means  United  States
dollars, legal currency of the United States of America.

     "U.S.  Projects"  means  the  Projects  owned  by  PIC  U.S.
Entities  and  located  in the United States  and  certain  other
international  Projects  in respect of  which  deferral  of  U.S.
federal income taxes is not being sought.

     "United  States"  or  "U.S."  means  the  United  States  of
America.

     "United States Holder" or "U.S. Holder" means a holder of  a
Note  who  is  (i)  a citizen or resident of the  United  States,
(ii)  a  corporation,  partnership or  other  entity  created  or
organized  in  or  under the laws of the  United  States  or  any
political  subdivision thereof, (iii) an  estate  or  trust,  the
income  of  which  is  subject to United  States  federal  income
taxation  regardless  of its source or  (iv)  a  trust  which  is
subject  to  the supervision of a court within the United  States
and  the  control  of a United States fiduciary as  described  in
Section 7701(a)(30) of the Code.

     "VEPCO"  means  Virginia  Electric  and  Power  Company,   a
Virginia  public  service corporation (including  North  Carolina
Power).

     "WestPoint"  means  WestPoint  Stevens,  Inc.,  a   Delaware
corporation.

     "WGL"  means  Washington Gas Light Company,  a  District  of
Columbia corporation and a Virginia corporation.

     "WGL  Agreement"  means  the Gas Transportation  and  Supply
Agreement,  dated  November  10,  1994,  between  the  Brandywine
Partnership and WGL.

APPENDIX A

 PART II - CERTAIN TECHNICAL TERMS COMMONLY USED IN THE UTILITY
                            INDUSTRY
                                
Defined  below are certain technical terms commonly used  in  the
electric and gas utility industries.

     "Available"  means the status of a major piece of  equipment
which  is  capable of service, whether or not it is  actually  in
service.

     "Btu"  means  British  Thermal  Unit,  the  amount  of  heat
required  to  raise the temperature of 1 pound of  pure  water  1
degree F from 59 degrees F to 60 degrees F at a constant pressure
of 14.73 pounds per square inch absolute.

     "Capability"  means  the  maximum  load  which  an  electric
generating unit can carry under specific conditions for  a  given
period  of time, without exceeding approved limits of temperature
and stress.

     "Capacity"  means the load for which an electric  generating
unit is rated either by the user or by the manufacturer.

     "Cogeneration" means the simultaneous production of electric
energy  and  useful  thermal energy for  industrial,  commercial,
heating or cooling purposes.

     "Cogeneration  Facility"  means  a  facility  that  produces
electric  energy  and useful thermal energy used for  industrial,
commercial, heating or cooling purposes.

     "Dispatch"  means for purposes of this Offering  Memorandum,
dispatching  a plant means directing such plant to produce  power
under the appropriate power sales agreement.

     "GJ" means gigajoule; one billion Joules.

     "GWH" means gigawatt hour; one million kWh.

     "Installed  Capacity" means the full-load continuous  rating
of  a  generator, prime mover or other electrical equipment under
specified conditions as designated by the manufacturers.

     "kJ"  means  kilojoule; 1000 Joules and equals  .947817  Btu
(international).

     "kV" means kilovolt; 1,000 volts.

     "kW" means kilowatt; 1,000 watts.

     "kWh" means kilowatt-hour; the basic unit of electric energy
equal  to  one  kilowatt of power supplied to or  taken  from  an
electrical circuit steadily for one hour.

     "LHV" means lower heating value.

     "Load" means with respect to a power generating plant  or  a
generator,  the extent to which it is being used at a  particular
time.

     "Metric Ton" means 1,000 kilograms or 2204.6 pounds.

     "MM" means thousand.

     "MW" means megawatt; one million watts.

     "MWh" means megawatt hour; one thousand kWh.

     "Net  Dependable Capacity" means the tested or  demonstrated
output of the facility in kilowatts, measured at the output (high
voltage side) of the main transformers.

     "Outage"  means  an  interruption that  fully  or  partially
curtails   the   electric   generating   facility's   output   of
electricity.

     "Transmission  Line" means an electrical connection  between
two points on a power system for the purpose of transferring high
voltage  electrical  energy  between  the  points.  Generally,  a
transmission  line  consists of large wires  or  conductors  held
aloft by towers.

     "TW" means terawatt; one billion kW.

     "TWh"  means  terawatt-hour; one billion kWh.  One  thousand
GWh.  TWh  is  typically used as a measure of the  annual  energy
output of a region or country.

     "Watt"  means  the electric unit of real power  or  rate  of
doing  work. The unit of power in the international system  (SI),
expressed  as the Watt, is the power required to do work  at  the
rate of one Joule per second.



           THE ELECTRIC POWER INDUSTRY AND REGULATION
                           IN THE PRC
                             AND THE
                          UNITED STATES

The  information  in this Section has been derived  from  various
government    and   private   publications   and   obtained    in
communications with various PRC governmental agencies and has not
been  prepared  or independently verified by the Joint  Ventures,
the  Issuer, the Company or the Initial Purchaser or any of their
respective affiliates. Capitalized terms used in this Appendix  B
and  not  otherwise defined herein have the meanings assigned  in
the glossary included as Appendix A hereto.

General

Since  1978,  the  PRC  government has been implementing  market-
oriented  economic reforms in an effort to revitalize  the  PRC's
economy and improve its citizens' standard of living. The reforms
have  marked a shift from a more rigid, centrally-planned economy
to  a more mixed economy in which market forces play an increased
role   and   the  government  has  a  reduced  role.  State-owned
enterprises  still constitute the largest sector of the  economy,
but  implementation of the economic reforms  has  led  to,  among
other  things, the delegation to managers of enterprises of  more
decision-making  powers  and responsibilities  regarding  matters
such  as  production, marketing, use of funds and  employment  of
staff.  It has also led to the conversion of selected State-owned
enterprises into joint stock limited companies which issue shares
to  the public and private investors (including their employees);
the  gradual  reduction of PRC government control  over  producer
prices;  and the designation of certain coastal areas and  cities
as   special  economic  development  zones  with  greater   local
autonomy.  The  PRC  government  has  also  implemented  policies
designed  to attract foreign investment and technology.  The  PRC
government's  reforms  have  resulted  in  significant   economic
growth.   The   gross   domestic  product  of   China   increased
significantly during the period 1980 to 1995.

The China Power Market

At  the  end  of 1995, China had an aggregate installed  electric
power  generation  capacity of approximately 217,220  MW,  making
China's  electric power generation capacity the third largest  in
the  world.  In 1995, about 17,323 MW of installed  capacity  was
added.  China's  electric power industry  produced  approximately
1,007 TWh of electricity in 1995. This represents an addition  of
nearly 80 TWh from 1994, making China's electricity industry  one
of  the  fastest growing in the world. Despite its size,  China's
electric  power system is inadequate to meet current and expected
demand, and the consequent shortage is one of the major obstacles
to  economic growth in the PRC. In addition, as of October  1994,
approximately  120  million people did not  yet  have  access  to
electricity.

Developments in the PRC's Power Industry

Under  the  PRC's  Eighth Five-Year Plan (1991-1995),  increasing
demands  for  electricity resulted in the rapid increase  in  the
PRC's  total annual electricity generation. A total of 65,747  MW
of  electric power generating capacity was installed  during  the
four-year  period from 1992-1995, representing an average  annual
increase  of more than 16,000 MW. Notwithstanding such  increase,
the  PRC's  average  annual growth rate  for  installed  electric
generating  capacity between 1992 and 1995 (approximately  10.4%)
did  not  keep pace with the average annual growth  rate  of  the
PRC's  GDP. The following table sets forth figures for  installed
capacity, increases in installed capacity, electricity generation
and  percentage increases in electric power generation  in  China
for the years 1986 to 1995.
<TABLE>
<CAPTION>
                        Increase in                     
            Installed    Installed   Electricity  Increase in
             Capacity     Capacity    Generation  Electricity
   <C>      <C>           <C>           <C>          <C>
   Year        (MW)         (MW)        (TWh)         (%)
   1986      93,818.5      6,795.3      449.6        9.5
   1987     102,897.0      9,078.5      497.3       10.6
   1988     115,497.1     12,600.1      545.2        9.6
   1989     126,638.6     11,141.5      584.8        7.3
   1990     137,890.0     11,251.4      621.2        6.3
   1991     151,473.1     13,583.1      677.5        9.0
   1992     166,532.4     15,059.3      754.2       11.3
   1993     182,910.7     16,378.3      836.4       10.9
   1994     199,897.2     16,986.5      927.9       10.9
   1995     217,220.0     17,322.8    1,007.0        8.5
</TABLE>
(estimated)
    (1)
__________________

Source:   Ministry of Electric Power, Electric Power Industry  in
China (1995).
(1)  Based on various published statements from MOEP officials.

     Based  on statements by the Ministry of Electric Power  (the
"MOEP"), China will need an average of approximately 16,600 MW of
new  electric generating capacity annually through the year  2000
(or  an  aggregate  of approximately 83,000 MW  of  new  electric
generating  capacity in the Ninth Five-Year  Plan  period  ending
2000).  MOEP estimates that approximately $20 billion of overseas
investment  will  be  needed  to  reach  the  MOEP's  target   of
increasing installed capacity to 290,000 MW by 2000.

Electric Power and Other Regulation

     The  Joint  Ventures, North China Power  Company  and  North
China  Power are subject to governmental and electric power  grid
regulation   in  virtually  all  aspects  of  their   operations,
including  the  amount and timing of electricity  generation  and
dispatch,  the  setting  of  power  rates,  the  performance   of
scheduled  maintenance  and compliance with  power  grid  control
directives.   Moreover, the conversion of  the  revenues  of  the
Joint  Ventures  into  U.S. dollars is  subject  to  the  foreign
exchange regulations of the PRC, which are administered by  State
Administration of Foreign Exchange of the PRC (the  "SAFE").  See
"Risk  Factors  -  Considerations Relating to the  PRC-Government
Control of Currency Conversion and Exchange Rate Risks."

Regulation of the Electric Power Industry; General

     The PRC's electric power industry is regulated primarily  by
the  MOEP  in  conjunction with the SPC  and  other  governmental
agencies.  For foreign investments in electric power projects  in
the  PRC,  such  governmental agencies include  the  Ministry  of
Foreign Trade and Economic Cooperation of the PRC (the "MOFTEC"),
the  SPC,  the  SAFE, the State Administration  of  Industry  and
Commerce  of  the  PRC (the "SAIC") and certain  other  agencies.
Certain  functions of the MOEP are expected to be transferred  in
the  near  future to the State Power Corporation of China  ("SP")
which  was  formally  approved in  January  1997.   See  "Central
Governmental  Authorities - Ministry of  Electric  Power"  below.
The   regulatory   and  approval  authorities  of   the   Central
Governmental agencies are delegated to local provincial  or  city
governmental agencies performing similar functions if  the  total
amount  of such foreign-invested projects does not exceed certain
thresholds   (denominated   in   U.S.   dollars).    See    "Risk
Factors-Considerations Relating to the PRC-Legal  and  Regulatory
Considerations."

Central Governmental Authorities

     The  structure of the PRC political system is based  on  the
PRC  Constitution and is headed by the National People's Congress
("NPC"),  which is the highest legislative body,  and  the  State
Council,  which  is the highest executive body charged  with  the
implementation and administration of the laws and decisions  made
by  the  NPC.  In  addition, the SPC is in charge of  formulating
national  long-term, medium-term and annual economic plans  based
on the industrial policy of the PRC.

State Council

     The  State Council is responsible for the integration of all
activities   and  policies  of  its  component  commissions   and
ministries,  as  well as provincial and local governments.  Rules
and  regulations  of  the State Council and its  commissions  and
ministries preempt all legislation, rules or regulations  enacted
by  provincial and local governments. Thirty-eight ministries and
commissions,  the  General  Office  of  the  State  Council,  the
People's   Bank  of  China  (the  "PBOC"),  the  State   Auditing
Administration  and a number of other bureaus and administrations
are  currently  under the direct authority of the State  Council.
The agencies described below are the primary Central Governmental
agencies vested with authority to regulate foreign investment  in
the electric power industries in the PRC.

     In  1985, the State Council revised a number of its policies
with  the  intention  of fostering the rapid development  of  the
electric power industry, including (i) allowing local governments
to  invest  in  the development of power plants in  their  areas,
(ii) loaning funds to the local and provincial Power Bureaus  for
the   development  of  local  and  provincial  power  plants  and
(iii)   encouraging  the  utilization  of  foreign   capital   by
permitting   foreign   participation  in  the   development   and
management of power plants in China.

State Planning Commission

     The   SPC   is  responsible  for  coordinating  the  foreign
investment   plans   submitted   by   the   provincial   planning
departments, and formulating national long-term, medium-term  and
annual foreign investment plans based on the industrial policy of
the  PRC.  The SPC has authority to approve the project  proposal
and  the  feasibility  study  of foreign  investment  enterprises
("FIEs")  with  total  investment of over  $10  million,  or  $30
million  in certain cases, except that FIEs with total investment
of  over  $100 million must also obtain final approval  from  the
State  Council. The SPC is also responsible for coordinating  the
Renminbi   and   foreign   exchange  funds   required   for   the
construction, production and operation of FIEs.

Ministry of Electric Power

     As the ministry responsible for the electric power industry,
the  MOEP  is responsible for formulating development  strategies
and  policies  for  the  electric  power  industry  in  the  PRC,
including   investment,  technical,  and  major  production   and
consumption  policies. In addition to formulating electric  power
industry  planning  in  collaboration  with  the  SPC  and  other
governmental  agencies, the MOEP (i) coordinates the  development
of   the   electric   power   industry,   (ii)   supervises   the
implementation  of related national policies, decrees  and  plans
and  (iii)  provides services to electric power enterprises.  The
MOEP  shares certain of its administrative responsibilities  with
the  China Nuclear Industry Corporation and the Ministry of Water
Resources  with  respect  to  nuclear-powered  and  hydro-powered
electricity  generating facilities, respectively. In addition  to
these  regulatory and administrative functions, the MOEP is  also
in  charge  of  the  overall financial management  of  the  power
industry,  including  consolidating the  profits  and  taxes  and
approving  the  budgets  of  all  the  regional  power   entities
annually.  The  MOEP  owns China's State-owned  power  generating
assets  on  behalf  of  the  State, other  than  those  owned  by
companies  not  directly managed by the MOEP and  a  few  smaller
units directly owned by local governments.

     In  an  attempt  to separate the regulatory  and  commercial
functions  of the electric power industry, the PRC State  Council
formally  approved the establishment of the SP in  January  1997.
The SP is a state-owned legal entity with funds provided directly
by  the  State  Council.  It will serve as  the  PRC's  principal
investor  in  and/or operator of wholly or partially  state-owned
facilities  in  China.  It  will  also  be  responsible  for  the
operation  of  interregional  transmission  facilities  and   the
development of a national power grid. After the establishment  of
the  SP,  the  MOEP  will  continue to  exercise  the  regulatory
function  over the Chinese electricity industry, but  the  MOEP's
enterprise management function and its function to operate  state
assets  will  be  turned over to the SP. As part of  the  reform,
provincial  power  bureaus  will  also  need  to  transfer  their
regulatory functions to other departments of the local government
and  become subsidiaries of the SP. It has been reported that the
MOEP  itself  will also be dissolved and its regulatory  function
will  be  transferred  to  the  China  Electricity  Council.  The
organization and establishment work of the SP is expected  to  be
completed  before the end of June 1997. There can be no assurance
as to what impact this reform will have on the Luannan Facility.

Ministry of Foreign Trade and Economic Cooperation

     The  MOFTEC  controls  all  affairs  pertaining  to  foreign
economic  relations  and  trade  through  the  implementation  of
principles and policies of the medium and long-term foreign trade
development   plans.   Its   aim  is  to   foster   international
multilateral and bilateral economic and technological cooperation
by  utilizing  foreign  funds, organizing import  and  export  of
technology,  and generating construction projects  abroad.  On  a
national level, the main responsibility of the MOFTEC consists of
controlling  and  coordinating foreign trade  activities  in  the
provinces, autonomous regions and municipalities, as well  as  in
various  departments under the State Council. The MOFTEC has  the
authority to approve organizational documents of FIEs with  total
investments exceeding the $10 million or $30 million threshold.

State Administration of Industry and Commerce

     The  SAIC  is in charge of the registration of, and issuance
of  business licenses to, FIEs. It has the authority  to  conduct
annual   inspections  of  FIEs  to  ensure  that  their  business
activities  have  been  carried  out  in  accordance  with  their
approved business scope and the applicable laws and regulations.

State Administration of Foreign Exchange

     The  SAFE  is  responsible  for  administration  of  foreign
exchange   in   the   PRC.  It  formulates   and   oversees   the
implementation  of  foreign  exchange regulations  applicable  to
FIEs.  The  relevant  approval authorities consult  the  SAFE  in
respect of foreign exchange matters relating to FIEs. The SAFE is
also  responsible for administrating the Swap Centers and issuing
permits  to  FIEs for access to the Swap Centers as well  as  for
monitoring the interbank system.

Local Governments

     Administratively, the PRC is divided into 23 provinces, four
municipalities   with   provincial  level   authority   (Beijing,
Shanghai, Tianjin and Chongqing) and five autonomous regions.  At
the  local  level, administrative entities derive their authority
from, and are accountable to, the National People's Congresses at
the   provincial  and  municipal  levels.  Provincial  and  local
congresses  and  governments are permitted to enact  legislation,
rules  and  regulations designed for local  conditions,  provided
that such legislation does not contravene the Constitution or the
laws or regulations adopted by the Central Government of the PRC.

     The  local provincial and county equivalents of the  Central
Government   approval   authorities  discussed   above   play   a
corresponding  role  in  the approval  process  where  the  total
investment and other conditions of proposed FIEs fall within  the
prescribed  limits  of  delegated  approval  authority.  In  this
regard,  the  provincial  and  county  planning  departments  and
economic  departments have the authority to approve  the  project
proposal and the feasibility study and the provincial and  county
Commissions of Foreign Trade and Economic Cooperation ("COFTECs")
have  the  authority to approve the organizational  documents  of
FIEs.

Regional, Provincial and Local Power Bureaus

     The  MOEP  directly oversees the five interprovincial  power
groups  (the  "Regional Power Groups") and the eight  independent
provincial  and two special administrative region  power  bureaus
("Provincial Power Bureaus") in China. The Regional Power  Groups
(i)  manage their respective regional power grids, (ii)  dispatch
the  power  plants  connected to such grids  either  directly  or
indirectly through lower level power bureaus, and (iii) supervise
the  power  bureaus at lower administrative levels. The  Regional
Power  Groups  also  act through power companies  which  develop,
construct,  own and operate certain power plants and transmission
facilities within their respective territories. The key personnel
of  the  Regional Power Groups are appointed by the MOEP and  the
key  personnel of the Provincial Power Bureaus are  appointed  by
the provincial governments in consultation with the MOEP.
     
     A  similar structure exists for the Provincial Power Bureaus
under  the Regional Power Groups and the Provincial Power Bureaus
directly  managed  by  the  MOEP. Each  Provincial  Power  Bureau
manages its provincial power grid and dispatches the power plants
connected  to  such  grid to meet local demand.  Many  Provincial
Power  Bureaus  also  act through power companies  which  operate
certain  power plants and certain transmission facilities  within
their  respective provinces. Cities and counties  directly  under
the  administration  of  the provinces  may  have  power  bureaus
(together with the Regional Power Groups and the Provincial Power
Bureaus,   the   "Power  Bureaus")  which  perform,   under   the
administration  of the Power Bureau at the next higher  level  of
government,    similar   functions   within   their    respective
jurisdictions.

Investment in the Electric Power Industry

     The  Ninth Five-Year Plan contemplates that power generating
capacity  in the PRC nationwide will be increased on  average  by
16,600  MW annually, representing an annual increase of about  7%
in power generation. By the year 2000, the total power generating
capacity  nationwide  is expected to reach  290,000  MW  with  an
expected  annual power generation of 1,400 billion kWh. In  order
to  achieve these goals, it is estimated that 20% of the required
investment in the expansion of the power sector will have to come
from  abroad.  As  stated  above, prior  to  1985  virtually  all
investment in China's electric power industry was financed by the
Central  Government.  In 1985, the Central  Government  began  to
implement  a  policy  of using a variety of  ways  and  financing
methods  to develop the PRC's electric power industry,  including
foreign investment through independent power projects and  build-
operate-transfer ("BOT") approaches. To date, the  primary  means
of  foreign  investment in the PRC's electric power industry  has
been debt financing of State-owned plants with a small amount  of
equity investment in independent or BOT projects.

     With  appropriate  Central  Government  approvals,  Regional
Power  Groups  and  Provincial Power Bureaus  may  form  directly
managed  power companies, which may develop, construct,  own  and
operate power plants in their respective territories. North China
Power Company was formed by North China Power in 1993 to serve as
North  China  Power's business arm. At least  two-thirds  of  the
installed capacity in China at the end of 1995 was attributed  to
power  plants managed by the MOEP directly or indirectly  through
such  power  companies.  The remainder was  attributed  to  power
plants  owned and operated by the China Huaneng Group, the  State
Energy   Investment  Corporation,  the  China  Power   Investment
Corporation, local government investment institutions and,  to  a
much lesser extent, foreign investors.

Rate Setting Mechanisms

     Rates for electricity produced by power plants that the MOEP
directly  or indirectly manages are generally set by the  Central
Government, thus most electricity has historically been purchased
from  power  plants at such rates. For certain power plants  with
local government, China Huaneng Group or foreign investment, such
as   the  Luannan  Facility,  rates  are  set  on  the  basis  of
discussions between such power plants and the relevant provincial
pricing bureau.

     In  the  case of power plants managed by the MOEP, customers
purchase electricity from the Power Bureaus of each level of  the
administration  of  the PRC at rates determined  by  the  Central
Government, which vary according to the category and location  of
the   user.  The  rates  set  by  the  Central  Government   have
traditionally  been  maintained at a  low  level,  requiring  the
subsidization  of  the  electric power industry  by  the  Central
Government. One of the stated goals of the MOEP, which  has  also
been restated in the Power Law (as described below), is to reform
power pricing to be consistent with the development of the market
economy.  The  MOEP  has  commenced the trial  implementation  in
several  cities  of a time-sharing pricing policy  which  charges
consumers higher rates for peak load periods and lower rates  for
off-peak  load periods. North China Power has adopted  a  similar
program in its service area. Allowing the market to influence the
setting  of  power  rates is intended to provide  incentives  for
greater efficiency in energy production, reduction of energy  use
per  unit  of  industrial  output and promotion  of  conservation
technologies. See "Risk Factors - Considerations Relating to  the
PRC-Governmental Regulation of Power Rates."

Transmission and Dispatch

     The   main   system  for  the  dispatch,  transmission   and
distribution  of  electric power in China consists  of  the  five
interprovincial power grids managed by their respective  Regional
Power  Groups and the eight provincial and two autonomous  region
power  grids managed by the Provincial Power Bureaus.  The  table
below  shows the aggregate installed capacity of the power plants
connected  to  the grids managed by such Power  Bureaus  and  the
total electricity generated on those grids in 1994.
     

                                                          1994
                                           1994          Total
                                         Installed    Electricity
     Grid                                Capacity      Generation
                                           (MW)          (TWh)

East China Power Bureau                   31,673.2      164.358
Central China Power Bureau                27,602.2      132.041
North China Power Bureau                  27,146.4      140.087
Northeast Power Bureau                    26,534.4      124.531
Guangdong Provincial Bureau               19,009.7       73.916
Shandong Provincial Bureau                11,518.2       67.183
Northwest Power Bureau                    11,483.0       60.423
Sichuan Provincial Bureau                 10,095.3       47.328
Fujian Provincial Bureau                   4,960.3       21.605
Guangxi Provincial Bureau                  4,230.8       16.854
Yunnan Provincial Bureau                   4,082.9       16.939
Guizhou Provincial Bureau                  3,253.8       15.206
Xinjiang Autonomous Region Bureau          2,865.1       10.617
Hainan Provincial Bureau                   1,057.3       2.869
Tibet Autonomous Region Bureau               166.7       0.357
   (each a "Power Bureau")

Source:  Ministry of Electric Power, Electric Power  Industry  in
China (1995)

     China's   energy  sources,  such  as  coal   and   potential
hydroelectric resources, are principally located in the  western,
northern  and central inland provinces, but its high  electricity
consumption  regions  are  located in the  eastern  and  southern
coastal areas. As a result of plans to develop large power plants
in  areas  with  significant  energy sources,  the  expansion  of
China's   electricity  transmission  capabilities  is  of   major
importance.  China  plans to interconnect the North  China  Power
Grid with the Northeast Power Grid around 2000. In 2003, with the
expected  completion  of  the first phase  of  the  Three  Gorges
Project,  the  Central  China  Power  Grid  is  expected  to   be
interconnected on the east with the East China Power Grid and  on
the  west  with the Sichuan Power Grid. A unified national  power
grid is planned for completion sometime between 2010 and 2020.

     All electricity produced in China is dispatched by the Power
Bureaus,  except for that generated by units not connected  to  a
grid. The grids and the electric power dispatch to each grid  are
administered by dispatch centers ("Dispatch Centers") operated by
the  Power  Bureaus. Prior to November 1993, such electric  power
dispatch  had  been carried out pursuant to MOEP  guidelines.  In
order to achieve more efficient and rational dispatch of electric
power,  the  State Council issued, with effect from  November  1,
1993,  the  Regulations on the Administration of  Electric  Power
Dispatch to Networks and Grids (the "Dispatch Regulations").  The
Dispatch  Regulations  are  the first nationwide  regulations  in
China  governing  the  dispatch  of  electric  power.  Under  the
Dispatch Regulations, Dispatch Centers were established  at  each
of  five  levels:  the  National Dispatch  Center,  the  Dispatch
Centers of the Regional Power Groups, the Dispatch Centers of the
Provincial  Power  Bureaus, the Dispatch  Centers  of  the  Power
Bureaus  of  municipalities  under  provinces  and  the  Dispatch
Centers of the county Power Bureaus. Dispatch Centers are charged
with  setting  production  levels for the  various  power  plants
connected  to the grid. To effect this determination, each  power
plant receives on a daily basis from its local Dispatch Center an
expected  hour-by-hour  output schedule for  the  following  day,
based on expected demand, the weather and other factors.

     The  Dispatch Regulations provide that the Dispatch  Centers
must  dispatch  electric power according to, among other  things,
(i)  power supply agreements entered into between a Power  Bureau
and  certain large or primary electricity customers,  where  such
agreements  take into account the electric power  generation  and
consumption  plans formulated annually by the Central  Government
and  set  forth in the State Plan, (ii) agreements  entered  into
between  a  Dispatch Center and each power plant subject  to  its
dispatch, (iii) interconnection agreements between Power  Bureaus
and  (iv)  actual  conditions of the  grid,  including  equipment
capabilities and safety reserve margins.

Peak and Seasonal Demands

     The  demand for electric power in China goes through  fairly
predictable  daily  and other periodic cycles.  Peak  periods  of
power  use  are during the day, from approximately 8:00  a.m.  to
10:00  p.m., when industrial and commercial use is highest. Power
demand moderates from approximately 10:00 p.m. to 8:00 a.m. for a
number  of  reasons, including the fact that multiple shifts  are
not  routine in Chinese factories and that the residential demand
for   electricity  is  relatively  low.  Because  China   has   a
significant  shortage  of  electricity generating  capacity,  the
Dispatch  Centers restrict certain users' access  to  electricity
during  peak  periods of demand. As a result, the  peak  load  in
China  does not reflect the extent of the total demand for power.
China does, however, have enough generating capacity to meet  all
demand  during  off-peak periods. While power plants  operate  at
less  than  full capacity during off-peak periods, virtually  all
available  power  plants  operate at full  capacity  during  peak
periods, subject to grid-wide safety reserve margins.

     Because  the  combustion of coal provides  most  of  China's
space-heating  needs  and  because air conditioning  is  not  yet
prevalent  in most regions of China, seasonal variations  in  the
demand  for  electricity are less than in countries such  as  the
United States.

Electricity Sources

     The  table below sets forth for each of the years  1993  and
1994  the amount of electricity generated in the PRC by  type  of
power  plant in absolute terms, as well as a percentage of  total
gross production.
     
                             Actual
                             1993                1994
                              TWh        %        TWh        %
Thermal(1)                   685.9      83.0     747.0      80.5
Hydroelectric power                                     
(including pumped            150.6      17.0     166.8      18.0
 storage) (2)
Nuclear                                        14.1       1.5
  Total gross production     836.5     100.0     927.9     100.0
production

Source:  Ministry of Electric Power, Electric Power  Industry  in
China (1995)
(1)  Predominant fuel is coal; includes for 1993 an insignificant
amount of electricity generated by nuclear power plants.
(2)   Pumped storage facilities pump water into reservoirs  using
electricity  generated  during off-peak  periods.  The  water  is
released  to  generate  hydroelectric power  during  peak  demand
periods.

     China  is  the  world's  largest  producer  of  coal.  China
depended   on  the  consumption  of  coal  for  the   supply   of
approximately 75% of its primary energy needs in 1994,  a  higher
percentage than most developed countries. Coal is used  in  China
not   only  for  generation  of  electricity,  coking  and  other
industrial  applications, but is also widely used for residential
and  commercial cooking and heating. Because of China's extensive
domestic coal resources and its desire to minimize dependence  on
foreign sources for energy, it is expected that coal will  remain
the  main  energy source for electricity generation in China  for
the foreseeable future.

     A  small  portion of the coal and oil used in the generation
of  electricity  is  allocated to power  plants  by  the  Central
Government in accordance with the State Plan. Pursuant  to  price
reforms  introduced in the beginning of 1994, allocated  coal  is
generally  sold  at prices negotiated between  the  supplier  and
purchaser  subject  to  certain limitations  of  price  currently
imposed by the Central Government.

     Much of the coal used in the electric power industry must be
transported from relatively isolated inland coal mines by rail to
the coast for forwarding to the population and industrial centers
concentrated  in  China's coastal areas.  Railway  transportation
capability   is   generally  insufficient  to   satisfy   China's
industrial  and  commercial transportation needs.  As  a  result,
railway transportation is allocated by the Central Government  at
set prices.

PRC Electric Power Law

     Given  the  importance of the continued rapid  expansion  of
China's power industry, the NPC adopted the Law of Electric Power
on  December  28,  1995 (the "Power Law"). The Power  Law,  which
became effective on April 1, 1996, provides the legislative basis
for  the regulation of China's electric power sector. It contains
guidelines  in areas such as the generation, supply  and  use  of
electric power, pricing and tariffs and regulatory supervision.

     Under   the   Power  Law,  the  appropriate   administrative
department of the State Council is authorized within the scope of
its authority to supervise the electric power industry throughout
the  country, and relevant departments of the State  Council  are
authorized  within  the  scope of their respective  authority  to
supervise  the  electric power enterprises. While electric  power
development planning will be carried out according to  the  needs
of  the  national economy, the Power Law also provides that  each
administrative department of the local government at or above the
county  level will be responsible for the supervision and control
of the electric power industry within its administrative region.

     The  Power Law states that independent power companies shall
be  granted grid access upon their request, and provides that the
on-grid price of electricity shall be implemented on the basis of
"the same price for the same quality on the same grid." The Power
Law  lists  the  criteria to be applied in the  determination  of
tariffs   as   including  reasonable  compensation   for   costs,
reasonable  profits, inclusion of taxes in accordance  with  law,
firm  adherence to the principle of equitable sharing of burdens,
and promoting electric power construction. The law delineates the
approval  process  for on-grid tariffs and  makes  a  distinction
between the approvals required for regional/provincial level  and
independent  grids. Central Government approval is  required  for
tariffs  on  regional/provincial grids but no  such  approval  is
specifically  required  for  independent  grids.  The  Power  Law
reiterates  the  Central  Government's  position  that   entities
involved  in  the construction of power plants, power  generation
and  grid operation are autonomous and assume sole responsibility
for     their    own    profits    and    losses.    See    "Risk
Factors-Considerations  Relating  to  the  PRC   -   Governmental
Regulation of Power Rates."

     Because of its recent promulgation and in light of the  fact
that  the  related implementing regulations (including provisions
concerning appropriate tariff setting authorities) have  not  yet
been  published, there can be no assurance as to the  effect  the
Power  Law and its implementation rules will have on the  Luannan
Facility.

Joint Venture Formation Approval

     The formation of the Joint Ventures and the construction and
operation  of  the  Luannan  Facility  are  subject  to   various
governmental  approvals.  Under  PRC  law  and  regulations,  the
formation  of a Sino-foreign joint venture requires the  approval
of  certain governmental authorities in the province in which the
joint venture is located, and, if the total investment (including
equity contributions to the joint venture and expected borrowings
of  the joint venture) exceeds certain thresholds (denominated in
U.S.   dollars),  the  approval  of  certain  Central  Government
authorities  is  required.  Such  thresholds  vary  by  province,
municipality  and  special economic zone. In the  case  of  Hebei
Province,  where  the  Joint  Ventures  are  located,  provincial
governmental   authorities   have  authority   to   approve   the
establishment of any Sino-foreign joint venture entity the  total
investment  of  which does not exceed $30 million  in  accordance
with  a guideline issued in 1988 by the Central Government  which
is currently in effect.  The Hebei Provincial Planning Commission
(the   "HPPC")   and   Hebei  COFTEC,  the  provincial   approval
authorities for the development of power plants and the formation
of  Sino-foreign joint ventures, respectively, have advised  that
the  approval  of the formation of the Joint Ventures  is  within
their  approval authority because the total investment (including
equity  contributions and borrowings) of each  Joint  Venture  is
less then $30 million.

     The  Issuer  has been advised by Cai, Zhang &  Lan,  Chinese
counsel to the Issuer and the Joint Ventures, that, because  each
Joint  Venture is technically viable and operational  by  itself,
has  its own clearly defined business scope and purpose, and  has
followed proper procedures for all required approvals, each Joint
Venture  will be treated as a separate company, each  project  in
respect of which each Joint Venture has been established will  be
treated  as a separate project for approval purposes and  Central
Government approval is not required. Based on the opinion of  its
counsel  and  advice from the HPPC, Hebei COFTEC and  the  County
Partners,  the  Issuer  believes  that  all  required  government
approvals   to   form  the  Joint  Ventures  and   all   required
governmental  approvals that can be obtained to date  to  develop
the    Luannan   Facility   have   been   obtained.   See   "Risk
Factors-Considerations Relating to the PRC - Legal and Regulatory
Considerations."

               HEBEI PROVINCE, BEIJING AND TIANJIN

Economic Development

Hebei Province

     The  Luannan  Facility will be located  in  Luannan  County,
Tangshan City, Hebei Province, PRC. Luannan County is situated in
the  area  that  is  frequently referred to  as  Beijing-Tianjin-
Tangshan triangle, an important economic and political center  in
the  PRC.  Hebei Province is located on the North China  seaboard
and  has an area of 187,700 square kilometers. Its population  in
1995 was 64.3 million, representing approximately 3% of the total
population  of the PRC. Shijiazhuang, the provincial capital,  is
an  industrial  center and a rail-highway hub  approximately  270
kilometers  southwest of Beijing. Hebei Province is an  important
coal  producing province and is also adjacent to China's  largest
coal producing and exporting province, Shanxi. The major rail and
highway  routes  for transporting coal from Shanxi  Province  all
pass through Hebei Province.

     Hebei   Province  borders  Beijing  on  three   sides.   The
industrial  and economic growth of these two large urban  centers
has  positively  influenced the development  of  Hebei  Province.
Situated  in northeastern Hebei Province, along its 487-kilometer
coastline, is Qinhuangdao, China's largest and one of the world's
largest coal ports.

     In  1996,  foreign investment in Hebei rose 58.4%  to  reach
$1.24  billion, making Hebei the fastest growing  of  China's  17
coastal  provinces.   Exports amounted to $3.46  billion,  a  13%
increase  over 1995.  By 2000, exports are expected  to  rise  to
$6.5 billion.

Beijing

     Beijing has an area of 16,808 square kilometers and  at  the
end  of  1996  had  a  population of 12.6  million,  representing
approximately 1% of the total population of the PRC.  Beijing  is
composed of ten central districts and eight surrounding counties,
which  are  bordered by Hebei Province and Tianjin  Municipality.
Beijing is one of three municipalities supervised directly by the
Central  Government of the PRC, occupying the same administrative
level as a province, the others being Tianjin and Shanghai.

     Beijing   is  the  capital  of  the  PRC  and  the   Central
Government,   the  State  Council  and  various  ministries   and
commissions  are  located in the city. As  the  capital,  Beijing
enjoys   a   well-developed  infrastructure   with   respect   to
transportation,  finance, culture and education. Beijing's  urban
development is among the most advanced in China.

Beijing  has  developed a comprehensive industrial base,  leading
the  country  in  the  fields of electronics, organic  chemistry,
textiles,  metallurgy, machinery and construction of  educational
and  cultural facilities. The total GDP generated within  Beijing
in  1996  was  approximately RMB 160.7 billion,  representing  an
increase of 9.1% over 1995. In 1996, the total foreign investment
amounted to $2.26 billion, representing an increase of 14.1% over
1995.   The total value of exports was approximately $2.1 billion
in 1996.

Tianjin

     Tianjin has an area of 11,305 square kilometers and  at  the
end  of  1995  had  a  population of  9.4  million,  representing
approximately  0.8%  of  the total population  of  the  PRC.  The
municipality is bordered by Hebei Province, Beijing and the  sea.
Tianjin is one of three municipalities supervised directly by the
Central Government, occupying the same administrative level as  a
province, the others being Beijing and Shanghai.

     Tianjin   is  an  industrial  and  commercial  gateway   and
transportation hub of Northern China. Benefiting  from  a  153-km
long  coastline, the municipality is rich in oil and natural  gas
resources.  Tianjin's port, Xingang, is one of the  largest  man-
made  seaports in China and is a major trading port  in  Northern
China. The city has been designated the state center for research
into  and  production  of microcomputers  and  it  is  among  the
national leaders in production of chemicals and textiles.

     In   1996,  Tianjin's  total  GDP  was  RMB  110.2  billion,
representing an increase of approximately 14.3% over the previous
year.  Gross industrial output was approximately RMB 211 billion,
representing an increase of 22.7% over 1995, and total  value  of
exports was $4.05 billion.

Power Supply and Demand

     By  the  end of 1995, the installed capacity of North  China
Power  was  25,140 MW and the annual power generation  was  126.7
TWh.   The  Beijing-Tianjin-Tangshan Power Network had  installed
capacity  of  11,647  MW, of which 10, 964 MW  was  comprised  of
thermal  power and 683 MW was hydropower. Demand for  electricity
in Beijing, Tianjin and northern China is expected to grow by 10%
during  the Ninth Five-Year Plan (1996-2000).  In 1996, the  HPPC
indicated   that   Hebei  needed  to  increase  installed   power
generating capacity by more than 1,000 MW annually over the  next
five years.

Hebei Province

     Most  of Hebei Province's electricity is generated by  coal-
fired  power  plants.  Because of its  proximity  to  major  coal
fields,  Hebei Province's per unit cost of electricity generation
is  relatively low. The tables below show the major power  plants
in operation and under development in Hebei Province:

                     Facilities in Operation

                              Operational       Additional
     Plant                    Capacity (MW)     Planned
                                                Capacity (MW)
Douhe Power Plant             1,550             1,200
Zhangjiakou Power Plant       1,200             1,200
Xingtai Power Plant           1,290             1,255
Matou Power Plant             1,000             
Shang'an Power Plant            700               700
Xibaipo Power Plant             600               600
Qinhuangdao Power Plant       1,000               300
Weishui Power Plant             106             
   Total                      7,446             5,255
                                                

                  Facilities under Development

                              Projected         Projected
Plant                         Operational       Completion Date
                              Capacity (MW)
Zhanhewan Pumped Storage        1,000           2005
  Station
Sanhe Power Plant             600-700           2000
Hanfeng Power Plant               660           2001
   Total                      2,260 - 2,360     

Beijing

     The  fuel  sources and per unit generating costs  for  power
plants  serving Beijing are similar to those for Hebei  Province.
The  table  shows the major power plants in operation  and  under
development in Beijing.
                     Facilities in Operation
                                
                                 Operational      Additional
Plant                            Capacity (MW)    Planned
                                                  Capacity (MW)
Shiginhshan Cogeneration Plant   800              

                  Facilities under Development

                                 Projected        Projected
Plant                            Operational      Completion
                                 Capacity (MW)    Date
Shisanling Pumped Storage          800            1997
   Station
Gaobeidian Power Plant             660            1999
   Total                         1,460            

Tianjin

     The  fuel  sources and per unit generating costs  for  power
plants  serving Tianjin are similar to those for Hebei  Province.
The table shows the major power plants in operation in Tianjin.

                     Facilities in Operation

                              Operational       Additional
Plant                         Capacity (MW)     Planned
                                                Capacity (MW)
Dagang                        1,280             300
Junliangcheng                   950           
   Total                      2,230             300



        THE ELECTRIC POWER INDUSTRY IN THE UNITED STATES
                  AND UNITED STATES REGULATION

The Independent Power Industry in the United States

     The   United  States  independent  power  industry  expanded
rapidly  in  the  1980s  following the enactment  of  The  Public
Utility  Regulatory  Policies Act of  1978  ("PURPA").  Prior  to
PURPA,   the   demand  for  power  in  the  United   States   had
traditionally  been  met  by utilities  constructing  large-scale
electric   generating   plants   under   cost-of-service    based
regulation.  PURPA  removed most regulatory  constraints  on  the
production  and  sale  of electric energy by certain  non-utility
generators known as "Qualifying Facilities" or "QFs" and required
electric  utilities to buy electricity from QFs at the utilities'
avoided  costs, thereby encouraging companies other than electric
utilities   to  enter  the  electric  power  production   market.
Concurrently,  due  in  part to regulatory disallowance  of  many
large  utility  construction project costs, there was  a  general
decline  in  the  construction of generating plants  by  electric
utilities.  As a result, a significant market for electric  power
produced  by  independent power producers has  developed  in  the
United States since the enactment of PURPA.

     The  future market for independently produced power  in  the
United  States will be determined primarily by the need  for  new
electric  generation capacity. According to  the  North  American
Electricity  Reliability Council's 1995-2004  Electricity  Supply
and  Demand  Report, electric utilities forecast that  they  will
need approximately 78,000 MW of new generating capacity from 1995
through  2004. Many published forecasts reflect expectations  for
the continued growth of independent power producers. According to
RCG/Hagler Bailly, based on a review of the capacity of  the  top
125  U.S. electric utilities, it is probable that, from  1994  to
2003,  independent  power producers will supply  from  45-50%  of
total  electric generating capacity additions. In February  1993,
the Utility Data Institute projected that, of the total amount of
generating capacity projected to be added through the year  2000,
the  amount of new independent power capacity expected to  become
operational in the United States will be approximately 45,000 MW.
For  a  discussion  of the movement to restructure  the  electric
utility industry, see "Federal Energy Regulation" below.

     Natural   gas-fired   power  generation   has   become   the
predominant  power generation technology utilized  by  new  power
plants  in the United States, accounting for 60% or more  of  the
annual  increase in independent power generation capacity  during
each  of  the  last three years. Industry analysts  predict  that
natural  gas will continue to be the dominant fuel for new  power
generation  facilities in the United States for  the  foreseeable
future.   Natural   gas-fired  power  plants  offer   significant
advantages  over  other  power generation technologies,  such  as
coal, oil or nuclear energy, including favorable resource prices,
significant  environmental benefits,  the  availability  of  high
efficiency turbines and shorter construction periods.

     Project  subsidiaries of the Company located in  the  United
States are subject to complex and stringent energy, environmental
and other governmental laws and regulations at the federal, state
and  local  levels in connection with the development,  ownership
and  operation of its electricity generation facilities.  Federal
laws  and  regulations govern transactions by  electric  and  gas
utility companies, the types of fuel that may be utilized  by  an
electric  generating facility, the type of  energy  that  may  be
produced  by  such a facility and the ownership of the  facility.
State  utility regulatory commissions must approve the rates  and
terms  and conditions under which public utilities sell  electric
power  at  retail  and,  under  certain  circumstances,  purchase
electric   power  from  independent  producers.   Under   certain
circumstances    where   specific   exemptions   are    otherwise
unavailable, state utility regulatory commissions may have  broad
jurisdiction   over   non-utility   electric   power   generation
facilities.  Energy  producing projects  located  in  the  United
States  also  are subject to federal, state and  local  laws  and
administrative  regulations governing  the  emissions  and  other
substances produced, discharged or disposed of by a facility  and
the  geographical location, zoning, land use and operation  of  a
facility.  Applicable federal environmental laws  typically  have
state  and local enforcement and implementation provisions. These
environmental  laws  and  regulations generally  require  that  a
variety  of  permits and other approvals be obtained  before  the
commencement  of construction or operation of an energy-producing
facility  and  that the facility then operate in compliance  with
those permits and approvals.

Federal Energy Regulation

PURPA

     PURPA  and  the  regulations promulgated thereunder  provide
certain  rate and regulatory incentives to an electric generating
facility  that  is  a  qualifying  cogeneration  or  small  power
production  facility. The Rosemary Facility  and  the  Brandywine
Facility are QFs. If built, the Kathleen Facility also would be a
QF.  A  cogeneration  facility is a QF  if  it  (i)  sequentially
produces both electricity and useful thermal energy that is  used
for  industrial,  commercial, heating or cooling  purposes,  (ii)
meets certain energy efficiency and operating standards when  oil
or  natural  gas is used as a fuel source and (iii) is  not  more
than  50%-owned by an electric utility, electric utility  holding
company or an entity or person owned by either or any combination
thereof.

     Under PURPA and the regulations promulgated thereunder,  QFs
receive two primary benefits. First, most types of QFs are exempt
from most provisions of the Public Utility Holding Company Act of
1935,  as  amended  ("PUHCA"), and from most  provisions  of  the
Federal  Power  Act, as amended (the "FPA"), while  all  QFs  are
exempt  from certain state laws relating to organizational,  rate
and  financial regulation. Second, regulations promulgated by the
Federal  Energy  Regulatory Commission (the "FERC")  under  PURPA
require   that   (i)  electric  utilities  purchase   electricity
generated  by QFs, construction of which commenced  on  or  after
November  9,  1978, at a price based on the purchasing  utility's
full  "avoided  costs" and (ii) the utilities sell supplementary,
back-up, maintenance and interruptible power to the QFs on a just
and  reasonable  and non-discriminatory basis.  See  "PUHCA"  and
"FPA"  below.  PURPA  and the regulations promulgated  thereunder
define  "avoided costs" as the "incremental costs to an  electric
utility of electric energy or capacity or both which, but for the
purchase  from the qualifying facility or qualifying  facilities,
such  utility  would  generate itself or  purchase  from  another
source."  Utilities may also purchase power from  QFs  at  prices
other  than "avoided costs" pursuant to negotiations as  provided
by FERC regulations.

     The  FERC's  regulations  also provide  that  if  energy  or
capacity is provided pursuant to a legally enforceable obligation
over  a  specified term, avoided costs may be determined, at  the
option  of  the QF, either at the time the energy or capacity  is
delivered  or  as  calculated  at  the  time  the  obligation  is
incurred.  The FERC's regulations further provide  that,  in  the
case  of rates based on estimates of avoided costs over the  term
of  a contract, the rates do not violate the FERC's rates if  the
rates for such purchases differ from avoided costs at the time of
delivery.

     In  certain  instances, payments based  upon  avoided  costs
estimated  at the time a contract is entered into have proven  to
be  greater  than  a  utility's avoided  costs  at  the  time  of
delivery. Many utilities have attempted to minimize the disparity
by  implementing  strategies  designed  to  reduce  avoided  cost
payments  under  such  contracts to  levels  that  the  utilities
believe  will  be more competitive in a short-term marginal  cost
electric  energy  market. See "Industry Restructuring  Proposals"
below. Such strategies include attempts to renegotiate or buy out
power  purchase  contracts with QFs. Some utilities  have  sought
rigorously to enforce the terms of such contracts and to exercise
their  contractual  termination rights if the contracts  are  not
strictly  observed. In addition, some utilities have  engaged  in
litigation  and  regulatory action against QFs to  achieve  these
ends.
     
     The  FERC  has refused to disturb QF contract rates  on  two
operating projects where estimates of a utility's avoided  costs,
calculated  at  the time the contracts were signed,  were  higher
than  the  actual avoided costs at the time of delivery  and  the
contract rates were not challenged at the time the contracts were
signed  and were not the subject of an ongoing challenge  to  the
state's avoided cost determination. New York State Electric & Gas
Corporation,   71  FERC   61,027,  reconsideration   denied,   72
FERC  61,067 (1995). This decision is currently the subject of  a
petition for review in the United States Court of Appeals for the
D.C. Circuit.

     Relying  in part on the FERC's regulations, a federal  court
of appeals has held that once a state commission has approved (by
final  and  nonappealable  order) a QF  contract  rate  as  being
consistent  with  avoided costs, just, reasonable  and  prudently
incurred,  any  action  or  order  by  the  state  commission  to
reconsider  its  approval or deny the pass-through  of  the  QF's
charges  to the utility's retail customers under purported  state
authority  is preempted by PURPA. Freehold Cogeneration  Assocs.,
L.P.  v. Board of Regulatory Comm'rs of New Jersey,  44 F.3d 1178
(3rd  Cir.), cert. denied sub nom., Jersey Central Power &  Light
Co.  v.  Freehold  Cogeneration Assocs., L.P.,   116  S.  Ct.  68
(1995).

     In  Independent Energy Producers Assoc. v. California Public
Utilities Comm'n,  36 F.3d 848 (9th Cir. 1994), the U.S. Court of
Appeals  for the Ninth Circuit held that states are not preempted
by  PURPA from instituting a program that requires QFs to  submit
operating data, to purchasing utilities for monitoring compliance
with   QF   status  requirements,  as  long  as  the   monitoring
requirements  do not impose an undue burden on the QFs.  However,
the same court determined that states and utilities are preempted
by  federal law from taking action on their determination that  a
QF  is no longer in compliance with QF status requirements, other
than  requesting that the FERC revoke the facility's  QF  status,
either by filing a request for revocation or by filing a petition
for a declaratory order that the facility is no longer a QF.

     On  May  29,  1996,  VEPCO filed with the State  Corporation
Commission of the Commonwealth of Virginia ("SCC") a request  for
authorization to institute a formal QF status monitoring program.
The  request  states that the proposed monitoring  program  would
apply to all QFs that have entered into power purchase agreements
with VEPCO. Under the proposed program, QFs would submit to VEPCO
by  March  1  of  each  year certain operational  data  from  the
previous year. If VEPCO believes, on the basis of such data, that
a  QF does not comply with QF requirements, the request indicates
that  VEPCO would first inform the QF and, if the QF agreed  with
or  failed  to  respond to VEPCO's findings, VEPCO would  file  a
petition seeking a declaration from the FERC that such a facility
is not a QF.

     The   North  Carolina  Utilities  Commission  ("NCUC")   has
disallowed  the  pass-through to VEPCO's  North  Carolina  retail
rates of a portion of capacity payments VEPCO had been making  to
several non-utility generation plants. The capacity payment rates
for  the plants had been determined by an arbitrator and approved
by  the  SCC.  The NCUC found that bids from a 1988  solicitation
(the  "1988 VEPCO Solicitation") were available at the  time  the
contract  was  approved  and should have been  used,  instead  of
arbitration, to determine VEPCO's avoided costs. The  NCUC  ruled
that  rates in excess of the rates derived from bids received  in
the  1988 VEPCO Solicitation were therefore disallowed in VEPCO's
North  Carolina  retail rates. The North Carolina  Supreme  Court
upheld  the  NCUC's  decision, saying that the  NCUC  had  simply
disallowed  rates  above avoided costs. North Carolina  Utilities
Comm'n  v.  North Carolina Power,  338 N.C 412,  450  S.E.2d  896
(1994).  The United States Supreme Court declined to review  that
decision.

     While  the Rosemary Power Purchase Agreement with VEPCO  was
not  specifically approved by the SCC, the SCC  did  approve  the
1988  VEPCO  Solicitation that resulted  in  the  Rosemary  Power
Purchase  Agreement.  Although  the  NCUC  used  the  1988  VEPCO
Solicitation to determine the avoided costs in the North Carolina
decision discussed above, there can be no assurance that it would
not  disallow  the  pass-through of the Rosemary  Power  Purchase
Agreement rates, which arose from the 1988 VEPCO Solicitation. If
the  NCUC  were to disallow such pass-through, and if the  courts
were to allow the decision to stand, Panda International believes
that  any  such  disallowance would affect only that  portion  of
VEPCO's  rates allocated to its North Carolina retail  customers.
The Brandywine Power Purchase Agreement has been approved by both
the Maryland and District of Columbia Public Service Commissions.

     The  Company  and its affiliates endeavor to  develop  their
U.S.  Projects,  monitor  compliance by the  U.S.  Projects  with
applicable  regulations and choose their customers  in  a  manner
which  minimizes  the risks of losing their  QF  status.  Certain
factors necessary to maintain QF status are, however, subject  to
the  risk  of  events outside Panda International's control.  For
example,  loss  of  a thermal energy customer  or  failure  of  a
thermal  energy  customer  to take required  amounts  of  thermal
energy from a cogeneration facility that is a QF could cause  the
facility  to fail to satisfy the criteria required for QF  status
regarding  the  level of useful thermal energy output.  Upon  the
occurrence  of such an event, Panda International would  seek  to
replace  the thermal energy customer or find another use for  the
thermal  energy that meets PURPA's requirements, but no assurance
can be given that this would be possible.

     If one of the U.S. Projects in which Panda International has
an  interest should lose its status as a QF, the Project would no
longer be entitled to the exemptions from PUHCA and the FPA. This
could  subject the U.S. Project to rate regulation  as  a  public
utility  under  the FPA and state law and could result  in  Panda
International  inadvertently becoming a  public  utility  holding
company by owning more than 10% of the voting securities  of,  or
controlling,  a  facility that would no  longer  be  exempt  from
PUHCA.  This  could cause all of Panda International's  remaining
U.S.  Projects to lose their QF status, because QFs  may  not  be
controlled,  or  more than 50%-owned, by public  utility  holding
companies.  Loss  of  QF status may also trigger  defaults  under
covenants  to maintain QF status in the Projects' power  purchase
agreements,  steam sales agreements and financing agreements  and
result  in termination, penalties or acceleration of indebtedness
under  such  agreements. A facility may lose its QF status  on  a
retroactive or a prospective basis.

     If  a U.S. Project were to lose its QF status (because,  for
example,  it lost its steam customer), Panda International  could
attempt to avoid holding company status (and thereby protect  the
QF  status  of  its  other Projects) on a  prospective  basis  by
restructuring  its interests in the U.S. Project.  For  instance,
Panda  International  could change its  voting  interest  in  the
entity  owning the nonqualifying Project to nonvoting or  limited
partnership  interests  and  sell  the  voting  interest  to   an
individual or company which could tolerate the lack of  exemption
from  PUHCA,  or  by  otherwise restructuring  ownership  of  the
Project  so  as  not to become a holding company. These  actions,
however,  would require approval of the Securities  and  Exchange
Commission  (the "SEC") or a no-action letter from the  SEC,  and
would result in a loss of control over the nonqualifying Project,
could  result in a reduced financial interest therein  and  might
result  in a modification of Panda International's operation  and
maintenance  agreement  relating  to  such  Project.  A   reduced
financial interest could result in a gain or loss on the sale  of
the  interest  in  such  Project, the removal  of  the  affiliate
through   which   the  ownership  interest  is  held   from   the
consolidated  income  tax  group or  the  consolidated  financial
statements of Panda International, or a change in the results  of
operations  of  Panda  International. Loss  of  QF  status  on  a
retroactive  basis could lead to, among other things,  fines  and
penalties  being  levied  against  Panda  International  and  its
subsidiaries  and  claims by utilities  for  refund  of  payments
previously made.

     Under the Energy Policy Act of 1992 ("Energy Policy Act"), a
company  engaged  exclusively in the business  of  owning  and/or
operating  a facility used for the generation of electric  energy
exclusively for sale at wholesale may be exempted from  PUHCA  as
an  "exempt  wholesale generator." An exempt wholesale  generator
may  not  make retail sales of electricity. If a Project  can  be
qualified as an exempt wholesale generator ("EWG") under  Section
32  of  PUHCA  it will be exempt from PUHCA even if it  does  not
qualify  as  a  QF.  Therefore, if a QF in Panda  International's
Project Portfolio were to lose its QF status, Panda International
could  apply  to have the Project qualified as an  EWG.  However,
assuming this changed status would be permissible under the terms
of  the  applicable power purchase agreement, rate approval  from
FERC would be required. See "FPA" below. In addition, the Project
would  be  required to cease selling electricity  to  any  retail
customers (such as the thermal energy customer) and could  become
subject  to  state  regulation of sales of  thermal  energy.  See
"PUHCA" below.

PUHCA

     PUHCA  provides that any corporation, partnership  or  other
entity  or organized group that owns, controls or holds power  to
vote  10%  or  more  of the outstanding voting  securities  of  a
"public utility company" or a company that is a "holding company"
of a public utility company is subject to regulation under PUHCA,
unless  an exemption is established or an SEC order declaring  it
not  to  be  a  holding  company is granted.  Registered  holding
companies  under  PUHCA  are  required  to  limit  their  utility
operations  to a single integrated utility system and  to  divest
any other operations not functionally related to the operation of
the utility system. In addition, a public utility company that is
a  subsidiary  of  a registered holding company  under  PUHCA  is
subject  to  financial  and organizational regulation,  including
approval by the SEC of certain of its financing transactions.

     As  discussed above, most types of QFs are exempt from  most
of  the  provisions of PUHCA. A foreign utility company  is  also
exempt from most of the provisions of PUHCA if certain notice and
other requirements are satisfied.

FPA

     Under   the   FPA,   the  FERC  has  exclusive   rate-making
jurisdiction over wholesale sales of electricity and transmission
in interstate commerce. These rates may be determined on either a
cost-of-service  basis or a market-based approach.  If  a  QF  in
Panda  International's project portfolio  were  to  lose  its  QF
status,  the  rates  set forth in the applicable  power  purchase
agreement  would  have to be filed with the  FERC  and  would  be
subject to initial and potentially subsequent reviews by the FERC
under the FPA, which could result in reductions to the rates.

Industry Restructuring Proposals

     The   United   States  Congress  is  currently   considering
legislation to repeal PURPA entirely, or at least to  repeal  the
obligation  of  utilities to purchase from QFs. There  is  strong
Congressional  support for grandfathering contracts  of  existing
QFs if such legislation is passed, and also support for requiring
utilities  to  conduct  competitive  bidding  for  new   electric
generation if the PURPA purchase obligation is eliminated.

     The  FERC  and many state utility commissions are  currently
studying  a  number  of  proposals to  restructure  the  electric
utility industry in the United States to permit utility customers
to choose their utility supplier in a competitive electric energy
market.  The  FERC  has  recently issued a final  rule  requiring
utilities to offer wholesale customers and suppliers open  access
on  their  transmission  lines, on  a  basis  comparable  to  the
utilities'  own  use of the lines. Although the rule  (Order  No.
888)  may  be  appealed, many utilities have already filed  "open
access"  tariffs. The utilities contend that they should  recover
from   departing  customers  their  fixed  costs  that  will   be
"stranded" if their wholesale customers choose new electric power
suppliers.  These  stranded  costs  include  the  capacity  costs
utilities are required to pay under many QF contracts, which  the
utilities  view  as excessive when compared with  current  market
prices for capacity. Many utilities are therefore seeking ways to
lower   these   contract  prices  or  terminate   the   contracts
altogether, out of fear that their shareholders will have to bear
all or part of such "stranded" costs. Some utilities have engaged
in  litigation  against QFs to achieve these  ends.  See  "PURPA"
above.  The  FERC's rule allows full recovery of "legitimate  and
verifiable"  prudently incurred stranded costs at  the  wholesale
level.  However,  the FERC has jurisdiction  over  only  a  small
percentage  of  electric  rates,  and  there  is  likely  to   be
litigation  over whether wholesale stranded costs are "legitimate
and verifiable."

     In  addition to restructuring proposals being considered  by
regulatory  agencies, a number of bills have been  introduced  in
the  U.S. Congress to promote electric utility restructuring  and
deregulation of electric rates. These bills differ as to how  and
to what extent a utility's "stranded" or "transition" costs would
be  recoverable if current captive customers left  the  utility's
system. The existence of this legislation may increase the desire
of  utilities  to  renegotiate, buy out or attempt  to  terminate
existing  power  purchase agreements containing prices  that  the
utilities  believe  will  not  be  competitive  in  a  short-term
marginal  cost electric energy market. In addition,  if  electric
energy  prices  are deregulated, electric energy  producers  will
have to sell electric energy at competitive market prices.

State Regulations

     State   public  utility  commissions  ("PUCs")  have   broad
authority  to  regulate both the rates charged by  and  financial
activities  of electric utilities, and to promulgate  regulations
implementing PURPA. Since a power purchase agreement will  become
a  part of a utility's cost structure (and therefore generally is
reflected  in  its retail rates), power purchase agreements  from
independent  power  producers  are  potentially  subject  to  the
regulatory purview of PUCs, particularly the process by which the
utility has entered into the power purchase agreements. If a  PUC
has  approved  the process by which a utility secures  its  power
supply,  a  PUC generally will be inclined to allow a utility  to
"pass  through" the expenses associated with an independent power
contract  to the utility's retail customers. Moreover, a  federal
court  of  appeals has held in one instance that a  PUC  may  not
disallow the full reimbursement to a utility for the purchase  of
electricity  from  a QF once the PUC has approved  the  rates  as
consistent   with  the  requirements  of  PURPA.   See   Freehold
Cogeneration Assocs., L.P. v. Board of Regulatory Comm'rs of  New
Jersey,  44  F.3d 1178 (3rd Cir.), cert. denied sub nom.,  Jersey
Central  Power  and  Light Co. v. Freehold Cogeneration  Assocs.,
L.P.,  116  S.  Ct.  68  (1995). In  addition,  retail  sales  of
electricity  or  thermal energy by an independent power  producer
may be subject to PUC regulation, depending on state law.

     Independent power producers that are not QFs under PURPA are
considered to be public utilities in many states and are  subject
to  broad  regulation by PUCs ranging from the  requirement  that
certificates of public convenience and necessity be  obtained  to
regulation  of  organizational, accounting, financial  and  other
corporate matters. However, sales of electricity at wholesale are
subject to the exclusive regulatory jurisdiction of the FERC.  In
addition,  states  may assert jurisdiction over  the  siting  and
construction  of facilities, and over the issuance of  securities
and the sale or other transfer of assets by these facilities that
are not QFs.

     State  PUCs  also have jurisdiction over the  transportation
and  retail  sale of natural gas by local distribution companies.
Each state's regulatory laws are somewhat different; however, all
generally require a local distribution company to obtain approval
from  the  PUC to provide services and construct facilities.  The
rates  of  local  distribution companies are usually  subject  to
continuing oversight by the PUC.

     In   the   case  of  the  Rosemary  Facility,  the  Rosemary
Partnership is subject to a number of conditions imposed  by  the
NCUC  pursuant  to  a  Certificate  of  Public  Convenience   and
Necessity  (""CPCN""), including that the Rosemary  Facility  and
the  Rosemary Pipeline both be owned by the Rosemary Partnership,
that  the Rosemary Partnership not transport gas for or  sell  or
deliver  gas to any other entity, that all electricity  generated
at  the Rosemary Facility be sold to an electric utility and that
all thermal energy produced at the Rosemary Facility be sold only
to  the  textile mill to which steam and chilled water  from  the
Rosemary Facility are currently delivered.  On February 18, 1997,
The  Bibb  Company (""Bibb"") announced that it  would  sell  the
textile  mill  to  WestPoint Stevens, Inc. (""WestPoint"").   The
closing  of  the sale was reported in the news media on  February
21,  1997,  but the Rosemary Partnership has not received  formal
notice of such sale from Bibb or WestPoint.  If, in fact, Bibb is
no longer the owner of the textile mill, the Rosemary Partnership
is  obligated  to notify the NCUC and VEPCO and  the  NCUC  could
order  such  further proceedings as it deemed appropriate,  which
proceedings  could  result  in revocation  of  the  CPCN  or  the
imposition of other conditions. See "Risk Factors - U.S. Industry
Conditions;   Restructuring  Initiatives;  Utility  Responses   -
Maintaining Qualifying Facility Status" and "Description  of  the
Projects  -  The  Rosemary  Facility - Steam  and  Chilled  Water
Sales."

Natural Gas Regulation

     The  Company  has an indirect 100% interest in and  operates
two natural gas-fired cogeneration projects in the United States,
one of which is owned and one of which is under a long term lease
financing  arrangement. The cost of natural gas (other than  debt
costs)  is  ordinarily the largest expense of a  gas-fired  power
project  and  is critical to the project's economics.  The  risks
associated with using natural gas can include the need to arrange
transportation  of  the  gas  across great  distances,  including
obtaining  removal, export and import authority  if  the  gas  is
transported from Canada, the possibility of interruption  of  the
gas supply or transportation (depending on the quality of the gas
reserves purchased or dedicated to the Project, the financial and
operating strength of the gas supplier and whether firm  or  non-
firm  transportation  is purchased), and obligations  to  take  a
minimum quantity of gas or pay for it (take-or-pay obligations).

     Pursuant  to  the Natural Gas Act, the FERC has jurisdiction
over  the transportation and storage of natural gas in interstate
commerce.  With respect to most transactions that do not  involve
the construction of pipeline facilities, regulatory authorization
can  be  obtained on a self-implementing basis. However, pipeline
rates for such services are subject to continuing FERC oversight.
Order  No.  636, issued by the FERC in April 1992,  mandated  the
restructuring  of  interstate  natural  gas  pipeline  sales  and
transportation services. The restructuring required by  the  rule
includes (i) the separation ("unbundling") of a pipeline's  sales
and  transportation  services,  (ii)  the  implementation  of   a
straight  fixed-variable rate design methodology under which  all
of a pipeline's fixed costs are recovered through its reservation
charge,  (iii) the implementation of a capacity release mechanism
under  which holders of firm transportation capacity on pipelines
can  release that capacity for resale by the pipeline,  and  (iv)
the  opportunity for pipelines to recover 100% of their prudently
incurred  costs ("transition costs") associated with implementing
the  restructuring mandated by the rule. On July  16,  1996,  the
United  States  Court  of Appeals for the  District  of  Columbia
Circuit  issued an order following appeals of Order  No.  636  by
various  interested  parties (United  Distribution  Companies  v.
FERC,  No.  92-1485). The court approved most of Order  No.  636.
However,  the court remanded some issues to the FERC for  further
consideration.  The  remanded  issues  include:  (i)  the  FERC's
requirement that an existing firm transportation customer bid  up
to  a  20-year  term to retain its rights to firm  transportation
capacity at the end of its contract term; (ii) certain aspects of
the  FERC's  efforts to mitigate the economic effect of  Straight
Fixed-Variable   ("SFV")   transportation   rates   on    certain
transportation  customers; (iii) the  FERC's  limitation  on  the
obligation of the pipelines to provide "no-notice" transportation
service;  and  (iv) the FERC's determination that  pipelines  can
recover  100% of their prudently-incurred Gas Supply  Realignment
("GSR") costs from their transportation customers and can recover
10%  of  these  costs  from  their  interruptible  transportation
customers. The FERC's order on remand of these issues should  not
have an adverse effect on the gas transportation arrangements for
the U.S. Projects owned by Panda International.

Environmental Regulations

     The   development,  construction  and  operation  of   power
projects  in  the United States is subject to extensive  federal,
state  and  local laws and regulations adopted for the protection
of  the  environment  and  to regulate land  use.  The  laws  and
regulations  applicable to Panda International and  its  domestic
subsidiaries  primarily involve the discharge of  emissions  into
the  water  and  air and the use of water, but can  also  include
wetlands  preservation, endangered species,  waste  disposal  and
noise  regulations.  These  laws and regulations  in  many  cases
require  a  lengthy  and complex process of  obtaining  licenses,
permits and approvals from federal, state and local agencies.

     Noncompliance  with environmental laws and  regulations  can
result in the imposition of civil or criminal fines or penalties.
In some instances, environmental laws also may impose clean-up or
other  remedial  obligations  in  the  event  of  a  release   of
pollutants  or  contaminants into the environment. The  following
federal  laws  are among the more significant environmental  laws
that   may   apply  to  Panda  International  and  its   domestic
subsidiaries. In most cases, analogous state laws also exist that
may   impose   similar,  and  in  some  cases   more   stringent,
requirements   on   Panda   International   and   its    domestic
subsidiaries.

Clean Air Act

     The Federal Clean Air Act, as amended (the "Clean Air Act"),
provides for the regulation, largely through state implementation
of  federal requirements, of ambient air quality and emissions of
air  pollutants  from  certain  facilities  and  operations.   As
originally  enacted,  the  Clean  Air  Act  set  guidelines   for
emissions  standards for major pollutants (e.g.,  sulfur  dioxide
and  nitrogen  oxide) from new sources. The 1990  Clean  Air  Act
Amendments  tightened  regulations  on  emissions  from  existing
sources,  particularly previously exempted  older  power  plants.
Panda  International believes that the Rosemary Facility and  the
Brandywine  Facility  are in compliance with federal  performance
standards mandated for such plants under the Clean Air Act.

Clean Water Act

     The  Federal  Clean Water Act, as amended (the "Clean  Water
Act"),  also  provides for the regulation, largely through  state
implementation of federal requirements, of the quality of surface
waters and imposes limitations on discharges to those waters from
point  sources, including certain facilities and operations.  The
water quality standards established under the Clean Water Act are
used  as  the  basis for developing specific pollutant  discharge
limitations  from  point sources. The discharge  limitations  are
incorporated  into  permits called National  Pollutant  Discharge
Elimination   System   ("NPDES")  permits.  Panda   International
believes  that the Panda-Rosemary Facility is in compliance  with
the  federal and state requirements applicable through its  NPDES
wastewater  discharge  permit under the Clean  Water  Act.  Panda
International believes that the Brandywine Facility does not make
any discharges of wastewater for which the Brandywine Facility is
required  to  have  an  NPDES permit. The Clean  Water  Act  also
imposes  requirements with respect to the discharge of stormwater
runoff  from industrial sites. Those requirements are implemented
through  state  stormwater  discharge permits,  which  have  been
obtained  for the Rosemary Facility and the Brandywine  Facility.
Panda  International believes that the operation of the  Rosemary
Facility   and   the  Brandywine  Facility  complies   with   the
requirements  of  their stormwater discharge permits.  The  Clean
Water  Act  also  restricts  discharges  of  fill  materials   to
wetlands.  The Rosemary Facility obtained approval for discharges
in connection with its construction.

Resource Conservation and Recovery Act

     The  Resource Conservation and Recovery Act of 1976 ("RCRA")
regulates   the   generation,   treatment,   storage,   handling,
transportation and disposal of solid and hazardous  waste.  Panda
International  believes  that  it and  its  subsidiaries  are  in
material  compliance with solid and hazardous waste  requirements
under RCRA.

Comprehensive Environmental Response, Compensation, and Liability
Act

     The  Comprehensive Environmental Response, Compensation, and
Liability  Act  of  1980, as amended ("CERCLA"  or  "Superfund"),
requires  the remediation of sites from which there  has  been  a
release  or  threatened  release  of  hazardous  substances   and
authorizes the United States Environmental Protection  Agency  to
take  any necessary response action at Superfund sites, including
ordering  potentially responsible parties liable for the  release
to  take or pay for such actions. Potentially Responsible Parties
are  broadly  defined under CERCLA to include  past  and  present
owners  and  operators  of such sites,  as  well  as  generators,
arrangers and transporters of wastes sent to a site.
     

                                                  APPENDIX C
                              
                              


Summary of the
Consolidated Pro Forma of
Panda Global Holdings, Inc.




Prepared for:
Panda Energy International, Inc.


Prepared by:
ICF Resources Incorporated,
A Subsidiary of ICF Kaiser International


April 11, 1997


               
               
               This  report  was produced  by  ICF
          Resources    Incorporated    (ICF)    in
          accordance with an agreement with  Panda
          Energy International, Inc., who paid for
          its services in producing the report and
          this  report is subject to the terms  of
          that agreement.  This report is meant to
          be  read  as  a whole and in conjunction
          with  this disclaimer.  Any use of  this
          report  other  than as a  whole  and  in
          conjunction  with  this  disclaimer   is
          forbidden.   Any  use  of  this  report,
          other  than  as provided  for  in  ICF's
          agreement     with     Panda      Energy
          International,   is   forbidden.    This
          report may not be copied in whole or  in
          part  or  distributed to anyone  outside
          Panda Energy International without ICF's
          prior   express  and  specific   written
          permission.
               
               This  report  and  information  and
          statements herein are based in whole  or
          in  part  on  information obtained  from
          various    sources.    ICF   makes    no
          assurances  as  to the accuracy  of  any
          such   information  or  any  conclusions
          based    thereon.     ICF    bears    no
          responsibility  for the results  of  any
          actions  taken  on  the  basis  of  this
          Report.

                   CONSOLIDATED PRO FORMA

ICF  Resources,  Incorporated (ICF),  a  subsidiary  of  ICF
Kaiser   International,  was  retained   by   Panda   Energy
International  ("Panda") on behalf of its subsidiary,  Panda
Global   Holdings,  Inc.  (the  "Company"),  to   create   a
consolidated summary of the pro forma financial  projections
(the   "Consolidated  Pro  Forma")  for  the  Panda-Rosemary
cogeneration  project (the "Rosemary Project"),  the  Panda-
Brandywine  cogeneration project (the "Brandywine Project"),
and Pan-Western Energy Corporation LLC ("Pan-Western") which
includes   the   Panda-Luannan  cogeneration  project   (the
"Luannan  Project")  (collectively,  the  "Projects").    In
preparing the Consolidated Pro Forma, ICF has relied on  the
independent  reports described below by Burns  &  McDonnell,
the  independent engineer for the Rosemary Project,  by  ICF
and  Pacific  Energy Systems, Inc. ("PES"), the  independent
consultant and independent engineer, respectively,  for  the
Brandywine  Project  and  by  Parsons  Brinckerhoff   Energy
Systems,  Inc.  ("Parsons  Brinckerhoff"),  the  independent
engineer  for the Luannan Project.  The terms of  the  Panda
Funding   Corporation  ("PFC")  Series  A  Bonds  (including
principal and interest, amortization schedule, debt  service
reserve fund, capitalized interest, and coverage ratio)  are
represented in the pro forma in a manner that we  understand
to  be  consistent  with the terms of the  indenture.   This
report, provided for use in the offering memorandum for  the
offering  by  Panda  Global Energy  Company  of  its  Senior
Secured   Notes  due  2004  (the  "Senior  Secured  Notes"),
describes the Consolidated Pro Forma and explains how it was
derived.

Background

  The Rosemary Project

The  Rosemary  Project  is a 180 MW  gas-fired  cogeneration
project  operating  in Roanoke Rapids, North  Carolina.  The
Rosemary Project sells electricity to Virginia Electric  and
Power  Company  pursuant to a Power Purchase Agreement  that
expires on December 26, 2015.

Burns & McDonnell, the independent engineer for the Rosemary
Project   since  1989,  has  prepared  pro  forma  financial
projections (the "Rosemary Pro Forma"), which are  presented
in  Panda-Rosemary Cogeneration Project Condition Assessment
Report  dated  April  11,  1997  (as  so  supplemented,  the
"Rosemary  Engineering Report").  The  Rosemary  Engineering
Report contains the primary assumptions underlying, and  the
conclusions  drawn  from, the Rosemary Pro  Forma.  ICF  has
reviewed the Rosemary Engineering Report only to the  extent
necessary  to  incorporate the results of the  Rosemary  Pro
Forma  in  the  Consolidated Pro  Forma,  and  has  made  no
independent   investigation  of  the  conclusions   or   the
assumptions contained therein.

The Brandywine Project

The  Brandywine  Project is a 230 MW gas-fired  cogeneration
project  operating  in Brandywine, Maryland.   According  to
PES,  construction was substantially complete as of  October
31,   1996,   when  commencement  of  commercial  operations
occurred.   Since  the  commercial  operations   date,   the
Brandywine  Project  began selling  electricity  to  Potomac
Electric Power Company ("PEPCO") pursuant to a 25-year Power
Purchase Agreement whose initial term expires on October 30,
2021.

ICF  has  prepared pro forma financial projections  for  the
Brandywine   Project's  operations  (the   "Brandywine   Pro
Forma"), which are presented in Independent Panda-Brandywine
Pro  Forma Projections dated April 11, 1997 (the "Brandywine
Pro   Forma  Report").   As  discussed  more  fully  in  the
Brandywine Pro Forma Report in preparing the Brandywine  Pro
Forma,  ICF  relied, among other things, on the PES  report,
Independent Engineers' Report: Panda-Brandywine Cogeneration
Project  dated July 22, 1996, and supplemented by an  Update
Report  dated  April  11,  1997  (as  so  supplemented   the
"Brandywine Engineering Report"). A more complete discussion
of  the assumptions underlying the Brandywine Pro Forma  and
the   conclusions  drawn  therefrom  are  contained  in  the
Brandywine Pro Forma Report.

The  Brandywine  Pro  Forma Report  presents  two  potential
scenarios  regarding  the resolution of  disagreements  with
PEPCO   concerning  certain  adjustments   to   Brandywine's
capacity  payments.   The "Base Case"  represents  the  most
conservative assessment (i.e., the lowest capacity payments)
while the "Sensitivity Case" represents a reasonable "middle
ground" scenario regarding the ultimate resolution of  these
disagreements.(1)  A  more  complete   discussion   of   the
assumptions  underlying the Brandywine  Pro  Forma  and  the
conclusions drawn therefrom are contained in the  Brandywine
Pro Forma Report.

The Luannan Project

The  Luannan  Project  is  a 2x50 MW  pulverized  coal-fired
thermal  power  plant  being developed  in  Luannan  County,
Tangshan   Municipality,  Hebei  Province  in  the  People's
Republic of China (the "PRC"). It is comprised of four joint
venture  companies (the "JV Cos.") owned by Pan-Western  and
certain  affiliates of Luannan County. Limited  construction
of  the  plant began in December 1996, and full construction
will  commence  upon completion of this Panda Global  Energy
Company  offering.  Inasmuch  as  Parsons  Brinckerhoff  has
indicated  that the Luannan Project's 28-month  construction
timetable  is  reasonable and achievable,  it  should  begin
commercial  operations by August 1999. The  Luannan  Project
will sell power to the North China Power Group Company under
a 20-year Power Purchase Agreement.

Parsons  Brinckerhoff,  the  independent  engineer  for  the
Luannan   Project,   has  prepared   pro   forma   financial
projections  (the "Luannan Pro Forma"), which are  presented
in  Engineer's  Review and Report: 2x50 MW Coal-Fired  Power
Plant  at Luannan, China, dated April 11, 1997 (the "Luannan
Engineering  Report").(2)  The  Luannan  Engineering  Report
contains  the  primary  assumptions  underlying,   and   the
conclusions  drawn  from, the Luannan  Pro  Forma.  ICF  has
reviewed  the Luannan Engineering Report only to the  extent
necessary  to  incorporate the results of  the  Luannan  Pro
Forma  in  the  Consolidated Pro  Forma,  and  has  made  no
independent   investigation  of  the  conclusions   or   the
assumptions contained therein.

Results

The  attached table presents the Consolidated Pro Forma. The
information set forth in the table reflects the issuance  of
Senior  Secured  Notes  due 2004 in an  aggregate  principal
amount  of  $155.2  million at an  assumed  12  1/2  percent
interest rate.  The gross proceeds from the issuance of  the
Senior  Secured Notes are assumed to be approximately $145.0
million.

Revenues and operating expenses were taken from the Rosemary
Pro Forma, Brandywine Pro Forma (Base Case), and Luannan Pro
Forma  to  calculate  EBITDA  at  each  project  and  on   a
consolidated basis.  The consolidated EBITDA is adjusted  to
create  Cash  Available for Consolidated  Debt  Service,  by
accounting for interest income at the project-level as  well
as  at  the PFC/PIC and Company/Issuer levels, project-level
reserve  contributions,  and other adjustments.   The  other
adjustments  are  comprised of trustee fees associated  with
PFC  and the Issuer, other cash expenditures at the project-
level,  cash  principal receipts on the Luannan transmission
facilities  loan  and  PRC  income  and  withholding  taxes.
Trustee  fees  for  PFC are based on estimates  provided  by
Bankers Trust Company, the PFC trustee.  Interest income  is
based  on an estimated 4.5 percent interest factor on annual
reserve  balances.  Interest income on the PFC debt  service
reserve is assumed to be monetized in 1997 with net proceeds
of approximately $4 million.  In 1997, the Company/Issuer is
projected  to  have  Cash Available  for  Consolidated  Debt
Service   of  approximately  $39.3  million.   This   figure
averages approximately $79.5 million between 1997 and 2007.

Cash  Available  for  Consolidated Debt Service  is  further
adjusted  to create Cash Available for Company Debt Service,
by  accounting for debt service at the Projects and for  the
PFC Series A Bonds, contributions to PFC/PIC-level reserves,
distributions  to minority interests and others.   In  1997,
the  Company/Issuer is projected to have Cash Available  for
Company  Debt  Service of approximately $5.7 million.   This
figure averages approximately $24.9 million between 1997 and
2007.

The  Consolidated Pro Forma also presents "Consolidated Cash
and Restricted Cash" balances including capitalized interest
funds  as  well  as debt service reserves at  the  Projects,
PFC/PIC and at the Company/Issuer levels. "Consolidated Long-
Term  Debt"  is  also presented as described in  footnote  9
attached to the Consolidated Pro Forma.

The  Consolidated  Pro Forma also provides  a  Company  Debt
Service  Coverage  Ratio  defined  as  the  ratio  of   Cash
Available  for Company Debt Service to Issuer Net Cash  Debt
Service.  The  Company Debt Service Coverage Ratio  averages
1.30x  between 2000 and 2007 with a maximum of 1.37x  and  a
minimum of 1.27x.

Please refer to the footnotes to the Consolidated Pro  Forma
included   herewith  for  a  discussion  of  certain   other
variables that may affect the Company Debt Service  Coverage
Ratio.


                              Respectfully Submitted,

                              /s/ ICF Resources Incorporated

_______________________________
(1) The names of the two scenarios are not meant to imply any
    independent  assessment  by  ICF  regarding  the   ultimate
    resolution of Panda's disagreements with PEPCO.
(2) As  indicated  in  the  Luannan Engineering  Report,  the
    Luannan Pro Forma uses an exchange rate of US$ 1.00  =  RMB 8.50.




            PANDA GLOBAL CONSOLIDATED CASH FLOW STATEMENT ($ in 000s)
<TABLE>
<CAPTION>
                                                                  PROJECTED FYE DECEMBER 31, 
                                                          -------------------------------------------
                                                            1997        1998       1999        2000     
                                                          -------     -------    --------    --------
<S>                                                       <C>         <C>        <C>         <C>
CAPACITY REVENUE
Rosemary                                                  $25,382     $25,382    $ 23,568    $ 23,568   
Brandywine                                                 21,932      21,420      37,940      38,759   
                                                          -------     -------    --------    --------
   Total Capacity Revenue                                  47,314      46,802      61,508      62,327   
AS A % OF TOTAL REVENUE                                      63.4%       60.2%       54.3%       42.8%  

ENERGY & OTHER REVENUE(1)
Rosemary                                                    3,850       5,768       7,734      10,010   
Brandywine                                                 23,495      25,141      26,057      27,092   
Luannan                                                         0           0      18,038      46,110   
                                                          -------     -------    --------    --------
   TOTAL REVENUE                                           74,659      77,712     113,337     145,540

OPERATING EXPENSES
Rosemary                                                    9,680      11,185      12,860      14,808   
Brandywine                                                 27,433      28,831      29,655      30,493   
Luannan (2)                                                     0           0       7,082      18,478   
                                                          -------     -------    --------    --------
   TOTAL OPERATING EXPENSES                                37,113      40,016      49,597      63,779   

EBITDA
Rosemary                                                   19,552      19,965      18,442      18,770   
Brandywine                                                 17,994      17,731      34,342      35,359   
Luannan                                                         0           0      10,956      27,632   
                                                          -------     -------    --------    --------
   TOTAL EBITDA                                            37,546      37,696      63,740      81,761   

Plus: Interest Income                                       8,175         988       1,738       3,509   
Less: Additions to Project Reserves                        (4,299)     (4,470)     (5,690)     (5,431)  
Less: Other Adjustments (3)                                (2,102)        (76)       (224)       (401)
                                                          -------     -------    --------    --------
   CASH AVAILABLE FOR CONSOLIDATED DEBT SERVICE            39,321      34,139      59,564      79,437

PROJECT & PFC DEBT SERVICE
Rosemary (4)                                               14,693      14,627      13,314      13,242
Brandywine (5)                                             10,442      10,412      19,976      20,660
PFC (6)                                                    12,242      12,242      13,479      12,094
Less: PFC Capitalized Interest Fund Draw                   (2,421)     (6,689)          0        (107)
                                                          -------     -------    --------    --------
   TOTAL PROJECT & PFC NET DEBT SERVICE                    34,956      30,593      46,768      45,890

Less: PFC/PIC Reserve Additions                             1,358      (3,311)     (2,100)       (475)
Less: Luannan & NNW Minority Interests and Others (7)         (26)        (14)     (1,202)     (4,216)
                                                          -------     -------    --------    --------
   CASH AVAILABLE FOR COMPANY DEBT SERVICE                  5,697         221       9,494      28,856

SENIOR SECURED NOTES NET DEBT SERVICE
Interest Payment                                            9,323      19,400      19,400      19,400
Less: Issuer Capitalized Interest Fund Draw                (9,323)    (19,400)    (19,400)          0
Principal Payment (8)                                           0           0           0       1,650
                                                          -------     -------    --------    --------
     TOTAL ISSUER NET CASH DEBT SERVICE                         0           0           0      21,050

BALANCE SHEET DATA:
Consolidated Cash and Restricted Cash                     $81,207     $60,635    $ 55,795    $ 68,601
Consolidated Long-Term Debt (9)                           584,812     592,266     590,749     588,305


CREDIT STATISTICS
                                                          -------     -------    --------    --------
Company Debt Service Coverage Ratio (10)                      (11)        (11)        (11)       1.37x
                                                          -------     -------    --------    --------
</TABLE>
<TABLE>
<CAPTION>
                                                                  PROJECTED FYE DECEMBER 31,
                                                          -------------------------------------------
                                                            2001       2002         2003       2004
                                                          -------     -------    --------    --------
<S>                                                      <C>         <C>         <C>         <C>
CAPACITY REVENUE
Rosemary                                                 $ 23,568    $ 23,568    $ 23,568    $ 23,568
Brandywine                                                 48,960      49,739      50,358      50,387
                                                          -------     -------    --------    --------
   Total Capacity Revenue                                  72,528      73,307      73,926      73,955
AS A % OF TOTAL REVENUE                                      44.0%       42.7%       42.3%       41.7%

ENERGY & OTHER REVENUE (1)
Rosemary                                                   12,462      13,872      15,692      17,793
Brandywine                                                 30,647      33,340      31,954      30,419
Luannan                                                    49,040      51,266      53,372      55,230
                                                          -------     -------    --------    --------
   TOTAL REVENUE                                          164,677     171,785     174,944     177,397

OPERATING EXPENSES
Rosemary                                                   16,861      18,122      19,667      21,526
Brandywine                                                 32,806      35,124      34,357      33,554
Luannan (2)                                                20,103      21,883      23,834      24,878
                                                          -------     -------    --------    --------
   TOTAL OPERATING EXPENSES                                69,769      75,129      77,858      79,958

EBITDA
Rosemary                                                   19,169      19,318      19,593      19,835
Brandywine                                                 46,802      47,955      47,955      47,252
Luannan                                                    28,937      29,384      29,538      30,352
                                                          -------     -------    --------    --------
   TOTAL EBITDA                                            94,908      96,656      97,086      97,439

Plus: Interest Income                                       3,958       4,334       4,720       4,992
Less: Additions to Project Reserves                        (6,209)     (3,708)     (3,850)     (3,160)
Less: Other Adjustments (3)                                (1,275)     (1,232)     (1,157)     (2,538)
                                                          -------     -------    --------    --------
   CASH AVAILABLE FOR CONSOLIDATED DEBT SERVICE            91,382      96,050      96,798      96,733

PROJECT & PFC DEBT SERVICE
Rosemary (4)                                               13,164      13,057      12,943      12,825
Brandywine (5)                                             27,265      27,939      27,907      27,456
PFC (6)                                                    15,011      16,437      17,374      17,364
Less: PFC Capitalized Interest Fund Draw                        0           0           0           0
                                                          -------     -------    --------    --------
   TOTAL PROJECT & PFC NET DEBT SERVICE                    55,441      57,433      58,224      57,645

Less: PFC/PIC Reserve Additions                            (2,216)     (1,184)       (459)         84
Less: Luannan & NNW Minority Interests and Others (7)      (3,842)     (3,733)     (3,266)     (2,739)
                                                          -------     -------    --------    --------
   CASH AVAILABLE FOR COMPANY DEBT SERVICE                 29,883      33,702      34,849      36,434

SENIOR SECURED NOTES NET DEBT SERVICE
Interest Payment                                           19,056      18,394      17,334      16,031
Less: Issuer Capitalized Interest Fund Draw                     0           0           0           0
Principal Payment (8)                                       4,400       8,000       9,900      12,000
                                                          -------     -------    --------    --------
     TOTAL ISSUER NET CASH DEBT SERVICE                    23,456      26,394      27,234      28,031

BALANCE SHEET DATA:
Consolidated Cash and Restricted Cash                    $ 81,381    $ 92,120    $101,603    $110,839
Consolidated Long-Term Debt (9)                           573,343     551,661     525,814     495,781

CREDIT STATISTICS
                                                          -------     -------    --------    --------
Company Debt Service Coverage Ratio (10)                     1.27x       1.28x       1.28x       1.30x
                                                          -------     -------    --------    --------
</TABLE>
<TABLE>
<CAPTION>
                                                            PROJECTED FYE DECEMBER 31,
                                                          -------------------------------
                                                            2005         2006       2007
                                                          -------     -------    --------
<S>                                                      <C>         <C>        <C>
CAPACITY REVENUE
Rosemary                                                 $ 23,568    $ 18,123    $ 18,123
Brandywine                                                 50,253      50,543      52,639
                                                          -------     -------    --------
   Total Capacity Revenue                                  73,821      68,666      70,762
AS A % OF TOTAL REVENUE                                      40.0%       37.6%       37.9%

ENERGY & OTHER REVENUE (1)
Rosemary                                                   20,571      20,283      20,004
Brandywine                                                 33,464      35,545      35,763
Luannan                                                    56,472      58,074      60,060
                                                          -------     -------    --------
   TOTAL REVENUE                                          184,328     182,568     186,590

OPERATING EXPENSES
Rosemary                                                   23,907      23,964      23,985
Brandywine                                                 36,288      37,984      38,592
Luannan (2)                                                25,970      27,113      28,309
                                                          -------     -------    --------
   TOTAL OPERATING EXPENSES                                86,165      89,061      90,886

EBITDA
Rosemary                                                   20,232      14,442      14,142
Brandywine                                                 47,429      48,105      49,811
Luannan                                                    30,502      30,961      31,751
                                                          -------     -------    --------
   TOTAL EBITDA                                            98,163      93,507      95,704

Plus: Interest Income                                       5,302       5,602       6,032
Less: Additions to Project Reserves                        (5,166)     (6,035)     (4,135)
Less: Other Adjustments (3)                                (2,480)     (2,457)     (2,469)
                                                          -------     -------    --------
   CASH AVAILABLE FOR CONSOLIDATED DEBT SERVICE            95,818      90,618      95,132

PROJECT & PFC DEBT SERVICE
Rosemary (4)                                               12,669       8,710       8,534
Brandywine (5)                                             27,602      28,188      30,071
PFC (6)                                                    17,183      14,677      18,206
Less: PFC Capitalized Interest Fund Draw                        0           0           0
                                                          -------     -------    --------
   TOTAL PROJECT & PFC NET DEBT SERVICE                    57,454      51,576      56,811

Less: PFC/PIC Reserve Additions                             1,387      (7,087)     (5,531)
Less: Luannan & NNW Minority Interests and Others (7)      (2,106)     (1,406)     (5,829)
                                                          -------     -------    --------
   CASH AVAILABLE FOR COMPANY DEBT SERVICE                 37,646      30,550      26,961

SENIOR SECURED NOTES NET DEBT SERVICE
Interest Payment                                           14,453      12,759      11,469
Less: Issuer Capitalized Interest Fund Draw                     0           0           0
Principal Payment (8)                                      14,500      10,700       9,200
                                                          -------     -------    --------
     TOTAL ISSUER NET CASH DEBT SERVICE                    28,953      23,459      20,669

BALANCE SHEET DATA:
Consolidated Cash and Restricted Cash                    $117,544    $130,822   $145,679
Consolidated Long-Term Debt (9)                           460,547     433,032    399,857

CREDIT STATISTICS
                                                          -------     -------    --------
Company Debt Service Coverage Ratio (10)                    1.30x       1.30x       1.30x
                                                          -------     -------    --------
</TABLE>

FOOTNOTES
- ---------------
(1)   Other Revenue is comprised of revenue generated from the sale of steam,
      chilled and hot water and firm transportation capacity release at
      Brandywine.

(2)   For the purposes of consolidation, Operating Expenses at Luannan exclude
      management fees payable to the Issuer.

(3)   Other Adjustments include PIC and Issuer trustee fees, certain capital
      expenditures at Rosemary and Brandywine, Luannan transmission facilities
      loan principal payments and PRC income and withholding taxes.

(4)   Represents debt service for the year ended February 15 in the year
      immediately following the year presented per the PFC indenture.

(5)   Represents debt service for the year ended January 31 in the year
      immediately following the year presented per the PFC indenture.

(6)   Represents debt service for the year ended February 20 in the year
      immediately following the year presented per the PFC indenture.

(7)   Other is comprised of undistributable cash flow in excess of net income at
      Luannan.

(8)   Assumes outstanding balance of the Senior Secured Notes is refinanced in
      2004 at an equivalent coupon rate and repaid over nine years.

(9)   Consolidated long-term debt includes Rosemary First Mortgage Bonds,
      Brandywine GECC Lease, PFC Pooled Project Bonds-Series, and the Senior
      Secured Notes.

(10)  Company Debt Service Coverage Ratio = Cash Available for Company Debt
      Service / Total Issuer Net Cash Debt Service.

(11)  Effectively 1.0x Company Debt Service Coverage Ratio since Issuer
      Capitalized Interest Fund Draw equals Interest Payment on the Senior
      Secured Notes.





                     [ICF Kaiser Letterhead]
                                
                                
                                
                                
                                
                                
                      Officer's Certificate
                                
                                
      I, Theodore Breton,  of  ICF Resources Incorporated,  DO
HEREBY CERTIFY that:

      Since  April 11, 1997, to our knowledge, no event affecting
our  reports  entitled  "Independent Panda-Brandywine  Pro  Forma
Projections,"   dated  April  11,  1997  and  "Summary   of   the
Consolidated  Pro  Forma of Panda Global  Holdings,  Inc."  dated
April  11, 1997 (the "Pro Forma Reports") or the matters referred
to  therein has occurred which makes untrue or incorrect  in  any
material  respect,  as  the  date  hereof,  any  information   or
statement contained in the Pro Forma Reports or in the Prospectus
relating  to  the  offering of 12-1/2% Registered  Senior Secured
Notes  due 2004 by Panda Global Energy Company (the "Prospectus")
under   the  captions  "Summary  -  Independent  Engineers'   and
Consultants'  Reports  -  Consolidating Financial  Analyst's  Pro
Forma  Report,"  "Description  of the  Projects  -  The  Rosemary
Facility  -  Independent  Engineers' and Consultants'  Reports  -
Rosemary Engineering Report," "Description of the Projects -  The
Brandywine Facility - Disagreement with PEPCO Over Calculation of
Capacity  Payment," "Description of the Projects - The Brandywine
Facility  -  Independent  Engineers' and Consultants'  Reports  -
Brandywine Pro Forma Report," "Description of the Projects -  The
Brandywine  Facility  - Independent Engineers'  and  Consultants'
Reports  -  Brandywine  Fuel Consultants'  Report,"  "Independent
Engineers   and  Consultants  -  Consolidated  Pro   Forma"   and
"Independent Engineers and Consultants - Brandywine Facility"  in
the Prospectus.

          WITNESS my hand this 6th day of June 1997.



                              By:     /s/ Theodore R. Breton
                              Name:   Theodore R. Breton
                              Title:  Vice President




                                                       Appendix D
                                                                 
                                
                                
                  Engineer's Review and Report
                Panda Energy International, Inc.
                                
                                
                                
                                
                                
                                
                                
                                
                       2X50 MW Coal-Fired
                     Power Plant at Luannan,
                              China
                                
                                
                                
                                
                                
                                
                                
                         April 11, 1997
                                
                                
                                
                                
                                
                                
                                
                                
           PARSONS BRINCKERHOFF ENERGY SERVICES, INC.

0.0    EXECUTIVE SUMMARY                                        1
1.0    PROJECT DESCRIPTION AND OVERVIEW                         4
1.1    PARTICIPATING PARTIES                                    4
1.2    PROJECT DESCRIPTION                                      4
2.0    SITE CONDITIONS                                          4
2.1    GENERAL DESCRIPTION                                      4
2.2    FUEL TRANSPORTATION                                      5
2.3    WATER RESOURCE                                           5
2.4    HYDROMETEOROLOGY                                         6
2.4.1  METEOROLOGICAL CONDITIONS                                6
2.4.2  THE EFFECT OF WATER FLOOD ON THE PLANT SITE              7
2.5    REGIONAL GEOLOGICAL OVERVIEW                             7
2.5.1  NATURAL GEOLOGY                                          7
2.5.2  TOPOGRAPHY                                               7
2.5.3  REGIONAL GEOLOGICAL STRUCTURES                           7
2.5.4  STRATIGRAPHY                                             8
2.5.5  FAULT STRUCTURES AND EARTHQUAKE                          8
2.5.6  PLANT SITE 2 GEOTECHNICAL CONDITIONS                     9
2.5.7  GROUND WATER                                             9
2.5.8  DESIGN CONSIDERATIONS                                    9
2.5.9  SITE SEISMICITY AND RELATED DESIGN CONSIDERATIONS       10
2.6    ASH STORAGE SITES                                       10
2.7    ASSESSMENT OF SITE SUITABILITY                          11
3.0    DESCRIPTION OF FACILITY DESIGN                          11
3.1    MECHANICAL EQUIPMENT AND SYSTEMS                        12
3.1.1  STEAM TURBINE GENERATOR                                 12
3.1.2  BOILER / FIRING CYCLE                                   12
3.1.3  MAIN STEAM SYSTEM                                       14
3.1.4  EXTRACTION STEAM SYSTEM                                 14
3.1.5  AUXILIARY STEAM SYSTEM                                  15
3.1.6  CONDENSATE AND FEEDWATER SYSTEMS                        15
3.1.7  COOLING WATER SYSTEM                                    15
3.1.8  FIRE PROTECTION SYSTEM                                  16
3.1.9  COAL HANDLING SYSTEM                                    17
3.2    CIVIL/STRUCTURAL SYSTEM                                 17
3.2.1  CIVIL DESIGN                                            18
3.2.2  STRUCTURAL DESIGN                                       18
3.2.3  ARCHITECTURAL DESIGN                                    18
3.3    ELECTRICAL AND CONTROL SYSTEMS                          18
3.3.1  STEP-UP TRANSFORMERS                                    19
3.3.2  PLANT SWITCHYARD                                        19
3.3.3  UTILITY INTERCONNECTION                                 19
3.3.4  OFF-SITE TRANSMISSION LINES                             20
3.3.5  OFF-SITE SUBSTATIONS                                    20
3.3.6  AUXILIARY/START-UP POWER                                20
3.3.7  REVENUE METERING                                        20
3.3.8  CONTROL SYSTEMS                                         22
3.3.9  DISPATCH/SCADA/COMMUNICATIONS                           23
3.4    WATER SUPPLY AND DISPOSAL                               23
3.4.1  WATER WELLS FOR THE POWER PLANT                         23
3.4.2  WASTE WATER DISCHARGE                                   24
3.4.3  STORM DRAINAGE                                          24
3.4.4  MAKE-UP WATER                                           24
3.5    ASH HANDLING SYSTEM                                     25
3.5.1  FLY ASH SYSTEM                                          25
3.5.2  BOTTOM ASH SYSTEM                                       25
3.6    ASSESSMENT OF FACILITY DESIGN                           25
4.0    ASSESSMENT OF EXPECTED PERFORMANCE                      26
4.1    START-UP AND COMMISSION                                 27
5.0    ASSESSMENT OF DESIGN TO SIMILAR PLANTS                  27
6.0    ASSESSMENT OF ABILITY OF PLANT TO MEET CONTRACTUAL
       REQUIREMENTS                                            27
6.1    ELECTRICAL REQUIREMENTS                                 27
6.2    STEAM REQUIREMENTS                                      28
7.0    ASSESSMENT OF ECONOMIC LIFE OF THE PLANT                29
8.0    DESCRIPTION OF ENVIRONMENTAL ISSUES                     29
8.1    PROJECT ENVIRONMENTAL STANDARDS                         30
8.1.1  ENVIRONMENTAL QUALITY STANDARDS:                        30
8.1.2  EFFLUENT AND EMISSION STANDARDS:                        30
8.2    ASSESSMENT OF ENVIRONMENTAL IMPACT                      30
9.0    GOVERNMENT APPROVALS AND BUSINESS AGREEMENTS            32
9.1    GENERAL DESCRIPTION                                     32
9.2    GOVERNMENT APPROVALS                                    32
9.3    BUSINESS AGREEMENTS                                     35
9.4    ASSESSMENT OF SUPPORT DOCUMENTS                         36
10.0   PROJECT SCHEDULE                                        36
11.0   REVIEW OF EPC CONTRACTOR AND AGREEMENT                  36
11.1   ASSESSMENT OF MANPOWER AND STAFFING                     36
11.2   EVALUATION OF THE  EPC CONTRACTOR'S EXPERIENCE          37
11.3   EVALUATION OF EPC CONTRACT TERMS                        37
12.0   FINANCIAL PERFORMANCE ASSESSMENT                        38
12.1   LEVEL OF POWER PRODUCTION                               39
12.1.1 POWER PURCHASE AGREEMENT                                39
12.1.2 HEAT SALE AGREEMENT AND ASSUMPTIONS                     42
12.2   POWER TARIFFS                                           43
12.2.1 PLANNED WHOLESALE ELECTRIC ENERGY PRICE                 43
12.2.2 FUTURE PRICE ADJUSTMENTS AND "PASSTHROUGH" PROVISIONS   46
12.2.3 HEAT SALE PRICE AGREEMENT                               47
12.2.4 INTERCONNECTION AND LOAN AGREEMENTS                     47
12.3   REVIEW OF PROJECT COSTS                                 48
12.4   REVIEW OF OPERATING EXPENSES                            51
12.5   REVIEW OF RESERVE REQUIREMENTS                          51
12.5.1 EQUIPMENT MAINTENANCE & OVERHAUL RESERVE                51
12.5.2 DEBT SERVICE RESERVE                                    53
12.5.3 WELFARE RESERVE FOR CHINESE EMPLOYEES                   53
12.5.4 OTHER CHINESE RESERVE REQUIREMENTS                      53
12.6   THE FINANCIAL PLAN                                      53
12.6.1 ESTIMATED SOURCES AND USES OF FUNDS                     53
12.6.2 SHAREHOLDER LOAN ASSUMPTIONS                            54
12.6.3 REPAYMENT OF PAN-WESTERN SHAREHOLDER LOANS              54
12.7   CONSOLIDATED OPERATING RESULTS -- BASE CASE             54
12.7.1 OPERATING REVENUES                                      55
12.7.2 OPERATING EXPENSES                                      56
12.7.3 DEPRECIATION AND TAXES                                  56
12.7.4 DISCUSSION OF DEBT COVERAGE RATIOS                      57
12.7.5 DISTRIBUTION TO PAN-WESTERN EQUITY ACCOUNT              57
12.8   SUMMARY OF SENSITIVITY ANALYSIS                         58
12.9   INDIVIDUAL JOINT VENTURE COMPANIES OPERATING RESULTS
       -- BASE CASE                                            58


0.0  EXECUTIVE SUMMARY

Panda   Energy   International,  Inc.   has   requested   Parsons
Brinckerhoff  Energy  Services, Inc., to  provide  an  Engineer's
Report for certain of its affiliated companies (the "JV Cos."  or
"Owner") involved in the development, construction, ownership and
operation  of  the Luannan Thermal Power Plant (the "Plant")  and
Steam Distribution System to be located near Tangshan City, China
(the  "Project").  This report, to be included  in  the  Offering
Circular prepared for the offering by Panda Global Energy Company
of  its  Senior  Secured  Notes due 2004,  offers  the  following
opinions  concerning the adequacy of the technical, environmental
and economic aspects of the project:

The  design  of the Plant is based on current, proven  technology
and  is  in  conformance with engineering practice  and  industry
standards  in  the People's Republic of China.  Specifically  the
proposed  Plant will be similar in design to other thermal  power
plants  designed  by  the Hebei Electric Power  Design  Institute
which are presently operating in China.

The  construction  schedule is reasonable  and  achievable.   The
Engineering, Procurement and Construction (EPC) Contractor should
be  able  to meet the agreed construction schedule and  pass  all
performance tests as stipulated within 28 months.  This  schedule
has been found comparable to similar projects in China.

The  EPC  Contractor is an established and reputable construction
company  with  both  international  and  domestic  experience  in
manufacturing   and  installing  equipment  for   similar   power
generation   projects.   The  Contractor's  boiler  manufacturing
facility  performs  quality control  to  ISO  standards  and  has
achieved   ASME   certification.   The   Contractor's   list   of
achievements include 16 coal fired power plants in China  plus  5
international power plant installations completed on  a  turn-key
basis.

The budgeted costs of $118.8 million to develop and construct the
Luannan  Facility are reasonable and represent  a  realistic  and
attainable  project cost.  Most project costs are denominated  in
US  dollars, however, for steam and heat network, land and  water
use  rights, and transmission line which are denominated in  RMB,
an exchange rate of US $1 = RMB 8.30 was used.

The  EPC  Contract price which includes a contingency  amount  of
approximately   5%   and  the  general  contingency   amount   of
approximately  4%  (exclusive  of any  Contractor's  contingency)
contained  in the Project Budget should provide sufficient  funds
to complete the Project.

Based upon the proposed equipment and design criteria, the design
lives of the main components of the Plant are sufficient for  the
intended  modes of operation of the Project and should  meet  the
expected   Plant  performance  criteria.   With  proper   design,
careful,  periodic maintenance and operation of the Plant  within
design  parameters, a useful life of 20 years  should  be  easily
achievable.

Based  on the review of the various Government Approvals, the  JV
Cos.  have  obtained the key approvals required from the  various
governmental agencies which are required to commence construction
of  the  plant.  They have also identified the necessary  permits
that  will be required in due course during the construction  and
operation.  There is no reason to believe that those licenses and
consents not yet received will not be granted.

Based  on the review of the various Business Agreements and their
amendments,  the  major contracts including  the  Power  Purchase
Agreement,  EPC  Contract, Operation and  Maintenance  Agreement,
Transmission  Line  EPC Contract and Coal Supply  Agreements  are
technically reasonable and are consistent with each other and the
assumptions used in the financial analysis.

The  technical performance requirements, performance testing  and
obligations  of  the parties identified in the EPC  Contract  are
reasonable  and achievable.  The EPC contract has  the  necessary
protective terms and conditions and is comparable to other  turn-
key  projects in the United States.  The EPC contracts  in  China
are  more  rigorous  than in US on government  approvals,  design
stages,  and guarantee issues and less stringent on environmental
issues.

This  assessment has concluded that, from an environmental  point
of  view,  the  Plant is feasible and is capable of  meeting  the
relevant   emissions  and  discharge  limits  required   by   the
applicable Chinese Standards if all environmental protection  and
control   measures  recommended  by  the  Environmental   Impacts
Assessment (EIA) are implemented.

The ash handling system uses appropriate environmental protection
measures  and the ash disposal plan is reasonable and  achievable
based  on  the expected quality of the coal and its expected  ash
content  as summarized in the Marston & Marston Coal Consultant's
Report.  The EIA indicates the effluent quality will comply  with
the national environmental standard.

The  Operation and Maintenance Contractor (Operator) selected for
the  Project  is Duke/Fluor Daniel.  Duke/Fluor Daniel,  a  joint
venture  between  Duke Power and Fluor Daniel, has  domestic  and
international experience with coal-fired power plants and has the
necessary experience and capability to fulfill the O&M Agreement.
The  O&M  Agreement  contains incentives  and  penalties  in  the
Contract  Price  Adjustment  clause  which  should  provide   the
Operator  reasonable  initiative toward achieving  excellence  in
plant   operational  performance.   Requirements  for  developing
operations  plans  are  contained in  Section  2.10  of  the  O&M
Agreement.  The Owner has review and approval authority  for  all
operations plans developed by the O&M Contractor.

The  Project  can be expected to operate commercially  throughout
the  term  of  the Power Purchase Agreement.  There  is  a  large
number  of coal-fired plants currently in operation in the United
States that have been in service for well over 30 years.

The  Plant  is  capable of meeting the required  performance  and
availability  levels while operating in the modes agreed  in  the
Power  Purchase Agreement.  The design of the Plant and  the  Net
Dependable  Capacity performance guaranteed by the EPC Contractor
of  102  MW  insures  that the contractual amount  in  the  Power
Purchase Agreement can be met and exceeded during the Peak hours.
Maximum Plant output of 106 MW will further exceed the stipulated
amount.   The  actual performance and availability of  the  Plant
will  depend on the successful operation and maintenance  of  the
facility throughout the Plant's life.

The projected dispatch targets for the Plant, as specified by the
Power Purchase Agreement, are achievable and consistent with  the
design criteria and equipment for the Plant.

The  projected  O&M  costs  and capital  expenditures  for  major
maintenance  are  reasonable and representative  of  the  planned
operations  of  the  Project.  The Owner and  Operator  have  the
responsibility   for   establishing  the   full   time   manpower
requirements of the Facility.

Under  the  Power  Purchase Agreement, North  China  Power  Group
Company (NCPGC) is obligated to purchase electricity for a period
of  20  years  beginning on the Commercial Operation  Date.   The
useful  life  of  the  Project will extend  beyond  this  20-year
period.

On  the basis of the financial analyses presented in Chapter  12,
we  are  of  the  opinion that, in the base case,  the  projected
operating  revenues  are adequate to pay the projected  operating
and  maintenance  expenses,  pay the  local  and  federal  taxes,
provide a minimum of 2.02 and average of 2.19 annual debt service
coverage  for  the  Pan-Western  Shareholder  Loans  during   the
repayment period of 10 years, and provide equity distribution  to
Pan-Western  throughout the 20 year term of  the  Power  Purchase
Agreement.   For  the  financial  analysis  and  projections   an
exchange rate assumption of US $1 = RMB 8.50 was used.

Five  sensitivity  cases were developed  to  test  the  Project's
performance under operating assumptions different from  the  base
case.   As  shown in Section 12.8, the selected changes  did  not
yield  debt coverage ratios significantly different from that  in
the base case.

1.0  PROJECT DESCRIPTION AND OVERVIEW

1.1  PARTICIPATING PARTIES

     Certain  affiliated entities owned indirectly by Panda  Energy
     International, Inc. are developing a 2X50 MW pulverized  coal- 
     fired  thermal  power plant in Luannan County, Tangshan  City,
     Hebei  Province  in  the  People's  Republic  of  China.   The
     Project,  commonly  known as the "Panda  Luannan  Project"  is
     comprised  of joint venture companies between the  Pan-Western
     Energy  Corp., LLC. ("Pan-Western"), a Cayman Islands  Company
     and certain affiliates of Luannan County.
   
     Pan-Western  will issue the Shareholder Loans and make  equity
     contributions  to  the JV Cos. for financing the  construction
     of the project.
   
     The  Pan-Sino  Energy Development Corporation,  an  indirectly
     owned  subsidiary of Panda, owns 99% of Pan-Western.  ChinaMac
     (Singapore),  PTE.  Ltd. owns 1% of Pan-Western.   Pan-Western
     owns  88%  of  the JV Cos. and the remaining 12% ownership  of
     the joint venture is held by affiliates of Luannan County.
     
     The  Central Government of the People's Republic of China owns
     the  Qianjiaying Coal Mine from which the majority of the coal
     for  the  power plant will be supplied.  The balance  of  coal
     supply  will  be  from five County owned mines.   The  Central
     Government controls the North China Power Group Company  which
     will  purchase  the  plant  electrical  output.   The  Central
     Government  indirectly  controls  the  Tangshan  Price  Bureau
     which  sets  the  local  tariffs  and  costs  for  other   key
     commodities.
   

1.2  PROJECT DESCRIPTION

     The  Project  is in Luannan County which is part  of  Tangshan
     City  in  Hebei  Province.  The site is approximately  210  km
     northeast  of Beijing and only 100 km from the port cities  of
     Tianjin  and  Quinhuandao.  The county  has  a  population  of
     550,000  and  Tangshan  City  has  6.7  million.   The  region
     requires  power  to  meet  the current  demand.   Considerable
     growth  of  this  demand  is anticipated  as  is  the  overall
     economic development in the region.

2.0  SITE CONDITIONS

2.1  GENERAL DESCRIPTION

     The  Plant  site  (number  2, as  designated  in  the  Plant
     Feasibility  Study),  which was selected  for  the  proposed
     project, is on the north side of Bensi Road, approximately 1
     km  west  of  the  village of Gujiaying in  Luannan  County.
     Luannan County is in the southeast part of Tangshan City  in
     northeastern  Hebei Province.  Luannan County  has  a  total
     area of 1270 sq km and a population of 550,000.  The terrain
     in this area is coastal plains flanked with low mountains in
     the north.
     
     The plant site was chosen from four proposed locations.  The
     selection   criteria   considered   engineering,    geology,
     hydrometeorology,  and  transmission   access.    The   site
     selection was made in a review meeting on February 10,  1993
     with the Engineering Consulting Institute - Hebei Province.
     
     Other advantages of this site include good access to heating
     networks  and  the highest ground elevation among  the  four
     proposed  sites.   The  Plant  is  above  the  flood  plain.
     According to residents, the town of Bengchen near  the  site
     has never been flooded.
     
     The  Plant  area  will  occupy nonirrigated  farmland  which
     presently produces peanuts, corn, sesame, etc.  The yield of
     crops from this site is lower than the surrounding irrigated
     land.
     
     There    are   no   village-owned   enterprises,    military
     installations,  places  of  historic  interest   or   scenic
     features in the area which would be negatively affected by a
     power plant.

2.2  FUEL TRANSPORTATION

     The  fuel  (coal) will be transported from the Kailuan  Coal
     Administration and local County owned mines to the Plant  by
     trucks.   A  1.5 km access road connects the  Plant  to  the
     outer  ring road of the town.  The Tangshan-Luannan  highway
     is  approximately 2 km north of the Plant site and  connects
     with  the outer ring road of the town.  The plant is located
     approximately  30 km from the Qianjiaying  coal  mines.  The
     coal will be delivered to the site where the weight will  be
     checked, a quality sample will be taken and then it will  be
     unloaded.

2.3  WATER RESOURCE

     The  Plant  uses  a  natural  draft  cooling  tower  with  a
     recirculating  cooling water system.  The water  requirement
     including   circulating  water,  boiler  make-up,   district
     heating  network make-up and domestic water is approximately
     980  m3/h.   The local water resource administration  office
     has  approved  the  pumping of water from nine  local  water
     wells  to  the  Plant.  Seven wells will furnish  the  water
     required with 2 wells on stand-by.
     
     The  Feasibility  Study contains the test results  of  eight
     samples of the groundwater from the wells and indicates  the
     water is potable and suitable for industrial purposes.

2.4  HYDROMETEOROLOGY
     
     2.4.1     Meteorological Conditions
     Luannan  County  is  2.5  to 35 m above  sea  level  with  a
     declination from north to south.  The land is rather  smooth
     and  is traversed by four rivers running from north to south
     into the Bohai Sea.
     
     The County is located in the warm temperature zone with semi-
     moist to monsoon climate.
     
     The main meteorological data are as follows:
     (1)  Annual mean atmospheric temperature 10.7 degrees C,
          (51 degrees F)
     (2)  Extreme max. atmospheric temperature 38.6 degrees C,
          (101 degrees F)
     (3)  Extreme min. atmospheric temperature -21.7 degrees C, (-7
          degrees F)
     (4)  Average temperature of the coldest month -10.9 degrees C,
          (12 degrees F)
     (5)  Annual mean rainfall 653.3 mm, (25.7 in)
     (6)  Annual average evaporate capacity 1752.0 mm, (68.9 in)
     (7)  Annual maximum rainfall 978.8 mm, (38.5 in)
     (8)  Daily maximum rainfall 236.5 mm, (9.3 in)
     (9)  Maximum hourly rainfall 69.7 mm, (2.7 in)
     (10)      Maximum wind speed 19 m/s, (42.5 mph)
     (11)      Annual average wind speed 2.7 m/s, (6.0 mph)
     (12)      Annual average relative humidity 65%
     (13)      Maximum depth of frozen ground 77 cm, (30.3 in)
     (14)      Maximum thickness of accumulated snow 23 cm, (9.1 in)
     2.4.2     The Effect of Water Flood on the Plant Site

          The  general elevation of the Plant is 17 m.  The  rain
          records   of   Luannan  County  and   a    survey   and
          investigation  of the site indicate the proposed  plant
          area  has never flooded.  From an analysis of the water
          flows  in  the  area  and  calculations  of  the   mean
          rainfall,  it is concluded that the site  will  not  be
          affected by a one hundred year flood.  Results  of  the
          analysis   and   calculations  are  detailed   in   the
          Feasibility   Study   on   Thermal   Power   Plant    -
          Hydrometerology Report.
          

2.5  REGIONAL GEOLOGICAL OVERVIEW

     2.5.1     Natural Geology

          Luannan  County is located in the east  part  of  Hebei
          province  about 43 km southeast of Tangshan City.   The
          county  has  eight naturally formed rivers; Xiaoqinghe,
          Yihe   (Xinluanhe),   Beihe,  Munute,   Xiaochinlunghe,
          Suanlunghe,  Xiaozanmenhe  and  Yaoijiahe.    Each   is
          seasonal.   The  rainy  season is concentrated  between
          June and September, producing about 82.7% of the annual
          precipitation.   The  yearly average  precipitation  is
          653.3  mm (25.7 in).  The annual temperature is -21.70C
          (-70F)  minimum,  38.60C  (1010F)  maximum  and  10.70C
          (510F) average.
     
     2.5.2     Topography

          Luannan  County  is situated at the  southern  foot  of
          Yansan  Mountain.  Two area rivers form a 3.5 km  wide,
          Class  1  terrace running north to south.  The  terrace
          elevation  is 13 - 18 m with the toe of the terrace  at
          about 3 m.  The flood plane is at elevation 10 m.   The
          terrain generally slopes down from north toward south.
     
     2.5.3     Regional Geological Structures

          The  Plant  site is located at the south rim of  Yansan
          Mountain  fold  zone  at  the  southeast  part  of  the
          Tangshan   subsidence  block.   It   is   adjoined   by
          Sanhaiguan  upheaval block on the east side and  Leting
          subsidence  block  on  the south.   The  great  Ninghe-
          Changli fault is located about 3 km south of the  plant
          site  and  14  km  east  is the Luanxian-Leting  Fault.
          These  faults form the demarcation lines for the  three
          subsidence blocks.
          
     2.5.4     Stratigraphy

          According to "Hebei Province Luannan County Master Plan
          Geotechnical  Investigation Report," the crust  of  the
          Luannan  area  had been in rising and  upheaval  states
          ever  since  Precambrian era.  Due  to  weathering  and
          erosions,  the area is void of Paleozoic  and  Mesozoic
          alluvial deposits.  A tertiary strata was deposited  on
          the Precambrian gneiss beginning at the end of Mesozoic
          era  and through the early Neozoic era as the crust  in
          the area subsided. The tertiary stratum now consists of
          cemented fluvial/lucustine deposits, uncemented gravel,
          mudstone,  and  sandstone,  etc.   The  depth  of   the
          tertiary  stratum is about 150-250 m.   The  Quaternary
          stratum  consists mainly of diluvial deposits,  fluvial
          deposits  and  lacustrine sediments.  The thickness  of
          these deposits are about 350 m.
     
     2.5.5     Fault Structures and Earthquake

          According  to  a geoseismic evaluation  report  by  the
          State  Seismic  Bureau  for a  220  kV  electric  power
          substation located 1.5 km south of Luannan county town,
          the  Ninthe-Changli rift is a large  scale,  deep  cut,
          hidden  fault running NEE.  The total length  is  about
          120 km.  The fault plane tilts toward the southeast  at
          35  to  650.   The tilt angle is steep  at  the  higher
          elevations  on  the  plane and  flatter  at  the  lower
          elevations.  The faults had been formed in Mesozoic era
          and  were  dormant for a period during  Cretaceous  and
          early  Tertiary era.  It became active again the middle
          of  Oligocene. Historically, earthquakes occurred  only
          at  the  east  and  south sections  of  this  fault;  a
          Magnitude 4 in 1567 and Magnitude 5 in 1805.
     
          Recently, there have been small shocks scattered  along
          this  fault line.  After a Magnitude 7.8 earthquake  in
          the  Tangshan  area,  it  is believed  that  long  term
          cumulated stresses in the area have been relieved.   An
          earthquake of more than Magnitude 6 it is not  believed
          likely  over  the  next  50 years.   According  to  the
          "Seismic  (Damage) Intensity Map of China (1990),"  the
          baseline seismic intensity at Luannan area is level  7.
          This level is based on the Chinese scale which is a  12
          degree system.
          
          Section 4.2.4.2.4 of the Scope of Work contained in the
          EPC  Contract describes the design criteria to meet the
          requirements  of UBC Seismic Zone 4.   Zone  4  is  the
          highest  Zone in the US and is based on the logarithmic
          Richter Scale which has a high rating of 8.0 and  over.
          Zone 4 covers areas where major damage potential exists
          from earthquakes, i.e., California.
          
          According  to the report prepared by Sedgwick Insurance
          and  Risk  Management Consultants (China)  Limited  and
          Sedgwick   Construction  Asia  Limited,  the  insurance
          provider,   there  is  adequate  earthquake   insurance
          available  and this insurance will be provided  at  the
          time of construction.
     
     2.5.6     Plant Site 2 Geotechnical Conditions

          The  Gujiaying  Plant Site, Plant Site  2,  is  located
          about  2.5 km west of Luannan County seat, at the  west
          side  of Gujiaying town and at the north side of  Benxi
          Highway.   The site is on a Class 1 Terrace  of  Luanhe
          River.   The Plant area is flanked with a sand dune  on
          the north, Benxi Highway on the south and farming roads
          to  the east and west.  The site is essentially flat at
          elevations between 16.4 and 16.7 m.  It has the highest
          elevations in the vicinity of the county seat.
     
          During  the  7.8 Magnitude earthquake in  the  Tangshan
          area  in  1978, the area south of Plant Site 2 suffered
          some  blowouts  of  sand and/or  water.   No  trace  of
          liquefaction  was  observed at the  ground  surface  of
          Plant  Site 2.  Each of the other sites exhibited  more
          severe effects of the quake.
     
          In  summary, the Plant Site 2 at Gujiaying, situated at
          about   3  km  north  of  Ninghe-Changli  fault  offers
          relatively  stable  ground for plant  structures.   The
          plant  site  is acceptable from an engineering  geology
          point  of  view.   The  soil  is  slightly  soft.   The
          subsurface  soil allows a bearing capacity  of  120-140
          kPa.
          
     2.5.7     Ground Water

          The groundwater table was placed at 1.95 - 5.2 m depth,
          at  elevation 11.78 to 15.03 m, with a relatively steep
          gradient.  The water table is high in the south and low
          in   the  north.   This  gradient  is  in  the  reverse
          direction  of  ground water flow in this general  area.
          The  anomaly  is  explained by the  proximity  of  rice
          paddies  southeast  and west of the  plant  site.   The
          ground   has   high   permeability  allowing   seasonal
          irrigation  water  to influence the local  water  table
          levels.  Sample analysis indicates HCO3-Ca type  water,
          with  a  PH value of 7.68.  This type of water  has  no
          corrosive effect on concrete.
     
     2.5.8     Design Considerations

          The  number  of  soil samples and standard  penetration
          tests   were  limited.   The  soil  bearing  capacities
          derived from laboratory tests varied significantly from
          those  of the standard penetration tests.  Construction
          experience   in   the  area  indicates   soil   bearing
          capacities  which  also differ from test  results.   An
          evaluation of the specific conditions at the  placement
          site   of   an   individual  structure   is   required.
          Appropriate bearing capacities can then be employed  in
          establishing  the structure design.  Section  4.2.3  of
          the   Scope   of  Work  document  describes   the   EPC
          Contractor's   responsibilities  for   performing   the
          necessary  on-site  subsurface investigations  and  for
          supplying all the geotechnical information required  in
          the design of the Plant.
     
     2.5.9     Site Seismicity and Related Design Considerations

          The  site is located in a Design Intensity 7 zone.   In
          the plant area, the soils include loose to medium dense
          sand   stratum,  loose  to  medium  dense  medium  sand
          stratum, and plastic to liquid plastic silt stratum  to
          a depth of 0 to 15 m.  Bed rock is at a depth of 500 to
          600  m.   The soil is classified Type III, Intermediary
          Soft Soil.
     
          In   some  Plant  areas,  some  soil  strata  have  the
          potential   for   liquefaction  of  medium   grade   to
          insignificant   grade  during  an  earthquake.    Field
          investigation found no trace of liquefaction  at  Plant
          Site  2  resulting from the Tangshan  earthquake.   The
          Preliminary   Design   Document   states    that    the
          liquefaction phenomena does not appear at each layer of
          the  stratum  in  the  Plant site when  the  earthquake
          seismic intensity magnitude is 7.

2.6  ASH STORAGE SITES
     
     Two  sites  were  investigated  and  compared  for  possible
     selection as ash storage yards for the thermal power plants.
     One   site  is  located  at  Dupingtuo  and  the  other   at
     Xinzhuangzi.  Each site has a planned capacity for 20  years
     of  ash  storage.   There are no major  facilities  such  as
     roads, water wells or communications lines to be removed  in
     either of the two available ash storage sites.
     
     The Dupingtuo Ash Yard was selected as the best location for
     storage of ash from the plant.  This site is located on  the
     north  side of Bengsi Road, about 4.3 km away from the  site
     and  the  site  permit  has  been received.   The  following
     considerations contributed to the selection:
     
       - The  terrain  of the Dupingtuo site is smooth  and  open
          with a ground level of about 17 m.
       - As  farmland,  this  site  is less  productive  in  crop
          yields than Xinzhuangzi.
       - The  Xinzhuangzi  site is located on the  Ninghe-Changli
          rift   zone   making  it  less  unfavorable   for   the
          construction of dams.
       - The   local  Water  Conservancy  Bureau  indicates   the
          Xinzhuangzi site elevation is below the ten year  flood
          level,  whereas the Dupingtuo site will not be affected
          by flooding.
       - The  ash  slurry route from the Dupingtuo  site  to  the
          Plant  is  preferable to the route from the Xinzhuangzi
          site.
       - Cities  near  the  Xinzhuangzi Ash  Yard  will  be  more
          negatively impacted in the winter and spring by  flying
          ash than the Cities near the Dupingtuo site.

2.7  ASSESSMENT OF SITE SUITABILITY
          
     Given the general area which will receive electric power for
     the  grid and steam for district heating, Plant Site  2  was
     selected as the best site from four considered.  The site is
     relatively   level;  above  flood  elevation;  will   occupy
     nonirrigated farmland with lower crop yield than surrounding
     irrigated  land;  and  there are  no  features  of  historic
     interest  or  scenic  beauty in  the  area  which  would  be
     negatively impacted by the Project.
     
     Roads  for the transportation of coal from nearby mines  are
     relatively  good. A minimum amount of road construction  for
     highway access will be required.
     
     There is adequate water to operate the plant from nine local
     water wells.
     
     Although  the  site  is located in an area  which  has  been
     affected  by  earthquakes, it is generally agreed  that  the
     earth stresses have been released and a plant designed for a
     7 degree tumbler will be suitable.  The soil in the area has
     good bearing capacity.  For these reasons, the plant site is
     acceptable from an engineering point of view.

3.0  DESCRIPTION OF FACILITY DESIGN

     The  EPC  Contractor  will design,  construct,  and  provide
     Project equipment in accordance with the requirements in the
     Scope  of  Work  of  the EPC contract.  The  Scope  of  Work
     defines  the conceptual design and prescribes the  technical
     requirements  for  the  Project.  The conceptual  design  is
     based  on a Feasibility Study on Luannan Thermal Power Plant
     of Tangshan Panda Heat and Power Co., Ltd. by Hebei Electric
     Power Design Institute (HDI), dated October 1994.
     
     The  electrical output from the Project is determined by the
     plant capability and the General Interconnect Agreement with
     its  Supplements.   The  Plant design  will  be  capable  of
     producing 106 MW net of the 47 metric tons per hour of steam
     extraction.
     
     The steam output from the Project is determined by the plant
     capability and contractual arrangements.
     
     The Project is expected to be implemented in accordance with
     the   protection   guidelines  and   requirements   of   the
     Environmental  Impact  Report  as  Approved  by  the   Hebei
     Provincial Environmental Protection Bureau dated 7/5/95.
     
     Based  upon the proposed equipment and design criteria,  the
     Project  should  meet  expected plant  performance  criteria
     contained   in  the  EPC  Contract  and  comply   with   the
     contractual agreements for steam and electric energy.
     

3.1  MECHANICAL EQUIPMENT AND SYSTEMS

     3.1.1     Steam Turbine Generator

          Each of the two identical steam turbine generators is a
          condensing extraction unit nominally rated at 50 MW  at
          3000  RPM  capable of producing 60 MW gross under  full
          condensing conditions.  The steam turbine consists of a
          high   pressure  and  a  low  pressure   casing.    The
          extraction steam from the high pressure casing is  used
          for industrial steam processes while exhaust steam from
          the  low  pressure casing is piped to a heat  exchanger
          that   generates   hot  water  for  district   heating.
          Extraction points from both the high pressure  and  the
          low  pressure  casings are provided for condensate  and
          feedwater heating.
          
     3.1.2     Boiler / Firing Cycle

          Each unit boiler uses a balanced draft design with  two
          forced draft (FD) fans and two induced draft (ID) fans.
          The  boiler  is  a natural circulating drum  type,  dry
          bottom, with economizer, air heater, and superheater.
          
          The  boiler is rated for 255 metric tons/hr steam  flow
          at   Maximum  Continuous  Rating  (MCR)  with  a   coal
          consumption of 39.14 metric tons/hr based on the worst-
          case   coal   as   supplied  from  the   Kailuan   Coal
          Administration's   Qianjiaying   Mine,   and   a   coal
          consumption of 40 metric tons/hr based on coal supplied
          from  typical county owned mines.  Parsons Brinckerhoff
          has  reviewed the coal contracts and determined, of the
          six  contracts, coal from the Qianjiaying Mine has  the
          lowest    heat   value   specification   i.e.,    4,600
          kilocalories   per   kilogram,   average   and    4,300
          kilocalories per kilogram, minimum.  Marston & Marston,
          the  Coal Consultant has estimated the coal quality  to
          range  from  4,600 to 4,700 kilocalories  per  kilogram
          with  an ash content of 34-35% which should be adequate
          to provide the expected performance of the Plant.
          
          Steam sootblowers are provided on each boiler to remove
          soot and slag deposits that accumulate on heat transfer
          surfaces.
          
          Pulverized coal is the main fuel.  The boilers  utilize
          an  indirect firing system.  A pulverized coal  storage
          silo  is provided for each unit.  Two ball mills,  each
          having  a  pulverizing capacity of 22.5 metric  tons/hr
          with   worst-case  coal  (i.e.  1.15  capacity  reserve
          factor), are provided for each unit.   Ball mill design
          capacity is based on operating each boiler at MCR  with
          worst-case coal and includes sufficient margin for coal
          quality  transient conditions.  Each ball  mill  has  a
          dedicated  coal bunker that receives raw  crushed  coal
          from  a belt conveyor.  A coal feeder delivers the coal
          from  the bunker to the ball mill.  Pre-heated  air  is
          supplied  to the ball mill where the coal is  partially
          dried and pulverized.  The heated air also conveys  the
          coal   into  a  pulverized  coal  separator  to  remove
          oversize coal particles.  The pulverized coal  is  then
          passed through a cyclone separator and transferred into
          the  pulverized  coal  storage  silo.   Air  with  some
          entrapped  coal particles is removed from  the  cyclone
          separator with the aid of mill exhausters (2 per  unit)
          and  delivered  to the burners.  A fan  and  dedicated,
          pulverized   coal  feeder  transfers  and  meters   the
          pulverized coal from the coal storage silo to the  coal
          burners in the boiler units.  A screw conveyor is  used
          to  transfer pulverized coal from one unit's pulverized
          coal  silo to the other.  This allows the operation  of
          both boilers utilizing any three of the four mills.
          
          The burner arrangement on the boilers is a tangentially
          fired  design with two coal burners at each  corner  of
          each  boiler  unit.  An oil ignition  fueled  by  light
          diesel  oil  (stored on site) serves  as  the  ignition
          source for each coal burner.
          
          Combustion  air is supplied by the FD fans.   Air  from
          these fans passes through a regenerative type air  pre-
          heater  and then is distributed to the windbox, to  the
          burners and to the pulverizers.  An air pre-heater  by-
          pass is provided to admit tempering air for temperature
          control.   Gaseous  combustion products  are  extracted
          from the boiler units by the ID fans.
          
          Electrostatic precipitators are provided downstream  of
          the  air  pre-heater to remove fly ash from the  boiler
          flue  gas.   The  fly ash is collected in  hoppers  for
          further handling and disposal, which is consistent with
          current Chinese environmental standards.
          
     3.1.3     Main Steam System

          The  main  steam  system  conveys  the  high  pressure,
          superheated steam from the boiler steam outlet  to  the
          turbine stop valve.
          
          A  steam  dump  system is provided for diverting  steam
          around   the   steam  turbine  to  the   condenser   to
          effectively enable the plant to operate at  the  trough
          period load.  The steam dump system capacity will be 15
          %-  30%  of the steam turbine generator (STG) flow  and
          will   be   designed   consistent   with   the   boiler
          manufacturer's boiler turndown capabilities.
          
     3.1.4     Extraction Steam System

          The  extraction steam system consists of six stages  of
          condensate/feedwater  heating.   The  first  two   high
          pressure  (HP) stages receive steam from high  pressure
          extraction points located on the STG HP casing to  heat
          feedwater  in the high pressure feedwater  heaters.   A
          third stage, which comes from the crossover between the
          HP   and  low  pressure  (LP)  steam  turbine  casings,
          supplies  steam for industrial use and also  feeds  the
          deaerator.  The fourth and sixth stages supply steam to
          the condensate (low pressure feedwater) heaters and the
          gland  steam condenser.  The fifth stage supplies steam
          to  the  district heating system and also feeds one  of
          the three low pressure heaters.  All low pressure steam
          extraction  points are located on the LP steam  turbine
          casing.
          
     3.1.5     Auxiliary Steam System

          The  auxiliary steam system consists of one  oil  fired
          auxiliary  boiler  capable  of  satisfying  the   steam
          demands for cold start-up of one unit using oil  stored
          on-site.
          
     3.1.6     Condensate and Feedwater Systems

          Steam  exhausted  from the turbine into  the  condenser
          becomes  condensate.  Two condensate pumps are provided
          to  pump  the condensate from the condenser hotwell  to
          the  low pressure feedwater heaters and the deaerators.
          The  feedwater heaters are of the vertical design.  The
          condensate passes first through a gland steam condenser
          and  then through the three LP heaters.  From the third
          LP  heater, the condensate enters the deaerating heater
          where dissolved oxygen and other gases are removed from
          the  condensate.  The condensate is then collected  and
          stored  in  the  deaerator storage tank  as  the  water
          supply  for  the  boiler feed pumps.  Extraction  steam
          condensate  from the two LP heaters near the  deaerator
          is  pumped  into  the  condensate  stream  and  to  the
          deaerators.   The  remaining LP heater  and  the  gland
          steam  condenser  are drained into the  condenser.   An
          emergency  drain  is provided on each feedwater  heater
          and  is activated on heater high level for routing flow
          back  to the condenser to provide protection from water
          induction to the turbine.
          
          The boiler feed pumps transfer water to the boiler drum
          via  an economizer.  Water leaving the boiler feedwater
          pumps flows through two high pressure feedwater heaters
          to  preheat  the feedwater.  The feedwater then  passes
          through  the economizer where it is heated by the  flue
          gas leaving the furnace.  After leaving the economizer,
          the  feedwater  enters the steam drum.   High  pressure
          feedwater   heater  extraction  steam   condensate   is
          cascaded (drained) to the deaerator or in emergency, is
          routed to the condenser.
          
     3.1.7     Cooling Water System

          A  circulating  water  system  common  to  both  units,
          provides  cooling  water to the  condensers  and  other
          auxiliary equipment.  There are four circulating  water
          pumps  receiving suction from a common header  tied  to
          the  discharge of the cooling tower.  A single, natural
          draft  cooling tower provides sufficient  heat  removal
          capacity to serve both units.  The discharge piping  of
          the circulating water pumps is cross tied to serve both
          units  and  has a common return header to  the  cooling
          tower.  Each pump has a motor operated butterfly  valve
          on the discharge line.
          
          An  auxiliary cooling water system is also provided  to
          satisfy plant auxiliary cooling water requirements  for
          generators,  coolers,  pump  and  motor  bearings,  air
          compressors,  etc.   Two  booster  pumps   supply   the
          auxiliary cooling water requirements by taking  suction
          from the circulating water system.
          
     3.1.8     Fire Protection System

          The  Preliminary Design documents describe  the  design
          philosophy of, "fire prevention first and the combining
          of prevention with fire fighting".
          
          Luannan  County town is 2.5 km from the proposed  plant
          site.   Since  this distance requires  less  than  five
          minutes  driving  time, the Luannan Fire  Brigade  will
          provide  personnel and equipment for fire  fighting  at
          the Plant site.  A fire engine with water tank will  be
          provided to the Luannan Fire Brigade by the project.
          
          A  fire fighting water system will be installed at  the
          Plant site which will include a 800 mwater storage tank
          and two fire pumps.  One fire pump is for operation and
          the  other is standby.  The tank also provides  potable
          water  for  human  consumption.   An  additional  water
          storage  tank  is to be installed on top  of  the  main
          power building.  Start-up of the fire pump, controls  a
          valve  on  the  roof  tank inlet  to  ensure  flow  and
          pressure  during  fire fighting.   Maximum  fire  water
          consumption   is   234  m/hr.   Maximum   pressure   is
          calculated at 702 kPa.
          
          Automatic   COfire  extinguishing   systems   will   be
          installed  in the switchgear room and other  identified
          electrical  locations.  Additionally, all buildings  in
          the   Power   Plant   will  be   equipped   with   fire
          extinguishers according to applicable codes.
          
          As  described in the scope of work document for the EPC
          contractor,  an  underground fire water  pipeline  will
          loop   around  the  power  block  and  feed  the  plant
          hydrants, building sprinklers and water deluge systems.
          Automatic water spray systems will be installed in  the
          coal  corridors, in the vicinity of the oil tanks, main
          oil  pipes  in  the  main power  building  and  at  the
          transformers.
          
          The  design  of the fire protection system will  be  in
          accordance  with Chinese local and national  codes  and
          standards, and, where applicable, the Uniform Fire Code
          and  NFPA 850, Recommended Practice for Fire Protection
          for Fossil Fueled Steam and Combustion Turbine Electric
          Generating Plants.
          
          Fire  monitoring, detection and alarm systems  will  be
          furnished  in  the  control rooms,  cable  flat,  cable
          shaft,   battery  room,  relay  room,  and  other   key
          locations  to  provide for early warning and  personnel
          safety.   The  fire  safety  control  system  will   be
          monitored  in  the electrical control room.   Automatic
          protection  systems will operate after confirmation  of
          the alarm by the operator.
          
     3.1.9     Coal Handling System

          Raw  coal is delivered by truck to the Plant.  The coal
          is  weighed  at the plant by a dynamic truck  scale  to
          determine  the  amount  of coal being  delivered.   The
          trucks  unload  the coal in the coal unloading  trough.
          The  trough  is located along both sides  of  the  coal
          stock  yard  and is the same length as the stock  yard.
          Two  gantry cranes with five ton buckets are  installed
          on  rails  above the coal stock yard and coal unloading
          troughs.  The dual gantry cranes are acceptable from an
          engineering  standpoint and typical of the design  used
          for  Chinese coal-fired power plants of this size.  Two
          bulldozers and a truck loader will serve as backup coal
          feeding equipment to the gantry cranes during emergency
          conditions.  The stock yard is divided into  two  equal
          areas.   Coal  unloaded in the troughs is delivered  by
          the  gantry crane onto a belt conveyor which transports
          the  coal  to  the transfer house where it  is  crushed
          before  being delivered to the raw coal storage bunkers
          via  belt  conveyors or stacked by the gantry crane  in
          the coal stock yard.
          
          A  twin  belt conveyor system, each rated at 100  %  of
          Plant  requirement, transports the coal to the  crusher
          house.   The  coal  passes  through  coal  screens  and
          crushers  (depending  on size), a  series  of  magnetic
          separators,  and is directly fed into the coal  bunkers
          on each boiler.  A coal feeder at the discharge of each
          coal   bunker   feeds  coal  to   a   ball   mill   for
          pulverization.
          
          The  coal  handling  equipment and  systems  should  be
          adequate  to  provide for efficient plant production  ,
          even using the worst-case coal described above.
          
3.2  CIVIL/STRUCTURAL SYSTEM
     
     Plant designs addressing Civil, Structural and Architectural
     requirements  are  to  be  consistent  with  the  applicable
     Chinese  Standards for Coal Fired Power Plants.  The general
     layout   of  the  plant  follows  a  design  philosophy   of
     functional groupings.  There are three general groupings  of
     buildings,  structures  and  equipment.   The  first   group
     includes the high voltage switchyard area, main transformers
     and  the  control building.  The second group  includes  the
     turbine  buildings, boilers, draft fans,  precipitators  and
     chimney.   The  third group includes the  coal  storage  and
     supply systems.
     
     3.2.1     Civil Design

          The design incorporates considerations for the type  of
          soils encountered at the Plant site. Where key building
          foundations  are  to be placed, the sub-soils  will  be
          extensively reworked and/or replaced with suitable base
          material.   Site  grading allows for  proper  drainage.
          Roadways  are included in the design to provide  access
          to   equipment   and  buildings  for  maintenance   and
          operation.
     
     3.2.2     Structural Design

          Designs  for  Plant  structures and buildings  includes
          considerations  for basic structure loading,  equipment
          access and earthquake stresses.  General specifications
          for  concrete steel and masonry are included  for  each
          major  construction or structure type.   The  materials
          have   been  chosen  consistent  with  their   intended
          application.    Corrosion   resistant   materials   are
          specified where appropriate.
          
     3.2.3     Architectural Design

          Building architecture is generally consistent with  the
          intended  functions.  The designs include  features  to
          maximize  natural  lighting,  facilitate  the  flow  of
          operations  personnel  and  provide  fire  barriers  to
          improve  personnel  safety.  Additional  considerations
          have been given to building surface finishes to improve
          the  building  aesthetics.   Ceramic  tile,  brick  and
          terrazzo finishes are specified for select Plant areas.
     
3.3  ELECTRICAL AND CONTROL SYSTEMS

     The  Plant electrical and control systems conceptual  design
     is  consistent with present Chinese power plant design.  Off
     site  transmission, substation, protection and communication
     systems  are  described  in the Feasibility  Study  and  are
     provided  through the loan agreement between the  NCPGC  and
     Tangshan  Panda Heat and Power Co., Ltd. and  Tangshan  Pan-
     Western Heat and Power Co., Ltd. dated 2/10/1996.
     
     3.3.1     Step-Up Transformers

          The electrical plant will consist of two nominal 50  MW
          generators (60 MW maximum output) capable of  producing
          a minimum of 51 MW net power to the electrical grid.  A
          75   MVA  rated  Generator  Step-Up  Transformer   will
          increase the output from each generator from 10.5 kV to
          110 kV for connection to the high voltage switchyard.
          
    3.3.2     Plant Switchyard

          The  high voltage switchyard electrical equipment  will
          include   110  kV  rated  SF-6  gas  insulated  circuit
          breakers,  current  and potential transformers,  manual
          air  break  switches,  surge  arresters,  metering  and
          protection  equipment.  As dictated by the North  China
          Power Administration, a double bus arrangement will  be
          used in the switchyard to connect the generators to the
          transmission lines exiting the plant.
          
          Each generator/step-up transformer will be connected to
          a  bus  in  the switchyard by a single, 110 kV  circuit
          breaker.   In normal operation, this scheme is adequate
          to supply all of the output from the plant to the grid.
          However,  a failure of a generator breaker will  create
          an  outage  for  the  associated  generator  until  the
          problem is corrected or the breaker is replaced.   This
          contingency  will have an impact on plant availability.
          To  mitigate  the  effects from such  contingency,  the
          initial  spare  parts  purchase  should  include   this
          equipment in order that it will be readily available on
          site.
          
     3.3.3     Utility Interconnection

          Arrangements  have  been  made  with  NCPGC   for   the
          construction  of  required  facilities  to   adequately
          interconnect the Plant with the utility grid.  Approval
          Notice Document-Huabeidianshe [1995] No. 65, dated July
          13, 1995 and Approval Comments Document Huabeidianjishe
          [1995]  No.  75,  dated August 24, 1995  describes  the
          size,  location and other requirements of the  proposed
          interconnection  facilities at the plant  site.   These
          documents also provide for the construction of a new  5
          km  double circuit 110 kV transmission line which  will
          connect the proposed plant with a new substation to  be
          constructed at Ningtuo.
          
     3.3.4     Off-Site Transmission Lines

          Arrangements have been made with NCPGC for construction
          of  additional off-site transmission lines required  to
          adequately  deliver  power  from  the  Plant  to   area
          substations.   Approval  Notice  Document-Huabeidianshe
          [1995]  No.  65,  dated  July  13,  1995  and  Approval
          Comments Document Huabeidianjishe [1995] No. 75,  dated
          August  24,  1995 provide for NCPGC to construct  three
          additional  double  circuit 110 kV  transmission  lines
          necessary to tie in various substations.  From Ningtuo,
          18  km  of 110 kV transmission line will be constructed
          to  the  new  Changing substation,  12  km  of  110  kV
          transmission  line  will  be  constructed  to  the  new
          Sijezhuang  substation and 8 km of 110 kV  transmission
          line  will be constructed to the existing 2  x  110  kV
          Bengcheng switching station.
          
     3.3.5     Off-Site Substations

          Adequate arrangements have been made with NCPGC for the
          construction of new off-site substations and increasing
          the  capacity of existing substations.  Approval Notice
          Document-Huabeidianshe [1995] No. 65,  dated  July  13,
          1995  and  Approval  Comments Document  Huabeidianjishe
          [1995]  No.  75,  dated August 24,  1995  describe  the
          necessary off-site substation improvements.  Three  new
          2  x 40 MVA substations will be constructed at Ningtuo,
          Changning and Sijezhuang.  Modifications will  be  made
          to  existing Yangling substation and Bencheng switching
          station.   Additionally, changes to  the  communication
          systems  at the Bengcheng switching station and  system
          dispatch   center  and  system  protection  and   relay
          requirements are also described in these documents.
          
     3.3.6     Auxiliary/Start-Up Power

          Each  generator  will  have  an  auxiliary  transformer
          connected to the output terminals which will adequately
          supply   plant  electrical  service.   Each   auxiliary
          transformer  is  capable  of supplying  the  electrical
          needs  of  the entire Plant.  Additional redundancy  to
          the  Plant electrical service is achieved by a start-up
          transformer served from the high voltage switchyard.
          
     3.3.7     Revenue Metering

          Revenue    metering   located   at   the    point    of
          Interconnection  between  the  power  plants  and   the
          utility grid will measure electrical energy provided to
          the  grid.   Readings from these meters  will  also  be
          transmitted  to  the dispatch office  of  the  Tangshan
          Power   Supply  Bureau  of  the  Grid.    Testing   and
          calibration  of  the  revenue  meters  will  be  by   a
          qualified inspection agency approved by both the  Owner
          and the NCPGC.
          
     3.3.8     Control Systems

          A  Distributed  Control  System (DCS)  manufactured  by
          Siemens  and  imported  into  China  for  assembly  and
          delivery  will  provide integrated modulating  control,
          sequential  control  and  data acquisition  from  plant
          systems.  The DCS system design includes provisions for
          1500 Input/Output (I/O) and 300 spare I/O points, for a
          total of 1800 points.
          
          The following functions are included in the DCS:
          
               Data Acquisition System (DAS)
               Furnace Safety Supervisory System (FSSS)
               Continuous Control System (CCS)
               Sequence of Events Recording (SOE)
               Interlock Protection System
          
          The  Boiler  Controls  and the Turbine  Controls  being
          furnished  will  be upgraded from the standard  Chinese
          design  to interface with the DCS and accommodate  data
          transmission to the DCS.
          
          The  Coal Handling System as well as the Bottom and Fly
          Ash  Handling  Systems will be controlled locally  with
          Programmable  Logic Controllers (PLC's) and  interfaced
          with the DCS system.
          
          The  Demineralizer System and the Sampling and Chemical
          Injection  System  will  be  controlled  locally.   The
          systems will interface with the DCS for monitoring.
          
          To  accommodate operating personnel trained in  Chinese
          plants  of similar design, control for both units  will
          be  performed  using a two control  room  scheme.   The
          Steam  Turbine and Boiler Controls will be  located  in
          one  control  room  and  the Generator  and  Switchyard
          controls in another control room.
          
          The  following  DCS equipment will be  located  in  the
          Steam Turbine and Boiler Controls room:
          
               One operator's station (with 2 CRTs and 1 printer)
               per boiler.
               One  operator's station (with 1 CRT and 1 printer)
               per turbine.
               One  operator's station (with 1 CRT and 1 printer)
               for balance of plant.
          
          The  following  DCS equipment will be  located  in  the
          Generator and Switchyard Controls room:
      
               One  operator's station (with 1 CRT  and  printer)
               for the electrical system.
               
          These  systems and configurations have been used before
          at  plants of similar size and technology and should be
          adequate for Plant control.
          
    3.3.9Dispatch/SCADA/Communications

          The  output electrical power from the proposed Plant(s)
          will   be  dispatched  by  the  Tangshan  Power  Supply
          Bureau's Dispatch Department according to the terms and
          conditions  contained in Article Two  of  the  Electric
          Energy  Purchase  and Sales Agreement, dated  September
          22, 1995.
          
          The  SCADA of the operating utility will interface with
          the plant DCS for monitoring, controlling and obtaining
          data.
          
          Telecommunications will be achieved  through  redundant
          paths   using  microwave,  fiberoptic  and  hard   wire
          systems.  A power line carrier used primarily for relay
          applications  is also available for other communication
          needs.  These systems should be more than adequate  for
          Plant communications.

3.4  WATER SUPPLY AND DISPOSAL

     3.4.1     Water Wells for the Power Plant

          The  Plant  water requirement is 980 m3/h (4,508  gpm).
          The  water  source for plant water use is  from  ground
          water.  There are seven production wells nearby with  a
          total capacity of 993 m3/ hr (4,568 gpm) and two backup
          wells  which increase the total water capacity to 1,263
          m/   hr   (5,810  gpm),  which  is  adequate  for   the
          requirements  of  the  Plant.  The  wells  are  located
          approximately  two  miles west  of  the  Plant  in  the
          Quaternary aquifer.
          
          The  Quaternary aquifer is a medium water-rich  aquifer
          and  contains  four  sets  of water-bearing  strata  as
          follows.
          
          a) At  0  - 25 m deep, with a yield of about 3 to 5  t/h
             (13.8-23.0 gpm) water.
          
          b) At   25 - 160 m deep, with a yield of about 20-30 t/h
             (92.0-138.0 gpm) water.
          
          c) At  160 - 250 m deep, with a yield of about 10-20 t/h
             (46.0-92.0 gpm) water.
          
          d) At  250 - 350 m deep, with a yield of about 5-10  t/h
             (23.0-46.0 gpm) water.
          
          The aquifers are fed by the side slopes of the mountain
          to  the  north and seepage from various other  sources.
          The hydraulic gradient of the ground water is about 5%.
          
          The  Hydraulic Bureau of Luannan County stated that the
          water  from  shallow upper aquifers  are  reserved  for
          irrigation.
          
     3.4.2     Waste Water Discharge

          Waste  water discharges from the Plant include:  Boiler
          room and steam turbine room discharge, coal wash water,
          domestic  waste water and ash yard discharge.  Domestic
          waste water will be treated and discharged according to
          national standards.  Production waste water will be re-
          used  as practical for flush water for the ash and coal
          handling   systems.    The   proposed   design   should
          adequately handle the waste water discharge anticipated
          from a plant of this size.
          
          Processing of the Plant waste water is detailed in  the
          Hebei  Environmental Protection Bureau Approval on  the
          Environmental Impact Report.
          
     3.4.3     Storm Drainage

          In accordance with the Environmental Impacts Assessment
          Report   prepared  by  Hebei  Environmental  Protection
          Research  Institute; a dry climate exists in the  Plant
          area  and rainfall from minor or medium rainfall events
          will  be  evaporated.  Only severe and extreme rainfall
          events will result in significant runoff.
          
          Surface water for the Plant will drain into the  Little
          Qinglong River.
          
     3.4.4     Make-up Water

          Ground  water from local water wells will serve  as  an
          adequate  source for boiler make-up water.  Water  from
          the  wells  flows into raw water storage tanks  in  the
          water  treatment  area and is pumped to  a  dual  train
          mixed  bed  demineralizer  system.   The  demineralizer
          water  treating system supplies the make-up water needs
          for both units.  After being treated and demineralized,
          the  make-up  water is pumped to the boiler  deaerating
          water  heater.   At  the deaerator, the  make-up  water
          supplements the feedwater supply to the boiler to make-
          up  for  steam losses (such as those caused  by  boiler
          blowdown).
          
3.5  ASH HANDLING SYSTEM

     3.5.1     Fly Ash System

          The  fly ash disposal system to be furnished is  a  wet
          ash   disposal  system.   Fly  ash  collected  in   the
          electrostatic precipitator hoppers is discharged into a
          sealed  mixing drum at the bottom of each hopper.   Two
          low  pressure water pumps supply the water  for  mixing
          with  the fly ash in the six precipitator hopper mixing
          drums.   The  slurry  created in the  mixing  drums  is
          pumped  to  an  ash slurry sump.  One  slurry  sump  is
          provided  to  serve both units 1 and 2  at  the  plant.
          Three  sets of two ash slurry pumps (total  of  6)  are
          provided to pump the ash slurry to the retention  pond.
          Normally  only  one set of pumps is operating  and  the
          other two sets are in stand-by mode.  One ash retention
          pond  will be constructed to handle the ash slurry from
          both units.
          
     3.5.2     Bottom Ash System

          The  bottom  ash system to be furnished is  a  wet  ash
          disposal system.  Bottom ash is removed from the bottom
          ash  hopper by a scraper chain conveyor and transported
          into  a  crusher.  The crusher reduces the size of  the
          ash and a high pressure hydroejector transports the ash
          slurry to the ash slurry sump.  The bottom ash is mixed
          with  the fly ash in the slurry sump and pumped to  the
          ash  retention pond.  The proposed ash handling systems
          should  be capable of adequately disposing of  the  ash
          from  the  Plant based on the 34-35% ash  content  coal
          from  the  mines as described in the Marston &  Marston
          Coal Report.
          

3.6  ASSESSMENT OF FACILITY DESIGN

     The  design criteria contained in the Scope of Work  of  the
     EPC  contract  with its addendum define  a  plant  which  is
     specified  to be consistent with Chinese National Codes  and
     Standards.  The Preliminary Design is complete and  approved
     by  the North China Power Administration.  The detail design
     will be completed under the EPC contract.
     

4.0  ASSESSMENT OF EXPECTED PERFORMANCE

     It  is anticipated that the steam turbine-generator will  be
     sized  and  designed by the Chinese in accordance  with  the
     performance  requirements specified in the EPC contract  and
     in   accordance   with  Chinese  design  standards.    These
     standards,  typically,  have been  adopted  from  relatively
     early Russian or other east-European nation's standards  and
     guidelines  under  some  kind of a license  agreement.   The
     prevailing  practice was to design steam  turbine-generators
     (STG)  with  margins which in today's conditions,  would  be
     considered  substantial.  A typical STG  would  be  able  to
     operate on a continuous basis, at a steam flow (valves  wide
     open - VWO - condition) up to 5-10 percent greater than  the
     rated   flow   (i.e.  flow  required  to   meet   guaranteed
     performance) and at a steam pressure up to 10 percent higher
     than the rated pressure.  These parameters would lead to  an
     increase  in  the STG power output up to 10-15 percent  over
     the  guaranteed output.  It has been customary to  size  the
     generator  and  its auxiliaries to match the  steam  turbine
     maximum output.

     There  are other operating conditions which if changed,  can
     lead to increases in steam turbine output.  For example,  if
     the extraction steam flow to the district heat exchangers is
     assumed shut off, the steam turbine output will increase and
     additional electric power can be generated up to the maximum
     continuous rating of the generator (60 MW gross).  A similar
     situation  will  result when feedwater/condensate  heater(s)
     are  taken  out of service and the corresponding extractions
     are  shut-off.  If such operating conditions are assumed  to
     occur coincidentally, further increase to the STG electrical
     power  generating  capability is likely with  the  generator
     rating being the limiting factor.

     The  Net Dependable Capacity performance guaranteed  by  the
     EPC  Contractor for this plant is 102 MW (51 MW each  unit).
     Given  the  possible design and operating  combinations  and
     approaches  described above, and with the equipment  ratings
     described  in  the Preliminary Design documents,  the  gross
     electric power producing capability should achieve the 58-60
     MW  maximum  output  stipulated.  The pro forma  projections
     reflect  a  net maximum output of 106 MW which is achievable
     and a reasonable basis for the 20-year operating period.

     The  guaranteed  heat  rate at design conditions  is  12,156
     BTU/kWh  (LHV)  which should be achievable under  full  load
     output conditions.  The pro forma projections have assumed a
     higher  levelized heat rate of 13,402 BTU/kWh (HHV), (12,764
     BTU/kWh  (LHV))  which factors in the off  peak  and  trough
     period  load  factors and 2-1/2% degradation of  the  plant.
     This  heat  rate should be achievable with proper operations
     and maintenance of the facility.
     
     Articles  11, 12, 13 and 14 of the EPC contract contain  the
     required warranties and guarantees.


4.1  START-UP AND COMMISSION

     Section  3.0  of  the  Scope of Work  in  the  EPC  contract
     contains  the performance and testing requirements  for  the
     plant.   Plant Acceptance Testing is specified for 72  hours
     for  verifying  Net Dependable Capacity,  Heat  Rate,  Plant
     Emissions  and  Noise.   Plant Reliability  and  Operational
     Testing   is   specified  for  240   hours   for   verifying
     Availability, Ramp Rates, Startup Rates and Dispatch Level.
     
     Additionally,  Article 10 of the EPC contract describes  the
     EPC  contractor's  responsibilities for performance  testing
     and final acceptance.


5.0  ASSESSMENT OF DESIGN TO SIMILAR PLANTS

     The proposed Luannan Thermal Power Plant will be similar  in
     design,  construction and operation to other plants designed
     by the Hebei Electric Power Design Institute.  Specifically,
     Parson  Brinckerhoff visited and inspected  for  design  and
     construction purposes, two coal fired power plants in  China
     which  were designed by HDI.  One is currently operating  at
     Hepo   using  two  50  MW  units  and  the  other  is  under
     construction at Hengshui with two 300 MW units.
     
     HDI  has completed the preliminary design for the Plant  and
     will  work for the EPC Contractor in the completion  of  the
     detail  design  for this project.  Parsons Brinckerhoff  has
     reviewed  the  preliminary  design  and  determined  it   is
     adequate  and reasonable.  In addition, Parsons Brinckerhoff
     will  review  the detail design and monitor construction  of
     the Plant.

6.0  ASSESSMENT   OF   ABILITY  OF  PLANT  TO  MEET   CONTRACTUAL
     REQUIREMENTS

6.1  ELECTRICAL REQUIREMENTS

     The  nameplate rating of each generator is 50  MW,  however,
     during  peak  periods generator output can be  increased  as
     described  in  Section 4.0.  With 4 MW  of  plant  auxiliary
     loads,  the  51  MW  described in  the  Scope  of  Work  and
     guaranteed  by the EPC Contractor will be available  at  the
     grid interconnection.  The revenue generated by the sale  of
     this  electrical energy may be estimated using the  contract
     purchase levels to estimate the total kWh to be purchased on
     a yearly basis.
     
     With  a  gross  production of 58 MW and a 8.5  %  load  loss
     factor  (4.93 MW auxiliary load), 53.07 MW remain  for  sale
     during the 8 hour peak period.
     
     Additionally,  29.74  MW  (65%  of  the  50  MW  contractual
     agreement less 8.5% of load loss factor) for 8 hours  during
     the  non-peak  period,  and 27.45  MW  (60%  of  the  50  MW
     contractual agreement less 8.5% of load loss factor)  for  8
     hours  during  the  trough period  are  available  for  sale
     (reference  Article  2.1 of the Power  Purchase  Agreement).
     The   following   table   provides  Parsons   Brinckerhoff's
     reasonable  estimate  of  output during  each  daily  period
     taking into account the steam requirements:
     
       53.07 MW x 8 hours =     424,560 kWh - Peak period
       29.74 MW x 8 hours =     237,904 kWh - Non-peak period
       27.45 MW x 8 hours =     219,600 kWh - Trough period
       Total daily kWh          882,064 kWh
       882,064 kWh x 310 days/year = 273,439,840 kWh / year
     
     Assuming  $.0603  / kWh, the total annual revenue  from  the
     first  50 MW unit will be $16,488,422.  The second unit,  to
     be  brought on line simultaneously, will double the  revenue
     to $32,976,844 annually.
     
     The operation of the Plant must obey the dispatch control of
     the  electrical  grid  and conform to  the  peak  regulation
     dispatch practice of the grid as stipulated in Article Three
     of the General Interconnection Agreement.  Using the utility
     grid demand profile of the Beijing-Tianjin-Tangshan Regional
     Grid dated September 4, 1995 and a trapezoidal approximation
     of  the  demand  curve, the daily demand may  be  estimated.
     Calculations  with this methodology and 310 days/year  yield
     an  annual unit production of 318,254,992 kWh/year.  If  the
     Plant is dispatched in accordance with the electrical demand
     curve,   the   projected  total  annual  revenue   will   be
     $38,381,552.


6.2  STEAM REQUIREMENTS
     
     The  Project will sell thermal energy as steam and hot water
     to   the  Luannan  County  and  local  industrial  users  as
     specified in the Feasibility Study and the approval  of  the
     Preliminary  Design.   The Project will  initially  sell  47
     metric tons/hour (approximately 184,000 million kilocalories
     per  year)  of steam to the local industries.  Additionally,
     the  project  will  sell 36 metric tons/hour  (approximately
     100,000  million  kilocalories per year) of  steam  for  the
     production  of  hot  water to the County  for  its  schools,
     hospitals  and other facilities.  Both steam and  hot  water
     have  been  properly reflected in the pro forma  projections
     and  the  Plant is capable of producing these quantities  of
     steam  and hot water when at the maximum expected output  of
     106  MW.   The  JV  Partner, Luannan County, has  negotiated
     steam  contracts or agreements with each of  the  individual
     factories.  The JV Cos. will directly bill all steam users.
     
47  metric  tons/hour  X 7440 hours/year  =  349,680  metric tons/year
36  metric  tons/hour  X 3650 hours/year  =  131,400  metric tons/year
                               Total      =  481,080  metric tons/year
     
     Assuming a 1995 price of $5.39/metric ton for the industrial
     steam  heat  load  and  $4.99/metric ton  for  the  district
     heating load, the total annual revenue will be $2,540,461.
     

7.0  ASSESSMENT OF ECONOMIC LIFE OF THE PLANT

     Substantially all Government approvals have been granted for
     the 20-year joint venture Project, therefore the useful life
     of  the  plant  is considered to be 20 years.   With  proper
     design, careful, periodic maintenance and operation  of  the
     plant  within design parameters, a useful life of  20  years
     should  be  easily achievable.  For comparison, there  is  a
     large number of coal-fired plants currently in operation  in
     the United States that have been in service for well over 30
     years.

     To  achieve maximum useful life, it is essential to have  in
     place  by the time the plant is commissioned, a well-defined
     maintenance and operating plan including a comprehensive set
     of  operating  procedures.  Careful  record-keeping  of  all
     outages  whether  planned or unplanned,  outage  causes  and
     corrective actions should be an integral requirement of  the
     plant  operating  procedures to be performed  by  Duke/Fluor
     Daniel.   Audits  of  plant  operations  by  an  independent
     auditor should be considered.


8.0  DESCRIPTION OF ENVIRONMENTAL ISSUES

     In  1992,  the  Provincial Government authorized  the  Hebei
     Provincial  Metallurgy  &  Energy  Environmental  Protection
     Research  Institute  (EEPRI)  to  conduct  an  environmental
     impact  assessment of the proposed Luannan Power  Plant.  In
     June  1993,  the  Hebei Environmental Protection  Department
     (HEPD) gathered experts to evaluate and subsequently approve
     the  Luannan  Thermal  Electric  Power  Plant  Environmental
     Impact Assessment Report.  The original Environmental Report
     was amended in May 1995 to address environmental changes  in
     recent  years  and the expansion of the facility.   The  255
     page  Environmental  Report evaluated  air,  surface  water,
     ground  water, waste water and noise according to  standards
     approved  by  the Hebei Environmental Protection  Department
     and  the  Tangshan City Environmental Protection  Department
     (TCEPD).

8.1  PROJECT ENVIRONMENTAL STANDARDS

     The  approved  environmental standards which  apply  to  the
     Project are as follows:
     8.1.1     Environmental Quality Standards:

          Environmental Air:  Code BG3095-82 (air quality), Class
          II standard.
          Surface   water:   GB3838-88  (surface  water  quality)
          Category V standard.
          Surface  water:   GB5084-92 (irrigation water  quality)
          Category II standard.
          Ground water:  GB/T14848-93 (ground water quality).
          Noise:   GB12348-90  (industrial and  commercial  noise
          standard) Category IV standard.
          
     8.1.2     Effluent and Emission Standards:

          Air  emission--GB13223-91  (coal-fired  electric  power
          plant air emission standard).
          Waste   water   effluent--GB8978-88   (combined   sewer
          discharge standard) Class II standard.
          Plant  noise--GB12348-90,  (industrial  and  commercial
          noise standard) Category IV standard.
          
          Parsons  Brinckerhoff believes the Project can  achieve
          each of these standards.
          
8.2  ASSESSMENT OF ENVIRONMENTAL IMPACT
     
     The   Environmental  Site  Assessment  as  reported  in  the
     Environmental Impact Assessment Report appears to have  been
     conducted  in  a  manner consistent with industry  standards
     using  comparable  industry protocols for  similar  studies.
     The Environmental Report was prepared with the assistance of
     HEPD,   TCEPD,   Luannan  County  Environmental   Protection
     Department,  Hebei Electric Power Design Institute  and  the
     Luannan  County Thermal Electric Power Planning  Commission.
     Although   we   have  not  performed  an  independent   site
     assessment, we are of the opinion that the conclusions which
     EEPRI  reached were supported by the data and reports  which
     we reviewed.
     
     From  the  view point of environmental protection, the  site
     plan  fully  considers  the needs of  the  employees'  daily
     activities  and  working  conditions,  centralizes  the  air
     emission  sources,  and  provides proper  design  for  noise
     consideration.   The  site  plan  also  isolates   potential
     problems.  For example, the entrance for material is located
     at  the  northeast corner of the site, and the coal pile  is
     located   north  of  the  site,  therefore,   avoiding   the
     prevailing  wind  effects,  and minimizing  noise  and  dust
     impacts  on the project area.  The cooling tower is  located
     at  the  eastern part of the site and is connected to  other
     work  areas with a sky-walk, therefore minimizing the  water
     and  noise  impacts  on  the  employees  and  their  working
     environment.  The boiler room is located at the western part
     of the site; this arrangement provides a convenient location
     for steam emission and minimizes the steam noise impacts.
     
     Additionally,  the engineering analysis indicates  that  the
     plant  environmental protection facilities and the  effluent
     quality  complies  with  the  national  standards  for  air,
     surface   water,  ground  water,  noise,  and  waste   water
     effluent.   These  standards were  listed  earlier  in  this
     section.
     
     Data  from the Environmental Impacts Assessment Report (EIA)
     prepared   by   Hebei  Provincial  Metallurgy   and   Energy
     Environmental Protection Research Institute and calculations
     prepared  by Panda Energy International, Inc., indicate  air
     emissions will be below the limits set by the World Bank for
     sulfur  dioxide  and slightly above the limits  for  nitrous
     oxide and particulate emissions.
     
     Particulate  emissions  from the facility  will  exceed  the
     World  Bank  Guidelines because of limitations on guaranteed
     efficiency of Chinese electrostatic precipitator technology.
     However, these guidelines are not applicable to this project
     and   emissions  calculations  in  the  Preliminary   Design
     Documents are below the requirements of Chinese Standards.
     
     Neither  the  Preliminary  Design  Documents  nor  the   EIA
     stipulate  a requirement for nitrous oxide emission  control
     in  China.  Calculations for nitrous oxide emissions may  be
     updated when burner design is completed.
     
     The  planned facility will replace 91 coal-fired boilers  in
     the  area.  The majority of these 91 boilers do not have any
     ash  removal  facilities and they have short stacks.   Those
     having  ash  removal  facilities  are  equipped  with   low-
     efficiency  precipitators.  These 91 boilers are  the  major
     pollutant  contributors to the area.  Due to the closure  of
     these  91 coal fired boilers, the net impact to the area  is
     very  positive.  The ground level particulate  concentration
     is  reduced below Chinese standards and close to  the  World
     Bank Guidelines.
     
     In  summary, the Plant will enhance electrical service, help
     relieve  the  deficient  supply and  will  promote  economic
     development  for the area.  Centralizing thermal  production
     and  winter heating will also improve the air quality in the
     area.
     
     This  assessment has concluded that, from the  environmental
     point  of  view,  the  plant  is  feasible  and  will   meet
     applicable Chinese Standards if all environmental protection
     and control measures recommended by the EIA are implemented.
     
9.0  GOVERNMENT APPROVALS AND BUSINESS AGREEMENTS

9.1  GENERAL DESCRIPTION
     
     The  Project  has been under consideration for a  number  of
     years.   As  the Project has developed, Business  Agreements
     have been made and Government Approvals have been obtained.
     
9.2  GOVERNMENT APPROVALS
     
     A  list  of Government Approvals for the Project design  and
     construction are as follows:
     
     - Project  Proposal  Approvals (#682, #683  and  #684  dated
       9/26/94  and  #470  dated  5/29/96)  by  Hebei  Provincial
       Planning Commission.
     
     - Project  Feasibility Study Approvals (#144, #145 and  #146
       dated  2/28/95 and #471 dated 5/29/96) by Hebei Provincial
       Planning Commission.
     
     - Project  Feasibility Study Approval (#10) by  North  China
       Power  Administration of the Ministry  of  Electric  Power
       (2/16/95).
     
     - Project  Heat Network Feasibility Study Approval (#57)  by
       Tangshan Municipal Planning Commission (4/11/95).
     
     - Environmental  Impact Approval (#150) by Hebei  Provincial
       Environmental  Protection Bureau (7/5/95).   Environmental
       Impact  Approval  Supplements: An Official  Reply  to  the
       "Report  on  Environmental Impact Assessment  for  Luannan
       Thermal  Power Plant (2nd edition)" by Hebei Environmental
       Protection  Bureau,  J.  H. G. H. (1996)  No.  318,  dated
       September 9, 1996.
     
     - Interconnection  Design  Approval  (#65)  by  North  China
       Power  Administration of the Ministry  of  Electric  Power
       (7/13/95).
     
     - Water  Usage  (#11)  by  Tangshan  Municipal  Water  Usage
       Bureau (8/13/94).
     
     - Joint  Venture  Approvals  (#253  and  #254)  by  Tangshan
       Municipal   Bureau   for  Foreign   Trade   and   Economic
       Cooperation  (9/20/95).  Certificate of  Foreign  Invested
       Enterprise  of  Tangshan Panda Heat and  Power  Co.,  Ltd.
       (No.   0153758)   and  Certificate  of  Foreign   Invested
       Enterprise  of  Tangshan Pan-Western Heat and  Power  Co.,
       Ltd.   (No.   0153759)  issued  by  the  Hebei  Provincial
       People's Government under Approvals (#078 and #079)  dated
       (9/20/95).
     
     - Joint  Venture  Approvals (#123)  dated  5/14/96  for  the
       Tangshan Cayman Heat and Power Co., Ltd. and (#134)  dated
       6/7/96 for the Tangshan Pan-Sino Heat Co., Ltd. issued  by
       Tangshan  Municipal Bureau for Foreign Trade and  Economic
       Relations.  Certificate of Foreign Invested Enterprise  of
       Tangshan  Cayman  Heat and Power Co., Ltd.  (No.  0255737,
       approval  #040 dated 5/14/96) and Certificate  of  Foreign
       Invested  Enterprise of Tangshan Pan-Sino Heat  Co.,  Ltd.
       (No. 0255740, approval # 044 dated 6/07/96) issued by  the
       Hebei Provincial People's Government.
     
     - Public  "Right-Of-Way  and  Road  Usage"  (Transportation)
       Approvals by the Luannan County Bureau of Transportation:
     
         Coal Transportation Approval (8/18/94)
         Ash Transportation Approval (1/10/95)
     
     - Steam  Price  Approval  by  Luannan  County  Price  Bureau
       (8/13/94).
     
     - Approvals  (#5)  by  the  Tangshan  Office  of  the  Hebei
       Provincial Construction and Planning Commission  (6/23/95)
       for  Land Sites, Transportation and Roads, Water usage and
       Electricity Usage.
     
     - Business  License  of  the Tangshan Pan-Western  Heat  and
       Power  Co.,  Ltd.  (Reg. No. 000512) and Business  License
       of  Tangshan  Panda  Heat and Power Co.,  Ltd.  (Reg.  No.
       000511)  issued by the  State Administration  of  Industry
       and  Commerce  (9/22/95).  Business  License  of  Tangshan
       Cayman  Heat  and  Power Co., Ltd. (Reg. No.  000665)  and
       Business  License  of  Tangshan Pan-Sino  Heat  Co.,  Ltd.
       (Reg.  No.  000666) issued by the State Administration  of
       Industry and Commerce (6/13/96).

9.3  BUSINESS AGREEMENTS

      Following  is  a  list of the Business Agreements  for  the
Project:

     - Joint Venture Contracts (9/3/94 and 9/4/94).
     
     - Joint   Venture  Articles  of  Association   (9/3/94   and
       9/4/94).
     
     - General  Interconnection Agreement with North China  Power
       Group Co. (9/22/95).
     
     - Supplemental   Agreement   for   General   Interconnection
       Agreement   and   Electric  Energy  Purchase   and   Sales
       Agreement with North China Power Group Company (2/10/96).
     
     - Construction   Agreement   attachment   to   the   General
       Interconnection Agreement (2/10/96).
     
     - Loan  Agreement with the North China Power  Group  Company
       to   finance   the   construction  of   the   transmission
       facilities  through a financial intermediary  in  the  PRC
       (2/10/96).
     
     - Power   Price  and  Pass-Thru  Price  Adjustment   Formula
       Approval  by  Tangshan  Municipal  Price  Control   Bureau
       (10/18/95).
     
     - Coal  Supply  Allocation Commitment from  the  Qianjiaying
       Coal  Mine  (11/94)  and  Confirmation  of  Commitment  by
       Kailuan  Mining  Administration of the  Ministry  of  Coal
       Industry (3/7/95).
     
     - Coal Supply Agreements:
     
       - with  Kailuan  Coal  Mining Administration  for  300,000
          tons/year (2/3/96)
       - with  Luannan  County  Coal Mine  for  70,000  tons/year
          (2/2/96)
       - with   Liu   Guantun  Coal  Mine  for  70,000  tons/year
          (2/2/96)
       - with  Le  Ting  County  Coal Mine for  60,000  tons/year
          (2/2/96)
       - with Zunhua Coal Mine for 60,000 tons/year (2/2/96)
       - with  Chang  Li  County Coal Mine for  50,000  tons/year
          (2/2/96)
     
     - Coal Transportation Agreement (3/6/96).
     
     - Agreement  on  Land  Contribution  with  Luannan  Partners
       (9/7/94).
     
     - Agreement  to Expand Power Plant with Luannan Partners  by
       Additional  50  MW (9/7/94).  This agreement  expands  the
       Plant capacity from the original 50 MW to the present  100
       MW.
     
     - Operation  and Maintenance Agreement between JV  Cos.  and
       Duke/Fluor Daniel International Services, Inc. (6/26/96).
     
     - Engineering,  Procurement and Construction (EPC)  Contract
       (4/24/96)  and Amendment No. 1 (7/5/96), No. 2  (9/14/96),
       and No. 3 (12/17/96).
     
9.4  ASSESSMENT OF SUPPORT DOCUMENTS

     Based on our review of the various Government Approvals  and
     Business Agreements, we are of the opinion that the JV  Cos.
     have  obtained the key governmental approvals required  from
     the  various  governmental agencies which are  necessary  to
     construct and operate the Project.
     
     We  are not aware of any technical circumstances that  would
     prevent the issuance of the remaining approvals.
     
10.0 PROJECT SCHEDULE

     The  construction schedule is 28 months and is suitable  for
     similar projects in China.  The governing factor is the lead
     time  required  for  major  equipment  manufacturing.    The
     critical  path is the main turbine building, which  must  be
     finished  before  the delivery of the major equipment  which
     will  be  installed in the turbine building.  Based  on  our
     review  of  the  Project Schedule and the  EPC  Contractor's
     experience, the 28 month schedule should be achievable.

11.0 REVIEW OF EPC CONTRACTOR AND AGREEMENT

11.1 ASSESSMENT OF MANPOWER AND STAFFING

     The  EPC  Contractor shall submit a detail manpower plan  as
     specified  in  Section 5.0 of the Scope  of  Work  document.
     However,   the   staffing  information  required   for   the
     construction  of  the plant is not available  from  the  EPC
     Contractor  as  this time.  The EPC Contract  specifies  the
     Contractor's responsibilities and warranties with respect to
     vendors  and subcontractors.  Since civil work  is  a  major
     portion of the contract, Harbin will identify and owner will
     approve   the   Civil   Contractor  and  other   Substantial
     Contractors  prior to starting the project as  described  in
     Article  2  of EPC Contract.  Parsons Brinckerhoff  believes
     the  staffing of the project by the EPC Contractor  will  be
     adequately provided.

     Article  3  of  the EPC Contract describes  the  Contractors
     responsibilities  for engineering and  construction  of  the
     project.  China has a large supply of general labor.  Harbin
     is  expected  to employ unskilled labor from within  Luannan
     County,  however, the skilled labors (welders, electricians,
     etc.), for the most part, will have to be provided by Harbin
     or  their  subcontractors.   The skilled  labor  requirement
     should  be  available  within  the  Tianjin-Tangshan-Beijing
     triangle.

11.2 EVALUATION OF THE  EPC CONTRACTOR'S EXPERIENCE

     HPE  is  a well known Chinese power contractor and has  both
     international  and domestic experience in manufacturing  and
     installing equipment for similar power generation  projects.
     HPE's technical brochure includes 16 coal fired power plants
     in  its list of Chinese achievements.  HPE has supplied main
     or  all equipment and provided technical services for  these
     plants.   Of  these 16, Pingwei, Zhujiang,  Tieling,  Mawan,
     Shuangyashan,  Diaquing  and Dengfeng  power  stations  were
     completed  as  turnkey  projects.   Additionally,  HPE   has
     completed  international power plant installations on a turn-
     key  basis  in Pakistan at Guddu, Jamshoro and Kotri;  Angat
     Hydraulic, Philippines; and Hiep Phuoc, Viet Nam.

     The  No. 2 Hebei Power Construction Company (2HPCC) has been
     selected by HPE to be the construction subcontractor for the
     Luannan  Thermal  Power  Plant.   2HPCC  has  completed  the
     construction  of  No. 1 unit at the 1200 MW  Hengshui  Power
     Plant  in  December, 1995.  This first unit,  300  MW  coal-
     fired,  was  completed in 24 months.   In  addition  to  the
     facilities visited at Hepo and Hengshui, 2HPCC has completed
     power plants and cogeneration plants at 8 other locations in
     China during the last 10 years.

     Portions  of the project will be subcontracted out to  local
     contractors.  Owner has given the EPC Contractor  a  Limited
     Notice   to   Proceed  and  has  allocated   the   necessary
     expenditures  to cover this preliminary work.   Given  HPE's
     track record, We believe they have the ability to follow the
     Chinese  construction  standards  and  enough  capacity  and
     manpower  to complete the project as the EPC contractor  and
     meet  the performance and schedule requirements of  the  EPC
     Contract.

11.3 EVALUATION OF EPC CONTRACT TERMS

     The  Liquidated Damages (L.D.s) are capped  at  35%  of  the
     contract price plus 10% retention.  The total of 45% is  the
     largest  known percentage from a Chinese contractor compared
     to  the  customary 10% total.  The terms in the  irrevocable
     bank guarantee (letter of credit) are strong enough to cover
     the interest and penalty risk of Owner.

     In  addition, a performance bond in the form of  the  Parent
     Guarantee  will be issued by the parent corporation  of  the
     EPC Contractor.  The terms in the guarantee are suitable  to
     replace the bid security with given assumptions that (1) the
     parent company has enough assets, (2) the Chinese government
     will  allow  such a flow of money when due, and (3)  Changes
     are regulated and managed.

     The contract has the necessary clauses and is comparable  to
     the other turnkey projects in the US.  The EPC contracts  in
     China  are  more  rigorous than in the US on the  government
     approvals,  design stages, and guarantee  issues,  and  less
     rigorous  on  environmental issues.   With  the  arbitration
     location  outside of China for disputes over $1,000,000  US,
     the  risks  of Owner are limited.  The China factor  becomes
     important when the laws and regulations change and there  is
     no contract clause to effectively protect the Owner.

     Parsons  Brinckerhoff believes the EPC Contract has adequate
     protection for the Owner in terms of L.D.s, Parent Guarantee
     and other requirements.

12.0 FINANCIAL PERFORMANCE ASSESSMENT

     We  have  reviewed the financial assumptions and projections
     with   respect  to  the  Plant's  performance  and  revenue-
     generating  capability  and the operating,  maintenance  and
     capital  costs  of the Project.  This chapter  contains  the
     financial   analysis  based  on  such  assumptions   and   a
     discussion of their reasonableness.

     The  Project will be composed of four separate joint venture
     companies.   Each  has its distinct scope  of  business  and
     asset  ownership  of  the Project.   However  the  financial
     performance  of  the Project is presented as a  consolidated
     entity,  since  the payment and performance  obligations  of
     each  joint  venture  company under their  shareholder  loan
     agreement  will  be  cross-guaranteed  by  the  other  joint
     venture  companies.  This chapter will include a section  on
     the  operating  results of each of the  four  joint  venture
     companies.

     Among  the  many  assumptions  that  are  critical  to   the
     financial  viability of the Project are the level  of  power
     production,   power   tariffs,  capital   costs,   operating
     expenses, maintenance costs, reserve requirements,  and  tax
     rates.  On the basis of such assumptions, we have prepared a
     pro  forma statement to forecast the operating revenues  and
     expenses,  net  income, and cash flow of the Project  on  an
     annual basis throughout the contract period.
     This chapter includes the following sections:

          - level of power production
          - power tariffs
          - review of project costs
          - review of operating expenses
          - review of reserve requirements
          - the financing plan
          - consolidated operating results -- base case
          - summary of sensitivity analysis
          - individual joint venture companies operating  results
            -- base case
     
12.1 LEVEL OF POWER PRODUCTION
     
     The  financial analysis is based on the assumption that  the
     NCPGC  will  purchase  electricity and  the  Luannan  County
     customers  will  purchase thermal  energy  produced  by  the
     Plant.   The contractual terms of power purchase  and  sales
     agreement  are  thus used as the basis of  power  production
     projections in the analysis.

          12.1.1    Power Purchase Agreement

          We   reviewed   the  Power  Purchase  Agreement   dated
          September 1995.  The Agreement provides for the sale of
          electric energy generated by the Plant for the contract
          period  of 20 years.  The key provisions as defined  in
          the  Agreement  are summarized as follows,  which  then
          become  important assumptions used in projecting  power
          output from the Plant:
          
          - The   Power   Purchase   Agreement   establishes    a
            commercial  operation period  of  20  years  for  the
            Plant.   The  Joint Venture Companies are responsible
            for  the  operation  and  maintenance  of  the  Plant
            during the contract period.
          
          - Starting   on  the  Commercial  Operation  Date   and
            throughout   the   20-year  term,  subject   to   the
            limitations  on  the  gross  generation  levels,  the
            Joint  Venture  Companies agree to  sell,  and  NCPGC
            agrees  to  purchase  and take, all  electric  energy
            delivered  to  NCPGC  from  the  Plant.   The   gross
            generation levels in different time periods,  subject
            to  adjustments agreed by both parties, are presented
            in  Table  12.1.  We believe that the Plant operating
            assumptions  presented in Table 12.1  are  reasonable
            and  that  the  Project will be capable of  achieving
            these  parameters throughout the 20-year term of  the
            Power Purchase Agreement.
          
          - The  Joint  Venture Companies will be  paid  for  the
            delivered  electric  energy at or  over  the  minimum
            output  level during the Peak Hours at the applicable
            energy  price.   NCPGC is required  to  purchase  the
            electricity  output  below  the  maximum  levels   as
            specified  in  Table  12.1 during  the  Non-Peak  and
            Trough hours.
          
          - The  Agreement  specifies that the cumulative  annual
            overhaul  outage for the Plant, including the  forced
            outages,  will not exceed 55 days.  Outages  will  be
            calculated  on an actual time elapsed basis.   During
            the 55 days, the Joint Venture Companies will not  be
            penalized  for  the  failure to  produce  or  deliver
            electric  energy.   As a result  of  this  agreement,
            this  financial analysis assumes that the Plant  will
            run  310  days  each  year to  generate  and  deliver
            electricity  to  NCPGC.  It is reasonable  to  expect
            the  Project will be capable of meeting this 310  day
            requirement throughout the 20-year term of the  Power
            Purchase Agreement.

           Table 12.1     Plant Operating Assumptions
<TABLE>
<CAPTION>
                         PEAK HOUR   NON-PEAK    TROUGH      TOTAL
                                     HOUR        HOUR
        <S>              <C>         <C>         <C>         <C>
                                                              
        Contractual      minimum     maximum     maximum     1,800,000
        Gross            800,000     520,000     480,000  
        Generation           kWh         kWh         kWh       kWh
        Limit/Day
        
        Plant Gross          116MW       100MW       100MW       --
        Output
        Capacity
                                                             
        Percent Load         100%         65%         60%         --
                                                             
        Load Loss            8.5%        8.5%        8.5%        --
        Factor
                                                             
        Net Output       106,140       59,475     54,900      220,516
        (kW)
                                                             
        Average                8            8          8           24
        Hours/Day
                                                             
        Net Output/Day   849,120      475,800    439,200      1,764,120
        (kWh)            (above       (below      (below
                         contrac-     contrac-   contrac-
                         tual          tual      tual
                         minumum)     maximum)   maximum) 

        Annual Running       310          310        310            310
        Days
                                                             
        Annual Net       263,227      147,498    136,152        546,877
        Output             MWh          MWh         MWh          MWh*
                                                             
        Steam Output          47           47         47        349,680
                         tons/hour   tons/hour   tons/hour     tons/year
                             310          310        310
                         days/year   days/year   days/year
                                                             
        Heat Output           36           36         36        131,400 
                         tons/hour   tons/hour   tons/hour     tons/year
                               5            5          5
                         months/       months/   months/
                           year         year      year
</TABLE>
                                                             
        *:  Equivalent to 100 MW for 5,469 hours.

          This   Report  contains  a  separate  review   of   the
          operational capacity of the Plant in Chapter  6,  which
          verifies the Joint Venture Companies' ability  to  meet
          the  terms  of the Power Purchase Agreement to  produce
          and deliver power as scheduled.

          Based  on the contractual commitments set forth in  the
          Power  Purchase Agreement and the technical  assessment
          of   the  Plant's  operating  performance,  the   Plant
          Operating Assumptions presented in Table 12.1 are  used
          to calculate the annual electricity power output, which
          remains   constant  throughout  the  20-year   contract
          period.
          
          12.1.2    Heat Sale Agreement and Assumptions

          The Joint Venture Companies will sell thermal energy of
          industrial  steam and district heat to  Luannan  County
          and other local industries.
          
          A Steam Heat Supply Agreement for hot water consumption
          was  signed in October 1996 by the Luannan County  Heat
          Company and the Joint Venture Companies.  The Agreement
          specified that the County Heat Company will purchase  a
          minimum  of  362,518   gigajoules per  year,  or  about
          131,400  tons  of hot water per year,  from  the  Joint
          Venture   Companies  for  consumption  by   the   local
          residents.
          
          Table  12.2  lists the steam customers who have  signed
          individual  heat  supply  agreements  with  the   Joint
          Venture  Companies  and specified  their  requests  for
          steam consumption levels:

         Table 12.2     List of Thermal Energy Customers

             Name of Customer        Use in Summer   Use in Winter
                                     (metric tons /  (metric tons /
                                     hour)           hour)
                                                          
          1  Tangshan Shanfeng              6             0
             Fodder Co.
          2  Paper Board Factory  of       28            30
             Yiteng Paper Co.
          3  County Textile Mill            4             5
          4  County   Canned    Food        4             5
             Factory
          5  County  Asbestos   Tile        7             8
             Factory
          6  Seal Fodder Factory            6             0
             Total  Steam  Requested    55 tons        48 tons
             Per Hour:

          The Plant's design heat energy output, according to the
          "Feasibility Study on Luannan Thermal Power  Plant"  by
          Hebei  Electric  Power Design Institute  dated  October
          1994, is an average of 47 tons of steam and 36 tons  of
          district heat per hour.  The design steam output of  47
          tons  per  hour would be less than the requested  total
          amount   specified  in  the  heat  supply   agreements.
          However,  the  Joint  Venture  Companies  will  not  be
          obligated  according  to  the agreements  in  place  to
          provide  the  full amount of requested thermal  energy.
          There  are  no punitive damage provisions in  the  heat
          sale  agreement if and when the Joint Venture Companies
          deliver thermal energy below the requested amount.
          
          It  is  therefore reasonable to assume in the financial
          analysis that the Plant will provide as much as 47 tons
          per  hour of steam for 310 days per year, and  36  tons
          per hour of heat for 5 months of winter each year.   At
          this  level  of steam and heat production, the  Project
          should  be able to produce the 106 MW of output  during
          peak  hours.  The financial analysis also assumes  that
          this  level  of thermal energy production  will  remain
          constant throughout the contract period.

12.2 POWER TARIFFS

          12.2.1    Planned Wholesale Electric Energy Price

          The  electricity prices used in the financial  analysis
          are based on the Planned Wholesale Power Price that was
          proposed by the Joint Venture Companies for the Project
          financial  evaluation purposes and  agreed  to  by  the
          Tangshan  Municipal Price Bureau (the Pricing  Approval
          Authority),   as   specified  in  the  Power   Purchase
          Agreement. The Pricing Approval Authority also accepted
          the  Joint Venture Companies' proposed pricing formulae
          to  adjust  the Planned Wholesale Power  Price  in  the
          future  to  reflect  changes  in  the  cost  adjustment
          factors in order to mitigate the Project's exposure  to
          inflation and currency risks.

          Based on the estimated production cost, plus tax and  a
          profit  margin  that  is set by the Chinese  government
          regulations  on joint-venture developments,  the  Joint
          Venture Companies estimated the Planned Wholesale Power
          Price  in  1995  cost  by  using  the  following   cost
          categories:

     Table 12.3     Cost Components for Wholesale Power Price

A.   Unit Generation Cost
     --   Direct Material Costs (including depreciation on
          plant and equipment)
     --   Direct Labor Costs
     --   Management Costs
     --   Administrative Costs

B.   Financial  Expenses, including long term debt interest  and
     working capital interest

C.   Unit  Reserves, including equipment maintenance &  overhaul,
     welfare reserve for Chinese employees

D.   Unit  Taxes, including central and local taxes, real  estate
     tax, and stamp tax

E.   Unit  Profit  (Tax-affected), including  return  on  equity,
     profit deferral & recovery, interest on profit deferral, and
     income taxes on profit.

          The estimated pre-VAT Planned Wholesale Price of 0.5126
          yuan  (6.0  US  cents1) per kWh in 1995 cost  was  then
          increased  to 0.5997 yuan (7.1 US cents1)  per  kWh  to
          include  the  17  percent VAT.  Based  on  the  pre-VAT
          price,  the  financial  analysis projects  the  Initial
          Wholesale  Price for 1999 by using the  following  cost
          adjustment   assumptions   in   the   complex   pricing
          adjustment  formulae accepted by the  Pricing  Approval
          Authority:
          
          - Coal  Escalation  Assumption:   10%  annual  increase
            from  1995 to 2003, 4% annual increase from  2004  to
            2018.
          
          - Chinese  Consumer Price Index Assumption:   10%  from
            1995  to 2003, 6% from 2004 to 2008, 4% from 2009  to
            2018.
          
          - US$  Exchange  Rate Assumption (US  dollar  to  RMB):
            1:8.5 from 1995 to 2018, which was consistently  used
            throughout the projections.
          
          - US  Inflation  Adjustment  Assumption:   3.0%  annual
            increase from 1995 to 2018.
          
          - Total Investment Cost Adjustment, which represents  a
            one-time   adjustment  factor  for   the   difference
            between  the estimated total investment cost of  $105
            million  as  agreed  in the Power Purchase  Agreement
            and  $119 million as the final project cost presented
            in the Offering Circular.

          Other cost adjustment factors include profit deferral /
          recovery  adjustment and interest  on  profit  deferral
          adjustment.  These two adjustment methods were proposed
          by  the  Joint Venture Companies and agreed to  by  the
          Pricing   Approval  Authority  in  the  Power  Purchase
          Agreement  in order to stabilize power price throughout
          the  contract  period.  The pre-VAT  Initial  Wholesale
          Price,  based on the above cost adjustment assumptions,
          is  projected to be 0.6320 yuan (or 7.4 US cents1)  per
          kilowatt  hour  in 1999, the first year  of  commercial
          operation.

          In  this  analysis, the projected pre-VAT  energy  sale
          prices  are compared with other power tariffs in  China
          that were made available to the Engineer.  The existing
          research,    without   giving   detailed   information,
          indicates  that electricity tariffs in China  had  been
          set  artificially  low by the central,  provincial  and
          local governments2,3, as illustrated in Table 12.4:

   Table 12.4     China's Electricity Prices in International
                            Context4

      (US cents/kWh at current exchange rates, 1994 - 1995)
               New Plant           3.5 cents per kilowatt hour
               Beijing                            3.3 - 6.4
               Shanghai                                 5.0
               Guangdong IPPs                     7.5 - 9.0
               Average China                            2.6
               Average OECD Countries                   8.1
               Luannan 1995 Wholesale Price             6.0
               Luannan Projected 1999 Initial Price     7.4

          Although  the Project's pre-VAT energy prices  (6.0  US
          cents  in  1995 and  7.4 US cents in 1999)  are  higher
          than most other rates currently reported for plants  in
          China,  it  is  lower  than  that  reported  for   some
          Independent  Power  Plants (IPPs, or  foreign  invested
          power projects) in Guangdong Province in southern China
          and   certainly  lower  than  that  of  the   developed
          countries  in the Organization for Economic Cooperation
          and Development.

          Similarly high rates have been reported even within the
          North  China  Power Grid.  As an innovative  method  to
          regulate  power consumption, time-of-use  tariffs  were
          employed  in Hebei Province, within which the Plant  is
          located.   According to the 1995 James  Dorian  report,
          the  highest  rate  charged  during  peak  times  since
          November   1994  was  6.4  cents  per  kilowatt   hour.
          Meanwhile,  tariff  controls have been  eliminated  for
          electricity  sales  by power plants  that  are  foreign
          built  or financed to attract foreign investment.   The
          independent author concluded that the potentially large
          private  investments will only occur  with  electricity
          prices  being  at  least double the present  levels  of
          about  3 US cents per kWh.  James Dorian also quoted  a
          Taiwan  publication in estimating the economic cost  to
          the  power  consumers of about 17  cents  per  kWh  for
          shortages  throughout China on average, which  is  more
          than  double the Plant's Initial Planned Price  of  7.4
          cents for 1999.  The Project's electricity sale prices,
          increasing from 7.4 US cents per kilowatt hour in 1999,
          to  11.1 in 2009 and 12.4 in 2018 should not be  viewed
          as  unreasonable  and unacceptable in  the  context  of
          chronic  power shortage in China, particularly  in  the
          rapidly developing region of Beijing-Tianjin-Tangshan.

          12.2.2    Future Price Adjustments and "Passthrough"
                    Provisions

          During the contract period, the Joint Venture Companies
          are authorized by the Power Purchase Agreement to apply
          for  price  adjustments  for approval  by  the  Pricing
          Approving Authority.  The Joint Venture Companies  will
          propose  cost adjustments based on the price adjustment
          formulae to provide for parity of the escalation of the
          operating  expenses to the revenues.  This  contractual
          arrangement  ensures a "passthrough" of  the  potential
          cost  escalation  to the energy purchasers.   In  other
          words,  the energy price will go up or down,  depending
          on the changes in the various cost items in the future.
          For  example, if the Chinese Consumer Price Index (CPI)
          goes  up,  the energy price will go up by the  weighted
          adjustments  of  the  CPI  factor  applicable  to   the
          construction capital costs and the Chinese  O&M  costs,
          thus  the  energy  sale revenues will be  increased  to
          offset cost increases based on the Chinese CPI.
          
          Thirty days prior to the Commercial Operation Date, the
          Joint  Venture  Companies will  apply  for  an  Initial
          Wholesale  Price to be adjusted from the  1995  Planned
          Wholesale  Price.  The Pricing Approval Authority  will
          review  the  application for accuracy in the employment
          of the price adjustment formulae.  Upon approval by the
          Authority  before  the Commercial Operation  Date,  the
          Initial  Wholesale  Price will become  the  "Price  for
          Electric Power Delivered".  All future price adjustment
          applications will be processed in the same manner.

          12.2.3    Heat Sale Price Agreement

          The  Pricing  Approval  Authority  reviewed  the  Joint
          Venture Companies application for heat sale price,  and
          agreed  to set the base heat sale price as 15 yuan  per
          gigajoules,  equivalent  to $5.39  per  metric  ton  of
          industrial  steam and $4.99 per metric ton of  district
          heat in 1995 cost.  The Price Bureau requests the Joint
          Venture Companies to obtain the approval of the  actual
          heat  sale  price  prior  to the commercial  operation.
          Because there is no complex pricing formulae set up for
          heat  sale  as that for electricity power  price,  this
          financial analysis conservatively adjusts the base heat
          sale prices by 50 percent of the projected Chinese  CPI
          annual changes.
          
          12.2.4    Interconnection and Loan Agreements

          The  NCPGC  and the Joint Venture Companies signed  the
          General Interconnection Agreement on September 22, 1995
          in  which both parties agreed to interconnect the Plant
          to  the  Beijing-Tianjin-Tangshan Regional  Grid.   The
          Loan  Agreement  of February 10, 1996 as  amended  sets
          forth the terms under which the Joint Venture Companies
          will  lend  through  the required intermediate  lending
          institutes to the NCPGC 83,693,260 yuans (equivalent to
          $10.1 million) for the construction of the Transmission
          Line  which  includes  the designated  inflation  costs
          specified  in  the Loan Agreement.  In addition,  NCPGC
          will  be  required  to pay the Joint Venture  Companies
          approximately  $2.1  million for  capitalized  interest
          which will be added to the principal of the loan during
          the  construction period.  The NCPGC is obliged by  the
          contractual  terms to annually repay the Joint  Venture
          Companies the loan principal and accrued interest  over
          the  period  of  10  years in mortgage  style.   It  is
          therefore  reasonable to assume that the Joint  Venture
          Companies  will  receive  the  principal  and  interest
          payments immediately following the Commercial Operation
          Date  of  the  Plant.  The Loan Agreement requires  the
          repayment  to  be made in US Dollars.  This  pro  forma
          analysis conservatively assumes loan repayments will be
          made  from RMB revenues, which will be converted to  US
          dollars,  and  thus  may be subject  to  convertibility
          limitations and RMB devaluation risks, because  of  the
          existing regulatory limitations on NCPGC to repay loans
          in  US  Dollars.  A sensitivity test of RMB devaluation
          is presented in Section 12.8.

12.3 REVIEW OF PROJECT COSTS

     The  project  costs  listed  in  Table  12.5  address  major
     categories of expected costs to implement the Project.   The
     costs  associated  with each category are  reasonable.   The
     total  budgeted amount represents a realistic and attainable
     project  cost  as  provided  in  Table  12.5.   Remarks  and
     explanations are additionally provided.
              Table 12.5     Project Cost Estimates
_________________________________________________________________

                EPC Contract Allocation:

                Thermal System                    $22,483,000
                Coal Handling System                 $924,000
                Ash Handling System                $2,449,000
                Water Treatment System             $1,528,000
                Feedwater System                   $3,390,000
                Electrical System                  $5,239,000
                I&C Systems                        $2,893,000
                Service Water System                 $155,000
                Auxiliary Plant Systems            $1,156,000
                Equipment Structures &            $11,087,000
                Buildings
                Site Infrastructure &              $4,185,000
                Civil Work
                Miscellaneous Buildings            $1,654,000
             Subtotal   for  Systems   and        $57,143,000
             Equipment
             Start-up & Testing                      $960,000
             Engineering & Design                    $840,000
             Construction Support                  $1,681,000
             EPC Costs Escalation                  $1,113,450
             EPC Contingency                       $3,001,830
             EPC    Contract    Allocation        $64,739,280
             Total(1)
                                                             
             Transmission Project: (2)            $10,083,525
             Steam & Heat Network: (3)             $2,912,048
             Builders Risk Insurance                 $819,000
             Total Construction Costs             $78,553,855
             Land Use Rights: (4)                  $5,378,715
             Water Use Rights: (4)                   $361,446
             Engineering Costs:                    $1,950,000
             Interest  During Construction        $13,330,000
             (5)
             Financing & Legal Costs:              $4,350,865
             Project Management Costs:             $3,700,000
             Fuel,  Spare  Parts  &  Other         $2,750,000
             Equip. (6):
             Debt Service Reserve                  $4,000,000
             Project Contingency: (7)              $4,380,120
                                                             
             Project Total:                      $118,755,000

          Most project costs listed above are US dollar
          denominated, however, for steam and heat network, land
          and water use rights, and transmission line which are
          denominated in RMB, an exchange rate of US $1 = RMB
          8.30 was used.
________________________________________________________________

Notes:

(1)  EPC  Contract Allocation:  Based on PB experience with other
     projects in China, the allocation is reasonable.  The  turn-
     key  contract  scope  will be completed  with  Harbin  Power
     Engineering   Co.  LTD  at  approximately   $64.7   million,
     including  an  escalation of $1.1 million per  EPC  Contract
     Amendment No. 3, and a contingency of $3.0 million.
     
(2)  Transmission    Project:    Funds    are    allocated    for
     interconnection with the North China Power Grid as a loan to
     the  North  China  Power Group Company.   The  quantity  was
     established and requested by the NCPGC and indicated in  the
     Loan Agreement by NCPGC.

(3)  Process Steam and Heat Network:  Funds are allocated  for  a
     steam and hot water system to provide process steam and  hot
     water  to  local industrial and a residential heating  loop.
     The cost quoted was established by the municipality.
     
(4)  Land  and Water Use Rights:  Land and water well use  rights
     payments  will  be  made to area agencies for  property  and
     rights of way.  Property rights must be  for the plant,  ash
     pond, ash slurry pipeline and associated service roads.  The
     prices  have been negotiated with and agreed to by the  area
     officials.

(5)  Interest during construction for Shareholder Loans is  based
     on an average interest rate of 12% per year.

(6)  The  total  of  $2,750,000 for Fuel,  Spare  Parts  &  other
     Equipment is within the anticipated range of allocations for
     other projects similar in size and technology.

(7)  The  Joint  Venture  Companies  allocated  $4.4  million  as
     project  contingency.  The total contingency of $7.4 million
     including   the  $3.0  million  EPC  Contract   construction
     contingency,  equivalent to 6.2% of total project  cost,  is
     adequate  based  on market uncertainties in material  costs,
     labor,   and  equipment  availability  as  well   as   other
     fluctuating  cost  factors  inherent  in  China's  expanding
     economy.

We  have  reviewed both construction draw-down schedule  and  the
milestone activity provided in the EPC Contract and believe  that
both are reasonable and achievable.

12.4 REVIEW OF OPERATING EXPENSES

A  comparison was made between the annual fuel and operation  and
maintenance  cost of the proposed plant and the same expenditures
for  similar US plants.  This comparison is based on 1995 dollars
and  was  made to review the projected production expenses.   The
average of five years production costs as recorded by the Utility
Data   Institute   for   twelve  coal-fired   power   plants   of
approximately  120 MW size in the US are used in  the  comparison
below:

                  PRODUCTION COST COMPARISON

  Description    Luannan       Average of     High/Low of
                 Thermal       US Plants      US Plants
                 Power Plant

  O&M Cost       12.20         11.94          25.16/4.24
  $/Net MWhr
  Fuel Cost      12.20         18.39          25.57/8.30
  $/Net MWhr



12.5 REVIEW OF RESERVE REQUIREMENTS

     This section describes the various reserve requirements  and
     assesses the adequacy of the reserve estimates made  by  the
     Joint Venture Companies.

     12.5.1    Equipment Maintenance & Overhaul Reserve

          An   estimated   overhaul  cost  of  $1,000,000/turbine
          provided by Siemens for a similar international project
          was used in this estimate.  Additionally, "Combustion",
          a   periodical  by  Combustion  Engineering,  Inc.,   a
          division  of  ABB,  lists  $8.75/kW  to  $13.00/kW   as
          industry standards used for determining system  reserve
          margin.   An  average of $10.875/kW was used  for  this
          estimate  giving  a reserve margin of $1,087,500.   The
          methodology  used to determine the reserve  figure  and
          the  allocated cost appears reasonable and  justifiable
          for this project.
          
          To  maintain  the  productive capacity and  operational
          efficiency of the Plant during the 20-year period,  the
          overhaul  reserve will begin to be funded in the  first
          year of operation and be fully funded with $3.0 million
          in  the  fourth year of operation.  Expenses  to  cover
          major  overhaul  activities  will  be  drawn  from  the
          reserve, towards which additional deposits will be made
          to  maintain the $3.0 million fund each year  which  is
          reflected in the pro forma projection.

          12.5.2    Debt Service Reserve

          The  off-shore debt service reserve will be funded with
          $4 million before the Commercial Operation Date as part
          of  the  total  project  cost.   The  reserve  will  be
          credited  towards equity accounts at  the  end  of  the
          Shareholder Loans' 10-year term.

          12.5.3    Welfare Reserve for Chinese Employees

          A  deposit of 10 percent of the total annual wages  for
          Chinese employees is funded in the welfare reserve each
          year,  as  required by the Chinese Joint  Venture  law.
          For the 500 Chinese workers employed at the Plant, this
          reserve  would have about $157,700 by end of  2000  and
          $5.8 million at the end of the contract period.

          12.5.4    Other Chinese Reserve Requirements

          The Chinese Joint Venture law requires two other after-
          tax  reserves  to  be  set  up  by  the  Joint  Venture
          Companies:  the General Reserve Fund and the Enterprise
          Expansion  Fund.  Each reserve is funded  at  the  sole
          discretion  of the JV Cos.' Board of Directors  and  is
          expected to be funded with approximately 50,000 RMB per
          year.   Each reserve would have about $5,900 by end  of
          2000 and $118,000 at the end of the contract period.

12.6 THE FINANCIAL PLAN

          12.6.1    Estimated Sources and Uses of Funds

          The  Joint  Venture Companies projected  the  uses  and
          sources  of  funds for the development of the  Project.
          The  sources  for  the  project total  cost  of  $118.8
          million   would   be   $47.5   million   from    equity
          contributions  and  $71.3 million of Shareholder  Loans
          from  Pan-Western.   The equity  contributions  by  the
          Luannan County would largely be in the form of land and
          sites  required for the Project development.  The total
          construction  costs  of  $78.6  million  would  be  the
          largest user of the funds.  The interest payment during
          construction  is $13.3 million.  Table 12.6  summarizes
          the estimated sources and uses of funds as proposed  in
          the Financial Plan.
          
       __________________________________________________________
<TABLE>
<CAPTION>                                
            Table 12.6     SOURCES AND USES OF FUNDS
                     (1996 US$ in thousands)

                                           Funds         Percentage of   
                                                        Sources or Uses
             <S>                           <C>                <C>                                                  
             Sources                                                     
             Sponsor Equity                $  47,502          40.0%      
             Contributions
             --  Panda Contribution           41,762          35.2       
             --  Luannan County                5,740           4.8       
             Contribution
             Pan-Western Shareholder          71,253          60.0       
             Loan Proceeds
                                                                         
             Total Sources of Funds         $118,755         100.0%      
                                                                         
                                                                         
             Uses                                                        
             Construction Costs              $78,555           66.2%      
             -- Harbin EPC Contract           64,739           54.6       
             -- Transmission Line             10,084            8.5       
             Project Loan
             -- Steam & Heat Network           2,912            2.4       
             -- Builder's Risk Insurance         819            0.7       
             Land & Well Costs                 5,740            4.8       
             Engineering Costs                 1,950            1.6       
             Interest During                  13,330           11.2       
             Construction
             Financing & Legal Costs           4,351            3.7       
             Project Management Costs          3,700            3.1       
             Fuel,  Spare Parts &  Other       2,750            2.3       
                Equip.
             Reserves & Contingency            8,380            7.1       
                                                                         
             Total Uses of Funds            $118,755          100.0%      
</TABLE>
          Most project costs listed above are US dollar
     denominated, however, for steam and heat network, land and
     water use rights, and transmission line which are
     denominated in RMB, an exchange rate of US $1 = RMB 8.30 was
     used.
   ___________________________________________________________
                                
          12.6.2    Shareholder Loan Assumptions

          The  Pan-Western  Shareholder Loans, $71.3  million  in
          total,  were  amortized by a variable  method  in  this
          financial  analysis.  The loan is  amortized  over  the
          debt  term  of 10 year at the annual interest  rate  of
          13.89%.  The total principal and interest payment  each
          year is approximately $13.5 million.  Other assumptions
          used in the Financial Plan include:
          
          - Debtors
            JV1 - Tangshan Panda Heat and Power Co., Ltd.
            JV2 - Tangshan Pan-Western Heat and Power Co., Ltd.
            JV3 - Tangshan Cayman Heat and Power Co., Ltd.
            JV4 - Tangshan Pan-Sino Heat Co., Ltd.
          - Aggregate Principal Amount
            $71,253,000, payable semi-annually
          - Interest Rate
            13.89% per annum
          - Maturity
            2009
          
          12.6.3    Repayment of Pan-Western Shareholder Loans

          The repayment of the $71.3 million Shareholder Loans is
          the obligation of the four joint venture companies that
          make  up the Project.  The four joint venture companies
          are  required, under their shareholder loan agreements,
          to  distribute  their  cash  flow  available  for  debt
          service  to  the repayment of the annual principal  and
          interest payment of approximately $13.5 million.
          
12.7 CONSOLIDATED OPERATING RESULTS -- BASE CASE
     
     We  have  reviewed  the  estimates and  projections  of  the
     operating  capabilities  of  the  Plant,  the  estimates  of
     capital  and operating costs for the Project, the  estimated
     debt  service  requirements, and the estimated  depreciation
     and  taxes  payable by the  JV Cos.  On the  basis  of  such
     data, we have compiled a pro forma summary table (Exhibit 12-
     1) to project the consolidated operating results of the four
     joint venture companies as in the base case.  The results of
     sensitivity  analysis will be summarized  and  presented  in
     Section 12.8.  An exchange rate of US $1 = RMB 8.50 was used
     consistently throughout the projections.
     
          12.7.1    Operating Revenues

          The  annual  electric energy output is  assumed  to  be
          546,877 MWh, which is conservatively assumed to  remain
          constant  throughout the contract period.   We  believe
          this   output  is  achievable  and  that  there  is   a
          possibility  that the annual output might  exceed  this
          level, since the Plant can sell more power to the NCPGC
          to  meet high demand during the peak period without any
          penalty,  and  the Joint Venture Companies  expect  the
          Plant  to  incur  less than 55 days of overhaul  outage
          each year.  The pre-VAT unit sale price of 7.4 US cents
          per  kilowatt hour in 1999 gradually increases to  11.1
          cents  per kilowatt hour in 2009 and to 12.4  cents  in
          2018.   The  annual electric energy revenue thus  grows
          from  $42.9 million in 2000, to $60.7 million in  2009,
          and to $67.7 million in 2018.
          
          The  heat energy operating revenue is determined by the
          amount  of steam and heat to be delivered by the  Plant
          to the local thermal energy users.  Based on the design
          capacity  of  the Plant as presented in the Feasibility
          Study by the Hebei Electric Power Design Institute (see
          Section     12.1.2),    this     financial     analysis
          conservatively assumes that the annual output would  be
          about  350,000  metric  tons of  industrial  steam  and
          131,400 metric tons of district heat.  We believe these
          output  levels  are  reasonable based  on  the  assumed
          annual electric energy output assumptions listed above.
          Both  output levels also conservatively remain constant
          throughout the operating period.  At the sale prices of
          $6.55  per ton for steam and $6.07 per ton for district
          heat  in  1999, the total annual thermal energy revenue
          is  estimated at $3.2 million in 2000, $4.4 million  in
          2009, and $5.3 million in 2018.
          
          The  operating  revenues also include the  transmission
          loan  interest payments from the NCPGC at an  estimated
          interest  rate  of 12.0% per year. The  total  interest
          payment  from  the transmission loan over its  ten-year
          term is about  $9.4 million.
          
          The  on-shore  reserves are conservatively  assumed  to
          earn  interest  revenues at a reinvestment  rate  of  5
          percent  per  annum.   The  on-shore  interest  earning
          accounts include the overhaul reserve, Chinese Employee
          Welfare   Reserve,  Chinese  General  Reserve,  Chinese
          Enterprise  Reserve,  and  the  un-distributable   cash
          account.   The  total interest earnings  from  on-shore
          reserves is about $20.9 million.
          
          The  total operating revenue estimated for the contract
          period is about $1,265 million.
          
          12.7.2    Operating Expenses

          The   operating  expenses  assumed  for   the   Plant's
          operation  include  the costs to  deliver  coal,  water
          costs   for  both  water  usage  and  water  treatment,
          supplies    and   spare   parts,   utilities,    labor,
          administration costs, and real estate and stamp  taxes.
          The  cost  categories  are affected  by  the  projected
          annual  increases  in Chinese CPI and  coal  escalation
          factors  from  1999  to  2019 as presented  in  Section
          12.2.1.   Exhibit  12-1  shows that  the  annual  total
          operating expenses will be about $19.4 million in 2000,
          $31.8  million in 2009, and $44.7 million in 2018.   In
          each  year, 50 percent or more of the annual  operating
          cost is required to purchase and deliver the coal.  The
          next   biggest  item  of  expense  is  the  labor   and
          management  cost.   We believe these operating  expense
          assumptions are reasonable.
          
          The total operating expenses estimated for the contract
          period is about $642.0 million.
          
          12.7.3    Depreciation and Taxes

          As  estimated  by  the  Joint  Venture  Companies,  the
          depreciable  basis for the Project  is  90%  of  $102.7
          million  of  equipment, buildings and depreciable  land
          (built-upon  land that is allowed for  depreciation  by
          Chinese laws),  accounting for approximately 86% of the
          total project cost.  Book depreciation is straight-line
          method over the 20-year period, with an assumption that
          buildings and land will depreciate on a 20-year  basis,
          and  the  equipment will depreciate  on  a  twelve-year
          basis.   The annual depreciation, a deductible  expense
          for  tax  purposes, is approximately $7 million  to  $8
          million from 2000 to 2011, $5 million in 2012,  and  $2
          million   to  $1  million  from  2013  to  2018.    The
          depreciation  schedule and taxes payable to  the  local
          and  federal government as reflected in the  pro  forma
          was  estimated by the Joint Venture Companies based  on
          the  advice  of  their  Chinese  accounting  and  legal
          counsels.  The advisors had provided a separate  report
          to  the Joint Venture Companies on current Chinese laws
          and  regulations  applicable to a Sino-foreign  venture
          such as the Project.

          12.7.4    Discussion of Debt Coverage Ratios

          To  calculate  the  Pan-Western Shareholder  Loan  debt
          service  coverage  ratios, Exhibit  12-1  presents  the
          income  statement  and  cash  flow  statement  for  the
          Project  during  the payment period of the  Shareholder
          Loans.   The net income after tax will fund the Chinese
          Employee  Welfare Reserve, the Chinese General Reserve,
          and  the  Chinese  Enterprise  Expansion  Reserve,   as
          required  by  the  Chinese  Joint  Venture  law.   This
          financial  analysis also assumes that NCPGC  will  meet
          the   requirements  of  the  Interconnection  and  Loan
          Agreements  and pay to the Joint Venture Companies  the
          annual  principal payments on the Transmission  Project
          Loan.    The  total after-tax cash flow  available  for
          debt  service increases from $28.7 million in  2000  to
          $30.3 million in 2008.
          
          On  the basis of our financial analyses of the proposed
          Project  and the assumptions set forth in this  Report,
          we  are  of  the  opinion that, in the base  case,  the
          projected  operating revenues are adequate to  pay  the
          projected  operating and maintenance  expenses  and  to
          provide  an average of 2.19 and minimum of 2.02  after-
          tax  annual  debt service coverage for the  Shareholder
          Loans  during the payment period.  The lowest  coverage
          ratio  of  2.02 occurs in the first year  of  repayment
          period.

          12.7.5    Distribution to Pan-Western Equity Account

          After  the  payments of debt services and  funding  for
          overhaul   reserve,   the   Joint   Venture   Companies
          calculated   the  un-distributable  cash  flow,   which
          reflects   the  difference  between  Net  Distributable
          Earnings  and Net Cash Flow, plus interest and  reserve
          income from the off-shore debt service reserve account.
          The  remaining cash flow after adjustment for  the  un-
          distributable  cash flow is cash flow distributable  to
          equity  accounts.  As shown in Exhibit 12-1, cash  flow
          to Pan-Western equity account totals $321.6 million for
          the contract period.
          

12.8 SUMMARY OF SENSITIVITY ANALYSIS

     Five  sensitivity  cases  were run  in  order  to  test  the
     viability   of  the  Project  under  operating   assumptions
     different  from  the base case.  Case I  assumes  the  Plant
     would  generate  102 MW, instead of 106 MW  of  net  output.
     Case  II assumes an annual devaluation of 5 percent for  RMB
     throughout the contract period.  Case III assumes  a  higher
     annual Chinese CPI change rates, and Case IV assumes a lower
     Chinese  CPI  change rates throughout the  contract  period.
     Case  V  assumes a higher coal escalation factor  throughout
     the  contract  period.   As shown in  the  following  table,
     changes in the selected operating assumptions did not  yield
     minimum  and  average  debt  coverage  ratios  significantly
     different from that in the base case.




SUMMARY OF SENSITIVITY ANALYSIS
                                               Minimum Debt  Average Debt
                                                 Coverage      Coverage
Base Case                                          2.02          2.19

Case I    102 MW net output                        1.98          2.15
          (base case:  106 MW)
Case II   RMB devaluation = 5 percent / year       2.01          2.20
          (base case:  0 percent)
Case III  Higher Chinese CPI change per year:      2.12          2.64
          20% from 1995 to 2018
Case IV   Lower  Chinese CPI change per year:      1.95          2.02
          0% from 1995 to 2018
Case V    Coal  escalation factors:  20% from      2.02          2.19
          1995 to 2018




12.9 INDIVIDUAL JOINT VENTURE COMPANIES OPERATING RESULTS -- BASE CASE

     For   information  purposes  this  section  highlights   the
     business  make-up and operating results of  the  four  joint
     venture  companies.  It should be noted that the assumptions
     and   the  consolidated  pro  forma  presented  in  previous
     sections should be regarded as the best financial indicators
     for   the  Project  as  a  whole,  since  the  payment   and
     performance obligations of each joint venture company  under
     their shareholder loan agreement will be cross-guaranteed by
     the other joint venture companies.

     The joint venture companies' share of the Project's scope of
     business  and asset ownership is reflected in the  following
     chart:

       Scope of Business                 Assets

 JV1  Unit 1 thermal system ,            -- Boiler, precipitator & other
      manufacturing and sale of          ancillary equipment.  Steam
      electricity, sale of its           turbine, generator, transformer
      products & services at a           & switch gear, control system,
      profit, 1 x 50 MW.                 coal handling system.
                                         
 JV2  Unit 2 thermal system ,            -- Boiler, precipitator & other
      manufacturing and sale of          ancillary, equipment.  Steam
      electricity, sale of its           turbine, generator, transformer
      products & services at a           & switch gear, control system,
      profit, 1 x 50 MW.                 coal handling system.
                                         
 JV3  Manufacture & sell hot water       -- Water wells & water supply
      and steam to local heat            system, water storage systems,
      network.  Construction,            water treatment systems,
      management and operation of a      steam/water handling &
      water supply system and steam      condensing system, cooling
      and heat production facility.      towers, commercial steam
      Sale of its products & services    production system.
      at a profit.
      
 JV4  Distribution & sale of hot         -- Local steam and hot water
      water & steam to industrial &      distribution system, land,
      commercial markets.                social buildings, investment,
      Construction, management &         offsite ash-disposal land and
      operation of local steam and       ash slurry pipeline.
      hot water network.  Sale of its
      products and services at a
      profit.

     Each individual joint venture company's cash flow and income
     statements are presented in Exhibits 12-2 to 12-5.  JV1  and
     JV2 in total collect 100% of electricity sales revenue.  JV3
     collects  50%  of  thermal energy sales revenue,  while  JV4
     receives  50%  of  thermal energy revenue and  100%  of  the
     transmission  line loan repayment from NCPGC.  Each  company
     also  received 25% of the interest earnings on the  on-shore
     reserves.

     The   four  companies  are  responsible  for  the  operating
     expenses  that  correspond to their share of business  scope
     and  assets.   Each company distributes net cash  available,
     after  paying  all applicable expenses and  taxes,  for  the
     repayment  of  the  senior debt.   After  the  debt  service
     payment the remaining cash will become available for  equity
     accounts.

_______________________________
1    Based on an exchange rate of US $1 = 8.50 RMB.
2    "Energy in China", James P. Dorian, Financial Times Energy
     Publishing, 1995.
3    "Financing China's Electricity", JS Adams, AMCD (Publishers)
     Ltd., England, 1996
4    "Financing China's Electricity", JS Adams, AMCD (Publishers)
     Ltd., England, 1996

1  EXHIBIT 12-1
<TABLE>
<CAPTION>
2  CONSOLIDATED INCOME/
3  CASH FLOW STATEMENTS                                 1            2            3            4            5            6
4  -- BASE CASE                      UNITS           1999         2000         2001         2002         2003         2004
5                                              (5 months)
<S>                                 <C>       <C>          <C>          <C>          <C>          <C>          <C>
6  PERFORMANCE
7  Net Electrical Output            kw hrs/y  227,865,500  546,877,200  546,877,200  546,877,200  546,877,200  546,877,200
8  Net Steam Production             tons/yr       145,700      349,680      349,680      349,680      349,680      349,680
9  Net Hot Water Production         tons/yr        54,750      131,400      131,400      131,400      131,400      131,400
10
11 PRICING
12 Pre-VAT Electric Energy Price    US$/kw h        0.074        0.078        0.083        0.087        0.091        0.094
13 Steam Price                      US$/ton         6.552        6.879        7.223        7.584        7.963        8.202
14 Hot Water Price                  US$/ton         6.065        6.369        6.687        7.021        7.373        7.594
15
16 REVENUES
17 Electric Energy Revenue                     16,751,240   42,867,885   45,635,533   47,691,675   49,618,451   51,363,730
18 Steam Revenue                                  954,565    2,405,504    2,525,779    2,652,068    2,784,671    2,868,212
19 Hot Water Revenue                              332,079      836,840      878,682      922,616      968,747      997,809
20 T-Line Interest Payments from NCPGC            609,444    1,427,937    1,340,421    1,242,403    1,132,622    1,009,668
21 Interest Income (On-shore Reserves)                  0       92,694      262,613      410,447      570,687      652,861
22         TOTAL OPERATING REVENUES   US $     18,647,329   47,630,860   50,643,028   52,919,209   55,075,178   56,892,280
23
24 OPERATING EXPENSES
25 Coal Delivered                               3,978,244   10,502,565   11,552,822   12,708,104   13,978,914   14,538,071
26 Water Usage                                    139,831      369,154      406,069      446,676      491,344      520,824
27 Supplies, Spare Parts, Consumable              610,042    1,610,510    1,771,561    1,948,717    2,143,589    2,272,204
28 Utilities                                      129,185      341,049      375,154      412,670      453,936      481,173
29 Project Management Fees & Expenses             351,722      869,456      895,539      922,405      950,078      978,580
30 Other Labor & Management Costs               1,170,747    2,993,804    3,193,306    3,409,763    3,644,779    3,816,692
31 Administrative Costs                           993,056    2,514,639    2,655,863    2,807,901    2,971,738    3,098,415
32 Real Estate Tax                                 53,992      129,580      129,580      129,580      129,580      129,580
33 Stamp Tax                                        6,605       16,984       18,178       19,192       20,205       20,930
34         TOTAL OPERATING EXPENSES   US $      7,433,423   19,347,740   20,998,072   22,805,009   24,784,163   25,856,470
35
36 INCOME STATEMENT
37 EBITDA                                      11,213,905   28,283,120   29,644,956   30,114,200   30,291,015   31,035,810
38 - Depreciation                               3,013,732    7,256,393    7,312,643    7,345,456    7,376,706    7,449,417
39 - Interest on Shareholder Loan               4,123,438    9,552,356    8,982,045    8,334,616    7,599,642    6,765,283
40 EBT (PRE-TAX INCOME)                         4,076,736   11,474,371   13,350,267   14,434,127   15,314,667   16,821,110
41 - Local Income Taxes (Luannan)                       0            0        7,287        9,697       12,352      266,706
42 - Federal Income Taxes (China)                  25,451       99,978    1,110,573    1,228,020    1,333,873    2,667,060
43 NET INCOME                                   4,051,285   11,374,393   12,232,407   13,196,410   13,968,442   13,887,344
44 - Employee Welfare Res. (on-shore)              59,355      156,698      172,368      189,605      208,565      221,079
45 - General Reserve (on-shore)                     2,451        5,882        5,882        5,882        5,882        5,882
46 - E'prise Exp. Reserve (on-shore)                2,451        5,882        5,882        5,882        5,882        5,882
47       NET DISTRIBUTABLE EARNINGS   US $      3,987,028   11,205,930   12,048,275   12,995,041   13,748,112   13,654,501
48
49 CASH FLOW STATEMENT
50 Net Distributable Earnings                   3,987,028   11,205,930   12,048,275   12,995,041   13,748,112   13,654,501
51 + Depreciation                               3,013,732    7,256,393    7,312,643    7,345,456    7,376,706    7,449,417
52 + Interest on Shareholder Loan               4,123,438    9,552,356    8,982,045    8,334,616    7,599,642    6,765,283
53 + T-Line Principal Payments from NCPGC         289,406      729,302      816,818      914,836    1,024,617    1,147,571
54 NET CASH AVAILABLE FOR SHAREHOLDER LOAN     11,413,603   28,743,981   29,159,781   29,589,949   29,749,076   29,016,771
55 - Interest on Shareholder Loan               4,123,438    9,552,356    8,982,045    8,334,616    7,599,642    6,765,283
56 - Principal of Shareholder Loan              1,513,522    3,976,085    4,513,736    5,124,088    5,816,974    6,603,550
57 CASH FLOW AFTER SHAREHOLDER LOAN             5,776,643   15,215,540   15,664,000   16,131,245   16,332,461   15,647,939
58 +/- Debt Service Reserve (Off-Shore)                 0            0            0            0            0            0
59 +/- Overhaul Reserve (on-shore)             (1,087,500)  (1,165,800)  (1,249,738)    (996,962)  (1,000,000)    (926,768)
60                    NET CASH FLOW             4,689,143   14,049,740   14,414,263   15,134,283   15,332,461   14,721,170
61        UNDISTRIBUTABLE CASH FLOW              (702,115)  (2,843,810)  (2,365,988)  (2,139,242)  (1,584,348)  (1,066,670)
62         PAN-WESTERN DISTRIBUTION   US $      3,505,234    9,851,801   10,592,356   11,424,715   12,086,785   12,004,485
63      LUANNAN COUNTY DISTRIBUTION   US $        481,794    1,354,129    1,455,918    1,570,326    1,661,327    1,650,015
64
65 AFTER-TAX SHAREHOLDER LOAN COVERAGE
66 Debt service Coverage Ratio (DSCR)                2.02         2.12         2.16         2.20         2.22         2.17
67 Minimum DSCR                      2.02
68 Average DSCR                      2.19
<PAGE>
1  EXHIBIT 12-1 (Continued)
2  CONSOLIDATED INCOME/
3  CASH FLOW STATEMENTS                                  7             8             9            10           11           12
4  -- BASE CASE                      UNITS            2005          2006          2007          2008         2009         2010
5
6  PERFORMANCE
7  Net Electrical Output            kw hrs/y   546,877,200   546,877,200   546,877,200   546,877,200  546,877,200  546,877,200
8  Net Steam Production             tons/yr        349,680       349,680       349,680       349,680      349,680      349,680
9  Net Hot Water Production         tons/yr        131,400       131,400       131,400       131,400      131,400      131,400
10
11 PRICING
12 Pre-VAT Electric Energy Price    US$/kw h         0.096         0.099         0.102         0.106        0.111        0.114
13 Steam Price                      US$/ton          8.448         8.702         8.963         9.232        9.416        9.605
14 Hot Water Price                  US$/ton          7.821         8.056         8.298         8.547        8.718        8.892
15
16 REVENUES
17 Electric Energy Revenue                      52,490,315    53,972,291    55,835,920    57,978,501   60,732,794   62,118,770
18 Steam Revenue                                 2,954,258     3,042,886     3,134,172     3,228,197    3,292,761    3,358,617
19 Hot Water Revenue                             1,027,744     1,058,576     1,090,333     1,123,043    1,145,504    1,168,414
20 T-Line Interest Payments from NCPGC             871,960       717,726       544,985       351,514      134,827            0
21 Interest Income (On-shore Reserves)             708,593       726,564       702,898       831,817      762,081      797,495
22         TOTAL OPERATING REVENUES   US $      58,052,869    59,518,043    61,308,309    63,513,072   66,067,968   67,443,296
23
24 OPERATING EXPENSES
25 Coal Delivered                               15,119,594    15,724,378    16,353,353    17,007,487   17,687,786   18,395,298
26 Water Usage                                     552,074       585,198       620,310       657,529      683,830      711,183
27 Supplies, Spare Parts, Consumable             2,408,536     2,553,049     2,706,231     2,868,605    2,983,350    3,102,684
28 Utilities                                       510,043       540,646       573,084       607,469      631,768      657,039
29 Project Management Fees & Expenses            1,007,937     1,038,175     1,069,321     1,101,400    1,134,442    1,168,476
30 Other Labor & Management Costs                3,997,517     4,187,745     4,387,899     4,598,529    4,764,395    4,936,354
31 Administrative Costs                          3,231,145     3,370,243     3,516,043     3,668,900    3,795,706    3,926,986
32 Real Estate Tax                                 129,580       129,580       129,580       129,580      129,580      129,580
33 Stamp Tax                                        21,478        22,139        22,924        23,801       24,858       25,512
34         TOTAL OPERATING EXPENSES   US $      26,977,904    28,151,153    29,378,746    30,663,300   31,835,715   33,053,111
35
36 INCOME STATEMENT
37 EBITDA                                       31,074,966    31,366,890    31,929,563    32,849,772   34,232,253   34,390,184
38 - Depreciation                                7,521,010     7,597,012     7,676,663     7,724,401    7,760,137    7,847,617
39 - Interest on Shareholder Loan                5,818,101     4,742,840     3,522,181     2,136,463      572,814            0
40 EBT (PRE-TAX INCOME)                         17,735,855    19,027,038    20,730,719    22,988,907   25,899,302   26,542,567
41 - Local Income Taxes (Luannan)                  282,583       304,204       332,133       369,316      776,979      796,277
42 - Federal Income Taxes (China)                2,825,826     3,042,039     3,321,328     3,693,165    4,156,112    4,257,354
43 NET INCOME                                   14,627,446    15,680,795    17,077,258    18,926,426   20,966,211   21,488,936
44 - Employee Welfare Res. (on-shore)              234,344       248,404       263,309       279,107      290,272      301,882
45 - General Reserve (on-shore)                      5,882         5,882         5,882         5,882        5,882        5,882
46 - E'prise Exp. Reserve (on-shore)                 5,882         5,882         5,882         5,882        5,882        5,882
47       NET DISTRIBUTABLE EARNINGS   US $      14,381,338    15,420,625    16,802,184    18,635,554   20,664,175   21,175,289
48
49 CASH FLOW STATEMENT
50 Net Distributable Earnings                   14,381,338    15,420,625    16,802,184    18,635,554   20,664,175   21,175,289
51 + Depreciation                                7,521,010     7,597,012     7,676,663     7,724,401    7,760,137    7,847,617
52 + Interest on Shareholder Loan                5,818,101     4,742,840     3,522,181     2,136,463      572,814            0
53 + T-Line Principal Payments from NCPGC        1,285,279     1,439,513     1,612,254     1,805,725    1,123,562            0
54 NET CASH AVAILABLE FOR SHAREHOLDER LOAN      29,005,728    29,199,990    29,613,283    30,302,143   17,570,401   29,022,906
55 - Interest on Shareholder Loan                5,818,101     4,742,840     3,522,181     2,136,463      572,814            0
56 - Principal of Shareholder Loan               7,496,490     8,510,173     9,660,929    10,967,290    7,070,163            0
57 CASH FLOW AFTER SHAREHOLDER LOAN             15,691,137    15,946,978    16,430,172    17,198,390    9,927,424   29,022,906
58 +/- Debt Service Reserve (Off-Shore)                  0             0     4,000,000             0            0            0
59 +/- Overhaul Reserve (on-shore)                (993,495)   (1,041,183)   (1,091,160)           (0)  (1,143,536)  (1,198,425)
60                    NET CASH FLOW             14,697,642    14,905,794    19,339,012    17,198,390    8,783,888   27,824,481
61        UNDISTRIBUTABLE CASH FLOW               (316,304)      514,831    (2,536,828)    1,437,164     (670,000)  (6,649,192)
62         PAN-WESTERN DISTRIBUTION   US $      12,643,491    13,557,191    14,771,802    16,383,626   18,167,108   18,616,458
63      LUANNAN COUNTY DISTRIBUTION   US $       1,737,847     1,863,435     2,030,383     2,251,928    2,497,067    2,558,830
64
65 AFTER-TAX SHAREHOLDER LOAN COVERAGE
66 Debt service Coverage Ratio (DSCR)                 2.18          2.20          2.25          2.31         2.30
67 Minimum DSCR                      2.02
68 Average DSCR                      2.19
<PAGE>
1  EXHIBIT 12-1 (Continued)
2  CONSOLIDATED INCOME/
3  CASH FLOW STATEMENTS                                 13           14           15           16           17           18
4  -- BASE CASE                      UNITS            2011         2012         2013         2014         2015         2016
5
6  PERFORMANCE
7  Net Electrical Output            kw hrs/y   546,877,200  546,877,200  546,877,200  546,877,200  546,877,200  546,877,200
8  Net Steam Production             tons/yr        349,680      349,680      349,680      349,680      349,680      349,680
9  Net Hot Water Production         tons/yr        131,400      131,400      131,400      131,400      131,400      131,400
10
11 PRICING
12 Pre-VAT Electric Energy Price    US$/kw h         0.108        0.111        0.113        0.116        0.118        0.121
13 Steam Price                      US$/ton          9.797        9.993       10.193       10.397       10.605       10.817
14 Hot Water Price                  US$/ton          9.070        9.251        9.436        9.625        9.818       10.014
15
16 REVENUES
17 Electric Energy Revenue                      59,024,783   60,526,304   61,982,143   63,394,575   64,765,964   66,098,766
18 Steam Revenue                                 3,425,789    3,494,305    3,564,191    3,635,475    3,708,184    3,782,348
19 Hot Water Revenue                             1,191,782    1,215,618    1,239,930    1,264,729    1,290,024    1,315,824
20 T-Line Interest Payments from NCPGC                   0            0            0            0            0            0
21 Interest Income (On-shore Reserves)           1,131,786    1,467,767    1,673,718    1,695,550    1,786,134    1,807,558
22         TOTAL OPERATING REVENUES   US $      64,774,140   66,703,993   68,459,982   69,990,329   71,550,305   73,004,496
23
24 OPERATING EXPENSES
25 Coal Delivered                               19,131,110   19,896,354   20,692,208   21,519,896   22,380,692   23,275,920
26 Water Usage                                     739,631      769,216      799,984      831,984      865,263      899,874
27 Supplies, Spare Parts, Consumable             3,226,791    3,355,863    3,490,097    3,629,701    3,774,889    3,925,885
28 Utilities                                       683,320      710,653      739,079      768,643      799,388      831,364
29 Project Management Fees & Expenses            1,203,530    1,239,636    1,276,825    1,315,130    1,354,583    1,395,221
30 Other Labor & Management Costs                5,114,633    5,299,468    5,491,104    5,689,794    5,895,804    6,109,407
31 Administrative Costs                          4,062,900    4,203,617    4,349,308    4,500,153    4,656,337    4,818,055
32 Real Estate Tax                                 129,580      129,580      129,580      129,580      129,580      129,580
33 Stamp Tax                                        24,832       25,540       26,244       26,944       27,643       28,342
34         TOTAL OPERATING EXPENSES   US $      34,316,327   35,629,926   36,994,428   38,411,825   39,884,181   41,413,647
35
36 INCOME STATEMENT
37 EBITDA                                       30,457,813   31,074,068   31,465,554   31,578,505   31,666,124   31,590,849
38 - Depreciation                                7,939,297    5,383,615    1,747,421    1,773,584    1,785,975    1,819,575
39 - Interest on Shareholder Loan                        0            0            0            0            0            0
40 EBT (PRE-TAX INCOME)                         22,518,517   25,690,453   29,718,133   29,804,921   29,880,149   29,771,274
41 - Local Income Taxes (Luannan)                  675,555      770,714      891,544      894,148      896,404      893,138
42 - Federal Income Taxes (China)                3,668,418    4,194,684    4,859,044    4,875,943    4,893,891    4,881,361
43 NET INCOME                                   18,174,543   20,725,055   23,967,545   24,034,830   24,089,853   23,996,775
44 - Employee Welfare Res. (on-shore)              313,958      326,516      339,577      353,160      367,286      381,978
45 - General Reserve (on-shore)                      5,882        5,882        5,882        5,882        5,882        5,882
46 - E'prise Exp. Reserve (on-shore)                 5,882        5,882        5,882        5,882        5,882        5,882
47       NET DISTRIBUTABLE EARNINGS   US $      17,848,820   20,386,774   23,616,204   23,669,906   23,710,802   23,603,033
48
49 CASH FLOW STATEMENT
50 Net Distributable Earnings                   17,848,820   20,386,774   23,616,204   23,669,906   23,710,802   23,603,033
51 + Depreciation                                7,939,297    5,383,615    1,747,421    1,773,584    1,785,975    1,819,575
52 + Interest on Shareholder Loan                        0            0            0            0            0            0
53 + T-Line Principal Payments from NCPGC                0            0            0            0            0            0
54 NET CASH AVAILABLE FOR SHAREHOLDER LOAN      25,788,117   25,770,389   25,363,625   25,443,490   25,496,778   25,422,608
55 - Interest on Shareholder Loan                        0            0            0            0            0            0
56 - Principal of Shareholder Loan                       0            0            0            0            0            0
57 CASH FLOW AFTER SHAREHOLDER LOAN             25,788,117   25,770,389   25,363,625   25,443,490   25,496,778   25,422,608
58 +/- Debt Service Reserve (Off-Shore)                  0            0            0            0            0            0
59 +/- Overhaul Reserve (on-shore)              (1,255,950)  (1,301,164)  (1,348,006)          (0)  (1,396,534)  (1,446,809)
60                    NET CASH FLOW             24,532,167   24,469,225   24,015,619   25,443,490   24,100,244   23,975,798
61        UNDISTRIBUTABLE CASH FLOW             (6,683,347)  (4,082,451)    (399,415)  (1,773,584)    (389,441)    (372,766)
62         PAN-WESTERN DISTRIBUTION   US $      15,691,962   17,923,228   20,762,412   20,809,625   20,845,580   20,750,833
63      LUANNAN COUNTY DISTRIBUTION   US $       2,156,859    2,463,546    2,853,791    2,860,281    2,865,223    2,852,200
64
65 AFTER-TAX SHAREHOLDER LOAN COVERAGE
66 Debt service Coverage Ratio (DSCR)
67 Minimum DSCR                      2.02
68 Average DSCR                      2.19
<PAGE>
1  EXHIBIT 12-1 (Continued)
2  CONSOLIDATED INCOME/
3  CASH FLOW STATEMENTS                                 19           20           21
4  -- BASE CASE                      UNITS            2017         2018         2019          Total
5                                                                         (7 months)
6  PERFORMANCE
7  Net Electrical Output            kw hrs/y   546,877,200  546,877,200  319,011,700 10,937,544,000
8  Net Steam Production             tons/yr        349,680      349,680      203,980      6,993,600
9  Net Hot Water Production         tons/yr        131,400      131,400       76,650      2,628,000
10
11 PRICING
12 Pre-VAT Electric Energy Price    US$/kw h         0.122        0.124        0.124            n/a
13 Steam Price                      US$/ton         11.033       11.254       11.254            n/a
14 Hot Water Price                  US$/ton         10.214       10.418       10.418            n/a
15
16 REVENUES
17 Electric Energy Revenue                      66,870,713   67,713,091   39,499,303  1,146,932,749
18 Steam Revenue                                 3,857,995    3,935,155    2,295,507     64,900,636
19 Hot Water Revenue                             1,342,140    1,368,983      798,574     22,577,991
20 T-Line Interest Payments from NCPGC                   0            0            0      9,383,509
21 Interest Income (On-shore Reserves)           1,828,201    1,849,776    1,092,460     20,851,700
22         TOTAL OPERATING REVENUES   US $      73,899,050   74,867,004   43,685,843  1,264,646,585
23
24 OPERATING EXPENSES
25 Coal Delivered                               24,206,957   25,175,235   14,685,554    358,510,541
26 Water Usage                                     935,869      973,303      590,471     13,589,617
27 Supplies, Spare Parts, Consumable             4,082,920    4,246,237    2,576,050     59,287,510
28 Utilities                                       864,618      899,203      545,517     12,555,002
29 Project Management Fees & Expenses            1,437,078    1,480,190      889,347     23,079,070
30 Other Labor & Management Costs                6,330,887    6,560,539    3,923,382     95,516,551
31 Administrative Costs                          4,985,506    5,158,896    3,067,171     76,352,576
32 Real Estate Tax                                 129,580      129,580       75,588      2,591,599
33 Stamp Tax                                        28,883       29,458       17,184        477,877
34         TOTAL OPERATING EXPENSES   US $      43,002,297   44,652,641   26,370,264    641,960,343
35
36 INCOME STATEMENT
37 EBITDA                                       30,896,753   30,214,364   17,315,579    622,686,242
38 - Depreciation                                1,889,167    1,970,734    1,149,595    111,340,150
39 - Interest on Shareholder Loan                        0            0            0     62,149,779
40 EBT (PRE-TAX INCOME)                         29,007,585   28,243,630   16,165,985    449,196,313
41 - Local Income Taxes (Luannan)                  870,228      847,309      484,980     10,381,553
42 - Federal Income Taxes (China)                4,770,111    4,658,709    2,424,898     66,987,838
43 NET INCOME                                   23,367,246   22,737,612   13,256,107    371,826,922
44 - Employee Welfare Res. (on-shore)              397,257      413,147      250,642      5,768,509
45 - General Reserve (on-shore)                      5,882        5,882        3,431        117,647
46 - E'prise Exp. Reserve (on-shore)                 5,882        5,882        3,431        117,647
47       NET DISTRIBUTABLE EARNINGS   US $      22,958,225   22,312,701   12,998,602    365,823,119
48
49 CASH FLOW STATEMENT
50 Net Distributable Earnings                   22,958,225   22,312,701   12,998,602    365,823,119
51 + Depreciation                                1,889,167    1,970,734    1,149,595    111,340,150
52 + Interest on Shareholder Loan                        0            0            0     62,149,779
53 + T-Line Principal Payments from NCPGC                0            0            0     12,188,882
54 NET CASH AVAILABLE FOR SHAREHOLDER LOAN      24,847,392   24,283,434   14,148,197    538,951,644
55 - Interest on Shareholder Loan                        0            0            0     62,149,779
56 - Principal of Shareholder Loan                       0            0            0     71,253,000
57 CASH FLOW AFTER SHAREHOLDER LOAN             24,847,392   24,283,434   14,148,197    405,548,865
58 +/- Debt Service Reserve (Off-Shore)                  0            0            0      4,000,000
59 +/- Overhaul Reserve (on-shore)              (1,498,894)   1,447,145            0    (18,694,780)
60                    NET CASH FLOW             23,348,498   25,730,580   14,148,197    390,854,085
61        UNDISTRIBUTABLE CASH FLOW               (390,273)  (3,417,879)  (1,149,595)   (37,581,253)
62         PAN-WESTERN DISTRIBUTION   US $      20,183,944   19,616,425   11,427,846    321,616,907
63      LUANNAN COUNTY DISTRIBUTION   US $       2,774,281    2,696,276    1,570,756     44,206,212
64
65 AFTER-TAX SHAREHOLDER LOAN COVERAGE
66 Debt service Coverage Ratio (DSCR)                                                           n/a
67 Minimum DSCR                      2.02
68 Average DSCR                      2.19
</TABLE>

1  EXHIBIT 12-2
<TABLE>
<CAPTION>
2  JV1 INCOME AND CASH FLOW STATEMENTS
3   -- BASE CASE                                         1            2            3            4            5            6  
4                                       % OF          1999         2000         2001         2002         2003         2004  
5                                       TOTAL    (5 months)                                                                  
<S>                                      <C>     <C>         <C>          <C>          <C>          <C>          <C>         
6  REVENUES                       
7   Electric Energy Revenue              50%     8,375,620   21,433,943   22,817,766   23,845,837   24,809,225   25,681,865  
8   Steam Revenue                         0%             0            0            0            0            0            0  
9   Hot Water Revenue                     0%             0            0            0            0            0            0  
10  T-Line Interest Payments              0%             0            0            0            0            0            0  
11  Interest Income on On-Shore Reserve  25%             0       23,173       65,653      102,612      142,672      163,215  
12            TOTAL OPERATING REVENUES           8,375,620   21,457,116   22,883,420   23,948,449   24,951,897   25,845,080  
13 
14 OPERATING EXPENSES
15  Coal Delivered                       50%     1,989,122    5,251,283    5,776,411    6,354,052    6,989,457    7,269,035  
16  Water Usage                           0%             0            0            0            0            0            0  
17  Supplies, Spare Parts, Consumable    33%       203,347      536,837      590,520      649,572      714,530      757,401  
18  Utilities                            45%        58,133      153,472      168,819      185,701      204,271      216,528  
19  Project Management Fees              30%       105,516      260,837      268,662      276,722      285,023      293,574  
20  Other Labor & Management             30%       371,009      950,374    1,015,448    1,086,131    1,162,956    1,218,701  
21  Administrative Costs                 30%       297,917      754,392      796,759      842,370      891,521      929,525  
22  Real Estate and Stamp Taxes          40%        24,239       58,626       59,103       59,509       59,914       60,204  
23            TOTAL OPERATING EXPENSES           3,049,284    7,965,819    8,675,722    9,454,057   10,307,672   10,744,968  
24 
25 INTERCOMPANY EXPENSES/REVENUES
26  Water Capacity Payment (to JV 3)              (754,653)  (1,777,426)  (1,723,315)  (1,658,588)  (1,584,472)  (1,504,289) 
27  Water Usage Payment (to JV 3)                 (565,270)  (1,452,849)  (1,557,487)  (1,671,369)  (1,795,384)  (1,884,071) 
28  Site Lease Payment (to JV 4)                  (111,111)    (266,667)    (266,667)    (266,667)    (266,667)    (266,667) 
29                               TOTAL          (1,431,034)  (3,496,941)  (3,547,468)  (3,596,624)  (3,646,522)  (3,655,027) 
30 
31 INCOME STATEMENT
32  EBITDA                                       3,895,302    9,994,356   10,660,230   10,897,768   10,997,703   11,445,085  
33  - Depreciation                       33%       994,531    2,394,610    2,413,172    2,424,000    2,434,313    2,458,308  
34  - Interest on S/H Loan                       1,034,722    2,397,038    2,253,926    2,091,462    1,907,030    1,697,658  
35  EBT (Pre-tax Income)                         1,866,048    5,202,708    5,993,132    6,382,306    6,656,360    7,289,119  
36  - Local Income Taxes (Luannan)                       0            0            0            0            0      109,337  
37  - Federal Income Taxes (China)                       0            0      449,485      478,673      499,227    1,093,368  
38  Net Income                                   1,866,048    5,202,708    5,543,647    5,903,633    6,157,133    6,086,415  
39  - Employee Welfare Res. (on-shore)   40%        23,742       62,679       68,947       75,842       83,426       88,432  
40  - General Reserve (on-shore)         40%           980        2,353        2,353        2,353        2,353        2,353  
41  - E'prise Exp. Reserve (on-shore)    40%           980        2,353        2,353        2,353        2,353        2,353  
42          NET DISTRIBUTABLE EARNINGS           1,840,346    5,135,323    5,469,994    5,823,085    6,069,001    5,993,277  
43 
44 CASH FLOW STATEMENT
45  Net Distributable Earnings                   1,840,346    5,135,323    5,469,994    5,823,085    6,069,001    5,993,277  
46  + Depreciation                       33%       994,531    2,394,610    2,413,172    2,424,000    2,434,313    2,458,308  
47  + Interest on S/H Loan                       1,034,722    2,397,038    2,253,926    2,091,462    1,907,030    1,697,658  
48  + T-Line Principal Payments           0%             0            0            0            0            0            0  
49  CASH AVAILABLE FOR SHAREHOLDER LOAN          3,869,599    9,926,971   10,137,092   10,338,548   10,410,344   10,149,243  
50  - Interest on S/H Loan                      (1,034,722)  (2,397,038)  (2,253,926)  (2,091,462)  (1,907,030)  (1,697,658) 
51  - Principal of S/H Loan                       (379,798)    (997,746)  (1,132,662)  (1,285,822)  (1,459,693)  (1,657,074) 
52  ADJUSTMENTS                                                                                                              
53  +/- Overhaul Reserve (on-shore)      33%      (362,500)    (388,600)    (416,579)    (332,321)    (333,333)    (308,923) 
54  +/- Debt Service Reserve (off-shore) 25%             0            0            0            0            0            0  
55  +/- Undistributable Cash Flow                 (252,233)  (1,008,264)    (863,931)    (805,857)    (641,287)    (492,311) 
56            PAN-WESTERN DISTRIBUTION   US$     1,617,957    4,514,769    4,808,997    5,119,421    5,335,621    5,269,047  
57         LUANNAN COUNTY DISTRIBUTION   US$       222,388      620,555      660,996      703,664      733,381      724,230  
<PAGE>
1  EXHIBIT 12-2 (Continued)
2  JV1 INCOME AND CASH FLOW STATEMENTS
3   -- BASE CASE                                         7            8            9           10           11           12  
4                                       % OF          2005         2006         2007         2008         2009         2010  
5                                       TOTAL                                                                                
6  REVENUES
7   Electric Energy Revenue              50%    26,245,158   26,986,145   27,917,960   28,989,250   30,366,397   31,059,385  
8   Steam Revenue                         0%             0            0            0            0            0            0  
9   Hot Water Revenue                     0%             0            0            0            0            0            0  
10  T-Line Interest Payments              0%             0            0            0            0            0            0  
11  Interest Income on On-Shore Reserve  25%       177,148      181,641      175,725      207,954      190,520      199,374  
12            TOTAL OPERATING REVENUES          26,422,306   27,167,787   28,093,685   29,197,204   30,556,918   31,258,759  
13 
14 OPERATING EXPENSES
15  Coal Delivered                       50%     7,559,797    7,862,189    8,176,676    8,503,743    8,843,893    9,197,649  
16  Water Usage                           0%             0            0            0            0            0            0  
17  Supplies, Spare Parts, Consumable    33%       802,845      851,016      902,077      956,202      994,450    1,034,228  
18  Utilities                            45%       229,519      243,291      257,888      273,361      284,296      295,667  
19  Project Management Fees              30%       302,381      311,453      320,796      330,420      340,333      350,543  
20  Other Labor & Management             30%     1,277,370    1,339,125    1,404,139    1,472,594    1,526,076    1,581,534  
21  Administrative Costs                 30%       969,343    1,011,073    1,054,813    1,100,670    1,138,712    1,178,096  
22  Real Estate and Stamp Taxes          40%        60,423       60,688       61,002       61,352       61,775       62,037  
23            TOTAL OPERATING EXPENSES          11,201,679   11,678,834   12,177,392   12,698,343   13,189,534   13,699,753  
24 
25 INTERCOMPANY EXPENSES/REVENUES
26  Water Capacity Payment (to JV 3)            (1,412,101)  (1,306,887)  (1,186,742)  (1,045,815)    (884,866)    (833,809) 
27  Water Usage Payment (to JV 3)               (1,977,509)  (2,075,965)  (2,179,722)  (2,289,081)  (2,373,288)  (2,460,644) 
28  Site Lease Payment (to JV 4)                  (266,667)    (266,667)    (266,667)    (266,667)    (266,667)    (266,667) 
29                               TOTAL          (3,656,277)  (3,649,519)  (3,633,131)  (3,601,563)  (3,524,821)  (3,561,120) 
30 
31 INCOME STATEMENT
32  EBITDA                                      11,564,350   11,839,434   12,283,163   12,897,299   13,842,562   13,997,886  
33  - Depreciation                       33%     2,481,933    2,507,014    2,533,299    2,549,052    2,560,845    2,589,714  
34  - Interest on S/H Loan                       1,459,976    1,190,153      883,845      536,117      143,740            0  
35  EBT (Pre-tax Income)                         7,622,441    8,142,267    8,866,019    9,812,129   11,137,977   11,408,172  
36  - Local Income Taxes (Luannan)                 114,337      122,134      132,990      147,182      334,139      342,245  
37  - Federal Income Taxes (China)               1,143,366    1,221,340    1,329,903    1,471,819    1,670,697    1,711,226  
38  Net Income                                   6,364,738    6,798,793    7,403,126    8,193,128    9,133,141    9,354,701  
39  - Employee Welfare Res. (on-shore)   40%        93,738       99,362      105,323      111,643      116,109      120,753  
40  - General Reserve (on-shore)         40%         2,353        2,353        2,353        2,353        2,353        2,353  
41  - E'prise Exp. Reserve (on-shore)    40%         2,353        2,353        2,353        2,353        2,353        2,353  
42          NET DISTRIBUTABLE EARNINGS           6,266,295    6,694,725    7,293,097    8,076,779    9,012,327    9,229,243  
43 
44 CASH FLOW STATEMENT
45  Net Distributable Earnings                   6,266,295    6,694,725    7,293,097    8,076,779    9,012,327    9,229,243  
46  + Depreciation                       33%     2,481,933    2,507,014    2,533,299    2,549,052    2,560,845    2,589,714  
47  + Interest on S/H Loan                       1,459,976    1,190,153      883,845      536,117      143,740            0  
48  + T-Line Principal Payments           0%             0            0            0            0            0            0  
49  CASH AVAILABLE FOR SHAREHOLDER LOAN         10,208,204   10,391,892   10,710,240   11,161,949   11,716,912   11,818,956  
50  - Interest on S/H Loan                      (1,459,976)  (1,190,153)    (883,845)    (536,117)    (143,740)          (0) 
51  - Principal of S/H Loan                     (1,881,145)  (2,135,516)  (2,424,283)  (2,752,097)  (1,774,164)           0  
52  ADJUSTMENTS                                                                                                              
53  +/- Overhaul Reserve (on-shore)      33%      (331,165)    (347,061)    (363,720)          (0)    (381,179)    (399,475) 
54  +/- Debt Service Reserve (off-shore) 25%             0            0    1,000,000            0            0            0  
55  +/- Undistributable Cash Flow                 (269,623)     (24,437)    (745,296)     203,044     (405,502)  (2,190,239) 
56            PAN-WESTERN DISTRIBUTION   US$     5,509,073    5,885,732    6,411,796    7,100,778    7,923,274    8,113,977  
57         LUANNAN COUNTY DISTRIBUTION   US$       757,222      808,993      881,301      976,001    1,089,053    1,115,265  
<PAGE>
1  EXHIBIT 12-2 (Continued)
2  JV1 INCOME AND CASH FLOW STATEMENTS
3   -- BASE CASE                                        13           14           15           16           17           18 
4                                       % OF          2011         2012         2013         2014         2015         2016 
5                                       TOTAL                                                                               
6  REVENUES
7   Electric Energy Revenue              50%    29,512,392   30,263,152   30,991,072   31,697,288   32,382,982   33,049,383 
8   Steam Revenue                         0%             0            0            0            0            0            0 
9   Hot Water Revenue                     0%             0            0            0            0            0            0 
10  T-Line Interest Payments              0%             0            0            0            0            0            0 
11  Interest Income on On-Shore Reserve  25%       282,946      366,942      418,430      423,888      446,533      451,890 
12            TOTAL OPERATING REVENUES          29,795,338   30,630,094   31,409,501   32,121,175   32,829,515   33,501,273 
13 
14 OPERATING EXPENSES
15  Coal Delivered                       50%     9,565,555    9,948,177   10,346,104   10,759,948   11,190,346   11,637,960 
16  Water Usage                           0%             0            0            0            0            0            0 
17  Supplies, Spare Parts, Consumable    33%     1,075,597    1,118,621    1,163,366    1,209,900    1,258,296    1,308,628 
18  Utilities                            45%       307,494      319,794      332,586      345,889      359,725      374,114 
19  Project Management Fees              30%       361,059      371,891      383,047      394,539      406,375      418,566 
20  Other Labor & Management             30%     1,639,043    1,698,679    1,760,523    1,824,658    1,891,170    1,960,148 
21  Administrative Costs                 30%     1,218,870    1,261,085    1,304,792    1,350,046    1,396,901    1,445,417 
22  Real Estate and Stamp Taxes          40%        61,765       62,048       62,329       62,610       62,889       63,169 
23            TOTAL OPERATING EXPENSES          14,229,382   14,780,294   15,352,748   15,947,590   16,565,703   17,208,001 
24 
25 INTERCOMPANY EXPENSES/REVENUES
26  Water Capacity Payment (to JV 3)              (843,550)    (572,009)    (185,663)    (188,443)    (189,760)    (193,330)
27  Water Usage Payment (to JV 3)               (2,551,266)  (2,645,278)  (2,742,811)  (2,843,996)  (2,948,972)  (3,057,884)
28  Site Lease Payment (to JV 4)                  (266,667)    (266,667)    (266,667)    (266,667)    (266,667)    (266,667)
29                               TOTAL          (3,661,483)  (3,483,954)  (3,195,141)  (3,299,106)  (3,405,399)  (3,517,881)
30 
31 INCOME STATEMENT
32  EBITDA                                      11,904,473   12,365,845   12,861,613   12,874,479   12,858,414   12,775,390 
33  - Depreciation                       33%     2,619,968    1,776,593      576,649      585,283      589,372      600,460 
34  - Interest on S/H Loan                               0            0            0            0            0            0 
35  EBT (Pre-tax Income)                         9,284,505   10,589,252   12,284,964   12,289,197   12,269,042   12,174,930 
36  - Local Income Taxes (Luannan)                 278,535      317,678      368,549      368,676      368,071      365,248 
37  - Federal Income Taxes (China)               1,392,676    1,588,388    1,842,745    1,843,380    1,840,356    1,826,240 
38  Net Income                                   7,613,294    8,683,187   10,073,670   10,077,141   10,060,614    9,983,443 
39  - Employee Welfare Res. (on-shore)   40%       125,583      130,606      135,831      141,264      146,914      152,791 
40  - General Reserve (on-shore)         40%         2,353        2,353        2,353        2,353        2,353        2,353 
41  - E'prise Exp. Reserve (on-shore)    40%         2,353        2,353        2,353        2,353        2,353        2,353 
42          NET DISTRIBUTABLE EARNINGS           7,483,005    8,547,874    9,933,134    9,931,172    9,908,994    9,825,946 
43 
44 CASH FLOW STATEMENT
45  Net Distributable Earnings                   7,483,005    8,547,874    9,933,134    9,931,172    9,908,994    9,825,946 
46  + Depreciation                       33%     2,619,968    1,776,593      576,649      585,283      589,372      600,460 
47  + Interest on S/H Loan                               0            0            0            0            0            0 
48  + T-Line Principal Payments           0%             0            0            0            0            0            0 
49  CASH AVAILABLE FOR SHAREHOLDER LOAN         10,102,973   10,324,467   10,509,783   10,516,454   10,498,366   10,426,406 
50  - Interest on S/H Loan                              (0)          (0)          (0)          (0)          (0)          (0)
51  - Principal of S/H Loan                              0            0            0            0            0            0 
52  ADJUSTMENTS                                                                                                             
53  +/- Overhaul Reserve (on-shore)      33%      (418,650)    (433,721)    (449,335)          (0)    (465,511)    (482,270)
54  +/- Debt Service Reserve (off-shore) 25%             0            0            0            0            0            0 
55  +/- Undistributable Cash Flow               (2,201,318)  (1,342,872)    (127,314)    (585,283)    (123,861)    (118,190)
56            PAN-WESTERN DISTRIBUTION   US$     6,578,756    7,514,946    8,732,810    8,731,085    8,711,587    8,638,575 
57         LUANNAN COUNTY DISTRIBUTION   US$       904,249    1,032,929    1,200,324    1,200,087    1,197,407    1,187,371 
<PAGE>
1  EXHIBIT 12-2 (Continued)
2  JV1 INCOME AND CASH FLOW STATEMENTS
3   -- BASE CASE                                        19           20           21
4                                       % OF          2017         2018         2019           TOTAL
5                                       TOTAL                              (7 months)
6  REVENUES
7   Electric Energy Revenue              50%    33,435,357   33,856,545   19,749,652      573,466,374
8   Steam Revenue                         0%             0            0            0                0
9   Hot Water Revenue                     0%             0            0            0                0
10  T-Line Interest Payments              0%             0            0            0                0
11  Interest Income on On-Shore Reserve  25%       457,050      462,444      273,115        5,212,925
12            TOTAL OPERATING REVENUES          33,892,407   34,318,989   20,022,767      578,679,299
13 
14 OPERATING EXPENSES
15  Coal Delivered                       50%    12,103,478   12,587,618    7,342,777      179,255,271
16  Water Usage                           0%             0            0            0                0
17  Supplies, Spare Parts, Consumable    33%     1,360,973    1,415,412      858,683       19,762,503
18  Utilities                            45%       389,078      404,641      245,482        5,649,751
19  Project Management Fees              30%       431,123      444,057      266,804        6,923,721
20  Other Labor & Management             30%     2,031,685    2,105,877    1,260,562       30,577,802
21  Administrative Costs                 30%     1,495,652    1,547,669      920,151       22,905,773
22  Real Estate and Stamp Taxes          40%        63,385       63,615       37,109        1,227,790
23            TOTAL OPERATING EXPENSES          17,875,375   18,568,889   10,931,569      266,302,610
24 
25 INTERCOMPANY EXPENSES/REVENUES
26  Water Capacity Payment (to JV 3)              (200,724)    (209,390)    (122,144)     (18,377,978)
27  Water Usage Payment (to JV 3)               (3,170,882)  (3,288,119)  (1,975,612)     (47,507,458)
28  Site Lease Payment (to JV 4)                  (266,667)    (266,667)    (155,556)      (5,333,333)
29                               TOTAL          (3,638,273)  (3,764,177)  (2,253,312)     (71,218,769)
30 
31 INCOME STATEMENT
32  EBITDA                                      12,378,759   11,985,923    6,837,885      241,157,920
33  - Depreciation                       33%       623,425      650,342      379,366       36,742,250
34  - Interest on S/H Loan                               0            0            0       15,595,667
35  EBT (Pre-tax Income)                        11,755,334   11,335,581    6,458,519      188,820,004
36  - Local Income Taxes (Luannan)                 352,660      340,067      193,756        4,255,604
37  - Federal Income Taxes (China)               1,763,300    1,700,337      968,778       25,835,302
38  Net Income                                   9,639,374    9,295,177    5,295,986      158,729,098
39  - Employee Welfare Res. (on-shore)   40%       158,903      165,259      100,257        2,307,403
40  - General Reserve (on-shore)         40%         2,353        2,353        1,373           47,059
41  - E'prise Exp. Reserve (on-shore)    40%         2,353        2,353        1,373           47,059
42          NET DISTRIBUTABLE EARNINGS           9,475,765    9,125,212    5,192,984      156,327,576
43 
44 CASH FLOW STATEMENT
45  Net Distributable Earnings                   9,475,765    9,125,212    5,192,984      156,327,576
46  + Depreciation                       33%       623,425      650,342      379,366       36,742,250
47  + Interest on S/H Loan                               0            0            0       15,595,667
48  + T-Line Principal Payments           0%             0            0            0                0
49  CASH AVAILABLE FOR SHAREHOLDER LOAN         10,099,191    9,775,554    5,572,350      208,665,493
50  - Interest on S/H Loan                              (0)          (0)          (0)     (15,595,667)
51  - Principal of S/H Loan                              0            0            0      (17,880,000)
52  ADJUSTMENTS                                                                                     0
53  +/- Overhaul Reserve (on-shore)      33%      (499,631)     482,382            0       (6,231,593)
54  +/- Debt Service Reserve (off-shore) 25%             0            0            0        1,000,000
55  +/- Undistributable Cash Flow                 (123,794)  (1,132,724)    (379,366)     (13,630,656)
56            PAN-WESTERN DISTRIBUTION   US$     8,330,710    8,022,518    4,565,461   $  137,436,890
57         LUANNAN COUNTY DISTRIBUTION   US$     1,145,055    1,102,694      627,522   $   18,890,687
</TABLE>

1  EXHIBIT 12-3
<TABLE>
<CAPTION>
2  JV2 INCOME AND CASH FLOW STATEMENTS
3   -- BASE CASE                                         1            2            3            4            5            6   
4                                       % of          1999         2000         2001         2002         2003         2004   
5                                       Total    (5 months)                                                                   
<S>                                      <C>     <C>         <C>          <C>          <C>          <C>          <C>          
6  REVENUES
7   Electric Energy Revenue              50%     8,375,620   21,433,943   22,817,766   23,845,837   24,809,225   25,681,865   
8   Steam Revenue                         0%             0            0            0            0            0            0   
9   Hot Water Revenue                     0%             0            0            0            0            0            0   
10  T-Line Interest Payments              0%             0            0            0            0            0            0   
11  Interest Income on On-Shore Reserve  25%             0       23,173       65,653      102,612      142,672      163,215   
12            TOTAL OPERATING REVENUES           8,375,620   21,457,116   22,883,420   23,948,449   24,951,897   25,845,080   
13 
14 OPERATING EXPENSES
15  Coal Delivered                       50%     1,989,122    5,251,283    5,776,411    6,354,052    6,989,457    7,269,035   
16  Water Usage                           0%             0            0            0            0            0            0   
17  Supplies, Spare Parts, Consumable    33%       203,347      536,837      590,520      649,572      714,530      757,401   
18  Utilities                            45%        58,133      153,472      168,819      185,701      204,271      216,528   
19  Project Management Fees              30%       105,516      260,837      268,662      276,722      285,023      293,574   
20  Other Labor & Management             30%       371,009      950,374    1,015,448    1,086,131    1,162,956    1,218,701   
21  Administrative Costs                 30%       297,917      754,392      796,759      842,370      891,521      929,525   
22  Real Estate and Stamp Taxes          40%        24,239       58,626       59,103       59,509       59,914       60,204   
23            TOTAL OPERATING EXPENSES           3,049,284    7,965,819    8,675,722    9,454,057   10,307,672   10,744,968   
24 
25 INTERCOMPANY EXPENSES/REVENUES
26  Water Capacity Payment (to JV 3)              (754,653)  (1,777,426)  (1,723,315)  (1,658,588)  (1,584,472)  (1,504,289)  
27  Water Usage Payment (to JV 3)                 (565,270)  (1,452,849)  (1,557,487)  (1,671,369)  (1,795,384)  (1,884,071)  
28  Site Lease Payment (to JV 4)                  (111,111)    (266,667)    (266,667)    (266,667)    (266,667)    (266,667)  
29                               TOTAL          (1,431,034)  (3,496,941)  (3,547,468)  (3,596,624)  (3,646,522)  (3,655,027)  
30 
31 INCOME STATEMENT
32  EBITDA                                       3,895,302    9,994,356   10,660,230   10,897,768   10,997,703   11,445,085   
33  - Depreciation                       33%       994,531    2,394,610    2,413,172    2,424,000    2,434,313    2,458,308   
34  - Interest on S/H Loan                       1,034,722    2,397,038    2,253,926    2,091,462    1,907,030    1,697,658   
35  EBT (Pre-tax Income)                         1,866,048    5,202,708    5,993,132    6,382,306    6,656,360    7,289,119   
36  - Local Income Taxes (Luannan)                       0            0            0            0            0      109,337   
37  - Federal Income Taxes (China)                       0            0      449,485      478,673      499,227    1,093,368   
38  Net Income                                   1,866,048    5,202,708    5,543,647    5,903,633    6,157,133    6,086,415   
39  - Employee Welfare Res. (on-shore)   40%        23,742       62,679       68,947       75,842       83,426       88,432   
40  - General Reserve (on-shore)         40%           980        2,353        2,353        2,353        2,353        2,353   
41  - E'prise Exp. Reserve (on-shore)    40%           980        2,353        2,353        2,353        2,353        2,353   
42          NET DISTRIBUTABLE EARNINGS           1,840,346    5,135,323    5,469,994    5,823,085    6,069,001    5,993,277   
43 
44 CASH FLOW STATEMENT
45  Net Distributable Earnings                   1,840,346    5,135,323    5,469,994    5,823,085    6,069,001    5,993,277   
46  + Depreciation                       33%       994,531    2,394,610    2,413,172    2,424,000    2,434,313    2,458,308   
47  + Interest on S/H Loan                       1,034,722    2,397,038    2,253,926    2,091,462    1,907,030    1,697,658   
48  + T-Line Principal Payments           0%             0            0            0            0            0            0   
49  CASH AVAILABLE FOR SHAREHOLDER LOAN          3,869,599    9,926,971   10,137,092   10,338,548   10,410,344   10,149,243   
50  - Interest on S/H Loan                      (1,034,722)  (2,397,038)  (2,253,926)  (2,091,462)  (1,907,030)  (1,697,658)  
51  - Principal of S/H Loan                       (379,798)    (997,746)  (1,132,662)  (1,285,822)  (1,459,693)  (1,657,074)  
52  ADJUSTMENTS                                                                                                               
53  +/- Overhaul Reserve (on-shore)      33%      (362,500)    (388,600)    (416,579)    (332,321)    (333,333)    (308,923)  
54  +/- Debt Service Reserve (off-shore) 25%             0            0            0            0            0            0   
55  +/- Undistributable Cash Flow                 (252,233)  (1,008,264)    (863,931)    (805,857)    (641,287)    (492,311)  
56            PAN-WESTERN DISTRIBUTION   US$     1,617,957    4,514,769    4,808,997    5,119,421    5,335,621    5,269,047   
57         LUANNAN COUNTY DISTRIBUTION   US$       222,388      620,555      660,996      703,664      733,381      724,230   
<PAGE>
1  EXHIBIT 12-3 (Continued)
2  JV2 INCOME AND CASH FLOW STATEMENTS
3  -- BASE CASE                                         7            8            9           10           11           12  
4                                       % of          2005         2006         2007         2008         2009         2010  
5                                       Total                                                                                
6  REVENUES
7   Electric Energy Revenue              50%    26,245,158   26,986,145   27,917,960   28,989,250   30,366,397   31,059,385  
8   Steam Revenue                         0%             0            0            0            0            0            0  
9   Hot Water Revenue                     0%             0            0            0            0            0            0  
10  T-Line Interest Payments              0%             0            0            0            0            0            0  
11  Interest Income on On-Shore Reserve  25%       177,148      181,641      175,725      207,954      190,520      199,374  
12            TOTAL OPERATING REVENUES          26,422,306   27,167,787   28,093,685   29,197,204   30,556,918   31,258,759  
13 
14 OPERATING EXPENSES
15  Coal Delivered                       50%     7,559,797    7,862,189    8,176,676    8,503,743    8,843,893    9,197,649  
16  Water Usage                           0%             0            0            0            0            0            0  
17  Supplies, Spare Parts, Consumable    33%       802,845      851,016      902,077      956,202      994,450    1,034,228  
18  Utilities                            45%       229,519      243,291      257,888      273,361      284,296      295,667  
19  Project Management Fees              30%       302,381      311,453      320,796      330,420      340,333      350,543  
20  Other Labor & Management             30%     1,277,370    1,339,125    1,404,139    1,472,594    1,526,076    1,581,534  
21  Administrative Costs                 30%       969,343    1,011,073    1,054,813    1,100,670    1,138,712    1,178,096  
22  Real Estate and Stamp Taxes          40%        60,423       60,688       61,002       61,352       61,775       62,037  
23            TOTAL OPERATING EXPENSES          11,201,679   11,678,834   12,177,392   12,698,343   13,189,534   13,699,753  
24 
25 INTERCOMPANY EXPENSES/REVENUES
26  Water Capacity Payment (to JV 3)            (1,412,101)  (1,306,887)  (1,186,742)  (1,045,815)    (884,866)    (833,809) 
27  Water Usage Payment (to JV 3)               (1,977,509)  (2,075,965)  (2,179,722)  (2,289,081)  (2,373,288)  (2,460,644) 
28  Site Lease Payment (to JV 4)                  (266,667)    (266,667)    (266,667)    (266,667)    (266,667)    (266,667) 
29                               TOTAL          (3,656,277)  (3,649,519)  (3,633,131)  (3,601,563)  (3,524,821)  (3,561,120) 
30 
31 INCOME STATEMENT
32  EBITDA                                      11,564,350   11,839,434   12,283,163   12,897,299   13,842,562   13,997,886  
33  - Depreciation                       33%     2,481,933    2,507,014    2,533,299    2,549,052    2,560,845    2,589,714  
34  - Interest on S/H Loan                       1,459,976    1,190,153      883,845      536,117      143,740            0  
35  EBT (Pre-tax Income)                         7,622,441    8,142,267    8,866,019    9,812,129   11,137,977   11,408,172  
36  - Local Income Taxes (Luannan)                 114,337      122,134      132,990      147,182      334,139      342,245  
37  - Federal Income Taxes (China)               1,143,366    1,221,340    1,329,903    1,471,819    1,670,697    1,711,226  
38  Net Income                                   6,364,738    6,798,793    7,403,126    8,193,128    9,133,141    9,354,701  
39  - Employee Welfare Res. (on-shore)   40%        93,738       99,362      105,323      111,643      116,109      120,753  
40  - General Reserve (on-shore)         40%         2,353        2,353        2,353        2,353        2,353        2,353  
41  - E'prise Exp. Reserve (on-shore)    40%         2,353        2,353        2,353        2,353        2,353        2,353  
42          NET DISTRIBUTABLE EARNINGS           6,266,295    6,694,725    7,293,097    8,076,779    9,012,327    9,229,243  
43 
44 CASH FLOW STATEMENT
45  Net Distributable Earnings                   6,266,295    6,694,725    7,293,097    8,076,779    9,012,327    9,229,243  
46  + Depreciation                       33%     2,481,933    2,507,014    2,533,299    2,549,052    2,560,845    2,589,714  
47  + Interest on S/H Loan                       1,459,976    1,190,153      883,845      536,117      143,740            0  
48  + T-Line Principal Payments           0%             0            0            0            0            0            0  
49  CASH AVAILABLE FOR SHAREHOLDER LOAN         10,208,204   10,391,892   10,710,240   11,161,949   11,716,912   11,818,956  
50  - Interest on S/H Loan                      (1,459,976)  (1,190,153)    (883,845)    (536,117)    (143,740)          (0) 
51  - Principal of S/H Loan                     (1,881,145)  (2,135,516)  (2,424,283)  (2,752,097)  (1,774,164)           0  
52  ADJUSTMENTS                                                                                                              
53  +/- Overhaul Reserve (on-shore)      33%      (331,165)    (347,061)    (363,720)          (0)    (381,179)    (399,475) 
54  +/- Debt Service Reserve (off-shore) 25%             0            0    1,000,000            0            0            0  
55  +/- Undistributable Cash Flow                 (269,623)     (24,437)    (745,296)     203,044     (405,502)  (2,190,239) 
56            PAN-WESTERN DISTRIBUTION   US$     5,509,073    5,885,732    6,411,796    7,100,778    7,923,274    8,113,977  
57         LUANNAN COUNTY DISTRIBUTION   US$       757,222      808,993      881,301      976,001    1,089,053    1,115,265  
<PAGE>
1  EXHIBIT 12-3 (Continued)
2  JV2 INCOME AND CASH FLOW STATEMENTS
3   -- BASE CASE                                        13           14           15           16           17           18  
4                                       % of          2011         2012         2013         2014         2015         2016  
5                                       Total                                                                                
6  REVENUES
7   Electric Energy Revenue              50%    29,512,392   30,263,152   30,991,072   31,697,288   32,382,982   33,049,383  
8   Steam Revenue                         0%             0            0            0            0            0            0  
9   Hot Water Revenue                     0%             0            0            0            0            0            0  
10  T-Line Interest Payments              0%             0            0            0            0            0            0  
11  Interest Income on On-Shore Reserve  25%       282,946      366,942      418,430      423,888      446,533      451,890  
12            TOTAL OPERATING REVENUES          29,795,338   30,630,094   31,409,501   32,121,175   32,829,515   33,501,273  
13 
14 OPERATING EXPENSES
15  Coal Delivered                       50%     9,565,555    9,948,177   10,346,104   10,759,948   11,190,346   11,637,960  
16  Water Usage                           0%             0            0            0            0            0            0  
17  Supplies, Spare Parts, Consumable    33%     1,075,597    1,118,621    1,163,366    1,209,900    1,258,296    1,308,628  
18  Utilities                            45%       307,494      319,794      332,586      345,889      359,725      374,114  
19  Project Management Fees              30%       361,059      371,891      383,047      394,539      406,375      418,566  
20  Other Labor & Management             30%     1,639,043    1,698,679    1,760,523    1,824,658    1,891,170    1,960,148  
21  Administrative Costs                 30%     1,218,870    1,261,085    1,304,792    1,350,046    1,396,901    1,445,417  
22  Real Estate and Stamp Taxes          40%        61,765       62,048       62,329       62,610       62,889       63,169  
23            TOTAL OPERATING EXPENSES          14,229,382   14,780,294   15,352,748   15,947,590   16,565,703   17,208,001  
24 
25 INTERCOMPANY EXPENSES/REVENUES
26  Water Capacity Payment (to JV 3)              (843,550)    (572,009)    (185,663)    (188,443)    (189,760)    (193,330) 
27  Water Usage Payment (to JV 3)               (2,551,266)  (2,645,278)  (2,742,811)  (2,843,996)  (2,948,972)  (3,057,884) 
28  Site Lease Payment (to JV 4)                  (266,667)    (266,667)    (266,667)    (266,667)    (266,667)    (266,667) 
29                               TOTAL          (3,661,483)  (3,483,954)  (3,195,141)  (3,299,106)  (3,405,399)  (3,517,881) 
30 
31 INCOME STATEMENT
32  EBITDA                                      11,904,473   12,365,845   12,861,613   12,874,479   12,858,414   12,775,390  
33  - Depreciation                       33%     2,619,968    1,776,593      576,649      585,283      589,372      600,460  
34  - Interest on S/H Loan                               0            0            0            0            0            0  
35  EBT (Pre-tax Income)                         9,284,505   10,589,252   12,284,964   12,289,197   12,269,042   12,174,930  
36  - Local Income Taxes (Luannan)                 278,535      317,678      368,549      368,676      368,071      365,248  
37  - Federal Income Taxes (China)               1,392,676    1,588,388    1,842,745    1,843,380    1,840,356    1,826,240  
38  Net Income                                   7,613,294    8,683,187   10,073,670   10,077,141   10,060,614    9,983,443  
39  - Employee Welfare Res. (on-shore)   40%       125,583      130,606      135,831      141,264      146,914      152,791  
40  - General Reserve (on-shore)         40%         2,353        2,353        2,353        2,353        2,353        2,353  
41  - E'prise Exp. Reserve (on-shore)    40%         2,353        2,353        2,353        2,353        2,353        2,353  
42          NET DISTRIBUTABLE EARNINGS           7,483,005    8,547,874    9,933,134    9,931,172    9,908,994    9,825,946  
43 
44 CASH FLOW STATEMENT
45  Net Distributable Earnings                   7,483,005    8,547,874    9,933,134    9,931,172    9,908,994    9,825,946  
46  + Depreciation                       33%     2,619,968    1,776,593      576,649      585,283      589,372      600,460  
47  + Interest on S/H Loan                               0            0            0            0            0            0  
48  + T-Line Principal Payments           0%             0            0            0            0            0            0  
49  CASH AVAILABLE FOR SHAREHOLDER LOAN         10,102,973   10,324,467   10,509,783   10,516,454   10,498,366   10,426,406  
50  - Interest on S/H Loan                              (0)          (0)          (0)          (0)          (0)          (0) 
51  - Principal of S/H Loan                              0            0            0            0            0            0  
52  ADJUSTMENTS                                                                                                              
53  +/- Overhaul Reserve (on-shore)      33%      (418,650)    (433,721)    (449,335)          (0)    (465,511)    (482,270) 
54  +/- Debt Service Reserve (off-shore) 25%             0            0            0            0            0            0  
55  +/- Undistributable Cash Flow               (2,201,318)  (1,342,872)    (127,314)    (585,283)    (123,861)    (118,190) 
56            PAN-WESTERN DISTRIBUTION   US$     6,578,756    7,514,946    8,732,810    8,731,085    8,711,587    8,638,575  
57         LUANNAN COUNTY DISTRIBUTION   US$       904,249    1,032,929    1,200,324    1,200,087    1,197,407    1,187,371  
<PAGE>
1  EXHIBIT 12-3 (Continued)
2  JV2 INCOME AND CASH FLOW STATEMENTS
3   -- BASE CASE                                        19           20           21
4                                       % of          2017         2018         2019            Total
5                                       Total                              (7 months)
6  REVENUES
7   Electric Energy Revenue              50%    33,435,357   33,856,545   19,749,652      573,466,374
8   Steam Revenue                         0%             0            0            0                0
9   Hot Water Revenue                     0%             0            0            0                0
10  T-Line Interest Payments              0%             0            0            0                0
11  Interest Income on On-Shore Reserve  25%       457,050      462,444      273,115        5,212,925
12            TOTAL OPERATING REVENUES          33,892,407   34,318,989   20,022,767      578,679,299
13 
14 OPERATING EXPENSES
15  Coal Delivered                       50%    12,103,478   12,587,618    7,342,777      179,255,271
16  Water Usage                           0%             0            0            0                0
17  Supplies, Spare Parts, Consumable    33%     1,360,973    1,415,412      858,683       19,762,503
18  Utilities                            45%       389,078      404,641      245,482        5,649,751
19  Project Management Fees              30%       431,123      444,057      266,804        6,923,721
20  Other Labor & Management             30%     2,031,685    2,105,877    1,260,562       30,577,802
21  Administrative Costs                 30%     1,495,652    1,547,669      920,151       22,905,773
22  Real Estate and Stamp Taxes          40%        63,385       63,615       37,109        1,227,790
23            TOTAL OPERATING EXPENSES          17,875,375   18,568,889   10,931,569      266,302,610
24 
25 INTERCOMPANY EXPENSES/REVENUES
26  Water Capacity Payment (to JV 3)              (200,724)    (209,390)    (122,144)     (18,377,978)
27  Water Usage Payment (to JV 3)               (3,170,882)  (3,288,119)  (1,975,612)     (47,507,458)
28  Site Lease Payment (to JV 4)                  (266,667)    (266,667)    (155,556)      (5,333,333)
29                               TOTAL          (3,638,273)  (3,764,177)  (2,253,312)     (71,218,769)
30 
31 INCOME STATEMENT
32  EBITDA                                      12,378,759   11,985,923    6,837,885      241,157,920
33  - Depreciation                       33%       623,425      650,342      379,366       36,742,250
34  - Interest on S/H Loan                               0            0            0       15,595,667
35  EBT (Pre-tax Income)                        11,755,334   11,335,581    6,458,519      188,820,004
36  - Local Income Taxes (Luannan)                 352,660      340,067      193,756        4,255,604
37  - Federal Income Taxes (China)               1,763,300    1,700,337      968,778       25,835,302
38  Net Income                                   9,639,374    9,295,177    5,295,986      158,729,098
39  - Employee Welfare Res. (on-shore)   40%       158,903      165,259      100,257        2,307,403
40  - General Reserve (on-shore)         40%         2,353        2,353        1,373           47,059
41  - E'prise Exp. Reserve (on-shore)    40%         2,353        2,353        1,373           47,059
42          NET DISTRIBUTABLE EARNINGS           9,475,765    9,125,212    5,192,984      156,327,576
43 
44 CASH FLOW STATEMENT
45  Net Distributable Earnings                   9,475,765    9,125,212    5,192,984      156,327,576
46  + Depreciation                       33%       623,425      650,342      379,366       36,742,250
47  + Interest on S/H Loan                               0            0            0       15,595,667
48  + T-Line Principal Payments           0%             0            0            0                0
49  CASH AVAILABLE FOR SHAREHOLDER LOAN         10,099,191    9,775,554    5,572,350      208,665,493
50  - Interest on S/H Loan                              (0)          (0)          (0)     (15,595,667)
51  - Principal of S/H Loan                              0            0            0      (17,880,000)
52  ADJUSTMENTS                                                                                     0
53  +/- Overhaul Reserve (on-shore)      33%      (499,631)     482,382            0       (6,231,593)
54  +/- Debt Service Reserve (off-shore) 25%             0            0            0        1,000,000
55  +/- Undistributable Cash Flow                 (123,794)  (1,132,724)    (379,366)     (13,630,656)
56            PAN-WESTERN DISTRIBUTION   US$     8,330,710    8,022,518    4,565,461   $  137,436,890
57         LUANNAN COUNTY DISTRIBUTION   US$     1,145,055    1,102,694      627,522   $   18,890,687
</TABLE>

1  EXHIBIT 12-4
<TABLE>
<CAPTION>
2  JV3 INCOME AND CASH FLOW STATEMENTS
3   -- BASE CASE                                         1            2            3            4            5            6    
4                                       % OF          1999         2000         2001         2002         2003         2004    
5                                       TOTAL    (5 months)                                                                    
<S>                                       <C>            <C>          <C>          <C>          <C>          <C>          <C>  
6  REVENUES
7   Electric Energy Revenue               0%             0            0            0            0            0            0    
8   Steam Revenue                        50%       477,283    1,202,752    1,262,890    1,326,034    1,392,336    1,434,106    
9   Hot Water Revenue                    50%       166,040      418,420      439,341      461,308      484,373      498,905    
10  T-Line Interest Payments              0%             0            0            0            0            0            0    
11  Interest Income on On-Shore Reserves 25%             0       23,173       65,653      102,612      142,672      163,215    
12            TOTAL OPERATING REVENUES             643,322    1,644,345    1,767,884    1,889,954    2,019,381    2,096,226    
13 
14 OPERATING EXPENSES
15  Coal Delivered                        0%             0            0            0            0            0            0    
16  Water Usage                         100%       139,831      369,154      406,069      446,676      491,344      520,824    
17  Supplies, Spare Parts, Consumable    33%       203,347      536,837      590,520      649,572      714,530      757,401    
18  Utilities                            10%        12,919       34,105       37,515       41,267       45,394       48,117    
19  Project Management Fees              30%       105,516      260,837      268,662      276,722      285,023      293,574    
20  Other Labor & Management             30%       371,009      950,374    1,015,448    1,086,131    1,162,956    1,218,701    
21  Administrative Costs                 30%       297,917      754,392      796,759      842,370      891,521      929,525    
22  Real Estate and Stamp Taxes          10%         6,060       14,656       14,776       14,877       14,979       15,051    
23            TOTAL OPERATING EXPENSES           1,136,599    2,920,354    3,129,749    3,357,615    3,605,746    3,783,193    
24 
25 INTERCOMPANY EXPENSES/REVENUES
26  Water Capacity Revenue (from JV 1 & 2)       1,509,307    3,554,852    3,446,629    3,317,176    3,168,943    3,008,578    
27  Water Usage Revenue (from JV 1 & 2)          1,130,539    2,905,698    3,114,973    3,342,738    3,590,767    3,768,142    
28  Site Lease Payment (to JV 4)                  (111,111)    (266,667)    (266,667)    (266,667)    (266,667)    (266,667)   
29                               TOTAL           2,528,735    6,193,883    6,294,936    6,393,247    6,493,044    6,510,054    
30 
31 INCOME STATEMENT
32  EBITDA                                       2,035,458    4,917,874    4,933,071    4,925,586    4,906,679    4,823,086    
33  - Depreciation                       25%       753,433    1,814,098    1,828,161    1,836,364    1,844,176    1,862,354    
34  - Interest on S/H Loan                       1,022,222    2,368,080    2,226,697    2,066,196    1,883,992    1,677,150    
35  EBT (Pre-tax Income)                           259,803      735,695      878,213    1,023,026    1,178,510    1,283,582    
36  - Local Income Taxes (Luannan)                       0            0            0            0            0       19,254    
37  - Federal Income Taxes (China)                       0            0       65,866       76,727       88,388      192,537    
38  Net Income                                     259,803      735,695      812,347      946,299    1,090,122    1,071,791    
39  - Employee Welfare Res. (on-shore)   10%         5,936       15,670       17,237       18,960       20,857       22,108    
40  - General Reserve (on-shore)         10%           245          588          588          588          588          588    
41  - E'prise Exp. Reserve (on-shore)    10%           245          588          588          588          588          588    
42          NET DISTRIBUTABLE EARNINGS             253,377      718,849      793,933      926,162    1,068,089    1,048,507    
43 
44 CASH FLOW STATEMENT
45  Net Distributable Earnings                     253,377      718,849      793,933      926,162    1,068,089    1,048,507    
46  + Depreciation                       25%       753,433    1,814,098    1,828,161    1,836,364    1,844,176    1,862,354    
47  + Interest on S/H Loan                       1,022,222    2,368,080    2,226,697    2,066,196    1,883,992    1,677,150    
48  + T-Line Principal Payments           0%             0            0            0            0            0            0    
49  CASH AVAILABLE FOR SHAREHOLDER LOAN          2,029,033    4,901,028    4,848,791    4,828,722    4,796,257    4,588,011    
50  - Interest on S/H Loan                      (1,022,222)  (2,368,080)  (2,226,697)  (2,066,196)  (1,883,992)  (1,677,150)  
51  - Principal of S/H Loan                       (375,210)    (985,693)  (1,118,979)  (1,270,289)  (1,442,059)  (1,637,055)  
52  ADJUSTMENTS                                                                                                                
53  +/- Overhaul Reserve (on-shore)      33%      (362,500)    (388,600)    (416,579)    (332,321)    (333,333)    (308,923)   
54  +/- Debt Service Reserve (off-shore) 25%             0            0            0            0            0            0    
55  +/- Undistributable Cash Flow                  (15,723)    (439,806)    (292,602)    (233,754)     (68,784)      83,624    
56            PAN-WESTERN DISTRIBUTION   US$       222,759      631,983      697,994      814,244      939,021      921,805   
57         LUANNAN COUNTY DISTRIBUTION   US$        30,618       86,866       95,939      111,918      129,068      126,702   
<PAGE>
1  EXHIBIT 12-4 (Continued)
2  JV3 INCOME AND CASH FLOW STATEMENTS
3  -- BASE CASE                                         7            8            9           10           11           12    
4                                       % OF          2005         2006         2007         2008         2009         2010    
5                                       TOTAL                                                                                  
6  REVENUES
7   Electric Energy Revenue               0%             0            0            0            0            0            0    
8   Steam Revenue                        50%     1,477,129    1,521,443    1,567,086    1,614,099    1,646,381    1,679,308    
9   Hot Water Revenue                    50%       513,872      529,288      545,167      561,522      572,752      584,207    
10  T-Line Interest Payments              0%             0            0            0            0            0            0    
11  Interest Income on On-Shore Reserves 25%       177,148      181,641      175,725      207,954      190,520      199,374    
12            TOTAL OPERATING REVENUES           2,168,149    2,232,372    2,287,977    2,383,574    2,409,653    2,462,889    
13 
14 OPERATING EXPENSES
15  Coal Delivered                        0%             0            0            0            0            0            0    
16  Water Usage                         100%       552,074      585,198      620,310      657,529      683,830      711,183    
17  Supplies, Spare Parts, Consumable    33%       802,845      851,016      902,077      956,202      994,450    1,034,228    
18  Utilities                            10%        51,004       54,065       57,308       60,747       63,177       65,704    
19  Project Management Fees              30%       302,381      311,453      320,796      330,420      340,333      350,543    
20  Other Labor & Management             30%     1,277,370    1,339,125    1,404,139    1,472,594    1,526,076    1,581,534    
21  Administrative Costs                 30%       969,343    1,011,073    1,054,813    1,100,670    1,138,712    1,178,096    
22  Real Estate and Stamp Taxes          10%        15,106       15,172       15,250       15,338       15,444       15,509    
23            TOTAL OPERATING EXPENSES           3,970,124    4,167,102    4,374,695    4,593,500    4,762,021    4,936,796    
24 
25 INTERCOMPANY EXPENSES/REVENUES
26  Water Capacity Revenue (from JV 1 & 2)       2,824,202    2,613,774    2,373,483    2,091,630    1,769,732    1,667,619    
27  Water Usage Revenue (from JV 1 & 2)          3,955,018    4,151,930    4,359,444    4,578,162    4,746,577    4,921,287    
28  Site Lease Payment (to JV 4)                  (266,667)    (266,667)    (266,667)    (266,667)    (266,667)    (266,667)   
29                               TOTAL           6,512,553    6,499,037    6,466,261    6,403,125    6,249,642    6,322,239    
30 
31 INCOME STATEMENT
32  EBITDA                                       4,710,579    4,564,307    4,379,543    4,193,199    3,897,275    3,848,332    
33  - Depreciation                       25%     1,880,253    1,899,253    1,919,166    1,931,100    1,940,034    1,961,904    
34  - Interest on S/H Loan                       1,442,338    1,175,775      873,168      529,641      142,004            0    
35  EBT (Pre-tax Income)                         1,387,988    1,489,279    1,587,210    1,732,458    1,815,237    1,886,427    
36  - Local Income Taxes (Luannan)                  20,820       22,339       23,808       25,987       54,457       56,593    
37  - Federal Income Taxes (China)                 208,198      223,392      238,082      259,869      272,286      282,964    
38  Net Income                                   1,158,970    1,243,548    1,325,320    1,446,603    1,488,494    1,546,870    
39  - Employee Welfare Res. (on-shore)   10%        23,434       24,840       26,331       27,911       29,027       30,188    
40  - General Reserve (on-shore)         10%           588          588          588          588          588          588    
41  - E'prise Exp. Reserve (on-shore)    10%           588          588          588          588          588          588    
42          NET DISTRIBUTABLE EARNINGS           1,134,359    1,217,531    1,297,813    1,417,516    1,458,291    1,515,506    
43 
44 CASH FLOW STATEMENT
45  Net Distributable Earnings                   1,134,359    1,217,531    1,297,813    1,417,516    1,458,291    1,515,506    
46  + Depreciation                       25%     1,880,253    1,899,253    1,919,166    1,931,100    1,940,034    1,961,904    
47  + Interest on S/H Loan                       1,442,338    1,175,775      873,168      529,641      142,004            0    
48  + T-Line Principal Payments           0%             0            0            0            0            0            0    
49  CASH AVAILABLE FOR SHAREHOLDER LOAN          4,456,950    4,292,560    4,090,146    3,878,257    3,540,328    3,477,410    
50  - Interest on S/H Loan                      (1,442,338)  (1,175,775)    (873,168)    (529,641)    (142,004)          (0)   
51  - Principal of S/H Loan                     (1,858,420)  (2,109,717)  (2,394,996)  (2,718,850)  (1,752,731)           0    
52  ADJUSTMENTS                                                                                                                
53  +/- Overhaul Reserve (on-shore)      33%      (331,165)    (347,061)    (363,720)          (0)    (381,179)    (399,475)   
54  +/- Debt Service Reserve (off-shore) 25%             0            0    1,000,000            0            0            0    
55  +/- Undistributable Cash Flow                  309,333      557,525     (160,450)     787,750      193,876   (1,562,429)  
56            PAN-WESTERN DISTRIBUTION   US$       997,283    1,070,404    1,140,985    1,246,222    1,282,070    1,332,371   
57         LUANNAN COUNTY DISTRIBUTION   US$       137,076      147,127      156,828      171,293      176,220      183,134   
<PAGE>
1  Exhibit 12-4 (Continued)
2  JV3 Income and Cash Flow Statements
3   -- Base Case                                        13           14          15           16           17           18
4                                       % OF          2011         2012        2013         2014         2015         2016
5                                       TOTAL
6  REVENUES
7   Electric Energy Revenue               0%             0            0           0            0            0            0
8   Steam Revenue                        50%     1,712,894    1,747,152   1,782,095    1,817,737    1,854,092    1,891,174
9   Hot Water Revenue                    50%       595,891      607,809     619,965      632,364      645,012      657,912
10  T-Line Interest Payments              0%             0            0           0            0            0            0
11  Interest Income on On-Shore Reserves 25%       282,946      366,942     418,430      423,888      446,533      451,890
12            TOTAL OPERATING REVENUES           2,591,732    2,721,903   2,820,490    2,873,989    2,945,637    3,000,975
13
14 OPERATING EXPENSES
15  Coal Delivered                        0%             0            0           0            0            0            0
16  Water Usage                         100%       739,631      769,216     799,984      831,984      865,263      899,874
17  Supplies, Spare Parts, Consumable    33%     1,075,597    1,118,621   1,163,366    1,209,900    1,258,296    1,308,628
18  Utilities                            10%        68,332       71,065      73,908       76,864       79,939       83,136
19  Project Management Fees              30%       361,059      371,891     383,047      394,539      406,375      418,566
20  Other Labor & Management             30%     1,639,043    1,698,679   1,760,523    1,824,658    1,891,170    1,960,148
21  Administrative Costs                 30%     1,218,870    1,261,085   1,304,792    1,350,046    1,396,901    1,445,417
22  Real Estate and Stamp Taxes          10%        15,441       15,512      15,582       15,652       15,722       15,792
23            TOTAL OPERATING EXPENSES           5,117,972    5,306,069   5,501,203    5,703,644    5,913,667    6,131,561
24
25 INTERCOMPANY EXPENSES/REVENUES
26  Water Capacity Revenue (from JV 1 & 2)       1,687,101    1,144,018     371,327      376,887      379,520      386,660
27  Water Usage Revenue (from JV 1 & 2)          5,102,531    5,290,557   5,485,621    5,687,991    5,897,945    6,115,769
28  Site Lease Payment (to JV 4)                  (266,667)    (266,667)   (266,667)    (266,667)    (266,667)    (266,667)
29                               Total           6,522,965    6,167,908   5,590,281    5,798,211    6,010,798    6,235,762
30
31 INCOME STATEMENT
32  EBITDA                                       3,996,725    3,583,743   2,909,568    2,968,557    3,042,768    3,105,176
33  - Depreciation                       25%     1,984,824    1,345,904     436,855      443,396      446,494      454,894
34  - Interest on S/H Loan                               0            0           0            0            0            0
35  EBT (Pre-tax Income)                         2,011,901    2,237,839   2,472,713    2,525,161    2,596,274    2,650,282
36  - Local Income Taxes (Luannan)                  60,357       67,135      74,181       75,755       77,888       79,508
37  - Federal Income Taxes (China)                 301,785      335,676     370,907      378,774      389,441      397,542
38  Net Income                                   1,649,758    1,835,028   2,027,624    2,070,632    2,128,945    2,173,232
39  - Employee Welfare Res. (on-shore)   10%        31,396       32,652      33,958       35,316       36,729       38,198
40  - General Reserve (on-shore)         10%           588          588         588          588          588          588
41  - E'prise Exp. Reserve (on-shore)    10%           588          588         588          588          588          588
42          NET DISTRIBUTABLE EARNINGS           1,617,186    1,801,200   1,992,490    2,034,139    2,091,040    2,133,857
43
44 CASH FLOW STATEMENT
45  Net Distributable Earnings                   1,617,186    1,801,200   1,992,490    2,034,139    2,091,040    2,133,857
46  + Depreciation                       25%     1,984,824    1,345,904     436,855      443,396      446,494      454,894
47  + Interest on S/H Loan                               0            0           0            0            0            0
48  + T-Line Principal Payments           0%             0            0           0            0            0            0
49  CASH AVAILABLE FOR SHAREHOLDER LOAN          3,602,010    3,147,103   2,429,346    2,477,535    2,537,534    2,588,751
50  - Interest on S/H Loan                              (0)          (0)         (0)          (0)          (0)          (0)
51  - Principal of S/H Loan                              0            0           0            0            0            0
52  ADJUSTMENTS
53  +/- Overhaul Reserve (on-shore)      33%      (418,650)    (433,721)   (449,335)          (0)    (465,511)    (482,270)
54  +/- Debt Service Reserve (off-shore) 25%             0            0           0            0            0            0
55  +/- Undistributable Cash Flow               (1,566,174)    (912,182)     12,480     (443,396)      19,017       27,376
56            PAN-WESTERN DISTRIBUTION   US$     1,421,765    1,583,542   1,751,717    1,788,333    1,838,358    1,876,001
57         LUANNAN COUNTY DISTRIBUTION   US$       195,421      217,658     240,773      245,806      252,682      257,856
<PAGE>
1  EXHIBIT 12-4 (Continued)
2  JV3 INCOME AND CASH FLOW STATEMENTS
3  -- BASE CASE                                        19           20           21
4                                       % OF          2017         2018         2019            TOTAL
5                                       TOTAL                              (7 months)
6  REVENUES
7   Electric Energy Revenue               0%             0            0            0                0
8   Steam Revenue                        50%     1,928,997    1,967,577    1,147,753       32,450,318
9   Hot Water Revenue                    50%       671,070      684,492      399,287       11,288,996
10  T-Line Interest Payments              0%             0            0            0                0
11  Interest Income on On-Shore Reserves 25%       457,050      462,444      273,115        5,212,925
12            TOTAL OPERATING REVENUES           3,057,118    3,114,513    1,820,155       48,952,239
13 
14 OPERATING EXPENSES
15  Coal Delivered                        0%             0            0            0                0
16  Water Usage                         100%       935,869      973,303      590,471       13,589,617
17  Supplies, Spare Parts, Consumable    33%     1,360,973    1,415,412      858,683       19,762,503
18  Utilities                            10%        86,462       89,920       54,552        1,255,500
19  Project Management Fees              30%       431,123      444,057      266,804        6,923,721
20  Other Labor & Management             30%     2,031,685    2,105,877    1,260,562       30,577,802
21  Administrative Costs                 30%     1,495,652    1,547,669      920,151       22,905,773
22  Real Estate and Stamp Taxes          10%        15,846       15,904        9,277          306,948
23            TOTAL OPERATING EXPENSES           6,357,610    6,592,143    3,960,501       95,321,863
24 
25 INTERCOMPANY EXPENSES/REVENUES
26  Water Capacity Revenue (from JV 1 & 2)         401,448      418,781      244,289       36,755,955
27  Water Usage Revenue (from JV 1 & 2)          6,341,764    6,576,239    3,951,224       95,014,916
28  Site Lease Payment (to JV 4)                  (266,667)    (266,667)    (155,556)      (5,333,333)
29                               TOTAL           6,476,545    6,728,353    4,039,957      126,437,538
30 
31 INCOME STATEMENT
32  EBITDA                                       3,176,053    3,250,723    1,899,611       80,067,913
33  - Depreciation                       25%       472,292      492,683      287,399       27,835,038
34  - Interest on S/H Loan                               0            0            0       15,407,263
35  EBT (Pre-tax Income)                         2,703,761    2,758,040    1,612,213       36,825,613
36  - Local Income Taxes (Luannan)                  81,113       82,741       48,366          870,303
37  - Federal Income Taxes (China)                 405,564      413,706      241,832        5,143,536
38  Net Income                                   2,217,084    2,261,593    1,322,014       30,811,774
39  - Employee Welfare Res. (on-shore)   10%        39,726       41,315       25,064          576,851
40  - General Reserve (on-shore)         10%           588          588          343           11,765
41  - E'prise Exp. Reserve (on-shore)    10%           588          588          343           11,765
42          NET DISTRIBUTABLE EARNINGS           2,176,182    2,219,102    1,296,264       30,211,393
43 
44 CASH FLOW STATEMENT
45  Net Distributable Earnings                   2,176,182    2,219,102    1,296,264       30,211,393
46  + Depreciation                       25%       472,292      492,683      287,399       27,835,038
47  + Interest on S/H Loan                               0            0            0       15,407,263
48  + T-Line Principal Payments           0%             0            0            0                0
49  CASH AVAILABLE FOR SHAREHOLDER LOAN          2,648,474    2,711,785    1,583,663       73,453,694
50  - Interest on S/H Loan                              (0)          (0)          (0)     (15,407,263)
51  - Principal of S/H Loan                              0            0            0      (17,664,000)
52  ADJUSTMENTS                                                                                     0
53  +/- Overhaul Reserve (on-shore)      33%      (499,631)     482,382            0       (6,231,593)
54  +/- Debt Service Reserve (off-shore) 25%             0            0            0        1,000,000
55  +/- Undistributable Cash Flow                   27,340     (975,065)    (287,399)      (4,939,444)
56            PAN-WESTERN DISTRIBUTION   US$     1,913,211    1,950,944    1,139,623   $   26,560,636
57         LUANNAN COUNTY DISTRIBUTION   US$       262,971      268,157      156,641   $    3,650,757
</TABLE>

1  EXHIBIT 12-5
<TABLE>
<CAPTION>
2  JV4 INCOME AND CASH FLOW STATEMENTS
3  -- BASE CASE                                         1            2            3            4            5            6   
4                                       % OF          1999         2000         2001         2002         2003         2004   
5                                       TOTAL    (5 months)                                                                   
<S>                                     <C>      <C>          <C>          <C>          <C>          <C>          <C>         
6  REVENUES
7   Electric Energy Revenue               0%             0            0            0            0            0            0   
8   Steam Revenue                        50%       477,283    1,202,752    1,262,890    1,326,034    1,392,336    1,434,106   
9   Hot Water Revenue                    50%       166,040      418,420      439,341      461,308      484,373      498,905   
10  T-Line Interest Payments            100%       609,444    1,427,937    1,340,421    1,242,403    1,132,622    1,009,668   
11  Interest Income on On-Shore Reserves 25%             0       23,173       65,653      102,612      142,672      163,215   
12            TOTAL OPERATING REVENUES           1,252,766    3,072,283    3,108,305    3,132,357    3,152,003    3,105,894   
13 
14 OPERATING EXPENSES
15  Coal Delivered                        0%             0            0            0            0            0            0   
16  Water Usage                           0%             0            0            0            0            0            0   
17  Supplies, Spare Parts, Consumable     0%             0            0            0            0            0            0   
18  Utilities                             0%             0            0            0            0            0            0   
19  Project Management Fees              10%        35,172       86,946       89,554       92,241       95,008       97,858   
20  Other Labor & Management             10%        57,719      142,682      146,963      151,372      155,913      160,590   
21  Administrative Costs                 10%        99,306      251,464      265,586      280,790      297,174      309,842   
22  Real Estate and Stamp Taxes          10%         6,060       14,656       14,776       14,877       14,979       15,051   
23            TOTAL OPERATING EXPENSES             198,257      495,748      516,879      539,280      563,073      583,341   
24 
25 INTERCOMPANY EXPENSES/REVENUES
26  Water Capacity Revenue                               0            0            0            0            0            0   
27  Water Usage Revenue                                  0            0            0            0            0            0   
28  Site Lease Payment (from JV 1, 2, & 3)         333,333      800,000      800,000      800,000      800,000      800,000   
29                               TOTAL             333,333      800,000      800,000      800,000      800,000      800,000   
30 
31 INCOME STATEMENT
32  EBITDA                                       1,387,843    3,376,534    3,391,426    3,393,077    3,388,930    3,322,553   
33  - Depreciation                        9%       271,236      653,075      658,138      661,091      663,904      670,448   
34  - Interest on S/H Loan                       1,031,771    2,390,200    2,247,497    2,085,496    1,901,590    1,692,816   
35  EBT (Pre-tax Income)                            84,836      333,259      485,792      646,490      823,437      959,290   
36  - Local Income Taxes (Luannan)                       0            0        7,287        9,697       12,352       28,779   
37  - Federal Income Taxes (China)                  25,451       99,978      145,737      193,947      247,031      287,787   
38  Net Income                                      59,385      233,281      332,767      442,845      564,054      642,724   
39  - Employee Welfare Res. (on-shore)   10%         5,936       15,670       17,237       18,960       20,857       22,108   
40  - General Reserve (on-shore)         10%           245          588          588          588          588          588   
41  - E'prise Exp. Reserve (on-shore)    10%           245          588          588          588          588          588   
42          NET DISTRIBUTABLE EARNINGS              52,960      216,435      314,354      422,708      542,021      619,440   
43 
44 CASH FLOW STATEMENT
45  Net Distributable Earnings                      52,960      216,435      314,354      422,708      542,021      619,440   
46  + Depreciation                        9%       271,236      653,075      658,138      661,091      663,904      670,448   
47  + Interest on S/H Loan                       1,031,771    2,390,200    2,247,497    2,085,496    1,901,590    1,692,816   
48  + T-Line Principal Payments         100%       289,406      729,302      816,818      914,836    1,024,617    1,147,571   
49  CASH AVAILABLE FOR SHAREHOLDER LOAN          1,645,372    3,989,013    4,036,807    4,084,132    4,132,132    4,130,274   
50  - Interest on S/H Loan                      (1,031,771)  (2,390,200)  (2,247,497)  (2,085,496)  (1,901,590)  (1,692,816)  
51  - Principal of S/H Loan                       (378,715)    (994,900)  (1,129,432)  (1,282,155)  (1,455,529)  (1,652,347)  
52  ADJUSTMENTS                                                                                                               
53  +/- Overhaul Reserve (on-shore)       0%             0            0            0            0            0            0   
54  +/- Debt Service Reserve (off-shore  25%             0            0            0            0            0            0   
55  +/- Undistributable Cash Flow                 (181,926)    (387,477)    (345,524)    (293,773)    (232,991)    (165,671)  
56            PAN-WESTERN DISTRIBUTION   US$        46,560      190,281      276,367      371,628      476,523      544,586   
57         LUANNAN COUNTY DISTRIBUTION   US$         6,400       26,154       37,987       51,080       65,498       74,853   
<PAGE>
1  EXHIBIT 12-5 (Continued)
2  JV4 INCOME AND CASH FLOW STATEMENTS
3  -- BASE CASE                                         7            8            9           10           11           12  
4                                       % OF          2005         2006         2007         2008         2009         2010  
5                                       TOTAL                                                                                
6  REVENUES
7   Electric Energy Revenue               0%             0            0            0            0            0            0  
8   Steam Revenue                        50%     1,477,129    1,521,443    1,567,086    1,614,099    1,646,381    1,679,308  
9   Hot Water Revenue                    50%       513,872      529,288      545,167      561,522      572,752      584,207  
10  T-Line Interest Payments            100%       871,960      717,726      544,985      351,514      134,827            0  
11  Interest Income on On-Shore Reserves 25%       177,148      181,641      175,725      207,954      190,520      199,374  
12            TOTAL OPERATING REVENUES           3,040,109    2,950,098    2,832,962    2,735,089    2,544,480    2,462,889  
13 
14 OPERATING EXPENSES
15  Coal Delivered                        0%             0            0            0            0            0            0  
16  Water Usage                           0%             0            0            0            0            0            0  
17  Supplies, Spare Parts, Consumable     0%             0            0            0            0            0            0  
18  Utilities                             0%             0            0            0            0            0            0  
19  Project Management Fees              10%       100,794      103,818      106,932      110,140      113,444      116,848  
20  Other Labor & Management             10%       165,408      170,370      175,481      180,746      186,168      191,753  
21  Administrative Costs                 10%       323,114      337,024      351,604      366,890      379,571      392,699  
22  Real Estate and Stamp Taxes          10%        15,106       15,172       15,250       15,338       15,444       15,509  
23            TOTAL OPERATING EXPENSES             604,422      626,384      649,268      673,114      694,627      716,808  
24 
25 INTERCOMPANY EXPENSES/REVENUES
26  Water Capacity Revenue                               0            0            0            0            0            0  
27  Water Usage Revenue                                  0            0            0            0            0            0  
28  Site Lease Payment (from JV 1, 2, & 3)         800,000      800,000      800,000      800,000      800,000      800,000  
29                               TOTAL             800,000      800,000      800,000      800,000      800,000      800,000  
30 
31 INCOME STATEMENT
32  EBITDA                                       3,235,687    3,123,714    2,983,694    2,861,975    2,649,854    2,546,081  
33  - Depreciation                        9%       676,891      683,731      690,900      695,196      698,412      706,286  
34  - Interest on S/H Loan                       1,455,811    1,186,758      881,324      534,588      143,330            0  
35  EBT (Pre-tax Income)                         1,102,985    1,253,225    1,411,471    1,632,191    1,808,111    1,839,795  
36  - Local Income Taxes (Luannan)                  33,090       37,597       42,344       48,966       54,243       55,194  
37  - Federal Income Taxes (China)                 330,895      375,968      423,441      489,657      542,433      551,939  
38  Net Income                                     739,000      839,661      945,685    1,093,568    1,211,435    1,232,663  
39  - Employee Welfare Res. (on-shore)   10%        23,434       24,840       26,331       27,911       29,027       30,188  
40  - General Reserve (on-shore)         10%           588          588          588          588          588          588  
41  - E'prise Exp. Reserve (on-shore)    10%           588          588          588          588          588          588  
42          NET DISTRIBUTABLE EARNINGS             714,389      813,644      918,178    1,064,481    1,181,231    1,201,298  
43 
44 CASH FLOW STATEMENT
45  Net Distributable Earnings                     714,389      813,644      918,178    1,064,481    1,181,231    1,201,298  
46  + Depreciation                        9%       676,891      683,731      690,900      695,196      698,412      706,286  
47  + Interest on S/H Loan                       1,455,811    1,186,758      881,324      534,588      143,330            0  
48  + T-Line Principal Payments         100%     1,285,279    1,439,513    1,612,254    1,805,725    1,123,562            0  
49  CASH AVAILABLE FOR SHAREHOLDER LOAN          4,132,370    4,123,646    4,102,656    4,099,990    3,146,535    1,907,584  
50  - Interest on S/H Loan                      (1,455,811)  (1,186,758)    (881,324)    (534,588)    (143,330)          (0) 
51  - Principal of S/H Loan                     (1,875,780)  (2,129,424)  (2,417,368)  (2,744,247)  (1,769,104)           0  
52  ADJUSTMENTS                                                                                                              
53  +/- Overhaul Reserve (on-shore)       0%             0            0            0            0            0            0  
54  +/- Debt Service Reserve (off-shore) 25%             0            0    1,000,000            0            0            0  
55  +/- Undistributable Cash Flow                  (86,391)       6,181     (885,786)     243,326      (52,871)    (706,286) 
56            PAN-WESTERN DISTRIBUTION   US$       628,062      715,323      807,225      935,848    1,038,491    1,056,133  
57         LUANNAN COUNTY DISTRIBUTION   US$        86,327       98,321      110,953      128,632      142,740      145,165  
<PAGE>
1  EXHIBIT 12-5 (Continued)
2  JV4 INCOME AND CASH FLOW STATEMENTS
3  -- BASE CASE                                        13           14            15           16           17           18  
4                                       % OF          2011         2012          2013         2014         2015         2016  
5                                       TOTAL                                                                                 
6  REVENUES
7   Electric Energy Revenue               0%             0            0            0            0            0            0   
8   Steam Revenue                        50%     1,712,894    1,747,152    1,782,095    1,817,737    1,854,092    1,891,174   
9   Hot Water Revenue                    50%       595,891      607,809      619,965      632,364      645,012      657,912   
10  T-Line Interest Payments            100%             0            0            0            0            0            0   
11  Interest Income on On-Shore Reserves 25%       282,946      366,942      418,430      423,888      446,533      451,890   
12            TOTAL OPERATING REVENUES           2,591,732    2,721,903    2,820,490    2,873,989    2,945,637    3,000,975   
13 
14 OPERATING EXPENSES
15  Coal Delivered                        0%             0            0            0            0            0            0   
16  Water Usage                           0%             0            0            0            0            0            0   
17  Supplies, Spare Parts, Consumable     0%             0            0            0            0            0            0   
18  Utilities                             0%             0            0            0            0            0            0   
19  Project Management Fees              10%       120,353      123,964      127,682      131,513      135,458      139,522   
20  Other Labor & Management             10%       197,506      203,431      209,534      215,820      222,294      228,963   
21  Administrative Costs                 10%       406,290      420,362      434,931      450,015      465,634      481,806   
22  Real Estate and Stamp Taxes          10%        15,441       15,512       15,582       15,652       15,722       15,792   
23            TOTAL OPERATING EXPENSES             739,590      763,268      787,729      813,000      839,109      866,083   
24 
25 INTERCOMPANY EXPENSES/REVENUES
26  Water Capacity Revenue                               0            0            0            0            0            0   
27  Water Usage Revenue                                  0            0            0            0            0            0   
28  Site Lease Payment (from JV 1, 2, & 3)         800,000      800,000      800,000      800,000      800,000      800,000   
29                               TOTAL             800,000      800,000      800,000      800,000      800,000      800,000   
30 
31 INCOME STATEMENT
32  EBITDA                                       2,652,142    2,758,635    2,832,761    2,860,989    2,906,528    2,934,892   
33  - Depreciation                        9%       714,537      484,525      157,268      159,623      160,738      163,762   
34  - Interest on S/H Loan                               0            0            0            0            0            0   
35  EBT (Pre-tax Income)                         1,937,606    2,274,110    2,675,493    2,701,366    2,745,791    2,771,131   
36  - Local Income Taxes (Luannan)                  58,128       68,223       80,265       81,041       82,374       83,134   
37  - Federal Income Taxes (China)                 581,282      682,233      802,648      810,410      823,737      831,339   
38  Net Income                                   1,298,196    1,523,653    1,792,580    1,809,916    1,839,680    1,856,658   
39  - Employee Welfare Res. (on-shore)   10%        31,396       32,652       33,958       35,316       36,729       38,198   
40  - General Reserve (on-shore)         10%           588          588          588          588          588          588   
41  - E'prise Exp. Reserve (on-shore)    10%           588          588          588          588          588          588   
42          NET DISTRIBUTABLE EARNINGS           1,265,623    1,489,825    1,757,446    1,773,423    1,801,775    1,817,283   
43 
44 CASH FLOW STATEMENT
45  Net Distributable Earnings                   1,265,623    1,489,825    1,757,446    1,773,423    1,801,775    1,817,283   
46  + Depreciation                        9%       714,537      484,525      157,268      159,623      160,738      163,762   
47  + Interest on S/H Loan                               0            0            0            0            0            0   
48  + T-Line Principal Payments         100%             0            0            0            0            0            0   
49  CASH AVAILABLE FOR SHAREHOLDER LOAN          1,980,160    1,974,351    1,914,714    1,933,046    1,962,512    1,981,045   
50  - Interest on S/H Loan                              (0)          (0)          (0)          (0)          (0)          (0)  
51  - Principal of S/H Loan                              0            0            0            0            0            0   
52  ADJUSTMENTS                                                                                                               
53  +/- Overhaul Reserve (on-shore)       0%             0            0            0            0            0            0   
54  +/- Debt Service Reserve (off-shore) 25%             0            0            0            0            0            0   
55  +/- Undistributable Cash Flow                 (714,537)    (484,525)    (157,268)    (159,623)    (160,738)    (163,762)  
56            PAN-WESTERN DISTRIBUTION   US$     1,112,685    1,309,794    1,545,076    1,559,122    1,584,047    1,597,682   
57         LUANNAN COUNTY DISTRIBUTION   US$       152,938      180,031      212,370      214,301      217,727      219,601   
<PAGE>
1  EXHIBIT 12-5 (Continued)
2  JV4 INCOME AND CASH FLOW STATEMENTS
3  -- BASE CASE                                        19           20           21
4                                       % OF          2017         2018         2019           Total
5                                       TOTAL                              (7 months)
6  REVENUES
7   Electric Energy Revenue               0%             0            0            0                0
8   Steam Revenue                        50%     1,928,997    1,967,577    1,147,753       32,450,318
9   Hot Water Revenue                    50%       671,070      684,492      399,287       11,288,996
10  T-Line Interest Payments            100%             0            0            0        9,383,509
11  Interest Income on On-Shore Reserves 25%       457,050      462,444      273,115        5,212,925
12            TOTAL OPERATING REVENUES           3,057,118    3,114,513    1,820,155       58,335,748
13 
14 OPERATING EXPENSES
15  Coal Delivered                        0%             0            0            0                0
16  Water Usage                           0%             0            0            0                0
17  Supplies, Spare Parts, Consumable     0%             0            0            0                0
18  Utilities                             0%             0            0            0                0
19  Project Management Fees              10%       143,708      148,019       88,935        2,307,907
20  Other Labor & Management             10%       235,832      242,907      141,696        3,783,146
21  Administrative Costs                 10%       498,551      515,890      306,717        7,635,258
22  Real Estate and Stamp Taxes          10%        15,846       15,904        9,277          306,948
23            TOTAL OPERATING EXPENSES             893,937      922,719      546,625       14,033,259
24 
25 INTERCOMPANY EXPENSES/REVENUES
26  Water Capacity Revenue                               0            0            0                0
27  Water Usage Revenue                                  0            0            0                0
28  Site Lease Payment (from JV 1, 2, & 3)         800,000      800,000      466,667       16,000,000
29                               TOTAL             800,000      800,000      466,667       16,000,000
30 
31 INCOME STATEMENT
32  EBITDA                                       2,963,181    2,991,794    1,740,197       60,302,489
33  - Depreciation                        9%       170,025      177,366      103,464       10,020,614
34  - Interest on S/H Loan                               0            0            0       15,551,182
35  EBT (Pre-tax Income)                         2,793,156    2,814,427    1,636,734       34,730,693
36  - Local Income Taxes (Luannan)                  83,795       84,433       49,102        1,000,042
37  - Federal Income Taxes (China)                 837,947      844,328      245,510       10,173,698
38  Net Income                                   1,871,415    1,885,666    1,342,121       23,556,953
39  - Employee Welfare Res. (on-shore)   10%        39,726       41,315       25,064          576,851
40  - General Reserve (on-shore)         10%           588          588          343           11,765
41  - E'prise Exp. Reserve (on-shore)    10%           588          588          343           11,765
42          NET DISTRIBUTABLE EARNINGS           1,830,513    1,843,175    1,316,371       22,956,573
43 
44 CASH FLOW STATEMENT
45  Net Distributable Earnings                   1,830,513    1,843,175    1,316,371       22,956,573
46  + Depreciation                        9%       170,025      177,366      103,464       10,020,614
47  + Interest on S/H Loan                               0            0            0       15,551,182
48  + T-Line Principal Payments         100%             0            0            0       12,188,882
49  CASH AVAILABLE FOR SHAREHOLDER LOAN          2,000,538    2,020,541    1,419,834       60,717,251
50  - Interest on S/H Loan                              (0)          (0)          (0)     (15,551,182)
51  - Principal of S/H Loan                              0            0            0      (17,829,000)
52  ADJUSTMENTS                                                                                     0
53  +/- Overhaul Reserve (on-shore)       0%             0            0            0                0
54  +/- Debt Service Reserve (off-shore) 25%             0            0            0        1,000,000
55  +/- Undistributable Cash Flow                 (170,025)    (177,366)    (103,464)      (5,380,496)
56            PAN-WESTERN DISTRIBUTION   US$     1,609,313    1,620,445    1,157,300   $   20,182,491
57         LUANNAN COUNTY DISTRIBUTION   US$       221,200      222,730      159,071   $    2,774,081
</TABLE>





       [PARSONS BRINCKERHOFF ENERGY SERVICES, INC. LETTERHEAD]
                                
                                
                                
                                
                                
           PARSONS BRINCKERHOFF ENERGY SERVICES, INC.
                                
                      Officer's Certificate
                                
                                
      I, R. J. Bednarz, of Parsons Brinckerhoff Energy Services, Inc.
DO HEREBY CERTIFY that:

     Since April 11, 1997, no event affecting our report entitled
"2x50  MW  Coal-Fired Power Plant at Luannan, China" dated  April
11,  1997  (the "Engineer's Report") or the matters  referred  to
therein has occurred (i) which makes untrue or incorrect  in  any
material  respect,  as  the  date  hereof,  any  information   or
statement contained in the Engineer's Report or in the Prospectus
relating to  the  offering of 12-1/2% Registered  Senior  Secured
Notes  due 2004 by Panda Global Energy Company (the "Prospectus")
under   the  captions  "Summary  -  Independent  Engineers'   and
Consultants'  Reports  -  Consolidating Financial  Analyst's  Pro
Forma  Report," Summary - Independent Engineers' and Consultants'
Reports  - Luannan Engineering Report," and Independent Engineers
and  Consultants  - Luannan Facility" in the Prospectus  or  (ii)
which  is not reflected in the Prospectus but should be reflected
therein in order to make the statements and information contained
in  the Engineer's Report or in the Prospectus under the captions
set  forth  above, in the light of the circumstances under  which
they were made, not misleading.

              WITNESS  my hand this 6th day  of June 1997.



                              By:     /s/
                              Name:
                              Title:


                                




                           APPENDIX E





                          REVIEW OF THE
                    COAL SUPPLY ARRANGEMENTS
                               FOR
                    THE LUANNAN POWER PROJECT
                               OF
                PANDA ENERGY INTERNATIONAL, INC.
                                
                                
                                
                                
                                
                         April 11, 1997
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
This  copy  of  our  report was prepared  for  inclusion  in  the
Offering Circular relating to the offering by Panda Global Energy
Company of its Senior Secured Notes due 2004 and does not include
the listed appendices.  (See Table of Contents).




REVIEW OF THE COAL SUPPLY ARRANGEMENTS FOR
THE LUANNAN POWER PROJECT OF PANDA ENERGY INTERNATIONAL, INC.



PREFACE

The  data  contained in this report is based primarily on  verbal
communication  which was translated from Chinese to  English  and
vice  versa.  The only hard data Marston saw was in the  form  of
Preliminary  Feasibility Studies for the two new shaft  and  mine
areas  to  be  constructed and one mine plan showing the  initial
development work and drill hole locations.  Other data  given  to
Marston  regarding  coal  quality is contained  in  the  attached
appendices.

The  Observations  and  Conclusions given  here  are  drawn  from
discussions with people in responsible positions, as set  out  in
the following list.

1.Luannan County Government Vice Magistrate  Li He
2.Tangshan Municipal Coal Mine Industry Bureau, Manager Han Wen Xu
3.Kailuan Coal Mine Administration, Deputy Director Yang Zhong
4.Qianjiaying Coal Mine, Chief Engineer  Zhang Pu Tian
5.Linguantun Coal Mine, Chief Engineer  Yao Yaoguang
6.LeTing Coal Mine, Vice Manager  Xu Zi Li Engineer Tao Zhi Hong
7.Chang Li Coal Mine, Manager  Zhang Zuo Xiang
8.Luannan Coal Mine, Manager  Du Yang Fang Engineer  Gao Guo Bao
9.Zunhua Coal Mine, Vice Manager  Liu Qing Hua
  
We  were  accompanied by Mr. Xue Shu Xing and Mr. Zhao  (former
Luannan  Mine  Manager)  who provided general  information  and
comments on operations in the Tangshan area.
                                
                                
                                
                        TABLE OF CONTENTS


                                                 PAGE
1.0  SUMMARY AND CONCLUSIONS                       1-1

2.0  BACKGROUND                                    2-1

3.0  BASIC DATA PROVIDED BY PANDA                  3-1

4.0  COAL PRODUCTION AND RESERVES                  4-1

5.0  COAL QUALITY                                  5-1

6.0  COAL TRANSPORT                                6-1

7.0  PANDA FUEL SUPPLY STRATEGY                    7-1

This  copy  of  the  report does not incorporate  the  appendices
listed below which include the Field Notes taken by Larry Pituley
during  his  China  Site Visit (Appendix 1) and  copies  of  Data
provided  by Panda Energy International, Inc. which is listed  in
Section 3.0 of this report (Appendix 2).

APPENDICES
APPENDIX 1 - Field Notes
APPENDIX 2 - Data Provided by Panda Energy International, Inc.



                  1.0  SUMMARY AND CONCLUSIONS

Following are Marston's observations and conclusions with  regard
to coal reserves, coal quality and reliability of coal supply and
coal transportation in the Tangshan Region of Hebei Province, The
Peoples  Republic  of China, as a fuel supply  for  the  proposed
Luannan  power plant.  This report has been prepared for  use  in
the  Offering  Circular relating to the offering by Panda  Global
Energy  Company  of  its Senior Secured Notes  due  2004.   These
conclusions are subject to the limitations and constraints  under
which  this  review was conducted and should be judged  and  used
accordingly:

Overall Conclusion

Although  this  project can not be assessed by the usual  Western
standards  because  the  data to do such  an  assessment  is  not
readily  available,  it  is reasonable to  believe  that  a  coal
resource  of the appropriate quality is available, at  a  locally
competitive  price  in  sufficient quantity  to  operate  Panda's
proposed   Luannan   Power   plant  successfully,   taking   into
consideration  the local environment.  The fuel supply  strategy,
coal supply agreements and the coal transportation agreement  are
appropriate  for  the conditions and situation as  it  exists  in
China.   Given  that  cost of the fuel supply is  a  pass-through
arrangement  in the Power Purchase Agreement, the  risk  exposure
for  the  project will be minimal in terms of the delivered  fuel
price.

Reserves

Marston believes that the remaining coal reserves in the Tangshan
coal field are adequate to provide a long-term supply even though
the area has been mined for more than 100 years. The reserves may
be  overstated but at 7.6 billion tonnes even a 50%  error  would
still  leave ample reserves for the  20 year time frame Panda  is
concerned  about.  The  expectation with reserves,  in  Marstons'
opinion,  is  that  in 20 years the remaining  reserves  will  be
deeper  and  more  expensive to mine, rather  than  be  in  short
supply.

The  Chinese  government does not permit the  disclosure  of  the
methods  for  calculating coal reserves. Even if the methods  and
standards  were made known, the provinces and local coal  regions
do  not necessarily conform to the central government's standards
and  regulations.  Disclosure that the local agencies have  their
own  standards  would  not be politically  astute.  The  Cultural
Revolution (1966 to 1976) destroyed a lot of the old records  and
discouraged constructive work.  Records kept during the  Cultural
Revolution were poor to non-existent.

By  Western  standards, Chinese mine operators do  not  have  the
funds  to do extensive drilling and geologic assessment  in  most
cases.   The local attitude is that the coal seams in the  region
are  fairly consistent and the general geologic structure, though
complex, is well known and understood.

The  two  mines  sinking new shafts have had feasibility  studies
done  by  the  Provincial Capital Coal Mine  Institute.  The  two
studies  had  different formats but they appeared  to  be  fairly
detailed.

The  large  tonnage  Kailuan  mines are  mining  in  deeper  coal
reserves. They are generally  600-meters or greater in depth.  At
those  depths,  only  limited drilling is  done  to  confirm  the
presence  of coal seams.  This is evidenced by the plans observed
for  the  development of one of the smaller  mines.  The  smaller
mines  are  working shallower structures or have re-entered  old,
large-scale mines to clean up the leavings.  Some of the  smaller
mines  are now going after some coal which is in excess  of   600
meters in depth.

Quality

Marston believes Panda has a good understanding of what the  coal
quality  range  is  going to be for the coals  delivered  to  the
Luannan power plant from the mines in the Tangshan Region.  It is
important to design the power plant stockpile and feed system  to
cope  with  the  quality variability and to  establish  operating
procedures for managing the expected variability. Panda is  aware
of these needs and has initiated control systems to handle it. It
is  not  realistic  to expect the system in the Tangshan  Region,
which is producing 21 million tonnes per year,  to change because
of a single customer  using 450,000 tonnes per year.

Coal  product quality will vary. One hundred and seventeen  years
of mining coal in this area has taught the operators that a given
coal seam within a geologic structure is usually very consistent.
However,   the  amount  of  out  of  seam  dilution   will   vary
significantly. In recent times, China has had a shortage of  coal
for  domestic  consumption  and as a result,  the  political  and
economic system has dictated that "if it's black, bring it to the
surface  and use it". Therefore, the material coming out  of  the
mines typically is high in ash and is used in its raw state.

The mine managers quite openly admit that they mix bone coal with
higher  grade coal (>5000 kcal/kg) since this product  will  sell
and is acceptable in the marketplace.  From what Marston observed
of  coal  loaded in trucks, it is quite soft, friable  and  fine-
grained.  This type of coal would be difficult to upgrade without
a  wash plant.  There has been no financial incentive to the mine
operators  to separate the higher grade (lower ash)  seams  since
the  state  doesn't pay any premium for better quality,  and  the
newly  instituted  free  market has not matured  enough  for  the
consumers  to pay a premium for better quality.  As  the  Chinese
get  more international exposure, and experience revenue benefits
from quality control, there will be changes, but over a period of
time.

In  summary,  it is reasonable to expect that a coal supply  with
4,600 to 4,700 kilocalories per kilogram and 33-34% ash, will  be
available  from  the  Tangshan coal field for  the  life  of  the
facility.

Reliability Of Supply

The  whole  Luannan/Tangshan district needs power to satisfy  its
industrial  ambitions.   The Luannan County  government,  who  is
Panda's partner in the venture, is development oriented and  will
make sure that the plant has the required coal supply even if  it
has to come from mines other than the contracted ones.  This,  in
Marston's  opinion gives more comfort to the reliability  of  the
supply  issue than long-term western style contracts,  which  are
new to the Chinese coal industry.

Indications  are that free market prices are increasing  as  more
and  more  free-market  coal  is being  sold.   Since  the  Power
Purchase  Agreement  for  electricity sales  has  a  pass-through
arrangement  on  the  fuel supply cost and the  local  political-
management system will help control fuel-supply costs,  then  the
risk to the power plant investors should be minimal.

Transportation

Panda  has  executed a Coal Transportation agreement  at  locally
competitive  rates.  There appears to be a reasonable  amount  of
competition  in  the  trucking  business  and  plenty  of   local
entrepreneurs  willing  to  bid on this  type  of  business.  The
condition  of  the roads could be an issue as far  as  rates  are
concerned, but they are not severe enough to present  a  risk  to
the deliverability of the coal.  Parts of the road system do need
repair  work, and with more heavy traffic this situation will  be
aggravated.

On Site Management

Another plus is Panda's on site manager, Mr. John Zamlen, who has
operated coal fired power plants for five years.  He has  a  good
understanding  of local conditions and is rapidly establishing  a
good  relationship  with the Chinese people involved.   In  China
this is very important.

                         2.0  BACKGROUND

In  late 1994, Panda Energy International, Inc. ("Panda")  formed
joint  ventures  in  China  and entered  into  a  Power  Purchase
Agreement with the North China Power Grid to supply 100 megawatts
of  power to be generated by a new 100 MW power plant (2 X 50  MW
units) to be built in Luannan County, Hebei Province.

Panda  has  the  Luannan County Government as a partner  in  it's
joint  venture companies, Tangshan Panda Heat and Power  Company,
Ltd. and Pan-Western Heat and Power Company Ltd.  The North China
Power  Group Co. is the electricity transmission agency  for  the
northern part of China.

Hebei province is the province which surrounds the municipalities
of  Beijing and Tianjin.  It reaches to the east coast  of  China
and  is the center of a growing industrial region.  Tangshan City
is  located about 180 kilometers by road to the east of  Beijing.
The  town of Luannan, which is the seat of Luannan County and the
site of the proposed power plant is about 40 kilometers southeast
of  Tangshan City.  The Tangshan City location has access to port
cities in the area.  See Figure 1.

Tangshan  City is in the center of the Tangshan coal basin  which
has  been  the  source  of  energy  and  raw  materials  for  its
industrial  base.   The predecessor of the  Kailuan  Coal  Mining
Administration  was  established in 1878 and  currently  produces
about  18  million  tonnes  of coal per  year.   The  region  was
occupied  by the Japanese during World War II, during which  time
the  Japanese expanded the coal mining operations and shipped the
coal to Japan.

Given  the  proximity  of these coal fields to  Panda's  proposed
power plant at Luannan, coal produced in the Tangshan region  was
selected by Panda to be the most advantageous source of fuel  for
the power plant.

 	 		       [FIGURE 1
			PROJECT LOCATION MAP]


In  January  of  1997  Panda  engaged  Marston  &  Marston,  Inc.
("Marston")  to  provide  such consulting  services,  as  may  be
requested  by  Panda,  for Panda's proposed  power  plant  to  be
constructed in Luannan County and other power projects using coal
as  a  fuel.  The initial assignment was to visit the coal  mines
contracted  to supply the proposed power plant and to assess  the
local  conditions pertaining to transporting the coal  by  trucks
from the mines to the power plant.   These contracts were entered
into  by Panda as the result of a study done in the December 1995
- -  January  1996  time  frame  by Anderson  &  Schwab,  Inc.  and
specifically  Robert E. Golkosky (now with Marston).   This  most
recent site visit by L.J. Pituley of Marston & Marston, Inc. took
place from January 22, through January 29, 1997.

Marston  was  also  requested to prepare this summary  report  as
outlined  in  Panda's  memo of January  21,  1997  to  Robert  E.
Golkosky of Marston.
                                
                3.0  BASIC DATA PROVIDED BY PANDA
                                
In  preparing  this  report, Marston  relied,  in  part,  on  the
following data and material provided by Panda:

- -  A  report prepared by Robert E. Golkosky of Anderson & Schwab,
   Inc.  (now with Marston) dated March 29, 1996 including copies
   of Coal Supply Agreements with 6 mines.

- -  A  memo  titled  "Clarification from Tangshan  Municipal  Coal
   Industry  Bureau",  signed by Han Wan-xu,  Tangshan  Municipal
   Coal  Industry  Bureau  and dated February  10,  1996.   Under
   official seal.

- -  A  memo  from  the  Kailuan Coal Mining Administration  titled
   "Clarification  of  Coal Reserves and  Production  of  Kailuan
   Coal  Mining  Administration"  dated  March  7,  1996.   Under
   official seal.

- -  A   certified  translation  of  a  signed  copy  of  the  Coal
   Transportation  Agreement between Luannan  County  State-Owned
   Transportation  Company owned and operated by  Luannan  County
   and  Tangshan Panda Heat and Power Co. Ltd. And Tangshan  Pan-
   Western Heat and Power Co. Ltd.

- -  A  letter  from John R. Zamlen General Manager of  Pan-Western
   Energy  Corp.  on  Tangshan Panda  Heat  and  Power  Co.  Ltd.
   Letterhead  to  Mr.  Zhao Xiucheng, General  Manager,  Luannan
   County Heat and Power Plant.

- -  Analytical results and discussion of the above mentioned  spot
   sample  by  the Harbin Power System Engineering  and  Research
   Institute  dated  December 9, 1996 and an English  translation
   dated January 16, 1997.

- -  Daily  Qianjiaying Mine heating values of coal produced during
   the months of October and November 1995.

- -  Luannan  Thermal  Power Plant, a General  Discussion  on  Coal
   Supply,  Quality  Control  and  Management  prepared  by  J.R.
   Zamlen dated October 9, 1996.

An information packet on the Kailuan mining area produced by  the
Kailuan Coal Mining Administration.

                4.0  COAL PRODUCTION AND RESERVES

General

China as a country reportedly produces in the order of 1.2 to 1.3
billion tonnes of raw coal per year.  Only a small percentage  of
the  total is upgraded by washing or by coal processing  for  the
internal  coking  operations and for export.   Thermal  coal  for
domestic  consumption is not upgraded beyond screening  and  hand
picking of waste rock off the product conveyor belts.

Coal  transportation  in  China is mainly  by  railroad  and  the
railroad  system is inadequate to deliver coal from the producing
regions  to  the  consuming industrial areas  in  the  quantities
required.   While China exports a small amount of coal  from  the
northern  producing areas it also imports coal  to  the  southern
industrial areas.  Locally, truck transportation is used.

The  Tangshan  coal  field  covers an area  of  some  670  square
kilometers  and  contains some 7.6 billion tonnes  of  geological
reserves down to a depth of 1000 meters (3281 feet).  See  Figure
2.   The field consists of three basins, two of which Kaiping and
Chi  Zhoushan  are  being commercially exploited  and  the  third
smaller  block  Jiyu  is  not  yet developed.   It  lies  to  the
southeast of the two larger structures.

The  coal  field  is  all  of the same geological  formation  but
erosion  has  removed  some  of the  anticlinal  structures  thus
creating  the separate basins.  Within the basins the  structures
range  from gently dipping monoclines to steeply dipping  (nearly
vertical) and faulted complex structures.  The general strike  of
the anticlines and synclines is NE - SW.

While  the  seams lens out in places and thicken in other  places
there  are consistently six mineable seams over a large  part  of
the  area.   A  coal  seam that is 0.7 meters thick  or  more  is
considered to be mineable.

Differing  underground mining methods are used to cope  with  the
geologic  structures  present in the  area,  however  an  overall
mining coal recovery at 50% of the geologic reserve is based on a
long  history of mining in the area.  Longwall mining  operations
report 80 to 90% coal recovery from panels.

By  token  of the same long history, the Chinese have found  that
the  coal  quality,  when  all  seams  are  blended  together  is
relatively consistent.  In the mining process not all  seams  are
always  mined  in  the same proportion and  this  leads  to  some
substantial swings in the ash content of the coal on a day to day
basis.

Projections  for  future  coal quality  based  on  limited  drill
results  and  on the historic quality of the coal that  has  been
produced.  Some blending takes place to eliminate very  low  heat
content coal by blending it with the higher heat content coal.

Annual  production  from the Tangshan coal field  is  21  million
tonnes.   Six  million tonnes is clean coal and is  utilized  for
coking, gas production and export.  Note that the main rail  line
from  Datong,  and  Beijing  to  the  coal  port  of  Qinhuangdao
straddles the Tangshan coal field.  Wash plant reject and the raw
coal  is  used  for thermal power generation in  North  and  East
China.

Locally coal is distributed by truck and trailer units of varying
sizes up to about 15 tonnes in combined capacity.

           				[FIGURE 2
			MAP OF TANGSHAN BASIN COAL MINE LOCATIONS]


Kailuan Coal Mining Administration

This  Administration,  owned by the Central Government,  operates
ten  major mines in the Tangshan coal field and produces some  18
million  tonnes  of  coal  per year.   The  Kailuan  Coal  Mining
Administration  has under its control approximately  72%  of  the
total  7.6  billion  tonnes of geological  coal  reserve  in  the
Tangshan  coal  fields, or 5.0 billion tonnes.  See  Appendix  2.
Reserves are re-estimated on an annual basis.

The Qianjiaying Coal Mine is one of the larger Kailuan mines with
1995  production  of 3.34 million tonnes and 1996  production  of
3.67  million tonnes of 4700 kilo calories/kilogram, heat content
and  34 to 35% ash coal.  This mine has six longwall faces.  Five
of  these faces are equipped with mechanical shearers and one  is
semi-mechanical.   The mine has available to it  nine  mechanical
shearers and one more is on order.  The mining operation  is  600
meters  below  sea  level and does not have  any  serious  water,
temperature   or   roof  control  problems  according   to   mine
management.   The  mine operates seven days  per  week  with  two
production shifts and one maintenance shift.  The mine only shuts
down  for 3 days every December for equipment checking and  major
maintenance.

All  the  coal produced at the Qianjiaying mine goes for  thermal
power  generation  with as much as one third  of  the  production
being  sold on the free market.  Up to 300,000 tonnes  per  year,
some 70% of the total annual requirement for the proposed Luannan
power plant is contracted to be supplied by this mine.

Tangshan Municipal Coal Industry Bureau

The  Tangshan  Municipal Coal Industry Bureau controls  some  546
million tonnes of mineable coal reserves.  See Appendix 2.   This
organization  consists of more than 180 individual mines  ranging
in  annual  individual production up to 80,000 tonnes  per  year.
These  mines  are  locally owned and not  owned  by  the  Central
Government.  One new mine under development will have  production
capability of up to 300,000 tonnes per year while another mine is
to  sink  a  second  shaft  which will  increase  its  production
capability  to 210,000 tonnes per year.  These mines  operate  in
the  shallower  leavings  of former larger  scale  mines  and  in
structurally complex areas.  These mines generally operate in the
50  to  300  meter  depth range but the larger proposed  mine  is
planning  to mine coal down to 660 meters.  The current  combined
annual  production  of these mines is some 4 million  tonnes  per
year of a variable coal quality product.

These smaller mines utilize a variety of mining methods but  most
are labor intensive.  Some of these mines can increase production
fairly  quickly  but  others can not as  they  are  producing  at
capacity.   Of the five mines that have contracts with Panda  two
are  expanding their capacity, two can increase their  production
and one is at its production limit.  All these mines say that the
Panda  power  plant  will  have first  priority  for  their  coal
production.

The  five  mines  visited by Marston in this jurisdiction  stated
that they do not have any water, methane or roof control problems
nor geological structural problems.

The  present  combined production capacity of the five  mines  is
400,000  tonnes annually.  When the two new shafts are  completed
by  late 1998 or early 1999 the combined production capacity will
be  750,000  tonnes per year.  A number of these operations  have
other  producing  mines of similar coal quality that  they  could
call on in case of unforseen problems at the contracted mines.

These mines jointly will be able to provide the 150,000 tonnes or
more  if required annually, for the Panda power plant in addition
to  the  300,000 tonnes contracted for from Kailuan's Qianjiaying
Mine.

                        5.0  COAL QUALITY

As  indicated earlier in the report mine forecasts of future coal
quality  are  based  on  limited drill hole  information  and  on
historic records of coal quality.  The Qianjiaying mine is mining
the  continuation of known seams and carries a small risk of  any
radical  quality  change.  Moreover, the five smaller  mines  are
mining  the  edges  of  seams  that have  been  mined  before  or
structurally difficult areas in the proximity of previously mined
areas  and  should  not  encounter any great  quality  surprises.
There  will  be  day to day variations because of  variations  in
seams  being  mined but the long term average  (month  to  month)
should not change more than 5% up or down from the committed heat
content of the As Received coal supply.

On a mine by mine basis the situation is as follows:

Qianjiaying Mine:  The 1995 heat content was 4,500 kiloCal/kg and
the  1996 heat content was 4,700 kiloCal/kg at a 34% to  35%  ash
level.   Mine  management expressed the opinion that to  increase
the  heat  content  to  4,750 kiloCal/kg  in  1997  is  not  very
realistic.   It is most probable that the mine will  be  able  to
meet its long term commitment to Panda to supply 4,600 kiloCal/kg
coal at a 35% to 36% ash level on an As Received basis.

Tangshan Liu Guantun Mine:  From the analysis given for each seam
in  the  new  mine feasibility study the seam ash content  varies
from  18%  to  23.7% on an As Received basis.  If  one  takes  an
average  ash  level of 22% and 7% total moisture  then  the  heat
content  of 5,595 kiloCal/kg is possible on an all seams  blended
basis.   How  much dilution or in seam rock will be added  during
the  mining  process is unknown although the  mine  staff  insist
dilution  is  less  than 1%.  In summary it is  likely  that  the
contract  heat content of 4,900 kiloCal/kg and 30%  ash  will  be
achieved or even exceeded.

LeTing County Coal Mine:  The current mine production produces  a
heat  content of 4,600 kiloCal/kg and 38% ash however  coal  from
the  new  shaft area mine is expected to be some 5,400 kiloCal/kg
at  28.9% ash on an As Received basis.  This seems to be  a  high
ash  level for 7.59 meters of coal with an ash level of  17%  and
1.6  meters  of  31% ash, as stated in a preliminary  feasibility
study.   One  can only assume that in-seam partings and  dilution
make  up  the extra ash content in the proposed product  quality.
In any event the contract heat content of 4,900 kiloCal/kg should
be readily achievable.

Chang  Li  County  Coal Mine:  The heat content  of  the  current
production  was  given  as  ranging  between  4,000   and   4,500
kiloCal/kg and 34 to 40% ash on an As Received basis.  The owners
have  two  other  mines  one of which  produces  4,500  to  4,700
kiloCal/kg  coal and the third mine has the same coal quality  as
the first mine.

This  mine may not be able to meet the average quality  of  4,900
kiloCal/kg  and  will have some difficulty in staying  above  the
minimum  4,400  kiloCal/kg.   It  is  likely  to  be  the   least
consistent coal supplier.

Luannan  County Coal Mine:  The quality of the coal  produced  in
the last two years has an ash content variation of 26% to 36% and
averages  on a partially air dried basis about 31% ash and  5,000
kiloCal/kg  heat  content.  This mine, with  careful  management,
should be a good coal supplier for the power plant as it can meet
the contract specification.

Zunhau  Coal Mine:  The coal quality was stated as being  25%  to
26%  ash  and  4,500  to 5,000 kiloCal/kg.  This  appears  to  be
inconsistent with the reported quality of all the other mines  in
the area.  With a 25% to 26% ash level the heat content should be
over  5,000.   The  mine should fall into the heat  content  zone
between 4,400 and 4,900 kiloCal/kg as specified in the contract.

In  summary,  it is reasonable to expect that a coal supply  with
4,600 to 4,700 kiloCal/kg and 33% to 34% ash, for the power plant
will  be  available from the Tangshan coal field for the life  of
the facility.

Other Coal Analyses

Moisture:  The total moisture ranges between 6% and 10% depending
on  precipitation  and  length of time  in  the  stockpile.   The
inherent moisture varies from 0.6% to more than 2% but on average
for freshly mined coal is less than 1.0%.

Sulphur:   As  a generalization the thinner seams  (less  than  1
meter)  have a higher sulfur content consequently the  impact  on
the  blended  coal  is  minimized.  The  sulphur  values  in  the
analysis  we  have  had access to range from  0.3%  to  4.53%  in
individual  seams.   An average sulphur content  of  1.25%  is  a
reasonable  number for a long term coal supply.  Mines  producing
from a number of thin coal seams should be monitored very closely
to make sure they do not exceed the sulphur specification.

Volatiles:   The volatile content on a dry ash free basis  is  in
excess  of 30%.  On an air dried basis the volatiles vary from  a
low  of  20%  to values in the 38% range.  It is not possible  to
establish a volatile value for 33% to 35% ash coal from the  data
we have available to us.

Sodium Oxide:  As a percentage of the ash the value is less  than
one  percent  and  quite frequently less than  one  half  of  one
percent.

Chlorine:   From the limited information available  the  chlorine
content is low with a range of 0.035% to 0.10%.  This is based on
one set of average analyses for a mine with 7 seams.

                       6.0  COAL TRANSPORT

Since the power plant is located near the Tangshan coal field  it
is  reasonable to haul the coal from the mines to the plant  with
trucks.

There  appears to be a good supply of coal hauling trucks in  the
area  with  ownership ranging from individuals to small companies
and the local County government.

The shortest coal haul from the Qianjiaying mine is approximately
28 kilometers, which is also the largest tonnage, and the longest
haul  distance,  approximately 48 kilometers is from  the  LeTing
mine.

The  road system in the area is reasonable and most of the  roads
are paved.

A  coal  trucking contract has been negotiated and executed  with
Luannan  County State - owned Transportation Company.   A  normal
cost  of trucking in the area as of January 1997 is 0.3 RMB  Yuan
(approximately  $0.036  US)  per tonne  kilometer  but  bad  road
conditions in some areas have pushed the price up to 0.35 to  0.4
RMB   Yuan   per  tonne  kilometer.   The  trucking  company   is
responsible for any coal loss.  The time of Marston's  visit  was
also the high demand season for coal in this area.

                 7.0  PANDA FUEL SUPPLY STRATEGY

Panda  developed a fuel supply strategy that focuses on providing
a  stable,  long-term  coal supply consisting  of  the  following
elements.

Utilize  coal  from  the Tangshan coal field  which  has  a  long
history of producing good quality coal and has coal reserves that
will continue to be exploited for many years into the future.  In
other words a stable long-term coal supply.

The close proximity of the coal field to the proposed power plant
site  allows  Panda  to  take advantage  of  the  local  trucking
opportunity and eliminates the risk of transporting by  railroad,
a system that is overloaded and not dependable.

An  assessment was made of the mines in the area and the decision
was  made to negotiate a long-term supply contract with  a  major
State  owned  and  operated mine (1996  production  3.67  million
tonnes) for up to 70% of the power plants fuel requirement.   For
the  other 30% of the fuel requirement Panda negotiated contracts
with five independent mines, some of which operate more than  one
mine.  Panda has built into the contracts the opportunity to pick
and  choose  the  better  quality coal being  produced  from  the
individual mines at any given time.

The  price  of  the  coal is to be determined  annually  for  the
Kailuan  contract  and  monthly for the  Tangshan  Coal  Industry
Bureau  Mines, based on the prevailing market price, for a  given
quality of coal, in the Tangshan area.

Specific conditions of the coal supply contracts are as follows:

A.   Kailuan Coal Administration Mine Contract

The  Buyer has the right to determine the tonnage to be purchased
up  to  300,000 annual tonnes.  Buyer and Seller agree  that  the
primary  mine  to supply coal for Panda is the Qianjiaying  Mine.
The   Seller   also  represents  that  sufficient  reserves   and
production  capability  exist  within  the  Kailuan  Coal  Mining
Administration.

      The  Buyer  is to provide to the Seller annual and  monthly
tonnage requirements in approximately equal monthly amounts.

      Buyer  and  Seller  will meet every  November  to  mutually
determine   the  market  price,  shipping  schedule   and   other
conditions  for  a coal supply contract for the  following  year.
Effective  with  the first purchase of coal, the Agreement  shall
continue for a term of ten years.

       Coal  quality  specifications  with  Average  Quality  and
Acceptable  Limits  are  spelled out  for  Total  Moisture,  Ash,
Sulphur,  Heat  Value Top Size and Fines for  acceptance  by  the
buyer.   The  Seller  will  sample the  coal  and  have  analysis
performed and the Buyer can dispute the analysis if a significant
difference exists.  A third party independent analysis  shall  be
binding.   Buyer  has  the  right  to  reject  and  suspend  coal
deliveries  that  do not meet specifications.  Weight  is  to  be
determined  by Sellers certified scales.  Market price  shall  be
the  average annual price in RMB Yuan per Kilo calorie  for  coal
sold by the Seller for the following year under similar terms and
conditions.

      Payments  by the Buyer are to be made within 5 to  15  days
after  the end of each month.  The agreement is governed  by  the
laws  of  the  Peoples  Republic  of  China.   Either  party  can
terminate  the  agreement if the other party materially  breaches
the contract and does not cure the breach within 60 days.  Lender
Approval,  Peoples  Republic  of  China  National  Energy  Policy
changes  and  certain  Force  Majuere clauses  for  circumstances
beyond the reasonable control of either party are included.

B.   Tangshan Coal Industry Bureau Mine Contracts

      Buyer  has the right to buy up to a set tonnage  from  each
mine  for  a  period of ten years at market prices.   Buyer  will
notify  Seller  prior  to the first day  of  each  month  of  the
requirements for the following month.

       Coal  Quality  Specifications  with  Average  Quality  and
Acceptable  Limits  are  spelled out  for  total  Moisture,  Ash,
Sulphur,  Heat Value, Coal Size and Fines for acceptance  by  the
Buyer.

      Buyer and Seller will analyze coal samples collected at the
Buyer's  facilities.   In case of dispute  an  independent  third
party  analysis will be binding.  Buyer can reject  coal  outside
the  Acceptable  Limits and the Supplier shall  replace  it  with
acceptable quality.  Weight of the coal sold and purchased  shall
be  determined by certified scales maintained by the  Seller.   A
dispute mechanism is in place.

      Market Price shall be the average monthly price in RMB Yuan
per  tonne  for  coal  sold by mines regulated  by  the  Tangshan
Municipal   Coal   Industry  Bureau  under  similar   terms   and
conditions.   The Market Price is based on heating value  and  if
the quality shipped varies significantly from the average Quality
specification the Buyer and Seller will discuss the  reasons  for
the variation.

      Payment  shall  be made by the Buyer including  adjustments
within  15  days  of each month end.  Buyer will  pay  an  annual
Reservation Fee of between 400,000 RMB Yuan and 560,000 RMB  Yuan
per  year which shall be applied against coal purchased over  the
Current  year.  The Buyer is not committed to any minimum monthly
take.

      The  Agreement  is  governed by the  laws  of  the  Peoples
Republic  of China.  Either party can terminate the agreement  if
the  other  party  breaches the contract and does  not  cure  the
breach within 60 days.  Buyer upon notice to Seller can terminate
the  agreement  due to non-approval by the Lenders.   Notices  or
other communications shall be in writing.

C.   Coal Transportation Agreement

      The  agreement  is  with  the  Luannan  County  State-Owned
Transportation  Company ("Carrier") owned  and  operated  by  the
Luannan  County is for 10 years from the date of the first  truck
deliveries for up to 500,000 tonnes per year.  Buyer will provide
monthly delivery schedules which can be adjusted weekly.  Failure
to  deliver  by  the Carrier allows the Buyer to  make  alternate
arrangements  and  incremental costs shall  be  to  the  Carriers
account.   The  Buyer is reimbursable by the Carrier  for  weight
differences  greater than four tenths of one percent between  the
Suppliers' and Buyers' scales.

      The  first year of coal deliveries shall be at 15 RMB  Yuan
per  tonne  and  the  price  will then  be  negotiated  annually.
Payments to Carrier shall be within 15 days after each month end.

       The  Carrier  represents  that  it  owns  and  operates  a
sufficient   number  of  trucks  to  supply  the   Buyer's   coal
requirements.  If necessary the Carrier will supplement its truck
fleet.  The Carrier is responsible for all licenses, permits  and
for meeting all government obligations.

     The Agreement is subject to the laws of the Peoples Republic
of China.  Either party may terminate the agreement under certain
conditions.  Subject to the Buyer obtaining its Lender's approval
the agreement can be canceled.  Notices are to be in writing.

The  fuel  supply strategy, coal supply agreements and  the  coal
transportation  agreement are appropriate for the conditions  and
situation  as it exists in China.  Given that cost  of  the  fuel
supply  is  a  pass-through arrangement  in  the  Power  Purchase
Agreement,  the risk exposure for the project will be minimal  in
terms of the delivered fuel price.

Future Central Government actions cannot be definitively forecast
but  current indications are that power supply development is  an
important factor in the country's development plan.





                 [Marston & Marston Letterhead]
                                
                                
                                
                                
                     MARSTON & MARSTON, INC.
                                
                      Officer's Certificate
                                
                                
      I, Richard Marston, of Marston & Marston, Inc., DO HEREBY
CERTIFY that:

     Since April 11, 1997, no event affecting our report entitled
"Review  of  the Coal Supply Arrangements for the  Luannan  Power
Project of Panda Energy International" dated April 11, 1997  (the
"Fuel  Consultant's Report") or the matters referred  to  therein
has  occurred (i) which makes untrue or incorrect in any material
respect,  as  the  date  hereof,  any  information  or  statement
contained  in the Fuel Consultant's Reports or in the  Prospectus
relating  to  the  offering of 12-1/2% Registered  Senior  Secured
Notes  due 2004 by Panda Global Energy Company (the "Prospectus")
under  the  captions  ""Summary  -  Independent  Engineer's   and
Consultant's Reports - Luannan Engineering Reports,"  "Summary  -
Independent  Engineers' and Consultants' Reports -  Luannan  Coal
Consultant's Report," and "Independent Engineers and  Consultants
- -  Luannan  Facility"  or  (ii) which is  not  reflected  in  the
Prospectus but should be reflected therein in order to  make  the
statements  and  information contained in the  Fuel  Consultant's
Report  or in the Prospectus under the captions set forth  above,
in the light of the circumstances under which they were made, not
misleading.

           WITNESS  my hand this 6th day  of June 1997.



                              By:     /s/ Richard R. Marston
                              Name:   Richard R. Marston, P.E.
                              Title:  Vice President & General Counsel



                                                              APPENDIX G

                     OWNERSHIP STRUCTURE OF THE ISSUER, THE COMPANY,
                  PANDA INTERNATIONAL AND CERTAIN OF THEIR SUBSIDIARIES


                                         PANDA ENERGY
                                      INTERNATIONAL, INC.
                                     ("PANDA INTERNATIONAL")

                                   PANDA GLOBAL
           	        ____________  HOLDINGS, INC.    _______________
                    |  100%     (THE "COMPANY")              100% |
               Panda Energy                                 Panda Global
         			   Corporation					                             Energy Company
              	  (Texas)	                         			       (the "Issuer")
                 ("PEC")                               		        	|
              				  |						                                	      |
           Panda Interfunding					                            Pan-Sino
 		            Corporation			                        	    Energy Development
        		 	     ("PIC")                                    Company, LLC*
              				  |                       					            ("Pan-Sino")
         ___________|_____________  					                         |
         |  100%                 | 100%				                       |
 Panda Interholding        Panda Funding			               Pan-Western Energy
    Corporation             Corporation 	 		              Corporation LLC**
 ("Interholding")            ("PFC")                   				("Pan-Western")
		   |                      						|
     |_____________________________|____________________          |
     | 100%        | 100%       |  100%     | 100%     | 100%	   	|
  Panda-        PRC II        Panda       Panda    Brandywine		   |
 Rosemary    Corporation   Brandywine    Energy      Water			     |
Corporation   ("PRC II")  Corporation     Corp.     Company		    	|
("PR Corp.")  	    	        ("PBC")    (Delaware)                 |
     |	            |		         |		          |	                    |
_____|_____________|____   ____|____________|___                  |
Panda-Rosemary, L.P.***    Panda-Brandywine, L.P.                 |
   (the "Rosemary		          (the "Brandywine                     |	    
   Partnership")               Partnership")                      |
          |								                                               |
          |			                     _______________________________|____
 _________|____________					       |           |          |           |
 Panda-Rosemary Funding				 87.92% |    87.92% |   87.92% |    87.92% |
      Corporation								       Tangshan   Tangshan   Tangshan    Tangshan
("the "Rosemary Issuer")         Panda       Pan-      Cayman     Pan-Sino
                               (a "Joint  (a "Joint   (a "Joint  (a "Joint
                               Venture")  Venture")   Venture")   Venture")
                                   |           |           |          |
                            12.08% |    12.08% |    12.08% |   12.08% |
                                   |___________|___________|__________|        
                                               |           |
                                         Luannan County Partners
                                         (the "County Partners")

        *     The  remaining 4.5% equity interest in Pan-Sino  is
        owned  by  NDR.  This equity interest can increase  to  a
        maximum of 10%.
        **    The remaining 1% equity interest in Pan-Western  is
        owned by Chinamac.
        ***   NNW,  Inc. holds a cash flow participation  in  the
        distributions  from the Rosemary Partnership  (which  the
        Issuer  believes is 0.433% and would increase  to  1.732%
        after   2008  based  on  projected  distributions).   See
        "Description  of the Projects-The Rosemary  Facility-Cash
        Flow  Participation"  and  "Legal  Proceedings-NNW,  Inc.
        Proceeding."
        


                                                              
No  dealer, salesman or other person has                      
been    authorized    to    give     any                      
information    or    to     make     any                $155,200,000
representations  not contained  in  this                      
Prospectus,  and,  if  given  or   made,                      
such   information  or   representations                 [ L O G O ]
must  not be relied upon as having  been                      
authorized   by  the  Company   or   the                      
Issuer.   This  does not  constitute  an                      
offer  to sell, or a solicitation of  an              OFFER TO EXCHANGE
offer  to  buy,  the securities  offered                      
hereby  in  any jurisdiction  where,  or  12-1/2% Registered Senior Secured 
to  any  person to whom, it is  unlawful              Notes due 2004
to  make  such  offer  or  solicitation.   which have been registered under the
The  delivery of this Prospectus at  any               Securities Act
time  and  any sale made hereunder  does         for any and all outstanding
not    imply    that   the   information  12-1/2% Senior Secured Notes due 2004
contained  herein is correct as  of  any                     of
time subsequent to the date hereof.              PANDA GLOBAL ENERGY COMPANY
                                           Fully and Unconditionally Guaranteed
Enforcement of Civil Liabilities    i            By PANDA GLOBAL HOLDINGS, INC.
Defined Terms                       i                         
Available Information               i                         
Disclosure Regarding                                          
 Forward-Looking Statements         ii                   PROSPECTUS
Prospectus Summary                   1                        
Risk Factors                        21                        
Business of The Issuer, The Company,                          
 Panda International and Their                     The Exchange Agent is:
 Subsidiaries                       42              BANKERS TRUST COMPANY
Use of Proceeds                     45                        
Capitalization                      46             Facsimile Transmission:
Unaudited Pro Forma Consolidated                       (615) 835-3701
 Financial Data of the Company      47              Confirm by Telephone:
Selected Financial Data of the                         (615) 835-3572
  Issuer                            51                        
Selected Financial Data of the          By Overnight Courier or Certified Mail:
 Company                            52           BT Services Tennessee, Inc.
Management's Discussion  and                   Corporate Trust & Agency Group
 Analysis of Financial Condition                     Reorganization Unit
 and Results of Operations of the                  648 Grassmere Park Road
 Issuer                             53              Nashville, TN  37211
Management's Discussion and                                   
 Analysis of Financial Condition                      By Hand Delivery:
 and Results of Operations of the                   Bankers Trust Company
 Company                            53         Corporate Trust & Agency Group
The Exchange Offer                  58            Receipt & Delivery Window
Certain Tax Considerations of the             123 Washington Street, 1st Floor
 Exchange Offer                     66               New York, NY 10006
Description of the Projects         68                        
Foreign Exchange System in the PRC                        By Mail:
 and Exchange Rate                               BT Services Tennessee, Inc.
  Information                       91               Reorganization Unit
Description of Principal Documents                    P. O. Box 292737
 Relating to the Luannan Facility   93            Nashville, TN  37229-2737
Management                         107                        
Legal Proceedings                  109                        
Description of Other Indebtedness  112                        
Description of the Exchange                        _________________, 1997
 Notes, the Exchange Notes
 Guarantee, the Issuer Loan, the
 Shareholder Loans and the
 Collateral Documents              125 
Plan of Distribution               187
Experts                            188
Legal Matters                      189
Index to Financial Statements      F-1
Certain Defined Terms              A-1
The Electric Power Industry and
 Regulation in the PRC and the United
 States                            B-1
Consolidated Pro Forma Report      C-1
Luannan Engineering Report         D-1
Luannan Coal Consultant's Report   E-1
Ownership Structure of the Issuer,
 the Company,Panda International
 and Certain of Their Subsidiaries G-1

Until _________, 1997 (90 days after the
date  of  this Prospectus), all  dealers
effecting    transactions     in     the
securities  offered hereby,  whether  or
not      participating      in      this
distribution,   may   be   required   to
deliver   a  Prospectus.  This  delivery
requirement  is  in  addition   to   the
obligations  to  dealers  to  deliver  a
Prospectus  when acting as  underwriters
with    respect    to    their    unsold
allotments or subscriptions.

                  
                  

                  


                                   PART II
                                      
                   INFORMATION NOT REQUIRED IN PROSPECTUS
                                      
Item 13.  Other Expenses of Issuance and Distribution

    The  following  is a statement of estimated expenses to be  incurred  in
connection with the offering of the 12-1/2%  Registered Senior Secured Notes
due  2004 of Panda Global Energy Company  (the "Registrant") covered by this
Registration  Statement, all of which will be paid  by  the  Registrant  and
Panda Global Holdings, Inc. (a "Co-Registrant"):

Securities and Exchange Commission Registration Fee        $ 43,947
Accounting Fees and Expenses                                 30,000
Legal Fees and Expenses                                      60,000
Exchange Agent and Trustee Fees and Expenses                 15,000
Independent Engineers' Fees and Expenses                     25,000
Fuel Consultants' Fees and Expenses                          15,000
Miscellaneous                                                11,053
                                                           --------
   Total                                                   $200,000
                                                           ========

Item 14.  Indemnification of Directors and Officers.

      The Certificate of Incorporation of the Co-Registrant provides that to
the  fullest  extent  permitted by the Delaware General Corporation  Law,  a
director thereof shall not be liable to such corporation or its stockholders
for  monetary damages for breach of fiduciary duty as a director.   The  Co-
Registrant's  Bylaws  provide  for mandatory  indemnification  to  directors
(including independent directors) and officers of the corporation, except to
the  extent prohibited by law, if such person acted in good faith and  in  a
manner  such person reasonably believed to be in or not opposed to the  best
interest  of  the  corporation and, with respect to any criminal  action  or
proceeding,  had  no  reasonable cause to believe his  or  her  conduct  was
unlawful.  No person shall be indemnified in respect of any claim or  matter
as  to  which such person has been adjudged to be liable to the corporation,
unless otherwise adjudged by the court.

   The Articles of Association of the Registrant provide that the directors,
any  independent director, the officers and any trustee for the  time  being
acting  in  relation to any of the affairs of the company and  their  heirs,
executors, administrators and personal representatives respectively shall be
indemnified  out  of  the  assets of the Registrant  from  and  against  all
actions,  proceedings, costs, charges, losses, damages  and  expenses  which
they  or any of them shall or may incur or sustain by reason of any act done
or  omitted  in  or  about the execution of their duty in  their  respective
offices or trusts except such (if any) as they shall incur or sustain by  or
through  their  own  willful neglect or default  respectively  and  no  such
director,  independent director, officer or trustee shall be answerable  for
the  acts, receipts, neglects or defaults of any other director, officer  or
trustee or for joining in any receipt for the sake of conformity or for  the
solvency  or honesty of any banker or other persons with whom any monies  or
effects  belonging  to the Registrant may be lodged or  deposited  for  safe
custody  or for any insufficiency of any security upon which any  monies  of
the  Registrant may be invested or for any other loss or damage due  to  any
such cause as aforesaid or which may happen in or about the execution of his
office or trust unless the same shall happen through the willful neglect  or
default of such director, independent director, officer or trustee.

Item 15.  Recent Sales of Unregistered Securities

    Information regarding the securities sold by the Registrant and the  Co-
Registrant  during the last three years is set forth below.   None  of  such
securities have been registered under the Securities Act of 1933, as amended
(the "Securities Act").
Common Stock

   On March 10, 1997, the Registrant issued one (1) common share (U.S. $1.00
par value) to Mr. Anthony B. Travers, a Cayman Islands resident, and one (1)
common  share (U.S. $1.00 par value) to Ms. Sophia Dilbert, a Cayman Islands
resident,  for  the consideration of $10 each. Exemption from United  States
registration  of  such common shares is claimed under Section  4(2)  of  the
Securities Act and because such transactions were performed entirely in  the
Cayman Islands.

   On March 10, 1997, the Co-Registrant issued 1,000 shares of common stock,
$.01  par  value, to Panda Energy International, Inc., a Texas  corporation,
for the consideration of $1,000.  Exemption from registration of such shares
of common stock is claimed under Section 4(2) of the Securities Act.

Senior Secured Notes and Guarantee

   On April 22, 1997, the Registrant issued and sold for cash, at 93.444% of
aggregate  principal  amount,  to Donaldson, Lufkin  &  Jenrette  Securities
Corporation, $155,200,000 aggregate principal amount of its 12-1/2%  Senior
Secured  Notes  due  2004 (the "Old Notes").  Donaldson, Lufkin  &  Jenrette
Securities  Corporation  subsequently  sold  the  Old  Notes  to   qualified
institutional buyers and institutional accredited investors. The  Old  Notes
are fully and unconditionally guaranteed by Panda Global Holdings, Inc., the
Co-Registrant.   The  Registrant  paid total  commissions  and  underwriting
discounts  equal  to  $4,359,753 to Donaldson, Lufkin & Jenrette  Securities
Corporation  in  connection  with  such  transaction.  Exemption  from   the
registration  of  the Old Notes and the guarantee thereof is  claimed  under
Section  4(2)  of  the  Securities  Act, and  Rule  144A  and  Regulation  S
promulgated thereunder.

Item 16.  Exhibits and Financial Statement Schedules

(a)  Exhibits:

Exhibit
Number    Exhibit Description

3.01      Memorandum of Association of Panda Global Energy Company. (2)

3.02      Articles of Association of Panda Global Energy Company. (2)

3.03      Certificate of Incorporation of Panda Global Holdings, Inc. (2)

3.04      Bylaws of Panda Global Holdings, Inc. (2)

4.01      Trust   Indenture  dated  July  31,  1996,  among  Panda   Funding
          Corporation,  Panda  Interfunding Corporation  and  Bankers  Trust
          Company, as Trustee. (1)

4.02      First  Supplemental Indenture to Trust Indenture, dated  July  31,
          1996,   among   Panda  Funding  Corporation,  Panda   Interfunding
          Corporation and Bankers Trust Company, as Trustee. (1)

4.03      Second Supplemental Indenture to Trust Indenture, dated January 6,
          1997,   among   Panda  Funding  Corporation,  Panda   Interfunding
          Corporation and Bankers Trust Company, as Trustee. (1)

4.04      Form  of 11-5/8% Pooled Project Bonds, Series A due 2012 of  Panda
          Funding Corporation. (1)

4.05      Form of 11-5/8% Pooled Project Bonds, Series A-1 due 2012 of Panda
          Funding Corporation. (1)

4.06      Registration  Rights Agreement, dated July 31, 1996,  among  Panda
          Funding  Corporation, Panda Interfunding Corporation and Jefferies
          & Company Inc. (1)

4.07      Collateral  Agency  Agreement, dated July 31,  1996,  among  Panda
          Interfunding  Corporation, Panda Funding Corporation  and  Bankers
          Trust   Company,   as   Trustee   and   Collateral   Agent.    (1)
          
4.08      Subrogation and Contribution Agreement, dated July 31, 1996, among
          Panda  Interfunding  Corporation, Panda  Funding  Corporation  and
          Panda Interholding Corporation and each PIC U.S. Entity that is  a
          signatory thereto. (1)

4.09      Guaranty Agreement (PIC U.S. Entity Subsidiaries), dated July  31,
          1996  by Panda Interholding Corporation in favor of Bankers  Trust
          Company,  as  Collateral  Agent for the  benefit  of  the  Secured
          Parties. (1)

4.10      Trust Indenture, dated April 22, 1997, between Panda Global Energy
          Company and Bankers Trust Company, as Trustee. (2)

4.11      First  Supplemental Indenture between Panda Global Energy  Company
          and Bankers Trust Company, as Trustee, dated April 22, 1997. (2)

4.12      Trust  Indenture,  dated  April 22,  1997,  between  Panda  Global
          Holdings, Inc. and Bankers Trust Company, as Trustee. (2)

4.13      First  Supplemental Indenture between Panda Global Holdings,  Inc.
          and Bankers Trust Company, as Trustee, dated April 22, 1997. (2)

4.14      Registration  Rights Agreement among Panda Global Energy  Company,
          Panda  Global  Holdings,  Inc. and Donaldson,  Lufkin  &  Jenrette
          Securities Corporation, dated April 22, 1997. (2)

4.15      Form  of  12-1/2%  Senior Secured Notes due 2004 of  Panda  Global
          Energy Company. (2)

4.16      Form  of 12-1/2% Registered Senior Secured Note due 2004 of  Panda
          Global Energy Company. (2)

5.00      Legal  Opinion  of  Chadbourne  &  Parke  LLP,  counsel  for   the
          Registrant and Co-Registrant. (3)

10.01     PIC  Loan  Agreement, dated July 31, 1996, between  Panda  Funding
          Corporation,  as  Lender, and Panda Interfunding  Corporation,  as
          Borrower. (1)

10.02     Loan  Agreement,  dated July 31, 1996, between Panda  Interfunding
          Corporation, as Lender, and Panda Cayman Interfunding Company,  as
          Borrower. (1)

10.03     Promissory Note issued by Panda Interfunding Corporation  on  July
          31,  1996  to Panda Funding Corporation in the original  principal
          amount  of  $105,525,000, endorsed to Bankers  Trust  Company,  as
          Collateral Agent. (1)

10.04     Security   Agreement,   dated  July  31,   1996,   between   Panda
          Interfunding Corporation and Bankers Trust Company, as  Collateral
          Agent. (1)

10.05     Security  Agreement,  dated July 31, 1996, between  Panda  Funding
          Corporation and Bankers Trust Company, as Collateral Agent. (1)

10.06     Security  Agreement,  dated July 31, 1996,  between  Panda  Cayman
          Interfunding   Company,   as  Debtor,   and   Panda   Interfunding
          Corporation, as Secured Party. (1)

10.07     Stock  Pledge  Agreement (Panda Interfunding  Corporation  Stock),
          dated  July 31, 1996, between Panda Energy Corporation and Bankers
          Trust Company, as Collateral Agent. (1)

10.08     Stock  Pledge Agreement (Panda Funding Corporation and PIC  Entity
          Stock),   dated   July   31,  1996,  between  Panda   Interfunding
          Corporation and Bankers Trust Company, as Collateral Agent. (1)

10.09     Trust Indenture, dated July 31, 1996, among Panda-Rosemary Funding
          Corporation,  Panda-Rosemary, L.P. and  Fleet  National  Bank,  as
          Trustee. (1)

10.10     First  Supplemental Indenture to Trust Indenture, dated  July  31,
          1996,  among  Panda-Rosemary Funding Corporation,  Panda-Rosemary,
          L.P. and Fleet National Bank, as Trustee. (1)

10.11     Form  of  8-5/8%  First Mortgage Bonds due 2016 of  Panda-Rosemary
          Funding Corporation. (1)

10.12     Deposit  and  Disbursement Agreement, dated July 31,  1996,  among
          Panda-Rosemary  Funding Corporation, Panda-Rosemary,  L.P.,  Fleet
          National  Bank, as Collateral Agent, and Fleet National  Bank,  as
          Depositary Agent. (1)

10.13     Collateral  Agency  and Intercreditor Agreement,  dated  July  31,
          1996,  among  Panda Rosemary Funding Corporation,  Panda-Rosemary,
          L.P.,  The L/C Issuer, The Trustee Under The Trust Indenture,  The
          Depositary  Agent,  The  Collateral Agent and  The  Other  Secured
          Parties, all as named therein. (1)

10.14     Deed  of  Trust and Security Agreement, dated July  31,  1996,  by
          Panda-Rosemary, L.P., Grantor, Ross J. Smyth, Trustee,  and  Fleet
          National Bank, as Collateral Agent, the Beneficiary. (1)

10.15     Security  Agreement, dated July 31, 1996, by Panda-Rosemary,  L.P.
          to Fleet National Bank, as Collateral Agent. (1)

10.16     Security Agreement, dated July 31, 1996, by Panda-Rosemary Funding
          Corporation to Fleet National Bank, as Collateral Agent. (1)

10.17     General  Partner  Pledge and Security Agreement,  dated  July  31,
          1996,  by  Panda-Rosemary Corporation to Fleet National  Bank,  as
          Collateral Agent. (1)

10.18     Limited  Partner  Pledge and Security Agreement,  dated  July  31,
          1996,  by PRC II Corporation to Fleet National Bank, as Collateral
          Agent. (1)

10.19     Stock Pledge and Security Agreement, dated July 31, 1996, by Panda
          Interholding  Corporation to Fleet National  Bank,  as  Collateral
          Agent. (1)

10.20     Stock Pledge and Security Agreement, dated July 31, 1996, by Panda-
          Rosemary, L.P. to Fleet National Bank, as Collateral Agent. (1)

10.21     Partnership Guaranty, dated July 31, 1996, by Panda-Rosemary, L.P.
          in favor of Fleet National Bank, as Trustee. (1)

10.22     Reimbursement  Agreement,  dated July  31,  1996,  between  Panda-
          Rosemary,  L.P., Panda-Rosemary Funding Corporation and Bayerische
          Vereinsbank AG, New York Branch. (1)

10.23     Irrevocable  Direct  Pay  Letter of Credit  issued  by  Bayerische
          Vereinsbank AG. (1)

10.24     Construction Loan Agreement and Lease Commitment, dated March  30,
          1996,  between Panda-Brandywine, L.P. and General Electric Capital
          Corporation. (1)

10.24.1   Participation  Agreement, dated December 18,  1996,  among  Panda-
          Brandywine,  L.P., Panda Brandywine Corporation, General  Electric
          Capital  Corporation,  Fleet National Bank, First  Security  Bank,
          National Association, and  Credit Suisse. (1)

10.24.2   Letter of Credit Reimbursement Agreement, dated December 18, 1996,
          among  Panda-Brandywine,  L.P., Panda Brandywine  Corporation  and
          General Electric Capital Corporation. (1)

10.24.3   Equity  Loan Facility Letter Agreement, dated December  18,  1996,
          among  Panda Brandywine Corporation, Panda Energy Corporation  and
          General Electric Capital Corporation. (1)

10.25     Bill  of  Sale and Severance Agreement, dated December  30,  1996,
          between  Panda-Brandywine,  L.P., as Seller,  and  Fleet  National
          Bank, Owner Trustee, as Buyer. (1)

10.26     Facility  Lease, dated December 18, 1996, between  Fleet  National
          Bank, as Owner Trustee, and Panda-Brandywine, L.P. (1)

10.27     Steam  Lease,  dated  as  of  December 18,  1996,  between  Panda-
          Brandywine, L.P. and Brandywine Water Company. (1)

10.28     Amended  and  Restated Security Deposit Agreement, dated  December
          18,   1996,   among   Panda-Brandywine,  L.P.,  Panda   Brandywine
          Corporation, General Electric Capital Corporation, Fleet  National
          Bank, Credit Suisse and First Security Bank, National Association.
          (1)

10.29     Amended  and Restated Deed of Trust and Security Agreement,  dated
          December  18,  1996, by Panda-Brandywine, L.P.  to  Chicago  Title
          Insurance Company, Trustee for the benefit of Fleet National Bank,
          as Security Agent, Beneficiary. (1)

10.30     Amended  and  Restated  Steam  Lessee  Security  Agreement,  dated
          December  18, 1996, by Brandywine Water Company in favor of  Fleet
          National Bank, as Security Agent. (1)

10.31     Amended and Restated Security Agreement, dated December 18,  1996,
          by  Panda-Brandywine,  L.P. in favor of Fleet  National  Bank,  as
          Security Agent. (1)

10.32     Amended  and  Restated Trust Agreement, dated December  18,  1996,
          between   General   Electric   Capital   Corporation,   as   Owner
          Participant, and Fleet National Bank, as Owner Trustee. (1)

10.33     Amended  and  Restated  General Partner  Pledge  Agreement,  dated
          December  18,  1996,  by  Panda Brandywine  Corporation  to  Fleet
          National Bank, as Security Agent. (1)

10.34     Amended  and  Restated  Limited Partner  Pledge  Agreement,  dated
          December  18, 1996,  by Panda Energy Corporation to Fleet National
          Bank, as Security Agent. (1)

10.35     Amended  and  Restated Stock Pledge Agreement, dated December  18,
          1996, by Panda Interholding Corporation to Fleet National Bank, as
          Security Agent. (1)

10.36     Assumption  Agreement and Release, dated July 31, 1996,  by  Panda
          Interholding  Corporation  in favor of  General  Electric  Capital
          Corporation and Fleet National Bank. (1)

10.37     Power  Purchase and Operating Agreement, dated January  24,  1989,
          between  Panda Energy Corporation and Virginia Electric and  Power
          Company. (1)

10.38     Amendment  No. 1 to Power Purchase and Operating Agreement,  dated
          October  24,  1989, between Panda Energy Corporation and  Virginia
          Electric and Power Company. (1)

10.39     Amendment  No. 2 to Power Purchase and Operating Agreement,  dated
          July  30, 1993, between Panda-Rosemary, L.P. and Virginia Electric
          and Power Company. (1)

10.40     Fuel  Supply Management Agreement, dated October 10, 1990, between
          Panda-Rosemary Corporation and Natural Gas Clearinghouse. (1)

10.41     Amendment  No. 1 to Fuel Supply Management Agreement, dated  March
          5,  1991,  between  Panda-Rosemary  Corporation  and  Natural  Gas
          Clearinghouse. (1)

10.42     Gas  Purchase  Contract,  dated April  12,  1990,  between  Panda-
          Rosemary Corporation and Natural Gas Clearinghouse. (1)

10.43     Amendment   of   Gas  Purchase  Contract  between   Panda-Rosemary
          Corporation and Natural Gas Clearinghouse. (1)

10.44     Pipeline  Operating Agreement, dated February  14,  1990,  between
          Panda  Energy  Corporation, Panda-Rosemary Corporation  and  North
          Carolina Natural Gas Corporation. (1)

10.45     Amendment  No.  1 to Pipeline Operating Agreement,  dated  May  7,
          1990, between Panda Energy Corporation, Panda-Rosemary Corporation
          and North Carolina Natural Gas Corporation. (1)

10.46     Assignment  Agreement, dated June 15, 1990, between  Panda  Energy
          Corporation and Panda-Rosemary Corporation. (1)

10.47     Amendment  No.  2 to Pipeline Operating Agreement, dated  November
          19,   1991,   among   Panda  Energy  Corporation,   Panda-Rosemary
          Corporation and North Carolina Natural Gas Corporation. (1)

10.48     Real  Property Lease and Easement Agreement, dated June  9,  1989,
          between The Bibb Company and Panda-Rosemary Corporation. (1)

10.49     First  Amendment  to  Real Property Lease and Easement  Agreement,
          dated October 1, 1989, between The Bibb Company and Panda-Rosemary
          Corporation. (1)

10.50     Second  Amendment  to Real Property Lease and Easement  Agreement,
          dated  January  31,  1990,  between The Bibb  Company  and  Panda-
          Rosemary Corporation. (1)

10.51     Leasehold  and Real Property Assignment and Assumption  Agreement,
          dated  January  6,  1992, between Panda-Rosemary  Corporation  and
          Panda-Rosemary, L.P. (1)

10.52     Third  Amendment  to  Real Property Lease and Easement  Agreement,
          dated March 15, 1996, between The Bibb Company and Panda-Rosemary,
          L.P. (1)

10.53     Cogeneration  Energy  Supply Agreement, dated  January  12,  1989,
          between Panda Energy Corporation and The Bibb Company. (1)

10.54     First  Amendment  to Cogeneration Energy Supply  Agreement,  dated
          October  1, 1989, between Panda Energy Corporation, Panda-Rosemary
          Corporation and The Bibb Company. (1)

10.55     Service  Agreement, dated July 26, 1996, between  Transcontinental
          Gas Pipe Line Corporation and Panda-Rosemary, L.P. (1)

10.55.1   Form of Amendment to Service Agreement, effective January 1, 1997,
          between  Transcontinental  Gas Pipe Line  Corporation  and  Panda-
          Rosemary, L.P. (1)

10.56     Service  Agreement  Applicable to Transportation  of  Natural  Gas
          Under  Rate  Schedule  FT,  dated August  20,  1996,  between  CNG
          Transmission Corporation and Panda-Rosemary, L.P. (1)

10.57     Gas  Transportation Agreement, dated August 1, 1996, between Texas
          Gas Transmission Corporation and Panda-Rosemary, L.P. (1)

10.58     Assignment  and Assumption Agreement, dated May 15, 1989,  between
          Panda Energy Corporation and Panda-Rosemary Corporation. (1)

10.59     Bill  of  Sale  and  Assignment  and Assumption  Agreement,  dated
          January  6,  1992, between Panda-Rosemary Corporation  and  Panda-
          Rosemary, L.P. (1)

10.60     Assignment  and  Assumption  Agreement,  dated  January  6,  1992,
          between  Panda Energy Corporation and Panda-Rosemary  Corporation.
          (1)

10.61     Power  Purchase  Agreement, dated August 9, 1991,  between  Panda-
          Brandywine, L.P. and Potomac Electric Power Company. (1)

10.62     First  Amendment to Power Purchase Agreement, dated September  16,
          1994,  between  Panda-Brandywine, L.P. and Potomac Electric  Power
          Company. (1)

10.62.1   Present Assignment of Power Purchase Agreement, dated December 18,
          1996,  by Panda-Brandywine, L.P. to Fleet National Bank, as  Owner
          Trustee,  for the benefit of General Electric Capital Corporation,
          as Owner Participant. (1)

10.62.2   Amended  and  Restated Consent and Agreement, dated  December  30,
          1996,  among  Potomac  Electric Power  Company,  Panda-Brandywine,
          L.P.,  Fleet  National Bank, as Security Agent and Owner  Trustee,
          General Electric Capital Corporation, as the issuer of the Letters
          of   Credit,   the   Interest  Hedging  Counterparty   and   Owner
          Participant,  First  Security  Bank,   National  Association,   as
          Indenture Trustee, and Credit Suisse, as Administrative Agent. (1)

10.63     Amended  and  Restated  Turnkey Cogeneration  Facility  Agreement,
          dated  March 30, 1995, between Panda-Brandywine, L.P. and Raytheon
          Engineers & Constructors, Inc. (1)

10.64     Raytheon  Parent  Guaranty, dated May 18, 1994,  between  Raytheon
          Company and Panda-Brandywine, L.P. (1)

10.65     Steam  Sales  Agreement,  dated March  30,  1995,  between  Panda-
          Brandywine, L.P. and Brandywine Water Company. (1)

10.66     Gas   Sales  Agreement,  dated  March  30,  1995,  between   Cogen
          Development Company and Panda Brandywine, L.P. (1)

10.67     Precedent Agreement, dated February 25, 1994, between Columbia Gas
          Transmission  Corporation and Panda-Brandywine, L.P. (1)

10.68     Amending  Agreement,  dated March 24, 1995, between  Columbia  Gas
          Transmission Corporation and Panda-Brandywine, L.P. (1)

10.69     Amended and Restated FTS Service Agreement, dated March 23,  1995,
          between   Columbia   Gas  Transmission  Corporation   and   Panda-
          Brandywine, L.P. (1)

10.70     FTS  Service  Agreement, dated of as March 30, 1995, between  Cove
          Point LNG Limited Partnership and Panda-Brandywine, L.P. (1)

10.71     Gas  Transportation and Supply Agreement, dated November 10, 1994,
          between  Panda-Brandywine, L.P. and Washington Gas Light  Company.
          (1)

10.72     Amended  and Restated Site Lease, dated December 18, 1996, between
          Panda-Brandywine, L.P. and Fleet National Bank, as Owner  Trustee.
          (1)

10.73     Amended  and  Restated  Site Sublease, dated  December  18,  1996,
          between  Fleet  National Bank,  Owner Trustee, as  Sublessor,  and
          Panda-Brandywine, L.P., as Sublessee. (1)

10.74     Purchase  Agreement,  dated July 26, 1996, between  Panda  Funding
          Corporation and Jefferies & Company, Inc. (1)

10.75     Additional  Projects Contract, dated July 31,  1996,  among  Panda
          Energy  International, Inc., Panda Energy Corporation,  and  Panda
          Interfunding Corporation. (1)

10.76     Non-Petition   Agreement,  dated  July  31,  1996,   among   Panda
          Interfunding  Corporation, Panda Interholding Corporation,  Panda-
          Rosemary  Corporation, PRC II Corporation, Panda-Rosemary  Funding
          Corporation and Panda-Rosemary, L.P. (1)

10.77     Non-Petition  Agreement, dated July 31, 1996, among Panda  Funding
          Corporation,  Panda  Interholding Corporation, Panda  Interfunding
          Corporation and Panda (Cayman) Interfunding Company. (1)

10.78     Joint  Venture  Contract for Tangshan Panda Heat  and  Power  Co.,
          Ltd., dated September 4, 1994, between Luannan County Heat & Power
          Plant and Pan-Western Energy Corp., LLC, as amended July 19,  1996
          and November 18, 1996, respectively. (2)

10.79     Joint  Venture  Contract for Tangshan Pan-Western Heat  and  Power
          Co.,  Ltd., dated September 3, 1994, between Tangshan Luanhua  Co.
          (Group)  and  Pan-Western Energy Corp., LLC, as amended  July  19,
          1996 and November 18, 1996, respectively. (2)

10.80     Joint  Venture  Contract for Tangshan Cayman Heat and  Power  Co.,
          Ltd.,  dated  May 11, 1996, between Luannan County  Heat  &  Power
          Plant and Pan-Western Energy Corp., LLC, as amended July 19,  1996
          and November 18, 1996, respectively. (2)

10.81     Joint Venture Contract for Tangshan Pan-Sino Heat Co., Ltd., dated
          May  28, 1996, between Luannan County Heat Company and Pan-Western
          Energy Corp., LLC, as amended July 19, 1996 and November 18, 1996,
          respectively. (2)

10.82     Coal  Supply Agreement between Tangshan Panda Heat and Power  Co.,
          Ltd.  and  Kailuan Coal Mining Administration, dated  February  3,
          1996. (2)

10.83     General Interconnection Agreement between North China Power  Group
          Company, Tangshan Panda Heat and Power Co., Ltd. and Tangshan Pan-
          Western Heat and Power Co., Ltd., dated September 22, 1995. (2)

10.84     Electric  Energy Purchase and Sales Agreement between North  China
          Power  Group Company, Tangshan Panda Heat and Power Co., Ltd.  and
          Tangshan Pan-Western Heat and Power Co., Ltd., dated September 22,
          1995. (2)

10.85     Supplemental  Agreement for General Interconnection  and  Electric
          Energy  Purchase  and Sales Agreement Between  North  China  Power
          Group  Company,  Tangshan  Panda Heat  and  Power  Co.,  Ltd.  and
          Tangshan  Pan-Western Heat and Power Co., Ltd. dated February  10,
          1996. (2)

10.86     Construction  Agreement between North China Power  Group  Company,
          Tangshan  Panda Heat and Power Co., Ltd. and Tangshan  Pan-Western
          Heat and Power Co., Ltd., dated February 10, 1996. (2)

10.87     Loan  Agreement between North China Power Group Company,  Tangshan
          Panda  Heat and Power Co., Ltd. and Tangshan Pan-Western Heat  and
          Power  Co.,  Ltd.,  dated February 10, 1996, as amended  June  18,
          1996. (2)

10.88     Agency Contract for Entrusted Loan between China Information Trust
          and  Investment  Corporation, Tangshan Panda Heat and  Power  Co.,
          Ltd.  and Tangshan Pan-Western Heat and Power Co. Ltd., dated June
          18, 1996, as amended July 17, 1996. (2) (4)

10.89     Transfer  of  Loan Agreement among Tangshan Panda Heat  and  Power
          Co.,  Ltd.,  Tangshan  Pan-Western Heat and Power  Co.,  Ltd.  and
          Tangshan Pan-Sino Heat Co., Ltd. (2)

10.90     Engineering, Procurement and Construction Contract among  Tangshan
          Panda  Heat  and  Power Co., Ltd., Tangshan Pan-Western  Heat  and
          Power  Co.,  Ltd.  and Harbin Power Engineering  Company  Limited,
          dated April 24, 1996, as amended July 4, 1996, September 14,  1996
          and December 17, 1996, respectively. (2) (4)

10.91     Engineering and Design Contract among Hebei Electric Power  Survey
          and  Design Institute, Tangshan Panda Heat and Power Company, Ltd.
          and  Tangshan  Pan-Western  Heat and Power  Company,  Ltd.,  dated
          December 21, 1995, as amended June 21, 1996. (2)

10.92     Guaranty by China Harbin Power Equipment Group Company, dated July
          16, 1996. (2)

10.93     Performance  Guarantee by The Export-Import Bank of  China,  dated
          January 3, 1997. (2)

10.94     Amended  and Restated Operation and Maintenance Agreement  between
          Tangshan  Heat and Power Co., Ltd., Tangshan Pan-Western Heat  and
          Power  Co.,  Ltd.,  Tangshan  Cayman Heat  and  Power  Co.,  Ltd.,
          Tangshan   Pan-Sino   Heat  Co.,  Ltd.   and   Duke/Fluor   Daniel
          International Services, dated March 6, 1997. (2) (4)

10.95     Construction Agreement of Heat and Steam Network between  Tangshan
          Pan-Sino Heat Co., Ltd. and Tangshan Heat and Engineering Company,
          dated June 20, 1996. (2)

10.96     Amended  and  Restated  Shareholder Loan  Agreement  between  Pan-
          Western Energy Corporation, LLC and Tangshan Panda Heat and  Power
          Co., Ltd., April 1, 1997 (2) (4)

10.97     Amended  and  Restated  Shareholder Loan  Agreement  between  Pan-
          Western Energy Corporation, LLC and Tangshan Pan-Western Heat  and
          Power Co., Ltd., April 1, 1997 (2) (4)

10.98     Amended  and  Restated  Shareholder Loan  Agreement  between  Pan-
          Western Energy Corporation, LLC and Tangshan Cayman Heat and Power
          Co., Ltd., April 1, 1997 (2) (4)

10.99     Amended  and  Restated  Shareholder Loan  Agreement  between  Pan-
          Western  Energy  Corporation, LLC and Tangshan Pan-Sino  Heat  and
          Power Co., Ltd., April 1, 1997 (2) (4)

10.100    Water,  Heat,  Steam  and  Hot Water Supply  and  Usage  Agreement
          between Tangshan Cayman Heat and Power Company, Ltd., and Tangshan
          Panda Heat and Power Company, Ltd., dated October 3, 1996. (2) (4)

10.101    Water,  Heat,  Steam  and  Hot Water Supply  and  Usage  Agreement
          between  Tangshan Cayman Heat and Power Company, Ltd. and Tangshan
          Pan-Western Heat and Power  Company, Ltd., dated October 3,  1996.
          (2) (4)

10.102    Steam  for  Process  and  Heating Water  Sales  Agreement  between
          Tangshan  Cayman Heat and Power Company, Ltd., and  Tangshan  Pan-
          Sino Heat Company, Ltd., dated October 16, 1996. (2)

10.103    Articles of Association of Tangshan Panda Heat and Power Co., Ltd.
          between  Luannan County Heat & Power Plant and Pan-Western  Energy
          Corp., LLC dated September 4, 1994. (2)

10.104    Articles  of Association for Tangshan Pan-Western Heat  and  Power
          Co.,  Ltd.,  between Tangshan Luanhua Co. (Group)  and Pan-Western
          Energy Corp., LLC, dated September 3, 1994. (2)

10.105    Articles  of Association for Tangshan Cayman Heat and  Power  Co.,
          Ltd.,  between  Luannan County Heat & Power Plant and  Pan-Western
          Energy Corp., LLC, dated May 11, 1996. (2)

10.106    Articles  of  Association for Tangshan Pan-Sino  Heat  Co.,  Ltd.,
          between Luannan County Heat Company and Pan-Western Energy  Corp.,
          LLC, dated May 28, 1996. (2)

10.107    Application  Regarding Power Price among Tangshan Panda  Heat  and
          Power  Co.,  Ltd., Tangshan Pan-Western Heat and Power Co.,  Ltd.,
          and  Tangshan  Municipal Price Bureau dated October 17,  1995,  as
          amended October 18, 1995 and May 8, 1996, respectively. (2) (4)

10.108    Administrative   Services   Agreement   between    Panda    Energy
          International,  Inc. and Panda Global Holdings, Inc.  dated  April
          22, 1997. (2)

10.109    Development Services Agreement between Panda Energy International,
          Inc. and Panda Global Holdings, Inc. dated April 22, 1997. (2)

10.110    Form  of  Purchase  Agreement among Donaldson, Lufkin  &  Jenrette
          Securities Corporation, Panda Global Energy Company, Panda  Global
          Holdings,  Inc. and Panda Energy International, Inc., dated  April
          11, 1997. (2)

10.111    Form  of Issuer Loan Agreement between Panda Global Energy Company
          and Pan-Western Energy Corporation, LLC, dated April 22, 1997. (2)

10.112    Form  of Issuer Note of Pan-Western Energy Corporation, LLC, dated
          April 22, 1997. (2)

10.113    Registered   Capital  Contribution  and  Agency  Agreement   among
          Tangshan  Panda Heat and Power Company, Ltd., Tangshan Pan-Western
          Heat  and  Power  Company, Ltd., Tangshan Cayman  Heat  and  Power
          Company,  Ltd.,  Tangshan  Pan-Sino Heat  Company,  Ltd.,  Luannan
          County Heat and Power Plant, Tangshan Luanhua (Group) Co., Luannan
          County Heat Company and Pan-Western Energy Corporation, LLC, dated
          March 26, 1997. (2)

10.114    Form  of  Account Agreement among Panda Interfunding  Corporation,
          Panda  Energy Corporation and Panda Global Holdings,  Inc.,  dated
          April 22, 1997. (2)

10.115    Form  of Pledge Agreement between Panda Global Energy Company  and
          Bankers Trust Company, as Trustee, dated April 22, 1997. (2)

10.116    Form  of  Pledge  Agreement  between Pan-Sino  Energy  Development
          Company,  LLC and Bankers Trust Company, as Trustee,  dated  April
          22, 1997. (2)

10.117    Form  of  Pledge Agreement between Pan-Western Energy Corporation,
          LLC  and Bankers Trust Company, as Trustee, dated April 22,  1997.
          (2)

10.118    Form  of Pledge Agreement between Panda Global Holdings, Inc.  and
          Bankers Trust Company, as Trustee, dated April 22, 1997. (2)

10.119    Form  of  Cash  Collateral Agreement between Panda  Global  Energy
          Company  and  Bankers Trust Company, as Trustee, dated  April  22,
          1997. (2)

10.120    Form  of  Cash  Collateral  Agreement between  Pan-Western  Energy
          Corporation,  LLC  and Bankers Trust Company,  as  Trustee,  dated
          April 22, 1997. (2)

10.121    Form   of  Cash  Collateral  Agreement  between  Pan-Sino   Energy
          Development  Company, LLC and Bankers Trust Company,  as  Trustee,
          dated April 22, 1997. (2)

10.122    Form  of Pledge Agreement between Panda Energy International, Inc.
          and Bankers Trust Company, as Trustee, dated April 22, 1997. (2)

10.123    Form  of  Cash Collateral Agreement between Panda Global Holdings,
          Inc.  and Bankers Trust Company, as Trustee, dated April 22, 1997.
          (2)

10.124    Form of Cash Collateral Agreement Between Panda Energy Corporation
          and Bankers Trust Company, as Trustee, dated April 22, 1997. (2)

10.125    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan  Panda Heat and Power Co., Ltd. and Tangshan Cayman  Heat
          and Power Co., Ltd., dated September 24, 1996. (2)

10.126    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan  Panda Heat and Power Co., Ltd. and Tangshan  Pan-Western
          Heat and Power Co., Ltd., dated September 24, 1996. (2)

10.127    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan Panda Heat and Power Co., Ltd. and Tangshan Pan-Sino Heat
          Co., Ltd., dated September 24, 1996. (2)

10.128    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan  Pan-Western Heat and Power Co., Ltd. and  Tangshan  Pan-
          Sino Heat Co., Ltd., dated September 24, 1996. (2)

10.129    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan  Pan-Western Heat and Power Co., Ltd. and Tangshan  Panda
          Heat and Power Co., Ltd., dated September 24, 1996. (2)

10.130    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan Pan-Western Heat and Power Co., Ltd. and Tangshan  Cayman
          Heat and Power Co., Ltd., dated September 24, 1996. (2)

10.131    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan  Cayman Heat and Power Co., Ltd. and Tangshan Panda  Heat
          and Power Co., Ltd., dated September 24, 1996. (2)

10.132    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan  Cayman  Heat and Power Co., Ltd. and  Tangshan  Pan-Sino
          Heat Co. Ltd., dated September 24, 1996. (2)

10.133    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan  Cayman Heat and Power Co., Ltd. and Tangshan Pan-Western
          Heat and Power Co., Ltd., dated September 24, 1996. (2)

10.134    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan  Pan-Sino  Heat Co., Ltd. and Tangshan  Cayman  Heat  and
          Power Co., Ltd., dated September 24, 1996. (2)

10.135    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan Pan-Sino Heat Co., Ltd. and Tangshan Pan-Western Heat and
          Power Co., Ltd., dated September 24, 1996. (2)

10.136    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan  Pan-Sino  Heat Co., Ltd.  and Tangshan  Panda  Heat  and
          Power Co., Ltd., dated September 24, 1996. (2)

12.00     Computation of Ratio of Earnings to Fixed Charges. (2)

21.00     Subsidiaries of Registrant and Co-Registrant. (2)

23.01     Consent of Deloitte & Touche LLP. (2)

23.02     Consent  of  Chadbourne  &  Parke LLP (contained  in  their  Legal
          Opinion filed as Exhibit 5.00). (3)

23.03     Consent of ICF Resources, Incorporated. (2)

23.04     Consent of Burns & McDonnell Engineering Company, Inc. (2)

23.05     Consent of Benjamin Schlesinger and Associates, Inc. (2)

23.06     Consent of Pacific Energy Systems, Inc. (2)

23.07     Consent of C.C. Pace Resources, Inc. (2)

23.08     Consent of Parsons Brinckerhoff Energy Services, Inc. (2)

23.09     Consent of Marston & Marston, Inc. (2)

23.10     Consent of Maples & Calder. (2)

23.11     Consent of Cai, Zhang & Lan. (2)

24.00     Powers of Attorney (contained in the signature pages in Part II of
          this Registration Statement). (2)

25.00     Statement  of Eligibility of Trustee under Indenture on Form  T-1.
          (2)

27.00     Financial Data Schedule. (2)

99.01     Form of Transmittal Letter. (3)

99.02     Form of Notice of Guaranteed Delivery. (3)

99.03     Independent  Engineer's  Report of Burns &  McDonnell  Engineering
          Company, Inc., dated April 11, 1997, as updated June 6, 1997. (2)

99.04     Independent  Fuel Consultant's Report of Benjamin Schlesinger  and
          Associates, Inc., dated September 20, 1996, as updated April 11, 1997
          and June 6, 1997, respectively. (2)

99.05     Independent  Engineer's Report of Pacific  Energy  Systems,  Inc.,
          dated  July 22, 1996, as updated April 11, 1997 and June 6,  1997,
          respectively. (2)

99.06     Independent Fuel Consultant's Report of C.C. Pace Resources, Inc.,
          dated  July 2, 1996, as updated April 11, 1997 and June  6,  1997,
          respectively. (2)

99.07     Independent  Engineer's  Report  of  ICF  Resources  Incorporated,
          dated April 11, 1997, as updated June 6, 1997, respectively. (2)

________________________

(1)  Previously  filed as an exhibit to the Registration Statement  on  Form
     S-1  (Registration  No. 333-19445) of Panda Funding Corporation,  Panda
     Interfunding    Corporation   and   Panda   Interholding    Corporation
     (affiliates  of  the  Registrant and Co-Registrant),  and  incorporated
     herein by reference.
(2)  Filed herewith.
(3)  To be filed by amendment.
(4)  The   Registrant   and  the  Co-Registrant  have  sought   confidential
     treatment for certain information identified in these exhibits.

     (b)  Financial Statement Schedules:     None.

Item 17.  Undertakings

     (a)  The   undersigned  Registrant  and  each  Co-Registrant  hereby
undertake:
       
             (1)  To  file, during any period in which offers or  sales  are
          being  made,  a  post-effective  amendment  to  this  Registration
          Statement:
       
              (i)   to  include any prospectus required by Section  10(a)(3)
                    of the Securities Act of 1933;
              
              (ii)  to  reflect  in  the  prospectus  any  facts  or  events
                    arising  after  the effective date of  the  Registration
                    Statement  (or the most recent post-effective  amendment
                    thereof)   which,  individually  or  in  the  aggregate,
                    represent  a  fundamental change in the information  set
                    forth in the Registration Statement; and
              
              (iii) to  include any material information with respect to the
                    plan   of  distribution  previously  disclosed  in   the
                    Registration Statement.

              (2)  That, for the purpose of determining any liability  under
          the  Securities  Act  of 1933, each such post-effective  amendment
          shall be deemed to be a new Registration Statement relating to the
          securities offered therein, and the offering of such securities at
          that  time  shall be deemed to be the initial bona  fide  offering
          thereof.
              
              (3) To  remove  from registration by means of a  post-effective
          amendment  any  of  the securities being registered  which  remain
          unsold at the termination of the offering.
              
      (b)  The undersigned Registrant and the Co-Registrant hereby undertake
that,   insofar  as  indemnification  for  liabilities  arising  under   the
Securities  Act  of  1933  may  be permitted  to  directors,  officers,  and
controlling persons of the Registrant and the Co-Registrant pursuant to  the
foregoing  provisions,  or otherwise, the Registrant and  the  Co-Registrant
have been advised that in the opinion of the Commission such indemnification
is  against  public  policy  as expressed in  the  Securities  Act  and  is,
therefore,  unenforceable.  In the event that a  claim  for  indemnification
against such liabilities (other than the payment by the Registrant or the Co-
Registrant  of  expenses  incurred  or  paid  by  a  director,  officer   or
controlling person of the Registrant or the Co-Registrant, as the  case  may
be, in the successful defense of any action, suit or proceeding) is asserted
by  such  director,  officer or controlling person in  connection  with  the
securities  being  registered, the Registrant and  the  Co-Registrant  will,
unless  in  the  opinion  of  its counsel the matter  has  been  settled  by
controlling  precedent,  submit to a court of appropriate  jurisdiction  the
question  whether  such indemnification by it is against  public  policy  as
expressed  in  the  Securities  Act  and  will  be  governed  by  the  final
adjudication of such issue.
                                      
                                      
                                 SIGNATURES


    Pursuant to the requirements of the Securities Act of 1933, as  amended,
Panda Global Energy Company has duly caused this Registration  Statement
on Form S-1 to be  signed on its behalf by the undersigned,  thereunto  duly
authorized, in the City of Dallas, State of Texas on June 11, 1997.


                                   PANDA GLOBAL ENERGY COMPANY
                                   (Registrant)



                                   By:  /s/ Robert W. Carter
                                        Robert W. Carter, Chairman of the
                                        Board, Chief Executive Officer and
                                        Director

                              POWER OF ATTORNEY

      Each  person  whose signature appears below constitutes  and  appoints
Robert  W. Carter as his or her true and lawful attorney-in-fact and  agent,
with  full powers of substitution and resubstitution, for him or her and  in
his or her name, place and stead, in any and all capacities, to sign any  or
all  amendments  (including post-effective amendments to  this  Registration
Statement  and  to  file  the  same, with all  exhibits  thereto  and  other
documents  in  connection  therewith,  with  the  Securities  and   Exchange
Commission,  granting unto said attorney-in-fact and agent, full  power  and
authority  to  do  and  perform each and every act and thing  requisite  and
necessary to be done in and about the premises, as fully to all intents  and
purposes  and he or she might do in person, hereby ratifying and  confirming
all  that said attorney-in fact and agent, or his substitute or substitutes,
may lawfully do or cause to be done by virtue hereof.

    Pursuant to the requirements of the Securities Act of 1933, as  amended,
this  Registration Statement on Form S-1 has been signed  by  the  following
persons in the capacities indicated on the dates indicated.


          Signature                  Title                          Date



                            Chairman of the Board, Chief
/s/ Robert W. Carter       Executive Officer and Director    June 11, 1997
    Robert W. Carter       (Principal Executive Officer)


                              Executive Vice President
/s/ Janice Carter             Secretary and Treasurer        June 11, 1997
    Janice Carter             (Principal Financial and
                                Accounting Officer)
                                      
                                      
                                      
                                 SIGNATURES


    Pursuant to the requirements of the Securities Act of 1933, as  amended,
Panda Global Holdings, Inc. has duly caused this Registration Statement
on Form S-1 to be  signed on its behalf by the undersigned,  thereunto  duly
authorized, in the City of Dallas, State of Texas on June 11, 1997.


                                   PANDA GLOBAL HOLDINGS, INC.
                                   (Co-Registrant)



                                   By:  /s/ Robert W. Carter
                                        Robert W. Carter, Chairman of the
                                        Board ,Chief Executive Officer and
                                        Director

                              POWER OF ATTORNEY

      Each  person  whose signature appears below constitutes  and  appoints
Robert  W. Carter as his or her true and lawful attorney-in-fact and  agent,
with  full powers of substitution and resubstitution, for him or her and  in
his or her name, place and stead, in any and all capacities, to sign any  or
all  amendments  (including post-effective amendments to  this  Registration
Statement  and  to  file  the  same, with all  exhibits  thereto  and  other
documents  in  connection  therewith,  with  the  Securities  and   Exchange
Commission,  granting unto said attorney-in-fact and agent, full  power  and
authority  to  do  and  perform each and every act and thing  requisite  and
necessary to be done in and about the premises, as fully to all intents  and
purposes  and he or she might do in person, hereby ratifying and  confirming
all  that said attorney-in fact and agent, or his substitute or substitutes,
may lawfully do or cause to be done by virtue hereof.

    Pursuant to the requirements of the Securities Act of 1933, as  amended,
this  Registration Statement on Form S-1 has been signed  by  the  following
persons in the capacities indicated on the dates indicated.


          Signature                  Title                          Date

                            Chairman of the Board, Chief
/s/ Robert W. Carter       Executive Officer and Director    June 11, 1997
    Robert W. Carter       (Principal Executive Officer)


                              Executive Vice President
/s/ Janice Carter             Secretary and Treasurer        June 11, 1997
    Janice Carter            (Principal Financial and
                                Accounting Officer)




                             INDEX TO EXHIBITS

Exhibit
Number    Exhibit Description

3.01      Memorandum of Association of Panda Global Energy Company. (2)

3.02      Articles of Association of Panda Global Energy Company. (2)

3.03      Certificate of Incorporation of Panda Global Holdings, Inc. (2)

3.04      Bylaws of Panda Global Holdings, Inc. (2)

4.01      Trust   Indenture  dated  July  31,  1996,  among  Panda   Funding
          Corporation,  Panda  Interfunding Corporation  and  Bankers  Trust
          Company, as Trustee. (1)

4.02      First  Supplemental Indenture to Trust Indenture, dated  July  31,
          1996,   among   Panda  Funding  Corporation,  Panda   Interfunding
          Corporation and Bankers Trust Company, as Trustee. (1)

4.03      Second Supplemental Indenture to Trust Indenture, dated January 6,
          1997,   among   Panda  Funding  Corporation,  Panda   Interfunding
          Corporation and Bankers Trust Company, as Trustee. (1)

4.04      Form  of 11-5/8% Pooled Project Bonds, Series A due 2012 of  Panda
          Funding Corporation. (1)

4.05      Form of 11-5/8% Pooled Project Bonds, Series A-1 due 2012 of Panda
          Funding Corporation. (1)

4.06      Registration  Rights Agreement, dated July 31, 1996,  among  Panda
          Funding  Corporation, Panda Interfunding Corporation and Jefferies
          & Company Inc. (1)

4.07      Collateral  Agency  Agreement, dated July 31,  1996,  among  Panda
          Interfunding  Corporation, Panda Funding Corporation  and  Bankers
          Trust   Company,   as   Trustee   and   Collateral   Agent.    (1)
          
4.08      Subrogation and Contribution Agreement, dated July 31, 1996, among
          Panda  Interfunding  Corporation, Panda  Funding  Corporation  and
          Panda Interholding Corporation and each PIC U.S. Entity that is  a
          signatory thereto. (1)

4.09      Guaranty Agreement (PIC U.S. Entity Subsidiaries), dated July  31,
          1996  by Panda Interholding Corporation in favor of Bankers  Trust
          Company,  as  Collateral  Agent for the  benefit  of  the  Secured
          Parties. (1)

4.10      Trust Indenture, dated April 22, 1997, between Panda Global Energy
          Company and Bankers Trust Company, as Trustee. (2)

4.11      First  Supplemental Indenture between Panda Global Energy  Company
          and Bankers Trust Company, as Trustee, dated April 22, 1997. (2)

4.12      Trust  Indenture,  dated  April 22,  1997,  between  Panda  Global
          Holdings, Inc. and Bankers Trust Company, as Trustee. (2)

4.13      First  Supplemental Indenture between Panda Global Holdings,  Inc.
          and Bankers Trust Company, as Trustee, dated April 22, 1997. (2)

4.14      Registration  Rights Agreement among Panda Global Energy  Company,
          Panda  Global  Holdings,  Inc. and Donaldson,  Lufkin  &  Jenrette
          Securities Corporation, dated April 22, 1997. (2)

4.15      Form  of  12-1/2%  Senior Secured Notes due 2004 of  Panda  Global
          Energy Company. (2)

4.16      Form  of 12-1/2% Registered Senior Secured Note due 2004 of  Panda
          Global Energy Company. (2)

5.00      Legal  Opinion  of  Chadbourne  &  Parke  LLP,  counsel  for   the
          Registrant and Co-Registrant. (3)

10.01     PIC  Loan  Agreement, dated July 31, 1996, between  Panda  Funding
          Corporation,  as  Lender, and Panda Interfunding  Corporation,  as
          Borrower. (1)

10.02     Loan  Agreement,  dated July 31, 1996, between Panda  Interfunding
          Corporation, as Lender, and Panda Cayman Interfunding Company,  as
          Borrower. (1)

10.03     Promissory Note issued by Panda Interfunding Corporation  on  July
          31,  1996  to Panda Funding Corporation in the original  principal
          amount  of  $105,525,000, endorsed to Bankers  Trust  Company,  as
          Collateral Agent. (1)

10.04     Security   Agreement,   dated  July  31,   1996,   between   Panda
          Interfunding Corporation and Bankers Trust Company, as  Collateral
          Agent. (1)

10.05     Security  Agreement,  dated July 31, 1996, between  Panda  Funding
          Corporation and Bankers Trust Company, as Collateral Agent. (1)

10.06     Security  Agreement,  dated July 31, 1996,  between  Panda  Cayman
          Interfunding   Company,   as  Debtor,   and   Panda   Interfunding
          Corporation, as Secured Party. (1)

10.07     Stock  Pledge  Agreement (Panda Interfunding  Corporation  Stock),
          dated  July 31, 1996, between Panda Energy Corporation and Bankers
          Trust Company, as Collateral Agent. (1)

10.08     Stock  Pledge Agreement (Panda Funding Corporation and PIC  Entity
          Stock),   dated   July   31,  1996,  between  Panda   Interfunding
          Corporation and Bankers Trust Company, as Collateral Agent. (1)

10.09     Trust Indenture, dated July 31, 1996, among Panda-Rosemary Funding
          Corporation,  Panda-Rosemary, L.P. and  Fleet  National  Bank,  as
          Trustee. (1)

10.10     First  Supplemental Indenture to Trust Indenture, dated  July  31,
          1996,  among  Panda-Rosemary Funding Corporation,  Panda-Rosemary,
          L.P. and Fleet National Bank, as Trustee. (1)

10.11     Form  of  8-5/8%  First Mortgage Bonds due 2016 of  Panda-Rosemary
          Funding Corporation. (1)

10.12     Deposit  and  Disbursement Agreement, dated July 31,  1996,  among
          Panda-Rosemary  Funding Corporation, Panda-Rosemary,  L.P.,  Fleet
          National  Bank, as Collateral Agent, and Fleet National  Bank,  as
          Depositary Agent. (1)

10.13     Collateral  Agency  and Intercreditor Agreement,  dated  July  31,
          1996,  among  Panda Rosemary Funding Corporation,  Panda-Rosemary,
          L.P.,  The L/C Issuer, The Trustee Under The Trust Indenture,  The
          Depositary  Agent,  The  Collateral Agent and  The  Other  Secured
          Parties, all as named therein. (1)

10.14     Deed  of  Trust and Security Agreement, dated July  31,  1996,  by
          Panda-Rosemary, L.P., Grantor, Ross J. Smyth, Trustee,  and  Fleet
          National Bank, as Collateral Agent, the Beneficiary. (1)

10.15     Security  Agreement, dated July 31, 1996, by Panda-Rosemary,  L.P.
          to Fleet National Bank, as Collateral Agent. (1)

10.16     Security Agreement, dated July 31, 1996, by Panda-Rosemary Funding
          Corporation to Fleet National Bank, as Collateral Agent. (1)

10.17     General  Partner  Pledge and Security Agreement,  dated  July  31,
          1996,  by  Panda-Rosemary Corporation to Fleet National  Bank,  as
          Collateral Agent. (1)

10.18     Limited  Partner  Pledge and Security Agreement,  dated  July  31,
          1996,  by PRC II Corporation to Fleet National Bank, as Collateral
          Agent. (1)

10.19     Stock Pledge and Security Agreement, dated July 31, 1996, by Panda
          Interholding  Corporation to Fleet National  Bank,  as  Collateral
          Agent. (1)

10.20     Stock Pledge and Security Agreement, dated July 31, 1996, by Panda-
          Rosemary, L.P. to Fleet National Bank, as Collateral Agent. (1)

10.21     Partnership Guaranty, dated July 31, 1996, by Panda-Rosemary, L.P.
          in favor of Fleet National Bank, as Trustee. (1)

10.22     Reimbursement  Agreement,  dated July  31,  1996,  between  Panda-
          Rosemary,  L.P., Panda-Rosemary Funding Corporation and Bayerische
          Vereinsbank AG, New York Branch. (1)

10.23     Irrevocable  Direct  Pay  Letter of Credit  issued  by  Bayerische
          Vereinsbank AG. (1)

10.24     Construction Loan Agreement and Lease Commitment, dated March  30,
          1996,  between Panda-Brandywine, L.P. and General Electric Capital
          Corporation. (1)

10.24.1   Participation  Agreement, dated December 18,  1996,  among  Panda-
          Brandywine,  L.P., Panda Brandywine Corporation, General  Electric
          Capital  Corporation,  Fleet National Bank, First  Security  Bank,
          National Association, and  Credit Suisse. (1)

10.24.2   Letter of Credit Reimbursement Agreement, dated December 18, 1996,
          among  Panda-Brandywine,  L.P., Panda Brandywine  Corporation  and
          General Electric Capital Corporation. (1)

10.24.3   Equity  Loan Facility Letter Agreement, dated December  18,  1996,
          among  Panda Brandywine Corporation, Panda Energy Corporation  and
          General Electric Capital Corporation. (1)

10.25     Bill  of  Sale and Severance Agreement, dated December  30,  1996,
          between  Panda-Brandywine,  L.P., as Seller,  and  Fleet  National
          Bank, Owner Trustee, as Buyer. (1)

10.26     Facility  Lease, dated December 18, 1996, between  Fleet  National
          Bank, as Owner Trustee, and Panda-Brandywine, L.P. (1)

10.27     Steam  Lease,  dated  as  of  December 18,  1996,  between  Panda-
          Brandywine, L.P. and Brandywine Water Company. (1)

10.28     Amended  and  Restated Security Deposit Agreement, dated  December
          18,   1996,   among   Panda-Brandywine,  L.P.,  Panda   Brandywine
          Corporation, General Electric Capital Corporation, Fleet  National
          Bank, Credit Suisse and First Security Bank, National Association.
          (1)

10.29     Amended  and Restated Deed of Trust and Security Agreement,  dated
          December  18,  1996, by Panda-Brandywine, L.P.  to  Chicago  Title
          Insurance Company, Trustee for the benefit of Fleet National Bank,
          as Security Agent, Beneficiary. (1)

10.30     Amended  and  Restated  Steam  Lessee  Security  Agreement,  dated
          December  18, 1996, by Brandywine Water Company in favor of  Fleet
          National Bank, as Security Agent. (1)

10.31     Amended and Restated Security Agreement, dated December 18,  1996,
          by  Panda-Brandywine,  L.P. in favor of Fleet  National  Bank,  as
          Security Agent. (1)

10.32     Amended  and  Restated Trust Agreement, dated December  18,  1996,
          between   General   Electric   Capital   Corporation,   as   Owner
          Participant, and Fleet National Bank, as Owner Trustee. (1)

10.33     Amended  and  Restated  General Partner  Pledge  Agreement,  dated
          December  18,  1996,  by  Panda Brandywine  Corporation  to  Fleet
          National Bank, as Security Agent. (1)

10.34     Amended  and  Restated  Limited Partner  Pledge  Agreement,  dated
          December  18, 1996,  by Panda Energy Corporation to Fleet National
          Bank, as Security Agent. (1)

10.35     Amended  and  Restated Stock Pledge Agreement, dated December  18,
          1996, by Panda Interholding Corporation to Fleet National Bank, as
          Security Agent. (1)

10.36     Assumption  Agreement and Release, dated July 31, 1996,  by  Panda
          Interholding  Corporation  in favor of  General  Electric  Capital
          Corporation and Fleet National Bank. (1)

10.37     Power  Purchase and Operating Agreement, dated January  24,  1989,
          between  Panda Energy Corporation and Virginia Electric and  Power
          Company. (1)

10.38     Amendment  No. 1 to Power Purchase and Operating Agreement,  dated
          October  24,  1989, between Panda Energy Corporation and  Virginia
          Electric and Power Company. (1)

10.39     Amendment  No. 2 to Power Purchase and Operating Agreement,  dated
          July  30, 1993, between Panda-Rosemary, L.P. and Virginia Electric
          and Power Company. (1)

10.40     Fuel  Supply Management Agreement, dated October 10, 1990, between
          Panda-Rosemary Corporation and Natural Gas Clearinghouse. (1)

10.41     Amendment  No. 1 to Fuel Supply Management Agreement, dated  March
          5,  1991,  between  Panda-Rosemary  Corporation  and  Natural  Gas
          Clearinghouse. (1)

10.42     Gas  Purchase  Contract,  dated April  12,  1990,  between  Panda-
          Rosemary Corporation and Natural Gas Clearinghouse. (1)

10.43     Amendment   of   Gas  Purchase  Contract  between   Panda-Rosemary
          Corporation and Natural Gas Clearinghouse. (1)

10.44     Pipeline  Operating Agreement, dated February  14,  1990,  between
          Panda  Energy  Corporation, Panda-Rosemary Corporation  and  North
          Carolina Natural Gas Corporation. (1)

10.45     Amendment  No.  1 to Pipeline Operating Agreement,  dated  May  7,
          1990, between Panda Energy Corporation, Panda-Rosemary Corporation
          and North Carolina Natural Gas Corporation. (1)

10.46     Assignment  Agreement, dated June 15, 1990, between  Panda  Energy
          Corporation and Panda-Rosemary Corporation. (1)

10.47     Amendment  No.  2 to Pipeline Operating Agreement, dated  November
          19,   1991,   among   Panda  Energy  Corporation,   Panda-Rosemary
          Corporation and North Carolina Natural Gas Corporation. (1)

10.48     Real  Property Lease and Easement Agreement, dated June  9,  1989,
          between The Bibb Company and Panda-Rosemary Corporation. (1)

10.49     First  Amendment  to  Real Property Lease and Easement  Agreement,
          dated October 1, 1989, between The Bibb Company and Panda-Rosemary
          Corporation. (1)

10.50     Second  Amendment  to Real Property Lease and Easement  Agreement,
          dated  January  31,  1990,  between The Bibb  Company  and  Panda-
          Rosemary Corporation. (1)

10.51     Leasehold  and Real Property Assignment and Assumption  Agreement,
          dated  January  6,  1992, between Panda-Rosemary  Corporation  and
          Panda-Rosemary, L.P. (1)

10.52     Third  Amendment  to  Real Property Lease and Easement  Agreement,
          dated March 15, 1996, between The Bibb Company and Panda-Rosemary,
          L.P. (1)

10.53     Cogeneration  Energy  Supply Agreement, dated  January  12,  1989,
          between Panda Energy Corporation and The Bibb Company. (1)

10.54     First  Amendment  to Cogeneration Energy Supply  Agreement,  dated
          October  1, 1989, between Panda Energy Corporation, Panda-Rosemary
          Corporation and The Bibb Company. (1)

10.55     Service  Agreement, dated July 26, 1996, between  Transcontinental
          Gas Pipe Line Corporation and Panda-Rosemary, L.P. (1)

10.55.1   Form of Amendment to Service Agreement, effective January 1, 1997,
          between  Transcontinental  Gas Pipe Line  Corporation  and  Panda-
          Rosemary, L.P. (1)

10.56     Service  Agreement  Applicable to Transportation  of  Natural  Gas
          Under  Rate  Schedule  FT,  dated August  20,  1996,  between  CNG
          Transmission Corporation and Panda-Rosemary, L.P. (1)

10.57     Gas  Transportation Agreement, dated August 1, 1996, between Texas
          Gas Transmission Corporation and Panda-Rosemary, L.P. (1)

10.58     Assignment  and Assumption Agreement, dated May 15, 1989,  between
          Panda Energy Corporation and Panda-Rosemary Corporation. (1)

10.59     Bill  of  Sale  and  Assignment  and Assumption  Agreement,  dated
          January  6,  1992, between Panda-Rosemary Corporation  and  Panda-
          Rosemary, L.P. (1)

10.60     Assignment  and  Assumption  Agreement,  dated  January  6,  1992,
          between  Panda Energy Corporation and Panda-Rosemary  Corporation.
          (1)

10.61     Power  Purchase  Agreement, dated August 9, 1991,  between  Panda-
          Brandywine, L.P. and Potomac Electric Power Company. (1)

10.62     First  Amendment to Power Purchase Agreement, dated September  16,
          1994,  between  Panda-Brandywine, L.P. and Potomac Electric  Power
          Company. (1)

10.62.1   Present Assignment of Power Purchase Agreement, dated December 18,
          1996,  by Panda-Brandywine, L.P. to Fleet National Bank, as  Owner
          Trustee,  for the benefit of General Electric Capital Corporation,
          as Owner Participant. (1)

10.62.2   Amended  and  Restated Consent and Agreement, dated  December  30,
          1996,  among  Potomac  Electric Power  Company,  Panda-Brandywine,
          L.P.,  Fleet  National Bank, as Security Agent and Owner  Trustee,
          General Electric Capital Corporation, as the issuer of the Letters
          of   Credit,   the   Interest  Hedging  Counterparty   and   Owner
          Participant,  First  Security  Bank,   National  Association,   as
          Indenture Trustee, and Credit Suisse, as Administrative Agent. (1)

10.63     Amended  and  Restated  Turnkey Cogeneration  Facility  Agreement,
          dated  March 30, 1995, between Panda-Brandywine, L.P. and Raytheon
          Engineers & Constructors, Inc. (1)

10.64     Raytheon  Parent  Guaranty, dated May 18, 1994,  between  Raytheon
          Company and Panda-Brandywine, L.P. (1)

10.65     Steam  Sales  Agreement,  dated March  30,  1995,  between  Panda-
          Brandywine, L.P. and Brandywine Water Company. (1)

10.66     Gas   Sales  Agreement,  dated  March  30,  1995,  between   Cogen
          Development Company and Panda Brandywine, L.P. (1)

10.67     Precedent Agreement, dated February 25, 1994, between Columbia Gas
          Transmission  Corporation and Panda-Brandywine, L.P. (1)

10.68     Amending  Agreement,  dated March 24, 1995, between  Columbia  Gas
          Transmission Corporation and Panda-Brandywine, L.P. (1)

10.69     Amended and Restated FTS Service Agreement, dated March 23,  1995,
          between   Columbia   Gas  Transmission  Corporation   and   Panda-
          Brandywine, L.P. (1)

10.70     FTS  Service  Agreement, dated of as March 30, 1995, between  Cove
          Point LNG Limited Partnership and Panda-Brandywine, L.P. (1)

10.71     Gas  Transportation and Supply Agreement, dated November 10, 1994,
          between  Panda-Brandywine, L.P. and Washington Gas Light  Company.
          (1)

10.72     Amended  and Restated Site Lease, dated December 18, 1996, between
          Panda-Brandywine, L.P. and Fleet National Bank, as Owner  Trustee.
          (1)

10.73     Amended  and  Restated  Site Sublease, dated  December  18,  1996,
          between  Fleet  National Bank,  Owner Trustee, as  Sublessor,  and
          Panda-Brandywine, L.P., as Sublessee. (1)

10.74     Purchase  Agreement,  dated July 26, 1996, between  Panda  Funding
          Corporation and Jefferies & Company, Inc. (1)

10.75     Additional  Projects Contract, dated July 31,  1996,  among  Panda
          Energy  International, Inc., Panda Energy Corporation,  and  Panda
          Interfunding Corporation. (1)

10.76     Non-Petition   Agreement,  dated  July  31,  1996,   among   Panda
          Interfunding  Corporation, Panda Interholding Corporation,  Panda-
          Rosemary  Corporation, PRC II Corporation, Panda-Rosemary  Funding
          Corporation and Panda-Rosemary, L.P. (1)

10.77     Non-Petition  Agreement, dated July 31, 1996, among Panda  Funding
          Corporation,  Panda  Interholding Corporation, Panda  Interfunding
          Corporation and Panda (Cayman) Interfunding Company. (1)

10.78     Joint  Venture  Contract for Tangshan Panda Heat  and  Power  Co.,
          Ltd., dated September 4, 1994, between Luannan County Heat & Power
          Plant and Pan-Western Energy Corp., LLC, as amended July 19,  1996
          and November 18, 1996, respectively. (2)

10.79     Joint  Venture  Contract for Tangshan Pan-Western Heat  and  Power
          Co.,  Ltd., dated September 3, 1994, between Tangshan Luanhua  Co.
          (Group)  and  Pan-Western Energy Corp., LLC, as amended  July  19,
          1996 and November 18, 1996, respectively. (2)

10.80     Joint  Venture  Contract for Tangshan Cayman Heat and  Power  Co.,
          Ltd.,  dated  May 11, 1996, between Luannan County  Heat  &  Power
          Plant and Pan-Western Energy Corp., LLC, as amended July 19,  1996
          and November 18, 1996, respectively. (2)

10.81     Joint Venture Contract for Tangshan Pan-Sino Heat Co., Ltd., dated
          May  28, 1996, between Luannan County Heat Company and Pan-Western
          Energy Corp., LLC, as amended July 19, 1996 and November 18, 1996,
          respectively. (2)

10.82     Coal  Supply Agreement between Tangshan Panda Heat and Power  Co.,
          Ltd.  and  Kailuan Coal Mining Administration, dated  February  3,
          1996. (2)

10.83     General Interconnection Agreement between North China Power  Group
          Company, Tangshan Panda Heat and Power Co., Ltd. and Tangshan Pan-
          Western Heat and Power Co., Ltd., dated September 22, 1995. (2)

10.84     Electric  Energy Purchase and Sales Agreement between North  China
          Power  Group Company, Tangshan Panda Heat and Power Co., Ltd.  and
          Tangshan Pan-Western Heat and Power Co., Ltd., dated September 22,
          1995. (2)

10.85     Supplemental  Agreement for General Interconnection  and  Electric
          Energy  Purchase  and Sales Agreement Between  North  China  Power
          Group  Company,  Tangshan  Panda Heat  and  Power  Co.,  Ltd.  and
          Tangshan  Pan-Western Heat and Power Co., Ltd. dated February  10,
          1996. (2)

10.86     Construction  Agreement between North China Power  Group  Company,
          Tangshan  Panda Heat and Power Co., Ltd. and Tangshan  Pan-Western
          Heat and Power Co., Ltd., dated February 10, 1996. (2)

10.87     Loan  Agreement between North China Power Group Company,  Tangshan
          Panda  Heat and Power Co., Ltd. and Tangshan Pan-Western Heat  and
          Power  Co.,  Ltd.,  dated February 10, 1996, as amended  June  18,
          1996. (2)

10.88     Agency Contract for Entrusted Loan between China Information Trust
          and  Investment  Corporation, Tangshan Panda Heat and  Power  Co.,
          Ltd.  and Tangshan Pan-Western Heat and Power Co. Ltd., dated June
          18, 1996, as amended July 17, 1996. (2) (4)

10.89     Transfer  of  Loan Agreement among Tangshan Panda Heat  and  Power
          Co.,  Ltd.,  Tangshan  Pan-Western Heat and Power  Co.,  Ltd.  and
          Tangshan Pan-Sino Heat Co., Ltd. (2)

10.90     Engineering, Procurement and Construction Contract among  Tangshan
          Panda  Heat  and  Power Co., Ltd., Tangshan Pan-Western  Heat  and
          Power  Co.,  Ltd.  and Harbin Power Engineering  Company  Limited,
          dated April 24, 1996, as amended July 4, 1996, September 14,  1996
          and December 17, 1996, respectively. (2) (4)

10.91     Engineering and Design Contract among Hebei Electric Power  Survey
          and  Design Institute, Tangshan Panda Heat and Power Company, Ltd.
          and  Tangshan  Pan-Western  Heat and Power  Company,  Ltd.,  dated
          December 21, 1995, as amended June 21, 1996. (2)

10.92     Guaranty by China Harbin Power Equipment Group Company, dated July
          16, 1996. (2)

10.93     Performance  Guarantee by The Export-Import Bank of  China,  dated
          January 3, 1997. (2)

10.94     Amended  and Restated Operation and Maintenance Agreement  between
          Tangshan  Heat and Power Co., Ltd., Tangshan Pan-Western Heat  and
          Power  Co.,  Ltd.,  Tangshan  Cayman Heat  and  Power  Co.,  Ltd.,
          Tangshan   Pan-Sino   Heat  Co.,  Ltd.   and   Duke/Fluor   Daniel
          International Services, dated March 6, 1997. (2) (4)

10.95     Construction Agreement of Heat and Steam Network between  Tangshan
          Pan-Sino Heat Co., Ltd. and Tangshan Heat and Engineering Company,
          dated June 20, 1996. (2)

10.96     Amended  and  Restated  Shareholder Loan  Agreement  between  Pan-
          Western Energy Corporation, LLC and Tangshan Panda Heat and  Power
          Co., Ltd., April 1, 1997 (2) (4)

10.97     Amended  and  Restated  Shareholder Loan  Agreement  between  Pan-
          Western Energy Corporation, LLC and Tangshan Pan-Western Heat  and
          Power Co., Ltd., April 1, 1997 (2) (4)

10.98     Amended  and  Restated  Shareholder Loan  Agreement  between  Pan-
          Western Energy Corporation, LLC and Tangshan Cayman Heat and Power
          Co., Ltd., April 1, 1997 (2) (4)

10.99     Amended  and  Restated  Shareholder Loan  Agreement  between  Pan-
          Western  Energy  Corporation, LLC and Tangshan Pan-Sino  Heat  and
          Power Co., Ltd., April 1, 1997 (2) (4)

10.100    Water,  Heat,  Steam  and  Hot Water Supply  and  Usage  Agreement
          between Tangshan Cayman Heat and Power Company, Ltd., and Tangshan
          Panda Heat and Power Company, Ltd., dated October 3, 1996. (2) (4)

10.101    Water,  Heat,  Steam  and  Hot Water Supply  and  Usage  Agreement
          between  Tangshan Cayman Heat and Power Company, Ltd. and Tangshan
          Pan-Western Heat and Power  Company, Ltd., dated October 3,  1996.
          (2) (4)

10.102    Steam  for  Process  and  Heating Water  Sales  Agreement  between
          Tangshan  Cayman Heat and Power Company, Ltd., and  Tangshan  Pan-
          Sino Heat Company, Ltd., dated October 16, 1996. (2)

10.103    Articles of Association of Tangshan Panda Heat and Power Co., Ltd.
          between  Luannan County Heat & Power Plant and Pan-Western  Energy
          Corp., LLC dated September 4, 1994. (2)

10.104    Articles  of Association for Tangshan Pan-Western Heat  and  Power
          Co.,  Ltd.,  between Tangshan Luanhua Co. (Group)  and Pan-Western
          Energy Corp., LLC, dated September 3, 1994. (2)

10.105    Articles  of Association for Tangshan Cayman Heat and  Power  Co.,
          Ltd.,  between  Luannan County Heat & Power Plant and  Pan-Western
          Energy Corp., LLC, dated May 11, 1996. (2)

10.106    Articles  of  Association for Tangshan Pan-Sino  Heat  Co.,  Ltd.,
          between Luannan County Heat Company and Pan-Western Energy  Corp.,
          LLC, dated May 28, 1996. (2)

10.107    Application  Regarding Power Price among Tangshan Panda  Heat  and
          Power  Co.,  Ltd., Tangshan Pan-Western Heat and Power Co.,  Ltd.,
          and  Tangshan  Municipal Price Bureau dated October 17,  1995,  as
          amended October 18, 1995 and May 8, 1996, respectively. (2) (4)

10.108    Administrative   Services   Agreement   between    Panda    Energy
          International,  Inc. and Panda Global Holdings, Inc.  dated  April
          22, 1997. (2)

10.109    Development Services Agreement between Panda Energy International,
          Inc. and Panda Global Holdings, Inc. dated April 22, 1997. (2)

10.110    Form  of  Purchase  Agreement among Donaldson, Lufkin  &  Jenrette
          Securities Corporation, Panda Global Energy Company, Panda  Global
          Holdings,  Inc. and Panda Energy International, Inc., dated  April
          11, 1997. (2)

10.111    Form  of Issuer Loan Agreement between Panda Global Energy Company
          and Pan-Western Energy Corporation, LLC, dated April 22, 1997. (2)

10.112    Form  of Issuer Note of Pan-Western Energy Corporation, LLC, dated
          April 22, 1997. (2)

10.113    Registered   Capital  Contribution  and  Agency  Agreement   among
          Tangshan  Panda Heat and Power Company, Ltd., Tangshan Pan-Western
          Heat  and  Power  Company, Ltd., Tangshan Cayman  Heat  and  Power
          Company,  Ltd.,  Tangshan  Pan-Sino Heat  Company,  Ltd.,  Luannan
          County Heat and Power Plant, Tangshan Luanhua (Group) Co., Luannan
          County Heat Company and Pan-Western Energy Corporation, LLC, dated
          March 26, 1997. (2)

10.114    Form  of  Account Agreement among Panda Interfunding  Corporation,
          Panda  Energy Corporation and Panda Global Holdings,  Inc.,  dated
          April 22, 1997. (2)

10.115    Form  of Pledge Agreement between Panda Global Energy Company  and
          Bankers Trust Company, as Trustee, dated April 22, 1997. (2)

10.116    Form  of  Pledge  Agreement  between Pan-Sino  Energy  Development
          Company,  LLC and Bankers Trust Company, as Trustee,  dated  April
          22, 1997. (2)

10.117    Form  of  Pledge Agreement between Pan-Western Energy Corporation,
          LLC  and Bankers Trust Company, as Trustee, dated April 22,  1997.
          (2)

10.118    Form  of Pledge Agreement between Panda Global Holdings, Inc.  and
          Bankers Trust Company, as Trustee, dated April 22, 1997. (2)

10.119    Form  of  Cash  Collateral Agreement between Panda  Global  Energy
          Company  and  Bankers Trust Company, as Trustee, dated  April  22,
          1997. (2)

10.120    Form  of  Cash  Collateral  Agreement between  Pan-Western  Energy
          Corporation,  LLC  and Bankers Trust Company,  as  Trustee,  dated
          April 22, 1997. (2)

10.121    Form   of  Cash  Collateral  Agreement  between  Pan-Sino   Energy
          Development  Company, LLC and Bankers Trust Company,  as  Trustee,
          dated April 22, 1997. (2)

10.122    Form  of Pledge Agreement between Panda Energy International, Inc.
          and Bankers Trust Company, as Trustee, dated April 22, 1997. (2)

10.123    Form  of  Cash Collateral Agreement between Panda Global Holdings,
          Inc.  and Bankers Trust Company, as Trustee, dated April 22, 1997.
          (2)

10.124    Form of Cash Collateral Agreement Between Panda Energy Corporation
          and Bankers Trust Company, as Trustee, dated April 22, 1997. (2)

10.125    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan  Panda Heat and Power Co., Ltd. and Tangshan Cayman  Heat
          and Power Co., Ltd., dated September 24, 1996. (2)

10.126    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan  Panda Heat and Power Co., Ltd. and Tangshan  Pan-Western
          Heat and Power Co., Ltd., dated September 24, 1996. (2)

10.127    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan Panda Heat and Power Co., Ltd. and Tangshan Pan-Sino Heat
          Co., Ltd., dated September 24, 1996. (2)

10.128    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan  Pan-Western Heat and Power Co., Ltd. and  Tangshan  Pan-
          Sino Heat Co., Ltd., dated September 24, 1996. (2)

10.129    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan  Pan-Western Heat and Power Co., Ltd. and Tangshan  Panda
          Heat and Power Co., Ltd., dated September 24, 1996. (2)

10.130    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan Pan-Western Heat and Power Co., Ltd. and Tangshan  Cayman
          Heat and Power Co., Ltd., dated September 24, 1996. (2)

10.131    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan  Cayman Heat and Power Co., Ltd. and Tangshan Panda  Heat
          and Power Co., Ltd., dated September 24, 1996. (2)

10.132    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan  Cayman  Heat and Power Co., Ltd. and  Tangshan  Pan-Sino
          Heat Co. Ltd., dated September 24, 1996. (2)

10.133    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan  Cayman Heat and Power Co., Ltd. and Tangshan Pan-Western
          Heat and Power Co., Ltd., dated September 24, 1996. (2)

10.134    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan  Pan-Sino  Heat Co., Ltd. and Tangshan  Cayman  Heat  and
          Power Co., Ltd., dated September 24, 1996. (2)

10.135    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan Pan-Sino Heat Co., Ltd. and Tangshan Pan-Western Heat and
          Power Co., Ltd., dated September 24, 1996. (2)

10.136    Form  of  Guarantee  between Pan-Western Energy Corporation,  LLC,
          Tangshan  Pan-Sino  Heat Co., Ltd.  and Tangshan  Panda  Heat  and
          Power Co., Ltd., dated September 24, 1996. (2)

12.00     Computation of Ratio of Earnings to Fixed Charges. (2)

21.00     Subsidiaries of Registrant and Co-Registrant. (2)

23.01     Consent of Deloitte & Touche LLP. (2)

23.02     Consent  of  Chadbourne  &  Parke LLP (contained  in  their  Legal
          Opinion filed as Exhibit 5.00). (3)

23.03     Consent of ICF Resources, Incorporated. (2)

23.04     Consent of Burns & McDonnell Engineering Company, Inc. (2)

23.05     Consent of Benjamin Schlesinger and Associates, Inc. (2)

23.06     Consent of Pacific Energy Systems, Inc. (2)

23.07     Consent of C.C. Pace Resources, Inc. (2)

23.08     Consent of Parsons Brinckerhoff Energy Services, Inc. (2)

23.09     Consent of Marston & Marston, Inc. (2)

23.10     Consent of Maples & Calder. (2)

23.11     Consent of Cai, Zhang & Lan. (2)

24.00     Powers of Attorney (contained in the signature pages in Part II of
          this Registration Statement). (2)

25.00     Statement  of Eligibility of Trustee under Indenture on Form  T-1.
          (2)

27.00     Financial Data Schedule. (2)

99.01     Form of Transmittal Letter. (3)

99.02     Form of Notice of Guaranteed Delivery. (3)

99.03     Independent  Engineer's  Report of Burns &  McDonnell  Engineering
          Company, Inc., dated April 11, 1997, as updated June 6, 1997. (2)

99.04     Independent  Fuel Consultant's Report of Benjamin Schlesinger  and
          Associates, Inc., dated September 20, 1996, as updated April 11, 1997
          and June 6, 1997, respectively. (2)

99.05     Independent  Engineer's Report of Pacific  Energy  Systems,  Inc.,
          dated  July 22, 1996, as updated April 11, 1997 and June 6,  1997,
          respectively. (2)

99.06     Independent Fuel Consultant's Report of C.C. Pace Resources, Inc.,
          dated  July 2, 1996, as updated April 11, 1997 and June  6,  1997,
          respectively. (2)

99.07     Independent  Engineer's  Report  of  ICF  Resources  Incorporated,
          dated April 11, 1997, as updated June 6, 1997, respectively. (2)

________________________

(1)  Previously  filed as an exhibit to the Registration Statement  on  Form
     S-1  (Registration  No. 333-19445) of Panda Funding Corporation,  Panda
     Interfunding    Corporation   and   Panda   Interholding    Corporation
     (affiliates  of  the  Registrant and Co-Registrant),  and  incorporated
     herein by reference.
(2)  Filed herewith.
(3)  To be filed by amendment.
(4)  The   Registrant   and  the  Co-Registrant  have  sought   confidential
     treatment for certain information identified in these exhibits.



EXHIBIT 3.01



                THE COMPANIES LAW (1995 REVISION)

                    COMPANY LIMITED BY SHARES

                    MEMORANDUM OF ASSOCIATION

                               OF

                   PANDA GLOBAL ENERGY COMPANY



1.   The name of the Company is Panda Global Energy Company.

2.   The Registered Office of the Company shall be at the offices

of Maples and Calder, P.O. Box 309, Grand Cayman Islands, British

West Indies or at such other place as the Directors may from time

to time decide.

3.    The  objects  for  which  the Company  is  established  are

unrestricted  and  shall  include, but  without  limitation,  the

following:

(i)   (a)  To carry on the business of an investment company  and

to act as promoters and entrepreneurs and to carry on business as

financiers,  capitalists,  concessionaires,  merchants,  brokers,

traders,  dealers,  agents,  importers  and  exporters   and   to

undertake  and  carry  on and execute all  kinds  of  investment,

financial, commercial, mercantile, trading and other operations.

     (b)   To carry on whether as principals, agents or otherwise

howsoever  the  business  of realtors,  developers,  consultants,

estate  agents  or  managers, builders,  contractors,  engineers,

manufacturers,  dealers in or vendors of all  types  of  property

including services.

(ii)  To exercise and enforce all rights and powers conferred  by

or  incidental to the ownership of any shares, stock, obligations

or other securities including without prejudice to the generality

of  the  foregoing all such powers of veto or control as  may  be

conferred by virtue of the holding by the Company of some special

proportion  of  the issued or nominal amount thereof  to  provide

managerial   and  other  executive,  supervisory  and  consultant

services  for or in relation to any company in which the  Company

is interested upon such terms as may be thought fit.

(iii)      To  purchase or otherwise acquire, to sell,  exchange,

surrender,  lease, mortgage, charge, convert,  turn  to  account,

dispose of and deal with real and personal property and rights of

all  kinds  and,  in particular, mortgages, debentures,  produce,

concessions,  options, contracts, patents,  annuities,  licences,

stocks,  shares, bonds, policies, book debts, business  concerns,

undertakings,  claims, privileges and choses  in  action  of  all

kinds.

(iv)  To  subscribe  for,  conditionally or  unconditionally,  to

underwrite, issue on commission or otherwise, take, hold, deal in

and  convert  stocks, shares and securities of all kinds  and  to

enter  into  partnership  or  into any  arrangement  for  sharing

profits, reciprocal concessions or cooperation with any person or

company and to promote and aid in promoting, to constitute,  form

or  organise any company, syndicate or partnership of  any  kind,

for  the  purpose of acquiring and undertaking any  property  and

liabilities   of  the  Company  or  of  advancing,  directly   or

indirectly,  the objects of the Company or for any other  purpose

which the Company may think expedient.

(v)   To stand surety for or to guarantee, support or secure  the

performance of all or any of the obligations or any person,  firm

or company whether or not related or affiliated to the Company in

any  manner  and  whether by personal covenant  or  by  mortgage,

charge  or  lien  upon the whole or any part of the  undertaking,

property  and  assets  of the Company, both present  and  future,

including its uncalled capital or by any such method and  whether

or not the Company shall receive valuable consideration therefor.

(vi) To engage in or carry on any other lawful trade, business or

enterprise which may at any time appear to the Directors  of  the

Company  capable of being conveniently carried on in  conjunction

with  any of the aforementioned businesses or activities or which

may  appear  to  the  Directors  of  the  Company  likely  to  be

profitable to the Company.

In  the  interpretation  of  this Memorandum  of  Association  in

general and of this Clause 3 in particular no object, business or

power  specified or mentioned shall be limited or  restricted  by

reference  to  or  inference from any other object,  business  or

power, or the name of the Company, or by the juxtaposition of two

or  more objects, businesses or powers and that, in the event  of

any  ambiguity in this clause or elsewhere in this Memorandum  of

Association,  the  same shall be resolved by such  interpretation

and  construction as will widen and enlarge and not restrict  the

objects, businesses and powers of and exercisable by the Company.

4.    Except as prohibited or limited by the Companies Law  (1995

Revision),  the  Company shall have full power and  authority  to

carry  out any object and shall have and be capable of from  time

to  time and at all times exercising any and all of the powers at

any time or from time to time exercisable by a natural person  or

body  corporate  in  doing in any part of the  world  whether  as

principal,  agent,  contractor  or  otherwise  whatever  may   be

considered by it necessary for the attainment of its objects  and

whatever  else may be considered by it as incidental or conducive

thereto or consequential thereon, including, but without  in  any

way  restricting the generality of the foregoing,  the  power  to

make  any  alterations  or  amendments  to  this  Memorandum   of

Association  and  the  Articles of  Association  of  the  Company

considered necessary or convenient in the manner set out  in  the

Articles of Association of the Company, and the power to  do  any

of the following acts or things, viz:

to pay all expenses of and incidental to the promotion, formation

and  incorporation of the Company; to register the Company to  do

business in any other jurisdiction; to sell, lease or dispose  of

any  property  of  the Company; to draw, make,  accept,  endorse,

discount,  execute and issue promissory notes, debentures,  bills

of  exchange,  bills of lading, warrants and other negotiable  or

transferable  instruments; to lend money or other assets  and  to

act  as  guarantors; to borrow or raise money on the security  of

the  undertaking or on all or any of the assets  of  the  Company

including uncalled capital or without security; to invest  monies

of  the  Company  in such manner as the Directors  determine;  to

promote  other companies; to sell the undertaking of the  Company

for  cash  or  any other consideration; to distribute  assets  in

specie  to  Members  of  the  Company;  to  make  charitable   or

benevolent  donations; to pay pensions or gratuities  or  provide

other benefits in cash or kind to Directors, officers, employees,

past  or  present and their families; to carry on  any  trade  or

business  and generally to do all acts and things which,  in  the

opinion  of the Company or the Directors, may be conveniently  or

profitably  or  usefully  acquired and dealt  with,  carried  on,

executed  or done by the Company in connection with the  business

aforesaid  PROVIDED  THAT the Company shall  only  carry  on  the

business  for which a licence is required under the laws  of  the

Cayman Islands when so licensed under the terms of such laws.

5.    The liability of each Member is limited to the amount  from

time to time unpaid on such Member's shares.

6.    The  share  capital of the Company is US$50,000.00  divided

into 50,000 shares of a nominal or par value of US$1.00 each with

power  for the Company insofar as is permitted by law, to  redeem

or  purchase any of its shares and to increase or reduce the said

capital  subject  to  the provisions of the Companies  Law  (1995

Revision) and the Articles of Association and to issue  any  part

of  its capital, whether original, redeemed or increased with  or

without  any preference, priority or special privilege or subject

to   any   postponement  of  rights  or  to  any  conditions   or

restrictions  and so that unless the conditions  of  issue  shall

otherwise  expressly  declare  every  issue  of  shares   whether

declared  to be preference or otherwise shall be subject  to  the

powers hereinbefore contained.

7.    If  the  Company is registered as exempted, its  operations

will  be carried on subject to the provisions of Section  192  of

the  Companies Law (1995 Revision) and, subject to the provisions

of  the  Companies  Law  (1995  Revision)  and  the  Articles  of

Association,  it  shall  have the power to  register  by  way  of

continuation as a body corporate limited by shares under the laws

or  any  jurisdiction  outside  the  Cayman  Islands  and  to  be

deregistered in the Cayman Islands.

WE  the  several persons whose names and addresses are subscribed

are  desirous of being formed into a company in pursuance of this

Memorandum of Association and we respectively agree to  take  the

number  of shares in the capital of the Company set opposite  our

respective names.

Dated the 10th March, 1997



SIGNATURE, ADDRESSES and                NUMBER OF SHARES
DESCRIPTION OF SUBSCRIBER                     TAKEN BY EACH


/s/
A.B. Travers, Attorney-at-Law                One
P.O.Box 309
Grand Cayman, B.W.I.


/s/
Sophia Dilbert, Attorney-at-Law              One
P.O. Box 309
Grand Cayman, B.W.I.



/s/
Witness to the above signatures
P.O. Box 309
Grand Cayman, B.W.I.


I,  Anthony Ian Goddard Asst. Registrar of Companies in  and  for
the  Cayman  Islands DO HEREBY CERTIFY that this is  a  true  and
correct  copy  of the Memorandum of Association of  this  Company
duly incorporated on the 10 day of March, 1997.


                              /s/ Anthony Ian Goddard
                              Asst. Registrar of Companies









     

EXHIBIT  3.02

                THE COMPANIES LAW (1995 REVISION)
                                
                    COMPANY LIMITED BY SHARES
                                
                            Restated
                                
                     ARTICLES OF ASSOCIATION
                                
                               OF
                                
                   PANDA GLOBAL ENERGY COMPANY
                                
       Adopted by Special Resolution dated 19th March 1997


1.   In these Articles Table A in the Schedule to the Statute
     does not apply and, unless there be something in the subject or
     context inconsistent therewith,
     
     "Affiliate"              means, with respect to any person
                              or entity, any other person or
                              entity that, directly or indirectly
                              through one or more intermediaries,
                              controls, or is controlled by, or
                              is under common control with, such
                              person or entity.  The term
                              "control"(including the correlative
                              term "controlled") means the
                              possession, directly or indirectly,
                              of the power to direct or cause the
                              direction of the management and
                              policies of a person or entity,
                              whether through the ownership of
                              voting stock, by contract or
                              otherwise.
     
     "Articles"               means these Articles as originally
                              framed or as from time to time
                              altered by Special Resolution.
     
     "The Auditors"           means the persons for the time
                              being performing the duties of
                              auditors of the Company.
     
     "The Company"            means the above named Company.
     
     "debenture"              means debenture stock, mortgages,
                              bonds and any other such securities
                              of the Company whether constituting
                              a charge on the assets of the
                              Company or not.
     
     "The Directors"          means the directors for the time
                              being of the Company, but does not
                              include the Independent Director.
     
     "dividend"               includes bonus.
     
     "Member"                 shall bear the meaning as ascribed
                              to it in the Statute.
     
     "month"                  means calendar month.
     
     "paid-up"                means paid-up and/or credited as
                              paid-up.
     
     "The registered office"  means the registered office for the
                              time being of the Company.
     
     "Seal"                   means the common seal of the
                              Company and includes every
                              duplicate seal.
     
     "Secretary"              includes an Assistant Secretary and
                              any person appointed to perform the
                              duties of Secretary of the Company.
     
     "Share"                  includes a fraction of a share.
     
     "Special Resolution"     has the same meaning as in the
                              Statute and includes a resolution
                              approved in writing as described
                              therein, provided that it shall be
                              required to be passed by a
                              unanimous vote of all Members.
     
     "Statute"                means the Companies Law of the
                              Cayman Islands as amended and every
                              statutory modification or re-
                              enactment thereof for the time
                              being in force.
     
     "written" and            include all modes of representing
     "in writing"             or reproducing words in visible
                              form.
     
     Words importing the singular number only include the plural
number and vice versa.
     
     Words importing the masculine gender only include the
feminine gender.
     
     Words importing persons only include corporations.
     
2.   The business of the Company may be commenced as soon after
incorporation as the Directors shall see fit, notwithstanding
that part only of the shares may have been allotted.

3.   The Directors may pay, out of the capital or any other
monies of the Company, all expenses incurred in or about the
formation and establishment of the Company including the expenses
of registration.


                     CERTIFICATES FOR SHARES

4.   Certificates representing shares of the Company shall be in
such form as shall be determined by the Directors.  Such
certificates shall be under seal.  All certificates for shares
shall be consecutively numbered or otherwise identified and shall
specify the shares to which they relate.  The name and address of
the person to whom the shares represented thereby are issued,
with the number of shares and date of issue, shall be entered in
the register of Members of the Company.  All certificates
surrendered to the Company for transfer shall be cancelled and no
new certificate shall be issued until the former certificate for
a like number or shares shall have been surrendered and
cancelled.  The Directors may authorise certificates to be issued
with the seal and authorised signature(s) affixed by some method
or system of mechanical process.

5.   Notwithstanding Article 4 of these Articles, if a share
certificate be defaced, lost or destroyed, it may be renewed on
payment of a fee of one dollar (US$1.00) or such less sum and on
such terms (if any) as to evidence and indemnity and the payment
of the expenses incurred by the Company in investigating
evidence, as the Directors may prescribe.


                         ISSUE OF SHARES

6.   Subject to the provisions, if any, in that behalf in the
Memorandum of Association and to any direction that may be given
by the Company in general meeting and without prejudice to any
special rights previously conferred on the holders of existing
shares, the Directors may allot, issue, grant options over or
otherwise dispose of shares of the Company (including fractions
of a share) with or without preferred, deferred or other special
rights or restrictions, whether in regard to dividend, voting,
return of capital or otherwise and to such persons, at such times
and on such other terms as they think proper.

7.   The Company shall maintain a register of its Members and
every person whose name is entered as a Member in the register of
Members shall be entitled without payment to receive within two
months after allotment or lodgement of transfer (or within such
other period as the conditions of issue shall provide) one
certificate for all his shares or several certificates each for
one or more of his shares upon payment of fifty cents (US$0.50)
for every certificate after the first or such less sum as the
Directors shall from time to time determine provided that in
respect of a share or shares held jointly by several persons the
Company shall not be bound to issue more than one certificate and
delivery of a certificate for a share to one of the several joint
holders shall be sufficient delivery to all such holders.


                       TRANSFER OF SHARES

8.   The instrument of transfer of any share shall be in writing
and shall be executed by or on behalf of the transferor and the
transferor shall be deemed to remain the holder of a share until
the name of the transferee is entered in the register in respect
thereof.

9.   The Directors may in their absolute discretion decline to
register any transfer of shares without assigning any reason
therefor.  If the Directors refuse to register a transfer they
shall notify the transferee within two months of such refusal.

10.  The registration of transfers may be suspended at such time
and for such periods as the Directors may from time to time
determine, provided always that such registration shall not be
suspended for more than forty-five days in any year.


                        REDEEMABLE SHARES

11.  (a)  Subject to the provisions of the Statute and the
Memorandum of Association, shares may be issued on the terms that
they are, or at the option of the Company or the holder are, to
be redeemed on such terms and in such manner as the Company,
before the issue of the shares, may be Special Resolution
determine.

     (b)  Subject to the provisions of the Statute and the Memorandum
of Association, the Company may purchase its own shares
(including fractions of a share), including any redeemable
shares, provided that the manner of purchase has first been
authorized by the Company in general meeting and may make payment
therefor in any manner authorised by the Statute, including out
of capital.

                  VARIATION OF RIGHTS OF SHARES

12.  If at any time the share capital of the Company is divided
into different classes of shares, the rights attached to any
class (unless otherwise provided by the terms of issue of the
shares of that class) may, whether or not the Company is being
wound-up, be varied with the consent in writing of the holders of
three-fourths of the issued shares of that class, or with the
sanction of a special resolution passed at a general meeting of
the holders of the shares of that class.

     The provisions of these Articles relating to general
meetings shall apply to every such general meeting of the holders
of one class of shares except that the necessary quorum shall be
one (1) person holding or representing by proxy at least one-
third of the issued shares of the class and that any holder of
shares of the class present in person or by proxy may demand a
poll.

13.  The rights conferred upon the holders of the shares of any
class issued with preferred or other rights shall not, unless
otherwise expressly provided by the terms of issue of the shares
of that class, be deemed to be varied by the creation or issue of
further shares ranking pari passu therewith.

                  COMMISSION ON SALE OF SHARES

14.  The Company may in so far as the Statute from time to time
permits pay a commission to any person in consideration of his
subscribing or agreeing to subscribe whether absolutely or
conditionally for any shares of the Company.  Such commissions
may be satisfied by the payment of cash or the lodgement of fully
or partly paid-up shares or partly in one way and partly in the
other.  The Company may also on any issue of shares pay such
brokerage as may be lawful.

                    NON-RECOGNITION OF TRUSTS

15.  No person shall be recognised by the Company as holding any
share upon any trust and the Company shall not be bound by or be
compelled in any way to recognise (even when having notice
thereof) any equitable, contingent, future, or partial interest
in any share, or any interest in any fractional part of a share,
or (except only as is otherwise provided by these Articles or the
Statute) any other rights in respect of any share except an
absolute right to the entirety thereof in the registered holder.

                         LIEN OF SHARES

16.  The Company shall have a first and paramount lien and charge
on all shares (whether fully paid-up or not) registered in the
name of a Member (whether solely or jointly with others) for all
debts, liabilities or engagements to or with the Company (whether
presently payable or not) by such Member or his estate, either
alone or jointly with any other person, whether a Member or not,
but the Directors may at any time declare any share to be wholly
or in part exempt from the provisions of this Article.  The
registration of a transfer of any such share shall operate as a
waiver of the Company's lien (if any) thereon.  The Company's
lien (if any) on a share shall extend to all dividends or other
monies payable in respect thereof.

17.  The Company may sell, in such manner as the Directors think
fit, any shares on which the Company has a lien, but no sale
shall be made unless a sum in respect of which the lien exists is
presently payable, nor until the expiration of fourteen days
after a notice in writing stating and demanding payment of such
part of the amount in respect of which the lien exists as is
presently payable, has been given to the registered holder or
holders for the time being of the share, or the person, of which
the Company has notice, entitled thereto by reason of his death
or bankruptcy.

18.  To give effect to any such sale the Directors may authorise
some person to transfer the shares sold to the purchaser thereof.
The purchaser shall be registered as the holder of the shares
comprised in any such transfer, and he shall not be bound to see
to the application of the purchase money, nor shall his title to
the shares be affected by any irregularity or invalidity in the
proceedings in reference to the sale.

19.  The proceeds of such sale shall be received by the Company
and applied in payment of such part of the amount in respect of
which the lien exists as is presently payable and the residue, if
any, shall (subject to a like lien for sums not presently payable
as existed upon the shares before the sale) be paid to the person
entitled to the shares at the date of the sale.

                         CALL ON SHARES

20.  (a)  The Directors may from time to time make calls upon the
Members in respect of any monies unpaid on their shares (whether
on account of the nominal value of the shares or by way of
premium or otherwise) and not by the conditions of allotment
thereof made payable at fixed terms, provided that no call shall
exceed one-fourth of the nominal value of the share or be payable
at less than one month from the date fixed for the payment of the
last preceding call, and each Member shall (subject to receiving
at least fourteen days notice specifying the time or times of
payment) pay to the Company at the time or times so specified the
amount called on the shares.  A call may be revoked or postponed
as the Directors may determine.  A call may be made payable by
installments.

     (b)  A call shall be deemed to have been made at the time when
the resolution of the Directors authorising such call was passed.

     (c)  The joint holders of a share shall be jointly and severally
liable to pay all calls in respect thereof.

21.  If a sum called in respect of a share is not paid before or
on a day appointed for payment thereof, the persons from whom the
sum is due shall pay interest on the sum from the day appointed
for payment thereof to the time of actual payment at such rate
not exceeding ten per cent per annum as the Directors may
determine, but the Directors shall be at liberty to waive payment
of such interest either wholly or in part.

22.  Any sum which by the terms of issue of a share becomes
payable on allotment or at any fixed date, whether on account of
the nominal value of the share or by way of premium or otherwise,
shall for the purposes of these Articles be deemed to be a call
duly made, notified and payable on the date on which by the terms
of issue the same becomes payable, and in the case of non-payment
all the relevant provisions of these Articles as to payment of
interest forfeiture or otherwise shall apply as if such sum had
become payable by virtue of a call duly made and notified.

23.  The Directors may, on the issue of shares, differentiate
between the holders as to the amount of calls or interest to be
paid and the times of payment.

24.  (a)  The Directors may, if they think fit, receive from any
Member willing to advance the same, all or any part of the monies
uncalled and unpaid upon any shares held by him, and upon all or
any of the monies so advanced may (until the same would but for
such advances, become payable) pay interest at such rate not
exceeding (unless the Company in general meeting shall otherwise
direct) seven per cent (7%) per annum, as may be agreed upon
between the Directors and the Member paying such sum in advance.

     (b)  No such sum paid in advance of calls shall entitle the
Member paying such sum to any portion of a dividend declared in
respect of any period prior to the date upon which such sum
would, but for such payment, become presently payable.

                      FORFEITURE OF SHARES

25.  (a)  If a Member fails to pay any call or instalment of a
call or to make any payment required by the terms of issue on the
day appointed for payment thereof, the Directors may, at any time
thereafter during such time as any part of the call, instalment
or payment remains unpaid, give notice requiring payment of so
much of the call, instalment or payment as is unpaid, together
with any interest which may have accrued and all expenses that
have been incurred by the Company by reason of such non-payment.
Such notice shall name a day (not earlier than the expiration of
fourteen days from the date of giving of the notice) on or before
which the payment required by the notice is to be made, and shall
state that, in the event of non-payment at or before the time
appointed the shares in respect of which such notice was given
will be liable to be forfeited.

     (b)  If the requirements of any such notice as aforesaid are not
complied with, any share in respect of which the notice has been
given may at any time thereafter, before the payment required by
the notice has been made, be forfeited by a resolution of the
Directors to that effect.  Such forfeiture shall include all
dividends declared in respect of the forfeited share and not
actually paid before the forfeiture.
     
     (c)  A forfeited share may be sold or otherwise disposed of on
such terms and in such manner as the Directors think fit and at
any time before a sale or disposition the forfeiture may be
cancelled on such terms as the Directors think fit.

26.  A person whose shares have been forfeited shall cease to be
a Member in respect of the forfeited shares, but shall,
notwithstanding, remain liable to pay to the Company all monies
which, at the date of forfeiture were payable by him to the
Company in respect of the shares together with interest thereon,
but his liability shall cease if and when the Company shall have
received payment in full of all monies whenever payable in
respect of the shares.

27.  A certificate in writing under the hand of one Director or
the Secretary of the Company that a share in the Company has been
duly forfeited on a date stated in the declaration shall be
conclusive evidence of the fact therein stated as against all
persons claiming to be entitled to the share.  The Company may
receive the consideration given for the share on any sale or
disposition thereof and may execute a transfer of the share in
favour of the person to whom the share is sold or disposed of and
he shall thereupon be registered as the holder of the share and
shall not be bound to see to the application of the purchase
money, if any, nor shall his title to the share be affected by
any irregularity or invalidity in the proceedings in reference to
the forfeiture, sale or disposal of the share.

28.  The provisions of these Articles as to forfeiture shall
apply in the case of non-payment of any sum which, by the terms
of issue of a share, becomes payable at a fixed time, whether on
account of the nominal value of the share or by way of premium as
if the same had been payable by virtue of a call duly made and
notified.

             REGISTRATION OF EMPOWERING INSTRUMENTS

29.  The Company shall be entitled to charge a fee not exceeding
one dollar (US$1.00) on the registration of every probate,
letters of administration, certificate of death or marriage,
power of attorney, notice in lieu of distringas, or other
instrument.

                     TRANSMISSION OF SHARES
                                
30.  In case of the death of a Member, the survivor or survivors
where the deceased was a joint holder, and the legal personal
representatives of the deceased where he was a sole holder, shall
be the only persons recognised by the Company as having any title
to his interest in the shares, but nothing herein contained shall
release the estate of any such deceased holder from any liability
in respect of any shares which had been held by him solely or
jointly with other persons.

31.  (a)  Any person becoming entitled to a share in consequence
of the death or bankruptcy or liquidation or dissolution of a
Member (or in any other way than by transfer) may, upon such
evidence being produced as may from time to time be required by
the Directors and subject as hereinafter provided, elect either
to be registered himself as holder of the share or to make such
transfer of the share to such other person nominated by him as
the deceased or bankrupt person could have made and to have such
person nominated by him as the deceased or bankrupt person could
have made and to have such person registered as the transferee
thereof, but the Directors shall, in either case, have the same
right to decline or suspend registration as they would have had
in the case of a transfer of the share by that Member before his
death or bankruptcy as the case may be.

     (b)  If the person so becoming entitled shall elect to be
registered himself as holder he shall deliver or send to the
Company a notice in writing signed by him stating that he so
elects.

32.  A person becoming entitled to a share by reason of the death
or bankruptcy or liquidation or dissolution of the holder (or in
any other case than by transfer) shall be entitled to the same
dividends and other advantages to which he would be entitled if
he were the registered holder of the share, except that he shall
not, before being registered as a Member in respect of the share,
be entitled in respect of it to exercise any right conferred by
membership in relation to meetings of the Company PROVIDED
HOWEVER that the Directors may at any time give notice requiring
any such person to elect either to be registered himself or to
transfer the share and if the notice is not complied with within
ninety days the Directors may thereafter withhold payment of all
dividends, bonuses or other monies payable in respect of the
share until the requirements of the notice have been complied
with.

        AMENDMENT OF MEMORANDUM OF ASSOCIATION, CHANGE OF
      LOCATION OF REGISTERED OFFICE & ALTERATION OF CAPITAL

33.  (a)  Subject to and in so far as permitted by the provisions
of the Statute and the provisions of Article 75 of these Articles
of Association, the Company may from time to time by ordinary
resolution alter or amend its Memorandum of Association otherwise
than with respect to its name and objects and may, without
restricting the generality of the foregoing:

     (i)  increase the share capital by such sum to be divided into
            shares of such amount or without nominal or par value as the
            resolution shall prescribe and with such rights, priorities and
            privileges annexed thereto, as the Company in general meeting may
            determine.
     
     (ii) Consolidate and divide all or any of its share capital into
            shares of larger amount than its existing shares;

     
     (iii)     By subdivision of its existing shares or any of them
            divide the whole or any part of its share capital into shares of
            smaller amount than is fixed by the Memorandum of Association or
            into shares without nominal or par value;
     
     (iv) Cancel any shares which at the date of the passing of the
            resolution have not been taken or agreed to be taken by any
            person.

     (b)  All new shares created hereunder shall be subject to the
same provisions with reference to the payment of calls, liens,
transfer, transmission, forfeiture and otherwise as the shares in
the original share capital.

     (c)  Subject to the provisions of the Statute and to the
provisions of Article 75 of these Articles of Association, the
Company may be special resolution change its name or alter its
objects.

     (d)  Without prejudice to Article 11 hereof and subject to the
provisions of the Statute the Company may be Special Resolution
reduce its share capital and any capital redemption reserve fund.

     (e)  Subject to the provisions of the Statute the Company may be
resolution of the Directors change the location of its registered
office but under no circumstances shall the registered office of
the Company be located in the United States.

        CLOSING REGISTER OF MEMBERS OR FIXING RECORD DATE

34.  For the purpose of determining Members entitled to notice of
or to vote at any meeting of Members or any adjourning thereof,
or Members entitled to receive payment of any dividend, or in
order to make a determination of Members for any other proper
purpose, the Directors of the Company may provide that the
register of Members shall be closed for transfers for a stated
period but not to exceed in any case forty (40) days.  If the
register of Members shall be so closed for the purpose of
determining Members entitled to notice of or to vote at a meeting
of Members such register shall be so closed for at least ten (10)
days immediately preceding such meeting and the record date for
such determination shall be the date of the closure of the
register of Members.

35.  In Lieu of or apart from closing the register of Members,
the Directors may fix in advance a date as the record date for
any such determination of Members entitled to notice of or to
vote at a meeting of the Members and for the purpose of
determining the Members entitled to receive payment of any
dividend the Directors may, at or within 90 days prior to the
date of declaration of such dividend fix a subsequent date as the
record date for such determination.

36.  If the register of Members is not so closed and no record
date is fixed for the determination of Members entitled to notice
of or to vote at a meeting of Members or Members entitled to
receive payment of a dividend, the date on which notice of the
meeting is mailed or the date on which the resolution of the
Directors declaring such dividend is adopted, as the case may be,
shall be the record date for such determination of Members.  When
a determination of Members entitled to vote at any meeting of
Members has been made as provided in this section, such
determination shall apply to any adjournment thereof.

                         GENERAL MEETING
                                
37.  (a) Subject to paragraph (c) hereof, the Company shall
within one year of its incorporation and in each year of its
existence thereafter hold a general meeting as its annual general
meeting and shall specify the meeting as such in the notices
calling it.  The annual general meeting shall be held at such
time and place as the Directors shall appoint, but under no
circumstances shall it be held in the United States, and if no
other time and place is prescribed by them, it shall be held at
the registered office on the second Wednesday in December of each
year at ten o'clock in the morning.

     (b)  At these meetings the report of the Directors (if any) shall
be presented.

     (c)  If the Company is exempted as defined in the Statute it may
but shall not be obliged to hold an annual general meeting.

38.  (a)  The Directors may whenever they think fit, and they
shall on the requisition of Members of the Company holding at the
date of the deposit of the requisition not less than one-tenth of
such of the paid-up capital of the Company as at the date of the
deposit carries the right of voting at general meetings of the
Company, proceed to convene a general meeting of the Company.

     (b)  The requisition must state the objects of the meeting and
must be signed by the requisitionists and deposited at the
Registered Office of the Company and may consist of several
documents in like form each signed by one or more
requisitionists.

     (c)  If the Directors do not within twenty-one days from the date
of the deposit of the requisition duly proceed to convene a
general meeting, the requisitionists, or any of them representing
more than one-half of the total voting rights of all of them, may
themselves convene a general meeting, but any meeting so convened
shall not be held after the expiration of three months after the
expiration of the said twenty-one days.

     (d)  A general meeting convened as aforesaid by requisitionists
shall be convened in the same manner as nearly as possible as
that in which general meetings are to be convened by Directors.


                   NOTICE OF GENERAL MEETINGS

39.  At least five days' notice shall be given of an annual
general meeting or any other general meeting.  Every notice shall
be exclusive of the day on which it is given or deemed to be
given and of the day for which it is given and shall specify the
place, the day and the hour of the meeting and the general nature
of the business and shall be given in manner hereinafter
mentioned or in such other manner if any as may be prescribed by
the Company PROVIDED that a general meeting of the Company shall,
whether or not the notice specified in this regulation has been
given and whether or not the provisions of Article 38 have been
complied with, be deemed to have been duly convened if it is so
agreed:

   (a)  in the case of a general meeting called as an annual general
          meeting by all the Members entitled to attend and vote thereat or
          their proxies; and

   (b)  in the case of any other general meeting by a majority in
          number of the Members having a right to attend and vote at the
          meeting, being a majority together holding not less than seventy-
          five per cent (75%) in nominal value or in the case of shares
          without nominal or par value seventy-five per cent (75%) of the
          shares in issue, or their proxies.

40.  The accidental omission to give notice of a general meeting
to, or the non-receipt of notice of a meeting by any person
entitled to receive notice shall not invalidate the proceedings
of that meeting.

                 PROCEEDINGS AT GENERAL MEETING
                                
41.  No business shall be transacted at any general meeting
unless a quorum of Members is present at the time when the
meeting proceeds to business; two (2) Members present in person
or by proxy shall be a quorum provided always that if the Company
has one shareholder of record the quorum shall be that one (1)
Member present in person or by proxy.

42.  A resolution (including a Special Resolution) in writing (in
one or more counterparts) signed by all Members for the time
being entitled to receive notice of and to attend and vote at
general meetings (or being corporations by their duly authorised
representatives) shall be as valid and effective as if the same
had been passed at a general meeting of the Company duly convened
and held.

43.  If within half an hour from the time appointed for the
meeting a quorum is not present, the meeting, if convened upon
the requisition of Members, shall be dissolved and in any other
case it shall stand adjourned to the same day in the next week at
the same time and place or to such other time or such other place
as the directors may determine and if at the adjourned meeting a
quorum is not present within half an hour from the time appointed
for the meeting the Members present shall be a quorum.

44.  The Chairman, if any, of the Board of Directors shall
preside as Chairman at every general meeting of the company, or
if there is no such Chairman, or if he shall not be present
within fifteen minutes after the time appointed for the holding
of the meeting, or is unwilling to act, the Directors present
shall elect one of their number to be Chairman of the meeting.

45.  If at any general meeting no Director is willing to act as
Chairman or if no Director is present within fifteen minutes
after the time appointed for holding the meeting, the Members
present shall choose one of their number to be Chairman of the
meeting.

46.  The Chairman may, with the consent of any general meeting
duly constituted hereunder, and shall if so directed by the
meeting, adjourn the meeting from time to time and from place to
place, but no business shall be transacted at any adjourned
meeting other than the business left unfinished at the meeting
from which the adjournment took place.  When a general meeting is
adjourned for thirty days or more, notice of the adjourned
meeting shall be given as in the case of an original meeting;
save as aforesaid it shall not be necessary to give any notice of
an adjournment or of the business to be transacted at an
adjourned general meeting.

47.  At any general meeting a resolution put to the vote of the
meeting shall be decided on a show of hands unless a poll is,
before or on the declaration of the result of the show of hands,
demanded by the Chairman or any other Member present in person or
by proxy.

48.  Unless a poll be so demanded a declaration by the Chairman
that a resolution has on a show of hands been carried, or carried
unanimously, or by a particular majority, or lost, and an entry
to that effect in the Company's Minute Book containing the
Minutes of the proceedings of the meeting shall be conclusive
evidence of that fact without proof of the number or proportion
of the votes recorded in favour of or against such resolution.

49.  The demand for a poll may be withdrawn.

50.  Except as provided in Article 52, if a poll is duly demanded
it shall be taken in such manner as the Chairman directs and the
result of the poll shall be deemed to be the resolution of the
general meeting at which the poll was demanded.

51.  In the case of an equality of votes, whether on a show of
hands or on a poll, the Chairman of the general meeting at which
the show of hands takes place or at which the poll is demanded,
shall be entitled to a second or casting vote.

52.  A poll demanded on the election of a Chairman or on a
question of adjournment shall be taken forthwith.  A poll
demanded on any other question shall be taken at such time as the
Chairman of the general meeting directs and any business other
than that upon which a poll has been demanded or is contingent
thereon may be proceeded with pending the taking of the poll.

53.  Subject to any rights or restrictions for the time being
attached to any class or classes of shares, on a show of hands
every Member of record present in person or by proxy at a general
meeting shall have one vote and on a poll every Member of record
present in person or by proxy shall have one vote for each share
registered in his name in the register.

54.  In the case of joint holders of record the vote of the
senior who tenders a vote, whether in person or by proxy, shall
be accepted to the exclusion of the votes of the other joint
holders, and for this purpose seniority shall be determined by
the order in which the names stand in the register of Members.

55.  A Member of unsound mind, or in respect of whom an order has
been made by any court, having jurisdiction in lunacy, may vote,
whether on a show of hands or on a poll, by his committee,
receiver, curator bonis, or other person in the nature of
committee, receiver, curator bonis, or other person in the nature
of a committee, receiver or curator bonis appointed by that
court, and any such committee, receiver, curator bonis or other
persons may vote by proxy.

56.  No Member shall be entitled to vote at any general meeting
unless he is registered as a shareholder of the Company on the
record date for such meeting nor unless all calls or other sums
presently payable by him in respect of shares in the Company have
been paid.

57.  No objection shall be raised to the qualification of any
voter except at the general meeting or adjourned general meeting
at which the vote objected to is given or tendered and every vote
not disallowed at such general meeting shall be valid for all
purposes.  Any such objection made in due time shall be referred
to the Chairman of the general meeting whose decision shall be
final and conclusive.

58.  On a poll or on a show of hands votes may be given either
personally or by proxy.

                             PROXIES

59.  The instrument appointing a proxy shall be in writing and
shall be executed under the hand of the appointor or of his
attorney duly authorised in writing, or, if the appointor is a
corporation under the hand of an officer or attorney duly
authorised in that behalf.  A proxy need not be a Member of the
Company.

60.  The instrument appointing a proxy shall be deposited at the
registered office of the Company or at such other place as is
specified for that purpose in the notice convening the meeting no
later than the time for holding the meeting, or adjourned meeting
provided that the Chairman of the Meeting may at his discretion
direct that an instrument of proxy shall be deemed to have been
duly deposited upon receipt of telex, cable or telecopy
confirmation from the appointor that the instrument of proxy duly
signed is in the course of transmission to the Company.

61.  The instrument appointing a proxy may be in any usual or
common form and may be expressed to be for a particular meeting
or any adjournment thereof or generally until revoked.  An
instrument appointing a proxy shall be deemed to include the
power to demand or join or concur in demanding a poll.

62.  A vote given in accordance with the terms of an instrument
of proxy shall be valid notwithstanding the previous death or
insanity of the principal or revocation of the proxy or of the
authority under which the proxy was executed, or the transfer of
the share in respect of which the proxy is given provided that no
intimation in writing of such death, insanity, revocation or
transfer as aforesaid shall have been received by the Company at
the registered office before the commencement of the general
meeting, or adjourned meeting at which it is sought to use the
proxy.

63.  Any corporation which is a Member of record of the Company
may in accordance with its Articles or in the absence of such
provision by resolution of its Directors or other governing body
authorise such person as it thinks fit to act as its
representative at any meeting of the Company or of any class of
Members of the Company, and the person so authorised shall be
entitled to exercise the same powers on behalf of the corporation
which he represents as the corporation could exercise if it were
an individual Member of record of the Company.

64.  Shares of its own stock belonging to the Company or held by
it in a fiduciary capacity shall not be voted, directly or
indirectly, at any meeting and shall not be counted in
determining the total number of outstanding shares at any given
time.

                            DIRECTORS

65.  (a)  There shall be a General Board of Directors consisting
of one person (exclusive of Alternate Directors) PROVIDED HOWEVER
that the Company may from time to time by ordinary resolution
increase or reduce the limits in the number of Directors.  The
first Directors of the Company shall be determined in writing by,
or appointed by a resolution of, the subscribers of the
Memorandum of Association or a majority of them.

     (b)  In addition to the General Board of Directors, at all
times the Company shall have one (1) individual designated as the
"Independent Director" who shall be elected as provided in these
Articles and who shall not have been, at the time of such
Independent Director's election, or at any time in the preceding
five (5) years:  (i) a direct or indirect legal or beneficial
owner in the Company or any of its Affiliates or a member of the
immediate family of any such owner; (ii) a creditor, supplier,
officer, director, promoter, underwriter, manager or contractor
of the Company or any of its Affiliates or a member of the
immediate family of any such officer or director; or (iii) a
person or a member of the immediate family of a person, who is
employed by the Company (other than in his capacity as
Independent Director) or its Affiliates or any creditor,
supplier, employee, stockholder, officer, director, promoter,
underwriter, manager or contractor of the Company or its
Affiliates; provided, that such Independent Director may be an
independent director" of one or more other single-purpose,
independent entities owned or controlled by Panda Energy
International, Inc. or any of its Affiliates.

The Independent Director shall be entitled to all rights and
benefits of a director of the Company in respect of
indemnification by the Company as provided in these Articles and
the laws of the Cayman Islands.  The Independent Director shall
also be subject to all duties imposed on a director of the
Company by the laws of the Cayman Islands.

66.  The remuneration to be paid to the Directors and the
Independent Director shall be such remuneration as the Directors
shall determine.  Such remuneration shall be deemed to accrue
from day to day.  The Directors and the Independent Director
shall also be entitled to be paid their travelling, hotel and
other expenses properly incurred by them in going to, attending
and returning from meetings of the Directors, or any committee of
the Directors, or general meetings of the Company, or otherwise
in connection with the business of the Company, or to receive a
fixed allowance in respect thereof as may be determined by the
Directors from time to time, or a combination partly of one such
method and partly the other.

67.  The Directors may by resolution award special remuneration
to any Director or Independent Director of the Company
undertaking any special work or services for, or undertaking any
special mission on behalf of, the Company other than his ordinary
routine work as a Director or Independent Director.  Any fees
paid to a Director who is also counsel or solicitor to the
Company, or otherwise serves it in a professional capacity shall
be in addition to his remuneration as a Director.

68.  A Director of alternate Director (but not the Independent
Director) may hold any other office or place of profit under the
Company (other than the office of Auditor) in conjunction with
his office of Director for such period and on such terms as to
remuneration and otherwise as the Directors may determine.

69.  A Director or alternate Director (but not the Independent
Director) may act by himself or his firm in a professional
capacity for the Company and he or his firm shall be entitled to
remuneration for professional services as if he were not a
Director or alternate Director.

70.  A shareholding qualification for Directors (but not the
Independent Director) may be fixed by the Company in general
meeting, but unless and until so fixed no qualification shall be
required.

71.  A shareholding qualification for Directors (but not the
Independent Director) of the Company may be or become a Director
or other Officer of or otherwise interested in any company
promoted by the Company or in which the Company may be interested
as shareholder or otherwise and no such Director of alternate
Director shall be accountable to the Company for any remuneration
or other benefits received by him as a Director or Officer of, or
from his interest in, such other company.

72.  No person shall be disqualified from the office of Director
of alternate Director or prevented by such office from
contracting with the Company, either as vendor, purchaser or
otherwise, nor shall any such contract or any contract or
transaction entered into by or on behalf of the Company in which
any Director or alternate Director shall be in any way interested
be or be liable to be avoided, nor shall any Director or
alternate Director so contracting or being so interested by
liable to account to the Company for any profit realised by any
such contract or transaction by reason of such Director holding
office or of the fiduciary relation thereby established.  A
Director (or his alternate Director in his absence) shall be at
liberty to vote in respect of any contract or transaction in
which he is so interested as aforesaid PROVIDED HOWEVER that the
nature of the interest of any Director or alternate Director
appointed by him at or prior to its consideration and any vote
thereon.  This Article 72 shall not apply to the Independent
director to the extent that it is inconsistent with the
provisions of Article 65(b).

73.  A general notice that a Director or alternate Director is a
shareholder of any specified firm or company and is to be
regarded as interested in any transaction with such firm or
company shall be sufficient disclosure under Article 72 and after
such general notice it shall not be necessary to give special
notice relating to any particular transaction.

                       ALTERNATE DIRECTORS

74.  Subject to the exception contained in Article 82, a director
who expects to be unable to attend Directors' Meetings because of
absence, illness or otherwise may appoint any person to be an
alternate Director to act in his stead and such appointee whilst
he holds office as an alternate Director shall, in the event of
absence therefrom of his appointor, be entitled to attend
meetings of the Directors and to vote thereat and to do, in the
place and stead of his appointor, any other act or thing which
his appointor is permitted or required to do by virtue of his
being a Director as if the alternate Director were the appointor,
other than appointment of an alternate to himself, and he shall
ipso facto vacate office if and when his appointor ceases to be a
Director or removes the appointee from office.  Any appointment
or removal under this Article shall be effected by notice in
writing under the hand of the Director making the same.

           POWERS AND DUTIES OF DIRECTORS AND MEMBERS

75.  (a)  Subject to paragraph (b) hereof, the business of the
Company shall be managed by the General Board of Directors (or a
sole Director if only one is appointed) who may pay all expenses
incurred in promoting, registering and setting up the Company,
and may exercise all such powers of the Company as are not, from
time to time by the Statute, or by these Articles, or such
regulations, being not inconsistent with the aforesaid, as may be
prescribed by the Company in general meeting required to be
exercised by the Company in general meeting PROVIDED HOWEVER that
no regulations made by the Company in general meeting shall
invalidate any prior act of the Directors which would have been
valid if that regulation had not been made.

     (b)  The Company shall not, without the affirmative vote or
written consent of all of the Directors of the Company and the
Independent Director:

          (i)  Make any assignment for the benefit of creditors, apply for
               the appointment of a custodian, receiver or trustee for the
               Company or any of the Company's property or admit in writing the
               Company's inability to pay its debts generally as they become
               due;
          
          (ii) Engage in any business or activity other than as set forth
               in Clause 3 of the Memorandum of Association;

         (iii) Present an application for the winding up of any
               subsidiary; or

          (iv) Authorize the Company, or any officer or agent of the
               Company on behalf of the Company, to vote, in the Company's
               capacity as a shareholder or member of or other holder of a
               voting equity interest in any subsidiary that has an independent
               director having authority substantially similar to the authority
               granted to the Independent Director under these Articles of
               Association, to authorize such subsidiary (A) to amend its
               memorandum or articles of association in such a manner as to
               broaden the business purpose of such subsidiary, otherwise to
               affect adversely the existence of such subsidiary as a single-
               purpose, independent entity or to modify any provision relating
               to the Independent Director, the requirement of the approval of
               the Independent Director in relation to the undertaking of an
               action by such subsidiary or the requirement of unanimous
               approval by the shareholders or members in relation to the
               undertaking of an action by such subsidiary or (B) to take any
               action in substance similar to the actions set forth in
               Article 75(b)(i)-(iii) or in Article 75(c) of these Articles of
               Association with respect to the bankruptcy, insolvency,
               dissolution, liquidation, consolidation, merger, sale of assets,
               engaging in business or activity, amendment to the memorandum of
               association or presenting an application for winding up a
               subsidiary of such subsidiary.

     (c)  The Company shall not, without a unanimous vote or unanimous
written consent of all the Members:

          (i)  present an application for the winding up of the Company or
               consent to any other bankruptcy or similar proceedings or to the
               filing of any such proceedings in relation to the Company;

          (ii) commence the dissolution, liquidation, consolidation, merger
               or sale of all or substantially all of the assets of the
               Company; or

         (iii) amend Clauses 3 or 4 of the Memorandum of Association.

     (d)  In no circumstance shall the Independent Director be
entitled to consider or vote on any matter proposed at any
meeting of the General Board of Directors or committee thereof,
or consent to action on any such matter, other than the matters
set forth in paragraph (b) of this Article 75.  For all other
matters a quorum shall be determined without taking the
Independent Director into account.

76.  The Directors may from time to time and at any time by
powers of attorney appoint any company, firm, person or body of
persons, whether nominated directly or indirectly by the
Directors, to be the attorney or attorneys of the Company for
such purpose and with such powers, authorities and discretions
(not exceeding those vested in or exercisable by the Directors
under these Articles) and for such period and subject to such
conditions as they may think fit, and any such powers of attorney
may contain such provisions for the protection and convenience of
persons dealing with any such attorneys as the Directors may
think fit and may also authorise any such attorney to delegate
all or any of the powers, authorities and discretions vested in
him.

77.  All cheques, promissory notes, drafts, bills of exchange and
other negotiable instruments and all receipts for monies paid to
the Company shall be signed, drawn, accepted, endorsed or
otherwise executed as the case may be in such manner as the
Directors shall from time to time by resolution determine.

78.  The Directors shall cause minutes to be made in books
provided for the purpose:

     (a)  of all appointments of officers made by the Directors;

     (b)  of the names of the Directors (including those represented
thereat by an alternate or by proxy) present at each meeting of
the Directors and of any committee of the Directors and, if
present thereat, of the name of the Independent Director; and

     (c)  of all resolutions and proceedings at all meetings of the
Company and of the Directors and of committees of Directors.

79.  The Directors on behalf of the Company may pay a gratuity or
pension or allowance on retirement to any Director who has held
any other salaried office or place of profit with the Company or
to his widow or dependants and may make contributions to any fund
and pay premiums for the purchase or provision of any such
gratuity, pension or allowance.

80.  The Directors may exercise all the powers of the Company to
borrow money and to mortgage or charge its undertaking, property
and uncalled capital or any part thereof and to issue debentures,
debenture stock and other securities whether outright or as
security for any debt, liability or obligation of the Company or
of any third party.

                           MANAGEMENT

81.  (a)  The Directors may from time to time provide for the
management of the affairs of the Company in such manner as they
shall think fit and the provisions contained in the three next
following paragraphs shall be without prejudice tot he general
powers conferred by this paragraph.

     (b)  The Directors from time to time and at any time may
establish any committees, local boards or agencies for managing
any of the affairs of the Company and may appoint any persons to
be members of such committees or local boards or any managers or
agents and may fix their remuneration.

     (c)  The Directors from time to time and at any time may delegate
to any such committee, local board, manager or agent any of the
powers, authorities and discretions for the time being vested in
the Directors and may authorise the members for the time being of
any such local board, or any of them to fill up any vacancies
therein and to act notwithstanding vacancies and any such
appointment or delegation may be made on such terms and subject
to such conditions as the Directors may think fit and the
Directors may at any time remove any person so appointed and may
annul or vary any such delegation, but no person dealing in good
faith and without notice of any such annulment or variation shall
be affected thereby.

     (d)  Any such delegates as aforesaid may be authorised by the
Directors to subdelegate all or any of the powers, authorities,
and discretions for the time being vested in them.

                       MANAGING DIRECTORS

82.  The Directors may, from time to time, appoint one or more of
their body (but not an alternate Director) to the office of
Managing Director for such term and at such remuneration (whether
by way of salary, or commission, or participation in profits, or
partly in one way and partly in another) as they may think fit
but his appointment shall be subject to termination ipso facto if
he ceases from any cause to be a Director and no alternate
Director appointed by him can act in his stead as a Director or
Managing Director.

83.  The Directors may entrust to and confer upon a Managing
Director any of the powers exercisable by them upon such terms
and conditions and with such restrictions as they may think fit
and either collaterally with or to the exclusion of their own
powers and may from time to time revoke, withdraw, alter or vary
all or any of such powers.

                    PROCEEDINGS OF DIRECTORS

84.  Except as otherwise provided by these Articles, the
Directors shall meet together for the despatch of business,
convening, adjourning and otherwise regulating their meetings as
they think fit.  Questions arising at any meeting shall be
decided by a majority of votes of the Directors and alternate
Directors present at a meeting at which there is a quorum, the
vote of an alternate Director not being counted if his appointor
be present at such meeting.  In case of an equality of votes, the
Chairman shall have a second or casting vote.

85.  A Director of alternate Director may, and the Secretary on
the requisition of a Director of alternate Director shall, at any
time summon a meeting of the Directors by at least two days'
notice in writing to every Director and alternate Director which
notice shall set forth the general nature of the business to be
considered unless notice is waived by all the Directors (or their
alternates) either at, before or after the meeting is held and
PROVIDED FURTHER if notice is given in person, by cable, telex or
telecopy the same shall be deemed to have been given on the day
it is delivered to the Directors or transmitting organisation as
the case may be.  The provisions of Article 40 shall apply
mutatis mutandis with respect to notices of meetings of
Directors.

86.  The quorum necessary for the transaction of the business of
the Directors may be fixed by the Directors and unless so fixed
shall be two, a Director and his appointed alternate Director
being considered only one person for this purpose, PROVIDED
ALWAYS that if there shall at any time be only a sole Director
the quorum shall b one.  For the purposes of this Article an
alternate Director or proxy appointed by a Director shall be
counted in a quorum at a meeting at which the Director appointing
him is not present.

87.  The continuing Directors may act notwithstanding any vacancy
in their body, but if and so long as their number is reduced
below the number fixed by or pursuant to these Articles as the
necessary quorum of Directors the continuing directors or
Director may act for the purpose of increasing the number of
Directors to that number, or of summoning a general meeting of
the Company, but for no other purpose.

88.  The Directors may elect a Chairman of their Board and
determine the period for which he is to hold office; but if no
such Chairman is elected, or if at any meeting the Chairman is
not present within five minutes after the time appointed for
holding the same, the Directors present may choose one of their
number to be Chairman of the meeting.

89.  The Directors may delegate any of their powers to committees
consisting of such member or members of the Board of Directors
(including Alternate Directors in the absence of their
appointors) as they think fir; any committee so formed shall in
the exercise of the powers so delegated conform to any
regulations that may be imposed on it by the Directors.

90.  A committee may meet and adjourn as it thinks proper.
Questions arising at any meeting shall be determined by a
majority of votes of the members present, and in the case of an
equality of votes the Chairman shall have a second or casting
vote.

91.  All acts done by any meeting of the Directors or of a
committee of Directors (including any person acting as an
alternate Director) shall, notwithstanding that it be afterwards
discovered that there was some defect in the appointment of any
Director or alternate Director, or that they or any of them were
disqualified, be as valid as if every such person had been duly
appointed and qualified to be a Director or alternate Director as
the case may be.

92.  Members of the Board of Directors or of any committee
thereof may participate in a meeting of the Board or of such
committee by means of conference telephone or similar
communications equipment by means of which all persons
participating in the meeting can hear each other and
participation in a meeting pursuant to this provision shall
constitute presence in person at such meeting.  A resolution in
writing (in one or more counterparts), signed by all the
Directors for the time being or all the members of a committee of
Directors (an alternate Director being entitled to sign such
resolution on behalf of his appointor) shall be as valid and
effectual as if it had been passed at a meeting of the Directors
or committee as the case may be duly convened and held.

93.  (a)  A Director may be presented at any meetings of the
Board of Directors by a proxy appointed by him in which event the
presence or vote of the proxy shall for all purposes be deemed to
be that of the Director.

     (b)  The provisions of Articles 59 and 62 shall mutatis mutandis
apply to the appointment of proxies by Directors.

                 VACATION OF OFFICE OF DIRECTOR

94.  (i)  The office of a Director shall be vacated:

          (a)  if he gives notice in writing to the Company that he resigns
                 the office of Director;
          
          (b)  if he absents himself (without being represented by proxy or
                 an alternate Director appointed by him) from three consecutive
                 meetings of the Board of Directors without special leave of
                 absence from the Directors, and they pass a resolution that he
                 has by reason of such absence vacated office;

          (c)  if he dies, become bankrupt or makes any arrangement or
                 composition with his creditors generally;

          (d)  if he is found a lunatic or becomes of unsound mind.

     (ii) The office of the Independent Director shall be vacated:

          (a)  if he gives notice in writing to the Company that he resigns
                 the office of Independent Director;
          
          (b)  if he dies, becomes bankrupt or makes any arrangement or
                 composition with his creditors generally;

          (c)  if he is found a lunatic or becomes of unsound mind.

              APPOINTMENT AND REMOVAL OF DIRECTORS

95.  The Company may by ordinary resolution appoint any person to
be a Director or Independent Director and may in like manner
remove any Director or Independent Director and may in like
manner appoint another person in his stead.

96.  (a)  The Directors shall have power at any time and from
time to time to appoint any person to be a Director, either to
fill a casual vacancy or as an addition to the existing Directors
but so that the total amount of Directors (exclusive of alternate
Directors) shall not at any time exceed the number fixed in
accordance with these Articles.

     (b)  The Directors shall, subject to Article 65(b), have power to
appoint the first Independent Director and to appoint any person
to fill the vacancy if the Independent Director resigns or is
removed in accordance with these Articles.

                      PRESUMPTION OF ASSENT

97.  A Director of the Company who is present at a meeting of the
Board of Directors at which action on any Company matter is taken
shall be presumed to have assented to the action taken unless his
dissent shall be entered in the Minutes of the meeting or unless
he shall file his written dissent from such action with the
person acting as the Secretary of the meeting before the
adjournment thereof or shall forward such dissent by registered
mail to such person immediately after the adjournment of the
meeting.  such right to dissent shall not apply to a Director who
voted in favour of such action.

                              SEAL

98.  The Seal shall only be used by the authority of the
Directors or of a committee of the Directors authorised by the
Directors in that behalf and every instrument to which the Seal
has been affixed shall be signed by one person who shall be
either a Director or the Secretary or Secretary-Treasurer or some
person appointed by the Directors for the purpose.

PROVIDED THAT the Company may have for use in any place or places
outside the Cayman Islands except the United States, a duplicate
seal or seals each of which shall be a facsimile of the Common
Seal of the Company and, if the Directors so determine, with the
addition on its face of the name of every place where it is to be
used.

PROVIDED FURTHER THAT a Director, Secretary or other officer or
representative or attorney may without further authority of the
Directors affix the Seal of the Company over his signature alone
to any document of the Company required to be authenticated by
him under Seal or to be filed with the Registrar of Companies in
the Cayman Islands or elsewhere wheresoever.

                            OFFICERS

99.  The Company may have a President, a Secretary or Secretary-
Treasurer appointed by the Directors who may also from time to
time appoint such other officers as they consider necessary, all
for such terms, at such remuneration and to perform such duties,
and subject to such provisions as to disqualification and removal
as the Directors from time to time prescribe.

              DIVIDENDS, DISTRIBUTIONS AND RESERVE

100. Subject to the Statute, the Directors may from time to time
declare dividends (including interim dividends) and distributions
on shares of the Company outstanding and authorise payment of the
same out of the funds of the Company lawfully available therefor.

101. The Directors may, before declaring any dividends or
distributions, set aside such sums as they think proper as a
reserve or reserves which shall at the discretion of the
Directors, be applicable for any purpose of the Company and
pending such application may, at the like discretion, be employed
in the business of the Company.

102. No dividend or distribution shall be payable except out of
the profits of the Company, realised or unrealised, or out of the
share premium account or as otherwise permitted by the Statute.

103. Subject to the rights of persons, if any, entitled to shares
with special rights as to dividends or distributions, if
dividends or distributions are to be declared on a class of
shares they shall be declared and paid according to the amounts
paid or credited as paid on the shares of such class outstanding
on the record date for such dividend or distribution as
determined in accordance with these Articles but no amount paid
or credited as paid on a share in advance of calls shall be
treated for the purpose of this Article as paid on the share.

104. The Directors may deduct from any dividend or distribution
payable to any Member all sums of money (if any presently payable
by him to the Company on account of calls or otherwise.

105. The Directors may declare that any dividend or distribution
be paid wholly or partly by the distribution of specific assets
and in particular of paid up shares, debentures, or debenture
stock of any other company or  in any one or more of such ways
and where any difficulty arises in regard to such distribution,
the Directors may settle the same as they think expedient and in
particular may issue fractional certificates and fix the value
for distribution of such specific assets or any part thereof and
may determine that cash payments shall be made to any Members
upon the footing of the value so fixed in order to adjust the
rights of all Members and may vest any such specific assets in
trustees as may seem expedient to the Directors.

106. Any dividend, distribution, interest or other monies payable
in cash in respect of shares may be paid by cheque or warrant
sent through the post directed to the registered address of the
holder or, in the case of joint holders, to the holder who is
first named on the register of Members or to such person and to
such address as such holder or joint holders may in writing
direct.  Every such cheque or warrant shall be made payable to
the order of the person to whom it is sent.  Any one of two or
more joint holders may give effectual receipts for any dividends,
bonuses, or other monies payable in respect of the share held by
them as joint holders.

107. No dividend or distribution shall bear interest against the
Company.

                         CAPITALISATION

108. The Company may upon the recommendation of the Directors by
ordinary resolution authorise the Directors to capitalise any sum
standing to the credit of any of the Company's reserve accounts
(including share premium account and capital redemption reserve
fund) or any sum standing to the credit of profit and loss
account or otherwise available for distribution and to
appropriate such sum to Members in the proportions in which such
sum would have been divisible amongst them had the same been a
distribution of profits by way of dividend and to apply such sum
on their behalf in paying up in full unissued shares for
allotment and distribution credited as fully paid up to and
amongst them in the proportion aforesaid.  In such event the
Directors shall do all acts and things required to give effect to
such capitalisation, with full power to the Directors to make
such provisions as they think fit for the case of shares becoming
distributable in fractions (including provisions whereby the
benefit of fractional entitlements accrue to the Company rather
than to the Members concerned).  The Directors may authorise any
person to enter on behalf of all of the Members interested into
an agreement with the Company providing for such capitalisation
and matters incidental thereto and any agreement made under such
authority shall be effective and binding on all concerned.

                        BOOKS OF ACCOUNT

109. The Directors shall cause proper books of account to be kept
with respect to:

     (a)  all sums of money received and expended by the Company and
the matters in respect of which the receipt or expenditure takes
place;

     (b)  all sales and purchases of goods by the Company;

     (c)  the assets and liabilities of the Company.

Proper books shall not be deemed to be kept if there are not kept
such books of account as are necessary to give a true and fair
view of the state of the Company's affairs and to explain its
transactions.

110. The Directors shall from time to time determine whether and
to what extent and at what times and places and under what
conditions or regulations the accounts and books of the Company
or any of them shall be open to the inspection of Members not
being Directors and no Member (not being a Director) shall have
any right of inspecting any account or book or document of the
Company except as conferred by Statute or authorised by the
Directors or by the Company in general meeting.

111. The Directors may from time to time cause to be prepared and
to be laid before the Company in general meeting profit and loss
accounts, balance sheets, group accounts (if any) and such other
reports and accounts as may be required by law.

                              AUDIT

112. The Company may at any annual general meeting appoint an
Auditor or Auditors of the Company who shall hold office until
the next annual general meeting and may fix his or their
remuneration.

113. The Directors may before the first annual general meeting
appoint an Auditor or Auditors of the Company who shall hold
office until the first annual general meeting unless previously
removed by an ordinary resolution of the Members in general
meeting in which case the Members at that meeting may appoint
Auditors.  The Directors may fill any casual vacancy in the
office of Auditor but while any such vacancy continues the
surviving or continuing Auditor or Auditors, if any, may act.
The remuneration of any Auditor appointed by the Directors under
this Article may be fixed by the Directors.

114. Every Auditor of the Company shall have a right of access at
all times to the books and accounts and vouchers of the Company
and shall be entitled to require from the Directors and Officers
of the Company such information and explanation as may be
necessary for the performance of the duties of the auditors.

115. Auditors shall at the next annual general meeting following
their appointment and at any other time during their term of
office, upon request of the Directors or any general meeting of
the Members, make a report on the accounts of the Company in
general meeting during their tenure of office.

                             NOTICES

116. Notices shall be in writing and may be given by the Company
to any Member either personally or by sending it by post, cable,
telex or telecopy to him or to his address as shown in the
register of Members, such notice, if mailed, to be forwarded
airmail if the address be outside the Cayman Islands.

117. (a)  Where a notice is sent by post, service of the notice
shall be deemed to be effected by properly addressing, pre-paying
and posting a letter containing the notice, and to have been
effected at the expiration of sixty hours after the letter
containing the same is posted as aforesaid.

     (b)  Where a notice is sent by cable, telex, or telecopy, service
of the notice shall be deemed to be effected by properly
addressing, and sending such notice through a transmitting
organisation and to have been effected on the day the same is
sent as aforesaid.

118. A notice may be given by the Company to the joint holders of
record of a share by giving the notice to the joint holder first
named on the register of Members in respect of the share.

119. A notice may be given by the Company to the person or
persons which the Company has been advised are entitled to a
share or shares in consequence of the death or bankruptcy of a
Member by sending it through the post as aforesaid in a pre-paid
letter addressed to them by name, or by the title of
representatives of the deceased, or trustee of the bankrupt, or
by any like description at the address supplied for that purpose
by the persons claiming to be so entitled, or at the option of
the Company by giving the notice in any manner in which the same
might have been given if the death or bankruptcy had not
occurred.

120. Notice of every general meeting shall be given in any manner
hereinbefore authorised to:

     (a)  every person shown as a Member in the register of Members as
of the record date for such meeting except that in the case of
joint holders the notice shall be sufficient if given to the
joint holder first named in the register of Members.

     (b)  every person upon whom the ownership of a share devolves by
reason of his being a legal personal representative or a trustee
in bankruptcy of a Member of record where the Member of record
but for his death or bankruptcy would be entitled to receive
notice of the meeting; and

No other person shall be entitled to receive notices of general
meetings.

                           WINDING UP

121. If the Company shall be wound up the liquidator may, with
the sanction of a Special Resolution of the Company and any other
sanction required by the Statute, divide amongst the Members in
specie or kind the whole or any part of the assets of the Company
(whether they shall consist of property of the same kind or not)
and may for such purpose set such value as he deems fair upon any
property to be divided as aforesaid and may determine how such
division shall be carried out as between the Members or different
classes of Members.  The liquidator may with the like sanction,
vest the whole or any part of such assets in trustees upon such
trusts for the benefit of the contributories as the liquidator,
with the like sanction, shall think fit, but so that no Member
shall be compelled to accept any shares or other securities
whereon there is any liability.

122. If the Company shall be wound up, and the assets available
for distribution amongst the Members as such shall be
insufficient to repay the whole of the paid-up capital, such
assets shall be distributed so that, as nearly as may be, the
losses shall be borne by the Members in proportion to the capital
paid up, or which ought to have been paid up, at the commencement
of the winding up on the shares held by them respectively.  And
if in a winding up the assets available for distribution amongst
the Members shall be more than sufficient to repay the whole of
the capital paid up at the commencement of the winding up, the
excess shall be distributed amongst the Members in proportion to
the capital paid up at the commencement of the winding up on the
shares held by them respectively.  This Article is to be without
prejudice to the rights of the holders of shares issued upon
special terms and conditions.
                            INDEMNITY

123. The Directors, the Independent Director and officers for the
time being of the Company and any trustee for the time being
acting in relation to any of the affairs of the Company and their
heirs, executors, administrators and personal representatives
respectively shall be indemnified out of the assets of the
Company from and against all actions, proceedings, costs,
charges, losses, damages and expenses which they or any of them
shall or may incur or sustain by reason of any act done or
omitted in or about the execution of their duty in their
respective offices of trusts, except such (if any) as they shall
incur or sustain by or through their own wilful neglect or
default respectively and no such Director, Independent Director,
officer or trustee shall be answerable for the acts, receipts,
neglects or defaults of any other Director, officer or trustee or
for joining in any receipt for the sake of conformity or for the
solvency of honesty of any banker or other persons with whom any
monies or effects belonging to the Company may be lodged or
deposited for safe custody or for any insufficiency of any
security upon which any monies of the Company may be invested or
for any other loss or damage due to any such cause as aforesaid
or which may happen in or about the execution of his office or
trust unless the same shall happen through the wilful neglect or
default of such Director, Independent Director, Officer or
trustee.

                         FINANCIAL YEAR

124. Unless the Directors otherwise prescribe, the financial year
of the Company shall end on 31st December in each year and,
following the year of incorporation, shall begin on 1st January
in each year.

                     AMENDMENTS OF ARTICLES

125. Subject to the Statute and the provisions of Article 75(c),
the Company may at any time and from time to time by Special
Resolution alter or amend these Articles in whole or in part.

                 TRANSFER BY WAY OF CONTINUATION

126. If the Company is exempted as defined in the Statute, it
shall, subject to the provisions of the Statute and with the
approval of a Special Resolution, have the power to register by
way of continuation as a body corporate under the laws of any
jurisdiction outside the Cayman Islands and to be deregistered in
the Cayman Islands.


     


EXHIBIT 3.03
                  CERTIFICATE OF INCORPORATION
                               OF
                   PANDA GLOBAL HOLDINGS, INC.


           FIRST:    The name of the Corporation is Panda  Global
Holdings, Inc.

           SECOND:   The registered office of the Corporation  in
the  State  of Delaware is located at 1209 Orange Street  in  the
City  of  Wilmington, County of New Castle, Delaware 19801.   The
name of its registered agent at such address is:  The Corporation
Trust Company.

          THIRD:    The nature of the business of the Corporation
and  its sole purposes are (a) to act on its own behalf or  as  a
holding  company for purposes of investing in and holding  direct
and   indirect  interests  in  entities  engaged   in   (i)   the
development,  construction, equipping, operation  and  management
of,  and ownership (whether direct or indirect) of interests  in,
electric  generating facilities, sources of fuel,  pipelines  and
other  infrastructure  projects, (ii) the marketing  of  electric
power, thermal energy and fuel and (iii) the financing of any  of
the  foregoing,  (b) to engage in the borrowing  and  lending  of
funds  in  connection with the purposes described in  clause  (a)
above,  (c)  to perform the Corporation's obligations  under  all
indentures,  contracts  and  other  agreements  entered  into  in
connection  with the purposes described in clauses  (a)  and  (b)
above  and  (d)  to  engage in any other  activities  related  or
incidental thereto, including without limitation pledging all  or
part of the capital stock or partnership or other equity interest
owned  by  the Corporation in such entities as security  for  the
repayment  of  indebtedness of the Corporation  or  of  any  such
entities.   Except  as  stated above, the Corporation  shall  not
engage in any business or activity whatsoever.

           FOURTH:   The total number of shares of all classes of
capital stock that the Corporation shall have authority to  issue
is  one thousand (1,000) shares of Common Stock, par value  $0.01
per share.

           FIFTH:     The  name  and  mailing  address  of   the
incorporator is Jerry Sanders, Panda Energy International,  Inc.,
4100 Spring Valley Road, Suite 1001, Dallas, Texas 75244.

           SIXTH:     For the management of the business and  for
the  conduct  of the affairs of the Corporation, and  in  further
definition,  limitation  and regulation  of  the  powers  of  the
Corporation and of its directors and stockholders, it is  further
provided that:

           1.   The election of directors of the Corporation need
     not   be  by  written  ballot  unless  the  By-Laws  of  the
     Corporation so require.

          2.   In furtherance and not in limitation of the powers
     conferred by the laws of the State of Delaware, the Board of
     Directors is expressly authorized:

                (a)  to adopt, amend or repeal the By-Laws of the
          Corporation;

                 (b)    without  the  assent  or  vote   of   the
          stockholders, to authorize and issue debt securities of
          the  Corporation, secured or unsecured, and to  include
          therein    such   provisions   as   to   redeemability,
          convertibility or otherwise as the Board of  Directors,
          in its sole discretion, may determine; and

                 (c)   to  exercise  all  other  powers  of   the
          Corporation   except  those  that  by   law   or   this
          Certificate  of  Incorporation  expressly  require  the
          consent of the stockholders.

           3.   Any vote or votes of the stockholders authorizing
     liquidation  of  the  Corporation  or  proceedings  for  its
     dissolution may provide, subject to the rights of  creditors
     and preferred stockholders, if any, for the distribution pro
     rata among the stockholders of the Corporation of the assets
     of  the Corporation, wholly or in part, in cash or in  kind,
     whether such assets be in cash or in other property, and any
     such  vote or votes may authorize the Board of Directors  to
     divide   such   assets  or  any  part  thereof   among   the
     stockholders of the Corporation, in such manner  that  every
     stockholder  will receive a proportionate  amount  in  value
     (determined  as  aforesaid) of cash and/or property  of  the
     Corporation upon such liquidation or dissolution even though
     each  stockholder  may not receive a strictly  proportionate
     part of each such asset.

           4.    The number of directors of the Corporation shall
     be  fixed  in  the  manner provided in the  By-Laws  of  the
     Corporation and, until changed in the manner provided in the
     By-Laws,  shall be one (1); provided, in addition,  that  at
     all  times  the  Corporation shall have one  (1)  individual
     designated  as  the  "Independent  Director"  who  shall  be
     elected  in the same manner as the directors and  who  shall
     not  have  been, at the time of such Independent  Director's
     election, or at any time in the preceding five (5) years:

                (a)   a  direct  or indirect legal or  beneficial
          owner in the Corporation or any of its Affiliates or  a
          member of the immediate family of any such owner;

                (b)   a  creditor,  supplier, officer,  director,
          promoter,  underwriter, manager or  contractor  of  the
          Corporation or any of its Affiliates or a member of the
          immediate family of any such officer or director; or

               (c)  a person, or a member of the immediate family
          of  a person, who is employed by the Corporation (other
          than  in his capacity as Independent Director)  or  its
          Affiliates   or   any  creditor,  supplier,   employee,
          stockholder,  officer, director, promoter, underwriter,
          manager  or  contractor  of  the  Corporation  or   its
          Affiliates;  provided, that such  Independent  Director
          may  be an "independent director" of one or more  other
          special-purpose,   independent   entities   owned    or
          controlled by Panda Global Holdings, Inc.,  or  any  of
          its  Affiliates.   As  used  in  this  Certificate   of
          Incorporation,  the term "Affiliate" shall  mean,  with
          respect  to  any person or entity that,  indirectly  or
          indirectly   through   one  or   more   intermediaries,
          controls,  or  is  controlled by, or  is  under  common
          control   with,  such  person  or  entity.   The   term
          "control" (including the correlative term "controlled")
          means  the possession, directly or indirectly,  of  the
          power   to  direct  or  cause  the  direction  of   the
          management and policies of a person or entity,  whether
          through  the ownership of voting stock, by contract  or
          otherwise.

           The  Independent  Director shall be  entitled  to  all
     rights and benefits of a director of the Corporation (i)  in
     respect of indemnification by the Corporation as provided in
     this  Certificate  of  Incorporation, the  By-Laws  and  the
     General  Corporation Law of the State of Delaware  and  (ii)
     under  Article  EIGHTH of this Certificate of Incorporation.
     The Independent Director shall also be subject to all duties
     imposed  on  a  director of the Corporation by  the  General
     Corporation law of the State of Delaware.

            5.    Pursuant  to  Section  141(a)  of  the  General
     Corporation  Law  of the State of Delaware, the  Corporation
     and/or the Board of Directors of the Corporation shall  not,
     without  the affirmative vote or written consent of  all  of
     the   directors  of  the  Corporation  and  the  Independent
     Director:

                (a)   file a petition for relief under the United
          States  Bankruptcy Code, as amended, make an assignment
          for the benefit of creditors, apply for the appointment
          of a custodian, receiver or trustee for the Corporation
          or  any  of the Corporation's property, consent to  any
          other bankruptcy or similar proceeding, consent to  the
          filing  of  such  proceeding or admit  in  writing  the
          Corporation's inability to pay its debts  generally  as
          they become due;

                 (b)    commence  the  dissolution,  liquidation,
          consolidation,  merger or sale of all or  substantially
          all of the assets of the Corporation;

                (c)   amend  this  Certificate of  Incorporation,
          including without limitation Article THIRD, in  such  a
          manner as either to broaden the business purpose of the
          Corporation  or  otherwise  adversely  to  affect   the
          existence  of  the  Corporation as  a  special-purpose,
          independent entity, or amend paragraph 4, 5, 6 or 7  of
          this Article SIXTH;

               (d)  engage in any business or activity other than
          as  set  forth in Article THIRD of this Certificate  of
          Incorporation; or

                (e)  authorize the Corporation, or any officer or
          agent  of the Corporation on behalf of the Corporation,
          to vote, in the Corporation's capacity as a shareholder
          or  member  of  or  other holder  of  a  voting  equity
          interest  in  any  subsidiary that has  an  independent
          director having authority substantially similar to  the
          authority  granted the Independent Director under  this
          Certificate   of   Incorporation,  to  authorize   such
          subsidiary  to take any action in substance similar  to
          the  actions  set forth in clauses (a) through  (d)  of
          this  Article  SIXTH  with respect to  the  bankruptcy,
          insolvency,  dissolution,  liquidation,  consolidation,
          merger, sale of assets, amendments to charter documents
          or engaging in business or activity of such subsidiary.

           6.   In no circumstance shall the Independent Director
     be  entitled  to consider or vote on any matter proposed  at
     any  meeting of the Board of Directors or committee thereof,
     or  consent  to  action on any such matter, other  than  the
     matters set forth in paragraph 5 of this Article SIXTH.  For
     all  other  matters  a  quorum shall be  determined  without
     taking the Independent Director into account.

          7.   The Corporation shall:

                (a)  ensure that (i) the Corporation's funds  and
          other  assets  are identifiable and are not  commingled
          with  those  of  any other person or entity,  (ii)  the
          Corporation maintains bank accounts, records and  books
          of  account separate and apart from any other person or
          entity, and (iii) the Corporation pays from its  assets
          all  obligations and indebtedness of any kind  incurred
          by it;

               (b)  ensure that the assets and liabilities of the
          Corporation  are readily ascertainable and  subject  to
          segregation  without  requiring  substantial  time   or
          expense  to  effect  and account  for  such  segregated
          assets and liabilities;

                (c)  conduct the Corporation's business solely in
          its  own name (including without limitation by  use  of
          its  own  stationery and business forms) so as  not  to
          mislead  others as to the identity of the  entity  with
          which such others are concerned;

                (d)   not  engage  in  any  activities  with  the
          Corporation's Affiliates (including without  limitation
          appointing any Affiliate of the Corporation an agent of
          the  Corporation)  other than in  connection  with  the
          activities set forth in Article THIRD;

                (e)   not  enter (or hold itself  out  as  having
          entered) into any agreement or arrangement to guarantee
          or, in any way or under any condition, become obligated
          or  liable  (or hold itself out as being  obligated  or
          liable)  for all or any part of any financial or  other
          obligation  of another person or entity other  than  in
          connection  with  the activities set forth  in  Article
          THIRD;

               (f)  not make or permit to exist loans or advances
          to  another  person or entity other than in  connection
          with the activities set forth in Article THIRD;

               (g)  conduct its business in accordance with  all
          requisite corporate procedures and formalities; and

               (h)  neither control the decisions with respect to
          the  daily affairs of any other person or entity  other
          than  in  connection with the activities set  forth  in
          Article  THIRD nor permit any person or  entity  not  a
          director, officer or stockholder of the Corporation  to
          direct   or  participate  in  the  management  of   the
          Corporation.

           SEVENTH:   No  stockholder shall have  any  preemptive
right  to  subscribe to an additional issue of stock  or  to  any
security convertible into such stock.

           EIGHTH:    To  the  fullest extent  permitted  by  the
General  Corporation Law of the State of Delaware,  as  the  same
exists   or  may  hereafter  be  amended,  a  director  of   this
Corporation  shall  not  be  liable to  the  Corporation  or  its
stockholders for monetary damages for breach of fiduciary duty as
a director.

           NINTH:     Except as set forth in Article  SIXTH,  the
Corporation  reserves the right to amend or repeal any  provision
contained in this Certificate of Incorporation in the manner  now
or hereafter prescribed by the laws of the State of Delaware, and
all  rights  herein conferred upon stockholders or directors  are
granted subject to this reservation.

     The undersigned, being the incorporator named above, for the
purpose   of  forming  a  corporation  pursuant  to  the  General
Corporation  Law  of  the  State  of  Delaware,  does  make  this
certificate, hereby declaring and certifying that this is her act
and  deed  and the facts herein stated are true, and  accordingly
had hereunto set her hand this 7th day of March, 1997.




                              Jerry Sanders, Paralegal


     



EXHIBIT 3.04

February 25, 1997
                                

                                
                                
                             BY-LAWS
                                
                               OF
                                
                   PANDA GLOBAL HOLDINGS, INC.
                                
                            ARTICLE I
                             Offices
                                
                                
          The registered office of the Corporation in the State
of Delaware is located at 1209 Orange Street, Wilmington,
Delaware 19801, and the name of the registered agent of the
Corporation at such office is The Corporation Trust Company.  The
Corporation may also have offices at such other places, within or
without the State of Delaware, as the Board of Directors (the
"Board") may from time to time determine.


                           ARTICLE II
                    Meetings of Stockholders
                                
          Section 1.  Annual Meeting.  The annual meeting of the
stockholders of the Corporation for the election of directors and
for the transaction of such other business as may properly come
before the meeting shall be held in Dallas, Texas, or at such
other place within or without the State of Delaware as may be
specified in the notice of meeting or the waiver thereof.

          Section 2.  Special Meetings.  A special meeting of the
stockholders of the Corporation may be called by the President
and shall be called by the President, the Secretary or an
Assistant Secretary when directed to do so by resolution of the
Board at a duly convened meeting of the Board, or at the request
in writing of a majority of the Board.  Such request shall state
the purpose or purposes of the proposed meeting.  Special
meetings shall be held in Dallas, Texas, or at such place within
or without the State of Delaware as may be specified in the
notice of meeting or waiver thereof.  Business transacted at all
special meetings shall be confined to the purposes stated in the
notice of meeting.

          Section 3.  Notice of Meetings.  Written notice of
every meeting of the stockholders shall be given by or under the
direction of the Secretary or an Assistant Secretary, either
personally or by mail, upon each stockholder of record entitled
to vote at such meeting, not less than ten (10) nor more than
sixty (60) days before the meeting.  In the event of the death,
absence, incapacity or refusal of the specified officer, notice
of a meeting may be given by a person designated by the Secretary
or an Assistant Secretary, the person or persons requesting the
meeting or the Board.  If mailed, the notice of a meeting shall
be directed to a stockholder at his address as it appears on the
records of the Corporation.  The notice of every meeting of the
stockholders shall state the place, date and hour of the meeting
and the purpose or purposes for which the meeting is called.

          Section 4.  Quorum.  At all meetings of stockholders, a
majority of the issued and outstanding stock entitled to vote
present in person or by proxy shall constitute a quorum.  If such
quorum is not present, the stockholders present thereat may
adjourn the meeting from time to time without notice, other than
the announcement at the meeting of the date, time and place of
the adjourned meeting, until a quorum is present, and thereupon
any business may be transacted at the adjourned meeting which
might have been transacted at the meeting as originally called.
If the adjournment is for more than thirty (30) days, or if after
the adjournment a new record date is fixed for the adjourned
meeting, a notice of the adjourned meeting shall be given to each
stockholder of record entitled to vote at the meeting.

          Section 5.  Voting.  At every meeting of the
stockholders, except as may be otherwise provided in the
Certificate of Incorporation, every stockholder of the
Corporation entitled to vote thereat shall be entitled to one (1)
vote for each share of stock entitled to vote standing in his
name on the books of the Corporation on the record date as
determined in accordance with Article V, Section 4 of these By-
Laws.  Directors shall be elected by a plurality of the votes
cast at a meeting of stockholders (at which a quorum is present)
by the holders of shares entitled to vote in the election, except
as otherwise required by law or by the Certificate of
Incorporation of the Corporation.  Whenever any corporate action,
other than the election of directors, is to be taken by vote of
the stockholders, it shall be authorized by a majority of the
votes cast at a meeting of stockholders (at which a quorum is
present) by the holders of shares entitled to vote thereon
(except as otherwise required by law, the Certificate of
Incorporation of the Corporation, these By-Laws or any
regulations of any security exchange).  The stock ledger of the
Corporation shall be the only evidence as to who are the
stockholders entitled to examine such stock ledger, the list
required by Article II, Section 9 of these By-Laws or the books
of the Corporation, or to vote in person or by proxy at any
meeting of stockholders.  Upon the demand of any stockholder
entitled to vote, the vote at any election of directors, or the
vote upon any question before a meeting, shall be by ballot, but
otherwise the method of voting shall be discretionary with the
presiding officer at the meeting.

          Section 6.  Presiding Officer and Secretary.  At all
meetings of the stockholders, the Chairman of the Board, or if
such office be vacant or such person be absent, the President of
the Corporation, or in such person's absence a Vice President, or
if none be present the appointee of the meeting, shall preside.
The Secretary of the Corporation, or in such person's absence an
Assistant Secretary, or if none be present the appointee of the
Presiding Officer of the meeting, shall act as Secretary of the
meeting.

          Section 7.  Proxies.  Any stockholder entitled to vote
at any meeting of stockholders may vote either in person or by
proxy, but no proxy shall be voted after three (3) years from its
date unless such proxy provides for a longer period.  Every proxy
must be executed in writing by the stockholder himself or by his
duly authorized attorney, and dated, but need not be sealed,
witnessed or acknowledged.  Proxies shall be delivered to the
Secretary of the meeting before the meeting begins or to the
Judges at the meeting.  A duly executed proxy shall be
irrevocable if it states that it is irrevocable and if, and only
as long as, it is coupled with an interest sufficient in law to
support an irrevocable power.  A proxy may be made irrevocable
regardless of whether the interest with which it is coupled is an
interest in the stock itself or an interest in the Corporation
generally.

          Section 8.  Judges.  At each meeting of the
stockholders at which the vote for directors, or the vote upon
any question before the meeting, is taken by ballot, the polls
shall be opened and closed by, and the proxies and ballots shall
be received and taken in charge by, and all questions touching on
the qualifications of voters and the validity of proxies and the
acceptance and rejection of the same shall be decided by, two (2)
Judges.  Such Judges may be appointed by the Board before the
meeting but if no such appointment shall have been made, they
shall be appointed by the meeting.  If for any reason any Judge
previously appointed shall fail to attend or refuse or be unable
to serve, a Judge in his or her place shall be appointed by the
meeting.  Any appointment of Judges by the meeting shall be by
per capita vote of the stockholders present and entitled to vote.

          Section 9.  List of Stockholders.  At least ten (10)
days prior to every meeting of stockholders, a complete list of
the stockholders entitled to vote at such meeting, arranged in
alphabetical order and showing the address of each stockholder
and the number of shares registered in the name of each, shall be
prepared by the Secretary or an Assistant Secretary.  Such list
shall be open to examination at a place within the city where the
meeting is to be held, which place shall be specified in the
notice of meeting, or, if not so specified, at the place where
the meeting is held and shall be open, during normal business
hours for a period of ten (10) days prior to the meeting, to the
examination of any stockholder for any purpose germane to the
meeting.  The list shall also be produced and kept at the time
and place of the meeting during the whole time thereof and may be
inspected by any stockholder who is present.

          Section 10.  Consent of Stockholders in Lieu of
Meeting.  Any action that may be taken at any annual or special
meeting of stockholders may be taken without a meeting, without
prior notice and without a vote if one or more consents in
writing, setting forth the action so taken and signed by the
holders of outstanding stock having not less than the minimum
number of votes that would be necessary to authorize or take such
action at a meeting at which all shares entitled to vote thereon
were present and voted, are delivered to the Corporation by
delivery to its registered office in the State of Delaware by
hand or by certified or registered mail, return receipt
requested, or to its principal place of business, or to an
officer or agent of the Corporation having custody of the book in
which proceedings of meetings of stockholders are recorded.
Every written consent shall bear the date of signature of each
stockholder signing the consent and no written consent shall be
effective to take the corporate action referred to therein unless
written consents signed by a sufficient number of stockholders to
take the action are delivered to the Corporation, in the manner
required by law, within sixty (60) days of the earliest dated
consent so delivered.  Prompt notice of the taking of such action
shall be given to each stockholder that did not consent in
writing.


                           ARTICLE III
             Directors and the Independent Director
                                
                                
          Section 1.  Number and Election.  The number of
directors may be increased or decreased from time to time by the
stockholders or by the Board; provided, in addition, that at all
times the Corporation shall have at least one (1) individual
designated as the "Independent Director" who shall possess only
those rights granted to, and be subject to those duties imposed
on, such Independent Director pursuant to this Article III and
the Certificate of Incorporation of the Corporation, who shall be
elected in the same manner as the directors and who shall not
have been at the time of such Independent Director's election or
at any time in the preceding five (5) years (a) a direct or
indirect legal or beneficial owner in the Corporation or any of
its Affiliates or a member of the immediate family of any such
owner, (b) a creditor, supplier, officer, director, promoter,
underwriter, manager or contractor of the Corporation or any of
its Affiliates or a member of the immediate family of any such
officer or director or (c) a person, or a member of the immediate
family of a person, who is employed by the Corporation (other
than in his capacity as Independent Director) or its Affiliates
or any creditor, supplier, employee, stockholder, officer,
director, promoter, underwriter, manager or contractor of the
Corporation or its Affiliates; provided, that such Independent
Director may be an "independent director" of one or more single
purpose, independent entities owned or controlled by Panda Energy
International, Inc. or any of its Affiliates.  As used herein,
the term "Affiliate" shall mean, with respect to any person or
entity, any other person or entity which directly or indirectly
through one or more intermediaries controls, or is controlled by,
or is under common control with, such person or entity.  The term
"control" (including the correlative term "controlled") means the
possession, directly or indirectly, of the power to direct or
cause the direction of the management and policies of a person or
entity, whether through the ownership of voting stock, by
contract or otherwise.  The Independent Director shall be
entitled to all rights and benefits of a director of the
Corporation (i) in respect of indemnification by the Corporation
as provided in the Certificate of Incorporation, these By-Laws
and the General Corporation Law of the State of Delaware and (ii)
under Article EIGHTH of the Certificate of Incorporation.  The
Independent Director shall also be subject to all duties imposed
on a director of the Corporation by the General Corporation Law
of the State of Delaware.  Except as provided by law or these By-
Laws, the members of the Board and the Independent Director shall
be elected at each annual meeting of the stockholders.  If for
any reason any annual election shall not be held on the day
designated by these By-Laws, the Board shall cause such election
to be held as soon thereafter as convenient.  Except as otherwise
provided in the Certificate of Incorporation or these By-Laws, at
each meeting of the stockholders for the election of directors
and the Independent Director at which a quorum shall be present,
the persons (not exceeding the then authorized number of
directors) receiving a plurality of the votes cast shall be
elected directors or the Independent Director, as the case may
be.  Except as otherwise provided by law, the term of office of
each director and the Independent Director shall be from the time
of his election and qualification until the annual meeting of
stockholders next succeeding his election and until his successor
shall have been duly elected and shall have qualified; provided,
that any director and the Independent Director may be removed
without cause before the expiration of his term by the vote of a
majority of the issued and outstanding stock entitled to vote at
any special meeting called for the purpose; provided, further,
that in the case of a removal of the Independent Director, a
successor Independent Director shall at the same time be elected
by the stockholders.  A director need not be a stockholder.

          Section 2.  Vacancies.  Any vacancy in the Board caused
by death, resignation, disqualification, removal, an increase in
the number of directors (caused by the Board or otherwise) or any
other cause may be filled by a majority of the directors then in
office although less than a quorum or by a sole remaining
director, or by the stockholders.  If for any reason there is a
vacancy in the office of Independent Director, the stockholders
shall promptly cause the office to be filled.  When one or more
directors shall resign from the Board effective at a future date,
a majority of the directors (but not the Independent Director)
then in office, including those who have so resigned, shall have
the power to fill such vacancy or vacancies, the vote thereon to
take effect when such resignation or resignations shall become
effective.

          Section 3.  Resignations.  Any director and the
Independent Director may resign from his office at any time by
delivering his resignation in writing to the Corporation, and the
acceptance of such resignation, unless required by the terms
thereof, shall not be necessary to make such resignation
effective.

          Section 4.  Meetings.  The Board may hold its meetings
in such place or places within or without the State of Delaware
as the Board from time to time by resolution may determine or as
shall be specified in the respective notices or waivers of notice
thereof, and the directors may adopt such rules and regulations
for the conduct of their meetings and the management of the
Corporation not inconsistent with these By-Laws or the
Certificate of Incorporation as they may deem proper.  The Board
from time to time by resolution may fix a time and place (or
varying times and places) for the annual and other regular
meetings of the Board; provided, that unless a time and place is
so fixed for any annual meeting of the Board, the same shall be
held immediately following the annual meeting of the stockholders
at the same place at which such meeting shall have been held;
provided, further, that the Independent Director shall have no
right to notice of or to attend any meeting of the Board, except
that the Independent Director shall be entitled to notice of and
to attend that portion of any meeting of the Board at which any
matter is to be considered by the Board upon which the approval
of the Independent Director is required.  No notice of the annual
or other regular meetings of the Board need be given.  Other
meetings of the Board shall be held whenever called by the
Chairman of the Board or by the President or by one-third (1/3)
of the directors then in office, and the Secretary or an
Assistant Secretary shall give notice of each such meeting to
each director not later than the day before the day of the
meeting, personally or by mailing, telecopying or telephoning
such notice to him at his address as it appears on the books of
the Corporation or by leaving such notice at his residence or
usual place of business.  No notice of a meeting need be given if
all the directors are present in person.  Any business may be
transacted at any meeting of the Board, whether or not specified
in a notice of the meeting.

          Section 5.  Meetings by Conference Telephone.  Members
of the Board, or any committee designated by the Board, and, when
required, the Independent Director, may participate in a meeting
of the Board or such committee by means of conference telephone
or similar communications equipment by which all persons
participating in the meeting can hear each other.  Participation
in a meeting pursuant to this paragraph shall constitute presence
in person at such meeting.  The Chairman of the Board or the
Secretary of the meeting shall make certain that all persons
participating in the meeting (i) can hear each other and (ii)
understand that their participation will constitute a meeting of
the Board or such committee.

          Section 6.  Unanimous Consent in Lieu of Meeting.  Any
action required or permitted to be taken at any meeting of the
Board may be taken without a meeting if a written consent thereto
is signed by all of the members of the Board entitled to vote on
such action and, if required, the Independent Director, and such
written consent is filed with the minutes of proceedings of the
Board.

          Section 7.  Quorum.  In no circumstance shall the
Independent Director be entitled to consider or vote on any
matter proposed at a meeting of the Board of Directors or
committee thereof, or consent to action on any such matter, other
than the matters set forth in Article SIXTH of the Certificate of
Incorporation and Article III, Section 8 of these By-Laws.  For
all other matters a quorum shall be determined without taking the
Independent Director into account.  If there be less than a
quorum at any meeting of the Board, a majority of those present
(or if only one (1) be present, then that one (1)) may adjourn
the meeting from time to time, and no further notice thereof need
be given other than announcement at the meeting which shall be so
adjourned of the time of, and the place to which, the meeting is
adjourned.

          Section 8.  Voting.  Except as otherwise required by
law, the Certificate of Incorporation or these By-Laws, the vote
of a majority of the directors present at a meeting at which a
quorum is present shall be the act of the Board of Directors.
Notwithstanding the foregoing, pursuant to Section 141(a) of the
General Corporation Law of the State of Delaware, the Corporation
and/or the Board shall not, without the affirmative vote or
written consent of all of the directors and the Independent
Director:

          (a)  file a petition for relief under the United States
     Bankruptcy Code, as amended, make an assignment for the
     benefit of creditors, apply for the appointment of a
     custodian, receiver or trustee for the Corporation or any of
     the Corporation's property, consent to any other bankruptcy
     or similar proceeding, consent to the filing of such
     proceeding or admit in writing the Corporation's inability
     to pay its debts generally as they become due;
     
          (b)  commence the dissolution, liquidation,
     consolidation, merger or sale of all or substantially all of
     the assets of the Corporation;
     
          (c)  amend the Certificate of Incorporation, including
     without limitation Article THIRD thereof, in such a manner
     as either to broaden the business purpose of the Corporation
     or otherwise adversely to affect the existence of the
     Corporation as a single purpose, independent entity, or
     amend paragraph 4, 5, 6 or 7 of Article SIXTH of the
     Certificate of Incorporation; or
     
          (d)  engage in any business or activity other than as
     set forth in Article THIRD of the Certificate of
     Incorporation.
     
          Section 9.  Compensation.  The Board shall have
authority to fix the compensation of directors and the
Independent Director for acting in either their respective
capacity or any other capacity.

          Section 10.  Committees.  The Board may from time to
time designate one or more committees, each committee to consist
of one or more of the directors of the Corporation.  The Board
may designate one or more directors as alternate members of any
committee who may replace any absent or disqualified member at
any meeting of the committee.  To the extent provided in any such
resolution, any such committee shall have and may exercise all
the powers and authority of the Board in the management of the
business and affairs of the Corporation, including the power to
authorize the seal of the Corporation to be affixed to all papers
which may require it, and the power and authority to declare
dividends and to authorize the issuance of stock; provided, that
no such committee shall have any power or authority to amend the
Certificate of Incorporation, to adopt any agreement of merger or
consolidation, to recommend to the stockholders the sale, lease
or exchange of all or substantially all of the assets and
properties of the Corporation, to recommend to the stockholders a
dissolution of the Corporation or revocation of a dissolution or
to amend these By-Laws.  Any action required or permitted to be
taken at any meeting of a committee may be taken without a
meeting if a written consent thereto is signed by all members of
such committee and such written consent is filed with the minutes
of proceedings of the committee.


                           ARTICLE IV
                       Officers and Agents
                                
                                
          Section 1.  General Provisions.  The officers of the
Corporation shall be a President, a Treasurer and a Secretary,
and may include a Chairman of the Board, one or more Vice
Presidents, one or more Assistant Vice Presidents, one or more
Assistant Treasurers and one or more Assistant Secretaries, all
of whom shall be appointed by the Board as soon as may be
practicable after the election of directors in each year.  Any
two offices may be held by the same person, but no officer shall
execute, acknowledge or verify any instrument in more than one
capacity if such instrument is required by law or by these By-
Laws to be executed, acknowledged or verified by any two or more
officers.  Each of such officers shall serve until the annual
meeting of the Board next succeeding his appointment and until
his successor shall have been chosen and shall have qualified.
The Board may appoint such officers, agents and employees as it
may deem necessary or proper who shall respectively have such
authority and perform such duties as may from time to time be
prescribed by the Board.  All officers, agents and employees
appointed by the Board shall be subject to removal at any time by
the affirmative vote of a majority of the Board.  Other agents
and employees may be removed at any time by the Board, by the
officer appointing them or by any other superior officer upon
whom such power of removal may be conferred by the Board.  The
salaries of the officers of the Corporation shall be fixed by the
Board but this power may be delegated to any officer.  The
Corporation may secure the fidelity of any or all of its officers
or agents by bond or otherwise.

          Section 2.  The Chairman of the Board.  The Chairman of
the Board shall be a member of the Board and shall preside at its
meetings and at all meetings of stockholders.  He shall keep in
close touch with the administration of the affairs of the
Corporation and supervise its general policies.  He shall see
that the acts of the executive officers conform to the policies
of the Corporation as determined by the Board and shall perform
such other duties as may from time to time be assigned to him by
the Board.

          Section 3.  The President.  The President shall,
subject to the direction and under the supervision of the Board,
be the principal executive officer of the Corporation and shall
have general charge of the business and affairs of the
Corporation and shall keep the Board fully advised.  If the
office of Chairman of the Board be vacant or if the Chairman of
the Board be absent, the President shall preside at meetings of
the stockholders and of the Board.  At the direction of the
Board, he shall have power in the name of the Corporation and on
its behalf to execute any and all deeds, mortgages, contracts,
agreements and other instruments in writing.  He shall employ and
discharge employees and agents of the Corporation, except such as
shall hold their offices by appointment of the Board, but he may
delegate these powers to other officers as to employees under
their immediate supervision.  He shall have such powers and
perform such duties as generally pertain to the office of
President as well as such further powers and duties as may be
prescribed by the Board.

          Section 4.  Vice Presidents.  Each Vice President shall
have such powers and perform such duties as the Board or the
President may from time to time prescribe and shall perform such
other duties as may be prescribed in these By-Laws.  In the
absence or inability to act of the President, the Vice President
next in order as designated by the Board or, in the absence of
such designation, senior in length of service in such capacity,
who shall be present and able to act, shall perform all the
duties and may exercise any of the powers of the President,
subject to the control of the Board.  The performance of any duty
by a Vice President shall be conclusive evidence of his power to
act.

          Section 5.  The Treasurer.  The Treasurer shall have
the care and custody of all funds and securities of the
Corporation which may come into his hands and shall deposit the
same to the credit of the Corporation in such bank or banks or
other depositary or depositaries as the Board may designate.  He
may endorse all commercial documents requiring endorsements for
or on behalf of the Corporation and may sign all receipts and
vouchers for payments made to the Corporation.  He shall render
an account of his transactions to the Board as often as it shall
require the same, shall at all reasonable times exhibit his books
and accounts to any director and shall cause to be entered
regularly in books kept for that purpose full and accurate
account of all moneys received and disbursed by him on account of
the Corporation.  He shall, if required by the Board, give the
Corporation a bond in such sums and with such sureties as shall
be satisfactory to the Board, conditioned upon the faithful
performance of his duties and for the restoration to the
Corporation in case of his death, resignation, retirement or
removal from office of all books, papers, vouchers, money and
other property of whatever kind in his possession or under his
control belonging to the Corporation.  He shall have such further
powers and duties as are incident to the position of Treasurer,
subject to the control of the Board.  The Treasurer may also be
the Secretary.

          Section 6.  The Secretary.  The Secretary shall record
the proceedings of meetings of the Board and of the stockholders
in a book kept for that purpose and shall attend to the giving
and serving of all notices of the Corporation.  He shall have
custody of the seal of the Corporation and shall affix the seal
(if any) to all certificates of shares of stock of the
Corporation (if required by the form of such certificates) and to
such other papers or documents as may be proper and, when the
seal is so affixed, he shall attest the same by his signature
wherever required.  He shall have charge of the stock certificate
book, transfer book and stock ledger, and such other books and
papers as the Board may direct.  He shall, in general, perform
all duties of Secretary, subject to the control of the Board.
The Secretary may also be the Treasurer.

          Section 7.  Assistant Treasurers.  In the absence or
inability of the Treasurer to act, any Assistant Treasurer may
perform all of the duties and exercise all of the powers of the
Treasurer, subject to the control of the Board.  The performance
of any such duty shall be conclusive evidence of his power to
act.  An Assistant Treasurer shall also perform such other duties
as the Treasurer or the Board may from time to time assign to
him.

          Section 8.  Assistant Secretaries.  In the absence or
inability of the Secretary to act, any Assistant Secretary may
perform all of the duties and exercise all of the powers of the
Secretary, subject to the control of the Board.  The performance
of any such duty shall be conclusive evidence of his power to
act.  An Assistant Secretary shall also perform such other duties
as the Secretary or the Board may from time to time assign to
him.

          Section 9.  Other Officers.  Other officers shall
perform such duties and have such powers as may from time to time
be assigned to them by the Board.

          Section 10.  Delegation of Duties.  In case of the
absence of any officer of the Corporation, or for any other
reason that the Board may deem sufficient, the Board may confer,
for the time being, the powers and duties, or any of them, of
such officer upon any other officer or upon any director.

          Section 11.  Proxies in Respect of Securities of Other
Corporations.  Unless otherwise provided by resolution adopted by
the Board, the President or any Vice President may from time to
time appoint an attorney or attorneys or an agent or agents to
exercise in the name and on behalf of the Corporation the powers
and rights which the Corporation may have as the holder of stock
or other securities in any other corporation to vote or to
consent in respect of such stock or other securities, and the
President or any Vice President may instruct the person or
persons so appointed as to the manner of exercising such powers
and rights, and the President or any Vice President may execute
or cause to be executed in the name and on behalf of the
Corporation and under its corporate seal, or otherwise, all such
written proxies, powers of attorney or other written instruments
as he may deem necessary in order that the Corporation may
exercise such powers and rights.


                            ARTICLE V
                          Capital Stock
                                
                                
          Section 1.  Certificates for Shares.  Certificates for
shares of stock of the Corporation certifying the number and
class of shares owned shall be issued to each stockholder in such
form, not inconsistent with the Certificate of Incorporation and
these By-Laws, as shall be approved by the Board.  The
certificates for the shares of each class shall be numbered and
registered in the order in which they are issued and shall be
signed by the Chairman of the Board or the President or a Vice
President and by the Secretary or an Assistant Secretary or the
Treasurer or an Assistant Treasurer.  Any or all of the
signatures on a certificate may be a facsimile.  In case any
officer, transfer agent or registrar who has signed or whose
facsimile signature has been placed upon a certificate shall have
ceased to be such officer, transfer agent or registrar before
such certificate is issued, it may be issued by the Corporation
with the same effect as if he were such officer, transfer agent
or registrar at the date of issue.  All certificates exchanged or
returned to the Corporation shall be canceled.

          Section 2.  Transfer of Shares of Stock.  Transfers of
shares shall be made only upon the books of the Corporation by
the holder, in person or by his attorney lawfully constituted in
writing, and on the surrender of the certificate or certificates
for such shares properly assigned.  The Board shall have the
power to make all such rules and regulations, not inconsistent
with the Certificate of Incorporation and these By-Laws, as it
may deem expedient concerning the issue, transfer and
registration of certificates for shares of stock of the
Corporation.

          Section 3.  Lost, Stolen or Destroyed Certificates.
The Board, in its discretion, may issue a new certificate of
stock in place of any certificate theretofore issued and alleged
to have been lost, stolen or destroyed, and may require the owner
of any certificate of stock alleged to have been lost, stolen or
destroyed, or his legal representative, to give the Corporation a
bond in such sum as the Board may direct to indemnify the
Corporation against any claim that may be made against it on
account of the alleged loss, theft or destruction of any
certificate or the issuance of such new certificate.  Proper
evidence of such loss, theft or destruction shall be procured if
required by the Board.  The Board in its discretion may refuse to
issue such new certificate save upon the order of a court having
jurisdiction in such matters.

          Section 4.  Record Date.  In order that the Corporation
may determine the stockholders entitled to notice of or to vote
at any meeting of stockholders or any adjournment thereof, or to
express consent to corporate action in writing without a meeting,
or entitled to receive payment of any dividend or other
distribution or allotment of any rights, or entitled to exercise
any rights in respect of any change, conversion or exchange of
stock or for the purpose of any other lawful action, the Board
may fix, in advance, a record date, which shall not be more than
sixty (60) nor fewer than ten (10) days before the date of such
meeting, nor more than sixty (60) days prior to any other action.
If no record date is fixed:

          (a)  The record date for determining stockholders
     entitled to notice of or to vote at a meeting of
     stockholders shall be at the close of business on the date
     next preceding the day on which notice is given or, if
     notice is waived, at the close of business on the day next
     preceding the day on which the meeting is held.
     
          (b)  The record date for determining stockholders
     entitled to express consent to corporate action in writing
     without a meeting, when no prior action by the Board is
     necessary, shall be at the close of business on the day on
     which the first written consent is expressed.
     
          (c)  The record date for determining stockholders for
     any other purpose shall be at the close of business on the
     day on which the Board adopts the resolution relating
     thereto.
     
A determination of stockholders of record entitled to notice of
or to vote at a meeting of stockholders shall apply to any
adjournment of the meeting; provided, that the Board may fix a
new record date for the adjourned meeting.


                           ARTICLE VI
                         Indemnification
                                
                                
          Section 1.  Mandatory Indemnification of Officers,
Directors, the Independent Director, Employees and Agents.
Except to the extent prohibited by law and except as herein
provided, the directors, officers, employees, agents and the
Independent Director of the Corporation shall be entitled to the
following rights with respect to indemnification:

          (a)  The Corporation shall indemnify any person who was
     or is a party or is threatened to be made a party to, or is
     or may become involved in (as a party or otherwise), any
     threatened, pending or completed action, suit or proceeding,
     or any appeal taken therefrom, whether civil, criminal,
     administrative or investigative (a "Proceeding") (other than
     an action by or in the right of the Corporation), by reason
     of the fact that he or she (i) is or was a director,
     Independent Director or officer of the Corporation, (ii) is
     or was a director, Independent Director or officer of the
     Corporation and is or was serving any other corporation or
     any partnership, joint venture, trust or other enterprise
     (including service with respect to employee benefit plans)
     in any capacity at the request of the Corporation or (iii)
     is or was serving as a director, "independent director" or
     officer of any other corporation or is or was serving any
     partnership, joint venture, trust or other enterprise
     (including service with respect to employee benefit plans)
     in a comparable capacity, at the request of the Corporation,
     against all expenses, liability and loss (including without
     limitation fees and disbursements of attorneys, accountants
     and expert witnesses, court costs, judgments, fines, ERISA
     excise taxes or penalties and amounts paid or to be paid in
     settlement) (collectively, "Expenses, Liability and Loss")
     actually and reasonably incurred by such person in
     connection with such Proceeding if such person acted in good
     faith and in a manner such person reasonably believed to be
     in or not opposed to the best interest of the Corporation
     (or with respect to employee benefit plans, in a manner such
     person reasonably believed to be in the best interest of the
     participants and beneficiaries) and, with respect to any
     criminal action or proceeding, had no reasonable cause to
     believe his or her conduct was unlawful.
     
          (b)  Except as provided in Section 4(a), the
     Corporation shall indemnify any person who was or is a party
     or is threatened to be made a party to, or is or may become
     involved in (as a party or otherwise), any threatened,
     pending or completed action, suit or proceeding, or any
     appeal taken therefrom by or in the right of the Corporation
     to procure a judgment in its favor (a "Derivative Action")
     by reason of the fact that he or she (i) is or was a
     director, Independent Director or officer of the
     Corporation, (ii) is or was a director, Independent Director
     or officer of the Corporation and is or was serving as a
     director or officer of any other corporation, or is or was
     serving any partnership, joint venture, trust or other
     enterprise (including service with respect to employee
     benefit plans) in a comparable capacity, at the request of
     the Corporation or (iii) is or was serving as a director,
     "independent director" or officer of any other corporation,
     or is or was serving any partnership, joint venture, trust
     or other enterprise (including service with respect to
     employee benefit plans) in a comparable capacity, at the
     request of the Corporation, against expenses (including fees
     and disbursements of attorneys, accountants and expert
     witnesses and court costs) actually and reasonably incurred
     by such person in connection with the defense or settlement
     of such action or suit if such person acted in good faith
     and in a manner he or she reasonably believed to be in or
     not opposed to the best interest of the Corporation (or with
     respect to employee benefit plans, in a manner such person
     believed to be in the best interest of the participants and
     beneficiaries).
     
          (c)  The right of each director, Independent Director
     and officer of the Corporation to indemnification hereunder
     (x) shall pertain both as to action or omission to act in
     his or her official capacity and as to action or omission to
     act in another capacity while holding such office, (y) shall
     be a contract right and (z) shall include the right to be
     paid by the Corporation the expenses incurred in any such
     Proceeding or Derivative Action in advance of the final
     disposition of such Proceeding or Derivative Action upon
     delivery to the Corporation of an undertaking, by or on
     behalf of such person, to repay all amounts so advanced if
     it should be ultimately determined that such person is not
     entitled to indemnification hereunder or otherwise.
     
          (d)  The right of each employee or agent of the
     Corporation serving as a director or officer of any other
     corporation or any partnership, joint venture, trust or
     other enterprise (including service with respect to employee
     benefit plans) in a comparable capacity, at the request of
     the Corporation, to indemnification hereunder (x) shall
     pertain both as to action or omission to act in his or her
     official capacity and to action or omission to act in
     another capacity with respect to the entity of which he or
     she is a director or officer and no other entity, (y) shall
     be a contract right and (z) shall include the right to be
     paid by the Corporation the expenses incurred in any such
     Proceeding or Derivative Action in advance of the final
     disposition of such proceeding or Derivative Action upon
     delivery to the Corporation of an undertaking, by or on
     behalf of such person, to repay all amounts so advanced if
     it should be ultimately determined that such person is not
     entitled to indemnification hereunder or otherwise.
     
          Section 2.  Additional (Permissive) Indemnification of
Employees and Agents.  Except to the extent prohibited by law and
except as herein provided, the Corporation shall have the
authority (but not the obligation) to grant the following
indemnification to employees and agents of the Corporation and
employees and agents of other entities if serving as such at the
request of the Corporation:

          (a)  In addition to the indemnification provided in
     Section 1(a)(iii) and Section 6, the Corporation may
     indemnify (but shall not be required to indemnify) any
     person who was or is a party or is threatened to be made a
     party to, or is or may become involved in (as a party or
     otherwise) any Proceeding (other than an action by or in the
     right of the Corporation) by reason of the fact that he or
     she (i) is or was an employee or agent of the Corporation or
     (ii) is or was an employee or agent of the Corporation and
     is or was serving as an employee or agent of any other
     corporation or any partnership, joint venture, trust or
     other enterprise (including service with respect to employee
     benefit plans) at the request of the Corporation, against
     all Expenses, Liability and Loss actually and reasonably
     incurred by such person in connection with such Proceeding
     if such person acted in good faith and in a manner he or she
     reasonably believed to be in or not opposed to the best
     interest of the Corporation (or with respect to employee
     benefit plans, in a manner such person reasonably believed
     to be in the best interest of the participants and
     beneficiaries) and, with respect to any criminal action or
     proceeding, had no reasonable cause to believe his or her
     conduct was unlawful.
     
          (b)  In addition to the indemnification provided in
     Section 1(b)(iii) and Section 6, but subject to Section
     4(a), the Corporation may indemnify (but shall not be
     required to indemnify) any person who was or is a party or
     is threatened to be made a party to or is or may become
     involved in (as a party or otherwise) any Derivative Action
     by reason of the fact that he or she (i) is or was an
     employee or agent of the Corporation or (ii) is or was an
     employee or agent of the Corporation and is or was serving
     as an employee or agent of any other corporation or any
     partnership, joint venture, trust or other enterprise
     (including service with respect to employee benefit plans)
     at the request of the Corporation, against expenses
     (including fees and disbursements of attorneys, accountants
     and expert witnesses and court costs) actually and
     reasonably incurred by such person in connection with the
     defense or settlement of such action or suit if such person
     acted in good faith and in a manner he or she reasonably
     believed to be in or not opposed to the best interest of the
     Corporation (or with respect to employee benefit plans, in a
     manner such person reasonably believed to be in the best
     interest of the participants and beneficiaries).
     
          (c)  The power of the Corporation to indemnify each
     employee and agent pursuant to Section 2(a) hereunder (x)
     shall pertain both as to action or omission to act in such
     person's official capacity and as to action or omission to
     act in another capacity while holding such office and (y)
     shall include the power (but not the obligation) to pay the
     expenses incurred in any Proceeding or Derivative Action in
     advance of the final disposition of such Proceeding or
     Derivative Action upon such terms and conditions, if any, as
     the Board of Directors of the Corporation deems appropriate.
     
          Section 3.  Right of Claimant to Bring Suit.  If the
Corporation receives a written claim under Section 1 or Section 6
which it has not paid in full within the Applicable Period, as
hereafter defined, after the Corporation receives such claim, the
claimant may at any time thereafter bring an action against the
Corporation to recover the unpaid amount of the claim and, if
successful in whole or in part, the claimant shall be entitled to
recover also the expense of prosecuting such claim.  It shall be
a defense to any such action (other than an action brought to
enforce a claim for expenses incurred in connection with (a) any
Proceeding or Derivative Action in advance of its final
disposition where the required undertaking has been tendered to
the Corporation or (b) any Proceeding or Derivative Action in
which the claimant was successful on the merits or otherwise)
that the claimant has not met the applicable standards of conduct
set forth herein for the Corporation to indemnify the claimant
for the amount claimed, but the burden of proving such defense
shall be on the Corporation.  Neither the failure of the
Corporation (including its Board, independent legal counsel or
its stockholders) to have made a determination prior to the
commencement of such action that indemnification of the claimant
is proper in the circumstances because he or she has met the
applicable standards of conduct set forth herein nor an actual
determination by the Corporation (including its Board,
independent legal counsel or its stockholders) that the claimant
has not met such applicable standards of conduct shall be a
defense to the action or create a presumption that the claimant
has not met the applicable standards of conduct.

          Section 4.  Limitations on Indemnification.

          (a)  No person shall be indemnified under Section 1(b)
     or Section 2(b) in respect of any claim, issue or matter as
     to which such person shall have been adjudged to be liable
     to the Corporation unless and only to the extent that the
     Court of Chancery of the State of Delaware or the court in
     which such action or suit was brought shall determine upon
     application that, despite the adjudication of liability but
     in view of all the circumstances of the case, such person is
     fairly and reasonably entitled to indemnity for such
     expenses which the Court of Chancery or such other court
     shall deem proper.
     
          (b)  For purposes of Sections 1 and 2, the termination
     of any action, suit or proceeding by judgment, order,
     settlement, conviction or upon a plea of nolo contendere or
     its equivalent, shall not, of itself, create a presumption
     that any person did not act in good faith and in a manner
     which he reasonably believed to be in or not opposed to the
     best interests of the Corporation, and, with respect to any
     criminal action or proceeding, had reasonable cause to
     believe that his conduct was unlawful.
     
          Section 5.  Procedure for Obtaining Indemnification.
Except as set forth in Section 6, any indemnification under
Sections 1 and 2 (unless ordered by a court) shall be made by the
Corporation only as authorized in the specific case upon a
determination that indemnification of the director, Independent
Director, officer, employee or agent is proper in the
circumstances because he or she has met the applicable standard
of conduct set forth in Section 1 or 2 and, in the case of any
indemnification under Section 2, because the Board in its
discretion deems such indemnification to be appropriate.  Subject
to Section 3, such determination shall be made (1) by the Board
by a majority vote of a quorum consisting of directors who were
not parties to such Proceeding or Derivative Action, (2) if such
a quorum is not obtainable, or, even if obtainable, if a quorum
of disinterested directors so directs, by independent legal
counsel in a written opinion, (3) by the stockholders or (4) by
any court having jurisdiction.

          Section 6.  Indemnification of Expenses.  To the extent
that any person described in Section 1 or 2 hereof has been
successful on the merits or otherwise in defense of any
Proceeding or Derivative Action, or in defense of any claim,
issue or matter described therein, he or she shall be indemnified
by the Corporation against expenses (including fees and
disbursements of attorneys, accountants, expert witnesses and
court costs) actually and reasonably incurred by him or her in
connection therewith.

          Section 7.  Non-Exclusivity of Rights.  The
indemnification and advancement of expenses provided by or
granted pursuant to the other Sections of this Article shall not
be deemed exclusive of any other rights to which those persons
seeking indemnification or advancement of expenses under this
Article might be entitled under any other bylaw, agreement, vote
of stockholders or vote of disinterested directors or otherwise,
both as to action in such person's official capacity and as to
action in another capacity while holding such office.

          Section 8.  Benefits of Article.  The indemnification
and advancement of expenses provided by or granted pursuant to
this Article shall, unless otherwise provided when authorized and
ratified, continue as to a person who has ceased to be a
director, Independent Director, officer, employee or agent and
shall inure to the benefit of the heirs, executors,
administrators and other legal representatives of such person.

          Section 9.  Definitions.

          (a)  For purposes of Section 3 of this Article, the
     "Applicable Period" shall be:
     
               (i)  with respect to claims arising under
          Section 1(a) or Section 1(b), sixty (60) days; and
          
              (ii)  with respect to claims arising under
          Section 1(c), Section 1(d) or Section 6, ten (10) days.
          
          (b)  For the purposes of this Article, references to
     the "Corporation" include all constituent corporations
     (including any constituent of a constituent) absorbed in a
     consolidation or merger as well as the resulting or
     surviving corporation so that any person who is or was a
     director, "independent director", officer, employee or agent
     of such a constituent corporation or is or was serving as a
     director, "independent director", officer, employee or agent
     of any other corporation, or is or was serving any
     partnership, joint venture, trust or other enterprise
     (including service with respect to employee benefit plans)
     in a comparable capacity, at the request of such constituent
     corporation, shall stand in the same position under the
     provisions of this Article with respect to the resulting or
     surviving corporation as he or she would if he or she had
     served the resulting or surviving corporation in the same
     capacity, but the Corporation shall be obligated to make
     such indemnification only if and to the extent that such
     director, "independent director", officer, employee or agent
     would have had a right to indemnification against the
     constituent corporation.  The Corporation may indemnify a
     director, "independent director", officer, employee or agent
     of a constituent corporation if the Corporation would be
     authorized to indemnify (or would be required to indemnify)
     such director, "independent director", officer, employee or
     agent under the provisions of this Article for acts or
     omissions arising prior to such consolidation or merger.
     
          Section 10.  Severability.  If any provision of this
Article, or portion thereof, or the application of any such
provision to any party or circumstance shall be determined by any
court of competent jurisdiction to be invalid or unenforceable to
any extent, the remainder of this Article or the application of
such provision to any person or circumstance other than those to
which it is so determined to be invalid and unenforceable shall
not be affected thereby, and each provision hereof shall remain
in full force and effect to the fullest extent permitted by law,
and any such invalidity in any jurisdiction shall not invalidate
or render unenforceable such provision in any other jurisdiction.


                           ARTICLE VII
                              Seal
                                
                                
          The seal (if any) of the Corporation shall be circular
in form and shall contain the name of the Corporation, the year
of its incorporation and the words "Corporate Seal" and
"Delaware" inscribed thereon.  The seal may be affixed to any
instrument by causing it, or a facsimile thereof, to be impressed
or otherwise reproduced thereon.


                          ARTICLE VIII
                             Waiver
                                
                                
          Whenever any notice whatsoever is required to be given
by statute or under the provisions of the Certificate of
Incorporation or these By-Laws, a waiver thereof in writing,
signed by the person or persons entitled to said notice, whether
before or after the time stated therein, shall be deemed
equivalent thereto.  Attendance of a person at a meeting shall
constitute a waiver of notice of such meeting except when the
person attends a meeting for the express purpose of objecting, at
the beginning of the meeting, to the transaction of any business
because the meeting is not lawfully called or convened.  Neither
the business to be transacted at nor the purpose of any regular
or special meeting of the stockholders, directors or members of a
committee of directors need be specified in any written waiver of
notice.


                           ARTICLE IX
                   Checks, Notes, Drafts, etc.
                                
                                
          Checks, notes, drafts, acceptances, bills of exchange
and other orders or obligations for the payment of money shall be
signed by such officer or officers or person or persons as the
Board shall from time to time determine.


                            ARTICLE X
                           Amendments
                                
                                
          These By-Laws or any of them may be amended or repealed
and new By-Laws may be adopted (a) by the stockholders, at any
annual meeting, or at any special meeting called for that
purpose, by the vote of a majority of the issued and outstanding
stock entitled to vote thereat or (b) by the Board at any duly
convened meeting, but any such action of the Board may be amended
or repealed by the stockholders at any annual meeting or any
special meeting called for that purpose; provided, that no
amendment may be made which will conflict with any provision of
law or of the Certificate of Incorporation.

          
          



EXHIBIT 4.10
                        TRUST INDENTURE


                   dated as of April 22, 1997


                            between


                  PANDA GLOBAL ENERGY COMPANY

                              and

               BANKERS TRUST COMPANY, AS TRUSTEE


     Providing for the Issuance from Time to Time of Senior
                Securities in One or More Series



                  ___________________________
                       TABLE OF CONTENTS

This  Table of Contents is not part of the Indenture to which  it
is attached but is inserted for convenience only.

                                                             Page


     ARTICLE I

               DEFINITIONS AND OTHER PROVISIONS
               OF GENERAL APPLICATION                          1

SECTION 1.1    Definitions; Construction                       1
SECTION 1.2    Compliance Certificates and Opinions            2
SECTION 1.3    Form of Documents Delivered to Trustee          3
SECTION 1.4    Acts of Holders                                 4
SECTION 1.5    Notices, etc. to Trustee and the Issuer         5
SECTION 1.6    Notices to Holders; Waiver                      6
SECTION 1.7    Effect of Headings                              6
SECTION 1.8    Successors and Assigns                          6
SECTION 1.9    Severability Clause                             6
SECTION 1.10   Benefits of Indenture                           6
SECTION 1.11   GOVERNING LAW                                   7
SECTION 1.12   Appointment of Agent for Service of Process     7
SECTION 1.13   Execution in Counterparts                       7
SECTION 1.14   Conflict with Trust Indenture Act               7

     ARTICLE II

               THE DEBT SECURITIES                             8

SECTION 2.1    Form of Security to Be Established by Series
                Supplemental Indenture                         8
SECTION 2.2    Form of Trustee's Authentication                8
SECTION 2.3    Amount Unlimited; Issuable in Series            8
SECTION 2.4    Authentication and Delivery of Securities      10
SECTION 2.5    Form                                           11
SECTION 2.6    Execution and Authentication of Securities     12
SECTION 2.7    Temporary Securities                           12
SECTION 2.8    Registration, Restrictions on Transfer
                  and Exchange                                13
SECTION 2.9    Book-Entry Provisions for Global Securities    18
SECTION 2.10  Mutilated, Destroyed, Lost and Stolen
                  Securities                                  20
SECTION 2.11   Payment of Principal, Premium and Interest;
                  Rights to Payments Preserved                20
SECTION 2.12   Persons Deemed Owners                          22
SECTION 2.13   Cancellation                                   22
SECTION 2.14   Dating of Securities; Computation of Interest  22
SECTION 2.15   Source of Payments Limited; Rights and
               Liabilities of the Issuer                      22
SECTION 2.16   Allocation of Principal and Interest           22
SECTION 2.17   Parity of Securities                           22
SECTION 2.18   References to Interest Deemed to Include
                  Liquidated Damages and Additional Amounts   23

     ARTICLE III

               APPOINTMENT OF TRUSTEE AS DEPOSITARY
               AGENT AND COLLATERAL AGENT; ESTABLISHMENT
               OF FUNDS                                       23

SECTION 3.1    Acceptance of Appointment of Trustee as
                  Depositary Agent and Collateral Agent       23
SECTION 3.2    Security Interest                              24
SECTION 3.3    Establishment of Funds and Sub-Accounts        25

     ARTICLE IV

               THE FUNDS                                      26

SECTION 4.1    Issuer Revenue Fund                            26
SECTION 4.2    Senior Secured Notes Debt Service Fund         28
SECTION 4.3    Senior  Secured Notes Debt Service
                 Reserve  Fund                                29
SECTION 4.4    Senior  Secured Notes Capitalized
                 Interest  Fund                               30
SECTION 4.5    Luannan Facility Construction Fund             30
SECTION 4.6    Issuer Operating Fund                          33
SECTION 4.7    Issuer Equity Distribution Fund                33
SECTION 4.8    Luannan Facility Restoration Fund              34
SECTION 4.9    Pan-Western Revenue Fund
SECTION 4.10   Pan-Western Operating Fund
SECTION 4.11   Pan-Western Equity Distribution Fund
SECTION 4.12   Pan-Sino Fund
SECTION 4.13   Investment of Funds
SECTION 4.14   Paymen of Deficiencies; Invasion of Funds
SECTION 4.15   Resignation and Removal of Project Engineer;
                  Appointment of Successor; Payment of Fees
                  and Expenses                                41
SECTION 4.16   Disposition of Accounts and Funds Upon
                  Retirement of Securities                    43
SECTION 4.17   Procedures for Review by Project Engineer of
                 Projections                                  43

     ARTICLE V

               IMMUNITY OF INCORPORATORS, STOCKHOLDERS
               OFFICERS AND DIRECTORS                         43

SECTION 5.1    Liability of the Issuer Solely Corporate       43

     ARTICLE VI

               SATISFACTION AND DISCHARGE; DEFEASANCE         44

SECTION 6.1    Satisfaction and Discharge of Indenture        44
SECTION 6.2    Application of Trust Money                     45
SECTION 6.3    Satisfaction, Discharge and Defeasance of
                 Securities of any Series                     45

     ARTICLE VII

               COVENANTS                                      49

SECTION 7.1    Payment of Securities                          49
SECTION 7.2    Delivery of Officers' Certificates             49
SECTION 7.3    Maintenance of Existence, Properties, Etc.     49
SECTION 7.4    Compliance with Laws                           51
SECTION 7.5    Payment of Taxes                               51
SECTION 7.6    Books and Records                              51
SECTION 7.7    Right of Inspection                            51
SECTION 7.8    Use of Proceeds                                51
SECTION 7.9    Reporting Requirements                         52
SECTION 7.10   Maintenance of Insurance                       52
SECTION 7.11   Limitation on Restricted Payments              56
SECTION 7.12   Limitation on Indebtedness                     57
SECTION 7.13   Limitation on Dividends and Other Payment
                 Restrictions Affecting Subsidiaries          57
SECTION 7.14   Capital Expenditures                           58
SECTION 7.15   Permitted Projects                             58
SECTION 7.16   Limitation of Line of Business                 59
SECTION 7.17   Protection of Collateral by Company and its
                 Subsidiaries                                 59
SECTION 7.18   Performance of Obligations by Company,
               Subsidiaries and Trustees                      59
SECTION 7.19   Sale and Leaseback Transactions                59
SECTION 7.20   Delivery of Information and Reports under the
                 Shareholder Loan Agreements                  60
SECTION 7.21   Disposition of Proceeds of Asset Sales         60
SECTION 7.22   Merger, Consolidation, or Sale of Assets       60
SECTION 7.23   Limitations on Liens                           61
SECTION 7.24   Transactions with Affiliates                   62
SECTION 7.25   Limitation on Investments                      62
SECTION 7.26   Investment Company Act                         63
SECTION 7.27   Public Utility Holding Company Act             63
SECTION 7.28   Purchase of Securities Upon a Change  of
               Control                                        63
SECTION 7.29   Ranking                                        65
SECTION 7.30   Collateral Documents                           65

     ARTICLE VIII

               REDEMPTION OF SECURITIES                       65

SECTION 8.1    Applicability of Article                       65
SECTION 8.2    Election to Redeem; Notice to Trustee          65
SECTION 8.3    Optional Redemption; Mandatory Redemption;
                 Selection of Securities to be Redeemed       66
SECTION 8.4    Notice of Redemption                           66
SECTION 8.5    Securities Payable on Redemption Date          67
SECTION 8.6    Securities Redeemed in Part                    67

     ARTICLE IX

               EVENTS OF DEFAULT AND REMEDIES                 68

SECTION 9.1    Events of Default                              68
SECTION 9.2    Enforcement of Remedies                        71
SECTION 9.3    Specific Remedies                              72
SECTION 9.4    Judicial Proceedings Instituted by Trustee     73
SECTION 9.5    Holders May Demand Enforcement of Rights
                by Trustee                                    75
SECTION 9.6    Control by Holders                             75
SECTION 9.7    Waiver of Past Defaults                        75
SECTION 9.8    Holder May Not Bring Suit Except Under Certain
                 Conditions                                   76
SECTION 9.9    Undertaking to Pay Court Costs                 76
SECTION 9.10   Right of Holders to Receive Payment Not to
                 be Impaired                                  77
SECTION 9.11   Application of Monies Collected by Trustee     77
SECTION 9.12   Waiver of Appraisement, Valuation, Stay, Right
                 to Marshaling                                78
SECTION 9.13   Remedies Cumulative; Delay or Omission
                Not a Waiver                                  78
SECTION 9.14   Disqualification; Conflicting Interests        79
SECTION 9.15   Preferential Collection of Claims Against
                the Issuer                                    79

     ARTICLE X

               CONCERNING THE TRUSTEE                         79

SECTION 10.1   Certain Rights and Duties of Trustee           79
SECTION 10.2   Trustee Not Responsible for Recitals, Etc.     82
SECTION 10.3   Trustee and Others May Hold Securities         82
SECTION 10.4   Monies Held by Trustee or Paying Agent         82
SECTION 10.5   Compensation of Trustee and Its Lien           83
SECTION 10.6   Right of Trustee to Rely on Officer's
                Certificates and Opinions of Counsel          83
SECTION 10.7   Persons Eligible for Appointment As Trustee    84
SECTION 10.8   Resignation and Removal of Trustee;
                 Appointment of Successor                     84
SECTION 10.9   Acceptance of Appointment by Successor Trustee 85
SECTION 10.10  Merger, Conversion or Consolidation of Trustee 86
SECTION 10.11  Maintenance of Offices and Agencies            86
SECTION 10.12  Reports by Trustee                             88
SECTION 10.13  Trustee Risk                                   89
SECTION 10.14  Trustee May Perform Certain Duties Through
                 Affiliates                                   89

     ARTICLE XI

               HOLDERS' MEETINGS                              89

SECTION 11.1   Purposes for Which Holders' Meetings
                May Be Called                                 89
SECTION 11.2   Call of Meetings by Trustee                    89
SECTION 11.3   The Issuer, Holders May Call Meeting           90
SECTION 11.4   Persons Entitled to Vote at Meeting            90
SECTION 11.5   Determination of Voting Rights; Conduct and
                 Adjournment of Meeting                       90
SECTION 11.6    Counting  Votes and Recording Action 
                 of  Meeting                                  91

     ARTICLE XII

               SUPPLEMENTAL INDENTURES                        92

SECTION 12.1   Supplemental Indentures Without Consent
                of Holders                                    92
SECTION 12.2   Supplemental  Indenture with Consent
                of  Holders                                   93
SECTION 12.3   Documents Affecting Immunity or Indemnity      95
SECTION 12.4   Execution of Supplemental Indentures           95
SECTION 12.5   Effect of Supplemental Indentures              95
SECTION 12.6   Reference in Securities to Supplemental
                Indentures                                    95
SECTION 12.7   Compliance with Trust Indenture Act            95


Exhibit A  -   Form of Legend for Global Securities
Exhibit B  -   Certificate to be Delivered upon Exchange
                  or Registration of Transfer of Securities
Exhibit C  -   Form  of  Certificate to be Delivered  in
                  Connection   with  Transfers  to  Institutional
                  Accredited Investors.
Exhibit D  -   Form  of  Certificate to be Delivered  in
                  Connection with Regulation S Transfers
Exhibit E  -   Form of Issuer Pledge Agreement
Exhibit F  -   Form of Pan-Sino Pledge Agreement
Exhibit G  -   Form of Pan-Western Pledge Agreement
Exhibit H  -   Form of Company Pledge Agreement of Issuer Stock
Exhibit I  -   Form of Issuer Cash Collateral Agreement
Exhibit J  -   Form of Pan-Sino Cash Collateral Agreement
Exhibit K  -   Form of Pan-Western Cash Collateral Agreement


Appendix A -    Definitions
_______________________________
    *.   Check applicable box



                        Trust Indenture
                             

           TRUST INDENTURE (this "Indenture"), dated as of  April
22,  1997, between PANDA GLOBAL ENERGY COMPANY, a Cayman  Islands
exempted  company,  (the  "Issuer"),  its  executive  office  and
mailing  address  being at c/o Panda Energy International,  Inc.,
4100  Spring  Valley Road, Suite 1001, Dallas, Texas  75244,  and
Bankers  Trust  Company,  a  New York  banking  corporation  (the
"Trustee"), its corporate trust office and mailing address  being
at 4 Albany Street, New York, New York 10006.

                     W I T N E S S E T H :

           WHEREAS,  the Issuer has duly authorized the execution
and  delivery of this Indenture to provide for the issuance  from
time  to  time of its debentures, notes, bonds or other evidences
of indebtedness (herein generally called the "Securities"), to be
issued in one or more series; and

           WHEREAS,  all  acts necessary to make the  Securities,
when authorized and executed by the Issuer and authenticated  and
delivered by the Trustee, valid and binding legal obligations  of
the  Issuer,  and  to  make this Indenture a  valid  and  binding
agreement, in accordance with the terms of this Indenture and the
Securities, have been done;

           NOW,  THEREFORE, THIS INDENTURE WITNESSETH, that,  for
and  in consideration of the premises and of the covenants herein
contained  and of the purchase of the Securities by  the  holders
thereof, it is mutually covenanted and agreed, for the benefit of
the parties hereto and the equal and proportionate benefit of all
Holders of the Securities, as follows:

                           ARTICLE I

                DEFINITIONS AND OTHER PROVISIONS
                     OF GENERAL APPLICATION

            SECTION  I.1   Definitions;  Construction.   For  all
purposes   of  this  Indenture,  except  as  otherwise  expressly
provided or unless the context otherwise requires:

           (a)   capitalized  terms used herein  shall  have  the
     respective meanings ascribed thereto in this Indenture or in
     Appendix A hereto;

           (b)   all other terms used herein that are defined  in
     the  Trust  Indenture Act, either directly or  by  reference
     therein, shall have the respective meanings assigned to them
     therein;

           (c)   except  as otherwise expressly provided  herein,
     (i)  all  accounting terms used herein shall be interpreted,
     (ii)  all  financial  statements and  all  certificates  and
     reports as to financial matters required to be delivered  to
     the  Trustee  hereunder  shall be  prepared  and  (iii)  all
     calculations made for the purposes of determining compliance
     with this Indenture shall be made in accordance with, or  by
     application  of, GAAP applied on a basis consistent  (except
     inconsistencies that are disclosed in writing to the Trustee
     and  are  in accordance with GAAP as certified by a firm  of
     independent  certified  public  accountants  of   recognized
     national  standing, which may be the independent accountants
     reviewing the applicable Person's financial statements) with
     those  used  in  the preparation of the latest corresponding
     financial  statements  furnished hereunder  to  the  Initial
     Purchaser or the Trustee, as the case may be;

           (d)   all references in this Indenture (including  the
     Appendices  and Schedules hereto) to designated  "Articles,"
     "Sections"  and  other subdivisions are  to  the  designated
     Articles, Sections and other subdivisions of this Indenture;

           (e)  the words "herein," "hereof" and "hereunder"  and
     other words of similar import refer to this Indenture  as  a
     whole  and not to any particular Article, Section  or  other
     subdivision;

           (f)   unless  otherwise  expressly  specified  or  the
     context otherwise requires, all references in this Indenture
     or   any  appendix,  schedule  or  exhibit  hereto  to   any
     agreement,  contract or document (including this  Indenture)
     shall  include  reference to all appendices,  schedules  and
     exhibits to such agreement, contract or document;

           (g)   unless  otherwise  expressly  specified  or  the
     context  otherwise  requires,  any  agreement,  contract  or
     document  defined  or  referred to herein  shall  mean  such
     agreement, contract or document as in effect as of the  date
     hereof,  as the same may thereafter be amended, supplemented
     or  otherwise modified from time to time in accordance  with
     the  terms  of  this  Indenture and  the  other  Transaction
     Documents;

          (h)  (i) pronouns having a masculine or feminine gender
     shall  be  deemed to include the other and (ii)  "including"
     shall mean "including without limitation;"

           (i)   any  reference to any Person shall  include  its
     permitted  successors  and assigns in  accordance  with  the
     terms  of this Indenture and the other Transaction Documents
     and,  in  the case of any Government Authority,  any  Person
     succeeding to its functions and capacities; and

          (j)  any reference to any Government Rule shall include
     such  Government Rule as amended, supplemented  or  modified
     and as in effect from time to time, and any other Government
     Rule in substance substituted therefor.

           SECTION  I.2   Compliance Certificates  and  Opinions.
Except  as  otherwise expressly provided by this Indenture,  upon
any  application or request by the Issuer to the Trustee to  take
any  action  under  any provision of this Indenture,  the  Issuer
shall  furnish  to  the Trustee an Officer's Certificate  stating
that  all  conditions  precedent, if any, provided  for  in  this
Indenture relating to the proposed action have been complied with
and  an  Opinion of Counsel stating that in the opinion  of  such
counsel all such conditions precedent, if any, have been complied
with,  except  that in the case of any particular application  or
request  as  to which the furnishing of documents is specifically
required  by  any  provision of this Indenture relating  to  such
particular  application or request, no additional certificate  or
opinion  need  be  furnished, and in the  case  of  an  Officer's
Certificate delivered pursuant to Section 4.1(b), no opinion need
be furnished.

          Every certificate or opinion with respect to compliance
with a condition or covenant provided for in this Indenture shall
include:

           (a)   a  statement that each individual  signing  such
     certificate  or opinion has read such covenant or  condition
     and the definitions herein relating thereto;

           (b)   a brief statement as to the nature and scope  of
     the  examination or investigation upon which the  statements
     or  opinions  contained in such certificate or  opinion  are
     based;

           (c)   a  statement that, in the opinion of  each  such
     individual, he has made such examination or investigation as
     is necessary to enable him to express an informed opinion as
     to  whether  or  not  such covenant or  condition  has  been
     complied with; and

           (d)  a statement as to whether, in the opinion of each
     such   individual,  such  condition  or  covenant  has  been
     complied with.

           SECTION  I.3  Form of Documents Delivered to  Trustee.
In  any  case where several matters are required to be  certified
by,  or covered by an opinion of, any specified Person, it is not
necessary  that all such matters be certified by, or  covered  by
the  opinion  of,  only  one such Person,  or  that  they  be  so
certified  by only one document, but one such Person may  certify
or  give an opinion with respect to some matters and one or  more
other  such Persons as to other matters, and any such Person  may
certify  or give an opinion as to such matters in one or  several
documents.

           Any certificate or opinion of an officer of the Issuer
may  be  based,  insofar as it relates to legal matters,  upon  a
certificate or opinion of, or representations by, counsel, unless
such  officer knows, or in the exercise of reasonable care should
know  that  the  certificate or opinion or  representations  with
respect  to the matters upon which his certificate or opinion  is
based  are erroneous.  Any such certificate or Opinion of Counsel
may  be  based, insofar as it relates to factual matters, upon  a
certificate or opinion of, or representations by, an  officer  or
officers  of the Issuer, unless such counsel knows or has  reason
to  know that the certificate or opinion or representations  with
respect to such matters are erroneous.

           Any  Opinion  of  Counsel stated to be  based  on  the
opinion  of other counsel shall be accompanied by a copy of  such
other   opinion,  which  other  opinion  shall  expressly  permit
reliance thereon in connection with the giving of the Opinion  of
Counsel.

           Where  any Person is required to make, give or execute
two  or  more  applications,  requests,  consents,  certificates,
statements,  opinions or other instruments under this  Indenture,
they may, but need not, be consolidated and form one instrument.

           SECTION  I.4   Acts  of Holders.   (a)   Any  request,
demand,  authorization,  direction, notice,  consent,  waiver  or
other  action provided by this Indenture to be given or taken  by
Holders (collectively, an "Act" of such Holders, which term  also
shall  refer to the instruments or record evidencing or embodying
the  same)  may  be  embodied in and evidenced  by  one  or  more
instruments of substantially similar tenor signed by such Holders
in   person  or  by  an  agent  duly  appointed  in  writing  or,
alternatively, may be embodied in and evidenced by the record  of
Holders  of Securities voting in favor thereof, either in  person
or  by  proxies  duly appointed in writing,  at  any  meeting  of
Holders of Securities duly called and held in accordance with the
provisions  of  Article XI, or a combination of such  instruments
and  any  such  record.   Except as  herein  otherwise  expressly
provided, such action shall become effective when such instrument
(or  instruments)  or  record,  or  both,  are  delivered  to   a
Responsible  Officer of the Trustee, and when it is  specifically
required  herein, to the Issuer.  Proof of execution of any  such
instrument  or  of a writing appointing any such agent  shall  be
sufficient  for  any purpose of this Indenture  and  (subject  to
Section  10.1) conclusive in favor of the Trustee and the  Issuer
if  made  in the manner provided in this Section.  The record  of
any  meeting  of  Holders of Securities shall be  proved  in  the
manner provided in Section 11.6.

           (b)   The  principal  amount  and  serial  numbers  of
Securities  held by any Person, and the date or dates of  holding
the  same,  shall  be  proved by the Security  Register  and  the
Trustee shall not be affected by notice to the contrary.

           (c)   Any Act by the Holder of any Security (i)  shall
bind  every future Holder of the same Security and the Holder  of
every  Security issued upon the transfer thereof or the  exchange
therefor  or in lieu thereof (including any transfer or  exchange
of  a  Security involving removal of a Private Placement Legend),
whether  or not notation of such Act is made upon such  Security,
and (ii) shall be valid notwithstanding that such Act is taken in
connection  with  the  transfer of such  Security  to  any  other
Person, including the Issuer or any Affiliate thereof.

           (d)  Until such time as written instruments shall have
been  delivered  with  respect  to the  requisite  percentage  of
principal amount of Securities for the Act contemplated  by  such
instruments, any such instrument executed and delivered by or  on
behalf  of a Holder of Securities may be revoked with respect  to
any  or  all of such Securities by written notice by such  Holder
(or  its  duly appointed agent) or any subsequent Holder (or  its
duly  appointed  agent),  proven in  the  manner  in  which  such
instrument  was proven, unless such instrument is  by  its  terms
expressly irrevocable.

            (e)   Securities  of  any  series  authenticated  and
delivered after any Act of Holders may, and, if required  by  the
Trustee  or  the  Issuer,  shall, bear a  notation  in  the  form
approved by the Issuer and satisfactory to the Trustee as to  any
action  taken  by  such Act of Holders.  If the Issuer  shall  so
determine,  new  Securities  of any  series  so  modified  as  to
conform,  in  the opinion of the Issuer, to such action,  may  be
prepared  and  executed  by  the Issuer  and  upon  Issuer  Order
authenticated  and  delivered  by the  Trustee  in  exchange  for
Outstanding Securities of such series.

           The  Issuer may, but shall not be obligated to, fix  a
record  date for the purpose of determining the Holders  entitled
to  sign  any instrument evidencing or embodying an  Act  of  the
Holders.   If  a  record date is fixed, those  Persons  who  were
Holders at such record date (or their duly appointed agents), and
only those Persons, shall be entitled to sign any such instrument
evidencing or embodying an Act of Holders or to revoke  any  such
instrument  previously  signed,  whether  or  not  such   Persons
continue  to  be  Holders  after  such  record  date.   Any  such
instrument may be revoked as provided in paragraph (d) above.

            (f)   In  determining  whether  the  Holders  of  the
requisite aggregate principal amount of Securities have concurred
in any Act under this Indenture, Securities that are owned by the
Issuer, or any Affiliate of the Issuer, shall be disregarded  and
deemed  not  to  be  Outstanding for  the  purpose  of  any  such
determination  except  that,  for  the  purposes  of  determining
whether  the  Trustee shall be protected in relying on  any  such
Act,  only  Securities that a Responsible Officer of the  Trustee
has  actual  knowledge are so owned as conclusively evidenced  by
the  Security Register shall be so disregarded.  The Issuer shall
furnish  the  Trustee, upon request from time  to  time,  with  a
written  list of such Affiliates.  Securities so owned that  have
been pledged in good faith may be regarded as Outstanding for the
purposes of this paragraph if the pledgee shall establish to  the
satisfaction  of the Trustee that the pledgee has  the  right  to
vote such Securities and that the pledgee is not an Affiliate  of
the  Issuer.   Subject to the provisions of Section  315  of  the
Trust  Indenture Act, in case of a dispute as to such right,  any
decision by the Trustee, taken upon the advice of counsel,  shall
be  full protection to the Trustee.  Securities that are owned by
a Holder which is not an Affiliate of the Issuer at the time such
Holder concurs in such Act shall not be disregarded or deemed not
to be Outstanding, notwithstanding that such Holder has agreed to
sell or transfer such Securities to the Issuer or an Affiliate of
the  Issuer  immediately after or concurrent with  such  Act,  in
response to a tender offer or otherwise.

           (g)   The fact and date of the execution by any Person
of  any instrument or writing may be proved by the certificate of
any notary public or other officer of any jurisdiction authorized
to  take  acknowledgments of deeds or administer oaths  that  the
Person   executing  such  instrument  acknowledged  to  him   the
execution  thereof,  or by an affidavit  of  a  witness  to  such
execution sworn to before any such notary or other such  officer,
and  where  such  execution is by an officer of a corporation  or
association  or of a partnership, on behalf of such  corporation,
association  or partnership, such certificate or affidavit  shall
also constitute sufficient proof of his authority.  The fact  and
date  of the execution of any such instrument or writing, or  the
authority of the Person executing the same, may also be proved in
any other manner which the Trustee deems sufficient.

           SECTION I.5  Notices, etc. to Trustee and the  Issuer.
Any  request, demand, authorization, direction, notice,  consent,
waiver  or Act of Holders or other document provided or permitted
by  this  Indenture to be made upon, given or  furnished  to,  or
filed with:

           (a)  the Trustee by any Holder, by the Issuer or by an
     Authorized  Agent  shall  be sufficient  for  every  purpose
     hereunder  if  in  writing and mailed, first-class,  postage
     prepaid,  or  made, given or furnished by  courier  service,
     cable or facsimile (confirmed by mail or courier in the case
     of  notice by cable or facsimile), to the mailing address of
     the  Trustee at its Corporate Trust Office specified in  the
     first  paragraph of this instrument or at any other  address
     previously furnished in writing to the Issuer by the Trustee
     for such purpose, or

           (b)  the Issuer by the Trustee, by any Holder or by an
     Authorized  Agent  shall  be sufficient  for  every  purpose
     hereunder  if  in  writing and mailed,  first-class  postage
     prepaid,  or  made, given or furnished by  courier  service,
     cable or facsimile (confirmed by mail or courier in the case
     of notice by cable or facsimile), to the Issuer addressed to
     it  at the address of its principal office specified in  the
     first  paragraph of this instrument or at any other  address
     previously furnished in writing to the Trustee by the Issuer
     for such purpose.

           SECTION  I.6  Notices to Holders; Waiver.  Where  this
Indenture  provides  for notice to Holders  of  any  event,  such
notice  shall  be  sufficiently given  (unless  otherwise  herein
expressly provided) if in writing and mailed, first-class postage
prepaid, or made, given or furnished by courier service, to  each
Holder,  at  its address as it appears in the Security  Register,
not later than the latest date (if any), and not earlier than the
earliest date (if any), prescribed for the giving of such notice.
Where  this  Indenture provides for notice in  any  manner,  such
notice may be waived in writing by the Person entitled to receive
such  notice, either before or after the event, and  such  waiver
shall  be  the equivalent of such notice.  Waivers of  notice  by
Holders  shall be filed with the Trustee, but such  filing  shall
not  be a condition precedent to the validity of any action taken
in  reliance  upon  such waiver.  In any  case  where  notice  to
Holders  is given by mail or courier service, neither the failure
to  give  such notice, nor any defect in any notice so given,  to
any particular Holder shall affect the sufficiency of such notice
with  respect to other Holders, and any notice that is mailed  or
sent  by  courier service in the manner herein provided shall  be
conclusively presumed to have been duly given.

           SECTION I.7  Effect of Headings.  The Article, Section
and  other  headings herein and the Table of Contents hereof  are
for  convenience  only  and  shall not  affect  the  construction
hereof.

           SECTION  I.8  Successors and Assigns.  All  covenants,
agreements,  representations and warranties in this Indenture  by
the Trustee and the Issuer shall bind and inure to the benefit of
and  be  enforceable by their respective successors and  assigns,
whether so expressed or not.

            SECTION  I.9   Severability  Clause.   In  case   any
provision  in this Indenture or the Securities shall be  invalid,
illegal   or   unenforceable,   the   validity,   legality    and
enforceability of the remaining provisions shall not in  any  way
be affected or impaired thereby.

           SECTION I.10  Benefits of Indenture.  Nothing in  this
Indenture or the Securities, expressed or implied, shall give  to
any  Person,  other than the parties hereto and their  respective
successors, assigns and the Holders of Securities, any benefit or
any  legal  or  equitable  right,  remedy  or  claim  under  this
Indenture.

           SECTION I.11  GOVERNING LAW.  THIS INDENTURE  AND  THE
SECURITIES  SHALL  BE  GOVERNED BY, AND CONSTRUED  IN  ACCORDANCE
WITH,  THE  LAWS  OF  THE STATE OF NEW YORK.  THE  ISSUER  HEREBY
IRREVOCABLY SUBMITS TO THE NONEXCLUSIVE JURISDICTION OF  ANY  NEW
YORK  STATE COURT SITTING IN THE BOROUGH OF MANHATTAN IN THE CITY
OF  NEW  YORK  OR  ANY FEDERAL COURT SITTING IN  THE  BOROUGH  OF
MANHATTAN IN THE CITY OF NEW YORK IN RESPECT OF ANY SUIT,  ACTION
OR  PROCEEDING ARISING OUT OF OR RELATING TO THIS TRUST INDENTURE
AND  THE  SECURITIES, AND IRREVOCABLY ACCEPTS FOR ITSELF  AND  IN
RESPECT   OF   ITS   PROPERTY,  GENERALLY  AND   UNCONDITIONALLY,
JURISDICTION  OF  THE AFORESAID COURTS.  THE  ISSUER  IRREVOCABLY
WAIVES,  TO  THE FULLEST EXTENT IT MAY EFFECTIVELY  DO  SO  UNDER
APPLICABLE LAW, ANY OBJECTION WHICH IT MAY NOW OR HEREAFTER  HAVE
TO THE LAYING OF THE VENUE OF ANY SUCH SUIT, ACTION OR PROCEEDING
BROUGHT  IN  ANY  SUCH COURT AND ANY CLAIM THAT  ANY  SUCH  SUIT,
ACTION  OR PROCEEDING BROUGHT IN ANY SUCH COURT HAS BEEN  BROUGHT
IN AN INCONVENIENT FORUM.

           SECTION  I.12   Appointment of Agent  for  Service  of
Process.   By  the execution and delivery of this Indenture,  the
Issuer   irrevocably  designates,  appoints   and   empowers   CT
Corporation  Systems, at 1633 Broadway, New York, N.Y.  10019  as
its authorized agent to receive for and on its behalf service  of
any summons, complaint or other legal process in any such action,
suit or proceeding in the State of New York.

            SECTION   I.13   Execution  in  Counterparts.    This
instrument may be executed in any number of counterparts, each of
which when so executed shall be deemed to be an original, but all
such  counterparts shall together constitute but one and the same
instrument.

           SECTION I.14  Conflict with Trust Indenture  Act.   If
any  provision of this Indenture limits, qualifies  or  conflicts
with another provision hereof which is required to be included in
this  Indenture  by any of the provisions of the Trust  Indenture
Act, such required provision shall control.  If any provision  of
this  Indenture modifies or excludes any provision of  the  Trust
Indenture  Act  that may be so modified or excluded,  the  latter
provision  shall  be  deemed to apply to  this  Indenture  as  so
modified or to be excluded, as the case may be.  Until such  time
as  this  Indenture shall be qualified under the Trust  Indenture
Act,  this Indenture, the Issuer and the Trustee shall be  deemed
for  all  purposes hereof to be subject to and  governed  by  the
Trust  Indenture Act to the same extent as would be the  case  if
this Indenture were so qualified on the date hereof.

                           ARTICLE II

                      THE DEBT SECURITIES

           SECTION  II.1   Form of Security to Be Established  by
Series  Supplemental  Indenture.  Subject  to  Section  2.5,  the
Securities  of  each series shall be substantially  in  the  form
established in the Series Supplemental Indenture relating to  the
Securities  of  such series; provided, however,  that  each  such
Security   shall  bear  the  applicable  legends   specified   in
Section 2.8 and Section 2.9.

           SECTION  II.2  Form of Trustee's Authentication.   The
Trustee's  certificate of authentication on all Securities  shall
be in substantially the following form:

           This  Security  is  one of the  series  of  Securities
     referred to in the within-mentioned Indenture.

                             Bankers Trust Company, as Trustee



By:

Authorized Signatory

           SECTION  II.3  Amount Unlimited; Issuable  in  Series.
The  aggregate  principal  amount  of  Securities  that  may   be
authenticated  and delivered under this Indenture  is  unlimited;
provided, however, that the provisions of this Section shall  not
be  deemed  to in any way supersede the restrictions provided  in
Section 7.12.

           The  Securities may be issued in one or  more  series.
Prior  to the issuance of the Securities of a series, there shall
be  established  herein  or  in one or more  Series  Supplemental
Indentures:

           (a)  the title of the Securities of such series (which
     shall  distinguish the Securities of such  series  from  all
     other  Securities) and the form or forms  of  Securities  of
     such series;

           (b)  any limit upon the aggregate principal amount  of
     the  Securities of such series that may be authenticated and
     delivered   under  this  Indenture  (except  for  Securities
     authenticated  and delivered upon registration  of  transfer
     of,  or in exchange for, or in lieu of, other Securities  of
     such series pursuant to Sections 2.7, 2.8, 2.9, 2.10 or  8.6
     and  except  for  Securities  that,  pursuant  to  the  last
     paragraph  of  Section 2.4, are deemed never  to  have  been
     authenticated and delivered hereunder);

           (c)   the date or dates on which the principal of  the
     Securities  of  such  series  is  payable,  the  amounts  of
     principal  payable  on such date or dates  and  the  Regular
     Record  Date  for  the  determination  of  Holders  to  whom
     principal  is payable, and the date or dates  on  or  as  of
     which the Securities of such series shall be dated, if other
     than as provided in Section 2.14(a);

           (d)  the rate or rates at which the Securities of such
     series shall bear interest, or the method by which such rate
     or  rates shall be determined, the date or dates from  which
     such  interest shall accrue, the interest payment  dates  on
     which  such interest shall be payable and the Regular Record
     Date  for  the determination of Holders to whom interest  is
     payable, and the basis of computation of interest, if  other
     than as provided in Section 2.14(b);

           (e)   if other than as provided in Section 10.11,  the
     place or places where (i) the principal of, premium, if any,
     and  interest on Securities of such series shall be payable,
     (ii)  Securities  of  such series  may  be  surrendered  for
     registration of transfer or exchange and (iii)  notices  and
     demands  to  or upon the Issuer in respect of the Securities
     of such series and this Indenture may be served;

           (f)   the  right,  if  any, of the  Issuer  to  redeem
     Securities  of  such series, the price or prices  (including
     any  applicable  premium) at which, the  period  or  periods
     within  which  and  the  terms  and  conditions  upon  which
     Securities of such series may be so redeemed, in whole or in
     part, at the option of the Issuer;

           (g)   the obligation, if any, of the Issuer to redeem,
     purchase or repay Securities of such series pursuant to  any
     mandatory or optional redemption provision and the price  or
     prices  at which and the period or periods within which  and
     the  terms  and  conditions upon which  Securities  of  such
     series  shall be redeemed, purchased or repaid, in whole  or
     in  part, pursuant to such obligations and any sinking  fund
     or other analogous fund or provision relating thereto;

           (h)   the  capitalized interest  requirement,  if  any
     (including  how  any  amounts in any additional  capitalized
     interest  fund  in  respect  of  such  capitalized  interest
     requirement are to be applied), and any debt service reserve
     requirement, if any, with respect to the Securities of  such
     series;

          (i)  if other than denominations of $1,000 and integral
     multiples of $1,000 in excess thereof, the denominations  in
     which Securities of such series shall be issuable;

           (j)   the restrictions or limitations, if any, on  the
     transfer or exchange of the Securities of such series;

           (k)   any  requirements that the Issuer  issue  a  new
     series of Securities registered under the Securities Act  in
     exchange for the Securities of such series;

           (l)  any deletions from, modifications of or additions
     to  the  Events of Default or covenants of the  Issuer  with
     respect  to  the Securities of such series, whether  or  not
     such Events of Default or covenants are consistent with  the
     Events of Default or covenants set forth herein with respect
     to  the Securities of other series, any change in the  right
     of  the Trustee or Holders to declare the principal of,  and
     premium,  if  any, and interest on, the Securities  of  such
     series  due and payable and any additions to the definitions
     currently set forth in this Indenture;

           (m)   if applicable, a designation of the use  of  the
     proceeds of the Securities of such series;

           (n)   any other terms of the Securities of such series
     (which  terms shall not be inconsistent with the  provisions
     of this Indenture).

            SECTION   II.4    Authentication  and   Delivery   of
Securities.  Subject to Section 2.3, at any time and from time to
time  after  the  execution and delivery of this  Indenture,  the
Issuer  may  deliver  Securities of any series  executed  by  the
Issuer to the Trustee for authentication, together with an Issuer
Order for the authentication and delivery of such Securities, and
the  Trustee shall thereupon authenticate and make available  for
delivery  such  Securities in accordance with such Issuer  Order,
without  any further action by the Issuer.  No Security shall  be
entitled  to  any benefit under this Indenture  or  be  valid  or
obligatory for any purpose unless there appears on such  Security
a certificate of authentication, in the form provided for herein,
executed by the Trustee by the manual signature of any Authorized
Signatory,  and  such  certificate upon any Securities  shall  be
conclusive  evidence, and the only evidence, that  such  Security
has  been  duly  authenticated  and  delivered  thereunder.    In
authenticating  such  Securities  and  accepting  the  additional
responsibilities  under  this  Indenture  in  relation  to   such
Securities,  the  Trustee  shall  be  entitled  to  receive,  and
(subject  to  Section 10.1) shall be fully protected  in  relying
upon:

           (a)   an  executed Series Supplemental Indenture  with
     respect to the Securities of such series;

             (b)     Officer's   Certificates   of   the   Issuer
     (i)  certifying as to resolutions of the Board of  Directors
     of  the  Issuer  by or pursuant to which the  terms  of  the
     Securities   of   such   series   were   established,    and
     (ii)  certifying  that all conditions precedent  under  this
     Indenture  to the Trustee's authentication and  delivery  of
     such Securities have been complied with;

           (c)  an Opinion of Counsel to the effect that (i)  the
     form  or  forms and the terms of such Securities  have  been
     established by a Series Supplemental Indenture as  permitted
     by Sections 2.1 and 2.3 in conformity with the provisions of
     this  Indenture,  (ii) the Securities of such  series,  when
     authenticated and made available for delivery by the Trustee
     and  issued by the Issuer in the manner and subject  to  any
     conditions  specified  in  such  Opinion  of  Counsel,  will
     constitute  legal,  valid  and binding  obligations  of  the
     Issuer  enforceable  against the Issuer in  accordance  with
     their  terms,  and (iii) the requirements of the  Securities
     Act  and the Trust Indenture Act have been complied with  in
     connection  with the execution and delivery  of  the  Series
     Supplemental  Indenture and the authentication and  issuance
     of  the  Securities of such series, except that such Opinion
     of  Counsel may be qualified to the effect that the opinions
     required  pursuant  to  clause (ii)  above  are  subject  to
     (A)   applicable   bankruptcy,  insolvency,  reorganization,
     moratorium,  fraudulent  transfer  and  other  similar  laws
     affecting  creditors'  rights  and  remedies  generally  and
     (B)  general  principles  of equity (regardless  of  whether
     enforceability is considered in a proceeding in equity or at
     law); and

           (d)  such other documents and evidence with respect to
     the Issuer as the Trustee may reasonably request.

Prior  to  the  authentication  and  delivery  of  a  series   of
Securities,   the  Trustee  shall  receive  such  other   monies,
accounts, documents, certificates, instruments or opinions as may
be required by the related Series Supplemental Indenture.

           Notwithstanding the foregoing, if any  Security  shall
have  been authenticated and delivered hereunder but never issued
and  sold  by  the  Issuer,  and the Issuer  shall  deliver  such
Security   to  the  Trustee  for  cancellation  as  provided   in
Section  2.13 together with a written statement (which  need  not
comply with Section 1.2 and need not be accompanied by an Opinion
of  Counsel) stating that such Security has never been issued and
sold  by  the  Issuer,  for all purposes of this  Indenture  such
Security  shall  be  deemed never to have been authenticated  and
delivered  hereunder and shall never have been or be entitled  to
the benefits hereof.

          SECTION II.5  Form.  The definitive Securities shall be
printed,  lithographed, engraved, typewritten or  photocopied  or
may  be  produced in any other manner, all as determined  by  the
Authorized   Representatives  executing   such   Securities,   as
evidenced by their execution of such Securities.

     Except as indicated in the next succeeding paragraph or in a
Series   Supplemental  Indenture,  Securities  shall  be   issued
initially  in the form of one or more permanent global Securities
(each being herein called a "Global Security") deposited with the
Trustee,  as custodian for the Depository, duly executed  by  the
Issuer  and authenticated by the Trustee as hereinafter provided,
and  each  shall bear, the legend set forth on Exhibit A  hereto.
Subject  to  the  limitations set forth in the applicable  Series
Supplemental  Indenture,  the principal  amounts  of  the  Global
Securities  may be increased or decreased from time  to  time  by
adjustments made on the records of the Trustee, as custodian  for
the Depository, as hereinafter provided.

      Securities  originally issued and sold in reliance  on  any
exemption  from registration under the Securities Act other  than
Rule 144A shall be issued, and Securities originally offered  and
sold  in  reliance on Rule 144A may be issued,  in  the  form  of
permanent   certificated  bonds  in  registered  form  ("Physical
Securities").

       The  Securities  may  have  such  appropriate  insertions,
omissions, substitutions and other variations as are required  or
permitted by this Indenture, and may have such letters, CUSIP  or
other  numbers or other marks of identification and such  legends
or  endorsements  placed  thereon as  may  be  required  by  this
Article II or to comply with the rules of any securities exchange
or as may, consistently herewith, be determined by the Authorized
Representatives executing such Securities, as evidenced by  their
execution  of  the Securities.  Any portion of the  text  of  any
Security  may  be  set  forth on the  reverse  thereof,  with  an
appropriate  reference thereto on the face of the Security.   The
Securities may also have set forth on the reverse side thereof  a
form  of  assignment and forms to elect purchase  by  the  Issuer
pursuant to Section 7.28.

            SECTION   II.6    Execution  and  Authentication   of
Securities.   The Securities shall be executed on behalf  of  the
Issuer  by its Chief Executive Officer, its President or  one  of
its  Executive  Vice  Presidents.   The  signature  of  any  such
officers on the Securities may be manual or facsimile.

           Upon  receipt  of  a Issuer Order, the  Trustee  shall
authenticate  and make available for delivery Securities  of  the
applicable  series  that are printed, lithographed,  typewritten,
photocopied or otherwise produced, in any denomination authorized
hereunder.

           Securities bearing the manual or facsimile  signatures
of  individuals  who  were,  at the  time  such  signatures  were
affixed,  the  proper  officers of the  Issuer,  shall  bind  the
Issuer, notwithstanding that such individuals or any of them have
ceased  to  hold  such  offices prior to the  authentication  and
delivery of such Securities or did not hold such offices  at  the
date of such Securities.

           SECTION  II.7   Temporary Securities.   Upon  original
issuance of Securities of a series or pending the preparation  of
definitive Securities of any series, the Issuer may execute,  and
upon  Issuer  Order  the  Trustee  shall  authenticate  and  make
available  for  delivery, Securities or temporary Securities,  as
the  case  may be, of such series that are printed, lithographed,
typewritten,   photocopied   or  otherwise   produced,   in   any
denomination authorized hereunder, substantially of the tenor  of
the  definitive Securities in lieu of which they are  issued  and
with  such  appropriate insertions, omissions, substitutions  and
other  variations as the officers executing such  Securities  may
determine, as evidenced by their execution of such Securities.

           If  temporary Securities of any series are issued, the
Issuer  will  cause definitive Securities of such  series  to  be
prepared  without unreasonable delay.  After the  preparation  of
definitive Securities of such series, the temporary Securities of
such  series  shall be exchangeable for definitive Securities  of
such  series upon surrender of the temporary Securities  of  such
series at the office or agency of the Issuer, for such purpose or
at  the  Place  of Payment, without charge to the  Holder.   Upon
surrender   for  cancellation  of  any  one  or  more   temporary
Securities  of  any  series, the Issuer shall  execute,  and  the
Trustee  shall authenticate and make available for  delivery,  in
exchange  therefor,  definitive  Securities  of  such  series  of
authorized   denominations  and  of  like  tenor  and   aggregate
principal  amount.  Until so exchanged, such temporary Securities
of  any  series  shall in all respects be entitled  to  the  same
benefits  under this Indenture as definitive Securities  of  such
series.

           SECTION  II.8  Registration, Restrictions on  Transfer
and  Exchange.   (a)  Registration, Transfer and  Exchange.   The
Issuer  shall cause to be kept at the corporate trust  office  of
the  Trustee  or  at the office of another Security  Registrar  a
register  which,  subject to such reasonable regulations  as  the
Issuer  may  prescribe and the requirements and  restrictions  on
transfer set forth in this Section and Section 2.9, shall provide
for  the  registration of Securities and for the registration  of
transfers  and exchanges of Securities.  This register is  herein
sometimes referred to as the "Security Register."  The Trustee is
hereby  appointed  as the initial "Security  Registrar"  for  the
purpose of registering Securities and transfers and exchanges  of
Securities as herein provided.

           If a Person other than the Trustee is appointed by the
Issuer  as  Security Registrar, the Issuer will give the  Trustee
prompt  written notice of the appointment of a Security Registrar
and  of  the  location, and any change in the  location,  of  the
Security  Register,  and  the Trustee shall  have  the  right  to
inspect  the  Security Register at all reasonable  times  and  to
obtain  copies thereof, and the Trustee shall have the  right  to
rely  upon  an  officer's certificate executed on behalf  of  the
Security  Registrar as to the names and addresses of the  Holders
of  the Securities and the principal amounts and numbers of  such
Securities.

            Subject  to  the  provisions  of  this  Section   and
Section  2.9, upon due presentation for registration of  transfer
of  any  Securities of any series at any such office, the  Issuer
shall  execute and the Trustee shall authenticate and deliver  in
the  name  of  the  designated transferee or  transferees  a  new
Security  or  Securities  of like tenor  and  of  any  authorized
denomination and of a like aggregate principal amount.

           Furthermore, any Holder of a Global Security shall, by
acceptance of such Global Security, be deemed to have agreed that
transfers of beneficial interests in such Global Security may  be
effected  only  through  a book-entry system  maintained  by  the
Depository  (or  its agent), and that ownership of  a  beneficial
interest  in a Global Security shall be required to be  reflected
in a book-entry.

           Subject to this Section and Section 2.9, at the option
of  the  Holder,  Securities of any series may be  exchanged  for
other  Securities  of the same series of like tenor  and  of  any
authorized  denominations  and  of  a  like  aggregate  principal
amount.  Securities to be exchanged shall be surrendered  at  any
office  or  agency maintained by the Trustee for the  purpose  as
provided  in  this Section 2.8 and the Issuer shall execute,  and
the  Trustee shall authenticate and deliver in exchange therefor,
the  Securities of the applicable series which the Holder  making
the  exchange shall be entitled to receive, bearing  numbers  not
contemporaneously or previously outstanding.

          All Securities issued upon any registration of transfer
or  exchange of Securities shall be the valid obligations of  the
Issuer,  evidencing  the  same debt, and  entitled  to  the  same
security  and  benefits under this Indenture, as  the  Securities
surrendered upon such registration of transfer or exchange.

            Every   Security   presented   or   surrendered   for
registration  of transfer or exchange shall be duly endorsed,  or
be  accompanied  by  a  written instrument of  transfer  in  form
satisfactory  to  the  Issuer,  the  Trustee  and  the   Security
Registrar  or  any transfer agent, duly executed  by  the  Holder
thereof or his attorney duly authorized in writing.

           No  service  charge shall be required of  any  Holders
participating  in  any  transfer or  exchange  of  Securities  in
respect  of such transfer or exchange, but the Security Registrar
may require payment of a sum sufficient to cover any tax or other
governmental  charge that may be imposed in connection  with  any
transfer or exchange of Securities, other than exchanges pursuant
to Sections 2.7, 8.6 or 12.6 not involving any transfer.

           The  Security Registrar shall not be required  (a)  to
issue, register the transfer of or exchange any Physical Security
of  any  series during a period (i) beginning at the  opening  of
business  15  days before the day of the mailing of a  notice  of
redemption  of Securities of such series selected for  redemption
under Article VIII and ending at the close of business on the day
of such mailing and (ii) beginning on the Regular Record Date for
the Payment Date of any installment of principal of or payment of
interest  on  the  Securities of such series and  ending  on  the
Payment  Date  of  such installment of principal  or  payment  of
interest  or  (b) to issue, register the transfer of or  exchange
any  Physical Security so selected for redemption in whole or  in
part, except the unredeemed portion of any Security selected  for
redemption in part.

           Notwithstanding anything herein to the  contrary,  any
transfer  of  the  Securities of any series  may  be  subject  to
additional  restrictions,  if  any,  set  forth  in  the   Series
Supplemental Indenture relating to such series.

            (b)   Private  Placement  Legend.   Subject  to   the
provisions of this Section and unless otherwise specified in  the
applicable  Series Supplemental Indenture, all  Securities  shall
bear the following legend (the "Private Placement Legend"):

     "THE  [INSERT  NAME OF SECURITY] (OR  ITS  PREDECESSOR)
     EVIDENCED HEREBY WAS ORIGINALLY ISSUED IN A TRANSACTION
     EXEMPT  FROM REGISTRATION UNDER SECTION 5 OF THE UNITED
     STATES   SECURITIES  ACT  OF  1933,  AS  AMENDED   (THE
     "SECURITIES  ACT"), AND THE [INSERT NAME  OF  SECURITY]
     EVIDENCED  HEREBY MAY NOT BE OFFERED, SOLD, PLEDGED  OR
     OTHERWISE   TRANSFERRED  IN   THE   ABSENCE   OF   SUCH
     REGISTRATION  OR  AN  APPLICABLE  EXEMPTION  THEREFROM.
     EACH   PURCHASER  OF  THE  [INSERT  NAME  OF  SECURITY]
     EVIDENCED HEREBY IS HEREBY NOTIFIED THAT THE SELLER MAY
     BE  RELYING  ON  THE EXEMPTION FROM THE  PROVISIONS  OF
     SECTION  5 OF THE SECURITIES ACT PROVIDED BY RULE  144A
     THEREUNDER.   THE  HOLDER  OF  THE  [INSERT   NAME   OF
     SECURITY]  EVIDENCED HEREBY AGREES FOR THE  BENEFIT  OF
     THE  ISSUER  THAT:  (A) SUCH [INSERT NAME OF  SECURITY]
     MAY   BE   OFFERED,   RESOLD,  PLEDGED   OR   OTHERWISE
     TRANSFERRED ONLY (1)(a) INSIDE THE UNITED STATES  TO  A
     PERSON  WHO  THE  SELLER  REASONABLY  BELIEVES   IS   A
     QUALIFIED  INSTITUTIONAL BUYER AS DEFINED IN RULE  144A
     UNDER  THE SECURITIES ACT IN A TRANSACTION MEETING  THE
     REQUIREMENTS OF RULE 144A, (b) IN A TRANSACTION MEETING
     THE  REQUIREMENTS OF RULE 144 UNDER THE SECURITIES ACT,
     (c) OUTSIDE THE UNITED STATES TO A FOREIGN PERSON IN  A
     TRANSACTION MEETING THE REQUIREMENTS OF RULE 904  UNDER
     THE  SECURITIES ACT, OR (d) IN ACCORDANCE WITH  ANOTHER
     EXEMPTION  FROM  THE REGISTRATION REQUIREMENTS  OF  THE
     SECURITIES  ACT (AND, BASED UPON AN OPINION OF  COUNSEL
     IF  THE  ISSUER SO REQUESTS), (2) TO THE ISSUER OR  (3)
     PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT AND, IN
     EACH CASE, IN ACCORDANCE WITH ANY APPLICABLE SECURITIES
     LAWS  OF  ANY STATE OF THE UNITED STATES OR  ANY  OTHER
     APPLICABLE  SECURITIES LAWS OF ANY STATE OF THE  UNITED
     STATES OR ANY OTHER APPLICABLE JURISDICTION AND (B) THE
     HOLDER WILL, AND EACH SUBSEQUENT HOLDER IS REQUIRED TO,
     NOTIFY  ANY  PURCHASER FROM IT OF THE [INSERT  NAME  OF
     SECURITY]  EVIDENCED HEREBY OF THE RESALE  RESTRICTIONS
     SET FORTH IN (A) ABOVE."

              (i)           Upon   the  transfer,   exchange   or
     replacement  of  Securities bearing  the  Private  Placement
     Legend, the Trustee shall deliver only Securities that  bear
     the  Private  Placement Legend unless, and  the  Trustee  is
     hereby  authorized to deliver Securities without the Private
     Placement  Legend if, (A) there is delivered to the  Trustee
     an Opinion of Counsel to the effect that neither such legend
     nor  the  related restrictions on transfer are  required  in
     order  to  maintain  compliance with the provisions  of  the
     Securities  Act or (B) such Security has been sold  pursuant
     to  an effective registration statement under the Securities
     Act.    Upon  the  transfer,  exchange  or  replacement   of
     Securities  not  bearing the Private Placement  Legend,  the
     Trustee  shall  deliver Securities  that  do  not  bear  the
     Private Placement Legend.  By its acceptance of any Security
     bearing the Private Placement Legend, each Holder of such  a
     Security acknowledges the restrictions on transfer  of  such
     Security  set  forth in this Indenture and  in  the  Private
     Placement  Legend  and  agrees that it  will  transfer  such
     Security only as provided in this Indenture.

           (ii)         As a special condition to registration of
     transfer or exchange of any Securities involving removal  of
     a  Private  Placement  Legend (other  than  pursuant  to  an
     effective registration statement under the Securities  Act),
     the  Holder  requesting  such registration  of  transfer  or
     exchange shall furnish the Opinion of Counsel called for  by
     Section   2.8(b)(i).    The  following  additional   special
     conditions  shall apply to the indicated types of  transfers
     or exchanges:

                                (A)    Respecting  any  requested
               registration of transfer or exchange of Securities
               in  the form of Physical Securities, such Physical
               Securities  shall  be  accompanied,  in  the  sole
               discretion   of  the  Issuer,  by  the   following
               additional    information   and   documents,    as
               applicable:

                                      (1)    if   such   Physical
                      Security   is   being  delivered   to   the
                      Security   Registrar  by   a   Holder   for
                      registration  in the name of  such  Holder,
                      without  transfer,  a  certification   from
                      such    Holder   to   that    effect    (in
                      substantially  the  form   of   Exhibit   B
                      hereto); or

                                      (2)    if   such   Physical
                      Security   is   being  transferred   to   a
                      Qualified    Institutional     Buyer     in
                      accordance   with  Rule  144A   under   the
                      Securities  Act,  a certification  to  that
                      effect   (in  substantially  the  form   of
                      Exhibit B hereto); or

                                      (3)    if   such   Physical
                      Security   is  being  transferred   to   an
                      institutional     Accredited      Investor,
                      delivery of a certification to that  effect
                      (in  substantially the form  of  Exhibit  B
                      hereto),   a  transferee  certificate   for
                      institutional Accredited Investors  in  the
                      form  of  Exhibit C hereto (the "Transferee
                      Certificate") and an Opinion of Counsel  to
                      the   effect  that  such  transfer  is   in
                      compliance with the Securities Act; or

                                      (4)    if   such   Physical
                      Security  is being transferred in  reliance
                      on    Regulation   S,   delivery    of    a
                      certification      to      that      effect
                      (substantially  in the form  of  Exhibit  B
                      hereto),  a  transferor  certificate   (the
                      "Transferor Certificate") for Regulation  S
                      Transfers  (substantially in  the  form  of
                      Exhibit   D  hereto)  and  an  Opinion   of
                      Counsel  to  the effect that such  transfer
                      is  in compliance with the Securities  Act;
                      or

                                      (5)    if   such   Physical
                      Security  is being transferred in  reliance
                      on  Rule  144  under  the  Securities  Act,
                      delivery of a certification to that  effect
                      (substantially  in the form  of  Exhibit  B
                      hereto)  and an Opinion of Counsel  to  the
                      effect  that such transfer is in compliance
                      with the Securities Act; or

                                      (6)    if   such   Physical
                      Security  is being transferred in  reliance
                      on  another exemption from the registration
                      requirements  of  the  Securities  Act,   a
                      certification    to   that    effect    (in
                      substantially  the  form   of   Exhibit   B
                      hereto)  and an Opinion of Counsel  to  the
                      effect  that such transfer is in compliance
                      with the Securities Act.

                                (B)    Respecting  any  requested
               exchange  of a Physical Security for a  beneficial
               interest  in  a  Global  Security,  such  Physical
               Security   shall  be  accompanied,  in  the   sole
               discretion   of  the  Issuer,  by  the   following
               additional information and documents:

                                       (1)     a   certification,
                      substantially  in  the form  of  Exhibit  B
                      hereto,  that  such  Physical  Security  is
                      being    transferred   to    a    Qualified
                      Institutional Buyer; and

                                      (2)   written  instructions
                      directing the Security Registrar  to  make,
                      or  to  direct the Depository to  make,  an
                      endorsement  on  the  Global  Security   to
                      reflect   an  increase  in  the   aggregate
                      amount  of  the  Securities represented  by
                      the Global Security;

                          whereupon the Trustee shall cancel such
               Physical   Security  and  cause,  or  direct   the
               Depository  to  cause,  in  accordance  with   the
               standing   instructions  and  procedures  existing
               between the Depository and the Security Registrar,
               the   aggregate  principal  amount  of  Securities
               represented by the Global Security to be increased
               accordingly.   If  no  Global  Security  is   then
               Outstanding,  the  Issuer  shall  issue  and   the
               Trustee shall upon Issuer Order authenticate a new
               Global Security in the appropriate amount.

                              (C)  Any Person having a beneficial
               interest in a Global Security may upon request  to
               the  Security  Registrar exchange such  beneficial
               interest for a Physical Security.  Upon receipt by
               the Security Registrar of written instructions (or
               such  other  form of instructions as is  customary
               for  the  Depository) from the Depository  or  its
               nominee   on  behalf  of  any  Person   having   a
               beneficial interest in a Global Security and  upon
               receipt  by  the Security Registrar of  a  written
               order  or  such other form of instructions  as  is
               customary   for  the  Depository  or  the   Person
               designated  by  the Depository as  having  such  a
               beneficial    interest   containing   registration
               instructions and, in the case of any such transfer
               or  exchange of a beneficial interest in  Transfer
               Restricted  Securities, the  following  additional
               information and documents:

                                      (1)    if  such  beneficial
                      interest  is  being  transferred   to   the
                      Person  designated  by  the  Depository  as
                      being     the    beneficial    owner,     a
                      certification  from  such  Person  to  that
                      effect   (in  substantially  the  form   of
                      Exhibit B hereto); or

                                      (2)    if  such  beneficial
                      interest   is   being  transferred   to   a
                      Qualified    Institutional     Buyer     in
                      accordance   with  Rule  144A   under   the
                      Securities  Act,  a certification  to  that
                      effect   (in  substantially  the  form   of
                      Exhibit B hereto); or

                                      (3)    if  such  beneficial
                      interest   is  being  transferred   to   an
                      institutional     Accredited      Investor,
                      delivery of a certification to that  effect
                      (substantially  in the form  of  Exhibit  B
                      hereto),   a  Transferee  Certificate   for
                      institutional Accredited Investors  in  the
                      form of Exhibit C hereto and an Opinion  of
                      Counsel  to  the effect that such  transfer
                      is  in compliance with the Securities  Act;
                      or

                                      (4)    if  such  beneficial
                      interest  is being transferred in  reliance
                      on    Regulation   S,   delivery    of    a
                      certification      to      that      effect
                      (substantially  in the form  of  Exhibit  B
                      hereto),   a  Transferor  Certificate   for
                      Regulation  S  Transfers (substantially  in
                      the  form  of  Exhibit  D  hereto)  and  an
                      Opinion of Counsel to the effect that  such
                      transfer   is   in  compliance   with   the
                      Securities Act; or

                                      (5)    if  such  beneficial
                      interest  is being transferred in  reliance
                      on  Rule  144  under  the  Securities  Act,
                      delivery of a certification to that  effect
                      (substantially  in the form  of  Exhibit  B
                      hereto)  and an Opinion of Counsel  to  the
                      effect  that such transfer is in compliance
                      with the Securities Act; or

                                      (6)    if  such  beneficial
                      interest  is being transferred in  reliance
                      on  another exemption from the registration
                      requirements  of  the  Securities  Act,   a
                      certification    to   that    effect    (in
                      substantially  the  form   of   Exhibit   B
                      hereto)  and an Opinion of Counsel  to  the
                      effect  that such transfer is in compliance
                      with the Securities Act,

                          then the Security Registrar will cause,
               in  accordance with the standing instructions  and
               procedures existing between the Depository and the
               Security Registrar, the aggregate principal amount
               of   the  Global  Security  to  be  reduced   and,
               following such reduction, the Issuer will  execute
               and,  upon receipt of a Issuer Order, the  Trustee
               will authenticate and deliver to the transferee  a
               Physical  Security.  Securities issued in exchange
               for  a  beneficial interest in a  Global  Security
               pursuant  to  this Section shall be registered  in
               such names and in such authorized denominations as
               the  Depository,  pursuant  to  instructions  from
               Agent  Members  or otherwise, shall  instruct  the
               Security Registrar in writing.  The Trustee  shall
               deliver such Physical Securities to the Persons in
               whose  names  such  Physical  Securities  are   so
               registered.

            SECTION   II.9   Book-Entry  Provisions  for   Global
Securities.  Each Global Security shall (i) be registered in  the
name of the Depository for such Global Security or the nominee of
such  Depository, (ii) delivered to the Trustee as custodian  for
such Depository and (iii) bear the legend set forth in Exhibit  A
hereto.

           Members of, or participants in, the Depository ("Agent
Members") shall have no rights under this Indenture with  respect
to any Global Security held on their behalf by the Depository, or
the  Trustee as its custodian, or under such Global Security, and
the  Depository  may  be  treated by  the  Issuer,  the  Security
Registrar, the Trustee and any agent of the Issuer, the  Security
Registrar  or  the Trustee as the absolute owner of  such  Global
Security  for  all  purposes  whatsoever.   Notwithstanding   the
foregoing, nothing herein shall prevent the Issuer, the  Security
Registrar,  the Trustee or any agent of the Issuer, the  Security
Registrar  or  the  Trustee from giving  effect  to  any  written
certification,  proxy  or other authorization  furnished  by  the
Depository  or  shall impair, as between the Depository  and  its
Agent Members, the operation of customary practices governing the
exercise of the rights of a Holder of any Security.

           Transfers  of  a Global Security shall be  limited  to
transfers of such Global Security in whole, but not in  part,  to
the  Depository,  its  successors or their  respective  nominees.
Interests  of  beneficial  owners in a  Global  Security  may  be
transferred  or exchanged for Physical Securities  in  accordance
with  the  rules  and  procedures  of  the  Depository  and   the
provisions  of  this  Section  and  Section  2.8.   In  addition,
Physical Securities shall be transferred to all beneficial owners
in  exchange for their beneficial interests in a Global  Security
if,  and  only if, either (a) the Depository notifies the  Issuer
that it is unwilling or unable to continue as depositary for  the
Global  Security and a successor depositary is not  appointed  by
the  Issuer  within  90  days  of such  notice,  (b)  the  Issuer
determines  not to have the Securities represented by the  Global
Security  and notifies the Depository and the Security  Registrar
thereof, or (c) after the occurrence of an Event of Default  with
respect  to  a  series of Securities, beneficial  owners  holding
interests  representing  a majority of the  principal  amount  of
Securities of such series represented by a Global Security advise
the   Trustee  through  the  Depository  in  writing   that   the
continuation  of  the  book-entry  system  with  respect  to  the
Securities of such series is no longer in such beneficial owners'
best interests.

           In  connection with the transfer of an  entire  Global
Security  to  beneficial owners pursuant  to  this  Section,  the
Global  Securities  shall  be deemed to  be  surrendered  to  the
Trustee  for cancellation, and the Issuer shall execute, and  the
Trustee shall upon Issuer Order authenticate and deliver, to each
beneficial  owner identified by the Depository, in  exchange  for
its   beneficial  interest  in  the  Global  Security,  an  equal
aggregate  principal amount of Physical Securities of  authorized
denominations.

           The Holder of a Global Security may grant proxies  and
otherwise  authorize  any  Person, including  Agent  Members  and
Persons  that may hold interests through Agent Members,  to  take
any  action  which  a  Holder  is entitled  to  take  under  this
Indenture or the Securities.

           Notwithstanding  anything  to  the  contrary  in  this
Section  2.9,  an  applicable Series Supplemental  Indenture  may
amend, modify or supplement the provisions of this Section 2.9 as
to the Securities issued hereunder and thereunder.

           SECTION  II.10  Mutilated, Destroyed, Lost and  Stolen
Securities.  If (a) any mutilated Security is surrendered to  the
Trustee  or the Issuer and the Security Registrar and the Trustee
receive  evidence to their satisfaction of the destruction,  loss
or  theft  of  any  Security, and (b) there is delivered  to  the
Issuer, the Security Registrar and the Trustee evidence to  their
satisfaction of the ownership and authenticity thereof, and  such
security or indemnity as may be required by them to save each  of
them and their agents harmless, then, in the absence of notice to
the  Issuer,  the  Security Registrar or the  Trustee  that  such
Security  has been acquired by a bona fide purchaser, the  Issuer
shall  execute  and upon the Issuer's written request  by  Issuer
Order  the  Trustee  shall authenticate and  make  available  for
delivery,  in  exchange  for or in lieu of  any  such  mutilated,
destroyed, lost or stolen Security, and at the cost of the Holder
of  the  Security, a new Security of the same series and of  like
tenor and principal amount bearing a number not then outstanding.
If,  after  the  delivery  of  such new  Security,  a  bona  fide
purchaser  of  the original Security in lieu of  which  such  new
Security  was issued presents for payment such original Security,
the  Issuer,  the  Security Registrar and the  Trustee  shall  be
entitled to recover such new Security from the Person to whom  it
was  delivered or any Person taking therefrom, except a bona fide
purchaser, and in any case shall be entitled to recover upon  the
security  or  indemnity provided therefor to the  extent  of  any
loss,  damage,  cost  or  expense incurred  by  the  Issuer,  the
Security Registrar or the Trustee in connection therewith.

            Notwithstanding  the  foregoing,  in  case  any  such
mutilated,  destroyed, lost or stolen Security has become  or  is
about to become due and payable, the Issuer, upon satisfaction of
the  conditions set forth in clauses (a) and (b) of the preceding
paragraph  may,  instead  of issuing a  new  Security,  pay  such
Security.

           Upon  the  issuance  of any new  Security  under  this
Section,  the Issuer may require the payment of a sum  sufficient
to cover any tax or other governmental charge that may be imposed
in relation thereto and any other expenses connected therewith.

           Every new Security issued pursuant to this Section  in
lieu of any destroyed, lost or stolen Security shall constitute a
contractual  obligation of the Issuer and,  whether  or  not  the
destroyed,  lost  or  stolen  Security  shall  be  at  any   time
enforceable by anyone, shall be entitled to all the benefits  and
security of this Indenture, and the Collateral Documents  equally
and proportionately with any and all other Securities duly issued
hereunder (subject to the rights of the Issuer specified  in  the
last sentence of the first paragraph of this Section).

           The provisions of this Section are exclusive and shall
preclude  (to  the extent lawful) all other rights  and  remedies
with   respect  to  the  replacement  or  payment  of  mutilated,
destroyed, lost or stolen Securities.

           SECTION  II.11   Payment  of  Principal,  Premium  and
Interest;  Rights  to  Payments  Preserved.   Principal  of,  and
premium  (if any) and interest on, any Security that is  payable,
and  punctually paid or duly provided for, at any Stated Maturity
or  any  applicable Payment Date shall be paid to the  Person  in
whose  name that Security (or one or more Predecessor Securities)
is registered at the close of business on the Regular Record Date
for such payment.  All payments relating to the Securities of any
series  shall be made at the Place or Places of Payment  for  the
Securities  of such series, or by check mailed on the  applicable
Payment  Date, or in another manner or manners if so provided  in
the Series Supplemental Indenture creating the Securities of such
series,  except  for the final installment of  principal  payable
with respect to a Security, which shall be payable as provided in
Section  8.5  (in the case of Securities redeemed or prepaid)  or
(in  the  case  of  Securities  matured)  upon  presentation  and
surrender of such Security at the Place of Payment.

           Any  amount in respect of any Security of  any  series
that is payable, but is not punctually paid or duly provided for,
on  the  related Payment Date shall forthwith cease to be payable
to  the  Holder  of such Security on the relevant Regular  Record
Date  and  such  defaulted amount may be paid by  the  Issuer  as
provided below:

           The  Issuer may elect to make payment of  all  or  any
     portion of such defaulted amount to the Person in whose name
     such Security (or its Predecessor Security) is registered at
     the  close  of  business on a Special Record  Date  for  the
     payment  of such defaulted amount, which shall be  fixed  by
     the  Issuer  in the following manner.  At least twenty  (20)
     days  prior to the date of proposed payment the Issuer shall
     notify  the Trustee and the Paying Agent in writing  of  the
     Special  Record  Date  and  the aggregate  defaulted  amount
     proposed to be paid on each Security of such series and  the
     date  of the proposed payment, and concurrently there  shall
     be  deposited with the Trustee an amount of money  equal  to
     the  aggregate amount proposed to be paid in respect of such
     aggregate   defaulted  amount  or  there   shall   be   made
     arrangements  satisfactory to the Trustee for  such  deposit
     prior  to the date of the proposed payment, such money  when
     deposited to be held in trust for the benefit of the Persons
     entitled  to  such  defaulted amount  as  provided  in  this
     paragraph.  The Special Record Date for the payment of  such
     defaulted  amount  shall not be more than fifteen  (15)  nor
     less  than  ten (10) days prior to the date of the  proposed
     payment and not less than ten (10) days after the receipt by
     the  Trustee  of  the notice of the proposed  payment.   The
     Trustee  shall promptly, in the name and at the  expense  of
     the  Issuer,  cause notice of the proposed payment  of  such
     defaulted amount and the Special Record Date therefor to  be
     mailed,  first class postage prepaid, to each  Holder  of  a
     Security of such series at his address as it appears in  the
     Security Register, not less than ten (10) days prior to such
     Special Record Date.  Notice of the proposed payment of such
     defaulted amount and the Special Record Date therefor having
     been  mailed  as aforesaid, such defaulted amount  shall  be
     paid  to  the Persons in whose names the Securities of  such
     series  (or  their  respective Predecessor  Securities)  are
     registered on such Special Record Date.

           Subject  to the foregoing provisions of this  Section,
each Security delivered under this Indenture upon registration of
transfer  of or in exchange for or in lieu of any other  Security
shall  carry  the rights to receive unpaid amounts of  principal,
premium (if any), and accrued interest that were carried by  such
other Security.

           SECTION  II.12   Persons Deemed  Owners.   Subject  to
Section  2.11,  prior  to  due  presentment  of  a  Security  for
registration  of transfer, the Person in whose name any  Security
is  registered  shall be deemed to be the owner of such  Security
for the purpose of receiving payment of principal of, premium (if
any),  and interest on, such Security and for all other  purposes
whatsoever,  whether or not such Security is overdue,  regardless
of any notice to anyone to the contrary.

             SECTION   II.13    Cancellation.    All   Securities
surrendered for payment, any mandatory or optional redemption  or
registration of transfer or exchange shall, if surrendered to any
Person  other than the Trustee, be delivered to the  Trustee  for
cancellation.  The Issuer may at any time deliver to the  Trustee
for  cancellation  any  Securities previously  authenticated  and
delivered  hereunder which the Issuer may have  acquired  in  any
manner  whatsoever,  and all Securities  so  delivered  shall  be
promptly  canceled  by  the  Trustee.   No  Securities  shall  be
authenticated  in  lieu  of  or in exchange  for  any  Securities
canceled  as  provided  in  this  Section,  except  as  expressly
permitted by this Indenture.  All canceled Securities held by the
Trustee shall be destroyed and certification of their destruction
shall be delivered to the Issuer.

           SECTION  II.14   Dating of Securities; Computation  of
Interest.    Except   as  otherwise  provided   in   the   Series
Supplemental Indenture relating to the Securities of a series:

           (a)  Each Security of a series shall be dated the date
     of its authentication.

          (b)  Interest on the Securities of such series shall be
     computed on the basis of a 360-day year consisting of twelve
     30-day months.

           SECTION II.15  Source of Payments Limited; Rights  and
Liabilities  of  the  Issuer.   All  payments  of  principal  and
interest  and  any other payments to be made in  respect  of  the
Securities  and  this  Indenture shall  be  made  only  from  the
revenues  and  assets of (i) the Issuer and (ii) the  Collateral,
the  payments therefrom and the income and proceeds  received  by
the  Trustee  therefrom.  Each Holder, by  its  acceptance  of  a
Security, agrees that (a) the Trustee shall not be liable to  any
Holder  for  any amounts payable under any Security  or  for  any
liability  under  this  Indenture  and  (b)  recourse  shall   be
otherwise limited in accordance with Article V.

           SECTION  II.16  Allocation of Principal and  Interest.
Each payment of principal of and premium, if any, and interest on
each  Security shall be applied, first, to the payment of accrued
but  unpaid interest on such Security (including any interest  on
overdue  principal  or,  to the extent  permitted  by  applicable
Government  Rule, overdue interest) to the date of  such  payment
and  second,  to  the  payment of the principal  amount  of  such
Security   then   due  (including  any  overdue  installment   of
principal) thereunder.

          SECTION II.17  Parity of Securities.  All Securities of
a  series issued and Outstanding hereunder rank on a parity  with
each other Security of the same series and with all Securities of
each  other series and each Security of a series shall constitute
senior indebtedness of the Issuer and, except as set forth  below
in  this  Section 2.17, shall be secured equally and  ratably  by
this  Indenture  and  the Collateral Documents  with  each  other
Security of the same series and with all Securities of each other
series,  without preference, priority or distinction of  any  one
thereof  over  any  other  by reason of  difference  in  time  of
issuance  or  otherwise, and, except as set forth below  in  this
Section 2.17, each Security of a series shall be entitled to  the
same  benefits and security in this Indenture and the  Collateral
Documents as each other Security of the same series and with  all
Securities  of each other series.  The Senior Secured Notes  Debt
Service Fund, the Senior Secured Notes Debt Service Reserve Fund,
the  Luannan Facility Construction Fund, the Senior Secured Notes
Capitalized Interest Fund, the Luannan Facility Restoration Fund,
the Pan-Western Revenue Fund, the Pan-Western Operating Fund, the
Pan-Western  Equity  Distribution Fund, the  Pan-Sino  Fund,  the
Subaccounts   and   all  cash,  payments,  moneys,   instruments,
securities  and investments held from time to time therein  shall
be for the exclusive use and benefit of the Holders of the Senior
Secured  Notes  and, accordingly, shall not secure  or  otherwise
benefit any other Securities or the Holders thereof.

          SECTION II.18  References to Interest Deemed to Include
Liquidated  Damages and Additional Amounts.  References  in  this
Indenture to interest on any Security shall be deemed to  include
any  Liquidated  Damages and any Additional  Amounts  payable  in
respect of such Security.


                          ARTICLE III

             APPOINTMENT OF TRUSTEE AS DEPOSITARY
       AGENT AND COLLATERAL AGENT; ESTABLISHMENT OF FUNDS

           SECTION III.1  Acceptance of Appointment of Trustee as
Depositary  Agent  and Collateral Agent.   (a)   The  Trustee  is
hereby  appointed  and  agrees to act  as  depositary  agent  and
collateral   agent  under  this  Indenture  and  the   Collateral
Documents  and  to accept all securities, cash,  payments,  other
amounts  and Dollar Permitted Investments to be delivered  to  or
held  by the Trustee pursuant to the terms of this Indenture  and
the  Collateral Documents.  The Trustee shall hold and  safeguard
the  Collateral during the term of this Indenture and shall treat
the cash, instruments and securities in the Collateral as moneys,
instruments  and securities pledged by the Issuer to the  Trustee
on  behalf  of  the  Holders to be held in  the  custody  of  the
Trustee,  in  trust  in accordance with the  provisions  of  this
Indenture  and  the  Collateral  Documents.   In  performing  its
functions and duties under this Indenture, the Trustee shall  act
solely  as  agent for the Holders and, except in  such  capacity,
does  not  assume  and shall not be deemed to  have  assumed  any
obligation toward or relationship of agency or trust with or  for
the Issuer.

          (b)  The Issuer shall not have any rights against or to
moneys  held  in  the  Funds,  as  third  party  beneficiary   or
otherwise,  except the right to receive or make  requisitions  of
moneys held in the Funds, as permitted by this Indenture, and  to
direct the investment of moneys held in the Funds as permitted by
Section 4.13.

           (c)   All  Funds shall be under the exclusive dominion
and control of the Trustee.  Except as expressly provided herein,
the Issuer and any Affiliate thereof shall not have any right  to
withdraw  monies  from any Fund.  The Issuer  hereby  irrevocably
authorizes  the Trustee to deposit monies into, and withdraw  and
transfer  monies from, each Fund in accordance with the terms  of
this Indenture.

           (d)  Notwithstanding any provision to the contrary  in
the  Collateral Documents or the other Transaction  Documents  to
which  it  is a party, the Trustee shall not have any  duties  or
responsibilities regarding the Collateral, except those expressly
set  forth  in this Indenture, the Collateral Documents  and  the
other  Transaction  Documents to which it  is  a  party,  or  any
fiduciary  relationship with any Holder  of  Securities,  and  no
implied  covenants, functions or responsibilities shall  be  read
into  this  Indenture,  the Collateral  Documents  or  the  other
Transaction  Documents to which it is a party or otherwise  exist
against the Trustee.

           (e)   The Trustee will give notices to the Holders  of
Securities of any action taken by it to enforce its rights  under
any  Collateral  Document  or any other Transaction  Document  to
which  it  is  a party; such notice shall be given prior  to  the
taking  of such action unless the Trustee determines upon  advice
of  counsel  that  failure  to take  immediate  action  would  be
detrimental  to  the interests of the Holders  of  Securities  in
which  event such notice shall be given promptly after the taking
of such action.

            SECTION  III.2   Security  Interest.   As  collateral
security for the prompt and complete payment and performance when
due  of  all its obligations with respect to the Securities,  the
Issuer  has,  pursuant  to  the  Collateral  Documents,  pledged,
assigned,  hypothecated and transferred to the  Trustee  for  the
benefit  of the Holders of all Securities, and hereby  grants  to
the  Trustee for the benefit of the Holders of all Securities,  a
first-priority  Lien on, and security interest  in  and  to,  the
Issuer  Revenue  Fund, the Issuer Operating  Fund,  the  and  the
Issuer  Equity  Distribution Fund and  (b)  all  cash,  payments,
moneys, instruments, securities and investments held therein.  As
additional  collateral  security  for  the  prompt  and  complete
payment  and  performance when due of all  its  obligations  with
respect  to  the Senior Secured Notes, the Issuer,  has,  or  the
Issuer  has  caused its relevant Subsidiary to, pursuant  to  the
Collateral   Documents,  pledged,  assigned,   hypothecated   and
transferred to the Trustee for the benefit of the Holders of  the
Senior  Secured Notes only, and hereby grants to the Trustee  for
the  benefit of the Holders of the Senior Secured Notes  only,  a
first-priority Lien on, and security interest in and to, (i)  the
Senior  Secured  Notes  Capitalized Interest  Fund,  the  Luannan
Facility Construction Fund, the Senior Secured Notes Debt Service
Fund,  the  Senior Secured Notes Debt Service Reserve  Fund,  the
Luannan Facility Restoration Fund, the Pan-Western Revenue  Fund,
the   Pan-Western   Operating  Fund,   the   Pan-Western   Equity
Distribution Fund, the Pan-Sino Fund and each Subaccount and (ii)
all   cash,   payments,  moneys,  instruments,   securities   and
investments held therein.  Each Fund and each Subaccount shall at
all  times  be  in  the exclusive possession of,  and  under  the
exclusive domain and control of, the Trustee.

          SECTION III.3  Establishment of Funds and Sub-Accounts.
The  Issuer shall establish with the Trustee twelve (12) special,
segregated  trust  accounts (collectively, the  "Funds"),  to  be
named as follows:

           (a)   Panda  Global  Energy --  Revenue  (the  "Issuer
Revenue Fund");

           (b)   Panda  Global Energy -- Operating  (the  "Issuer
     Operating Fund");

           (c)   Panda Global Energy -- Distribution (the "Issuer
     Equity Distribution Fund");

           (d)   Panda Global Energy -- Senior Secured Notes Debt
     Service (the "Senior Secured Notes Debt Service Fund");

           (e)   Panda Global Energy -- Senior Secured Notes Debt
     Service  Reserve  (the "Senior Secured  Notes  Debt  Service
     Reserve Fund");

           (f)   Panda  Global  Energy --  Senior  Secured  Notes
Capitalized  Interest  (the  "Senior  Secured  Notes  Capitalized
Interest Fund");

           (g)  Panda Global Energy -- Construction (the "Luannan
     Facility Construction Fund");

           (h)   Panda Global Energy -- Restoration (the "Luannan
     Facility Restoration Fund");

           (i)   Pan-Western -- Revenue (the "Pan-Western Revenue
     Fund");

            (j)    Pan-Western  --  Operating  (the  "Pan-Western
Operating Fund");

           (k)   Pan-Western  -- Distribution  (the  "Pan-Western
     Equity Distribution Fund"); and

          (l)  Pan-Sino (the "Pan-Sino Fund").

The Trustee shall establish the following sub-accounts within the
following Funds (collectively, the "Subaccounts"), to be named as
follows:

            (i)   within  the Senior Secured Notes  Debt  Service
     Fund,  (1)  Panda  Global Energy -- Principal  (the  "Senior
     Secured  Notes  Principal Account")  and  (2)  Panda  Global
     Energy  --  Interest  (the "Senior  Secured  Notes  Interest
     Account");

            (ii)   within the Luannan Facility Construction Fund,
     Luannan Facility -- Construction Completion (the "Completion
     Sub-Account");

            (iii)   within  the  Pan-Western Equity  Distribution
     Fund,  (1)  Pan-Western -- Pan-Sino Distribution (the  "Pan-
     Sino  Distribution Account") and (2) Pan-Western -- Chinamac
     Distribution (the "Chinamac Distribution Account"); and

            (iv)   within the Pan-Sino Fund, (1) Pan-Sino --  NDR
     Distribution (the "NDR Distribution Account") and  (2)  Pan-
     Sino   --  Issuer  Distribution  (the  "Issuer  Distribution
     Account").

The  Trustee shall maintain the Funds and the Subaccounts at  all
times until the termination of this Indenture except that, if  at
any  time no Senior Secured Notes remain Outstanding, the Trustee
may  upon  written  request of the Issuer  terminate  the  Senior
Secured  Notes  Capitalized Interest Fund, the  Luannan  Facility
Construction  Fund, the Senior Secured Notes Debt  Service  Fund,
the  Senior Secured Notes Debt Service Reserve Fund, the  Luannan
Facility Restoration Fund, the Pan-Western Revenue Fund, the Pan-
Western Operating Fund, the Pan-Western Equity Distribution Fund,
the  Pan-Sino  Fund  and the Subaccounts  and  return  all  cash,
payments,  moneys, instruments, securities and  investments  held
therein to the Issuer.

          All cash, payments, moneys, instruments, securities and
investments  from  time to time held in each Fund  or  Subaccount
shall  be  held (i) in the name of the Trustee and  (ii)  in  the
custody  of  the Trustee for the purposes and on  the  terms  set
forth  in this Indenture.  Additional funds and sub-funds may  be
established and created from time to time in accordance with this
Indenture and any Series Supplemental Indenture.


                           ARTICLE IV

                           THE FUNDS

           SECTION  IV.1   Issuer Revenue Fund. (a)   The  Issuer
shall  deliver (or cause to be delivered) to the Trustee as  soon
as practicable after receipt the following amounts for deposit in
the  Issuer Revenue Fund in accordance with this Section  4.1(a):
(i)  any and all revenues received by the Issuer from any source,
(ii)  after  the Luannan Commercial Operations Date  (other  than
with  respect  to  income from the investment of  moneys  in  the
Completion  Sub-Account which income shall be  returned  to  such
account), any and all income from the investment of monies in any
of  the Issuer Funds, (iii) any and all proceeds from the payment
by  Pan-Western of amounts due under the Issuer Loan (except that
prior  to  the  Luannan Commercial Operation  Date  all  payments
received  by  the  Issuer pursuant to the Issuer  Loan  Agreement
shall  be deposited into the Luannan Facility Construction  Fund)
and any and all other payments by Pan-Western to the Issuer, (iv)
in  the  event  that a Non-U.S. Permitted Project  is  developed,
constructed  or  owned  pursuant  to  the  provisions   of   this
Indenture, (A) any and all available revenues received from  such
Non-U.S.  Permitted Project and (B) to the extent available,  any
and  all  Permitted  Project  Event Proceeds  from  any  Non-U.S.
Permitted Project and (v) all other amounts collected or received
by  the  Trustee  under the Collateral Documents.   Additionally,
unless  transferred to the Luannan Facility Restoration Fund  for
the  rebuilding,  repair or restoration of the Luannan  Facility,
all  Luannan Casualty Proceeds and Luannan Expropriation Proceeds
will  be  deposited by the Joint Ventures directly into the  Pan-
Western  Revenue Fund as a repayment of all or a portion  of  the
Shareholder Loans and then transferred to the Issuer Revenue Fund
whereupon  the Issuer will segregate such amounts from all  other
amounts  held  in  the Issuer Revenue Fund.   The  Issuer  hereby
agrees  and  confirms  that  it has irrevocably  instructed  Pan-
Western to make all payments owing to the Issuer directly to  the
Trustee   for  deposit  into  the  Issuer  Revenue   Fund.    If,
notwithstanding  the  foregoing,  any  amounts  required  to   be
deposited in the Issuer Revenue Fund are remitted directly to the
Issuer  (or  any Affiliate of the Issuer), the Issuer  shall  (or
shall  cause any such Affiliate to) hold such payments  in  trust
for  the  Trustee and shall promptly remit such payments  to  the
Trustee for deposit in the Issuer Revenue Fund (or in such  other
Fund  as  provided  for below), in the form  received,  with  any
necessary endorsements.

           (b)   The  Issuer  hereby irrevocably  authorizes  the
Trustee, on each Monthly Date, from the moneys then on deposit in
the  Issuer Revenue Fund, to make the transfers specified  in  an
Officer's Certificate delivered to the Trustee at least  two  (2)
days prior to such Monthly Date (or such fewer days in advance as
may  be  acceptable  to the Trustee) in the  following  order  of
priority:

           first,  to  the  Issuer  Operating  Fund,  the  amount
     certified to be the excess (if any) of (i) the Issuer's good
     faith estimate of the aggregate amount payable by the Issuer
     prior  to  the  next succeeding Monthly Date in  respect  of
     expenses  incurred  by  the Issuer in  connection  with  the
     ordinary  course  of  its  business (including  expenses  in
     connection with the Administrative Services Agreement)  over
     (ii) the aggregate of the amounts previously transferred  to
     the  Issuer Operating Fund for the payment of such  expenses
     and not so applied;

          second, to the Senior Secured Notes Interest Account of
     the  Senior  Secured  Notes Debt Service  Fund,  the  amount
     certified  to  be equal to the excess (if any)  of  (i)  the
     interest on the Senior Secured Notes Outstanding that is due
     and payable on the first Interest Payment Date following the
     Capitalized  Interest Expiration Date  and,  thereafter,  on
     each  Interest Payment Date falling on, or within six months
     after,  such  Monthly  Date over (ii)  the  moneys  then  on
     deposit in such Senior Secured Notes Interest Account;

          third, to the Senior Secured Notes Principal Account of
     the  Senior  Secured  Notes Debt Service  Fund,  the  amount
     certified to be equal to the excess (if any) of (i) the  sum
     of  the  principal of, and premium (if any) on,  the  Senior
     Secured  Notes  Outstanding that is due and payable  on  the
     Principal  Payment  Date falling on, or  within  six  months
     after,  such  Monthly  Date over (ii)  the  moneys  then  on
     deposit in such Senior Secured Notes Principal Account;

           fourth,  to  the  Senior Secured  Notes  Debt  Service
     Reserve  Fund, the excess (if any) of (i) the  Debt  Service
     Reserve Requirement over (ii) the moneys then on deposit  in
     the Senior Secured Notes Debt Service Reserve Fund; and

           fifth,  to  the Issuer Equity Distribution  Fund,  any
     balance remaining in the Issuer Revenue Fund.

           If  an  Event  of Default shall have occurred  and  be
continuing  or  in connection with any Monthly  Date  the  Issuer
shall  have  failed  to deliver an Officers' Certificate  setting
forth  the  amounts to be transferred pursuant to  clauses  first
through  fifth above, then, based upon its own calculations,  the
Trustee  shall  make the transfers set forth  in  clauses  second
through  fourth  above  only in accordance  with  the  priorities
indicated.

           Upon  receipt  of  any  cash proceeds  resulting  from
liquidation of the Collateral, the Trustee shall, first,  deposit
such  cash proceeds into the Issuer Revenue Fund, second, pay  to
itself the Trustee Claims then due and payable and, third,  based
upon  its  own  calculations, make the  transfers  set  forth  in
clauses  second  through  fourth above  in  accordance  with  the
priorities indicated.

           (c)   In  the event that the Issuer issues  Securities
hereunder  after  the  date hereof and, in connection  therewith,
establishes,  pursuant  to a Series Supplemental  Indenture,  any
additional   debt  service  fund,  debt  service  reserve   fund,
construction  fund, capitalized interest fund  or  other  similar
funds, the initial funding of such additional funds shall be from
the  proceeds  of the Securities issued pursuant to  such  Series
Supplemental Indenture, if applicable.  After the initial funding
of such funds, priority and source of payment for such additional
funds will be as follows:

             (i)         if additional amounts are required to be
     transferred to any construction fund or capitalized interest
     fund,  such  amounts may only be transferred to  such  funds
     from  amounts  available in the Issuer  Equity  Distribution
     Fund  as  provided in such Series Supplemental Indenture  or
     from amounts available from funds which are dedicated solely
     to the Project being constructed;

             (ii)           amounts  that  are  required  to   be
     transferred to any debt service fund will be withdrawn  from
     the Issuer Revenue Fund and will be transferred ratably,  on
     a parity with and only in proportion to the aggregate amount
     of  principal and interest due on each class of  Outstanding
     Securities  with  the  amounts described  above  in  clauses
     second and third of subsection (b) of this Section 4.1; and

            (iii)           amounts  that  are  required  to   be
     transferred  to  any  debt  service  reserve  fund  will  be
     withdrawn  from  the  Issuer  Revenue  Fund  and   will   be
     transferred ratably, on a parity with and only in proportion
     to  the amount of additional contributions then required  to
     be  made  to  each such debt service reserve fund  with  the
     amount described above in clause fourth of subsection (b) of
     this Section 4.1.

           SECTION IV.2  Senior Secured Notes Debt Service  Fund.
(a)   The Issuer hereby irrevocably authorizes the Trustee,  from
the  moneys then on deposit in the Senior Secured Notes  Interest
Account  of  the Senior Secured Notes Debt Service Fund,  to  pay
interest (including Liquidated Damages and Additional Amounts, if
any)  due  and payable (whether at the stated maturity, call  for
redemption,  by acceleration or otherwise) on the Senior  Secured
Notes.

           (b)   The  Issuer  hereby irrevocably  authorizes  the
Trustee,  from  the moneys then on deposit in the Senior  Secured
Notes  Principal Account of the Senior Secured Notes Debt Service
Fund  to  pay  principal and premium, if  any,  due  and  payable
(whether  at  the  stated  maturity,  call  for  redemption,   by
acceleration or otherwise) on the Senior Secured Notes and to pay
any  deficiency in Senior Secured Notes Interest Account pursuant
to Section 4.14.

           (c)   In  the  event that, on any Monthly Date,  after
giving  effect to all transfers required to be made on such  date
pursuant  to Section 4.1(b), the moneys on deposit in the  Senior
Secured Notes Debt Service Fund exceed the moneys required to  be
on  deposit  therein  on such Monthly Date  pursuant  to  Section
4.1(b),  on  the  next  Monthly Date, prior to  making  transfers
pursuant  to  Section  4.1(b), the Trustee  shall  transfer  such
excess moneys to the Issuer Revenue Fund.

          SECTION IV.3  Senior Secured Notes Debt Service Reserve
Fund.   (a)   On  the  Closing Date, from  the  proceeds  of  the
Offering,  the  Trustee  will deposit $9,700,000  in  the  Senior
Secured Notes Debt Service Reserve Fund as a reserve for payments
on  the  Senior  Secured  Notes.   Upon  the  Luannan  Commercial
Operation  Date,  the amount required to be  on  deposit  in  the
Senior Secured Notes Debt Service Reserve Fund shall increase  to
the   Debt  Service  Reserve  Requirement.   The  Issuer   hereby
irrevocably  authorizes the Trustee, as provided in Section  4.14
of  this Indenture, to use the moneys in the Senior Secured Notes
Debt  Service Reserve Fund for the payment, when due and  payable
(whether  at  the  Stated  Maturity  or  upon  redemption  or  by
acceleration, or otherwise), of principal and premium, if any, or
interest with respect to Senior Secured Notes.

           (b)   On  any  Payment  Date that  amounts  have  been
requisitioned in accordance with Section 4.14 and amounts are  to
be  withdrawn from the Senior Secured Notes Debt Service  Reserve
Fund  in  accordance  with  this  Indenture,  the  Trustee  shall
withdraw  the moneys on deposit in the Senior Secured Notes  Debt
Service  Reserve Fund and shall apply the moneys  withdrawn  from
the  Senior  Secured  Notes  Debt Service  Reserve  Fund  to  the
payments   of  such  principal,  premium,  if  any,  or  interest
(including  Liquidated Damages and Additional  Amounts,  if  any)
then due and payable with respect to the Senior Secured Notes.

           (c)   A  determination as to the moneys  held  in  the
Senior  Secured  Notes Debt Service Reserve  Fund  and  the  then
current  Debt Service Reserve Requirement shall be  made  by  the
Issuer  one  day  prior  to  each Payment  Date  and  immediately
following  any withdrawal of amounts in the Senior Secured  Notes
Debt  Service  Reserve  Fund pursuant to  clause  (b)  above  and
Section 4.14.  As soon as practicable and in no event later  than
15  days prior to each Payment Date, the Issuer shall deliver  to
the  Trustee  and  the  Company an Officer's Certificate  setting
forth  such  determination  and the  then  current  Debt  Service
Reserve Requirement and the Trustee and the Company shall confirm
such determination and Debt Service Reserve Requirement.  If such
determination,  as confirmed by the Trustee, indicates  that  the
amount  of  the  moneys  held in the Senior  Secured  Notes  Debt
Service  Reserve  Fund  exceeds the  then  current  Debt  Service
Reserve Requirement, on the next succeeding Monthly Date prior to
making  the distributions pursuant to Section 4.1(b), the Trustee
shall  transfer  such excess moneys held in  the  Senior  Secured
Notes  Debt Service Reserve Fund to the Issuer Revenue Fund.   If
such  determination, as confirmed by the Trustee, indicates  that
the  amount  of the moneys held in the Senior Secured Notes  Debt
Service  Reserve Fund is less than the then current Debt  Service
Reserve  Requirement,  the Issuer shall  immediately  notify  the
Company of such insufficiency.

          SECTION IV.4  Senior Secured Notes Capitalized Interest
Fund.   (a)   On  the  Closing  Date, the  Issuer  shall  deposit
$48,122,778  in  the  Senior Secured Notes  Capitalized  Interest
Fund.   The Issuer hereby irrevocably authorizes the Trustee  to,
through  and including the Capitalized Interest Expiration  Date,
use  the  moneys in the Senior Secured Notes Capitalized Interest
Fund for the payment, when due and payable (whether at the Stated
Maturity or upon redemption or by acceleration or otherwise),  of
interest on the Senior Secured Notes.

           (b)   Through  and including the Capitalized  Interest
Expiration  Date,  on any date that amounts of  interest  on  the
Senior Secured Notes are due and payable (or if such day is not a
Business  Day, then on the next Business Day), the Trustee  shall
withdraw  the  moneys  on  deposit in the  Senior  Secured  Notes
Capitalized Interest Fund and remit such moneys to the Holders of
the Senior Secured Notes.

           (c)   In  the event that moneys in the Senior  Secured
Notes  Capitalized Interest Fund exceeds the aggregate amount  of
the  remaining  interest  payments on the  Senior  Secured  Notes
through  and  including the Capitalized Interest Expiration  Date
(as   certified  by  a  firm  of  independent  certified   public
accountants  of recognized national standing), the Trustee  shall
transfer  such  excess  moneys  from  the  Senior  Secured  Notes
Capitalized  Interest  Fund to the Luannan Facility  Construction
Fund.

           (d)   In the event that after the Capitalized Interest
Expiration Date there are moneys remaining in the Senior  Secured
Notes  Capitalized  Interest Fund such  excess  moneys  shall  be
utilized  in the following manner: (i) if the Luannan  Commercial
Operation Date has not occurred, the Trustee shall transfer  such
excess  moneys from the Senior Secured Notes Capitalized Interest
Fund  to  the  Luannan Facility Construction Fund,  (ii)  if  the
Luannan  Commercial  Operation Date  recently  occurred  and  the
Issuer is required, pursuant to Section 4.5(f), to deposit moneys
into  the Completion Sub-Account, the Trustee shall transfer such
excess  moneys  to the Completion Sub-Account and  (iii)  if  the
Luannan Commercial Operation Date has occurred and the Completion
Sub-Account  has  been fully funded, the Trustee  shall  transfer
such excess moneys to the Issuer Revenue Fund.

           SECTION IV.5  Luannan Facility Construction Fund.  (a)
After  the deposit of the required funds into the Senior  Secured
Notes Capitalized Interest Fund and the Senior Secured Notes Debt
Service   Reserve  Fund  pursuant  to  Sections   4.4   and   4.3
respectively,  and the payment of the expenses of  the  Offering,
$6,688,956, the balance of the funds remaining from the  proceeds
of  the Offering, $80,513,354, will be deposited into the Luannan
Facility  Construction  Fund  and  such  amount  (together   with
interest income received thereon, interest income received on the
Issuer  Funds (as described below in Section 4.13) and from  Pan-
Western under the Issuer Loan and other amounts received from Pan-
Western  prior to the Luannan Commercial Operation Date) will  be
used  to  make the Issuer Loan.  Such funds will, prior to  being
lent  to  Pan-Western in accordance with the terms of the  Issuer
Loan,  be  invested in Dollar Permitted Investments  pursuant  to
Section 4.13.

           (b)   Pursuant to the terms of this Indenture and  the
Issuer  Loan  Agreement, the principal amount of the Issuer  Loan
(and  any  and  all interest income thereon (and on  any  of  the
Issuer  Funds  pursuant to Section 4.13)  prior  to  the  Luannan
Commercial  Operation  Date)  after  deposit  into  the   Luannan
Facility  Construction Fund will be advanced  to  Pan-Western  in
installments commencing on or after the Closing Date  and  ending
on  the  date  on  which  the last Joint Venture  has  a  payment
obligation  relating to the construction of the Luannan  Facility
(the  "Funding  Period").  Subject to the provisions  of  clauses
(c),  (d), (e) and (f) below, moneys shall be disbursed from  the
Luannan Facility Construction Fund during the Funding Period only
to,  pursuant  to  the terms of this Indenture, the  Issuer  Loan
Agreement  and the Shareholder Loan Agreements, pay or  reimburse
Qualified Construction Costs.

           (c)   Notwithstanding anything in clauses (a) and  (b)
above  to the contrary, amounts may be disbursed from the Luannan
Facility  Construction Fund only upon the receipt by the  Trustee
of the following documents:

                (i) on the first of each month a certificate from
     the  Issuer,  Pan-Western and the Luannan Facility  Engineer
     (delivered at least once a month whether or not there  is  a
     disbursement  pursuant to the Issuer Loan Agreement  or  the
     Shareholder Loan Agreements) to the effect that:

                          (A)   undisbursed funds in the  Luannan
          Facility  Construction Fund (or other monies  available
          to the Issuer, to the extent that such monies have been
          segregated  in  a  dedicated  account  and  a  security
          interest  in  such  account has  been  granted  to  the
          Trustee)  together with any and all interest earned  on
          the   Issuer  Funds  and  the  Pan-Western  Funds   are
          reasonably  expected  to equal  or  exceed  the  amount
          necessary  to pay all project costs in connection  with
          final completion of the Luannan Facility;

                          (B)   the  Luannan  Facility  is  being
          constructed in accordance with the Luannan EPC Contract
          and  the Approved Construction Budget and Schedule  or,
          if  applicable, an Approved Completion Plan (each  such
          certificate, a "Luannan Facility Construction  Schedule
          Certificate");

                           (C)    the   requested   payments   or
          reimbursements are Qualified Construction Costs;

                (ii)  a current construction progress report  and
     requisition  certificate  from the  Issuer  and  Pan-Western
     specifying  project costs that are due and payable  or  that
     are  reasonably  expected to be due and payable  within  the
     next 30 days; and

                (iii)   an officer's certificate from the  Issuer
     and  Pan-Western to the effect that: (a) no Event of Default
     has  occurred  and  is continuing; (b) no event  of  default
     pursuant  to the Issuer Loan Agreement has occurred  and  is
     continuing;  (c)  no  Event  of  Default  pursuant  to   the
     Shareholder  Loan Agreements has occurred and is continuing;
     and  (d)  the representations and warranties in  the  Issuer
     Loan  Agreement and the Shareholder Loan Agreements are true
     and correct in all material respects on the date thereof  as
     if made on such date, except as affected by the consummation
     of  the  transactions contemplated thereby or to the  extent
     relating solely to an earlier date.

           (d)   Notwithstanding anything in clause (c) above  to
the  contrary,  prior  to disbursing from  the  Luannan  Facility
Construction  Fund  more than $15,000,000 in the  aggregate,  the
Trustee shall have received a certificate from the Issuer and Pan-
Western  certifying  that the transfer of land  from  the  County
Partners  to the relevant Joint Venture has taken place  and  has
been legally recognized and recorded in accordance with PRC law.

           (e)  Notwithstanding anything in clauses (a), (b)  and
(c)  above, at any time, if (i) the Issuer and Pan-Western  shall
deliver  an officer's certificate certifying that (A) there  does
not  exist as of the date of such certificate a Shareholder  Loan
Agreement Event of Default, (B) all amounts required to  be  paid
as  of  such date under the Luannan Project Documents  have  been
paid and (C) the amount in the Luannan Facility Construction Fund
and  estimated  income on all Issuer Funds  and  the  Pan-Western
Funds  through the anticipated Luannan Commercial Operation  Date
exceed  by an amount specified in such certificate all reasonably
foreseeable  expenses (including an appropriate  contingency)  in
connection  with final completion of the Luannan  Facility  other
than  the  unreimbursed development costs paid to  third  parties
incurred  by  Affiliates  of the Issuer in  connection  with  the
Luannan  Facility  and (ii) the Luannan Facility  Engineer  shall
deliver  a certificate to the same effect as clause (e)(i)(C)  of
this Section 4.5, the Senior Secured Notes Trustee shall transfer
to  the  Issuer Equity Distribution Fund the lesser of  (1)  such
excess    and   (2)   such   unreimbursed   third-party    costs.
Notwithstanding anything herein or in any Transaction Document to
the  contrary, (i) the aggregate amount of moneys transferred  to
the  Issuer  Equity Distribution Account for unreimbursed  third-
party  costs prior to the Closing Date may not exceed  $7,396,707
and (ii) no funds shall be paid to any Affiliate of the Issuer as
a  reimbursement for development costs incurred prior to the date
of  this  Indenture  except  pursuant  to  this  clause  and  the
Development Services Agreement.

           (f)  Upon completion of the Luannan Facility, (i)  the
Issuer  and  Pan-Western shall deliver an  officer's  certificate
certifying  that  (a) the Luannan Commercial Operation  Date  has
occurred,  (b)  there  does not exist as  of  the  date  of  such
certificate  a Shareholder Loan Agreement Event of  Default,  (c)
all amounts required to be paid as of such date under the Luannan
Project  Documents have been paid and (d) an amount has been  set
aside  in  the  Completion  Sub-Account  sufficient  to  pay  all
reasonably foreseeable expenses in connection with the completion
of  the  Luannan Facility, and (ii) the Luannan Facility Engineer
shall   deliver  a  certificate  certifying  that   the   Luannan
Commercial  Operation  Date  has occurred  and  that  the  amount
available in the Completion Sub-Account is sufficient to pay  all
reasonably foreseeable expenses in connection with the completion
of  the  Luannan Facility.  If, upon the occurrence of the events
described  in  clauses (i) and (ii) in the immediately  preceding
sentence,   excess   funds  remain  in   the   Luannan   Facility
Construction  Fund due to the Luannan Facility Construction  Cost
being less than the Projected Luannan Facility Construction Cost,
the  Issuer  shall, first, fund any deficits in the Issuer  Funds
and  second, if any excess funds are remaining and the amount  of
such  excess funds equals or exceeds $1,000,000, be obligated  to
make  a Mandatory Redemption Offer pursuant to Section 2.5(c)(ii)
of the First Supplemental Indenture.  In the event that there are
excess  funds  following completion of such Mandatory  Redemption
Offer  or  in the event there are excess moneys and no  Mandatory
Redemption Event is required, such funds shall be transferred  to
the Issuer Revenue Fund.

          SECTION IV.6  Issuer Operating Fund.  The Issuer hereby
irrevocably  authorizes  the Trustee, from  the  moneys  then  on
deposit  in the Issuer Operating Fund, (a) to make the  transfers
in  respect of expenses incurred by the Issuer in connection with
the  Administrative Services Agreement and in the ordinary course
of  its  business specified in an Officer's Certificate delivered
to  the Trustee at least two (2) days prior to the date on  which
such  transfers are to be made (or such fewer days in advance  as
may  be acceptable to the Trustee) and (b) to cure any deficiency
remaining  in  an  Issuer Fund on any Payment Date  after  giving
effect  to  any  transfer made on such date pursuant  to  Section
4.14.

           SECTION  IV.7  Issuer Equity Distribution  Fund.   (a)
The  Issuer hereby irrevocably authorizes the Trustee,  from  the
moneys  then  on deposit in the Issuer Equity Distribution  Fund,
(i)   to pay any deficiency in an Issuer Fund pursuant to Section
4.14  and  (ii)  to make a transfer to the Issuer (including  for
payments under the Development Services Agreement) of the  amount
specified in an Officer's Certificate delivered to the Trustee at
least two (2) days prior to any Monthly Date.

           (b)   Each  Officer's  Certificate  delivered  to  the
Trustee  pursuant to clause (a) of this Section 4.7 requesting  a
transfer of moneys on deposit in the Issuer's Equity Distribution
Fund shall contain certifications as follows:

                       (i)   no  Event  of Default  or  event  of
          default  pursuant to any of the Issuer Loan  Agreement,
          the   Company   Indenture  or  the   Shareholder   Loan
          Agreements has occurred and is continuing;

                      (ii)  the representations and warranties in
          this  Indenture,  the  Issuer Loan  Agreement  and  the
          Shareholder Loan Agreements are true and correct in all
          material  respects on the date thereof as  if  made  on
          such  date,  except as affected by the consummation  of
          the  transactions contemplated thereby or to the extent
          relating solely to an earlier date;

                       (iii)   that  the Issuer  is,  and,  after
          giving  effect  to  the  transfer  requested  in   such
          certificate, will be, in compliance with any applicable
          requirement of Section 7.11;

                       (iv)   the  amount in the  Senior  Secured
          Notes Debt Service Reserve Fund plus the amount in  the
          Company's  Notes Guarantee Service Reserve Fund  equals
          or exceeds the Debt Service Reserve Requirement;

                        (v)    if   the   Officer's   Certificate
          requesting   a  transfer  relates  to  a  transfer   in
          connection  with a payment pursuant to the  Development
          Services   Agreement,  such  certificate  contains   an
          accounting of the costs being reimbursed and  to  which
          Project such costs are to be allocated; and

                        (vi)    if   the  Officer's   Certificate
          requesting   a  transfer  relates  to  a  transfer   in
          connection  with the project development activities  of
          the Issuer, such certificate contains an accounting  of
          the  costs  being paid and to which Project such  costs
          are to be allocated.

           SECTION IV.8  Luannan Facility Restoration Fund.   (a)
In  the  event  that  pursuant to Section  2.6(a)  of  the  First
Supplemental  Indenture  hereto, the  Issuer  has  determined  to
rebuild,  repair  or  restore  the  Luannan  Facility  to  permit
operation  of  all  or  a portion of the Luannan  Facility  on  a
Commercially Feasible Basis, upon delivery to the Trustee  of  an
Officer's  Certificate certifying that the Luannan Facility  will
be rebuilt, repaired or restored to permit operation of all or  a
portion of the Luannan Facility on a Commercially Feasible Basis,
the  Trustee  shall  withdraw and transfer the  Luannan  Casualty
Proceeds or Luannan Expropriation Proceeds, as the case  may  be,
and the related repayments of the Issuer Loan and the Shareholder
Loans  segregated  in  the Issuer Revenue  Fund  to  the  Luannan
Facility  Restoration Fund.  Amounts held in the Luannan Facility
Restoration Fund shall be applied solely for the payment  of  the
costs  of  rebuilding,  repair  or  restoration  of  the  Luannan
Facility  as set forth below.  If the amount initially  deposited
in  the  Luannan  Facility Restoration Fund with respect  to  any
Luannan Event of Loss or Luannan Expropriation Event, as the case
may  be,  exceeds $500,000 per Luannan Event of Loss  or  Luannan
Expropriation Event, the Issuer shall deliver to the Trustee  (x)
a  restoration budget (the "Restoration Budget") prepared by  the
Issuer  identifying  all  costs  reasonably  anticipated  to   be
incurred   in   connection  with  the   rebuilding,   repair   or
restoration, together with a statement of uses of proceeds of the
Luannan  Facility Restoration Fund and any other moneys necessary
to  complete  the  rebuilding, repair or restoration  and  (y)  a
restoration progress payment schedule (the "Restoration  Progress
Payments  Schedule") for the projected requisitions  to  be  made
from   the  Luannan  Facility  Restoration  Fund  based  on   the
percentage  of  rebuilding, repair or restoration completed.   As
provided  for in Section 2.6 of the First Supplemental Indenture,
the  Luannan Facility Engineer shall be required to certify  that
the  decision  of the Issuer to rebuild and that the  Restoration
Budget  and  Restoration Progress Payments Schedule is reasonable
and  achievable.   Any  revision to a  Restoration  Budget  or  a
Progress  Payments Schedule shall be accompanied by a certificate
from  the  Luannan Facility Engineer certifying to such revisions
in  the  same manner as the Luannan Facility Engineer is required
to  certify such documents initially (as described in Section 2.6
of the First Supplemental Indenture).

           (b)   Before any withdrawal and transfer may  be  made
from  the Luannan Facility Restoration Fund, there shall be filed
with the Trustee with respect to each Disbursement Date:

              (i)          a  requisition  from  the  Issuer   (a
     "Restoration Requisition"), dated not more than two (2) days
     prior  to  such  Disbursement Date as set forth  therein  on
     which  such withdrawal and transfer is requested to be made,
     signed by an Authorized Representative of the Issuer; and

             (ii)          if  the  amount  of  Luannan  Casualty
     Proceeds or Luannan Expropriation Proceeds, as the case  may
     be,  and  the related repayments of the Issuer Loan and  the
     Shareholder   Loans  initially  deposited  in  the   Luannan
     Facility Restoration Fund with respect to any Luannan  Event
     of  Loss or Luannan Expropriation Event, as the case may be,
     exceeds   $500,000,   a   certificate   of   an   Authorized
     Representative  of the Luannan Facility Engineer  dated  not
     more  than  two  (2)  days prior to  the  Disbursement  Date
     approving  of  the withdrawal and transfer requested  to  be
     made  certifying  (A)  that the Luannan  Facility  is  being
     restored in accordance with the Restoration Budget  and  the
     Restoration  Progress Payments Schedule and (B)  undisbursed
     funds  in the Luannan Facility Restoration (or other  monies
     available to the Issuer, to the extent that such monies have
     been  segregated  in  a  dedicated account  and  a  security
     interest  in  such account has been granted to the  Trustee)
     are  reasonably  expected  to equal  or  exceed  the  amount
     necessary   to  pay  all  costs  in  connection   with   the
     restoration of the Luannan Facility.

           (c)   On  the Disbursement Date referred to in Section
4.8(b)  following receipt of the documents described in  Sections
4.8(b)(i) and (ii) above, the Trustee shall withdraw and transfer
from the Luannan Facility Restoration Fund and shall remit to the
Joint   Ventures   the  amount  set  forth  in  the   Restoration
Requisition, and thereafter the Joint Ventures shall remit to the
applicable payees any amounts the Joint Ventures receive.

           (d)   Upon  completion  of any rebuilding,  repair  or
restoration  of the Luannan Facility, there shall be  filed  with
the   Trustee   (i)  an  Officer's  Certificate  certifying   the
completion  of  the  rebuilding, repair  or  restoration  of  the
Luannan  Facility and the amount, if any, required in its opinion
to  be retained in the Luannan Facility Restoration Fund for  the
payment   of  any  remaining  costs  of  rebuilding,  repair   or
restoration not then due and payable or the liability for payment
which is being contested or disputed by the Issuer or any of  the
Joint  Ventures  and for the payment of reasonable  contingencies
following completion of the rebuilding, repair or restoration and
(ii)  if  the  amount  of Luannan Casualty  Proceeds  or  Luannan
Expropriation  Proceeds,  as the case may  be,  and  the  related
repayments of the Issuer Loan and the Shareholder Loans initially
deposited in the Luannan Facility Restoration Fund in respect  of
such Luannan Event of Loss or Luannan Expropriation Event, as the
case  may  be, exceeded $500,000, a certificate of an  Authorized
Representative  of  the  Luannan Facility Engineer  stating  that
completion  of  the  rebuilding, repair  or  restoration  of  the
Luannan Facility has occurred and concurring with the amounts  to
be  retained  in  the  Luannan Facility Restoration  Fund.   Upon
receipt of the documents described in Sections 4.8(b)(i) and (ii)
above and clauses (i) and (ii) hereof, the Trustee shall transfer
the amount, if any, remaining in the Luannan Facility Restoration
Fund  in  excess of the amounts, if any, to remain in the Luannan
Facility Restoration Fund as stated in the Officer's Certificate,
first, to the Issuer to the extent of any amounts the Issuer  has
expended   in   connection  with  such  rebuilding,   repair   or
restoration (as set forth in such Officer's Certificate) and  not
previously reimbursed and second, segregate the remainder in  the
Luannan  Facility Restoration Fund from any other amounts therein
and if such amount exceeds $2,500,000, the Trustee shall transfer
such  moneys  so segregated to the Issuer Revenue Fund  no  later
than one Business Day prior to the Redemption Date, as instructed
by  the Issuer Order delivered by the Issuer to the Trustee,  for
the  redemption of the Senior Secured Notes outstanding in  whole
or in part in accordance with the Article VIII and Section 2.5(b)
of  the  First  Supplemental Indenture.  If the remaining  amount
segregated in the Luannan Facility Restoration Fund is less  than
$2,500,000, the Trustee shall transfer such amount, first, to the
Senior  Secured Notes Debt Service Reserve Fund until the amounts
held  in  such fund equals the then current Debt Service  Reserve
Requirement, and second, to the Issuer Revenue Fund.  Thereafter,
upon  receipt of an Officer's Certificate certifying  payment  of
all  costs  of rebuilding, repair or restoration of  the  Luannan
Facility and a certificate of an Authorized Representative of the
Luannan Facility Engineer concurring with such certification, the
Trustee  shall  transfer  any amounts remaining  in  the  Luannan
Facility Restoration Fund pursuant to Section 4.8(d)(i) above  in
the  same  order  and  manner  as described  in  the  immediately
preceding sentence.

           SECTION  IV.9   Pan-Western Revenue  Fund.   (a)   The
Issuer  shall  cause  Pan-Western to  deliver  (or  cause  to  be
delivered)  to  the Trustee as soon as practicable after  receipt
the following amounts for deposit in the Pan-Western Revenue Fund
in accordance with this Section 4.9: (i) any and all revenues and
other moneys received by Pan-Western from any source, (ii) income
from  the  investment of monies in the Pan-Western Revenue  Fund,
the   Pan-Western  Operating  Fund  and  the  Pan-Western  Equity
Distribution Fund, (iii) proceeds from the payment by  the  Joint
Ventures  of  amounts  due  under  the  Shareholder  Loans,  (iv)
proceeds  from payments received by Pan-Western on  its  business
interruption insurance policies maintained by it with respect  to
the  Joint Ventures and (v) distributions from the Joint Ventures
to Pan-Western.

           (b)   The  Issuer,  on  Pan-Western's  behalf,  hereby
irrevocably  authorizes the Trustee, on each Monthly  Date,  from
the  moneys then on deposit in the Pan-Western Revenue  Fund,  to
make   the   transfers  specified  in  an  Officer's  Certificate
delivered  to  the Trustee at least two (2) days  prior  to  such
Monthly  Date (or such fewer days in advance as may be acceptable
to the Trustee) in the following order of priority:

           first,  to the Pan-Western Operating Fund, the  amount
     certified  to  be  the excess (if any) of (i)  Pan-Western's
     good  faith estimate of the aggregate amount payable by Pan-
     Western prior to the next succeeding Monthly Date in respect
     of  expenses incurred by Pan-Western in connection with  the
     ordinary  course  of  its  business (including  expenses  in
     connection with the Administrative Services Agreement)  over
     (ii) the aggregate of the amounts previously transferred  to
     the  Pan-Western  Operating Fund for  the  payment  of  such
     expenses and not so applied;

          second, to the payment of interest due and payable with
     respect  to the Issuer Loan, to the extent then  due  or  to
     become due during the next month;

          third, to the payment of principal and premium, if any,
     payable with respect to the Issuer Loan, to the extent  then
     due or to become due during the next month;

          fourth, until such time as the Issuer Loan is repaid in
     full,  to the prepayment of principal and premium,  if  any,
     and  interest  (to the extent not accounted  for  in  clause
     second above) with respect to the Issuer Loan, to the extent
     amounts are available to make such prepayments; and

          fifth, to the Pan-Western Equity Distribution Fund, any
     remainder.

          SECTION IV.10  Pan-Western Operating Fund.  The Issuer,
on   Pan-Western's  behalf,  hereby  irrevocably  authorizes  the
Trustee,  from  the  moneys then on deposit  in  the  Pan-Western
Operating Fund, (a) to make the transfers in respect of  expenses
incurred  by  Pan-Western in connection with  the  Administrative
Services  Agreement and in the ordinary course  of  its  business
specified in an Officer's Certificate delivered to the Trustee at
least two (2) days prior to the date on which such transfers  are
to be made (or such fewer days in advance as may be acceptable to
the  Trustee) and (b) to cure any deficiency remaining in a  Fund
on  any Monthly Date after giving effect to any transfer made  on
such date pursuant to Section 4.14.

           SECTION  IV.11  Pan-Western Equity Distribution  Fund.
The   Issuer,   on   Pan-Western's  behalf,  hereby   irrevocably
authorizes  the Trustee, from the moneys then on deposit  in  the
Pan-Western Equity Distribution Fund, to pay any deficiency in  a
fund  pursuant to Section 4.14.  Amounts deposited  in  the  Pan-
Western Equity Distribution Fund shall be allocated among the Pan-
Sino  Distribution Account and the Chinamac Distribution  Account
in  accordance with the equity interests of Pan-Sino and Chinamac
in  Pan-Western.  Pursuant  to the  April  11,  1997  Pan-Western
Shareholders'  Agreement, the shareholders  of  Pan-Western  have
agreed to cause Pan-Western to declare distributions from the sub-
funds  immediately  upon  the  availability  of  funds  for  such
purposes.

           SECTION IV.12  Pan-Sino Fund.  (a) The Issuer, on Pan-
Western's  behalf, hereby irrevocably authorizes the  Trustee  to
deposit all distributions pursuant to an Officer's Certificate to
Pan-Sino   from  Pan-Western  in  the  Pan-Sino  Fund.    Amounts
deposited in the Pan-Sino Fund shall be allocated among  the  NDR
Distribution  Account  and  the Issuer  Distribution  Account  in
accordance with the equity interests of NDR and the Issuer in Pan-
Sino.   Pursuant  to  the  Pan-Sino Shareholders  Agreement,  the
shareholders  of  Pan-Sino have agreed (i) to cause  Pan-Sino  to
declare distributions immediately upon the availability of  funds
for  such  purposes,  (ii) that monies  on  deposit  in  the  NDR
Distribution Account shall be deemed distributed by  Pan-Sino  to
NDR and (iii) NDR shall pledge all monies in the NDR Distribution
Account  to the Senior Secured Notes Trustee until such  time  as
the  Senior  Secured Notes Trustee shall release  such  funds  in
accordance with the provisions described in clause (b) below.

            (b)    The  Issuer,  on  Pan-Sino's  behalf,   hereby
authorizes the Senior Secured Notes Trustee, on each Monthly Date
after  the  Luannan  Commercial  Operation  Date  (or  the   next
following business day), to transfer or segregate money,  to  the
extent then available in the Issuer Distribution Account and  the
NDR  Distribution  Account.  Amounts on  deposit  in  the  Issuer
Distribution  Account shall be transferred to the Issuer  Revenue
Fund.   Amounts on deposit in the NDR Distribution Account  shall
only  be  released  to  NDR when and if (i)  the  Company  is  in
compliance  with the requirements of Section 7.11 of the  Company
Indenture  and  (ii)  the Luannan Commercial Operation  Date  has
occurred.   Pursuant  to the Pan-Sino Cash Collateral  Agreement,
the  Trustee  is  authorized to pay  any  deficiency  in  a  fund
pursuant to Section 4.14.

           SECTION IV.13  Investment of Funds.  (a)  Monies  held
in  any  Fund created by or pursuant to this Indenture  shall  be
invested and reinvested by the Trustee, as directed in writing by
the  Issuer, in Dollar Permitted Investments; provided,  however,
that at any time when an Event of Default shall have occurred and
be  continuing, the Trustee shall only select investments  to  be
made  by  the  Trustee in a manner such that, in  the  reasonable
opinion  of the Issuer, investments shall mature in such  amounts
and have maturity dates or be subject to redemption at the option
of  the holder thereof on or prior to maturity as needed for  the
purposes of the monies so invested.

           (b)  In the event any Dollar Permitted Investments  or
other such investments allowed pursuant to clause (a) hereof  are
redeemed prior to the maturity thereof, the Trustee shall not  be
liable for any penalties relating thereto.

           (c)  Any income or gain realized from Dollar Permitted
Investments with respect to monies on deposit in any  Fund  shall
be deposited, first, into the Fund from which the monies invested
came, until the amount required to be held in such fund has  been
reached,  and  second, with respect to the Issuer Funds,  if  the
Luannan  Commercial  Operation Date has not  occurred,  into  the
Luannan Facility Construction Fund and, if the Luannan Commercial
Operation Date has occurred, into the Issuer Revenue Fund.   With
respect  to  the  Pan-Western  Operating  Fund,  the  Pan-Western
Revenue  Fund  and the Pan-Western Equity Distribution  Fund  any
income  and gain realized from Dollar Permitted Investments  with
respect  to  moneys on deposit in such funds shall  be  deposited
into  the Pan-Western Revenue Fund.  With respect to the Pan-Sino
Fund,   any   income  or  gain  realized  from  Dollar  Permitted
Investments with respect to monies on deposit in such fund  shall
be  re-deposited into such Fund.  With respect to the  Completion
Sub-Account,  any  income or gain realized from Dollar  Permitted
Investments  shall be deposited into the Completion  Sub-Account.
Any  loss  shall be charged to the applicable Fund.  The  Trustee
shall  not  be  liable  for  any such  loss  (including  loss  of
principal),  except to the extent caused by the gross  negligence
or willful misconduct of the Trustee.

           (d)   Monies of any Fund that are invested in a Dollar
Permitted  Investment shall be deemed, for all purposes  of  this
Indenture,  to be on deposit in such Fund in an amount  equal  to
the  lesser  of  (i)  the  face amount of such  Dollar  Permitted
Investment  and  (ii)  the purchase price thereof.   Accrued  and
unpaid  interest  or  profit in any Dollar  Permitted  Investment
shall  not  be  deemed to be on deposit in any  Fund  until  such
interest  or profit is actually paid and received by the Trustee,
whereupon  such  interest or profit shall  be  deposited  in  the
appropriate Fund.

          (e)  The Issuer hereby expressly authorizes the Trustee
to   sell  or  make  any  transfer  or  withdrawal  required   or
contemplated  by this Indenture and neither the Trustee  nor  any
Secured  Party  shall have any liability by reason  of  any  loss
suffered  upon  the  sale or disposition of  a  Dollar  Permitted
Investment  or on account of the fact that the proceeds  realized
upon  any such sale or disposition were less than might otherwise
have  been  obtainable, except to the extent caused by the  gross
negligence or willful misconduct of the Trustee.

           (f)  Without limitation of the preceding sentence,  if
the   Trustee  shall  receive  instructions  from  an  Authorized
Representative  of  the  Issuer  regarding  the  sale  or   other
disposition  of  Dollar Permitted Investment,  then  the  Trustee
shall  make such sales and dispositions in accordance  with  such
instructions   before  making  any  other  necessary   sales   or
dispositions.

          SECTION IV.14  Payment Deficiencies; Invasion of Funds.
(a)   If,  on any Payment Date with respect to the Senior Secured
Notes,  the moneys available to the Issuer in the Senior  Secured
Notes  Interest  Account is not sufficient to  pay  in  full  the
interest (including Liquidated Damages and Additional Amounts, if
any)  with respect to the Senior Secured Notes, the Trustee shall
obtain  funds  for  the  correction  of  such  insufficiency   by
withdrawing moneys or notifying the Company Indenture Trustee and
obtaining moneys from the Company Indenture Trustee (the  Company
Indenture Trustee shall provide such moneys pursuant to the terms
of  the Company Indenture and the Senior Secured Notes Guarantee)
in the following manner and order or priority:

           first,  by notifying the Company Indenture Trustee  of
     such  insufficiency and obtaining moneys for the  correction
     of  such  insufficiency from the Company  Indenture  Trustee
     (the  Company Indenture Trustee shall obtain such moneys  by
     withdrawing moneys from the Notes Guarantee Interest Account
     of  the  Notes  Guarantee Service Fund,  until  the  balance
     therein is zero);

            second,  from  the  Senior  Secured  Notes  Principal
     Account, until the balance therein is zero;

           third,  by notifying the Company Indenture Trustee  of
     such  continuing insufficiency and obtaining moneys for  the
     correction of such insufficiency from the Company  Indenture
     Trustee  (the  Company Indenture Trustee shall  obtain  such
     moneys  by  withdrawing  moneys  from  the  Notes  Guarantee
     Principal Account of the Notes Guarantee Service Fund, until
     the balance therein is zero);

          fourth, from the Issuer Equity Distribution Fund, until
     the balance therein is zero;

           fifth, from the Pan-Western Equity Distribution  Fund,
     until the balance therein is zero;

           sixth,  by notifying the Company Indenture Trustee  of
     such  continuing insufficiency and obtaining moneys for  the
     correction of such insufficiency from the Company  Indenture
     Trustee  (the  Company Indenture Trustee shall  obtain  such
     moneys   by  withdrawing  moneys  from  the  Company  Equity
     Distribution Fund, until the balance therein is zero);

           seventh,  from the Senior Secured Notes  Debt  Service
     Reserve Fund, until the balance therein is zero;

           eighth, by notifying the Company Indenture Trustee  of
     such  continuing insufficiency and obtaining moneys for  the
     correction of such insufficiency from the Company  Indenture
     Trustee  (the  Company Indenture Trustee shall  obtain  such
     moneys  by  withdrawing  moneys  from  the  Notes  Guarantee
     Service Reserve Fund, until the balance therein is zero);

           ninth,  from  the  Pan-Sino Fund,  until  the  balance
     therein is zero;

           tenth, from the Pan-Western Operating Fund, until  the
     balance therein is zero;

           eleventh,  from the Issuer Operating Fund,  until  the
     balance therein is zero; and

           twelfth, by notifying the Company Indenture Trustee of
     such continuing insufficiency and obtaining such moneys  for
     the  correction  of  such  insufficiency  from  the  Company
     Indenture Trustee (the Company Indenture Trustee obtain such
     by withdrawing moneys from the Company Operating Fund, until
     the balance therein is zero).

          (b)  If, on any Payment Date with respect to the Senior
Secured  Notes, the moneys available to the Issuer in the  Senior
Secured Notes Principal Account is not sufficient to pay in  full
the  principal, and premium, if any with respect  to  the  Senior
Secured  Notes, the Trustee shall obtain funds for the correction
of  such  insufficiency by withdrawing moneys  or  notifying  the
Company  Indenture Trustee and obtaining moneys from the  Company
Indenture  Trustee (the Company Indenture Trustee  shall  provide
such  moneys  pursuant to the terms of the Company Indenture  and
the  Senior Secured Notes Guarantee) in the following manner  and
order or priority:

           first,  by notifying the Company Indenture Trustee  of
     such  insufficiency and obtaining moneys for the  correction
     of  such  insufficiency from the Company  Indenture  Trustee
     (the  Company Indenture Trustee shall obtain such moneys  by
     withdrawing  moneys  from  the  Notes  Guarantee   Principal
     Account  of  the  Notes Guarantee Service  Fund,  until  the
     balance therein is zero);

          second, from the Issuer Equity Distribution Fund, until
     the balance therein is zero;

           third, from the Pan-Western Equity Distribution  Fund,
     until the balance therein is zero;

           fourth, by notifying the Company Indenture Trustee  of
     such  continuing insufficiency and obtaining moneys for  the
     correction of such insufficiency from the Company  Indenture
     Trustee  (the  Company Indenture Trustee shall  obtain  such
     moneys   by  withdrawing  moneys  from  the  Company  Equity
     Distribution Fund, until the balance therein is zero);

           fifth,  from  the  Senior Secured Notes  Debt  Service
     Reserve Fund, until the balance therein is zero;

           sixth,  by notifying the Company Indenture Trustee  of
     such  continuing insufficiency and obtaining moneys for  the
     correction of such insufficiency from the Company  Indenture
     Trustee  (the  Company Indenture Trustee shall  obtain  such
     moneys  by  withdrawing  moneys  from  the  Notes  Guarantee
     Service Reserve Fund, until the balance therein is zero);

           seventh,  from  the Pan-Sino Fund, until  the  balance
     therein is zero;

           eighth, from the Pan-Western Operating Fund, until the
     balance therein is zero;

           ninth,  from  the  Issuer Operating  Fund,  until  the
     balance therein is zero; and

           tenth,  by notifying the Company Indenture Trustee  of
     such continuing insufficiency and obtaining such moneys  for
     the  correction  of  such  insufficiency  from  the  Company
     Indenture Trustee (the Company Indenture Trustee obtain such
     by withdrawing moneys from the Company Operating Fund, until
     the balance therein is zero).

           SECTION  IV.15   Resignation and  Removal  of  Project
Engineer; Appointment of Successor; Payment of Fees and Expenses.
(a)   In case at any time any Project Engineer shall fail  to  be
independent  (within the meaning specified in the  definition  of
"Eligible  Successor"  in Appendix A)  from  the  Issuer  or  any
Affiliate  of the Issuer or shall become incapable of  acting  or
otherwise fails to perform the functions of the Project  Engineer
in   the  manner  contemplated  hereunder  and  under  the  other
Transaction Documents or shall be adjudged bankrupt or  insolvent
or  a  receiver  is appointed, or any public officer  shall  take
charge or control of such Project Engineer or its property or its
affairs  for  the  purpose  of  rehabilitation,  conservation  or
liquidation, then, in any such case, the Trustee may (and  shall,
if  requested  to  do  so by the Holders of  a  majority  of  the
aggregate   principal  amount  of  all  series   of   Outstanding
Securities, considered as one class) remove the Project  Engineer
by  written  instrument, one copy of which  instrument  shall  be
delivered  to  the  Project  Engineer  and  one  copy  of   which
instrument shall be delivered to the Issuer.

           (b)   Subject to the proviso below, the Issuer may  at
any time remove the Project Engineer by delivering written notice
of  such removal to a Responsible Officer of the Trustee  and  to
the  Project Engineer; provided, that the Issuer may  not  remove
any  Project Engineer if such Project Engineer has served as  the
Project  Engineer  for a period of less than twelve  (12)  months
immediately preceding such proposed removal, unless such  Project
Engineer's  removal  is  due  to its failure  to  be  independent
(within the meaning specified in Appendix A in the definition  of
"Eligible  Successor") from the Issuer or any  Affiliate  of  the
Issuer  or such Project Engineer shall become incapable of acting
or  otherwise  fails  to  perform the functions  of  the  Project
Engineer  in  the  manner contemplated under this  Indenture  and
under  the  other  Transaction Documents  or  shall  be  adjudged
bankrupt  or insolvent or a receiver is appointed, or any  public
officer shall take charge or control of such Project Engineer  or
its  property  or  its affairs for the purpose of rehabilitation,
conservation  or liquidation.  Any removal of a Project  Engineer
by  the  Issuer  pursuant to this Section 4.15(b)  shall  not  be
effective  until  the applicable Eligible Successor  accepts  its
appointment in accordance with Section 4.15(d).

           (c)   Upon giving or receiving written notice  of  the
removal or resignation of any Project Engineer, the Issuer  shall
promptly  appoint a successor from among the applicable  Eligible
Successors by written instrument executed by order of the Issuer,
one  copy  of which shall be delivered to the applicable Eligible
Successor,  and  one  copy of which shall  be  delivered  to  the
Trustee.  If no successor is so appointed within thirty (30) days
after  the  giving  or  receipt of  such  notice  of  removal  or
resignation, the Trustee shall appoint a successor from among the
applicable Eligible Successors.

           (d)   Any  successor Project Engineer appointed  under
this Section shall execute, acknowledge and deliver to the Issuer
and  the Trustee an instrument accepting such appointment.   Such
instrument  shall include a statement that such Project  Engineer
is  a  nationally  recognized engineering firm  or  a  nationally
recognized  consulting  firm with expertise  in  engineering  and
financial analysis and that it is independent (within the meaning
specified   in   the  definition  of  "Eligible   Successor"   in
Appendix  A)  from the Issuer and any Affiliate  of  the  Issuer.
Such  Project  Engineer shall further state  in  such  instrument
that, if at the time of its appointment it is currently providing
any  services  to  the Issuer or any Affiliate  thereof  and  may
continue  to  do so during the course of the preparation  of  any
report or certificate contemplated hereunder or under any of  the
other  Transaction Documents, the performance  of  such  services
does  not  compromise  its  ability to  provide  engineering  and
financial  analysis of the Domestic Projects, the Joint  Ventures
and  any Permitted Projects in accordance with the terms of  this
Indenture.

           (e)   To the extent not provided for out of the Issuer
Operating Fund, for so long as any of the Securities shall remain
Outstanding,  the  Issuer covenants and  agrees  to  pay  to  the
Project Engineer compensation for its services, and reimbursement
of  its  expenses incurred in connection with such  services,  in
accordance  with  such arrangements as may be agreed  to  by  the
Issuer with the Project Engineer, and neither the Trustee nor any
Holder  shall  be  liable therefor.  All  such  compensation  and
expense   reimbursement  payments  shall  constitute   reasonable
expenses related to the management of the Issuer.

           (f)   The  Trustee shall not be liable for any  action
taken,  suffered or omitted by it in good faith with  respect  to
the  removal  or appointment of any Project Engineer or  Eligible
Successor hereunder.

           SECTION IV.16  Disposition of Accounts and Funds  Upon
Retirement  of  Securities.  Except as provided in  Section  3.3,
after  payment  in full of (i) the principal of and  premium,  if
any, and interest on all the Securities Outstanding and (ii)  all
fees,  charges and expenses of the Trustee and all other  amounts
required to be paid hereunder, all amounts remaining in all Funds
established in, or pursuant to, Section 3.3 shall be paid to  the
Issuer.

            SECTION  IV.17   Procedures  for  Review  by  Project
Engineer  of  Projections.  Whenever this Indenture provides  for
any  review or determination to be made by the Project  Engineer,
such   review   shall  be  based  upon  such  investigation   and
assumptions  that the Project Engineer determines  is  reasonable
under the circumstances.


                           ARTICLE V

            IMMUNITY OF INCORPORATORS, STOCKHOLDERS
                     OFFICERS AND DIRECTORS

           SECTION V.1  Liability of the Issuer Solely Corporate.
No  recourse  shall  be  had for the payment  of  the  principal,
premium,  if  any, or the interest (including Liquidated  Damages
and  Additional Amounts, if any), on any Collateral or  any  part
thereof,  or for any claim based thereon or otherwise in  respect
thereof, or of the indebtedness represented thereby, or upon  any
obligation,  covenant  or  agreement of  this  Indenture  or  the
Securities,  against any stockholder, officer,  or  director,  as
such,  past,  present  or future, of the Issuer  or  any  of  its
Subsidiaries, whether by virtue of any constitutional  provision,
statute or rule of law or by the enforcement of any assessment or
penalty  or  otherwise; it being expressly agreed and  understood
that  the  sources of payment on the Securities  are  limited  as
provided in Section 2.15 and that the Issuer's obligations  under
the  Securities are solely corporate obligations of  the  Issuer,
and that no personal liability whatsoever shall attach to, or  be
incurred by, any stockholder, officer, or director, past, present
or  future, of the Issuer or any of its subsidiaries, because  of
the  indebtedness hereby authorized or under or by reason of  any
of  the  obligations, covenants, promises or agreements contained
in  the  Securities or to be implied herefrom or  therefrom;  and
that  any such personal liability is hereby expressly waived  and
released as a condition of, and as part of the consideration for,
the  execution of this Indenture, and the issue of Securities and
no judgment for any deficiency upon the obligations of the Issuer
contained  in the Securities shall be obtainable by the  Holders,
the  Trustee against any stockholder, officer, or director, past,
present or future, of the Issuer; provided, however, that nothing
herein  or in the Securities contained shall be taken to  prevent
the  institution of proceedings against any Person solely to  the
extent necessary to realize the benefit of the Collateral granted
hereunder  or  under  the  Collateral  Documents;  and  provided,
further, however, that nothing in this Section shall relieve  any
Person of its obligations under any Transaction Document to which
such Person is a party or limit or otherwise prejudice in any way
the right of the Holders, the Trustee to proceed against any such
Person with respect to the enforcement of such obligations.

                           ARTICLE VI

             SATISFACTION AND DISCHARGE; DEFEASANCE

           SECTION VI.1  Satisfaction and Discharge of Indenture.
This  Indenture shall upon Issuer Request cease to be of  further
effect  (except  as  hereinafter  expressly  provided),  and  the
Trustee,  at the expense of the Issuer, shall execute instruments
in  form and substance satisfactory to the Trustee and the Issuer
acknowledging satisfaction and discharge of this Indenture, when:

          (a)  either

             (i)         all Securities theretofore authenticated
     and  delivered  (other than (A) Securities which  have  been
     destroyed,  lost or stolen and which have been  replaced  or
     paid  as provided in Section 2.10 and (B) Securities  deemed
     to  have  been paid in accordance with Section 6.3(a))  have
     been delivered to the Trustee for cancellation; or

            (ii)          (A)   all  Securities  not  theretofore
     delivered to the Trustee for cancellation have or will (upon
     the  mailing  of  a  notice or notices  deposited  with  the
     Trustee together with irrevocable instructions to mail  such
     notice or notices to Holders of such Securities) become  due
     and  payable  and  shall be deemed  to  have  been  paid  in
     accordance with Section 6.3(a); and

                (B)  all sums due and payable hereunder have been
paid; and

           (b)   the  Issuer  has delivered  to  the  Trustee  an
Officer's  Certificate  and an Opinion of Counsel,  each  stating
that all conditions precedent herein provided for relating to the
satisfaction  and discharge of this Indenture have been  complied
with.

           Upon  satisfaction  of the aforesaid  conditions,  the
Trustee  shall, upon receipt of a Issuer Request, acknowledge  in
writing the satisfaction and discharge of this Indenture and take
all  other action reasonably requested by the Issuer to  evidence
the  termination of any and all Liens created by or with  respect
to this Indenture.

           Notwithstanding the satisfaction and discharge of this
Indenture  as aforesaid, if at the time of such satisfaction  and
discharge  any  Securities  are  deemed  to  have  been  paid  in
accordance with Section 6.3(a), but have not actually been  fully
paid,  then  the  rights and obligations of the  Issuer  and  the
Trustee under this Indenture and the Securities shall survive  to
the  extent  provided in such Section until all  such  Securities
have  actually been repaid in full; provided, however,  that  the
obligations of the Issuer pursuant to Section 10.5 shall  survive
the satisfaction and discharge of this Indenture.

           Upon  satisfaction and discharge of this Indenture  as
provided in this Section, the Trustee shall assign, transfer  and
turn  over to or upon the order of the Issuer, any and all money,
securities  and other property then held by the Trustee  for  the
benefit  of  the  Holders, other than money and  U.S.  Government
Obligations    deposited   with   the   Trustee    pursuant    to
Section  6.3(a)(v)  and  interest and  other  amounts  earned  or
received  on  the  U.S.  Government Obligations  referred  to  in
Section 6.3(a)(v)(B).

           SECTION  VI.2  Application of Trust Money.   (a)   All
money  or U.S. Government Obligations deposited with the  Trustee
pursuant to Section 6.3 and all money received by the Trustee  in
respect of U.S. Government Obligations deposited with the Trustee
pursuant  to Section 6.3, shall be held in trust and  applied  by
it,  in accordance with the provisions of the Securities and this
Indenture, to the payment, either directly or through any  Paying
Agent  (including the Issuer acting as its own Paying Agent),  to
the  Holders of the Securities for whose payment such  money  has
been  deposited with or received by the Trustee of all  sums  due
and to become due thereon for principal (and premium, if any) and
interest   (including  any  Liquidated  Damages  and   Additional
Amounts),  including  any  mandatory  sinking  fund  payments  or
analogous payments as contemplated by Section 6.3, but such money
need  not  be segregated from other monies except to  the  extent
required by law.

           (b)   the  Issuer  shall pay and shall  indemnify  the
Trustee  against  any  tax, fee or other  charge  imposed  on  or
assessed  against U.S. Government Obligations deposited  pursuant
to  Section 6.3 or the interest and principal received in respect
of  such obligations other than any such tax, fee or other charge
payable by or on behalf of Holders.

           (c)   The  Trustee shall deliver or pay to the  Issuer
from  time  to  time  upon  Issuer Request  any  U.S.  Government
Obligations or money held by it as provided in Section 6.3 which,
in  the  opinion  of a nationally recognized firm of  independent
certified public accountants expressed in a written certification
thereof  delivered  to the Trustee, are then  in  excess  of  the
amount  thereof  which  then  would  have  been  required  to  be
deposited   for  the  purpose  for  which  such  U.S.  Government
Obligations  or money was deposited or received.  This  provision
shall  not  authorize  the  sale  by  the  Trustee  of  any  U.S.
Government Obligations held under this Indenture.

          SECTION VI.3  Satisfaction, Discharge and Defeasance of
Securities of any Series.

           (a)   The  Issuer  shall be deemed to  have  paid  and
discharged   the  entire  indebtedness  on  all  the  Outstanding
Securities of any series on the 123rd day after the date  of  the
deposit  referred to in subparagraph (v) of this Section  6.3(a),
and  each of the provisions of this Indenture and the Securities,
as  it  relates  to such Outstanding Securities of  such  series,
shall no longer be in effect (and the Trustee, at the expense  of
the  Issuer, shall at Issuer Request execute instruments in  form
and   substance  satisfactory  to  the  Trustee  and  the  Issuer
acknowledging the same), except as to:

             (i)          the rights of Holders of Securities  of
     such   series  to  receive,  solely  from  the  trust  funds
     described  in subparagraph (v) of this Section,  payment  of
     the  principal of (and premium, if any) and each installment
     of  principal of (and premium, if any) or interest, if  any,
     (including  Liquidated  Damages and Additional  Amounts,  if
     any)  on  the Outstanding Securities of such series  on  the
     Payment  Date of such principal or installment of  principal
     or  of  such interest (to and including the Redemption Date,
     if  any,  irrevocably designated by the Issuer  pursuant  to
     subparagraph (viii) of this Section 6.3(a));

            (ii)         the rights and obligations of the Issuer
     and  the Trustee under this Article and with respect to such
     Securities  of  such series under Sections  2.7,  2.8,  2.9,
     2.10,  2.11,  2.12, 2.13 and 2.16 and, if the  Issuer  shall
     have  irrevocably designated a Redemption Date  pursuant  to
     subparagraph (viii) of this Section 6.3(a), Article VIII  as
     such  Article applies to the redemption to be made  on  such
     Redemption Date;

           (iii)         the Issuer's obligations with respect to
     the Trustee under Section 10.5; and

           (iv)         the rights, powers, trusts and immunities
     of the Trustee hereunder;

provided   that,  the  following  conditions  shall   have   been
satisfied:

             (v)         the Issuer irrevocably has deposited  or
     caused   to   be   deposited   (except   as   provided    in
     Section  6.2(c)) with the Trustee as trust funds  in  trust,
     specifically pledged as security for and dedicated solely to
     the benefit of the Holders of the Securities of such series,
     (A)  monies in an amount, or (B) U.S. Government Obligations
     which  through  the  payment of interest  and  principal  in
     respect  thereof in accordance with their terms will provide
     not  later  than the due date of any payment, monies  in  an
     amount  or  (C)  a combination thereof, sufficient,  in  the
     opinion   of   a   firm  of  independent  certified   public
     accountants of recognized national standing expressed  in  a
     written  certification thereof delivered to the Trustee,  to
     pay when due, together with irrevocable written instructions
     to  the  Trustee to apply such monies and/or U.S. Government
     Obligations to pay when due, the principal of (and  premium,
     if  any) and each installment of principal (and premium,  if
     any) and interest, if any, (including Liquidated Damages and
     Additional Amounts, if any) on the Outstanding Securities of
     such  series  on  each  Payment Date of  such  principal  or
     installment of principal or such interest (to and  including
     the  Redemption Date, if any, irrevocably designated by  the
     Issuer  pursuant  to  subparagraph (viii)  of  this  Section
     6.3(a));

           (vi)         no Event of Default or Default (including
     by reason of such deposit) with respect to the Securities of
     such  series  shall have occurred and be continuing  on  the
     date  of  such  deposit or during the period ending  on  the
     123rd day after such date;

           (vii)          the Issuer has delivered to the Trustee
     (A)  either  (1)  a ruling directed to the Trustee  received
     from  the  Internal Revenue Service to the effect  that  the
     Holders  will not recognize income, gain or loss for federal
     income tax purposes as a result of the Issuer's exercise  of
     its option under this Section and will be subject to federal
     income tax on the same amount and in the same manner and  at
     the  same  times as would have been the case if such  option
     had not been exercised or (2) an Opinion of Counsel (who may
     not  be  an employee of the Issuer or any Affiliate thereof)
     to  the  same effect as the ruling described in  clause  (1)
     accompanied  by  a  ruling to that effect published  by  the
     Internal Revenue Service, unless there has been a change  in
     the applicable federal income tax law since the date of this
     Indenture  such  that  a ruling from  the  Internal  Revenue
     Service  is no longer required and (B) an Opinion of Counsel
     to  the effect that (l) the creation of the defeasance trust
     does  not  violate the Investment Issuer  Act  of  1940,  as
     amended,  (2)  after the passage of 123 days  following  the
     deposit  (except, with respect to any trust  funds  for  the
     account  of any Holder who may be deemed to be an  "insider"
     for  purposes of Title 11 of the United States  Code,  after
     one year following the deposit), the trust funds will not be
     subject  to  the effect of Section 547 of the United  States
     Bankruptcy  Code  or Section 15 of the New York  Debtor  and
     Creditor  Law in a case commenced by or against  the  Issuer
     under  either such statute, and either (x) the  trust  funds
     will  no  longer  remain the property of  the  Issuer  (and,
     therefore,  will  not  be  subject  to  the  effect  of  any
     applicable bankruptcy, insolvency, reorganization or similar
     laws  affecting creditors' rights generally)  or  (y)  if  a
     court  were  to  rule  under any such law  in  any  case  or
     proceeding  that  the trust funds remained property  of  the
     Issuer,  (I)  assuming  such trust  funds  remained  in  the
     possession of the Trustee prior to such court ruling to  the
     extent  not paid to Holders, the Trustee will hold, for  the
     benefit  of  the  Holders, a valid  and  perfected  security
     interest  in  such  trust funds that  is  not  avoidable  in
     bankruptcy   or   otherwise  except  for   the   effect   of
     Section  552(b)  of  the United States  Bankruptcy  Code  on
     interest  on the trust funds accruing after the commencement
     of  a  case under such statute and (II) the Holders will  be
     entitled  to receive adequate protection of their  interests
     in  such  trust funds if such trust funds are used  in  such
     case or proceeding;

           (viii)        if the Issuer has deposited or caused to
     be  deposited  monies or U.S. Government Obligations  (or  a
     combination  thereof) to pay or discharge the  principal  of
     (and  premium,  if  any) and interest,  if  any,  (including
     Liquidated  Damages and Additional Amounts, if any)  on  the
     Outstanding  Securities  of  a series  to  and  including  a
     Redemption  Date on which all of the Outstanding  Securities
     of  such series are eligible for optional redemption and  on
     which  all of the Outstanding Securities of such series  are
     to  be  redeemed, such Redemption Date shall be  irrevocably
     designated by a Board Resolution delivered to the Trustee on
     or  prior  to  the date of deposit of such  monies  or  U.S.
     Government Obligations, and such Board Resolution  shall  be
     accompanied  by  an  irrevocable  Issuer  Request  that  the
     Trustee  give notice of such redemption in the name  and  at
     the expense of the Issuer not less than 30 nor more than  60
     days  prior  to  such  Redemption Date  in  accordance  with
     Section 8.4; and

            (ix)          the Issuer has delivered to the Trustee
     an  Officer's  Certificate and an Opinion of  Counsel,  each
     stating  that  all conditions precedent herein provided  for
     relating to the satisfaction and discharge of the Securities
     of such series have been complied with.

           (b)   If  (x)  each  of the conditions  set  forth  in
subparagraphs (v), (vi) and (viii) of Section 6.3(a)  shall  have
been satisfied with respect to the Outstanding Securities of  any
series  (but the conditions set forth in subparagraphs (vii)  and
(ix) thereof are not satisfied), (y) the Issuer has delivered  to
the  Trustee an Opinion of Counsel to the effect that the Holders
of  the  Outstanding  Securities will not recognize  any  income,
gain, or loss for federal income tax purposes as a result of  the
consequences  specified in this Section 6.3(b)  with  respect  to
such  series of Securities and will be subject to federal  income
tax on the same amounts, in the same manner and at the same times
as  would  have been the case if such consequences had  not  been
effected,  and  (z) the Issuer has delivered to  the  Trustee  an
Officer's  Certificate  and an Opinion of Counsel,  each  stating
that  all  conditions  precedent herein provided  for  which  are
necessary   to  achieve  the  consequences  specified   in   this
Section  6.3(b)  with respect to such series of  Securities  have
been  complied with, then, effective upon the date of the deposit
referred to in subparagraph (v) of Section 6.3(a):

             (i)          with respect to the Securities of  such
     series,  except as otherwise expressly provided  herein  the
     Issuer  shall  be  released from  its  covenants  and  other
     obligations  contained in Article VII and  Section  2.17  of
     this Indenture and may omit to comply with and shall have no
     liability  in  respect of any term, condition or  limitation
     set  forth  in  any  such  covenant or  obligation,  whether
     directly or indirectly, by reason of any reference elsewhere
     herein  to  any such covenant or obligation or by reason  of
     any  reference  in  any such covenant or obligation  to  any
     other provision of this Indenture or any other document, and
     any  failure to comply with any such covenant or  obligation
     shall  not constitute a Default or an Event of Default  with
     respect to the Securities of such series;

            (ii)         the occurrence of any event specified in
     clause (c), (d), (e), (f), (g), and (j) of Section 9.1 shall
     not  constitute  an  Event of Default with  respect  to  the
     Securities of such series;

           (iii)          the  Securities of  such  series  shall
     thereafter  be  deemed  not to be "Outstanding"  solely  for
     purposes of determining whether the Holders of the requisite
     aggregate  principal amount of Securities have concurred  in
     any Act under this Indenture with respect to any covenant or
     obligation from which the Issuer has been released  pursuant
     to subparagraph (i) above, or with respect to any event that
     shall  have  ceased  to constitute a  Default  or  Event  of
     Default  with respect to Securities of such series  pursuant
     to  subparagraph  (ii) above (or the consequences  thereof);
     and

           (iv)         the Securities of such series shall cease
     to  be secured by or to be entitled to any benefit under the
     Collateral  Documents or any other Lien upon any Collateral,
     including any monies, securities or other property  held  by
     the  Trustee pursuant to Article IV or otherwise (other than
     monies  and U.S. Government Obligations deposited  with  the
     Trustee  pursuant to subparagraph (v) of Section  6.3(a)  in
     respect of Securities of such series and interest and  other
     amounts earned and received thereon);

provided that the provisions of this Section 6.3(b) shall not  be
deemed  to relieve the Issuer of its obligations with respect  to
the  payment  of  the  principal of  (and  premium,  if  any)  or
interest,  if  any, (including Liquidated Damages and  Additional
Amounts,  if  any) on the Outstanding Securities of such  series.
In  furtherance  of  the foregoing, it is understood  and  agreed
that:

                       (A)   satisfaction by the  Issuer  of  the
          conditions   necessary  to  achieve  the   consequences
          specified  in this Section 6.3(b) with respect  to  any
          series of Securities shall not be construed to preclude
          the Issuer from achieving the consequences specified in
          Section  6.3(a)  with respect to such Securities  at  a
          later date upon satisfaction of the condition set forth
          in subparagraph (vii) of Section 6.3(a); and

                       (B)   if  at any time the only Outstanding
          Securities  are Securities with respect  to  which  the
          conditions described in this Section 6.3(b)  have  been
          satisfied, the Trustee shall, upon receipt of a  Issuer
          Request,  take  the  actions  specified  in  the   last
          paragraph of Section 6.1 notwithstanding the failure to
          satisfy  and  discharge this Indenture as  provided  in
          Section 6.1.


                          ARTICLE VII

                           COVENANTS

           Except as otherwise specified in a Series Supplemental
Indenture with respect to a particular series of Securities,  the
Issuer hereby covenants and agrees that so long as this Indenture
is in effect and any Securities remain Outstanding:

          SECTION VII.1  Payment of Securities.  The Issuer shall
promptly  pay the principal of, premium, if any and  interest  on
(including Liquidated Damages and Additional Amounts, if any) the
Securities  on  the  dates  and in the manner  provided  in  this
Indenture and in the Securities.

           SECTION  VII.2   Delivery  of Officers'  Certificates.
Prior  to  10:00 am., New York City time, at least two  (2)  days
prior  to  each  Monthly Date and each Payment Date,  the  Issuer
shall  deliver  to  the Trustee an Officer's Certificate  of  the
Issuer,  setting  forth  the  information  required  pursuant  to
Article IV in order to enable the Trustee to effect transfers and
withdrawals from the Funds contemplated under such Article to  be
made on such Monthly Date or Payment Date.

           SECTION  VII.3  Maintenance of Existence,  Properties,
Etc.   (a)   Except  as otherwise provided in the  Issuer  Pledge
Agreement,  the  Company  shall, and  shall  cause  each  of  its
Subsidiaries  to, preserve and maintain its legal  existence  and
form.

          (b)  The Company shall preserve and maintain, and shall
cause  each of its Subsidiaries to preserve and maintain, all  of
its licenses, rights, privileges and franchises necessary for the
conduct  of  its  business, the due performance  of  all  of  its
obligations  under this Indenture and the Transaction  Documents,
except  to  the  extent failure to do so could not reasonably  be
expected to have a Material Adverse Effect.

           (c)   The Company shall, and shall cause each  of  its
Subsidiaries to (i) perform or cause to be performed all  of  its
covenants  and  agreements contained in any  of  the  Transaction
Documents to which it is a party, except to the extent failure to
do so could not reasonably be expected to have a Material Adverse
Effect,  and (ii) do or cause to be done all things necessary  to
comply with its organizational documents and agreements.

           (d)  The Company shall not and shall not permit any of
its  Subsidiaries to, modify, amend or terminate their respective
articles  of association or other organizational documents  in  a
manner  that  is  reasonably likely to have  a  Material  Adverse
Effect.

           (e)   The  Company shall not and shall not permit  any
Subsidiary  to  amend or terminate any Project Document  if  such
amendment or termination is reasonably likely to have a  Material
Adverse  Effect.   Upon  any  amendment  or  termination   of   a
Transaction  Document,  the  Issuer shall  deliver  an  Officer's
Certificate  to  the Trustee certifying that  such  amendment  or
termination has taken place and that it is not reasonably  likely
to have a Material Adverse Effect.

           (f)   (i)  The Issuer will maintain in the Borough  of
     Manhattan, The City of New York, an office or agency  (which
     may  be an office of the Trustee, Registrar or co-registrar)
     where  Securities  may  be  presented  for  registration  of
     transfer  or  exchange and where notices and demands  to  or
     upon  the  Issuer  in  respect of the  Securities  and  this
     Indenture  may  be  served.  The  Issuer  will  give  prompt
     written  notice  to  the Trustee of the  location,  and  any
     change in the location, of such office or agency.  If at any
     time  the  Issuer shall fail to maintain any  such  required
     office  or agency or shall fail to furnish the Trustee  with
     the address thereof, such presentations, surrenders, notices
     and  demands  may  be made or served at the Corporate  Trust
     Office of the Trustee.

            (ii)  The Issuer may also from time to time designate
     one  or  more other offices or agencies where the Securities
     may be presented or surrendered for any or all such purposes
     and  may  from  time  to  time  rescind  such  designations;
     provided,  however, that no such designation  or  rescission
     shall in any manner relieve the Issuer of its obligations to
     maintain  an  office or agency in the Borough of  Manhattan,
     The  City  of  New York for such purposes.  The Issuer  will
     give  prompt  written  notice to the  Trustee  of  any  such
     designation or rescission and of any change in the  location
     of any such other office or agency.

           (iii)  The Issuer hereby designates the office of  the
     Trustee as one such office or agency of the Issuer.

          SECTION VII.4  Compliance with Laws.  The Company shall
do  or  cause  to be done all things necessary to comply  in  all
material  respects with all Requirements of Law and  Governmental
Approvals applicable to the Company or its Subsidiaries,  except,
with  respect to a Domestic Project or a U.S. Permitted  Project,
any  Requirements of Law or Governmental Approvals that  are  the
subject  of a Good Faith Contest and, with respect to the Luannan
Facility or a Non-U.S. Permitted Project, such Non-U.S. Permitted
Project and the Luannan Facility shall not knowingly violate  any
Requirements of Law or fail to comply with or obtain Governmental
Approvals.  In the event that the Luannan Facility or a  Non-U.S.
Permitted  Project is knowingly in violation of any  Requirements
of  Law  or  Government Approval, such Person shall correct  such
situation within thirty (30) days, or such shorter time as may be
required by such Requirement of Law or Governmental Approval.

           SECTION  VII.5   Payment of Taxes.  The  Issuer  shall
promptly  pay  when  due any present or future  stamp,  court  or
documentary taxes or any other excise or property taxes,  charges
or  similar  levies  that  arise in  any  jurisdiction  from  the
execution, delivery or registration of any Senior Secured Note or
any other document or instrument referred to in the Indentures or
receipt of any payments with respect to any Senior Secured  Note,
excluding  any such taxes, charges or similar levies  imposed  by
any jurisdiction outside of the Cayman Islands, the United States
and  any  jurisdiction in which a Paying Agent is located  except
those  resulting from, or required to be paid in connection with,
the  enforcement of such Senior Secured Note or  any  other  such
document  or instrument following the occurrence of any  Default.
The Company will, and will cause each of its Subsidiaries to, pay
prior  to  delinquency,  all  material  taxes,  assessments,  and
governmental  levies except such as are being contested  in  good
faith  and  by  appropriate proceedings or where the  failure  to
effect such payment will not have a Material Adverse Effect.

           SECTION  VII.6  Books and Records.  The Issuer  shall,
and  shall  cause each of its Subsidiaries to, at all times  keep
proper  books  of  account and records, in accordance  with  good
accounting  practices,  concerning  its  business  and  financial
affairs.

            SECTION  VII.7   Right  of  Inspection.   Subject  to
requirements  of applicable Government Rules and upon  reasonable
notice from the Trustee, the Company shall, and shall cause  each
of  its  Subsidiaries to, permit the Trustee, or  any  agents  or
representatives thereof, and the Consolidating Financial  Analyst
from  time  to  time  during  normal business  hours  to  conduct
reasonable  inspections and examinations at all reasonable  times
of  the books and records of the Company, any of its Subsidiaries
and  each  Domestic Project, Permitted Project  and  the  Luannan
Facility  and,  if requested by the Trustee or the  Consolidating
Financial Analyst, as the case may be, the Issuer shall  use  its
best  efforts  to  obtain  the consents required  to  allow  such
Persons to conduct reasonable inspections and examinations at all
reasonable times of each of its Projects.

           SECTION VII.8  Use of Proceeds.  The Issuer shall  use
the  proceeds from the sale of Securities issued hereunder solely
for  the purposes specified in the applicable Series Supplemental
Indenture.

          SECTION VII.9  Reporting Requirements.  (a)  The Issuer
will  furnish to the Trustee as soon as practicable  and  in  any
event  within  30  days  after the end of  each  fiscal  year,  a
certificate  of a Responsible Officer of the Issuer,  Pan-Western
and  Pan-Sino stating (i) that a review of the activities of  the
Issuer, Pan-Western and Pan-Sino during the preceding fiscal year
has  been made under the supervision of such Responsible Officer,
(ii) that to the best of such Person's knowledge, the Issuer, Pan-
Western  and  Pan-Sino  during  the  previous  year  have   kept,
observed,  performed and fulfilled each and  every  covenant  and
condition  contained  in this Indenture and  the  Senior  Secured
Notes  and  that (iii) such Person has no reason to believe  that
any  Event of Default or event of default pursuant to the  Issuer
Loan  Agreement  or  the  Shareholder  Loan  Agreements  or   any
condition  or event that with the giving of notice  or  lapse  of
time  or  both would, unless cured or waived, become an Event  of
Default  or  an  event of default pursuant  to  the  Issuer  Loan
Agreement  or the Shareholder Loan Agreements, has occurred,  or,
if  there has been a breach or default in the fulfillment of  any
such obligation, specifying each such breach or default known  to
such  Person and the remedies, if any, being taken to remedy such
situation.

           (b)   Pursuant to the Company Indenture,  the  Company
Indenture  Trustee  shall furnish to the  Trustee  (i)  unaudited
quarterly reports containing consolidated financial statements of
the  Company  and  its Subsidiaries for each of the  first  three
quarters  of  its  fiscal  year and (ii) audited  annual  reports
containing  consolidated financial statements of the Company  and
its Subsidiaries.  Whether or not required by the Exchange Act or
the  rules  and  regulations  of the Commission  thereunder,  the
Company  will  furnish  to  the Holders  of  the  Securities  all
quarterly and annual financial information that would be required
to be contained in a filing with the Commission on Forms 10-Q, 10-
K and 8-K (and within the time periods specified by such rules or
regulations  for  such filings) if the Company were  required  to
file  such  Forms,  including  a  "Management's  Discussion   and
Analysis  of Financial Condition and Results of Operations"  and,
with respect to the annual information only, a report thereon  by
the  Company's independent public accountants; provided that  the
Company will file a copy of all such information and reports with
the  Commission  for public availability (unless  the  Commission
will  not  accept  such  a  filing)  and  make  such  information
available  to  investors  who request  it  in  writing;  provided
further,  the Company will agree that the Company will, and  will
cause  the  Issuer to, furnish to the Holders and  to  securities
analysts  and  prospective investors,  upon  their  request,  the
information required to be delivered pursuant to Rule  144A(d)(4)
under the Securities Act.

          (c)  The Issuer shall file with the Trustee and the SEC
and   transmit   to  Holders  of  Securities,  such  information,
documents and other reports, and such summaries thereof,  as  may
be  required pursuant to the Trust Indenture Act at the times and
in the manner provided pursuant to such Act.

           SECTION  VII.10  Maintenance of Insurance.   (a)   The
Company  shall maintain, and shall cause each of its Subsidiaries
to  maintain, insurance of the types and in the amounts that  are
customary  and  usual  for a company in its  respective  line  of
business.

           (b)  Within 30 days following the commercial operation
date  of  a Permitted Project (and within 30 days of the  Luannan
Commercial Operation Date), the Company shall provide,  or  shall
cause  its  relevant  Subsidiary  to  provide,  certificates   of
insurance  to the Trustee, evidencing such insurance coverage  at
the  time  the covered risks will come into existence during  the
course of operation.

           (c)   The  Trustee shall be named as sole loss  payee,
under   a   standard   lenders  loss  payable   clause,   without
contribution,  under  insurance policies  required  herein  where
applicable.  The Trustee shall be added as an additional  insured
with  respect to the coverage required herein, where  applicable,
and such insurance shall be primary without right of contribution
of  any other insurance or self-insurance carried by or on behalf
of  the  Trustee, with respect to its interest  as  such  in  the
Luannan Facility and each policy shall contain a severability-of-
interests  or  cross-liability  provision.   Insurance   policies
required  herein,  where applicable, shall be  endorsed  with  an
agreed amount clause or waiver of co-insurance.

           (d)  The insurance carried in accordance with Schedule
7.10, where applicable, shall be endorsed as follows:

           (i)   All  insurers  shall waive  all  rights  of
     subrogation  against  the  Trustee  and  its  officers,
     employees,  agents, successors and assigns,  and  shall
     waive  any  right of set-off and counterclaim  and  any
     other  right  to  deduction whether  by  attachment  or
     otherwise; and

           (ii) If, at any time, such insurance is canceled,
     or  any  substantial or material change is made in  the
     coverage  which  affects the interests of  the  Trustee
     such  cancellation or change shall not be effective  as
     to  the  Trustee  for  thirty  (30)  days,  except  for
     nonpayment  of premium, which shall be ten  (10)  days,
     after  receipt  by the Trustee of written  notice  from
     such insurer of such cancellation or change.

           (e)   Upon procurement by the Company and each of  its
Subsidiaries  of the insurance required pursuant to this  Section
7.10,  the Company and each of its Subsidiaries shall furnish  to
the  Trustee  certification  of  all  required  insurance.   Such
certification  by the Company and each of its Subsidiaries  shall
be executed by each insurer or by an authorized representative of
each  insurer,  where  it is not practical for  such  insurer  to
execute   the  certificate  itself.   Such  certification   shall
identify  underwriters,  the  type of  insurance,  the  insurance
limits,  the  risks  covered thereby and the policy  term.   Upon
request  by the Trustee, the Company and each of its Subsidiaries
will  promptly  furnish to the Trustee copies  of  all  insurance
policies,  binders  and  cover notes or other  evidence  of  such
insurance  relating  to  the  Domestic  Projects,  any  Permitted
Project and the Luannan Facility.

           (f)   Within  ten  (10) days after  the  certification
referred to in Section 7.10(e) above, the Company and each of its
Subsidiaries  shall  furnish  to the  Trustee  a  report  of  its
insurance  broker stating that all premiums then  due  have  been
paid  and  a  certificate of the Independent Insurance Consultant
stating  that,  in  the  opinion  of  the  Independent  Insurance
Consultant,  the  insurance then carried  and  maintained  is  in
accordance with the terms hereof.

           (g)   If  at  any  time any of the insurance  required
hereunder shall no longer be available on commercially reasonable
terms,  the  Company  and  each of  its  Subsidiaries  shall,  as
promptly  as  practicable, procure substitute insurance  coverage
that  is  the  most  equivalent  to  the  required  coverage  and
available on commercially reasonable terms.  The Company and each
of its Subsidiaries shall deliver to the Trustee a certificate of
the  Independent Insurance Consultant stating that  the  required
insurance   coverage  is  no  longer  available  on  commercially
reasonable  terms  and  that  the proposed  substitute  insurance
coverage   is  the  most  equivalent  to  the  required  coverage
available on commercially reasonable terms.  For purposes of this
Section  7.10,  insurance  shall be deemed  to  be  available  on
"commercially  reasonable  terms" if  it  is  obtainable  in  the
insurance  marketplace, unless it is obtainable only at excessive
costs  which are not justified in terms of the risk to be insured
and  is  generally  not  being carried by or  applicable  to  co-
generation facilities similarly situated to the affected Domestic
Project,  Permitted  Project or the Luannan Facility  because  of
such excessive costs.  Anything in this Indenture to the contrary
notwithstanding,  failure  to  maintain  insurance  coverage   in
accordance with any of the requirements of Section 7.10 shall not
constitute an Event of Default, and the Company and each  of  its
Subsidiaries shall be deemed to be in full compliance  with  such
requirements,  if  such  failure is due to  insurance  not  being
available  on commercially reasonable terms and the  Company  and
its  relevant Subsidiary or Subsidiaries have complied with  this
clause (g) in respect of such failure.

           (h)  The loss, if any, under any insurance required to
be  carried  under this Section 7.10 shall be adjusted  with  the
insurance companies or otherwise collected, including the  filing
in a timely manner of appropriate proceedings, by the Company and
each  of  its  Subsidiaries,  subject  to  the  approval  of  the
Independent Insurance Consultant if such loss as per each injured
is  in excess of $500,000.  In addition, the Company and each  of
its Subsidiaries shall take all other steps necessary, or if such
loss  as  per  each  injured is in excess of $500,000  the  steps
requested  by  the Independent Insurance Consultant,  to  collect
from  insurers any loss covered by any of the insurance  policies
required  hereunder.  All such policies shall  provide  that  the
loss, if any, under such insurance shall be adjusted and paid  as
provided in this Section 7.10.

           (i)   The  Company and each of its Subsidiaries  shall
promptly  notify the Trustee of any loss covered by any insurance
required by this Section 7.10 in excess of $500,000.  The Company
and  each of its Subsidiaries and the Trustee shall cooperate and
consult  with  each  other  in  all  matters  pertaining  to  the
settlement  or adjustment of any and all claims and  demands  for
damages  on  account  of  any Permitted Project  Event,  Domestic
Project  Event  or  Luannan Event of Loss or  pertaining  to  the
settlement, compromise or arbitration of any claim on account  of
any  Luannan  Event of Loss, Domestic Project Event or  Permitted
Project  Event.   The  Company may, and may  cause  each  of  its
Subsidiaries,  in its reasonable judgment, to compromise,  settle
or consent to the settlement of any proceeding arising out of any
Luannan  Event  of  Loss, provided that, in the  event  that  the
amount  of the related claim exceeds $500,000, the terms of  such
compromise,  settlement  or consent to settlement  are  concurred
with  by  the  relevant  Project  Engineer  and  the  Independent
Insurance  Consultant; provided, further, that  if  an  Event  of
Default has occurred and is continuing, the Company will not  nor
will  it permit any of its Subsidiaries to settle, compromise  or
consent to the settlement of any proceeding arising out of such a
Domestic Project Event, Permitted Project Event or Luannan  Event
of Loss without the prior written consent of the Trustee.

           (j)   No  provision of this Section 7.10 or any  other
provision of this Indenture shall impose on the Trustee any  duty
or  obligation  to  verify  the  existence  or  adequacy  of  the
insurance  coverages  maintained by the Company  or  any  of  its
Subsidiaries  nor  shall  the  Trustee  be  responsible  for  any
representations or warranties made by or on behalf of the Company
or   any  of  its  Subsidiaries  to  any  insurance  company   or
underwriter.

           (k)   The Company and each of its Subsidiaries  hereby
waives any and every claim for recovery from the Trustee for  any
and  all loss or damage coverage by any of the insurance policies
to  be  maintained under this Indenture to the extent  that  such
loss  or damage is recovered under any such policy.  Inasmuch  as
the  foregoing waiver will preclude the assignment  of  any  such
claim  to  the  extent  of  such  recovery,  by  subrogation  (or
otherwise),  to  an  insurance company  (or  other  Person),  the
Company and each of its Subsidiaries, as appropriate, shall  give
written  notice  of  the terms of such waiver to  each  insurance
company  which has issued, or which may issue in the future,  any
such  insurance  policy  to be properly endorsed  by  the  issuer
thereof to, or to otherwise contain one or more provisions  that,
prevent  the  invalidation  of  the insurance  coverage  provided
thereby by reason of such waiver.

           (l)   With  respect to any Domestic Project, Permitted
Project  and  the Luannan Facility, the Company shall  cause,  or
shall cause its relevant Subsidiary to cause, each operation  and
maintenance contractor to procure and maintain in full force  and
effect  at all times, or shall procure and maintain on behalf  of
such operation and maintenance contractor, liability and worker's
compensation insurance for coverage and limits not less than what
is   currently  required  in  each  operations  and   maintenance
agreement  with  respect  to  such  Domestic  Project,  Permitted
Project or Luannan Facility.

          (m)  Notwithstanding anything to the contrary set forth
in  this  Section  7.10  (except as expressly  provided  herein),
except  with  respect  to  business  interruption  insurance,  no
insurance required to be maintained hereunder shall be subject to
a deductible in excess of $50,000 per occurrence or in such other
amount determined to be reasonably and commercially available and
reasonably acceptable to the Independent Insurance Consultant.

           (n)   The  Company  and each of its Subsidiaries  will
comply,  or  cause  compliance, at all times with  the  insurance
requirements contained in any of the Transaction Documents.

           (o)   Prior to the date of this Indenture, the Company
shall  retain  an  Independent  Insurance  Consultant  who  shall
provide a written certificate to the Company Indenture Trustee on
or  prior to the date of this Indenture and the Company Indenture
Trustee  shall provide such certificate to the Trustee, that  the
insurance that has been obtained with respect to the Company  and
each  of  its Subsidiaries meets the standards specified in  this
Section 7.10.

           (p)   The  Independent Insurance Consultant shall  (i)
annually  review the proposed insurance coverages of the  Company
and  its Subsidiaries and on or prior to November 15 of each year
shall  provide  a  written certificate to the Trustee  specifying
that  such insurance meets the standard specified in this Section
7.10  and (ii) on or prior to February 15 of each year provide  a
written  certificate to the Trustee confirming that  the  Company
has  obtained  the  insurance coverages the Company  proposed  to
obtain  and  which  were  specified in the Independent  Insurance
Consultant's certificate to the Trustee of the preceding November
15.

          SECTION VII.11  Limitation on Restricted Payments.  The
Company  shall  not  make,  and  shall  not  permit  any  of  its
Subsidiaries  to,  directly or indirectly,  make  any  Restricted
Payment, unless:

           (a)   no Event of Default shall have occurred  and  be
continuing  at  the  time  of  or after  giving  effect  to  such
Restricted Payment;

           (b)   the Luannan Facility Engineer has certified that
the Luannan Facility Commercial Operation Date has occurred;

          (c)  the Debt Service Coverage Ratio of the Company for
the  immediately preceding four fiscal quarters (or, if  date  of
determination  is  within  the  preceding  four  fiscal  quarters
following the Luannan Commercial Operation Date, for such shorter
period)  is  greater  than 1.4 to 1, as certified  by  the  Chief
Financial Officer of the Company;

           (d)  the projected Debt Service Coverage Ratio of  the
Company  for  the immediately succeeding four fiscal quarters  is
greater  than  1.4  to  1, as certified by  the  Chief  Financial
Officer of the Company;

           (e)   the  amount  in  the Senior Secured  Notes  Debt
Service  Reserve  Fund  plus the amount in  the  Company's  Notes
Guarantee Service Reserve Fund equals or exceeds the Debt Service
Reserve Requirement; and

          (f)  immediately after giving effect to such Restricted
Payment,  the  aggregate of all Restricted Payments  declared  or
made  after  the  date  on  which the Senior  Secured  Notes  are
originally  issued  does not exceed the sum of  (1)  50%  of  the
Company's   Consolidated  Net  Income  (or  in  the  event   such
Consolidated  Net Income shall be a deficit, minus 100%  of  such
deficit if after the 28th month following the Closing Date or 50%
of  such deficit prior to such date) from the next fiscal quarter
after  the Closing Date, plus (2) 100% of the aggregate Net  Cash
Proceeds  and  the  Fair  Market Value of  marketable  securities
received by the Company from the issue or sale, after the date of
this  Indenture, of Capital Stock (other than Disqualified Stock)
of  the  Company or any Indebtedness or other securities  of  the
Company convertible into or exercisable for Capital Stock  (other
than  Disqualified  Stock)  of the  Company  which  has  been  so
converted  or  exercised, as the case may  be.  For  purposes  of
determining  under  clause  (2) above  the  amount  expended  for
Restricted Payments, cash distributed shall be valued at the face
amount  thereof and property other than cash shall be  valued  at
its Fair Market Value.

           The provisions of this covenant shall not prohibit (i)
the  payment  of any dividend within 60 days after  the  date  of
declaration thereof, if at such date of declaration such  payment
would  comply  with  the provisions of this Indenture,  (ii)  the
retirement  of  any  shares of Capital Stock of  the  Company  in
exchange  for,  or  out  of,  the  Net  Cash  Proceeds   of   the
substantially concurrent sale (other than to a Subsidiary of  the
Company)  of other shares of Capital Stock of the Company  (other
than  Disqualified Stock), (iii) the redemption or retirement  of
subordinated  Indebtedness  of  the  Issuer  or  the  Company  in
exchange for, by conversion into, or out of the Net Cash Proceeds
of,  a  substantially concurrent (x) sale or issuance of  Capital
Stock   of   the   Company  or  (y)  incurrence  of  subordinated
Indebtedness of the Issuer that is contractually subordinated  in
right  of  payment to the Senior Secured Notes, that is permitted
to  be incurred in accordance with Section 7.12 and that has  the
same  or  greater  Weighted  Average  Life  to  Maturity  as  the
Indebtedness being redeemed or retired, (iv) any payment made  by
the  Company  or  a  Subsidiary, directly or indirectly,  to  the
Issuer  in order to enable the Issuer to pay principal,  premium,
if any, and interest (including Liquidated Damages and Additional
Amounts,  if  any) on the Senior Secured Notes, (v)  any  payment
made  by the Company or a Subsidiary, directly or indirectly,  to
enable the issuer of any Permitted Indebtedness to pay principal,
premium, if any, and interest thereon, and (vi) any dividend made
by  a  Subsidiary of the Company to its parent and (vii) payments
made  pursuant  to the Administrative Services Agreement  or  the
Development  Services  Agreement. In determining  the  amount  of
Restricted  Payments permissible under clause (f) above,  amounts
expended  pursuant  to  clause (i) of this  paragraph  and  loans
pursuant  to  Section 7.25(viii) shall be included as  Restricted
Payments.

            SECTION  VII.12   Limitation  on  Indebtedness.   The
Company  and its Subsidiaries will not create, incur,  assume  or
suffer  to exist any Indebtedness, whether current or funded,  or
any other liability, except for (i) Indebtedness evidenced by the
Senior  Secured Notes, (ii) Indebtedness evidenced by the  Senior
Secured Notes Guarantee, (iii) Permitted Indebtedness, (iv) Joint
Venture  Permitted Indebtedness, (v) liabilities of  the  Company
and  the  Issuer  representing  fees,  expenses  and  indemnities
payable  to the Trustee pursuant to this Indenture, (vi) Domestic
Project  Permitted  Indebtedness and  (vii)  liabilities  of  the
Issuer  representing  fees, expenses and indemnities  payable  in
connection  with the issuance of Senior Secured Notes  including,
without limitation, such amounts payable to the Initial Purchaser
of the Senior Secured Notes.

           SECTION  VII.13   Limitation on  Dividends  and  Other
Payment  Restrictions Affecting Subsidiaries.  The Company  shall
not,  and  shall  not permit any Subsidiary of  the  Company  to,
directly  or indirectly, create or otherwise cause or  suffer  to
exist  or  enter  into any agreement with any Person  that  would
cause,  any consensual encumbrance or restriction of any kind  on
the  ability  of  any  Subsidiary  of  the  Company  to  (i)  pay
dividends,  in cash or otherwise, or make any other distributions
on  its Capital Stock or any other interest or participation  in,
or  measured  by,  its profits owned by, or pay any  Indebtedness
owed  to,  the Company or a Subsidiary of the Company, (ii)  make
any  loans  or advances to the Company or any Subsidiary  of  the
Company or (iii) transfer any of its properties or assets to  the
Company  or  to  any Subsidiary of the Company, except,  in  each
case,  for  such encumbrances or restrictions existing  under  or
contemplated  by  or  by  reason of (a) restrictions  imposed  by
applicable  law, (b) customary non-assignment provisions  of  any
contract  or  any  lease governing a leasehold  interest  of  the
Company or any Subsidiary thereof, (c) the Senior Secured  Notes,
the  Senior  Secured  Notes Guarantee,  the  Indentures  and  the
Collateral   Documents,  (d)  any  restrictions  existing   under
agreements  in  effect on the date of this Indenture,  including,
without  limitation, restrictions under the  PFC  Indenture,  the
Rosemary Indenture and the Brandywine Facility Lease, as such are
in  effect on the date hereof, (e) any restrictions, with respect
to a Subsidiary of the Company (and only to such Subsidiary) that
is not a Subsidiary of the Company on the date of this Indenture,
in  existence at the time such Person becomes a Subsidiary of the
Company (but not created in contemplation of such Person becoming
a  Subsidiary), (f) any encumbrance imposed pursuant to the terms
of  Non-Recourse  Debt incurred in conformity with  Section  7.12
provided  that  such encumbrance in the written  opinion  of  the
Chief  Financial Officer of the Company (1) is required in  order
to  obtain  such financing, (2) is customary for such  financings
and  (3)  applies  only  to the assets  of  or  revenues  of  the
applicable  Permitted  Project and any Subsidiary  whose  Capital
Stock  is  pledged in connection with such financing or which  is
established   for   the  sole  purpose  of  developing,   owning,
constructing, financing or operating such Permitted  Project  and
(g) any restrictions existing under any agreement that refinances
or  replaces  an agreement containing a restriction permitted  by
clause  (a)  through  (f), above; provided  that  the  terms  and
conditions  of  any  such restrictions are  not  materially  less
favorable  to the Holders of the Senior Secured Notes than  those
under  or  pursuant  to  the  agreement  being  replaced  or  the
agreement   evidencing  the  Indebtedness   refinanced.   Nothing
contained  in this covenant shall prevent the Company or  any  of
its  Subsidiaries  from  entering into any encumbrance  permitted
under  Section 7.23 or restricting the sale or other  disposition
of  assets  or property securing Indebtedness evidenced  by  such
agreement so long as the Company complies with Section 7.21.

           SECTION  VII.14   Capital Expenditures.   The  Company
shall not make, or permit any Subsidiary to make, any expenditure
(by long-term or operating lease or otherwise) for capital assets
(both   realty  and  personalty)  except  for  expenditures   (i)
contemplated  by  this Indenture (including, without  limitation,
expenditures with respect to the Luannan Facility), (ii) required
or  permitted by the PFC Indenture, the Rosemary Indenture or the
Brandywine  Facility Lease, or (iii) subject to  compliance  with
Sections 7.11, 7.12 and 7.25, expenditures in connection with the
development, construction or ownership of a Permitted Project.

          SECTION VII.15  Permitted Projects.  To the extent that
a  project  fulfills  the  requirements  of  the  PIC  Additional
Projects  Contract, the Company and its Subsidiaries may develop,
construct, own, operate and finance such project pursuant to  the
requirements of the PFC Indenture subject to compliance with  the
terms  of  the Indentures. To the extent that the PIC  Additional
Projects Contract is no longer a valid and binding agreement or a
project  does not fulfill the requirements of the PIC  Additional
Projects  Contract, the Company and its Subsidiaries  agree  that
such  project may only be developed, constructed, financed, owned
and  operated by the Company or one of its Subsidiaries  pursuant
to  the requirements of the Indentures and the Company shall  (i)
maintain  at  least  a  50%  (direct or  indirect)  ownership  or
equivalent  interest in each project or (ii)(a) at  least  a  25%
(direct  or  indirect) ownership or equivalent interest  in  each
project not meeting the requirements of clause (i) above and  (b)
a  controlling  influence over the management and  policies  with
respect  to each project, directly or indirectly, whether through
the  ownership  of voting securities, by contract  or  otherwise,
provided  that  no  other  entity has greater  control  than  the
Company  over  the  management  and  policies  of  such  project;
provided  that  this  Section 7.15 shall not prohibit  the  sale,
lease,  transfer  or  other disposition of  all  interests  in  a
project,  or a reduction in the ownership or equivalent  interest
of,  or  control  over, a project occurring (1) pursuant  to  the
terms  of a build-operate-transfer arrangement at least ten years
after  the  entering  into  of such arrangement  or  (2)  allowed
pursuant to the other terms of this Indenture.

           SECTION  VII.16  Limitation of Line of Business.   The
Company  shall not and shall not permit any Subsidiary to  engage
in  any  business,  enterprise or  activity  or  enter  into  any
material  transaction  other than the development,  construction,
financing,  ownership or operation of power generating facilities
and any and all activities related thereto.

          SECTION VII.17  Protection of Collateral by Company and
its Subsidiaries.  The Company shall, and shall cause each of its
Subsidiaries to, from time to time, take all action necessary  or
advisable   (including,   without   limitation,   executing   and
delivering   all  such  supplements  and  amendments,   financing
statements,  continuation  statements,  instruments  of   further
assurance  and  other instruments), to preserve  and  defend  its
title  to  the Collateral against the claims of all  persons  and
parties.

           SECTION VII.18  Performance of Obligations by Company,
Subsidiaries  and Trustees.  The Company shall, and  shall  cause
each  of its Subsidiaries to, punctually perform and observe  all
of  their respective obligations and agreements contained in  the
Collateral   Documents,  and  will,  in   accordance   with   the
Indentures,  the  Issuer Loan Agreement and the Shareholder  Loan
Agreements,  diligently  pursue  their  respective   rights   and
remedies  and  cooperate  with the Trustee  and  the  Holders  in
pursuing the same to the extent such rights have been assigned by
such  Person to the Trustee, in each case for the benefit of  the
Holders.

           SECTION VII.19  Sale and Leaseback Transactions.   The
Company  shall not, and shall not permit any of its  Subsidiaries
to,  enter into any sale and leaseback transaction; provided that
the Company or any Subsidiary may enter into a sale and leaseback
transaction if (i) the Company or such Subsidiary could have  (a)
incurred Indebtedness in an amount equal to the Attributable Debt
relating  to  such  sale  and leaseback transaction  pursuant  to
Section  12  and (b) incurred a Lien to secure such  Indebtedness
pursuant to Section 7.23, (ii) the Net Cash Proceeds of such sale
and  leaseback transaction are at least equal to the Fair  Market
Value (as determined in good faith by the Board of Directors  and
set  forth in an Officers' Certificate delivered to the  Trustee)
of  the  property that is the subject of such sale and  leaseback
transaction  and (iii) the transfer of assets in  such  sale  and
leaseback transaction is permitted by, and the proceeds  of  such
transaction are applied in compliance with, Section 7.21.

           SECTION  VII.20  Delivery of Information  and  Reports
under  the Shareholder Loan Agreements.  The Issuer shall deliver
to  the  Trustee,  at  the expense of the Issuer,  promptly  upon
receipt  thereof, all financial statements, reports, notices  and
certificates of the Joint Ventures.

          SECTION VII.21  Disposition of Proceeds of Asset Sales.
The   Company  shall  not,  and  shall  not  permit  any  of  its
Subsidiaries to, make any Asset Sale unless (i) such  Asset  Sale
is  for Fair Market Value and (ii) the proceeds therefrom consist
of at least 85% cash and/or Cash Equivalents (100% in the case of
lease  payments). Within 365 days after the receipt  of  any  Net
Cash Proceeds from an Asset Sale, the Company, or its Subsidiary,
as  the  case  may  be, may apply such Net Cash  Proceeds  to  an
Investment,   the  making  of  a  capital  expenditure   or   the
acquisition of other tangible assets. Any Net Cash Proceeds  from
Asset  Sales that are not applied or invested as provided in  the
preceding sentence of this paragraph will be deemed to constitute
Excess  Proceeds and the Company, or its Subsidiary, as the  case
may be, will be required to make an Asset Sale Redemption Offer.

           SECTION  VII.22   Merger, Consolidation,  or  Sale  of
Assets.  The Company shall not and shall cause the Issuer not to,
in  a  single  transaction  or series  of  related  transactions,
consolidate or merge with or into (whether or not the Company  or
the  Issuer  is  the surviving corporation), or  directly  and/or
indirectly  through  its  Subsidiaries  sell,  assign,  transfer,
lease, convey or otherwise dispose of all or substantially all of
the Company's or the Issuer's properties or assets determined  on
a  consolidated basis for the Company and its Subsidiaries  taken
as  a  whole  in  one  or more related transactions,  to  another
corporation,  Person  or entity unless (i)  the  Company  or  the
Issuer  is the surviving corporation or the entity or the  Person
formed by or surviving any such consolidation or merger (if other
than   the  Company  or  the  Issuer)  or  to  which  such  sale,
assignment, transfer, lease, conveyance or other disposition will
have  been made is a corporation organized or existing under  the
laws  of the United States, any state thereof or the District  of
Columbia;  (ii) the entity or Person formed by or  surviving  any
such  consolidation or merger (if other than the Company  or  the
Issuer)  or  the entity or Person to which such sale, assignment,
transfer,  lease, conveyance or other disposition will have  been
made  assumes all the obligations of the Company or  the  Issuer,
under the Senior Secured Notes and the Indentures pursuant  to  a
supplemental indenture in a form reasonably satisfactory  to  the
Trustee;  (iii) immediately after such transaction  no  Event  of
Default  exists; (iv) the Company or the Issuer or the entity  or
Person  formed by or surviving any such consolidation  or  merger
(if other than the Company or the Issuer), or to which such sale,
assignment, transfer, lease, conveyance or other disposition will
have  been  made (A) will have Consolidated Net Worth immediately
after  the  transaction equal to or greater than the Consolidated
Net  Worth  of  the Company or the Issuer, as the  case  may  be,
immediately preceding the transaction and (B) will, at  the  time
of  such transaction and after giving pro forma effect thereto as
if  such  transaction  had  occurred  at  the  beginning  of  the
applicable  four-quarter period, be permitted to incur  at  least
$1.00 of additional Indebtedness; and (v) the Company delivers to
the  Trustee an Officers' Certificate and an Opinion  of  Counsel
addressed  to the Trustee with respect to the foregoing  matters;
provided, however, that the requirement set forth in clause  (iv)
above  shall  not apply to a merger between the  Company  or  the
Issuer  and  any  Wholly Owned Subsidiary, to any merger  between
Wholly Owned Subsidiaries, to any merger between Pan-Sino and Pan-
Western or to any merger between Pan-Sino and the Issuer.

           SECTION  VII.23   Limitations on Liens.   The  Company
shall  not,  and  shall  not permit any of its  Subsidiaries  to,
create,  incur, assume or suffer to exist any Lien  of  any  kind
upon  any  of  its  property or assets  now  owned  or  hereafter
acquired by it, except for:

           (a)   Liens existing as of the date of this  Indenture
and disclosed in either the Offering Memorandum or the Collateral
Documents on the date hereof or Liens permitted by the Indentures
and  the Collateral Documents, none of which are material and are
required  to  have been disclosed in the Offering Memorandum  and
was  not  so  disclosed and Liens created by the  Senior  Secured
Notes, this Indenture, the Senior Secured Notes Guarantee and the
Company Indenture and the Collateral Documents;

           (b)   Permitted  Liens  on  property  and  assets  not
constituting Collateral;

           (c)   Liens to secure the payment of all or a part  of
the  purchase price of assets or property acquired or constructed
in  the  ordinary course of business after the date on which  the
Senior Secured Notes are originally issued, provided that (i) the
aggregate principal amount of Indebtedness secured by such  Liens
shall  not exceed the Fair Market Value of the assets or property
so  acquired  or constructed, shall be limited to  the  asset  or
property at issue and shall not, in any event, exceed $2,500,000,
(ii)  the Indebtedness secured by such Liens shall have otherwise
been permitted to be incurred under this Indenture and (iii) such
Liens  shall  not  encumber any other assets or property  of  the
Company  or  any  of its Subsidiaries and shall  attach  to  such
assets  or  property  within  60  days  of  the  construction  or
acquisition of such assets or property;

          (d)  Liens on the assets or property of a Subsidiary of
the  Company  at the time such Subsidiary became a Subsidiary  of
the  Company  and not incurred as a result of (or  in  connection
with or in anticipation of) such Subsidiary becoming a Subsidiary
of the Company, provided such Liens do not extend to or cover any
property  or  assets  of the Company or any of  its  Subsidiaries
(other than the property or assets so acquired);

           (e)  Leases and subleases of real property of (i)  any
Material  Subsidiary (which leases and subleases are Non-Recourse
Debt  other than to the Material Subsidiary which leases and uses
such asset), which do not interfere with the ordinary conduct  of
the  business of the Company or any of its Material Subsidiaries,
and  which  are  made on customary and usual terms applicable  to
similar  properties  or  (ii) any Subsidiary  (which  leases  and
subleases  are  Non-Recourse Debt other than  to  the  Subsidiary
which  leases  and  uses  such asset)  that  is  not  a  Material
Subsidiary;

           (f)   Liens  incurred  by  a Subsidiary  or  group  of
Subsidiaries  on its or their assets to secure Non-Recourse  Debt
incurred in conformity with Section 7.12, provided that the  Lien
is  created,  provided for or contemplated at  the  time  of  the
initial  incurrence of such Indebtedness and does not  extend  to
any  assets  or  property of the Company or any other  Subsidiary
(other   than  assets  or  property  directly  related   to   the
development, construction, financing, ownership or operation by a
Subsidiary or group of Subsidiaries of a Permitted Project);

           (g)   Liens,  not  existing as of  the  date  of  this
Indenture,  but required or permitted to be created  at  a  later
date  pursuant  to the terms of the PFC Indenture,  the  Rosemary
Indenture or the Brandywine Facility Lease; and

           (h)  in addition to Liens permitted under clauses (a)-
(g)   above,  Liens  securing  an  aggregate  of  $5,000,000   of
Indebtedness or other obligations.

           SECTION  VII.24   Transactions with  Affiliates.   The
Company  shall  not,  and  shall not permit  any  Subsidiary,  to
conduct  any  business  or enter into any Affiliate  Transaction,
except  in good faith and on terms that are no less favorable  to
the  Company or such Subsidiary, as the case may be,  than  those
that  could have been obtained in a comparable transaction on  an
arms'-length basis from a Person not an Affiliate of the  Company
or  such Subsidiary. All Affiliate Transactions (and each  series
of related Affiliate Transactions which are similar or part of  a
common  plan) involving aggregate payments or other market  value
in excess of $500,000 shall be approved by the Board of Directors
of  the  Company,  such  approval to  be  evidenced  by  a  Board
Resolution  stating  that the Board of Directors  has  determined
that such transaction complies with the foregoing provisions.  If
the  Company  or  any Subsidiary of the Company  enters  into  an
Affiliate   Transaction  (or  a  series  of   related   Affiliate
Transactions  which  are  similar  or  part  of  a  common  plan)
involving  aggregate payments or other market value in excess  of
$1,000,000, the Company or such Subsidiary, as the case  may  be,
shall,  prior  to  the consummation thereof, obtain  a  favorable
opinion  as  to  the fairness of such transaction  or  series  of
related  transactions to the Company or the relevant  Subsidiary,
as  the  case  may be, from a financial point of  view,  from  an
Independent Financial Advisor and file the same with the Trustee;
provided  that the restrictions set forth in this covenant  shall
not  apply to (i) transactions between the Company and any of its
Wholly  Owned Subsidiaries or among Wholly Owned Subsidiaries  of
the   Company,   (ii)  Restricted  Payments  permitted   by   the
Indentures, (iii) customary directors' fees, indemnification  and
similar  arrangements,  consulting fees,  employee  salaries  and
bonuses  or  legal  fees,  (iv) payments  made  pursuant  to  the
Administrative  Services  Agreement or the  Development  Services
Agreement  (v)  transactions between the Company or  any  of  its
Wholly-Owned  Subsidiaries and a Permitted Project and  (vi)  any
transaction   which  would  otherwise  constitute  an   Affiliate
Transaction but which has been entered into prior to the date  of
this Indenture.

          SECTION VII.25  Limitation on Investments.  The Company
shall  not  make and shall not permit any of its Subsidiaries  to
make,  directly  or  indirectly,  any  Investments,  except:  (i)
Investments by the Company or any Wholly Owned Subsidiary  in  or
to  any Wholly Owned Subsidiary and Investments or loans in or to
the  Company or a Wholly Owned Subsidiary by any Subsidiary; (ii)
Investments  represented  by  accounts  receivable   created   or
acquired  in  the ordinary course of business; (iii) advances  to
employees  in  the ordinary course of business; (iv)  Investments
under  or  pursuant to interest rate protection  agreements;  (v)
Investments, not exceeding $5,000,000 in the aggregate, in  joint
ventures,  partnerships  or Persons that  are  not  Wholly  Owned
Subsidiaries, provided that such Investments are made solely  for
the  purpose of acquiring or developing businesses related to the
Company's business; (vi) Restricted Payments permitted by Section
7.11;  (vii) Investments in connection with any Permitted Project
(including, without limitation, Investments in Permitted Projects
which  are  not  Wholly  Owned by  the  Company  or  one  of  its
Subsidiaries); (viii) any loan from a Subsidiary of  the  Company
to a Subsidiary of Panda International in an amount not in excess
of  the amount of Restricted Payments which the Company would  be
permitted  to  make  at the time of such loan;  and  (ix)  Dollar
Permitted Investments.

           SECTION  VII.26  Investment Company Act.  The  Company
shall not, and shall not permit any Subsidiary of the Company to,
take  or  consent  to  any  action  that  would  result  in   the
requirement  that  either the Company or any  Subsidiary  of  the
Company  be  registered  as  an "investment  company"  under  the
Investment Company Act.

           SECTION  VII.27  Public Utility Holding  Company  Act.
The Company shall not, and shall not permit any Subsidiary of the
Company  to, take or consent to any action that would  result  in
the  Company  or any Subsidiary of the Company being  a  "holding
company,"  or  an  "affiliate" of a "holding  company"  or  of  a
"subsidiary  company"  of  a  "holding  company,"  or  a  "public
utility" within the meaning of the Public Utility Holding Company
Act of 1935, as amended.

          SECTION VII.28  Purchase of Securities Upon a Change of
Control.   (a)   Upon the occurrence of a Change of Control,  the
Issuer shall be obligated to make an offer to purchase (a "Change
of  Control  Offer") all of the then Outstanding  Securities,  in
whole or in part, from the Holders of such Securities in integral
multiples of $1,000, at a purchase price (the "Change of  Control
Purchase  Price") equal to 101% of the principal amount  of  such
Securities,  plus accrued and unpaid interest, if any  (including
Liquidated Damages and Additional Amounts, if any), to the Change
of  Control  Payment Date (as defined below), in accordance  with
the  procedures set forth in paragraphs (b), (c) and (d) of  this
Section.   The Issuer shall, subject to the provisions  described
below,  be required to purchase all Securities properly  tendered
into  the Change of Control Offer and not withdrawn.  The  Issuer
will  not  be required to make a Change of Control Offer  upon  a
Change  of Control if another Person makes the Change of  Control
Offer at the same purchase price, at the same times and otherwise
in  substantial compliance with the requirements applicable to  a
Change  of  Control Offer to be made by the Issuer and  purchases
all  Securities  validly tendered and not  withdrawn  under  such
Change of Control Offer.

           (b)  The Change of Control Offer is required to remain
open  for  at  least  20 Business Days and  until  the  close  of
business on the fifth Business Day prior to the Change of Control
Purchase Date (as defined below).

           (c)  Not less than 30 days nor more than 45 days prior
to  any Change of Control Payment Date, the Issuer shall give  to
the Trustee in the manner provided in Section 1.5 and each Holder
of the Securities in the manner provided in Section 1.6, a notice
(the  "Change  of  Control Notice") governing the  terms  of  the
Change of Control Offer and stating:

            (i)    that a Change of Control has occurred and that
     such  Holder  has  the  right  to  require  the  Issuer   to
     repurchase such Holder's Securities, or portion thereof,  at
     the Change of Control Purchase Price;

            (ii)     any  information regarding  such  Change  of
     Control  required  to be furnished pursuant  to  Rule  13e-1
     under  the  Exchange Act and any other securities  laws  and
     regulations thereunder;

           (iii)     a  purchase  date (the  "Change  of  Control
     Payment  Date")  which shall be on a  Business  Day  and  no
     earlier  than 30 days nor later than 60 days from  the  date
     the Change of Control occurred;

            (iv)     that  any Security, or portion thereof,  not
     tendered or accepted for payment will continue to accrue and
     pay interest;

             (v)    that unless the Issuer defaults in depositing
     money  with  the Paying Agent in accordance  with  the  last
     paragraph  of  clause  (d) of this Section,  or  payment  is
     otherwise  prevented,  any  Security,  or  portion  thereof,
     accepted for payment pursuant to the Change of Control Offer
     shall  cease to accrue interest after the Change of  Control
     Payment Date; and

           (vi)    the instructions a Holder must follow in order
     to  have  such Holder's Securities repurchased in accordance
     with paragraph (d) of this Section.

          (d)  Holders electing to have Securities purchased will
be  required to surrender such Securities to the Paying Agent  at
the  address specified in the Change of Control Notice  at  least
five  Business Days prior to the Change of Control Purchase Date.
Holders will be entitled to withdraw their election if the Paying
Agent  receives, not later than three Business Days prior to  the
Change  of  Control Purchase Date, a telegram,  telex,  facsimile
transmission or letter setting forth the name of the Holder,  the
certificate  number(s) (in the case of Physical  Securities)  and
principal amount of the Securities delivered for purchase by  the
Holder  as  to  which  his election is  to  be  withdrawn  and  a
statement that such Holder is withdrawing such Holder's  election
to  have such Securities purchased. Holders whose Securities  are
purchased  only  in part will be issued new Securities  equal  in
principal  amount  to the unpurchased portion of  the  Securities
surrendered.

           On  the  Change of Control Purchase Date,  the  Issuer
shall  (i)  accept  for payment Securities  or  portions  thereof
validly   tendered  pursuant  to  a  Change  of  Control   Offer,
(ii)  irrevocably deposit with the Paying Agent money  sufficient
to  pay  the purchase price of all Securities or portions thereof
so  tendered, and (iii) deliver or cause to be delivered  to  the
Trustee  the  Securities  so accepted.  The  Paying  Agent  shall
promptly mail or deliver to Holders of the Securities so tendered
payment  in  an  amount  equal  to the  purchase  price  for  the
Securities,  and the Issuer shall execute and the  Trustee  shall
authenticate  and  mail or make available for  delivery  to  such
Holders  a  new  Security  equal  in  principal  amount  to   any
unpurchased portion of the Security which any such Holder did not
surrender for purchase.  The Issuer shall announce the results of
a  Change of Control Offer on or as soon as practicable after the
Change  of  Control Purchase Date. For purposes of this  Section,
the Trustee will act as the Paying Agent.

           (e)  The Issuer shall comply with Rule 14e-1 under the
Exchange  Act  and  any  other securities  laws  and  regulations
thereunder   to   the  extent  such  laws  and  regulations   are
applicable,  if  a  Change of Control occurs and  the  Issuer  is
required to purchase Securities as described in this Section.

           SECTION VII.29  Ranking.  The Issuer will ensure  that
its obligations under each Senior Secured Notes will at all times
constitute  general,  direct,  unsubordinated  and  unconditional
obligations  of  the Issuer ranking at all times  at  least  pari
passu  in  priority of payment, in right of security and  in  all
other  respects with the other Senior Secured Notes and with  all
other  unsubordinated Indebtedness of the Issuer now or hereafter
outstanding.

           SECTION  VII.30  Collateral Documents.   None  of  the
Company  or any of its respective Subsidiaries will amend,  waive
or  modify, or take or refrain from taking any action  which  has
the  effect  of amending, waiving or modifying, any provision  of
the  Collateral  Documents  to the extent  that  such  amendment,
waiver,  modification  or action would have  a  Material  Adverse
Effect  on the rights of the Trustee or the Holders of Securities
(as  provided  in  the Collateral Documents), provided  that  the
Collateral Documents may be amended, waived or modified  pursuant
to the terms of the applicable Collateral Document.


                          ARTICLE VIII

                    REDEMPTION OF SECURITIES

           SECTION  VIII.1  Applicability of Article.  Securities
of  any series that are subject to redemption before their Stated
Maturity (or, if the principal of the Securities of any series is
payable  in  installments,  the  Stated  Maturity  of  the  final
installment  of  the  principal thereof)  shall  be  redeemed  or
prepaid  in accordance with their terms and (except as  otherwise
specified  in  the  Series Supplemental Indenture  creating  such
series) in accordance with this Article.

           SECTION VIII.2  Election to Redeem; Notice to Trustee.
The  election  of  the Issuer to redeem any Securities  shall  be
evidenced  by  a  Issuer Order.  If the Issuer determines  or  is
required  to  redeem any Securities, the Issuer shall,  at  least
thirty  (30)  days  prior  to  the  date  upon  which  notice  of
redemption  is  required to be given to the Holders  pursuant  to
Section 8.4 (unless a shorter notice period shall be satisfactory
to the Trustee), deliver to the Trustee a Issuer Order specifying
the  date  on  which such redemption shall occur (the "Redemption
Date")  and the series and principal amount of Securities  to  be
redeemed or prepaid.  Upon receipt of any such Issuer Order,  the
Trustee  shall  establish a special purpose  account  into  which
shall  be deposited, not later than the Redemption Date,  amounts
to  be held by the Trustee and applied to the redemption of  such
Securities.  In the case of any redemption of Securities pursuant
to  an  election  of the Issuer that is subject  to  a  condition
specified  in  the  terms of such Securities  or  in  the  Series
Supplemental Indenture relating thereto, the Issuer shall furnish
the  Trustee  with an Officer's Certificate and,  if  applicable,
Opinion  of  Counsel  as to compliance with such  restriction  or
condition.

            SECTION   VIII.3    Optional  Redemption;   Mandatory
Redemption; Selection of Securities to be Redeemed.

           (a)  The Securities of any series shall not be subject
to  optional  redemption  at  the option  of  the  Issuer  unless
otherwise provided in the Series Supplemental Indenture  relating
thereto  or  pursuant  to this Section.  The  Securities  of  any
series  may  be  subject to mandatory redemption, pursuant  to  a
Mandatory  Redemption  Event,  if  so  provided  in  the   Series
Supplemental  Indenture  relating thereto  or  pursuant  to  this
Section.

           (b)  If less than all the Securities of any series are
to  be  redeemed pursuant to paragraph (a) of this  Section,  the
particular  Securities of such series to  be  redeemed  shall  be
selected  not  more than sixty (60) days prior to the  Redemption
Date  by  the  Trustee from the Outstanding  Securities  of  such
series not previously called for redemption by such method as the
Trustee in its sole discretion shall deem fair and appropriate.

           (c)   The Trustee shall promptly notify the Issuer  in
writing  of  the Securities selected for redemption and,  in  the
case  of  any  Securities to be redeemed in part,  the  principal
amount thereof to be redeemed.

           (d)   For  all purposes of this Indenture, unless  the
context  otherwise  requires,  all  provisions  relating  to  the
redemption  of  Securities  shall relate,  in  the  case  of  any
Securities  redeemed  or to be redeemed  only  in  part,  to  the
portion of the principal amount of such Securities that has  been
or is to be redeemed.

           SECTION  VIII.4   Notice  of  Redemption.   Except  as
otherwise specified in the Series Supplemental Indenture relating
to  the  Securities  of  a  series  to  be  redeemed,  notice  of
redemption  shall be given in the manner provided in Section  1.6
to  the  Holders of Securities of such series to be  redeemed  at
least thirty (30) days but not more than sixty (60) days prior to
the Redemption Date.  All notices of redemption shall state:

          (a)  the Redemption Date;

          (b)  the premium payable on redemption, if any;

           (c)  if less than all of the Outstanding Securities of
any series are to be redeemed in whole, (i) the identification of
the particular Securities of such series to be redeemed in whole,
or  (ii) the portion of the principal amount of each Security  of
such series to be redeemed in part, and a statement that, on  and
after the Redemption Date, upon surrender of such Security, a new
Security  or Securities of such series in principal amount  equal
to the remaining unpaid principal amount thereof will be issued;

          (d)  that on the Redemption Date, interest thereon will
cease to accrue on and after said date; and

           (e)   the  Place  or  Places  of  Payment  where  such
Securities  are to be surrendered for payment of  the  amount  in
respect of such redemption.

           Notice  of redemption of Securities to be redeemed  at
the  election of the Issuer shall be given by the Issuer  or,  at
the  Issuer's  request, by the Trustee in the  name  and  at  the
expense of the Issuer.  The Trustee shall be given a copy of  the
form  of  notice of redemption of the Securities at the time  the
Issuer delivers to the Trustee the Issuer Order relating to  such
redemption pursuant to Section 8.2.

           SECTION VIII.5  Securities Payable on Redemption Date.
Notice  of  redemption having been given as  aforesaid,  and  the
conditions,  if  any,  set  forth  in  such  notice  having  been
satisfied, the Securities or portions thereof so to be  redeemed,
on the Redemption Date shall become due and payable, and from and
after  such date such Securities or portions thereof shall  cease
to  bear  interest,  except as otherwise  provided  in  the  last
sentence  in  this Section.  Upon surrender of any such  Security
for  redemption  in  accordance with such notice,  an  amount  in
respect  of  such Security or portion thereof shall  be  paid  as
provided therein; provided, however, that any payment of interest
on  any Security the Payment Date of which is on or prior to  the
Redemption Date, shall be payable to the Holder of such  Security
or  one or more Predecessor Securities, registered as such at the
close of business on the related Regular Record Date according to
the  terms  of  such  Security and subject to the  provisions  of
Section 2.11.  If any Security called for redemption shall not be
so paid upon surrender thereof for redemption (unless the failure
to  make  such  payment is attributable to  the  failure  by  the
Trustee to comply with its obligations under this Indenture), the
principal  and premium, if any, shall, until paid, bear  interest
from  the  Redemption  Date at the rate  prescribed  for  in  the
Security.

           SECTION VIII.6  Securities Redeemed in Part.  (a)   In
the  event  that  less  than  all of the  Securities  are  to  be
redeemed,  selection of such Securities for  redemption  will  be
made  by the Trustee in accordance with the requirements  of  the
principal  national securities exchange, if any,  on  which  such
Securities are listed or, if such Securities are not then  listed
on  a national securities exchange, on a pro rata basis; provided
that  no Securities of a principal amount or principal amount  at
maturity, as the case may be, of $1,000 or less shall be redeemed
in  part and the Trustee shall have authority to give full effect
to this proviso.

           (b)   Any Security that is to be redeemed only in part
shall be surrendered at a Place of Payment therefor (with, if the
Issuer  or  the  Trustee so requires, due endorsement  by,  or  a
written instrument of transfer in form satisfactory to the Issuer
and  the  Trustee  duly executed by, the Holder  thereof  or  his
attorney  duly  authorized  in writing),  and  the  Issuer  shall
execute,  and  the Trustee shall authenticate and make  available
for  delivery  to  the  Holder of such Security  without  service
charge, a new Security or Securities of the same series,  of  any
authorized  denomination requested by such  Holder  and  of  like
tenor  and in aggregate principal amount equal to and in exchange
for  the  remaining unpaid principal amount of  the  Security  so
surrendered.

                           ARTICLE IX

                 EVENTS OF DEFAULT AND REMEDIES

           SECTION  IX.1  Events of Default.  Except as otherwise
provided  in  a Series Supplemental Indenture with respect  to  a
particular  series,  the term "Event of Default",  whenever  used
herein,  shall  mean  any of the following events  (whatever  the
reason  for  such  event  and whether it shall  be  voluntary  or
involuntary  or  come  about  or  be  affected  by  operation  of
Government  Rule,  or  be pursuant to or in compliance  with  any
applicable Government Rule), and any such event shall continue to
be  an  Event of Default if and for so long as it shall not  have
been remedied:

            (a)    failure by the Issuer to pay the principal and
     premium,  if any, on any Security when the same becomes  due
     and  payable,  whether  by scheduled  maturity  or  required
     prepayment or by acceleration or otherwise;

             (b)     failure  by the Issuer to pay  the  interest
     (including  Liquidated  Damages and Additional  Amounts,  if
     any)  on any Security when the same becomes due and payable,
     whether by scheduled maturity or required prepayment  or  by
     acceleration or otherwise, for 15 or more days;

             (c)     non-payment  of  any  interest  on,  or  any
     principal of, the Issuer Loan by Pan-Western when  the  same
     becomes  due  and payable, whether by scheduled maturity  or
     required prepayment or by acceleration or otherwise, for  30
     or more days;

            (d)    failure by the Company to pay any amount it is
     obligated  to pay pursuant to the terms of any Security  (as
     defined in the Company Indenture), when the same becomes due
     and  payable,  whether  by scheduled  maturity  or  required
     prepayment or by acceleration or otherwise;

            (e)    any agreement, representation or warranty made
     by  the Company or any of its Subsidiaries in, respectively,
     the Indentures, the Issuer Loan Agreement or the Shareholder
     Loan Agreements or any representation, warranty or statement
     in  any  certificate, financial statement or other  document
     furnished to the Trustees by or on behalf of the Company  or
     any of its Subsidiaries under the Indentures, shall prove to
     have been untrue or misleading in any material respect as of
     the time made, confirmed or furnished and the fact, event or
     circumstance that gave rise to such inaccuracy has had or is
     reasonably likely to have a Material Adverse Effect and  the
     fact, event or circumstance shall continue to be uncured for
     30 or more days after the Company or any of its Subsidiaries
     acquires  notice of such inaccuracy; provided  that  if  the
     Company  or  any such Subsidiary commences efforts  to  cure
     such  fact, event or circumstance within such 30-day period,
     the  Company or any such Subsidiary may continue  to  effect
     such  cure  of  such  fact, event or circumstance  and  such
     misrepresentation shall not be deemed an  Event  of  Default
     for  an  additional 60 days so long as the Company  or  such
     Subsidiary, as the case may be, is diligently pursuing  such
     cure;

             (f)    failure by the Company or any of its Material
     Subsidiaries  to perform or observe its covenants  contained
     in  the  Indentures  relating to maintenance  of  existence,
     prohibition on fundamental changes, disposition  of  assets,
     limitations  on  Indebtedness,  limitations  on   Liens   or
     distributions;

             (g)    failure by the Company or any of its Material
     Subsidiaries  to  perform  or  observe  any  of  the   other
     covenants  contained in the Indentures or in the  Collateral
     Documents   (other  than  failures  described  in  paragraph
     (f) above) and such failure shall continue uncured for 30 or
     more  days  (including, without limitation,  covenants  with
     respect  to  insurance  and amendments  to  Luannan  Project
     Documents  or  nature  of business); provided  that  if  the
     Company  or  such Material Subsidiary commences  efforts  to
     cure such default within such 30-day period, the Company  or
     such Material Subsidiary may continue to effect such cure of
     the default and such default shall not be deemed an Event of
     Default for an additional 60 days so long as the Company  or
     such Subsidiary is diligently pursuing the cure;

             (h)     the Company or any Material Subsidiary shall
     (i)  apply  for  or consent to the appointment  of,  or  the
     taking  of possession by, a receiver, custodian, trustee  or
     liquidator of itself or of all or a substantial part of  its
     property,  (ii)  admit  in  writing  its  inability,  or  be
     generally unable, to pay its debts as such debts become due,
     (iii)  make  a  general assignment for the  benefit  of  its
     creditors, (iv) commence a voluntary case under the  Federal
     Bankruptcy  Code,  (v)  file  a  petition  seeking  to  take
     advantage   of   any  other  law  relating  to   bankruptcy,
     insolvency,  reorganization,  dissolution  (other   than   a
     dissolution  which  is cured within fifteen  (15)  days  and
     which  does  not  result in a Material  Adverse  Effect  and
     which,  prior to such cure, would not reasonably be expected
     to  result  in  a  Material Adverse Effect), winding-up,  or
     composition   or  readjustment  of  debts,  (vi)   fail   to
     controvert in a timely and appropriate manner, or  acquiesce
     in  writing to, any petition filed against such Person in an
     involuntary  case  under  the Federal  Bankruptcy  Code,  or
     (vii) take any corporate or other action for the purpose  of
     effecting any of the foregoing;

             (i)     a  proceeding  or case  shall  be  commenced
     without  the  application or consent of the Company  or  any
     Material  Subsidiary in any court of competent jurisdiction,
     seeking  (i)  its  liquidation, reorganization,  dissolution
     (other than a dissolution which is cured within fifteen (15)
     days  and which does not result in a Material Adverse Effect
     and  which,  prior  to such cure, would  not  reasonably  be
     expected  to result in a Material Adverse Effect),  winding-
     up, or the composition or readjustment of debts, or (ii) the
     appointment of a trustee, receiver, custodian, liquidator or
     the   like  of  such  Person  under  any  law  relating   to
     bankruptcy,   insolvency,  reorganization,  winding-up,   or
     composition  or adjustment of debts, and such proceeding  or
     case  shall continue undismissed, or any order, judgment  or
     decree  approving or ordering any of the foregoing shall  be
     entered and continue unstayed and in effect, for a period of
     ninety  (90)  or  more consecutive days, or  any  order  for
     relief   against  such  Person  shall  be  entered   in   an
     involuntary case under the Federal Bankruptcy Code;

             (j)     the  entry  of one or more  final  and  non-
     appealable judgment or judgments for the payment of money in
     excess  of  $1,000,000 (exclusive of judgment amounts  fully
     covered  by  insurance or indemnity) against the Company  or
     any  of  its Material Subsidiaries, which remains unpaid  or
     unstayed for a period of 90 or more consecutive days;

             (k)     any  Project Document (except  as  otherwise
     permitted under this Indenture) shall terminate or cease  to
     be  valid and binding and in full force and effect,  or  any
     third  party  thereto denies that it has  any  liability  or
     obligation  under any such Project Document and  such  third
     party  ceases performance thereunder, or any third party  is
     in  default  under  such Project Document  (subject  to  any
     applicable grace period), and in each case such cessation or
     default  has had or is reasonably likely to have a  Material
     Adverse Effect;

              (l)      any  Luannan  Financing  Agreement   shall
     terminate or cease to be valid and binding and in full force
     and effect;

             (m)    with respect to a Domestic Project, or to the
     extent  applicable, any Permitted Project, the  loss  of  QF
     Status, to the extent that such loss of QF Status has had or
     is reasonably likely to have a Material Adverse Effect;

             (n)     failure of any Joint Venture to  perform  or
     observe   any  of  its  material  covenants  or  obligations
     contained  in any of the Luannan Project Documents  if  such
     failure  has had or is reasonably likely to have a  Material
     Adverse Effect;

             (o)    the occurrence of any event resulting in  the
     payment  of  Domestic  Project Event Proceeds  or  Permitted
     Project  Event Proceeds that will result, in the opinion  of
     the   Consolidating  Financial  Analyst,  in  the  Company's
     failure  to meet the following Debt Service Coverage  Ratios
     (after the application of such amounts as are required to be
     applied  pursuant  to  any and all mandatory  redemption  or
     repayment  obligations): (1) the minimum (or lowest)  annual
     projected Debt Service Coverage Ratio of the Company for the
     remaining term of the Senior Secured Notes will not be  less
     than  1.4  to  1  and  (2) the minimum  (or  lowest)  annual
     projected Consolidated Debt Service Coverage Ratio  for  the
     remaining term of the Senior Secured Notes will not be  less
     than 1.15 to 1;

             (p)     the  Luannan Facility Construction  Schedule
     Certificate shall at any time contain a conclusion that  the
     Luannan Facility is not being constructed in accordance with
     the  Approved  Construction  Budget  and  Schedule  or,   if
     applicable, an Approved Completion Plan;

             (q)    any of the Collateral Documents ceases to  be
     effective  or  any  lien  granted therein  ceases  to  be  a
     perfected  lien to the Trustees on the collateral  described
     therein  with the priority purported to be created  thereby;
     provided that the Company or the Issuer, as the case may be,
     shall  have 15 days to cure such cessation or to furnish  to
     the  Trustees all documents or instruments required to  cure
     such cessation; or

             (r)     any  default under the Issuer Loan Agreement
     and  the  Shareholder Loan Agreements that  has  had  or  is
     reasonably likely to have a Material Adverse Effect and  any
     default under the PFC Indenture, the Rosemary Indenture, the
     Brandywine  Facility Lease and any other default  under  any
     other agreement or instrument containing Indebtedness of  at
     least  $2,500,000  of  a  Domestic Project  or  a  Permitted
     Project, to the extent that any of the preceding defaults is
     not waived.

           SECTION IX.2  Enforcement of Remedies.  If one or more
Events of Default shall have occurred and be continuing, then:

          (a)  in the case of an Event of Default with respect to
     the   Company  or  any  Material  Subsidiary  described   in
     Section  9.1(h) or 9.1(i), the entire principal  amounts  of
     the  Outstanding Securities, all interest accrued and unpaid
     thereon,  premium,  if  any, and all other  amounts  payable
     under  the  Securities  and this Indenture,  if  any,  shall
     automatically  become  due and payable without  presentment,
     demand,  protest  or notice of any kind, all  of  which  are
     hereby waived; or

           (b)  in the case of an Event of Default other than  as
     referred  to  in clause (h) or (i) above, upon  the  written
     direction  of the Holders of not less than 25% in  aggregate
     principal  amount  of  all series of Outstanding  Securities
     (considered  as  one class), by notice to  the  Issuer,  the
     Trustee  shall  declare the entire principal amount  of  the
     Securities  Outstanding,  all interest  accrued  and  unpaid
     thereon,  premium,  if  any, and all other  amounts  payable
     under  the Securities and this Indenture, if any, to be  due
     and payable, whereupon the same shall become immediately due
     and  payable without presentment, demand, protest or further
     notice of any kind, all of which are hereby waived.

           If  an  Event of Default occurs and is continuing  and
written  notice thereof is received by a Responsible  Officer  of
the  Trustee, the Trustee shall mail to each Holder notice of the
Event  of  Default within thirty (30) days after  the  occurrence
thereof.  Except in the case of an Event of Default in payment of
principal  of  or  interest  on any  Security,  the  Trustee  may
withhold  the  notice  to  the Holders  if  a  committee  of  its
Responsible  Officers in good faith determines  that  withholding
the notice is in the interest of Holders.

           In  addition, if one or more of the Events of  Default
referred to in clause (e) or (f) above shall have occurred and be
continuing,  the  Trustee may, but shall  not  be  obligated  to,
accelerate  the  maturity of the Securities  notwithstanding  the
absence of direction from the Holders if in the judgment  of  the
Trustee such action is necessary to protect the interests of  the
Holders.

           At any time after the principal of the Securities (and
all   other  amounts  payable  under  the  Securities  and   this
Indenture)  shall  have become due and payable  upon  a  declared
acceleration  as  provided herein, and  before  any  judgment  or
decree  for  the  payment of the money so  due,  or  any  portion
thereof,  shall  be  entered, the Holders  of  not  less  than  a
majority   in  aggregate  principal  amount  of  the  Outstanding
Securities, by written notice to the Issuer and the Trustee,  may
rescind  and annul such declaration and its declaration  and  its
consequences if,

           (A)   there shall have been paid to or deposited  with
     the Trustee a sum sufficient to pay:

           (i)   all  overdue installments of interest (including
     Liquidated  Damages and Additional Amounts, if any)  on  the
     Securities  (other than interest that shall have become  due
     by such declaration of acceleration);

           (ii)  the principal of any Securities that have become
     due   other   than  by  such  declaration  of  acceleration,
     including any Securities required to have been purchased  on
     a  Change  of Control Date pursuant to a Change  of  Control
     Offer,  and  interest thereon and premium, if  any,  at  the
     respective  rates  provided  in  the  Securities  for   late
     payments of principal;

           (iii)  to the extent that payment of such interest  is
     lawful,  interest  upon  overdue  installments  of  interest
     referred to in (i) above at the respective rates provided in
     the Securities for late payments of interest; and

          (iv) all sums paid or advanced by the Trustee hereunder
     and  the  reasonable compensation, expenses,  disbursements,
     and advances of the Trustee, its agents and counsel; and

           (B)   all Events of Default, other than the nonpayment
     of  the principal of and interest on the Securities (and all
     other   amounts  payable  under  the  Securities  and   this
     Indenture)  that has become due solely by such acceleration,
     have been cured or waived as provided in Section 9.7.

No  such rescission shall affect any subsequent default or impair
any right consequent thereon.

           SECTION  IX.3   Specific Remedies.  If  any  Event  of
Default shall have occurred and be continuing and an acceleration
shall  have  occurred  pursuant to Section 9.2,  subject  to  the
provisions  of Sections 9.2, 9.5 and 9.6, the Trustee  may  sell,
without recourse, for cash, or credit or for other property,  for
immediate or future delivery, and for such price or prices and on
such  terms  as the Trustee in its discretion may determine,  the
Collateral or the Trustee's rights in and to the security  as  an
entirety, or in any such portions as the Holders of a majority in
aggregate   principal  amount  of  all  series   of   Outstanding
Securities (considered as one class) shall request by an  Act  of
Holders,  or, in the absence of such request, as the  Trustee  in
its  discretion  shall  deem expedient in  the  interest  of  the
Holders, at public or private sale.

            SECTION  IX.4   Judicial  Proceedings  Instituted  by
Trustee.

           (a)   Trustee May Bring Suit.  If there  shall  be  an
Event  of  Default, then the Trustee, in its  own  name,  and  as
trustee  of  an  express  trust, subject  to  the  provisions  of
Article  V and Sections 2.15, 9.2 and 9.6, shall be entitled  and
empowered to institute any suits, actions or proceedings at  law,
in equity or otherwise, for the collection of the sums so due and
unpaid  on  the Securities, and may prosecute any such  claim  or
proceeding to judgment or final decree, and may enforce any  such
judgment  or  final  decree and collect the  monies  adjudged  or
decreed  to  be  payable in any manner provided by  law,  whether
before or after or during the pendency of any proceedings for the
enforcement of any of the Trustee's rights or the rights  of  the
Holders under this Indenture, and such power of the Trustee shall
not  be affected by any sale hereunder or by the exercise of  any
other  right,  power  or  remedy  for  the  enforcement  of   the
provisions of this Indenture.

          (b)  Trustee May Recover Unpaid Indebtedness after Sale
of  Collateral.  Subject to Article V and Section  2.15,  in  the
case  of a sale of the Collateral and of the application  of  the
proceeds of such sale to the payment of the Indebtedness  secured
by this Indenture, the Trustee in its own name, and as trustee of
an  express  trust,  shall  be entitled  and  empowered,  by  any
appropriate  means,  legal, equitable or  otherwise,  to  enforce
payment  of,  and to receive all amounts then remaining  due  and
unpaid upon, all or any of the Securities, for the benefit of the
Holders  thereof, and upon any other portion of the  Indebtedness
remaining  unpaid, with interest at the rates  specified  in  the
respective Securities on the overdue principal of and premium, if
any,  and (to the extent that payment of such interest is legally
enforceable) on the overdue installments of interest.

           (c)  Recovery of Judgment Does Not Affect Rights.   No
recovery of any such judgment or final decree by the Trustee  and
no  levy of any execution under any such judgment upon any of the
Collateral, or upon any other property, shall in any manner or to
any  extent affect any rights, powers or remedies of the Trustee,
or  any liens, rights, powers or remedies of the Holders, but all
such  liens, rights, powers or remedies shall continue unimpaired
as before.

           (d)  Trustee May File Proofs of Claim; Appointment  of
Trustee as Attorney-in-Fact in Judicial Proceedings.  The Trustee
in  its  own  name,  or  as trustee of an express  trust,  or  as
attorney-in-fact for the Holders, or in any one or more  of  such
capacities  (irrespective  of  whether  the  principal   of   the
Securities shall then be due and payable as therein expressed  or
by  declaration  or  otherwise and irrespective  of  whether  the
Trustee  shall  have made any demand for the payment  of  overdue
principal,  premium, if any, or interest), shall be entitled  and
empowered  to  file  such proofs of claim  and  other  papers  or
documents as may be necessary or advisable in order to  have  the
claims of the Trustee and of the Holders (whether such claims  be
based upon the provisions of the Securities or of this Indenture)
allowed  in  any  equity,  receivership, insolvency,  bankruptcy,
liquidation,  readjustment, reorganization or any other  judicial
proceedings  relating  to  the  Issuer  or  any  obligor  on  the
Securities (within the meaning of the Trust Indenture  Act),  the
creditors  of  the Issuer or any such obligor, the Collateral  or
any  other  property of the Issuer or any such  obligor  and  any
receiver,  assignee, trustee, liquidator, sequestrator (or  other
similar  official)  in  any such judicial  proceeding  is  hereby
authorized  by each Holder to make such payments to  the  Trustee
and, in the event that the Trustee shall consent to the making of
such payments directly to the Holders, to pay to the Trustee  any
amount  due  to  it  for  the reasonable compensation,  expenses,
disbursements and advances of the Trustee, its agents and counsel
and  any  other amounts due the Trustee under Section 10.5.   The
Trustee   is   hereby  irrevocably  appointed   (and   successive
respective  Holders of the Securities, by taking and holding  the
same,  shall  be  conclusively deemed to have  so  appointed  the
Trustee)  the true and lawful attorney-in-fact of the  respective
Holders,  with  authority to (i) make and file in the  respective
names  of the Holders (subject to deduction from any such  claims
of  the  amounts  of  any  claims filed by  any  of  the  Holders
themselves) any claim, proof of claim or amendment thereof, debt,
proof of debt or amendment thereof, petition or other document in
any  such  proceedings  and to receive  payment  of  any  amounts
distributable  on account thereof, (ii) execute  any  such  other
papers and documents and to do and perform any and all such  acts
and things for and on behalf of such Holders, as may be necessary
or  advisable  in  order  to have the respective  claims  of  the
Trustee  and  of  the  Holders against the  Issuer  or  any  such
obligor,  the Collateral or any other property of the  Issuer  or
any such obligor allowed in any such proceeding and (iii) receive
payment  of  or  on  account of such claims and  debt;  provided,
however, that nothing contained in this Indenture shall be deemed
to give to the Trustee any right to accept or consent to any plan
of  reorganization or otherwise by action of any character in any
such  proceeding to waive or change in any way any right  of  any
Holder.   Any monies collected by the Trustee under this  Section
shall be applied as provided in Section 9.11.

           (e)   Trustee Need Not Have Possession of  Securities.
All proofs of claim, rights of action and rights to assert claims
under  this  Indenture  or under any of  the  Securities  may  be
enforced  by the Trustee without the possession of the Securities
or  the  production  thereof at any trial  or  other  proceedings
instituted  by  the Trustee.  In any proceedings brought  by  the
Trustee (and also any proceedings involving the interpretation of
any  provision of this Indenture to which the Trustee shall be  a
party) the Trustee shall be held to represent all the Holders  of
the  Securities and it shall not be necessary to  make  any  such
Holders parties to such proceedings.

          (f)  Suit to Be Brought for Ratable Benefit of Holders.
Any  suit,  action  or  other proceeding at  law,  in  equity  or
otherwise which shall be instituted by the Trustee under  any  of
the  provisions of this Indenture shall be for the equal, ratable
and  common benefit of all the Holders, subject to the provisions
of this Indenture.

           (g)   Trustee  May Be Restored to Former Position  and
Rights in Certain Circumstances.  In case the Trustee shall  have
instituted any proceeding to enforce any right, power  or  remedy
under this Indenture by foreclosure, entry or otherwise, and such
proceedings  shall  have been discontinued or abandoned  for  any
reason  or  shall have been determined adversely to the  Trustee,
then  and in every such case the Issuer and the Trustee shall  be
restored to their former positions and rights hereunder, and  all
rights, powers and remedies of the Trustee shall continue  as  if
no such proceedings had been taken.

           SECTION IX.5  Holders May Demand Enforcement of Rights
by Trustee.  If an Event of Default shall have occurred and shall
be continuing, the Trustee shall, upon the written request of the
Holders of a majority in aggregate principal amount of all series
of  Outstanding Securities (considered as one class) and upon the
offering of indemnity as provided in Section 10.1(d), proceed  to
institute  one or more suits, actions or proceedings at  law,  in
equity  or  otherwise, or take any other appropriate  remedy,  to
enforce  payment  of  the principal of, or premium,  if  any,  or
interest (or any other amounts due under the Securities  or  this
Indenture)  on, the Securities, or foreclose under the Collateral
Documents or to sell the Collateral under a judgment or decree of
a court or courts of competent jurisdiction or under the power of
sale  granted  in  the Collateral Documents, or take  such  other
appropriate  legal, equitable or other remedy,  as  the  Trustee,
being  advised by counsel, shall deem most effectual  to  protect
and  enforce  any of the rights or powers of the Trustee  or  the
Holders, or, in case such Holders shall have requested a specific
method   of  enforcement  permitted  hereunder,  in  the   manner
requested, provided that such action shall not be otherwise  than
in  accordance with law and the provisions of this Indenture  and
the  Collateral  Documents,  and the  Trustee,  subject  to  such
indemnity  provisions, shall have the right to decline to  follow
any  such  request if the Trustee in good faith  shall  determine
that  the suit, proceeding or exercise of the remedy so requested
would involve the Trustee in personal liability or expense.

           SECTION IX.6  Control by Holders.  The Holders of  not
less  than a majority in aggregate principal amount of all series
of  Outstanding Securities (considered as one class)  shall  have
the  right to direct the time, method and place of conducting any
proceeding  for any remedy available to the Trustee or exercising
any  trust  or  power  conferred on the  Trustee,  provided  that
(a)  such direction shall not be in conflict with any rule of law
or  with  this  Indenture or be prejudicial  to  any  Holder  not
joining  therein, and (b) the Trustee may take any  other  action
deemed proper by the Trustee which is not inconsistent with  such
direction.

           SECTION IX.7  Waiver of Past Defaults.  The Holders of
not  less  than a majority in aggregate principal amount  of  all
series of Outstanding Securities (considered as one class) may on
behalf  of  the Holders of all Securities waive any past  Default
and  its  consequences  except  that  only  the  Holders  of  all
Securities  affected  thereby may waive  a  Default  (a)  in  the
payment  of the principal of or premium, if any, or interest  on,
or  other  amounts due under, any Security then  outstanding,  or
(b)  in  respect  of  a covenant or provision hereof  that  under
Article XII cannot be modified or amended without the consent  of
the  Holder of each Security outstanding affected.  Upon any such
waiver such Default shall cease to exist and any Event of Default
arising  therefrom shall be deemed to have been cured  for  every
purpose of this Indenture, but no such waiver shall extend to any
subsequent  or  other  Default  or impair  any  right  consequent
thereon.

           SECTION  IX.8  Holder May Not Bring Suit Except  Under
Certain  Conditions.   A  Holder shall  not  have  the  right  to
institute  any suit, action or proceeding at law or in equity  or
otherwise  for  the  appointment  of  a  receiver  or   for   the
enforcement  of any other remedy under or upon this Indenture  or
the Collateral Documents, unless:

           (a)   such Holder previously shall have given  written
     notice to the Trustee of a continuing Event of Default;

          (b)  the Holders of at least 25% in aggregate principal
     amount  of  all series of Outstanding Securities (considered
     as one class) shall have requested the Trustee in writing to
     institute  such  action, suit or proceeding and  shall  have
     offered   to  the  Trustee  an  indemnity  as  provided   in
     Section 10.1(d);

           (c)   the  Trustee shall have refused or neglected  to
     institute any such action, suit or proceeding for sixty (60)
     days  after  receipt of such notice, request  and  offer  of
     indemnity; and

           (d)   no  direction  inconsistent  with  such  written
     request has been given to the Trustee during such sixty (60)
     day  period by the Holders of a majority in principal amount
     of  all series of Outstanding Securities (considered as  one
     class).

           It  is understood and intended that no one or more  of
the Holders shall have any right in any manner whatever hereunder
or  under the Securities to (x) surrender, impair, waive, affect,
disturb or prejudice the Lien of the Collateral Documents on  any
property  subject  thereto or the rights of the  Holders  of  any
other  Securities,  (y)  obtain or seek  to  obtain  priority  or
preference  over any other Holder or (z) enforce any right  under
this Indenture, except in each case in the manner herein provided
and  for the equal, ratable and common benefit of all the Holders
subject to the provisions of this Indenture.

           SECTION  IX.9   Undertaking to Pay Court  Costs.   All
parties to this Indenture, and each Holder by his acceptance of a
Security,  shall be deemed to have agreed that any court  may  in
its  discretion require, in any suit brought under this Indenture
or  against the Trustee for any action taken or omitted by it  as
Trustee hereunder, the filing by any party litigant in such  suit
of  an  undertaking to pay the costs of such suit, and that  such
court  may, in its discretion, assess reasonable costs, including
reasonable  attorneys' fees, against any party litigant  in  such
suit,  having  due  regard to the merits and good  faith  of  the
claims  or  defenses  made  by  such  party  litigant;  provided,
however,  that the provisions of this Section shall not apply  to
(a)  any  suit instituted by the Trustee, (b) any suit instituted
by  any Holder or group of Holders holding in the aggregate  more
than  10%  in  aggregate  principal  amount  of  all  series   of
Outstanding Securities (considered as one class) or (c) any  suit
instituted  by any Holder for the enforcement of the  payment  of
the  principal of, or premium, if any, or interest on  (including
Liquidated  Damages and Additional Amounts, if any), any  of  the
Securities,  on  or  after  the respective  due  dates  expressed
therein or, in the case of redemption, on or after the Redemption
Date.

           SECTION IX.10  Right of Holders to Receive Payment Not
to  be  Impaired.    Anything in this Indenture to  the  contrary
notwithstanding,  the right of any Holder to receive  payment  of
the  principal of, and premium, if any, and interest on  (or  any
other  amounts due under the Securities or this Indenture),  such
Security, on or after the respective due dates expressed in  such
Security (or, in case of redemption, on the Redemption Date fixed
for  such Security), or to institute suit for the enforcement  of
any such payment on or after such respective dates, shall not  be
impaired or affected without the consent of such Holder.

           SECTION  IX.11   Application of  Monies  Collected  by
Trustee.  Following the application of monies as provided herein,
any  money collected or to be applied by the Trustee pursuant  to
this  Article in respect of the Securities of a series,  together
with any other monies which may then be held by the Trustee under
any  of  the  provisions of this Indenture as  security  for  the
Securities of such series (other than monies at the time required
to  be held for the payment of specific Securities of such series
at  their Stated Maturities or at a time fixed for the redemption
thereof)  shall be applied in the following order  from  time  to
time, on the date or dates fixed by the Trustee and, in the  case
of  a  distribution  of  such monies  on  account  of  principal,
premium,   if  any,  or  interest,  upon  presentation   of   the
Outstanding  Securities of such series, and stamping  thereon  of
payment,  if only partially paid, and upon surrender thereof,  if
fully paid:

           FIRST:   to the payment of all amounts due the Trustee
or  any predecessor Trustee under Section 10.5 and to the payment
of  all  taxes,  assessments or liens prior to the  Lien  of  the
Collateral  Documents, except those subject  to  which  any  sale
shall  have  been  made,  all reasonable costs  and  expenses  of
collection,  including  the  reasonable  costs  and  expenses  of
handling the Collateral and of any sale thereof pursuant  to  the
provisions of the Collateral Documents and of the enforcement  of
any  remedies  hereunder and all other amounts  due  the  Trustee
hereunder  or under any other Collateral Documents or Transaction
Documents;

           SECOND:   in case the unpaid principal amount  of  the
Outstanding  Securities of such series or any of them  shall  not
have  become  due,  to  the payment of any  interest  in  default
(including Liquidated Damages and Additional Amounts, if any), in
the  order of the maturity of the payments thereof, with interest
at  the  rates  specified in the respective  Securities  of  such
series in respect of overdue payments (to the extent that payment
of such interest shall be legally enforceable) on the payments of
interest then overdue;

           THIRD:  in case the unpaid principal amount of all the
Outstanding Securities of such series shall have become  due  and
any  such  Securities shall not have been paid in  full,  to  the
payment  of  the  whole  amount then  due  and  unpaid  upon  the
Outstanding Securities of such series for principal, premium,  if
any, and interest, together with interest at the respective rates
specified  in the Securities of such series for overdue  payments
on principal, premium, if any, and (to the extent that payment of
such   interest  shall  be  legally  enforceable)  interest  then
overdue; and

           FOURTH:  any surplus then remaining shall be  paid  to
the  Trustee (to be applied pursuant to the terms and  conditions
of  this Indenture), or to whomsoever may be lawfully entitled to
receive  the  same, or as a court of competent  jurisdiction  may
direct;

provided, however, that all payments in respect of the Securities
of any series to be made pursuant to clauses "SECOND" and "THIRD"
of  this Section (other than payments using moneys in the  Senior
Secured  Notes  Debt  Service Fund,  Senior  Secured  Notes  Debt
Service  Reserve  Fund,  the  Senior  Secured  Notes  Capitalized
Interest Fund, the Luannan Facility Restoration Fund, the Luannan
Facility Construction Fund, the Pan-Sino Fund and the Pan-Western
Funds  (all  of such preceding funds, pursuant to the  Collateral
Documents being for the exclusive use and benefit of the  holders
of  the Senior Secured Notes), and moneys which are on deposit in
any  additional debt service fund and debt service reserve  fund,
all  of  which  such  funds shall be for the  exclusive  use  and
benefit  of  the  Holders of the Securities to which  such  funds
relate)  shall  be made ratably to the Holders of  Securities  of
such   series   entitled  thereto,  without   discrimination   or
preference,  based upon the ratio of the unpaid principal  amount
of  the  Securities  of  such series in  respect  of  which  such
payments  are to be made held by each such Holder to  the  unpaid
principal amount of all Securities of such series.

          SECTION IX.12  Waiver of Appraisement, Valuation, Stay,
Right  to Marshaling.  To the full extent it may lawfully do  so,
the  Issuer,  for itself and for any other Person who  may  claim
through or under it, hereby:

           (a)   agrees that neither it nor any such Person  will
     set  up,  plead,  claim  or in any  manner  whatsoever  take
     advantage  of,  any appraisal, valuation,  stay,  extension,
     usury  or redemption laws, now or hereafter in force in  any
     jurisdiction  which may delay, prevent or  otherwise  hinder
     (i)  the  performance  or  enforcement  of  this  Indenture,
     (ii) the foreclosure of the Collateral Documents, (iii)  the
     sale  of  any of the Collateral or (iv) the putting  of  the
     purchaser  or  purchasers thereof into  possession  of  such
     Collateral immediately after the sale thereof;

          (b)  waives all benefit or advantage of any such laws;

           (c)   consents and agrees that the Collateral  may  be
     sold by the Trustee as an entirety or in parts; and

           (d)   waives  and  releases all  rights  to  have  the
     Collateral  marshaled upon any foreclosure,  sale  or  other
     enforcement of this Indenture or the Collateral Documents.

           SECTION  IX.13  Remedies Cumulative; Delay or Omission
Not  a  Waiver.   Each and every right, power and  remedy  herein
specifically given to the Trustee shall be cumulative  and  shall
be  in  addition  to every other right, power and  remedy  herein
specifically given or now or hereafter existing at law, in equity
or by statute, and each and every right, power and remedy whether
specifically herein given or otherwise existing may be  exercised
from time to time and as often and in such order as may be deemed
expedient by the Trustee and the exercise or the commencement  of
the exercise of any right, power or remedy shall not be construed
to  be  a  waiver of the right to exercise at the  same  time  or
thereafter  any  other right, power or remedy, and  no  delay  or
omission  by the Trustee in the exercise of any right,  power  or
remedy  or in the pursuance of any remedy shall impair  any  such
right,  power  or remedy or be construed to be a  waiver  of  any
default  on  the  part  of the Issuer or to  be  an  acquiescence
therein.

          SECTION IX.14  Disqualification; Conflicting Interests.
If the Trustee has or shall acquire a conflicting interest within
the  meaning of the Trust Indenture Act, the Trustee shall either
eliminate  such  interest or resign, to the  extent  and  in  the
manner  provided by, and subject to the provisions of, the  Trust
Indenture Act and this Indenture.

            SECTION  IX.15   Preferential  Collection  of  Claims
Against the Issuer.  If and when the Trustee shall be or become a
creditor   of  the  Issuer  (or  any  other  obligor   upon   the
Securities),  the Trustee shall be subject to the  provisions  of
the  Trust  Indenture  Act  regarding the  collection  of  claims
against the Issuer (or any such other obligor).

                           ARTICLE X

                     CONCERNING THE TRUSTEE

           SECTION  X.1   Certain Rights and Duties  of  Trustee.
Except  as  otherwise  provided  in  Section  315  of  the  Trust
Indenture Act:

           (a)   The  Trustee may conclusively rely and shall  be
     protected  in  acting, or refraining from acting,  upon  any
     resolution,  certificate,  statement,  instrument,  opinion,
     report,  notice, request, direction, consent,  order,  bond,
     debenture or other paper or document believed by  it  to  be
     genuine  and to have been signed or presented by the  proper
     party  or parties or with respect to any action it takes  or
     omits  to  take in good faith in accordance with a direction
     received  by it from Holders holding a sufficient percentage
     of  Securities to give such direction as permitted  by  this
     Indenture or any other Transaction Document to which it is a
     party.

           (b)   Any request, direction, order or demand  of  the
     Issuer  mentioned herein shall be sufficiently evidenced  by
     an Officer's Certificate in the name of the Issuer, a Issuer
     Request  or a Issuer Order (unless other evidence in respect
     thereof   be  herein  specifically  prescribed);   and   any
     resolution  of  the Board of Directors of a  Person  may  be
     evidenced to the Trustee by a copy thereof certified by  the
     Secretary or an Assistant Secretary of such Person.

           (c)   The  Trustee may consult with  counsel  and  the
     advice  of counsel or any Opinion of Counsel shall  be  full
     and  complete authorization and protection in respect of any
     action  taken, suffered or omitted by it hereunder or  under
     any  other  Transaction Document to which it is a  party  in
     good faith and in reliance thereon.

           (d)   The  Trustee  shall be under  no  obligation  to
     exercise  any of the rights or powers vested in it  by  this
     Indenture or the other Transaction Documents to which it  is
     a  party, and may refuse to perform any duty or exercise any
     such  rights  or  powers unless it shall have  been  offered
     reasonable security or indemnity against the costs, expenses
     and liabilities which may be incurred therein or thereby.

           (e)   The  Trustee shall not be liable for any  action
     taken,  suffered or omitted by it in good faith and believed
     by it to be authorized or within the discretion or rights or
     powers  conferred  upon it by this Indenture  or  the  other
     Transaction Documents to which it is a party or with respect
     to  any  action it takes or omits to take in good  faith  in
     accordance  with  a direction received by  it  from  Holders
     holding  a sufficient percentage of Securities to give  such
     direction  as  permitted  by this  Indenture  or  the  other
     Transaction Documents to which it is a party.

           (f)   Prior  to the occurrence of an Event of  Default
     with respect to any series of Securities hereunder and after
     the  curing or waiving of all Events of Default with respect
     to such series of Securities, the Trustee shall not be bound
     to  make any investigation into the facts or matters  stated
     in   any  resolution,  certificate,  statement,  instrument,
     opinion,  report, notice, request, consent, order, approval,
     appraisal,  bond, debenture or other paper or document  with
     respect  to  such series of Securities unless  requested  in
     writing  so to do by the Holders of not less than a majority
     in  aggregate principal amount of all series of  Outstanding
     Securities (considered as one class); provided, that, if the
     prompt  payment  to  the Trustee of the costs,  expenses  or
     liabilities  likely to be incurred by it in  the  making  of
     such  investigation is, in the opinion of the  Trustee,  not
     reasonably  assured to the Trustee by the security  afforded
     to  it  by  the  terms of this Indenture,  the  Trustee  may
     require  reasonable  indemnity  against  such  expenses   or
     liabilities as a condition to so proceeding.  The reasonable
     expenses  of every such investigation shall be paid  by  the
     Issuer  and if paid by the Trustee, shall be repaid  by  the
     Issuer upon demand.

           (g)   The  Trustee may execute any of  the  trusts  or
     powers  hereunder  or  under any of  the  other  Transaction
     Documents  to  which  it is a party or  perform  any  duties
     hereunder or under any of the other Transaction Documents to
     which  it is a party either directly or by or through agents
     or  attorneys, and the Trustee shall not be responsible  for
     any  misconduct or negligence on the part of  any  agent  or
     attorney  appointed with due care by it hereunder  or  under
     any such other Transaction Document to which it is a party.

           (h)   If an Event of Default as to which a Responsible
     Officer  of  the  Trustee has received  written  notice  has
     occurred and is continuing, the Trustee shall exercise  such
     of  the rights and powers vested in it by this Indenture and
     use the same degree of care and skill in their exercise as a
     prudent person would exercise or use under the circumstances
     in the conduct of his own affairs.

           (i)   The Trustee shall not be deemed to have  actual,
     constructive, direct or indirect knowledge or notice of  the
     occurrence  of  any  Event of Default  unless  and  until  a
     Responsible  Officer of the Trustee has received  a  written
     notice or a certificate from an Authorized Representative of
     the  Issuer  stating that an Event of Default has  occurred.
     The Trustee shall have no obligation whatsoever either prior
     to  or after receiving such notice or certificate to inquire
     whether  an Event of Default has in fact occurred and  shall
     be  entitled  to  rely  conclusively,  and  shall  be  fully
     protected  in  so relying, on any notice or  certificate  so
     furnished to it.  Notwithstanding any provision hereof or of
     any Collateral Document or any other Transaction Document to
     which  it  is a party, the Trustee shall not be required  to
     expend  or  risk  its  own  funds  or  otherwise  incur  any
     financial liability in the performance of any of its  duties
     hereunder  or  under any Collateral Document  or  any  other
     Transaction  Document  to which it is  a  party  or  in  the
     exercise  of any of its rights or powers, if it  shall  have
     reasonable  grounds  for believing that  repayment  of  such
     funds  or  adequate indemnity against such risk or liability
     is not reasonably assured to it.

           (j)   Except  during the continuance of  an  Event  of
     Default known to the Trustee,

                          (i)     the  Trustee need perform  only
          those  duties  as are specifically set  forth  in  this
          Indenture  and  no others and no implied  covenants  or
          obligations  shall be read into this Indenture  against
          the Trustee, and

                          (ii)    in the absence of bad faith  on
          its  part, the Trustee may conclusively rely, as to the
          truth  of  the  statements and the correctness  of  the
          opinions   expressed  therein,  upon  certificates   or
          opinions  furnished to the Trustee  and  conforming  on
          their face to the requirements of this Indenture or any
          other  Transaction Document to which  it  is  a  party;
          however,  in  the  case  of any  such  certificates  or
          opinions which by any provision hereof are specifically
          required  to  be furnished to the Trustee, the  Trustee
          shall   examine  such  certificates  and  opinions   to
          determine whether or not they conform on their face  to
          the requirements of this Indenture.

           (k)  No provision of this Indenture shall be construed
     to  relieve the Trustee from liability for its own negligent
     action, its own negligent failure to act, or its own willful
     misconduct, except that

                          (i)     the Trustee shall not be liable
          for  any  error  of judgment made in good  faith  by  a
          Responsible Officer, unless it shall be proved that the
          Trustee  was  negligent in ascertaining  the  pertinent
          facts, and

                          (ii)    the Trustee shall not be liable
          with respect to any action taken or omitted to be taken
          by it in good faith in accordance with the direction of
          the Holders of a majority in aggregate principal amount
          of  all series of Outstanding Securities (considered as
          one  class) relating to the time, method and  place  of
          conducting  any proceeding for any remedy available  to
          the Trustee, or exercising any trust or power conferred
          upon  the  Trustee, under this Indenture or  any  other
          Transaction Documents to which it is a party.

           (l)   Whenever in the administration of this Indenture
     or any other Transaction Document to which it is a party the
     Trustee  shall deem it desirable that a matter be proved  or
     established  prior  to  taking, suffering  or  omitting  any
     action  hereunder,  the Trustee (unless  other  evidence  be
     herein  specifically prescribed) may, in the absence of  bad
     faith on its part, rely upon an Officer's Certificate of the
     Issuer.

           (m)   Every  provision of this Indenture that  in  any
     manner relates to the Trustee is subject to this Section 10.

           (n)   The  rights  of the Holders to communicate  with
     other  holders  with  respect to  their  rights  under  this
     Indenture  or  under the Securities, and  the  corresponding
     rights  and privileges of the Trustee, shall be as  provided
     by the Trust Indenture Act.

           (o)   Every  Holder  of Securities  by  receiving  and
     holding  the  same, agrees with the Issuer and  the  Trustee
     that neither the Issuer nor the Trustee nor any agent of any
     of   them  shall  be  held  accountable  by  reason  of  any
     disclosure  of  information as to  names  and  addresses  of
     Holders  made pursuant to the Trust Indenture Act  and  that
     the  Trustee  shall  not be held accountable  by  reason  of
     mailing  any  material pursuant to a request  under  Section
     10.1(n).

          SECTION X.2  Trustee Not Responsible for Recitals, Etc.
The recitals contained herein, in the Securities and in the other
Transaction  Documents  to  which  it  is  a  party,  except  the
Trustee's  certificate of authentication, shall be taken  as  the
statements   of   the   Issuer  and  the   Trustee   assumes   no
responsibility  for  the correctness of the  same.   The  Trustee
makes  no  representations as to the validity or  sufficiency  of
this  Indenture, the Securities or any other Transaction Document
to which it is a party.  The Trustee shall not be accountable for
the  use  or application by the Issuer or any Paying Agent  other
than  the Trustee of any of the Securities or of the proceeds  of
such Securities.

           SECTION  X.3  Trustee and Others May Hold  Securities.
The  Trustee  or  any Paying Agent or Security Registrar  or  any
other   Authorized  Agent  or  any  Affiliate  thereof,  in   its
individual or any other capacity, may become the owner or pledgee
of  Securities and may otherwise interact with the Issuer or  any
other  obligor  of the Securities with the same rights  it  would
have if it were not Trustee, Paying Agent, Security Registrar  or
such other Authorized Agent.

           SECTION  X.4  Monies Held by Trustee or Paying  Agent.
All  monies  received by the Trustee or any Paying  Agent  shall,
until  used or applied as herein provided, be held in  trust  for
the  purposes  for  which they were received,  but  need  not  be
segregated  from  other monies except to the extent  required  by
law.  Neither the Trustee nor any Paying Agent shall be under any
liability  for  interest on any monies received by  it  hereunder
except  such  as it may agree in writing with the Issuer  to  pay
thereon.

          SECTION X.5  Compensation of Trustee and Its Lien.  For
so  long as any of the Securities or any indebtedness under  this
Indenture  shall  remain outstanding, the  Issuer  covenants  and
agrees  to pay to the Trustee (all references in this Section  to
the  Trustee  shall  be deemed to apply to  the  Trustee  in  its
capacities as Trustee, Paying Agent and Security Registrar)  from
time  to time, and the Trustee shall be entitled to, compensation
for  all services rendered by it hereunder (which shall be agreed
to  from  time  to time by the Issuer and the Trustee  and  which
shall  not  be limited by any provision of law in regard  to  the
compensation  of a trustee of an express trust), and  the  Issuer
will  pay  or  reimburse the Trustee upon  its  request  for  all
reasonable  expenses and disbursements incurred or  made  by  the
Trustee  in  accordance  with  any  of  the  provisions  of  this
Indenture and the other Transaction Documents to which  it  is  a
party  (including the reasonable compensation and the  reasonable
expenses and disbursements of its counsel and of all persons  not
regularly  in its employ) except any such expense or disbursement
as  may  arise from its negligence or bad faith.  If any property
other than cash shall at any time be subject to the Lien of  this
Indenture,  the  Trustee, if and to the extent  authorized  by  a
receivership or bankruptcy court of competent jurisdiction or  by
the  supplemental  instrument subjecting such  property  to  such
Lien,  shall  be  entitled but shall not  be  obligated  to  make
advances  for  the  purpose of preserving  such  property  or  of
discharging  tax  liens  or  other prior  liens  or  encumbrances
thereon.   The Issuer also covenants and agrees to indemnify  the
Trustee  (in  its  individual capacity and  in  its  capacity  as
Trustee),  its  officers,  directors,  employees,  employees  and
agents  for,  and to hold each such person harmless against,  any
loss,  liability, claim, damage or expense incurred without gross
negligence  or  willful  misconduct  on  the  part  of  any  such
indemnified  person,  arising out of or in  connection  with  the
acceptance or administration of the trust or trusts hereunder and
the   other  Transaction  Documents  to  which  it  is  a  party,
including,  but not limited to, liability which the  Trustee  may
incur as a result of failure to withhold, pay or report taxes and
including the costs and expenses of defending itself against  any
claim  or  liability  in the premises.  The  obligations  of  the
Issuer  under this Section (including with respect to  the  other
Transaction  Documents to which the Trustee  is  a  party)  shall
constitute  additional indebtedness hereunder and  shall  survive
the  satisfaction and discharge of this Indenture, including  any
termination  under  any  Bankruptcy Law and  the  resignation  or
removal  of  the Trustee.  Notwithstanding anything contained  in
this  Indenture  to  the  contrary, such additional  indebtedness
shall  be secured by a Lien prior to that of the Securities  upon
all  property and monies held or collected by the Trustee and the
Trustee shall have the right to satisfy such obligations  of  the
Issuer from all such property or monies if not otherwise paid  by
the  Issuer.  If the Trustee renders any services or  incurs  any
expenses   hereunder  or  under  any  of  the  other  Transaction
Documents to which it is a party after an Event of Default  under
Section 9.1(h) or 9.1(i), the Holders by their acceptance of  the
Securities  hereby agree that such compensation and  expenses  of
the Trustee are intended to constitute expenses of administration
under the Bankruptcy Code or any similar federal or state law for
the relief of debtors.

           SECTION  X.6   Right of Trustee to Rely  on  Officer's
Certificates and Opinions of Counsel.  Before the Trustee acts or
refrains  from acting with respect to any matter contemplated  by
this Indenture or any of the other Transaction Documents to which
it  is  a  party, it may require an Officer's Certificate  or  an
Opinion  of  Counsel, which shall conform to  the  provisions  of
Section  1.2.  The Trustee shall not be liable for any action  it
takes  or  omits  to  take  in good faith  in  reliance  on  such
certificate or opinion.

           SECTION  X.7   Persons  Eligible  for  Appointment  As
Trustee.   There shall at all times be a Trustee hereunder  which
shall  be  a corporation organized and doing business  under  the
laws  of the United States of America, any State thereof  or  the
District  of  Columbia, authorized under such  laws  to  exercise
corporate  trust powers, having a combined capital,  surplus  and
undivided profits of at least $50,000,000 to the extent there  is
an institution willing and eligible to serve in such capacity.

           SECTION  X.8   Resignation  and  Removal  of  Trustee;
Appointment of Successor.

           (a)   The Trustee, or any Trustee hereafter appointed,
     may  at  any time resign with respect to any one or more  or
     all  series  of Securities by giving written notice  to  the
     Issuer  and by giving written notice (at the expense of  the
     Issuer) of such resignation to the Holders of the Securities
     in the manner provided in Section 1.6.

           (b)   In  case at any time any of the following  shall
     occur:

                          (i)     the Trustee shall cease  to  be
          eligible  under Section 10.7 and shall fail  to  resign
          after written request therefor by the Issuer or by  any
          such Holder, or

                           (ii)     the   Trustee  shall   become
          incapable  of acting, or shall be adjudged bankrupt  or
          insolvent,  or  a  receiver of the Trustee  or  of  its
          property  shall  be  appointed, or any  public  officer
          shall  take charge or control of the Trustee or of  its
          property  or affairs for the purpose of rehabilitation,
          conservation  or liquidation; then, in any  such  case,
          (x)  the  Issuer  may  remove the  Trustee  by  written
          instrument,  in  duplicate, executed by  order  of  the
          Board of Directors of the Issuer, or (y) subject to the
          requirements  of Section 315(e) of the Trust  Indenture
          Act,  any Holder who has been a bona fide Holder  of  a
          Security or Securities of any such series for at  least
          six  months  may, on behalf of himself and  all  others
          similarly  situated, petition any  court  of  competent
          jurisdiction  for  the removal of  the  Trustee.   Such
          court  may thereupon after such notice, if any,  as  it
          may deem proper, prescribe the removal of the Trustee.

           (c)   The Holders of a majority in aggregate principal
     amount  of  the  Securities  of  any  series  at  the   time
     Outstanding may at any time remove the Trustee with  respect
     to  that series by delivering to the Trustee so removed  and
     to  the Issuer, the evidence provided for in Section 11.6 of
     the action taken by the Holders.

           (d)  Any resignation or removal of the Trustee and any
     appointment of a successor Trustee pursuant to this  Section
     shall  become effective only upon acceptance of  appointment
     by the successor Trustee as provided in Section 10.9.

          (e)  If the Trustee shall resign, be removed, or become
     incapable  of  acting or if a vacancy  shall  occur  in  the
     office  of Trustee for any cause, the Issuer shall  promptly
     appoint a successor Trustee or Trustees with respect to  the
     applicable series by written instrument executed by order of
     its  Board of Directors, one copy of which instrument  shall
     be  delivered  to  the former Trustee and one  copy  to  the
     successor Trustee.  If no successor Trustee shall have  been
     so  appointed with respect to a particular series  and  have
     accepted  such appointment pursuant to Section  10.9  within
     thirty  (30)  days  after  the mailing  of  such  notice  of
     resignation or removal, the former Trustee may petition  any
     court  of  competent jurisdiction for the appointment  of  a
     successor  Trustee; or any Holder who has been a  bona  fide
     Holder  of a Security or Securities of the applicable series
     for at least six months may, subject to the requirements  of
     Section  315(e)  of the Trust Indenture Act,  on  behalf  of
     himself and all others similarly situated, petition any such
     court  for  the  appointment of a successor  Trustee.   Such
     court  may  thereupon after such notice, if any, as  it  may
     deem proper and prescribe, appoint a successor Trustee.

           (f)  The Trustee shall not resign until either (i) the
     trusts  created  hereby have been completely liquidated  and
     the  proceeds of the liquidation distributed to the security
     holders entitled thereto or (ii) a successor Trustee, having
     the  qualifications  prescribed in Section  10.7,  has  been
     designated and has accepted such trusteeship hereunder.

           SECTION  X.9   Acceptance of Appointment by  Successor
Trustee.   Any  successor Trustee appointed  under  Section  10.8
shall  execute, acknowledge and deliver to the Issuer and to  its
predecessor Trustee with respect to any or all applicable  series
of Securities an instrument in form and substance satisfactory to
the Issuer and the predecessor Trustee accepting such appointment
hereunder,  and  thereupon  the resignation  or  removal  of  the
predecessor  Trustee shall become effective  and  such  successor
Trustee,  without  any  further act, deed  or  conveyance,  shall
become  vested  with all the rights, powers, trusts,  duties  and
obligations  with  respect  to such  series  of  its  predecessor
Trustee  hereunder,  with like effect as if originally  named  as
Trustee herein; but, nevertheless, on the written request of  the
Issuer  or of the successor Trustee, the Trustee ceasing  to  act
shall,  upon payment of any such amounts then due it pursuant  to
the provisions of Section 10.5, execute and deliver an instrument
transferring to such successor Trustee all the rights, powers and
trusts  with respect to such series of the Trustee so ceasing  to
act.   Upon  request  of any such successor Trustee,  the  Issuer
shall  execute any and all instruments in writing for more  fully
and certainly vesting in and confirming to such successor Trustee
all  such  rights and powers.  Any Trustee ceasing to act  shall,
nevertheless, retain a lien upon all property or monies  held  or
collected  by  such  Trustee to secure any amounts  then  due  it
pursuant to Section 10.5.

          In the case of the appointment hereunder of a successor
Trustee  with respect to the Securities of one or more  (but  not
all)  series,  the  Issuer,  the  predecessor  Trustee  and  each
successor  Trustee  with  respect  to  the  Securities   of   any
applicable   series  shall  execute  and  deliver  an   indenture
supplemental  hereto which shall contain such mutually  agreeable
provisions  as shall be deemed necessary or desirable to  confirm
that all the rights, powers, trusts and duties of the predecessor
Trustee with respect to the Securities of any series as to  which
the  predecessor  Trustee is not retiring shall  continue  to  be
vested   in  the  predecessor  Trustee,  and  shall,  by   mutual
agreement,  add  to  or  change any of  the  provisions  of  this
Indenture as shall be necessary to provide for or facilitate  the
administration of the trusts hereunder by more than one  Trustee,
it  being  understood that nothing herein or in such supplemental
Indenture shall constitute such Trustees co-Trustees of the  same
trust  and that each such Trustee shall be Trustee of a trust  or
trusts  hereunder  separate and apart from any  trust  or  trusts
hereunder administered by any other such Trustee.

           No  successor  Trustee with respect to any  series  of
Securities  shall accept appointment as provided in this  Section
unless  at  the  time of such acceptance such  successor  Trustee
shall  with respect to such series be qualified under  the  Trust
Indenture Act and eligible under Section 10.7.

           Upon  acceptance of appointment by a successor Trustee
with  respect  to the Securities of any series, the Issuer  shall
give  notice of the succession of such Trustee hereunder  to  the
Holders of Securities in the manner provided in Section 1.6.   If
the  Issuer fails to give such notice within ten (10) days  after
acceptance of appointment by the successor Trustee, the successor
Trustee shall cause such notice to be given at the expense of the
Issuer.

           SECTION  X.10  Merger, Conversion or Consolidation  of
Trustee.   Any  Person into which the Trustee may  be  merged  or
converted  or  with  which  it  may  be  consolidated,   or   any
corporation   resulting   from   any   merger,   conversion    or
consolidation  to  which the Trustee shall be  a  party,  or  any
Person succeeding to all or substantially all the corporate trust
business  of  the Trustee, shall be the successor of the  Trustee
hereunder  without the execution or filing of any  paper  or  any
further  act  on the part of any of the parties hereto,  provided
that  such  successor Trustee shall be qualified under the  Trust
Indenture  Act and eligible under the provisions of Section  10.7
and Section 310(a) of the Trust Indenture Act.

          SECTION X.11  Maintenance of Offices and Agencies.

           (a)   There  shall at all times be maintained  in  the
Borough  of  Manhattan, the City of New York, and in  such  other
Places  of  Payment,  if  any,  as shall  be  specified  for  the
Securities  of  any  series  in  the  related  Series   Indenture
Supplement, an office or agency where Securities may be presented
or  surrendered for registration of transfer or exchange and  for
payment  of principal, premium, if any, and interest,  and  where
notices  and  demands to or upon the Trustee in  respect  of  the
Securities  or  this  Indenture may be served.   Such  office  or
agency  shall be initially at the corporate trust office  of  the
Trustee.   Written notice of the location of each of  such  other
office  or agency and of any change of location thereof shall  be
given  by  the Issuer to the Trustee and by the Trustee,  at  the
expense of the Issuer, to the Holders in the manner specified  in
Section 1.6.  In the event that no such office or agency shall be
maintained  or no such notice of location or change  of  location
shall be given, presentations, surrenders and demands may be made
and notices may be served at the corporate trust office.

           (b)   There shall at all times be a Security Registrar
and  a  Paying  Agent (which may be the Trustee)  hereunder.   In
addition, at any time when any Securities remain Outstanding, the
Trustee  may  appoint  an Authenticating  Agent  or  Agents  with
respect  to the Securities of one or more series which  shall  be
authorized  to  act  on  behalf of the  Trustee  to  authenticate
Securities   of  such  series  issued  upon  original   issuance,
exchange, registration of transfer or partial redemption  thereof
or  pursuant  to  Section 2.10, and Securities  so  authenticated
shall be entitled to the benefits of this Indenture and shall  be
valid and obligatory for all purposes as if authenticated by  the
Trustee hereunder (it being understood that wherever reference is
made  in  this  Indenture to the authentication and  delivery  of
Securities  by  the  Trustee  or  the  Trustee's  certificate  of
authentication,  such  reference  shall  be  deemed  to   include
authentication  and  delivery on behalf  of  the  Trustee  by  an
Authenticating Agent and a certificate of authentication executed
on  behalf  of  the Trustee by an Authenticating Agent).   If  an
appointment  of  an  Authenticating Agent  with  respect  to  the
Securities of one or more series shall be made pursuant  to  this
Section, the Securities of such series may have endorsed thereon,
in  addition  to the Trustee's certificate of authentication,  an
alternate certificate of authentication in the following form:

           This  Security  is  one of the  series  of  Securities
     referred to in the within-mentioned Indenture.


                                        BANKERS TRUST COMPANY,
                                        Trustee


                                        By:

Authenticating Agent


                                   By:

Authorized Signatory


           Any  Authorized Agent shall be a corporation organized
and  doing  business under the laws of the United States  or  any
State  thereof  or  the  District of Columbia,  with  a  combined
capital  and  surplus  of  at  least $50,000,000,  and  shall  be
authorized  under such laws to exercise corporate  trust  powers,
subject  to  supervision by Federal or state or the  District  of
Columbia  authorities.  If at any time an Authorized Agent  shall
cease  to be eligible in accordance with the provisions  of  this
Section,  such Authorized Agent shall resign immediately  in  the
manner  and  with  the  effect specified in  this  Section.   The
Trustee  at its office specified in the first paragraph  of  this
Indenture,  is  hereby  appointed as Paying  Agent  and  Security
Registrar hereunder.

           (c)   Any  Paying Agent (other than the Trustee)  from
time to time appointed hereunder shall execute and deliver to the
Trustee an instrument in which said Paying Agent shall agree with
the Trustee, subject to the provisions of this Section, that such
Paying Agent will:

                          (i)    hold all sums held by it for the
          payment  of  principal  of, and premium,  if  any,  and
          interest on Securities in trust for the benefit of  the
          Persons entitled thereto until such sums shall be  paid
          to  such  Persons or otherwise disposed  of  as  herein
          provided;

                          (ii)   give the Trustee within two  (2)
          days  thereafter notice of any default by  any  obligor
          upon  the Securities in the making of any such  payment
          of principal, premium, if any, or interest; and

                          (iii)        at  any  time  during  the
          continuance  of  any  such default,  upon  the  written
          request  of  the Trustee, forthwith pay to the  Trustee
          all sums so held in trust by such Paying Agent.

Notwithstanding  any  other  provision  of  this  Indenture,  any
payment required to be made to or received or held by the Trustee
may,  to  the  extent authorized by written instructions  of  the
Trustee, be made to or received or held by a Paying Agent in  the
Borough  of  Manhattan, the City of New York, for the account  of
the Trustee.

           (d)  Any Person into which any Authorized Agent may be
merged or converted or with which it may be consolidated, or  any
Person resulting from any merger, consolidation or conversion  to
which  any  Authorized Agent shall be a party, or any corporation
succeeding  to  the  corporate trust business of  any  Authorized
Agent, shall be the successor of such Authorized Agent hereunder,
if  such  successor  Person  is  otherwise  eligible  under  this
Section,  without  the execution or filing of any  paper  or  any
further  act on the part of the parties hereto or such Authorized
Agent or such successor Person.

           (e)   Any  Authorized Agent may at any time resign  by
giving  written  notice of resignation to  the  Trustee  and  the
Issuer.  The Issuer may, and at the request of the Trustee shall,
at  any  time,  terminate the agency of any Authorized  Agent  by
giving written notice of such termination to the Authorized Agent
and  to the Trustee.  Upon the resignation or termination  of  an
Authorized Agent or in case at any time any such Authorized Agent
shall  cease to be eligible under this Section (when,  in  either
case, no other Authorized Agent performing the functions of  such
Authorized  Agent  shall have been appointed), the  Issuer  shall
promptly  appoint  one  or  more qualified  successor  Authorized
Agents  approved by the Trustee to perform the functions  of  the
Authorized  Agent  which has resigned or whose  agency  has  been
terminated  or  who shall have ceased to be eligible  under  this
Section.   The  Issuer  shall give written  notice  of  any  such
appointment to all Holders as their names and addresses appear on
the Security Register.

           SECTION X.12  Reports by Trustee.  On or before May 15
in  every  year,  so  long  as  any  Securities  are  Outstanding
hereunder,  the  Trustee shall transmit to the  Holders  a  brief
report,  dated  as of the preceding December 31,  to  the  extent
required  by Section 313 of the Trust Indenture Act in accordance
with  the procedures set forth in said Section.  A copy  of  such
report at the time of its mailing to Holders shall be filed  with
the  SEC and each stock exchange, if any, on which the Securities
are  listed.   The Issuer shall promptly notify  the  Trustee  in
writing  if  the Securities become listed on any stock  exchange,
and  the  Trustee shall comply with Section 313(d) of  the  Trust
Indenture Act.

           SECTION  X.13   Trustee Risk.  None of the  provisions
contained  in  this  Indenture or any of  the  other  Transaction
Documents  to  which it is a party shall require the  Trustee  to
expend  or  risk  its  own  monies or  otherwise  incur  personal
financial liability in the performance of any of its duties or in
the  exercise  of any of its rights or powers, if it  shall  have
reasonable ground for believing that the repayment of such monies
or  liability  is not reasonably assured to it.  Whether  or  not
expressly  provided  herein, every provision  of  this  Indenture
relating  to  the  conduct  or  affecting  the  liability  of  or
affording  protection to the Trustee shall  be  subject  to  this
Section, Section 10.1 and the requirements of the Trust Indenture
Act.

           SECTION  X.14   Trustee  May  Perform  Certain  Duties
Through Affiliates.  The Trustee shall be entitled to perform its
rights and obligations hereunder through any of its Affiliates or
through any of its branch offices or agencies.


                           ARTICLE XI

                       HOLDERS' MEETINGS

           SECTION XI.1  Purposes for Which Holders' Meetings May
Be  Called.  A meeting of Holders may be called at any  time  and
from  time  to  time  pursuant to this Article  for  any  of  the
following purposes:

           (a)   to  give  any  notice to the Issuer  or  to  the
     Trustee,  or  to give any directions to the Trustee,  or  to
     waive  or to consent to the waiving of any default hereunder
     and its consequences, or to take any other action authorized
     to be taken by Holders pursuant to Article IX;

          (b)  to remove the Trustee pursuant to Article X;

           (c)   to  consent to the execution of an indenture  or
     indentures supplemental hereto pursuant to Section 12.2; or

          (d)  to take any other action authorized to be taken by
     or  on  behalf  of  the  Holders of any specified  aggregate
     principal amount of the Securities under any other provision
     of this Indenture or under applicable law.

          SECTION XI.2  Call of Meetings by Trustee.  The Trustee
may  at  any time call a meeting of Holders of any series  to  be
held  at such time and at such place in the Borough of Manhattan,
The City of New York, as the Trustee shall determine.  Notice  of
every meeting of Holders, setting forth the time and the place of
such meeting and in general terms the action proposed to be taken
at  such  meetings shall be given by the Trustee, in  the  manner
provided in Section 1.6, not less than twenty (20) nor more  than
one  hundred  twenty (120) days prior to the date fixed  for  the
meeting, to the Holders of Securities of such series.

          SECTION XI.3  The Issuer, Holders May Call Meeting.  In
case  the  Issuer  pursuant  to a  resolution  of  its  Board  of
Directors, or the Holders of at least 10% in aggregate  principal
amount of all series of Outstanding Securities (considered as one
class)  shall  have requested the Trustee to call  a  meeting  of
Holders  of  such  series, by written request  setting  forth  in
general terms the action proposed to be taken at the meeting, and
the Trustee shall not have made the mailing of the notice of such
meeting  within twenty (20) days after receipt of  such  request,
then  the Issuer or the Holders of such Securities in the  amount
above  specified  may determine the time and  the  place  in  the
Borough of Manhattan, The City of New York, for such meeting  and
may   call  such  meeting  to  take  any  action  authorized   in
Section   11.1   by  giving  notice  thereof   as   provided   in
Section 11.2.

           SECTION XI.4  Persons Entitled to Vote at Meeting.  To
be  entitled to vote at any meeting of Holders a person shall  be
(a)  Holder of one or more Securities with respect to which  such
meeting  is being held or (b) a person appointed by an instrument
in  writing as proxy for the Holder or Holders of such Securities
by a Holder of one or more such Securities.  The only persons who
shall  be  entitled to be present or to speak at any  meeting  of
Holders shall be the persons entitled to vote at such meeting and
their  counsel  and any representatives of the  Trustee  and  its
counsel and any representatives of the Issuer and its counsel.

           SECTION XI.5  Determination of Voting Rights;  Conduct
and  Adjournment  of  Meeting.  (a)   Notwithstanding  any  other
provisions  of  this  Indenture,  the  Trustee  may   make   such
reasonable  regulations as it may deem advisable for any  meeting
of  Holders, in regard to proof of the holding of Securities  and
of  the  appointment of proxies, and in regard to the appointment
and duties of inspectors of votes, the submission and examination
of proxies, certificates and other evidence of the right to vote,
and  such other matters concerning the conduct of the meeting  as
it  shall  think fit.  Such regulations may provide that  written
instruments  appointing proxies, regular on their  face,  may  be
presumed  valid  and  genuine  without  the  proof  specified  in
Section  1.4  or other proof.  Except as otherwise  permitted  or
required by any such regulations, the holding of Securities shall
be  proved  in  the  manner specified  in  Section  1.4  and  the
appointment of any proxy shall be proved in the manner  specified
in  said  Section 1.4 or by having the signature  of  the  person
executing the proxy witnessed or guaranteed by any bank,  banker,
trust company or firm satisfactory to the Trustee.

           (b)   The  Trustee shall, by an instrument in writing,
appoint  a temporary chairman of the meeting, unless the  meeting
shall have been called by the Issuer or by Holders as provided in
Section 11.3, in which case the Issuer or the Holders calling the
meeting,  as  the  case may be, shall in like  manner  appoint  a
temporary   chairman.   A  permanent  chairman  and  a  permanent
secretary of the meeting shall be elected by vote of the  Holders
of  a  majority in principal amount of the Securities represented
at the meeting and entitled to vote.

           (c)   Subject to the provisions of Section 1.4(f),  at
any meeting each Holder of a series or proxy shall be entitled to
one  vote for each $1,000 principal amount of Securities of  such
series  held  or represented by him; provided, however,  that  no
vote  shall be cast or counted at any meeting in respect  of  any
Security  challenged  as not Outstanding and  determined  by  the
Trustee to be not Outstanding.  The chairman of the meeting shall
have  no right to vote other than by virtue of Securities of such
series  held  by him or instruments in writing as aforesaid  duly
designating him as the person to vote on behalf of other  Holders
of  such series.  Any meeting of Holders duly called pursuant  to
Section  11.2  or 11.3 may be adjourned from time to  time  to  a
place,  date and time announced at such meeting, and the  meeting
may be held as so adjourned without further notice.

          (d)  At any meeting, the presence of persons holding or
representing  Securities with respect to which  such  meeting  is
being  held in an aggregate principal amount sufficient  to  take
action  upon  the  business  for the transaction  of  which  such
meeting  was  called shall be necessary to constitute  a  quorum;
but,  if  less than a quorum be present, the persons  holding  or
representing  a  majority of the Securities  represented  at  the
meeting  may adjourn such meeting with the same effect,  for  all
intents and purposes, as though a quorum had been present.

           SECTION  XI.6  Counting Votes and Recording Action  of
Meeting.   The vote upon any resolution submitted to any  meeting
of Holders of a series shall be by written ballots on which shall
be subscribed the signatures of the Holders of Securities of such
series  or  of  their  representatives by proxy  and  the  serial
numbers  and  principal amounts of the Securities of such  series
held  or  represented  by them.  The permanent  chairman  of  the
meeting shall appoint two inspectors of votes who shall count all
votes  cast at the meeting for or against any resolution and  who
shall  make  and  file with the secretary of  the  meeting  their
verified  written reports in duplicate of all votes cast  at  the
meeting.   A  record  in  duplicate of the  proceedings  of  each
meeting  of  Holders shall be prepared by the  secretary  of  the
meeting  and there shall be attached to said record the  original
reports  of  the inspectors of votes on any vote by ballot  taken
thereat and affidavits by one or more persons having knowledge of
the  facts setting forth a copy of the notice of the meeting  and
showing  that said notice was given as provided in Section  11.2.
The record shall show the serial numbers of the Securities voting
in  favor  of  or  against any resolution.  The record  shall  be
signed  and verified by the affidavits of the permanent  chairman
and  secretary of the meeting and one of the duplicates shall  be
delivered  to  the  Issuer and the other to  the  Trustee  to  be
preserved by the Trustee, the latter to have attached thereto the
ballots voted at the meeting.

           Any  record so signed and verified shall be conclusive
evidence of the matters therein stated.


                          ARTICLE XII

                    SUPPLEMENTAL INDENTURES

           SECTION XII.1  Supplemental Indentures Without Consent
of   Holders.   Without  the  consent  of  the  Holders  of   any
Securities, the Issuer and the Trustee, at any time and from time
to  time,  may  enter  into  one or more indentures  supplemental
hereto for any of the following purposes:

           (a)  to establish the form and terms of Securities  of
     any series permitted by Sections 2.1 and 2.3;

          (b)  to convey, transfer, assign, mortgage or pledge to
     the Trustee as security for the Securities, any property  or
     assets;

           (c)   to evidence the succession of another entity  to
     the  Company  or the Issuer, or successive successions,  and
     the  assumption  by the successor entity of  the  covenants,
     agreements  and  obligations of the Company and  the  Issuer
     pursuant to the Indentures;

           (d)   to  evidence  the succession of  a  new  Trustee
     hereunder pursuant to Section 10.9;

          (e)  to add to the covenants of the Issuer such further
     covenants,  restrictions, conditions or  provisions  as  the
     Issuer  may,  in  the written opinion of  independent  legal
     counsel,  consider to be for the protection of the  Security
     Holders,  and to make the occurrence, or the occurrence  and
     continuance,  of a default in any such additional  covenant,
     restriction,  condition or provision  an  Event  of  Default
     permitting  the  enforcement of all or any  of  the  several
     remedies  provided  herein or in the  Securities;  provided,
     that   in   respect   of   any  such  additional   covenant,
     restriction,   condition  or  provision  such   supplemental
     indenture may provide for a particular period of grace after
     default  (which  period may be shorter or longer  than  that
     allowed in the case of other defaults) or may provide for an
     immediate enforcement upon such an Event of Default  or  may
     limit  the  remedies available to the Trustee upon  such  an
     Event  of  Default or may limit the right  of  the  Security
     Holders of a majority in aggregate principal amount  of  the
     Securities at the time outstanding to waive such an Event of
     Default;

           (f)   to  cure  any ambiguity or to cure,  correct  or
     supplement  any  provision  contained  herein  or   in   any
     supplemental indenture that may be defective or inconsistent
     with  any  other provision contained in the Indentures,  the
     Securities  or  in  the  Senior  Secured  Notes  or  in  any
     supplemental indenture or in the Trust Indenture Act; or  to
     make such other provisions in regard to matters or questions
     arising  under  the Indentures, the Securities,  the  Senior
     Secured  Notes  or under any supplemental indenture  as  the
     Issuer  or  the  Issuer  may, in its written  opinion,  deem
     necessary  or desirable; and which, in any of the  foregoing
     cases,  shall  not  adversely affect the  interests  of  the
     Holders of the Securities of any series or the Holders.

          (g)  to permit or facilitate the issuance of Securities
     in uncertificated form;

           (h)   to  comply with any requirement of  the  SEC  in
     connection  with qualifying this Indenture under  the  Trust
     Indenture Act or maintaining such qualification thereafter;

           (i)   to  provide for the issuance of a new series  of
     Securities  registered under the Securities Act in  exchange
     for  a series of Securities if such exchange is contemplated
     by   any  registration  rights  agreement  entered  into  in
     connection  with the issuance of a series of  Securities  or
     any   other  exchange  securities  pursuant  to  any   other
     agreement  to  register any series of Securities  under  the
     Securities  Act,  and  to make such other  changes  in  this
     Indenture  or  the Transaction Documents  as  the  Board  of
     Directors   of  the  Issuer  determines  are  necessary   or
     appropriate  in connection therewith, provided  such  action
     shall  not adversely affect the interests of the Holders  of
     Securities of any series in any material respect;

           (j)   to  make  any other provisions with  respect  to
     matters  or questions arising under this Indenture, provided
     such  action shall not adversely affect the interest of  the
     Holders of any series in any material respect.

           The  Trustee is authorized to join with the Issuer  in
the  execution of any such supplemental indenture or  indentures,
to  make any further appropriate agreements and stipulations that
may  be therein contained and to accept the conveyance, transfer,
assignment,  mortgage or pledge of any property  thereunder,  but
the  Trustee  shall  not  be obligated to  enter  into  any  such
supplemental  indenture that adversely affects the Trustee's  own
rights, duties or immunities under the Indentures or otherwise.

           SECTION XII.2  Supplemental Indenture with Consent  of
Holders.  With the consent of the Holders of not less than 51% in
aggregate   principal  amount  of  all  series   of   Outstanding
Securities  (considered  as one class) by  Act  of  said  Holders
delivered  to  the  Issuer  and  the  Trustee,  the  Issuer  when
authorized  by  a  resolution of the Board of  Directors  of  the
Issuer  may, and the Trustee, subject to Sections 12.3 and  12.4,
shall,  enter into an indenture or indentures supplemental hereto
for  the purpose of adding any provisions to or changing  in  any
manner  or eliminating or waiving any of the provisions of,  this
Indenture  (including  a  supplemental  indenture  changing   the
provisions  of  Section 7.28); provided, however, that  if  there
shall be Securities of more than one series Outstanding hereunder
and  if  a proposed supplemental indenture shall directly  affect
the  rights of the Holders of one or more, but less than all,  of
such  series, then the consent only of the Holders  of  not  less
than  51%  in  aggregate  principal  amount  of  the  Outstanding
Securities of all series so directly affected (considered as  one
class)  shall  be required; and provided, further, that  no  such
supplemental indenture shall, without the consent of  the  Holder
of each Outstanding Security directly affected thereby,

          (a)  change the Stated Maturity of any Security (or, if
     the  principal  thereof  is  payable  in  installments,  the
     Payment  Date of any such installment), or Payment  Date  of
     any   payment   of  interest  thereon,  or  the   dates   or
     circumstances  of  payment  or  premium,  if  any,  on,  any
     Security,  or change or cancel the principal amount  thereof
     or  the  interest thereon (including Liquidated Damages  and
     Additional Amounts, if any) or any premium payable upon  the
     redemption thereof, or change the place of payment where, or
     the  coin or currency in which, any Security or the premium,
     if  any,  or  the  interest  thereon  (including  Liquidated
     Damages  and  Additional Amounts, if  any)  is  payable,  or
     impair  the  right to institute suit for the enforcement  of
     any  such  payment of principal or interest on or after  the
     Payment Date thereof (or, in the case of redemption,  on  or
     after  the  Redemption Date or such payment of  premium,  if
     any,  on  or  after the date such premium  becomes  due  and
     payable or change the dates or the amounts of payments to be
     made through the operation of the sinking fund in respect of
     such Securities, if any;

           (b)   permit  the creation of any Lien  prior  to  or,
     except as expressly permitted by the terms of this Indenture
     or any of the Collateral Documents, pari passu with the Lien
     of  the  Collateral Documents with respect  to  any  of  the
     property pledged under the Collateral Documents or terminate
     the Lien of the Collateral Documents of any property pledged
     thereunder or deprive any Holder of the security afforded by
     the  Lien of the Collateral Documents, except to the  extent
     expressly  permitted  by  this  Indenture  or  any  of   the
     Collateral Documents;

           (c)   release  all or any substantial portion  of  the
     Collateral;

           (d)  reduce the percentage in principal amount of  the
     Outstanding  Securities, the consent  of  whose  Holders  is
     required for any such supplemental indenture, or the consent
     of  whose  Holders is required for any waiver (of compliance
     with   certain  provisions  of  this  Indenture  or  certain
     defaults hereunder and their consequences) provided  for  in
     this  Indenture, or reduce the requirements with respect  to
     quorum or voting; or

           (e)  modify any of the provisions of Section 9.7 or of
     this Section.

          A supplemental indenture that changes or eliminates any
covenant  or  other  provisions  of  this  Indenture  which   has
expressly  been included solely for the benefit of  one  or  more
particular series of Securities, or which modifies the rights  of
the  Holders  of Securities of such series with respect  to  such
covenant  or other provision, shall be deemed not to  affect  the
rights  under this Indenture of the Holders of Securities of  any
other series.

          Upon receipt by the Trustee of Board Resolutions of the
Issuer and such other documentation as the Trustee may reasonably
require and upon the filing with the Trustee of evidence  of  the
Act  of said Holders, the Trustee shall join in the execution  of
such supplemental indenture or other instrument, as the case  may
be, subject to the provisions of Sections 12.3 and 12.4.

            SECTION   XII.3   Documents  Affecting  Immunity   or
Indemnity.   If in the opinion of the Issuer, or the Trustee  any
document  required to be executed by it pursuant to the terms  of
Section  12.2  affects  any interest, right,  duty,  immunity  or
indemnity  in  favor of it under this Indenture, it  may  in  its
discretion decline to execute such document.

           SECTION  XII.4  Execution of Supplemental  Indentures.
In  executing, or accepting the additional trusts created by, any
Series  Supplemental  Indenture or other  supplemental  indenture
permitted  by  this Article or the modifications thereby  of  the
trusts  created by this Indenture, the Trustee shall be  entitled
to  receive,  and  (subject  to  Section  10.1)  shall  be  fully
protected in relying upon, an Opinion of Counsel stating that the
execution  of  such  supplemental  indenture  is  authorized   or
permitted by this Indenture, that all consents necessary for  the
execution  of  the supplemental indenture have been obtained  and
that such supplemental indenture constitutes the legal, valid and
binding  obligation of the Issuer enforceable against the  Issuer
in accordance with its terms, subject to customary exceptions.

          SECTION XII.5  Effect of Supplemental Indentures.  Upon
the  execution  of  any supplemental indenture  pursuant  to  the
provisions  hereof, this Indenture, and the Securities  shall  be
and  shall  be  deemed to be modified and amended  in  accordance
therewith and the respective rights, duties and immunities  under
this  Indenture  of the Trustee, the Issuer and  the  Holders  of
Securities shall thereafter be determined, exercised and enforced
under   this   Indenture  subject  in  all   respects   to   such
modifications and amendments.

           SECTION XII.6  Reference in Securities to Supplemental
Indentures.   Securities authenticated and  delivered  after  the
execution  of  any  supplemental  indenture  pursuant   to   this
Article may, and shall if required by the Issuer, bear a notation
in  form approved by the Issuer and the Trustee as to any  matter
provided  for in such supplemental indenture and, in  such  case,
suitable  notation may be made upon Outstanding Securities  after
proper   presentation  and  demand.   If  the  Issuer  shall   so
determine,  new  Securities so modified as  to  conform,  in  the
opinion  of  the Issuer and the Trustee, to any such supplemental
indenture  may  be  prepared  and executed  by  the  Issuer,  and
authenticated  and  delivered  by the  Trustee  in  exchange  for
Outstanding Securities.

           SECTION  XII.7   Compliance with Trust Indenture  Act.
Every  Series  Supplemental Indenture executed pursuant  to  this
Article  shall conform to the requirements of the Trust Indenture
Act.

           IN  WITNESS  WHEREOF,  the parties  have  caused  this
Indenture  to be duly executed by their respective officers  duly
authorized as of the day and year first above written.

                              PANDA GLOBAL ENERGY COMPANY
                              
                              
                              
                              By:_________________________________
                              Name:
                              Title:
                              
                              BANKERS TRUST COMPANY, as Trustee
                              
                              
                              
                              By:_________________________________
                              Name:
                              Title:





                           EXHIBIT A


              FORM OF LEGEND FOR GLOBAL SECURITIES

            Any   Global  Security  authenticated  and  delivered
hereunder  shall  bear  a  legend  in  addition  to  the  Private
Placement  Legend, if required by Section 2.8,  in  substantially
the following form:

           THIS  SECURITY IS A GLOBAL SECURITY WITHIN THE MEANING
     OF  THE  INDENTURE HEREINAFTER REFERRED TO AND IS REGISTERED
     IN  THE NAME OF A DEPOSITORY OR A NOMINEE OF A DEPOSITORY OR
     A  SUCCESSOR  DEPOSITORY.  THIS SECURITY IS NOT EXCHANGEABLE
     FOR SECURITIES REGISTERED IN THE NAME OF A PERSON OTHER THAN
     THE   DEPOSITORY  OR  ITS  NOMINEE  EXCEPT  IN  THE  LIMITED
     CIRCUMSTANCES DESCRIBED IN THE INDENTURE, AND NO TRANSFER OF
     THIS  SECURITY (OTHER THAN A TRANSFER OF THIS SECURITY AS  A
     WHOLE BY THE DEPOSITORY TO A NOMINEE OF THE DEPOSITORY OR BY
     A  NOMINEE  OF THE DEPOSITORY TO THE DEPOSITORY  OR  ANOTHER
     NOMINEE OF THE DEPOSITORY) MAY BE REGISTERED EXCEPT  IN  THE
     LIMITED CIRCUMSTANCES DESCRIBED IN THE INDENTURE.

           UNLESS  THIS  SECURITY IS PRESENTED BY  AN  AUTHORIZED
     REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A  NEW  YORK
     CORPORATION  ("DTC"),  TO  THE  ISSUER  OR  ITS  AGENT   FOR
     REGISTRATION  OF  TRANSFER, EXCHANGE, OR  PAYMENT,  AND  ANY
     SECURITY ISSUED IS REGISTERED IN THE NAME OF CEDE &  CO.  OR
     IN  SUCH  OTHER  NAME  AS  IS  REQUESTED  BY  AN  AUTHORIZED
     REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO.
     OR  TO  SUCH  OTHER ENTITY AS IS REQUESTED BY AN  AUTHORIZED
     REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE  OR  OTHER  USE
     HEREOF  FOR  VALUE  OR  OTHERWISE BY OR  TO  ANY  PERSON  IS
     WRONGFUL  INASMUCH AS THE REGISTERED OWNER  HEREOF,  CEDE  &
     CO., HAS AN INTEREST HEREIN.




                           EXHIBIT B


           CERTIFICATE TO BE DELIVERED UPON EXCHANGE
           OR REGISTRATION OF TRANSFER OF SECURITIES

                               Re:   [insert title of Securities]
                    (the "Securities"), of the Issuer

      This  Certificate  relates to $______ principal  amount  of
Securities held in the form of  a beneficial interest in a Global
Security   or  a  Physical  Security  by  ________________   (the
"Transferor").

     The Transferor:

       has requested by written order that the Security Registrar
deliver  in  exchange for its beneficial interest in  the  Global
Security  held by the Depository a Physical Security or  Physical
Securities   in   definitive,  registered  form   of   authorized
denominations and in an aggregate principal amount equal  to  its
beneficial  interest  in  such Global Security  (or  the  portion
thereof indicated above); or

       has requested that the Security Registrar by written order
exchange  or  register  the transfer of a  Physical  Security  or
Physical Securities.

           In connection with such request and in respect of each
such  Security,  the  Transferor does  hereby  certify  that  the
Transferor is familiar with the Indenture relating to  the  above
captioned Securities and the restrictions on transfers thereof as
provided  in Section 2.8 of such Indenture, and that the transfer
of  these  Securities  does not require  registration  under  the
Securities Act of 1933, as amended (the "Securities Act") because
*:

        Such Security is being acquired for the Transferor's  own
account, without transfer (in satisfaction of subparagraph (A)(1)
or (C)(1) of Section 2.8(b)(ii) of the Indenture).

        Such  Security  is  being  transferred  to  a  "qualified
institutional  buyer"  (as  defined  in  Rule  144A   under   the
Securities  Act), in reliance on Rule 144A under  the  Securities
Act.

        Such  Security  is being transferred to an  institutional
"accredited   investor"  (within  the  meaning  of  subparagraphs
(a)(1), (2), (3) or (7) of Rule 501 under the Securities Act).

         Such  Security  is  being  transferred  in  reliance  on
Regulation S under the Securities Act.

         Such  Security  is  being  transferred  in  reliance  on
Rule 144A under the Securities Act.

        Such Security is being transferred in reliance on and  in
compliance  with an exemption from the registration  requirements
of  the  Securities Act other than Rule 144A or Regulation  S  or
Rule  144  under  the Securities Act to a person  other  than  an
institutional "accredited investor."



                              [Name of Transferor]


                              By:
                                   [Authorized Signatory]

Date:  ________________________



                           EXHIBIT C


                    FORM OF CERTIFICATE TO BE
                  DELIVERED IN CONNECTION WITH
         TRANSFERS TO INSTITUTIONAL ACCREDITED INVESTORS

                               [Date]           ,

Bankers Trust Company, Trustee
4 Albany Street
New York, New York  10006

                               Re:   Indenture (the  "Indenture")
                    relating to [insert title of Securities]

Ladies and Gentlemen:

     In connection with our proposed purchase of [insert title of
Securities]  Panda  Global  Energy  Company  (the  "Issuer"),  we
confirm that:

      1.   We have received such information as we deem necessary
in order to make our investment decision.

      2.    We  understand that any subsequent  transfer  of  the
Securities is subject to certain restrictions and conditions  set
forth in the Indenture and the undersigned agrees to be bound by,
and  not  to  resell, pledge or otherwise transfer the Securities
except  in compliance with, such restrictions and conditions  and
the Securities Act of 1933, as amended (the "Securities Act").

     3.   We understand that the offer and sale of the Securities
have  not been registered under the Securities Act, and that  the
Securities may not be offered or sold within the United States or
to,  or  for  the account or benefit of, U.S. persons  except  as
permitted in the following sentence.  We agree, on our own behalf
and  on  behalf  of  any  accounts for which  we  are  acting  as
hereinafter  stated, that if we should sell  any  Securities,  we
will  do so only (A) to the Issuer, (B) inside the United  States
in  accordance  with  Rule 144A under the  Securities  Act  to  a
"qualified institutional buyer" (as defined therein), (C)  inside
the  United States to an institutional "accredited investor"  (as
defined  below) that, prior to such transfer, furnishes  (or  has
furnished on its behalf by a U.S. broker-dealer) to the Trustee a
signed  letter substantially in the form hereof, (D) outside  the
United   States  in  accordance  with  Regulation  S  under   the
Securities  Act, (E) pursuant to the exemption from  registration
provided by Rule 144 under the Securities Act (if available),  or
(F)  pursuant  to an effective registration statement  under  the
Securities  Act, and we further agree to provide  to  any  person
purchasing  Securities from us a notice advising  such  purchaser
that resales of the Securities are restricted as stated herein.

       4.    We  understand  that,  on  any  proposed  resale  of
Securities, we will be required to furnish to you and the Issuer,
such  certification, legal opinions and other information as  you
and  the  Issuer  may  reasonably require  to  confirm  that  the
proposed  sale  complies  with the  foregoing  restrictions.   We
further understand that the Securities purchased by us will  bear
a legend to the foregoing effect.

      5.    We  are  an  institutional "accredited investor"  (as
defined in Rule 501(a)(1), (2), (3) or (7) of Regulation D  under
the  Securities  Act) and have such knowledge and  experience  in
financial and business matters as to be capable of evaluating the
merits and risks of our investment in the Securities, and we  and
any  accounts for which we are acting are each able to  bear  the
economic risk of our or their investment, as the case may be, for
an indefinite period.

     6.   We are acquiring the Securities purchased by us for our
account  or  for  one  or more accounts  (each  of  which  is  an
institutional  "accredited investor") as  to  each  of  which  we
exercise sole investment discretion, for investment purposes  and
not  with a view to, or for offer or sale in connection with, any
distribution in violation of the Securities Act.

     You and the Issuer and your and their respective counsel are
entitled  to rely upon this letter and are irrevocably authorized
to  produce this letter or a copy hereof to any interested  party
in  any  administrative or legal proceeding or  official  inquiry
with respect to the matters covered hereby.

                              Very truly yours,

                              [Name of Transferee]


                              By:
                                   [Authorized Signatory]



                           EXHIBIT D


                   FORM OF CERTIFICATE TO BE
                    DELIVERED IN CONNECTION
                  WITH REGULATION S TRANSFERS

                                     [Date]              ,
Bankers Trust Company
4 Albany Street
New York, New York  10006

                               Re:   [insert title of Securities]
                    of Panda Global Energy Company (the "Issuer")

Ladies and Gentlemen:

      In  connection  with our proposed sale of $_____  aggregate
principal amount of the Securities, we confirm that such sale has
been  effected  pursuant to and in accordance with  Regulation  S
under  the  Securities Act of 1933, as amended  (the  "Securities
Act"), and, accordingly, we represent that:

           (1)   the  offer of the Securities was not made  to  a
     person in the United States;

           (2)   either  (a)  at  the  time  the  buy  offer  was
     originated, the transferee was outside the United States  or
     we  and  any person acting on our behalf reasonably believed
     that  the  transferee  was outside  the  United  States,  or
     (b)  the  transaction was executed in,  on  or  through  the
     facilities  of a designated off-shore securities market  and
     neither we nor any person acting on our behalf knew that the
     transaction had been pre-arranged with a buyer in the United
     States;

           (3)  no directed selling efforts have been made in the
     United  States in contravention of the requirements of  Rule
     903(b) or Rule 904(b) of Regulation S, as applicable;

          (4)  the transaction is not part of a plan or scheme to
     evade  the registration requirements of the Securities  Act;
     and

           (5)   we  have advised the transferee of the  transfer
     restrictions applicable to the Securities.

     You and the Issuer and your and their respective counsel are
entitled  to rely upon this letter and are irrevocably authorized
to  produce this letter or a copy hereof to any interested  party
in  any  administrative or legal proceeding or  official  inquiry
with  respect to the matters covered hereby.  Defined terms  used
herein  without definition have the respective meanings  provided
in Regulation S.

                              Very truly yours,

                              [Name of Transferor]


                              By
                                   [Authorized Signature]




                            EXHIBIT E
               [Form of Issuer Pledge Agreement -
        See Exhibit 10.115 to the Registration Statement
         on Form S-1 to which this exhibit is attached.]



                            EXHIBIT F
               [Form of Pan-Sino Pledge Agreement -
        See Exhibit 10.116 to the Registration Statement
         on Form S-1 to which this exhibit is attached.]



                            EXHIBIT G
             [Form of Pan-Western Pledge Agreement -
        See Exhibit 10.117 to the Registration Statement
         on Form S-1 to which this exhibit is attached.]



                            EXHIBIT H
       [Form of Company Pledge Agreement of Issuer Stock -
        See Exhibit 10.118 to the Registration Statement
         on Form S-1 to which this exhibit is attached.]



                            EXHIBIT I
           [Form of Issuer Cash Collateral Agreement -
        See Exhibit 10.119 to the Registration Statement
         on Form S-1 to which this exhibit is attached.]



                            EXHIBIT J
         [Form of Pan-Sino Cash Collateral Agreement -
        See Exhibit 10.121 to the Registration Statement
         on Form S-1 to which this exhibit is attached.]



                            EXHIBIT K
        [Form of Pan-Western Cash Collateral Agreement -
        See Exhibit 10.120 to the Registration Statement
         on Form S-1 to which this exhibit is attached.]




                          APPENDIX A          [to issuer indenture]


          The definitions stated herein shall equally apply to
both the singular and plural form of the terms defined.

          "Account Agreement" means the agreement dated April 22,
1997, among PIC, PEC and the Company.

          "Accredited Investors" has the meaning ascribed to such
term under Rule 501(a)(1), (2), (3) or (7) of Regulation D of the
Securities Act.

          "Act" shall have the meaning ascribed thereto in
Section 1.4(a) of this Indenture.

          "Additional Amounts" means any deduction or withholding
for, or on account of, any Taxes of any Tax Authority, on any
payments made by the Issuer with respect to the Senior Secured
Notes, including payments of principal, redemption price,
interest or premium, or payments made by the Company with respect
to the Senior Secured Note Guarantee.

          "Administrative Services Agreement" means the
administrative services agreement between Panda International and
the Company, dated as of the date of this Indenture.

          "Affiliate Transaction" means the conduct of any
business or entering into any transaction or series of related
transactions by the Company with or for the benefit of any of
their respective Affiliates.

          "Affiliate" means with respect to any specified Person
(other than the County Partners which shall be deemed not to be
an Affiliate), any other Person which, directly or indirectly,
controls, is controlled by or is under direct or indirect common
control with, such specified Person. For the purposes of this
definition, (i) "control" when used with respect to any Person
means the power to direct the management and policies of such
Person, directly or indirectly, whether through the ownership of
voting securities, by contract or otherwise, and the terms
"controlling", "controlled by" and "under common control with"
have meanings correlative to the foregoing or (ii) beneficial
ownership of 10% or more of the voting securities of a Person
shall be deemed to be control; provided, however, that an
otherwise unaffiliated Person that holds a beneficial ownership
of 10% or more of a project level entity or entities in which the
Company or a Subsidiary holds a greater beneficial ownership
interest shall not be considered an Affiliate of the Company
solely by reason of holding such interest in such project level
entity or entities.

          "Agent Members" shall have the meaning ascribed thereto
in Section 2.9 of the Indenture.

          "Applicable Rules shall have the meaning ascribed
thereto in Section 2.4(b)(i) of the First Supplemental Indenture
to this Indenture.

          "Approval Event of Default" means, pursuant to the
Shareholder Loan Agreements, any governmental approvals or
permits (whether central, provincial, municipal, local or
otherwise) necessary for (a) the establishment of each of the
Joint Ventures, (b) the ownership, construction, maintenance,
financing or operation of each of the Joint Venture Facilities,
(c) the setting or adjustment of the electricity price for the
Luannan Facility in accordance with the method of calculation set
forth in the attachments to the Pricing Document or (d) the
conversion or transfer of any foreign currency shall not be
obtained if and when required, or shall be modified, revoked or
canceled, or a notice of violations is issued under any
governmental authorization on grounds of, or illegality of, the
absence of any required authorization, or any proceeding is
commenced by any governmental instrumentality for the purpose of
modifying, revoking or canceling any governmental authorization.

          "Approved Completion Plan" means a plan (including
budget and schedule) prior to the Luannan Commercial Operation
Date to construct and complete the Luannan Facility following a
determination by the Luannan Facility Engineer that the Luannan
Facility will not achieve the Luannan Commercial Operation Date
within 28 months from the notice to proceed, using funds
available to the Issuer (from funds then remaining in the Luannan
Facility Construction Fund, the Completion Sub-Account, Luannan
EPC Contract Liquidated Damages (as defined in the Luannan EPC
Contract), Luannan Casualty Proceeds or Luannan Expropriation
Proceeds or otherwise), which plan includes a certificate by the
Issuer (containing customary assumptions and qualifications)
together with a confirmation by the Luannan Facility Engineer
(containing customary assumptions and qualifications) that (i)
funds available to the Issuer are reasonably expected to be
sufficient to fund the costs of reaching the Luannan Commercial
Operation Date and (ii) after reaching the Luannan Commercial
Operation Date, the Company's Debt Service Coverage Ratio will
be, for the immediately preceding four fiscal quarters, (1) prior
to the six month anniversary of the Luannan Commercial Operation
Date, greater than 1 to 1, (2) between the six month anniversary
of the Luannan Commercial Operation Date and the one year
anniversary thereof, greater than 1.2 to 1 and (3) thereafter,
greater than 1.4 to 1.

          "Approved Construction Budget and Schedule" means the
construction budget and schedule prepared by the Issuer
(containing customary assumptions and qualifications) approved as
reasonable by the Luannan Facility Engineer prior to the Closing
Date, and as it thereafter may be amended by the Issuer if (i)
such amendment reflects a change order permitted under the
Indentures or (ii) such amendment reflects events of force
majeure under the Luannan EPC Contract (or Approved Completion
Plan, if applicable), and the Issuer certifies (with customary
assumptions and qualifications), with the Luannan Facility
Engineer's concurrence, that such amendment is not reasonably
likely to have a Material Adverse Effect, or (iii) such amendment
reflects change orders not covered in the preceding clause (i);
provided that the Luannan Facility Engineer certifies (with
customary assumptions and qualifications) that funds available to
the Issuer (from funds then remaining in the Luannan Facility
Construction Fund, the Completion Sub-Account, Luannan EPC
Contract Liquidated Damages (as defined in the Luannan EPC
Contract), Luannan Casualty Proceeds or Luannan Expropriation
Proceeds or otherwise) are reasonably expected to be sufficient
to fund the costs of reaching the Luannan Commercial Operation
Date.

          "April 11, 1997 Pan-Western Shareholders' Agreement"
means the shareholders' agreement among Pan-Western, Chinamac and
Pan-Sino, dated as of April 11, 1997.

          "Asset Sale" means any direct or indirect sale,
conveyance, transfer, lease or other disposition to any Person
other than the Company or a Wholly Owned Subsidiary of the
Company, in one transaction or a series of related transactions,
of any other property or asset (including, without limitation,
any contractual or other right) of the Company or any Subsidiary
of the Company, in each case, other than inventory in the
ordinary course of business (which shall include the sale of
fuel, steam, energy and/or chilled and distilled water) and other
than such isolated transactions which do not exceed $250,000
individually.

          "Asset Sale Redemption Offer" shall have the meaning
ascribed thereto in the definition of Excess Proceeds in this
Appendix A.

          "Attributable Debt" in respect of a sale and leaseback
transaction means, at the time of determination, the present
value (discounted at the rate of interest implicit in such
transaction, determined in accordance with GAAP) of the
obligation of the lessee for net rental payments during the
remaining term of the lease included in such sale and leaseback
transaction (including any period for which such lease has been
extended or may, at the option of the lessor, be extended).

          "Authenticating Agent" means any Person acting as
Authenticating Agent under this Indenture pursuant to Section
10.11 thereof.

          "Authorized Agent" means any Paying Agent,
Authenticating Agent or Security Registrar or other agent
appointed by the Company or the Trustee, as the case may be, in
accordance with this Indenture to perform any function that this
Indenture authorizes the Trustee or such agent to perform.

          "Authorized Representative" means as to the Company or
the Consolidating Financial Analyst, the Person or Persons
authorized to act on behalf of such entity by its Board of
Directors or any other governing body of such entity for which
the Trustee shall have received an incumbency certificate with
specimen signatures.

          "Authorized Signatory" means any officer of the Trustee
or any other individual who shall be duly authorized by
appropriate corporate action on the part of the Trustee to
authenticate Securities.

          "Bibb" means The Bibb Company, a Delaware corporation.

          "Board of Directors" means, when used with respect to a
corporation, the board of directors of such corporation, or any
committee of that board duly authorized to act for it under any
Transaction Document.

          "Board Resolution" means a copy of a resolution
certified by the Secretary or an Assistant Secretary of the
Issuer to have been adopted by the Board of Directors of the
Issuer and to be in full force and effect on the date of such
certification, and delivered to the Trustee.

          "Brandywine Effluent Agreement" means the Treated
Effluent Water Purchase Agreement dated as of September 13, 1994
between the Brandywine Partnership and the County Commissioners
of Charles County, Maryland, together with the Water Easement
Maintenance Agreement, in the form (including all amendments and
clarification letters relating thereto) delivered to GE Capital
and Credit Suisse, New York branch, as amended, supplemented or
otherwise modified from time to time in accordance with the terms
of such agreement and the Brandywine Participation Agreement.

          "Brandywine EPC Agreement" means the Amended and
Restated Turnkey Cogeneration Facility Agreement, dated as of
March 30, 1995, between Raytheon Engineers and Constructors, Inc.
and the Brandywine Partnership.

          "Brandywine Event of Loss" means an Event of Loss as
defined in the
Brandywine Participation Agreement.

          "Brandywine Event of Loss Proceeds" means proceeds of
casualty insurance or condemnation awards or the like, payable
with respect to a Brandywine Event of Loss (net of costs of
obtaining such proceeds or awards) to the extent not used to
replace or repair the Brandywine Facility and for other required
payments under the Brandywine Facility Lease.

          "Brandywine Facility" means the Brandywine
Partnership's 230 MW natural
gas-fired, combined-cycle co-generation facility in Brandywine,
Prince George's County, Maryland.

          "Brandywine Facility Lease" means the Facility Lease,
dated December 18, 1996, between the Brandywine Partnership and
Fleet National Bank, as Owner Trustee (as such term is defined
therein), pursuant to which the Brandywine Partnership leases the
Brandywine Facility.

          "Brandywine Gas Agreement" means the Gas Sales
Agreement, dated as of March 30, 1995, between the Brandywine
Partnership and Cogen Development Company.

          "Brandywine Financing Documents" means the Brandywine
Participation Agreement, the Brandywine Facility Lease and
certain other agreements relating to the Brandywine Financing.

          "Brandywine O&M Agreement" means the Operations and
Maintenance Agreement, dated November 21, 1994, as amended on
December 7, 1994, between the Brandywine Partnership and Ogden
Brandywine Operations, Inc.

          "Brandywine Participation Agreement" means the
Participation Agreement, dated as of December 18, 1996, among the
Brandywine Partnership, PBC, GE Capital, Fleet National Bank, as
owner trustee and security agent, First Security Bank, National
Association, as indenture trustee, Credit Suisse, as
administrative agent, and the loan participants party thereto.

          "Brandywine Partnership" means Panda-Brandywine, L.P.,
a Delaware limited partnership.

          "Brandywine Partnership Agreement" means the Agreement
of Limited Partnership of Panda-Brandywine, L.P., dated as of
March 25, 1991, between PEC-Delaware and PBC as amended,
supplemented or otherwise modified from time to time.

          "Brandywine Power Purchase Agreement" means the Power
Purchase Agreement, dated August 9, 1991, as amended September
16, 1994, between the Brandywine Partnership and PEPCO.

          "Brandywine Project Documents" means, collectively, the
Brandywine Power Purchase Agreement, the Brandywine EPC
Agreement, the Brandywine O&M Agreement, the Brandywine Steam
Agreement, the Brandywine Gas Agreement, the Raytheon Parent
Guaranty, the Brandywine Effluent Agreement, the Brandywine
Partnership Agreement and each Additional Project Document (as
defined in the PFC Indenture).

          "Brandywine Steam Agreement" means the Steam Sales
Agreement, dated March 30, 1995, between Brandywine Water Company
and the Brandywine Partnership.

          "Business Day" means any day other than (i) a Saturday
or Sunday or (ii) a day on which commercial banks in New York,
New York, Dallas, Texas, or any city in which the Trustee's
Corporate Trust Office is located, are authorized or required to
be closed.

          "Capital Stock" means (i) in the case of a corporation,
corporate stock, (ii) in the case of an association or business
entity, any and all shares, interests, participations, rights or
other equivalents (however designated) of corporate stock, (iii)
in the case of a partnership, partnership interests (whether
general or limited) and (iv) any other interest or participation
that confers on a Person the right to receive a share of the
profits and losses of, or distributions of assets of, the issuing
Person.

          "Capitalized Interest Expiration Date" means
October 15, 1999.

          "Capitalized Lease" is defined to mean, as applied to
any Person, any lease of any property of which the discounted
present value of the rental obligations of such Person as lessee,
in conformity with GAAP, is required to be capitalized on the
balance sheet of such Person, and "Capitalized Lease Obligation"
means the rental obligations, as aforesaid, under such lease.

          "Capitalized Lease Obligation" shall have the meaning
ascribed thereto in the definition of Capitalized Lease.

          "Carrier" means Luannan County State-Owned
Transportation Company, a PRC company owned and operated by
Luannan County.

          "Cash Available for Company Debt Service" means, for
any period, the sum of (i) all cash distributions received by the
Company (excluding any non-recurring receipts) plus (ii) all cash
distributions received by the Issuer (excluding any non-recurring
receipts) plus (iii) any and all other revenues received by the
Company and the Issuer (including all interest and fee income but
excluding any non-recurring receipts) plus (iv) all other cash
payments received by the Company and the Issuer in the ordinary
course of business including principal payments but excluding
items which are non-recurring receipts less (v) all cash
operating costs of the Issuer and the Company including trustee
fees, Operating Lease Obligations and cash taxes, each of (i),
(ii), (iii), (iv) and (v) determined on a cash basis in
accordance with GAAP.

          "Cash Available for Consolidated Debt Service" means,
for any period, the sum of (i) all consolidated revenue
(including all interest and fee income but excluding any
insurance proceeds, other than business interruption proceeds,
and other similar non-recurring receipts) less (ii) all
consolidated cash operating expenses including trustee fees,
Operating Lease Obligations of the Company and its consolidated
Subsidiaries and cash taxes (including withholding taxes) plus
(iii) all other cash proceeds received by the Company on a
consolidated basis in the normal course of business (excluding
non-recurring receipts but including principal on the Luannan
Transmission Facilities Loan) plus (iv) withdrawals of cash from
any and all Subsidiary debt service reserves, maintenance reserve
funds and any and all other funds which restrict the payment of
money from a Subsidiary to its parent (excluding the PFC Debt
Service Reserve, the U.S. Distribution Fund, the International
Distribution Fund, and amounts distributable from the RMB Revenue
Fund which were previously not distributable) less (v) all
additions of cash to any and all Subsidiary debt service
reserves, maintenance reserve funds and any and all other funds
which restrict the payment of money from a Subsidiary to its
parent (excluding the PFC Debt Service Reserve, the U.S.
Distribution Fund, the International Distribution Fund, and
amounts which are not distributable from the RMB Revenue Fund)
less (vi) additional consolidated cash expenditures excluding
payment of Net Debt Service, each of (i), (ii), (iii), (iv), (v)
and (vi) determined on a cash basis in accordance with GAAP.

          "Cash Available for Project Debt Service" means (i) the
sum of all revenues (including interest and fee income but
excluding any insurance proceeds, other than business
interruption insurance proceeds, and other similar non-recurring
receipts) of such Domestic Project, Permitted Project or Joint
Venture for such period minus (ii) the aggregate amount of
Operating and Maintenance Costs of such Domestic Project,
Permitted Project or Joint Venture for such period plus (iii), in
the case of the Luannan Facility, the principal payments on the
Luannan Transmission Facilities Loan for such period (each of
(i), (ii) and (iii) as determined on a cash basis in accordance
with GAAP).

          "Cash Equivalents" means, at any time (i) any evidence
of Indebtedness with a maturity of 180 days or less issued or
directly and fully guaranteed or insured by the United States of
America or any agency or instrumentality thereof (provided that
the full faith and credit of the United States of America is
pledged in support thereof); (ii) certificates of deposit or
acceptances with a maturity of 180 days or less of any financial
institution that is a member of the Federal Reserve System, whose
rating is AA or higher from Standard & Poor's or Aa2 or higher
from Moody's, having combined capital and surplus and undivided
profits of not less than $500 million; (iii) commercial paper
with a maturity of 180 days or less issued by a corporation
(except an Affiliate of the Company) organized under the laws of
any state of the United States or the District of Columbia and
having the highest rating obtainable from Standard & Poor's or
Moody's; and (iv) repurchase obligations for a term of not more
than seven days for underlying securities of the types described
in clause (i) above entered into with any bank meeting the
qualifications specified in clause (ii) above.

          "Certificated Notes" means definitive Senior Secured
Notes in registered certificated form issued pursuant to this
Indenture to Accredited Investors or QIBs who elect to take
physical delivery of their securities.

          "Change of Control" means (i) the direct or indirect
sale, lease, exchange or other transfer of all or substantially
all of the assets of the Company, Panda International, the Issuer
or any direct or indirect parent of the Company to any Person or
entity or group of Persons or entities acting in concert as a
partnership or other group (a "Group of Persons") other than a
Related Party, (ii) the replacement of a majority of the Board of
Directors of the Company, Panda International, the Issuer or any
direct or indirect parent of the Company, over a two-year period,
from the directors who constituted the Board of Directors of such
Person at the beginning of such period, and such replacement
shall not have been approved by the Board of Directors of such
Person as constituted at the beginning of such period or by the
Board of Directors of Panda International as constituted at the
beginning of such period, (iii) a Person or Group of Persons
(other than Panda International or any Related Party) shall, as a
result of a tender or exchange offer, open market purchases,
privately negotiated purchases or otherwise, have become the
beneficial owner (within the meaning of Rule 13d-3 under the
Exchange Act) of securities of the Company, Panda International,
the Issuer or any direct or indirect parent of the Company
representing a percentage interest in the combined voting power
of the then outstanding securities of the Company, Panda
International, the Issuer or any direct or indirect parent of the
Company greater than that held by such entities' shareholders as
of the Closing Date and greater than 20% having the right to vote
in the election of directors, (iv) the Company, directly or
indirectly, ceases to hold (a) a 100% equity interest in the
Domestic Projects, (b) a 100% equity interest in the Issuer, (c)
a 90% equity interest in Pan-Sino or (d) the minimum required
interest in a Permitted Project, (v) Pan-Sino ceases to hold a
99% equity interest in Pan-Western and (vi) Pan-Western ceases to
hold a 85% equity interest in each of the Joint Ventures;
provided however that notwithstanding the foregoing, a merger
between the Issuer and Pan-Sino or between Pan-Sino and Pan-
Western shall not be a change of control.

          "Change of Control Date" means the date of an
occurrence of a Change of Control.

          "Change of Control Notice" has the meaning ascribed
thereto in Section 7.28 of the Company Indenture.

          "Change of Control Offer" has the meaning ascribed to
it in Section 7.28 of the Company Indenture.

          "Change of Control Payment Date" has the meaning
ascribed thereto in Section 7.28 of the Company Indenture.

          "Change of Control Purchase Price" shall have the
meaning ascribed thereto in Section 7.28 of the Company
Indenture.

          "Chinamac" means Chinamac (Singapore) Pte Ltd, a
Singapore Corporation.

          "Chinamac Distribution Account" has the meaning
ascribed thereto in Section 3.3 of this Indenture.

          "Closing Date" means the date on which the Senior
Secured Notes and the Note Guarantees will be issued and sold to
the Initial Purchaser.

          "Code" means the United States Internal Revenue Code of
1986, as amended.

          "Collateral" means all of the interests granted to the
Trustee pursuant to the Collateral Documents.

          "Collateral Documents" means the Account Agreement, the
Company Cash Collateral Agreement, the Panda International Pledge
Agreement, the Company Pledge Agreement, the PEC Assignment and
Pledge Agreement and the PEC Cash Collateral Agreement.

          "Commercially Feasible Basis" shall mean that,
following a Luannan Event of Loss or an Luannan Expropriation
Event, (i) the sum of the proceeds of the business interruption
insurance, the moneys held in the Debt Service Fund, any amounts
that the Issuer and its Affiliates and the County Partners are
irrevocably committed to contribute and the anticipated revenues
of the Luannan Facility during the estimated period of
rebuilding, repair or restoration will be sufficient to pay all
facility restoration costs, Debt Service and O&M Costs of the
Luannan Facility during the estimated period of rebuilding,
repair or restoration and (ii) the Luannan Facility upon being
rebuilt, repaired or restored can reasonably be expected to
produce revenues adequate to pay all Debt Service and O&M Costs
over the remaining terms of the Securities Outstanding having the
longest Stated Maturity, taking into account any change in
projected operating results due to the impairment of any portion
of the Luannan Facility.

          "Commission" means the Securities and Exchange
Commission of the United States.

          "Company" means Panda Global Holdings, Inc., a Delaware
corporation.

          "Company Cash Collateral Agreement" means the agreement
dated as of April 22, 1997, between the Company and the Trustee.

          "Company Equity Distribution Fund" has the meaning
ascribed thereto in Section 3.3 of the Company Indenture.

          "Company Funds" means the Company Revenue Fund, the
Senior Secured Notes Guarantee Service Fund, the Notes Guarantee
Service Reserve Fund, the Company Operating Fund, the Company
Equity Distribution Fund and such other funds, from time to time,
as may be required pursuant to the terms of the Company
Indenture.

          "Company Indenture" means the trust indenture governing
the terms of the issuance of the Senior Secured Notes Guarantee,
dated as of April 22, 1997, by and between the Company and the
Company Indenture Trustee.

          "Company Indenture Trustee" means Bankers Trust
Company, a New York banking corporation, as trustee under the
Company Indenture.

          "Company Net Debt Service" means Net Debt Service of
the Company plus Net Debt Service of the Issuer.

          "Company Operating Fund" has the meaning ascribed
thereto in Section 3.3 of the Company Indenture.

          "Company Pledge Agreement" means the agreement dated as
of April 22, 1997, made by the Company in favor of the Trustee
pledging the stock of the Issuer.

          "Company Request" and "Company Order" means,
respectively, a written request or order signed in the name of
the Company by its Chief Executive Officer, its President or one
of its Executive Vice Presidents, and by its Treasurer,
Secretary, or one of its Assistant Treasurers or Assistant
Secretaries, and delivered to the Trustee.

          "Company Revenue Fund" has the meaning ascribed thereto
in Section 3.3 of the Company Indenture.

          "Company Security Agreement" means the security
agreement dated April 22, 1997 between the Company and the
Company Indenture Trustee.

          "Completion Sub-Account" has the meaning ascribed
thereto in Section 3.3 of this Indenture.

          "Consolidated Debt Service Coverage Ratio" means, as of
the date of determination, and, if the transaction giving rise to
the need to calculate a Consolidated Debt Service Coverage Ratio
is an incurrence of Indebtedness or the making of a Restricted
Payment, calculated after giving effect on a pro forma basis to
such Indebtedness or Restricted Payment as if such Indebtedness
or Restricted Payment had been incurred or made as of the first
day of such period and the discharge of any other Indebtedness
repaid, repurchased, defeased or otherwise discharged with the
proceeds of such new Indebtedness as if such discharge had
occurred on the first day of such period, the ratio of (i) Cash
Available for Consolidated Debt Service divided by (ii)
Consolidated Net Debt Service; provided, however, with respect to
the calculation of projected Consolidated Debt Service Coverage
Ratio, the remaining unpaid balance of principal due on the
Senior Secured Notes at the Stated Maturity of the Senior Secured
Notes ($131,250,000) shall be assumed to be repaid in semi-annual
repayments as per the following schedule:

        Semi-annual              Principal
        Payment Date            Amount Repaid
                                             
April 15, 2004                    $
                                   6,000,000
October 15, 2004                  $
                                   6,000,000
April 15, 2005                    $
                                   7,250,000
October 15, 2005                  $
                                   7,250,000
April 15, 2006                    $
                                   5,350,000
October 15, 2006                  $
                                   5,350,000
April 15, 2007                    $
                                   4,600,000
October 15, 2007                  $
                                   4,600,000
April 15, 2008                    $
                                   7,450,000
October 15, 2008                  $
                                   7,450,000
April 15, 2009                    $
                                   7,250,000
October 15, 2009                  $
                                   7,250,000
April 15, 2010                    $
                                   5,650,000
October 15, 2010                  $
                                   5,650,000
April 15, 2011                    $
                                   5,350,000
October 15, 2011                  $
                                   5,350,000
April 15, 2012                   $16,750,000
October 15, 2012                 $16,700,000
                                 ;

provided further that the coupon rate on the Senior Secured Notes
repaid as per the schedule above shall be the same coupon rate as
that payable on the Closing Date on the Senior Secured Notes with
interest expense due and payable on a semi-annual basis.  In the
event that the remaining unpaid balance of principal due on the
Senior Secured Notes at the Stated Maturity is less than
$131,250,000, then the amount of each semi-annual repayment shown
above shall be deemed to equal the amount of the semi-annual
repayment shown above multiplied by a fraction the numerator of
which is the actual remaining unpaid balance of principal due on
the Senior Secured Notes at the Stated Maturity and the
denominator of which is $131,250,000.

          "Consolidated Income Tax Expense" means, for any
period, as applied to the Company, the provision for local,
state, federal or foreign income taxes on a consolidated basis
for such period determined in accordance with GAAP.

          "Consolidated Interest Expense" means, for any period,
the sum of (a) the total interest expense of the Company and its
consolidated Subsidiaries for such period as determined in
accordance with GAAP, including, without limitation, (i)
amortization of debt issuance costs and of original issue
discount on any Indebtedness and the interest portion of any
deferred payment obligation, calculated in accordance with the
effective interest method of accounting, (ii) accrued interest,
(iii) noncash interest payments, (iv) commissions, discounts and
other fees and charges owed with respect to letters of credit and
bankers' acceptance financing, (v) interest actually paid by the
Company or any such Subsidiary under any guarantee of
Indebtedness or other obligation of any other Person and (vi) net
costs associated with interest rate agreements (including
amortization of discounts) and currency agreements, plus (b) all
capitalized interest plus (c) dividends paid in respect of
preferred stock of the Company or any Subsidiary held by Persons
other than the Company or a Wholly Owned Subsidiary.

          "Consolidated Net Debt Service" means the sum of (i)(a)
Consolidated Interest Expense less (b) non-cash Consolidated
Interest Expense less (c) scheduled withdrawals from the Senior
Secured Notes Capitalized Interest Fund (if applicable) less (d)
scheduled withdrawals from the PFC Capitalized Interest Fund (if
applicable) less (e) scheduled withdrawals from any additional
capitalized interest fund established pursuant to either of the
Indentures (if applicable) plus (ii) all payments of scheduled
and overdue principal of, and premium, if any, on Indebtedness on
a consolidated basis plus (iii) without duplication, all rental
payments in respect of Capitalized Lease Obligations paid,
accrued, or scheduled to be paid or accrued by the Company and
its consolidated Subsidiaries.

          "Consolidated Net Income" means, for any period, as
applied to the Company, the aggregate of the Net Income of the
Company and its Subsidiaries for such period, on a consolidated
basis, determined in accordance with GAAP; provided, however,
that (i) all extraordinary gains or losses shall be excluded;
(ii) the Net Income of any Person in which the Company or any of
its Subsidiaries has a joint interest with a third party (which
interest does not cause the net income of such other Person to be
consolidated into the net income of the Company in accordance
with GAAP) shall be included only to the extent of the amount of
dividends or distributions paid, in cash, to the Company or the
Subsidiary, (iii) the net income of any Subsidiary of the Company
that is subject to any restriction or limitation on the payment
of dividends or the making of other distributions shall be
excluded to the extent of such restriction or limitation, (iv)
the net income (or loss) of any Person acquired in a pooling of
interests transaction for any period prior to the date of such
acquisition shall be excluded, (v) any net gain or loss resulting
from an Asset Sale by the Company or any of its Subsidiaries
other than in the ordinary course of business shall be excluded
and (vi) the cumulative effect of a change in accounting
principles shall be excluded.

          "Consolidated Net Worth" means, with respect to any
Person as of any date, the sum of (i) the consolidated equity of
the common stockholders of such Person and its consolidated
Subsidiaries as of such date plus (ii) the respective amounts
reported on such Person's balance sheet as of such date with
respect to any series of preferred stock (other than Disqualified
Stock) that by its terms is not entitled to the payment of
dividends unless such dividends may be declared and paid only out
of net earnings in respect of the year of such declaration and
payment, but only to the extent of any cash received by such
Person upon issuance of such preferred stock, less (x) all write-
ups (other than write-ups resulting from foreign currency
translations and write-ups of tangible assets of a going concern
business made within 12 months after the acquisition of such
business) subsequent to the date of the Indentures in the book
value of any asset owned by such Person or a consolidated
Subsidiary of such Person, (y) all investments as of such date in
unconsolidated Subsidiaries and in Persons that are not
Subsidiaries (except in each case, Investments allowed pursuant
to the covenant "Limitation on Investments"), and (z) all
unamortized debt discount and expense and unamortized deferred
charges as of such date, all of the foregoing determined in
accordance with GAAP.

          "Consolidating Financial Analyst" means ICF Resources
Incorporated, a Florida corporation, or its Eligible Successor,
which party may rely, to the extent necessary for purposes of
performing its duties under this Indenture, on the reports of the
Luannan Facility Engineer, the Brandywine Facility independent
engineer, the Rosemary Project independent engineer or other
qualified consultants.

          "Construction Schedule" means the construction schedule
set forth in the Luannan EPC Contract.

          "County Partners" means Luannan County Heat and Power
Plant, Tangshan Luanhua (Group) Co. and Luannan County Heat
Company, Ltd., all of which are companies organized under the
laws of the PRC.

          "County Partners Event of Default" means a failure by
the County Partners to make their required equity contributions
to the Joint Ventures.

          "Debt Service" shall mean, for any period, an amount
equal to the aggregate of, without duplication (i) all payments
of principal of and premium, if any, on the Securities (including
any mandatory sinking fund payment) due and payable during such
period and (ii) all interest on the Securities due and payable
during such period.

          "Debt Service Coverage Ratio" as of the date of
determination, and, if the transaction giving rise to the need to
calculate Debt Service Coverage Ratio is an incurrence of
Indebtedness or the making of a Restricted Payment, calculated
after giving effect on a pro forma basis to such Indebtedness or
Restricted Payment as if such Indebtedness or Restricted Payment
had been incurred or made on the first day of such period and the
discharge of any other Indebtedness repaid, repurchased, defeased
or otherwise discharged with the proceeds of such new
Indebtedness as if such discharge had occurred on the first day
of such period, means:

                    (i)  with respect to the Company, the ratio
               of (A) Cash Available for Company Debt Service
               divided by (B) Company Net Debt Service;

                    (ii) with respect to PIC and the issuance of
               Indebtedness pursuant to the PFC Indenture, the
               ratio of (A) PIC Cash Available for Distribution
               during the relevant period to (B) PIC Debt Service
               for such period; and

                    (iii)     with respect to a Domestic Project,
               a Permitted Project or a Joint Venture, the ratio
               of (A) Cash Available for Project Debt Service to
               (B) Net Debt Service of such Domestic Project,
               Permitted Project or Joint Venture;

provided, however, with respect to the calculation of projected
Debt Service Coverage Ratio, the remaining unpaid balance of
principal due on the Senior Secured Notes after the Stated
Maturity of the Senior Secured Notes shall be assumed to be
repaid pursuant to the schedule and the proviso thereto as set
forth in the definition of Consolidated Debt Service Coverage
Ratio.

          "Debt Service Reserve Requirement" means (i) the
aggregate principal, premium, if any, of payments due on the
Senior Secured Notes on the next semi-annual payment date and
(ii) the aggregate cash interest payments (including Liquidated
Damages and Additional Amounts, if any) due on the Senior Secured
Notes on the next semi-annual payment date.

          "Default" means, as used in relation to the Indenture,
an Event of Default thereunder or an event which with notice or
lapse of time or both would become an Event of Default
thereunder.

          "Depository" means The Depository Trust Company, its
nominees and their respective successors.

          "Development Services Agreement" means the development
services agreement between Panda International and the Company,
dated as of the date of this Indenture.

          "Disbursement Date" shall mean the date specified in a
Restoration Requisition as the date on which moneys are requested
by the Issuer to be withdrawn and transferred from the Fund to
which such Restoration Requisition relates for the purpose set
forth in such Requisition.

          "Disqualified Stock" means, with respect to any Person,
any Capital Stock which, by its terms (or by the terms of any
security into which it is convertible or for which it is
exchangeable), or upon the happening of any event, matures or is
mandatorily redeemable, pursuant to a sinking fund obligation or
otherwise, or is exchangeable for Indebtedness, or is redeemable
at the option of the holder thereof, in whole or in part, on or
prior to the maturity date of the Senior Secured Notes.

          "Dollar Permitted Investments" means any of the
following securities:  (i) direct obligations of the Department
of the Treasury of the United States of America; (ii) obligations
of any of the following federal agencies, which obligations
represent the full faith and credit of the United States of
America, including: Export-Import Bank, Farmers Home
Administration, General Services Administration, U.S. Maritime
Administration, Small Business Administration, Government
National Mortgage Association (GNMA), U.S. Department of Housing
& Urban Development (PHA's) and Federal Housing Administration;
(iii) bonds, notes or other evidences of indebtedness rated "AAA"
by Standard & Poor's and "Aaa" by Moody's and issued by the
Federal Home Loan Bank, the Federal National Mortgage Association
or the Federal Home Loan Mortgage Corporation; (iv) commercial
paper rated in any one of the two highest rating categories by
Moody's or Standard & Poor's; (v) investment agreements with
banks (foreign and domestic), broker/dealers, and other financial
institutions rated at the time of bid in any one of the three
highest rating categories by Moody's and Standard & Poor's; (vi)
repurchase agreements with banks (foreign and domestic),
broker/dealers, and other financial institutions rated at the
time of bid in any one of the three highest rating categories by
Moody's and Standard & Poor's, provided: (1) collateral is
limited to (i), (ii) and (iii) above, (2) the margin levels for
collateral must be maintained at a minimum of 102% including
principal and interest, (3) the Trustees shall have a first
perfected security interest in the collateral, (4) the collateral
will be delivered to a third party custodian, designated by the
Company, acting for the benefit of the Trustees and all fees and
expenses related to collateral custody will be the responsibility
of the Company, (5) the collateral must have been or will be
acquired at the market price and marked to market weekly and
collateral level shortfalls cured within 24 hours, (6) unlimited
right of substitution of collateral is allowed provided that
substitution collateral must be permitted collateral substituted
at a current market price and substitution fees of the custodian
shall be paid by the Company; (vii) forward purchase agreements
delivering securities outlined in (i) and (iv) above with banks
(foreign and domestic), broker/dealers, and other financial
institutions maintaining a long-term rating on the day of bid no
lower than investment grade by both Standard & Poor's and Moody's
(such rating may be at either the parent or subsidiary level).

          "Dollars" and "$" means lawful money of the United
States.

          "Domestic Project" means either the Rosemary Facility
or the Brandywine Facility.

          "Domestic Project Event" means the occurrence of any of
the following: a Rosemary Event of Eminent Domain, a Brandywine
Event of Loss, a Rosemary Event of Loss or a Rosemary Title
Event.

          "Domestic Project Event Proceeds" means the sum of any
and all of the following: Rosemary Eminent Domain Proceeds,
Brandywine Event of Loss Proceeds, Rosemary Casualty Proceeds and
Rosemary Title Insurance Proceeds.

          "Domestic Project Permitted Indebtedness" means, in
addition to any Indebtedness outstanding as of the Closing Date,
(i) working capital debt and letter of credit reimbursement
obligations, provided that after giving effect to such additional
debt and obligations, (a) the minimum (or lowest) projected Debt
Service Coverage Ratio of the Domestic Project for any calendar
year will not be less than 1.5 to 1 and (b) the average projected
Debt Service Coverage Ratio of the Domestic Project for any
calendar year will not be less than 1.7 to 1, (ii) purchase money
or capital lease obligations incurred to finance assets of the
Domestic Project that are readily replaceable personal property
with a principal amount or capitalized portion not exceeding $1.0
million in the aggregate outstanding at any time, and (iii) trade
accounts payable (other than for borrowed money) due within 90
days arising, and accrued expenses incurred, in the ordinary
course of business of operating or maintaining the Domestic
Project.

          "Domestic Projects" means the Rosemary Facility and the
Brandywine Facility.

          "Duff & Phelps" means Duff & Phelps Credit Rating Co.

          "Eligible Successor" means any  nationally recognized
independent engineering firm or any nationally recognized
independent consulting firm with expertise in engineering and
financial analysis that is selected by the Company and not
objected to by the Trustee within ten (10) days after receipt of
notice of such selection (which firm shall make the statements
contemplated by Section 4.8(d) of the Company Indenture).  For
purposes of the foregoing, a Person shall be considered
"independent" if from the date which was six months prior to the
date of such instrument, neither such Person nor any Member of
such Person (i) had, or was committed to acquire, any direct
financial interest or material indirect financial interest in the
Company or any Affiliate thereof or (ii) was, or will be
connected as a promoter, underwriter, voting trustee, director,
officer or employee of the Company or any Affiliate thereof.
"Member" means (a) all partners, shareholders or other Persons
holding 5% or more of the capital stock and other principals of
the applicable Person, (b) any professional employee of the
Person involved in providing any professional service to the
Company or any Affiliate thereof and (c) any professional
employee having managerial responsibilities and located in an
office of such Person which will participate in a significant
portion of the services to be performed by such Person.

          "Energy Purchase Agreement" means the Electric Energy
Purchase and Sales Agreement, dated September 22, 1995, among
North China Power Company, Tangshan Panda and Tangshan Pan-
Western.

          "Engineering and Design Contract" means the Engineering
and Design Contract, dated December 21, 1995, among the Design
Institute, Tangshan Panda and Tangshan Pan-Western.

          "Event of Default" as used in relation to the Indenture
shall have the meaning ascribed thereto in Section 9.1 of this
Indenture.

          "Excess Proceeds" means any Net Cash Proceeds from
Asset Sales that are not applied or invested to an investment,
the making of a capital expenditure or the acquisition of other
tangible assets. On the earlier of (i) the 366th day after an
Asset Sale or (ii) such date as the Board of Directors of the
Company determines not to apply the Net Cash Proceeds relating to
such Asset Sale in the manner set forth above (or the Company
determines not to cause its Subsidiary to apply the Net Cash
Proceeds in such a manner), if the aggregate amount of Excess
Proceeds exceeds $1.0 million, the Company or its Subsidiary, as
the case may be, shall be subject to the following requirements:

          (1)  in the event that the Company cannot then incur
$1.00 of additional Permitted Indebtedness pursuant to clause (v)
of the definition of "Permitted Indebtedness," the Company or its
Subsidiary will be required to make an offer to purchase (the
"Asset Sale Redemption Offer") from all Holders of Senior Secured
Notes and holders of additional Senior Indebtedness, up to a
maximum principal amount (expressed as a multiple of $1,000) of
Senior Secured Notes and holders of additional Senior
Indebtedness equal to the Excess Proceeds at a purchase price
equal to 100% of the principal amount thereof plus accrued and
unpaid interest (including Liquidated Damages and Additional
Amounts, if any) thereon, if any, to the date of purchase; in the
event that there is additional Senior Indebtedness outstanding at
the time of the Asset Sale Redemption Offer, Excess Proceeds
shall be allocated to each issuance of Senior Indebtedness in
accordance with the following formula: Excess Proceeds times a
fraction, the numerator of which is the principal amount of the
Senior Secured Notes and the denominator of which is the sum of
the principal amounts of all Senior Indebtedness which is subject
to this requirement or a similar requirement under such Senior
Indebtedness's governing instrument; and

          (2)  in the event that the Company can incur $1.00 of
additional Permitted Indebtedness pursuant to clause (v) of the
definition of "Permitted Indebtedness," the Company or its
Subsidiary will be required to make an Asset Sale Redemption
Offer to all Holders of Senior Secured Notes and holders of
additional Senior Indebtedness, up to a maximum principal amount
(expressed as a multiple of $1,000) of Senior Secured Notes and
holders of additional Senior Indebtedness equal to the Excess
Proceeds (Excess Proceeds for purposes of this clause (2) is
limited to that amount of the Net Cash Proceeds that equals the
principal amount of Indebtedness incurred by the Issuer or the
Company to acquire, develop, construct or finance the asset being
sold) at a purchase price equal to 100% of the principal amount
thereof plus accrued and unpaid interest (including Liquidated
Damages and Additional Amounts, if any) thereon, if any, to the
date of purchase; in the event that there is additional Senior
Indebtedness outstanding at the time of the Asset Sale Redemption
Offer, Excess Proceeds shall be allocated to each issuance of
Senior Indebtedness in accordance with the following formula:
Excess Proceeds times a fraction, the numerator of which is the
principal amount of the Senior Secured Notes and the denominator
of which is the sum of the principal amounts of all Senior
Indebtedness which is subject to this requirement or a similar
requirement under such Senior Indebtedness's governing
instrument.

          Upon completion of such Asset Sale Redemption Offer(s),
the amount of Excess Proceeds shall be reset at zero. Whenever
Net Cash Proceeds in excess of $1.0 million from any Asset Sale
are received by the Issuer or the Company, as the case may be,
and such Net Cash Proceeds may, through the passage of time or
otherwise, be required to be applied to the purchase of Senior
Secured Notes pursuant to this covenant, the Issuer or the
Company, as the case may be, shall deposit such Net Cash Proceeds
with, respectively, the Senior Secured Notes Trustee or the
Company Indenture Trustee, as trust monies subject to disposition
as provided in this covenant and such Net Cash Proceeds shall be
set aside by the Senior Secured Notes Trustee or the Company
Indenture Trustee pending application to the purchase of Senior
Secured Notes. At the direction of the Company, such Net Cash
Proceeds shall be required to be invested by the Senior Secured
Notes Trustee or the Company Indenture Trustee in Dollar
Permitted Investments. The Company or its relevant Subsidiary, as
applicable, shall be entitled to any interest or dividends
accrued, earned or paid on such investments.

          "Exchange Act" means the United States Securities and
Exchange Act of 1934, as amended.

          "Fair Market Value" or "fair value" means, with respect
to any asset or property, the price which could be negotiated in
an arm's-length market transaction, for cash, between a willing
seller and a willing buyer, neither of whom is under undue
pressure or compulsion to complete the transaction. Fair Market
Value shall be determined by the Board of Directors acting in
good faith and shall be evidenced by a Board Resolution delivered
to the Trustees, except that any determination of Fair Market
Value made with respect to any parcel of real property shall be
made by an independent appraiser.

          "Federal Bankruptcy Code" means Title 11 of the United
States Code or any other federal bankruptcy code hereafter in
effect.

          "Final Stated Maturity" means the last stated maturity
date of any Indebtedness outstanding under the PFC Indenture.

          "Funding Period" means, with respect to this Indenture
and the Issuer Loan Agreement, the period of time beginning with
the Closing Date and ending on the date when the last Joint
Venture has a payment obligation relating to the construction of
the Luannan Facility.

          "Funds" shall have the meaning ascribed thereto in
Section 3.3 of this Indenture.

          "GAAP" means generally accepted accounting principles
set forth in the opinions and pronouncements of the Accounting
Principles Board of the American Institute of Certified Public
Accountants and statements and pronouncements of the Financial
Accounting Standards Board or in such other statements by such
other entity as may be approved by a significant segment of the
accounting profession of the United States, which are applicable
as of the date of the Indentures.

          "GAAP Reserves" means, with respect to any item which
is the subject of a Good Faith Contest, accounting reserves which
are established and maintained pursuant to GAAP.

          "Good Faith Contest" means the contest of an item if:
(i) the item is diligently contested in good faith by appropriate
proceedings timely instituted, GAAP Reserves are established and
maintained to the extent required by GAAP with respect to the
contested item and, during the period of such contest, the
enforcement of any contested item is effectively stayed; or (ii)
the failure to pay or comply with the contested item during the
period of such contest could not reasonably be expected to result
in a Material Adverse Effect.

          "Government Authority" means any nation, state,
sovereign, municipal, local, territorial, or other governmental
subdivision, department, commission, board, bureau, agency,
regulatory authority, instrumentality, judicial or administrative
body, domestic or foreign.

          "Government Rule" means any statute, law, regulation,
ordinance, rule, judgment, order, decree, permit, concession,
grant, franchise, code, license, directive, guideline, policy or
rule of common law, requirement of, or other governmental
restriction or any judicial or administrative interpretation
thereof by a Government Authority, including any judicial or
administrative order, consent decree or judgment or similar form
of decision of or determination by, or any interpretation or
administration of any of the foregoing by, any Government
Authority, whether now or hereafter in effect.

          "Governmental Approval" means (i) any authorization,
consent, approval, license, ruling, permit, certification,
exemption, filing, variance, order, judgment, decree or
publication of, by or with, (ii) any notice to, (iii) any
declaration of or with or (iv) any registration by or with, any
Government Authority required to be obtained or made.

          "Guarantee" by any Person means any guarantee, surety,
note or other obligation, contingent or otherwise, of such Person
directly or indirectly guaranteeing in any manner any
Indebtedness or other obligation of any other Person and, without
limiting the generality of the foregoing, any obligation, direct
or indirect, contingent or otherwise, of such Person:  (i) to
purchase or pay (or advance or supply funds for the purchase or
payment of) such Indebtedness or other obligation (whether
arising by virtue of partnership arrangements, by agreement to
keep-well, to purchase assets, goods, notes or services, to take-
or-pay, or to maintain financial statement conditions or
otherwise); (ii) entered into for the purpose of assuring in any
other manner the obligee of such Indebtedness or other obligation
of the payment thereof or to protect such obligee against loss in
respect thereof (in whole or in part); or (iii) to reimburse any
Person for the payment by such Person under any letter of credit,
surety, note or other guaranty issued for the benefit of such
other Person, but excluding (x) endorsements for collection or
deposit in the ordinary course of business or (y) indemnity or
hold harmless provisions included in contracts entered into in
the ordinary course of business.  The term "Guaranty" or
"Guaranteed" used as a verb shall have a correlative meaning.

          "Holders" or "Noteholders" means a Persons in whose
name a Security is registered in the Security Register.

          "Indebtedness" means, with respect to any Person,
without duplication, (i) any liability, contingent or otherwise,
of such Person (A) for borrowed money (whether or not the
recourse of the lender is to the whole of the assets of such
Person or only to a portion thereof), (B) evidenced by a note,
debenture or similar instrument or letters of credit (including a
purchase money obligation) or (C) for the payment of money
relating to a capitalized lease obligation or other obligation
relating to the deferred purchase price of property; (ii) any
obligation secured by a Lien to which the property or assets of
such Person are subject, whether or not the obligations secured
thereby shall have been assumed by or shall otherwise be such
Person's legal liability; (iii) the maximum fixed repurchase
price of any redeemable or putable Disqualified Stock; (iv)
contractual obligations to repurchase goods sold or distributed;
(v) obligations of a Person in respect of interest rate or
currency exchange agreements to the extent they appear on the
balance sheet; (vi) any and all deferrals, renewals, extensions
and refundings of, or amendments, modifications or supplements
to, any liability of the kind described in any of the preceding
clauses (i) - (v); and (vii) any liability of others of the kind
described in clauses (i) - (vi) which the Person has guaranteed
or which is otherwise directly or indirectly its legal liability.

          "Indentures" means the Company Indenture and this
Indenture.

          "Independent Financial Advisor" means an independent
and internationally recognized investment bank, accounting firm
or engineering firm, as the case may be, whose business regularly
includes the rendering of valuation opinions with respect to the
assets at issue, chosen by the Company and reasonably acceptable
to the Company Indenture Trustee.

          "Independent Insurance Consultant" means Sedgwick,
James of Tennessee, Inc., a corporation incorporated in
accordance with the laws of the State of Tennessee, or its
successor.

          "Initial Purchaser" means Donaldson, Lufkin & Jenrette
Securities Corporation.
          "Institutional Accredited Investor" means an
institution that is an "accredited investor" as that term is
defined in Rule 501(a)(1), (2), (3) or (7) under the Securities
Act.

          "Interconnection Agreement" means the General
Interconnection Agreement, dated September 22, 1995, between
North China Power Company, Tangshan Panda and Tangshan Pan-
Western, as supplemented by the Supplemental Agreement.

          "Interest Expense" means, for any period, the sum of
(a) the total interest expense of the Person in question for such
period as determined in accordance with GAAP, including, without
limitation, (i) amortization of debt issuance costs or of
original issue discount on any Indebtedness and the interest
portion of any deferred payment obligation, calculated in
accordance with the effective interest method of accounting, (ii)
accrued interest, (iii) noncash interest payments, (iv)
commissions, discounts and other fees and charges owed with
respect to letters of credit and bankers' acceptance financing,
(v) interest actually paid by the Person in question under any
guarantee of Indebtedness or other obligation of any other Person
and (vi) net costs associated with interest rate agreements
(including amortization of discounts) and currency agreements,
plus (b) capitalized interest plus (c) dividends paid in respect
of preferred stock of the Person in question, held by Persons
other than the Person in question.

          "Interest Payment Date" means, with respect to any
Security, the date specified in such Security as the date on
which an installment of interest on (including any Liquidation
Damages or Additional Amounts) such Security is due and payable.

          "Internal Revenue Service" or "IRS" means the Internal
Revenue Service of the United States.

          "International Distribution Fund" means the fund
described in Article IV of the PFC Indenture and maintained in
the name of PIC pursuant to such Article, which such fund is
entitled to distributions of monies from a Non-U.S. Permitted
Project to the extent that all obligations have been met by PFC,
PIC and the PIC International Entity (and any other PIC
international entities) under the PFC Indenture.

          "Investment Company Act" means the Investment Company
Act of 1940, as amended.

          "Investments" means, with respect to any Person, all
investments by such Person in other Persons (including
Affiliates) in the forms of direct or indirect loans (including
guarantees of Indebtedness or other obligations), advances (other
than advances to customers in the ordinary course of business
that are recorded as accounts receivable on the books of such
person) or capital contributions (excluding commission, travel,
relocation and similar advances to officers and employees made in
the ordinary course of business), purchases or other acquisitions
for consideration of Indebtedness, Capital Stock or other
securities and all other items that are or would be classified as
investments on a balance sheet prepared in accordance with GAAP.

          "Issuer" means Panda Global Energy Company, a Cayman
Islands exempted company.

          "Issuer Cash Collateral Agreement" means the agreement
dated as of April 22, 1997, between the Issuer and the Trustee.

          "Issuer Distribution Account" has the meaning ascribed
thereto in Section 3.3 of this Indenture.

          "Issuer Equity Distribution Fund" has the meaning
ascribed thereto in Section 3.3 of this Indenture.

          "Issuer Funds" means the funds described in Section
3.3(a)-(h) of this Indenture.

          "Issuer Loan" means the outstanding indebtedness of Pan-
Western to the Issuer incurred by Pan-Western to enable it to
make the Shareholder Loans and to make the JV Equity
Contributions and funded by the Issuer with the proceeds of the
Senior Secured Notes.

          "Issuer Loan Agreement" means the Issuer Loan Agreement
by and between the Issuer and Pan-Western, dated the date of this
Indenture.

          "Issuer Note" means one or more promissory notes issued
by Pan-Western to the Issuer evidencing its indebtedness to the
Issuer.

          "Issuer Operating Fund" has the meaning ascribed
thereto in Section 3.3 of this Indenture.

          "Issuer Pledge Agreement" means the agreement dated as
of April 22, 1997, made by the Issuer in favor of the Trustee
pledging the stock of the Pan-Sino.

          "Issuer Order" means a written order of the Issuer,
signed by its Chief Executive Officer, President or any Executive
Vice President and by its Treasurer, Secretary, any Assistant
Treasurer or any Assistant Secretary.

          "Issuer Revenue Fund" has the meaning ascribed thereto
in Section 3.3 of this Indenture.

          "Issuer's Securities" means any debentures, notes,
bonds, Guarantees or other evidences of indebtedness issued under
this Indenture and any Series Supplemental Indentures thereto.

          "Jing-Jin-Tang Grid" means North China Power's
Beijing-Tianjin-Tangshan Regional Power Network, to which the
electricity generated by the Luannan Facility will be transmitted
for distribution.

          "Joint Venture Agreements" means, collectively, the
joint venture contracts in respect of Tangshan Panda, Tangshan
Pan-Western, Tangshan Cayman and Tangshan Pan-Sino.

          "Joint Venture Facility" means the portion of the
Luannan Facility to be constructed or acquired by each Joint
Venture (collectively, the "Joint Venture Facilities").

          "Joint Venture Guarantees" means collectively, the
undertakings by Tangshan Panda, each executed as of the 24th day
of September, 1996, to unconditionally and irrevocably guarantee
to Pan-Western prompt payment and performance by each of Tangshan
Pan-Western, Tangshan Cayman and Tangshan Pan-Sino of their
individual obligations to Pan-Western pursuant to any debt
obligation then or thereafter due and owing by any such party to
Pan-Western; the undertakings by Tangshan Pan-Western, each
executed as of the 24th day of September, 1996, to
unconditionally and irrevocably guarantee to Pan-Western the
prompt payment and performance by each of Tangshan Panda,
Tangshan Cayman and Tangshan Pan-Sino of their individual
obligations to Pan-Western pursuant to any debt obligation then
or thereafter due and owing by any such party to Pan-Western; the
undertakings by Tangshan Cayman, each executed as of the 24th day
of September, 1996, to unconditionally and irrevocably guarantee
to Pan-Western the prompt payment and performance by each of
Tangshan Panda, Tangshan Pan-Western and Tangshan Pan-Sino of
their individual obligations to Pan-Western pursuant to any debt
obligation then or thereafter due and owing by any such party to
Pan-Western; and the undertakings by Tangshan Pan-Sino, each
executed as of the 24th day of September, 1996, to
unconditionally and irrevocably guarantee to Pan-Western the
prompt payment and performance by each of Tangshan Panda,
Tangshan Pan-Western and Tangshan Cayman of their individual
obligations to Pan-Western pursuant to any debt obligation then
or thereafter due and owing by any such party to Pan-Western.

          "Joint Venture Permitted Indebtedness" means (i) the
Shareholder Loans and any additional loans from Pan-Western to
the Joint Ventures, (ii) working capital debt, provided that
after giving effect to such additional debt, (a) the minimum (or
lowest) projected Debt Service Coverage Ratio for any calendar
year will not be less than 1.5 to 1 and (b) the average projected
Debt Service Coverage Ratio for any calendar year will not be
less than 1.7 to 1 (provided that working capital debt shall at
no time exceed $1.0 million), (iii) purchase money or capital
lease obligations incurred to finance assets of the Joint
Ventures that are readily replaceable personal property with a
principal amount or capitalized portion not exceeding $1.0
million in the aggregate outstanding at any time, (iv) trade
accounts payable (other than for borrowed money) due within 90
days arising, and accrued expenses incurred, in the ordinary
course of business of constructing, operating or maintaining the
Joint Venture Facility on customary terms, (v) interest or
currency exchange rate protection agreements, (vi) debt under the
Joint Venture Guarantees of each Joint Venture and any other
guarantees of the obligations of the Joint Venture and (vii) any
debt to any other Joint Venture.

          "Joint Ventures" means, collectively, Tangshan Panda,
Tangshan Pan-Western, Tangshan Cayman and Tangshan Pan-Sino.

          "JV Equity Contributions" shall mean the monies
disbursed from the Luannan Facility Construction Fund pursuant to
the terms of the Issuer Loan and contributed by Pan-Western,
pursuant to the terms of the Joint Venture Agreements, to each of
the Joint Ventures as Pan-Western's equity contribution to such
Joint Venture.

          "Lien" means any mortgage, lien (statutory or other),
pledge, security interest, encumbrance, claim, hypothecation,
assignment for security, deposit arrangement or preference or
other security agreement of any kind or nature whatsoever. For
purposes of the Indentures, a Person shall be deemed to own
subject to a lien any property which it has acquired or holds
subject to the interest of a vendor or lessor under any
conditional sale agreement, capital lease or other title
retention agreement relating to such Person.

          "Liquidated Damages" means the amount payable as
liquidated damages under the terms of the Registration Rights
Agreement, the Senior Secured Notes Guarantee, the Issuer Loan,
the Shareholder Loans and the Collateral Documents.

          "Luannan Casualty Proceeds" means all Insurance
Proceeds or other amounts received by Pan-Western on account of
any Luannan Event of Loss ("Insurance Proceeds" means all amounts
and proceeds (including instruments) in respect of the proceeds
of any casualty insurance policy covering any portion of the
Luannan Facility (except proceeds of business interruption
insurance)).

          "Luannan Coal Suppliers" means, collectively, Kailuan
Coal Mining Administration, Luannan County Coal Mine, Liu Guantun
Coal Mine, Le Ting County Coal Mine, Zunhua Coal Mine and Chang
Li County Coal Mine.

          "Luannan Coal Supply Agreements" means, collectively,
the coal supply agreements entered into among Tangshan Panda,
Tangshan Pan-Western and the Luannan Coal Suppliers.

          "Luannan Coal Transportation Agreement" means the coal
transportation agreement, dated March 6, 1996, among the Carrier,
Tangshan Panda and Tangshan Pan-Western.

          "Luannan Commercial Operation Date" means that date by
which both of the following have occurred: (i) the Luannan
Facility Engineer has certified that the Luannan Facility has
achieved commercial operations and (ii) the Commercial Operation
Date, as such term is used in the Interconnection Agreement, has
occurred.

          "Luannan EPC Contract" means the Engineering,
Procurement and Construction Contract, dated as of April 24,
1996, among the Luannan EPC Contractor, Tangshan Panda and
Tangshan Pan-Western, as the same may from time to time be
amended, supplemented or otherwise modified.

          "Luannan EPC Contractor" means Harbin Power Engineering
Company Limited, a company organized under the laws of the PRC,
and a wholly-owned subsidiary of Harbin Power Equipment Company,
a company organized under the laws of the PRC.

          "Luannan Event of Loss" means an event which causes all
or a portion of the Luannan Facility to be damaged, destroyed or
rendered unfit for normal use for any reason whatsoever, other
than a Luannan Expropriation Event.

          "Luannan Expropriation Event" means any compulsory
transfer or taking or transfer under threat of compulsory
transfer or taking of any material part of the Luannan Facility
or any ownership interest or other rights in the Joint Ventures
by any governmental authority.

          "Luannan Expropriation Proceeds" means any proceeds
received by Pan-Western as a result of the occurrence of a
Luannan Expropriation Event.

          "Luannan Facility" means the Plant, the related steam
and hot water generation and distribution facility and other
related facilities to be located in Luannan County, Tangshan
Municipality, Hebei Province, China.

          "Luannan Facility Construction Cost" means the actual
cost to complete the construction of the Luannan Facility as
certified by the Luannan Facility Engineer following the Luannan
Commercial Operation Date (and which total includes amounts on
deposit in the Completion Sub-Account).

          "Luannan Facility Construction Fund" has the meaning
ascribed thereto in Section 3.3 of this Indenture.

          "Luannan Facility Construction Schedule Certificate"
means a certificate from the Issuer, Pan-Western and the Luannan
Facility Engineer (delivered at least once a month whether or not
there is a disbursement pursuant to the Shareholder Loans) to the
effect that: (a) undisbursed funds in the Luannan Facility
Construction Fund (or other monies available to the Issuer, to
the extent that such monies have been segregated in a dedicated
account and a security interest in such account has been granted
to the Senior Secured Notes Trustee) together with any and all
interest earned on the Issuer Funds and the Pan-Western Funds are
reasonably expected to equal or exceed the amount necessary to
pay all costs in connection with final completion of the Luannan
Facility; and (b) the Luannan Facility is being constructed in
accordance with the Approved Construction Budget and Schedule or,
if applicable, an Approved Completion Plan.

          "Luannan Facility Engineer" means Parsons Brinckerhoff
Energy Services, Inc., which previously served as the Joint
Ventures' project engineer, and any successor thereto under the
terms of the Indentures.

          "Luannan Facility Notes" means the promissory notes
issued by the Joint Ventures to Pan-Western, evidencing their
indebtedness to Pan-Western.

          "Luannan Facility Restoration Fund" has the meaning
ascribed thereto in Section 3.3 of this Indenture

          "Luannan Financing Agreements" means, collectively, the
Shareholder Loan Agreements, the Joint Venture Guarantees, the
Issuer Note and the Luannan Facility Notes.

          "Luannan O&M Contractor" means Duke/Fluor Daniel
International Services, a partnership whose partners are Duke
Coal Project Services Pacific, Inc., a Nevada corporation, and
Fluor Daniel Asia, Inc., a California corporation.

          "Luannan Operations and Maintenance Agreement" means
the Amended and Restated Operation and Maintenance Agreement,
dated as of March 6, 1997, among the Joint Ventures and the
Luannan O&M Contractor.

          "Luannan Power Purchase Agreement" means, collectively,
the Energy Purchase Agreement, the Interconnection Agreement and
the supplemental agreement thereto (and, after execution thereof,
the related interconnection dispatch agreement).

          "Luannan Project Documents" means, collectively, the
Luannan Power Purchase Agreement, the Luannan EPC Contract, the
Luannan Transmission Facilities Construction Agreement, the
Luannan Operations and Maintenance Agreement, the Luannan Coal
Supply Agreements, the Luannan Coal Transportation Agreement, the
Engineering and Design Contract and all other instruments,
agreements or other documents arising from or related to the
Luannan Facility, but shall not include any Luannan Financing
Agreement.

          "Luannan Transmission Facilities" means three new
substations, the upgrades of both an existing substation and an
existing switching station and approximately 43 km of 110 KV
transmission lines to interconnect the Plant to the Jing-Jin-Tang
Grid.

          "Luannan Transmission Facilities Contractor" means
North China Power Company, as the contractor pursuant to the
Luannan Transmission Facilities Construction Agreement.

          "Luannan Transmission Facilities Construction
Agreement" means the Transmission Facilities Construction
Agreement among North China Power Company, Tangshan Panda and
Tangshan Pan-Western, dated February 10, 1996, as assigned by
Tangshan Panda and Tangshan Pan-Western to Tangshan Pan-Sino on
July 11, 1996.

          "Luannan Transmission Facilities Loan" means the loan
made by Tangshan Pan-Sino to the Luannan Transmission Facilities
Contractor through a PRC financial intermediary for the
construction cost of the Luannan Transmission Facilities, in the
amount of RMB 78,218,000, to be adjusted for inflation from
December 31, 1994 to the date of issuance of the notice to
proceed with preliminary design and for accrued interest during
the construction period.

          "Mandatory Redemption Event" has the meaning ascribed
thereto in the PFC Indenture.

          "Mandatory Redemption Offer" means an offer which the
Issuer is obligated to make upon the occurrence of certain events
to redeem pro rata the outstanding Senior Secured Notes at a
redemption price equal to 100% of the principal amount of the
Senior Secured Notes, together with accrued and unpaid interest,
if any, to the redemption date.

          "Material Adverse Effect" means a material adverse
change in the financial condition with respect to the party or
entity in question or any event or occurrence which could
reasonably be expected to materially and adversely affect: (a)
the operation of a Domestic Project; (b) the development,
construction or operation of a Permitted Project which is, or is
owned by, a Material Subsidiary; (c) the development,
construction or operation of the Luannan Facility; (d) the
ability of, respectively, a Domestic Project, a Permitted Project
which is, or is owned by, a Material Subsidiary or the Luannan
Facility to perform any of their material obligations under a
Project Document; (e) the ability of the Issuer to make payments
of principal, premium, if any, or interest (including Liquidated
Damages and Additional Amounts, if any) on the Senior Secured
Notes when due or (f) the ability of the Company to make payments
pursuant to the provisions of the Senior Secured Notes Guarantee.

          "Material Subsidiary" means any Subsidiary which, at
any date of determination, is a "Significant Subsidiary" (as that
term is defined in Regulation S-X, as in effect on the Closing
Date, issued under the Securities Act).

          "Member" shall have the meaning ascribed thereto in the
definition of "Eligible Successor" in Appendix A hereof.

          "monies" means, with respect to any Fund, cash and
Dollar Permitted Investments on deposit in such Account or Fund.

          "Monthly Date" means the 15th day of each calendar
month, on which the Trustee is authorized to withdraw and
transfer monies from the Company Revenue Fund pursuant to Section
4.1(b) of the Company Indenture.

          "Moody's" means Moody's Investors Service, Inc.

          "NDR" means National Development and Research
Corporation, a Texas corporation.

          "NDR Distribution Account" means a NDR distribution
account into which amounts from the Pan-Sino Fund shall be
allocated, in accordance with the equity interest of NDR in Pan-
Sino.

          "Net Cash Proceeds" means (a) in the case of any sale
of Capital Stock by the Company, Panda International or any
direct or indirect parent of the Company, the aggregate net cash
proceeds received by the Company, Panda International or any
direct or indirect parent of the Company, after payment of
expenses, commissions and the like incurred in connection
therewith, whether such proceeds are in cash or in property
(valued at the Fair Market Value thereof, as determined in good
faith by the Board of Directors of such Person, at the time of
receipt); (b) in the case of any exchange, exercise, conversion
or surrender of outstanding securities of any kind for or into
shares of Capital Stock of the Company, Panda International or
any direct or indirect parent of the Company which is not
Disqualified Stock, the net book value of such outstanding
securities on the date of such exchange, exercise, conversion or
surrender (plus any additional amount required to be paid by the
holder to the Company, Panda International or any direct or
indirect parent of the Company upon such exchange, exercise,
conversion or surrender, less any and all payments made to the
holders, e.g., on account of fractional shares and less all
expenses incurred by the Company, Panda International or any
direct or indirect parent of the Company in connection
therewith).

          "Net Debt Service" means the sum of (i) (a) Interest
Expense less (b) non-cash Interest Expense less (c) scheduled
withdrawals from the Senior Secured Notes Capitalized Interest
Fund (if applicable) less (d) scheduled withdrawals from the PFC
Capitalized Interest Fund (if applicable) less (e) scheduled
withdrawals from any additional capitalized interest fund
established pursuant to either of the Indentures (if applicable)
plus (ii) all payments of scheduled and overdue principal of, and
premium, if any, on Indebtedness plus (iii) without duplication,
all rental payments in respect of Capitalized Lease Obligations
paid, accrued, or scheduled to be paid or accrued.

          "Net Income" means, with respect to any Person for any
period, the net income (loss) of such Person determined in
accordance with GAAP.

          "Network" means the heat and steam network of Luannan
Heat and Power which will consist of 12.1 kilometers of hot water
pipeline, 8.78 kilometers of steam pipeline, heat exchange
stations, heat control equipment and civil construction.

          "NGC" means Natural Gas Clearinghouse, a Colorado
partnership.

          "NNW Cash Flow Participation" means NNW's cash flow
participation interest in distributions from the Rosemary
Partnership.

          "Non-Recourse Debt" means Indebtedness of any
Subsidiary or group of Subsidiaries that is incurred to acquire,
construct or develop a Permitted Project or group of Permitted
Projects provided that such Indebtedness is without recourse to
the Company or any Material Subsidiary or to any assets of the
Company or any such Material Subsidiary other than such Permitted
Project and the direct or indirect parent or parents that own
such Permitted Project or group of Permitted Projects and the
income from and proceeds of such Permitted Project or group of
Permitted Projects.

          "Non-U.S. Permitted Project" means a Permitted Project
located outside the United States.

          "North China Power" means North China Power Group, a
regional grid administrative agency in northern China whose
jurisdiction covers Beijing, Tianjin, Hebei Province, Shanxi
Province and western Inner Mongolia.

          "North China Power Company" means North China Power
Group Company, a company organized under the laws of the PRC and
the business arm of North China Power.

          "Note Custodian" means the Trustee, as custodian with
respect to the Global Notes, or any successor entity thereto.

          "Notes Guarantee Interest Account" has the meaning
ascribed thereto in Section 3.3 of the Company Indenture.

          "Notes Guarantee Principal Account" has the meaning
ascribed thereto in Section 3.3 of the Company Indenture.

          "Notes Guarantee Service Fund" has the meaning ascribed
thereto in Section 3.3 of the Company Indenture.

          "Notes Guarantee Service Reserve Fund" has the meaning
ascribed thereto in Section 3.3 of the Company Indenture.

          "Offering Memorandum" means the confidential Offering
Memorandum dated April 11, 1997, with respect to the Senior
Secured Notes and the Senior Secured Notes Guarantee.

          "O&M" means operations and maintenance services.

          "O&M Contractor" means Duke/Fluor Daniel International
Services, a partnership organized and existing under the laws of
Nevada, whose partners are Duke Coal Project Services Pacific,
Inc., a Nevada corporation and Fluor Daniel Asia, Inc., a
California corporation.

          "Offering Memorandum" means the confidential Offering
Memorandum dated April 11, 1997, with respect to the Senior
Secured Notes and the Senior Secured Notes Guarantee.

          "Offering" means the offering of the Senior Secured
Notes pursuant to the Offering Memorandum.

          "Officer's Certificate" means a certificate satisfying
the requirements of Section 1.2 of the Indenture of an Authorized
Representative of the Company or the Issuer, as is appropriate to
the context, and signed by the chief executive officer,
president, any executive vice president or any vice president and
by the treasurer, an assistant treasurer, the secretary or an
assistant secretary of the Company or the Issuer, as is
appropriate to the context, and delivered to the Trustee.

          "Operating and Maintenance Costs" means all amounts
disbursed by or on behalf of the Domestic Project, Permitted
Project or Joint Ventures for operation, maintenance, repair, or
improvement of the Domestic Project, Permitted Project or Joint
Ventures, including, without limitation, premiums on insurance
policies, property, income and all other taxes to the extent
paid, and payments under the relevant operating and maintenance
agreements, leases (including Operating Lease Obligations),
royalty and other land use agreements, and any other payments
required under the Project Documents, each as determined on a
cash basis in accordance with GAAP.

          "Operating Lease Obligations" means any obligation of
the Person in question incurred or assumed under or in connection
with any lease of real or personal property which, in accordance
with GAAP, is not required to be classified and accounted for as
a capital lease.

          "Operation and Maintenance Agreement" means the Amended
and Restated Operation and Maintenance Agreement, dated as of
March 6, 1997, between the Joint Ventures and the O&M Contractor.

          "Opinion of Counsel" means a written opinion of counsel
satisfying the requirements of Section 1.3 of this Indenture for
any reason either expressly referred to in this Indenture, or
otherwise, which counsel and opinion shall be reasonably
satisfactory to the Trustee and which may include, without
limitation, counsel for the Company, whether or not such counsel
is an employee of the Company.

          "Outstanding", when used with respect to Securities,
means, as of the date of determination, all Securities
theretofore authenticated and delivered under this Indenture,
except:

         (i)  Securities theretofore canceled by the Trustee or
     delivered to the Trustee for cancellation;

         (ii)  Securities or portions thereof deemed to have
     been paid within the meaning of Section 6.3(a) of this
     Indenture; and

         (iii)  Securities that have been exchanged for other
     securities or securities in lieu of which other Securities
     have been authenticated and delivered pursuant to this
     Indenture other than any Securities in respect of which
     there shall have been presented to the Trustee proof
     satisfactory to it that such Securities are held by a bona
     fide purchaser in whose hands such Securities constitute
     valid obligations of the Company;

provided, however, that in determining whether the Holders of the
requisite principal amount of Securities outstanding have given
any request, demand, authorization, direction, notice, consent or
waiver hereunder or whether or not a quorum is present at a
meeting of Holders, Securities owned by the Company or an
Affiliate of the Company shall be disregarded and deemed not to
be outstanding as provided in Section 1.4(f) of this Indenture.

          "Pan-Sino" means Pan-Sino Energy Development Company
LLC, a Cayman Islands exempted company.

          "Pan-Sino Cash Collateral Agreement" means the
agreement dated as of April 22, 1997, between Pan-Sino and the
Trustee.

          "Pan-Sino Distribution Account" has the meaning
ascribed thereto in Section 3.3 of this Indenture.

          "Pan-Sino Fund" has the meaning ascribed thereto in
Section 3.3 of this Indenture.

          "Pan-Sino Pledge Agreement" means the agreement dated
as of April 2, 1997, made by Pan-Sino in favor of the Trustee
pledging the stock of Pan-Western.

          "Pan-Sino Shareholders' Agreement" means the agreement
among Pan-Sino, the Issuer and NDR, dated as of April 22, 1997.

          "Pan-Western" means Pan-Western Energy Corporation LLC,
a Cayman Islands exempted company.

          "Pan-Western Cash Collateral Agreement" means the
agreement dated as of April 22, 1997, between Pan-Western and the
Trustee.

          "Pan-Western Equity Distribution Fund" has the meaning
ascribed thereto in Section 3.3 of this Indenture.

          "Pan-Western Funds" means the Pan-Western Revenue Fund,
the Pan-Western Operating Fund and the Pan-Western Equity
Distribution Fund.

          "Pan-Western Operating Fund" has the meaning ascribed
thereto in Section 3.3 of this Indenture.

          "Pan-Western Pledge Agreement" means the agreement
dated as of April 22, 1997, made by Pan-Western in favor of the
Trustee pledging the promissory notes under the Shareholder Loan
Agreements.

          "Pan-Western Revenue Fund" has the meaning ascribed
thereto in Section 3.3 of this Indenture.

          "Panda International" means Panda Energy International,
Inc., a Texas corporation.

          "Panda International Pledge Agreement" means the
agreement dated as of April 22, 1997, made by Panda International
in favor of the Trustee pledging the stock of the Company.

          "Panda International Pledge Agreement" means a pledge
agreement executed by Panda International in favor of the Company
Indenture Trustee providing for the pledge, to the Company
Indenture Trustee, of 100% of the Capital Stock of the Company.

          "Paying Agent" means any Person acting as Paying Agent
pursuant to Section 10.11 of the Indenture.

          "Payment Date" means a Principal Payment Date or an
Interest Payment Date.

          "PBC" means Panda Brandywine Corporation, a Delaware
corporation.

          "PEC" means Panda Energy Corporation, a Texas
corporation.

          "PEC Assignment and Pledge Agreement" means the
agreement dated as of April 22, 1997, made by the Company in
favor of the Trustee pledging the stock of PEC.

          "PEC Cash Collateral Agreement" means the agreement
dated as of April 22, 1997, between PEC and the Trustee.

          "PEC-Delaware" means Panda Energy Corporation, a
Delaware corporation.

          "Permitted Indebtedness" means:

                   (i)  any and all indebtedness of the Company
              and its Subsidiaries outstanding as of the Closing
              Date;

                   (ii) Indebtedness of the Company which is
              owed to and held by a Wholly Owned Subsidiary and
              Indebtedness of a Wholly Owned Subsidiary which is
              owed to and held by the Company or a Wholly Owned
              Subsidiary; provided, however, that any subsequent
              issuance or transfer of any Capital Stock which
              results in any such Wholly Owned Subsidiary
              ceasing to be a Wholly Owned Subsidiary or any
              transfer or such Indebtedness (other than to the
              Company or a Wholly Owned Subsidiary) shall be
              deemed, in each case, to constitute the incurrence
              of such Indebtedness by the Company or by a Wholly
              Owned Subsidiary, as the case may be;

                   (iii)     Non-Recourse Debt of a Subsidiary
              or group of Subsidiaries, the proceeds of which
              are used to acquire, develop or construct a
              Permitted Project by such Subsidiary or group of
              Subsidiaries;

                   (iv) Permitted Refinancing Indebtedness in
              exchange for, or the net proceeds of which are
              used to extend, refinance, renew, replace, or
              refund, Indebtedness that was permitted by the
              Indentures to be incurred or was outstanding as of
              the Closing Date;

                   (v)  any additional Indebtedness incurred by
              the Company or its Subsidiaries provided that the
              Chief Financial Officer of the Company certifies
              that at the time of incurrence of such
              Indebtedness that the following conditions have
              been met:

                             (a)  no Event of Default will occur
                   and be continuing after giving effect to the
                   incurrence of such additional Indebtedness;

                             (b)  the minimum (or lowest) annual
                   projected Debt Service Coverage Ratio of the
                   Company for the remaining term of the Senior
                   Secured Notes will not be less than 1.4 to 1;

                             (c)  the minimum (or lowest) annual
                   projected Consolidated Debt Service Coverage
                   Ratio of the Company for the remaining term
                   of the Senior Secured Notes will not be less
                   than 1.15 to 1;

                             (d)  the Rating Agencies shall have
                   confirmed that there will be no rating
                   downgrade with respect to the Senior Secured
                   Notes after giving effect to the incurrence
                   of such additional Indebtedness;

                             (e)  the Debt Service Coverage
                   Ratio of the Company shall be, for the
                   immediately preceding four fiscal quarters,
                   greater than 1.4 to 1;

                             (f)  the amount in the Debt Service
                   Reserve Fund plus the amount in the Note
                   Guarantee Service Reserve Fund equals or
                   exceeds the Debt Service Reserve Requirement;

                   (vi) any additional Indebtedness issued
              pursuant to one or more PFC Indenture supplements,
              provided that, at the time of the creation of such
              Indebtedness (other than the initial Series A
              Bonds and any series of bonds issued solely in
              exchange for an equivalent aggregate principal
              amount of outstanding bonds of another series) the
              following conditions have been met:

                             (a)  PIC provides an officer's
                   certificate at the time of incurrence of such
                   Indebtedness to the Company Indenture Trustee
                   (supported by a certificate to the Company
                   Indenture Trustee from the Consolidating
                   Financial Analyst) stating that, after giving
                   effect to the issuance of such Indebtedness
                   and the application of the proceeds
                   therefrom, the projected PIC Debt Service
                   Coverage Ratio and the projected PIC
                   Consolidated Debt Service Coverage Ratio (if
                   then applicable) equal or exceed 1.7 to 1.0
                   and 1.25 to 1.0, respectively, in each case
                   for each PIC Future Ratio Determination
                   Period; and

                             (b)  the rating of the outstanding
                   Indebtedness in effect immediately prior to
                   the issuance of such additional Indebtedness
                   is reaffirmed by the Rating Agencies after
                   giving effect to the issuance of such
                   additional Indebtedness, provided, further,
                   that a reaffirmation of the rating of the
                   outstanding Indebtedness shall not be
                   required if (1) neither PIC nor any
                   Subsidiary of the Company has acquired (or is
                   acquiring in connection with the issuance of
                   such additional Indebtedness), sold or
                   otherwise disposed of, since the last date
                   upon which the Indebtedness of any series
                   were rated or a reaffirmation of rating was
                   given in respect thereof, any amount of
                   direct or indirect interests in one or more
                   Permitted Projects with respect to which the
                   sum of (w) the aggregate purchase price of
                   all such acquisitions and (x) the aggregate
                   sales prices and proceeds received in
                   connection with any such disposition of all
                   such sales or other dispositions, exceeds the
                   greater of (y) $50.0 million and (z) 25% of
                   the aggregate principal amount of the
                   Indebtedness then outstanding and (2) the
                   aggregate principal amount of additional
                   Indebtedness to be issued is less than the
                   lesser of (x) $50.0 million and (y) 25% of
                   the aggregate principal amount of the
                   indebtedness then outstanding; and

                   (vii)     in addition to the Indebtedness
              referred to in clauses (i) through (vi), any other
              Indebtedness of the Company and its Subsidiaries
              that, in the aggregate, does not exceed $10.0
              million.

          "Permitted Liens" means, with respect to any Person,
any Lien arising by reason of (a) any judgment, decree or order
of any court, so long as such Lien is being contested in good
faith and is adequately bonded, any appropriate legal proceedings
which may have been duly initiated for the review of such
judgment, decree or order shall not have been finally terminated
or the period within which such proceedings may be initiated
shall not have expired; (b) taxes not yet delinquent or which are
being contested in good faith; (c) security for payment of
workers' compensation or other insurance; (d) security for the
performance of tenders, contracts (other than contracts for the
payment of money) or leases; (e) deposits to secure public or
statutory obligations, or to secure permitted contracts for the
purchase or sale of any currency entered into in the ordinary
course of business; (f) Liens imposed by operation of law in
favor of carriers, warehousemen, landlords, mechanics,
materialmen, laborers, employees or suppliers, incurred in the
ordinary course of business for sums which are not yet delinquent
or are being contested in good faith by negotiations or by
appropriate proceedings which suspend the collection thereof; (g)
security for surety or appeal bonds; and (h) easements, rights-of-
way, zoning and similar covenants and restrictions and other
similar encumbrances or title defects which, in the aggregate,
are not substantial in amount, and which do not in any case
materially detract from the value of the property subject thereto
or materially interfere with the ordinary conduct of the business
of the Company or any of its Subsidiaries.

          "Permitted Project" means (i) any Project or group of
Projects that fulfills the requirements of the PIC Additional
Projects Contract and which may be developed, constructed or
owned pursuant to the requirements of the PFC Indenture and
subject to compliance with the terms of the Company Indenture and
this Indenture and (ii) to the extent that a project does not
fulfill the requirements of the PIC Additional Projects Contract,
or such requirements are no longer in effect, any project or
group of projects that may be developed, owned and operated by
the Company or one of its Subsidiaries pursuant to the
requirements of the Indentures and the Company shall (a) maintain
at least a 50% (direct or indirect) ownership or equivalent
interest in each project or (b)(x) at least a 25% (direct or
indirect) ownership or equivalent interest in each project not
meeting the requirements of clause (i) above and (y) a
controlling influence over the management and policies with
respect to each project, directly or indirectly, whether through
the ownership of voting securities, by contract or otherwise,
provided that no other entity has greater control than the
Company over the management and policies of such project
(notwithstanding the foregoing, this covenant shall not prohibit
the sale, lease, transfer or other disposition of all interests
in a Project, or a reduction in the ownership or equivalent
interest of, or control over, a Project occurring pursuant to the
terms of a build-operate-transfer arrangement at least ten years
after the entering into of such arrangement).

          "Permitted Project Document" means any and all
documents executed in connection with the development,
construction, ownership and operation of a Permitted Project.

          "Permitted Project Event" means, with respect to any
Permitted Project, (i) an event which causes all or a portion of
the facilities of a Permitted Project to be damaged, destroyed or
rendered unfit for normal use for any reason whatsoever, (ii) any
event involving the compulsory transfer or taking or transfer
under threat of compulsory taking of any material part of such
Permitted Project's assets or (iii) the existence of any defect
of title or lien or encumbrance on the any material part of the
property of a Permitted Project (provided that liens or covenants
permitted by the covenant Limitation on Liens shall be excluded
from consideration) that entitles a Person to make a claim under
any title insurance policy in existence with respect to such
property.

          "Permitted Project Event Proceeds" means the sum of any
and all proceeds payable upon occurrence of a Permitted Project
Event.

          "Permitted Project Power Purchase Agreement" means the
power purchase agreement of any Permitted Project.

          "Permitted Refinancing Indebtedness" means any
Indebtedness of the Company or any of its Subsidiaries issued in
exchange for, or the net proceeds of which are used to extend,
refinance, renew, replace, defease or refund, other Indebtedness
of the Company or any of its Subsidiaries; provided that: (i) the
principal amount of such Permitted Refinancing Indebtedness does
not exceed the principal amount of the Indebtedness so extended,
refinanced, renewed, replaced, defeased or refunded (plus the
amount of reasonable expenses incurred in connection therewith);
(ii) such Permitted Refinancing Indebtedness has a final maturity
date at least as late as the final maturity date of, and has a
Weighted Average Life to Maturity equal to or greater than the
Weighted Average Life to Maturity of, the Indebtedness being
extended, refinanced, renewed, replaced, defeased or refunded;
(iii) if the Indebtedness being extended, refinanced, renewed,
replaced, defeased or refunded is subordinated in right of
payment to the Senior Secured Notes, such Permitted Refinancing
Indebtedness has a final maturity date later than the final
maturity date of, and is subordinated in right of payment to, the
Senior Secured Notes on terms at least as favorable to the
Holders of Senior Secured Notes as those contained in the
documentation governing the Indebtedness being extended,
refinanced, renewed, replaced, defeased or refunded; (iv) if the
Indebtedness being refinanced is Non-Recourse Debt, such
Permitted Refinancing Indebtedness shall also be Non-Recourse
Debt; and (v) such Indebtedness is incurred either by the Company
or by the Subsidiary which is the obligor on the Indebtedness
being extended, refinanced, renewed, replaced, defeased or
refunded.

          "Person" means any individual, corporation,
partnership, joint venture, association, joint-stock company,
trust, unincorporated organization, limited liability company, or
other business entity or government or agency or political
subdivision thereof (including any subdivision or ongoing
business of any such entity or substantially all of the assets of
any such entity, subdivision or business).

          "PFC" means Panda Funding Corporation, a Delaware
corporation and an indirect wholly-owned subsidiary of the
Company.

          "PFC Capitalized Interest Fund" means the capitalized
interest fund maintained pursuant to the PFC Indenture.

          "PFC Debt Service Reserve" has the meaning ascribed
thereto in the PFC Indenture.

          "PFC Indenture" means the Trust Indenture, dated as of
July 31, 1996, among PFC, PIC and Bankers Trust Company, as
trustee, providing for the issuance from time to time of the
Pooled Project Securities in one or more series.

          "PFC Registration Statement" means the Registration
Statement on Form S-1, filed by PFC and certain of its affiliates
with the Commission, which became effective on February 14, 1997.

          "Physical Securities" shall have the meaning ascribed
thereto in Section 2.5 of this Indenture.

          "PIC" means Panda Interfunding Corporation, a Delaware
corporation and an indirect wholly-owned subsidiary of the
Company.

          "PIC Additional Projects Contract" means the Additional
Projects Contract, dated as of July 31, 1996, among Panda
International, PEC and PIC.

          "PIC Cash Available for Distribution" means Total Cash
Flow from all Domestic Projects and Permitted Projects (owned,
constructed or developed pursuant to the PFC Indenture) on a
consolidated basis less (i) regularly scheduled payments of
principal and interest on Domestic Project and Permitted Projects
(owned, constructed or developed pursuant to the PFC Indenture)
project level Indebtedness, (ii) additions to reserves required
by the instruments providing for project level Indebtedness,
(iii) trustee's fees under the PFC Indenture and (iv) the NNW
Cash Flow Participation (as defined in the PFC Indenture) plus
interest earned on reserves required by the PFC Indenture entered
into by PIC, excluding, however, extraordinary financial
distributions and proceeds received as a result of mandatory
redemption events (pursuant to the PFC Indenture), that at the
time of determination is available to be legally distributed from
the Domestic Projects and Permitted Projects (owned, constructed
or developed pursuant to the PFC Indenture) to PIC without
contravention of any agreement.

          "PIC Cash Available from Operations" means, for any
period, Total Cash Flow from all Project Entities on a
consolidated basis prior to all PIC Consolidated Debt Service,
less (i) additions to reserves required by project agreements,
(ii) trustee's fees under the PFC Indenture plus interest earned
on reserves required by the documents relating to the Pooled
Project Bonds entered into by PIC, and (iii) the NNW Cash Flow
Participation, excluding, however, "Extraordinary Financial
Distributions" (as defined in the PFC Indenture) and proceeds
received as a result of "Mandatory Redemption Events" (as defined
in the PFC Indenture).

          "PIC Consolidated Debt Service" means, for purposes of
the PFC Indenture, for any period, the PIC Debt Service plus
scheduled principal and interest payments on all Project debt (as
such term is defined in the PFC Indenture).

          "PIC Consolidated Debt Service Coverage Ratio" means,
as of any date of determination, the ratio of (i) PIC Cash
Available from Operations during the relevant period to (ii) PIC
Consolidated Debt Service for such period; provided, however,
that at any time that PIC holds interests in more than four
Projects, then the PIC Consolidated Debt Service Coverage Ratio
shall not be applied in respect of any event or requirement.

          "PIC Debt Service" means, for any period, scheduled
principal, premium, if any, and interest (including liquidated
damages and additional amounts, if any) payments on any and all
Indebtedness issued pursuant to the PFC Indenture.

          "PIC Debt Service Coverage Ratio" means, for purposes
of the PFC Indenture, as of any date of determination, the ratio
of (i) PIC Cash Available for Distribution during the relevant
period to (ii) PIC Debt Service for such period.

          "PIC Future Ratio Determination Period" means, as of
the date of determination, each of the following:  (i) the period
beginning with the date of determination through December 31 of
that calendar year; (ii) each period consisting of a calendar
year thereafter through the calendar year immediately prior to
the calendar year in which the Final Stated Maturity occurs and
(iii) the period beginning with January 1 and ending with the
Final Stated Maturity.  For purposes of this definition, "Final
Stated Maturity" means the last stated maturity date of any
Indebtedness outstanding under the PFC Indenture.

          "Place of Payment" when used with respect to the
Securities of any series means the office or agency maintained
pursuant to Section 10.11 of this Indenture and such other place
or places, if any, where the principal of, and premium, if any,
and interest on (including any Liquidated Damages or Additional
Amounts) the Securities of such series are payable as specified
in the Series Supplemental Indenture setting forth the terms of
the Securities of such series.

          "Plant" means the 2x50 MW coal-fired cogeneration plant
to be constructed by the Joint Ventures in Luannan County,
Tangshan Municipality, Hebei Province, China.

          "Pooled Project Securities" means the Series A Bonds
and certain additional series of bonds issued pursuant to the PFC
Indenture.

          "Power Purchase Agreements" means the Luannan Power
Purchase Agreement, the Brandywine Power Purchase Agreement, the
Rosemary Power Purchase Agreement and any Permitted Project Power
Purchase Agreement.

          "PR Corp." means Panda-Rosemary Corporation, a Delaware
corporation.

          "PRC" means the People's Republic of China.

          "PRC II" means PRC II Corporation, a Delaware
corporation.

          "Predecessor Securities" with respect to any particular
Security, means any previous Security evidencing all or a portion
of the same debt as that evidenced by such particular Security;
for the purposes of this definition, any Security authenticated
and delivered under Section 2.11 of this Indenture in lieu of a
lost, destroyed or stolen Security shall be deemed to evidence
the same debt as the lost, destroyed or stolen Security.

          "Pricing Approval Authority" means the Tangshan
Municipal Price Bureau.

          "Pricing Document" means the document or documents
(issued by the Pricing Approval Authority) determining the price
for electric energy delivered, retail price and principles for
adjustment.

          "Principal Payment Date" means, with respect to any
Security, the date specified in such Security as the date on
which an installment of principal on such Security is due and
payable.

          "Private Placement Legend" means the legend initially
set forth on the Securities in the form set forth in
Section 2.8(b) of this Indenture.

          "Project" means a power generation facility or any
activity relating thereto.

          "Project Documents" means, collectively, the Luannan
Project Documents, the Luannan Financing Agreements,  the
Brandywine Project Documents, the Rosemary Project Documents, the
Administrative Services Agreement, the Development Services
Agreement, and any and all Permitted Project Documents.

          "Project Engineer" means a nationally recognized
engineering firm that is "independent" (as defined in the
definition of Eligible Successors) and provides engineering
services for any Permitted Project, any Domestic Project or the
Luannan Facility.

          "Projected Luannan Facility Construction Cost" means
$118.8 million.

          "Public Equity Offering" means an underwritten public
offering of Capital Stock (other than Disqualified Stock) of the
Company, Panda International or any direct or indirect parent of
the Company made on a primary basis by the Company, Panda
International or any direct or indirect parent of the Company
pursuant to a registration statement filed with and declared
effective by the Commission in accordance with the Securities Act
or an underwritten offering of Capital Stock (other than
Disqualified Stock) of the Company, Panda International or any
direct or indirect parent of the Company made on a primary basis
by the Company, Panda International or any direct or indirect
parent of the Company pursuant to Rule 144A under the Securities
Act.

          "PUHCA" means the United States Public Utility Holding
Company Act of 1935, as amended.

          "Purchase Agreement" means the agreement dated April
11, 1997, among the Issuer, the Company, Panda International and
the Initial Purchaser.

          "PURPA" means the United States Public Utility
Regulatory Policies Act of 1978, as amended.

          "QF" means Qualifying Facility.

          "QIB" means Qualified Institutional Buyer.

          "Qualified Capital Stock" means, as to any Person, any
and all Capital Stock of such Person other than Disqualified
Capital Stock.

          "Qualified Construction Costs" shall mean the following
costs, expenses and payments which are or have been incurred by
the Joint Ventures with respect to, and prior to, final
completion of the Luannan Facility:

                    i)   costs of labor (including benefits and
          overhead), materials and equipment incurred in
          connection with the construction of, and procurement
          and installation of equipment to be installed in, the
          Luannan Facility;

                    (ii) accounting, architectural, engineering,
          construction management, construction monitoring and
          disbursement expenses and fees, legal, insurance,
          planning, testing, surveying and other development
          expenses and fees and initial fuel, spare parts and
          other equipment supply incurred in connection with the
          planning, testing, development, financing, construction
          and start-up of the Luannan Facility and in connection
          with the obtaining of all necessary or appropriate
          Governmental Approvals related thereto;

                    (iii)     other reasonable costs and expenses
          incurred by a Joint Venture in connection with the
          construction of, and procurement and installation of
          equipment to be installed in, the Luannan Facility and
          approved by the Luannan Facility Engineer;

                    (iv) all payment obligations of the Joint
          Ventures under or in connection with the Luannan EPC
          Contract;

                    (v)  costs incurred in connection with the
          construction of, and procurement and installation of
          equipment to be installed in, the Luannan Transmission
          Facilities, as provided in the Luannan Transmission
          Facilities Loan;

                    (vi) costs incurred in connection with the
          Steam and Heat Network.

                    (vii)     costs incurred in connection with
          the purchase of land use rights and water rights, and
          certain water wells and pipelines, respectively, from
          the County Partners in an amount not to exceed
          $5,740,000;

                    (viii)    any and all interest payable on or
          reserves established with respect to the Shareholder
          Loans pursuant to the Shareholder Loan Agreements.

          "Qualified Institutional Buyer" has the meaning
attributed thereto in Rule 144A under the Securities Act.

          "Qualifying Facility Status" or "QF Status" means
either a small power production facility or a cogeneration
facility  that has satisfied the definition of "qualifying
facility" as set forth in 18 C.F.R.  292.101(b)(1) of the
regulations promulgated under PURPA.

          "Rating Agencies" means Standard & Poor's, Moody's, and
Duff & Phelps.  "Reaffirmed by the Rating Agencies," or words to
similar effect, means two or three of such agencies have
reaffirmed or improved the rating of the Indebtedness at issue.

          "Raytheon Parent Guaranty" means the Parent Guaranty
dated as of March 30, 1995 executed by Raytheon Company in favor
of the Brandywine Partnership.

          "Redemption Date" shall have the meaning ascribed
thereto in Section 8.2 of this Indenture.

          "Registration Rights Agreement" means the Registration
Rights Agreement, dated as of April 22, 1997, among the Issuer,
the Company and the Initial Purchaser.

          "Regular Record Date", for the Stated Maturity of any
Securities of a series, or for the Stated Maturity of any
installment of principal thereof or payment of interest thereon,
means the 15th day (whether or not a Business Day) next preceding
such Stated Maturity, or any other date specified for such
purpose in the Series Supplemental Indenture relating to the
Securities of such series or in the form of Securities of such
series attached to the Series Supplemental Indenture relating to
the Securities of such series.

          "Regulation S" means Regulation S under the Securities
Act.

          "Regulation S Global Notes" means the Senior Secured
Notes issued under this Indenture pursuant to Regulation S.

          "Related Party" means any Affiliate of the Company of
which the Company, Panda International or any direct or indirect
parent of the Company holds 51% or more of the voting securities
of such Person.

          "Renminbi" or "RMB" means Renminbi, the legal tender
currency of China.

          "Requirements of Law" means, as to any Person, the
Certificate of Incorporation and by-laws or partnership agreement
or other organizational or governing documents of such Person,
and any Government Rule applicable to or binding upon such Person
or any of its properties or to which such Person or any of its
properties is subject, and, as to the Company, any Subsidiary,
the Domestic Projects, any Permitted Projects or the Luannan
Facility and PIC, any Government Rule applicable to or binding on
such entity or any properties of such entity or to which such
entity or any properties of such entity is subject, including,
without limitation, relevant environmental laws, restrictive land
use covenants and zoning, use and building codes, laws,
regulations and ordinances.

          "Responsible Officer" when used with respect to the
Trustee, means any officer in the corporate trust and agency
group (or any successor group) of the Trustee including without
limitation, any managing director, vice president, assistant vice
president, assistant treasurer, assistant secretary or any other
officer of the Trustee customarily performing functions similar
to those performed by any of the above designated officers and
also means with respect to a particular corporate trust matter,
any other officer to whom such matter is referred because of his
knowledge of and familiarity with the particular subject.

          "Restoration Budget" has the meaning ascribed thereto
in Section 4.8 of this Indenture.

          "Restoration Progress Payments Schedule" has the
meaning ascribed thereto in Section 4.8 of this Indenture.

          "Restoration Requisition" has the meaning ascribed
thereto in Section 4.8 of this Indenture.

          "Restricted Payment" means any of the following: (i)
the declaration or payment of any dividend or any other
distribution on Capital Stock of the Company or any Subsidiary of
the Company or any payment made to the direct or indirect holders
(in their capacities as such) of Capital Stock of the Company or
any Subsidiary of the Company (other than (x) dividends or
distributions payable solely in Capital Stock (other than
Disqualified Stock) or in options, warrants or other rights to
purchase Capital Stock (other than Disqualified Stock), and (y)
in the case of Subsidiaries of the Company, dividends or
distributions payable to the Company or to a Subsidiary of the
Company), (ii) the purchase, redemption or other acquisition or
retirement for value of any Capital Stock of the Company or any
of its Subsidiaries or (iii) the making of any principal payment
on, or the purchase, defeasance, repurchase, redemption or other
acquisition or retirement for value, prior to any scheduled
maturity, scheduled repayment or scheduled sinking fund payment,
of any Indebtedness which is subordinated in right of payment to
the Senior Secured Notes (other than Indebtedness acquired in
anticipation of satisfying a sinking fund obligation, principal
installment or final maturity, in each case due within one year
of the date of acquisition).

          "RMB Revenue Funds" means the revenue funds maintained
by each Joint Venture and denominated in RMB.

          "Rosemary Casualty Proceeds" means Casualty Proceeds as
defined in the Rosemary Indenture.

          "Rosemary Eminent Domain Proceeds" means Eminent Domain
Proceeds as defined in the Rosemary Indenture.

          "Rosemary Event of Eminent Domain" means an Event of
Eminent Domain as defined in the Rosemary Indenture.

          "Rosemary Event of Loss" means an Event of Loss as
defined in the Rosemary Indenture.

          "Rosemary Facility" means the 180 MW natural gas-fired,
combined-cycle cogeneration facility of the Rosemary Partnership
located in Roanoke Rapids, North Carolina.

          "Rosemary Fuel Management Agreement" means the Fuel
Supply Management Agreement, dated October 10, 1990, between the
Rosemary Partnership and NGC, as amended.

          "Rosemary Gas Supply Agreement" means the Gas Purchase
Contract, dated April 12, 1990, between the Rosemary Partnership
and NGC, as amended.

          "Rosemary Indenture" means the trust indenture
governing the terms of issuance from time to time of debt
securities in one or more series, dated as of July 31, 1996,
among Panda-Rosemary Funding Corporation, the Rosemary
Partnership and Fleet National Bank, as trustee.

          "Rosemary Partnership" means Panda-Rosemary, L.P., a
Delaware limited partnership.

          "Rosemary Power Purchase Agreement" means the Power
Purchase and Operating Agreement, dated January 24, 1989, as
amended on October 24, 1989, and July 30, 1993, between VEPCO and
the Rosemary Partnership.

          "Rosemary Project Documents" means, collectively, the
Rosemary Power Purchase Agreement, the Rosemary EPC Agreement,
the Rosemary O&M Agreement, the Rosemary Steam Agreement, the
Rosemary Fuel Management Agreement, the Rosemary Gas Supply
Agreement, the Rosemary Site Lease (as each of the following is
defined in the Rosemary Indenture) and each Additional Project
Document (as defined in the PFC Indenture).

          "Rosemary Site Lease" means the Real Property Lease and
Easement Agreement, dated June 9, 1989, as amended on October 1,
1989, and as further amended on January 31, 1990 and March 15,
1996, between the Rosemary Partnership and Bibb.

          "Rosemary Steam Agreement" means the Cogeneration
Energy Supply Agreement, dated January 12, 1989, by and between
PEC and Bibb, which contract was assigned by PEC to, and assumed
by, PR Corp., as such contract was amended October 1, 1989, and
as the same was further assigned by PR Corp. to, and assumed by,
the Rosemary Partnership on January 3, 1990.

          "Rosemary Title Event" means a Title Event as defined
in the Rosemary Indenture.

          "Rosemary Title Insurance Proceeds" means Title
Insurance Proceeds as defined in the Rosemary Indenture.

          "Rule 144A" means Rule 144A of the Securities Act.

          "Rule 144A Global Notes" means the Senior Second Notes
issued under this Indenture pursuant to Rule 144A.

          "S&P" means Standard & Poor's Ratings Service.

          "Secured Party" and "Secured Parties" shall have the
meanings ascribed thereto in the relevant Collateral Documents.

          "Securities" or "Security" shall have the meaning
ascribed thereto in the recitals to this Indenture.

          "Securities Act" means the United States Securities Act
of 1933, as amended.

          "Security Register" shall have the meaning ascribed
thereto in Section 2.8(a) of the Indenture.

          "Security Registrar" means any Person acting as
Security Registrar pursuant to Section 2.8 or 10.11 of this
Indenture.

          "SEC" means the Securities and Exchange Commission of
the United States.

          "Senior Indebtedness" means, under the Indentures and
with respect to either the Company or the Issuer, the principal
of, premium, if any, and interest (including interest accruing
after the filing of a petition initiating any proceeding under
any state, federal or foreign bankruptcy law whether or not
allowable as a claim in such proceeding and including Liquidated
Damages and Additional Amounts, if any) and all other monetary
obligations on any Indebtedness (other than as otherwise provided
in this definition), whether outstanding on the Closing Date or
thereafter created, incurred or assumed, and whether at any time
owing, actually or contingently, unless, in the case of any
particular Indebtedness, the instrument creating or evidencing
the same or pursuant to which the same is outstanding expressly
provides that such Indebtedness shall be subordinated or junior
in right of payment to other Indebtedness of such entity. Without
limiting the generality of the foregoing, with respect to the
Issuer, "Senior Indebtedness" shall include the principal of,
premium, if any, and interest (including interest accruing after
the filing of a petition initiating any proceedings under any
state, federal or foreign bankruptcy laws whether or not
allowable as a claim in such proceeding and including Liquidated
Damages and Additional Amounts, if any), and all other monetary
obligations of every kind and nature of the Issuer from time to
time owed to the Noteholders under this Indenture.
Notwithstanding the foregoing with respect to the Issuer, "Senior
Indebtedness" shall not include (i) Indebtedness that is by its
terms subordinate or junior in right of payment to any
Indebtedness of the Issuer, (ii) Indebtedness which, when
incurred, is without recourse to the Issuer, (iii) any liability
for foreign, federal, state, local or other tax owed or owing by
the Issuer to the extent such liability constitutes Indebtedness,
(iv) Indebtedness of the Issuer to a Wholly Owned Subsidiary and
(v) that portion of any Indebtedness which at the time of
issuance is issued in violation of the Indentures.

          "Senior Secured Notes" means the Initial Senior Secured
Notes and the Registered Senior Secured Notes (as such terms are
defined in the Senior Secured Notes Supplemental Indenture)
issued by the Issuer under this Indenture on the date hereof.

          "Senior Secured Notes Capitalized Interest Fund" has
the meaning ascribed thereto in Section 3.3 of this Indenture.

          "Senior Secured Notes Collateral" means the Issuer
Pledge Agreement, the Pan-Sino Pledge Agreement, the Pan-Western
Pledge Agreement, the Company Pledge Agreement, the Issuer Cash
Collateral Agreement, the Pan-Western Cash Collateral Agreement
and the Pan-Sino Cash Collateral Agreement.

          "Senior Secured Notes Debt Service Fund" has the
meaning ascribed thereto in Section 3.3 of this Indenture.

          "Senior Secured Notes Debt Service Reserve Fund" has
the meaning ascribed thereto in Section 3.3 of this Indenture.

          "Senior Secured Notes Guarantee" means the Initial
Senior Secured Notes Guarantee and the Registered Senior Secured
Notes Guarantee (as such terms are defined in the Senior Secured
Notes Supplemental Indenture) issued by the Company on the date
of this Indenture under the terms of the Company Indenture.

          "Senior Secured Notes Interest Account" has the meaning
ascribed thereto in Section 3.3 of this Indenture.

          "Senior Secured Notes Principal Account" has the
meaning ascribed thereto in Section 3.3 of this Indenture.

          "Senior Secured Notes Supplemental Indenture" means the
first Series Supplemental Indenture to this Indenture.

          "Series A Bonds" means the 11-5/8% Pooled Project
Bonds, Series A due 2012 of PFC, issued pursuant to the PFC
Indenture.

          "Series Supplemental Indenture" means an indenture
supplemental to the Indenture entered into by the Company and the
Trustee for the purpose of establishing the title, form and terms
of the Securities of any series; "Series Supplemental Indentures"
means each and every Series Supplemental Indenture.

          "Shareholder Loan Agreements" means, collectively, the
Shareholder Loan Agreement by and among each Joint Venture and
Pan-Western.

          "Shareholder Loans" means the outstanding indebtedness
of the Joint Ventures to Pan-Western incurred to finance the
development and construction of the Luannan Facility and funded
by Pan-Western with the proceeds of the Issuer Loan.

          "Special Record Date" for the payment of any defaulted
principal or interest means a date fixed by the Company pursuant
to Section 2.11 of this Indenture.

          "Standard & Poor's" means Standard & Poor's Ratings
Service.

          "Stated Maturity" means, with respect to any security,
the date specified in such security as the fixed date on which
the final payment of principal of such security is due and
payable, including pursuant to any mandatory redemption provision
(but excluding any provision providing for the repurchase of such
security at the option of the holder thereof upon the happening
of any contingency).

          "Subaccounts" has the meaning ascribed thereto in
Section 3.3 of this Indenture.

          "Subsidiary" means, with respect to any Person, (i) any
corporation, association or other business entity of which more
than 50% of the total voting power of shares of Capital Stock
entitled (without regard to the occurrence of any contingency) to
vote in the election of directors, managers or trustees thereof
is at the time owned or controlled, directly or indirectly, by
such Person or one or more of the other Subsidiaries of that
Person (or a combination thereof), (ii) any partnership (a) the
sole general partner or the managing general partner of which is
such Person or a Subsidiary of such Person or (b) the only
general partners of which are such Person or one or more
Subsidiaries of such Person (or any combination thereof) and
(iii) any Person that either is a Permitted Project or owns an
interest in a Permitted Project (to the extent described in
clauses (a) or (b) of the definition of Permitted Project).

          "Tangshan Cayman" means Tangshan Cayman Heat & Power
Co., Ltd., a Sino-foreign equity joint venture.

          "Tangshan Engineering" means Tangshan Heat and
Engineering Company, a company organized under the laws of the
PRC.

          "Tangshan Panda" means Tangshan Panda Heat and Power
Co., Ltd., a Sino-foreign equity joint venture.

          "Tangshan Pan-Sino" means Tangshan Pan-Sino Heat Co.,
Ltd., a Sino-foreign equity joint venture.

          "Tangshan Pan-Western" means Tangshan Pan-Western Heat
and Power Co., Ltd., a Sino-foreign equity joint venture.

          "Tax Authority" means the Cayman Islands, the United
States or any political subdivision thereof or any authority
having power to tax therein.

          "Taxes" means any present or future taxes, duties,
assessments or governmental charges of whatever nature.

          "Total Cash Flow" means, as to any Person, the sum of
the net income of such Person for any period plus, to the extent
deducted from net income, all non-cash items, including, but not
limited to, depreciation, depletion and impairment, amortization
of intangibles and deferred taxes, in each case for such period
and determined as to such Person minus to the extent included in
net income, all non-cash income, calculated in accordance with
GAAP.

          "Transaction Documents" means, collectively, the
Collateral Documents, the Purchase Agreement, the Senior Secured
Notes, the Senior Secured Notes Guarantee, the Indentures, the
Shareholder Loan Agreements, the Luannan Project Documents, the
Luannan Financing Agreements, the Brandywine Financing Documents,
the Brandywine Project Documents and the Rosemary Project
Documents, together with any other document, instrument or
agreement now or hereafter entered into in connection with the
Indentures, the Senior Secured Notes, the indebtedness evidenced
thereby or the Collateral, as such documents, instruments or
agreements may be amended, modified or supplemented from time to
time.

          "Transfer" means a sale, transfer, assignment,
exchange, hypothecation, pledge or other disposition and, when
used as a verb, shall have a correlative meaning.

          "Transfer Restricted Securities" means each Senior
Secured Note until the earliest to occur of (i) the date on which
it is exchanged in the Exchange Offer for a Rule 144A Global Note
which may be resold to the public by the holder thereof without
complying with the prospectus delivery requirements of the
Securities Act, (ii) the date on which such Senior Secured Note
has been sold or otherwise disposed of in accordance with the
Shelf Registration Statement, (iii) the date on which such Senior
Secured Note is disposed of by a broker-dealer as contemplated by
the Exchange Offer Registration Statement (including delivery of
the prospectus contained therein) and (iv) the date on which such
Senior Secured Note is distributed to the public pursuant to Rule
144 under the Securities Act.  "Exchange Offer", "Shelf
Registration Statement" and "Exchange Offer Registration
Statement" have the meanings ascribed to them in the Registration
Rights Agreement.

          "Transferee Certificate" shall have the meaning
ascribed thereto in Section 2.8(b)(ii)(A)(3) of this Indenture.

          "Transferor Certificate" Shall have the meaning
ascribed thereto in Section 2.8(b)(ii)(A)(4) of this Indenture.

          "Treasury" means the United States Department of
Treasury.

          "Trust Indenture Act" means the Trust Indenture Act of
1939, as amended, as in effect at the date as of which the
Indenture was executed, until such time as the Indenture is
qualified under the Trust Indenture Act and thereafter as in
effect on the date on which this Indenture is qualified under the
Trust Indenture Act; except (i) as provided in Section 12.7 and
(ii) in the event the Trust Indenture Act of 1939 is amended
after such date, "Trust Indenture Act" means, to the extent
required by any such amendment, the Trust Indenture Act of 1939,
as so amended.

          "Trustee" means Bankers Trust Company, a New York
banking corporation, as trustee under this Indenture, and any
successor thereto under the terms of this Indenture.

          "Trustee Claims" means claims made by the Trustee for
monies owed pursuant to this Indenture and other Transaction
Documents.

          "U.S. Distribution Fund" means the fund described in
Article IV of the PFC Indenture and maintained in the name of PIC
pursuant to such Article, which fund is entitled to distributions
of monies from the Domestic Projects and any Permitted Project
located in the United States to the extent that all obligations
have been met by PFC and PIC under the PFC Indenture.

          "U.S. dollars," "dollars," or "$" means United States
dollars, legal currency of the United States of America.

          "U.S. Government Obligations" means direct obligations
of the United States for the payment of which its full faith and
credit is pledged, or obligations of a Person controlled or
supervised by and acting as an agency or instrumentality of the
United States and the payment of which is unconditionally
guaranteed by the United States, and shall also include a
depository receipt issued by a bank or trust company as custodian
with respect to any such U.S. Government Obligation or a specific
payment of interest on or principal of any such U.S. Government
Obligation held by such custodian for the account of a holder of
a depository receipt; provided that (except as required by law)
such custodian is not authorized to make any deduction from the
amount payable to the holder of such depository receipt from any
amount received by the custodian in respect of the U.S.
Government Obligation or the specific payment of interest on or
principal of the U.S. Government Obligation evidenced by such
depository receipt.

          "U.S. Permitted Project" means a Permitted Project
located within the United States.

          "United States" or "U.S." means the United States of
America.

          "Weighted Average Life to Maturity" means, when applied
to any Indebtedness at any date, the number of years obtained by
dividing (i) the sum of the products obtained by multiplying (a)
the amount of each then remaining installment, sinking fund,
serial maturity or other required payments of principal,
including payment at final maturity, in respect thereof, by (b)
the number of years (calculated to the nearest one-twelfth) that
will elapse between such date and the making of such payment, by
(ii) the then outstanding principal amount of such Indebtedness.

          "Wholly Owned Subsidiary" by any Person means a
Subsidiary of such Person all of the outstanding Capital Stock or
other ownership interests of which (other than directors'
qualifying shares) shall at the time be owned by such Person or
by one or more Wholly Owned Subsidiaries of such Person.





EXHIBIT 4.11


                  FIRST SUPPLEMENTAL INDENTURE

                   dated as of April 22, 1997

                               to

                        TRUST INDENTURE

                   dated as of April 22, 1997

                             among

                  PANDA GLOBAL ENERGY COMPANY

                              and

               BANKERS TRUST COMPANY, AS TRUSTEE











                       TABLE OF CONTENTS


                                                          Page

                           ARTICLE I
                          DEFINITIONS                       2

                          ARTICLE II
             THE TERMS OF THE SENIOR SECURED NOTES          2

Section 2.1 Senior Secured Notes                            2
Section 2.2 Interest and Principal                          2
Section 2.3 Book Entry, Delivery and Form                   3
Section 2.4 Transfer and Exchange                           5
Section 2.5 Redemption                                     11
Section 2.6 Luannan Expropriation Event; Luannan
             Event of Loss                                 14
Section 2.7 Withholding Taxes                              17
Section 2.8 Calculation of Original Issue Discount         18

                          ARTICLE III
                         MISCELLANEOUS                     18
Section 3.1  Use of Proceeds                               18
SECTION 3.2  Closing Costs                                 19
Section 3.3  Execution of Supplemental Indenture           19
Section 3.4  Concerning the Trustee                        19
Section 3.5  Project Engineer                              19
Section 3.6  Counterparts                                  19
Section 3.7  Governing Law                                 19

Exhibit A  Form  of  Certificate for Exchange or Registration  of
           Transfer  from Rule 144A Global Note to  Regulation  S
           Global Note

Exhibit B  Certificate  for Exchange or Registration of  Transfer
           from  Regulation  S Global Note to  Rule  144A  Global
           Note

Exhibit C  Form  of  Certificate for Exchange or Registration  of
           Transfer of Certificated Notes

Exhibit D  Certificate  for Exchange or Registration of  Transfer
           from  Rule  144A Global Note or Regulation S Permanent
           Global Note to Certificated Note

Exhibit E  Certificate  for Exchange or Registration of  Transfer
           from  Certificated Note to Rule 144A  Global  Note  or
           Regulation S Permanent Global Note

Exhibit F  Form of Face of Certificate Note

Exhibit G  Form of Face of Rule 144A Global Note

Exhibit H  Form of Face of Regulation S Global Note

Exhibit I  Form of Face of Registered Global Note

Exhibit J  Form of Reverse of Senior Secured Note






     FIRST SUPPLEMENTAL INDENTURE, dated as of April 22, 1997, to
the  Trust  Indenture, dated as of April 22, 1997 (the  "Original
Indenture"),  between  PANDA  GLOBAL  ENERGY  COMPANY,  a  Cayman
Islands  corporation  (the "Issuer"), its  executive  office  and
mailing  address  being at c/o Panda Energy International,  Inc.,
4100  Spring  Valley Road, Suite 1001, Dallas,  Texas  75244  and
BANKERS  TRUST  COMPANY,  a  New York  banking  corporation  (the
"Trustee"), its corporate trust office and mailing address  being
at 4 Albany Street, New York, New York 10006.

     WHEREAS, the Issuer and the Trustee have heretofore executed
and  delivered the Original Indenture to provide for the issuance
from  time  to  time of the Issuer's Securities  (as  defined  in
Appendix A to the Original Indenture) to be issued in one or more
series;

      WHEREAS,  Sections  2.1,  2.3  and  12.1  of  the  Original
Indenture  provide, among other things, that the Issuer  and  the
Trustee  may  enter into indentures supplemental to the  Original
Indenture  for,  among other things, the purpose of  establishing
the  designation, form, terms and provisions of Securities of any
series as permitted by Sections 2.1, 2.3 and 12.1 of the Original
Indenture;

      WHEREAS,  the Issuer (i) desires the issuance of Securities
to  be  designated as hereinafter provided and (ii) has requested
the  Trustee  to  enter  into  this supplement  to  the  Original
Indenture (the "First Supplemental Indenture", collectively  with
the  Original  Indenture, the "Indenture")  for  the  purpose  of
establishing the designation, form, terms and provisions of  such
Securities;

      WHEREAS, all action on the part of the Issuer necessary  to
authorize  the  issuance of such Securities  under  the  Original
Indenture  and  this First Supplemental Indenture has  been  duly
taken; and

      WHEREAS,  all  acts  and  things  necessary  to  make  such
Securities,  when  executed by the Issuer and  authenticated  and
delivered  by the Trustee as provided in the Original  Indenture,
the  legal, valid and binding obligations of the Issuer,  and  to
constitute  these  presents as a valid and  binding  supplemental
indenture  according to its terms, have been done and  performed,
and  the  execution of this First Supplemental Indenture and  the
creation and issuance under the Indenture of such Securities have
in  all  respects been duly authorized, and the  Issuer,  in  the
exercise  of the legal right and power vested in it, has executed
this   First  Supplemental  Indenture  and  proposes  to  create,
execute, issue and deliver such Securities.

       NOW, THEREFORE, THIS FIRST SUPPLEMENTAL INDENTURE

                          WITNESSETH:

     That, in order to establish the designation, form, terms and
provisions  of, and to authorize the authentication and  delivery
of,  such  Securities, and in consideration of the acceptance  of
such  Securities  by the Holders thereof and of  other  good  and
valuable consideration, the receipt and sufficiency of which  are
hereby acknowledged, the parties hereto agree as follows:

                           ARTICLE I

                          DEFINITIONS

      Capitalized terms not otherwise defined herein  shall  have
the  meanings  set  forth  in  the Appendix  A  to  the  Original
Indenture.  Such definitions shall be equally applicable  to  the
singular and plural forms of the terms defined.


                           ARTICLE II

             THE TERMS OF THE SENIOR SECURED NOTES

          Section 2.1  Senior Secured Notes.  (i)  There is hereby
created  an  initial series of notes designated  12  1/2%  Senior
Secured  Notes  due  2004, in the aggregate principal  amount  of
$155,200,000  (the "Initial Senior Secured Notes"),  pursuant  to
the  Original Indenture.  In addition, there is hereby created  a
subsequent  series of notes designated 12 1/2% Registered  Senior
Secured Notes due 2004, in the aggregate principal amount not  to
exceed  $155,200,000  (the "Registered  Senior  Secured  Notes"),
pursuant  to  the Original Indenture (the Initial Senior  Secured
Notes and the Registered Senior Secured Notes, collectively,  the
"Senior Secured Notes").

           (ii) The Senior Secured Notes will mature on April 15,
2004.

           (iii)      The Initial Senior Secured Notes  shall  be
issued  in  the  form  of  one or more  Rule  144A  Global  Notes
substantially  in the form of Exhibit G hereto and  one  or  more
Regulation S Global Notes substantially in the form of Exhibit  H
hereto;  the Registered Senior Secured Notes shall be  issued  in
the form of one or more Registered Global Notes substantially  in
the  form  of Exhibit I hereto; and Certificated Notes issued  in
exchange  for beneficial interests in Global Notes may be  issued
in   the   same   denominations  as  such  beneficial   interests
substantially in the form of Exhibit F.

           Section 2.2  Interest and Principal.  (a) Each  Senior
Secured  Note shall bear interest on the unpaid principal  amount
thereof from time to time outstanding from the date thereof until
such amount is paid in full at the rate of interest set forth  in
each Senior Secured Note, a form of which is attached hereto.

           Accrued  but  unpaid interest on  any  Initial  Senior
Secured  Note  that is exchanged for a Registered Senior  Secured
Note  pursuant to the Registration Rights Agreement shall be paid
on  or  before the first Interest Payment Date on the  Registered
Senior Secured Notes.

           The  Issuer  shall be obligated to  repay  the  Senior
Secured Notes by redeeming semi-annually on the dates and in  the
amounts  indicated in the following table, together with  accrued
and  unpaid interest (including Liquidated Damages and Additional
Amounts, if any):

          Semi-annual                     Principal
          Payment Date             Amount Repaid

          October 15, 2000         $1,650,000
          April 15, 2001           $2,200,000
          October 15, 2001         $2,200,000
          April 15, 2002           $4,000,000
          October 15, 2002         $4,000,000
          April 15, 2003           $4,950,000
          October 15, 2003         $4,950,000

In  accordance  with  the  terms of the Original  Indenture,  the
Issuer  shall not be allowed to fulfill its obligation  to  repay
such  principal  amounts through the purchase of  Senior  Secured
Notes and the deposit thereof with the Trustee.

           (b)   Cash  interest on the Senior Secured Notes  will
accrue  at a rate of 12 1/2% per annum and will be payable  semi-
annually  in arrears on each April 15 and October 15,  commencing
October 15, 1997 to the Holders of record of Senior Secured Notes
at  the close of business on April 1 and October 1, respectively,
immediately preceding such interest payment date.  Cash  interest
will  accrue from the most recent interest payment date to  which
interest  has  been paid or, if no interest has been  paid,  from
April 22, 1997.  Interest will be computed on the basis of a 360-
day  year of twelve 30-day months.  Interest on overdue principal
and  on overdue installments of interest will accrue at the  rate
of interest borne by the Senior Secured Notes.

            (c)   The  Initial  Senior  Secured  Notes  and   the
Registered  Senior Secured Notes shall be considered collectively
as  a  single  class  of  Securities  for  all  purposes  of  the
Indenture.

           Section 2.3  Book Entry, Delivery and Form.  (a)   Rule
144A Global Notes.  Initial Senior Secured Notes offered and sold
within  the  United States to qualified institutional  buyers  as
defined  in Rule 144A ("QIBs") in reliance on Rule 144A shall  be
issued  initially  in the form of Rule 144A Global  Notes,  which
shall  be  deposited on behalf of the purchasers of  the  Initial
Senior  Secured Notes represented thereby with the Depositary  at
its New York office, and registered in the name of the Depositary
or  a nominee of the Depositary, duly executed by the Issuer  and
authenticated by the Trustee as hereinafter provided.

          (b)  Regulation S Global Notes.  Initial Senior Secured
Notes  offered  and  sold in reliance on Regulation  S  shall  be
issued initially in the form of the Regulation S Temporary Global
Note,  (the "Regulation S Temporary Global Note") which shall  be
deposited  on  behalf  of the purchasers of  the  Initial  Senior
Secured  Notes represented thereby with the Trustee, at  its  New
York  office, as custodian for the Depositary, and registered  in
the name of the Depositary or the nominee of the Depositary, duly
executed  by  the  Issuer and authenticated  by  the  Trustee  as
hereinafter  provided.   The Regulation S Temporary  Global  Note
will be registered in the name of a nominee of DTC for credit  to
the  subscribers'  respective accounts at  the  Euroclear  System
("Euroclear")   and  Cedel  Bank,  S.A.  ("CEDEL").    Beneficial
interests in the Regulation S Temporary Global Note may  be  held
only  through Euroclear or CEDEL.  The "40-day restricted period"
(as  defined in Regulation S, the "Restricted Period")  shall  be
terminated  upon  the receipt by the Trustee of (i)  confirmation
from  the Depositary that it has received certification  of  non-
United  States  beneficial ownership of  100%  of  the  aggregate
principal  amount  of  the  Regulation S  Temporary  Global  Note
(except  to  the  extent  of any beneficial  owners  thereof  who
acquired  an interest therein pursuant to another exemption  from
registration under the Securities Act and who will take  delivery
of  a  beneficial ownership interest in a Rule 144A Global  Note,
all  as  contemplated by Section 2.4(b)(ii) hereof), and (ii)  an
Officers' Certificate from the Issuer.  Following the termination
of  the  40-day  restricted period, beneficial interests  in  the
Regulation  S  Temporary  Global  Note  shall  be  exchanged  for
beneficial  interests  in  one  or more  permanent  global  notes
(collectively,  the  "Regulation S Permanent  Global  Note"  and,
together  with  the  Regulation  S  Temporary  Global  Note,  the
"Regulation  S  Global Note" (the Regulation S Global  Note,  the
Registered   Global   Note  and  the  Rule  144A   Global   Note,
collectively being the "Global Notes") upon delivery  to  DTC  of
certification  of  compliance  with  the  transfer   restrictions
applicable  to the Initial Senior Secured Notes and  pursuant  to
Regulation   S   as   provided   in   the   Original   Indenture.
Simultaneously with the authentication of Regulation S  Permanent
Global Notes, the Trustee shall cancel the Regulation S Temporary
Global  Note.  During the Restricted Period, beneficial interests
in  the  Regulation  S Temporary Global Note  may  be  held  only
through  Euroclear  or CEDEL (as indirect participants  in  DTC),
unless transferred to a person that takes delivery in the form of
an  interest  in  the  corresponding Rule  144A  Global  Note  in
accordance  with  the  certification  requirements  described  in
Section 2.4 herein.

            (c)    Certificated  Notes.   Senior  Secured   Notes
originally   purchased   by  or  transferred   to   institutional
Accredited Investors or QIBs who elect to take physical  delivery
of their certificates instead of holding their interest through a
Global  Note  (collectively referred to herein as the "Non-Global
Purchasers")  will  be issued in the form of Certificated  Notes.
Upon  the transfer to a QIB, an institutional Accredited Investor
or  a foreign purchaser of any Certificated Note initially issued
to  a  Non-Global Purchaser, such Certificated Note will,  unless
the  transferee requests Certificated Notes or the  Global  Notes
have  previously been exchanged in whole for Certificated  Notes,
be exchanged for an interest in the Rule 144A Global Notes or the
Regulation S Global Notes, as the case may be, or after  delivery
of  the  Registered Global Note to the Depositary, the Registered
Global Note.  Upon the transfer of an interest in a Global  Note,
such  interest will, unless the transferee requests  Certificated
Notes,  be  represented by an interest in the  applicable  Global
Note.

            (d)   Book-Entry  Provisions.   In  addition  to  the
provisions of Section 2.4 of the Original Indenture, investors in
the Rule 144A Global Note and the Registered Global Note may hold
their  interests  therein  directly  through  DTC,  if  they  are
participants  in  such  system  ("Participant"),  or   indirectly
through  organizations (including Euroclear and CEDEL) which  are
participants  in  such system.  Investors  in  the  Regulation  S
Global  Note shall initially hold their interests therein through
Euroclear or CEDEL, if they are participants in such systems,  or
indirectly through organizations which are participants  in  such
systems.  After the expiration of the Restricted Period (but  not
earlier),  investors may also hold interests in the Regulation  S
Global Note through organizations other than Euroclear and  CEDEL
that  are  Participants in the DTC system.  Euroclear  and  CEDEL
will hold interests in the Regulation S Global Note on behalf  of
their  participants  through customers'  securities  accounts  in
their   respective  names  on  the  books  of  their   respective
depositaries,  which  are Morgan Guaranty Trust  Company  of  New
York,  Brussels office, as operator or Euroclear,  and  Citibank,
N.A., as operator of CEDEL.  The depositaries, in turn, will hold
such  interests  in  the Regulation S Global Note  in  customers'
securities  accounts in the depositaries' names on the  books  of
DTC.   All  interests  in  a Global Note,  including  those  held
through Euroclear or CEDEL, may be subject to the procedures  and
requirements  of DTC.  Those interests held through Euroclear  or
CEDEL  may also be subject to the procedures and requirements  of
such system.

           (e)  Registered Senior Secured Notes.  On or prior  to
the  date that the Exchange Offer (as defined in the Registration
Rights  Agreement) is Consummated (as defined in the Registration
Rights  Agreement),  the  Issuer may  deliver  Registered  Senior
Secured  Notes  executed  by  the  Issuer  to  the  Trustee   for
authentication   together   with  an   Issuer   Order   for   the
authentication  and  delivery of such Registered  Senior  Secured
Notes, and the Trustee in accordance with such Issuer Order shall
authenticate and deliver such Registered Senior Secured Notes  as
provided in the Original Indenture.

           (f)   Registered Global Notes.  On the date  that  the
Exchange  Offer (as defined in the Registration Rights Agreement)
is Consummated (as defined in the Registration Rights Agreement),
the Issuer will deposit on behalf of the purchasers of the Senior
Secured Notes represented thereby with the Depositary at its  New
York  office, and registered in the name of the Depositary  or  a
nominee  of  the  Depositary, duly executed  by  the  Issuer  and
authenticated by the Trustee, one or more Registered Global Notes
in  exchange  for an equivalent denomination of Rule 144A  Global
Notes.

           Section  2.4  Transfer and Exchange.  (a) Exchange  of
Book-Entry Senior Secured Notes for Certificated Notes.  A Global
Note  is  exchangeable  for definitive Senior  Secured  Notes  in
registered  certificated form if (i) DTC (x) notifies the  Issuer
that it is unwilling or unable to continue as depositary for  the
Global Note and the Issuer thereupon fails to appoint a successor
depositary  or (y) has ceased to be a clearing agency  registered
under  the Exchange Act, (ii) the Issuer, at its option, notifies
the  Trustees in writing that it elects to cause the issuance  of
the  Senior  Secured Notes in certificated form  or  (iii)  there
shall  have  occurred and be continuing an Event of Default  with
respect to the Senior Secured Notes.  Beneficial interests  in  a
Global  Note may be exchanged for Certificated Notes upon request
but  only upon at least 20 days prior written notice given to the
Trustees  by or on behalf of DTC in accordance with its customary
procedures.   Certificated Notes delivered in  exchange  for  any
Global  Note or beneficial interests therein shall be  registered
in the names, and issued in any approved denominations, requested
by  or  on  behalf  of  the depositary (in  accordance  with  its
customary procedures) and will bear, in the case of the Rule 144A
Global Note, the Private Placement Legend and, in the case of the
Regulation  S Global Note, the legend set forth in bold  type  on
the cover of the Offering Memorandum, in each case.

           (b)   Transfer  and  Exchange of  Global  Notes.   The
transfer  and  exchange of Global Notes or  beneficial  interests
therein  shall be effected through the Depositary, in  accordance
with this First Supplemental Indenture and the procedures of  the
Depositary therefor, which shall include restrictions on transfer
comparable  to those set forth herein and therein to  the  extent
required by the Securities Act.  Beneficial interests in a Global
Note  may be transferred to Persons who take delivery thereof  in
the  form  of  a beneficial interest in the same Global  Note  in
accordance  with  the  transfer restrictions  set  forth  in  the
applicable  legends  specified in Sections 2.8  and  2.9  of  the
Original  Indenture.  Transfers of beneficial  interests  in  the
Global Notes to Persons required to take delivery thereof in  the
form of an interest in another Global Note shall be permitted  as
follows:

             (i)        If, at any time, an owner of a beneficial
     interest  in  a  Rule  144A Global Note deposited  with  the
     Depositary  (or the Trustee as custodian for the Depositary)
     wishes  to  transfer its interest in such Rule  144A  Global
     Note  to  a  Person  who is required or  permitted  to  take
     delivery   thereof  in  the  form  of  an  interest   in   a
     Regulation S Global Note, such owner shall, subject  to  the
     rules  and  procedures of the Depositary that are applicable
     to  such  a  transfer or exchange (the "Applicable  Rules"),
     exchange  or  cause  the exchange of such  interest  for  an
     equivalent beneficial interest in a Regulation S Global Note
     as  provided in this Section 2.4(b)(i).  Upon receipt by the
     Trustee  of  (1) instructions given in accordance  with  the
     Applicable  Procedures from any Agent Member  directing  the
     Trustee  to  credit  or  cause to be credited  a  beneficial
     interest in the Regulation S Global Note in an amount  equal
     to  the beneficial interest in the Rule 144A Global Note  to
     be  exchanged, (2) a written order given in accordance  with
     the  Applicable Procedures containing information  regarding
     the  participant account of the Depositary  to  be  credited
     with  such  increase and (3) a certificate in  the  form  of
     Exhibit  A  attached  hereto given  by  the  owner  of  such
     beneficial  interest  stating  that  the  transfer  of  such
     interest  has  been  made in compliance  with  the  transfer
     restrictions applicable to the Global Notes and pursuant  to
     and in accordance with Rule 903 or Rule 904 of Regulation S,
     then the Trustee, as Security Registrar, shall instruct  the
     Depositary  to  reduce or cause to be reduced the  aggregate
     principal  amount  at maturity of the applicable  Rule  144A
     Global  Note  and to increase or cause to be  increased  the
     aggregate  principal amount at maturity  of  the  applicable
     Regulation S Global Note by the principal amount at maturity
     of  the beneficial interest in the Rule 144A Global Note  to
     be  exchanged,  to  credit or cause to be  credited  to  the
     account  of  the  Person specified in  such  instructions  a
     beneficial interest in the Regulation S Global Note equal to
     the  reduction in the aggregate principal amount at maturity
     of  the Rule 144A Global Note, and to debit, or cause to  be
     debited, from the account of the Person making such exchange
     or  transfer the beneficial interest in the Rule 144A Global
     Note  that is being exchanged or transferred; provided  that
     during  the  Restricted Period, transferees can only  accept
     this transfer through Euroclear or Cedel.

             (ii)        If,  prior  to  the  expiration  of  the
     Restricted  Period, an owner of a beneficial interest  in  a
     Regulation  S Global Note deposited with the Depositary  (or
     with the Trustee as custodian for the Depositary) wishes  to
     transfer its interest in such Regulation S Global Note to  a
     Person who is required or permitted to take delivery thereof
     in  the form of an interest in a Rule 144A Global Note, such
     owner  shall, subject to the Applicable Procedures, exchange
     or  cause  the  exchange of such interest for an  equivalent
     beneficial  interest in a Rule 144A Global Note as  provided
     in  this Section 2.4(b)(ii).  Upon receipt by the Trustee of
     (1) written instructions, or such other form of instructions
     as is customary, from the Depositary, directing the Trustee,
     as  Security Registrar, to credit or cause to be credited  a
     beneficial  interest in the Rule 144A Global Note  equal  to
     the  beneficial interest in the Regulation S Global Note  to
     be  exchanged,  such  instructions  to  contain  information
     regarding the participant account with the Depositary to  be
     credited  with such increase, (2) a written order  given  in
     accordance   with   the  Applicable  Procedures   containing
     information  regarding  the  participant  account   of   the
     Depositary  and (3) a certificate in the form of  Exhibit  B
     attached  hereto  given  by  the owner  of  such  beneficial
     interest  stating  (A) if the transfer is pursuant  to  Rule
     144A,  that  the  Person transferring  such  interest  in  a
     Regulation S Global Note reasonably believes that the Person
     acquiring such interest in a Rule 144A Global Note is a  QIB
     and  is  obtaining such beneficial interest in a transaction
     meeting  the  requirements of Rule 144A and  any  applicable
     blue  sky  or  securities laws of any state  of  the  United
     States, (B) that the transfer complies with the requirements
     of Rule 144 under the Securities Act and any applicable blue
     sky or securities laws of any state of the United States  or
     (C)  if the transfer is pursuant to any other exemption from
     the  registration requirements of the Securities  Act,  that
     the  transfer  of such interest has been made in  compliance
     with  the  transfer restrictions applicable  to  the  Global
     Notes   and   pursuant  to  and  in  accordance   with   the
     requirements of the exemption claimed, such statement to  be
     supported  by  an Opinion of Counsel from the transferee  or
     the  transferor in form reasonably acceptable to the  Issuer
     and to the Security Registrar, then the Trustee, as Security
     Registrar, shall instruct the Depositary to reduce or  cause
     to  be reduced the aggregate principal amount at maturity of
     such Regulation S Global Note and to increase or cause to be
     increased the aggregate principal amount at maturity of  the
     applicable Rule 144A Global Note by the principal amount  at
     maturity  of  the  beneficial interest in the  Regulation  S
     Global  Note  to be exchanged, and the Trustee, as  Security
     Registrar, shall instruct the Depositary, concurrently  with
     such  reduction,  to credit or cause to be credited  to  the
     account  of  the  Person specified in  such  instructions  a
     beneficial interest in the applicable Rule 144A Global  Note
     equal to the reduction in the aggregate principal amount  at
     maturity  of such Regulation S Global Note and to  debit  or
     cause  to  be debited from the account of the Person  making
     such  transfer the beneficial interest in the  Regulation  S
     Global Note that is being transferred; provided that, on and
     after   the   termination  of  the  Restricted  Period,   no
     certification  shall  be  required  with  respect  to   such
     transfers.

            (iii)        On  the  date  the  Exchange  Offer   is
     consummated,  beneficial interests in the Rule  144A  Global
     Note  will  be exchanged for equivalent beneficial interests
     in the Registered Global Note.

          (c)  Transfer and Exchange of Certificated Notes.  When
Certificated  Notes  are presented by a Holder  to  the  Security
Registrar  with  a request (x) to register the  transfer  of  the
Certificated Notes or (y) to exchange such Certificated Notes for
an   equal  principal  amount  of  Certificated  Notes  of  other
authorized  denominations, the Security Registrar shall  register
the  transfer  or  make  the  exchange  as  requested;  provided,
however, that the Certificated Notes presented or surrendered for
register  of  transfer or exchange (i) shall be duly endorsed  or
accompanied  by  a  written  instruction  of  transfer  in   form
satisfactory  to  the Security Registrar duly  executed  by  such
Holder or by his attorney, duly authorized in writing and (ii) in
the  case  of  a Certificated Note that is a Transfer  Restricted
Security,  such  request shall be accompanied  by  the  following
additional information and documents, as applicable:

             (i)        if  such Transfer Restricted Security  is
     being  delivered to the Security Registrar by a  Holder  for
     registration  in the name of such Holder, without  transfer,
     or such Transfer Restricted Security is being transferred to
     the  Issuer, a certification to that effect from such Holder
     (in substantially the form of Exhibit C hereto);

            (ii)        if  such Transfer Restricted Security  is
     being  transferred  to a QIB in accordance  with  Rule  144A
     under  the  Securities Act or pursuant to an exemption  from
     registration   in  accordance  with  Rule  144   under   the
     Securities  Act  or  pursuant to an  effective  registration
     statement under the Securities Act, a certification to  that
     effect  from  such  Holder  (in substantially  the  form  of
     Exhibit C hereto); or

           (iii)        if  such Transfer Restricted Security  is
     being  transferred in reliance on any other  exemption  from
     the   registration  requirements  of  the   Securities   Act
     (including  Rule  904 thereunder), a certification  to  that
     effect  from  such  Holder  (in substantially  the  form  of
     Exhibit C hereto) and an Opinion of Counsel from such Holder
     or the transferee reasonably acceptable to the Issuer and to
     the  Security Registrar to the effect that such transfer  is
     in compliance with the Securities Act.

           (d)   Transfer of a Beneficial Interest in a Rule 144A
Global  Note  or  Regulation  S  Permanent  Global  Note  for   a
Certificated Note.

             (i)       Any Person having a beneficial interest in
     any  Global Note may upon request, subject to the Applicable
     Procedures,   exchange  such  beneficial  interest   for   a
     Certificated Note.  Upon receipt by the Trustee  of  written
     instructions  or  such  other form  of  instructions  as  is
     customary  for  the Depositary, from the Depositary  or  its
     nominee on behalf of any Person having a beneficial interest
     in  any  Global  Note,  and,  in  the  case  of  a  Transfer
     Restricted  Security,  the following additional  information
     and documents:

                          (A)   if  such beneficial  interest  is
          being  transferred  to  the Person  designated  by  the
          Depositary   as   being   the   beneficial   owner,   a
          certification  to  that effect  from  such  Person  (in
          substantially the form of Exhibit D hereto);

                          (B)   if  such beneficial  interest  is
          being transferred to a QIB in accordance with Rule 144A
          under  the  Securities Act or pursuant to an  exemption
          from registration in accordance with Rule 144 under the
          Securities Act or pursuant to an effective registration
          statement under the Securities Act, a certification  to
          that  effect from the transferor (in substantially  the
          form of Exhibit D hereto); or

                          (C)   if  such beneficial  interest  is
          being  transferred in reliance on any  other  exemption
          from  the  registration requirements of the  Securities
          Act (including Rule 904 thereunder), a certification to
          that  effect from the transferor (in substantially  the
          form  of  Exhibit D hereto) and an Opinion  of  Counsel
          from   the  transferee  or  the  transferor  reasonably
          acceptable to the Issuer and to the Security  Registrar
          to  the effect that such transfer is in compliance with
          the Securities Act:

     in  which  case  the Trustee or the Note Custodian,  at  the
     direction  of  the  Trustee, shall, in accordance  with  the
     standing  instructions and procedures existing  between  the
     Depositary  and  the  Note Custodian,  cause  the  aggregate
     principal  amount of Rule 144A Global Notes or Regulation  S
     Permanent  Global  Notes,  as  applicable,  to  be   reduced
     accordingly and, following such reduction, the Issuer  shall
     execute  and the Trustee shall authenticate and  deliver  to
     the  transferee  a  Certificated  Note  in  the  appropriate
     principal amount.

           (ii)       Certificated Notes issued in exchange for a
     beneficial  interest in any  Global Note  pursuant  to  this
     Section 2.4(d) shall be registered in such names and in such
     authorized  denominations  as the  Depositary,  pursuant  to
     instructions  from  its direct or indirect  participants  or
     otherwise,  shall instruct the Trustee.  The  Trustee  shall
     deliver  such  Certificated Notes to the  Persons  in  whose
     names  such  Notes  are so registered.  Following  any  such
     issuance  of  Certificated Notes, the Trustee,  as  Security
     Registrar, shall instruct the Depositary to reduce or  cause
     to  be reduced the aggregate principal amount at maturity of
     the applicable Global Note to reflect the transfer.

          (e)  Transfer and Exchange of a Certificated Note for a
Beneficial  Interest in a Global Note.  Holders  of  Certificated
Notes  may  offer,  resell,  pledge or  otherwise  transfer  such
Certificated  Notes  only pursuant to an  effective  registration
statement under the Securities Act, inside the United States to a
QIB in a transaction meeting the requirements of Rule 144A, in  a
transaction  meeting  the requirements  of  Rule  144  under  the
Securities  Act,  outside  the United  States  in  a  transaction
meeting the requirements of Rule 904 under the Securities Act  or
to  the  Issuer,  in each case in compliance with any  applicable
securities  laws of any State of the United States or  any  other
applicable jurisdiction.

           When  Certificated Notes are presented by a Holder  to
the  Security  Registrar  with  a request  (x)  to  register  the
transfer  of  the  Certificated Notes or  (y)  to  exchange  such
Certificated  Notes for an equal principal amount of Certificated
Notes  of  other authorized denominations, the Security Registrar
shall register the transfer or make the exchange as requested  if
its   requirements  for  such  transactions  are  met;  provided,
however, that the Certificated Notes presented or surrendered for
register  of  transfer or exchange (i) shall be duly endorsed  or
accompanied  by  a  written  instruction  of  transfer  in   form
satisfactory  to  the Security Registrar duly  executed  by  such
Holder  or  by  his attorney, duly authorized in  writing,  which
instructions,  if  applicable, shall direct the  Trustee  (A)  to
cancel   any  Certificated  Note  being  exchanged  for   another
Certificated  Note or a beneficial interest in a Global  Note  in
accordance with Section 2.13 of the Original Indenture,  and  (B)
to  make,  or  to  direct  the Security  Registrar  to  make,  an
endorsement on the appropriate Global Note to reflect an increase
in  the  aggregate principal amount of the Senior  Secured  Notes
represented  by such Global Note and (ii) such request  shall  be
accompanied   by   the  following  additional   information   and
documents, as applicable:

              (i)         if  such  Certificated  Note  is  being
     delivered  to  the  Security  Registrar  by  a  Holder   for
     registration in the name of such Holder, without transfer, a
     certification   to  that  effect  from   such   Holder   (in
     substantially the form of Exhibit E hereto); or

             (ii)         if  such  Certificated  Note  is  being
     transferred to a QIB in accordance with Rule 144A,  pursuant
     to  Rule  144  under the Securities Act or  pursuant  to  an
     exemption  from  registration in accordance  with  Rule  904
     under  the  Securities  Act  or  pursuant  to  an  effective
     registration   statement  under  the   Securities   Act,   a
     certification   to  that  effect  from   such   Holder   (in
     substantially the form of Exhibit E hereto).

            (f)   Legends.   (i)   Except  as  permitted  by  the
following  paragraphs (ii), (iii) and (iv), each Note certificate
evidencing  Global Notes and Certificated Notes (and  all  Senior
Secured Notes issued in exchange therefor or substitution thereof
other  than  Registered  Senior Secured  Notes)  shall  bear  the
applicable  legend  specified in Sections  2.8  and  2.9  of  the
Original Indenture.

            (ii)        Upon  any sale or transfer of a  Transfer
     Restricted   Security  (including  any  Transfer  Restricted
     Security represented by a Global Note) pursuant to Rule  144
     or pursuant to an effective registration statement under the
     Securities Act:

                     (A)   in the case of any Transfer Restricted
          Security  that  is  a Certificated Note,  the  Security
          Registrar  shall permit the Holder thereof to  exchange
          such  Transfer  Restricted Security for a  Certificated
          Note  that  does not bear the Private Placement  Legend
          and  rescind  any restriction on the transfer  of  such
          Transfer   Restricted  Security  upon  receipt   of   a
          certification    from    the    transferring     Holder
          substantially in the form of Exhibit C hereto; and

                     (B)   in the case of any Transfer Restricted
          Security  represented by a Global Note,  such  Transfer
          Restricted Security shall not be required to  bear  the
          Private  Placement  Legend, but shall  continue  to  be
          subject  to  the provisions of Section 2.4(b)  and  (c)
          hereof;  provided, however, that with  respect  to  any
          request  for  an  exchange  of  a  Transfer  Restricted
          Security  that is represented by a Global  Note  for  a
          Certificated  Note  that  does  not  bear  the  Private
          Placement Legend which request is made in reliance upon
          Rule  144, the Holder thereof shall certify in  writing
          to  the  Security Registrar that such request is  being
          made  pursuant  to Rule 144, such certification  to  be
          substantially in the form of Exhibit E hereto.

           (iii)        Upon any sale or transfer of  a  Transfer
     Restricted   Security  (including  any  Transfer  Restricted
     Security  represented by a Global Note) in reliance  on  any
     exemption   from  the  registration  requirements   of   the
     Securities Act (other than exemptions pursuant to Rule  144A
     or Rule 144 under the Securities Act) in which the Holder or
     the  transferee provides an Opinion of Counsel to the Issuer
     and  the Security Registrar in form and substance reasonably
     acceptable  to the Issuer and the Security Registrar  (which
     Opinion  of  Counsel  shall also  state  that  the  transfer
     restrictions contained in the applicable legend specified in
     Sections 2.8 and 2.9 of the Original Indenture are no longer
     applicable):

                     (A)   in the case of any Transfer Restricted
          Security  that  is  a Certificated Note,  the  Security
          Registrar  shall permit the Holder thereof to  exchange
          such  Transfer  Restricted Security for a  Certificated
          Note  that  does not bear the Private Placement  Legend
          and  rescind  any restriction on the transfer  of  such
          Transfer Restricted Security; and

                     (B)   in the case of any Transfer Restricted
          Security  represented by a Global Note,  such  Transfer
          Restricted Security shall not be required to  bear  the
          Private  Placement  Legend, but shall  continue  to  be
          subject  to  the provisions of Section 2.4(b)  and  (c)
          hereof.

           (g)   Registration Rights.  Pursuant to a Registration
Rights  Agreement, dated the date hereof, the Company, the Issuer
and  the  Initial Purchaser have agreed to exchange  the  Initial
Senior  Secured  Notes  and  the  Initial  Senior  Secured  Notes
Guarantee  for  an  equal principal amount of  Registered  Senior
Secured  Notes and Registered Senior Secured Notes Guarantees  on
the terms and conditions contained in such agreement.

           Section 2.5  Redemption.  The Senior Secured Notes  are
subject  to redemption on the terms set forth in Article VIII  of
the  Original  Indenture.  In addition, the Senior Secured  Notes
are  subject  to optional redemption and mandatory redemption  on
the terms set forth below:

           (a)   Optional Redemption by Issuer.   (i)  The Senior
Secured Notes shall be redeemable at the option of the Issuer  (a
"Senior Secured Notes Optional Redemption"), in whole or in part,
at  any time on or after April 15, 2002, at the redemption prices
(expressed as a percentage of principal amount) set forth  below,
plus accrued and unpaid interest, if any, to the redemption date,
if  redeemed during the 12 month period beginning on April 15  of
the years indicated below:

                         Redemption
               Year      Price

               2002      107.00%
               2003      103.50%
               2004      100.00%

          (ii)  Prior to April 15, 2000, the Issuer may redeem up
to  $51,733,000  of  the originally issued  principal  amount  of
Senior  Secured Notes at a redemption price equal to       113.0%
of  the principal amount of the Senior Secured Notes so redeemed,
plus  accrued and unpaid interest, if any, to the redemption date
with the Net Cash Proceeds of one or more Public Equity Offerings
by  the  Company, Panda International or any direct  or  indirect
parent  of  the Company; provided that (i) the proceeds  of  such
offering  used  for the purposes of the optional  redemption  are
contributed   as  equity  to  the  Issuer  and  (ii)   at   least
$103,467,000 of the originally issued principal amount of  Senior
Secured  Notes would remain outstanding immediately after  giving
effect to such redemption (any such redemption, a "Senior Secured
Notes Public Equity Offering Redemption").

           (b)   Mandatory  Redemption.  Upon the  occurrence  of
certain  events  described below, the outstanding Senior  Secured
Notes  (together with, as provided in paragraph (vi)  below,  any
additional Senior Indebtedness of the Issuer outstanding  at  the
time   of  such  Mandatory  Redemption),  will  be  redeemed   (a
"Mandatory Redemption") pro rata, at a redemption price equal  to
100%  of the principal amount thereof, together with accrued  and
unpaid  interest  (including Liquidated  Damages  and  Additional
Amounts, if any), if any, to the redemption date:

             (i)       Upon the occurrence of a Luannan Event  of
     Loss  or  Luannan Expropriation Event that is determined  by
     the Issuer to render the Luannan Facility incapable of being
     rebuilt,  repaired or restored so as to permit operation  of
     the  entire  Luannan  Facility on  a  Commercially  Feasible
     Basis,   all  Luannan  Casualty  Proceeds  and  all  Luannan
     Expropriation Proceeds and repayments of the Issuer Loan and
     the Shareholder Loans (resulting from such Luannan Event  of
     Loss  or  Luannan Expropriation Event or otherwise) will  be
     applied  pro  rata to the redemption of the  Senior  Secured
     Notes.   The redemption date for such a Mandatory Redemption
     may  be any date during the 90-day period following the date
     of  the Issuer's determination that the Luannan Facility  is
     incapable  of  being rebuilt, repaired or  restored  (taking
     into  account  the  notice requirements  set  forth  in  the
     Original Indenture).

            (ii)       Upon the occurrence of a Luannan Event  of
     Loss  or  Luannan Expropriation Event that is determined  by
     the  Issuer  to  render  a portion of the  Luannan  Facility
     incapable  of  being  rebuilt,  repaired  or  restored,  but
     permits the remaining portion of the Luannan Facility to  be
     rebuilt,  repaired or restored so as to permit operation  of
     the   remaining  portion  of  the  Luannan  Facility  on   a
     Commercially  Feasible Basis (as confirmed  by  the  Luannan
     Facility  Engineer  pursuant to the Original  Indenture  and
     Section  2.6  herein),  and if the  amount  of  the  Luannan
     Casualty  Proceeds  or  Luannan Expropriation  Proceeds  and
     repayments  of  the  Issuer Loan and the  Shareholder  Loans
     resulting  from  such  Luannan  Event  of  Loss  or  Luannan
     Expropriation  Event exceeds $500,000 (after  reduction  for
     the  total  cost of rebuilding, repairing or  restoring  the
     Luannan Facility in accordance with the Original Indenture),
     the total amount of such excess proceeds will be applied pro
     rata  to  the redemption of the Senior Secured  Notes.   The
     redemption  date  may be any date during the  90-day  period
     following  the  date  of the Issuer's certification  to  the
     Trustee  of  completion  of  the  rebuilding,  repairing  or
     restoration of the Luannan Facility (taking into account the
     notice requirements set forth in the Original Indenture).

           (iii)       Upon the occurrence of a Luannan Event  of
     Loss  or a Luannan Expropriation Event for which the Luannan
     Casualty  Proceeds  or  Luannan Expropriation  Proceeds  and
     repayments  of  the  Issuer Loan and the  Shareholder  Loans
     exceed  the  aggregate principal amount of  the  outstanding
     Senior Secured Notes, and any applicable interest (including
     Liquidated Damages and Additional Amounts, if any)  thereon,
     the  Issuer  may, at its option, determine not  to  rebuild,
     repair  or  restore  the  Luannan  Facility.  Upon  such   a
     determination,  such  Luannan Casualty Proceeds  or  Luannan
     Expropriation Proceeds and repayments of the Issuer Loan and
     the  Shareholder Loans resulting from such Luannan Event  of
     Loss  or Luannan Expropriation Event must be used to redeem,
     in  whole,  but not in part, the outstanding Senior  Secured
     Notes.   The redemption date may be any date during the  90-
     day  period following the date of the Issuer's determination
     not  to  rebuild,  repair or restore  the  Luannan  Facility
     (taking  into account the notice requirements set  forth  in
     the Original Indenture).

            (iv)       Upon the payment of performance liquidated
     damage  payments under the Luannan EPC Contract, the  amount
     of  performance liquidated damages paid, which are  required
     to  be  applied  to  payment of  the  Issuer  Loan  and  the
     Shareholder  Loans,  will  be  applied  pro  rata   to   the
     redemption of the Senior Secured Notes. The redemption  date
     may  be any date during the 90-day period following the date
     of receipt by the Issuer of any such repayment of the Issuer
     Loan  (taking into account the notice requirements set forth
     in the Original Indenture).

             (v)        Upon the occurrence of a Domestic Project
     Event that results in Domestic Project Event Proceeds, after
     the  amounts of such proceeds have been used to fulfill  any
     and   all   mandatory  redemption  or  mandatory   repayment
     obligations  pursuant to (a) the PFC Indenture and  (b)  the
     debt  instrument or instruments governing the project  level
     financing  of  such  Domestic Project, any  and  all  excess
     proceeds shall be applied pro rata to the redemption of  the
     Senior  Secured Notes. The redemption date may be  any  date
     during  the 90-day period following the date of the Issuer's
     receipt  of  such  proceeds from the  Company  (taking  into
     account  the  notice requirements set forth in the  Original
     Indenture).

            (vi)       Upon the occurrence of a Permitted Project
     Event  that  results  in Permitted Project  Event  Proceeds,
     after the amounts of such proceeds have been used to fulfill
     any  and  all  mandatory redemption or  mandatory  repayment
     obligations  pursuant  to,  as the  case  may  be,  the  PFC
     Indenture  or  the debt instrument or instruments  governing
     the   project   level   financing  (or   additional   Senior
     Indebtedness   issued  solely  to  finance  such   Permitted
     Project)  of  such  Permitted Project, any  and  all  excess
     proceeds shall be applied pro rata to the redemption of  the
     Senior  Secured  Notes  and, to the extent  that  any  other
     instrument  governing any additional Senior Indebtedness  of
     the  Company and the Issuer outstanding at the date  of  the
     Mandatory Redemption so requires, to the redemption of  such
     additional Senior Indebtedness. The redemption date  may  be
     any  date during the 90-day period following the date of the
     Company's or the Issuer's receipt of such proceeds from such
     Permitted   Project   (taking  into   account   the   notice
     requirements set forth in the Original Indenture).

           (c)   Redemption  at  Option  of  Holders.   Upon  the
occurrence of certain events described below, the Issuer shall be
obligated  to  make an offer to redeem pro rata  the  outstanding
Senior  Secured Notes at a redemption price equal to 100% of  the
principal  amount  thereof,  together  with  accrued  and  unpaid
interest, if any, to the redemption date:

            (i)       Upon the occurrence of an Approval Event of
     Default  or a County Partners Event of Default that has  had
     or  is  reasonably likely to have a Material Adverse Effect,
     the Issuer shall be obligated to make a Mandatory Redemption
     Offer  using  any and all available monies  to  effect  such
     Mandatory Redemption Offer (such amounts to include, but not
     be limited to, all amounts in the Company Funds, all amounts
     in  the Issuer Funds and all amounts available to the Issuer
     or  the  Company through the enforcement of the Collateral).
     The  redemption date for such a redemption may be  any  date
     during  the 90-day period following the date of the Approval
     Event  of  Default or the County Partners Event  of  Default
     (taking  into account the notice requirements set  forth  in
     the Original Indenture).

            (ii)       If the Luannan Facility Construction  Cost
     is  less  than  the Projected Luannan Facility  Construction
     Cost, after using such excess funds to fund any deficits  in
     the  Issuer Funds, and if any excess funds are remaining and
     the   amount   of  such  excess  funds  equals  or   exceeds
     $1,000,000, the Issuer shall be obligated to use such excess
     funds to make a Mandatory Redemption Offer to the Holders of
     the  Senior Secured Notes.  The redemption date for  such  a
     redemption  may  be  any  date  during  the  90-day   period
     following the date of the Issuer's final calculation of  the
     Luannan Facility Construction Cost (taking into account  the
     notice requirements set forth in the Original Indenture).

           (d)   Redemption  for  Taxation Reasons.   The  Senior
Secured Notes may be redeemed, at the option of the Issuer or the
Company,  as  the case may be, in whole but not in part,  at  any
time  upon giving not less than 30 nor more than 60 days'  notice
to  the  Holders  (which  notice  shall  be  irrevocable),  at  a
redemption price equal to the principal amount thereof,  together
with accrued and unpaid interest and premium, if any, to the date
fixed  by  the  Issuer or the Company, as the case  may  be,  for
redemption (a "Tax Redemption Date") and all Additional  Amounts,
if any, then due and which shall become due on the Tax Redemption
Date as a result of the redemption or otherwise, if the Issuer or
the Company, as the case may be, determines that, as a result  of
(i)  any change in, or amendment to, the laws or treaties (or any
regulations  or  rulings promulgated thereunder)  of  the  Cayman
Islands  or  the  United States (or any political subdivision  or
taxing  authority  thereof)  which change  or  amendment  becomes
effective  on  or after the date hereof; or (ii)  any  change  in
position    regarding   the   application,   administration    or
interpretation  of  such laws, treaties, regulations  or  rulings
(including  a holding, judgment or order by a court of  competent
jurisdiction)  which  change  in application,  administration  or
interpretation becomes effective on or after the date hereof, the
Issuer  or  the Company, as the case may be, is, or on  the  next
interest  payment  date  would be,  required  to  pay  Additional
Amounts,  and  the  Issuer or the Company, as the  case  may  be,
determines that such payment obligation cannot be avoided by  the
Issuer  or  the  Company, as the case may be,  taking  reasonable
measures.

           Notwithstanding  the  foregoing,  no  such  notice  of
redemption  shall  be given earlier than 90  days  prior  to  the
earliest date on which the Issuer or the Company, as the case may
be,  would be obligated to make such payment or withholding if  a
payment  in  respect of the Senior Secured Notes  or  the  Senior
Secured Notes Guarantee, as the case may be, were then due. Prior
to  the publication or, where relevant, mailing of any notice  of
redemption of the Senior Secured Notes pursuant to the foregoing,
the  Issuer or the Company, as the case may be, shall deliver  to
the Trustee or the Company Indenture Trustee, as the case may be,
an  opinion  of  a  tax counsel reasonably satisfactory  to  such
trustee or trustees to the effect that the circumstances referred
to  above exist. The Trustee or the Company Indenture Trustee, as
the case may be, shall accept such opinion as sufficient evidence
of  the satisfaction of the conditions precedent described above,
in which event it shall be conclusive and binding on the Holders.

           Section 2.6  Luannan Expropriation Event; Luannan Event
of  Loss.   (a)   If  a  Luannan Event  of  Loss,  or  a  Luannan
Expropriation Event shall occur the Issuer shall, or shall  cause
the   Joint   Ventures  to,  diligently  pursue  all  rights   to
compensation  against the appropriate party as  set  forth  below
and, as soon as reasonably practicable, but no later than fifteen
(15)  days  after the date of receipt by any Joint Venture,  Pan-
Western  or  the Issuer of Luannan Casualty Proceeds  or  Luannan
Expropriation Proceeds, as the case may be, the Issuer shall make
a  reasonable  good  faith determination as to  whether  (i)  the
Luannan  Facility can be rebuilt, repaired or restored to  permit
operation of the entire Luannan Facility or a portion thereof  on
a  Commercially  Feasible Basis, and (ii)  the  Luannan  Casualty
Proceeds or Luannan Expropriation Proceeds, as the case  may  be,
together with any related repayments of the Issuer Loan  and  the
Shareholder Loans and any other amounts that the Issuer  and  its
Affiliates  and the County Partners in their sole discretion  are
willing  to commit to such rebuilding, repair or restoration  are
sufficient  to  permit such rebuilding, repair or restoration  of
the  Luannan Facility.  The determination of the Issuer shall  be
evidenced  by  an  Officer's Certificate filed with  the  Trustee
which,  in  the  event  the Issuer determines  that  the  Luannan
Facility can be rebuilt, repaired or restored to permit operation
of  the  entire  Luannan  Facility or  a  portion  thereof  on  a
Commercially  Feasible  Basis  and  that  the  Luannan   Casualty
Proceeds or Luannan Expropriation Proceeds, as the case  may  be,
together with any related repayments of the Issuer Loan  and  the
Shareholder Loans and any other amounts that the Issuer  and  its
Affiliates  and the County Partners in their sole discretion  are
willing  to commit to such rebuilding, repair or restoration  are
sufficient,  shall also, if required pursuant to Section  4.8  of
the   Original  Indenture,  contain  a  Restoration  Budget   and
Restoration  Progress Payments Schedule prepared  by  the  Issuer
detailing  reasonable good faith estimates of the total  cost  of
such   rebuilding,   repair   or  restoration.    The   Officer's
Certificate  shall  be  accompanied  by  a  certificate   of   an
Authorized Representative of the Luannan Facility Engineer  dated
within  five  (5) days of the date of the Officer's  Certificate,
stating  that, based upon reasonable investigation and review  of
the  determination  made  by  the Issuer,  the  Luannan  Facility
Engineer believes the determination and the estimate of the total
cost,  if  any,  set  forth in the Officer's  Certificate  to  be
reasonable  and,  if such Officer's Certificate also  contains  a
Restoration  Budget  and Progress Payments  Schedule,  that  such
Restoration Budget and Progress Payments Schedule are  reasonable
and achievable.

           (b) In the event that a determination is made pursuant
to clause (a) above with respect to the Luannan Facility:

            (i)   that  the Luannan Facility cannot  be  rebuilt,
     repaired  or  restored  to permit operation  of  the  entire
     Luannan  Facility on a Commercially Feasible Basis  or  that
     the  Luannan  Casualty  Proceeds  or  Luannan  Expropriation
     Proceeds together with any related repayments of the  Issuer
     Loan  and  the Shareholder Loans and any other amounts  that
     the  Issuer  and its Affiliates and the County  Partners  in
     their  sole  discretion  are  willing  to  commit  to   such
     rebuilding,  repair  or restoration are  not  sufficient  to
     permit  such rebuilding, repair or restoration, then, unless
     clause  (iii) below hereof applies, the Trustee shall  apply
     all   of   the   Luannan   Casualty  Proceeds   or   Luannan
     Expropriation  Proceeds,  as the case  may  be  and  related
     repayments  of  the  Issuer Loan and the  Shareholder  Loans
     segregated  in  the Issuer Revenue Fund in  accordance  with
     Section  4.1(a)  of  the Original Indenture  to  redeem  the
     Senior  Secured Notes Outstanding in accordance with Section
     2.5(b)(i);

           (ii)  that  the Luannan Facility can be  rebuilt,
     repaired or restored to permit operation of the  entire
     Luannan  Facility on a Commercially Feasible Basis  and
     that   the   Luannan  Casualty  Proceeds   or   Luannan
     Expropriation Proceeds together with any other  related
     repayments of the Issuer Loan and the Shareholder Loans
     and   any  other  amounts  that  the  Issuer  and   its
     Affiliates  and  the  County  Partners  in  their  sole
     discretion  are  willing to commit to such  rebuilding,
     repair  or  restoration are sufficient to  permit  such
     rebuilding,  repair or restoration, all of the  Luannan
     Casualty Proceeds or Luannan Expropriation Proceeds, as
     the  case may be, and the related repayments of  Issuer
     Loan and the Shareholder Loans segregated in the Issuer
     Revenue  Fund in accordance with Section 4.1(a),  shall
     be  transferred  from  the  Issuer  Revenue  Fund  and,
     together with any repayment of the Issuer Loan and  the
     Shareholder   Loans,   shall  be   deposited   in   the
     Restoration Fund in accordance with Section 4.8.   Upon
     completion of any rebuilding, repair or restoration  of
     the  Luannan  Facility,  the excess,  if  any,  of  the
     remaining   Luannan   Casualty  Proceeds   or   Luannan
     Expropriation  Proceeds, as the case  may  be  and  the
     related   repayments  of  the  Issuer  Loan   and   the
     Shareholder  Loans over the amounts to be  retained  in
     the Luannan Restoration Fund in accordance with Section
     4.8(d)  of the Original Indenture, shall be distributed
     in  accordance  with  Section 4.8(d)  of  the  Original
     Indenture.

           (iii)   that  the Luannan Facility  can  only  be
     rebuilt, repaired or restored to permit operation of  a
     portion  of  the  Luannan Facility  on  a  Commercially
     Feasible  Basis and that the Luannan Casualty  Proceeds
     or  Luannan  Expropriation Proceeds together  with  any
     related   repayments  of  the  Issuer  Loan   and   the
     Shareholder Loans and any other amounts that the Issuer
     and  its  Affiliates and the County Partners  in  their
     sole   discretion  are  willing  to  commit   to   such
     rebuilding,  repair or restoration  are  sufficient  to
     permit  such rebuilding, repair or restoration, all  of
     the  Luannan Casualty Proceeds or Luannan Expropriation
     Proceeds,   as  the  case  may  be,  and  the   related
     repayments of the Issuer Loan and the Shareholder Loans
     and  together with such other amounts that  the  Issuer
     and  its  Affiliates and the County Partners  in  their
     sole   discretion  are  willing  to  commit   to   such
     rebuilding, repair or restoration as segregated in  the
     Issuer  Revenue Fund in accordance with Section  4.1(a)
     of the Original Indenture shall be transferred from the
     Issuer  Revenue  Fund  and  deposited  in  the  Luannan
     Facility  Restoration Fund in accordance  with  Section
     4.8  of the Original Indenture.  Upon completion of any
     rebuilding,  repair  or  restoration  of  the   Luannan
     Facility, the excess, if any, of the remaining  Luannan
     Casualty Proceeds or Luannan Expropriation Proceeds, as
     the  case  may  be, and the related repayments  of  the
     Issuer  Loan and the Shareholder Loans over the amounts
     to be retained in the Luannan Facility Restoration Fund
     in  accordance  with  Section 4.8(d)  of  the  Original
     Indenture,  shall  be distributed  in  accordance  with
     Section 4.8(d) of the Original Indenture.

           (c)   Notwithstanding  any  other  provision  of  this
Section  2.6,  in  the  event the Luannan  Casualty  Proceeds  or
Luannan  Expropriation  Proceeds, as the  case  may  be,  from  a
Luannan  Event of Loss or a Luannan Expropriation  Event  do  not
exceed  $500,000 in the aggregate, the Issuer shall not  have  to
comply  with the provisions of the third sentence of  clause  (a)
hereof  requiring the delivery of a certificate of an  Authorized
Representative of the Luannan Facility Engineer and  the  Luannan
Casualty  Proceeds or Luannan Expropriation Proceeds  (segregated
in  the Issuer Revenue Fund in accordance with Section 4.1(a)  of
the Original Indenture), as the case may be, shall be paid to the
Joint  Ventures for payment of the cost of rebuilding, repair  or
restoration.

          (d)  In the event that the Luannan Casualty Proceeds or
Luannan Expropriation Proceeds and the related repayments of  the
Issuer  Loan  and the Shareholder Loans from a Luannan  Event  of
Loss  or  a  Luannan Expropriation Event, as  the  case  may  be,
exceeds  the  principal  amount  of  the  Senior  Secured   Notes
Outstanding,  and  any  applicable  interest  thereon  (including
Liquidated  Damages and Additional Amounts, if any), the  Issuer,
at  its  option, may determine not to rebuild, repair or  restore
the  Luannan Facility.  Upon delivery of an Officer's Certificate
to  the  Trustee  certifying that the Issuer  will  not  rebuild,
repair  or  restore  the Luannan Facility, all  Luannan  Casualty
Proceeds  or  Luannan Expropriation Proceeds (segregated  in  the
Issuer  Revenue  Fund in accordance with Section  4.1(a)  of  the
Original Indenture), as the case may be, shall be distributed  in
accordance with Article 4 and the Trustee shall redeem the Senior
Secured  Notes  Outstanding  in  whole,  but  not  in  part,   in
accordance with Section 2.5(b)(iii).

            (e)    If   a  Luannan  Event  of  Loss  or   Luannan
Expropriation Event shall occur, the Issuer shall (A)  diligently
pursue  all  its rights to compensation against any  Person  with
respect  to  such Luannan Event of Loss or Luannan  Expropriation
Event  and,  with  respect  to  a  Luannan  Event  of  Loss   (1)
compromise,  settle  or consent to the settlement  of  any  claim
against any Person with respect to such Luannan Event of Loss  in
accordance  with  the provisions of Section 7.10  of  the  Senior
Secured  Notes  Indenture  and  (2)  hold  all  Luannan  Casualty
Proceeds  (including  instruments) received  in  respect  of  any
Luannan  Event  of Loss (after deducting all reasonable  expenses
incurred by it in litigating, arbitrating, compromising, settling
or  consenting to the settlement of any claims) in trust for  the
benefit of the Trustee segregated from other funds of the  Issuer
and  promptly deposit all such Luannan Casualty Proceeds  in  the
Issuer Revenue Fund, segregated from all other moneys pending the
determination pursuant to clause (a) hereof.

          Section 2.7  Withholding Taxes.  (a)  All payments made
by  the Issuer on the Senior Secured Notes (whether or not in the
form of definitive Senior Secured Notes) or payments made by  the
Company with respect to the Senior Secured Notes Guarantee  shall
be  made without withholding or deduction for, or on account  of,
any  present or future taxes, duties, assessments or governmental
charges  of  whatever nature (collectively, "Taxes")  imposed  or
levied  by or on behalf of the Cayman Islands, the United  States
or  any  political  subdivision thereof or any  authority  having
power  to  tax  therein  (each  a "Tax  Authority"),  unless  the
withholding or deduction of such Taxes is then required  by  law.
If  any deduction or withholding for, or on account of, any Taxes
of  any  Tax  Authority, shall at any time  be  required  on  any
payments  for, or on account of, any payments made by the  Issuer
with  respect to the Senior Secured Notes, including payments  of
principal,  redemption price, interest or  premium,  or  payments
made  by  the  Company with respect to the Senior  Secured  Notes
Guarantee,  the Issuer or the Company, as the case may  be,  will
pay such additional amounts (the "Additional Amounts") as may  be
necessary  in order that the net amounts received in  respect  of
such  payments by the Holders of the Senior Secured Notes or  the
Trustees,  as  the  case  may  be,  after  such  withholding   or
deduction,  equal the respective amounts which  would  have  been
received  in  respect  of such payments in the  absence  of  such
withholding or deduction; except that no such Additional  Amounts
will be payable with respect to:

             (i)       any payments on a Senior Secured Note held
     by  or  on  behalf of a Holder or beneficial  owner  who  is
     liable for such Taxes in respect of such Senior Secured Note
     by  reason  of  the Holder or beneficial owner  having  some
     connection  with  the Cayman Islands or  the  United  States
     (including  being a citizen or resident or national  of,  or
     carrying   on   a  business  or  maintaining   a   permanent
     establishment in, or being physically present in, the Cayman
     Islands or the United States) other than by the mere holding
     of  such  Senior  Secured  Note  or  enforcement  of  rights
     thereunder or the receipt of payments in respect thereof;

            (ii)        any  Taxes that are imposed  or  withheld
     where  such  withholding or imposition is by reason  of  the
     failure of the Holder or beneficial owner to comply  with  a
     request by the Issuer or the Company, as the case may be, to
     satisfy any certification, identification or other reporting
     requirement which the Holder or beneficial owner is  legally
     able to satisfy and which is required or imposed by statute,
     treaty,  regulation,  or  administrative  practices  of  the
     taxing jurisdiction as a precondition to exemption from  all
     or part of such Taxes; or

           (iii)        any  Senior  Secured Note  presented  for
     payment  (where presentation is required) more than 30  days
     after  the  relevant  payment is first  made  available  for
     payment  to the Holder except to the extent that the  Holder
     would  have  been  entitled to such  Additional  Amounts  on
     presenting such Senior Secured Note for payment on the  last
     day of such period of 30 days.

Additional Amounts shall not be payable where, had the beneficial
owner  of  the Senior Secured Note been the Holder of the  Senior
Secured  Note,  he  would not have been entitled  to  payment  of
Additional Amounts by reason of Sections 2.7(a)(i)-(iii) herein.

           (b)   Upon request, the Issuer or the Company, as  the
case  may  be,  shall  provide  the Trustees  with  documentation
satisfactory to the Trustees evidencing the payment of Additional
Amounts.  Copies of such documentation will be made available  to
the Holders upon request.

           Section  .8   Calculation of Original Issue  Discount.
The  Issuer  shall file with the Trustee promptly at the  end  of
each  calendar  year a written notice specifying  the  amount  of
original  issue  discount  (including  daily  rates  and  accrual
periods)  accrued on the Senior Secured Notes as of  the  end  of
such year, if any.

                           ARTICLE III

                         MISCELLANEOUS

          Section III.1  Use of Proceeds.  The proceeds from  the
sale of the Senior Secured Notes will be used by the Issuer:  (a)
to  make  a  deposit  in  the  Senior Secured  Notes  Capitalized
Interest Fund in the amount of $48,122,778; (b) to make a deposit
in  the  Senior Secured Notes Debt Service Reserve  Fund  in  the
amount of $9,700,000; (c) to pay certain closing costs (including
transaction   fees,   commissions  and  expenses)   incurred   in
connection  with  the Offering of the Senior  Secured  Notes  and
related  Senior  Secured Notes Guarantee,  of  $6,688,956  (which
amount  includes  fees  and  expenses of  the  Initial  Purchaser
pursuant  to  the  agreement between the Issuer and  the  Initial
Purchaser);  and  (d) to make a deposit in the  Luannan  Facility
Construction  Fund  in the amount of $80,513,354.   This  amount,
plus interest thereon and other income expected to be received by
the  Issuer  during construction, will be used by the  Issuer  to
make  the Issuer Loan to Pan-Western.  Pan-Western will  use  the
proceeds  of  the Issuer Loan to make the JV Equity Contributions
and  the  Shareholder Loans to each of the four  Joint  Ventures.
The  Joint  Ventures  will  use the proceeds  of  the  JV  Equity
Contributions  and  Shareholder  Loans,  together  with   capital
contributions  from  the County Partners in the  amount  of  $5.7
million, to develop and construct the Luannan Facility.

         Section III.2  Closing Costs.  Upon Closing the  Company
will pay the costs referred to in Section 3.1(c) and will deliver
to  the  Trustee an Officer's Certificate certifying  as  to  the
closing costs incurred and paid.

         Section III.3  Execution of Supplemental Indenture.  This
First  Supplemental Indenture is executed and shall be  construed
as  an  indenture supplemental to the Original Indenture and,  as
provided  in  the  Original Indenture,  this  First  Supplemental
Indenture forms a part thereof.

         Section  III.4   Concerning the  Trustee.   The  Trustee
accepts  the  amendment of the Indenture effected by  this  First
Supplemental Indenture and agrees to execute the trust created by
the  Indenture  as hereby amended, but only upon  the  terms  and
conditions  set forth in the Indenture, including the  terms  and
provisions   defining   and   limiting   the   liabilities    and
responsibilities of the Trustee, which terms and provisions shall
in   like   manner   define  and  limit   its   liabilities   and
responsibilities in the performance of the trust created  by  the
Indenture as hereby amended.  Without limiting the generality  of
the   foregoing,  the  Trustee  has  no  responsibility  for  the
correctness of the recitals of fact herein contained which  shall
be   taken  as  the  statements  of  the  Issuer,  and  makes  no
representations as to the validity or sufficiency of  this  First
Supplemental   Indenture  and  shall  incur   no   liability   or
responsibility in respect of the validity thereof.

          Section  III.5   Project  Engineer.   The  Issuer  has
appointed Parsons Brinkerhoff as the Luannan Facility Engineer.

          Section  III.6  Counterparts.  This First  Supplemental
Indenture may be executed in any number of counterparts, each  of
which when so executed shall be deemed to be an original, but all
such  counterparts shall together constitute but one and the same
instrument.

           Section  III.7  Governing Law. THIS FIRST SUPPLEMENTAL
INDENTURE AND THE SENIOR SECURED NOTES SHALL BE GOVERNED BY,  AND
CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW  YORK.
THE   ISSUER  HEREBY  IRREVOCABLY  SUBMITS  TO  THE  NONEXCLUSIVE
JURISDICTION OF ANY NEW YORK STATE COURT SITTING IN  THE  BOROUGH
OF MANHATTAN IN THE CITY OF NEW YORK OR ANY FEDERAL COURT SITTING
IN THE BOROUGH OF MANHATTAN IN THE CITY OF NEW YORK IN RESPECT OF
ANY SUIT, ACTION OR PROCEEDING ARISING OUT OF OR RELATING TO THIS
TRUST  INDENTURE AND THE SECURITIES, AND IRREVOCABLY ACCEPTS  FOR
ITSELF   AND   IN   RESPECT  OF  ITS  PROPERTY,   GENERALLY   AND
UNCONDITIONALLY,  JURISDICTION  OF  THE  AFORESAID  COURTS.   THE
ISSUER   IRREVOCABLY  WAIVES,  TO  THE  FULLEST  EXTENT  IT   MAY
EFFECTIVELY  DO SO UNDER APPLICABLE LAW, ANY OBJECTION  WHICH  IT
MAY  NOW OR HEREAFTER HAVE TO THE LAYING OF THE VENUE OF ANY SUCH
SUIT,  ACTION  OR PROCEEDING BROUGHT IN ANY SUCH  COURT  AND  ANY
CLAIM  THAT  ANY SUCH SUIT, ACTION OR PROCEEDING BROUGHT  IN  ANY
SUCH COURT HAS BEEN BROUGHT IN AN INCONVENIENT FORUM.

          Section  III.8  Appointment of  Agent  for  Service  of
Process.    By   the  execution  and  delivery  of   this   First
Supplemental   Indenture,  the  Issuer  irrevocably   designates,
appoints  and empowers CT Corporation Systems, at 1633  Broadway,
New  York, N.Y. 10019 as its authorized agent to receive for  and
on  its  behalf service of any summons, complaint or other  legal
process  in any such action, suit or proceeding in the  State  of
New York.

      IN  WITNESS  WHEREOF, the parties have  caused  this  First
Supplemental  Indenture to be duly executed by  their  respective
officers  thereunto duly authorized as of the day and year  first
above written.

                              PANDA GLOBAL ENERGY COMPANY


                              By:
                                    Name:
                                    Title:



                              BANKERS TRUST COMPANY, as Trustee


                              By:
                                    Name:
                                    Title:



                           Exhibit A

  FORM OF CERTIFICATE FOR EXCHANGE OR REGISTRATION OF TRANSFER
     FROM RULE 144A GLOBAL NOTE TO REGULATION S GLOBAL NOTE



           Re:   12-1/2% Senior Secured Notes due 2004 of  Panda
Global Energy Company (the "Issuer")

           Reference is hereby made to the Indenture, dated as of
April  22,  1997,  among the Issuer, Bankers  Trust  Company,  as
trustee,  and  the  First Supplemental Indenture  thereto,  dated
April  22,  1997  (collectively, the  "Indenture").   Capitalized
terms  used but not defined herein shall have the meanings  given
to them in the Indenture.

           This  letter relates to $_______ principal  amount  of
Notes  which are evidenced by one or more Rule 144A Global  Notes
(CUSIP No. _________) and held with the Depositary in the name of
____________________________ (the "Transferor").  The  Transferor
has requested a transfer of such beneficial interest in the Notes
to  a  Person who will take delivery thereof in the  form  of  an
equal  principal  amount  of  Notes  evidenced  by  one  or  more
Regulation  S  Global Notes (CUSIP No. _________), which  amount,
immediately  after  such  transfer,  is  to  be  held  with   the
Depositary.

           In connection with such request and in respect of such
Notes,  the  Transferor hereby certifies that such  transfer  has
been  effected  in  compliance  with  the  transfer  restrictions
applicable  to the Global Notes and pursuant to and in accordance
with Rule 903 or Rule 904 under the United States Securities  Act
of  1933, as amended (the "Securities Act"), and accordingly  the
Transferor hereby further certifies that:

(1)  The  offer  of  the Notes was not made to a  person  in  the
     United States;

(2)  either:

                      (a)    at  the  time  the  buy  order   was
               originated, the transferee was outside the  United
               States or the Transferor and any person acting  on
               its  behalf reasonably believed and believes  that
               the transferee was outside the United States; or

                     (b)  the transaction was executed in, on  or
               through  the  facilities of a designated  offshore
               securities  market and neither the Transferor  nor
               any  person  acting on its behalf knows  that  the
               transaction  was prearranged with a buyer  in  the
               United States;

(3)  no  directed selling efforts have been made in contravention
     of the requirements of Rule 904(b) of Regulation S;

(4)  the transaction is not part of a plan or scheme to evade the
     registration requirements of the Securities Act; and

(5)  upon  completion of the transaction, the beneficial interest
     being transferred as described above is to be held with  the
     Depositary.

           Upon  giving  effect  to this request  to  exchange  a
beneficial  interest in a Rule 144A Global Note for a  beneficial
interest  in a Regulation S Global Note, the resulting beneficial
interest  shall  be  subject  to  the  restrictions  on  transfer
applicable to Regulation S Global Notes pursuant to the Indenture
and  the Securities Act and, if such transfer occurs prior to the
end  of  the 40-day restricted period associated with the initial
offering  of  Notes,  the additional restrictions  applicable  to
transfers of interest in the Regulation S Temporary Global Note.

           This  certificate and the statements contained  herein
are  made  for  your benefit and the benefit of  the  Issuer  and
Donaldson, Lufkin & Jenrette Securities Corporation, the  initial
purchaser  of such Notes being transferred.  Terms used  in  this
certificate and not otherwise defined in the Indenture  have  the
meanings set forth in Regulation S under the Securities Act.


__________________________
[Insert Name of Transferor]

                                        By:______________________
                                        Name:
                                        Title:

Dated:                      ,


                           Exhibit B

      CERTIFICATE FOR EXCHANGE OR REGISTRATION OF TRANSFER
     FROM REGULATION S GLOBAL NOTE TO RULE 144A GLOBAL NOTE



          Re:  12-1/2% Senior Secured Notes due 2004 of Panda Global
Energy Company (the "Issuer")

           Reference is hereby made to the Indenture, dated as of
April 22, 1997, between the Issuer and Bankers Trust Company,  as
trustee, and the First Supplement Indenture thereto, dated  April
22, 1997 (collectively, the "Indenture").  Capitalized terms used
but  not defined herein shall have the meanings given to them  in
the Indenture.

           This  letter relates to $_______ principal  amount  of
Notes  which  are  evidenced by one or more Regulation  S  Global
Notes  (CUSIP  No. _______) and held with the Depositary  in  the
name  of  ____________________________ (the  "Transferor").   The
Transferor  has requested a transfer of such beneficial  interest
in  the  Notes to a Person who will take delivery thereof in  the
form  of an equal principal amount of Notes evidenced by  one  or
more  Rule 144A Global Notes (CUSIP No. _______), to be held with
the Depositary.

           In connection with such request and in respect of such
Notes, the Transferor hereby certifies that:

                          [CHECK ONE]

               such transfer is being effected pursuant to and in
          accordance  with  Rule  144A under  the  United  States
          Securities  Act  of 1933, as amended  (the  "Securities
          Act"),  and, accordingly, the Transferor hereby further
          certifies  that  the Notes are being transferred  to  a
          Person  that  the  Transferor  reasonably  believes  is
          purchasing the Notes for its own account, or for one or
          more   accounts  with  respect  to  which  such  Person
          exercises  sole investment discretion, and such  Person
          and  each  such  account is a "qualified  institutional
          buyer" within the meaning of Rule 144A in a transaction
          meeting the requirements of Rule 144A;

                               or

               such transfer is being effected pursuant to and in
          accordance with Rule 144 under the Securities Act;

                               or

                such  transfer is being effected pursuant  to  an
          effective  registration statement under the  Securities
          Act;

                               or

                such  transfer is being effected pursuant  to  an
          exemption  from  the registration requirements  of  the
          Securities  Act other than Rule 144A or Rule  144,  and
          the  Transferor hereby further certifies that the Notes
          are  being transferred in compliance with the  transfer
          restrictions  applicable to the  Global  Notes  and  in
          accordance  with  the  requirements  of  the  exemption
          claimed, which certification is supported by an Opinion
          of   Counsel,  provided  by  the  transferor   or   the
          transferee (a copy of which the Transferor has attached
          to this certification) in form reasonably acceptable to
          the Issuer and to the Security Registrar, to the effect
          that such transfer is in compliance with the Securities
          Act;

and  such  Notes  are  being transferred in compliance  with  any
applicable  blue sky securities laws of any state of  the  United
States.

           Upon  giving  effect  to this request  to  exchange  a
beneficial interest in Regulation S Global Notes for a beneficial
interest  in  Rule  144A Global Notes, the  resulting  beneficial
interest  shall  be  subject  to  the  restrictions  on  transfer
applicable  to  Rule 144A Global Notes pursuant to the  Indenture
and the Securities Act.

           This  certificate and the statements contained  herein
are  made  for  your benefit and the benefit of  the  Issuer  and
Donaldson, Lufkin & Jenrette Securities Corporation, the  initial
purchaser  of such Notes being transferred.  Terms used  in  this
certificate and not otherwise defined in the Indenture  have  the
meanings  set  forth  in  Rule 144A or  Regulation  S  under  the
Securities Act.



__________________________
[Insert Name of Transferor]


                                        By:
                                        Name:
                                        Title:
Dated:  _____________, _____



                           Exhibit C

      CERTIFICATE FOR EXCHANGE OR REGISTRATION OF TRANSFER
                     OF CERTIFICATED NOTES



          Re:  12-1/2% Senior Secured Notes due 2004 of Panda Global
Energy Company (the "Issuer")

           Reference is hereby made to the Indenture, dated as of
April 22, 1997, between the Issuer and Bankers Trust Company,  as
trustee, and the First Supplement Indenture thereto, dated  April
22, 1997 (collectively, the "Indenture").  Capitalized terms used
but  not defined herein shall have the meanings given to them  in
the Indenture.

           In  connection with such request and in respect of the
Notes  surrendered  to  the Trustee herewith  for  exchange  (the
"Surrendered Notes"), the Holder of such Surrendered Notes hereby
certifies that:

                          [CHECK ONE]

                the Surrendered Notes are being acquired for  the
          Transferor's own account, without transfer;

                               or

               the Surrendered Notes are being transferred to the
          Issuer;

                               or

                 the  Surrendered  Notes  are  being  transferred
          pursuant to and in accordance with Rule 144A under  the
          United  States Securities Act of 1933, as amended  (the
          "Securities  Act"),  and, accordingly,  the  Transferor
          hereby further certifies that the Surrendered Notes are
          being  transferred  to  a Person  that  the  Transferor
          reasonably believes is purchasing the Surrendered Notes
          for  its own account, or for one or more accounts  with
          respect  to which such Person exercises sole investment
          discretion, and such Person and each such account is  a
          "qualified  institutional buyer" within the meaning  of
          Rule  144A,  in each case in a transaction meeting  the
          requirements of Rule 144A;

                               or

                the Surrendered Notes are being transferred in  a
          transaction permitted by Rule 144 under the  Securities
          Act;

                               or

                 the  Surrendered  Notes  are  being  transferred
          pursuant  to an effective registration statement  under
          the Securities Act;

                               or

                such  transfer is being effected pursuant  to  an
          exemption  from  the registration requirements  of  the
          Securities  Act other than Rule 144A or Rule  144,  and
          the  Transferor hereby further certifies that the Notes
          are  being transferred in compliance with the  transfer
          restrictions  applicable to the  Global  Notes  and  in
          accordance  with  the  requirements  of  the  exemption
          claimed, which certification is supported by an Opinion
          of   Counsel,  provided  by  the  transferor   or   the
          transferee (a copy of which the Transferor has attached
          to this certification) in form reasonably acceptable to
          the Issuer and to the Security Registrar, to the effect
          that such transfer is in compliance with the Securities
          Act;

and  the  Surrendered Notes are being transferred  in  compliance
with any applicable blue sky securities laws of any state of  the
United States.

           This  certificate and the statements contained  herein
are  made  for  your benefit and the benefit of  the  Issuer  and
Donaldson, Lufkin & Jenrette Securities Corporation, the  initial
purchaser  of such Notes being transferred.  Terms used  in  this
certificate and not otherwise defined in the Indenture  have  the
meanings set forth in Regulation S under the Securities Act.


__________________________
[Insert Name of Transferor]



                                     By:________________________
                                        Name:
                                        Title:
Dated:  _____________, _____


                           Exhibit D

      CERTIFICATE FOR EXCHANGE OR REGISTRATION OF TRANSFER
             FROM GLOBAL NOTE TO CERTIFICATED NOTE



           Re:   12-1/2% Senior Secured Notes due 2004 of the  Panda
Global Energy Company (the "Issuer")

           Reference is hereby made to the Indenture, dated as of
April 22, 1997, between the Issuer and Bankers Trust Company,  as
trustee,  and  the  First Supplemental Indenture  thereto,  dated
April  22,  1997  (collectively, the  "Indenture").   Capitalized
terms  used but not defined herein shall have the meanings  given
to them in the Indenture.

           This  letter relates to $_______ principal  amount  of
Notes  which are evidenced by one or more [Rule 144A Global Notes
(CUSIP  No. _______)] [Regulation S Permanent Global Note  (CUSIP
No.  _______)] [Registered Global Note (CUSIP No._____)] and held
with  the  Depositary in the name of ____________________________
(the  "Transferor").  The Transferor has requested a transfer  of
such  beneficial interest in the Notes to a Person who will  take
delivery  thereof  in  the form of an equal principal  amount  of
Notes  evidenced  by one or more Certificated  Notes  (CUSIP  No.
________), which Notes, immediately after such transfer,  are  to
be delivered to the transferor at the address set forth below.

           In  connection with such request and in respect of the
Notes  surrendered  to  the Trustee herewith  for  exchange  (the
"Surrendered Notes"), the Holder of such Surrendered Notes hereby
certifies that:

                          [CHECK ONE]


               the Surrendered Notes are being transferred to the
          beneficial owner of such Notes;

                               or

                 the  Surrendered  Notes  are  being  transferred
          pursuant to and in accordance with Rule 144A under  the
          United  States Securities Act of 1933, as amended  (the
          "Securities  Act"),  and, accordingly,  the  Transferor
          hereby further certifies that the Surrendered Notes are
          being  transferred  to  a Person  that  the  Transferor
          reasonably believes is purchasing the Surrendered Notes
          for  its own account, or for one or more accounts  with
          respect  to which such Person exercises sole investment
          discretion, and such Person and each such account is  a
          "qualified  institutional buyer" within the meaning  of
          Rule  144A,  in each case in a transaction meeting  the
          requirements of Rule 144A;

                               or

                the Surrendered Notes are being transferred in  a
          transaction permitted by Rule 144 under the  Securities
          Act;

                               or

                 the  Surrendered  Notes  are  being  transferred
          pursuant  to an effective registration statement  under
          the Securities Act;

                               or

                such  transfer is being effected pursuant  to  an
          exemption  from  the registration requirements  of  the
          Securities  Act other than Rule 144A or Rule  144,  and
          the  Transferor hereby further certifies that the Notes
          are  being transferred in compliance with the  transfer
          restrictions  applicable to the  Global  Notes  and  in
          accordance  with  the  requirements  of  the  exemption
          claimed, which certification is supported by an Opinion
          of   Counsel,  provided  by  the  transferor   or   the
          transferee (a copy of which the Transferor has attached
          to this certification) in form reasonably acceptable to
          the Issuer and to the Security Registrar, to the effect
          that such transfer is in compliance with the Securities
          Act;

and  the  Surrendered Notes are being transferred  in  compliance
with any applicable blue sky securities laws of any state of  the
United States.

           This  certificate and the statements contained  herein
are  made  for  your benefit and the benefit of  the  Issuer  and
Donaldson, Lufkin & Jenrette Securities Corporation, the  initial
purchaser  of such Notes being transferred.  Terms used  in  this
certificate and not otherwise defined in the Indenture  have  the
meanings  set  forth  in  Rule 144A or  Regulation  S  under  the
Securities Act.


__________________________
[Insert Name of Transferor]


                                        By:
                                        Name:
                                        Title:
Dated:  _____________, _____


__________________________
[Address of Transferor]


__________________________



                           Exhibit E

      CERTIFICATE FOR EXCHANGE OR REGISTRATION OF TRANSFER
             FROM CERTIFICATED NOTE TO GLOBAL NOTE


           Re:   12-1/2% Senior Secured Notes due 2004 of the  Panda
Global Energy Company (the "Issuer")

           Reference is hereby made to the Indenture, dated as of
April 22, 1997, between the Issuer and Bankers Trust Company,  as
trustee, and the First Supplement Indenture thereto, dated  April
22, 1997 (collectively, the "Indenture").  Capitalized terms used
but  not defined herein shall have the meanings given to them  in
the Indenture.

           In  connection with such request and in respect of the
Notes  surrendered  to  the Trustee herewith  for  exchange  (the
"Surrendered Notes"), the Holder of such Surrendered Notes hereby
certifies that:

                          [CHECK ONE]


               the Surrendered Notes are being transferred to the
          beneficial owner of such Notes;

                               or

                 the  Surrendered  Notes  are  being  transferred
          pursuant to and in accordance with Rule 144A under  the
          United  States Securities Act of 1933, as amended  (the
          "Securities  Act"),  and, accordingly,  the  Transferor
          hereby further certifies that the Surrendered Notes are
          being  transferred  to  a Person  that  the  Transferor
          reasonably believes is purchasing the Surrendered Notes
          for  its own account, or for one or more accounts  with
          respect  to which such Person exercises sole investment
          discretion, and such Person and each such account is  a
          "qualified  institutional buyer" within the meaning  of
          Rule  144A,  in each case in a transaction meeting  the
          requirements of Rule 144A;

                               or

                the Surrendered Notes are being transferred in  a
          transaction permitted by Rule 144 under the  Securities
          Act;

                               or

                the Surrendered Notes are being transferred in  a
          transaction permitted by Rule 904 under the  Securities
          Act;

                               or

                 the  Surrendered  Notes  are  being  transferred
          pursuant  to an effective registration statement  under
          the Securities Act;

                               or

                such  transfer is being effected pursuant  to  an
          exemption  from  the registration requirements  of  the
          Securities  Act other than Rule 144A or Rule  144,  and
          the  Transferor hereby further certifies that the Notes
          are  being transferred in compliance with the  transfer
          restrictions  applicable to the  Global  Notes  and  in
          accordance  with  the  requirements  of  the  exemption
          claimed, which certification is supported by an Opinion
          of   Counsel,  provided  by  the  transferor   or   the
          transferee (a copy of which the Transferor has attached
          to this certification) in form reasonably acceptable to
          the Issuer and to the Security Registrar, to the effect
          that such transfer is in compliance with the Securities
          Act;

and  the  Surrendered Notes are being transferred  in  compliance
with any applicable blue sky securities laws of any state of  the
United States.

           This  certificate and the statements contained  herein
are  made  for  your benefit and the benefit of  the  Issuer  and
Donaldson, Lufkin & Jenrette Securities Corporation, the  initial
purchaser  of such Notes being transferred.  Terms used  in  this
certificate and not otherwise defined in the Indenture  have  the
meanings  set  forth  in  Rule 144A or  Regulation  S  under  the
Securities Act.


__________________________
[Insert Name of Transferor]


                                        By:
                                        Name:
                                        Title:
Dated:  _____________, _____


cc:  Imperial Credit Industries, Inc.


                           EXHIBIT F


               FORM OF FACE OF CERTIFICATED NOTE

[THE  NOTE  (OR ITS PREDECESSOR) EVIDENCED HEREBY WAS  ORIGINALLY
ISSUED IN A TRANSACTION EXEMPT FROM REGISTRATION UNDER SECTION  5
OF  THE  UNITED  STATES SECURITIES ACT OF 1933, AS  AMENDED  (THE
"SECURITIES  ACT"),  AND THE NOTE EVIDENCED  HEREBY  MAY  NOT  BE
OFFERED, SOLD, PLEDGED OR OTHERWISE TRANSFERRED IN THE ABSENCE OF
SUCH  REGISTRATION  OR AN APPLICABLE EXEMPTION  THEREFROM.   EACH
PURCHASER  OF  THE NOTE EVIDENCED HEREBY IS HEREBY NOTIFIED  THAT
THE SELLER MAY BE RELYING ON THE EXEMPTION FROM THE PROVISIONS OF
SECTION    5  OF  THE  SECURITIES  ACT  PROVIDED  BY  RULE   144A
THEREUNDER.  THE HOLDER OF THE NOTE EVIDENCED HEREBY  AGREES  FOR
THE  BENEFIT  OF THE ISSUER THAT:  (A) SUCH NOTE MAY BE  OFFERED,
RESOLD, PLEDGED OR OTHERWISE TRANSFERRED, ONLY (1)(a) INSIDE  THE
UNITED STATES TO A PERSON WHO THE SELLER REASONABLY BELIEVES IS A
QUALIFIED  INSTITUTIONAL BUYER AS DEFINED IN RULE 144A UNDER  THE
SECURITIES ACT IN A TRANSACTION MEETING THE REQUIREMENTS OF  RULE
144A,  (b) IN A TRANSACTION MEETING THE REQUIREMENTS OF RULE  144
UNDER  THE  SECURITIES ACT, (c) OUTSIDE THE UNITED  STATES  TO  A
FOREIGN PERSON IN A TRANSACTION MEETING THE REQUIREMENTS OF  RULE
904  UNDER THE SECURITIES ACT, OR (d) IN ACCORDANCE WITH  ANOTHER
EXEMPTION  FROM  THE REGISTRATION REQUIREMENTS OF THE  SECURITIES
ACT  (AND  BASED  UPON AN OPINION OF COUNSEL  IF  THE  ISSUER  SO
REQUESTS),  (2)  TO THE ISSUER OR (3) PURSUANT  TO  AN  EFFECTIVE
REGISTRATION STATEMENT AND, IN EACH CASE, IN ACCORDANCE WITH  ANY
APPLICABLE SECURITIES LAWS OF ANY STATE OF THE UNITED  STATES  OR
ANY  OTHER APPLICABLE JURISDICTION; AND (B) THE HOLDER WILL,  AND
EACH  SUBSEQUENT HOLDER IS REQUIRED TO, NOTIFY ANY PURCHASER FROM
IT  OF  THE NOTE EVIDENCED HEREBY OF THE RESALE RESTRICTIONS  SET
FORTH IN (A) ABOVE.]

[ABOVE  LEGEND  TO BE INCLUDED ON TRANSFER RESTRICTED  SECURITIES
ONLY]
                  PANDA GLOBAL ENERGY COMPANY

               12-1/2% SENIOR SECURED NOTES DUE 2004

[Principal amount]                            No. [serial number]
Nominal unit value: [     ]             Cusip No. [             ]

           PANDA GLOBAL ENERGY COMPANY, a Cayman Islands exempted
company  (the "Issuer"), for value received, hereby  promises  to
pay  to  ___________________, or registered assigns on each  date
(each  a  "Principal  Payment Date") set forth  on  the  schedule
attached  hereto as Schedule A (the "Amortization Schedule")  the
principal  sum corresponding to such Principal Payment  Date  set
forth  on the Amortization Schedule, or on such earlier  date  as
the entire principal hereof may become due in accordance with the
provisions  hereof.  The Issuer further unconditionally  promises
to  pay  interest  (including Liquidated Damages  and  Additional
Amounts,  if any) in arrears on April 15 and October 15  of  each
year, commencing October 15, 1997, on any outstanding portion  of
the  unpaid  principal amount hereof at 12-1/2% per annum to  the
person in whose name this Note is registered on the April  1  and
October  1,  respectively, next preceding such  Interest  Payment
Date.   Interest  (including Liquidated  Damages  and  Additional
Amounts, if any) shall accrue from and including the most  recent
date to which interest has been paid or duly provided for, or, if
no  interest has been paid or duly provided for, from the date of
original  issuance, until payment of said principal sum has  been
made   or  duly  provided  for.   Such  payments  shall  be  made
exclusively  in  such coin or currency of the  United  States  of
America  as at the time of payment shall be legal tender for  the
payment of public and private debts.

           The  statements in the legend set forth above, if any,
are  an integral part of the terms of this Note and by acceptance
hereof the holder of this Note agrees to be subject to and  bound
by the terms and provisions set forth in such legend, if any.

          This Certificated Note is issued in respect of an issue
of  U.S.$155,200,000 aggregate principal amount of 12-1/2% Senior
Secured Notes due 2004 of the Issuer and is governed by the Trust
Indenture  dated as of April 22, 1997 and the First  Supplemental
Indenture  dated as of April 22, 1997 (the "Indenture"),  between
the Issuer and Bankers Trust Company, as trustee (the "Trustee"),
the   terms  of  which  Indenture  are  incorporated  herein   by
reference.   This  Certificated  Global  Note  shall,  except  as
otherwise  stated  in  the Indenture, be  entitled  to  the  same
benefits as other Notes under the Indenture.

           Reference is made to the further provisions set  forth
under  the  Terms  and Conditions of the Notes  endorsed  on  the
reverse  hereof.  Such further provisions shall for all  purposes
have the same effect as though fully set forth at this place.

            IN  WITNESS  WHEREOF,  the  Issuer  has  caused  this
instrument to be duly executed.

Dated:
                             PANDA  GLOBAL ENERGY COMPANY
                      
                         By: ___________________________________
                         Name:
                         Title:


                 Certificate of Authentication


           This is one of the Certificated Notes described in the
within-mentioned Indenture.


                              BANKERS TRUST COMPANY, as Trustee



                           By: ___________________________________
                           

Authorized Officer

                           Schedule A


          Semi-annual                          Principal
          Payment Date                     Amount Repaid
          October 15, 2000                              
          April 15, 2001                                
          October 15, 2001                              
          April 15, 2002                                
          October 15, 2002                              
          April 15, 2003                                
          October 15, 2003                              
          April 15, 2004                                
          

                           EXHIBIT G

             FORM OF FACE OF RULE 144A GLOBAL NOTE


                                              CUSIP NO. [       ]

         Unless this Note is presented by an authorized
representative of The Depository Trust Company,  a  New
York  corporation ("DTC"), to the Issuer or  its  agent
for  registration of transfer, exchange or payment, and
any Note issued is registered in the name of Cede & Co.
or  in such other name as is requested by an authorized
representative  of  DTC (and any  payment  is  made  to
Cede  & Co. or to such other entity as is requested  by
an  authorized  representative of DTC),  ANY  TRANSFER,
PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR
TO  ANY  PERSON IS WRONGFUL inasmuch as the  registered
owner hereof, Cede & Co., has an interest herein.

                  PANDA GLOBAL ENERGY COMPANY

               12-1/2% Senior Secured Note due 2004

Nominal unit value: [     ]                   No. [serial number]

THE NOTE (OR ITS PREDECESSOR) EVIDENCED HEREBY WAS ORIGINALLY
ISSUED IN A TRANSACTION EXEMPT FROM REGISTRATION  UNDER
SECTION 5 OF THE UNITED STATES SECURITIES ACT OF  1933,
AS   AMENDED  (THE  "SECURITIES  ACT"),  AND  THE  NOTE
EVIDENCED  HEREBY MAY NOT BE OFFERED, SOLD, PLEDGED  OR
OTHERWISE   TRANSFERRED  IN   THE   ABSENCE   OF   SUCH
REGISTRATION  OR  AN  APPLICABLE  EXEMPTION  THEREFROM.
EACH  PURCHASER OF THE NOTE EVIDENCED HEREBY IS  HEREBY
NOTIFIED  THAT  THE  SELLER  MAY  BE  RELYING  ON   THE
EXEMPTION  FROM  THE PROVISIONS OF SECTION   5  OF  THE
SECURITIES  ACT PROVIDED BY RULE 144A THEREUNDER.   THE
HOLDER  OF  THE  NOTE EVIDENCED HEREBY AGREES  FOR  THE
BENEFIT  OF  THE  ISSUER THAT:  (A) SUCH  NOTE  MAY  BE
OFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED, ONLY
(1)(a)  INSIDE  THE UNITED STATES TO A PERSON  WHO  THE
SELLER REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL
BUYER AS DEFINED IN RULE 144A UNDER THE SECURITIES  ACT
IN A TRANSACTION MEETING THE REQUIREMENTS OF RULE 144A,
(b)  IN A TRANSACTION MEETING THE REQUIREMENTS OF  RULE
144  UNDER  THE SECURITIES ACT, (c) OUTSIDE THE  UNITED
STATES TO A FOREIGN PERSON IN A TRANSACTION MEETING THE
REQUIREMENTS OF RULE 904 UNDER THE SECURITIES  ACT,  OR
(d)  IN  ACCORDANCE  WITH ANOTHER  EXEMPTION  FROM  THE
REGISTRATION  REQUIREMENTS OF THE SECURITIES  ACT  (AND
BASED  UPON  AN  OPINION OF COUNSEL IF  THE  ISSUER  SO
REQUESTS),  (2)  TO THE ISSUER OR (3)  PURSUANT  TO  AN
EFFECTIVE REGISTRATION STATEMENT AND, IN EACH CASE,  IN
ACCORDANCE WITH ANY APPLICABLE SECURITIES LAWS  OF  ANY
STATE  OF  THE  UNITED STATES OR ANY  OTHER  APPLICABLE
JURISDICTION;  AND  (B)  THE  HOLDER  WILL,  AND   EACH
SUBSEQUENT HOLDER IS REQUIRED TO, NOTIFY ANY  PURCHASER
FROM  IT  OF  THE NOTE EVIDENCED HEREBY OF  THE  RESALE
RESTRICTIONS SET FORTH IN (A) ABOVE.

PANDA GLOBAL ENERGY COMPANY, a Cayman Islands exempted
company  (the  "Issuer"), for  value  received,  hereby
promises  to pay to Cede & Co. ("CEDE"), or  registered
assigns on each date (each a "Principal Payment  Date")
set forth on the schedule attached hereto as Schedule B
(the   "Amortization  Schedule")  the   principal   sum
corresponding to such Principal Payment Date set  forth
on the Amortization Schedule or such amount as shall be
the   portion  of  the  outstanding  principal   amount
represented  by  this  Note after (i)  subtracting  the
aggregate  principal amount of any  Certificated  Notes
(as  defined in the Indenture referred to below) issued
upon  transfer  of  or in exchange  for  a  portion  or
portions   hereof,  (ii)  subtracting   the   aggregate
principal  amount  by  which  the  aggregate  principal
amount  of the Regulation S Global Note (as defined  in
the Indenture referred to below) is increased following
a  transfer  of  a  portion or portions  hereof  for  a
resulting  portion  or portions  of  the  Regulation  S
Global  Note,  (iii)  adding  the  aggregate  principal
amount  by which the aggregate principal amount of  the
Regulation  S  Global  Note is  decreased  following  a
transfer  of a portion or portions of the Regulation  S
Global  Note for a resulting portion or portions hereof
and  (iv) adding the aggregate principal amount of  any
Certificated Notes canceled upon transfer  or  exchange
for  a  resulting portion or portions hereof, on  April
15,  2004,  or  on such earlier date as  the  principal
hereof may become due in accordance with the provisions
hereof.  The Issuer further unconditionally promises to
pay   interest   (including  Liquidated   Damages   and
Additional Amounts, if any) in arrears on April 15  and
October  15 of each year, commencing October 15,  1997,
on  any  outstanding  portion of the  unpaid  principal
amount hereof at 12-1/2% per  annum to  the  person  in
whose name this Note is registered on the  April  1 and
October 1,  respectively, next  preceding such Interest
Payment Date. Interest (including Liquidated damages
and Additional Amounts, if any) shall accrue  from  and
including  the most recent date to which  interest  has
been paid or duly provided for, or, if no interest  has
been  paid  or  duly provided for,  from  the  date  of
original issuance, until payment of said principal  sum
has  been  made or duly provided for.  This  being  the
Rule  144A  Global  Note (as defined in  the  Indenture
referred  to  below)  deposited  with  DTC  acting   as
depositary,  and  registered in the  name  of  CEDE,  a
nominee of DTC, CEDE, as holder of record of this  Rule
144A Global Note, shall be entitled to receive payments
of   principal,   premium   and   interest   (including
Liquidated  Damages and Additional  Amounts,  if  any),
other  than principal, premium and interest due at  the
maturity   date,   by  wire  transfer  of   immediately
available  funds.  Such payment shall be made  in  such
coin or currency of the United States of America as  at
the  time  of  payment shall be legal  tender  for  the
payment of public and private debts.

The statements set forth in the legend set forth above
are  an  integral part of the terms of this  Rule  144A
Global  Note  and by acceptance hereof each  holder  of
this Rule 144A Global Note agrees to be subject to  and
bound  by  the terms and provisions set forth  in  such
legend.

This Rule 144A Global Note is issued in respect of an
issue of U.S.$155,200,000 principal amount  of  12-1/2%
Senior  Secured  Notes due 2004 of the  Issuer  and  is
governed  by the Trust Indenture dated as of April  22,
1997  and the First Supplemental Indenture dated as  of
April  22,  1997 (the "Indenture"), between the  Issuer
and  Bankers Trust Company, as trustee (the "Trustee"),
the terms of which Indenture are incorporated herein by
reference.  This Rule 144A Global Note shall, except as
otherwise stated in the Indenture, be entitled  to  the
same benefits as other Notes under the Indenture.

The Issuer hereby irrevocably undertakes to the holder
hereof  to  exchange  this Rule  144A  Global  Note  in
accordance with the terms of the Indenture as  a  whole
or  in  part without charge upon request of such holder
for Certificated Notes, or a portion or portions of the
Regulation S Global Note, upon delivery hereof  to  the
Trustee  together  with  any certificates,  letters  or
writings  required by the Indenture.  Upon any exchange
or  transfer  of  all or a portion of  this  Rule  144A
Global  Note  for Certificated Notes, or a  portion  or
portions  of the Regulation S Global Note, or upon  any
exchange or transfer of Certificated Notes or a portion
or  portions  of the Regulation S Global  Note  for  an
interest  in this Rule 144A Global Note, in  accordance
with  the terms of the Indenture, this Rule 144A Global
Note  shall be endorsed on Schedule A hereto to reflect
the change of the principal amount evidenced hereby  as
provided for in the Indenture.


         IN WITNESS WHEREOF, the Issuer has caused this
instrument to be duly executed.

Dated:

                             PANDA GLOBAL ENERGY COMPANY


                             By: __________________________________
                             Name:
                             Title:


                 CERTIFICATE OF AUTHENTICATION

         This is the Rule 144A Global Note described in the
within-mentioned Indenture.


BANKERS TRUST COMPANY, as Trustee


By:  _______________________________



                           Schedule A

 Date       Principal amount    Remaining         Notation
            of Certificated     Principal Amount  Made By
            Notes or            of this Rule 144A
            Regulation S        Global Note
            Global Note
            exchanged or
            transferred for,
            or issued in
            exchange for or
            upon transfer of,
            an interest in
            this Rule 144A
            Global Note
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                           Schedule B


Semi-annual                                    Principal
Payment Date                               Amount Repaid
October 15, 2000                                        
April 15, 2001                                          
October 15, 2001                                        
April 15, 2002                                          
October 15, 2002                                        
April 15, 2003                                          
October 15, 2003                                        
April 15, 2004                                          


                           EXHIBIT H

            FORM OF FACE OF REGULATION S GLOBAL NOTE

                                        Cusip No. [             ]

         Unless this Note is presented by an authorized
representative of The Depository Trust Company,  a  New
York  corporation ("DTC"), to the Issuer or  its  agent
for  registration of transfer, exchange or payment, and
any Note issued is registered in the name of Cede & Co.
or  in such other name as is requested by an authorized
representative  of  DTC (and any  payment  is  made  to
Cede  & Co. or to such other entity as is requested  by
an  authorized  representative of DTC),  ANY  TRANSFER,
PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR
TO  ANY  PERSON IS WRONGFUL inasmuch as the  registered
owner hereof, Cede & Co., has an interest herein.

                  PANDA GLOBAL ENERGY COMPANY

                12-1/2% Senior Secured Note due 2004

Nominal unit value: [      ]                  No. [serial number]

THE SENIOR SECURED NOTES (AND SENIOR SECURED NOTES GUARANTEE)
HAVE  NOT BEEN REGISTERED UNDER THE SECURITIES  ACT  OR
ANY  STATE  SECURITIES LAWS, AND MAY NOT BE OFFERED  OR
SOLD   EXCEPT  PURSUANT  TO  AN  EXEMPTION   FROM   THE
REGISTRATION  REQUIREMENTS OF THE  SECURITIES  ACT  AND
APPLICABLE  STATE  SECURITIES LAWS.   ACCORDINGLY,  THE
SENIOR   SECURED  NOTES  (AND  SENIOR   SECURED   NOTES
GUARANTEE)  OFFERED HEREBY ARE BEING OFFERED  AND  SOLD
ONLY  TO QUALIFIED INSTITUTIONAL BUYERS (AS DEFINED  IN
RULE  144A  UNDER  THE SECURITIES ACT),  TO  A  LIMITED
NUMBER   OF  INSTITUTIONAL  ACCREDITED  INVESTORS   (AS
DEFINED  IN  RULE  501  (a)(1),  (2),  (3)  OR  (7)  OF
REGULATION D UNDER THE SECURITIES ACT) AND OUTSIDE  THE
UNITED  STATES IN RELIANCE ON REGULATION  S  UNDER  THE
SECURITIES  ACT.   PROSPECTIVE  PURCHASERS  ARE  HEREBY
NOTIFIED  THAT SELLERS OF THE SENIOR SECURED NOTES  MAY
BE  RELYING  ON  THE EXEMPTION FROM THE  PROVISIONS  OF
SECTION 5 OF THE SECURITIES ACT PROVIDED BY RULE  144A.
FOR CERTAIN RESTRICTIONS ON THE OFFER, SALE, RESALE AND
DELIVERY  OF THE SENIOR SECURED NOTES, SEE  "NOTICE  TO
INVESTORS."

PANDA GLOBAL ENERGY COMPANY, a Cayman Islands company
(the "Issuer"), for value received, hereby promises  to
pay  to  Cede & Co. ("CEDE"), or its registered assigns
on  each  date (each a "Principal Payment  Date"),  set
forth  on  the schedule attached hereto as  Schedule  B
(the   "Amortization  Schedule")  the   principal   sum
corresponding to such Principal Payment Date set  forth
on  the  Amortization Schedule or such amount as  shall
the   portion  of  the  outstanding  principal   amount
represented  by  this  Note after (i)  subtracting  the
aggregate  principal amount of any  Certificated  Notes
(as  defined in the Indenture referred to below) issued
upon  transfer  of  or in exchange  for  a  portion  or
portions   hereof,  (ii)  subtracting   the   aggregate
principal  amount  by  which  the  aggregate  principal
amount of the Rule 144A Global Note (as defined in  the
Indenture  referred to below) is increased following  a
transfer  of  a  portion  or  portions  hereof  for   a
resulting  portion or portions of the Rule 144A  Global
Note,  (iii) adding the aggregate principal  amount  by
which  the aggregate principal amount of the Rule  144A
Global  Note  is decreased following a  transfer  of  a
portion or portions of the Rule 144A Global Note for  a
resulting  portion or portions hereof and  (iv)  adding
the  aggregate  principal amount  of  any  Certificated
Notes   canceled  upon  transfer  or  exchange  for   a
resulting  portion or portions hereof, on  October  15,
2004,  or on such earlier date as the principal  hereof
may  become  due  in  accordance  with  the  provisions
hereof.  The Issuer further unconditionally promises to
pay   interest   (including  Liquidated   Damages   and
Additional Amounts, if any) in arrears on April 15  and
October  15 of each year, commencing October 15,  1997,
on  any  outstanding  portion of the  unpaid  principal
amount hereof at 12-1/2% per annum to the person in  whose
name this Note is registered on the April 1 and October
1,  respectively, next preceding such Interest  Payment
Date.   Interest  (including  Liquidated  Damages   and
Additional  Amounts,  if any)  shall  accrue  from  and
including  the most recent date to which  interest  has
been paid or duly provided for, or, if no interest  has
been  paid  or  duly provided for,  from  the  date  of
original issuance, until payment of said principal  sum
has  been  made or duly provided for.  This  being  the
Regulation  S Global Note (as defined in the  Indenture
referred  to  below)  deposited  with  DTC  acting   as
depositary,  and  registered in the  name  of  CEDE,  a
nominee  of  DTC,  CEDE, as holder of  record  of  this
Regulation S Global Note, shall be entitled to  receive
payments   of   principal   and   interest   (including
Liquidated  Damages and Additional  Amounts,  if  any),
other  than principal, premium and interest due at  the
maturity   date,   by  wire  transfer  of   immediately
available  funds.  Such payment shall be made  in  such
coin or currency of the United States of America as  at
the  time  of  payment shall be legal  tender  for  the
payment of public and private debts.

This Regulation S Global Note is issued in respect of
an issue of U.S.$155,200,000 principal amount of 12-1/2%
Senior  Secured  Notes due 2004 of the  Issuer  and  is
governed  by the Trust Indenture dated as of April  22,
1997  and the First Supplemental Indenture dated as  of
April 22, 1997 (collectively, the "Indenture"), between
the  Issuer and Bankers Trust Company, as trustee  (the
"Trustee"),   the   terms  of   which   Indenture   are
incorporated  herein by reference.  This  Regulation  S
Global  Note shall in all respects be entitled  to  the
same benefits as other Notes under the Indenture.

The Issuer hereby irrevocably undertakes to the holder
hereof  to  exchange this Regulation S Global  Note  in
accordance with the terms of the Indenture as  a  whole
or  in  part without charge upon request of such holder
for  Certificated  Notes upon delivery  hereof  to  the
Trustee  together  with  any certificates,  letters  or
writings  required by the Indenture.  Upon any exchange
or  transfer  of all or a portion of this Regulation  S
Global  Note  for Certificated Notes or  a  portion  or
portions  of  the Rule 144A Global Note,  or  upon  any
exchange or transfer of Certificated Notes or a portion
or  portions  of  the  Rule 144A  Global  Note  for  an
interest   in  this  Regulation  S  Global   Note,   in
accordance  with  the  terms  of  the  Indenture,  this
Regulation S Global Note shall be endorsed on  Schedule
A  hereto to reflect the change of the principal amount
evidenced hereby as provided for in the Indenture.


         IN WITNESS WHEREOF, the Issuer has caused this
instrument to be duly executed.

Dated:

PANDA GLOBAL ENERGY COMPANY


By:  ____________________________________
     Name:
     Title:



CERTIFICATE OF AUTHENTICATION

This is the Regulation S Global Note described in the within-
mentioned Indenture.


BANKERS TRUST COMPANY, as Trustee


By:  ________________________________



                           Schedule A


 Date        Principal amount  Remaining          Notation
             of Certificated   Principal Amount   Made By
             Notes or Rule     of this
             144A Global Note  Regulation S
             exchanged or      Global Note
             transferred for,
             or issued in
             exchange for or
             upon transfer
             of, an interest
             in this
             Regulation S
             Global Note
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                           Schedule B


Semi-annual                                    Principal
Payment Date                               Amount Repaid
October 15, 2000                                        
April 15, 2001                                          
October 15, 2001                                        
April 15, 2002                                          
October 15, 2002                                        
April 15, 2003                                          
October 15, 2003                                        
April 15, 2004                                          

                           EXHIBIT I

             FORM OF FACE OF REGISTERED GLOBAL NOTE


                                              CUSIP NO. [       ]

         Unless this Note is presented by an authorized
representative of The Depository Trust Company,  a  New
York  corporation ("DTC"), to the Issuer or  its  agent
for  registration of transfer, exchange or payment, and
any Note issued is registered in the name of Cede & Co.
or  in such other name as is requested by an authorized
representative  of  DTC (and any  payment  is  made  to
Cede  & Co. or to such other entity as is requested  by
an  authorized  representative of DTC),  ANY  TRANSFER,
PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR
TO  ANY  PERSON IS WRONGFUL inasmuch as the  registered
owner hereof, Cede & Co., has an interest herein.

                  PANDA GLOBAL ENERGY COMPANY

               12-1/2% Senior Secured Note due 2004

Nominal unit value: [     ]                   No. [serial number]

         PANDA GLOBAL ENERGY COMPANY, a Cayman Islands exempted
company  (the  "Issuer"), for  value  received,  hereby
promises  to pay to Cede & Co. ("CEDE"), or  registered
assigns on each date (each a "Principal Payment  Date")
set forth on the schedule attached hereto as Schedule B
(the   "Amortization  Schedule")  the   principal   sum
corresponding to such Principal Payment Date set  forth
on the Amortization Schedule or such amount as shall be
the   portion  of  the  outstanding  principal   amount
represented  by  this  Note after (i)  subtracting  the
aggregate  principal amount of any  Certificated  Notes
(as  defined in the Indenture referred to below) issued
upon  transfer  of  or in exchange  for  a  portion  or
portions   hereof,  (ii)  subtracting   the   aggregate
principal  amount  by  which  the  aggregate  principal
amount  of the Regulation S Global Note (as defined  in
the Indenture referred to below) is increased following
a  transfer  of  a  portion or portions  hereof  for  a
resulting  portion  or portions  of  the  Regulation  S
Global  Note,  (iii)  adding  the  aggregate  principal
amount  by which the aggregate principal amount of  the
Regulation  S  Global  Note is  decreased  following  a
transfer  of a portion or portions of the Regulation  S
Global  Note for a resulting portion or portions hereof
and  (iv) adding the aggregate principal amount of  any
Certificated Notes canceled upon transfer  or  exchange
for  a  resulting portion or portions hereof, on  April
15,  2004,  or  on such earlier date as  the  principal
hereof may become due in accordance with the provisions
hereof.  The Issuer further unconditionally promises to
pay interest (including Additional Amounts, if any)  in
arrears  on  April  15 and October  15  of  each  year,
commencing October 15, 1997, on any outstanding portion
of the unpaid principal amount hereof at 12-1/2% per annum
to  the person in whose name this Note is registered on
the April 1 and October 1, respectively, next preceding
such   Interest  Payment  Date.   Interest   (including
Additional  Amounts,  if any)  shall  accrue  from  and
including  the most recent date to which  interest  has
been paid or duly provided for, or, if no interest  has
been  paid  or  duly provided for,  from  the  date  of
original issuance, until payment of said principal  sum
has  been  made  or duly provided for.   This  being  a
Global  Note  (as defined in the Indenture referred  to
below)  deposited  with DTC acting as  depositary,  and
registered in the name of CEDE, a nominee of DTC, CEDE,
as  holder  of  record of this Global  Note,  shall  be
entitled to receive payments of principal, premium  and
interest  (including Liquidated Damages and  Additional
Amounts,  if  any), other than principal,  premium  and
interest due at the maturity date, by wire transfer  of
immediately  available funds.  Such  payment  shall  be
made  in such coin or currency of the United States  of
America as at the time of payment shall be legal tender
for the payment of public and private debts.

This Global Note is issued in respect of an issue of
U.S.$155,200,000 principal amount of 12-1/2%  Senior
Secured Notes due 2004 of the Issuer and is governed by
the  Trust Indenture dated as of April 22, 1997 and the
First Supplemental Indenture dated as of April 22, 1997
(the "Indenture"), between the Issuer and Bankers Trust
Company, as trustee (the "Trustee"), the terms of which
Indenture  are incorporated herein by reference.   This
Global  Note shall, except as otherwise stated  in  the
Indenture,  be entitled to the same benefits  as  other
Notes under the Indenture.

The Issuer hereby irrevocably undertakes to the holder
hereof to exchange this Global Note in accordance  with
the  terms  of  the  Indenture as a whole  or  in  part
without   charge  upon  request  of  such  holder   for
Certificated  Notes, or a portion or  portions  of  the
Regulation S Global Note, upon delivery hereof  to  the
Trustee  together  with  any certificates,  letters  or
writings  required by the Indenture.  Upon any exchange
or transfer of all or a portion of this Global Note for
Certificated  Notes, or a portion or  portions  of  the
Regulation  S  Global  Note, or upon  any  exchange  or
transfer of Certificated Notes or a portion or portions
of the Regulation S Global Note for an interest in this
Global  Note,  in  accordance with  the  terms  of  the
Indenture,  this  Global  Note  shall  be  endorsed  on
Schedule  A  hereto  to  reflect  the  change  of   the
principal  amount evidenced hereby as provided  for  in
the Indenture.


         IN WITNESS WHEREOF, the Issuer has caused this
instrument to be duly executed.

Dated:

PANDA GLOBAL ENERGY COMPANY


By: __________________________________
    Name:
    Title:



                 CERTIFICATE OF AUTHENTICATION

         This is a Global Note described in the within-mentioned
Indenture.


BANKERS TRUST COMPANY, as Trustee


By:  _______________________________


                           Schedule A

 Date       Principal amount    Remaining         Notation
            of Certificated     Principal Amount  Made By
            Notes, Rule 144A    of this Global
            Global Note or      Note
            Regulation S
            Global Note
            exchanged or
            transferred for,
            or issued in
            exchange for or
            upon transfer of,
            an interest in
            this Global Note
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  


                           Schedule B


Semi-annual                                    Principal
Payment Date                               Amount Repaid
October 15, 2000                                        
April 15, 2001                                          
October 15, 2001                                        
April 15, 2002                                          
October 15, 2002                                        
April 15, 2003                                          
October 15, 2003                                        
April 15, 2004                                          



                           EXHIBIT J

                   [FORM OF REVERSE OF NOTES]
                      TERMS AND CONDITIONS

Aggregate Principal Amount of all Notes:            U.S.$155,200,000

Interest Rate:           12-1/2%

Interest Payment Dates:  April 15 and October 15
                         (commencing October 15, 1997)

Maturity Date:           April 15, 2004

          Capitalized terms used herein shall have the meanings
assigned  to  them in the Indenture referred  to  below
unless otherwise indicated.

         (_)   Interest.  Panda Global Energy Company (the
"Issuer"),  promises  to  pay interest  on  the  unpaid
principal  amount of this Senior Secured  Note  at  the
rate of 12-1/2% per annum, which interest shall be payable
in  cash semiannually in arrears on each April  15  and
October  15, or if any such day is not a Business  Day,
on  the next succeeding Business Day (each an "Interest
Payment   Date");  provided  that  the  first  Interest
Payment  Date shall be October 15, 1997.   Interest  on
this  Senior  Secured Note will accrue  from  the  most
recent date to which interest has been paid or,  if  no
interest  has  been  paid, from the  date  of  original
issuance.  Interest will be computed on the basis of  a
360-day year comprised of twelve 30-day months.

(_)   Method of Payment.  On each Interest Payment Date
the  Issuer will pay interest to the Person who is  the
Holder of record of this Senior Secured Note as of  the
close  of  business on April 1 or October 1 immediately
preceding  such  Interest Payment Date,  even  if  this
Senior Secured Note is cancelled after such record date
and   on   or   before  such  Interest  Payment   Date.
Principal,  premium,  if any, and  interest  (including
Liquidated Damages and Additional Amounts, if  any)  on
this  Senior  Secured  Note  will  be  payable  at  the
corporate trust office of the Trustee or, in the  event
the  Senior  Secured Notes do not remain in  book-entry
form,  at the option of the Issuer, payment of interest
may  be  made by wire transfer or check mailed  to  the
Holder  of this Senior Secured Note at its address  set
forth  in  the  register of Holders of  Senior  Secured
Notes;  provided that all payments with respect to  the
Global  Notes  and Certificated Notes, the  Holders  of
which  have given wire transfer instructions  to  Panda
Global  Holdings,  Inc.  (the "Company")  at  least  10
Business  Days  prior to the applicable  payment  date,
will  be  required  to  be made  by  wire  transfer  of
immediately  available funds to the accounts  specified
by  the Holders thereof.  Such payment shall be in such
coin or currency of the United States of America as  at
the  time  of  payment is legal tender for  payment  of
public and private debts.

(_)   Paying Agent and Registrar.  Initially, Bankers
Trust  Company,  the Trustee under a  Trust  Indenture,
will act as Paying Agent and Registrar.  The Issuer may
change any Paying Agent or Registrar without notice  to
any Holder.  The Issuer or the Company or any other  of
the  Issuer's or the Company's Subsidiaries may act  in
any such capacity.

(_)   Indenture.  The Issuer issued the Senior Secured
Notes  under  a Trust Indenture dated as of  April  22,
1997,   as   supplemented  by  the  First  Supplemental
Indenture   thereto  dated  as  of   April   22,   1997
(collectively, the "Indenture") between the Issuer  and
the Trustee.  The Company has issued the Senior Secured
Notes  Guarantee under a Trust Indenture  dated  as  of
April   22,   1997,  as  supplemented  by   the   First
Supplemental  Indenture thereto dated as of  April  22,
1997   (collectively,  the  "Company   Indenture"   and
together with the Indenture, the "Indentures")  between
the  Company and the Trustee.  The terms of the  Senior
Secured  Notes  and the Senior Secured Notes  Guarantee
include  those stated in the Indentures and those  made
part  of  the  Indentures  by reference  to  the  Trust
Indenture  Act  of  1939,  as  amended  (15  U.S.  Code
  77aaa-77bbbb).   The  Senior Secured  Notes  and  the
Senior Secured Notes Guarantee are subject to all  such
terms,  and  Holders  are referred  to  the  applicable
Indenture  and such Act for a statement of such  terms.
The Senior Secured Notes are senior secured obligations
of the Issuer equal in an aggregate principal amount to
$155,200,000 and will mature on April 15, 2004.

(_)   Ranking.  The Senior Secured Notes will be senior
obligations  of the Issuer ranking senior in  right  of
payment to all subordinated Indebtedness of the  Issuer
and  pari  passu with all other Senior Indebtedness  of
the  Issuer.  The Senior Secured Notes are  secured  by
security  interests in the Collateral in favor  of  the
Noteholders acting through the Trustee pursuant to  the
Collateral  Documents. Subject to the  satisfaction  of
the  applicable  covenants by  the  Issuer,  additional
Senior  Indebtedness may be issued by the  Issuer  from
time to time, which additional Senior Indebtedness will
share equally and ratably in certain of the Collateral.
The  Senior  Secured Notes are effectively subordinated
to   all   Indebtedness  and  other   liabilities   and
commitments  of  all Subsidiaries of the  Issuer.   Any
right   of  the  Issuer  to  receive  assets   of   its
Subsidiaries,  pursuant to the terms of the  Collateral
Documents  upon  liquidation or reorganization  of  any
such entity (and the consequent right of the Holders of
the  Senior  Secured  Notes  to  participate  in  those
assets) will be effectively subordinated to the  claims
of  that entity's creditors, except to the extent  that
the  Issuer is itself recognized as a creditor of  such
entity,  in  which case the claims of the Issuer  would
still  be subordinate to any security in the assets  of
its  Subsidiaries, and any Indebtedness thereof, senior
to that held by the Issuer.

(_)   Optional Redemption.   (_)  The Senior Secured
Notes  are not redeemable at the Issuer's option  prior
to  April 15, 2002.  From and after April 15, 2002, the
Senior  Secured Notes will be subject to redemption  at
the  option of the Issuer, in whole or in part  at  the
redemption   prices   (expressed  as   percentages   of
principal  amount)  set forth below  plus  accrued  and
unpaid  interest  (including  Liquidated  Damages   and
Additional  Amounts, if any) thereon to the  applicable
redemption  date,  if redeemed during the  twelve-month
period  beginning  on April 15 of the  years  indicated
below:

    Year                                    Percentage

    2002                                      107.00%
    2003                                      103.50%
    2004                                      100.00%

(_)  Notwithstanding the provisions of clause (a) of
this  Paragraph 6, prior to April 15, 2000  the  Issuer
may,  at  its  option, on any one  or  more  occasions,
redeem  up  to  $51,733,000 of the aggregate  principal
amount  of  the  Senior Secured Notes at  a  redemption
price  equal to 113.0% of the principal amount thereof,
plus  accrued  and unpaid interest, if any,  (including
Liquidated  Damages  and Additional  Amounts,  if  any)
thereon  to  the  redemption date, with  the  Net  Cash
Proceeds of one or more Public Equity Offerings by  the
Company, Panda Energy International, Inc. or any direct
or  indirect parent of the Company; provided  that  (i)
such  Net  Cash Proceeds used for the purposes  of  the
optional  redemption are contributed as equity  to  the
Issuer and (ii) at least $103,467,000 of the originally
issued  principal amount of Senior Secured  Notes  must
remain  outstanding immediately after giving effect  to
such redemption.

(_)   Mandatory Redemption.  Upon  the  occurrence  of
events  described below, the outstanding Senior Secured
Notes (together with, as provided in clause (vi) below,
any   additional  Senior  Indebtedness  of  the  Issuer
outstanding  at the time of such Mandatory Redemption),
will  be  redeemed  pro  rata within  90  days  of  the
occurrence   of  such  events  (as  more   particularly
specified  in  the  Indenture), at a  redemption  price
equal to 100% of the principal amount thereof, together
with  accrued and unpaid interest (including Liquidated
Damages and Additional Amounts, if any), if any, to the
redemption date:

(i)    Upon the occurrence of a Luannan Event of Loss
or  Luannan  Expropriation Event that is determined  by
the Issuer to render the Luannan Facility incapable  of
being  rebuilt, repaired or restored so  as  to  permit
operation   of  the  entire  Luannan  Facility   on   a
Commercially  Feasible  Basis,  all  Luannan   Casualty
Proceeds  and  all Luannan Expropriation  Proceeds  and
repayments of the Issuer Loan and the Shareholder Loans
(resulting  from such Luannan Event of Loss or  Luannan
Expropriation Event or otherwise) will be  applied  pro
rata to the redemption of the Senior Secured Notes.

(ii) Upon the occurrence of a Luannan Event of Loss or
Luannan Expropriation Event that is determined  by  the
Issuer  to  render  a portion of the  Luannan  Facility
incapable  of being rebuilt, repaired or restored,  but
permits  the remaining portion of the Luannan  Facility
to  be  rebuilt, repaired or restored so as  to  permit
operation  of  the  remaining portion  of  the  Luannan
Facility on a Commercially Feasible Basis (as confirmed
by  the Luannan Facility Engineer) such excess proceeds
will  be  applied  pro rata to the  redemption  of  the
Senior Secured Notes.

(iii)    Upon the occurrence of a Luannan Event of Loss
or  a Luannan Expropriation Event for which the Luannan
Casualty Proceeds or Luannan Expropriation Proceeds and
repayments of the Issuer Loan and the Shareholder Loans
exceed   the   aggregate  principal   amount   of   the
outstanding  Senior Secured Notes, and  any  applicable
interest  thereon,  the  Issuer  may,  at  its  option,
determine not to rebuild, repair or restore the Luannan
Facility.  Upon such a determination by the Issuer, the
outstanding  Senior Secured Notes will be redeemed,  in
whole,  but  not  in part. The amount  of  the  Luannan
Casualty Proceeds or Luannan Expropriation Proceeds and
repayments of the Issuer Loan and the Shareholder Loans
resulting  from such Luannan Event of Loss  or  Luannan
Expropriation  Event will be applied to the  redemption
of the Senior Secured Notes.

(iv) Upon the payment of performance liquidated damage
payments under the Luannan EPC Contract, the amount  of
performance liquidated damages paid, which are required
to  be  applied to payment of the Issuer Loan  and  the
Shareholder  Loans, will be applied  pro  rata  to  the
redemption of the Senior Secured Notes.

(v)  Upon the occurrence of a Domestic Project Event
that  results in Domestic Project Event Proceeds, after
the  amounts of such proceeds have been used to fulfill
any and all mandatory redemption or mandatory repayment
obligations pursuant to (a) the PFC Indenture  and  (b)
the   debt  instrument  or  instruments  governing  the
project  level financing of such Domestic Project,  any
and  all  excess proceeds shall be applied pro rata  to
the redemption of the Senior Secured Notes.

(vi) Upon the occurrence of a Permitted Project Event
that results in Permitted Project Event Proceeds, after
the  amounts of such proceeds have been used to fulfill
any and all mandatory redemption or mandatory repayment
obligations  pursuant to, as the case may be,  the  PFC
Indenture   or  the  debt  instrument  or   instruments
governing  the  project level financing (or  additional
Senior  Indebtedness  issued  solely  to  finance  such
Permitted Project) of such Permitted Project,  any  and
all  excess proceeds shall be applied pro rata  to  the
redemption  of the Senior Secured Notes;  and,  to  the
extent  that  the instrument governing  any  additional
Senior  Indebtedness  of  the Company  and  the  Issuer
outstanding at the date of the Mandatory Redemption  so
requires,  to the redemption of such additional  Senior
Indebtedness.

(_)   Redemption at Option of Holder.  (_)  Upon the
occurrence  of events described below, the Issuer  will
be  obligated to make an offer (a "Mandatory Redemption
Offer")  to  redeem  pro  rata the  outstanding  Senior
Secured Notes within 90 days of the occurrence of  such
events   (as   more  particularly  described   in   the
Indenture) at a redemption price equal to 100%  of  the
principal  amount  thereof, together with  accrued  and
unpaid  interest, if any, (including Liquidated Damages
and Additional Amounts, if any) to the redemption date:

(i)   Upon the occurrence of an Approval Event of
Default or a County Partners Event of Default that  has
had  or is reasonably likely to have a Material Adverse
Effect,  the  Issuer  shall  be  obligated  to  make  a
Mandatory  Redemption Offer using any and all available
monies to effect such Mandatory Redemption Offer  (such
amounts  to  include, but not be limited  to,  (a)  all
amounts  in the Company Funds, (b) all amounts  in  the
Issuer  Funds  and  (c) all amounts  available  to  the
Issuer  or the Company through the enforcement  of  the
Collateral).

(ii) If the Luannan Facility Construction Cost is less
than  the Projected Luannan Facility Construction Cost,
after  using such excess funds to fund any deficits  in
the Issuer Funds, if any excess funds are remaining and
the  amount of such excess funds equals or exceeds $1.0
million,  the  Issuer shall be obligated  to  use  such
excess  funds to make a Mandatory Redemption  Offer  to
the Holders of the Senior Secured Notes.

(_)  Upon the occurrence of a Change of Control, each
Holder of Senior Secured Notes shall have the right  to
require the Issuer to repurchase all or any part (equal
to  $1,000  or  an integral multiple thereof)  of  such
Holder's  Senior Secured Notes pursuant  to  the  offer
described below (the "Change of Control Offer")  at  an
offer  price  in  cash equal to 101% of  the  aggregate
principal  amount  thereof  plus  accrued  and   unpaid
interest,  if  any, (including Liquidated  Damages  and
Additional  Amounts, if any) thereon  to  the  date  of
purchase  (the "Change of Control Purchase  Price")  in
accordance with paragraphs (b), (c) and (d) of  Section
7.28  of the Indenture.  The Issuer will mail a  notice
to   each   Holder   describing  the   transaction   or
transactions that constitute the Change of Control  and
offering to repurchase Senior Secured Notes pursuant to
the  procedures required by the Indenture and described
in  such  notice.   The  Issuer will  comply  with  the
requirements of Rule 14e-1 under the Exchange  Act  and
any other securities laws and regulations thereunder to
the extent such laws and regulations are applicable  in
connection  with the repurchase of the  Senior  Secured
Notes as a result of a Change of Control.

(_)  On the earlier of (i) the 366th day after an Asset
Sale  by the Company or any of its Subsidiaries or (ii)
such  date  as  the Board of Directors of  the  Company
determines not to apply the Net Cash Proceeds  relating
to  such Asset Sale to an investment, the making  of  a
capital   expenditure  or  the  acquisition  of   other
tangible assets (or the Company determines not to cause
its Subsidiary to apply the Net Cash Proceeds in such a
manner),  if  the  aggregate amount of Excess  Proceeds
exceeds $1.0 million, the Company or its Subsidiary, as
the  case  may  be, shall be subject to  the  following
requirements:

(_)  in the event that the Company cannot then
incur   $1.00   of  additional  Permitted  Indebtedness
pursuant  to clause (v) of the definition of "Permitted
Indebtedness"  in  Appendix  A  of  the  Indenture  the
Company  or its Subsidiary will be required to make  an
offer  to purchase (the "Asset Sale Redemption  Offer")
from all Holders of Senior Secured Notes and holders of
additional  Senior  Indebtedness,  up  to   a   maximum
principal amount (expressed as a multiple of $1,000) of
Senior  Secured Notes and holders of additional  Senior
Indebtedness equal to the Excess Proceeds at a purchase
price  equal  to  100% of the principal amount  thereof
plus  accrued and unpaid interest (including Liquidated
Damages  and  Additional Amounts, if any)  thereon,  if
any,  to the date of purchase; in the event that  there
is  additional Senior Indebtedness outstanding  at  the
time   of  the  Asset  Sale  Redemption  Offer,  Excess
Proceeds shall be allocated to each issuance of  Senior
Indebtedness in accordance with the following  formula:
Excess  Proceeds  times a fraction,  the  numerator  of
which  is  the  principal amount of the Senior  Secured
Notes  and the denominator of which is the sum  of  the
principal amounts of all Senior Indebtedness  which  is
subject  to  this requirement or a similar  requirement
under  such Senior Indebtedness's governing instrument;
and

(_)  in the event that the Company can incur $1.00
of additional Permitted Indebtedness pursuant to clause
(v)  of the definition of "Permitted Indebtedness," the
Company  or its Subsidiary will be required to make  an
Asset  Sale Redemption Offer from all Holders of Senior
Secured   Notes   and  holders  of  additional   Senior
Indebtedness,   up   to  a  maximum  principal   amount
(expressed  as a multiple of $1,000) of Senior  Secured
Notes  and  holders  of additional Senior  Indebtedness
equal  to  the  Excess  Proceeds (Excess  Proceeds  for
purposes  of this clause (2) is limited to that  amount
of  the  Net  Cash Proceeds that equals  the  principal
amount  of Indebtedness incurred by the Issuer  or  the
Company  to acquire, develop, construct or finance  the
asset being sold) at a purchase price equal to 100%  of
the  principal amount thereof plus accrued  and  unpaid
interest  (including Liquidated Damages and  Additional
Amounts,  if  any)  thereon, if any,  to  the  date  of
purchase; in the event that there is additional  Senior
Indebtedness outstanding at the time of the Asset  Sale
Redemption Offer, Excess Proceeds shall be allocated to
each issuance of Senior Indebtedness in accordance with
the   following  formula:  Excess  Proceeds   times   a
fraction,  the  numerator of  which  is  the  principal
amount  of the Senior Secured Notes and the denominator
of  which  is the sum of the principal amounts  of  all
Senior   Indebtedness  which   is   subject   to   this
requirement or a similar requirement under such  Senior
Indebtedness's governing instrument.

(_)   Redemption for Taxation Reasons.  The Senior
Secured  Notes  may be redeemed, at the option  of  the
Issuer or the Company, as the case may be, in whole but
not  in  part,  at  a  redemption price  equal  to  the
principal  amount  thereof, together with  accrued  and
unpaid   interest  and  premium,  if  any,   (including
Liquidated Damages and Additional amounts, if any),  to
the  Tax Redemption Date, if the Issuer or the Company,
as the case may be, determines that, as a result of (i)
any  change  in, or amendment to, the laws or  treaties
(or  any regulations or rulings promulgated thereunder)
of  the  Cayman  Islands or the United States  (or  any
political  subdivision  or  taxing  authority  thereof)
which change or amendment becomes effective on or after
the  date of the Indenture, (ii) any change in position
regarding    the    application,   administration    or
interpretation  of such laws, treaties, regulations  or
rulings  (including a holding, judgment or order  by  a
court  of  competent  jurisdiction),  which  change  in
application,  administration or interpretation  becomes
effective  on  or after the date of the Indenture,  the
Issuer  or the Company, as the case may be, is,  or  on
the  next  interest payment date would be, required  to
pay  Additional Amounts, and the Issuer or the Company,
as  the  case  may  be, determines  that  such  payment
obligation  cannot  be avoided by  the  Issuer  or  the
Company,   as  the  case  may  be,  taking   reasonable
measures.

(_)    Notice of Redemption.  Notice of redemption
(other  than a Change of Control Offer) will be  mailed
at  least 30 days but not more than 60 days before  the
redemption  date  to each Holder whose  Senior  Secured
Notes  are  to  be redeemed at its registered  address.
Notice of a Change of Control Offer shall be mailed  by
the  Company or Issuer to the Holders not less than  30
days nor more than 45 days before the Change of Control
Payment  Date.   Senior Secured Notes in  denominations
larger than $1,000 may be redeemed in part but only  in
integral multiples of $1,000, unless all of the  Senior
Secured Notes held by a Holder are to be redeemed.   On
and after the redemption date interest ceases to accrue
on the aggregate principal amount of the Senior Secured
Notes called for redemption.

(_)    Denominations, Transfer, Exchange.  The Senior
Secured  Notes may be issued initially in the  form  of
one  or  more  fully registered Global  Senior  Secured
Notes.  The Senior Secured Notes may also be issued  in
registered    form   without   coupons    in    minimum
denominations  of  $1,000  and  integral  multiples  of
$1,000.   The transfer of Senior Secured Notes  may  be
registered and Senior Secured Notes may be exchanged as
provided  in  the  Indenture.  The  Registrar  and  the
Trustee  may require a Holder, among other  things,  to
furnish appropriate endorsements and transfer documents
and  the  Issuer may require a Holder to pay any  taxes
and fees required by law or permitted by the Indenture.
The  Issuer need not exchange or register the  transfer
of  any  Senior  Secured Note or portion  of  a  Senior
Secured  Note selected for redemption.  Also,  it  need
not (i) register the transfer or exchange of any Senior
Secured  Notes during any period (a) beginning  at  the
opening  of  business on a Business Day 15 days  before
the  day  of any selection of Senior Secured Notes  for
redemption and ending at the close of business  on  the
day  of  selection or (b) beginning at the  opening  of
business  on a Business Day 15 days before an  Interest
Payment  Date  and ending on the close of  business  on
such  Interest  Payment  Date  or  (ii)  register   the
transfer  or  exchange  of  any  Senior  Secured   Note
selected for redemption in whole or in part, except the
unredeemed  portion  of any Senior Secured  Note  being
redeemed in part.

(_)    Persons Deemed Owners.  The registered Holder of
a  Senior Secured Note may be treated as its owner  for
all purposes.

(_)    Amendment, Supplement and Waiver.  (_)  Without
the consent of the Holders of any Senior Secured Notes,
the  Indenture  may be amended or supplemented  (i)  to
establish   the   form  and  terms  of  Securities   of
additional  series; (ii) to convey,  transfer,  assign,
mortgage or pledge to the Trustee as security  for  the
Senior Secured Notes, any property or assets; (iii)  to
evidence  the assumption by a successor entity  to  the
Company  or  the  Issuer, and the  assumption  by  such
successor  entity  of  the  covenants,  agreements  and
obligations  of the Company and the Issuer pursuant  to
the  Indentures; (iv) to evidence the succession  of  a
new  Trustee;  (v)  in  certain circumstances,  to  add
further   covenants,   restrictions,   conditions    or
provisions  for  the  protection of  the  Holders,  and
related Events of Default for the breach thereof;  (vi)
to  cure any ambiguity, defect or inconsistency in  the
Indenture,  any Supplemental Indenture, or  the  Senior
Secured  Notes  which  shall not adversely  affect  the
interests of the Holders; (vii) to permit or facilitate
the  issuance of Senior Secured Notes in uncertificated
form; (viii) to comply with any requirement of the  SEC
to   effect  or  maintain  the  qualification  of   the
Indenture  under  the  Trust  Indenture  Act;  (ix)  to
provide  for the issuance of a new series of Securities
registered under the Securities Act in exchange for the
Senior Secured Notes; (x) to make any other change that
does  not adversely affect the interest of the  Holders
of any series in any material respect.

(_) Subject to certain exceptions, the Indenture or the
Senior  Secured  Notes may be amended  or  supplemented
with the consent of the Holders of not less than a  51%
in   aggregate  principal  amount  of  all  series   of
Outstanding Securities (considered as one class) or  if
such amendment or supplement shall directly affect  the
rights  of  less  than all series, the consent  of  the
Holders  of not less than a 51% in aggregate  principal
amount  of  all series so directly affected (considered
as  one  class)  (including  a  supplemental  indenture
changing  the provisions of the Indenture with  respect
to  change  of control).  The consent of the Holder  of
each Outstanding Security directly affected thereby, is
required to:

(i)  change the Stated Maturity, Senior Secured Note
Payment Date, Senior Secured Note principal amount,  or
the  interest thereon or any premium payable, place  of
payment,  impair the right to institute  suit  for  the
enforcement  of any payments, change the dates  or  the
amounts of payments to be made through the operation of
the   sinking  fund  or  make  certain  other   changes
effecting   the   amount  and   timing   of   payments;
(ii)  permit  the creation or termination of  Liens  on
property  pledged  under  the Collateral  Documents  or
deprive any Holder of the security afforded by the Lien
of  the Collateral Documents, except, in each case,  to
the extent expressly permitted by this Indenture or any
of  the Collateral Documents; (iii) release all or  any
substantial portion of the Collateral; (iv) reduce  the
percentage  in  principal  amount  of  the  Outstanding
Securities, or reduce the requirements with respect  to
quorum  or voting; (v) modify any of the provisions  of
Section  9.7 of the Senior Secured Notes Indenture;  or
(vi)  amend,  change or modify the  obligation  of  the
Issuer  to  make  and consummate a  Change  of  Control
Offer,  or  any  of the provisions or definitions  with
respect thereto.

(_)  Defaults and Remedies.  Events of Default include:
           (i)   failure  by  the  Issuer  to  pay  the
principal and premium, if any, on any Security when the
same  becomes  due  and payable, whether  by  scheduled
maturity  or required prepayment or by acceleration  or
otherwise;   (ii)  failure by the  Issuer  to  pay  the
interest  (including Liquidated Damages and  Additional
Amounts, if any) on any Security when the same  becomes
due  and  payable,  whether by  scheduled  maturity  or
required  prepayment or by acceleration  or  otherwise,
for 15 or more days;  (iii) non-payment of any interest
on, or any principal of, the Issuer Loan by Pan-Western
when  the  same  becomes due and  payable,  whether  by
scheduled  maturity  or  required  prepayment   or   by
acceleration or otherwise, for 30 or more  days;   (iv)
failure  by  the  Company  to  pay  any  amount  it  is
obligated to pay pursuant to the terms of any Security,
when  the  same  becomes due and  payable,  whether  by
scheduled  maturity  or  required  prepayment   or   by
acceleration   or   otherwise;   (v)   any   agreement,
representation or warranty made by the Company  or  any
of  its  Subsidiaries in, respectively, the Indentures,
the  Issuer  Loan  Agreement or  the  Shareholder  Loan
Agreements or any representation, warranty or statement
in   any  certificate,  financial  statement  or  other
document  furnished to the Trustees by or on behalf  of
the  Company  or  any  of  its Subsidiaries  under  the
Indentures,  shall  prove  to  have  been   untrue   or
misleading in any material respect as of the time made,
confirmed   or  furnished  and  the  fact,   event   or
circumstance that gave rise to such inaccuracy has  had
or  is  reasonably  likely to have a  Material  Adverse
Effect  and  the  fact,  event  or  circumstance  shall
continue  to be uncured for 30 or more days  after  the
Company  or any of its Subsidiaries acquires notice  of
such  inaccuracy; provided that if the Company  or  any
such  Subsidiary commences efforts to cure  such  fact,
event  or  circumstance within such 30-day period,  the
Company  or any such Subsidiary may continue to  effect
such  cure of such fact, event or circumstance and such
misrepresentation  shall not  be  deemed  an  Event  of
Default  for  an  additional 60 days  so  long  as  the
Company  or  such Subsidiary, as the case  may  be,  is
diligently  pursuing  such cure; (vi)  failure  by  the
Company  or any of its Material Subsidiaries to perform
or  observe  its covenants contained in the  Indentures
relating  to  maintenance of existence, prohibition  on
fundamental changes, disposition of assets, limitations
on Indebtedness, limitations on Liens or distributions;
(vii)  failure  by the Company or any of  its  Material
Subsidiaries  to perform or observe any  of  the  other
covenants  contained  in  the  Indentures  or  in   the
Collateral  Documents and such failure  shall  continue
uncured   for  30  or  more  days  (including,  without
limitation,  covenants with respect  to  insurance  and
amendments  to Luannan Project Documents or  nature  of
business);  provided  that  if  the  Company  or   such
Material  Subsidiary  commences efforts  to  cure  such
default within such 30-day period, the Company or  such
Material Subsidiary may continue to effect such cure of
the  default  and such default shall not be  deemed  an
Event  of Default for an additional 60 days so long  as
the  Company or such Subsidiary is diligently  pursuing
the  cure;  (viii)  certain  events  of  bankruptcy  or
insolvency  involving  the  Company  or  any   Material
Subsidiary; (ix) the entry of one or more final and non-
appealable  judgment or judgments for  the  payment  of
money  in excess of $1.0 million (exclusive of judgment
amounts   fully  covered  by  insurance  or  indemnity)
against   the   Company   or  any   of   its   Material
Subsidiaries,  which remains unpaid or unstayed  for  a
period of 90 or more consecutive days;  (x) any Project
Document  (except  as  otherwise permitted  under  this
Indenture)  shall terminate or cease to  be  valid  and
binding  and  in full force and effect,  or  any  third
party  thereto  denies  that it has  any  liability  or
obligation  under  any such Project Document  and  such
third party ceases performance thereunder, or any third
party   is  in  default  under  such  Project  Document
(subject to any applicable grace period), and  in  each
case such cessation or default has had or is reasonably
likely  to  have a Material Adverse Effect;   (xi)  any
Luannan Financing Agreement shall terminate or cease to
be  valid  and  binding and in full force  and  effect;
(xii)  with respect to a Domestic Project,  or  to  the
extent  applicable, any Permitted Project, the loss  of
QF  Status, to the extent that such loss of  QF  Status
has  had  or  is reasonably likely to have  a  Material
Adverse Effect; (xiii) failure of any Joint Venture  to
perform  or  observe any of its material  covenants  or
obligations  contained in any of  the  Luannan  Project
Documents  if  such failure has had  or  is  reasonably
likely  to  have a Material Adverse Effect;  (xiv)  the
occurrence  of  any event resulting in the  payment  of
Domestic  Project  Event Proceeds or Permitted  Project
Event Proceeds that will result, in the opinion of  the
Consolidating  Financial  Analyst,  in  the   Company's
failure  to  meet  the following Debt Service  Coverage
Ratios  (after the application of such amounts  as  are
required  to  be  applied  pursuant  to  any  and   all
mandatory redemption or repayment obligations): (1) the
minimum  (or  lowest)  annual  projected  Company  Debt
Service  Coverage Ratio for the remaining term  of  the
Senior Secured Notes will not be less than 1.4 to 1 and
(2)   the   minimum   (or  lowest)   annual   projected
Consolidated  Debt  Service  Coverage  Ratio  for   the
remaining term of the Senior Secured Notes will not  be
less  than  1.15  to  1;   (xv)  the  Luannan  Facility
Construction  Schedule Certificate shall  at  any  time
contain a conclusion that the Luannan Facility  is  not
being  constructed  in  accordance  with  the  Approved
Construction Budget and Schedule or, if applicable,  an
Approved  Completion Plan;  (xvi) any of the Collateral
Documents  ceases to be effective or any  lien  granted
therein  ceases to be a perfected lien to the  Trustees
on  the  collateral described therein with the priority
purported  to  be  created thereby; provided  that  the
Company  or the Issuer, as the case may be, shall  have
15  days  to cure such cessation or to furnish  to  the
Trustees all documents or instruments required to  cure
such  cessation; or (xvii) any default under the Issuer
Loan Agreement and the Shareholder Loan Agreements that
has  had  or  is reasonably likely to have  a  Material
Adverse Effect and any default under the PFC Indenture,
the  Rosemary Indenture, the Brandywine Facility  Lease
and  any  other  default under any other  agreement  or
instrument  containing Indebtedness of  at  least  $2.5
million  of a Domestic Project or a Permitted  Project,
to the extent that any of the preceding defaults is not
waived.   If any Event of Default (other than an  Event
of Default described in clause (viii) above) occurs and
is  continuing, the Trustee shall declare all interest,
principal and premium (including Liquidated Damages and
Additional Amounts, if any) on the Senior Secured Notes
to be immediately due and payable, if the Holders of at
least  25%  in principal amount of the then outstanding
Senior  Secured Notes have notified the Issuer and  the
Trustees in writing.  Notwithstanding the foregoing, in
the  case  of an Event of Default arising from  certain
events of bankruptcy or insolvency with respect to  the
Company,   any   of  its  Material  Subsidiaries,   all
outstanding  Senior Secured Notes will become  due  and
payable  without further action or notice.  Holders  of
the  Senior Secured Notes may not enforce the Indenture
or  the Senior Secured Notes except as provided in  the
Indenture.  Subject to certain limitations, Holders  of
a  majority in principal amount of the then outstanding
Senior  Secured  Notes may direct the  Trustee  in  its
exercise  of  any  trust  or power.   The  Trustee  may
withhold  from  Holders  of the  Senior  Secured  Notes
notice  of  any continuing Default or Event of  Default
(except a Default or Event of Default relating  to  the
payment of principal or interest) if it determines that
withholding notice is in their interest.

(_)   Trustee Dealings with Issuer.  The Indenture
contains  certain  limitations on  the  rights  of  the
Trustee,  should it become a creditor of the Issuer  or
the  Company,  to obtain payment of claims  in  certain
cases,  or  to realize on certain property received  in
respect  of  any such claim as security  or  otherwise.
The  Trustee  will  be permitted  to  engage  in  other
transactions;  however, if it acquires any  conflicting
interest  it  must  eliminate such conflict  within  90
days,  apply  to the SEC for permission to continue  or
resign.

(_)  No Recourse Against Others.  No director, officer,
or  stockholder of the Issuer, as such, shall have  any
liability  for any obligations of the Issuer under  the
Senior Secured Notes or the Indenture or for any  claim
based  on,  in  respect  of,  or  by  reason  of,  such
obligations or their creation.  Each Holder  of  Senior
Secured  Notes,  by  accepting a Senior  Secured  Note,
waives and releases all such liability.  The waiver and
release  are part of the consideration for issuance  of
the  Senior  Secured Notes.  Such  waiver  may  not  be
effective  to  waive  liabilities  under  the   federal
securities laws and it is the view of the SEC that such
a waiver is against public policy.

(_)   Authentication.  This Senior Secured Note shall
not   be   valid  until  authenticated  by  the  manual
signature of the Trustee or an authenticating agent.

(_)   GOVERNING LAW.  THIS SENIOR SECURED NOTE SHALL BE
GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS
OF THE STATE OF NEW YORK. THE ISSUER HEREBY IRREVOCABLY
SUBMITS  TO  THE NONEXCLUSIVE JURISDICTION OF  ANY  NEW
YORK STATE COURT SITTING IN THE BOROUGH OF MANHATTAN IN
THE  CITY  OF NEW YORK OR ANY FEDERAL COURT SITTING  IN
THE  BOROUGH  OF MANHATTAN IN THE CITY OF NEW  YORK  IN
RESPECT  OF ANY SUIT, ACTION OR PROCEEDING ARISING  OUT
OF  OR  RELATING  TO  THIS  SENIOR  SECURED  NOTE,  AND
IRREVOCABLY  ACCEPTS FOR ITSELF AND IN RESPECT  OF  ITS
PROPERTY,  GENERALLY AND UNCONDITIONALLY,  JURISDICTION
OF   THE  AFORESAID  COURTS.   THE  ISSUER  IRREVOCABLY
WAIVES, TO THE FULLEST EXTENT IT MAY EFFECTIVELY DO  SO
UNDER APPLICABLE LAW, ANY OBJECTION WHICH IT MAY NOW OR
HEREAFTER HAVE TO THE LAYING OF THE VENUE OF  ANY  SUCH
SUIT,  ACTION OR PROCEEDING BROUGHT IN ANY  SUCH  COURT
AND  ANY CLAIM THAT ANY SUCH SUIT, ACTION OR PROCEEDING
BROUGHT  IN  ANY  SUCH COURT HAS  BEEN  BROUGHT  IN  AN
INCONVENIENT FORUM.

(_)   Abbreviations.  Customary abbreviations may be
used  in the name of a Holder or an assignee, such  as:
TEN  COM  (= tenants in common), TEN ENT (= tenants  by
the entireties), JT TEN (= joint tenants with right  of
survivorship  and  not as tenants in common),  CUST  (=
Custodian),  and  U/G/M/A (= Uniform  Gifts  to  Minors
Act).

(_)   Additional Rights of Holders of Transfer
Restricted  Securities.   In  addition  to  the  rights
provided  to Holders of Senior Secured Notes under  the
Indenture, Holders of Transferred Restricted Securities
shall have all the rights set forth in the Registration
Rights Agreement dated as of the date of the Indenture,
between  the  Company  and the  parties  named  on  the
signature  pages  thereof  (the  "Registration   Rights
Agreement").

(_)   Collateral Documents.  As provided in the
Indenture  and the Collateral Documents and subject  to
certain  limitations set forth therein, the Obligations
of  the Issuer and the Company under the Indentures and
the  Collateral Documents are secured by the Collateral
as  provided in the Collateral Documents.  Each Secured
Party, by accepting a Senior Secured Note, agrees to be
bound  to  all  the  terms and provisions  of,  and  is
entitled  to the benefits of, the Collateral Documents,
as  the  same  may be amended from time to  time.   The
Liens  created under the Collateral Documents shall  be
released  upon the terms and subject to the  conditions
set   forth   in  the  Indentures  and  the  Collateral
Documents.

(_)   Senior Secured Notes Guarantee.  This Senior
Secured Note is entitled to the benefits of the  Senior
Secured Notes Guarantee of the Company.  Upon the terms
and   subject  to  the  conditions  set  forth  in  the
Indentures and the Senior Secured Notes Guarantee,  the
Company  has  unconditionally guaranteed  on  a  senior
secured  basis that the principal of, and  premium,  if
any   (including  Liquidated  Damages  and   Additional
Amounts,  if  any), and interest on the Senior  Secured
Notes  will  be duly and punctually paid in  full  when
due, whether at maturity, by acceleration or otherwise,
and interest on overdue principal, and premium, if any,
and  (to the extent permitted by law) interest  on  any
interest, if any, on the Senior Secured Notes  and  all
other  Obligations of the Issuer to the Secured Parties
or  the  Trustee under the Senior Secured Notes or  the
Indenture   (including   fees,   expenses   or    other
obligations)  will  be  promptly  paid   in   full   or
performed.

(_)   CUSIP Numbers.  Pursuant to a recommendation
promulgated  by  the  Committee  on  Uniform   Security
Identification Procedures, the Issuer has caused  CUSIP
numbers  to be printed on the Senior Secured Notes  and
the  Trustee  may  use  CUSIP  numbers  in  notices  of
redemption   as   a   convenience   to   Holders.    No
representation  is  made as to  the  accuracy  of  such
numbers  either as printed on the Senior Secured  Notes
or  as  contained  in  any  notice  of  redemption  and
reliance may be placed only on the other identification
numbers placed thereon.

         The Issuer will furnish to any Holder upon written
request  and  without charge a copy of  the  Indenture.
Requests may be made to:

                         Panda Global Energy Company
                         c/o Panda Energy International, Inc.
                         4100 Spring Valley Road
                         Suite 1001
                         Dallas, Texas  75244
                         Attention:  General Counsel


                        ASSIGNMENT FORM


    To assign this Senior Secured Note, fill in the form below:
(I) or (we) assign and transfer this Security to



      (Insert assignee's Social Security or tax I.D. No.)












     (Print or type assignee's name, address and zip code)


and irrevocably appoint
agent to transfer this Security on the books of the Issuer.  The
agent may substitute another to act for him.





Date:


                   Your Signature:
                   (Sign exactly as your name appears on the
                   face of this Security)


                   Signature Guarantee:*

               OPTION OF HOLDER TO ELECT PURCHASE


         If you want to elect to have this Senior Secured Note
purchased  by the Issuer pursuant to Section 2.5(c)  of
the  First  Supplemental Indenture or Section  7.21  or
7.28 of the Indenture, check the appropriate box below:


      Section 2.5(c)      Section 7.21       Section 7.28


         If you want to elect to have only part of the Senior
Secured  Note  purchased  by  the  Issuer  pursuant  to
Section  2.5(c) of the First Supplemental Indenture  or
Section  7.21  or  7.28  of the  Indenture,  state  the
principal  amount  at  maturity  you  elect   to   have
purchased:  $______________



Date:               Your Signature:
                   (Sign exactly as your name appears on the
                   face of this Security)


                   Signature Guarantee:*


         SCHEDULE OF EXCHANGES OF DEFINITIVE SENIOR SECURED NOTES

              [To be attached to Global Senior Secured Note]


         The following exchanges of a part of this Global Senior Secured
Note for definitive Senior Secured Notes have been made:


    Date of      Amount of    Amount of      Principal     Signature of
   Exchange       decrease   increase in     Amount of      authorized
                     in       Principal     this Global     officer of
                 Principal      Amount          Note          Trustee
                   Amount      of this       following        or Note
                  of this    Global Note   such decrease     Custodian
                   Global                  (or increase)
                    Note
                                                          
                                                          
                                                          
                                                       SCHEDULE I

                           Form of Senior Secured Notes Guarantee


                 Senior Secured Notes Guarantee


           The Company, as primary obligor and not merely as
surety, hereby irrevocably, fully and unconditionally guarantees
on a senior secured basis to each Holder of a Senior Secured Note
authenticated and delivered by the Senior Secured Notes Trustee
and to the Trustee and their successors and assigns, irrespective
of the validity and enforceability of the Indentures, the Senior
Secured Notes or the obligations of the Company and the Issuer
hereunder or thereunder: (a) the performance and punctual payment
when  due,  whether at stated maturity, by  acceleration  or
otherwise, of all obligations of the Issuer under the Senior
Secured Notes Indenture and the Senior Secured Notes, whether for
principal, premium, if any, and interest (including Liquidated
Damages and Additional Amounts, if any), on the Senior Secured
Notes, expenses, indemnification or otherwise; and (b) in case of
any extension of time of payment or renewal of any Senior Secured
Notes  or any of such other obligations, that same shall  be
promptly paid in full when due or performed in accordance with
the  terms  of the extension or renewal, whether  at  stated
maturity, by acceleration or otherwise.  Failing payment when due
of any amount so guaranteed or any performance so guaranteed for
whatever reason, the Company shall be obligated to pay the same
immediately.

           The  Company  hereby agrees that its  obligations
hereunder shall be unconditional, irrespective of the validity,
regularity or enforceability of the Senior Secured Notes or the
Indentures, the absence of any action to enforce the same, any
waiver or consent by any Holder with respect to any provisions
hereof or thereof, the recovery of any judgment against  the
Company, any action to enforce the same or any other circumstance
which might otherwise constitute a legal or equitable discharge
or defense of a guarantor.  The Company hereby waives diligence,
presentment, demand of payment, filing of claims with a court in
the event of insolvency or bankruptcy of the Company, any right
to  require a proceeding first against the Company, protest,
notice and all demands whatsoever and covenants that this Senior
Secured  Notes Guarantee shall not be discharged  except  by
complete performance of the obligations contained in the Senior
Secured Notes and the Indentures.  If any Holder or the Trustee
is required by any court or otherwise to return to the Company,
or any custodian, trustee, liquidator or other similar official
acting in relation to the Company, any amount paid by either to
the Trustee or such Holder, this Senior Secured Notes Guarantee,
to the extent theretofore discharged, shall be reinstated in full
force  and effect.  The Company agrees that it shall not  be
entitled to any right of subrogation in relation to the Holders
of  the  Senior  Secured Notes Guarantee in respect  of  any
obligations guaranteed hereby until payment in full  of  all
obligations guaranteed hereby.

          This is a continuing Guarantee and shall remain in full
force and effect and shall be binding upon the Company and its
respective successors and assigns to the extent set forth in the
Indenture until full and final payment of all of the Issuer's
obligations under the Senior Secured Notes and the Senior Secured
Notes Indenture and shall inure to the benefit of the Trustee and
the  Holders  of  Senior Secured Notes Guarantee  and  their
successors and assigns and, in the event of any transfer  or
assignment of rights by any Holder of the Senior Secured Notes
Guarantee  or the Trustee, the rights and privileges  herein
conferred upon that party shall automatically extend to and be
vested in such transferee or assignee, all subject to the terms
and conditions hereof.  Notwithstanding the foregoing, if the
Company and the Issuer satisfy the provisions of Section 6.3 of
the Indentures the Company shall be released of its obligations
hereunder.  This is a Guarantee of payment and not a guarantee of
collection.

          This Senior Secured Notes Guarantee shall not be valid
or  obligatory  for  any purpose until  the  certificate  of
authentication on the Senior Secured Note upon which this Senior
Secured Notes Guarantee is noted shall have been executed by the
Senior Secured Notes Trustee under the Senior Secured  Notes
Indenture  by the manual signature of one of its  authorized
officers.

          Capitalized terms used herein have the same meanings
given in the Indentures unless otherwise indicated.


                              PANDA GLOBAL HOLDINGS, INC.
                              
                              
                              By:_____________________________
                                   Name:
                                   Title:


This is one of the Senior Secured
Notes referred to in the within-
mentioned Indenture:


BANKERS TRUST COMPANY,
as Trustee

By_________________________________
     Authorized Signatory
_______________________________
*/   Participant in a recognized Signature Guarantee Medallion
Program (or other signature guarantor acceptable to the
Trustee).

*/   Participant in a recognized Signature Guarantee Medallion
Program (or other signature guarantor acceptable to the
Trustee).



EXHIBIT 4.12
                        TRUST INDENTURE


                   dated as of April 22, 1997


                            between


                  PANDA GLOBAL HOLDINGS, INC.

                              and

               BANKERS TRUST COMPANY, AS TRUSTEE


     Providing for the Issuance from Time to Time of Senior
                Securities in One or More Series



                  ___________________________
                       TABLE OF CONTENTS

This Table of Contents is not part of the Indenture to which it
is attached but is inserted for convenience only.

                                                             Page


                            ARTICLE I

                DEFINITIONS AND OTHER PROVISIONS
                     OF GENERAL APPLICATION                     1
 
SECTION 1.1  Definitions; Construction                          1
SECTION 1.2  Compliance Certificates and Opinions               2
SECTION 1.3  Form of Documents Delivered to Trustee             3
SECTION 1.4  Acts of Holders                                    4
SECTION 1.5  Notices, etc. to Trustee and the Company           5
SECTION 1.6  Notices to Holders; Waiver                         6
SECTION 1.7  Effect of Headings                                 6
SECTION 1.8  Successors and Assigns                             6
SECTION 1.9  Severability Clause                                6
SECTION 1.10 Benefits of Indenture                              6
SECTION 1.11 GOVERNING LAW AND SUBMISSION TO JURISDICTION       7
SECTION 1.12 Execution in Counterparts                          7
SECTION 1.13 Conflict with Trust Indenture Act                  7

                           ARTICLE II
                      THE DEBT SECURITIES                       7

SECTION 2.1  Form of Security to Be Established by Series
              Supplemental Indenture                            7
SECTION 2.2  Form of Trustee's Authentication                   8
SECTION 2.3  Amount Unlimited; Issuable in Series               8
SECTION 2.4  Authentication and Delivery of Securities         10
SECTION 2.5  Form                                              11
SECTION 2.6  Execution and Authentication of Securities        12
SECTION 2.7  Temporary Securities                              12
SECTION 2.8  Registration, Restrictions on Transfer and
              Exchange                                         12
SECTION 2.9  Book-Entry Provisions for Global Securities       18
SECTION 2.10 Mutilated, Destroyed, Lost and Stolen Securities  19
SECTION 2.11 Payment of Principal, Premium and Interest;
             Rights to Payments Preserved                      20
SECTION 2.12 Persons Deemed Owners                             21
SECTION 2.13 Cancellation                                      21
SECTION 2.14 Dating of Securities; Computation of Interest     22
SECTION 2.15 Source of Payments Limited; Rights and
             Liabilities of the Company                        22
SECTION 2.16 Allocation of Principal and Interest              22
SECTION 2.17 Parity of Securities                              22
SECTION 2.18 References to Interest Deemed to Include
             Liquidated Damages and Additional Amounts         22

                        ARTICLE III
             APPOINTMENT OF TRUSTEE AS DEPOSITARY
       AGENT AND COLLATERAL AGENT; ESTABLISHMENT OF FUNDS      23

SECTION 3.1 Acceptance of Appointment of Trustee as
             Depositary Agent and Collateral Agent             23
SECTION 3.2 Security Interest                                  24
SECTION 3.3 Establishment of Funds and Sub-Accounts            24

                          ARTICLE IV
                          THE FUNDS                            25

SECTION 4.1  Company Revenue Fund                              25
SECTION 4.2  Notes Guarantee Service Fund                      27
SECTION 4.3  Notes Guarantee Service Reserve Fund              28
SECTION 4.4  Company Operating Fund                            29
SECTION 4.5  Company Equity Distribution Fund                  29
SECTION 4.6  Investment of Funds                               30
SECTION 4.7  Payment Deficiencies; Invasion of Funds           30
SECTION 4.8  Resignation and Removal of Consolidating
             Financial Analyst; Appointment of Successor;
             Payment of Fees and Expenses                      31
SECTION 4.9  Disposition of Accounts and Funds Upon
             Retirement of Securities                          33
SECTION 4.10 Procedures for Review by Consolidating
             Financial Analyst of Projections                  33

                          ARTICLE V
           IMMUNITY OF INCORPORATORS, STOCKHOLDERS
                    OFFICERS AND DIRECTORS                     33

SECTION 5.1 Liability of the Company Solely Corporate          33 

                          ARTICLE VI
            SATISFACTION AND DISCHARGE; DEFEASANCE             34

SECTION 6.1  Satisfaction and Discharge of Indenture           34
SECTION 6.2  Application of Trust Money                        35
SECTION 6.3  Satisfaction, Discharge and Defeasance of
             Securities of any Series                          36

                         ARTICLE VII
                          COVENANTS                            39

SECTION 7.1  Payment of Securities                             39
SECTION 7.2  Delivery of Officers' Certificates                39
SECTION 7.3  Maintenance of Existence, Properties, Etc.        40
SECTION 7.4  Compliance with Laws                              40
SECTION 7.5  Payment of Taxes                                  40
SECTION 7.6  Books and Records                                 41
SECTION 7.7  Right of Inspection                               41
SECTION 7.8  Use of Proceeds                                   41
SECTION 7.9  Reporting Requirements                            41
SECTION 7.10 Maintenance of Insurance                          42
SECTION 7.11 Limitation on Restricted Payments                 45
SECTION 7.12 Limitation on Indebtedness                        46
SECTION 7.13 Limitation on Dividends and Other Payment
             Restrictions Affecting Subsidiaries               47
SECTION 7.14 Capital Expenditures                              47
SECTION 7.15 Permitted Projects                                48
SECTION 7.16 Limitation of Line of Business                    48
SECTION 7.17 Protection of Collateral by Company and its
             Subsidiaries                                      48
SECTION 7.18 Performance of Obligations by Company,
             Subsidiaries and Trustees                         48
SECTION 7.19 Sale and Leaseback Transactions                   48
SECTION 7.20 Delivery of Information and Reports under the
             Shareholder Loan Agreements                       49
SECTION 7.21 Disposition of Proceeds of Asset Sales            49
SECTION 7.22 Merger, Consolidation, or Sale of Assets          49
SECTION 7.23 Limitations on Liens                              50
SECTION 7.24 Transactions with Affiliates                      51
SECTION 7.25 Limitation on Investments                         51
SECTION 7.26 Investment Company Act                            52
SECTION 7.27 Public Utility Holding Company Act                52
SECTION 7.28 Purchase of Securities Upon a Change of Control   52
SECTION 7.29 Ranking                                           54
SECTION 7.30 Collateral Documents                              54
SECTION 7.31 Expenses of the Offering                          54

                         ARTICLE VIII
                   REDEMPTION OF SECURITIES                    55

SECTION 8.1  Applicability of Article                          55
SECTION 8.2  Election to Redeem; Notice to Trustee             55
SECTION 8.3  Optional Redemption; Mandatory Redemption;
              Selection of Securities to be Redeemed           55
SECTION 8.4  Notice of Redemption                              56
SECTION 8.5  Securities Payable on Redemption Date             56
SECTION 8.6  Securities Redeemed in Part                       57

                          ARTICLE IX
                EVENTS OF DEFAULT AND REMEDIES                 57

SECTION 9.1  Events of Default                                 57
SECTION 9.2  Enforcement of Remedies                           60
SECTION 9.3  Specific Remedies                                 62
SECTION 9.4  Judicial Proceedings Instituted by Trustee        62
SECTION 9.5  Holders May Demand Enforcement of Rights by
              Trustee                                          64
SECTION 9.6  Control by Holders                                64
SECTION 9.7  Waiver of Past Defaults                           65
SECTION 9.8  Holder May Not Bring Suit Except Under Certain
              Conditions                                       65
SECTION 9.9  Undertaking to Pay Court Costs                    65
SECTION 9.10 Right of Holders to Receive Payment Not to be
              Impaired                                         66
SECTION 9.11 Application of Monies Collected by Trustee        66
SECTION 9.12 Waiver of Appraisement, Valuation, Stay, Right
              to Marshaling                                    67
SECTION 9.13 Remedies Cumulative; Delay or Omission
              Not a Waiver                                     67
SECTION 9.14 Disqualification; Conflicting Interests           68
SECTION 9.15 Preferential Collection of Claims Against the
              Company                                          68

                          ARTICLE X
                    CONCERNING THE TRUSTEE                     68

SECTION 10.1 Certain Rights and Duties of Trustee              68
SECTION 10.2 Trustee Not Responsible for Recitals, Etc.        71
SECTION 10.3 Trustee and Others May Hold Securities            71
SECTION 10.4 Monies Held by Trustee or Paying Agent            71
SECTION 10.5 Compensation of Trustee and Its Lien              71
SECTION 10.6 Right of Trustee to Rely on Officer's
              Certificates and Opinions of Counsel             72
SECTION 10.7 Persons Eligible for Appointment As Trustee       73
SECTION 10.8 Resignation and Removal of Trustee; Appointment
              of Successor                                     73
SECTION 10.9  Acceptance of Appointment by Successor Trustee   74
SECTION 10.10 Merger, Conversion or Consolidation of Trustee   75
SECTION 10.11 Maintenance of Offices and Agencies              75
SECTION 10.12 Reports by Trustee                               77
SECTION 10.13 Trustee Risk                                     77
SECTION 10.14 Trustee May Perform Certain Duties Through
              Affiliates                                       78

                          ARTICLE XI
                      HOLDERS' MEETINGS                        78

SECTION 11.1  Purposes for Which Holders' Meetings May Be
               Called                                          78
SECTION 11.2  Call of Meetings by Trustee                      78
SECTION 11.3  The Company, Holders May Call Meeting            78
SECTION 11.4  Persons Entitled to Vote at Meeting              79
SECTION 11.5  Determination of Voting Rights; Conduct and
               Adjournment of Meeting                          79
SECTION 11.6  Counting Votes and Recording Action of Meeting   80

                          ARTICLE XII
                    SUPPLEMENTAL INDENTURES                    80

SECTION 12.1  Supplemental Indentures Without Consent of
               Holders                                         80
SECTION 12.2  Supplemental Indenture with Consent of
               Holders                                         82
SECTION 12.3  Documents Affecting Immunity or Indemnity        83
SECTION 12.4  Execution of Supplemental Indentures             83
SECTION 12.5  Effect of Supplemental Indentures                84
SECTION 12.6  Reference in Securities to Supplemental
               Indentures                                      84
SECTION 12.7  Compliance with Trust Indenture Act              84


Exhibit A  -   Form of Legend for Global Securities
Exhibit B  -   Certificate to be Delivered upon Exchange
               or Registration of Transfer of Securities
Exhibit C  -   Form of Certificate to be Delivered in
               Connection with Transfers to Institutional
               Accredited Investors
Exhibit D  -   Form of Certificate to be Delivered in
               Connection with Regulation S Transfers
Exhibit E  -   Panda International Pledge Agreement
Exhibit F  -   Company Pledge Agreement
Exhibit G  -   Company Security Agreement
Exhibit H  -   PEC Assignment and Pledge Agreement

Appendix A -   Definitions





           TRUST INDENTURE (this "Indenture"), dated as of  April
22,  1997,  between  PANDA  GLOBAL  HOLDINGS,  INC.,  a  Delaware
corporation  (the  "Company"), its executive office  and  mailing
address  being  at  c/o  Panda Energy International,  Inc.,  4100
Spring  Valley Road, Suite 1001, Dallas, Texas 75244, and Bankers
Trust  Company,  a New York banking corporation (the  "Trustee"),
its  corporate trust office and mailing address being at 4 Albany
Street, New York, New York 10006.

                     W I T N E S S E T H :

           WHEREAS, the Company has duly authorized the execution
and  delivery of this Indenture to provide for the issuance  from
time to time of its debentures, notes, bonds, Guarantees or other
evidences   of   indebtedness  (herein   generally   called   the
"Securities"), to be issued in one or more series; and

           WHEREAS,  all  acts necessary to make the  Securities,
when authorized and executed by the Company and authenticated and
delivered by the Trustee, valid and binding legal obligations  of
the  Company,  and  to make this Indenture a  valid  and  binding
agreement, in accordance with the terms of this Indenture and the
Securities, have been done;

           NOW,  THEREFORE, THIS INDENTURE WITNESSETH, that,  for
and  in consideration of the premises and of the covenants herein
contained  and of the purchase of the Securities by  the  holders
thereof, it is mutually covenanted and agreed, for the benefit of
the parties hereto and the equal and proportionate benefit of all
Holders of the Securities, as follows:

                           ARTICLE I

                DEFINITIONS AND OTHER PROVISIONS
                     OF GENERAL APPLICATION

            SECTION  I.1   Definitions;  Construction.   For  all
purposes   of  this  Indenture,  except  as  otherwise  expressly
provided or unless the context otherwise requires:

           (a)   capitalized  terms used herein  shall  have  the
     respective meanings ascribed thereto in this Indenture or in
     Appendix A hereto;

           (b)   all other terms used herein that are defined  in
     the  Trust  Indenture Act, either directly or  by  reference
     therein, shall have the respective meanings assigned to them
     therein;

           (c)   except  as otherwise expressly provided  herein,
     (i)  all  accounting terms used herein shall be interpreted,
     (ii)  all  financial  statements and  all  certificates  and
     reports as to financial matters required to be delivered  to
     the  Trustee  hereunder  shall be  prepared  and  (iii)  all
     calculations made for the purposes of determining compliance
     with this Indenture shall be made in accordance with, or  by
     application  of, GAAP applied on a basis consistent  (except
     inconsistencies that are disclosed in writing to the Trustee
     and  are  in accordance with GAAP as certified by a firm  of
     independent  certified  public  accountants  of   recognized
     national  standing, which may be the independent accountants
     reviewing the applicable Person's financial statements) with
     those  used  in  the preparation of the latest corresponding
     financial  statements  furnished hereunder  to  the  Initial
     Purchaser or the Trustee, as the case may be;

           (d)   all references in this Indenture (including  the
     Appendices  and Schedules hereto) to designated  "Articles,"
     "Sections"  and  other subdivisions are  to  the  designated
     Articles, Sections and other subdivisions of this Indenture;

           (e)  the words "herein," "hereof " and "hereunder" and
     other words of similar import refer to this Indenture  as  a
     whole  and not to any particular Article, Section  or  other
     subdivision;

           (f)   unless  otherwise  expressly  specified  or  the
     context otherwise requires, all references in this Indenture
     or   any  appendix,  schedule  or  exhibit  hereto  to   any
     agreement,  contract or document (including this  Indenture)
     shall  include  reference to all appendices,  schedules  and
     exhibits to such agreement, contract or document;

           (g)   unless  otherwise  expressly  specified  or  the
     context  otherwise  requires,  any  agreement,  contract  or
     document  defined  or  referred to herein  shall  mean  such
     agreement, contract or document as in effect as of the  date
     hereof,  as the same may thereafter be amended, supplemented
     or  otherwise modified from time to time in accordance  with
     the  terms  of  this  Indenture and  the  other  Transaction
     Documents;

          (h)  (i) pronouns having a masculine or feminine gender
     shall  be  deemed to include the other and (ii)  "including"
     shall mean "including without limitation;"

           (i)   any  reference to any Person shall  include  its
     permitted  successors  and assigns in  accordance  with  the
     terms  of this Indenture and the other Transaction Documents
     and,  in  the case of any Government Authority,  any  Person
     succeeding to its functions and capacities; and

          (j)  any reference to any Government Rule shall include
     such  Government Rule as amended, supplemented  or  modified
     and as in effect from time to time, and any other Government
     Rule in substance substituted therefor.

           SECTION  I.2   Compliance Certificates  and  Opinions.
Except  as  otherwise expressly provided by this Indenture,  upon
any  application or request by the Company to the Trustee to take
any  action  under any provision of this Indenture,  the  Company
shall  furnish  to  the Trustee an Officer's Certificate  stating
that  all  conditions  precedent, if any, provided  for  in  this
Indenture relating to the proposed action have been complied with
and  an  Opinion of Counsel stating that in the opinion  of  such
counsel all such conditions precedent, if any, have been complied
with,  except  that in the case of any particular application  or
request  as  to which the furnishing of documents is specifically
required  by  any  provision of this Indenture relating  to  such
particular  application or request, no additional certificate  or
opinion  need  be  furnished, and in the  case  of  an  Officer's
Certificate delivered pursuant to Section 4.1(b), no opinion need
be furnished.

          Every certificate or opinion with respect to compliance
with a condition or covenant provided for in this Indenture shall
include:

           (a)   a  statement that each individual  signing  such
     certificate  or opinion has read such covenant or  condition
     and the definitions herein relating thereto;

           (b)   a brief statement as to the nature and scope  of
     the  examination or investigation upon which the  statements
     or  opinions  contained in such certificate or  opinion  are
     based;

           (c)   a  statement that, in the opinion of  each  such
     individual, he has made such examination or investigation as
     is necessary to enable him to express an informed opinion as
     to  whether  or  not  such covenant or  condition  has  been
     complied with; and

           (d)  a statement as to whether, in the opinion of each
     such   individual,  such  condition  or  covenant  has  been
     complied with.

           SECTION  I.3  Form of Documents Delivered to  Trustee.
In  any  case where several matters are required to be  certified
by,  or covered by an opinion of, any specified Person, it is not
necessary  that all such matters be certified by, or  covered  by
the  opinion  of,  only  one such Person,  or  that  they  be  so
certified  by only one document, but one such Person may  certify
or  give an opinion with respect to some matters and one or  more
other  such Persons as to other matters, and any such Person  may
certify  or give an opinion as to such matters in one or  several
documents.

          Any certificate or opinion of an officer of the Company
may  be  based,  insofar as it relates to legal matters,  upon  a
certificate or opinion of, or representations by, counsel, unless
such  officer knows, or in the exercise of reasonable care should
know  that  the  certificate or opinion or  representations  with
respect  to the matters upon which his certificate or opinion  is
based  are erroneous.  Any such certificate or Opinion of Counsel
may  be  based, insofar as it relates to factual matters, upon  a
certificate or opinion of, or representations by, an  officer  or
officers of the Company, unless such counsel knows or has  reason
to  know that the certificate or opinion or representations  with
respect to such matters are erroneous.

           Any  Opinion  of  Counsel stated to be  based  on  the
opinion  of other counsel shall be accompanied by a copy of  such
other   opinion,  which  other  opinion  shall  expressly  permit
reliance thereon in connection with the giving of the Opinion  of
Counsel.

           Where  any Person is required to make, give or execute
two  or  more  applications,  requests,  consents,  certificates,
statements,  opinions or other instruments under this  Indenture,
they may, but need not, be consolidated and form one instrument.

           SECTION  I.4   Acts  of Holders.   (a)   Any  request,
demand,  authorization,  direction, notice,  consent,  waiver  or
other  action provided by this Indenture to be given or taken  by
Holders (collectively, an "Act" of such Holders, which term  also
shall  refer to the instruments or record evidencing or embodying
the  same)  may  be  embodied in and evidenced  by  one  or  more
instruments of substantially similar tenor signed by such Holders
in   person  or  by  an  agent  duly  appointed  in  writing  or,
alternatively, may be embodied in and evidenced by the record  of
Holders  of Securities voting in favor thereof, either in  person
or  by  proxies  duly appointed in writing,  at  any  meeting  of
Holders of Securities duly called and held in accordance with the
provisions  of  Article XI, or a combination of such  instruments
and  any  such  record.   Except as  herein  otherwise  expressly
provided, such action shall become effective when such instrument
(or  instruments)  or  record,  or  both,  are  delivered  to   a
Responsible  Officer of the Trustee, and when it is  specifically
required herein, to the Company.  Proof of execution of any  such
instrument  or  of a writing appointing any such agent  shall  be
sufficient  for  any purpose of this Indenture  and  (subject  to
Section  10.1) conclusive in favor of the Trustee and the Company
if  made  in the manner provided in this Section.  The record  of
any  meeting  of  Holders of Securities shall be  proved  in  the
manner provided in Section 11.6.

           (b)   The  principal  amount  and  serial  numbers  of
Securities  held by any Person, and the date or dates of  holding
the  same,  shall  be  proved by the Security  Register  and  the
Trustee shall not be affected by notice to the contrary.

           (c)   Any Act by the Holder of any Security (i)  shall
bind  every future Holder of the same Security and the Holder  of
every  Security issued upon the transfer thereof or the  exchange
therefor  or in lieu thereof (including any transfer or  exchange
of  a  Security involving removal of a Private Placement Legend),
whether  or not notation of such Act is made upon such  Security,
and (ii) shall be valid notwithstanding that such Act is taken in
connection  with  the  transfer of such  Security  to  any  other
Person, including the Company or any Affiliate thereof.

           (d)  Until such time as written instruments shall have
been  delivered  with  respect  to the  requisite  percentage  of
principal amount of Securities for the Act contemplated  by  such
instruments, any such instrument executed and delivered by or  on
behalf  of a Holder of Securities may be revoked with respect  to
any  or  all of such Securities by written notice by such  Holder
(or  its  duly appointed agent) or any subsequent Holder (or  its
duly  appointed  agent),  proven in  the  manner  in  which  such
instrument  was proven, unless such instrument is  by  its  terms
expressly irrevocable.

            (e)   Securities  of  any  series  authenticated  and
delivered after any Act of Holders may, and, if required  by  the
Trustee  or  the  Company, shall, bear a  notation  in  the  form
approved by the Company and satisfactory to the Trustee as to any
action  taken  by such Act of Holders.  If the Company  shall  so
determine,  new  Securities  of any  series  so  modified  as  to
conform,  in the opinion of the Company, to such action,  may  be
prepared  and  executed  by the Company and  upon  Company  Order
authenticated  and  delivered  by the  Trustee  in  exchange  for
Outstanding Securities of such series.

           The Company may, but shall not be obligated to, fix  a
record  date for the purpose of determining the Holders  entitled
to  sign  any instrument evidencing or embodying an  Act  of  the
Holders.   If  a  record date is fixed, those  Persons  who  were
Holders at such record date (or their duly appointed agents), and
only those Persons, shall be entitled to sign any such instrument
evidencing or embodying an Act of Holders or to revoke  any  such
instrument  previously  signed,  whether  or  not  such   Persons
continue  to  be  Holders  after  such  record  date.   Any  such
instrument may be revoked as provided in paragraph (d) above.

            (f)   In  determining  whether  the  Holders  of  the
requisite aggregate principal amount of Securities have concurred
in any Act under this Indenture, Securities that are owned by the
Company,  or  any Affiliate of the Company, shall be  disregarded
and  deemed  not to be Outstanding for the purpose  of  any  such
determination  except  that,  for  the  purposes  of  determining
whether  the  Trustee shall be protected in relying on  any  such
Act,  only  Securities that a Responsible Officer of the  Trustee
has  actual  knowledge are so owned as conclusively evidenced  by
the Security Register shall be so disregarded.  The Company shall
furnish  the  Trustee, upon request from time  to  time,  with  a
written  list of such Affiliates.  Securities so owned that  have
been pledged in good faith may be regarded as Outstanding for the
purposes of this paragraph if the pledgee shall establish to  the
satisfaction  of the Trustee that the pledgee has  the  right  to
vote such Securities and that the pledgee is not an Affiliate  of
the  Company.  Subject to the provisions of Section  315  of  the
Trust  Indenture Act, in case of a dispute as to such right,  any
decision by the Trustee, taken upon the advice of counsel,  shall
be  full protection to the Trustee.  Securities that are owned by
a  Holder which is not the Company or an Affiliate of any thereof
at  the  time  such  Holder concurs in  such  Act  shall  not  be
disregarded or deemed not to be Outstanding, notwithstanding that
such Holder has agreed to sell or transfer such Securities to the
Company  or  an  Affiliate of any thereof  immediately  after  or
concurrent  with  such  Act, in response to  a  tender  offer  or
otherwise.

           (g)   The fact and date of the execution by any Person
of  any instrument or writing may be proved by the certificate of
any notary public or other officer of any jurisdiction authorized
to  take  acknowledgments of deeds or administer oaths  that  the
Person   executing  such  instrument  acknowledged  to  him   the
execution  thereof,  or by an affidavit  of  a  witness  to  such
execution sworn to before any such notary or other such  officer,
and  where  such  execution is by an officer of a corporation  or
association  or of a partnership, on behalf of such  corporation,
association  or partnership, such certificate or affidavit  shall
also constitute sufficient proof of his authority.  The fact  and
date  of the execution of any such instrument or writing, or  the
authority of the Person executing the same, may also be proved in
any other manner which the Trustee deems sufficient.

           SECTION I.5  Notices, etc. to Trustee and the Company.
Any  request, demand, authorization, direction, notice,  consent,
waiver  or Act of Holders or other document provided or permitted
by  this  Indenture to be made upon, given or  furnished  to,  or
filed with:

          (a)  the Trustee by any Holder, by the Company or by an
     Authorized  Agent  shall  be sufficient  for  every  purpose
     hereunder  if  in  writing and mailed, first-class,  postage
     prepaid,  or  made, given or furnished by  courier  service,
     cable or facsimile (confirmed by mail or courier in the case
     of  notice by cable or facsimile), to the mailing address of
     the  Trustee at its Corporate Trust Office specified in  the
     first  paragraph of this instrument or at any other  address
     previously  furnished  in writing  to  the  Company  by  the
     Trustee for such purpose, or

          (b)  the Company by the Trustee, by any Holder or by an
     Authorized  Agent  shall  be sufficient  for  every  purpose
     hereunder  if  in  writing and mailed,  first-class  postage
     prepaid,  or  made, given or furnished by  courier  service,
     cable or facsimile (confirmed by mail or courier in the case
     of  notice  by cable or facsimile), to the Company addressed
     to  it  at the address of its principal office specified  in
     the  first  paragraph of this instrument  or  at  any  other
     address  previously furnished in writing to the  Trustee  by
     the Company for such purpose.

           SECTION  I.6  Notices to Holders; Waiver.  Where  this
Indenture  provides  for notice to Holders  of  any  event,  such
notice  shall  be  sufficiently given  (unless  otherwise  herein
expressly provided) if in writing and mailed, first-class postage
prepaid, or made, given or furnished by courier service, to  each
Holder,  at  its address as it appears in the Security  Register,
not later than the latest date (if any), and not earlier than the
earliest date (if any), prescribed for the giving of such notice.
Where  this  Indenture provides for notice in  any  manner,  such
notice may be waived in writing by the Person entitled to receive
such  notice, either before or after the event, and  such  waiver
shall  be  the equivalent of such notice.  Waivers of  notice  by
Holders  shall be filed with the Trustee, but such  filing  shall
not  be a condition precedent to the validity of any action taken
in  reliance  upon  such waiver.  In any  case  where  notice  to
Holders  is given by mail or courier service, neither the failure
to  give  such notice, nor any defect in any notice so given,  to
any particular Holder shall affect the sufficiency of such notice
with  respect to other Holders, and any notice that is mailed  or
sent  by  courier service in the manner herein provided shall  be
conclusively presumed to have been duly given.

           SECTION I.7  Effect of Headings.  The Article, Section
and  other  headings herein and the Table of Contents hereof  are
for  convenience  only  and  shall not  affect  the  construction
hereof.

           SECTION  I.8  Successors and Assigns.  All  covenants,
agreements,  representations and warranties in this Indenture  by
the  Trustee and the Company shall bind and inure to the  benefit
of and be enforceable by their respective successors and assigns,
whether so expressed or not.

            SECTION  I.9   Severability  Clause.   In  case   any
provision  in this Indenture or the Securities shall be  invalid,
illegal   or   unenforceable,   the   validity,   legality    and
enforceability of the remaining provisions shall not in  any  way
be affected or impaired thereby.

           SECTION I.10  Benefits of Indenture.  Nothing in  this
Indenture or the Securities, expressed or implied, shall give  to
any  Person,  other than the parties hereto and their  respective
successors, assigns and the Holders of Securities, any benefit or
any  legal  or  equitable  right,  remedy  or  claim  under  this
Indenture.

            SECTION   I.11   GOVERNING  LAW  AND  SUBMISSION   TO
JURISDICTION.   THIS  INDENTURE  AND  THE  SECURITIES  SHALL   BE
GOVERNED  BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS  OF  THE
STATE OF NEW YORK.  THE COMPANY HEREBY IRREVOCABLY SUBMITS TO THE
NON-EXCLUSIVE JURISDICTION OF ANY NEW YORK STATE COURT SITTING IN
THE  BOROUGH OF MANHATTAN IN THE CITY OF NEW YORK OR ANY  FEDERAL
COURT SITTING IN THE BOROUGH OF MANHATTAN IN THE CITY OF NEW YORK
IN  RESPECT OF ANY SUIT, ACTION OR PROCEEDING ARISING OUT  OF  OR
RELATING  TO  THIS  TRUST  INDENTURE  AND  THE  SECURITIES,   AND
IRREVOCABLY  ACCEPTS FOR ITSELF AND IN RESPECT OF  ITS  PROPERTY,
GENERALLY  AND  UNCONDITIONALLY, JURISDICTION  OF  THE  AFORESAID
COURTS.  THE COMPANY IRREVOCABLY WAIVES, TO THE FULLEST EXTENT IT
MAY  EFFECTIVELY DO SO UNDER APPLICABLE LAW, ANY OBJECTION  WHICH
IT  MAY  NOW OR HEREAFTER HAVE TO THE LAYING OF THE VENUE OF  ANY
SUCH SUIT, ACTION OR PROCEEDING BROUGHT IN ANY SUCH COURT AND ANY
CLAIM  THAT  ANY SUCH SUIT, ACTION OR PROCEEDING BROUGHT  IN  ANY
SUCH COURT HAS BEEN BROUGHT IN AN INCONVENIENT FORUM.

            SECTION   I.12   Execution  in  Counterparts.    This
instrument may be executed in any number of counterparts, each of
which when so executed shall be deemed to be an original, but all
such  counterparts shall together constitute but one and the same
instrument.

           SECTION I.13  Conflict with Trust Indenture  Act.   If
any  provision of this Indenture limits, qualifies  or  conflicts
with another provision hereof which is required to be included in
this  Indenture  by any of the provisions of the Trust  Indenture
Act, such required provision shall control.  If any provision  of
this  Indenture modifies or excludes any provision of  the  Trust
Indenture  Act  that may be so modified or excluded,  the  latter
provision  shall  be  deemed to apply to  this  Indenture  as  so
modified or to be excluded, as the case may be.  Until such  time
as  this  Indenture shall be qualified under the Trust  Indenture
Act,  this Indenture, the Company and the Trustee shall be deemed
for  all  purposes hereof to be subject to and  governed  by  the
Trust  Indenture Act to the same extent as would be the  case  if
this Indenture were so qualified on the date hereof.

                           ARTICLE II

                      THE DEBT SECURITIES

           SECTION  II.1   Form of Security to Be Established  by
Series  Supplemental  Indenture.  Subject  to  Section  2.5,  the
Securities  of  each series shall be substantially  in  the  form
established in the Series Supplemental Indenture relating to  the
Securities  of  such series; provided, however,  that  each  such
Security   shall  bear  the  applicable  legends   specified   in
Section  2.8 and Section 2.9 or, in the case of a Security  which
is  a  Guarantee, shall be affixed to the security  to  which  it
relates  and  such  related security shall  bear  the  applicable
legends specified in Section 2.8 and Section 2.9.

           SECTION  II.2  Form of Trustee's Authentication.   The
Trustee's  certificate of authentication on all Securities  shall
be in substantially the following form:

           This  Security  is  one of the  series  of  Securities
     referred to in the within-mentioned Indenture.

                                                          Bankers
                         Trust Company, as Trustee



By:

Authorized Signatory

           SECTION  II.3   Amount Unlimited; Issuable in  Series.
The  aggregate  principal  amount  of  Securities  that  may   be
authenticated  and delivered under this Indenture  is  unlimited;
provided, however, that the provisions of this Section shall  not
be  deemed  to in any way supersede the restrictions provided  in
Section 7.12.

           The  Securities may be issued in one or  more  series.
Prior  to the issuance of the Securities of a series, there shall
be established in one or more Series Supplemental Indentures:
           (a)  the title of the Securities of such series (which
     shall  distinguish the Securities of such  series  from  all
     other  Securities) and the form or forms  of  Securities  of
     such series;

           (b)  any limit upon the aggregate principal amount  of
     the  Securities of such series that may be authenticated and
     delivered   under  this  Indenture  (except  for  Securities
     authenticated  and delivered upon registration  of  transfer
     of,  or in exchange for, or in lieu of, other Securities  of
     such series pursuant to Sections 2.7, 2.8, 2.9, 2.10 or  8.6
     and  except  for  Securities  that,  pursuant  to  the  last
     paragraph  of  Section 2.4, are deemed never  to  have  been
     authenticated and delivered hereunder);

           (c)   the date or dates on which the principal of  the
     Securities  of  such  series  is  payable,  the  amounts  of
     principal  payable  on such date or dates  and  the  Regular
     Record  Date  for  the  determination  of  Holders  to  whom
     principal  is payable, and the date or dates  on  or  as  of
     which the Securities of such series shall be dated, if other
     than as provided in Section 2.14(a);

           (d)  the rate or rates at which the Securities of such
     series shall bear interest, or the method by which such rate
     or  rates shall be determined, the date or dates from  which
     such  interest shall accrue, the interest payment  dates  on
     which  such interest shall be payable and the Regular Record
     Date  for  the determination of Holders to whom interest  is
     payable, and the basis of computation of interest, if  other
     than as provided in Section 2.14(b);

           (e)   if other than as provided in Section 10.11,  the
     place or places where (i) the principal of, premium, if any,
     and  interest on Securities of such series shall be payable,
     (ii)  Securities  of  such series  may  be  surrendered  for
     registration of transfer or exchange and (iii)  notices  and
     demands  to or upon the Company in respect of the Securities
     of such series and this Indenture may be served;

           (f)   the  right,  if any, of the  Company  to  redeem
     Securities  of  such series, the price or prices  (including
     any  applicable  premium) at which, the  period  or  periods
     within  which  and  the  terms  and  conditions  upon  which
     Securities of such series may be so redeemed, in whole or in
     part, at the option of the Company;

           (g)  the obligation, if any, of the Company to redeem,
     purchase or repay Securities of such series pursuant to  any
     mandatory or optional redemption provision and the price  or
     prices  at which and the period or periods within which  and
     the  terms  and  conditions upon which  Securities  of  such
     series  shall be redeemed, purchased or repaid, in whole  or
     in  part, pursuant to such obligations and any sinking  fund
     or other analogous fund or provision relating thereto;

           (h)   the  Capitalized Interest  Requirement,  if  any
     (including how any amounts in the Capitalized Interest  Fund
     in  respect of such Capitalized Interest Requirement are  to
     be  applied),  and the Debt Service Reserve Requirement,  if
     any, with respect to the Securities of such series;

          (i)  if other than denominations of $1,000 and integral
     multiples of $1,000 in excess thereof, the denominations  in
     which Securities of such series shall be issuable;

           (j)   the restrictions or limitations, if any, on  the
     transfer or exchange of the Securities of such series;

           (k)   any  requirements that the Company issue  a  new
     series of Securities registered under the Securities Act  in
     exchange for the Securities of such series;

           (l)  any deletions from, modifications of or additions
     to  the  Events of Default or covenants of the Company  with
     respect  to  the Securities of such series, whether  or  not
     such Events of Default or covenants are consistent with  the
     Events of Default or covenants set forth herein with respect
     to  the Securities of other series, any change in the  right
     of  the Trustee or Holders to declare the principal of,  and
     premium,  if  any, and interest on, the Securities  of  such
     series  due and payable and any additions to the definitions
     currently set forth in this Indenture;

           (m)   if applicable, a designation of the use  of  the
     proceeds of the Securities of such series;

           (n)   if  the  Securities are a  Senior  Secured  Note
     Guarantee,  the terms of such Senior Secured Note  Guarantee
     and the applicable information specified in this Section 2.3
     with respect to the securities or other obligations to which
     such Senior Secured Note Guarantee relates; and

           (o)   any other terms of the Securities of such series
     (which  terms shall not be inconsistent with the  provisions
     of this Indenture).

            SECTION   II.4    Authentication  and   Delivery   of
Securities.  Subject to Section 2.3, at any time and from time to
time  after  the  execution and delivery of this  Indenture,  the
Company  may  deliver Securities of any series  executed  by  the
Company  to  the  Trustee  for authentication,  together  with  a
Company  Order  for  the  authentication  and  delivery  of  such
Securities, and the Trustee shall thereupon authenticate and make
available  for delivery such Securities in accordance  with  such
Company  Order,  without any further action by the  Company.   No
Security shall be entitled to any benefit under this Indenture or
be  valid  or obligatory for any purpose unless there appears  on
such  Security  a  certificate  of authentication,  in  the  form
provided  for  herein,  executed by the  Trustee  by  the  manual
signature of any Authorized Signatory, and such certificate  upon
any  Securities  shall  be  conclusive  evidence,  and  the  only
evidence,  that  such  Security has been duly  authenticated  and
delivered  thereunder.   In authenticating  such  Securities  and
accepting the additional responsibilities under this Indenture in
relation  to  such Securities, the Trustee shall be  entitled  to
receive,  and (subject to Section 10.1) shall be fully  protected
in relying upon:

           (a)   an  executed Series Supplemental Indenture  with
     respect to the Securities of such series;

             (b)    Officer's   Certificates   of   the   Company
     (i)  certifying as to resolutions of the Board of  Directors
     of  the  Company by or pursuant to which the  terms  of  the
     Securities   of   such   series   were   established,    and
     (ii)  certifying  that all conditions precedent  under  this
     Indenture  to the Trustee's authentication and  delivery  of
     such Securities have been complied with;

           (c)  an Opinion of Counsel to the effect that (i)  the
     form  or  forms and the terms of such Securities  have  been
     established by a Series Supplemental Indenture as  permitted
     by Sections 2.1 and 2.3 in conformity with the provisions of
     this  Indenture,  (ii) the Securities of such  series,  when
     authenticated and made available for delivery by the Trustee
     and  issued by the Company in the manner and subject to  any
     conditions  specified  in  such  Opinion  of  Counsel,  will
     constitute  legal,  valid  and binding  obligations  of  the
     Company  enforceable against the Company in accordance  with
     their  terms,  and (iii) the requirements of the  Securities
     Act  and the Trust Indenture Act have been complied with  in
     connection  with the execution and delivery  of  the  Series
     Supplemental  Indenture and the authentication and  issuance
     of  the  Securities of such series, except that such Opinion
     of  Counsel may be qualified to the effect that the opinions
     required  pursuant  to  clause (ii)  above  are  subject  to
     (A)   applicable   bankruptcy,  insolvency,  reorganization,
     moratorium,  fraudulent  transfer  and  other  similar  laws
     affecting  creditors'  rights  and  remedies  generally  and
     (B)  general  principles  of equity (regardless  of  whether
     enforceability is considered in a proceeding in equity or at
     law); and

           (d)  such other documents and evidence with respect to
     the Company as the Trustee may reasonably request.

Prior  to  the  authentication  and  delivery  of  a  series   of
Securities,   the  Trustee  shall  receive  such  other   monies,
accounts, documents, certificates, instruments or opinions as may
be required by the related Series Supplemental Indenture.

           Notwithstanding the foregoing, if any  Security  shall
have  been authenticated and delivered hereunder but never issued
and  sold  by  the  Company, and the Company shall  deliver  such
Security   to  the  Trustee  for  cancellation  as  provided   in
Section  2.13 together with a written statement (which  need  not
comply with Section 1.2 and need not be accompanied by an Opinion
of  Counsel) stating that such Security has never been issued and
sold  by  the  Company, for all purposes of this  Indenture  such
Security  shall  be  deemed never to have been authenticated  and
delivered  hereunder and shall never have been or be entitled  to
the benefits hereof.

          SECTION II.5  Form.  The definitive Securities shall be
printed,  lithographed, engraved, typewritten or  photocopied  or
may  be  produced in any other manner, all as determined  by  the
Authorized   Representatives  executing   such   Securities,   as
evidenced by their execution of such Securities.

     Except as indicated in the next succeeding paragraph or in a
Series   Supplemental  Indenture,  Securities  shall  be   issued
initially  in the form of one or more permanent global Securities
(each being herein called a "Global Security") deposited with the
Trustee,  as custodian for the Depository, duly executed  by  the
Company and authenticated by the Trustee as hereinafter provided,
and  each  shall  bear, or, in the case of Securities  which  are
Guarantees, shall be affixed to the security to which it  relates
and  such  related security shall bear, the legend set  forth  on
Exhibit  A hereto.  Subject to the limitations set forth  in  the
applicable  Series Supplemental Indenture, the principal  amounts
of  the Global Securities may be increased or decreased from time
to  time  by  adjustments made on the records of the Trustee,  as
custodian for the Depository, as hereinafter provided.

      Securities  originally issued and sold in reliance  on  any
exemption  from registration under the Securities Act other  than
Rule 144A shall be issued, and Securities originally offered  and
sold  in  reliance on Rule 144A may be issued,  in  the  form  of
permanent   certificated  bonds  in  registered  form  ("Physical
Securities").

       The  Securities  may  have  such  appropriate  insertions,
omissions, substitutions and other variations as are required  or
permitted by this Indenture, and may have such letters, CUSIP  or
other  numbers or other marks of identification and such  legends
or  endorsements  placed  thereon as  may  be  required  by  this
Article II or to comply with the rules of any securities exchange
or as may, consistently herewith, be determined by the Authorized
Representatives executing such Securities, as evidenced by  their
execution  of  the Securities.  Any portion of the  text  of  any
Security  may  be  set  forth on the  reverse  thereof,  with  an
appropriate  reference thereto on the face of the Security.   The
Securities may also have set forth on the reverse side thereof  a
form  of  assignment and forms to elect purchase by  the  Company
pursuant to Section 7.28.

            SECTION   II.6    Execution  and  Authentication   of
Securities.   The Securities shall be executed on behalf  of  the
Company by its Chief Executive Officer, its President or  one  of
its  Executive  Vice  Presidents.   The  signature  of  any  such
officers on the Securities may be manual or facsimile.

           Upon  receipt  of a Company Order, the  Trustee  shall
authenticate  and make available for delivery Securities  of  the
applicable  series  that are printed, lithographed,  typewritten,
photocopied or otherwise produced, in any denomination authorized
hereunder.

           Securities bearing the manual or facsimile  signatures
of  individuals  who  were,  at the  time  such  signatures  were
affixed,  the  proper  officers of the Company,  shall  bind  the
Company,  notwithstanding that such individuals or  any  of  them
have ceased to hold such offices prior to the authentication  and
delivery of such Securities or did not hold such offices  at  the
date of such Securities.

           SECTION  II.7   Temporary Securities.   Upon  original
issuance of Securities of a series or pending the preparation  of
definitive Securities of any series, the Company may execute, and
upon  Company  Order  the  Trustee shall  authenticate  and  make
available  for  delivery, Securities or temporary Securities,  as
the  case  may be, of such series that are printed, lithographed,
typewritten,   photocopied   or  otherwise   produced,   in   any
denomination authorized hereunder, substantially of the tenor  of
the  definitive Securities in lieu of which they are  issued  and
with  such  appropriate insertions, omissions, substitutions  and
other  variations as the officers executing such  Securities  may
determine, as evidenced by their execution of such Securities.

           If  temporary Securities of any series are issued, the
Company  will  cause definitive Securities of such series  to  be
prepared  without unreasonable delay.  After the  preparation  of
definitive Securities of such series, the temporary Securities of
such  series  shall be exchangeable for definitive Securities  of
such  series upon surrender of the temporary Securities  of  such
series  at the office or agency of the Company, for such  purpose
or  at the Place of Payment, without charge to the Holder.   Upon
surrender   for  cancellation  of  any  one  or  more   temporary
Securities  of  any series, the Company shall  execute,  and  the
Trustee  shall authenticate and make available for  delivery,  in
exchange  therefor,  definitive  Securities  of  such  series  of
authorized   denominations  and  of  like  tenor  and   aggregate
principal  amount.  Until so exchanged, such temporary Securities
of  any  series  shall in all respects be entitled  to  the  same
benefits  under this Indenture as definitive Securities  of  such
series.

           SECTION  II.8  Registration, Restrictions on  Transfer
and Exchange.

           (a)  Registration, Transfer and Exchange.  The Company
shall  cause  to  be kept at the corporate trust  office  of  the
Trustee or at the office of another Security Registrar a register
which, subject to such reasonable regulations as the Company  may
prescribe  and the requirements and restrictions on transfer  set
forth  in  this  Section and Section 2.9, shall provide  for  the
registration of Securities and for the registration of  transfers
and  exchanges of Securities.  This register is herein  sometimes
referred  to as the "Security Register."  The Trustee  is  hereby
appointed as the initial "Security Registrar" for the purpose  of
registering Securities and transfers and exchanges of  Securities
as herein provided.

           If a Person other than the Trustee is appointed by the
Company  as Security Registrar, the Company will give the Trustee
prompt  written notice of the appointment of a Security Registrar
and  of  the  location, and any change in the  location,  of  the
Security  Register,  and  the Trustee shall  have  the  right  to
inspect  the  Security Register at all reasonable  times  and  to
obtain  copies thereof, and the Trustee shall have the  right  to
rely  upon  an  officer's certificate executed on behalf  of  the
Security  Registrar as to the names and addresses of the  Holders
of  the Securities and the principal amounts and numbers of  such
Securities.

            Subject  to  the  provisions  of  this  Section   and
Section  2.9, upon due presentation for registration of  transfer
of  any  Securities of any series at any such office, the Company
shall  execute and the Trustee shall authenticate and deliver  in
the  name  of  the  designated transferee or  transferees  a  new
Security  or  Securities  of like tenor  and  of  any  authorized
denomination and of a like aggregate principal amount.

           Furthermore, any Holder of a Global Security shall, by
acceptance of such Global Security, be deemed to have agreed that
transfers of beneficial interests in such Global Security may  be
effected  only  through  a book-entry system  maintained  by  the
Depository  (or  its agent), and that ownership of  a  beneficial
interest  in a Global Security shall be required to be  reflected
in a book-entry.

           Subject to this Section and Section 2.9, at the option
of  the  Holder,  Securities of any series may be  exchanged  for
other  Securities  of the same series of like tenor  and  of  any
authorized  denominations  and  of  a  like  aggregate  principal
amount.  Securities to be exchanged shall be surrendered  at  any
office  or  agency maintained by the Trustee for the  purpose  as
provided  in this Section 2.8 and the Company shall execute,  and
the  Trustee shall authenticate and deliver in exchange therefor,
the  Securities of the applicable series which the Holder  making
the  exchange shall be entitled to receive, bearing  numbers  not
contemporaneously or previously outstanding.

          All Securities issued upon any registration of transfer
or  exchange of Securities shall be the valid obligations of  the
Company,  evidencing  the same debt, and  entitled  to  the  same
security  and  benefits under this Indenture, as  the  Securities
surrendered upon such registration of transfer or exchange.

            Every   Security   presented   or   surrendered   for
registration  of transfer or exchange shall be duly endorsed,  or
be  accompanied  by  a  written instrument of  transfer  in  form
satisfactory  to  the  Company,  the  Trustee  and  the  Security
Registrar  or  any transfer agent, duly executed  by  the  Holder
thereof or his attorney duly authorized in writing.

           No  service  charge shall be required of  any  Holders
participating  in  any  transfer or  exchange  of  Securities  in
respect  of such transfer or exchange, but the Security Registrar
may require payment of a sum sufficient to cover any tax or other
governmental  charge that may be imposed in connection  with  any
transfer or exchange of Securities, other than exchanges pursuant
to Sections 2.7, 8.6 or 12.6 not involving any transfer.

           The  Security Registrar shall not be required  (a)  to
issue, register the transfer of or exchange any Physical Security
of  any  series during a period (i) beginning at the  opening  of
business  15  days before the day of the mailing of a  notice  of
redemption  of Securities of such series selected for  redemption
under Article VIII and ending at the close of business on the day
of such mailing and (ii) beginning on the Regular Record Date for
the Payment Date of any installment of principal of or payment of
interest  on  the  Securities of such series and  ending  on  the
Payment  Date  of  such installment of principal  or  payment  of
interest  or  (b) to issue, register the transfer of or  exchange
any  Physical Security so selected for redemption in whole or  in
part, except the unredeemed portion of any Security selected  for
redemption in part.

           Notwithstanding anything herein to the  contrary,  any
transfer  of  the  Securities of any series  may  be  subject  to
additional  restrictions,  if  any,  set  forth  in  the   Series
Supplemental Indenture relating to such series.

            (b)   Private  Placement  Legend.   Subject  to   the
provisions of this Section and unless otherwise specified in  the
applicable  Series Supplemental Indenture, all  Securities  shall
bear the following legend or, in the case of a Security which  is
a  Guarantee,  shall  be  affixed to a security  that  bears  the
following legend (the "Private Placement Legend"):

     "THE  [INSERT  NAME OF SECURITY] (OR  ITS  PREDECESSOR)
     EVIDENCED HEREBY WAS ORIGINALLY ISSUED IN A TRANSACTION
     EXEMPT  FROM REGISTRATION UNDER SECTION 5 OF THE UNITED
     STATES   SECURITIES  ACT  OF  1933,  AS  AMENDED   (THE
     "SECURITIES  ACT"), AND THE [INSERT NAME  OF  SECURITY]
     EVIDENCED  HEREBY MAY NOT BE OFFERED, SOLD, PLEDGED  OR
     OTHERWISE   TRANSFERRED  IN   THE   ABSENCE   OF   SUCH
     REGISTRATION  OR  AN  APPLICABLE  EXEMPTION  THEREFROM.
     EACH   PURCHASER  OF  THE  [INSERT  NAME  OF  SECURITY]
     EVIDENCED HEREBY IS HEREBY NOTIFIED THAT THE SELLER MAY
     BE  RELYING  ON  THE EXEMPTION FROM THE  PROVISIONS  OF
     SECTION  5 OF THE SECURITIES ACT PROVIDED BY RULE  144A
     THEREUNDER.   THE  HOLDER  OF  THE  [INSERT   NAME   OF
     SECURITY]  EVIDENCED HEREBY AGREES FOR THE  BENEFIT  OF
     THE  ISSUER  THAT:  (A) SUCH [INSERT NAME OF  SECURITY]
     MAY   BE   OFFERED,   RESOLD,  PLEDGED   OR   OTHERWISE
     TRANSFERRED ONLY (1)(a) INSIDE THE UNITED STATES  TO  A
     PERSON  WHO  THE  SELLER  REASONABLY  BELIEVES   IS   A
     QUALIFIED  INSTITUTIONAL BUYER AS DEFINED IN RULE  144A
     UNDER  THE SECURITIES ACT IN A TRANSACTION MEETING  THE
     REQUIREMENTS OF RULE 144A, (b) IN A TRANSACTION MEETING
     THE  REQUIREMENTS OF RULE 144 UNDER THE SECURITIES ACT,
     (c) OUTSIDE THE UNITED STATES TO A FOREIGN PERSON IN  A
     TRANSACTION MEETING THE REQUIREMENTS OF RULE 904  UNDER
     THE  SECURITIES ACT, OR (d) IN ACCORDANCE WITH  ANOTHER
     EXEMPTION  FROM  THE REGISTRATION REQUIREMENTS  OF  THE
     SECURITIES  ACT (AND, BASED UPON AN OPINION OF  COUNSEL
     IF  THE  ISSUER SO REQUESTS), (2) TO THE ISSUER OR  (3)
     PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT AND, IN
     EACH CASE, IN ACCORDANCE WITH ANY APPLICABLE SECURITIES
     LAWS  OF  ANY STATE OF THE UNITED STATES OR  ANY  OTHER
     APPLICABLE  SECURITIES LAWS OF ANY STATE OF THE  UNITED
     STATES OR ANY OTHER APPLICABLE JURISDICTION AND (B) THE
     HOLDER WILL, AND EACH SUBSEQUENT HOLDER IS REQUIRED TO,
     NOTIFY  ANY  PURCHASER FROM IT OF THE [INSERT  NAME  OF
     SECURITY]  EVIDENCED HEREBY OF THE RESALE  RESTRICTIONS
     SET FORTH IN (A) ABOVE."

              (i)           Upon   the  transfer,   exchange   or
     replacement  of  Securities bearing  the  Private  Placement
     Legend, the Trustee shall deliver only Securities that  bear
     the  Private  Placement Legend unless, and  the  Trustee  is
     hereby  authorized to deliver Securities without the Private
     Placement  Legend if, (A) there is delivered to the  Trustee
     an Opinion of Counsel to the effect that neither such legend
     nor  the  related restrictions on transfer are  required  in
     order  to  maintain  compliance with the provisions  of  the
     Securities  Act or (B) such Security has been sold  pursuant
     to  an effective registration statement under the Securities
     Act.    Upon  the  transfer,  exchange  or  replacement   of
     Securities  not  bearing the Private Placement  Legend,  the
     Trustee  shall  deliver Securities  that  do  not  bear  the
     Private Placement Legend.  By its acceptance of any Security
     bearing the Private Placement Legend, each Holder of such  a
     Security acknowledges the restrictions on transfer  of  such
     Security  set  forth in this Indenture and  in  the  Private
     Placement  Legend  and  agrees that it  will  transfer  such
     Security only as provided in this Indenture.

           (ii)         As a special condition to registration of
     transfer or exchange of any Securities involving removal  of
     a  Private  Placement  Legend (other  than  pursuant  to  an
     effective registration statement under the Securities  Act),
     the  Holder  requesting  such registration  of  transfer  or
     exchange shall furnish the Opinion of Counsel called for  by
     Section   2.8(b)(i).    The  following  additional   special
     conditions  shall apply to the indicated types of  transfers
     or exchanges:

                                (A)    Respecting  any  requested
               registration of transfer or exchange of Securities
               in  the form of Physical Securities, such Physical
               Securities  shall  be  accompanied,  in  the  sole
               discretion  of  the  Company,  by  the   following
               additional    information   and   documents,    as
               applicable:

                                      (1)    if   such   Physical
                      Security   is   being  delivered   to   the
                      Security   Registrar  by   a   Holder   for
                      registration  in the name of  such  Holder,
                      without  transfer,  a  certification   from
                      such    Holder   to   that    effect    (in
                      substantially  the  form   of   Exhibit   B
                      hereto); or

                                      (2)    if   such   Physical
                      Security   is   being  transferred   to   a
                      Qualified    Institutional     Buyer     in
                      accordance   with  Rule  144A   under   the
                      Securities  Act,  a certification  to  that
                      effect   (in  substantially  the  form   of
                      Exhibit B hereto); or

                                      (3)    if   such   Physical
                      Security   is  being  transferred   to   an
                      institutional     Accredited      Investor,
                      delivery of a certification to that  effect
                      (in  substantially the form  of  Exhibit  B
                      hereto),   a  transferee  certificate   for
                      institutional Accredited Investors  in  the
                      form  of  Exhibit C hereto (the "Transferee
                      Certificate") and an Opinion of Counsel  to
                      the   effect  that  such  transfer  is   in
                      compliance with the Securities Act; or

                                      (4)    if   such   Physical
                      Security  is being transferred in  reliance
                      on    Regulation   S,   delivery    of    a
                      certification      to      that      effect
                      (substantially  in the form  of  Exhibit  B
                      hereto),  a  transferor  certificate   (the
                      "Transferor Certificate") for Regulation  S
                      Transfers  (substantially in  the  form  of
                      Exhibit   D  hereto)  and  an  Opinion   of
                      Counsel  to  the effect that such  transfer
                      is  in compliance with the Securities  Act;
                      or

                                      (5)    if   such   Physical
                      Security  is being transferred in  reliance
                      on  Rule  144  under  the  Securities  Act,
                      delivery of a certification to that  effect
                      (substantially  in the form  of  Exhibit  B
                      hereto)  and an Opinion of Counsel  to  the
                      effect  that such transfer is in compliance
                      with the Securities Act; or

                                      (6)    if   such   Physical
                      Security  is being transferred in  reliance
                      on  another exemption from the registration
                      requirements  of  the  Securities  Act,   a
                      certification    to   that    effect    (in
                      substantially  the  form   of   Exhibit   B
                      hereto)  and an Opinion of Counsel  to  the
                      effect  that such transfer is in compliance
                      with the Securities Act.

                                (B)    Respecting  any  requested
               exchange  of a Physical Security for a  beneficial
               interest  in  a  Global  Security,  such  Physical
               Security   shall  be  accompanied,  in  the   sole
               discretion  of  the  Company,  by  the   following
               additional information and documents:

                                       (1)     a   certification,
                      substantially  in  the form  of  Exhibit  B
                      hereto,  that  such  Physical  Security  is
                      being    transferred   to    a    Qualified
                      Institutional Buyer; and

                                      (2)   written  instructions
                      directing the Security Registrar  to  make,
                      or  to  direct the Depository to  make,  an
                      endorsement  on  the  Global  Security   to
                      reflect   an  increase  in  the   aggregate
                      amount  of  the  Securities represented  by
                      the Global Security;

                          whereupon the Trustee shall cancel such
               Physical   Security  and  cause,  or  direct   the
               Depository  to  cause,  in  accordance  with   the
               standing   instructions  and  procedures  existing
               between the Depository and the Security Registrar,
               the   aggregate  principal  amount  of  Securities
               represented by the Global Security to be increased
               accordingly.   If  no  Global  Security  is   then
               Outstanding,  the  Company  shall  issue  and  the
               Trustee  shall  upon Company Order authenticate  a
               new Global Security in the appropriate amount.

                              (C)  Any Person having a beneficial
               interest in a Global Security may upon request  to
               the  Security  Registrar exchange such  beneficial
               interest for a Physical Security.  Upon receipt by
               the Security Registrar of written instructions (or
               such  other  form of instructions as is  customary
               for  the  Depository) from the Depository  or  its
               nominee   on  behalf  of  any  Person   having   a
               beneficial interest in a Global Security and  upon
               receipt  by  the Security Registrar of  a  written
               order  or  such other form of instructions  as  is
               customary   for  the  Depository  or  the   Person
               designated  by  the Depository as  having  such  a
               beneficial    interest   containing   registration
               instructions and, in the case of any such transfer
               or  exchange of a beneficial interest in  Transfer
               Restricted  Securities, the  following  additional
               information and documents:

                                      (1)    if  such  beneficial
                      interest  is  being  transferred   to   the
                      Person  designated  by  the  Depository  as
                      being     the    beneficial    owner,     a
                      certification  from  such  Person  to  that
                      effect   (in  substantially  the  form   of
                      Exhibit B hereto); or

                                      (2)    if  such  beneficial
                      interest   is   being  transferred   to   a
                      Qualified    Institutional     Buyer     in
                      accordance   with  Rule  144A   under   the
                      Securities  Act,  a certification  to  that
                      effect   (in  substantially  the  form   of
                      Exhibit B hereto); or

                                      (3)    if  such  beneficial
                      interest   is  being  transferred   to   an
                      institutional     Accredited      Investor,
                      delivery of a certification to that  effect
                      (substantially  in the form  of  Exhibit  B
                      hereto),   a  Transferee  Certificate   for
                      institutional Accredited Investors  in  the
                      form of Exhibit C hereto and an Opinion  of
                      Counsel  to  the effect that such  transfer
                      is  in compliance with the Securities  Act;
                      or

                                      (4)    if  such  beneficial
                      interest  is being transferred in  reliance
                      on    Regulation   S,   delivery    of    a
                      certification      to      that      effect
                      (substantially  in the form  of  Exhibit  B
                      hereto),   a  Transferor  Certificate   for
                      Regulation  S  Transfers (substantially  in
                      the  form  of  Exhibit  D  hereto)  and  an
                      Opinion of Counsel to the effect that  such
                      transfer   is   in  compliance   with   the
                      Securities Act; or

                                      (5)    if  such  beneficial
                      interest  is being transferred in  reliance
                      on  Rule  144  under  the  Securities  Act,
                      delivery of a certification to that  effect
                      (substantially  in the form  of  Exhibit  B
                      hereto)  and an Opinion of Counsel  to  the
                      effect  that such transfer is in compliance
                      with the Securities Act; or

                                      (6)    if  such  beneficial
                      interest  is being transferred in  reliance
                      on  another exemption from the registration
                      requirements  of  the  Securities  Act,   a
                      certification    to   that    effect    (in
                      substantially  the  form   of   Exhibit   B
                      hereto)  and an Opinion of Counsel  to  the
                      effect  that such transfer is in compliance
                      with the Securities Act,

                          then the Security Registrar will cause,
               in  accordance with the standing instructions  and
               procedures existing between the Depository and the
               Security Registrar, the aggregate principal amount
               of   the  Global  Security  to  be  reduced   and,
               following such reduction, the Company will execute
               and,  upon receipt of a Company Order, the Trustee
               will authenticate and deliver to the transferee  a
               Physical  Security.  Securities issued in exchange
               for  a  beneficial interest in a  Global  Security
               pursuant  to  this Section shall be registered  in
               such names and in such authorized denominations as
               the  Depository,  pursuant  to  instructions  from
               Agent  Members  or otherwise, shall  instruct  the
               Security Registrar in writing.  The Trustee  shall
               deliver such Physical Securities to the Persons in
               whose  names  such  Physical  Securities  are   so
               registered.

            SECTION   II.9   Book-Entry  Provisions  for   Global
Securities.  Each Global Security shall (i) be registered in  the
name of the Depository for such Global Security or the nominee of
such  Depository, (ii) delivered to the Trustee as custodian  for
such Depository and (iii) bear, or in the case of a Security that
is  a  Guarantee, be affixed to the security to which it  relates
and  such  related security shall bear, the legend set  forth  in
Exhibit A hereto.

           Members of, or participants in, the Depository ("Agent
Members") shall have no rights under this Indenture with  respect
to any Global Security held on their behalf by the Depository, or
the  Trustee as its custodian, or under such Global Security, and
the  Depository  may  be  treated by the  Company,  the  Security
Registrar, the Trustee and any agent of the Company, the Security
Registrar  or  the Trustee as the absolute owner of  such  Global
Security  for  all  purposes  whatsoever.   Notwithstanding   the
foregoing, nothing herein shall prevent the Company, the Security
Registrar, the Trustee or any agent of the Company, the  Security
Registrar  or  the  Trustee from giving  effect  to  any  written
certification,  proxy  or other authorization  furnished  by  the
Depository  or  shall impair, as between the Depository  and  its
Agent Members, the operation of customary practices governing the
exercise of the rights of a Holder of any Security.

           Transfers  of  a Global Security shall be  limited  to
transfers of such Global Security in whole, but not in  part,  to
the  Depository,  its  successors or their  respective  nominees.
Interests  of  beneficial  owners in a  Global  Security  may  be
transferred  or exchanged for Physical Securities  in  accordance
with  the  rules  and  procedures  of  the  Depository  and   the
provisions  of  this  Section  and  Section  2.8.   In  addition,
Physical Securities shall be transferred to all beneficial owners
in  exchange for their beneficial interests in a Global  Security
if,  and  only if, either (a) the Depository notifies the Company
that it is unwilling or unable to continue as depositary for  the
Global  Security and a successor depositary is not  appointed  by
the  Company  within  90  days of such notice,  (b)  the  Company
determines  not to have the Securities represented by the  Global
Security  and notifies the Depository and the Security  Registrar
thereof, or (c) after the occurrence of an Event of Default  with
respect  to  a  series of Securities, beneficial  owners  holding
interests  representing  a majority of the  principal  amount  of
Securities of such series represented by a Global Security advise
the   Trustee  through  the  Depository  in  writing   that   the
continuation  of  the  book-entry  system  with  respect  to  the
Securities of such series is no longer in such beneficial owners'
best interests.

           In  connection with the transfer of an  entire  Global
Security  to  beneficial owners pursuant  to  this  Section,  the
Global  Securities  shall  be deemed to  be  surrendered  to  the
Trustee for cancellation, and the Company shall execute, and  the
Trustee  shall  upon Company Order authenticate and  deliver,  to
each  beneficial owner identified by the Depository, in  exchange
for  its  beneficial  interest in the Global Security,  an  equal
aggregate  principal amount of Physical Securities of  authorized
denominations.

           The Holder of a Global Security may grant proxies  and
otherwise  authorize  any  Person, including  Agent  Members  and
Persons  that may hold interests through Agent Members,  to  take
any  action  which  a  Holder  is entitled  to  take  under  this
Indenture or the Securities.

           Notwithstanding  anything  to  the  contrary  in  this
Section  2.9,  an  applicable Series Supplemental  Indenture  may
amend, modify or supplement the provisions of this Section 2.9 as
to the Securities issued hereunder and thereunder.

           SECTION  II.10  Mutilated, Destroyed, Lost and  Stolen
Securities.  If (a) any mutilated Security is surrendered to  the
Trustee or the Company and the Security Registrar and the Trustee
receive  evidence to their satisfaction of the destruction,  loss
or  theft  of  any  Security, and (b) there is delivered  to  the
Company, the Security Registrar and the Trustee evidence to their
satisfaction of the ownership and authenticity thereof, and  such
security or indemnity as may be required by them to save each  of
them and their agents harmless, then, in the absence of notice to
the  Company,  the  Security Registrar or the Trustee  that  such
Security has been acquired by a bona fide purchaser, the  Company
shall  execute and upon the Company's written request by  Company
Order  the  Trustee  shall authenticate and  make  available  for
delivery,  in  exchange  for or in lieu of  any  such  mutilated,
destroyed, lost or stolen Security, and at the cost of the Holder
of  the  Security, a new Security of the same series and of  like
tenor and principal amount bearing a number not then outstanding.
If,  after  the  delivery  of  such new  Security,  a  bona  fide
purchaser  of  the original Security in lieu of  which  such  new
Security  was issued presents for payment such original Security,
the  Company,  the  Security Registrar and the Trustee  shall  be
entitled to recover such new Security from the Person to whom  it
was  delivered or any Person taking therefrom, except a bona fide
purchaser, and in any case shall be entitled to recover upon  the
security  or  indemnity provided therefor to the  extent  of  any
loss,  damage,  cost  or expense incurred  by  the  Company,  the
Security Registrar or the Trustee in connection therewith.

            Notwithstanding  the  foregoing,  in  case  any  such
mutilated,  destroyed, lost or stolen Security has become  or  is
about  to  become due and payable, the Company, upon satisfaction
of  the  conditions  set forth in clauses  (a)  and  (b)  of  the
preceding  paragraph may, instead of issuing a new Security,  pay
such Security.

           Upon  the  issuance  of any new  Security  under  this
Section,  the Company may require the payment of a sum sufficient
to cover any tax or other governmental charge that may be imposed
in relation thereto and any other expenses connected therewith.

           Every new Security issued pursuant to this Section  in
lieu of any destroyed, lost or stolen Security shall constitute a
contractual  obligation of the Company and, whether  or  not  the
destroyed,  lost  or  stolen  Security  shall  be  at  any   time
enforceable by anyone, shall be entitled to all the benefits  and
security of this Indenture, and the Collateral Documents  equally
and proportionately with any and all other Securities duly issued
hereunder (subject to the rights of the Company specified in  the
last sentence of the first paragraph of this Section).

           The provisions of this Section are exclusive and shall
preclude  (to  the extent lawful) all other rights  and  remedies
with   respect  to  the  replacement  or  payment  of  mutilated,
destroyed, lost or stolen Securities.

           SECTION  II.11   Payment  of  Principal,  Premium  and
Interest;  Rights  to  Payments  Preserved.   Principal  of,  and
premium  (if any) and interest on, any Security that is  payable,
and  punctually paid or duly provided for, at any Stated Maturity
or  any  applicable Payment Date shall be paid to the  Person  in
whose  name that Security (or one or more Predecessor Securities)
is registered at the close of business on the Regular Record Date
for such payment.  All payments relating to the Securities of any
series  shall be made at the Place or Places of Payment  for  the
Securities  of such series, or by check mailed on the  applicable
Payment  Date, or in another manner or manners if so provided  in
the Series Supplemental Indenture creating the Securities of such
series,  except  for the final installment of  principal  payable
with respect to a Security, which shall be payable as provided in
Section  8.5  (in the case of Securities redeemed or prepaid)  or
(in  the  case  of  Securities  matured)  upon  presentation  and
surrender of such Security at the Place of Payment.

           Any   amount in respect of any Security of any  series
that is payable, but is not punctually paid or duly provided for,
on  the  related Payment Date shall forthwith cease to be payable
to  the  Holder  of such Security on the relevant Regular  Record
Date  and  such  defaulted amount may be paid by the  Company  as
provided below:

           The  Company may elect to make payment of all  or  any
portion of such defaulted amount to the Person in whose name such
Security (or its Predecessor Security) is registered at the close
of  business  on  a Special Record Date for the payment  of  such
defaulted  amount,  which shall be fixed by the  Company  in  the
following manner.  At least twenty (20) days prior to the date of
proposed  payment the Company shall notify the  Trustee  and  the
Paying  Agent  in  writing of the Special  Record  Date  and  the
aggregate  defaulted amount proposed to be paid on each  Security
of  such  series  and  the  date of  the  proposed  payment,  and
concurrently there shall be deposited with the Trustee an  amount
of  money  equal to the aggregate amount proposed to be  paid  in
respect of such aggregate defaulted amount or there shall be made
arrangements  satisfactory to the Trustee for such deposit  prior
to the date of the proposed payment, such money when deposited to
be  held in trust for the benefit of the Persons entitled to such
defaulted  amount  as  provided in this paragraph.   The  Special
Record Date for the payment of such defaulted amount shall not be
more  than fifteen (15) nor less than ten (10) days prior to  the
date  of  the  proposed payment and not less than ten  (10)  days
after  the  receipt by the Trustee of the notice of the  proposed
payment.   The  Trustee shall promptly, in the name  and  at  the
expense  of the Company, cause notice of the proposed payment  of
such defaulted amount and the Special Record Date therefor to  be
mailed, first class postage prepaid, to each Holder of a Security
of  such  series  at his address as it appears  in  the  Security
Register,  not  less  than ten (10) days prior  to  such  Special
Record  Date.   Notice of the proposed payment of such  defaulted
amount and the Special Record Date therefor having been mailed as
aforesaid, such defaulted amount shall be paid to the Persons  in
whose  names  the Securities of such series (or their  respective
Predecessor  Securities) are registered on  such  Special  Record
Date.

           Subject  to the foregoing provisions of this  Section,
each Security delivered under this Indenture upon registration of
transfer  of or in exchange for or in lieu of any other  Security
shall  carry  the rights to receive unpaid amounts of  principal,
premium (if any), and accrued interest that were carried by  such
other Security.

           SECTION  II.12   Persons Deemed  Owners.   Subject  to
Section  2.11,  prior  to  due  presentment  of  a  Security  for
registration  of transfer, the Person in whose name any  Security
is  registered  shall be deemed to be the owner of such  Security
for the purpose of receiving payment of principal of, premium (if
any),  and interest on, such Security and for all other  purposes
whatsoever,  whether or not such Security is overdue,  regardless
of any notice to anyone to the contrary.

             SECTION   II.13    Cancellation.    All   Securities
surrendered for payment, any mandatory or optional redemption  or
registration of transfer or exchange shall, if surrendered to any
Person  other than the Trustee, be delivered to the  Trustee  for
cancellation.  The Company may at any time deliver to the Trustee
for  cancellation  any  Securities previously  authenticated  and
delivered  hereunder which the Company may have acquired  in  any
manner  whatsoever,  and all Securities  so  delivered  shall  be
promptly  canceled  by  the  Trustee.   No  Securities  shall  be
authenticated  in  lieu  of  or in exchange  for  any  Securities
canceled  as  provided  in  this  Section,  except  as  expressly
permitted by this Indenture.  All canceled Securities held by the
Trustee shall be destroyed and certification of their destruction
shall be delivered to the Company.

           SECTION  II.14   Dating of Securities; Computation  of
Interest.    Except   as  otherwise  provided   in   the   Series
Supplemental Indenture relating to the Securities of a series:

           (a)  Each Security of a series shall be dated the date
     of its authentication.

          (b)  Interest on the Securities of such series shall be
     computed on the basis of a 360-day year consisting of twelve
     30-day months.

           SECTION II.15  Source of Payments Limited; Rights  and
Liabilities  of  the  Company.  All  payments  of  principal  and
interest  and  any other payments to be made in  respect  of  the
Securities  and  this  Indenture shall  be  made  only  from  the
revenues  and assets of (i) the Company and (ii) the  Collateral,
the  payments therefrom and the income and proceeds  received  by
the  Trustee  therefrom.  Each Holder, by  its  acceptance  of  a
Security, agrees that (a) the Trustee shall not be liable to  any
Holder  for  any amounts payable under any Security  or  for  any
liability  under  this  Indenture  and  (b)  recourse  shall   be
otherwise limited in accordance with Article V.

           SECTION  II.16  Allocation of Principal and  Interest.
Each payment of principal of and premium, if any, and interest on
each  Security shall be applied, first, to the payment of accrued
but  unpaid interest on such Security (including any interest  on
overdue  principal  or,  to the extent  permitted  by  applicable
Government  Rule, overdue interest) to the date of  such  payment
and  second,  to  the  payment of the principal  amount  of  such
Security   then   due  (including  any  overdue  installment   of
principal) thereunder.

          SECTION II.17  Parity of Securities.  All Securities of
a  series issued and Outstanding hereunder rank on a parity  with
each other Security of the same series and with all Securities of
each  other series and each Security of a series shall constitute
senior indebtedness of the Company and, except as set forth below
in  this  Section 2.17, shall be secured equally and  ratably  by
this  Indenture  and  the Collateral Documents  with  each  other
Security of the same series and with all Securities of each other
series,  without preference, priority or distinction of  any  one
thereof  over  any  other  by reason of  difference  in  time  of
issuance  or  otherwise, and, except as set forth below  in  this
Section 2.17, each Security of a series shall be entitled to  the
same  benefits and security in this Indenture and the  Collateral
Documents as each other Security of the same series and with  all
Securities  of  each other series.  The Notes  Guarantee  Service
Fund,  the  Notes Guarantee Service Reserve Fund, the Subaccounts
and  all  cash,  payments,  moneys, instruments,  securities  and
investments  held  from time to time therein  shall  be  for  the
exclusive  use  and benefit of the Holders of the Senior  Secured
Notes  Guarantee and, accordingly, shall not secure or  otherwise
benefit any other Securities or the Holders thereof.

          SECTION II.18  References to Interest Deemed to Include
Liquidated  Damages and Additional Amounts.  References  in  this
Indenture to interest on any Security shall be deemed to  include
any  Liquidated  Damages and any Additional  Amounts  payable  in
respect of such Security.


                          ARTICLE III

             APPOINTMENT OF TRUSTEE AS DEPOSITARY
       AGENT AND COLLATERAL AGENT; ESTABLISHMENT OF FUNDS

           SECTION III.1  Acceptance of Appointment of Trustee as
Depositary  Agent  and Collateral Agent.   (a)   The  Trustee  is
hereby  appointed  and  agrees to act  as  depositary  agent  and
collateral   agent  under  this  Indenture  and  the   Collateral
Documents  and  to accept all securities, cash,  payments,  other
amounts  and Dollar Permitted Investments to be delivered  to  or
held  by the Trustee pursuant to the terms of this Indenture  and
the  Collateral Documents.  The Trustee shall hold and  safeguard
the  Collateral during the term of this Indenture and shall treat
the cash, instruments and securities in the Collateral as moneys,
instruments and securities pledged by the Company to the  Trustee
on  behalf  of  the  Holders to be held in  the  custody  of  the
Trustee,  in  trust  in accordance with the  provisions  of  this
Indenture  and  the  Collateral  Documents.   In  performing  its
functions and duties under this Indenture, the Trustee shall  act
solely  as  agent for the Holders and, except in  such  capacity,
does  not  assume  and shall not be deemed to  have  assumed  any
obligation toward or relationship of agency or trust with or  for
the Company.

           (b)  The Company shall not have any rights against  or
to  moneys  held  in  the Funds, as third  party  beneficiary  or
otherwise,  except the right to receive or make  requisitions  of
moneys held in the Funds, as permitted by this Indenture, and  to
direct the investment of moneys held in the Funds as permitted by
Section 4.6.

           (c)   All  Funds shall be under the exclusive dominion
and control of the Trustee.  Except as expressly provided herein,
the Company and any Affiliate thereof shall not have any right to
withdraw  monies  from any Fund.  The Company hereby  irrevocably
authorizes  the Trustee to deposit monies into, and withdraw  and
transfer  monies from, each Fund in accordance with the terms  of
this Indenture.

           (d)  Notwithstanding any provision to the contrary  in
the  Collateral Documents or the other Transaction  Documents  to
which  it  is a party, the Trustee shall not have any  duties  or
responsibilities regarding the Collateral, except those expressly
set  forth  in this Indenture, the Collateral Documents  and  the
other  Transaction  Documents to which it  is  a  party,  or  any
fiduciary  relationship with any Holder  of  Securities,  and  no
implied  covenants, functions or responsibilities shall  be  read
into  this  Indenture,  the Collateral  Documents  or  the  other
Transaction  Documents to which it is a party or otherwise  exist
against the Trustee.

           (e)   The Trustee will give notices to the Holders  of
Securities of any action taken by it to enforce its rights  under
any  Collateral  Document  or any other Transaction  Document  to
which  it  is  a party; such notice shall be given prior  to  the
taking  of such action unless the Trustee determines upon  advice
of  counsel  that  failure  to take  immediate  action  would  be
detrimental  to  the interests of the Holders  of  Securities  in
which  event such notice shall be given promptly after the taking
of such action.

            SECTION  III.2   Security  Interest.   As  collateral
security for the prompt and complete payment and performance when
due  of  all its obligations with respect to the Securities,  the
Company,  or  PEC,  as  the case may be,  has,  pursuant  to  the
Collateral   Documents,  pledged,  assigned,   hypothecated   and
transferred to the Trustee for the benefit of the Holders of  all
Securities, and hereby grants to the Trustee for the  benefit  of
the  Holders  of all Securities, a first-priority  Lien  on,  and
security  interest  in  and  to, the Company  Revenue  Fund,  the
Company  Operating Fund, the PEC Revenue Account and the  Company
Equity  Distribution  Fund and (b) all  cash,  payments,  moneys,
instruments,  securities  and  investments  held   therein.    As
additional  collateral  security  for  the  prompt  and  complete
payment  and  performance when due of all  its  obligations  with
respect  to the Senior Secured Notes Guarantee, the Company  has,
pursuant   to   the  Collateral  Documents,  pledged,   assigned,
hypothecated  and transferred to the Trustee for the  benefit  of
the  Holders  of  the  Senior Secured Notes Guarantee  only,  and
hereby  grants to the Trustee for the benefit of the  Holders  of
the  Senior  Secured Notes Guarantee only, a first-priority  Lien
on,  and  security  interest in and to, (i) the  Notes  Guarantee
Service  Fund, the Notes Guarantee Service Reserve Fund and  each
Subaccount  and  (ii)  all cash, payments,  moneys,  instruments,
securities  and  investments held therein.  Each  Fund  and  each
Subaccount shall at all times be in the exclusive possession  of,
and under the exclusive domain and control of, the Trustee.

          SECTION III.3  Establishment of Funds and Sub-Accounts.
The  Company  shall establish with the Trustee six  (6)  special,
segregated  trust  accounts (collectively, the  "Funds"),  to  be
named as follows:

           (a)   Panda  Global Holdings -- Revenue (the  "Company
     Revenue Fund");

           (b)   Panda Global Holdings -- Operating (the "Company
     Operating Fund");

            (c)   Panda  Global  Holdings  --  Distribution  (the
     "Company Equity Distribution Fund");

           (d)   Panda Global Holdings -- Notes Guarantee Service
     (the "Notes Guarantee Service Fund");

           (e)   Panda Global Holdings -- Notes Guarantee Service
     Reserve (the "Notes Guarantee Service Reserve Fund"); and

          (f)  Panda Energy -- Revenue (the "PEC Revenue Fund").

The Trustee shall establish two (2) sub-accounts within the Notes
Guarantee Service Fund (collectively, the "Subaccounts"),  to  be
named as follows:

             (i)    Panda  Global  Holdings  --  Notes  Guarantee
     Principal (the "Notes Guarantee Principal Account");

          (ii)  Panda Global Holdings -- Notes Guarantee Interest
     (the "Notes Guarantee Interest Account");

The  Trustee shall maintain the Funds and the Subaccounts at  all
times until the termination of this Indenture except that, if  at
any  time no Senior Secured Notes remain Outstanding, the Trustee
may  upon  written  request of the Company  terminate  the  Notes
Guarantee  Service Fund and the Notes Guarantee  Service  Reserve
Fund  and the Subaccounts and return all cash, payments,  moneys,
instruments,  securities  and investments  held  therein  to  the
Company.

          All cash, payments, moneys, instruments, securities and
investments  from  time to time held in each Fund  or  Subaccount
shall  be  held (i) in the name of the Trustee and  (ii)  in  the
custody  of  the Trustee for the purposes and on  the  terms  set
forth  in this Indenture.  Additional funds and sub-funds may  be
established and created from time to time in accordance with this
Indenture and any Series Supplemental Indenture.


                           ARTICLE IV

                           THE FUNDS

           SECTION  IV.1  Company Revenue Fund. (a)  The  Company
shall  deliver (or cause to be delivered) to the Trustee as  soon
as practicable after receipt the following amounts for deposit in
the  Company Revenue Fund in accordance with this Section 4.1(a):
(i)  revenues received by the Company from any source,  (ii)  all
principal, interest and other amounts derived from the investment
of  monies in any of the Funds pursuant to Section 4.6, (iii) all
amounts  on deposit in the PEC Revenue Fund as received from  the
U.S.   Distribution  Fund,  including  revenues  from  any   U.S.
Permitted  Project  that is constructed,  owned  or  operated  as
permitted  by the provisions of the PFC Indenture,  (iv)  in  the
event  that  a  U.S. Permitted Project is constructed,  owned  or
operated  as  permitted by the provisions of this Indenture,  any
and  all available revenues from such U.S. Permitted Project, (v)
any  and  all  available  Domestic  Project  Event  Proceeds  and
Permitted Project Event Proceeds from any U.S. Permitted  Project
and  (vi) all other amounts collected or received by the  Trustee
under  the  Collateral Documents.  The Company hereby agrees  and
confirms  that it has irrevocably instructed PIC to transfer  all
moneys  in the U.S. Distribution Account directly to the  Trustee
for  deposit  into the PEC Revenue Account and PEC  to  make  all
payments owing to the Company directly to the Trustee for deposit
into   the   Company  Revenue  Fund.   If,  notwithstanding   the
foregoing,  any amounts required to be deposited in  the  Company
Revenue  Fund  are  remitted directly  to  the  Company  (or  any
Affiliate of the Company), the Company shall (or shall cause  any
such  Affiliate to) hold such payments in trust for  the  Trustee
and shall promptly remit such payments to the Trustee for deposit
in  the  Company  Revenue Fund, in the form  received,  with  any
necessary endorsements.

           (b)   The  Company hereby irrevocably  authorizes  the
Trustee, on each Monthly Date, from the moneys then on deposit in
the  Company Revenue Fund, to make the transfers specified in  an
Officer's Certificate delivered to the Trustee at least  two  (2)
days prior to such Monthly Date (or such fewer days in advance as
may  be  acceptable  to the Trustee) in the  following  order  of
priority:

           first,  to  the  Company Operating  Fund,  the  amount
     certified  to  be the excess (if any) of (i)  the  Company's
     good  faith estimate of the aggregate amount payable by  the
     Company prior to the next succeeding Monthly Date in respect
     of  expenses incurred by the Company in connection with  the
     ordinary  course  of  its  business (including  expenses  in
     connection with the Administrative Services Agreement)  over
     (ii) the aggregate of the amounts previously transferred  to
     the  Company Operating Fund for the payment of such expenses
     and not so applied;

           second, to the Notes Guarantee Interest Account of the
     Notes  Guarantee  Service Fund, the amount certified  to  be
     equal  to  the  excess (if any) of (i) the interest  on  the
     Senior Secured Notes Outstanding that is due and payable  on
     the  first  Interest Payment Date following the  Capitalized
     Interest  Expiration Date and, thereafter, on each  Interest
     Payment  Date (as such term is defined in the Senior Secured
     Notes  Indenture)  falling on, or within six  months  after,
     such  Monthly Date over (ii) the sum of (x) the moneys  then
     on  deposit in such Notes Guarantee Interest Account and (y)
     the  moneys  then  on  deposit in the Senior  Secured  Notes
     Interest  Account of the Issuer's Senior Secured Notes  Debt
     Service Fund;

           third, to the Notes Guarantee Principal Account of the
     Notes  Guarantee  Service Fund, the amount certified  to  be
     equal to the excess (if any) of (i) the sum of the principal
     of,  and  premium  (if  any) on, the  Senior  Secured  Notes
     Outstanding that is due and payable on the Principal Payment
     Date  falling  on, or within six months after, such  Monthly
     Date over (ii) the sum of (x) the moneys then on deposit  in
     such  Notes  Guarantee Principal Account and (y) the  moneys
     then  on  deposit  in  the  Senior Secured  Notes  Principal
     Account  of  the Issuer's Senior Secured Notes Debt  Service
     Fund;

           fourth,  to the Notes Guarantee Service Reserve  Fund,
     the  excess  (if  any)  of  (i)  the  Debt  Service  Reserve
     Requirement  over  (ii) the moneys then on  deposit  in  the
     Issuer's  Debt Service Reserve Fund after giving  effect  to
     any  payment on the Senior Secured Notes to be made  on  the
     next Payment Date; and

           fifth,  to the Company Equity Distribution  Fund,  any
     balance remaining in the Company Revenue Fund.

           If  an  Event  of Default shall have occurred  and  be
continuing  or  in connection with any Monthly Date  the  Company
shall  have  failed  to deliver an Officers' Certificate  setting
forth  the  amounts to be transferred pursuant to  clauses  first
through  fifth above, then, based upon its own calculations,  the
Trustee  shall  make the transfers set forth  in  clauses  second
through  fourth  above  only in accordance  with  the  priorities
indicated.

           Upon  receipt  of  any  cash proceeds  resulting  from
liquidation of the Collateral, the Trustee shall, first,  deposit
such cash proceeds into the Company Revenue Fund, second, pay  to
itself the Trustee Claims then due and payable and, third,  based
upon  its  own  calculations, make the  transfers  set  forth  in
clauses  second  through  fourth above  in  accordance  with  the
priorities indicated.

           (c)   In  the event that the Company issues Securities
hereunder  after  the  date hereof and, in connection  therewith,
establishes,  pursuant  to a Series Supplemental  Indenture,  any
additional  debt  service  funds,  debt  service  reserve  funds,
construction  funds, capitalized interest funds or other  similar
funds, the initial funding of such additional funds shall be from
the  proceeds  of the Securities issued pursuant to  such  Series
Supplemental Indenture, if applicable.  After the initial funding
of such funds, priority and source of payment for such additional
funds will be as follows:

             (i)         if additional amounts are required to be
     transferred to any construction fund or capitalized interest
     fund,  such  amounts may only be transferred to  such  funds
     from  amounts  available in the Company Equity  Distribution
     Fund  as  provided in such Series Supplemental Indenture  or
     from amounts available from funds which are dedicated solely
     to the Project being constructed;

             (ii)           amounts  that  are  required  to   be
     transferred to any debt service fund will be withdrawn  from
     the Company Revenue Fund and will be transferred ratably, on
     a parity with and only in proportion to the aggregate amount
     of  principal and interest due on each class of  Outstanding
     Securities  with  the  amounts described  above  in  clauses
     second and third of subsection (b) of this Section 4.1; and

            (iii)          amounts  that  are  required   to   be
     transferred  to  any  debt  service  reserve  fund  will  be
     withdrawn  from  the  Company  Revenue  Fund  and  will   be
     transferred ratably, on a parity with and only in proportion
     to  the amount of additional contributions then required  to
     be  made  to  each such debt service reserve fund  with  the
     amount described above in clause fourth of subsection (b) of
     this Section 4.1.

           SECTION IV.2  Notes Guarantee Service Fund.  (a)   If,
on any Interest Payment Date, the moneys on deposit in the Senior
Secured  Notes  Interest Account of the Issuer's  Senior  Secured
Notes  Debt  Service Fund are insufficient to  pay  the  interest
(including Liquidated Damages and Additional Amounts, if any)  on
the  Senior  Secured Notes Outstanding that is  due  and  payable
(whether  at  the  stated  maturity,  call  for  redemption,   by
acceleration  or  otherwise) on such Interest Payment  Date,  the
Company  hereby  irrevocably authorizes  the  Trustee,  from  the
moneys then on deposit in the Notes Guarantee Interest Account of
the   Notes   Guarantee  Service  Fund,  and  upon   receipt   of
notification  from  the  Issuer  and  the  Senior  Secured  Notes
Indenture  Trustee  to  the effect that an insufficiency  in  the
funds  available in the Senior Secured Notes Interest Account  of
the  Senior  Secured Notes Debt Service Fund  exists,  to  obtain
funds for the payment of such interest by withdrawing moneys from
the  Notes  Guarantee  Interest Account of  the  Notes  Guarantee
Service  Fund and transferring such moneys to the Senior  Secured
Notes Indenture Trustee.

           (b)  If, on any Principal Payment Date, the moneys  on
deposit  in  the  Senior Secured Notes Principal Account  of  the
Issuer's  Senior Secured Notes Debt Service Fund are insufficient
to  pay  the  principal of, and premium (if any) on,  the  Senior
Secured Notes Outstanding that is due and payable (whether at the
stated   maturity,  call  for  redemption,  by  acceleration   or
otherwise)  on  such Principal Payment Date, the  Company  hereby
irrevocably  authorizes  the Trustee, from  the  moneys  then  on
deposit  in  the Notes Guarantee Principal Account of  the  Notes
Guarantee Service Fund, and upon receipt of notification from the
Issuer  and  the  Senior Secured Notes Indenture Trustee  to  the
effect  that  such an insufficiency in the Senior  Secured  Notes
Principal  Account of the Senior Secured Notes Debt Service  Fund
exists,  to  obtain funds for the payment of such  principal  and
premium  by withdrawing moneys from the Notes Guarantee Principal
Account of the Notes Guarantee Service Fund and transferring such
moneys  to the Senior Secured Notes Indenture Trustee and to  pay
any  deficiency in the Notes Guarantee Interest Account  pursuant
to Section 4.7.

           (c)   In  the  event that, on any Monthly Date,  after
giving  effect to all transfers required to be made on such  date
pursuant  to Section 4.1(b), the moneys on deposit in  the  Notes
Guarantee  Service  Fund  exceed the moneys  required  to  be  on
deposit  therein on such Monthly Date pursuant to Section 4.1(b),
on  the next Monthly Date, prior to making transfers pursuant  to
Section 4.1(b), the Trustee shall transfer such excess moneys  to
the Company Revenue Fund.

           SECTION  IV.3   Notes Guarantee Service Reserve  Fund.
(a)  If, on any Payment Date, the moneys on deposit in the Senior
Secured Notes Debt Service Reserve Fund are insufficient  to  pay
the  principal  of, and premium (if any) and interest  (including
Liquidated Damages and Additional Amounts, if any) on, the Senior
Secured Notes Outstanding that is due and payable (whether at the
stated   maturity,  call  for  redemption,  by  acceleration   or
otherwise)  on such Payment Date, the Company hereby  irrevocably
authorizes  the Trustee, from the moneys then on deposit  in  the
Notes  Guarantee  Service  Reserve  Fund,  and  upon  receipt  of
notification  from  the  Issuer  and  the  Senior  Secured  Notes
Indenture Trustee to the effect that such an insufficiency in the
Senior  Secured Notes Debt Service Reserve Fund exists, to obtain
funds  for  the payment of such principal, premium,  if  any  and
interest (including Liquidated Damages and Additional Amounts, if
any)  by  withdrawing  moneys from the  Notes  Guarantee  Service
Reserve  Fund and transferring such moneys to the Senior  Secured
Notes Indenture Trustee.

          (b)  Upon notice from the Issuer of an insufficiency in
the  amount of moneys then held in the Senior Secured Notes  Debt
Service Reserve Fund (such determination to be made by the Issuer
and  confirmed  by  the  Senior Secured Notes  Indenture  Trustee
pursuant   to   Section  4.3(c)  of  the  Senior  Secured   Notes
Indenture),   on  any  Payment  Date  that  amounts   have   been
requisitioned in accordance with Section 4.7 and amounts  are  to
be  withdrawn  from the Notes Guarantee Service Reserve  Fund  in
accordance  with this Indenture, the Trustee shall  withdraw  the
moneys on deposit in the Notes Guarantee Service Reserve Fund and
shall apply the moneys withdrawn from the Notes Guarantee Service
Reserve Fund to the payments of such principal, premium, if  any,
or interest (including Liquidated Damages and Additional Amounts,
if any) then due and payable.

           (c)   In  the  event that, on any Monthly Date,  after
giving  effect to all transfers required to be made on such  date
pursuant to Sections 4.1(b), this Section 4.3 and 4.7, the sum of
the moneys on deposit in the Notes Guarantee Service Reserve Fund
and  the Issuer's Senior Secured Notes Debt Service Reserve  Fund
exceed  the  Debt Service Reserve Requirement, the Trustee  shall
transfer  such  excess  moneys  in the  Notes  Guarantee  Service
Reserve Fund to the Company Revenue Fund.

           SECTION  IV.4   Company Operating Fund.   The  Company
hereby  irrevocably authorizes the Trustee, from the moneys  then
on  deposit  in  the  Company Operating Fund,  (a)  to  make  the
transfers  in  respect of expenses incurred  by  the  Company  in
connection with the Administrative Services Agreement and in  the
ordinary  course  of  its  business  specified  in  an  Officer's
Certificate delivered to the Trustee at least two (2) days  prior
to the date on which such transfers are to be made (or such fewer
days  in advance as may be acceptable to the Trustee) and (b)  to
pay any deficiency in a fund pursuant to Section 4.7.

           SECTION  IV.5  Company Equity Distribution Fund.   (a)
The  Company hereby irrevocably authorizes the Trustee, from  the
moneys  then on deposit in the Company Equity Distribution  Fund,
(i)  to pay any deficiency in a fund pursuant to Section 4.7  and
(ii)  to  make a transfer to the Company (including for  payments
under the Development Services Agreement) of the amount specified
in an Officer's Certificate delivered to the Trustee at least two
(2) days prior to any Monthly Date.

           (b)   Each  Officer's  Certificate  delivered  to  the
Trustee pursuant to clause (a)(ii) of this Section 4.5 requesting
a   transfer  of  moneys  on  deposit  in  the  Company's  Equity
Distribution Fund shall contain certifications as follows:

                       (i)   no  Event of Default,  or  event  of
          default  pursuant to any of the Issuer Loan  Agreement,
          the  Senior  Secured Notes Indenture or the Shareholder
          Loan Agreements has occurred and is continuing;

                      (ii)  the representations and warranties in
          this  Indenture,  the  Issuer Loan  Agreement  and  the
          Shareholder Loan Agreements are true and correct in all
          material  respects on the date thereof as  if  made  on
          such  date,  except as affected by the consummation  of
          the  transactions contemplated thereby or to the extent
          relating solely to an earlier date;

                       (iii)   that  the Company is,  and,  after
          giving  effect  to  the  transfer  requested  in   such
          certificate, will be, in compliance with any applicable
          requirement of Section 7.11;

                       (iv)   the  amount in the Issuer's  Senior
          Secured Notes Debt Service Reserve Fund plus the amount
          in  the Notes Guarantee Service Reserve Fund equals  or
          exceeds the Debt Service Reserve Requirement;

                        (v)    if   the   Officer's   Certificate
          requesting   a  transfer  relates  to  a  transfer   in
          connection  with a payment pursuant to the  Development
          Services   Agreement,  such  certificate  contains   an
          accounting of the costs being reimbursed and  to  which
          Project such costs are to be allocated; and

                        (vi)    if   the  Officer's   Certificate
          requesting   a  transfer  relates  to  a  transfer   in
          connection  with the project development activities  of
          the Company, such certificate contains an accounting of
          the  costs  being paid and to which Project such  costs
          are to be allocated.

          SECTION IV.6  Investment of Funds.  (a)  Monies held in
any  Fund  created  by  or pursuant to this  Indenture  shall  be
invested and reinvested by the Trustee, as directed in writing by
the  Company, in Dollar Permitted Investments; provided, however,
that at any time when an Event of Default shall have occurred and
be  continuing, the Trustee shall only select investments  to  be
made  by  the  Trustee in a manner such that, in  the  reasonable
opinion  of the Company, investments shall mature in such amounts
and have maturity dates or be subject to redemption at the option
of  the holder thereof on or prior to maturity as needed for  the
purposes of the monies so invested.

           (b)  In the event any Dollar Permitted Investments  or
other  investments  allowed pursuant to  clause  (a)  hereof  are
redeemed prior to the maturity thereof, the Trustee shall not  be
liable for any penalties relating thereto.

           (c)  Any income or gain realized from Dollar Permitted
Investments with respect to monies on deposit in any  Fund  shall
be deposited, first, into the Fund from which the monies invested
came, until the amount required to be held in such fund has  been
reached, and second, into the Company Revenue Fund; and any  loss
shall  be charged to the applicable Fund.  The Trustee shall  not
be liable for any such loss (including loss of principal), except
to   the  extent  caused  by  the  gross  negligence  or  willful
misconduct of the Trustee.

           (d)   Monies of any Fund that are invested in a Dollar
Permitted  Investment shall be deemed, for all purposes  of  this
Indenture,  to be on deposit in such Fund in an amount  equal  to
the  lesser  of  (i)  the  face amount of such  Dollar  Permitted
Investment  and  (ii)  the purchase price thereof.   Accrued  and
unpaid  interest  or  profit in any Dollar  Permitted  Investment
shall  not  be  deemed to be on deposit in any  Fund  until  such
interest  or profit is actually paid and received by the Trustee,
whereupon  such  interest or profit shall  be  deposited  in  the
appropriate Fund.

           (e)   The  Company  hereby  expressly  authorizes  the
Trustee  to  sell or make any transfer or withdrawal required  or
contemplated  by this Indenture and neither the Trustee  nor  any
Secured  Party  shall have any liability by reason  of  any  loss
suffered  upon  the  sale or disposition of  a  Dollar  Permitted
Investment  or on account of the fact that the proceeds  realized
upon  any such sale or disposition were less than might otherwise
have  been  obtainable, except to the extent caused by the  gross
negligence or willful misconduct of the Trustee.

           (f)  Without limitation of the preceding sentence,  if
the   Trustee  shall  receive  instructions  from  an  Authorized
Representative  of  the  Company  regarding  the  sale  or  other
disposition  of  Dollar Permitted Investments, then  the  Trustee
shall  make such sales and dispositions in accordance  with  such
instructions   before  making  any  other  necessary   sales   or
dispositions.

           SECTION IV.7  Payment Deficiencies; Invasion of Funds.
If, on any Payment Date with respect to the Senior Secured Notes,
the  moneys  available  to the Issuer  in  the  Issuer  Funds  is
insufficient  to  make  a  payment,  whether  with   respect   to
principal,  premium,  if  any or interest  (including  Liquidated
Damages  and  Additional Amounts, if any)  with  respect  to  the
Senior  Secured  Notes, the Company will provide  funds  for  the
correction of any such insufficiency by withdrawing moneys in the
following manner and order of priority:

           first,  upon  notice  from the  Senior  Secured  Notes
     Indenture Trustee of an insufficiency in the Issuer's Senior
     Secured  Notes  Interest Account, from the  Notes  Guarantee
     Interest Account of the Notes Guarantee Service Fund,  until
     the balance therein is zero;

           second,  upon  notice  from the Senior  Secured  Notes
     Indenture Trustee of an insufficiency in the Issuer's Senior
     Secured  Notes  Principal Account, from the Notes  Guarantee
     Principal Account of the Notes Guarantee Service Fund, until
     the balance therein is zero;

           third,  upon  notice  from the  Senior  Secured  Notes
     Indenture Trustee that it has (a) a continuing inability  to
     make  payment on the Senior Secured Notes in accordance with
     the  terms of the Senior Secured Notes Indenture and (b) has
     used  all  of  the  moneys available in  the  Issuer  Equity
     Distribution  Fund  and the Pan-Western Equity  Distribution
     Fund,  from the Company Equity Distribution Fund, until  the
     balance therein is zero;

           fourth,  upon  notice  from the Senior  Secured  Notes
     Indenture Trustee that it has (a) a continuing inability  to
     make  payment on the Senior Secured Notes in accordance with
     the  terms of the Senior Secured Notes Indenture and (b) has
     used  all  of  the  moneys available in the Issuer's  Senior
     Secured  Notes  Debt Service Reserve Fund,  from  the  Notes
     Guarantee Service Reserve Fund, until the balance therein is
     zero;

           fifth,  upon  notice  from the  Senior  Secured  Notes
     Indenture Trustee that it has (a) a continuing inability  to
     make  payment on the Senior Secured Notes in accordance with
     the  terms of the Senior Secured Notes Indenture and (b) has
     used  all of the moneys available in the Pan-Sino Fund,  the
     Pan-Western  Operating Fund and the Issuer  Operating  Fund,
     from  the Company Operating Fund, until the balance  therein
     is zero.

           SECTION IV.8  Resignation and Removal of Consolidating
Financial Analyst; Appointment of Successor; Payment of Fees  and
Expenses.   (a)  In case at any time any Consolidating  Financial
Analyst   shall  fail  to  be  independent  (within  the  meaning
specified  in the definition of "Eligible Successor" in  Appendix
A)  from  the  Company or any Affiliate of the Company  or  shall
become  incapable  of acting or otherwise fails  to  perform  the
functions  of the Consolidating Financial Analyst in  the  manner
contemplated hereunder and under the other Transaction  Documents
or  shall  be  adjudged bankrupt or insolvent or  a  receiver  is
appointed, or any public officer shall take charge or control  of
such  Consolidating  Financial Analyst or  its  property  or  its
affairs  for  the  purpose  of  rehabilitation,  conservation  or
liquidation, then, in any such case, the Trustee may (and  shall,
if  requested  to  do  so by the Holders of  a  majority  of  the
aggregate   principal  amount  of  all  series   of   Outstanding
Securities,  considered  as one class) remove  the  Consolidating
Financial  Analyst  by  written instrument,  one  copy  of  which
instrument  shall  be  delivered to the  Consolidating  Financial
Analyst  and  one copy of which instrument shall be delivered  to
the Company.

           (b)  Subject to the proviso below, the Company may  at
any time remove the Consolidating Financial Analyst by delivering
written  notice of such removal to a Responsible Officer  of  the
Trustee  and  to  the Consolidating Financial Analyst;  provided,
that  the  Company  may  not remove any  Consolidating  Financial
Analyst if such Consolidating Financial Analyst has served as the
Consolidating Financial Analyst for a period of less than  twelve
(12)  months immediately preceding such proposed removal,  unless
such  Consolidating Financial Analyst's removal  is  due  to  its
failure  to  be  independent (within  the  meaning  specified  in
Appendix  A in the definition of "Eligible Successor")  from  the
Company  or  any  Affiliate of the Company or such  Consolidating
Financial  Analyst shall become incapable of acting or  otherwise
fails  to  perform  the functions of the Consolidating  Financial
Analyst in the manner contemplated under this Indenture and under
the other Transaction Documents or shall be adjudged bankrupt  or
insolvent or a receiver is appointed, or any public officer shall
take charge or control of such Consolidating Financial Analyst or
its  property  or  its affairs for the purpose of rehabilitation,
conservation  or  liquidation.  Any removal  of  a  Consolidating
Financial Analyst by the Company pursuant to this Section  4.8(b)
shall  not  be effective until the applicable Eligible  Successor
accepts its appointment in accordance with Section 4.8(d).

           (c)   Upon giving or receiving written notice  of  the
removal  or  resignation of any Consolidating Financial  Analyst,
the  Company  shall promptly appoint a successor from  among  the
applicable Eligible Successors by written instrument executed  by
order of the Company, one copy of which shall be delivered to the
applicable  Eligible Successor, and one copy of  which  shall  be
delivered to the Trustee.  If no successor is so appointed within
thirty  (30) days after the giving or receipt of such  notice  of
removal  or  resignation, the Trustee shall appoint  a  successor
from among the applicable Eligible Successors.

           (d)   Any  successor Consolidating  Financial  Analyst
appointed  under  this  Section shall  execute,  acknowledge  and
deliver  to  the Company and the Trustee an instrument  accepting
such appointment.  Such instrument shall include a statement that
such  Consolidating Financial Analyst is a nationally  recognized
engineering firm or a nationally recognized consulting firm  with
expertise  in engineering and financial analysis and that  it  is
independent  (within the meaning specified in the  definition  of
"Eligible  Successor" in Appendix A) from  the  Company  and  any
Affiliate  of the Company.  Such Consolidating Financial  Analyst
shall  further state in such instrument that, if at the  time  of
its  appointment  it is currently providing any services  to  the
Company or any Affiliate thereof and may continue to do so during
the  course  of  the  preparation of any  report  or  certificate
contemplated  hereunder  or under any of  the  other  Transaction
Documents,  the performance of such services does not  compromise
its  ability to provide engineering and financial analysis of the
Domestic  Projects, the Joint Ventures and any Permitted Projects
in accordance with the terms of this Indenture.

           (e)  To the extent not provided for out of the Company
Operating Fund, for so long as any of the Securities shall remain
Outstanding,  the  Company covenants and agrees  to  pay  to  the
Consolidating  Financial Analyst compensation for  its  services,
and  reimbursement  of its expenses incurred in  connection  with
such  services, in accordance with such arrangements  as  may  be
agreed  to  by  the  Company  with  the  Consolidating  Financial
Analyst,  and neither the Trustee nor any Holder shall be  liable
therefor.    All  such  compensation  and  expense  reimbursement
payments  shall  constitute reasonable expenses  related  to  the
management of the Company.

           (f)   The  Trustee shall not be liable for any  action
taken,  suffered or omitted by it in good faith with  respect  to
the removal or appointment of any Consolidating Financial Analyst
or Eligible Successor hereunder.

           SECTION  IV.9  Disposition of Accounts and Funds  Upon
Retirement  of  Securities.  Except as provided in  Section  3.3,
after  payment  in full of (i) the principal of and  premium,  if
any, and interest on all the Securities Outstanding and (ii)  all
fees,  charges and expenses of the Trustee and all other  amounts
required to be paid hereunder, all amounts remaining in all Funds
established in, or pursuant to, Section 3.3 shall be paid to  the
Company.

           SECTION  IV.10  Procedures for Review by Consolidating
Financial   Analyst  of  Projections.   Whenever  this  Indenture
provides  for  any  review or determination to  be  made  by  the
Consolidating Financial Analyst, such review shall be based  upon
such   investigation  and  assumptions  that  the   Consolidating
Financial   Analyst   determines   is   reasonable   under    the
circumstances.  In addition, the Consolidating Financial  Analyst
shall  be  entitled  to rely on reports, certificates  and  other
information  supplied  to  it by or  on  behalf  of  any  Project
Engineer.


                           ARTICLE V

            IMMUNITY OF INCORPORATORS, STOCKHOLDERS
                     OFFICERS AND DIRECTORS

          SECTION V.1  Liability of the Company Solely Corporate.
No  recourse  shall  be  had for the payment  of  the  principal,
premium,  if  any, or the interest (including Liquidated  Damages
and  Additional Amounts, if any), on any Collateral or  any  part
thereof,  or for any claim based thereon or otherwise in  respect
thereof, or of the indebtedness represented thereby, or upon  any
obligation,  covenant  or  agreement of  this  Indenture  or  the
Securities,  against any stockholder, officer,  or  director,  as
such,  past,  present or future, of the Company  or  any  of  its
Subsidiaries, whether by virtue of any constitutional  provision,
statute or rule of law or by the enforcement of any assessment or
penalty  or  otherwise; it being expressly agreed and  understood
that  the  sources of payment on the Securities  are  limited  as
provided in Section 2.15 and that the Company's obligations under
the  Securities are solely corporate obligations of the  Company,
and that no personal liability whatsoever shall attach to, or  be
incurred by, any stockholder, officer, or director, past, present
or  future, of the Company or any of its subsidiaries, because of
the  indebtedness hereby authorized or under or by reason of  any
of  the  obligations, covenants, promises or agreements contained
in  the  Securities or to be implied herefrom or  therefrom;  and
that  any such personal liability is hereby expressly waived  and
released as a condition of, and as part of the consideration for,
the  execution of this Indenture, and the issue of Securities and
no  judgment  for  any  deficiency upon the  obligations  of  the
Company  contained in the Securities shall be obtainable  by  the
Holders,  the  Trustee  against  any  stockholder,  officer,   or
director,  past,  present or future, of  the  Company;  provided,
however, that nothing herein or in the Securities contained shall
be  taken  to prevent the institution of proceedings against  any
Person  solely to the extent necessary to realize the benefit  of
the   Collateral  granted  hereunder  or  under  the   Collateral
Documents; and provided, further, however, that nothing  in  this
Section  shall  relieve any Person of its obligations  under  any
Transaction Document to which such Person is a party or limit  or
otherwise  prejudice in any way the right of the Holders  or  the
Trustee  to proceed against any such Person with respect  to  the
enforcement of such obligations.

                           ARTICLE VI

             SATISFACTION AND DISCHARGE; DEFEASANCE

           SECTION VI.1  Satisfaction and Discharge of Indenture.
This  Indenture shall upon Company Request cease to be of further
effect  (except  as  hereinafter  expressly  provided),  and  the
Trustee, at the expense of the Company, shall execute instruments
in form and substance satisfactory to the Trustee and the Company
acknowledging satisfaction and discharge of this Indenture, when:

          (a)  either

             (i)         all Securities theretofore authenticated
     and  delivered  (other than (A) Securities which  have  been
     destroyed,  lost or stolen and which have been  replaced  or
     paid  as provided in Section 2.10 and (B) Securities  deemed
     to  have  been paid in accordance with Section 6.3(a))  have
     been delivered to the Trustee for cancellation; or

            (ii)          (A)   all  Securities  not  theretofore
     delivered to the Trustee for cancellation have or will (upon
     the  mailing  of  a  notice or notices  deposited  with  the
     Trustee together with irrevocable instructions to mail  such
     notice or notices to Holders of such Securities) become  due
     and  payable  and  shall be deemed  to  have  been  paid  in
     accordance with Section 6.3(a); and

                (B)  all sums due and payable hereunder have been
paid; or

           (iii)          in  the  case of Securities  which  are
     Guarantees,  the  issuer  of the securities  to  which  such
     Guarantees   relate  shall  have  satisfied  all  conditions
     required pursuant to the indenture under which such  related
     securities  were issued, the effect of which  is  that  such
     indenture shall have been satisfied and discharged and shall
     have  ceased  to  be of further effect and Holders  of  such
     related securities and such Guarantees shall have no further
     claims for payments against the Company with respect to such
     Guarantees; and

           (b)   the  Company  has delivered to  the  Trustee  an
Officer's  Certificate  and an Opinion of Counsel,  each  stating
that all conditions precedent herein provided for relating to the
satisfaction  and discharge of this Indenture have been  complied
with.

           Upon  satisfaction  of the aforesaid  conditions,  the
Trustee shall, upon receipt of a Company Request, acknowledge  in
writing the satisfaction and discharge of this Indenture and take
all  other action reasonably requested by the Company to evidence
the  termination of any and all Liens created by or with  respect
to this Indenture.

           Notwithstanding the satisfaction and discharge of this
Indenture  as aforesaid, if at the time of such satisfaction  and
discharge  any  Securities  are  deemed  to  have  been  paid  in
accordance with Section 6.3(a), but have not actually been  fully
paid,  then  the  rights and obligations of the Company  and  the
Trustee under this Indenture and the Securities shall survive  to
the  extent  provided in such Section until all  such  Securities
have  actually been repaid in full; provided, however,  that  the
obligations of the Company pursuant to Section 10.5 shall survive
the satisfaction and discharge of this Indenture.

           Upon  satisfaction and discharge of this Indenture  as
provided in this Section, the Trustee shall assign, transfer  and
turn over to or upon the order of the Company, any and all money,
securities  and other property then held by the Trustee  for  the
benefit  of  the  Holders, other than money and  U.S.  Government
Obligations    deposited   with   the   Trustee    pursuant    to
Section  6.3(a)(v)  and  interest and  other  amounts  earned  or
received  on  the  U.S.  Government Obligations  referred  to  in
Section 6.3(a)(v)(B).

           SECTION  VI.2  Application of Trust Money.   (a)   All
money  or U.S. Government Obligations deposited with the  Trustee
pursuant to Section 6.3 and all money received by the Trustee  in
respect of U.S. Government Obligations deposited with the Trustee
pursuant  to Section 6.3, shall be held in trust and  applied  by
it,  in accordance with the provisions of the Securities and this
Indenture, to the payment, either directly or through any  Paying
Agent (including the Company acting as its own Paying Agent),  to
the  Holders of the Securities for whose payment such  money  has
been  deposited with or received by the Trustee of all  sums  due
and to become due thereon for principal (and premium, if any) and
interest   (including  any  Liquidated  Damages  and   Additional
Amounts),  including  any  mandatory  sinking  fund  payments  or
analogous payments as contemplated by Section 6.3, but such money
need  not  be segregated from other monies except to  the  extent
required by law.

           (b)   the  Company shall pay and shall  indemnify  the
Trustee  against  any  tax, fee or other  charge  imposed  on  or
assessed  against U.S. Government Obligations deposited  pursuant
to  Section 6.3 or the interest and principal received in respect
of  such obligations other than any such tax, fee or other charge
payable by or on behalf of Holders.

           (c)   The Trustee shall deliver or pay to the  Company
from  time  to  time  upon Company Request  any  U.S.  Government
Obligations or money held by it as provided in Section 6.3 which,
in  the  opinion  of a nationally recognized firm of  independent
certified public accountants expressed in a written certification
thereof  delivered  to the Trustee, are then  in  excess  of  the
amount  thereof  which  then  would  have  been  required  to  be
deposited   for  the  purpose  for  which  such  U.S.  Government
Obligations  or money was deposited or received.  This  provision
shall  not  authorize  the  sale  by  the  Trustee  of  any  U.S.
Government Obligations held under this Indenture.

          SECTION VI.3  Satisfaction, Discharge and Defeasance of
Securities of any Series.

           (a)   The  Company shall be deemed to  have  paid  and
discharged   the  entire  indebtedness  on  all  the  Outstanding
Securities of any series on the 123rd day after the date  of  the
deposit  referred to in subparagraph (v) of this Section  6.3(a),
and  each of the provisions of this Indenture and the Securities,
as  it  relates  to such Outstanding Securities of  such  series,
shall no longer be in effect (and the Trustee, at the expense  of
the Company, shall at Company Request execute instruments in form
and  substance  satisfactory  to  the  Trustee  and  the  Company
acknowledging the same), except as to:

             (i)          the rights of Holders of Securities  of
     such   series  to  receive,  solely  from  the  trust  funds
     described  in subparagraph (v) of this Section,  payment  of
     the  principal of (and premium, if any) and each installment
     of  principal of (and premium, if any) or interest, if  any,
     (including  Liquidated  Damages and Additional  Amounts,  if
     any)  on  the Outstanding Securities of such series  on  the
     Payment  Date of such principal or installment of  principal
     or  of  such interest (to and including the Redemption Date,
     if  any,  irrevocably designated by the Company pursuant  to
     subparagraph (viii) of this Section 6.3(a));

           (ii)         the rights and obligations of the Company
     and  the Trustee under this Article and with respect to such
     Securities  of  such series under Sections  2.7,  2.8,  2.9,
     2.10,  2.11,  2.12, 2.13 and 2.16 and, if the Company  shall
     have  irrevocably designated a Redemption Date  pursuant  to
     subparagraph (viii) of this Section 6.3(a), Article VIII  as
     such  Article applies to the redemption to be made  on  such
     Redemption Date;

          (iii)         the Company's obligations with respect to
     the Trustee under Section 10.5; and

           (iv)         the rights, powers, trusts and immunities
     of the Trustee hereunder;

provided   that,  the  following  conditions  shall   have   been
satisfied:

             (v)         the Company irrevocably has deposited or
     caused   to   be   deposited   (except   as   provided    in
     Section  6.2(c)) with the Trustee as trust funds  in  trust,
     specifically pledged as security for and dedicated solely to
     the benefit of the Holders of the Securities of such series,
     (A)  monies in an amount, or (B) U.S. Government Obligations
     which  through  the  payment of interest  and  principal  in
     respect  thereof in accordance with their terms will provide
     not  later  than the due date of any payment, monies  in  an
     amount  or  (C)  a combination thereof, sufficient,  in  the
     opinion   of   a   firm  of  independent  certified   public
     accountants of recognized national standing expressed  in  a
     written  certification thereof delivered to the Trustee,  to
     pay when due, together with irrevocable written instructions
     to  the  Trustee to apply such monies and/or U.S. Government
     Obligations to pay when due, the principal of (and  premium,
     if  any) and each installment of principal (and premium,  if
     any) and interest, if any, (including Liquidated Damages and
     Additional Amounts, if any) on the Outstanding Securities of
     such  series  on  each  Payment Date of  such  principal  or
     installment of principal or such interest (to and  including
     the  Redemption Date, if any, irrevocably designated by  the
     Company  pursuant  to subparagraph (viii)  of  this  Section
     6.3(a));

           (vi)         no Event of Default or Default (including
     by reason of such deposit) with respect to the Securities of
     such  series  shall have occurred and be continuing  on  the
     date  of  such  deposit or during the period ending  on  the
     123rd day after such date;

           (vii)         the Company has delivered to the Trustee
     (A)  either  (1)  a ruling directed to the Trustee  received
     from  the  Internal Revenue Service to the effect  that  the
     Holders  will not recognize income, gain or loss for federal
     income tax purposes as a result of the Company's exercise of
     its option under this Section and will be subject to federal
     income tax on the same amount and in the same manner and  at
     the  same  times as would have been the case if such  option
     had not been exercised or (2) an Opinion of Counsel (who may
     not  be an employee of the Company or any Affiliate thereof)
     to  the  same effect as the ruling described in  clause  (1)
     accompanied  by  a  ruling to that effect published  by  the
     Internal Revenue Service, unless there has been a change  in
     the applicable federal income tax law since the date of this
     Indenture  such  that  a ruling from  the  Internal  Revenue
     Service  is no longer required and (B) an Opinion of Counsel
     to  the effect that (l) the creation of the defeasance trust
     does  not  violate the Investment Company Act  of  1940,  as
     amended,  (2)  after the passage of 123 days  following  the
     deposit  (except, with respect to any trust  funds  for  the
     account  of any Holder who may be deemed to be an  "insider"
     for  purposes of Title 11 of the United States  Code,  after
     one year following the deposit), the trust funds will not be
     subject  to  the effect of Section 547 of the United  States
     Bankruptcy  Code  or Section 15 of the New York  Debtor  and
     Creditor  Law in a case commenced by or against the  Company
     under  either such statute, and either (x) the  trust  funds
     will  no  longer  remain the property of the  Company  (and,
     therefore,  will  not  be  subject  to  the  effect  of  any
     applicable bankruptcy, insolvency, reorganization or similar
     laws  affecting creditors' rights generally)  or  (y)  if  a
     court  were  to  rule  under any such law  in  any  case  or
     proceeding  that  the trust funds remained property  of  the
     Company,  (I)  assuming  such trust funds  remained  in  the
     possession of the Trustee prior to such court ruling to  the
     extent  not paid to Holders, the Trustee will hold, for  the
     benefit  of  the  Holders, a valid  and  perfected  security
     interest  in  such  trust funds that  is  not  avoidable  in
     bankruptcy   or   otherwise  except  for   the   effect   of
     Section  552(b)  of  the United States  Bankruptcy  Code  on
     interest  on the trust funds accruing after the commencement
     of  a  case under such statute and (II) the Holders will  be
     entitled  to receive adequate protection of their  interests
     in  such  trust funds if such trust funds are used  in  such
     case or proceeding;

          (viii)        if the Company has deposited or caused to
     be  deposited  monies or U.S. Government Obligations  (or  a
     combination  thereof) to pay or discharge the  principal  of
     (and  premium,  if  any) and interest,  if  any,  (including
     Liquidated  Damages and Additional Amounts, if any)  on  the
     Outstanding  Securities  of  a series  to  and  including  a
     Redemption  Date on which all of the Outstanding  Securities
     of  such series are eligible for optional redemption and  on
     which  all of the Outstanding Securities of such series  are
     to  be  redeemed, such Redemption Date shall be  irrevocably
     designated by a Board Resolution delivered to the Trustee on
     or  prior  to  the date of deposit of such  monies  or  U.S.
     Government Obligations, and such Board Resolution  shall  be
     accompanied  by  an  irrevocable Company  Request  that  the
     Trustee  give notice of such redemption in the name  and  at
     the expense of the Company not less than 30 nor more than 60
     days  prior  to  such  Redemption Date  in  accordance  with
     Section 8.4; and

            (ix)         the Company has delivered to the Trustee
     an  Officer's  Certificate and an Opinion of  Counsel,  each
     stating  that  all conditions precedent herein provided  for
     relating to the satisfaction and discharge of the Securities
     of such series have been complied with.

           (b)   If  (x)  each  of the conditions  set  forth  in
subparagraphs (v), (vi) and (viii) of Section 6.3(a)  shall  have
been satisfied with respect to the Outstanding Securities of  any
series  (but the conditions set forth in subparagraphs (vii)  and
(ix) thereof are not satisfied), (y) the Company has delivered to
the  Trustee an Opinion of Counsel to the effect that the Holders
of  the  Outstanding  Securities will not recognize  any  income,
gain, or loss for federal income tax purposes as a result of  the
consequences  specified in this Section 6.3(b)  with  respect  to
such  series of Securities and will be subject to federal  income
tax on the same amounts, in the same manner and at the same times
as  would  have been the case if such consequences had  not  been
effected,  and  (z) the Company has delivered to the  Trustee  an
Officer's  Certificate  and an Opinion of Counsel,  each  stating
that  all  conditions  precedent herein provided  for  which  are
necessary   to  achieve  the  consequences  specified   in   this
Section  6.3(b)  with respect to such series of  Securities  have
been  complied with, then, effective upon the date of the deposit
referred to in subparagraph (v) of Section 6.3(a):

             (i)          with respect to the Securities of  such
     series,  except as otherwise expressly provided  herein  the
     Company  shall  be  released from its  covenants  and  other
     obligations  contained in Article VII and  Section  2.17  of
     this Indenture and may omit to comply with and shall have no
     liability  in  respect of any term, condition or  limitation
     set  forth  in  any  such  covenant or  obligation,  whether
     directly or indirectly, by reason of any reference elsewhere
     herein  to  any such covenant or obligation or by reason  of
     any  reference  in  any such covenant or obligation  to  any
     other provision of this Indenture or any other document, and
     any  failure to comply with any such covenant or  obligation
     shall  not constitute a Default or an Event of Default  with
     respect to the Securities of such series;

            (ii)         the occurrence of any event specified in
     clause (c), (d), (e), (f), (g), and (j) of Section 9.1 shall
     not constitute a Default or an Event of Default with respect
     to the Securities of such series;

           (iii)          the  Securities of  such  series  shall
     thereafter  be  deemed  not to be "Outstanding"  solely  for
     purposes of determining whether the Holders of the requisite
     aggregate  principal amount of Securities have concurred  in
     any Act under this Indenture with respect to any covenant or
     obligation from which the Company has been released pursuant
     to subparagraph (i) above, or with respect to any event that
     shall  have  ceased  to constitute a  Default  or  Event  of
     Default  with respect to Securities of such series  pursuant
     to  subparagraph  (ii) above (or the consequences  thereof);
     and

           (iv)         the Securities of such series shall cease
     to  be secured by or to be entitled to any benefit under the
     Collateral  Documents or any other Lien upon any Collateral,
     including any monies, securities or other property  held  by
     the  Trustee pursuant to Article IV or otherwise (other than
     monies  and U.S. Government Obligations deposited  with  the
     Trustee  pursuant to subparagraph (v) of Section  6.3(a)  in
     respect of Securities of such series and interest and  other
     amounts earned and received thereon);

provided that the provisions of this Section 6.3(b) shall not  be
deemed to relieve the Company of its obligations with respect  to
the  payment  of  the  principal of  (and  premium,  if  any)  or
interest,  if  any, (including Liquidated Damages and  Additional
Amounts,  if  any) on the Outstanding Securities of such  series.
In  furtherance  of  the foregoing, it is understood  and  agreed
that:

                       (A)   satisfaction by the Company  of  the
          conditions   necessary  to  achieve  the   consequences
          specified  in this Section 6.3(b) with respect  to  any
          series of Securities shall not be construed to preclude
          the  Company from achieving the consequences  specified
          in Section 6.3(a) with respect to such Securities at  a
          later date upon satisfaction of the condition set forth
          in subparagraph (vii) of Section 6.3(a); and

                       (B)   if  at any time the only Outstanding
          Securities  are Securities with respect  to  which  the
          conditions described in this Section 6.3(b)  have  been
          satisfied, the Trustee shall, upon receipt of a Company
          Request,  take  the  actions  specified  in  the   last
          paragraph of Section 6.1 notwithstanding the failure to
          satisfy  and  discharge this Indenture as  provided  in
          Section 6.1.


                          ARTICLE VII

                           COVENANTS

           Except as otherwise specified in a Series Supplemental
Indenture with respect to a particular series of Securities,  the
Company  hereby  covenants  and  agrees  that  so  long  as  this
Indenture is in effect and any Securities remain Outstanding:

           SECTION  VII.1   Payment of Securities.   The  Company
shall promptly pay the principal of, premium, if any and interest
on  (including Liquidated Damages and Additional Amounts, if any)
the  Securities (including any amount with respect to any payment
pursuant  to a Guarantee) on the dates and in the manner provided
in this Indenture and in the Securities.

           SECTION  VII.2   Delivery  of Officers'  Certificates.
Prior  to  10:00 am., New York City time, at least two  (2)  days
prior  to  each Monthly Date and each Payment Date,  the  Company
shall  deliver  to  the Trustee an Officer's Certificate  of  the
Company,  setting  forth  the information  required  pursuant  to
Article IV in order to enable the Trustee to effect transfers and
withdrawals from the Funds contemplated under such Article to  be
made on such Monthly Date or Payment Date.

           SECTION  VII.3  Maintenance of Existence,  Properties,
Etc.   (a)   Except  as otherwise provided in the  Issuer  Pledge
Agreement,  the  Company  shall, and  shall  cause  each  of  its
Subsidiaries  to, preserve and maintain its legal  existence  and
form.

          (b)  The Company shall preserve and maintain, and shall
cause  each of its Subsidiaries to preserve and maintain, all  of
its licenses, rights, privileges and franchises necessary for the
conduct  of  its business and the due performance of all  of  its
obligations  under this Indenture and the Transaction  Documents,
except  to  the  extent failure to do so could not reasonably  be
expected to have a Material Adverse Effect.

           (c)   The Company shall, and shall cause each  of  its
Subsidiaries to (i) perform or cause to be performed all  of  its
covenants  and  agreements contained in any  of  the  Transaction
Documents to which it is a party, except to the extent failure to
do so could not reasonably be expected to have a Material Adverse
Effect,  and (ii) do or cause to be done all things necessary  to
comply with its organizational documents and agreements.

          (d)  The Company shall not, and shall not permit any of
its  Subsidiaries to, modify, amend or terminate their respective
articles  of association or other organizational documents  in  a
manner  that  is  reasonably likely to have  a  Material  Adverse
Effect.

           (e)   The Company shall not, and shall not permit  any
Subsidiary  to,  amend or terminate any Transaction  Document  if
such  amendment  or termination is reasonably likely  to  have  a
Material Adverse Effect.  Upon any amendment or termination of  a
Transaction  Document,  the Company shall  deliver  an  Officer's
Certificate  to  the Trustee certifying that  such  amendment  or
termination has taken place and that it is not reasonably  likely
to have a Material Adverse Effect.

          SECTION VII.4  Compliance with Laws.  The Company shall
do  or  cause  to be done all things necessary to comply  in  all
material  respects with all Requirements of Law and  Governmental
Approvals applicable to the Company or its Subsidiaries,  except,
with  respect to a Domestic Project or a U.S. Permitted  Project,
any  Requirements of Law or Governmental Approvals that  are  the
subject  of a Good Faith Contest and, with respect to the Luannan
Facility or a Non-U.S. Permitted Project, such Non-U.S. Permitted
Project and the Luannan Facility shall not knowingly violate  any
Requirements of Law or fail to comply with or obtain Governmental
Approvals.  In the event that the Luannan Facility or a  Non-U.S.
Permitted  Project is knowingly in violation of any  Requirements
of  Law or Government Approval, such Person shall correct of such
situation within thirty (30) days, or such shorter time as may be
required by such Requirement of Law or Governmental Approval.

           SECTION  VII.5  Payment of Taxes.  The  Company  shall
cause  the Issuer to promptly pay when due any present or  future
stamp, court or documentary taxes or any other excise or property
taxes,  charges or similar levies that arise in any  jurisdiction
from  the  execution,  delivery or  registration  of  any  Senior
Secured Note or any other document or instrument referred  to  in
the  Indentures, or the receipt of payments with respect  to  any
Senior Secured Note, excluding any such taxes, charges or similar
levies imposed by any jurisdiction outside of the Cayman Islands,
the United States and any jurisdiction in which a Paying Agent is
located, except those resulting from, or required to be  paid  in
connection with, the enforcement of such Senior Secured  Note  or
any other such document or instrument following the occurrence of
any  Default.   The  Company will, and will  cause  each  of  its
Subsidiaries  to, pay prior to delinquency, all  material  taxes,
assessments,  and governmental levies except such  as  are  being
contested in good faith and by appropriate proceedings  or  where
the  failure  to  effect such payment will not  have  a  Material
Adverse Effect.

           SECTION VII.6  Books and Records.  The Company  shall,
and  shall  cause each of its Subsidiaries to, at all times  keep
proper  books  of  account and records, in accordance  with  good
accounting  practices,  concerning  its  business  and  financial
affairs.

            SECTION  VII.7   Right  of  Inspection.   Subject  to
requirements  of applicable Government Rules and upon  reasonable
notice from the Trustee, the Company shall, and shall cause  each
of  its  Subsidiaries to, permit the Trustee, or  any  agents  or
representatives thereof, and the Consolidating Financial  Analyst
from  time  to  time  during  normal business  hours  to  conduct
reasonable  inspections and examinations at all reasonable  times
of  the books and records of the Company, any of its Subsidiaries
and  each  Domestic Project, Permitted Project  and  the  Luannan
Facility  and,  if requested by the Trustee or the  Consolidating
Financial Analyst, as the case may be, the Company shall use  its
best  efforts  to  obtain  the consents required  to  allow  such
Persons to conduct reasonable inspections and examinations at all
reasonable times of each of its Projects.

           SECTION VII.8  Use of Proceeds.  The Company shall use
the  proceeds from the sale of Securities issued hereunder solely
for  the purposes specified in the applicable Series Supplemental
Indenture.

            SECTION  VII.9   Reporting  Requirements.   (a)   The
Company will furnish to the Trustee as soon as practicable and in
any  event  within 30 days after the end of each fiscal  year,  a
certificate of a Responsible Officer of the Company, the  Issuer,
Pan-Western  and  Pan-Sino  stating (i)  that  a  review  of  the
activities  of the Company, the Issuer, Pan-Western and  Pan-Sino
during  the  preceding  fiscal  year  has  been  made  under  the
supervision of such Responsible Officer, (ii) that to the best of
such  Person's knowledge, the Company and the Issuer  during  the
previous  year have kept, observed, performed and fulfilled  each
and every covenant and condition contained in this Indenture, the
Senior Secured Notes Indenture, the Senior Secured Notes and  the
Senior  Secured Note Guarantee and that (iii) such Person has  no
reason  to believe that any Event of Default or any condition  or
event  that  with the giving of notice or lapse of time  or  both
would,  unless cured or waived, become an Event of  Default,  has
occurred,  or,  if  there has been a breach  or  default  in  the
fulfillment  of any such obligation, specifying each such  breach
or  default known to such Person and the remedies, if any,  being
taken to remedy such situation.

           (b)   The  Company shall furnish to  the  Trustee  (i)
unaudited  quarterly  reports containing  consolidated  financial
statements  of the Company and its Subsidiaries for each  of  the
first  three quarters of its fiscal year and (ii) audited  annual
reports  containing  consolidated  financial  statements  of  the
Company  and  its  Subsidiaries. Whether or not required  by  the
Exchange  Act  or  the rules and regulations  of  the  Commission
thereunder,  the  Company will furnish  to  the  Holders  of  the
Securities  all  quarterly and annual financial information  that
would be required to be contained in a filing with the Commission
on  Forms  10-Q,  10-K  and  8-K (and  within  the  time  periods
specified by such rules or regulations for such filings)  if  the
Company   were   required  to  file  such  Forms,   including   a
"Management's Discussion and Analysis of Financial Condition  and
Results   of   Operations"  and,  with  respect  to  the   annual
information  only, a report thereon by the Company's  independent
public accountants; provided that the Company will file a copy of
all  such information and reports with the Commission for  public
availability  (unless  the Commission  will  not  accept  such  a
filing)  and  make  such information available to  investors  who
request  it in writing; provided further, the Company will  agree
that  the Company will, and will cause the Issuer to, furnish  to
the Holders and to securities analysts and prospective investors,
upon  their  request, the information required  to  be  delivered
pursuant to Rule 144A(d)(4) under the Securities Act.

           (c)   The Company shall file with the Trustee and  the
SEC  and  transmit  to  Holders of Securities  such  information,
documents and other reports, and such summaries thereof,  as  may
be  required pursuant to the Trust Indenture Act at the times and
in the manner provided pursuant to such Act.

           SECTION  VII.10  Maintenance of Insurance.   (a)   The
Company  shall maintain, and shall cause each of its Subsidiaries
to  maintain, insurance of the types and in the amounts that  are
customary  and  usual  for a company in its  respective  line  of
business.

           (b)  Within 30 days following the commercial operation
date  of  a Permitted Project (and within 30 days of the  Luannan
Commercial   Operation   Date),   the   Company   shall   provide
certificates  of  insurance  to  the  Trustee,  evidencing   such
insurance  coverage at the time the covered risks will come  into
existence during the course of operation.

           (c)   The  Trustee shall be named as sole loss  payee,
under   a   standard   lenders  loss  payable   clause,   without
contribution,  under  insurance policies  required  herein  where
applicable.  The Trustee shall be added as an additional  insured
with  respect to the coverage required herein, where  applicable,
and such insurance shall be primary without right of contribution
of  any other insurance or self-insurance carried by or on behalf
of  the  Trustee, with respect to its interest  as  such  in  the
Luannan Facility and each policy shall contain a severability-of-
interests  or  cross-liability  provision.   Insurance   policies
required  herein,  where applicable, shall be  endorsed  with  an
agreed amount clause or waiver of co-insurance.

           (d)  The insurance carried in accordance with Schedule
7.10, where applicable, shall be endorsed as follows:

           (i)   All  insurers  shall waive  all  rights  of
     subrogation  against  the  Trustee  and  its  officers,
     employees,  agents, successors and assigns,  and  shall
     waive  any  right of set-off and counterclaim  and  any
     other  right  to  deduction whether  by  attachment  or
     otherwise; and

           (ii) If, at any time, such insurance is canceled,
     or  any  substantial or material change is made in  the
     coverage  which  affects the interests of  the  Trustee
     such  cancellation or change shall not be effective  as
     to  the  Trustee  for  thirty  (30)  days,  except  for
     nonpayment  of premium, which shall be ten  (10)  days,
     after  receipt  by the Trustee of written  notice  from
     such insurer of such cancellation or change.

           (e)   Upon procurement by the Company and each of  its
Subsidiaries  of the insurance required pursuant to this  Section
7.10,  the Company and each of its Subsidiaries shall furnish  to
the  Trustee  certification  of  all  required  insurance.   Such
certification  by the Company and each of its Subsidiaries  shall
be executed by each insurer or by an authorized representative of
each  insurer,  where  it is not practical for  such  insurer  to
execute   the  certificate  itself.   Such  certification   shall
identify  underwriters,  the  type of  insurance,  the  insurance
limits,  the  risks  covered thereby and the policy  term.   Upon
request  by the Trustee, the Company and each of its Subsidiaries
will  promptly  furnish to the Trustee copies  of  all  insurance
policies,  binders  and  cover notes or other  evidence  of  such
insurance  relating  to  the  Domestic  Projects,  any  Permitted
Project and the Luannan Facility.

           (f)   Within  ten  (10) days after  the  certification
referred to in Section 7.10(e) above, the Company and each of its
Subsidiaries  shall  furnish  to the  Trustee  a  report  of  its
insurance  broker stating that all premiums then  due  have  been
paid  and  a  certificate of the Independent Insurance Consultant
stating  that,  in  the  opinion  of  the  Independent  Insurance
Consultant,  the  insurance then carried  and  maintained  is  in
accordance with the terms hereof.

           (g)   If  at  any  time any of the insurance  required
hereunder shall no longer be available on commercially reasonable
terms,  the  Company  and  each of  its  Subsidiaries  shall,  as
promptly  as  practicable, procure substitute insurance  coverage
that  is  the  most  equivalent  to  the  required  coverage  and
available on commercially reasonable terms.  The Company and each
of its Subsidiaries shall deliver to the Trustee a certificate of
the  Independent Insurance Consultant stating that  the  required
insurance   coverage  is  no  longer  available  on  commercially
reasonable  terms  and  that  the proposed  substitute  insurance
coverage   is  the  most  equivalent  to  the  required  coverage
available on commercially reasonable terms.  For purposes of this
Section  7.10,  insurance  shall be deemed  to  be  available  on
"commercially  reasonable  terms" if  it  is  obtainable  in  the
insurance  marketplace, unless it is obtainable only at excessive
costs  which are not justified in terms of the risk to be insured
and  is  generally  not  being carried by or  applicable  to  co-
generation facilities similarly situated to the affected Domestic
Project,  Permitted  Project or the Luannan Facility  because  of
such excessive costs.  Anything in this Indenture to the contrary
notwithstanding,  failure  to  maintain  insurance  coverage   in
accordance with any of the requirements of Section 7.10 shall not
constitute an Event of Default, and the Company and each  of  its
Subsidiaries shall be deemed to be in full compliance  with  such
requirements,  if  such  failure is due to  insurance  not  being
available  on commercially reasonable terms and the  Company  and
its  relevant Subsidiary or Subsidiaries have complied with  this
clause (g) in respect of such failure.

           (h)  The loss, if any, under any insurance required to
be  carried  under this Section 7.10 shall be adjusted  with  the
insurance companies or otherwise collected, including the  filing
in a timely manner of appropriate proceedings, by the Company and
each  of  its  Subsidiaries,  subject  to  the  approval  of  the
Independent Insurance Consultant if such loss as per each injured
is  in excess of $500,000.  In addition, the Company and each  of
its Subsidiaries shall take all other steps necessary, or if such
loss  as  per  each  injured is in excess of $500,000  the  steps
requested  by  the Independent Insurance Consultant,  to  collect
from  insurers any loss covered by any of the insurance  policies
required  hereunder.  All such policies shall  provide  that  the
loss, if any, under such insurance shall be adjusted and paid  as
provided in this Section 7.10.

           (i)   The  Company and each of its Subsidiaries  shall
promptly  notify the Trustee of any loss covered by any insurance
required by this Section 7.10 in excess of $500,000.  The Company
and  each of its Subsidiaries and the Trustee shall cooperate and
consult  with  each  other  in  all  matters  pertaining  to  the
settlement  or adjustment of any and all claims and  demands  for
damages  on  account  of  any Permitted Project  Event,  Domestic
Project  Event  or  Luannan Event of Loss or  pertaining  to  the
settlement, compromise or arbitration of any claim on account  of
any  Luannan  Event of Loss, Domestic Project Event or  Permitted
Project  Event.   The  Company may, and may  cause  each  of  its
Subsidiaries,  in its reasonable judgment, to compromise,  settle
or consent to the settlement of any proceeding arising out of any
Luannan  Event  of  Loss, provided that, in the  event  that  the
amount  of the related claim exceeds $500,000, the terms of  such
compromise,  settlement  or consent to settlement  are  concurred
with  by  the  relevant  Project  Engineer  and  the  Independent
Insurance  Consultant; provided, further, that  if  an  Event  of
Default has occurred and is continuing, the Company will not  nor
will  it permit any of its Subsidiaries to settle, compromise  or
consent to the settlement of any proceeding arising out of such a
Domestic Project Event, Permitted Project Event or Luannan  Event
of Loss without the prior written consent of the Trustee.

           (j)   No  provision of this Section 7.10 or any  other
provision of this Indenture shall impose on the Trustee any  duty
or  obligation  to  verify  the  existence  or  adequacy  of  the
insurance  coverages  maintained by the Company  or  any  of  its
Subsidiaries  nor  shall  the  Trustee  be  responsible  for  any
representations or warranties made by or on behalf of the Company
or   any  of  its  Subsidiaries  to  any  insurance  company   or
underwriter.

           (k)   The Company and each of its Subsidiaries  hereby
waives any and every claim for recovery from the Trustee for  any
and  all loss or damage coverage by any of the insurance policies
to  be  maintained under this Indenture to the extent  that  such
loss  or damage is recovered under any such policy.  Inasmuch  as
the  foregoing waiver will preclude the assignment  of  any  such
claim  to  the  extent  of  such  recovery,  by  subrogation  (or
otherwise),  to  an  insurance company  (or  other  Person),  the
Company and each of its Subsidiaries, as appropriate, shall  give
written  notice  of  the terms of such waiver to  each  insurance
company  which has issued, or which may issue in the future,  any
such  insurance  policy  to be properly endorsed  by  the  issuer
thereof to, or to otherwise contain one or more provisions  that,
prevent  the  invalidation  of  the insurance  coverage  provided
thereby by reason of such waiver.

           (l)   With  respect to any Domestic Project, Permitted
Project  and the Luannan Facility, the Company shall  cause  each
operation  and maintenance contractor to procure and maintain  in
full force and effect at all times, or shall procure and maintain
on behalf of such operation and maintenance contractor, liability
and  worker's compensation insurance for coverage and limits  not
less  than  what  is  currently required in each  operations  and
maintenance  agreement  with respect to  such  Domestic  Project,
Permitted Project or the Luannan Facility.

          (m)  Notwithstanding anything to the contrary set forth
in  this  Section  7.10  (except as expressly  provided  herein),
except  with  respect  to  business  interruption  insurance,  no
insurance required to be maintained hereunder shall be subject to
a deductible in excess of $50,000 per occurrence or in such other
amount determined to be reasonably and commercially available and
reasonably acceptable to the Independent Insurance Consultant.

           (n)   The  Company  and each of its Subsidiaries  will
comply,  or  cause  compliance, at all times with  the  insurance
requirements contained in any of the Transaction Documents.

           (o)   Prior to the date of this Indenture, the Company
shall  retain  an  Independent  Insurance  Consultant  who  shall
provide a written certificate to the Trustee on or prior  to  the
date of this Indenture, that the insurance that has been obtained
with  respect  to the Company and each of its Subsidiaries  meets
the standards specified in this Section 7.10.

           (p)   The  Independent Insurance Consultant shall  (i)
annually  review the proposed insurance coverages of the  Company
and  its Subsidiaries and on or prior to November 15 of each year
shall  provide  a  written certificate to the Trustee  specifying
that such insurance meets the standards specified in this Section
7.10  and (ii) on or prior to February 15 of each year provide  a
written  certificate to the Trustee confirming that  the  Company
has  obtained  the  insurance coverages the Company  proposed  to
obtain  and  which  were  specified in the Independent  Insurance
Consultant's certificate to the Trustee of the preceding November
15.

          SECTION VII.11  Limitation on Restricted Payments.  The
Company  shall  not  make,  and  shall  not  permit  any  of  its
Subsidiaries  to,  directly or indirectly,  make  any  Restricted
Payment, unless:

           (a)   no Event of Default shall have occurred  and  be
continuing  at  the  time  of  or after  giving  effect  to  such
Restricted Payment;

           (b)   the Luannan Facility Engineer has certified that
the Luannan Facility Commercial Operation Date has occurred;

          (c)  the Debt Service Coverage Ratio of the Company for
the  immediately preceding four fiscal quarters (or, if  date  of
determination  is  within  the  preceding  four  fiscal  quarters
following the Luannan Commercial Operation Date, for such shorter
period)  is  greater  than 1.4 to 1, as certified  by  the  Chief
Financial Officer of the Company;

           (d)  the projected Debt Service Coverage Ratio of  the
Company  for  the immediately succeeding four fiscal quarters  is
greater  than  1.4  to  1, as certified by  the  Chief  Financial
Officer of the Company;

           (e)   the amount in the Issuer's Senior Secured  Notes
Debt  Service Reserve Fund plus the amount in the Notes Guarantee
Service  Reserve Fund equals or exceeds the Debt Service  Reserve
Requirement; and

          (f)  immediately after giving effect to such Restricted
Payment,  the  aggregate of all Restricted Payments  declared  or
made  after  the  date  on  which the Senior  Secured  Notes  are
originally  issued  does not exceed the sum of  (1)  50%  of  the
Company's   Consolidated  Net  Income  (or  in  the  event   such
Consolidated  Net Income shall be a deficit, minus 100%  of  such
deficit if after the 28th month following the Closing Date or 50%
of  such deficit prior to such date) from the next fiscal quarter
after  the Closing Date, plus (2) 100% of the aggregate Net  Cash
Proceeds  and  the  Fair  Market Value of  marketable  securities
received by the Company from the issue or sale, after the date of
this  Indenture, of Capital Stock (other than Disqualified Stock)
of  the  Company or any Indebtedness or other securities  of  the
Company convertible into or exercisable for Capital Stock  (other
than  Disqualified  Stock)  of the  Company  which  has  been  so
converted  or  exercised, as the case may  be.  For  purposes  of
determining  under  clause  (2) above  the  amount  expended  for
Restricted Payments, cash distributed shall be valued at the face
amount  thereof and property other than cash shall be  valued  at
its Fair Market Value.

           The provisions of this covenant shall not prohibit (i)
the  payment  of any dividend within 60 days after  the  date  of
declaration thereof, if at such date of declaration such  payment
would  comply  with  the provisions of this Indenture,  (ii)  the
retirement  of  any  shares of Capital Stock of  the  Company  in
exchange  for,  or  out  of,  the  Net  Cash  Proceeds   of   the
substantially concurrent sale (other than to a Subsidiary of  the
Company)  of other shares of Capital Stock of the Company  (other
than  Disqualified Stock), (iii) the redemption or retirement  of
Subordinated  Indebtedness  of  the  Issuer  or  the  Company  in
exchange for, by conversion into, or out of the Net Cash Proceeds
of,  a  substantially concurrent (x) sale or issuance of  Capital
Stock   of   the   Company  or  (y)  incurrence  of  Subordinated
Indebtedness of the Issuer that is contractually subordinated  in
right  of  payment to the Senior Secured Notes, that is permitted
to  be incurred in accordance with Section 7.12 and that has  the
same  or  greater  Weighted  Average  Life  to  Maturity  as  the
Indebtedness being redeemed or retired, (iv) any payment made  by
the  Company  or  a  Subsidiary, directly or indirectly,  to  the
Issuer  in order to enable the Issuer to pay principal,  premium,
if any, and interest (including Liquidated Damages and Additional
Amounts,  if  any) on the Senior Secured Notes, (v)  any  payment
made  by the Company or a Subsidiary, directly or indirectly,  to
enable the issuer of any Permitted Indebtedness to pay principal,
premium, if any, and interest thereon and (vi) any dividend  made
by  a  Subsidiary of the Company to its parent and (vii) payments
made  pursuant  to the Administrative Services Agreement  or  the
Development  Services  Agreement. In determining  the  amount  of
Restricted  Payments permissible under clause (f) above,  amounts
expended  pursuant  to  clause (i) of this  paragraph  and  loans
pursuant  to  Section 7.25(viii) shall be included as  Restricted
Payments.

            SECTION  VII.12   Limitation  on  Indebtedness.   The
Company  and its Subsidiaries will not create, incur,  assume  or
suffer  to exist any Indebtedness, whether current or funded,  or
any other liability, except for (i) Indebtedness evidenced by the
Senior  Secured Notes, (ii) Indebtedness evidenced by the  Senior
Secured Note Guarantee, (iii) Permitted Indebtedness, (iv)  Joint
Venture  Permitted Indebtedness, (v) liabilities of  the  Company
and  the  Issuer  representing  fees,  expenses  and  indemnities
payable  to the Trustee pursuant to this Indenture, (vi) Domestic
Project  Permitted  Indebtedness and  (vii)  liabilities  of  the
Issuer  representing  fees, expenses and indemnities  payable  in
connection  with the issuance of Senior Secured Notes  including,
without limitation, such amounts payable to the Initial Purchaser
of the Senior Secured Notes.

           SECTION  VII.13   Limitation on  Dividends  and  Other
Payment  Restrictions Affecting Subsidiaries.  The Company  shall
not,  and  shall  not permit any Subsidiary of  the  Company  to,
directly  or indirectly, create or otherwise cause or  suffer  to
exist  or  enter  into any agreement with any Person  that  would
cause,  any consensual encumbrance or restriction of any kind  on
the  ability  of  any  Subsidiary  of  the  Company  to  (i)  pay
dividends,  in cash or otherwise, or make any other distributions
on  its Capital Stock or any other interest or participation  in,
or  measured  by,  its profits owned by, or pay any  Indebtedness
owed  to,  the Company or a Subsidiary of the Company, (ii)  make
any  loans  or advances to the Company or any Subsidiary  of  the
Company or (iii) transfer any of its properties or assets to  the
Company  or  to  any Subsidiary of the Company, except,  in  each
case,  for  such encumbrances or restrictions existing  under  or
contemplated  by  or  by  reason of (a) restrictions  imposed  by
applicable  law, (b) customary non-assignment provisions  of  any
contract  or  any  lease governing a leasehold  interest  of  the
Company or any Subsidiary thereof, (c) the Senior Secured  Notes,
the  Senior  Secured  Note  Guarantee,  the  Indentures  and  the
Collateral   Documents,  (d)  any  restrictions  existing   under
agreements  in  effect on the date of this Indenture,  including,
without  limitation, restrictions under the  PFC  Indenture,  the
Rosemary Indenture and the Brandywine Facility Lease, as such are
in  effect on the date hereof, (e) any restrictions, with respect
to a Subsidiary of the Company (and only to such Subsidiary) that
is not a Subsidiary of the Company on the date of this Indenture,
in  existence at the time such Person becomes a Subsidiary of the
Company (but not created in contemplation of such Person becoming
a  Subsidiary), (f) any encumbrance imposed pursuant to the terms
of  Non-Recourse  Debt incurred in conformity with  Section  7.12
provided  that  such encumbrance in the written  opinion  of  the
Chief  Financial Officer of the Company (1) is required in  order
to  obtain  such financing, (2) is customary for such  financings
and  (3)  applies  only  to the assets  of  or  revenues  of  the
applicable  Permitted  Project and any Subsidiary  whose  Capital
Stock  is  pledged in connection with such financing or which  is
established   for   the  sole  purpose  of  developing,   owning,
constructing, financing or operating such Permitted  Project  and
(g) any restrictions existing under any agreement that refinances
or  replaces  an agreement containing a restriction permitted  by
clause  (a)  through  (f), above; provided  that  the  terms  and
conditions  of  any  such restrictions are  not  materially  less
favorable  to the Holders of the Senior Secured Notes than  those
under  or  pursuant  to  the  agreement  being  replaced  or  the
agreement   evidencing  the  Indebtedness   refinanced.   Nothing
contained  in this covenant shall prevent the Company or  any  of
its  Subsidiaries  from  entering into any encumbrance  permitted
under  Section 7.23 or restricting the sale or other  disposition
of  assets  or property securing Indebtedness evidenced  by  such
agreement so long as the Company complies with Section 7.21.

           SECTION  VII.14   Capital Expenditures.   The  Company
shall not make, or permit any Subsidiary to make, any expenditure
(by long-term or operating lease or otherwise) for capital assets
(both   realty  and  personalty)  except  for  expenditures   (i)
contemplated  by  this Indenture (including, without  limitation,
expenditures with respect to the Luannan Facility), (ii) required
or  permitted by the PFC Indenture, the Rosemary Indenture or the
Brandywine  Facility Lease, or (iii) subject to  compliance  with
Sections 7.11, 7.12 and 7.25, expenditures in connection with the
development, construction or ownership of a Permitted Project.

          SECTION VII.15  Permitted Projects.  To the extent that
a  project  fulfills  the  requirements  of  the  PIC  Additional
Projects  Contract, the Company and its Subsidiaries may develop,
construct, own, operate and finance such project pursuant to  the
requirements of the PFC Indenture subject to compliance with  the
terms  of  the Indentures. To the extent that the PIC  Additional
Project Contract is no longer a valid and binding agreement or  a
project  does not fulfill the requirements of the PIC  Additional
Projects  Contract, the Company and its Subsidiaries  agree  that
such  project may only be developed, constructed, financed, owned
and  operated by the Company or one of its Subsidiaries  pursuant
to  the requirements of the Indentures and the Company shall  (i)
maintain  at  least  a  50%  (direct or  indirect)  ownership  or
equivalent  interest in each project or (ii)(a) at  least  a  25%
(direct  or  indirect) ownership or equivalent interest  in  each
project not meeting the requirements of clause (i) above and  (b)
a  controlling  influence over the management and  policies  with
respect  to each project, directly or indirectly, whether through
the  ownership  of voting securities, by contract  or  otherwise,
provided  that  no  other  entity has greater  control  than  the
Company  over  the  management  and  policies  of  such  project;
provided  that  this  Section 7.15 shall not prohibit  the  sale,
lease,  transfer  or  other disposition of  all  interests  in  a
project,  or a reduction in the ownership or equivalent  interest
of,  or  control  over, a project occurring (1) pursuant  to  the
terms  of a build-operate-transfer arrangement at least ten years
after  the  entering  into  of such arrangement  or  (2)  allowed
pursuant to the other terms of this Indenture.

           SECTION  VII.16  Limitation of Line of Business.   The
Company  shall not and shall not permit any Subsidiary to  engage
in  any  business,  enterprise or  activity  or  enter  into  any
material  transaction  other than the development,  construction,
financing,  ownership or operation of power generating facilities
and any and all activities related thereto.

          SECTION VII.17  Protection of Collateral by Company and
its Subsidiaries.  The Company shall, and shall cause each of its
Subsidiaries to, from time to time, take all action necessary  or
advisable   (including,   without   limitation,   executing   and
delivering   all  such  supplements  and  amendments,   financing
statements,  continuation  statements,  instruments  of   further
assurance  and  other instruments), to preserve  and  defend  its
title  to  the Collateral against the claims of all  persons  and
parties.

           SECTION VII.18  Performance of Obligations by Company,
Subsidiaries  and Trustees.  The Company shall, and  shall  cause
each  of its Subsidiaries to, punctually perform and observe  all
of  their respective obligations and agreements contained in  the
Collateral   Documents,  and  will,  in   accordance   with   the
Indentures,  the  Issuer Loan Agreement and the Shareholder  Loan
Agreements,  diligently  pursue  their  respective   rights   and
remedies  and  cooperate  with the Trustee  and  the  Holders  in
pursuing the same to the extent such rights have been assigned by
such  Person to the Trustee, in each case for the benefit of  the
Holders.

           SECTION VII.19  Sale and Leaseback Transactions.   The
Company  shall not, and shall not permit any of its  Subsidiaries
to,  enter into any sale and leaseback transaction; provided that
the Company or any Subsidiary may enter into a sale and leaseback
transaction if (i) the Company or such Subsidiary could have  (a)
incurred Indebtedness in an amount equal to the Attributable Debt
relating  to  such  sale  and leaseback transaction  pursuant  to
Section  12  and (b) incurred a Lien to secure such  Indebtedness
pursuant to Section 7.23, (ii) the Net Cash Proceeds of such sale
and  leaseback transaction are at least equal to the Fair  Market
Value (as determined in good faith by the Board of Directors  and
set  forth in an Officers' Certificate delivered to the  Trustee)
of  the  property that is the subject of such sale and  leaseback
transaction  and (iii) the transfer of assets in  such  sale  and
leaseback transaction is permitted by, and the proceeds  of  such
transaction are applied in compliance with, Section 7.21.

           SECTION  VII.20  Delivery of Information  and  Reports
under  the Shareholder Loan Agreements.  The Company shall  cause
the  Issuer  to  deliver to the Trustee, at the  expense  of  the
Issuer,  promptly upon receipt thereof, all financial statements,
reports, notices and certificates of the Joint Ventures.

          SECTION VII.21  Disposition of Proceeds of Asset Sales.
The   Company  shall  not,  and  shall  not  permit  any  of  its
Subsidiaries to, make any Asset Sale unless (i) such  Asset  Sale
is  for Fair Market Value and (ii) the proceeds therefrom consist
of at least 85% cash and/or Cash Equivalents (100% in the case of
lease  payments). Within 365 days after the receipt  of  any  Net
Cash Proceeds from an Asset Sale, the Company, or its Subsidiary,
as  the  case  may  be, may apply such Net Cash  Proceeds  to  an
Investment,   the  making  of  a  capital  expenditure   or   the
acquisition of other tangible assets. Any Net Cash Proceeds  from
Asset  Sales that are not applied or invested as provided in  the
preceding sentence of this paragraph will be deemed to constitute
Excess  Proceeds and the Company, or its Subsidiary, as the  case
may be, will be required to make an Asset Sale Redemption Offer.

           SECTION  VII.22   Merger, Consolidation,  or  Sale  of
Assets.  The Company shall not and shall cause the Issuer not to,
in  a  single  transaction  or series  of  related  transactions,
consolidate or merge with or into (whether or not the Company  or
the  Issuer  is  the surviving corporation), or  directly  and/or
indirectly  through  its  Subsidiaries  sell,  assign,  transfer,
lease, convey or otherwise dispose of all or substantially all of
the Company's or the Issuer's properties or assets determined  on
a  consolidated basis for the Company and its Subsidiaries  taken
as  a  whole  in  one  or more related transactions,  to  another
corporation,  Person  or entity unless (i)  the  Company  or  the
Issuer  is the surviving corporation or the entity or the  Person
formed by or surviving any such consolidation or merger (if other
than   the  Company  or  the  Issuer)  or  to  which  such  sale,
assignment, transfer, lease, conveyance or other disposition will
have  been made is a corporation organized or existing under  the
laws  of the United States, any state thereof or the District  of
Columbia;  (ii) the entity or Person formed by or  surviving  any
such  consolidation or merger (if other than the Company  or  the
Issuer)  or  the entity or Person to which such sale, assignment,
transfer,  lease, conveyance or other disposition will have  been
made  assumes all the obligations of the Company or  the  Issuer,
under the Senior Secured Notes, the Senior Secured Note Guarantee
and the Indentures pursuant to a supplemental indenture in a form
reasonably satisfactory to the Trustees; (iii) immediately  after
such transaction no Event of Default exists; (iv) the Company  or
the  Issuer  or  the entity or Person formed by or surviving  any
such  consolidation or merger (if other than the Company  or  the
Issuer),  or  to  which such sale, assignment,  transfer,  lease,
conveyance or other disposition will have been made (A) will have
Consolidated Net Worth immediately after the transaction equal to
or  greater than the Consolidated Net Worth of the Company or the
Issuer, as the case may be, immediately preceding the transaction
and  (B)  will, at the time of such transaction and after  giving
pro  forma effect thereto as if such transaction had occurred  at
the beginning of the applicable four-quarter period, be permitted
to  incur at least $1.00 of additional Indebtedness; and (v)  the
Company delivers to the Trustee an Officers' Certificate  and  an
Opinion of Counsel addressed to the Trustee with respect  to  the
foregoing  matters; provided, however, that the  requirement  set
forth  in  clause (iv) above shall not apply to a merger  between
the Company or the Issuer and any Wholly Owned Subsidiary, to any
merger  between Wholly Owned Subsidiaries, to any merger  between
Pan-Sino  and  Pan-Western or to any merger between Pan-Sino  and
the Issuer.

           SECTION  VII.23   Limitations on Liens.   The  Company
shall  not,  and  shall  not permit any of its  Subsidiaries  to,
create,  incur, assume or suffer to exist any Lien  of  any  kind
upon  any  of  its  property or assets  now  owned  or  hereafter
acquired by it, except for:

           (a)   Liens existing as of the date of this  Indenture
and disclosed in either the Offering Memorandum or the Collateral
Documents  on the date hereof or Liens permitted by the Indenture
and  the Collateral Documents, none of which is required to  have
been  disclosed  in  the  Offering  Memorandum  and  was  not  so
disclosed  and  Liens created by the Senior  Secured  Notes,  the
Senior   Secured  Notes  Indenture,  the  Senior  Secured   Notes
Guarantee and this Indenture and the Collateral Documents;

           (b)   Permitted  Liens  on  property  and  assets  not
constituting Collateral;

           (c)   Liens to secure the payment of all or a part  of
the  purchase price of assets or property acquired or constructed
in  the  ordinary course of business after the date on which  the
Senior Secured Notes are originally issued, provided that (i) the
aggregate principal amount of Indebtedness secured by such  Liens
shall  not exceed the Fair Market Value of the assets or property
so  acquired  or constructed, shall be limited to  the  asset  or
property at issue and shall not, in any event, exceed $2,500,000,
(ii)  the Indebtedness secured by such Liens shall have otherwise
been permitted to be incurred under this Indenture and (iii) such
Liens  shall  not  encumber any other assets or property  of  the
Company  or  any  of its Subsidiaries and shall  attach  to  such
assets  or  property  within  60  days  of  the  construction  or
acquisition of such assets or property;

          (d)  Liens on the assets or property of a Subsidiary of
the  Company  at the time such Subsidiary became a Subsidiary  of
the  Company  and not incurred as a result of (or  in  connection
with or in anticipation of) such Subsidiary becoming a Subsidiary
of the Company, provided such Liens do not extend to or cover any
property  or  assets  of the Company or any of  its  Subsidiaries
(other than the property or assets so acquired);

           (e)  Leases and subleases of real property of (i)  any
Material  Subsidiary (which leases and subleases are Non-Recourse
Debt  other than to the Material Subsidiary which leases and uses
such asset), which do not interfere with the ordinary conduct  of
the  business of the Company or any of its Material Subsidiaries,
and  which  are  made on customary and usual terms applicable  to
similar  properties  or  (ii) any Subsidiary  (which  leases  and
subleases  are  Non-Recourse Debt other than  to  the  Subsidiary
which  leases  and  uses  such asset)  that  is  not  a  Material
Subsidiary;

           (f)   Liens  incurred  by  a Subsidiary  or  group  of
Subsidiaries  on its or their assets to secure Non-Recourse  Debt
incurred in conformity with Section 7.12, provided that the  Lien
is  created,  provided for or contemplated at  the  time  of  the
initial  incurrence of such Indebtedness and does not  extend  to
any  assets  or  property of the Company or any other  Subsidiary
(other   than  assets  or  property  directly  related   to   the
development, construction, financing, ownership or operation by a
Subsidiary or group of Subsidiaries of a Permitted Project);

           (g)   Liens,  not  existing as of  the  date  of  this
Indenture,  but required or permitted to be created  at  a  later
date  pursuant  to the terms of the PFC Indenture,  the  Rosemary
Indenture or the Brandywine Facility Lease; and

           (h)  in addition to Liens permitted under clauses (a)-
(g)   above,  Liens  securing  an  aggregate  of  $5,000,000   of
Indebtedness or other obligations.

           SECTION  VII.24   Transactions with  Affiliates.   The
Company  shall  not,  and  shall not permit  any  Subsidiary,  to
conduct  any  business  or enter into any Affiliate  Transaction,
except  in good faith and on terms that are no less favorable  to
the  Company or such Subsidiary, as the case may be,  than  those
that  could have been obtained in a comparable transaction on  an
arms-length  basis from a Person not an Affiliate of the  Company
or  such Subsidiary. All Affiliate Transactions (and each  series
of related Affiliate Transactions which are similar or part of  a
common  plan) involving aggregate payments or other market  value
in excess of $500,000 shall be approved by the Board of Directors
of  the  Company,  such  approval to  be  evidenced  by  a  Board
Resolution  stating  that the Board of Directors  has  determined
that such transaction complies with the foregoing provisions.  If
the  Company  or  any Subsidiary of the Company  enters  into  an
Affiliate   Transaction  (or  a  series  of   related   Affiliate
Transactions  which  are  similar  or  part  of  a  common  plan)
involving  aggregate payments or other market value in excess  of
$1,000,000, the Company or such Subsidiary, as the case  may  be,
shall,  prior  to  the consummation thereof, obtain  a  favorable
opinion  as  to  the fairness of such transaction  or  series  of
related  transactions to the Company or the relevant  Subsidiary,
as  the  case  may be, from a financial point of  view,  from  an
Independent Financial Advisor and file the same with the Trustee;
provided  that the restrictions set forth in this covenant  shall
not  apply to (i) transactions between the Company and any of its
Wholly  Owned Subsidiaries or among Wholly Owned Subsidiaries  of
the   Company,   (ii)  Restricted  Payments  permitted   by   the
Indentures, (iii) customary directors' fees, indemnification  and
similar  arrangements,  consulting fees,  employee  salaries  and
bonuses  or  legal  fees,  (iv) payments  made  pursuant  to  the
Administrative  Services  Agreement or the  Development  Services
Agreement,  (v) transactions between the Company or  any  of  its
Wholly  Owned Subsidiaries and a Permitted Project and  (vi)  any
transaction   which  would  otherwise  constitute  an   Affiliate
Transaction but which has been entered into prior to the date  of
this Indenture.

          SECTION VII.25  Limitation on Investments.  The Company
shall  not  make and shall not permit any of its Subsidiaries  to
make,  directly  or  indirectly,  any  Investments,  except:  (i)
Investments by the Company or any Wholly Owned Subsidiary  in  or
to  any Wholly Owned Subsidiary and Investments or loans in or to
the  Company or a Wholly Owned Subsidiary by any Subsidiary; (ii)
Investments  represented  by  accounts  receivable   created   or
acquired  in  the ordinary course of business; (iii) advances  to
employees  in  the ordinary course of business; (iv)  Investments
under  or  pursuant to interest rate protection  agreements;  (v)
Investments,  not exceeding $5,000,000 million in the  aggregate,
in  joint  ventures, partnerships or Persons that are not  Wholly
Owned  Subsidiaries,  provided that  such  Investments  are  made
solely  for  the  purpose of acquiring or  developing  businesses
related  to  the  Company's  business; (vi)  Restricted  Payments
permitted  by Section 7.11; (vii) Investments in connection  with
any Permitted Project (including, without limitation, Investments
in  Permitted Projects which are not Wholly Owned by the  Company
or one of its Subsidiaries); (viii) any loan from a Subsidiary of
the  Company to a Subsidiary of Panda International in an  amount
not  in  excess  of the amount of Restricted Payments  which  the
Company would be permitted to make at the time of such loan;  and
(ix) Dollar Permitted Investments.

           SECTION  VII.26  Investment Company Act.  The  Company
shall not, and shall not permit any Subsidiary of the Company to,
take  or  consent  to  any  action  that  would  result  in   the
requirement  that  either the Company or any  Subsidiary  of  the
Company  be  registered  as  an "investment  company"  under  the
Investment Company Act.

           SECTION  VII.27  Public Utility Holding  Company  Act.
The Company shall not, and shall not permit any Subsidiary of the
Company  to, take or consent to any action that would  result  in
the  Company  or any Subsidiary of the Company being  a  "holding
company,"  or  an  "affiliate" of a "holding  company"  or  of  a
"subsidiary  company"  of  a  "holding  company,"  or  a  "public
utility" within the meaning of the Public Utility Holding Company
Act of 1935, as amended.

          SECTION VII.28  Purchase of Securities Upon a Change of
Control.   (a)   Upon the occurrence of a Change of Control,  the
Issuer shall be obligated to make an offer to purchase (a "Change
of  Control  Offer") all of the then Outstanding  Securities,  in
whole or in part, from the Holders of such Securities in integral
multiples of $1,000, at a purchase price (the "Change of  Control
Purchase  Price") equal to 101% of the principal amount  of  such
Securities,  plus accrued and unpaid interest, if any  (including
Liquidated Damages and Additional Amounts, if any), to the Change
of  Control  Payment Date (as defined below), in accordance  with
the  procedures set forth in paragraphs (b), (c) and (d) of  this
Section.   The Issuer shall, subject to the provisions  described
below,  be required to purchase all Securities properly  tendered
into  the Change of Control Offer and not withdrawn.  The  Issuer
will  not  be required to make a Change of Control Offer  upon  a
Change  of Control if another Person makes the Change of  Control
Offer at the same purchase price, at the same times and otherwise
in  substantial compliance with the requirements applicable to  a
Change  of  Control Offer to be made by the Issuer and  purchases
all  Securities  validly tendered and not  withdrawn  under  such
Change of Control Offer.

           (b)  The Change of Control Offer is required to remain
open  for  at  least  20 Business Days and  until  the  close  of
business on the fifth Business Day prior to the Change of Control
Payment Date (as defined below).

           (c)  Not less than 30 days nor more than 45 days prior
to  any Change of Control Payment Date, the Issuer shall give  to
the Trustee in the manner provided in Section 1.5 and each Holder
of the Securities in the manner provided in Section 1.6, a notice
(the  "Change  of  Control Notice") governing the  terms  of  the
Change of Control Offer and stating:

            (i)         that a Change of Control has occurred and
     that  such  Holder has the right to require  the  Issuer  to
     repurchase such Holder's Securities, or portion thereof,  at
     the Change of Control Purchase Price;

            (ii)         any information regarding such Change of
     Control  required  to be furnished pursuant  to  Rule  13e-1
     under  the  Exchange Act and any other securities  laws  and
     regulations thereunder;

           (iii)          a purchase date (the "Change of Control
     Payment  Date")  which shall be on a  Business  Day  and  no
     earlier  than 30 days nor later than 60 days from  the  date
     the Change of Control occurred;

            (iv)          that any Security, or portion  thereof,
     not tendered or accepted for payment will continue to accrue
     and pay interest;

             (v)          that  unless  the  Issuer  defaults  in
     depositing  money with the Paying Agent in  accordance  with
     the last paragraph of clause (d) of this Section, or payment
     is  otherwise  prevented, any Security, or portion  thereof,
     accepted for payment pursuant to the Change of Control Offer
     shall  cease to accrue interest after the Change of  Control
     Payment Date; and

            (vi)         the instructions a Holder must follow in
     order  to  have  such  Holder's  Securities  repurchased  in
     accordance with paragraph (d) of this Section.

          (d)  Holders electing to have Securities purchased will
be  required to surrender such Securities to the Paying Agent  at
the  address specified in the Change of Control Notice  at  least
five  Business Days prior to the Change of Control Payment  Date.
Holders will be entitled to withdraw their election if the Paying
Agent  receives, not later than three Business Days prior to  the
Change  of  Control  Payment Date, a telegram,  telex,  facsimile
transmission or letter setting forth the name of the Holder,  the
certificate  number(s) (in the case of Physical  Securities)  and
principal amount of the Securities delivered for purchase by  the
Holder  as  to  which  his election is  to  be  withdrawn  and  a
statement that such Holder is withdrawing such Holder's  election
to  have such Securities purchased. Holders whose Securities  are
purchased  only  in part will be issued new Securities  equal  in
principal  amount  to the unpurchased portion of  the  Securities
surrendered.

          On the Change of Control Payment Date, the Issuer shall
(i)  accept  for  payment Securities or portions thereof  validly
tendered  pursuant to a Change of Control Offer, (ii) irrevocably
deposit  with  the  Paying  Agent money  sufficient  to  pay  the
purchase price of all Securities or portions thereof so tendered,
and  (iii)  deliver or cause to be delivered to the  Trustee  the
Securities so accepted. The Paying Agent shall promptly  mail  or
deliver  to Holders of the Securities so tendered payment  in  an
amount  equal to the purchase price for the Securities,  and  the
Issuer shall execute and the Trustee shall authenticate and  mail
or  make  available for delivery to such Holders a  new  Security
equal  in  principal  amount to any unpurchased  portion  of  the
Security  which any such Holder did not surrender  for  purchase.
The  Issuer  shall  announce the results of a Change  of  Control
Offer  on  or as soon as practicable after the Change of  Control
Payment Date. For purposes of this Section, the Trustee will  act
as the Paying Agent.

           (e)  The Issuer shall comply with Rule 14e-1 under the
Exchange  Act  and  any  other securities  laws  and  regulations
thereunder   to   the  extent  such  laws  and  regulations   are
applicable,  if  a  Change of Control occurs and  the  Issuer  is
required to purchase Securities as described in this Section.

           SECTION VII.29  Ranking.  The Company will ensure that
its obligations under each Senior Secured Notes Guarantee will at
all   times   constitute  general,  direct,  unsubordinated   and
unconditional obligations of the Company ranking at all times  at
least pari passu in priority of payment, in right of security and
in  all  other  respects  with  the other  Senior  Secured  Notes
guarantees and with all other unsubordinated Indebtedness of  the
Company now or hereafter outstanding.

           SECTION  VII.30  Collateral Documents.   None  of  the
Company  or any of its respective Subsidiaries will amend,  waive
or  modify, or take or refrain from taking any action  which  has
the  effect  of amending, waiving or modifying, any provision  of
the  Collateral  Documents  to the extent  that  such  amendment,
waiver,  modification  or action would have  a  Material  Adverse
Effect  on the rights of the Trustee or the Holders of Securities
(as  provided  in  the Collateral Documents), provided  that  the
Collateral Documents may be amended, waived or modified  pursuant
to the terms of the applicable Collateral Document.


                          ARTICLE VIII

                    REDEMPTION OF SECURITIES

           SECTION  VIII.1  Applicability of Article.  Securities
of  any series that are subject to redemption before their Stated
Maturity (or, if the principal of the Securities of any series is
payable  in  installments,  the  Stated  Maturity  of  the  final
installment  of  the  principal thereof)  shall  be  redeemed  or
prepaid  in accordance with their terms and (except as  otherwise
specified  in  the  Series Supplemental Indenture  creating  such
series) in accordance with this Article.

           SECTION VIII.2  Election to Redeem; Notice to Trustee.
The  election  of the Company to redeem any Securities  shall  be
evidenced  by a Company Order.  If the Company determines  or  is
required  to redeem any Securities, the Company shall,  at  least
thirty  (30)  days  prior  to  the  date  upon  which  notice  of
redemption  is  required to be given to the Holders  pursuant  to
Section 8.4 (unless a shorter notice period shall be satisfactory
to   the  Trustee),  deliver  to  the  Trustee  a  Company  Order
specifying  the  date on which such redemption shall  occur  (the
"Redemption  Date")  and  the  series  and  principal  amount  of
Securities to be redeemed or prepaid.  Upon receipt of  any  such
Company  Order,  the Trustee shall establish  a  special  purpose
account  into  which  shall  be deposited,  not  later  than  the
Redemption Date, amounts to be held by the Trustee and applied to
the redemption of such Securities.  In the case of any redemption
of  Securities  pursuant to an election of the  Company  that  is
subject  to a condition specified in the terms of such Securities
or  in  the  Series Supplemental Indenture relating thereto,  the
Company  shall furnish the Trustee with an Officer's  Certificate
and, if applicable, Opinion of Counsel as to compliance with such
restriction or condition.

            SECTION   VIII.3    Optional  Redemption;   Mandatory
Redemption; Selection of Securities to be Redeemed.

           (a)  The Securities of any series shall not be subject
to  optional  redemption  at the option  of  the  Company  unless
otherwise provided in the Series Supplemental Indenture  relating
thereto  or  pursuant  to this Section.  The  Securities  of  any
series  may  be  subject to mandatory redemption, pursuant  to  a
Mandatory  Redemption  Event,  if  so  provided  in  the   Series
Supplemental  Indenture  relating thereto  or  pursuant  to  this
Section.

           (b)  If less than all the Securities of any series are
to  be  redeemed pursuant to paragraph (a) of this  Section,  the
particular  Securities of such series to  be  redeemed  shall  be
selected  not  more than sixty (60) days prior to the  Redemption
Date  by  the  Trustee from the Outstanding  Securities  of  such
series not previously called for redemption by such method as the
Trustee in its sole discretion shall deem fair and appropriate.

           (c)  The Trustee shall promptly notify the Company  in
writing  of  the Securities selected for redemption and,  in  the
case  of  any  Securities to be redeemed in part,  the  principal
amount thereof to be redeemed.

           (d)   For  all purposes of this Indenture, unless  the
context  otherwise  requires,  all  provisions  relating  to  the
redemption  of  Securities  shall relate,  in  the  case  of  any
Securities  redeemed  or to be redeemed  only  in  part,  to  the
portion of the principal amount of such Securities that has  been
or is to be redeemed.

           SECTION  VIII.4   Notice  of  Redemption.   Except  as
otherwise specified in the Series Supplemental Indenture relating
to  the  Securities  of  a  series  to  be  redeemed,  notice  of
redemption  shall be given in the manner provided in Section  1.6
to  the  Holders of Securities of such series to be  redeemed  at
least thirty (30) days but not more than sixty (60) days prior to
the Redemption Date.  All notices of redemption shall state:

          (a)  the Redemption Date;

          (b)  the premium payable on redemption, if any;

           (c)  if less than all of the Outstanding Securities of
any series are to be redeemed in whole, (i) the identification of
the particular Securities of such series to be redeemed in whole,
or  (ii) the portion of the principal amount of each Security  of
such series to be redeemed in part, and a statement that, on  and
after the Redemption Date, upon surrender of such Security, a new
Security  or Securities of such series in principal amount  equal
to the remaining unpaid principal amount thereof will be issued;

          (d)  that on the Redemption Date, interest thereon will
cease to accrue on and after said date; and

           (e)   the  Place  or  Places  of  Payment  where  such
Securities  are to be surrendered for payment of  the  amount  in
respect of such redemption.

           Notice  of redemption of Securities to be redeemed  at
the election of the Company shall be given by the Company or,  at
the  Company's  request, by the Trustee in the name  and  at  the
expense of the Company.  The Trustee shall be given a copy of the
form  of  notice of redemption of the Securities at the time  the
Company  delivers  to the Trustee the Company Order  relating  to
such redemption pursuant to Section 8.2.

           SECTION VIII.5  Securities Payable on Redemption Date.
Notice  of  redemption having been given as  aforesaid,  and  the
conditions,  if  any,  set  forth  in  such  notice  having  been
satisfied, the Securities or portions thereof so to be  redeemed,
on the Redemption Date shall become due and payable, and from and
after  such date such Securities or portions thereof shall  cease
to  bear  interest,  except as otherwise  provided  in  the  last
sentence  in  this Section.  Upon surrender of any such  Security
for  redemption  in  accordance with such notice,  an  amount  in
respect  of  such Security or portion thereof shall  be  paid  as
provided therein; provided, however, that any payment of interest
on  any Security the Payment Date of which is on or prior to  the
Redemption Date, shall be payable to the Holder of such  Security
or  one or more Predecessor Securities, registered as such at the
close of business on the related Regular Record Date according to
the  terms  of  such  Security and subject to the  provisions  of
Section 2.11.  If any Security called for redemption shall not be
so paid upon surrender thereof for redemption (unless the failure
to  make  such  payment is attributable to  the  failure  by  the
Trustee to comply with its obligations under this Indenture), the
principal  and premium, if any, shall, until paid, bear  interest
from  the  Redemption  Date at the rate  prescribed  for  in  the
Security.

           SECTION VIII.6  Securities Redeemed in Part.  (a)   In
the  event  that  less  than  all of the  Securities  are  to  be
redeemed,  selection of such Securities for  redemption  will  be
made  by the Trustee in accordance with the requirements  of  the
principal  national securities exchange, if any,  on  which  such
Securities are listed or, if such Securities are not then  listed
on  a national securities exchange, on a pro rata basis; provided
that  no Securities of a principal amount or principal amount  at
maturity, as the case may be, of $1,000 or less shall be redeemed
in  part and the Trustee shall have authority to give full effect
to this proviso.

           (b)   Any Security that is to be redeemed only in part
shall be surrendered at a Place of Payment therefor (with, if the
Company  or  the Trustee so requires, due endorsement  by,  or  a
written  instrument  of  transfer in  form  satisfactory  to  the
Company  and the Trustee duly executed by, the Holder thereof  or
his  attorney duly authorized in writing), and the Company  shall
execute,  and  the Trustee shall authenticate and make  available
for  delivery  to  the  Holder of such Security  without  service
charge, a new Security or Securities of the same series,  of  any
authorized  denomination requested by such  Holder  and  of  like
tenor  and in aggregate principal amount equal to and in exchange
for  the  remaining unpaid principal amount of  the  Security  so
surrendered.

                           ARTICLE IX

                 EVENTS OF DEFAULT AND REMEDIES

           SECTION  IX.1  Events of Default.  Except as otherwise
provided  in  a Series Supplemental Indenture with respect  to  a
particular  series,  the term "Event of Default",  whenever  used
herein,  shall  mean  any of the following events  (whatever  the
reason  for  such  event  and whether it shall  be  voluntary  or
involuntary  or  come  about  or  be  affected  by  operation  of
Government  Rule,  or  be pursuant to or in compliance  with  any
applicable Government Rule), and any such event shall continue to
be  an  Event of Default if and for so long as it shall not  have
been remedied:

              (a)          failure  by  the  Issuer  to  pay  the
     principal and premium, if any, on any Security (as such term
     is  defined in the Senior Secured Notes Indenture) when  the
     same  becomes due and payable, whether by scheduled maturity
     or required prepayment or by acceleration or otherwise;

            (b)         failure by the Issuer to pay the interest
     (including  Liquidated  Damages and Additional  Amounts,  if
     any)  on any Security (as such term is defined in the Senior
     Secured  Notes  Indenture) when the  same  becomes  due  and
     payable,   whether   by  scheduled  maturity   or   required
     prepayment or by acceleration or otherwise, for 15  or  more
     days;

             (c)          non-payment of any interest on, or  any
     principal of, the Issuer Loan by Pan-Western when  the  same
     becomes  due  and payable, whether by scheduled maturity  or
     required prepayment or by acceleration or otherwise, for  30
     or more days;

             (d)         failure by the Company to pay any amount
     it  is  obligated  to  pay pursuant  to  the  terms  of  any
     Security, when the same becomes due and payable, whether  by
     scheduled maturity or required prepayment or by acceleration
     or otherwise;

            (e)         any agreement, representation or warranty
     made  by  the  Company  or  any  of  its  Subsidiaries   in,
     respectively, the Indentures, the Issuer Loan  Agreement  or
     the  Shareholder  Loan  Agreements  or  any  representation,
     warranty   or   statement  in  any  certificate,   financial
     statement or other document furnished to the Trustees by  or
     on  behalf  of the Company or any of its Subsidiaries  under
     the   Indentures,  shall  prove  to  have  been  untrue   or
     misleading  in  any material respect as of  the  time  made,
     confirmed  or  furnished and the fact, event or circumstance
     that  gave  rise to such inaccuracy has had or is reasonably
     likely to have a Material Adverse Effect and the fact, event
     or  circumstance shall continue to be uncured for 30 or more
     days  after the Company or any of its Subsidiaries  acquires
     notice  of such inaccuracy; provided that if the Company  or
     any  such  Subsidiary commences efforts to cure  such  fact,
     event or circumstance within such 30-day period, the Company
     or  any such Subsidiary may continue to effect such cure  of
     such  fact, event or circumstance and such misrepresentation
     shall not be deemed an Event of Default for an additional 60
     days  so long as the Company or such Subsidiary, as the case
     may be, is diligently pursuing such cure;

             (f)          failure by the Company or  any  of  its
     Material  Subsidiaries to perform or observe  its  covenants
     contained  in  the  Indentures relating  to  maintenance  of
     existence,  prohibition on fundamental changes,  disposition
     of assets, limitations on Indebtedness, limitations on Liens
     or distributions;

             (g)          failure by the Company or  any  of  its
     Material Subsidiaries to perform or observe any of the other
     covenants  contained in the Indentures or in the  Collateral
     Documents   (other  than  failures  described  in  paragraph
     (f) above) and such failure shall continue uncured for 30 or
     more  days  (including, without limitation,  covenants  with
     respect  to  insurance  and amendments  to  Luannan  Project
     Documents  or  nature  of business); provided  that  if  the
     Company  or  such Material Subsidiary commences  efforts  to
     cure such default within such 30-day period, the Company  or
     such Material Subsidiary may continue to effect such cure of
     the default and such default shall not be deemed an Event of
     Default for an additional 60 days so long as the Company  or
     such Subsidiary is diligently pursuing the cure;

             (h)          the  Company or any Material Subsidiary
     shall (i) apply for or consent to the appointment of, or the
     taking  of possession by, a receiver, custodian, trustee  or
     liquidator of itself or of all or a substantial part of  its
     property,  (ii)  admit  in  writing  its  inability,  or  be
     generally unable, to pay its debts as such debts become due,
     (iii)  make  a  general assignment for the  benefit  of  its
     creditors, (iv) commence a voluntary case under the  Federal
     Bankruptcy  Code,  (v)  file  a  petition  seeking  to  take
     advantage   of   any  other  law  relating  to   bankruptcy,
     insolvency,  reorganization,  dissolution  (other   than   a
     dissolution  which  is cured within fifteen  (15)  days  and
     which  does  not  result in a Material  Adverse  Effect  and
     which,  prior to such cure, would not reasonably be expected
     to  result  in  a  Material Adverse Effect), winding-up,  or
     composition   or  readjustment  of  debts,  (vi)   fail   to
     controvert in a timely and appropriate manner, or  acquiesce
     in  writing to, any petition filed against such Person in an
     involuntary  case  under  the Federal  Bankruptcy  Code,  or
     (vii) take any corporate or other action for the purpose  of
     effecting any of the foregoing;

             (i)          a proceeding or case shall be commenced
     without  the  application or consent of the Company  or  any
     Material  Subsidiary in any court of competent jurisdiction,
     seeking  (i)  its  liquidation, reorganization,  dissolution
     (other than a dissolution which is cured within fifteen (15)
     days  and which does not result in a Material Adverse Effect
     and  which,  prior  to such cure, would  not  reasonably  be
     expected  to result in a Material Adverse Effect),  winding-
     up, or the composition or readjustment of debts, or (ii) the
     appointment of a trustee, receiver, custodian, liquidator or
     the   like  of  such  Person  under  any  law  relating   to
     bankruptcy,   insolvency,  reorganization,  winding-up,   or
     composition  or adjustment of debts, and such proceeding  or
     case  shall continue undismissed, or any order, judgment  or
     decree  approving or ordering any of the foregoing shall  be
     entered and continue unstayed and in effect, for a period of
     ninety  (90)  or  more consecutive days, or  any  order  for
     relief   against  such  Person  shall  be  entered   in   an
     involuntary case under the Federal Bankruptcy Code;

             (j)          the entry of one or more final and non-
     appealable judgment or judgments for the payment of money in
     excess  of  $1,000,000 (exclusive of judgment amounts  fully
     covered  by  insurance or indemnity) against the Company  or
     any  of  its Material Subsidiaries, which remains unpaid  or
     unstayed for a period of 90 or more consecutive days;

            (k)         any Project Document (except as otherwise
     permitted under this Indenture) shall terminate or cease  to
     be  valid and binding and in full force and effect,  or  any
     third  party  thereto denies that it has  any  liability  or
     obligation  under any such Project Document and  such  third
     party  ceases performance thereunder, or any third party  is
     in  default  under  such Project Document  (subject  to  any
     applicable grace period), and in each case such cessation or
     default  has had or is reasonably likely to have a  Material
     Adverse Effect;

             (l)          any  Luannan Financing Agreement  shall
     terminate or cease to be valid and binding and in full force
     and effect;

            (m)         with respect to a Domestic Project, or to
     the extent applicable, any Permitted Project, the loss of QF
     Status, to the extent that such loss of QF Status has had or
     is reasonably likely to have a Material Adverse Effect;

             (n)          failure of any Joint Venture to perform
     or  observe  any  of its material covenants  or  obligations
     contained  in any of the Luannan Project Documents  if  such
     failure  has had or is reasonably likely to have a  Material
     Adverse Effect;

             (o)         the occurrence of any event resulting in
     the  payment of Domestic Project Event Proceeds or Permitted
     Project  Event Proceeds that will result, in the opinion  of
     the   Consolidating  Financial  Analyst,  in  the  Company's
     failure  to meet the following Debt Service Coverage  Ratios
     (after the application of such amounts as are required to be
     applied  pursuant  to  any and all mandatory  redemption  or
     repayment  obligations): (1) the minimum (or lowest)  annual
     projected Debt Service Coverage Ratio of the Company for the
     remaining term of the Senior Secured Notes will not be  less
     than  1.4  to  1  and  (2) the minimum  (or  lowest)  annual
     projected Consolidated Debt Service Coverage Ratio  for  the
     remaining term of the Senior Secured Notes will not be  less
     than 1.15 to 1;

              (p)           the   Luannan  Facility  Construction
     Schedule  Certificate shall at any time contain a conclusion
     that  the  Luannan  Facility is  not  being  constructed  in
     accordance   with  the  Approved  Construction  Budget   and
     Schedule or, if applicable, an Approved Completion Plan;

            (q)         any of the Collateral Documents ceases to
     be  effective  or any lien granted therein ceases  to  be  a
     perfected  lien to the Trustees on the collateral  described
     therein  with the priority purported to be created  thereby;
     provided that the Company or the Issuer, as the case may be,
     shall  have 15 days to cure such cessation or to furnish  to
     the  Trustees all documents or instruments required to  cure
     such cessation; or

              (r)          any  default  under  the  Issuer  Loan
     Agreement and the Shareholder Loan Agreements that  has  had
     or  is  reasonably likely to have a Material Adverse  Effect
     and  any  default  under  the PFC  Indenture,  the  Rosemary
     Indenture,  the  Brandywine Facility  Lease  and  any  other
     default  under any other agreement or instrument  containing
     Indebtedness of at least $2,500,000 of a Domestic Project or
     a Permitted Project, to the extent that any of the preceding
     defaults is not waived.

           SECTION IX.2  Enforcement of Remedies.  If one or more
Events of Default shall have occurred and be continuing, then:

          (a)  in the case of an Event of Default with respect to
     the   Company  or  any  Material  Subsidiary  described   in
     Section  9.1(h) or 9.1(i), the entire principal  amounts  of
     the  Outstanding Securities, all interest accrued and unpaid
     thereon,  premium,  if  any, and all other  amounts  payable
     under  the  Securities  and this Indenture,  if  any,  shall
     automatically  become  due and payable without  presentment,
     demand,  protest  or notice of any kind, all  of  which  are
     hereby waived; or

           (b)  in the case of an Event of Default other than  as
     referred  to  in clause (h) or (i) above, upon  the  written
     direction  of the Holders of not less than 25% in  aggregate
     principal  amount  of  all series of Outstanding  Securities
     (considered  as  one class), by notice to the  Company,  the
     Trustee  shall  declare the entire principal amount  of  the
     Securities  Outstanding,  all interest  accrued  and  unpaid
     thereon,  premium,  if  any, and all other  amounts  payable
     under  the Securities and this Indenture, if any, to be  due
     and payable, whereupon the same shall become immediately due
     and  payable without presentment, demand, protest or further
     notice of any kind, all of which are hereby waived.

           If  an  Event of Default occurs and is continuing  and
written  notice thereof is received by a Responsible  Officer  of
the  Trustee, the Trustee shall mail to each Holder notice of the
Event  of  Default within thirty (30) days after  the  occurrence
thereof.  Except in the case of an Event of Default in payment of
principal  of  or  interest  on any  Security,  the  Trustee  may
withhold  the  notice  to  the Holders  if  a  committee  of  its
Responsible  Officers in good faith determines  that  withholding
the notice is in the interest of Holders.

           In  addition, if one or more of the Events of  Default
referred to in clause (e) or (f) above shall have occurred and be
continuing,  the  Trustee may, but shall  not  be  obligated  to,
accelerate  the  maturity of the Securities  notwithstanding  the
absence of direction from the Holders if in the judgment  of  the
Trustee such action is necessary to protect the interests of  the
Holders.

           At any time after the principal of the Securities (and
all   other  amounts  payable  under  the  Securities  and   this
Indenture)  shall  have become due and payable  upon  a  declared
acceleration  as  provided herein, and  before  any  judgment  or
decree  for  the  payment of the money so  due,  or  any  portion
thereof,  shall  be  entered, the Holders  of  not  less  than  a
majority   in  aggregate  principal  amount  of  the  Outstanding
Securities, by written notice to the Company and the Trustee, may
rescind  and annul such declaration and its declaration  and  its
consequences if,

           (A)   there shall have been paid to or deposited  with
     the Trustee a sum sufficient to pay:

           (i)   all  overdue installments of interest (including
     Liquidated  Damages and Additional Amounts, if any)  on  the
     Securities  (other than interest that shall have become  due
     by such declaration of acceleration);

           (ii)  the principal of any Securities that have become
     due   other   than  by  such  declaration  of  acceleration,
     including any Securities required to have been purchased  on
     a  Change  of Control Date pursuant to a Change  of  Control
     Offer,  and  interest thereon and premium, if  any,  at  the
     respective  rates  provided  in  the  Securities  for   late
     payments of principal;

          (iii)       to the extent that payment of such interest
     is  lawful,  interest upon overdue installments of  interest
     referred to in (i) above at the respective rates provided in
     the Securities for late payments of interest; and

          (iv) all sums paid or advanced by the Trustee hereunder
     and  the  reasonable compensation, expenses,  disbursements,
     and advances of the Trustee, its agents and counsel; and

           (B)   all Events of Default, other than the nonpayment
     of  the principal of and interest on the Securities (and all
     other   amounts  payable  under  the  Securities  and   this
     Indenture)  that has become due solely by such acceleration,
     have been cured or waived as provided in Section 9.7.

No  such rescission shall affect any subsequent default or impair
any right consequent thereon.

           SECTION  IX.3   Specific Remedies.  If  any  Event  of
Default shall have occurred and be continuing and an acceleration
shall  have  occurred  pursuant to Section 9.2,  subject  to  the
provisions  of Sections 9.2, 9.5 and 9.6, the Trustee  may  sell,
without recourse, for cash, or credit or for other property,  for
immediate or future delivery, and for such price or prices and on
such  terms  as the Trustee in its discretion may determine,  the
Collateral or the Trustee's rights in and to the security  as  an
entirety, or in any such portions as the Holders of a majority in
aggregate   principal  amount  of  all  series   of   Outstanding
Securities (considered as one class) shall request by an  Act  of
Holders,  or, in the absence of such request, as the  Trustee  in
its  discretion  shall  deem expedient in  the  interest  of  the
Holders, at public or private sale.

            SECTION  IX.4   Judicial  Proceedings  Instituted  by
Trustee.

           (a)   Trustee May Bring Suit.  If there  shall  be  an
Event  of  Default, then the Trustee, in its  own  name,  and  as
trustee  of  an  express  trust, subject  to  the  provisions  of
Article  V and Sections 2.15, 9.2 and 9.6, shall be entitled  and
empowered to institute any suits, actions or proceedings at  law,
in equity or otherwise, for the collection of the sums so due and
unpaid  on  the Securities, and may prosecute any such  claim  or
proceeding to judgment or final decree, and may enforce any  such
judgment  or  final  decree and collect the  monies  adjudged  or
decreed  to  be  payable in any manner provided by  law,  whether
before or after or during the pendency of any proceedings for the
enforcement of any of the Trustee's rights or the rights  of  the
Holders under this Indenture, and such power of the Trustee shall
not  be affected by any sale hereunder or by the exercise of  any
other  right,  power  or  remedy  for  the  enforcement  of   the
provisions of this Indenture.

          (b)  Trustee May Recover Unpaid Indebtedness after Sale
of  Collateral.  Subject to Article V and Section  2.15,  in  the
case  of a sale of the Collateral and of the application  of  the
proceeds of such sale to the payment of the Indebtedness  secured
by this Indenture, the Trustee in its own name, and as trustee of
an  express  trust,  shall  be entitled  and  empowered,  by  any
appropriate  means,  legal, equitable or  otherwise,  to  enforce
payment  of,  and to receive all amounts then remaining  due  and
unpaid upon, all or any of the Securities, for the benefit of the
Holders  thereof, and upon any other portion of the  Indebtedness
remaining  unpaid, with interest at the rates  specified  in  the
respective Securities on the overdue principal of and premium, if
any,  and (to the extent that payment of such interest is legally
enforceable) on the overdue installments of interest.

           (c)  Recovery of Judgment Does Not Affect Rights.   No
recovery of any such judgment or final decree by the Trustee  and
no  levy of any execution under any such judgment upon any of the
Collateral, or upon any other property, shall in any manner or to
any  extent affect any rights, powers or remedies of the Trustee,
or  any liens, rights, powers or remedies of the Holders, but all
such  liens, rights, powers or remedies shall continue unimpaired
as before.

           (d)  Trustee May File Proofs of Claim; Appointment  of
Trustee as Attorney-in-Fact in Judicial Proceedings.  The Trustee
in  its  own  name,  or  as trustee of an express  trust,  or  as
attorney-in-fact for the Holders, or in any one or more  of  such
capacities  (irrespective  of  whether  the  principal   of   the
Securities shall then be due and payable as therein expressed  or
by  declaration  or  otherwise and irrespective  of  whether  the
Trustee  shall  have made any demand for the payment  of  overdue
principal,  premium, if any, or interest), shall be entitled  and
empowered  to  file  such proofs of claim  and  other  papers  or
documents as may be necessary or advisable in order to  have  the
claims of the Trustee and of the Holders (whether such claims  be
based upon the provisions of the Securities or of this Indenture)
allowed  in  any  equity,  receivership, insolvency,  bankruptcy,
liquidation,  readjustment, reorganization or any other  judicial
proceedings  relating  to  the Company  or  any  obligor  on  the
Securities (within the meaning of the Trust Indenture  Act),  the
creditors  of the Company or any such obligor, the Collateral  or
any  other  property of the Company or any such obligor  and  any
receiver,  assignee, trustee, liquidator, sequestrator (or  other
similar  official)  in  any such judicial  proceeding  is  hereby
authorized  by each Holder to make such payments to  the  Trustee
and, in the event that the Trustee shall consent to the making of
such payments directly to the Holders, to pay to the Trustee  any
amount  due  to  it  for  the reasonable compensation,  expenses,
disbursements and advances of the Trustee, its agents and counsel
and  any  other amounts due the Trustee under Section 10.5.   The
Trustee   is   hereby  irrevocably  appointed   (and   successive
respective  Holders of the Securities, by taking and holding  the
same,  shall  be  conclusively deemed to have  so  appointed  the
Trustee)  the true and lawful attorney-in-fact of the  respective
Holders,  with  authority to (i) make and file in the  respective
names  of the Holders (subject to deduction from any such  claims
of  the  amounts  of  any  claims filed by  any  of  the  Holders
themselves) any claim, proof of claim or amendment thereof, debt,
proof of debt or amendment thereof, petition or other document in
any  such  proceedings  and to receive  payment  of  any  amounts
distributable  on account thereof, (ii) execute  any  such  other
papers and documents and to do and perform any and all such  acts
and things for and on behalf of such Holders, as may be necessary
or  advisable  in  order  to have the respective  claims  of  the
Trustee  and  of  the  Holders against the Company  or  any  such
obligor,  the Collateral or any other property of the Company  or
any such obligor allowed in any such proceeding and (iii) receive
payment  of  or  on  account of such claims and  debt;  provided,
however, that nothing contained in this Indenture shall be deemed
to give to the Trustee any right to accept or consent to any plan
of  reorganization or otherwise by action of any character in any
such  proceeding to waive or change in any way any right  of  any
Holder.   Any monies collected by the Trustee under this  Section
shall be applied as provided in Section 9.11.

           (e)   Trustee Need Not Have Possession of  Securities.
All proofs of claim, rights of action and rights to assert claims
under  this  Indenture  or under any of  the  Securities  may  be
enforced  by the Trustee without the possession of the Securities
or  the  production  thereof at any trial  or  other  proceedings
instituted  by  the Trustee.  In any proceedings brought  by  the
Trustee (and also any proceedings involving the interpretation of
any  provision of this Indenture to which the Trustee shall be  a
party) the Trustee shall be held to represent all the Holders  of
the  Securities and it shall not be necessary to  make  any  such
Holders parties to such proceedings.

          (f)  Suit to Be Brought for Ratable Benefit of Holders.
Any  suit,  action  or  other proceeding at  law,  in  equity  or
otherwise which shall be instituted by the Trustee under  any  of
the  provisions of this Indenture shall be for the equal, ratable
and  common benefit of all the Holders, subject to the provisions
of this Indenture.

           (g)   Trustee  May Be Restored to Former Position  and
Rights in Certain Circumstances.  In case the Trustee shall  have
instituted any proceeding to enforce any right, power  or  remedy
under this Indenture by foreclosure, entry or otherwise, and such
proceedings  shall  have been discontinued or abandoned  for  any
reason  or  shall have been determined adversely to the  Trustee,
then and in every such case the Company and the Trustee shall  be
restored to their former positions and rights hereunder, and  all
rights, powers and remedies of the Trustee shall continue  as  if
no such proceedings had been taken.

           SECTION IX.5  Holders May Demand Enforcement of Rights
by Trustee.  If an Event of Default shall have occurred and shall
be continuing, the Trustee shall, upon the written request of the
Holders of a majority in aggregate principal amount of all series
of  Outstanding Securities (considered as one class) and upon the
offering of indemnity as provided in Section 10.1(d), proceed  to
institute  one or more suits, actions or proceedings at  law,  in
equity  or  otherwise, or take any other appropriate  remedy,  to
enforce  payment  of  the principal of, or premium,  if  any,  or
interest (or any other amounts due under the Securities  or  this
Indenture)  on, the Securities, or foreclose under the Collateral
Documents or to sell the Collateral under a judgment or decree of
a court or courts of competent jurisdiction or under the power of
sale  granted  in  the Collateral Documents, or take  such  other
appropriate  legal, equitable or other remedy,  as  the  Trustee,
being  advised by counsel, shall deem most effectual  to  protect
and  enforce  any of the rights or powers of the Trustee  or  the
Holders, or, in case such Holders shall have requested a specific
method   of  enforcement  permitted  hereunder,  in  the   manner
requested, provided that such action shall not be otherwise  than
in  accordance with law and the provisions of this Indenture  and
the  Collateral  Documents,  and the  Trustee,  subject  to  such
indemnity  provisions, shall have the right to decline to  follow
any  such  request if the Trustee in good faith  shall  determine
that  the suit, proceeding or exercise of the remedy so requested
would involve the Trustee in personal liability or expense.

           SECTION IX.6  Control by Holders.  The Holders of  not
less  than a majority in aggregate principal amount of all series
of  Outstanding Securities (considered as one class)  shall  have
the  right to direct the time, method and place of conducting any
proceeding  for any remedy available to the Trustee or exercising
any  trust  or  power  conferred on the  Trustee,  provided  that
(a)  such direction shall not be in conflict with any rule of law
or  with  this  Indenture or be prejudicial  to  any  Holder  not
joining  therein, and (b) the Trustee may take any  other  action
deemed proper by the Trustee which is not inconsistent with  such
direction.

           SECTION IX.7  Waiver of Past Defaults.  The Holders of
not  less  than a majority in aggregate principal amount  of  all
series of Outstanding Securities (considered as one class) may on
behalf  of  the Holders of all Securities waive any past  Default
and  its  consequences  except  that  only  the  Holders  of  all
Securities  affected  thereby may waive  a  Default  (a)  in  the
payment  of the principal of or premium, if any, or interest  on,
or  other  amounts due under, any Security then  outstanding,  or
(b)  in  respect  of  a covenant or provision hereof  that  under
Article XII cannot be modified or amended without the consent  of
the  Holder of each Security outstanding affected.  Upon any such
waiver such Default shall cease to exist and any Event of Default
arising  therefrom shall be deemed to have been cured  for  every
purpose of this Indenture, but no such waiver shall extend to any
subsequent  or  other  Default  or impair  any  right  consequent
thereon.

           SECTION  IX.8  Holder May Not Bring Suit Except  Under
Certain  Conditions.   A  Holder shall  not  have  the  right  to
institute  any suit, action or proceeding at law or in equity  or
otherwise  for  the  appointment  of  a  receiver  or   for   the
enforcement  of any other remedy under or upon this Indenture  or
the Collateral Documents, unless:

           (a)   such Holder previously shall have given  written
     notice to the Trustee of a continuing Event of Default;

          (b)  the Holders of at least 25% in aggregate principal
     amount  of  all series of Outstanding Securities (considered
     as one class) shall have requested the Trustee in writing to
     institute  such  action, suit or proceeding and  shall  have
     offered   to  the  Trustee  an  indemnity  as  provided   in
     Section 10.1(d);

           (c)   the  Trustee shall have refused or neglected  to
     institute any such action, suit or proceeding for sixty (60)
     days  after  receipt of such notice, request  and  offer  of
     indemnity; and

           (d)   no  direction  inconsistent  with  such  written
     request has been given to the Trustee during such sixty (60)
     day  period by the Holders of a majority in principal amount
     of  all series of Outstanding Securities (considered as  one
     class).

           It  is understood and intended that no one or more  of
the Holders shall have any right in any manner whatever hereunder
or  under the Securities to (x) surrender, impair, waive, affect,
disturb or prejudice the Lien of the Collateral Documents on  any
property  subject  thereto or the rights of the  Holders  of  any
other  Securities,  (y)  obtain or seek  to  obtain  priority  or
preference  over any other Holder or (z) enforce any right  under
this Indenture, except in each case in the manner herein provided
and  for the equal, ratable and common benefit of all the Holders
subject to the provisions of this Indenture.

           SECTION  IX.9   Undertaking to Pay Court  Costs.   All
parties to this Indenture, and each Holder by his acceptance of a
Security,  shall be deemed to have agreed that any court  may  in
its  discretion require, in any suit brought under this Indenture
or  against the Trustee for any action taken or omitted by it  as
Trustee hereunder, the filing by any party litigant in such  suit
of  an  undertaking to pay the costs of such suit, and that  such
court  may, in its discretion, assess reasonable costs, including
reasonable  attorneys' fees, against any party litigant  in  such
suit,  having  due  regard to the merits and good  faith  of  the
claims  or  defenses  made  by  such  party  litigant;  provided,
however,  that the provisions of this Section shall not apply  to
(a)  any  suit instituted by the Trustee, (b) any suit instituted
by  any Holder or group of Holders holding in the aggregate  more
than  10%  in  aggregate  principal  amount  of  all  series   of
Outstanding Securities (considered as one class) or (c) any  suit
instituted  by any Holder for the enforcement of the  payment  of
the  principal of, or premium, if any, or interest on  (including
Liquidated  Damages and Additional Amounts, if any), any  of  the
Securities,  on  or  after  the respective  due  dates  expressed
therein or, in the case of redemption, on or after the Redemption
Date.

           SECTION IX.10  Right of Holders to Receive Payment Not
to  be  Impaired.    Anything in this Indenture to  the  contrary
notwithstanding,  the right of any Holder to receive  payment  of
the  principal of, and premium, if any, and interest on  (or  any
other  amounts due under the Securities or this Indenture),  such
Security, on or after the respective due dates expressed in  such
Security (or, in case of redemption, on the Redemption Date fixed
for  such Security), or to institute suit for the enforcement  of
any such payment on or after such respective dates, shall not  be
impaired or affected without the consent of such Holder.

           SECTION  IX.11   Application of  Monies  Collected  by
Trustee.  Following the application of monies as provided herein,
any  money collected or to be applied by the Trustee pursuant  to
this  Article in respect of the Securities of a series,  together
with any other monies which may then be held by the Trustee under
any  of  the  provisions of this Indenture as  security  for  the
Securities of such series (other than monies at the time required
to  be held for the payment of specific Securities of such series
at  their Stated Maturities or at a time fixed for the redemption
thereof)  shall be applied in the following order  from  time  to
time, on the date or dates fixed by the Trustee and, in the  case
of  a  distribution  of  such monies  on  account  of  principal,
premium,   if  any,  or  interest,  upon  presentation   of   the
Outstanding  Securities of such series, and stamping  thereon  of
payment,  if only partially paid, and upon surrender thereof,  if
fully paid:

           FIRST:   to the payment of all amounts due the Trustee
or  any predecessor Trustee under Section 10.5 and to the payment
of  all  taxes,  assessments or liens prior to the  Lien  of  the
Collateral  Documents, except those subject  to  which  any  sale
shall  have  been  made,  all reasonable costs  and  expenses  of
collection,  including  the  reasonable  costs  and  expenses  of
handling the Collateral and of any sale thereof pursuant  to  the
provisions of the Collateral Documents and of the enforcement  of
any  remedies  hereunder and all other amounts  due  the  Trustee
hereunder  or under any other Collateral Documents or Transaction
Documents;

           SECOND:   in case the unpaid principal amount  of  the
Outstanding  Securities of such series or any of them  shall  not
have  become  due,  to  the payment of any  interest  in  default
(including Liquidated Damages and Additional Amounts, if any), in
the  order of the maturity of the payments thereof, with interest
at  the  rates  specified in the respective  Securities  of  such
series in respect of overdue payments (to the extent that payment
of such interest shall be legally enforceable) on the payments of
interest then overdue;

           THIRD:  in case the unpaid principal amount of all the
Outstanding Securities of such series shall have become  due  and
any  such  Securities shall not have been paid in  full,  to  the
payment  of  the  whole  amount then  due  and  unpaid  upon  the
Outstanding Securities of such series for principal, premium,  if
any, and interest, together with interest at the respective rates
specified  in the Securities of such series for overdue  payments
on principal, premium, if any, and (to the extent that payment of
such   interest  shall  be  legally  enforceable)  interest  then
overdue; and

           FOURTH:  any surplus then remaining shall be  paid  to
the  Trustee (to be applied pursuant to the terms and  conditions
of  this Indenture), or to whomsoever may be lawfully entitled to
receive  the  same, or as a court of competent  jurisdiction  may
direct;

provided, however, that all payments in respect of the Securities
of any series to be made pursuant to clauses "SECOND" and "THIRD"
of  this  Section (other than payments using moneys in the  Notes
Guarantee  Service Fund and the Notes Guarantee  Service  Reserve
Fund,  and  moneys  which are on deposit in any  additional  debt
service  fund and debt service reserve fund, all of  which  funds
shall be for the exclusive use and benefit of the Holders of  the
Securities  to which such Funds relate) shall be made ratably  to
the  Holders  of  Securities  of such  series  entitled  thereto,
without discrimination or preference, based upon the ratio of the
unpaid  principal  amount of the Securities  of  such  series  in
respect  of which such payments are to be made held by each  such
Holder  to the unpaid principal amount of all Securities of  such
series.

          SECTION IX.12  Waiver of Appraisement, Valuation, Stay,
Right  to Marshaling.  To the full extent it may lawfully do  so,
the  Company, for itself and for any other Person who  may  claim
through or under it, hereby:

           (a)   agrees that neither it nor any such Person  will
     set  up,  plead,  claim  or in any  manner  whatsoever  take
     advantage  of,  any appraisal, valuation,  stay,  extension,
     usury  or redemption laws, now or hereafter in force in  any
     jurisdiction  which may delay, prevent or  otherwise  hinder
     (i)  the  performance  or  enforcement  of  this  Indenture,
     (ii) the foreclosure of the Collateral Documents, (iii)  the
     sale  of  any of the Collateral or (iv) the putting  of  the
     purchaser  or  purchasers thereof into  possession  of  such
     Collateral immediately after the sale thereof;

          (b)  waives all benefit or advantage of any such laws;

           (c)   consents and agrees that the Collateral  may  be
     sold by the Trustee as an entirety or in parts; and

           (d)   waives  and  releases all  rights  to  have  the
     Collateral  marshaled upon any foreclosure,  sale  or  other
     enforcement of this Indenture or the Collateral Documents.

           SECTION  IX.13  Remedies Cumulative; Delay or Omission
Not  a  Waiver.   Each and every right, power and  remedy  herein
specifically given to the Trustee shall be cumulative  and  shall
be  in  addition  to every other right, power and  remedy  herein
specifically given or now or hereafter existing at law, in equity
or by statute, and each and every right, power and remedy whether
specifically herein given or otherwise existing may be  exercised
from time to time and as often and in such order as may be deemed
expedient by the Trustee and the exercise or the commencement  of
the exercise of any right, power or remedy shall not be construed
to  be  a  waiver of the right to exercise at the  same  time  or
thereafter  any  other right, power or remedy, and  no  delay  or
omission  by the Trustee in the exercise of any right,  power  or
remedy  or in the pursuance of any remedy shall impair  any  such
right,  power  or remedy or be construed to be a  waiver  of  any
default  on  the  part of the Company or to  be  an  acquiescence
therein.

          SECTION IX.14  Disqualification; Conflicting Interests.
If the Trustee has or shall acquire a conflicting interest within
the  meaning of the Trust Indenture Act, the Trustee shall either
eliminate  such  interest or resign, to the  extent  and  in  the
manner  provided by, and subject to the provisions of, the  Trust
Indenture Act and this Indenture.

            SECTION  IX.15   Preferential  Collection  of  Claims
Against the Company.  If and when the Trustee shall be or  become
a  creditor  of  the  Company  (or any  other  obligor  upon  the
Securities),  the Trustee shall be subject to the  provisions  of
the  Trust  Indenture  Act  regarding the  collection  of  claims
against the Company (or any such other obligor).

                           ARTICLE X

                     CONCERNING THE TRUSTEE

           SECTION  X.1   Certain Rights and Duties  of  Trustee.
Except  as  otherwise  provided  in  Section  315  of  the  Trust
Indenture Act:

           (a)   The  Trustee may conclusively rely and shall  be
     protected  in  acting, or refraining from acting,  upon  any
     resolution,  certificate,  statement,  instrument,  opinion,
     report,  notice, request, direction, consent,  order,  bond,
     debenture or other paper or document believed by  it  to  be
     genuine  and to have been signed or presented by the  proper
     party  or parties or with respect to any action it takes  or
     omits  to  take in good faith in accordance with a direction
     received  by it from Holders holding a sufficient percentage
     of  Securities to give such direction as permitted  by  this
     Indenture or any other Transaction Document to which it is a
     party.

           (b)   Any request, direction, order or demand  of  the
     Company mentioned herein shall be sufficiently evidenced  by
     an  Officer's  Certificate in the name  of  the  Company,  a
     Company Request or a Company Order (unless other evidence in
     respect thereof be herein specifically prescribed); and  any
     resolution  of  the Board of Directors of a  Person  may  be
     evidenced to the Trustee by a copy thereof certified by  the
     Secretary or an Assistant Secretary of such Person.

           (c)   The  Trustee may consult with  counsel  and  the
     advice  of counsel or any Opinion of Counsel shall  be  full
     and  complete authorization and protection in respect of any
     action  taken, suffered or omitted by it hereunder or  under
     any  other  Transaction Document to which it is a  party  in
     good faith and in reliance thereon.

           (d)   The  Trustee  shall be under  no  obligation  to
     exercise  any of the rights or powers vested in it  by  this
     Indenture or the other Transaction Documents to which it  is
     a  party, and may refuse to perform any duty or exercise any
     such  rights  or  powers unless it shall have  been  offered
     reasonable security or indemnity against the costs, expenses
     and liabilities which may be incurred therein or thereby.

           (e)   The  Trustee shall not be liable for any  action
     taken,  suffered or omitted by it in good faith and believed
     by it to be authorized or within the discretion or rights or
     powers  conferred  upon it by this Indenture  or  the  other
     Transaction Documents to which it is a party or with respect
     to  any  action it takes or omits to take in good  faith  in
     accordance  with  a direction received by  it  from  Holders
     holding  a sufficient percentage of Securities to give  such
     direction  as  permitted  by this  Indenture  or  the  other
     Transaction Documents to which it is a party.

           (f)   Prior  to the occurrence of an Event of  Default
     with respect to any series of Securities hereunder and after
     the  curing or waiving of all Events of Default with respect
     to such series of Securities, the Trustee shall not be bound
     to  make any investigation into the facts or matters  stated
     in   any  resolution,  certificate,  statement,  instrument,
     opinion,  report, notice, request, consent, order, approval,
     appraisal,  bond, debenture or other paper or document  with
     respect  to  such series of Securities unless  requested  in
     writing  so to do by the Holders of not less than a majority
     in  aggregate principal amount of all series of  Outstanding
     Securities (considered as one class); provided, that, if the
     prompt  payment  to  the Trustee of the costs,  expenses  or
     liabilities  likely to be incurred by it in  the  making  of
     such  investigation is, in the opinion of the  Trustee,  not
     reasonably  assured to the Trustee by the security  afforded
     to  it  by  the  terms of this Indenture,  the  Trustee  may
     require  reasonable  indemnity  against  such  expenses   or
     liabilities as a condition to so proceeding.  The reasonable
     expenses  of every such investigation shall be paid  by  the
     Company and if paid by the Trustee, shall be repaid  by  the
     Company upon demand.

           (g)   The  Trustee may execute any of  the  trusts  or
     powers  hereunder  or  under any of  the  other  Transaction
     Documents  to  which  it is a party or  perform  any  duties
     hereunder or under any of the other Transaction Documents to
     which  it is a party either directly or by or through agents
     or  attorneys, and the Trustee shall not be responsible  for
     any  misconduct or negligence on the part of  any  agent  or
     attorney  appointed with due care by it hereunder  or  under
     any such other Transaction Document to which it is a party.

           (h)   If an Event of Default as to which a Responsible
     Officer  of  the  Trustee has received  written  notice  has
     occurred and is continuing, the Trustee shall exercise  such
     of  the rights and powers vested in it by this Indenture and
     use the same degree of care and skill in their exercise as a
     prudent person would exercise or use under the circumstances
     in the conduct of his own affairs.

           (i)   The Trustee shall not be deemed to have  actual,
     constructive, direct or indirect knowledge or notice of  the
     occurrence  of  any  Event of Default  unless  and  until  a
     Responsible  Officer of the Trustee has received  a  written
     notice  or a certificate from a Responsible Officer  of  the
     Company stating that an Event of Default has occurred.   The
     Trustee shall have no obligation whatsoever either prior  to
     or  after  receiving such notice or certificate  to  inquire
     whether  an Event of Default has in fact occurred and  shall
     be  entitled  to  rely  conclusively,  and  shall  be  fully
     protected  in  so relying, on any notice or  certificate  so
     furnished to it.  Notwithstanding any provision hereof or of
     any Collateral Document or any other Transaction Document to
     which  it  is a party, the Trustee shall not be required  to
     expend  or  risk  its  own  funds  or  otherwise  incur  any
     financial liability in the performance of any of its  duties
     hereunder  or  under any Collateral Document  or  any  other
     Transaction  Document  to which it is  a  party  or  in  the
     exercise  of any of its rights or powers, if it  shall  have
     reasonable  grounds  for believing that  repayment  of  such
     funds  or  adequate indemnity against such risk or liability
     is not reasonably assured to it.

           (j)   Except  during the continuance of  an  Event  of
     Default known to the Trustee,

                       (i)   the Trustee need perform only  those
          duties  as are specifically set forth in this Indenture
          and  no  others and no implied covenants or obligations
          shall  be read into this Indenture against the Trustee,
          and

                       (ii)   in the absence of bad faith on  its
          part,  the  Trustee may conclusively rely,  as  to  the
          truth  of  the  statements and the correctness  of  the
          opinions   expressed  therein,  upon  certificates   or
          opinions  furnished to the Trustee  and  conforming  on
          their face to the requirements of this Indenture or any
          other  Transaction Document to which  it  is  a  party;
          however,  in  the  case  of any  such  certificates  or
          opinions which by any provision hereof are specifically
          required  to  be furnished to the Trustee, the  Trustee
          shall   examine  such  certificates  and  opinions   to
          determine whether or not they conform on their face  to
          the requirements of this Indenture.

           (k)  No provision of this Indenture shall be construed
     to  relieve the Trustee from liability for its own negligent
     action, its own negligent failure to act, or its own willful
     misconduct, except that

                       (i)   the Trustee shall not be liable  for
          any  error  of  judgment  made  in  good  faith  by   a
          Responsible Officer, unless it shall be proved that the
          Trustee  was  negligent in ascertaining  the  pertinent
          facts, and

                       (ii)  the Trustee shall not be liable with
          respect  to any action taken or omitted to be taken  by
          it  in  good faith in accordance with the direction  of
          the Holders of a majority in aggregate principal amount
          of  all series of Outstanding Securities (considered as
          one  class) relating to the time, method and  place  of
          conducting  any proceeding for any remedy available  to
          the Trustee, or exercising any trust or power conferred
          upon  the  Trustee, under this Indenture or  any  other
          Transaction Documents to which it is a party.

           (l)   Whenever in the administration of this Indenture
     or any other Transaction Document to which it is a party the
     Trustee  shall deem it desirable that a matter be proved  or
     established  prior  to  taking, suffering  or  omitting  any
     action  hereunder,  the Trustee (unless  other  evidence  be
     herein  specifically prescribed) may, in the absence of  bad
     faith on its part, rely upon an Officer's Certificate of the
     Company.

           (m)   Every  provision of this Indenture that  in  any
     manner relates to the Trustee is subject to this Section.

           (n)   The  rights  of the Holders to communicate  with
     other  Holders  with  respect to  their  rights  under  this
     Indenture  or  under the Securities, and  the  corresponding
     rights  and privileges of the Trustee, shall be as  provided
     by the Trust Indenture Act.

          (o)  Every Holder of Securities or coupons by receiving
     and  holding  the  same, agrees with  the  Company  and  the
     Trustee  that  neither the Company nor the Trustee  nor  any
     agent of any of them shall be held accountable by reason  of
     any  disclosure of information as to names and addresses  of
     Holders  made pursuant to the Trust Indenture Act  and  that
     the  Trustee  shall  not be held accountable  by  reason  of
     mailing  any  material pursuant to a request  under  Section
     10.1(n).

          SECTION X.2  Trustee Not Responsible for Recitals, Etc.
The recitals contained herein, in the Securities and in the other
Transaction  Documents  to  which  it  is  a  party,  except  the
Trustee's  certificate of authentication, shall be taken  as  the
statements   of   the   Company  and  the  Trustee   assumes   no
responsibility  for  the correctness of the  same.   The  Trustee
makes  no  representations as to the validity or  sufficiency  of
this  Indenture, the Securities or any other Transaction Document
to which it is a party.  The Trustee shall not be accountable for
the  use or application by the Company or any Paying Agent  other
than  the Trustee of any of the Securities or of the proceeds  of
such Securities.

           SECTION  X.3  Trustee and Others May Hold  Securities.
The  Trustee  or  any Paying Agent or Security Registrar  or  any
other   Authorized  Agent  or  any  Affiliate  thereof,  in   its
individual or any other capacity, may become the owner or pledgee
of  Securities and may otherwise interact with the Company or any
other  obligor  of the Securities with the same rights  it  would
have if it were not Trustee, Paying Agent, Security Registrar  or
such other Authorized Agent.

           SECTION  X.4  Monies Held by Trustee or Paying  Agent.
All  monies  received by the Trustee or any Paying  Agent  shall,
until  used or applied as herein provided, be held in  trust  for
the  purposes  for  which they were received,  but  need  not  be
segregated  from  other monies except to the extent  required  by
law.  Neither the Trustee nor any Paying Agent shall be under any
liability  for  interest on any monies received by  it  hereunder
except  such as it may agree in writing with the Company  to  pay
thereon.

          SECTION X.5  Compensation of Trustee and Its Lien.  For
so  long as any of the Securities or any indebtedness under  this
Indenture  shall  remain outstanding, the Company  covenants  and
agrees  to pay to the Trustee (all references in this Section  to
the  Trustee  shall  be deemed to apply to  the  Trustee  in  its
capacities as Trustee, Paying Agent and Security Registrar)  from
time  to time, and the Trustee shall be entitled to, compensation
for  all services rendered by it hereunder (which shall be agreed
to  from  time to time by the Company and the Trustee  and  which
shall  not  be limited by any provision of law in regard  to  the
compensation of a trustee of an express trust), and  the  Company
will  pay  or  reimburse the Trustee upon  its  request  for  all
reasonable  expenses and disbursements incurred or  made  by  the
Trustee  in  accordance  with  any  of  the  provisions  of  this
Indenture and the other Transaction Documents to which  it  is  a
party  (including the reasonable compensation and the  reasonable
expenses and disbursements of its counsel and of all persons  not
regularly  in its employ) except any such expense or disbursement
as  may  arise from its negligence or bad faith.  If any property
other than cash shall at any time be subject to the Lien of  this
Indenture,  the  Trustee, if and to the extent  authorized  by  a
receivership or bankruptcy court of competent jurisdiction or  by
the  supplemental  instrument subjecting such  property  to  such
Lien,  shall  be  entitled but shall not  be  obligated  to  make
advances  for  the  purpose of preserving  such  property  or  of
discharging  tax  liens  or  other prior  liens  or  encumbrances
thereon.  The Company also covenants and agrees to indemnify  the
Trustee  (in  its  individual capacity and  in  its  capacity  as
Trustee),  its  officers, directors, employees, attorneys-in-fact
and  agents  for, and to hold each such person harmless  against,
any  loss,  liability, claim, damage or expense incurred  without
negligence  or  bad  faith on the part of  any  such  indemnified
person,  arising out of or in connection with the  acceptance  or
administration  of the trust or trusts hereunder  and  the  other
Transaction Documents to which it is a party, including, but  not
limited to, liability which the Trustee may incur as a result  of
failure to withhold, pay or report taxes and including the  costs
and  expenses of defending itself against any claim or  liability
in  the  premises.   The obligations of the  Company  under  this
Section   (including  with  respect  to  the  other   Transaction
Documents  to  which  the  Trustee is a party)  shall  constitute
additional   indebtedness  hereunder  and   shall   survive   the
satisfaction  and  discharge  of this  Indenture,  including  any
termination  under  any  Bankruptcy Law and  the  resignation  or
removal  of  the Trustee.  Notwithstanding anything contained  in
this  Indenture  to  the  contrary, such additional  indebtedness
shall  be secured by a Lien prior to that of the Securities  upon
all  property and monies held or collected by the Trustee and the
Trustee shall have the right to satisfy such obligations  of  the
Company from all such property or monies if not otherwise paid by
the  Company.  If the Trustee renders any services or incurs  any
expenses   hereunder  or  under  any  of  the  other  Transaction
Documents to which it is a party after an Event of Default  under
Section 9.1(h) or 9.1(i), the Holders by their acceptance of  the
Securities  hereby agree that such compensation and  expenses  of
the Trustee are intended to constitute expenses of administration
under the Bankruptcy Code or any similar federal or state law for
the relief of debtors.

           SECTION  X.6   Right of Trustee to Rely  on  Officer's
Certificates and Opinions of Counsel.  Before the Trustee acts or
refrains  from acting with respect to any matter contemplated  by
this Indenture or any of the other Transaction Documents to which
it  is  a  party, it may require an Officer's Certificate  or  an
Opinion  of  Counsel, which shall conform to  the  provisions  of
Section  1.2.  The Trustee shall not be liable for any action  it
takes  or  omits  to  take  in good faith  in  reliance  on  such
certificate or opinion.

           SECTION  X.7   Persons  Eligible  for  Appointment  As
Trustee.   There shall at all times be a Trustee hereunder  which
shall  be  a corporation organized and doing business  under  the
laws  of the United States of America, any State thereof  or  the
District  of  Columbia, authorized under such  laws  to  exercise
corporate  trust powers, having a combined capital,  surplus  and
undivided profits of at least $50,000,000 to the extent there  is
an institution willing and eligible to serve in such capacity.

           SECTION  X.8   Resignation  and  Removal  of  Trustee;
Appointment of Successor.

           (a)   The Trustee, or any Trustee hereafter appointed,
     may  at  any time resign with respect to any one or more  or
     all  series  of Securities by giving written notice  to  the
     Company and by giving written notice (at the expense of  the
     Company)  of  such  resignation  to  the  Holders   of   the
     Securities in the manner provided in Section 1.6.

           (b)   In  case at any time any of the following  shall
     occur:

                          (i)     the Trustee shall cease  to  be
          eligible  under Section 10.7 and shall fail  to  resign
          after written request therefor by the Company or by any
          such Holder, or

                           (ii)     the   Trustee  shall   become
          incapable  of acting, or shall be adjudged bankrupt  or
          insolvent,  or  a  receiver of the Trustee  or  of  its
          property  shall  be  appointed, or any  public  officer
          shall  take charge or control of the Trustee or of  its
          property  or affairs for the purpose of rehabilitation,
          conservation  or liquidation; then, in any  such  case,
          (x)  the  Company  may remove the  Trustee  by  written
          instrument,  in  duplicate, executed by  order  of  the
          Board  of  Directors of the Company, or (y) subject  to
          the   requirements  of  Section  315(e)  of  the  Trust
          Indenture  Act,  any Holder who has been  a  bona  fide
          Holder  of a Security or Securities of any such  series
          for  at least six months may, on behalf of himself  and
          all  others similarly situated, petition any  court  of
          competent jurisdiction for the removal of the  Trustee.
          Such court may thereupon after such notice, if any,  as
          it  may  deem  proper, prescribe  the  removal  of  the
          Trustee.

           (c)   The Holders of a majority in aggregate principal
     amount  of  the  Securities  of  any  series  at  the   time
     Outstanding may at any time remove the Trustee with  respect
     to  that series by delivering to the Trustee so removed  and
     to the Company, the evidence provided for in Section 11.6 of
     the action taken by the Holders.

           (d)  Any resignation or removal of the Trustee and any
     appointment of a successor Trustee pursuant to this  Section
     shall  become effective only upon acceptance of  appointment
     by the successor Trustee as provided in Section 10.9.

          (e)  If the Trustee shall resign, be removed, or become
     incapable  of  acting or if a vacancy  shall  occur  in  the
     office  of Trustee for any cause, the Company shall promptly
     appoint a successor Trustee or Trustees with respect to  the
     applicable series by written instrument executed by order of
     its  Board of Directors, one copy of which instrument  shall
     be  delivered  to  the former Trustee and one  copy  to  the
     successor Trustee.  If no successor Trustee shall have  been
     so  appointed with respect to a particular series  and  have
     accepted  such appointment pursuant to Section  10.9  within
     thirty  (30)  days  after  the mailing  of  such  notice  of
     resignation or removal, the former Trustee may petition  any
     court  of  competent jurisdiction for the appointment  of  a
     successor  Trustee; or any Holder who has been a  bona  fide
     Holder  of a Security or Securities of the applicable series
     for at least six months may, subject to the requirements  of
     Section  315(e)  of the Trust Indenture Act,  on  behalf  of
     himself and all others similarly situated, petition any such
     court  for  the  appointment of a successor  Trustee.   Such
     court  may  thereupon after such notice, if any, as  it  may
     deem proper and prescribe, appoint a successor Trustee.

           (f)  The Trustee shall not resign until either (i) the
     trusts  created  hereby have been completely liquidated  and
     the  proceeds of the liquidation distributed to the security
     holders entitled thereto or (ii) a successor Trustee, having
     the  qualifications  prescribed in Section  10.7,  has  been
     designated and has accepted such trusteeship hereunder.

           SECTION  X.9   Acceptance of Appointment by  Successor
Trustee.   Any  successor Trustee appointed  under  Section  10.8
shall execute, acknowledge and deliver to the Company and to  its
predecessor Trustee with respect to any or all applicable  series
of Securities an instrument in form and substance satisfactory to
the   Company   and  the  predecessor  Trustee   accepting   such
appointment hereunder, and thereupon the resignation  or  removal
of  the  predecessor  Trustee shall  become  effective  and  such
successor  Trustee, without any further act, deed or  conveyance,
shall  become vested with all the rights, powers, trusts,  duties
and  obligations  with respect to such series of its  predecessor
Trustee  hereunder,  with like effect as if originally  named  as
Trustee herein; but, nevertheless, on the written request of  the
Company or of the successor Trustee, the Trustee ceasing  to  act
shall,  upon payment of any such amounts then due it pursuant  to
the provisions of Section 10.5, execute and deliver an instrument
transferring to such successor Trustee all the rights, powers and
trusts  with respect to such series of the Trustee so ceasing  to
act.   Upon  request of any such successor Trustee,  the  Company
shall  execute any and all instruments in writing for more  fully
and certainly vesting in and confirming to such successor Trustee
all  such  rights and powers.  Any Trustee ceasing to act  shall,
nevertheless, retain a lien upon all property or monies  held  or
collected  by  such  Trustee to secure any amounts  then  due  it
pursuant to Section 10.5.

          In the case of the appointment hereunder of a successor
Trustee  with respect to the Securities of one or more  (but  not
all)  series,  the  Company,  the predecessor  Trustee  and  each
successor  Trustee  with  respect  to  the  Securities   of   any
applicable   series  shall  execute  and  deliver  an   indenture
supplemental  hereto which shall contain such mutually  agreeable
provisions  as shall be deemed necessary or desirable to  confirm
that all the rights, powers, trusts and duties of the predecessor
Trustee with respect to the Securities of any series as to  which
the  predecessor  Trustee is not retiring shall  continue  to  be
vested   in  the  predecessor  Trustee,  and  shall,  by   mutual
agreement,  add  to  or  change any of  the  provisions  of  this
Indenture as shall be necessary to provide for or facilitate  the
administration of the trusts hereunder by more than one  Trustee,
it  being  understood that nothing herein or in such supplemental
Indenture shall constitute such Trustees co-Trustees of the  same
trust  and that each such Trustee shall be Trustee of a trust  or
trusts  hereunder  separate and apart from any  trust  or  trusts
hereunder administered by any other such Trustee.

           No  successor  Trustee with respect to any  series  of
Securities  shall accept appointment as provided in this  Section
unless  at  the  time of such acceptance such  successor  Trustee
shall  with respect to such series be qualified under  the  Trust
Indenture Act and eligible under Section 10.7.

           Upon  acceptance of appointment by a successor Trustee
with  respect to the Securities of any series, the Company  shall
give  notice of the succession of such Trustee hereunder  to  the
Holders of Securities in the manner provided in Section 1.6.   If
the  Company fails to give such notice within ten (10) days after
acceptance of appointment by the successor Trustee, the successor
Trustee shall cause such notice to be given at the expense of the
Company.

           SECTION  X.10  Merger, Conversion or Consolidation  of
Trustee.   Any  Person into which the Trustee may  be  merged  or
converted  or  with  which  it  may  be  consolidated,   or   any
corporation   resulting   from   any   merger,   conversion    or
consolidation  to  which the Trustee shall be  a  party,  or  any
Person succeeding to all or substantially all the corporate trust
business  of  the Trustee, shall be the successor of the  Trustee
hereunder  without the execution or filing of any  paper  or  any
further  act  on the part of any of the parties hereto,  provided
that  such  successor Trustee shall be qualified under the  Trust
Indenture  Act and eligible under the provisions of Section  10.7
and Section 310(a) of the Trust Indenture Act.

          SECTION X.11  Maintenance of Offices and Agencies.

           (a)   There  shall at all times be maintained  in  the
Borough  of  Manhattan, the City of New York, and in  such  other
Places  of  Payment,  if  any,  as shall  be  specified  for  the
Securities  of  any  series  in  the  related  Series   Indenture
Supplement, an office or agency where Securities may be presented
or  surrendered for registration of transfer or exchange and  for
payment  of principal, premium, if any, and interest,  and  where
notices  and  demands to or upon the Trustee in  respect  of  the
Securities  or  this  Indenture may be served.   Such  office  or
agency  shall be initially at the corporate trust office  of  the
Trustee.   Written notice of the location of each of  such  other
office  or agency and of any change of location thereof shall  be
given  by the Company to the Trustee and by the Trustee,  at  the
expense of the Company, to the Holders in the manner specified in
Section 1.6.  In the event that no such office or agency shall be
maintained  or no such notice of location or change  of  location
shall be given, presentations, surrenders and demands may be made
and notices may be served at the corporate trust office.

           (b)   There shall at all times be a Security Registrar
and  a  Paying  Agent (which may be the Trustee)  hereunder.   In
addition, at any time when any Securities remain Outstanding, the
Trustee  may  appoint  an Authenticating  Agent  or  Agents  with
respect  to the Securities of one or more series which  shall  be
authorized  to  act  on  behalf of the  Trustee  to  authenticate
Securities   of  such  series  issued  upon  original   issuance,
exchange, registration of transfer or partial redemption  thereof
or  pursuant  to  Section 2.10, and Securities  so  authenticated
shall be entitled to the benefits of this Indenture and shall  be
valid and obligatory for all purposes as if authenticated by  the
Trustee hereunder (it being understood that wherever reference is
made  in  this  Indenture to the authentication and  delivery  of
Securities  by  the  Trustee  or  the  Trustee's  certificate  of
authentication,  such  reference  shall  be  deemed  to   include
authentication  and  delivery on behalf  of  the  Trustee  by  an
Authenticating Agent and a certificate of authentication executed
on  behalf  of  the Trustee by an Authenticating Agent).   If  an
appointment  of  an  Authenticating Agent  with  respect  to  the
Securities of one or more series shall be made pursuant  to  this
Section, the Securities of such series may have endorsed thereon,
in  addition  to the Trustee's certificate of authentication,  an
alternate certificate of authentication in the following form:

           This  Security  is  one of the  series  of  Securities
     referred to in the within-mentioned Indenture.


                                        BANKERS TRUST COMPANY,
                                        Trustee


                                        By:

Authenticating Agent


                                   By:

Authorized Signatory


           Any  Authorized Agent shall be a corporation organized
and  doing  business under the laws of the United States  or  any
State  thereof  or  the  District of Columbia,  with  a  combined
capital  and  surplus  of  at  least $50,000,000,  and  shall  be
authorized  under such laws to exercise corporate  trust  powers,
subject  to  supervision by Federal or state or the  District  of
Columbia  authorities.  If at any time an Authorized Agent  shall
cease  to be eligible in accordance with the provisions  of  this
Section,  such Authorized Agent shall resign immediately  in  the
manner  and  with  the  effect specified in  this  Section.   The
Trustee  at its office specified in the first paragraph  of  this
Indenture,  is  hereby  appointed as Paying  Agent  and  Security
Registrar hereunder.

           (c)   Any  Paying Agent (other than the Trustee)  from
time to time appointed hereunder shall execute and deliver to the
Trustee an instrument in which said Paying Agent shall agree with
the Trustee, subject to the provisions of this Section, that such
Paying Agent will:

                          (i)    hold all sums held by it for the
          payment  of  principal  of, and premium,  if  any,  and
          interest on Securities in trust for the benefit of  the
          Persons entitled thereto until such sums shall be  paid
          to  such  Persons or otherwise disposed  of  as  herein
          provided;

                          (ii)   give the Trustee within five (5)
          days  thereafter notice of any default by  any  obligor
          upon  the Securities in the making of any such  payment
          of principal, premium, if any, or interest; and

                          (iii)        at  any  time  during  the
          continuance  of  any  such default,  upon  the  written
          request  of  the Trustee, forthwith pay to the  Trustee
          all sums so held in trust by such Paying Agent.

Notwithstanding  any  other  provision  of  this  Indenture,  any
payment required to be made to or received or held by the Trustee
may,  to  the  extent authorized by written instructions  of  the
Trustee, be made to or received or held by a Paying Agent in  the
Borough  of  Manhattan, the City of New York, for the account  of
the Trustee.

           (d)  Any Person into which any Authorized Agent may be
merged or converted or with which it may be consolidated, or  any
Person resulting from any merger, consolidation or conversion  to
which  any  Authorized Agent shall be a party, or any corporation
succeeding  to  the  corporate trust business of  any  Authorized
Agent, shall be the successor of such Authorized Agent hereunder,
if  such  successor  Person  is  otherwise  eligible  under  this
Section,  without  the execution or filing of any  paper  or  any
further  act on the part of the parties hereto or such Authorized
Agent or such successor Person.

           (e)   Any  Authorized Agent may at any time resign  by
giving  written  notice of resignation to  the  Trustee  and  the
Company.   The  Company may, and at the request  of  the  Trustee
shall, at any time, terminate the agency of any Authorized  Agent
by  giving  written notice of such termination to the  Authorized
Agent and to the Trustee.  Upon the resignation or termination of
an  Authorized  Agent or in case at any time any such  Authorized
Agent  shall  cease to be eligible under this Section  (when,  in
either  case, no other Authorized Agent performing the  functions
of  such Authorized Agent shall have been appointed), the Company
shall promptly appoint one or more qualified successor Authorized
Agents  approved by the Trustee to perform the functions  of  the
Authorized  Agent  which has resigned or whose  agency  has  been
terminated  or  who shall have ceased to be eligible  under  this
Section.   The  Company shall give written  notice  of  any  such
appointment to all Holders as their names and addresses appear on
the Security Register.

           SECTION X.12  Reports by Trustee.  On or before May 15
in  every  year,  so  long  as  any  Securities  are  Outstanding
hereunder,  the  Trustee shall transmit to the  Holders  a  brief
report,  dated  as of the preceding December 31,  to  the  extent
required  by Section 313 of the Trust Indenture Act in accordance
with  the procedures set forth in said Section.  A copy  of  such
report at the time of its mailing to Holders shall be filed  with
the  SEC and each stock exchange, if any, on which the Securities
are  listed.   The Company shall promptly notify the  Trustee  in
writing  if  the Securities become listed on any stock  exchange,
and  the  Trustee shall comply with Section 313(d) of  the  Trust
Indenture Act.

           SECTION  X.13   Trustee Risk.  None of the  provisions
contained  in  this  Indenture or any of  the  other  Transaction
Documents  to  which it is a party shall require the  Trustee  to
expend  or  risk  its  own  monies or  otherwise  incur  personal
financial liability in the performance of any of its duties or in
the  exercise  of any of its rights or powers, if it  shall  have
reasonable ground for believing that the repayment of such monies
or  liability  is not reasonably assured to it.  Whether  or  not
expressly  provided  herein, every provision  of  this  Indenture
relating  to  the  conduct  or  affecting  the  liability  of  or
affording  protection to the Trustee shall  be  subject  to  this
Section, Section 10.1 and the requirements of the Trust Indenture
Act.

           SECTION  X.14   Trustee  May  Perform  Certain  Duties
Through Affiliates.  The Trustee shall be entitled to perform its
rights and obligations hereunder through any of its Affiliates or
through any of its branch offices or agencies.

                           ARTICLE XI

                       HOLDERS' MEETINGS

           SECTION XI.1  Purposes for Which Holders' Meetings May
Be  Called.  A meeting of Holders may be called at any  time  and
from  time  to  time  pursuant to this Article  for  any  of  the
following purposes:

           (a)   to  give  any notice to the Company  or  to  the
     Trustee,  or  to give any directions to the Trustee,  or  to
     waive  or to consent to the waiving of any default hereunder
     and its consequences, or to take any other action authorized
     to be taken by Holders pursuant to Article IX;

          (b)  to remove the Trustee pursuant to Article X;

           (c)   to  consent to the execution of an indenture  or
     indentures supplemental hereto pursuant to Section 12.2; or

          (d)  to take any other action authorized to be taken by
     or  on  behalf  of  the  Holders of any specified  aggregate
     principal amount of the Securities under any other provision
     of this Indenture or under applicable law.

          SECTION XI.2  Call of Meetings by Trustee.  The Trustee
may  at  any time call a meeting of Holders of any series  to  be
held  at such time and at such place in the Borough of Manhattan,
The City of New York, as the Trustee shall determine.  Notice  of
every meeting of Holders, setting forth the time and the place of
such meeting and in general terms the action proposed to be taken
at  such  meetings shall be given by the Trustee, in  the  manner
provided in Section 1.6, not less than twenty (20) nor more  than
one  hundred  twenty (120) days prior to the date fixed  for  the
meeting, to the Holders of Securities of such series.

           SECTION  XI.3  The Company, Holders May Call  Meeting.
In  case  the  Company pursuant to a resolution of its  Board  of
Directors, or the Holders of at least 10% in aggregate  principal
amount of all series of Outstanding Securities (considered as one
class)  shall  have requested the Trustee to call  a  meeting  of
Holders  of  such  series, by written request  setting  forth  in
general terms the action proposed to be taken at the meeting, and
the Trustee shall not have made the mailing of the notice of such
meeting  within twenty (20) days after receipt of  such  request,
then  the Company or the Holders of such Securities in the amount
above  specified  may determine the time and  the  place  in  the
Borough of Manhattan, The City of New York, for such meeting  and
may   call  such  meeting  to  take  any  action  authorized   in
Section   11.1   by  giving  notice  thereof   as   provided   in
Section 11.2.

           SECTION XI.4  Persons Entitled to Vote at Meeting.  To
be  entitled to vote at any meeting of Holders a person shall  be
(a)  Holder of one or more Securities with respect to which  such
meeting  is being held or (b) a person appointed by an instrument
in  writing as proxy for the Holder or Holders of such Securities
by a Holder of one or more such Securities.  The only persons who
shall  be  entitled to be present or to speak at any  meeting  of
Holders shall be the persons entitled to vote at such meeting and
their  counsel  and any representatives of the  Trustee  and  its
counsel and any representatives of the Company and its counsel.

           SECTION XI.5  Determination of Voting Rights;  Conduct
and  Adjournment  of  Meeting.  (a)   Notwithstanding  any  other
provisions  of  this  Indenture,  the  Trustee  may   make   such
reasonable  regulations as it may deem advisable for any  meeting
of  Holders, in regard to proof of the holding of Securities  and
of  the  appointment of proxies, and in regard to the appointment
and duties of inspectors of votes, the submission and examination
of proxies, certificates and other evidence of the right to vote,
and  such other matters concerning the conduct of the meeting  as
it  shall  think fit.  Such regulations may provide that  written
instruments  appointing proxies, regular on their  face,  may  be
presumed  valid  and  genuine  without  the  proof  specified  in
Section  1.4  or other proof.  Except as otherwise  permitted  or
required by any such regulations, the holding of Securities shall
be  proved  in  the  manner specified  in  Section  1.4  and  the
appointment of any proxy shall be proved in the manner  specified
in  said  Section 1.4 or by having the signature  of  the  person
executing the proxy witnessed or guaranteed by any bank,  banker,
trust company or firm satisfactory to the Trustee.

           (b)   The  Trustee shall, by an instrument in writing,
appoint  a temporary chairman of the meeting, unless the  meeting
shall  have been called by the Company or by Holders as  provided
in Section 11.3, in which case the Company or the Holders calling
the  meeting, as the case may be, shall in like manner appoint  a
temporary chairman.  A permanent chairman and a
permanent secretary of the meeting shall be elected by vote of the
Holders  of  a  majority in principal amount  of  the  Securities
represented at the meeting and entitled to vote.

          (c)  Subject to the provisions of Section 1.4(f), at any
meeting each Holder of a series or proxy shall be entitled to one
vote  for  each  $1,000 principal amount of  Securities  of  such
series  held  or represented by him; provided, however,  that  no
vote  shall be cast or counted at any meeting in respect  of  any
Security  challenged  as not Outstanding and  determined  by  the
Trustee to be not Outstanding.  The chairman of the meeting shall
have  no right to vote other than by virtue of Securities of such
series  held  by him or instruments in writing as aforesaid  duly
designating him as the person to vote on behalf of other  Holders
of  such series.  Any meeting of Holders duly called pursuant  to
Section  11.2  or 11.3 may be adjourned from time to  time  to  a
place,  date and time announced at such meeting, and the  meeting
may be held as so adjourned without further notice.

          (d)  At any meeting, the presence of persons holding or
representing  Securities with respect to which  such  meeting  is
being  held in an aggregate principal amount sufficient  to  take
action  upon  the  business  for the transaction  of  which  such
meeting  was  called shall be necessary to constitute  a  quorum;
but,  if  less than a quorum be present, the persons  holding  or
representing  a  majority of the Securities  represented  at  the
meeting  may adjourn such meeting with the same effect,  for  all
intents and purposes, as though a quorum had been present.

           SECTION  XI.6  Counting Votes and Recording Action  of
Meeting.   The vote upon any resolution submitted to any  meeting
of Holders of a series shall be by written ballots on which shall
be subscribed the signatures of the Holders of Securities of such
series  or  of  their  representatives by proxy  and  the  serial
numbers  and  principal amounts of the Securities of such  series
held  or  represented  by them.  The permanent  chairman  of  the
meeting shall appoint two inspectors of votes who shall count all
votes  cast at the meeting for or against any resolution and  who
shall  make  and  file with the secretary of  the  meeting  their
verified  written reports in duplicate of all votes cast  at  the
meeting.   A  record  in  duplicate of the  proceedings  of  each
meeting  of  Holders shall be prepared by the  secretary  of  the
meeting  and there shall be attached to said record the  original
reports  of  the inspectors of votes on any vote by ballot  taken
thereat and affidavits by one or more persons having knowledge of
the  facts setting forth a copy of the notice of the meeting  and
showing  that said notice was given as provided in Section  11.2.
The record shall show the serial numbers of the Securities voting
in  favor  of  or  against any resolution.  The record  shall  be
signed  and verified by the affidavits of the permanent  chairman
and  secretary of the meeting and one of the duplicates shall  be
delivered  to  the  Company and the other to the  Trustee  to  be
preserved by the Trustee, the latter to have attached thereto the
ballots voted at the meeting.

           Any  record so signed and verified shall be conclusive
evidence of the matters therein stated.
     ARTICLE XII

     SUPPLEMENTAL INDENTURES

          SECTION XII.1  Supplemental Indentures Without Consent of
Holders.   Without the consent of the Holders of any  Securities,
the  Company,  the Issuer and the Trustee, at any time  and  from
time  to time, may enter into one or more indentures supplemental
hereto for any of the following purposes:

          (a)  to establish the form and terms of Securities of any
series permitted by Sections 2.1 and 2.3;

          (b)  to convey, transfer, assign, mortgage or pledge to the
Trustee as security for the Securities, any property or assets;

          (c)  to evidence the succession of another entity to the
Company  or  the  Issuer,  or  successive  successions,  and  the
assumption  by the successor entity of the covenants,  agreements
and  obligations  of the Company and the Issuer pursuant  to  the
Indentures;

          (d)  to evidence the succession of a new Trustee hereunder
pursuant to Section 10.9;

          (e)  to add to the covenants of the Company such further
covenants, restrictions, conditions or provisions as the  Company
may,  in  the  written  opinion  of  independent  legal  counsel,
consider to be for the protection of the Security Holders, and to
make  the  occurrence, or the occurrence and  continuance,  of  a
default  in any such additional covenant, restriction,  condition
or  provision  an Event of Default permitting the enforcement  of
all  or  any of the several remedies provided herein  or  in  the
Securities;  provided,  that in respect of  any  such  additional
covenant,  restriction, condition or provision such  supplemental
indenture  may  provide for a particular period  of  grace  after
default  (which period may be shorter or longer than that allowed
in  the  case of other defaults) or may provide for an  immediate
enforcement  upon  such  an Event of Default  or  may  limit  the
remedies  available to the Trustee upon such an Event of  Default
or  may limit the right of the Security Holders of a majority  in
aggregate  principal  amount  of  the  Securities  at  the   time
outstanding to waive such an Event of Default;

          (f)  to cure any ambiguity or to cure, correct or supplement
any  provision contained herein or in any supplemental  indenture
that  may  be defective or inconsistent with any other  provision
contained in the Indentures, the Securities or in the Notes or in
any  supplemental indenture or in the Trust Indenture Act; or  to
make  such  other  provisions in regard to matters  or  questions
arising under the Indentures, the Securities, the Notes or  under
any  supplemental indenture as the Company or the Issuer may,  in
its  written opinion, deem necessary or desirable; and which,  in
any  of  the  foregoing  cases, shall not  adversely  affect  the
interests of the Holders of the Securities of any series  or  the
Holders.

          (g)  to permit or facilitate the issuance of Securities in
uncertificated form;

          (h)  to comply with any requirement of the SEC in connection
with  qualifying this Indenture under the Trust Indenture Act  or
maintaining such qualification thereafter;

           (i)   to  provide for the issuance of a new series  of
     Securities  registered under the Securities Act in  exchange
     for  a series of Securities if such exchange is contemplated
     by   any  registration  rights  agreement  entered  into  in
     connection  with the issuance of a series of  Securities  or
     any   other  exchange  securities  pursuant  to  any   other
     agreement  to  register any series of Securities  under  the
     Securities  Act,  and  to make such other  changes  in  this
     Indenture  or  the Transaction Documents  as  the  Board  of
     Directors  of  the  Company  determines  are  necessary   or
     appropriate  in connection therewith, provided  such  action
     shall  not adversely affect the interests of the Holders  of
     Securities of any series in any material respect;

           (j)   to  make  any other provisions with  respect  to
     matters  or questions arising under this Indenture, provided
     such  action shall not adversely affect the interest of  the
     Holders of any series in any material respect.

           The Trustee is authorized to join with the Company  in
the  execution of any such supplemental indenture or  indentures,
to  make any further appropriate agreements and stipulations that
may  be therein contained and to accept the conveyance, transfer,
assignment,  mortgage or pledge of any property  thereunder,  but
the  Trustee  shall  not  be obligated to  enter  into  any  such
supplemental  indenture that adversely affects the Trustee's  own
rights, duties or immunities under the Indentures or otherwise.

           SECTION XII.2  Supplemental Indenture with Consent  of
Holders.  With the consent of the Holders of not less than 51% in
aggregate   principal  amount  of  all  series   of   Outstanding
Securities  (considered  as one class) by  Act  of  said  Holders
delivered  to  the  Company  and the Trustee,  the  Company  when
authorized  by  a  resolution of the Board of  Directors  of  the
Company may, and the Trustee, subject to Sections 12.3 and  12.4,
shall,  enter into an indenture or indentures supplemental hereto
for  the purpose of adding any provisions to or changing  in  any
manner  or eliminating or waiving any of the provisions of,  this
Indenture  (including  a  supplemental  indenture  changing   the
provisions  of  Section 7.28); provided, however, that  if  there
shall be Securities of more than one series Outstanding hereunder
and  if  a proposed supplemental indenture shall directly  affect
the  rights of the Holders of one or more, but less than all,  of
such  series, then the consent only of the Holders  of  not  less
than  51%  in  aggregate  principal  amount  of  the  Outstanding
Securities of all series so directly affected (considered as  one
class)  shall  be required; and provided, further, that  no  such
supplemental indenture shall, without the consent of  the  Holder
of each Outstanding Security directly affected thereby,

          (a)  change the Stated Maturity of any Security (or, if
     the  principal  thereof  is  payable  in  installments,  the
     Payment  Date of any such installment), or Payment  Date  of
     any   payment   of  interest  thereon,  or  the   dates   or
     circumstances  of  payment  or  premium,  if  any,  on,  any
     Security,  or change or cancel the principal amount  thereof
     or  the  interest thereon (including Liquidated Damages  and
     Additional Amounts, if any) or any premium payable upon  the
     redemption thereof, or change the place of payment where, or
     the  coin or currency in which, any Security or the premium,
     if  any,  or  the  interest  thereon  (including  Liquidated
     Damages  and  Additional Amounts, if  any)  is  payable,  or
     impair  the  right to institute suit for the enforcement  of
     any  such  payment of principal or interest on or after  the
     Payment Date thereof (or, in the case of redemption,  on  or
     after  the  Redemption Date) or such payment of premium,  if
     any,  on  or  after the date such premium  becomes  due  and
     payable or change the dates or the amounts of payments to be
     made through the operation of the sinking fund in respect of
     such Securities, if any;

           (b)   permit  the creation of any Lien  prior  to  or,
     except as expressly permitted by the terms of this Indenture
     or any of the Collateral Documents, pari passu with the Lien
     of  the  Collateral Documents with respect  to  any  of  the
     property pledged under the Collateral Documents or terminate
     the Lien of the Collateral Documents of any property pledged
     thereunder or deprive any Holder of the security afforded by
     the  Lien of the Collateral Documents, except to the  extent
     expressly  permitted  by  this  Indenture  or  any  of   the
     Collateral Documents;

           (c)   release  all or any substantial portion  of  the
     Collateral;

           (d)  reduce the percentage in principal amount of  the
     Outstanding  Securities, the consent  of  whose  Holders  is
     required for any such supplemental indenture, or the consent
     of  whose  Holders is required for any waiver (of compliance
     with   certain  provisions  of  this  Indenture  or  certain
     defaults hereunder and their consequences) provided  for  in
     this  Indenture, or reduce the requirements with respect  to
     quorum or voting;

           (e)  modify any of the provisions of Section 9.7 or of
     this Section; or

          (f)  alter or modify the Senior Secured Note Guarantee.

          A supplemental indenture that changes or eliminates any
covenant  or  other  provisions  of  this  Indenture  which   has
expressly  been included solely for the benefit of  one  or  more
particular series of Securities, or which modifies the rights  of
the  Holders  of Securities of such series with respect  to  such
covenant  or other provision, shall be deemed not to  affect  the
rights  under this Indenture of the Holders of Securities of  any
other series.

          Upon receipt by the Trustee of Board Resolutions of the
Company   and  such  other  documentation  as  the  Trustee   may
reasonably  require  and  upon the filing  with  the  Trustee  of
evidence  of the Act of said Holders, the Trustee shall  join  in
the execution of such supplemental indenture or other instrument,
as  the  case may be, subject to the provisions of Sections  12.3
and 12.4.

            SECTION   XII.3   Documents  Affecting  Immunity   or
Indemnity.  If in the opinion of the Company, or the Trustee  any
document required to be executed by it pursuant to the terms
of  Section  12.2 affects any interest, right, duty, immunity  or
indemnity  in  favor of it under this Indenture, it  may  in  its
discretion decline to execute such document.

           SECTION  XII.4  Execution of Supplemental  Indentures.
In  executing, or accepting the additional trusts created by, any
Series  Supplemental  Indenture or other  supplemental  indenture
permitted  by  this Article or the modifications thereby  of  the
trusts  created by this Indenture, the Trustee shall be  entitled
to  receive,  and  (subject  to  Section  10.1)  shall  be  fully
protected in relying upon, an Opinion of Counsel stating that the
execution  of  such  supplemental  indenture  is  authorized   or
permitted by this Indenture, that all consents necessary for  the
execution  of  the supplemental indenture have been obtained  and
that such supplemental indenture constitutes the legal, valid and
binding obligation of the Company enforceable against the Company
in accordance with its terms, subject to customary exceptions.

          SECTION XII.5  Effect of Supplemental Indentures.  Upon
the  execution  of  any supplemental indenture  pursuant  to  the
provisions hereof, this Indenture and the Securities shall be and
shall  be  deemed  to  be  modified  and  amended  in  accordance
therewith and the respective rights, duties and immunities  under
this  Indenture  of the Trustee, the Company and the  Holders  of
Securities shall thereafter be determined, exercised and enforced
under   this   Indenture  subject  in  all   respects   to   such
modifications and amendments.

           SECTION XII.6  Reference in Securities to Supplemental
Indentures.   Securities authenticated and  delivered  after  the
execution  of  any  supplemental  indenture  pursuant   to   this
Article  may,  and  shall  if required by  the  Company,  bear  a
notation  in form approved by the Company and the Trustee  as  to
any  matter provided for in such supplemental indenture  and,  in
such  case,  suitable  notation  may  be  made  upon  Outstanding
Securities after proper presentation and demand.  If the  Company
shall so determine, new Securities so modified as to conform,  in
the  opinion  of  the  Company  and  the  Trustee,  to  any  such
supplemental  indenture  may  be prepared  and  executed  by  the
Company,  and  authenticated  and delivered  by  the  Trustee  in
exchange for Outstanding Securities.

           SECTION  XII.7   Compliance with Trust Indenture  Act.
Every  Series  Supplemental Indenture executed pursuant  to  this
Article  shall conform to the requirements of the Trust Indenture
Act.


           IN  WITNESS  WHEREOF,  the parties  have  caused  this
Indenture  to be duly executed by their respective officers  duly
authorized as of the day and year first above written.

                              PANDA GLOBAL HOLDINGS, INC.
                              
                              
                              
                              By:_________________________________
                              Name:
                              Title:
                              
                              BANKERS TRUST COMPANY, as Trustee
                              
                              
                              
                              By:_________________________________
                              Name:
                              Title:





                           EXHIBIT A


              FORM OF LEGEND FOR GLOBAL SECURITIES

            Any   Global  Security  authenticated  and  delivered
hereunder  shall  bear  a  legend  in  addition  to  the  Private
Placement  Legend, if required by Section 2.8,  in  substantially
the following form:

           THIS  SECURITY IS A GLOBAL SECURITY WITHIN THE MEANING
     OF  THE  INDENTURE HEREINAFTER REFERRED TO AND IS REGISTERED
     IN  THE NAME OF A DEPOSITORY OR A NOMINEE OF A DEPOSITORY OR
     A  SUCCESSOR  DEPOSITORY.  THIS SECURITY IS NOT EXCHANGEABLE
     FOR SECURITIES REGISTERED IN THE NAME OF A PERSON OTHER THAN
     THE   DEPOSITORY  OR  ITS  NOMINEE  EXCEPT  IN  THE  LIMITED
     CIRCUMSTANCES DESCRIBED IN THE INDENTURE, AND NO TRANSFER OF
     THIS  SECURITY (OTHER THAN A TRANSFER OF THIS SECURITY AS  A
     WHOLE BY THE DEPOSITORY TO A NOMINEE OF THE DEPOSITORY OR BY
     A  NOMINEE  OF THE DEPOSITORY TO THE DEPOSITORY  OR  ANOTHER
     NOMINEE OF THE DEPOSITORY) MAY BE REGISTERED EXCEPT  IN  THE
     LIMITED CIRCUMSTANCES DESCRIBED IN THE INDENTURE.

           UNLESS  THIS  SECURITY IS PRESENTED BY  AN  AUTHORIZED
     REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A  NEW  YORK
     CORPORATION  ("DTC"),  TO  THE  COMPANY  OR  ITS  AGENT  FOR
     REGISTRATION  OF  TRANSFER, EXCHANGE, OR  PAYMENT,  AND  ANY
     SECURITY ISSUED IS REGISTERED IN THE NAME OF CEDE &  CO.  OR
     IN  SUCH  OTHER  NAME  AS  IS  REQUESTED  BY  AN  AUTHORIZED
     REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO.
     OR  TO  SUCH  OTHER ENTITY AS IS REQUESTED BY AN  AUTHORIZED
     REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE  OR  OTHER  USE
     HEREOF  FOR  VALUE  OR  OTHERWISE BY OR  TO  ANY  PERSON  IS
     WRONGFUL  INASMUCH AS THE REGISTERED OWNER  HEREOF,  CEDE  &
     CO., HAS AN INTEREST HEREIN.



                           EXHIBIT B


           CERTIFICATE TO BE DELIVERED UPON EXCHANGE
           OR REGISTRATION OF TRANSFER OF SECURITIES

                               Re:   [insert title of Securities]
                    (the "Securities"), of the Company

      This  Certificate  relates to $______ principal  amount  of
Securities held in the form of  a beneficial interest in a Global
Security  or   a  Physical  Security  by  ________________   (the
"Transferor").

     The Transferor:

       has requested by written order that the Security Registrar
deliver  in  exchange for its beneficial interest in  the  Global
Security  held by the Depository a Physical Security or  Physical
Securities   in   definitive,  registered  form   of   authorized
denominations and in an aggregate principal amount equal  to  its
beneficial  interest  in  such Global Security  (or  the  portion
thereof indicated above); or

       has requested that the Security Registrar by written order
exchange  or  register  the transfer of a  Physical  Security  or
Physical Securities.

           In connection with such request and in respect of each
such  Security,  the  Transferor does  hereby  certify  that  the
Transferor is familiar with the Indenture relating to  the  above
captioned Securities and the restrictions on transfers thereof as
provided  in Section 2.8 of such Indenture, and that the transfer
of  these  Securities  does not require  registration  under  the
Securities Act of 1933, as amended (the "Securities Act") because
*:

        Such Security is being acquired for the Transferor's  own
account, without transfer (in satisfaction of subparagraph (A)(1)
or (C)(1) of Section 2.8(b)(ii) of the Indenture).

        Such  Security  is  being  transferred  to  a  "qualified
institutional  buyer"  (as  defined  in  Rule  144A   under   the
Securities  Act), in reliance on Rule 144A under  the  Securities
Act.

        Such  Security  is being transferred to an  institutional
"accredited   investor"  (within  the  meaning  of  subparagraphs
(a)(1), (2), (3) or (7) of Rule 501 under the Securities Act).

         Such  Security  is  being  transferred  in  reliance  on
Regulation S under the Securities Act.

         Such  Security  is  being  transferred  in  reliance  on
Rule 144A under the Securities Act.

        Such Security is being transferred in reliance on and  in
compliance  with an exemption from the registration  requirements
of  the  Securities Act other than Rule 144A or Regulation  S  or
Rule  144  under  the Securities Act to a person  other  than  an
institutional "accredited investor."



                              [Name of Transferor]


                              By:
                                   [Authorized Signatory]

Date:  ________________________




                           EXHIBIT C


                    FORM OF CERTIFICATE TO BE
                  DELIVERED IN CONNECTION WITH
         TRANSFERS TO INSTITUTIONAL ACCREDITED INVESTORS

                               [Date]           ,

Bankers Trust Company, Trustee
4 Albany Street
New York, New York  10006

                    Re:   Indenture (the  "Indenture")
                    relating to [insert title of Securities]

Ladies and Gentlemen:

     In connection with our proposed purchase of [insert title of
Securities]  Panda  Global  Holdings  Inc.  (the  "Company"),  we
confirm that:

      1.   We have received such information as we deem necessary
in order to make our investment decision.

      2.    We  understand that any subsequent  transfer  of  the
Securities is subject to certain restrictions and conditions  set
forth in the Indenture and the undersigned agrees to be bound by,
and  not  to  resell, pledge or otherwise transfer the Securities
except  in compliance with, such restrictions and conditions  and
the Securities Act of 1933, as amended (the "Securities Act").

     3.   We understand that the offer and sale of the Securities
have  not been registered under the Securities Act, and that  the
Securities may not be offered or sold within the United States or
to,  or  for  the account or benefit of, U.S. persons  except  as
permitted in the following sentence.  We agree, on our own behalf
and  on  behalf  of  any  accounts for which  we  are  acting  as
hereinafter  stated, that if we should sell  any  Securities,  we
will  do so only (A) to the Company, (B) inside the United States
in  accordance  with  Rule 144A under the  Securities  Act  to  a
"qualified institutional buyer" (as defined therein), (C)  inside
the  United States to an institutional "accredited investor"  (as
defined  below) that, prior to such transfer, furnishes  (or  has
furnished on its behalf by a U.S. broker-dealer) to the Trustee a
signed  letter substantially in the form hereof, (D) outside  the
United   States  in  accordance  with  Regulation  S  under   the
Securities  Act, (E) pursuant to the exemption from  registration
provided by Rule 144 under the Securities Act (if available),  or
(F)  pursuant  to an effective registration statement  under  the
Securities  Act, and we further agree to provide  to  any  person
purchasing  Securities from us a notice advising  such  purchaser
that resales of the Securities are restricted as stated herein.

       4.    We  understand  that,  on  any  proposed  resale  of
Securities,  we  will  be  required to furnish  to  you  and  the
Company, such certification, legal opinions and other information
as you and the Company may reasonably require to confirm that the
proposed  sale  complies  with the  foregoing  restrictions.   We
further understand that the Securities purchased by us will  bear
a legend to the foregoing effect.

      5.    We  are  an  institutional "accredited investor"  (as
defined in Rule 501(a)(1), (2), (3) or (7) of Regulation D  under
the  Securities  Act) and have such knowledge and  experience  in
financial and business matters as to be capable of evaluating the
merits and risks of our investment in the Securities, and we  and
any  accounts for which we are acting are each able to  bear  the
economic risk of our or their investment, as the case may be, for
an indefinite period.

     6.   We are acquiring the Securities purchased by us for our
account  or  for  one  or more accounts  (each  of  which  is  an
institutional  "accredited investor") as  to  each  of  which  we
exercise sole investment discretion, for investment purposes  and
not  with a view to, or for offer or sale in connection with, any
distribution in violation of the Securities Act.

      You  and the Company and your and their respective  counsel
are  entitled  to  rely  upon  this letter  and  are  irrevocably
authorized  to  produce  this letter or  a  copy  hereof  to  any
interested  party  in any administrative or legal  proceeding  or
official inquiry with respect to the matters covered hereby.

                              Very truly yours,

                              [Name of Transferee]


                              By:
                                   [Authorized Signatory]




                           EXHIBIT D


                   FORM OF CERTIFICATE TO BE
                    DELIVERED IN CONNECTION
                  WITH REGULATION S TRANSFERS

                                     [Date]              ,
Bankers Trust Company
4 Albany Street
New York, New York  10006

                    Re:   [insert title of Securities]
                    of Panda Global Holdings, Inc. (the "Company")

Ladies and Gentlemen:

      In  connection  with our proposed sale of $_____  aggregate
principal amount of the Securities, we confirm that such sale has
been  effected  pursuant to and in accordance with  Regulation  S
under  the  Securities Act of 1933, as amended  (the  "Securities
Act"), and, accordingly, we represent that:

           (1)   the  offer of the Securities was not made  to  a
     person in the United States;

           (2)   either  (a)  at  the  time  the  buy  offer  was
     originated, the transferee was outside the United States  or
     we  and  any person acting on our behalf reasonably believed
     that  the  transferee  was outside  the  United  States,  or
     (b)  the  transaction was executed in,  on  or  through  the
     facilities  of a designated off-shore securities market  and
     neither we nor any person acting on our behalf knew that the
     transaction had been pre-arranged with a buyer in the United
     States;

           (3)  no directed selling efforts have been made in the
     United  States in contravention of the requirements of  Rule
     903(b) or Rule 904(b) of Regulation S, as applicable;

          (4)  the transaction is not part of a plan or scheme to
     evade  the registration requirements of the Securities  Act;
     and

           (5)   we  have advised the transferee of the  transfer
     restrictions applicable to the Securities.
      You  and the Company and your and their respective  counsel
are  entitled  to  rely  upon  this letter  and  are  irrevocably
authorized  to  produce  this letter or  a  copy  hereof  to  any
interested  party  in any administrative or legal  proceeding  or
official inquiry with respect to the matters covered
hereby.   Defined terms used herein without definition  have  the
respective meanings provided in Regulation S.

                              Very truly yours,

                              [Name of Transferor]


                              By:
                                   [Authorized Signature]
_______________________________
    *.   Check applicable box


                               EXHIBIT E
                  PANDA INTERNATIONAL PLEDGE AGREEMENT

 [See Exhibit 10.122 on Registration Statement on Form S-1]              


                               EXHIBIT F
                        COMPANY PLEDGE AGREEMENT

 [See Exhibit 10.118 on Registration Statement on Form S-1]              


                               EXHIBIT G
                       COMPANY SECURITY AGREEMENT

 [See Exhibit 10.123 on Registration Statement on Form S-1]              


                               EXHIBIT H
                  PEC ASSIGNMENT AND PLEDGE AGREEMENT

 [See Exhibit 10.124 on Registration Statement on Form S-1]              





                           APPENDIX A         [to Company Indenture]


          The definitions stated herein shall equally apply to
both the singular and plural form of the terms defined.

          "Account Agreement" means the agreement dated April 22,
1997, among PIC, PEC and the Company.

          "Accredited Investors" has the meaning ascribed to such
term under Rule 501(a)(1), (2), (3) or (7) of Regulation D of the
Securities Act.

          "Act" shall have the meaning ascribed thereto in
Section 1.4(a) of this Indenture.

          "Additional Amounts" means any deduction or withholding
for, or on account of, any Taxes of any Tax Authority, on any
payments made by the Issuer with respect to the Senior Secured
Notes, including payments of principal, redemption price,
interest or premium, or payments made by the Company with respect
to the Senior Secured Note Guarantee.

          "Administrative Services Agreement" means the
administrative services agreement between Panda International and
the Company, dated as of the date of this Indenture.

          "Affiliate Transaction" means the conduct of any
business or entering into any transaction or series of related
transactions by the Company with or for the benefit of any of
their respective Affiliates.

          "Affiliate" means with respect to any specified Person
(other than the County Partners which shall be deemed not to be
an Affiliate), any other Person which, directly or indirectly,
controls, is controlled by or is under direct or indirect common
control with, such specified Person. For the purposes of this
definition, (i) "control" when used with respect to any Person
means the power to direct the management and policies of such
Person, directly or indirectly, whether through the ownership of
voting securities, by contract or otherwise, and the terms
"controlling", "controlled by" and "under common control with"
have meanings correlative to the foregoing or (ii) beneficial
ownership of 10% or more of the voting securities of a Person
shall be deemed to be control; provided, however, that an
otherwise unaffiliated Person that holds a beneficial ownership
of 10% or more of a project level entity or entities in which the
Company or a Subsidiary holds a greater beneficial ownership
interest shall not be considered an Affiliate of the Company
solely by reason of holding such interest in such project level
entity or entities.

          "Agent Members" shall have the meaning ascribed thereto
in Section 2.9 of the Indenture.

          "Applicable Rules shall have the meaning ascribed
thereto in Section 2.4(b)(i) of the First Supplemental Indenture
to the Senior Secured Notes Indenture.

          "Approval Event of Default" means, pursuant to the
Shareholder Loan Agreements, any governmental approvals or
permits (whether central, provincial, municipal, local or
otherwise) necessary for (a) the establishment of each of the
Joint Ventures, (b) the ownership, construction, maintenance,
financing or operation of each of the Joint Venture Facilities,
(c) the setting or adjustment of the electricity price for the
Luannan Facility in accordance with the method of calculation set
forth in the attachments to the Pricing Document or (d) the
conversion or transfer of any foreign currency shall not be
obtained if and when required, or shall be modified, revoked or
canceled, or a notice of violations is issued under any
governmental authorization on grounds of, or illegality of, the
absence of any required authorization, or any proceeding is
commenced by any governmental instrumentality for the purpose of
modifying, revoking or canceling any governmental authorization.

          "Approved Completion Plan" means a plan (including
budget and schedule) prior to the Luannan Commercial Operation
Date to construct and complete the Luannan Facility following a
determination by the Luannan Facility Engineer that the Luannan
Facility will not achieve the Luannan Commercial Operation Date
within 28 months from the notice to proceed, using funds
available to the Issuer (from funds then remaining in the Luannan
Facility Construction Fund, the Completion Sub-Account, Luannan
EPC Contract Liquidated Damages (as defined in the Luannan EPC
Contract), Luannan Casualty Proceeds or Luannan Expropriation
Proceeds or otherwise), which plan includes a certificate by the
Issuer (containing customary assumptions and qualifications)
together with a confirmation by the Luannan Facility Engineer
(containing customary assumptions and qualifications) that (i)
funds available to the Issuer are reasonably expected to be
sufficient to fund the costs of reaching the Luannan Commercial
Operation Date and (ii) after reaching the Luannan Commercial
Operation Date, the Company's Debt Service Coverage Ratio will
be, for the immediately preceding four fiscal quarters, (1) prior
to the six month anniversary of the Luannan Commercial Operation
Date, greater than 1 to 1, (2) between the six month anniversary
of the Luannan Commercial Operation Date and the one year
anniversary thereof, greater than 1.2 to 1 and (3) thereafter,
greater than 1.4 to 1.

          "Approved Construction Budget and Schedule" means the
construction budget and schedule prepared by the Issuer
(containing customary assumptions and qualifications) approved as
reasonable by the Luannan Facility Engineer prior to the Closing
Date, and as it thereafter may be amended by the Issuer if (i)
such amendment reflects a change order permitted under the
Indentures or (ii) such amendment reflects events of force
majeure under the Luannan EPC Contract (or Approved Completion
Plan, if applicable), and the Issuer certifies (with customary
assumptions and qualifications), with the Luannan Facility
Engineer's concurrence, that such amendment is not reasonably
likely to have a Material Adverse Effect, or (iii) such amendment
reflects change orders not covered in the preceding clause (i);
provided that the Luannan Facility Engineer certifies (with
customary assumptions and qualifications) that funds available to
the Issuer (from funds then remaining in the Luannan Facility
Construction Fund, the Completion Sub-Account, Luannan EPC
Contract Liquidated Damages (as defined in the Luannan EPC
Contract), Luannan Casualty Proceeds or Luannan Expropriation
Proceeds or otherwise) are reasonably expected to be sufficient
to fund the costs of reaching the Luannan Commercial Operation
Date.

          "April 11, 1997 Pan-Western Shareholders' Agreement"
means the shareholders' agreement among Pan-Western, Chinamac and
Pan-Sino, dated as of April 11, 1997.

          "Asset Sale" means any direct or indirect sale,
conveyance, transfer, lease or other disposition to any Person
other than the Company or a Wholly Owned Subsidiary of the
Company, in one transaction or a series of related transactions,
of any other property or asset (including, without limitation,
any contractual or other right) of the Company or any Subsidiary
of the Company, in each case, other than inventory in the
ordinary course of business (which shall include the sale of
fuel, steam, energy and/or chilled and distilled water) and other
than such isolated transactions which do not exceed $250,000
individually.

          "Asset Sale Redemption Offer" shall have the meaning
ascribed thereto in the definition of Excess Proceeds in this
Appendix A.

          "Attributable Debt" in respect of a sale and leaseback
transaction means, at the time of determination, the present
value (discounted at the rate of interest implicit in such
transaction, determined in accordance with GAAP) of the
obligation of the lessee for net rental payments during the
remaining term of the lease included in such sale and leaseback
transaction (including any period for which such lease has been
extended or may, at the option of the lessor, be extended).

          "Authenticating Agent" means any Person acting as
Authenticating Agent under this Indenture pursuant to Section
10.11 thereof.

          "Authorized Agent" means any Paying Agent,
Authenticating Agent or Security Registrar or other agent
appointed by the Company or the Trustee, as the case may be, in
accordance with this Indenture to perform any function that this
Indenture authorizes the Trustee or such agent to perform.

          "Authorized Representative" means as to the Company or
the Consolidating Financial Analyst, the Person or Persons
authorized to act on behalf of such entity by its Board of
Directors or any other governing body of such entity for which
the Trustee shall have received an incumbency certificate with
specimen signatures.

          "Authorized Signatory" means any officer of the Trustee
or any other individual who shall be duly authorized by
appropriate corporate action on the part of the Trustee to
authenticate Securities.

          "Bibb" means The Bibb Company, a Delaware corporation.

          "Board of Directors" means, when used with respect to a
corporation, the board of directors of such corporation, or any
committee of that board duly authorized to act for it under any
Transaction Document.

          "Board Resolution" means a copy of a resolution
certified by the Secretary or an Assistant Secretary of the
Company to have been adopted by the Board of Directors of the
Company and to be in full force and effect on the date of such
certification, and delivered to the Trustee.

          "Brandywine Effluent Agreement" means the Treated
Effluent Water Purchase Agreement dated as of September 13, 1994
between the Brandywine Partnership and the County Commissioners
of Charles County, Maryland, together with the Water Easement
Maintenance Agreement, in the form (including all amendments and
clarification letters relating thereto) delivered to GE Capital
and Credit Suisse, New York branch, as amended, supplemented or
otherwise modified from time to time in accordance with the terms
of such agreement and the Brandywine Participation Agreement.

          "Brandywine EPC Agreement" means the Amended and
Restated Turnkey Cogeneration Facility Agreement, dated as of
March 30, 1995, between Raytheon Engineers and Constructors, Inc.
and the Brandywine Partnership.

          "Brandywine Event of Loss" means an Event of Loss as
defined in the
Brandywine Participation Agreement.

          "Brandywine Event of Loss Proceeds" means proceeds of
casualty insurance or condemnation awards or the like, payable
with respect to a Brandywine Event of Loss (net of costs of
obtaining such proceeds or awards) to the extent not used to
replace or repair the Brandywine Facility and for other required
payments under the Brandywine Facility Lease.

          "Brandywine Facility" means the Brandywine
Partnership's 230 MW natural
gas-fired, combined-cycle co-generation facility in Brandywine,
Prince George's County, Maryland.

          "Brandywine Facility Lease" means the Facility Lease,
dated December 18, 1996, between the Brandywine Partnership and
Fleet National Bank, as Owner Trustee (as such term is defined
therein), pursuant to which the Brandywine Partnership leases the
Brandywine Facility.

          "Brandywine Gas Agreement" means the Gas Sales
Agreement, dated as of March 30, 1995, between the Brandywine
Partnership and Cogen Development Company.

          "Brandywine Financing Documents" means the Brandywine
Participation Agreement, the Brandywine Facility Lease and
certain other agreements relating to the Brandywine Financing.

          "Brandywine O&M Agreement" means the Operations and
Maintenance Agreement, dated November 21, 1994, as amended on
December 7, 1994, between the Brandywine Partnership and Ogden
Brandywine Operations, Inc.

          "Brandywine Participation Agreement" means the
Participation Agreement, dated as of December 18, 1996, among the
Brandywine Partnership, PBC, GE Capital, Fleet National Bank, as
owner trustee and security agent, First Security Bank, National
Association, as indenture trustee, Credit Suisse, as
administrative agent, and the loan participants party thereto.

          "Brandywine Partnership" means Panda-Brandywine, L.P.,
a Delaware limited partnership.

          "Brandywine Partnership Agreement" means the Agreement
of Limited Partnership of Panda-Brandywine, L.P., dated as of
March 25, 1991, between PEC-Delaware and PBC as amended,
supplemented or otherwise modified from time to time.

          "Brandywine Power Purchase Agreement" means the Power
Purchase Agreement, dated August 9, 1991, as amended September
16, 1994, between the Brandywine Partnership and PEPCO.

          "Brandywine Project Documents" means, collectively, the
Brandywine Power Purchase Agreement, the Brandywine EPC
Agreement, the Brandywine O&M Agreement, the Brandywine Steam
Agreement, the Brandywine Gas Agreement, the Raytheon Parent
Guaranty, the Brandywine Effluent Agreement, the Brandywine
Partnership Agreement and each Additional Project Document (as
defined in the PFC Indenture).

          "Brandywine Steam Agreement" means the Steam Sales
Agreement, dated March 30, 1995, between Brandywine Water Company
and the Brandywine Partnership.

          "Business Day" means any day other than (i) a Saturday
or Sunday or (ii) a day on which commercial banks in New York,
New York, Dallas, Texas, or any city in which the Trustee's
Corporate Trust Office is located, are authorized or required to
be closed.

          "Capital Stock" means (i) in the case of a corporation,
corporate stock, (ii) in the case of an association or business
entity, any and all shares, interests, participations, rights or
other equivalents (however designated) of corporate stock, (iii)
in the case of a partnership, partnership interests (whether
general or limited) and (iv) any other interest or participation
that confers on a Person the right to receive a share of the
profits and losses of, or distributions of assets of, the issuing
Person.

          "Capitalized Interest Expiration Date" means
October 15, 1999.

          "Capitalized Lease" is defined to mean, as applied to
any Person, any lease of any property of which the discounted
present value of the rental obligations of such Person as lessee,
in conformity with GAAP, is required to be capitalized on the
balance sheet of such Person, and "Capitalized Lease Obligation"
means the rental obligations, as aforesaid, under such lease.

          "Capitalized Lease Obligation" shall have the meaning
ascribed thereto in the definition of Capitalized Lease.

          "Carrier" means Luannan County State-Owned
Transportation Company, a PRC company owned and operated by
Luannan County.

          "Cash Available for Company Debt Service" means, for
any period, the sum of (i) all cash distributions received by the
Company (excluding any non-recurring receipts) plus (ii) all cash
distributions received by the Issuer (excluding any non-recurring
receipts) plus (iii) any and all other revenues received by the
Company and the Issuer (including all interest and fee income but
excluding any non-recurring receipts) plus (iv) all other cash
payments received by the Company and the Issuer in the ordinary
course of business including principal payments but excluding
items which are non-recurring receipts less (v) all cash
operating costs of the Issuer and the Company including trustee
fees, Operating Lease Obligations and cash taxes, each of (i),
(ii), (iii), (iv) and (v) determined on a cash basis in
accordance with GAAP.

          "Cash Available for Consolidated Debt Service" means,
for any period, the sum of (i) all consolidated revenue
(including all interest and fee income but excluding any
insurance proceeds, other than business interruption proceeds,
and other similar non-recurring receipts) less (ii) all
consolidated cash operating expenses including trustee fees,
Operating Lease Obligations of the Company and its consolidated
Subsidiaries and cash taxes (including withholding taxes) plus
(iii) all other cash proceeds received by the Company on a
consolidated basis in the normal course of business (excluding
non-recurring receipts but including principal on the Luannan
Transmission Facilities Loan) plus (iv) withdrawals of cash from
any and all Subsidiary debt service reserves, maintenance reserve
funds and any and all other funds which restrict the payment of
money from a Subsidiary to its parent (excluding the PFC Debt
Service Reserve, the U.S. Distribution Fund, the International
Distribution Fund, and amounts distributable from the RMB Revenue
Fund which were previously not distributable) less (v) all
additions of cash to any and all Subsidiary debt service
reserves, maintenance reserve funds and any and all other funds
which restrict the payment of money from a Subsidiary to its
parent (excluding the PFC Debt Service Reserve, the U.S.
Distribution Fund, the International Distribution Fund, and
amounts which are not distributable from the RMB Revenue Fund)
less (vi) additional consolidated cash expenditures excluding
payment of Net Debt Service, each of (i), (ii), (iii), (iv), (v)
and (vi) determined on a cash basis in accordance with GAAP.

          "Cash Available for Project Debt Service" means (i) the
sum of all revenues (including interest and fee income but
excluding any insurance proceeds, other than business
interruption insurance proceeds, and other similar non-recurring
receipts) of such Domestic Project, Permitted Project or Joint
Venture for such period minus (ii) the aggregate amount of
Operating and Maintenance Costs of such Domestic Project,
Permitted Project or Joint Venture for such period plus (iii), in
the case of the Luannan Facility, the principal payments on the
Luannan Transmission Facilities Loan for such period (each of
(i), (ii) and (iii) as determined on a cash basis in accordance
with GAAP).

          "Cash Equivalents" means, at any time (i) any evidence
of Indebtedness with a maturity of 180 days or less issued or
directly and fully guaranteed or insured by the United States of
America or any agency or instrumentality thereof (provided that
the full faith and credit of the United States of America is
pledged in support thereof); (ii) certificates of deposit or
acceptances with a maturity of 180 days or less of any financial
institution that is a member of the Federal Reserve System, whose
rating is AA or higher from Standard & Poor's or Aa2 or higher
from Moody's, having combined capital and surplus and undivided
profits of not less than $500 million; (iii) commercial paper
with a maturity of 180 days or less issued by a corporation
(except an Affiliate of the Company) organized under the laws of
any state of the United States or the District of Columbia and
having the highest rating obtainable from Standard & Poor's or
Moody's; and (iv) repurchase obligations for a term of not more
than seven days for underlying securities of the types described
in clause (i) above entered into with any bank meeting the
qualifications specified in clause (ii) above.

          "Certificated Notes" means definitive Senior Secured
Notes in registered certificated form issued pursuant to the
Senior Secured Notes Indenture to Accredited Investors or QIBs
who elect to take physical delivery of their securities.

          "Change of Control" means (i) the direct or indirect
sale, lease, exchange or other transfer of all or substantially
all of the assets of the Company, Panda International, the Issuer
or any direct or indirect parent of the Company to any Person or
entity or group of Persons or entities acting in concert as a
partnership or other group (a "Group of Persons") other than a
Related Party, (ii) the replacement of a majority of the Board of
Directors of the Company, Panda International, the Issuer or any
direct or indirect parent of the Company, over a two-year period,
from the directors who constituted the Board of Directors of such
Person at the beginning of such period, and such replacement
shall not have been approved by the Board of Directors of such
Person as constituted at the beginning of such period or by the
Board of Directors of Panda International as constituted at the
beginning of such period, (iii) a Person or Group of Persons
(other than Panda International or any Related Party) shall, as a
result of a tender or exchange offer, open market purchases,
privately negotiated purchases or otherwise, have become the
beneficial owner (within the meaning of Rule 13d-3 under the
Exchange Act) of securities of the Company, Panda International,
the Issuer or any direct or indirect parent of the Company
representing a percentage interest in the combined voting power
of the then outstanding securities of the Company, Panda
International, the Issuer or any direct or indirect parent of the
Company greater than that held by such entities' shareholders as
of the Closing Date and greater than 20% having the right to vote
in the election of directors, (iv) the Company, directly or
indirectly, ceases to hold (a) a 100% equity interest in the
Domestic Projects, (b) a 100% equity interest in the Issuer, (c)
a 90% equity interest in Pan-Sino or (d) the minimum required
interest in a Permitted Project, (v) Pan-Sino ceases to hold a
99% equity interest in Pan-Western and (vi) Pan-Western ceases to
hold a 85% equity interest in each of the Joint Ventures;
provided however that notwithstanding the foregoing, a merger
between the Issuer and Pan-Sino or between Pan-Sino and Pan-
Western shall not be a change of control.

          "Change of Control Date" means the date of an
occurrence of a Change of Control.

          "Change of Control Notice" has the meaning ascribed
thereto in Section 7.28 of this Indenture.

          "Change of Control Offer" has the meaning ascribed to
it in Section 7.28 of this Indenture.

          "Change of Control Payment Date" has the meaning
ascribed thereto in Section 7.28 of this Indenture.

          "Change of Control Purchase Price" shall have the
meaning ascribed thereto in Section 7.28 of this Indenture.

          "Chinamac" means Chinamac (Singapore) Pte Ltd, a
Singapore Corporation.

          "Chinamac Distribution Account" has the meaning
ascribed thereto in Section 3.3 of the Senior Secured Notes
Indenture.

          "Closing Date" means the date on which the Senior
Secured Notes and the Note Guarantees will be issued and sold to
the Initial Purchaser.

          "Code" means the United States Internal Revenue Code of
1986, as amended.

          "Collateral" means all of the interests granted to the
Trustee pursuant to the Collateral Documents.

          "Collateral Documents" means the Account Agreement, the
Company Cash Collateral Agreement, the Panda International Pledge
Agreement, the Company Pledge Agreement, the PEC Assignment and
Pledge Agreement and the PEC Cash Collateral Agreement.

          "Commercially Feasible Basis" shall mean that,
following a Luannan Event of Loss or an Luannan Expropriation
Event, (i) the sum of the proceeds of the business interruption
insurance, the moneys held in the Debt Service Fund, any amounts
that the Issuer and its Affiliates and the County Partners are
irrevocably committed to contribute and the anticipated revenues
of the Luannan Facility during the estimated period of
rebuilding, repair or restoration will be sufficient to pay all
facility restoration costs, Debt Service and O&M Costs of the
Luannan Facility during the estimated period of rebuilding,
repair or restoration and (ii) the Luannan Facility upon being
rebuilt, repaired or restored can reasonably be expected to
produce revenues adequate to pay all Debt Service and O&M Costs
over the remaining terms of the Securities Outstanding having the
longest Stated Maturity, taking into account any change in
projected operating results due to the impairment of any portion
of the Luannan Facility.

          "Commission" means the Securities and Exchange
Commission of the United States.

          "Company" means Panda Global Holdings, Inc., a Delaware
corporation.

          "Company Cash Collateral Agreement" means the agreement
dated as of April 22, 1997, between the Company and the Trustee.


          "Company Equity Distribution Fund" has the meaning
ascribed thereto in Section 3.3 of this Indenture.

          "Company Funds" means the Company Revenue Fund, the
Senior Secured Notes Guarantee Service Fund, the Notes Guarantee
Service Reserve Fund, the Company Operating Fund, the Company
Equity Distribution Fund and such other funds, from time to time,
as may be required pursuant to the terms of this Indenture.

          "Company Net Debt Service" means Net Debt Service of
the Company plus Net Debt Service of the Issuer.

          "Company Operating Fund" has the meaning ascribed
thereto in Section 3.3 of this Indenture.

          "Company Pledge Agreement" means the agreement dated as
of April 22, 1997, made by the Company in favor of the Trustee
pledging the stock of the Issuer.

          "Company Request" and "Company Order" means,
respectively, a written request or order signed in the name of
the Company by its Chief Executive Officer, its President or one
of its Executive Vice Presidents, and by its Treasurer,
Secretary, or one of its Assistant Treasurers or Assistant
Secretaries, and delivered to the Trustee.

          "Company Revenue Fund" has the meaning ascribed thereto
in Section 3.3 of this Indenture.

          "Completion Sub-Account" has the meaning ascribed
thereto in Section 3.3 of the Senior Secured Notes Indenture.

          "Consolidated Debt Service Coverage Ratio" means, as of
the date of determination, and, if the transaction giving rise to
the need to calculate a Consolidated Debt Service Coverage Ratio
is an incurrence of Indebtedness or the making of a Restricted
Payment, calculated after giving effect on a pro forma basis to
such Indebtedness or Restricted Payment as if such Indebtedness
or Restricted Payment had been incurred or made as of the first
day of such period and the discharge of any other Indebtedness
repaid, repurchased, defeased or otherwise discharged with the
proceeds of such new Indebtedness as if such discharge had
occurred on the first day of such period, the ratio of (i) Cash
Available for Consolidated Debt Service divided by (ii)
Consolidated Net Debt Service; provided, however, with respect to
the calculation of projected Consolidated Debt Service Coverage
Ratio, the remaining unpaid balance of principal due on the
Senior Secured Notes at the Stated Maturity of the Senior Secured
Notes ($131,250,000) shall be assumed to be repaid in semi-annual
repayments as per the following schedule:

Semi-annual                      Principal
Payment Date                    Amount Repaid
                                             
April 15, 2004                    $ 6,000,000
October 15, 2004                  $ 6,000,000
April 15, 2005                    $ 7,250,000
October 15, 2005                  $ 7,250,000
April 15, 2006                    $ 5,350,000
October 15, 2006                  $ 5,350,000
April 15, 2007                    $ 4,600,000
October 15, 2007                  $ 4,600,000
April 15, 2008                    $ 7,450,000
October 15, 2008                  $ 7,450,000
April 15, 2009                    $ 7,250,000
October 15, 2009                  $ 7,250,000
April 15, 2010                    $ 5,650,000
October 15, 2010                  $ 5,650,000
April 15, 2011                    $ 5,350,000
October 15, 2011                  $ 5,350,000
April 15, 2012                    $16,750,000
October 15, 2012                  $16,700,000;

provided further that the coupon rate on the Senior Secured Notes
repaid as per the schedule above shall be the same coupon rate as
that payable on the Closing Date on the Senior Secured Notes with
interest expense due and payable on a semi-annual basis.  In the
event that the remaining unpaid balance of principal due on the
Senior Secured Notes at the Stated Maturity is less than
$131,250,000, then the amount of each semi-annual repayment shown
above shall be deemed to equal the amount of the semi-annual
repayment shown above multiplied by a fraction the numerator of
which is the actual remaining unpaid balance of principal due on
the Senior Secured Notes at the Stated Maturity and the
denominator of which is $131,250,000.

          "Consolidated Income Tax Expense" means, for any
period, as applied to the Company, the provision for local,
state, federal or foreign income taxes on a consolidated basis
for such period determined in accordance with GAAP.

          "Consolidated Interest Expense" means, for any period,
the sum of (a) the total interest expense of the Company and its
consolidated Subsidiaries for such period as determined in
accordance with GAAP, including, without limitation, (i)
amortization of debt issuance costs and of original issue
discount on any Indebtedness and the interest portion of any
deferred payment obligation, calculated in accordance with the
effective interest method of accounting, (ii) accrued interest,
(iii) noncash interest payments, (iv) commissions, discounts and
other fees and charges owed with respect to letters of credit and
bankers' acceptance financing, (v) interest actually paid by the
Company or any such Subsidiary under any guarantee of
Indebtedness or other obligation of any other Person and (vi) net
costs associated with interest rate agreements (including
amortization of discounts) and currency agreements, plus (b) all
capitalized interest plus (c) dividends paid in respect of
preferred stock of the Company or any Subsidiary held by Persons
other than the Company or a Wholly Owned Subsidiary.

          "Consolidated Net Debt Service" means the sum of (i)(a)
Consolidated Interest Expense less (b) non-cash Consolidated
Interest Expense less (c) scheduled withdrawals from the Senior
Secured Notes Capitalized Interest Fund (if applicable) less (d)
scheduled withdrawals from the PFC Capitalized Interest Fund (if
applicable) less (e) scheduled withdrawals from any additional
capitalized interest fund established pursuant to either of the
Indentures (if applicable) plus (ii) all payments of scheduled
and overdue principal of, and premium, if any, on Indebtedness on
a consolidated basis plus (iii) without duplication, all rental
payments in respect of Capitalized Lease Obligations paid,
accrued, or scheduled to be paid or accrued by the Company and
its consolidated Subsidiaries.

          "Consolidated Net Income" means, for any period, as
applied to the Company, the aggregate of the Net Income of the
Company and its Subsidiaries for such period, on a consolidated
basis, determined in accordance with GAAP; provided, however,
that (i) all extraordinary gains or losses shall be excluded;
(ii) the Net Income of any Person in which the Company or any of
its Subsidiaries has a joint interest with a third party (which
interest does not cause the net income of such other Person to be
consolidated into the net income of the Company in accordance
with GAAP) shall be included only to the extent of the amount of
dividends or distributions paid, in cash, to the Company or the
Subsidiary, (iii) the net income of any Subsidiary of the Company
that is subject to any restriction or limitation on the payment
of dividends or the making of other distributions shall be
excluded to the extent of such restriction or limitation, (iv)
the net income (or loss) of any Person acquired in a pooling of
interests transaction for any period prior to the date of such
acquisition shall be excluded, (v) any net gain or loss resulting
from an Asset Sale by the Company or any of its Subsidiaries
other than in the ordinary course of business shall be excluded
and (vi) the cumulative effect of a change in accounting
principles shall be excluded.

          "Consolidated Net Worth" means, with respect to any
Person as of any date, the sum of (i) the consolidated equity of
the common stockholders of such Person and its consolidated
Subsidiaries as of such date plus (ii) the respective amounts
reported on such Person's balance sheet as of such date with
respect to any series of preferred stock (other than Disqualified
Stock) that by its terms is not entitled to the payment of
dividends unless such dividends may be declared and paid only out
of net earnings in respect of the year of such declaration and
payment, but only to the extent of any cash received by such
Person upon issuance of such preferred stock, less (x) all write-
ups (other than write-ups resulting from foreign currency
translations and write-ups of tangible assets of a going concern
business made within 12 months after the acquisition of such
business) subsequent to the date of the Indentures in the book
value of any asset owned by such Person or a consolidated
Subsidiary of such Person, (y) all investments as of such date in
unconsolidated Subsidiaries and in Persons that are not
Subsidiaries (except in each case, Investments allowed pursuant
to the covenant "Limitation on Investments"), and (z) all
unamortized debt discount and expense and unamortized deferred
charges as of such date, all of the foregoing determined in
accordance with GAAP.

          "Consolidating Financial Analyst" means ICF Resources
Incorporated, a Florida corporation, or its Eligible Successor,
which party may rely, to the extent necessary for purposes of
performing its duties under this Indenture, on the reports of the
Luannan Facility Engineer, the Brandywine Facility independent
engineer, the Rosemary Project independent engineer or other
qualified consultants.

          "Construction Schedule" means the construction schedule
set forth in the Luannan EPC Contract.

          "County Partners" means Luannan County Heat and Power
Plant, Tangshan Luanhua (Group) Co. and Luannan County Heat
Company, Ltd., all of which are companies organized under the
laws of the PRC.

          "County Partners Event of Default" means a failure by
the County Partners to make their required equity contributions
to the Joint Ventures.

          "Debt Service" shall mean, for any period, an amount
equal to the aggregate of, without duplication (i) all payments
of principal of and premium, if any, on the Securities (including
any mandatory sinking fund payment) due and payable during such
period and (ii) all interest on the Securities due and payable
during such period.

          "Debt Service Coverage Ratio" as of the date of
determination, and, if the transaction giving rise to the need to
calculate Debt Service Coverage Ratio is an incurrence of
Indebtedness or the making of a Restricted Payment, calculated
after giving effect on a pro forma basis to such Indebtedness or
Restricted Payment as if such Indebtedness or Restricted Payment
had been incurred or made on the first day of such period and the
discharge of any other Indebtedness repaid, repurchased, defeased
or otherwise discharged with the proceeds of such new
Indebtedness as if such discharge had occurred on the first day
of such period, means:

                    (i)  with respect to the Company, the ratio
               of (A) Cash Available for Company Debt Service
               divided by (B) Company Net Debt Service;

                    (ii) with respect to PIC and the issuance of
               Indebtedness pursuant to the PFC Indenture, the
               ratio of (A) PIC Cash Available for Distribution
               during the relevant period to (B) PIC Debt Service
               for such period; and

                    (iii)     with respect to a Domestic Project,
               a Permitted Project or a Joint Venture, the ratio
               of (A) Cash Available for Project Debt Service to
               (B) Net Debt Service of such Domestic Project,
               Permitted Project or Joint Venture;

provided, however, with respect to the calculation of projected
Debt Service Coverage Ratio, the remaining unpaid balance of
principal due on the Senior Secured Notes after the Stated
Maturity of the Senior Secured Notes shall be assumed to be
repaid pursuant to the schedule and the proviso thereto as set
forth in the definition of Consolidated Debt Service Coverage
Ratio.

          "Debt Service Reserve Requirement" means (i) the
aggregate principal, premium, if any, of payments due on the
Senior Secured Notes on the next semi-annual payment date and
(ii) the aggregate cash interest payments (including Liquidated
Damages and Additional Amounts, if any) due on the Senior Secured
Notes on the next semi-annual payment date.

          "Default" means, as used in relation to the Indenture,
an Event of Default thereunder or an event which with notice or
lapse of time or both would become an Event of Default
thereunder.

          "Depository" means The Depository Trust Company, its
nominees and their respective successors.

          "Development Services Agreement" means the development
services agreement between Panda International and the Company,
dated as of the date of this Indenture.

          "Disbursement Date" shall mean the date specified in a
Restoration Requisition as the date on which moneys are requested
by the Issuer to be withdrawn and transferred from the Fund to
which such Restoration Requisition relates for the purpose set
forth in such Requisition.

          "Disqualified Stock" means, with respect to any Person,
any Capital Stock which, by its terms (or by the terms of any
security into which it is convertible or for which it is
exchangeable), or upon the happening of any event, matures or is
mandatorily redeemable, pursuant to a sinking fund obligation or
otherwise, or is exchangeable for Indebtedness, or is redeemable
at the option of the holder thereof, in whole or in part, on or
prior to the maturity date of the Senior Secured Notes.

          "Dollar Permitted Investments" means any of the
following securities:  (i) direct obligations of the Department
of the Treasury of the United States of America; (ii) obligations
of any of the following federal agencies, which obligations
represent the full faith and credit of the United States of
America, including: Export-Import Bank, Farmers Home
Administration, General Services Administration, U.S. Maritime
Administration, Small Business Administration, Government
National Mortgage Association (GNMA), U.S. Department of Housing
& Urban Development (PHA's) and Federal Housing Administration;
(iii) bonds, notes or other evidences of indebtedness rated "AAA"
by Standard & Poor's and "Aaa" by Moody's and issued by the
Federal Home Loan Bank, the Federal National Mortgage Association
or the Federal Home Loan Mortgage Corporation; (iv) commercial
paper rated in any one of the two highest rating categories by
Moody's or Standard & Poor's; (v) investment agreements with
banks (foreign and domestic), broker/dealers, and other financial
institutions rated at the time of bid in any one of the three
highest rating categories by Moody's and Standard & Poor's; (vi)
repurchase agreements with banks (foreign and domestic),
broker/dealers, and other financial institutions rated at the
time of bid in any one of the three highest rating categories by
Moody's and Standard & Poor's, provided: (1) collateral is
limited to (i), (ii) and (iii) above, (2) the margin levels for
collateral must be maintained at a minimum of 102% including
principal and interest, (3) the Trustees shall have a first
perfected security interest in the collateral, (4) the collateral
will be delivered to a third party custodian, designated by the
Company, acting for the benefit of the Trustees and all fees and
expenses related to collateral custody will be the responsibility
of the Company, (5) the collateral must have been or will be
acquired at the market price and marked to market weekly and
collateral level shortfalls cured within 24 hours, (6) unlimited
right of substitution of collateral is allowed provided that
substitution collateral must be permitted collateral substituted
at a current market price and substitution fees of the custodian
shall be paid by the Company; (vii) forward purchase agreements
delivering securities outlined in (i) and (iv) above with banks
(foreign and domestic), broker/dealers, and other financial
institutions maintaining a long-term rating on the day of bid no
lower than investment grade by both Standard & Poor's and Moody's
(such rating may be at either the parent or subsidiary level).

          "Dollars" and "$" means lawful money of the United
States.

          "Domestic Project" means either the Rosemary Facility
or the Brandywine Facility.

          "Domestic Project Event" means the occurrence of any of
the following: a Rosemary Event of Eminent Domain, a Brandywine
Event of Loss, a Rosemary Event of Loss or a Rosemary Title
Event.

          "Domestic Project Event Proceeds" means the sum of any
and all of the following: Rosemary Eminent Domain Proceeds,
Brandywine Event of Loss Proceeds, Rosemary Casualty Proceeds and
Rosemary Title Insurance Proceeds.

          "Domestic Project Permitted Indebtedness" means, in
addition to any Indebtedness outstanding as of the Closing Date,
(i) working capital debt and letter of credit reimbursement
obligations, provided that after giving effect to such additional
debt and obligations, (a) the minimum (or lowest) projected Debt
Service Coverage Ratio of the Domestic Project for any calendar
year will not be less than 1.5 to 1 and (b) the average projected
Debt Service Coverage Ratio of the Domestic Project for any
calendar year will not be less than 1.7 to 1, (ii) purchase money
or capital lease obligations incurred to finance assets of the
Domestic Project that are readily replaceable personal property
with a principal amount or capitalized portion not exceeding $1.0
million in the aggregate outstanding at any time, and (iii) trade
accounts payable (other than for borrowed money) due within 90
days arising, and accrued expenses incurred, in the ordinary
course of business of operating or maintaining the Domestic
Project.

          "Domestic Projects" means the Rosemary Facility and the
Brandywine Facility.

          "Duff & Phelps" means Duff & Phelps Credit Rating Co.

          "Eligible Successor" means any  nationally recognized
independent engineering firm or any nationally recognized
independent consulting firm with expertise in engineering and
financial analysis that is selected by the Company and not
objected to by the Trustee within ten (10) days after receipt of
notice of such selection (which firm shall make the statements
contemplated by Section 4.8(d) of this Indenture).  For purposes
of the foregoing, a Person shall be considered "independent" if
from the date which was six months prior to the date of such
instrument, neither such Person nor any Member of such Person
(i) had, or was committed to acquire, any direct financial
interest or material indirect financial interest in the Company
or any Affiliate thereof or (ii) was, or will be connected as a
promoter, underwriter, voting trustee, director, officer or
employee of the Company or any Affiliate thereof.  "Member" means
(a) all partners, shareholders or other Persons holding 5% or
more of the capital stock and other principals of the applicable
Person, (b) any professional employee of the Person involved in
providing any professional service to the Company or any
Affiliate thereof and (c) any professional employee having
managerial responsibilities and located in an office of such
Person which will participate in a significant portion of the
services to be performed by such Person.

          "Energy Purchase Agreement" means the Electric Energy
Purchase and Sales Agreement, dated September 22, 1995, among
North China Power Company, Tangshan Panda and Tangshan Pan-
Western.

          "Engineering and Design Contract" means the Engineering
and Design Contract, dated December 21, 1995, among the Design
Institute, Tangshan Panda and Tangshan Pan-Western.

          "Event of Default" as used in relation to the Indenture
shall have the meaning ascribed thereto in Section 9.1 of this
Indenture.

          "Excess Proceeds" means any Net Cash Proceeds from
Asset Sales that are not applied or invested to an investment,
the making of a capital expenditure or the acquisition of other
tangible assets. On the earlier of (i) the 366th day after an
Asset Sale or (ii) such date as the Board of Directors of the
Company determines not to apply the Net Cash Proceeds relating to
such Asset Sale in the manner set forth above (or the Company
determines not to cause its Subsidiary to apply the Net Cash
Proceeds in such a manner), if the aggregate amount of Excess
Proceeds exceeds $1.0 million, the Company or its Subsidiary, as
the case may be, shall be subject to the following requirements:

          (1)  in the event that the Company cannot then incur
$1.00 of additional Permitted Indebtedness pursuant to clause (v)
of the definition of "Permitted Indebtedness," the Company or its
Subsidiary will be required to make an offer to purchase (the
"Asset Sale Redemption Offer") from all Holders of Senior Secured
Notes and holders of additional Senior Indebtedness, up to a
maximum principal amount (expressed as a multiple of $1,000) of
Senior Secured Notes and holders of additional Senior
Indebtedness equal to the Excess Proceeds at a purchase price
equal to 100% of the principal amount thereof plus accrued and
unpaid interest (including Liquidated Damages and Additional
Amounts, if any) thereon, if any, to the date of purchase; in the
event that there is additional Senior Indebtedness outstanding at
the time of the Asset Sale Redemption Offer, Excess Proceeds
shall be allocated to each issuance of Senior Indebtedness in
accordance with the following formula: Excess Proceeds times a
fraction, the numerator of which is the principal amount of the
Senior Secured Notes and the denominator of which is the sum of
the principal amounts of all Senior Indebtedness which is subject
to this requirement or a similar requirement under such Senior
Indebtedness's governing instrument; and

          (2)  in the event that the Company can incur $1.00 of
additional Permitted Indebtedness pursuant to clause (v) of the
definition of "Permitted Indebtedness," the Company or its
Subsidiary will be required to make an Asset Sale Redemption
Offer to all Holders of Senior Secured Notes and holders of
additional Senior Indebtedness, up to a maximum principal amount
(expressed as a multiple of $1,000) of Senior Secured Notes and
holders of additional Senior Indebtedness equal to the Excess
Proceeds (Excess Proceeds for purposes of this clause (2) is
limited to that amount of the Net Cash Proceeds that equals the
principal amount of Indebtedness incurred by the Issuer or the
Company to acquire, develop, construct or finance the asset being
sold) at a purchase price equal to 100% of the principal amount
thereof plus accrued and unpaid interest (including Liquidated
Damages and Additional Amounts, if any) thereon, if any, to the
date of purchase; in the event that there is additional Senior
Indebtedness outstanding at the time of the Asset Sale Redemption
Offer, Excess Proceeds shall be allocated to each issuance of
Senior Indebtedness in accordance with the following formula:
Excess Proceeds times a fraction, the numerator of which is the
principal amount of the Senior Secured Notes and the denominator
of which is the sum of the principal amounts of all Senior
Indebtedness which is subject to this requirement or a similar
requirement under such Senior Indebtedness's governing
instrument.

          Upon completion of such Asset Sale Redemption Offer(s),
the amount of Excess Proceeds shall be reset at zero. Whenever
Net Cash Proceeds in excess of $1.0 million from any Asset Sale
are received by the Issuer or the Company, as the case may be,
and such Net Cash Proceeds may, through the passage of time or
otherwise, be required to be applied to the purchase of Senior
Secured Notes pursuant to this covenant, the Issuer or the
Company, as the case may be, shall deposit such Net Cash Proceeds
with, respectively, the Senior Secured Notes Trustee or the
Trustee, as trust monies subject to disposition as provided in
this covenant and such Net Cash Proceeds shall be set aside by
the Senior Secured Notes Trustee or the Trustee pending
application to the purchase of Senior Secured Notes. At the
direction of the Company, such Net Cash Proceeds shall be
required to be invested by the Senior Secured Notes Trustee or
the Trustee in Dollar Permitted Investments. The Company or its
relevant Subsidiary, as applicable, shall be entitled to any
interest or dividends accrued, earned or paid on such
investments.

          "Exchange Act" means the United States Securities and
Exchange Act of 1934, as amended.

          "Fair Market Value" or "fair value" means, with respect
to any asset or property, the price which could be negotiated in
an arm's-length market transaction, for cash, between a willing
seller and a willing buyer, neither of whom is under undue
pressure or compulsion to complete the transaction. Fair Market
Value shall be determined by the Board of Directors acting in
good faith and shall be evidenced by a Board Resolution delivered
to the Trustees, except that any determination of Fair Market
Value made with respect to any parcel of real property shall be
made by an independent appraiser.

          "Federal Bankruptcy Code" means Title 11 of the United
States Code or any other federal bankruptcy code hereafter in
effect.

          "Final Stated Maturity" means the last stated maturity
date of any Indebtedness outstanding under the PFC Indenture.

          "Funding Period" means, with respect to the Senior
Secured Notes Indenture and the Issuer Loan Agreement, the period
of time beginning with the Closing Date and ending on the date
when the last Joint Venture has a payment obligation relating to
the construction of the Luannan Facility.

          "Funds" shall have the meaning ascribed thereto in
Section 3.3 of this Indenture.

          "GAAP" means generally accepted accounting principles
set forth in the opinions and pronouncements of the Accounting
Principles Board of the American Institute of Certified Public
Accountants and statements and pronouncements of the Financial
Accounting Standards Board or in such other statements by such
other entity as may be approved by a significant segment of the
accounting profession of the United States, which are applicable
as of the date of the Indentures.

          "GAAP Reserves" means, with respect to any item which
is the subject of a Good Faith Contest, accounting reserves which
are established and maintained pursuant to GAAP.

          "Good Faith Contest" means the contest of an item if:
(i) the item is diligently contested in good faith by appropriate
proceedings timely instituted, GAAP Reserves are established and
maintained to the extent required by GAAP with respect to the
contested item and, during the period of such contest, the
enforcement of any contested item is effectively stayed; or (ii)
the failure to pay or comply with the contested item during the
period of such contest could not reasonably be expected to result
in a Material Adverse Effect.

          "Government Authority" means any nation, state,
sovereign, municipal, local, territorial, or other governmental
subdivision, department, commission, board, bureau, agency,
regulatory authority, instrumentality, judicial or administrative
body, domestic or foreign.

          "Government Rule" means any statute, law, regulation,
ordinance, rule, judgment, order, decree, permit, concession,
grant, franchise, code, license, directive, guideline, policy or
rule of common law, requirement of, or other governmental
restriction or any judicial or administrative interpretation
thereof by a Government Authority, including any judicial or
administrative order, consent decree or judgment or similar form
of decision of or determination by, or any interpretation or
administration of any of the foregoing by, any Government
Authority, whether now or hereafter in effect.

          "Governmental Approval" means (i) any authorization,
consent, approval, license, ruling, permit, certification,
exemption, filing, variance, order, judgment, decree or
publication of, by or with, (ii) any notice to, (iii) any
declaration of or with or (iv) any registration by or with, any
Government Authority required to be obtained or made.

          "Guarantee" by any Person means any guarantee, surety,
note or other obligation, contingent or otherwise, of such Person
directly or indirectly guaranteeing in any manner any
Indebtedness or other obligation of any other Person and, without
limiting the generality of the foregoing, any obligation, direct
or indirect, contingent or otherwise, of such Person:  (i) to
purchase or pay (or advance or supply funds for the purchase or
payment of) such Indebtedness or other obligation (whether
arising by virtue of partnership arrangements, by agreement to
keep-well, to purchase assets, goods, notes or services, to take-
or-pay, or to maintain financial statement conditions or
otherwise); (ii) entered into for the purpose of assuring in any
other manner the obligee of such Indebtedness or other obligation
of the payment thereof or to protect such obligee against loss in
respect thereof (in whole or in part); or (iii) to reimburse any
Person for the payment by such Person under any letter of credit,
surety, note or other guaranty issued for the benefit of such
other Person, but excluding (x) endorsements for collection or
deposit in the ordinary course of business or (y) indemnity or
hold harmless provisions included in contracts entered into in
the ordinary course of business.  The term "Guaranty" or
"Guaranteed" used as a verb shall have a correlative meaning.

          "Holders" or "Noteholders" means a Persons in whose
name a Security is registered in the Security Register.

          "Indebtedness" means, with respect to any Person,
without duplication, (i) any liability, contingent or otherwise,
of such Person (A) for borrowed money (whether or not the
recourse of the lender is to the whole of the assets of such
Person or only to a portion thereof), (B) evidenced by a note,
debenture or similar instrument or letters of credit (including a
purchase money obligation) or (C) for the payment of money
relating to a capitalized lease obligation or other obligation
relating to the deferred purchase price of property; (ii) any
obligation secured by a Lien to which the property or assets of
such Person are subject, whether or not the obligations secured
thereby shall have been assumed by or shall otherwise be such
Person's legal liability; (iii) the maximum fixed repurchase
price of any redeemable or putable Disqualified Stock; (iv)
contractual obligations to repurchase goods sold or distributed;
(v) obligations of a Person in respect of interest rate or
currency exchange agreements to the extent they appear on the
balance sheet; (vi) any and all deferrals, renewals, extensions
and refundings of, or amendments, modifications or supplements
to, any liability of the kind described in any of the preceding
clauses (i) - (v); and (vii) any liability of others of the kind
described in clauses (i) - (vi) which the Person has guaranteed
or which is otherwise directly or indirectly its legal liability.

          "Indentures" means this Indenture and the Senior
Secured Notes Indenture.

          "Independent Financial Advisor" means an independent
and internationally recognized investment bank, accounting firm
or engineering firm, as the case may be, whose business regularly
includes the rendering of valuation opinions with respect to the
assets at issue, chosen by the Company and reasonably acceptable
to the Trustee.

          "Independent Insurance Consultant" means Sedgwick,
James of Tennessee, Inc., a corporation incorporated in
accordance with the laws of the State of Tennessee, or its
successor.

          "Initial Purchaser" means Donaldson, Lufkin & Jenrette
Securities Corporation.
          "Institutional Accredited Investor" means an
institution that is an "accredited investor" as that term is
defined in Rule 501(a)(1), (2), (3) or (7) under the Securities
Act.

          "Interconnection Agreement" means the General
Interconnection Agreement, dated September 22, 1995, between
North China Power Company, Tangshan Panda and Tangshan Pan-
Western, as supplemented by the Supplemental Agreement.

          "Interest Expense" means, for any period, the sum of
(a) the total interest expense of the Person in question for such
period as determined in accordance with GAAP, including, without
limitation, (i) amortization of debt issuance costs or of
original issue discount on any Indebtedness and the interest
portion of any deferred payment obligation, calculated in
accordance with the effective interest method of accounting, (ii)
accrued interest, (iii) noncash interest payments, (iv)
commissions, discounts and other fees and charges owed with
respect to letters of credit and bankers' acceptance financing,
(v) interest actually paid by the Person in question under any
guarantee of Indebtedness or other obligation of any other Person
and (vi) net costs associated with interest rate agreements
(including amortization of discounts) and currency agreements,
plus (b) capitalized interest plus (c) dividends paid in respect
of preferred stock of the Person in question, held by Persons
other than the Person in question.

          "Interest Payment Date" means, with respect to any
Security, the date specified in such Security as the date on
which an installment of interest on (including any Liquidation
Damages or Additional Amounts) such Security is due and payable.

          "Internal Revenue Service" or "IRS" means the Internal
Revenue Service of the United States.

          "International Distribution Fund" means the fund
described in Article IV of the PFC Indenture and maintained in
the name of PIC pursuant to such Article, which such fund is
entitled to distributions of monies from a Non-U.S. Permitted
Project to the extent that all obligations have been met by PFC,
PIC and the PIC International Entity (and any other PIC
international entities) under the PFC Indenture.

          "Investment Company Act" means the Investment Company
Act of 1940, as amended.

          "Investments" means, with respect to any Person, all
investments by such Person in other Persons (including
Affiliates) in the forms of direct or indirect loans (including
guarantees of Indebtedness or other obligations), advances (other
than advances to customers in the ordinary course of business
that are recorded as accounts receivable on the books of such
person) or capital contributions (excluding commission, travel,
relocation and similar advances to officers and employees made in
the ordinary course of business), purchases or other acquisitions
for consideration of Indebtedness, Capital Stock or other
securities and all other items that are or would be classified as
investments on a balance sheet prepared in accordance with GAAP.

          "Issuer" means Panda Global Energy Company, a Cayman
Islands exempted company.

          "Issuer Cash Collateral Agreement" means the agreement
dated as of April 22, 1997, between the Issuer and the Trustee.

          "Issuer Distribution Account" has the meaning ascribed
thereto in Section 3.3 of the Senior Secured Notes Indenture.

          "Issuer Equity Distribution Fund" has the meaning
ascribed thereto in Section 3.3 of the Senior Secured Notes
Indenture.

          "Issuer Funds" means the funds described in Section
3.3(a)-(h) of the Senior Secured Notes Indenture.

          "Issuer Loan" means the outstanding indebtedness of Pan-
Western to the Issuer incurred by Pan-Western to enable it to
make the Shareholder Loans and to make the JV Equity
Contributions and funded by the Issuer with the proceeds of the
Senior Secured Notes.

          "Issuer Loan Agreement" means the Issuer Loan Agreement
by and between the Issuer and Pan-Western, dated the date of this
Indenture.

          "Issuer Note" means one or more promissory notes issued
by Pan-Western to the Issuer evidencing its indebtedness to the
Issuer.

          "Issuer Operating Fund" has the meaning ascribed
thereto in Section 3.3 of the Senior Secured Notes Indenture.

          "Issuer Order" means a written order of the Issuer,
signed by its Chief Executive Officer, President or any Executive
Vice President and by its Treasurer, Secretary, any Assistant
Treasurer or any Assistant Secretary.

          "Issuer Pledge Agreement" means the agreement dated as
of April 22, 1997, made by the Issuer in favor of the Trustee
pledging the stock of the Pan-Sino.

          "Issuer Revenue Fund" has the meaning ascribed thereto
in Section 3.3 of the Senior Secured Notes Indenture.

          "Issuer's Securities" means any debentures, notes,
bonds, Guarantees or other evidences of indebtedness issued under
the Senior Secured Notes Indenture and any Series Supplemental
Indentures thereto.

          "Jing-Jin-Tang Grid" means North China Power's
Beijing-Tianjin-Tangshan Regional Power Network, to which the
electricity generated by the Luannan Facility will be transmitted
for distribution.

          "Joint Venture Agreements" means, collectively, the
joint venture contracts in respect of Tangshan Panda, Tangshan
Pan-Western, Tangshan Cayman and Tangshan Pan-Sino.

          "Joint Venture Facility" means the portion of the
Luannan Facility to be constructed or acquired by each Joint
Venture (collectively, the "Joint Venture Facilities").

          "Joint Venture Guarantees" means collectively, the
undertakings by Tangshan Panda, each executed as of the 24th day
of September, 1996, to unconditionally and irrevocably guarantee
to Pan-Western prompt payment and performance by each of Tangshan
Pan-Western, Tangshan Cayman and Tangshan Pan-Sino of their
individual obligations to Pan-Western pursuant to any debt
obligation then or thereafter due and owing by any such party to
Pan-Western; the undertakings by Tangshan Pan-Western, each
executed as of the 24th day of September, 1996, to
unconditionally and irrevocably guarantee to Pan-Western the
prompt payment and performance by each of Tangshan Panda,
Tangshan Cayman and Tangshan Pan-Sino of their individual
obligations to Pan-Western pursuant to any debt obligation then
or thereafter due and owing by any such party to Pan-Western; the
undertakings by Tangshan Cayman, each executed as of the 24th day
of September, 1996, to unconditionally and irrevocably guarantee
to Pan-Western the prompt payment and performance by each of
Tangshan Panda, Tangshan Pan-Western and Tangshan Pan-Sino of
their individual obligations to Pan-Western pursuant to any debt
obligation then or thereafter due and owing by any such party to
Pan-Western; and the undertakings by Tangshan Pan-Sino, each
executed as of the 24th day of September, 1996, to
unconditionally and irrevocably guarantee to Pan-Western the
prompt payment and performance by each of Tangshan Panda,
Tangshan Pan-Western and Tangshan Cayman of their individual
obligations to Pan-Western pursuant to any debt obligation then
or thereafter due and owing by any such party to Pan-Western.

          "Joint Venture Permitted Indebtedness" means (i) the
Shareholder Loans and any additional loans from Pan-Western to
the Joint Ventures, (ii) working capital debt, provided that
after giving effect to such additional debt, (a) the minimum (or
lowest) projected Debt Service Coverage Ratio for any calendar
year will not be less than 1.5 to 1 and (b) the average projected
Debt Service Coverage Ratio for any calendar year will not be
less than 1.7 to 1 (provided that working capital debt shall at
no time exceed $1.0 million), (iii) purchase money or capital
lease obligations incurred to finance assets of the Joint
Ventures that are readily replaceable personal property with a
principal amount or capitalized portion not exceeding $1.0
million in the aggregate outstanding at any time, (iv) trade
accounts payable (other than for borrowed money) due within 90
days arising, and accrued expenses incurred, in the ordinary
course of business of constructing, operating or maintaining the
Joint Venture Facility on customary terms, (v) interest or
currency exchange rate protection agreements, (vi) debt under the
Joint Venture Guarantees of each Joint Venture and any other
guarantees of the obligations of the Joint Venture and (vii) any
debt to any other Joint Venture.

          "Joint Ventures" means, collectively, Tangshan Panda,
Tangshan Pan-Western, Tangshan Cayman and Tangshan Pan-Sino.

          "JV Equity Contributions" shall mean the monies
disbursed from the Luannan Facility Construction Fund pursuant to
the terms of the Issuer Loan and contributed by Pan-Western,
pursuant to the terms of the Joint Venture Agreements, to each of
the Joint Ventures as Pan-Western's equity contribution to such
Joint Venture.

          "Lien" means any mortgage, lien (statutory or other),
pledge, security interest, encumbrance, claim, hypothecation,
assignment for security, deposit arrangement or preference or
other security agreement of any kind or nature whatsoever. For
purposes of the Indentures, a Person shall be deemed to own
subject to a lien any property which it has acquired or holds
subject to the interest of a vendor or lessor under any
conditional sale agreement, capital lease or other title
retention agreement relating to such Person.

          "Liquidated Damages" means the amount payable as
liquidated damages under the terms of the Registration Rights
Agreement, the Senior Secured Notes Guarantee, the Issuer Loan,
the Shareholder Loans and the Collateral Documents.

          "Luannan Casualty Proceeds" means all Insurance
Proceeds or other amounts received by Pan-Western on account of
any Luannan Event of Loss ("Insurance Proceeds" means all amounts
and proceeds (including instruments) in respect of the proceeds
of any casualty insurance policy covering any portion of the
Luannan Facility (except proceeds of business interruption
insurance)).

          "Luannan Coal Suppliers" means, collectively, Kailuan
Coal Mining Administration, Luannan County Coal Mine, Liu Guantun
Coal Mine, Le Ting County Coal Mine, Zunhua Coal Mine and Chang
Li County Coal Mine.

          "Luannan Coal Supply Agreements" means, collectively,
the coal supply agreements entered into among Tangshan Panda,
Tangshan Pan-Western and the Luannan Coal Suppliers.

          "Luannan Coal Transportation Agreement" means the coal
transportation agreement, dated March 6, 1996, among the Carrier,
Tangshan Panda and Tangshan Pan-Western.

          "Luannan Commercial Operation Date" means that date by
which both of the following have occurred: (i) the Luannan
Facility Engineer has certified that the Luannan Facility has
achieved commercial operations and (ii) the Commercial Operation
Date, as such term is used in the Interconnection Agreement, has
occurred.

          "Luannan EPC Contract" means the Engineering,
Procurement and Construction Contract, dated as of April 24,
1996, among the Luannan EPC Contractor, Tangshan Panda and
Tangshan Pan-Western, as the same may from time to time be
amended, supplemented or otherwise modified.

          "Luannan EPC Contractor" means Harbin Power Engineering
Company Limited, a company organized under the laws of the PRC,
and a wholly-owned subsidiary of Harbin Power Equipment Company,
a company organized under the laws of the PRC.

          "Luannan Event of Loss" means an event which causes all
or a portion of the Luannan Facility to be damaged, destroyed or
rendered unfit for normal use for any reason whatsoever, other
than a Luannan Expropriation Event.

          "Luannan Expropriation Event" means any compulsory
transfer or taking or transfer under threat of compulsory
transfer or taking of any material part of the Luannan Facility
or any ownership interest or other rights in the Joint Ventures
by any governmental authority.

          "Luannan Expropriation Proceeds" means any proceeds
received by Pan-Western as a result of the occurrence of a
Luannan Expropriation Event.

          "Luannan Facility" means the Plant, the related steam
and hot water generation and distribution facility and other
related facilities to be located in Luannan County, Tangshan
Municipality, Hebei Province, China.

          "Luannan Facility Construction Cost" means the actual
cost to complete the construction of the Luannan Facility as
certified by the Luannan Facility Engineer following the Luannan
Commercial Operation Date (and which total includes amounts on
deposit in the Completion Sub-Account).

          "Luannan Facility Construction Fund" has the meaning
ascribed thereto in Section 3.3 of the Senior Secured Notes
Indenture.

          "Luannan Facility Construction Schedule Certificate"
means a certificate from the Issuer, Pan-Western and the Luannan
Facility Engineer (delivered at least once a month whether or not
there is a disbursement pursuant to the Shareholder Loans) to the
effect that: (a) undisbursed funds in the Luannan Facility
Construction Fund (or other monies available to the Issuer, to
the extent that such monies have been segregated in a dedicated
account and a security interest in such account has been granted
to the Senior Secured Notes Trustee) together with any and all
interest earned on the Issuer Funds and the Pan-Western Funds are
reasonably expected to equal or exceed the amount necessary to
pay all costs in connection with final completion of the Luannan
Facility; and (b) the Luannan Facility is being constructed in
accordance with the Approved Construction Budget and Schedule or,
if applicable, an Approved Completion Plan.

          "Luannan Facility Engineer" means Parsons Brinckerhoff
Energy Services, Inc., which previously served as the Joint
Ventures' project engineer, and any successor thereto under the
terms of the Indentures.

          "Luannan Facility Notes" means the promissory notes
issued by the Joint Ventures to Pan-Western, evidencing their
indebtedness to Pan-Western.

          "Luannan Facility Restoration Fund" has the meaning
ascribed thereto in Section 3.3 of the Senior Secured Notes
Indenture

          "Luannan Financing Agreements" means, collectively, the
Shareholder Loan Agreements, the Joint Venture Guarantees, the
Issuer Note and the Luannan Facility Notes.

          "Luannan O&M Contractor" means Duke/Fluor Daniel
International Services, a partnership whose partners are Duke
Coal Project Services Pacific, Inc., a Nevada corporation, and
Fluor Daniel Asia, Inc., a California corporation.

          "Luannan Operations and Maintenance Agreement" means
the Amended and Restated Operation and Maintenance Agreement,
dated as of March 6, 1997, among the Joint Ventures and the
Luannan O&M Contractor.

          "Luannan Power Purchase Agreement" means, collectively,
the Energy Purchase Agreement, the Interconnection Agreement and
the supplemental agreement thereto (and, after execution thereof,
the related interconnection dispatch agreement).

          "Luannan Project Documents" means, collectively, the
Luannan Power Purchase Agreement, the Luannan EPC Contract, the
Luannan Transmission Facilities Construction Agreement, the
Luannan Operations and Maintenance Agreement, the Luannan Coal
Supply Agreements, the Luannan Coal Transportation Agreement, the
Engineering and Design Contract and all other instruments,
agreements or other documents arising from or related to the
Luannan Facility, but shall not include any Luannan Financing
Agreement.

          "Luannan Transmission Facilities" means three new
substations, the upgrades of both an existing substation and an
existing switching station and approximately 43 km of 110 KV
transmission lines to interconnect the Plant to the Jing-Jin-Tang
Grid.

          "Luannan Transmission Facilities Contractor" means
North China Power Company, as the contractor pursuant to the
Luannan Transmission Facilities Construction Agreement.

          "Luannan Transmission Facilities Construction
Agreement" means the Transmission Facilities Construction
Agreement among North China Power Company, Tangshan Panda and
Tangshan Pan-Western, dated February 10, 1996, as assigned by
Tangshan Panda and Tangshan Pan-Western to Tangshan Pan-Sino on
July 11, 1996.

          "Luannan Transmission Facilities Loan" means the loan
made by Tangshan Pan-Sino to the Luannan Transmission Facilities
Contractor through a PRC financial intermediary for the
construction cost of the Luannan Transmission Facilities, in the
amount of RMB 78,218,000, to be adjusted for inflation from
December 31, 1994 to the date of issuance of the notice to
proceed with preliminary design and for accrued interest during
the construction period.

          "Mandatory Redemption Event" has the meaning ascribed
thereto in the PFC Indenture.

          "Mandatory Redemption Offer" means an offer which the
Issuer is obligated to make upon the occurrence of certain events
to redeem pro rata the outstanding Senior Secured Notes at a
redemption price equal to 100% of the principal amount of the
Senior Secured Notes, together with accrued and unpaid interest,
if any, to the redemption date.

          "Material Adverse Effect" means a material adverse
change in the financial condition with respect to the party or
entity in question or any event or occurrence which could
reasonably be expected to materially and adversely affect: (a)
the operation of a Domestic Project; (b) the development,
construction or operation of a Permitted Project which is, or is
owned by, a Material Subsidiary; (c) the development,
construction or operation of the Luannan Facility; (d) the
ability of, respectively, a Domestic Project, a Permitted Project
which is, or is owned by, a Material Subsidiary or the Luannan
Facility to perform any of their material obligations under a
Project Document; (e) the ability of the Issuer to make payments
of principal, premium, if any, or interest (including Liquidated
Damages and Additional Amounts, if any) on the Senior Secured
Notes when due or (f) the ability of the Company to make payments
pursuant to the provisions of the Senior Secured Notes Guarantee.

          "Material Subsidiary" means any Subsidiary which, at
any date of determination, is a "Significant Subsidiary" (as that
term is defined in Regulation S-X, as in effect on the Closing
Date, issued under the Securities Act).

          "Member" shall have the meaning ascribed thereto in the
definition of "Eligible Successor" in Appendix A hereof.

          "monies" means, with respect to any Fund, cash and
Dollar Permitted Investments on deposit in such Account or Fund.

          "Monthly Date" means the 15th day of each calendar
month, on which the Trustee is authorized to withdraw and
transfer monies from the Company Revenue Fund pursuant to Section
4.1(b) of this Indenture.

          "Moody's" means Moody's Investors Service, Inc.

          "NDR" means National Development and Research
Corporation, a Texas corporation.

          "NDR Distribution Account" means a NDR distribution
account into which amounts from the Pan-Sino Fund shall be
allocated, in accordance with the equity interest of NDR in Pan-
Sino.

          "Net Cash Proceeds" means (a) in the case of any sale
of Capital Stock by the Company, Panda International or any
direct or indirect parent of the Company, the aggregate net cash
proceeds received by the Company, Panda International or any
direct or indirect parent of the Company, after payment of
expenses, commissions and the like incurred in connection
therewith, whether such proceeds are in cash or in property
(valued at the Fair Market Value thereof, as determined in good
faith by the Board of Directors of such Person, at the time of
receipt); (b) in the case of any exchange, exercise, conversion
or surrender of outstanding securities of any kind for or into
shares of Capital Stock of the Company, Panda International or
any direct or indirect parent of the Company which is not
Disqualified Stock, the net book value of such outstanding
securities on the date of such exchange, exercise, conversion or
surrender (plus any additional amount required to be paid by the
holder to the Company, Panda International or any direct or
indirect parent of the Company upon such exchange, exercise,
conversion or surrender, less any and all payments made to the
holders, e.g., on account of fractional shares and less all
expenses incurred by the Company, Panda International or any
direct or indirect parent of the Company in connection
therewith).

          "Net Debt Service" means the sum of (i) (a) Interest
Expense less (b) non-cash Interest Expense less (c) scheduled
withdrawals from the Senior Secured Notes Capitalized Interest
Fund (if applicable) less (d) scheduled withdrawals from the PFC
Capitalized Interest Fund (if applicable) less (e) scheduled
withdrawals from any additional capitalized interest fund
established pursuant to either of the Indentures (if applicable)
plus (ii) all payments of scheduled and overdue principal of, and
premium, if any, on Indebtedness plus (iii) without duplication,
all rental payments in respect of Capitalized Lease Obligations
paid, accrued, or scheduled to be paid or accrued.

          "Net Income" means, with respect to any Person for any
period, the net income (loss) of such Person determined in
accordance with GAAP.

          "Network" means the heat and steam network of Luannan
Heat and Power which will consist of 12.1 kilometers of hot water
pipeline, 8.78 kilometers of steam pipeline, heat exchange
stations, heat control equipment and civil construction.

          "NGC" means Natural Gas Clearinghouse, a Colorado
partnership.

          "NNW Cash Flow Participation" means NNW's cash flow
participation interest in distributions from the Rosemary
Partnership.

          "Non-Recourse Debt" means Indebtedness of any
Subsidiary or group of Subsidiaries that is incurred to acquire,
construct or develop a Permitted Project or group of Permitted
Projects provided that such Indebtedness is without recourse to
the Company or any Material Subsidiary or to any assets of the
Company or any such Material Subsidiary other than such Permitted
Project and the direct or indirect parent or parents that own
such Permitted Project or group of Permitted Projects and the
income from and proceeds of such Permitted Project or group of
Permitted Projects.

          "Non-U.S. Permitted Project" means a Permitted Project
located outside the United States.

          "North China Power" means North China Power Group, a
regional grid administrative agency in northern China whose
jurisdiction covers Beijing, Tianjin, Hebei Province, Shanxi
Province and western Inner Mongolia.

          "North China Power Company" means North China Power
Group Company, a company organized under the laws of the PRC and
the business arm of North China Power.

          "Note Custodian" means the Trustee, as custodian with
respect to the Global Notes, or any successor entity thereto.

          "Notes Guarantee Interest Account" has the meaning
ascribed thereto in Section 3.3 of this Indenture.

          "Notes Guarantee Principal Account" has the meaning
ascribed thereto in Section 3.3 of this Indenture.

          "Notes Guarantee Service Fund" has the meaning ascribed
thereto in Section 3.3 of this Indenture.

          "Notes Guarantee Service Reserve Fund" has the meaning
ascribed thereto in Section 3.3 of this Indenture.

          "Offering Memorandum" means the confidential Offering
Memorandum dated April 11, 1997, with respect to the Senior
Secured Notes and the Senior Secured Notes Guarantee.

          "O&M" means operations and maintenance services.

          "O&M Contractor" means Duke/Fluor Daniel International
Services, a partnership organized and existing under the laws of
Nevada, whose partners are Duke Coal Project Services Pacific,
Inc., a Nevada corporation and Fluor Daniel Asia, Inc., a
California corporation.

          "Offering Memorandum" means the confidential Offering
Memorandum dated April 11, 1997, with respect to the Senior
Secured Notes and the Senior Secured Notes Guarantee.

          "Offering" means the offering of the Senior Secured
Notes pursuant to the Offering Memorandum.

          "Officer's Certificate" means a certificate satisfying
the requirements of Section 1.2 of the Indenture of an Authorized
Representative of the Company or the Issuer, as is appropriate to
the context, and signed by the chief executive officer,
president, any executive vice president or any vice president and
by the treasurer, an assistant treasurer, the secretary or an
assistant secretary of the Company or the Issuer, as is
appropriate to the context, and delivered to the Trustee.

          "Operating and Maintenance Costs" means all amounts
disbursed by or on behalf of the Domestic Project, Permitted
Project or Joint Ventures for operation, maintenance, repair, or
improvement of the Domestic Project, Permitted Project or Joint
Ventures, including, without limitation, premiums on insurance
policies, property, income and all other taxes to the extent
paid, and payments under the relevant operating and maintenance
agreements, leases (including Operating Lease Obligations),
royalty and other land use agreements, and any other payments
required under the Project Documents, each as determined on a
cash basis in accordance with GAAP.

          "Operating Lease Obligations" means any obligation of
the Person in question incurred or assumed under or in connection
with any lease of real or personal property which, in accordance
with GAAP, is not required to be classified and accounted for as
a capital lease.

          "Operation and Maintenance Agreement" means the Amended
and Restated Operation and Maintenance Agreement, dated as of
March 6, 1997, between the Joint Ventures and the O&M Contractor.

          "Opinion of Counsel" means a written opinion of counsel
satisfying the requirements of Section 1.3 of this Indenture for
any reason either expressly referred to in this Indenture, or
otherwise, which counsel and opinion shall be reasonably
satisfactory to the Trustee and which may include, without
limitation, counsel for the Company, whether or not such counsel
is an employee of the Company.

          "Outstanding", when used with respect to Securities,
means, as of the date of determination, all Securities
theretofore authenticated and delivered under this Indenture,
except:

         (i)  Securities theretofore canceled by the Trustee or
     delivered to the Trustee for cancellation;

         (ii)  Securities or portions thereof deemed to have
     been paid within the meaning of Section 6.3(a) of this
     Indenture; and

         (iii)  Securities that have been exchanged for other
     securities or securities in lieu of which other Securities
     have been authenticated and delivered pursuant to this
     Indenture other than any Securities in respect of which
     there shall have been presented to the Trustee proof
     satisfactory to it that such Securities are held by a bona
     fide purchaser in whose hands such Securities constitute
     valid obligations of the Company;

provided, however, that in determining whether the Holders of the
requisite principal amount of Securities outstanding have given
any request, demand, authorization, direction, notice, consent or
waiver hereunder or whether or not a quorum is present at a
meeting of Holders, Securities owned by the Company or an
Affiliate of the Company shall be disregarded and deemed not to
be outstanding as provided in Section 1.4(f) of this Indenture.

          "Pan-Sino" means Pan-Sino Energy Development Company
LLC, a Cayman Islands exempted company.

          "Pan-Sino Cash Collateral Agreement" means the
agreement dated as of April 22, 1997, between Pan-Sino and the
Trustee.

          "Pan-Sino Distribution Account" has the meaning
ascribed thereto in Section 3.3 of the Senior Secured Notes
Indenture.

          "Pan-Sino Fund" has the meaning ascribed thereto in
Section 3.3 of the Senior Secured Notes Indenture.

          "Pan-Sino Pledge Agreement" means the agreement dated
as of April 2, 1997, made by Pan-Sino in favor of the Trustee
pledging the stock of Pan-Western.

          "Pan-Sino Shareholders' Agreement" means the agreement
among Pan-Sino, the Issuer and NDR, dated as of April 22, 1997.

          "Pan-Western" means Pan-Western Energy Corporation LLC,
a Cayman Islands exempted company.

          "Pan-Western Cash Collateral Agreement" means the
agreement dated as of April 22, 1997, between Pan-Western and the
Trustee.

          "Pan-Western Equity Distribution Fund" has the meaning
ascribed thereto in Section 3.3 of the Senior Secured Notes
Indenture.

          "Pan-Western Funds" means the Pan-Western Revenue Fund,
the Pan-Western Operating Fund and the Pan-Western Equity
Distribution Fund.

          "Pan-Western Operating Fund" has the meaning ascribed
thereto in Section 3.3 of the Senior Secured Notes Indenture.

          "Pan-Western Pledge Agreement" means the agreement
dated as of April 22, 1997, made by Pan-Western in favor of the
Trustee pledging the promissory notes under the Shareholder Loan
Agreements.

          "Pan-Western Revenue Fund" has the meaning ascribed
thereto in Section 3.3 of the Senior Secured Notes Indenture.

          "Panda International" means Panda Energy International,
Inc., a Texas corporation.

          "Panda International Pledge Agreement" means the
agreement dated as of April 22, 1997, made by Panda International
in favor of the Trustee pledging the stock of the Company.

          "Paying Agent" means any Person acting as Paying Agent
pursuant to Section 10.11 of the Indenture.

          "Payment Date" means a Principal Payment Date or an
Interest Payment Date.

          "PBC" means Panda Brandywine Corporation, a Delaware
corporation.

          "PEC" means Panda Energy Corporation, a Texas
corporation.

          "PEC Assignment and Pledge Agreement" means the
agreement dated as of April 22, 1997, made by the Company in
favor of the Trustee pledging the stock of PEC.

          "PEC Cash Collateral Agreement" means the agreement
dated as of April 22, 1997, between PEC and the Trustee.

          "PEC-Delaware" means Panda Energy Corporation, a
Delaware corporation.

          "Permitted Indebtedness" means:

                   (i)  any and all indebtedness of the Company
              and its Subsidiaries outstanding as of the Closing
              Date;

                   (ii) Indebtedness of the Company which is
              owed to and held by a Wholly Owned Subsidiary and
              Indebtedness of a Wholly Owned Subsidiary which is
              owed to and held by the Company or a Wholly Owned
              Subsidiary; provided, however, that any subsequent
              issuance or transfer of any Capital Stock which
              results in any such Wholly Owned Subsidiary
              ceasing to be a Wholly Owned Subsidiary or any
              transfer or such Indebtedness (other than to the
              Company or a Wholly Owned Subsidiary) shall be
              deemed, in each case, to constitute the incurrence
              of such Indebtedness by the Company or by a Wholly
              Owned Subsidiary, as the case may be;

                   (iii)     Non-Recourse Debt of a Subsidiary
              or group of Subsidiaries, the proceeds of which
              are used to acquire, develop or construct a
              Permitted Project by such Subsidiary or group of
              Subsidiaries;

                   (iv) Permitted Refinancing Indebtedness in
              exchange for, or the net proceeds of which are
              used to extend, refinance, renew, replace, or
              refund, Indebtedness that was permitted by the
              Indentures to be incurred or was outstanding as of
              the Closing Date;

                   (v)  any additional Indebtedness incurred by
              the Company or its Subsidiaries provided that the
              Chief Financial Officer of the Company certifies
              that at the time of incurrence of such
              Indebtedness that the following conditions have
              been met:

                             (a)  no Event of Default will occur
                   and be continuing after giving effect to the
                   incurrence of such additional Indebtedness;

                             (b)  the minimum (or lowest) annual
                   projected Debt Service Coverage Ratio of the
                   Company for the remaining term of the Senior
                   Secured Notes will not be less than 1.4 to 1;

                             (c)  the minimum (or lowest) annual
                   projected Consolidated Debt Service Coverage
                   Ratio of the Company for the remaining term
                   of the Senior Secured Notes will not be less
                   than 1.15 to 1;

                             (d)  the Rating Agencies shall have
                   confirmed that there will be no rating
                   downgrade with respect to the Senior Secured
                   Notes after giving effect to the incurrence
                   of such additional Indebtedness;

                             (e)  the Debt Service Coverage
                   Ratio of the Company shall be, for the
                   immediately preceding four fiscal quarters,
                   greater than 1.4 to 1;

                             (f)  the amount in the Debt Service
                   Reserve Fund plus the amount in the Note
                   Guarantee Service Reserve Fund equals or
                   exceeds the Debt Service Reserve Requirement;

                   (vi) any additional Indebtedness issued
              pursuant to one or more PFC Indenture supplements,
              provided that, at the time of the creation of such
              Indebtedness (other than the initial Series A
              Bonds and any series of bonds issued solely in
              exchange for an equivalent aggregate principal
              amount of outstanding bonds of another series) the
              following conditions have been met:

                             (a)  PIC provides an officer's
                   certificate at the time of incurrence of such
                   Indebtedness to the Trustee (supported by a
                   certificate to the Trustee from the
                   Consolidating Financial Analyst) stating
                   that, after giving effect to the issuance of
                   such Indebtedness and the application of the
                   proceeds therefrom, the projected PIC Debt
                   Service Coverage Ratio and the projected PIC
                   Consolidated Debt Service Coverage Ratio (if
                   then applicable) equal or exceed 1.7 to 1.0
                   and 1.25 to 1.0, respectively, in each case
                   for each PIC Future Ratio Determination
                   Period; and

                             (b)  the rating of the outstanding
                   Indebtedness in effect immediately prior to
                   the issuance of such additional Indebtedness
                   is reaffirmed by the Rating Agencies after
                   giving effect to the issuance of such
                   additional Indebtedness, provided, further,
                   that a reaffirmation of the rating of the
                   outstanding Indebtedness shall not be
                   required if (1) neither PIC nor any
                   Subsidiary of the Company has acquired (or is
                   acquiring in connection with the issuance of
                   such additional Indebtedness), sold or
                   otherwise disposed of, since the last date
                   upon which the Indebtedness of any series
                   were rated or a reaffirmation of rating was
                   given in respect thereof, any amount of
                   direct or indirect interests in one or more
                   Permitted Projects with respect to which the
                   sum of (w) the aggregate purchase price of
                   all such acquisitions and (x) the aggregate
                   sales prices and proceeds received in
                   connection with any such disposition of all
                   such sales or other dispositions, exceeds the
                   greater of (y) $50.0 million and (z) 25% of
                   the aggregate principal amount of the
                   Indebtedness then outstanding and (2) the
                   aggregate principal amount of additional
                   Indebtedness to be issued is less than the
                   lesser of (x) $50.0 million and (y) 25% of
                   the aggregate principal amount of the
                   indebtedness then outstanding; and

                   (vii)     in addition to the Indebtedness
              referred to in clauses (i) through (vi), any other
              Indebtedness of the Company and its Subsidiaries
              that, in the aggregate, does not exceed $10.0
              million.

          "Permitted Liens" means, with respect to any Person,
any Lien arising by reason of (a) any judgment, decree or order
of any court, so long as such Lien is being contested in good
faith and is adequately bonded, any appropriate legal proceedings
which may have been duly initiated for the review of such
judgment, decree or order shall not have been finally terminated
or the period within which such proceedings may be initiated
shall not have expired; (b) taxes not yet delinquent or which are
being contested in good faith; (c) security for payment of
workers' compensation or other insurance; (d) security for the
performance of tenders, contracts (other than contracts for the
payment of money) or leases; (e) deposits to secure public or
statutory obligations, or to secure permitted contracts for the
purchase or sale of any currency entered into in the ordinary
course of business; (f) Liens imposed by operation of law in
favor of carriers, warehousemen, landlords, mechanics,
materialmen, laborers, employees or suppliers, incurred in the
ordinary course of business for sums which are not yet delinquent
or are being contested in good faith by negotiations or by
appropriate proceedings which suspend the collection thereof; (g)
security for surety or appeal bonds; and (h) easements, rights-of-
way, zoning and similar covenants and restrictions and other
similar encumbrances or title defects which, in the aggregate,
are not substantial in amount, and which do not in any case
materially detract from the value of the property subject thereto
or materially interfere with the ordinary conduct of the business
of the Company or any of its Subsidiaries.

          "Permitted Project" means (i) any Project or group of
Projects that fulfills the requirements of the PIC Additional
Projects Contract and which may be developed, constructed or
owned pursuant to the requirements of the PFC Indenture and
subject to compliance with the terms of this Indenture and the
Senior Secured Notes Indenture and (ii) to the extent that a
project does not fulfill the requirements of the PIC Additional
Projects Contract, or such requirements are no longer in effect,
any project or group of projects that may be developed, owned and
operated by the Company or one of its Subsidiaries pursuant to
the requirements of the Indentures and the Company shall (a)
maintain at least a 50% (direct or indirect) ownership or
equivalent interest in each project or (b)(x) at least a 25%
(direct or indirect) ownership or equivalent interest in each
project not meeting the requirements of clause (i) above and (y)
a controlling influence over the management and policies with
respect to each project, directly or indirectly, whether through
the ownership of voting securities, by contract or otherwise,
provided that no other entity has greater control than the
Company over the management and policies of such project
(notwithstanding the foregoing, this covenant shall not prohibit
the sale, lease, transfer or other disposition of all interests
in a Project, or a reduction in the ownership or equivalent
interest of, or control over, a Project occurring pursuant to the
terms of a build-operate-transfer arrangement at least ten years
after the entering into of such arrangement).

          "Permitted Project Document" means any and all
documents executed in connection with the development,
construction, ownership and operation of a Permitted Project.

          "Permitted Project Event" means, with respect to any
Permitted Project, (i) an event which causes all or a portion of
the facilities of a Permitted Project to be damaged, destroyed or
rendered unfit for normal use for any reason whatsoever, (ii) any
event involving the compulsory transfer or taking or transfer
under threat of compulsory taking of any material part of such
Permitted Project's assets or (iii) the existence of any defect
of title or lien or encumbrance on the any material part of the
property of a Permitted Project (provided that liens or covenants
permitted by the covenant Limitation on Liens shall be excluded
from consideration) that entitles a Person to make a claim under
any title insurance policy in existence with respect to such
property.

          "Permitted Project Event Proceeds" means the sum of any
and all proceeds payable upon occurrence of a Permitted Project
Event.

          "Permitted Project Power Purchase Agreement" means the
power purchase agreement of any Permitted Project.

          "Permitted Refinancing Indebtedness" means any
Indebtedness of the Company or any of its Subsidiaries issued in
exchange for, or the net proceeds of which are used to extend,
refinance, renew, replace, defease or refund, other Indebtedness
of the Company or any of its Subsidiaries; provided that: (i) the
principal amount of such Permitted Refinancing Indebtedness does
not exceed the principal amount of the Indebtedness so extended,
refinanced, renewed, replaced, defeased or refunded (plus the
amount of reasonable expenses incurred in connection therewith);
(ii) such Permitted Refinancing Indebtedness has a final maturity
date at least as late as the final maturity date of, and has a
Weighted Average Life to Maturity equal to or greater than the
Weighted Average Life to Maturity of, the Indebtedness being
extended, refinanced, renewed, replaced, defeased or refunded;
(iii) if the Indebtedness being extended, refinanced, renewed,
replaced, defeased or refunded is subordinated in right of
payment to the Senior Secured Notes, such Permitted Refinancing
Indebtedness has a final maturity date later than the final
maturity date of, and is subordinated in right of payment to, the
Senior Secured Notes on terms at least as favorable to the
Holders of Senior Secured Notes as those contained in the
documentation governing the Indebtedness being extended,
refinanced, renewed, replaced, defeased or refunded; (iv) if the
Indebtedness being refinanced is Non-Recourse Debt, such
Permitted Refinancing Indebtedness shall also be Non-Recourse
Debt; and (v) such Indebtedness is incurred either by the Company
or by the Subsidiary which is the obligor on the Indebtedness
being extended, refinanced, renewed, replaced, defeased or
refunded.

          "Person" means any individual, corporation,
partnership, joint venture, association, joint-stock company,
trust, unincorporated organization, limited liability company, or
other business entity or government or agency or political
subdivision thereof (including any subdivision or ongoing
business of any such entity or substantially all of the assets of
any such entity, subdivision or business).

          "PFC" means Panda Funding Corporation, a Delaware
corporation and an indirect wholly-owned subsidiary of the
Company.

          "PFC Capitalized Interest Fund" means the capitalized
interest fund maintained pursuant to the PFC Indenture.

          "PFC Debt Service Reserve" has the meaning ascribed
thereto in the PFC Indenture.

          "PFC Indenture" means the Trust Indenture, dated as of
July 31, 1996, among PFC, PIC and Bankers Trust Company, as
trustee, providing for the issuance from time to time of the
Pooled Project Securities in one or more series.

          "PFC Registration Statement" means the Registration
Statement on Form S-1, filed by PFC and certain of its affiliates
with the Commission, which became effective on February 14, 1997.

          "Physical Securities" shall have the meaning ascribed
thereto in Section 2.5 of this Indenture.

          "PIC" means Panda Interfunding Corporation, a Delaware
corporation and an indirect wholly-owned subsidiary of the
Company.

          "PIC Additional Projects Contract" means the Additional
Projects Contract, dated as of July 31, 1996, among Panda
International, PEC and PIC.

          "PIC Cash Available for Distribution" means Total Cash
Flow from all Domestic Projects and Permitted Projects (owned,
constructed or developed pursuant to the PFC Indenture) on a
consolidated basis less (i) regularly scheduled payments of
principal and interest on Domestic Project and Permitted Projects
(owned, constructed or developed pursuant to the PFC Indenture)
project level Indebtedness, (ii) additions to reserves required
by the instruments providing for project level Indebtedness,
(iii) trustee's fees under the PFC Indenture and (iv) the NNW
Cash Flow Participation (as defined in the PFC Indenture) plus
interest earned on reserves required by the PFC Indenture entered
into by PIC, excluding, however, extraordinary financial
distributions and proceeds received as a result of mandatory
redemption events (pursuant to the PFC Indenture), that at the
time of determination is available to be legally distributed from
the Domestic Projects and Permitted Projects (owned, constructed
or developed pursuant to the PFC Indenture) to PIC without
contravention of any agreement.

          "PIC Cash Available from Operations" means, for any
period, Total Cash Flow from all Project Entities on a
consolidated basis prior to all PIC Consolidated Debt Service,
less (i) additions to reserves required by project agreements,
(ii) trustee's fees under the PFC Indenture plus interest earned
on reserves required by the documents relating to the Pooled
Project Bonds entered into by PIC, and (iii) the NNW Cash Flow
Participation, excluding, however, "Extraordinary Financial
Distributions" (as defined in the PFC Indenture) and proceeds
received as a result of "Mandatory Redemption Events" (as defined
in the PFC Indenture).

          "PIC Consolidated Debt Service" means, for purposes of
the PFC Indenture, for any period, the PIC Debt Service plus
scheduled principal and interest payments on all Project debt (as
such term is defined in the PFC Indenture).

          "PIC Consolidated Debt Service Coverage Ratio" means,
as of any date of determination, the ratio of (i) PIC Cash
Available from Operations during the relevant period to (ii) PIC
Consolidated Debt Service for such period; provided, however,
that at any time that PIC holds interests in more than four
Projects, then the PIC Consolidated Debt Service Coverage Ratio
shall not be applied in respect of any event or requirement.

          "PIC Debt Service" means, for any period, scheduled
principal, premium, if any, and interest (including liquidated
damages and additional amounts, if any) payments on any and all
Indebtedness issued pursuant to the PFC Indenture.

          "PIC Debt Service Coverage Ratio" means, for purposes
of the PFC Indenture, as of any date of determination, the ratio
of (i) PIC Cash Available for Distribution during the relevant
period to (ii) PIC Debt Service for such period.

          "PIC Future Ratio Determination Period" means, as of
the date of determination, each of the following:  (i) the period
beginning with the date of determination through December 31 of
that calendar year; (ii) each period consisting of a calendar
year thereafter through the calendar year immediately prior to
the calendar year in which the Final Stated Maturity occurs and
(iii) the period beginning with January 1 and ending with the
Final Stated Maturity.  For purposes of this definition, "Final
Stated Maturity" means the last stated maturity date of any
Indebtedness outstanding under the PFC Indenture.

          "Place of Payment" when used with respect to the
Securities of any series means the office or agency maintained
pursuant to Section 10.11 of this Indenture and such other place
or places, if any, where the principal of, and premium, if any,
and interest on (including any Liquidated Damages or Additional
Amounts) the Securities of such series are payable as specified
in the Series Supplemental Indenture setting forth the terms of
the Securities of such series.

          "Plant" means the 2x50 MW coal-fired cogeneration plant
to be constructed by the Joint Ventures in Luannan County,
Tangshan Municipality, Hebei Province, China.

          "Pooled Project Securities" means the Series A Bonds
and certain additional series of bonds issued pursuant to the PFC
Indenture.

          "Power Purchase Agreements" means the Luannan Power
Purchase Agreement, the Brandywine Power Purchase Agreement, the
Rosemary Power Purchase Agreement and any Permitted Project Power
Purchase Agreement.

          "PR Corp." means Panda-Rosemary Corporation, a Delaware
corporation.

          "PRC" means the People's Republic of China.

          "PRC II" means PRC II Corporation, a Delaware
corporation.

          "Predecessor Securities" with respect to any particular
Security, means any previous Security evidencing all or a portion
of the same debt as that evidenced by such particular Security;
for the purposes of this definition, any Security authenticated
and delivered under Section 2.11 of this Indenture in lieu of a
lost, destroyed or stolen Security shall be deemed to evidence
the same debt as the lost, destroyed or stolen Security.

          "Pricing Approval Authority" means the Tangshan
Municipal Price Bureau.

          "Pricing Document" means the document or documents
(issued by the Pricing Approval Authority) determining the price
for electric energy delivered, retail price and principles for
adjustment.

          "Principal Payment Date" means, with respect to any
Security, the date specified in such Security as the date on
which an installment of principal on such Security is due and
payable.

          "Private Placement Legend" means the legend initially
set forth on the Securities in the form set forth in
Section 2.8(b) of this Indenture.

          "Project" means a power generation facility or any
activity relating thereto.

          "Project Documents" means, collectively, the Luannan
Project Documents, the Luannan Financing Agreements,  the
Brandywine Project Documents, the Rosemary Project Documents, the
Administrative Services Agreement, the Development Services
Agreement, and any and all Permitted Project Documents.

          "Project Engineer" means a nationally recognized
engineering firm that is "independent" (as defined in the
definition of Eligible Successors) and provides engineering
services for any Permitted Project, any Domestic Project or the
Luannan Facility.

          "Projected Luannan Facility Construction Cost" means
$118.8 million.

          "Public Equity Offering" means an underwritten public
offering of Capital Stock (other than Disqualified Stock) of the
Company, Panda International or any direct or indirect parent of
the Company made on a primary basis by the Company, Panda
International or any direct or indirect parent of the Company
pursuant to a registration statement filed with and declared
effective by the Commission in accordance with the Securities Act
or an underwritten offering of Capital Stock (other than
Disqualified Stock) of the Company, Panda International or any
direct or indirect parent of the Company made on a primary basis
by the Company, Panda International or any direct or indirect
parent of the Company pursuant to Rule 144A under the Securities
Act.

          "PUHCA" means the United States Public Utility Holding
Company Act of 1935, as amended.

          "Purchase Agreement" means the agreement dated April
11, 1997, among the Issuer, the Company, Panda International and
the Initial Purchaser.

          "PURPA" means the United States Public Utility
Regulatory Policies Act of 1978, as amended.

          "QF" means Qualifying Facility.

          "QIB" means Qualified Institutional Buyer.

          "Qualified Capital Stock" means, as to any Person, any
and all Capital Stock of such Person other than Disqualified
Capital Stock.

          "Qualified Construction Costs" shall mean the following
costs, expenses and payments which are or have been incurred by
the Joint Ventures with respect to, and prior to, final
completion of the Luannan Facility:

                    i)   costs of labor (including benefits and
          overhead), materials and equipment incurred in
          connection with the construction of, and procurement
          and installation of equipment to be installed in, the
          Luannan Facility;

                    (ii) accounting, architectural, engineering,
          construction management, construction monitoring and
          disbursement expenses and fees, legal, insurance,
          planning, testing, surveying and other development
          expenses and fees and initial fuel, spare parts and
          other equipment supply incurred in connection with the
          planning, testing, development, financing, construction
          and start-up of the Luannan Facility and in connection
          with the obtaining of all necessary or appropriate
          Governmental Approvals related thereto;

                    (iii)     other reasonable costs and expenses
          incurred by a Joint Venture in connection with the
          construction of, and procurement and installation of
          equipment to be installed in, the Luannan Facility and
          approved by the Luannan Facility Engineer;

                    (iv) all payment obligations of the Joint
          Ventures under or in connection with the Luannan EPC
          Contract;

                    (v)  costs incurred in connection with the
          construction of, and procurement and installation of
          equipment to be installed in, the Luannan Transmission
          Facilities, as provided in the Luannan Transmission
          Facilities Loan;

                    (vi) costs incurred in connection with the
          Steam and Heat Network.

                    (vii)     costs incurred in connection with
          the purchase of land use rights and water rights, and
          certain water wells and pipelines, respectively, from
          the County Partners in an amount not to exceed
          $5,740,000;

                    (viii)    any and all interest payable on or
          reserves established with respect to the Shareholder
          Loans pursuant to the Shareholder Loan Agreements.

          "Qualified Institutional Buyer" has the meaning
attributed thereto in Rule 144A under the Securities Act.

          "Qualifying Facility Status" or "QF Status" means
either a small power production facility or a cogeneration
facility  that has satisfied the definition of "qualifying
facility" as set forth in 18 C.F.R.  292.101(b)(1) of the
regulations promulgated under PURPA.

          "Rating Agencies" means Standard & Poor's, Moody's, and
Duff & Phelps.  "Reaffirmed by the Rating Agencies," or words to
similar effect, means two or three of such agencies have
reaffirmed or improved the rating of the Indebtedness at issue.

          "Raytheon Parent Guaranty" means the Parent Guaranty
dated as of March 30, 1995 executed by Raytheon Company in favor
of the Brandywine Partnership.

          "Redemption Date" shall have the meaning ascribed
thereto in Section 8.2 of this Indenture.

          "Registration Rights Agreement" means the Registration
Rights Agreement, dated as of April 22, 1997, among the Issuer,
the Company and the Initial Purchaser.

          "Regular Record Date", for the Stated Maturity of any
Securities of a series, or for the Stated Maturity of any
installment of principal thereof or payment of interest thereon,
means the 15th day (whether or not a Business Day) next preceding
such Stated Maturity, or any other date specified for such
purpose in the Series Supplemental Indenture relating to the
Securities of such series or in the form of Securities of such
series attached to the Series Supplemental Indenture relating to
the Securities of such series.

          "Regulation S" means Regulation S under the Securities
Act.

          "Regulation S Global Notes" means the Senior Secured
Notes issued under the Senior Secured Notes Indenture pursuant to
Regulation S.

          "Related Party" means any Affiliate of the Company of
which the Company, Panda International or any direct or indirect
parent of the Company holds 51% or more of the voting securities
of such Person.

          "Renminbi" or "RMB" means Renminbi, the legal tender
currency of China.

          "Requirements of Law" means, as to any Person, the
Certificate of Incorporation and by-laws or partnership agreement
or other organizational or governing documents of such Person,
and any Government Rule applicable to or binding upon such Person
or any of its properties or to which such Person or any of its
properties is subject, and, as to the Company, any Subsidiary,
the Domestic Projects, any Permitted Projects or the Luannan
Facility and PIC, any Government Rule applicable to or binding on
such entity or any properties of such entity or to which such
entity or any properties of such entity is subject, including,
without limitation, relevant environmental laws, restrictive land
use covenants and zoning, use and building codes, laws,
regulations and ordinances.

          "Responsible Officer" when used with respect to the
Trustee, means any officer in the corporate trust and agency
group (or any successor group) of the Trustee including without
limitation, any managing director, vice president, assistant vice
president, assistant treasurer, assistant secretary or any other
officer of the Trustee customarily performing functions similar
to those performed by any of the above designated officers and
also means with respect to a particular corporate trust matter,
any other officer to whom such matter is referred because of his
knowledge of and familiarity with the particular subject.

          "Restoration Budget" has the meaning ascribed thereto
in Section 4.8 of the Senior Secured Notes Indenture.

          "Restoration Progress Payments Schedule" has the
meaning ascribed thereto in Section 4.8 of the Senior Secured
Notes Indenture.

          "Restoration Requisition" has the meaning ascribed
thereto in Section 4.8 of the Senior Secured Notes Indenture.

          "Restricted Payment" means any of the following: (i)
the declaration or payment of any dividend or any other
distribution on Capital Stock of the Company or any Subsidiary of
the Company or any payment made to the direct or indirect holders
(in their capacities as such) of Capital Stock of the Company or
any Subsidiary of the Company (other than (x) dividends or
distributions payable solely in Capital Stock (other than
Disqualified Stock) or in options, warrants or other rights to
purchase Capital Stock (other than Disqualified Stock), and (y)
in the case of Subsidiaries of the Company, dividends or
distributions payable to the Company or to a Subsidiary of the
Company), (ii) the purchase, redemption or other acquisition or
retirement for value of any Capital Stock of the Company or any
of its Subsidiaries or (iii) the making of any principal payment
on, or the purchase, defeasance, repurchase, redemption or other
acquisition or retirement for value, prior to any scheduled
maturity, scheduled repayment or scheduled sinking fund payment,
of any Indebtedness which is subordinated in right of payment to
the Senior Secured Notes (other than Indebtedness acquired in
anticipation of satisfying a sinking fund obligation, principal
installment or final maturity, in each case due within one year
of the date of acquisition).

          "RMB Revenue Funds" means the revenue funds maintained
by each Joint Venture and denominated in RMB.

          "Rosemary Casualty Proceeds" means Casualty Proceeds as
defined in the Rosemary Indenture.

          "Rosemary Eminent Domain Proceeds" means Eminent Domain
Proceeds as defined in the Rosemary Indenture.

          "Rosemary Event of Eminent Domain" means an Event of
Eminent Domain as defined in the Rosemary Indenture.

          "Rosemary Event of Loss" means an Event of Loss as
defined in the Rosemary Indenture.

          "Rosemary Facility" means the 180 MW natural gas-fired,
combined-cycle cogeneration facility of the Rosemary Partnership
located in Roanoke Rapids, North Carolina.

          "Rosemary Fuel Management Agreement" means the Fuel
Supply Management Agreement, dated October 10, 1990, between the
Rosemary Partnership and NGC, as amended.

          "Rosemary Gas Supply Agreement" means the Gas Purchase
Contract, dated April 12, 1990, between the Rosemary Partnership
and NGC, as amended.

          "Rosemary Indenture" means the trust indenture
governing the terms of issuance from time to time of debt
securities in one or more series, dated as of July 31, 1996,
among Panda-Rosemary Funding Corporation, the Rosemary
Partnership and Fleet National Bank, as trustee.

          "Rosemary Partnership" means Panda-Rosemary, L.P., a
Delaware limited partnership.

          "Rosemary Power Purchase Agreement" means the Power
Purchase and Operating Agreement, dated January 24, 1989, as
amended on October 24, 1989, and July 30, 1993, between VEPCO and
the Rosemary Partnership.

          "Rosemary Project Documents" means, collectively, the
Rosemary Power Purchase Agreement, the Rosemary EPC Agreement,
the Rosemary O&M Agreement, the Rosemary Steam Agreement, the
Rosemary Fuel Management Agreement, the Rosemary Gas Supply
Agreement, the Rosemary Site Lease (as each of the following is
defined in the Rosemary Indenture) and each Additional Project
Document (as defined in the PFC Indenture).

          "Rosemary Site Lease" means the Real Property Lease and
Easement Agreement, dated June 9, 1989, as amended on October 1,
1989, and as further amended on January 31, 1990 and March 15,
1996, between the Rosemary Partnership and Bibb.

          "Rosemary Steam Agreement" means the Cogeneration
Energy Supply Agreement, dated January 12, 1989, by and between
PEC and Bibb, which contract was assigned by PEC to, and assumed
by, PR Corp., as such contract was amended October 1, 1989, and
as the same was further assigned by PR Corp. to, and assumed by,
the Rosemary Partnership on January 3, 1990.

          "Rosemary Title Event" means a Title Event as defined
in the Rosemary Indenture.

          "Rosemary Title Insurance Proceeds" means Title
Insurance Proceeds as defined in the Rosemary Indenture.

          "Rule 144A" means Rule 144A of the Securities Act.

          "Rule 144A Global Notes" means the Senior Second Notes
issued under the Senior Secured Notes Indenture pursuant to Rule
144A.

          "S&P" means Standard & Poor's Ratings Service.

          "Secured Party" and "Secured Parties" shall have the
meanings ascribed thereto in the relevant Collateral Documents.

          "Securities" or "Security" shall have the meaning
ascribed thereto in the recitals to this Indenture.

          "Securities Act" means the United States Securities Act
of 1933, as amended.

          "Security Register" shall have the meaning ascribed
thereto in Section 2.8(a) of the Indenture.

          "Security Registrar" means any Person acting as
Security Registrar pursuant to Section 2.8 or 10.11 of this
Indenture.

          "SEC" means the Securities and Exchange Commission of
the United States.

          "Senior Indebtedness" means, under the Indentures and
with respect to either the Company or the Issuer, the principal
of, premium, if any, and interest (including interest accruing
after the filing of a petition initiating any proceeding under
any state, federal or foreign bankruptcy law whether or not
allowable as a claim in such proceeding and including Liquidated
Damages and Additional Amounts, if any) and all other monetary
obligations on any Indebtedness (other than as otherwise provided
in this definition), whether outstanding on the Closing Date or
thereafter created, incurred or assumed, and whether at any time
owing, actually or contingently, unless, in the case of any
particular Indebtedness, the instrument creating or evidencing
the same or pursuant to which the same is outstanding expressly
provides that such Indebtedness shall be subordinated or junior
in right of payment to other Indebtedness of such entity. Without
limiting the generality of the foregoing, with respect to the
Issuer, "Senior Indebtedness" shall include the principal of,
premium, if any, and interest (including interest accruing after
the filing of a petition initiating any proceedings under any
state, federal or foreign bankruptcy laws whether or not
allowable as a claim in such proceeding and including Liquidated
Damages and Additional Amounts, if any), and all other monetary
obligations of every kind and nature of the Issuer from time to
time owed to the Noteholders under the Senior Secured Notes
Indenture. Notwithstanding the foregoing with respect to the
Issuer, "Senior Indebtedness" shall not include (i) Indebtedness
that is by its terms subordinate or junior in right of payment to
any Indebtedness of the Issuer, (ii) Indebtedness which, when
incurred, is without recourse to the Issuer, (iii) any liability
for foreign, federal, state, local or other tax owed or owing by
the Issuer to the extent such liability constitutes Indebtedness,
(iv) Indebtedness of the Issuer to a Wholly Owned Subsidiary and
(v) that portion of any Indebtedness which at the time of
issuance is issued in violation of the Indentures.

          "Senior Secured Notes" means the 12-1/2% Senior Secured
Notes due 2004 issued by the Issuer on the date of this Indenture
under the terms of the Senior Secured Notes Indenture.

          "Senior Secured Notes Capitalized Interest Fund" has
the meaning ascribed thereto in Section 3.3 of the Senior Secured
Notes Indenture.

          "Senior Secured Notes Collateral" means the Issuer
Pledge Agreement, the Pan-Sino Pledge Agreement, the Pan-Western
Pledge Agreement, the Company Pledge Agreement, the Issuer Cash
Collateral Agreement, the Pan-Western Cash Collateral Agreement
and the Pan-Sino Cash Collateral Agreement.

          "Senior Secured Notes Debt Service Fund" has the
meaning ascribed thereto in Section 3.3 of the Senior Secured
Notes Indenture.

          "Senior Secured Notes Debt Service Reserve Fund" has
the meaning ascribed thereto in Section 3.3 of the Senior Secured
Notes Indenture.

          "Senior Secured Notes Guarantee" means the Senior
Secured Notes Guarantee issued by the Company on the date of this
Indenture under the terms hereof.

          "Senior Secured Notes Indenture" means the trust
indenture governing the terms of the issuance of the Senior
Secured Notes, dated as of April 22, 1997, by and between the
Issuer and the Senior Secured Notes Trustee.

          "Senior Secured Notes Interest Account" has the meaning
ascribed thereto in Section 3.3 of the Senior Secured Notes
Indenture.

          "Senior Secured Notes Principal Account" has the
meaning ascribed thereto in Section 3.3 of the Senior Secured
Notes Indenture.

          "Senior Secured Notes Supplemental Indenture" means the
first Series Supplemental Indenture to the Senior Secured Notes
Indenture.

          "Senior Secured Notes Trustee" means Bankers Trust
Company, a New York banking corporation, as trustee under the
Senior Secured Notes Indenture.

          "Series A Bonds" means the 11-5/8% Pooled Project
Bonds, Series A due 2012 of PFC, issued pursuant to the PFC
Indenture.

          "Series Supplemental Indenture" means an indenture
supplemental to the Indenture entered into by the Company and the
Trustee for the purpose of establishing the title, form and terms
of the Securities of any series; "Series Supplemental Indentures"
means each and every Series Supplemental Indenture.

          "Shareholder Loan Agreements" means, collectively, the
Shareholder Loan Agreement by and among each Joint Venture and
Pan-Western.

          "Shareholder Loans" means the outstanding indebtedness
of the Joint Ventures to Pan-Western incurred to finance the
development and construction of the Luannan Facility and funded
by Pan-Western with the proceeds of the Issuer Loan.

          "Special Record Date" for the payment of any defaulted
principal or interest means a date fixed by the Company pursuant
to Section 2.11 of this Indenture.

          "Standard & Poor's" means Standard & Poor's Ratings
Service.

          "Stated Maturity" means, with respect to any security,
the date specified in such security as the fixed date on which
the final payment of principal of such security is due and
payable, including pursuant to any mandatory redemption provision
(but excluding any provision providing for the repurchase of such
security at the option of the holder thereof upon the happening
of any contingency).

          "Subaccounts" has the meaning ascribed thereto in
Section 3.3 of this Indenture.

          "Subsidiary" means, with respect to any Person, (i) any
corporation, association or other business entity of which more
than 50% of the total voting power of shares of Capital Stock
entitled (without regard to the occurrence of any contingency) to
vote in the election of directors, managers or trustees thereof
is at the time owned or controlled, directly or indirectly, by
such Person or one or more of the other Subsidiaries of that
Person (or a combination thereof), (ii) any partnership (a) the
sole general partner or the managing general partner of which is
such Person or a Subsidiary of such Person or (b) the only
general partners of which are such Person or one or more
Subsidiaries of such Person (or any combination thereof) and
(iii) any Person that either is a Permitted Project or owns an
interest in a Permitted Project (to the extent described in
clauses (a) or (b) of the definition of Permitted Project).

          "Tangshan Cayman" means Tangshan Cayman Heat & Power
Co., Ltd., a Sino-foreign equity joint venture.

          "Tangshan Engineering" means Tangshan Heat and
Engineering Company, a company organized under the laws of the
PRC.

          "Tangshan Panda" means Tangshan Panda Heat and Power
Co., Ltd., a Sino-foreign equity joint venture.

          "Tangshan Pan-Sino" means Tangshan Pan-Sino Heat Co.,
Ltd., a Sino-foreign equity joint venture.

          "Tangshan Pan-Western" means Tangshan Pan-Western Heat
and Power Co., Ltd., a Sino-foreign equity joint venture.

          "Tax Authority" means the Cayman Islands, the United
States or any political subdivision thereof or any authority
having power to tax therein.

          "Taxes" means any present or future taxes, duties,
assessments or governmental charges of whatever nature.

          "Total Cash Flow" means, as to any Person, the sum of
the net income of such Person for any period plus, to the extent
deducted from net income, all non-cash items, including, but not
limited to, depreciation, depletion and impairment, amortization
of intangibles and deferred taxes, in each case for such period
and determined as to such Person minus to the extent included in
net income, all non-cash income, calculated in accordance with
GAAP.

          "Transaction Documents" means, collectively, the
Collateral Documents, the Purchase Agreement, the Senior Secured
Notes, the Senior Secured Notes Guarantee, the Indentures, the
Shareholder Loan Agreements, the Luannan Project Documents, the
Luannan Financing Agreements, the Brandywine Financing Documents,
the Brandywine Project Documents and the Rosemary Project
Documents, together with any other document, instrument or
agreement now or hereafter entered into in connection with the
Indentures, the Senior Secured Notes, the indebtedness evidenced
thereby or the Collateral, as such documents, instruments or
agreements may be amended, modified or supplemented from time to
time.

          "Transfer" means a sale, transfer, assignment,
exchange, hypothecation, pledge or other disposition and, when
used as a verb, shall have a correlative meaning.

          "Transfer Restricted Securities" means each Senior
Secured Note until the earliest to occur of (i) the date on which
it is exchanged in the Exchange Offer for a Rule 144A Global Note
which may be resold to the public by the holder thereof without
complying with the prospectus delivery requirements of the
Securities Act, (ii) the date on which such Senior Secured Note
has been sold or otherwise disposed of in accordance with the
Shelf Registration Statement, (iii) the date on which such Senior
Secured Note is disposed of by a broker-dealer as contemplated by
the Exchange Offer Registration Statement (including delivery of
the prospectus contained therein) and (iv) the date on which such
Senior Secured Note is distributed to the public pursuant to Rule
144 under the Securities Act.  "Exchange Offer", "Shelf
Registration Statement" and "Exchange Offer Registration
Statement" have the meanings ascribed to them in the Registration
Rights Agreement.

          "Transferee Certificate" shall have the meaning
ascribed thereto in Section 2.8(b)(ii)(A)(3) of this Indenture.

          "Transferor Certificate" Shall have the meaning
ascribed thereto in Section 2.8(b)(ii)(A)(4) of this Indenture.

          "Treasury" means the United States Department of
Treasury.

          "Trust Indenture Act" means the Trust Indenture Act of
1939, as amended, as in effect at the date as of which the
Indenture was executed, until such time as the Indenture is
qualified under the Trust Indenture Act and thereafter as in
effect on the date on which this Indenture is qualified under the
Trust Indenture Act; except (i) as provided in Section 12.7 and
(ii) in the event the Trust Indenture Act of 1939 is amended
after such date, "Trust Indenture Act" means, to the extent
required by any such amendment, the Trust Indenture Act of 1939,
as so amended.

          "Trustee" means Bankers Trust Company, a New York
banking corporation, as trustee under this Indenture, and any
successor thereto under the terms of this Indenture.

          "Trustee Claims" means claims made by the Trustee for
monies owed pursuant to this Indenture and other Transaction
Documents.

          "U.S. Distribution Fund" means the fund described in
Article IV of the PFC Indenture and maintained in the name of PIC
pursuant to such Article, which fund is entitled to distributions
of monies from the Domestic Projects and any Permitted Project
located in the United States to the extent that all obligations
have been met by PFC and PIC under the PFC Indenture.

          "U.S. dollars," "dollars," or "$" means United States
dollars, legal currency of the United States of America.

          "U.S. Government Obligations" means direct obligations
of the United States for the payment of which its full faith and
credit is pledged, or obligations of a Person controlled or
supervised by and acting as an agency or instrumentality of the
United States and the payment of which is unconditionally
guaranteed by the United States, and shall also include a
depository receipt issued by a bank or trust company as custodian
with respect to any such U.S. Government Obligation or a specific
payment of interest on or principal of any such U.S. Government
Obligation held by such custodian for the account of a holder of
a depository receipt; provided that (except as required by law)
such custodian is not authorized to make any deduction from the
amount payable to the holder of such depository receipt from any
amount received by the custodian in respect of the U.S.
Government Obligation or the specific payment of interest on or
principal of the U.S. Government Obligation evidenced by such
depository receipt.

          "U.S. Permitted Project" means a Permitted Project
located within the United States.

          "United States" or "U.S." means the United States of
America.

          "Weighted Average Life to Maturity" means, when applied
to any Indebtedness at any date, the number of years obtained by
dividing (i) the sum of the products obtained by multiplying (a)
the amount of each then remaining installment, sinking fund,
serial maturity or other required payments of principal,
including payment at final maturity, in respect thereof, by (b)
the number of years (calculated to the nearest one-twelfth) that
will elapse between such date and the making of such payment, by
(ii) the then outstanding principal amount of such Indebtedness.

          "Wholly Owned Subsidiary" by any Person means a
Subsidiary of such Person all of the outstanding Capital Stock or
other ownership interests of which (other than directors'
qualifying shares) shall at the time be owned by such Person or
by one or more Wholly Owned Subsidiaries of such Person.


  



EXHIBIT 4.13

                  FIRST SUPPLEMENTAL INDENTURE

                   dated as of April 22, 1997

                               to

                        TRUST INDENTURE

                   dated as of April 22, 1997

                             among

                  PANDA GLOBAL HOLDINGS, INC.

                              and

               BANKERS TRUST COMPANY, AS TRUSTEE










                       TABLE OF CONTENTS



                            ARTICLE I
                           DEFINITIONS
                                
                           ARTICLE II
         THE TERMS OF THE SENIOR SECURED NOTES GUARANTEE
                                
Section 2.1    Senior Secured Notes Guarantee

                           ARTICLE III
              THE TERMS OF THE SENIOR SECURED NOTES

Section 3.1    Senior Secured Notes
Section 3.2    Interest and Principal
Section 3.3    Book Entry, Delivery and Form
Section 3.4    Transfer and Exchange
Section 3.5    Redemption
Section 3.6    Luannan Expropriation Event; Luannan Event
               of Loss
Section 3.7    Withholding Taxes
Section 3.8    Calculation of Original Issue Discount

                           ARTICLE IV
                          MISCELLANEOUS
                                
Section 4.1    Use of Proceeds
Section 4.2    Closing Costs
Section 4.3    Execution of Supplemental Indenture
Section 4.4    Concerning the Trustee
Section 4.5    Counterparts
Section 4.6    Governing Law and Submission to Jurisdiction



Exhibit A Form  of  Certificate for Exchange or  Registration  of
          Transfer  from  Rule 144A Global Note to  Regulation  S
          Global Note

Exhibit B Certificate  for Exchange or Registration  of  Transfer
          from Regulation S Global Note to Rule 144A Global Note

Exhibit C Form  of  Certificate for Exchange or  Registration  of
          Transfer of Certificated Notes

Exhibit D Certificate  for Exchange or Registration  of  Transfer
          from  Rule  144A Global Note or Regulation S  Permanent
          Global Note to Certificated Note

Exhibit E Certificate  for Exchange or Registration  of  Transfer
          from  Certificated  Note to Rule 144A  Global  Note  or
          Regulation S Permanent Global Note

Exhibit F Form of Face of Certificate Note

Exhibit G Form of Face of Rule 144A Global Note

Exhibit H Form of Face of Regulation S Global Note

Exhibit I Form of Face of Registered Global Note

Exhibit I Form of Reverse of Senior Secured Note




     FIRST SUPPLEMENTAL INDENTURE, dated as of April 22, 1997, to
the  Trust  Indenture, dated as of April 22, 1997 (the  "Original
Indenture"),  between  PANDA GLOBAL HOLDINGS,  INC.,  a  Delaware
corporation  (the  "Company"), its executive office  and  mailing
address  being  at 4100 Spring Valley Road, Suite  1001,  Dallas,
Texas   75244  and  BANKERS TRUST COMPANY,  a  New  York  banking
corporation  (the  "Trustee"), its  corporate  trust  office  and
mailing  address  being at 4 Albany Street, New  York,  New  York
10006.

      WHEREAS,  the  Company  and  the  Trustee  have  heretofore
executed and delivered the Original Indenture to provide for  the
issuance  from  time to time of the Company's  Securities  to  be
issued in one or more series;

      WHEREAS,  Sections  2.1,  2.3  and  12.1  of  the  Original
Indenture provide, among other things, that the Company  and  the
Trustee  may  enter into indentures supplemental to the  Original
Indenture  for,  among other things, the purpose of  establishing
the  designation, form, terms and provisions of Securities of any
series as permitted by Sections 2.1, 2.3 and 12.1 of the Original
Indenture;

     WHEREAS, the Company (i) desires the issuance of a series of
Securities to be designated as hereinafter provided and (ii)  has
requested  the  Trustee  to enter into  this  supplement  to  the
Original   Indenture   (the   "First   Supplemental   Indenture",
collectively  with the Original Indenture, the  "Indenture")  for
the  purpose  of  establishing the designation, form,  terms  and
provisions of the Securities of such series;

      WHEREAS, all action on the part of the Company necessary to
authorize  the  issuance of such Securities  under  the  Original
Indenture  and  this First Supplemental Indenture has  been  duly
taken; and

      WHEREAS,  all  acts  and  things  necessary  to  make  such
Securities,  when  executed by the Company and authenticated  and
delivered  by the Trustee as provided in the Original  Indenture,
the  legal, valid and binding obligations of the Company, and  to
constitute  these  presents as a valid and  binding  supplemental
indenture  according to its terms, have been done and  performed,
and  the  execution of this First Supplemental Indenture and  the
creation and issuance under the Indenture of such Securities have
in  all  respects been duly authorized, and the Company,  in  the
exercise  of the legal right and power vested in it, has executed
this   First  Supplemental  Indenture  and  proposes  to  create,
execute, issue and deliver such Securities.

       NOW, THEREFORE, THIS FIRST SUPPLEMENTAL INDENTURE

                          WITNESSETH:

     That, in order to establish the designation, form, terms and
provisions  of, and to authorize the authentication and  delivery
of,  such  Securities, and in consideration of the acceptance  of
such  Securities  by the Holders thereof and of  other  good  and
valuable consideration, the receipt and sufficiency of which  are
hereby acknowledged, the parties hereto agree as follows:

                           ARTICLE I

                          DEFINITIONS

      Capitalized terms not otherwise defined herein  shall  have
the  meanings set forth in Appendix A to the Original  Indenture.
Such definitions shall be equally applicable to the singular  and
plural forms of the terms defined.

                           ARTICLE II

        THE TERMS OF THE SENIOR SECURED NOTES GUARANTEE

           Section  II.1   Senior Secured Notes  Guarantee.   (a)
There   is   hereby  created  an  initial  series  of  Securities
designated   Senior   Secured   Notes   Guarantee   relating   to
$155,200,000  aggregate principal amount of Senior Secured  Notes
being issued as of the date hereof by the Issuer pursuant to  the
Senior Secured Notes Indenture (the "Initial Senior Secured Notes
Guarantee").   In addition, there is hereby created a  subsequent
series  of Securities designated Registered Senior Secured  Notes
Guarantee  (the "Registered Senior Secured Notes Guarantee";  the
Initial Senior Secured Notes Guarantee and the Registered  Senior
Secured Notes Guarantee, collectively, the "Senior Secured  Notes
Guarantee").  The Senior Secured Notes Guarantee may forthwith be
executed  by  the  Company  and  delivered  to  the  Trustee  for
authentication and delivery by the Trustee in accordance with the
provisions of Section 2.4 of the Original Indenture.

          (b)  The Senior Secured Notes Guarantee shall be issued
in  the  form  of Schedule I hereto and shall be affixed  to  the
Senior  Secured Notes.  The Senior Secured Notes shall  have  the
terms and conditions described in Article III hereof.

                          ARTICLE III

             THE TERMS OF THE SENIOR SECURED NOTES

           Section III.1  Senior Secured Notes.  (a)  As  of  the
date  hereof,  the Issuer has issued an initial series  of  notes
designated  12-1/2%  Senior  Secured  Notes  due  2004,  in  the
aggregate  principal amount of $155,200,000 (the "Initial  Senior
Secured  Notes") pursuant to the Senior Secured Notes  Indenture.
In  addition,  as of the date hereof, the Issuer  has  created  a
subsequent  series of notes designated 12-1/2% Registered  Senior
Secured Notes due 2004, in the aggregate principal amount not  to
exceed  $155,200,000  (the "Registered  Senior  Secured  Notes"),
pursuant  to  the  Senior  Secured Notes Indenture  (the  Initial
Senior  Secured  Notes and the Registered Senior  Secured  Notes,
collectively, the "Senior Secured Notes").

           (b)  The Senior Secured Notes will mature on April 15,
2004.

           (c)   The Initial Senior Secured Notes shall be issued
in  the  form of one or more Rule 144A Global Notes substantially
in  the  form  of Exhibit G hereto and one or more  Regulation  S
Global  Notes substantially in the form of Exhibit H hereto;  the
Registered  Senior Secured Notes shall be issued in the  form  of
one or more Registered Global Notes substantially in the form  of
Exhibit  I hereto; and Certificated Notes issued in exchange  for
beneficial interest substantially in the form of Exhibit F.

           Section  III.2   Interest and  Principal.   (a)   Each
Senior  Secured Note shall bear interest on the unpaid  principal
amount  thereof  from  time  to time outstanding  from  the  date
thereof until such amount is paid in full at the rate of interest
set  forth  in  each  Senior Secured Note, a  form  of  which  is
attached  to  the  Senior  Secured Notes Supplemental  Indenture.
Accrued  but  unpaid interest on any Initial Senior Secured  Note
that  is  exchanged for a Registered Senior Secured Note pursuant
to  the  Registration Rights Agreement shall be paid on or before
the  first Interest Payment Date on the Registered Senior Secured
Notes.

           The  Issuer  shall be obligated to  repay  the  Senior
Secured Notes by redeeming semi-annually on the dates and in  the
amounts  indicated in the following table, together with  accrued
and  unpaid interest (including Liquidated Damages and Additional
Amounts, if any):

          Semi-annual                     Principal
          Payment Date             Amount Repaid

          October 15, 2000         $1,650,000
          April 15, 2001           $2,200,000
          October 15, 2001         $2,200,000
          April 15, 2002           $4,000,000
          October 15, 2002         $4,000,000
          April 15, 2003           $4,950,000
          October 15, 2003         $4,950,000

In  accordance  with  the  terms  of  the  Senior  Secured  Notes
Indenture,  the  Issuer  shall not  be  allowed  to  fulfill  its
obligation  to repay such principal amounts through the  purchase
of  Senior Secured Notes and the deposit thereof with the  Senior
Secured Notes Trustee.

           (b)   Cash  interest on the Senior Secured Notes  will
accrue  at a rate of 12-1/2% per annum and will be payable  semi-
annually  in arrears on each April 15 and October 15,  commencing
October 15, 1997 to the Holders of record of Senior Secured Notes
at  the close of business on April 1 and October 1, respectively,
immediately preceding such interest payment date.  Cash  interest
will  accrue from the most recent interest payment date to  which
interest  has  been paid or, if no interest has been  paid,  from
April 22, 1997.  Interest will be computed on the basis of a 360-
day  year of twelve 30-day months.  Interest on overdue principal
and  on overdue installments of interest will accrue at the  rate
of interest borne by the Senior Secured Notes.

            (c)   The  Initial  Senior  Secured  Notes  and   the
Registered  Senior Secured Notes shall be considered collectively
as  a  single class of Securities for all purposes of the  Senior
Secured Notes Indenture.

           Section  III.3  Book Entry, Delivery  and  Form.   (a)
Rule 144A Global Notes.  Initial Senior Secured Notes offered and
sold  within the United States to qualified institutional  buyers
as  defined in Rule 144A ("QIBs") in reliance on Rule 144A  shall
be  issued initially in the form of Rule 144A Global Notes, which
shall  be  deposited on behalf of the purchasers of  the  Initial
Senior  Secured Notes represented thereby with the Depositary  at
its New York office, and registered in the name of the Depositary
or  a nominee of the Depositary, duly executed by the Issuer  and
authenticated by the Senior Secured Notes Trustee as  hereinafter
provided.

          (b)  Regulation S Global Notes.  Initial Senior Secured
Notes  offered  and  sold in reliance on Regulation  S  shall  be
issued initially in the form of the Regulation S Temporary Global
Note  (the "Regulation S Temporary Global Note"), which shall  be
deposited  on  behalf  of the purchasers of  the  Initial  Senior
Secured  Notes represented thereby with the Senior Secured  Notes
Trustee, at its New York office, as custodian for the Depositary,
and  registered in the name of the Depositary or the  nominee  of
the Depositary, duly executed by the Issuer  and authenticated by
the  Senior  Secured Notes Trustee as hereinafter provided.   The
Regulation S Temporary Global Note will be registered in the name
of  a  nominee  of DTC for credit to the subscribers'  respective
accounts  at  the Euroclear System ("Euroclear") and Cedel  Bank,
S.A.  ("CEDEL").   Beneficial  interests  in  the  Regulation   S
Temporary  Global  Note  may be held only  through  Euroclear  or
CEDEL.    The   "40-day  restricted  period"   (as   defined   in
Regulation  S, the "Restricted Period") shall be terminated  upon
the   receipt  by  the  Senior  Secured  Notes  Trustee  of   (i)
confirmation from the Depositary certifying that it has  received
certification of non-United States beneficial ownership  of  100%
of  the  aggregate principal amount of the Regulation S Temporary
Global  Note  (except  to  the extent of  any  beneficial  owners
thereof  who  acquired an interest therein  pursuant  to  another
exemption from registration under the Securities Act and who will
take  delivery of a beneficial ownership interest in a Rule  144A
Global  Note, all as contemplated by Section 3.4(b)(ii)  hereof),
and (ii) an Officers' Certificate from the Issuer.  Following the
termination of the 40-day restricted period, beneficial interests
in  the Regulation S Temporary Global Note shall be exchanged for
beneficial  interests  in  one  or more  permanent  global  notes
(collectively,  the  "Regulation S Permanent  Global  Note"  and,
together  with  the  Regulation  S  Temporary  Global  Note,  the
"Regulation  S  Global Note" (the Regulation S Global  Note,  the
Registered   Global   Note  and  the  Rule  144A   Global   Note,
collectively being the "Global Notes")) upon delivery to  DTC  of
certification  of  compliance  with  the  transfer   restrictions
applicable  to the Initial Senior Secured Notes and  pursuant  to
Regulation  S as provided in the Senior Secured Notes  Indenture.
Simultaneously with the authentication of Regulation S  Permanent
Global  Notes, the Senior Secured Notes Trustee shall cancel  the
Regulation  S  Temporary  Global  Note.   During  the  Restricted
Period, beneficial interests in the Regulation S Temporary Global
Note  may  be  held only through Euroclear or CEDEL (as  indirect
participants in DTC), unless transferred to a person  that  takes
delivery  in  the  form of an interest in the corresponding  Rule
144A   Global   Note   in  accordance  with   the   certification
requirements described in Section 3.4 herein.

            (c)    Certificated  Notes.   Senior  Secured   Notes
originally   purchased   by  or  transferred   to   institutional
Accredited Investors or QIBs who elect to take physical  delivery
of their certificates instead of holding their interest through a
Global  Note  (collectively referred to herein as the "Non-Global
Purchasers")  will  be issued in the form of Certificated  Notes.
Upon  the transfer to a QIB, an institutional Accredited Investor
or  a foreign purchaser of any Certificated Note initially issued
to  a  Non-Global Purchaser, such Certificated Note will,  unless
the  transferee requests Certificated Notes or the  Global  Notes
have  previously been exchanged in whole for Certificated  Notes,
be exchanged for an interest in the Rule 144A Global Notes or the
Regulation S Global Notes, as the case may be, or after  delivery
of  the  Registered Global Note to the Depositary, the Registered
Global Note.  Upon the transfer of an interest in a Global  Note,
such  interest will, unless the transferee requests  Certificated
Notes,  be  represented by an interest in the  applicable  Global
Note.

            (d)   Book-Entry  Provisions.   In  addition  to  the
provisions  of Section 2.4 of the Senior Secured Notes Indenture,
investors in the Rule 144A Global Note and the Registered  Global
Note  may hold their interests therein directly through  DTC,  if
they  are  participants  in such system,  or  indirectly  through
organizations   (including  Euroclear  and   CEDEL)   which   are
participants ("Participants") in such system.  Investors  in  the
Regulation  S  Global Note shall initially hold  their  interests
therein  through Euroclear or CEDEL, if they are participants  in
such  systems,  or  indirectly through  organizations  which  are
participants  in  such  systems.  After  the  expiration  of  the
Restricted  Period  (but not earlier), investors  may  also  hold
interests  in  the Regulation S Global Note through organizations
other  than Euroclear and CEDEL that are Participants in the  DTC
system.   Euroclear  and  CEDEL  will  hold  interests   in   the
Regulation S Global Note on behalf of their participants  through
customers' securities accounts in their respective names  on  the
books of their respective depositaries, which are Morgan Guaranty
Trust  Company  of  New  York, Brussels office,  as  operator  or
Euroclear,  and  Citibank,  N.A.,  as  operator  of  CEDEL.   The
depositaries, in turn, will hold such interests in the Regulation
S   Global  Note  in  customers'  securities  accounts   in   the
depositaries'  names on the books of DTC.   All  interests  in  a
Global Note, including those held through Euroclear or CEDEL, may
be  subject  to  the procedures and requirements of  DTC.   Those
interests held through Euroclear or CEDEL may also be subject  to
the procedures and requirements of such system.

           (e)  Registered Senior Secured Notes.  On or prior  to
the  date that the Exchange Offer (as defined in the Registration
Rights  Agreement) is Consummated (as defined in the Registration
Rights  Agreement),  the  Issuer may  deliver  Registered  Senior
Secured Notes executed by the Issuer to the Senior Secured  Notes
Trustee for authentication together with an Issuer Order for  the
authentication  and  delivery of such Registered  Senior  Secured
Notes,  and  the Senior Secured Notes Trustee in accordance  with
such  Issuer Order shall authenticate and deliver such Registered
Senior Secured Notes as provided in the Senior Secured Notes.

           (f)   Registered Global Notes.  On the date  that  the
Exchange  Offer (as defined in the Registration Rights Agreement)
is Consummated (as defined in the Registration Rights Agreement),
the Issuer will deposit on behalf of the purchasers of the Senior
Secured Notes represented thereby with the Depositary at its  New
York  office, and registered in the name of the Depositary  or  a
nominee  of  the  Depositary, duly executed  by  the  Issuer  and
authenticated by the Trustee, one or more Registered Global Notes
in  exchange  for an equivalent denomination of Rule 144A  Global
Notes.

          Section III.4  Transfer and Exchange.  (a)  Exchange of
Book-Entry Senior Secured Notes for Certificated Notes.  A Global
Note  is  exchangeable  for definitive Senior  Secured  Notes  in
registered  certificated form if (i) DTC (x) notifies the  Issuer
that it is unwilling or unable to continue as depositary for  the
Global Note and the Issuer thereupon fails to appoint a successor
depositary  or (y) has ceased to be a clearing agency  registered
under  the Exchange Act, (ii) the Issuer, at its option, notifies
the  Trustees in writing that it elects to cause the issuance  of
the  Senior  Secured Notes in certificated form  or  (iii)  there
shall  have  occurred and be continuing an Event of Default  with
respect to the Senior Secured Notes.  Beneficial interests  in  a
Global  Note may be exchanged for Certificated Notes upon request
but  only upon at least 20 days prior written notice given to the
Trustees  by or on behalf of DTC in accordance with its customary
procedures.   Certificated Notes delivered in  exchange  for  any
Global  Note or beneficial interests therein shall be  registered
in the names, and issued in any approved denominations, requested
by  or  on  behalf  of  the depositary (in  accordance  with  its
customary procedures) and will bear, in the case of the Rule 144A
Global Note, the Private Placement Legend and, in the case of the
Regulation  S Global Note, the legend set forth in bold  type  on
the cover of the Offering Memorandum, in each case.

           (b)   Transfer  and  Exchange of  Global  Notes.   The
transfer  and  exchange of Global Notes or  beneficial  interests
therein  shall be effected through the Depositary, in  accordance
with  the  Senior  Secured Notes Supplemental Indenture  and  the
procedures  of  the  Depositary  therefor,  which  shall  include
restrictions on transfer comparable to those set forth herein and
therein to the extent required by the Securities Act.  Beneficial
interests in a Global Note may be transferred to Persons who take
delivery thereof in the form of a beneficial interest in the same
Global  Note  in  accordance with the transfer  restrictions  set
forth in the applicable legends specified in Sections 2.8 and 2.9
of  the  Senior Secured Notes Indenture.  Transfers of beneficial
interests  in  the  Global  Notes to  Persons  required  to  take
delivery  thereof  in the form of an interest in  another  Global
Note shall be permitted as follows:

             (i)        If, at any time, an owner of a beneficial
     interest  in  a  Rule  144A Global Note deposited  with  the
     Depositary (or the Senior Secured Notes Trustee as custodian
     for  the Depositary) wishes to transfer its interest in such
     Rule  144A  Global  Note  to a Person  who  is  required  or
     permitted  to  take  delivery thereof  in  the  form  of  an
     interest  in  a Regulation S Global Note, such owner  shall,
     subject  to the rules and procedures of the Depositary  that
     are   applicable  to  such  a  transfer  or  exchange   (the
     "Applicable Rules"), exchange or cause the exchange of  such
     interest  for  an  equivalent  beneficial  interest   in   a
     Regulation  S  Global  Note  as  provided  in  this  Section
     3.4(b)(i).  Upon receipt by the Senior Secured Notes Trustee
     of  (1) instructions given in accordance with the Applicable
     Procedures  from  any  Agent  Member  directing  the  Senior
     Secured  Notes Trustee to credit or cause to be  credited  a
     beneficial  interest in the Regulation S Global Note  in  an
     amount  equal  to the beneficial interest in the  Rule  144A
     Global  Note to be exchanged, (2) a written order  given  in
     accordance   with   the  Applicable  Procedures   containing
     information  regarding  the  participant  account   of   the
     Depositary  to  be  credited with such increase  and  (3)  a
     certificate  in the form of Exhibit A attached hereto  given
     by  the  owner of such beneficial interest stating that  the
     transfer  of such interest has been made in compliance  with
     the transfer restrictions applicable to the Global Notes and
     pursuant to and in accordance with Rule 903 or Rule  904  of
     Regulation  S,  then the Senior Secured  Notes  Trustee,  as
     Security Registrar, shall instruct the Depositary to  reduce
     or  cause  to be reduced the aggregate principal  amount  at
     maturity  of  the applicable Rule 144A Global  Note  and  to
     increase  or  cause to be increased the aggregate  principal
     amount  at  maturity of the applicable Regulation  S  Global
     Note  by  the principal amount at maturity of the beneficial
     interest  in  the Rule 144A Global Note to be exchanged,  to
     credit  or cause to be credited to the account of the Person
     specified in such instructions a beneficial interest in  the
     Regulation  S  Global  Note equal to the  reduction  in  the
     aggregate  principal amount at maturity  of  the  Rule  144A
     Global Note, and to debit, or cause to be debited, from  the
     account  of the Person making such exchange or transfer  the
     beneficial  interest in the Rule 144A Global  Note  that  is
     being  exchanged  or transferred; provided that  during  the
     Restricted Period, transferees can only accept this transfer
     through Euroclear or Cedel.

             (ii)        If,  prior  to  the  expiration  of  the
     Restricted  Period, an owner of a beneficial interest  in  a
     Regulation  S Global Note deposited with the Depositary  (or
     with  the Senior Secured Notes Trustee as custodian for  the
     Depositary)  wishes  to  transfer  its  interest   in   such
     Regulation  S  Global Note to a Person who  is  required  or
     permitted  to  take  delivery thereof  in  the  form  of  an
     interest  in  a  Rule 144A Global Note,  such  owner  shall,
     subject to the Applicable Procedures, exchange or cause  the
     exchange  of  such  interest for  an  equivalent  beneficial
     interest  in  a  Rule 144A Global Note as provided  in  this
     Section  3.4(b)(ii).   Upon receipt by  the  Senior  Secured
     Notes  Trustee  of (1) written instructions, or  such  other
     forms  of instructions as is customary, from the Depositary,
     directing  the  Senior  Secured Notes Trustee,  as  Security
     Registrar,  to credit or cause to be credited  a  beneficial
     interest  in  the  Rule  144A  Global  Note  equal  to   the
     beneficial  interest in the Regulation S Global Note  to  be
     exchanged,   such   instructions  to   contain   information
     regarding the participant account with the Depositary to  be
     credited  with such increase, (2) a written order  given  in
     accordance   with   the  Applicable  Procedures   containing
     information  regarding  the  participant  account   of   the
     Depositary  and (3) a certificate in the form of  Exhibit  B
     attached  hereto  given  by  the owner  of  such  beneficial
     interest  stating  (A) if the transfer is pursuant  to  Rule
     144A,  that  the  Person transferring  such  interest  in  a
     Regulation S Global Note reasonably believes that the Person
     acquiring such interest in a Rule 144A Global Note is a  QIB
     and  is  obtaining such beneficial interest in a transaction
     meeting  the  requirements of Rule 144A and  any  applicable
     blue  sky  or  securities laws of any state  of  the  United
     States, (B) that the transfer complies with the requirements
     of Rule 144 under the Securities Act and any applicable blue
     sky or securities laws of any state of the United States  or
     (C)  if the transfer is pursuant to any other exemption from
     the  registration requirements of the Securities  Act,  that
     the  transfer  of such interest has been made in  compliance
     with  the  transfer restrictions applicable  to  the  Global
     Notes   and   pursuant  to  and  in  accordance   with   the
     requirements of the exemption claimed, such statement to  be
     supported  by  an Opinion of Counsel from the transferee  or
     the  transferor in form reasonably acceptable to the  Issuer
     and to the Security Registrar, then the Senior Secured Notes
     Trustee,   as   Security  Registrar,  shall   instruct   the
     Depositary  to  reduce or cause to be reduced the  aggregate
     principal  amount  at maturity of such Regulation  S  Global
     Note  and to increase or cause to be increased the aggregate
     principal  amount  at maturity of the applicable  Rule  144A
     Global  Note  by  the principal amount at  maturity  of  the
     beneficial  interest in the Regulation S Global Note  to  be
     exchanged, and the Senior Secured Notes Trustee, as Security
     Registrar, shall instruct the Depositary, concurrently  with
     such  reduction,  to credit or cause to be credited  to  the
     account  of  the  Person specified in  such  instructions  a
     beneficial interest in the applicable Rule 144A Global  Note
     equal to the reduction in the aggregate principal amount  at
     maturity  of such Regulation S Global Note and to  debit  or
     cause  to  be debited from the account of the Person  making
     such  transfer the beneficial interest in the  Regulation  S
     Global Note that is being transferred; provided that, on and
     after   the   termination  of  the  Restricted  Period,   no
     certification  shall  be  required  with  respect  to   such
     transfers.

            (iii)       On  the  date  the  Exchange   Offer   is
consummated,  beneficial interests in the Rule 144A  Global  Note
will  be  exchanged for equivalent beneficial  interests  in  the
Registered Global Note.

          (c)  Transfer and Exchange of Certificated Notes.  When
Certificated  Notes  are presented by a Holder  to  the  Security
Registrar  with  a request (x) to register the  transfer  of  the
Certificated Notes or (y) to exchange such Certificated Notes for
an   equal  principal  amount  of  Certificated  Notes  of  other
authorized  denominations, the Security Registrar shall  register
the  transfer  or  make  the  exchange  as  requested;  provided,
however, that the Certificated Notes presented or surrendered for
register  of  transfer or exchange (i) shall be duly endorsed  or
accompanied  by  a  written  instruction  of  transfer  in   form
satisfactory  to  the Security Registrar duly  executed  by  such
Holder or by his attorney, duly authorized in writing and (ii) in
the  case  of  a Certificated Note that is a Transfer  Restricted
Security,  such  request shall be accompanied  by  the  following
additional information and documents, as applicable:

             (i)        if  such Transfer Restricted Security  is
     being  delivered to the Security Registrar by a  Holder  for
     registration  in the name of such Holder, without  transfer,
     or such Transfer Restricted Security is being transferred to
     the  Issuer, a certification to that effect from such Holder
     (in substantially the form of Exhibit C hereto);

            (ii)        if  such Transfer Restricted Security  is
     being  transferred  to a QIB in accordance  with  Rule  144A
     under  the  Securities Act or pursuant to an exemption  from
     registration   in  accordance  with  Rule  144   under   the
     Securities  Act  or  pursuant to an  effective  registration
     statement under the Securities Act, a certification to  that
     effect  from  such  Holder  (in substantially  the  form  of
     Exhibit C hereto); or

           (iii)        if  such Transfer Restricted Security  is
     being  transferred in reliance on any other  exemption  from
     the   registration  requirements  of  the   Securities   Act
     (including  Rule  904 thereunder), a certification  to  that
     effect  from  such  Holder  (in substantially  the  form  of
     Exhibit C hereto) and an Opinion of Counsel from such Holder
     or the transferee reasonably acceptable to the Issuer and to
     the  Security Registrar to the effect that such transfer  is
     in compliance with the Securities Act.

           (d)   Transfer of a Beneficial Interest in a Rule 144A
Global  Note  or  Regulation  S  Permanent  Global  Note  for   a
Certificated Note.

             (i)       Any Person having a beneficial interest in
     any  Global Note may upon request, subject to the Applicable
     Procedures,   exchange  such  beneficial  interest   for   a
     Certificated Note.  Upon receipt by the Senior Secured Notes
     Trustee  of  written  instructions or  such  other  form  of
     instructions  as is customary for the Depositary,  from  the
     Depositary or its nominee on behalf of any Person  having  a
     beneficial interest in any Global Note, and, in the case  of
     a  Transfer  Restricted Security, the  following  additional
     information and documents:

                          (A)   if  such beneficial  interest  is
          being  transferred  to  the Person  designated  by  the
          Depositary   as   being   the   beneficial   owner,   a
          certification  to  that effect  from  such  Person  (in
          substantially the form of Exhibit D hereto);

                          (B)   if  such beneficial  interest  is
          being transferred to a QIB in accordance with Rule 144A
          under  the  Securities Act or pursuant to an  exemption
          from registration in accordance with Rule 144 under the
          Securities Act or pursuant to an effective registration
          statement under the Securities Act, a certification  to
          that  effect from the transferor (in substantially  the
          form of Exhibit D hereto); or

                          (C)   if  such beneficial  interest  is
          being  transferred in reliance on any  other  exemption
          from  the  registration requirements of the  Securities
          Act (including Rule 904 thereunder), a certification to
          that  effect from the transferor (in substantially  the
          form  of  Exhibit D hereto) and an Opinion  of  Counsel
          from   the  transferee  or  the  transferor  reasonably
          acceptable to the Issuer and to the Security  Registrar
          to  the effect that such transfer is in compliance with
          the Securities Act:

     in  which case the Senior Secured Notes Trustee or the  Note
     Custodian,  at  the  direction of the Senior  Secured  Notes
     Trustee, shall, in accordance with the standing instructions
     and  procedures existing between the Depositary and the Note
     Custodian, cause the aggregate principal amount of Rule 144A
     Global  Notes  or  Regulation S Permanent Global  Notes,  as
     applicable,  to  be reduced accordingly and, following  such
     reduction,  the Issuer shall execute and the Senior  Secured
     Notes   Trustee  shall  authenticate  and  deliver  to   the
     transferee a Certificated Note in the appropriate  principal
     amount.

           (ii)       Certificated Notes issued in exchange for a
     beneficial  interest  in any Global Note  pursuant  to  this
     Section 3.4(d) shall be registered in such names and in such
     authorized  denominations  as the  Depositary,  pursuant  to
     instructions  from  its direct or indirect  participants  or
     otherwise, shall instruct the Senior Secured Notes  Trustee.
     The   Senior  Secured  Notes  Trustee  shall  deliver   such
     Certificated Notes to the Persons in whose names such  Notes
     are   so   registered.   Following  any  such  issuance   of
     Certificated  Notes, the Senior Secured  Notes  Trustee,  as
     Security Registrar, shall instruct the Depositary to  reduce
     or  cause  to be reduced the aggregate principal  amount  at
     maturity  of  the  applicable Global  Note  to  reflect  the
     transfer.

          (e)  Transfer and Exchange of a Certificated Note for a
Beneficial  Interest in a Global Note.  Holders  of  Certificated
Notes  may  offer,  resell,  pledge or  otherwise  transfer  such
Certificated  Notes  only pursuant to an  effective  registration
statement under the Securities Act, inside the United States to a
QIB in a transaction meeting the requirements of Rule 144A, in  a
transaction  meeting  the requirements  of  Rule  144  under  the
Securities  Act,  outside  the United  States  in  a  transaction
meeting the requirements of Rule 904 under the Securities Act  or
to  the  Issuer,  in each case in compliance with any  applicable
securities  laws of any State of the United States or  any  other
applicable jurisdiction.

           When  Certificated Notes are presented by a Holder  to
the  Security  Registrar  with  a request  (x)  to  register  the
transfer  of  the  Certificated Notes or  (y)  to  exchange  such
Certificated  Notes for an equal principal amount of Certificated
Notes  of  other authorized denominations, the Security Registrar
shall register the transfer or make the exchange as requested  if
its   requirements  for  such  transactions  are  met;  provided,
however, that the Certificated Notes presented or surrendered for
register  of  transfer or exchange (i) shall be duly endorsed  or
accompanied  by  a  written  instruction  of  transfer  in   form
satisfactory  to  the Security Registrar duly  executed  by  such
Holder  or  by  his attorney, duly authorized in  writing,  which
instructions,  if  applicable, shall direct  the  Senior  Secured
Notes Trustee (A) to cancel any Certificated Note being exchanged
for  another  Certificated  Note or a beneficial  interest  in  a
Global Note in accordance with Section 2.13 of the Senior Secured
Notes  Indenture,  and  (B) to make, or to  direct  the  Security
Registrar to make, an endorsement on the appropriate Global  Note
to  reflect an increase in the aggregate principal amount of  the
Senior  Secured Notes represented by such Global  Note  and  (ii)
such  request  shall  be accompanied by the following  additional
information and documents, as applicable:

              (i)         if  such  Certificated  Note  is  being
     delivered  to  the  Security  Registrar  by  a  Holder   for
     registration in the name of such Holder, without transfer, a
     certification   to  that  effect  from   such   Holder   (in
     substantially the form of Exhibit E hereto); or

             (ii)         if  such  Certificated  Note  is  being
     transferred to a QIB in accordance with Rule 144A,  pursuant
     to  Rule  144  under the Securities Act or  pursuant  to  an
     exemption  from  registration in accordance  with  Rule  904
     under  the  Securities  Act  or  pursuant  to  an  effective
     registration   statement  under  the   Securities   Act,   a
     certification   to  that  effect  from   such   Holder   (in
     substantially the form of Exhibit E hereto).

            (f)   Legends.   (i)   Except  as  permitted  by  the
following  paragraphs (ii), (iii) and (iv), each Note certificate
evidencing  Global Notes and Certificated Notes (and  all  Senior
Secured Notes issued in exchange therefor or substitution thereof
other  than  Registered  Senior Secured  Notes)  shall  bear  the
applicable legend specified in Sections 2.8 and 2.9 of the Senior
Secured Notes Indenture.

            (ii)        Upon  any sale or transfer of a  Transfer
     Restricted   Security  (including  any  Transfer  Restricted
     Security represented by a Global Note) pursuant to Rule  144
     or pursuant to an effective registration statement under the
     Securities Act:

                     (A)   in the case of any Transfer Restricted
          Security  that  is  a Certificated Note,  the  Security
          Registrar  shall permit the Holder thereof to  exchange
          such  Transfer  Restricted Security for a  Certificated
          Note  that  does not bear the Private Placement  Legend
          and  rescind  any restriction on the transfer  of  such
          Transfer   Restricted  Security  upon  receipt   of   a
          certification    from    the    transferring     Holder
          substantially in the form of Exhibit C hereto; and

                     (B)   in the case of any Transfer Restricted
          Security  represented by a Global Note,  such  Transfer
          Restricted Security shall not be required to  bear  the
          Private  Placement  Legend, but shall  continue  to  be
          subject  to  the provisions of Section 3.4(b)  and  (c)
          hereof;  provided, however, that with  respect  to  any
          request  for  an  exchange  of  a  Transfer  Restricted
          Security  that is represented by a Global  Note  for  a
          Certificated  Note  that  does  not  bear  the  Private
          Placement Legend which request is made in reliance upon
          Rule  144, the Holder thereof shall certify in  writing
          to  the  Security Registrar that such request is  being
          made  pursuant  to Rule 144, such certification  to  be
          substantially in the form of Exhibit E hereto.

           (iii)        Upon any sale or transfer of  a  Transfer
     Restricted   Security  (including  any  Transfer  Restricted
     Security  represented by a Global Note) in reliance  on  any
     exemption   from  the  registration  requirements   of   the
     Securities Act (other than exemptions pursuant to Rule  144A
     or Rule 144 under the Securities Act) in which the Holder or
     the  transferee provides an Opinion of Counsel to the Issuer
     and  the Security Registrar in form and substance reasonably
     acceptable  to the Issuer and the Security Registrar  (which
     Opinion  of  Counsel  shall also  state  that  the  transfer
     restrictions contained in the applicable legend specified in
     Sections  2.8 and 2.9 of the Senior Secured Notes  Indenture
     are no longer applicable):

                     (A)   in the case of any Transfer Restricted
          Security  that  is  a Certificated Note,  the  Security
          Registrar  shall permit the Holder thereof to  exchange
          such  Transfer  Restricted Security for a  Certificated
          Note  that  does not bear the Private Placement  Legend
          and  rescind  any restriction on the transfer  of  such
          Transfer Restricted Security; and

                     (B)   in the case of any Transfer Restricted
          Security  represented by a Global Note,  such  Transfer
          Restricted Security shall not be required to  bear  the
          Private  Placement  Legend, but shall  continue  to  be
          subject  to  the provisions of Section 3.4(b)  and  (c)
          hereof.

           (g)   Registration Rights.  Pursuant to a Registration
Rights  Agreement, dated the date hereof, the Company, the Issuer
and  the  Initial Purchaser have agreed to exchange  the  Initial
Senior  Secured  Notes  and  the  Initial  Senior  Secured  Notes
Guarantee  for  an  equal principal amount of  Registered  Senior
Secured  Notes and Registered Senior Secured Notes  Guarantee  on
the terms and conditions contained in such agreement.

           Section  III.5  Redemption.  The Senior Secured  Notes
are  subject to redemption on the terms set forth in Article VIII
of  the  Senior Secured Notes Indenture.  In addition, the Senior
Secured  Notes  are subject to optional redemption and  mandatory
redemption on the terms set forth below:

           (a)   Optional Redemption by Issuer.   (i)  The Senior
Secured Notes shall be redeemable at the option of the Issuer  (a
"Senior Secured Notes Optional Redemption"), in whole or in part,
at  any time on or after April 15, 2002, at the redemption prices
(expressed as a percentage of principal amount) set forth  below,
plus accrued and unpaid interest, if any, to the redemption date,
if  redeemed during the 12 month period beginning on April 15  of
the years indicated below:

                         Redemption
               Year      Price

               2002      107.00%
               2003      103.50%
               2004      100.00%

          (ii)  Prior to April 15, 2000, the Issuer may redeem up
to  $51,733,000  of  the originally issued  principal  amount  of
Senior  Secured Notes at a redemption price equal to       113.0%
of  the principal amount of the Senior Secured Notes so redeemed,
plus  accrued and unpaid interest, if any, to the redemption date
with the Net Cash Proceeds of one or more Public Equity Offerings
by  the  Company, Panda International or any direct  or  indirect
parent  of  the Company; provided that (i) the proceeds  of  such
offering  used  for the purposes of the optional  redemption  are
contributed   as  equity  to  the  Issuer  and  (ii)   at   least
$103,467,000 of the originally issued principal amount of  Senior
Secured  Notes would remain outstanding immediately after  giving
effect to such redemption (any such redemption, a "Senior Secured
Notes Public Equity Offering Redemption").

           (b)   Mandatory  Redemption.  Upon the  occurrence  of
certain  events  described below, the outstanding Senior  Secured
Notes  (together with, as provided in paragraph (vi)  below,  any
additional Senior Indebtedness of the Issuer outstanding  at  the
time   of  such  Mandatory  Redemption),  will  be  redeemed   (a
"Mandatory Redemption") pro rata, at a redemption price equal  to
100%  of the principal amount thereof, together with accrued  and
unpaid  interest  (including Liquidated  Damages  and  Additional
Amounts, If any), if any, to the redemption date:

             (i)       Upon the occurrence of a Luannan Event  of
     Loss  or  Luannan Expropriation Event that is determined  by
     the Issuer to render the Luannan Facility incapable of being
     rebuilt,  repaired or restored so as to permit operation  of
     the  entire  Luannan  Facility on  a  Commercially  Feasible
     Basis,   all  Luannan  Casualty  Proceeds  and  all  Luannan
     Expropriation Proceeds and repayments of the Issuer Loan and
     the Shareholder Loans (resulting from such Luannan Event  of
     Loss  or  Luannan Expropriation Event or otherwise) will  be
     applied  pro  rata to the redemption of the  Senior  Secured
     Notes.   The redemption date for such a Mandatory Redemption
     may  be any date during the 90-day period following the date
     of  the Issuer's determination that the Luannan Facility  is
     incapable  of  being rebuilt, repaired or  restored  (taking
     into account the notice requirements set forth in the Senior
     Secured Notes Indenture).

            (ii)       Upon the occurrence of a Luannan Event  of
     Loss  or  Luannan Expropriation Event that is determined  by
     the  Issuer  to  render  a portion of the  Luannan  Facility
     incapable  of  being  rebuilt,  repaired  or  restored,  but
     permits the remaining portion of the Luannan Facility to  be
     rebuilt,  repaired or restored so as to permit operation  of
     the   remaining  portion  of  the  Luannan  Facility  on   a
     Commercially  Feasible Basis (as confirmed  by  the  Luannan
     Facility  Engineer  pursuant to  the  Senior  Secured  Notes
     Indenture),  and  if  the  amount of  the  Luannan  Casualty
     Proceeds or Luannan Expropriation Proceeds and repayments of
     the  Issuer  Loan and the Shareholder Loans  resulting  from
     such  Luannan  Event of Loss or Luannan Expropriation  Event
     exceeds  $500,000  (after reduction for the  total  cost  of
     rebuilding,  repairing or restoring the Luannan Facility  in
     accordance  with  the Senior Secured Notes  Indenture),  the
     total  amount  of such excess proceeds will be  applied  pro
     rata  to  the redemption of the Senior Secured  Notes.   The
     redemption  date  may be any date during the  90-day  period
     following  the  date  of the Issuer's certification  to  the
     Senior   Secured   Notes  Trustee  of  completion   of   the
     rebuilding, repairing or restoration of the Luannan Facility
     (taking  into account the notice requirements set  forth  in
     the Senior Secured Notes Indenture).

           (iii)       Upon the occurrence of a Luannan Event  of
     Loss  or a Luannan Expropriation Event for which the Luannan
     Casualty  Proceeds  or  Luannan Expropriation  Proceeds  and
     repayments  of  the  Issuer Loan and the  Shareholder  Loans
     exceed  the  aggregate principal amount of  the  outstanding
     Senior Secured Notes, and any applicable interest (including
     Liquidated Damages and Additional Amounts, if any)  thereon,
     the  Issuer  may, at its option, determine not  to  rebuild,
     repair  or  restore  the  Luannan  Facility.  Upon  such   a
     determination,  such  Luannan Casualty Proceeds  or  Luannan
     Expropriation Proceeds and repayments of the Issuer Loan and
     the  Shareholder Loans resulting from such Luannan Event  of
     Loss  or Luannan Expropriation Event must be used to redeem,
     in  whole,  but not in part, the outstanding Senior  Secured
     Notes.   The redemption date may be any date during the  90-
     day  period following the date of the Issuer's determination
     not  to  rebuild,  repair or restore  the  Luannan  Facility
     (taking  into account the notice requirements set  forth  in
     the Senior Secured Notes Indenture).

            (iv)       Upon the payment of performance liquidated
     damage  payments under the Luannan EPC Contract, the  amount
     of  performance liquidated damages paid, which are  required
     to  be  applied  to  payment of  the  Issuer  Loan  and  the
     Shareholder  Loans,  will  be  applied  pro  rata   to   the
     redemption of the Senior Secured Notes. The redemption  date
     may  be any date during the 90-day period following the date
     of receipt by the Issuer of any such repayment of the Issuer
     Loan  (taking into account the notice requirements set forth
     in the Senior Secured Notes Indenture).

             (v)        Upon the occurrence of a Domestic Project
     Event that results in Domestic Project Event Proceeds, after
     the  amounts of such proceeds have been used to fulfill  any
     and   all   mandatory  redemption  or  mandatory   repayment
     obligations  pursuant to (a) the PFC Indenture and  (b)  the
     debt  instrument or instruments governing the project  level
     financing  of  such  Domestic Project, any  and  all  excess
     proceeds shall be applied pro rata to the redemption of  the
     Senior  Secured Notes. The redemption date may be  any  date
     during  the 90-day period following the date of the Issuer's
     receipt  of  such  proceeds from the  Company  (taking  into
     account  the  notice requirements set forth  in  the  Senior
     Secured Notes Indenture).

            (vi)       Upon the occurrence of a Permitted Project
     Event  that  results  in Permitted Project  Event  Proceeds,
     after the amounts of such proceeds have been used to fulfill
     any  and  all  mandatory redemption or  mandatory  repayment
     obligations  pursuant  to,  as the  case  may  be,  the  PFC
     Indenture  or  the debt instrument or instruments  governing
     the   project   level   financing  (or   additional   Senior
     Indebtedness   issued  solely  to  finance  such   Permitted
     Project)  of  such  Permitted Project, any  and  all  excess
     proceeds shall be applied pro rata to the redemption of  the
     Senior  Secured  Notes  and, to the extent  that  any  other
     instrument  governing any additional Senior Indebtedness  of
     the  Company and the Issuer outstanding at the date  of  the
     Mandatory Redemption so requires, to the redemption of  such
     additional Senior Indebtedness. The redemption date  may  be
     any  date during the 90-day period following the date of the
     Company's or the Issuer's receipt of such proceeds from such
     Permitted   Project   (taking  into   account   the   notice
     requirements   set  forth  in  the  Senior   Secured   Notes
     Indenture).

           (c)   Redemption  at  Option  of  Holders.   Upon  the
occurrence of certain events described below, the Issuer shall be
obligated  to  make an offer to redeem pro rata  the  outstanding
Senior  Secured Notes at a redemption price equal to 100% of  the
principal  amount  thereof,  together  with  accrued  and  unpaid
interest, if any, to the redemption date:

            (i)       Upon the occurrence of an Approval Event of
     Default  or a County Partners Event of Default that has  had
     or  is  reasonably likely to have a Material Adverse Effect,
     the Issuer shall be obligated to make a Mandatory Redemption
     Offer  using  any and all available monies  to  effect  such
     Mandatory Redemption Offer (such amounts to include, but not
     be limited to, all amounts in the Company Funds, all amounts
     in  the Issuer Funds and all amounts available to the Issuer
     or  the  Company through the enforcement of the Collateral).
     The  redemption date for such a redemption may be  any  date
     during  the 90-day period following the date of the Approval
     Event  of  Default or the County Partners Event  of  Default
     (taking  into account the notice requirements set  forth  in
     the Senior Secured Notes Indenture).

            (ii)       If the Luannan Facility Construction  Cost
     is  less  than  the Projected Luannan Facility  Construction
     Cost, after using such excess funds to fund any deficits  in
     the  Issuer Funds, and if any excess funds are remaining and
     the   amount   of  such  excess  funds  equals  or   exceeds
     $1,000,000, the Issuer shall be obligated to use such excess
     funds to make a Mandatory Redemption Offer to the Holders of
     the  Senior Secured Notes.  The redemption date for  such  a
     redemption  may  be  any  date  during  the  90-day   period
     following the date of the Issuer's final calculation of  the
     Luannan Facility Construction Cost (taking into account  the
     notice  requirements set forth in the Senior  Secured  Notes
     Indenture).

           (d)   Redemption  for  Taxation Reasons.   The  Senior
Secured Notes may be redeemed, at the option of the Issuer or the
Company,  as  the case may be, in whole but not in part,  at  any
time  upon giving not less than 30 nor more than 60 days'  notice
to  the  Holders  (which  notice  shall  be  irrevocable),  at  a
redemption price equal to the principal amount thereof,  together
with accrued and unpaid interest and premium, if any, to the date
fixed  by  the  Issuer or the Company, as the case  may  be,  for
redemption (a "Tax Redemption Date") and all Additional  Amounts,
if any, then due and which shall become due on the Tax Redemption
Date as a result of the redemption or otherwise, if the Issuer or
the Company, as the case may be, determines that, as a result  of
(i)  any change in, or amendment to, the laws or treaties (or any
regulations  or  rulings promulgated thereunder)  of  the  Cayman
Islands  or  the  United States (or any political subdivision  or
taxing  authority  thereof)  which change  or  amendment  becomes
effective  on  or after the date hereof; or (ii)  any  change  in
position    regarding   the   application,   administration    or
interpretation  of  such laws, treaties, regulations  or  rulings
(including  a holding, judgment or order by a court of  competent
jurisdiction)  which  change  in application,  administration  or
interpretation becomes effective on or after the date hereof, the
Issuer  or  the Company, as the case may be, is, or on  the  next
interest  payment  date  would be,  required  to  pay  Additional
Amounts,  and  the  Issuer or the Company, as the  case  may  be,
determines that such payment obligation cannot be avoided by  the
Issuer  or  the  Company, as the case may be,  taking  reasonable
measures.

           Notwithstanding  the  foregoing,  no  such  notice  of
redemption  shall  be given earlier than 90  days  prior  to  the
earliest date on which the Issuer or the Company, as the case may
be,  would be obligated to make such payment or withholding if  a
payment  in  respect of the Senior Secured Notes  or  the  Senior
Secured Notes Guarantee, as the case may be, were then due. Prior
to  the publication or, where relevant, mailing of any notice  of
redemption of the Senior Secured Notes pursuant to the foregoing,
the  Issuer or the Company, as the case may be, shall deliver  to
the  Trustee or the Senior Secured Notes Trustee, as the case may
be,  an opinion of a tax counsel reasonably satisfactory to  such
trustee or trustees to the effect that the circumstances referred
to  above exist. The Trustee or the Senior Secured Notes Trustee,
as  the  case  may  be, shall accept such opinion  as  sufficient
evidence   of  the  satisfaction  of  the  conditions   precedent
described  above,  in  which event it  shall  be  conclusive  and
binding on the Holders.

           Section  III.6   Luannan Expropriation Event;  Luannan
Event  of  Loss.  (a)  If a Luannan Event of Loss, or  a  Luannan
Expropriation Event shall occur the Issuer shall, or shall  cause
the   Joint   Ventures  to,  diligently  pursue  all  rights   to
compensation  against the appropriate party as  set  forth  below
and, as soon as reasonably practicable, but no later than fifteen
(15)  days  after the date of receipt by any Joint Venture,  Pan-
Western  or  the Issuer of Luannan Casualty Proceeds  or  Luannan
Expropriation Proceeds, as the case may be, the Issuer shall make
a  reasonable  good  faith determination as to  whether  (i)  the
Luannan  Facility can be rebuilt, repaired or restored to  permit
operation of the entire Luannan Facility or a portion thereof  on
a  Commercially  Feasible Basis, and (ii)  the  Luannan  Casualty
Proceeds or Luannan Expropriation Proceeds, as the case  may  be,
together with any related repayments of the Issuer Loan  and  the
Shareholder Loans and any other amounts that the Issuer  and  its
Affiliates  and the County Partners in their sole discretion  are
willing  to commit to such rebuilding, repair or restoration  are
sufficient  to  permit such rebuilding, repair or restoration  of
the  Luannan Facility.  The determination of the Issuer shall  be
evidenced  by  an  Officer's Certificate filed  with  the  Senior
Secured  Notes Indenture Trustee which, in the event  the  Issuer
determines that the Luannan Facility can be rebuilt, repaired  or
restored to permit operation of the entire Luannan Facility or  a
portion  thereof on a Commercially Feasible Basis  and  that  the
Luannan  Casualty Proceeds or Luannan Expropriation Proceeds,  as
the  case  may  be,  together  with  any  related  repayments  of
Shareholder Loans and any other amounts that the Issuer  and  its
Affiliates  and the County Partners in their sole discretion  are
willing  to commit to such rebuilding, repair or restoration  are
sufficient,  shall also, if required pursuant to Section  4.8  of
the  Senior Secured Notes Indenture, contain a Restoration Budget
and Restoration Progress Payments Schedule prepared by the Issuer
detailing  reasonable good faith estimates of the total  cost  of
such   rebuilding,   repair   or  restoration.    The   Officer's
Certificate  shall  be  accompanied  by  a  certificate   of   an
Authorized Representative of the Luannan Facility Engineer  dated
within  five  (5) days of the date of the Officer's  Certificate,
stating  that, based upon reasonable investigation and review  of
the  determination  made  by  the Issuer,  the  Luannan  Facility
Engineer believes the determination and the estimate of the total
cost,  if  any,  set  forth in the Officer's  Certificate  to  be
reasonable  and,  if such Officer's Certificate also  contains  a
Restoration  Budget  and Progress Payments  Schedule,  that  such
Restoration Budget and Progress Payments Schedule are  reasonable
and achievable.

           (b) In the event that a determination is made pursuant
to clause (a) above with respect to the Luannan Facility:

            (i)   that  the Luannan Facility cannot  be  rebuilt,
     repaired  or  restored  to permit operation  of  the  entire
     Luannan  Facility on a Commercially Feasible Basis  or  that
     the  Luannan  Casualty  Proceeds  or  Luannan  Expropriation
     Proceeds together with any related repayments of the  Issuer
     Loan  and  the Shareholder Loans and any other amounts  that
     the  Issuer  and its Affiliates and the County  Partners  in
     their  sole  discretion  are  willing  to  commit  to   such
     rebuilding,  repair  or restoration are  not  sufficient  to
     permit  such rebuilding, repair or restoration, then, unless
     clause  (iii) below hereof applies, then the Senior  Secured
     Notes  Trustee  shall  apply all  of  the  Luannan  Casualty
     Proceeds or Luannan Expropriation Proceeds, as the case  may
     be  and  related  repayments of  the  Issuer  Loan  and  the
     Shareholder Loans segregated in the Issuer Revenue  Fund  in
     accordance  with Section 4.1(a) of the Senior Secured  Notes
     Indenture to redeem the Senior Secured Notes Outstanding  in
     accordance with Section 3.5(b)(i);

           (ii)   that  the  Luannan  Facility  can  be  rebuilt,
     repaired  or  restored  to permit operation  of  the  entire
     Luannan  Facility on a Commercially Feasible Basis and  that
     the  Luannan  Casualty  Proceeds  or  Luannan  Expropriation
     Proceeds together with any other related repayments  of  the
     Issuer  Loan and the Shareholder Loans and any other amounts
     that  the  Issuer and its Affiliates and the County Partners
     in  their  sole  discretion are willing to  commit  to  such
     rebuilding, repair or restoration are sufficient  to  permit
     such  rebuilding, repair or restoration, all of the  Luannan
     Casualty Proceeds or Luannan Expropriation Proceeds, as  the
     case  may be, and the related repayments of Issuer Loan  and
     the  Shareholder Loans segregated in the Issuer Revenue Fund
     in  accordance  with  Section 4.1(a) of the  Senior  Secured
     Notes  Indenture,  shall  be  transferred  from  the  Issuer
     Revenue Fund and, together with any repayment of the  Issuer
     Loan  and the Shareholder Loans, shall be deposited  in  the
     Luannan Facility Restoration Fund in accordance with Section
     4.8  of the Senior Secured Notes Indenture.  Upon completion
     of  any  rebuilding, repair or restoration  of  the  Luannan
     Facility,  the  excess,  if any, of  the  remaining  Luannan
     Casualty Proceeds or Luannan Expropriation Proceeds, as  the
     case  may  be and the related repayments of the Issuer  Loan
     and the Shareholder Loans over the amounts to be retained in
     the  Luannan  Facility Restoration Fund in  accordance  with
     Section 4.8(d) of the Senior Secured Notes Indenture,  shall
     be  distributed  in accordance with Section  4.8(d)  of  the
     Senior Secured Notes Indenture;

           (iii)   that the Luannan Facility can only be rebuilt,
     repaired or restored to permit operation of a portion of the
     Luannan  Facility on a Commercially Feasible Basis and  that
     the  Luannan  Casualty  Proceeds  or  Luannan  Expropriation
     Proceeds together with any related repayments of the  Issuer
     Loan  and  the Shareholder Loans and any other amounts  that
     the  Issuer  and its Affiliates and the County  Partners  in
     their  sole  discretion  are  willing  to  commit  to   such
     rebuilding, repair or restoration are sufficient  to  permit
     such  rebuilding, repair or restoration, all of the  Luannan
     Casualty Proceeds or Luannan Expropriation Proceeds, as  the
     case  may be, and the related repayments of the Issuer  Loan
     and  the  Shareholder  Loans and together  with  such  other
     amounts  that the Issuer and its Affiliates and  the  County
     Partners  in their sole discretion are willing to commit  to
     such rebuilding, repair or restoration as segregated in  the
     Issuer Revenue Fund in accordance with Section 4.1(a) of the
     Senior Secured Notes Indenture shall be transferred from the
     Issuer  Revenue  Fund and deposited in the Luannan  Facility
     Restoration  Fund  in accordance with  Section  4.8  of  the
     Senior  Secured  Notes Indenture.  Upon  completion  of  any
     rebuilding,  repair or restoration of the Luannan  Facility,
     the  excess,  if  any,  of  the remaining  Luannan  Casualty
     Proceeds or Luannan Expropriation Proceeds, as the case  may
     be,  and  the related repayments of the Issuer Loan and  the
     Shareholder  Loans over the amounts to be  retained  in  the
     Luannan Facility Restoration Fund in accordance with Section
     4.8(d)  of  the  Senior Secured Notes  Indenture,  shall  be
     distributed in accordance with Section 4.8(d) of the  Senior
     Secured Notes Indenture.

           (c)   Notwithstanding  any  other  provision  of  this
Section  3.6,  in  the  event the Luannan  Casualty  Proceeds  or
Luannan  Expropriation  Proceeds, as the  case  may  be,  from  a
Luannan  Event of Loss or a Luannan Expropriation  Event  do  not
exceed  $500,000 in the aggregate, the Issuer shall not  have  to
comply  with the provisions of the third sentence of  clause  (a)
hereof  requiring the delivery of a certificate of an  Authorized
Representative of the Luannan Facility Engineer and  the  Luannan
Casualty  Proceeds or Luannan Expropriation Proceeds  (segregated
in  the Issuer Revenue Fund in accordance with Section 4.1(a)  of
the Senior Secured Notes Indenture), as the case may be, shall be
paid to the Joint Ventures for payment of the cost of rebuilding,
repair or restoration.

          (d)  In the event that the Luannan Casualty Proceeds or
Luannan Expropriation Proceeds and the related repayments of  the
Issuer  Loan  and the Shareholder Loans from a Luannan  Event  of
Loss  or  a  Luannan Expropriation Event, as  the  case  may  be,
exceeds  the  principal  amount  of  the  Senior  Secured   Notes
Outstanding,  and  any  applicable  interest  thereon  (including
Liquidated  Damages and Additional Amounts, if any), the  Issuer,
at  its  option, may determine not to rebuild, repair or  restore
the  Luannan Facility.  Upon delivery of an Officer's Certificate
to  the  Senior Secured Notes Trustee certifying that the  Issuer
will  not  rebuild, repair or restore the Luannan  Facility,  all
Luannan  Casualty  Proceeds  or  Luannan  Expropriation  Proceeds
(segregated in the Issuer Revenue Fund in accordance with Section
4.1(a)  of the Senior Secured Notes Indenture), as the  case  may
be,  shall  be distributed in accordance with Article 4  and  the
Senior  Secured  Notes Trustee shall redeem  the  Senior  Secured
Notes  Outstanding in whole, but not in part, in accordance  with
Section 3.5(b)(iii).

            (e)    If   a  Luannan  Event  of  Loss  or   Luannan
Expropriation Event shall occur, the Issuer shall (A)  diligently
pursue  all  its rights to compensation against any  Person  with
respect  to  such Luannan Event of Loss or Luannan  Expropriation
Event  and,  with  respect  to  a  Luannan  Event  of  Loss   (1)
compromise,  settle  or consent to the settlement  of  any  claim
against any Person with respect to such Luannan Event of Loss  in
accordance  with  the provisions of Section 7.10  of  the  Senior
Secured  Notes  Indenture  and  (2)  hold  all  Luannan  Casualty
Proceeds  (including  instruments) received  in  respect  of  any
Luannan  Event  of Loss (after deducting all reasonable  expenses
incurred by it in litigating, arbitrating, compromising, settling
or  consenting to the settlement of any claims) in trust for  the
benefit of the Senior Secured Notes Trustee segregated from other
funds  of  the  Issuer  and  promptly deposit  all  such  Luannan
Casualty Proceeds in the Issuer Revenue Fund, segregated from all
other  moneys  pending the determination pursuant to  clause  (a)
hereof.

           Section  III.7  Withholding Taxes.  (a)  All  payments
made by the Issuer on the Senior Secured Notes (whether or not in
the form of definitive Senior Secured Notes) or payments made  by
the  Company  with respect to the Senior Secured Notes  Guarantee
shall be made without withholding or deduction for, or on account
of,   any  present  or  future  taxes,  duties,  assessments   or
governmental  charges of whatever nature (collectively,  "Taxes")
imposed  or  levied  by or on behalf of the Cayman  Islands,  the
United  States  or  any  political  subdivision  thereof  or  any
authority  having power to tax therein (each a "Tax  Authority"),
unless  the  withholding  or deduction  of  such  Taxes  is  then
required  by  law.  If any deduction or withholding  for,  or  on
account of, any Taxes of any Tax Authority, shall at any time  be
required on any payments for, or on account of, any payments made
by the Issuer with respect to the Senior Secured Notes, including
payments of principal, redemption price, interest or premium,  or
payments  made by the Company with respect to the Senior  Secured
Notes  Guarantee, the Issuer or the Company, as the case may  be,
will  pay  such additional amounts (the "Additional Amounts")  as
may  be  necessary  in  order that the net  amounts  received  in
respect  of  such payments by the Holders of the  Senior  Secured
Notes or the Trustees, as the case may be, after such withholding
or  deduction, equal the respective amounts which would have been
received  in  respect  of such payments in the  absence  of  such
withholding or deduction; except that no such Additional  Amounts
will be payable with respect to:

             (i)       any payments on a Senior Secured Note held
     by  or  on  behalf of a Holder or beneficial  owner  who  is
     liable for such Taxes in respect of such Senior Secured Note
     by  reason  of  the Holder or beneficial owner  having  some
     connection  with  the Cayman Islands or  the  United  States
     (including  being a citizen or resident or national  of,  or
     carrying   on   a  business  or  maintaining   a   permanent
     establishment in, or being physically present in, the Cayman
     Islands or the United States) other than by the mere holding
     of  such  Senior  Secured  Note  or  enforcement  of  rights
     thereunder or the receipt of payments in respect thereof;

            (ii)        any  Taxes that are imposed  or  withheld
     where  such  withholding or imposition is by reason  of  the
     failure of the Holder or beneficial owner to comply  with  a
     request by the Issuer or the Company, as the case may be, to
     satisfy any certification, identification or other reporting
     requirement which the Holder or beneficial owner is  legally
     able to satisfy and which is required or imposed by statute,
     treaty,  regulation,  or  administrative  practices  of  the
     taxing jurisdiction as a precondition to exemption from  all
     or part of such Taxes; or

           (iii)        any  Senior  Secured Note  presented  for
     payment  (where presentation is required) more than 30  days
     after  the  relevant  payment is first  made  available  for
     payment  to the Holder except to the extent that the  Holder
     would  have  been  entitled to such  Additional  Amounts  on
     presenting such Senior Secured Note for payment on the  last
     day of such period of 30 days.

Additional Amounts shall not be payable where, had the beneficial
owner  of  the Senior Secured Note been the Holder of the  Senior
Secured  Note,  he  would not have been entitled  to  payment  of
Additional Amounts by reason of Sections 2.6(a)(i)-(iii) herein.

           (b)   Upon request, the Issuer or the Company, as  the
case  may  be,  shall  provide  the Trustees  with  documentation
satisfactory to the Trustees evidencing the payment of Additional
Amounts.  Copies of such documentation will be made available  to
the Holders upon request.

           Section III.8  Calculation of Original Issue Discount.
The  Company shall file with the Trustee promptly at the  end  of
each  calendar  year a written notice specifying  the  amount  of
original  issue  discount  (including  daily  rates  and  accrual
periods)  accrued on the Senior Secured Notes as of  the  end  of
such year, if any.


                           ARTICLE IV

                         MISCELLANEOUS

           Section IV.1  Use of Proceeds.  The proceeds from  the
sale of the Senior Secured Notes will be used by the Issuer:  (a)
to  make  a  deposit  in  the  Senior Secured  Notes  Capitalized
Interest Fund in the amount of $48,122,778; (b) to make a deposit
in  the  Senior Secured Notes Debt Service Reserve  Fund  in  the
amount of $9,700,000; (c) to pay certain closing costs (including
transaction   fees,   commissions  and  expenses)   incurred   in
connection  with  the Offering of the Senior  Secured  Notes  and
related  Senior  Secured Notes Guarantee,  of  $6,688,956  (which
amount  includes  fees  and  expenses of  the  Initial  Purchaser
pursuant  to  the  agreement between the Issuer and  the  Initial
Purchaser);  and  (d) to make a deposit in the  Luannan  Facility
Construction  Fund  in the amount of $80,513,354.   This  amount,
plus interest thereon and other income expected to be received by
the  Issuer  during construction, will be used by the  Issuer  to
make  the Issuer Loan to Pan-Western.  Pan-Western will  use  the
proceeds  of  the Issuer Loan to make the JV Equity Contributions
and  the  Shareholder Loans to each of the four  Joint  Ventures.
The  Joint  Ventures  will  use the proceeds  of  the  JV  Equity
Contributions  and  Shareholder  Loans,  together  with   capital
contributions  from  the County Partners in the  amount  of  $5.7
million, to develop and construct the Luannan Facility.

           Section IV.2  Closing Costs.  Upon Closing the Company
will pay the costs referred to in Section 4.1(c) and will deliver
to  the  Trustee an Officer's Certificate certifying  as  to  the
closing costs incurred and paid.

           Section  IV.3   Execution  of Supplemental  Indenture.
This  First  Supplemental  Indenture is  executed  and  shall  be
construed  as an indenture supplemental to the Original Indenture
and,   as   provided  in  the  Original  Indenture,  this   First
Supplemental Indenture forms a part thereof.

           Section  IV.4   Concerning the Trustee.   The  Trustee
accepts  the  amendment of the Indenture effected by  this  First
Supplemental Indenture and agrees to execute the trust created by
the  Indenture  as hereby amended, but only upon  the  terms  and
conditions  set forth in the Indenture, including the  terms  and
provisions   defining   and   limiting   the   liabilities    and
responsibilities of the Trustee, which terms and provisions shall
in   like   manner   define  and  limit   its   liabilities   and
responsibilities in the performance of the trust created  by  the
Indenture as hereby amended.  Without limiting the generality  of
the   foregoing,  the  Trustee  has  no  responsibility  for  the
correctness of the recitals of fact herein contained which  shall
be  taken  as  the  statements  of  the  Company,  and  makes  no
representations as to the validity or sufficiency of  this  First
Supplemental   Indenture  and  shall  incur   no   liability   or
responsibility in respect of the validity thereof.

           Section  IV.5  Counterparts.  This First  Supplemental
Indenture may be executed in any number of counterparts, each  of
which when so executed shall be deemed to be an original, but all
such  counterparts shall together constitute but one and the same
instrument.

            Section   IV.6   Governing  Law  and  Submission   to
Jurisdiction.  THIS FIRST SUPPLEMENTAL INDENTURE AND  THE  SENIOR
SECURED  NOTES GUARANTEE ISSUED HEREUNDER SHALL BE  GOVERNED  BY,
AND  CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE  OF  NEW
YORK.   THE  COMPANY  HEREBY  IRREVOCABLY  SUBMITS  TO  THE  NON-
EXCLUSIVE JURISDICTION OF ANY NEW YORK STATE COURT SITTING IN THE
BOROUGH OF MANHATTAN IN THE CITY OF NEW YORK OR ANY FEDERAL COURT
SITTING  IN THE BOROUGH OF MANHATTAN IN THE CITY OF NEW  YORK  IN
RESPECT  OF  ANY  SUIT, ACTION OR PROCEEDING ARISING  OUT  OF  OR
RELATING   TO  THIS  INDENTURE  AND  THE  SENIOR  SECURED   NOTES
GUARANTEE,  AND IRREVOCABLY ACCEPTS FOR ITSELF AND IN RESPECT  OF
ITS  PROPERTY, GENERALLY AND UNCONDITIONALLY, JURISDICTION OF THE
AFORESAID COURTS.  THE COMPANY IRREVOCABLY WAIVES, TO THE FULLEST
EXTENT  IT  MAY  EFFECTIVELY  DO SO  UNDER  APPLICABLE  LAW,  ANY
OBJECTION WHICH IT MAY NOW OR HEREAFTER HAVE TO THE LAYING OF THE
VENUE OF ANY SUCH SUIT, ACTION OR PROCEEDING BROUGHT IN ANY  SUCH
COURT  AND  ANY  CLAIM THAT ANY SUCH SUIT, ACTION  OR  PROCEEDING
BROUGHT  IN  ANY  SUCH COURT HAS BEEN BROUGHT IN AN  INCONVENIENT
FORUM.

      IN  WITNESS  WHEREOF, the parties have  caused  this  First
Supplemental  Indenture to be duly executed by  their  respective
officers  thereunto duly authorized as of the day and year  first
above written.



                              PANDA GLOBAL HOLDINGS, INC.


                              By:
                                   Name:
                                   Title:



                              BANKERS TRUST COMPANY, as Trustee


                              By:
                                    Name:
                                    Title:



                                                       SCHEDULE I
                           Form of Senior Secured Notes Guarantee



                 Senior Secured Notes Guarantee

           The  Company,  as primary obligor and  not  merely  as
surety,  hereby irrevocably, fully and unconditionally guarantees
on a senior secured basis to each Holder of a Senior Secured Note
authenticated  and delivered by the Senior Secured Notes  Trustee
and to the Trustee and their successors and assigns, irrespective
of  the validity and enforceability of the Indentures, the Senior
Secured  Notes or the obligations of the Company and  the  Issuer
hereunder or thereunder: (a) the performance and punctual payment
when  due,  whether  at  stated  maturity,  by  acceleration   or
otherwise,  of  all obligations of the Issuer  under  the  Senior
Secured Notes Indenture and the Senior Secured Notes, whether for
principal,  premium,  if any, and interest (including  Liquidated
Damages  and  Additional Amounts, if any), on the Senior  Secured
Notes, expenses, indemnification or otherwise; and (b) in case of
any extension of time of payment or renewal of any Senior Secured
Notes  or  any  of  such other obligations, that  same  shall  be
promptly  paid  in full when due or performed in accordance  with
the  terms  of  the  extension  or  renewal,  whether  at  stated
maturity, by acceleration or otherwise.  Failing payment when due
of  any amount so guaranteed or any performance so guaranteed for
whatever  reason, the Company shall be obligated to pay the  same
immediately.

            The   Company  hereby  agrees  that  its  obligations
hereunder  shall be unconditional, irrespective of the  validity,
regularity or enforceability of the Senior Secured Notes  or  the
Indentures,  the absence of any action to enforce the  same,  any
waiver  or  consent by any Holder with respect to any  provisions
hereof  or  thereof,  the recovery of any  judgment  against  the
Company, any action to enforce the same or any other circumstance
which  might otherwise constitute a legal or equitable  discharge
or  defense of a guarantor.  The Company hereby waives diligence,
presentment, demand of payment, filing of claims with a court  in
the  event of insolvency or bankruptcy of the Company, any  right
to  require  a  proceeding first against  the  Company,  protest,
notice  and all demands whatsoever and covenants that this Senior
Secured  Notes  Guarantee  shall  not  be  discharged  except  by
complete  performance of the obligations contained in the  Senior
Secured  Notes and the Indentures.  If any Holder or the  Trustee
is  required by any court or otherwise to return to the  Company,
or  any  custodian, trustee, liquidator or other similar official
acting  in relation to the Company, any amount paid by either  to
the  Trustee or such Holder, this Senior Secured Notes Guarantee,
to the extent theretofore discharged, shall be reinstated in full
force  and  effect.   The Company agrees that  it  shall  not  be
entitled  to any right of subrogation in relation to the  Holders
of   the  Senior  Secured  Notes  Guarantee  in  respect  of  any
obligations  guaranteed  hereby until  payment  in  full  of  all
obligations guaranteed hereby.

          This is a continuing Guarantee and shall remain in full
force  and effect and shall be binding upon the Company  and  its
respective successors and assigns to the extent set forth in  the
Indenture  until  full and final payment of all of  the  Issuer's
obligations under the Senior Secured Notes and the Senior Secured
Notes Indenture and shall inure to the benefit of the Trustee and
the   Holders  of  Senior  Secured  Notes  Guarantee  and   their
successors  and  assigns and, in the event  of  any  transfer  or
assignment  of  rights by any Holder of the Senior Secured  Notes
Guarantee  or  the  Trustee,  the rights  and  privileges  herein
conferred  upon that party shall automatically extend to  and  be
vested  in such transferee or assignee, all subject to the  terms
and  conditions  hereof.  Notwithstanding the foregoing,  if  the
Company and the Issuer satisfy the provisions of Section  6.3  of
the  Indentures the Company shall be released of its  obligations
hereunder.  This is a Guarantee of payment and not a guarantee of
collection.

           This Senior Secured Notes Guarantee shall not be valid
or   obligatory   for  any  purpose  until  the  certificate   of
authentication on the Senior Secured Note upon which this  Senior
Secured Notes Guarantee is noted shall have been executed by  the
Senior  Secured  Notes  Trustee under the  Senior  Secured  Notes
Indenture  by  the  manual signature of  one  of  its  authorized
officers.

           Capitalized  terms used herein have the same  meanings
given in the Indentures unless otherwise indicated.


                         PANDA GLOBAL HOLDINGS, INC.
                         
                         
                         By:_____________________________________
                         Name:___________________________________
                         Title:__________________________________


                           Exhibit A

  FORM OF CERTIFICATE FOR EXCHANGE OR REGISTRATION OF TRANSFER
     FROM RULE 144A GLOBAL NOTE TO REGULATION S GLOBAL NOTE

           Re:   12-1/2% Senior Secured Notes due 2004 of  Panda
Global Energy Company (the "Issuer")

           Reference is hereby made to the Indenture, dated as of
April 22, 1997, between the Issuer and Bankers Trust Company,  as
trustee,  and  the  First Supplemental Indenture  thereto,  dated
April  22,  1997  (collectively, the  "Indenture").   Capitalized
terms  used but not defined herein shall have the meanings  given
to them in the Indenture.

           This  letter relates to $_______ principal  amount  of
Notes  which are evidenced by one or more Rule 144A Global  Notes
(CUSIP No. _________) and held with the Depositary in the name of
____________________________ (the "Transferor").  The  Transferor
has requested a transfer of such beneficial interest in the Notes
to  a  Person who will take delivery thereof in the  form  of  an
equal  principal  amount  of  Notes  evidenced  by  one  or  more
Regulation  S  Global Notes (CUSIP No. _________), which  amount,
immediately  after  such  transfer,  is  to  be  held  with   the
Depositary.

           In connection with such request and in respect of such
Notes,  the  Transferor hereby certifies that such  transfer  has
been  effected  in  compliance  with  the  transfer  restrictions
applicable  to the Global Notes and pursuant to and in accordance
with Rule 903 or Rule 904 under the United States Securities  Act
of  1933, as amended (the "Securities Act"), and accordingly  the
Transferor hereby further certifies that:

(1)  The  offer  of  the Notes was not made to a  person  in  the
     United States;

(2)  either:

                      (a)    at  the  time  the  buy  order   was
               originated, the transferee was outside the  United
               States or the Transferor and any person acting  on
               its  behalf reasonably believed and believes  that
               the transferee was outside the United States; or

                     (b)  the transaction was executed in, on  or
               through  the  facilities of a designated  offshore
               securities  market and neither the Transferor  nor
               any  person  acting on its behalf knows  that  the
               transaction  was prearranged with a buyer  in  the
               United States;

(3)  no  directed selling efforts have been made in contravention
     of the requirements of Rule 904(b) of Regulation S;

(4)  the transaction is not part of a plan or scheme to evade the
     registration requirements of the Securities Act; and

(5)  upon  completion of the transaction, the beneficial interest
     being transferred as described above is to be held with  the
     Depositary.

           Upon  giving  effect  to this request  to  exchange  a
beneficial  interest in a Rule 144A Global Note for a  beneficial
interest  in a Regulation S Global Note, the resulting beneficial
interest  shall  be  subject  to  the  restrictions  on  transfer
applicable to Regulation S Global Notes pursuant to the Indenture
and  the Securities Act and, if such transfer occurs prior to the
end  of  the 40-day restricted period associated with the initial
offering  of  Notes,  the additional restrictions  applicable  to
transfers of interest in the Regulation S Temporary Global Note.

           This  certificate and the statements contained  herein
are  made  for  your benefit and the benefit of  the  Issuer  and
Donaldson, Lufkin & Jenrette Securities Corporation, the  initial
purchaser  of such Notes being transferred.  Terms used  in  this
certificate and not otherwise defined in the Indenture  have  the
meanings set forth in Regulation S under the Securities Act.


__________________________
[Insert Name of Transferor]


                                By: ______________________
                                    Name:
                                    Title:

Dated:                      ,



                           Exhibit B

      CERTIFICATE FOR EXCHANGE OR REGISTRATION OF TRANSFER
     FROM REGULATION S GLOBAL NOTE TO RULE 144A GLOBAL NOTE



          Re:  12-1/2% Senior Secured Notes due 2004 of Panda Global
Energy Company (the "Issuer")

           Reference is hereby made to the Indenture, dated as of
April 22, 1997, between the Company and Bankers Trust Company, as
trustee, and the First Supplement Indenture thereto, dated  April
22, 1997 (collectively, the "Indenture").  Capitalized terms used
but  not defined herein shall have the meanings given to them  in
the Indenture.

           This  letter relates to $_______ principal  amount  of
Notes  which  are  evidenced by one or more Regulation  S  Global
Notes  (CUSIP  No. _______) and held with the Depositary  in  the
name  of  ____________________________ (the  "Transferor").   The
Transferor  has requested a transfer of such beneficial  interest
in  the  Notes to a Person who will take delivery thereof in  the
form  of an equal principal amount of Notes evidenced by  one  or
more  Rule 144A Global Notes (CUSIP No. _______), to be held with
the Depositary.

           In connection with such request and in respect of such
Notes, the Transferor hereby certifies that:

                          [CHECK ONE]

               such transfer is being effected pursuant to and in
          accordance  with  Rule  144A under  the  United  States
          Securities  Act  of 1933, as amended  (the  "Securities
          Act"),  and, accordingly, the Transferor hereby further
          certifies  that  the Notes are being transferred  to  a
          Person  that  the  Transferor  reasonably  believes  is
          purchasing the Notes for its own account, or for one or
          more   accounts  with  respect  to  which  such  Person
          exercises  sole investment discretion, and such  Person
          and  each  such  account is a "qualified  institutional
          buyer" within the meaning of Rule 144A in a transaction
          meeting the requirements of Rule 144A;

                               or

               such transfer is being effected pursuant to and in
          accordance with Rule 144 under the Securities Act;

                               or

                such  transfer is being effected pursuant  to  an
          effective  registration statement under the  Securities
          Act;

                               or

                such  transfer is being effected pursuant  to  an
          exemption  from  the registration requirements  of  the
          Securities  Act other than Rule 144A or Rule  144,  and
          the  Transferor hereby further certifies that the Notes
          are  being transferred in compliance with the  transfer
          restrictions  applicable to the  Global  Notes  and  in
          accordance  with  the  requirements  of  the  exemption
          claimed, which certification is supported by an Opinion
          of   Counsel,  provided  by  the  transferor   or   the
          transferee (a copy of which the Transferor has attached
          to this certification) in form reasonably acceptable to
          the Issuer and to the Security Registrar, to the effect
          that such transfer is in compliance with the Securities
          Act;

and  such  Notes  are  being transferred in compliance  with  any
applicable  blue sky securities laws of any state of  the  United
States.

           Upon  giving  effect  to this request  to  exchange  a
beneficial interest in Regulation S Global Notes for a beneficial
interest  in  Rule  144A Global Notes, the  resulting  beneficial
interest  shall  be  subject  to  the  restrictions  on  transfer
applicable  to  Rule 144A Global Notes pursuant to the  Indenture
and the Securities Act.

           This  certificate and the statements contained  herein
are  made  for  your benefit and the benefit of  the  Issuer  and
Donaldson, Lufkin & Jenrette Securities Corporation, the  initial
purchaser  of such Notes being transferred.  Terms used  in  this
certificate and not otherwise defined in the Indenture  have  the
meanings  set  forth  in  Rule 144A or  Regulation  S  under  the
Securities Act.



__________________________
[Insert Name of Transferor]


                                        By:
                                        Name:
                                        Title:
Dated:  _____________, _____



                           Exhibit C

      CERTIFICATE FOR EXCHANGE OR REGISTRATION OF TRANSFER
                     OF CERTIFICATED NOTES



          Re:  12-1/2% Senior Secured Notes due 2004 of Panda Global
Energy Company (the "Issuer")

           Reference is hereby made to the Indenture, dated as of
April 22, 1997, between the Issuer and Bankers Trust Company,  as
trustee, and the First Supplement Indenture thereto, dated  April
22, 1997 (collectively, the "Indenture").  Capitalized terms used
but  not defined herein shall have the meanings given to them  in
the Indenture.

           In  connection with such request and in respect of the
Notes  surrendered  to  the Trustee herewith  for  exchange  (the
"Surrendered Notes"), the Holder of such Surrendered Notes hereby
certifies that:

                          [CHECK ONE]

                the Surrendered Notes are being acquired for  the
          Transferor's own account, without transfer;

                               or

               the Surrendered Notes are being transferred to the
          Issuer;

                               or

                 the  Surrendered  Notes  are  being  transferred
          pursuant to and in accordance with Rule 144A under  the
          United  States Securities Act of 1933, as amended  (the
          "Securities  Act"),  and, accordingly,  the  Transferor
          hereby further certifies that the Surrendered Notes are
          being  transferred  to  a Person  that  the  Transferor
          reasonably believes is purchasing the Surrendered Notes
          for  its own account, or for one or more accounts  with
          respect  to which such Person exercises sole investment
          discretion, and such Person and each such account is  a
          "qualified  institutional buyer" within the meaning  of
          Rule  144A,  in each case in a transaction meeting  the
          requirements of Rule 144A;

                               or

                the Surrendered Notes are being transferred in  a
          transaction permitted by Rule 144 under the  Securities
          Act;

                               or

                 the  Surrendered  Notes  are  being  transferred
          pursuant  to an effective registration statement  under
          the Securities Act;

                               or

                such  transfer is being effected pursuant  to  an
          exemption  from  the registration requirements  of  the
          Securities  Act other than Rule 144A or Rule  144,  and
          the  Transferor hereby further certifies that the Notes
          are  being transferred in compliance with the  transfer
          restrictions  applicable to the  Global  Notes  and  in
          accordance  with  the  requirements  of  the  exemption
          claimed, which certification is supported by an Opinion
          of   Counsel,  provided  by  the  transferor   or   the
          transferee (a copy of which the Transferor has attached
          to this certification) in form reasonably acceptable to
          the Issuer and to the Security Registrar, to the effect
          that such transfer is in compliance with the Securities
          Act;

and  the  Surrendered Notes are being transferred  in  compliance
with any applicable blue sky securities laws of any state of  the
United States.

           This  certificate and the statements contained  herein
are  made  for  your benefit and the benefit of  the  Issuer  and
Donaldson, Lufkin & Jenrette Securities Corporation, the  initial
purchaser  of such Notes being transferred.  Terms used  in  this
certificate and not otherwise defined in the Indenture  have  the
meanings set forth in Regulation S under the Securities Act.


__________________________
[Insert Name of Transferor]



                                     By:________________________
                                        Name:
                                        Title:
Dated:  _____________, _____



                           Exhibit D

      CERTIFICATE FOR EXCHANGE OR REGISTRATION OF TRANSFER
             FROM GLOBAL NOTE TO CERTIFICATED NOTE



          Re:  12-1/2% Senior Secured Notes due 2004 of Panda Global
Energy Company (the "Issuer")

           Reference is hereby made to the Indenture, dated as of
April 22, 1997, between the Company and Bankers Trust Company, as
trustee,  and  the  First Supplemental Indenture  thereto,  dated
April  22,  1997  (collectively, the  "Indenture").   Capitalized
terms  used but not defined herein shall have the meanings  given
to them in the Indenture.

           This  letter relates to $_______ principal  amount  of
Notes  which are evidenced by one or more [Rule 144A Global Notes
(CUSIP  No. _______)] [Regulation S Permanent Global Note  (CUSIP
No.  _______)]  [Registered Global Note (CUSIP No. _______)]  and
held     with     the    Depositary    in     the     name     of
____________________________ (the "Transferor").  The  Transferor
has requested a transfer of such beneficial interest in the Notes
to  a  Person who will take delivery thereof in the  form  of  an
equal  principal  amount  of  Notes  evidenced  by  one  or  more
Certificated Notes (CUSIP No. ________), which Notes, immediately
after such transfer, are to be delivered to the transferor at the
address set forth below.

           In  connection with such request and in respect of the
Notes  surrendered  to  the Trustee herewith  for  exchange  (the
"Surrendered Notes"), the Holder of such Surrendered Notes hereby
certifies that:

                          [CHECK ONE]


               the Surrendered Notes are being transferred to the
          beneficial owner of such Notes;

                               or

                 the  Surrendered  Notes  are  being  transferred
          pursuant to and in accordance with Rule 144A under  the
          United  States Securities Act of 1933, as amended  (the
          "Securities  Act"),  and, accordingly,  the  Transferor
          hereby further certifies that the Surrendered Notes are
          being  transferred  to  a Person  that  the  Transferor
          reasonably believes is purchasing the Surrendered Notes
          for  its own account, or for one or more accounts  with
          respect  to which such Person exercises sole investment
          discretion, and such Person and each such account is  a
          "qualified  institutional buyer" within the meaning  of
          Rule  144A,  in each case in a transaction meeting  the
          requirements of Rule 144A;

                               or

                the Surrendered Notes are being transferred in  a
          transaction permitted by Rule 144 under the  Securities
          Act;

                               or

                 the  Surrendered  Notes  are  being  transferred
          pursuant  to an effective registration statement  under
          the Securities Act;

                               or

                such  transfer is being effected pursuant  to  an
          exemption  from  the registration requirements  of  the
          Securities  Act other than Rule 144A or Rule  144,  and
          the  Transferor hereby further certifies that the Notes
          are  being transferred in compliance with the  transfer
          restrictions  applicable to the  Global  Notes  and  in
          accordance  with  the  requirements  of  the  exemption
          claimed, which certification is supported by an Opinion
          of   Counsel,  provided  by  the  transferor   or   the
          transferee (a copy of which the Transferor has attached
          to this certification) in form reasonably acceptable to
          the Issuer and to the Security Registrar, to the effect
          that such transfer is in compliance with the Securities
          Act;

and  the  Surrendered Notes are being transferred  in  compliance
with any applicable blue sky securities laws of any state of  the
United States.

           This  certificate and the statements contained  herein
are  made  for  your benefit and the benefit of  the  Issuer  and
Donaldson, Lufkin & Jenrette Securities Corporation, the  initial
purchaser  of such Notes being transferred.  Terms used  in  this
certificate and not otherwise defined in the Indenture  have  the
meanings  set  forth  in  Rule 144A or  Regulation  S  under  the
Securities Act.


__________________________
[Insert Name of Transferor]


                                        By:
                                        Name:
                                        Title:
Dated:  _____________, _____


__________________________
[Address of Transferor]
__________________________




                           Exhibit E

      CERTIFICATE FOR EXCHANGE OR REGISTRATION OF TRANSFER
             FROM CERTIFICATED NOTE TO GLOBAL NOTE


          Re:  12-1/2% Senior Secured Notes due 2004 of Panda Global
Energy Company (the "Issuer")

           Reference is hereby made to the Indenture, dated as of
April 22, 1997, between the Issuer and Bankers Trust Company,  as
trustee, and the First Supplement Indenture thereto, dated  April
22, 1997 (collectively, the "Indenture").  Capitalized terms used
but  not defined herein shall have the meanings given to them  in
the Indenture.

           In  connection with such request and in respect of the
Notes  surrendered  to  the Trustee herewith  for  exchange  (the
"Surrendered Notes"), the Holder of such Surrendered Notes hereby
certifies that:

                          [CHECK ONE]


               the Surrendered Notes are being transferred to the
          beneficial owner of such Notes;

                               or

                 the  Surrendered  Notes  are  being  transferred
          pursuant to and in accordance with Rule 144A under  the
          United  States Securities Act of 1933, as amended  (the
          "Securities  Act"),  and, accordingly,  the  Transferor
          hereby further certifies that the Surrendered Notes are
          being  transferred  to  a Person  that  the  Transferor
          reasonably believes is purchasing the Surrendered Notes
          for  its own account, or for one or more accounts  with
          respect  to which such Person exercises sole investment
          discretion, and such Person and each such account is  a
          "qualified  institutional buyer" within the meaning  of
          Rule  144A,  in each case in a transaction meeting  the
          requirements of Rule 144A;

                               or

                the Surrendered Notes are being transferred in  a
          transaction permitted by Rule 144 under the  Securities
          Act;

                               or

                the Surrendered Notes are being transferred in  a
          transaction permitted by Rule 904 under the  Securities
          Act;

                               or

                 the  Surrendered  Notes  are  being  transferred
          pursuant  to an effective registration statement  under
          the Securities Act;

                               or

                such  transfer is being effected pursuant  to  an
          exemption  from  the registration requirements  of  the
          Securities  Act other than Rule 144A or Rule  144,  and
          the  Transferor hereby further certifies that the Notes
          are  being transferred in compliance with the  transfer
          restrictions  applicable to the  Global  Notes  and  in
          accordance  with  the  requirements  of  the  exemption
          claimed, which certification is supported by an Opinion
          of   Counsel,  provided  by  the  transferor   or   the
          transferee (a copy of which the Transferor has attached
          to this certification) in form reasonably acceptable to
          the Issuer and to the Security Registrar, to the effect
          that such transfer is in compliance with the Securities
          Act;

and  the  Surrendered Notes are being transferred  in  compliance
with any applicable blue sky securities laws of any state of  the
United States.

           This  certificate and the statements contained  herein
are  made  for  your benefit and the benefit of  the  Issuer  and
Donaldson, Lufkin & Jenrette Securities Corporation, the  initial
purchaser  of such Notes being transferred.  Terms used  in  this
certificate and not otherwise defined in the Indenture  have  the
meanings  set  forth  in  Rule 144A or  Regulation  S  under  the
Securities Act.


__________________________
[Insert Name of Transferor]


                                        By:
                                        Name:
                                        Title:
Dated:  _____________, _____




                           EXHIBIT F


               FORM OF FACE OF CERTIFICATED NOTE

[THE  NOTE  (OR ITS PREDECESSOR) EVIDENCED HEREBY WAS  ORIGINALLY
ISSUED IN A TRANSACTION EXEMPT FROM REGISTRATION UNDER SECTION  5
OF  THE  UNITED  STATES SECURITIES ACT OF 1933, AS  AMENDED  (THE
"SECURITIES  ACT"),  AND THE NOTE EVIDENCED  HEREBY  MAY  NOT  BE
OFFERED, SOLD, PLEDGED OR OTHERWISE TRANSFERRED IN THE ABSENCE OF
SUCH  REGISTRATION  OR AN APPLICABLE EXEMPTION  THEREFROM.   EACH
PURCHASER  OF  THE NOTE EVIDENCED HEREBY IS HEREBY NOTIFIED  THAT
THE SELLER MAY BE RELYING ON THE EXEMPTION FROM THE PROVISIONS OF
SECTION    5  OF  THE  SECURITIES  ACT  PROVIDED  BY  RULE   144A
THEREUNDER.  THE HOLDER OF THE NOTE EVIDENCED HEREBY  AGREES  FOR
THE  BENEFIT  OF THE ISSUER THAT:  (A) SUCH NOTE MAY BE  OFFERED,
RESOLD, PLEDGED OR OTHERWISE TRANSFERRED, ONLY (1)(a) INSIDE  THE
UNITED STATES TO A PERSON WHO THE SELLER REASONABLY BELIEVES IS A
QUALIFIED  INSTITUTIONAL BUYER AS DEFINED IN RULE 144A UNDER  THE
SECURITIES ACT IN A TRANSACTION MEETING THE REQUIREMENTS OF  RULE
144A,  (b) IN A TRANSACTION MEETING THE REQUIREMENTS OF RULE  144
UNDER  THE  SECURITIES ACT, (c) OUTSIDE THE UNITED  STATES  TO  A
FOREIGN PERSON IN A TRANSACTION MEETING THE REQUIREMENTS OF  RULE
904  UNDER THE SECURITIES ACT, OR (d) IN ACCORDANCE WITH  ANOTHER
EXEMPTION  FROM  THE REGISTRATION REQUIREMENTS OF THE  SECURITIES
ACT  (AND  BASED  UPON AN OPINION OF COUNSEL  IF  THE  ISSUER  SO
REQUESTS),  (2)  TO THE ISSUER OR (3) PURSUANT  TO  AN  EFFECTIVE
REGISTRATION STATEMENT AND, IN EACH CASE, IN ACCORDANCE WITH  ANY
APPLICABLE SECURITIES LAWS OF ANY STATE OF THE UNITED  STATES  OR
ANY  OTHER APPLICABLE JURISDICTION; AND (B) THE HOLDER WILL,  AND
EACH  SUBSEQUENT HOLDER IS REQUIRED TO, NOTIFY ANY PURCHASER FROM
IT  OF  THE NOTE EVIDENCED HEREBY OF THE RESALE RESTRICTIONS  SET
FORTH IN (A) ABOVE.]

[ABOVE  LEGEND  TO BE INCLUDED ON TRANSFER RESTRICTED  SECURITIES
ONLY]
                  PANDA GLOBAL ENERGY COMPANY


               12-1/2% SENIOR SECURED NOTES DUE 2004

[Principal amount]                            No. [serial number]
Nominal unit value: [     ]             Cusip No. [             ]

           PANDA GLOBAL ENERGY COMPANY, a Cayman Islands exempted
company  (the "Issuer"), for value received, hereby  promises  to
pay  to  ___________________, or registered assigns on each  date
(each  a  "Principal  Payment Date") set forth  on  the  schedule
attached  hereto as Schedule A (the "Amortization Schedule")  the
principal  sum corresponding to such Principal Payment  Date  set
forth  on the Amortization Schedule, or on such earlier  date  as
the entire principal hereof may become due in accordance with the
provisions  hereof.  The Issuer further unconditionally  promises
to  pay  interest  (including Liquidated Damages  and  Additional
Amounts,  if any) in arrears on April 15 and October 15  of  each
year, commencing October 15, 1997, on any outstanding portion  of
the  unpaid  principal amount hereof at 12-1/2% per  annum to the
person in whose name this Note is registered on the April  1  and
October  1,  respectively, next preceding such  Interest  Payment
Date.   Interest  (including Liquidated  Damages  and  Additional
Amounts, if any) shall accrue from and including the most  recent
date to which interest has been paid or duly provided for, or, if
no  interest has been paid or duly provided for, from the date of
original  issuance, until payment of said principal sum has  been
made   or  duly  provided  for.   Such  payments  shall  be  made
exclusively  in  such coin or currency of the  United  States  of
America  as at the time of payment shall be legal tender for  the
payment of public and private debts.

           The  statements in the legend set forth above, if any,
are  an integral part of the terms of this Note and by acceptance
hereof the holder of this Note agrees to be subject to and  bound
by the terms and provisions set forth in such legend, if any.

          This Certificated Note is issued in respect of an issue
of  U.S.$155,200,000 aggregate principal amount of 12-1/2% Senior
Secured Notes due 2004 of the Issuer and is governed by the Trust
Indenture  dated as of April 22, 1997 and the First  Supplemental
Indenture  dated as of April 22, 1997 (the "Indenture"),  between
the Issuer and Bankers Trust Company, as trustee (the "Trustee"),
the   terms  of  which  Indenture  are  incorporated  herein   by
reference.   This  Certificated  Global  Note  shall,  except  as
otherwise  stated  in  the Indenture, be  entitled  to  the  same
benefits as other Notes under the Indenture.

           Reference is made to the further provisions set  forth
under  the  Terms  and Conditions of the Notes  endorsed  on  the
reverse  hereof.  Such further provisions shall for all  purposes
have the same effect as though fully set forth at this place.

            IN  WITNESS  WHEREOF,  the  Issuer  has  caused  this
instrument to be duly executed.

Dated:

                              PANDA GLOBAL ENERGY COMPANY


                             By:   ___________________________________
                                   Name:
                                   Title:


                 Certificate of Authentication


           This is one of the Certificated Notes described in the
within-mentioned Indenture.


                              BANKERS TRUST COMPANY, as Trustee



                              By: ___________________________________
                                  Authorized Officer




                           Schedule A


          Semi-annual                          Principal
          Payment Date                     Amount Repaid
          October 15, 2000                              
          April 15, 2001                                
          October 15, 2001                              
          April 15, 2002                                
          October 15, 2002                              
          April 15, 2003                                
          October 15, 2003                              
          April 15, 2004                                
          


                           EXHIBIT G

             FORM OF FACE OF RULE 144A GLOBAL NOTE


                                              CUSIP NO. [       ]

         Unless this Note is presented by an authorized
representative of The Depository Trust Company,  a  New
York  corporation ("DTC"), to the Issuer or  its  agent
for  registration of transfer, exchange or payment, and
any Note issued is registered in the name of Cede & Co.
or  in such other name as is requested by an authorized
representative  of  DTC (and any  payment  is  made  to
Cede  & Co. or to such other entity as is requested  by
an  authorized  representative of DTC),  ANY  TRANSFER,
PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR
TO  ANY  PERSON IS WRONGFUL inasmuch as the  registered
owner hereof, Cede & Co., has an interest herein.

                  PANDA GLOBAL ENERGY COMPANY

               12-1/2% Senior Secured Note due 2004

Nominal unit value: [     ]                   No. [serial number]

THE NOTE (OR ITS PREDECESSOR) EVIDENCED HEREBY WAS ORIGINALLY
ISSUED IN A TRANSACTION EXEMPT FROM REGISTRATION  UNDER
SECTION 5 OF THE UNITED STATES SECURITIES ACT OF  1933,
AS   AMENDED  (THE  "SECURITIES  ACT"),  AND  THE  NOTE
EVIDENCED  HEREBY MAY NOT BE OFFERED, SOLD, PLEDGED  OR
OTHERWISE   TRANSFERRED  IN   THE   ABSENCE   OF   SUCH
REGISTRATION  OR  AN  APPLICABLE  EXEMPTION  THEREFROM.
EACH  PURCHASER OF THE NOTE EVIDENCED HEREBY IS  HEREBY
NOTIFIED  THAT  THE  SELLER  MAY  BE  RELYING  ON   THE
EXEMPTION  FROM  THE PROVISIONS OF SECTION   5  OF  THE
SECURITIES  ACT PROVIDED BY RULE 144A THEREUNDER.   THE
HOLDER  OF  THE  NOTE EVIDENCED HEREBY AGREES  FOR  THE
BENEFIT  OF  THE  ISSUER THAT:  (A) SUCH  NOTE  MAY  BE
OFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED, ONLY
(1)(a)  INSIDE  THE UNITED STATES TO A PERSON  WHO  THE
SELLER REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL
BUYER AS DEFINED IN RULE 144A UNDER THE SECURITIES  ACT
IN A TRANSACTION MEETING THE REQUIREMENTS OF RULE 144A,
(b)  IN A TRANSACTION MEETING THE REQUIREMENTS OF  RULE
144  UNDER  THE SECURITIES ACT, (c) OUTSIDE THE  UNITED
STATES TO A FOREIGN PERSON IN A TRANSACTION MEETING THE
REQUIREMENTS OF RULE 904 UNDER THE SECURITIES  ACT,  OR
(d)  IN  ACCORDANCE  WITH ANOTHER  EXEMPTION  FROM  THE
REGISTRATION  REQUIREMENTS OF THE SECURITIES  ACT  (AND
BASED  UPON  AN  OPINION OF COUNSEL IF  THE  ISSUER  SO
REQUESTS),  (2)  TO THE ISSUER OR (3)  PURSUANT  TO  AN
EFFECTIVE REGISTRATION STATEMENT AND, IN EACH CASE,  IN
ACCORDANCE WITH ANY APPLICABLE SECURITIES LAWS  OF  ANY
STATE  OF  THE  UNITED STATES OR ANY  OTHER  APPLICABLE
JURISDICTION;  AND  (B)  THE  HOLDER  WILL,  AND   EACH
SUBSEQUENT HOLDER IS REQUIRED TO, NOTIFY ANY  PURCHASER
FROM  IT  OF  THE NOTE EVIDENCED HEREBY OF  THE  RESALE
RESTRICTIONS SET FORTH IN (A) ABOVE.

PANDA GLOBAL ENERGY COMPANY, a Cayman Islands exempted
company  (the  "Issuer"), for  value  received,  hereby
promises  to pay to Cede & Co. ("CEDE"), or  registered
assigns on each date (each a "Principal Payment  Date")
set forth on the schedule attached hereto as Schedule B
(the   "Amortization  Schedule")  the   principal   sum
corresponding to such Principal Payment Date set  forth
on the Amortization Schedule or such amount as shall be
the   portion  of  the  outstanding  principal   amount
represented  by  this  Note after (i)  subtracting  the
aggregate  principal amount of any  Certificated  Notes
(as  defined in the Indenture referred to below) issued
upon  transfer  of  or in exchange  for  a  portion  or
portions   hereof,  (ii)  subtracting   the   aggregate
principal  amount  by  which  the  aggregate  principal
amount  of the Regulation S Global Note (as defined  in
the Indenture referred to below) is increased following
a  transfer  of  a  portion or portions  hereof  for  a
resulting  portion  or portions  of  the  Regulation  S
Global  Note,  (iii)  adding  the  aggregate  principal
amount  by which the aggregate principal amount of  the
Regulation  S  Global  Note is  decreased  following  a
transfer  of a portion or portions of the Regulation  S
Global  Note for a resulting portion or portions hereof
and  (iv) adding the aggregate principal amount of  any
Certificated Notes canceled upon transfer  or  exchange
for  a  resulting portion or portions hereof, on  April
15,  2004,  or  on such earlier date as  the  principal
hereof may become due in accordance with the provisions
hereof.  The Issuer further unconditionally promises to
pay   interest   (including  Liquidated   Damages   and
Additional Amounts, if any) in arrears on April 15  and
October  15 of each year, commencing October 15,  1997,
on  any  outstanding  portion of the  unpaid principal
amount hereof at 12-1/2% per annum to the person in  whose
name this Note is registered on the April 1 and October
1,  respectively, next preceding such Interest  Payment
Date.   Interest  (including  Liquidated  Damages   and
Additional  Amounts,  if any)  shall  accrue  from  and
including  the most recent date to which  interest  has
been paid or duly provided for, or, if no interest  has
been  paid  or  duly provided for,  from  the  date  of
original issuance, until payment of said principal  sum
has  been  made or duly provided for.  This  being  the
Rule  144A  Global  Note (as defined in  the  Indenture
referred  to  below)  deposited  with  DTC  acting   as
depositary,  and  registered in the  name  of  CEDE,  a
nominee of DTC, CEDE, as holder of record of this  Rule
144A Global Note, shall be entitled to receive payments
of   principal,   premium   and   interest   (including
Liquidated  Damages and Additional  Amounts,  if  any),
other  than principal, premium and interest due at  the
maturity   date,   by  wire  transfer  of   immediately
available  funds.  Such payment shall be made  in  such
coin or currency of the United States of America as  at
the  time  of  payment shall be legal  tender  for  the
payment of public and private debts.

The statements set forth in the legend set forth above
are  an  integral part of the terms of this  Rule  144A
Global  Note  and by acceptance hereof each  holder  of
this Rule 144A Global Note agrees to be subject to  and
bound  by  the terms and provisions set forth  in  such
legend.

This Rule 144A Global Note is issued in respect of an
issue of U.S.$155,200,000 principal amount of 12-1/2%
Senior  Secured  Notes due 2004 of the  Issuer  and  is
governed  by the Trust Indenture dated as of April  22,
1997  and the First Supplemental Indenture dated as  of
April  22,  1997 (the "Indenture"), between the  Issuer
and  Bankers Trust Company, as trustee (the "Trustee"),
the terms of which Indenture are incorporated herein by
reference.  This Rule 144A Global Note shall, except as
otherwise stated in the Indenture, be entitled  to  the
same benefits as other Notes under the Indenture.

The Issuer hereby irrevocably undertakes to the holder
hereof  to  exchange  this Rule  144A  Global  Note  in
accordance with the terms of the Indenture as  a  whole
or  in  part without charge upon request of such holder
for Certificated Notes, or a portion or portions of the
Regulation S Global Note, upon delivery hereof  to  the
Trustee  together  with  any certificates,  letters  or
writings  required by the Indenture.  Upon any exchange
or  transfer  of  all or a portion of  this  Rule  144A
Global  Note  for Certificated Notes, or a  portion  or
portions  of the Regulation S Global Note, or upon  any
exchange or transfer of Certificated Notes or a portion
or  portions  of the Regulation S Global  Note  for  an
interest  in this Rule 144A Global Note, in  accordance
with  the terms of the Indenture, this Rule 144A Global
Note  shall be endorsed on Schedule A hereto to reflect
the change of the principal amount evidenced hereby  as
provided for in the Indenture.


         IN WITNESS WHEREOF, the Issuer has caused this
instrument to be duly executed.

Dated:

PANDA GLOBAL ENERGY COMPANY


By: __________________________________
    Name:
    Title:


                 CERTIFICATE OF AUTHENTICATION

         This is the Rule 144A Global Note described in the
within-mentioned Indenture.


BANKERS TRUST COMPANY, as Trustee


By:  _______________________________


                           Schedule A

 Date       Principal amount    Remaining         Notation
            of Certificated     Principal Amount  Made By
            Notes or            of this Rule 144A
            Regulation S        Global Note
            Global Note
            exchanged or
            transferred for,
            or issued in
            exchange for or
            upon transfer of,
            an interest in
            this Rule 144A
            Global Note
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                           Schedule B


Semi-annual                                    Principal
Payment Date                               Amount Repaid
October 15, 2000                                        
April 15, 2001                                          
October 15, 2001                                        
April 15, 2002                                          
October 15, 2002                                        
April 15, 2003                                          
October 15, 2003                                        
April 15, 2004                                          



                           EXHIBIT H

            FORM OF FACE OF REGULATION S GLOBAL NOTE

                                        Cusip No. [             ]

         Unless this Note is presented by an authorized
representative of The Depository Trust Company,  a  New
York  corporation ("DTC"), to the Issuer or  its  agent
for  registration of transfer, exchange or payment, and
any Note issued is registered in the name of Cede & Co.
or  in such other name as is requested by an authorized
representative  of  DTC (and any  payment  is  made  to
Cede  & Co. or to such other entity as is requested  by
an  authorized  representative of DTC),  ANY  TRANSFER,
PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR
TO  ANY  PERSON IS WRONGFUL inasmuch as the  registered
owner hereof, Cede & Co., has an interest herein.

                  PANDA GLOBAL ENERGY COMPANY

                12-1/2% Senior Secured Note due 2004

Nominal unit value: [      ]                  No. [serial number]

THE SENIOR SECURED NOTES (AND SENIOR SECURED NOTES GUARANTEE)
HAVE  NOT BEEN REGISTERED UNDER THE SECURITIES  ACT  OR
ANY  STATE  SECURITIES LAWS, AND MAY NOT BE OFFERED  OR
SOLD   EXCEPT  PURSUANT  TO  AN  EXEMPTION   FROM   THE
REGISTRATION  REQUIREMENTS OF THE  SECURITIES  ACT  AND
APPLICABLE  STATE  SECURITIES LAWS.   ACCORDINGLY,  THE
SENIOR   SECURED  NOTES  (AND  SENIOR   SECURED   NOTES
GUARANTEE)  OFFERED HEREBY ARE BEING OFFERED  AND  SOLD
ONLY  TO QUALIFIED INSTITUTIONAL BUYERS (AS DEFINED  IN
RULE  144A  UNDER  THE SECURITIES ACT),  TO  A  LIMITED
NUMBER   OF  INSTITUTIONAL  ACCREDITED  INVESTORS   (AS
DEFINED  IN  RULE  501  (a)(1),  (2),  (3)  OR  (7)  OF
REGULATION D UNDER THE SECURITIES ACT) AND OUTSIDE  THE
UNITED  STATES IN RELIANCE ON REGULATION  S  UNDER  THE
SECURITIES  ACT.   PROSPECTIVE  PURCHASERS  ARE  HEREBY
NOTIFIED  THAT SELLERS OF THE SENIOR SECURED NOTES  MAY
BE  RELYING  ON  THE EXEMPTION FROM THE  PROVISIONS  OF
SECTION 5 OF THE SECURITIES ACT PROVIDED BY RULE  144A.
FOR CERTAIN RESTRICTIONS ON THE OFFER, SALE, RESALE AND
DELIVERY  OF THE SENIOR SECURED NOTES, SEE  "NOTICE  TO
INVESTORS."

PANDA GLOBAL ENERGY COMPANY, a Cayman Islands company
(the "Issuer"), for value received, hereby promises  to
pay  to  Cede & Co. ("CEDE"), or its registered assigns
on  each  date (each a "Principal Payment  Date"),  set
forth  on  the schedule attached hereto as  Schedule  B
(the   "Amortization  Schedule")  the   principal   sum
corresponding to such Principal Payment Date set  forth
on  the  Amortization Schedule or such amount as  shall
the   portion  of  the  outstanding  principal   amount
represented  by  this  Note after (i)  subtracting  the
aggregate  principal amount of any  Certificated  Notes
(as  defined in the Indenture referred to below) issued
upon  transfer  of  or in exchange  for  a  portion  or
portions   hereof,  (ii)  subtracting   the   aggregate
principal  amount  by  which  the  aggregate  principal
amount of the Rule 144A Global Note (as defined in  the
Indenture  referred to below) is increased following  a
transfer  of  a  portion  or  portions  hereof  for   a
resulting  portion or portions of the Rule 144A  Global
Note,  (iii) adding the aggregate principal  amount  by
which  the aggregate principal amount of the Rule  144A
Global  Note  is decreased following a  transfer  of  a
portion or portions of the Rule 144A Global Note for  a
resulting  portion or portions hereof and  (iv)  adding
the  aggregate  principal amount  of  any  Certificated
Notes   canceled  upon  transfer  or  exchange  for   a
resulting  portion or portions hereof, on  October  15,
2004,  or on such earlier date as the principal  hereof
may  become  due  in  accordance  with  the  provisions
hereof.  The Issuer further unconditionally promises to
pay   interest   (including  Liquidated   Damages   and
Additional Amounts, if any) in arrears on April 15  and
October  15 of each year, commencing October 15,  1997,
on  any  outstanding  portion of the  unpaid  principal
amount hereof at 12-1/2% per annum to the person in  whose
name this Note is registered on the April 1 and October
1,  respectively, next preceding such Interest  Payment
Date.   Interest  (including  Liquidated  Damages   and
Additional  Amounts,  if any)  shall  accrue  from  and
including  the most recent date to which  interest  has
been paid or duly provided for, or, if no interest  has
been  paid  or  duly provided for,  from  the  date  of
original issuance, until payment of said principal  sum
has  been  made or duly provided for.  This  being  the
Regulation  S Global Note (as defined in the  Indenture
referred  to  below)  deposited  with  DTC  acting   as
depositary,  and  registered in the  name  of  CEDE,  a
nominee  of  DTC,  CEDE, as holder of  record  of  this
Regulation S Global Note, shall be entitled to  receive
payments   of   principal   and   interest   (including
Liquidated  Damages and Additional  Amounts,  if  any),
other  than principal, premium and interest due at  the
maturity   date,   by  wire  transfer  of   immediately
available  funds.  Such payment shall be made  in  such
coin or currency of the United States of America as  at
the  time  of  payment shall be legal  tender  for  the
payment of public and private debts.

This Regulation S Global Note is issued in respect of
an issue of U.S.$155,200,000 principal amount of 12-1/2%
Senior  Secured  Notes due 2004 of the  Issuer  and  is
governed  by the Trust Indenture dated as of April  22,
1997  and the First Supplemental Indenture dated as  of
April 22, 1997 (collectively, the "Indenture"), between
the  Issuer and Bankers Trust Company, as trustee  (the
"Trustee"),   the   terms  of   which   Indenture   are
incorporated  herein by reference.  This  Regulation  S
Global  Note shall in all respects be entitled  to  the
same benefits as other Notes under the Indenture.

The Issuer hereby irrevocably undertakes to the holder
hereof  to  exchange this Regulation S Global  Note  in
accordance with the terms of the Indenture as  a  whole
or  in  part without charge upon request of such holder
for  Certificated  Notes upon delivery  hereof  to  the
Trustee  together  with  any certificates,  letters  or
writings  required by the Indenture.  Upon any exchange
or  transfer  of all or a portion of this Regulation  S
Global  Note  for Certificated Notes or  a  portion  or
portions  of  the Rule 144A Global Note,  or  upon  any
exchange or transfer of Certificated Notes or a portion
or  portions  of  the  Rule 144A  Global  Note  for  an
interest   in  this  Regulation  S  Global   Note,   in
accordance  with  the  terms  of  the  Indenture,  this
Regulation S Global Note shall be endorsed on  Schedule
A  hereto to reflect the change of the principal amount
evidenced hereby as provided for in the Indenture.


         IN WITNESS WHEREOF, the Issuer has caused this
instrument to be duly executed.

Dated:

PANDA GLOBAL ENERGY COMPANY


By:  ____________________________________
     Name:
     Title:



CERTIFICATE OF AUTHENTICATION

This is the Regulation S Global Note described in the within-
mentioned Indenture.


BANKERS TRUST COMPANY, as Trustee


By:  ________________________________


                           Schedule A


 Date        Principal amount  Remaining          Notation
             of Certificated   Principal Amount   Made By
             Notes or Rule     of this
             144A Global Note  Regulation S
             exchanged or      Global Note
             transferred for,
             or issued in
             exchange for or
             upon transfer
             of, an interest
             in this
             Regulation S
             Global Note
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                           Schedule B


Semi-annual                                    Principal
Payment Date                               Amount Repaid
October 15, 2000                                        
April 15, 2001                                          
October 15, 2001                                        
April 15, 2002                                          
October 15, 2002                                        
April 15, 2003                                          
October 15, 2003                                        
April 15, 2004                                          


                           EXHIBIT I

             FORM OF FACE OF REGISTERED GLOBAL NOTE


                                              CUSIP NO. [       ]

         Unless this Note is presented by an authorized
representative of The Depository Trust Company,  a  New
York  corporation ("DTC"), to the Issuer or  its  agent
for  registration of transfer, exchange or payment, and
any Note issued is registered in the name of Cede & Co.
or  in such other name as is requested by an authorized
representative  of  DTC (and any  payment  is  made  to
Cede  & Co. or to such other entity as is requested  by
an  authorized  representative of DTC),  ANY  TRANSFER,
PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR
TO  ANY  PERSON IS WRONGFUL inasmuch as the  registered
owner hereof, Cede & Co., has an interest herein.

                  PANDA GLOBAL ENERGY COMPANY

               12-1/2% Senior Secured Note due 2004

Nominal unit value: [     ]                   No. [serial number]

PANDA GLOBAL ENERGY COMPANY,  a Cayman Islands exempted
company  (the  "Issuer"), for  value  received,  hereby
promises  to pay to Cede & Co. ("CEDE"), or  registered
assigns on each date (each a "Principal Payment  Date")
set forth on the schedule attached hereto as Schedule B
(the   "Amortization  Schedule")  the   principal   sum
corresponding to such Principal Payment Date set  forth
on the Amortization Schedule or such amount as shall be
the   portion  of  the  outstanding  principal   amount
represented  by  this  Note after (i)  subtracting  the
aggregate  principal amount of any  Certificated  Notes
(as  defined in the Indenture referred to below) issued
upon  transfer  of  or in exchange  for  a  portion  or
portions   hereof,  (ii)  subtracting   the   aggregate
principal  amount  by  which  the  aggregate  principal
amount  of the Regulation S Global Note (as defined  in
the Indenture referred to below) is increased following
a  transfer  of  a  portion or portions  hereof  for  a
resulting  portion  or portions  of  the  Regulation  S
Global  Note,  (iii)  adding  the  aggregate  principal
amount  by which the aggregate principal amount of  the
Regulation  S  Global  Note is  decreased  following  a
transfer  of a portion or portions of the Regulation  S
Global  Note for a resulting portion or portions hereof
and  (iv) adding the aggregate principal amount of  any
Certificated Notes canceled upon transfer  or  exchange
for  a  resulting portion or portions hereof, on  April
15,  2004,  or  on such earlier date as  the  principal
hereof may become due in accordance with the provisions
hereof.  The Issuer further unconditionally promises to
pay interest (including Additional Amounts, if any)  in
arrears  on  April  15 and October  15  of  each  year,
commencing October 15, 1997, on any outstanding portion
of  the unpaid principal  amount hereof at  12-1/2% per
annum  to  the  person  in whose  name  this  Note   is
registered on the April 1  and October 1, respectively,
next preceding such Interest  Payment  Date.   Interest
(including Additional Amounts,if any) shall accrue from
and including  the most recent  date to which  interest
has been paid or duly  provided for, or, if no interest
has been paid or duly provided  for, from  the date  of
original issuance, until payment of said principal  sum
has  been  made  or duly provided for.   This  being  a
Global  Note  (as defined in the Indenture referred  to
below)  deposited  with DTC acting as  depositary,  and
registered in the name of CEDE, a nominee of DTC, CEDE,
as  holder  of  record of this Global  Note,  shall  be
entitled to receive payments of principal, premium  and
interest  (including Liquidated Damages and  Additional
Amounts,  if  any), other than principal,  premium  and
interest due at the maturity date, by wire transfer  of
immediately  available funds.  Such  payment  shall  be
made  in such coin or currency of the United States  of
America as at the time of payment shall be legal tender
for the payment of public and private debts.

This Global Note is issued in respect of an issue of
U.S.$155,200,000  principal  amount  of 12-1/2%  Senior
Secured Notes due 2004 of the Issuer and is governed by
the  Trust Indenture dated as of April 22, 1997 and the
First Supplemental Indenture dated as of April 22, 1997
(the "Indenture"), between the Issuer and Bankers Trust
Company, as trustee (the "Trustee"), the terms of which
Indenture  are incorporated herein by reference.   This
Global  Note shall, except as otherwise stated  in  the
Indenture,  be entitled to the same benefits  as  other
Notes under the Indenture.

The Issuer hereby irrevocably undertakes to the holder
hereof to exchange this Global Note in accordance  with
the  terms  of  the  Indenture as a whole  or  in  part
without   charge  upon  request  of  such  holder   for
Certificated  Notes, or a portion or  portions  of  the
Regulation S Global Note, upon delivery hereof  to  the
Trustee  together  with  any certificates,  letters  or
writings  required by the Indenture.  Upon any exchange
or transfer of all or a portion of this Global Note for
Certificated  Notes, or a portion or  portions  of  the
Regulation  S  Global  Note, or upon  any  exchange  or
transfer of Certificated Notes or a portion or portions
of the Regulation S Global Note for an interest in this
Global  Note,  in  accordance with  the  terms  of  the
Indenture,  this  Global  Note  shall  be  endorsed  on
Schedule  A  hereto  to  reflect  the  change  of   the
principal  amount evidenced hereby as provided  for  in
the Indenture.


         IN WITNESS WHEREOF, the Issuer has caused this
instrument to be duly executed.

Dated:

PANDA GLOBAL ENERGY COMPANY


By: __________________________________
    Name:
    Title:

                 CERTIFICATE OF AUTHENTICATION

         This is a Global Note described in the within-mentioned
Indenture.


BANKERS TRUST COMPANY, as Trustee


By:  _______________________________



                           Schedule A

 Date       Principal amount    Remaining         Notation
            of Certificated     Principal Amount  Made By
            Notes, Rule 144A    of this Global
            Global Note or      Note
            Regulation S
            Global Note
            exchanged or
            transferred for,
            or issued in
            exchange for or
            upon transfer of,
            an interest in
            this Global Note
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                           Schedule B


Semi-annual                                    Principal
Payment Date                               Amount Repaid
October 15, 2000                                        
April 15, 2001                                          
October 15, 2001                                        
April 15, 2002                                          
October 15, 2002                                        
April 15, 2003                                          
October 15, 2003                                        
April 15, 2004                                          


                           EXHIBIT J

                   [FORM OF REVERSE OF NOTES]
                      TERMS AND CONDITIONS

Aggregate Principal Amount
of all Notes:            U.S.$155,200,000

Interest Rate:           12-1/2%

Interest Payment Dates:  April 15 and October 15
                         (commencing October 15, 1997)

Maturity Date:           April 15, 2004

          Capitalized terms used herein shall have the meanings
assigned  to  them in the Indenture referred  to  below
unless otherwise indicated.

(_)   Interest.  Panda Global Energy Company (the
"Issuer"),  promises  to  pay interest  on  the  unpaid
principal  amount of this Senior Secured  Note  at  the
rate of 12-1/2% per annum, which interest shall be payable
in  cash semiannually in arrears on each April  15  and
October  15, or if any such day is not a Business  Day,
on  the next succeeding Business Day (each an "Interest
Payment   Date");  provided  that  the  first  Interest
Payment  Date shall be October 15, 1997.   Interest  on
this  Senior  Secured Note will accrue  from  the  most
recent date to which interest has been paid or,  if  no
interest  has  been  paid, from the  date  of  original
issuance.  Interest will be computed on the basis of  a
360-day year comprised of twelve 30-day months.

(_)   Method of Payment.  On each Interest Payment Date
the  Issuer will pay interest to the Person who is  the
Holder of record of this Senior Secured Note as of  the
close  of  business on April 1 or October 1 immediately
preceding  such  Interest Payment Date,  even  if  this
Senior Secured Note is cancelled after such record date
and   on   or   before  such  Interest  Payment   Date.
Principal,  premium,  if any, and  interest  (including
Liquidated Damages and Additional Amounts, if  any)  on
this  Senior  Secured  Note  will  be  payable  at  the
corporate trust office of the Trustee or, in the  event
the  Senior  Secured Notes do not remain in  book-entry
form,  at the option of the Issuer, payment of interest
may  be  made by wire transfer or check mailed  to  the
Holder  of this Senior Secured Note at its address  set
forth  in  the  register of Holders of  Senior  Secured
Notes;  provided that all payments with respect to  the
Global  Notes  and Certificated Notes, the  Holders  of
which  have given wire transfer instructions  to  Panda
Global  Holdings,  Inc.  (the "Company")  at  least  10
Business  Days  prior to the applicable  payment  date,
will  be  required  to  be made  by  wire  transfer  of
immediately  available funds to the accounts  specified
by  the Holders thereof.  Such payment shall be in such
coin or currency of the United States of America as  at
the  time  of  payment is legal tender for  payment  of
public and private debts.

(_)   Paying Agent and Registrar.  Initially, Bankers
Trust  Company,  the Trustee under a  Trust  Indenture,
will act as Paying Agent and Registrar.  The Issuer may
change any Paying Agent or Registrar without notice  to
any Holder.  The Issuer or the Company or any other  of
the  Issuer's or the Company's Subsidiaries may act  in
any such capacity.

(_)   Indenture.  The Issuer issued the Senior Secured
Notes  under  a Trust Indenture dated as of  April  22,
1997,   as   supplemented  by  the  First  Supplemental
Indenture   thereto  dated  as  of   April   22,   1997
(collectively, the "Indenture") between the Issuer  and
the Trustee.  The Company has issued the Senior Secured
Notes  Guarantee under a Trust Indenture  dated  as  of
April   22,   1997,  as  supplemented  by   the   First
Supplemental  Indenture thereto dated as of  April  22,
1997   (collectively,  the  "Company   Indenture"   and
together with the Indenture, the "Indentures")  between
the  Company and the Trustee.  The terms of the  Senior
Secured  Notes  and the Senior Secured Notes  Guarantee
include  those stated in the Indentures and those  made
part  of  the  Indentures  by reference  to  the  Trust
Indenture  Act  of  1939,  as  amended  (15  U.S.  Code
77aaa-77bbbb).   The  Senior Secured  Notes  and  the
Senior Secured Notes Guarantee are subject to all  such
terms,  and  Holders  are referred  to  the  applicable
Indenture  and such Act for a statement of such  terms.
The Senior Secured Notes are senior secured obligations
of the Issuer equal in an aggregate principal amount to
$155,200,000 and will mature on April 15, 2004.

(_)   Ranking.  The Senior Secured Notes will be senior
obligations  of the Issuer ranking senior in  right  of
payment to all subordinated Indebtedness of the  Issuer
and  pari  passu with all other Senior Indebtedness  of
the  Issuer.  The Senior Secured Notes are  secured  by
security  interests in the Collateral in favor  of  the
Noteholders acting through the Trustee pursuant to  the
Collateral  Documents. Subject to the  satisfaction  of
the  applicable  covenants by  the  Issuer,  additional
Senior  Indebtedness may be issued by the  Issuer  from
time to time, which additional Senior Indebtedness will
share equally and ratably in certain of the Collateral.
The  Senior  Secured Notes are effectively subordinated
to   all   Indebtedness  and  other   liabilities   and
commitments  of  all Subsidiaries of the  Issuer.   Any
right   of  the  Issuer  to  receive  assets   of   its
Subsidiaries,  pursuant to the terms of the  Collateral
Documents  upon  liquidation or reorganization  of  any
such entity (and the consequent right of the Holders of
the  Senior  Secured  Notes  to  participate  in  those
assets) will be effectively subordinated to the  claims
of  that entity's creditors, except to the extent  that
the  Issuer is itself recognized as a creditor of  such
entity,  in  which case the claims of the Issuer  would
still  be subordinate to any security in the assets  of
its  Subsidiaries, and any Indebtedness thereof, senior
to that held by the Issuer.

(_)   Optional Redemption.   (_)  The Senior Secured
Notes  are not redeemable at the Issuer's option  prior
to  April 15, 2002.  From and after April 15, 2002, the
Senior  Secured Notes will be subject to redemption  at
the  option of the Issuer, in whole or in part  at  the
redemption   prices   (expressed  as   percentages   of
principal  amount)  set forth below  plus  accrued  and
unpaid  interest  (including  Liquidated  Damages   and
Additional  Amounts, if any) thereon to the  applicable
redemption  date,  if redeemed during the  twelve-month
period  beginning  on April 15 of the  years  indicated
below:

    Year                                     Percentage

    2002                                      107.00%
    2003                                      103.50%
    2004                                      100.00%

(_)  Notwithstanding the provisions of clause (a) of
this  Paragraph 6, prior to April 15, 2000  the  Issuer
may,  at  its  option, on any one  or  more  occasions,
redeem  up  to  $51,733,000 of the aggregate  principal
amount  of  the  Senior Secured Notes at  a  redemption
price  equal to 113.0% of the principal amount thereof,
plus  accrued  and unpaid interest, if any,  (including
Liquidated  Damages  and Additional  Amounts,  if  any)
thereon  to  the  redemption date, with  the  Net  Cash
Proceeds of one or more Public Equity Offerings by  the
Company, Panda Energy International, Inc. or any direct
or  indirect parent of the Company; provided  that  (i)
such  Net  Cash Proceeds used for the purposes  of  the
optional  redemption are contributed as equity  to  the
Issuer and (ii) at least $103,467,000 of the originally
issued  principal amount of Senior Secured  Notes  must
remain  outstanding immediately after giving effect  to
such redemption.

(_)   Mandatory Redemption.  Upon the occurrence of
events  described below, the outstanding Senior Secured
Notes (together with, as provided in clause (vi) below,
any   additional  Senior  Indebtedness  of  the  Issuer
outstanding  at the time of such Mandatory Redemption),
will  be  redeemed  pro  rata within  90  days  of  the
occurrence   of  such  events  (as  more   particularly
specified  in  the  Indenture), at a  redemption  price
equal to 100% of the principal amount thereof, together
with  accrued and unpaid interest (including Liquidated
Damages and Additional Amounts, if any), if any, to the
redemption date:

(i)    Upon the occurrence of a Luannan Event of Loss
or  Luannan  Expropriation Event that is determined  by
the Issuer to render the Luannan Facility incapable  of
being  rebuilt, repaired or restored so  as  to  permit
operation   of  the  entire  Luannan  Facility   on   a
Commercially  Feasible  Basis,  all  Luannan   Casualty
Proceeds  and  all Luannan Expropriation  Proceeds  and
repayments of the Issuer Loan and the Shareholder Loans
(resulting  from such Luannan Event of Loss or  Luannan
Expropriation Event or otherwise) will be  applied  pro
rata to the redemption of the Senior Secured Notes.

(ii) Upon the occurrence of a Luannan Event of Loss or
Luannan Expropriation Event that is determined  by  the
Issuer  to  render  a portion of the  Luannan  Facility
incapable  of being rebuilt, repaired or restored,  but
permits  the remaining portion of the Luannan  Facility
to  be  rebuilt, repaired or restored so as  to  permit
operation  of  the  remaining portion  of  the  Luannan
Facility on a Commercially Feasible Basis (as confirmed
by  the Luannan Facility Engineer) such excess proceeds
will  be  applied  pro rata to the  redemption  of  the
Senior Secured Notes.

(iii)    Upon the occurrence of a Luannan Event of Loss
or  a Luannan Expropriation Event for which the Luannan
Casualty Proceeds or Luannan Expropriation Proceeds and
repayments of the Issuer Loan and the Shareholder Loans
exceed   the   aggregate  principal   amount   of   the
outstanding  Senior Secured Notes, and  any  applicable
interest  thereon,  the  Issuer  may,  at  its  option,
determine not to rebuild, repair or restore the Luannan
Facility.  Upon such a determination by the Issuer, the
outstanding  Senior Secured Notes will be redeemed,  in
whole,  but  not  in part. The amount  of  the  Luannan
Casualty Proceeds or Luannan Expropriation Proceeds and
repayments of the Issuer Loan and the Shareholder Loans
resulting  from such Luannan Event of Loss  or  Luannan
Expropriation  Event will be applied to the  redemption
of the Senior Secured Notes.

(iv) Upon the payment of performance liquidated damage
payments under the Luannan EPC Contract, the amount  of
performance liquidated damages paid, which are required
to  be  applied to payment of the Issuer Loan  and  the
Shareholder  Loans, will be applied  pro  rata  to  the
redemption of the Senior Secured Notes.

(v)  Upon the occurrence of a Domestic Project Event
that  results in Domestic Project Event Proceeds, after
the  amounts of such proceeds have been used to fulfill
any and all mandatory redemption or mandatory repayment
obligations pursuant to (a) the PFC Indenture  and  (b)
the   debt  instrument  or  instruments  governing  the
project  level financing of such Domestic Project,  any
and  all  excess proceeds shall be applied pro rata  to
the redemption of the Senior Secured Notes.

(vi) Upon the occurrence of a Permitted Project Event
that results in Permitted Project Event Proceeds, after
the  amounts of such proceeds have been used to fulfill
any and all mandatory redemption or mandatory repayment
obligations  pursuant to, as the case may be,  the  PFC
Indenture   or  the  debt  instrument  or   instruments
governing  the  project level financing (or  additional
Senior  Indebtedness  issued  solely  to  finance  such
Permitted Project) of such Permitted Project,  any  and
all  excess proceeds shall be applied pro rata  to  the
redemption  of the Senior Secured Notes;  and,  to  the
extent  that  the instrument governing  any  additional
Senior  Indebtedness  of  the Company  and  the  Issuer
outstanding at the date of the Mandatory Redemption  so
requires,  to the redemption of such additional  Senior
Indebtedness.

(_)   Redemption at Option of Holder.  (_)  Upon the
occurrence  of events described below, the Issuer  will
be  obligated to make an offer (a "Mandatory Redemption
Offer")  to  redeem  pro  rata the  outstanding  Senior
Secured Notes within 90 days of the occurrence of  such
events   (as   more  particularly  described   in   the
Indenture) at a redemption price equal to 100%  of  the
principal  amount  thereof, together with  accrued  and
unpaid  interest, if any, (including Liquidated Damages
and Additional Amounts, if any) to the redemption date:

(i)   Upon the occurrence of an Approval Event of
Default or a County Partners Event of Default that  has
had  or is reasonably likely to have a Material Adverse
Effect,  the  Issuer  shall  be  obligated  to  make  a
Mandatory  Redemption Offer using any and all available
monies to effect such Mandatory Redemption Offer  (such
amounts  to  include, but not be limited  to,  (a)  all
amounts  in the Company Funds, (b) all amounts  in  the
Issuer  Funds  and  (c) all amounts  available  to  the
Issuer  or the Company through the enforcement  of  the
Collateral).

(ii) If the Luannan Facility Construction Cost is less
than  the Projected Luannan Facility Construction Cost,
after  using such excess funds to fund any deficits  in
the Issuer Funds, if any excess funds are remaining and
the  amount of such excess funds equals or exceeds $1.0
million,  the  Issuer shall be obligated  to  use  such
excess  funds to make a Mandatory Redemption  Offer  to
the Holders of the Senior Secured Notes.

(_)  Upon the occurrence of a Change of Control, each
Holder of Senior Secured Notes shall have the right  to
require the Issuer to repurchase all or any part (equal
to  $1,000  or  an integral multiple thereof)  of  such
Holder's  Senior Secured Notes pursuant  to  the  offer
described below (the "Change of Control Offer")  at  an
offer  price  in  cash equal to 101% of  the  aggregate
principal  amount  thereof  plus  accrued  and   unpaid
interest,  if  any, (including Liquidated  Damages  and
Additional  Amounts, if any) thereon  to  the  date  of
purchase  (the "Change of Control Purchase  Price")  in
accordance with paragraphs (b), (c) and (d) of  Section
7.28  of the Indenture.  The Issuer will mail a  notice
to   each   Holder   describing  the   transaction   or
transactions that constitute the Change of Control  and
offering to repurchase Senior Secured Notes pursuant to
the  procedures required by the Indenture and described
in  such  notice.   The  Issuer will  comply  with  the
requirements of Rule 14e-1 under the Exchange  Act  and
any other securities laws and regulations thereunder to
the extent such laws and regulations are applicable  in
connection  with the repurchase of the  Senior  Secured
Notes as a result of a Change of Control.

(_)  On the earlier of (i) the 366th day after an Asset
Sale  by the Company or any of its Subsidiaries or (ii)
such  date  as  the Board of Directors of  the  Company
determines not to apply the Net Cash Proceeds  relating
to  such Asset Sale to an investment, the making  of  a
capital   expenditure  or  the  acquisition  of   other
tangible assets (or the Company determines not to cause
its Subsidiary to apply the Net Cash Proceeds in such a
manner),  if  the  aggregate amount of Excess  Proceeds
exceeds $1.0 million, the Company or its Subsidiary, as
the  case  may  be, shall be subject to  the  following
requirements:

(_)  in the event that the Company cannot then
incur   $1.00   of  additional  Permitted  Indebtedness
pursuant  to clause (v) of the definition of "Permitted
Indebtedness"  in  Appendix  A  of  the  Indenture  the
Company  or its Subsidiary will be required to make  an
offer  to purchase (the "Asset Sale Redemption  Offer")
from all Holders of Senior Secured Notes and holders of
additional  Senior  Indebtedness,  up  to   a   maximum
principal amount (expressed as a multiple of $1,000) of
Senior  Secured Notes and holders of additional  Senior
Indebtedness equal to the Excess Proceeds at a purchase
price  equal  to  100% of the principal amount  thereof
plus  accrued and unpaid interest (including Liquidated
Damages  and  Additional Amounts, if any)  thereon,  if
any,  to the date of purchase; in the event that  there
is  additional Senior Indebtedness outstanding  at  the
time   of  the  Asset  Sale  Redemption  Offer,  Excess
Proceeds shall be allocated to each issuance of  Senior
Indebtedness in accordance with the following  formula:
Excess  Proceeds  times a fraction,  the  numerator  of
which  is  the  principal amount of the Senior  Secured
Notes  and the denominator of which is the sum  of  the
principal amounts of all Senior Indebtedness  which  is
subject  to  this requirement or a similar  requirement
under  such Senior Indebtedness's governing instrument;
and

(_)  in the event that the Company can incur $1.00
of additional Permitted Indebtedness pursuant to clause
(v)  of the definition of "Permitted Indebtedness," the
Company  or its Subsidiary will be required to make  an
Asset  Sale Redemption Offer from all Holders of Senior
Secured   Notes   and  holders  of  additional   Senior
Indebtedness,   up   to  a  maximum  principal   amount
(expressed  as a multiple of $1,000) of Senior  Secured
Notes  and  holders  of additional Senior  Indebtedness
equal  to  the  Excess  Proceeds (Excess  Proceeds  for
purposes  of this clause (2) is limited to that  amount
of  the  Net  Cash Proceeds that equals  the  principal
amount  of Indebtedness incurred by the Issuer  or  the
Company  to acquire, develop, construct or finance  the
asset being sold) at a purchase price equal to 100%  of
the  principal amount thereof plus accrued  and  unpaid
interest  (including Liquidated Damages and  Additional
Amounts,  if  any)  thereon, if any,  to  the  date  of
purchase; in the event that there is additional  Senior
Indebtedness outstanding at the time of the Asset  Sale
Redemption Offer, Excess Proceeds shall be allocated to
each issuance of Senior Indebtedness in accordance with
the   following  formula:  Excess  Proceeds   times   a
fraction,  the  numerator of  which  is  the  principal
amount  of the Senior Secured Notes and the denominator
of  which  is the sum of the principal amounts  of  all
Senior   Indebtedness  which   is   subject   to   this
requirement or a similar requirement under such  Senior
Indebtedness's governing instrument.

(_)   Redemption for Taxation Reasons.  The Senior
Secured  Notes  may be redeemed, at the option  of  the
Issuer or the Company, as the case may be, in whole but
not  in  part,  at  a  redemption price  equal  to  the
principal  amount  thereof, together with  accrued  and
unpaid   interest  and  premium,  if  any,   (including
Liquidated Damages and Additional amounts, if any),  to
the  Tax Redemption Date, if the Issuer or the Company,
as the case may be, determines that, as a result of (i)
any  change  in, or amendment to, the laws or  treaties
(or  any regulations or rulings promulgated thereunder)
of  the  Cayman  Islands or the United States  (or  any
political  subdivision  or  taxing  authority  thereof)
which change or amendment becomes effective on or after
the  date of the Indenture, (ii) any change in position
regarding    the    application,   administration    or
interpretation  of such laws, treaties, regulations  or
rulings  (including a holding, judgment or order  by  a
court  of  competent  jurisdiction),  which  change  in
application,  administration or interpretation  becomes
effective  on  or after the date of the Indenture,  the
Issuer  or the Company, as the case may be, is,  or  on
the  next  interest payment date would be, required  to
pay  Additional Amounts, and the Issuer or the Company,
as  the  case  may  be, determines  that  such  payment
obligation  cannot  be avoided by  the  Issuer  or  the
Company,   as  the  case  may  be,  taking   reasonable
measures.

(_)    Notice of Redemption.  Notice of redemption
(other  than a Change of Control Offer) will be  mailed
at  least 30 days but not more than 60 days before  the
redemption  date  to each Holder whose  Senior  Secured
Notes  are  to  be redeemed at its registered  address.
Notice of a Change of Control Offer shall be mailed  by
the  Company or Issuer to the Holders not less than  30
days nor more than 45 days before the Change of Control
Payment  Date.   Senior Secured Notes in  denominations
larger than $1,000 may be redeemed in part but only  in
integral multiples of $1,000, unless all of the  Senior
Secured Notes held by a Holder are to be redeemed.   On
and after the redemption date interest ceases to accrue
on the aggregate principal amount of the Senior Secured
Notes called for redemption.

(_)    Denominations, Transfer, Exchange.  The Senior
Secured  Notes may be issued initially in the  form  of
one  or  more  fully registered Global  Senior  Secured
Notes.  The Senior Secured Notes may also be issued  in
registered    form   without   coupons    in    minimum
denominations  of  $1,000  and  integral  multiples  of
$1,000.   The transfer of Senior Secured Notes  may  be
registered and Senior Secured Notes may be exchanged as
provided  in  the  Indenture.  The  Registrar  and  the
Trustee  may require a Holder, among other  things,  to
furnish appropriate endorsements and transfer documents
and  the  Issuer may require a Holder to pay any  taxes
and fees required by law or permitted by the Indenture.
The  Issuer need not exchange or register the  transfer
of  any  Senior  Secured Note or portion  of  a  Senior
Secured  Note selected for redemption.  Also,  it  need
not (i) register the transfer or exchange of any Senior
Secured  Notes during any period (a) beginning  at  the
opening  of  business on a Business Day 15 days  before
the  day  of any selection of Senior Secured Notes  for
redemption and ending at the close of business  on  the
day  of  selection or (b) beginning at the  opening  of
business  on a Business Day 15 days before an  Interest
Payment  Date  and ending on the close of  business  on
such  Interest  Payment  Date  or  (ii)  register   the
transfer  or  exchange  of  any  Senior  Secured   Note
selected for redemption in whole or in part, except the
unredeemed  portion  of any Senior Secured  Note  being
redeemed in part.

(_)    Persons Deemed Owners.  The registered Holder of
a  Senior Secured Note may be treated as its owner  for
all purposes.

(_)    Amendment, Supplement and Waiver.  (_)  Without
the consent of the Holders of any Senior Secured Notes,
the  Indenture  may be amended or supplemented  (i)  to
establish   the   form  and  terms  of  Securities   of
additional  series; (ii) to convey,  transfer,  assign,
mortgage or pledge to the Trustee as security  for  the
Senior Secured Notes, any property or assets; (iii)  to
evidence  the assumption by a successor entity  to  the
Company  or  the  Issuer, and the  assumption  by  such
successor  entity  of  the  covenants,  agreements  and
obligations  of the Company and the Issuer pursuant  to
the  Indentures; (iv) to evidence the succession  of  a
new  Trustee;  (v)  in  certain circumstances,  to  add
further   covenants,   restrictions,   conditions    or
provisions  for  the  protection of  the  Holders,  and
related Events of Default for the breach thereof;  (vi)
to  cure any ambiguity, defect or inconsistency in  the
Indenture,  any Supplemental Indenture, or  the  Senior
Secured  Notes  which  shall not adversely  affect  the
interests of the Holders; (vii) to permit or facilitate
the  issuance of Senior Secured Notes in uncertificated
form; (viii) to comply with any requirement of the  SEC
to   effect  or  maintain  the  qualification  of   the
Indenture  under  the  Trust  Indenture  Act;  (ix)  to
provide  for the issuance of a new series of Securities
registered under the Securities Act in exchange for the
Senior Secured Notes; (x) to make any other change that
does  not adversely affect the interest of the  Holders
of any series in any material respect.

(_)  Subject to certain exceptions, the Indenture or
the Senior Secured Notes may be amended or supplemented
with the consent of the Holders of not less than a  51%
in   aggregate  principal  amount  of  all  series   of
Outstanding Securities (considered as one class) or  if
such amendment or supplement shall directly affect  the
rights  of  less  than all series, the consent  of  the
Holders  of not less than a 51% in aggregate  principal
amount  of  all series so directly affected (considered
as  one  class)  (including  a  supplemental  indenture
changing  the provisions of the Indenture with  respect
to  change  of control).  The consent of the Holder  of
each Outstanding Security directly affected thereby, is
required to:

(i)  change the Stated Maturity, Senior Secured Note
Payment Date, Senior Secured Note principal amount,  or
the  interest thereon or any premium payable, place  of
payment,  impair the right to institute  suit  for  the
enforcement  of any payments, change the dates  or  the
amounts of payments to be made through the operation of
the   sinking  fund  or  make  certain  other   changes
effecting   the   amount  and   timing   of   payments;
(ii)  permit  the creation or termination of  Liens  on
property  pledged  under  the Collateral  Documents  or
deprive any Holder of the security afforded by the Lien
of  the Collateral Documents, except, in each case,  to
the extent expressly permitted by this Indenture or any
of  the Collateral Documents; (iii) release all or  any
substantial portion of the Collateral; (iv) reduce  the
percentage  in  principal  amount  of  the  Outstanding
Securities, or reduce the requirements with respect  to
quorum  or voting; (v) modify any of the provisions  of
Section  9.7 of the Senior Secured Notes Indenture;  or
(vi)  amend,  change or modify the  obligation  of  the
Issuer  to  make  and consummate a  Change  of  Control
Offer,  or  any  of the provisions or definitions  with
respect thereto.

(_)   Defaults and Remedies.  Events of Default
include:   (i)   failure  by  the  Issuer  to  pay  the
principal and premium, if any, on any Security when the
same  becomes  due  and payable, whether  by  scheduled
maturity  or required prepayment or by acceleration  or
otherwise;   (ii)  failure by the  Issuer  to  pay  the
interest  (including Liquidated Damages and  Additional
Amounts, if any) on any Security when the same  becomes
due  and  payable,  whether by  scheduled  maturity  or
required  prepayment or by acceleration  or  otherwise,
for 15 or more days;  (iii) non-payment of any interest
on, or any principal of, the Issuer Loan by Pan-Western
when  the  same  becomes due and  payable,  whether  by
scheduled  maturity  or  required  prepayment   or   by
acceleration or otherwise, for 30 or more  days;   (iv)
failure  by  the  Company  to  pay  any  amount  it  is
obligated to pay pursuant to the terms of any Security,
when  the  same  becomes due and  payable,  whether  by
scheduled  maturity  or  required  prepayment   or   by
acceleration   or   otherwise;   (v)   any   agreement,
representation or warranty made by the Company  or  any
of  its  Subsidiaries in, respectively, the Indentures,
the  Issuer  Loan  Agreement or  the  Shareholder  Loan
Agreements or any representation, warranty or statement
in   any  certificate,  financial  statement  or  other
document  furnished to the Trustees by or on behalf  of
the  Company  or  any  of  its Subsidiaries  under  the
Indentures,  shall  prove  to  have  been   untrue   or
misleading in any material respect as of the time made,
confirmed   or  furnished  and  the  fact,   event   or
circumstance that gave rise to such inaccuracy has  had
or  is  reasonably  likely to have a  Material  Adverse
Effect  and  the  fact,  event  or  circumstance  shall
continue  to be uncured for 30 or more days  after  the
Company  or any of its Subsidiaries acquires notice  of
such  inaccuracy; provided that if the Company  or  any
such  Subsidiary commences efforts to cure  such  fact,
event  or  circumstance within such 30-day period,  the
Company  or any such Subsidiary may continue to  effect
such  cure of such fact, event or circumstance and such
misrepresentation  shall not  be  deemed  an  Event  of
Default  for  an  additional 60 days  so  long  as  the
Company  or  such Subsidiary, as the case  may  be,  is
diligently  pursuing  such cure; (vi)  failure  by  the
Company  or any of its Material Subsidiaries to perform
or  observe  its covenants contained in the  Indentures
relating  to  maintenance of existence, prohibition  on
fundamental changes, disposition of assets, limitations
on Indebtedness, limitations on Liens or distributions;
(vii)  failure  by the Company or any of  its  Material
Subsidiaries  to perform or observe any  of  the  other
covenants  contained  in  the  Indentures  or  in   the
Collateral  Documents and such failure  shall  continue
uncured   for  30  or  more  days  (including,  without
limitation,  covenants with respect  to  insurance  and
amendments  to Luannan Project Documents or  nature  of
business);  provided  that  if  the  Company  or   such
Material  Subsidiary  commences efforts  to  cure  such
default within such 30-day period, the Company or  such
Material Subsidiary may continue to effect such cure of
the  default  and such default shall not be  deemed  an
Event  of Default for an additional 60 days so long  as
the  Company or such Subsidiary is diligently  pursuing
the  cure;  (viii)  certain  events  of  bankruptcy  or
insolvency  involving  the  Company  or  any   Material
Subsidiary; (ix) the entry of one or more final and non-
appealable  judgment or judgments for  the  payment  of
money  in excess of $1.0 million (exclusive of judgment
amounts   fully  covered  by  insurance  or  indemnity)
against   the   Company   or  any   of   its   Material
Subsidiaries,  which remains unpaid or unstayed  for  a
period of 90 or more consecutive days;  (x) any Project
Document  (except  as  otherwise permitted  under  this
Indenture)  shall terminate or cease to  be  valid  and
binding  and  in full force and effect,  or  any  third
party  thereto  denies  that it has  any  liability  or
obligation  under  any such Project Document  and  such
third party ceases performance thereunder, or any third
party   is  in  default  under  such  Project  Document
(subject to any applicable grace period), and  in  each
case such cessation or default has had or is reasonably
likely  to  have a Material Adverse Effect;   (xi)  any
Luannan Financing Agreement shall terminate or cease to
be  valid  and  binding and in full force  and  effect;
(xii)  with respect to a Domestic Project,  or  to  the
extent  applicable, any Permitted Project, the loss  of
QF  Status, to the extent that such loss of  QF  Status
has  had  or  is reasonably likely to have  a  Material
Adverse Effect; (xiii) failure of any Joint Venture  to
perform  or  observe any of its material  covenants  or
obligations  contained in any of  the  Luannan  Project
Documents  if  such failure has had  or  is  reasonably
likely  to  have a Material Adverse Effect;  (xiv)  the
occurrence  of  any event resulting in the  payment  of
Domestic  Project  Event Proceeds or Permitted  Project
Event Proceeds that will result, in the opinion of  the
Consolidating  Financial  Analyst,  in  the   Company's
failure  to  meet  the following Debt Service  Coverage
Ratios  (after the application of such amounts  as  are
required  to  be  applied  pursuant  to  any  and   all
mandatory redemption or repayment obligations): (1) the
minimum  (or  lowest)  annual  projected  Company  Debt
Service  Coverage Ratio for the remaining term  of  the
Senior Secured Notes will not be less than 1.4 to 1 and
(2)   the   minimum   (or  lowest)   annual   projected
Consolidated  Debt  Service  Coverage  Ratio  for   the
remaining term of the Senior Secured Notes will not  be
less  than  1.15  to  1;   (xv)  the  Luannan  Facility
Construction  Schedule Certificate shall  at  any  time
contain a conclusion that the Luannan Facility  is  not
being  constructed  in  accordance  with  the  Approved
Construction Budget and Schedule or, if applicable,  an
Approved  Completion Plan;  (xvi) any of the Collateral
Documents  ceases to be effective or any  lien  granted
therein  ceases to be a perfected lien to the  Trustees
on  the  collateral described therein with the priority
purported  to  be  created thereby; provided  that  the
Company  or the Issuer, as the case may be, shall  have
15  days  to cure such cessation or to furnish  to  the
Trustees all documents or instruments required to  cure
such  cessation; or (xvii) any default under the Issuer
Loan Agreement and the Shareholder Loan Agreements that
has  had  or  is reasonably likely to have  a  Material
Adverse Effect and any default under the PFC Indenture,
the  Rosemary Indenture, the Brandywine Facility  Lease
and  any  other  default under any other  agreement  or
instrument  containing Indebtedness of  at  least  $2.5
million  of a Domestic Project or a Permitted  Project,
to the extent that any of the preceding defaults is not
waived.   If any Event of Default (other than an  Event
of Default described in clause (viii) above) occurs and
is  continuing, the Trustee shall declare all interest,
principal and premium (including Liquidated Damages and
Additional Amounts, if any) on the Senior Secured Notes
to be immediately due and payable, if the Holders of at
least  25%  in principal amount of the then outstanding
Senior  Secured Notes have notified the Issuer and  the
Trustees in writing.  Notwithstanding the foregoing, in
the  case  of an Event of Default arising from  certain
events of bankruptcy or insolvency with respect to  the
Company,   any   of  its  Material  Subsidiaries,   all
outstanding  Senior Secured Notes will become  due  and
payable  without further action or notice.  Holders  of
the  Senior Secured Notes may not enforce the Indenture
or  the Senior Secured Notes except as provided in  the
Indenture.  Subject to certain limitations, Holders  of
a  majority in principal amount of the then outstanding
Senior  Secured  Notes may direct the  Trustee  in  its
exercise  of  any  trust  or power.   The  Trustee  may
withhold  from  Holders  of the  Senior  Secured  Notes
notice  of  any continuing Default or Event of  Default
(except a Default or Event of Default relating  to  the
payment of principal or interest) if it determines that
withholding notice is in their interest.

(_)   Trustee Dealings with Issuer.  The Indenture
contains  certain  limitations on  the  rights  of  the
Trustee,  should it become a creditor of the Issuer  or
the  Company,  to obtain payment of claims  in  certain
cases,  or  to realize on certain property received  in
respect  of  any such claim as security  or  otherwise.
The  Trustee  will  be permitted  to  engage  in  other
transactions;  however, if it acquires any  conflicting
interest  it  must  eliminate such conflict  within  90
days,  apply  to the SEC for permission to continue  or
resign.

(_)  No Recourse Against Others.  No director, officer,
or  stockholder of the Issuer, as such, shall have  any
liability  for any obligations of the Issuer under  the
Senior Secured Notes or the Indenture or for any  claim
based  on,  in  respect  of,  or  by  reason  of,  such
obligations or their creation.  Each Holder  of  Senior
Secured  Notes,  by  accepting a Senior  Secured  Note,
waives and releases all such liability.  The waiver and
release  are part of the consideration for issuance  of
the  Senior  Secured Notes.  Such  waiver  may  not  be
effective  to  waive  liabilities  under  the   federal
securities laws and it is the view of the SEC that such
a waiver is against public policy.

(_)   Authentication.  This Senior Secured Note shall
not   be   valid  until  authenticated  by  the  manual
signature of the Trustee or an authenticating agent.

(_)   GOVERNING LAW.  THIS SENIOR SECURED NOTE SHALL BE
GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS
OF THE STATE OF NEW YORK. THE ISSUER HEREBY IRREVOCABLY
SUBMITS  TO  THE NONEXCLUSIVE JURISDICTION OF  ANY  NEW
YORK STATE COURT SITTING IN THE BOROUGH OF MANHATTAN IN
THE  CITY  OF NEW YORK OR ANY FEDERAL COURT SITTING  IN
THE  BOROUGH  OF MANHATTAN IN THE CITY OF NEW  YORK  IN
RESPECT  OF ANY SUIT, ACTION OR PROCEEDING ARISING  OUT
OF  OR  RELATING  TO  THIS  SENIOR  SECURED  NOTE,  AND
IRREVOCABLY  ACCEPTS FOR ITSELF AND IN RESPECT  OF  ITS
PROPERTY,  GENERALLY AND UNCONDITIONALLY,  JURISDICTION
OF   THE  AFORESAID  COURTS.   THE  ISSUER  IRREVOCABLY
WAIVES, TO THE FULLEST EXTENT IT MAY EFFECTIVELY DO  SO
UNDER APPLICABLE LAW, ANY OBJECTION WHICH IT MAY NOW OR
HEREAFTER HAVE TO THE LAYING OF THE VENUE OF  ANY  SUCH
SUIT,  ACTION OR PROCEEDING BROUGHT IN ANY  SUCH  COURT
AND  ANY CLAIM THAT ANY SUCH SUIT, ACTION OR PROCEEDING
BROUGHT  IN  ANY  SUCH COURT HAS  BEEN  BROUGHT  IN  AN
INCONVENIENT FORUM.

(_)   Abbreviations.  Customary abbreviations may be
used  in the name of a Holder or an assignee, such  as:
TEN  COM  (= tenants in common), TEN ENT (= tenants  by
the entireties), JT TEN (= joint tenants with right  of
survivorship  and  not as tenants in common),  CUST  (=
Custodian),  and  U/G/M/A (= Uniform  Gifts  to  Minors
Act).

(_)   Additional Rights of Holders of Transfer
Restricted  Securities.   In  addition  to  the  rights
provided  to Holders of Senior Secured Notes under  the
Indenture, Holders of Transferred Restricted Securities
shall have all the rights set forth in the Registration
Rights Agreement dated as of the date of the Indenture,
between  the  Company  and the  parties  named  on  the
signature  pages  thereof  (the  "Registration   Rights
Agreement").

(_)   Collateral Documents.  As provided in the
Indenture  and the Collateral Documents and subject  to
certain  limitations set forth therein, the Obligations
of  the Issuer and the Company under the Indentures and
the  Collateral Documents are secured by the Collateral
as  provided in the Collateral Documents.  Each Secured
Party, by accepting a Senior Secured Note, agrees to be
bound  to  all  the  terms and provisions  of,  and  is
entitled  to the benefits of, the Collateral Documents,
as  the  same  may be amended from time to  time.   The
Liens  created under the Collateral Documents shall  be
released  upon the terms and subject to the  conditions
set   forth   in  the  Indentures  and  the  Collateral
Documents.

(_)   Senior Secured Notes Guarantee.  This Senior
Secured Note is entitled to the benefits of the  Senior
Secured Notes Guarantee of the Company.  Upon the terms
and   subject  to  the  conditions  set  forth  in  the
Indentures and the Senior Secured Notes Guarantee,  the
Company  has  unconditionally guaranteed  on  a  senior
secured  basis that the principal of, and  premium,  if
any   (including  Liquidated  Damages  and   Additional
Amounts,  if  any), and interest on the Senior  Secured
Notes  will  be duly and punctually paid in  full  when
due, whether at maturity, by acceleration or otherwise,
and interest on overdue principal, and premium, if any,
and  (to the extent permitted by law) interest  on  any
interest, if any, on the Senior Secured Notes  and  all
other  Obligations of the Issuer to the Secured Parties
or  the  Trustee under the Senior Secured Notes or  the
Indenture   (including   fees,   expenses   or    other
obligations)  will  be  promptly  paid   in   full   or
performed.

(_)   CUSIP Numbers.  Pursuant to a recommendation
promulgated  by  the  Committee  on  Uniform   Security
Identification Procedures, the Issuer has caused  CUSIP
numbers  to be printed on the Senior Secured Notes  and
the  Trustee  may  use  CUSIP  numbers  in  notices  of
redemption   as   a   convenience   to   Holders.    No
representation  is  made as to  the  accuracy  of  such
numbers  either as printed on the Senior Secured  Notes
or  as  contained  in  any  notice  of  redemption  and
reliance may be placed only on the other identification
numbers placed thereon.

        The Issuer will furnish to any Holder upon written
request  and  without charge a copy of  the  Indenture.
Requests may be made to:

                         Panda Global Energy Company
                         c/o Panda Energy International, Inc.
                         4100 Spring Valley Road
                         Suite 1001
                         Dallas, Texas  75244
                         Attention:  General Counsel


                        ASSIGNMENT FORM


    To assign this Senior Secured Note, fill in the form below:
(I) or (we) assign and transfer this Security to



      (Insert assignee's Social Security or tax I.D. No.)












     (Print or type assignee's name, address and zip code)


and irrevocably appoint
agent to transfer this Security on the books of the Issuer.  The
agent may substitute another to act for him.





Date:


                   Your Signature:
                   (Sign exactly as your name appears on the
                   face of this Security)


                   Signature Guarantee:*

               OPTION OF HOLDER TO ELECT PURCHASE


         If you want to elect to have this Senior Secured Note
purchased  by the Issuer pursuant to Section 2.5(c)  of
the  First  Supplemental Indenture or Section  7.21  or
7.28 of the Indenture, check the appropriate box below:


      Section 2.5(c)      Section 7.21       Section 7.28


         If you want to elect to have only part of the Senior
Secured  Note  purchased  by  the  Issuer  pursuant  to
Section  2.5(c) of the First Supplemental Indenture  or
Section  7.21  or  7.28  of the  Indenture,  state  the
principal  amount  at  maturity  you  elect   to   have
purchased:  $______________



Date:               Your Signature:
                   (Sign exactly as your name appears on the
                    face of this Security)


                   Signature Guarantee:*
         SCHEDULE OF EXCHANGES OF DEFINITIVE SENIOR SECURED NOTES

              [To be attached to Global Senior Secured Note]


         The following exchanges of a part of this Global Senior Secured
Note for definitive Senior Secured Notes have been made:


    Date of      Amount of    Amount of      Principal     Signature of
   Exchange       decrease   increase in     Amount of      authorized
                     in       Principal     this Global     officer of
                 Principal      Amount          Note          Trustee
                   Amount      of this       following        or Note
                  of this    Global Note   such decrease     Custodian
                   Global                  (or increase)
                    Note
                                                          
                                                          
                                                          
                                                       SCHEDULE I
                           Form of Senior Secured Notes Guarantee


                 Senior Secured Notes Guarantee


           The Company, as primary obligor and not merely as
surety, hereby irrevocably, fully and unconditionally guarantees
on a senior secured basis to each Holder of a Senior Secured Note
authenticated and delivered by the Senior Secured Notes Trustee
and to the Trustee and their successors and assigns, irrespective
of the validity and enforceability of the Indentures, the Senior
Secured Notes or the obligations of the Company and the Issuer
hereunder or thereunder: (a) the performance and punctual payment
when  due,  whether at stated maturity, by  acceleration  or
otherwise, of all obligations of the Issuer under the Senior
Secured Notes Indenture and the Senior Secured Notes, whether for
principal, premium, if any, and interest (including Liquidated
Damages and Additional Amounts, if any), on the Senior Secured
Notes, expenses, indemnification or otherwise; and (b) in case of
any extension of time of payment or renewal of any Senior Secured
Notes  or any of such other obligations, that same shall  be
promptly paid in full when due or performed in accordance with
the  terms  of the extension or renewal, whether  at  stated
maturity, by acceleration or otherwise.  Failing payment when due
of any amount so guaranteed or any performance so guaranteed for
whatever reason, the Company shall be obligated to pay the same
immediately.

           The  Company  hereby agrees that its  obligations
hereunder shall be unconditional, irrespective of the validity,
regularity or enforceability of the Senior Secured Notes or the
Indentures, the absence of any action to enforce the same, any
waiver or consent by any Holder with respect to any provisions
hereof or thereof, the recovery of any judgment against  the
Company, any action to enforce the same or any other circumstance
which might otherwise constitute a legal or equitable discharge
or defense of a guarantor.  The Company hereby waives diligence,
presentment, demand of payment, filing of claims with a court in
the event of insolvency or bankruptcy of the Company, any right
to  require a proceeding first against the Company, protest,
notice and all demands whatsoever and covenants that this Senior
Secured  Notes Guarantee shall not be discharged  except  by
complete performance of the obligations contained in the Senior
Secured Notes and the Indentures.  If any Holder or the Trustee
is required by any court or otherwise to return to the Company,
or any custodian, trustee, liquidator or other similar official
acting in relation to the Company, any amount paid by either to
the Trustee or such Holder, this Senior Secured Notes Guarantee,
to the extent theretofore discharged, shall be reinstated in full
force  and effect.  The Company agrees that it shall not  be
entitled to any right of subrogation in relation to the Holders
of  the  Senior  Secured Notes Guarantee in respect  of  any
obligations guaranteed hereby until payment in full  of  all
obligations guaranteed hereby.

          This is a continuing Guarantee and shall remain in full
force and effect and shall be binding upon the Company and its
respective successors and assigns to the extent set forth in the
Indenture until full and final payment of all of the Issuer's
obligations under the Senior Secured Notes and the Senior Secured
Notes Indenture and shall inure to the benefit of the Trustee and
the  Holders  of  Senior Secured Notes Guarantee  and  their
successors and assigns and, in the event of any transfer  or
assignment of rights by any Holder of the Senior Secured Notes
Guarantee  or the Trustee, the rights and privileges  herein
conferred upon that party shall automatically extend to and be
vested in such transferee or assignee, all subject to the terms
and conditions hereof.  Notwithstanding the foregoing, if the
Company and the Issuer satisfy the provisions of Section 6.3 of
the Indentures the Company shall be released of its obligations
hereunder.  This is a Guarantee of payment and not a guarantee of
collection.

          This Senior Secured Notes Guarantee shall not be valid
or  obligatory  for  any purpose until  the  certificate  of
authentication on the Senior Secured Note upon which this Senior
Secured Notes Guarantee is noted shall have been executed by the
Senior Secured Notes Trustee under the Senior Secured  Notes
Indenture  by the manual signature of one of its  authorized
officers.

          Capitalized terms used herein have the same meanings
given in the Indentures unless otherwise indicated.


                              PANDA GLOBAL HOLDINGS, INC.
                              
                              
                              By:_______________________________
                                   Name:
                                   Title:


This is one of the Senior Secured
Notes referred to in the within-
mentioned Indenture:


BANKERS TRUST COMPANY,
as Trustee

By_________________________________
     Authorized Signatory
_______________________________
*/   Participant in a recognized Signature Guarantee Medallion
Program (or other signature guarantor acceptable to the
Trustee).

*/   Participant in a recognized Signature Guarantee Medallion
Program (or other signature guarantor acceptable to the
Trustee).


     



EXHIBIT 4.14

EXECUTION COPY

                  REGISTRATION RIGHTS AGREEMENT
                                
                                
                   Dated as of April 22, 1997
                                
                          by and among
                                
                   Panda Global Energy Company
                                
                               and
                                
                   Panda Global Holdings, Inc.
                                
                               and
                                
       Donaldson, Lufkin & Jenrette Securities Corporation
                                
                                
                    (the "Initial Purchaser")


                 REGISTRATION RIGHTS AGREEMENT


      This  Registration Rights Agreement (this  "Agreement")  is
made  and  entered into as of  April 22, 1997 by and among  Panda
Global  Energy Company, a Cayman Islands company (the  "Issuer"),
Panda   Global  Holdings,  Inc.,  a  Delaware  corporation   (the
"Company")   and   Donaldson,  Lufkin   &   Jenrette   Securities
Corporation (the "Initial Purchaser"), who has agreed to purchase
the Issuer's 12-1/2% Senior Secured Notes due 2004 together with the
related  Guarantee by the Company (the "Notes") pursuant  to  the
Purchase Agreement (as defined below).

      This  Agreement is made pursuant to the Purchase Agreement,
dated April 11, 1997 (the "Purchase Agreement"), by and among the
Issuer,  the  Company, Panda Energy International, Inc.  and  the
Initial  Purchaser.  In order to induce the Initial Purchaser  to
purchase  the  Securities, the Issuer has agreed to  provide  the
registration  rights set forth in this Agreement.  The  execution
and  delivery of this Agreement is a condition to the obligations
of  the  Initial  Purchaser set forth  in  Section  4(p)  of  the
Purchase Agreement.

     The parties hereby agree as follows:

SECTION 1.  DEFINITIONS

      As  used in this Agreement, the following capitalized terms
shall have the following meanings:

      Broker-Dealer:  Any broker or dealer registered  under  the
Exchange Act.

     Business Day:  Any day other than a Legal Holiday.

     Closing Date:  The date of this Agreement.

     Commission:  The Securities and Exchange Commission.

      Company  Indenture:  The Indenture, dated as of  April  22,
1997, as supplemented by the First Supplemental Indenture thereto
dated as of April 22, 1997, between the Company and Bankers Trust
Company,  as trustee (the "Company Indenture Trustee"),  pursuant
to  which  the  Guarantee is to be issued, as such  Indenture  is
amended or supplemented from time to time in accordance with  the
terms thereof.

      Consummate:   A Registered Exchange Offer shall  be  deemed
"Consummated" for purposes of this Agreement upon the  occurrence
of  (i) the filing and effectiveness under the Securities Act  of
the   Exchange  Offer  Registration  Statement  relating  to  the
Registered Notes (as defined below) to be issued in the  Exchange
Offer,  (ii)  the maintenance of such Registration  Statement  as
continuously effective and the keeping open of the Exchange Offer
for  a  period not less than the minimum period required pursuant
to Section 3(b) hereof and (iii) the delivery, by the Company and
the  Issuer  to  the  Registrar under the  Senior  Secured  Notes
Indenture of the Registered Notes in the same aggregate principal
amount as the aggregate principal amount of the Notes tendered by
the Holders thereof pursuant to the Exchange Offer.

      Damages  Payment  Date:  With respect to  the  Notes,  each
Interest Payment Date.

     Effectiveness Target Date:  As defined in Section 5.

      Exchange  Act:   The Securities Exchange Act  of  1934,  as
amended.

      Exchange  Offer:  The registration by the Company  and  the
Issuer  under the Securities Act of the Registered Notes pursuant
to  a Registration Statement pursuant to which the Issuer and the
Company  offer the Holders of all outstanding Transfer Restricted
Securities  the  opportunity  to exchange  all  such  outstanding
Transfer   Restricted  Securities  held  by  such   Holders   for
Registered  Notes in an aggregate principal amount equal  to  the
aggregate  principal  amount  of Transfer  Restricted  Securities
tendered by such Holders in response to such exchange offer.

      Exchange  Offer  Registration Statement:  The  Registration
Statement  relating to the Exchange Offer, including the  related
Prospectus.

      Exempt  Resales:   The transactions in  which  the  Initial
Purchaser  proposes  to  sell  the Notes  to  certain  "qualified
institutional buyers," as such term is defined in Rule 144A under
the  Securities  Act,  and  to certain institutional  "accredited
investors," as such term is defined in Rule 501(1), (2), (3)  and
(7) of Regulation D under the Securities Act.

      Guarantee:  The guarantee by the Company of the obligations
of  the  Issuer under the Senior Secured Notes Indenture and  the
Senior Secured Notes.

     Holders:  As defined in Section 2(b) hereof.

     Indemnified Holder:  As defined in Section 8(a) hereof.

      Indentures:   The Company Indenture and the Senior  Secured
Notes Indenture.

     Initial Purchaser:  As defined in the preamble hereto.

     Interest Payment Date:  As defined in the Indentures and the
Notes.

      Legal  Holiday:  A Saturday, a Sunday or  a  day  on  which
federal offices or banking institutions in the City of New  York,
in  the city of the Corporate Trust Office of the Trustees, or at
a place of payment are authorized by law, regulation or executive
order  to  remain closed. If a payment date is a  Legal  Holiday,
payment  may  be made on the next succeeding day that  is  not  a
Legal  Holiday, and no interest shall accrue for the  intervening
period.

     NASD:  National Association of Securities Dealers, Inc.

      Person:  An individual, partnership, corporation, trust  or
unincorporated  organization,  or  a  government  or  agency   or
political subdivision thereof.

      Prospectus:   The  Prospectus included  in  a  Registration
Statement,   as   amended  or  supplemented  by  any   Prospectus
supplement  and by all other amendments thereto, including  post-
effective  amendments, and all material incorporated by reference
into such Prospectus.

      Record  Holder:  With respect to any Damages  Payment  Date
relating  to the Notes, each Person who is a Holder of the  Notes
on  the record date with respect to the Interest Payment Date  on
which such Damages Payment Date shall occur.

      Registered  Notes:  The Issuer's 12-1/2% Senior Secured  Notes
due  2004  to  be  issued pursuant to the  Senior  Secured  Notes
Indenture  (i) in the Exchange Offer or (ii) upon the request  of
any Holder of Notes covered by a Shelf Registration Statement, in
exchange  for such Notes, together with the related Guarantee  by
the Company.

     Registration Default:  As defined in Section 5 hereof.

      Registration Statement:  Any registration statement of  the
Issuer  and the Company relating to (a) an offering of Registered
Notes  pursuant to an Exchange Offer or (b) the registration  for
resale  of  Transfer Restricted Securities pursuant to the  Shelf
Registration Statement, which is filed pursuant to the provisions
of  this  Agreement,  in  each  case,  including  the  Prospectus
included   therein,   all  amendments  and  supplements   thereto
(including  post-effective  amendments)  and  all  exhibits   and
material incorporated by reference therein.

     Securities:  The Notes and the Registered Notes.

     Securities Act:  The Securities Act of 1933, as amended.

      Senior Secured Notes Indenture:  The Indenture, dated as of
April  22,  1997,  as  supplemented  by  the  First  Supplemental
Indenture thereto dated as of April 22, 1997, between the  Issuer
and  Bankers Trust Company, as trustee (the "Senior Secured Notes
Trustee"), pursuant to which the Notes are to be issued, as  such
Indenture  is  amended  or supplemented  from  time  to  time  in
accordance with the terms thereof.

      Shelf  Registration  Statement:  As defined  in  Section  4
hereof.

      TIA:   The  Trust Indenture Act of 1939 (15 U.S.C.  Section
77aaa-77bbbb)  as  in effect on the date of  the  Senior  Secured
Notes Indenture.

      Transfer Restricted Securities:  Each Security , until  the
earliest  to  occur  of (a) the date on which  such  Security  is
exchanged in the Exchange Offer by a Person other than a  Broker-
Dealer for a Registered Note and is entitled to be resold to  the
public   by  the  Holder  thereof  without  complying  with   the
prospectus  delivery  requirements of  the  Securities  Act,  (b)
following  the exchange by a Broker-Dealer in the Exchange  Offer
of  a  Note  for  a  Registered Note,  the  date  on  which  such
Registered  Note  is sold to a purchaser who receives  from  such
Broker-Dealer on or prior to the date of such sale a copy of  the
Prospectus   contained   in  the  Exchange   Offer   Registration
Statement,  (c)  the date on which such Security effectively  has
been  registered  under the Securities Act  and  disposed  of  in
accordance with the Shelf Registration Statement or (d) the  date
on  which  such  Security is eligible to be  distributed  to  the
public pursuant to Rule 144 under the Securities Act.

      Trustees:  The Senior Secured Notes Trustee and the Company
Indenture Trustee.

      Underwritten  Registration  or  Underwritten  Offering:   A
registration  in which securities of the Issuer are  sold  to  an
underwriter for reoffering to the public.

SECTION 2.  SECURITIES SUBJECT TO THIS AGREEMENT

       (a)    Transfer  Restricted  Securities.   The  securities
entitled  to  the  benefits of this Agreement  are  the  Transfer
Restricted  Securities.  Without limiting the generality  of  the
foregoing, all obligations of the Company and the Issuer to file,
use  their best efforts to have deemed effective or maintain  the
effectiveness  of any Registration Statement and the  accrual  of
liquidated damages under Section 5 shall cease with respect to  a
Transfer  Restricted Security immediately upon such  Security  no
longer being a Transfer Restricted Security.

     (b)  Holders of Transfer Restricted Securities.  A Person is
deemed to be a holder of Transfer Restricted Securities (each,  a
"Holder")   whenever   such  Person  owns   Transfer   Restricted
Securities.

SECTION 3.  REGISTERED EXCHANGE OFFER

      (a)   Unless  the Exchange Offer shall not  be  permissible
under  applicable law or Commission policy (after the  procedures
set  forth  in Section 6(a) below have been complied  with),  the
Company  and  the  Issuer shall (i) cause to be filed  under  the
Securities  Act with the Commission as soon as practicable  after
the  Closing Date, but in no event later than 60 days  after  the
Closing  Date, an Exchange Offer Registration Statement  relating
to  the  Registered Notes and the Exchange Offer, (ii) use  their
best  efforts to cause such Exchange Offer Registration Statement
to  become  effective at the earliest possible time,  but  in  no
event  later  than  150  days after the Closing  Date,  (iii)  in
connection   with  the  foregoing,  file  (A)  all  pre-effective
amendments to such Exchange Offer Registration Statement  as  may
be  necessary  in order to cause such Exchange Offer Registration
Statement   to   become   effective,   (B)   if   applicable,   a
post-effective  amendment  to  such Exchange  Offer  Registration
Statement pursuant to Rule 430A under the Securities Act and  (C)
all filings in connection with the registration and qualification
of  the Registered Notes as are necessary under the Blue Sky laws
of  such  jurisdictions in order to permit  Consummation  of  the
Exchange Offer, and (iv) commence the Exchange Offer on or  prior
to  ten Business Days after the date on which the Exchange  Offer
Registration  Statement is declared effective by the  Commission,
and  use their best efforts to issue Registered Notes in exchange
for  all Transfer Restricted Securities validly tendered and  not
properly  withdrawn  in the Exchange Offer.  The  Exchange  Offer
shall  be on the appropriate form permitting registration of  the
Registered  Notes  to  be offered in exchange  for  the  Transfer
Restricted  Securities and to permit resales  of  the  Registered
Notes  held  by  Broker-Dealers as contemplated by  Section  3(c)
below.

      (b)   The  Company and the Issuer shall keep  the  Exchange
Offer  open  for  a  period of not less than the  minimum  period
required  under applicable federal and state securities  laws  to
Consummate  the  Exchange Offer; provided, however,  that  in  no
event  shall  such  period be less than 20  Business  Days.   The
Company  and the Issuer shall cause the Exchange Offer to  comply
with  all  applicable  federal and  state  securities  laws.   No
securities  other than the Securities shall be  included  in  the
Exchange  Offer  Registration Statement.   The  Company  and  the
Issuer  shall use their best efforts to cause the Exchange  Offer
to  be  Consummated on the earliest practicable  date  after  the
Exchange Act Registration Statement has become effective, but  in
no event later than 30 Business Days thereafter.

   (c)   The Company and the Issuer shall indicate in a "Plan  of
Distribution"  section contained in the Prospectus  contained  in
the  Exchange Offer Registration Statement that any Broker-Dealer
who  holds Notes that are Transfer Restricted Securities and that
were  acquired  for its own account as a result of  market-making
activities  or  other  trading activities  (other  than  Transfer
Restricted  Securities acquired directly from  the  Issuer),  may
exchange such Notes pursuant to the Exchange Offer; however, such
Broker-Dealer  may  be deemed to be an "underwriter"  within  the
meaning  of the Securities Act and, consequently, must deliver  a
prospectus  meeting  the requirements of the  Securities  Act  in
connection  with any resales of the Registered Notes received  by
such  Broker-Dealer  in  the  Exchange  Offer,  which  prospectus
delivery  requirement may be satisfied by the  delivery  by  such
Broker-Dealer  of the Prospectus contained in the Exchange  Offer
Registration  Statement.   Such "Plan  of  Distribution"  section
shall  also  contain all other information with respect  to  such
resales  by  Broker-Dealers that the Commission  may  require  in
order to permit such resales pursuant thereto, but such "Plan  of
Distribution" shall not name any such Broker-Dealer  or  disclose
the  amount  of  the  Securities held by any  such  Broker-Dealer
except to the extent required by the Commission as a result of  a
change in law or policy after the date of this Agreement.

      The  Company and the Issuer shall use their reasonable best
efforts   to  keep  the  Exchange  Offer  Registration  Statement
continuously effective, supplemented and amended as  required  by
the  provisions of Section 6(c) below to the extent necessary  to
ensure  that  it  is  available for resales of  Registered  Notes
acquired by any Broker-Dealer for its own account as a result  of
market-making  activities or other trading  activities  (provided
that  upon the request of the Company or the Issuer, such Broker-
Dealer  notifies  the Company and the Issuer within  30  Business
Days after the Exchange Offer is Consummated that it has acquired
Registered  Notes for its own account), and to ensure  that  such
Exchange   Offer   Registration  Statement  conforms   with   the
requirements  of  this  Agreement, the  Securities  Act  and  the
policies,  rules and regulations of the Commission  as  announced
from  time to time, for a period equal to two hundred and seventy
(270)  consecutive  days after the date  the  Exchange  Offer  is
Consummated (subject to the provisions of Section 6(c)(i) below).

   In  order to facilitate such resales, at any time during  such
270-day period the Issuer and the Company shall provide to Broker-
Dealers, promptly upon request, and in no event more than (i) two
Business  Days after any such request, sufficient copies  of  the
latest  version of such Prospectus or (ii) if any fact  or  event
contemplated  by clause (c)(iii)(D) of Section 6 shall  exist  or
have occurred, two Business Days for an appropriate supplement or
amendment  to such Prospectus has been prepared (and any  related
post-effective amendment to the Registration Statement  has  been
declared effective).

  Any time period for the taking of an action referred to in this
Section  3 will be tolled for such period if the Company  or  the
Issuer  is  prohibited by law from taking the action in  question
during such period.

SECTION 4.  SHELF REGISTRATION
      (a)  Shelf Registration.  If (i) the Company and the Issuer
are not required to file an Exchange Offer Registration Statement
with  respect  to  the Registered Notes or are not  permitted  to
consummate the Exchange Offer because the Exchange Offer  is  not
permitted  by applicable law (after the procedures set  forth  in
Section 6(a) below have been complied with) or Commission  policy
or  (ii)  if  any Holder of Transfer Restricted Securities  shall
notify  the  Company  and  the Issuer  within  20  Business  Days
following Consummation of the Exchange Offer that (A) such Holder
was prohibited by law or Commission policy from participating  in
the Exchange Offer, (B) such Holder may not resell the Registered
Notes  acquired by it in the Exchange Offer to the public without
delivering  a  prospectus  and the Prospectus  contained  in  the
Exchange  Offer  Registration Statement  is  not  appropriate  or
available for such resales by such Holder, or (C) such Holder  is
a  Broker-Dealer and holds the Notes acquired directly  from  the
Issuer  or one of its affiliates, then the Company and the Issuer
shall (x) cause to be filed on or prior to 60 days after the date
on  which the Issuer and the Company determine that they are  not
required  to  file  the  Exchange  Offer  Registration  Statement
pursuant  to clause (i) above or 60 days after the date on  which
the Issuer and the Company receive the notice specified in clause
(ii)  above a shelf registration statement pursuant to  Rule  415
under  the  Securities  Act (which may be  an  amendment  to  the
Exchange  Offer  Registration Statement  (in  either  event,  the
"Shelf   Registration  Statement")),  relating  to  all  Transfer
Restricted Securities or, in the circumstances provided in clause
(ii)  above, all Transfer Restricted Securities held  by  Holders
who  were  not eligible to participate in the Exchange  Offer  by
reason of subclause (A), (B), or (C) of clause (ii) above and who
shall  have provided the information required pursuant to Section
4(b)  hereof, and shall (y) use their respective best efforts  to
cause  the  Shelf Registration Statement to be declared effective
by  the  Commission on or prior to 150 days after such obligation
arises; provided that in the circumstances provided in clause (i)
above,  if  the  Issuer and the Company have not consummated  the
Exchange  Offer  within 180 days of the Closing  Date,  then  the
Issuer and the Company will file the Shelf Registration Statement
with  the  Commission  on or prior to the  181st  day  after  the
Closing Date.  If, after the Company and the Issuer have filed an
Exchange   Offer  Registration  Statement  which  satisfies   the
requirements  of Section 3(a) above, the Company and  the  Issuer
are  required  to  file  a  Shelf Registration  Statement  solely
because   the  Exchange  Offer  shall  not  be  permitted   under
applicable  federal  law, then the filing of the  Exchange  Offer
Registration   Statement  shall  be   deemed   to   satisfy   the
requirements  of clause (x) above.  Such an event shall  have  no
effect  on  the  requirements  of clause  (y)  above  or  on  the
Effectiveness  Target  Date  as  defined  in  Section  5   below.
Furthermore, if, after the Company and the Issuer have  filed  an
Exchange   Offer  Registration  Statement  which  satisfies   the
requirements  of Section 3(a) above, the Company and  the  Issuer
are  required  to  file  a  Shelf Registration  Statement  solely
because  the Exchange Offer has not been Consummated  within  180
days   of   the  Closing  Date,  then,  if  the  Exchange   Offer
Registration  Statement has been declared  effective  before  the
Shelf Registration Statement has been declared effective and  the
Company and the Issuer commence the Exchange Offer promptly after
the  Exchange  Offer  Registration Statement  has  been  declared
effective, the obligations of the Company and the Issuer  to  use
their  best efforts to cause the Shelf Registration Statement  to
be declared effective shall be suspended until the Exchange Offer
shall have been Consummated or for any reason terminated prior to
Consummation, and shall cease entirely upon Consummation  of  the
Exchange Offer.

      Each of the Company and the Issuer shall use its reasonable
best   efforts   to   keep  such  Shelf  Registration   Statement
continuously effective, supplemented and amended as  required  by
the  provisions of Sections 6(b) and (c) hereof for a  period  of
three  years  from  the  Closing Date (as  extended  pursuant  to
Section 6(c)(i)) or such shorter period that will terminate  when
all  the  Securities covered by such Shelf Registration Statement
are   no  longer  Transfer  Restricted  Securities  or  all   the
Securities covered by such Shelf Registration Statement have been
sold pursuant thereto, and to ensure that such Shelf Registration
Statement  conforms with the requirements of this Agreement,  the
Securities  Act  and the policies, rules and regulations  of  the
Commission as announced from time to time, for a period of  three
years  from  the  Closing Date (as extended pursuant  to  Section
6(c)(i)) or such shorter period that will terminate when all  the
Securities  covered by such Shelf Registration Statement  are  no
longer  Transfer  Restricted Securities  or  all  the  Securities
covered  by  such  Shelf Registration Statement  have  been  sold
pursuant thereto.

       (b)   Provision  by  Holders  of  Certain  Information  in
Connection with the Shelf Registration Statement.  No  Holder  of
Transfer  Restricted Securities may include any of  its  Transfer
Restricted   Securities  in  any  Shelf  Registration   Statement
pursuant to this Agreement unless and until such Holder furnishes
to  the  Company and the Issuer in writing, within 20 days  after
receipt  of  a request therefor, such information as the  Company
and  the Issuer reasonably may request for use in connection with
any  Shelf  Registration Statement or Prospectus  or  preliminary
Prospectus  included  therein.  No Holder of Transfer  Restricted
Securities  shall be entitled to liquidated damages  pursuant  to
Section 5 hereof unless and until such Holder shall have used its
best   efforts   to   provide  all  such   reasonably   requested
information.   Each  Holder as to which  any  Shelf  Registration
Statement  is  being effected agrees to furnish promptly  to  the
Company  and the Issuer all information required to be  disclosed
in  order  to  make the information previously furnished  to  the
Company and the Issuer by such Holder not materially misleading.

      (c)   Restrictions on Sale of Certain Securities by Others.
The  Company  and  the  Issuer agree not to,  and  to  use  their
reasonable best efforts to cause their affiliates not to,  offer,
sell,  contract  to  sell  or grant any  option  to  purchase  or
otherwise transfer or dispose of any debt security issued by  the
Company  or  the  Issuer  or  any security  convertible  into  or
exchangeable or exercisable for any such debt security, including
a  sale pursuant to Rule 144 under the Securities Act, during the
30-day  period beginning on the closing date of each Underwritten
Offering  made  pursuant  to  the  Shelf  Registration  Statement
(except as part of such Underwritten Registration).

      (d)   Tolling.  Any time period for the taking of an action
referred  to in this Section 4 will be tolled for such period  if
the  Company or the Issuer is prohibited by law from  taking  the
action in question during such period.

SECTION 5.  LIQUIDATED DAMAGES

      If  (i) any of the Registration Statements required by this
Agreement  are not filed with the Commission on or prior  to  the
date  specified  for  such filing in  Section  3  or  4  of  this
Agreement, (ii) any of such Registration Statements have not been
declared  effective by the Commission on or  prior  to  the  date
specified  for  such effectiveness in Section  3  or  4  of  this
Agreement  (the "Effectiveness Target Date"), (iii) the  Exchange
Offer   has   not  been  Consummated  within  30  days   of   the
Effectiveness  Target  Date with respect to  the  Exchange  Offer
Registration  Statement  or (iv) subject  to  the  provisions  of
Section  6(c)(i)  below, any Registration Statement  required  by
this   Agreement  is  filed  and  declared  effective  but  shall
thereafter, subject to certain exceptions, cease to be  effective
for  a  period of five Business Days during periods  when  it  is
required  to be effective or (v) at any time when the  Prospectus
is  required by the Securities Act to be delivered in  connection
with sales of Transfer Restricted Securities, the Issuer and  the
Company shall conclude, or the Holders of a majority in principal
amount  of  the  affected  Transfer Restricted  Securities  shall
reasonably conclude, based on advice of their counsel, and  shall
give  notice to the Issuer and the Company, that either  (A)  any
event  shall  occur  or fact exist as a result  of  which  it  is
necessary to amend or supplement the Prospectus in order that  it
will  not include an untrue statement of a material fact or  omit
to  state  a  material  fact  necessary  in  order  to  make  the
statements  made, in light of the circumstances under which  they
were  made, not misleading, or (B) it shall be necessary to amend
or  supplement  the Registration Statement or the  Prospectus  in
order  to comply with the requirements of the Securities  Act  or
the rules of the Commission thereunder, and in the case of clause
(A)  or  (B),  the  Registration Statement is  not  appropriately
amended  by  an  effective  post-effective  amendment,   or   the
Prospectus is not amended or supplemented, in a manner reasonably
satisfactory  to  the  Holders of Transfer Restricted  Securities
within five Business Days after the Issuer and the Company  shall
so  conclude  or  shall receive the above-mentioned  notice  from
Holders  of  Transfer  Restricted  Securities  (each  such  event
referred  to  in  clauses (i) through (v) above  a  "Registration
Default"),  then the Issuer and the Company hereby,  jointly  and
severally,  agree  to pay liquidated damages to  each  Holder  of
Transfer  Restricted  Securities to which a Registration  Default
applies, in respect of any and all Registration Defaults,  during
the  first 90-day period immediately following the occurrence  of
such  Registration Default, in an amount equal to $.05  per  week
per $1,000 principal amount of the Transfer Restricted Securities
held  by  such  Holder  for so long as the  Registration  Default
continues.   The  amount of liquidated damages  payable  to  each
Holder  shall increase by an additional $.05 per week per  $1,000
principal amount of Transfer Restricted Securities held  by  such
Holder  for each subsequent 90-day period, up to a maximum amount
of  liquidated  damages  of $.50 per week  per  $1,000  principal
amount  of  Transfer Restricted Securities held by  such  Holder.
Notwithstanding  anything to the contrary set forth  herein,  (1)
upon filing of the Exchange Offer Registration Statement (and/or,
if  applicable, the Shelf Registration Statement), in the case of
(i)  above,  (2)  upon the effectiveness of  the  Exchange  Offer
Registration   Statement  (and/or,  if  applicable,   the   Shelf
Registration  Statement), in the case of  (ii)  above,  (3)  upon
Consummation  of the Exchange Offer, in the case of (iii)  above,
or  (4)  upon  the  filing of a post-effective amendment  to  the
Registration  Statement  or an additional Registration  Statement
that causes the Exchange Offer Registration Statement (and/or, if
applicable,  the  Shelf  Registration  Statement)  to  again   be
declared effective or made usable in the case of (iv) above,  the
liquidated   damages  payable  with  respect  to   the   Transfer
Restricted Securities as a result of such clause (i), (ii), (iii)
or  (iv), as applicable, shall cease.  Except in the case of  bad
faith on the part of the Company or the Issuer, no event referred
to  in clauses (i) through (v) above shall constitute a breach of
this  Agreement,  giving rise to any claim  other  than  for  the
payment  of  liquidated damages contemplated  hereby,  but  shall
constitute  a  Registration Default subject to the provisions  of
this Section 5.

      All accrued liquidated damages shall be paid by the Company
and  the  Issuer on each Damages Payment Date (i) to Global  Note
Holders  by  wire transfer of immediately available funds  or  by
federal funds check and (ii) to Holders of Certificated Notes  by
mailing checks to their registered addresses.  Following the cure
of  all Registration Defaults relating to any particular Transfer
Restricted  Securities,  the accrual of liquidated  damages  with
respect  to such Transfer Restricted Securities will cease.   All
obligations  of  the  Company and the Issuer  set  forth  in  the
preceding  paragraph  that are outstanding with  respect  to  any
Transfer Restricted Security at the time such security ceases  to
be  a  Transfer Restricted Security shall survive until such time
as  all such obligations with respect to such security shall have
been satisfied in full.

SECTION 6.  REGISTRATION PROCEDURES

      (a)   Exchange Offer Registration Statement.  In connection
with  the Exchange Offer, the Company and the Issuer shall comply
with all of the provisions of Section 6(c) below, shall use their
reasonable  best efforts to effect such exchange  to  permit  the
sale  of  Transfer Restricted Securities being sold in accordance
with the intended method or methods of distribution thereof,  and
shall comply with all of the following provisions:

       (i)   If  in  the  reasonable opinion of  counsel  to  the
  Company  and  the Issuer there is a question as to whether  the
  Exchange Offer is permitted by applicable law, the Company  and
  the  Issuer  hereby agree to seek a no-action letter  or  other
  favorable  decision  from the Commission allowing  the  Company
  and  the Issuer to Consummate an Exchange Offer for such Notes.
  The  Company and the Issuer hereby agree to pursue the issuance
  of  such  a  decision to the Commission staff level, but  shall
  not  be  required to take commercially unreasonable  action  to
  effect  a  change  of Commission policy.  The Company  and  the
  Issuer  hereby agree, however, (A) to participate in telephonic
  conferences  with  the  Commission,  (B)  to  deliver  to   the
  Commission  staff  an  analysis  prepared  by  counsel  to  the
  Company  and the Issuer setting forth the legal bases, if  any,
  upon  which  such counsel has concluded that such  an  Exchange
  Offer  should  be  permitted and (C)  to  pursue  diligently  a
  resolution  (which  need not be favorable)  by  the  Commission
  staff of such submission.

       (ii)       As  a  condition  to its participation  in  the
  Exchange  Offer  pursuant to the terms of this Agreement,  each
  Holder  of  Transfer Restricted Securities, on its  own  behalf
  and  on  behalf  of  all  beneficial owners  of  such  Transfer
  Restricted Securities, shall furnish, upon the request  of  the
  Company  and the Issuer, prior to the Consummation  thereof,  a
  written  representation to the Company and  the  Issuer  (which
  may  be contained in the letter of transmittal contemplated  by
  the  Exchange Offer Registration Statement) to the effect  that
  such  Holder  (A)  is not an affiliate of the  Company  or  the
  Issuer,  (B) is not engaged in, and does not intend  to  engage
  in, and has no arrangement or understanding with any person  to
  participate  in, a distribution of the Registered Notes  to  be
  issued  in  the  Exchange  Offer  and  (C)  is  acquiring   the
  Registered  Notes  in its ordinary course  of  business.   Each
  Holder  hereby  acknowledges and agrees that any  Broker-Dealer
  and any such Holder using the Exchange Offer to participate  in
  a  distribution  of  the  securities  to  be  acquired  in  the
  Exchange  Offer  (1) could not under Commission  policy  as  in
  effect  on  the date of this Agreement rely on the position  of
  the  Commission  enunciated in Morgan  Stanley  and  Co.,  Inc.
  (available   June   5,   1991)  and  Exxon   Capital   Holdings
  Corporation  (available May 13, 1988), as  interpreted  in  the
  Commission's letter to Shearman & Sterling dated July 2,  1993,
  and  similar no-action letters (including any no-action  letter
  obtained  pursuant to clause (i) above), and  (2)  must  comply
  with  the registration and prospectus delivery requirements  of
  the  Securities  Act  in  connection with  a  secondary  resale
  transaction  and  that  such  a  secondary  resale  transaction
  should  be  covered  by  an  effective  registration  statement
  containing the selling security holder information required  by
  Item  507  or  508,  as applicable, of Regulation  S-K  if  the
  resales are of the Registered Notes obtained by such Holder  in
  exchange  for Notes acquired by such Holder directly  from  the
  Issuer or an affiliate thereof.

       (iii)      Prior  to effectiveness of the  Exchange  Offer
  Registration  Statement,  the  Company  and  the  Issuer  shall
  provide, if requested by the Commission, a supplemental  letter
  to  the  Commission (A) stating that the Company and the Issuer
  are  registering the Exchange Offer in reliance on the position
  of   the   Commission  enunciated  in  Exxon  Capital  Holdings
  Corporation  (available May 13, 1988) and  Morgan  Stanley  and
  Co., Inc. (available June 5, 1991) and, if applicable, any  no-
  action  letter  obtained pursuant to clause (i) above  and  (B)
  including  a  representation that the Company  and  the  Issuer
  have  not  entered  into any arrangement or understanding  with
  any  Person  to distribute the Registered Notes to be  received
  in  the  Exchange Offer, to the best of the Company's  and  the
  Issuer's  information and belief, each Holder participating  in
  the  Exchange  Offer is acquiring the Registered Notes  in  its
  ordinary   course  of  business  and  has  no  arrangement   or
  understanding   with   any  Person  to   participate   in   the
  distribution  of the Registered Notes received in the  Exchange
  Offer.

      (b)  Shelf Registration Statement.  In connection with  the
Shelf  Registration Statement, the Company and the  Issuer  shall
comply with all of the provisions of Section 6(c) below and shall
use  their best efforts to effect such registration to permit the
sale  of  the  Transfer  Restricted  Securities  being  sold   in
accordance  with  the intended method or methods of  distribution
thereof,  and  pursuant thereto the Company  and  the  Issuer  as
expeditiously  as  possible  will  prepare  and  file  with   the
Commission  a Registration Statement relating to the registration
on  any  appropriate form under the Securities  Act,  which  form
shall  be  available  for  the sale of  the  Transfer  Restricted
Securities  in accordance with the intended method or methods  of
distribution thereof.

       (c)    General   Provisions.   In  connection   with   any
Registration  Statement  and  any  Prospectus  required  by  this
Agreement  in  order  to permit the sale or  resale  of  Transfer
Restricted   Securities  (including,  without   limitation,   any
Registration  Statement  and the related Prospectus  required  to
permit  resales of the Securities by Broker-Dealers), the Company
and the Issuer shall:

       (i)   use  their  reasonable best  efforts  to  keep  such
  Registration Statement continuously effective and  provide  all
  requisite  financial  statements for the  period  specified  in
  Section  3  or  4 of this Agreement, as applicable.   Upon  the
  occurrence  of any event that would cause any such Registration
  Statement or the Prospectus contained therein (A) to contain  a
  material  misstatement or omission or (B) not to  be  effective
  and  usable for resale of Transfer Restricted Securities during
  the  period  required by this Agreement, the  Company  and  the
  Issuer  promptly  shall file an appropriate amendment  to  such
  Registration  Statement, in the case of clause (A),  correcting
  any  such misstatement or omission, and, in the case of  either
  clause  (A)  or  (B),  use their best  efforts  to  cause  such
  amendment  to  be  declared  effective  and  such  Registration
  Statement  and  the  related Prospectus to  become  usable  for
  their  intended  purpose(s) as soon as practicable  thereafter.
  Notwithstanding the foregoing, the Company and the  Issuer  may
  suspend  the  effectiveness of (1) the  Registration  Statement
  relating  to  the Exchange Offer for up to 45 days  during  the
  270-day  period referred to in Section 3(c) and (2)  the  Shelf
  Registration  Statement for up to 90 days in each  year  during
  which  such  Shelf  Registration Statement is  required  to  be
  effective  and  usable hereunder (measured  from  the  date  of
  effectiveness   of   such  Shelf  Registration   Statement   to
  successive  anniversaries thereof) if  (A)  either  (y)(I)  the
  Company   and  the  Issuer  shall  be  engaged  in  a  material
  acquisition  or  disposition and (II)(aa) such  acquisition  or
  disposition  is  required to be disclosed in  the  Registration
  Statement,   the  related  Prospectus  or  any   amendment   or
  supplement  thereto,  or the failure by  the  Company  and  the
  Issuer   to  disclose  such  transaction  in  the  Registration
  Statement   or   related  Prospectus,  or  any   amendment   or
  supplement  thereto,  as  then amended or  supplemented,  would
  cause  such Registration Statement, Prospectus or amendment  or
  supplement  thereto,  to  contain  an  untrue  statement  of  a
  material  fact  or omit to state a material fact  necessary  in
  order  to  make  the statement therein, in  the  light  of  the
  circumstances  under with they were made, not misleading,  (bb)
  information  regarding  the existence of  such  acquisition  or
  disposition  has  not then been publicly  disclosed  by  or  on
  behalf  of  the Company and the Issuer and (cc) a  majority  of
  the  Board of Directors of the Company or the Issuer determines
  in  the exercise of its good faith judgment that disclosure  of
  such  acquisition  or disposition would  not  be  in  the  best
  interest  of the Company or the Issuer and its subsidiaries  or
  would  have  a  material adverse effect on the consummation  of
  such  acquisition or disposition or (z) a majority of the Board
  of  Directors  of the Company or the Issuer determines  in  the
  exercise  of its good faith judgment that compliance  with  the
  disclosure obligations set forth in this Section 6(c)(i)  would
  otherwise have a material adverse effect on the Company or  the
  Issuer  and  its subsidiaries, taken as a whole,  and  (B)  the
  Company  and the Issuer notify the Holders within two  Business
  Days   after  such  Board  of  Directors  makes  the   relevant
  determination set forth in clause (A); provided, however,  that
  in each such case the applicable period specified in Section  3
  and   4   hereof   during  which  the  applicable  Registration
  Statement is required to be kept effective and usable shall  be
  extended  by the number of days during which such effectiveness
  was suspended pursuant to the foregoing;

       (ii)       prepare  and  file  with  the  Commission  such
  amendments  and  post-effective amendments to the  Registration
  Statement   as  may  be  necessary  to  keep  the  Registration
  Statement  effective  for the applicable period  set  forth  in
  Section  3  or 4 hereof, as applicable, or such shorter  period
  as  will  terminate  when  all Transfer  Restricted  Securities
  covered  by  such Registration Statement have been sold;  cause
  the  Prospectus  to be supplemented by any required  Prospectus
  supplement,  and  as so supplemented to be  filed  pursuant  to
  Rule  424  under the Securities Act, and to comply  fully  with
  the  applicable  provisions of Rules 424  and  430A  under  the
  Securities  Act  in  a  timely  manner;  and  comply  with  the
  provisions   of  the  Securities  Act  with  respect   to   the
  disposition  of  all  securities covered by  such  Registration
  Statement during the applicable period in accordance  with  the
  intended  method  or  methods of distribution  by  the  sellers
  thereof  set forth in such Registration Statement or supplement
  to the Prospectus;

       (iii)      advise the underwriter(s), if any, and  selling
  Holders and, if requested by such Persons, confirm such  advice
  in   writing,  (A)  when  the  Prospectus  or  any   Prospectus
  supplement  or  post-effective amendment has been  filed,  and,
  with  respect  to  any  Registration  Statement  or  any  post-
  effective   amendment  thereto,  when  the  same   has   become
  effective,  (B) of any request by the Commission for amendments
  to  the Registration Statement or amendments or supplements  to
  the  Prospectus or for additional information relating thereto,
  (C)  of  the  issuance  by the Commission  of  any  stop  order
  suspending  the  effectiveness of  the  Registration  Statement
  under  the  Securities Act or of the suspension  by  any  state
  securities  commission  of the qualification  of  the  Transfer
  Restricted   Securities   for   offering   or   sale   in   any
  jurisdiction, or the initiation of any proceeding  for  any  of
  the  preceding purposes, (D) of the existence of  any  fact  or
  the  happening  of  any event that makes  any  statement  of  a
  material   fact   made  in  the  Registration  Statement,   the
  Prospectus,  any  amendment  or  supplement  thereto   or   any
  document  incorporated  by reference therein  untrue,  or  that
  requires  the  making of any additions to  or  changes  in  the
  Registration Statement or the Prospectus in order to  make  the
  statements  therein  not  misleading.   If  at  any  time   the
  Commission   shall   issue  any  stop  order   suspending   the
  effectiveness  of  the  Registration Statement,  or  any  state
  securities  commission  or  other  regulatory  authority  shall
  issue  an order suspending the qualification or exemption  from
  qualification  of  the  Transfer  Restricted  Securities  under
  state  securities or Blue Sky laws, the Company and the  Issuer
  shall  use  their  best  efforts to obtain  the  withdrawal  or
  lifting of such order at the earliest possible time;

       (iv)       furnish to the Initial Purchaser, each  of  the
  selling Holders and each of the underwriter(s), if any,  before
  filing   with   the  Commission,  copies  of  any  Registration
  Statement  or any Prospectus included therein or any amendments
  or   supplements   to  any  such  Registration   Statement   or
  Prospectus  (including all documents incorporated by  reference
  after  the  initial  filing  of such  Registration  Statement),
  which  documents will be subject to the review of such  Holders
  and  underwriter(s),  if any, for a period  of  at  least  five
  Business  Days,  and neither the Company nor  the  Issuer  will
  file  any  such  Registration Statement or  Prospectus  or  any
  amendment  or supplement to any such Registration Statement  or
  Prospectus  (including  all  such  documents  incorporated   by
  reference)  to  which  a selling Holder of Transfer  Restricted
  Securities  covered  by  such  Registration  Statement  or  the
  underwriter(s), if any, shall object within five Business  Days
  after  the  receipt thereof.  A selling Holder or  underwriter,
  if  any,  shall be deemed to have objected reasonably  to  such
  filing  if  such Registration Statement, amendment,  Prospectus
  or   supplement,  as  applicable,  as  proposed  to  be  filed,
  contains  a  material  misstatement or  omission  or  fails  to
  comply with the applicable requirements of the Securities Act;

       (v)  promptly prior to the filing of any document that  is
  to  be  incorporated by reference into a Registration Statement
  or  Prospectus, provide copies of such document to the  selling
  Holders  and to the underwriter(s), if any, make the  Company's
  and  the  Issuer's representatives available for discussion  of
  such  document and other customary due diligence  matters,  and
  include  such information in such document prior to the  filing
  thereof  as  such  selling Holders or underwriter(s),  if  any,
  reasonably may request;

        (vi)        make  available  at  reasonable   times   for
  inspection    by   the   selling   Holders,   any   underwriter
  participating in any disposition pursuant to such  Registration
  Statement,  and  any attorney or accountant  retained  by  such
  selling  Holders  or any of the underwriter(s),  all  financial
  and   other   records,   pertinent  corporate   documents   and
  properties  of  the  Company  and  the  Issuer  and  cause  the
  Company's  and  the Issuer's officers, directors and  employees
  to  supply  all information reasonably requested  by  any  such
  Holder, underwriter, attorney or accountant in connection  with
  such  Registration Statement subsequent to the  filing  thereof
  and prior to its effectiveness;

       (vii)      if  requested  by any selling  Holders  or  the
  underwriter(s),   if   any,   promptly   incorporate   in   any
  Registration Statement or Prospectus, pursuant to a  supplement
  or  post-effective amendment if necessary, such information  as
  such  selling  Holders and underwriter(s), if  any,  reasonably
  may  request  to  have  included  therein,  including,  without
  limitation,  information relating to the "Plan of Distribution"
  of   the  Transfer  Restricted  Securities,  information   with
  respect   to   the  principal  amount  of  Transfer  Restricted
  Securities being sold to any such underwriter(s), the  purchase
  price  being paid therefor and any other terms of the  Transfer
  Restricted  Securities to be sold in such  offering;  and  make
  all   required   filings  of  such  Prospectus  supplement   or
  post-effective  amendment  as soon  as  practicable  after  the
  Company  and  the  Issuer are notified of  the  matters  to  be
  incorporated  in  such Prospectus supplement or  post-effective
  amendment;

        (viii)      cause  the  Transfer  Restricted   Securities
  covered  by  the  Registration Statement to be rated  with  the
  appropriate rating agencies, if so requested by the Holders  of
  a  majority  in  aggregate principal amount of  the  Securities
  covered thereby or the underwriter(s), if any;

       (ix)       furnish to each selling Holder and each of  the
  underwriter(s), if any, without charge, at least  one  copy  of
  the   Registration   Statement,  as  first   filed   with   the
  Commission,  and  of  each  amendment  thereto,  including  all
  documents  incorporated by reference therein and  all  exhibits
  (including exhibits incorporated therein by reference);

       (x)   deliver  to  each selling Holder  and  each  of  the
  underwriter(s), if any, without charge, as many copies  of  the
  Prospectus  (including  each preliminary  Prospectus)  and  any
  amendment or supplement thereto as such Persons reasonably  may
  request; the Company and the Issuer hereby consent to  the  use
  of  the  Prospectus and any amendment or supplement thereto  by
  each of the selling Holders and each of the underwriter(s),  if
  any,  in  connection  with the offering and  the  sale  of  the
  Transfer  Restricted Securities covered by  the  Prospectus  or
  any amendment or supplement thereto;

        (xi)       enter  into  such  agreements  (including   an
  underwriting  agreement),  and make  such  representations  and
  warranties,  and  take  all such other  actions  in  connection
  therewith  in  order to expedite or facilitate the  disposition
  of   the   Transfer  Restricted  Securities  pursuant  to   any
  Registration Statement contemplated by this Agreement,  all  to
  such extent as may be requested by the Initial Purchaser or  by
  any Holder of Transfer Restricted Securities or underwriter  in
  connection   with   any  sale  or  resale   pursuant   to   any
  Registration  Statement  contemplated by  this  Agreement;  and
  whether  or not an underwriting agreement is entered  into  and
  whether   or   not   the   registration  is   an   Underwritten
  Registration, each of the Company and the Issuer shall:

             (A)   furnish to the Initial Purchaser, each selling
     Holder  and each underwriter, if any, in such substance  and
     scope  as  they may request and as are customarily  made  by
     issuers  to  underwriters in primary underwritten offerings,
     upon the date of the Consummation of the Exchange Offer and,
     if   applicable,  upon  the  effectiveness  of   the   Shelf
     Registration Statement:

                  (1)    a   certificate,  dated  the   date   of
       Consummation  of  the  Exchange  Offer  or  the  date   of
       effectiveness of the Shelf Registration Statement, as  the
       case  may  be,  signed by (x) the President  or  any  Vice
       President  and  (y)  a principal financial  or  accounting
       officer   of   each  of  the  Company  and   the   Issuer,
       confirming, as of the date thereof, the matters set  forth
       in  paragraphs (a), (b), (c) and (d) and (e) of Section  7
       of  the Purchase Agreement and such other matters as  such
       parties may reasonably request;

                 (2)   an opinion, dated the date of Consummation
       of  the Exchange Offer or the date of effectiveness of the
       Shelf  Registration  Statement, as the  case  may  be,  of
       counsel  for  the  Company  and the  Issuer  covering  the
       matters  set forth in paragraphs (g) and (h) of Section  7
       of  the  Purchase Agreement and such other matters as  the
       Holders  and/or  managing  underwriter(s)  reasonably  may
       request,  and  in any event including a statement  to  the
       effect  that  such counsel has participated in conferences
       with  officers  and other representatives of  the  Company
       and  the Issuer, representatives of the independent public
       accountants  for the Company and the Issuer,  the  Initial
       Purchaser's  representatives and the  Initial  Purchaser's
       counsel  in  connection  with  the  preparation  of   such
       Registration  Statement  and the  related  Prospectus  and
       have  considered the matters required to be stated therein
       and   the  statements  contained  therein,  although  such
       counsel  has  not  independently  verified  the  accuracy,
       completeness or fairness of such statements; and  that  on
       the  basis  of the foregoing (relying upon facts  provided
       to  such counsel by officers and other representatives  of
       the  Company and the Issuer and without independent  check
       or  verification),  that no facts came to  such  counsel's
       attention  that  caused such counsel to believe  that  the
       applicable  Registration  Statement,  at  the  time   such
       Registration  Statement  or any  post-effective  amendment
       thereto  became  effective,  and,  in  the  case  of   the
       Exchange Offer Registration Statement, as of the  date  of
       Consummation, contained an untrue statement of a  material
       fact  or omitted to state a material fact required  to  be
       stated   therein  or  necessary  to  make  the  statements
       therein  not misleading, or that the Prospectus  contained
       in  such Registration Statement as of its date and, in the
       case of the opinion dated the date of Consummation of  the
       Exchange  Offer, as of the date of Consummation, contained
       an  untrue  statement of a material  fact  or  omitted  to
       state  a  material  fact necessary in order  to  make  the
       statements  therein,  in light of the circumstances  under
       which  they  were made, not misleading.  Without  limiting
       the  foregoing, such counsel may state further  that  such
       counsel  assumes  no  responsibility  for,  and  has   not
       independently  verified,  the  accuracy,  completeness  or
       fairness  of the financial statements, notes and schedules
       and  other  financial  data, the  reports  of  independent
       engineers  and consultants or other financial, engineering
       and   statistical   data  included  in  any   Registration
       Statement  contemplated by this Agreement or  the  related
       Prospectus; and

                 (3)  customary comfort letters, dated as of  the
       date of Consummation of the Exchange Offer or the date  of
       effectiveness of the Shelf Registration Statement, as  the
       case may be, from the Company's and the Issuer's past  and
       present  independent accountants, in  the  customary  form
       and  covering matters of the type customarily  covered  in
       comfort   letters  to  underwriters  in  connection   with
       primary  underwritten offerings, and affirming the matters
       set  forth  in the comfort letters delivered  pursuant  to
       Section   7(u)   of   the  Purchase   Agreement,   without
       exception;

            (B)  set forth in full or incorporate by reference in
     the  underwriting  agreement, if  any,  the  indemnification
     provisions  and procedures of Section 8 hereof with  respect
     to  all  parties to be indemnified pursuant to said Section;
     and

            (C)  deliver such other documents and certificates as
     reasonably  may  be  requested by such parties  to  evidence
     compliance  with  clause (A) above and  with  any  customary
     conditions contained in the underwriting agreement or  other
     agreement  entered  into  by  the  Company  and  the  Issuer
     pursuant to this clause (xi), if any.

     The  provisions  of this clause (A) shall be  applicable  at
  each  closing under such underwriting or similar agreement,  as
  and  to the extent required thereunder and, if at any time  the
  representations and warranties of the Company  and  the  Issuer
  contemplated  in  clause (A)(1) above  cease  to  be  true  and
  correct,  the Company and the Issuer promptly shall  so  advise
  the  Initial Purchaser and the underwriter(s), if any, and each
  selling  Holder  and,  if  requested  by  such  Persons,  shall
  confirm such advice in writing;

        (xii)      prior  to  any  public  offering  of  Transfer
  Restricted Securities, cooperate with the selling Holders,  the
  underwriter(s),  if  any,  and  their  respective  counsel   in
  connection  with  the  registration and  qualification  of  the
  Transfer  Restricted Securities under the  securities  or  Blue
  Sky  laws  of  such  jurisdictions as the  selling  Holders  or
  underwriter(s)  may request and do any and all  other  acts  or
  things  necessary  or advisable to enable  the  disposition  in
  such   jurisdictions  of  the  Transfer  Restricted  Securities
  covered   by   the  Shelf  Registration  Statement;   provided,
  however,  that  neither the Company nor  the  Issuer  shall  be
  required to register or qualify as a foreign corporation  where
  it  is  not  now so qualified or to take any action that  would
  subject  it to the service of process in suits or to  taxation,
  other  than  as  to matters and transactions  relating  to  the
  Registration  Statement, in any jurisdiction where  it  is  not
  now so subject;

       (xiii)     upon the request of any Holder of Notes covered
  by  the  Shelf Registration Statement, issue Registered  Notes,
  having  an  aggregate principal amount equal to  the  aggregate
  principal  amount of Notes surrendered to the  Issuer  by  such
  Holder in exchange therefor or being sold by such Holder,  such
  Registered  Notes to be registered in the name of  such  Holder
  or  in the name of the purchaser(s) of such Securities, as  the
  case may be; in return, the Notes held by such Holder shall  be
  surrendered to the Issuer for cancellation;

       (xiv)      cooperate  with  the selling  Holders  and  the
  underwriter(s),  if  any, to facilitate the timely  preparation
  and  delivery of certificates representing Transfer  Restricted
  Securities to be sold and not bearing any restrictive  legends,
  and  enable such Transfer Restricted Securities to be  in  such
  denominations  and registered in such names as the  Holders  or
  the  underwriter(s), if any, may request at least two  Business
  Days  prior to any sale of Transfer Restricted Securities  made
  by such underwriter(s);

       (xv)       use  their best efforts to cause  the  Transfer
  Restricted Securities covered by the Registration Statement  to
  be  registered  with  or  approved by such  other  governmental
  agencies or authorities as may be necessary in order to  enable
  the  seller or sellers thereof or the underwriter(s),  if  any,
  to  consummate  the  disposition of  such  Transfer  Restricted
  Securities,  subject to the proviso contained in  clause  (xii)
  above;

       (xvi)      if  any  fact or event contemplated  by  clause
  (c)(iii)(D)  above  shall  exist or have  occurred,  prepare  a
  supplement  or  post-effective amendment  to  the  Registration
  Statement  or  related Prospectus or any document  incorporated
  therein  by  reference or file any other required  document  so
  that,  as  thereafter delivered to the purchasers  of  Transfer
  Restricted  Securities,  the Prospectus  will  not  contain  an
  untrue  statement  of  a material fact or  omit  to  state  any
  material  fact  necessary to make the  statements  therein  not
  misleading;  provided,  however, the  Company  and  the  Issuer
  shall not be required to comply with this clause (xvi) if,  and
  only  for  so  long as (A) either (l)(y) the  Company  and  the
  Issuer   shall   be  engaged  in  a  material  acquisition   or
  disposition  and  (z)(I)  such acquisition  or  disposition  is
  required  to  be  disclosed in the Registration Statement,  the
  related  Prospectus or any amendment or supplement thereto,  or
  the  failure  by  the Company and the Issuer to  disclose  such
  transaction   in   the   Registration  Statement   or   related
  Prospectus,  or  any amendment or supplement thereto,  as  then
  amended   or   supplemented,  would  cause  such   Registration
  Statement,  Prospectus or amendment or supplement  thereto,  to
  contain  an  untrue statement of a material  fact  or  omit  to
  state   a  material  fact  necessary  in  order  to  make   the
  statements  therein,  in the light of the  circumstances  under
  with   they   were  made,  not  misleading,  (II)   information
  regarding the existence of such acquisition or disposition  has
  not  been publicly disclosed by or on behalf of the Company and
  the  Issuer  and (III) a majority of the Board of Directors  of
  the  Company  or the Issuer determines in the exercise  of  its
  good  faith  judgment  that disclosure of such  acquisition  or
  disposition  would not be in the best interests of the  Company
  and  the  Issuer and its subsidiaries or would have a  material
  adverse  effect  on  the consummation of  such  acquisition  or
  disposition or (2) a majority of the Board of Directors of  the
  Company  or the Issuer determines in the exercise of  its  good
  faith  judgment that compliance with the disclosure obligations
  set  forth in this clause (xvi) would otherwise have a material
  adverse   effect  on  the  Company  and  the  Issuer  and   its
  subsidiaries, taken as whole, and (B) the Issuer  notifies  the
  Holders  within two Business Days after the Board of  Directors
  makes  the  relevant  determination set forth  in  clause  (A);
  provided,  however, that in each such case the period specified
  in   Section  3  and  4  hereof  during  which  the  applicable
  Registration  Statement is required to be  kept  effective  and
  usable  shall  be extended by the number of days  during  which
  such effectiveness was suspended pursuant to the foregoing;

        (xvii)      provide  a  CUSIP  number  for  all  Transfer
  Restricted Securities not later than the effective date of  the
  Registration  Statement, and provide  the  Trustees  under  the
  Indentures   with   printed  certificates  for   the   Transfer
  Restricted Securities which are in a form eligible for  deposit
  with the Depository Trust Company;

       (xviii)   cooperate and assist in any filings required  to
  be  made  with  the  NASD  and in the performance  of  any  due
  diligence  investigation  by  any  underwriter  (including  any
  "qualified  independent underwriter") that is  required  to  be
  retained  in accordance with the rules and regulations  of  the
  NASD,  and  use  their reasonable best efforts  to  cause  such
  Registration  Statement  to become effective  and  approved  by
  such  governmental agencies or authorities as may be  necessary
  to  enable  the Holders selling Transfer Restricted  Securities
  to  consummate  the  disposition of  such  Transfer  Restricted
  Securities;

       (xix)      otherwise use their reasonable best efforts  to
  comply  with  all  applicable  rules  and  regulations  of  the
  Commission,  and  make generally available  to  their  security
  holders,  as  soon  as  practicable,  a  consolidated  earnings
  statement meeting the requirements of Rule 158 (which need  not
  be  audited) for the twelve-month period (A) commencing at  the
  end   of  any  fiscal  quarter  in  which  Transfer  Restricted
  Securities  are sold to underwriters in a firm or best  efforts
  Underwritten  Offering or (B) if not sold  to  underwriters  in
  such  an  offering,  beginning with  the  first  month  of  the
  Company's  and  the  Issuer's first fiscal  quarter  commencing
  after the effective date of the Registration Statement;

       (xx)       cause the Indentures to be qualified under  the
  TIA   not   later  than  the  effective  date  of   the   first
  Registration  Statement  required by this  Agreement,  and,  in
  connection  therewith,  cooperate with  the  Trustees  and  the
  Holders  of  the  Securities  to effect  such  changes  to  the
  Indentures  as  may be required for such Indentures  to  be  so
  qualified in accordance with the terms of the TIA; and  execute
  and  use  their best efforts to cause the Trustees to  execute,
  all  documents that may be required to effect such changes  and
  all  other  forms and documents required to be filed  with  the
  Commission  to enable such Indentures to be so qualified  in  a
  timely manner;

        (xxi)   use  their reasonable best efforts to  cause  all
  Transfer  Restricted  Securities covered  by  the  Registration
  Statement  to  be listed on each securities exchange  on  which
  similar  securities issued by the Company and  the  Issuer  are
  then  listed if requested by the Holders of a majority  of  the
  outstanding  shares  or  aggregate  principal  amount  of   the
  Securities, or the underwriters, if any; and

       (xxii)     provide  promptly to each Holder  upon  request
  each  document  filed  with  the  Commission  pursuant  to  the
  requirements of Section 13 and Section 15 of the Exchange Act.

       (d)  Restrictions  on  Holders.   Each  Holder  agrees  by
acquisition of a Transfer Restricted Security that, upon  receipt
of any notice from the Company and the Issuer of the existence of
any  fact  of the kind described in Section 6(c)(iii)(D)  hereof,
such  Holder  will forthwith discontinue disposition of  Transfer
Restricted  Securities  pursuant to the  applicable  Registration
Statement  until  such  Holder's receipt of  the  copies  of  the
supplemented  or  amended  Prospectus  contemplated  by   Section
6(c)(xvi)  hereof,  or  until  it  is  advised  in  writing  (the
"Advice")  by  the Company and the Issuer that  the  use  of  the
Prospectus  may  be  resumed,  and has  received  copies  of  any
additional  or  supplemental filings  that  are  incorporated  by
reference  in the Prospectus.  If so directed by the Company  and
the  Issuer,  each  Holder will deliver to  the  Issuer  (at  the
Issuer's  expense) all copies, other than permanent  file  copies
then in such Holder's possession, of the Prospectus covering such
Transfer  Restricted Securities that was current at the  time  of
receipt of such notice.  In the event the Company and the  Issuer
shall  give  any  such  notice, the  time  period  regarding  the
effectiveness  of  such  Registration  Statement  set  forth   in
Section  3 or 4 hereof, as applicable, shall be extended  by  the
number  of days during the period from and including the date  of
the giving of such notice pursuant to Section 6(c)(iii)(D) hereof
to  and  including the date when each selling Holder  covered  by
such Registration Statement shall have received the copies of the
supplemented  or  amended  Prospectus  contemplated  by   Section
6(c)(xvi) hereof or shall have received the Advice.

SECTION 7.  REGISTRATION EXPENSES

     (a)  All expenses incident to the Company's and the Issuer's
performance of or compliance with this Agreement will be borne by
the  Company and the Issuer, regardless of whether a Registration
Statement   becomes  effective,  including  without   limitation:
(i)  all  registration  and filing fees and  expenses  (including
filings made by the Initial Purchaser or any Holder with the NASD
(and,  if  applicable, the fees and expenses  of  any  "qualified
independent underwriter" and its counsel that may be required  by
the  rules  and  regulations of the NASD));  (ii)  all  fees  and
expenses of compliance with federal securities and state Blue Sky
or  securities  laws;  (iii) all expenses of printing  (including
printing  certificates for the Registered Notes to be  issued  in
the  Exchange Offer and printing of Prospectuses), messenger  and
delivery  services and telephone; (iv) all fees and disbursements
of  counsel  for the Issuer, the Company and, subject to  Section
7(b)  below,  the Holders of Transfer Restricted Securities;  (v)
all  application and filing fees in connection with  listing  the
Securities  on  a  national  securities  exchange  or   automated
quotation  system pursuant to the requirements hereof;  and  (vi)
all  fees  and  disbursements  of  independent  certified  public
accountants of the Company and the Issuer (including the expenses
of  any special audit and comfort letters required by or incident
to such performance).

      Each of the Company and the Issuer will, in any event, bear
its   internal  expenses  (including,  without  limitation,   all
salaries  and  expenses of its officers and employees  performing
legal or accounting duties), the expenses of any annual audit and
the  fees  and expenses of any Person, including special experts,
retained by the Company or the Issuer.

     (b)  The Company and the Issuer, jointly and severally, will
reimburse  the  Initial  Purchaser  and  the  Holders   for   the
reasonable fees and disbursements of Simpson Thacher &  Bartlett,
acting  for  the Initial Purchaser or Holders in connection  with
the   offer  and  sale  of  the  Securities  pursuant   to   each
Registration Statement required by this Agreement.

SECTION 8.  INDEMNIFICATION

      (a)   The  Company and the Issuer, jointly  and  severally,
agree  to  indemnify and hold harmless (i) each Holder  and  (ii)
each  person, if any, who controls (within the meaning of Section
15  of the Securities Act or Section 20 of the Exchange Act)  any
Holder (any of the persons referred to in this clause (ii)  being
hereinafter referred to as a "controlling person") and (iii)  the
respective     officers,    directors,    partners,    employees,
representatives  and agents of each Holder and  each  controlling
person  (any person referred to in clause (i), (ii) or (iii)  may
hereinafter  be  referred to as an "Indemnified Holder")  to  the
fullest  extent  lawful, from and against  any  and  all  losses,
claims,   damages,  judgments,  actions  and  other   liabilities
(collectively,   "Liabilities"),   and   will   reimburse    each
Indemnified Holder for all fees and expenses (including,  without
limitation,  the reasonable fees and expenses of counsel  to  any
Indemnified  Holder)  (collectively,  "Expenses")  as  they   are
incurred  in investigating, preparing, pursuing or defending  any
claim  or  action,  or  any proceeding or  investigation  by  any
governmental  agency or body, whether or not in  connection  with
pending   or  threatened  litigation  and  whether  or  not   any
Indemnified Holder is a party (collectively, "Actions"), directly
or  indirectly caused by, related to, based upon, arising out  of
or  in  connection  with any untrue statement or  alleged  untrue
statement  of  a  material  fact contained  in  any  Registration
Statement,  preliminary Prospectus or Prospectus  (including  any
amendments  thereof and supplements thereto), or by any  omission
or  alleged omission to state therein a material fact required to
be stated therein or necessary to make the statements therein, in
the  light  of the circumstances under which they were made,  not
misleading,  except insofar as such Liabilities or  Expenses  are
caused  by  an  untrue statement or omission  or  alleged  untrue
statement  or  omission  that is made in  reliance  upon  and  in
conformity  with  information relating to an  Indemnified  Holder
furnished  in  writing  to the Company  or  the  Issuer  by  such
Indemnified  Holder  expressly for use therein.   If  either  the
Issuer  or  the  Company reimburses a Holder  hereunder  for  any
Expenses,  such Holder hereby agrees to refund such reimbursement
of  Expenses to the extent that the Holder is not entitled to  be
indemnified  hereunder.  The Company or the Issuer  shall  notify
each  Indemnified Holder promptly of the institution,  threat  or
assertion  of any Action in connection with the matters addressed
by  this Agreement which involves the Company or the Issuer or an
Indemnified Holder.

     Upon receipt by an Indemnified Holder of notice of an Action
against  such Indemnified Holder with respect to which  indemnity
may be sought under this Section 8, such Indemnified Holder shall
promptly  notify the Company and the Issuer in writing;  provided
that  the  failure to so notify the Issuer and the Company  shall
not  relieve the Company and the Issuer from any liability  which
the  Issuer or the Company may have on account of this  indemnity
or  otherwise,  except to the extent the Company and  the  Issuer
shall  have  been  materially prejudiced by  such  failure.   The
Issuer  and  the Company shall, if requested by such  Indemnified
Holder, assume the defense of any such Securities Action (as such
term  is  defined  in  the  Purchase  Agreement)  including   the
employment of counsel reasonably satisfactory to such Indemnified
Holder.   Any Indemnified Holder shall have the right  to  employ
separate  counsel  in  any such action  and  participate  in  the
defense thereof, but the fees and expenses of such counsel  shall
be  at  the expense of such Indemnified Holder, unless:  (i)  the
Issuer and the Company have failed promptly to assume the defense
and  employ  counsel reasonably satisfactory to such  indemnified
party,  (ii) the indemnifying party has authorized the employment
of  counsel  for  the  indemnified party at the  expense  of  the
indemnifying  party  or  (iii) the  named  parties  to  any  such
Securities Action (including any impleaded parties) include  such
Indemnified  Holder  and  the Issuer or  the  Company,  and  such
Indemnified Holder shall have been advised by counsel that  there
may  be  one  or more legal defenses available to  it  which  are
different from or in addition to those available to the Issuer or
the  Company, provided that the Issuer and the Company shall  not
in  such event be responsible hereunder for the fees and expenses
of  more than one firm of separate counsel in connection with any
Securities  Action in the same jurisdiction, in addition  to  any
local  counsel.  The Company and the Issuer shall not  be  liable
for  any  settlement of any Action effected without  its  written
consent  (which  shall  not  be unreasonably  withheld)  and  the
Company  and the Issuer agree to indemnify and hold harmless  any
Indemnified Holder from and against any Liability or  Expense  by
reason  of any settlement of any Action effected with the written
consent  of the Company and the Issuer.  In addition, the Company
and  the  Issuer will not, without the prior written  consent  of
each  Indemnified Holder, settle any pending or threatened Action
in respect of which indemnification or contribution may be sought
hereunder  (whether  or not any Indemnified  Holder  is  a  party
thereto),   unless  such  settlement  includes  an  unconditional
release of such Indemnified Holder from all Liabilities on claims
that are the subject matter of such proceeding.

      (b)   Each Holder of Transfer Restricted Securities agrees,
severally  and  not jointly, to indemnify and hold  harmless  the
Company  and  the  Issuer, and its directors, officers,  and  any
person  controlling  (within the meaning of  Section  15  of  the
Securities Act or Section 20 of the Exchange Act) the Company and
the  Issuer,  and  the respective officers, directors,  partners,
employees, representatives and agents of each such person, to the
same  extent as the foregoing indemnity from the Company and  the
Issuer  to each of the Indemnified Holders, but only with respect
to Liabilities and Expenses incurred in investigating, preparing,
pursuing  or defending Actions directly or indirectly caused  by,
related to, based upon, arising out of or in connection with  any
untrue  statement or omission or alleged untrue  statement  of  a
material   fact   contained   in  any   Registration   Statement,
preliminary  Prospectus or Prospectus (including  any  amendments
thereof  and supplements thereto) that was made in reliance  upon
and  in  conformity  with  information relating  to  such  Holder
furnished in writing by or on behalf of such Holder expressly for
use  in any Registration Statement or Prospectus or any amendment
or  supplement  thereto.   In case any Action  shall  be  brought
against the Company and the Issuer or their directors or officers
or  any such controlling person in respect of which indemnity may
be  sought  against  a Holder of Transfer Restricted  Securities,
such  Holder  shall have the rights and duties given the  Company
and the Issuer and the Company and the Issuer or its directors or
officers  or  such controlling person shall have the  rights  and
duties  given to each Holder by the preceding paragraph.   In  no
event  shall  the  liability of any selling Holder  hereunder  be
greater  than the amount by which the total proceeds received  by
such  Holder upon the sale of the Transfer Restricted  Securities
giving rise to such indemnification obligation exceeds the sum of
(A)  the  amount paid by such Holder for such Transfer Restricted
Securities  plus (B) the amount of any damages which such  Holder
has otherwise been required to pay by reason of a claim or action
based on such information.

      (c)  If the indemnification provided for in this Section  8
is  unavailable  to an indemnified party under  Section  8(a)  or
Section  8(b) hereof (other than by reason of exceptions provided
in  those  Sections)  in respect of any Liabilities  or  Expenses
referred to therein, then each applicable indemnifying party,  in
lieu of indemnifying such indemnified party, shall contribute  to
the  amount paid or payable by such indemnified party as a result
of  such  Liabilities or Expenses (i) in such  proportion  as  is
appropriate  to  reflect the relative benefits  received  by  the
Issuer  and  the Company on the one hand and the Holders  on  the
other  hand from their sale of Transfer Restricted Securities  or
(ii)  if  the  allocation provided by clause  (i)  above  is  not
permitted by applicable law, in such proportion as is appropriate
to  reflect not only the relative benefits referred to in  clause
(i)  above  but  also the relative fault of the Company  and  the
Issuer on the one hand and of the Indemnified Holder on the other
hand,  as  well  as any other relevant equitable  considerations.
The  relative benefits received by the Company and the Issuer and
any  Indemnified  Holder  shall be  deemed  to  be  in  the  same
proportion  as  (x) the total proceeds from the offering  of  the
Securities to the Initial Purchaser (net of discounts but  before
deducting  expenses) received by the Company and the  Issuer  and
(y)  the total proceeds received by such Indemnified Holder  upon
its  sale  of Transfer Restricted Services which otherwise  would
give  rise to the indemnification obligation, respectively.   The
relative fault of the Company and the Issuer on the one hand  and
of  the  Indemnified Holder on the other shall be  determined  by
reference  to, among other things, whether the untrue or  alleged
untrue  statement of a material fact or the omission  or  alleged
omission to state a material fact relates to information supplied
by  the  Company and the Issuer or by the Indemnified Holder  and
the  parties'  relative intent, knowledge, access to  information
and opportunity to correct or prevent such statement or omission.

      The  Company  and  the Issuer and each Holder  of  Transfer
Restricted  Securities  agree that  it  would  not  be  just  and
equitable  if  contribution pursuant to this  Section  8(c)  were
determined  by  pro  rata allocation (even if  the  Holders  were
treated as one entity for such purpose) or by any other method of
allocation   which  does  not  take  account  of  the   equitable
considerations   referred   to  in  the   immediately   preceding
paragraph.  The amount paid or payable by an indemnified party as
a  result  of  the Liabilities and Expenses referred  to  in  the
immediately  preceding  paragraph shall  be  deemed  to  include,
subject  to the limitations set forth in the second paragraph  of
Section  8(a),  any  legal or other fees or  expenses  reasonably
incurred   by   such   indemnified  party  in   connection   with
investigating or defending any Action.  Notwithstanding any other
provision of this Section 8, none of the Holders (and its related
Indemnified  Holders)  shall be required to  contribute,  in  the
aggregate, an amount in excess of the amount by which  the  total
proceeds received by such Holder with respect to the sale of  its
Transfer Restricted Securities giving rise to such Liabilities or
Expenses  exceeds the sum of (A) the amount paid by  such  Holder
for its Transfer Restricted Securities plus (B) the amount of any
damages which such Holder has otherwise been required to  pay  by
reason of such untrue or alleged untrue statement or omission  or
alleged    omission.     No   person   guilty    of    fraudulent
misrepresentation  (within the meaning of Section  11(f)  of  the
Securities Act) shall be entitled to contribution from any person
who  was  not  guilty of such fraudulent misrepresentation.   The
Holders' obligations to contribute pursuant to this Section  8(c)
are  several in proportion to the principal amount of  the  Notes
held by each of the Holders hereunder and not joint.

SECTION 9.     RULE 144A

      The  Company and the Issuer hereby agree with each  Holder,
for   so  long  as  any  Transfer  Restricted  Securities  remain
outstanding, to make available to any Holder or beneficial  owner
of  Transfer  Restricted Securities in connection with  any  sale
thereof and any prospective purchaser of such Transfer Restricted
Securities  from such Holder or beneficial owner, the information
required by Rule 144A(d)(4) under the Securities Act in order  to
effect resales of such Transfer Restricted Securities pursuant to
Rule 144A.

SECTION 10. PARTICIPATION IN UNDERWRITTEN REGISTRATIONS

      No  Holder may participate in any Underwritten Registration
hereunder  unless  such Holder (a) agrees to sell  such  Holder's
Transfer  Restricted  Securities on the  basis  provided  in  any
underwriting  arrangements  approved  by  the  Persons   entitled
hereunder  to  approve such arrangements and  (b)  completes  and
executes  all  reasonable  questionnaires,  powers  of  attorney,
indemnities, underwriting agreements, lock-up letters  and  other
documents   required  under  the  terms  of   such   underwriting
arrangements.

SECTION 11. SELECTION OF UNDERWRITERS

     The Holders of Transfer Restricted Securities covered by the
Shelf  Registration Statement who desire to do so may  sell  such
Transfer  Restricted Securities in an Underwritten Offering.   In
any   such  Underwritten  Offering,  the  investment  banker   or
investment bankers and manager or managers (referred to herein as
"underwriters")  that  will  administer  the  offering  will   be
selected  by  the  Holders of a majority in  aggregate  principal
amount  of  the Transfer Restricted Securities included  in  such
offering.

SECTION 12. MISCELLANEOUS

      (a)   Remedies.  Each Holder, in addition to being entitled
to  exercise  all rights provided herein, in the Indentures,  the
Purchase  Agreement  or  granted by law,  including  recovery  of
liquidated  or  other  damages,  will  be  entitled  to  specific
performance of its rights under this Agreement.  The Company  and
the  Issuer agree that a breach of any of the provisions of  this
Agreement will cause irreparable injury to the Holders, that  the
Holders have no adequate remedy by law in respect of such  breach
and, as a consequence, that each and every provision contained in
this  Agreement  shall  be specifically enforceable  against  the
Company  and  the Issuer, and the Company and the  Issuer  hereby
waive  and  agree not to assert as a defense to  the  request  or
granting  of specific performance of any such provision that  any
breach  of  any  such  provision does  not  or  would  not  cause
irreparable  harm or is or would be compensable by  an  award  of
money damages in respect of such breach.

     (b)  No Inconsistent Agreements.  The Company and the Issuer
will not enter, on or after the date of this Agreement, into  any
agreement   with  respect  to  its  securities  that   would   be
inconsistent  with  the rights granted to  the  Holders  in  this
Agreement or otherwise would conflict with the provisions hereof.
The  Company and the Issuer previously have not entered into  any
agreement  granting any registration rights with respect  to  its
securities  to  any Person.  The rights granted  to  the  Holders
hereunder  do  not  in  any  way  conflict  with  and   are   not
inconsistent in any way with the rights granted to the holders of
the Company's and the Issuer's securities under any agreement  in
effect on the date hereof.

      (c)  Adjustments Affecting the Securities.  The Company and
the  Issuer  will not take any action, or permit  any  change  to
occur,  with respect to the Securities that would materially  and
adversely  affect  the ability of the Holders to  Consummate  any
Exchange Offer.

      (d)   Amendments  and  Waivers.   The  provisions  of  this
Agreement  may  not  be  amended, modified or  supplemented,  and
waivers  or consents to or departures from the provisions  hereof
may  not be given unless the Company and the Issuer have obtained
the  written  consent of Holders of a majority of the outstanding
principal    amount    of    Transfer   Restricted    Securities.
Notwithstanding the foregoing, the Holders of a majority  of  the
outstanding  principal  amount of Transfer Restricted  Securities
being  tendered  or registered may give a waiver  or  consent  to
departure  from  the provisions hereof, which waiver  or  consent
relates exclusively to the rights of Holders whose securities are
being  tendered  pursuant  to the Exchange  Offer  and  does  not
directly  or indirectly affect the rights of other Holders  whose
securities  are  not  being tendered pursuant  to  such  Exchange
Offer.

     (e)  Notices.  All notices and other communications provided
for  or  permitted  hereunder shall be made in writing  by  hand-
delivery,  first-class  mail  (registered  or  certified,  return
receipt   requested),   telex,   telecopier,   or   air   courier
guaranteeing overnight delivery:

       (i)  if to a Holder, then at the address set forth on  the
  records  of the Registrar under the Indentures, with a copy  to
  the Registrar under the Indentures; and

      (ii)      if to the Company or the Issuer then:

            c/o Panda Energy International, Inc.
            4100 Spring Valley Road
            Suite 1001
            Dallas, Texas  75244
            Telecopier No.:  (214) 980-6815
            Attention:  William C. Nordlund
            
            With copies to:
            
            Chadbourne & Parke LLP
            1101 Vermont Avenue, N.W.
            Washington, D.C.  20005
            Telecopier No.:  (202) 289-3002
            Attention:  Cornelius J. Golden, Jr.
            
            Donaldson, Lufkin & Jenrette Securities Corporation
            277 Park Avenue
            New York, NY 10172
            Telecopier No.:  (212) 892-7272
            Attention:  Louise Guarneri, Compliance Department
            
      All such notices and communications shall be deemed to have
been  duly given as follows:  (A) at the time delivered by  hand,
if  personally  delivered;  (B) five Business  Days  after  being
deposited  in  the  mail, postage prepaid, if  mailed;  (C)  when
answered  back,  if  telexed; (D) when receipt  acknowledged,  if
telecopied; and (E) on the next Business Day, if timely delivered
to an air courier guaranteeing overnight delivery.

      Copies of all such notices, demands or other communications
shall  be  delivered  con-currently  to  the  Trustees,  at   the
addresses  specified in the Indentures, by the Person giving  the
same.

      (f)  Successors and Assigns.  This Agreement shall inure to
the benefit of and be binding upon the successors and assigns  of
each of the parties, including without limitation and without the
need  for  an express assignment, subsequent Holders of  Transfer
Restricted  Securities; provided, however,  that  this  Agreement
shall  not inure to the benefit of or be binding upon a successor
or  assign of a Holder unless and to the extent such successor or
assign acquired Transfer Restricted Securities from such Holder.

      (g)   Counterparts.  This Agreement may be executed in  any
number  of  counterparts and by the parties  hereto  in  separate
counterparts, each of which when so executed shall be  deemed  to
be  an  original and all of which taken together shall constitute
one and the same agreement.

      (h)   Headings.   The headings in this  Agreement  are  for
convenience  of reference only and shall not limit  or  otherwise
affect the meaning hereof.

     (i)  Governing Law.  THIS AGREEMENT SHALL BE GOVERNED BY AND
CONSTRUED  IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW  YORK,
WITHOUT REGARD TO THE CONFLICTS OF LAWS PRINCIPLES THEREOF.

     (j)  Severability.  In the event that any one or more of the
provisions  contained herein, or the application thereof  in  any
circumstance,  is  held  invalid, illegal or  unenforceable,  the
validity,  legality and enforceability of any such  provision  in
every  other  respect  and of the remaining provisions  contained
herein shall not be affected or impaired thereby.

      (k)   Entire Agreement.  This Agreement together  with  the
other  Operative Documents (as defined in the Purchase Agreement)
is  intended  by  the  parties as a  final  expression  of  their
agreement  and intended to be a complete and exclusive  statement
of  the  agreement  and understanding of the  parties  hereto  in
respect  of  the subject matter contained herein.  There  are  no
restrictions,  promises, warranties or undertakings,  other  than
those  set  forth  or  referred to herein  with  respect  to  the
registration  rights granted by the Issuer with  respect  to  the
Transfer  Restricted Securities.  This Agreement  supersedes  all
prior  agreements  and understandings between  the  parties  with
respect to such subject matter.

     IN WITNESS WHEREOF, the parties have executed this Agreement
as of the date first written above.

                                   Panda Global Energy Company
                                   
                                   
                                   By:
                                   Name:
                                   Title:
                                   
                                   Panda Global Holdings, Inc.
                                   

                                   By:
                                   Name:
                                   Title:

Accepted and agreed to as of

the date first above written:


Donaldson, Lufkin & Jenrette
  Securities Corporation



By:
Name:
Title:





EXHIBIT 4.15

               FORM OF FACE OF CERTIFICATED NOTE

[THE  NOTE  (OR ITS PREDECESSOR) EVIDENCED HEREBY WAS  ORIGINALLY
ISSUED IN A TRANSACTION EXEMPT FROM REGISTRATION UNDER SECTION  5
OF  THE  UNITED  STATES SECURITIES ACT OF 1933, AS  AMENDED  (THE
"SECURITIES  ACT"),  AND THE NOTE EVIDENCED  HEREBY  MAY  NOT  BE
OFFERED, SOLD, PLEDGED OR OTHERWISE TRANSFERRED IN THE ABSENCE OF
SUCH  REGISTRATION  OR AN APPLICABLE EXEMPTION  THEREFROM.   EACH
PURCHASER  OF  THE NOTE EVIDENCED HEREBY IS HEREBY NOTIFIED  THAT
THE SELLER MAY BE RELYING ON THE EXEMPTION FROM THE PROVISIONS OF
SECTION    5  OF  THE  SECURITIES  ACT  PROVIDED  BY  RULE   144A
THEREUNDER.  THE HOLDER OF THE NOTE EVIDENCED HEREBY  AGREES  FOR
THE  BENEFIT  OF THE ISSUER THAT:  (A) SUCH NOTE MAY BE  OFFERED,
RESOLD, PLEDGED OR OTHERWISE TRANSFERRED, ONLY (1)(a) INSIDE  THE
UNITED STATES TO A PERSON WHO THE SELLER REASONABLY BELIEVES IS A
QUALIFIED  INSTITUTIONAL BUYER AS DEFINED IN RULE 144A UNDER  THE
SECURITIES ACT IN A TRANSACTION MEETING THE REQUIREMENTS OF  RULE
144A,  (b) IN A TRANSACTION MEETING THE REQUIREMENTS OF RULE  144
UNDER  THE  SECURITIES ACT, (c) OUTSIDE THE UNITED  STATES  TO  A
FOREIGN PERSON IN A TRANSACTION MEETING THE REQUIREMENTS OF  RULE
904  UNDER THE SECURITIES ACT, OR (d) IN ACCORDANCE WITH  ANOTHER
EXEMPTION  FROM  THE REGISTRATION REQUIREMENTS OF THE  SECURITIES
ACT  (AND  BASED  UPON AN OPINION OF COUNSEL  IF  THE  ISSUER  SO
REQUESTS),  (2)  TO THE ISSUER OR (3) PURSUANT  TO  AN  EFFECTIVE
REGISTRATION STATEMENT AND, IN EACH CASE, IN ACCORDANCE WITH  ANY
APPLICABLE SECURITIES LAWS OF ANY STATE OF THE UNITED  STATES  OR
ANY  OTHER APPLICABLE JURISDICTION; AND (B) THE HOLDER WILL,  AND
EACH  SUBSEQUENT HOLDER IS REQUIRED TO, NOTIFY ANY PURCHASER FROM
IT  OF  THE NOTE EVIDENCED HEREBY OF THE RESALE RESTRICTIONS  SET
FORTH IN (A) ABOVE.]

[ABOVE  LEGEND  TO BE INCLUDED ON TRANSFER RESTRICTED  SECURITIES
ONLY]
                  PANDA GLOBAL ENERGY COMPANY

               12-1/2% SENIOR SECURED NOTES DUE 2004

[Principal amount]                            No. [serial number]
Nominal unit value: [     ]             Cusip No. [             ]

           PANDA GLOBAL ENERGY COMPANY, a Cayman Islands exempted
company  (the "Issuer"), for value received, hereby  promises  to
pay  to  ___________________, or registered assigns on each  date
(each  a  "Principal  Payment Date") set forth  on  the  schedule
attached  hereto as Schedule A (the "Amortization Schedule")  the
principal  sum corresponding to such Principal Payment  Date  set
forth  on the Amortization Schedule, or on such earlier  date  as
the entire principal hereof may become due in accordance with the
provisions  hereof.  The Issuer further unconditionally  promises
to  pay  interest  (including Liquidated Damages  and  Additional
Amounts,  if any) in arrears on April 15 and October 15  of  each
year, commencing October 15, 1997, on any outstanding portion  of
the  unpaid  principal amount hereof at 12-1/2% per annum to  the
person in whose name this Note is registered on the April  1  and
October  1,  respectively, next preceding such  Interest  Payment
Date.   Interest  (including Liquidated  Damages  and  Additional
Amounts, if any) shall accrue from and including the most  recent
date to which interest has been paid or duly provided for, or, if
no  interest has been paid or duly provided for, from the date of
original  issuance, until payment of said principal sum has  been
made   or  duly  provided  for.   Such  payments  shall  be  made
exclusively  in  such coin or currency of the  United  States  of
America  as at the time of payment shall be legal tender for  the
payment of public and private debts.

           The  statements in the legend set forth above, if any,
are  an integral part of the terms of this Note and by acceptance
hereof the holder of this Note agrees to be subject to and  bound
by the terms and provisions set forth in such legend, if any.

          This Certificated Note is issued in respect of an issue
of  U.S.$155,200,000 aggregate principal amount of 12-1/2% Senior
Secured Notes due 2004 of the Issuer and is governed by the Trust
Indenture  dated as of April 22, 1997 and the First  Supplemental
Indenture  dated as of April 22, 1997 (the "Indenture"),  between
the Issuer and Bankers Trust Company, as trustee (the "Trustee"),
the   terms  of  which  Indenture  are  incorporated  herein   by
reference.   This  Certificated  Global  Note  shall,  except  as
otherwise  stated  in  the Indenture, be  entitled  to  the  same
benefits as other Notes under the Indenture.

           Reference is made to the further provisions set  forth
under  the  Terms  and Conditions of the Notes  endorsed  on  the
reverse  hereof.  Such further provisions shall for all  purposes
have the same effect as though fully set forth at this place.

            IN  WITNESS  WHEREOF,  the  Issuer  has  caused  this
instrument to be duly executed.

Dated:
                             PANDA  GLOBAL ENERGY COMPANY
                      
                         By: ___________________________________
                         Name:
                         Title:


                 Certificate of Authentication


           This is one of the Certificated Notes described in the
within-mentioned Indenture.


                              BANKERS TRUST COMPANY, as Trustee



                           By: ___________________________________
                           

Authorized Officer

                           Schedule A


          Semi-annual                          Principal
          Payment Date                     Amount Repaid
          October 15, 2000                              
          April 15, 2001                                
          October 15, 2001                              
          April 15, 2002                                
          October 15, 2002                              
          April 15, 2003                                
          October 15, 2003                              
          April 15, 2004                                
          




                           

                   [FORM OF REVERSE OF NOTES]
                      TERMS AND CONDITIONS

Aggregate Principal Amount of all Notes:            U.S.$155,200,000

Interest Rate:           12-1/2%

Interest Payment Dates:  April 15 and October 15
                         (commencing October 15, 1997)

Maturity Date:           April 15, 2004

          Capitalized terms used herein shall have the meanings
assigned  to  them in the Indenture referred  to  below
unless otherwise indicated.

         (_)   Interest.  Panda Global Energy Company (the
"Issuer"),  promises  to  pay interest  on  the  unpaid
principal  amount of this Senior Secured  Note  at  the
rate of 12-1/2% per annum, which interest shall be payable
in  cash semiannually in arrears on each April  15  and
October  15, or if any such day is not a Business  Day,
on  the next succeeding Business Day (each an "Interest
Payment   Date");  provided  that  the  first  Interest
Payment  Date shall be October 15, 1997.   Interest  on
this  Senior  Secured Note will accrue  from  the  most
recent date to which interest has been paid or,  if  no
interest  has  been  paid, from the  date  of  original
issuance.  Interest will be computed on the basis of  a
360-day year comprised of twelve 30-day months.

(_)   Method of Payment.  On each Interest Payment Date
the  Issuer will pay interest to the Person who is  the
Holder of record of this Senior Secured Note as of  the
close  of  business on April 1 or October 1 immediately
preceding  such  Interest Payment Date,  even  if  this
Senior Secured Note is cancelled after such record date
and   on   or   before  such  Interest  Payment   Date.
Principal,  premium,  if any, and  interest  (including
Liquidated Damages and Additional Amounts, if  any)  on
this  Senior  Secured  Note  will  be  payable  at  the
corporate trust office of the Trustee or, in the  event
the  Senior  Secured Notes do not remain in  book-entry
form,  at the option of the Issuer, payment of interest
may  be  made by wire transfer or check mailed  to  the
Holder  of this Senior Secured Note at its address  set
forth  in  the  register of Holders of  Senior  Secured
Notes;  provided that all payments with respect to  the
Global  Notes  and Certificated Notes, the  Holders  of
which  have given wire transfer instructions  to  Panda
Global  Holdings,  Inc.  (the "Company")  at  least  10
Business  Days  prior to the applicable  payment  date,
will  be  required  to  be made  by  wire  transfer  of
immediately  available funds to the accounts  specified
by  the Holders thereof.  Such payment shall be in such
coin or currency of the United States of America as  at
the  time  of  payment is legal tender for  payment  of
public and private debts.

(_)   Paying Agent and Registrar.  Initially, Bankers
Trust  Company,  the Trustee under a  Trust  Indenture,
will act as Paying Agent and Registrar.  The Issuer may
change any Paying Agent or Registrar without notice  to
any Holder.  The Issuer or the Company or any other  of
the  Issuer's or the Company's Subsidiaries may act  in
any such capacity.

(_)   Indenture.  The Issuer issued the Senior Secured
Notes  under  a Trust Indenture dated as of  April  22,
1997,   as   supplemented  by  the  First  Supplemental
Indenture   thereto  dated  as  of   April   22,   1997
(collectively, the "Indenture") between the Issuer  and
the Trustee.  The Company has issued the Senior Secured
Notes  Guarantee under a Trust Indenture  dated  as  of
April   22,   1997,  as  supplemented  by   the   First
Supplemental  Indenture thereto dated as of  April  22,
1997   (collectively,  the  "Company   Indenture"   and
together with the Indenture, the "Indentures")  between
the  Company and the Trustee.  The terms of the  Senior
Secured  Notes  and the Senior Secured Notes  Guarantee
include  those stated in the Indentures and those  made
part  of  the  Indentures  by reference  to  the  Trust
Indenture  Act  of  1939,  as  amended  (15  U.S.  Code
  77aaa-77bbbb).   The  Senior Secured  Notes  and  the
Senior Secured Notes Guarantee are subject to all  such
terms,  and  Holders  are referred  to  the  applicable
Indenture  and such Act for a statement of such  terms.
The Senior Secured Notes are senior secured obligations
of the Issuer equal in an aggregate principal amount to
$155,200,000 and will mature on April 15, 2004.

(_)   Ranking.  The Senior Secured Notes will be senior
obligations  of the Issuer ranking senior in  right  of
payment to all subordinated Indebtedness of the  Issuer
and  pari  passu with all other Senior Indebtedness  of
the  Issuer.  The Senior Secured Notes are  secured  by
security  interests in the Collateral in favor  of  the
Noteholders acting through the Trustee pursuant to  the
Collateral  Documents. Subject to the  satisfaction  of
the  applicable  covenants by  the  Issuer,  additional
Senior  Indebtedness may be issued by the  Issuer  from
time to time, which additional Senior Indebtedness will
share equally and ratably in certain of the Collateral.
The  Senior  Secured Notes are effectively subordinated
to   all   Indebtedness  and  other   liabilities   and
commitments  of  all Subsidiaries of the  Issuer.   Any
right   of  the  Issuer  to  receive  assets   of   its
Subsidiaries,  pursuant to the terms of the  Collateral
Documents  upon  liquidation or reorganization  of  any
such entity (and the consequent right of the Holders of
the  Senior  Secured  Notes  to  participate  in  those
assets) will be effectively subordinated to the  claims
of  that entity's creditors, except to the extent  that
the  Issuer is itself recognized as a creditor of  such
entity,  in  which case the claims of the Issuer  would
still  be subordinate to any security in the assets  of
its  Subsidiaries, and any Indebtedness thereof, senior
to that held by the Issuer.

(_)   Optional Redemption.   (_)  The Senior Secured
Notes  are not redeemable at the Issuer's option  prior
to  April 15, 2002.  From and after April 15, 2002, the
Senior  Secured Notes will be subject to redemption  at
the  option of the Issuer, in whole or in part  at  the
redemption   prices   (expressed  as   percentages   of
principal  amount)  set forth below  plus  accrued  and
unpaid  interest  (including  Liquidated  Damages   and
Additional  Amounts, if any) thereon to the  applicable
redemption  date,  if redeemed during the  twelve-month
period  beginning  on April 15 of the  years  indicated
below:

    Year                                    Percentage

    2002                                      107.00%
    2003                                      103.50%
    2004                                      100.00%

(_)  Notwithstanding the provisions of clause (a) of
this  Paragraph 6, prior to April 15, 2000  the  Issuer
may,  at  its  option, on any one  or  more  occasions,
redeem  up  to  $51,733,000 of the aggregate  principal
amount  of  the  Senior Secured Notes at  a  redemption
price  equal to 113.0% of the principal amount thereof,
plus  accrued  and unpaid interest, if any,  (including
Liquidated  Damages  and Additional  Amounts,  if  any)
thereon  to  the  redemption date, with  the  Net  Cash
Proceeds of one or more Public Equity Offerings by  the
Company, Panda Energy International, Inc. or any direct
or  indirect parent of the Company; provided  that  (i)
such  Net  Cash Proceeds used for the purposes  of  the
optional  redemption are contributed as equity  to  the
Issuer and (ii) at least $103,467,000 of the originally
issued  principal amount of Senior Secured  Notes  must
remain  outstanding immediately after giving effect  to
such redemption.

(_)   Mandatory Redemption.  Upon  the  occurrence  of
events  described below, the outstanding Senior Secured
Notes (together with, as provided in clause (vi) below,
any   additional  Senior  Indebtedness  of  the  Issuer
outstanding  at the time of such Mandatory Redemption),
will  be  redeemed  pro  rata within  90  days  of  the
occurrence   of  such  events  (as  more   particularly
specified  in  the  Indenture), at a  redemption  price
equal to 100% of the principal amount thereof, together
with  accrued and unpaid interest (including Liquidated
Damages and Additional Amounts, if any), if any, to the
redemption date:

(i)    Upon the occurrence of a Luannan Event of Loss
or  Luannan  Expropriation Event that is determined  by
the Issuer to render the Luannan Facility incapable  of
being  rebuilt, repaired or restored so  as  to  permit
operation   of  the  entire  Luannan  Facility   on   a
Commercially  Feasible  Basis,  all  Luannan   Casualty
Proceeds  and  all Luannan Expropriation  Proceeds  and
repayments of the Issuer Loan and the Shareholder Loans
(resulting  from such Luannan Event of Loss or  Luannan
Expropriation Event or otherwise) will be  applied  pro
rata to the redemption of the Senior Secured Notes.

(ii) Upon the occurrence of a Luannan Event of Loss or
Luannan Expropriation Event that is determined  by  the
Issuer  to  render  a portion of the  Luannan  Facility
incapable  of being rebuilt, repaired or restored,  but
permits  the remaining portion of the Luannan  Facility
to  be  rebuilt, repaired or restored so as  to  permit
operation  of  the  remaining portion  of  the  Luannan
Facility on a Commercially Feasible Basis (as confirmed
by  the Luannan Facility Engineer) such excess proceeds
will  be  applied  pro rata to the  redemption  of  the
Senior Secured Notes.

(iii)    Upon the occurrence of a Luannan Event of Loss
or  a Luannan Expropriation Event for which the Luannan
Casualty Proceeds or Luannan Expropriation Proceeds and
repayments of the Issuer Loan and the Shareholder Loans
exceed   the   aggregate  principal   amount   of   the
outstanding  Senior Secured Notes, and  any  applicable
interest  thereon,  the  Issuer  may,  at  its  option,
determine not to rebuild, repair or restore the Luannan
Facility.  Upon such a determination by the Issuer, the
outstanding  Senior Secured Notes will be redeemed,  in
whole,  but  not  in part. The amount  of  the  Luannan
Casualty Proceeds or Luannan Expropriation Proceeds and
repayments of the Issuer Loan and the Shareholder Loans
resulting  from such Luannan Event of Loss  or  Luannan
Expropriation  Event will be applied to the  redemption
of the Senior Secured Notes.

(iv) Upon the payment of performance liquidated damage
payments under the Luannan EPC Contract, the amount  of
performance liquidated damages paid, which are required
to  be  applied to payment of the Issuer Loan  and  the
Shareholder  Loans, will be applied  pro  rata  to  the
redemption of the Senior Secured Notes.

(v)  Upon the occurrence of a Domestic Project Event
that  results in Domestic Project Event Proceeds, after
the  amounts of such proceeds have been used to fulfill
any and all mandatory redemption or mandatory repayment
obligations pursuant to (a) the PFC Indenture  and  (b)
the   debt  instrument  or  instruments  governing  the
project  level financing of such Domestic Project,  any
and  all  excess proceeds shall be applied pro rata  to
the redemption of the Senior Secured Notes.

(vi) Upon the occurrence of a Permitted Project Event
that results in Permitted Project Event Proceeds, after
the  amounts of such proceeds have been used to fulfill
any and all mandatory redemption or mandatory repayment
obligations  pursuant to, as the case may be,  the  PFC
Indenture   or  the  debt  instrument  or   instruments
governing  the  project level financing (or  additional
Senior  Indebtedness  issued  solely  to  finance  such
Permitted Project) of such Permitted Project,  any  and
all  excess proceeds shall be applied pro rata  to  the
redemption  of the Senior Secured Notes;  and,  to  the
extent  that  the instrument governing  any  additional
Senior  Indebtedness  of  the Company  and  the  Issuer
outstanding at the date of the Mandatory Redemption  so
requires,  to the redemption of such additional  Senior
Indebtedness.

(_)   Redemption at Option of Holder.  (_)  Upon the
occurrence  of events described below, the Issuer  will
be  obligated to make an offer (a "Mandatory Redemption
Offer")  to  redeem  pro  rata the  outstanding  Senior
Secured Notes within 90 days of the occurrence of  such
events   (as   more  particularly  described   in   the
Indenture) at a redemption price equal to 100%  of  the
principal  amount  thereof, together with  accrued  and
unpaid  interest, if any, (including Liquidated Damages
and Additional Amounts, if any) to the redemption date:

(i)   Upon the occurrence of an Approval Event of
Default or a County Partners Event of Default that  has
had  or is reasonably likely to have a Material Adverse
Effect,  the  Issuer  shall  be  obligated  to  make  a
Mandatory  Redemption Offer using any and all available
monies to effect such Mandatory Redemption Offer  (such
amounts  to  include, but not be limited  to,  (a)  all
amounts  in the Company Funds, (b) all amounts  in  the
Issuer  Funds  and  (c) all amounts  available  to  the
Issuer  or the Company through the enforcement  of  the
Collateral).

(ii) If the Luannan Facility Construction Cost is less
than  the Projected Luannan Facility Construction Cost,
after  using such excess funds to fund any deficits  in
the Issuer Funds, if any excess funds are remaining and
the  amount of such excess funds equals or exceeds $1.0
million,  the  Issuer shall be obligated  to  use  such
excess  funds to make a Mandatory Redemption  Offer  to
the Holders of the Senior Secured Notes.

(_)  Upon the occurrence of a Change of Control, each
Holder of Senior Secured Notes shall have the right  to
require the Issuer to repurchase all or any part (equal
to  $1,000  or  an integral multiple thereof)  of  such
Holder's  Senior Secured Notes pursuant  to  the  offer
described below (the "Change of Control Offer")  at  an
offer  price  in  cash equal to 101% of  the  aggregate
principal  amount  thereof  plus  accrued  and   unpaid
interest,  if  any, (including Liquidated  Damages  and
Additional  Amounts, if any) thereon  to  the  date  of
purchase  (the "Change of Control Purchase  Price")  in
accordance with paragraphs (b), (c) and (d) of  Section
7.28  of the Indenture.  The Issuer will mail a  notice
to   each   Holder   describing  the   transaction   or
transactions that constitute the Change of Control  and
offering to repurchase Senior Secured Notes pursuant to
the  procedures required by the Indenture and described
in  such  notice.   The  Issuer will  comply  with  the
requirements of Rule 14e-1 under the Exchange  Act  and
any other securities laws and regulations thereunder to
the extent such laws and regulations are applicable  in
connection  with the repurchase of the  Senior  Secured
Notes as a result of a Change of Control.

(_)  On the earlier of (i) the 366th day after an Asset
Sale  by the Company or any of its Subsidiaries or (ii)
such  date  as  the Board of Directors of  the  Company
determines not to apply the Net Cash Proceeds  relating
to  such Asset Sale to an investment, the making  of  a
capital   expenditure  or  the  acquisition  of   other
tangible assets (or the Company determines not to cause
its Subsidiary to apply the Net Cash Proceeds in such a
manner),  if  the  aggregate amount of Excess  Proceeds
exceeds $1.0 million, the Company or its Subsidiary, as
the  case  may  be, shall be subject to  the  following
requirements:

(_)  in the event that the Company cannot then
incur   $1.00   of  additional  Permitted  Indebtedness
pursuant  to clause (v) of the definition of "Permitted
Indebtedness"  in  Appendix  A  of  the  Indenture  the
Company  or its Subsidiary will be required to make  an
offer  to purchase (the "Asset Sale Redemption  Offer")
from all Holders of Senior Secured Notes and holders of
additional  Senior  Indebtedness,  up  to   a   maximum
principal amount (expressed as a multiple of $1,000) of
Senior  Secured Notes and holders of additional  Senior
Indebtedness equal to the Excess Proceeds at a purchase
price  equal  to  100% of the principal amount  thereof
plus  accrued and unpaid interest (including Liquidated
Damages  and  Additional Amounts, if any)  thereon,  if
any,  to the date of purchase; in the event that  there
is  additional Senior Indebtedness outstanding  at  the
time   of  the  Asset  Sale  Redemption  Offer,  Excess
Proceeds shall be allocated to each issuance of  Senior
Indebtedness in accordance with the following  formula:
Excess  Proceeds  times a fraction,  the  numerator  of
which  is  the  principal amount of the Senior  Secured
Notes  and the denominator of which is the sum  of  the
principal amounts of all Senior Indebtedness  which  is
subject  to  this requirement or a similar  requirement
under  such Senior Indebtedness's governing instrument;
and

(_)  in the event that the Company can incur $1.00
of additional Permitted Indebtedness pursuant to clause
(v)  of the definition of "Permitted Indebtedness," the
Company  or its Subsidiary will be required to make  an
Asset  Sale Redemption Offer from all Holders of Senior
Secured   Notes   and  holders  of  additional   Senior
Indebtedness,   up   to  a  maximum  principal   amount
(expressed  as a multiple of $1,000) of Senior  Secured
Notes  and  holders  of additional Senior  Indebtedness
equal  to  the  Excess  Proceeds (Excess  Proceeds  for
purposes  of this clause (2) is limited to that  amount
of  the  Net  Cash Proceeds that equals  the  principal
amount  of Indebtedness incurred by the Issuer  or  the
Company  to acquire, develop, construct or finance  the
asset being sold) at a purchase price equal to 100%  of
the  principal amount thereof plus accrued  and  unpaid
interest  (including Liquidated Damages and  Additional
Amounts,  if  any)  thereon, if any,  to  the  date  of
purchase; in the event that there is additional  Senior
Indebtedness outstanding at the time of the Asset  Sale
Redemption Offer, Excess Proceeds shall be allocated to
each issuance of Senior Indebtedness in accordance with
the   following  formula:  Excess  Proceeds   times   a
fraction,  the  numerator of  which  is  the  principal
amount  of the Senior Secured Notes and the denominator
of  which  is the sum of the principal amounts  of  all
Senior   Indebtedness  which   is   subject   to   this
requirement or a similar requirement under such  Senior
Indebtedness's governing instrument.

(_)   Redemption for Taxation Reasons.  The Senior
Secured  Notes  may be redeemed, at the option  of  the
Issuer or the Company, as the case may be, in whole but
not  in  part,  at  a  redemption price  equal  to  the
principal  amount  thereof, together with  accrued  and
unpaid   interest  and  premium,  if  any,   (including
Liquidated Damages and Additional amounts, if any),  to
the  Tax Redemption Date, if the Issuer or the Company,
as the case may be, determines that, as a result of (i)
any  change  in, or amendment to, the laws or  treaties
(or  any regulations or rulings promulgated thereunder)
of  the  Cayman  Islands or the United States  (or  any
political  subdivision  or  taxing  authority  thereof)
which change or amendment becomes effective on or after
the  date of the Indenture, (ii) any change in position
regarding    the    application,   administration    or
interpretation  of such laws, treaties, regulations  or
rulings  (including a holding, judgment or order  by  a
court  of  competent  jurisdiction),  which  change  in
application,  administration or interpretation  becomes
effective  on  or after the date of the Indenture,  the
Issuer  or the Company, as the case may be, is,  or  on
the  next  interest payment date would be, required  to
pay  Additional Amounts, and the Issuer or the Company,
as  the  case  may  be, determines  that  such  payment
obligation  cannot  be avoided by  the  Issuer  or  the
Company,   as  the  case  may  be,  taking   reasonable
measures.

(_)    Notice of Redemption.  Notice of redemption
(other  than a Change of Control Offer) will be  mailed
at  least 30 days but not more than 60 days before  the
redemption  date  to each Holder whose  Senior  Secured
Notes  are  to  be redeemed at its registered  address.
Notice of a Change of Control Offer shall be mailed  by
the  Company or Issuer to the Holders not less than  30
days nor more than 45 days before the Change of Control
Payment  Date.   Senior Secured Notes in  denominations
larger than $1,000 may be redeemed in part but only  in
integral multiples of $1,000, unless all of the  Senior
Secured Notes held by a Holder are to be redeemed.   On
and after the redemption date interest ceases to accrue
on the aggregate principal amount of the Senior Secured
Notes called for redemption.

(_)    Denominations, Transfer, Exchange.  The Senior
Secured  Notes may be issued initially in the  form  of
one  or  more  fully registered Global  Senior  Secured
Notes.  The Senior Secured Notes may also be issued  in
registered    form   without   coupons    in    minimum
denominations  of  $1,000  and  integral  multiples  of
$1,000.   The transfer of Senior Secured Notes  may  be
registered and Senior Secured Notes may be exchanged as
provided  in  the  Indenture.  The  Registrar  and  the
Trustee  may require a Holder, among other  things,  to
furnish appropriate endorsements and transfer documents
and  the  Issuer may require a Holder to pay any  taxes
and fees required by law or permitted by the Indenture.
The  Issuer need not exchange or register the  transfer
of  any  Senior  Secured Note or portion  of  a  Senior
Secured  Note selected for redemption.  Also,  it  need
not (i) register the transfer or exchange of any Senior
Secured  Notes during any period (a) beginning  at  the
opening  of  business on a Business Day 15 days  before
the  day  of any selection of Senior Secured Notes  for
redemption and ending at the close of business  on  the
day  of  selection or (b) beginning at the  opening  of
business  on a Business Day 15 days before an  Interest
Payment  Date  and ending on the close of  business  on
such  Interest  Payment  Date  or  (ii)  register   the
transfer  or  exchange  of  any  Senior  Secured   Note
selected for redemption in whole or in part, except the
unredeemed  portion  of any Senior Secured  Note  being
redeemed in part.

(_)    Persons Deemed Owners.  The registered Holder of
a  Senior Secured Note may be treated as its owner  for
all purposes.

(_)    Amendment, Supplement and Waiver.  (_)  Without
the consent of the Holders of any Senior Secured Notes,
the  Indenture  may be amended or supplemented  (i)  to
establish   the   form  and  terms  of  Securities   of
additional  series; (ii) to convey,  transfer,  assign,
mortgage or pledge to the Trustee as security  for  the
Senior Secured Notes, any property or assets; (iii)  to
evidence  the assumption by a successor entity  to  the
Company  or  the  Issuer, and the  assumption  by  such
successor  entity  of  the  covenants,  agreements  and
obligations  of the Company and the Issuer pursuant  to
the  Indentures; (iv) to evidence the succession  of  a
new  Trustee;  (v)  in  certain circumstances,  to  add
further   covenants,   restrictions,   conditions    or
provisions  for  the  protection of  the  Holders,  and
related Events of Default for the breach thereof;  (vi)
to  cure any ambiguity, defect or inconsistency in  the
Indenture,  any Supplemental Indenture, or  the  Senior
Secured  Notes  which  shall not adversely  affect  the
interests of the Holders; (vii) to permit or facilitate
the  issuance of Senior Secured Notes in uncertificated
form; (viii) to comply with any requirement of the  SEC
to   effect  or  maintain  the  qualification  of   the
Indenture  under  the  Trust  Indenture  Act;  (ix)  to
provide  for the issuance of a new series of Securities
registered under the Securities Act in exchange for the
Senior Secured Notes; (x) to make any other change that
does  not adversely affect the interest of the  Holders
of any series in any material respect.

(_) Subject to certain exceptions, the Indenture or the
Senior  Secured  Notes may be amended  or  supplemented
with the consent of the Holders of not less than a  51%
in   aggregate  principal  amount  of  all  series   of
Outstanding Securities (considered as one class) or  if
such amendment or supplement shall directly affect  the
rights  of  less  than all series, the consent  of  the
Holders  of not less than a 51% in aggregate  principal
amount  of  all series so directly affected (considered
as  one  class)  (including  a  supplemental  indenture
changing  the provisions of the Indenture with  respect
to  change  of control).  The consent of the Holder  of
each Outstanding Security directly affected thereby, is
required to:

(i)  change the Stated Maturity, Senior Secured Note
Payment Date, Senior Secured Note principal amount,  or
the  interest thereon or any premium payable, place  of
payment,  impair the right to institute  suit  for  the
enforcement  of any payments, change the dates  or  the
amounts of payments to be made through the operation of
the   sinking  fund  or  make  certain  other   changes
effecting   the   amount  and   timing   of   payments;
(ii)  permit  the creation or termination of  Liens  on
property  pledged  under  the Collateral  Documents  or
deprive any Holder of the security afforded by the Lien
of  the Collateral Documents, except, in each case,  to
the extent expressly permitted by this Indenture or any
of  the Collateral Documents; (iii) release all or  any
substantial portion of the Collateral; (iv) reduce  the
percentage  in  principal  amount  of  the  Outstanding
Securities, or reduce the requirements with respect  to
quorum  or voting; (v) modify any of the provisions  of
Section  9.7 of the Senior Secured Notes Indenture;  or
(vi)  amend,  change or modify the  obligation  of  the
Issuer  to  make  and consummate a  Change  of  Control
Offer,  or  any  of the provisions or definitions  with
respect thereto.

(_)  Defaults and Remedies.  Events of Default include:
           (i)   failure  by  the  Issuer  to  pay  the
principal and premium, if any, on any Security when the
same  becomes  due  and payable, whether  by  scheduled
maturity  or required prepayment or by acceleration  or
otherwise;   (ii)  failure by the  Issuer  to  pay  the
interest  (including Liquidated Damages and  Additional
Amounts, if any) on any Security when the same  becomes
due  and  payable,  whether by  scheduled  maturity  or
required  prepayment or by acceleration  or  otherwise,
for 15 or more days;  (iii) non-payment of any interest
on, or any principal of, the Issuer Loan by Pan-Western
when  the  same  becomes due and  payable,  whether  by
scheduled  maturity  or  required  prepayment   or   by
acceleration or otherwise, for 30 or more  days;   (iv)
failure  by  the  Company  to  pay  any  amount  it  is
obligated to pay pursuant to the terms of any Security,
when  the  same  becomes due and  payable,  whether  by
scheduled  maturity  or  required  prepayment   or   by
acceleration   or   otherwise;   (v)   any   agreement,
representation or warranty made by the Company  or  any
of  its  Subsidiaries in, respectively, the Indentures,
the  Issuer  Loan  Agreement or  the  Shareholder  Loan
Agreements or any representation, warranty or statement
in   any  certificate,  financial  statement  or  other
document  furnished to the Trustees by or on behalf  of
the  Company  or  any  of  its Subsidiaries  under  the
Indentures,  shall  prove  to  have  been   untrue   or
misleading in any material respect as of the time made,
confirmed   or  furnished  and  the  fact,   event   or
circumstance that gave rise to such inaccuracy has  had
or  is  reasonably  likely to have a  Material  Adverse
Effect  and  the  fact,  event  or  circumstance  shall
continue  to be uncured for 30 or more days  after  the
Company  or any of its Subsidiaries acquires notice  of
such  inaccuracy; provided that if the Company  or  any
such  Subsidiary commences efforts to cure  such  fact,
event  or  circumstance within such 30-day period,  the
Company  or any such Subsidiary may continue to  effect
such  cure of such fact, event or circumstance and such
misrepresentation  shall not  be  deemed  an  Event  of
Default  for  an  additional 60 days  so  long  as  the
Company  or  such Subsidiary, as the case  may  be,  is
diligently  pursuing  such cure; (vi)  failure  by  the
Company  or any of its Material Subsidiaries to perform
or  observe  its covenants contained in the  Indentures
relating  to  maintenance of existence, prohibition  on
fundamental changes, disposition of assets, limitations
on Indebtedness, limitations on Liens or distributions;
(vii)  failure  by the Company or any of  its  Material
Subsidiaries  to perform or observe any  of  the  other
covenants  contained  in  the  Indentures  or  in   the
Collateral  Documents and such failure  shall  continue
uncured   for  30  or  more  days  (including,  without
limitation,  covenants with respect  to  insurance  and
amendments  to Luannan Project Documents or  nature  of
business);  provided  that  if  the  Company  or   such
Material  Subsidiary  commences efforts  to  cure  such
default within such 30-day period, the Company or  such
Material Subsidiary may continue to effect such cure of
the  default  and such default shall not be  deemed  an
Event  of Default for an additional 60 days so long  as
the  Company or such Subsidiary is diligently  pursuing
the  cure;  (viii)  certain  events  of  bankruptcy  or
insolvency  involving  the  Company  or  any   Material
Subsidiary; (ix) the entry of one or more final and non-
appealable  judgment or judgments for  the  payment  of
money  in excess of $1.0 million (exclusive of judgment
amounts   fully  covered  by  insurance  or  indemnity)
against   the   Company   or  any   of   its   Material
Subsidiaries,  which remains unpaid or unstayed  for  a
period of 90 or more consecutive days;  (x) any Project
Document  (except  as  otherwise permitted  under  this
Indenture)  shall terminate or cease to  be  valid  and
binding  and  in full force and effect,  or  any  third
party  thereto  denies  that it has  any  liability  or
obligation  under  any such Project Document  and  such
third party ceases performance thereunder, or any third
party   is  in  default  under  such  Project  Document
(subject to any applicable grace period), and  in  each
case such cessation or default has had or is reasonably
likely  to  have a Material Adverse Effect;   (xi)  any
Luannan Financing Agreement shall terminate or cease to
be  valid  and  binding and in full force  and  effect;
(xii)  with respect to a Domestic Project,  or  to  the
extent  applicable, any Permitted Project, the loss  of
QF  Status, to the extent that such loss of  QF  Status
has  had  or  is reasonably likely to have  a  Material
Adverse Effect; (xiii) failure of any Joint Venture  to
perform  or  observe any of its material  covenants  or
obligations  contained in any of  the  Luannan  Project
Documents  if  such failure has had  or  is  reasonably
likely  to  have a Material Adverse Effect;  (xiv)  the
occurrence  of  any event resulting in the  payment  of
Domestic  Project  Event Proceeds or Permitted  Project
Event Proceeds that will result, in the opinion of  the
Consolidating  Financial  Analyst,  in  the   Company's
failure  to  meet  the following Debt Service  Coverage
Ratios  (after the application of such amounts  as  are
required  to  be  applied  pursuant  to  any  and   all
mandatory redemption or repayment obligations): (1) the
minimum  (or  lowest)  annual  projected  Company  Debt
Service  Coverage Ratio for the remaining term  of  the
Senior Secured Notes will not be less than 1.4 to 1 and
(2)   the   minimum   (or  lowest)   annual   projected
Consolidated  Debt  Service  Coverage  Ratio  for   the
remaining term of the Senior Secured Notes will not  be
less  than  1.15  to  1;   (xv)  the  Luannan  Facility
Construction  Schedule Certificate shall  at  any  time
contain a conclusion that the Luannan Facility  is  not
being  constructed  in  accordance  with  the  Approved
Construction Budget and Schedule or, if applicable,  an
Approved  Completion Plan;  (xvi) any of the Collateral
Documents  ceases to be effective or any  lien  granted
therein  ceases to be a perfected lien to the  Trustees
on  the  collateral described therein with the priority
purported  to  be  created thereby; provided  that  the
Company  or the Issuer, as the case may be, shall  have
15  days  to cure such cessation or to furnish  to  the
Trustees all documents or instruments required to  cure
such  cessation; or (xvii) any default under the Issuer
Loan Agreement and the Shareholder Loan Agreements that
has  had  or  is reasonably likely to have  a  Material
Adverse Effect and any default under the PFC Indenture,
the  Rosemary Indenture, the Brandywine Facility  Lease
and  any  other  default under any other  agreement  or
instrument  containing Indebtedness of  at  least  $2.5
million  of a Domestic Project or a Permitted  Project,
to the extent that any of the preceding defaults is not
waived.   If any Event of Default (other than an  Event
of Default described in clause (viii) above) occurs and
is  continuing, the Trustee shall declare all interest,
principal and premium (including Liquidated Damages and
Additional Amounts, if any) on the Senior Secured Notes
to be immediately due and payable, if the Holders of at
least  25%  in principal amount of the then outstanding
Senior  Secured Notes have notified the Issuer and  the
Trustees in writing.  Notwithstanding the foregoing, in
the  case  of an Event of Default arising from  certain
events of bankruptcy or insolvency with respect to  the
Company,   any   of  its  Material  Subsidiaries,   all
outstanding  Senior Secured Notes will become  due  and
payable  without further action or notice.  Holders  of
the  Senior Secured Notes may not enforce the Indenture
or  the Senior Secured Notes except as provided in  the
Indenture.  Subject to certain limitations, Holders  of
a  majority in principal amount of the then outstanding
Senior  Secured  Notes may direct the  Trustee  in  its
exercise  of  any  trust  or power.   The  Trustee  may
withhold  from  Holders  of the  Senior  Secured  Notes
notice  of  any continuing Default or Event of  Default
(except a Default or Event of Default relating  to  the
payment of principal or interest) if it determines that
withholding notice is in their interest.

(_)   Trustee Dealings with Issuer.  The Indenture
contains  certain  limitations on  the  rights  of  the
Trustee,  should it become a creditor of the Issuer  or
the  Company,  to obtain payment of claims  in  certain
cases,  or  to realize on certain property received  in
respect  of  any such claim as security  or  otherwise.
The  Trustee  will  be permitted  to  engage  in  other
transactions;  however, if it acquires any  conflicting
interest  it  must  eliminate such conflict  within  90
days,  apply  to the SEC for permission to continue  or
resign.

(_)  No Recourse Against Others.  No director, officer,
or  stockholder of the Issuer, as such, shall have  any
liability  for any obligations of the Issuer under  the
Senior Secured Notes or the Indenture or for any  claim
based  on,  in  respect  of,  or  by  reason  of,  such
obligations or their creation.  Each Holder  of  Senior
Secured  Notes,  by  accepting a Senior  Secured  Note,
waives and releases all such liability.  The waiver and
release  are part of the consideration for issuance  of
the  Senior  Secured Notes.  Such  waiver  may  not  be
effective  to  waive  liabilities  under  the   federal
securities laws and it is the view of the SEC that such
a waiver is against public policy.

(_)   Authentication.  This Senior Secured Note shall
not   be   valid  until  authenticated  by  the  manual
signature of the Trustee or an authenticating agent.

(_)   GOVERNING LAW.  THIS SENIOR SECURED NOTE SHALL BE
GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS
OF THE STATE OF NEW YORK. THE ISSUER HEREBY IRREVOCABLY
SUBMITS  TO  THE NONEXCLUSIVE JURISDICTION OF  ANY  NEW
YORK STATE COURT SITTING IN THE BOROUGH OF MANHATTAN IN
THE  CITY  OF NEW YORK OR ANY FEDERAL COURT SITTING  IN
THE  BOROUGH  OF MANHATTAN IN THE CITY OF NEW  YORK  IN
RESPECT  OF ANY SUIT, ACTION OR PROCEEDING ARISING  OUT
OF  OR  RELATING  TO  THIS  SENIOR  SECURED  NOTE,  AND
IRREVOCABLY  ACCEPTS FOR ITSELF AND IN RESPECT  OF  ITS
PROPERTY,  GENERALLY AND UNCONDITIONALLY,  JURISDICTION
OF   THE  AFORESAID  COURTS.   THE  ISSUER  IRREVOCABLY
WAIVES, TO THE FULLEST EXTENT IT MAY EFFECTIVELY DO  SO
UNDER APPLICABLE LAW, ANY OBJECTION WHICH IT MAY NOW OR
HEREAFTER HAVE TO THE LAYING OF THE VENUE OF  ANY  SUCH
SUIT,  ACTION OR PROCEEDING BROUGHT IN ANY  SUCH  COURT
AND  ANY CLAIM THAT ANY SUCH SUIT, ACTION OR PROCEEDING
BROUGHT  IN  ANY  SUCH COURT HAS  BEEN  BROUGHT  IN  AN
INCONVENIENT FORUM.

(_)   Abbreviations.  Customary abbreviations may be
used  in the name of a Holder or an assignee, such  as:
TEN  COM  (= tenants in common), TEN ENT (= tenants  by
the entireties), JT TEN (= joint tenants with right  of
survivorship  and  not as tenants in common),  CUST  (=
Custodian),  and  U/G/M/A (= Uniform  Gifts  to  Minors
Act).

(_)   Additional Rights of Holders of Transfer
Restricted  Securities.   In  addition  to  the  rights
provided  to Holders of Senior Secured Notes under  the
Indenture, Holders of Transferred Restricted Securities
shall have all the rights set forth in the Registration
Rights Agreement dated as of the date of the Indenture,
between  the  Company  and the  parties  named  on  the
signature  pages  thereof  (the  "Registration   Rights
Agreement").

(_)   Collateral Documents.  As provided in the
Indenture  and the Collateral Documents and subject  to
certain  limitations set forth therein, the Obligations
of  the Issuer and the Company under the Indentures and
the  Collateral Documents are secured by the Collateral
as  provided in the Collateral Documents.  Each Secured
Party, by accepting a Senior Secured Note, agrees to be
bound  to  all  the  terms and provisions  of,  and  is
entitled  to the benefits of, the Collateral Documents,
as  the  same  may be amended from time to  time.   The
Liens  created under the Collateral Documents shall  be
released  upon the terms and subject to the  conditions
set   forth   in  the  Indentures  and  the  Collateral
Documents.

(_)   Senior Secured Notes Guarantee.  This Senior
Secured Note is entitled to the benefits of the  Senior
Secured Notes Guarantee of the Company.  Upon the terms
and   subject  to  the  conditions  set  forth  in  the
Indentures and the Senior Secured Notes Guarantee,  the
Company  has  unconditionally guaranteed  on  a  senior
secured  basis that the principal of, and  premium,  if
any   (including  Liquidated  Damages  and   Additional
Amounts,  if  any), and interest on the Senior  Secured
Notes  will  be duly and punctually paid in  full  when
due, whether at maturity, by acceleration or otherwise,
and interest on overdue principal, and premium, if any,
and  (to the extent permitted by law) interest  on  any
interest, if any, on the Senior Secured Notes  and  all
other  Obligations of the Issuer to the Secured Parties
or  the  Trustee under the Senior Secured Notes or  the
Indenture   (including   fees,   expenses   or    other
obligations)  will  be  promptly  paid   in   full   or
performed.

(_)   CUSIP Numbers.  Pursuant to a recommendation
promulgated  by  the  Committee  on  Uniform   Security
Identification Procedures, the Issuer has caused  CUSIP
numbers  to be printed on the Senior Secured Notes  and
the  Trustee  may  use  CUSIP  numbers  in  notices  of
redemption   as   a   convenience   to   Holders.    No
representation  is  made as to  the  accuracy  of  such
numbers  either as printed on the Senior Secured  Notes
or  as  contained  in  any  notice  of  redemption  and
reliance may be placed only on the other identification
numbers placed thereon.

         The Issuer will furnish to any Holder upon written
request  and  without charge a copy of  the  Indenture.
Requests may be made to:

                         Panda Global Energy Company
                         c/o Panda Energy International, Inc.
                         4100 Spring Valley Road
                         Suite 1001
                         Dallas, Texas  75244
                         Attention:  General Counsel


                        ASSIGNMENT FORM


    To assign this Senior Secured Note, fill in the form below:
(I) or (we) assign and transfer this Security to



      (Insert assignee's Social Security or tax I.D. No.)












     (Print or type assignee's name, address and zip code)


and irrevocably appoint
agent to transfer this Security on the books of the Issuer.  The
agent may substitute another to act for him.





Date:


                   Your Signature:
                   (Sign exactly as your name appears on the
                   face of this Security)


                   Signature Guarantee:*

               OPTION OF HOLDER TO ELECT PURCHASE


         If you want to elect to have this Senior Secured Note
purchased  by the Issuer pursuant to Section 2.5(c)  of
the  First  Supplemental Indenture or Section  7.21  or
7.28 of the Indenture, check the appropriate box below:


      Section 2.5(c)      Section 7.21       Section 7.28


         If you want to elect to have only part of the Senior
Secured  Note  purchased  by  the  Issuer  pursuant  to
Section  2.5(c) of the First Supplemental Indenture  or
Section  7.21  or  7.28  of the  Indenture,  state  the
principal  amount  at  maturity  you  elect   to   have
purchased:  $______________



Date:               Your Signature:
                   (Sign exactly as your name appears on the
                   face of this Security)


                   Signature Guarantee:*


         SCHEDULE OF EXCHANGES OF DEFINITIVE SENIOR SECURED NOTES

              [To be attached to Global Senior Secured Note]


         The following exchanges of a part of this Global Senior Secured
Note for definitive Senior Secured Notes have been made:


    Date of      Amount of    Amount of      Principal     Signature of
   Exchange       decrease   increase in     Amount of      authorized
                     in       Principal     this Global     officer of
                 Principal      Amount          Note          Trustee
                   Amount      of this       following        or Note
                  of this    Global Note   such decrease     Custodian
                   Global                  (or increase)
                    Note
                                                          
                                                          
                                                          
                                                       SCHEDULE I

                           Form of Senior Secured Notes Guarantee


                 Senior Secured Notes Guarantee


           The Company, as primary obligor and not merely as
surety, hereby irrevocably, fully and unconditionally guarantees
on a senior secured basis to each Holder of a Senior Secured Note
authenticated and delivered by the Senior Secured Notes Trustee
and to the Trustee and their successors and assigns, irrespective
of the validity and enforceability of the Indentures, the Senior
Secured Notes or the obligations of the Company and the Issuer
hereunder or thereunder: (a) the performance and punctual payment
when  due,  whether at stated maturity, by  acceleration  or
otherwise, of all obligations of the Issuer under the Senior
Secured Notes Indenture and the Senior Secured Notes, whether for
principal, premium, if any, and interest (including Liquidated
Damages and Additional Amounts, if any), on the Senior Secured
Notes, expenses, indemnification or otherwise; and (b) in case of
any extension of time of payment or renewal of any Senior Secured
Notes  or any of such other obligations, that same shall  be
promptly paid in full when due or performed in accordance with
the  terms  of the extension or renewal, whether  at  stated
maturity, by acceleration or otherwise.  Failing payment when due
of any amount so guaranteed or any performance so guaranteed for
whatever reason, the Company shall be obligated to pay the same
immediately.

           The  Company  hereby agrees that its  obligations
hereunder shall be unconditional, irrespective of the validity,
regularity or enforceability of the Senior Secured Notes or the
Indentures, the absence of any action to enforce the same, any
waiver or consent by any Holder with respect to any provisions
hereof or thereof, the recovery of any judgment against  the
Company, any action to enforce the same or any other circumstance
which might otherwise constitute a legal or equitable discharge
or defense of a guarantor.  The Company hereby waives diligence,
presentment, demand of payment, filing of claims with a court in
the event of insolvency or bankruptcy of the Company, any right
to  require a proceeding first against the Company, protest,
notice and all demands whatsoever and covenants that this Senior
Secured  Notes Guarantee shall not be discharged  except  by
complete performance of the obligations contained in the Senior
Secured Notes and the Indentures.  If any Holder or the Trustee
is required by any court or otherwise to return to the Company,
or any custodian, trustee, liquidator or other similar official
acting in relation to the Company, any amount paid by either to
the Trustee or such Holder, this Senior Secured Notes Guarantee,
to the extent theretofore discharged, shall be reinstated in full
force  and effect.  The Company agrees that it shall not  be
entitled to any right of subrogation in relation to the Holders
of  the  Senior  Secured Notes Guarantee in respect  of  any
obligations guaranteed hereby until payment in full  of  all
obligations guaranteed hereby.

          This is a continuing Guarantee and shall remain in full
force and effect and shall be binding upon the Company and its
respective successors and assigns to the extent set forth in the
Indenture until full and final payment of all of the Issuer's
obligations under the Senior Secured Notes and the Senior Secured
Notes Indenture and shall inure to the benefit of the Trustee and
the  Holders  of  Senior Secured Notes Guarantee  and  their
successors and assigns and, in the event of any transfer  or
assignment of rights by any Holder of the Senior Secured Notes
Guarantee  or the Trustee, the rights and privileges  herein
conferred upon that party shall automatically extend to and be
vested in such transferee or assignee, all subject to the terms
and conditions hereof.  Notwithstanding the foregoing, if the
Company and the Issuer satisfy the provisions of Section 6.3 of
the Indentures the Company shall be released of its obligations
hereunder.  This is a Guarantee of payment and not a guarantee of
collection.

          This Senior Secured Notes Guarantee shall not be valid
or  obligatory  for  any purpose until  the  certificate  of
authentication on the Senior Secured Note upon which this Senior
Secured Notes Guarantee is noted shall have been executed by the
Senior Secured Notes Trustee under the Senior Secured  Notes
Indenture  by the manual signature of one of its  authorized
officers.

          Capitalized terms used herein have the same meanings
given in the Indentures unless otherwise indicated.


                              PANDA GLOBAL HOLDINGS, INC.
                              
                              
                              By:_____________________________
                                   Name:
                                   Title:


This is one of the Senior Secured
Notes referred to in the within-
mentioned Indenture:


BANKERS TRUST COMPANY,
as Trustee

By_________________________________
     Authorized Signatory
_______________________________
*/   Participant in a recognized Signature Guarantee Medallion
Program (or other signature guarantor acceptable to the
Trustee).

*/   Participant in a recognized Signature Guarantee Medallion
Program (or other signature guarantor acceptable to the
Trustee).



     


EXHIBIT 4.16

             FORM OF FACE OF REGISTERED GLOBAL NOTE


                                              CUSIP NO. [       ]

         Unless this Note is presented by an authorized
representative of The Depository Trust Company,  a  New
York  corporation ("DTC"), to the Issuer or  its  agent
for  registration of transfer, exchange or payment, and
any Note issued is registered in the name of Cede & Co.
or  in such other name as is requested by an authorized
representative  of  DTC (and any  payment  is  made  to
Cede  & Co. or to such other entity as is requested  by
an  authorized  representative of DTC),  ANY  TRANSFER,
PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR
TO  ANY  PERSON IS WRONGFUL inasmuch as the  registered
owner hereof, Cede & Co., has an interest herein.

                  PANDA GLOBAL ENERGY COMPANY

               12-1/2% Senior Secured Note due 2004

Nominal unit value: [     ]                   No. [serial number]

PANDA GLOBAL ENERGY COMPANY, a Cayman Islands exempted
company  (the  "Issuer"), for  value  received,  hereby
promises  to pay to Cede & Co. ("CEDE"), or  registered
assigns on each date (each a "Principal Payment  Date")
set forth on the schedule attached hereto as Schedule B
(the   "Amortization  Schedule")  the   principal   sum
corresponding to such Principal Payment Date set  forth
on the Amortization Schedule or such amount as shall be
the   portion  of  the  outstanding  principal   amount
represented  by  this  Note after (i)  subtracting  the
aggregate  principal amount of any  Certificated  Notes
(as  defined in the Indenture referred to below) issued
upon  transfer  of  or in exchange  for  a  portion  or
portions   hereof,  (ii)  subtracting   the   aggregate
principal  amount  by  which  the  aggregate  principal
amount  of the Regulation S Global Note (as defined  in
the Indenture referred to below) is increased following
a  transfer  of  a  portion or portions  hereof  for  a
resulting  portion  or portions  of  the  Regulation  S
Global  Note,  (iii)  adding  the  aggregate  principal
amount  by which the aggregate principal amount of  the
Regulation  S  Global  Note is  decreased  following  a
transfer  of a portion or portions of the Regulation  S
Global  Note for a resulting portion or portions hereof
and  (iv) adding the aggregate principal amount of  any
Certificated Notes canceled upon transfer  or  exchange
for  a  resulting portion or portions hereof, on  April
15,  2004,  or  on such earlier date as  the  principal
hereof may become due in accordance with the provisions
hereof.  The Issuer further unconditionally promises to
pay interest (including Additional Amounts, if any)  in
arrears  on  April  15 and October  15  of  each  year,
commencing October 15, 1997, on any outstanding portion
of the unpaid principal amount hereof at 12-1/2% per annum
to  the person in whose name this Note is registered on
the April 1 and October 1, respectively, next preceding
such   Interest  Payment  Date.   Interest   (including
Additional  Amounts,  if any)  shall  accrue  from  and
including  the most recent date to which  interest  has
been paid or duly provided for, or, if no interest  has
been  paid  or  duly provided for,  from  the  date  of
original issuance, until payment of said principal  sum
has  been  made  or duly provided for.   This  being  a
Global  Note  (as defined in the Indenture referred  to
below)  deposited  with DTC acting as  depositary,  and
registered in the name of CEDE, a nominee of DTC, CEDE,
as  holder  of  record of this Global  Note,  shall  be
entitled to receive payments of principal, premium  and
interest  (including Liquidated Damages and  Additional
Amounts,  if  any), other than principal,  premium  and
interest due at the maturity date, by wire transfer  of
immediately  available funds.  Such  payment  shall  be
made  in such coin or currency of the United States  of
America as at the time of payment shall be legal tender
for the payment of public and private debts.

This Global Note is issued in respect of an issue of
U.S.$155,200,000 principal amount of 12-1/2%  Senior
Secured Notes due 2004 of the Issuer and is governed by
the  Trust Indenture dated as of April 22, 1997 and the
First Supplemental Indenture dated as of April 22, 1997
(the "Indenture"), between the Issuer and Bankers Trust
Company, as trustee (the "Trustee"), the terms of which
Indenture  are incorporated herein by reference.   This
Global  Note shall, except as otherwise stated  in  the
Indenture,  be entitled to the same benefits  as  other
Notes under the Indenture.

The Issuer hereby irrevocably undertakes to the holder
hereof to exchange this Global Note in accordance  with
the  terms  of  the  Indenture as a whole  or  in  part
without   charge  upon  request  of  such  holder   for
Certificated  Notes, or a portion or  portions  of  the
Regulation S Global Note, upon delivery hereof  to  the
Trustee  together  with  any certificates,  letters  or
writings  required by the Indenture.  Upon any exchange
or transfer of all or a portion of this Global Note for
Certificated  Notes, or a portion or  portions  of  the
Regulation  S  Global  Note, or upon  any  exchange  or
transfer of Certificated Notes or a portion or portions
of the Regulation S Global Note for an interest in this
Global  Note,  in  accordance with  the  terms  of  the
Indenture,  this  Global  Note  shall  be  endorsed  on
Schedule  A  hereto  to  reflect  the  change  of   the
principal  amount evidenced hereby as provided  for  in
the Indenture.


         IN WITNESS WHEREOF, the Issuer has caused this
instrument to be duly executed.

Dated:

PANDA GLOBAL ENERGY COMPANY


By: __________________________________
    Name:
    Title:



                 CERTIFICATE OF AUTHENTICATION

         This is a Global Note described in the within-mentioned
Indenture.


BANKERS TRUST COMPANY, as Trustee


By:  _______________________________


                           Schedule A

 Date       Principal amount    Remaining         Notation
            of Certificated     Principal Amount  Made By
            Notes, Rule 144A    of this Global
            Global Note or      Note
            Regulation S
            Global Note
            exchanged or
            transferred for,
            or issued in
            exchange for or
            upon transfer of,
            an interest in
            this Global Note
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  
                                                  


                           Schedule B


Semi-annual                                    Principal
Payment Date                               Amount Repaid
October 15, 2000                                        
April 15, 2001                                          
October 15, 2001                                        
April 15, 2002                                          
October 15, 2002                                        
April 15, 2003                                          
October 15, 2003                                        
April 15, 2004                                          




                   [FORM OF REVERSE OF NOTES]
                      TERMS AND CONDITIONS

Aggregate Principal Amount of all Notes:            U.S.$155,200,000

Interest Rate:           12-1/2%

Interest Payment Dates:  April 15 and October 15
                         (commencing October 15, 1997)

Maturity Date:           April 15, 2004

Capitalized terms used herein shall have the meanings
assigned  to  them in the Indenture referred  to  below
unless otherwise indicated.

(_)   Interest.  Panda Global Energy Company (the
"Issuer"),  promises  to  pay interest  on  the  unpaid
principal  amount of this Senior Secured  Note  at  the
rate of 12-1/2% per annum, which interest shall be payable
in  cash semiannually in arrears on each April  15  and
October  15, or if any such day is not a Business  Day,
on  the next succeeding Business Day (each an "Interest
Payment   Date");  provided  that  the  first  Interest
Payment  Date shall be October 15, 1997.   Interest  on
this  Senior  Secured Note will accrue  from  the  most
recent date to which interest has been paid or,  if  no
interest  has  been  paid, from the  date  of  original
issuance.  Interest will be computed on the basis of  a
360-day year comprised of twelve 30-day months.

(_)   Method of Payment.  On each Interest Payment Date
the  Issuer will pay interest to the Person who is  the
Holder of record of this Senior Secured Note as of  the
close  of  business on April 1 or October 1 immediately
preceding  such  Interest Payment Date,  even  if  this
Senior Secured Note is cancelled after such record date
and   on   or   before  such  Interest  Payment   Date.
Principal,  premium,  if any, and  interest  (including
Liquidated Damages and Additional Amounts, if  any)  on
this  Senior  Secured  Note  will  be  payable  at  the
corporate trust office of the Trustee or, in the  event
the  Senior  Secured Notes do not remain in  book-entry
form,  at the option of the Issuer, payment of interest
may  be  made by wire transfer or check mailed  to  the
Holder  of this Senior Secured Note at its address  set
forth  in  the  register of Holders of  Senior  Secured
Notes;  provided that all payments with respect to  the
Global  Notes  and Certificated Notes, the  Holders  of
which  have given wire transfer instructions  to  Panda
Global  Holdings,  Inc.  (the "Company")  at  least  10
Business  Days  prior to the applicable  payment  date,
will  be  required  to  be made  by  wire  transfer  of
immediately  available funds to the accounts  specified
by  the Holders thereof.  Such payment shall be in such
coin or currency of the United States of America as  at
the  time  of  payment is legal tender for  payment  of
public and private debts.

(_)   Paying Agent and Registrar.  Initially, Bankers
Trust  Company,  the Trustee under a  Trust  Indenture,
will act as Paying Agent and Registrar.  The Issuer may
change any Paying Agent or Registrar without notice  to
any Holder.  The Issuer or the Company or any other  of
the  Issuer's or the Company's Subsidiaries may act  in
any such capacity.

(_)   Indenture.  The Issuer issued the Senior Secured
Notes  under  a Trust Indenture dated as of  April  22,
1997,   as   supplemented  by  the  First  Supplemental
Indenture   thereto  dated  as  of   April   22,   1997
(collectively, the "Indenture") between the Issuer  and
the Trustee.  The Company has issued the Senior Secured
Notes  Guarantee under a Trust Indenture  dated  as  of
April   22,   1997,  as  supplemented  by   the   First
Supplemental  Indenture thereto dated as of  April  22,
1997   (collectively,  the  "Company   Indenture"   and
together with the Indenture, the "Indentures")  between
the  Company and the Trustee.  The terms of the  Senior
Secured  Notes  and the Senior Secured Notes  Guarantee
include  those stated in the Indentures and those  made
part  of  the  Indentures  by reference  to  the  Trust
Indenture  Act  of  1939,  as  amended  (15  U.S.  Code
  77aaa-77bbbb).   The  Senior Secured  Notes  and  the
Senior Secured Notes Guarantee are subject to all  such
terms,  and  Holders  are referred  to  the  applicable
Indenture  and such Act for a statement of such  terms.
The Senior Secured Notes are senior secured obligations
of the Issuer equal in an aggregate principal amount to
$155,200,000 and will mature on April 15, 2004.

(_)   Ranking.  The Senior Secured Notes will be senior
obligations  of the Issuer ranking senior in  right  of
payment to all subordinated Indebtedness of the  Issuer
and  pari  passu with all other Senior Indebtedness  of
the  Issuer.  The Senior Secured Notes are  secured  by
security  interests in the Collateral in favor  of  the
Noteholders acting through the Trustee pursuant to  the
Collateral  Documents. Subject to the  satisfaction  of
the  applicable  covenants by  the  Issuer,  additional
Senior  Indebtedness may be issued by the  Issuer  from
time to time, which additional Senior Indebtedness will
share equally and ratably in certain of the Collateral.
The  Senior  Secured Notes are effectively subordinated
to   all   Indebtedness  and  other   liabilities   and
commitments  of  all Subsidiaries of the  Issuer.   Any
right   of  the  Issuer  to  receive  assets   of   its
Subsidiaries,  pursuant to the terms of the  Collateral
Documents  upon  liquidation or reorganization  of  any
such entity (and the consequent right of the Holders of
the  Senior  Secured  Notes  to  participate  in  those
assets) will be effectively subordinated to the  claims
of  that entity's creditors, except to the extent  that
the  Issuer is itself recognized as a creditor of  such
entity,  in  which case the claims of the Issuer  would
still  be subordinate to any security in the assets  of
its  Subsidiaries, and any Indebtedness thereof, senior
to that held by the Issuer.

(_)   Optional Redemption.   (_)  The Senior Secured
Notes  are not redeemable at the Issuer's option  prior
to  April 15, 2002.  From and after April 15, 2002, the
Senior  Secured Notes will be subject to redemption  at
the  option of the Issuer, in whole or in part  at  the
redemption   prices   (expressed  as   percentages   of
principal  amount)  set forth below  plus  accrued  and
unpaid  interest  (including  Liquidated  Damages   and
Additional  Amounts, if any) thereon to the  applicable
redemption  date,  if redeemed during the  twelve-month
period  beginning  on April 15 of the  years  indicated
below:

    Year                                    Percentage

    2002                                      107.00%
    2003                                      103.50%
    2004                                      100.00%

(_)  Notwithstanding the provisions of clause (a) of
this  Paragraph 6, prior to April 15, 2000  the  Issuer
may,  at  its  option, on any one  or  more  occasions,
redeem  up  to  $51,733,000 of the aggregate  principal
amount  of  the  Senior Secured Notes at  a  redemption
price  equal to 113.0% of the principal amount thereof,
plus  accrued  and unpaid interest, if any,  (including
Liquidated  Damages  and Additional  Amounts,  if  any)
thereon  to  the  redemption date, with  the  Net  Cash
Proceeds of one or more Public Equity Offerings by  the
Company, Panda Energy International, Inc. or any direct
or  indirect parent of the Company; provided  that  (i)
such  Net  Cash Proceeds used for the purposes  of  the
optional  redemption are contributed as equity  to  the
Issuer and (ii) at least $103,467,000 of the originally
issued  principal amount of Senior Secured  Notes  must
remain  outstanding immediately after giving effect  to
such redemption.

(_)   Mandatory Redemption.  Upon  the  occurrence  of
events  described below, the outstanding Senior Secured
Notes (together with, as provided in clause (vi) below,
any   additional  Senior  Indebtedness  of  the  Issuer
outstanding  at the time of such Mandatory Redemption),
will  be  redeemed  pro  rata within  90  days  of  the
occurrence   of  such  events  (as  more   particularly
specified  in  the  Indenture), at a  redemption  price
equal to 100% of the principal amount thereof, together
with  accrued and unpaid interest (including Liquidated
Damages and Additional Amounts, if any), if any, to the
redemption date:

(i)    Upon the occurrence of a Luannan Event of Loss
or  Luannan  Expropriation Event that is determined  by
the Issuer to render the Luannan Facility incapable  of
being  rebuilt, repaired or restored so  as  to  permit
operation   of  the  entire  Luannan  Facility   on   a
Commercially  Feasible  Basis,  all  Luannan   Casualty
Proceeds  and  all Luannan Expropriation  Proceeds  and
repayments of the Issuer Loan and the Shareholder Loans
(resulting  from such Luannan Event of Loss or  Luannan
Expropriation Event or otherwise) will be  applied  pro
rata to the redemption of the Senior Secured Notes.

(ii) Upon the occurrence of a Luannan Event of Loss or
Luannan Expropriation Event that is determined  by  the
Issuer  to  render  a portion of the  Luannan  Facility
incapable  of being rebuilt, repaired or restored,  but
permits  the remaining portion of the Luannan  Facility
to  be  rebuilt, repaired or restored so as  to  permit
operation  of  the  remaining portion  of  the  Luannan
Facility on a Commercially Feasible Basis (as confirmed
by  the Luannan Facility Engineer) such excess proceeds
will  be  applied  pro rata to the  redemption  of  the
Senior Secured Notes.

(iii)    Upon the occurrence of a Luannan Event of Loss
or  a Luannan Expropriation Event for which the Luannan
Casualty Proceeds or Luannan Expropriation Proceeds and
repayments of the Issuer Loan and the Shareholder Loans
exceed   the   aggregate  principal   amount   of   the
outstanding  Senior Secured Notes, and  any  applicable
interest  thereon,  the  Issuer  may,  at  its  option,
determine not to rebuild, repair or restore the Luannan
Facility.  Upon such a determination by the Issuer, the
outstanding  Senior Secured Notes will be redeemed,  in
whole,  but  not  in part. The amount  of  the  Luannan
Casualty Proceeds or Luannan Expropriation Proceeds and
repayments of the Issuer Loan and the Shareholder Loans
resulting  from such Luannan Event of Loss  or  Luannan
Expropriation  Event will be applied to the  redemption
of the Senior Secured Notes.

(iv) Upon the payment of performance liquidated damage
payments under the Luannan EPC Contract, the amount  of
performance liquidated damages paid, which are required
to  be  applied to payment of the Issuer Loan  and  the
Shareholder  Loans, will be applied  pro  rata  to  the
redemption of the Senior Secured Notes.

(v)  Upon the occurrence of a Domestic Project Event
that  results in Domestic Project Event Proceeds, after
the  amounts of such proceeds have been used to fulfill
any and all mandatory redemption or mandatory repayment
obligations pursuant to (a) the PFC Indenture  and  (b)
the   debt  instrument  or  instruments  governing  the
project  level financing of such Domestic Project,  any
and  all  excess proceeds shall be applied pro rata  to
the redemption of the Senior Secured Notes.

(vi) Upon the occurrence of a Permitted Project Event
that results in Permitted Project Event Proceeds, after
the  amounts of such proceeds have been used to fulfill
any and all mandatory redemption or mandatory repayment
obligations  pursuant to, as the case may be,  the  PFC
Indenture   or  the  debt  instrument  or   instruments
governing  the  project level financing (or  additional
Senior  Indebtedness  issued  solely  to  finance  such
Permitted Project) of such Permitted Project,  any  and
all  excess proceeds shall be applied pro rata  to  the
redemption  of the Senior Secured Notes;  and,  to  the
extent  that  the instrument governing  any  additional
Senior  Indebtedness  of  the Company  and  the  Issuer
outstanding at the date of the Mandatory Redemption  so
requires,  to the redemption of such additional  Senior
Indebtedness.

(_)   Redemption at Option of Holder.  (_)  Upon the
occurrence  of events described below, the Issuer  will
be  obligated to make an offer (a "Mandatory Redemption
Offer")  to  redeem  pro  rata the  outstanding  Senior
Secured Notes within 90 days of the occurrence of  such
events   (as   more  particularly  described   in   the
Indenture) at a redemption price equal to 100%  of  the
principal  amount  thereof, together with  accrued  and
unpaid  interest, if any, (including Liquidated Damages
and Additional Amounts, if any) to the redemption date:

(i)   Upon the occurrence of an Approval Event of
Default or a County Partners Event of Default that  has
had  or is reasonably likely to have a Material Adverse
Effect,  the  Issuer  shall  be  obligated  to  make  a
Mandatory  Redemption Offer using any and all available
monies to effect such Mandatory Redemption Offer  (such
amounts  to  include, but not be limited  to,  (a)  all
amounts  in the Company Funds, (b) all amounts  in  the
Issuer  Funds  and  (c) all amounts  available  to  the
Issuer  or the Company through the enforcement  of  the
Collateral).

(ii) If the Luannan Facility Construction Cost is less
than  the Projected Luannan Facility Construction Cost,
after  using such excess funds to fund any deficits  in
the Issuer Funds, if any excess funds are remaining and
the  amount of such excess funds equals or exceeds $1.0
million,  the  Issuer shall be obligated  to  use  such
excess  funds to make a Mandatory Redemption  Offer  to
the Holders of the Senior Secured Notes.

(_)  Upon the occurrence of a Change of Control, each
Holder of Senior Secured Notes shall have the right  to
require the Issuer to repurchase all or any part (equal
to  $1,000  or  an integral multiple thereof)  of  such
Holder's  Senior Secured Notes pursuant  to  the  offer
described below (the "Change of Control Offer")  at  an
offer  price  in  cash equal to 101% of  the  aggregate
principal  amount  thereof  plus  accrued  and   unpaid
interest,  if  any, (including Liquidated  Damages  and
Additional  Amounts, if any) thereon  to  the  date  of
purchase  (the "Change of Control Purchase  Price")  in
accordance with paragraphs (b), (c) and (d) of  Section
7.28  of the Indenture.  The Issuer will mail a  notice
to   each   Holder   describing  the   transaction   or
transactions that constitute the Change of Control  and
offering to repurchase Senior Secured Notes pursuant to
the  procedures required by the Indenture and described
in  such  notice.   The  Issuer will  comply  with  the
requirements of Rule 14e-1 under the Exchange  Act  and
any other securities laws and regulations thereunder to
the extent such laws and regulations are applicable  in
connection  with the repurchase of the  Senior  Secured
Notes as a result of a Change of Control.

(_)  On the earlier of (i) the 366th day after an Asset
Sale  by the Company or any of its Subsidiaries or (ii)
such  date  as  the Board of Directors of  the  Company
determines not to apply the Net Cash Proceeds  relating
to  such Asset Sale to an investment, the making  of  a
capital   expenditure  or  the  acquisition  of   other
tangible assets (or the Company determines not to cause
its Subsidiary to apply the Net Cash Proceeds in such a
manner),  if  the  aggregate amount of Excess  Proceeds
exceeds $1.0 million, the Company or its Subsidiary, as
the  case  may  be, shall be subject to  the  following
requirements:

(_)  in the event that the Company cannot then
incur   $1.00   of  additional  Permitted  Indebtedness
pursuant  to clause (v) of the definition of "Permitted
Indebtedness"  in  Appendix  A  of  the  Indenture  the
Company  or its Subsidiary will be required to make  an
offer  to purchase (the "Asset Sale Redemption  Offer")
from all Holders of Senior Secured Notes and holders of
additional  Senior  Indebtedness,  up  to   a   maximum
principal amount (expressed as a multiple of $1,000) of
Senior  Secured Notes and holders of additional  Senior
Indebtedness equal to the Excess Proceeds at a purchase
price  equal  to  100% of the principal amount  thereof
plus  accrued and unpaid interest (including Liquidated
Damages  and  Additional Amounts, if any)  thereon,  if
any,  to the date of purchase; in the event that  there
is  additional Senior Indebtedness outstanding  at  the
time   of  the  Asset  Sale  Redemption  Offer,  Excess
Proceeds shall be allocated to each issuance of  Senior
Indebtedness in accordance with the following  formula:
Excess  Proceeds  times a fraction,  the  numerator  of
which  is  the  principal amount of the Senior  Secured
Notes  and the denominator of which is the sum  of  the
principal amounts of all Senior Indebtedness  which  is
subject  to  this requirement or a similar  requirement
under  such Senior Indebtedness's governing instrument;
and

(_)  in the event that the Company can incur $1.00
of additional Permitted Indebtedness pursuant to clause
(v)  of the definition of "Permitted Indebtedness," the
Company  or its Subsidiary will be required to make  an
Asset  Sale Redemption Offer from all Holders of Senior
Secured   Notes   and  holders  of  additional   Senior
Indebtedness,   up   to  a  maximum  principal   amount
(expressed  as a multiple of $1,000) of Senior  Secured
Notes  and  holders  of additional Senior  Indebtedness
equal  to  the  Excess  Proceeds (Excess  Proceeds  for
purposes  of this clause (2) is limited to that  amount
of  the  Net  Cash Proceeds that equals  the  principal
amount  of Indebtedness incurred by the Issuer  or  the
Company  to acquire, develop, construct or finance  the
asset being sold) at a purchase price equal to 100%  of
the  principal amount thereof plus accrued  and  unpaid
interest  (including Liquidated Damages and  Additional
Amounts,  if  any)  thereon, if any,  to  the  date  of
purchase; in the event that there is additional  Senior
Indebtedness outstanding at the time of the Asset  Sale
Redemption Offer, Excess Proceeds shall be allocated to
each issuance of Senior Indebtedness in accordance with
the   following  formula:  Excess  Proceeds   times   a
fraction,  the  numerator of  which  is  the  principal
amount  of the Senior Secured Notes and the denominator
of  which  is the sum of the principal amounts  of  all
Senior   Indebtedness  which   is   subject   to   this
requirement or a similar requirement under such  Senior
Indebtedness's governing instrument.

(_)   Redemption for Taxation Reasons.  The Senior
Secured  Notes  may be redeemed, at the option  of  the
Issuer or the Company, as the case may be, in whole but
not  in  part,  at  a  redemption price  equal  to  the
principal  amount  thereof, together with  accrued  and
unpaid   interest  and  premium,  if  any,   (including
Liquidated Damages and Additional amounts, if any),  to
the  Tax Redemption Date, if the Issuer or the Company,
as the case may be, determines that, as a result of (i)
any  change  in, or amendment to, the laws or  treaties
(or  any regulations or rulings promulgated thereunder)
of  the  Cayman  Islands or the United States  (or  any
political  subdivision  or  taxing  authority  thereof)
which change or amendment becomes effective on or after
the  date of the Indenture, (ii) any change in position
regarding    the    application,   administration    or
interpretation  of such laws, treaties, regulations  or
rulings  (including a holding, judgment or order  by  a
court  of  competent  jurisdiction),  which  change  in
application,  administration or interpretation  becomes
effective  on  or after the date of the Indenture,  the
Issuer  or the Company, as the case may be, is,  or  on
the  next  interest payment date would be, required  to
pay  Additional Amounts, and the Issuer or the Company,
as  the  case  may  be, determines  that  such  payment
obligation  cannot  be avoided by  the  Issuer  or  the
Company,   as  the  case  may  be,  taking   reasonable
measures.

(_)    Notice of Redemption.  Notice of redemption
(other  than a Change of Control Offer) will be  mailed
at  least 30 days but not more than 60 days before  the
redemption  date  to each Holder whose  Senior  Secured
Notes  are  to  be redeemed at its registered  address.
Notice of a Change of Control Offer shall be mailed  by
the  Company or Issuer to the Holders not less than  30
days nor more than 45 days before the Change of Control
Payment  Date.   Senior Secured Notes in  denominations
larger than $1,000 may be redeemed in part but only  in
integral multiples of $1,000, unless all of the  Senior
Secured Notes held by a Holder are to be redeemed.   On
and after the redemption date interest ceases to accrue
on the aggregate principal amount of the Senior Secured
Notes called for redemption.

(_)    Denominations, Transfer, Exchange.  The Senior
Secured  Notes may be issued initially in the  form  of
one  or  more  fully registered Global  Senior  Secured
Notes.  The Senior Secured Notes may also be issued  in
registered    form   without   coupons    in    minimum
denominations  of  $1,000  and  integral  multiples  of
$1,000.   The transfer of Senior Secured Notes  may  be
registered and Senior Secured Notes may be exchanged as
provided  in  the  Indenture.  The  Registrar  and  the
Trustee  may require a Holder, among other  things,  to
furnish appropriate endorsements and transfer documents
and  the  Issuer may require a Holder to pay any  taxes
and fees required by law or permitted by the Indenture.
The  Issuer need not exchange or register the  transfer
of  any  Senior  Secured Note or portion  of  a  Senior
Secured  Note selected for redemption.  Also,  it  need
not (i) register the transfer or exchange of any Senior
Secured  Notes during any period (a) beginning  at  the
opening  of  business on a Business Day 15 days  before
the  day  of any selection of Senior Secured Notes  for
redemption and ending at the close of business  on  the
day  of  selection or (b) beginning at the  opening  of
business  on a Business Day 15 days before an  Interest
Payment  Date  and ending on the close of  business  on
such  Interest  Payment  Date  or  (ii)  register   the
transfer  or  exchange  of  any  Senior  Secured   Note
selected for redemption in whole or in part, except the
unredeemed  portion  of any Senior Secured  Note  being
redeemed in part.

(_)    Persons Deemed Owners.  The registered Holder of
a  Senior Secured Note may be treated as its owner  for
all purposes.

(_)    Amendment, Supplement and Waiver.  (_)  Without
the consent of the Holders of any Senior Secured Notes,
the  Indenture  may be amended or supplemented  (i)  to
establish   the   form  and  terms  of  Securities   of
additional  series; (ii) to convey,  transfer,  assign,
mortgage or pledge to the Trustee as security  for  the
Senior Secured Notes, any property or assets; (iii)  to
evidence  the assumption by a successor entity  to  the
Company  or  the  Issuer, and the  assumption  by  such
successor  entity  of  the  covenants,  agreements  and
obligations  of the Company and the Issuer pursuant  to
the  Indentures; (iv) to evidence the succession  of  a
new  Trustee;  (v)  in  certain circumstances,  to  add
further   covenants,   restrictions,   conditions    or
provisions  for  the  protection of  the  Holders,  and
related Events of Default for the breach thereof;  (vi)
to  cure any ambiguity, defect or inconsistency in  the
Indenture,  any Supplemental Indenture, or  the  Senior
Secured  Notes  which  shall not adversely  affect  the
interests of the Holders; (vii) to permit or facilitate
the  issuance of Senior Secured Notes in uncertificated
form; (viii) to comply with any requirement of the  SEC
to   effect  or  maintain  the  qualification  of   the
Indenture  under  the  Trust  Indenture  Act;  (ix)  to
provide  for the issuance of a new series of Securities
registered under the Securities Act in exchange for the
Senior Secured Notes; (x) to make any other change that
does  not adversely affect the interest of the  Holders
of any series in any material respect.

(_) Subject to certain exceptions, the Indenture or the
Senior  Secured  Notes may be amended  or  supplemented
with the consent of the Holders of not less than a  51%
in   aggregate  principal  amount  of  all  series   of
Outstanding Securities (considered as one class) or  if
such amendment or supplement shall directly affect  the
rights  of  less  than all series, the consent  of  the
Holders  of not less than a 51% in aggregate  principal
amount  of  all series so directly affected (considered
as  one  class)  (including  a  supplemental  indenture
changing  the provisions of the Indenture with  respect
to  change  of control).  The consent of the Holder  of
each Outstanding Security directly affected thereby, is
required to:

(i)  change the Stated Maturity, Senior Secured Note
Payment Date, Senior Secured Note principal amount,  or
the  interest thereon or any premium payable, place  of
payment,  impair the right to institute  suit  for  the
enforcement  of any payments, change the dates  or  the
amounts of payments to be made through the operation of
the   sinking  fund  or  make  certain  other   changes
effecting   the   amount  and   timing   of   payments;
(ii)  permit  the creation or termination of  Liens  on
property  pledged  under  the Collateral  Documents  or
deprive any Holder of the security afforded by the Lien
of  the Collateral Documents, except, in each case,  to
the extent expressly permitted by this Indenture or any
of  the Collateral Documents; (iii) release all or  any
substantial portion of the Collateral; (iv) reduce  the
percentage  in  principal  amount  of  the  Outstanding
Securities, or reduce the requirements with respect  to
quorum  or voting; (v) modify any of the provisions  of
Section  9.7 of the Senior Secured Notes Indenture;  or
(vi)  amend,  change or modify the  obligation  of  the
Issuer  to  make  and consummate a  Change  of  Control
Offer,  or  any  of the provisions or definitions  with
respect thereto.

(_)  Defaults and Remedies.  Events of Default include:
           (i)   failure  by  the  Issuer  to  pay  the
principal and premium, if any, on any Security when the
same  becomes  due  and payable, whether  by  scheduled
maturity  or required prepayment or by acceleration  or
otherwise;   (ii)  failure by the  Issuer  to  pay  the
interest  (including Liquidated Damages and  Additional
Amounts, if any) on any Security when the same  becomes
due  and  payable,  whether by  scheduled  maturity  or
required  prepayment or by acceleration  or  otherwise,
for 15 or more days;  (iii) non-payment of any interest
on, or any principal of, the Issuer Loan by Pan-Western
when  the  same  becomes due and  payable,  whether  by
scheduled  maturity  or  required  prepayment   or   by
acceleration or otherwise, for 30 or more  days;   (iv)
failure  by  the  Company  to  pay  any  amount  it  is
obligated to pay pursuant to the terms of any Security,
when  the  same  becomes due and  payable,  whether  by
scheduled  maturity  or  required  prepayment   or   by
acceleration   or   otherwise;   (v)   any   agreement,
representation or warranty made by the Company  or  any
of  its  Subsidiaries in, respectively, the Indentures,
the  Issuer  Loan  Agreement or  the  Shareholder  Loan
Agreements or any representation, warranty or statement
in   any  certificate,  financial  statement  or  other
document  furnished to the Trustees by or on behalf  of
the  Company  or  any  of  its Subsidiaries  under  the
Indentures,  shall  prove  to  have  been   untrue   or
misleading in any material respect as of the time made,
confirmed   or  furnished  and  the  fact,   event   or
circumstance that gave rise to such inaccuracy has  had
or  is  reasonably  likely to have a  Material  Adverse
Effect  and  the  fact,  event  or  circumstance  shall
continue  to be uncured for 30 or more days  after  the
Company  or any of its Subsidiaries acquires notice  of
such  inaccuracy; provided that if the Company  or  any
such  Subsidiary commences efforts to cure  such  fact,
event  or  circumstance within such 30-day period,  the
Company  or any such Subsidiary may continue to  effect
such  cure of such fact, event or circumstance and such
misrepresentation  shall not  be  deemed  an  Event  of
Default  for  an  additional 60 days  so  long  as  the
Company  or  such Subsidiary, as the case  may  be,  is
diligently  pursuing  such cure; (vi)  failure  by  the
Company  or any of its Material Subsidiaries to perform
or  observe  its covenants contained in the  Indentures
relating  to  maintenance of existence, prohibition  on
fundamental changes, disposition of assets, limitations
on Indebtedness, limitations on Liens or distributions;
(vii)  failure  by the Company or any of  its  Material
Subsidiaries  to perform or observe any  of  the  other
covenants  contained  in  the  Indentures  or  in   the
Collateral  Documents and such failure  shall  continue
uncured   for  30  or  more  days  (including,  without
limitation,  covenants with respect  to  insurance  and
amendments  to Luannan Project Documents or  nature  of
business);  provided  that  if  the  Company  or   such
Material  Subsidiary  commences efforts  to  cure  such
default within such 30-day period, the Company or  such
Material Subsidiary may continue to effect such cure of
the  default  and such default shall not be  deemed  an
Event  of Default for an additional 60 days so long  as
the  Company or such Subsidiary is diligently  pursuing
the  cure;  (viii)  certain  events  of  bankruptcy  or
insolvency  involving  the  Company  or  any   Material
Subsidiary; (ix) the entry of one or more final and non-
appealable  judgment or judgments for  the  payment  of
money  in excess of $1.0 million (exclusive of judgment
amounts   fully  covered  by  insurance  or  indemnity)
against   the   Company   or  any   of   its   Material
Subsidiaries,  which remains unpaid or unstayed  for  a
period of 90 or more consecutive days;  (x) any Project
Document  (except  as  otherwise permitted  under  this
Indenture)  shall terminate or cease to  be  valid  and
binding  and  in full force and effect,  or  any  third
party  thereto  denies  that it has  any  liability  or
obligation  under  any such Project Document  and  such
third party ceases performance thereunder, or any third
party   is  in  default  under  such  Project  Document
(subject to any applicable grace period), and  in  each
case such cessation or default has had or is reasonably
likely  to  have a Material Adverse Effect;   (xi)  any
Luannan Financing Agreement shall terminate or cease to
be  valid  and  binding and in full force  and  effect;
(xii)  with respect to a Domestic Project,  or  to  the
extent  applicable, any Permitted Project, the loss  of
QF  Status, to the extent that such loss of  QF  Status
has  had  or  is reasonably likely to have  a  Material
Adverse Effect; (xiii) failure of any Joint Venture  to
perform  or  observe any of its material  covenants  or
obligations  contained in any of  the  Luannan  Project
Documents  if  such failure has had  or  is  reasonably
likely  to  have a Material Adverse Effect;  (xiv)  the
occurrence  of  any event resulting in the  payment  of
Domestic  Project  Event Proceeds or Permitted  Project
Event Proceeds that will result, in the opinion of  the
Consolidating  Financial  Analyst,  in  the   Company's
failure  to  meet  the following Debt Service  Coverage
Ratios  (after the application of such amounts  as  are
required  to  be  applied  pursuant  to  any  and   all
mandatory redemption or repayment obligations): (1) the
minimum  (or  lowest)  annual  projected  Company  Debt
Service  Coverage Ratio for the remaining term  of  the
Senior Secured Notes will not be less than 1.4 to 1 and
(2)   the   minimum   (or  lowest)   annual   projected
Consolidated  Debt  Service  Coverage  Ratio  for   the
remaining term of the Senior Secured Notes will not  be
less  than  1.15  to  1;   (xv)  the  Luannan  Facility
Construction  Schedule Certificate shall  at  any  time
contain a conclusion that the Luannan Facility  is  not
being  constructed  in  accordance  with  the  Approved
Construction Budget and Schedule or, if applicable,  an
Approved  Completion Plan;  (xvi) any of the Collateral
Documents  ceases to be effective or any  lien  granted
therein  ceases to be a perfected lien to the  Trustees
on  the  collateral described therein with the priority
purported  to  be  created thereby; provided  that  the
Company  or the Issuer, as the case may be, shall  have
15  days  to cure such cessation or to furnish  to  the
Trustees all documents or instruments required to  cure
such  cessation; or (xvii) any default under the Issuer
Loan Agreement and the Shareholder Loan Agreements that
has  had  or  is reasonably likely to have  a  Material
Adverse Effect and any default under the PFC Indenture,
the  Rosemary Indenture, the Brandywine Facility  Lease
and  any  other  default under any other  agreement  or
instrument  containing Indebtedness of  at  least  $2.5
million  of a Domestic Project or a Permitted  Project,
to the extent that any of the preceding defaults is not
waived.   If any Event of Default (other than an  Event
of Default described in clause (viii) above) occurs and
is  continuing, the Trustee shall declare all interest,
principal and premium (including Liquidated Damages and
Additional Amounts, if any) on the Senior Secured Notes
to be immediately due and payable, if the Holders of at
least  25%  in principal amount of the then outstanding
Senior  Secured Notes have notified the Issuer and  the
Trustees in writing.  Notwithstanding the foregoing, in
the  case  of an Event of Default arising from  certain
events of bankruptcy or insolvency with respect to  the
Company,   any   of  its  Material  Subsidiaries,   all
outstanding  Senior Secured Notes will become  due  and
payable  without further action or notice.  Holders  of
the  Senior Secured Notes may not enforce the Indenture
or  the Senior Secured Notes except as provided in  the
Indenture.  Subject to certain limitations, Holders  of
a  majority in principal amount of the then outstanding
Senior  Secured  Notes may direct the  Trustee  in  its
exercise  of  any  trust  or power.   The  Trustee  may
withhold  from  Holders  of the  Senior  Secured  Notes
notice  of  any continuing Default or Event of  Default
(except a Default or Event of Default relating  to  the
payment of principal or interest) if it determines that
withholding notice is in their interest.

(_)   Trustee Dealings with Issuer.  The Indenture
contains  certain  limitations on  the  rights  of  the
Trustee,  should it become a creditor of the Issuer  or
the  Company,  to obtain payment of claims  in  certain
cases,  or  to realize on certain property received  in
respect  of  any such claim as security  or  otherwise.
The  Trustee  will  be permitted  to  engage  in  other
transactions;  however, if it acquires any  conflicting
interest  it  must  eliminate such conflict  within  90
days,  apply  to the SEC for permission to continue  or
resign.

(_)  No Recourse Against Others.  No director, officer,
or  stockholder of the Issuer, as such, shall have  any
liability  for any obligations of the Issuer under  the
Senior Secured Notes or the Indenture or for any  claim
based  on,  in  respect  of,  or  by  reason  of,  such
obligations or their creation.  Each Holder  of  Senior
Secured  Notes,  by  accepting a Senior  Secured  Note,
waives and releases all such liability.  The waiver and
release  are part of the consideration for issuance  of
the  Senior  Secured Notes.  Such  waiver  may  not  be
effective  to  waive  liabilities  under  the   federal
securities laws and it is the view of the SEC that such
a waiver is against public policy.

(_)   Authentication.  This Senior Secured Note shall
not   be   valid  until  authenticated  by  the  manual
signature of the Trustee or an authenticating agent.

(_)   GOVERNING LAW.  THIS SENIOR SECURED NOTE SHALL BE
GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS
OF THE STATE OF NEW YORK. THE ISSUER HEREBY IRREVOCABLY
SUBMITS  TO  THE NONEXCLUSIVE JURISDICTION OF  ANY  NEW
YORK STATE COURT SITTING IN THE BOROUGH OF MANHATTAN IN
THE  CITY  OF NEW YORK OR ANY FEDERAL COURT SITTING  IN
THE  BOROUGH  OF MANHATTAN IN THE CITY OF NEW  YORK  IN
RESPECT  OF ANY SUIT, ACTION OR PROCEEDING ARISING  OUT
OF  OR  RELATING  TO  THIS  SENIOR  SECURED  NOTE,  AND
IRREVOCABLY  ACCEPTS FOR ITSELF AND IN RESPECT  OF  ITS
PROPERTY,  GENERALLY AND UNCONDITIONALLY,  JURISDICTION
OF   THE  AFORESAID  COURTS.   THE  ISSUER  IRREVOCABLY
WAIVES, TO THE FULLEST EXTENT IT MAY EFFECTIVELY DO  SO
UNDER APPLICABLE LAW, ANY OBJECTION WHICH IT MAY NOW OR
HEREAFTER HAVE TO THE LAYING OF THE VENUE OF  ANY  SUCH
SUIT,  ACTION OR PROCEEDING BROUGHT IN ANY  SUCH  COURT
AND  ANY CLAIM THAT ANY SUCH SUIT, ACTION OR PROCEEDING
BROUGHT  IN  ANY  SUCH COURT HAS  BEEN  BROUGHT  IN  AN
INCONVENIENT FORUM.

(_)   Abbreviations.  Customary abbreviations may be
used  in the name of a Holder or an assignee, such  as:
TEN  COM  (= tenants in common), TEN ENT (= tenants  by
the entireties), JT TEN (= joint tenants with right  of
survivorship  and  not as tenants in common),  CUST  (=
Custodian),  and  U/G/M/A (= Uniform  Gifts  to  Minors
Act).

(_)   Additional Rights of Holders of Transfer
Restricted  Securities.   In  addition  to  the  rights
provided  to Holders of Senior Secured Notes under  the
Indenture, Holders of Transferred Restricted Securities
shall have all the rights set forth in the Registration
Rights Agreement dated as of the date of the Indenture,
between  the  Company  and the  parties  named  on  the
signature  pages  thereof  (the  "Registration   Rights
Agreement").

(_)   Collateral Documents.  As provided in the
Indenture  and the Collateral Documents and subject  to
certain  limitations set forth therein, the Obligations
of  the Issuer and the Company under the Indentures and
the  Collateral Documents are secured by the Collateral
as  provided in the Collateral Documents.  Each Secured
Party, by accepting a Senior Secured Note, agrees to be
bound  to  all  the  terms and provisions  of,  and  is
entitled  to the benefits of, the Collateral Documents,
as  the  same  may be amended from time to  time.   The
Liens  created under the Collateral Documents shall  be
released  upon the terms and subject to the  conditions
set   forth   in  the  Indentures  and  the  Collateral
Documents.

(_)   Senior Secured Notes Guarantee.  This Senior
Secured Note is entitled to the benefits of the  Senior
Secured Notes Guarantee of the Company.  Upon the terms
and   subject  to  the  conditions  set  forth  in  the
Indentures and the Senior Secured Notes Guarantee,  the
Company  has  unconditionally guaranteed  on  a  senior
secured  basis that the principal of, and  premium,  if
any   (including  Liquidated  Damages  and   Additional
Amounts,  if  any), and interest on the Senior  Secured
Notes  will  be duly and punctually paid in  full  when
due, whether at maturity, by acceleration or otherwise,
and interest on overdue principal, and premium, if any,
and  (to the extent permitted by law) interest  on  any
interest, if any, on the Senior Secured Notes  and  all
other  Obligations of the Issuer to the Secured Parties
or  the  Trustee under the Senior Secured Notes or  the
Indenture   (including   fees,   expenses   or    other
obligations)  will  be  promptly  paid   in   full   or
performed.

(_)   CUSIP Numbers.  Pursuant to a recommendation
promulgated  by  the  Committee  on  Uniform   Security
Identification Procedures, the Issuer has caused  CUSIP
numbers  to be printed on the Senior Secured Notes  and
the  Trustee  may  use  CUSIP  numbers  in  notices  of
redemption   as   a   convenience   to   Holders.    No
representation  is  made as to  the  accuracy  of  such
numbers  either as printed on the Senior Secured  Notes
or  as  contained  in  any  notice  of  redemption  and
reliance may be placed only on the other identification
numbers placed thereon.

         The Issuer will furnish to any Holder upon written
request  and  without charge a copy of  the  Indenture.
Requests may be made to:

                         Panda Global Energy Company
                         c/o Panda Energy International, Inc.
                         4100 Spring Valley Road
                         Suite 1001
                         Dallas, Texas  75244
                         Attention:  General Counsel


                        ASSIGNMENT FORM


    To assign this Senior Secured Note, fill in the form below:
(I) or (we) assign and transfer this Security to



      (Insert assignee's Social Security or tax I.D. No.)












     (Print or type assignee's name, address and zip code)


and irrevocably appoint
agent to transfer this Security on the books of the Issuer.  The
agent may substitute another to act for him.





Date:


                   Your Signature:
                   (Sign exactly as your name appears on the
                   face of this Security)


                   Signature Guarantee:*

               OPTION OF HOLDER TO ELECT PURCHASE


         If you want to elect to have this Senior Secured Note
purchased  by the Issuer pursuant to Section 2.5(c)  of
the  First  Supplemental Indenture or Section  7.21  or
7.28 of the Indenture, check the appropriate box below:


      Section 2.5(c)      Section 7.21       Section 7.28


         If you want to elect to have only part of the Senior
Secured  Note  purchased  by  the  Issuer  pursuant  to
Section  2.5(c) of the First Supplemental Indenture  or
Section  7.21  or  7.28  of the  Indenture,  state  the
principal  amount  at  maturity  you  elect   to   have
purchased:  $______________



Date:               Your Signature:
                   (Sign exactly as your name appears on the
                   face of this Security)


                   Signature Guarantee:*


         SCHEDULE OF EXCHANGES OF DEFINITIVE SENIOR SECURED NOTES

              [To be attached to Global Senior Secured Note]


         The following exchanges of a part of this Global Senior Secured
Note for definitive Senior Secured Notes have been made:


    Date of      Amount of    Amount of      Principal     Signature of
   Exchange       decrease   increase in     Amount of      authorized
                     in       Principal     this Global     officer of
                 Principal      Amount          Note          Trustee
                   Amount      of this       following        or Note
                  of this    Global Note   such decrease     Custodian
                   Global                  (or increase)
                    Note
                                                          
                                                          
                                                          
                                                       SCHEDULE I

                           Form of Senior Secured Notes Guarantee


                 Senior Secured Notes Guarantee


           The Company, as primary obligor and not merely as
surety, hereby irrevocably, fully and unconditionally guarantees
on a senior secured basis to each Holder of a Senior Secured Note
authenticated and delivered by the Senior Secured Notes Trustee
and to the Trustee and their successors and assigns, irrespective
of the validity and enforceability of the Indentures, the Senior
Secured Notes or the obligations of the Company and the Issuer
hereunder or thereunder: (a) the performance and punctual payment
when  due,  whether at stated maturity, by  acceleration  or
otherwise, of all obligations of the Issuer under the Senior
Secured Notes Indenture and the Senior Secured Notes, whether for
principal, premium, if any, and interest (including Liquidated
Damages and Additional Amounts, if any), on the Senior Secured
Notes, expenses, indemnification or otherwise; and (b) in case of
any extension of time of payment or renewal of any Senior Secured
Notes  or any of such other obligations, that same shall  be
promptly paid in full when due or performed in accordance with
the  terms  of the extension or renewal, whether  at  stated
maturity, by acceleration or otherwise.  Failing payment when due
of any amount so guaranteed or any performance so guaranteed for
whatever reason, the Company shall be obligated to pay the same
immediately.

           The  Company  hereby agrees that its  obligations
hereunder shall be unconditional, irrespective of the validity,
regularity or enforceability of the Senior Secured Notes or the
Indentures, the absence of any action to enforce the same, any
waiver or consent by any Holder with respect to any provisions
hereof or thereof, the recovery of any judgment against  the
Company, any action to enforce the same or any other circumstance
which might otherwise constitute a legal or equitable discharge
or defense of a guarantor.  The Company hereby waives diligence,
presentment, demand of payment, filing of claims with a court in
the event of insolvency or bankruptcy of the Company, any right
to  require a proceeding first against the Company, protest,
notice and all demands whatsoever and covenants that this Senior
Secured  Notes Guarantee shall not be discharged  except  by
complete performance of the obligations contained in the Senior
Secured Notes and the Indentures.  If any Holder or the Trustee
is required by any court or otherwise to return to the Company,
or any custodian, trustee, liquidator or other similar official
acting in relation to the Company, any amount paid by either to
the Trustee or such Holder, this Senior Secured Notes Guarantee,
to the extent theretofore discharged, shall be reinstated in full
force  and effect.  The Company agrees that it shall not  be
entitled to any right of subrogation in relation to the Holders
of  the  Senior  Secured Notes Guarantee in respect  of  any
obligations guaranteed hereby until payment in full  of  all
obligations guaranteed hereby.

          This is a continuing Guarantee and shall remain in full
force and effect and shall be binding upon the Company and its
respective successors and assigns to the extent set forth in the
Indenture until full and final payment of all of the Issuer's
obligations under the Senior Secured Notes and the Senior Secured
Notes Indenture and shall inure to the benefit of the Trustee and
the  Holders  of  Senior Secured Notes Guarantee  and  their
successors and assigns and, in the event of any transfer  or
assignment of rights by any Holder of the Senior Secured Notes
Guarantee  or the Trustee, the rights and privileges  herein
conferred upon that party shall automatically extend to and be
vested in such transferee or assignee, all subject to the terms
and conditions hereof.  Notwithstanding the foregoing, if the
Company and the Issuer satisfy the provisions of Section 6.3 of
the Indentures the Company shall be released of its obligations
hereunder.  This is a Guarantee of payment and not a guarantee of
collection.

          This Senior Secured Notes Guarantee shall not be valid
or  obligatory  for  any purpose until  the  certificate  of
authentication on the Senior Secured Note upon which this Senior
Secured Notes Guarantee is noted shall have been executed by the
Senior Secured Notes Trustee under the Senior Secured  Notes
Indenture  by the manual signature of one of its  authorized
officers.

          Capitalized terms used herein have the same meanings
given in the Indentures unless otherwise indicated.


                              PANDA GLOBAL HOLDINGS, INC.
                              
                              
                              By:_____________________________
                                   Name:
                                   Title:


This is one of the Senior Secured
Notes referred to in the within-
mentioned Indenture:


BANKERS TRUST COMPANY,
as Trustee

By_________________________________
     Authorized Signatory
_______________________________
*/   Participant in a recognized Signature Guarantee Medallion
Program (or other signature guarantor acceptable to the
Trustee).

*/   Participant in a recognized Signature Guarantee Medallion
Program (or other signature guarantor acceptable to the
Trustee).





EXHIBIT 10.78

                     JOINT VENTURE CONTRACT
                               FOR
             TANGSHAN PANDA HEAT AND POWER CO., LTD.


                          
                        TABLE OF CONTENTS

ARTICLE 1      General Principle
ARTICLE 2      Two Parties of the Joint Venture
ARTICLE 3      Name and Address of the Joint Venture Company
ARTICLE 4      Purpose and Business Scope of
               the Joint Venture Company
ARTICLE 5      Total Investment and Registered Capital
ARTICLE 6      Responsibilities and Duties of the Parties
ARTICLE 7      Board of Directors
ARTICLE 8      Business Administrative Organization
ARTICLE 9      Purchase of Materials
ARTICLE 10     Preparation Work
ARTICLE 11     Personnel Administration
ARTICLE 12     Foreign Currency Control
ARTICLE 13     Financing, Taxing and Auditing
ARTICLE 14     Terms of the Joint Venture
ARTICLE 15     Insurance
ARTICLE 16     Amendment, Termination and Release of the
               Contract
ARTICLE 17     Obligation of the Party Breaching the
               Contract
ARTICLE 18     Force Majeure
ARTICLE 19     Laws Applicable
ARTICLE 20     Arbitration
ARTICLE 21     Validity of the Contract
ARTICLE 22     Language of the Text


                             ARTICLE 1
                          GENERAL PRINCIPLE
                                
1.1.  In  accordance with the stipulations of  "The  Law  of  the
People's  Republic  of  China  on  Chinese-Foreign  Equity  Joint
Ventures" and other related laws and rules, and on the  basis  of
equality and mutual benefit Luannan County Heat & Power Plant  of
Tangshan  City,  Hebei Province, the People's Republic  of  China
(PRC)  and Pan-Western Energy Corp., LLC (a subsidiary  of  Panda
Energy  Corp. In Dallas, Texas, U.S.A) of Cayman Islands, British
West Indies, both agree to establish a Joint Venture Company with
joint investment and hereby sign this contract.

                            ARTICLE 2
                TWO PARTIES OF THE JOINT VENTURE

2.1.  Luannan  Heat & Power Plant (hereinafter referred  to  as
Park  A)  is a registered company in PRC, its statutory address
being Benchengzhong Street, Luannan County, Hebei Province, PRC
and  statutory  representative  being  Zhao  Xiucheng,  General
Manager of Party A, with Chinese nationality.

    Pan-Western Energy Corp., LLC (hereinafter referred  to  as
Party  B)  is  a registered company in Cayman Islands,  British
West Indies with its statutory address being Maples and Calder,
Ugland  House, South Church Street, P.O. Box 309, George  Town,
Grand Cayman, Cayman Islands, British West Indies and statutory
representative  Robert  W. Carter, Chairman  and  President  of
Party B. with U.S.A. nationality.

                            ARTICLE 3
                        NAME AND ADDRESS
                  OF THE JOINT VENTURE COMPANY
                                
3.1. Full Chinese name for the Joint Venture Company shall be:

3.2. Full English name for the Joint Venture Company shall  be:
TANGSHAN  PANDA HEAT AND POWER CO., LTD. (hereinafter  referred
to as JVC).

3.3.  The  registered address of JVC shall be at  Benchengzhong
Street, Luannan County, Tangshan City, Hebei Province, PRC.

                            ARTICLE 4
                    PURPOSE AND BUSINESS SCOPE
                   OF THE JOINT VENTURE COMPANY

4.1  The  company  shall be based and run  on  sound  and  lawful
business principles and principles of equality and mutual benefit
with  the  aim of selling its products and services at  a  profit
acceptable to the compare.

4.2.  The  company shall manufacture and sell electricity,  steam
and their by-products in the Chinese domestic market.

4.3.  The  total  production capacity of  the  company  shall  be
approximately:

     (i)  Steam generation of 184,200 million kcal. per year  and
     electricity  generation  of 325  million  kwh  per  year  at
     capacity of 50,000 kw
     (ii)  The  production capacity may be changed from  time  to
     time by agreement of the Parties.

                            ARTICLE 5
             TOTAL INVESTMENT AND REGISTERED CAPITAL

5.1.  JVC shall be a limited liability company. The liability  of
both  Parties to the company shall be limited to their amount  of
capital investment.

5.2. The total investment of the company shall be US $29,500,000,
and   the  registered  capital  of  the  company  shall   be   US
$11,800,000.  The  contribution made  by  Party  A  shall  be  US
$2,360,000,  accounting  for 20% of the registered  capital;  the
contribution  made by Party B shall be US $9,440,000,  accounting
for 80% of the registered capital.

The rest of the total investment exceeding the registered capital
shall  be  settled by international financing and  JVC  shall  be
responsible  for the payment of debt obligations,  interests  and
financing costs.
    
The  Parties  shall  share  the  profits,  losses  and  risks  in
proportion to their investment contributed.

5.3. Party A and Party B shall invest in the following way:
Party  A: With land use rights, material objects and cash capital
contributions made at or during the times specified in Section

5.4.  Party B: With cash capital contributions made at or  during
the times specified in Section 5.4.

5.4. The total investment shall be fully made by the Commercial
Operation  Date of the power and steam production  facility  (the
"Facility") to be owned by JVC (the "Commercial Operation Date"), with 
registered capital contributions to be made according to the percentage 
ownership of each Party.
    
    Both  Parties  shall  contribute five  percent  (5%)  of  the
registered  capital in their respective proportion within  thirty
(30) days after the business license is issued and contribute  up
to  fifteen  percent  (15%) of the registered  capital  in  their
respective  proportion within one hundred and eighty  (180)  days
after  the business license is issued. Each Party shall guarantee
the  payment  of the remaining eighty five percent (85%)  of  the
registered  capital to be sufficient to meet the requirements  of
the Joint Venture project progress and within two years after the
establishment of JVC.
    
5.5.  The  registered capital of JVC shall not be reduced  during
the  joint  venture period, but can be increased if either  Party
reinvest with their profits distributed.

5.6.  If  either Party desires to transfer its capital investment
to  a  third  Party, whether totally or partially, it  should  be
agreed  upon  by the other Party and approved by the  authorities
concerned,  and  the other Party shall have the  first  night  of
refusal to purchase which right must be exercised (if exercised),
within thirty (30) days after notice of such proposed transfer is
received. The other Party may waive its first right of refusal to
purchase,  but shall reserve the right to choose a subsidiary  or
affiliate Party as the assignee. The conditions for such transfer
from  one  Party  of  JVC  to a third Party  shall  not  be  more
favorable than the conditions given to the other Party of JVC.

5.7.  During  the  preparation period of JVC project  and  before
formal  start  of  production, neither Party shall  transfer  its
capital investment.

5.8.  Any  increase, transfer of the registered  capital  of  JVC
should  be unanimously agreed upon by the Board of Directors  and
approved  by  the authorities concerned, and must  be  registered
with the local industrial and commercial administration bureau.

5.9.  The  Parties shall agree upon a project development  budget
and  shall  share  all  costs incurred pursuant  to  such  budget
proportionately   (in   accordance   with   registered    capital
contributions).

                                
                          ARTICLE 6
            RESPONSIBILITIES AND DUTIES OF THE PARTIES
                                
6.1.  Party  A shall, in addition to its contribution of  capital
investment, have responsibilities and duties to assist JVC in the
handling of the following matters concerned:
 
     (i) To assist the company in handling matters such as the
     application for approval registration and the obtaining of
     business licenses from relevant Chinese departments;
     (ii)  To  assist  JVC  and EPC in  applying  for  and
     obtaining  all possible tax reductions and exemptions
     according to Chinese law;
     (iii) To assist JVC and EPC in matters concerning the
     purchase  of  equipment  and machinery,  the  customs
     declaration  of imported equipment and transportation
     of supplies within China;
     (iv) To assist JVC in contacting and implementing the
     basic     facilities    of    water,     electricity,
     transportation and communication, etc..
     (v)  To assist JVC in the employment of local Chinese
     staff,   technicians,  workers  and  other   required
     personnel;
     (vi)  To assist foreign personnel sent by Party B  to
     work  in JVC in obtaining necessary entry visas, work
     permits  and  permit  for travel on  business  within
     China;
     (vii) To assist in other matters
     entrusted by JVC.
     
6.2. Party B shall in addition to its contribution of capi
tal  investment have responsibilities and duties to assist
JVC in the handling of the following makers concerned:

     (i)  To assist JVC and the EPC Contractor to procure,
     per  specifications  and  instructions  of  JVC,  the
     advanced and applicable machinery and equipment  from
     the   international  market,  and   provide   related
     information in that regard;
     (ii)  To  assign technical personal to be responsible
     for  the check and test, installation and maintenance
     of  the  machinery  and equipment  introduced,  train
     technical personnel and workers of JVC;
     (iii) To assist JVC in arranging for financing
     of the Facility,
     (iv)  Subject to the direction of JVC, to manage  the
     development,  construction  and  operation   of   the
     Facility;
     (v) To assist in other matters entrusted by JVC.

                            ARTICLE 7
                       BOARD OF DIRECTORS

7.1.  The official date of obtaining the business license of  JVC
is the date of the establishment of the Board of Directors.

The  Board of Directors shall be the highest authority of JVC and
decide all major issues concerning JVC.

7.2.  The  Board  of  Directors shall be  composed  of  five  (5)
directors,  one (1) of which shall be from Party A and  four  (4)
from  Party B. From within the Board of Directors, Party B  shall
appoint a chairman.  There shall be two (2) vice chairmen  to  be
respectively  appointed  by Party A and Party  B.  The  directors
shall hold the office for a period of four (4) years. The term of
office may be renewed by the nominating Party.

7.3.  Issues  which require unanimous decision of  the  Board  of
Directors shall include:

     (i) Amendment of the Articles of Association of JVC;
     (ii)  Increase  or assignment of the registered  capital  of
     TVC;
     (iii) Merger of JVC with another corporation;
     (iv)  Extension, termination and dissolution  of  the  Joint
     Venture and the liquidation and wind-up thereof;
     (v) Other major issues that the Board of Directors deems  it
     necessary to have unanimous affirmative votes.

All issues except for the above shall be decided by majority vote
of  the  directors  then present at any board meeting  (including
special  board  meeting)  at which a quorum  is  present.  Unless
waived by Party A's director or Party A, the quorum shall include
one Party A's director.

7.4. The chairman of the board is the statutory representative of
the  JVC. When the chairman cannot carry out his obligations  for
whatever reason, he can authorize a vice chairman to act  on  his
behalf.

7.5. The board meeting shall be convened at least once a year and
shall  be  sponsored by the chairman. At the request of at  least
two  (2)  of the directors, the chairman shall convene a  special
board meeting.

                            ARTICLE 8
              BUSINESS ADMINISTRATIVE ORGANIZATION

8.1.  JVC  shall set up its business administrative  organization
which shall be responsible for daily management of the company.

The  business  administrative organization  shall  have  one  (1)
general  manager and two (2) deputy general managers. The general
manager  shall  be recommended by Party B, and each  Party  shall
recommend  one  (1)  deputy general manager. General  and  deputy
general managers shall be appointed by the Board of Directors and
their tenures of office shall be four (4) years.

The  obligation of the general manager is to carry  out  all  the
decisions  of the Board of Directors, organize and be responsible
for  the routine business administrative work of JVC. The  deputy
general  managers shall assist the general manager in  his  work.
Decisions of important issues in the day-to-day business  of  JVC
shall  be  valid  only when they are signed by both  the  general
manager  and  Party A's deputy general manager. Issues  requiring
joint signatures shall be stipulated by the Board of Directors.
          
8.2   The  business  administrative  organization  of  JVC  shall
consist of certain departments and the manager of each department
shall  be  directly  responsible to the general  manager  (or  as
otherwise  specified  by  the general manager  or  the  Board  of
Directors).

8.3.  The general manager and each deputy general manager can  be
dismissed at any time through the resolution passed at the  board
meeting  if  they  are found to practice graft  or  be  seriously
derelict  of  their  duties or with the  approval  of  the  Party
recommending such person for any reason.

                            ARTICLE 9
                      PURCHASE OF MATERIALS

9.1.  As for the procurement of materials, fuels, fittings, means
of  transport  and office appliance (hereinafter referred  to  as
materials)  required by JVC, priority should be  given  to  China
under the same condition.

                           ARTICLE 10
                        PREPARATION WORK
                                
10.1. During the preparation and construction period of the Joint
Venture, a preparation group should be set up directly under  the
Board of Directors, which shall consist of three (3) persons, one
(1)  from Party A and two (2) from Party B. A group leader  shall
be  recommended by Party B, and a deputy group leader by Party A.
The  group leader and deputy group leader should be appointed  by
the Board of Directors.

10.2. The preparation group shall be responsible for auditing  of
engineering  design,  signing  of  contract  project  agreements,
organizing the procurement and checking of the related equipment,
materials  and other goods, working out the general  schedule  of
the  construction  plan  for  the budget,  controlling  financial
payment  and  design-making on the construction; responsible  for
the  control and management of documents, blue prints, files, and
data when the construction is in progress.

10.3.  The  preparation  group  shall  be  responsible  for   the
auditing,  supervision, check; and test of  the  project  design,
quality, equipment and materials.

10.4.  The staff organization of the preparation group and  their
salaries  and expenditures shall be entered into the construction
budget upon approval of the Board of Directors.

10.5.  The preparation group shall be canceled upon the  approval
of the Board of Directors after the construction is completed and
the procedure  of transfer is implemented.

                        ARTICLE 11
                 PERSONNEL ADMINISTRATION
                                
11.1.   With  regard  to  employment  dismissal,  wages,   labor
insurance,  welfare and reward and penalty  of  the  workers  of
JVC,  the Board of Directors should discuss and work out a labor
contract   and  then  implement  it  in  accordance   with   the
"Provisions  of  the  People's  Republic  of  China   on   Labor
Management  in  Chinese-Foreign Equity Joint  Venture"  and  the
methods  of  its implementation. The Labor Contract,  after  its
signing,  should  be  kept  in  the  file  of  the  local  labor
administration department.

11.2. Staff members of JVC have the right to establish their
trade union and take part in its activities in accordance with
the stipulations of the "Trade Union Act of the People's
Republic of China".

                       ARTICLE 12
                FOREIGN CURRENCY CONTROL
                                
12.1. Foreign currency of JVC shall be handled according to  the
"Interim  Provisions  of  People's  Republic  of  China  on  the
Administration of Foreign Currency" and related stipulations.

12.2.  JVC shall open a foreign currency account in the Bank  of
China with its business license. All legal income of JVC may  be
converted  and all the foreign exchanges shall be  deposited  in
the  foreign  currency  account of  its  opening  bank  and  all
expenses  and  financing  payments in foreign  currency  of  JVC
shall  be  paid  out  of  the foreign currency  account  of  its
opening bank.

                       ARTICLE 13
               FINANCING, TAXING AND AUDITING

13.1.  Financial  accounting of JVC shall be made  in  accordance
with the rules and regulations of financial accounting in PRC  as
stipulated  for  joint  venture  enterprises  using  Chinese  and
foreign investment.
                                
13.2. The fiscal year of JVC starts from the 1st day of January
and ends on the 31st day of December of each year. All the
accounting certificates, documents, reports and account books
should be written both in English and Chinese.

13.3. JVC should pay all the taxes required according to the
related laws and stipulations of PRC.
           
13.4. JVC should draw reserve funds, enterprise development funds
and  welfare  and  reward funds according to the stipulations  of
"The  Law  of  the  People's Republic of China on Chinese-Foreign
Equity Joint Ventures", the ratio of which funds to be drawn each
year should be decided by the Board of Directors according to the
status of business of JVC.

13.5.  For  accounting and auditing, JVC should hire  accountants
and  auditors registered in PRC, and report these results to  the
Board of Directors and the General Manager. If Party B is willing
to  hire  auditors of another country for auditing of the  annual
finance, Party A should agree, but all charges shall be  paid  by
Party B.

13.6.  Within  the first three months of the business  year,  the
Debit/Credit  accounts of the last business  year,  documents  of
profit/loss accounts and profit sharing plan should be  initiated
by  the  General Manager and submitted to the Board of  Directors
for review and approval.

                           ARTICLE 14
                   TERMS OF THE JOINT VENTURE
                                
14.1. The term of JVC shall be twenty three (23) years commencing
on  the date of establishment of JVC. The date of the acquisition
of  the  business  license  for JVC shall  be  the  date  of  its
establishment.  It is necessary to submit an application  to  the
department in charge for the extension of the term of JVC  twelve
(12) months prior to the expiration of the term of JVC provided a
motion   is  initiated  by  one  of  the  Parties  and   approved
unanimously by the Board of Directors.

14.2. In accordance with the laws, JVC should be liquidated  upon
the  expiration of JVC or termination of the business in advance.
The  liquidated properties should be distributed according to the
ratio  of investment made by Party A and Party B. For purpose  of
liquidation distributions, all contract rights, land  use  rights
and other tangible or intangible properties shall be valued on  a
fair   market   value  "going  concern  basis".  The  liquidation
appraisal shall be conducted by a public accountant registered in
PRC.

                         ARTICLE 15
                         INSURANCE

15.  1  Each engineering project of JVC should be insured by  the
People's  Insurance  Company of China. The  procedures  shall  be
handled by the department in charge.

                          ARTICLE 16
               AMENDMENT TERMINATION AND RELEASE
                        OF THE CONTRACT

16.1  When amendment is made to this contract and its appendixes,
it  shall  not be valid unless a written agreement is  signed  by
both  Parties  and  submitted to and approved by  the  applicable
governmental authorities (the "Authorities") concerned.
                                
16.2  With the unanimous agreement of the Board of Directors  and
approval  of  the  Authorities concerned, JVC can  be  terminated
prior  to  the  original term or the contract  be  terminated  in
advance if the JVC is incapable of going on with the business for
certain reasons.

                           ARTICLE 17
                     OBLIGATION OF THE PARTY
                      BREACHING THE CONTACT

17.1.  If  either  Party fails to contribute the  amount  of  the
investment committed by the time stipulated in Article 5  of  the
contract,  the Party breaching the contract shall pay  the  Party
observing  the  contract 0.3% of the total amount  of  investment
overdue  each three (3) months counting from the 30th  bank  date
overdue.  Should  the  Party  breaching  the  contract  fail   to
contribute the amount of capital it committed for six (6) months,
apart  from  the total sum of 0.6% of above-mentioned fines,  the
Party  observing the contract has the right to request the  Party
breaching the contract to fully implement the contract  within  a
specified  period or terminate the contract according to  Article
16 of the contract and demand the Party breaching the contract to
compensate for its losses.

17.2.  Obligation should go to the Party if it  is  that  Party's
fault  that  elects the implementation or complete implementation
of  the  contract and its appendixes. Each Party shall be  liable
for  the  breach  of the contract, if the fault is  due  to  both
Parties.

17.3. In order to guarantee its registered capital contributions,
Party  B should provide a bank guarantee or guarantee from  Panda
Energy Corp. of U.S.A. for its registered capital contributions.

                           ARTICLE 18
                          FORCE MAJEURE

18.1.  As  the  consequence  of  Force  Majeure,  such  as   war,
earthquakes, typhoons, floods, fires or other natural calamities,
which  cannot  be predicated, or the happening or consequence  of
which cannot be prevented or avoided (such as prolonged strikes),
and  directly affects the execution of the contract, or execution
of  the  contract  according  to  the  terms  stipulated  in  the
contract,  the  Party  that encounters the Force  Majeure  should
notify  the Party by fax or other most immediate means  available
of   the  incident.  Valid  documents  to  certify  the  detailed
happenings  of the accident, and valid documents to  certify  the
reasons of its inability to fulfill or completely fulfill, or the
necessity to postpone the fulfillment of the contract, should  be
submitted  to  the  other Party within thirty (30)  days  of  the
accident,  and should be certified by the notarization department
of  the  region  where the accident took place. Disputes  arising
from   cases   of   Force  Majeure  shall  be  resolved   through
negotiations  between the two Parties as to whether to  terminate
the contract or partially release the obligations of the affected
Party,  or postpone the fulfillment of the contract according  to
the effect of the accident on the fulfillment of the contract  If
the maker cannot be resolved within fourth five (45) days through
negotiation, at the request of either Party, it shall be  settled
through arbitration.
             
                           ARTICLE 19
                         LAWS APPLICABLE

19.1.  The  signing, validity, explanation and implementation  of
this  contract should abide by the laws of the People's  Republic
of China.

                           ARTICLE 20
                           ARBITRATION

20.1.  Should  any  dispute arise from the implementation  of  or
relating to the contract, both Parties shall resolve them through
friendly  negotiations. If the discrepancies cannot be solved  by
negotiations,  they  should  be  submitted  to  the   Arbitration
Committee  of  China Council for the Promotion  of  International
Trade  for  solution, whose decision shall be final  and  legally
binding  on  both Parties. The arbitration shall be conducted  in
both Chinese and English with both languages having equal weight.

20.2.  During the process of arbitrator, the contract  should  be
executed with no interruption, except for those parts relating to
discrepancies under arbitration.

                          ARTICLE 21
                    VALIDITY OF THE CONTRACT
                                
21.1.  All  the  articles  of the contract  including  appendixes
(Articles  of  Association  of JVC,  certificates  of  Party  A's
tangible  capital  contributions and  list  of  equipment  to  be
imported) are indispensable parts of this contract.

21.2.  The contract including its appendixes shall be valid  only
where  it has been approved by the Ministry of Foreign Trade  and
Economic Cooperation or its entrusted inspection departments.

21.3. Any communication relating to the rights and obligations of
the  two  Parties should be made in written form, except notices,
telegrams  and faxes. The addresses stated in Article  2  of  the
contract  are statutory addresses for correspondence between  the
two  Parties.  Any  change  in the statutory  address  should  be
notified to the other Party thirty (30) days in advance.

                           ARTICLE 22
                      LANGUAGE OF THE TEXT

22.1.  This contract is written both in English and Chinese.  The
contract in both languages is of equal validity.

This  contract  for Tangshan Panda Heat and Power  Co.,  Ltd.  is
signed  by  the  authorized representatives of  both  Parties  in
Shijiazhuan City, Hebei Province, China, as follows:


Party A:                           Party B:
Luannan County                     Pan-Western Energy Corp.,LLC
Heat & Power Plant



Zhao Xiucheng                      Ralph T. Killian
General Manager                    Senior Vice President

Witnessed by:
China National Machinery Import & Export Corp.

Bai Congyong
General Manager of Overseas Enterprises Div.

Dated on Sept. 4, 1994




                                AMENDMENT
                                   TO
                         JOINT VENTURE CONTRACT
                                   FOR
                  TANGSHAN PANDA HEAT & POWER CO., LTD.

This amendment is made and entered into on July 19, 1996 by and 
between Party A Luannan County Heat & Power Plant of Hebei 
Province, China through its duly authorized agent and Party B 
Pan-Western Energy Corp., LLC. of British Cayman Islands through 
its duly authorized agent, both of which JV Parties to Tangshan 
Panda Heat & Power Co., Ltd.

WHEREAS, adjustments are required for amounts of capital 
contributions, their respective proportion to registered capital 
and means of such contributions by the Parties to Tangshan Panda 
Heat & Power Co., Ltd.;

NOW THEREFORE, through consultation, the Parties have agreed to 
the following amendment to the Joint Venture Contract for 
Tangshan Panda Heat & Power Co., Ltd. executed by and between the 
Parties on September 4, 1994:

 1. Delete the original Article 5.2 in its entirety, to be 
replaced by a new Article 5.2, which stipulates as follows:

    " 5.2 The total investment of the JVC shall be US$29,800,000, and 
    the registered capital of the Company shall be US$11,920,000. The 
    contribution made by Park A shall be US$l,440,417.6, accounting 
    for 12.08% of the registered capital, the contribution made by 
    Party B shall be US$10,479,582.4, accounting for 87.92% of the 
    registered capital.

    The rest of the total investment exceeding the registered capital 
    shall be made up by a shareholder loan provided by Party B to the 
    JVC. JVC shall be responsible for the payment of debt 
    obligations, interest and financing costs on such shareholder 
    loan.

    The Parties shall share the profits, losses and risks in 
    proportion to their investment contributed. "

 2. Delete the original Article 5.3 in its entirety, to be 
replaced by a new Article 5.3, which stipulates as follows:

    "5.3 Party A and Party B shall each invest in the following way:

    Party A: With cash capital contributions made at or during the 
    times specified in Section 5.4;

    Party B: With cash capital contributions made at or during the 
    times specified in Section 5. 4. "

 3. The above-cited new Article 5.2 and Article 5.3 shall take 
effect from the date upon which the amendment is approved by the 
original examination and approval authority that approved the 
above JV Contract. This amendment is made in both English and 
Chinese, both of which shall be equally authentic.

IN WITNESS WHEREOF, the Parties, intending to be legally bound, 
have caused their respective authorized agents execute this 
amendment as of the date and year set forth hereinabove.

Party A:	Luannan County Heat & Power Plant

Hebei Province, China

By:							
Position:				


Party B: 	Pan-Western Energy Corp., LLC.

British Cayman Islands

By:							
Position:				




                            AMENDMENT
                               TO
                     JOINT VENTURE CONTRACT
                               FOR
              TANGSHAN PANDA HEAT & POWER CO., LTD.

           This  amendment  is made and entered  into  this  18th
November, 1996 by and between Party A Luannan County Heat & Power
Plant  of Hebei Province, China through its duly authorized agent
and  Party  B  Pan-Western Energy Corp, LLC.  of  British  Cayman
Islands  through  its  duly authorized agent  both  of  which  JV
Parties to Tangshan Panda Heat & Power Co., Ltd.

            WHEREAS, certain amendments are required for  capital
contributions,  responsibilities  and  duties  of   the   Parties
concerning land use right as well as procedures for extension  of
term of joint venture for Tangshan Panda Heat & Power Co., Ltd.

           NOW  THEREFORE, through consultation, the Parties have
agreed  to the following amendment to the Joint Venture  Contract
for Tangshan Panda Heat & Power Co., Ltd. executed by and between
the Parties on September 4, 1994:

1.  Delete  the  original  Article 5.9 in  its  entirety,  to  be
replaced by a new Article 5.2, which stipulates as follows:

          "5.2  The  total  investment   of  the  JVC  shall   be
          US$29,800,000 and the registered capital
          of the Company  shall be US$11,920,000. The contribution
          made  by  Party, A shall be US$1,440,417.6,  accounting
          for 12.08% of the registered capital;, the contribution
          made by Party B shall be US$10,479,582.4 accounting for
          87.92% of the registered capital.

	    The  rest  of  the  total  investment exceeding,  the
          registered capital shall be made up by a shareholder loan provided
          by Party B  to  the JVC. JVC shall be responsible for the payment
          of debt obligations,  interest and financing costs  on  such
          shareholder loan.

          The Parties shall share the profits, losses arid risks in
          proportion to their investment contributed."

2. Delete the original Article 5.3 in its entirety to be replaced
by a new Article 5.3, which stipulates as follows:

          "5.3    Party  A and Party B shall each invest  in  the
          following way:
             
          Party  A:  With cash capital contributions made at or
          during  the times  specified  in  Section  5.4;
          Party  B:  With  cash  capital contributions  made at
          or during the times specified  in  Section 5.4. "

3.   Add  to Article 6.1 new sub-section (viii), which stipulates
as follows:

          "(viii) for an initial 23 years of the JVC, to obtain in its
          own  name granted land use right for the land to be used  by
          JVC  and make such granted land use right available  to  JVC
          via transfer lease or other appropriate means."

4.  Delete  the  original Article 14.1 in  its  entirety,  to  be
replaced with a new Article 14.1, which stipulates as follows:

          "14.1    The  term of JVC shall be for an initial period  of
          twenty-three   (23)  years  commencing  on   the   date   of
          establishment  of  JVC. The date of the acquisition  of  the
          business  license  for  JVC  shall  be  the  date   of   its
          establishment.  If  Party B should notify  Party  A  of  its
          intention  to continue its participation in the  JVC  beyond
          this  initial  23  year term, then Party A shall  submit  an
          application  duly executed by authorized representatives  of
          the Parties to the department in charge for an extension  of
          the  term  of  the  JVC for the lesser amount  of  time,  as
          requested  by  Party B, or the maximum period  permitted  by
          applicable  laws  and  regulations twenty-four  (24)  months
          prior to the expiration of the term of the JVC."

5. Add new Article 14.3, which stipulates as follows:

          "14.3 Upon expiration of the initial twenty-three (23)  year
          term  of  JVC, if no extension is made of such term  of  the
          JVC,  then the assets of the JVC (other than land use right)
          shall  be  valued as per their remaining value at that  time
          and  distributed in accordance with the investment share  of
          the Parties at liquidation, regardless whether such land use
          will  expire  or not. And such assets shall  not  be  under-
          valued due to any such expiration of land use right."

The above-cited new Article 5.2, Article 5.3, Article 6.1 (viii),
Article  14.1  and Article 14.3 shall take effect from  the  date
upon  which the amendment is approved by the original examination
and approval authority that approved the above JVC contract. This
amendment  is  made in both English and Chinese,  both  of  which
shall be equally authentic.

      IN  WITNESS THEREOF, the Parties, intending to  be  legally
bound,  have  caused their respective authorized  agents  execute
this amendment as of the date and year set forth hereinabove.


Party A:
Luannan County Heat & Power Plant
Hebei Province, China

By:
Position:


Party B:
Panda Heat & Power Co., Ltd.
British Cayman Islands

By:
Position:


     

EXHIBIT 10.79


                     JOINT VENTURE CONTRACT
                               FOR
           TANGSHAN PAN-WESTERN HEAT AND POWER CO., LTD.
                                
                        TABLE OF CONTENTS

ARTICLE 1  General Principle
ARTICLE 2  Two Parties of the Joint Venture
ARTICLE 3  Name and Address of the Joint Venture Company
ARTICLE 4  Purpose and Business Scope of the Joint Venture Company
ARTICLE 5  Total Investment and Registered Capital
ARTICLE 6  Responsibilities and Duties of the Parties
ARTICLE 7  Board of Directors
ARTICLE 8  Business Administrative Organization
ARTICLE 9  Purchase of Materials
ARTICLE 10 Preparation Work
ARTICLE 11 Personnel Administration
ARTICLE 12 Foreign Currency Control
ARTICLE 13 Financing, Taxing and Auditing
ARTICLE 14 Terms of the Joint Venture
ARTICLE 15 Insurance
ARTICLE 16 Amendment, Termination and Release of the Contract
ARTICLE 17 Obligation of the Party Breaching the Contract
ARTICLE 18 Force Majeure
ARTICLE 19 Laws Applicable
ARTICLE 20 Arbitration
ARTICLE 21 Validity of the Contract
ARTICLE 22 Language of the Text


                            ARTICLE 1
                        GENERAL PRINCIPLE

1.1.  In  accordance with the stipulations of  "The  Law  of  the
People's  Republic  of  China  on  Chinese-Foreign  Equity  Joint
Ventures" and other related laws and rules, and on the  basis  of
equality  and  mutual  benefit,  Tangshan  Luanhua  Co.  (Group),
Tangshan  City,  Hebei Province, the People's Republic  of  China
(PRC)  and Pan-Western Energy Corp., LLC (a subsidiary  of  Panda
Energy Corp. in Dallas, Texas, U.S.A.) of Cayman Islands, British
West Indies, both agree to establish a Joint Venture Company with
joint investment and hereby sign this contract.

                            ARTICLE 2
                TWO PARTIES OF THE JOINT VENTURE

2.1.  Tangshan  Luanhua Co. (Group) (hereinafter referred  to  as
Party  A)  is a registered company in PRC, its statutory  address
being  Benchengzhong Street, Luannan County, Hebei Province,  PRC
and statutory representative being Zhao Changjun, General Manager
of Party A, with Chinese nationality.

      Pan-Western Energy Corp., LLC (hereinafter referred to as
Party B) is a registered company in Cayman Islands, British West
Indies with its statutory address being Maples and Calder, Ugland
House, South Church Street, P.O. Box 309, George Town, Grand
Cayman, Cayman Islands, British West Indies and statutory
representative Robert W. Carter, Chairman and President of Party
B, with U.S.A. nationality.

                            ARTICLE 3
                        NAME AND ADDRESS
                  OF THE JOINT VENTURE COMPANY

3.1.  Full Chinese name for the Joint Venture Company shall be:

3.2.  Full  English name for the Joint Venture Company shall  be:
TANGSHAN  PAN-WESTERN  HEAT  AND  POWER  CO.,  LTD.  (hereinafter
referred to as JVC).

3.3.  The  registered  address of JVC shall be  at  Benchengzhong
Street, Luannan County, Tangshan City, Hebei Province, PRC.

                            ARTICLE 4
                   PURPOSE AND BUSINESS SCOPE
                  OF THE JOINT VENTURE COMPANY

4.1.  The  company  shall be based and run on  sound  and  lawful
business principles and principles of equality and mutual benefit
with  the  aim of selling its products and services at  a  profit
acceptable to the company.

4.2.  The  company shall manufacture and sell electricity,  steam
and their by-products in the Chinese domestic market.

4.3. The total production capacity of the company shall be
approximately:

(i) Steam generation of 184,200 million kcal. per year and
electricity generation of 325 million kWh per year at capacity of
50,000 kW.

(ii) The production capacity may be changed from time to time  by
agreement of the Parties.

                            ARTICLE 5
             TOTAL INVESTMENT AND REGISTERED CAPITAL

5.1.  JVC shall be a limited 1iability company. The liability  of
both  Parses to the company shall be limited to their  amount  of
capital investment.

5.2.  The total investment of the company shall be US S29,500 000,
and   the  registered  capital  of  the  company  shall   be   US
$11,800,000.  The  contribution made  by  Party  A  shall  be  US
$2,360,00O,  accounting  for 20% of the registered  capital;  the
contribution  made by Party B shall be US S9,440,000,  accounting
for 80% of the registered capital.
    
     The  rest  of  the total investment exceeding the  registered
capital shall be settled by international financing and JVC shall
be responsible for the payment of debt obligations, interests and
financing costs.
    
     The  Parties  shall share the profits, losses  and  risks  in
proportion to their investment contributed.

5.3. Party A and Party B shall invest in the following way:

Party A: With land use rights, material objects and cash capital
contributions made at or during the times specified in Section 5.4.

Party B: With cash capital contributions made at or during the
times specified in Section 5.4.

5.4.  The  total investment shall be fully made by the Commercial
Operation  Date of the power and steam production  facility  (the
"Facility") to be owned by JVC (the "Commercial Operation Date"),
with registered capital contributions to be made according to the
percentage ownership of each Party.
    
     Both  Parties  shall  contribute five  percent  (5%)  of  the
registered  capital in their respective proportion within  thirty
(30) days after the business license is issued and contribute  up
to  fifteen  percent  (15%) of the registered  capital  in  their
respective  proportion within one hundred and eighty  (180)  days
after  the business license is issued. Each Party shall guarantee
the  payment  of the remaining eighty five percent (85%)  of  the
registered  capital to be sufficient to meet the requirements  of
the Joint Venture project progress and within two years after the
establishment of JVC.
    
5.5.  The  registered capital of JVC shall not be reduced  during
the  joint  venture period, but can be increased if either  Party
reinvest with their profits distributed.

5.6.  If  either Party desires to transfer its capital investment
to  a  third  Party, whether totally or partially, it  should  be
agreed  upon  by the other Party and approved by the  authorities
concerned,  and  the  other Part shall have the  first  right  of
refusal to purchase which right must be exercised (if exercised),
within thirty (30) days after notice of such proposed transfer is
received. The other Party may waive its first right of refusal to
purchase,  but shall reserve the right to choose a subsidiary  or
affiliate Party as the assignee. The conditions for such transfer
from  one  Party  of  JVC  to a third Party  shall  not  be  more
favorable than the conditions given to the other Party of JVC.

5.7.  During  the  preparation period of JVC project  and  before
formal  start  of  production, neither Party shall  transfer  its
capital investment.

5.8.  Any  increase, transfer of the registered  capital  of  JVC
should  be unanimously agreed upon by the Board of Directors  and
approved  by  the authorities concerned, and must  be  registered
with the local industrial and commercial administration bureau.

5.9.  The  Parties shall agree upon a project development  budget
and  shall  share  all  costs incurred pursuant  to  such  budget
proportionately   (in   accordance   with   registered    capital
contributions).

                            ARTICLE 6
           RESPONSIBILITIES AND DUTIES OF THE PARTIES

6.1.  Party  A shall, in addition to its contribution of  capital
investment, have responsibilities and duties to assist JVC in the
handling of the following matters concerned:

    (i)  To  assist the company in handling matters such  as  the
    application  for approval, registration and the obtaining  of
    business licenses from relevant Chinese departments;
    (ii) To assist JVC and EPC in applying for and obtaining  all
    possible  tax reductions and exemptions according to  Chinese
    law;
    (iii)  To  assist  JVC  and  EPC in  matters  concerning  the
    purchase  of equipment and machinery, the customs declaration
    of  imported equipment and transportation of supplies  within
    China;
    (iv)  To assist JVC in contacting and implementing the  basic
    facilities   of   water,  electricity,   transportation   and
    communication, etc.
    (v)  To  assist JVC in the employment of local Chinese staff,
    technicians, workers and other required personnel;
    (vi) To assist foreign personnel sent by Party B to work in
    JVC in obtaining necessary entry visas, work permits and
    permit for travel on business within China;
    (vii) To assist in other matters entrusted by JVC.
    
6.2.  Party  B shall, in addition to its contribution of  capital
investment, have responsibilities and duties to assist JVC in the
handling of the following matters concerned:

     (i)  To  assist  JVC and the EPC Contractor to  procure,  per
     specifications  and instructions of JVC,  the  advanced  and
     applicable  machinery and equipment from  the  international
     market, and provide related information in that regard;
     (ii)  To assign technical personnel to be responsible for the
     check   and  test,  installation  and  maintenance  of   the
     machinery   and   equipment  introduced,   train   technical
     personnel and workers of JVC;
     (iii)  To  assist  JVC  in arranging for  financing  of  the
     Facility;
     (iv)  Subject  to  the  direction  of  JVC,  to  manage  the
     development, construction and operation of the Facility;
     (v) To assist in other matters entrusted by JVC.

                            ARTICLE 7
                       BOARD OF DIRECTORS

7.1.  The official date of obtaining the business license of  JVC
is the date of the establishment of the Board of Directors.

      The  Board of Directors shall be the highest authority of JVC
and decide all major issues concerning JVC.
    
7.2.  The  Board  of  Directors shall be  composed  of  five  (5)
directors,  one (1) of which shall be from Party A and  four  (4)
from  Party B. From within the Board of Directors, Party B  shall
appoint  a chairman. There shall be two (2) vice chairmen  to  be
respectively  appointed  by Party A and Party  B.  The  directors
shall hold the office for a period of four (4) years. The term of
office may be renewed by the nominating Party.

7.3.  Issues  which require unanimous decision of  the  Board  of
Directors shall include:

     (i) Amendment of the Articles of Association of JVC;
     (ii)  Increase  or assignment of the registered  capital  of
     JVC;
     (iii) Merger of JVC with another corporation,
     (iv)  Extension, termination and dissolution  of  the  Joint
     Venture and the liquidation and wind-up thereof;
     (v) Other major issues that the Board of Directors deems  it
     necessary to have unanimous affirmative votes.
     
     All issues except for the above shall be decided by majority
vote   of  the  directors  then  present  at  any  board  meeting
(including  special board meeting) at which a quorum is  present.
Unless waived by Party A's director or Party A, the quorum  shall
include one Party A's director.

7.4. The chairman of the board is the statutory representative of
the  JVC. When the chairman cannot carry out his obligations  for
whatever reason, he can authorize a vice chairman to act  on  his
behalf.

7.5. The board meeting shall be convened at least once a year and
shall  be  sponsored by the chairman. At the request of at  least
two  (2)  of the directors, the chairman shall convene a  special
board meeting.

                            ARTICLE 8
            BUSINESS AND ADMINISTRATIVE ORGANIZATION

8.1.  JVC  shall set up its business administrative  organization
which shall be responsible for daily management of the company.

The  business  administrative organization  shall  have  one  (1)
general  manager and two (2) deputy general managers. The general
manager  shall  be recommended by Party B, and each  Party  shall
recommend  one  (1)  deputy general manager. General  and  deputy
general  managers shall be appointed by the Board  of  Directors,
and their tenures of office shall be four (4) years.

The  obligation of the general manager is to carry  out  all  the
decisions  of the Board of Directors, organize and be responsible
for  the routine business administrative work of JVC. The  deputy
general  managers shall assist the general manager in  his  work.
Decisions of important issues in the day-to-day business  of  JVC
shall  be  valid  only when they are signed by both  the  general
manager  and  Party A's deputy general manager. Issues  requiring
joint signatures shall be stipulated by the Board of Directors.

8.2.  The  business  administrative  organization  of  JVC  shall
consist of certain departments and the manager of each department
shall  be  directly  responsible to the general  manager  (or  as
otherwise  specified  by  the general manager  or  the  Board  of
Directors).

8.3.  The general manager and each deputy general manager can  be
dismissed at any time through the resolution passed at the  board
meeting  if  they  are found to practice graft  or  be  seriously
derelict  of  their  duties or with the  approval  of  the  Party
recommending such person for any reason.

                            ARTICLE 9
                      PURCHASE OF MATERIALS

9.1.  As for the procurement of materials, fuels, fittings, means
of  transport and office appliance ( hereinafter referred  to  as
materials)  required by JVC, priority should be  given  to  China
under the same condition.

                           ARTICLE 10
                        PREPARATION WORK

10.1. During the preparation and construction period of the Joint
Venture, a preparation group should be set up directly under  the
Board of Directors, which shall consist of three (3) persons, one
(1)  from Party A and two (2) from Party B. A group leader  shall
be  recommended by Party B, and a deputy group leader by Party A.
The  group leader and deputy group leader should be appointed  by
the Board of Directors.

10.2. The preparation group shall be responsible for auditing  of
engineering  design,  signing  of  contract  project  agreements,
organizing the procurement and checking of the related equipment,
materials  and other goods, working out the general  schedule  of
the  construction  plan  for  the budget,  controlling  financial
payment  and  design-making on the construction; responsible  for
the  control and management of documents, blue prints, files, and
data when the construction is in progress.

10.3.  The  preparation  group  shall  be  responsible  for   the
auditing,  supervision,  check and test of  the  project  design,
quality, equipment and materials.

10.4.  The staff organization of the preparation group and  their
salaries  and expenditures shall be entered into the construction
budget upon approval of the Board of Directors.

10.5.  The preparation group shall be canceled upon the  approval
of the Board of Directors after the construction is completed and
the procedure of transfer is implemented.

                           ARTICLE 11
                    PERSONNEL ADMINISTRATION

11.1.   With  regard  to  employment,  dismissal,  wages,   labor
insurance, welfare and reward and penalty of the workers of  JVC,
the  Board  of  Directors should discuss and  work  out  a  labor
contract and then implement it in accordance with the "Provisions
of the People's Republic of China on Labor Management in Chinese-
Foreign   Equity   Joint  Venture"  and  the   methods   of   its
Implementation. The Labor Contract, after its signing, should  be
kept in the file of the local labor administration department.

11.2.  Staff  members of JVC have the right  to  establish  their
trade  union  and take part in its activities in accordance  with
the stipulations of the "Trade Union Act of the People's Republic
of China".

                           ARTICLE 12
                    FOREIGN CURRENCY CONTROL

12.1.  Foreign currency of JVC shall be handled according to  the
"Interim  Provisions  of  People's  Republic  of  China  on   the
Administration of Foreign Currency" and related stipulations.

12.2.  JVC shall open a foreign currency account in the  Bank  of
China  with its business license. All legal income of JVC may  be
converted and all the foreign exchanges shall be deposited in the
foreign  currency account of its opening bank, and  all  expenses
and  financing payments in foreign currency of JVC shall be  paid
out of the foreign currency account of its opening bank.

                           ARTICLE 13
                 FINANCING, TAXING AND AUDITING

13.1.  Financial  accounting of JVC shall be made  in  accordance
with the rules and regulations of financial accounting in PRC  as
stipulated  for  joint  venture  enterprises  using  Chinese  and
foreign investment.

13.2.  The fiscal year of JVC starts from the 1st day of  January
and  ends  on  the  31st day of December of each  year.  All  the
accounting  certificates, documents, reports  and  account  books
should be written both in English and Chinese.

13.3.  JVC  should  pay all the taxes required according  to  the
related laws and stipulations of PRC.

13.4. JVC should draw reserve funds, enterprise development funds
and  welfare  and  reward funds according to the stipulations  of
"The  Law  of  the  People's Republic of China on Chinese-Foreign
Equity Joint Ventures", the ratio of which funds to be drawn each
year should be decided by the Board of Directors according to the
status of business of JVC.

13.5.  For  accounting and auditing, JVC should hire  accountants
and  auditors registered in PRC, and report these results to  the
Board of Directors and the General Manager. If Party B is willing
to  hire  auditors of another country for auditing of the  annual
finance, Party A should agree, but all charges shall be  paid  by
Party B.

13.6.  Within  the first three months of the business  year,  the
Debit/Credit  accounts of the last business  year,  documents  of
profit/loss accounts and profit sharing plan should be  initiated
by  the  General Manager and submitted to the Board of  Directors
for review and approval.

                           ARTICLE 14
                   TERMS OF THE JOINT VENTURE

14.1. The term of JVC shall be twenty three (23) years commencing
on  the date of establishment of JVC. The date of the acquisition
of  the  business  license  for JVC shall  be  the  date  of  its
establishment.  It is necessary to submit an application  to  the
department in charge for the extension of the term of JVC  twelve
(12) months prior to the expiration of the term of JVC provided a
motion   is  initiated  by  one  of  the  Parties  and   approved
unanimously by the Board of Directors.

14.2. In accordance with the laws, JVC should be liquidated  upon
the  expiration of JVC or termination of the business in advance.
The  liquidated properties should be distributed according to the
ratio  of investment made by Party A and Party B. For purpose  of
liquidation distributions, all contract rights, land  use  rights
and other tangible or intangible properties shall be valued on  a
fair   market   value  "going  concern  basis".  The  liquidation
appraisal shall be conducted by a public accountant registered in
PRC.

                           ARTICLE 15
                            INSURANCE

15.1  Each  engineering project of JVC should be insured  by  the
People's  Insurance  Company of China. The  procedures  shall  be
handled by the department in charge.

                           ARTICLE 16
               AMENDMENT, TERMINATION AND RELEASE
                         OF THE CONTRACT

16.1  When amendment is made to this contract and its appendixes,
it  shall  not be valid unless a written agreement is  signed  by
both  Parties  and  submitted to and approved by  the  applicable
governmental authorities (the "Authorities") concerned.

16.2  With the unanimous agreement of the Board of Directors  and
approval  of  the  Authorities concerned, JVC can  be  terminated
prior  to  the  original term or the contract  be  terminated  in
advance if the JVC is incapable of going on with the business for
certain reasons.

                           ARTICLE 17
                     OBLIGATION OF THE PARTY
                     BREACHING THE CONTRACT

17.1.  If  either  Party fails to contribute the  amount  of  the
investment committed by the time stipulated in Article 5  of  the
contract,  the Party breaching the contract shall pay  the  Party
observing  the  contract 0.3% of the total amount  of  investment
overdue  each three (3) months counting from the 30th  bank  date
overdue.  Should  the  Party  breaching  the  contract  fail   to
contribute the amount of capital it committed for six (6) months,
apart  from  the total sum of 0.6% of above-mentioned fines,  the
Party  observing the contract has the right to request the  Party
breaching the contract to fully implement the contract  within  a
specified  period or terminate the contract according to  Article
16 of the contract and demand the Party breaching the contract to
compensate for its losses.

17.2.  Obligation should go to the Party if it  is  that  Party's
fault  that effects the implementation or complete implementation
of  the  contract and its appendixes. Each Party shall be  liable
for  the  breach  of the contract, if the fault is  due  to  both
Parties.

17.3.  In order to guarantee its registered capital contributions,
Party  B should provide a bank guarantee or guarantee from  Panda
Energy Corp. of U.S.A. for its registered capital contributions.

                           ARTICLE 18
                          FORCE MAJEURE

18.1.  As  the  consequence  of  Force  Majeure,  such  as   war,
earthquakes, typhoons, floods, fires or other natural calamities,
which  cannot  be predicated, or the happening or consequence  of
which cannot be prevented or avoided (such as prolonged strikes),
and  directly affects the execution of the contract or  execution
of  the  contract  according  to  the  terms  stipulated  in  the
contract,  the  Party  that encounters the Force  Majeure  should
notify  the Party by fax or other most immediate means  available
of   the  incident.  Valid  documents  to  certify  the  detailed
happenings  of the accident, and valid documents to  certify  the
reasons of its inability to fulfill or completely fulfill, or the
necessity to postpone the fulfillment of the contract, should  be
submitted  to  the  other Party within thirty (30)  days  of  the
accident,  and should be certified by the notarization department
of  the  region  where the accident took place. Disputes  arising
from   cases   of   Force  Majeure  shall  be  resolved   through
negotiations  between the two Parties as to whether to  terminate
the contract or partially release the obligations of the affected
Party,  or postpone the fulfillment of the contract according  to
the effect of the accident on the fulfillment of the contract. If
the matter cannot be resolved within forty-five (45) days through
negotiation, at the request of either Party, it shall be  settled
through arbitration.

                           ARTICLE 19
                         LAWS APPLICABLE

19.1.  The  signing, validity, explanation and implementation  of
this  contract should abide by the laws of the People's  Republic
of China.

                           ARTICLE 20
                           ARBITRATION

20.1.  Should  any  dispute arise from the implementation  of  or
relating to the contract, both Parties shall resolve them through
friendly  negotiations. If the discrepancies cannot be solved  by
negotiations,  they  should  be  submitted  to  the   Arbitration
Committee  of  China Council for the Promotion  of  International
Trade  for  solution, whose decision shall be final  and  legally
binding  on  both Parties. The arbitration shall be conducted  in
both Chinese and English with both languages having equal weight.

20.2.  During the process of arbitration, the contract should  be
executed with no interruption, except for those parts relating to
discrepancies under arbitration.

                           ARTICLE 21
                    VALIDITY OF THE CONTRACT

21.1.  All  the  articles  of the contract  including  appendixes
(Articles  of  Association  of JVC,  certificates  of  Party  A's
tangible  capital  contributions and  list  of  equipment  to  be
imported) are indispensable parts of this contract.

21.2.  The contract including its appendixes shall be valid  only
when  it  has been approved by the Ministry of Foreign Trade  and
Economic Cooperation or its entrusted inspection departments.

21.3. Any communication relating to the rights and obligations of
the  two  Parties should be made in written form, except notices,
telegrams  and faxes. The addresses stated in Article  2  of  the
contract  are statutory addresses for correspondence between  the
two  Parties.  Any  change  in the statutory  address  should  be
notified to the other Party thirty (30) days in advance.

                           ARTICLE 22
                      LANGUAGE OF THE TEXT

22.1.  This contract is written both in English and Chinese.  The
contract in both languages is of equal validity.

   This  JVC  contract for Tangshan Pan-Western  Heat  and  Power
Co.,  Ltd.  is signed by the authorized representatives  of  both
Parties in Shijiazhuang City, Hebei Province, China, as follows:

Party A:                      Party B:
Tangshan Luanhua Co. (Group)  Pan-Western Energy Corp., LLC


________________________      _________________________
Zhao Xiucheng                 Ralph T. Killian
Authorized by and             Senior Vice President
on behalf of Party A



Witnessed by:
China National Machinery
Import & Export Corp.



________________________
Bai Congyong
General Manager of
Overseas Enterprises Div.


                        September 3, 1994






                            AMENDMENT
                               TO
                     JOINT VENTURE CONTRACT
                               FOR
              TANGSHAN PAN-WESTERN HEAT & POWER CO., LTD.

     This amendment is made and entered into on July 19, 1996  by
and  between Party A Luannan County Heat & Power Plant  of  Hebei
Province,  China through its duly authorized agent  and  Party  B
Pan-Western Energy Corp., LLC. of British Cayman Islands  through
its  duly  authorized agent, both of which JV Parties to Tangshan
Panda Heat & Power Co., Ltd.

     WHEREAS,  adjustments are required for  amounts  of  capital
contributions, their respective proportion to registered  capital
and  means of such contributions by the Parties to Tangshan Panda
Heat & Power Co., Ltd.;

     NOW THEREFORE, through consultation, the Parties have agreed
to  the  following  amendment to the Joint Venture  Contract  for
Tangshan Panda Heat & Power Co., Ltd. executed by and between the
Parties on September 4, 1994:

     1.  Delete the original Article 5.2 in its entirety,  to  be
replaced by a new Article 5.2, which stipulates as follows:

          "  5.2  The  total  investment  of  the  JVC  shall  be
          US$29,800,000,  and  the  registered  capital  of   the
          Company  shall be US$11,920,000. The contribution  made
          by  Park  A  shall  be US$l,440,417.6,  accounting  for
          12.08% of the registered capital, the contribution made
          by  Party  B  shall be US$10,479,582.4, accounting  for
          87.92% of the registered capital.

   	    The rest of the total investment exceeding the registered
	    capital shall be made up by a shareholder loan provided by
          Party B to the JVC. JVC shall be responsible for the payment
          of debt obligations, interest and financing costs on such
  	    shareholder loan.

          The  Parties  shall share the profits, losses and risks in
 	    proportion to their investment contributed."

     2.  Delete the original Article 5.3 in its entirety,  to  be
replaced by a new Article 5.3, which stipulates as follows:

          "5. 3 Party A and Party B shall each invest in the
          following way:

          Party  A:  With cash capital contributions made  at  or
          during the times specified in Section 5.4;

          Park  B:  With cash capital contributions  made  at  or
          during the times specified in Section 5. 4. "

     3.  The  above-cited new Article 5.2 and Article  5.3  shall
take effect from the date upon which the amendment is approved by
the original examination and approval authority that approved the
above  JV  Contract. This amendment is made in both  English  and
Chinese, both of which shall be equally authentic.

     IN  WITNESS  WHEREOF, the Parties, intending to  be  legally
bound,  have  caused their respective authorized  agents  execute
this amendment as of the date and year set forth hereinabove.

Party A:  Luannan County Heat & Power Plant
          Hebei Province, China
By:
Position:


Party B:  Pan-Western Energy Corp., LLC.
          British Cayman Islands

By:
Position:







                            AMENDMENT
                               TO
                     JOINT VENTURE CONTRACT
                               FOR
              TANGSHAN PAN-WESTERN HEAT & POWER CO., LTD.

           This  amendment  is made and entered  into  this  18th
November, 1996 by and between Party A Luannan County Heat & Power
Plant  of Hebei Province, China through its duly authorized agent
and  Party  B  Pan-Western Energy Corp, LLC.  of  British  Cayman
Islands  through  its  duly authorized agent  both  of  which  JV
Parties to Tangshan Panda Heat & Power Co., Ltd.

            WHEREAS, certain amendments are required for  capital
contributions,  responsibilities  and  duties  of   the   Parties
concerning land use right as well as procedures for extension  of
term of joint venture for Tangshan Panda Heat & Power Co., Ltd.

           NOW  THEREFORE, through consultation, the Parties have
agreed  to the following amendment to the Joint Venture  Contract
for Tangshan Panda Heat & Power Co., Ltd. executed by and between
the Parties on September 4, 1994:

1.  Delete  the  original  Article 5.9 in  its  entirety,  to  be
replaced by a new Article 5.2, which stipulates as follows:

          "5.2  The  total  investment   of  the  JVC  shall   be
          US$29,800,000 and the registered capital of the Company
          shall be US$11,920,000. The contribution made by Party,
          A shall be US$1,440,417.6, accounting for 12.08% of the
          registered capital;, the contribution made by  Party  B
          shall  be US$10,479,582.4 accounting for 87.92% of  the
          registered capital.

	    The rest of the total investment exceeding, the registered
	    capital shall be made up by a shareholder loan provided by
 	    Party B to the JVC. JVC shall be responsible for the payment
	    of debt obligations, interest and financing costs on such
 	    shareholder loan.

	    The Parties shall share the profits, losses arid risks in
	    proportion to their investment contributed."

2. Delete the original Article 5.3 in its entirety to be replaced
by a new Article 5.3, which stipulates as follows:

          "5.3    Party  A and Party B shall each invest  in  the
          following way:

          Party  A:  With cash capital contributions made  at  or
          during the times specified in Section 5.4;

          Party  B:  With cash capital contributions made  at  or
          during the times specified in Section 5.4."

3.   Add  to  Article  6.1  new  sub-section  (viii),  which
stipulates as follows:

          "(viii)  for an initial 23 years of the JVC, to  obtain
          in  its own name granted land use right for the land to
          be  used  by JVC and make such granted land  use  right
          available   to   JVC  via  transfer  lease   or   other
          appropriate means."

4.  Delete  the  original Article 14.1 in  its  entirety,  to  be
replaced with a new Article 14.1, which stipulates as follows:

          "14.1    The term of JVC shall be for an initial period
          of  twenty-three (23) years commencing on the  date  of
          establishment  of JVC. The date of the  acquisition  of
          the  business license for JVC shall be the date of  its
          establishment. If Party B should notify Party A of  its
          intention  to  continue its participation  in  the  JVC
          beyond  this initial 23 year term, then Party  A  shall
          submit  an  application  duly  executed  by  authorized
          representatives  of the Parties to  the  department  in
          charge for an extension of the term of the JVC for  the
          lesser amount of time, as requested by Party B, or  the
          maximum   period  permitted  by  applicable  laws   and
          regulations  twenty-four  (24)  months  prior  to   the
          expiration of the term of the JVC."

5. Add new Article 14.3, which stipulates as follows:

          "14.3 Upon expiration of the initial twenty-three  (23)
          year  term of JVC, if no extension is made of such term
          of the JVC, then the assets of the JVC (other than land
          use right) shall be valued as per their remaining value
          at  that  time and distributed in accordance  with  the
          investment   share  of  the  Parties  at   liquidation,
          regardless  whether such land use will expire  or  not.
          And  such assets shall not be under-valued due  to  any
          such expiration of land use right."

The above-cited new Article 5.2, Article 5.3, Article 6.1 (viii),
Article  14.1  and Article 14.3 shall take effect from  the  date
upon  which the amendment is approved by the original examination
and approval authority that approved the above JVC contract. This
amendment  is  made in both English and Chinese,  both  of  which
shall be equally authentic.

IN  WITNESS THEREOF, the Parties, intending to be legally  bound,
have  caused  their  respective authorized  agents  execute  this
amendment as of the date and year set forth hereinabove.

Party A:
Luannan County Heat & Power Plant
Hebei Province, China

By:
Position:


Party B:
Pan-Western Heat & Power Co., Ltd.
British Cayman Islands

By:
Position:


 
    
EXHIBIT 10.80


                           JOINT VENTURE CONTRACT
                                   FOR
                    TANGSHAN CAYMAN HEAT AND POWER CO., LTD.


TABLE OF CONTENTS

ARTICLE 1	General Principle
ARTICLE 2	Two Parties of the Joint Venture
ARTICLE 3	Name and Address of the Joint Venture Company
ARTICLE 4	Purpose and Business Scope of
        		the Joint Venture Company
ARTICLE 5	Total Investment and Registered Capital
ARTICLE 6	Responsibilities and Duties of the Parties
ARTICLE 7	Board of Directors
ARTICLE 8	Business Administrative Organization
ARTICLE 9	Purchase of Materials
ARTICLE 10	Preparation Work
ARTICLE 11	Personnel Administration
ARTICLE 12	Foreign Currency Control
ARTICLE 13	Financing, Taxing and Auditing
ARTICLE 14	Terms of the Joint Venture
ARTICLE 15	Insurance
ARTICLE 16	Amendment, Termination and Release of the 
	         	Contract
ARTICLE 17	Obligation of the Party Breaching the 
         		Contract
ARTTCLE 18	Force Majeure
ARTICLE 19	Laws Applicable
ARTICLE 20	Arbitration
ARTICLE 21	Validity of the Contract
ARTICLE 22	Language of the Text

                                ARTICLE 1
                            GENERAL PRINCIPLE

 1.1. In accordance with the stipulations of "The Law of the 
People's Republic of China on Chinese-Foreign Equity Joint 
Ventures" and other related laws and rules, and on the basis 
of equality and mutual benefit, Luannan County Heat & Power 
Plant of Tangshan City, Hebei Province, the People's 
Republic of China (PRC) , Tangshan Luanhua (Group) Co. Of 
Tangshan City, Hebei Province, PRC and Pan-Western Energy 
Corp., LLC (a subsidiary of Panda Energy Corp. in Dallas, 
Texas, U.S.A.) of Cayman Islands, British West Indies, both 
agree to establish a Joint Venture Company with joint 
investment and hereby sign this contract.

                                ARTICLE 2
                       PARTIES OF THE JOINT VENTURE

 2.1. Luannan County Heat & Power Plant (hereinafter referred 
to as Party A) is a registered company in PRC, its statutory 
address being Benchengzhong Street, Luannan County. Hebei 
Providence, PRC and statutory representative being Zhao 
Xiuchen, General Manager of Party A, with Chinese 
nationality.

 Pan-Western Energy Corp. LLC (hereinafter referred to as 
Party B) is a registered company in Cayman Islands, British 
West Indies with its statutory address being_ Maples and 
Calder, Ugland House, South Church Street, P.O. Box 309, 
George Town, Grand Cayman, Cayman Islands, British West 
Indies and statutory; representative Robert W. Carter, 
Chairman and President of Party B, with U.S.A. nationality.

 Tangshan Luanhua (Group) Co. (hereinafter referred to as 
Party C) is a registered company in PRC, its statutory 
address being Benchengzhong Street, Luannan County, Hebei 
Province, PRC and statutory representative being Zhao 
Changjun, General Manager of Party C, with Chinese 
nationality.

                                ARTICLE 3
                             NAME AND ADDRESS
                       OF THE JOINT VENTURE COMPANY

 3.1. Full Chinese name for the Joint Venture shall be: 

 3.2. Full English name for the Joint Venture Company shall 
be: TANGSHAN CAYMAN HEAT AND POWER CO.LTD. (hereinafter 
referred to as JVC).

 3.3. The registered address of JVC shall be at Benchengzhong 
Street, Luannan County, Tangshan City, Hebei Province, PRC.

                                ARTICLE 4
                        PURPOSE AND BUSINESS SCOPE
                       OF THE JOINT VENTURE COMPANY

 4.1. The company shall be based and run on sound and lawful 
business principles and principles of equality and mutual 
benefit with the aim of selling its products and services at 
profit acceptable to the company.

 4.2. The company shall manufacture and sell hot water and 
steam to the local heat network of Luannan County through 
the construction, management and operation of a water supply 
system and a steam and heat production facility.

 4.3. The total production capacity of the company shall be 
approximately:

     (i) Steam generation of 184,200 million kcal. per year 
     and hot  water sales equivalent of 112,000 million 
     kcal. per year

     (ii) The production capacity may be changed from 
     time to time by agreement of the Parties.

                                ARTICLE 5
                 TOTAL INVESTMENT AND REGISTERED CAPITAL

 5.1. JVC shall be a limited liability company. The liability 
of any Party to the company shall be limited to their amount 
of capital investment.

 5.2. The total investment of the company shall be US 
$29,440,000, and the registered capital of the company shall 
be US $11,778,000. The contribution made by Party A shall be 
US $1,178,000, accounting for 10% of the registered capital, 
the contribution made by Party B shall be US $9,422,000, 
accounting for 80% of the registered capital: the 
contribution made by Party C shall be US $1,178,000, 
accounting for 10% of the registered capital;

 The rest of the total investment exceeding the registered 
capital shall be settled by international financing and JVC 
shall be responsible for the payment of debt obligations, 
interests and financing costs.

 The Parties shall share the profits, losses and risks in 
proportion to their investment contributed.

 5.3. Party A, Party B and Party C shall invest in the 
following way:

     Party A: With cash capital contributions made at or during 
     the times specified in Section 5.4.

     Party B: With cash capital contributions made at or during 
     the times specified in Section 5.4.

     Party C: With cash capital contributions made at or during 
     the times specified in Section 5.4.

 5.4. The total investment shall be fully made by the 
Commercial Operation Date of the power and steam production 
facility (the "Facility") to be owned by JVC (the 
"Commercial Operation Date"), with registered capital 
contributions to be made according to the percentage 
ownership of each Party.

 Each Party shall contribute fifteen percent (15%)of the 
registered capital in their respective proportion within 
ninety (90) days after the business license is issued. Each 
Party shall guarantee the payment of the remaining eighty 
five percent (85%) of the registered capital to be 
sufficient to meet the requirements of the Joint Venture 
project progress and within two years after the 
establishment of JVC.

 5.5. The registered capital of JVC shall not be reduced 
during the joint venture period, but can be increased if any 
Party reinvest with their profits distributed.

 5.6. In case any party to this JVC contract intends to 
transfer its investment share in the JVC to a party which is 
not a party to this JVC (Outside Party), it shall require 
the prior written consent of all the existing parties 
hereto. If a Party desires to transfer its capital 
investment to a Outside Party, whether totally or partially, 
it should be agreed upon by the other Parties and approved 
by the authorities concerned, and the other Parties shall 
have the first right of refusal to purchase which right must 
be exercised (if exercised), within thirty (30) days after 
notice of such proposed transfer is received. The other 
Parties may waive its first right of refusal to purchase, 
but shall reserve the right to choose a subsidiary or 
affiliate Party as the assignee. The conditions for such 
transfer from one Party of JVC to a Outside Party shall not 
be more favorable than the conditions given to any other 
Party of JVC.

 5.7. During the preparation period of JVC project and before 
formal start of production, no Party shall transfer its 
capital investment.

 5.8. Any increase, transfer of the registered capital of JVC 
should be unanimously agreed upon by the Board of Directors 
and approved by the authorities concerned, and must be 
registered with the local industrial and commercial 
administration bureau.

 5.9. The Parties shall agree upon a project development 
budget and 	shall share all costs incurred pursuant to such 
budget proportionately (in accordance with registered 
capital contributions).

                                ARTICLE 6
                 RESPONSIBILITIES AND DUTIES OF THE PARTIES

 6.1. Party A and Party C shall, in addition to its 
contribution of capital investment, have responsibilities 
and duties to assist JVC in the handling of the following 
matters concerned:

     (i) To assist the company in handling matters such as 
     the application for approval, registration and the 
     obtaining of business licenses from relevant Chinese 
     departments;
     (ii) To assist JVC and EPC in applying for and obtaining 
     all possible tax reductions and exemptions according to 
     Chinese law;
     (iii) To assist JVC and EPC in matters concerning the 
     purchase of equipment and machinery, the customs 
     declaration of imported equipment and transportation of 
     supplies within China;
     (iv) To assist JVC in contacting and implementing the 
     basic facilities of water, electricity transportation 
     and communication, etc..
     (v) To assist JVC in the employment of local Chinese 
     staff, technicians, workers and other required 
     personnel;
     (vi) To assist foreign personnel sent by Party B to work 
     in JVC in obtaining necessary entry visas, work permits 
     and permit for travel on business within China;
     (vii) To assist in other matters entrusted by JVC.

 6.2. Party B shall, in addition to its contribution of 
capital investment, have responsibilities and duties to 
assist JVC in the handling of the following matters 
concerned:

     (i)To assist JVC and the EPC Contractor to procure, per 
     specifications and instructions of JVC, the advanced and 
     applicable machinery and equipment from the 
     international market, and provide related information in 
     that regard; 
     (ii) To assign technical personal to be responsible for 
     the check and test, installation and maintenance of the 
     machinery and equipment introduced, train technical 
     personnel and workers of JVC;
     (iii) To assist JVC in arranging for financing of the 
     Facility;
     (iv) Subject to the direction of JVC, to manage the 
     development, construction and operation of the Facility;
     (v) To assist in other matters entrusted by JVC.

                                ARTICLE 7
                            BOARD OF DIRECTORS

 7.1. The official date of obtaining the business license of 
JVC is the date of the establishment of the Board of 
Directors.
The Board of Directors shall be the highest authority of JVC 
and decide all major issues concerning JVC.

 7.2. The Board of Directors shall be composed of five (5) 
directors, one (1) of which shall be from Party A and four 
(4) from Party B, none from Party C. From within the Board 
of Directors, Party B shall appoint a chairman. There shall 
be two (2) vice chairmen to be respectively appointed by 
Party A and Party B. The directors shall hold the office for 
a period of four (4) years. The term of office may be 
renewed by the nominating Party.

 7.3. Issues which require unanimous decision of the Board of 
Directors shall include:

     (i) Amendment of the Articles of Association of JVC;
     (ii) Increase or assignment of the registered capital of 
     JVC;
     (iii) Merger of JVC with another corporation;
     (iv) Extension, termination and dissolution of the Joint 
     Venture and the liquidation and wind-up thereof;
     (v) Other major issues that the Board of Directors deems 
     it necessary to have unanimous affirmative votes.

 All issues except for the above shall be decided by majority 
vote of the directors then present at any board meeting 
(including special board meeting) at which a quorum is 
present. Unless waived by Party A's director or Party A, the 
quorum shall include one Party A's director.

 7.4. The chairman of the board is the statutory 
representative of the JVC. When the chairman cannot carry 
out his obligations for whatever reason, he can authorize a 
vice chairman to act on his behalf.

 7.5. The board meeting shall be convened at least once a 
year and shall be sponsored by the chairman. At the request 
of at least two (2) of the directors, the chairman shall 
convene a special board meeting.

                                ARTICLE 8
                     BUSINESS ADMINISTRATIVE ORGANIZATION

 8.1. JVC shall set up its business administrative 
organization which shall be responsible for daily management 
of the company.

 The business administrative organization shall have one (1) 
general manager and two (2) deputy general managers. The 
general manager shall be recommended by Party B, and Party A 
and Party B shall each recommend one (1) deputy general 
manager. General and deputy general managers shall be 
appointed by the Board of Directors, and their tenures of 
office shall be four (4) years.

 The obligation of the general manager is to carry out all 
the decisions of the Board of Directors. organize and be 
responsible for the routine business administrative work of 
JVC. The deputy general managers shall assist the general 
manager in his work. Decisions of important issues in the 
day-to-day business of JVC shall be valid only when they are 
signed by both the general manager and Party A's deputy; 
general manager. Issues requiring joint signatures shall be 
stipulated by the Board of Directors.

 8.2. The business administrative organization of JVC shall 
consist of certain departments and the manager of each 
department shall be directly responsible to the general 
manager (or as otherwise specified by the general manager or 
the Board of Directors).

 8.3. The general manager and each deputy general manager can 
be dismissed at any time through the resolution passed at 
the board meeting if they are found to practice graft or be 
seriously derelict of their duties or with the approval of 
the Party recommending such person for any reason.

                                ARTICLE 9
                          PURCHASE OF MATERIALS

 9.1. As for the procurement of materials, fuels, fittings, 
means of transport and office appliance (hereinafter 
referred to as materials) required by JVC, priority should 
be given to China under the same condition.

                                ARTICLE 10
                             PREPARATION WORK

 10.1. During the preparation and construction period of the 
Joint Venture, a preparation group should be set up directly 
under the Board of Directors, which shall consist of three 
(3) persons, one (1) from Party A and two (2) from Party B. 
A group leader shall be recommended by Party B, and a deputy 
group leader by Party A. The group leader and deputy group 
leader should be appointed by the Board of Directors.

 10.2. The preparation group shall be responsible for 
auditing of engineering design, signing of contract project 
agreements, organizing the procurement and checking of the 
related equipment, materials and other goods, working out 
the general schedule of the construction plan for the 
budget, controlling financial payment and design-making on 
the construction; responsible for the control and management 
of documents, blue prints, files. and data when the 
construction is in progress.

 10.3. The preparation group shall be responsible for the 
auditing, supervision, check and test of the project design, 
quality, equipment and materials.

 10.4. The staff organization of the preparation group and 
their salaries and expenditures shall be entered into the 
construction budget upon approval of the Board of Directors.

 10.5. The preparation group shall be canceled upon the 
approval of the Board of Directors after the construction is 
completed and the procedure of transfer is implemented.

                                ARTICLE 11
                          PERSONNEL ADMINISTRATION

 11.1. With regard to employment, dismissal, wages, labor 
insurance, welfare and reward and penalty of the workers of 
JVC, the Board of Directors should discuss and work out a 
labor contract and then implement it in accordance with the 
"Provisions of the People's Republic of China on Labor 
Management in Chinese-Foreign Equity Joint Venture" and the 
methods of its implementation. The Labor Contract, after its 
signing, should be kept in the file of the local labor 
administration department.

 11.2. Staff members of JVC have the right to establish their 
trade union and take part in its activities in accordance 
with the stipulations of the "Trade Union Act of the 
People's Republic of China". 

                                ARTICLE 12 
                         FOREIGN CURRENCY CONTROL

 12.1. Foreign currency of JVC shall be handled according to 
the "Interim Provisions of People's Republic of China on the 
Administration of Foreign Currency and related stipulations.

 12.2. JVC shall open a foreign currency account in the Bank 
of China with its business license. All legal income of JVC 
may be converted and all the foreign exchanges shall be 
deposited in the foreign currency account of its opening 
bank, and all expenses and financing payments in foreign 
currency of JVC shall be paid out of the foreign currency 
account of its opening bank.

                                ARTICLE 13
                     FINANCING, TAXING AND AUDITING

 13.1. Financial accounting of JVC shall be made in 
accordance with the rules and regulations of financial 
accounting in PRC as stipulated for joint venture 
enterprises using Chinese and foreign investment.

 13.2. The fiscal year of JVC starts from the 1st day of 
January and ends on the 31st day of December of each year. 
All the accounting certificates, documents reports and 
account books should be written both in English and Chinese.

 13.3. JVC should pay all the taxes required according to the 
related laws and stipulations of PRC.

 13.4. JVC should draw reserve funds, enterprise development 
funds and welfare and reward funds according to the 
stipulations of "The Law of the People's Republic of China 
on Chinese-Foreign Equity Joint Ventures", the ratio of 
which funds to be drawn each year should be decided by the 
Board of Directors according to the status of business of 
JVC.

 13.5. For accounting and auditing, JVC should hire 
accountants and auditors registered in PRC, and report these 
results to the Board of Directors and the General Manager. 
If Party B is willing to hire auditors of another country 
for auditing of the annual finance, Party A and Party C 
should agree, but all charges shall be paid by Party B.

 13.6. Within the first three months of the business year, 
the Debit/Credit accounts of the last business year, 
documents of profit/loss accounts and profit sharing plan 
should be initiated by the General 
Manager and submitted to the Board of Directors for review 
and approval.

                                ARTICLE 14
                         TERMS OF THE JOINT VENTURE

 14.1. The term of JVC shall be twenty three (23) years 
commencing on the date of establishment of JVC. The date of 
the acquisition of the business license for JVC shall be the 
date of its establishment. It is necessary to submit an 
application to the department in charge for the extension of 
the term of JVC twelve (l2) months prior to the expiration 
of the term of JVC provided a motion is initiated by one of 
the Parties and approved unanimously by the Board of 
Directors.

 14.2. In accordance with the laws, JVC should be liquidated 
upon the expiration of JVC or termination of the business in 
advance. The liquidated properties should be distributed 
according to the ratio of investment made by Party A, Party 
B and Party C. For purpose of liquidation distributions, all 
contract rights, land use rights and other tangible or 
intangible properties shall be valued on a fair market value 
"going concern basis". The liquidation appraisal shall be 
conducted by a public accountant registered in PRC.

                                ARTICLE 15
                                INSURANCE

 15.1 Each engineering project of JVC should be insured by 
the People's Insurance Company of China. The procedures 
shall be handled by the department in charge.

                                ARTICLE 16
                   AMENDMENT, TERMINATION AND RELEASE
                              OF THE CONTRACT

 16.1 When amendment is made to this contract and its 
appendixes, it shall not be valid unless a written agreement 
is signed by all Parties and submitted to and approved by 
the applicable governmental authorities (the "Authorities") 
concerned.
	
 16.2 With the unanimous agreement of the Board of Directors 
and approval of the Authorities concerned, JVC can be 
terminated prior to the original term or the contract be 
terminated in advance if the JVC is incapable of going on 
with the business for certain reasons.

                                ARTICLE 17
                          OBLIGATION OF THE PARTY
                          BREACHING THE CONTRACT

 17.1. If any Party fails to contribute the amount of the 
investment committed by the time stipulated in Article 5 of 
the contract, the Party breaching the contract shall pay the 
Parties observing the contract 0.3% of the total amount of 
investment overdue each three (3) months counting from the 
30th bank date overdue, allocated based on registered 
capital contribution. Should the Party breaching the 
contract fail to contribute the amount of capital it 
committed for six (6) months, apart from the total sum of 
0.6% of above-mentioned fines, the Parties observing the 
contract has the right to request the Party breaching the 
contract to fully implement the contract within a specified 
period or terminate the contract according to Article 16 of 
the contract and demand the Party breaching the contract to 
compensate for its losses.

 17.2. Obligation should go to the Party if it is that 
Party's fault that effects the implementation or complete 
implementation of the contract and its appendixes. Each 
Party shall be liable for the breach of the contract. if the 
fault is due to all Parties.

 17.3. In order to guarantee its registered capital 
contributions, Party B should provide a bank guarantee or 
guarantee from Panda Energy Corp. of U.S.A. for its 
registered capital contributions.

                                ARTICLE 18
                              FORCE MAJEURE

 18.1. As the consequence of Force Majeure, such as war, 
earthquakes, typhoons, floods, fires or other natural 
calamities, which cannot be predicated, or the happening or 
consequence of which cannot be prevented or avoided (such as 
prolonged strikes), and directly affects the execution of 
the contract, or execution of the contract according to the 
terms stipulated in the contract, the Party that encounters 
the Force Majeure should notify the other Parties by fax or 
other most immediate means available of the incident. Valid 
documents to certify the detailed happenings of the 
accident, and valid documents to certify the reasons of its 
inability to fulfill or completely fulfill, or the necessity 
to postpone the fulfillment of the contract, should be 
submitted to the other Parties within thirty (30) days of 
the accident, and should be certified by the notarization 
department of the region where the accident took place.  
Disputes arising from cases of Force Majeure shall be 
resolved through negotiations between the Parties as to 
whether to terminate the contact or partially release the 
obligations of the affected Party, or postpone the 
fulfillment of the contract according to the effect of the 
accident on the fulfillment of the contract. If the matter 
cannot be resolved within forty-five (45) days through 
negotiation, at the request of a Party, it shall be settled 
through arbitration.

                                ARTICLE 19
                              LAWS APPLICABLE

 19.1. The signing, validity, explanation and implementation 
of this contract should abide by the laws of the People's 
Republic of China.

                                ARTICLE 2O
                               ARBITRATION

 20.1. Should any dispute arise from the implementation of or 
relating to the contact, the Parties shall resolve them 
through friendly negotiations. If the discrepancies cannot 
be solved by negotiations, they should be submitted to the 
Arbitration Committee of China Council for the Promotion of 
International Trade for solution, whose decision shall be 
final and legally binding on the Parties. The arbitration 
shall be conducted in both Chinese and English with both 
languages having equal weight.

 20.2. During the process of arbitration, the contract should 
be executed with no interruption, except for those parts 
relating to discrepancies under arbitration.

                               ARTICLE 21
                         VALIDITY OF THE CONTRACT

 21.1 All the articles of the contact including appendixes 
(Articles of Association of JVC and list of equipment to be 
imported) are indispensable parts of this contract.

 21.2 The contract including its appendixes shall be valid 
only when it has been approved by the Ministry of Foreign 
Trade and Economic Cooperation or its entrusted inspection 
departments.

 21.3. Any communication relating to the rights and 
obligations of the Parties should be made in written form, 
except notices, telegrams and faxes. The addresses stated in 
Article 2 of the contract are statutory addresses for 
correspondence between the Parties. Any change in the 
statutory address should be notified to the other Parties 
thirty (30) days in advance.

                               ARTICLE 22
                           LANGUAGE OF THE TEXT

 22.1. This contract is written both in English and Chinese. 
The contract in both languages is of equal validity.

 This contract for Tangshan Cayman Heat and Power Co., Ltd. 
is signed by the authorized representatives of the Parties 
in Beijing China, as follows:

Party A: 
Luannan County            
Heat & Power Plant


Zhou Dingpeng             
Authorized by and on      
behalf of Party A

Party B:
Pan-Western Energy Corp., LLC 


Ralph T. Killian 
Senior Vice President 

Party C:
Tangshan Luanhua (Group) Co.


Zhou Dingpeng Authorized by 
and on behalf of Party C


Witnessed by: China National 
Machinery Import & Export Corp.


Yang Shengli
Deputy General Manager of CMC Enterprises Dept.


Dated on May 11, 1996






                                 AMENDMENT
                                    TO
                           JOINT VENTURE CONTRACT
                                    FOR
                    TANGSHAN CAYMAN HEAT & POWER CO., LTD.

This amendment is made and entered into on July 19, 1996 by 
and among Party A Luannan County Heat & Power Plant of 
Hebei Province, China through its duly authorized agent, 
Party B Pan-Western Energy Corp., LLC. of British Cayman 
Islands through its duly authorized agent, and Party C 
Tangshan Luanhua Co. (Group) of Hebei Province, China 
through its duly authorized agent, all of which JV Parties 
to Tangshan Cayman Heat & Power Co., Ltd.

 WHEREAS, adjustments are required for amounts of capital 
contributions, their respective proportion to registered 
capital and means of such contributions by the Parties to 
Tangshan Cayman Heat & Power Co., Ltd.;

 NOW THEREFORE, through consultation, the Parties have 
agreed to the following amendment to the Joint Venture 
Contract for Tangshan Cayman Heat & Power Co., Ltd. 
executed by and between the Parties on May 11, 1996:

l. Delete the original Article 5.2 in its entirety, to be 
replaced by a new Article 5.2, which stipulates as 
follows:

     "5.2 The total investment of the JVC shall be 
     US$29,440,000, and the registered capital of the Company 
     shall be US$11,776,000. The contribution made by Party A 
     shall be US$71l,508.3, accounting for 6.04% of the 
     registered capital; the contribution made by Party B shall 
     be US$10,352,983.4, accounting for 87.92% of the 
     registered capital; the contribution made by Party C shall 
     be US$711,508.3, counting for 6.04% of the registered 
     capital.

     The rest of the total investment exceeding the registered 
     capital shall be made up by a shareholder loan provided by 
     Party B to the JVC. JVC shall be responsible for the 
     payment of debt obligations, interest and financing costs 
     on such shareholder loan.

     The Parties shall share the profits, losses and risks in 
     proportion to their investment contributed."

2. Delete the original Article 5.3 in its entirety, to be 
replaced by a new Article 5.3, which stipulates as 
follows:

    "5.3 Party A, Party B and Party C shall each invest in the 
    following way:

    Party A: With capital contribution in kind by water wells 
    and systems at the value of US$180,723 and the rest with 
    cash capital contributions made at or during the times 
    specified in Section 5.4;

    Party B: With cash capital contributions made at or during 
    the times specified in Section 5.4."

    Party C: With capital contribution in kind by water wells 
    and systems at the value of US$180,723 and the rest with 
    cash capital contributions made at or during the times 
    specified in Section 5.4;

3. The above-cited new Article 5.2 and Article 5.3 shall 
take effect from the date upon which the amendment is 
approved by the original examination and approval 
authority that approved the above JV Contract. This 
amendment is made in both English and Chinese, both of 
which shall be equally authentic.

IN WITNESS WHEREOF, Parties, intending to be legally 
bound, have caused their respective authorized agents 
execute this amendment as of the date and year set forth 
hereinabove.

Party A: Luannan County Heat & 
Power Plant

Hebei Province, China

By: ________________
Position: 

Party B: Pan-Western Energy Corp., LLC.

British Cayman Islands

By: _____________
Position:

Party C: Tangshan Luanhua Co. (Group)

Hebei Province, China

By: ________________
Position:






                                AMENDMENT
                                   TO
                         JOINT VENTURE CONTRACT
                                   FOR
                  TANGSHAN CAYMAN HEAT & POWER CO., LTD.

This amendment is made and entered into this 18th November, 1996 
by and among Party A Luannan County Heat & Power Plant of Hebei 
Province, China through its duly authorized agent, Party B Pan-
Western Energy Corp., LLC. of British Cayman Islands through its 
duly authorized agent, and Party C Tangshan Luanhua Co. (Group) 
of Hebei Province, China through its duly authorized agent, all 
of which JV Parties to Tangshan Cayman Heat & Power Co., Ltd.

WHEREAS, certain amendments are required for capital 
contributions, responsibilities and duties of the Parties 
concerning land use right as well as procedures for extension of 
term of joint venture for Tangshan Cayman Heat & Power Co., Ltd.;

NOW THEREFORE, through consultation, the Parties have agreed to 
the following amendment to the Joint Venture Contract for 
Tangshan Cayman Heat & Power Co., Ltd. executed by and between 
the Parties on May 11, 1996:

1. Delete the original Article 5.2 in its entirety, to be 
replaced by a new Article 5.2, which stipulates as follows:

     "5.2 The total investment of the JVC shall be US$29,440,000, 
     and the registered capital of the Company shall be US$11,778,000. 
     The contribution made by Party A shall be US$71l,391.20, 
     accounting for 6.04% of the registered capital; the contribution 
     made by Party B shall be US$10,355,217, accounting for 87.92% of 
     the registered capital; the contribution made by Party C shall be 
     US $711,391.20, counting for 6.04% of the registered capital.

     The rest of the total investment exceeding the registered capital 
     shall be made up by a shareholder loan provided by Party B to the 
     JVC. JVC shall be responsible for the payment of debt 
     obligations, interest and financing costs on such shareholder 
     loan.

     The Parties shall share the profits, losses and risks in 
     proportion to their investment contributed."

2. Delete the original Article 5.3 in its entirety, to be 
replaced by a new Article 5.3, which stipulates as follows:

     "5.3 Party A, Party B and Party C shall each invest in the 
     following way:

     Party A:	With cash capital contributions made at or during the 
     times specified in Section 5.4;

     Party B: With cash capital contributions made at or during the 
     times specified in Section 5.4."

     Party C: With cash capital contributions made at or during the 
     times specified in Section 5.4."

3. Add to Article 6.1 new sub-section (viii), which stipulates as 
follows:

     "(viii) for an initial 23 years of the JVC, to obtain in 
     their own name granted land use right for the land to be 
     used by JVC and make such granted land use right available 
     to JVC via transfer, lease or other appropriate means."

4. Delete the original Article 14.1 in its entirety, to be 
replaced with a new Article 14.1, which stipulates as follows:

     "14.1  The term of JVC shall be for an initial period of 
     twenty-three (23) years commencing on the date of 
     establishment of JVC. The date of the acquisition of the 
     business license for JVC shall be the date of its 
     establishment.  If Party B should notify Party A and Party C 
     of its intention to continue its participation in the JVC 
     beyond this initial 23 year term, then Party A and Party C 
     shall submit an application duly executed by authorized 
     representatives of the Parties to the department in charge 
     for an extension of the term of the JVC for the lesser 
     amount of time, as requested by Party B, or the maximum 
     period permitted by applicable laws and regulations twenty-
     four (24) months prior to the expiration of the term of the 
     JVC."

5. Add new Article 14.3, which stipulates as follows:

     "14.3  Upon expiration of the initial twenty-three (23) year term 
     of JVC, if no extension is made of such term of the JVC, then the 
     assets of the JVC (other than land use right) shall be valued as 
     per their remaining value at that time and distributed in 
     accordance with the investment share of the Parties at 
     liquidation, regardless whether such land use right will expire 
     or not.  And such assets shall not be under-valued due to any 
     such expiration of land use right."

The above-cited new Article 5.2, Article 5.3, Article 6.1 (viii), 
Article 14.1 and Article 14.3 shall take effect from the date 
upon which the amendment is approved by the original examination 
and approval authority that approved the above JV Contract. This 
amendment is made in both English and Chinese, both of which 
shall be equally authentic.

IN WITNESS WHEREOF, Parties, intending to be legally bound, have 
caused their respective authorized agents execute this amendment 
as of the date and year set forth hereinabove.

Party A:	
Luannan County Heat & Power Plant	

Hebei Province, China			

By: ____________
Position:

Party B:
Pan-Western Energy Corp., LL.		

British Cayman Islands			

By: ____________
Position: Sr. VP 

Party C:	
Tangshan Luanhua Co. (Group)		

Hebei Province, China			

By: ____________
Position:


     

EXHIBIT 10.81

                     JOINT VENTURE CONTRACT
                               FOR
                TANGSHAN PAN-SINO HEAT CO., LTD.


                        TABLE OF CONTENTS
ARTICLE 1  General Principle
ARTICLE 2  Two Parties of  the  Joint Venture
ARTICLE 3  Name  and  Address  of  the   Joint   Venture Company
ARTICLE 4  Purpose and Business Scope of the Joint  Venture Company
ARTICLE 5  Total Investment and Registered Capital
ARTICLE 6  Responsibilities and Duties of the Parties
ARTICLE 7  Board of Directors
ARTICLE 8  Business Administrative Organization
ARTICLE 9  Purchase of Materials
ARTICLE 10 Preparation Work
ARTICLE 11 Personnel Administration
ARTICLE 12 Foreign Currency Control
ARTICLE 13 Financing, Taxing and Auditing
ARTICLE 14 Terms of the Joint Venture
ARTICLE 15 Insurance
ARTICLE 16 Amendment, Termination and Release of the Contract
ARTICLE 17 Obligation of the Party Breaching the Contact
ARTICLE 18 Force Majeure
ARTICLE 19 Laws Applicable
ARTICLE 20 Arbitration
ARTICLE 21 Validity of the Contract
ARTICLE 22 Language of the Text

                            ARTICLE 1
                        GENERAL PRINCIPLE

1.1.  In  accordance with the stipulations of  "The  Law  of  the
People's  Republic  of  China  on  Chinese-Foreign  Equity  Joint
Ventures" and other related laws and rules, and on the  basis  of
equality  and  mutual  benefit, Luannan County  Heat  Company  of
Tangshan  City,  Hebei Province, the People's Republic  of  China
(PRC),  and Pan-Western Energy Corp., LLC (a subsidiary of  Panda
Energy  Corp. in Dallas, Texas, U.S.A) of Cayman Islands, British
West Indies, both agree to establish a Joint Venture Company with
joint investment and hereby sign this contract.

                            ARTICLE 2
                  PARTIES OF THE JOINT VENTURE

2.1.  Luannan  County Heat Company (hereinafter  referred  to  as
Party  A)  is a registered company in PRC, its statutory  address
being  Benchengzhong Street Luannan County, Hebei  Province,  PRC
and statutory representative being Rong Taicheng, General Manager
of Party A with Chinese nationality. Pan-Western Energy Corp., LLC
(hereinafter referred  to as Party  B) is a registered company in
Cayman Islands, British West Indies with its statutory address being
Maples and Calder, Ugland House, South  Church  Street, P.O. Box
309, George Town,  Grand  Cayman, Cayman Islands, British West
Indies and statutory representative Robert  W. Carter, Chairman and
President of Party B, with U.S.A. nationality.

                            ARTICLE 3
                        NAME AND ADDRESS
                  OF THE JOINT VENTURE COMPANY

3.1. Full Chinese name for the Joint Venture Company shall be:
[text written in Chinese]

3.2.  Full  English name for the Joint Venture Company shall  be:
TANGSHAN  PAN-SINO  HEAT CO., LTD. (hereinafter  referred  to  as
JVC).

3.3.  The  registered  address of JVC shall be  at  Benchengzhong
Street, Luannan County, Tangshan City, Hebei Province, PRC.
                                
                          ARTICLE 4
                   PURPOSE AND BUSINESS SCOPE
                  OF THE JOINT VENTURE COMPANY

4.1.  The  company  shall be based and run on  sound  and  lawful
business principles and principles of equality and mutual benefit
with  the  aim of selling its products and services at  a  profit
acceptable to the company.

4.2. The company shall distribute and sell hot water and steam to
the domestic Chinese industrial and commercial market through the
construction, management and operation of a local steam  and  hot
water network.

4.3.   The  total  supply  capacity  of  the  company  shall   be
approximately:

     (i)  Steam supply of 184,200 million kcal. per year and  hot
     water sales equivalent of 112,000 million kcal. per year.
     (ii) The supply capacity may be changed from time to time by
     agreement of the Parties.

                            ARTICLE 5
             TOTAL INVESTMENT AND REGISTERED CAPITAL

5.1.  JVC shall be a limited liability company. The liability  of
any  Party  to  the company shall be limited to their  amount  of
capital investment.

5.2. The total investment of the company shall be US S29,715,000,
and   the  registered  capital  of  the  company  shall   be   US
S11,886,000.  The  contribution made  by  Party  A  shall  be  US
$2,377,200,  accounting  for 20% of the registered  capital;  the
contribution  made by Party B shall be US $9,508,800,  accounting
for 80% of the registered capital.
The rest of the total investment exceeding the registered capital
shall  be  settled by international financing and  JVC  shall  be
responsible  for the payment of debt obligations,  interests  and
financing costs.

The Parties shall share the profits, losses and risks in
proportion to their investment contributed.

5.3. Party A and Party B shall invest in the following way:

Party A: With cash capital contributions made at or during the
      times specified in Section 5.4.
Party B: With cash capital contributions made at or during the
times specified in Section 5.4.

5.4.  The  total investment shall be fully made by the Commercial
Operation  Date of the power and steam production facility,  (the
"Facility") to be owned by JVC (the "Commercial Operation  Date),
with registered capital contributions to be made according to the
percentage ownership of each Party.

Each  Party  shall  contribute  fifteen  percent  (15%)  of   the
registered  capital in their respective proportion within  ninety
(90)  days after the business license is issued. Each Party shall
guarantee the payment of the remaining eighty five percent  (85%)
of   the  registered  capital  to  be  sufficient  to  meet   the
requirements of the Joint Venture project progress and within two
years after the establishment of JVC.

5.5.  The  registered capital of JVC shall not be reduced  during
the  joint  venture  period, but can be increased  if  any  Party
reinvest with their profits distributed.

5.6   In case any party to this JVC contract intends to transfer
its  investment share in the JVC to a party which is not a  party
to  this  JVC(Outside Party), it shall require the prior  written
consent of all the existing parties hereto. If a Party desires to
transfer  its  capital  investment to an Outside  Party,  whether
totally  or  partially, it should be agreed  upon  by  the  other
Parties and approved by the authorities concerned, and the  other
Parties  shall have the first right of refusal to purchase  which
right  must be exercised (if exercised), within thirty (30)  days
after  notice of such proposed transfer is received.   The  other
Parties  may  waive its first right of refusal to  purchase,  but
shall reserve the right to choose a subsidiary or affiliate Party
as  the assignee. The conditions for such transfer from one Party
of  JVC to an Outside Party shall not be more favorable than  the
conditions given to any other Party of JVC.
              
5.7.  During  the preparation period of JVC project  and  before
formal  start of production, no Party shall transfer its capital
investment.

5.8.  Any  increase, transfer of the registered capital  of  JVC
should be unanimously agreed upon by the Board of Directors  and
approved  by  the authorities concerned, and must be  registered
with the local industrial and commercia1 administration bureau.

5.9.  The Parties shall agree upon a project development  budget
and  shall  share  all costs incurred pursuant  to  such  budget
proportionately   (in   accordance   with   registered   capital
contributions).

                            ARTICLE 6
           RESPONSIBILITIES AND DUTIES OF THE PARTIES

6.1.  Party  A shall, in addition to its contribution of  capital
investment, has responsibilities and duties to assist JVC in  the
handling, of the following matters concerned:

     (i)  To assist the company in handling matters such as  the
     application for approval, registration and the obtaining of
     business licenses from relevant Chinese departments;
     (ii)  To  assist JVC and EPC in applying for and  obtaining
     all  possible  tax reductions and exemptions  according  to
     Chinese law;
     (iii)  To  assist  JVC  and EPC in matters  concerning  the
     purchase   of   equipment   and  machinery,   the   customs
     declaration  of  imported equipment and  transportation  of
     supplies within China;
     (iv) To assist JVC in contacting and implementing the basic
     facilities   of  water,  electricity,  transportation   and
     communication, etc.
     (v) To assist JVC in the employment of local Chinese staff,
     technicians, workers and other required personnel;
     (vi) To assist foreign personnel sent by Party B to work in
     JVC  obtaining  necessary  entry visas,  work  permits  and
     permit for travel on business with China;
     (vii) To assist in other matters entrusted by JVC.

6.2.  Party B shall, in addition to its contribution of capital
investment, have responsibilities and duties to assist  JVC  in
the handling of the following matters concerned:
     
     (i)  To  assist JVC and the EPC Contractor to procure,  per
     specifications  and instructions of JVC, the  advanced  and
     applicable  machinery and equipment from the  international
     market, and provide related information in that regard;
     (ii) To assist technical personal to be responsible for the
     check  and  test,  installation  and  maintenance  of   the
     machinery   and   equipment  introduced,  train   technical
     personnel and workers of JVC;
     (iii)  To  assist  JVC in arranging for  financing  of  the
     Facility,
     (iv)  Subject  to  the  direction of  JVC,  to  manage  the
     development, construction and operation of the Facility;
     (v) To assist in other matters entrusted by JVC.

                            ARTICLE 7
                       BOARD OF DIRECTORS

7.1.  The official date of obtaining the business license of  JVC
is  the date of the establishment of the Board of Directors.  The
Board  of  Directors shall be the highest authority  of  JVC  and
decide all major issues concerning JVC.

7.2.   The   Board   of   Directors   shall   be   composed    of
five(5)directors, one (1) of which shall be from Party A and four
(4)  from  Party B. From within the Board of Directors,  Party  B
shall appoint a chairman. There shall be two (2) vice chairmen to
be  respectively appointed by Party A and Party B. The  directors
shall hold the office for a period of four (4) years. The term of
office may be renewed by the nominating Party.

7.3.  Issues  which require unanimous decision of  the  Board  of
Directors shall include:
     
     (i)  Amendment of the Articles of Association of JVC;
     (ii) Increase or assignment of the registered capital
     of JVC;
     (iii)Merger   of   JVC  with  another   corporation;
     (iv) Extension, termination and dissolution of the Joint Venture
     and the liquidation and wind-up thereof;
     (v) Other major issues that the Board of Directors deems it
     necessary to have unanimous affirmative votes.

All  issues  except for the above shall be decided  by  majority
vote  of  the  directors  then  present  at  any  board  meeting
(including special board meeting) at which a quorum is  present.
Unless waived by Party A's director or Party A, the quorum shall
include one Party A's director.

7.4.  The  chairman of the board is the statutory representative
of  the  JVC. When the chairman cannot carry out his obligations
for whatever reason, he can authorize a vice chairman to act  on
his behalf.

7.5   The board meeting sha11 be convened at least once a  year
and  shall  be sponsored by the chairman. At the request  of  at
least  two  (2) of the directors, the chairman shall  convene  a
special board meeting.

                             ARTICLE 8
                BUSINESS ADMINISTRATIVE ORGANIZATION

8.1. JVC shall set up its business administrative organization
which shall be responsible for daily management of the company.

The  business  administrative organization shall  have  one  (1)
general  manager  and  two  (2) deputy  general  managers.   The
general manager shall be recommended by Party B, and Party A and
Party  B  shall  each recommend one (1) deputy general  manager.
General  and deputy general managers shall be appointed  by  the
Board  of Directors, and their tenures of office shall  be  four
(4) years.

The  obligation of the general manager is to carry  out  all  the
decisions  of the Board of Directors, organize and be responsible
for  the routine business administrative work of JVC. The  deputy
general  managers shall assist the general manager in  his  work.
Decisions of important issues in the day-to-day business  of  JVC
shall  be  valid  only when they are signed by both  the  general
manager  and  Party A's deputy general manager. Issues  requiring
joint signatures shall be stipulated by the Board of Directors.

8.2.  The  business  administrative organization  of  JVC  shall
consist   of  certain  departments  and  the  manager  of   each
department shall be directly responsible to the general  manager
(or  as otherwise specified by the general manager or the  Board
of Directors).

8.3. The general manager and each deputy general manager can  be
dismissed at any tune through the resolution passed at the board
meeting  if  they  are found to practice graft or  be  seriously
derelict  of  their  duties or with the approval  of  the  Party
recommending such person for any reason.

                         ARTICLE 9
                   PURCHASE OF MATERIALS

9.1. As for the procurement of materials, fuels, fittings, means
of transport and office appliance (hereinafter referred to as
materials) required by JVC, priority should be given to China
under the same condition.

                           ARTICLE 10
                        PREPARATION WORK

10.1.  During  the preparation and construction  period  of  the
Joint  Venture,  a preparation group should be set  up  directly
under  the Board of Directors, which shall consist of three  (3)
persons, one (1) from Party A and two (2) from Party B. A  group
leader  shall  be  recommended by Party B, and  a  deputy  group
leader  by  Party  A. The group leader and deputy  group  leader
should be appointed by the Board of Directors.

10.2. The preparation group shall be responsible for auditing of
engineering  design,  signing  of contract  project  agreements,
organizing   the  procurement  and  checking  of   the   related
equipment,  materials and other goods, working out  the  general
schedule  of  the construction plan for the budget,  controlling
financial   payment  and  design-making  on  the   construction;
responsible  for  the control and management of documents,  blue
prints, files and data when the construction is in progress.

10.3.  The  preparation  group  shall  be  responsible  for   the
auditing,  supervision,  check and test of  the  project  design,
quality, equipment and materials,

10.4.  The staff organization of the preparation group and  their
salaries  and expenditures shall be entered into the construction
budget upon approval of the Board of Directors.

10.5.  The preparation group shall be canceled upon the  approval
of the Board of Directors after the construction is completed and
the procedure of transfer is implemented.

                         ARTICLE 11
                   PERSONNEL ADMINISTRATION

11.1.   With  regard  to  employment,  dismissal,  wages,   labor
insurance, welfare and reward and penalty of the workers of  JVC,
the  Board  of  Directors should discuss and  work  out  a  labor
contract and then implement it in accordance with the "Provisions
of the People's Republic of China on Labor Management in Chinese-
Foreign   Equity   Joint  Venture"  and  the   methods   of   its
implementation. The Labor Contract, after its signing, should  be
kept in the file of the local administration department.

11.2.  Staff  members of JVC have the right  to  establish  their
trade  union  and take part in its activities in accordance  with
the stipulations of the "Trade Union Act of the People's Republic
of China".
                           ARTICLE 12
                    FOREIGN CURRENCY CONTROL

12.1. Foreign currency of JVC shall be handled according to  the
"Interim  Provisions  of  People's  Republic  of  China  on  the
Administration of Foreign Currency" and related stipulations.

12.2.  JVC shall open a foreign currency account in the Bank  of
China with its business license. All legal income of JVC may  be
converted  and all the foreign exchanges shall be  deposited  in
the  foreign  currency  account of its  opening  bank,  and  all
expenses and financing payments in foreign currency of JVC shall
be paid out of the foreign currency account of its opening bank.

                       ARTICLE 13
              FINANCING, TAXING AND AUDITING

13.1. Financial accounting of JVC shall be made in accordance
with the rules and regulations of financial accounting in PRC as
stipulated for joint venture enterprises using Chinese and
foreign investment.

13.2.  The fiscal year of JVC starts from the 1st day of January
and  ends  on  the 31st day of December of each  year.  All  the
accounting  certificates, documents, reports and  account  books
should be written both in English end Chinese.

13.3.  JVC  should pay all the taxes required according  to  the
related laws and stipulations of PRC.
13.4. JVC should draw reserve funds, enterprise development funds
and  welfare  and  reward funds according to the stipulations  of
"The  Law  of  the  People's Republic of China on Chinese-Foreign
Equity Joint Ventures", the ratio of which funds to be drawn each
year should be decided by the Board of Directors according to the
status of business of JVC.

13.5.  For  accounting and auditing, JVC should hire  accountants
and  auditors registered in PRC, and report these results to  the
Board of Directors and the General Manager. If Party B is willing
to  hire  auditors of another country for auditing of the  annual
fee, Party A should agree, but all charges shall be paid by Party
B.

13.6.  Within  the first three months of the business  year,  the
Debit/Credit  accounts of the last business  year,  documents  of
profit/loss accounts and profit sharing plan should be  initiated
by  the  General Manager and submitted to the Board of  Directors
for review and approval.

                           ARTICLE 14
                   TERMS OF THE JOINT VENTURE

14.1. The term of JVC shall be twenty-three(23) years commencing
on the date of establishment of JVC. The date of the acquisition
of  the  business  license for JVC shall  be  the  date  of  its
establishment. It is necessary to submit an application  to  the
department  in  charge for extension of the term of  JVC  twelve
(12)  months prior to the expiration of the term of JVC provided
a  motion  is  initiated  by  one of the  Parties  and  approved
unanimously by the Board of Directors;

14.2  In accordance with the laws, JVC should be liquidated upon
the expiration of JVC or termination of the business in advance.
The liquidated properties should be distributed according to the
ratio of investment made by Party A and Party B. For purpose  of
liquidation distributions, all contact rights, land  use  rights
and other tangible or intangible properties shall be valued on a
fair   market  value  "going  concern  basis".  The  liquidation
appraisal  shall be conducted by a public accountant  registered
in PRC.
                           ARTICLE 15
                           INSURANCE

15.1.  Each engineering project of JVC should be insured by  the
People's  Insurance  Company of China. The procedures  shall  be
handled by the department in charge.

                           ARTICLE 16
               AMENDMENT, TERMINATION AND RELEASE
                         OF THE CONTRACT

16.1.   When  amendment  is  made  to  this  contract  and   its
appendixes, it shall not be valid unless a written agreement  is
signed  by  all  Parties and submitted to and  approved  by  the
applicable    governmental   authorities   (the   "Authorities")
concerned.

16.2. With the unanimous agreement of the Board of Directors and
approval  of  the Authorities concerned, JVC can  be  terminated
prior  to  the  original term or the contract be  terminated  in
advance  if  the JVC is incapable of going on with the  business
for certain reasons.

                           ARTICLE 17
                     OBLIGATION OF THE PARTY
                     BREACHING THE CONTRACT

17.1.  If  any  Party  fails to contribute  the  amount  of  the
investment committed by the time stipulated in Article 5 of  the
contract, the Party breaching the contract shall pay the Parties
observing  the  contract 0.3% of the total amount of  investment
overdue  each three (3) months counting from the 30th bank  date
overdue,  allocated  based on registered  capital  contribution.
Should  the Party breaching the contract fail to contribute  the
amount  of  capital it committed for six (6) months, apart  from
the  total  sum  of 0.6% of above-mentioned fines,  the  Parties
observing  the  contract  has the right  to  request  the  Party
breaching the contract to fully implement the contract within  a
specified period or terminate the contract according to  Article
16  of  the contract and demand the Party breaching the contract
to compensate for its losses.

17.2.  Obligation should go to the Party if it is  that  Party's
fault that effects the implementation or complete implementation
of  the  contract and it appendixes. Each Party shall be  liable
for  the  breach of the contract, if the fault  is  due  to  all
Parties.

17.3.   In   order   to   guarantee   its   registered   capital
contributions,  Party  B  should provide  a  bank  guarantee  or
guarantee  from Panda Energy Corp. of U.S.A. for its  registered
capital contributions.

                        ARTICLE 18
                      FORCE MAJEURE

18.1.  As  the  consequence  of  Force  Majeure,  such  as   war,
earthquakes, typhoons, floods, fires or other natural calamities,
which  cannot  be predicated, or the happening or consequence  of
which cannot be prevented or avoided (such as prolonged strikes),
and  directly affects the execution of the contract, or execution
of   the  contract  according  to the  terms  stipulated  in  the
contract,  the  Party  that encounters the Force  Majeure  should
notify  the  other Parties by fax or other most  immediate  means
available  of  the  incident.  Valid  documents  to  certify  the
detailed  happenings  of  the accident, and  valid  documents  to
certify   the  reasons of its inability to fulfill or  completely
fulfill,  or  the  necessity to postpone the fulfillment  of  the
contract  should be submitted to the other Parties within  thirty
(30)  days  of  the  accident, and should  be  certified  by  the
notarization  department  of be region where  the  accident  took
place.  Disputes  arising from cases of Force  Majeure  shall  be
resolved  through negotiations between the Parties as to  whether
to terminate the contract or partially release the obligations of
the  affected Party, or postpone the fulfillment of the  contract
according to the effect of the accident on the fulfillment of the
contract. If the matter cannot be resolved within forty-five (45)
days through negotiation, at the request of a Party, it shall  be
settled through arbitration.

                          ARTICLE 19
                        LAWS APPLICABLE

19.1.  The signing, validity, explanation and implementation  of
this  contract should abide by the laws of the People's Republic
of China.

                           ARTICLE 20
                           ARBITRATION

20.1.  Should  any dispute arise from the implementation  of  or
relating to the contract, the Parties shall resolve them through
friendly negotiations. If the discrepancies cannot be solved  by
negotiations,  they  should  be  submitted  to  the  Arbitration
Committee  of  China Council for the Promotion of  International
Trade  for  solution, whose decision shall be final and  legally
binding  on the Parties.  The arbitration shall be conducted  in
both  Chinese  and  English  with both  languages  having  equal
weight.

20.2. During the process of arbitration, the contract should  be
executed  with no interruption, except for those parts  relating
to discrepancies under arbitration.

                          ARTICLE 21
                   VALIDITY OF THE CONTRACT
                                
21.1.  All  the  articles of the contract  including  appendixes
(Articles  of  Association of JVC and list of  equipment  to  be
imported) are indispensable parts of this contract.

21.2. The contract including its appendixes shall be valid  only
when  it has been approved by the Ministry of Foreign Trade  and
Economic Cooperation or its entrusted inspection department.

21.3.  Any  communication relating to the rights and obligations
of  the  Parties should be made in written form, except notices,
telegrams and faxes. The addresses stated in Article  2  of  the
contract are statutory addresses for correspondence between  the
Parties.  Any change in the statutory address should be notified
to the other Parties thirty (30) days in advance.

                        ARTICLE 22
                   LANGUAGE 0F THE TEXT

22.1  This contract is written both in English and Chinese.  The
contract in both languages is of equal validity.

This contract for Tangshan Pan-Sino Heat Co., Ltd. is signed  by
the  authorized representatives of the Parties in Beijing China,
as follows:

Party A:                                     Party B:
Luannan County                               Pan-Western
Heat Company                                 Energy Corp.,LLC


Zhao Xiuchen                                 Darol S. Lindloff
Authorized by and on                         Senior Vice President
behalf of Party A

Witnessed by:
China National Machinery
Import & Export Corp.Yang Shengli
Deputy General Manager of
CMC Enterprises Dept

                      Dated on May 28, 1996




                            AMENDMENT
                               TO
                     JOINT VENTURE CONTRACT
                               FOR
                TANGSHAN PAN-SINO HEAT CO., LTD.

This amendment is made and entered into only on July 19, 1996  by
and  between  Party  A  Luannan  County  Heat  Company  of  Hebei
Province, China through its duly authorized agent and Party B Pan-
Western Energy Corp., LLC. of British Cayman Islands through  its
duly  authorized agent, both of which JV Parties to Tangshan Pan-
Sino Heat Co., Ltd.

WHEREAS,  adjustments  are  required  for  amounts  of  capital
contributions,  their  respective  proportion   to   registered
capital  and  means  of such contributions by  the  Parties  to
Tangshan Pan-Sino Heat Co., Ltd.;

NOW THEREFORE, through consultation, the Parties have agreed to
the  following  amendment  to the Joint  Venture  Contract  for
Tangshan  Pan-Sino Heat Co., Ltd. executed by and  between  the
Parties on May 28, 1996:

1.  Delete  the  original Article 5.2 in its  entirety,  to  be
replaced by a new Article 5.2, which stipulates as follows:

"5.2  The  total  investment of the JVC shall be US$29,715,000,
and   the   registered  capital  of  the   Company   shall   be
US$11,886,000.  The  contribution made  by  Party  A  shall  be
US$l,436,309.2,  accounting  for  12.08%  of   the   registered
capital;   the   contribution  made  by  Party   B   shall   be
US$10,449,690.8,  accounting  for  87.92%  of  the   registered
capital.

The  rest  of  the  total investment exceeding  the  registered
capital  shall  be  made up by a shareholder loan  provided  by
Party B to the JVC. JVC shall be responsible for the payment of
debt   obligations,  interest  and  financing  costs  on   such
shareholder loan.

The  Parties  shall  share the profits,  losses  and  risks  in
proportion to their investment contributed."

2.  Delete  the  original Article 5.3 in its  entirety,  to  be
replaced by a new Article 5.3, which stipulates as follows:

"5.3  Party  A  and Party B shall each invest in the  following
way:

Party A: With cash capital contributions made at or during  the
times specified in Section 5.4;

Party  B: With cash capital contributions made at or during  the
times specified in Section 5.4.

3.  The  above-cited new Article 5.2 and Article 5.3 shall  take
effect from the date upon which the amendment is approved by the
original  examination and approval authority that  approved  the
above  JV  Contract. This amendment is made in both English  and
Chinese, both of which shall be equally authentic.

IN  WITNESS WHEREOF, the Parties, intending to be legally bound,
have  caused  their  respective authorized agents  execute  this
amendment as of the date and year set forth hereinabove.

Party A:
Luannan County Heat Company
Hebei Province China

By: ____________
Position:


Party B:
Pan-Western Energy Corp., LLC.
British Cayman Islands

By: ____________
Position:




                            AMENDMENT
                               TO
                     JOINT VENTURE CONTRACT
                               FOR
                TANGSHAN PAN-SINO HEAT CO., LTD.

This  amendment is made and entered into this 18th November, 1996
by  and  between  Party A Luannan County Heat  Company  of  Hebei
Province, China through its duly authorized agent and Party B Pan-
Western Energy Corp., LLC. of British Cayman Islands through  its
duly  authorized agent, both of which JV Parties to Tangshan Pan-
Sino Heat Co., Ltd.

WHEREAS,   certain   amendments   are   required   for    capital
contributions,  responsibilities  and  duties  of   the   Parties
concerning land use right as well as procedures for extension  of
term of joint venture for Tangshan Pan-Sino Heat Co., Ltd.;

NOW  THEREFORE, through consultation, the Parties have agreed  to
the  following  amendment  to  the  Joint  Venture  Contract  for
Tangshan  Pan-Sino  Heat Co., Ltd. executed by  and  between  the
Parties on May 28, 1996:

      1.  Delete the original Article 5.2 in its entirety, to  be
replaced by a new Article 5.2, which stipulates as follows:

      "5.2 The total investment of the JVC shall be
      US$29,715,000,  and  the  registered  capital  of  the
      Company shall be US$1l,886,000. The contribution  made
      by  Party  A  shall be US$1,436,309.2, accounting  for
      12.08%  of  the  registered capital; the  contribution
      made  by  Party B shall be US$10,449,690.8, accounting
      for 87.92% of the registered capital.

	The rest of the total investment exceeding the registered capital
	shall be made up by a shareholder loan provided by Party B to the
	JVC.   JVC  shall  be  responsible  for  the  payment   of   debt
	obligations,  interest and financing costs  on  such  shareholder
	loan.

	The  Parties  shall  share  the  profits,  losses  and  risks  in
	proportion to their investment contributed."

      2.  Delete the original Article 5.3 in its entirety, to  be
replaced by a new Article 5 3, which stipulates as follows:

      "5.3  Party  A  and Party B shall each invest  in  the
      following way:

      Party A: With cash capital contributions made at or
      during the times specified in Section 5.4;

      Party  B. With cash capital contributions made  at  or
      during the times specified in Section 5. 4."

    3. Add to Article 6.1 new sub-section (viii), which
stipulates as follows;

           "(viii) for an initial 23 years of the JVC, to  obtain
           in  its  own name granted land use right for the  land
           to  be  used  by  JVC and make such granted  land  use
           right  available to JVC via transfer, lease  or  other
           appropriate means."

     4. Delete the original Article 14.1 in its entirety, to be
replaced with a new Article 14.1, which stipulates as follows:

           "14.1  The term of JVC shall be for an initial  period
           of  twenty-three (23) years commencing on the date  of
           establishment  of JVC. The date of the acquisition  of
           the  business license for JVC shall be the date of its
           establishment.  If Party B should notify  Party  A  of
           its  intention  to continue its participation  in  the
           JVC  beyond  this initial 23 year term, then  Party  A
           shall   submit   an  application  duly   executed   by
           authorized  representatives  of  the  Parties  to  the
           department in charge for an extension of the  term  of
           the  JVC  for the lesser amount of time, as  requested
           by  Party  B,  or  the  maximum  period  permitted  by
           applicable  laws  and  regulations  twenty-four   (24)
           months  prior  to the expiration of the  term  of  the
           JVC."

     5. Add new Article 14.3, which stipulates as follows:

           "14.3  Upon  expiration  of the  initial  twenty-three
           (23)  year  term of JVC, if no extension  is  made  of
           such  term  of  the JVC, then the assets  of  the  JVC
           (other  than  land use right) shall be valued  as  per
           their remaining value at that time and distributed  in
           accordance  with the investment share of  the  Parties
           at  liquidation,  regardless  whether  such  land  use
           right  will expire or not. And such assets  shall  not
           be  under  valued due to any such expiration  of  land
           use right."

The above-cited new Article 5.2, Article 5.3, Article 6.1 (viii),
Article  14.1  and Article 14 3 shall take effect from  the  date
upon  which the amendment is approved by the original examination
and approval authority that approved the above JV Contract.  This
amendment  is  made in both English and Chinese,  both  of  which
shall be equally authentic.

IN  WITNESS WHEREOF, the Parties, intending to be legally  bound,
have  caused  their  respective authorized  agents  execute  this
amendment as of the date and year set forth hereinabove.


Party A:  Luannan County Heat Company
          Hebei Province, China
By: __________
Position:

Party B:  Pan-Western Energy Corp., LLC.
          British    Cayman Islands

By: __________
Position:





EXHIBIT 10.82

                      Coal Supply Agreement

      This  Agreement is made on February 3, 1996 between Kailuan
Coal  Mining Administration ("Seller"), and Tangshan  Panda  Heat
and  Power Co., Ltd. ("Panda") and Tangshan Pan-Western Heat  and
Power  Co., Ltd. ("Pan-Western" and jointly with Panda, "Buyer").
Either  Buyer  or  Seller  is a "Party"  and  together  they  are
"Parties to this Agreement.

      Buyer intends to build, own and operate coal fired electric
generating facilities (collectively, the "Facilities") in Luannan
County near Tangshan City, Hebei Province.

     Now therefore, the Parties agree as follows:

1.1   Purchase and Sale of Coal:  Seller shall sell  to  Buyer  a
portion of Buyer's coal requirements (as determined by Buyer) and
Buyer  shall have the right to purchase up to 300,000  tonnes  of
coal  per  year  subject  to the terms  and  conditions  included
hereunder.

1.2   Seller's Coal Reserves:  Seller represents that  sufficient
coal reserves and production capability exist in the Kailuan Coal
Mining  Administration  to  meet  the  portion  of  Buyer's  coal
requirements  covered by this Agreement.  Buyer and Seller  agree
that  the  primary  mine  to  supply the  coal  covered  by  this
Agreement is the Qianjiaying Mine.  If the geologic conditions or
mine  plans  for  the Qianjiaying Mine change materially,  Seller
will  notify  Buyer of such change at least three  months  before
such changes take effect.

1.3   Shipments:   Prior  to  each Agreement  year,  Buyer  shall
provide   Seller   an  estimate  of  its  coal  requirements   in
approximate  equal monthly amounts.  If Buyer's planned  schedule
changes,  Buyer may require Seller to change previously requested
amounts  upon  at  least  thirty  (30)  days  prior  notice.   In
emergency situations, either Party may require the other Party to
change previously determined amounts upon at least 15 days  prior
notice.

1.4   Term and Annual Redetermination:  In the November prior  to
the  expected  start-up of Buyer's Facilities, Buyer  and  Seller
shall  meet  to mutually determine the market price and  shipping
schedule  etc., and sign a coal supply contract for the following
year.   Annually during November, thereafter, the  Parties  shall
meet to redetermine the market price, shipping schedule, etc. and
sign  a  coal supply contract for the following year.   Effective
with  the  date of first purchase of coal by Buyer  from  Seller,
this Agreement shall continue for a term of ten years.

2.1   Coal Quality Specifications:  Seller agrees to use its best
efforts  to keep coal shipped to Buyer reasonably free  of  rock,
wood and other foreign substances.  Seller agrees to sell blended
run  of mine coal to Buyer which shall meet the following quality
specifications with total moisture:

Coal Contents:          Average Quality:         Acceptable Limits
Total Moisture %             7.5                   9.0 (Maximum)

Ash %                       33.0                  37.0 (Maximum)

Sulfur %                     1.25                  1.35(Maximum)

Heat Value-Kilocalories  4,000                 4,300   (Minimum)
per kilogram (Kcal/Kg)

Top Size Coal                0.0                   5.0 (Maximum)
(% > 100 mm)

Fines-(% < 6 mm)            65                    75   (Maximum)

Coal  complying with the Acceptable Limits above will be accepted
by Buyer.

2.2   Governing  Analysis:  Buyer and Seller shall  analyze  coal
from  samples  collected by Seller at Seller's  mine  facilities.
Seller  shall split such sample into three parts - one  part  for
Seller's  analysis, one part for Buyer's analysis, and  one  part
for  record.   Such  Analysis  shall be  performed  according  to
national  sampling and testing standards to determine  compliance
with  Buyer's  Coal  Quality Specifications.   Seller's  analysis
shall   govern  unless  Buyer's  and  Seller's  analysis   differ
significantly.   Upon a dispute, the Parties  shall  discuss  the
differences and if necessary have a third analysis on the  record
sample  split performed by an independent coal research  facility
which analysis shall be binding on both Parties.

2.3  Buyer's Right to Reject Coal:  Buyer shall have the right to
reject  coal  if  any  daily shipment does  not  meet  the  above
Acceptable  Limits.   Prior  to any such  rejection  Buyer  shall
notify  Seller  immediately of the problem and the Parties  shall
discuss  such  rejection or acceptance  of  coal.   If  the  coal
quality  continues  from all of Seller's shipments  to  be  below
Acceptable Limits for two consecutive days, Buyer shall have  the
right  to suspend deliveries for all or any portion of coal  upon
notice to Seller (until Buyer is satisfied that the cause of such
rejection has been cured).

3.1  Governing Weight:  Buyer and Seller agree that the weight of
the  coal  sold  and purchased shall be determined  by  certified
scales maintained by Seller at its mine.  Seller agrees to  allow
buyer  the right to witness Seller's weighing operations  and  to
have  an  independent  authority test the  accuracy  of  Seller's
scales  if,  in  good  faith, Buyer has reason  to  question  the
accuracy of Seller's scales.  Weights shall be adjusted according
to the findings of the independent authority.

4.1    Market  Price:   The  price  of  coal  (which   shall   be
redetermined as of December 1 of each year) shall be the  average
annual  price  in RMB Yuan per Kilocalorie ("Market  Price")  for
coal  sold  by Seller for the following year under similar  terms
and conditions.

5.1  Payments:   Excluding any amounts  in  good  faith  dispute,
amounts due Seller by Buyer, including adjustments, shall be paid
Seller within 5 to 15 days after the end of the month.

6.1    Law:   This  Agreement  and  the  rights  and  obligations
hereunder  shall  be interpreted, construed and governed  by  the
laws of the Peoples Republic of China.

7.1  Termination:   This Agreement may be  terminated  by  either
Party  by notice to the other Party if the other Party materially
breaches  its  obligations and such breach is  not  cured  within
sixty (60) days after receipt of notice of such breach.

7.2   Lender Approval:  If by December 31, 1996, Buyer is  unable
to  obtain  its lenders approval of this Agreement (unless  Buyer
waives  such  requirement), this Agreement may be  terminated  by
either Party upon written notice to the other Party.

7.3  Policy Change:  If the National Energy Policy of the Peoples
Republic  of  china  changes such that the  rules  governing  the
allocation  of coal would restrict Seller's ability to  make  all
such  sales under similar terms and conditions, Seller shall have
the  right  to  terminate this Agreement upon  six  months  prior
written notice to Buyer.

8.1    Force   Majeure:   If  either  Party   should   experience
circumstances beyond its control, which prevents that Party  from
performing its obligations under this Agreement, such Party  will
be  relieved  from such obligations as long as the force  majeure
condition exists.  If the force majeure condition persists for 90
days,  the other Party may terminate this Agreement upon  written
notice to the Party declaring force majeure.  Any Party declaring
force majeure shall use reasonable efforts to mitigate the effect
of such force majeure and to restore its performance.

9.1  Notices, Communications:  Notices or other communications to
be  given  to  a  Party  shall be in writing  and  sufficient  if
delivered personally or sent by registered mail or facsimile,  to
the  addresses set forth below.  Any Party may, by notice to  the
other,  change its addresses and/or facsimile numbers for notices
and communications.

IN  WITNESS WHEREOF, the Parties, intending to be legally  bound,
have  caused  this  Agreement to be signed and  sealed  by  their
respective officers thereunto duly authorized as of the  day  and
year set forth above.

For and on behalf of                    For and on behalf of
Kailuan Coal Mining Administration      Tangshan Panda Heat and
                                        Power Co. Ltd.
                                        
                                        
By: __________________________          By: ____________________
Name:                                   Name:
Title:                                  Title:
Notice Address:                         Notice Address:
Facsimile No.:                          Facsimile No.:
Telephone No.:                          Telephone No.:


                                        Tangshan Panda Heat and
                                        Power Co. Ltd.
                                        
                                        By: ____________________
                                        Name:
                                        Title:
                                        Notice Address:
                                        Facsimile No.:
                                        Telephone No.:
                                        

     


EXHIBIT   10.83

                     GENERAL INTERCONNECTION
                            AGREEMENT
                                
            PARTY A:  North China Power Group Company
        Party B:  Tangshan Panda Heat and Power Co., Ltd.
                                
          Tangshan Pan-Western Heat and Power Co., Ltd.
                                
                             Beijing
                       September 22, 1995
                                
                                
                                
                                
                GENERAL INTERCONNECTION AGREEMENT
                                
      Two Parties of this Agreement:

      North China Power Group Company (hereinafter referred to as
Party  A); Tangshan Panda Heat and Power Co., Ltd. ("Panda")  and
Tangshan  Pan-Western  Heat and Power Co.,  Ltd.  ("Pan-Western")
(Panda  and Pan-Western are hereinafter collectively referred  to
as Party B).

     Whereas, Party A and Party B intend to agree to interconnect
Panda's  Power Plant (50 MW unit) and Pan-Western's  power  plant
(50  MW  unit)  (hereinafter referred to  collectively  as  Power
Plants) to the Beijing-Tianjin-Tangshan Regional Grid of Party  A
(hereinafter referred to as the Grid).

      Whereas,  for  administrative convenience, Pan-Western  has
appointed  Panda as its agent with power-of attorney to represent
and  bind  Pan-Western on all matters herein or relating  to  its
Power Plant.

     Whereas, in order to ensure the safety as well as the stable
and economic operation of both the Power Plants and the Grid,  in
accordance  with  the  Contract Law of the People's  Republic  of
China,   "Regulation   for  Grid  Dispatch  Administration"   and
implementation  method relating thereto, "National  Power  Supply
and   Consumption  Regulation",  "Grid  Dispatch   Administrative
Procedure  for the Beijing-Tianjin-Tangshan Regional  Grid",  and
other  relevant laws, regulations and rules, Party A and Party  B
through  friendly  consultation and  negotiation  now  sign  this
Agreement regarding the interconnection.
     
     Party A and Party B agree as follows:
     
                           ARTICLE ONE
                  DEFINITIONS AND EXPLANATIONS
                                
     1.1    "Sub   Agreements"  shall  mean  the  Interconnection
Dispatch  Agreement, and the Electric Energy Purchase  and  Sales
Agreement.
     
     1.2   "Interconnection Point" shall mean the switch  at  the
location  where the Power Plants and the Grid connect  with  each
other (the switch shall be specified in the Sub Agreements).
     
     1.3   "Electric Energy Delivered" shall mean the  amount  of
electricity  that Party B's Power Plants deliver to the  Grid  as
measured by the metering gauge at the Interconnection Point.
     
     1.4   "Price for Electric Energy Delivered" shall mean Party
B's  Power  Plants weighted average (consisting of  daily  Trough
Hours, Non-Peak Hours and Peak Hours) electricity price for Party
B's  Electric Energy Delivered to Party A's Grid (calculated  for
different periods) set forth in the Pricing Document.
     
     1.5   "Sales" shall mean Party B's Electric Energy Delivered
which  Party  A, based on the Document of promise issued  by  the
Tangshan  Economic  Commission, Planning  Commission,  and  Price
Control Bureau, sells in the Tangshan region.
     
     1.6  "Retail Price" shall mean the weighted average of Party
A's  selling price for Party B's Electric Energy Delivered by the
Power Plants during different periods.
     
     1.7   "Overdue Payment Interest Rate" shall mean an interest
rate equivalent to 0.05% per day which is applied during the past
due period stipulated in this Agreement or the Sub Agreements.
     
     1.8   "Force  Majeure"  shall mean any  event  that  is  not
foreseeable and for which the damages caused by the event are not
reasonably  preventable by the Party declaring Force Majeure  and
cannot  be  overcome such that it adversely affects  one  Party's
performance of its obligations under this Agreement  or  the  Sub
Agreements.  Examples of Force Majeure events are as follows:
     
     (1)    Any  natural  disasters,  such  as  fire,  lightning,
     earthquakes,  damages  caused  by  wind,  (i.e.,  hurricane,
     typhoon, etc.) and riot, war, or threat of war;
     
     (2)    After   this   Agreement   becomes   effective,   any
     modifications or changes of laws, regulations or rules  made
     by  the Government of the People's Republic of China or  any
     other  local government or their agencies which directly  or
     indirectly  affects  either  Parties'  performance  of   its
     obligations under this Agreement or the Sub Agreements.
     
     1.9   "Breach  of Contract" shall be caused by any  actions,
taken by any one of the Parties, resulting in non-performance  of
obligations under this Agreement or the Sub Agreements.
     
     1.10  "Commercial Operation Date" means the date upon  which
Party  B's Power Plants start regular delivery of their  Electric
Energy  Delivered to Party A's Grid which shall be determined  by
Party  A  and Party B after approval of 72 hour full-load testing
operation by the generation units of Party B's Power Plants.
     
     1.11 "Pricing Document" shall mean the document or documents
(issued by the Tangshan Price Control Bureau, Economic Commission
and  Planning  Commission) determining  the  Price  for  Electric
Energy Delivered, Retail Price and principles for adjustment.
     
     1.12 "Trough Hours", "Non-Peak Hours" and "Peak Hours" shall
mean  the  respective  8 hour periods during  each  calendar  day
designated  as "Trough Hours", "Non-Peak Hours" and "Peak  Hours"
by  the Dispatch Department of the Grid (which designation  shall
be made as specified in the Sub Agreements).
     
     1.13  "Regulations"  shall mean  the  Contract  Law  of  the
People's   Republic  of  China,  "Regulation  for  Grid  Dispatch
Administration"  and  implementation  method  relating   thereto,
"National   Power  Supply  and  Consumption  Regulation,"   "Grid
Dispatch   Administration  Procedure  for  the   Beijing-Tangshan
Regional Grid" and other published relevant laws, regulations and
rules in China governing the Parties.
     
                           ARTICLE TWO
                    DOCUMENTS TO BE PROVIDED
                                
     Party B shall provide to Party A the following documents and
this shall be the precondition for signing the Sub Agreements:
     
     2.1  The Power Project Proposal Approval (Exhibit 1);
     
     2.2  The Project Feasibility Study and the Feasibility Study
     Approval (Exhibit 2);
     
     2.3   The  Preliminary  Design and  the  Preliminary  Design
     Approval (Exhibit 3, which shall be delivered to Party A  as
     soon as possible after execution of this Agreement).
     
     2.4  The Heat Supply Project Approval (Exhibit 4);
     
     2.5  The Heat Supply Agreements between the Power Plants and
     heat users (Exhibit 5);
     
     2.6  The Interconnection Design (first and secondary systems
     and the Interconnection Design Approval) (Exhibit 6);
     
     2.7   The  document promising the investment for  the  Power
     Plant's transmission and substation systems (Exhibit 7);
     
     2.8   Power Plant's Application for Interconnection (Exhibit
     8);
     
     2.9    The   Document  of  Promise  for  the  Power  Plant's
     Electricity Output (Exhibit 9).
     
                                
                          ARTICLE THREE
                        DISPATCH CONTROL
     
     3.1   Starting from the Commercial Operation Date, Party B's
Power  Plants  must obey the dispatch control  of  the  Grid  and
conform to the peak regulation dispatch practice of the Grid,  as
more fully specified in the Sub Agreements.
     
     3.2  Party B shall guarantee that the Power Plants will have
the  necessary equipment and control systems reasonably  dictated
by  the  Grid's  unified  dispatch requirements,  as  more  fully
specified in the Sub Agreements.
     
                          ARTICLE FOUR
         PURCHASE AND SALE OF ELECTRIC ENERGY DELIVERED
     
     4.1   Party  A shall purchase the amount of Electric  Energy
Delivered  by the Power Plants in accordance with this  Agreement
and the Sub Agreements.  Party B may not sell any electric energy
directly  to  third  parties without  the  consent  of  Party  A.
Commencing on the Commercial Operation Date with respect to  each
Power  Plant, Party A shall purchase from Party B's Power  Plants
Electric  Energy  Delivered,  and shall  pay  Party  B  for  such
Electric Energy Delivered.
     
     4.2   Party  A agrees to purchase Electric Energy  Delivered
which  is  generated prior to the Commercial Operation  Date  for
start-up and testing purposes.  Both Party A and Party B agree to
sign separately an agreement on purchase of such electric energy.
     
                          ARTICLE FIVE
             PRICE OF ELECTRICITY AND ITS ADJUSTMENT
                                
     The price for Electric Energy Delivered and the Retail Price
and  any  adjustments to the Price for Electric Energy  Delivered
and the Retail Price shall be set forth in the Pricing Document.
     
                           ARTICLE SIX
          QUANTITY RECORD FOR ELECTRIC ENERGY DELIVERED
                                
     The  quantity of Electric Energy Delivered to the Grid shall
be  determined  by  having personnel from both Parties  read  and
record  the  meter  gauge  as more fully  specified  in  the  Sub
Agreements.
     
                          ARTICLE SEVEN
      PAYMENT FOR ELECTRIC ENERGY DELIVERED TO POWER PLANTS
                                
     Party  A  shall, at the request of Party B, supply  electric
energy to the Power Plants whenever required by Party B.  Party B
shall  purchase the electric energy at the then effective utility
retail price as charged by the Grid, which shall be paid to Party
A.
     
                          ARTICLE EIGHT
            RESPONSIBILITY UNDER A BREACH OF CONTRACT
                                
     8.1   If,  due  to  one  Party's Breach  of  Contract,  this
Agreement  or  the  Sub Agreements cannot be performed  or  fully
performed  in  all material respects, the breaching  Party  shall
bear responsibility and shall in accordance with the requirements
stipulated  in  this  Agreement, take  measures  to  correct  the
situation;  if  both  Parties breach this Agreement  or  any  Sub
Agreements,  both  Parties shall share the  responsibilities  for
breaching this Agreement or such Sub Agreements.
     
     8.2   If  Party  B does not deliver the amount  of  electric
energy  to Party A in accordance with this Agreement or  the  Sub
Agreements, based on paragraph 1.9 above, Party A shall have  the
right to declare that a Breach of Contract has taken place. Party
B  shall compensate Party A for all of the actual losses to Party
A caused by the Breach of Contract, which losses shall be limited
only to direct losses by Party A.
     
     8.3  If, due to the fault of Party A, Party B is not able to
deliver  the  electric energy generated by the  Power  Plants  to
Party  A  based  on  this  Agreement or the  Sub  Agreements,  in
accordance with paragraph 1.9 above, Party B shall have the right
to  declare  that a Breach of Contract has taken place.  Party  A
shall compensate Party B for all of the actual losses to Party  B
caused  by the Breach of Contract, which losses shall be  limited
only to direct losses by Party B.
     
                          ARTICLE NINE
               FORCE MAJEURE AND OBLIGATION RELIEF
                                
     When  any one of the Parties is not able to perform or  obey
any  part of this Agreement or the Sub Agreements due to a  Force
Majeure event, the other Party shall neither ask for compensation
from  the Party encountering the Force Majeure event nor consider
the  action as a Breach of Contract.  The Party encountering  the
Force  Majeure event shall not be excused and released (based  on
such  force Majeure event) from its obligations to make  payments
(existing prior to the occurrence of the Force Majeure event)  in
accordance with this Agreement or the Sub Agreements.  The  Party
requesting to use the Force Majeure clause must notify the  other
Party,  as  early as reasonably possible, of the  nature  of  the
event  and  the  degree  of  impact on  the  performance  of  the
obligations  under  this Agreement and the  Sub  Agreements,  and
shall  take  measures to resume, as soon as possible, performance
of  its  obligations and to limit the damage caused to the  other
Party.
     
                           ARTICLE TEN
                            AMENDMENT
                                
     Upon the occurrence of any one of the following events, this
Agreement and the Sub Agreements shall be amended:
     
     10.1  Both  Parties to this Agreement and the Sub Agreements
through consultation may agree in writing to change or amend this
Agreement  and  the  Sub Agreements.  Such  amendment  shall  not
damage the interests of the State and the community.
     
     10.2 In the event of a spin-off or merger of either Party to
this  Agreement,  the  surviving Party or  Parties   respectively
shall  assume the obligations of such Party under this  Agreement
and the Sub Agreements.
     
     10.3  In  the  event  that a change in  law  or  regulations
materially  adversely affects the rights or  obligations  of  any
Party  under  this Agreement or the Sub Agreements,  the  Parties
shall  use good faith efforts to negotiate and execute amendments
to  this Agreement and the Sub Agreements on a fair and equitable
basis that attempt to minimize the impact of the change in law or
regulations.   Each Party agrees that it will not seek  or  lobby
for  any change in law or regulations that adversely affects  the
rights or obligations of the other Party hereto.
     
     10.4  If due to an event of Force Majeure (excluding  events
covered  by  paragraph 10.3) performance of  a  portion  of  this
Agreement  or the Sub Agreements becomes impossible, the  Parties
agree to negotiate and execute an amendment to this Agreement  or
the  Sub Agreements so that the unaffected portion can remain  in
effect.
     
                         ARTICLE ELEVEN
                           TERMINATION
                                
     11.1  Both  Parties to this Agreement, through consultation,
may  agree  in  writing to terminate this Agreement  or  the  Sub
Agreements  provided such termination does not damage  the  State
and public interests.
     
     11.2 Either Party may elect to terminate this Agreement  and
the  Sub Agreements (by written notice to the other Party)  if  a
Force  Majeure  is  declared by the other  Party  and  the  Party
declaring the Force Majeure does not resume performance hereunder
and   thereunder  within  12  months  after  the  date  of   such
declaration.
     
     11.3 If a Breach of Contract as stipulated in paragraph  1.9
above  has occurred, and if, within 30 days after written  notice
(specifying  in detail the nature of the Breach of  Contract)  is
received  by  the  Breaching Party, the breaching  Party  neither
makes any payments required hereunder (excluding amounts in  good
faith  dispute, which shall not be a Breach of Contract hereunder
until  such  dispute is resolved) nor starts to  take  corrective
actions  (which cure may take a longer period as long  as  it  is
being pursued with diligence), the non-breaching Party shall have
the  right  to terminate this Agreement (under this circumstance,
the Sub Agreements shall also be terminated).
     
     11.4  Prior to the Commercial Operation Date, in  the  event
Party  B ceases the development of both Power Plants for a period
of  at  least  12 consecutive months, Party A may terminate  this
Agreement and the Sub Agreements by written notice to Party B.
     
     11.5  Except as specifically provided in this Article Eleven
and  Article Twelve herein, this Agreement and the Sub Agreements
may not be terminated.
     
                         ARTICLE TWELVE
              AMENDMENTS AND TERMINATION IN WRITING
                                
     Any  agreement to amend or terminate this Agreement and  the
Sub Agreement must be in writing and signed by both Parties to be
effective.  The original agreements as previously amended,  shall
remain  in  effect  prior to the execution and delivery  of  such
written  document  by  both  Parties.   Any  such  amendment   or
termination of this Agreement shall also automatically  amend  or
terminate the Sub Agreements as necessary to reflect such action.
     
                        ARTICLE THIRTEEN
                            LIABILITY
                                
     13.1  In  the  event  of the occurrence  of  any  Breach  of
Contract hereunder, the breaching Party shall not be relieved  of
any  of  its liabilities or obligations hereunder, including  its
liability  for payment of the amounts in default and for  payment
of  damages whether becoming due before or after such  Breach  of
Contract,  and the non-breaching party shall have  the  right  to
recover from the breaching Party any and all such amounts.
     
     13.2 The provisions contained in this Article Thirteen shall
survive termination of this Agreement and the Sub Agreements.
     
                        ARTICLE FOURTEEN
                     SCOPE OF THIS AGREEMENT
                                
     14.1  After signing this Agreement, both Parties shall  sign
the  Sub  Agreements.   This Agreement  and  the  Sub  Agreements
together make up the entire agreement between the Parties.
     
     14.2  Anything not mentioned in this Agreement and  the  Sub
Agreements shall be determined through discussion between the two
Parties as supplemental agreements.  Any supplemental agreements,
Sub  Agreements  and  this Agreement shall have  the  same  legal
effect.
     
                         ARTICLE FIFTEEN
                     TERM OF THIS AGREEMENT
                                
     This  Agreement  and the Sub Agreements shall  be  effective
upon  being  executed and stamped by both Parties.   Unless  this
Agreement  and Sub Agreements are terminated pursuant to  Article
Eleven,  this Agreement and the Sub Agreements shall continue  in
effect  for  a  period  ending on the  20th  anniversary  of  the
Commercial  Operation Date (with respect to  each  Power  Plant);
provided,  however, that if either Party desires to  extend  this
Agreement  and  the Sub Agreements, such Party shall  notify  the
other  Party  of  its request for extension  prior  to  the  19th
anniversary of the Commercial Operation Date.  After  receipt  of
any  such notice, the Parties will meet to determine whether this
Agreement  and the Sub Agreements will be extended and the  terms
of any such extension.
     
                         ARTICLE SIXTEEN
                       DISPUTE RESOLUTION
                                
     16.1  Except as otherwise provided in this Agreement or  the
Sub  Agreements, any dispute arising out of or in connection with
this  Agreement  or the Sub Agreements shall be  settled  through
friendly   consultation  or  conciliation  between  the   Parties
promptly  upon  the  written request of one Party  to  the  other
Party.   If the Parties do not reach an amicable solution  within
30 days from the notice of such dispute, either Party may submit,
with  notice to the other Party, the dispute to the International
Chamber  of  Commerce's International Court  of  Arbitration  for
binding  arbitration to be held in Singapore under the  Rules  of
Conciliation  and  Arbitration of the  International  Chamber  of
Commerce  (the  "ICC").   Except as otherwise  provided  in  this
Agreement  or  the  Sub Agreements, the Parties  agree  that  any
unresolved  dispute  arising out of or in  connection  with  this
Agreement or the Sub Agreements shall be submitted exclusively to
arbitration.  Any settlement and award rendered through  such  an
arbitration  proceeding  shall be  final  and  binding  upon  the
Parties.   This Agreement and the Sub Agreements and  the  rights
and  obligations of the Parties shall remain in  full  force  and
effect  pending  the award in such arbitration proceeding,  which
award  shall  determine  whether and when any  termination  shall
become effective.  The Parties agree that the arbitral award  may
be enforced against the Parties or their assets wherever they may
be found, whether inside or outside of China, and that a judgment
upon  such  arbitral  award may be entered in  any  court  having
jurisdiction thereof, whether it is inside or outside of China.
     
     16.2  The  arbitration shall be conducted and  the  judgment
shall be rendered in both English and Chinese.
     
     16.3  There  shall be three arbitrators.  Each  Party  shall
select  one  arbitrator within 30 days after giving or  receiving
the  demand  for arbitration.  Such arbitrators shall  be  freely
selected, and the Parties shall not be limited in their selection
to  any  prescribed list.  The International Court of Arbitration
(the  "ICA") of the ICC shall select the third arbitrator.  If  a
Party  does  not  appoint  an arbitrator  who  has  consented  to
participate  within  30  days after the selection  of  the  first
arbitrator,  the relevant appointment shall be made by  the  ICA.
The  costs  of  arbitration shall be  borne  by  the  Parties  as
determined  by the arbitration tribunal, taking into account  the
relative merits of the positions of the Parties.
     
     16.4  Each of the Parties is subject to civil and commercial
law  and  irrevocably  agrees that this  Agreement  and  the  Sub
Agreements  are  a commercial rather than public or  governmental
activity  and  neither Party is entitled to claim  immunity  from
legal proceedings with respect to itself or any of its assets  on
the  grounds of sovereignty or otherwise under any law or in  any
jurisdiction  where an action may be brought for the  enforcement
of  any  of  the  obligations arising under or relating  to  this
Agreement  or the Sub Agreements.  Each Party hereby  irrevocably
waives  rights to immunity it may now have or later acquire  with
respect  to  its  obligations arising under or relating  to  this
Agreement or the Sub Agreements.
     
                        ARTICLE SEVENTEEN
                          GOVERNING LAW
                                
     This  Agreement  and all Sub Agreements are made  under  and
shall  be  governed  in  all  respects  by  and  interpreted   in
accordance with the laws of the People's Republic of China.
     
                        ARTICLE EIGHTEEN
                         COMMUNICATIONS
                                
     For  anything related to the rights and obligations of  this
Agreement  and any Sub Agreements, any one of this Agreement  and
any  Sub Agreements shall notify in writing the other Party.   If
the  address and telephone number of one Party are changed,  this
party  shall  inform  in writing the other Party  of  the  change
within 10 business days after such change takes place (which  new
address  shall be the new address for notices addressed  to  such
Party).   The  following  are  the addresses  and  telephone  and
facsimile numbers of both Parties:
     
(a)  In the case of Party A, to:

     North China Power Group Company
     No. 32 Zaolingqian Street
     Xuanwu District
     Beijing 100053, China

     Attention:  Mr. Shi Tanding
     Facsimile No.: 3263377 ext. 2296
     Telephone No.: 3263377

(b)  In the case of Party B, to:

     Tangshan Panda Heat and Power Co., Ltd.
     Cheng Guan, Luannan County
     Tangshan, Hebei Province 063500
     China

     Attention:  Mr. Zhao Xiuchen
     Facsimile No. (315) 412-2610
     Telephone No.: (315) 412-2610

                        ARTICLE NINETEEN
                            DOCUMENT
                                
     There shall be six original copies of this Agreement.  Party
A  shall  keep  two  copies and Party B shall keep  four  copies.
There  shall be copies of this Agreement submitted to  and  filed
with the relevant authorities of the Government.
     
                         ARTICLE TWENTY
                           ASSIGNMENT
                                
     
     20.1  For  the purpose of securing financing, Party  B  may,
without  the  consent of Party A, assign or create security  over
its  rights and interests under or pursuant to (a) this Agreement
and  the Sub Agreements, (b) any other agreement related  to  the
Power  Plants,  (c)  the Power Plants, and (d)  the  Power  Plant
sites.   Party A agrees to negotiate in good faith and on a  fair
and  equitable basis a Consent to Assignment with the lenders  to
Party  B.   Such  Consent to Assignment shall  provide  that  any
person  or entity which elects to assume any or all of the rights
of Party B under this Agreement and the Sub Agreements shall also
assume  all  of  Party B's obligations hereunder and  thereunder.
The  Parties  acknowledge  and agree that  any  assignment  to  a
secured  party  pursuant  to any financing  agreements  shall  be
subject  to,  and  shall  not  relieve  either  Party  of   their
performance  obligations to each other under, this  Agreement  or
the Sub Agreements.
     
     20.2  This Agreement and the Sub Agreements shall be binding
upon  and  shall  inure to the benefit of the Parties  and  their
respective successors and permitted assigns.
     
                       ARTICLE TWENTY-ONE
                         REPRESENTATIONS
                                
     21.1  Each Party represents that this Agreement and all  Sub
Agreements have been duly authorized, signed and delivered by it,
and are in full force and effect on the date hereof.
     
     21.2  Each Party represents that this Agreement and all  Sub
Agreements  are  valid,  legal and  binding  obligations  of  it,
enforceable  in  accordance  with their  terms,  except  as  such
enforceability may be limited by bankruptcy, moratorium or  other
similar laws and general principles of equity.
     
                       ARTICLE TWENTY-TWO
                     OBLIGATIONS OF PARTY B
                                
     The  obligations  of this Agreement and each  Sub  Agreement
shall be joint and several as between Panda and Pan-Western.  For
administrative   convenience,  Pan-Western   hereby   irrevocably
appoints Panda as its exclusive agent to operate its Power Plant,
make and receive all payments, administer this Agreement and  all
sub  Agreements  on  its behalf, and send  and  receive  notices.
Panda is hereby granted an irrevocable power-of-attorney by  Pan-
Western to enter into any agreement or document on behalf of Pan-
Western  or  to  take  any action on behalf of  Pan-Western  that
Panda,  in  its  sole  discretion,  deems  to  be  necessary   or
desirable.
     
                      ARTICLE TWENTY-THREE
                   EXECUTION OF SUB AGREEMENTS
                                
     The Parties hereto agree to negotiate and execute, based  on
principles  of  equality and mutual benefit and good  faith,  the
Electric   Energy   Purchase  and   Sales   Agreement   and   the
Interconnection Dispatch Agreement specifying power purchase  and
sales  relationships  and dispatch control relationships  between
Party A's Grid and Party B's Power Plants.
     
                       ARTICLE TWENTY-FOUR
                   EXECUTION OF THIS AGREEMENT
                                
     This Agreement is executed in Beijing, People's Republic  of
China on September 22, 1995.

     
Legal Representative of Party A  	Legal Representative of Party B

North China Power Group Company  	Tangshan Panda Heat and Power
Co., Ltd.
                              
                              
By: _________________________		By: __________________________
     Name:						Name:
     Title:						Title:


          

Tangshan Pan-Western Heat and Power Co., Ltd.,


By: _________________________
     Name:
     Title:






			EXHIBITS TO THE GENERAL INTERCONNECTION AGREEMENT

					TABLE OF CONTENTS


EXHIBIT	DOCUMENT							TAB

No. 1		Project Proposal for Tangshan Panda #682		II-4
		Project Proposal for Tangshan Pan-Western #683	II-9
		Project Proposal for Tangshan Cayman #684		II-14
		Project Proposal for Tangshan Pan-Sino #470	II-19

No. 2		Feasibility Study						IV-1

No. 3		Preliminary Design					IV-2
		Preliminary Design Approval #10			II-37

No. 4		Heat Supply Project Approval #57			II-39

No. 5		Heat Supply Agreements					I-10

No. 6		Interconnection Design Approval ##65		II-42

No. 7		Supplemental Agreement					I-25
		Construction Agreement					I-26
		Loan Agreement						I-27

No. 8		Application for Interconnection Permit #59	II-34

No. 9		Document of Promise #37					II-38






     

EXHIBIT 10.84


                    ELECTRIC ENERGY PURCHASE
                       AND SALES AGREEMENT
                                
                                
            Party A: North China Power Group Company
                                
        Party B: Tangshan Panda Heat and Power Co., Ltd.
                                
          Tangshan Pan-Western Heat and Power Co., Ltd.
                                
                             Beijing
                       September 22, 1995
                                
          ELECTRIC ENERGY PURCHASE AND SALES AGREEMENT
                                
     The two Parties of this Agreement:
     
     North  China Power Group Company (hereafter referred  to  as
Party  A); Tangshan Panda Heat and Power Co., Ltd. ("Panda")  and
Tangshan  Pan-Western  Heat and Power Co.,  Ltd.  ("Pan-Western")
(hereafter collectively referred to as Party B).
     
     Party  A  and  Party B, having both signed on September  22,
1995,    the    General   Interconnection   Agreement   regarding
interconnection  between  Panda's power plant  and  Pan-Western's
power  plant (hereafter collectively referred to as Power Plants)
and  the  Beijing-Tianjin-Tangshan Grid of Party A (the  "Grid"),
agree  to sign this Electric Energy Purchase and Sales Agreement.
Except for additional definitions provided by this Agreement, all
terms  shall have the same definitions as the ones in the General
Interconnection Agreement.
     
                           ARTICLE ONE
              PURCHASE OF ELECTRIC ENERGY DELIVERED
                                
     Starting with the Commercial Operation Date, Party A shall
purchase Electric Energy Delivered from Party B.
     
                           ARTICLE TWO
       BASIS FOR DETERMINATION OF GROSS GENERATION AMOUNT
                                
     The  gross generation amount determined in this Article  Two
serves  only as a basis.  The related details will be  determined
in the Interconnection Dispatch Agreement.
     
     Unless otherwise requested by Party A, during Non-Peak Hours
and  Trough Hours, the Power Plants shall not operate beyond  the
gross  generation amounts specified in Sections 2.1 and 2.2 below
on an average basis for the entire 8 hour period (exceeding these
limitations  during a period is permitted as long as the  overall
average gross generation amount during the 8 hour period does not
exceed these limitations).  There shall be no limitation on gross
generation amount produced by the Power Plants during Peak  Hours
and  the amount set forth in Sections 2.1 and 2.2 below for  Peak
Hours  shall be a minimum gross generation amount for  the  Power
Plants  and  not a maximum amount. Subject to the limitations  on
gross  generation amount during Non-Peak Hours and Trough  Hours,
Party  B agrees to sell, and Party A agrees to purchase and take,
all Electric Energy Delivered from the Power Plants.
     
     The  Parties  have determined the daily schedule  reflecting
different  hour  periods  for  the  gross  generation  amount  of
electric energy production by Party B shall be as follows:
     
     2.1   As  the first 50 MW Power Plant starts generation  (at
the Commercial Operation Date):
     
          400,000 kWh    During Peak Hours
          260,000 kWh    During Non-Peak Hours
          240,000 kWh    During Trough Hours
     
     2.2   As the second 50 MW Power Plant starts generation  (at
the Commercial Operation Date):
     
          800,000 kWh    During Peak Hours
          520,000 kWh    During Non-Peak Hours
          480,000 kWh    During Trough Hours
     
     2.3   Based  on  the  Grid's  load characteristics,  through
discussion and mutual written agreement between both Parties, the
above time-based daily schedule can be adjusted.
     
                          ARTICLE THREE
                         ANNUAL OVERHAUL
                                
     The  cumulative annual overhaul outage for each Power  Plant
of  Party B will not exceed fifty-five (55) days calculated  each
year  (based  on  each 12 month period following  the  Commercial
Operation  Date or such other period agreed upon by the Parties).
Outages will be calculated on an actual time elapsed basis.   For
example,  24  one hour outages shall be equal to  one  day.   For
purposes of this Agreement, an "outage" shall be any interruption
of  required electric energy deliveries (as set forth in Sections
2.1  and 2.2) to Party A's Grid by Party B's Power Plants.  Party
B  shall  not be penalized or required to pay damages under  this
Agreement  or  the  General  Interconnection  Agreement  for  the
failure  of Party B's Power Plants to produce or deliver electric
energy where such failure results from an outage permitted  under
the General Interconnection Agreement or the Sub Agreements.
     
                          ARTICLE FOUR
   CALCULATION AND ADMINISTRATION OF THE QUANTITY OF ELECTRIC
       ENERGY DELIVERED TO THE GRID FROM THE POWER PLANTS
                           OF PARTY B
     
     4.1   The  quantity  of Electric Energy Delivered  from  the
Power  Plants of Party B to the Grid shall be equivalent  to  the
readings from the electric energy metering gauge (to be owned  by
Party B) located at the interconnection point.  The readings from
the  gauge  shall be provided to the Dispatch Department  of  the
Tangshan Power Supply Bureau of the Grid.
     
     4.2   The  electric energy metering gauge for  both  Parties
shall  be  inspected, passed and sealed by a qualified inspection
agency determined by both Parties.  Without the presence of  both
Parties,  the gauge shall not be adjusted.  All of the  measuring
devices  shall  be  inspected  on  a  regular  schedule  and   in
accordance  with  the relevant national standards.   If  the  two
Parties  have  any  doubts  concerning  the  readings  from   the
inspected  gauge, the gauge may be reinspected by a higher  level
inspection agency.
     
     4.3   If the metering device is found to be inaccurate,  the
two   Parties  shall  determine  the  period  affected   by   the
inaccuracy.   Based  on  the  difference  before  and  after  the
inspection, the Electric Energy Delivered (and payments  relating
thereto) shall be adjusted; provided, however, that no adjustment
shall  be  made  if  the inaccuracy is less  than  0.5%  for  the
affected  period.  Any  malfunctioning meter  shall  be  promptly
repaired and re-calibrated by Party B.
     
                          ARTICLE FIVE
   THE PRICE FOR ELECTRIC ENERGY DELIVERED, RETAIL PRICE, AND
                        PRICE ADJUSTMENT
                                
     5.1   The  Price  for Electric Energy Delivered  and  Retail
Price  for Electric Energy Delivered from the Plants to the  Grid
shall   be   determined  by  the  Pricing  Document.   Adjustment
mechanisms for prices shall be set forth in the Pricing Document.
     
                           ARTICLE SIX
             ELECTRIC ENERGY CALCULATION AND PAYMENT
                                
     The   payment  for  Electric  Energy  Delivered   shall   be
calculated each month.  The quantity of Electric Energy Delivered
shall  be based on the readings from the metering device  located
at the Interconnection Point taken at midnight of the last day of
the  calendar month.  The number obtained from this reading shall
be  the  basis  for calculating the quantity of  Electric  Energy
Delivered  during  the calendar month.  Party  A  shall  pay  for
Electric  Energy  Delivered (after deducting  any  payments  that
Party B is required to make to Party A, such as for back-up power
supplied)  by  the 15th day of the following calendar  month(  if
that  is  a holiday, the due date shall be the following business
day).   Party  A  shall promptly send Party B an  itemization  or
invoice for any deductions from payment that it makes.

                          ARTICLE SEVEN
                  PEAK ADJUSTMENT COMPENSATION
                                
     Unless such additional electric energy is required by  Party
A,  if, due to technical restrictions of requirements of the heat
and  steam  supply,  the partial electric energy  load  delivered
during  the  Trough  Hours  exceeds  60%  of  the  full  capacity
specified on the name plate, Party B shall compensate Party A  by
paying  the  Grid peak adjustment compensation fee set  forth  in
Section 8.2.
     
                          ARTICLE EIGHT
    BASIS FOR METHOD FOR DETERMINING THE QUANTITY OF ELECTRIC
                 ENERGY DURING DIFFERENT PERIODS
                                
     This  Article  only  sets  forth the  basis  for  method  of
determining  the  amount  of  Electric  Energy  Delivered  during
different  periods.   More specific details  of  which  shall  be
stipulated in the Interconnection Dispatch Agreement.
     
     8.1   Every  day  the Dispatch Department of Tangshan  Power
Supply  Bureau of the Grid shall issue instructions of  the  next
day's  load curve for generation to Party B's Power Plants  based
on the load characteristics of the Grid, the operation ability of
Party  B's Power Plants, the Regulations and the requirements  of
the General Interconnection Agreement and the Sub Agreements.
     
     8.2   Party  A  shall not be required to  pay  Party  B  for
electric energy generated by the Power Plants during Trough Hours
which  exceeds the generation amount for the Trough Hours as  per
instructions by the Dispatch Department of Tangshan Power  Supply
Bureau of the Grid (based on the average amount for Trough  Hours
calculated  on a daily basis), besides, it shall be  entitled  to
receive a compensation fee from Party B equivalent to five  times
the  applicable Price for Electric Energy Delivered based on  the
exceeded amount.
     
     8.3   Party  A  shall  not pay Party B for  electric  energy
generated by the Power Plants during Non-Peak Hours which exceeds
the  generation amount for the Non-Peak Hours as per  instruction
by the Dispatch Department of Tangshan Power Supply Bureau of the
Grid  (based on the average amount for Non-Peak Hours  calculated
on a daily basis).
     
     8.4   If  the Power Plants of Party B do not deliver, during
the   Peak   Hours  (based  on  an  average  specified   in   the
Interconnection  Dispatch  Agreement) the  quantity  of  electric
energy  stipulated  in Sections 2.1 and 2.2  of  this  Agreement,
Party  B  shall compensate Party A, at five times the  applicable
Price for Electric Energy Delivered, for the quantity gap between
the  actual  amount of electric energy produced and the  required
electric energy production mentioned above.
     
     8.5   If, due to Party A's actions or inactions which causes
Party  B's  Power  Plants  to generate less  amount  of  electric
energy,  and  fall short of generation or purchase  requirements,
Party  A shall pay to Party B a compensation fee to be calculated
by the following formula:
     
(Amount of Electric Energy Delivered Specified in Article  Two  -
Actual Electric Energy Delivered) x applicable Price for Electric
Energy Delivered

     8.6   The  calculations in Sections 2,  3,  and  4  of  this
Article shall be determined daily and the related payments  shall
be settled monthly.
     
                          ARTICLE NINE
            COMPENSATION FOR EXCEEDING OVERHAUL TIME
                                
     If  the  cumulative maintenance down time for either of  the
Power  Plants exceeds fifty-five (55) days, Party B shall  pay  a
compensation fee calculated as follows:
     
(Electric  Energy Delivered from Power Plants per day  (based  on
amounts set forth in Sections 2.1 and 2.2 and after deducting  an
internal  usage amount) x Maintenance Time Exceeding 55  days)  x
Price for Electric Energy Delivered.

                           ARTICLE TEN
               DELAYED PAYMENT AND DEFAULT PAYMENT
                                
     10.1  If either Party A or Party B does not make its payment
based  on  the  schedule required, that Party shall  pay  accrued
interest  with the next payment.  The interest rate  applied  for
the delayed payment is equal to 0.05% per day.

     10.2  A  Breach of Contract occurs fifteen days after either
Party A or Party B does not make its payment.
     
                         ARTICLE ELEVEN
        APPLICATION OF GENERAL INTERCONNECTION AGREEMENT
                                
     Force Majeure events, amendments, terminations, Breaches  of
Contract,  term  of  this Agreement, applied  laws,  and  dispute
settlements  for this Agreement shall be the same  as  those  set
forth  in  the General Interconnection Agreement.  The provisions
of  the General Interconnection Agreement are hereby incorporated
into and made a part of this Agreement.
     
                         ARTICLE TWELVE
           SUPPLEMENTAL AGREEMENT AND ITS LEGAL EFFECT
                                
     Anything not discussed in this Agreement shall be determined
by  supplemental  agreements through discussion between  the  two
Parties.     Any    supplemental    agreements,    the    General
Interconnection  Agreement,  other  Sub  Agreements,   and   this
Agreement shall have the same legal effect.
     
                        ARTICLE THIRTEEN
                     TERM OF THIS AGREEMENT
                                
     This  Agreement shall be effective upon being  executed  and
stamped  by  both Parties on September 22, 1995.  This  Agreement
shall  continue  in  effect  until  termination  of  the  General
Interconnection  Agreement (at which time  this  Agreement  shall
also terminate).
     
                        ARTICLE FOURTEEN
                            DOCUMENT
                                
     There  shall  be six originals of this Agreement.   Party  A
shall  keep  two  and Party B shall keep four  originals.   There
shall be copies of this Agreement submitted to and filed with the
relevant authorities of the Government.
     
     IN  WITNESS  WHEREOF, the Parties, intending to  be  legally
bound,  have  caused this Agreement to be signed  by  their  duly
authorized representatives, as of the day and year above written.
     
     Legal Representative of Party A
     North China Power Group Company
     
     
     By: ___________________________
          Name:
          Title:
     
     
     Legal Representatives of Party B
     Tangshan Panda Heat and Power Co. Ltd.
     
     
     By: ___________________________
          Name:
          Title:
     
     Tangshan Pan-Western Heat and Power Co. Ltd.
     
     
     By: ___________________________
          Name:
          Title:

     

EXHIBIT 10.85

                     SUPPLEMENTAL AGREEMENT
                               FOR
                GENERAL INTERCONNECTION AGREEMENT
        AND ELECTRIC ENERGY PURCHASE AND SALES AGREEMENT
                                
      The  Parties  to  this Supplemental Agreement  for  General
Interconnection Agreement and Electric Energy Purchase and  Sales
Agreement (this "Agreement"), dated February 10, 1996.

      North China Power Group Company (hereinafter referred to as
"Party A") and Tangshan Panda Heat and Power Co., Ltd., ("Panda")
and  Tangshan  Pan-Western  Heat  and  Power  Co.,  Ltd.,  ("Pan-
Western")  (collectively referred to as "Party  B").   Panda  has
been  appointed  agent of Pan-Western to act on  behalf  of  Pan-
Western for all matters under this Agreement.  Party A and  Party
B are collectively referred to as the "Parties".

      On  September  22,  1995, Party A and Party  B  signed  the
General  Interconnection Agreement (the "General  Interconnection
Agreement")  regarding the interconnection between Panda's  power
plant (50 MW) and Pan-Western's power plant (50 MW) (collectively
referred  to  as  the  "Power Plants") and  the  Beijing-Tianjin-
Tangshan  Grid  of Party A.  On September 22, 1995,  the  Parties
also signed the Electric Energy Purchase and Sales Agreement (the
"Purchase  Agreement") relating to the sale  of  power  from  the
Power Plants to Party A.

      This  Agreement  supplements  the  General  Interconnection
Agreement  and  Purchase Agreement for the purpose of  clarifying
certain issues in connection with the international financing  of
the Power Plants.

     The Parties agree as follows:

                           Article One
                           DEFINITIONS
                                
1.1   "Facilities" shall mean the 100 kV transmission  facilities
required to interconnect the Power Plants with the Grid  as  well
as  the  100 kV transmission and sub-station facilities necessary
for transmitting electric energy to the users.

1.2   "Interconnection  Date" shall mean the  date  specified  by
Party  B in written notice to Party A for interconnection,  which
date  shall  not be earlier than the time Party A is required  to
have completed the Facilities in accordance with the Construction
Agreement  and  by which the Facilities meet the  conditions  for
transmitting electric energy from Party B's Power Plants.

1.3   "Test  Period" shall mean the period of  time  between  the
interconnection Date and the Commercial Operation Date  in  which
start-up  and  testing of the Power Plants electrical  generation
capability may occur.

1.4    "Construction  Agreement"  shall  mean  the   Construction
Agreement  between  Party A or its authorized representative  and
Party B for the construction of the Facilities.

1.5   "Unless  defined herein, all terms in this Agreement  shall
have the same meanings as the ones in the General Interconnection
Agreement or the Purchase Agreement.

                           Article Two
              INTERCONNECTION; TRANSMISSION SERVICE
                                
2.1   The  Parties agree to interconnect Party B's  Power  Plants
with Party A's electrical systems at the Interconnection Point.

2.2   Commencing  on the interconnection Date and continuing  for
the  term  of this Agreement, Party A's Facilities will  transmit
Electric  Energy Delivered by Party B's Power Plants to the  Grid
in  accordance with the Purchase Agreement provided that,  before
the  Commercial  Operation Date, Party A  will  not  require  the
electric energy transmitted by Party b for test-operation to meet
the Purchase Agreement requirement, and the Facilities shall have
the  capability  for  transmitting Electric Energy  Delivered  by
Party  B's  Power Plants at their full load generation.   If  the
said  interconnection Facilities interrupt  the  transmission  of
electric energy by Party B's Power Plants which is due to  causes
other  than  Party B's responsibility or Force Majeure,  Party  A
shall pay damages to Party B for its direct losses thus incurred.

                          Article Three
                  OPERATION OF THE POWER PLANTS
                                
3.1   Prior  to  the  Commercial Operation  Date,  the  following
provisions shall apply:

     (a)  During the Test Period of Party B's Power Plants, Party
A's  Grid agrees to provide service to Party B's Power Plants for
the  test-run  of  its generating unit.  The said  service  shall
include  emergency  back-up capacity to Party B's  Power  Plants,
technical consultations, etc.

      In the spirit of amicable co-operation, Party A agrees that
no  fee will be charged to Party B for the above service.  During
this  period, Party A shall not check on or penalize Party B  for
the  generation performance of Party B.  Concurrently, Party  B's
Power  Plants  will  not  charge  Party  A  for  Electric  Energy
Delivered to the Grid during this period.

      (b)  Party B shall give Party A ten (10) days prior written
notice  of  its initial 72 hour test run of each Power  Plant  to
establish  its  Commercial  Operation  Date.   To  establish  the
Commercial  Operation  Date, such plant  must  generate  electric
power  at full load for a continuous 72 hour period.  If Party  B
does  not  complete  such  test successfully,  it  shall  conduct
additional  test runs of the Power Plant, which failed  the  test
run, on at least 24 hours prior written notice to Party A.  Party
A  may have a representative present for any such test or retest.
Party  A  and  Party B shall sign a certificate establishing  the
Commercial  Operation Date on the day that the relevant  test  or
additional test of a Power Plant is completed successfully.

3.2   After the Commercial Operation Date, Party B's Power Plants
shall  be normally dispatched by party A so as to allow the Power
Plants  to operate in accordance with the General Interconnection
Agreement,   the  Purchase  Agreement,  and  the  Interconnection
Dispatch  Agreement  which is to be signed  soon.   Concurrently,
Party A shall agree to Party B's following requests:

      (a)   The  dispatch load curve shall provide  for  Non-Peak
Hours  of  operation (between Peak Hours and Trough Hour periods)
permitting Party B's Power Plants to have a ramp period such that
the maximum capacity of such Power Plants may be generated during
all Peak Hour periods.

     (b) Party A shall arrange frequency and voltage adjustments,
but  Party  A  may  not dispatch a Power Plant's  reactive  power
beyond the capabilities of the Power Plant's equipment.  The ramp
rates of the dispatched load curves of each Power Plant shall not
exceed the requirement of NCPG's Grid for generation units of the
same type.

                          Article Four
                   MAINTENANCE OF POWER PLANTS
                                
4.1   Each year (with the exception of the first year),  Party  A
shall schedule Party B's annual planned overhaul outages based on
Party  B's  application.  The timing for such schedule  shall  be
fixed  by  Party A in accordance with the unified arrangement  of
the  Grid.   The period for calculation of outages under  Article
Three of the Purchase Agreement shall be based on a November 1 to
October 31 annual period.

4.2   Article Three of the Purchase Agreement shall apply to  any
outage  and  calculations  of outage days  shall  be  made  on  a
cumulative basis.

                          Article Five
                       LEGAL EFFECTIVENESS
                                
      This  Agreement shall have the same legal effectiveness  as
the  General  Interconnection Agreement and the  Electric  Energy
Purchase  and  Sales  Agreement, and  shall  be  subject  to  the
relevant provisions of the General Interconnection Agreement.

                           Article Six
                     TERM OF THIS AGREEMENT
                                
     This Agreement shall be effective on the date written in the
first  paragraph of this Agreement upon being signed and  stamped
by  both Parties.  This Agreement shall continue in effect  until
the termination of the General Interconnection Agreement at which
time this Agreement shall also terminate.

                          Article Seven
                            DOCUMENTS
                                
      There  shall be six originals of this Agreement.   Party  A
shall  keep  two  and Party B shall keep four  originals.   There
shall be copies of this Agreement submitted to and filed with the
relevant authorities of the Government.


      IN  WITNESS WHEREOF, the Parties, intending to  be  legally
bound,  have  caused this Agreement to be signed  by  their  duly
authorized representatives, as of the day and year above written.

Legal Representative of Party A:
North China Power Group Company

By:
Name:  Zhao Jan Guo
Title:  Vice President

Legal Representative of Party B:
Tangshan Panda Heat and Power Co., Ltd.,

By:
Name:  Darol Lindloff
Title:  Authorized Legal Representative

Tangshan Pan-Western Heat and Power Co., Ltd.,

By:
Name:  Darol Lindloff
Title:  Authorized Legal Representative

     


EXHIBIT 10.86


                     CONSTRUCTION AGREEMENT

     The  Parties to this Construction Agreement, dated  February
10, 1996 (this "Agreement"):
     
     North China Power Group Company (hereinafter referred to  as
"Party A"), and Tangshan Panda Heat and Power Co., Ltd. ("Panda")
and Tangshan Pan-Western Heat and Power Co., Ltd. referred to  as
the "Parties."  Panda has been appointed agent of Pan-Western  to
act   on  behalf  of  Pan-Western  for  all  matters  under  this
Agreement.
     
     The  Parties  have  entered into a  General  Interconnection
Agreement  dated September 22, 1995 (the "General Interconnection
Agreement")  and  the  Sub-Agreements  described  therein.   This
Agreement  sets  forth  the  terms  and  conditions  to   design,
construct and maintain the Facilities.  This Agreement is subject
to  and  complies  with the "Approval Notice on the  Transmission
System  Design  Hearing  of the Luannan  Heat  and  Power  Plant"
(Document  -  Huabeidianshe [1995] No. 65  dated  July  13,  1995
issued  by  North  China  Electric Power  Administration  of  the
Ministry  of Electric Power) and "Approval Comments on the  Scope
of Work of the 110 kV Transmission and Substation System for 2  x
50  MW  Units  of the Luannan Heat and Power Plant"  (Document  -
Huabeidianshe [1995] No. 75 dated August 24, 1995 issued by Party
A)  (collectively the "Approvals").  Copies of such Approvals are
attached hereto.
     
1.   SCOPE OF WORK AND DEFINITIONS

     (a)   The  "Scope  of Work" shall mean all  designs,  plans,
specifications, technical requirements and drawings, and mutually
agreeable  changes or modifications therein, all as  prepared  by
Party  A  in consultation with Party B, together with all  labor,
management, procurement, land use and other permissions and  land
acquisitions,    needed    to   design,   engineer,    construct,
interconnect,  test-run  and operate the  Facilities  capable  of
transmitting  safely and adequately the design  capacity  of  the
Power  Plants  to the Grid.  The telemetering equipment  used  to
read meters from remote locations, the wire between the dead  end
support  structure of the Power Plants (the "Dead End Structure")
and  the  main switch Interconnection Point, and the wire between
such structure and the first tower outside the fence line of  the
Power   Plants   (on  Party  A's  land),  shall  be   Party   A's
responsibility, within the Scope of Work,  The Dead End Structure
itself  shall not be within the Scope of Work and shall be  Party
B's  responsibility.   The Scope of Work shall  comply  with  the
Approvals.
     
     (b)   Work  (the "Work") shall mean the performance  of  the
Scope of Work and all other obligations of Party A hereunder.
     
     (c)  Party B shall give Party A a written notice of when  to
proceed  with  the Work (the "Notice to Proceed with  Preliminary
Design")   at   least   18   months  prior   to   the   scheduled
Interconnection  Date of the Facilities.  Party A  confirms  that
Party  B  has  delivered to Party A, such information  about  the
Power  Plants as Party A requires to prepare the Scope  of  Work.
Party   A   shall   deliver  a  written  report  containing   the
interconnection  plan,  construction schedule  (including  timely
completion  date), technical analysis confirming such  completion
date  and  the feasibility of the interconnection plan for  Party
B's confirmation as soon as possible but in no event more than  6
months  after  receiving the Notice to Proceed  with  Preliminary
Design from Party B.
     
     (d)  Party A shall design the Facilities so as to ensure  an
adequate  reverse supply of electric energy to the  Power  Plants
necessary  for the Test Period as well as the needs of the  Power
Plants  for transmission of their generated electric energy  from
the Interconnection Point to the Grid.
     
     (e)   Party  A  shall give Party B at least  30  days  prior
written  notice  that  the  Facilities  are  available   at   the
Interconnection Point.
     
     (f)   In  accordance  with  Article  Seven  of  the  General
Interconnection  Agreement,  Party A  will  provide  construction
power  to  Party  B  at  the Power Plants  prior  to  and  during
construction.   Party  B  shall  file  relevant  applications  in
accordance  with  the  relevant rules of the  Grid  for  electric
energy supply for construction, and bear the relevant costs.
     
     (g)   Unless  defined herein, all terms  in  this  Agreement
shall  have  the  same  meanings  as  the  ones  in  the  General
Interconnection Agreement and Sub-Agreements or any  supplemental
agreements thereunder.
     
2.   TOTAL CONSTRUCTION COST, OTHER COSTS

     Party  B  shall loan to Party A the total construction  cost
for  the  Work  equal  to  U.S. dollar  equivalent  of  RMB  Yuan
78,218,000 (converted according to the exchange rate on the  loan
date) as adjusted by the change in the Price Index for Investment
determined  by  the State Planning Commission from  December  31,
1994  to  the  date  of issuance of the Notice  to  Proceed  with
Preliminary Design (the "Total Construction Cost") pursuant to  a
separate loan agreement.  Unless the Scope of Work changes at the
request  of  Party B or the Total Construction Cost is  adversely
affected by an event of Force Majeure or a breach by Party  B  of
its  obligations  under  this Agreement  or  the  loan  agreement
relating  hereto,  no adjustment of the Total  Construction  Cost
shall  be  permitted  (excluding the index  adjustment  described
above).  The Total Construction Cost will cover the cost  of  all
of the Work.
     
3.   GUARANTEES

3.1   Party  A  hereby guarantees (the "Party A Guarantees")  the
following:

      (a)   It  shall provide adequate reverse supply of electric
power to the Power Plants in compliance with voltage requirements
so as to satisfy the needs of the general contractor of the Power
Plants  for  test-runs of the Power Plants  during  power-on  and
interconnecting, within not more than 17 months from the date  on
which  Party  B  gives  Party  A  the  Notice  to  Proceed   with
Preliminary Design.

     (b)   It shall complete the Work, including the construction
of  Facilities so that the Power Plants can transmit continuously
and/or intermittently on the Facilities all electric energy  that
can  be  generated  by  the Power Plants  and  thereby  meet  the
requirements of the interconnecting system within not  more  than
18 months from the date on which Party B gives Party A the Notice
to Proceed with Preliminary Design.
     
     (c)  Design, construction and installation of the Facilities
shall  be  completed  with  new  materials  and  in  a  good  and
workmanlike manner in accordance with the standard for  the  same
category  of transmission lines and sub-stations adopted  by  the
Grid  on  the  date  of  the Notice to Proceed  with  Preliminary
Design.

3.2   Party B guarantees that it will make punctual loans of  the
Total  Construction Cost in accordance with the  requirements  of
the loan agreement relating hereto.

4.   OWNERSHIP, MAINTENANCE AND SERVICES

     (a)   Party  A  shall be solely responsible  for  (excluding
problems  caused  by  Party B or by Force Majeure)  and  own  the
Facilities.
     
     (b)   Party A shall perform all operations, maintenance  and
repair   of  the  Facilities  during  the  term  of  the  General
Interconnection  Agreement, including  the  supply,  procurement,
storage and installation of the usual spare-parts needed  in  the
maintenance  of interconnecting systems.  Party A shall  schedule
and  perform  normal and routine maintenance  of  the  Facilities
during  the scheduled maintenance of the Power Plants.   Party  A
shall  perform  all maintenance so as to avoid  any  interference
with  the  full  operation of the Power Plants  pursuant  to  the
General Interconnection Agreement and the Sub Agreements.
     
5.   DAMAGES, OTHER REMEDIES

      (a)   In  case of a breach of this Agreement, the breaching
Party shall be liable for the loss/damage of the other Party.  In
addition,  if  Party  B  breaches  this  Agreement  or  the  loan
agreement  relating hereto, Party A shall be entitled to  receive
appropriate  schedule relief required because of  the  breach  by
Party  B.  Party A shall also be entitled to charge Party  B  for
any  increased  costs in performing the Work resulting  from  the
breach of Party B.

     (b)  If Party A fails to meet any Party A Guarantee, Party B
may  on  written  notice  to Party A, assume  responsibility  for
completing all or any portion of the Work.  In this case, Party A
shall have a 60 day cure period during which Party A must correct
the stated problem.  If Party A does not correct such problem and
Party  B assumes the responsibility for any portion of the  Work,
Party  B  shall  do  so  at Party A's expense  with  payments  of
expenses  by Party B for such Work treated as loans of a  portion
of  the  Total Construction Cost to Party A.  In the  event  that
such  expenses  exceed any balance not yet loaned  on  the  Total
Construction Cost, Party A shall promptly pay or reimburse  Party
B for such expenses.

6.   COOPERATION

     Party A acknowledges that payment for the Work shall be made
with  loans  obtained  by  Party B from  international  financial
entities.   Such entities may require that relevant documents  be
provided by the signatory parties of this Agreement.  In order to
guarantee  the obtaining of the loan, Party A agrees to cooperate
with Party B in this respect.

7.   MISCELLANEOUS

      The relevant terms of the General Interconnection Agreement
and  the Sub Agreements are hereby incorporated into and  made  a
part  of  this Agreement with this Agreement treated as  a  "Sub-
Agreement" for such purposes.

      IN  WITNESS WHEREOF, the Parties, intending to  be  legally
bound,  have  caused this Agreement to be signed  by  their  duly
authorized representatives, as of the day and year above written.

Legal Representative of Party A.
North China Power Group Company


By: ___________________________
Name:
Title:

Legal Representative of Party B
Tangshan Panda Heat and Power Co. Ltd.


By: ___________________________
Name:
Title:

Tangshan Pan-Western Heat and Power Co. Ltd.


By: ___________________________
Name:
Title:


     

EXHIBIT 10.87


                         LOAN AGREEMENT

     The Parties to this Loan Agreement, dated February 10, 1996.
     
     North China Power Group Company (hereinafter referred to  as
"Party A"), and Tangshan Panda Heat and Power Co., Ltd. ("Panda")
and Tangshan Pan-Western Heat and Power Co., Ltd. ("Pan-Western")
(collectively referred to as "Party B").  Party A and Party B are
collectively  referred  to  as  the  "Parties."  Panda  has  been
appointed  agent of Pan-Western to act on behalf  of  Pan-Western
for all matters under this Loan Agreement.
     
     The  Parties  have  entered into a  General  Interconnection
Agreement  dated September 22, 1995 (the "General Interconnection
Agreement") and the Sub-Agreements described therein.  This  Loan
Agreement is subject to and complies with the "Approval Notice on
the Interconnection System Design Hearing of the Luannan Heat and
Power  Plant" (Document - Huabeidianshe [1995] No. 65 dated  July
13,  1995 issued by North China Electric Power Administration  of
the  Ministry  of Electric Power) and "Approval Comments  on  the
Scope  of  Work of the 110 kV Transmission and Substation  System
for  2  x  50  MW  Units  of the Luannan Heat  and  Power  Plant"
(Document  -  Huabeidianshe [1995] No. 75 dated August  24,  1995
issued  by  Party A) (collectively the "Approvals").   Copies  of
such Approvals are attached hereto.
     
     The Parties agree as follows:
     
1.   Party B shall lend to Party A, and Party A shall borrow from
Party  B,  the  U.S.  dollar equivalent of  RMB  Yuan  78,218,000
adjusted  by  the  change  in  the  Price  Index  for  Investment
determined  by  the State Planning Commission from  December  31,
1994  to  the  date  of issuance of the Notice  to  Proceed  with
Preliminary Design (the "Total Construction Cost").  The RMB Yuan
amount  shall be converted into U.S. dollars on the date  of  the
applicable loan advance at the then prevailing exchange  rate  as
quoted by State Administration for Foreign Exchange Control.  The
proceeds of such loan shall be used solely to pay the cost of the
"Work"  as described in the Construction Agreement dated  as  the
date  hereof  between the Parties (the "Construction Agreement").
Evidence of such usage shall be presented to Party B by  Party  A
at the request of Party B.

2.    Party  B  shall make loan advances to Party A in accordance
with the following schedule:

     (i)  10% of the Total Construction Cost on the date Party  B
gives Party A the Notice to Proceed with Preliminary Design under
the Construction Agreement.
     
     (ii) 50% of the Total Construction Cost six (6) months after
Party  B  gives  Party A the Notice to Proceed  with  Preliminary
Design.
     
     (iii)  30% of the Total Construction Cost twelve (12) months
after  Party  B  gives  Party  A  the  Notice  to  Proceed   with
Preliminary Design.
     
     (iv)  10% of the Total Construction Cost upon completion  of
the Facilities.
     
3.   All loans made under this Loan Agreement by Party B to Party
A  shall accrue and pay interest (from each date advanced) at the
actual rate of interest charges by international lenders to Party
B  (excluding  commitment and other fees),  which  interest  rate
shall  not  exceed 10% simple interest per annum.  Principal  and
interest  on  all outstanding amounts shall be amortized  over  a
period  of  ten  (10)  years in 20 equal consecutive  semi-annual
payments   commencing  on  the  September  30th  or  March   31st
immediately following the Commercial Operation Date of both Power
Plants  (the  "Repayment Commencement Date").   Starting  on  the
Repayment Commencement Date and each September 30th or March 31st
thereafter, semi-annual payments of principal and interest  shall
be due and payable on or before each September 30th or March 31st
(or  the next business day thereafter if such date is a Saturday,
Sunday  or  legal holiday recognized by the Central Bank  in  the
People's Republic of China).  Payments shall be made by  Party  A
in  U.S.  dollars  and in immediately available funds  (or  other
method  of  payment acceptable to Party B) to a foreign  exchange
account  located in the People's Republic of China designated  by
Party  B.  A preliminary estimate of payments on the loan  amount
is  attached hereto based on a cost of RMB Yuan 78,218,000 and  a
simple  interest rate of 12% as a reference only.  This  estimate
will change due to actual changes in cost, interest rate or other
assumptions.  In the event Party A is unable to borrow and  repay
loan  amounts in U.S. dollars (after making its best  efforts  to
obtain approvals for U.S. dollar borrowing), the Parties agree to
permit  Party A to borrow and repay amounts in RMB Yuan.  In  the
event of the latter case of RMB Yuan loans, the Parties agree  to
meet  and negotiate in good faith for an equitable allocation  of
the exchange rate risk.

4.   Liability for Breach of Contract.

4.1   Any  amounts not paid when due shall bear default  interest
from the date due at a rate of 18% per annum until paid.  Party A
shall  pay or reimburse Party B for all its reasonable costs  for
the  collection  of  any  amounts past due  hereunder  (including
attorney's fees).

4.2   Party  A shall notify Party B at least 15 days  before  the
date of any advance.  In the event that Party B fails to make any
advance (excluding amounts disputed in good faith) within 15 days
after  the  date  such  advance  is  due,  Party  A  may  suspend
performance  of  its work under the Construction Agreement  until
such  advance  is  made and be entitled to  schedule  relief  and
damages for all direct losses from such delay from Party B.

5.    This  Loan  Agreement and the construction Agreement  shall
constitute   Sub-Agreements  under  the  General  Interconnection
Agreement signed between the Parties on September 22, 1995.

      IN  WITNESS  WHEROF, the Parties, intending to  be  legally
bound, have caused this Loan Agreement to be signed by their duly
authorized representatives, as of the day and year above written.

Legal Representative of Party A
North China Power Group Company


BY: ____________________________
Name:
Title:

Legal Representative of Party B
Tangshan Panda Heat and Power Co. Ltd.


BY: ____________________________
Name:
Title:

Tangshan Pan-Western Heat and Power Co Ltd.


BY: ____________________________
Name:
Title:


     

EXHIBIT 10.88

               AGENCY CONTRACT FOR ENTRUSTED LOAN


Contract Serial No. 1996 Wei-tuo-zi G631

Name of the Principal:   Tangshan Panda Heat and Power Co. Ltd.
                         and Tangshan Pan-Western Heat and Power
                         Co. Ltd.
Residence:               Luannan County, Hebei Province
Legal Representative:    Robert Carter

Name of financial institution with which it keeps account with:
Account Number:
Telephone:               0315-4122610
Zip Code:
Facsimile:               0315-4122610

Name of Agent:           China Information Trust and Investment
                         Corporation
Residence:               27 Wanshou Road, Beijing
Legal Representative:
Telephone:               68283873
Zip Code:                100846
Facsimile:               63218546

Date of Contract:        June 18, 1996
Place of the Contract:   Beijing

Principal (hereinafter "Party A"): Tangshan Panda Heat and Power
                                   Co. Ltd. and Tangshan Pan-
                                   Western Heat and Power Co.
                                   Ltd.

Agent (hereinafter "Party B"):     China Information Trust and
                                   Investment Corporation

WHEREAS:              for the purpose of more effective
                      application of its funding, Party A hereby
                      entrusts Party B to make an "Entrusted
                      Loan" to North China Power Group Company
                      (hereinafter the "Borrower"), and Party B
                      hereby agrees to accept such entrustment,
                      as agent, from Party A.  Pursuant to
                      relevant laws and regulations of the
                      State, Party A and Party B have entered
                      into this "Entrustment Contract" (herein
                      so called) after reaching agreement on the
                      terms hereof through consultation.

Article One:          Party A, Party B and Borrower have
                      heretofore entered into an amendment to
                      the former "Loan Agreement" (which as
                      amended shall be referred to as "Loan
                      Contract for Entrusted Loan" and is
                      attached hereto as Attachment One) and
                      which by its terms designates Party B as
                      Agent for the Principal with respect to
                      the Loan Contract for Entrusted Loan, as
                      required by applicable law.

Article Two:          Party A shall make available currency in
                      accordance with the terms of the
                      particular "Notice of Entrusted Loan" (in
                      the form attached hereto as Exhibit A)
                      issued pursuant to the requirements of the
                      Loan Contract for Entrusted Loan.

Article Three:        For the purpose of this Entrustment
                      Contract, Party shall open a "Special Fund
                      Account for Entrusted Loan" with Party B's
                      banking department and make deposits to
                      such account in accordance with the terms
                      of the Loan Contract for Entrusted Loan.
                      The total amount of funds subject to this
                      Entrustment Contract shall not exceed the
                      aggregate amount of funds deposited by
                      Party A or held on deposit in the Special
                      Fund Account for Entrusted Loan.

Article Four:         The recipient, project, amount, type,
                      purpose, term, interest rate, drawing and
                      repayment schedule shall be as specified
                      in the Loan Contract for Entrusted Loan
                      and as indicated in the Notice of
                      Entrusted Loan.

Article Five:         Party A shall deliver a Notice of
                      Entrusted Loan to Party B on the date of
                      disbursement required in accordance with
                      the Loan Contract for Entrusted Loan.
                      Upon receipt of the Notice of Entrusted
                      Loan provided by Party A, Party B shall
                      disburse the Entrusted Loan pursuant to
                      the Notice of Entrusted Loan, after such
                      Notice of Entrusted Loan is verified as
                      consistent with the relevant terms and
                      conditions of the Loan Contract for
                      Entrusted Loan.

Article Six:          In the event that Borrower fails to abide
                      by or make repayments of principal and
                      interest in accordance with the terms of
                      the Loan Contract for Entrusted Loan then
                      Party A shall have no right to draw from
                      the Special Fund Account for Entrusted
                      Loan any amounts attributable to such
                      outstanding principal or interest not so
                      paid by Borrower.  Party B shall have no
                      responsibility or liability for the
                      payment of any such amount attributable to
                      Borrower's unpaid principal and interest
                      under the Loan Contract for Entrusted
                      Loan.

Article Seven:        In the event that Borrower shall be in
                      default under the Loan Contract for
                      Entrusted loan, Party B shall impose the
                      penalty therefor provided under the Loan
                      Contract for Entrusted Loan and in
                      accordance with relevant banking rules.

Article Eight:        In the Event of any default by Borrower
                      under the Loan Contract for Entrusted
                      Loan, Party B shall diligently pursue all
                      claims or other rights to enforcement
                      against the Borrower, including damages or
                      collection under the Loan Contract for
                      Entrusted Loan.  Party B shall keep
                      Party A fully informed regarding the
                      progress of their pursuit of all such
                      claims or rights.  In the event that
                      Party A is not satisfied therewith,
                      Party A shall be allowed to take over the
                      pursuit thereof in the name and place of
                      Party B and with the full assistance and
                      cooperation of Party B.

Article Nine:         Interest and Fee.  Party B shall pay
                      interest on the outstanding balance of the
                      funds held in the Special Fund Account for
                      Entrusted Loan, at the current deposit
                      rate of interest published by the People's
                      Bank of China.  Party B will pay such
                      funds over to Party A semi-annually
                      immediately following the semi-annual
                      payment made by Borrower under the Loan
                      Contract for Entrusted Loan.

                      Party B shall charge to Party A
 			    [***] FILED SEPARATELY WITH THE COMMISSION
			    PURSUANT TO A REQUEST FOR CONFIDENTIAL
			    TREATMENT
 			    on the balance of the amount of funds
 			    from time to time outstanding to the
			    account of Borrower. Such fee shall be
			    deducted from the funds held in the Special
			    Fund Account for Entrustment Loan, on a
			    semi-annual basis calculated immediately
		          following the date of the semi-annual 
			    payment made under the Loan Contract for
			    Entrusted Loan.  In the event that funds
			    held in the Special Fund Account for
			    Entrusted Loan are insufficient to satisfy
			    the amount due to be paid by Party A to 
			    Party B, Party B will submit an invoice
			    accounting for payment due which shall be
			    paid by Party A within fifteen days.

Article Ten:          Party B shall credit to the account of
                      Party A, and transfer to Party A's
                      designated bank account (in immediately
                      available funds) within two full business
                      days following receipt of such funds from
                      the Borrower all payments made by the
                      Borrower pursuant to the Loan Contract for
                      Entrusted Loan.  Party B will withhold
                      from such payment 5.5% of the amount of
                      such funds attributable to the interest
                      portion of the payment received from the
                      Borrower; immediately pay such amount
                      withheld over to the proper tax authority
                      and provide to Party A a receipt
                      evidencing such Tax Payment.

                      Party B shall pay over to the Borrower, in
                      immediately available funds for the
                      account of the Borrower, Entrusted Funds
                      within two full business days from the
                      receipt of such funds from Party A

Article Eleven:       Premature payment of any principal or
                      interest by the Borrower shall be paid
                      over to Party A without penalty or other
                      offset or deduction and in the same manner
                      as described in Article Ten above.

Article Twelve:       No amendment or modification to this
                      Entrustment Contract shall be effective
                      unless the same is reduced to writing and
                      executed by each of Party A and Party B.
                      No amendment, modification or
                      accommodation shall be made to the Loan
                      Contract for Entrusted Loan or with
                      respect to any payment required thereunder
                      without the prior written consent of
                      Party A.

Article Thirteen:     Party B may refuse to make available to
                      the Borrower any funds otherwise due to be
                      paid to borrower under the Loan Contract
                      for Entrusted Loan if Party A fails to
                      deposit the required funds in the Special
                      Fund Account for Entrusted Loan.  In the
                      event that Borrower fails for any reason
                      to make a required payment of principal or
                      interest to Party B, then Party B shall
                      not be required to make any payment of
                      such amounts otherwise due to be paid to
                      Party A under the Loan Contract for
                      Entrusted Loan, and the provisions of
                      Article 8 above shall apply.

Article Fourteen:     Any written notice or instruction from
                      Party A under this Contract, including the
                      Notice of Entrusted Loan will be executed
                      by both of Tangshan Panda Heat and Power
                      Co. Ltd. and Tangshan Pan-Western Heat and
                      Power Co. Ltd.

Article Fifteen:      Resolution of Disputes:  Disputes arising
                      out of or in connection with the
                      performance of this Entrusted loan
                      Agreement shall be resolved through mutual
                      consultation between the Parties and
                      failing resolution thereof, by mediation.
                      In the case of the failure of any such
                      consultation or mediation, the dispute may
                      be resolved by legal action in a court of
                      appropriate jurisdiction or through
                      arbitration.

Article Sixteen:      For matters not otherwise stipulated in
                      this Entrustment Contract the relevant
                      laws, regulations, or financial rules
                      applicable to transactions of this kind
                      shall apply.

Article Seventeen:    This Entrustment Contract shall take
                      effect on the date last executed by each
                      of the Parties hereto, and shall remain in
                      full force and effect until the Loan
                      Contract for Entrusted Loan shall have
                      been finally satisfied or unless otherwise
                      terminated in accordance with applicable
                      law.

Article Eighteen:     Each Notice of Entrusted Loan hereunder,
                      when validly executed by Party A and
                      delivered to Party B shall be and become a
                      part of this Entrustment Contract.

Article Nineteen:     This Entrustment Contract shall be
                      executed in six original counterparts,
                      three of which shall be written in English
                      and three of which will be written in
                      Chinese.


PARTY A                         PARTY B

TANGSHAN PANDA HEAT AND         CHINA INFORMATION TRUST AND
POWER. CO., LTD.                INVESTMENT CORP.
(Company Seal)                  (Company Seal)\
Authorized Agent                Authorized Agent


_______________________________ _______________________________
Date:  June 18, 1996            Date:  June 18, 1996


TANGSHAN PAN-WESTERN HEAT
AND POWER CO., LTD.
(Company Seal)
Authorized Agent


_______________________________
Date:  June 18, 1996





                            EXHIBIT A


NOTICE OF ENTRUSTED LOAN

PRINCIPAL:  TANGSHAN PANDA HEAT AND POWER CO., LTD. AND TANGSHAN
            PAN-WESTERN HEAT AND POWER CO., LTD.

BORROWER:   NORTH CHINA POWER GROUP COMPANY
Address:    _______________________________________
Bank Name & Account No:  ___________________________
                         ___________________________

Type of Currency for Loan:    Project:  2X50 LUNNAN POWER PLANT
                              PROJECT

LOAN AMOUNT:_______________________(in words)________(in numbers)
TERM:
INTEREST RATE:

DRAW SCHEDULE:             DATE:                  AMOUNT
                    _____________________ ______________________
                    _____________________ ______________________

REPAYMENT SCHEDULE: _____________________ ______________________
                    _____________________ ______________________
_________________________________________________________________
THE ABOVE LOAN HAS PASSED OUR EXAMINATION.  PLEASE CONDUCT YOUR
INVESTIGATION AND VERIFICATION FOR MAKING THE LOAN.

PRINCIPAL: (COMPANY SEAL)

LEGAL REPRESENTATIVE: (SIGNATURE)
(OR ITS AUTHORIZED PERSON)
DATE:
_________________________________________________________________
COMMENTS BY MANAGER OF THE ENTRUSTED AGENT:
SIGNATURE:
DATE:
SIGNATURE OF THE LEGAL REPRESENTATIVE OF THE ENTRUSTED AGENT:
(OR ITS AUTHORIZED PERSON)
DATE:
(COMPANY SEAL OF THE ENTRUSTED AGENT)





         AMENDMENT TO AGENCY CONTRACT FOR ENTRUSTED LOAN


This Amendment to Agency Contract for Entrusted Loan is made  and
entered  into by and between Tangshan Panda Heat and  Power  Co.,
Ltd.  ("Panda"),  Tangshan Pan-Western Heat and Power  Co.,  Ltd.
("Pan-Western"), Tangshan Pan-Sino Heat Co., Ltd.("Pan-Sino") and
China  Information Trust and Investment Corporation  (the  "Party
B") on July 17, 1996.

WHEREAS, Panda and Pan-Western are collectively the Party A under
certain  Agency Contract for Entrusted Loan between Party  A  and
Party  B  dated  June  18, 1996, and both Panda  and  Pan-Western
intend   to   transfer  all  of  their  contractual  rights   and
obligations to Pan-Sino whereby Pan-Sino will assume the capacity
of Party A under such Contract;

WHEREAS,  Party  B  consents to such transfer among  Panda,  Pan-
Western and Pan-Sino;

NOW  THEREFOR, for good and valuable consideration and the mutual
benefit of the Parties hereunder, the Parties hereto have  agreed
to  the  following Amendment to the Agency Contract for Entrusted
Loan:

1.  For  the  purpose of the Agency Contract for Entrusted  Loan,
Panda and Pan-Western shall be substituted by Pan-Sino as Party A
thereunder.

2.  This Amendment shall constitute a valid transfer among Panda,
Pan-Western and Pan-Sino pursuant to Article Twelve of the Agency
Contract for Entrusted Loan.

IN  WITNESSETH  WHEREOF,  the Parties, intending  to  be  legally
bound,  have  caused  this  Amendment  to  Agency  Contract   for
Entrusted   Loan   to  be  executed  by  their  duly   authorized
representatives as of the day and year first above written.

Party A:                            Party B:

Tangshan Panda Heat and Power   China Information Trust and Investment Co.,
Ltd. Corporation

By: /s/ Darol Lindloff              By:
Title:                                                     Title:
(Company Seal)                      (Company Seal)


Tangshan Pan-Western Heat and Power Co., Ltd.


By: /s/ Darol Lindloff
Title:
(Company Seal)



Tangshan Pan-Sino Heat Co., Ltd.


By: /s/ Darol Lindloff
Title:
(Company Seal)


     

EXHIBIT 10.89


                   TRANSFER OF LOAN AGREEMENT

This  Transfer of Loan Agreement is made and entered into by  and
between  Tangshan  Panda  Heat  and  Power  Co.,  Ltd.  ("Panda")
Tangshan Pan-Western Heat and Power Co., Ltd. ("Pan-Western") and
Tangshan Pan-Sino Heat Co., Ltd. ("Pan-Sino") on July 11, 1996.

WHEREAS,  Panda and Pan-Western are collectively referred  to  as
Party  B  under certain Loan Agreement between North China  Power
Group  Company (referred to as "Party A" thereunder) and Party  B
dated  February  10, 1996 as well as an Amendment  thereto  among
Party  A,  Party  B  and China Information Trust  and  Investment
Corporation (referred to as "Party C" thereunder) dated June  18,
1996,  and both Panda and Pan-Western intend to transfer  all  of
their   contractual  rights  and  obligations  under  such   Loan
Agreement  and  its Amendment to Pan-Sino whereby  Pan-Sino  will
assume the capacity of Party B under such Loan Agreement as  well
as its Amendment;

WHEREAS,  Party  A  and  Party C express  no  objection  to  such
transfer  between Panda, Pan-Western and Pan-Sino and  intend  to
accept  and  confirm  such  transfer in  writing  once  they  are
notified;

NOW  THEREFOR, for good and valuable consideration and the mutual
benefit  of the Parties hereto, the Parties hereto have agree  to
the following transfer of the Loan Agreement and it's Amendment:

1.  For the purpose of the Loan Agreement and its Amendment, Pan-
Sino  shall be substituted for and in the place of Panda and Pan-
Western  as  Party B wherever applicable, except  for  Article  2
(i)(ii)(iii)  under which the obligation to  give  Party  A  "the
Notice  to Proceed with Preliminary Design under the Construction
Agreement" shall remain with Panda and Pan-Western.

2.  This  transfer shall immediately take effect upon receipt  of
written  acceptance and confirmation of such transfer  from  both
North China Power Group Company ("Party A") and China Information
Trust and Investment Corporation ("Party C").

IN  WITNESS WHEREOF, the Parties, intending to be legally  bound,
have caused this Transfer of Loan Agreement and its Amendment  to
be  executed by their duly authorized representatives as  of  the
day and year first above written.

Transferor:
Tangshan Panda Heat and Power Co., Ltd.


By: ________________
Title:
(Company seal)

Tangshan Pan-Western Heat and Power Co., Ltd.


By: ________________
Title:
(Company seal)


Transferee:
Tangshan Pan-Sino Heat and Power Co., Ltd.


By: ________________
Title:
(Company seal)





EXHIBIT 10.90

            ENGINEERING, PROCUREMENT AND CONSTRUCTION
                            CONTRACT
                              AMONG
             TANGSHAN PANDA HEAT AND POWER CO., LTD
                               AND
          TANGSHAN PAN-WESTERN HEAT AND POWER CO., LTD.
                               AND
            HARBIN POWER ENGINEERING COMPANY LIMITED
                                
                 LUANNAN COUNTY, HEBEI PROVINCE
                         APRIL 24, 1996
                                
                        TABLE OF CONTENTS
                                
ARTICLE 1 DEFINTIONS                                        1

ARTICLE 2 RELATIONSHIP OF OWNER, CONTRACTOR, SUBCONTRACTORS
AND VENDORS                                                 9

2.1 STATUS OF CONTRACTOR                                    9
2.1 STATUS OF CONTRACTOR                                    9
2.2 SUBCONTRACTORS AND VENDORS                              9
2.3 ASSIGNMENT AND ASSUMPTION OF DESIGN CONTRACT            9

ARTICLE 3 CONTRACTOR'S RESPONSIBILITIES                    10

3.1 FACILITY DESIGN AND CONSTRUCTION                       10
3.2 THE SUBCONTRACTORS AND VENDORS                         10
3.3 EMPLOYMENT OF LICENSED PERSONNEL; LOCAL PERSONNEL      10
3.4 CONTROL OF THE WORK                                    11
3.5 PAYMENT OF COSTS                                       11
3.6 CLEAN-UP                                               11
3.7 SAFETY                                                 11
3.8 ACCESS                                                 11
3.9 EMERGENCIES                                            11
3.10 OBTAINING APPLICABLE PERMISSIONS                      11
3.11 LAW & REGULATIONS                                     12
3.12 STATUS REPORTS                                        12
3.13 TAX ACCOUNTING                                        12
3.14 OWNER'S, UTILITY AND LENDER'S RIGHT TO BE
     PRESENT DURING TESTS                                  12
3.15 TAXES                                                 12
3.16 CONTRACTOR'S REPRESENTATIVE                           12
3.17 AS-BUILT DRAWINGS AND MANUALS                         12
3.18 OWNERSHIP OF DRAWING AND MANUALS                      13
3.19 SPARE PARTS                                           13
3.20 CONTRACTOR'S ENVIRONMENTAL OBLIGATIONS                13
3.21 PERFORMANCE TESTS                                     14
3.22 OPERATING AND MAINTENANCE MANUALS                     14
3.23 TRAINING OF OWNER'S PERSONNEL                         14
3.24 CLAIMS AND LIENS FOR LABOR AND MATERIALS              15
3.25 ELECTRICAL AND THERMAL ENERGY DISTRIBUTION FACILITIES 15
3.26 CONSTRUCTION POWER REQUIREMENTS                       15
3.27 INSURANCE                                             15
3.28 TEMPORARY OFFICE QUARTERS                             15
3.29 PARENT GUARANTY                                       15
3.30 BANK GUARANTEE FOR LIQUIDATED DAMAGES                 16
3.31 ELECTRICAL INTERCONNECT FACILITIES                    16
3.32 OPPORTUNITIES FOR OTHER CONTRACTORS                   16
3.33 TRANSPORTATION AND STORAGE OF MATERIALS AND EQUIPMENT 16
3.34 SITE CONDITIONS                                       17

ARTICLE 4 OWNER'S RESPONSIBILITIES                         17

4.1 PAYMENT                                                17
4.2 ACCESS TO FACILITY SITE                                18
4.3 LAND FOR TEMPORARY WORKS                               18
4.4 OWNER'S REPRESENTATIVE                                 18
4.5 DISPOSAL OF WASTE FROM OPERATION OF PLANT              18
4.6 CHANGE IN LAW OR APPLICABLE PERMITS                    18
4.7 BOILER FUEL SUPPLY                                     18
4.8 INSURANCE                                              18
4.9 TAXES                                                  19

ARTICLE 5 CONSTRUCTION SCHEDULE AND AVAILABLE FUNDS        20

5.1 COMMENCEMENT OF WORK                                   20
5.2 CONSTRUCTION SCHEDULE                                  20
5.3 AVAILABLE FUNDS                                        21

ARTICLE 6 CHANGE ORDERS                                    22

6.1 REQUEST FOR CHANGE ORDERS                              22
6.2 FORCE MAJEURE EVENT                                    24
6.3 DISPUTES                                               24

ARTICLE 7 CONTRACT PRICE; PAYMENTS TO CONTRACTOR           25

7.1 CONTRACT PRICE                                         25
7.2 DOWN PAYMENT                                           25
7.3 PAYMENT FOR WORK                                       25
7.4 PAYMENT FOR RETAINAGE                                  26
7.5 FINANCING OF PLANT                                     26
7.6 CONTRACTOR'S PAYMENT ACCOUNT                           27
7.7 LENDER'S REQUIREMENTS AND LIEN WAIVERS                 27

ARTICLE 8 TITLE AND RISK OF LOSS                           28

8.1 CLEAR TITLE                                            28
8.2 RISK OF LOSS                                           28

ARTICLE 9 INSURANCE                                        29

9.1 CONTRACTOR'S INSURANCE                                 29
9.2 GENERAL TERMS                                          29
9.3 OTHER SPECIFIC TERMS                                   29
9.4 PROPERTY INSURANCE LOSS ADJUSTMENT                     29
9.5 WAIVER OF SUBROGATION                                  29
9.6 NONWAIVER                                              29
9.7 RIGHT TO INSURE                                        30
9.8 NO LIABILITY LIMIT                                     30

ARTICLE 10 PERFORMANCE TESTS AND FINAL ACCEPTANCE          30

10.1 NOTICE                                                30
10.2 PERFORMANCE TESTS                                     30
10.3 PERFORMANCE TEST PROCEDURES                           30
10.4 FAILED PERFORMANCE TESTS                              30
10.5 NOTICE OF COMMERCIAL OPERATION OF UNIT 1              31
10.6 NOTICE OF COMMERCIAL OPERATION OF THE PLANT           31
10.7 OWNER'S ACCEPTANCE OF COMMERCIAL OPERATION            31
10.8 NOTICE OF FINAL ACCEPTANCE                            31

ARTICLE 11 WARRANTIES AND GUARANTEES                       32

11.1 MATERIALS AND WORKMANSHIP                             32
11.2 ENGINEERING AND DESIGN                                33
11.3 VENDORS AND SUBCONTRACTORS                            33
11.4 ASSIGNMENT OF WARRANTIES                              33
11.5 LIMITATIONS                                           33
11.6 REMEDIES OF OWNER FOR BREACH OF WARRANTIES            35

ARTICLE 12 COMPLETION GUARANTEE                            35

12.1 GUARANTEE OF TIMELY COMMERCIAL OPERATION              35
12.2 DELAY IN COMMERCIAL OPERATION                         35
12.3 POSSESSION OF FACILITY FOLLOWING COMMERCIAL OPERATION 36
12.4 PAYMENT OF LIQUIDATED DAMAGES                         36
12.5 BONUS FOR EARLY COMPLETION                            36

ARTICLE 13 LIQUIDATED DAMAGES FOR FAILURE TO ACHIEVE
     GUARANTEED PERFORMANCE                                36

13.1 GUARANTEE                                             36
13.2 LIQUIDATED DAMAGES                                    37
13.3 NET DEPENDABLE CAPACITY BONUS                         38
13.4 NET HEAT RATE BONUS                                   38
13.5 PAYMENT OF LIQUIDATED DAMAGES                         38

ARTICLE 14 CONTRACTOR'S REPRESENTATIONS AND WARRANTIES     38

14.1 REPRESENTATIONS AND WARRANTIES                        38

ARTICLE 15 DEFAULT AND TERMINATION                         39

15.1 DEFAULT BY CONTRACTOR                                 39
15.2 SUSPENSION OR TERMINATION FOR CONVENIENCE             42
15.3 TERMINATION BY CONTRACTOR                             43

ARTICLE 16 INDEMNITIES                                     44

16.1 CONTRACTOR'S INDEMNIFICATION                          44
16.2 EMPLOYEE CLAIMS                                       44
16.3 OWNER'S INDEMNIFICATION                               44
16.4 CONTRACTOR TAXES                                      44
16.5 PROPRIETARY RIGHTS                                    44
16.6 NOTICE OF CLAIM                                       45
16.7 SURVIVAL OF CLAUSE                                    45

ARTICLE 17 DISPUTES                                        46

17.1 ARBITRATION OF DISPUTES                               46
17.2 LANGUAGE                                              46
17.3 ARBITRATOR(S)                                         46
17.4 NO IMMUNITY                                           46
17.5 CONTINUATION OF WORK DURING DISPUTE                   46

ARTICLE 18 LIMITATION OF LIABITLIY                         47

18.1 CONSEQUENTIAL DAMAGES                                 47
18.2 AGGREGATE LIABILITY OF CONTRACTOR                     47

ARTICLE 19 MISCELLANEOUS PROVISIONS                        47

19.1 ENTIRE CONTRACT                                       47
19.2 AMENDMENTS                                            47
19.3 JOINT EFFORT                                          47
19.4 CAPTIONS                                              47
19.5 NOTICE                                                47
19.6 SEVERABILITY                                          48
19.7 ASSIGNMENT BY OWNER AND CONTRACTOR                    48
19.8 NO WAIVER                                             49
19.9 GOVERNING LAW                                         49
19.10 GOVERNING LANGUAGE                                   49
19.11 EXHIBITS                                             49
19.12 CONFIDENTIAL INFORMATION                             49
19.13 OBLIGATIONS                                          49
19.14 TIME OF THE ESSENCE                                  50
19.15 OWNER POWER OF ATTORNEY                              50

                            EXHIBITS
                                
Exhibit          Description                       Page

A                Construction Schedule             A-1

B                Scope of Work                     B-1

C                Design Contract                   C-1

D                Form of Final Acceptance
                 Certificate                       D-1

E                Interconnection Construction
                 Agreement                         E-1

F-1              Form of Progress Payment
                 Certificate                       F-1

F-2              Progress Payment Schedule         F-2

G                Form of Request for Payment       G-1

H                Pricing Summary                   H-1

I-1              Form of Bank Guarantee for
                 Liquidated Damages                I-1

I-2              Form of Letter of Credit for
                 Retainage                         I-2

I-3              Form of Parent Guaranty           I-3

J                Form of Certificate for
                 Waiver of Liens                   J-1

K                Time, Material and Equipment
                 Rate Schedule                     K-1

       ENGINEERING, PROCUREMENT AND CONSTRUCTION CONTRACT
                                
      THIS  ENGINEERING,  PROCUREMENT AND  CONSTRUCTION  CONTRACT
(hereinafter  this  "Contract") is made and entered  into  as  of
April  24, 1996, by and between HARBIN POWER ENGINEERING  COMPANY
LIMITED,  a  Chinese Company (hereinafter the "Contractor"),  and
TANGSHAN PANDA HEAT AND POWER CO., LTD., a Chinese joint  venture
company  (hereinafter "Panda") and TANGSHAN PAN-WESTERN HEAT  AND
POWER  CO.,  LTD.,  a Chinese joint venture company  (hereinafter
"Pan-Western").    Panda   and   Pan-Western   are    hereinafter
collectively referred to as "Owner".

                           WITNESSETH
                                
      WHEREAS,  Owner wishes to construct, own, and  operate  two
nominal 50 MW (nameplate) coal-fired electric and thermal  energy
cogeneration  power  plants (as being further  defined  below,  a
"Unit" and collectively, the "Plant"), having the Guaranteed  Net
Dependable Capacity (as defined below) of 102,000 kW as corrected
to  the  Summer  Design  Conditions  (as  defined  below)  on  an
approximately 233,100 square meter site in Luannan County,  Hebei
Province  for  the purpose of supplying electric power  to  North
China  Power Group Company (the "Utility") and Thermal Energy  to
various  industrial  users and a district  heating  plant  system
(collectively, the "Thermal Users").

     WHEREAS, Owner desires Contractor to perform, and Contractor
has  the  ability and is willing to perform, design, engineering,
equipment   and   material   procurement,   project   management,
construction,  surveying,  start-up  and  testing  services   and
operations  and  maintenance training to make the Facility  fully
operational  on  a  lump  sum fixed price  of  U.S.  $63,625,832,
turnkey basis, all as hereinafter set forth;

      NOW  THEREFORE, the parties, intending to be legally  bound
hereby, agree as follows:



                            ARTICLE 1
                           DEFINITIONS
                                
      The  following terms shall have the meanings  specified  in
this  Article 1 when capitalized and used in this Contract.   The
meanings  specified  are  applicable to  both  the  singular  and
plural.

      "Acceptable LC Issuer" shall have the meaning described  in
Article 3.30 hereof.

      "Applicable Laws" means any code, statute, law  regulation,
permission (other than Applicable Permissions), ordinance,  rule,
judgment, order, decree, directive, guideline or policy  (to  the
extent   mandatory)   or  any  similar  form   of   decision   or
determination by, or any interpretation or administration of, any
of  the foregoing by any central, provincial or local government,
any   political   subdivision   or   any   governmental,   quasi-
governmental,  judicial,  public  or  statutory  instrumentality,
administrative  agency,  authority, body  or  other  entity  with
jurisdiction   over   the  Facility,  the  Facility   Site,   the
performance  of the Work or other services to be performed  under
this Contract.

        "Applicable    Permissions"   means   all    permissions,
certifications,  authorizations, approvals and licenses  for  the
Facility  both obtained and applied for, including any  variances
or  waivers in effect from time to time necessary or desirable to
perform the Work.  The contents of the application shall  be  the
"permission"  for  all  purposes under this  Contract  until  the
permission is obtained in writing from the proper authorities.

      "As-Built  Drawings"  shall  mean  any  Contractor  or  any
Subcontractor   or  Vendor  engineering  drawing,   illustration,
diagram,  schedule, as revised to reflect the final  installation
of  any  individual Plant equipment or system or the plant  as  a
whole.

      "Business Day(s)" shall mean any calendar Day(s) other than
Saturday  or  Sunday or any other calendar Day on  which  central
government  offices  are  authorized  or  required  to  close  in
Beijing, Peoples' Republic of China.

      "Change"  or "Changes" shall have the meaning described  in
Article 6 hereof.

      "Change  in  Law"  shall mean any amendment,  modification,
deletion,  addition  or  change in or to any  Applicable  Law  or
Applicable  Permission  that occurs and takes  effect  after  the
Effective  Date  that Contractor can demonstrate will  materially
and adversely affect Contractor's performance, the Scope of Work,
the Construction Schedule or the Contract Price.

      "Change  Order"  shall mean a written order  to  Contractor
pursuant  to Article 6 hereof, signed by Contractor and  approved
by   Owner  and  Lender  (to  the  extent  required  by   Lender)
authorizing an addition, deletion or revision to this Contract.

      "Commercial Operation" means that all of the following have
occurred:  (i) Mechanical Completion has been achieved; (ii)  the
Plant  or Unit has successfully completed system checkout, start-
up,  and trial operation in accordance with the provisions of the
Scope  of  Work; (iii) the Plant or Unit is capable of  operating
safely in accordance with the requirements of this Contract; (iv)
all  Performance Tests have been successfully completed  or  with
respect  to the Plant, Contractor has paid or become required  to
pay  such  Liquidated  Damages, under  Article  10.4  hereof  and
applicable Liquidated Damages under Article 13 hereof,  to  Owner
to  the extent permitted in lieu of the successful completion  of
certain Performance Tests; and (v) the Plant has met the  100  MW
gross  output  (or  50 MW gross output for the  individual  Unit)
testing  requirements of the Power Purchase Agreement during  the
Plant Acceptance Test

      "Commercial  Operation Date" shall mean the date  on  which
Commercial  Operation actually occurs at the Plant, as determined
pursuant to Articles 10.5 and 10.6 hereof.

      "Construction  Drawings"  shall  mean  the  final  Drawings
prepared by the Institute, as defined in the Design Contract.

     "Construction Loan Agreement" shall have the meaning defined
in Article 7.7.1 hereof.

      "Construction  Schedule" shall mean the projected  schedule
for  the performance of the Work attached hereto as Exhibit A and
incorporated  herein (as revised from time to  time  pursuant  to
Article 5.2 hereof).

      "Contract"  shall  mean this Engineering,  Procurement  and
Construction  Contract (including all Exhibits attached  hereto),
as  it  may  be  amended and supplemented in  writing  by  mutual
agreement of the parties from time to time.

     "Contract Price" shall have the meaning described in Article
7.1 hereof.

      "Corporate  Guaranty" shall have the meaning  described  in
Article 3.29 hereof.

      "Critical  Date(s)"  shall have the  meaning  described  in
Article 5.2.3 hereof.

     "Day" shall mean a calendar day and shall include Saturdays,
Sundays and holidays.

      "Design  Conditions" shall mean, a)  with  respect  to  the
summer  Performance  of  the Plant, ambient  conditions  of  38.6
degrees C and 65% relative humidity, and industrial steam flow of
44  tonnes/hour  at  the Plant fence line  and  with  a  delivery
pressure  of  0.90  MPa;  and  b)  with  respect  to  the  winter
Performance of the Plant, ambient conditions of minus 10  degrees
C and 56% relative humidity, and industrial steam flow to Thermal
Users  of  50  tonnes/hour at the Plant fence  line  and  with  a
delivery  pressure of 0.90 Mpa and c)with respect to both  summer
and winter with 36 tonnes/hour of district heating steam plus in-
Plant  steam  uses, both at a pressure of 0.25 MPa.   For  either
condition, there shall be 0% condensate return for the industrial
steam.

      "Design  Contract"  shall mean the Engineering  and  Design
Contract, dated December 21, 1995, between the Institute and  the
Owner,  as  the  same  may  from  time  to  time  be  amended  or
supplemented  from time to time, in the form attached  hereto  as
Exhibit C.

     "Design Criteria" shall mean those criteria described in the
Design Contract.

      "Design Documents" shall mean specifications, calculations,
plans, Drawings, and other documents which determine and describe
the  scope,  quantity, and relationship of various components  of
the  Facility (as updated to reflect all changes) and final plans
created by Contractor, its Vendors or Subcontractors.

      "Detailed  Design" shall mean all engineering and  analysis
required  for  the preparation of Construction Drawings  base  on
final, detailed calculations and vendor information.

      "Dollars" or "$" shall mean a payment or amount in currency
of the United States of America.

     "Drawings" shall mean all drawings, diagrams, illustrations,
schedules and performance charts, including data in the  form  of
electronic media, prepared by Contractor or any Subcontractor  or
vendor  in  accordance with this Contract which  illustrates  any
portion of the Work, either in components or as completed.

      "Effective Date" shall mean the date on which this Contract
shall have been fully executed by Contractor or Owner.

      "Electrical Interconnect Facilities" shall mean the 100  kV
transmission   facilities  owned  by  the   Grid,   required   to
interconnect  the Plant with the Grid and necessary  to  transmit
electric energy to their users.

      "Equipment"  shall  mean all of the  materials,  apparatus,
structures,   tools,  supplies  and  other  goods   provided   by
Contractor  and  each Subcontractor and Vendor  to  complete  the
Work.

      "Facility  Site"  shall mean that real property  leased  or
otherwise controlled by Owner and on which the Facility is to  be
constructed  and operated as described in the Scope  of  Work  in
Exhibit B hereto.

      "Facility"  shall  mean the Plant and auxiliary  buildings,
water  wells,  switchyard and dead end structure(s)  and  offsite
Equipment  and  buildings,  sewage,  pipeline  and  ash  disposal
facilities as more fully described in the Scope of Work.

      "Feasibility  Study" shall mean the "Feasibility  Study  on
Luannan  Power Plant of Tangshan Panda Heat and Power Co.,  Ltd."
written in Hebei in October, 1994, which is included in and  made
a part of the Scope of Work.

     "Final Acceptance" shall mean that all of the following have
occurred:  (i)  the  Plant  Commercial Operation  Date  has  been
achieved;  (ii)  all  Punch List Items have been  completed;  and
(iii)  the  Final  Acceptance Certificate has been  delivered  to
Owner by Contractor and accepted by Owner in accordance with  the
requirements of Article 10.8 hereof.

      "Final  Acceptance Certificate" shall mean a duly completed
and executed certificate, substantially in the form of Exhibit  D
attached hereto.

      "Final Acceptance Date" shall mean the date on which  Final
Acceptance actually occurs.

      "Financial  Closing"  shall  mean  the  completion  of  all
agreements and satisfaction of all conditions necessary  for  the
Lender(s)  to advance all funds which Owner anticipates  will  be
necessary to perform the Work.

      "Force  Majeure  Event(s)"shall mean one  or  more  events,
conditions  or  circumstances beyond the reasonable  control  and
without  the  fault  or  negligence of the party  claiming  force
majeure,  that,  despite  all reasonable  efforts  of  the  party
claiming  force  majeure to prevent it,  causes  a  material  and
adverse  delay or disruption in the performance of any obligation
imposed  under  this  Contract.   Force  Majeure  Event(s)  shall
include natural disasters, fires, earthquakes, lightning, floods,
cyclones,  typhoons,  tornadoes, war, civil disturbances,  riots,
the  action of a court or action of any authority that is binding
upon  the  parties hereto and has been opposed by all  reasonable
means  by  the  party  relying thereon as justification  for  not
performing an obligation or complying with any condition required
of  such party under this Contract.  Force Majeure Event does not
include:  (i) the failure or inability to make payments when  due
or  (ii) third party strikes, lockouts or other third party labor
disputes  (for  this  Article, "third party"  means  vendors  and
Subcontractors).

      "Grid"  shall  mean  the Beijing-Tianjin-Tangshan  Regional
Power  Network  which is owned and operated by  the  North  China
Power Group Company.

      "Guaranteed Commercial Operation Date" shall mean September
1,  1998, with respect to the Plant, provided that the Notice  to
Proceed  is  on or before May 1, 1996.  If Notice to  Proceed  is
later than May 1, 1996, there shall be a day for day extension to
the  Guaranteed Commercial Operation Date.  Contractor will allow
up  to  ninety  (90) days extension of the Guaranteed  Commercial
Operation  Date  with  no  change  in  the  Contract  Price.   In
addition, the Guaranteed Commercial Operation Date is subject  to
an  extension  for Change Orders but in no event shall  be  later
than July 1, 1999.

      "Guaranteed Heat Rate" shall have the meaning described  in
Article 13.1 hereto.

      "Guaranteed Maximum Plant Emission Levels" shall  mean  the
emission levels and rates described in Article 13.1 hereto.

      "Guaranteed  Net  Dependable  Capacity"  shall  mean,  with
respect  to the Plant, the Net Dependable Capacity of 102,000  kW
as corrected to Design Conditions.

      "Guaranteed Noise Levels" shall have the meaning  described
in Article 13.1 hereof.

      "Guaranteed  Performance Levels" shall mean the  applicable
performance test criteria and the levels described in Article  13
hereof.

      "Hazardous  Materials" shall mean any substance  deemed  as
toxic,  contaminated  or hazardous under any  Applicable  Law  or
Applicable Permission

      "Institute"  shall  mean Hebei Electric  Power  Survey  and
Design  Institute, a Chinese company, and the entity  responsible
for the design of the Facility pursuant to the Design Contract.

      "ICA" shall mean International Court of Arbitration (or its
successor).

      "ICC" shall mean the International Chamber of Commerce  (or
its successor).

      "Interconnection  Construction Agreement"  shall  mean  the
Construction Agreement, dated February 10, 1996, between  Utility
and  Owner,  relating to the financing, construction,  ownership,
operation   and   maintenance  of  the  Electrical   Interconnect
Facilities,  attached to this Contract as Exhibit E,  as  may  be
amended or supplemented from time to time.

      "Lender(s)"  shall mean each and every bank,  bond  issuer,
trustee  or  other  financial  institution  or  entity  providing
construction,  leveraged  lease or permanent  financing  for  the
Facility, whether directly or indirectly.

      "Letter  of  Credit" shall have the meanings  described  in
Articles 3.30 and 7.4 hereof.

      "Lien"  shall  mean  a lien, security  interest,  mortgage,
hypothecation,  encumbrance or restriction on title  or  property
interest.

     "Mechanical Completion" shall mean that, with respect to the
Facility, except for items of Work that would not affect the safe
performance  or operation of the Plant, (i) each  Unit  has  been
installed  with the required connections and controls to  produce
electrical power and thermal energy; (ii) all other Equipment has
been installed, checked for alignment, lubrication, and rotation;
(iii) all remaining mechanical and electrical systems, have  been
checked  out  and  are  ready for operation  without  voiding  or
impairing  any  warranties;  (iv) all electrical  continuity  and
ground fault tests and all mechanical tests and calibrations have
been completed; (v) all instrumentation has been loop checked and
calibrated;  (vi) each Unit has been flushed and cleaned  out  as
necessary and can be operated in a safe manner in accordance with
the  Power  Purchase  Agreement, Applicable laws  and  Applicable
Permissions;  and (vii) systems have been released  and  accepted
for  start-up and testing of components and systems in accordance
with procedures to be agreed to between Contractor and Owner.

      "Net  Dependable Capacity" shall mean the electrical  power
output  of  the  Plant  of  102,000  in  kilowatts  (kW)  (51,000
kilowatts  (kW) per Unit), measured at the output  (high  voltage
side) of the main transformer under all conditions.

      "Notice to Proceed" shall mean a written notice from  Owner
to Contractor directing Contractor to commence the performance of
the Work.

      "O&M  Personnel" shall mean those operating and maintenance
personnel  who shall be experienced in operating and  maintaining
facilities similar to the Facility.

      "Operating  Costs"  shall  mean all  expenses  incurred  in
connection with the operation of the Facility.

       "Operator"  shall  mean  the  entity  which  operates  and
maintains the Facility.

     "Parent Company" shall have the meaning described in Article
3.29 hereof.

      "Performance  Tests"  shall mean the  tests  set  forth  in
Article 3.0 of the Scope of Work.

      "Performance Tests Report" shall mean Contractor's  written
report describing the results of the Performance Tests.

     "Plant" shall mean collectively both Unit 1 and Unit 2.

     "Plant Acceptance Test" shall mean the Seventy-Two (72) Hour
Performance Test set forth in Article 3.0 of the Scope of Work.

      "Power  Purchase  Agreement" shall mean, collectively,  the
General   Interconnection  Agreement  and  the  Electric   Energy
Purchase  and  Sales  Agreement, each dated September  22,  1995,
between the Utility and Owner, the Supplemental Agreement and all
Sub-Agreements   referred  to  in  the  General   Interconnection
Agreement.

       "Preliminary  Design"  shall  mean  the  preliminary  flow
diagrams,  general arrangement drawings, and Equipment sizing  as
described in the Design Contract.

     "Progress Payment" shall mean an installment of the Contract
Price to be paid by Owner in accordance with Article 7.

      "Progress Payment Certificate" shall mean that certificate,
substantially  in the form of Exhibit F-1 attached hereto,  which
is  submitted  by Contractor to Owner prior to the  making  of  a
Progress Payment by Owners.

      "Progress  Payment  Schedule" shall mean  the  schedule  of
Progress Payments which is substantially in the form of Exhibit F-
2 attached hereto.

      "Project Funding" means the advance of funds by Lender  on,
and/or  from time to time on or after, the Financial Closing,  to
pay for the Contract Price.

       "Project  Procedures  Manual"  shall  mean  the   document
developed  by  Contractor and approved by Owner, in  English  and
Chinese, that describes the administrative procedures to be  used
for  Contractor and Owner interface during the performance of the
Work.

      "Punch  List Item(s)" means only those items of  unfinished
Work  that do not affect the safety, reliability, performance  or
operation of the Facility under all Design Conditions.

      "Qualified Insurer" means an insurance company or companies
licensed  to provide insurance in the People's Republic of  China
(PRC) reasonably acceptable to Owner and, if required, Lender  to
provide insurance coverage under this Contract.

      "Reference Rate" shall mean the rate of interest  equal  to
12% per annum.

      "Request(s)  for  Payment" shall mean the  monthly  written
requests  from  Contractor to Owner for payment,  which  requests
shall be in substantially the form of Exhibit G attached hereto.

      "Retainage"  shall mean the amount which is  equal  to  ten
percent  (10%)  withheld by the Owner from (1) the  Down  Payment
which is as defined in Article 7.2, and (2) each Progress Payment
according to Article 7.3.

     "Rules of Conciliation" shall mean the rules of conciliation
of the ICC, as construed and in effect from time to time.

      "Scope  of  Work"  shall mean the  aggregate  of  all  Work
required to complete the Facility, included in the Scope of  Work
and  all  attached  Addendums  described  in  Exhibit  B  and  as
otherwise expressly set forth in this Contract.

     "Subcontractor" shall mean any contractor or constructor who
performs   construction  services  on  the  Facility   Site   for
Contractor or any sub-contractor thereto pursuant to Article  2.2
hereof, including Hebei (pursuant to the Design Contract and this
Contract).

     "Substantial Subcontractor" shall have the meaning described
in Article 7.7.4 of this Contract.

      "Substantial  Vendor" shall have the meaning  described  in
Article 7.7.4 of this Contract.

      "Thermal  Energy Distribution Facilities"  shall  mean  the
pipeline, valves, regulations, instrumentation provided by  third
parties necessary to deliver steam to the Thermal Users at Design
Conditions.

      "Thermal Energy Output" or "Thermal Energy" shall mean  the
export of saturated steam delivered to the Thermal Users.

      "Thermal  Users"  shall have the meaning described  in  the
recitals to this Contract.

      "Unit" means a Unit described in the first recital to  this
Contract,   which  is  one  50  MW  nameplate  generation   train
consisting  of one boiler, main and auxiliary transformer,  steam
turbine and electric generator, coal and ash handling systems and
the necessary accessories dedicated to operate this Equipment  as
part of the Plant for the export of electrical thermal energy, as
more fully described in the Scope of Work.

      "Utility" shall have the meaning as described in the  first
recital to this Contract.

      "VAT"  shall  mean  any  Value Added  Tax  (or  similar  or
successor tax).

      "Vendor" shall mean any supplier, manufacturer or vendor of
Equipment or services to Contractor or any Subcontractor  thereof
pursuant to Article 2.2 hereof.

        "Work"   shall   mean   all   obligations,   duties   and
responsibilities   to  be  performed  by   Contractor   and   its
Subcontractors under this Contract including, but not limited to,
the furnishing of all Equipment, tools, labor, supplies, material
services   and   the   provision  of  all  design,   engineering,
procurement, support, construction, start-up, performance testing
and other services pursuant to this Contract, including the Scope
of Work.

                            ARTICLE 2
               RELATIONSHIP OF OWNER, CONTRACTOR,
                   SUBCONTRACTORS AND VENDORS

       2.1   Status  of  Contractor.   Contractor  shall  be   an
independent  contractor with respect to any and all  Work  to  be
performed under this Contractor.

      2.2 Subcontractors and Vendors.  Contractor shall have  the
right to have any of the Work accomplished by a Subcontractor  or
a  Vendor.  Nothing in any such subcontracts and purchase  orders
shall  in any way diminish or relieve Contractor from any  duties
and  obligations  under this Contract; and all such  subcontracts
and  purchase orders must provide that, the rights thereunder are
assignable to Owner and Lender at any time.  No Subcontractor  or
Vendor  is  intended  to  be or shall  be  deemed  a  third-party
beneficiary  of  this Contract.  Owner shall have  the  right  to
reasonable  consent  to the selection of the Substantial  Vendors
and  Substantial  Subcontractors,  which  consent  shall  not  be
unreasonably  withheld  or  delayed.   Contractor  shall  provide
lists,  describing  the Work to be performed by  all  Substantial
Contractors,  until all Substantial Contractors  and  Substantial
Vendors have been identified and approved by Owner.

      2.3 Assignment and Assumption of Design Contract.  Pursuant
to  Article 5.0 of the Design Contract, Owner hereby assigns  all
of  its  rights  and  benefits  in,  and  delegates  all  of  its
obligations arising under, the Design Contract to Contractor, and
Contractor  hereby accepts such rights and benefits  and  assumes
all such obligations from Owner, including the obligation to make
payments  to  Institute in accordance with  the  Design  Contract
arising   before   or   after  the   date   of   this   Contract.
Notwithstanding the foregoing sentence, Owner reserves the  right
under   Article  4.1  of  the  Design  Contract  to  require   an
arbitration  between  the  Institute  and  the  Contractor.   All
amendments  to or supplements of the Design Contract shall  first
be  approved by Owner in writing.  Contractor acknowledges  that,
even  though  Owner originally entered into the  Design  Contract
with  Institute,  Institute is now and shall  continue  to  be  a
Substantial  Subcontractor  and  shall  have  no  further  rights
against Owner.  Contractor indemnifies Owner from and against any
claim, action, proceeding, liability or expense (including  legal
fees and expenses) arising or in any way relating to Institute or
the  Design Contract.  Contractor's indemnification shall survive
the termination of this Contract.

                            ARTICLE 3
                  CONTRACTOR'S RESPONSIBILITIES

      3.1  Facility  Design  and Construction.  Contractor  shall
furnish,  on a turnkey basis, all products and services  required
to  perform  the Work and turn over to Owner the  Facility  in  a
manner  which shall: (a) enable the Plant to meet the Performance
Tests by the Plant's Guaranteed Commercial Operation Date; (b) be
in conformance with the Scope of Work, the Addendums to the Scope
of  Work, the Design Contract attached hereto as Exhibit  C,  and
(c) all Applicable Permissions and Applicable Laws.

     3.2  The  Subcontractors and Vendors. Contractor  shall  be
solely  responsible  for the engagement  and  management  of  the
Subcontractors and Vendors in the performance of the Work.

     3.3  Employment of Licensed Personnel; Local Personnel

          3.3.1  Contractor agrees, where required by  Applicable
Law,  to  employ  only licensed personnel in good  standing  with
their  respective  trades and licensing  authorities  to  perform
professional services in the performance of Work.
          
          3.3.2      The Contractor is expected to employ unskilled staff
and, to the extent practicable and reasonable, skilled labor from
within  Luannan County.  For the purposes of these  requirements,
unskilled  labor shall mean persons performing Work  with  common
hand  tools  and skilled labor shall include equipment  operators
and  persons having knowledge to lay out and supervise Work of  a
complex character.
                 
                 (a)  The Contractor shall increase or decrease wages and
salaries for  his  local Employees in accordance with any changes  in  the
laws and regulations of China and the provincial government which
might occur during the validity period of this Contract Price.
                 
                 (b)  The Contractor shall not recruit his staff and labor
from any   persons  in  the  service  of  the  Owner  or  the  Owner's
representatives.

                 (c)  The Contractor shall be responsible for the return
to the place of recruitment or to their domicile of all such persons  as
he  recruited and or to their domicile of all such persons as  he
recruited and employed for the purposes of or in connection  with
this  Contract and shall maintain such persons as are  to  be  so
returned  in  a  suitable manner until they shall have  left  the
Facility Site or, in the case of persons who are not nationals of
China  and  have  been recruited outside China, shall  have  left
China.

     3.4  Control of the Work. Subject to the provisions of  this
Contract,  Contractor  shall  be  solely  responsible   for   all
construction   and  engineering  means,  construction   surveying
methods,  techniques,  sequences,  procedures,  and  safety   and
security programs in connection with the performance of the Work.

     3.5  Payment of Costs.  Contractor shall pay for all  labor,
construction utilities, supervision, inspection, other costs  and
Equipment as may be necessary to complete the performance of  the
Work.

     3.6 Clean-Up.  Contractor shall at all times during the Work
keep  the  Facility Site reasonable free from waste  and  rubbish
relating to its Work (and shall perform all clean-up work at  the
Facility  Site  reasonable  requested  by  Owner).   As  soon  as
practicable  after the earlier of (i) the Final  Acceptance  Date;
and  (ii)  an earlier termination of this Contract by  Owner  in
accordance  with the provisions of Article 15 hereof,  Contractor
shall  remove  all  of  its  Equipment, materials  and  temporary
facilities  from  the  Facility Site (other  than  Equipment  and
materials incorporated in the Plant or necessary or useful to the
operation  or  maintenance of the Facility), and  shall  complete
removal and disposal of all waste and rubbish from and around the
Facility Site.
     
     3.7  Safety.  Contractor shall be responsible for the safety
of  all  persons and property in connection with the  Work.   The
Contractor   shall   initiate  and  maintain  reasonable   safety
precautions and programs which shall comply with Applicable Laws,
and  Applicable  Permissions, to prevent  injury  to  persons  or
damage to property on, about, or adjacent to the Facility Site.
     
     3.8 Access.  Contractor shall provide access to the Work  to
the  Owner,  Owner's  contractors,  Owner's  representatives   or
Lender.
     
     3.9  Emergencies.  In the event of any emergency endangering
life  or  property, Contractor shall take such action as  may  be
reasonable  and  necessary to prevent, avoid or mitigate  injury,
damage,  or loss and shall, as soon as possible, report any  such
incidents, including Contractor's response thereto, to Owner.
     
     3.10  Obtaining  Applicable Permissions.   Contractor  shall
timely  obtain  the  Applicable  Permissions.   Contractor  shall
deliver  to  Owner and Lender true and complete  copies  of  such
Applicable Permissions upon receipt thereof and keep Owner  fully
apprised  of  Applicable  Permissions  for  which  Contractor  is
responsible  under  this  Contract.   Prior  to  initial  Project
Funding,  Contractor  shall identify  in  writing  all  necessary
Applicable   Permissions   for  construction.    All   Applicable
Permissions shall be issued in the name of Owner unless otherwise
required by Applicable Law.  Owner and Contractor agree to assist
and  cooperate with the other in obtaining Applicable Permissions
necessary for the performance of the Work.
     
     3.11  Laws  and Regulations.  Contractor shall conform  with
all  Applicable  Laws and Applicable Permissions that  affect  or
govern  Contractor's  performance of Work  under  this  Contract.
Contractor  agrees to indemnify, defend and hold  Owner  harmless
from  and  against  all fines, penalties and  related  costs  and
expenses,  including attorneys' fees and costs, arising  from  or
related  to  any  failure  of Contractor or  its  Subcontractors,
employees,  or Vendors to conform with such Applicable  Laws  and
Applicable  Permissions.  Contractor's indemnification obligation
shall   survive  the  Final  Acceptance  Date  or   the   earlier
termination of this Contract.
     
     3.12 Status Reports.  Contractor shall prepare and submit to
Owner, Lender and their authorized representatives within fifteen
(15)  days after the end of each calendar month, written progress
reports, in a form reasonably acceptable to Owner, which  reports
shall  include  a  description of  the  status  of  material  and
Equipment    deliveries    and    scheduled    deliveries,    the
Subcontractors'   activities,   engineering   and    construction
progress.   Photographs  shall also be included  documenting  the
construction  progress.  Each photograph  shall  show  the  date,
Contractor's name and description of the view taken.
     
     3.13  Tax Accounting.  If required by Owner, after the Final
Acceptance  Date, but in no event later than one (1)  year  after
the Final Acceptance Date, Contractor shall provide to Owner with
appropriate  and reasonable information necessary  in  connection
with  Owner's  preparation  of tax  returns  or  claims  for  tax
exemptions.
     
     3.14  Owner's,  Utility and Lender's  Right  To  Be  Present
During Tests.  Owner, the Utility and Lender and their authorized
representatives, shall have the right to inspect the Work and  to
be  present during testing.  Contractor shall provide the notices
thereof as required under this Contract including Article 10.1.
     
     3.15  Taxes.   Contractor shall pay all  taxes  required  by
Applicable Laws and Applicable Permissions in connection with the
Work.
     
     3.16  Contractor's Representative.  Contractor shall appoint
one  individual,  with the prior written consent  of  Owner,  who
shall be authorized to act on behalf of Contractor and with  whom
Owner may consult at all reasonable times, and whose instruction,
request and decisions in writing will be binding upon Contractor.
Contractor  shall not remove such representative without  Owner's
prior  written  consent.   Contractor  shall  furnish  a  Project
Procedure  Manual  within fifteen (15)  Days  after  the  initial
Project Funding for review and approval by Owner.
     
     3.17   As-Built  Drawings  and  Manuals.   Contractor  shall
deliver  to Owner, the number of complete sets of operations  and
maintenance  manuals  and  of the As-Built  Drawings  and  Design
Documents,   as  reasonably  requested  by  Owner  or   otherwise
prescribed  in  the  Scope of Work, all on or  before  the  final
payment  is  made by owner for the Work.  Contractor  shall  also
provide  such  operating  and  maintenance  information   as   is
reasonably requested by Owner's Operator for start-up and testing
purposes.
     
     3.18   Ownership   of  Drawings,  Information,   and   Other
Materials.   All  Drawings, shop Drawings. Trade  prints,  Design
Document, reports, calculations and other information of any kind
furnished  to  Contractor, or prepared by it, its Subcontractors,
or others in connection with the performance of the World, except
financial,  accounting and payroll records, are the  property  of
Owner and are furnished to, or held by, Contractor for its use in
performing  the Work.  All such information shall be returned  or
delivered  to  Owner  concurrently with  issuance  of  the  Final
Acceptance   Certificate  or  immediately  upon  termination   of
Contractor's  services  under  this  Contract,  whichever  occurs
first.   Contractor and any of its Subcontractors, as applicable,
may,  however, retain one (1) set of all such documents for their
records.

     Contractor shall maintain at the Facility Site one  copy  of
all    Design   Documents,   (including   detailed   construction
drawings),  Change Orders and other modifications in  good  order
and  marked to record all changes made during performance of  the
Work.

     Contractor   shall  furnish  Owner  with   documents   that
correctly  reflect, with substantial completeness, the  Facility
or  the  portion of the Work against which a Request for Payment
is   issued.    Final   Design  Documents,  including   As-Built
Drawings, if not furnished earlier, shall be furnished to  Owner
upon Contractor's request for a Final Acceptance Certificate  of
the Facility.

     3.19  Spare  Parts.   Contractor shall be  responsible  for
obtaining  and  for  the cost of all spare  parts  required  for
start-up  and  testing of the Plant Owner shall  be  responsible
for  obtaining all spare parts required for the normal operation
of  the Plant.  Owner shall have ordered such operational  spare
parts  by the commencement of start-up operations at the  Plant.
Contractor may use Owner's operational spare parts in  stock  in
connection with its start-up and testing of the Plant;  provided
that  such  spare  parts used by Contractor  shall  be  promptly
replaced at Contractors expense.

     3.20  Contractor's  Environmental Obligations.   Contractor
shall,  and shall cause its Subcontractors and Vendors  to,  (i)
comply  with all Applicable Laws regarding Hazardous  Materials;
(ii)  apply  for, obtain, comply with, maintain  and  renew  all
Applicable  Permissions  required of  Contractor  by  Applicable
Laws;  and  (iii) comply with the requirements  of  any  Lenders
with respect to Hazardous Materials.

          3.20.1  Contractor shall conduct its activities  under
this  Contract,  and shall cause each of its Subcontractors  and
Vendors  to  conduct  its activities, in a  manner  designed  to
prevent  pollution  of the environment or any  other  prohibited
release  of  any  Hazardous  Materials  by  Contractor  and  its
Subcontractors and Vendors.

          3.20.2  Contractor  shall  not  cause  or  allow   the
release  or  disposal  of Hazardous Materials  at  the  Facility
Site,  bring  Hazardous  Materials  to  the  Facility  Site,  or
transport Hazardous Materials from the Facility Site, except  in
accordance  with  the  Scope  of  Work,  Applicable   Laws   and
Applicable    Permissions   regarding    Hazardous    Materials.
Contractor  shall  cause  all Hazardous Materials  generated  by
Contractor  or  any  of its Subcontractors  or  Vendors  at  the
Facility  Site, if any, (i) to be transported only in accordance
with  Applicable Laws and Applicable Permission and (ii)  to  be
treated and disposed of only in compliance with Applicable  Laws
and Applicable Permissions.

          3.20.3  If Contractor or any of its Subcontractors  or
Vendors  releases any Hazardous Material on,  at,  or  from  the
Facility  Site,  or  becomes  aware  of  any  third  person  who
releases  Hazardous Material on, at, or from the  Facility  Site
during  the Work, Contractor shall immediately notify  Owner  in
writing.   If  Contractor's Work involves the  area  where  such
release  occurred, Contractor shall immediately  stop  any  Work
affecting  the  area.  Contractor shall, at  its  sole  expense,
diligently  proceed to take all necessary or desirable  remedial
action  to clean up fully the contamination caused by  any  such
release.

          3.20.4  If Contractor discovers any Hazardous Material
stored,  released or disposed of at the Facility Site, prior  to
the  date  of  this Contract, by a person or entity  other  than
Contractor,  its  Subcontractors and Vendors,  Contractor  shall
immediately  notify  Owner  in writing.   If  Contractor's  Work
involves  the  area where such a discovery was made,  Contractor
shall  immediately stop any Work affecting the  area  and  Owner
shall  determine  a  reasonable course  of  action.   Contractor
shall  not,  and  shall prevent its Subcontractors  and  Vendors
from,  knowingly  or  negligently taking  any  action  that  may
exacerbate  any such contamination.  Contractor shall  cooperate
with and assist Owner in making the Facility Site available  for
taking   necessary  remedial  steps  to  clean   up   any   such
contamination at Owner's request and expense.

     3.21  Performance Tests. Contractor shall  be  responsible
for  notifying any Supplier or Vendor which must be present  at
the Performance Tests.

     3.22 Operating and Maintenance Manuals.  Contractor shall,
by  no  later  than  Mechanical Completion, supply  Owner  with
manuals  or  handbooks  in  both  English  and  Chinese,  which
provide,  either  in  such  a  single  manual  or  handbook  or
collectively,  complete operating and maintenance  instructions
for  each  major piece of Equipment and system of the Facility.
Each such manual or handbook shall comply with the requirements
of the Scope of Work.

     3.23   Training   of   Owner's  Personnel.    During   the
construction  of  the Plant, and at least  one  hundred  twenty
(120)  days  prior  to start-up and testing  of  the  Plant  in
accordance  with the terms hereof, Contractor shall  provide  a
training program in operation and maintenance for Owners  Plant
personnel and the O&M Personnel.  The training program provided
by  Contractor shall (i) include classroom and field  training,
(ii)  include  all  manuals, Drawings,  and  other  educational
materials  necessary or desirable for the adequate training  of
the O&M Personnel, and (iii) establish quality controls so that
O&M Personnel are suitably trained and capable of operating and
maintaining  the  Plant during start-up and testing  and  after
Commercial Operation.

     Owner   is   responsible  for  providing  qualified   non-
supervisory O&M Personnel who will normally staff the  Facility
for use by Contractor during the testing and start-up phases of
operation  of the Plant.  Contractor will cooperate with  Owner
and  the  supervisory O&M Personnel in all respects,  including
reasonable  scheduling  of Operator's non-supervisory  staffing
requirements for the Facility.  Contractor will direct and have
complete  responsibility for the activities performed  by  non-
supervisory  O&M personnel for start-up and testing activities.
Contractor   shall  not  use  O&M  Personnel  for  construction
activities.

     3.24  Claims and Liens for Labor and Materials.  Contractor
shall,  at  Contractor's sole expense,  pay  and  discharge  and
cause  to  be released on a written demand from Owner, any  Lien
in  respect  to the Facility, this Contract, the Facility  Site,
the  Plant  or  the  Equipment  created  by,  through  or  under
Contractor  or  any Subcontractor or Vendor.   Contractor  shall
indemnify  Owner  against,  and  hold  it  harmless  from,   any
liability,   damage,  loss,  claim,  demand,  cost  or   expense
(including  attorneys' fees from legal professionals that  Owner
retains)  suffered or incurred by Owner in connection  with  any
such  Lien,  charge  or security interest.   This  Article  3.24
shall  survive  Final Acceptance or the earlier  termination  of
this Contract.

     3.25    Electrical   and   Thermal   Energy    Distribution
Facilities.   Contractor  shall cooperate  with  Owner  and  the
constructors  of the Electrical Interconnection  Facilities  and
the  Thermal Energy Distribution Facilities, including providing
information  and  access to the Facility  Site  to  enable  such
constructors  to  complete construction of  such  facilities  as
required by Owner.

     3.26   Construction  Power  Requirements.   Contractor   is
responsible  for the cost, supply and availability  of  electric
power  and transmission requirements during construction, start-
up  and  testing of the Plant.  Contractor, at its sole expense,
shall  furnish  all lubricants and chemicals  for  start-up  and
testing.

     3.27  Insurance.  Contractor shall provide  the  insurance
required by Article 9 hereof.

     3.28  Temporary Office Quarters.  Contractor shall  provide
Owner,   Owner's  representatives  and  Lender  with  reasonably
adequate  office  space,  including western  style  toilets  and
fixtures,  at  the  same  time as Contractor  creates  its  site
office on the Facility Site.  Contractor shall submit plans  and
Design  Documents for such office space to Owner for  its  prior
written   approval.    Contractor  shall  be   responsible   for
maintenance  and  cleaning  of these site  offices.   Contractor
shall  provide daily lunches for Owner's on-site representatives
and  O&M  personnel,  and  twice daily beverage  service  during
normal construction days.

     3.29  Parent Guaranty.  Contractor shall provide  prior  to
the  initial Project Funding to Owner, substantially in the form
of  Exhibit I-3 attached hereto, a corporate guaranty  of  China
Harbin  Power  Equipment  Company,  Limited  a  Chinese  company
("Parent  Company"), for the benefit of Owner and  Lender  under
terms  and  conditions acceptable to Owner and  Lender  ("Parent
Guaranty").  In order to provide Owner and Lender with  evidence
of  Contractor's  and  Parent  Company's  financial  ability  to
complete   the  Facility,  Contractor  agrees  to  provide   the
financial  statements of Parent Company within  twenty-one  (21)
days of the date such statements are published.  The failure  of
Contractor  to  provide  a suitable Parent  Guaranty  of  Parent
Company  prior  to  initial Project Funding shall  constitute  a
default by Contractor pursuant to Article 15 and will give  rise
to  the  remedies set forth in Article 15.  Any Parent  Guaranty
shall  require  Parent Company to pay the reasonable  costs  and
expenses,  including attorneys' fees, of collection from  Parent
Company  in  the  event  of a default by  Contractor  or  Parent
Company.

     3.30  Bank  Guarantee for Liquidated Damages.   At  Project
Funding,  Contractor shall provide Owner with a Bank  Guarantee,
issued  in the form, attached hereto as Exhibit I-l and  from  a
financial institution acceptable to Owner and Lender,  in  their
sole discretion ("Acceptable Guarantor"), in an amount equal  to
the  product  of  the  Contract Price (to  be  adjusted  if  the
Contract   Price   changes)  multiplied  by  0.35   (the   "Bank
Guarantee").  Owner shall have the unconditional right  to  draw
upon  such Bank Guarantee for damages, compensation or otherwise
under  Articles  12,  13,  and 15,  or  for  any  other  purpose
specified  in  the  draw  certificate  to  the  Bank  Guarantee.
Within  twenty (20) days after Owner's acceptance of  Commercial
Operation  Date  of  the Plant as defined  in  Article  10.7  or
twenty  (20)  days  after  payment  of  all  liquidated  damages
pursuant  to Particles 12, 13, and 15, whichever is  later,  but
in  no  event beyond six (6) months after Owner's acceptance  of
Commercial Operation Date of the Plant, Conner shall return  the
Bank  Guarantee  to  the  issuing  bank  with  instructions  for
cancellation.

     3.31    Electrical   Interconnect   Facilities.     Neither
Contractor  nor  its  Subcontractors  shall  tamper   with   the
Utility's  Electrical Interconnect Facilities without the  prior
written  consent  of  Owner and Utility;  except  in  situations
where  such actions are taken to prevent immediate injury, death
or  property damage, and Contractor uses all reasonable  efforts
to  provide  Owner and Utility with advance notice of  the  need
for such actions.

     3.32  Opportunities for Other Contractors.  The  Contractor
shall,  upon written request from the Owner, give all reasonable
opportunities  to any other contractors employed  by  the  Owner
for  carrying  out  their  Work on or near  the  Facility  Site,
except where and to the extent that any such Work may cause  any
delay in Contractor's Work.

     3.33 Transportation and Storage of Materials and Equipment.

          3.33.1  Unless otherwise provided under this Contract,
Contractor shall procure and transport to the Facility Site  all
domestic  and foreign materials and Equipment in an  expeditious
and orderly manner.

          3.33.2  The  Contractor shall, at  its  own  risk  and
expense,  transport  all  the materials  and  Equipment  to  the
Facility  Site required for it to perform the Work by  the  mode
of  transport  which the Contractor judges most  suitable  under
all circumstances.

          3.33.3  Upon  dispatch  of each  shipment  of  foreign
materials  Contractor shall notify the Owner in writing  of  the
description  of  foreign  materials,  the  point  and  means  of
dispatch  and  the estimated time and point of  arrival  in  the
People's  Republic  of China applicable,  and  at  the  Facility
Site.   The  Contractor shall furnish the  Owner  with  relevant
shipping documents to be agreed upon between the parities.

          3.33.4   The  Contractor  shall  be  responsible   for
obtaining,   if   necessary,  approvals   from   the   competent
authorities for transportation of the foreign materials  to  the
Facility  Site.   The Owner shall use reasonable  efforts  in  a
timely  and  expeditious  manner to assist  the  Contractor  and
Contractor shall indemnify and hold harmless the Owner from  and
against  any  claim for damage to roads, bridges  or  any  other
damages  caused  by  the  transportation  of  materials  to  the
Facility  Site. This indemnity shall survive any termination  of
this Contract.

          3.33.5  The  Contractor shall,  at  its  own  expense,
handle  ad foreign materials at the point(s) of import, and  any
formalities  for customs clearance, provided that if  applicable
laws or regulations require any application or act to be made by
or  on  behalf of Owner, Contractor shall prepare and submit  to
Owner, for its approval, each such application.

    3.34 Site Conditions.

          3.34.1  Contractor  shall have the sole  responsibility
for  Facility Site conditions and of satisfying itself concerning
the  nature  and  location  of Work and  the  general  and  local
conditions,  and  particularly,  but  without  limitation,   with
respect   to   the  following:  those  affecting  transportation,
disposal,  handling  and storage of materials;  availability  and
quality  of labor; availability and condition of roads;  climatic
conditions  and seasons; river hydrology and river  as  a  whole,
topography and ground surface conditions; nature and quantity  of
surface  materials  to be encountered; Equipment  and  facilities
needed preliminary to and during performance of the Contract; and
all  other matters which can in any way affect performance of the
Contract, or the cost associated with such performance.

          3.34.2  The  failure  of  the  Contractor  to  acquaint
itself  with  the aforementioned applicable conditions  will  not
relieve it from the responsibility for properly estimating either
the difficulties, the time required, or the costs of successfully
performing the Contract.

          3.34.3  Contractor  will  be  solely  responsible  for
interpretation of data or information set forth in the  "Luannan
Thermal  Electric  Power  Plant Geotechnical  Report,"  Document
Number 13-F032K-G0001-10.


                            ARTICLE 4
                    OWNER'S RESPONSIBILITIES

     4.1 Payment.  Owner shall timely pay all sums required  to
be  paid  by  it  to Contractor pursuant to the terms  of  this
Contract.

     4.2  Access to Facility Site.  So long as Contractor is  not
in  default  under this Contract, Owner shall provide  Contractor
with  free and clear access to the Facility Site until the  later
of  (i) the Final Acceptance Date (in its entirety) and (ii)  the
date  upon  which Contractor shall no longer have any obligations
under  this Contract (other than continuing indemnity or warranty
obligations),  provided, however, and subject to  the  rights  of
Owner  on account of a default by Contractor under this Contract,
that  Owner  shall grant Contractor reasonable access to  recover
Equipment belonging to Contractor used to complete the  Work  and
to perform Warranty Services.

     4.3  Land  for  Temporary Works.  The Owner  shall  provide
areas  of  land necessary to complete the Work, including  those
areas of work activities, for offices, accommodation and missing
facilities, areas for temporary access roads, for the  extension
to the right-of-way and for some other temporary works.

    4.4   Owner's   Representative.   Owner  shall  appoint   one
individual  who  shall be authorized to act on  behalf  of  Owner
either  to  approve, reject or otherwise facilitate  the  orderly
execution  of the Work, and with whom Contractor may  consult  at
all  reasonable  times,  and  whose instructions,  requests,  and
decisions in writing will be binding upon Owner as to all matters
pertaining  to this Contract and the performance of  the  parties
under  this  Contract.  Owner may substitute a different  Owner's
representative  upon prior written notice to Contractor.  In  the
event  of such substitution, the Owner agrees to use best efforts
to  maintain consistency in administration of the Contract and in
subsequent decisions.

     4.5 Disposal of Waste from Operation of Plant.  Owner shall
be responsible, at Owner's cost and expense, for the disposal of
wastes from the operation of the Facility.

     4.6  Change  in Law or Applicable Permits.  If,  after  the
Effective  Date, any Change in Law is adopted, or  occurs,  then
such  Change  in Law may be treated as a Change  Order  if  such
change  in  Law meets the requirements in Article 6 hereof.   If
the  parties are unable to agree on the result of the Change  in
Law,  then  the  dispute shall be resolved  in  accordance  with
Article  17  hereof,  but Contractor shall  continue  its  Work,
talking  into account such Change in Law, until such dispute  is
resolved.

     4.7  Boiler  Fuel Supply.  Owner shall, at its expense,  on
forty-five  (45) Days prior notice from Contractor, supply  fuel
oil  and  coal  for boiler fuel at the Facility Site  needed  by
Contractor  in  connection  with the  start-up,  adjustment  and
testing  and  completion of the Performance Tests.  Such  notice
from  Contractor  shall include the amount and desired  delivery
timing of such fuel.

     4.8 Insurance.

          4.8.1  Owner,  at  its sole cost  and  expense,  shall
provide and maintain an All Risk Installation and Builder's Risk
Insurance  Policy  acceptable to Owner and Lender,  if  required
(the  "Builder's Risk Policy") including any endorsements needed
to  reflect  coverage for flood and windstorm, in an  amount  at
least equal to the full replacement value of the Facility.   The
required deductible shall be no more than fifty thousand dollars
($  50,000)  Owner shall provide to Contractor  a  copy  of  the
Builder's  Risk Policy or other evidence reasonably satisfactory
to  Contractor evidencing the Builder's Risk Insurance  coverage
and   the  Delay  in  Opening  and  Start-up  insurance   Policy
endorsements therein prior to mobilization at the Facility Site.

           4.8.2 Each "all risk" policy shall: (i) name Owner or
its  assigns  as the sole loss payee with respect to  the  Work;
(ii)  provide  for  each  insurer's  waiver  of  its  right   to
subrogation  against  Contractor  and  the  Subcontractors,  and
(iii)  provide that such insurance (A) shall not be  invalidated
by  any  action of, or breach of warranty by, Contractor or  any
Subcontractor  of a provision of any of its insurance  policies,
(B)   shall  waive  set-off,  counterclaim  or  offset   against
Contractor,  the  Subcontractor and  Lender,  (C)  provide  that
Owner's   insurance  shall  be  primary  without  a   right   of
contribution  of  Contractor's  insurance,  if   any,   or   any
obligation on the part of Contractor to pay premiums  of  Owner,
and  (D)  shall contain a clause requiring the insurer  to  give
Contractor and Lender at least 30 days' prior written notice  of
its  cancellation (other than cancellation for  non-payment  for
which  10  days'  notice  shall be sufficient).   All  insurance
shall  be  provided by a Company or other person  authorized  to
issue  insurance in the Peoples' Republic of China.   Contractor
further agrees to give Owner and Lender immediate notice of  any
damage to, or loss of, the Equipment or any part thereof.

          4.8.3  Should a loss be sustained under the  Builder's
Risk  Policy, to the extent permitted by Lender and at  no  cost
to   Contractor  and  Lender,  Owner,  with  the  assistance  of
Contractor, shall act on behalf of Owner and Contractor for  the
purpose  of  adjusting  the amount of loss  with  the  insurance
companies.   Contractor  shall replace or  repair  any  loss  or
damage  and  complete the Work in accordance with  the  Contract
and  Owner  shall be responsible for making funds available  for
such  Work.   An appropriate Change Order shall be executed,  if
necessary,  to  reflect resulting extension  of  time  or  costs
associated with acceleration of Work requested by Owner.

          4.8.4  Owner  or  Contractor may  obtain  such  other
coverages as each desires so long as such coverages in  no  way
limit or modify the coverages to be provided under this Article
4.

          4.8.5  The  foregoing provision of this  Article  4.8
notwithstanding, if any insurance coverage specified  above  is
unavailable, or is available only in an amount less  than  that
required,  Owner  shall  in the event of  such  unavailability,
provide   the   most  nearly  comparable  coverage   reasonably
acceptable  to Owner and Lender that is available,  or  in  the
event  of  any such limited availability, provide  the  maximum
amount  of coverage that is available at a reasonable cost  and
use its continual best efforts to obtain the required insurance
and to keep Contractor advised of such efforts.

     4.9  Taxes.   Owner  shall  pay all  real  property  taxes
assessed  against  the  Facility Site  and  any  permanent  use
charges  assessments  such as water  or  sewer,  but  excluding
temporary  charges for construction utilities  which  shall  be
Contractor's responsibility.
     
                            ARTICLE 5
            CONSTRUCTION SCHEDULE AND AVAILABLE FUNDS
                                
     5.1   Commencement  of  Work.   Contractor  shall   commence
performance of the Work under this Contract after Owner  receives
Preliminary   Design   approval   from   the   Hebei   Provincial
Construction   Commission  pursuant  to   Applicable   Laws   and
immediately upon receiving (l) the Notice to Proceed and (2)  the
Down Payment as set forth herein in Article 7.2.

     5.2 Construction Schedule.

          5.2.1  Contractor shall perform the Work in compliance
with  the  Construction Schedule, including completing the  Work
required   by   the   Critical  Dates,   provide   the   reports
contemplated   by   Article  3.12,  and  provide   any   further
information as Owner or Lender may reasonably request to  verify
actual  progress and predict future progress.  Contractor  shall
promptly  notify Owner and Lender in writing of  any  occurrence
that Contractor has reason to believe will adversely affect  the
Construction Schedule.  Contractor will specify in  said  notice
the corrective action planned by Contractor.

          5.2.2   Contractor  shall,  commencing   twenty   (20)
Business  Days  after  the Notice to Proceed,  unless  otherwise
required  by  Owner,  submit  to Owner  for  its  approval,  any
Changes  to  such  Construction Schedule that  provide  for  the
orderly, practicable and expeditious completion of the  Work  by
the  Guaranteed  Commercial Operation Date and  that  take  into
account the relationship of the Work to other activities at  the
Facility  Site.   Within  twenty (20) Business  Days  of  Owners
receipt   of  such  a  revised  Construction  Schedule,   unless
otherwise   specified,   Owner   will   either   approve    such
Construction  Schedule or return it to Contractor for  revision.
If  returned,  Contractor  will submit  a  revised  Construction
Schedule  for  approval.   The  Construction  Schedule  will  be
presented  in  reasonable detail and in a  form  appropriate  to
cover substantially all of the Work.  If at any time during  the
Work,  Contractor's  actual progress  appears  to  Owner  to  be
inadequate to meet the requirements of this Contract, Owner  may
notify  Contractor  of  such imminent or  actual  noncompliance.
Contractor  will thereupon submit a recovery plan  for  approval
and  take  such  steps  as  may  be  necessary  to  improve  its
progress.   Such  notice will not relieve  Contractor  from  its
obligation  to achieve the quality of Work and rate of  progress
required hereby.

          5.2.3 Upon the failure of Contractor to achieve any of
the  milestones  set forth below by the date set forth  opposite
thereof  (each  a "Critical Date"), Owner may notify  Contractor
in  writing to show cause why Contractor should not be  held  in
default  under Article 15 hereof for failure to achieve any  one
of  the milestones by the date set forth.  Within three (3) Days
of  receipt  of  such written notice to show  cause,  Contractor
shall  deliver to Owner the Contractor's plan of recovery  which
shall  reasonably demonstrate what steps Contractor  shall  take
to  achieve  such milestone within fifteen days of the  date  of
receipt by Contractor of the Owner's notice to show cause.   If,
however,  the  Work necessary to achieve such milestone  cannot,
with  all  best efforts by Contractor, be achieved  within  such
fifteen  (15)  Day period, Contractor's plan of  recovery  shall
reasonably  demonstrate what special steps Contractor  plans  to
take  to  assure  the  earliest  possible  achievement  of  such
milestone  and recovery of schedule (not to exceed  ninety  [90]
Days).  Upon approval by Owner of Contractor's plan of recovery,
Contractor   shall  commence  the  special  steps  agreed   upon
immediately and shall pursue such steps to completion.   In  the
event  Owner  and Contractor are unable to agree on the  special
steps  to  be  taken in the recovery plan, Owner,  in  its  sole
discretion,  may  declare  Contractor  to  be  in   default   as
prescribed  in  Article 15.1.2 and may assert such  remedies  as
are set forth In Article 15.1.3.

           Critical Dates               Milestones
   Unit 1             Unit2/Plant

May 1, 1996         May 1, 1996         Notice to Proceed/
                                        Commencement of
                                        Construction
August 1, 1996      August 1, 1996      Construction Drawings
                                        Approval
November 1, 1996    November 1, 1996    Complete Turbine House
                                        Foundation
July 15, 1997       November 15, 1997   Major Equipment Delivery
                                        Complete*
August 15, 1997     August 15, 1997     Complete Turbine House
August 1, 1997      November 15, 1997   Complete Setting of
                                        Boiler Drum
August 15, 1997     August 15, 1997     Complete Chimney
                                        (including Liner)
November 1, 1997    February 1, 1998    Boiler Hydrotest
                                        Complete
February 15, 1998   May 15, 1998        Mechanical Completion
                                        Achieved
March 1, 1998       June 1, 1998        Synchronization to Grid
January 1, 1998     April 1, 1998       Coal Firing of Boiler
April 15, 1998      July 1, 1998        Start of first 72 hour
                                        Full Load Test
May 1, 1998         September 1, 1998   Commercial Operation
November 1, 1998    November 1, 1998    Freeze Protection
                                        Complete
                    March 1, 1999       Final Acceptance -
                                        Facility

     *  "Major  equipment"  shall include  Boiler,  Precipitator,
Steam Turbine Generator, and Main Transformer.

     Each  such Critical Date shall be subject to delays caused
by Force Majeure Events and Change Orders.

     5.3  Available  Funds.   Owner  represents  and  covenants
that,  as  of  the date of the initial Project  Funding,  there
will  be sufficient funds allocated to it from Lenders  to  pay
the   Contract  Price  and  to  complete  construction  of  the
Facility in accordance with the Construction Schedule and  that
Contractor  will be promptly notified by Owner of any  material
change  in  the  availability of sufficient funds  and  Owner's
ability to make such full and timely payments.

                            ARTICLE 6
                          CHANGE ORDERS

     6.1  Request  for  Change Orders.  Owner or  Contractor  may
submit a written request to the other party to alter, add  to  or
deduct  from,  or otherwise change (a "Change" or "Changes")  the
Scope of Work, without invalidating this Contract. If such Change
has  the  effect of increasing or decreasing the Contract  Price,
shortening  or  lengthening the Guaranteed  Commercial  Operation
Date,  modifying  Contractor's warranty  obligations  under  this
Contract'  or requiring modification of Contractor warranties  in
Article  11  hereof,  equitable adjustment may  be  made  to  the
Contract  Price  and  the  Construction Schedule  (including  the
Guaranteed  Commercial Operation Date).  In addition,  Contractor
shall provide Owner with written notice, as soon as possible  but
in no event more than ten (10) Business Days of (i) any knowledge
of  Contractor of any Change in Law or Force Majeure  Event  that
Contractor  believes will involve a change in  the  Cost  of  the
Work,  the Contract Price and/or the Construction Schedule, which
notice  shall include a request for a Change Order setting  forth
the  proposed changes, and (ii) any Change Order to be  requested
by  Contractor pursuant to Article 5.2 above for a change in  the
Construction  Schedule.  All such changes in the  Scope  of  Work
shall  be authorized by Change Order and shall be performed under
all  applicable conditions of this Contract.  The Contract Price,
the  Critical  Dates, Guaranteed Commercial Operation  Date,  the
Performance Tests and the Final Acceptance Date may be changed by
Change only.

          6.1.1  Owner  may  at any time, by written  notice  to
Contractor  request a Change.  Contractor shall make  a  written
response  to  any  requested Change within ten (10)  days  after
receiving it or, if it fails to do so, shall be deemed  to  have
accepted   the  proposed  Change  unconditionally  and   without
additional  consideration or schedule  change,  in  which  event
such  Change  shall be deemed to become part of  this  Contract.
If  Contractor believes that giving effect to such  Change  will
increase  or  decrease its cost of performing the Work,  shorten
or  lengthen  the  time needed for completion of  the  Work,  or
require  modification of its warranties in Article 11 or require
a  modification  of any other provisions of this  Contract,  its
response  to  the Change request shall set forth the  Change  or
Changes  that  Contractor deems necessary and its  justification
for  such  Changes  together with any necessary  alterations  or
amendments to this Contract.  If Contractor does not  provide  a
written  response to Owner specifying the effect of such Changes
as  to  cost, time and warranty obligations of Work  within  ten
(10)  Days  of  Owner's notice under this  Article  6.1.1,  then
Contractor  waives  any claims or offsets  against  Owner  as  a
result   of   the   Change   Order,  provided,   however,   that
notwithstanding the foregoing, if such Changes as to cost,  time
and  warranty  obligations  of the  Work  cannot  be  determined
within  the  ten (10) Day period, and Contractor submits  notice
within  such ten (10) Day period that the Changes will  have  an
effect  on costs, time or warranty obligations and provides  the
expected   date   (which  shall  be  as   soon   as   reasonably
practicable)  for  cost,  time  or  warranty  effect   response,
Contractor  shall not be deemed to have waived  such  claims  or
offsets.   If  Owner  accepts the Change(s) (together  with  any
necessary  alterations or amendments to this Contract)  proposed
by  Contractor,  or if the parties agree upon a modification  of
such  proposed Change(s), the parties shall then sign  a  change
order  ("Change Order") setting forth the agreed upon Change  in
the  Work and agreed upon amendments to this Contract, and  such
Change  Order  shall operate as an amendment to  this  Contract.
If  there  occurs a Change of Law that has a material impact  on
the  Work, each party shall bargain reasonably and in good-faith
for  the execution of a mutually acceptable Change Order.  Owner
may  request  a Change Order to require Contractor's  compliance
with such Change of Law.

          6.1.2  Owner  may  at any time, by written  notice  to
Contractor,  propose  Changes in the Work  or  the  Construction
Schedule  due to a Force Majeure Event.  If there is a  material
impact on Work or the Construction Schedule as a result of  such
Force   Majeure  Event,  then  the  parties  agree  to   bargain
reasonably  and in good-faith for the execution  of  a  mutually
acceptable Change Order.

          6.1.3  Contractor may at any time, by  written  notice
to  Owner,  propose  Changes in the Work and  if  such  proposed
Changes  are  agreed to by Owner they shall be set  forth  in  a
Change  Order  signed  by the parties.  If  Contractor  believes
that  such  Change  will  increase  or  decrease  its  cost   of
performing  the  Work, lengthen or shorten the time  needed  for
completion  of  the  Work,  or  require  modification   of   its
warranties  in  Article 11 hereof or require a  modification  of
any  other  provisions of this Contract, it shall set forth  its
justification  for such Changes and the effect of such  Changes.
If  Contractor  does  not  provide a  written  notice  to  Owner
specifying  the  effect of such Changes as  to  cost,  time  and
warranty  obligations of Work within five (5) Days of  proposing
a  Change Order under this Article 6.1.3, then Contractor waives
any  claims  or offsets against Owner as a result of the  Change
Order.

          6.1.4  Contractor may at any time, by  written  notice
to  Owner, propose Changes in the Work to the extent of a  Force
Majeure  Event; provided, however, such Force Manure Event  will
have   a  schedule  impact  that  will  actually,  demonstrably,
adversely  and  materially affect Contractor's ability  to  meet
agreed project milestones.

          6.1.5 Any Contractor response to a Change proposed by
Owner  under Article 6.1.1 or Article 6.1.2 and any  Contractor
proposed  Change Order under Article 6.1.3 or  6.1.4  shall  be
accompanied by a proposed all-inclusive final lump sum cost  to
Owner.   In  the event that the parties are unable to  reach  a
mutually  acceptable agreement on an all-inclusive  final  lump
sum  cost  to Owner, Contractor shall perform the Change  Order
using  a  cost  plus ten percent (10%) in accordance  with  the
Time,  Material  and  Equipment  Schedule  attached  hereto  as
Exhibit  K,  basis  to  the  extent  acceptable  to  Owner,  as
consideration for the Change Order.

          6.1.6 A Change initiated by either party may have the
effect  of either increasing or decreasing the Contract  Price.
Any Contract Price increase or decrease resulting from a Change
Order  taking  effect under this Article 6.1  shall  become  an
addition  or  deletion to the Progress Payment or  Payments  to
which  it  properly  belongs.  In  the  event  that  Owner  and
Contractor are unable to reach agreement on Change Orders under
this Contract as proposed by either Owner or Contractor, at the
direction  of the Owner, Owner's proposed Changes shall  become
effective,  Contractor shall continue to perform  the  Work  in
accordance with Owner's Change Order on a cost plus ten percent
(10%)  price basis to the extent acceptable to Owner,  and  the
parties will resolve such Changes in accordance with Article 17
of this Contract.

     6.2 Force Majeure Event.  If either party to this Contract
because  of a Force Majeure Event is rendered wholly or  partly
unable  to  perform its obligations under this Contract,  other
than  the  obligation of that party to make payments of  money,
that  party  shall to the extent provided in this Contract,  be
excused  from  the performance directly affected by  the  Force
Majeure Event, provided that:

          6.2.1  The non-performing party, as soon as  possible
but  in no event more than ten (10) Days after it becomes aware
of its inability to perform, shall declare that a Force Majeure
Event  has occurred and give the other party written notice  of
the   particulars  of  the  occurrence(s),  including,  without
limitation, the nature, cause and date and time of commencement
of the occurrence(s), the anticipated scope and duration of any
delay, and any date(s) that may be affected thereby.  If it  is
impracticable to specify the length of such delay at  the  time
such  notice  is  delivered,  the  non-performing  party  shall
provide  the  other  party and Lender with periodic  (not  less
frequently than weekly) supplemental notices during the  period
the  Force Majeure Event continues.  Such supplemental  notices
shall  keep such other party and Lender informed of any change,
development, progress or other relevant information  concerning
the Force Majeure Event.

          6.2.2  The suspension of performance is of no greater
scope  and of no longer duration than is required by the  Force
Majeure Event.

          6.2.3  Obligations of either party which arose before
the  Force  Majeure Event causing the suspension of performance
are not excused as a result of the Force Majeure Event

          6.2.4   The  non-performing  party  immediately   and
continuously  uses its best efforts to remedy its inability  to
perform with all reasonable dispatch.

          6.2.5  When the non-performing party is able to resume
performance of its obligations under this Contract,  that  party
shall promptly so notify the other party in writing.

          6.2.6  No  Force Majeure Event declared by Contractor
shall  delay  the Guaranteed Commercial Operation  Date  beyond
March  1,  1999.   During and following the occurrence  of  any
Force  Majeure Event, Contractor and Owner each shall  use  its
best  efforts  to minimize the delay and costs caused  by  such
Force  Majeure Event and shall continue actively  and  in  good
faith  consider the need for and, when appropriate,  execute  a
Change  Order  covering such event, which  may  result  in  the
extension   of   such  March  1,  1999  Guaranteed   Commercial
Operation Date.

     6.3  Disputes.   If  a dispute arises  between  Owner  and
Contractor relating to the change in the Construction  Schedule
incurred  by reason of a Force Majeure Event, then such  change
shall  be  made as directed by Owner, but Contractor shall  not
be  deemed to have waived any subsequent right to challenge  or
contest Owner's determination.

                            ARTICLE 7
             CONTRACT PRICE; PAYMENTS TO CONTRACTOR

     7.1  Contract Price.  Contractor shall, at its own expense,
design,  engineer,  manage,  supply  all  labor,  Equipment  and
materials  for,  construct, start up, and carry out  Performance
Tests on the Plant, all on a turn-key lump sum fixed price basis
for a lump sum equal to U.S. $63,625,832 (the "Contract Price"),
based on Contractor's pricing summary attached hereto as Exhibit
H and in accordance with the Contractor's Critical Date Schedule
set   forth  in  Article  5.2,  the  Scope  of  Work  and  other
performance  requirements  of  Contractor  set  forth  in   this
Contract,  all  as may be modified or amended by  Change  Order,
under Article 6.

     7.2  Down Payment.  The Owner shall make a Down Payment  in
an  amount  equal  to  ten percent (10%) of the  Contract  price
("Down  Payment") at the time of giving the Notice  to  Proceed.
The  Owner shall withhold ten percent (10%) of the Down  Payment
as the initial Retainage.

     7.3  Payment for Work.  On or about the first Day  of  each
 month  (but  in  no event later than the seventh Day  thereof),
 Contractor  shall submit to Owner for approval  a  Request  for
 Payment  for Work performed.  Within seven (7) days of  receipt
 of  Request  for  Payment,  Owner shall  notify  Contractor  of
 acceptance of such Request for Payment.

          7.3.1 Subject to the provisions of Article 7.3.3,  the
 Contract Price shall be payable in accordance with the Progress
 Payment  Schedule,  such  that (i)payment  for  the  civil  and
 installation  portion of the Work shall be  for  Work  actually
 completed,  and (ii) payment for the equipment portion  of  the
 Work  shall  not  exceed  the percentages  set  forth  in  such
 Schedule  for  Equipment,  and after the  Contractor's  project
 manager  has  delivered  to Owner's representative  a  Progress
 Payment  Certificate.  No payment shall be made for  the  civil
 and  installation portion of the Work until the actual  percent
 complete  of  such portion of the Work exceeds the ten  percent
 (10%) Down Payment.

          7.3.2 Within thirty (30) days after its receipt  of  a
Request  for Payment on or before the 16th day of the month  for
all  Work  performed and certified in the month  represented  by
the  Request  for  Payment, Owner shall pay  to  Contractor  the
amount  that  remains  after  the deduction  from  the  Progress
Payment  requested  of  (i)  any  portion  thereof  that   Owner
disputes  as not being due and owing, (ii) any overpayment  made
by  Owner  for any previous period, (iii) any past-due  Contract
Price  adjustment  amount  due  Owner  hereunder  plus  interest
thereon  at  the  Reference Rate from the due date  thereof  and
(iv)  Retainage.  The payment made by Owner shall be accompanied
by  a written notice to Contractor specifying the amount of each
deduction  and setting forth the reason(s) why the deduction  is
justified.   Failure  or forbearance on the  part  of  Owner  in
withholding, any amounts due under a Progress Payment shall  not
be  construed  as  accepting  or  acquiescing  to  any  disputed
claims.   If any such amount deducted from the requested  amount
is  subsequently determined, by agreement of the parties  or  by
arbitration  pursuant to Article 17, to have been  unjustifiably
so  deducted,  Contractor shall be entitled to payment  of  such
amount,  plus interest thereon, at the Reference Rate  from  the
date  that  such  amount should have been paid,  in  an  invoice
submitted  by it to Owner after the determination  or  if  final
payment  thereunder has been previously made, then in a  written
demand.    Pending  the  resolution  of  any  disputed  Progress
Payment, Contractor shall continue performance of the Work.

          7.3.3  The  making  of any Progress Payment  by  Owner
shall not constitute an admission by it that the Work covered by
such  payment (or any Work previously performed) is satisfactory
or  timely  performed,  and it shall  have  the  same  right  to
challenge the satisfactoriness and timeliness of such Work as if
it  had  not made such payment.  If, after any such payment  has
been  made,  it is subsequently determined by agreement  of  the
Parties or by arbitration pursuant to Article 17 that Contractor
was  not  entitled  to  all or a portion of  any  such  payment,
Contractor  shall  refund all or a portion of  such  payment  to
Owner with interest thereon at the Reference Rate from the  date
that Contractor received such payment to the date of refund.

          7.3.4  Notwithstanding any of the above, in the  event
that  Owner  fails to make a payment in accordance with  Article
7.3.2 above, if Owner does not make a payment within thirty (30)
days, interest shall accrue on the amount of the payment at  the
Reference  Rate beginning on the twentieth day (20th) day  until
the payment is made to Contractor.  If Owner does not pay within
sixty (60) days of the Request for Payment, Contractor may, upon
written  notice  to the Owner, suspend the performance  of  Work
until   payment  is  made  and  may  submit  a  Change  to   the
Construction Schedule in accordance with Article 5.2.

     7.4  Payment  of Retainage.  Commercial Operation  Date  of
Unit  1, Contractor shall provide Owner with a Letter of  Credit
in  the  form  acceptable  to Owner and  Lender  issued  from  a
financial  institution acceptable to Owner and  Lender  attached
hereto  as  Exhibit I-2 (the "Letter of Credit for  Retainage"),
in  an  amount  equal  to  the product  of  the  Contract  Price
multiplied  by  0.025.   Upon the issuance  of  this  Letter  of
Credit,  Owner  shall pay to the Contractor  a  portion  of  the
Retainage  in  an  amount equal to the product of  the  Contract
Price multiplied by 0.025.  At Commercial Operation Date of  the
Plant,  Contractor  shall  increase the  Letter  of  Credit  for
Retainage  by  an  amount equal to the product of  the  Contract
Price multiplied by 0.025 (Total amount equal to the product  of
the  Contract Price multiplied by 0.05).  Upon issuance  of  the
adjusted  Letter of Credit for Retainage by the Contractor,  the
Owner  shall  pay to the Contractor a portion of  the  Retainage
equal  to the product of the Contract Price multiplied by 0.025.
Owner  shall  have  the unconditional right to  draw  upon  such
Letter   of   Credit  for  Retainage  for  (i)   damages,   (ii)
compensation,  (iii)  the completion  of  Punch  List  Items  if
Contractor  has failed to complete such Punch List  Items,  (iv)
any  reason  set forth in under Article 11 and 15,  or  (v)  any
other  purpose specified in the draw certificate to  the  Letter
of  Credit of Retainage. Within thirty (30) days after the Final
Acceptance  Date,  Owner shall return the  remaining  amount  of
cash  Retainage.  At the end of twelve (12) calendar months  and
twenty  (20)  days  of the Final Acceptance  Date,  Owner  shall
return  the  remaining  Letter of Credit for  Retainage  to  the
issuing bank with instructions for cancellation.

     7.5  Financing of Plant

          7.5.1 This Contract shall be the document referred to
in the Construction Loan Agreement as the agreement between the
Owner and Contractor for the Work.
          
          7.5.2  The  Construction Loan Agreement will  require
that  so long as Owner is not in default under the Construction
Loan Agreement and Contractor is not in default hereunder,  and
provided that all other conditions precedent set forth  in  the
Construction  Loan Agreement been satisfied, the Lender  shall,
under  the  terms of the Construction Loan Agreement,  disburse
funds  for the purpose of Owner making the payments called  for
by  this  Contract, except for those payments that are disputed
in accordance with this Contract.

          7.5.3   Contractor   shall   promptly   execute    any
additional  customary  documentation  reasonably  requested   by
Lender,  including  but  not  limited  to  documents  evidencing
Contractor's consent to assignment of this Contract to Lender.

     7.6   Contractor's  Payment  Account.   Each  payment  made
pursuant  to  this Article shall be paid directly to Contractor.
Such  payment shall be wire-transferred to an account designated
in writing by Contractor.

     7.7 Lenders Requirements and Lien Waivers

          7.7.1  Contractor acknowledges that Owner will  borrow
certain  funds from Lender for the construction of the  Facility
and  that,  as a condition to making loans to Owner, Lender  may
from  time  to  time  require amendments to  this  Contract  and
certain   documents  from  Contractor  and  its  subcontractors,
materialmen  and  suppliers.   In  that  connection,  Contractor
agrees   to   furnish   to  Lender  such  written   information,
certificates,  copies  of  invoices  and  such  receipts,   Lien
waivers  (upon payment), affidavits and other like documents  as
Lender  may  reasonably request.  Contractor shall negotiate  in
good  faith amendments to this Contract reasonably requested  by
Lender.  Upon Lender and Owner memorializing their legal  rights
and  obligations  to each other in a final loan agreement,  (the
"Construction  Loan Agreement"), Contractor shall,  on  Lender's
request,   state  in  writing  as  a  condition   precedent   to
financing,   whether  or  not  it  is  satisfied  with   Owner's
performance to that date.

          7.7.2  As a condition precedent to the making  of  any
payment  under this Contract, Owner may require that  Contractor
and  each  of  its  Substantial Subcontractors  and  Substantial
Vendors  supply  Owner with a certificate, in substantially  the
same  form  as  Exhibit  J  attached hereto,  stating  that  all
amounts  due  to Contractor and its Subcontractors  and  Vendors
have  been  paid.   Contractor shall  obtain  such  certificates
simultaneously  with the payment to a Substantial  Subcontractor
or  Substantial  Vendor  and submit the  same  upon  request  of
Lender.

          7.7.3  Contractor  hereby subordinates  any  Liens  or
security  interests to which it may be entitled by law or  under
the  provisions  of  this  Contract  to  any  Lien  or  security
interest  granted  in favor of Lender.  In addition,  Contractor
shall  submit  proof satisfactory to Owner that it has  included
in  each  subcontract  entered into by  it  with  a  Substantial
Subcontractor  a requirement that any Lien or security  interest
to   which   such  Substantial  Subcontractor  may  be  entitled
thereunder  or by law shall be subordinate and inferior  to  any
Lien and security interest granted in favor of Lender.
          
          7.7.4    A    "Substantial   Subcontractor"    is    a
subcontractor,  materialman or supplier, whose initial  contract
or  contracts  (in  the aggregate) with Contractor  call  for  a
payment  or  payments by Contractor totaling at least  $250,000.
A  "Substantial  Vendor" is a Vendor whose initial  contract  or
purchase orders (in the aggregate) with Contractor calls  for  a
payment by Contractor of at least $250,000.

           7.7.5  In  the  event of Owner's default  under  this
 Contract, Lender shall have the right within not more than  one
 hundred eighty (180) days to cure Owner's default and, in  such
 event,  Contractor's duties and obligations under this Contract
 shall be unaffected.  Contractor further agrees to perform  its
 obligations  under this Contract for the benefit of  Lender  in
 the  event of Owner's default under this Contract or under  the
 Construction  Loan  Agreement, provided  that  Lender  (or  its
 assignee)  shall have cured all defaults of Owner's obligations
 under  this  Contract  which Lender is  reasonably  capable  of
 curing  and  shall  have paid all amounts then  due,  including
 costs to cure.

           7.7.6   Contractor   shall   promptly   execute   any
 additional  documentation as may be  mutually  agreed  upon  in
 form  and substance, reasonably requested by Lender, including,
 but  not  limited to, documents evidencing Contractor's consent
 to  assignment  of  this  Contract as  security  to  Lender  or
 otherwise  upon  the  occurrence of events  specified  in  such
 documents and any reasonable modifications to this Contract.


                            ARTICLE 8
                     TITLE AND RISK OF LOSS

      8.1  Clear Title. Unless and to the extent earlier elected
 by Owner following payment thereof under Article 7 or otherwise
 under  this  Contract, Contractor warrants and guarantees  that
 legal  title  to  and the ownership of the Work (including  all
 Design   Documents,   As-Built  Drawings,  specifications   and
 operations and maintenance manuals and spare parts required  by
 Owner  in connection with the operation and maintenance of  the
 Facility)  shall pass to Owner, free and clear of any  and  all
 Liens  at the Commercial Operation Date, except for those Liens
 that may be created by the actions of Owner.

      8.2   Risk   of   Loss.   From  initial  mobilization   by
 Contractor  under  this  Contract to the  Commercial  Operation
 Date,  Contractor  shall  assume  the  risk  of  loss  for  the
 Facility  including: (a) any Equipment (whether on the Facility
 Site  or  in  storage off Facility Site), (b)  any  other  Work
 completed  at  such site, and (c) any Work  in  progress.   All
 Equipment  in  storage  but  not  yet  incorporated  into   the
 Facility  shall  be stored in secured areas.  Contractor  shall
 bear  the  responsibility  of  preserving,  safeguarding,   and
 maintaining  such Equipment and any such other completed  Work.
 Except  to  the  extent  covered  by  Builders  Risk  Insurance
 pursuant  to Article 4.8 hereof, if any loss, damage, theft  or
 destruction   occurs  at  the  Facility  Site  prior   to   the
 Commercial  Operation Date for which Contractor so assumed  the
 risk  of  loss, Contractor shall, at its cost, promptly  repair
 or replace the property subject thereto.

                            ARTICLE 9
                            INSURANCE

     9.1   Contractor's  Insurance.   Prior  to  commencing  any
construction  pursuant  to this Contract  and  continuing  until
Owner   has  issued  Final  Acceptance  Date,  Contractor  shall
maintain   in  force  insurance  policies  providing   insurance
coverage  including  (i) Worker's Compensation  (or  equivalent)
that  complies with the Laws of the People's Republic of  China,
(ii)  General Liability Insurance covering property  damages  of
all property owned by Contractor and personal injury subject  to
the   approval  of  Owner  and  Lender,  and  (iii)   automobile
Liability  including  coverage for all owned,  leased.  or  non-
owned licensed automobile Equipment.

     9.2  General Terms.  Each insurance policy required by this
Article  9, except the Worker's Compensation coverage, shall  be
in a form reasonably satisfactory to Owner and Lender.

     9.3  Other  Specific Terms.  Contractor shall  request  the
issuers  of  the  Comprehensive General Liability  Insurance  to
amend  such insurance policy required by this Article 9  to  (i)
include   Owner,  Lender  and  the  Utility,  their   directors,
officers  and employees as additional insureds, (ii)  include  a
waiver  of all rights of subrogation against the Utility, Lender
and  Owner,  their  directors,  officers  and  employees,  (iii)
provide  that complete copies of all inspection or other reports
required  or  performed for the insurer  shall  be  provided  to
Owner  within  thirty (30) Days of delivery to  Contractor,  and
(iv)  provide that Owner, Lender and the Utility must  be  given
at  least thirty (30) Days prior written notice of cancellation.
Contractor  shall request all insurers under this Article  9  to
provide  Owner,  Lender  and the Utility  with  certificates  of
insurance  evidencing  the policies and  endorsements  upon  the
earlier  of the initial mobilization as contemplated in  Article
5.1  or the Financial Closing (unless, Owner consents to a later
date)  and on each issuance anniversary while such insurance  is
in effect.

     9.4  Property Insurance Loss Adjustment.  Any insured loss
shall  be adjusted with Contractor and any payment made by  any
insurance carrier concerning an insured loss to property  shall
be paid to the party entitled thereto.

     9.5  Waiver of Subrogation.  All policies of Subcontractors
shall  include  a  waiver of any right  of  subrogation  of  the
insurers  thereunder  against  Owner,  Lender,  Institute,   the
Utility  and  Contractor, and any right of the insurers  to  any
set-off  or counterclaim, offset or any other deduction, whether
by  attachment or otherwise, in respect of any liability or  any
such person insured under such policy.

     9.6  Nonwaiver.  Failure of Contractor to comply  with  the
foregoing  insurance requirements shall in no manner  waive  its
respective  obligations or liabilities under  this  Contract  or
the rights of Owner under this Contract against Contractor.
     
     9.7 Right to Insure.  Should Contractor fail to provide  or
maintain  any  of  the  insurance coverage required  under  this
Article  9,  Owner shall have the right to provide  or  maintain
such  coverage at Contractor's expense, either by direct  charge
or set off.

     9.8  No  Liability Limit.  Nothing in this Article 9  shall
be  deemed  to limit Contractor's liability under this  Contract
to the insurance coverages required by this Article 9.



                           ARTICLE 10
             PERFORMANCE TESTS AND FINAL ACCEPTANCE

     10.1  Notice.  Contractor shall provide Owner with at least
forty-five  (45) Days advance notice of the initial  testing  of
each  Unit of the Plant that involves delivering energy  to  the
Utility  or the Thermal Users.  Contractor shall deliver another
notice  within  five  (5)  Business Days  prior  to  the  actual
commencement  of  Performance Tests.  Contractor  shall  provide
Owner,  Utility  and Lender with at least forty-five  (45)  Days
written  notice prior to the start of the Performance Tests  and
the commencement of any other test performed by or on behalf  of
Contractor  pursuant to this Contract, or  as  required  by  the
Power  Purchase Agreement, Owner, the Utility and  Lender  shall
leave   the  option  to  witness  any  such  tests.   All   test
procedures   and  initial  start-up  procedures   conducted   by
Contractor  shall  be  in accordance with the  Design  Criteria,
this  Contract, the Power Purchase Agreement, applicable thermal
energy  supply contracts, applicable manufacturers' instructions
and  warranty  requirements, generally recognized  and  accepted
engineering  principles  and  practices,  Applicable  Laws   and
Applicable  Permissions, and any and all  applicable  rules  and
procedures described herein and as otherwise Creed to by  Owner,
Lender and Contractor.

     10.2  Performance Tests.  All Performance  Tests  shall  be
performed In accordance with the requirements set forth  In  the
Scope of Work.

     10.3  Performance Test Procedures.  The Contractor will  be
required  to  provide to the Owner and Lender,  for  review  and
acceptance,  a  detailed Performance Test Procedure  which  will
include  but  not  be  limited to (i) description  of  the  test
procedures;  (ii)  list  of  all data  to  be  collected;  (iii)
instrumentation  and location for taking all data  points;  (iv)
correction curves; (v) instrument and test accuracies; and  (vi)
sample calculations. The draft performance test procedure  shall
be  submitted  for review at least one hundred and eighty  (180)
Days  before  the expected test date.  Performance  Tests  shall
not  start  until  the Owner and Lender have accepted  the  test
procedure  and agreed to the sample calculation. Comments  shall
be  provided  by  Owner within ten (10)  working  Days.   If  no
comments  are received within the ten (10) Day period,  approval
by Owner shall be presumed.

     10.4  Failed Performance Tests. If either Unit or the Plant
fails,  as  determined by the performance  requirements  in  the
Scope  of Work (Exhibit B) and Article 13 of this Contract,  any
part  of  its original Performance Tests, Contractor shall  take
appropriate  corrective  action and the  failed  or  incompleted
Performance  Tests shall then be performed  again.   If  Unit  1
fails  any  part  of  the  retest,  the  Contractor  shall  take
appropriate action and the Performance Tests shall be  repeated.
If  the  Plant  fails any part of the retest,  Contractor  shall
take  appropriate  corrective action and the  Performance  Tests
shall  be  repeated, unless Contractor pays required  liquidated
damages  hereunder relating thereto; provided, however, that  on
and   after  first  anniversary  of  the  Guaranteed  Commercial
Operation  Date, no further Performance Tests shall  be  allowed
and  Liquidated Damages, based on most recent Performance Tests,
shad be paid.

     10.5  Notice  of  Commercial Operation of  Unit  1.   Once
Contractor has completed (i) the Performance Testing  for  Unit
1,  (ii)  has  performed all of the requirements in  accordance
with  Article 10.2 hereof, (iii) and Unit 1 is capable of being
operated safely in accordance with this Contract and the  Power
Purchase  Agreement, the Contractor shall  submit  to  Owner  a
written  notice for Unit 1 so stating and specifying  the  date
that  Commercial  Operation  for  Unit  1  was  achieved.   The
Performance  Tests  Reports shall be made a  part  of,  and  be
submitted with, such notices for Unit 1.

     10.6  Notice  of Commercial Operation of the Plant.   Once
Contractor  (1) has completed the Performance Testing  for  the
Plant, and (ii) performed all of the requirements in accordance
with  Article  10.2 hereof, and the Plant is capable  of  being
operated safely in accordance with this Contract and the  Power
Purchase  Agreement, the Contractor shall  submit  to  Owner  a
written notice for the Plant so stating and specifying the date
that  Commercial  Operation for the Plant  was  achieved.   The
Performance  Tests  Reports shall be made a  part  of,  and  be
submitted with, such notices for the Plant.

     10.7  Owner's Acceptance of Commercial Operation.   Within
fifteen  (15) Business Days following receipt by Owner of  such
notice  of  Commercial Operation for Unit 1 or for  the  Plant,
Owner shall notify Contractor in writing whether Contractor has
fulfilled  the  requirements  of this  Contract  sufficient  to
successfully  achieve  such  Commercial  Operation.   If  Owner
determines  that Contractor has not fulfilled the  requirements
for  Commercial  Operation, Owner shall so  notify  Contractor,
specifying  in  reasonable  detail  the  manner  in  which  the
requirements for Commercial Operation had not been  met.   With
regard  to the Plant, Contractor shall promptly act to  correct
such deficiencies so as to achieve Commercial Operation by  the
Guaranteed   Commercial  Operation  Date.   In   addition,   if
Contractor  fails to achieve such Commercial Operation  by  the
Guaranteed  Commercial  Operation  Date,  Contractor  shall  be
liable  for the damages payable pursuant to Article 13  hereof.
Following  any such remedial action, Contractor may deliver  to
Owner  a new Commercial Operation notice (including the  forty-
five  (45) Day notice) conforming to the requirements  of  this
Article 10, and the provisions of this Article 10.7 shall apply
with  respect  to such new Commercial Operation notice  in  the
same  manner  as  they  applied with respect  to  the  original
Commercial Operation notice.  The foregoing procedure shall  be
repeated  as  often as necessary until Owner no longer  rejects
Contractor's Commercial Operation notice and provides  its  own
notice  to  Contractor that the Commercial Operation  Date  has
occurred.

     10.8  Notice  of  Final Acceptance.   Once  Contractor  has
completed   all  of  the  requirements  for  Final   Acceptance,
Contractor  shall submit a proposed Final Acceptance Certificate
to  Owner.   A  team  consisting of  representatives  of  Owner,
Lender and Contractor shall as soon as practicable make a  final
inspection  of the Facility and determine whether  the  Facility
meets  all  requirements of this Contract.  Within fifteen  (15)
Business  Days following such final inspection, Owner, with  the
consent  of  Lender, shall notify Contractor in writing  whether
Contractor  has fulfilled the requirements of this  Contract  to
reach  Final  Acceptance.   If Owner determines  in  good  faith
that,   notwithstanding  Contractor's  delivery  of  the   Final
Acceptance  Certificate,  the Facility  has  not  fulfilled  the
requirements for Final Acceptance for the Facility,  then  Owner
shall  deliver  its written notice to such effect to  Contractor
describing  in  reasonable  detail the  deficiencies  noted  and
corrective action recommended, including projected target  dates
for  the completion of such incomplete or remedial Work, but  in
no   event  later  than  six  (6)  months  from  the  Commercial
Operation Date and, in the case of freeze protection,  it  shall
be  completed  by November 1, 1998.  Contractor  shall  promptly
act  to correct any such deficiencies.  The procedure set  forth
in  this  Article 10 shall be repeated as necessary until  Owner
accepts  the Final Acceptance Certificate and provides  its  own
notice  to  Contractor  that  the  Final  Acceptance  Date   has
occurred.  If Contractor has not completed the requirements  for
Final  Acceptance  within six (6) months  after  the  Commercial
Operation  Date  Owner may, upon notice to Contractor,  complete
any  remaining  Punch-List  Items and  charge  (or  deduct  from
Retainage  and/or  Contractor's Letter of Credit)  all  expenses
incurred by Owner to complete such items.

                           ARTICLE 11
                    WARRANTIES AND GUARANTEES

     11.1  Materials and Workmanship.

           11.1.1   Contractor  warrants  to  Owner   that   all
 Equipment  and  other items furnished under  this  Contract  by
 Contractor (either directly or indirectly) shall be new and  of
 good  quality,  shall  be  free from improper  workmanship  and
 defective  materials, and shall conform to the Design  Criteria
 set forth in the Scope of Work.  Contractor agrees, as soon  as
 reasonably   possible  after  receipt  of  notice  from   Owner
 specifying  any  defects or deficiencies with  respect  to  the
 Facility,  promptly to correct or cause to  be  corrected,  any
 Work  performed  under this Contract that, at any  time  for  a
 period  of one (1) year after the Final Acceptance Date  proves
 to be improper or defective with regard to the Scope of Work in
 design, material or workmanship for the Facility.  The warranty
 period  for  such  repaired  deficiencies  or  defects  in  the
 Facility  shall extend for an additional one year  period  from
 the  date of the repair.  In addition, if any item of Equipment
 (or  part  thereof)  or other specific  item  of  the  Work  is
 repaired or replaced during the applicable warranty period, the
 warranty on such specific item (but not the Equipment, if  any,
 of  which  such item is a part) shall extend for an  additional
 one  year  from  the completion of such repair or  replacement.
 Contractor  shall bear all costs and expenses  associated  with
 correcting  any warranted Work, including, without  limitation,
 necessary    disassembly,   transportation,   reassembly    and
 retesting, as well as reworking, repair or replacement of  such
 Work,  and  disassembly and reassembly of  adjacent  Work  when
 necessary  to  give  access  to  improper,  defective  or  non-
 conforming Work, together with all reasonable attorneys'  fees,
 engineering  fees,  and other costs and  expenses  incurred  by
 Owner in enforcing the provisions of this Article 11.

           11.1.2   If  a particular item is repaired,  replaced
 or  renewed  one  time and becomes defective again  during  the
 applicable warranty period, then Contractor agrees that  unless
 Contractor  can demonstrate to Owner's reasonable  satisfaction
 that  there is not an unreasonable risk of the reoccurrence  of
 such  problem,  Contractor will undertake a technical  analysis
 of   the   problem  and  clear  the  "root  cause"  to  Owner's
 reasonable satisfaction.

     11.2  Engineering and Design.  Contractor  guarantees  that
it  shall  perform  or  have performed all of  the  construction
surveying,  engineering  and design services  as  of  the  Final
Acceptance  Date,  with  respect to the Facility  in  accordance
with   sound   engineering  practice,   Design   Documents   and
Construction   Drawings,  plans  and  specifications   for   the
Facility   (including  the  as-built  Drawings  provided   under
Article  3.18  hereof),  and that, when complete,  the  Facility
will  be  free  of  all  defects and deficiencies  and  will  be
operational  in  compliance  with  this  Contract,   the   Power
Purchase  Agreement,  the Scope of Work, Applicable  Permissions
and  all  Applicable Laws in effect as of the  Final  Acceptance
Date.   Contractor  warrants that, as of  the  Final  Acceptance
Date,  no  design or other service provided under this  Contract
shall  infringe  on any patent or constitute a  misappropriation
of  any  trade secret.  Except to the extent any Change  in  Law
results  in  a  change in the Scope of Work and  is  payable  by
Owner  pursuant  to  Article  7, Contractor  shall  at  its  own
expense  promptly correct any errors and omissions and resulting
deficiencies  in  the  Facility as soon as  reasonably  possible
after   receipt   of   notice   from   Owner   specifying   such
deficiencies.

     11.3  Vendors  and  Subcontractors.   Except  as  otherwise
provided  herein,  Contractor  shall,  for  the  protection   of
Contractor   and   Owner,   obtain   from   the   Vendors    and
Subcontractors  such guarantees and warranties with  respect  to
Work  performed  and  Equipment used and  installed  under  this
Contract  as  are  reasonably obtainable, which  guarantees  and
warranties shall equal or exceed those named in Article 11.1  or
Article  11.2  above and shall be made available and  assignable
to  Owner  to  the  full  extent of  the  terms  thereof.   Such
guarantees and warranties shall extend for a period of at  least
one  year after the Commercial Operation Date.  In addition,  if
more  complete  warranty  or guarantee protection  is  available
than  as  set forth above with respect to the turbine  generator
or  any other principal Equipment, Contractor shall notify Owner
of  the  availability of such additional protection and  of  the
cost  thereof,  and  Owner  shall  have  the  right  to  require
Contractor  to  secure  such additional  warranty  or  guarantee
protection pursuant to a Change Order issued in accordance  with
the  provisions  of Article 6 above.  Upon the  earlier  of  the
Final   Acceptance  Date  or  termination  of   this   Contract,
Contractor  shall  deliver  to  Owner  copies  of  all  relevant
contracts providing for the guarantees and warranties.

     11.4  Assignment of Warranties.  Contractor shall  provide
Owner  with,  and  hereby  assigns to Owner  effective  at  the
expiration of the warranty provided by Contractor (or  at  such
earlier  date  as  Owner  may request), all  warranties  and/or
guaranties   relating  to  the  Work  or  the  Equipment   that
Contractor  receives  from  any and  all  of  the  Vendors  and
Subcontractors.

      11.5  Limitations.  The express warranties and guarantees
contained  herein shall be subject to the following  terms  and
conditions:

          11.5.1 The term "defective" or "deficient" shall  not
be  construed to include damage caused exclusively  by  Owner's
misuse,  negligence or failure to follow (i) generally accepted
and   approved   industry  practices  in  the   operation   and
maintenance   of   the  Facility,  (ii)  Contractor's   written
operating and maintenance instructions accepted by Owner.
          
          11.5.2   Owner's   remedies  with  respect   to   such
warranties  and  guarantees shall be limited to those  expressly
set forth In this Article 11.

          11.5.3    Repair,    adjustment,   modifications    or
replacement  provided  herein and  reimbursement  to  Owner  for
costs,  charges and expense incurred (but not revenue lost)  due
to   the  occurrence  of  a  warranty  claim  event  and,   when
applicable,  the  supply of corrected technical information  and
recommendations  shall constitute fulfillment  of  all  warranty
liabilities  of  Contractor to Owner under this Article  11  for
the  Facility,  whether based on contract or negligence  of  any
kind,  strict liability or tort on the part of Contractor or  of
its  suppliers,  engineers, or Subcontractors  of  any  tier  or
otherwise.

          11.5.4.  In the event, unless mutually agreed  to  the
contrary,  Owner observes a defective occurrence in relation  to
any  Equipment, which Owner believes is covered by the  Warranty
set  forth in this Article 11, Owner shall promptly, and  within
the  Warranty period set forth herein, notify Contractor of  the
occurrence  believed to be defective in order  that  Contractor,
or  its  representative may have an opportunity to  observe,  as
provided above, test and examine the Equipment or part  of  such
Equipment   believed  to  be  defective.   Contractor   or   its
representative  shall,  upon confirming  the  defect  cause  the
repair,    allotment,   modification   or   replacement    which
Contractor,   or   its  representative  believe   is   required,
provided,  however,  upon receiving such notice,  if  Contractor
and  Owner  mutually agree to the amount of the total  costs  of
such  necessary repair, adjustment, modification or replacement,
including   Owner's  costs,  charges  and  expenses   attributed
thereto   as  identified  above,  Contractor  may,  on   Owner's
request,  immediately  consent to  Owner  making  such  repairs,
adjustments,   modification  or  replacement   at   Contractor's
expense.

          11.5.5  In  the  event of any emergency  and,  in  the
reasonable  judgment of Owner, the delay that would result  from
giving  formal notice to Contractor would cause serious loss  or
damage  which  could  be  prevented or  mitigated  by  immediate
action,   any   action  including  correction  of  defects   and
deficiencies  may be done by Owner or a third  party  chosen  by
Owner,  without giving prior notice to Contractor, and the  cost
of  correction  shall be paid by Contractor in  the  case  of  a
defect  or  deficiency.  In the event such action  is  taken  by
Owner,  Contractor shall be promptly notified, and shall  assist
whenever   and   wherever  possible  in  making  the   necessary
correction.

          11.5.6 In the event that it is necessary (in order to
fulfill Contractor's warranty obligations under Article  11  or
otherwise) to dismantle piping, ducts, machinery, Equipment  or
other  Work  furnished or performed by Contractor in  order  to
obtain  access to the Work, to correct a defect or  deficiency,
the  cost of all such dismantling and reassembly will be  borne
by Contractor.

          11.5.7 THE EXPRESS WARRANTIES OF CONTRACTOR SET FORTH
IN THIS CONTRACT, AND THE REMEDIES OF OWNER FOR BREACH THEREOF,
INCLUDING,  WITHOUT  LIMITATION, THOSE EXPRESS  WARRANTIES  SET
FORTH  IN  THE EXHIBITS HERETO, ARE EXCLUSIVE AND ARE GIVEN  BY
CONTRACTOR AND ACCEPTED BY OWNER IN LIEU OF ANY AND ALL IMPLIED
WARRANTIES.

      11.6  Remedies  of  Owner for Breach  of  Warranties.   If
 Contractor  fails to diligently commence, continue or  complete
 the  making good of such materials or workmanship in  a  manner
 fulfilling its obligations under Articles 11.1, 11.2, 11.3, and
 11.4  hereof  within a reasonable period of time after  written
 request  of Owner to perform such obligations, then  Owner  may
 correct  such  defective workmanship in  accordance  with  this
 Contract,  and  Contractor shall be liable  (either  by  direct
 charge  or  set-off)  for all reasonable  costs,  charges,  and
 expenses  incurred by Owner in connection with such  repair  or
 replacement  and shall within fifteen (l5) Days  after  request
 therefor  pay to Owner an amount equal to such costs,  charges,
 and  expenses, upon receipt of invoices certified by Owner, and
 each  Day thereafter as such amounts accrue from the due  date,
 interest  shall  accrue thereon at two percent (2%)  per  annum
 above the Reference Rate, until paid.


                           ARTICLE 12
                      COMPLETION GUARANTEE

      12.1 Guarantee of Timely Commercial Operation.  Contractor
 hereby  guarantees that Commercial Operation  shall  occur  not
 later  than the Guaranteed Commercial Operation Date.   In  the
 event  that  Commercial  Operation  shall  not  occur  by   the
 Guaranteed  Commercial Operation Date, Owner may  exercise  all
 remedies provided it under this Article 12.

     12.2 Delay in Commercial Operation.

          12.2.1   Delay  in  Commercial  Operation  Caused   by
Contractor.   Owner and Contractor acknowledge  and  agree  that
any  failure  to achieve Commercial Operation by the  Guaranteed
Commercial   Operation  Date  will  directly  cause  substantial
damage  to  Owner,  which  damage  cannot  be  ascertained  with
reasonable  certainty.   The damage  Owner  would  suffer  would
include,  but  not  be limited to, increased  construction  loan
interest  costs and lost revenues.  Accordingly,  if  Contractor
shall  fail  to  achieve Commercial Operation by the  Guaranteed
Commercial Operation Date, it shall pay, as liquidated  damages,
commencing  with  September 1, 1998, subject to  the  extensions
provided   for  in  the  definition  of  "Guaranteed  Commercial
Operation  Date" herein above and, subject to extension  as  may
be  provided for by Change Order, the sum of (i) $50,000 per Day
for  each  subsequent Day that Commercial Operation  is  delayed
after  the  Guaranteed Commercial Operation Date.  In  no  event
shall  liquidated  damages  payable  pursuant  to  this  Article
12.2.1 exceed Eighteen Million Dollars ($18,000,000).

         12.2.2  Delay in Commercial Operation Caused  By  Other
 Parties.   Owner and Contractor acknowledge and agree  that  if
 any  delays  are  caused solely by Owner which results  in  the
 failure  to  achieve  Commercial Operation  by  the  Guaranteed
 Commercial  Operation Date, Owner shall pay to  Contractor  the
 actual  bank fees charged by the Acceptable Guarantor  to  keep
 the  Bank Guarantee, as defined in Article 3.30, in full  force
 and  effect  from  the period between (i)  Owner's  receipt  of
 Contractor's Notice of Commercial Operation Date of  the  Plant
 and  (ii) the release of the Bank Guarantee (hereafter referred
 to as the "Bank Fees").  In the event that delays are caused by
 third  parties not associated with either Owner or  Contractor,
 or  by  a  Force Majeure Event which results in the failure  to
 achieve  Commercial  Operation  by  the  Guaranteed  Commercial
 Operation Date, Owner and Contractor agree to share equally the
 Bank Fees.

      12.3   Possession   of   Facility   Following   Commercial
Operation.  Owner  shall take possession of the  Facility  after
achievement   of   Commercial  Operation  Date  by   Contractor.
Contractor  shall  thereafter use its best efforts  to  minimize
interference  with  Owner's  operation  of  the  Facility  while
completing  the Work under this Contract.  The Contractor  shall
not  perform  any additional Performance Tests after achievement
of  Commercial Operation Date.  Damages and/or Bonuses due shall
be  based upon the last Performance Test completed prior to  the
Commercial Operation Date.

      12.4  Payment of Liquidated Damages.  Liquidated  damages,
if  any, under this Article 12 shall accrue on a daily basis for
each  Day  of delay.  Within thirty (30) Days after the  end  of
each  month  during which such compensation accrues  under  this
Article  12, Owner shall provide Contractor with a statement  of
the   amount   of  liquidated  damages  owed  for  such   month.
Contractor  shall  pay any liquidated damages pursuant  to  this
Article  12 within ten (10) Days after receipt of the  statement
referred to above in this Article 12.4.  If Contractor fails  to
make  payment  within  ten  (10)  Days,  Contractor  shall   pay
interest  thereon  at the Reference Rate plus two  percent  (2%)
from  the  due date (that is, within ten Days after  the  notice
referred   to  above)  until  paid.  The  total  and  cumulative
liquidated damages payable under Articles 12.2, 13.2.1,  13.2.2,
and  13.2.3 shall not exceed thirty-five percent (35%)  of  this
Contract Price.

      12.5  Bonus  for  Early  Completion.  In  the  event  that
Commercial  Operation occurs prior to the Guaranteed  Commercial
Operation  Date,  the  Contractor shall  be  compensated  Twelve
Thousand  and Five Hundred Dollars ($12,500) per day  for  every
day  between August 15, 1998 and August 31, 1998 that Commercial
Operation  is  achieved.  If Commercial  Operation  is  achieved
prior  to  August 15, 1998, the Contractor shall be  compensated
Twenty-Four Thousand and Nine Hundred Dollars ($24,900) per  day
for  every  day between August 1, 1998 and August 15, 1998  that
Commercial  Operation  is achieved.  No early  completion  bonus
shall  be paid for any early completion date prior to August  1,
1998.


                           ARTICLE 13
                 LIQUIDATED DAMAGES FOR FAILURE
                TO ACHIEVE GUARANTEED PERFORMANCE

      13.1  Guarantee. Contractor warrants and guarantees  that,
before  the  Commercial Operation Date (i)  the  Net  Dependable
Capacity  of  the  Plant  shall  be,  as  corrected  to   Design
Conditions, equal to, or greater than 102,000 kW, (ii) the  heat
rate  of  the  Plant  operating as corrected  to  summer  Design
Conditions shall be equal to, or less than 12,817 KJ/KWHR  (LHV)
("Guaranteed  Heat Rate"); (iii) the emission  levels  from  the
Plant  operating at full load conditions on coal, of the quality
and  quantity  specified, shall be equal to or  less  than,  the
emissions  limitations (as demonstrated through the use  of  air
quality   sampling   criteria  and  the  techniques   referenced
therein)  of the Applicable Permissions and Applicable  Laws  as
more  fully described in Chapter 7 of the Feasibility Study  and
Article  3.0  of  the Scope of Work ("Guaranteed  Maximum  Plant
Emission  Level");  and  (iv) the noise level  at  the  Facility
shall  not  exceed that required by Applicable  Permissions  and
Applicable Law under all normal operating conditions and in  any
case  at  levels established in accordance with Article  3.0  of
the  Scope  of  Work  (the  "Guaranteed Maximum  Noise  Level").
Items  (I)  through  (iv)  of  this  paragraph  constitute   the
"Guaranteed Performance Levels."
      
           13.1.1    Contractor's compliance with the guarantees set
forth in  Article 13.1 or the degree of its failure to comply with any
such  guarantee,  shall  be  determined  on  the  basis  of  the
Performance  Tests in Article 10 and the results of  such  tests
shall be conclusive for such purpose.

       13.2  Liquidated  Damages.   If,  as  of  the  Guaranteed
Commercial Operation Date, the Performance Tests have  not  been
successfully  completed  such that  the  actual  Net  Dependable
Capacity,  heat rate and the emission levels of  the  Plant  (as
corrected  to Design Conditions) meet the Guaranteed Performance
Levels, Contractor shall be able to declare commercial Operation
not   withstanding  its  failure  to  achieve   the   Guaranteed
Performance   Levels,  provided  all  other   requirements   for
Commercial  Operation are met, by electing  to  make  liquidated
damage payments in accordance with Articles 13.2.1, 13.2.2,  and
13.2.3.  The parties have agreed that Owner's actual damages, in
the  event  of  a failure to achieve the Guaranteed  Performance
Levels,   would   be  extremely  difficult  or  impractical   to
determine.

            13.2.1  Penalty  for Deficiency  in  Net  Dependable
Capacity.   If the Plant Acceptance Tests demonstrate  that  the
Net   Dependable  Capacity  is  less  than  the  Guaranteed  Net
Dependable Capacity, Contractor shall pay Owner or an amount  of
Seven  Hundred Dollars ($700)/kW below 102,000 kW Net Dependable
Capacity as corrected to summer Design Conditions.

            13.2.2  Liquidated Damages for Failure to Meet  Heat
Rate  Guarantee.  If the Plant Acceptance Test demonstrates that
the  Heat Rate, at summer Design Conditions, is greater than one
hundred  and  one  percent (101%) of the Guaranteed  Heat  Rate,
Contractor shall pay to Owner the applicable liquidated  damages
of  Five Thousand Dollars ($5,000) for each KJ/kWh in excess  of
the Net Heat Rate Guarantee.

             13.2.3  Liquidated  Damages  for  Failure  to  Meet
Emissions Guarantee.  Contractor and Owner agree that the  Plant
must  only  be  operated  in compliance  within  the  Guaranteed
Maximum  Facility Emission Levels, Applicable Law and Applicable
Permissions.  If, at summer Design Conditions, the Plant  cannot
be  operated  with an output of 102,000 net kilowatts  and  with
emissions  limitations  of  less  than  the  Guaranteed  Maximum
Facility  Emission Levels, then Contractor shall  pay  Owner  at
Seven  Hundred  Dollars  ($700)/kW  shortfall  necessitated   by
operating the Plant at a reduced electrical output such that  it
is in compliance with such emissions limitations.

     13.3    Net   Dependable  Capacity  Bonus.   If  Contractor
achieves  a Guaranteed Net Dependable Capacity (as corrected  to
Design Conditions as contemplated in Article 13.1) in excess  of
the  Guaranteed  Net Dependable Capacity as such Guaranteed  Net
Dependable  Capacity is determined by the last Plant  Acceptance
Test,  then  in such event, a bonus shall be owing to Contractor
from  Owner  in an amount that is the aggregate of Five  Hundred
Fifty  Dollars ($550) per kilowatt by which such Net  Dependable
Capacity   exceeds   the  Guaranteed  Net  Dependable   Capacity
provided, however, that such Net Dependable Capacity bonus shall
not  exceed One Million Dollars ($1,000,000).  Such bonus  shall
be paid within thirty (30) Days after the Final Acceptance Date.

     13.4 Net Heat Rate Bonus.  If Contractor achieves a Net Heat Rate
(as  corrected to Design Conditions as contemplated  in  Article
13.1) that is less than the Net Heat Rate Guarantee (as such Net
Heat  Rate  is determined measured by the last Plant  Acceptance
Test), then in such event, a bonus shall be owning to Contractor
from Owner in an amount that is the aggregate of One Thousand One
Hundred and Sixty-Five Dollars ($1,165) per KJ per kilowatt hour
by  which  such  Net Heat Rate is less than ninety-nine  percent
(99%) of the Net Heat Rate Guarantee provided, however, that such
Net  Heat  Rate  bonus  shall  not exceed  One  Million  Dollars
($1,000,000).  Such bonus shall be paid within thirty (30)  days
after Final Acceptance Date.

     13.5 Payment of Liquidated Damages.  Contractor shall pay any
liquidated  damages pursuant to this Article 13  within  fifteen
(15)  Days  after  the date on which such damages  are  due  and
payable,  together with interest thereon at the  Reference  Rate
plus  two percent (2%) from the due date until paid.  The  total
and  cumulative liquidated damages payable under Articles  12.2,
13.2.1,  13.2.2, and 13.2.3 shall not exceed thirty-five percent
(35%) of this contract Price.

                           ARTICLE 14
           CONTRACTOR'S REPRESENTATIONS AND WARRANTIES


     14.1 Representations and Warranties.  Contractor represents and
warrants that:

          14.1.1     Corporate Standing and Authorization.  It is a
corporation  duly  organized,  validly  existing,  and  in  good
standing  under the laws of the People's Republic of China;  and
the  execution, delivery and performance of this  Contract  have
been  duly authorized by all requisite corporate action and will
not  violate any provision of any governmental rule, regulation,
or   ordinance,  its  charter  or  by-laws,  or  any  indenture,
agreement, or instrument to which it is a party or by which it or
its property may be bound or effected.

          14.1.2     No Violation of Law.  Contractor is not in violation
of  any Applicable Law which violations, individually or in  the
aggregate, would affect its performance of its obligations under
this Contract.

          14.1.3     Licenses.  Contractor is the holder of all central,
provincial and local and other governmental consents,  licenses,
permissions, and other authorizations and Applicable Permissions
required  to  operate  and  conducts its  business  now  and  as
contemplated by this Contract.

          14.1.4     Litigation.  Except as otherwise disclosed to both
Owner  and  Lender,  Contractor is not a  party  to  any  legal,
administrative, arbitral, investigatorial (to the  best  of  its
knowledge), or other proceeding or controversy pending,  or  the
best  of its knowledge, threatened, that could adversely  affect
its ability to perform under this contract.

          14.1.5     Qualifications.  It has (a) examined this Contract,
together  with  all  Exhibits attached hereto,  thoroughly,  and
become  familiar with all their respective terms and provisions;
(b)  by  itself and through its Subcontractors and vendors,  the
full experience and proper qualifications to perform the Work and
to  construct the Facility in accordance with the Scope of  Work
and  Drawings  and  Design Document therefor;  (c)  visited  and
examined the Facility Site and is fully familiar with such  site
and based on such visit and examination has no reason to believe
that Contractor will be unable to complete the Work in accordance
with  this  Contract;  and (d) to the  best  of  its  knowledge,
reviewed  all  other  documents and  information  necessary  and
available  to  Contractor  in order  to  ascertain  the  nature,
location  and Scope of the Work, the character and accessibility
of the Facility Site, the existence of obstacles to construction,
the  availability of facilities and utilities, the location  and
character of existing or adjacent Work or structures.

          14.1.6     Waiver of Liens.  Contractor will, subject to
Applicable  Laws  to the extent payment for  work  is  received,
unconditionally  waive and release any and  all  partial  Liens,
claims or rights that it or its Subcontractors have or may  have
against  Owner or the Facility on account of Work performed  and
paid  for  pursuant to this Contract.  Subject  to  requirements
under local law, before any Subcontractor performs Work pursuant
to  this  Contract, Contractor shall obtain the consent of  each
such  Subcontractor to such waiver of partial Lien  rights.   In
lieu  thereof and as approved by Owner, Contractor  may  furnish
such other form of assurance (such as, a bond issued by a bonding
company acceptable of Owner) indemnifying Owner against any such
partial Lien or claim, which bond shall remain in full force and
effect  until  any such partial Lien or claim is  discharged  of
record or otherwise satisfied.

          14.1.7     Access Rights.  Access rights granted to Contractor
to the  Facility Site are adequate for the performance of the  Work
and operation of the Facility.

                           ARTICLE 15
                     DEFAULT AND TERMINATION

     15.1 Default by Contractor.

           15.1.1  Termination  for  Contractor's  Inability  to
Perform.   If (i) Contractor consents to the appointment  of  or
taking  possession  by,  a receiver, a  trustee,  custodian,  or
liquidator  of itself or of a substantial part of its  property,
or  fails  or admits in writing its inability to pay  its  debts
generally as they become due, or makes a general assignment  for
the  benefit  of  creditors; (ii) Contractor files  a  voluntary
petition  in  bankruptcy or a voluntary petition  or  an  answer
seeking  reorganization  in a proceeding  under  any  applicable
bankruptcy or insolvency laws (as now or hereafter in effect) or
an answer admitting the material allegations of a petition filed
against  it in any such proceeding or seeks relief by  voluntary
petition,  answer or consent, under the provisions  of  any  now
existing  or future bankruptcy, insolvency or other similar  law
providing for the liquidation, reorganization, or winding up  of
corporations,  or  providing  for  an  agreement,   composition,
extension, or adjustment with its creditors; (iii) a substantial
part of Contractor's property is subject to the appointment of a
receiver,  trustee, liquidator, or custodian by court order  and
such  order  shall  remain in effect for more than  thirty  (30)
Days; or (iv) Contractor is adjudged bankrupt or insolvent,  has
any  property  sequestered by court order and such  order  shall
remain  in  effect for more than thirty (30) Days, or has  filed
against  it  a  petition  under any bankruptcy,  reorganization,
arrangement,  insolvency, readjustment of debt, dissolution,  or
liquidation law of any jurisdiction, whether now or hereafter in
effect,  and such petition shall not be dismissed within  thirty
(30)  Days  of  such  filing; then Owner may request  assurances
satisfactory  to  Owner  of Contractor's future  performance  in
accordance  with  the  terms and conditions  of  this  Contract,
including strict compliance with the Construction Schedule.   If
Contractor fails to provide such assurances within ten (10) Days
of  a request therefor, Owner may without prejudice to any other
of  its  rights  or  remedies  under  this  Contract,  terminate
Contractor's employment and his Contract.

             15.1.2  Termination  for  Contractor's  Failure  to
Perform.   If  Contractor refuses or fails except in  cases  for
which  extension  of time is provided by Owner,  to  perform  in
accordance  with  this Contract including, but not  limited  to,
under  Article  5.2.3 (relating to achieving milestones  in  the
applicable Critical Dates) or as a result of a breach of any  of
any other of Contractor's covenants, agreements, representations
and  warranties,  then,  if Contractor  fails  to  correct  such
condition within fifteen (15) Days after written notice of  such
condition  from  Owner,  or if not capable  of  being  corrected
within such fifteen (15) Day period, to commence to correct such
condition within such fifteen (15) Days after receipt of  notice
of  such  condition  from  Owner and  to  thereafter  diligently
prosecute such corrective action to completion (in a time period
not  to  exceed  ninety (90) Days) in a manner  satisfactory  to
Owner  in its sole discretion, Owner may, at its option, without
prejudice  to  any  other right or remedy under  this  Contract,
terminate Contractor's employment and this Contract.

             15.1.3  Termination  for  Insufficiencies  in  Bank
Guarantee

                    (a)  If Contractor fails to secure the Bank Guarantee
for Liquidated Damages, as required pursuant to Article 3.30  above,
at the time of Project Funding, Owner may provide Contractor with
written notice of intent to terminate and if Contractor fails to
secure  such  Bank  Guarantee within ten (10)  Days  of  written
notice, Owner may, at its sole option, without prejudice to  any
other   rights  or  remedies  under  this  Contract,   terminate
Contractor's employment and this Contract.

                    (b)  If, at any time, between the date of completion of
the Bank Guarantee  for Liquidation Damages and the expiration  date  set
forth in the Bank Guarantee, the Bank Guarantee is canceled, not
renewed,  terminated, or in any way is not  in  full  force  and
effect,  Owner may, at its sole option, upon written  notice  to
Contractor  without  prejudice to any other rights  or  remedies
under this Contract, terminate Contractor's employment and  this
Contract,  or, in the alternative, may, upon written  notice  to
Contractor  suspend all payments under this Contract  until  the
Bank Guarantee is replaced or renewed in a manner satisfactory to
Owner and Lender.

           15.1.4    Owner's Rights.  In the event that Owner elects to
terminate  Contractor's employment pursuant to  Article  15.1.1,
15.1.2, or 15.1.3 hereof, Contractor shall provide Owner with the
right to continue to use any and all patented and/or proprietary
information  Owner  deems necessary to  complete  the  Facility.
Furthermore,  Owner shall have the right to take possession  and
use without compensation all of Contractor's Equipment located at
the Facility Site on the date of such termination for the purpose
of  completing the Work and may employ any other person, firm or
corporation to finish the Work by whatever method that Owner may
deem  expedient.  Owner may make such expenditures as in Owner's
sole judgment will best accomplish the timely completion of  the
Facility without limitation under the provisions of Article 13 or
otherwise.   Contractor  shall not be entitled  to  receive  any
further payments under this Contract except for payments for Work
performed prior to such termination, but such payment shall only
be  made after completion of the Facility and to the extent that
the  cost  to  complete  does  not exceed  the  Contract  Price.
However,  Contractor shall nonetheless continue to be  bound  by
such provisions of this Contract that survive such date.

           15.1.5    General Obligations.  If Owner elects to terminate
Contractor's employment pursuant to Article 15.1.1,  15.1.2,  or
15.1.3  hereof,  Contractor shall, at  Owner's  request  and  at
Contractor's expense, perform the services relative to the  Work
so affected including (i) assist Owner in preparing an inventory
of all Equipment in use or in storage at the Facility Site; (ii)
assign  to  Owner or its nominee all subcontracts and warranties
and  other contractual agreements as may be designated by Owner,
which assignment shall occur automatically upon notice from Owner
to  Contractor; provided, however, that Contractor shall execute
such  documents  as  may  be reasonably requested  by  Owner  to
evidence such assignment; and (iii) remove from the Facility Site
all  such Equipment and rubbish and Hazardous Materials as Owner
may request.

           15.1.6    Termination Payment Obligations.  If Owner
terminates Contractor's employment pursuant to Article 15.1.1,  15.1.2,  
or 15.1.3 hereof, as soon as practicable after the Final Acceptance
Date (as if Contractor were still employed under this Contract),
Owner shall determine the total expense reasonably incurred  and
accrued  in  completing the Work, including, without limitation,
additional  overhead  and legal and other professional  expenses
incurred  and  accrued by Owner to effect such takeover  and  to
complete the Work.  Contractor shall be liable for, and shall pay
to  Owner, the amount by which the actual cost of the Work  plus
Owner's expenses exceed the Contract Price, within ten (10) Days
following receipt of Owner's demand for such payment.  Contractor
shall pay interest at the Reference Rate plus two percent (2%) on
any such amount which is not paid within ten (10) Days following
such demand, until such amount is paid in full.

           15.1.7    Indemnification.  If any event or condition 
specified in  Article  15.1.1  or, due to Contractor's acts  or  
omissions specified  in  Article  15.1.2,  occurs,  Contractor  agrees  
to indemnify  and  hold  Owner harmless from any  and  all  claims,
obligations  and  liabilities,  including  judgments,  expenses,
costs, fines, and/or penalties of whatever nature arising from or
related  to  any such event or condition, except to  the  extent
resulting from Owner's negligence or willful misconduct.
     
     15.2 Suspension or Termination for Convenience

            15.2.1  Suspension  for Owner's Convenience.   Owner
may, by notice in writing to Contractor, suspend at any time the
performance  of  all or any portion of Work  or  terminate  this
Contract.  Upon receipt of such notice, Contractor shall, unless
the  notice requires otherwise: (i) immediately discontinue  the
Work on the date and to the extent specified in the notice; (ii)
place  no  further orders or subcontracts for material, services
or  facilities with respect to suspended Work other than to  the
extent  required  in  the  notice;  (iii)  promptly  make  every
reasonable  effort  with  the concurrence  of  Owner  to  obtain
suspension  with  terms satisfactory to  Owner  of  all  orders,
subcontracts, and rental agreements to the extent they relate to
performance  of  suspended Work; (iv) continue  to  protect  and
maintain  the Work performed, including those portions on  which
Work has been suspended; and (v) take any other reasonable steps
to   minimize   costs   associated  with  such   suspension   or
termination.  As full compensation for any suspension under this
Article  15.3,  Contractor will be reimbursed by Owner  for  the
following costs, reasonably incurred, without duplication of any
item,  to  the extent that such costs directly result from  such
suspension  of  the  Work and do not reflect  reimbursement  for
Contractor's,  Vendors'  or Subcontractors'  anticipated  profit
from  other Work: (i) a standby charge, sufficient to compensate
Contractor for keeping, to the extent required in the suspension
notice, its organization and Equipment committed to the Work  on
a  standby  basis;  (ii)  all reasonable costs  associated  with
mobilization   and  demobilization  of  Contractor's   facility,
forces,  and  Equipment;  and  (iii)  an  equitable  amount   to
reimburse  Contractor for the cost of maintaining and protecting
that  portion of Work upon which Performance has been suspended.
Upon  delivery  of  notice  by Owner  to  Contractor  to  resume
suspended Work (or reinstating this Contract), Contractor  shall
immediately resume performance under this Contract to the extent
required in the notice.  If contractor intends to assert a claim
for  equitable  adjustment under this clause,  it  must,  within
twenty  (20)  Business Days after receipt of  notice  to  resume
Work,  submit  to  Owner a written statement setting  forth  the
schedule  impact and monetary extent of such claim in sufficient
detail  to permission thorough analysis and adjustment  pursuant
to  Article  6.   Contractor shall permit  access  by  Owner  to
pertinent  records for purposes of documenting such claims.   In
the event that Owner suspends the performance of any portion  of
the  Work  pursuant  to  Article  15.3  hereof,  the  Guaranteed
Commercial  Operation Date shall be extended for the  number  of
Days'  delay caused by the suspension.  No adjustment  shall  be
made  for  any  suspension to the extent that performance  would
have  been  suspended, delayed or interrupted by Contractor  for
noncompliance   with   the  requirements   of   this   Contract.
Suspension  of the Work under this Contract may be  accomplished
only by the written notice described in this Article 15.2.

            15.2.2  Termination for Owner's Convenience.   Owner
may  terminate  this Contract at any time for  its  convenience.
This  Contract  may be terminated under this Article  15.2.2  by
giving Contractor written notice of termination.  Upon receiving
any such notice of termination, Contractor shall stop performing
the  Work  and  shall cancel as quickly as possible  all  orders
placed by it with subcontractors and suppliers and shall use all
reasonable efforts to minimize cancellation charges.  Contractor
shall  be  entitled  to  receive  a  termination  payment   (the
"Termination Payment") equal to the sum of (i) that  portion  of
the  Contract Price that is applicable to Work completed  up  to
the  date  of termination that has not previously been  paid  to
Contractor, (ii) the costs reasonably incurred by Contractor  in
withdrawing its equipment and personnel from the Job Site and in
otherwise demobilizing, and (iii) the costs reasonably  incurred
by  Contractor in terminating contracts with subcontractors  and
suppliers pertaining to the Work.  Representatives of Owner  and
Contractor shall determine the Contract Price amount referred to
in  clause  (i)  above in accordance with the  Progress  Payment
Schedule  in Exhibit F, and Contractor shall document the  costs
claimed   under  clauses  (ii)  and  (iii)  above   to   Owner's
satisfaction  and shall supply Owner copies of the subcontractor
and  supplier  invoices covering amounts  claimed  under  clause
(iii)  above.  Contractor shall submit an invoice to  Owner  for
the  Termination  Payment  with the supporting  information  and
documents  referred to above, and Owner shall pay  such  invoice
within  thirty  (30) Days after its receipt of  same  unless  it
disputes  certain  elements thereof, in  which  event  only  the
undisputed  portion  of the Termination  Payment  need  be  made
within  such  thirty (30) Day period and the  dispute  over  the
remainder of the claimed Termination Payment may be submitted to
arbitration  pursuant to Article 17.  Pursuant to  this  Article
15.2.2, within twenty (20) days after (1) payment of any and all
liquidated damages, compensation or otherwise under Articles 12,
13, and 15, and (2) the resolution of any dispute or arbitration
proceedings pursuant to Article 17, Owner shall return the  Bank
Guarantee   to   the   issuing  bank   with   instructions   for
cancellation.

     15.3 Termination by Contractor.

            15.3.1 If during the course of construction  all  or
substantially  all of the Facility is damaged or  destroyed  for
any  reason, other than as a result of Contractor's  actions  or
failure  to  act,  and  Owner notifies Contractor  that  neither
insurance  proceeds nor any other adequate source of funds  will
be  made available for the repair or restoration of such damage,
then  Contractor shall have the right to terminate this Contract
upon  twenty  (20)  Days  prior written  notice  to  Owner,  but
Contractor shall not be entitled to any payments for the cost of
termination (e.g. demobilization costs and costs of cancellation
of Contracts with Subcontractors or Vendors), and demobilization
shall occur only in accordance with the instructions of Owner.

            15.3.2 Upon written notice to Owner, Contractor  may
terminate  this  Contract  if initial Project  Funding  has  not
occurred by August 1, 1997.

            15.3.3  Termination for Owner's Failure to Pay.   If
Owner  fails  to  make  a  payment  pursuant  to  Article   7.3,
Contractor  may,  after thirty (30) days  of  giving  notice  to
suspend Work according to Article 7.2.4, give written notice  to
Owner of its intent to terminate the Contract.  Owner shall have
thirty  (30)  days after receipt of such termination  notice  to
make such late payment, otherwise, Contractor may terminate this
Contract.

                           ARTICLE 16
                           INDEMNITIES

     16.1 Contractor's Indemnification.  Contractor shall defend,
indemnify  and  hold harmless Owner, the Utility, Institute,  or
Lender,   their  respective  corporate  affiliates   and   their
respective employees, agents, partners, officers, and  directors
("Indemnitees"),  from and against all claims, damages,  losses,
liabilities, and expenses (including court costs and  reasonable
attorneys' fees) which directly or indirectly arise  out  of  or
result from any negligent act or negligent omission, during  the
performance of the Work or any curative action under any warranty
following  performance  of  the  Work,  of  Contractor  or   any
Subcontractor or Vendor or anyone directly or indirectly employed
by  any  of  them or anyone for whose acts any of  them  may  be
liable.

     16.2  Employee  Claims.  In any and all claims  against  an
Indemnitee, by any employee of Contractor or any Subcontractor or
by  anyone  directly or indirectly employed by any  of  them  or
anyone   for  whose  acts  any  of  them  may  be  liable,   the
indemnification obligation stated above shall not be limited  in
any  way  by  any limitation on the amount or type  of  damages,
compensation,  or benefits payable by or for Contractor  or  any
Subcontractor  under the applicable workers'  compensation  act,
disability acts or other employee benefit acts.

     16.3 Owner's Indemnification.  Owner hereby agrees to indemnify,
defend  and  hold harmless Contractor, its officers,  directors,
agents, servants and employees from any claims, suites, damages,
and  costs  directly  resulting from the negligence  or  willful
misconduct by Owner which materially and adversely affects  this
Contract with the understanding that Owner shall be entitled  to
control and direct the defense of any such claim or litigation.

     16.4 Contractor Taxes.  Contractor shall defend, indemnify and
hold  harmless  Indemnitees from and against all claims  by  any
governmental or taxing authority claiming taxes based on  income
of  Contractor or any of its Subcontractors or Vendors or any of
their respective agents or employees with respect to any payment
for  the  Work  made to or earned by Contractor or  any  of  its
Subcontractors  or any of their respective agents  or  employees
under this Contract.

     16.5 Proprietary Rights.

          16.5.1     Contractor shall defend, indemnify and hold harmless
Indemnitees against all claims, damages, losses, liabilities, and
expenses (including court costs and reasonable attorneys'  fees)
arising  from  any claim or legal action by a  third  party  for
unauthorized disclosure or use of any trade secrets, proprietary
rights, or intellectual property rights, or of patent, copyright
or  trademark infringement arising from Contractor's performance
(or  that  of its Subcontractors or Vendors) under this Contract
and/or  asserted against an Indemnitee that either (a)  concerns
any  of  the  Work  or  Equipment or  other  items  provided  by
Contractor or any Subcontractor or Vendor under this Contract; or
(b)  is based upon the performance of the Work by the Contractor
or  any Subcontractor or Vendor, including the use of any tools,
implements or construction by Contractor or any Subcontractor or
Vendor; or (c) is based upon the design or construction any item
or  Unit  specified  by Contractor under this  Contract  or  the
operation of any such item or Unit in accordance with directions
provided by Contractor.

          16.5.2     If Owner is prevented from completing the Facility 
or any part thereof, or from the use, operation, or enjoyment of the
Facility or any part thereof as a result of such claim or  legal
action or any litigation based on a claim for which Contractor is
obligated  to  indemnify  as set forth above,  Contractor  shall
promptly arrange to have such prevention removed.

          16.5.3     Owner's acceptance of Contractor's engineering
designs,   Drawings  or  Design  Document  and/or   Contractor's
selections  of  Equipment  shall not  be  construed  to  relieve
Contractor of any obligation under this Article 16.

     16.6 Notice of Claim.  An Indemnitee shall, within ten (10)
Business Days of the receipt of notice of the commencement of any
legal action or of any claims against such Indemnitee in respect
of  which  indemnification will be sought, notify Contractor  in
writing thereof.  Failure of the Indemnitee to give such  notice
will  not reduce the liability of the other party providing such
indemnity ("Indemnitor") unless and to the extent Indemnitor can
demonstrate  that it is precluded from defending such  claim  or
litigation as a result of the failure of the Indemnitee to  give
such notice to Indemnitor.  In any case, the failure to so notify
shall not relieve Indemnitor from any liability that it may have
to such Indemnitee otherwise than under the indemnity agreements
contained in this Article 16.  In case any such claim  or  legal
action  shall be made or brought against an Indemnitee and  such
Indemnitee shall notify Indemnitor thereof, Indemnitor may, or if
so  requested  by  such  Indemnitee, shall  assume  the  defense
thereof, without any reservation of rights and after notice from
Indemnitor  to  such  Indemnitee of an election  to  assume  the
defense  thereof and approval by the Indemnitee of such counsel,
and  Indemnitor will not be liable to such Indemnitee under this
Article  16 for any legal fees or expenses subsequently incurred
by  such Indemnitee in connection with the defense thereof.   No
Indemnitee  shall  settle  any  indemnified  claim  over   which
Indemnitor  has not been afforded the opportunity to assume  the
defense  without  Indemnitor's reasonable approval.   Indemnitor
shall  control the settlement of all claims over  which  it  has
assumed the defense; provided, however, that Indemnitor shall not
conclude any settlement which shall not be unreasonably withheld
or  destroyed without the prior approval of the Indemnitee.  The
Indemnitee shall provide reasonable assistance to Indemnitor, at
Indemnitor's  expense, in connection with such legal  action  or
claim.  Notwithstanding anything to the contrary in this Article
16.6,  the  Indemnitee shall have the right, at its expense,  to
retain  counsel to monitor and consult with Indemnitor's counsel
in  connection  with any such legal action or  claim;  provided,
however,  if counsel for Indemnitor has an actual conflict  with
the  interests of Indemnitee, Indemnitee may retain  counsel  at
Indemnitor's expense.

     16.7  Survival  of Clause.  The indemnification  provisions
contained  in this Article 16 shall survive the Final Acceptance
Date and any earlier termination of this Contract.



                           ARTICLE 17
                            DISPUTES

     17.1 Arbitration of Disputes.  Any dispute arising out of or in
connection  with  this Contract, including  Change  Orders,  the
Contract  Price or the Construction Schedule, shall  be  settled
through friendly consultation or conciliation between the parties
promptly  upon  the written request of one party  to  the  other
party.  If the parties do not reach an amicable resolution within
thirty  (30) Days from the notice of such dispute, either  party
may,  with notice to the other party, submit the dispute to  the
ICA  of the ICC, as the exclusive forum, for binding arbitration
to  be  held  in  Singapore for all disputes.   For  convenience
purposes, the parties may mutually agree to hold arbitration  in
Beijing,  China  for  disputes with a value  below  one  million
Dollars   (U.S.  $1,000,000).   In  each  case  the   Rules   of
Conciliation  of  the  ICC shall govern  the  proceedings.   Any
settlement  and  award  rendered  through  such  an  arbitration
proceeding shall be final and binding upon the parties.

     17.2 Language.  The arbitration shall be conducted and  the
judgment shall be rendered in both English and Chinese.

     17.3  Arbitrator(s).  The parties may select  one  mutually
agreeable arbitrator within thirty (30) Days following a  demand
for arbitration; and failing such selection there shall be three
arbitrators.   In the latter case, each Party shall  select  one
arbitrator within forty-five (45) Days after giving or receiving
the  demand for arbitration.  Such arbitrators shall  be  freely
selected, and the parties shall not be limited in their selection
to  any  prescribed  list.   The  ICA  shall  select  the  third
arbitrator.  If a party does not appoint an arbitrator  who  has
consented  to  participate within thirty  (30)  Days  after  the
selection of the first arbitrator, the relevant appointment shall
be  made by the ICA.  The costs of arbitration shall be borne by
the  parties  as determined by the arbitration tribunal,  taking
into account the relative merits of the positions of the parties.

     17.4 No Immunity.  Each of the parties is subject to civil and
commercial  law and irrevocably agrees that this Contract  is  a
commercial  rather  than  public or  governmental  activity  and
neither   party  is  entitled  to  claim  immunity  form   legal
proceedings with respect to itself or any of its assets  on  the
grounds  of  sovereignty or otherwise under any law  or  in  any
jurisdiction where an action may be brought for the  enforcement
of  any  of  the obligations arising under or relating  to  this
Contract.   Each  party  hereby  irrevocably  waives  rights  to
immunity  it may now have or later acquire with respect  to  its
obligation arising under or relating to this Contract.

     17.5 Continuation of Work During Dispute.  Unless otherwise
agreed  in  writing,  Contractor  shall  continue  the  Work  in
accordance  with  the  Construction  Schedule  and  Owner  shall
continue to make payments of undisputed amount in accordance with
this  Contract  during any dispute resolution proceedings.   Any
disputed amount ultimately paid shall be paid with interest from
the  date of withholding to the date of payment at the Reference
Rate.

                           ARTICLE 18
                     LIMITATION OF LIABILITY

     18.1 Consequential Damages.  Except as otherwise specifically set
forth  herein  and excluding damages resulting  from  the  gross
negligence  or intentional misconduct of a party, neither  party
shall be liable to the other party or any of its Subcontractors,
Vendors or agents for consequential loss or damage, including but
not limited to loss of use or loss of revenue or profit, and each
party  hereby  releases the other party and its  Subcontractors,
Vendors  and agents from any such liability (except as described
above).

     18.2 Aggregate Liability of Contractor.  Except for express
limits   of   liability  herein  and  excluding  indemnification
obligations  hereunder  for  liabilities,  expenses  or  damages
resulting  from  claims  of third parties  (where  no  limit  of
liability  shall  apply) the aggregate  limit  of  liability  of
Contractor under this Contract shall be forty five percent (45%)
of the Contract Price.

                           ARTICLE 19
                    MISCELLANEOUS PROVISIONS

     19.1  Entire Contract.  This Contract contains  the  entire
understanding of the parties with respect to the subject  matter
hereof  and  reflects the prior agreements and commitments  with
respect thereto.  There are no other oral understandings,  terms
or  conditions  except as expressly stated herein,  and  neither
party has relied upon any representation, express or implied, not
contained in this Contract.

     19.2 Amendments.  No change, amendment or modification of this
Contract shall be valid or binding upon the parties hereto unless
such change, amendment, or modification shall be in writing  and
duly executed by both parties hereto, to the extent required, and
consented to by Lender.

     19.3 Joint Effort.  Preparation of this Contract has been a joint
effort  of  the  parties, and the resulting  document  shall  be
construed as fairly as practicable in accordance with its terms.

     19.4 Captions.  The captions contained in this Contract are for
convenience  and reference only and in no way define,  describe,
extend  or  limit or modify this Contract or the intent  of  any
provision contained herein.

     19.5 Notice.  Any notice, demand, offer, approval, change order,
consent or other written instrument (each a "Notice") required or
permitted  to  be given pursuant to this Contract  shall  be  in
writing signed by the party giving such Notice and shall be hand-
delivered  or  sent  by  overnight  delivery  with  evidence  of
delivery, or telex or telecopy, with electronic confirmation  of
receipt, to the other party at such address as set forth below.

          19.5.1     If delivered to Owner:

                 Tangshan Pan-Western Heat and Power Co., Ltd.;
                 And Tangshan Panda Heat and Power Co., Ltd.
                 at Cheng Guan, Luannan County
                 Tangshan City, Hebei Province  063500
                 China
     
                 with copies to:
     
                 Tangshan Pan-Western Heat and Power Co., Ltd.
                 and Tangshan Panda Heat and Power Co., Ltd.
                 c/o Panda Energy International, Inc.
                 4100 Spring Valley, Suite 1001
                 Dallas, Texas  75244
                 Attn:  Managing Partner/General Counsel
     
          19.5.2     if delivered to Contractor:

                 Harbin Power Engineering Company Limited
                 45 Xusheng St., Post Code 150046
                 Dongli District, Harbin, China
                 Fax:  0451-268-2279
                 Telephone:  0451-268-2171

      Each  party  shall have the right to change the  place  to
which  Notice shall be sent or delivered by similar notice  sent
or like manner to the other party.  The effective date of Notice
issued  pursuant to this Contract shall be as of the earlier  of
addressee's  receipt  of such Notice or  three  (3)  Days  after
deposit in the mail.

     19.6  Severability.  The invalidity of one or more phrases,
sentences, clauses or Articles contained in this Contract  shall
not affect the validity of any remaining portion of the Contract.

     19.7 Assignment by Owner and Contractor.

          19.7.1     Except as provided in Articles 19.7.2, the rights 
and obligations  of  the  Parties under this  Contract  may  not  be
assigned  or  delegated by either party except upon the  express
written consent of the other party.

          19.7.2     For the purpose of Owner securing financing to
construct  and operate the Facility (i) Owner may,  without  the
consent of Contractor, assign or create security over its rights
and interest under this Contract; and (ii) Contractor agrees  to
sign and seal in good faith and on a fair and equitable basis  a
"Consent to Assignment" or similar documents with the lenders to
Owner  (including  changes or clarifications  to  this  Contract
requested by such lenders).

          19.7.3     This Contract shall be binding upon and shall inure 
to the  benefit of the Parties and their respective successors  and
permitted assigns.

     19.8 No Waiver.  Any failure of any party to enforce any of the
provisions of this Contract or to require compliance with any of
its terms at any time during the pendency of this Contract shall
in  no  way  affect the validity of this Contract, or  any  part
hereof,  and shall not be deemed a waiver of the right  of  such
party thereafter to enforce any and each such provisions.

     19.9  Governing Law.  This contract shall be  governed  by,
construed,  and  enforced in accordance with  the  laws  of  the
People's Republic of China.

     19.10     Governing Language.  This Contract shall be executed by
the parties in English.  Although a certified Chinese translation
of  the  Contract shall be provided, in the event of  a  dispute
between the parties, the English version shall govern.

     19.11     Exhibits.  All Exhibits referenced in this Contract
shall  be incorporated into this Contract by such reference  and
shall  be  deemed  to  be  an integral part  of  this  Contract;
provided, however, in the event of any inconsistency, Articles 1
through 19 shall prevail over any Exhibit.

     19.12     Confidential Information.  Contractor agrees, subject
to  Article 17, to hold in confidence for a period of three  (3)
years from the date of first disclosure or for such other period
as the parties may from time to time agree in writing, and except
as may be necessary to perform the services under this Contract,
any information supplied to Contractor by Owner and designated in
writing  as confidential.  Contractor further agrees to  require
its   Subcontractors,  Vendors,  and  employees  to  enter  into
appropriate   nondisclosure   agreements   relative   to    such
confidential  information  as may be  communicated  to  them  by
Contractor.  The provisions of this Article 19.12 shall not apply
to information within any one of the following categories or any
combination  thereof: (a) information that  was  in  the  public
domain prior to Contractor's receipt thereof from Owner or  that
subsequently becomes part of the public domain by publication or
otherwise  except by Contractor's wrongful act; (b)  information
that Contractor can show was lawfully in its possession prior to
receipt   thereof   from  Owner  through  no   breach   of   any
confidentiality  obligation;  or  (c)  information  received  by
Contractor  from a third party having no obligation  of  secrecy
with  respect thereto.  Contractor shall not publish information
regarding  the  Facility and shall not permit or  accompany  any
third party not connected with construction of the Facility onto
the  Facility  Site  without the express written  permission  of
Owner.  Owner may seek and obtain injunctive or equitable relief
against Contractor for any breach of this Article 19.12.

     19.13     Obligations.  Nothing contained in this Contract shall
be  construed  as  constituting a joint venture  or  partnership
between Contractor and Owner.

     19.14     Time of the Essence.  Time is of the essence in the
performance by each party of its obligations under this Contract.

     19.15      Owner  Power  of Attorney.   For  administrative
convenience, Pan-Western hereby irrevocably appoints Panda as its
exclusive agent on behalf of Owner to make any payments, exercise
rights  and remedies and otherwise administer this Contract,  in
its sole discretion, as necessary and desirable.


     IN WITNESS WHEREOF, the parties have hereto set their hands
and seals as of this 24th Day of April, 1996.

OWNER:                             CONTRACTOR:
TANGSHAN PAN-WESTERN               HARBIN POWER
HEAT AND POWER CO., LTD.           ENGINEERING COMPANY LTD.


By: _______________________        By: ________________________
Name:  Darol S. Lindloff           Name:  Hu Jian Qing
Title: Legal Representative        Title: Chairman and General
                                          Manager


TANGSHAN PANDA HEAT AND
POWER CO., LTD.


By: _______________________
Name:  Darol S. Lindloff
Title: Legal Representative



                            EXHIBIT A
                                
                      CONSTRUCTION SCHEDULE



                            EXHIBIT B
                                
                          SCOPE OF WORK




                            EXHIBIT C
                                
                         DESIGN CONTRACT
                 ENGINEERING AND DESIGN CONTRACT
                             BETWEEN
        HEBEI ELECTRIC POWER SURVEY AND DESIGN INSTITUTE
                               AND
           TANGSHAN PANDA HEAT AND POWER COMPANY, LTD.
                               AND
        TANGSHAN PAN-WESTERN HEAT AND POWER COMPANY, LTD.
                    DATED:  DECEMBER 21, 1995
                                
                                
Tangshan  Panda  Heat and Power Company, Ltd. and  Tangshan  Pan-
Western  Heat  and  Power  Company, Ltd. (hereafter  collectively
called  "Owner)  each  plan to build, own and  operate  a  50  MW
(nameplate)  pulverized coal-fired power plant  with  a  combined
capability  of  producing 100 MW (nameplate) power and  steam/hot
water for export (each unit hereafter called a "Power Plant"  and
collectively called the "Power Plants").  The Power  Plants  site
is  located  near  Guyiaying in Luannan County,  Hebei  Province,
People's  Republic  of China.  The name of the  Power  Plants  is
Luannan Thermal Power Plant (hereafter called "Project").

The  Design  Criteria  prepared  by  Parsons  Brinkerhoff  Energy
Services,  Inc.  (hereafter  called  "Owner's  Engineer")  is  in
accordance  with  the  Hebei Electric  Power  Survey  and  Design
Institute   Feasibility   Study  and  all   relevant   government
authorities comments and or approvals (hereafter called "Study"),
however,  specific design criteria and more detailed requirements
are  presented  for  the major systems and components  where  the
Study  did  not  adequately address these items.   The  Study  is
considered  adequate for all areas not specifically addressed  in
Design Criteria.

The Parties agree as follows:

1.0  ENGAGEMENT

Owner  hereby  engages  Hebei Electric Power  Survey  and  Design
Institute (hereafter called "Institute" and collectively with the
Owner, called the "Parties" and each is a "Party") to perform all
surveys,  design  and engineering work including the  Preliminary
Design  and  Construction  Drawings  described  below  (sometimes
hereafter  called the "Services") necessary for Owner  to  permit
and  construct the Project in accordance with Chinese  codes  and
regulations,  and  with the Project Design Criteria  detailed  in
this Contract.  the Institute represents that it is qualified and
licensed  by  appropriate authorities to perform the Services  in
this Contract.

2.0  PROJECT DESIGN BASIS

The Institute shall design the Project on the basis of two (2) 50
MW  (nameplate)  units located on Site # 2 of the Study  together
with  the  Scope  of  Work For the Engineering,  Procurement  and
Construction  of  Luannan Thermal Power Project (attached  hereto
and  hereafter  called  "Design Criteria")  prepared  by  Owner's
Engineer.  In the event of a conflict, the Design Criteria  shall
take  precedence over the Study.  If the conflict(s) between  the
Design  Criteria  and  the Study impacts the government  approval
process,  the  Institute shall immediately notify  the  Owner  in
writing  of the conflict(s).  Owner and Institute shall cooperate
with  each  other to resolve the conflict(s) with the appropriate
government authority.

Facilities and systems to support future 2x50 MW units  shall  be
included  only  where  specifically  identified  in  the   Design
Criteria.

2.1  Preliminary Design and Construction Drawings:

The  Institute shall provide the "Preliminary Design" which shall
include,  at a minimum, general layout arrangement of  the  Power
Plants, major equipment list and specifications, budgetary  costs
of  construction, single line electrical drawings, heat and  mass
balance  diagrams, process flow diagrams, and any other  drawings
and  documents required to obtain relevant government  submittals
and   approvals.   Preliminary  Design  shall  be  performed   in
accordance  with the Design Criteria and in accordance  with  the
required  design  codes and regulations required  by  appropriate
government authorities.

The  Institute shall provide "Construction Drawing" in accordance
with the proper design procedures and practices and in accordance
with the approved Preliminary Design.

2.2  Design Exclusions:

Items  that  are  not included in the Services  provided  by  the
Institute:

     Survey  and  design  of  the heating distribution  network,
     including  heat exchange station, outside the fenced or  walled
     area of the Power Plant site.
     Environmental and hydrological studies.
     Survey and design of social buildings.
     Survey  and  design of transmission lines and  substations,
     interconnect systems and facilities required by the North China
     Power  Group that are outside the fenced or walled area of  the
Power Plants site.
     Roads outside the fenced or walled area of the Power Plants
site.

3.0  TERM, DESIGN SCHEDULE AND FEES

3.1   This contract shall become effective on the date of signing
by  both  Parties  and  shall remain  in  effect  unless  earlier
terminated by owner for any reason pursuant to Section 4.1, until
the end of the construction period which shall be deemed complete
upon   final  acceptance  of  the  Project  by  Owner  from   the
Engineering,  Procurement and Construction Contractor  (hereafter
called "EPCC").

3.2   The Institute shall provide a completed Chinese version  of
the Preliminary Design with Owner's acceptance prior to submittal
to  relevant government authorities on or before April 15,  1996.
Institute shall modify or correct the Preliminary Design based on
the  comments  received from the relevant government  authorities
and  Owner and shall promptly resubmit for approval, if required,
at  no  additional  cost to Owner.  The English  version  of  the
Preliminary Design shall be submitted to Owner as it is available
throughout  the  design process.  However,  the  first  draft  of
English translation shall be completed and submitted to Owner  no
later than April 30, 1996.

3.3  The "Lump Sum Price" of this Contract is Renminbi Yuan (RMB)
seven  million (7,000,000), of which the Preliminary  Design  fee
shall be equal to thirty percent (30%) of the Lump Sum Price  and
the  Construction Drawings shall equal seventy (70%) of the  Lump
Sum Price.

Owner  shall  make payments to the Institute for the  Preliminary
Design in accordance to schedule in Section 3.6 of this Contract.

3.4    Owner  has  previously  submitted  a  representative  coal
analysis,  herein  attached, to the Institute for  the  basis  of
design  of the Power Plants.  If the Owner provides the Institute
with  a  significant new coal analysis (excluding  abrasive  test
results)  on  or  before December 31, 1995, the  Institute  shall
complete  the  Preliminary Design within the Lump Sum  Price  and
schedule stated in this Contract.

If  the  Owner provide the Institute with a significant new  coal
analysis  (excluding abrasive test results)  between  January  1,
1996  and January 15, 1996, the Institute shall be entitled to  a
price increase of no more than RMB Yuan 100,000.00 without impact
to  schedule.   Owner shall provide the Institute  with  the  new
abrasive test results when available to Owner.

If  the  Owner provide the Institute with a significant new  coal
analysis  after  January  15, 1996,  the  Institute,  subject  to
negotiations  with  Owner,  shall be entitled  to  price  and  or
schedule variance.

3.5   In addition to the Lump Sum Price described in section  3.3
above, the Owner shall pay the Institute a fee equal to RMB  Yuan
150,000.00 for the English translation of the Preliminary  Design
documents  and general Construction Drawings, excluding  detailed
installation  drawings which shall be mutually  determined  at  a
later  date by Owner and Institute, described in Section  3.6  of
this  Contract.   Owner shall make payments to the  Institute  in
accordance with the following schedule:

      The Owner shall pay RMB Yuan 100,000.00 on or before twenty
(20) days upon submission of the first draft translation of the
Preliminary Design documents by the Institute.

      The  remaining fee of RMB Yuan 50,000.00 will  be  paid  by
Owner,  or  its  assigns, on or before twenty (20)  days  after
submission of the final translation.  The final translation shall
include   approval   comments  from  the  relevant   government
authorities pertaining to the Preliminary Design documents.

3.6  Preliminary Design Fee:

All  payments made by Owner under this Contract shall be made  by
Tangshan Panda Heat and Power Co., Ltd.; and

An  advance payment of RMB Yuan  420,000.00 shall be made to  the
Institute  on  or  before  twenty (20) days  after  signing  this
Contract.

On  or  before twenty (20) days after the Institute  submits  the
Preliminary  Design which shall be acceptable to the Owner  prior
to  its  submittal, as referenced in Section 2.1 and 3.2 of  this
Contract, the Owner shall remit payment of RMB Yuan 1,330,000.00.

After  Owner obtains approval comments at the Preliminary  Design
hearings by the relevant government authorities and the Institute
complies  with  Section 3.2 above, Owner  shall  remit  RMB  Yuan
350,000.00  to the Institute on or before twenty (20) days  after
the conclusion of these hearings.

3.7  Construction Drawings Schedule and Fee:

The  EPCC  shall  remit payment of RMB Yuan 1,000,000.00  to  the
Institute  ten  (10)  days  after  signing  the  assignment   and
assumption  of  this Contract by the EPCC.  Owner  shall  not  be
obligated to made the payments under this Section 3.8.

Ten  (10)  days after the Institute submits approximately  twenty
five  percent  (25%) of the total required number of construction
drawings  to the Owner and EPCC, the EPCC shall remit payment  of
RMB Yuan 1,000,000.00 to the Institute.

Ten  (10)  days  after the Institute submits approximately  sixty
percent (60%) of the total required construction drawings to  the
EPCC  and  Owner,  the  EPCC  shall remit  payment  of  RMB  Yuan
1,000,000.00 to the Institute.

Ten  (10)  days  after the Institute submits one hundred  percent
(100%)  of the total required construction drawings to the  Owner
and  EPCC, the EPCC shall remit payment of RMB Yuan  1,400,000.00
to the Institute.

Ten (10) days after the EPCC has achieved Final Acceptance of the
Power  Plants  from  the Owner, the EPCC  shall  remit  RMB  Yuan
500,000.00 to the Institute.

4.0  RIGHTS AND RESPONSIBILITIES OF OWNER & INSTITUTE:

4.1  Owner's Responsibilities and Rights:

The Owner shall:

      provide  Institute with relevant information  necessary  to
prepare  and  complete  the  Preliminary  Design,  Construction
Drawings and relevant government approvals.  The Institute shall
provide the Owner and EPCC with their respective written list of
information required to complete the Preliminary Design and  or
Construction Drawings.  Failure to provide the Institute with the
required  information in a timely manner, the  Owner  shall  be
responsible for the cost of corrections to the Preliminary Design
and the EPCC shall be responsible for the cost of corrections to
the Construction Drawings as specified under this Contract; and

    effect timely payment for Preliminary Design fee upon review
and  acceptance of Owner's Engineer and in accordance with  the
stipulations of this Contract; and

      make  payment  of any reasonable expenses or  fees  to  the
relevant authorities incurred by the Institute on behalf of the
Owner, and subject to Owner's prior written approval; and

     have the right to terminate this Contract in writing for any
reason  at  any  time.  Should Owner terminate  this  Contract,
Institute shall immediately stop all Services.  Owner shall pay
reasonable costs for Services completed and expenses up to  the
time  of  termination.   The Institute's  costs  shall  include
reasonable profit; and

      require  the EPCC to provide reasonable living and  working
accommodations   and   transportation   to   and   from   these
accommodations  and  local rail station,  at  no  cost  to  the
Institute,  for  the Institute's on site personnel  during  the
construction  stage  of the Power Plants when  the  Institute's
personnel  are  required  to be on  site  by  the  EPCC.   This
responsibility is subject to final negotiations between the EPCC
and the Institute which requires Owner's approval; and

     include, at Owner's option, the Owner's rights to require of
arbitration (similar to Section 6.0) between the Institute  and
EPCC regarding the Services and price provided by the Institute
as  contained in this Contract during the construction stage of
the Project.

      have  the  right to approve the Preliminary  Design.   This
right does not relieve the Institute of its responsibilities and
guarantees described in this Contract.

4.2  Institute's Responsibilities:

The Institute shall:

     accomplish the Preliminary Design, Construction Drawings and
their relevant government and Owner approvals in accordance with
the  current  design  codes and regulations  in  China  and  in
accordance  with the above Project Design Criteria provided  in
Section 2.0 of this Contract.  If there is a conflict with  any
information provided by the Owner to the Institute with respect
to Chinese codes and regulations, it is the responsibility of the
Institute to inform the Owner in writing of such conflict prior
to implementing any design affected by this information.  Failure
to  provide  adequate written notice in a  timely  manner,  the
Institute shall be responsible for costs of any corrections  to
the Services specified under this Contract; and

      be  responsible  for  any  modifications  required  by  the
relevant  government  authorities  after  examination  of   the
Preliminary  Design.  If changes resulting from the Institute's
errors  or  omissions, the Institute shall be  responsible  for
correcting the Preliminary Design at its own expense; and

      make  payment of all taxes associated with the  Institute's
design services in accordance with the tax laws of the People's
Republic of China; and

      be responsible for attending meetings that are necessary to
perform  the Preliminary Design and Construction Drawings,  and
that are necessary to submit and obtain government approvals; and

      provide  on-site personnel to support the EPCC construction
efforts  during  the construction stage of  the  Project.   The
equivalent  labor  for  the Institute's  on-site  personnel  is
established  at twenty four (24) man months.  It shall  be  the
responsibility of the EPCC to utilize this allocation of on-site
personnel in an effective manner.  The labor and expenses beyond
the twenty four (24) man months shall be reimbursed by the EPCC
to   the  Institute  in  accordance  with  relevant  government
regulations; and

      translate  all materials produced as part of  the  Services
into   English,  including  the  Preliminary  Design  and   its
specifications  and the Construction Drawings as  described  in
Section 3.5 above.

4.3  Institute's Guarantee:

The   Institute  guarantees  that  the  Preliminary  Design   and
Construction  Drawings shall meet the requirements  contained  in
the  Design Criteria and the Study, with such changes therein  as
the  Owner and the EPCC may approve, for the design of the  Power
Plants, including power output and thermal output, heat rate  and
emissions  limits  from such plants.  The  Institute  makes  this
guarantee  specifically for the benefit  of  the  Owner  and  its
permitted  successors and assigns including the EPCC as  provided
in Section 5.0 below.

If there is any error or omission in the Services provided by the
Institute  or any breach of guarantee given in this Section  4.3,
the  Institute shall perform such additional Services and  design
work  at  its own expense, on Owner's request, as may  be  deemed
necessary  to  correct such error or omission; and the  Institute
shall also be responsible for the relevant loss/damage of Owner.

5.0  ASSIGNMENTS

5.1   For purposes of securing financing, Owner may, without  the
consent  of  the  Institute assign or create  security  over  its
rights  and interests herein.  The Institute agrees to  negotiate
in  good  faith  and  on fair and equitable basis  a  consent  to
assignment with the lenders to Owner.  Such consent to assignment
shall  provide that any person or entity which elects  to  assume
any  or all of the rights of the Owner under this Contract  shall
also  assume  all  of  the  Owner's obligations  hereunder.   The
Parties  acknowledge and agree that any assignment to  a  secured
party  pursuant to any financing Contracts shall be  subject  to,
and   shall   not  relieve  either  Party  of  their  performance
obligations to, each other under this Contract except as provided
in Section 5.2 below.

5.2   This Contract shall be binding upon and shall inure to  the
benefit  of  the  Parties  and  their  respective  successor  and
permitted  assigns, except that the Institute  shall  not  assign
this Contract without the prior written consent of Owner.

6.0  DISPUTE RESOLUTION

6.1   Settlement  Arbitration.  Except as otherwise  provided  in
this  Contract, any dispute arising out of or in connection  with
this  Contract shall be settled through friendly consultation  or
conciliation  between  the  Parties  promptly  upon  the  written
request of one Party to the other Party.  If the Parties  do  not
reach an amicable solution within 30 days from the notice of such
dispute, either Party may submit, with notice to the other Party,
the   dispute   to  the  International  Chamber   of   Commerce's
International  Court of Arbitration in Beijing, China  under  the
Rules  of  Conciliation  and  Arbitration  of  the  International
Chamber of Commerce (the "ICC").  Except as otherwise provided in
this  Contract,  all disputes shall be submitted  exclusively  to
arbitration.  Any settlement and award rendered through  such  an
arbitration  proceeding  shall be  final  and  binding  upon  the
Parties.   This  Contract and the rights and obligations  of  the
Parties  shall remain in full force and effect pending the  award
in  such  arbitration  proceeding, which  award  shall  determine
whether and when any termination shall become effective.

6.2   Language.   The  arbitration shall  be  conducted  and  the
judgment shall be rendered in both English and Chinese.

6.3   Arbitrators.  There shall be three arbitrators.  Each Party
shall  select  one  arbitrator within  30  days  after  being  or
receiving the demand for arbitration.  Such arbitrators shall  be
freely  selected, and the Parties shall not be limited  in  their
selection  to any prescribed list.  This International  Court  of
Arbitration  (the  "ICA")  of  the ICC  shall  select  the  third
arbitrator.   If a Party does not appoint an arbitrator  who  has
consented  to  participate within 30 days after the selection  of
the  first arbitrator, the relevant appointment shall be made  by
the  ICA.  The cost of arbitration shall be borne by the  Parties
as  determined by the arbitration tribunal, taking  into  account
the relative merits of the positions of the Parties.

6.4   No  Immunity.  Each of the Parties is subject to civil  and
commercial  law and irrevocably agrees that this  Contract  is  a
commercial  rather  public or governmental activity  and  neither
Party  is entitled to claim immunity from legal proceedings  with
respect  to  itself  or  any  of its assets  on  the  grounds  of
sovereignty otherwise under any law or in any jurisdiction  where
an  action  may  be brought for the enforcement  of  any  of  the
obligations  arising  under or relating to this  Contract.   Each
Party hereby irrevocably waives rights to immunity it may have or
later  acquire  with respect to its obligation arising  under  of
relating to this Contract.

7.0  NOTICES

7.1   Notices:  Communications.  Except  as  otherwise  expressly
provided hereunder, all notices or other communications which are
required  or  permitted in this Contract shall be in writing  and
sufficient  if  delivered personally or  sent  by  registered  or
certified  mail,  mail,  facsimile,  telex  or  telegram  to  the
addressees as set forth below.

     Owner:                        Institute
     Project Manager               Mr. Yue Zhukang
     c/o Panda Energy              No. 7 Changan Road
     International, Inc.           Shijiazhuang,
     4100 Spring Valley Rd.        Hebei Province 050031
     Suite 1001                    China
     Dallas, Texas  75244 USA
     Facsimile No. (214) 980-6815  Facsimile No. (311) 506-4114
     Telephone No. (214) 980-7159  Telephone No. (311) 505-3966
     
7.2   Change of Address.  Any Party may, by notice to the  other,
change the addresses and/or facsimile.

8.0  MISCELLANEOUS

8.1   Governing Law. This Contract and the rights and obligations
hereunder  shall  be interpreted, construed and governed  by  the
laws of the People's Republic of China.

8.2   Amendments.  No amendments or modification of the terms  of
this  Contract  shall be binding on any Party  unless  it  is  in
writing and signed by all Parties.

8.3   Representative Authority.  For administrative  convenience,
Tangshan  Pan-Western  Heat and Power  Co.,  Ltd.  has  appointed
Tangshan Panda Heat and Power Co., Ltd. as its agent with  power-
of-attorney to represent and bind Tangshan Pan-Western  Heat  and
Power  Co., Ltd. on all matters herein or relating to  its  Power
Plant.

IN  WITNESS WHEREOF, the Parties, intending to be legally  bound,
have  caused  this  Contract  to be signed  by  their  respective
officers  thereunto duly authorized as of the day and year  first
set forth above.

For and on behalf of

HEBEI ELECTRIC POWER SURVEY        TANGSHAN PANDA HEAT AND
AND DESIGN INSTITUTE               POWER CO., LTD.
                                   TANGSHAN PAN-WESTERN
                                   HEAT AND POWER CO., LTD.



By:                                By:

Name: Zhou Wei                     Name:  Ted C. Hollon

Title: Vice President              Title: Legal Representative

City of Shijiazhuang               Chen Guan, Luannan County
Hebei Province 050031, China       Hebei Province 063500, China
Facsimile No.: (311) 506-4114      Facsimile No.: (315) 412-2610
Telephone No.: (311) 505-3966      Telephone No.: (315) 412-2610


                            EXHIBIT D

              FORM OF FINAL ACCEPTANCE CERTIFICATE



                            EXHIBIT D
                                
                  FINAL ACCEPTANCE CERTIFICATE
                                
                                
      Reference  is  made  to  that  certain  Agreement  for  the
Engineering,  Procurement and Construction dated         ,  1996
(as   the   same  may  been  amended,  hereinafter   called   the
"Agreement") entered by Harbin Power Engineering Co. (hereinafter
called the "Contractor") and Tangshan Pan-Western Heat and  Power
Co.,   Ltd.   and  Tangshan  Panda  Heat  and  Power  Co.,   Ltd.
(hereinafter  called  the "Owner").  All  terms  defined  in  the
Agreement  shall have the same meanings when used in  this  Final
Acceptance Certificate.

I.   Contractor hereby certifies and represents that:

     A.   The  Facility  is  complete, operable  and  capable  of
          generating       kW  (net)  of electrical  power  on  a
          reliable and safe basis;
     
     B.   All Work has been performed and completed in accordance
          with the requirements of the Agreement;
     
     C.   The   performance   Tests  have  been   conducted   and
          documented  in  accordance with  the  requirements  set
          forth in the Agreement.

II.  The  total amounts remaining to be paid to Contractor  under
     the Agreement or otherwise with regard to Work are:

III. Upon  receipt of the amount described in paragraph II above,
     Contractor  shall  promptly  pay  all  retention  under  the
     contracts  with its Subcontractors and Venders  and  provide
     Owner  with  such releases of claims, waivers of  liens  and
     other  documents as may be reasonably requested by Owner  to
     evidence such payment and the release and discharge  of  any
     and all claims and liens.

IV.  Except  only those obligations of Owner which the  Agreement
     provides  shall  survive Final Acceptance Date  and  earlier
     termination  of  the Agreement, effective upon  Contractor's
     receipt  of  the  amount specified in  paragraph  II  above,
     Contractor  hereby unconditionally releases  and  discharges
     Owner   and   its  property  from  all  claims,  liens   and
     obligations of every nature arising out of or in  connection
     with the Agreement or any Work performed, costs incurred  or
     items furnished in connection with the Agreement.

V.   Contractor  shall defend, indemnify and hold harmless  Owner
     from and against all claims, liabilities, damages, costs and
     expenses   (including,   but  not  limited   to   reasonable
     attorney's  fees)  in  any  manner  directly  or  indirectly
     arising  out  of  or in connection with any  claim  or  lien
     arising through Contractor.

VI.  Contractor's warranties, guarantees and indemnities  arising
     under  the  Agreement or in connection with any Work,  which
     provide  that  they shall survive the Final Acceptance  Date
     and  earlier termination of the Agreement shall survive  the
     Final  Acceptance  date  and  earlier  termination  of   the
     Agreement shall survive the execution and delivery  of  this
     Final Acceptance Certificate as provided in the Agreement.


Contractor:

Harbin Power Engineering Co.                 COMPANY CHOP


By:

Title:

Dated:


                            EXHIBIT E
                                
             INTERCONNECTION CONSTRUCTION AGREEMENT
                                
                                
                     CONSTRUCTION AGREEMENT
                                
                                
      The  Parties to this Construction Agreement, dated February
10, 1996 (this "Agreement"):

      North China Power Group Company (hereinafter referred to as
"Party A"), and Tangshan Panda Heat and Power Co., Ltd. ("Panda")
and Tangshan Pan-Western Heat and Power Co., Ltd. ("Pan-Western")
(collectively referred to as "Party B").  Party A and Party B are
collectively  referred  to  as the  "Parties."   Panda  has  been
appointed  agent of Pan-Western to act on behalf  of  Pan-Western
for all matters under this Agreement.

      The  Parties  have  entered into a General  Interconnection
Agreement  dated September 22, 1995 (the "General Interconnection
Agreement")  and  the  Sub-Agreements  described  therein.   This
Agreement  sets  forth  the  terms  and  conditions  to   design,
construct and maintain the Facilities.  This Agreement is subject
to  and  complies  with the "Approval Notice on the  Transmission
System  Design  Hearing  of the Luannan  Heat  and  Power  Plant"
(Document-Huabeidianshe [1995] No. 65 dated July 13, 1995  issued
by  North China Electric Power Administration of the Ministry  of
Electric  Power) and "Approval Comments on the Scope of  Work  of
the  110kV Transmission and Substation System for 2 x 50 MW Units
of  the Luannan Heat and Power Plant" (Document - Huabeidianjishe
p1995]  No.  75  dated  August  24,  1995  issued  by  Party   A)
(collectively  the  "Approvals").  Copies of such  Approvals  are
attached hereto.

1.   SCOPE OF WORK AND DEFINITIONS

     (a)   The  "Scope  of Work" shall mean all  designs,  plans,
specifications, technical requirements and drawings, and mutually
agreeable  changes or modifications therein, all as  prepared  by
Party  A  in consultation with Party B, together with all  labor,
management, procurement, land use and other permissions  and land
acquisitions,    needed    to   design,   engineer,    construct,
interconnect,  test-run  and operate the  Facilities  capable  of
transmitting  safely and adequately the design  capacity  of  the
Power Plans to the Grid.  The telemetering equipment used to read
meters  from  remote  locations, the wire between  the  dead  end
support  structure of the Power Plants (the "Dead End Structure")
and  the  main switch Interconnection Point, and the wire between
such structure and the first tower outside the fence line of  the
Power   Plants   (on  Party  A's  land),  shall  be   party   A's
responsibility, within the Scope of Work.  The Dead End Structure
itself  shall not be within the Scope of Work and shall be  Party
B's  responsibility.   The Scope of Work shall  comply  with  the
Approvals.
     
     (b)   Work  (the "Work") shall mean the performance  of  the
Scope of Work and all other obligations of Party A. hereunder.
     
     (c)  Party B shall give Party A a written notice of when  to
proceed  with  the Work (the "Notice to Proceed with  Preliminary
Design")   at   least   19   months  prior   to   the   scheduled
Interconnection  Date of the Facilities.  Party A  confirms  that
Party  B  has  delivered to Party A, such information  about  the
Power  Plants as Party A requires to prepare the Scope  of  Work,
Party   A   shall   deliver  a  written  report  containing   the
interconnection  plan,  construction schedule  (including  timely
completion  date), technical analysis confirming such  completion
date  and  the feasibility of the interconnection plan for  Party
B's confirmation as soon as possible but in no event more than  6
months  after  receiving the Notice to Proceed  with  Preliminary
Design from Party B.
     
     (d)  Party A shall design the Facilities so as to ensure  an
adequate  reverse supply of electric energy to the  Power  Plants
necessary  for the Test Period as well as the needs of the  Power
Plants  for transmission of their generated electric energy  from
the Interconnection Point to the Grid.
     
     (e)   Party  A  shall give Party B at least  30  days  prior
written  notice  that  the  facilities  are  available   at   the
Interconnection Point.
     
     (f)   In  accordance  with  Article  Seven  of  the  General
Interconnection  Agreement,  Party A  will  provide  construction
power  to  Party  B  at  the Power Plants  prior  to  and  during
construction.   Party  B  shall  file  relevant  applications  in
accordance  with  the  relevant rules of the  Grid  for  electric
energy supply for construction, and bear the relevant costs.
     
     (g)   Unless  defined herein, all terms  in  this  Agreement
shall  have  the  same  meanings  as  the  ones  in  the  General
Interconnection Agreement and Sub-Agreements or any  supplemental
agreements thereunder.
     
2.   TOTAL CONSTRUCTION COST, OTHER COSTS

      party  B shall loan to Party A the total construction  cost
for  the  Work  equal  to  U.S. dollar  equivalent  of  RMP  Yuan
78,218,000 (converted according to the exchange rate on the  loan
date) as adjusted by the change in the Price Index for Investment
determined  by  the State Planning Commission from  December  31,
1994  to  the  date  of issuance of the Notice  to  Proceed  with
Preliminary Design (the "Total Construction Cost") pursuant to  a
separate loan agreement.  Unless the Scope of Work changes at the
request  of  Party B or the Total Construction Cost is  adversely
affected by an event of Force Majeure of a breach by Party  B  of
its  obligations  under  this Agreement  or  the  loan  agreement
relating  hereto,  no adjustment of the Total  construction  Cost
shall  be  permitted  (excluding the index  adjustment  described
above).  The Total Construction Cost will cover the cost  of  all
of the Work.

3.   GUARANTEES

3.1   Party  A  hereby guarantees (the "Party A Guarantees")  the
following:

      (a)   It  shall provide adequate reverse supply of electric
power to the Power Plants in compliance with voltage requirements
so as to satisfy the needs of the gneeral contractor of the Powre
Plants  for  test-runs of the Power Plants  during  power-on  and
interconnecting, within not more than 17 months from the date  on
which  Party  B  gives  Party  A  the  Notice  to  Proceed   with
Preliminary Design.

      (b)  It shall complete the Work, including the construction
of  Facilities so that the Power Plants can transmit continuously
and/or intermittently on the Facilities all electric energy  that
can  be  generated  by  the Power Plants  and  thereby  meet  the
requirements of the interconnecting system within not  more  than
18 months from the date on which Party B gives Party A the Notice
to Proceed with Preliminary Design.

     (c)  Design, construction and installation of the Facilities
shall  be  completed  with  new  materials  and  in  a  good  and
workmanlike manner in accordance with the standard for  the  same
category  of transmission lines and sub-stations adopted  by  the
Grid  on  the  date  of  the Notice to Proceed  with  Preliminary
Design.

3.2   Party B guarantees that it will make punctual loans of  the
Total  Construction Cost in accordance with the  requirements  of
the loan agreement relating hereto.

4.   OWNERSHIP, MAINTENANCE AND SERVICE

      (a)   Party  A  shall be solely responsible for  (excluding
problems  caused  by  party B or by Force Majeure)  and  own  the
Facilities.

      (b)   Party A shall perform all operation, maintenance  and
repair   of  the  Facilities  during  the  term  of  the  General
Interconnection  Agreement, including  the  supply,  procurement,
storage  and installation of the usual spar=parts needed  in  the
maintenance  of interconnecting systems.  Party A shall  schedule
and  perform  normal and routine maintenance  of  the  Facilities
during  the  scheduled maintenance of the Power Plants.   part  A
shall  perform  all maintenance so as to avoid  any  interference
with  the  full  operation of the Power Plants  pursuant  to  the
General Interconnection Agreement and the Sub Agreements.

5.   DAMAGES: OTHER REMEDIES

      (a)   In  case of a breach of this Agreement, the breaching
Party shall be liable for the loss/damage of the other Party.  In
addition,  if  Party  B  breaches  this  Agreement  or  the  loan
agreement  relating hereto, Party A shall be entitled to  receive
appropriate  schedule relief required because of  the  breach  by
Party  B.  Party A shall also be entitled to charge Party  B  for
any  increased  costs in performing the Work resulting  from  the
breach of Party B.

     (b)  If Party A fails to meet any Party A Guarantee, Party B
may  on  written  notice  to Party A, assume  responsibility  for
completing all or any portion of the Work.  In this case, Party A
shall have a 60 day cure period during which Party A must correct
the stated problem.  If Party A does not correct such problem and
Party  B assumes the responsibility for any portion of the  Work,
Party  B  shall  do  so  at Party A's expense  with  payments  of
expenses  by Party B for such Work treated as loans of a  portion
of  the  Total Construction Cost to Party A.  In the  event  that
such  expenses  exceed any balance not yet loaned  on  the  Total
construction Cost, Party A shall promptly pay or reimburse  Party
B for such expenses.

6.   COOPERATION

     Party A acknowledges that payment for the Work shall be made
with  loans  obtained  by  Party B from  international  financial
entities.   Such entities may require that relevant documents  be
provided by the signatory parties of this Agreement.  In order to
guarantee  the obtaining of the loan, Party A agrees to cooperate
with Party B in this respect.

7.   MISCELLANEOUS

      The relevant terms of the General Interconnection Agreement
and  the Sub Agreements are hereby incorporated into and  made  a
part  of  this Agreement with this Agreement treated as  a  "Sub-
Agreement" for such purposes.

      IN  WITNESS WHEREOF, the Parties, intending to  be  legally
bound,  have  caused this Agreement to be signed  by  their  duly
authorized representatives, as of the day and year above written.

Legal Representative of                 Legal Representative of
Party A:                                Party B:
North China Power Group Company         Tangshan Panda Heat
                                        and Power Co. Ltd.

By:                                     By:
Name: Zhao Jian Guo                     Name:  Darol Lindolff
Title:  Vice President                  Title:Authorized Legal
                                              Representative

                                        Tangshan Pan-Western
                                        Heat and Power Co. Ltd.

                                        Name:  Darol Lindolff
                                        Title:Authorized Legal
                                              Representative




                           EXHIBIT F-1
                                
              FORM OF PROGRESS PAYMENT CERTIFICATE


                                   Harbin Power Engineering Co.

Date:

Mr.

Luan Nan 2X50 MW Thermal Power Plant Project
Project Manager


Reference:     Project No.
Subject:       Construction Progress Certification Letter
               Month:
               Percent Complete:
               Total Percent Complete to Date:


Dear Mr.

HPE certifies that ____ percent (____%) of the Civil Construction
and  ____  percent (____%) of the Construction Erection  for  the
total  of  ____  percent (____%) construction complete  has  been
completed.   For  the  Month of ____,  the  total  completion  of
construction  to date is ____ percent (____%).   As  evidence  of
achievement, the following documentation is offered:

     item 1
     item 2
     item 3 and on

Very Truly Yours,



HPE Project Manager


                                              Form F-1 attachment
                         FIELD MILESTONE
                           CERTIFICATE


To:       <Project Manger - Harbin Power Engineering Co.>

From:     <Site Manager - Harbin Power Engineering Co.>

Subject:  Construction Progress for the Month of            .

This is to certify that the following ____ percent (____%) of the
Civil  Construction and ____ percent (____%) of the  Construction
Erection was completed on          .

     Total ___ percent (___%) of Construction Complete for
     month.
     Total ___ percent (___%) of Date of Construction Complete.
     
     

SIGNED:                                 DATE:
          CONTRACTOR SITE MANAGER


SIGNED:                                 DATE:
          OWNER SITE REPRESENTATIVE




                           EXHIBIT F-2
                                
                    PROGRESS PAYMENT SCHEDULE


                                
                            EXHIBIT G
                                
                   FORM OF REQUEST FOR PAYMENT


REQUEST             Owner: _____________________________
FOR PAYMENT         Contractor: ________________________
                    Field: _____________________________
                    Other: _____________________________


Subject:  Luan Nan 2X50 MW Thermal Power Plant
                                   Agreement Date: ____________
                                   Agreement No.: _____________
Owner: _______________________     Owner Project No.: _________


     1.   Guarantee Lump Sum Price                $__________
          Change Orders
               Total Additions                    $__________
               Total Deductions                   $__________
     2.   Contract Sum to Date                    $__________
     3.   Total Complete to Date                  $__________
          Less Retainage                          $__________
     4.   Total Earned Less Retainage             $__________
     5.   Less Previous Certificates              $__________
     6.   Amount Due This Certificate             $__________

The undersigned certifies that the Work covered by this
Certificate for Payment was completed in accordance with the
Contract Documents and current payment shown here is now due.

Contractor:
Harbin Power Engineering Co.            COMPANY CHOP
By: ________________________
Title: _____________________
Dated: _____________________



                            EXHIBIT H
                                
                         PRICING SUMMARY
                                   
[***]  MATERIAL UNDER THIS EXHIBIT H FILED SEPARATELY WITH THE 
       COMMISSION PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT.

                                   


                          EXHIBIT I-1
                                
         FORM OF LETTER OF CREDIT FOR LIQUIDATED DAMAGES
                                                                Exhibit I-1
                                                                                
                   B A N K  G U A R A N T E E
                                
THIS BANK GUARANTEE is given on the ___ day of _________, 1996

BY
     THE EXPORT-IMPORT BANK OF CHINA (the "Guarantor")
     of 75 Chong Nei Street, Beijing 10005, China

IN FAVOUR OF
     TANGSHAN PANDA  HEAT AND  POWER  CO.,   LTD.   ("Panda"),   of   West
     Guyiaying,    Bencheng,    Luannan   County,    Hebei    Province, China
     and    TANGSHAN    PAN-WESTERN   HEAT   AND   POWR   CO.,    LTD.  ("Pan-
     Western"),    of    Chong   Dajie,   Bencheng,   Luannan   County,  Hebei
     Province,     China    (both    Panda    and    Pan-Western   hereinafter
     collectively    the    "Owner",    or   alternatively    the   "Creditor")
     and   Jefferies   &  Co.,  trustee  or  the  issuer  of  the bond   (the
     "Permitted Assignee").
     

WHEREAS:

(a)  By     a     Contract     for    the    Engineering,    Procurement  and
     Construction     of    the    Project    in    Luannan    County,  Hebei
     Province   (the   "EPC   Contract")   dated   as   of   April  24,  1996
     between    the    Owner    and    Harbin    Power    Engineering Company
     Limited    (the   "Contractor"),   the   Contractor   shall  provide  an
     irrevocable,    unconditional    bank    guarantee    with    joint and
     several   liability   from   a   financial   institution   acceptable to
     Owner   in   an   amount  equal  to  thirty-five  percent  (35%)   of the
     Contract    Price    (subject    to    increase    or    decrease  under
     Article   6.1   of   the   EPC  Contract  in  case   of   change orders),
     and   the   Guarantor,   upon  request  by  the   Contractor, agrees  to
     provide   such   Guarantee   for the  Contractor  in  favour   of   the
     Owner and its Permitted Assignee;

(b)  It is  a  condition  precedent  to  the   Owner's   obligation   under
     the    EPC   Contract   to   employ   the   Contractor  or  to  continue
     such   employment   anytime   during  the  term   of   the  EPC  Contract
     that   the   Guarantor   enters  into  this  Bank   Guarantee in favour
     of   the   Owner   and  its  Permitted  Assignee  of  such   35%  of the
     Contract    Price    (subject    to    increase    or    decrease  under
     Article 6.1 of the EPC Contract in case of change orders).

NOW THEREFORE, THIS BANK GUARANTEE WITNESSETH as follows:

1.   Unless   otherwise   defined   herein,   all   capitalised   terms  used
     herein   shall   have   the   same  meanings   set   forth   in the  EPC
     Contract.

2.   This   Bank   Guarantee   shall   be  issued   at   the initial  Project
     Funding,     and     shall    automatically    become    effective  upon
     written   acceptance   by   the   Owner,   without   any  further action
     or    confirmation   by   the   Guarantor   or   the  Contractor.   This
     Bank   Guarantee   shall   be   a   continuing  guarantee   remaining in
     full    force   and   effect   until   six   (6)   months  after Owner's
     acceptance    of   Commercial   Operation   Date   of    the    Plant as
     defined in Article 10.7 of the EPC Contract.

3.   This   is   an   irrevocable   and  unconditional   guarantee issued  by
     the    Guarantor,    whereby   the   Guarantor,   as    primary obligor,
     and    not    merely   as   guarantor   under   an   ordinary guarantee,
     shall   assume   joint   and   several  liability   with the  Contractor
     as   if   it   were   the  sole  principal  debtor  for the thirty-five
     percent   (35%)   of   the   Contract  Price  (subject   to increase  or
     decrease   under   Article   6.1  of  the   EPC   Contract   in  case of
     change    orders),    namely    U.S.    $22,269,041.20  (United Stated
     Dollars    Twenty-Two    Million    Two   Hundred  Sixty-Nine  Thousand
     Forty-0ne    And   Cents   Twenty   Only)   (the   "Guaranteed  Amount").
     Should    there   be   an   increase   or   decrease   of   the Contract
     Price    pursuant   to   Article   6.1   of   the   EPC    Contract, the
     Guaranteed   Amount   shall   be   adjusted   accordingly   upon written
     notice from the Owner to the Guarantor.

4.   Under    this    Bank    Guarantee,   the   Owner   and  its Permitted
     Assignee    are    hereby   granted   with   unconditional  rights,  to
     make    multiple    drawings   from   time    to    time    for  damages,
     compensation,    indemnities    or    otherwise    under  Articles  12,
     13,   15,   and   16  of  the  EPC  Contract  or  for  any other purpose
     related     to     the    Contractor's    obligations  thereunder   and
     specified   in   the   draw   certificate  up  to   an   aggregate  amount
     not   to   exceed   the   Guaranteed  Amount,  upon   presentation of  a
     Creditor's   Certificate   [as   per   Exhibit   A]   and   a   Draft [as
     per   the   form   of  the  attached  Exhibit  B]  bearing   the original
     handwritten      signatures      of     two     purportedly  authorized
     officers    of    the    Owner   in   confirmance   with    the specimen
     signatures   of   such  officers  [as  per  Exhibit  C]   (which  may be
     replaced   or   re-designated   form   time   to   time   by   the  Owner
     upon   written   notice   to  the  Guarantor)   and   each   such drawing
     shall   reduce   the   cumulative   amount   of   the  Guaranteed  Amount
     of a dollar-for-dollar basis.

5.   Under   this   Bank   Guarantee,   the  Guarantor   is hereby  committed
     to     honour     such    Draft    accompanied    by    such   Creditor's
     Certificate    immediately    upon    presentation    (with   a  grace
     period   of   ten   (10)   business  days),  and  the   Owner shall not
     be   required   to   exercise   its   recourse   against   the Contractor
     first    or    to    exhaust   its   remedies   against   the  Contractor
     first    before    being   entitled   to   demand    payment  from  the
     Guarantor.     In    particular,    the    Guarantor    shall not   be
     permitted   hereunder   to   raise   any   contractual   defense  by the
     Contractor    under    the   EPC   Contract,   but   shall    honour  its
     obligations   hereunder   as   an   indebtedness   independent    of the
     EPC     Contract     or     any    obligations    of     the Contractor
     thereunder.

6.   This   Bank  Guarantee  is   not   transferable    by    either    the
     Guarantor    or    the    Owner,    except    upon    delivery    to the
     Guarantor   of   a   completed   transfer  certificate,   signed by the
     authorized   signatories   of   the  Owner   and   counter-signed  by  an
     authorized     signatory     of    the    Permitted     Assignee.  This
     Guarantee    shall    be    binding    on    the    Guarantor    and its
     successors   and   shall   inure  to  the  benefit   of   the   Owner and
     its Permitted Assignee.

7.   The    obligations   of   the   Guarantor   hereunder    shall not be
     discharged    by    anything   which   would   not    discharge it  or
     affect   its   liability   as  if  it  were  the  sole   principal debtor
     in   the   case   of   (i)   any  time,  grace,   indulgence,   waiver or
     consent    at    any    time   given   to   the    Contract,  (ii)  any
     amendment   to   any   clause   of   the  EPC   Contract,  provided that
     any    amendment    to    the    EPC   Contract    which  involves  the
     Guarantor's    assuming    greater   obligation    for   the  Guaranteed
     Amount   (with   the   exception   of   any   increase   of such amount
     pursuant   to   Article   6.1  in  the  case   of   change orders) will
     require    the   prior   written   consent   of   the   Guarantor, (iii)
     any   failure   or   delay   in  the  enforcement   or   release  of any
     rights   of   or   under   the   EPC  Contract   or   any   other related
     documents   thereto.    Without   limiting   any   other provisions  of
     this    Bank    Guarantee,   the   Guarantor   acknowledges   and agrees
     that    it    will    remain   liable   hereunder   notwithstanding  that
     the   Contractor   may  cease  to  exit  or  for  any  other   reason the
     Owner may no longer be able to deal with the Contractor.

8.   The    Guarantor   hereby   represents   and   warrants to the  Owner
     and its Permitted Assignee as follows:

     (a)  The    Guarantor    is    a   state-owned   sole  propritory  bank
          organised   and   validly   existing   under   the   laws  of  the
          People's     Republic    of    China    and    has     full  power,
          authority    and    legal   capacity   to   execute    and delivery
          this    Bank    Guarantee   and   to   assume    and    perform the
          obligations provided for herein;
     
     (b)  The    Guarantor    has   taken   all   appropriate and necessary
          legal    actions   to   authorize   the   execution, delivery  and
          performance of this Bank Guarantee;
     
     (c)  This    Bank    Guarantee   constitutes    a    legal,  valid  and
          binding     obligation    of    the    Guarantor    enforceable in
          accordance with its terms;
     
     (d)  The    obligations    of    the   Guarantor   hereunder  rank  and
          will   rank   at   least   pari   passu   in   priority   of payment
          and    in    all    other   respects   with   all   other  unsecured
          indebtedness of the Guarantor.
     
     (e)  The    Guarantor    shall    supply   to    the    Owner  and  its
          Permitted   Assignee   as   soon  as   they   are   available copies
          of the annual financial statements of the Guarantor.
     
9.   This  Bank  Guarantee   is  a  commercial  act  of   the   Guarantor in
     relation   to   a   commercial   transaction   and   all   obligations of
     the     Guarantor     arising    under    this    Bank    Guarantee  are
     commercial     in    nature.     The    Guarantor    hereby irrevocably
     agrees   not   to   raise   any   claim   of   immunity   (if   any) from
     suit,   attachment   or   execution  in  respect  of   any claims which
     may    be    made    against    it    at   any    time    concerning its
     obligations under this Bank Guarantee.

10.  Any  notice  to    or    Draft    accompanied    by    a    Creditor's
     Certificate   drawn   on   the   Guarantor   from   the   Owner   or its
     Permitted   Assignee   must  be  in  written   form,   delivered to the
     Guarantor    at    the   following   address   (or    any    new address
     designated   by   the   Guarantor  in  writing   duly   notified to the
     Owner   or   its   Permitted   Assignee  in  future)   in   the following
     manner.

     (a)  Method     of    delivery:    (i)    personally    delivered, (ii)
          transmitted    by   postage   prepaid   registered    mail (airmail
          if       international),      and      (iii)      transmitted   by
          internationally     recognized    courier     service,     or  (iv)
          transmitted   by   telex   or   facsimile   (with   postage prepaid
          mail confirmation).
     
     (b)  Address of Guarantor:
     
          75 Chong Nei Street
          Beijing 100005
          the People's Republic of China
          
          Telex No.:  210292
          Answerback:    EXIM CN
          Fax No.:  86-10-6523,6641
          Attention:     Insurance Department

IN WITNESS    WHEREOF    the   undersigned   Guarantor   has    executed this
Bank   Guarantee   by   its   duly   authorised   officer   the   day and 
year first above written.

THE EXPORT-IMPORT BANK OF CHINA


By:

Name:

Title:


Exhibit A:     Creditor's Certificate

We  hereby   certify   that   the   attached  draft   represents   the amount
which Creditor has the unconditional right to draw pursuant to that certain
Contract for the Engineering, Procurement and Construction dated as of
_______, 1996 (the "EPC Contract") relating to Creditor's project located in
Luannan County, Hebei Province, the People's Republic of China under [specify
appropriate Article of the EPC Contract].


EXHIBIT B:     Form of Draft

[Reference Number]                 [Place and Date of Issue]

                            D R A F T
                                
Pay unconditionally to the order of [name of Creditor] immediately upon
presentation the amount of the United States Dollars [amount in numbers
and also in words], drawn under a Bank guarantee [dated           , 1996]
issued by [name of bank] in favour of the [name of Creditor].

To:  [name of Bank]           For and on behalf of:
     [address of Bank]        [name of Creditor]
                              [insert authorized signature 1]
                              [insert authorized signature 2]


Exhibit C:     Specimen signatures of authorized signatures of
               the Creditor


Name:

Title:

Signature:


Name:

Title:

Signature:


                           EXHIBIT I-2
                                
             FORM OF LETTER OF CREDIT FOR RETAINAGE
                   [FORM OF LETTER OF CREDIT]


Irrevocable Documentary Letter of Credit Number:

Issuing Bank:

Advising Bank:

Beneficiary:

Applicant:

Amount: United States Dollars

Available With:

Available By:

We hereby issue this irrevocable documentary credit in favor of
the above-named Beneficiary, which is available by acceptance of
your draft(s) drawn on us marked "drawn under [BANK DESIGNATION]
documentary credit number [             ], accompanied by:

     1.   A Beneficiary Certificate stating:  "We hereby certify
          that the attached draft represents the amount which
          Beneficiary has the unconditional right to draw
          pursuant to that certain Contract for the Engineering,
          Procurement and Construction dated as of          ,
          1996 (the "Contract") relating to Beneficiary's project
          located in Luannan County, Hebei Province, People's
          Republic of China under Article [SPECIFY APPROPRIATE
          ARTICLE OF CONTRACT]."
     
     2.   Multiple drawings may be made under this Letter of
          Credit and each such drawing shall reduce the
          cumulative amount on a dollar-for-dollar basis.
     
     3.   Each Draft and Beneficiary Certificate must bear: (a)
          the original handwritten signatures of two purportedly
          authorized officers of the beneficiary in conformance
          with the specimen signatures of such officers contained
          in Exhibit A.
     
     4.   Each Draft must be in the form of the attached Exhibit B.
     
     5.   Presentations of the Beneficiary Certificate and each
          Draft shall be made at our office located at [           ],
          by physical delivery.  All drafts drawn in conformity with
          the terms of this Letter of Credit will be duly honored
          immediately upon presentation.  If any demand for payment
          does not confirm to the terms of this Letter of Credit, we
          shall give Beneficiary prompt, written notice of the reason(s)
          for the non-conformity, and provide Beneficiary an opportunity
          to correct any such non-conformity.
     
     6.   Communications concerning this Letter of Credit shall
          be addressed to Bank at [                    ].
     
     7.   Communications concerning this Letter of Credit shall
          be addressed to Beneficiary at [                  ].
     
     8.   This Letter of Credit shall expire at the close of
          business on [            ], but such expiration date
          shall be automatically extended for a period of one (1)
          year from the original or each future expiration date,
          unless notice to Beneficiary is provided not less than
          thirty (30) days prior to any such expiration date, by
          telephone and by registered mail at the above address,
          that this Letter of Credit shall not be extended beyond
          the expiration date.  In any such event, Beneficiary's
          Certificate shall only state:  "Beneficiary is drawing
          the entirety of the amount available to be drawn
          hereunder due to non-renewal of the Letter of Credit,
          and to be applied in accordance with the terms of the
          Contract."
     
          Notwithstanding the foregoing, this Letter of Credit
          shall be cancelled at any time prior to its then-
          applicable expiration date upon Beneficiary's return to
          us of the original Letter of Credit, with a request
          that it be cancelled.
     
     9.   It is a condition of this Letter of Credit that this
          Letter of Credit may be amended (a) to extend the
          expiration date, or (b) to increase the Available
          Amount, upon the written advice of Applicant, with a
          copy to Beneficiary and subject to concurrence by
          Issuer, but shall not be otherwise amended except with
          the written concurrence of Beneficiary.
     
     10.  This Letter of Credit shall be governed, except so far
          as otherwise expressly stated, by the Uniform Customs
          and Practice for Documentary Credit (1993 Revision),
          International Chamber of Commerce Publication No. 500.
     
                                   [AUTHORIZED BANK SIGNATURE]


     
                            EXHIBIT B
                                
                          FORM OF DRAFT
                                

[REFERENCE NUMBER]                           [PLACE, DATE]

Pay   to   the   Order  of  [BENEFICIARY]  on  [DATE]  THE  AMOUNT OF United
States   Dollars   [AMOUNT   IN  NUMBERS  AND  WORDS],   drawn   in terms of
documentary credit [REFERENCE NUMBER] issued by [NAME OF BANK].


To:  [NAME OF BANK]           For and on behalf of:
     [ADDRESS OF BANK]        [NAME OF BENEFICIARY]
                              [INSERT AUTHORIZED SIGNATURE 1]
                              [INSERT AUTHORIZED SIGNATURE 2]

                           EXHIBIT I-3
                                
                    FORM OF PARENT GUARANTEE
                            GUARANTY
                                

This Guaranty is executed as of                   , 1996.


                         R E C I T A L S

       1.     China   Harbin   Power   Equipment  Group   Company, a Chinese
company    with    its   principal   place   of   business   located  at  45
Xusheng   Street,   Post   Code   150046,   Dongli   District   Harbin,  China,
is    the    parent   corporation   of   Harbin   Power  Engineering  Company,
Ltd.   (the   "Contractor").    Contractor   and   Tangshan   Panda  Heat and
Power   Co.,   Ltd.,   a  Chinese  Joint  Venture  Company   with   offices at
Cheng   Guan,   Luannan   County,   Tangshan  City,   Hebei   Province  063500,
People's    Republic   of   China,   and   Tangshan   Pan-Western    Heat  and
Power   Co.,   Ltd.,  a  Chinese  Joint  Venture  Company,   with   offices  at
Cheng   Guan,   Luannan   County,   Tangshan  City,   Hebei   Province  063500,
People's    Republic    of    China   (together   the    "Companies")   entered
into     that     certain    Engineering,    Procurement    and   Construction
Agreement, dated as of              (the "EPC Contract").

       2.     Pursuant   to   the   terms  of  the  EPC   Contract, Contractor
is    to    provide   engineering,   procurement   and   construction services
relating   to   the   Companies'   Luannan  County   2x50   MW   Thermal Power
Plant     Project,    in    Luannan    County,    Hebei    Province,  People's
Republic   of   China.    As   a   consequence   of   providing   the services
and   guaranties   required   pursuant  to  the   EPC   Contract,   Contractor
may become indebted to the Companies;

       NOW   THEREFORE,   for   valuable   consideration,   the   receipt   and
adequacy   of   which   are   hereby   acknowledged,   the   undersigned  (the
"Guarantor")    hereby   irrevocably   and   unconditionally    guarantees  to
the    Companies   the   prompt   payment   of   the   Guaranteed Indebtedness
(hereinafter    defined)    in   accordance   with    the    terms  of  this
Guaranty, being upon the following terms:

        1.      The    term   "Guaranteed   Indebtedness,"   as  used herein,
means     all     liabilities    and    obligations    of     the   Contractor
(including,    without   limitation,   the   obligation   of   the  Contractor
to   pay   liquidated   damages   and   other   performance   or   delay  costs
that   may   be   incurred   pursuant  to  the  EPC  Contract,   together with
interest   thereon   and  at  the  rates  designated  in   the   EPC Contract,
and    attorneys'   fees   incurred   in   connection   with   the  collection
thereof    under   the   EPC   Contract   or   this   Guaranty)    arising  in
connection   with   the  EPC  Contract  (as  the  same  may  be   amended from
time-to-time, with or without notice to the Guarantor.

       2.     This   instrument   shall   be   irrevocable,   absolute  and a
continuing    guaranty   on   payment   (and   not   merely   of  collection),
and    the    Guarantor    shall    remain    liable    on    its  obligations
hereunder     until    the    payment    in    full    of     its   Guaranteed
Indebtedness.

       3.     If   Guarantor   becomes  liable  for   any   indebtedness owing
by   the   Contractor   to   the   companies,  by  endorsement   or  otherwise,
other   than   under  this  Guaranty,  such  liability  shall  not  be  in  a
any   manner   impaired   or   affected  hereby,   and   the   rights   of the
Companies    hereunder   shall   be   cumulative   of   any   and   all  other
rights   that   the   Companies   may   ever   have   against   the Guarantor.
The   exercise   by   the   Companies  of  any   rights   hereunder   or under
any   other   instrument,  or  at  law  or  in  equity,   shall   not preclude
the concurrent or subsequent exercise of any other rights.

       4.     In   the  event  of  any  failure  to  pay  or  default by the
Contractor   in   payment   of  the  Guaranteed  Indebtedness,  or   any part
thereof,   when   such   indebtedness  becomes  due,   either   by  its  terms
or   as   the   result   of   exercise  of  any   power   to   accelerate, the
guarantor   shall,   on   demand  by  the  Companies   (or   either   of them)
and   without   further   notice,   without  notice   having   been   given to
the   Contractor   previous  to  such  demand,  of   the   acceptance   by the
Companies   (or   either   of   them)  of  this  Guaranty,   and   without any
notice   having   been  given  to  the  Guarantor  previous   to   such demand
of   the   creating  or  incurring  of  such  indebtedness,   pay   the amount
due   thereon   to   the  Companies,  and  it  shall  not   be   necessary for
the   Companies,   in   order  to  enforce  such  payment  by   the Guarantor,
first to   institute    suit   or   exhaust   its   rights    against    the
Contractor or others liable on such indebtedness.

       5.     The   Guarantor   hereby  agrees  that   its  obligations under
the   terms   of   this   Guaranty  shall  not  be   released,   diminished or
affected    for    any    reason    including,    without    limitation, the
occurrence   of   any   one   or  more  of  the  following   events:   (a) the
taking   or   accepting  of  any  other  security  or  guaranty   for   any or
all    of   the   Guaranteed   Indebtedness;   (b)   any   release, surrender,
exchange,    subordination,   non-perfection    or    loss    of    any  other
security   or   guaranty   at  any  time  existing  in   connection   with any
or    all    of    the   Guaranteed   Indebtedness;   (c)   any    partial  or
complete   release   of   the  liability  of  any   Person   (other   than the
Contractor)   at  any  time  liable  for  the  payment  of   any   or all of
the    Guaranteed   Indebtedness   (a   "Guarantor");   (d)   the  insolvency,
bankruptcy,   or   lack   of  corporate  power  of   the   Contractor or any
Guarantor,   whether   now   existing   or   hereafter   occurring;   (e)  any
renewal,   extension,   and/or  rearrangement  of  the   payment   of   any or
all   of   the   Guaranteed  Indebtedness,  either  with   or   without notice
to   or   consent   of   the   Guarantor,   or   any   adjustment, indulgence,
forbearance,   or   compromise   that  may  be   granted   or   given   by the
Companies    to   Contractor,   Guarantor   or   any   other   guarantor;  (f)
any   neglect,   delay,   omission,  failure  or  refusal   of   the Companies
(or   either   of   them)   to   take   or  prosecute   any   action   for the
collection   of   any   of   the  Guaranteed  Indebtedness   or   to take  or
prosecute    any    action    in   connection    with    any    instrument  or
agreement    evidencing    or   securing   all    or    any    part    of  the
Guaranteed    Indebtedness;   (g)   any   failure   by   the    Companies (or
either   of   them)   to  notify  Guarantor  of  any  renewal,   extension, or
assignment   of   the   Guaranteed  Indebtedness  or  any   part   thereof, or
the   release   of   any   security   or  of   any   other   action   taken or
refrained    from    being    taken    by    the    Companies    against   the
Contractor,   or   any   new   agreement   between   the   Companies   and the
Contractor,   it   being   understood  that   the   Companies   shall   not be
required   to   give   the  Guarantor  any  notice  of  any   kind   under any
circumstances    whatsoever   with   respect   to   or   in   connection with
the   Guaranteed   Indebtedness;   (h)   the   unenforceability   of   all  or
any   part   of   the   Guaranteed  Indebtedness  against  the   Contractor by
reason   of   the   fact   that   the  Guaranteed   Indebtedness   exceeds the
amount    permitted   by   law,   the   act   of   creating    the  Guaranteed
Indebtedness,   or   any   part   thereof,   is   ultra   vires  (outside  the
scope   of   authority  by  the  person  creating  the  same),   or   that the
officers   creating   the   same  acted  in  excess  of   their   authority or
for    any    reason   whatsoever;   (i)   the   fact   that   the outstanding
principal   balance  under  the  EPC  Contract  may  from  time   to time   be
zero;   (j)   if   for   any  reason  the  Companies  shall   be required   to
refund   such   payment   or   pay  the  amount   thereof   to someone   else;
(k)   any   amendment   of   the  EPC  contract  or  any   collateral document
pursuant   to   which   the  Guaranteed  Indebtedness  is   created;  (l) any
extension   of   time  for  performance  of  any  covenant   or   condition is
effected;   or   (m)   the  waiver  of  performance  under  the   EPC Contract
or failure or omission to enforce any right thereunder.

        6.     This   Guaranty   is   for   the   benefit   of  each  of  the
Companies   and   their   respective  successors  and  assigns,   and  in  the
event   of   an   assignment   of   the   guaranteed   Indebtedness,   or  any
part   thereof,   the   rights   hereunder,  to   the   extent   applicable to
the    indebtedness    so    assigned,   may   be    transferred    with  such
indebtedness.     This    Guaranty    is    binding    not    only    on   the
Guarantor,   but   on   the  Guarantor's  successors  and   assigns,   and, if
this   Guaranty  is  signed  by  more  than  one  Person,  then   all   of the
obligations   of   each   Guarantor  arising  herein  shall   be   jointly and
severally     binding    on    all    Guarantors,    and    their  respective
successors   and   assigns,   provided   that,   without   the   prior  written
consent   of   the   Companies   no   Guarantor   may   assign   any   of  its
rights or obligations hereunder to any other Person.

       7.     The   Guarantor  represents  and  warrants  that  the   value of
the   consideration   received  and  to  be  received  by   the   Guarantor is
reasonably   worth   at   least  as  much  as  the  liability   and obligation
of   the   Guarantor   hereunder,  and  such  liability   and   obligation may
reasonably    be    expected   to   benefit   the    guarantor    directly  or
indirectly.

       8.     By  execution   hereof,  the  Guarantor  covenants   and agrees
that     the     terms,    representations,    warranties,     covenants  and
conditions   set  forth  in  the  EPC  Contract  (as  amended   from time  to
time)    shall   be   imposed   upon   the   Guarantor,   and   the  Guarantor
makes    and    confirms    such    representations    and    warranties  and
covenants    and   agrees   to   promptly   and   properly   perform, observe
and   comply   with   each   such  term,  covenant   or   condition.  All of
the     terms,     representations,    warranties,    covenants,  conditions,
and   provisions  of  the  EPC  Contract  (as  amended  from   time   to time)
are   incorporated   herein   by  reference,  to   the   same   extent  as if
stated   verbatim   herein,  and  all  terms  defined  in   the   EPC Contract
(as    amended   from   time   to   time)   shall   have   the  same  meaning
herein, unless specifically defined otherwise herein.

     9.      The   Guarantor   covenants   and   agrees   that   it will not
assert    any    rights    arising   from   payment   or    other  performance
hereunder   until   all   of   the   Guarantor's   liability   hereunder shall
have    been    discharged    in    full   and    all    of   the   Guaranteed
Indebtedness   existing   at   the   time   of   such   discharge  shall have
been paid and performed in full.

       10.    All   notices,   requests   and  other   communications to  any
party    hereunder    shall    be    in   writing    (including    bank  wire,
telecopy   or   similar  writing)  and  shall  be  given  to   such   party at
its    address   or   telex   number   set   forth   on   the   signature page
hereof   (or   if   to   the   Companies,  at  their   addresses   or telecopy
numbers   set   forth   in  the  EPC  Contract)  or  such   other   address or
telecopy    number   as   such   party   may   hereafter   specify   for such
purpose   by   notice   to   the  other  party.   Each  such   notice,  request
or    other    communication   shall   be   effective   (i)    if  given  by
telecopy,    when    such   telecopy   is   transmitted    to    the  telecopy
number    specified   herein   and   the   appropriate   answerback  received,
(ii)    if    given   by   mail,   then   upon   actual   acknowledged written
receipt,   prepaid  addressed  as  aforesaid,  or  (iii)   if   given  by any
other    means,   when   delivered   at   the   address   specified   in  this
paragraph.

       11.    Upon   the   occurrence  and  during  the   continuance of any
"Event   of   Default"   (as  defined  in  the  EPC  Contract)   the Companies
(or   either   of   them)  are  hereby  authorized  at   any   time and  from
time   to   time,   to   the   fullest  extent  permitted   to   set   off and
apply   any   and   all  other  funds  paid  to  and  held  or   at   any time
owing   by  the  Companies  to  or  for  the  credit  or  the  account  of the
Guarantor   now   or   hereafter   existing   under   this   Guaranty   or the
EPC   Contract   and   although  such  obligations  may   be   unmatured.  The
Companies   agree   promptly   to   notify  the   Guarantor   after   any such
set-off   and   application   made,  provided   that   the   failure   to give
such   notice   shall   not   affect   the  validity   of   such   set-off and
applications.    The   rights   of   the   Companies   under   this  paragraph
are   in   addition   to   other   rights  and  remedies   (including, without
limitation,    other    rights   of   set-off)   which   the    Companies  may
have.

       12.    The   Guarantor   will   promptly   upon   demand   pay to the
Companies    the    amount    of   any   and   all   reasonable  out-of-pocket
expenses,   including,   without   limitation,   the   reasonable  fees    and
disbursements   of   counsel  and  of  any  agents   or   experts, which   the
Companies   (or   either   of  them)  may  incur   in   connection  with   the
(i)    administration   of   this   Guaranty,   (ii)   the   exercise by   the
Bank   of   any   of   the   rights  confined  upon  it  hereunder, or   (iii)
any default on the part of the Guarantor hereunder.

       13.    This   Guaranty   shall   be  governed   by   and construed   in
accordance with the laws of___________________.

     EXECUTED as of the day and year first above written.


                                   GUARANTOR

                                   By:
                                   Name:
                                   Title:
                                   Address:



                            EXHIBIT J
                                
             FORM OF CERTIFICATE FOR WAIVER OF LIENS
                                
                                
WHEREAS,  a Subcontractor  identified as No. _________ was  entered
into the          day of               , 199__,   by            , a
corporation organized and existing under the laws of the State of
__________________, hereinafter referred to as the "CONTRACTOR" and
____________________________________________________________
hereinafter referred to as the "SUBCONTRACTOR"; and

WHEREAS,   the CONTRACTOR  had,  prior  thereto, to with, on the  ___
day of         , 199_, entered into a Contract with
____________________________________________________________
hereinafter referred as the "OWNER" for the construction of
____________________________________________________________

WHEREAS,   the   parties,   by  such  Subcontractor   have   agreed that the
SUBCONTRACTOR    would,   for   and   in   the   stead   of   the  CONTRACTOR,
fulfill   and  perform  each  part  of  said  contract  as  is  set forth   in
said   Subcontract   in   the   amount  of         ,   and   in Change   Order
numbered            to said Subcontract in the amount of ($        ).

Now,    THEREFORE,    SUBCONTRACTOR,   for   and   in   consideration  of   a
payment   made   herewith   in   the   sum   of ______________________ DOLLARS
($     ), does   for   itself,   its   successors,  heirs  and  assignees, 
here state, affirm and agree that, with respect to all of such work performed
to   date   and   for   which  payment  has  been  made   or   is  being  made
pursuant   to   this   Partial  Waiver  and  Release,   except   as  identified
below in paragraph 3:

     1.   All    labor    employed   thereon   or   in connection  therewith
          and   all   payroll   taxes   and   charges   (such   as withholding
          taxes,    social    security   taxes   and   worker's   compensation,
          disability     and     unemployment     taxes     and/or   insurance
          premiums) have been paid in full; and
     
     2.   All    materials,    tools,   equipment,   supplies    and  services
          furnished   and   used   upon  or  in  connection   with  said  work
          have   been   paid   for   in  full;  and  all  sales,   use, excise
          and    similar   taxes   on   or   in   connection   with   the same
          have been fully paid; and
     
     3.   Upon   receipt   by   the   undersigned   of   a   check  from  the
          CONTRACTOR     in    the    above    amount,    payable     to   the
          undersigned,    and   when   the   check   has   been    paid,  this
          document    shall   become   effective   to   release   and  forever
          discharge    the   CONTRACTOR   AND   OWNER   and   their respective
          officers,     directors,    agents,    servants     and   employees,
          and    all    lands,   improvement,   chattels,   and   other   real
          and    personal   property   connections   with   or   a  part    of
          said    project   from   any   and   all   claims,   demands,  liens
          and    claims    of    lien   whatsoever   arising    out    of the
          performance   of   all   work  for  which  payment   has   been made
          which    it   now   has   or   hereafter   might,   or   could  have
          except for the following:
          (If    there    are    no    exceptions,   write    "None    in    the
          following space):
          
          
          Before any recipient of this document relies upon it,
          he should verify evidence of a payment to
          SUBCONTRACTOR; and
          
     4.   Except    as    provided   in   paragraph   3   above, SUBCONTRACTOR
          warrants    that   it   has   completed   all   work   performed  to
          date       as       required      under      the     above-identified
          Subcontractor    and    all    charges   and    amendments   thereto,
          if   any;   and  that  it  has  complied  with  all  the   terms and
          conditions of said Subcontractor; and
     
     5.   SUBCONTRACTOR    will,    at    its    sole    cost    and  expense,
          forever    defend   and   hold   harmless   CONTRACTOR   AND  OWNER
          from    any   and   all   claim   and   demands   and  will   defend
          against   and   obtain   the  discharge   of   any   and  all  liens
          and   claims   of   liens   of   others   arising   out   of or in
          connection      with      said      work,      including,    without
          limitation,    those   claimed   or   asserted   by    an  employee,
          supplier    or   subcontractor   of   the   SUBCONTRACTOR  (or  by
          an    employee   or   supplier   of   any   subcontractor  of  the
          undersigned)    or    by    any    governmental    agency    or  an
          insurance carrier; and
     
     6.   In   the   event   that   any   of   the   work   performed   by the
          SUBCONTRACTOR     on     the    said    project     (including   the
          materials    used    incorporated   therein   and   the  workmanship
          thereof)   is   the   subject  of  any  guarantee   or  warranty  by
          the   undersigned,   the   giving   of   this   Release   and Waiver
          of   Lien   by   the   Under  signed  shall   not   operate in any
          way   to   reduce   or   modify   such  guarantee   or   warranty or
          to     release     the    undersigned    therefrom.    SUBCONTRACTOR
          further   agrees   that   if   it   hereafter   performs   any labor
          or    furnishes    any    materials,   tools,   equipment,  supplies
          or   services   pursuant   to   such   guarantee   or  warranty, it
          will   fully   paid  for  the  same,  will  pay  any  or   all taxes
          and    charges    in   connection   therewith   and   will  release,
          discharge,     defend    and    hold    harmless    CONTRACTOR   AND
          OWNER,    and    the   said   all   lands,   improvement,   chattels,
          and   other   real   and   personal  property   from   any  and  all
          claims,    demands,   liens   and   claims   of   lien   arising in
          connection   therewith   all  in  like  manner   and   to   the same
          extent    as    is   herein   provided   with   respect   to labor,
          materials,     etc.,    heretofore    furnished.      This  Partial
          Release   and   Waiver   of   Lien  shall   inure   to   the benefit
          of    CONTRACTOR   AND   OWNER   and   their   respective successors
          and    assigns   and   shall   be   binding   upon   the undersigned
          SUBCONTRACTOR    and    its   or   their   successors,  heirs    and
          assigns.
     
     7.   The    work   covered   by   this   Partial   Release   and  Partial
          Waiver   of   Lien   includes  all  work   for   which  payment  has
          been received.
     
     Dated this ____ day of __________, 19__ at _________.
     
     Subcontractor:                     COMPANY CHOP
     _________________
     
     By:
     Title:
     Dated:
     
                       EXHIBIT K
                                
           TIME, MATERIAL AND EQUIPMENT RATE SCHEDULE
                                
                                
    [***]  FILED SEPARATELY WITH THE COMMISSION PURSUANT TO 
           A REQUEST FOR CONFIDENTIAL TREATMENT.                            
                                
           


                              MEMORANDUM
                   [Amendment No. 1 to EPC Contract]
                                   
                                   
                                   
1.   Since the preliminary design hearing was just completed on July 4,
1996,  the  Tangshan  Panda Heat & Power Co., Ltd.  and  Tangshan  Pan-
Western Heat & Co., Ltd. (hereafter collectively referred to as  Owner)
may  not  achieve financing of the Luannan Project by August  1,  1996.
The    Owner    requests   Harbin   Power   Engineering    Co.,    Ltd.
(hereafterreferred  to  as  Contractor)  to  extend   the   EPC   price
effectiveness date to September 15, 1996.  The Contractor expresses his
understanding  and agrees not to change the EPC contract  price  before
September 15, 1996.

2.    The  Owner  agrees to pay 420,000 RMB Yuan for the test-pile  20,
1996  and  such amount of money will not be a part of the EPC  contract
price.


Tangshan Panda Heat & Power             Harbin Power Engineering
Co., Ltd.                               Co., Ltd.


______________________________          _____________________________
Darol Lindloff                          Zhang Wei-Zhou
General Manager                         Contractor's Representative



Tangshan Pan-Western Heat
& Power Co., Ltd.


______________________________
Darol Lindloff
General Manager


                             July 5, 1996
                                   





                            AGREEMENT
                       [EPC Amendment #2]

      THIS AGREEMENT (the "Agreement") is executed this 14th  day
of  September, 1996, by and between Tangshan Panda Heat and Power
Company,  Ltd.  and Tangshan Pan-Western Heat and  Power  Company
Limited,  both  of  which are Sino-foreign equity  joint  venture
companies  (collectively referred to herein as the "Owner"),  and
Harbin Power Engineering Company Limited ("Harbin").

                            RECITALS:

1.   Owner  and  Harbin  are  parties to a  certain  Engineering,
     Procurement and Construction Contract dated April  24,  1996
     the"EPC Contract").

2.   The  EPC Contract includes a turnkey fixed price payment due
     to  Harbin  (upon  performance in accordance  with  the  EPC
     Contract)  in  the  amount of US $  63,625,832  (  "Original
     Contract Price").

3.   The  Original  Contract  Price is required  to  be  paid  in
     accordance with the terms of the EPC Contract and according to
     the terms of the EPC Contract was initially effective through
     August 1, 1996.

4.   By  Memorandum dated July 5,1996, Owner and Harbin agreed to
     extend the effective date of the Original Contract Price  to
     September 15, 1996.

5.   Owner  and Harbin now wish to provide for the escalation  of
     the Original Contract Price, as provided below.

6.   Terms  that  have their original letter capitalized  herein,
     have  the  same meaning as given thereto in the EPC Contract
     unless they are defined in this Agreement.

     NOW  THEREFORE, based upon the mutual benefits to be derived
by  the Owner and Harbin as a result of this Agreement, Owner and
Harbin hereby agree as follows:
     
                           AGREEMENT:
                                
1.   In  the event that the Notice to Proceed is not given  prior
     to  September  16, 1996, the Original Contract  Price  shall
     escalate at the pro-rated rate of 0.5% (five-tenths  of  one
     percent) per month, calculated on a daily basis and  without
     compounding, up through and including December 31, 1996 such
     that the "New Contract Price" at December 31, 1996 would  be
     US  $64,739,284 (or the lesser pro-rated amount,  calculated
     daily  and without compounding, as of any date prior thereto
     on  which  Notice  to Proceed is actually given).  The  "New
     Contract  Price"  as used herein shall mean  the  calculated
     escalated price at the date the Notice to Proceed is given.

2.   In  the event that the Notice to Proceed is not given  prior
     to  January  1,  1997, then beginning as of such  date,  the
     Original  Contract Price as adjusted for escalation  through
     December 31, 1996 (US$64,739,284) shall escalate at the pro-
     rated  rate of 1.2% (one and two tenths of one percent)  per
     month,  calculated on a daily basis and without  compounding
     from that date until the Notice to Proceed is issued.

3.   This  Agreement  shall  constitute a Change  under  the  EPC
     Contract  and  upon issuance of the Notice  to  Proceed  and
     determination of the New Contract Price a Change Order shall be
     executed by Owner and Harbin to reflect the New Contract Price as
     provided herein.

4.   In  all  other respects the terms and conditions of the  EPC
     Contract are hereby affirmed.

This Agreement is executed by the persons designated below, being
the   duly  authorized  representatives  of  Owner  and   Harbin,
respectively, as of the day and year first above written.


TANGSHAN PANDA HEAT                     HARBIN ENGINEERING
AND POWER COMPANY, LTD.                 COMPANY LIMITED

_____________________________           ________________________
By: J.Kyle Woodruff,                    By:
    Owner's Representative


TANGSHAN PAN-WESTERN HEAT
AND POWER COMPANY, LTD.

_____________________________
By: J. Kyle Woodruff,
Owner's Representative

This shall acknowledge the discussions and agreement of the below
named  parties on September 14, 1996 wherein Tangshan Panda  Heat
and  Power  Company, LTD and Tangshan Pan-Western Heat and  Power
Company  Limited (collectively referred to herein as  the"Owner")
and  Harbin  Power  Engineering  Company  Limited  ("Contractor")
agreed and do hereby agree as follows:

The  Bid  Security issued in favor of the Owner  at  the  request
Harbin  and  utilized  as  security for Contractor's  performance
under  that  certain  Engineering, Procurement  and  Construction
Contract  dated  April 24,1996 between Owner and Contractor  (the
"EPC  Contract") shall be extended by Contractor to be  effective
until  January  1,1997 and evidence of such  extension  shall  be
immediately delivered to the Owner.

Contractor  shall  cause  EXIM Bank to execute  its  Guaranty  as
required  under  the EPC Contract prior to October  1,  1996  and
immediately  furnish  a  copy thereof to  the  Owner.  Contractor
further  represents that said Guaranty will be provided to  Owner
in  New York City, New York USA (or at such other place as  Owner
may direct it to be delivered by written notice) upon receipt  of
notice from Owner that the original copy thereof is required  due
to its intent to close financing in at least two weeks.


HARBIN POWER AND ENGINEERING COMPANY

_______________________
BY: MR. ZHANG WEIZHOU


TANGSHAN PANDA HEAT AND POWER COMPANY, LTD.


_______________________
BY: J. KYLE WOODRUFF,
    OWNER'S REPRESENTATIVE


TANGSHAN PAN-WESTERN HEAT AND POWER COMPANY LIMITED


_______________________
BY: J. KYLE WOODRUFF,
OWNER'S REPRESENTATIVE





                         Amendment No.3
       Engineering. Procurement and Construction Contract
                              Among
             Tangshan Panda Heat and Power Co., Ltd.
          Tangshan Pan-Western Heat and Power Co., Ltd.
                               And
            Harbin Power Engineering Company Limited
                                

This   amendment  No.  3  ("Amendment  No.  3)  to  that  certain
Engineering,  Procurement and Construction Contract  dated  April
24,  1996 (the "EPC Contract") by and between Tangshan Panda Heat
and Power Co., Ltd. and Tanghshan Pan-Western Heat and Power Co.,
Ltd both of which are Sino-foreign equity joint venture companies
(collectively, the "Owner") and Harbin Power Engineering  Company
Limited, ("Harbin"), a company formed pursuant to the laws of the
People's Republic of China (the "PRC") is made as of the 17th day
of  December, 1996. Each of the Owner and Harbin may be  referred
to herein as a "Party" or collectively as the "Parties".


                            RECITALS:

1.   The EPC Contract was entered by the Parties to set forth the
     terms and conditions pursuant to which Harbin would provide its
     services to the Owner relating to that certain 2X50 MW coalfired
     power generation facility to be constructed in Luannan County,
     Tangshan City, Hebei Province, PRC.

2.   The  EPC Contract provided for a fixed price turnkey payment
     to Harbin (upon its performance in accordance with the terms of
     the EPC Contract) in the amount of US $63,625,832 (the "Original
     Contract  Price"). The Original Contract Price was initially
     effective through August 1, 1996.

3.   By  Memorandum dated July 5, 1996 ("Amendment No.1") the EPC
     Contract  was  amended  to extend the  fixed  price  payment
     established under the EPC Contract to September 15, 1996.

4.   By Agreement dated September 14, 1996 ("Amendment No.2") the
     Parties  provided for a prorata escalation in  the  Original
     Contract Price of 0.5% (five-tenths of one percent) per month, to
     be calculated on a daily basis without compounding. The Original
     Contract Price as escalated pursuant to Amendment No. 2  and
     determined as of December 31, 1996 is US$ 64, 739,284 and shall
     be referred to herein as the "New Contract Price".

5.   The  Owner  gave  notice to Harbin of their  willingness  to
     provide this limited notice to proceed conditioned upon  the
     willingness of Harbin to deliver the Bank Guarantee described in
     Section 3.30 of the EPC Contract. It is intended, pursuant to
     this Amendment No.3 that the Owner will advance to Harbin (upon
     receipt by the Owner of additional "Bank Security", in form and
     substance and from a financial institution acceptable to the
     Owner additional security (the "Bank Security") to secure that
     the  Bank  Guarantee will not be revoked prior to  the  date
     stipulated in the form of Attachment I) certain monies to allow
     Harbin to begin to perform certain work under the EPC Contract.
     The Bank Security shall be furnished in the form of Attachment I.

6.   The Owner and Harbin wish to enter into this Amendment No. 3
     to  evidence their further agreement relating to the matters
     described herein.

7.   Terms  that  have  their initial letter capitalized  herein,
     have the same meaning as given thereto in the EPC Contract unless
     such term is defined differently herein.


                           AGREEMENT:

     NOW THEREFORE,  based upon the mutual benefits to be derived
by the Owner and Harbin as a result of this Amendment No.3 and in
the  interest  of  cooperation, the Owner  and  Harbin  agree  as
follows:


1.   The  representations set forth in the above  Recital  No.  1
     through No. 7 are hereby confirmed and agreed to be true and
     correct,  as  if  restated in their entirety hereunder,  and
     constitute the agreement of the Owner and Harbin to the matters
     set forth in such representations.

2.   The  New  Contract  Price is confirmed  and  agreed  by  the
     Parties  to be US$64,739,284. Said New Contract Price  shall
     constitute the "Contract Price" for all purposes under the EPC
     Contract and shall not be subject to any additional escalation
     under the provisions of Amendment No.2. after December 31, 1996
     unless Notice to Proceed is given after May 1, 1997 or Owner
     fails  to perform its obligations under Section 7(f) below, in
     which event the terms of escalation provided in said Amendment
     No.2  shall  be  applied retroactively to January  1,  1997.
     Notwithstanding anything herein to the contrary, in the event
     that Harbin has not furnished a fully effective (in accordance
     with its terms) Bank Guarantee in accordance with this Amendment
     No.3, Harbin shall not be entitled to any schedule or cost relief
     under the EPC Contract. This Performance Security shall not be
     revoked  by  Harbin  or  the issuer  thereof  prior  to  its
     effectiveness.

3.   Following the execution hereof and following receipt of  the
     Bank Security, Owner shall pay to Harbin the sum of US $2,000,000
     in consideration of Harbin's work under this Amendment No.3 Owner
     shall make an additional payment to Harbin of US $1,000,000 on or
     before February 28, 1997. Owner shall make an additional payment
     to Harbin of US $1,000,000 on or before March 31, 1997. All work
     referred in this Amendment No.3 shall be performed in accordance
     with the requirements of the EPC Contract and shall be subject to
     the conditions stated therin. Notwithstanding the above,  no
     further payments shall be made hereunder effective immediately
     upon issuance of the Notice to Proceed under the EPC Contract and
     all  further work shall be performed in accordance with  the
     requirements of the EPC Contract.

4.   The  sums  paid under Section 3, immediately above shall  be
     credited against the New Contract Price and the down payment
     under the EPC Contract, In addition, Owner shall receive a credit
     against the New Contract Price for the amount determined to be
     attributable to insurance that was to have been provided  by
     Harbin pursuant to Article IV of the EPC Contract, but that will
     now be provided by the Owner (as described in the letter dated
     April 22, 1996), and against the Down Payment in the amount of US
     $159,665 (which is the sum attributable to payment made to the
     Hebei Design Institute by the Owner at the request of Harbin)such

5.   That  the  Down  Payment shall be 10% of  the  New  Contract
     Price, as adjusted for Owner provided insurance,(less retainage)
     minus the amounts paid through the date of the Notice to Proceed.

6.   In  the event that Notice to Proceed is given under the  EPC
     Contract prior to February 22, 1997 a Change Order  will  be
     executed that will provide for an additional 30 days under the
     Construction Schedule. In the event that Notice to Proceed is
     given on or after February 22, 1997 there shall be no change to
     the  Construction Schedule that currently exists in the  EPC
     Contract. In the event that the Notice to Proceed is not given
     prior to May 1, 1997, the EPC Contract (and this Amendment No.3)
     shall  terminate and the Contractor shall have the  remedies
     provided to it under Section 15.2.2. of the EPC Contract.

7.   The  first sentence of Section 3.30 of the EPC Contract will
     be  restated in its entirety to read as follows:  "Prior  to
     Financial Closing, Contractor shall provide to Owner a  Bank
     Guarantee (which shall automatically become effective at the
     initial Project Funding) issued in the form attached hereto as
     Exhibit I-1(REVISED) and from a financial institution acceptable
     to  Owner  and  Lender in their sole discretion ("Acceptable
     Guarantor"), in an amount equal to the product of the Contract
     Price (to be adjusted if the Contract Price changes)multiplied by
     0.35 (the"Bank Guarantee")."

8.   The requirements of the Owner to make any payment under this
     Amendment No.3 are as follows:

     a)   The Bid Security shall immediately be extended to expire on
          January 20, 1997;
          
     b)   Owner shall furnish its original formal business license to
          the Guarantor, under the Bank Guarantee, for inspection, and
          allow said Guarantor to retain a copy thereof for its records, by
          December 26, 1996.
          
     c)   Subject to Section 7 (a) above the Bank Guarantee shall be
          issued by The Export and Import Bank of China ("Eximbank") in the
          form confirmed by Eximbank by letter to Mr. Cai Chunsheng dated
          July 9, 1996 (as revised to reflect 35% of the New Contract
          Prices as the new "Guaranteed Amount" thereunder).
          
     d)   The  original Bank Guarantee, together with a duplicate
          marked "Copy for Advising Bank", both duly executed and issued by
          Eximbank shall be delivered to the firm of Cai, Zhang & Lan,
          Attention: Mr. Cai Chunsheng. Harbin has previously made a formal
          request that the Bank Guarantee be issued. The "Copy for Advising
          Bank" copy of the Bank Guarantee shall be furnished to Owner
          immediately upon receipt by Mr. Cai.
          
     e)   The original of the Bank Security, substantially in the form
          attached as Attachment I hereto, shall be delivered to Owner at
          the same time as the "Copy for Advising Bank" of the Bank
          Guarantee.
          
     f)   Provided that the Bank Security has been furnished by Harbin
          to the Owner, and following completion of the requirements of the
          immediately preceeding sections (a),(b),(c) and (d), the initial
          payment in Section 3 above shall be paid. Owner shall furnish a
          copy of an instrument issued by the transferring bank showing
          implementation of a wire transfer for said amount to Harbin
          within three (3) business days and cause the payment to be
          completed within fifteen (150 days. Such funds shall be paid to
          the account of Harbin at: Harbin Power Engineering Co., Ltd.,
          Bank of China, Harbin Branch, Dongli Subbranch, Address: No. 196
          Minsheng Road, Dongli Dist. Harbin, Account No. 148240000008.
          
     g)   Owner shall cause a joint notice to be issued by Owner and
          the initial Lender to the Project. This joint notice shall be
          addressed to Mr. Cai Chunsheng and shall indicate the financial
          closing is expected to occur within approximately two weeks from
          the date of such notice and also provide the anticipated date of
          initial Project Funding under the EPC Contract. Owner shall
          provide a copy of said notice to the Guarantor and to Harbin at
          the same time. Immediately upon receipt by Mr. Cai of this
          notice, the original Bank Guarantee shall be delivered by Mr. Cai
          to the Owner.

9.   The Parties hereto agree to work cooperatively each with the
     other to resolve all matters in reconciliation of the issues
     presented under the Preliminary Design Approval and to resolve
     all of such issues in a cost effective manner so long as such
     reconciliation does not materially adversely effect the safety,
     quality and operability of the Project and to otherwise comply
     with the performance standards and requirements under PRC law, of
     any Lender to the Project and any insure of the Project.

10.  In  all other respects, the terms and conditions of the  EPC
     Contract are hereby ratified and confirmed.


     IN  WITNESS WHEREOF, the Parties have caused this  Amendment
No.3  to  be  executed by their duly authorized  representatives,
effective as of the day and date first above written.




TANGSHAN PANDA HEAT AND POWER COMPANY, LTD.

__________________________________________
BY:       J. Kyle Woodruff
TITLE:    Owner's Representative


TANHSHAN PAN-WESTERN HEAT AND POWER COMPANY LTD.

__________________________________________
BY:       J. Kyle Woodruff
TITLE:    Owner's Representative


HARBIN POWER ENGINEERING COMPANY LIMITED

__________________________________________
By:
Title:    Contractor's Representative


        [FORM OF OUR IRREVOCABLE LETTER OF GUARANTEE NO.]
                                

To:  Tangshan Panda Heat and Power., Ltd and
     Tangshan Pan-Western Heat and Power Co., Ltd.


                                             Ref:  [          ]
                                             Date: DEC 19,1996

Bank  Security No.[           ] for turnkey construction of  2X50
MW  (nameplate) coal-fired, cogeneration power plant  in  Luannan
County, Tangshan City, Hebei Province, People's Republic of China
(the"PRC").

           This  guarantee  is hereby issued to  serve  as  "Bank
Security" of Harbin Power Engineering Co., Ltd., No.45 Xushen St.
Dongli Dist., Harbin China (hereinafter called "Harbin")
For  performance under that certain engineering, procurement  and
construction  contract, as amended,(the "EPC Contract")  for  thr
turnkey  construction of a 2X50MW Coal-Fired, Cogeneration  Power
Plant  in Luannan County, Tangshan City, Hebei Provine,  PRC,  in
favor of Tangshan Panda Heat and Power Co., Ltd, and Tangshan Pan-
Western Heat and Power Co., Ltd (hereinafter called the "Owner").
Terms  that  have their initial letter capitalized  herein  shall
have  the  meaning  given to that term in the  EPC  Contract  (as
amended), unless that term is defined differently herein.

      We,_______________________, on  behalf  of  Harbin,  hereby
unconditionally and irrevocably guarantees and binds  itself,  is
successors   and  assigns  to  pay  Owner,  immediately   without
recourse, the aggregate sum of US $4,000,000 (Four Million United
States  Dollars). The Preceeding amount is referred to  hereunder
as  a "Guaranteed Amount". The Guaranteed Amount shall be payable
immediately  upon  receipt  of written  notification  from  Owner
stating the following:

               The  Bank Guarantee was not provided in accordance
               with  Amendment No.3 or was revoked by the  issuer
               (or  has otherwise not become effective) prior  to
               becoming  effective pursuant to the terms  of  the
               Bank  Guarantee for any reason other than  initial
               Project  Funding not occurring or the EPC Contract
               and its Amendment No.3 are terminated by the Owner
               on or before May 1, 1997.

It  is fully understood that this Bank Security shall take effect
from  the  date when Harbin receives the first payment  (i.e.  US
$2,000,000)  which  is  effected by the Owner  according  to  the
Amendment  No.3. The Guaranteed Amount under this  Bank  Security
shall  be  automatically increased with the  amount  received  by
Harbin  from  Owner  pursuant  to the  payment  schedule  in  the
Amendment  No.3.  This Bank Guarantee shall remain  valid  for  a
period ending the earlier of two (2) days following effectiveness
of  the  Bank  Guarantee (in accordance with the  terms  thereof)
delivered  pursuant  to the EPC Contract,  or  May  2,  1997,  or
through  any  period  of extension hereof that  may  agreed  upon
between  Owner  and  Harbin with Notice to the  Bank,  or  unless
sooner terminated or released by Owner.



                         Issued By:___________________________






     

EXHIBIT 10.91


                 ENGINEERING AND DESIGN CONTRACT
                             BETWEEN
        HEBEI ELECTRIC POWER SURVEY AND DESIGN INSTITUTE
                               AND
           TANGSHAN PANDA HEAT AND POWER COMPANY, LTD.
                               AND
        TANGSHAN PAN-WESTERN HEAT AND POWER COMPANY, LTD.
                                
                    DATED: DECEMBER 21, 1995
                                
                                
Tangshan  Panda  Heat and Power Company, Ltd. and  Tangshan  Pan-
Western  Heat  and  Power  Company, Ltd. (hereafter  collectively
called  "Owner")  each plan to build, own and  operate  a  50  MW
(nameplate)  pulverized coal-fired power plant  with  a  combined
capability  of  producing 100 MW (nameplate) power and  steam/hot
water for export (each unit hereafter called a "Power Plant"  and
collectively called the "Power Plants"). The Power Plants site is
located   near  Gujiaying  in  Luannan  County,  Hebei  Province,
People's  Republic  of China. The name of  the  Power  Plants  is
Luannan Thermal Power Plant (hereafter called "Project").

The  Design  Criteria  prepared  by  Parsons  Brinkerhoff  Energy
Services,  Inc.  (hereafter  called  "Owner's  Engineer")  is  in
accordance  with  the  Hebei Electric  Power  Survey  and  Design
Institute   Feasibility   Study  and  all   relevant   government
authorities comments and or approvals (hereafter called "Study"),
however,  specific design criteria and more detailed requirements
are  presented  for  the major systems and components  where  the
study  did  not  adequately address these  items.  The  Study  is
considered  adequate for all areas not specifically addressed  in
the Design Criteria.

The Parties agree as follows:

1.0 ENGAGEMENT

Owner  hereby  engages  Hebei Electric Power  Survey  and  Design
Institute (hereafter caned "Institute" and collectively with  the
Owner, called the "Parties" and each is a "Party") to perform all
surveys,  design  and engineering work including the  Preliminary
Design  and  Construction  Drawings  described  below  (sometimes
hereafter  called the "Services") necessary for Owner  to  permit
and  construct the Project in accordance with Chinese  codes  and
regulations,  and  with the Project Design Criteria  detailed  in
this Contract. The Institute represents that it is qualified  and
licensed  by  appropriate authorities to perform the Services  in
this Contact.

2.0 PROTECT DESIGN BASIS

The Institute shall design the Project on the basis of two (2) 50
MW  (nameplate)  units located on Site # 2 of the Study  together
with  the  Scope  of  Work For The Engineering,  Procurement  and
Construction  of  Luannan Thermal Power Project (attached  hereto
and  hereafter  called  "Design Criteria")  prepared  by  Owner's
Engineer.  In the event of a conflict, the Design Criteria  shall
take  precedence over the Study. If the conflict(s)  between  the
Design  Criteria  and  the Study impacts the government  approval
process,  the  Institute shall immediately notify  the  Owner  in
writing  of the conflict(s). Owner and Institute shall  cooperate
with  each  other to resolve the conflict(s) with the appropriate
government authority.

Facilities  and systems to support future 2X50 MW unit  shall  be
included  only  where  specifically  identified  in  the   Design
Criteria.

2.1 Preliminary Design and Construction Drawings:

The  Institute shall provide the "Preliminary Design" which shall
include,  at a minimum, general layout arrangement of  the  Power
Plants;  major equipment list and specifications budgetary  costs
of  construction, single line electrical drawings, heat and  mass
balance  diagrams, process flow diagrams, and any other  drawings
and  documents required to obtain relevant government  submittals
and   approvals.  Preliminary  Design  shall  be   performed   in
accordance  with  the  Design Criteria  and  in  accordance  with
required  design  codes and regulations required  by  appropriate
government authorities.

The Institute shall provide "Construction Drawings" in accordance
with  proper  design procedures and practices and  in  accordance
with the approved Preliminary Design.

2.2 Design Exclusions:

Items  that  are  not included in the Services  provided  by  the
Institute:

- -    Survey  and  design  of  the heating  distribution  network,
     including heat exchange station, outside the fenced or walled
     area of the Power Plants site.
- -    Survey  and design of social buildings.Survey and design  of
     transmission lines and substations, interconnect systems and
     facilities required by the North China Power Group that  are
     outside the fenced or walled area of the Power Plant site.
- -    Roads  outside the fenced or walled area of the Power Plants
     site.

3.0  TERM, DESIGN SCHEDULE AND FEES

3.1 This Contract shall become effective on the date of signing by
both Parties and shall remain in  effect, unless earlier terminated
by Owner  for  any  reason pursuant to Section 4.1, until the end
of the construction period which  shall  be  deemed complete upon
final acceptance of the Project by Owner from the Engineering,
Procurement and Construction Contractor (hereafter called "EPCC").

3.2  The  Institute shall provide a completed Chinese version  of
the  Preliminary Design win Owner's acceptance prior to submittal
to  relevant government authorities on or before April 15,  1996.
Institute shall modify or correct the Preliminary Design based on
the  comments  received from the relevant government  authorities
and  Owner and shall promptly resubmit for approval, if required,
at  no  additional  cost  to Owner. The English  version  of  the
Preliminary Design shall be submitted to Owner as it is available
throughout  the  design  process. However,  the  first  draft  of
English translation shall be completed and submitted to Owner  no
later than April 30, 1996.

3.3  The "Lump Sum Price" of this Contract is Renminbi Yuan (RMB)
seven  million (7,000,000), of which the Preliminary  Design  fee
shall be equal to thirty percent (30%) of the Lump Sum Price  and
the  Construction Drawings shall equal seventy percent  (70%)  of
the Lump Sum Price.

Owner  shall  make payments to the Institute for the  Preliminary
Design  in  accordance to the schedule in  Section  3.6  of  this
Contract.

3.4   Owner  has  previously  submitted  a  representative   coal
analysis,  herein  attached, to the Institute for  the  basis  of
design  of  the Power Plants. If the Owner provides the Institute
with  a  significant new coal analysis (excluding  abrasive  test
results)  on  or  before December 31, 1995, the  Institute  shall
complete  the  Preliminary Design within the Lump Sum  Price  and
schedule stated in this Contract.

If  the  Owner provide the Institute with a significant new  coal
analysis (excluding abrasive test results) between January 1,1996
and  January 15, 1996, the Institute shall be entitled to a price
increase  of no more than RMB Yuan 100,000.00 without  impact  to
schedule. Owner shall provide the Institute with the new abrasive
test results when available to Owner.

If  the  Owner provide the Institute with a significant new  coal
analysis  after  January  15, 1996,  the  Institute,  subject  to
negotiations  with  Owner,  shall be entitled  to  price  and  or
schedule variance.

3.5  In  addition to the Lump Sum Price described in section  3.3
above, the Owner shall pay the Institute a fee equal to RMB  Yuan
150,000.00 for the English translation of the Preliminary  Design
documents  and general Construction Drawings, excluding  detailed
installation  drawings which shall be mutually  determined  at  a
later  date by Owner and Institute, described in Section  3.6  of
this  Contract.  Owner shall make payments to  the  Institute  in
accordance with the following schedule:

- -    The  Owner shall pay RMB Yuan 100,000.00 on or before twenty
     (20) days upon submission of the first draft translation  of
     the Preliminary Design documents by the Institute.

- -    The  remaining  fee of RMB Yuan 50,000.00 will  be  paid  by
     Owner,  or its assigns, on or before twenty (20) days  after
     submission  of the final translation. The final  translation
     shall include approval comments from the relevant government
     authorities pertaining to the Preliminary Design documents.

3.6  Preliminary Design Fee:All payments made by Owner under this
Contract  shall  be made by Tangshan Panda Heat  and  Power  Co.,
Ltd.; and

An  advance payment of RMB Yuan 420,000.00 shall be made  to  the
Institute  on  or  before  twenty (20) days  after  signing  this
Contract.

On  or  before twenty (20) days after the Institute  submits  the
Preliminary  Design which shall be acceptable to the Owner  prior
to  its  submitttal,as referenced in Section 2.1 and  3.2  of  as
Contract, the Owner shall remit payment of RMB Yuan 1,330,000.00.

After  Owner obtains approval comments at the Preliminary  Design
hearings by the relevant government authorities and the Institute
complies with Section 3.2 above, Owner shall remit payment of RMB
Yuan  350,000.00 to the Institute on or before twenty  (20)  days
after the conclusion of these hearings.

3.7 Construction Drawings:

EPCC  shall be responsible for timely payment of the Construction
Drawing  fee  and payment schedule below and any changes  to  the
design  made  by the EPCC after the assignment of this  Contract.
The  Institute  shall  cooperate, within  reason,  with  EPCC  to
maintain the overall Project construction schedule and to  comply
with  the  reasonable Construction Drawing requirements;  of  the
EPCC.

3.8 Construction Drawings Schedule and Fee:

The  EPCC  shall  remit payment of RMB Yuan 1,000,000.00  to  the
Institute  ten  (10)  days  after  signing  the  assignment   and
assumption  of  this  Contract by the EPCC. Owner  shall  not  be
obligated to make the payments under this Section 3.8.

Ten  (10)  days after the Institute submits approximately  twenty
five  percent  (25%) of the total required number of construction
drawings  to the Owner and EPCC, the EPCC shall remit payment  of
RMB Yuan 1,000,000.00 to the Institute.

Ten  (10)  days  after the Institute submits approximately  sixty
percent (60%) of the total required construction drawings to  the
EPCC  and  Owner,  the  EPCC  shall remit  payment  of  RMB  Yuan
1,000,000.00 to the Institute.

Ten  (10)  days  after the Institute submits one hundred  percent
(100%)  of the total required construction drawings to the  Owner
and  EPCC,  The EPCC shall remit payment of RMB Yuan 1,400,000.00
to the Institute.

Ten (10) days after the EPCC has achieved Final Acceptance of the
Power  Plants  from  the Owner, the EPCC  shall  remit  RMB  Yuan
500,000.00 to the Institute.

4.0  RIGHTS AND RESPONSIBILITIES OF OWNER & INSTITUTE:

4.1 Owner's Responsibilities and Right:

The Owner shall:

- -    provide  Institute  with relevant information  necessary  to
     prepare  and  complete the Preliminary Design,  Construction
     Drawings  and  relevant government approvals. The  Institute
     shall  provide  the  Owner and EPCC  with  their  respective
     written  list  of  information  required  to  complete   the
     Preliminary Design and or Construction Drawings. Failure  to
     provide  the  Institute with the required information  in  a
     timely  manner, the Owner shall be responsible for the  cost
     of  corrections to the Preliminary Design and the EPCC shall
     be   responsible  for  the  cost  of  corrections   to   the
     Construction Drawings as specified under this Contract; and

- -    effect timely payment for Preliminary Design fee upon review
     and  acceptance  of Owner's Engineer and in accordance  with
     the stipulations of this Contract; and

- -    make  payment  of any reasonable expenses  or  fees  to  the
     relevant authorities incurred by the Institute on behalf  of
     the  Owner,  and subject to Owner's prior written  approval;
     and

- -    have the right to terminate this Contract in writing for any
     reason  at  any time. Should Owner terminate this  Contract,
     Institute  shall immediately stop all Services. Owner  shall
     pay  reasonable cost for Services completed and expenses  up
     to  the  time  of  termination. The Institute's  cost  shall
     include reasonable profit; and

- -    require the EPCC to provide reasonable living and working
- -    accommodations   and  transportation  to  and   from   these
     accommodations  and local rail station, at no  cost  to  the
     Institute, for the Institute's on site personnel  during  He
     construction stage of the Power Plants when the  Institute's
     personnel  are  required to be on site  by  the  EPCC.  This
     responsibility is subject to final negotiations between  the
     EPCC and the Institute which requires Owner's approval; and

- -    include, at Owner's option, the Owner's rights to require of
     arbitration  (similar to Section 6.0) between the  Institute
     and  EPCC regarding the Services and price provided  by  the
     Institute   as  contained  in  this  Contract   during   the
     construction stage of the Project.

- -    have the right to approve the Preliminary Design. This right
     does  not relieve the Institute of its responsibilities  and
     guarantees described in this Contract.


4.2 Institute's Responsibilities:

The Institute shall:

- -    accomplish the Preliminary Design, Construction Drawings and
     their  relevant government and Owner approvals in accordance
     with  current design codes and regulations in China  and  in
     accordance  with the above Project Design Criteria  provided
     in Section 2.0 of this Contract. If there is a conflict with
     any  information provided by the Owner to the Institute with
     respect  to  Chinese  codes  and  regulations,  it  is   the
     responsibility  of  the Institute to  inform  the  Owner  in
     writing  of  such conflict prior to implementing any  design
     affected  by  this information. Failure to provide  adequate
     written  notice in a timely manner, the Institute  shall  be
     responsible  for  costs of any corrections to  the  Services
     specified under this Contract; and

- -    be   responsible  for  any  modifications  required  by  the
     relevant  government authorities after  examination  of  the
     Preliminary Design. If changes resulting from the  Institute
     errors or omissions, the Institute shall be responsible  for
     correcting the Preliminary Design at its own expense; and

- -    make  payment  of  an taxes associated with the  Institute's
     design  services  in accordance with the  tax  laws  of  the
     Peoples Republic of China; and

- -    be  responsible for attending meetings that are necessary to
     perform  the  Preliminary Design and Construction  Drawings,
     and  that  are  necessary to submit  and  obtain  government
     approvals; and

- -    provide  on-site personnel to support the EPCC  construction
     efforts  during the construction stage of the  Project.  The
     equivalent  labor for the Institute's on-site  personnel  is
     established at twenty four (24) man months. It shall be  the
     responsibility of the EPCC to utilize this allocation of on-
     site  personnel  in  an  effective  manner.  The  labor  and
     expenses  beyond  the twenty four (24) man months  shall  be
     reimbursed  by the EPCC to the Institute in accordance  with
     relevant government regulations; and

- -    translate  all  materials produced as part of  the  Services
     into  English,  including  the Preliminary  Design  and  its
     specifications and the Construction Drawings as described in
     Section 3.5 above.

4.3 Institute's Guarantee:

The   Institute  guarantees  that  the  Preliminary  Design   and
Construction  Drawings shall meet the requirements  contained  in
the  Design Criteria and the Study, with such changes therein  as
the  Owner and the EPCC may approve, for the design of the  Power
Plants,  including power output and theme output, heat  rate  and
emissions  limits  from  such plants. The  Institute  makes  this
guarantee  specifically for the benefit  of  the  Owner  and  its
permitted  successors and assigns including the EPCC as  provided
in Section 5.0 below.

If there is any error or omission in the Services provided by the
Institute  or any breach of guarantee given in this Section  4.3,
the  Institute shall perform such additional Services and  design
work  at  its own expense, on Owner's request, as may  be  deemed
necessary  to  correct such error or omission; and the  Institute
shall also be responsible for the relevant loss/damage of Owner.

5.0 ASSIGNMENTS

5.1  For  purposes of securing financing, Owner may, without  the
consent  of  the  Institute assign or create  security  over  its
rights and interests herein. The Institute agrees to negotiate in
good  faith  and  on  fair  and  equitable  basis  a  consent  to
assignment  with the lenders to Owner. Such consent to assignment
shall  provide that any person or entity which elects  to  assume
any  or all of the rights of the Owner under this Contract  shall
also assume all of the Owner's obligations hereunder. The Parties
acknowledge  and  agree that any assignment to  a  secured  party
pursuant  to  any  financing Contracts shall be subject  to,  and
shall  not  relieve either Party of their performance obligations
to  each  other under this Contract except as provided in Section
5.2 below.

5.2  Owner  may  assign its rights and delegate  its  obligations
hereunder, including the obligation to pay the Institute the fees
set  forth  above,  to  the  EPCC, without  the  consent  of  the
Institute. On making such assignment, the Owner shall be released
from Owner's obligations under this Contract. The Institute shall
negotiate in good with the Owner and the EPCC at the time of such
assignment  to  make  such changes in this  Contract  as  may  be
necessary  or desirable to reflect the rights and the obligations
of  the EPCC to the Owner under the Engineering, Construction and
Procurement Contract. The Institute shall cooperate with the EPCC
and Owner in performing the Services so as to enable the EPCC  to
construct,  in  a timely manner, the Power Plants  in  accordance
with the Design Criteria and the Study.

5.3  This Contract shall be binding upon and shall inure  to  the
benefit  of  the  Parties  and  their  respective  successor  and
permitted  assigns, except that the Institute  shall  not  assign
this Contract without the prior written consent of Owner.

6.0 DISPUTE RESOLUTION

6.1 Settlement: Arbitration. Except as otherwise provided in this
Contract,  any dispute arising out of or in connection with  this
Contract  shall  be  settled  through  friendly  consultation  or
conciliation  between  the  Parties  promptly  upon  the  written
request  of one Party to the other Party. If the Parties  do  not
reach an amicable solution within 30 days from the notice of such
dispute, either Party may submit, with notice to the other Party,
the   dispute   to  the  International  Chamber   of   Commerce's
International  Court of Arbitration in Beijing, China  under  the
Rules  of  Conciliation  and  Arbitration  of  the  International
Chamber of Commerce (the "ICC"). Except as otherwise provided  in
this  Contract,  all disputes shall be submitted  exclusively  to
arbitration.  Any settlement and award rendered through  such  an
arbitration  proceeding  shall be  final  and  binding  upon  the
Parties.  This  Contract and the rights and  obligations  of  the
Parties  shall remain in full force and effect pending the  award
in  such  arbitration  proceeding, which  award  shall  determine
whether and when any termination shall become effective.

6.2 Language. The arbitration shall be conducted and the judgment
shall be rendered in both English and Chinese.

6.3  Arbitrators.  There shall be three arbitrators.  Each  Party
shall  select  one  arbitrator within  30  days  after  being  or
receiving the demand for arbitration. Such arbitrators  shall  be
freely  selected, and the Parties shall not be limited  in  their
selection  to  any prescribed list. This International  Court  of
Arbitration  (the  "ICA")  of  the ICC  shall  select  the  third
arbitrator.  If  a Party does not appoint an arbitrator  who  has
consented  to  participate within 30 days after the selection  of
the  first arbitrator, the relevant appointment shall be made  by
the  ICA. The costs of arbitration shall be borne by the  Parties
as  determined by the arbitration tribunal, taking  into  account
the relative merits of the positions of the Parties.

6.4   No  Immunity. Each of the Parties is subject to  civil  and
commercial  law and irrevocably agrees that this  Contract  is  a
commercial  rather  public or governmental activity  and  neither
Party  is entitled to claim immunity form legal proceedings  with
respect  to  itself  or  any  of its assets  on  the  grounds  of
sovereignty otherwise under any law or in any jurisdiction  where
an  action  may  be brought for the enforcement  of  any  of  the
obligations  arising  under or relating to  this  Contract.  Each
Party  hereby irrevocably waives rights to immunity  it  may  now
have  or  later  acquire with respect to its  obligation  arising
under of relating to this Contract.

7.0 NOTICES

7.1   Notices:  Communications.  Except  as  otherwise  expressly
provided hereunder, all notices or other communications which are
required  or  permitted in this Contract shall be in writing  and
sufficient  if  delivered personally or  sent  by  registered  or
certified  mail,  mail,  facsimile,  telex  or  telegram  to  the
addressees as set forth below.




Owner:                               Institute
Project Manager                      Mr. Yue Zhukang
c/o Panda Energy                     No. 7 Changan Road
International, Inc.                  Shijiazhuang
4100 Spring Valley Road, Suite 1001  Hebei 50031
Dallas, Texas 75244 USA              China
Facsimile No. (214) 980-6815         Facsimile No.(311) 506-4114
Telephone  No. (214) 980-7159        Telephone No.(311) 505-3966

7.2  Change  of Address. Any Party may, by notice to  the  other,
change the addresses and/or facsimile.

8.0 MISCELLANEOUS

8.1  Governing  Law This Contract and the rights and  obligations
hereunder  shall  be interpreted, construed and governed  by  the
laws of the People's Republic of China.

8.2 Amendments. No amendment or modification of the terms of this
Contract  shall be binding on any Party unless it is  in  writing
and signed by all Parties.

8.3  Representative  Authority. For  administrative  convenience,
Tangshan  Pan-Western  Heat and Power  Co.,  Ltd.  has  appointed
Tangshan Panda Heat and Power Co., Ltd. as its agent with  power-
of-attorney to represent and bind Tangshan Pan-Western  Heat  and
Power  Co.,Ltd. on all matters herein or relating  to  its  Power
Plant.

IN  WITNESS WHEREOF, the Parties, intending to be legally  bound,
have  caused  this  Contract  to be signed  by  their  respective
officers  thereunto duly authorized as of the day and year  first
set forth above.

For and on behalf of
HEBEI ELECTRIC POWER SHIRLEY       TANGSHAN PANDA HEAT
AND DESIGN INSTITUTE              AND POWER CO., LTD.
                                  TANGSHAN PAN-WESTERN'
                                  HEAT AND POWER CO., LTD.




By ____________________          By _______________________

Name:  Zhou Wei                  Name:  Ted C. Hollon
Title: Vice President            Title: Legal Representative

City  of  Shijiazhuang           Chen Guard Luannan County
Hebei Province 050031, China     Hebei Province 063500, China
Facsimile No.: (311)506-4114	   Facsimile No.: (315)412-2610
Telephone No.: (311)505-3966     Facsimile No.: (315)412-2610




                    [PANDA ENERGY LETTERHEAD]



June 21, 1996


Mr.  Zhang  Weizhou
Luannan  Project Construction Manager
Harbin Power Engineering Co., Ltd.
45 Xusheng Street 
Dongli District
Harbin 150046 China

RE:  Design Engineering Services
     EPC Contract dated April  24, 1996

Dear Mr. Zhang:

The fixed price for the subject EPC Contract included a price  of
RMB 7,000,000 for the design engineering services provided by the
Hebei Electric Power Survey and Design Institute (Institute),  as
described  in  the  Engineering and Design Contract  between  the
Institute and Tangshan Panda Heat and Power Company, Ltd.and  Tan
gshan  Pan-Western Heat and Power Company, Ltd.  ("Owner")  dated
December  21,1995.  The  Engineering  and  Design  Contract   was
assigned   to   Harbin   Power  Engineer  Company,   Ltd.   ("EPC
Contractor")in  accordance with the Notice of Assignment  of  the
Engineering and Design Contract as described in one EPC  Contract
between the Owner and EPC Contractor which Was agreed to  by  all
Parties.  Such Notice of assignment obligates the EPC  Contractor
to  make  payments to the Institute which arise before and  after
the  execution of the EPC Contract. Based upon the exchange  rate
agreed to in the EPC Contract, the total value of Engineering and
Design Contract is US $840.300.00.

The  Institute has invoiced the Owner per the Design Contract for
US  $159,665  (RMB 1,330,000.00)for completion of the Preliminary
Design for submittal to the governmental authorities.. Since  the
Notice  to  Proceed cannot be issued prior to Financial  Closing,
and  Harbin  is  obligated  under the  terms  of  the  Notice  of
Assignment, the Owner is willing to make payment directly to  the
Institute  on behalf of the EPC Contractor provided  that  Harbin
agrees  to  deduct an amount equal to US $159,665 from  the  down
payment  amount to be submitted by Harbin at the time the  Notice
to Proceed occurs.

Evidence  of  payment in the amount of $159,665 to the  Institute
will  be  provided to you. Your response is required by June  25,
1996 in order to comply with our financial closing schedule.


Sincerely,


Ted  Hollon
Vice PresidentConstruction

AGREED TO AND ACCEPTED THIS 27th DAY OF June, 1996:

OWNER                               CONTRACTOR:
TANGSHAN PAN-WESTERN                HARBIN POWER
HEAT & POWER CO., LTD.              ENGINEERING CO., LTD.

By:________________________         By:____________________

Name:______________________         Name:___________________

Title:_____________________         Title:__________________


TANGSHAN PANDA HEAT AND POWER
CO., LTD.

By:_________________________

Name:_______________________

Title:_______________________





EXHIBIT 10.92

                            GUARANTY



         This Guaranty is executed as of JULY 16 , 1996.
                                

                         R E C I T A L S


1.    China  Harbin  Power  Equipment Group  Company,  a  Chinese
company  with  its  principal place of  business  located  at  45
Xusheng Street, Post Code 150046, Dongli District company with is
principal  place  of business located at Harbin,  China,  is  the
parent corporation of Harbin Power Engineering Company, Ltd. (the
"Contractor"). Contractor and Tangshan Panda Heat and Power  Co.,
Ltd., a Chinese Joint Venture Company with offices at Cheng Guan,
Luannan  County,  Tangshan City, Hebei Province 063500,  People's
Republic  of China, and Tangshan Pan-Western Heat and Power  Co.,
Ltd.,  a  Chinese  Joint Venture Company, with offices  at  Cheng
Guan,  Luannan  County,  Tanshan  City,  Hebei  Province  063500,
People's  Republic  of  China (together the "Companies")  entered
into  that  certain  Engineering.  Procurement  and  Construction
Agreement, dated as of April 24, 1996 (the "EPC Contract").

2.Pursuant  to  the terms of the EPC Contract, Contractor  is  to
provide   engineering,  procurement  and  construction   services
relating  to  the Companies' Luannan County 2X50MW Thermal  Power
Plant  Project,  in  Luannan  County,  Hebei  Province,  People's
Republic of China. As a consequence of providing the services and
guaranties required pursuant to the EPC Contract, Contractor  may
become indebted to the Companies;

      NOW  THERFORE, for valuable consideration, the receipt  and
adequacy  of which are hereby acknowledged, the undersigned  (the
"Guarantor") hereby irrevocably and unconditionally guarantees to
the Companies the prompt payments of the Guaranteed Indebtedness
(hereinafter  defined)  in accordance  with  the  terms  of  this
Guaranty, being upon the following terms:

1.    The  term "Guaranteed Indebtedness", as used herein,  means
all  liabilities  and  obligations of the Contractor  (including,
without  limitation,  the obligations of the  Contractor  to  pay
liquidated damages and other performance or delay costs that  may
be  incurred pursuant to the EPC Contract, together with interest
thereon  and  at  the rates designated in the EPC  Contract,  and
attorney's  fees  incurred  in  connection  with  the  collection
thereof  under  the  EPC Contract or this  Guaranty)  arising  in
connection with the EPC Contract (as the same may be amended from
time-to-time, with of without notice to the Guarantor).

2.         This instrument shall be irrevocable, absolute  and  a
continuing guaranty of payment (and not merely of collection) and
the  Guarantor  shall remain liable on its obligations  hereunder
until the payment in full of its Guaranteed Indebtedness.

3.    If  Guarantor becomes liable for any indebtedness owing  by
the  Contractor  to  the Companies, by endorsement  or  otherwise
other  than under this Guaranty, such liability shall not  be  in
any  manner  impaired of affected hereby, and the  Companies  may
ever have against the Guarantor. The exercise by the Companies of
any rights hereunder or under any other instrument or a law or in
equity,  shall not preclude the concurrent or subsequent  of  any
other rights.

4.    In  the  event  of any failure to pay  or  default  by  the
Contractor in payment of the Guaranteed Indebtedness, or any part
thereof, when such indebtedness becomes due, either by its  terms
or  as  a  result  of  exercise of any power to  accelerate,  the
Guarantor shall, on demand by the Companies (or either  of  them)
And  without further notice, without notice having been given  to
the  Contractor previous to such demand, of the acceptance by the
Companies ( or either of them) of this Guaranty, and without  any
notice having been given to the Guarantor previous to such demand
of the creating or incurring of such indebtedness, pay the amount
due  thereon  to the Companies and it shall not be necessary  for
the Companies, in order to enforce such payment by the Guarantor,
first  to  institute  suit  or exhaust  its  rights  against  the
Contractor or others liable on such indebtedness.

5.    The Guarantor hereby agrees that its obligations under  the
terms  of  this  Guaranty  shall not be released,  diminished  or
affected  for  any  reason  including,  without  limitation   the
occurrence of any or more of the following events: (a) the taking
or  accepting of any other security or guaranty for any or all of
the Guaranteed Indebtedness; (b) any release surrender, exchange,
subordination,  non-perfection or loss of any other  security  or
guaranty  at any time existing in connection with any or  all  of
the  Guaranteed Indebtedness;(c) any partial or complete  release
of the liability of any Person (other than the Contractor) at any
time  liable  for  the payment of any or all  of  the  Guaranteed
Indebtedness (a "Guarantor"); (d) the insolvency, bankruptcy,  or
lack  of  corporate  power of the contractor  or  any  Guarantor,
whether  now  existing  or hereafter occurring;(e)  any  renewal,
extension  and/or rearrangement of the payment of any or  all  of
the  Guaranteed  Indebtedness, either with or without  notice  or
consent   of   the  Guarantor,  or  any  adjustment   indulgence,
forebearance, or compromise that may be granted or given  by  the
Companies to Contractor, Guarantor or any other guarantor. (f)any
neglect, delay, omission, failure or refusal of the Companies (or
either  of  them)  to  take  or  prosecute  any  action  for  the
collection  of  any the Guaranteed Indebtedness  or  to  take  or
prosecute  any  action  in  connection  with  any  instrument  or
agreement  evidencing  or  securing  all  or  any  part  of   the
Guaranteed  Indebtedness;(g) any failure  by  the  Companies  (or
either of them) to notify Guarantor of any renewal, extension, or
assignment of the Guaranteed Indebtedness or any part thereof, or
the  release  of  any security or of any other  action  taken  or
refrained   from  being  taken  by  the  Companies  against   the
Contractor,  or any new agreement between the Companies  and  the
Contractor  it being understood that the Companies shall  not  be
required  to  give  the Guarantor the Guaranteed indebtedness;(h)
the  unenforceability  of  all or  any  part  of  the  Guaranteed
Indebtedness against the Contractor by reasons of the  fact  that
the  Guaranteed Indebtedness exceeds the amount permitted by law,
the  act  of  creating the Guaranteed Indebtedness, or  any  part
thereof, is ultra vires (outside of the scope of authority by the
person creating the same) or that the officers creating the  same
acted  in excess of their authority or for any reason whatsoever:
(I) the fact that the outstanding principal balance under the EPC
contract may from time to time be zero;(J) if for any reason  the
Companies  shall be required to refund such payment  or  pay  the
amount  thereof  to someone else; (k) any amendment  of  the  EPC
contract  or  any  collateral  document  pursuant  to  which  the
Guaranteed indebtedness is created;(l)any extension of  time  for
performance of any covenant or condition is effected; or (m)  the
waiver  of  performance  under the EPC  Contract  or  failure  or
omission to enforce any right thereunder.

6.   This  Guaranty is for the benefit of each of  the  Companies
and their respective successors and assigns, and in the event  of
an  assignment  of  the  Guaranteed  Indebtedness,  or  any  part
thereof,  the rights hereunder, to the extent applicable  to  the
indebtedness   so   assigned,  may  be  transferred   with   such
indebtedness.  This  Guaranty  is  binding  not   only   on   the
Guarantor, but on the Guarantor's successors and assigns, and  if
this  Guaranty  is  signed  by more than  one  Person,  then  all
obligations  of  each Guarantor arising herein shall  be  jointly
and  severally  binding on all Guarantors, and  their  respective
successors and assigns, provided that, without the prior  written
consent  of  the  Companies no Guarantor may  assign  an  of  its
rights or obligations hereunder to any other Person.

7.   The Guarantor represents and warrants that the value of  the
consideration  received and to be received by  the  Guarantor  is
reasonably   worth  at  least  as  much  as  the  liability   and
obligation  of  the Guarantor hereunder, and such  liability  and
obligation  may reasonably be expected to benefit  the  Guarantor
directly or indirectly.

8.   By  execution  hereof, the Guarantor  covenants  and  agrees
that  the  terms,  representations,  warranties,  covenants   and
conditions  set forth in the EPC Contract (as amended  from  time
to  time)  shall be imposed upon the Guarantor, and the Guarantor
makes  and  confirms such representations, warranties, covenants,
conditions  and provisions of the EPC Contract (as  amended  from
time  to time) are incorporated herein by reference, to the  same
extent  as  if stated verbatim herein, and all terms  defined  in
the  EPC  Contract (as amended from time to time)shall  have  the
same   meaning  herein,  unless  specifically  defined  otherwise
herein.

9.   The  Guarantor covenants and agrees that it will not  assert
any  rights  arising from payment or other performance  hereunder
until all of the Guarantor's liability hereunder shall have  been
discharged  in  full  and  all  of  the  Guaranteed  Indebtedness
existing at the same time of such discharge shall have been  paid
and performed in full.

10.   All notices, requests and other communications to any party
hereunder  shall be in writing (including bank wire, telecopy  or
similar  writing) and shall be given to such party at its address
or  telex number set forth on the signature page hereof (  or  if
to  the  Companies,  at their addresses or telecopy  numbers  set
forth  in  the  EPC Contract) or such other address  or  telecopy
numbers  as such party may hereafter specify for such purpose  by
notice  to  the other party. Each such notice, request  or  other
communications  shall be effective(I) if given by telecopy,  when
such  telecopy  is transmitted to the telepcopy number  specified
herein  and the appropriate answerback received (II) if given  by
mail,  then  upon  actual  acknowledge  written  receipt  prepaid
addressed  as  aforesaid or (III) if given by  any  other  means,
when delivered at the same address specified in this paragraph.

11.   Upon  the  occurrence and during  the  continuance  of  any
"Event   of   Default"(as  defined  in  the  EPC  Contract)   the
Companies(or either of them) are hereby authorized  at  any  time
and  from time to time to the fullest extent permitted to set off
and  apply any and all of other funds paid to and held or at  any
time  owing by the Companies to or for the credit or the  account
of  the  Guarantor now or hereafter existing under this  Guaranty
or  the  EPC  Contract  and  although  such  obligations  may  be
unmatured.  The Companies agree promptly to notify the  Guarantor
after  any such set-off and application made, provided  that  the
failure  to  give  such notice shall not affect the  validity  of
such  set-off and applications. The rights of the Companies under
this  paragraph  are  in addition to other  rights  and  remedies
(including,  without limitation, other rights of  set-off)  which
Companies may have.

12.    The  Guarantor  will  promptly  upon  demand  pay  to  the
Companies  the  amount  of any and all reasonable  out-of  pocket
expenses, including, without limitation, the reasonable fees  and
disbursements of counsel and of any agents or experts, which  the
Companies(or  either  of them)may incur in  connection  with  the
(I)administration of this Guaranty,(II) the exercise by the  Bank
of  any  of  the rights confined upon it hereinder,  or  (III)any
default on the part of the Guarantor hereunder.

13.   This  Guaranty shall be governed by and construed with  the
laws of People Republic of China.

EXECUTED as of the day and year first above written.
 
                            HARBIN POWER EQUIPMENT COMPANY LIMITED

                            By:       ___________________
                            Name:     ___________________
                            Title:    ___________________
                            Address:  ___________________
                            _____________________________
                            _____________________________


     

EXHIBIT 10.93


                   [China Eximbank Letterhead]
                                


Date:     July 9, 1996

To:	Mr. Chai Chunsheng
     	Cai, Zhang & Lan
     	Suite 202. Jia-3 Sheng Gu-North Road
     	Beijing 100029

     	In your capacity of legal counsel to
     	Tangshan Panda Heat and Power Co., Ltd. and
     	Tangshan Pan-Western Heat and Power Co., Ltd.

From:	Li Jianzhi
     	Deputy General Manager
     	Of Insurance Department
     	The Export-Import Bank of China
     	75 Chong Nei Street
     	Beijing 100005

RE:  OUR BANK'S PERFORMANCE GUARANTEE IN FAVOR OF YOUR CLIENTS

Dear Sir,

This  is  to inform you and your clients Tangshan Panda Heat  and
Power Co., Ltd. And Tangshan Pan-Western Heat and Power Co., Ltd.
that,  the  Export-Import Bank of China has hereby confirmed  its
intention to issue a Performance Guarantee in the form  of  draft
July  4, 1996 prepared by Cai, Zhang & Lan, as revised and agreed
upon  between  Tangshan Panda Heat and Power Co., Ltd.,  Tangshan
Pan-Western  Heat and Power Co., Ltd. (collectively the  "Owner")
and  Harbin  Power Engineering company Limited (the "Contractor")
as  per  Exhibit I-1 of Engineering, Procurement and Construction
Contract  (the  "EPC  Contract")  between  the  Owner   and   the
Contractor on April 24, 1996.

The said Performance Guarantee will be issued by this Bank in the
form of draft July 4, 1996 prepared by Cai, Zhang & Lan in favour
of the Owner immediately upon request by the Contractor.


Sincerely Yours,


Li Jianzhi

For and on behalf of the Export-Import Bank of China



[Draft July 4, 1996 by Cai, Zhang & Lan]


PERFORMANCE GUARANTEE

THIS GUARANTEE is given on the______day of_________, 1996.

BY
     THE EXPORT-IMPORT BANK OF CHINA (the"Guarantor") of 75
     Chong Nei Street, Beijing 100005, China,

AT THE REQUEST OF

     HARBIN POWER ENGINEERING COMPANY LIMITED ("the Contractor")
     Of 45 Xusheng Street, Dongli District, Harbin, China,

IN FAVOUR OF

TANGSHAN  PANDA  HEAT  AND  POWER  CO.,  Ltd.("Panda"),  of  West
Gujiaying,  Bencheng, Luannan County, Hebei Province,  China  And
TANGSHAN PAN-WESTERN HEAT AND POWER CO., Ltd. ("Pan-Western"), of
China  (both Panda and Pan-western herein-after collectively  the
"Owner").

WHEREAS:

(a)  By   a   Contract  for  the  Engineering,  Procurement   and
     Construction of the Project in Luannan County, Hebei Province
     (the "EPC Contract") dated as of April 24, 1996 between the Owner
     and the Contractor, the Contractor shall provide an irrevocable,
     unconditional bank guarantee with joint and several liability
     from a financial institution acceptable to Owner in an amount
     equal to thirty-five percent (35%) of the Contract Price, and the
     Guarantor, upon request by the Contractor, agrees to provide such
     Guarantee for the Contractor in favour of the Owner;

(b)  It  is a condition precedent to the Owner's obligation under
     the EPC Contract to employ the Contractor or to continue such
     employment anytime during the term of the EPC Contract that the
     Guarantor enters into this Guarantee in favour of the Owner of
     such 35% of the Contract Price.

NOW THEREFORE, THIS GUARNTEE WITNESSETH as follows:


1.   This  Guarantee  is issued at the request of the  Contractor
     per  Exhibit  I-1  (as revised and agreed upon  between  the
     automatically become effective at the initial Project Funding as
     defined  in the EPC Contract, without any further action  or
     confirmation by the Guarantor or the Contractor. This Guarantee
     shall be a continuing guarantee remaining in full force  and
     effect  until  six  (6) months after Owner's  acceptance  of
     Commercial Operation Date of the Plant as defined in Article 10.7
     of the EPC Contract.

2.   This is an irrevocable and unconditional guarantee issued by
     the Guarantor, whereby the Guarantor shall assume the liability
     of a primary obligor, and shall be jointly and severally liable
     with the Contractor to the Owner for the thirty-five percent
     (35%) of the EPC Contract Price, namely U.S. $22,269,041.20 (the
     United States Dollars Twenty-Two Million Two Hundred Sixty-Nine
     Thousand Forty-One and Cents Twenty Only) (subject to increase or
     decrease under Article 6.1 of the EPC Contract in case of change
     orders) (the "Guaranteed Amount"). Should there be any increase
     or decrease of the Contract Price pursuant to Article 6.1 of the
     EPC Contract, the Guaranteed Amount shall be adjusted accordingly
     upon written notice from the Owner to the Guarantor.

3.   Under  this Guarantee, in the event that the Contract  fails
     to  perform its obligations under the EPC Contract and  such
     failure trigers payment liability of liquidated damages by the
     Contractor for damages, compensation, indemnities or otherwise
     under Articles 12,13,15, and 16 of the EPC Contract or for any
     other purpose related to the Contractor's obligations thereunder,
     the Owner shall be entitled to issue a written demand to the
     Guarantor for payment up to an aggregate amount not to exceed the
     Guaranteed amount. Such written demand shall (I) state that the
     Contractor has failed to perform its obligations under the EPC
     Contract and, (ii) bear the original hand-written signatures of
     two purportedly authorized officers of the Owner in confirmance
     with the specimen signatures of such officers [as per Exhibit
     attached hereto] (which may be replaced or re-designated from
     time to time by the Owner upon written notice to the Guarantor).
     The Guarantor shall not require that such written demand  be
     accompanied by any documents from any third parties.

4.   Under  this Guarantee, the Guarantor is hereby committed  to
     honour such written demand from the Owner for payment immediately
     upon  presentation (with a grace period of ten (10) business
     days). Each payment by the Guarantor hereunder shall reduce the
     cumilative amount of the Guaranteed Amount on a dollar-for-dollar
     basis. The Guarantor shall neither require the Owner to exercise
     its recourse against the Contractor first, nor require the Owner
     to exhaust its remedies against the Contractor first, and shall
     not set such requirements as a pre-condition for the Guarantor to
     effect its payment under this Guarantee. In particular,  the
     Guarantor  shall not raise any contractual  defence  by  the
     Contractor  under  the EPC Contract, but  shall  honour  its
     obligations hereunder as an indebtedness independent of the EPC
     Contract or any obligations of the Contractor thereunder.

5.   This Guarantee is not assignable by either the Guarantor  or
     the Owner, except assignable to PAN-WESTERN ENERGY CORPORATION,
     LLC. (the "Permitted Assignee") with its registered office at
     South Church Street, P.O. Box 309, George Town, Grand Cayman,
     Cayman  Islands, British West Indies, upon delivery  to  the
     Guarantor of a completed assignment certificate, signed by the
     authorized signatories of the Owner and counter-signed by an
     authorized signatory of the Permitted Assignee. This Guarantee
     shall be binding on the Guarantor and its successors and shall
     inure to the benefit of the Owner and its Permitted Assignee.
     
6.   The  obligations  of the Guarantor hereunder  shall  not  be
     discharged by (I) any time, grace, indulgence, waiver or consent
     at any time given to the Contractor, (ii) any amendment to any
     clause of the EPC Contract, provided that any amendment to the
     EPC Contract which involves the Guarantor's assuming greater
     obligation for the Guaranteed Amount (with the exception of any
     increase of such amount pursuant to Article 6.1 in the case of
     change orders) will require the prior written consent of the
     Guarantor, (iii) any failure or delay in the enforcement  or
     release of any rights of or under the EPC Contract or any other
     related documents thereto. Without limiting any other provisions
     of this Guarantee, the Guarantor acknowledges and agrees that it
     will remain liable hereunder notwithstanding that the Contractor
     may cease to exist or for any other reason the Owner may  no
     longer be able to deal with the Contractor.

7.   The Guarantor hereby represents and warrants to the Owner as
     follows:

     (a)  The  Guarantor is a state-owned bank duly organised and
          Validly existing under the laws of the People's Republic of China
          and has full power, authority and legal capacity to execute and
          deliver this Guarantee and to assume and perform the obligations
          provided for herein;
          
     (b)  The Guarantor has taken all appropriate and necessary legal
          actions to authorize the execution, delivery and performance of
          this Guarantee;

     (c)  This  Guarantee constitutes a legal, valid and  binding
          obligation of the Guarantor enforceable in accordance with its
          terms;

     (d)  The obligations of the Guarantor hereunder rank and will
          rank at least pari passu in priority of payment and in all other
          respects with all other unsecured indebtedness of the Guarantor.

     (e)  The Guarantor shall supply to the Owner and its Permitted
          Assignee, upon request, copies of the annual financial statements
          of the Guarantor.

8.   This  Guarantee  is  a commercial act of  the  Guarantor  in
     relation to a commercial transaction and all obligations of the
     Guarantor arising under this Guarantee are commercial in nature.
     The Guarantor hereby irrevocably agrees not to raise any claim of
     immunity (if any) from suit, attachment or execution in respect
     of any claims which may be made against it at any time concerning
     its obligations under this Guarantee.

9.   Any  demand from the Owner to the Guarantor for payment must
     be in written form, delivered to the Guarantor at the following
     address  (or any new address designated by the Guarantor  in
     writing duly notified to the Owner in future) in the following
     manner.

     (a)   Method  of  delivery: (I) personally  delivered,  (ii)
     transmitted  by postage prepaid registered mail (airmail  if
     international),  and  (iii) transmitted  by  internationally
     recognized courier service, or (iv) transmitted by telex  or
     facsimile (with postage prepaid mail confirmation).
     
(c)  Address of the Guarantor:

     75 Chong Nei Street
     Beijing 100005
     The People's Republic of China
     
     Telex No.:     210292
     Answerback:    EXIM CN
     Fax No:        86-10-6523,6641
     Attention:     Insurance Department


IN  WITNESS  WHEREOF the undersigned Guarantor has executed  this
Guarantee  by its duly authorised officer the day and year  first
above written.

THE EXPORT-IMPORT BANK OF CHINA



By ____________________________

Name:

Title:

Exhibit:  Specimen  signatures of authorized  signatures  of  the
          Owner

Name:     _____________________

Title:    _____________________

Signature:_____________________


Name:     _____________________

Title:    ______________________

Signature:_______________________



     


EXHIBIT 10.94


                      AMENDED AND RESTATED
                                
               OPERATION AND MAINTENANCE AGREEMENT
                                
                               BY
                                
                               AND
                                
                             BETWEEN
                                
             TANGSHAN PANDA HEAT AND POWER CO., LTD.
                                
          TANGSHAN PAN-WESTERN HEAT AND POWER CO., LTD.
                                
            TANGSHAN CAYMAN HEAT AND POWER CO., LTD.
                                
                TANGSHAN PAN-SINO HEAT CO., LTD.
                                
                               AND
                                                            
            DUKE/FLUOR DANIEL INTERNATIONAL SERVICES



                        TABLE OF CONTENTS

SECTION I
DEFINITIONS                                                     3
                                
SECTION II
SERVICES TO BE PERFORMED BY OPERATOR                            8
                                
SECTION III
SERVICES TO BE PERFORMED BY OWNER                              31
                                
SECTION IV
COMPENSATION                                                   34
                                
SECTION V
PAYMENT                                                        45
                                
SECTION VI
TERM                                                           46
                                
SECTION VII
TERMINATION                                                    47
                                
SECTION VIII
INSURANCE AND INDEMNIFICATION                                  51
                                
SECTION IX
PERMITS AND LICENSES                                           57
                                
SECTION X
INDEPENDENT CONTRACTOR                                         58
                                
SECTION XI
COORDINATION AND ACCESS                                        58
                                
SECTION XII
FORCE MAJEURE                                                  59
                                
SECTION XIII
ARBITRATION                                                    61
                                
SECTION XIV
OPERATOR AND OWNER REPRESENTATIONS AND WARRANTIES              61
                                
SECTION XV
NOTICES                                                        64
                                
SECTION XVI
APPLICABLE LAW                                                 65
                                
SECTION XVII
NON-WAIVER                                                     66
                                
SECTION XVIII
TITLE                                                          67

SECTION XIX
ASSIGNMENT                                                     67
                                
SECTION XX
MISCELLANEOUS                                                  67
 


                               
                                
                      AMENDED AND RESTATED
                                
               OPERATION AND MAINTENANCE AGREEMENT
                                
                               BY
                                
                               AND
                                
                             BETWEEN
                                
            TANGSHAN PANDA HEAT AND POWER CO., LTD.,
                                
          TANGSHAN PAN-WESTERN HEAT AND POWER CO., LTD.
                                
            TANGSHAN CAYMAN HEAT AND POWER CO., LTD.
                                
                TANGSHAN PAN-SINO HEAT CO., LTD.
                                
                               AND
                                
            DUKE/FLUOR DANIEL INTERNATIONAL SERVICES



RECITALS:

       THIS   AMENDED  AND  RESTATED  OPERATION  AND  MAINTENANCE
AGREEMENT is made and entered into on the 6th day of March, 1997,
by and between Tangshan Panda Heat and Power Co., Ltd., a Chinese
Joint  Venture  company ("Tangshan Panda"), Tangshan  Pan-Western
Heat  and  Power  Co.,  Ltd.,  a Chinese  Joint  Venture  company
("Tangshan  Pan-Western"), Tangshan Cayman Heat  and  Power  Co.,
Ltd.,  a  Chinese Joint Venture company ("Tangshan  Cayman")  and
Tangshan Pan-Sino Heat Co., Ltd., a Chinese Joint Venture company
("Tangshan Pan-Sino") (collectively, hereinafter referred  to  as
"Owner"), and Duke/Fluor Daniel International Services, a general
partnership  formed in the State of Nevada by Duke  Coal  Project
Services  Pacific, Inc., a Nevada corporation, and  Fluor  Daniel
Asia,  Inc., a Delaware corporation, (hereinafter referred to  as
"Operator"), individually referred to hereinafter as "Party"  and
collectively as "Parties."

      WHEREAS,  Duke Coal Project Services Pacific, Inc.  entered
into  a Partnership Agreement dated September 1, 1994 with  Fluor
Daniel  Asia,  Inc.  to  form  the partnership  to  be  known  as
Duke/Fluor Daniel International Services;

      WHEREAS,  Owner  and  North China Power  Group  Company,  a
Chinese  company (the "Utility") entered into an Electric  Energy
Purchase  and Sales Agreement dated September 22, 1995,  pursuant
to  which Owner intends to construct and operate two nominal 50MW
coal-fired   electric  and  thermal  energy  cogeneration   power
generation  stations (collectively, the "Facilities") in  Luannan
County  near the city of Gujiaying, Hebei Province, the  People's
Republic of China and pursuant to which Owner will sell  and  the
Utility   will  purchase  electrical  energy  produced   by   the
Facilities  and  Owner  shall  sell  steam  and  heat  to   local
businesses;

       WHEREAS,  Owner  and  Harbin  Power  Engineering  Company,
Limited,  a  Chinese company (the "EPC Contractor") have  entered
into   a   turnkey  Engineering,  Procurement  and   Construction
Agreement  dated April 24, 1996 (the "EPC Contract")  a  copy  of
which has previously been furnished to Operator pursuant to which
the  EPC  Contractor thereunder will design, construct, test  and
startup the Facilities;

      WHEREAS,  Owner  desires  to  have  Operator  provide  pre-
commercial and post-commercial operation and maintenance services
at the Facilities and Operator desires to provide such services;

     WHEREAS, Owner and Duke/Fluor Daniel International Services,
Inc.  entered into the Operation and Maintenance Agreement  dated
June 26, 1996 and where Duke/Fluor Daniel International Services,
Inc. was characterized incorrectly as a Nevada corporation; and

      WHEREAS, the Operation and Maintenance Agreement dated June
26, 1996 is superceded by this Amended and Restated Operation and
Maintenance Agreement dated as of the date first written above.

     NOW, THEREFORE, in consideration of the foregoing and of the
premises  hereinafter  contained, Owner  and  Operator  agree  as
follows:

                            SECTION I
                           DEFINITIONS

      Whenever the following terms appear in this Agreement, they
shall have the following meanings:

      "Affiliate" shall mean, with respect to any corporation,  a
corporation which controls, is controlled by, or is under  common
control with such corporation or successor thereto.

      "Agreement"  shall  mean  this  Operation  and  Maintenance
Agreement  made and entered into on the date set forth  above  by
and between Tangshan Panda Heat and Power Co., Ltd., Tangshan Pan-
Western Heat and Power Co., Ltd., Tangshan Cayman Heat and  Power
Co.,  Ltd.,  Tangshan  Pan-Sino Heat Co.,  Ltd.,  and  Duke/Fluor
Daniel International Services.

      "Annual  Budget"  shall mean the budget of  all  costs  and
expenses  anticipated  to be incurred by  Operator  to  meet  its
obligations  under  this Agreement during any calendar  year,  or
part thereof.

      "Annual  Outage Period" shall mean the annual  period  from
November 1 through October 31 each year.

      "Approved Budget" shall mean the annual budget prepared and
submitted by Operator pursuant to Section 2.17 hereof, which  has
been approved by Owner.

     "Authorization To Proceed" shall mean Owners' written notice
to Operator to commence the work required by this Agreement.

      "Claims" shall have the meaning given such term in  Section
8.03A. hereof.

      "Commencement Date" shall mean the calendar date upon which
Operator  is  to commence the work required by this Agreement  as
specified in the Authorization to Proceed. The expected date  for
the Commencement Date is September 1, 1996.

      "Commercial Operation Date" shall mean the date upon  which
Owner's  Facilities  start  regular delivery  of  their  electric
energy  delivered to the Utility's Grid which shall be determined
by  the  Utility  and Owner after approval of 72  hour  full-load
testing  operation  by  both  the  generation  units  of  Owner's
Facilities.

      "Consumables" shall have the meaning set forth  in  Section
2.07 hereof.

      "EPC  Contract" shall mean the Turnkey EPC Contract between
Owner  and  EPC  Contractor relating to the design,  procurement,
construction,  testing and starting up of the Facilities  as  the
same may be amended, supplemented or modified from time-to-time.

     "EPC Contractor" shall mean Harbin Power Engineering Company
Limited, a Chinese company.

      "Facilities"  shall  mean  two  nominal  50  MW  coal-fired
electric and thermal energy cogeneration power stations and steam
and  hot  water  distribution systems to be  built  by  Owner  in
Luannan County near the city of Gujiaying in Hebei Province,  The
People's  Republic of China to supply electrical  energy  to  the
Utility  and  thermal energy to a number of Chinese companies  in
Luannan  County  and all equipment contained  therein  and  parts
thereof.    It  shall  include,  without  limitation,  the   fuel
receiving and storage facility, all fuel delivery equipment  from
the  fuel  storage  facility  to the  balance  of  the  Facility,
interconnection facilities to interconnect disconnect switch with
the  Utility  (that  is  on  the high  side  of  Owner's  step-up
transformer) and other auxiliary equipment and systems  described
in  the  EPC Contract.  It shall also include the steam  and  hot
water   distribution  systems,  including,  without   limitation,
piping, heat exchangers, valves, controls, and insulation, to  be
built  under separate contracts, up to the interconnect point  at
each individual customer.

     "Facilities Funding Date" shall mean the date upon which the
initial loans are made by the Lenders to Owner.

      "Heat  Rate"  shall mean the net electrical output  divided
into  the  thermal input expressed in British Thermal  Units  Per
Kilowatt  Hours  (BTU/kWh) at a specific process steam  flow  and
condition.

      "Indemnitee"  shall have the meaning set forth  in  Section
8.03A. hereof.

       "Lender"  and  "Lenders"  shall  mean  Pan-Western  Energy
Corporation LLC, a Cayman Islands corporation.

      "Loan  Documents"  shall  mean the  relevant  documentation
executed between the Lender(s) and Owner for the financing of the
Facilities  and any other financing documents as may  be  amended
from  time-to-time,  excerpts of which  are  attached  hereto  as
Exhibit C.

      "Lost  Work  Day"  shall  mean any  employee  lost  workday
resulting from an on-the-job injury or illness.

      "Net Facilities Output" shall mean the power output of  the
Facilities in Kilowatts (kW) measured at the high voltage side of
the main power transformer.

       "Operator"  shall  mean  Duke/Fluor  Daniel  International
Services.

      "Owner"  shall  mean collectively Tangshan Panda  Heat  and
Power  Co., Ltd., a Chinese Joint Venture company, Tangshan  Pan-
Western  Heat  and  Power  Co., Ltd.,  a  Chinese  Joint  Venture
company,  Tangshan  Cayman Heat and Power Co.,  Ltd.,  a  Chinese
Joint  Venture company, and Tangshan Pan-Sino Heat Co.,  Ltd.,  a
Chinese Joint Venture company.

      "Owner's  Account"  or "Account of Owner"  shall  have  the
meaning set forth in Section 4.02 of this Agreement.

     "Owner's Representative" shall have the meaning set forth in
Section 3.01 of this Agreement.

       "Outage"   shall   mean  any  interruption   of   required
(dispatched) electric energy deliveries (as set forth in Sections
2.1  and 2.2 of the Electric Energy Purchase and Sales Agreement)
to the Utility's Grid by Owner's Facilities.

      "Outage Days" shall mean the cumulative elapsed outage time
of  any type for each 50 MW unit of the Facilities calculated for
each Annual Outage Period.  Outage Days will be calculated on  an
actual time elapsed basis. (For example, twenty-four (24) one (1)
hour  outages shall be equal to one (1) day). Outage Days do  not
include the time when the Utility dispatches the unit(s) off-line
or the Utility is unable to accept electrical energy due to Force
Majeure conditions.

      "Plant  Manager"  shall  mean Operator's  on-site  employee
responsible for the operation and maintenance of the Facilities.

      "Power  Agreement" shall mean the Electric Energy  Purchase
and  Sales  Agreement, and the General Interconnection Agreement,
both  dated as of September 22, 1995, the Supplemental  Agreement
dated  February 10, 1996 and the technical interconnect  dispatch
agreement  (to  be  executed prior to  the  Commercial  Operation
Date),  relevant excepts of which are attached hereto as  Exhibit
A, all between Owner and the Utility.

      "Prudent  Utility  Practices" shall  mean  those  practices
generally followed by the United States electric utility industry
with  respect  to  the  operation  and  maintenance  of  electric
generating  facilities  (including,  but  not  limited  to,   the
operation and safety practices generally followed by the electric
utility  industry),  to  the extent reasonably  possible,  unless
otherwise directed in writing by Owner or otherwise required  for
financing  of  the Facilities.  Operator will not be responsible,
however,  for  any  failure to comply with  those  standards,  or
portions thereof, where that failure is caused or necessitated by
differences  between Chinese Prudent Utility  Practices  (or  the
like) and those of the United States, or by workforce or industry
customs  in  China that make compliance by Operator  with  United
States Prudent Utility Practices imprudent or impractical.

      "Reimbursable Costs" or "Reimbursable Cost" shall mean  all
reasonable and actual direct costs properly incurred.

       "Scheduled  Commercial  Operation  Date"  shall  mean  the
expected  date which the Facilities achieve Commercial  Operation
Date  which is estimated to be November 1, 1998. Owner may change
the Scheduled Commercial Operation Date by giving two hundred and
forty (240) days prior written notice to Operator.

     "Scheduled Annual Overhaul Outages" shall mean those planned
outages  of  the  Facilities applied  for  by  the  Operator  and
approved and scheduled by the Utility annually in advance of  the
November 1 to October 31 annual period.

      "Scheduled  Outage" shall mean those times the unit(s)  are
scheduled  off-line  by  the Utility  or  Operator's  request  in
advance  such  that they are not dispatched to  produce  electric
energy by the Utility.

      "Site"  shall  mean  that  real  property  upon  which  the
Facilities are located.

      "Utility"  shall  mean North China Power Group  Company,  a
Chinese company organized under the laws of China.

     "$" shall mean United States Dollars.


                                
                           SECTION II
              SERVICES TO BE PERFORMED BY OPERATOR
                                
     Operator will provide all operation and maintenance services
necessary for the efficient, sound and effective operation of the
Facilities  so  as  to  enable  the  Facilities  to  satisfy  the
requirements  set  forth  in  the Power  Agreement,  attached  as
Exhibit A hereto and which may be amended from time-to-time,  and
to  maintain  the  Facilities in good  mechanical  and  operating
repair  and  condition  all in accordance  with  Prudent  Utility
Practices.   Without limiting the generality  of  the  foregoing,
Operator shall do the following:

      2.01  Personnel.  Operator shall provide and  train,  in  a
manner  consistent  with  Prudent  Utility  Practices,  competent
qualified  personnel  to  operate  and  maintain  the  Facilities
including, without limitation, the following:

                      A.    A  Plant  Manager,  assigned  to  the
               Facilities full time, to manage on-site operations
               and   maintenance,  which  individual   shall   be
               approved in writing by Owner.

                      B.    Additional full time on-site personnel
               as needed.

                      C.     Additional   engineering   support,
               operations, maintenance, and management  personnel
               not located full time at the Facilities, as needed
               to perform the requirements of this Agreement.

      Without  limiting the generality of the foregoing, Operator
will  (i)  staff  the Facilities during all hours;  (ii)  provide
those  full  time on-site personnel identified and agreed  to  by
Operator  and  Owner; and (iii) provide the home  office  support
identified  in  Exhibit  B  hereto.  Operator  shall  submit  the
qualifications   of   full-time,  on-site  management   and   key
supervisory personnel hired for review and approval by Owner, and
such  personnel  shall  be acceptable  to  Owner  at  all  times.
Owner's approval or acceptance of any such personnel shall not be
construed  as  or  imply  Owner's  acceptance  of  the   conduct,
performance or qualifications of such personnel nor result in any
waiver  of  Operator's duties and responsibilities for  providing
personnel  as  required for its performance or for responsibility
for  compliance  with any standard or other duty  of  performance
hereunder  and as required by the Power Agreement  and  the  Loan
Documents.

     2.02 Initial Staffing, Startup and Testing.  After receiving
Authorization  to  Proceed,  Operator  shall  prepare  a   hiring
schedule  for the personnel identified and agreed to by  Operator
and  Owner.   After  review and written approval  of  the  hiring
schedule  by  Owner,  Operator shall cause  the  commencement  of
initial  hiring of personnel.  Operator shall adjust  the  hiring
schedule,  as  requested by Owner in writing, in accordance  with
changes  in  the construction, startup, and Commercial  Operation
Date,  and  shall  obtain Owner's review  and  approval  of  such
changes.

     Operator shall provide capable operating personnel to assist
in  initial training, startup and testing of the Facilities under
the  direction  and  supervision of the EPC  Contractor.   It  is
understood that Owner is obligated to pay for Operator's services
during  startup  and testing as provided herein  but  that  total
supervision  and direction of all startup and testing  activities
(including  those  of  Operator) shall be furnished  by  the  EPC
Contractor  who  will  have  care, custody  and  control  of  the
Facilities prior to Commercial Operation Date of the Facilities.

      2.03 Operation and Maintenance.  Operator shall operate and
maintain the Facilities, seven (7) days a week, twenty-four  (24)
hours  per  day,  in  accordance with Prudent Utility  Practices,
manufacturers' recommendations as applicable, and as required  by
the  Power  Agreement  attached hereto  as  Exhibit  A,  or  Loan
Documents as may be amended relating to the Facilities  and  this
Agreement.  The Operator will operate the Facilities in a  manner
to  maximize the useful life of the equipment, to avoid excessive
fuel  consumption, to minimize downtime for repairs, and to avoid
forced  outages, in a manner consistent with that  of  a  prudent
owner  maintaining its own facility for its own account. Operator
shall  consult with Owner in order to clarify its obligations  in
the  event  that  any conflict exists in these obligations  under
this  Agreement.  Operator shall be solely  responsible  for  the
operation  and maintenance of the Facilities hereunder  but  will
follow  the  directions  of Owner with respect  to  financial  or
economic matters as long as compliance with such directions  will
not materially and adversely affect the operation and maintenance
of the Facilities nor its performance as required hereunder after
comparison  of the relative benefits and detriment  of  incurring
any  cost and the relative effect on operations if such cost were
not incurred.

     2.04 Tools.

                     A.    Operator  shall review the  tool  list
               developed  by the EPC Contractor pursuant  to  the
               EPC  Contract,  and shall identify and  prepare  a
               list  of  recommended tools required to adequately
               perform the requirements of this Agreement.   Said
               list  will  be submitted to Owner in one  or  more
               increments  and shall be modified or  supplemented
               throughout the term of this Agreement by agreement
               of  the  Parties as necessary to permit the timely
               acquisition  thereof.  The initial  list  of  such
               tools  shall, in no event, be submitted  to  Owner
               later than one hundred eighty (180) days prior  to
               the Scheduled Commercial Operation Date.

                     B.    The initial supply of tools identified
               on  the  list  described in Section  2.04A.  above
               shall  be subject to the written approval  of  the
               Owner  and will be procured by Operator to Owner's
               account   as  provided  in  Section  IV  of   this
               Agreement  or  as a Reimbursable  Cost.   Operator
               shall  promptly notify Owner in writing  of  tools
               that  were  not  approved that  could  impact  its
               obligations and duties hereunder.

                     C.    Operator  shall  be  responsible  for
               annually, or as otherwise reasonably requested  by
               Owner  in  writing,  preparing and  presenting  to
               Owner   an   accurate   reconciliation   of    the
               Facilities' tool inventory.

                     D.    Operator shall be responsible for  the
               use, management, control, care, and custody of the
               Facilities' tools.

                     E.    Operator shall repair or replace tools
               as  required,  as a Reimbursable Cost  or  to  the
               Account of Owner, as provided in Section IV.

                     F.   Operator shall periodically, and no less
               frequently  than annually, review  the  Facilities
               tools,  and  make  recommendations  to  Owner  for
               additional tools that would improve the Facilities
               operations.

     2.05 Spare Parts.

                     A.    Operator shall review the spare  parts
               list  developed by the EPC Contractor pursuant  to
               the EPC Contract, and shall identify and prepare a
               list  of  recommended  spare  parts  required   to
               adequately  perform  the  requirements   of   this
               Agreement.  Said list will be submitted  to  Owner
               in one or more increments and shall be modified or
               supplemented throughout the term of this Agreement
               by agreement of the Parties as necessary to permit
               the  timely acquisition thereof.  The initial list
               of  such  spare  parts  shall,  in  no  event,  be
               submitted  to Owner later than one hundred  eighty
               (180)  days  prior  to  the  Scheduled  Commercial
               Operation  Date.  Spare parts will  be  determined
               with reference to generally accepted practices  in
               the  industry and with reference to manufacturer's
               recommendations.

                     B.    The  initial  supply  of  spare  parts
               identified on the list described in Section 2.05A.
               above shall be subject to the written approval  of
               the  Owner  and will be procured by  Operator  for
               Owner's account as provided in Section IV of  this
               Agreement or as a Reimbursable Cost.

                     C.   Operator shall, subsequent to submitting
               the  initial  list  of spare  parts  described  in
               Section 2.05A. above be responsible for procuring,
               for  Owner's  account as provided  in  Section  IV
               hereof or as a Reimbursable Cost, replacements for
               said listed spare parts as necessary.

                     D.    Operator shall be responsible for  the
               use, care, custody, management and control of said
               spare parts.

                     E.    Operator  shall  be  responsible  for
               annually, or as otherwise reasonably requested  by
               Owner  in  writing, performing and  presenting  to
               Owner   an   accurate   reconciliation   of    the
               Facilities' spare parts inventory.

                     F.    Operator  shall  be  responsible  for
               establishing   proper   and   effective    on-site
               warehousing and inventory controls for such  spare
               parts.   The  inventory control system  is  to  be
               coupled  to  an  Owner approved plant  maintenance
               management information system.

                     G.   Operator shall procure additional parts
               subject to Owner's written approval or replacement
               parts  to maintain inventory at levels to  support
               Facilities requirements, as a Reimbursable Cost or
               to the Account of Owner as provided for in Section
               IV.

     2.06 Equipment.

                     A.    Operator shall identify and prepare  a
               list  of recommended machinery, equipment,  office
               furnishings,   computers,   and   software    (the
               "Equipment")  required to adequately  perform  the
               requirements of this Agreement.  Said list will be
               submitted  to Owner in one or more increments  and
               shall  be modified or supplemented throughout  the
               term of this Agreement by agreement of the Parties
               as  necessary  to  permit the  timely  acquisition
               thereof.   The  initial  list  of  such  Equipment
               shall,  in  no event, be submitted to Owner  later
               than  one hundred eighty (180) days prior  to  the
               Scheduled Commercial Operation Date.

                     B.   The Equipment identified on the list of
               such  Equipment described in Section 2.06A.  above
               shall  be subject to the written approval by Owner
               and  shall  be  procured by Operator  for  Owner's
               Account  as  provided  in  Section  IV  or  as   a
               Reimbursable Cost. Operator shall promptly  notify
               Owner  in  writing of the Equipment that  was  not
               approved  that could impact Operator's obligations
               and duties hereunder.

                     C.    Operator shall periodically review the
               Equipment required to perform under this Agreement
               and make recommendations to Owner of modifications
               or   additions   to   the   Facilities   equipment
               throughout  the term of this Agreement that  would
               improve or enhance the Facilities operations.

                     D.    Operator shall be responsible for  the
               use,  management,  care,  custody,  operation  and
               maintenance  of  said  Equipment.  Operator  shall
               repair  or replace, as a Reimbursable Cost  or  to
               the  Account of Owner as provided for  in  Section
               IV, the Equipment.

                     E.   Operator shall, when approved in advance
               by   Owner   in   writing,  procure  and   install
               additional Equipment as a Reimbursable Cost or  to
               the  Account of Owner as provided for  in  Section
               IV.

     2.07 Consumables and Other Materials.

                     A.     Operator   shall   identify   those
               consumable,  expendable, and other  materials  and
               supplies ("Consumables") necessary to perform  the
               requirements of this Agreement.  Said  Consumables
               will be identified to Owner throughout the term of
               this  Agreement as necessary to permit the  timely
               acquisition  thereof.  The initial  list  of  such
               Consumables shall, in any event, be identified and
               submitted  to Owner in writing no later  than  one
               hundred  eighty (180) days prior to the  Scheduled
               Commercial Operation Date.

                     B.    Operator shall use, manage, care  for,
               control  and  maintain Consumables as required  to
               support  the needs of the Facilities, and  procure
               Consumables, as Reimbursable Costs or  to  Owner's
               Account as provided in Section IV, throughout  the
               term of this Agreement.

      2.08  Purchased Parts, Labor and Services.  Operator  shall
identify and procure, as Reimbursable Costs or for the account of
Owner as provided for in Section IV, parts other than spare parts
and  labor and services throughout the term of this Agreement  as
necessary  to  perform the requirements of this  Agreement.  This
will   include   procurement  for  the  services   of   equipment
manufacturer's personnel, or personnel trained and  qualified  to
provide    equivalent   services,   to   perform   manufacturer's
recommended  service procedures when deemed  necessary.   Without
limitation,  Operator, in its capacity as  Owner's  agent,  shall
procure as a Reimbursable Cost third-party contracts to clean  up
and  remove hazardous waste and solid waste, except to the extent
such  waste arises out of the negligence or fault of Operator  or
pursuant  to Section 2.16.  Any maintenance or repair  which  can
reasonably  be performed by regular full time on-site  personnel,
provided  pursuant to Section 2.01 above, shall be  performed  by
them.

      2.09  Maintenance and Repairs.  Operator shall comply  with
procedures developed pursuant to Section 2.10 below and otherwise
provide all maintenance and repair services necessary to keep the
Facilities  in  good  working order in a manner  consistent  with
Prudent Utility Practices, to correct by appropriate measures any
damage  to  or  malfunction of the Facilities,  and  provide  all
necessary  information to and cooperate with Owner so that  Owner
may enforce or make warranty claims with respect to any repair or
malfunction.   Any  parts  utilized in performing  operation  and
maintenance  services  shall be new or refurbished  according  to
manufacturer's recommendations.  Operator shall assign  to  Owner
the manufacturer's warranty on all parts Operator has procured.

     2.10 Operating, Maintenance and Safety Plans and Procedures.
Using the operations and maintenance manuals supplied to Owner by
the  EPC  Contractor pursuant to the EPC Contract as supplemented
by  Operator's standard procedures developed for like facilities,
Operator  shall develop (and furnish copies to Owner  for  review
and approval in writing) necessary, specific and fully integrated
operating, maintenance and safety plans and procedures including,
without  limitation, the following (each of which  shall  satisfy
the requirements set forth in the Power Agreement):

                     A.    Startup,  operating,  dispatching  and
               shutdown  procedures for the Facilities  equipment
               and  systems including appropriate periodic checks
               of   and/or   for  water  quality  and   treatment
               requirements,  fluid  or gaseous  leaks,  improper
               temperatures,  excessive  noise  and   vibrations,
               proper   pressures  and  liquid  levels,  emission
               levels  and  other pertinent operating information
               indicative of the equipment condition.

                     B.    Periodic maintenance plans identifying
               schedules   and   procedures  for  the   equipment
               lubrication,  packing  and  seal  checks,   filter
               checks  and  services, and electrical and  control
               system checks.

                     C.    Plans  and  procedures  for  long-term
               maintenance   and  overhaul  of  the   Facilities'
               equipment.

                     D.    Plans  and  procedures  for  as-needed
               repairs and overhauls.

                     E.    Plans  and  procedures  for  emergency
               service  and  repairs as needed, twenty-four  (24)
               hours   a  day,  each  day  of  the  year.    Such
               procedures will provide for expedited service  and
               repairs;   for  the  availability  of   Operator's
               management  personnel,  in  connection  with  such
               services, on a twenty-four (24) hours a day,  each
               day  of  the year basis; for notification  of  and
               expediting the availability of factory or  service
               personnel  when necessary repairs are  beyond  the
               capabilities  of on-site personnel,  and  for  the
               immediate  notification of Owner of any  emergency
               event  or  condition,  of  anticipated  corrective
               actions to be taken and of anticipated service and
               repair times and cost consequences.

                     F.    Procedures for identifying,  acquiring
               and  maintaining  required spare parts  to  ensure
               that  the Facilities has an adequate inventory  of
               spare  parts, in accordance with Section  2.05  of
               this  Agreement including a critical  spare  parts
               analysis  which will identify key parts  that  may
               require over-stocking for the purpose of increased
               plant availability.

                    G.   Procedures for notice to and approval by
               Owner  of  any alterations or capital improvements
               to  the  Facilities,  so that  no  alterations  or
               capital  improvements to the  Facilities  will  be
               made without the written consent of Owner.

     Operator will, without limitation, provide in such plans and
procedures  for visual, mechanical or instrumental inspection  as
necessary  in  order  to  provide  early  detection  of  required
adjustments,   repairs   or   replacements   so   that   required
adjustments,  repairs  or  replacements  can  be  scheduled  with
minimum  interference  to the Facilities  operations  insofar  as
possible.  Such  procedures  will be consistent  with  applicable
manufacturer's recommendations, will provide for the services  of
factory   representatives   and/or  outside   consultants   where
appropriate  and will provide for orderly shutdowns  and  minimum
interference with operations.  Such procedures will  be  reviewed
as required and in no event less frequently than annually with  a
copy  of  the  review provided to Owner.  No alterations  to  the
Facilities shall, in any event, be made without the prior written
approval of Owner.

      2.11 Records.  Operator shall keep and maintain maintenance
and  operation  records for the Facilities and for the  equipment
therein.   Such records shall satisfy the requirements set  forth
in  the  Power  Agreement  and Lenders' requirements  under  Loan
Documents  and shall include, without limitation: the logging  of
daily  exception reports; daily Operator's logs; a record of  all
maintenance  and  repairs  performed; copies  of  all  plans  and
procedures developed pursuant to Section 2.10 above or otherwise;
emissions   and  compliance  reports;  equipment  and  instrument
calibration  records; fuel consumption records;  and  electricity
production, consumption and delivery records.  All records  shall
be  made  available for examination by Owner, the Utility  (where
required by the Power Agreement) or Lender (where required by the
Loan Documents) during normal working hours.

      2.12 Reports.  Operator shall prepare and furnish a monthly
operations  report  within ten (10) business days  following  the
close of each calendar month, including the following:

                     A.    A  review of operations for the  prior
               month  (fuel  consumption, electricity  and  steam
               production, consumption and deliveries).

                     B.   Identification of significant exceptions
               to the normal status of equipment.

                     C.   Identification of all major repairs  or
               alterations  made  to equipment during  the  prior
               month.

                     D.    Identification  and  explanation   of
               significant performance deviations from the  prior
               month or from anticipated performance.

                     E.     Identification  of  maintenance  and
               shutdowns  planned for the succeeding twelve  (12)
               months.

                     F.     Any  significant  personnel   issues
               including hiring, disciplinary action or lost time
               due to injuries.

           G.   Such other matters as may be reasonably requested
     by Owner in writing.

     Operator shall also provide all notices and reports required
in   connection  with  the  operation  and  maintenance  of   the
Facilities  by applicable permits, laws and regulations  and  the
Power  Agreement  and Loan Documents relating to  the  Facilities
within  the times required. Owner shall be responsible,  pursuant
to  Section 3.10C., for providing those documents which  identify
all required notices relating to the operation and maintenance of
equipment contained in the Facilities that are required  by  this
Section  2.12  and  Operator will cooperate  with  Owner  in  the
identification and obtaining of all such documents.

       2.13   Governmental,  Regulatory,   Utility   and   Safety
Requirements. Operator shall operate and maintain the  Facilities
in  compliance  with  all  applicable laws,  permits,  approvals,
ordinances, rules, regulations and orders of central, provincial,
city,  county and local governmental authorities.  Operator shall
also  comply  with  all  safety and other rules  and  regulations
reasonably  established in writing by Owner with respect  to  the
Facilities  and  with all safety and other rules and  regulations
established  by  the  Utility  with  respect  to  interconnection
delivery  facilities  and with respect to property  owned  by  or
leased  from  the  Utility.  In the event that such  requirements
change during the term of the Agreement, and such changes require
additional  costs of Operator, these additional  costs  shall  be
mutually  determined  by  Owner and Operator  and  reimbursed  to
Operator  by  Owner  as Reimbursable Costs.  In  the  event  such
changes  require  alteration to the Facilities,  Owner  shall  be
responsible for the costs of such alterations.

      2.14  Liens And Encumbrances. Operator shall keep all  real
property and all personal property and equipment associated  with
or  part  of  the  Facilities free and clear  of  all  liens  and
encumbrances caused by an action or failure to act by Operator or
any  of  its  consultants,  suppliers or  subcontractors  in  the
performance  of its obligations under this Agreement,  including,
without  limitation, failure by Operator to pay,  when  due,  any
bill  or  charge for labor or services performed or materials  or
equipment  furnished for use in connection with  this  Agreement.
Contractor shall immediately notify Owner in writing of any  such
liens  or  encumbrances.  Nothing herein contained shall  require
Operator to pay any claims for labor, materials or services which
Operator, in good faith disputes and which Operator, at  its  own
expense,   is  currently  and  diligently  contesting;  provided,
however,  that  Operator shall, not later than thirty  (30)  days
after  notice of the filing of any claim of lien that is disputed
or  contested  by  Operator,  post a surety  bond  sufficient  to
release  said claim of lien in accordance with the relevant  laws
and approvals of the People's Republic of China or other relevant
laws.

     2.15 Metering.  Operator shall verify the accuracy of meters
and  devices  used to measure the delivery of thermal  energy  as
required,  but  in  no  event  less  frequently  than  quarterly.
Operator shall verify the accuracy of meters and devices used  to
measure the delivery of electricity, coal, and water as required,
but  in no event less frequently than annually. Such verification
is  to  be performed in a manner consistent with the requirements
of  the Power Agreement and the steam sales agreements, and other
applicable regulations of the Utility.

     2.16 Waste.  Operator shall not allow any hazardous or solid
waste  to  accumulate  on  the  Site  in  contravention  of   any
applicable law, regulation or governmental permit or license, the
Power Agreement, or any Loan Documents relating to the Facilities
or   otherwise   to  cause  any  impediment  to  operations   and
maintenance  services to be performed or which may  threaten  the
health  or safety of persons present at the Facilities.  Operator
shall  notify  Owner  immediately should any hazardous  or  solid
waste  problem  arise  and  shall assist  Owner  to  remedy  such
situation.

      2.17 Scope of Work.  Operator shall perform, throughout the
term of this Agreement, all services described in this Agreement.
Such services shall be performed and supplied in connection with,
but not limited to, the following:

                      A.    Prior  to  and  until  such  time  as
               construction   of  the  Facilities  is   commenced
               pursuant  to  funding  from  non-affiliated  third
               party lenders to the Facilities, Operator will:

                              i.   Develop a written plan for the
                    conduct  of  its responsibilities under  this
                    Agreement   and  form,  or  be  prepared   to
                    immediately    form,   a   business    entity
                    appropriate   for   the   conduct   of    its
                    responsibilities under this Agreement and  in
                    accordance with a written business plan to be
                    agreed to by the Owner;

                             ii.   Provide a preliminary review
                    and  consult with Owner regarding  all  plant
                    design   specifications,  paying   particular
                    attention   to  designs  which   affect   the
                    Facilities  operations and  operability,  and
                    submit a written assessment thereof to  Owner
                    for its review;

                            iii.   Conduct   a   preliminary
                    assessment  of  the available  local  Chinese
                    labor  force which may be available to assist
                    in   the  Facilities  operations  and  report
                    thereon to the Owner;

                             iv.  Develop preliminary standards,
                    qualifications,   and  position   description
                    criteria  for  key  personnel  and  positions
                    which  it  believes necessary to perform  its
                    duties under this Agreement;

                              v.    Develop and provide to Owner
                    its   plans  with  respect  to  all  training
                    required for all Chinese labor;

                             vi.  Prepare and deliver to Owner a
                    draft   organization  chart  for   the   full
                    staffing  of  the Facilities, thought  to  be
                    required;

                            vii.  Develop  and  prepare   its
                    proposed preliminary, pre-commercial and post-
                    commercial   operating   budgets   for    the
                    Facilities  and discuss all matters  relating
                    thereto  for  conclusion  and  acceptance  by
                    Owner;

                           viii.      Support Owner with  one
                    (1)  trip  to New York for a presentation  to
                    bond  rating agencies and cooperate with  and
                    assist Owner on all matters, with information
                    relating  to Operator which may be reasonably
                    required, within the scope of its work to  be
                    conducted  pursuant to this Agreement,  which
                    may  or does affect Owner's ability to obtain
                    construction and permanent financing for  the
                    Facilities; and

                             ix.   In  the performance  of  the
                    services  provided pursuant to  this  Section
                    2.17A., Operator may consult with and utilize
                    Owner's   advisors   and   consultants    and
                    information,    for   assistance    in    its
                    preliminary legal and procedural analysis  of
                    the   business  structure  required  for  the
                    conduct of operations. The cost of the use of
                    such outside consultants (whose use and scope
                    of  services shall be pre-approved by  Owner)
                    will be borne by Owner, except as required by
                    Operator   in  the  formation  of  Operator's
                    business  unit. Owner makes no representation
                    or  warranty to Operator with respect to  the
                    reliability   or   accuracy   of   all   such
                    information,  or advice, and  Operator  shall
                    make its own assessment and determination  as
                    to the reliability and accuracy thereof.

                      B.     Pre-Commercial  Operations   Period.
               Subsequent  to  the Facilities  Funding  Date  and
               prior to the Commercial Operation Date (as defined
               in  the  Power  Agreement), Operator  will  assist
               Owner  in  specifying and procuring  tools,  spare
               parts, chemicals, etc., and will provide operating
               personnel to assist in startup and testing of  the
               Facilities under the direction and supervision  of
               the   EPC  Contractor.  These  services  will   be
               performed  by  Operator in  accordance  with  this
               Agreement and the schedules and budgets  that  are
               established by Operator and approved by Owner, and
               will    include    providing    all    management,
               administration, supervision and staffing functions
               required  to  mobilize and provide  the  personnel
               capable  of  assisting the EPC  Contractor  during
               startup  and testing and also technically  capable
               of  operating the Facilities upon commencement  of
               operations  following  the  Commercial  Operations
               Date.  In  addition, Operator  shall  monitor  any
               services  previously required to be provided,  and
               amend  or  revise  or  update all  information  as
               required  in  order  to  maintain  a  current  and
               correct account thereof; and perform the following
               generally described duties all in accordance  with
               the terms of this Agreement:

                                i.     Administrative   Services.
                    Operator shall be responsible for all  normal
                    administrative    and    personnel    related
                    activities   with   respect   to   Operator's
                    personnel,   including   benefits,   bonuses,
                    scheduling   and   overtime.   In   addition,
                    Operator's   administrative  responsibilities
                    shall  include, but are not limited  to,  the
                    following:

                                    (a)   The development of  the
                         Facilities  safety procedures including,
                         but  not  limited  to, electrical  lock-
                         out/tag-out  procedures,  closed  vessel
                         entry  procedures,  hazardous  materials
                         control  plan,  spill  prevention  plan,
                         fire prevention plan, etc.;

                                    (b)  All customary purchasing
                         activities   on-site,   including    the
                         purchase  of all consumables, chemicals,
                         spare   parts,  equipment,   tools   and
                         miscellaneous equipment needed prior  to
                         Commercial    Operations.     Purchasing
                         activities   shall   include,    without
                         limitation,     obtaining    competitive
                         quotes,  examinations, purchase document
                         control,  warranty  tracking,  receiving
                         and  inspection  and  invoice  approval.
                         Monthly  purchase  summaries  shall   be
                         provided  to  Owner within  twenty  (20)
                         days from the last day of each month;

                                   (c)  The development of an on-
                         site budget to provide for all customary
                         operation  and maintenance functions  in
                         accordance    with    Prudent    Utility
                         Practices including, among other things,
                         initial    spare   parts,   consumables,
                         maintenance overhauls, tools, equipment,
                         etc.  This budget shall be submitted  to
                         Owner   for   approval  prior   to   any
                         commitment of funds;
     
                                   (d)  The review and comment by
                         Operator's  management  and  supervisory
                         personnel  of  the startup  and  testing
                         activities    prior   to   and    during
                         performance   testing   by    the    EPC
                         Contractor, subject to Owner's  ultimate
                         responsibility for the results  of  such
                         startup and testing activities;
     
                                   (e)  The review and comment by
                         Operator's  management  and  supervisory
                         personnel   of   all   mechanical    and
                         electrical one line drawings  to  assure
                         plant  operability  and  maintainability
                         concerns  are  addressed  by   the   EPC
                         Contractor, subject to Owner's  ultimate
                         responsibility   for   any   errors   or
                         omissions by the EPC Contractor;
     
                                   (f)  The review and comment by
                         Operator's  management  and  supervisory
                         personnel  of  the  adequacy  of  vendor
                         training  programs  and  how  these  are
                         scheduled  to fit in with the Operator's
                         overall training program;
     
                                   (g)    The  development   of
                         operating  procedures for all  customary
                         aspects  of  the plant's operations  and
                         maintenance, including but  not  limited
                         to:     day-to-day    operations     and
                         maintenance, dispatch protocol, delivery
                         and  receipt of fuels, water  treatment,
                         consumables  and  hazardous   materials,
                         etc.;

                                   (h)  Making reasonable efforts
                         to  promote the public relations of  the
                         Facilities   and   to   maintain    good
                         community relations including those with
                         the    city,   county   and   provincial
                         authorities,  customer  representatives,
                         lending   institution   personnel    and
                         approves site visitors;
     
                                   (i)   The  identifying   and
                         preparing of lists of recommended office
                         equipment  and furnishings to adequately
                         perform administrative activities; and
     
                                   (j)  Providing Owner's on-site
                         plant  manager  and Owner's  engineering
                         representatives    with    as     needed
                         assistance   during  the   startup   and
                         testing of the Facilities.

                                ii.    Training.  Operator   will
                    provide training services in conjunction with
                    those  of the EPC Contractor which will fully
                    familiarize  its personnel and  subcontractor
                    personnel  with  all  the Facilities  systems
                    operation and maintenance requirements  based
                    on  Operator's assessment of available  local
                    Chinese  labor  skills.  Such  training  will
                    consist  of,  among  other  things,  combined
                    classroom  instruction and  field  walk-downs
                    for the operations and maintenance personnel,
                    as  well as any specialized training required
                    for  Chinese labor.  These training  sessions
                    will  be  conducted prior to the commencement
                    of  startup activities on the plant  so  that
                    Operator's  staff can get hands-on experience
                    during    the    startup,    check-out    and
                    commissioning and testing of the  Facilities'
                    systems.  Each session should be based on the
                    operating    and   maintenance    data    and
                    information contained in the Plant  Manual(s)
                    to be prepared by the EPC Contractor's staff.
                    The Plant Manual(s) will be made available to
                    Operator on a schedule that will support  the
                    development  of a training program  prior  to
                    startup.

A preliminary list of systems expected  to be covered in such materials  is
presented below:

Ash Handling & Disposal      HVAC
Chemical Feed                Lighting
Circulating Water            Main Steam
Coal Handling                Plant Drains
Compressed Air               Plant Water
Condensate                   Storage & Sample System
                             Transfer
Cooling Water                Steam Generator
DCS/Controls                 Steam   Turbine   &
                             Auxiliaries
Feedwater                    UPS
Fire Protection              Water Treatment
Fuel Oil                     110 kV System
Fuel                         Unloading, Handling  & 125 Vdc
                             Preparation
Heat Trace                   

                              iii. Operating Services. Operator's
                    operating  responsibilities  prior   to   the
                    Commercial  Operation Date will include,  but
                    are not limited to, the following:

                                          (a)   The  hiring   and
                         mobilization on-site in a timely  manner
                         of  qualified and competent  (expatriate
                         or local) plant management, supervision,
                         operations  and  maintenance   personnel
                         ready to be trained;

                                          (b)   Providing  trained
                         operations and maintenance personnel  to
                         assist  in  startup and testing  of  the
                         Facilities   under  the  direction   and
                         supervision of the EPC Contractor; and

                                          (c)  The development and
                         preparation  of  lists  of  consumables,
                         expendables  and  other  materials   and
                         supplies necessary to operate the plant.

                                 iv.     Maintenance    Services.
                    Operator's maintenance responsibilities prior
                    to   the  Commercial  Operation  Date   shall
                    include,   but  are  not  limited   to,   the
                    following:

                                         (a)  The development and
                         implementation  of  an  Owner   approved
                         maintenance    management    information
                         system  (MMIS)  in time to  support  the
                         commencement  of  system  hand-over  (in
                         some  cases,  this may  occur  prior  to
                         Final Acceptance);

                                         (b)   The developing  of
                         initial short- and long-term maintenance
                         plans  for  the Facilities in accordance
                         with manufacturer requirements prior  to
                         the Commercial Operation Date;

                                         (c)  The preparation  of
                         lists   of   recommended   spare   parts
                         required   to  adequately  operate   and
                         maintain  the Facilities in  a  reliable
                         manner  to meet the requirements of  the
                         Power  Agreement  after  the  Commercial
                         Operation Date;

                                         (d)  The setting up  and
                         organizing   of  an  inventory   control
                         system  which  is coupled  to  the  MMIS
                         prior  to the Commercial Operation Date;
                         and

                                         (e)    The  organizing,
                         stocking  and  management of  the  plant
                         spare   parts,  consumables,  and  tools
                         inventory.

                    C.   Commercial Operations Period.  After the
               Commercial  Operation  Date,  Operator  will  have
               complete on-site responsibility for the operations
               and   the  maintenance  of  the  Facilities.  This
               includes providing all (expatriate or local) plant
               management,   administration,   supervision    and
               staffing   functions   and   activities   as   are
               necessary.   This responsibility will include  the
               procurement  of  materials, supplies,  consumables
               and outside services, as per approved budget.

                          The  scope  of services and  activities
               required    from    Operator   to    meet    these
               responsibilities include, but are not limited  to,
               those described in the following sections.

                                 i.      Operational    Services.
                    Operator's    operations   and    maintenance
                    responsibilities shall include, but  are  not
                    limited to, the following:

                                    (a)   The continued providing
                         and training of sufficient qualified and
                         competent   personnel  to  operate   and
                         maintain the Facilities;

                                    (b)   Operational  activities
                         necessary to produce and supply reliable
                         electrical  energy to  the  customer  in
                         accordance with the Power Agreement;

                                    (c)   Operational  activities
                         necessary  for  the  supply  of  thermal
                         energy   to   the   thermal   hosts   in
                         accordance   with  the  thermal   energy
                         supply agreement during those hours when
                         electrical power is generated;

                                    (d)  The Facilities operation
                         in  compliance  with  all  environmental
                         regulations   and   updates,   including
                         noise,   water   intake,   waste   water
                         discharge, ash and solids disposal,  and
                         air   emissions  permits.   This   shall
                         include the timely submittal of periodic
                         reports as required by the permits;
     
                                    (e)   Fuel  control including
                         sampling,  testing,  unloading,  storage
                         and accounting;

                                    (f)   The control of  minimal
                         waste    water   discharge   from    the
                         Facilities; and

                                    (g)   The  safe  and  secure
                         storage   and  control  of  all   gases,
                         chemicals,  lubricants  and  any   other
                         hazardous or perishable consumables.

                                 ii.     Maintenance    Services.
                    Operator  shall  preserve the  Facilities  in
                    good  mechanical,  electrical  and  operating
                    repair  and  condition  in  accordance   with
                    Prudent    Utility   Practices.    Operator's
                    maintenance   responsibilities   shall   also
                    include,   but  are  not  limited   to,   the
                    following:

                                    (a)    Providing  continuous
                         updates  to  the previously  implemented
                         MMIS   including   the   generation   of
                         comprehensive  monthly  reports  on  all
                         preventive,  planned,  and/or   deferred
                         work   orders   associated   with    the
                         Facilities;

                                    (b)  Developing short-term and
                         long-term  maintenance  plans  for   the
                         Facilities     in    accordance     with
                         manufacturer's requirements and  prudent
                         practices;

                                    (c)  The Facilities upkeep and
                         maintenance,    including   landscaping,
                         roadways,    buildings,   and    rubbish
                         collection; and

                                    (d)   The management  of  the
                         spare parts and tool inventory including
                         a   monthly   activity  summary.    This
                         responsibility shall include  performing
                         an  annual, audited, physical  count  of
                         all items retained on-site.

                                iii.   Administrative   Services.
                    Operator shall be responsible for all  normal
                    administrative    and    personnel    related
                    activities   relating   to   its   employees,
                    including  benefits, bonuses, scheduling  and
                    overtime.

In   addition,   Operator's responsibilities shall include, but  are  not
limited to, the following:

                                     (a)    The  safety  of   all
                         personnel   and   equipment    at    the
                         Facilities.  This  responsibility  shall
                         include  compliance with all ordinances,
                         regulations,  and  local   or   national
                         legislation;

                                     (b)  The physical security of
                         the   Facilities   and  its   equipment,
                         inventory, and personnel;

                                     (c)   The efficient operation
                         of  the  Facilities to  maximize  useful
                         life  of  equipment, to avoid  excessive
                         fuel  consumption, to minimize  downtime
                         for  repairs  and forced outages  within
                         the  constraints of the Power  Agreement
                         and thermal energy agreements;

                                     (d)  The coordination of fuel
                         requirements for the Facilities with the
                         fuel  supplier  in accordance  with  the
                         fuel supply contract;

                                     (e)  All purchasing activities
                         on-site, including the purchase  of  all
                         consumables,  chemicals,  spare   parts,
                         equipment,  equipment  repairs,  outside
                         Operator   services  and  approved   the
                         Facilities   modifications.   Purchasing
                         activities   shall   include   obtaining
                         competitive     quotes,     examination,
                         purchase  document control,  expediting,
                         receiving,   inspection   and    invoice
                         approval.   Monthly  purchase   activity
                         summaries will be required;

                                     (f)  The development of an on-
                         site   annual  budget  with  regard   to
                         purchased     parts,    services     and
                         administration  cost  for  approval   by
                         Owner  at least two (2) months prior  to
                         the budget year in question;

                                     (g)   The  development   of,
                         revisions   to,   and   management    of
                         emergency  systems  and  procedures   in
                         accordance with all Power Agreements and
                         local and national regulations;
 
                                     (h)  To use reasonable efforts
                         to     promote    mutually    beneficial
                         relationships       with        customer
                         representatives, thermal hosts, and fuel
                         suppliers;

                                     (i)  To use reasonable efforts
                         to  promote public relations relating to
                         the  Facilities  and  to  maintain  good
                         community relations including those with
                         the    city,   county   and   provincial
                         authorities, and neighbors;
      
                                     (j)  Support of the Owner  in
                         the  timely  update,  re-application  or
                         renewal   of   all   environmental    or
                         operating permits that pertain  directly
                         to the operation of the Facilities; and
 
                                     (k)   The development  of  an
                         annual  capital  improvement  plan  with
                         draft    plans   and   proposed   budget
                         implications.

                     D.    Preparation of the Facilities for  the
               Commercial   Operation  Date  including,   without
               limitation, the following:

                               i.    Review engineering drawings;
                    provided however, such review shall not  give
                    Operator any responsibility for the design of
                    the Facilities;

                               ii.   Participate  with  Owner  in
                    design   review  meetings,  in   construction
                    reviews,   in  the  development  of  training
                    programs and in development of the Facilities
                    checkout and startup procedures; and

                               iii.  Provide and train  qualified
                    Operator personnel.

                    E.   Testing and acceptance of the Facilities
               from  the EPC Contractor including: (i) review  of
               turnover  packages,  (ii) system  walk-downs;  and
               (iii) assistance in developing punchlists.

                     F.    Testing of the Facilities required  by
               the   Power  Agreement.   Operator  shall  provide
               trained  and  qualified  operating  personnel   to
               assist   in  the  startup  and  testing   of   the
               Facilities under the direction and supervision  of
               the   EPC   Contractor  prior  to  the  Commercial
               Operation Date of the Facilities.

                     G.   Startup of the Facilities in connection
               with each dispatch from the Utility.

                      H.     Management  and  provision  of   all
               activities required for the Facilities support and
               operation,   under   the  direction   of   Owner's
               Representative,  including  but  not  limited  to:
               community   interface,   fuel   scheduling,    and
               management   of  other  contracts   and   services
               necessary to support the Facilities.

                      I.   Operation of the Facilities.

                      J.     Management  of  all  operation   and
               maintenance requirements of the Facilities.

                      K.   Maintenance of the Facilities.

                      L.    Furnishing electrical  energy  to  the
               Utility,  together with the maintenance  schedules
               and  other  records required by the Utility  under
               the Power Agreement.

                      M.   Providing home office support activities
               for  the  Facilities including but not limited  to
               those of Exhibit B.

                      N.    Assist Owner in obtaining and renewing
               the necessary permits and licenses of Section 3.05
               when requested by Owner.

                      O.    Submit a desired schedule of Scheduled
               Outages  as defined herein (including the duration
               of  each outage) to Owner at least four (4)  weeks
               before  Owner is required to supply  same  to  the
               Utility.

                      P.   Cooperate with the Utility and Owner in
               scheduling    and   performing    all    scheduled
               maintenance outages, routine maintenance and major
               overhaul   outages  in  accordance  with   Owner's
               obligations under the Power Agreement  or  as  set
               forth in any Loan Documents.

                      Q.   Preparation and submission to Owner, for
               Owner's  approval,  of an Annual  Budget  for  the
               Facilities, at least ninety (90) days  before  the
               beginning of each calendar year. Such budget shall
               be   consistent  with  the  requirements  of  this
               Agreement  and meet the requirements of the  Power
               Agreement or any Loan Documents.

                      R.   Provide sufficient training to operating
               and  maintenance  personnel to assure  that  their
               capabilities and qualifications are maintained.

                      S.   Cooperate with the Utility in scheduling
               and  performing  all  testing required  under  the
               Power Agreement.

                      T.    Provide  all  other  maintenance  and
               operations   services  necessary  to   the   safe,
               efficient   and   reliable   operation   of    the
               Facilities.


                           SECTION III
                 SERVICES TO BE PERFORMED BY OWNER

      From  and  after  the  Commencement Date,  Owner  shall  be
responsible for the following:

      3.01  Owner's Representative.  Owner shall provide a  full-
time     Owner's    Representative    to    administer    Owner's
responsibilities under this Agreement, to monitor  the  operation
of  the  Facilities,  and to provide direction  on  economic  and
financial   matters  associated  with  all  its  responsibilities
hereunder.

      3.02  Office Space, Equipment, and Administrative Services.
Owner    shall   provide   office   and   administrative   space,
administrative  services  and  equipment  for  Operator  at   the
Facilities.

      3.03  Tools, Spare Parts, Equipment and Consumables.  Owner
will:

                     A.   Provide written approval or give timely
               objections  to  the lists of tools,  spare  parts,
               Equipment, and Consumables identified by  Operator
               pursuant to Section II.

                     B.    Pay  for approved supplies  of  tools,
               spare parts, equipment, Consumables, and purchased
               parts,  labor and services and Reimbursable  Costs
               required    by    Operator    to    perform    its
               responsibilities  under  this  Agreement,  and  as
               provided for in this Agreement.

      3.04  Utilities.   Owner  will  provide  and  pay  for  all
utilities.

      3.05  Permits  And Licenses.  Owner will  obtain  necessary
permits  and licenses, except those which are issued in the  name
of  Operator or that Operator is required to obtain under Section
II above.

       3.06  Staffing  Schedules.   Owner  will  provide  written
approval  or  give timely objections for its obligation  to  give
staffing schedule approval required in Section 2.02.

      3.07  Manuals.  Consistent with the needs of  Operator  for
such  material  to perform its obligations under this  Agreement,
Owner shall deliver, or cause to be delivered to Operator, copies
of  operating and maintenance manuals for all equipment installed
in  the  Facilities and any and all additional documents received
from the EPC Contractor under the EPC Contract including, but not
limited  to,  as-built drawings of the Facilities, record  books,
vendor manuals and operations and maintenance manuals.

      3.08  Training.   Owner shall cause the EPC  Contractor  to
provide training to the employees of Operator in the startup  and
operation of the Facilities and any and all related machinery and
equipment  to  the extent set forth in Section 3.02  of  the  EPC
Contract  provided Operator has made such employees available  to
the EPC Contractor as provided in Section II.

      3.9   Payments.  Owner shall make payments to  Operator  in
accordance with Sections IV and V of this Agreement.

     3.10 Other Responsibilities.  Owner will:

                     A.    Provide and pay for all fuel  required
               throughout the term of this Agreement.

                     B.    Pay or reimburse Operator all property
               or other taxes (including, but not limited to, any
               business  tax  or  VAT  taxes)  related   to   the
               Facilities  or  its activities and operations  but
               not income taxes of Operator.

                     C.    Provide all necessary documents in its
               possession,  that Operator needs  to  perform  its
               obligations   relating  to   the   operation   and
               maintenance   of   equipment  contained   in   the
               Facilities   under  this  Agreement.   Owner   and
               Operator   shall  consult  with  each   other   to
               determine the obligations under such documents for
               which Operator is responsible.

      3.11  Owner  shall,  at all times,  conform  to  all  laws,
ordinances, rules and regulations applicable to it.

      3.12  Owner  has a responsibility to identify  and  provide
Operator with all relevant provisions in the Power Agreement  and
the Loan Documents and any amendments thereto in a timely manner.
To  the  extent  that  Owner does not  notify  Operator  of  such
amendments,  Operator  is  not liable for  compliance  with  such
amendments.  Owner agrees to consult with Operator in  the  event
that  such  changes to the Loan Documents or Power Agreements  is
contemplated.

                                
                           SECTION IV
                          COMPENSATION

      4.01  Owner  shall  pay for services provided  by  Operator
during  all  periods of service provided under this Agreement  as
follows:

                      A.     Operations  and  Maintenance  Costs.
               Operator  will  manage and control operations  and
               maintenance  costs  according to  a  predetermined
               budget that has been accepted by and developed  in
               conjunction  with  the Owner. All  operations  and
               maintenance  expenses  will  be  administered   by
               Operator  and paid by Owner in local  currency  or
               paid as a Reimbursable Cost.

                     B.    Local  Labor  Costs.   Operator  shall
               contract  with one or more Chinese contractors  to
               supply   suitable   operations   and   maintenance
               personnel for the Facilities.  All labor  contract
               expenses  shall  be administered by  Operator  and
               paid by Owner in local currency.  In the event the
               Parties  determine that it may be  appropriate  or
               desirable   for  Operator  to  direct-hire   labor
               personnel,  the Parties will mutually  agree  upon
               the  compensation terms to apply to  such  direct-
               hired labor.

                     C.   Operator's US Labor Costs (work in US).
               All Operator's United States labor (those employed
               and paid by Operator) charges will be billed in US
               dollars to Operator at a fixed multiplier  of  2.1
               on the hourly rate for work performed while in the
               United  States.  Travel and living expenses  which
               have  been  pre-approved by Owner and Operator  in
               accordance with an approved budget, will be billed
               in  US  dollars at actual cost with no  markup  in
               accordance   with   Operator's   standard   travel
               policies.  Expenses  associated  with   the   work
               performed  will be billed at cost with no  markup.
               Payments by Owner to Operator for such labor shall
               be in US currency.

                     D.   Operator's US Labor Costs (work outside
               of  US). All Operator's United States labor (those
               employed  and paid by Operator for work  performed
               outside  the US) will be billed in US  dollars  to
               Owner  at a fixed multiplier of 2.1 on the  hourly
               rate,  plus  an  additional amount  sufficient  to
               cover  any  duties,  taxes, incentives  and  other
               labor-related  fees  assessed  on  the  income  of
               foreign  nationals (which will be passed along  by
               Operator to its employees), for pre-approved  work
               performed hereunder outside of the United  States.
               Expenses   associated   with   pre-approved   work
               performed  will  be billed at  cost.   Travel  and
               living  expenses will be billed in US  dollars  at
               actual  cost  with  no markup in  accordance  with
               Operator's  standard travel policies. Payments  by
               Owner  to Operator for such labor shall be  in  US
               currency.

                      E.     Expatriate  Contract  Labor   Costs.
               Expatriate contract labor costs will be treated as
               normal   operations   and   maintenance   expenses
               (summarized  in 4.01A. above) and will  be  billed
               through  to  Owner at actual cost with no  markup,
               but  with  an  increase sufficient  to  cover  any
               duties,  taxes, incentives and other labor-related
               fees  assessed  on the income of  such  expatriate
               contract laborers for payment by Operator to  such
               laborers. Payments by Owner to Operator  for  such
               labor  shall  be  in U.S. or Chinese  currency  as
               directed by Operator.

      All  labor  costs (items A., B., C. and E. above)  will  be
tracked against a budget approved by Owner.

                      F.     Plant   General  and  Administrative
               Expenses.   Plant site General and  Administrative
               (G&A)   costs  will  be  managed  and   controlled
               according to a predetermined budget that has  been
               accepted by Owner.  All G&A costs associated  with
               plant  operations will be administered by Operator
               and paid for by Owner in local currency.

                     G.    Operating  Fee.  In  addition  to  the
               expense  reimbursements  provided  for  above,  an
               annual Operating Fee of Five Hundred Thousand  and
               No/100 Dollars ($500,000 US dollars) will be  paid
               to   Operator   in   equal  monthly   installments
               beginning  with  the establishment  of  Commercial
               Operations to operate and maintain the Facilities.
               For   the   first  calendar  month,  the   monthly
               installment of the Operating Fee shall be prorated
               based on the number of days of the month after the
               Commercial Operations Date. The Operating Fee  and
               all dollar amounts indicated in Section 4.01H.vi.,
               vii.,   and  viii.  shall  be  adjusted   annually
               commencing   on  the  first  day  of   each   year
               subsequent  to January 1, 1997, by the  change  in
               index  values  of  the  (i) immediately  preceding
               month  of  December; and (ii) the next immediately
               preceding month of December, as specified  in  the
               Consumer Price Index for All Urban Consumers, U.S.
               City   Average,  Table  1,  in  the   row   titled
               "Services"  under  the column heading  "Unadjusted
               percent change to..." as published in CPI Detailed
               Report for the immediately preceding December.


                     H.   Contract Price Adjustments.

                                i.     Peak  Hour  Output   Price
                    Adjustment.   Subsequent  to  the  Commercial
                    Operations    Date,    Operator's     monthly
                    installment  of  the  annual  Operating  Fee,
                    described in Section 4.01G., will be adjusted
                    based  on  the facility energy output  during
                    Peak  Hours (Peak Hours shall mean the  eight
                    (8) hour period during each day designated as
                    "Peak Hours" by the Utility) as follows:

                                         (a)   For each Peak Hour
                         period   during  each   day   that   the
                         Facilities  exceed 760,000  kWh  of  net
                         energy production, Operator will receive
                         an  increase  in the monthly installment
                         of   the   annual   Operating   Fee   of
                         $0.010/kWh  for each kWh  above  760,000
                         kWh  of net energy production during the
                         Peak Hour period for that day.

                                         (b)   For each Peak Hour
                         period   during  each   day   that   the
                         Facilities  produces less  than  800,000
                         kWh    of   gross   energy   production,
                         Operator's  monthly installment  of  the
                         annual  Operating Fee will be  decreased
                         by $0.050/kWh for each kWh below 800,000
                         kWh  of  gross energy production  during
                         the Peak Hour period for that day.  This
                         provision  (b) does not apply for  times
                         when  either  unit  is  in  a  Scheduled
                         Outage, is not dispatched by the Utility
                         or  is unable to produce electric energy
                         due  to a Force Majeure condition of the
                         Facilities or the Utility. In the  event
                         of   a   forced  outage  which  may   be
                         extended,  the second (2nd) day  of  the
                         outage  will  be treated as a  Scheduled
                         Outage.

                               ii.   Non-Peak Hour  Output  Price
                    Adjustment.   Subsequent  to  the  Commercial
                    Operations    Date,    Operator's     monthly
                    installment  of  the  annual  Operating  Fee,
                    described in Section 4.01G., will be adjusted
                    based  on the Facilities energy output during
                    Non-Peak Hours (Non-Peak Hours shall mean the
                    eight   (8)  hour  period  during  each   day
                    designated   as  "Non-Peak  Hours"   by   the
                    Utility") as follows:

                                         (a)   For  each Non-Peak
                         Hour  period  during each day  that  the
                         Facilities exceeds 504,000 kWh of  gross
                         energy  production  but  is  less   than
                         560,000  kWh, Operator will  receive  an
                         increase  in the monthly installment  of
                         the  annual  Operating Fee of $0.010/kWh
                         for  each kWh of energy production above
                         504,000  kWh up to a maximum  of  16,000
                         kWh  of  gross energy production  during
                         the Non-Peak Hour period for that day.

                                         (b)   For  each Non-Peak
                         Hour  period  during each day  that  the
                         Facilities exceeds 560,000 kWh of  gross
                         energy   production,  Operator   monthly
                         installment of the annual Operating  Fee
                         will be decreased by $0.010/kWh for each
                         kWh  above  560,000 kWh of gross  energy
                         production  during  the  Non-Peak   Hour
                         period for that day.

                                iii.  Trough  Hour  Output  Price
                    Adjustment.   Subsequent  to  the  Commercial
                    Operation     Date,    Operator's     monthly
                    installment  of  the  annual  Operating  Fee,
                    described in Section 4.01G., will be adjusted
                    based  on the Facilities energy output during
                    Trough  Hours as follows, (Trough Hour  shall
                    mean  the  eight (8) hour period during  each
                    day  designated  as  "Trough  Hours"  by  the
                    Utility):

                                        (a)  For each Trough Hour
                         period   during  each   day   that   the
                         Facilities exceeds 464,000 kWh of  gross
                         energy  production  but  is  less   than
                         480,000  kWh, Operator will  receive  an
                         increase  in the monthly installment  of
                         the  annual  Operating Fee of $0.010/kWh
                         for  each kWh of energy production above
                         464,000  kWh up to a maximum  of  16,000
                         kWh  of  gross energy production  during
                         the Trough Hour period for that day.

                                        (b)  For each Trough Hour
                         period   during  each   day   that   the
                         Facilities exceeds 480,000 kWh of  gross
                         energy  production,  Operator's  monthly
                         installment of the annual Operating  Fee
                         will be decreased by $0.050/kWh for each
                         kWh  above  480,000 kWh of gross  energy
                         production during the Trough Hour period
                         for that day.

                               iv.   Heat  Rate Price Adjustment.
                    The Heat Rate Adjustment will be based on the
                    Base  Heat Rate which shall be equal to 1.035
                    times the Heat Rate (including process steam)
                    of the final Facilities test conducted by the
                    EPC  Contractor  averaged at 60MW,  65MW  and
                    full output of the Facilities.  Subsequent to
                    the  Commercial  Operations Date,  Operator's
                    monthly  installment of the annual  Operating
                    Fee,  described  in Section 4.01G.,  will  be
                    adjusted  based  on  the Facilities'  monthly
                    Heat Rate as follows:

                                         (a)  For each month that
                         the   Facilities'  average   Heat   Rate
                         (including process steam) is  less  than
                         Base Heat Rate, Operator will receive an
                         increase  in the monthly installment  of
                         the  annual  Operating Fee of $0.003/kWh
                         times  the net energy produced  for  the
                         month   in   kWh  times  the  difference
                         between  the  Base  Heat  Rate  and  the
                         actual Heat Rate in Btu/kWh the quantity
                         divided by the Base Heat Rate.

                                         (b)  For each month that
                         the   Facilities'  average   Heat   Rate
                         (including  process  steam)  is  greater
                         than   the  Base  Heat  Rate  plus   400
                         Btu/kWh,   Operator  will   receive   an
                         decrease  in the monthly installment  of
                         the  annual  Operating Fee of $0.003/kWh
                         times  the net energy produced  for  the
                         month   in   kWh  times  the  difference
                         between  the actual Heat Rate (including
                         process  steam) in Btu/kWh and the  Base
                         Heat  Rate plus 400 Btu/kWh the quantity
                         divided  by the Base Heat Rate plus  400
                         Btu/kWh.

                               v.   Outage Maintenance Days Price
                    Adjustment.  Starting with the second October
                    31  after  the  Commercial  Operations  Date,
                    Operator's  December monthly  installment  of
                    the   annual  Operating  Fee,  described   in
                    Section 4.01G., will be adjusted based on the
                    Outage  Days  used  by the  Operator  in  the
                    preceding Annual Outage Period as follows:

                                         (a)   For each day  that
                         each  unit's  Outage Days is  less  than
                         fifty-five  (55) days in  the  preceding
                         twelve   month  Annual  Outage   Period,
                         Operator will receive an increase in the
                         December  monthly  installment  of   the
                         annual Operating Fee of [***]  
				 FILED SEPARATELY WITH THE COMMISSION 
 				 PURSUANT TO A REQUEST FOR CONFIDENTIAL
				 TREATMENT.

                                         (b)   For each day  that
                         each  unit's Outage Days is greater than
                         fifty-five  (55) days in  the  preceding
                         twelve   month  Annual  Outage   Period,
                         Operator will receive a decrease in  the
                         December  monthly  installment  of   the
                         annual Operating Fee of [***]  
				 FILED SEPARATELY WITH THE COMMISSION 
 				 PURSUANT TO A REQUEST FOR CONFIDENTIAL
				 TREATMENT.

For the period from Commercial Operation Date to the first October 
31,  the base Outage Days of fifty-five (55) days  for determining
the adjustments of the provisions 4.01H.v.(a)  and 4.01H.v.(b) above
shall  be adjusted based on [***]  
				 FILED SEPARATELY WITH THE COMMISSION 
 				 PURSUANT TO A REQUEST FOR CONFIDENTIAL
				 TREATMENT.
The   Price Adjustment  Fee  arrangement  as   noted
in 4.01H.v.(a)  and 4.01H.v.(b) above  shall  be calculated at [***]  
				 FILED SEPARATELY WITH THE COMMISSION 
 				 PURSUANT TO A REQUEST FOR CONFIDENTIAL
				 TREATMENT.

                              vi.  Environmental Compliance Price
                    Adjustments.   Subsequent to  the  Commercial
                    Operations    Date,    Operator's     monthly
                    installment  of  the  annual  Operating  Fee,
                    described in Section 4.01G., will be adjusted
                    based  on  the  Operator's  compliance   with
                    applicable   regulations   and   permits   as
                    follows:

                                         (a)   Operator's monthly
                         installment of the annual Operating  Fee
                         will  be increased by [***]  
				 FILED SEPARATELY WITH THE COMMISSION 
 				 PURSUANT TO A REQUEST FOR CONFIDENTIAL
				 TREATMENT.
				 based on the compliance of the Facilities'
				 operations with all applicable regulations
				 and permits.

                                         (b)   Operator's monthly
                         installment of the annual Operating  Fee
                         will  be decreased by [***]  
				 FILED SEPARATELY WITH THE COMMISSION 
 				 PURSUANT TO A REQUEST FOR CONFIDENTIAL
				 TREATMENT.
				 based on violation  of any applicable
				 regulations or permits due to the fault
				 of the Operator.

                                vii.   Personnel   Safety   Price
                    Adjustments.   Subsequent to  the  Commercial
                    Operation     Date,    Operator's     monthly
                    installment  of  the  annual  Operating  Fee,
                    described in Section 4.01G., will be adjusted
                    based on the following:

                                         (a)   Operator's monthly
                         installment of the annual Operating  Fee
                         will  be  increased by [***]  
				 FILED SEPARATELY WITH THE COMMISSION 
 				 PURSUANT TO A REQUEST FOR CONFIDENTIAL
				 TREATMENT.
				 based on no Lost Work Days on-site for that
				 month.

                                         (b)   Operator's monthly
                         installment of the annual Operating  Fee
                         will  be  decreased by [***]  
				 FILED SEPARATELY WITH THE COMMISSION 
 				 PURSUANT TO A REQUEST FOR CONFIDENTIAL
				 TREATMENT.
				 based  on  any Lost Work Days on-site for
				 that month.

                               viii.     Management Effectiveness
                    and   Plant   Appearance,  Price  Adjustment.
                    Subsequent to the Commercial Operation  Date,
                    Operator's monthly installment of the  annual
                    Operating  Fee, described in Section  4.01G.,
                    may  be increased by up to [***]  
				 FILED SEPARATELY WITH THE COMMISSION 
 				 PURSUANT TO A REQUEST FOR CONFIDENTIAL
				 TREATMENT.
			  per month based on the Owner's subjective 
			  assessment of Operator's management effectiveness
			  and the overall  housekeeping and general appearance
                    of the Facilities.

          I.   Contract Price Adjustment Limitations

                                i.    Should  the  total  monthly
                    contract price adjustments of Section  4.02H.
                    exceed Operator's monthly installment of  the
                    Operating  Fee, described in Section  4.01G.,
                    the  amount  of  such  price  adjustments  in
                    excess of the Operating Fee installment shall
                    be  carried  forward to the  next  month  for
                    adjustment  of that next month's  installment
                    of the Operating Fee.

                               ii.   Annually, starting with  the
                    first  full twelve (12) calendar month Annual
                    Outage Period, should the total of the twelve
                    (12) months of contract price adjustments  of
                    Section  4.02H.  result in a  total  negative
                    amount of more than [***]  
				 FILED SEPARATELY WITH THE COMMISSION 
 				 PURSUANT TO A REQUEST FOR CONFIDENTIAL
				 TREATMENT.
		 	  Owner shall credit Operator on the next invoice
			  payment with the difference between [***]  
				 FILED SEPARATELY WITH THE COMMISSION 
 				 PURSUANT TO A REQUEST FOR CONFIDENTIAL
				 TREATMENT.
			  and the total negative amount, such that 
			  Operator's maximum exposure for negative
		        adjustments shall not exceed  [***]  
				 FILED SEPARATELY WITH THE COMMISSION 
 				 PURSUANT TO A REQUEST FOR CONFIDENTIAL
				 TREATMENT.

                                iii.   Should  the  period   from
                    Commercial  Operation  Date  to   the   first
                    October  31  date be less than three  hundred
                    sixty-five   (365)  days,   the   adjustments
                    limitations of Section 4.01I.ii. above  shall
                    be  prorated  based  on the  number  of  days
                    between  the  Commercial Operation  Date  and
                    October  31  divided by three hundred  sixty-
                    five (365) days.

      4.02 Operator Procurement to Owner's Account.  Operator may
procure   those   items   and  services  which   are   considered
Reimbursable  Costs  and are included in the Approved  Budget  by
issuing  purchase orders to be paid directly by Owner on  Owner's
purchasing  and  requisition  forms.  Operator  shall  supply   a
confirming  copy  of the purchase order to Owner.   For  purchase
orders  in  excess of the equivalent of One Thousand  and  No/100
Dollars  (US$1,000) or for any items not in the Approved  Budget,
Operator  is  required  to  receive  written  authorization  from
Owner's  Representative prior to issuing purchase  orders  to  be
paid  directly  by  Owner on Owner's purchasing  and  requisition
forms.

     4.03 Special Compensation Structure Prior to the Facilities'
Commercial  Operation Date. Notwithstanding  the  provisions  for
compensation enumerated above:

                     A.    Prior to the Facilities Funding  Date.
               The   special  provisions  for  compensation  from
               execution  of this Agreement until the  Facilities
               Funding Date are as follows:

                              i.   No Operating Fee will apply;

                             ii.  Costs of Operator setting  up
                    its corporate entity to operate in China will
                    be borne by Operator;

                            iii.   Travel  and  labor   costs
                    associated  with  Operator's  first  trip  to
                    China   (regardless  of   mission   or   work
                    accomplishment) will be borne by Operator;

                             iv.   Operator  will  perform  the
                    workscope shown in Section 2.17A. at no  cost
                    to  Owner, other than: (i) pre-approved  fees
                    and  costs  of Owner's consultants and  other
                    resources  incurred  in connection  with  the
                    Facilities  related  services  performed   by
                    Operator, as provided for above; and (ii)  in
                    connection with services rendered pursuant to
                    Sections  2.17A.iv. and v (for which Operator
                    and   Owner   will  agree  to  a   reasonable
                    compensation  structure,  prior  to  Operator
                    providing such work); and

                               v.   All Operator's billings during
                    this   period  will  be  held  and  will   be
                    submitted  for  payment after the  Facilities
                    Funding  Date  or  six (6) months,  whichever
                    comes  first. Operator will submit  to  Owner
                    monthly  statements showing current  billings
                    with  totals accrued. No interest will accrue
                    on the billings.

                     B.    Pre-commercial Operations Period.  The
               special provisions for compensation subsequent  to
               the  Facilities  Funding Date  and  prior  to  the
               Commercial Operation Date, are as follows:

                                i.    All  expenses  specifically
                    associated  with  setting up  the  Operator's
                    subsidiary in the People's Republic of  China
                    will be to the account of Operator;

                               ii.    In  lieu  of  the   annual
                    Operating Fee applicable pursuant to  Section
                    4.01G.,  during this period of time  will  be
                    Two Hundred Fifty Thousand and No/100 Dollars
                    (US$250,000)  per  annum payable  in  monthly
                    installments of Twenty Thousand Eight Hundred
                    Thirty  Three  and  No/100 Dollars  ($20,833)
                    starting with the Commencement Date; and

                              iii. Operator will also be eligible
                    for  a  Startup Bonus payment of Five Hundred
                    Thousand  and No/100 Dollars (US$500,000)  at
                    the  end  of  the  Pre-Commercial  Operations
                    Period.  The Startup Bonus will be based upon
                    mutually  agreed-upon criteria  that  measure
                    the  Facilities' success during  this  period
                    including,  but  not  limited  to,  achieving
                    critical   path  elements  such  as   hiring,
                    training,  sparing,  or other  program  setup
                    milestones  within  the  direct  control   of
                    Operator; and

                               iv.  Operator's labor (in-country,
                    expatriate  and contract), travel  and  other
                    expenses will be reimbursed by Owner  in  the
                    same   manner   as   during  the   Commercial
                    Operating Period.

      4.04  Taxes.   Owner shall pay or reimburse  all  taxes  or
duties  arising from this Agreement, other than tax on Operator's
income,  as provided in Section 3.10B.  If the People's  Republic
of China "deem" a profit to Operator based upon payments relating
to this Agreement in an amount in excess of the Operating Fee, as
adjusted  pursuant  to  Section 4.01H.,  the  deemed  profit  tax
payable by Operator on that excess amount shall be a Reimbursable
Cost.  Operator shall use its best efforts to minimize the amount
of any such "deemed" profit.

      4.05  Invoicing.   Operator will invoice  monthly  for  all
Reimbursable  Costs  and  Fees  payable  under  this   Agreement.
Operator shall include in its invoice the Operating Fee  and  the
anticipated Reimbursable Costs payable under Sections 4.01C.  and
4.01D.,  for  the  month following the invoice submission.   With
respect  to  other  Reimbursable Costs  and  any  Contract  Price
Adjustments pursuant to Section 4.01H., Operator's invoice  shall
include amounts payable from the preceding month.  On a quarterly
basis,  Operator  and  Owner will reconcile  actual  Reimbursable
Costs under Sections 4.01C. and 4.01D. with the projected amounts
which  have  been  paid  hereunder, and Operator's  next  invoice
following such reconciliation will be adjusted accordingly.


                            SECTION V
                             PAYMENT

      5.01 Payment of Monthly Compensation.  The payment required
by  Section IV, will be made on a calendar month basis.  Operator
shall  submit  its invoices by the fifth day of the month.  Owner
shall  pay  the amount due to Operator on or before the thirtieth
(30th)  day following the date the invoice is received by  Owner,
provided that invoices are submitted in a timely manner to  allow
payment  in  the  applicable month in accordance with  applicable
loan  requirements.  Invoices not timely submitted shall be  paid
within  sixty  (60)  days.  Operator  shall  submit  its  billing
together  with copies of supporting invoices, vouchers, receipts,
and such other evidence of payment as Owner shall require.

      5.02 Payment Of Termination Payments.  Owner shall pay  the
amount due pursuant to Section 7.02 to Operator on or before  the
thirtieth  (30th)  day following the date the  invoice  for  such
amount  is  received by Owner. Operator shall submit its  billing
together  with copies of supporting invoices, vouchers, receipts,
and such other evidence of payment as Owner shall require.

     5.03 Payment Disputes.  In the event of a dispute or
question regarding any invoice submitted by Operator, (i) all
amounts not disputed or in question shall be promptly paid as and
when required by Section 5.01 above, (ii) an explanation of the
dispute shall be promptly transmitted by Owner to Operator, (iii)
Owner and Operator shall immediately seek to resolve the dispute
or question, and (iv) payment shall be made within ten (10) days
of any remaining amount due when the dispute is resolved.

     5.04 Audit Rights.  Owner shall have the right to audit
Operator's books and records to verify that all reimbursable
costs are properly charged to Owner.  No audit rights extend to
the makeup of lump sum amounts, unit rates, fixed percentages or
multipliers as may be agreed upon between Owner and Operator.

     5.05 Interest.  If Owner should fail to pay Operator the
amounts due and payable hereunder, except to the extent such
amounts may be in dispute, such delinquent payments shall bear
interest at an annual rate equal to one and twenty-five
hundredths (1.25) times the prime interest rate then currently
charged by the Chase Manhattan Bank in New York, New York
prorated for the period of arrears, but in no event shall such
rate exceed the maximum legal rate allowed by applicable usury
laws.  Payment of interest shall not excuse or cure any default
or delay in payment of amounts due.

                                  SECTION VI
                                     TERM

     6.01 Term.  This Agreement shall become effective as of the
date of execution of this Agreement, and shall continue in effect
thereafter until the tenth (10th) anniversary of the date of
Commercial Operations unless otherwise terminated as provided in
this Agreement.

     6.02 Extension of Term.  Owner and Operator may elect to
extend such term for two additional periods of five (5) years
each.  Any extension of the term of this Agreement will be
affected by mutual written agreement between the parties after
having given notice of the desire to so extend at least sixty
(60) days prior to the end of the then effective term.  All of
the terms and conditions of this Agreement which are not modified
or changed in any such written agreement shall remain in full
force and effect throughout any such extended term.

                                 SECTION VII
                                 TERMINATION

     7.01 Termination By Owner Without Cause.  Owner shall have
the right to terminate this Agreement upon any termination of the
Power Agreement. Any Lender to the Facilities shall have the
right to terminate this Agreement for convenience should it
declare an "Event of Default" under the Loan Documents after any
cure period or other ability of Owner or any other party to cure
any such default.  In addition, Owner shall have the right to
terminate this Agreement for convenience or in the event that the
Facilities are sold to a third party who intends to operate the
Facilities.  In the event Owner gives a written termination
notice pursuant to the provision of this Section 7.01, this
Agreement shall terminate as of the date specified in such notice
which shall be no earlier than fifteen (15) days after the date
the notice is given.

     7.02 Termination Payments.  Upon termination pursuant to
this Section VII, Owner shall pay Operator: (i) all outstanding
costs pursuant to Section IV hereof; (ii) reasonable costs that
may be incurred by Operator in support of the termination of this
Agreement, and (iii) reasonable severance costs resulting from
the termination of employment of Operator's employees.  Payment
of these amounts will be in accordance with Section V.

     In the event of termination for convenience pursuant to
Section 7.01 or in the event of termination pursuant to Sections
7.04A. and 7.04B., Owner shall pay, in addition to the amounts
above, monthly termination payments from the date of termination
through the original Term of this Agreement.  The monthly amounts
for such payments shall be determined from the following schedule
and shall be in accordance with Section V:

                     A.   Twenty Five Thousand and No/100 Dollars
               ($25,000)  per month from the Commercial Operation
               Date   through  the  twenty-fourth  (24th)   month
               following the Commercial Operation Date;

                     B.    Twenty  Thousand  and  No/100  Dollars
               ($20,000.00) per month for the twenty-fifth (25th)
               month   through  the  forty-eighth  (48th)   month
               following the Commercial Operation Date; and

                     C.    Fifteen  Thousand and  No/100  Dollars
               ($15,000)  per  month for the  forty-ninth  (49th)
               month  following  the  Commercial  Operation  Date
               through the original Term of this Agreement.

Owner   may  pay  at  its  sole  option  Operator  these  monthly
termination payments in a lump sum based on the net present value
of  the  payment  stream discounted at a rate of  twelve  percent
(12%) per annum.

      7.03  Termination By Owner for Cause. Owner  may  terminate
this Agreement upon written notice to Operator as provided for in
Section 7.05 upon the occurrence of any of the following:

                     A.    Operator's failure to provide adequate
               qualified  personnel  to perform  its  obligations
               under the Agreement.

                     B.    Repeated failure of the Facilities  to
               produce  adequate thermal or electrical energy  to
               enable  Owner  to  meet  its  obligations  to  the
               Utility  to  the  extent  such  failure   was   in
               Operator's control.

                     C.    Outage Days for either unit which when
               added with the remaining Scheduled Annual Overhaul
               Outages  for  that unit during the  Annual  Outage
               Period  exceed forty-five (45) days on  or  before
               May 1 of any year, or exceed fifty (50) days on or
               before  August 1 of any year, or exceed fifty-five
               (55)  days at any time after August 1 of any  year
               until  the  end  of the applicable  Annual  Outage
               Period;  provided, however, that in  the  case  of
               Annual  Outage  Periods during which  there  is  a
               planned  major boiler/turbine overhaul during  the
               last  two (2) months of the Annual Outage  Period,
               Operator  may,  within five  (5)  days  after  the
               applicable  maximum  Outage Days  described  above
               occurs, request Owner to seek the approval of  the
               Utility to reschedule such maintenance in a manner
               that  will allow Operator to avoid the termination
               provisions of this Section.  In the event Owner is
               able  to  reschedule  such  maintenance  with  the
               Utility within twenty-five (25) days after receipt
               of  the request of Operator, the termination shall
               not take effect unless Operator thereafter exceeds
               the  maximum  number  of  Outage  Days  using  the
               revised Scheduled Annual Overhaul Outages.  In the
               event   Owner   is   unable  to  reschedule   such
               maintenance  within  such  twenty-five  (25)   day
               period, after using reasonable efforts to  do  so,
               Owner may terminate this Agreement.

                     D.    Failure of the Operator to perform  in
               any material respect any service or obligation  to
               be performed by it hereunder or any representation
               or  warranty  shall prove to be incorrect  in  any
               material respect.

                     E.     The   appointment  of  a   receiver,
               liquidator or trustee for Operator by a  court  of
               competent  jurisdiction  or  an  adjudication   of
               bankruptcy or insolvency by any such court or  the
               filing  by  Operator  of  a  petition  seeking  an
               adjudication of bankruptcy or insolvency.

                     F.    Continuance  of  a  Force  Majeure  by
               Operator  for  more  time  than  that  allowed  in
               Section 12.01.

      7.04  Termination  By  Operator For  Cause.   Operator  may
terminate  this  Agreement  upon  written  notice  to  Owner   as
provided  for in Section 7.05 upon the occurrence of any  of  the
following:

                    A.   Failure to pay undisputed amounts due to
               Operator  under this Agreement in accordance  with
               Section V.

                    B.    Failure  of  Owner to perform  in  any
               material respect any service or obligation  to  be
               supplied  or performed by it or any representation
               of  warranty  shall prove to be incorrect  in  any
               material respect.

                    C.     Failure  of  Owner  to  obtain   the
               Facilities Funding Date by June 30, 1997;

                    D.   Continuance of a Force Majeure by Owner
               for more time than that allowed in Section 12.01.

      7.05  Written Notification of Termination. In the  event  a
written  termination notice is given pursuant to Sections 7.03A.,
7.03D.  or  7.04B., such notice shall set forth the circumstances
providing  the  basis for such termination and  the  Party  which
receives  such notice shall have thirty (30) days to remedy  such
condition.   In the event such circumstance is not  corrected  by
the  Party  receiving  such notice, or the Party  receiving  such
notice  has not taken substantive action acceptable to the  other
Party in its sole discretion to correct the circumstances by  the
end  of  such  thirty  (30)  day  period,  this  Agreement  shall
terminate.

      7.06  Termination Procedure.  Neither Party  may  terminate
this  Agreement except as provided in this Section VII.  Operator
shall,  in  the  event of termination, take all reasonable  steps
necessary  to  assure  an  orderly  transfer  of  operation   and
maintenance  responsibility  to  Owner  or  to  Owner's  designee
including,  without  limitation,  the  delivery  of  all  of  the
following to Owner or to any such designee:

                     A.    All  operation, maintenance  or  other
               records,  manuals and procedures  associated  with
               the Facilities.

                     B.   All tools, Consumables, spare parts and
               equipment associated with the Facilities.

                     C.   At the option of Owner or such designee,
               assignments  to  Owner or such designee,  in  form
               reasonably satisfactory to Owner or such designee,
               of  any  agreements  between  Operator  and  third
               parties  relating  to  the  performance   of   the
               obligations of Operator under this Agreement.

      7.07 Owner Cure of Operator's Default.  In the event  of  a
default by Operator in its obligations hereunder, Owner may  (but
shall  not  be  required  to) cure such default  and  may  charge
Operator  any additional incremental costs incurred by  Owner  to
cure such default.  The exercise by Owner of this right shall not
waive any other rights of Owner hereunder.

                          SECTION VIII
                 INSURANCE AND INDEMNIFICATION


      8.01 Insurance. Without limiting any of the obligations  or
liabilities  of  the  Operator,  Operator  shall  at  all   times
throughout  the  term of this Agreement and any renewal  thereof,
carry  and  maintain,  or  cause to be  maintained,  at  its  own
expense,  insurance with at least the minimum insurance  coverage
set  forth  below  and  such other additional  insurance  as  may
reasonably  be  required from time-to-time  by  the  Owner.   All
insurance carried and maintained pursuant to this Agreement shall
be  with  insurers,  and  shall be  in  such  form  as  shall  be
satisfactory to the Lender.

                     A.    Operator shall carry and  maintain  or
               cause   to  be  maintained  worker's  compensation
               insurance  (or other similar or equivalent  social
               insurance)   written   in  accordance   with   the
               governing insurance laws of the People's  Republic
               of  China and employers' liability coverage in  an
               amount not less than $1,000,000 per occurrence  in
               the  annual  aggregate. The  employers'  liability
               coverage shall not contain an occupational disease
               exclusion.

                     B.    Operator shall carry and  maintain  or
               cause  to  be maintained comprehensive  automobile
               liability  insurance covering all owned, non-owned
               and  hired  vehicles.   Such  coverage  shall   be
               written  in  an  amount not less  than  $1,000,000
               combined single limit per occurrence in the annual
               aggregate.

                     C.    Owner shall provide a Contractor's All
               Risk  (CAR)  insurance policy for  the  Facilities
               covering the general liability and builder's  risk
               exposure.   The limit of liability insurance  will
               be     $90,000,000     and    Owner,     Operator,
               Subcontractors,  and Financing  Entities  will  be
               named insureds.

                     D.   Following Final Acceptance, Owner shall
               procure  and maintain all risk property  insurance
               (including  boiler  and  machinery  and   business
               interruption  insurance)  naming  Operator  as  an
               additional  insured  and  providing  a  waiver  of
               subrogation  in  favor of Operator and  designated
               Subcontractors.  Subject to Owner's approval, such
               insurance  may also include such other Persons  as
               may   be   requested  by  Operator  as  additional
               insureds.


                     E.   Commercial General Liability Insurance.
               Owner   shall  provide  coverage  for  Owner   and
               Operator  against  claims for third  party  bodily
               injury  (including death) and third party property
               damage.  Such insurance shall provide coverage for
               products    -   completed   operations,    blanket
               contractual,  explosion, collapse and  underground
               coverage, broad form property damage and  personal
               injury  insurance.   The  policy  will  provide  a
               combined  single limit of liability of $20,000,000
               per  occurrence  and in the aggregate  for  bodily
               injury and property damage.

                    F.   Owner shall furnish Operator and in turn
               Operator shall furnish Owner with evidence of  the
               insurance  required  hereunder,  in  the  form  of
               insurance   certificates.   All   such   insurance
               certificates shall represent that the policies may
               not  be  canceled or changed with respect  to  the
               requirements  of this Section 8.01 without  thirty
               (30) days prior written notice to Operator or  its
               permitted assigns.

                      G.     All   deductibles  or   self-insured
               retentions under its respective policies shall  be
               the sole responsibility of the Operator.

                      H.   Any insurance carried and maintained in
               accordance  with this Agreement shall be  endorsed
               to provide that:

                               i.    Owner and any Lender to  the
                    Facilities,  shall  be  named  as  additional
                    insureds  with  respect to insurance  carried
                    pursuant  to  items  A.  employers  liability
                    (only  if  possible) and B.   Any  obligation
                    imposed  upon  the  Operator  (including  the
                    liability to pay premiums) shall be the  sole
                    obligation  of the Operator and not  that  of
                    the Owner or Lender;

                               ii.  The interest of the Owner and
                    any  Lender  to the Facilities shall  not  be
                    invalidated by any action or inaction of  the
                    Operator or any other person and all policies
                    shall  insure the Owner and Lender regardless
                    of any breach or violation by the Operator or
                    any   other   Person   of   any   warranties,
                    declarations, or conditions in such policies;

                               iii. The insurer thereunder waives
                    all  rights of subrogation against the Owner,
                    any   Lender  to  the  Facilities,  and   the
                    Utility, any right of setoff and counterclaim
                    and  any  other  right to  deduction  due  to
                    outstanding premium, whether by attachment or
                    otherwise;

                                iv.   Such  insurance  shall   be
                    primary without right of contribution of  any
                    other  insurance carried by or on  behalf  of
                    the  Owner, any Lender, and the Utility  with
                    respect  to  their interests as such  in  the
                    Facilities;

                               v.   Inasmuch as such policies are
                    written  to cover more than one insured,  all
                    terms,  conditions, insuring  agreements  and
                    endorsements  (other  than  the   limits   of
                    liability)  shall operate in the same  manner
                    as  if  there were a separate policy covering
                    each insured; and

                               vi.  If such insurance is canceled
                    for    any   reason   whatsoever,   including
                    nonpayment  of  premium, or  any  substantial
                    change  is made in the coverage that  affects
                    the  interests of the Owner, any Lender,  and
                    the  Utility,  such  cancellation  or  change
                    shall not be effective as to the Owner,  such
                    Lender,  and  the Utility, until thirty  (30)
                    days after receipt by the Owner, Lender,  and
                    the   Utility  of  written  notice  sent   by
                    registered  mail  from such insurer  of  such
                    cancellation  or  change; provided,  however,
                    that  such  thirty (30) day period  shall  be
                    reduced  to  ten (10) days in the case  where
                    cancellation  results from the nonpayment  of
                    premiums.

                     J.    On  or  before the execution  of  this
               Agreement and annually thereafter, Operator  shall
               arrange  for furnishing Owner and third party  for
               which  Owner  makes written request with  approved
               certification  of  all required  insurance.   Such
               certification shall be executed by each insurer or
               by  an  authorized representative of each insurer.
               Such certification or notice, as the case may  be,
               shall  identify insurers, the type  of  insurance,
               the insurance limits and the policy term and shall
               specifically  list  the  special  endorsements  in
               Section 8.01D. above.  Operator will furnish Owner
               and  any  third party with copies of all insurance
               policies,  binders,  and  cover  notes  or   other
               evidence  of  such  insurance  relating   to   the
               Facilities in the event of a claim.

                     K.   Concurrently with the furnishing of the
               certification  referred  to  in  item  J.   above,
               Operator will furnish Owner and any third party at
               the request of Owner with a report of each insurer
               or insurance broker stating that all premiums then
               due  from the Operator have been paid and that  in
               the  opinion of such insurer or insurance  broker,
               the  insurance  then carried and  maintained  with
               respect  to  the Facilities is in accordance  with
               the   terms   of   this  Agreement.   Furthermore,
               Operator will cause an insurer or insurance broker
               to  advise  Owner and any third party promptly  in
               writing  of  any  default in the  payment  of  any
               premiums or any other act or omission on the  part
               of  the Operator or any other person of which such
               broker has actual knowledge which might invalidate
               or  render unenforceable, in whole or in part, any
               insurance  provided hereunder. Owner  and/or  such
               third party may, at their sole option, obtain such
               insurance if not obtained by the Operator and,  in
               such  event, Operator shall reimburse Owner and/or
               such third party upon demand for the cost thereof.

      8.02  Risk of Loss.  Owner shall bear the risk of  physical
loss   or  damage  to  the  Facility,  including  all  materials,
equipment  and supplies (including temporary materials, equipment
and  supplies)  purchased for permanent installation  in  or  use
during construction of the Facility, regardless of whether  Owner
has  title  thereto.  Operator and Subcontractors shall  have  no
liability at any time for loss or damage to property of Owner, or
in  custody  of  Owner,  and Owner releases  Operator  and  their
Subcontractors  there  from.  Operator and  their  Subcontractors
shall  also have no liability for any loss of, or damage  to  the
Facility,  as  it is the intent of the Parties  to  rely  on  the
proceeds  of  Owner's insurance as satisfaction for any  loss  or
damage  to  the Facility, and Owner releases Operator  and  their
Subcontractors for any such loss or damage.

     8.03 Indemnification.

                     A.    Subject to the scope and limits of the
               insurance coverages listed in Section 8.01  above;
               Operator agrees to defend and indemnify Owner, any
               lenders,  and  the  Utility and  their  respective
               directors,  officers  and employees  (collectively
               "Indemnitee") against, and hold them harmless from
               any  and all claims, suits, liabilities and  legal
               expenses (collectively "Claims") resulting from or
               in   connection   with   Operator's   performance,
               negligent performance, or non-performance  of  its
               obligations  hereunder except  where  such  Claims
               were  caused  by  the sole negligence  or  willful
               misconduct   of   an  Indemnitee,  provided   that
               Operator shall be promptly notified in writing  so
               such claim or suit brought against such Indemnitee
               and  shall  be  permitted to  participate  in  the
               defense thereof.

                     B.    Subject to the scope and limits of the
               insurance coverages listed in Section 8.01  above;
               Owner  agrees to defend and to indemnify  Operator
               and   its   directors,  officers   and   employees
               (collectively "Operator Indemnitee") against,  and
               to  hold  them harmless from any and  all  Claims,
               resulting  from  or  in  connection  with  Owner's
               performance,   negligent  performance,   or   non-
               performance  of its obligations hereunder,  except
               where,  such  claims  were  caused  by  the   sole
               negligence  or willful misconduct of the  Operator
               Indemnitee,  provided that the  same  notification
               to,  and opportunity to participate, specified  in
               Section 7.05A. above is afforded to Owner.

                     C.   Owner agrees to defend and to indemnify
               Operator  Indemnitee  against  and  to  hold  them
               harmless  from any and all claims, resulting  from
               or  in  connection with Operator Indemnitee acting
               under   the   EPC  Contractor's  supervision   and
               direction,  the  EPC's  Contractor's  performance,
               negligent  performance or non-performance  of  its
               obligations pursuant to Section 2.02, except where
               such    claims   where   caused   by    Operator's
               Indemnitee's failure to comply with the directions
               given by EPC Contractor and/or the sole negligence
               or willful misconduct of Operator's Indemnitee.

                     D.    Indemnities  against,  releases  from,
               assumptions  of,  and  limitations  on   liability
               expressed in this Agreement, as well as waivers of
               subrogation rights, shall apply even in the  event
               of  the  fault, negligence or strict liability  of
               the   Party  indemnified  or  released  or   whose
               liability  is  limited or assumed or against  whom
               rights  of subrogation are waived and shall extend
               to  the  partners of each Party, their Affiliates,
               and    their   respective   officers,   directors,
               employees, and agents.

      8.04  Additional Insured.  Any Lender and the Utility shall
be named as an additional insured under the foregoing policies of
insurance.

      8.05  Pre-Existing Contamination.  Anything herein  to  the
contrary  notwithstanding,  title to,  ownership  of,  and  legal
responsibility  and  liability  for  any  and  all   pre-existing
contamination  shall  at  all times  remain  with  Owner.   "Pre-
existing  contamination"  is  any hazardous  or  toxic  substance
present at the site or sites concerned which was not brought onto
such site or sites by Operator.  Owner agrees to release, defend,
indemnify and hold Operator harmless from and against any and all
liability  which may in any manner arise in any way  directly  or
indirectly  caused by such pre-existing contamination  except  if
such liability arises from Operator's gross negligence or willful
misconduct.

      8.06  Damage  Limitation.   Except  as  expressly  provided
herein,  Operator  nor Owner shall have liability  to  the  other
party   hereunder  for  indirect,  incidental  or   consequential
damages,   including,  without  limitation,  loss  of   revenues,
liability  for loss of use of the Facility or existing  property,
loss  of  profits,  loss  of  product or  business  interruption,
howsoever  caused, including breach of contract, tort  (including
negligence), strict liability or otherwise.


                           SECTION IX
                      PERMITS AND LICENSES

     9.01 Owner Permits and Licenses.  Owner shall be responsible
for   obtaining  and  maintaining  all  permits,  approvals   and
licenses, required to be in the name of Owner, necessary for  the
operation  and maintenance of the Facilities (unless specifically
determined  to  be  within  the  scope  of  work  undertaken   by
Operator).  Operator shall cooperate with Owner in obtaining  and
maintaining  such  permits and licenses and in preparing  reports
required thereunder. Operator shall promptly advise Owner of  any
required  permits  and licenses or renewals of which  it  becomes
aware.

      9.02  Operator  Permits and Licenses.   Operator  shall  be
responsible for obtaining and maintaining all permits,  approvals
and licenses required to be in the name of Operator and otherwise
required  to  be obtained by Operator in the performance  of  his
duties hereunder.

                            SECTION X
                      INDEPENDENT CONTRACTOR

      At  all  times, Operator shall perform the requirements  of
this  Agreement  as  an  independent  contractor  to  the  Owner.
Operator  shall  have  full responsibility for  the  control  and
direction of its employees, servants and agents.  Operator  shall
be   fully  and  solely  responsible  for  the  payment  of  such
employees,  servants  and  agents and  for  the  payment  of  all
obligations  incurred by Operator in performing the  requirements
of  this Agreement.  This Agreement is not intended to and  shall
not  create  a  partnership of any kind or type.  Except  for  as
provided in Section 2.08, Operator shall not be an agent for  and
may  not bind Owner.  Owner shall not be an agent for and may not
bind Operator.


                           SECTION XI
                      COORDINATION AND ACCESS

      11.01      Access.   Owner shall provide Operator  and  its
employees, agents, and sub-contractors with full and free  access
to  the Facilities at all times to perform its obligations  under
this  Agreement.  Operator shall furnish Owner  with  a  list  of
employees  engaged in operation and maintenance of the Facilities
and  shall  inform  Owner  in writing  of  all  changes  thereto.
Operator,  its employees, agents and subcontractors shall  comply
with  all  safety and other requirements established by  Operator
and Owner in connection with such access.

      11.02      Coordination;  Required  Level  of  Performance.
Operator's  personnel will interface with Owner's  Representative
and  with  appropriate representatives of the  Utility.  Operator
shall   accept   daily  instructions  from  the  Utility,   steam
purchasers,  and Owner as to projected requirements,  subject  to
the  design  limits  of the Facilities.   In  the  event  of  any
interruption of the operation of the Facilities or in  the  event
Operator  is unable to operate the Facilities so as to  meet  the
such  requirements of the Utility, steam purchasers,  and  Owner,
Operator  shall immediately notify Owner of the circumstance  and
shall  exert  its best efforts to restore the Facilities  to  its
required operating level.


                           SECTION XII
                          FORCE MAJEURE

     12.01     Force Majeure.  Neither Party shall be responsible
or liable for or subjected to a termination of this Agreement for
or deemed in breach of this Agreement as a result of any delay or
deficiency in the performance of its obligations hereunder to the
extent  that  such  delay or deficiency is due  to  circumstances
beyond its reasonable control.  "Force Majeure Event" shall  mean
any  event  that  is  not foreseeable and for which  the  damages
caused  by the event are not reasonably preventable by the  Party
declaring  Force  Majeure and cannot be  overcome  such  that  it
adversely  affects  one Party's performance  of  its  obligations
under  this  Agreement, including, without limitation,  unusually
severe   weather  conditions  (i.e.,  lightening,  hurricane   or
typhoon); any natural disasters such as fire or earthquakes,  any
labor  difficulty not involving employees of any parties  hereto,
any labor difficulty involving employees of parties hereto to the
extent such employees are members of a labor union and such labor
difficulty is in violation of a labor contract or in violation of
applicable  laws;  any  labor difficulty involving  employees  of
parties  hereto, not caused by the act or the failure to  act  on
the  part  of  the  relevant party hereto,  to  the  extent  such
employees  are  in  the process of becoming members  of  a  labor
union;  war; inability to obtain fuel for the Facilities;  riots;
requirements,  actions  or  failures  to  act  on  the  part   of
governmental    authorities    preventing    performance;     any
modifications or changes in law, regulations or rules made by the
government  of The People's Republic of China or any other  local
government or their agencies which directly or indirectly  affect
either  Parties'  performance  of  its  obligations  under   this
Agreement;  inability despite due diligence  to  obtain  required
licenses or approvals; accident; fire; damage to or breakdown  of
necessary facilities; or transportation delays or accidents (such
causes hereinafter called "Force Majeure"); provided that:

                     A.   The non-performing party shall give the
               other  party  written notice within  a  reasonable
               time  after  the  discovery of the  Force  Majeure
               describing the particulars of the occurrence;

                     B.   The suspension of performance is of  no
               greater  scope and of no longer duration  than  is
               required  by  the  Force  Majeure  but  under   no
               circumstances shall the Force Majeure  exceed  one
               hundred  and eighty (180) days; however,  if  such
               Force  Majeure is declared by Operator and results
               in  the  inability  of the Facilities  to  furnish
               Dependable Capacity to the Utility as required  by
               the Power Agreement;

                     C.    The  Party  with a deficiency  in  its
               performance  uses its best efforts to remedy  such
               deficiency and to mitigate the effect of the Force
               Majeure  Event.   If the Force  Majeure  Event  is
               labor related, Operator shall use best efforts  to
               hire new employees or enter into new subcontracts;

                    D.   When the non-performing Party is able to
               resume  performance of its obligations under  this
               Agreement  that Party shall give the  other  Party
               written notice to that effect;

                     E.    If  Operator declares  Force  Majeure,
               Owner shall have the immediate right to enter  the
               site at Owner's discretion to operate and maintain
               the  Facilities  until  such  time  as  the  Force
               Majeure is resolved; and

                     F.    The  Force  Majeure shall  not  excuse
               failure  to apply money obligations nor  shall  it
               excuse any deficiency in performance to the extent
               caused by any negligent or intentional act, error,
               or  omission, or failure to comply with  any  law,
               rule, regulation, order or ordinance.

      12.02      Extension of Agreement by Force Majeure.  Except
as  otherwise provided, in no event will any condition  of  Force
Majeure extend this Agreement beyond its stated Term.



                          SECTION XIII
                          ARBITRATION


      Any  unresolved dispute that may arise between the  Parties
regarding  this  Agreement shall be settled by arbitration.   The
arbitration shall be conducted in accordance with the  Commercial
Rules  of  the American Arbitration Association.  Venue  for  any
arbitration  proceedings  shall be in  Dallas,  Texas.   In  such
proceedings, the arbitrator shall have the authority  to  include
in  his  award  reimbursement of attorney fees and costs  to  the
prevailing Party.  Such award shall be final and binding upon the
parties  and  may  be  entered  and  enforced  in  any  court  of
appropriate jurisdiction.



                           SECTION XIV
          OPERATOR AND OWNER REPRESENTATIONS AND WARRANTIES

       14.01      Representations  and  Warranties  of  Operator.
Operator  represents  and warrants, as of  the  date  hereof,  as
follows:

                     A.    It  is  a corporation duly  organized,
               validly  existing and in good standing  under  the
               laws of the State of Nevada, is duly qualified  to
               do  business  in  and is in good standing  in  the
               State  of  Nevada  and shall be  qualified  to  do
               business in the People's Republic of China  within
               one  hundred  twenty (120) days  after  Notice  of
               Proceed to the Commercial Operation Date,  and  in
               any other jurisdiction where it is required to  be
               so qualified;

                     B.    It  has taken all necessary action  to
               authorize  the execution, delivery and performance
               of  its  obligations under this  Agreement,  which
               action  has  not been superseded or modified,  and
               this  Agreement constitutes the legal,  valid  and
               binding  obligation  of Operator,  enforceable  in
               accordance with its terms;

                     C.   The execution, delivery and performance
               of  this Agreement do not violate (i) its articles
               of  incorporation or by-laws or any resolution  of
               its Board of Directors or other committees charges
               with  the  governance  of its  affairs,  (ii)  any
               contract  to  which  it or, to  the  best  of  its
               knowledge,  any of its Affiliates is  a  party  or
               (iii)  any  law,  rule,  regulation,  order  writ,
               judgment,   injunction,  decree  or  determination
               affecting Operator or any of its properties;

                    D.   It has not filed any petition for relief
               under the bankruptcy laws of the United States  of
               America,  or  any other sovereign nation  has  not
               made  nor is making an assignment for the  benefit
               of  creditors, initiated nor been the  subject  of
               any  proceeding  seeking to  have  a  receiver  or
               trustee  appointed  to  liquidate  or  manage  its
               affairs, and none of its properties is subject  to
               the  jurisdiction of any bankruptcy court  of  the
               United  States  of  America  or  any  receivership
               proceeding;

                     E.    No  litigation is pending or,  to  its
               knowledge,  threatened which seeks to restrain  it
               from  performing its obligations hereunder or  the
               adverse  outcome of which would materially  affect
               its   business  or  its  ability  to  perform  its
               obligations hereunder;

                     F.    No authorization or approval or  other
               action  by,  and  notice to or  filing  with,  any
               government  agency or regulatory body is  required
               for the due execution, delivery and performance by
               Operator  of  this Agreement which have  not  been
               obtained;

                      G.    It  or  one  of  its  Affiliates   is
               experienced  in  the  operation,  maintenance  and
               repair  of  electrical generating facilities,  has
               complied  with  the provisions of  all  applicable
               laws, including, without limitation, environmental
               laws,  respecting the operation of such facilities
               and  has not been and is not currently subject  to
               any  judgment or settlement of any claim  imposing
               significant liability on it for noncompliance with
               law  or  mismanagement  in its  operation  of  any
               electric power generating facility; and

                     H.    It  is familiar with the terms of  the
               Power  Agreement  and  steam sales  agreements  if
               Operator  is to operate the steam sales agreements
               which  affect  or relate to the operation  of  the
               Facilities.

      14.02     Representations and Warranties of Owner. Each  of
Tangshan  Panda,  Tangshan  Pan-Western,  Tangshan  Cayman,   and
Tangshan Pan-Sino represents and warrants, as of the date hereof,
as follows:

                     A.    It  is a foreign joint venture company
               duly  organized,  validly  existing  and  in  good
               standing  under the laws of the People's  Republic
               of China;

                     B.    It  has taken all necessary action  to
               authorize  the execution, delivery and performance
               of  its  obligations under this  Agreement,  which
               action  has  not been superseded or modified,  and
               this  Agreement represents the valid  and  binding
               obligation  of  Owner, enforceable  in  accordance
               with its terms;

                     C.   The execution, delivery and performance
               of  this  Agreement do not violate (i)  its  Joint
               Venture Contracts, Articles of Association, or by-
               laws  or  any resolution of its Board of Directors
               or other committees charges with the governance of
               its  affairs, (ii) any contract to which it  is  a
               party  or (iii) any law, rule, regulation,  order,
               writ,    judgment,    injunction,    decree     or
               determination  affecting  Owner  or  any  of   its
               properties;

                    D.   It has not filed any petition for relief
               under the bankruptcy laws of the United States  of
               America  or  any other sovereign nation,  has  not
               made  nor is making an assignment for the  benefit
               of  creditors,  has  not initiated  nor  been  the
               subject  of  any  proceeding  seeking  to  have  a
               receiver  or  trustee appointed  to  liquidate  or
               manage its affairs, and none of its properties  is
               subject  to  the  jurisdiction of  any  bankruptcy
               court  of  the  United States of  America  or  any
               receivership proceeding;

                     E.    No  litigation is pending or,  to  its
               knowledge, threatened which seeks to restrain  the
               performance  of its obligations hereunder  or  the
               adverse  outcome of which could materially  affect
               its   business  or  its  ability  to  perform  its
               obligations hereunder; and

                     F.    No authorization or approval or  other
               action  by,  and  notice to or  filing  with,  any
               government  agency or regulatory body is  required
               for the due execution, delivery and performance by
               Operator  of  this Agreement which have  not  been
               obtained.

                           SECTION XV
                            NOTICES

       All  notices,  approvals,  consents,  requests  and  other
communications hereunder shall be in writing and shall be  deemed
to  have  been  given  when  delivered  to  the  other  Party  by
registered, certified, or express mail, return receipt requested,
postage prepaid, or by telecopy, addressed as follows:

          If to Operator:

          DUKE/FLUOR DANIEL INTERNATIONAL SERVICES
          2225 East Flamingo Road, Suite 307
          Las Vegas, Nevada 89119

          ATTN:     Vice President, Operations and Maintenance

          DUKE/FLUOR DANIEL
          One Coliseum Centre
          2300 Yorkmont Road
          Charlotte, North Carolina 28217

          ATTN:     Vice President, Operations and Maintenance

          If to Owner:

          Tangshan Panda Heat and Power Co., Ltd.
          Luannan County
          Hebei Province
          The People's Republic of China

          ATTN: Director of Operations

          Tangshan Pan-Western Heat and Power Co., Ltd.
          Luannan County
          Hebei Province
          The People's Republic of China

          ATTN: Director of Operations

          Tangshan Cayman Heat and Power Co., Ltd.
          Luannan County
          Hebei Province
          The People's Republic of China

          ATTN: Director of Operations

          Tangshan Pan-Sino Heat Co., Ltd.
          Luannan County
          Hebei Province
          The People's Republic of China

          ATTN: Director of Operations

      Either  Party may change or augment their above address  by
written notice given as provided herein.


                           SECTION XVI
                          APPLICABLE LAW

      16.01     Choice of Law.  This Agreement shall be deemed to
have been made in Dallas, Texas and to be performed in China.  It
shall  be  construed in accordance with the laws of the State  of
Texas without application of its conflicts of laws provisions.

      16.02      Certain Legal Representations and  Undertakings.
Each  of Operator and Owner represent, undertake and warrant that
it will not engage in and that no funds shall be used directly or
indirectly for any illegal payments or activities under the  laws
of  The  People's  Republic of China or of the United  States  of
America.

      Payments  made  to any person shall not  be  used  for  any
improper  or  unlawful purposes, including any  form  of  comical
bribe,  kickback,  or  influence payment.  Without  limiting  the
generality  of  the  foregoing, it is expressly  understood  that
neither  Operator nor Owner shall, directly or indirectly,  give,
pay,  offer, promise nor authorize the giving or payment of,  any
money  or  anything of value to any officer or  employee  of  any
government or any department, agency, or instrumentality thereof,
to  any person acting in an official capacity for or on behalf of
any  government or any department, agency or instrumentality,  to
any  political party official, or to any candidate for  political
office  for  the  purpose of influencing any act or  decision  in
order  to  assist  the  Partnership in  obtaining,  retaining  or
directing  business to the Partnership, or any  other  person  or
entity.  No party shall establish or maintain any undisclosed  or
unrecorded funds or assets nor falsify or cause the making of any
artificial entries in any books or records in connection with any
services performed under this Agreement.

      In  addition to the foregoing provisions, each of  Operator
and  Owner  expressly  undertake  that  in  connection  with  any
inspection  or  audit of the records of either party,  to  insure
compliance  with the provisions hereof, the audited  party  shall
cooperate  fully  with the auditing party or its designee,  shall
refrain from making any false or misleading statements, and shall
not  omit  to  state, or cause any person to omit to  state,  any
material facts necessary in order to make the statements made, in
light  of  the  circumstances under which  they  were  made,  not
misleading.


                          SECTION XVII
                           NON-WAIVER

      The  failure of Owner or of Operator to enforce any of  the
terms  and conditions or to exercise any right or privilege under
this Agreement shall not be construed as waiving any such term or
condition  or right or privilege and the same shall continue  and
remain  in  force and effect as if no such failure to enforce  or
exercise has occurred.  No waiver shall be valid unless so stated
in writing.


                          SECTION XVIII
                              TITLE

      Title to all tools, equipment, supplies and parts purchased
by  Operator  and  of all reports, record logs and  documentation
prepared  by  Operator  pursuant to  this  Agreement  shall  pass
directly upon payment by  Owner.  Said tools, equipment, supplies
and  parts shall be and become the property of Owner free of  all
liens and encumbrances except as provided for in Section 2.14


                           SECTION XIX
                           ASSIGNMENT

      Operator  may not assign either its rights or duties  under
this  Agreement without the prior written consent  of  Owner  and
Lender  which shall not be unreasonably withheld. Operator  shall
execute all consents to assignment reasonably required by Lenders
to the Facilities.


                           SECTION XX
                          MISCELLANEOUS

     20.01     Confidentiality.  All Proprietary Information of a
Party  (the  "Transferor")  which is disclosed  to  or  otherwise
received  or  obtained  by  the other  Party  (the  "Transferee")
incident  to this Agreement is disclosed, and shall be  held,  in
confidence,  and  the Transferee shall not publish  or  otherwise
disclosed  any  Proprietary Information to  any  person  for  any
reason  or  purpose whatsoever or use any Proprietary Information
for  its  own purposes or for the benefit of any person,  without
the  prior  written approval of the Transferor for  a  period  of
eight  (8)  years  from the date of receipt of  such  Proprietary
Information; provided, however, that the Proprietary  Information
may  be  disclosed to any prospective financier of the Facilities
for   purposes   of  obtaining  financing  for  the  development,
construction,  operation or maintenance of the  Facilities;  and,
provided further that nothing herein shall limit the right of the
Transferee to provide any Proprietary Information to any court or
governmental  authority having jurisdiction over or  asserting  a
right to obtain such information, provided that (i) such court or
governmental  authority orders that such Proprietary  Information
be  provided,  and  (ii)  the  Transferee  promptly  advises  the
Transferor   of  any  request  for  such  information   by   such
governmental authority and cooperates in giving the Transferor an
opportunity  to  present  objections,  requests  for  limitation,
and/or  requests  for  confidentiality or other  restrictions  on
disclosure or access, to such court or governmental authority.

       The  term  "Proprietary  Information"  means  all  written
information which has been or is disclosed by the Transferor,  or
by   an  affiliate,  officer,  employee,  agent,  representative,
consultant,   contractor,  subcontractor  or   partner   of   the
Transferor,  or  which other becomes known to the  Transferee  or
other  party  in a confidential relationship with the Transferee,
and  which (x) relates to matters such as patents, trade secrets,
research and development activities, draft or final contracts  or
other  business  arrangements, books and records,  budgets,  cost
estimates,  pro  forma  calculations, engineering  work  project,
environmental  compliance,  pricing information,  operations  and
maintenance  procedures,  private  processes  and  other  similar
information,  as  they may exist from time-to-time,  or  (y)  the
Transferor  expressly designates in writing to  be  confidential.
However, Proprietary Information shall exclude:

          A.    Information  that,  at  the  time  of  disclosure
          hereunder is in the public domain, other than any  such
          information which entered the public domain  by  breach
          of this Agreement or in violation of applicable law;

          B.    Information  that,  after  disclosure  hereunder,
          enters  the public domain, other than information  that
          entered  the public domain by breach of this  Agreement
          or  any  other agreement, or in violation of applicable
          law;

          C.    Information, other than that obtained from  third
          parties,  that  prior  to  disclosure  hereunder,   was
          already  in the recipient's possession, either  without
          limitation  on  disclosure to  others  or  subsequently
          becoming free of such limitation;

          D.   Information obtained by the recipient from a third
          party  having  an  independent right  to  disclose  the
          information; or

          E.    Information that is obtained through  independent
          research  without  use  of or access  to  the  Property
          Information.

     20.02     Joint Several Liability.  Tangshan Panda, Tangshan
Pan-Western,  Tangshan Cayman, and Tangshan  Pan-Sino,  shall  be
jointly  and  severally  liable for the  obligations  under  this
Agreement.

     20.03     Amendments.  All amendments to this Agreement must
be  written  and  must be signed by both parties  hereto.   Owner
shall give Operator written notice of any relevant amendments  to
the  Loan Documents in a timely manner.  If an amendment or  sub-
agreement  to the Power Agreement, or an amendment  to  the  Loan
Documents  materially adversely affects the  performance  of  the
Parties  to this Agreement, the Parties shall negotiate  in  good
faith  to  amend this Agreement accordingly, including,  but  not
limited  to,  appropriate modifications  to  the  Contract  Price
Adjustments  and  Terminations for Default  provisions,  however,
such  amendment(s)  shall  preserve the  rights  of  the  Parties
hereto.

      20.04      Invalidity.  If any provision of this  Agreement
shall   be  found  to  be  invalid  by  any  court  of  competent
jurisdiction,  such  finding  shall  not  invalidate  any   other
provision hereof.

      20.05     Successors & Assigns.  This Agreement shall inure
to  the  benefit of and shall be binding upon the parties  hereto
and upon their respective successors and assigns.

      20.06      Entire Agreement.  This Agreement  contains  the
entire agreement and understanding between the parties as to  the
subject  matter  of this Agreement and merges and supersedes  all
prior  agreements, commitments, representations,  and  discussion
between  the  Parties pertaining to the subject  matter  of  this
Agreement.

      20.07     Survival.  The provisions of this Agreement which
by  their  nature  are  intended  to  survive  the  cancellation,
completion  or  termination of the Agreement  shall  continue  as
valid  and enforceable commitments of the Parties notwithstanding
any such cancellation, completion or termination.

      20.08      WAIVER  OF CONSUMER RIGHTS.  The Parties  HEREBY
WAIVE  THEIR RIGHTS under the Deceptive Trade Practices  Consumer
Protection  Act,  Section 17.41 et seq.,  Business  and  Commerce
Code,  a law that gives consumers special rights and protections.
After  both  Parties have consulted with attorneys of  their  own
selection, they voluntarily consent to this waiver.

      20.09     Limitations Application.  Neither Party makes any
representations, covenants, warranties or guarantees, express  or
implied,  other  than expressly set forth herein.   The  Parties'
rights,  liabilities, responsibilities and remedies with  respect
to  the  Services,  whether in contract or  otherwise,  shall  be
exclusively those expressly set forth in this Agreement.

      20.10     Third Party Beneficiaries.  Excluding rights  any
lenders  to  the  Facilities, this Agreement is not  intended  to
create any third party beneficiary or rights.

       20.11      Off-Shore  Services.   The  Parties  agree   to
negotiate in good faith to: (i) amend this Agreement by  deleting
services  to  be  provided outside of the  People's  Republic  of
China;   and  (ii)  to  execute  a  separate  off-shore  services
agreement covering such services.  The resulting agreements  will
include  all  aspects  of  the rights, obligations  and  services
described herein.

      20.12     Counterparts.  This Agreement may be executed  in
more than one counterpart, each of which shall be deemed to be an
original but all of which taken together shall be deemed a single
instrument.

     Executed on the first day above-written.


     DUKE/FLUOR DANIEL INTERNATIONAL SERVICES
     By:
     Name:     Richard D. Snell
     Title:    Vice President



     TANGSHAN PANDA HEAT AND POWER COMPANY, LTD.
     By:
     Name:     Darol S. Lindloff, General Manager
     Title:    Authorized Legal Representative



     TANGSHAN PAN-WESTERN HEAT AND POWER COMPANY, LTD.
     By:
     Name:     Darol S. Lindloff, General Manager
     Title:    Authorized Legal Representative





     TANGSHAN CAYMAN HEAT AND POWER COMPANY, LTD.
     By:
     Name:     Darol S. Lindloff, General Manager
     Title:    Authorized Legal Representative



     TANGSHAN PAN-SINO HEAT COMPANY, LTD.
     By:
     Name:     Darol S. Lindloff, General Manager
     Title:    Authorized Legal Representative



EXHIBIT A

1.  Electric Energy Purchase and Sales Agreement dated as of 
    September 22, 1995

    [See Exhibit 10.84 to the Registration Statement on Form S-1
    to which this exhibit is attached.]

2.  General Interconnection Agreement as of September 22, 1995
 
    [See Exhibit 10.83 to the Registration Statement on Form S-1
    to which this exhibit is attached.]

3.  Supplemental Agreement dated February 10, 1996

    [See Exhibit 10.85 to the Registration Statement on Form S-1
    to which this exhibit is attached.]







EXHIBIT B

HOME OFFICE SUPPORT

      The  following  services may be typically provided  by  the
Operator's  home  office  and  shall be  considered  Reimbursable
Costs:

     A.   Overall job management

     B.   Annual Operations audit and report

     C.   Engineering review of plant performance and efficiency

     D.   Maintenance planning assistance programs

     E.   Inventory tracking control programs

     F.   Contract administration and interpretation assistance

     G.   Troubleshooting support

     H.   Site safety and hazardous materials programs

     I.    Capital  project  engineering  support  (includes
          conceptualization,  analysis,  and  recommendation  and
          does   not   include  detailed  engineering  for   such
          projects,  which  will be performed as  required  as  a
          separate contract)

     J.   Problem analysis and resolution

     K.   Warranty administration assistance

     L.   Travel and living expenses of home office personnel



EXHIBIT C

EXCERPTS FROM LOAN AGREEMENT

[See Exhibit 10.87 to the Registration Statement on Form S-1 to which
this exhibit is attached.]



EXHIBIT 10.95


            Construction Agreement of Heat and Steam Network of
   Luannan Heat and Power Plant for Tangshan Pan-Sino Heat Company, Ltd.

    Tangshan  Pan-Sino  Heat Co., Ltd., is related  to  Luannan  Heat  and
Power  Plant, whose planned capacity is 2x50 MW. In order to  achieve  the
expected social benefits, the construction of Heat and Steam Network  will
start and proceed simultaneously with the construction of the Luannan Heat
and  Power  Plant, and will finish ahead of the completion of construction
of  the  Luannan Heat and Power Plant. The construction of  the  Heat  and
Steam Network will be contracted to Tangshan Heat and Engineering Company.

1.    Scope  of  Construction: 12.1 kilometers hot  water  pipeline,  8.78
kilometers steam pipeline, heat exchange stations, heat control  equipment
and civil construction.

2.   Cost: The budget of the construction of the Heat and Steam Network is
RMB 24,170,000.00 in 1995 RMB. The cost is subject to escalation according
to Chinese State Statistic Bureau Price Index (Chinese CPI).

3.    Payment Schedule: The contractor will begin construction upon Notice
to  Proceed.  10%  of the total cost will be paid by  the  owner  as  down
payment.  The rest of payment will be paid out according to milestones  of
the construction of the Network.

4.    Construction  Schedule: The construction of Heat and  Steam  Network
will start and proceed simultaneously with the construction of the Luannan
Heat  and  Power  Plant,  and  will finish  ahead  of  the  completion  of
construction of the Luannan Heat and Power Plant.

Tangshan Pan-Sino Heat Co., Ltd.   Tangshan Heat and Engineering Company


Legal Representative:              Legal Representative:
Darol Lindloff                     Li Yao
June 20, 1996                      June 20, 1996








EXHIBIT 10.96


         AMENDED AND RESTATED SHAREHOLDER LOAN AGREEMENT

                            between

               PAN-WESTERN ENERGY CORPORATION LLC

                           as Lender

                              and

            TANGSHAN PANDA HEAT AND POWER CO., LTD.

                          as Borrower


                   Dated as of April 1, 1997

                       TABLE OF CONTENTS
                                                             Page


ARTICLE 1 - DEFINITIONS                                         1
      1.1   Definitions                                         1

ARTICLE 2 - THE CREDIT FACILITY                                13
      2.1   Credit Facility                                    13
      2.2   Interest Payments                                  13
            2.2.1  Interest Payment Dates                      13
            2.2.2  Interest                                    13
      2.3   Project Note                                       13
      2.4   Repayment of the Loans                             14
            2.4.1  Payments                                    14
            2.4.2  Application of Payments                     14
      2.5   Prepayments                                        14
            2.5.1  Voluntary Prepayments                       14
            2.5.2  Certain Mandatory Prepayments               14
            2.5.3  Expropriation Event; Event of Loss          14
      2.6   Fees                                               15

ARTICLE 3 - CONDITIONS PRECEDENT                               16
      3.1   Borrower's Certificate                             16
            (a)  Representations and Warranties                16
            (b)  No Event of Default                           16
            (c)  Governmental Authorizations and other
            consents and approvals                             16
            (d)  Facility Costs                                16
      3.2   On-Shore Accounts                                  16
      3.3   Evidence of Facility Costs and Other Expenses      16
      3.4   Progress Report; Project Engineer                  16
      3.5   Registration Certificate                           17
      3.6   Equity Contributions; Real Estate Transfers        17

ARTICLE 4 - REPRESENTATIONS AND WARRANTIES                     17
      4.1   Organization                                       17
      4.2   Authorization; No Conflict                         17
      4.3   Legality, Validity and Enforceability              17
      4.4   Compliance with Law, Governmental Authorizations
            and Project Documents                              17
      4.5   Governmental Authorizations                        18
      4.6   Litigation                                         18
      4.7   Existing Defaults                                  18
      4.8   Taxes                                              18
      4.9   Contingent Liabilities                             18
      4.10  Business, Debt, Contracts, Etc.                    18
      4.11  Representations and Warranties                     18
      4.12  Utilities                                          18
      4.13  Project Documents                                  19
      4.14  Fees and Enforcement                               19
      4.15  Immunity                                           19
      4.16  Subsidiaries and Beneficial Interest               19
      4.17  No Other Powers of Attorney, etc.                  19
      4.18  Liens                                              19
      4.19  Regulation of Parties                              19
      4.20  Transactions with Affiliates                       19

ARTICLE 5 - AFFIRMATIVE COVENANTS OF THE BORROWER              20
      5.1   Repayment of Indebtedness                          20
      5.2   Existence, Conduct of Business, Properties, Etc.   20
      5.3   Performance of Covenants and Obligations           20
      5.4   Use of Funds                                       20
      5.5   Accounts                                           20
      5.6   Compliance with Legal Requirements                 21
      5.7   Operating Budgets                                  21
      5.8   Books, Records, Access                             22
      5.9   Financial Statements                               22
      5.10  Insurance                                          22
      5.11  Reports; Cooperation                               23
      5.12  Taxes and Other Governmental Charges               23
      5.13  Notices                                            24
      5.14  Expropriation Event                                24
      5.15  Increased Costs                                    24
      5.16  Taxes                                              25
      5.17  Registration of the Loans; Other Foreign 
            Exchange Matters                                   25
      5.18  Loan Payment Reserve                               25

ARTICLE 6 - NEGATIVE COVENANTS                                 25
      6.1   Indebtedness                                       26
      6.2   Limitations on Liens                               26
      6.3   Nature of Business                                 26
      6.4   Sale or Lease of Facility Assets                   26
      6.5   Merger, Consolidation, Liquidation, Dissolution    26
      6.7   Loans, Advances or Investments                     27
      6.8   Immunity                                           27
      6.9   Distributions                                      27
      6.10  Transactions With Affiliates                       27
      6.11  Partnerships; Subsidiaries                         27
      6.12  Assignment                                         27
      6.13  Abandonment of Project                             28
      6.14  Improper Use                                       28
      6.15  Regulation of Parties                              28
      6.16  Amendments                                         28

ARTICLE 7 - EVENTS OF DEFAULT; CURE RIGHTS; REMEDIES           28
      7.1   Events of Default; Cure Rights                     28
            7.1.1  Failure to Make Payments                    28
            7.1.2  Misstatements; Omissions                    28
            7.1.3  Affirmative Covenants                       28
            7.1.4  Negative Covenants                          29
            7.1.5  Breach of Material Project Documents        29
            7.1.6  Bankruptcy; Insolvency                      29
            7.1.7  Judgments                                   30
            7.1.8  Other Indebtedness                          30
            7.1.9  Termination  or Invalidity  of  Certain
                   Project Documents; Abandonment of Project   30
            7.1.10 Commercial Operation Date                   30
            7.1.11 Government Authorizations                   31
            7.1.12 Destruction of Project                      31
            7.1.13 Change of Law                               31
            7.1.14 Remedies                                    31

ARTICLE 8 - SCOPE OF LIABILITY                                 31

ARTICLE 9 - MISCELLANEOUS                                      32
     9.1    Addresses                                          32
     9.2    Delay and Waiver                                   32
     9.3    Entire Agreement                                   32
     9.4    Governing Law                                      32 
     9.5    Severability                                       33
     9.6    Headings                                           33
     9.7    No Partnership, Etc.                               33
     9.8    Consent to Jurisdiction                            33
     9.9    Successors and Assigns                             33
     9.10   Counterparts                                       33

TABLE OF SCHEDULES AND EXHIBITS                                iv

                TABLE OF SCHEDULES AND EXHIBITS

Exhibit A      Form of Project Note

Schedule 5.8   Insurance

Schedule A     Interest Payment Schedule

Schedule B     Amortization Schedule


      THIS  AMENDED AND RESTATED SHAREHOLDER LOAN AGREEMENT (this
"Agreement")  dated  as of April 1, 1997,  by  and  between  Pan-
Western  Energy  Corporation LLC (the "Lender"), a  company  with
limited liability organized under the laws of the Cayman Islands,
and  Tangshan Panda Heat and Power Co., Ltd. (the "Borrower"),  a
Sino-foreign   equity  joint  venture  with   limited   liability
organized  under the laws of the People's Republic of China  (the
"PRC" or "China").

                     W I T N E S S E T H :

       WHEREAS,  the  Borrower  has  developed,  and  desires  to
construct   and  operate,  a  50  MW  coal-fired  thermal   power
generation  facility  to be located in Luannan  County,  Tangshan
City, Hebei Province, China (the "Facility") in conjunction  with
certain other facilities including an additional 50 MW coal-fired
thermal  power  generation  facility and  certain  water  supply,
steam,  heat and hot water production and distribution facilities
and other related facilities (collectively referred to herein  as
the "Project"); and

      WHEREAS, the Lender, as the owner of approximately  88%  of
the aggregate ownership interest in the Borrower, can be expected
to  derive  certain  benefits as a result of this  Agreement  and
desires to lend certain funds to the Borrower on commercial terms
negotiated  at  arms length by and between the Borrower  and  the
Lender  pursuant  to, and upon the term and conditions  contained
in, this Agreement and for the benefit of the Borrower;

      NOW, THEREFORE, in consideration of the premises and of the
mutual  agreements herein contained and other good  and  valuable
consideration,  the receipt and sufficiency of which  are  hereby
acknowledged, the parties hereto, intending to be legally  bound,
agree as follows:


                    ARTICLE 1 - DEFINITIONS

     1.1  Definitions.  The following terms, as used herein, have
the following meanings:

           "Affiliate"  of  a specified Person  means  any  other
Person  or  Persons that directly, or indirectly through  one  or
more  intermediaries,  controls, is controlled  by  or  is  under
common  control  with  the  Person specified,  or  who  holds  or
beneficially  owns  10%  or more of the equity  interest  in  the
Person specified or 10% or more of any class of voting securities
of the Person specified.

           "Asset Sale" means sale, transfer or other disposition
(including  any  sale and leaseback of assets  and  any  sale  of
accounts  receivable  in connection with a  receivable  financing
transaction)  by the Borrower or any of its Subsidiaries  of  any
property  of the Borrower or any such Subsidiary, other  than  as
permitted pursuant to subsection 2.5.2.

          "Authorized Representative" means as to any Person, its
president,  chief executive officer or any senior vice  president
or  any  other  person  specifically  identified  as  such  in  a
certificate of such Person delivered to the Lender.

           "Banking Day" means any day other than (i) a  Saturday
or  Sunday  or (ii) a day on which banks in New York,  New  York,
George   Town,  Grand  Cayman,  Cayman  Islands  or   Zhongdajie,
Bencheng,  Luannan County, Hebei Province, China, are  authorized
or required to be closed.

           "Bankruptcy Law" means any insolvency, reorganization,
moratorium  or similar law for the general relief of  debtors  in
any relevant jurisdiction.

           "Basic  Settlement  Account" shall  have  the  meaning
ascribed to it in subsection 5.5.

          "Borrower" means Tangshan Panda.

           "Business Day" means any day other than (i) a Saturday
or  Sunday  or (ii) a day on which banks in New York,  New  York,
George   Town,  Grand  Cayman,  Cayman  Islands  or   Zhongdajie,
Bencheng,  Luannan County, Hebei Province, China, are  authorized
or required to be closed.

           "Capital  Stock" means any and all shares,  interests,
participations  or  other  equivalents  (however  designated)  of
capital  stock of a corporation, any and all equivalent ownership
interests in a Person (other than a corporation) and any and  all
warrants or options to purchase any of the foregoing.

           "Capitalized Lease" means as to any Person, any  lease
of  any  property of which the discounted present  value  of  the
rental  obligations of such Person as lessee, in conformity  with
GAAP, is required to be capitalized on the balance sheet of  such
Person,  and  "Capitalized  Lease Obligation"  means  the  rental
obligations, as aforesaid, under any such lease.

           "Cash Equivalents" means, at any time (i) any evidence
of  Indebtedness with a maturity of 180 days or  less  issued  or
directly and fully guaranteed or insured by the United States  of
America  or any agency or instrumentality thereof (provided  that
the  full  faith and credit of the United States  of  America  is
pledged  in  support thereof); (ii) certificates  of  deposit  or
acceptances with a maturity of 180 days or less of any  financial
institution that is a member of the Federal Reserve System, whose
rating  is  AA or higher from Standard & Poor's or Aa2 or  higher
from  Moody's, having combined capital and surplus and  undivided
profits  of  not  less than $500 million; (iii) commercial  paper
with  a  maturity  of 180 days or less issued  by  a  corporation
(except an Affiliate of the Company) organized under the laws  of
any  state  of the United States or the District of Columbia  and
having  the highest rating obtainable from Standard &  Poor's  or
Moody's;  and (iv) repurchase obligations for a term of not  more
than  seven days for underlying securities of the types described
in  clause  (i)  above  entered into with any  bank  meeting  the
qualifications specified in clause (ii) above.

           "Cash Flow Available for Debt Service" means, for  any
period,  (i) the sum of all revenues (including interest and  fee
income and any principal payments received by the Borrower on the
Transmission  Loan for such period, but excluding  any  insurance
proceeds,  other  than business interruption insurance  proceeds,
and  other  similar non-recurring receipts) of the  Borrower  for
such period minus (ii) the aggregate amount of O&M Costs for such
period  as determined on a cash basis and otherwise in accordance
with GAAP).

          "Change of Law" means after the date of this Agreement,
the  adoption of any Legal Requirement, any change in  any  Legal
Requirement  or  the  application or  requirements  thereof,  any
change  in  the  interpretation or administration  of  any  Legal
Requirement by any Governmental Instrumentality, or compliance by
the Lender or the Borrower with any request or directive (whether
or   not   having   the  force  of  law)  of   any   Governmental
Instrumentality.

           "CHEXIM"  means  the Export-Import Bank  of  China,  a
company organized under the laws of PRC.

           "CHEXIM Guarantee" means the guarantee to be given  by
CHEXIM as required pursuant to the EPC Contract in respect of the
EPC  Contractor's obligations under the EPC Contract, as the same
may  from  time  to  time be amended, supplemented  or  otherwise
modified.

           "Coal  Supply Agreements" means all agreements entered
into by the Joint Venture Companies for the supply of coal to the
Project.

           "Coal  Transportation Agreements" means all agreements
entered   into   by   the  Joint  Venture   Companies   for   the
transportation of coal to the Project.

           "Commercial Operation Date" means that date  by  which
both  of  the following have occurred:  (i) the Project  Engineer
has certified that the Project has achieved commercial operations
and  (ii) the Commercial Operation Date, as such term is used  in
the General Interconnection Agreement, has occurred.

           "Commercially Feasible Basis" means that, following an
Event  of  Loss  or an Expropriation Event, (i) the  sum  of  the
proceeds  of business interruption insurance, any funds available
to  be  applied to the rebuilding, repair or restoration pursuant
to  subsection 2.5.3(e), any amounts that the shareholders of all
the   Joint  Venture  Companies  are  irrevocably  committed   to
contribute and the anticipated revenues of the Project during the
estimated  period  of rebuilding, repair or restoration  will  be
sufficient  to pay all Debt Service and O&M Costs of the  Project
during  the estimated period of rebuilding, repair or restoration
and (ii) the Project upon being rebuilt, repaired or restored can
reasonably  be expected to produce revenues adequate to  pay  all
Debt  Service  and  O&M  Costs  of all  Joint  Venture  Companies
pursuant   to  each  such  Joint  Venture  Company's   respective
Shareholder Loan Agreement over the remaining terms of the  Loans
outstanding  of each Joint Venture Company, taking  into  account
any  change  in projected operating results due to the impairment
of  any  portion of the Project, all without materially affecting
the Borrower's Debt Service Coverage Ratio.

            "Covered   Taxes"   means  taxes,  levies,   imposts,
deductions, charges, withholdings and liabilities imposed  on  or
measured  by  the  net  income or capital  of  a  Person  by  any
jurisdiction  or  any political subdivision or  taxing  authority
thereof   or   therein  solely  as  a  result  of   a   permanent
establishment  of such Person in such jurisdiction  or  political
subdivision.

           "Debt Service"  means, for any period, an amount equal
to   the  aggregate  of,  without  duplication  all  payments  of
principal  and interest (including any adjustment for withholding
taxes  or  similar taxes) due and payable on Indebtedness  during
such period.

           "Debt  Service Coverage Ratio" means, for any  period,
and, if the transaction giving rise to the need to calculate Debt
Service   Coverage  Ratio  is  an  incurrence  of   Indebtedness,
calculated  after  giving effect on a pro  forma  basis  to  such
Indebtedness as if such Indebtedness had been incurred or made on
the  first  day  of such period and the discharge  of  any  other
Indebtedness   repaid,   repurchased,   defeased   or   otherwise
discharged with the proceeds of such new Indebtedness as if  such
discharge had occurred on the first day of such period, means the
ratio  of  (A)  Cash Available for Debt Service to (B)  Net  Debt
Service for such period.

           "Debt  Service Reserve Requirement" means US$1,000,000
less  the  amount of any Performance Bonus Payment  paid  by  the
Borrower.

          "Development Expenses" shall mean all reasonable out-of
pocket  expenses related to the Facility that have been  incurred
by  the Borrower, Panda International or their Affiliates in  the
development of the Facility prior to the date of this Agreement.

          "Disqualified Stock" means, with respect to any Person,
any  Capital  Stock which, by its terms (or by the terms  of  any
security  into  which  it  is convertible  or  for  which  it  is
exchangeable), or upon the happening of any event, matures or  is
mandatorily redeemable, pursuant to a sinking fund obligation  or
otherwise,  or is exchangeable for Indebtedness, or is redeemable
at  the option of the holder thereof, in whole or in part, on  or
prior to the maturity date of the Loans, as the case may be.

          "Dollar Equivalent" means, with respect to any monetary
amount  in  Renminbi, at any time for the determination  thereof,
the  amount  of  Dollars  obtained by converting  the  amount  of
Renminbi  involved in such computation into Dollars at  the  spot
rate  at which Renminbi are offered for sale against delivery  of
Dollars  by  leading  banks  in Tangshan  City  on  the  date  of
determination  thereof  as  determined  by  the  Lender  in   its
reasonable  judgement.  If for any reason the  Dollar  Equivalent
cannot  be  calculated  as provided in the immediately  preceding
sentence,  the  Lender shall calculate the Dollar  Equivalent  on
such basis as it deems fair and equitable.

           "Dollar Permitted Investments" means investments which
are  denominated and payable in U.S. Dollars (a) with respect  to
funds  in  the  On-Shore Accounts, deposits denominated  in  U.S.
Dollars  maintained  at, or certificates of deposit  insured,  or
obligations  insured or guaranteed by, the  Bank  of  China,  The
China  Construction  Bank,  the  Communication  Bank,  the  China
Farmers   Bank  or  China  International  Trust  and   Investment
Corporation,  or any branch of a commercial bank organized  under
the  laws  of  the  United  States or any  political  subdivision
thereof  having  a  combined capital  and  surplus  of  at  least
$500,000,000  and  having  long-term  unsecured  debt  securities
having a rating assigned by each of Standard & Poor's and Moody's
equal  to  the  highest  rating  assigned  thereby  to  long-term
unsecured  debt  securities; and (b) means any of  the  following
securities:   (i)  direct obligations of the  Department  of  the
Treasury of the United States of America; (ii) obligations of any
of  the  following  federal agencies which obligations  represent
full faith and credit of the United States of America, including:
Export-Import Bank, Farmers Home Administration, General Services
Administration,  U.S.  Maritime  Administration,  Small  Business
Administration,  Government National Mortgage  Associate  (GNMA),
U.S.  Department  of  Housing  & Urban  Development  (PHA's)  and
Federal  Housing  Administration; (iii)  bonds,  notes  or  other
evidences  of indebtedness rated "AAA" by Standard &  Poor's  and
"Aaa"  by  Moody's  issued by the Federal  Home  Loan  Bank,  the
Federal  National Mortgage Association or the Federal  Home  Loan
Mortgage Corporation; (iv) commercial paper rated in any  one  of
the  two  highest  rating categories by  Moody's  or  Standard  &
Poor's;   (v)  investment  agreements  with  banks   (foreign   &
domestic), broker/dealers, and other financial institutions rated
at  the  time  of  bid  in any one of the  three  highest  rating
categories  by  Moody's  and Standard & Poor's;  (vi)  repurchase
agreements  with banks (foreign & domestic), broker/dealers,  and
other financial institutions rated at the time of bid in any  one
of  the  three  highest rating categories by each of  Standard  &
Poor's  and Moody's, provided: (1) collateral is limited to  (i),
(ii)  and (iii) above, (2) the margin levels for collateral  must
be  maintained  at  a  minimum of 102%  including  principal  and
interest,  (3)  the Lender shall have a first perfected  security
interest  in the collateral, (4) the collateral will be delivered
to a third party custodian, designated by the Lender and all fees
and   expenses  related  to  collateral  custody  will   be   the
responsibility of the Lender, (5) the collateral must  have  been
or  will  be  acquired at the market price and marked  to  market
weekly and collateral level shortfalls cured within 24 hours, (6)
unlimited right of substitution of collateral is allowed provided
that   substitution  collateral  must  be  permitted   collateral
substituted  at a current market price and substitution  fees  of
the custodian shall be paid by the Lender; (vii) forward purchase
agreements  delivering securities outlined in (i) and (iv)  above
with  banks  (foreign  and domestic), broker/dealers,  and  other
financial institutions maintaining a long-term rating on the  day
of  bid  no  lower than investment grade by each  of  Standard  &
Poor's  and Moody's (such rating may be at either the  parent  or
subsidiary level).

            "Dollars,"  "U.S.  Dollars"  and  "US$"  mean  lawful
currency of the United States of America.

           "Energy  Purchase  Agreement"  means  Electric  Energy
Purchase  and Sales Agreement, dated September 22, 1995,  between
NCPGC  and Tangshan Panda and Tangshan Pan-Western, as  the  same
may  from  time  to  time be amended, supplemented  or  otherwise
modified.

           "EPC Contract" means the Engineering, Procurement  and
Construction Contract, dated as of April 24, 1996 between the EPC
Contractor  and Tangshan Panda and Tangshan Pan-Western,  as  the
same  may from time to time be amended, supplemented or otherwise
modified.

          "EPC Contractor" means Harbin Power Engineering Company
Limited,  a  company organized under the laws of the  PRC  and  a
wholly owned subsidiary of Harbin Power.

           "EPC  Contract  Liquidated Damages"  means  liquidated
damages as defined in the EPC Contract.

           "EPC  Contractor Parent Guarantee" means the guarantee
to  be  given  by  Harbin Power in favor of  Tangshan  Panda  and
Tangshan   Pan-Western  in  respect  of  the   EPC   Contractor's
obligations under the EPC Contract, as the same may from time  to
time be amended, supplemented or otherwise modified.

          "Event of Default" shall have the meaning given to such
term in Section 7.1.

           "Event of Loss" means an event which causes all  or  a
portion  of  the  Facility to be damaged, destroyed  or  rendered
unfit  for  normal use for any reason whatsoever, other  than  an
Expropriation Event.

            "Expropriation   Event"   means   any   condemnation,
nationalization,  seizing,  or expropriation  by  any  Government
Instrumentality of all or a substantial portion of the Project or
the  property or assets of the Borrower or of its share  capital,
or  any Government Instrumentality shall have assumed custody  or
control  of  such property or other assets or business operations
of  the Borrower or of its share capital, or shall have taken any
action for the dissolution or disestablishment of the Borrower or
any  action that would prevent the Borrower or its officers  from
carrying  on  its  business or operations or a  substantial  part
thereof.

          "Expropriation Proceeds" means any proceeds received by
the  Borrower  as a result of the occurrence of an  Expropriation
Event.

           "Facility" shall have the meaning stated in the  first
WHEREAS clause of this Agreement.

           "Facility  Budget" means the construction  budget  and
schedule provided by the Lender (containing customary assumptions
and   qualifications)  approved  as  reasonable  by  the  Project
Engineer prior to the making of the first Loan pursuant  to  this
Agreement, and as it thereafter may be amended with the  approval
of the Lender.

           "Facility Costs" means all costs incurred,  or  to  be
incurred,   in   connection   with   the   development,   design,
engineering, procurement, construction and commissioning  of  the
Facility, which costs shall include, but not be limited to:   (a)
all  costs  incurred  under  the EPC  Contract,  (b)  Development
Expenses, (c) O&M Costs incurred in connection with the start  up
of  the  Facility or otherwise prior to the Commercial  Operation
Date,  (d)  actual interest costs (including, prior to Commercial
Operation,  interest due and payable on the  Loans)  and  amounts
required  pursuant  to  the  Debt  Service  Reserve  Requirement,
closing  and  administration costs related to the Facility  until
the  Commercial  Operation  Date,  (e)  the  costs  of  acquiring
Governmental  Authorizations  for  the  Facility  prior  to   the
Commercial  Operation  Date and (f) without duplication,  working
capital costs.

          "Fair Market Value" or "fair value" means, with respect
to  any asset or property, the price which could be negotiated in
an  arm's-length market transaction, for cash, between a  willing
seller  and  a  willing buyer, neither of  whom  is  under  undue
pressures or compulsion to complete the transaction.  Fair Market
Value  shall  be  determined by the board  of  directors  of  the
Borrower acting in good faith and shall be evidenced by  a  board
resolution  delivered to the Lender except that any determination
of  Fair  Market  Value made with respect to any parcel  of  real
property shall be made by an independent appraiser.

            "Financing  Agreements"  means,  collectively,   this
Agreement,   the  Guarantees,  the  Project  Notes,   the   other
Shareholder  Loan  Agreements,  each  individually  a  "Financing
Agreement".

           "Foreign Debt Account" shall have the meaning ascribed
to it in Section 5.5.

          "Foreign Debt Repayment Account" shall have the meaning
ascribed to it in Section 5.5.

           "FPA"  means the United States Federal Power  Act,  as
amended,  excluding Sections I-18, 21-30, 202(c), 210, 211,  212,
305(c) and any necessary enforcement provision of Part III of the
Act with regard to the foregoing sections.

           "GAAP"  means generally accepted accounting principles
set  forth  in the opinions and pronouncements of the  Accounting
Principles  Board  of the American Institute of Certified  Public
Accountants  and statements and pronouncements of  the  Financial
Accounting  Standards Board or in such other statements  by  such
other  entity as may be approved by a significant segment of  the
accounting  profession of the United States, which are applicable
as of the date hereof.

          "Governmental Authorizations" means all authorizations,
consents, decrees, permits, waivers, privilege approvals from and
filings with all Governmental Instrumentalities necessary for the
realization  of  the  Project  in  accordance  with  the  Project
Documents.

           "Governmental  Instrumentality" of any  country  shall
mean   such   country  and  its  government  and  any   ministry,
department,   political  subdivision,  instrumentality,   agency,
corporation or commission under the direct or indirect control of
such country.

           "Guarantees"  means collectively, the undertakings  by
Tangshan  Panda, each executed as of the 22nd day  of  September,
1996  to unconditionally and irrevocably guarantee to the  Lender
the  prompt  payment  and performance by each  of  Tangshan  Pan-
Western,   Tangshan  Cayman  and  Tangshan  Pan-Sino   of   their
individual  obligations to Lender pursuant  to  any  Indebtedness
obligation then or thereafter due and owing by any such party  to
Lender;  the undertakings by Tangshan Pan-Western, each  executed
as  of  the  22nd day of September, 1996, to unconditionally  and
irrevocably  guarantee  to  the Lender  the  prompt  payment  and
performance  by  each  of Tangshan Panda,  Tangshan  Cayman,  and
Tangshan  Pan-Sino  of  their individual  obligations  to  Lender
pursuant  to  any Indebtedness obligation then or thereafter  due
and  owing  by  any  such party to Lender;  the  undertakings  by
Tangshan  Cayman, each executed as of the 22nd day of  September,
1996  to unconditionally and irrevocably guarantee to the  Lender
the  prompt  payment and performance by each of  Tangshan  Panda,
Tangshan  Pan-Western and Tangshan Pan-Sino of  their  individual
obligations  to  Lender  pursuant to any Indebtedness  obligation
then or thereafter due and owing by any such party to Lender; and
the  undertakings by Tangshan Pan-Sino, each executed as  of  the
22nd  day  of  September, 1996 to unconditionally and irrevocably
guarantee  to  the Lender the prompt payment and  performance  by
each  of Tangshan Panda, Tangshan Pan-Western and Tangshan Cayman
of  their  individual  obligations  to  Lender  pursuant  to  any
Indebtedness obligation then or thereafter due and owing  by  any
such party to Lender.

           "Harbin  Power"  means  Harbin Power  Equipment  Group
Company, a PRC Company.

           "Heat  Supply Contracts" means the contracts to supply
steam  and  hot  water to various PRC industrial  and  commercial
users that have been assigned by Luannan Heat and Power Plant  to
Tangshan Pan-Sino, or any similar contracts in addition to or  in
replacement thereof.

           "Indebtedness"  means,  with respect  to  any  Person,
without  duplication, (i) any liability, contingent or otherwise,
of  such  Person  (A)  for borrowed money  (whether  or  not  the
recourse  of  the lender is to the whole of the  assets  of  such
Person  or only to a portion thereof), (B) evidenced by  a  note,
debenture or similar instrument or letters of credit (including a
purchase  money  obligation) or (C)  for  the  payment  of  money
relating  to  a capitalized lease obligation or other  obligation
relating  to  the deferred purchase price of property;  (ii)  any
obligation secured by a Lien to which the property or  assets  of
such  Person are subject, whether or not the obligations  secured
thereby  shall  have been assumed by or shall otherwise  be  such
Person's  legal  liability; (iii) the  maximum  fixed  repurchase
price  of  any  redeemable  or putable Disqualified  Stock;  (iv)
contractual  obligations to repurchase goods sold or distributed;
(v)  obligations  of  a Person in respect  of  interest  rate  or
currency  exchange agreements to the extent they  appear  on  the
balance  sheet; (vi) any and all deferrals, renewals,  extensions
and  refundings  of, or amendments, modifications or  supplements
to,  any  liability of the kind described in any of the preceding
clauses (i) - (v); and (vii) any liability of others of the  kind
described  in clauses (i) - (vi) which the Person has  guaranteed
or which is otherwise directly or indirectly its legal liability.

           "Independent  Accountants"  means  an  internationally
recognized accounting firm.

          "Independent Insurance Consultant" means Sedgwick, PLC,
a  corporation incorporated in accordance with the  laws  of  the
United Kingdom, or its successors.

           "Inter-Company Steam Sales Agreement" means the Water,
Heat, Steam and Hot Water Supply and Usage Agreement, dated as of
October 3, 1996 between Tangshan Cayman and Tangshan Panda.

            "Interconnection   Agreement"   means   the   General
Interconnection Agreement dated September 22, 1995, between NCPGC
and Tangshan Panda and Tangshan Pan-Western, as the same may from
time to time be amended, supplemented or otherwise modified.

            "Interconnection   Dispatch  Agreement"   means   the
agreement to be negotiated among Tangshan Power Supply Bureau  of
NCPGC,  Tangshan Panda and Tangshan pan-Western shortly prior  to
the  Commercial Operation Date of the Project concerning specific
details as to the dispatch of the Luannan Facility.

          "Interest Expense"means, for any period, the sum of (a)
the  total  interest expense of the Person in question  for  such
period  as determined in accordance with GAAP, including, without
limitation,  (i)  amortization  of  debt  issuance  costs  or  of
original  issue  discount on any Indebtedness  and  the  interest
portion  of  any  deferred  payment  obligation,  calculated   in
accordance with the effective interest method of accounting, (ii)
accrued   interest,   (iii)  noncash  interest   payments,   (iv)
commissions,  discounts  and other fees  and  charges  owed  with
respect  to  letters of credit and bankers' acceptance financing,
(v)  interest actually paid by the Person in question  under  any
guarantee of Indebtedness or other obligation of any other Person
and  (vi)  net  costs  associated with interest  rate  agreements
(including  amortization of discounts) and  currency  agreements,
plus  (b) capitalized interest plus (c) dividends paid in respect
of  preferred  stock of the Person in question, held  by  Persons
other than the Person in question.

           "Joint Venture Companies" means, collectively Tangshan
Panda,  Tangshan Pan-Western, Tangshan Cayman and  Tangshan  Pan-
Sino.

           "Legal Requirements" means all laws, statutes, orders,
decrees,  injunctions,  licenses, permits, approvals,  agreements
and   regulations  of  any  Governmental  Instrumentality  having
jurisdiction over the matter in question.

           "Lender" means Pan-Western Energy Corporation  LLC,  a
Cayman Islands corporation.

           "Lien"  means any mortgage, lien (statutory or other),
pledge,  security  interest, encumbrance,  claim,  hypothecation,
assignment  for  security, deposit arrangement or  preference  or
other  security  agreement of any kind or nature whatsoever.  For
purposes  of  this  Agreement, a Person shall be  deemed  to  own
subject  to  a lien any property which it has acquired  or  holds
subject  to  the  interest  of  a  vendor  or  lessor  under  any
conditional   sale  agreement,  capital  lease  or  other   title
retention agreement relating to such Person.

          "Loans" means the loans made under this Agreement.

           "Luanhua  Co." means Tangshan Luanhua (Group)  Co.,  a
company organized under the laws of the PRC.

           "Luannan  Government" means the government of  Luannan
County, Tangshan City, Hebei Province, PRC.

           "Luannan  Heat  Company"  means  Luannan  County  Heat
Company, Ltd. a company organized under the laws of the PRC.

           "Luannan  Heat & Power" means Luannan  County  Heat  &
Power Plant, a company organized under the laws of the PRC.

           "Major  Maintenance Reserve Account"  shall  have  the
meaning ascribed to it in subsection 5.5.

           "Major  Maintenance Reserve Requirement"  means,  with
respect to any month, an amount established periodically  by  the
Project   Engineer,   based  on  anticipated  major   maintenance
requirements  for  the next five years, to constitute  the  Major
Maintenance Reserve Requirement for the Facility for such month.

           "Material Adverse Effect" means (i) a material adverse
change  in the financial condition of the Joint Venture Companies
taken  as  a  whole or (ii) any event or occurrence  which  could
reasonably  be expected to materially and adversely affect:   (a)
the  construction or operation of the Project or  (b)  the  Joint
Venture Companies' ability (taken as a whole) to perform  any  of
their obligations under the Project Documents.

           "Material Project Documents" means, collectively,  the
Power  Purchase  Agreement,  the EPC Contract,  the  Transmission
Facilities  Construction Agreement, the O&M Agreement,  the  Coal
Supply  Agreements,  the Coal Transportation  Agreement  and  all
other instruments, agreements or other documents arising from  or
related  to  the  Project, but shall not  include  any  Financing
Agreement.

          "Maturity Date" means April 1, 2004.

          "Moody's" means Moody's Investors Services.

           "NCPGC"  means  North  China Power  Group  Company,  a
company organized under the laws of the PRC.

           "Net  Cash Proceeds" in connection with (a) any  Asset
Sale,  the  proceeds  thereof  in  the  form  of  cash  and  Cash
Equivalents  (including  any such proceeds  received  by  way  of
deferred  payment of principal pursuant to a note or  installment
receivable  or purchase price adjustment receivable or otherwise,
but  only  as  and  when received) of such  Asset  Sale,  net  of
attorneys'  fees,  accountants' fees,  investment  banking  fees,
survey  costs, title insurance premiums, amounts required  to  be
applied  to  the  repayment of Indebtedness  secured  by  a  Lien
expressly  permitted hereunder on any asset which is the  subject
of such Asset Sale and other customary fees and expenses actually
incurred in connection therewith, net of taxes paid or reasonably
estimated  to be payable as a result thereof (after  taking  into
account  any  available  tax credits or deductions  and  any  tax
sharing  arrangements)  and  net of  purchase  price  adjustments
reason.

           "Net  Debt Service" means the sum of (i) (a)  Interest
Expense less (b) non-cash Interest Expense plus (ii) all payments
of  scheduled and overdue principal of, and premium, if  any,  on
Indebtedness plus (iii) without duplication, all rental  payments
in  respect  of Capitalized Lease Obligations paid,  accrued,  or
scheduled to be paid or accrued.

          "Non-Excluded Taxes" shall have the meaning ascribed to
it subsection 5.16.

           "Nonrecourse Persons" shall have the meaning  ascribed
to it in Article 8.

           "O&M" means operation and maintenance services.

           "O&M   Agreement"  means  the  Amended  and  Restated
Operation and Maintenance Agreement, dated as of March  6,  1997,
among  the  Joint Ventures and Duke/Fluor Daniel  Asia,  Inc.,  a
California corporation.

           "O&M Costs" means all amounts disbursed by or on behalf
of   the   Borrower  for  operation,  maintenance,   repair,   or
improvement  of  the  Facility,  including,  without  limitation,
premiums  on insurance policies, property, income and  all  other
taxes  to  the  extent  paid,  and payments  under  the  relevant
operating and maintenance agreements, leases (including Operating
Lease  Obligations), royalty and other land use  agreements,  and
any other payments required under the Project Documents, each  as
determined on a cash basis and otherwise in accordance with GAAP.

            "Obligations"  means  all  loans,  advances,   debts,
liabilities,  and  obligations, howsoever arising,  owed  by  the
Borrower to the Lender or existing or hereafter arising hereunder
or  pursuant  to the terms of any of the Financing Agreements  or
any of the other Project Documents, including all interest, fees,
charges and expenses chargeable to the Borrower; and in the event
of  any  proceeding  for  the collection or  enforcement  of  the
Obligations, after an event of default shall have occurred and be
continuing, any exercise by the Lender, together with  reasonable
attorney's fees and court costs.

           "Officer's  Certificate" means  a  certificate  of  an
authorized  representative  of  the  Borrower,  signed   by   the
Chairman,  the  President, a Vice President,  the  Treasurer,  an
Assistant  Treasurer, the Secretary or an Assistant Secretary  of
the Borrower.

           "On-Shore  Accounts"  has the  meaning  set  forth  in
subsection 5.5.

           "Operating Lease Obligations" means any obligation  of
the Person in question incurred or assumed under or in connection
with  any lease of real or personal property which, in accordance
with GAAP, is not required to be classified and accounted for  as
a capital lease.

          "Other Taxes" means any other excise or property taxes,
charges  or  similar  levies that arise under  the  laws  of  any
jurisdiction  on any payment made under this Agreement  or  under
any  other Financing Agreement or from the execution or  delivery
or  otherwise  with  respect  to  this  Agreement  or  any  other
Financing Agreement.

           "Panda International" means Panda Energy International
Inc., a Texas corporation.

           "Performance Bonus Payment" means an amount payable to
the  EPC Contractor pursuant to subsections 13.3 and 13.4 of  the
EPC Contract.

           "Permitted Indebtedness" has the meaning set forth  in
subsection 6.1.

            "Permitted  Liens"  means  (a)  Liens  for  any  tax,
assessment  or  other governmental charge not yet  due,  due  but
payable without penalty or being contested in good faith  and  by
appropriate  proceedings, (b) retentions of  title  in  favor  of
materialmen, workers or repairmen, or other like Liens arising in
the  ordinary  course  of  business or  in  connection  with  the
construction  of the Project, (c) Liens arising out of  judgments
or  awards so long as an appeal or proceeding for review is being
prosecuted  in  good  faith,  (d)  mineral  rights  the  use  and
enjoyment of which do not materially interfere with the  use  and
enjoyment  of  the Facility, (e) Liens, deposits  or  pledges  to
secure  statutory  obligations or performance of  bids,  tenders,
contracts  (other  than for the repayment of borrowed  money)  or
leases,  or  for purposes of like general nature in the  ordinary
course  of the Borrower's business and affecting property with  a
value not exceeding the equivalent of US$250,000 at any one time,
(f)  involuntary  Liens  (including  a  Lien  of  an  attachment,
judgment or execution) securing a charge or obligation, on any of
the  Borrower's  property,  real  or  personal,  whether  now  or
hereafter  owned  with a value not exceeding  the  equivalent  of
US$250,000  at any one time, (g) rights of any party pursuant  to
any  Project  Document, (h) Liens securing workers' compensation,
unemployment  insurance  or  other  social  security  or  pension
obligations,  (i) Liens securing Indebtedness permitted  pursuant
to  Section 6.1 (to the extent not required by Section 6.1 to  be
unsecured),  (j)  Liens securing the purchase price  of  property
having  an  aggregate  value  not  exceeding  the  equivalent  of
US$1,000,000  at  any  one  time  an  (k)  Liens  securing  other
obligations  not constituting Indebtedness none  of  which  could
reasonably be expected to have a Material Adverse Effect.

            "Person"   means  any  natural  person,  corporation,
partnership,  firm, association, Governmental Instrumentality  or
any  other  entity whether acting in an individual, fiduciary  or
other capacity.

          "PRC" or "China" means the People's Republic of China.

          "PRC Shareholder" means Luannan Heat and Power.

           "Pricing  Document"  means the document  or  documents
(issued  by the Tangshan Municipal Price Bureau) determining  the
price  for electric energy delivered, retail price and principals
for adjustment.

           "Project" shall have the meaning stated in  the  first
WHEREAS clause of this Agreement.

           "Project  Documents"  means  this  Agreement  and  all
instruments,  contracts,  agreements or other  documents  arising
from   or   related  to  the  Project,  including  all  Financing
Agreements, each individually a "Project Document".

           "Project  Engineer" means Parsons Brinckerhoff  Energy
Services Inc., or its successor.

           "Project  Note"  has the meaning given  that  term  in
Section 2.3.

           "Power  Purchase  Agreement" means, collectively,  the
Energy Purchase Agreement, the Interconnection Agreement and  the
Supplemental   Agreement  (and,  after  execution  thereof,   the
Interconnection Dispatch Agreement).

           "PUHCA" means the United States Public Utility Holding
Company  Act  of 1935, as amended, and all rules and  regulations
adopted thereunder.

           "Registered  Capital Account" shall have  the  meaning
ascribed to it in Section 5.5.

           "Registration  Certificate" has the meaning  given  to
such term in Section 3.5.

          "Renminbi" or "RMB" means lawful currency of the PRC.

           "Registered Capital Contribution and Agency Agreement"
means the agreement among each of the Joint Venture Companies and
their  respective shareholders, dated as of March  26,  1997  (as
amended, modified and supplemented from time to time) pursuant to
which  the Joint Venture Companies are entitled to receive equity
contributions.

           "RMB  Permitted  Investments" means  deposit  accounts
denominated  and payable in RMB to be maintained at, certificates
of deposit issued, or obligations issued or guaranteed by, one of
the  following policy or commercial banks in the  PRC:   (i)  the
Bank  of  China,  (ii)  the China Construction  Bank,  (iii)  the
Communication  Bank, (iv) the China Farmers Bank, (v)  the  China
International Trust and Investment Corporation (vi)  any  foreign
bank  or  branch of any foreign bank authorized and  licensed  to
conduct  business in the PRC, including without  limitation,  the
establishment  and  maintenance  of  RMB  and  foreign   currency
accounts  and  exchange functions having a combined  capital  and
surplus  of  at  least  $500,000,000  and  having  at  least   an
investment grade rating assigned to its long-term unsecured  debt
securities by each of Standard & Poor's and Moody's.

           "RMB  Revenue Account" shall have the meaning ascribed
to it in Section 5.5.

           "RMB Checking Account" shall have the meaning ascribed
to it in Section 5.5.

           "SAFE"  means  the  State  Administration  of  Foreign
Exchange of the PRC.

          "Shareholder Loan Agreements" means, collectively, this
Agreement and the Shareholder Loan Agreements, each dated  as  of
September  24,  1996, between the Lender and  (i)  Tangshan  Pan-
Western, (ii) Tangshan Cayman and (iii) Tangshan Pan-Sino, as the
same  may from time to time be amended, supplemented or otherwise
modified.

            "Shareholders"   means  the  Lender   and   the   PRC
Shareholder.

           "Site"  means the approximately 200 square  meters  of
land on which the Facility is to be located.

           "Standard  &  Poor's" means Standard & Poor's  Ratings
Service.

            "Steam  Sales  Agreements"  means  the  Heat   Supply
Contracts and the Inter-Company Steam Sales Agreement.

          "Subsidiary" means, with respect to any Person, (i) any
corporation, association or other business entity of  which  more
than  50%  of  the total voting power of shares of Capital  Stock
entitled (without regard to the occurrence of any contingency) to
vote  in  the election of directors, managers or trustees thereof
is  at  the time owned or controlled, directly or indirectly,  by
such  Person  or  one or more of the other Subsidiaries  of  that
Person  (or  a combination thereof) and (ii) any partnership  (a)
the sole general partner or the managing general partner of which
is  such  Person or a Subsidiary of such Person or (b)  the  only
general  partners  of  which  are such  Person  or  one  or  more
Subsidiaries of such Person (or any combination thereof).

           "Supplemental Agreement" means Supplemental  Agreement
for   General  Interconnection  Agreement  and  Electric   Energy
Purchase  and  Sales Agreement, dated February  10,  1996,  among
NCPGC,  Tangshan Panda and Tangshan Pan-Western, as the same  may
from time to time be amended, supplemented or otherwise modified.

           "Tangshan Cayman" means Tangshan Cayman Heat and Power
Co.,  Ltd.,  a  Sino-foreign equity joint  venture  with  limited
liability organized under the laws of the PRC.

           "Tangshan Panda" means Tangshan Panda Heat  and  Power
Co.,  Ltd.,  a  Sino-foreign equity joint  venture  with  limited
liability organized under the laws of the PRC.

           "Tangshan Pan-Sino" means Tangshan Pan-Sino Heat  Co.,
Ltd.,  a Sino-foreign equity joint venture with limited liability
organized under the laws of the PRC.

           "Tangshan Pan-Western" means Tangshan Pan-Western Heat
and  Power  Co., Ltd., a Sino-foreign equity joint  venture  with
limited liability organized under the laws of the PRC.

           "Transmission Facilities" means three new substations,
the  upgrades  of  both an existing substation  and  an  existing
switching  station and approximately 43 km of 110 KV transmission
lines to interconnect the Project to the Jing-Jin-Tang Grid.

           "Transmission Facilities Construction Agreement" means
the  construction  agreement,  dated  February  10,  1996,  among
Tangshan Panda, Tangshan Pan-Western and NCPGC.

          "Transmission Loan" means the loan made by Tangshan Pan-
Sino  to  NCPGC  through  a PRC financial  intermediary  for  the
construction cost of the Transmission Facilities, in  the  amount
of RMB 78,218,000, to be adjusted for inflation from December 31,
1994  to  the  date  of issuance of the notice  to  proceed  with
preliminary   design   and  for  accrued  interest   during   the
construction period.


                ARTICLE 2 - THE CREDIT FACILITY

      2.1   Credit Facility.  Subject to the terms and conditions
set  forth in Article 3, the Lender shall from time to time  make
shareholder  loans  to  the Borrower in an  aggregate  amount  of
US$17,880,000 (the "Loans").

     2.2  Interest Payments.

           2.2.1     Interest Payment Dates.  The Borrower  shall
pay  accrued interest on the unpaid principal amount of the Loans
semiannually  in  arrears  on  each  June  30  and  December  31,
commencing June 30, 1997, until the first such date to occur  not
less than six months after the Commercial Operation Date, and  on
the last day of each month thereafter.

           2.2.2      Interest.  The Borrower shall  pay  accrued
interest  on  the unpaid principal amount of the Loans  from  the
date  of this Agreement (i) through the first June 30 or December
31  to  occur  not  less  than six months  after  the  Commercial
Operation  Date,  at  a rate per annum of 13.75%,  subject  to  a
maximum  applicable to all interest accrued in  respect  of  such
period and all amounts due in respect thereof pursuant to Section
5.16  hereof of $4,010,273, and (b) thereafter until the maturity
thereof at a rate per annum equal to 12.75%.

      2.3  Project Note.  The obligation of the Borrower to repay
the Loans and to pay interest thereon at the rate provided herein
shall be evidenced by a promissory note substantially in the form
of  Exhibit  A,  payable to the order of the Lender  and  in  the
principal  amount  of  SEVENTEEN  MILLION  EIGHT  HUNDRED  EIGHTY
THOUSAND  DOLLARS  (US$17,880,000)  (the  "Project  Note").   The
Borrower authorizes the Lender to record on the schedule  annexed
to  the Project Note, each payment or prepayment of principal  of
the Loans and agrees that all such notations shall be prima facie
evidence  of  the  information recorded.   The  Borrower  further
authorizes the Lender to attach to and make a part of the Project
Note continuations of the schedule attached thereto as necessary.
No  failure to make any such notations, nor any errors in  making
any  such  notations, shall affect the validity of the Borrower's
obligations  to  repay the full unpaid principal  amount  of  the
Loans or the duties of the Borrower hereunder or thereunder.

     2.4  Repayment of the Loans.

           2.4.1      Payments.   The  Borrower  shall  make  all
payments  hereunder to an account which the Lender shall  specify
by  notice to Borrower prior to the date of the first payment  of
interest hereunder.  The aggregate unpaid principal amount of the
Loans  shall be payable in installments on or before 10:00  A.M.,
Beijing  time,  on  each Repayment Date in  accordance  with  the
amortization schedule set forth on Schedule B, and any  remaining
unpaid  principal,  interest, fees and costs  shall  be  due  and
payable on the Maturity Date.

           2.4.2      Application of Payments.  If the amount  of
any payment made by the Borrower hereunder is less than the total
amount  due and payable by the Borrower to the Lender as  of  the
date on which such payment is actually made by the Borrower, such
payment  shall  be  applied:  (i) first, against  charges,  fees,
costs  and  expenses due hereunder; (ii) second, if the principal
of  the  Loans shall not have become or be then due and  payable,
against interest on the overdue principal of the Loans (including
amounts  payable in respect thereof pursuant to Section 5.16)  in
order  of  maturity of such installments of interest and  against
interest  on such overdue interest; (iii) third, if the principal
of  the Loans shall have become or shall be then due and payable,
against  the  whole  amount of all such  principal,  interest  on
overdue  principal  of the Loans (including  amounts  payable  in
respect  thereof pursuant to Section 5.16) and interest  on  such
overdue interest; and (iv) fourth, against all other amounts then
due and payable to the Lender hereunder.

     2.5  Prepayments.

          2.5.1     Voluntary Prepayments.  Except as required by
this  Agreement,  the Borrower may not prepay Loans  without  the
permission of the Lender.

           2.5.2      Certain Mandatory Prepayments.  In addition
to  other  amounts  which shall be applied to the  prepayment  of
Loans as provided in this Agreement, the Borrower shall apply  to
prepayment of the principal of the Loan, within ten Business Days
following  receipt  thereof, (i) all Net Cash Proceeds  from  the
sale  or  other disposition of all or any part of the  assets  or
other  rights of the Borrower, other than in the ordinary  course
of  business and permitted pursuant to the terms of the Financing
Agreements, having a value, individually in excess of  US$100,000
and  in  the aggregate in any year, in excess of US$250,000,  and
(ii) any Liquidated Damages which shall have been made by the EPC
Contractor to the Borrower under the EPC Contract.

           2.5.3     Expropriation Event; Event of Loss.  (a)  If
an  Expropriation Event shall occur with respect to the  Facility
or any part thereof, the Borrower shall (i) diligently pursue all
of   its   rights   to  compensation  against   the   appropriate
Governmental Instrumentality in respect of such event,  (ii)  not
compromise, settle or consent to the settlement of any  claim  in
respect  thereof  without the consent of the  Lender,  and  (iii)
promptly  deposit  all  proceeds  received  in  respect  of   any
Expropriation Event (after deducting all reasonable expenses) (A)
in  the  RMB Revenue Account if denominated in RMB or (B) in  the
Foreign Debt Repayment Account if denominated in Dollars, in each
case  segregated from all other moneys pending the  determination
pursuant to paragraph (c) below.

                (b)  If an Event of Loss shall occur with respect
to  the  Facility  or  any part thereof, the Borrower  shall  (i)
diligently pursue all its rights to compensation with respect  to
such Event of Loss, (ii) not compromise, settle or consent to the
settlement  of  any claim exceeding $250,000 in  respect  thereof
without the consent of the Lender, and (iii) promptly deposit all
proceeds  received  in  respect  of  any  Event  of  Loss  (after
deducting all reasonable expenses) which are denominated  in  RMB
in  the RMB Revenue Account, and transfer to the Lender any  such
proceeds which are denominated in U.S. Dollars, to be held by the
Lender   and  segregated  from  all  other  moneys  pending   the
determination pursuant to paragraph (c) below.

                (c)   If such Expropriation Event or an Event  of
Loss shall occur, as soon as reasonably practicable, but no later
than  fifteen (15) days after the date of receipt by the Borrower
of  any  proceeds in respect thereof, the Borrower shall  make  a
reasonable  good  faith  determination  as  to  whether  (i)  the
Facility can be rebuilt, repaired or restored to permit operation
of  the entire Project on a Commercially Feasible Basis, and (ii)
the  proceeds thereof, together with any other amounts  that  the
Borrower  has available to commit to such rebuilding,  repair  or
restoration, are sufficient to pay for such rebuilding, repair or
restoration  of the Facility.  The determination of the  Borrower
shall  be evidenced by a certificate filed with the Lender which,
in  the  event the Borrower determines that the Facility  can  be
rebuilt,  repaired or restored to permit operation of the  entire
Project  or  a portion thereof on a commercially feasible  basis,
shall  also certify that such proceeds, together with  any  other
amounts   that  the  Borrower  is  willing  to  commit  to   such
rebuilding,  repair  or restoration, are sufficient  to  pay  the
costs  thereof, and shall also set forth a reasonable good  faith
estimate  by the Borrower of such costs.  If the amount  of  such
costs exceeds $500,000, such certificate shall be accompanied  by
a  Project Engineer's certificate, dated within five (5) days  of
the  date of the Borrower's certificate, stating that, based upon
reasonable  investigation and a review of the determination  made
by   the  Borrower,  the  Project  Engineer  believes  that   the
determination  and the estimate of the total cost,  if  any,  set
forth in the Borrower's certificate to be reasonable.

               (d)  In the event that the Borrower determines not
to  rebuild, repair or restore the Facility, all of the  proceeds
of such Expropriation Event or Event of Loss shall be transferred
within ten Business Days after the date of such determination  to
the Lender and applied to prepayment of the Loans.

                (e)   In the event that the determination is made
to  rebuild, repair or restore the Facility, all of the  proceeds
of  such Expropriation Event or Event of Loss on deposit  in  the
RMB  Revenue  Account shall be transferred to  the  RMB  Checking
Account  and,  together  with  the amounts  (if  any)  previously
transferred  to the Lender in connection with such  Expropriation
Event or Event of Loss and such other amounts as the Borrower has
available for such rebuilding, repair or restoration (which  also
shall be transferred to the Lender prior to any disbursement  for
rebuilding,  repair or restorations), shall be used  to  pay  the
costs  of such rebuilding, repair or restoration, and any  excess
shall, upon completion of such rebuilding, repair or restoration,
be  applied to the prepayment of the Loans within 15 days of  the
completion of such rebuilding, repair or restoration as certified
by the Project Engineer.

      2.6   Fees.   Not more than thirty (30) days following  the
making  of the first Loan hereunder, the Borrower shall reimburse
the  Lender  for  its reasonable costs other than interest  costs
incurred in funding the Loans.

                ARTICLE 3 - CONDITIONS PRECEDENT

          The obligation of the Lender to make each Loan shall be
subject  to  the fulfillment or waiver of each of  the  following
conditions precedent:

     3.1  Borrower's Certificate.  The Lender shall have received
from the Borrower a certificate dated the date of the request for
such Loan, certifying the following:

             (a)     Representations   and    Warranties.     The
representations and warranties made by the Borrower herein or  in
any  other Project Document to which it is a party, or which  are
contained  in  any  certificate,  document,  financial  or  other
statement furnished by the Borrower hereunder or thereunder or in
connection  herewith or therewith, are true and  correct  in  all
material respects on and as of such date as if made on and as  of
such  date,  except  as  affected  by  the  consummation  of  the
transaction   contemplated  thereby  or  to  extent   that   such
representations and warranties relate solely to an earlier date;

           (b)   No Event of Default.  No Event of Default is  in
existence on such date, or shall occur after giving effect to the
Loan to be made on such date;

          (c)  Governmental Authorizations and other consents and
approvals.  All Governmental Authorizations which are required to
be  obtained on or prior to the date of the making of  such  Loan
have  been duly obtained or maintained and are in full force  and
effect,  except  for Governmental Authorizations which  have  not
been  obtained at such time but which the Borrower has no  reason
to  believe will not be obtained in the normal course of business
prior  to the date such Governmental Authorizations are required;
and

           (d)   Facility  Costs.  The costs for the  payment  of
which  the borrowing is being made are Facility Costs and payment
of such costs is in accordance with the Facility Budget.

      3.2   On-Shore Accounts.  The On-Shore Accounts shall  have
been established pursuant to Section 5.5.

      3.3   Evidence  of Facility Costs and Other  Expenses.   At
least  10 Business Days prior to each such Loan, the Lender shall
have  received  a  copy of the EPC Contractor's  application  for
payment under the EPC Contract or evidence of or application  for
other   expenses   in  connection  with  the   construction   and
development  of  the  Facility (together  with  all  supplemental
reports required to be furnished thereunder), and copies  of  all
invoices  and  other statements of charges with  respect  to  the
payments  to be made to the EPC Contractor pursuant  to  the  EPC
Contract or to the recipient of such other expenses on the  date,
or  expected to be due and payable within 30 days of,  such  Loan
and  with respect to all other items of Facility Costs to be paid
on such date, or expected to be due and payable within 30 days of
such Loan.

      3.4   Progress Report; Project Engineer.  The Lender  shall
have received a report signed by the Authorized Representative of
the  Borrower  on the date of each such Loan to the  effect  that
construction  of  the  Facility is proceeding  satisfactorily  in
accordance with the EPC Contract and the Facility Budget and  the
Facility  Budget  sets forth accurately the  estimated  costs  to
complete  the  Facility, and such confirmation thereof  from  the
Project Engineer as the Lender reasonably deems necessary.

      3.5   Registration  Certificate.   The  Lender  shall  have
received  a  registration certificate of the  Tangshan  Municipal
Bureau   for  Exchange  Control  (a  "Registration  Certificate")
evidencing that a Registration Certificate has been obtained  for
the  full  aggregate  amount of the Loans to  be  made  hereunder
pursuant to subsection 2.1.

     3.6   Equity Contributions; Real Estate Transfers.  It shall
be  a  condition  to  any  Loan  hereunder  which  increases  the
aggregate  of  all  loans made under all of the Shareholder  Loan
Agreements  to more than $15,000,000 that (A) the Borrower  shall
have  received  the  full amount of the equity  contributions  to
which  the  Borrower is then entitled pursuant to the  Registered
Capital  Contribution and Agency Agreement (B) all  transfers  of
land use rights relating to the Site shall have been completed.



           ARTICLE 4 - REPRESENTATIONS AND WARRANTIES

          The Borrower makes all of the following representations
and  warranties to and in favor of the Lender the date  on  which
any Loan is made hereunder, except as such representations relate
to an earlier date.

      4.1   Organization.   The Borrower (a)  is  a  Sino-foreign
equity  joint  venture with limited liability duly organized  and
validly  existing  under  the  laws  of  the  PRC,  (b)  is  duly
authorized  to do business in the PRC, and (c) has all  requisite
power  and authority to (i) own or hold under land use  right  or
lease  and operate the property it purports to own or hold  under
land  use right or lease, (ii) carry on its business as now being
conducted and as now proposed to be conducted in respect  of  the
Project, (iii) incur Indebtedness, and (iv) execute, deliver  and
perform  its  obligations under each of the Project Documents  to
which  it is a party.  The sole shareholders of the Borrower  are
the Lender and Luannan Heat and Power.

      4.2   Authorization; No Conflict.  The  Borrower  has  duly
authorized, executed and delivered the Project Documents to which
it is a party, and neither its execution and delivery thereof nor
its consummation of the transactions contemplated thereby nor its
compliance with the terms thereof (a) does or will contravene its
formation   documents  or  any  other  Legal   Requirement   then
applicable  to  or binding on it, (b) does or will contravene  or
result  in any breach or constitute any default under, or  result
in  or  require the creation of any Lien upon any of its property
or under any agreement or instrument to which it is a party or by
which  it or any of its properties may be bound, or (c)  does  or
will require the consent or approval of any Person.

      4.3   Legality, Validity and Enforceability.  Each  of  the
Project  Documents to which the Borrower is a party is  a  legal,
valid and binding obligation of the Borrower, enforceable against
the  Borrower in accordance with its terms, subject to bankruptcy
laws  or  principles of equity, to the extent applicable  to  the
Borrower.  None of the Project Documents to which the Borrower is
a  party  has been amended or modified except in accordance  with
this Agreement.

      4.4   Compliance with Law, Governmental Authorizations  and
Project Documents.  The Borrower is in compliance in all material
respects   with   all   Legal   Requirements   and   Governmental
Authorizations and Project Documents to which it is a party,  and
no  notices  of  violation of any Governmental  Authorization  or
Project  Document  relating  to the  Project  have  been  issued,
entered or received by the Borrower.

     4.5  Governmental Authorizations.  There are no Governmental
Authorizations under Legal Requirements existing as of  the  date
of  this  Agreement  that are required or will  become  required,
other  than the Governmental Authorizations (a) which  have  been
obtained  or  granted and are in full force and  effect,  or  (b)
which  the Borrower has no reason to believe will not be obtained
before  they  become  necessary for the ownership,  construction,
financing  or  operation of the Facility.  To  the  best  of  its
knowledge,  the Borrower is not in violation of any condition  in
any Governmental Authorization.

     4.6  Litigation.  There are no pending or, to the Borrower's
knowledge,    threatened   actions,   suits,    proceedings    or
investigations  of any kind, including actions or proceedings  of
or before any Governmental Instrumentality, to which the Borrower
or  any  Shareholder or, to the knowledge of the Borrower,  is  a
party  or  is  subject, or by which any of them or any  of  their
properties are bound.

     4.7  Existing Defaults.  There is no Event of Default by the
Borrower  under  any of the Material Project Documents.   To  the
best  of  the Borrower's knowledge, there is no event of  default
under any Material Project Document by any party to such Material
Project Document.

      4.8  Taxes.  The Borrower has filed, or caused to be filed,
all  tax and informational returns that are required to have been
filed by it in any jurisdiction, and has paid all taxes shown  to
be  due  and  payable  on such returns and all  other  taxes  and
assessments payable by it, to the extent the same have become due
and payable (other than those taxes that it is contesting in good
faith  and  by appropriate proceedings, with adequate, segregated
reserves  established for such taxes) and,  to  the  extent  such
taxes are not due, has established reserves that are adequate for
the payment thereof and are required by the GAAP.

      4.9   Contingent Liabilities.  The Borrower has no material
contingent  liabilities  or obligations except  those  authorized
under  and  permitted by the Project Documents and the  Financing
Agreements.

      4.10 Business, Debt, Contracts, Etc.  The Borrower has  not
conducted  any  business other than the business contemplated  by
the  Project Documents to which it is a party, has no outstanding
Indebtedness other than Indebtedness incurred under the Financing
Agreements  or  permitted under Section  6.1  and  has  no  other
liabilities other than those incurred under the Project Documents
or permitted under this Agreement, and is not a party to or bound
by  any  contract  other  than  as contemplated  by  the  Project
Documents  to  which  Borrower is a  party  and  those  contracts
permitted  under  this Agreement.  The Borrower  has  established
offices in the PRC only.

      4.11  Representations and Warranties.  All  representations
and warranties of the Borrower contained in the Project Documents
are  true  and correct in all material respects and the  Borrower
hereby  confirms  each such representation and  warranty  of  the
Borrower with the same effect as if set forth in full herein.

       4.12   Utilities.   All  utility  services  and  easements
necessary for the construction and the operation of the  Facility
for  its intended purposes, are or will be available at the  Site
as and when required on commercially reasonable terms.

    4.13   Project Documents.

           4.13.1    The Lender has received a true, complete and
correct  copy  of  each  of the Project Documents  in  effect  or
required  to  be in effect as of the date this representation  is
made  or  deemed  made (including all exhibits,  schedules,  side
letters  and disclosure letters to therein or delivered  pursuant
thereto, if any).

           4.13.2     All conditions precedent to the obligations
of  the  respective parties under the Material Project  Documents
have  been  satisfied or waived in accordance with the provisions
thereof and hereof, except for such conditions precedent which by
their terms cannot be met until a later stage in the construction
or  operation of the Facility, and the Borrower has no reason  to
believe that any such condition precedent cannot be satisfied  on
or  prior  to  the  appropriate  stage  in  the  construction  or
operation of the Facility.

      4.14  Fees and Enforcement.  Other than amounts  that  have
been paid in full, no fees or taxes, including without limitation
stamp,  transaction, registration or similar taxes, are  required
to  be paid for the legality, validity, or enforceability of this
Agreement or any of the other Project Documents.

      4.15  Immunity.  In any proceedings in the PRC or elsewhere
in  connection  with any of the Project Documents  to  which  the
Borrower  is a party, the Borrower will not be entitled to  claim
for  itself  or any of its assets immunity from suit,  execution,
attachment or other legal process.

     4.16 Subsidiaries and Beneficial Interest.  The Borrower has
no  subsidiaries and does not beneficially own the whole  or  any
part  of the issued share capital or other ownership interest  of
any other company or corporation or other Person.

     4.17 No Other Powers of Attorney, etc.  The Borrower has not
executed and delivered any powers of attorney, fiduciary transfer
agreements  or  similar  documents,  instruments  or  agreements,
except  for  powers  authorizing signatures  of  various  Project
Documents.

      4.18  Liens.   The Borrower has not secured  or  agreed  to
secure  any  Indebtedness by any Lien upon any of its present  or
future  revenues  or  assets or capital  stock  except  Permitted
Liens.   The  Borrower  does not have  any  outstanding  Lien  or
obligation  to  create Liens on or with respect  to  any  of  its
properties or revenues except Permitted Liens.

     4.19 Regulation of Parties.  The Borrower is not nor will it
be,  solely  as a result of its participation in the transactions
contemplated  hereby or by any other Project Document,  or  as  a
result  of  the  ownership,  use or operation  of  the  Facility,
subject to regulation by any Governmental Instrumentality of  the
United  States as a "public utility," an "electric  utility,"  an
"electric  utility holding company" or a "public utility  holding
company."   The  Borrower  is  not subject  to  regulation  as  a
"subsidiary  company" or an "affiliate" of  a  "holding  company"
under (and as defined in) PUHCA.

      4.20  Transactions  with Affiliates.  Except  as  otherwise
permitted under Section 6.10, the Borrower is not a party to  any
contracts  or  agreements  with, or  any  other  commitments  to,
whether  or not in the ordinary course of business, any Affiliate
of the Borrower.


       ARTICLE 5 - AFFIRMATIVE COVENANTS OF THE BORROWER

           The  Borrower  covenants and  agrees  that  until  all
Obligations owed to the Lender are paid in full it will:

      5.1   Repayment of Indebtedness.  Repay in accordance  with
its  terms,  all Indebtedness, including without limitation,  all
sums  due under this Agreement and the other Financing Agreements
but,  in the case of any such Indebtedness with a repayment  that
is  limited by any term of any Financing Agreement, repay subject
to such limitation.

      5.2   Existence,  Conduct  of  Business,  Properties,  Etc.
Except  as  otherwise expressly permitted under  this  Agreement,
(i)  maintain and preserve its existence as a Sino-foreign  joint
venture  with  limited liability and all rights,  privileges  and
franchises  necessary or desirable in the normal conduct  of  its
business,  and  (ii) engage only in the business contemplated  by
the Financing Agreements and the Project Documents.

     5.3  Performance of Covenants and Obligations.  The Borrower
shall perform and observe in all material respects, its covenants
and obligations under all Material Project Documents.

      5.4  Use of Funds.  The Borrower shall use the proceeds  of
the  Loans  only  for  deposit in the On-Shore  Accounts  pending
disbursement  for  the  payment of  Facility  Costs  as  provided
herein.

      5.5   Accounts.  (a)  On or prior to the date of the making
of  the  first  Loan, the Borrower shall establish the  following
accounts  with  banks or financial institutions  in  the  PRC  in
accordance  with  applicable PRC laws and regulations:   (i)  the
Registered  Capital  Account denominated  in  U.S.  Dollars  (the
"Registered  Capital  Account"), (ii) the  Foreign  Debt  Account
denominated  in U.S. Dollars (the "Foreign Debt Account"),  (iii)
the  Foreign  Debt Repayment Account denominated in U.S.  Dollars
(the "Foreign Debt Repayment Account"), (iv) the Basic Settlement
Account  denominated  in  U.S.  Dollars  (the  "Basic  Settlement
Account"),  (v) the RMB Revenue Account denominated  in  Renminbi
(the  "RMB  Revenue  Account"), (vi)  the  RMB  Checking  Account
denominated in Renminbi (the "RMB Checking Account"),  and  (vii)
the  Major  Maintenance Reserve Account denominated  in  Renminbi
(the "Major Maintenance Reserve Account") (collectively, the "On-
Shore Accounts").

           (b)   The proceeds of all Loans shall be deposited  in
the  Foreign  Debt  Account.  Funds in the Foreign  Debt  Account
shall  not  be  used for any purpose other than  disbursement  of
Facility Costs denominated in U.S. Dollars or funding of reserves
for the payment of principal and interest on the Loans, or, after
conversion  into  RMB, transfer to the RMB Checking  Account  for
disbursement of Facility Costs denominated in RMB.

           (c)   All  funds received by the Borrower constituting
capital contributions from any shareholder shall be deposited  in
the Registered Capital Account.  Until after Commercial Operation
Date,  funds in the Registered Capital Account shall not be  used
for  any  purpose  other  than  disbursement  of  Facility  Costs
denominated  in the U.S. Dollars or, after conversion  into  RMB,
transfer to the RMB Checking Account for disbursement of Facility
Costs denominated in RMB.

           (d)   All  revenues received by the Borrower from  any
source  whatsoever  shall  be deposited  (after  conversion  into
Renminbi,  if  necessary)  into the  RMB  Revenue  Account.   The
Borrower  shall  instruct  NCPGC, the EPC  Contractor  and  other
participants  in  the Project to deposit revenues,  penalties  or
other payments owing to the Borrower in RMB directly into the RMB
Revenue  Account.  The RMB Revenue Account shall not be used  for
any  purpose  other  than (and in accordance with  the  following
priority): (i) the transfer of funds to the RMB Checking  Account
for  the payment of O&M Costs and (ii) after conversion into U.S.
Dollars,  the  transfer  of funds to the Foreign  Debt  Repayment
Account for the payment of the principal of and interest  on  the
Loans or reserves in respect thereof.

           (e)   Amounts  remaining in the  RMB  Revenue  Account
subsequent  to disbursement in accordance with clause (d)  hereof
shall be deposited into the Major Maintenance Reserve Account  in
an  amount  equal  to the Major Maintenance Reserve  Requirement.
Disbursement  shall  be made from the Major  Maintenance  Reserve
Account  only to pay for major maintenance costs of the  Facility
upon   a  certification  of  the  Project  Engineer  that   after
withdrawal of such funds for such purpose, the amounts  remaining
in  the  Major Maintenance Reserve Account (including anticipated
future funding thereof) shall be adequate to meet the anticipated
needs  of  the Facility for major maintenance for the  next  five
years.

           (f)   Amounts  remaining in the  RMB  Revenue  Account
subsequent  to disbursements in accordance with clauses  (d)  and
(e)  hereof shall be retained in the RMB Revenue Account  pending
disbursement  to  the  Borrower's Shareholders  in  the  form  of
dividends.  The amount designated for the payment of dividends to
the Lender in its capacity as a shareholder of the Borrower shall
be  transferred from the RMB Revenue Account (after conversion to
U.S.  Dollars) to the Basic Settlement Account and  then  to  the
Lender.   The corresponding amount designated for the payment  of
dividends  to the PRC Shareholder shall be distributed  from  the
RMB Revenue Account directly to the PRC Shareholder in RMB.

           (g)   The funds in the Foreign Debt Repayment  Account
shall  not  be  used for any purpose other than  the  payment  of
amounts  due hereunder pursuant to Subsection 2.4 to an off-shore
account maintained by the Lender.

           (h)   The funds in the Basic Settlement Account  shall
not  be  used  for  any purpose other than remittance  after  the
Commercial  Operation  Date to an off-shore  equity  distribution
account approved by the Lender.

      5.6   Compliance  with  Legal Requirements.   Promptly  and
diligently (i) own, construct, maintain and operate the  Facility
in   compliance  with  all  applicable  Legal  Requirements,  and
(ii)  procure,  maintain and comply, or  cause  to  be  procured,
maintained  and  complied  with all  Governmental  Authorizations
required  for the ownership, construction, financing, maintenance
or operation of the Facility or any part thereof at or before the
time  such Governmental Authorization becomes necessary  for  the
ownership,  construction, financing, maintenance or operation  of
the  Facility, as the case may be, as contemplated by the Project
Documents  and  except  that the Borrower may,  at  its  expense,
contest  by appropriate proceedings conducted in good  faith  the
validity  or application of any such Legal Requirements, provided
that,  in  either case, (x) neither the Lender nor  the  Borrower
would  be subject to any criminal liability for failure to comply
therewith   and  (y)  all  proceedings  to  enforce  such   Legal
Requirements against the Lender, the Borrower or the  Project  or
any  part  thereof,  shall have been duly and effectively  stayed
during the entire pendency of such contest.

      5.7   Operating  Budgets.   On or  before  the  anticipated
Commercial  Operation  Date, deliver  to  the  Lender  an  annual
operating  budget, certified by the Project Engineer as  being  a
reasonable estimate of projected costs, expenses and revenues  of
the  Borrower,  for  the  period commencing  on  the  anticipated
Commercial  Operation Date, and continuing until the end  of  the
first  full calendar year thereafter, in substantially  the  same
form  as the initial annual operating budget.  In advance of each
calendar year thereafter, the Borrower shall adopt and deliver to
the  Lender an annual operating budget, certified by the  Project
Engineer  as  being  a  reasonable estimate of  projected  costs,
expenses  and revenues of the Borrower, for the ensuing  calendar
year.

      5.8   Books,  Records,  Access.  Maintain  adequate  books,
accounts  and  records  with respect  to  the  Borrower  and  the
Facility  in  compliance with the regulations of any Governmental
Instrumentality having jurisdiction thereof, and, with respect to
financial statements, in accordance with the GAAP and, subject to
reasonable safety requirements, permit employees or designees  of
the  Lender and the Project Engineer, at any reasonable time  and
upon  reasonable  prior notice to inspect the  Facility,  and  to
examine  or  audit all of Borrower's books, accounts and  records
pertaining  or  related  to  the Facility  and  make  copies  and
memoranda thereof.

     5.9  Financial Statements.

          5.9.1     Provide the Lender with:

                (a)        As soon as available and in any  event
within one hundred thirty five (135) days after the close of each
fiscal year commencing with the fiscal year ended after the  date
of  this  Agreement, audited financial statements of the Borrower
including a statement of equity, a balance sheet as of the  close
of  such year, an income and expense statement, reconciliation of
capital  accounts and a statement of sources and uses  of  funds,
all  prepared  in  accordance with  the  GAAP  and  certified  by
Independent Accountants.

                (b)        As soon as available and in any  event
within  ninety  (90) days after the end of each of the  quarterly
accounting periods of its fiscal year commencing with the quarter
ending  after  the  date of this Agreement,  unaudited  financial
statements  of  the  Borrower, including without  limitation,  an
unaudited  balance sheet of the Borrower as of the  last  day  of
such  quarterly period, the related statements of income and cash
flows for such quarterly period and (in the case of second, third
and  fourth quarterly periods) for the portion of the fiscal year
ending with the last day of such quarterly period, setting  forth
in  each case in comparative form corresponding unaudited figures
from the preceding fiscal year.

           5.9.2           Each time the financial statements  of
the   Borrower  are  delivered  under  this  subsection  5.9,   a
certificate  signed  by  an  Authorized  Representative  of   the
Borrower shall be delivered along with such financial statements,
certifying  that such officer has made or caused  to  be  made  a
review  of  the  transactions  and  financial  condition  of  the
Borrower  during the relevant fiscal period and that such  review
has   not,  to  the  best  of  such  Authorized  Representative's
knowledge,  disclosed  the existence of any  event  or  condition
which constitutes an Event of Default under this Agreement, or if
any such event or condition existed or exists, the nature thereof
and the corrective actions that Borrower has taken or proposes to
take  with respect thereto, and also certifying that the Borrower
is  in  compliance in all material respects with its  obligations
under  this Agreement and each other Financing Agreement to which
it  is a party or, if such is not the case, stating the nature of
such non-compliance and the corrective actions which the Borrower
has taken or proposes to take with respect thereto.

     5.10 Insurance.  The Borrower shall maintain, or cause to be
maintained,  adequate  insurance with  respect  to  its  Facility
satisfactory to the Lender in its reasonable judgment, based upon
the   advice  of  the  Independent  Insurance  Consultant.    All
insurance  other than third party liability insurance shall  name
the  Lender  as  an  insured and the sole loss payee  thereunder.
Policies  for  third  party liability insurance  shall  name  the
Lender as an additional insured.

     5.11 Reports; Cooperation.

           5.11.1    Deliver to the Lender on each anniversary of
the  date  of  this Agreement a certificate from  the  Borrower's
insurers  or  insurance agents (i) evidencing that the  insurance
policies  in place satisfy the requirements specified in  Section
5.10  (including, without limitation, listing all insurance being
carried  by or on behalf of the Borrower pursuant to the  Project
Documents  and  certifying  that all  insurance  required  to  be
maintained  by the Borrower pursuant to the Project Documents  is
in  full  force and effect and all premiums therefore  have  been
paid in full), and (ii) setting forth a summary of all losses  in
excess  of  US$250,000 (or the equivalent thereof) incurred  with
respect to the Project in the preceding year.

          5.11.2    Deliver to the Lender within thirty (30) days
following  the  end of each calendar quarter a  quarterly  status
report  describing  in  reasonable detail  the  progress  of  the
construction  of  the  Facility since the  immediately  preceding
report hereunder, including without limitation, the cost incurred
to  the  end  of such quarter, an estimate of the time  and  cost
required   for  completion  of  the  Facility  and   such   other
information which the Lender may reasonably request.

           5.11.3     Prior  to  the Commercial  Operation  Date,
deliver to the Lender, within thirty (30) days following the  end
of  each  calendar  quarter an update  of  the  Facility  Budget,
including   but   not   limited  to  an  explanation   or   other
reconciliation  of differences between such report  and  previous
reports.

          5.11.4    From and after the Commercial Operation Date,
deliver  to  the  Lender within ninety (90) days  following  each
calendar  year, a summary operating report, which shall  include,
unless  otherwise  agreed  to  by the  Lender,  a  numerical  and
narrative  assessment of (i) the Project's compliance  with  each
category  in  the annual operating budget, (ii) statistical  data
relating to the Facility, including heat rate, net electrical and
scheduled and unscheduled outages, (iii) fuel deliveries and use,
(iv) major maintenance activity, (v) casualty losses of value  in
excess   of  US$250,000  or  the  equivalent  thereof  in   other
currencies  (whether or not covered by insurance), (vi)  disputes
with  any  other Major Project Participant, materialman, supplier
or  other  Person  and any related claims against  the  Borrower,
(vii)  pricing information disclosed or made available under  the
agreements pertaining to the supply of coal for the Facility  and
(viii) compliance with the Governmental Authorizations.

           5.11.5     No later than five Business Days  following
the  receipt thereof, deliver to the Lender all progress  reports
provided  by the EPC Contractor to the Borrower pursuant  to  the
EPC  Contract and all progress reports prepared under  the  Power
Purchase Agreement.

            5.11.6     Deliver  to  the  Lender  any  such  other
information  or data with respect to its business  or  operations
(including  supporting  information as to  compliance  with  this
Agreement)  as  the Lender may reasonably request  from  time  to
time.

      5.12 Taxes and Other Governmental Charges.  Before the same
become  delinquent, pay and discharge or cause  to  be  paid  and
discharged  all  taxes, assessments and governmental  charges  or
levies  lawfully  imposed  upon the Borrower  or  its  income  or
profits  or upon the Facility, all utility and other governmental
charges  incurred in the ownership, operation, maintenance,  use,
occupancy and upkeep of the Facility.  However, the Borrower  may
contest  in  good  faith  any such taxes, assessments  and  other
charges and, in such event, may permit the taxes, assessments  or
other  charges so contested to remain unpaid during  any  period,
including  appeals, when the Borrower is in good faith contesting
the  same,  so  long  as  (a) adequate cash  reserves  have  been
established  in  an  amount sufficient to  pay  any  such  taxes,
assessments  or  other  charges,  accrued  interest  thereon  and
potential  penalties or other costs relating  thereto,  or  other
adequate provision for the payment thereof shall have been  made,
(b)  enforcement of the contested tax, assessment or other charge
is  effectively stayed for the entire duration of  such  contest,
and (c) any tax, assessment or other charge determined to be due,
together with any interest or penalties thereon, is promptly paid
after resolution of such contest.

      5.13  Notices.  Promptly, upon acquiring notice  or  giving
notice,  or  obtaining knowledge thereof, as  the  case  may  be,
provide to the Lender written notice of:

           5.13.1    Any Event of Default which it has knowledge,
specifically  stating that an Event of Default has  occurred  and
describing such an Event of Default and any action being taken or
proposed to be taken with respect to such Event of Default;

          5.13.2    Any termination or event of default or notice
thereof under the Power Purchase Agreement; and

           5.13.3  Any litigation pending against the Borrower or
any other party of which the Borrower has actual knowledge, which
is  or  could  reasonably be expected to have a Material  Adverse
Effect.

      5.14  Expropriation Event.  If an Expropriation Event shall
occur with respect to the Project, (a) promptly upon discovery or
receipt  of  notice  of any occurrence thereof,  provide  written
notice  thereof  to  the Lender, (b) diligently  pursue  all  its
rights   to   compensation  against  the  relevant   Governmental
Instrumentality  in  respect  of such  Expropriation  Event,  and
(c)  hold any Expropriation Proceeds received in respect of  such
event (after deducting all reasonable expenses incurred by it  in
litigating, arbitrating, compromising, settling or consenting  to
the  settlement  of any claims) in trust for the benefit  of  the
Lender  separated from other funds of the Borrower, (d)  promptly
deposit all Expropriation Proceeds in (i) the RMB Revenue Account
if  denominated  in  RMB  or (ii) in the Foreign  Debt  Repayment
Account if denominated in Dollars.  The Borrower consents to  the
participation  of  the  Lender in any  proceedings  regarding  an
Expropriation  Event, and the Borrower shall from  time  to  time
deliver to the Lender all documents and instruments requested  by
it  to  permit such participation.  Nothing in this Section  5.14
shall  be  deemed to impair any rights which the Lender may  have
with respect to any such Expropriation Event.

     5.15 Increased Costs.  If, after the date of this Agreement,
any Change of Law:

          (a)  shall subject the Lender to any tax, duty or other
charge with respect to the
Loans,  or shall change the basis of taxation of payments by  the
Borrower  to  the Lender on the Loans (except for Covered  Taxes,
Other Taxes or changes in the rate of taxation on the overall net
income of the Lender); or

           (b)   shall  impose on the Lender any other  condition
directly related to the Loans;

and the effect of any of the foregoing is to increase the cost to
the  Lender of making, issuing, creating, renewing, participating
in or maintaining the Loans or to reduce any amount receivable by
the  Lender hereunder, then the Borrower shall from time to time,
upon  demand by the Lender, pay to the Lender additional  amounts
sufficient to reimburse the Lender for such increased costs or to
compensate the Lender for such reduced amounts.

      5.16  Taxes.  All payments made by the Borrower under  this
Agreement  and the Project Note shall be made free and clear  of,
and  without deduction or withholding for or on account  of,  any
present  or future income, stamp or other taxes, levies, imposts,
duties,  charges,  fees,  deductions  or  withholdings,  now   or
hereafter imposed, levied, collected, withheld or assessed by any
Governmental  Instrumentality, excluding  net  income  taxes  and
franchise taxes (imposed in lieu of net income taxes) imposed  on
the  Lender as a result of a present or former connection between
the   Lender   and   the   jurisdiction   of   the   Governmental
Instrumentality imposing such tax or any political subdivision or
taxing  authority  thereof  or  therein  (other  than  any   such
connection  arising  solely  from  the  Lender  having  executed,
delivered  or  performed its obligations or  received  a  payment
under, or enforced, this Agreement or the Project Note).  If  any
such  non-excluded taxes, levies, imposts, duties, charges,  fees
deductions or withholdings ("Non-Excluded Taxes") are required to
be  withheld from any amounts payable to the Lender hereunder  or
under  the  Project Note, the amounts so payable  to  the  Lender
shall be increased to the extent necessary to yield to the Lender
(after  payment of all Non-Excluded Taxes) interest or  any  such
other  amounts payable hereunder at the rates or in  the  amounts
specified in this Agreement.  Whenever any Non-Excluded Taxes are
payable  by the Borrower, as promptly as possible thereafter  the
Borrower shall send to the Lender for its own account a certified
copy  of  an  original official receipt received by the  Borrower
showing  payment thereof.  If the Borrower fails to pay any  Non-
Excluded  Taxes when due to the appropriate taxing  authority  or
fails  to  remit  to  the Lender the required receipts  or  other
required  documentary evidence, the Borrower shall indemnify  the
Lender for any incremental taxes, interest or penalties that  may
become  payable  by the Lender as a result of any  such  failure.
The   agreements  in  this  subsection  5.16  shall  survive  the
termination of this Agreement and the payment of the  Loans,  the
Project Note and all other amounts payable hereunder.

      5.17  Registration  of  the Loans; Other  Foreign  Exchange
Matters.

           5.17.1     Prior to any due date for any repayment  of
the principal of and/or the payment of interest on the Loans, the
Borrower  shall  (i)  use the Registration  Certificate  and  the
notice regarding such repayment and/or payment to obtain from the
registration  department a verification and approval  certificate
with  respect to such repayment and/or payment and (ii) use  such
verification   and  approval  certificate  and  the  Registration
Certificate to handle matters regarding the remittance  from  its
foreign  debt  account of the principal of and  interest  on  the
Loans outside of China at the relevant bank.

           5.17.2     At the beginning of each year, the Borrower
shall  submit  to  the  local foreign exchange  administration  a
report  stating the amount of foreign currency purchased  in  the
preceding  year  for  the purpose of repaying  the  principal  of
and/or paying the interest on the Loans and a plan regarding  the
purchase of foreign currency for the current year.

     5.18 Loan Payment Reserve.  At the time of the final drawing
under  this Agreement, the Borrower shall deposit an amount equal
to  the  Debt  Service Reserve Requirement in  the  Debt  Service
Reserve Fund.


                 ARTICLE 6 - NEGATIVE COVENANTS

      The  Borrower covenants and agrees for the benefit  of  the
Lender that until all Obligations owed to the Lender are paid  in
full, without the consent of the Lender, the Borrower shall not:

      6.1  Indebtedness.  Incur, create, assume or be liable  for
any Indebtedness, except:

          (a)  the Loans and additional loans from the Lender;

          (b   debt  incurred  to  finance  working   capital
     requirements;  provided that after  giving  effect  to  such
     additional debt, (i) the minimum (or lowest) projected  Debt
     Service  Coverage Ratio for any calendar year  will  not  be
     less  than  1.5  to  1 and (ii) the average  projected  Debt
     Service  Coverage Ratio for any calendar year  will  not  be
     less  than  1.7  to 1; provided further, however,  that  the
     amount   of   such  debt  shall  not  at  any  time   exceed
     US$1,000,000;

           (c)  purchase  money  or  Capital  Lease  Obligations
     incurred to finance assets of the Borrower that are  readily
     replaceable  personal property with a  principal  amount  or
     capitalized  portion  not  exceeding  US$1,000,000  in   the
     aggregate outstanding at any time;

           (d)   trade accounts payable (other than for  borrowed
     money)  due  within  90 days arising, and  accrued  expenses
     incurred,   in   the   ordinary  course   of   business   of
     constructing,  operating  or  maintaining  the  Facility  on
     customary terms;

           (e)  interest  or  currency exchange  rate  protection
     agreements;

           (f)  Indebtedness under the Guarantees  to  which  the
     Borrower  is  a  party  and  any  other  guarantees  of  the
     obligations  of  any other Joint Venture  Company  permitted
     under the Financing Agreements.

           (g)  any debt to any other Joint Venture Company, ((a)
through (g), collectively "Permitted Indebtedness").

      6.2   Limitations on Liens.  Create, assume  or  permit  to
exist  any  Lien upon any of the Borrower's assets or  properties
including without limitation the Facility, whether now  owned  or
hereafter acquired, other than Permitted Liens.

      6.3   Nature of Business.  Amend or modify its Articles  of
Association without the prior written consent of the  Lender,  or
engage in any business other than the ownership and operation  of
the Facility.

     6.4  Sale or Lease of Facility Assets.  Sell, lease, assign,
transfer  or  otherwise dispose of the Facility or  other  assets
unless  (a)  such  sale, lease, assignment or  other  disposition
relates only to property that is worn out or no longer useful  or
usable  in connection with the operation of the Facility or  such
property is replaced by property having a Fair Market Value equal
to  or  greater than the Fair Market Value of the property  being
leased  or  transferred or such lease or transfer is required  to
comply  with  law  or  to  obtain or  maintain  any  Governmental
Authorization,  (b)  with  respect to any  other  sales,  leases,
assignments  or other dispositions, the aggregate amount  thereof
does  not exceed US$250,000 in any given year or US$1,000,000  in
the aggregate since the date of this Agreement, or (c) such sale,
lease,  assignment or other disposition is made in  the  ordinary
course of business in accordance with the Project Documents.

     6.5  Merger, Consolidation, Liquidation, Dissolution.  Merge
or  consolidate with or into any other Person, other than any  of
the  other  Joint  Venture Companies or other Sino-foreign  joint
ventures  with no material liabilities and no material activities
unrelated  to  the Project, or liquidate, wind up,  dissolve,  or
otherwise transfer or dispose of all or any substantial  part  of
its  property, assets or business, or change its legal  form,  or
purchase  or  otherwise acquire any assets of any  Person  unless
such  purchase  or acquisition of assets is reasonably  necessary
for  the  operation of the Facility or in the ordinary course  of
business.

      6.6   Contingent Liabilities.  Become liable as  a  surety,
guarantor, accommodation endorser or otherwise, for or  upon  the
obligation  of  any  other Person; provided,  however,  that  the
Borrower  may guarantee or otherwise become liable in respect  of
any Indebtedness incurred by any other Person (on its behalf)  in
connection   with  or  relating  to  incurrence  of  Indebtedness
permitted under Section 6.1; and provided, further, however, that
this  Section  6.6  shall  not  be deemed  to  prohibit  (i)  the
acquisition  of  goods,  supplies or merchandise  in  the  normal
course   of  business  on  normal  trade  credit,  or  (ii)   the
endorsement  of  negotiable instruments received  in  the  normal
course of business; or (iii) the obligations hereunder and  under
the  Guarantees or any other guarantee of any obligation  of  any
other Joint Venture Company if such guarantee is required for the
development  and construction of the Project and is not  contrary
to any Legal Requirements.

      6.7   Loans,  Advances or Investments.  Make or  permit  to
remain outstanding any loans, extensions of credit or advances to
or investments in (whether by acquisition of any stocks, notes or
other  securities or obligations) any Person except RMB Permitted
Investments with respect to the On-Shore Accounts denominated  in
Renminbi or Dollar Permitted Investments with respect to the  On-
Shore  Accounts denominated in the U.S. Dollars or  as  expressly
provided in the Project Documents.

      6.8  Immunity.  In any proceedings in China or elsewhere in
connection  with  any of the Financing Agreements  to  which  the
Borrower  is  a  party, claim for itself or  any  of  its  assets
immunity from suit, execution, attachment or other legal process.

     6.9  Distributions.  Agree to any restriction on its ability
to pay dividends (excluding restrictions imposed by law).

      6.10  Transactions With Affiliates.  Except for the Project
Documents,   directly  or  indirectly:   (i)   enter   into   any
transaction with any Person (including any Affiliate) other  than
in  the  ordinary  course of business, or  (ii)  enter  into  any
transaction  with any Person, including any Affiliate,  on  terms
less  favorable to those available from independent third parties
or  (ii)  establish  any sole and exclusive purchasing  or  sales
agency, or enter into any transaction whereby the Borrower  might
receive  less than the full commercial price (subject  to  normal
trade  discounts) for electricity or pay more than the commercial
price for products of others.

      6.11 Partnerships; Subsidiaries.  Except as contemplated by
the Project Documents, become a general or limited partner in any
partnership or a joint venturer in any joint venture, acquire any
ownership interest in any other Person or enter into any  profit-
sharing or royalty agreement or other similar arrangement whereby
the  Borrower's income or profits are, or might be,  shared  with
any  other  Person,  or  enter into any  management  contract  or
similar  arrangement  whereby  its  business  or  operations  are
managed by any other Person (other than any agreement under which
the  Borrower may provide operation and management consulting  or
other similar services), or form any Subsidiary.

      6.12  Assignment.  Assign or otherwise transfer its  rights
under  any  of the Project Documents to which it is a  party,  or
Governmental  Authorizations  for  its  benefit,  to  any  Person
without the prior written consent of the Lender.

      6.13  Abandonment of Project.  Voluntarily cease or abandon
the development, construction or operation of the Project.

      6.14  Improper Use.  Use, maintain, operate or  occupy,  or
allow  the  use,  maintenance, operation  or  occupancy  of,  any
portion  of the Site or Facility for any purpose which:  (a)  may
be  dangerous,  unless  safeguarded  as  required  by  any  Legal
Requirement  or Government Instrumentality; (b) may constitute  a
public  or  private  nuisance resulting  in  a  Material  Adverse
Effect;  or  (c)  may  make  void,  voidable  or  cancelable,  or
materially increase the premium of, any insurance then  in  force
with respect to the Site or Project or any part thereof.

      6.15  Regulation of Parties.  Take any action  which  could
reasonably  be  expected  to result in  (a)  the  Borrower  being
subject to regulation by any Governmental Instrumentality of  the
United  States as a "public utility," an "electric  utility,"  an
"electric  utility holding company" or a "public utility  holding
company",  (b)  the  Borrower being subject to  regulation  as  a
"subsidiary  company" or an "affiliate" of  a  "holding  company"
under  (and as defined in) PUHCA or (c) any Person who by  reason
of  its or their ownership or operation of the Facility upon  the
exercise  of  remedies hereunder or under the  Guarantees,  being
subject to regulation by any Governmental Instrumentality of  the
United  States as a "public utility," an "electric  utility,"  an
"electric  utility holding company" or a "holding company"  or  a
subsidiary or Affiliate of any of the foregoing under  any  Legal
Requirement  of the United States (including, without limitation,
PUHCA and the FPA).

     6.16 Amendments.  Amend any of the Project Documents without
the prior written consent of the Lender.


      ARTICLE 7 - EVENTS OF DEFAULT; CURE RIGHTS; REMEDIES

      7.1  Events of Default; Cure Rights.  The occurrence of any
of  the  following  events shall constitute an event  of  default
("Event of Default") hereunder:

           7.1.1     Failure to Make Payments.  Payment shall not
have  been made of any principal of or any interest on the  Loans
or  other  amounts owed by the Borrower to the Lender  within  15
Banking Days after such amounts are due.

          7.1.2     Misstatements; Omissions.  Any representation
or  warranty  confirmed or made in any Project Documents  by  the
Borrower or in any writing provided by the Borrower in connection
with  the  transactions contemplated by this Agreement  shall  be
found to have been incorrect in any material respect when made or
deemed  to  be made; provided, however, that no Event of  Default
shall occur if within sixty (60) days after the date on which the
General  Manager  of  the Borrower has actual  notice  that  such
incorrect  statement has occurred, the Borrower shall deliver  in
good  faith,  to the Lender an Officer's Certificate  stating  in
reasonable detail that either (i) the Borrower has eliminated any
adverse effect relating to such incorrect statement or (ii)  that
the  Borrower  has taken action that it reasonably believes  will
eliminate the adverse effect relating to such incorrect statement
within a reasonable specified time.

           7.1.3      Affirmative Covenants.  The Borrower  shall
fail  to  perform  or  observe any of its obligations  under  (a)
Sections 5.4 and 5.5 or (b) any other term, covenant or agreement
set  forth in Article 5 hereof, where such default shall not have
been  remedied  within  fifteen (15) days after  notice  of  such
failure.

           7.1.4     Negative Covenants.  The Borrower shall fail
to  perform  or  observe any of its obligations under  any  term,
covenant  or agreement set forth in Article 6 hereof  other  than
Section  6.2,  where  such default shall not have  been  remedied
within  fifteen (15) days after the Borrower has received  notice
of such failure.

           7.1.5      Breach of Material Project Documents.   The
Borrower or any other party thereto shall breach or default under
any  term,  condition,  provision,  covenant,  representation  or
warranty  contained in any of the Material Project Documents  and
the Financing Agreements to which the Borrower is a party if such
breach or default shall continue unremedied for fifteen (15) days
after  notice to the Borrower from the Lender; provided, however,
that in the case of any of the EPC Contract, the CHEXIM Guarantee
or  the  Transmission Facilities Construction Agreement,  if  the
breach  or  default cannot be remedied within such  fifteen  (15)
days  despite  the Borrower's and/or such other party's,  as  the
case  may  be, good faith and diligent efforts to do so,  but  is
susceptible to cure within a longer period, the Borrower or  such
party  shall continue diligently such efforts to cure such breach
or  default  until cured (but in no event longer than sixty  (60)
days in the aggregate.

          7.1.6     Bankruptcy; Insolvency.

           (a)   The Borrower or any other Joint Venture  Company
shall institute a voluntary case or undertake actions to form  an
arrangement  with creditors for the purpose of  paying  past  due
debts,  seeking  liquidation,  reorganization  or  moratorium  of
payments,  under any Bankruptcy Law (or any successor statute  or
similar  statute in any relevant jurisdiction), or shall  consent
to  the institution of an involuntary case thereunder against it;
or the Borrower shall file a petition, answer or consent or shall
otherwise institute any similar proceeding under any other  Legal
Requirements,  or shall consent thereto; or the Borrower  or  any
other  Joint  Venture Company shall apply for, or by  consent  or
acquiescence  there  shall  be  an appointment  of,  a  receiver,
liquidator,  sequestrator, trustee or other officer with  similar
powers; or the Borrower or any other Joint Venture Company  shall
make  an assignment for the benefit of creditors; or the Borrower
or  any  other Joint Venture Company shall admit in  writing  its
inability to pay its debts generally as they become due; or if an
involuntary  case shall be commenced seeking the  liquidation  or
reorganization of the Borrower or any other Joint Venture Company
under  any  Bankruptcy Law (or any successor statute  or  similar
statute   under  any  relevant  jurisdiction)  or   any   similar
proceeding shall be commenced against the Borrower or  any  other
Joint Venture Company under any other Legal Requirements and  (i)
the  petition  commencing  the involuntary  case  is  not  timely
controverted,  (ii) the petition commencing the involuntary  case
is  not dismissed within sixty (60) days of its filing, (iii)  an
interim  trustee  is appointed to take possession  of  all  or  a
portion of the property, and/or to operate all or any part of the
business  of the Borrower or any other Joint Venture Company  and
such  appointment  is  not vacated within  sixty  (60)  days,  or
(iv)  an  order  for  relief shall have been  issued  or  entered
therein;  or a decree or order of a court having jurisdiction  in
the  premises  for  the  appointment of a  receiver,  liquidator,
sequestrator, trustee or other officer having similar  powers  of
the  Borrower or any other Joint Venture Company of all or a part
of  their property, shall have been entered; or any other similar
relief  shall be granted against the Borrower or any other  Joint
Venture Company under any Legal Requirements; and

           (b)   NCPGC, the EPC Contractor, or Harbin Power shall
institute  a  voluntary  case or undertake  actions  to  form  an
arrangement  with creditors for the purpose of  paying  past  due
debts,  seeking  liquidation,  reorganization  or  moratorium  of
payments,  under any Bankruptcy Law (or any successor statute  or
similar  statute in any relevant jurisdiction), or shall  consent
to  the institution of an involuntary case thereunder against it;
or  shall  file a petition, answer or consent or shall  otherwise
institute   any   similar  proceeding  under  any   other   Legal
Requirements, or shall consent thereto; or shall apply for, or by
consent  or  acquiescence there shall be  an  appointment  of,  a
receiver, liquidator, sequestrator, trustee or other officer with
similar  powers; or shall make an assignment for the  benefit  of
creditors;  or shall admit in writing its inability  to  pay  its
debts  generally  as they become due; or if an  involuntary  case
shall  be commenced seeking the liquidation or reorganization  of
NCPGC,  the  EPC Contractor, or Harbin Power under any Bankruptcy
Law  (or  any  successor  statute or similar  statute  under  any
relevant  jurisdiction)  or  any  similar  proceeding  shall   be
commenced  against  NCPGC, the EPC Contractor,  or  Harbin  Power
under  other  Legal Requirements and (i) the petition  commencing
the  involuntary  case  is  not  timely  controverted,  (ii)  the
petition commencing the involuntary case is not dismissed  within
sixty  (60)  days  of  its filing, (iii) an  interim  trustee  is
appointed to take possession of all or a portion of the property,
and/or  to  operate  all or any part of the business  of  any  of
NCPGC,  the  EPC Contractor, or Harbin Power and such appointment
is  not  vacated  within sixty (60) days, or (iv)  an  order  for
relief shall have been issued or entered therein; or a decree  or
order  of  a  court having jurisdiction in the premises  for  the
appointment of a receiver, liquidator, sequestrator,  trustee  or
other  officer  having similar powers of any of  NCPGC,  the  EPC
Contractor,  or  Harbin Power of all or a part of  any  of  their
respective  property,  shall  have been  entered;  or  any  other
similar  relief  shall  be granted against  the  NCPGC,  the  EPC
Contractor, or Harbin Power under any Legal Requirements.

           7.1.7      Judgments.  A final judgment  or  judgments
shall be entered (i) against the Borrower in the aggregate amount
of  US$1,000,000 (or the equivalent thereof in other  currencies)
(exclusive  of judgment amounts fully covered by insurance  where
the  insured has admitted liability), other than a judgment,  the
execution  of which is effectively stayed within sixty (60)  days
after  its entry but only for no more than ninety (90) days after
the date on which such stay is terminated or expires; or (ii)  in
the  form  of  an injunction or similar form of relief  requiring
suspension  or  abandonment of construction or operation  of  the
Facility  on  grounds  of violation of a  Legal  Requirement  and
failure  of the Borrower to have such injunction or similar  form
of relief stayed or discharged within ninety (90) days.

           7.1.8      Other  Indebtedness.   The  Borrower  shall
default  for a period beyond any applicable grace period  in  the
payment of any principal, interest or other amount due under  any
agreement  involving the borrowing of money  or  the  advance  of
credit  and the outstanding amount or amounts payable under  such
agreement equals or exceeds US$250,000 (or the equivalent thereof
in other currencies) in the aggregate.

           7.1.9     Termination or Invalidity of Certain Project
Documents; Abandonment of Project.

           (a)   Any  of  the Project Documents or the  Financing
Agreements shall have become invalid, illegal or unenforceable;

           (b)  The Borrower shall cease to have the right to use
the Site for the purpose of owning, constructing, maintaining and
operating the Facility in the manner contemplated by the  Project
Documents (or to obtain sufficient water for its operations); or

            (c)   The  Borrower  shall  abandon  the  Project  or
otherwise  cease  to  pursue the operations  of  the  Project  in
accordance  with standard industry practice or shall  (except  as
permitted  by  Section  6.4) sell or  otherwise  dispose  of  its
interest in the Project.

           7.1.10     Commercial Operation Date.  The  Commercial
Operation Date shall not have occurred by December 31, 1999.

           7.1.11    Government Authorizations.  Any Governmental
Authorization,  approval or permit (whether central,  provincial,
municipal,   local   or   otherwise)  necessary   for   (a)   the
establishment  of  the Borrower (b) the ownership,  construction,
maintenance,  financing  or operation of  the  Project,  (c)  the
setting or adjustment of the electricity price for the Project in
accordance  with  the  method of calculation  set  forth  in  the
attachments  to  the Pricing Document or (d)  the  conversion  or
transfer  of  any foreign currency shall not be obtained  if  and
when  required, or shall be modified, revoked or cancelled, or  a
notice   of   violations   is  issued  under   any   Governmental
Authorization on grounds of, or illegality or the absence of  any
required   authorization,  by  the  issuing   agency   or   other
Governmental   Instrumentality   having   jurisdiction   or   any
proceeding  is commenced by any Governmental Instrumentality  for
the purpose of modifying, revoking or cancelling any Governmental
Authorization.

           7.1.12     Destruction of Project.   The  Facility  is
destroyed,  or  suffers an actual or constructive total  loss  or
damage.

          7.1.13    Change of Law.  The occurrence of any adverse
Change of Law of the PRC.

           7.1.14    Remedies.  Upon the occurrence of any of the
Events  of  Default,  the Lender may, by written  notice  to  the
Borrower and the other Joint venture Companies, declare the Loans
to be immediately due and payable and pursue any and all remedies
available for the non-payment of debts.

                 ARTICLE 8 - SCOPE OF LIABILITY

           The  Lender shall have no claims with respect  to  the
transactions  contemplated by the Project Documents  against  any
Person other than the Borrower including, but not limited to, the
Panda  International and the Luannan Government or any  of  their
respective  Affiliates  (other than the Borrower)  or  direct  or
indirect  parents,  or to the shareholders, officers,  directors,
employees, or other controlling persons (including members of the
management committee) of the Panda International and the  Luannan
Government,   their  respective  Affiliates   (other   than   the
Borrower), or their direct or indirect parents (collectively  the
"Nonrecourse Persons"), subject to the exceptions set forth below
in  this Article 8; provided that (a) the foregoing provision  of
this  Article  8  shall  not  constitute  a  waiver,  release  or
discharge  of  any of the indebtedness, or of any of  the  terms,
covenants, conditions, or provisions of this Agreement, any other
Financing Agreement and the same shall continue until fully paid,
discharged,  observed, or performed; (b) the foregoing  provision
of  this Article 8 shall not limit or restrict the right  of  the
Lender,  to name the Borrower or any other Person as a  defendant
in  any  action  or suit for a judicial foreclosure  or  for  the
exercise  of  any  other remedy under or  with  respect  to  this
Agreement or any other Financing Agreement, or for injunction  or
specific performance, so long as no judgement in the nature of  a
deficiency  judgement shall be enforced against  any  Nonrecourse
Persons, except as set forth in this Article 8; (c) the foregoing
provision  of  this  Article 8 shall not affect  or  diminish  or
constitute a waiver, release or discharge of any specific written
obligation, covenant, or agreement in respect to the Project made
by  any  of  the  Nonrecourse Persons; and (d) nothing  contained
herein shall limit the liability of any Person who is a party  to
any  Project  Document  or has issued any  certificate  or  other
statement  in connection therewith with respect to such liability
as  may  arise  by  reason of the terms and  conditions  of  such
Project Document, certificate or statement, or otherwise, in each
case  under this clause (d) relating solely to such liability  of
such  Person  as  may  arise  under  such  referenced  agreement,
instrument or opinion.  The limitations on recourse set forth  in
this  Article  8 shall survive the termination of this  Agreement
and the full payment and performance of the Obligations hereunder
and under the other Project Documents.


                   ARTICLE 9 - MISCELLANEOUS

      9.1   Addresses.   Any communications between  the  parties
hereto or notice provided herein to be given may be given to  the
following addresses.

          If to the Lender:   Pan-Western Energy Corporation, LLC
                              c/o Maples and Calder
                              P.O. Box 309
                              South Church Street
                              George Town, Grand Cayman
                              Cayman Islands, British West Indies


        If  to  the Borrower: Tangshan Panda Heat and Power Co., Ltd.
                              South Gujiaying Cun, Bencheng
                              Luannan County
                              Hebei Province, China

        in either case,
        with  a  copy  to:    Panda Energy Industrial Inc.
                              4100 Spring Valley Road
                              Suite 1001
                              Dallas, Texas 75244


     9.2  Delay and Waiver.  No delay or omission to exercise any
right, power or remedy accruing to the Lender upon the occurrence
of  any Event of Default or any breach or default of the Borrower
under this Agreement shall impair any such right, power or remedy
of  the  Lender, nor shall it be construed to be a waiver of  any
such  breach or default, or an acquiescence therein, or of or  in
any similar breach or default thereafter occurring, nor shall any
waiver of any single Event of Default, or other breach or default
be deemed a waiver of any other Event of Default, or other breach
or  default  theretofore  or thereafter occurring.   Any  waiver,
permit, consent or approval of any kind or character on the  part
of the Lender of any Event of Default, or other breach or default
under this Agreement, or any waiver on the part of the Lender  of
any  provision or condition of this Agreement, must be in writing
and  shall  be  effective  only to the  extent  in  such  writing
specifically  set  forth.   All  remedies,  either   under   this
Agreement or by law or otherwise afforded to the Lender shall  be
cumulative and not alternative.

      9.3   Entire Agreement.  This Agreement and any  agreement,
document  or  instrument attached hereto or  referred  to  herein
integrate  all  the  terms  and conditions  mentioned  herein  or
incidental hereto and supersede all oral negotiations  and  prior
writings  in respect to the subject matter hereof.  In the  event
of  any conflict between the terms, conditions and provisions  of
this  Agreement  and any such agreement, document or  instrument,
the  terms,  conditions and provisions of  this  Agreement  shall
prevail.   This Agreement may only be amended or modified  by  an
instrument in writing signed by the Borrower, the Lender and  any
other parties to be charged.

      9.4   Governing Law.  This Agreement shall be governed  by,
and  be construed and interpreted in accordance with, the law  of
the Cayman Islands.

      9.5   Severability.   In  case  any  one  or  more  of  the
provisions contained in this Agreement should be invalid, illegal
or  unenforceable  in  any respect, the  validity,  legality  and
enforceability of the remaining provisions shall not in  any  way
be affected or impaired thereby.

      9.6   Headings.  Paragraph headings have been  inserted  in
this Agreement as a matter of convenience for reference only  and
it  is agreed that such paragraph headings are not a part of this
Agreement  and  shall  not be used in the interpretation  of  any
provision of this Agreement.

      9.7   No  Partnership, Etc.  The Lender  and  the  Borrower
intend that the relationship between them shall be solely that of
creditor and debtor.  Nothing contained in this Agreement or  the
Project   Note  shall  be  deemed  or  construed  to   create   a
partnership, tenancy-in-common, joint tenancy, joint  venture  or
co-ownership by or between the Lender, on the one hand,  and  the
Borrower  or  any  other Person, on the other hand.   The  Lender
shall  not  be  in any way responsible or liable for  the  debts,
losses, obligations or duties of the Borrower or any other Person
with respect to the Project or otherwise.  All obligations to pay
real  property  or other taxes, assessments, insurance  premiums,
and  all  other  fees  and charges arising  from  the  ownership,
operation  or  occupancy  of  the  Project  and  to  perform  all
obligations  under the agreements and contracts relating  to  the
Project shall be the sole responsibility of the Borrower.

      9.8   Consent to Jurisdiction.  The Lender and the Borrower
agree  that  any  legal action or proceeding by  or  against  the
Borrower or with respect to or arising out of this Agreement  the
Project  Note may be brought in or removed to the courts  of  the
Cayman Islands.  By execution and delivery of this Agreement, the
Lender and the Borrower accept, for themselves and in respect  of
their  property, generally and unconditionally, the  jurisdiction
of the aforesaid courts.  The Lender and the Borrower irrevocably
consent   to   the  service  of  process  out  of  any   of   the
aforementioned  courts in any such action or  proceeding  by  the
mailing  of  copies  thereof by registered or certified  airmail,
postage  prepaid, to the Lender or the Borrower, as the case  may
be, at their respective addresses for notices as specified herein
and  that  such service shall be effective five (5) Banking  Days
after  such  mailing.  Nothing herein shall affect the  right  to
serve  process in any other manner permitted by law or the  right
of  the Lender to bring legal action or proceedings in any  other
competent  jurisdiction.   The Lender and  the  Borrower  further
agree that the aforesaid courts of the Cayman Islands shall  have
exclusive  jurisdiction with respect to any claim or counterclaim
of  the  Borrower  based  upon the assertion  that  the  rate  of
interest charged by the Lender on or under this Agreement  and/or
the Project Note is usurious.  The Lender and the Borrower hereby
waive any right to stay or dismiss any action or proceeding under
or in connection with any or all of the Project or this Agreement
brought  before  the  foregoing courts  on  the  basis  of  forum
non-conveniens.

      9.9   Successors  and  Assigns.   The  provisions  of  this
Agreement shall be binding upon and inure to the benefit  of  the
parties hereto and their respective successors and assigns.   The
Borrower  may not assign or otherwise transfer any of its  rights
under this Agreement.

     9.10 Counterparts.  This Agreement may be executed in one or
more duplicate counterparts and when signed by all of the parties
listed below shall constitute a single binding agreement.

           IN  WITNESS  WHEREOF,  the parties  have  caused  this
Agreement  to  be  duly  executed by their officers  or  partners
thereunto  duly  authorized as of the day and  year  first  above
written.

                         PAN-WESTERN ENERGY CORPORATION LLC



                         By:
                             Name:
                             Title:

                         TANGSHAN PANDA HEAT AND POWER CO., LTD.



                         By:
                             Name:
                             Title:

                                                     Schedule 5.8


                           [TO COME]
                                                        EXHIBIT A

                      FORM OF PROJECT NOTE



$                                              New York, New York
                                                          , 199


          FOR      VALUE      RECEIVED,     the      undersigned,
,  a  Sino-foreign  equity joint venture with  limited  liability
organized under the laws of the People's Republic of China,  (the
"Borrower"), hereby unconditionally promises to pay to the  order
of  Pan-Western  Energy  Corporation LLC (the  "Lender")  at  the
office  of  [                   ] in lawful money of  the  United
States  of  America  and  in  immediately  available  funds,  the
principal amount of                         DOLLARS ($         ),
or, if less, the unpaid principal amount of the Loans made by the
Lender pursuant to the Shareholder Loan Agreement, as hereinafter
defined.   The principal amount shall be paid in the amounts  and
on  the  dates specified in the Shareholder Loan Agreement.   The
Borrower  further agrees to pay interest in like  money  at  such
office  on the unpaid principal amount hereof from time  to  time
outstanding  at  the  rates and on the  dates  specified  in  the
Shareholder Loan Agreement.

      The  holder  of this Note is authorized to endorse  on  the
schedule  annexed  hereto  and  made  a  part  hereof  or  on   a
continuation thereof which shall be attached hereto  and  made  a
part  hereof  the date and amount of the Loans and the  date  and
amount  of  each payment or prepayment of principal with  respect
thereto.   Each  such  endorsement shall constitute  prima  facie
evidence  of  the  accuracy  of the  information  endorsed.   The
failure  to  make  any  such endorsement  shall  not  affect  the
obligations of the Borrower in respect of such Loans.

      This  Note  (a)  is  the Project Note referred  to  in  the
Shareholder  Loan Agreement dated as of September  24,  1996  (as
amended,  supplemented or otherwise modified from time  to  time,
the  "Shareholder Loan Agreement"), between the Borrower and  the
Lender, (b) is subject to the provisions of the Shareholder  Loan
Agreement and (c) is subject to optional and mandatory prepayment
in  whole  or  in  part  as  provided  in  the  Shareholder  Loan
Agreement.  This Note is guaranteed as provided in the  Financing
Agreements.  Reference is hereby made to the Financing Agreements
for  a  description of the terms and conditions upon  which  each
guarantee  was granted and the rights of the holder of this  Note
in respect thereof.

      Upon  the  occurrence of any one or more of the  Events  of
Default,  all  amounts then remaining unpaid on this  Note  shall
become,  or  may be declared to be, immediately due and  payable,
all as provided in the Shareholder Loan Agreement.

      All  parties now and hereafter liable with respect to  this
Note,  whether maker, principal, surety, guarantor,  endorser  or
otherwise,  hereby  waive presentment, demand,  protest  and  all
other notices of any kind.

      Unless  otherwise  defined herein,  terms  defined  in  the
Shareholder  Loan  Agreement  and  used  herein  shall  have  the
meanings given to them in the Shareholder Loan Agreement.

       THIS  NOTE  SHALL  BE  GOVERNED  BY,  AND  CONSTRUED   AND
INTERPRETED IN ACCORDANCE WITH, THE LAW OF THE CAYMAN ISLANDS.

                              [BORROWER]
                              
                              
                              
                              By:
                              
                              Name:
                              
                              Title:
                                                       SCHEDULE A

                   INTEREST PAYMENT SCHEDULE

[***]  FILED SEPARATELY WITH THE COMMISSION PURSUANT
       TO A REQUEST FOR CONFIDENTIAL TREATMENT.


                                                       SCHEDULE B

                     AMORTIZATION SCHEDULE

[***]  FILED SEPARATELY WITH THE COMMISSION PURSUANT
       TO A REQUEST FOR CONFIDENTIAL TREATMENT.


     

EXHIBIT 10.97

        AMENDED AND RESTATED SHAREHOLDER LOAN AGREEMENT

                            between

               PAN-WESTERN ENERGY CORPORATION LLC

                           as Lender

                              and

         TANGSHAN PAN-WESTERN HEAT AND POWER CO., LTD.

                          as Borrower


                   Dated as of April 1, 1997


                       TABLE OF CONTENTS
                                                             Page


ARTICLE 1 - DEFINITIONS                                         1
          1.1  Definitions                                      1

ARTICLE 2 - THE CREDIT FACILITY                                13
          2.1  Credit Facility                                 13
          2.2  Interest Payments                               13
               2.2.1  Interest Payment Dates                   13
               2.2.2  Interest                                 13
          2.3  Project Note                                    13
          2.4  Repayment of the Loans                          14
               2.4.1  Payments                                 14
               2.4.2  Application of Payments                  14
          2.5  Prepayments                                     14
               2.5.1  Voluntary Prepayments                    14
               2.5.2  Certain Mandatory Prepayments            14
               2.5.3  Expropriation Event; Event of Loss       14
          2.6  Fees                                            15

ARTICLE 3 - CONDITIONS PRECEDENT                               16
          3.1  Borrower's Certificate                          16
               (a) Representations and Warranties              16
               (b) No Event of Default                         16
               (c) Governmental Authorizations and other
                   consents and approvals                      16
               (d) Facility Costs                              16
          3.2  On-Shore Accounts                               16
          3.3  Evidence of Facility Costs and Other Expenses   16
          3.4  Progress Report; Project Engineer               16
          3.5  Registration Certificate                        17
          3.6  Equity Contributions; Real Estate Transfers     17

ARTICLE 4 - REPRESENTATIONS AND WARRANTIES                     17
          4.1  Organization                                    17
          4.2  Authorization; No Conflict                      17
          4.3  Legality, Validity and Enforceability           17
          4.4  Compliance with Law, Governmental 
               Authorizations and Project Documents            17
          4.5  Governmental Authorizations                     18
          4.6  Litigation                                      18
          4.7  Existing Defaults                               18
          4.8  Taxes                                           18
          4.9  Contingent Liabilities                          18
          4.10 Business, Debt, Contracts, Etc.                 18
          4.11 Representations and Warranties                  18
          4.12 Utilities                                       18
          4.13 Project Documents                               19
          4.14 Fees and Enforcement                            19
          4.15 Immunity                                        19
          4.16 Subsidiaries and Beneficial Interest            19
          4.17 No Other Powers of Attorney, etc.               19
          4.18 Liens                                           19
          4.19 Regulation of Parties                           19
          4.20 Transactions with Affiliates                    19

ARTICLE 5 - AFFIRMATIVE COVENANTS OF THE BORROWER              20
          5.1  Repayment of Indebtedness                       20
          5.2  Existence, Conduct of Business, 
               Properties, Etc.                                20
          5.3  Performance of Covenants and Obligations        20
          5.4  Use of Funds                                    20
          5.5  Accounts                                        20
          5.6  Compliance with Legal Requirements              21
          5.7  Operating Budgets                               21
          5.8  Books, Records, Access                          22
          5.9  Financial Statements                            22
          5.10 Insurance                                       22
          5.11 Reports; Cooperation                            23
          5.12 Taxes and Other Governmental Charges            23
          5.13 Notices                                         24
          5.14 Expropriation Event                             24
          5.15 Increased Costs                                 24
          5.16 Taxes                                           25
          5.17 Registration of the Loans; Other Foreign 
               Exchange Matters                                25
          5.18 Loan Payment Reserve                            25

ARTICLE 6 - NEGATIVE COVENANTS                                 25
          6.1  Indebtedness                                    26
          6.2  Limitations on Liens                            26
          6.3  Nature of Business                              26
          6.4  Sale or Lease of Facility Assets                26
          6.5  Merger, Consolidation, Liquidation, Dissolution 26
          6.7  Loans, Advances or Investments                  27
          6.8  Immunity                                        27
          6.9  Distributions                                   27
          6.10 Transactions With Affiliates                    27
          6.11 Partnerships; Subsidiaries                      27
          6.12 Assignment                                      27
          6.13 Abandonment of Project                          28
          6.14 Improper Use                                    28
          6.15 Regulation of Parties                           28
          6.16 Amendments                                      28

ARTICLE 7 - EVENTS OF DEFAULT; CURE RIGHTS; REMEDIES           28
          7.1  Events of Default; Cure Rights                  28
               7.1.1  Failure to Make Payments                 28
               7.1.2  Misstatements; Omissions                 28
               7.1.3  Affirmative Covenants                    28
               7.1.4  Negative Covenants                       29
               7.1.5  Breach of Material Project Documents     29
               7.1.6  Bankruptcy; Insolvency                   29
               7.1.7  Judgments                                30
               7.1.8  Other Indebtedness                       30
               7.1.9  Termination or Invalidity of Certain
                      Project Documents; Abandonment of 
                      Project                                  30
               7.1.10 Commercial Operation Date                30
               7.1.11 Government Authorizations                31
               7.1.12 Destruction of Project                   31
               7.1.13 Change of Law                            31
               7.1.14 Remedies                                 31

ARTICLE 8 - SCOPE OF LIABILITY                                 31

ARTICLE 9 - MISCELLANEOUS                                      32
          9.1  Addresses                                       32
          9.2  Delay and Waiver                                32
          9.3  Entire Agreement                                32
          9.4  Governing Law                                   32
          9.5  Severability                                    33
          9.6  Headings                                        33
          9.7  No Partnership, Etc.                            33
          9.8  Consent to Jurisdiction                         33
          9.9  Successors and Assigns                          33
          9.10 Counterparts                                    33

TABLE OF SCHEDULES AND EXHIBITS                                iv

                TABLE OF SCHEDULES AND EXHIBITS

Exhibit A       Form of Project Note

Schedule 5.8    Insurance

Schedule A      Interest Payment Schedule

Schedule B      Amortization Schedule


      THIS  AMENDED AND RESTATED SHAREHOLDER LOAN AGREEMENT (this
"Agreement")  dated  as of April 1, 1997,  by  and  between  Pan-
Western  Energy  Corporation LLC (the "Lender"), a  company  with
limited liability organized under the laws of the Cayman Islands,
and   Tangshan  Pan-Western  Heat  and  Power  Co.,   Ltd.   (the
"Borrower"),  a  Sino-foreign equity joint venture  with  limited
liability  organized under the laws of the People's  Republic  of
China (the "PRC" or "China").

                     W I T N E S S E T H :

      WHEREAS,  the Borrower has developed a business opportunity
concerning  ownership  and operation of a  steam  and  hot  water
distribution system, land conscribed to industrial  use,  an  ash
slurry  pipeline and ash disposal land, certain social buildings,
the  provision  of  certain services and the  making  of  certain
investments  (collectively referred to as the "Facility")  to  be
undertaken  in conjunction with the development and operation  of
certain  other facilities including two 50 MW coal-fired  thermal
power  generation  facilities, water wells and pipeline  systems,
heat,  steam and hot water system facilities (collectively,  with
the Facility referred to herein as the "Project"); and

      WHEREAS, the Lender, as the owner of approximately  88%  of
the aggregate ownership interest in the Borrower, can be expected
to  derive  certain  benefits as a result of this  Agreement  and
desires to lend certain funds to the Borrower on commercial terms
negotiated  at  arms length by and between the Borrower  and  the
Lender  pursuant  to, and upon the term and conditions  contained
in, this Agreement and for the benefit of the Borrower;

      NOW, THEREFORE, in consideration of the premises and of the
mutual  agreements herein contained and other good  and  valuable
consideration,  the receipt and sufficiency of which  are  hereby
acknowledged, the parties hereto, intending to be legally  bound,
agree as follows:


                    ARTICLE 1 - DEFINITIONS

     1.1  Definitions.  The following terms, as used herein, have
the following meanings:

           "Affiliate"  of  a specified Person  means  any  other
Person  or  Persons that directly, or indirectly through  one  or
more  intermediaries,  controls, is controlled  by  or  is  under
common  control  with  the  Person specified,  or  who  holds  or
beneficially  owns  10%  or more of the equity  interest  in  the
Person specified or 10% or more of any class of voting securities
of the Person specified.

           "Asset Sale" means sale, transfer or other disposition
(including  any  sale and leaseback of assets  and  any  sale  of
accounts  receivable  in connection with a  receivable  financing
transaction)  by the Borrower or any of its Subsidiaries  of  any
property  of the Borrower or any such Subsidiary, other  than  as
permitted pursuant to subsection 2.5.2.

          "Authorized Representative" means as to any Person, its
president,  chief executive officer or any senior vice  president
or  any  other  person  specifically  identified  as  such  in  a
certificate of such Person delivered to the Lender.

           "Banking Day" means any day other than (i) a  Saturday
or  Sunday  or (ii) a day on which banks in New York,  New  York,
George   Town,  Grand  Cayman,  Cayman  Islands  or   Zhongdajie,
Bencheng,  Luannan County, Hebei Province, China, are  authorized
or required to be closed.

           "Bankruptcy Law" means any insolvency, reorganization,
moratorium  or similar law for the general relief of  debtors  in
any relevant jurisdiction.

           "Basic  Settlement  Account" shall  have  the  meaning
ascribed to it in subsection 5.5.

          "Borrower" means Tangshan Pan-Western.

           "Business Day" means any day other than (i) a Saturday
or  Sunday  or (ii) a day on which banks in New York,  New  York,
George   Town,  Grand  Cayman,  Cayman  Islands  or   Zhongdajie,
Bencheng,  Luannan County, Hebei Province, China, are  authorized
or required to be closed.

           "Capital  Stock" means any and all shares,  interests,
participations  or  other  equivalents  (however  designated)  of
capital  stock of a corporation, any and all equivalent ownership
interests in a Person (other than a corporation) and any and  all
warrants or options to purchase any of the foregoing.

           "Capitalized Lease" means as to any Person, any  lease
of  any  property of which the discounted present  value  of  the
rental  obligations of such Person as lessee, in conformity  with
GAAP, is required to be capitalized on the balance sheet of  such
Person,  and  "Capitalized  Lease Obligation"  means  the  rental
obligations, as aforesaid, under any such lease.

          "Cash Equivalents " means, at any time (i) any evidence
of  Indebtedness with a maturity of 180 days or  less  issued  or
directly and fully guaranteed or insured by the United States  of
America  or any agency or instrumentality thereof (provided  that
the  full  faith and credit of the United States  of  America  is
pledged  in  support thereof); (ii) certificates  of  deposit  or
acceptances with a maturity of 180 days or less of any  financial
institution that is a member of the Federal Reserve System, whose
rating  is  AA or higher from Standard & Poor's or Aa2 or  higher
from  Moody's, having combined capital and surplus and  undivided
profits  of  not  less than $500 million; (iii) commercial  paper
with  a  maturity  of 180 days or less issued  by  a  corporation
(except an Affiliate of the Company) organized under the laws  of
any  state  of the United States or the District of Columbia  and
having  the highest rating obtainable from Standard &  Poor's  or
Moody's;  and (iv) repurchase obligations for a term of not  more
than  seven days for underlying securities of the types described
in  clause  (i)  above  entered into with any  bank  meeting  the
qualifications specified in clause (ii) above.

           "Cash Flow Available for Debt Service" means, for  any
period,  (i) the sum of all revenues (including interest and  fee
income and any principal payments received by the Borrower on the
Transmission  Loan for such period, but excluding  any  insurance
proceeds,  other  than business interruption insurance  proceeds,
and  other  similar non-recurring receipts) of the  Borrower  for
such period minus (ii) the aggregate amount of O&M Costs for such
period  as determined on a cash basis and otherwise in accordance
with GAAP).

          "Change of Law" means after the date of this Agreement,
the  adoption of any Legal Requirement, any change in  any  Legal
Requirement  or  the  application or  requirements  thereof,  any
change  in  the  interpretation or administration  of  any  Legal
Requirement by any Governmental Instrumentality, or compliance by
the Lender or the Borrower with any request or directive (whether
or   not   having   the  force  of  law)  of   any   Governmental
Instrumentality.

           "CHEXIM"  means  the Export-Import Bank  of  China,  a
company organized under the laws of PRC.

           "CHEXIM Guarantee" means the guarantee to be given  by
CHEXIM as required pursuant to the EPC Contract in respect of the
EPC  Contractor's obligations under the EPC Contract, as the same
may  from  time  to  time be amended, supplemented  or  otherwise
modified.

           "Coal  Supply Agreements" means all agreements entered
into by the Joint Venture Companies for the supply of coal to the
Project.

           "Coal  Transportation Agreements" means all agreements
entered   into   by   the  Joint  Venture   Companies   for   the
transportation of coal to the Project.

           "Commercial Operation Date" means that date  by  which
both  of  the following have occurred:  (i) the Project  Engineer
has certified that the Project has achieved commercial operations
and  (ii) the Commercial Operation Date, as such term is used  in
the General Interconnection Agreement, has occurred.

           "Commercially Feasible Basis" means that, following an
Event  of  Loss  or an Expropriation Event, (i) the  sum  of  the
proceeds  of business interruption insurance, any funds available
to  be  applied to the rebuilding, repair or restoration pursuant
to  subsection 2.5.3(e), any amounts that the shareholders of all
the   Joint  Venture  Companies  are  irrevocably  committed   to
contribute and the anticipated revenues of the Project during the
estimated  period  of rebuilding, repair or restoration  will  be
sufficient  to pay all Debt Service and O&M Costs of the  Project
during  the estimated period of rebuilding, repair or restoration
and (ii) the Project upon being rebuilt, repaired or restored can
reasonably  be expected to produce revenues adequate to  pay  all
Debt  Service  and  O&M  Costs  of all  Joint  Venture  Companies
pursuant   to  each  such  Joint  Venture  Company's   respective
Shareholder Loan Agreement over the remaining terms of the  Loans
outstanding  of each Joint Venture Company, taking  into  account
any  change  in projected operating results due to the impairment
of  any  portion of the Project, all without materially affecting
the Borrower's Debt Service Coverage Ratio.

            "Covered   Taxes"   means  taxes,  levies,   imposts,
deductions, charges, withholdings and liabilities imposed  on  or
measured  by  the  net  income or capital  of  a  Person  by  any
jurisdiction  or  any political subdivision or  taxing  authority
thereof   or   therein  solely  as  a  result  of   a   permanent
establishment  of such Person in such jurisdiction  or  political
subdivision.

           "Debt Service"  means, for any period, an amount equal
to   the  aggregate  of,  without  duplication  all  payments  of
principal  and interest (including any adjustment for withholding
taxes  or  similar taxes) due and payable on Indebtedness  during
such period.

           "Debt  Service Coverage Ratio" means, for any  period,
and, if the transaction giving rise to the need to calculate Debt
Service   Coverage  Ratio  is  an  incurrence  of   Indebtedness,
calculated  after  giving effect on a pro  forma  basis  to  such
Indebtedness as if such Indebtedness had been incurred or made on
the  first  day  of such period and the discharge  of  any  other
Indebtedness   repaid,   repurchased,   defeased   or   otherwise
discharged with the proceeds of such new Indebtedness as if  such
discharge had occurred on the first day of such period, means the
ratio  of  (A)  Cash Available for Debt Service to (B)  Net  Debt
Service for such period.

           "Debt  Service Reserve Requirement" means US$1,000,000
less  the  amount of any Performance Bonus Payment  paid  by  the
Borrower.

          "Development Expenses" shall mean all reasonable out-of
pocket  expenses related to the Facility that have been  incurred
by  the Borrower, Panda International or their Affiliates in  the
development of the Facility prior to the date of this Agreement.

          "Disqualified Stock" means, with respect to any Person,
any  Capital  Stock which, by its terms (or by the terms  of  any
security  into  which  it  is convertible  or  for  which  it  is
exchangeable), or upon the happening of any event, matures or  is
mandatorily redeemable, pursuant to a sinking fund obligation  or
otherwise,  or is exchangeable for Indebtedness, or is redeemable
at  the option of the holder thereof, in whole or in part, on  or
prior to the maturity date of the Loans, as the case may be.

          "Dollar Equivalent" means, with respect to any monetary
amount  in  Renminbi, at any time for the determination  thereof,
the  amount  of  Dollars  obtained by converting  the  amount  of
Renminbi  involved in such computation into Dollars at  the  spot
rate  at which Renminbi are offered for sale against delivery  of
Dollars  by  leading  banks  in Tangshan  City  on  the  date  of
determination  thereof  as  determined  by  the  Lender  in   its
reasonable  judgement.  If for any reason the  Dollar  Equivalent
cannot  be  calculated  as provided in the immediately  preceding
sentence,  the  Lender shall calculate the Dollar  Equivalent  on
such basis as it deems fair and equitable.

           "Dollar Permitted Investments" means investments which
are  denominated and payable in U.S. Dollars (a) with respect  to
funds  in  the  On-Shore Accounts, deposits denominated  in  U.S.
Dollars  maintained  at, or certificates of deposit  insured,  or
obligations  insured or guaranteed by, the  Bank  of  China,  The
China  Construction  Bank,  the  Communication  Bank,  the  China
Farmers   Bank  or  China  International  Trust  and   Investment
Corporation,  or any branch of a commercial bank organized  under
the  laws  of  the  United  States or any  political  subdivision
thereof  having  a  combined capital  and  surplus  of  at  least
$500,000,000  and  having  long-term  unsecured  debt  securities
having a rating assigned by each of Standard & Poor's and Moody's
equal  to  the  highest  rating  assigned  thereby  to  long-term
unsecured  debt  securities; and (b) means any of  the  following
securities:   (i)  direct obligations of the  Department  of  the
Treasury of the United States of America; (ii) obligations of any
of  the  following  federal agencies which obligations  represent
full faith and credit of the United States of America, including:
Export-Import Bank, Farmers Home Administration, General Services
Administration,  U.S.  Maritime  Administration,  Small  Business
Administration,  Government National Mortgage  Associate  (GNMA),
U.S.  Department  of  Housing  & Urban  Development  (PHA's)  and
Federal  Housing  Administration; (iii)  bonds,  notes  or  other
evidences  of indebtedness rated "AAA" by Standard &  Poor's  and
"Aaa"  by  Moody's  issued by the Federal  Home  Loan  Bank,  the
Federal  National Mortgage Association or the Federal  Home  Loan
Mortgage Corporation; (iv) commercial paper rated in any  one  of
the  two  highest  rating categories by  Moody's  or  Standard  &
Poor's;   (v)  investment  agreements  with  banks   (foreign   &
domestic), broker/dealers, and other financial institutions rated
at  the  time  of  bid  in any one of the  three  highest  rating
categories  by  Moody's  and Standard & Poor's;  (vi)  repurchase
agreements  with banks (foreign & domestic), broker/dealers,  and
other financial institutions rated at the time of bid in any  one
of  the  three  highest rating categories by each of  Standard  &
Poor's  and Moody's, provided: (1) collateral is limited to  (i),
(ii)  and (iii) above, (2) the margin levels for collateral  must
be  maintained  at  a  minimum of 102%  including  principal  and
interest,  (3)  the Lender shall have a first perfected  security
interest  in the collateral, (4) the collateral will be delivered
to a third party custodian, designated by the Lender and all fees
and   expenses  related  to  collateral  custody  will   be   the
responsibility of the Lender, (5) the collateral must  have  been
or  will  be  acquired at the market price and marked  to  market
weekly and collateral level shortfalls cured within 24 hours, (6)
unlimited right of substitution of collateral is allowed provided
that   substitution  collateral  must  be  permitted   collateral
substituted  at a current market price and substitution  fees  of
the custodian shall be paid by the Lender; (vii) forward purchase
agreements  delivering securities outlined in (i) and (iv)  above
with  banks  (foreign  and domestic), broker/dealers,  and  other
financial institutions maintaining a long-term rating on the  day
of  bid  no  lower than investment grade by each  of  Standard  &
Poor's  and Moody's (such rating may be at either the  parent  or
subsidiary level).

            "Dollars,"  "U.S.  Dollars"  and  "US$"  mean  lawful
currency of the United States of America.

           "Energy  Purchase  Agreement"  means  Electric  Energy
Purchase  and Sales Agreement, dated September 22, 1995,  between
NCPGC  and Tangshan Panda and Tangshan Pan-Western, as  the  same
may  from  time  to  time be amended, supplemented  or  otherwise
modified.

           "EPC Contract" means the Engineering, Procurement  and
Construction Contract, dated as of April 24, 1996 between the EPC
Contractor  and Tangshan Panda and Tangshan Pan-Western,  as  the
same  may from time to time be amended, supplemented or otherwise
modified.

          "EPC Contractor" means Harbin Power Engineering Company
Limited,  a  company organized under the laws of the  PRC  and  a
wholly owned subsidiary of Harbin Power.

           "EPC  Contract  Liquidated Damages"  means  liquidated
damages as defined in the EPC Contract.

           "EPC  Contractor Parent Guarantee" means the guarantee
to  be  given  by  Harbin Power in favor of  Tangshan  Panda  and
Tangshan   Pan-Western  in  respect  of  the   EPC   Contractor's
obligations under the EPC Contract, as the same may from time  to
time be amended, supplemented or otherwise modified.

          "Event of Default" shall have the meaning given to such
term in Section 7.1.

           "Event of Loss" means an event which causes all  or  a
portion  of  the  Facility to be damaged, destroyed  or  rendered
unfit  for  normal use for any reason whatsoever, other  than  an
Expropriation Event.

            "Expropriation   Event"   means   any   condemnation,
nationalization,  seizing,  or expropriation  by  any  Government
Instrumentality of all or a substantial portion of the Project or
the  property or assets of the Borrower or of its share  capital,
or  any Government Instrumentality shall have assumed custody  or
control  of  such property or other assets or business operations
of  the Borrower or of its share capital, or shall have taken any
action for the dissolution or disestablishment of the Borrower or
any  action that would prevent the Borrower or its officers  from
carrying  on  its  business or operations or a  substantial  part
thereof.

          "Expropriation Proceeds" means any proceeds received by
the  Borrower  as a result of the occurrence of an  Expropriation
Event.

           "Facility" shall have the meaning stated in the  first
WHEREAS clause of this Agreement.

           "Facility  Budget" means the construction  budget  and
schedule provided by the Lender (containing customary assumptions
and   qualifications)  approved  as  reasonable  by  the  Project
Engineer prior to the making of the first Loan pursuant  to  this
Agreement, and as it thereafter may be amended with the  approval
of the Lender.

           "Facility Costs" means all costs incurred,  or  to  be
incurred,   in   connection   with   the   development,   design,
engineering, procurement, construction and commissioning  of  the
Facility, which costs shall include, but not be limited to:   (a)
all  costs  incurred  under  the EPC  Contract,  (b)  Development
Expenses, (c) O&M Costs incurred in connection with the start  up
of  the  Facility or otherwise prior to the Commercial  Operation
Date,  (d)  actual interest costs (including, prior to Commercial
Operation,  interest due and payable on the  Loans)  and  amounts
required  pursuant  to  the  Debt  Service  Reserve  Requirement,
closing  and  administration costs related to the Facility  until
the  Commercial  Operation  Date,  (e)  the  costs  of  acquiring
Governmental  Authorizations  for  the  Facility  prior  to   the
Commercial  Operation  Date and (f) without duplication,  working
capital costs.

          "Fair Market Value" or "fair value" means, with respect
to  any asset or property, the price which could be negotiated in
an  arm's-length market transaction, for cash, between a  willing
seller  and  a  willing buyer, neither of  whom  is  under  undue
pressures or compulsion to complete the transaction.  Fair Market
Value  shall  be  determined by the board  of  directors  of  the
Borrower acting in good faith and shall be evidenced by  a  board
resolution  delivered to the Lender except that any determination
of  Fair  Market  Value made with respect to any parcel  of  real
property shall be made by an independent appraiser.

            "Financing  Agreements"  means,  collectively,   this
Agreement,   the  Guarantees,  the  Project  Notes,   the   other
Shareholder  Loan  Agreements,  each  individually  a  "Financing
Agreement".

           "Foreign Debt Account" shall have the meaning ascribed
to it in Section 5.5.

          "Foreign Debt Repayment Account" shall have the meaning
ascribed to it in Section 5.5.

           "FPA"  means the United States Federal Power  Act,  as
amended,  excluding Sections I-18, 21-30, 202(c), 210, 211,  212,
305(c) and any necessary enforcement provision of Part III of the
Act with regard to the foregoing sections.

           "GAAP"  means generally accepted accounting principles
set  forth  in the opinions and pronouncements of the  Accounting
Principles  Board  of the American Institute of Certified  Public
Accountants  and statements and pronouncements of  the  Financial
Accounting  Standards Board or in such other statements  by  such
other  entity as may be approved by a significant segment of  the
accounting  profession of the United States, which are applicable
as of the date hereof.

          "Governmental Authorizations" means all authorizations,
consents, decrees, permits, waivers, privilege approvals from and
filings with all Governmental Instrumentalities necessary for the
realization  of  the  Project  in  accordance  with  the  Project
Documents.

           "Governmental  Instrumentality" of any  country  shall
mean   such   country  and  its  government  and  any   ministry,
department,   political  subdivision,  instrumentality,   agency,
corporation or commission under the direct or indirect control of
such country.

           "Guarantees"  means collectively, the undertakings  by
Tangshan  Panda, each executed as of the 22nd day  of  September,
1996  to unconditionally and irrevocably guarantee to the  Lender
the  prompt  payment  and performance by each  of  Tangshan  Pan-
Western,   Tangshan  Cayman  and  Tangshan  Pan-Sino   of   their
individual  obligations to Lender pursuant  to  any  Indebtedness
obligation then or thereafter due and owing by any such party  to
Lender;  the undertakings by Tangshan Pan-Western, each  executed
as  of  the  22nd day of September, 1996, to unconditionally  and
irrevocably  guarantee  to  the Lender  the  prompt  payment  and
performance  by  each  of Tangshan Panda,  Tangshan  Cayman,  and
Tangshan  Pan-Sino  of  their individual  obligations  to  Lender
pursuant  to  any Indebtedness obligation then or thereafter  due
and  owing  by  any  such party to Lender;  the  undertakings  by
Tangshan  Cayman, each executed as of the 22nd day of  September,
1996  to unconditionally and irrevocably guarantee to the  Lender
the  prompt  payment and performance by each of  Tangshan  Panda,
Tangshan  Pan-Western and Tangshan Pan-Sino of  their  individual
obligations  to  Lender  pursuant to any Indebtedness  obligation
then or thereafter due and owing by any such party to Lender; and
the undertakings by Tangshan Pan-Western, each executed as of the
22nd  day  of  September, 1996 to unconditionally and irrevocably
guarantee  to  the Lender the prompt payment and  performance  by
each  of Tangshan Panda, Tangshan Pan-Western and Tangshan Cayman
of  their  individual  obligations  to  Lender  pursuant  to  any
Indebtedness obligation then or thereafter due and owing  by  any
such party to Lender.

           "Harbin  Power"  means  Harbin Power  Equipment  Group
Company, a PRC Company.

           "Heat  Supply Contracts" means the contracts to supply
steam  and  hot  water to various PRC industrial  and  commercial
users that have been assigned by Luannan Heat and Power Plant  to
Tangshan Pan-Western, or any similar contracts in addition to  or
in replacement thereof.

           "Indebtedness"  means,  with respect  to  any  Person,
without  duplication, (i) any liability, contingent or otherwise,
of  such  Person  (A)  for borrowed money  (whether  or  not  the
recourse  of  the lender is to the whole of the  assets  of  such
Person  or only to a portion thereof), (B) evidenced by  a  note,
debenture or similar instrument or letters of credit (including a
purchase  money  obligation) or (C)  for  the  payment  of  money
relating  to  a capitalized lease obligation or other  obligation
relating  to  the deferred purchase price of property;  (ii)  any
obligation secured by a Lien to which the property or  assets  of
such  Person are subject, whether or not the obligations  secured
thereby  shall  have been assumed by or shall otherwise  be  such
Person's  legal  liability; (iii) the  maximum  fixed  repurchase
price  of  any  redeemable  or putable Disqualified  Stock;  (iv)
contractual  obligations to repurchase goods sold or distributed;
(v)  obligations  of  a Person in respect  of  interest  rate  or
currency  exchange agreements to the extent they  appear  on  the
balance  sheet; (vi) any and all deferrals, renewals,  extensions
and  refundings  of, or amendments, modifications or  supplements
to,  any  liability of the kind described in any of the preceding
clauses (i) - (v); and (vii) any liability of others of the  kind
described  in clauses (i) - (vi) which the Person has  guaranteed
or which is otherwise directly or indirectly its legal liability.

           "Independent  Accountants"  means  an  internationally
recognized accounting firm.

          "Independent Insurance Consultant" means Sedgwick, PLC,
a  corporation incorporated in accordance with the  laws  of  the
United Kingdom, or its successors.

           "Inter-Company Steam Sales Agreement" means the Water,
Heat, Steam and Hot Water Supply and Usage Agreement, dated as of
October 3, 1996 between Tangshan Cayman and Tangshan Panda.

            "Interconnection   Agreement"   means   the   General
Interconnection Agreement dated September 22, 1995, between NCPGC
and Tangshan Panda and Tangshan Pan-Western, as the same may from
time to time be amended, supplemented or otherwise modified.

            "Interconnection   Dispatch  Agreement"   means   the
agreement to be negotiated among Tangshan Power Supply Bureau  of
NCPGC,  Tangshan Panda and Tangshan pan-Western shortly prior  to
the  Commercial Operation Date of the Project concerning specific
details as to the dispatch of the Luannan Facility.

           "Interest Expense" means, for any period, the  sum  of
(a) the total interest expense of the Person in question for such
period  as determined in accordance with GAAP, including, without
limitation,  (i)  amortization  of  debt  issuance  costs  or  of
original  issue  discount on any Indebtedness  and  the  interest
portion  of  any  deferred  payment  obligation,  calculated   in
accordance with the effective interest method of accounting, (ii)
accrued   interest,   (iii)  noncash  interest   payments,   (iv)
commissions,  discounts  and other fees  and  charges  owed  with
respect  to  letters of credit and bankers' acceptance financing,
(v)  interest actually paid by the Person in question  under  any
guarantee of Indebtedness or other obligation of any other Person
and  (vi)  net  costs  associated with interest  rate  agreements
(including  amortization of discounts) and  currency  agreements,
plus  (b) capitalized interest plus (c) dividends paid in respect
of  preferred  stock of the Person in question, held  by  Persons
other than the Person in question.

           "Joint Venture Companies" means, collectively Tangshan
Panda,  Tangshan Pan-Western, Tangshan Cayman and  Tangshan  Pan-
Sino.

           "Legal Requirements" means all laws, statutes, orders,
decrees,  injunctions,  licenses, permits, approvals,  agreements
and   regulations  of  any  Governmental  Instrumentality  having
jurisdiction over the matter in question.

           "Lender" means Pan-Western Energy Corporation  LLC,  a
Cayman Islands corporation.

           "Lien"  means any mortgage, lien (statutory or other),
pledge,  security  interest, encumbrance,  claim,  hypothecation,
assignment  for  security, deposit arrangement or  preference  or
other  security  agreement of any kind or nature whatsoever.  For
purposes  of  this  Agreement, a Person shall be  deemed  to  own
subject  to  a lien any property which it has acquired  or  holds
subject  to  the  interest  of  a  vendor  or  lessor  under  any
conditional   sale  agreement,  capital  lease  or  other   title
retention agreement relating to such Person.

          "Loans" means the loans made under this Agreement.

           "Luanhua  Co." means Tangshan Luanhua (Group)  Co.,  a
company organized under the laws of the PRC.

           "Luannan  Government" means the government of  Luannan
County, Tangshan City, Hebei Province, PRC.

           "Luannan  Heat  Company"  means  Luannan  County  Heat
Company, Ltd. a company organized under the laws of the PRC.

           "Luannan  Heat & Power" means Luannan  County  Heat  &
Power Plant, a company organized under the laws of the PRC.

           "Major  Maintenance Reserve Account"  shall  have  the
meaning ascribed to it in subsection 5.5.

           "Major  Maintenance Reserve Requirement"  means,  with
respect to any month, an amount established periodically  by  the
Project   Engineer,   based  on  anticipated  major   maintenance
requirements  for  the next five years, to constitute  the  Major
Maintenance Reserve Requirement for the Facility for such month.

           "Material Adverse Effect" means (i) a material adverse
change  in the financial condition of the Joint Venture Companies
taken  as  a  whole or (ii) any event or occurrence  which  could
reasonably  be expected to materially and adversely affect:   (a)
the  construction or operation of the Project or  (b)  the  Joint
Venture Companies' ability (taken as a whole) to perform  any  of
their obligations under the Project Documents.

           "Material Project Documents" means, collectively,  the
Power  Purchase  Agreement,  the EPC Contract,  the  Transmission
Facilities  Construction Agreement, the O&M Agreement,  the  Coal
Supply  Agreements,  the Coal Transportation  Agreement  and  all
other instruments, agreements or other documents arising from  or
related  to  the  Project, but shall not  include  any  Financing
Agreement.

          "Maturity Date" means April 1, 2004.

          "Moody's" means Moody's Investors Services.

           "NCPGC"  means  North  China Power  Group  Company,  a
company organized under the laws of the PRC.

           "Net  Cash Proceeds" in connection with (a) any  Asset
Sale,  the  proceeds  thereof  in  the  form  of  cash  and  Cash
Equivalents  (including  any such proceeds  received  by  way  of
deferred  payment of principal pursuant to a note or  installment
receivable  or purchase price adjustment receivable or otherwise,
but  only  as  and  when received) of such  Asset  Sale,  net  of
attorneys'  fees,  accountants' fees,  investment  banking  fees,
survey  costs, title insurance premiums, amounts required  to  be
applied  to  the  repayment of Indebtedness  secured  by  a  Lien
expressly  permitted hereunder on any asset which is the  subject
of such Asset Sale and other customary fees and expenses actually
incurred in connection therewith, net of taxes paid or reasonably
estimated  to be payable as a result thereof (after  taking  into
account  any  available  tax credits or deductions  and  any  tax
sharing  arrangements)  and  net of  purchase  price  adjustments
reason.

           "Net  Debt Service" means the sum of (i) (a)  Interest
Expense less (b) non-cash Interest Expense plus (ii) all payments
of  scheduled and overdue principal of, and premium, if  any,  on
Indebtedness plus (iii) without duplication, all rental  payments
in  respect  of Capitalized Lease Obligations paid,  accrued,  or
scheduled to be paid or accrued.

          "Non-Excluded Taxes" shall have the meaning ascribed to
it subsection 5.16.

           "Nonrecourse Persons" shall have the meaning  ascribed
to it in Article 8.

          "O&M" means operation and maintenance services.

            "O&M   Agreement"  means  the  Amended  and  Restated
Operation and Maintenance Agreement, dated as of March  6,  1997,
among  the  Joint Ventures and Duke/Fluor Daniel  Asia,  Inc.,  a
California corporation.

          "O&M Costs" means all amounts disbursed by or on behalf
of   the   Borrower  for  operation,  maintenance,   repair,   or
improvement  of  the  Facility,  including,  without  limitation,
premiums  on insurance policies, property, income and  all  other
taxes  to  the  extent  paid,  and payments  under  the  relevant
operating and maintenance agreements, leases (including Operating
Lease  Obligations), royalty and other land use  agreements,  and
any other payments required under the Project Documents, each  as
determined on a cash basis and otherwise in accordance with GAAP.

            "Obligations"  means  all  loans,  advances,   debts,
liabilities,  and  obligations, howsoever arising,  owed  by  the
Borrower to the Lender or existing or hereafter arising hereunder
or  pursuant  to the terms of any of the Financing Agreements  or
any of the other Project Documents, including all interest, fees,
charges and expenses chargeable to the Borrower; and in the event
of  any  proceeding  for  the collection or  enforcement  of  the
Obligations, after an event of default shall have occurred and be
continuing, any exercise by the Lender, together with  reasonable
attorney's fees and court costs.

           "Officer's  Certificate" means  a  certificate  of  an
authorized  representative  of  the  Borrower,  signed   by   the
Chairman,  the  President, a Vice President,  the  Treasurer,  an
Assistant  Treasurer, the Secretary or an Assistant Secretary  of
the Borrower.

           "On-Shore  Accounts"  has the  meaning  set  forth  in
subsection 5.5.

           "Operating Lease Obligations" means any obligation  of
the Person in question incurred or assumed under or in connection
with  any lease of real or personal property which, in accordance
with GAAP, is not required to be classified and accounted for  as
a capital lease.

          "Other Taxes" means any other excise or property taxes,
charges  or  similar  levies that arise under  the  laws  of  any
jurisdiction  on any payment made under this Agreement  or  under
any  other Financing Agreement or from the execution or  delivery
or  otherwise  with  respect  to  this  Agreement  or  any  other
Financing Agreement.

           "Panda International" means Panda Energy International
Inc., a Texas corporation.

           "Performance Bonus Payment" means an amount payable to
the  EPC Contractor pursuant to subsections 13.3 and 13.4 of  the
EPC Contract.

           "Permitted Indebtedness" has the meaning set forth  in
subsection 6.1.

            "Permitted  Liens"  means  (a)  Liens  for  any  tax,
assessment  or  other governmental charge not yet  due,  due  but
payable without penalty or being contested in good faith  and  by
appropriate  proceedings, (b) retentions of  title  in  favor  of
materialmen, workers or repairmen, or other like Liens arising in
the  ordinary  course  of  business or  in  connection  with  the
construction  of the Project, (c) Liens arising out of  judgments
or  awards so long as an appeal or proceeding for review is being
prosecuted  in  good  faith,  (d)  mineral  rights  the  use  and
enjoyment of which do not materially interfere with the  use  and
enjoyment  of  the Facility, (e) Liens, deposits  or  pledges  to
secure  statutory  obligations or performance of  bids,  tenders,
contracts  (other  than for the repayment of borrowed  money)  or
leases,  or  for purposes of like general nature in the  ordinary
course  of the Borrower's business and affecting property with  a
value not exceeding the equivalent of US$250,000 at any one time,
(f)  involuntary  Liens  (including  a  Lien  of  an  attachment,
judgment or execution) securing a charge or obligation, on any of
the  Borrower's  property,  real  or  personal,  whether  now  or
hereafter  owned  with a value not exceeding  the  equivalent  of
US$250,000  at any one time, (g) rights of any party pursuant  to
any  Project  Document, (h) Liens securing workers' compensation,
unemployment  insurance  or  other  social  security  or  pension
obligations,  (i) Liens securing Indebtedness permitted  pursuant
to  Section 6.1 (to the extent not required by Section 6.1 to  be
unsecured),  (j)  Liens securing the purchase price  of  property
having  an  aggregate  value  not  exceeding  the  equivalent  of
US$1,000,000  at  any  one  time  an  (k)  Liens  securing  other
obligations  not constituting Indebtedness none  of  which  could
reasonably be expected to have a Material Adverse Effect.

            "Person"   means  any  natural  person,  corporation,
partnership,  firm, association, Governmental Instrumentality  or
any  other  entity whether acting in an individual, fiduciary  or
other capacity.

          "PRC" or "China" means the People's Republic of China.

          "PRC Shareholder" means Luannan Heat Company.

           "Pricing  Document"  means the document  or  documents
(issued  by the Tangshan Municipal Price Bureau) determining  the
price  for electric energy delivered, retail price and principals
for adjustment.

           "Project" shall have the meaning stated in  the  first
WHEREAS clause of this Agreement.

           "Project  Documents"  means  this  Agreement  and  all
instruments,  contracts,  agreements or other  documents  arising
from   or   related  to  the  Project,  including  all  Financing
Agreements, each individually a "Project Document".

           "Project  Engineer" means Parsons Brinckerhoff  Energy
Services Inc., or its successor.

           "Project  Note"  has the meaning given  that  term  in
Section 2.3.

           "Power  Purchase  Agreement" means, collectively,  the
Energy Purchase Agreement, the Interconnection Agreement and  the
Supplemental   Agreement  (and,  after  execution  thereof,   the
Interconnection Dispatch Agreement).

           "PUHCA" means the United States Public Utility Holding
Company  Act  of 1935, as amended, and all rules and  regulations
adopted thereunder.

           "Registered  Capital Account" shall have  the  meaning
ascribed to it in Section 5.5.

           "Registration  Certificate" has the meaning  given  to
such term in Section 3.5.

          "Renminbi" or "RMB" means lawful currency of the PRC.

           "Registered Capital Contribution and Agency Agreement"
means the agreement among each of the Joint Venture Companies and
their  respective shareholders, dated as of March  26,  1997  (as
amended, modified and supplemented from time to time) pursuant to
which  the Joint Venture Companies are entitled to receive equity
contributions.

           "RMB  Permitted  Investments" means  deposit  accounts
denominated  and payable in RMB to be maintained at, certificates
of deposit issued, or obligations issued or guaranteed by, one of
the  following policy or commercial banks in the  PRC:   (i)  the
Bank  of  China,  (ii)  the China Construction  Bank,  (iii)  the
Communication  Bank, (iv) the China Farmers Bank, (v)  the  China
International Trust and Investment Corporation (vi)  any  foreign
bank  or  branch of any foreign bank authorized and  licensed  to
conduct  business in the PRC, including without  limitation,  the
establishment  and  maintenance  of  RMB  and  foreign   currency
accounts  and  exchange functions having a combined  capital  and
surplus  of  at  least  $500,000,000  and  having  at  least   an
investment grade rating assigned to its long-term unsecured  debt
securities by each of Standard & Poor's and Moody's.

           "RMB  Revenue Account" shall have the meaning ascribed
to it in Section 5.5.

           "RMB Checking Account" shall have the meaning ascribed
to it in Section 5.5.

           "SAFE"  means  the  State  Administration  of  Foreign
Exchange of the PRC.

          "Shareholder Loan Agreements" means, collectively, this
Agreement and the Shareholder Loan Agreements, each dated  as  of
September  24,  1996, between the Lender and (i) Tangshan  Panda,
(ii) Tangshan Cayman and (iii) Tangshan Pan-Sino, as the same may
from time to time be amended, supplemented or otherwise modified.

           "Shareholders"   means  the  Lender   and   the   PRC
Shareholder.

           "Site"  means the approximately 200 square  meters  of
land on which the Facility is to be located.

           "Standard  &  Poor's" means Standard & Poor's  Ratings
Service.

            "Steam  Sales  Agreements"  means  the  Heat   Supply
Contracts and the Inter-Company Steam Sales Agreement.

          "Subsidiary" means, with respect to any Person, (i) any
corporation, association or other business entity of  which  more
than  50%  of  the total voting power of shares of Capital  Stock
entitled (without regard to the occurrence of any contingency) to
vote  in  the election of directors, managers or trustees thereof
is  at  the time owned or controlled, directly or indirectly,  by
such  Person  or  one or more of the other Subsidiaries  of  that
Person  (or  a combination thereof) and (ii) any partnership  (a)
the sole general partner or the managing general partner of which
is  such  Person or a Subsidiary of such Person or (b)  the  only
general  partners  of  which  are such  Person  or  one  or  more
Subsidiaries of such Person (or any combination thereof).

           "Supplemental Agreement" means Supplemental  Agreement
for   General  Interconnection  Agreement  and  Electric   Energy
Purchase  and  Sales Agreement, dated February  10,  1996,  among
NCPGC,  Tangshan Panda and Tangshan Pan-Western, as the same  may
from time to time be amended, supplemented or otherwise modified.

           "Tangshan Cayman" means Tangshan Cayman Heat and Power
Co.,  Ltd.,  a  Sino-foreign equity joint  venture  with  limited
liability organized under the laws of the PRC.

           "Tangshan Panda" means Tangshan Panda Heat  and  Power
Co.,  Ltd.,  a  Sino-foreign equity joint  venture  with  limited
liability organized under the laws of the PRC.

           "Tangshan Pan-Sino" means Tangshan Pan-Sino  Heat  Co.
Ltd.,  a Sino-foreign equity joint venture with limited liability
organized under the laws of the PRC.

           "Tangshan Pan-Western" means Tangshan Pan-Western Heat
and  Power  Co., Ltd., a Sino-foreign equity joint  venture  with
limited liability organized under the laws of the PRC.

           "Transmission Facilities" means three new substations,
the  upgrades  of  both an existing substation  and  an  existing
switching  station and approximately 43 km of 110 KV transmission
lines to interconnect the Project to the Jing-Jin-Tang Grid.

           "Transmission Facilities Construction Agreement" means
the  construction  agreement,  dated  February  10,  1996,  among
Tangshan Panda, Tangshan Pan-Western and NCPGC.

          "Transmission Loan" means the loan made by Tangshan Pan-
Sino  to  NCPGC  through  a PRC financial  intermediary  for  the
construction cost of the Transmission Facilities, in  the  amount
of RMB 78,218,000, to be adjusted for inflation from December 31,
1994  to  the  date  of issuance of the notice  to  proceed  with
preliminary   design   and  for  accrued  interest   during   the
construction period.


                ARTICLE 2 - THE CREDIT FACILITY

      2.1   Credit Facility.  Subject to the terms and conditions
set  forth in Article 3, the Lender shall from time to time  make
shareholder  loans  to  the Borrower in an  aggregate  amount  of
US$17,829,000 (the "Loans").

      2.2  Interest Payments.

           2.2.1     Interest Payment Dates.  The Borrower  shall
pay  accrued interest on the unpaid principal amount of the Loans
semiannually  in  arrears  on  each  June  30  and  December  31,
commencing June 30, 1997, until the first such date to occur  not
less than six months after the Commercial Operation Date, and  on
the last day of each month thereafter.

           2.2.2      Interest.  The Borrower shall  pay  accrued
interest  on  the unpaid principal amount of the Loans  from  the
date  of this Agreement (i) through the first June 30 or December
31  to  occur  not  less  than six months  after  the  Commercial
Operation  Date,  at  a rate per annum of 13.75%,  subject  to  a
maximum  applicable to all interest accrued in  respect  of  such
period and all amounts due in respect thereof pursuant to Section
5.16  hereof of $4,010,273, and (b) thereafter until the maturity
thereof at a rate per annum equal to 12.75%.

      2.3  Project Note.  The obligation of the Borrower to repay
the Loans and to pay interest thereon at the rate provided herein
shall be evidenced by a promissory note substantially in the form
of  Exhibit  A,  payable to the order of the Lender  and  in  the
principal  amount of SEVENTEEN MILLION EIGHT HUNDRED  TWENTY-NINE
THOUSAND  DOLLARS  (US$17,829,000)  (the  "Project  Note").   The
Borrower authorizes the Lender to record on the schedule  annexed
to  the Project Note, each payment or prepayment of principal  of
the Loans and agrees that all such notations shall be prima facie
evidence  of  the  information recorded.   The  Borrower  further
authorizes the Lender to attach to and make a part of the Project
Note continuations of the schedule attached thereto as necessary.
No  failure to make any such notations, nor any errors in  making
any  such  notations, shall affect the validity of the Borrower's
obligations  to  repay the full unpaid principal  amount  of  the
Loans or the duties of the Borrower hereunder or thereunder.

     2.4  Repayment of the Loans.

           2.4.1      Payments.   The  Borrower  shall  make  all
payments  hereunder to an account which the Lender shall  specify
by  notice to Borrower prior to the date of the first payment  of
interest hereunder.  The aggregate unpaid principal amount of the
Loans  shall be payable in installments on or before 10:00  A.M.,
Beijing  time,  on  each Repayment Date in  accordance  with  the
amortization schedule set forth on Schedule B, and any  remaining
unpaid  principal,  interest, fees and costs  shall  be  due  and
payable on the Maturity Date.

           2.4.2      Application of Payments.  If the amount  of
any payment made by the Borrower hereunder is less than the total
amount  due and payable by the Borrower to the Lender as  of  the
date on which such payment is actually made by the Borrower, such
payment  shall  be  applied:  (i) first, against  charges,  fees,
costs  and  expenses due hereunder; (ii) second, if the principal
of  the  Loans shall not have become or be then due and  payable,
against interest on the overdue principal of the Loans (including
amounts  payable in respect thereof pursuant to Section 5.16)  in
order  of  maturity of such installments of interest and  against
interest  on such overdue interest; (iii) third, if the principal
of  the Loans shall have become or shall be then due and payable,
against  the  whole  amount of all such  principal,  interest  on
overdue  principal  of the Loans (including  amounts  payable  in
respect  thereof pursuant to Section 5.16) and interest  on  such
overdue interest; and (iv) fourth, against all other amounts then
due and payable to the Lender hereunder.

     2.5  Prepayments.

          2.5.1     Voluntary Prepayments.  Except as required by
this  Agreement,  the Borrower may not prepay Loans  without  the
permission of the Lender.

           2.5.2      Certain Mandatory Prepayments.  In addition
to  other  amounts  which shall be applied to the  prepayment  of
Loans as provided in this Agreement, the Borrower shall apply  to
prepayment of the principal of the Loan, within ten Business Days
following  receipt  thereof, (i) all Net Cash Proceeds  from  the
sale  or  other disposition of all or any part of the  assets  or
other  rights of the Borrower, other than in the ordinary  course
of  business and permitted pursuant to the terms of the Financing
Agreements, having a value, individually in excess of  US$100,000
and  in  the aggregate in any year, in excess of US$250,000,  and
(ii) any Liquidated Damages which shall have been made by the EPC
Contractor to the Borrower under the EPC Contract.

           2.5.3     Expropriation Event; Event of Loss.  (a)  If
an  Expropriation Event shall occur with respect to the  Facility
or any part thereof, the Borrower shall (i) diligently pursue all
of   its   rights   to  compensation  against   the   appropriate
Governmental Instrumentality in respect of such event,  (ii)  not
compromise, settle or consent to the settlement of any  claim  in
respect  thereof  without the consent of the  Lender,  and  (iii)
promptly  deposit  all  proceeds  received  in  respect  of   any
Expropriation Event (after deducting all reasonable expenses) (A)
in  the  RMB Revenue Account if denominated in RMB or (B) in  the
Foreign Debt Repayment Account if denominated in Dollars, in each
case  segregated from all other moneys pending the  determination
pursuant to paragraph (c) below.

                (b)  If an Event of Loss shall occur with respect
to  the  Facility  or  any part thereof, the Borrower  shall  (i)
diligently pursue all its rights to compensation with respect  to
such Event of Loss, (ii) not compromise, settle or consent to the
settlement  of  any claim exceeding $250,000 in  respect  thereof
without the consent of the Lender, and (iii) promptly deposit all
proceeds  received  in  respect  of  any  Event  of  Loss  (after
deducting all reasonable expenses) which are denominated  in  RMB
in  the RMB Revenue Account, and transfer to the Lender any  such
proceeds which are denominated in U.S. Dollars, to be held by the
Lender   and  segregated  from  all  other  moneys  pending   the
determination pursuant to paragraph (c) below.

                (c)   If such Expropriation Event or an Event  of
Loss shall occur, as soon as reasonably practicable, but no later
than  fifteen (15) days after the date of receipt by the Borrower
of  any  proceeds in respect thereof, the Borrower shall  make  a
reasonable  good  faith  determination  as  to  whether  (i)  the
Facility can be rebuilt, repaired or restored to permit operation
of  the entire Project on a Commercially Feasible Basis, and (ii)
the  proceeds thereof, together with any other amounts  that  the
Borrower  has available to commit to such rebuilding,  repair  or
restoration, are sufficient to pay for such rebuilding, repair or
restoration  of the Facility.  The determination of the  Borrower
shall  be evidenced by a certificate filed with the Lender which,
in  the  event the Borrower determines that the Facility  can  be
rebuilt,  repaired or restored to permit operation of the  entire
Project  or  a portion thereof on a commercially feasible  basis,
shall  also certify that such proceeds, together with  any  other
amounts   that  the  Borrower  is  willing  to  commit  to   such
rebuilding,  repair  or restoration, are sufficient  to  pay  the
costs  thereof, and shall also set forth a reasonable good  faith
estimate  by the Borrower of such costs.  If the amount  of  such
costs exceeds $500,000, such certificate shall be accompanied  by
a  Project Engineer's certificate, dated within five (5) days  of
the  date of the Borrower's certificate, stating that, based upon
reasonable  investigation and a review of the determination  made
by   the  Borrower,  the  Project  Engineer  believes  that   the
determination  and the estimate of the total cost,  if  any,  set
forth in the Borrower's certificate to be reasonable.

               (d)  In the event that the Borrower determines not
to  rebuild, repair or restore the Facility, all of the  proceeds
of such Expropriation Event or Event of Loss shall be transferred
within ten Business Days after the date of such determination  to
the Lender and applied to prepayment of the Loans.

                (e)   In the event that the determination is made
to  rebuild, repair or restore the Facility, all of the  proceeds
of  such Expropriation Event or Event of Loss on deposit  in  the
RMB  Revenue  Account shall be transferred to  the  RMB  Checking
Account  and,  together  with  the amounts  (if  any)  previously
transferred  to the Lender in connection with such  Expropriation
Event or Event of Loss and such other amounts as the Borrower has
available for such rebuilding, repair or restoration (which  also
shall be transferred to the Lender prior to any disbursement  for
rebuilding,  repair or restorations), shall be used  to  pay  the
costs  of such rebuilding, repair or restoration, and any  excess
shall, upon completion of such rebuilding, repair or restoration,
be  applied to the prepayment of the Loans within 15 days of  the
completion of such rebuilding, repair or restoration as certified
by the Project Engineer.

      2.6   Fees.   Not more than thirty (30) days following  the
making  of the first Loan hereunder, the Borrower shall reimburse
the  Lender  for  its reasonable costs other than interest  costs
incurred in funding the Loans.

                ARTICLE 3 - CONDITIONS PRECEDENT

          The obligation of the Lender to make each Loan shall be
subject  to  the fulfillment or waiver of each of  the  following
conditions precedent:

     3.1  Borrower's Certificate.  The Lender shall have received
from the Borrower a certificate dated the date of the request for
such Loan, certifying the following:

          (a)     Representations   and    Warranties.     The
representations and warranties made by the Borrower herein or  in
any  other Project Document to which it is a party, or which  are
contained  in  any  certificate,  document,  financial  or  other
statement furnished by the Borrower hereunder or thereunder or in
connection  herewith or therewith, are true and  correct  in  all
material respects on and as of such date as if made on and as  of
such  date,  except  as  affected  by  the  consummation  of  the
transaction   contemplated  thereby  or  to  extent   that   such
representations and warranties relate solely to an earlier date;

           (b)   No Event of Default.  No Event of Default is  in
existence on such date, or shall occur after giving effect to the
Loan to be made on such date;

          (c)  Governmental Authorizations and other consents and
approvals.  All Governmental Authorizations which are required to
be  obtained on or prior to the date of the making of  such  Loan
have  been duly obtained or maintained and are in full force  and
effect,  except  for Governmental Authorizations which  have  not
been  obtained at such time but which the Borrower has no  reason
to  believe will not be obtained in the normal course of business
prior  to the date such Governmental Authorizations are required;
and

           (d)   Facility  Costs.  The costs for the  payment  of
which  the borrowing is being made are Facility Costs and payment
of such costs is in accordance with the Facility Budget.

      3.2   On-Shore Accounts.  The On-Shore Accounts shall  have
been established pursuant to Section 5.5.

      3.3   Evidence  of Facility Costs and Other  Expenses.   At
least  10 Business Days prior to each such Loan, the Lender shall
have  received  a  copy of the EPC Contractor's  application  for
payment under the EPC Contract or evidence of or application  for
other   expenses   in  connection  with  the   construction   and
development  of  the  Facility (together  with  all  supplemental
reports required to be furnished thereunder), and copies  of  all
invoices  and  other statements of charges with  respect  to  the
payments  to be made to the EPC Contractor pursuant  to  the  EPC
Contract or to the recipient of such other expenses on the  date,
or  expected to be due and payable within 30 days of,  such  Loan
and  with respect to all other items of Facility Costs to be paid
on such date, or expected to be due and payable within 30 days of
such Loan.

      3.4   Progress Report; Project Engineer.  The Lender  shall
have received a report signed by the Authorized Representative of
the  Borrower  on the date of each such Loan to the  effect  that
construction  of  the  Facility is proceeding  satisfactorily  in
accordance with the EPC Contract and the Facility Budget and  the
Facility  Budget  sets forth accurately the  estimated  costs  to
complete  the  Facility, and such confirmation thereof  from  the
Project Engineer as the Lender reasonably deems necessary.

      3.5   Registration  Certificate.   The  Lender  shall  have
received  a  registration certificate of the  Tangshan  Municipal
Bureau   for  Exchange  Control  (a  "Registration  Certificate")
evidencing that a Registration Certificate has been obtained  for
the  full  aggregate  amount of the Loans to  be  made  hereunder
pursuant to subsection 2.1.

     3.6   Equity Contributions; Real Estate Transfers.  It shall
be  a  condition  to  any  Loan  hereunder  which  increases  the
aggregate  of  all  loans made under all of the Shareholder  Loan
Agreements  to more than $15,000,000 that (A) the Borrower  shall
have  received  the  full amount of the equity  contributions  to
which  the  Borrower is then entitled pursuant to the  Registered
Capital  Contribution and Agency Agreement (B) all  transfers  of
land use rights relating to the Site shall have been completed.



           ARTICLE 4 - REPRESENTATIONS AND WARRANTIES

          The Borrower makes all of the following representations
and  warranties to and in favor of the Lender the date  on  which
any Loan is made hereunder, except as such representations relate
to an earlier date.

      4.1   Organization.   The Borrower (a)  is  a  Sino-foreign
equity  joint  venture with limited liability duly organized  and
validly  existing  under  the  laws  of  the  PRC,  (b)  is  duly
authorized  to do business in the PRC, and (c) has all  requisite
power  and authority to (i) own or hold under land use  right  or
lease  and operate the property it purports to own or hold  under
land  use right or lease, (ii) carry on its business as now being
conducted and as now proposed to be conducted in respect  of  the
Project, (iii) incur Indebtedness, and (iv) execute, deliver  and
perform  its  obligations under each of the Project Documents  to
which  it is a party.  The sole shareholders of the Borrower  are
the Lender and Luannan Heat Company.

      4.2   Authorization; No Conflict.  The  Borrower  has  duly
authorized, executed and delivered the Project Documents to which
it is a party, and neither its execution and delivery thereof nor
its consummation of the transactions contemplated thereby nor its
compliance with the terms thereof (a) does or will contravene its
formation   documents  or  any  other  Legal   Requirement   then
applicable  to  or binding on it, (b) does or will contravene  or
result  in any breach or constitute any default under, or  result
in  or  require the creation of any Lien upon any of its property
or under any agreement or instrument to which it is a party or by
which  it or any of its properties may be bound, or (c)  does  or
will require the consent or approval of any Person.

      4.3   Legality, Validity and Enforceability.  Each  of  the
Project  Documents to which the Borrower is a party is  a  legal,
valid and binding obligation of the Borrower, enforceable against
the  Borrower in accordance with its terms, subject to bankruptcy
laws  or  principles of equity, to the extent applicable  to  the
Borrower.  None of the Project Documents to which the Borrower is
a  party  has been amended or modified except in accordance  with
this Agreement.

      4.4   Compliance with Law, Governmental Authorizations  and
Project Documents.  The Borrower is in compliance in all material
respects   with   all   Legal   Requirements   and   Governmental
Authorizations and Project Documents to which it is a party,  and
no  notices  of  violation of any Governmental  Authorization  or
Project  Document  relating  to the  Project  have  been  issued,
entered or received by the Borrower.

     4.5  Governmental Authorizations.  There are no Governmental
Authorizations under Legal Requirements existing as of  the  date
of  this  Agreement  that are required or will  become  required,
other  than the Governmental Authorizations (a) which  have  been
obtained  or  granted and are in full force and  effect,  or  (b)
which  the Borrower has no reason to believe will not be obtained
before  they  become  necessary for the ownership,  construction,
financing  or  operation of the Facility.  To  the  best  of  its
knowledge,  the Borrower is not in violation of any condition  in
any Governmental Authorization.

     4.6  Litigation.  There are no pending or, to the Borrower's
knowledge,    threatened   actions,   suits,    proceedings    or
investigations  of any kind, including actions or proceedings  of
or before any Governmental Instrumentality, to which the Borrower
or  any  Shareholder or, to the knowledge of the Borrower,  is  a
party  or  is  subject, or by which any of them or any  of  their
properties are bound.

     4.7  Existing Defaults.  There is no Event of Default by the
Borrower  under  any of the Material Project Documents.   To  the
best  of  the Borrower's knowledge, there is no event of  default
under any Material Project Document by any party to such Material
Project Document.

      4.8  Taxes.  The Borrower has filed, or caused to be filed,
all  tax and informational returns that are required to have been
filed by it in any jurisdiction, and has paid all taxes shown  to
be  due  and  payable  on such returns and all  other  taxes  and
assessments payable by it, to the extent the same have become due
and payable (other than those taxes that it is contesting in good
faith  and  by appropriate proceedings, with adequate, segregated
reserves  established for such taxes) and,  to  the  extent  such
taxes are not due, has established reserves that are adequate for
the payment thereof and are required by the GAAP.

      4.9   Contingent Liabilities.  The Borrower has no material
contingent  liabilities  or obligations except  those  authorized
under  and  permitted by the Project Documents and the  Financing
Agreements.

      4.10 Business, Debt, Contracts, Etc.  The Borrower has  not
conducted  any  business other than the business contemplated  by
the  Project Documents to which it is a party, has no outstanding
Indebtedness other than Indebtedness incurred under the Financing
Agreements  or  permitted under Section  6.1  and  has  no  other
liabilities other than those incurred under the Project Documents
or permitted under this Agreement, and is not a party to or bound
by  any  contract  other  than  as contemplated  by  the  Project
Documents  to  which  Borrower is a  party  and  those  contracts
permitted  under  this Agreement.  The Borrower  has  established
offices in the PRC only.

      4.11  Representations and Warranties.  All  representations
and warranties of the Borrower contained in the Project Documents
are  true  and correct in all material respects and the  Borrower
hereby  confirms  each such representation and  warranty  of  the
Borrower with the same effect as if set forth in full herein.

       4.12   Utilities.   All  utility  services  and  easements
necessary for the construction and the operation of the  Facility
for  its intended purposes, are or will be available at the  Site
as and when required on commercially reasonable terms.

     4.13 Project Documents.

           4.13.1    The Lender has received a true, complete and
correct  copy  of  each  of the Project Documents  in  effect  or
required  to  be in effect as of the date this representation  is
made  or  deemed  made (including all exhibits,  schedules,  side
letters  and disclosure letters to therein or delivered  pursuant
thereto, if any).

           4.13.2     All conditions precedent to the obligations
of  the  respective parties under the Material Project  Documents
have  been  satisfied or waived in accordance with the provisions
thereof and hereof, except for such conditions precedent which by
their terms cannot be met until a later stage in the construction
or  operation of the Facility, and the Borrower has no reason  to
believe that any such condition precedent cannot be satisfied  on
or  prior  to  the  appropriate  stage  in  the  construction  or
operation of the Facility.

      4.14  Fees and Enforcement.  Other than amounts  that  have
been paid in full, no fees or taxes, including without limitation
stamp,  transaction, registration or similar taxes, are  required
to  be paid for the legality, validity, or enforceability of this
Agreement or any of the other Project Documents.

      4.15  Immunity.  In any proceedings in the PRC or elsewhere
in  connection  with any of the Project Documents  to  which  the
Borrower  is a party, the Borrower will not be entitled to  claim
for  itself  or any of its assets immunity from suit,  execution,
attachment or other legal process.

     4.16 Subsidiaries and Beneficial Interest.  The Borrower has
no  subsidiaries and does not beneficially own the whole  or  any
part  of the issued share capital or other ownership interest  of
any other company or corporation or other Person.

     4.17 No Other Powers of Attorney, etc.  The Borrower has not
executed and delivered any powers of attorney, fiduciary transfer
agreements  or  similar  documents,  instruments  or  agreements,
except  for  powers  authorizing signatures  of  various  Project
Documents.

      4.18  Liens.   The Borrower has not secured  or  agreed  to
secure  any  Indebtedness by any Lien upon any of its present  or
future  revenues  or  assets or capital  stock  except  Permitted
Liens.   The  Borrower  does not have  any  outstanding  Lien  or
obligation  to  create Liens on or with respect  to  any  of  its
properties or revenues except Permitted Liens.

     4.19 Regulation of Parties.  The Borrower is not nor will it
be,  solely  as a result of its participation in the transactions
contemplated  hereby or by any other Project Document,  or  as  a
result  of  the  ownership,  use or operation  of  the  Facility,
subject to regulation by any Governmental Instrumentality of  the
United  States as a "public utility," an "electric  utility,"  an
"electric  utility holding company" or a "public utility  holding
company."   The  Borrower  is  not subject  to  regulation  as  a
"subsidiary  company" or an "affiliate" of  a  "holding  company"
under (and as defined in) PUHCA.

      4.20  Transactions  with Affiliates.  Except  as  otherwise
permitted under Section 6.10, the Borrower is not a party to  any
contracts  or  agreements  with, or  any  other  commitments  to,
whether  or not in the ordinary course of business, any Affiliate
of the Borrower.


       ARTICLE 5 - AFFIRMATIVE COVENANTS OF THE BORROWER

           The  Borrower  covenants and  agrees  that  until  all
Obligations owed to the Lender are paid in full it will:

      5.1   Repayment of Indebtedness.  Repay in accordance  with
its  terms,  all Indebtedness, including without limitation,  all
sums  due under this Agreement and the other Financing Agreements
but,  in the case of any such Indebtedness with a repayment  that
is  limited by any term of any Financing Agreement, repay subject
to such limitation.

      5.2   Existence,  Conduct  of  Business,  Properties,  Etc.
Except  as  otherwise expressly permitted under  this  Agreement,
(i)  maintain and preserve its existence as a Sino-foreign  joint
venture  with  limited liability and all rights,  privileges  and
franchises  necessary or desirable in the normal conduct  of  its
business,  and  (ii) engage only in the business contemplated  by
the Financing Agreements and the Project Documents.

     5.3  Performance of Covenants and Obligations.  The Borrower
shall perform and observe in all material respects, its covenants
and obligations under all Material Project Documents.

      5.4  Use of Funds.  The Borrower shall use the proceeds  of
the  Loans  only  for  deposit in the On-Shore  Accounts  pending
disbursement  for  the  payment of  Facility  Costs  as  provided
herein.

      5.5   Accounts.  (a)  On or prior to the date of the making
of  the  first  Loan, the Borrower shall establish the  following
accounts  with  banks or financial institutions  in  the  PRC  in
accordance  with  applicable PRC laws and regulations:   (i)  the
Registered  Capital  Account denominated  in  U.S.  Dollars  (the
"Registered  Capital  Account"), (ii) the  Foreign  Debt  Account
denominated  in U.S. Dollars (the "Foreign Debt Account"),  (iii)
the  Foreign  Debt Repayment Account denominated in U.S.  Dollars
(the "Foreign Debt Repayment Account"), (iv) the Basic Settlement
Account  denominated  in  U.S.  Dollars  (the  "Basic  Settlement
Account"),  (v) the RMB Revenue Account denominated  in  Renminbi
(the  "RMB  Revenue  Account"), (vi)  the  RMB  Checking  Account
denominated in Renminbi (the "RMB Checking Account"),  and  (vii)
the  Major  Maintenance Reserve Account denominated  in  Renminbi
(the "Major Maintenance Reserve Account") (collectively, the "On-
Shore Accounts").

           (b)   The proceeds of all Loans shall be deposited  in
the  Foreign  Debt  Account.  Funds in the Foreign  Debt  Account
shall  not  be  used for any purpose other than  disbursement  of
Facility Costs denominated in U.S. Dollars or funding of reserves
for the payment of principal and interest on the Loans, or, after
conversion  into  RMB, transfer to the RMB Checking  Account  for
disbursement of Facility Costs denominated in RMB.

           (c)   All  funds received by the Borrower constituting
capital contributions from any shareholder shall be deposited  in
the Registered Capital Account.  Until after Commercial Operation
Date,  funds in the Registered Capital Account shall not be  used
for  any  purpose  other  than  disbursement  of  Facility  Costs
denominated  in the U.S. Dollars or, after conversion  into  RMB,
transfer to the RMB Checking Account for disbursement of Facility
Costs denominated in RMB.

           (d)   All  revenues received by the Borrower from  any
source  whatsoever  shall  be deposited  (after  conversion  into
Renminbi,  if  necessary)  into the  RMB  Revenue  Account.   The
Borrower  shall  instruct  NCPGC, the EPC  Contractor  and  other
participants  in  the Project to deposit revenues,  penalties  or
other payments owing to the Borrower in RMB directly into the RMB
Revenue  Account.  The RMB Revenue Account shall not be used  for
any  purpose  other  than (and in accordance with  the  following
priority): (i) the transfer of funds to the RMB Checking  Account
for  the payment of O&M Costs and (ii) after conversion into U.S.
Dollars,  the  transfer  of funds to the Foreign  Debt  Repayment
Account for the payment of the principal of and interest  on  the
Loans or reserves in respect thereof.

           (e)   Amounts  remaining in the  RMB  Revenue  Account
subsequent  to disbursement in accordance with clause (d)  hereof
shall be deposited into the Major Maintenance Reserve Account  in
an  amount  equal  to the Major Maintenance Reserve  Requirement.
Disbursement  shall  be made from the Major  Maintenance  Reserve
Account  only to pay for major maintenance costs of the  Facility
upon   a  certification  of  the  Project  Engineer  that   after
withdrawal of such funds for such purpose, the amounts  remaining
in  the  Major Maintenance Reserve Account (including anticipated
future funding thereof) shall be adequate to meet the anticipated
needs  of  the Facility for major maintenance for the  next  five
years.

           (f)   Amounts  remaining in the  RMB  Revenue  Account
subsequent  to disbursements in accordance with clauses  (d)  and
(e)  hereof shall be retained in the RMB Revenue Account  pending
disbursement  to  the  Borrower's Shareholders  in  the  form  of
dividends.  The amount designated for the payment of dividends to
the Lender in its capacity as a shareholder of the Borrower shall
be  transferred from the RMB Revenue Account (after conversion to
U.S.  Dollars) to the Basic Settlement Account and  then  to  the
Lender.   The corresponding amount designated for the payment  of
dividends  to the PRC Shareholder shall be distributed  from  the
RMB Revenue Account directly to the PRC Shareholder in RMB.

           (g)   The funds in the Foreign Debt Repayment  Account
shall  not  be  used for any purpose other than  the  payment  of
amounts  due hereunder pursuant to Subsection 2.4 to an off-shore
account maintained by the Lender.

           (h)   The funds in the Basic Settlement Account  shall
not  be  used  for  any purpose other than remittance  after  the
Commercial  Operation  Date to an off-shore  equity  distribution
account approved by the Lender.

      5.6   Compliance  with  Legal Requirements.   Promptly  and
diligently (i) own, construct, maintain and operate the  Facility
in   compliance  with  all  applicable  Legal  Requirements,  and
(ii)  procure,  maintain and comply, or  cause  to  be  procured,
maintained  and  complied  with all  Governmental  Authorizations
required  for the ownership, construction, financing, maintenance
or operation of the Facility or any part thereof at or before the
time  such Governmental Authorization becomes necessary  for  the
ownership,  construction, financing, maintenance or operation  of
the  Facility, as the case may be, as contemplated by the Project
Documents  and  except  that the Borrower may,  at  its  expense,
contest  by appropriate proceedings conducted in good  faith  the
validity  or application of any such Legal Requirements, provided
that,  in  either case, (x) neither the Lender nor  the  Borrower
would  be subject to any criminal liability for failure to comply
therewith   and  (y)  all  proceedings  to  enforce  such   Legal
Requirements against the Lender, the Borrower or the  Project  or
any  part  thereof,  shall have been duly and effectively  stayed
during the entire pendency of such contest.

      5.7   Operating  Budgets.   On or  before  the  anticipated
Commercial  Operation  Date, deliver  to  the  Lender  an  annual
operating  budget, certified by the Project Engineer as  being  a
reasonable estimate of projected costs, expenses and revenues  of
the  Borrower,  for  the  period commencing  on  the  anticipated
Commercial  Operation Date, and continuing until the end  of  the
first  full calendar year thereafter, in substantially  the  same
form  as the initial annual operating budget.  In advance of each
calendar year thereafter, the Borrower shall adopt and deliver to
the  Lender an annual operating budget, certified by the  Project
Engineer  as  being  a  reasonable estimate of  projected  costs,
expenses  and revenues of the Borrower, for the ensuing  calendar
year.

      5.8   Books,  Records,  Access.  Maintain  adequate  books,
accounts  and  records  with respect  to  the  Borrower  and  the
Facility  in  compliance with the regulations of any Governmental
Instrumentality having jurisdiction thereof, and, with respect to
financial statements, in accordance with the GAAP and, subject to
reasonable safety requirements, permit employees or designees  of
the  Lender and the Project Engineer, at any reasonable time  and
upon  reasonable  prior notice to inspect the  Facility,  and  to
examine  or  audit all of Borrower's books, accounts and  records
pertaining  or  related  to  the Facility  and  make  copies  and
memoranda thereof.

     5.9  Financial Statements.

          5.9.1     Provide the Lender with:

                (a)        As soon as available and in any  event
within one hundred thirty five (135) days after the close of each
fiscal year commencing with the fiscal year ended after the  date
of  this  Agreement, audited financial statements of the Borrower
including a statement of equity, a balance sheet as of the  close
of  such year, an income and expense statement, reconciliation of
capital  accounts and a statement of sources and uses  of  funds,
all  prepared  in  accordance with  the  GAAP  and  certified  by
Independent Accountants.

                (b)        As soon as available and in any  event
within  ninety  (90) days after the end of each of the  quarterly
accounting periods of its fiscal year commencing with the quarter
ending  after  the  date of this Agreement,  unaudited  financial
statements  of  the  Borrower, including without  limitation,  an
unaudited  balance sheet of the Borrower as of the  last  day  of
such  quarterly period, the related statements of income and cash
flows for such quarterly period and (in the case of second, third
and  fourth quarterly periods) for the portion of the fiscal year
ending with the last day of such quarterly period, setting  forth
in  each case in comparative form corresponding unaudited figures
from the preceding fiscal year.

           5.9.2           Each time the financial statements  of
the   Borrower  are  delivered  under  this  subsection  5.9,   a
certificate  signed  by  an  Authorized  Representative  of   the
Borrower shall be delivered along with such financial statements,
certifying  that such officer has made or caused  to  be  made  a
review  of  the  transactions  and  financial  condition  of  the
Borrower  during the relevant fiscal period and that such  review
has   not,  to  the  best  of  such  Authorized  Representative's
knowledge,  disclosed  the existence of any  event  or  condition
which constitutes an Event of Default under this Agreement, or if
any such event or condition existed or exists, the nature thereof
and the corrective actions that Borrower has taken or proposes to
take  with respect thereto, and also certifying that the Borrower
is  in  compliance in all material respects with its  obligations
under  this Agreement and each other Financing Agreement to which
it  is a party or, if such is not the case, stating the nature of
such non-compliance and the corrective actions which the Borrower
has taken or proposes to take with respect thereto.

     5.10 Insurance.  The Borrower shall maintain, or cause to be
maintained,  adequate  insurance with  respect  to  its  Facility
satisfactory to the Lender in its reasonable judgment, based upon
the   advice  of  the  Independent  Insurance  Consultant.    All
insurance  other than third party liability insurance shall  name
the  Lender  as  an  insured and the sole loss payee  thereunder.
Policies  for  third  party liability insurance  shall  name  the
Lender as an additional insured.

     5.11 Reports; Cooperation.

           5.11.1    Deliver to the Lender on each anniversary of
the  date  of  this Agreement a certificate from  the  Borrower's
insurers  or  insurance agents (i) evidencing that the  insurance
policies  in place satisfy the requirements specified in  Section
5.10  (including, without limitation, listing all insurance being
carried  by or on behalf of the Borrower pursuant to the  Project
Documents  and  certifying  that all  insurance  required  to  be
maintained  by the Borrower pursuant to the Project Documents  is
in  full  force and effect and all premiums therefore  have  been
paid in full), and (ii) setting forth a summary of all losses  in
excess  of  US$250,000 (or the equivalent thereof) incurred  with
respect to the Project in the preceding year.

          5.11.2    Deliver to the Lender within thirty (30) days
following  the  end of each calendar quarter a  quarterly  status
report  describing  in  reasonable detail  the  progress  of  the
construction  of  the  Facility since the  immediately  preceding
report hereunder, including without limitation, the cost incurred
to  the  end  of such quarter, an estimate of the time  and  cost
required   for  completion  of  the  Facility  and   such   other
information which the Lender may reasonably request.

           5.11.3     Prior  to  the Commercial  Operation  Date,
deliver to the Lender, within thirty (30) days following the  end
of  each  calendar  quarter an update  of  the  Facility  Budget,
including   but   not   limited  to  an  explanation   or   other
reconciliation  of differences between such report  and  previous
reports.

          5.11.4    From and after the Commercial Operation Date,
deliver  to  the  Lender within ninety (90) days  following  each
calendar  year, a summary operating report, which shall  include,
unless  otherwise  agreed  to  by the  Lender,  a  numerical  and
narrative  assessment of (i) the Project's compliance  with  each
category  in  the annual operating budget, (ii) statistical  data
relating to the Facility, including heat rate, net electrical and
scheduled and unscheduled outages, (iii) fuel deliveries and use,
(iv) major maintenance activity, (v) casualty losses of value  in
excess   of  US$250,000  or  the  equivalent  thereof  in   other
currencies  (whether or not covered by insurance), (vi)  disputes
with  any  other Major Project Participant, materialman, supplier
or  other  Person  and any related claims against  the  Borrower,
(vii)  pricing information disclosed or made available under  the
agreements pertaining to the supply of coal for the Facility  and
(viii) compliance with the Governmental Authorizations.

           5.11.5     No later than five Business Days  following
the  receipt thereof, deliver to the Lender all progress  reports
provided  by the EPC Contractor to the Borrower pursuant  to  the
EPC  Contract and all progress reports prepared under  the  Power
Purchase Agreement.

            5.11.6     Deliver  to  the  Lender  any  such  other
information  or data with respect to its business  or  operations
(including  supporting  information as to  compliance  with  this
Agreement)  as  the Lender may reasonably request  from  time  to
time.

      5.12 Taxes and Other Governmental Charges.  Before the same
become  delinquent, pay and discharge or cause  to  be  paid  and
discharged  all  taxes, assessments and governmental  charges  or
levies  lawfully  imposed  upon the Borrower  or  its  income  or
profits  or upon the Facility, all utility and other governmental
charges  incurred in the ownership, operation, maintenance,  use,
occupancy and upkeep of the Facility.  However, the Borrower  may
contest  in  good  faith  any such taxes, assessments  and  other
charges and, in such event, may permit the taxes, assessments  or
other  charges so contested to remain unpaid during  any  period,
including  appeals, when the Borrower is in good faith contesting
the  same,  so  long  as  (a) adequate cash  reserves  have  been
established  in  an  amount sufficient to  pay  any  such  taxes,
assessments  or  other  charges,  accrued  interest  thereon  and
potential  penalties or other costs relating  thereto,  or  other
adequate provision for the payment thereof shall have been  made,
(b)  enforcement of the contested tax, assessment or other charge
is  effectively stayed for the entire duration of  such  contest,
and (c) any tax, assessment or other charge determined to be due,
together with any interest or penalties thereon, is promptly paid
after resolution of such contest.

      5.13  Notices.  Promptly, upon acquiring notice  or  giving
notice,  or  obtaining knowledge thereof, as  the  case  may  be,
provide to the Lender written notice of:

           5.13.1    Any Event of Default which it has knowledge,
specifically  stating that an Event of Default has  occurred  and
describing such an Event of Default and any action being taken or
proposed to be taken with respect to such Event of Default;

          5.13.2    Any termination or event of default or notice
thereof under the Power Purchase Agreement; and

           5.13.3  Any litigation pending against the Borrower or
any other party of which the Borrower has actual knowledge, which
is  or  could  reasonably be expected to have a Material  Adverse
Effect.

      5.14  Expropriation Event.  If an Expropriation Event shall
occur with respect to the Project, (a) promptly upon discovery or
receipt  of  notice  of any occurrence thereof,  provide  written
notice  thereof  to  the Lender, (b) diligently  pursue  all  its
rights   to   compensation  against  the  relevant   Governmental
Instrumentality  in  respect  of such  Expropriation  Event,  and
(c)  hold any Expropriation Proceeds received in respect of  such
event (after deducting all reasonable expenses incurred by it  in
litigating, arbitrating, compromising, settling or consenting  to
the  settlement  of any claims) in trust for the benefit  of  the
Lender  separated from other funds of the Borrower, (d)  promptly
deposit all Expropriation Proceeds in (i) the RMB Revenue Account
if  denominated  in  RMB  or (ii) in the Foreign  Debt  Repayment
Account if denominated in Dollars.  The Borrower consents to  the
participation  of  the  Lender in any  proceedings  regarding  an
Expropriation  Event, and the Borrower shall from  time  to  time
deliver to the Lender all documents and instruments requested  by
it  to  permit such participation.  Nothing in this Section  5.14
shall  be  deemed to impair any rights which the Lender may  have
with respect to any such Expropriation Event.

     5.15 Increased Costs.  If, after the date of this Agreement,
any Change of Law:

          (a)  shall subject the Lender to any tax, duty or other
charge with respect to the
Loans,  or shall change the basis of taxation of payments by  the
Borrower  to  the Lender on the Loans (except for Covered  Taxes,
Other Taxes or changes in the rate of taxation on the overall net
income of the Lender); or

           (b)   shall  impose on the Lender any other  condition
directly related to the Loans;

and the effect of any of the foregoing is to increase the cost to
the  Lender of making, issuing, creating, renewing, participating
in or maintaining the Loans or to reduce any amount receivable by
the  Lender hereunder, then the Borrower shall from time to time,
upon  demand by the Lender, pay to the Lender additional  amounts
sufficient to reimburse the Lender for such increased costs or to
compensate the Lender for such reduced amounts.

      5.16  Taxes.  All payments made by the Borrower under  this
Agreement  and the Project Note shall be made free and clear  of,
and  without deduction or withholding for or on account  of,  any
present  or future income, stamp or other taxes, levies, imposts,
duties,  charges,  fees,  deductions  or  withholdings,  now   or
hereafter imposed, levied, collected, withheld or assessed by any
Governmental  Instrumentality, excluding  net  income  taxes  and
franchise taxes (imposed in lieu of net income taxes) imposed  on
the  Lender as a result of a present or former connection between
the   Lender   and   the   jurisdiction   of   the   Governmental
Instrumentality imposing such tax or any political subdivision or
taxing  authority  thereof  or  therein  (other  than  any   such
connection  arising  solely  from  the  Lender  having  executed,
delivered  or  performed its obligations or  received  a  payment
under, or enforced, this Agreement or the Project Note).  If  any
such  non-excluded taxes, levies, imposts, duties, charges,  fees
deductions or withholdings ("Non-Excluded Taxes") are required to
be  withheld from any amounts payable to the Lender hereunder  or
under  the  Project Note, the amounts so payable  to  the  Lender
shall be increased to the extent necessary to yield to the Lender
(after  payment of all Non-Excluded Taxes) interest or  any  such
other  amounts payable hereunder at the rates or in  the  amounts
specified in this Agreement.  Whenever any Non-Excluded Taxes are
payable  by the Borrower, as promptly as possible thereafter  the
Borrower shall send to the Lender for its own account a certified
copy  of  an  original official receipt received by the  Borrower
showing  payment thereof.  If the Borrower fails to pay any  Non-
Excluded  Taxes when due to the appropriate taxing  authority  or
fails  to  remit  to  the Lender the required receipts  or  other
required  documentary evidence, the Borrower shall indemnify  the
Lender for any incremental taxes, interest or penalties that  may
become  payable  by the Lender as a result of any  such  failure.
The   agreements  in  this  subsection  5.16  shall  survive  the
termination of this Agreement and the payment of the  Loans,  the
Project Note and all other amounts payable hereunder.

      5.17  Registration  of  the Loans; Other  Foreign  Exchange
Matters.

           5.17.1     Prior to any due date for any repayment  of
the principal of and/or the payment of interest on the Loans, the
Borrower  shall  (i)  use the Registration  Certificate  and  the
notice regarding such repayment and/or payment to obtain from the
registration  department a verification and approval  certificate
with  respect to such repayment and/or payment and (ii) use  such
verification   and  approval  certificate  and  the  Registration
Certificate to handle matters regarding the remittance  from  its
foreign  debt  account of the principal of and  interest  on  the
Loans outside of China at the relevant bank.

           5.17.2     At the beginning of each year, the Borrower
shall  submit  to  the  local foreign exchange  administration  a
report  stating the amount of foreign currency purchased  in  the
preceding  year  for  the purpose of repaying  the  principal  of
and/or paying the interest on the Loans and a plan regarding  the
purchase of foreign currency for the current year.

     5.18 Loan Payment Reserve.  At the time of the final drawing
under  this Agreement, the Borrower shall deposit an amount equal
to  the  Debt  Service Reserve Requirement in  the  Debt  Service
Reserve Fund.


                 ARTICLE 6 - NEGATIVE COVENANTS

      The  Borrower covenants and agrees for the benefit  of  the
Lender that until all Obligations owed to the Lender are paid  in
full, without the consent of the Lender, the Borrower shall not:

      6.1  Indebtedness.  Incur, create, assume or be liable  for
any Indebtedness, except:

            (a)  the Loans and additional loans from the Lender;

            (b)    debt  incurred  to  finance  working   capital
     requirements;  provided that after  giving  effect  to  such
     additional debt, (i) the minimum (or lowest) projected  Debt
     Service  Coverage Ratio for any calendar year  will  not  be
     less  than  1.5  to  1 and (ii) the average  projected  Debt
     Service  Coverage Ratio for any calendar year  will  not  be
     less  than  1.7  to 1; provided further, however,  that  the
     amount   of   such  debt  shall  not  at  any  time   exceed
     US$1,000,000;

           (c)   purchase  money  or  Capital  Lease  Obligations
     incurred to finance assets of the Borrower that are  readily
     replaceable  personal property with a  principal  amount  or
     capitalized  portion  not  exceeding  US$1,000,000  in   the
     aggregate outstanding at any time;

           (d)   trade accounts payable (other than for  borrowed
     money)  due  within  90 days arising, and  accrued  expenses
     incurred,   in   the   ordinary  course   of   business   of
     constructing,  operating  or  maintaining  the  Facility  on
     customary terms;

           (e)   interest  or currency exchange  rate  protection
     agreements;

           (f)   Indebtedness under the Guarantees to  which  the
     Borrower  is  a  party  and  any  other  guarantees  of  the
     obligations  of  any other Joint Venture  Company  permitted
     under the Financing Agreements.

           (g)  any debt to any other Joint Venture Company, ((a)
through (g), collectively "Permitted Indebtedness").

      6.2   Limitations on Liens.  Create, assume  or  permit  to
exist  any  Lien upon any of the Borrower's assets or  properties
including without limitation the Facility, whether now  owned  or
hereafter acquired, other than Permitted Liens.

      6.3   Nature of Business.  Amend or modify its Articles  of
Association without the prior written consent of the  Lender,  or
engage in any business other than the ownership and operation  of
the Facility.

     6.4  Sale or Lease of Facility Assets.  Sell, lease, assign,
transfer  or  otherwise dispose of the Facility or  other  assets
unless  (a)  such  sale, lease, assignment or  other  disposition
relates only to property that is worn out or no longer useful  or
usable  in connection with the operation of the Facility or  such
property is replaced by property having a Fair Market Value equal
to  or  greater than the Fair Market Value of the property  being
leased  or  transferred or such lease or transfer is required  to
comply  with  law  or  to  obtain or  maintain  any  Governmental
Authorization,  (b)  with  respect to any  other  sales,  leases,
assignments  or other dispositions, the aggregate amount  thereof
does  not exceed US$250,000 in any given year or US$1,000,000  in
the aggregate since the date of this Agreement, or (c) such sale,
lease,  assignment or other disposition is made in  the  ordinary
course of business in accordance with the Project Documents.

     6.5  Merger, Consolidation, Liquidation, Dissolution.  Merge
or  consolidate with or into any other Person, other than any  of
the  other  Joint  Venture Companies or other Sino-foreign  joint
ventures  with no material liabilities and no material activities
unrelated  to  the Project, or liquidate, wind up,  dissolve,  or
otherwise transfer or dispose of all or any substantial  part  of
its  property, assets or business, or change its legal  form,  or
purchase  or  otherwise acquire any assets of any  Person  unless
such  purchase  or acquisition of assets is reasonably  necessary
for  the  operation of the Facility or in the ordinary course  of
business.

      6.6   Contingent Liabilities.  Become liable as  a  surety,
guarantor, accommodation endorser or otherwise, for or  upon  the
obligation  of  any  other Person; provided,  however,  that  the
Borrower  may guarantee or otherwise become liable in respect  of
any Indebtedness incurred by any other Person (on its behalf)  in
connection   with  or  relating  to  incurrence  of  Indebtedness
permitted under Section 6.1; and provided, further, however, that
this  Section  6.6  shall  not  be deemed  to  prohibit  (i)  the
acquisition  of  goods,  supplies or merchandise  in  the  normal
course   of  business  on  normal  trade  credit,  or  (ii)   the
endorsement  of  negotiable instruments received  in  the  normal
course of business; or (iii) the obligations hereunder and  under
the  Guarantees or any other guarantee of any obligation  of  any
other Joint Venture Company if such guarantee is required for the
development  and construction of the Project and is not  contrary
to any Legal Requirements.

      6.7   Loans,  Advances or Investments.  Make or  permit  to
remain outstanding any loans, extensions of credit or advances to
or investments in (whether by acquisition of any stocks, notes or
other  securities or obligations) any Person except RMB Permitted
Investments with respect to the On-Shore Accounts denominated  in
Renminbi or Dollar Permitted Investments with respect to the  On-
Shore  Accounts denominated in the U.S. Dollars or  as  expressly
provided in the Project Documents.

      6.8  Immunity.  In any proceedings in China or elsewhere in
connection  with  any of the Financing Agreements  to  which  the
Borrower  is  a  party, claim for itself or  any  of  its  assets
immunity from suit, execution, attachment or other legal process.

     6.9  Distributions.  Agree to any restriction on its ability
to pay dividends (excluding restrictions imposed by law).

      6.10  Transactions With Affiliates.  Except for the Project
Documents,   directly  or  indirectly:   (i)   enter   into   any
transaction with any Person (including any Affiliate) other  than
in  the  ordinary  course of business, or  (ii)  enter  into  any
transaction  with any Person, including any Affiliate,  on  terms
less  favorable to those available from independent third parties
or  (ii)  establish  any sole and exclusive purchasing  or  sales
agency, or enter into any transaction whereby the Borrower  might
receive  less than the full commercial price (subject  to  normal
trade  discounts) for electricity or pay more than the commercial
price for products of others.

      6.11 Partnerships; Subsidiaries.  Except as contemplated by
the Project Documents, become a general or limited partner in any
partnership or a joint venturer in any joint venture, acquire any
ownership interest in any other Person or enter into any  profit-
sharing or royalty agreement or other similar arrangement whereby
the  Borrower's income or profits are, or might be,  shared  with
any  other  Person,  or  enter into any  management  contract  or
similar  arrangement  whereby  its  business  or  operations  are
managed by any other Person (other than any agreement under which
the  Borrower may provide operation and management consulting  or
other similar services), or form any Subsidiary.

      6.12  Assignment.  Assign or otherwise transfer its  rights
under  any  of the Project Documents to which it is a  party,  or
Governmental  Authorizations  for  its  benefit,  to  any  Person
without the prior written consent of the Lender.

      6.13  Abandonment of Project.  Voluntarily cease or abandon
the development, construction or operation of the Project.

      6.14  Improper Use.  Use, maintain, operate or  occupy,  or
allow  the  use,  maintenance, operation  or  occupancy  of,  any
portion  of the Site or Facility for any purpose which:  (a)  may
be  dangerous,  unless  safeguarded  as  required  by  any  Legal
Requirement  or Government Instrumentality; (b) may constitute  a
public  or  private  nuisance resulting  in  a  Material  Adverse
Effect;  or  (c)  may  make  void,  voidable  or  cancelable,  or
materially increase the premium of, any insurance then  in  force
with respect to the Site or Project or any part thereof.

      6.15  Regulation of Parties.  Take any action  which  could
reasonably  be  expected  to result in  (a)  the  Borrower  being
subject to regulation by any Governmental Instrumentality of  the
United  States as a "public utility," an "electric  utility,"  an
"electric  utility holding company" or a "public utility  holding
company",  (b)  the  Borrower being subject to  regulation  as  a
"subsidiary  company" or an "affiliate" of  a  "holding  company"
under  (and as defined in) PUHCA or (c) any Person who by  reason
of  its or their ownership or operation of the Facility upon  the
exercise  of  remedies hereunder or under the  Guarantees,  being
subject to regulation by any Governmental Instrumentality of  the
United  States as a "public utility," an "electric  utility,"  an
"electric  utility holding company" or a "holding company"  or  a
subsidiary or Affiliate of any of the foregoing under  any  Legal
Requirement  of the United States (including, without limitation,
PUHCA and the FPA).

     6.16 Amendments.  Amend any of the Project Documents without
the prior written consent of the Lender.


      ARTICLE 7 - EVENTS OF DEFAULT; CURE RIGHTS; REMEDIES

      7.1  Events of Default; Cure Rights.  The occurrence of any
of  the  following  events shall constitute an event  of  default
("Event of Default") hereunder:

           7.1.1     Failure to Make Payments.  Payment shall not
have  been made of any principal of or any interest on the  Loans
or  other  amounts owed by the Borrower to the Lender  within  15
Banking Days after such amounts are due.

          7.1.2     Misstatements; Omissions.  Any representation
or  warranty  confirmed or made in any Project Documents  by  the
Borrower or in any writing provided by the Borrower in connection
with  the  transactions contemplated by this Agreement  shall  be
found to have been incorrect in any material respect when made or
deemed  to  be made; provided, however, that no Event of  Default
shall occur if within sixty (60) days after the date on which the
General  Manager  of  the Borrower has actual  notice  that  such
incorrect  statement has occurred, the Borrower shall deliver  in
good  faith,  to the Lender an Officer's Certificate  stating  in
reasonable detail that either (i) the Borrower has eliminated any
adverse effect relating to such incorrect statement or (ii)  that
the  Borrower  has taken action that it reasonably believes  will
eliminate the adverse effect relating to such incorrect statement
within a reasonable specified time.

           7.1.3      Affirmative Covenants.  The Borrower  shall
fail  to  perform  or  observe any of its obligations  under  (a)
Sections 5.4 and 5.5 or (b) any other term, covenant or agreement
set  forth in Article 5 hereof, where such default shall not have
been  remedied  within  fifteen (15) days after  notice  of  such
failure.

           7.1.4     Negative Covenants.  The Borrower shall fail
to  perform  or  observe any of its obligations under  any  term,
covenant  or agreement set forth in Article 6 hereof  other  than
Section  6.2,  where  such default shall not have  been  remedied
within  fifteen (15) days after the Borrower has received  notice
of such failure.

           7.1.5      Breach of Material Project Documents.   The
Borrower or any other party thereto shall breach or default under
any  term,  condition,  provision,  covenant,  representation  or
warranty  contained in any of the Material Project Documents  and
the Financing Agreements to which the Borrower is a party if such
breach or default shall continue unremedied for fifteen (15) days
after  notice to the Borrower from the Lender; provided, however,
that in the case of any of the EPC Contract, the CHEXIM Guarantee
or  the  Transmission Facilities Construction Agreement,  if  the
breach  or  default cannot be remedied within such  fifteen  (15)
days  despite  the Borrower's and/or such other party's,  as  the
case  may  be, good faith and diligent efforts to do so,  but  is
susceptible to cure within a longer period, the Borrower or  such
party  shall continue diligently such efforts to cure such breach
or  default  until cured (but in no event longer than sixty  (60)
days in the aggregate.

          7.1.6     Bankruptcy; Insolvency.

           (a)   The Borrower or any other Joint Venture  Company
shall institute a voluntary case or undertake actions to form  an
arrangement  with creditors for the purpose of  paying  past  due
debts,  seeking  liquidation,  reorganization  or  moratorium  of
payments,  under any Bankruptcy Law (or any successor statute  or
similar  statute in any relevant jurisdiction), or shall  consent
to  the institution of an involuntary case thereunder against it;
or the Borrower shall file a petition, answer or consent or shall
otherwise institute any similar proceeding under any other  Legal
Requirements,  or shall consent thereto; or the Borrower  or  any
other  Joint  Venture Company shall apply for, or by  consent  or
acquiescence  there  shall  be  an appointment  of,  a  receiver,
liquidator,  sequestrator, trustee or other officer with  similar
powers; or the Borrower or any other Joint Venture Company  shall
make  an assignment for the benefit of creditors; or the Borrower
or  any  other Joint Venture Company shall admit in  writing  its
inability to pay its debts generally as they become due; or if an
involuntary  case shall be commenced seeking the  liquidation  or
reorganization of the Borrower or any other Joint Venture Company
under  any  Bankruptcy Law (or any successor statute  or  similar
statute   under  any  relevant  jurisdiction)  or   any   similar
proceeding shall be commenced against the Borrower or  any  other
Joint Venture Company under any other Legal Requirements and  (i)
the  petition  commencing  the involuntary  case  is  not  timely
controverted,  (ii) the petition commencing the involuntary  case
is  not dismissed within sixty (60) days of its filing, (iii)  an
interim  trustee  is appointed to take possession  of  all  or  a
portion of the property, and/or to operate all or any part of the
business  of the Borrower or any other Joint Venture Company  and
such  appointment  is  not vacated within  sixty  (60)  days,  or
(iv)  an  order  for  relief shall have been  issued  or  entered
therein;  or a decree or order of a court having jurisdiction  in
the  premises  for  the  appointment of a  receiver,  liquidator,
sequestrator, trustee or other officer having similar  powers  of
the  Borrower or any other Joint Venture Company of all or a part
of  their property, shall have been entered; or any other similar
relief  shall be granted against the Borrower or any other  Joint
Venture Company under any Legal Requirements; and

           (b)   NCPGC, the EPC Contractor, or Harbin Power shall
institute  a  voluntary  case or undertake  actions  to  form  an
arrangement  with creditors for the purpose of  paying  past  due
debts,  seeking  liquidation,  reorganization  or  moratorium  of
payments,  under any Bankruptcy Law (or any successor statute  or
similar  statute in any relevant jurisdiction), or shall  consent
to  the institution of an involuntary case thereunder against it;
or  shall  file a petition, answer or consent or shall  otherwise
institute   any   similar  proceeding  under  any   other   Legal
Requirements, or shall consent thereto; or shall apply for, or by
consent  or  acquiescence there shall be  an  appointment  of,  a
receiver, liquidator, sequestrator, trustee or other officer with
similar  powers; or shall make an assignment for the  benefit  of
creditors;  or shall admit in writing its inability  to  pay  its
debts  generally  as they become due; or if an  involuntary  case
shall  be commenced seeking the liquidation or reorganization  of
NCPGC,  the  EPC Contractor, or Harbin Power under any Bankruptcy
Law  (or  any  successor  statute or similar  statute  under  any
relevant  jurisdiction)  or  any  similar  proceeding  shall   be
commenced  against  NCPGC, the EPC Contractor,  or  Harbin  Power
under  other  Legal Requirements and (i) the petition  commencing
the  involuntary  case  is  not  timely  controverted,  (ii)  the
petition commencing the involuntary case is not dismissed  within
sixty  (60)  days  of  its filing, (iii) an  interim  trustee  is
appointed to take possession of all or a portion of the property,
and/or  to  operate  all or any part of the business  of  any  of
NCPGC,  the  EPC Contractor, or Harbin Power and such appointment
is  not  vacated  within sixty (60) days, or (iv)  an  order  for
relief shall have been issued or entered therein; or a decree  or
order  of  a  court having jurisdiction in the premises  for  the
appointment of a receiver, liquidator, sequestrator,  trustee  or
other  officer  having similar powers of any of  NCPGC,  the  EPC
Contractor,  or  Harbin Power of all or a part of  any  of  their
respective  property,  shall  have been  entered;  or  any  other
similar  relief  shall  be granted against  the  NCPGC,  the  EPC
Contractor, or Harbin Power under any Legal Requirements.

           7.1.7      Judgments.  A final judgment  or  judgments
shall be entered (i) against the Borrower in the aggregate amount
of  US$1,000,000 (or the equivalent thereof in other  currencies)
(exclusive  of judgment amounts fully covered by insurance  where
the  insured has admitted liability), other than a judgment,  the
execution  of which is effectively stayed within sixty (60)  days
after  its entry but only for no more than ninety (90) days after
the date on which such stay is terminated or expires; or (ii)  in
the  form  of  an injunction or similar form of relief  requiring
suspension  or  abandonment of construction or operation  of  the
Facility  on  grounds  of violation of a  Legal  Requirement  and
failure  of the Borrower to have such injunction or similar  form
of relief stayed or discharged within ninety (90) days.

           7.1.8      Other  Indebtedness.   The  Borrower  shall
default  for a period beyond any applicable grace period  in  the
payment of any principal, interest or other amount due under  any
agreement  involving the borrowing of money  or  the  advance  of
credit  and the outstanding amount or amounts payable under  such
agreement equals or exceeds US$250,000 (or the equivalent thereof
in other currencies) in the aggregate.

           7.1.9     Termination or Invalidity of Certain Project
Documents; Abandonment of Project.

           (a)   Any  of  the Project Documents or the  Financing
Agreements shall have become invalid, illegal or unenforceable;

           (b)  The Borrower shall cease to have the right to use
the Site for the purpose of owning, constructing, maintaining and
operating the Facility in the manner contemplated by the  Project
Documents (or to obtain sufficient water for its operations); or

            (c)   The  Borrower  shall  abandon  the  Project  or
otherwise  cease  to  pursue the operations  of  the  Project  in
accordance  with standard industry practice or shall  (except  as
permitted  by  Section  6.4) sell or  otherwise  dispose  of  its
interest in the Project.

           7.1.10     Commercial Operation Date.  The  Commercial
Operation Date shall not have occurred by December 31, 1999.

           7.1.11    Government Authorizations.  Any Governmental
Authorization,  approval or permit (whether central,  provincial,
municipal,   local   or   otherwise)  necessary   for   (a)   the
establishment  of  the Borrower (b) the ownership,  construction,
maintenance,  financing  or operation of  the  Project,  (c)  the
setting or adjustment of the electricity price for the Project in
accordance  with  the  method of calculation  set  forth  in  the
attachments  to  the Pricing Document or (d)  the  conversion  or
transfer  of  any foreign currency shall not be obtained  if  and
when  required, or shall be modified, revoked or cancelled, or  a
notice   of   violations   is  issued  under   any   Governmental
Authorization on grounds of, or illegality or the absence of  any
required   authorization,  by  the  issuing   agency   or   other
Governmental   Instrumentality   having   jurisdiction   or   any
proceeding  is commenced by any Governmental Instrumentality  for
the purpose of modifying, revoking or cancelling any Governmental
Authorization.

           7.1.12     Destruction of Project.   The  Facility  is
destroyed,  or  suffers an actual or constructive total  loss  or
damage.

          7.1.13    Change of Law.  The occurrence of any adverse
Change of Law of the PRC.

           7.1.14    Remedies.  Upon the occurrence of any of the
Events  of  Default,  the Lender may, by written  notice  to  the
Borrower and the other Joint venture Companies, declare the Loans
to be immediately due and payable and pursue any and all remedies
available for the non-payment of debts.

                 ARTICLE 8 - SCOPE OF LIABILITY

           The  Lender shall have no claims with respect  to  the
transactions  contemplated by the Project Documents  against  any
Person other than the Borrower including, but not limited to, the
Panda  International and the Luannan Government or any  of  their
respective  Affiliates  (other than the Borrower)  or  direct  or
indirect  parents,  or to the shareholders, officers,  directors,
employees, or other controlling persons (including members of the
management committee) of the Panda International and the  Luannan
Government,   their  respective  Affiliates   (other   than   the
Borrower), or their direct or indirect parents (collectively  the
"Nonrecourse Persons"), subject to the exceptions set forth below
in  this Article 8; provided that (a) the foregoing provision  of
this  Article  8  shall  not  constitute  a  waiver,  release  or
discharge  of  any of the indebtedness, or of any of  the  terms,
covenants, conditions, or provisions of this Agreement, any other
Financing Agreement and the same shall continue until fully paid,
discharged,  observed, or performed; (b) the foregoing  provision
of  this Article 8 shall not limit or restrict the right  of  the
Lender,  to name the Borrower or any other Person as a  defendant
in  any  action  or suit for a judicial foreclosure  or  for  the
exercise  of  any  other remedy under or  with  respect  to  this
Agreement or any other Financing Agreement, or for injunction  or
specific performance, so long as no judgement in the nature of  a
deficiency  judgement shall be enforced against  any  Nonrecourse
Persons, except as set forth in this Article 8; (c) the foregoing
provision  of  this  Article 8 shall not affect  or  diminish  or
constitute a waiver, release or discharge of any specific written
obligation, covenant, or agreement in respect to the Project made
by  any  of  the  Nonrecourse Persons; and (d) nothing  contained
herein shall limit the liability of any Person who is a party  to
any  Project  Document  or has issued any  certificate  or  other
statement  in connection therewith with respect to such liability
as  may  arise  by  reason of the terms and  conditions  of  such
Project Document, certificate or statement, or otherwise, in each
case  under this clause (d) relating solely to such liability  of
such  Person  as  may  arise  under  such  referenced  agreement,
instrument or opinion.  The limitations on recourse set forth  in
this  Article  8 shall survive the termination of this  Agreement
and the full payment and performance of the Obligations hereunder
and under the other Project Documents.


                   ARTICLE 9 - MISCELLANEOUS

      9.1   Addresses.   Any communications between  the  parties
hereto or notice provided herein to be given may be given to  the
following addresses.

          If to the Lender:   Pan-Western Energy Corporation, LLC
                              c/o Maples and Calder
                              P.O. Box 309
                              South Church Street
                              George Town, Grand Cayman
                              Cayman Islands, British West Indies


         If  to the Borrower: Tangshan  Pan-Western Heat and Power Co., Ltd.
                              Zhongdajie, Bencheng
                              Luannan County
                              Hebei Province, China

         in either case,
         with  a  copy  to:   Panda Energy Industrial Inc.
                              4100 Spring Valley Road
                              Suite 1001
                              Dallas, Texas 75244


     9.2  Delay and Waiver.  No delay or omission to exercise any
right, power or remedy accruing to the Lender upon the occurrence
of  any Event of Default or any breach or default of the Borrower
under this Agreement shall impair any such right, power or remedy
of  the  Lender, nor shall it be construed to be a waiver of  any
such  breach or default, or an acquiescence therein, or of or  in
any similar breach or default thereafter occurring, nor shall any
waiver of any single Event of Default, or other breach or default
be deemed a waiver of any other Event of Default, or other breach
or  default  theretofore  or thereafter occurring.   Any  waiver,
permit, consent or approval of any kind or character on the  part
of the Lender of any Event of Default, or other breach or default
under this Agreement, or any waiver on the part of the Lender  of
any  provision or condition of this Agreement, must be in writing
and  shall  be  effective  only to the  extent  in  such  writing
specifically  set  forth.   All  remedies,  either   under   this
Agreement or by law or otherwise afforded to the Lender shall  be
cumulative and not alternative.

      9.3   Entire Agreement.  This Agreement and any  agreement,
document  or  instrument attached hereto or  referred  to  herein
integrate  all  the  terms  and conditions  mentioned  herein  or
incidental hereto and supersede all oral negotiations  and  prior
writings  in respect to the subject matter hereof.  In the  event
of  any conflict between the terms, conditions and provisions  of
this  Agreement  and any such agreement, document or  instrument,
the  terms,  conditions and provisions of  this  Agreement  shall
prevail.   This Agreement may only be amended or modified  by  an
instrument in writing signed by the Borrower, the Lender and  any
other parties to be charged.

      9.4   Governing Law.  This Agreement shall be governed  by,
and  be construed and interpreted in accordance with, the law  of
the Cayman Islands.

      9.5   Severability.   In  case  any  one  or  more  of  the
provisions contained in this Agreement should be invalid, illegal
or  unenforceable  in  any respect, the  validity,  legality  and
enforceability of the remaining provisions shall not in  any  way
be affected or impaired thereby.

      9.6   Headings.  Paragraph headings have been  inserted  in
this Agreement as a matter of convenience for reference only  and
it  is agreed that such paragraph headings are not a part of this
Agreement  and  shall  not be used in the interpretation  of  any
provision of this Agreement.

      9.7   No  Partnership, Etc.  The Lender  and  the  Borrower
intend that the relationship between them shall be solely that of
creditor and debtor.  Nothing contained in this Agreement or  the
Project   Note  shall  be  deemed  or  construed  to   create   a
partnership, tenancy-in-common, joint tenancy, joint  venture  or
co-ownership by or between the Lender, on the one hand,  and  the
Borrower  or  any  other Person, on the other hand.   The  Lender
shall  not  be  in any way responsible or liable for  the  debts,
losses, obligations or duties of the Borrower or any other Person
with respect to the Project or otherwise.  All obligations to pay
real  property  or other taxes, assessments, insurance  premiums,
and  all  other  fees  and charges arising  from  the  ownership,
operation  or  occupancy  of  the  Project  and  to  perform  all
obligations  under the agreements and contracts relating  to  the
Project shall be the sole responsibility of the Borrower.

      9.8   Consent to Jurisdiction.  The Lender and the Borrower
agree  that  any  legal action or proceeding by  or  against  the
Borrower or with respect to or arising out of this Agreement  the
Project  Note may be brought in or removed to the courts  of  the
Cayman Islands.  By execution and delivery of this Agreement, the
Lender and the Borrower accept, for themselves and in respect  of
their  property, generally and unconditionally, the  jurisdiction
of the aforesaid courts.  The Lender and the Borrower irrevocably
consent   to   the  service  of  process  out  of  any   of   the
aforementioned  courts in any such action or  proceeding  by  the
mailing  of  copies  thereof by registered or certified  airmail,
postage  prepaid, to the Lender or the Borrower, as the case  may
be, at their respective addresses for notices as specified herein
and  that  such service shall be effective five (5) Banking  Days
after  such  mailing.  Nothing herein shall affect the  right  to
serve  process in any other manner permitted by law or the  right
of  the Lender to bring legal action or proceedings in any  other
competent  jurisdiction.   The Lender and  the  Borrower  further
agree that the aforesaid courts of the Cayman Islands shall  have
exclusive  jurisdiction with respect to any claim or counterclaim
of  the  Borrower  based  upon the assertion  that  the  rate  of
interest charged by the Lender on or under this Agreement  and/or
the Project Note is usurious.  The Lender and the Borrower hereby
waive any right to stay or dismiss any action or proceeding under
or in connection with any or all of the Project or this Agreement
brought  before  the  foregoing courts  on  the  basis  of  forum
non-conveniens.

      9.9   Successors  and  Assigns.   The  provisions  of  this
Agreement shall be binding upon and inure to the benefit  of  the
parties hereto and their respective successors and assigns.   The
Borrower  may not assign or otherwise transfer any of its  rights
under this Agreement.

     9.10 Counterparts.  This Agreement may be executed in one or
more duplicate counterparts and when signed by all of the parties
listed below shall constitute a single binding agreement.

           IN  WITNESS  WHEREOF,  the parties  have  caused  this
Agreement  to  be  duly  executed by their officers  or  partners
thereunto  duly  authorized as of the day and  year  first  above
written.

                         PAN-WESTERN ENERGY CORPORATION LLC



                         By:
                             Name:
                             Title:

                         TANGSHAN PAN-WESTERN HEAT AND POWER CO.,
                              LTD.



                         By:
                             Name:
                             Title:
                                                     Schedule 5.8


                           [TO COME]
                                                        EXHIBIT A

                      FORM OF PROJECT NOTE



$                                              New York, New York
                                                          , 199


          FOR      VALUE      RECEIVED,     the      undersigned,
,  a  Sino-foreign  equity joint venture with  limited  liability
organized under the laws of the People's Republic of China,  (the
"Borrower"), hereby unconditionally promises to pay to the  order
of  Pan-Western  Energy  Corporation LLC (the  "Lender")  at  the
office  of  [                   ] in lawful money of  the  United
States  of  America  and  in  immediately  available  funds,  the
principal amount of                         DOLLARS ($         ),
or, if less, the unpaid principal amount of the Loans made by the
Lender pursuant to the Shareholder Loan Agreement, as hereinafter
defined.   The principal amount shall be paid in the amounts  and
on  the  dates specified in the Shareholder Loan Agreement.   The
Borrower  further agrees to pay interest in like  money  at  such
office  on the unpaid principal amount hereof from time  to  time
outstanding  at  the  rates and on the  dates  specified  in  the
Shareholder Loan Agreement.

      The  holder  of this Note is authorized to endorse  on  the
schedule  annexed  hereto  and  made  a  part  hereof  or  on   a
continuation thereof which shall be attached hereto  and  made  a
part  hereof  the date and amount of the Loans and the  date  and
amount  of  each payment or prepayment of principal with  respect
thereto.   Each  such  endorsement shall constitute  prima  facie
evidence  of  the  accuracy  of the  information  endorsed.   The
failure  to  make  any  such endorsement  shall  not  affect  the
obligations of the Borrower in respect of such Loans.

      This  Note  (a)  is  the Project Note referred  to  in  the
Shareholder  Loan Agreement dated as of September  24,  1996  (as
amended,  supplemented or otherwise modified from time  to  time,
the  "Shareholder Loan Agreement"), between the Borrower and  the
Lender, (b) is subject to the provisions of the Shareholder  Loan
Agreement and (c) is subject to optional and mandatory prepayment
in  whole  or  in  part  as  provided  in  the  Shareholder  Loan
Agreement.  This Note is guaranteed as provided in the  Financing
Agreements.  Reference is hereby made to the Financing Agreements
for  a  description of the terms and conditions upon  which  each
guarantee  was granted and the rights of the holder of this  Note
in respect thereof.

      Upon  the  occurrence of any one or more of the  Events  of
Default,  all  amounts then remaining unpaid on this  Note  shall
become,  or  may be declared to be, immediately due and  payable,
all as provided in the Shareholder Loan Agreement.

      All  parties now and hereafter liable with respect to  this
Note,  whether maker, principal, surety, guarantor,  endorser  or
otherwise,  hereby  waive presentment, demand,  protest  and  all
other notices of any kind.

      Unless  otherwise  defined herein,  terms  defined  in  the
Shareholder  Loan  Agreement  and  used  herein  shall  have  the
meanings given to them in the Shareholder Loan Agreement.

       THIS  NOTE  SHALL  BE  GOVERNED  BY,  AND  CONSTRUED   AND
INTERPRETED IN ACCORDANCE WITH, THE LAW OF THE CAYMAN ISLANDS.

                              [BORROWER]
                              
                              
                              
                              By:
                              
                              Name:
                              
                              Title:
                                                       SCHEDULE A

                   INTEREST PAYMENT SCHEDULE

[***]  FILED SEPARATELY WITH THE COMMISSION PURSUANT
       TO A REQUEST FOR CONFIDENTIAL TREATMENT.

                                                       SCHEDULE B

                     AMORTIZATION SCHEDULE

[***]  FILED SEPARATELY WITH THE COMMISSION PURSUANT
       TO A REQUEST FOR CONFIDENTIAL TREATMENT.




     


EXHIBIT 10.98

         AMENDED AND RESTATED SHAREHOLDER LOAN AGREEMENT

                            between

               PAN-WESTERN ENERGY CORPORATION LLC

                           as Lender

                              and

            TANGSHAN CAYMAN HEAT AND POWER CO., LTD.

                          as Borrower


                   Dated as of April 1, 1997

                       TABLE OF CONTENTS
                                                             Page

ARTICLE 1 - DEFINITIONS                                         1
      1.1   Definitions                                         1

ARTICLE 2 - THE CREDIT FACILITY                                13
      2.1   Credit Facility                                    13
      2.2   Interest Payments                                  13
            2.2.1  Interest Payment Dates                      13
            2.2.2  Interest                                    13
      2.3   Project Note                                       13
      2.4   Repayment of the Loans                             14
            2.4.1  Payments                                    14
            2.4.2  Application of Payments                     14
      2.5   Prepayments                                        14
            2.5.1  Voluntary Prepayments                       14
            2.5.2  Certain Mandatory Prepayments               14
            2.5.3  Expropriation Event; Event of Loss          14
      2.6   Fees                                               15

ARTICLE 3 - CONDITIONS PRECEDENT                               16
      3.1   Borrower's Certificate                             16
            (a) Representations and Warranties                 16
            (b) No Event of Default                            16
            (c) Governmental Authorizations and other consents 
                and approvals                                  16
            (d) Facility Costs                                 16
      3.2   On-Shore Accounts                                  16
      3.3   Evidence of Facility Costs and Other Expenses      16
      3.4   Progress Report; Project Engineer                  16
      3.5   Registration Certificate                           17
      3.6   Equity Contributions; Real Estate Transfers        17

ARTICLE 4 - REPRESENTATIONS AND WARRANTIES                     17
      4.1   Organization                                       17
      4.2   Authorization; No Conflict                         17
      4.3   Legality, Validity and Enforceability              17
      4.4   Compliance with Law, Governmental Authorizations
            and Project Documents                              17
      4.5   Governmental Authorizations                        18
      4.6   Litigation                                         18
      4.7   Existing Defaults                                  18
      4.8   Taxes                                              18
      4.9   Contingent Liabilities                             18
      4.10  Business, Debt, Contracts, Etc.                    18
      4.11  Representations and Warranties                     18
      4.12  Utilities                                          18
      4.13  Project Documents                                  19
      4.14  Fees and Enforcement                               19
      4.15  Immunity                                           19
      4.16  Subsidiaries and Beneficial Interest               19
      4.17  No Other Powers of Attorney, etc.                  19
      4.18  Liens                                              19
      4.19  Regulation of Parties                              19
      4.20  Transactions with Affiliates                       19

ARTICLE 5 - AFFIRMATIVE COVENANTS OF THE BORROWER              20
      5.1   Repayment of Indebtedness                          20
      5.2   Existence, Conduct of Business, Properties, Etc.   20
      5.3   Performance of Covenants and Obligations           20
      5.4   Use of Funds                                       20
      5.5   Accounts                                           20
      5.6   Compliance with Legal Requirements                 21
      5.7   Operating Budgets                                  21
      5.8   Books, Records, Access                             22
      5.9   Financial Statements                               22
      5.10  Insurance                                          22
      5.11  Reports; Cooperation                               23
      5.12  Taxes and Other Governmental Charges               23
      5.13  Notices                                            24
      5.14  Expropriation Event                                24
      5.15  Increased Costs                                    24
      5.16  Taxes                                              25
      5.17  Registration of the Loans; Other Foreign 
            Exchange Matters                                   25
      5.18  Loan Payment Reserve                               25

ARTICLE 6 - NEGATIVE COVENANTS                                 25
      6.1   Indebtedness                                       26
      6.2   Limitations on Liens                               26
      6.3   Nature of Business                                 26
      6.4   Sale or Lease of Facility Assets                   26
      6.5   Merger, Consolidation, Liquidation, Dissolution    26
      6.7   Loans, Advances or Investments                     27
      6.8   Immunity                                           27
      6.9   Distributions                                      27
      6.10  Transactions With Affiliates                       27
      6.11  Partnerships; Subsidiaries                         27
      6.12  Assignment                                         27
      6.13  Abandonment of Project                             28
      6.14  Improper Use                                       28
      6.15  Regulation of Parties                              28
      6.16  Amendments                                         28

ARTICLE 7 - EVENTS OF DEFAULT; CURE RIGHTS; REMEDIES           28
      7.1   Events of Default; Cure Rights                     28
            7.1.1  Failure to Make Payments                    28
            7.1.2  Misstatements; Omissions                    28
            7.1.3  Affirmative Covenants                       28
            7.1.4  Negative Covenants                          29
            7.1.5  Breach of Material Project Documents        29
            7.1.6  Bankruptcy; Insolvency                      29
            7.1.7  Judgments                                   30
            7.1.8  Other Indebtedness                          30
            7.1.9  Termination  or Invalidity  of  Certain
                   Project Documents; Abandonment of Project   30
            7.1.10 Commercial Operation Date                   30
            7.1.11 Government Authorizations                   31
            7.1.12 Destruction of Project                      31
            7.1.13 Change of Law                               31
            7.1.14 Remedies                                    31

ARTICLE 8 - SCOPE OF LIABILITY                                 31

ARTICLE 9 - MISCELLANEOUS                                      32
      9.1   Addresses                                          32
      9.2   Delay and Waiver                                   32
      9.3   Entire Agreement                                   32
      9.4   Governing Law                                      32
      9.5   Severability                                       33
      9.6   Headings                                           33
      9.7   No Partnership, Etc.                               33
      9.8   Consent to Jurisdiction                            33
      9.9   Successors and Assigns                             33
      9.10  Counterparts                                       33

TABLE OF SCHEDULES AND EXHIBITS                                iv

                TABLE OF SCHEDULES AND EXHIBITS

Exhibit A       Form of Project Note

Schedule 5.8    Insurance

Schedule A      Interest Payment Schedule

Schedule B      Amortization Schedule


      THIS  AMENDED AND RESTATED SHAREHOLDER LOAN AGREEMENT (this
"Agreement")  dated  as of April 1, 1997,  by  and  between  Pan-
Western  Energy  Corporation LLC (the "Lender"), a  company  with
limited liability organized under the laws of the Cayman Islands,
and Tangshan Cayman Heat and Power Co., Ltd. (the "Borrower"),  a
Sino-foreign   equity  joint  venture  with   limited   liability
organized  under the laws of the People's Republic of China  (the
"PRC" or "China").

                                    W I T N E S S E T H :

      WHEREAS, the Borrower has developed, and desires to obtain,
own  and operate certain water wells and pipeline systems,  heat,
steam  and  hot water system facilities (the "Facility")  and  to
provide  services  related thereto, in conjunction  with  certain
other  facilities  including two 50 MW coal-fired  thermal  power
generation  facilities  and a steam and  hot  water  distribution
system (collectively referred to herein as the "Project"); and

      WHEREAS, the Lender, as the owner of approximately  88%  of
the aggregate ownership interest in the Borrower, can be expected
to  derive  certain  benefits as a result of this  Agreement  and
desires to lend certain funds to the Borrower on commercial terms
negotiated  at  arms length by and between the Borrower  and  the
Lender  pursuant  to, and upon the term and conditions  contained
in, this Agreement and for the benefit of the Borrower;

      NOW, THEREFORE, in consideration of the premises and of the
mutual  agreements herein contained and other good  and  valuable
consideration,  the receipt and sufficiency of which  are  hereby
acknowledged, the parties hereto, intending to be legally  bound,
agree as follows:


                    ARTICLE 1 - DEFINITIONS

     1.1  Definitions.  The following terms, as used herein, have
the following meanings:

           "Affiliate"  of  a specified Person  means  any  other
Person  or  Persons that directly, or indirectly through  one  or
more  intermediaries,  controls, is controlled  by  or  is  under
common  control  with  the  Person specified,  or  who  holds  or
beneficially  owns  10%  or more of the equity  interest  in  the
Person specified or 10% or more of any class of voting securities
of the Person specified.

           "Asset Sale" means sale, transfer or other disposition
(including  any  sale and leaseback of assets  and  any  sale  of
accounts  receivable  in connection with a  receivable  financing
transaction)  by the Borrower or any of its Subsidiaries  of  any
property  of the Borrower or any such Subsidiary, other  than  as
permitted pursuant to subsection 2.5.2.

          "Authorized Representative" means as to any Person, its
president,  chief executive officer or any senior vice  president
or  any  other  person  specifically  identified  as  such  in  a
certificate of such Person delivered to the Lender.

           "Banking Day" means any day other than (i) a  Saturday
or  Sunday  or (ii) a day on which banks in New York,  New  York,
George   Town,  Grand  Cayman,  Cayman  Islands  or   Zhongdajie,
Bencheng,  Luannan County, Hebei Province, China, are  authorized
or required to be closed.

           "Bankruptcy Law" means any insolvency, reorganization,
moratorium  or similar law for the general relief of  debtors  in
any relevant jurisdiction.

           "Basic  Settlement  Account" shall  have  the  meaning
ascribed to it in subsection 5.5.

          "Borrower" means Tangshan Cayman.

           "Business Day" means any day other than (i) a Saturday
or  Sunday  or (ii) a day on which banks in New York,  New  York,
George   Town,  Grand  Cayman,  Cayman  Islands  or   Zhongdajie,
Bencheng,  Luannan County, Hebei Province, China, are  authorized
or required to be closed.

           "Capital  Stock" means any and all shares,  interests,
participations  or  other  equivalents  (however  designated)  of
capital  stock of a corporation, any and all equivalent ownership
interests in a Person (other than a corporation) and any and  all
warrants or options to purchase any of the foregoing.

           "Capitalized Lease" means as to any Person, any  lease
of  any  property of which the discounted present  value  of  the
rental  obligations of such Person as lessee, in conformity  with
GAAP, is required to be capitalized on the balance sheet of  such
Person,  and  "Capitalized  Lease Obligation"  means  the  rental
obligations, as aforesaid, under any such lease.

           "Cash Equivalents" means, at any time (i) any evidence
of  Indebtedness with a maturity of 180 days or  less  issued  or
directly and fully guaranteed or insured by the United States  of
America  or any agency or instrumentality thereof (provided  that
the  full  faith and credit of the United States  of  America  is
pledged  in  support thereof); (ii) certificates  of  deposit  or
acceptances with a maturity of 180 days or less of any  financial
institution that is a member of the Federal Reserve System, whose
rating  is  AA or higher from Standard & Poor's or Aa2 or  higher
from  Moody's, having combined capital and surplus and  undivided
profits  of  not  less than $500 million; (iii) commercial  paper
with  a  maturity  of 180 days or less issued  by  a  corporation
(except an Affiliate of the Company) organized under the laws  of
any  state  of the United States or the District of Columbia  and
having  the highest rating obtainable from Standard &  Poor's  or
Moody's;  and (iv) repurchase obligations for a term of not  more
than  seven days for underlying securities of the types described
in  clause  (i)  above  entered into with any  bank  meeting  the
qualifications specified in clause (ii) above.

           "Cash Flow Available for Debt Service" means, for  any
period,  (i) the sum of all revenues (including interest and  fee
income and any principal payments received by the Borrower on the
Transmission  Loan for such period, but excluding  any  insurance
proceeds,  other  than business interruption insurance  proceeds,
and  other  similar non-recurring receipts) of the  Borrower  for
such period minus (ii) the aggregate amount of O&M Costs for such
period  as determined on a cash basis and otherwise in accordance
with GAAP).

          "Change of Law" means after the date of this Agreement,
the  adoption of any Legal Requirement, any change in  any  Legal
Requirement  or  the  application or  requirements  thereof,  any
change  in  the  interpretation or administration  of  any  Legal
Requirement by any Governmental Instrumentality, or compliance by
the Lender or the Borrower with any request or directive (whether
or   not   having   the  force  of  law)  of   any   Governmental
Instrumentality.

           "CHEXIM"  means  the Export-Import Bank  of  China,  a
company organized under the laws of PRC.

           "CHEXIM Guarantee" means the guarantee to be given  by
CHEXIM as required pursuant to the EPC Contract in respect of the
EPC  Contractor's obligations under the EPC Contract, as the same
may  from  time  to  time be amended, supplemented  or  otherwise
modified.

           "Coal  Supply Agreements" means all agreements entered
into by the Joint Venture Companies for the supply of coal to the
Project.

           "Coal  Transportation Agreements" means all agreements
entered   into   by   the  Joint  Venture   Companies   for   the
transportation of coal to the Project.

           "Commercial Operation Date" means that date  by  which
both  of  the following have occurred:  (i) the Project  Engineer
has certified that the Project has achieved commercial operations
and  (ii) the Commercial Operation Date, as such term is used  in
the General Interconnection Agreement, has occurred.

           "Commercially Feasible Basis" means that, following an
Event  of  Loss  or an Expropriation Event, (i) the  sum  of  the
proceeds  of business interruption insurance, any funds available
to  be  applied to the rebuilding, repair or restoration pursuant
to  subsection 2.5.3(e), any amounts that the shareholders of all
the   Joint  Venture  Companies  are  irrevocably  committed   to
contribute and the anticipated revenues of the Project during the
estimated  period  of rebuilding, repair or restoration  will  be
sufficient  to pay all Debt Service and O&M Costs of the  Project
during  the estimated period of rebuilding, repair or restoration
and (ii) the Project upon being rebuilt, repaired or restored can
reasonably  be expected to produce revenues adequate to  pay  all
Debt  Service  and  O&M  Costs  of all  Joint  Venture  Companies
pursuant   to  each  such  Joint  Venture  Company's   respective
Shareholder Loan Agreement over the remaining terms of the  Loans
outstanding  of each Joint Venture Company, taking  into  account
any  change  in projected operating results due to the impairment
of  any  portion of the Project, all without materially affecting
the Borrower's Debt Service Coverage Ratio.

            "Covered   Taxes"   means  taxes,  levies,   imposts,
deductions, charges, withholdings and liabilities imposed  on  or
measured  by  the  net  income or capital  of  a  Person  by  any
jurisdiction  or  any political subdivision or  taxing  authority
thereof   or   therein  solely  as  a  result  of   a   permanent
establishment  of such Person in such jurisdiction  or  political
subdivision.

           "Debt Service"  means, for any period, an amount equal
to   the  aggregate  of,  without  duplication  all  payments  of
principal  and interest (including any adjustment for withholding
taxes  or  similar taxes) due and payable on Indebtedness  during
such period.

           "Debt  Service Coverage Ratio" means, for any  period,
and, if the transaction giving rise to the need to calculate Debt
Service   Coverage  Ratio  is  an  incurrence  of   Indebtedness,
calculated  after  giving effect on a pro  forma  basis  to  such
Indebtedness as if such Indebtedness had been incurred or made on
the  first  day  of such period and the discharge  of  any  other
Indebtedness   repaid,   repurchased,   defeased   or   otherwise
discharged with the proceeds of such new Indebtedness as if  such
discharge had occurred on the first day of such period, means the
ratio  of  (A)  Cash Available for Debt Service to (B)  Net  Debt
Service for such period.

           "Debt  Service Reserve Requirement" means US$1,000,000
less  the  amount of any Performance Bonus Payment  paid  by  the
Borrower.

          "Development Expenses" shall mean all reasonable out-of
pocket  expenses related to the Facility that have been  incurred
by  the Borrower, Panda International or their Affiliates in  the
development of the Facility prior to the date of this Agreement.

          "Disqualified Stock" means, with respect to any Person,
any  Capital  Stock which, by its terms (or by the terms  of  any
security  into  which  it  is convertible  or  for  which  it  is
exchangeable), or upon the happening of any event, matures or  is
mandatorily redeemable, pursuant to a sinking fund obligation  or
otherwise,  or is exchangeable for Indebtedness, or is redeemable
at  the option of the holder thereof, in whole or in part, on  or
prior to the maturity date of the Loans, as the case may be.

          "Dollar Equivalent" means, with respect to any monetary
amount  in  Renminbi, at any time for the determination  thereof,
the  amount  of  Dollars  obtained by converting  the  amount  of
Renminbi  involved in such computation into Dollars at  the  spot
rate  at which Renminbi are offered for sale against delivery  of
Dollars  by  leading  banks  in Tangshan  City  on  the  date  of
determination  thereof  as  determined  by  the  Lender  in   its
reasonable  judgement.  If for any reason the  Dollar  Equivalent
cannot  be  calculated  as provided in the immediately  preceding
sentence,  the  Lender shall calculate the Dollar  Equivalent  on
such basis as it deems fair and equitable.

           "Dollar Permitted Investments" means investments which
are  denominated and payable in U.S. Dollars (a) with respect  to
funds  in  the  On-Shore Accounts, deposits denominated  in  U.S.
Dollars  maintained  at, or certificates of deposit  insured,  or
obligations  insured or guaranteed by, the  Bank  of  China,  The
China  Construction  Bank,  the  Communication  Bank,  the  China
Farmers   Bank  or  China  International  Trust  and   Investment
Corporation,  or any branch of a commercial bank organized  under
the  laws  of  the  United  States or any  political  subdivision
thereof  having  a  combined capital  and  surplus  of  at  least
$500,000,000  and  having  long-term  unsecured  debt  securities
having a rating assigned by each of Standard & Poor's and Moody's
equal  to  the  highest  rating  assigned  thereby  to  long-term
unsecured  debt  securities; and (b) means any of  the  following
securities:   (i)  direct obligations of the  Department  of  the
Treasury of the United States of America; (ii) obligations of any
of  the  following  federal agencies which obligations  represent
full faith and credit of the United States of America, including:
Export-Import Bank, Farmers Home Administration, General Services
Administration,  U.S.  Maritime  Administration,  Small  Business
Administration,  Government National Mortgage  Associate  (GNMA),
U.S.  Department  of  Housing  & Urban  Development  (PHA's)  and
Federal  Housing  Administration; (iii)  bonds,  notes  or  other
evidences  of indebtedness rated "AAA" by Standard &  Poor's  and
"Aaa"  by  Moody's  issued by the Federal  Home  Loan  Bank,  the
Federal  National Mortgage Association or the Federal  Home  Loan
Mortgage Corporation; (iv) commercial paper rated in any  one  of
the  two  highest  rating categories by  Moody's  or  Standard  &
Poor's;   (v)  investment  agreements  with  banks   (foreign   &
domestic), broker/dealers, and other financial institutions rated
at  the  time  of  bid  in any one of the  three  highest  rating
categories  by  Moody's  and Standard & Poor's;  (vi)  repurchase
agreements  with banks (foreign & domestic), broker/dealers,  and
other financial institutions rated at the time of bid in any  one
of  the  three  highest rating categories by each of  Standard  &
Poor's  and Moody's, provided: (1) collateral is limited to  (i),
(ii)  and (iii) above, (2) the margin levels for collateral  must
be  maintained  at  a  minimum of 102%  including  principal  and
interest,  (3)  the Lender shall have a first perfected  security
interest  in the collateral, (4) the collateral will be delivered
to a third party custodian, designated by the Lender and all fees
and   expenses  related  to  collateral  custody  will   be   the
responsibility of the Lender, (5) the collateral must  have  been
or  will  be  acquired at the market price and marked  to  market
weekly and collateral level shortfalls cured within 24 hours, (6)
unlimited right of substitution of collateral is allowed provided
that   substitution  collateral  must  be  permitted   collateral
substituted  at a current market price and substitution  fees  of
the custodian shall be paid by the Lender; (vii) forward purchase
agreements  delivering securities outlined in (i) and (iv)  above
with  banks  (foreign  and domestic), broker/dealers,  and  other
financial institutions maintaining a long-term rating on the  day
of  bid  no  lower than investment grade by each  of  Standard  &
Poor's  and Moody's (such rating may be at either the  parent  or
subsidiary level).

            "Dollars,"  "U.S.  Dollars"  and  "US$"  mean  lawful
currency of the United States of America.

           "Energy  Purchase  Agreement"  means  Electric  Energy
Purchase  and Sales Agreement, dated September 22, 1995,  between
NCPGC  and Tangshan Panda and Tangshan Pan-Western, as  the  same
may  from  time  to  time be amended, supplemented  or  otherwise
modified.

           "EPC Contract" means the Engineering, Procurement  and
Construction Contract, dated as of April 24, 1996 between the EPC
Contractor  and Tangshan Panda and Tangshan Pan-Western,  as  the
same  may from time to time be amended, supplemented or otherwise
modified.

          "EPC Contractor" means Harbin Power Engineering Company
Limited,  a  company organized under the laws of the  PRC  and  a
wholly owned subsidiary of Harbin Power.

           "EPC  Contract  Liquidated Damages"  means  liquidated
damages as defined in the EPC Contract.

           "EPC  Contractor Parent Guarantee" means the guarantee
to  be  given  by  Harbin Power in favor of  Tangshan  Panda  and
Tangshan   Pan-Western  in  respect  of  the   EPC   Contractor's
obligations under the EPC Contract, as the same may from time  to
time be amended, supplemented or otherwise modified.

          "Event of Default" shall have the meaning given to such
term in Section 7.1.

           "Event of Loss" means an event which causes all  or  a
portion  of  the  Facility to be damaged, destroyed  or  rendered
unfit  for  normal use for any reason whatsoever, other  than  an
Expropriation Event.

            "Expropriation   Event"   means   any   condemnation,
nationalization,  seizing,  or expropriation  by  any  Government
Instrumentality of all or a substantial portion of the Project or
the  property or assets of the Borrower or of its share  capital,
or  any Government Instrumentality shall have assumed custody  or
control  of  such property or other assets or business operations
of  the Borrower or of its share capital, or shall have taken any
action for the dissolution or disestablishment of the Borrower or
any  action that would prevent the Borrower or its officers  from
carrying  on  its  business or operations or a  substantial  part
thereof.

          "Expropriation Proceeds" means any proceeds received by
the  Borrower  as a result of the occurrence of an  Expropriation
Event.

           "Facility" shall have the meaning stated in the  first
WHEREAS clause of this Agreement.

           "Facility  Budget" means the construction  budget  and
schedule provided by the Lender (containing customary assumptions
and   qualifications)  approved  as  reasonable  by  the  Project
Engineer prior to the making of the first Loan pursuant  to  this
Agreement, and as it thereafter may be amended with the  approval
of the Lender.

           "Facility Costs" means all costs incurred,  or  to  be
incurred,   in   connection   with   the   development,   design,
engineering, procurement, construction and commissioning  of  the
Facility, which costs shall include, but not be limited to:   (a)
all  costs  incurred  under  the EPC  Contract,  (b)  Development
Expenses, (c) O&M Costs incurred in connection with the start  up
of  the  Facility or otherwise prior to the Commercial  Operation
Date,  (d)  actual interest costs (including, prior to Commercial
Operation,  interest due and payable on the  Loans)  and  amounts
required  pursuant  to  the  Debt  Service  Reserve  Requirement,
closing  and  administration costs related to the Facility  until
the  Commercial  Operation  Date,  (e)  the  costs  of  acquiring
Governmental  Authorizations  for  the  Facility  prior  to   the
Commercial  Operation  Date and (f) without duplication,  working
capital costs.

          "Fair Market Value" or "fair value" means, with respect
to  any asset or property, the price which could be negotiated in
an  arm's-length market transaction, for cash, between a  willing
seller  and  a  willing buyer, neither of  whom  is  under  undue
pressures or compulsion to complete the transaction.  Fair Market
Value  shall  be  determined by the board  of  directors  of  the
Borrower acting in good faith and shall be evidenced by  a  board
resolution  delivered to the Lender except that any determination
of  Fair  Market  Value made with respect to any parcel  of  real
property shall be made by an independent appraiser.

            "Financing  Agreements"  means,  collectively,   this
Agreement,   the  Guarantees,  the  Project  Notes,   the   other
Shareholder  Loan  Agreements,  each  individually  a  "Financing
Agreement".

           "Foreign Debt Account" shall have the meaning ascribed
to it in Section 5.5.

          "Foreign Debt Repayment Account" shall have the meaning
ascribed to it in Section 5.5.

           "FPA"  means the United States Federal Power  Act,  as
amended,  excluding Sections I-18, 21-30, 202(c), 210, 211,  212,
305(c) and any necessary enforcement provision of Part III of the
Act with regard to the foregoing sections.

           "GAAP"  means generally accepted accounting principles
set  forth  in the opinions and pronouncements of the  Accounting
Principles  Board  of the American Institute of Certified  Public
Accountants  and statements and pronouncements of  the  Financial
Accounting  Standards Board or in such other statements  by  such
other  entity as may be approved by a significant segment of  the
accounting  profession of the United States, which are applicable
as of the date hereof.

          "Governmental Authorizations" means all authorizations,
consents, decrees, permits, waivers, privilege approvals from and
filings with all Governmental Instrumentalities necessary for the
realization  of  the  Project  in  accordance  with  the  Project
Documents.

           "Governmental  Instrumentality" of any  country  shall
mean   such   country  and  its  government  and  any   ministry,
department,   political  subdivision,  instrumentality,   agency,
corporation or commission under the direct or indirect control of
such country.

           "Guarantees"  means collectively, the undertakings  by
Tangshan  Panda, each executed as of the 22nd day  of  September,
1996  to unconditionally and irrevocably guarantee to the  Lender
the  prompt  payment  and performance by each  of  Tangshan  Pan-
Western,   Tangshan  Cayman  and  Tangshan  Pan-Sino   of   their
individual  obligations to Lender pursuant  to  any  Indebtedness
obligation then or thereafter due and owing by any such party  to
Lender;  the undertakings by Tangshan Pan-Western, each  executed
as  of  the  22nd day of September, 1996, to unconditionally  and
irrevocably  guarantee  to  the Lender  the  prompt  payment  and
performance  by  each  of Tangshan Panda,  Tangshan  Cayman,  and
Tangshan  Pan-Sino  of  their individual  obligations  to  Lender
pursuant  to  any Indebtedness obligation then or thereafter  due
and  owing  by  any  such party to Lender;  the  undertakings  by
Tangshan  Cayman, each executed as of the 22nd day of  September,
1996  to unconditionally and irrevocably guarantee to the  Lender
the  prompt  payment and performance by each of  Tangshan  Panda,
Tangshan  Pan-Western and Tangshan Pan-Sino of  their  individual
obligations  to  Lender  pursuant to any Indebtedness  obligation
then or thereafter due and owing by any such party to Lender; and
the  undertakings by Tangshan Pan-Sino, each executed as  of  the
22nd  day  of  September, 1996 to unconditionally and irrevocably
guarantee  to  the Lender the prompt payment and  performance  by
each  of Tangshan Panda, Tangshan Pan-Western and Tangshan Cayman
of  their  individual  obligations  to  Lender  pursuant  to  any
Indebtedness obligation then or thereafter due and owing  by  any
such party to Lender.

           "Harbin  Power"  means  Harbin Power  Equipment  Group
Company, a PRC Company.

           "Heat  Supply Contracts" means the contracts to supply
steam  and  hot  water to various PRC industrial  and  commercial
users that have been assigned by Luannan Heat and Power Plant  to
Tangshan Pan-Sino, or any similar contracts in addition to or  in
replacement thereof.

           "Indebtedness"  means,  with respect  to  any  Person,
without  duplication, (i) any liability, contingent or otherwise,
of  such  Person  (A)  for borrowed money  (whether  or  not  the
recourse  of  the lender is to the whole of the  assets  of  such
Person  or only to a portion thereof), (B) evidenced by  a  note,
debenture or similar instrument or letters of credit (including a
purchase  money  obligation) or (C)  for  the  payment  of  money
relating  to  a capitalized lease obligation or other  obligation
relating  to  the deferred purchase price of property;  (ii)  any
obligation secured by a Lien to which the property or  assets  of
such  Person are subject, whether or not the obligations  secured
thereby  shall  have been assumed by or shall otherwise  be  such
Person's  legal  liability; (iii) the  maximum  fixed  repurchase
price  of  any  redeemable  or putable Disqualified  Stock;  (iv)
contractual  obligations to repurchase goods sold or distributed;
(v)  obligations  of  a Person in respect  of  interest  rate  or
currency  exchange agreements to the extent they  appear  on  the
balance  sheet; (vi) any and all deferrals, renewals,  extensions
and  refundings  of, or amendments, modifications or  supplements
to,  any  liability of the kind described in any of the preceding
clauses (i) - (v); and (vii) any liability of others of the  kind
described  in clauses (i) - (vi) which the Person has  guaranteed
or which is otherwise directly or indirectly its legal liability.

           "Independent  Accountants"  means  an  internationally
recognized accounting firm.

          "Independent Insurance Consultant" means Sedgwick, PLC,
a  corporation incorporated in accordance with the  laws  of  the
United Kingdom, or its successors.

           "Inter-Company Steam Sales Agreement" means the Water,
Heat, Steam and Hot Water Supply and Usage Agreement, dated as of
October 3, 1996 between Tangshan Cayman and Tangshan Panda.

            "Interconnection   Agreement"   means   the   General
Interconnection Agreement dated September 22, 1995, between NCPGC
and Tangshan Panda and Tangshan Pan-Western, as the same may from
time to time be amended, supplemented or otherwise modified.

            "Interconnection   Dispatch  Agreement"   means   the
agreement to be negotiated among Tangshan Power Supply Bureau  of
NCPGC,  Tangshan Panda and Tangshan pan-Western shortly prior  to
the  Commercial Operation Date of the Project concerning specific
details as to the dispatch of the Luannan Facility.

           "Interest Expense" means, for any period, the  sum  of
(a) the total interest expense of the Person in question for such
period  as determined in accordance with GAAP, including, without
limitation,  (i)  amortization  of  debt  issuance  costs  or  of
original  issue  discount on any Indebtedness  and  the  interest
portion  of  any  deferred  payment  obligation,  calculated   in
accordance with the effective interest method of accounting, (ii)
accrued   interest,   (iii)  noncash  interest   payments,   (iv)
commissions,  discounts  and other fees  and  charges  owed  with
respect  to  letters of credit and bankers' acceptance financing,
(v)  interest actually paid by the Person in question  under  any
guarantee of Indebtedness or other obligation of any other Person
and  (vi)  net  costs  associated with interest  rate  agreements
(including  amortization of discounts) and  currency  agreements,
plus  (b) capitalized interest plus (c) dividends paid in respect
of  preferred  stock of the Person in question, held  by  Persons
other than the Person in question.

           "Joint Venture Companies" means, collectively Tangshan
Panda,  Tangshan Pan-Western, Tangshan Cayman and  Tangshan  Pan-
Sino.

           "Legal Requirements" means all laws, statutes, orders,
decrees,  injunctions,  licenses, permits, approvals,  agreements
and   regulations  of  any  Governmental  Instrumentality  having
jurisdiction over the matter in question.

           "Lender" means Pan-Western Energy Corporation  LLC,  a
Cayman Islands corporation.

           "Lien"  means any mortgage, lien (statutory or other),
pledge,  security  interest, encumbrance,  claim,  hypothecation,
assignment  for  security, deposit arrangement or  preference  or
other  security  agreement of any kind or nature whatsoever.  For
purposes  of  this  Agreement, a Person shall be  deemed  to  own
subject  to  a lien any property which it has acquired  or  holds
subject  to  the  interest  of  a  vendor  or  lessor  under  any
conditional   sale  agreement,  capital  lease  or  other   title
retention agreement relating to such Person.

          "Loans" means the loans made under this Agreement.

           "Luanhua  Co." means Tangshan Luanhua (Group)  Co.,  a
company organized under the laws of the PRC.

           "Luannan  Government" means the government of  Luannan
County, Tangshan City, Hebei Province, PRC.

           "Luannan  Heat  Company"  means  Luannan  County  Heat
Company, Ltd. a company organized under the laws of the PRC.

           "Luannan  Heat & Power" means Luannan  County  Heat  &
Power Plant, a company organized under the laws of the PRC.

           "Major  Maintenance Reserve Account"  shall  have  the
meaning ascribed to it in subsection 5.5.

           "Major  Maintenance Reserve Requirement"  means,  with
respect to any month, an amount established periodically  by  the
Project   Engineer,   based  on  anticipated  major   maintenance
requirements  for  the next five years, to constitute  the  Major
Maintenance Reserve Requirement for the Facility for such month.

           "Material Adverse Effect" means (i) a material adverse
change  in the financial condition of the Joint Venture Companies
taken  as  a  whole or (ii) any event or occurrence  which  could
reasonably  be expected to materially and adversely affect:   (a)
the  construction or operation of the Project or  (b)  the  Joint
Venture Companies' ability (taken as a whole) to perform  any  of
their obligations under the Project Documents.

           "Material Project Documents" means, collectively,  the
Power  Purchase  Agreement,  the EPC Contract,  the  Transmission
Facilities  Construction Agreement, the O&M Agreement,  the  Coal
Supply  Agreements,  the Coal Transportation  Agreement  and  all
other instruments, agreements or other documents arising from  or
related  to  the  Project, but shall not  include  any  Financing
Agreement.

          "Maturity Date" means April 1, 2004.

          "Moody's" means Moody's Investors Services.

           "NCPGC"  means  North  China Power  Group  Company,  a
company organized under the laws of the PRC.

           "Net  Cash Proceeds" in connection with (a) any  Asset
Sale,  the  proceeds  thereof  in  the  form  of  cash  and  Cash
Equivalents  (including  any such proceeds  received  by  way  of
deferred  payment of principal pursuant to a note or  installment
receivable  or purchase price adjustment receivable or otherwise,
but  only  as  and  when received) of such  Asset  Sale,  net  of
attorneys'  fees,  accountants' fees,  investment  banking  fees,
survey  costs, title insurance premiums, amounts required  to  be
applied  to  the  repayment of Indebtedness  secured  by  a  Lien
expressly  permitted hereunder on any asset which is the  subject
of such Asset Sale and other customary fees and expenses actually
incurred in connection therewith, net of taxes paid or reasonably
estimated  to be payable as a result thereof (after  taking  into
account  any  available  tax credits or deductions  and  any  tax
sharing  arrangements)  and  net of  purchase  price  adjustments
reason.

           "Net  Debt Service" means the sum of (i) (a)  Interest
Expense less (b) non-cash Interest Expense plus (ii) all payments
of  scheduled and overdue principal of, and premium, if  any,  on
Indebtedness plus (iii) without duplication, all rental  payments
in  respect  of Capitalized Lease Obligations paid,  accrued,  or
scheduled to be paid or accrued.

          "Non-Excluded Taxes" shall have the meaning ascribed to
it subsection 5.16.

           "Nonrecourse Persons" shall have the meaning  ascribed
to it in Article 8.

           "O&M" means operation and maintenance services.

            "O&M   Agreement"  means  the  Amended  and  Restated
Operation and Maintenance Agreement, dated as of March  6,  1997,
among  the  Joint Ventures and Duke/Fluor Daniel  Asia,  Inc.,  a
California corporation.

          "O&M Costs" means all amounts disbursed by or on behalf
of   the   Borrower  for  operation,  maintenance,   repair,   or
improvement  of  the  Facility,  including,  without  limitation,
premiums  on insurance policies, property, income and  all  other
taxes  to  the  extent  paid,  and payments  under  the  relevant
operating and maintenance agreements, leases (including Operating
Lease  Obligations), royalty and other land use  agreements,  and
any other payments required under the Project Documents, each  as
determined on a cash basis and otherwise in accordance with GAAP.

            "Obligations"  means  all  loans,  advances,   debts,
liabilities,  and  obligations, howsoever arising,  owed  by  the
Borrower to the Lender or existing or hereafter arising hereunder
or  pursuant  to the terms of any of the Financing Agreements  or
any of the other Project Documents, including all interest, fees,
charges and expenses chargeable to the Borrower; and in the event
of  any  proceeding  for  the collection or  enforcement  of  the
Obligations, after an event of default shall have occurred and be
continuing, any exercise by the Lender, together with  reasonable
attorney's fees and court costs.

           "Officer's  Certificate" means  a  certificate  of  an
authorized  representative  of  the  Borrower,  signed   by   the
Chairman,  the  President, a Vice President,  the  Treasurer,  an
Assistant  Treasurer, the Secretary or an Assistant Secretary  of
the Borrower.

           "On-Shore  Accounts"  has the  meaning  set  forth  in
subsection 5.5.

           "Operating Lease Obligations" means any obligation  of
the Person in question incurred or assumed under or in connection
with  any lease of real or personal property which, in accordance
with GAAP, is not required to be classified and accounted for  as
a capital lease.

          "Other Taxes" means any other excise or property taxes,
charges  or  similar  levies that arise under  the  laws  of  any
jurisdiction  on any payment made under this Agreement  or  under
any  other Financing Agreement or from the execution or  delivery
or  otherwise  with  respect  to  this  Agreement  or  any  other
Financing Agreement.

           "Panda International" means Panda Energy International
Inc., a Texas corporation.

           "Performance Bonus Payment" means an amount payable to
the  EPC Contractor pursuant to subsections 13.3 and 13.4 of  the
EPC Contract.

           "Permitted Indebtedness" has the meaning set forth  in
subsection 6.1.

            "Permitted  Liens"  means  (a)  Liens  for  any  tax,
assessment  or  other governmental charge not yet  due,  due  but
payable without penalty or being contested in good faith  and  by
appropriate  proceedings, (b) retentions of  title  in  favor  of
materialmen, workers or repairmen, or other like Liens arising in
the  ordinary  course  of  business or  in  connection  with  the
construction  of the Project, (c) Liens arising out of  judgments
or  awards so long as an appeal or proceeding for review is being
prosecuted  in  good  faith,  (d)  mineral  rights  the  use  and
enjoyment of which do not materially interfere with the  use  and
enjoyment  of  the Facility, (e) Liens, deposits  or  pledges  to
secure  statutory  obligations or performance of  bids,  tenders,
contracts  (other  than for the repayment of borrowed  money)  or
leases,  or  for purposes of like general nature in the  ordinary
course  of the Borrower's business and affecting property with  a
value not exceeding the equivalent of US$250,000 at any one time,
(f)  involuntary  Liens  (including  a  Lien  of  an  attachment,
judgment or execution) securing a charge or obligation, on any of
the  Borrower's  property,  real  or  personal,  whether  now  or
hereafter  owned  with a value not exceeding  the  equivalent  of
US$250,000  at any one time, (g) rights of any party pursuant  to
any  Project  Document, (h) Liens securing workers' compensation,
unemployment  insurance  or  other  social  security  or  pension
obligations,  (i) Liens securing Indebtedness permitted  pursuant
to  Section 6.1 (to the extent not required by Section 6.1 to  be
unsecured),  (j)  Liens securing the purchase price  of  property
having  an  aggregate  value  not  exceeding  the  equivalent  of
US$1,000,000  at  any  one  time  an  (k)  Liens  securing  other
obligations  not constituting Indebtedness none  of  which  could
reasonably be expected to have a Material Adverse Effect.

            "Person"   means  any  natural  person,  corporation,
partnership,  firm, association, Governmental Instrumentality  or
any  other  entity whether acting in an individual, fiduciary  or
other capacity.

          "PRC" or "China" means the People's Republic of China.

          "PRC Shareholders" means collectively, Luannan Heat and
Power and Luanhua Co.

           "Pricing  Document"  means the document  or  documents
(issued  by the Tangshan Municipal Price Bureau) determining  the
price  for electric energy delivered, retail price and principals
for adjustment.

           "Project" shall have the meaning stated in  the  first
WHEREAS clause of this Agreement.

           "Project  Documents"  means  this  Agreement  and  all
instruments,  contracts,  agreements or other  documents  arising
from   or   related  to  the  Project,  including  all  Financing
Agreements, each individually a "Project Document".

           "Project  Engineer" means Parsons Brinckerhoff  Energy
Services Inc., or its successor.

           "Project  Note"  has the meaning given  that  term  in
Section 2.3.

           "Power  Purchase  Agreement" means, collectively,  the
Energy Purchase Agreement, the Interconnection Agreement and  the
Supplemental   Agreement  (and,  after  execution  thereof,   the
Interconnection Dispatch Agreement).

           "PUHCA" means the United States Public Utility Holding
Company  Act  of 1935, as amended, and all rules and  regulations
adopted thereunder.

           "Registered  Capital Account" shall have  the  meaning
ascribed to it in Section 5.5.

           "Registration  Certificate" has the meaning  given  to
such term in Section 3.5.

          "Renminbi" or "RMB" means lawful currency of the PRC.

           "Registered Capital Contribution and Agency Agreement"
means the agreement among each of the Joint Venture Companies and
their  respective shareholders, dated as of March  26,  1997  (as
amended, modified and supplemented from time to time) pursuant to
which  the Joint Venture Companies are entitled to receive equity
contributions.

           "RMB  Permitted  Investments" means  deposit  accounts
denominated  and payable in RMB to be maintained at, certificates
of deposit issued, or obligations issued or guaranteed by, one of
the  following policy or commercial banks in the  PRC:   (i)  the
Bank  of  China,  (ii)  the China Construction  Bank,  (iii)  the
Communication  Bank, (iv) the China Farmers Bank, (v)  the  China
International Trust and Investment Corporation (vi)  any  foreign
bank  or  branch of any foreign bank authorized and  licensed  to
conduct  business in the PRC, including without  limitation,  the
establishment  and  maintenance  of  RMB  and  foreign   currency
accounts  and  exchange functions having a combined  capital  and
surplus  of  at  least  $500,000,000  and  having  at  least   an
investment grade rating assigned to its long-term unsecured  debt
securities by each of Standard & Poor's and Moody's.

           "RMB  Revenue Account" shall have the meaning ascribed
to it in Section 5.5.

           "RMB Checking Account" shall have the meaning ascribed
to it in Section 5.5.

           "SAFE"  means  the  State  Administration  of  Foreign
Exchange of the PRC.

          "Shareholder Loan Agreements" means, collectively, this
Agreement and the Shareholder Loan Agreements, each dated  as  of
September  24,  1996, between the Lender and  (i)  Tangshan  Pan-
Western, (ii) Tangshan Cayman and (iii) Tangshan Pan-Sino, as the
same  may from time to time be amended, supplemented or otherwise
modified.

            "Shareholders"   means  the  Lender   and   the   PRC
Shareholders.

           "Site"  means the approximately 200 square  meters  of
land on which the Facility is to be located.

           "Standard  &  Poor's" means Standard & Poor's  Ratings
Service.

            "Steam  Sales  Agreements"  means  the  Heat   Supply
Contracts and the Inter-Company Steam Sales Agreement.

          "Subsidiary" means, with respect to any Person, (i) any
corporation, association or other business entity of  which  more
than  50%  of  the total voting power of shares of Capital  Stock
entitled (without regard to the occurrence of any contingency) to
vote  in  the election of directors, managers or trustees thereof
is  at  the time owned or controlled, directly or indirectly,  by
such  Person  or  one or more of the other Subsidiaries  of  that
Person  (or  a combination thereof) and (ii) any partnership  (a)
the sole general partner or the managing general partner of which
is  such  Person or a Subsidiary of such Person or (b)  the  only
general  partners  of  which  are such  Person  or  one  or  more
Subsidiaries of such Person (or any combination thereof).

           "Supplemental Agreement" means Supplemental  Agreement
for   General  Interconnection  Agreement  and  Electric   Energy
Purchase  and  Sales Agreement, dated February  10,  1996,  among
NCPGC,  Tangshan Panda and Tangshan Pan-Western, as the same  may
from time to time be amended, supplemented or otherwise modified.

           "Tangshan Cayman" means Tangshan Cayman Heat and Power
Co.,  Ltd.,  a  Sino-foreign equity joint  venture  with  limited
liability organized under the laws of the PRC.

           "Tangshan Panda" means Tangshan Panda Heat  and  Power
Co.,  Ltd.,  a  Sino-foreign equity joint  venture  with  limited
liability organized under the laws of the PRC.

           "Tangshan Pan-Sino" means Tangshan Pan-Sino Heat  Co.,
Ltd.,  a Sino-foreign equity joint venture with limited liability
organized under the laws of the PRC.

           "Tangshan Pan-Western" means Tangshan Pan-Western Heat
and  Power  Co., Ltd., a Sino-foreign equity joint  venture  with
limited liability organized under the laws of the PRC.

           "Transmission Facilities" means three new substations,
the  upgrades  of  both an existing substation  and  an  existing
switching  station and approximately 43 km of 110 KV transmission
lines to interconnect the Project to the Jing-Jin-Tang Grid.

           "Transmission Facilities Construction Agreement" means
the  construction  agreement,  dated  February  10,  1996,  among
Tangshan Panda, Tangshan Pan-Western and NCPGC.

          "Transmission Loan" means the loan made by Tangshan Pan-
Sino  to  NCPGC  through  a PRC financial  intermediary  for  the
construction cost of the Transmission Facilities, in  the  amount
of RMB 78,218,000, to be adjusted for inflation from December 31,
1994  to  the  date  of issuance of the notice  to  proceed  with
preliminary   design   and  for  accrued  interest   during   the
construction period.


                ARTICLE 2 - THE CREDIT FACILITY

      2.1   Credit Facility.  Subject to the terms and conditions
set  forth in Article 3, the Lender shall from time to time  make
shareholder  loans  to  the Borrower in an  aggregate  amount  of
US$17,664,000 (the "Loans").

     2.2  Interest Payments.

           2.2.1     Interest Payment Dates.  The Borrower  shall
pay  accrued interest on the unpaid principal amount of the Loans
semiannually  in  arrears  on  each  June  30  and  December  31,
commencing June 30, 1997, until the first such date to occur  not
less than six months after the Commercial Operation Date, and  on
the last day of each month thereafter.

           2.2.2      Interest.  The Borrower shall  pay  accrued
interest  on  the unpaid principal amount of the Loans  from  the
date  of this Agreement (i) through the first June 30 or December
31  to  occur  not  less  than six months  after  the  Commercial
Operation  Date,  at  a rate per annum of 13.75%,  subject  to  a
maximum  applicable to all interest accrued in  respect  of  such
period and all amounts due in respect thereof pursuant to Section
5.16  hereof of $4,010,273, and (b) thereafter until the maturity
thereof at a rate per annum equal to 12.75%.

      2.3  Project Note.  The obligation of the Borrower to repay
the Loans and to pay interest thereon at the rate provided herein
shall be evidenced by a promissory note substantially in the form
of  Exhibit  A,  payable to the order of the Lender  and  in  the
principal  amount  of  SEVENTEEN MILLION SIX  HUNDRED  SIXTY-FOUR
THOUSAND  DOLLARS  (US$17,664,000)  (the  "Project  Note").   The
Borrower authorizes the Lender to record on the schedule  annexed
to  the Project Note, each payment or prepayment of principal  of
the Loans and agrees that all such notations shall be prima facie
evidence  of  the  information recorded.   The  Borrower  further
authorizes the Lender to attach to and make a part of the Project
Note continuations of the schedule attached thereto as necessary.
No  failure to make any such notations, nor any errors in  making
any  such  notations, shall affect the validity of the Borrower's
obligations  to  repay the full unpaid principal  amount  of  the
Loans or the duties of the Borrower hereunder or thereunder.

     2.4    Repayment of the Loans.

            2.4.1      Payments.   The  Borrower  shall  make  all
payments  hereunder to an account which the Lender shall  specify
by  notice to Borrower prior to the date of the first payment  of
interest hereunder.  The aggregate unpaid principal amount of the
Loans  shall be payable in installments on or before 10:00  A.M.,
Beijing  time,  on  each Repayment Date in  accordance  with  the
amortization schedule set forth on Schedule B, and any  remaining
unpaid  principal,  interest, fees and costs  shall  be  due  and
payable on the Maturity Date.

           2.4.2      Application of Payments.  If the amount  of
any payment made by the Borrower hereunder is less than the total
amount  due and payable by the Borrower to the Lender as  of  the
date on which such payment is actually made by the Borrower, such
payment  shall  be  applied:  (i) first, against  charges,  fees,
costs  and  expenses due hereunder; (ii) second, if the principal
of  the  Loans shall not have become or be then due and  payable,
against interest on the overdue principal of the Loans (including
amounts  payable in respect thereof pursuant to Section 5.16)  in
order  of  maturity of such installments of interest and  against
interest  on such overdue interest; (iii) third, if the principal
of  the Loans shall have become or shall be then due and payable,
against  the  whole  amount of all such  principal,  interest  on
overdue  principal  of the Loans (including  amounts  payable  in
respect  thereof pursuant to Section 5.16) and interest  on  such
overdue interest; and (iv) fourth, against all other amounts then
due and payable to the Lender hereunder.

     2.5  Prepayments.

          2.5.1     Voluntary Prepayments.  Except as required by
this  Agreement,  the Borrower may not prepay Loans  without  the
permission of the Lender.

           2.5.2      Certain Mandatory Prepayments.  In addition
to  other  amounts  which shall be applied to the  prepayment  of
Loans as provided in this Agreement, the Borrower shall apply  to
prepayment of the principal of the Loan, within ten Business Days
following  receipt  thereof, (i) all Net Cash Proceeds  from  the
sale  or  other disposition of all or any part of the  assets  or
other  rights of the Borrower, other than in the ordinary  course
of  business and permitted pursuant to the terms of the Financing
Agreements, having a value, individually in excess of  US$100,000
and  in  the aggregate in any year, in excess of US$250,000,  and
(ii) any Liquidated Damages which shall have been made by the EPC
Contractor to the Borrower under the EPC Contract.

           2.5.3     Expropriation Event; Event of Loss.  (a)  If
an  Expropriation Event shall occur with respect to the  Facility
or any part thereof, the Borrower shall (i) diligently pursue all
of   its   rights   to  compensation  against   the   appropriate
Governmental Instrumentality in respect of such event,  (ii)  not
compromise, settle or consent to the settlement of any  claim  in
respect  thereof  without the consent of the  Lender,  and  (iii)
promptly  deposit  all  proceeds  received  in  respect  of   any
Expropriation Event (after deducting all reasonable expenses) (A)
in  the  RMB Revenue Account if denominated in RMB or (B) in  the
Foreign Debt Repayment Account if denominated in Dollars, in each
case  segregated from all other moneys pending the  determination
pursuant to paragraph (c) below.

                (b)  If an Event of Loss shall occur with respect
to  the  Facility  or  any part thereof, the Borrower  shall  (i)
diligently pursue all its rights to compensation with respect  to
such Event of Loss, (ii) not compromise, settle or consent to the
settlement  of  any claim exceeding $250,000 in  respect  thereof
without the consent of the Lender, and (iii) promptly deposit all
proceeds  received  in  respect  of  any  Event  of  Loss  (after
deducting all reasonable expenses) which are denominated  in  RMB
in  the RMB Revenue Account, and transfer to the Lender any  such
proceeds which are denominated in U.S. Dollars, to be held by the
Lender   and  segregated  from  all  other  moneys  pending   the
determination pursuant to paragraph (c) below.

                (c)   If such Expropriation Event or an Event  of
Loss shall occur, as soon as reasonably practicable, but no later
than  fifteen (15) days after the date of receipt by the Borrower
of  any  proceeds in respect thereof, the Borrower shall  make  a
reasonable  good  faith  determination  as  to  whether  (i)  the
Facility can be rebuilt, repaired or restored to permit operation
of  the entire Project on a Commercially Feasible Basis, and (ii)
the  proceeds thereof, together with any other amounts  that  the
Borrower  has available to commit to such rebuilding,  repair  or
restoration, are sufficient to pay for such rebuilding, repair or
restoration  of the Facility.  The determination of the  Borrower
shall  be evidenced by a certificate filed with the Lender which,
in  the  event the Borrower determines that the Facility  can  be
rebuilt,  repaired or restored to permit operation of the  entire
Project  or  a portion thereof on a commercially feasible  basis,
shall  also certify that such proceeds, together with  any  other
amounts   that  the  Borrower  is  willing  to  commit  to   such
rebuilding,  repair  or restoration, are sufficient  to  pay  the
costs  thereof, and shall also set forth a reasonable good  faith
estimate  by the Borrower of such costs.  If the amount  of  such
costs exceeds $500,000, such certificate shall be accompanied  by
a  Project Engineer's certificate, dated within five (5) days  of
the  date of the Borrower's certificate, stating that, based upon
reasonable  investigation and a review of the determination  made
by   the  Borrower,  the  Project  Engineer  believes  that   the
determination  and the estimate of the total cost,  if  any,  set
forth in the Borrower's certificate to be reasonable.

               (d)  In the event that the Borrower determines not
to  rebuild, repair or restore the Facility, all of the  proceeds
of such Expropriation Event or Event of Loss shall be transferred
within ten Business Days after the date of such determination  to
the Lender and applied to prepayment of the Loans.

                (e)   In the event that the determination is made
to  rebuild, repair or restore the Facility, all of the  proceeds
of  such Expropriation Event or Event of Loss on deposit  in  the
RMB  Revenue  Account shall be transferred to  the  RMB  Checking
Account  and,  together  with  the amounts  (if  any)  previously
transferred  to the Lender in connection with such  Expropriation
Event or Event of Loss and such other amounts as the Borrower has
available for such rebuilding, repair or restoration (which  also
shall be transferred to the Lender prior to any disbursement  for
rebuilding,  repair or restorations), shall be used  to  pay  the
costs  of such rebuilding, repair or restoration, and any  excess
shall, upon completion of such rebuilding, repair or restoration,
be  applied to the prepayment of the Loans within 15 days of  the
completion of such rebuilding, repair or restoration as certified
by the Project Engineer.

      2.6   Fees.   Not more than thirty (30) days following  the
making  of the first Loan hereunder, the Borrower shall reimburse
the  Lender  for  its reasonable costs other than interest  costs
incurred in funding the Loans.

                ARTICLE 3 - CONDITIONS PRECEDENT

          The obligation of the Lender to make each Loan shall be
subject  to  the fulfillment or waiver of each of  the  following
conditions precedent:

     3.1  Borrower's Certificate.  The Lender shall have received
from the Borrower a certificate dated the date of the request for
such Loan, certifying the following:

             (a)        Representations  and   Warranties.    The
representations and warranties made by the Borrower herein or  in
any  other Project Document to which it is a party, or which  are
contained  in  any  certificate,  document,  financial  or  other
statement furnished by the Borrower hereunder or thereunder or in
connection  herewith or therewith, are true and  correct  in  all
material respects on and as of such date as if made on and as  of
such  date,  except  as  affected  by  the  consummation  of  the
transaction   contemplated  thereby  or  to  extent   that   such
representations and warranties relate solely to an earlier date;

            (b)  No Event of Default.  No Event of Default is  in
existence on such date, or shall occur after giving effect to the
Loan to be made on such date;

           (c) Governmental Authorizations and other consents and
approvals.  All Governmental Authorizations which are required to
be  obtained on or prior to the date of the making of  such  Loan
have  been duly obtained or maintained and are in full force  and
effect,  except  for Governmental Authorizations which  have  not
been  obtained at such time but which the Borrower has no  reason
to  believe will not be obtained in the normal course of business
prior  to the date such Governmental Authorizations are required;
and

            (d)  Facility  Costs.  The costs for the  payment  of
which  the borrowing is being made are Facility Costs and payment
of such costs is in accordance with the Facility Budget.

      3.2   On-Shore Accounts.  The On-Shore Accounts shall  have
been established pursuant to Section 5.5.

      3.3   Evidence  of Facility Costs and Other  Expenses.   At
least  10 Business Days prior to each such Loan, the Lender shall
have  received  a  copy of the EPC Contractor's  application  for
payment under the EPC Contract or evidence of or application  for
other   expenses   in  connection  with  the   construction   and
development  of  the  Facility (together  with  all  supplemental
reports required to be furnished thereunder), and copies  of  all
invoices  and  other statements of charges with  respect  to  the
payments  to be made to the EPC Contractor pursuant  to  the  EPC
Contract or to the recipient of such other expenses on the  date,
or  expected to be due and payable within 30 days of,  such  Loan
and  with respect to all other items of Facility Costs to be paid
on such date, or expected to be due and payable within 30 days of
such Loan.

      3.4   Progress Report; Project Engineer.  The Lender  shall
have received a report signed by the Authorized Representative of
the  Borrower  on the date of each such Loan to the  effect  that
construction  of  the  Facility is proceeding  satisfactorily  in
accordance with the EPC Contract and the Facility Budget and  the
Facility  Budget  sets forth accurately the  estimated  costs  to
complete  the  Facility, and such confirmation thereof  from  the
Project Engineer as the Lender reasonably deems necessary.

       3.5   Registration  Certificate.  The  Lender  shall  have
received  a  registration certificate of the  Tangshan  Municipal
Bureau   for  Exchange  Control  (a  "Registration  Certificate")
evidencing that a Registration Certificate has been obtained  for
the  full  aggregate  amount of the Loans to  be  made  hereunder
pursuant to subsection 2.1.

      3.6   Equity Contributions; Real Estate Transfers. It shall
be  a  condition  to  any  Loan  hereunder  which  increases  the
aggregate  of  all  loans made under all of the Shareholder  Loan
Agreements  to more than $15,000,000 that (A) the Borrower  shall
have  received  the  full amount of the equity  contributions  to
which  the  Borrower is then entitled pursuant to the  Registered
Capital  Contribution and Agency Agreement (B) all  transfers  of
land use rights relating to the Site shall have been completed.



           ARTICLE 4 - REPRESENTATIONS AND WARRANTIES

          The Borrower makes all of the following representations
and  warranties to and in favor of the Lender the date  on  which
any Loan is made hereunder, except as such representations relate
to an earlier date.

      4.1   Organization.   The Borrower (a)  is  a  Sino-foreign
equity  joint  venture with limited liability duly organized  and
validly  existing  under  the  laws  of  the  PRC,  (b)  is  duly
authorized  to do business in the PRC, and (c) has all  requisite
power  and authority to (i) own or hold under land use  right  or
lease  and operate the property it purports to own or hold  under
land  use right or lease, (ii) carry on its business as now being
conducted and as now proposed to be conducted in respect  of  the
Project, (iii) incur Indebtedness, and (iv) execute, deliver  and
perform  its  obligations under each of the Project Documents  to
which  it is a party.  The sole shareholders of the Borrower  are
the Lender and the PRC Shareholders.

      4.2   Authorization; No Conflict.  The  Borrower  has  duly
authorized, executed and delivered the Project Documents to which
it is a party, and neither its execution and delivery thereof nor
its consummation of the transactions contemplated thereby nor its
compliance with the terms thereof (a) does or will contravene its
formation   documents  or  any  other  Legal   Requirement   then
applicable  to  or binding on it, (b) does or will contravene  or
result  in any breach or constitute any default under, or  result
in  or  require the creation of any Lien upon any of its property
or under any agreement or instrument to which it is a party or by
which  it or any of its properties may be bound, or (c)  does  or
will require the consent or approval of any Person.

      4.3   Legality, Validity and Enforceability.  Each  of  the
Project  Documents to which the Borrower is a party is  a  legal,
valid and binding obligation of the Borrower, enforceable against
the  Borrower in accordance with its terms, subject to bankruptcy
laws  or  principles of equity, to the extent applicable  to  the
Borrower.  None of the Project Documents to which the Borrower is
a  party  has been amended or modified except in accordance  with
this Agreement.

      4.4   Compliance with Law, Governmental Authorizations  and
Project Documents.  The Borrower is in compliance in all material
respects   with   all   Legal   Requirements   and   Governmental
Authorizations and Project Documents to which it is a party,  and
no  notices  of  violation of any Governmental  Authorization  or
Project  Document  relating  to the  Project  have  been  issued,
entered or received by the Borrower.

     4.5  Governmental Authorizations.  There are no Governmental
Authorizations under Legal Requirements existing as of  the  date
of  this  Agreement  that are required or will  become  required,
other  than the Governmental Authorizations (a) which  have  been
obtained  or  granted and are in full force and  effect,  or  (b)
which  the Borrower has no reason to believe will not be obtained
before  they  become  necessary for the ownership,  construction,
financing  or  operation of the Facility.  To  the  best  of  its
knowledge,  the Borrower is not in violation of any condition  in
any Governmental Authorization.

     4.6  Litigation.  There are no pending or, to the Borrower's
knowledge,    threatened   actions,   suits,    proceedings    or
investigations  of any kind, including actions or proceedings  of
or before any Governmental Instrumentality, to which the Borrower
or  any  Shareholder or, to the knowledge of the Borrower,  is  a
party  or  is  subject, or by which any of them or any  of  their
properties are bound.

      4.7  Existing Defaults. There is no Event of Default by the
Borrower  under  any of the Material Project Documents.   To  the
best  of  the Borrower's knowledge, there is no event of  default
under any Material Project Document by any party to such Material
Project Document.

      4.8  Taxes.  The Borrower has filed, or caused to be filed,
all  tax and informational returns that are required to have been
filed by it in any jurisdiction, and has paid all taxes shown  to
be  due  and  payable  on such returns and all  other  taxes  and
assessments payable by it, to the extent the same have become due
and payable (other than those taxes that it is contesting in good
faith  and  by appropriate proceedings, with adequate, segregated
reserves  established for such taxes) and,  to  the  extent  such
taxes are not due, has established reserves that are adequate for
the payment thereof and are required by the GAAP.

      4.9   Contingent Liabilities.  The Borrower has no material
contingent  liabilities  or obligations except  those  authorized
under  and  permitted by the Project Documents and the  Financing
Agreements.

      4.10 Business, Debt, Contracts, Etc.  The Borrower has  not
conducted  any  business other than the business contemplated  by
the  Project Documents to which it is a party, has no outstanding
Indebtedness other than Indebtedness incurred under the Financing
Agreements  or  permitted under Section  6.1  and  has  no  other
liabilities other than those incurred under the Project Documents
or permitted under this Agreement, and is not a party to or bound
by  any  contract  other  than  as contemplated  by  the  Project
Documents  to  which  Borrower is a  party  and  those  contracts
permitted  under  this Agreement.  The Borrower  has  established
offices in the PRC only.

      4.11  Representations and Warranties.  All  representations
and warranties of the Borrower contained in the Project Documents
are  true  and correct in all material respects and the  Borrower
hereby  confirms  each such representation and  warranty  of  the
Borrower with the same effect as if set forth in full herein.

       4.12   Utilities.   All  utility  services  and  easements
necessary for the construction and the operation of the  Facility
for  its intended purposes, are or will be available at the  Site
as and when required on commercially reasonable terms.

      4.13 Project Documents.

           4.13.1    The Lender has received a true, complete and
correct  copy  of  each  of the Project Documents  in  effect  or
required  to  be in effect as of the date this representation  is
made  or  deemed  made (including all exhibits,  schedules,  side
letters  and disclosure letters to therein or delivered  pursuant
thereto, if any).

           4.13.2     All conditions precedent to the obligations
of  the  respective parties under the Material Project  Documents
have  been  satisfied or waived in accordance with the provisions
thereof and hereof, except for such conditions precedent which by
their terms cannot be met until a later stage in the construction
or  operation of the Facility, and the Borrower has no reason  to
believe that any such condition precedent cannot be satisfied  on
or  prior  to  the  appropriate  stage  in  the  construction  or
operation of the Facility.

      4.14  Fees and Enforcement.  Other than amounts  that  have
been paid in full, no fees or taxes, including without limitation
stamp,  transaction, registration or similar taxes, are  required
to  be paid for the legality, validity, or enforceability of this
Agreement or any of the other Project Documents.

      4.15  Immunity.  In any proceedings in the PRC or elsewhere
in  connection  with any of the Project Documents  to  which  the
Borrower  is a party, the Borrower will not be entitled to  claim
for  itself  or any of its assets immunity from suit,  execution,
attachment or other legal process.

     4.16 Subsidiaries and Beneficial Interest.  The Borrower has
no  subsidiaries and does not beneficially own the whole  or  any
part  of the issued share capital or other ownership interest  of
any other company or corporation or other Person.

      4.17 No Other Powers of Attorney, etc. The Borrower has not
executed and delivered any powers of attorney, fiduciary transfer
agreements  or  similar  documents,  instruments  or  agreements,
except  for  powers  authorizing signatures  of  various  Project
Documents.

      4.18  Liens.   The Borrower has not secured  or  agreed  to
secure  any  Indebtedness by any Lien upon any of its present  or
future  revenues  or  assets or capital  stock  except  Permitted
Liens.   The  Borrower  does not have  any  outstanding  Lien  or
obligation  to  create Liens on or with respect  to  any  of  its
properties or revenues except Permitted Liens.

     4.19 Regulation of Parties.  The Borrower is not nor will it
be,  solely  as a result of its participation in the transactions
contemplated  hereby or by any other Project Document,  or  as  a
result  of  the  ownership,  use or operation  of  the  Facility,
subject to regulation by any Governmental Instrumentality of  the
United  States as a "public utility," an "electric  utility,"  an
"electric  utility holding company" or a "public utility  holding
company."   The  Borrower  is  not subject  to  regulation  as  a
"subsidiary  company" or an "affiliate" of  a  "holding  company"
under (and as defined in) PUHCA.

      4.20  Transactions  with Affiliates.  Except  as  otherwise
permitted under Section 6.10, the Borrower is not a party to  any
contracts  or  agreements  with, or  any  other  commitments  to,
whether  or not in the ordinary course of business, any Affiliate
of the Borrower.


       ARTICLE 5 - AFFIRMATIVE COVENANTS OF THE BORROWER

           The  Borrower  covenants and  agrees  that  until  all
Obligations owed to the Lender are paid in full it will:

      5.1   Repayment of Indebtedness.  Repay in accordance  with
its  terms,  all Indebtedness, including without limitation,  all
sums  due under this Agreement and the other Financing Agreements
but,  in the case of any such Indebtedness with a repayment  that
is  limited by any term of any Financing Agreement, repay subject
to such limitation.

      5.2   Existence,  Conduct  of  Business,  Properties,  Etc.
Except  as  otherwise expressly permitted under  this  Agreement,
(i)  maintain and preserve its existence as a Sino-foreign  joint
venture  with  limited liability and all rights,  privileges  and
franchises  necessary or desirable in the normal conduct  of  its
business,  and  (ii) engage only in the business contemplated  by
the Financing Agreements and the Project Documents.

      5.3  Performance of Covenants and Obligations. The Borrower
shall perform and observe in all material respects, its covenants
and obligations under all Material Project Documents.

      5.4   Use of Funds. The Borrower shall use the proceeds  of
the  Loans  only  for  deposit in the On-Shore  Accounts  pending
disbursement  for  the  payment of  Facility  Costs  as  provided
herein.

      5.5   Accounts.  (a)  On or prior to the date of the making
of  the  first  Loan, the Borrower shall establish the  following
accounts  with  banks or financial institutions  in  the  PRC  in
accordance  with  applicable PRC laws and regulations:   (i)  the
Registered  Capital  Account denominated  in  U.S.  Dollars  (the
"Registered  Capital  Account"), (ii) the  Foreign  Debt  Account
denominated  in U.S. Dollars (the "Foreign Debt Account"),  (iii)
the  Foreign  Debt Repayment Account denominated in U.S.  Dollars
(the "Foreign Debt Repayment Account"), (iv) the Basic Settlement
Account  denominated  in  U.S.  Dollars  (the  "Basic  Settlement
Account"),  (v) the RMB Revenue Account denominated  in  Renminbi
(the  "RMB  Revenue  Account"), (vi)  the  RMB  Checking  Account
denominated in Renminbi (the "RMB Checking Account"),  and  (vii)
the  Major  Maintenance Reserve Account denominated  in  Renminbi
(the "Major Maintenance Reserve Account") (collectively, the "On-
Shore Accounts").

           (b)   The proceeds of all Loans shall be deposited  in
the  Foreign  Debt  Account.  Funds in the Foreign  Debt  Account
shall  not  be  used for any purpose other than  disbursement  of
Facility Costs denominated in U.S. Dollars or funding of reserves
for the payment of principal and interest on the Loans, or, after
conversion  into  RMB, transfer to the RMB Checking  Account  for
disbursement of Facility Costs denominated in RMB.

           (c)   All  funds received by the Borrower constituting
capital contributions from any shareholder shall be deposited  in
the Registered Capital Account.  Until after Commercial Operation
Date,  funds in the Registered Capital Account shall not be  used
for  any  purpose  other  than  disbursement  of  Facility  Costs
denominated  in the U.S. Dollars or, after conversion  into  RMB,
transfer to the RMB Checking Account for disbursement of Facility
Costs denominated in RMB.

           (d)   All  revenues received by the Borrower from  any
source  whatsoever  shall  be deposited  (after  conversion  into
Renminbi,  if  necessary)  into the  RMB  Revenue  Account.   The
Borrower  shall  instruct  NCPGC, the EPC  Contractor  and  other
participants  in  the Project to deposit revenues,  penalties  or
other payments owing to the Borrower in RMB directly into the RMB
Revenue  Account.  The RMB Revenue Account shall not be used  for
any  purpose  other  than (and in accordance with  the  following
priority): (i) the transfer of funds to the RMB Checking  Account
for  the payment of O&M Costs and (ii) after conversion into U.S.
Dollars,  the  transfer  of funds to the Foreign  Debt  Repayment
Account for the payment of the principal of and interest  on  the
Loans or reserves in respect thereof.

           (e)   Amounts  remaining in the  RMB  Revenue  Account
subsequent  to disbursement in accordance with clause (d)  hereof
shall be deposited into the Major Maintenance Reserve Account  in
an  amount  equal  to the Major Maintenance Reserve  Requirement.
Disbursement  shall  be made from the Major  Maintenance  Reserve
Account  only to pay for major maintenance costs of the  Facility
upon   a  certification  of  the  Project  Engineer  that   after
withdrawal of such funds for such purpose, the amounts  remaining
in  the  Major Maintenance Reserve Account (including anticipated
future funding thereof) shall be adequate to meet the anticipated
needs  of  the Facility for major maintenance for the  next  five
years.

           (f)   Amounts  remaining in the  RMB  Revenue  Account
subsequent  to disbursements in accordance with clauses  (d)  and
(e)  hereof shall be retained in the RMB Revenue Account  pending
disbursement  to  the  Borrower's Shareholders  in  the  form  of
dividends.  The amount designated for the payment of dividends to
the Lender in its capacity as a shareholder of the Borrower shall
be  transferred from the RMB Revenue Account (after conversion to
U.S.  Dollars) to the Basic Settlement Account and  then  to  the
Lender.   The corresponding amount designated for the payment  of
dividends to the PRC Shareholders shall be distributed  from  the
RMB Revenue Account directly to the PRC Shareholders in RMB.

           (g)   The funds in the Foreign Debt Repayment  Account
shall  not  be  used for any purpose other than  the  payment  of
amounts  due hereunder pursuant to Subsection 2.4 to an off-shore
account maintained by the Lender.

           (h)   The funds in the Basic Settlement Account  shall
not  be  used  for  any purpose other than remittance  after  the
Commercial  Operation  Date to an off-shore  equity  distribution
account approved by the Lender.

      5.6   Compliance  with  Legal Requirements.   Promptly  and
diligently (i) own, construct, maintain and operate the  Facility
in   compliance  with  all  applicable  Legal  Requirements,  and
(ii)  procure,  maintain and comply, or  cause  to  be  procured,
maintained  and  complied  with all  Governmental  Authorizations
required  for the ownership, construction, financing, maintenance
or operation of the Facility or any part thereof at or before the
time  such Governmental Authorization becomes necessary  for  the
ownership,  construction, financing, maintenance or operation  of
the  Facility, as the case may be, as contemplated by the Project
Documents  and  except  that the Borrower may,  at  its  expense,
contest  by appropriate proceedings conducted in good  faith  the
validity  or application of any such Legal Requirements, provided
that,  in  either case, (x) neither the Lender nor  the  Borrower
would  be subject to any criminal liability for failure to comply
therewith   and  (y)  all  proceedings  to  enforce  such   Legal
Requirements against the Lender, the Borrower or the  Project  or
any  part  thereof,  shall have been duly and effectively  stayed
during the entire pendency of such contest.

      5.7   Operating  Budgets.   On or  before  the  anticipated
Commercial  Operation  Date, deliver  to  the  Lender  an  annual
operating  budget, certified by the Project Engineer as  being  a
reasonable estimate of projected costs, expenses and revenues  of
the  Borrower,  for  the  period commencing  on  the  anticipated
Commercial  Operation Date, and continuing until the end  of  the
first  full calendar year thereafter, in substantially  the  same
form  as the initial annual operating budget.  In advance of each
calendar year thereafter, the Borrower shall adopt and deliver to
the  Lender an annual operating budget, certified by the  Project
Engineer  as  being  a  reasonable estimate of  projected  costs,
expenses  and revenues of the Borrower, for the ensuing  calendar
year.

      5.8   Books,  Records,  Access.  Maintain  adequate  books,
accounts  and  records  with respect  to  the  Borrower  and  the
Facility  in  compliance with the regulations of any Governmental
Instrumentality having jurisdiction thereof, and, with respect to
financial statements, in accordance with the GAAP and, subject to
reasonable safety requirements, permit employees or designees  of
the  Lender and the Project Engineer, at any reasonable time  and
upon  reasonable  prior notice to inspect the  Facility,  and  to
examine  or  audit all of Borrower's books, accounts and  records
pertaining  or  related  to  the Facility  and  make  copies  and
memoranda thereof.

     5.9  Financial Statements.

          5.9.1     Provide the Lender with:

                (a)        As soon as available and in any  event
within one hundred thirty five (135) days after the close of each
fiscal year commencing with the fiscal year ended after the  date
of  this  Agreement, audited financial statements of the Borrower
including a statement of equity, a balance sheet as of the  close
of  such year, an income and expense statement, reconciliation of
capital  accounts and a statement of sources and uses  of  funds,
all  prepared  in  accordance with  the  GAAP  and  certified  by
Independent Accountants.

                (b)        As soon as available and in any  event
within  ninety  (90) days after the end of each of the  quarterly
accounting periods of its fiscal year commencing with the quarter
ending  after  the  date of this Agreement,  unaudited  financial
statements  of  the  Borrower, including without  limitation,  an
unaudited  balance sheet of the Borrower as of the  last  day  of
such  quarterly period, the related statements of income and cash
flows for such quarterly period and (in the case of second, third
and  fourth quarterly periods) for the portion of the fiscal year
ending with the last day of such quarterly period, setting  forth
in  each case in comparative form corresponding unaudited figures
from the preceding fiscal year.

           5.9.2  Each  time  the  financial  statements  of  the
Borrower  are delivered under this subsection 5.9, a  certificate
signed  by an Authorized Representative of the Borrower shall  be
delivered  along with such financial statements, certifying  that
such  officer  has  made or caused to be made  a  review  of  the
transactions and financial condition of the Borrower  during  the
relevant fiscal period and that such review has not, to the  best
of  such  Authorized  Representative's knowledge,  disclosed  the
existence of any event or condition which constitutes an Event of
Default  under this Agreement, or if any such event or  condition
existed  or exists, the nature thereof and the corrective actions
that Borrower has taken or proposes to take with respect thereto,
and  also  certifying that the Borrower is in compliance  in  all
material  respects with its obligations under this Agreement  and
each other Financing Agreement to which it is a party or, if such
is  not  the case, stating the nature of such non-compliance  and
the  corrective actions which the Borrower has taken or  proposes
to take with respect thereto.

     5.10 Insurance.  The Borrower shall maintain, or cause to be
maintained,  adequate  insurance with  respect  to  its  Facility
satisfactory to the Lender in its reasonable judgment, based upon
the   advice  of  the  Independent  Insurance  Consultant.    All
insurance  other than third party liability insurance shall  name
the  Lender  as  an  insured and the sole loss payee  thereunder.
Policies  for  third  party liability insurance  shall  name  the
Lender as an additional insured.

     5.11 Reports; Cooperation.

           5.11.1    Deliver to the Lender on each anniversary of
the  date  of  this Agreement a certificate from  the  Borrower's
insurers  or  insurance agents (i) evidencing that the  insurance
policies  in place satisfy the requirements specified in  Section
5.10  (including, without limitation, listing all insurance being
carried  by or on behalf of the Borrower pursuant to the  Project
Documents  and  certifying  that all  insurance  required  to  be
maintained  by the Borrower pursuant to the Project Documents  is
in  full  force and effect and all premiums therefore  have  been
paid in full), and (ii) setting forth a summary of all losses  in
excess  of  US$250,000 (or the equivalent thereof) incurred  with
respect to the Project in the preceding year.

          5.11.2    Deliver to the Lender within thirty (30) days
following  the  end of each calendar quarter a  quarterly  status
report  describing  in  reasonable detail  the  progress  of  the
construction  of  the  Facility since the  immediately  preceding
report hereunder, including without limitation, the cost incurred
to  the  end  of such quarter, an estimate of the time  and  cost
required   for  completion  of  the  Facility  and   such   other
information which the Lender may reasonably request.

           5.11.3     Prior  to  the Commercial  Operation  Date,
deliver to the Lender, within thirty (30) days following the  end
of  each  calendar  quarter an update  of  the  Facility  Budget,
including   but   not   limited  to  an  explanation   or   other
reconciliation  of differences between such report  and  previous
reports.

          5.11.4    From and after the Commercial Operation Date,
deliver  to  the  Lender within ninety (90) days  following  each
calendar  year, a summary operating report, which shall  include,
unless  otherwise  agreed  to  by the  Lender,  a  numerical  and
narrative  assessment of (i) the Project's compliance  with  each
category  in  the annual operating budget, (ii) statistical  data
relating to the Facility, including heat rate, net electrical and
scheduled and unscheduled outages, (iii) fuel deliveries and use,
(iv) major maintenance activity, (v) casualty losses of value  in
excess   of  US$250,000  or  the  equivalent  thereof  in   other
currencies  (whether or not covered by insurance), (vi)  disputes
with  any  other Major Project Participant, materialman, supplier
or  other  Person  and any related claims against  the  Borrower,
(vii)  pricing information disclosed or made available under  the
agreements pertaining to the supply of coal for the Facility  and
(viii) compliance with the Governmental Authorizations.

           5.11.5     No later than five Business Days  following
the  receipt thereof, deliver to the Lender all progress  reports
provided  by the EPC Contractor to the Borrower pursuant  to  the
EPC  Contract and all progress reports prepared under  the  Power
Purchase Agreement.

            5.11.6     Deliver  to  the  Lender  any  such  other
information  or data with respect to its business  or  operations
(including  supporting  information as to  compliance  with  this
Agreement)  as  the Lender may reasonably request  from  time  to
time.

      5.12 Taxes and Other Governmental Charges.  Before the same
become  delinquent, pay and discharge or cause  to  be  paid  and
discharged  all  taxes, assessments and governmental  charges  or
levies  lawfully  imposed  upon the Borrower  or  its  income  or
profits  or upon the Facility, all utility and other governmental
charges  incurred in the ownership, operation, maintenance,  use,
occupancy and upkeep of the Facility.  However, the Borrower  may
contest  in  good  faith  any such taxes, assessments  and  other
charges and, in such event, may permit the taxes, assessments  or
other  charges so contested to remain unpaid during  any  period,
including  appeals, when the Borrower is in good faith contesting
the  same,  so  long  as  (a) adequate cash  reserves  have  been
established  in  an  amount sufficient to  pay  any  such  taxes,
assessments  or  other  charges,  accrued  interest  thereon  and
potential  penalties or other costs relating  thereto,  or  other
adequate provision for the payment thereof shall have been  made,
(b)  enforcement of the contested tax, assessment or other charge
is  effectively stayed for the entire duration of  such  contest,
and (c) any tax, assessment or other charge determined to be due,
together with any interest or penalties thereon, is promptly paid
after resolution of such contest.

      5.13  Notices.  Promptly, upon acquiring notice  or  giving
notice,  or  obtaining knowledge thereof, as  the  case  may  be,
provide to the Lender written notice of:

           5.13.1    Any Event of Default which it has knowledge,
specifically  stating that an Event of Default has  occurred  and
describing such an Event of Default and any action being taken or
proposed to be taken with respect to such Event of Default;

          5.13.2    Any termination or event of default or notice
thereof under the Power Purchase Agreement; and

           5.13.3  Any litigation pending against the Borrower or
any other party of which the Borrower has actual knowledge, which
is  or  could  reasonably be expected to have a Material  Adverse
Effect.

      5.14  Expropriation Event.  If an Expropriation Event shall
occur with respect to the Project, (a) promptly upon discovery or
receipt  of  notice  of any occurrence thereof,  provide  written
notice  thereof  to  the Lender, (b) diligently  pursue  all  its
rights   to   compensation  against  the  relevant   Governmental
Instrumentality  in  respect  of such  Expropriation  Event,  and
(c)  hold any Expropriation Proceeds received in respect of  such
event (after deducting all reasonable expenses incurred by it  in
litigating, arbitrating, compromising, settling or consenting  to
the  settlement  of any claims) in trust for the benefit  of  the
Lender  separated from other funds of the Borrower, (d)  promptly
deposit all Expropriation Proceeds in (i) the RMB Revenue Account
if  denominated  in  RMB  or (ii) in the Foreign  Debt  Repayment
Account if denominated in Dollars.  The Borrower consents to  the
participation  of  the  Lender in any  proceedings  regarding  an
Expropriation  Event, and the Borrower shall from  time  to  time
deliver to the Lender all documents and instruments requested  by
it  to  permit such participation.  Nothing in this Section  5.14
shall  be  deemed to impair any rights which the Lender may  have
with respect to any such Expropriation Event.

     5.15 Increased Costs.  If, after the date of this Agreement,
any Change of Law:

          (a)  shall subject the Lender to any tax, duty or other
charge with respect to the
Loans,  or shall change the basis of taxation of payments by  the
Borrower  to  the Lender on the Loans (except for Covered  Taxes,
Other Taxes or changes in the rate of taxation on the overall net
income of the Lender); or

           (b)   shall  impose on the Lender any other  condition
directly related to the Loans;

and the effect of any of the foregoing is to increase the cost to
the  Lender of making, issuing, creating, renewing, participating
in or maintaining the Loans or to reduce any amount receivable by
the  Lender hereunder, then the Borrower shall from time to time,
upon  demand by the Lender, pay to the Lender additional  amounts
sufficient to reimburse the Lender for such increased costs or to
compensate the Lender for such reduced amounts.

      5.16  Taxes.  All payments made by the Borrower under  this
Agreement  and the Project Note shall be made free and clear  of,
and  without deduction or withholding for or on account  of,  any
present  or future income, stamp or other taxes, levies, imposts,
duties,  charges,  fees,  deductions  or  withholdings,  now   or
hereafter imposed, levied, collected, withheld or assessed by any
Governmental  Instrumentality, excluding  net  income  taxes  and
franchise taxes (imposed in lieu of net income taxes) imposed  on
the  Lender as a result of a present or former connection between
the   Lender   and   the   jurisdiction   of   the   Governmental
Instrumentality imposing such tax or any political subdivision or
taxing  authority  thereof  or  therein  (other  than  any   such
connection  arising  solely  from  the  Lender  having  executed,
delivered  or  performed its obligations or  received  a  payment
under, or enforced, this Agreement or the Project Note).  If  any
such  non-excluded taxes, levies, imposts, duties, charges,  fees
deductions or withholdings ("Non-Excluded Taxes") are required to
be  withheld from any amounts payable to the Lender hereunder  or
under  the  Project Note, the amounts so payable  to  the  Lender
shall be increased to the extent necessary to yield to the Lender
(after  payment of all Non-Excluded Taxes) interest or  any  such
other  amounts payable hereunder at the rates or in  the  amounts
specified in this Agreement.  Whenever any Non-Excluded Taxes are
payable  by the Borrower, as promptly as possible thereafter  the
Borrower shall send to the Lender for its own account a certified
copy  of  an  original official receipt received by the  Borrower
showing  payment thereof.  If the Borrower fails to pay any  Non-
Excluded  Taxes when due to the appropriate taxing  authority  or
fails  to  remit  to  the Lender the required receipts  or  other
required  documentary evidence, the Borrower shall indemnify  the
Lender for any incremental taxes, interest or penalties that  may
become  payable  by the Lender as a result of any  such  failure.
The   agreements  in  this  subsection  5.16  shall  survive  the
termination of this Agreement and the payment of the  Loans,  the
Project Note and all other amounts payable hereunder.

      5.17  Registration  of  the Loans; Other  Foreign  Exchange
Matters.

           5.17.1     Prior to any due date for any repayment  of
the principal of and/or the payment of interest on the Loans, the
Borrower  shall  (i)  use the Registration  Certificate  and  the
notice regarding such repayment and/or payment to obtain from the
registration  department a verification and approval  certificate
with  respect to such repayment and/or payment and (ii) use  such
verification   and  approval  certificate  and  the  Registration
Certificate to handle matters regarding the remittance  from  its
foreign  debt  account of the principal of and  interest  on  the
Loans outside of China at the relevant bank.

           5.17.2     At the beginning of each year, the Borrower
shall  submit  to  the  local foreign exchange  administration  a
report  stating the amount of foreign currency purchased  in  the
preceding  year  for  the purpose of repaying  the  principal  of
and/or paying the interest on the Loans and a plan regarding  the
purchase of foreign currency for the current year.

     5.18 Loan Payment Reserve.  At the time of the final drawing
under  this Agreement, the Borrower shall deposit an amount equal
to  the  Debt  Service Reserve Requirement in  the  Debt  Service
Reserve Fund.


                 ARTICLE 6 - NEGATIVE COVENANTS

      The  Borrower covenants and agrees for the benefit  of  the
Lender that until all Obligations owed to the Lender are paid  in
full, without the consent of the Lender, the Borrower shall not:

      6.1  Indebtedness.  Incur, create, assume or be liable  for
any Indebtedness, except:

          (a)  the Loans and additional loans from the Lender;

          (b)  debt  incurred  to  finance  working   capital
     requirements;  provided that after  giving  effect  to  such
     additional debt, (i) the minimum (or lowest) projected  Debt
     Service  Coverage Ratio for any calendar year  will  not  be
     less  than  1.5  to  1 and (ii) the average  projected  Debt
     Service  Coverage Ratio for any calendar year  will  not  be
     less  than  1.7  to 1; provided further, however,  that  the
     amount   of   such  debt  shall  not  at  any  time   exceed
     US$1,000,000;

           (c)   purchase  money  or  Capital  Lease  Obligations
     incurred to finance assets of the Borrower that are  readily
     replaceable  personal property with a  principal  amount  or
     capitalized  portion  not  exceeding  US$1,000,000  in   the
     aggregate outstanding at any time;

           (d)   trade accounts payable (other than for  borrowed
     money)  due  within  90 days arising, and  accrued  expenses
     incurred,   in   the   ordinary  course   of   business   of
     constructing,  operating  or  maintaining  the  Facility  on
     customary terms;

           (e)   interest  or currency exchange  rate  protection
     agreements;

           (f)   Indebtedness under the Guarantees to  which  the
     Borrower  is  a  party  and  any  other  guarantees  of  the
     obligations  of  any other Joint Venture  Company  permitted
     under the Financing Agreements.

           (g)  any debt to any other Joint Venture Company, ((a)
through (g), collectively "Permitted Indebtedness").

      6.2   Limitations on Liens.  Create, assume  or  permit  to
exist  any  Lien upon any of the Borrower's assets or  properties
including without limitation the Facility, whether now  owned  or
hereafter acquired, other than Permitted Liens.

      6.3   Nature of Business.  Amend or modify its Articles  of
Association without the prior written consent of the  Lender,  or
engage in any business other than the ownership and operation  of
the Facility.

     6.4  Sale or Lease of Facility Assets.  Sell, lease, assign,
transfer  or  otherwise dispose of the Facility or  other  assets
unless  (a)  such  sale, lease, assignment or  other  disposition
relates only to property that is worn out or no longer useful  or
usable  in connection with the operation of the Facility or  such
property is replaced by property having a Fair Market Value equal
to  or  greater than the Fair Market Value of the property  being
leased  or  transferred or such lease or transfer is required  to
comply  with  law  or  to  obtain or  maintain  any  Governmental
Authorization,  (b)  with  respect to any  other  sales,  leases,
assignments  or other dispositions, the aggregate amount  thereof
does  not exceed US$250,000 in any given year or US$1,000,000  in
the aggregate since the date of this Agreement, or (c) such sale,
lease,  assignment or other disposition is made in  the  ordinary
course of business in accordance with the Project Documents.

     6.5  Merger, Consolidation, Liquidation, Dissolution.  Merge
or  consolidate with or into any other Person, other than any  of
the  other  Joint  Venture Companies or other Sino-foreign  joint
ventures  with no material liabilities and no material activities
unrelated  to  the Project, or liquidate, wind up,  dissolve,  or
otherwise transfer or dispose of all or any substantial  part  of
its  property, assets or business, or change its legal  form,  or
purchase  or  otherwise acquire any assets of any  Person  unless
such  purchase  or acquisition of assets is reasonably  necessary
for  the  operation of the Facility or in the ordinary course  of
business.

      6.6   Contingent Liabilities.  Become liable as  a  surety,
guarantor, accommodation endorser or otherwise, for or  upon  the
obligation  of  any  other Person; provided,  however,  that  the
Borrower  may guarantee or otherwise become liable in respect  of
any Indebtedness incurred by any other Person (on its behalf)  in
connection   with  or  relating  to  incurrence  of  Indebtedness
permitted under Section 6.1; and provided, further, however, that
this  Section  6.6  shall  not  be deemed  to  prohibit  (i)  the
acquisition  of  goods,  supplies or merchandise  in  the  normal
course   of  business  on  normal  trade  credit,  or  (ii)   the
endorsement  of  negotiable instruments received  in  the  normal
course of business; or (iii) the obligations hereunder and  under
the  Guarantees or any other guarantee of any obligation  of  any
other Joint Venture Company if such guarantee is required for the
development  and construction of the Project and is not  contrary
to any Legal Requirements.

      6.7   Loans,  Advances or Investments.  Make or  permit  to
remain outstanding any loans, extensions of credit or advances to
or investments in (whether by acquisition of any stocks, notes or
other  securities or obligations) any Person except RMB Permitted
Investments with respect to the On-Shore Accounts denominated  in
Renminbi or Dollar Permitted Investments with respect to the  On-
Shore  Accounts denominated in the U.S. Dollars or  as  expressly
provided in the Project Documents.

      6.8  Immunity.  In any proceedings in China or elsewhere in
connection  with  any of the Financing Agreements  to  which  the
Borrower  is  a  party, claim for itself or  any  of  its  assets
immunity from suit, execution, attachment or other legal process.

     6.9  Distributions.  Agree to any restriction on its ability
to pay dividends (excluding restrictions imposed by law).

      6.10  Transactions With Affiliates.  Except for the Project
Documents,   directly  or  indirectly:   (i)   enter   into   any
transaction with any Person (including any Affiliate) other  than
in  the  ordinary  course of business, or  (ii)  enter  into  any
transaction  with any Person, including any Affiliate,  on  terms
less  favorable to those available from independent third parties
or  (ii)  establish  any sole and exclusive purchasing  or  sales
agency, or enter into any transaction whereby the Borrower  might
receive  less than the full commercial price (subject  to  normal
trade  discounts) for electricity or pay more than the commercial
price for products of others.

      6.11 Partnerships; Subsidiaries.  Except as contemplated by
the Project Documents, become a general or limited partner in any
partnership or a joint venturer in any joint venture, acquire any
ownership interest in any other Person or enter into any  profit-
sharing or royalty agreement or other similar arrangement whereby
the  Borrower's income or profits are, or might be,  shared  with
any  other  Person,  or  enter into any  management  contract  or
similar  arrangement  whereby  its  business  or  operations  are
managed by any other Person (other than any agreement under which
the  Borrower may provide operation and management consulting  or
other similar services), or form any Subsidiary.

      6.12  Assignment.  Assign or otherwise transfer its  rights
under  any  of the Project Documents to which it is a  party,  or
Governmental  Authorizations  for  its  benefit,  to  any  Person
without the prior written consent of the Lender.

      6.13  Abandonment of Project.  Voluntarily cease or abandon
the development, construction or operation of the Project.

      6.14  Improper Use.  Use, maintain, operate or  occupy,  or
allow  the  use,  maintenance, operation  or  occupancy  of,  any
portion  of the Site or Facility for any purpose which:  (a)  may
be  dangerous,  unless  safeguarded  as  required  by  any  Legal
Requirement  or Government Instrumentality; (b) may constitute  a
public  or  private  nuisance resulting  in  a  Material  Adverse
Effect;  or  (c)  may  make  void,  voidable  or  cancelable,  or
materially increase the premium of, any insurance then  in  force
with respect to the Site or Project or any part thereof.

      6.15  Regulation of Parties.  Take any action  which  could
reasonably  be  expected  to result in  (a)  the  Borrower  being
subject to regulation by any Governmental Instrumentality of  the
United  States as a "public utility," an "electric  utility,"  an
"electric  utility holding company" or a "public utility  holding
company",  (b)  the  Borrower being subject to  regulation  as  a
"subsidiary  company" or an "affiliate" of  a  "holding  company"
under  (and as defined in) PUHCA or (c) any Person who by  reason
of  its or their ownership or operation of the Facility upon  the
exercise  of  remedies hereunder or under the  Guarantees,  being
subject to regulation by any Governmental Instrumentality of  the
United  States as a "public utility," an "electric  utility,"  an
"electric  utility holding company" or a "holding company"  or  a
subsidiary or Affiliate of any of the foregoing under  any  Legal
Requirement  of the United States (including, without limitation,
PUHCA and the FPA).

     6.16 Amendments.  Amend any of the Project Documents without
the prior written consent of the Lender.


      ARTICLE 7 - EVENTS OF DEFAULT; CURE RIGHTS; REMEDIES

      7.1  Events of Default; Cure Rights.  The occurrence of any
of  the  following  events shall constitute an event  of  default
("Event of Default") hereunder:

           7.1.1     Failure to Make Payments.  Payment shall not
have  been made of any principal of or any interest on the  Loans
or  other  amounts owed by the Borrower to the Lender  within  15
Banking Days after such amounts are due.

          7.1.2     Misstatements; Omissions.  Any representation
or  warranty  confirmed or made in any Project Documents  by  the
Borrower or in any writing provided by the Borrower in connection
with  the  transactions contemplated by this Agreement  shall  be
found to have been incorrect in any material respect when made or
deemed  to  be made; provided, however, that no Event of  Default
shall occur if within sixty (60) days after the date on which the
General  Manager  of  the Borrower has actual  notice  that  such
incorrect  statement has occurred, the Borrower shall deliver  in
good  faith,  to the Lender an Officer's Certificate  stating  in
reasonable detail that either (i) the Borrower has eliminated any
adverse effect relating to such incorrect statement or (ii)  that
the  Borrower  has taken action that it reasonably believes  will
eliminate the adverse effect relating to such incorrect statement
within a reasonable specified time.

           7.1.3      Affirmative Covenants.  The Borrower  shall
fail  to  perform  or  observe any of its obligations  under  (a)
Sections 5.4 and 5.5 or (b) any other term, covenant or agreement
set  forth in Article 5 hereof, where such default shall not have
been  remedied  within  fifteen (15) days after  notice  of  such
failure.

           7.1.4     Negative Covenants.  The Borrower shall fail
to  perform  or  observe any of its obligations under  any  term,
covenant  or agreement set forth in Article 6 hereof  other  than
Section  6.2,  where  such default shall not have  been  remedied
within  fifteen (15) days after the Borrower has received  notice
of such failure.

           7.1.5      Breach of Material Project Documents.   The
Borrower or any other party thereto shall breach or default under
any  term,  condition,  provision,  covenant,  representation  or
warranty  contained in any of the Material Project Documents  and
the Financing Agreements to which the Borrower is a party if such
breach or default shall continue unremedied for fifteen (15) days
after  notice to the Borrower from the Lender; provided, however,
that in the case of any of the EPC Contract, the CHEXIM Guarantee
or  the  Transmission Facilities Construction Agreement,  if  the
breach  or  default cannot be remedied within such  fifteen  (15)
days  despite  the Borrower's and/or such other party's,  as  the
case  may  be, good faith and diligent efforts to do so,  but  is
susceptible to cure within a longer period, the Borrower or  such
party  shall continue diligently such efforts to cure such breach
or  default  until cured (but in no event longer than sixty  (60)
days in the aggregate.

          7.1.6     Bankruptcy; Insolvency.

           (a)   The Borrower or any other Joint Venture  Company
shall institute a voluntary case or undertake actions to form  an
arrangement  with creditors for the purpose of  paying  past  due
debts,  seeking  liquidation,  reorganization  or  moratorium  of
payments,  under any Bankruptcy Law (or any successor statute  or
similar  statute in any relevant jurisdiction), or shall  consent
to  the institution of an involuntary case thereunder against it;
or the Borrower shall file a petition, answer or consent or shall
otherwise institute any similar proceeding under any other  Legal
Requirements,  or shall consent thereto; or the Borrower  or  any
other  Joint  Venture Company shall apply for, or by  consent  or
acquiescence  there  shall  be  an appointment  of,  a  receiver,
liquidator,  sequestrator, trustee or other officer with  similar
powers; or the Borrower or any other Joint Venture Company  shall
make  an assignment for the benefit of creditors; or the Borrower
or  any  other Joint Venture Company shall admit in  writing  its
inability to pay its debts generally as they become due; or if an
involuntary  case shall be commenced seeking the  liquidation  or
reorganization of the Borrower or any other Joint Venture Company
under  any  Bankruptcy Law (or any successor statute  or  similar
statute   under  any  relevant  jurisdiction)  or   any   similar
proceeding shall be commenced against the Borrower or  any  other
Joint Venture Company under any other Legal Requirements and  (i)
the  petition  commencing  the involuntary  case  is  not  timely
controverted,  (ii) the petition commencing the involuntary  case
is  not dismissed within sixty (60) days of its filing, (iii)  an
interim  trustee  is appointed to take possession  of  all  or  a
portion of the property, and/or to operate all or any part of the
business  of the Borrower or any other Joint Venture Company  and
such  appointment  is  not vacated within  sixty  (60)  days,  or
(iv)  an  order  for  relief shall have been  issued  or  entered
therein;  or a decree or order of a court having jurisdiction  in
the  premises  for  the  appointment of a  receiver,  liquidator,
sequestrator, trustee or other officer having similar  powers  of
the  Borrower or any other Joint Venture Company of all or a part
of  their property, shall have been entered; or any other similar
relief  shall be granted against the Borrower or any other  Joint
Venture Company under any Legal Requirements; and

           (b)   NCPGC, the EPC Contractor, or Harbin Power shall
institute  a  voluntary  case or undertake  actions  to  form  an
arrangement  with creditors for the purpose of  paying  past  due
debts,  seeking  liquidation,  reorganization  or  moratorium  of
payments,  under any Bankruptcy Law (or any successor statute  or
similar  statute in any relevant jurisdiction), or shall  consent
to  the institution of an involuntary case thereunder against it;
or  shall  file a petition, answer or consent or shall  otherwise
institute   any   similar  proceeding  under  any   other   Legal
Requirements, or shall consent thereto; or shall apply for, or by
consent  or  acquiescence there shall be  an  appointment  of,  a
receiver, liquidator, sequestrator, trustee or other officer with
similar  powers; or shall make an assignment for the  benefit  of
creditors;  or shall admit in writing its inability  to  pay  its
debts  generally  as they become due; or if an  involuntary  case
shall  be commenced seeking the liquidation or reorganization  of
NCPGC,  the  EPC Contractor, or Harbin Power under any Bankruptcy
Law  (or  any  successor  statute or similar  statute  under  any
relevant  jurisdiction)  or  any  similar  proceeding  shall   be
commenced  against  NCPGC, the EPC Contractor,  or  Harbin  Power
under  other  Legal Requirements and (i) the petition  commencing
the  involuntary  case  is  not  timely  controverted,  (ii)  the
petition commencing the involuntary case is not dismissed  within
sixty  (60)  days  of  its filing, (iii) an  interim  trustee  is
appointed to take possession of all or a portion of the property,
and/or  to  operate  all or any part of the business  of  any  of
NCPGC,  the  EPC Contractor, or Harbin Power and such appointment
is  not  vacated  within sixty (60) days, or (iv)  an  order  for
relief shall have been issued or entered therein; or a decree  or
order  of  a  court having jurisdiction in the premises  for  the
appointment of a receiver, liquidator, sequestrator,  trustee  or
other  officer  having similar powers of any of  NCPGC,  the  EPC
Contractor,  or  Harbin Power of all or a part of  any  of  their
respective  property,  shall  have been  entered;  or  any  other
similar  relief  shall  be granted against  the  NCPGC,  the  EPC
Contractor, or Harbin Power under any Legal Requirements.

           7.1.7      Judgments.  A final judgment  or  judgments
shall be entered (i) against the Borrower in the aggregate amount
of  US$1,000,000 (or the equivalent thereof in other  currencies)
(exclusive  of judgment amounts fully covered by insurance  where
the  insured has admitted liability), other than a judgment,  the
execution  of which is effectively stayed within sixty (60)  days
after  its entry but only for no more than ninety (90) days after
the date on which such stay is terminated or expires; or (ii)  in
the  form  of  an injunction or similar form of relief  requiring
suspension  or  abandonment of construction or operation  of  the
Facility  on  grounds  of violation of a  Legal  Requirement  and
failure  of the Borrower to have such injunction or similar  form
of relief stayed or discharged within ninety (90) days.

           7.1.8      Other  Indebtedness.   The  Borrower  shall
default  for a period beyond any applicable grace period  in  the
payment of any principal, interest or other amount due under  any
agreement  involving the borrowing of money  or  the  advance  of
credit  and the outstanding amount or amounts payable under  such
agreement equals or exceeds US$250,000 (or the equivalent thereof
in other currencies) in the aggregate.

           7.1.9     Termination or Invalidity of Certain Project
Documents; Abandonment of Project.

           (a)   Any  of  the Project Documents or the  Financing
Agreements shall have become invalid, illegal or unenforceable;

           (b)  The Borrower shall cease to have the right to use
the Site for the purpose of owning, constructing, maintaining and
operating the Facility in the manner contemplated by the  Project
Documents (or to obtain sufficient water for its operations); or

            (c)   The  Borrower  shall  abandon  the  Project  or
otherwise  cease  to  pursue the operations  of  the  Project  in
accordance  with standard industry practice or shall  (except  as
permitted  by  Section  6.4) sell or  otherwise  dispose  of  its
interest in the Project.

           7.1.10     Commercial Operation Date.  The  Commercial
Operation Date shall not have occurred by December 31, 1999.

           7.1.11    Government Authorizations.  Any Governmental
Authorization,  approval or permit (whether central,  provincial,
municipal,   local   or   otherwise)  necessary   for   (a)   the
establishment  of  the Borrower (b) the ownership,  construction,
maintenance,  financing  or operation of  the  Project,  (c)  the
setting or adjustment of the electricity price for the Project in
accordance  with  the  method of calculation  set  forth  in  the
attachments  to  the Pricing Document or (d)  the  conversion  or
transfer  of  any foreign currency shall not be obtained  if  and
when  required, or shall be modified, revoked or cancelled, or  a
notice   of   violations   is  issued  under   any   Governmental
Authorization on grounds of, or illegality or the absence of  any
required   authorization,  by  the  issuing   agency   or   other
Governmental   Instrumentality   having   jurisdiction   or   any
proceeding  is commenced by any Governmental Instrumentality  for
the purpose of modifying, revoking or cancelling any Governmental
Authorization.

           7.1.12     Destruction of Project.   The  Facility  is
destroyed,  or  suffers an actual or constructive total  loss  or
damage.

          7.1.13    Change of Law.  The occurrence of any adverse
Change of Law of the PRC.

           7.1.14    Remedies.  Upon the occurrence of any of the
Events  of  Default,  the Lender may, by written  notice  to  the
Borrower and the other Joint venture Companies, declare the Loans
to be immediately due and payable and pursue any and all remedies
available for the non-payment of debts.

                 ARTICLE 8 - SCOPE OF LIABILITY

           The  Lender shall have no claims with respect  to  the
transactions  contemplated by the Project Documents  against  any
Person other than the Borrower including, but not limited to, the
Panda  International and the Luannan Government or any  of  their
respective  Affiliates  (other than the Borrower)  or  direct  or
indirect  parents,  or to the shareholders, officers,  directors,
employees, or other controlling persons (including members of the
management committee) of the Panda International and the  Luannan
Government,   their  respective  Affiliates   (other   than   the
Borrower), or their direct or indirect parents (collectively  the
"Nonrecourse Persons"), subject to the exceptions set forth below
in  this Article 8; provided that (a) the foregoing provision  of
this  Article  8  shall  not  constitute  a  waiver,  release  or
discharge  of  any of the indebtedness, or of any of  the  terms,
covenants, conditions, or provisions of this Agreement, any other
Financing Agreement and the same shall continue until fully paid,
discharged,  observed, or performed; (b) the foregoing  provision
of  this Article 8 shall not limit or restrict the right  of  the
Lender,  to name the Borrower or any other Person as a  defendant
in  any  action  or suit for a judicial foreclosure  or  for  the
exercise  of  any  other remedy under or  with  respect  to  this
Agreement or any other Financing Agreement, or for injunction  or
specific performance, so long as no judgement in the nature of  a
deficiency  judgement shall be enforced against  any  Nonrecourse
Persons, except as set forth in this Article 8; (c) the foregoing
provision  of  this  Article 8 shall not affect  or  diminish  or
constitute a waiver, release or discharge of any specific written
obligation, covenant, or agreement in respect to the Project made
by  any  of  the  Nonrecourse Persons; and (d) nothing  contained
herein shall limit the liability of any Person who is a party  to
any  Project  Document  or has issued any  certificate  or  other
statement  in connection therewith with respect to such liability
as  may  arise  by  reason of the terms and  conditions  of  such
Project Document, certificate or statement, or otherwise, in each
case  under this clause (d) relating solely to such liability  of
such  Person  as  may  arise  under  such  referenced  agreement,
instrument or opinion.  The limitations on recourse set forth  in
this  Article  8 shall survive the termination of this  Agreement
and the full payment and performance of the Obligations hereunder
and under the other Project Documents.


                   ARTICLE 9 - MISCELLANEOUS

      9.1   Addresses.   Any communications between  the  parties
hereto or notice provided herein to be given may be given to  the
following addresses.

          If to the Lender:   Pan-Western Energy Corporation, LLC
                              c/o Maples and Calder
                              P.O. Box 309
                              South Church Street
                              George Town, Grand Cayman
                              Cayman Islands, British West Indies


          If to the Borrower: Tangshan Cayman Heat and Power Co.,
                               Ltd.
                              Zhongdajie, Bencheng
                              Luannan County
                              Hebei Province, China

          in either case,
          with  a  copy  to:  Panda  Energy Industrial Inc.
                              4100 Spring Valley Road
                              Suite 1001
                              Dallas, Texas 75244


     9.2  Delay and Waiver.  No delay or omission to exercise any
right, power or remedy accruing to the Lender upon the occurrence
of  any Event of Default or any breach or default of the Borrower
under this Agreement shall impair any such right, power or remedy
of  the  Lender, nor shall it be construed to be a waiver of  any
such  breach or default, or an acquiescence therein, or of or  in
any similar breach or default thereafter occurring, nor shall any
waiver of any single Event of Default, or other breach or default
be deemed a waiver of any other Event of Default, or other breach
or  default  theretofore  or thereafter occurring.   Any  waiver,
permit, consent or approval of any kind or character on the  part
of the Lender of any Event of Default, or other breach or default
under this Agreement, or any waiver on the part of the Lender  of
any  provision or condition of this Agreement, must be in writing
and  shall  be  effective  only to the  extent  in  such  writing
specifically  set  forth.   All  remedies,  either   under   this
Agreement or by law or otherwise afforded to the Lender shall  be
cumulative and not alternative.

      9.3   Entire Agreement.  This Agreement and any  agreement,
document  or  instrument attached hereto or  referred  to  herein
integrate  all  the  terms  and conditions  mentioned  herein  or
incidental hereto and supersede all oral negotiations  and  prior
writings  in respect to the subject matter hereof.  In the  event
of  any conflict between the terms, conditions and provisions  of
this  Agreement  and any such agreement, document or  instrument,
the  terms,  conditions and provisions of  this  Agreement  shall
prevail.   This Agreement may only be amended or modified  by  an
instrument in writing signed by the Borrower, the Lender and  any
other parties to be charged.

      9.4   Governing Law.  This Agreement shall be governed  by,
and  be construed and interpreted in accordance with, the law  of
the Cayman Islands.

      9.5   Severability.   In  case  any  one  or  more  of  the
provisions contained in this Agreement should be invalid, illegal
or  unenforceable  in  any respect, the  validity,  legality  and
enforceability of the remaining provisions shall not in  any  way
be affected or impaired thereby.

      9.6   Headings.  Paragraph headings have been  inserted  in
this Agreement as a matter of convenience for reference only  and
it  is agreed that such paragraph headings are not a part of this
Agreement  and  shall  not be used in the interpretation  of  any
provision of this Agreement.

      9.7   No  Partnership, Etc.  The Lender  and  the  Borrower
intend that the relationship between them shall be solely that of
creditor and debtor.  Nothing contained in this Agreement or  the
Project   Note  shall  be  deemed  or  construed  to   create   a
partnership, tenancy-in-common, joint tenancy, joint  venture  or
co-ownership by or between the Lender, on the one hand,  and  the
Borrower  or  any  other Person, on the other hand.   The  Lender
shall  not  be  in any way responsible or liable for  the  debts,
losses, obligations or duties of the Borrower or any other Person
with respect to the Project or otherwise.  All obligations to pay
real  property  or other taxes, assessments, insurance  premiums,
and  all  other  fees  and charges arising  from  the  ownership,
operation  or  occupancy  of  the  Project  and  to  perform  all
obligations  under the agreements and contracts relating  to  the
Project shall be the sole responsibility of the Borrower.

      9.8   Consent to Jurisdiction.  The Lender and the Borrower
agree  that  any  legal action or proceeding by  or  against  the
Borrower or with respect to or arising out of this Agreement  the
Project  Note may be brought in or removed to the courts  of  the
Cayman Islands.  By execution and delivery of this Agreement, the
Lender and the Borrower accept, for themselves and in respect  of
their  property, generally and unconditionally, the  jurisdiction
of the aforesaid courts.  The Lender and the Borrower irrevocably
consent   to   the  service  of  process  out  of  any   of   the
aforementioned  courts in any such action or  proceeding  by  the
mailing  of  copies  thereof by registered or certified  airmail,
postage  prepaid, to the Lender or the Borrower, as the case  may
be, at their respective addresses for notices as specified herein
and  that  such service shall be effective five (5) Banking  Days
after  such  mailing.  Nothing herein shall affect the  right  to
serve  process in any other manner permitted by law or the  right
of  the Lender to bring legal action or proceedings in any  other
competent  jurisdiction.   The Lender and  the  Borrower  further
agree that the aforesaid courts of the Cayman Islands shall  have
exclusive  jurisdiction with respect to any claim or counterclaim
of  the  Borrower  based  upon the assertion  that  the  rate  of
interest charged by the Lender on or under this Agreement  and/or
the Project Note is usurious.  The Lender and the Borrower hereby
waive any right to stay or dismiss any action or proceeding under
or in connection with any or all of the Project or this Agreement
brought  before the foregoing courts on the basis of  forum  non-
conveniens.

      9.9   Successors  and  Assigns.   The  provisions  of  this
Agreement shall be binding upon and inure to the benefit  of  the
parties hereto and their respective successors and assigns.   The
Borrower  may not assign or otherwise transfer any of its  rights
under this Agreement.

     9.10 Counterparts.  This Agreement may be executed in one or
more duplicate counterparts and when signed by all of the parties
listed below shall constitute a single binding agreement.


           IN  WITNESS  WHEREOF,  the parties  have  caused  this
Agreement  to  be  duly  executed by their officers  or  partners
thereunto  duly  authorized as of the day and  year  first  above
written.


                         PAN-WESTERN ENERGY CORPORATION LLC



                         By:
                         Name:
                         Title:

                         TANGSHAN CAYMAN HEAT AND POWER CO., LTD.



                         By:
                         Name:
                         Title:

                                                     Schedule 5.8


                           [TO COME]
                                                        EXHIBIT A

                      FORM OF PROJECT NOTE



$                                              New York, New York
                                                          , 199


          FOR      VALUE      RECEIVED,     the      undersigned,
,  a  Sino-foreign  equity joint venture with  limited  liability
organized under the laws of the People's Republic of China,  (the
"Borrower"), hereby unconditionally promises to pay to the  order
of  Pan-Western  Energy  Corporation LLC (the  "Lender")  at  the
office  of  [                   ] in lawful money of  the  United
States  of  America  and  in  immediately  available  funds,  the
principal amount of                         DOLLARS ($         ),
or, if less, the unpaid principal amount of the Loans made by the
Lender pursuant to the Shareholder Loan Agreement, as hereinafter
defined.   The principal amount shall be paid in the amounts  and
on  the  dates specified in the Shareholder Loan Agreement.   The
Borrower  further agrees to pay interest in like  money  at  such
office  on the unpaid principal amount hereof from time  to  time
outstanding  at  the  rates and on the  dates  specified  in  the
Shareholder Loan Agreement.

      The  holder  of this Note is authorized to endorse  on  the
schedule  annexed  hereto  and  made  a  part  hereof  or  on   a
continuation thereof which shall be attached hereto  and  made  a
part  hereof  the date and amount of the Loans and the  date  and
amount  of  each payment or prepayment of principal with  respect
thereto.   Each  such  endorsement shall constitute  prima  facie
evidence  of  the  accuracy  of the  information  endorsed.   The
failure  to  make  any  such endorsement  shall  not  affect  the
obligations of the Borrower in respect of such Loans.

      This  Note  (a)  is  the Project Note referred  to  in  the
Shareholder  Loan Agreement dated as of September  24,  1996  (as
amended,  supplemented or otherwise modified from time  to  time,
the  "Shareholder Loan Agreement"), between the Borrower and  the
Lender, (b) is subject to the provisions of the Shareholder  Loan
Agreement and (c) is subject to optional and mandatory prepayment
in  whole  or  in  part  as  provided  in  the  Shareholder  Loan
Agreement.  This Note is guaranteed as provided in the  Financing
Agreements.  Reference is hereby made to the Financing Agreements
for  a  description of the terms and conditions upon  which  each
guarantee  was granted and the rights of the holder of this  Note
in respect thereof.

      Upon  the  occurrence of any one or more of the  Events  of
Default,  all  amounts then remaining unpaid on this  Note  shall
become,  or  may be declared to be, immediately due and  payable,
all as provided in the Shareholder Loan Agreement.

      All  parties now and hereafter liable with respect to  this
Note,  whether maker, principal, surety, guarantor,  endorser  or
otherwise,  hereby  waive presentment, demand,  protest  and  all
other notices of any kind.

      Unless  otherwise  defined herein,  terms  defined  in  the
Shareholder  Loan  Agreement  and  used  herein  shall  have  the
meanings given to them in the Shareholder Loan Agreement.

       THIS  NOTE  SHALL  BE  GOVERNED  BY,  AND  CONSTRUED   AND
INTERPRETED IN ACCORDANCE WITH, THE LAW OF THE CAYMAN ISLANDS.

                              [BORROWER]
                              
                              
                              
                              By:
                              
                              Name:
                              
                              Title:
                                                       SCHEDULE A

                   INTEREST PAYMENT SCHEDULE

[***]  FILED SEPARATELY WITH THE COMMISSION PURSUANT
       TO A REQUEST FOR CONFIDENTIAL TREATMENT.


                                                       SCHEDULE B

                     AMORTIZATION SCHEDULE

[***]  FILED SEPARATELY WITH THE COMMISSION PURSUANT
       TO A REQUEST FOR CONFIDENTIAL TREATMENT.


     

EXHIBIT 10.99


        AMENDED AND RESTATED SHAREHOLDER LOAN AGREEMENT

                            between

               PAN-WESTERN ENERGY CORPORATION LLC

                           as Lender

                              and

                TANGSHAN PAN-SINO HEAT CO., LTD.

                          as Borrower


                   Dated as of April 1, 1997


                       TABLE OF CONTENTS
                                                             Page


ARTICLE 1 - DEFINITIONS                                         1
          1.1  Definitions                                      1  

ARTICLE 2 - THE CREDIT FACILITY                                13
          2.1  Credit Facility                                 13
          2.2  Interest Payments                               13
               2.2.1 Interest Payment Dates                    13
               2.2.2 Interest                                  13
          2.3  Project Note                                    13
          2.4  Repayment of the Loans                          14
               2.4.1 Payments                                  14
               2.4.2 Application of Payments                   14
          2.5  Prepayments                                     14
               2.5.1 Voluntary Prepayments                     14
               2.5.2 Certain Mandatory Prepayments             14
               2.5.3 Expropriation Event; Event of Loss        14
          2.6  Fees                                            15

ARTICLE 3 - CONDITIONS PRECEDENT                               16
          3.1  Borrower's Certificate                          16
               (a) Representations and Warranties              16
               (b) No Event of Default                         16
               (c) Governmental Authorizations and other 
                   consents and approvals                      16
               (d) Facility Costs                              16
          3.2  On-Shore Accounts                               16
          3.3  Evidence of Facility Costs and Other Expenses   16
          3.4  Progress Report; Project Engineer               16
          3.5  Registration Certificate                        17
          3.6  Equity Contributions; Real Estate Transfers     17

ARTICLE 4 - REPRESENTATIONS AND WARRANTIES                     17
          4.1  Organization                                    17
          4.2  Authorization; No Conflict                      17
          4.3  Legality, Validity and Enforceability           17
          4.4  Compliance with Law, Governmental 
               Authorizations and Project Documents            17
          4.5  Governmental Authorizations                     18
          4.6  Litigation                                      18
          4.7  Existing Defaults                               18
          4.8  Taxes                                           18
          4.9  Contingent Liabilities                          18
          4.10 Business, Debt, Contracts, Etc.                 18
          4.11 Representations and Warranties                  18
          4.12 Utilities                                       18
          4.13 Project Documents                               19
          4.14 Fees and Enforcement                            19
          4.15 Immunity                                        19
          4.16 Subsidiaries and Beneficial Interest            19
          4.17 No Other Powers of Attorney, etc.               19
          4.18 Liens                                           19
          4.19 Regulation of Parties                           19
          4.20 Transactions with Affiliates                    19

ARTICLE 5 - AFFIRMATIVE COVENANTS OF THE BORROWER              20
          5.1  Repayment of Indebtedness                       20
          5.2  Existence, Conduct of Business, Properties, Etc.20
          5.3  Performance of Covenants and Obligations        20
          5.4  Use of Funds                                    20
          5.5  Accounts                                        20
          5.6  Compliance with Legal Requirements              21
          5.7  Operating Budgets                               21
          5.8  Books, Records, Access                          22
          5.9  Financial Statements                            22
          5.10 Insurance                                       22
          5.11 Reports; Cooperation                            23
          5.12 Taxes and Other Governmental Charges            23
          5.13 Notices                                         24
          5.14 Expropriation Event                             24
          5.15 Increased Costs                                 24
          5.16 Taxes                                           25
          5.17 Registration of the Loans; Other Foreign
               Exchange Matters                                25
          5.18 Loan Payment Reserve                            25

ARTICLE 6 - NEGATIVE COVENANTS                                 25
          6.1  Indebtedness                                    26
          6.2  Limitations on Liens                            26
          6.3  Nature of Business                              26
          6.4  Sale or Lease of Facility Assets                26
          6.5  Merger, Consolidation, Liquidation, Dissolution 26
          6.7  Loans, Advances or Investments                  27
          6.8  Immunity                                        27
          6.9  Distributions                                   27
          6.10 Transactions With Affiliates                    27
          6.11 Partnerships; Subsidiaries                      27
          6.12 Assignment                                      27
          6.13 Abandonment of Project                          28
          6.14 Improper Use                                    28
          6.15 Regulation of Parties                           28
          6.16 Amendments                                      28

ARTICLE 7 - EVENTS OF DEFAULT; CURE RIGHTS; REMEDIES           28
          7.1  Events of Default; Cure Rights                  28
               7.1.1 Failure to Make Payments                  28
               7.1.2 Misstatements; Omissions                  28
               7.1.3 Affirmative Covenants                     28
               7.1.4 Negative Covenants                        29
               7.1.5 Breach of Material Project Documents      29
               7.1.6 Bankruptcy; Insolvency                    29
               7.1.7 Judgments                                 30
               7.1.8 Other Indebtedness                        30
               7.1.9 Termination or Invalidity of Certain
                     Project Documents; Abandonment of 
                     Project                                   30
               7.1.10  Commercial Operation Date               30
               7.1.11  Government Authorizations               31
               7.1.12  Destruction of Project.                 31
               7.1.13  Change of Law.                          31
               7.1.14  Remedies.                               31

ARTICLE 8 - SCOPE OF LIABILITY                                 31

ARTICLE 9 - MISCELLANEOUS                                      32
          9.1  Addresses                                       32
          9.2  Delay and Waiver                                32
          9.3  Entire Agreement                                32
          9.4  Governing Law                                   32
          9.5  Severability                                    33
          9.6  Headings                                        33
          9.7  No Partnership, Etc.                            33
          9.8  Consent to Jurisdiction                         33
          9.9  Successors and Assigns                          33
          9.10 Counterparts                                    33

TABLE OF SCHEDULES AND EXHIBITS                                iv

                TABLE OF SCHEDULES AND EXHIBITS

Exhibit A      Form of Project Note

Schedule 5.8    Insurance

Schedule A       Interest Payment Schedule


Schedule B     Amortization Schedule




      THIS  AMENDED AND RESTATED SHAREHOLDER LOAN AGREEMENT (this
"Agreement")  dated  as of April 1, 1997,  by  and  between  Pan-
Western  Energy  Corporation LLC (the "Lender"), a  company  with
limited liability organized under the laws of the Cayman Islands,
and  Tangshan Pan-Sino Heat Co., Ltd. (the "Borrower"),  a  Sino-
foreign  equity  joint venture with limited  liability  organized
under  the laws of the People's Republic of China (the  "PRC"  or
"China").

                     W I T N E S S E T H :

      WHEREAS,  the Borrower has developed a business opportunity
concerning  ownership  and operation of a  steam  and  hot  water
distribution system, land conscribed to industrial  use,  an  ash
slurry  pipeline and ash disposal land, certain social buildings,
the  provision  of  certain services and the  making  of  certain
investments  (collectively referred to as the "Facility")  to  be
undertaken  in conjunction with the development and operation  of
certain  other facilities including two 50 MW coal-fired  thermal
power  generation  facilities, water wells and pipeline  systems,
heat,  steam and hot water system facilities (collectively,  with
the Facility referred to herein as the "Project"); and

      WHEREAS, the Lender, as the owner of approximately  88%  of
the aggregate ownership interest in the Borrower, can be expected
to  derive  certain  benefits as a result of this  Agreement  and
desires to lend certain funds to the Borrower on commercial terms
negotiated  at  arms length by and between the Borrower  and  the
Lender  pursuant  to, and upon the term and conditions  contained
in, this Agreement and for the benefit of the Borrower;

      NOW, THEREFORE, in consideration of the premises and of the
mutual  agreements herein contained and other good  and  valuable
consideration,  the receipt and sufficiency of which  are  hereby
acknowledged, the parties hereto, intending to be legally  bound,
agree as follows:


                    ARTICLE 1 - DEFINITIONS

     1.1  Definitions.  The following terms, as used herein, have
the following meanings:

           "Affiliate"  of  a specified Person  means  any  other
Person  or  Persons that directly, or indirectly through  one  or
more  intermediaries,  controls, is controlled  by  or  is  under
common  control  with  the  Person specified,  or  who  holds  or
beneficially  owns  10%  or more of the equity  interest  in  the
Person specified or 10% or more of any class of voting securities
of the Person specified.

           "Asset Sale" means sale, transfer or other disposition
(including  any  sale and leaseback of assets  and  any  sale  of
accounts  receivable  in connection with a  receivable  financing
transaction)  by the Borrower or any of its Subsidiaries  of  any
property  of the Borrower or any such Subsidiary, other  than  as
permitted pursuant to subsection 2.5.2.

          "Authorized Representative" means as to any Person, its
president,  chief executive officer or any senior vice  president
or  any  other  person  specifically  identified  as  such  in  a
certificate of such Person delivered to the Lender.

           "Banking Day" means any day other than (i) a  Saturday
or  Sunday  or (ii) a day on which banks in New York,  New  York,
George   Town,  Grand  Cayman,  Cayman  Islands  or   Zhongdajie,
Bencheng,  Luannan County, Hebei Province, China, are  authorized
or required to be closed.

           "Bankruptcy Law" means any insolvency, reorganization,
moratorium  or similar law for the general relief of  debtors  in
any relevant jurisdiction.

           "Basic  Settlement  Account" shall  have  the  meaning
ascribed to it in subsection 5.5.

           "Borrower" means Tangshan Pan-Sino.

           "Business Day" means any day other than (i) a Saturday
or  Sunday  or (ii) a day on which banks in New York,  New  York,
George   Town,  Grand  Cayman,  Cayman  Islands  or   Zhongdajie,
Bencheng,  Luannan County, Hebei Province, China, are  authorized
or required to be closed.

           "Capital  Stock" means any and all shares,  interests,
participations  or  other  equivalents  (however  designated)  of
capital  stock of a corporation, any and all equivalent ownership
interests in a Person (other than a corporation) and any and  all
warrants or options to purchase any of the foregoing.

           "Capitalized Lease" means as to any Person, any  lease
of  any  property of which the discounted present  value  of  the
rental  obligations of such Person as lessee, in conformity  with
GAAP, is required to be capitalized on the balance sheet of  such
Person,  and  "Capitalized  Lease Obligation"  means  the  rental
obligations, as aforesaid, under any such lease.

          "Cash Equivalents " means, at any time (i) any evidence
of  Indebtedness with a maturity of 180 days or  less  issued  or
directly and fully guaranteed or insured by the United States  of
America  or any agency or instrumentality thereof (provided  that
the  full  faith and credit of the United States  of  America  is
pledged  in  support thereof); (ii) certificates  of  deposit  or
acceptances with a maturity of 180 days or less of any  financial
institution that is a member of the Federal Reserve System, whose
rating  is  AA or higher from Standard & Poor's or Aa2 or  higher
from  Moody's, having combined capital and surplus and  undivided
profits  of  not  less than $500 million; (iii) commercial  paper
with  a  maturity  of 180 days or less issued  by  a  corporation
(except an Affiliate of the Company) organized under the laws  of
any  state  of the United States or the District of Columbia  and
having  the highest rating obtainable from Standard &  Poor's  or
Moody's;  and (iv) repurchase obligations for a term of not  more
than  seven days for underlying securities of the types described
in  clause  (i)  above  entered into with any  bank  meeting  the
qualifications specified in clause (ii) above.

           "Cash Flow Available for Debt Service" means, for  any
period,  (i) the sum of all revenues (including interest and  fee
income and any principal payments received by the Borrower on the
Transmission  Loan for such period, but excluding  any  insurance
proceeds,  other  than business interruption insurance  proceeds,
and  other  similar non-recurring receipts) of the  Borrower  for
such period minus (ii) the aggregate amount of O&M Costs for such
period  as determined on a cash basis and otherwise in accordance
with GAAP).

          "Change of Law" means after the date of this Agreement,
the  adoption of any Legal Requirement, any change in  any  Legal
Requirement  or  the  application or  requirements  thereof,  any
change  in  the  interpretation or administration  of  any  Legal
Requirement by any Governmental Instrumentality, or compliance by
the Lender or the Borrower with any request or directive (whether
or   not   having   the  force  of  law)  of   any   Governmental
Instrumentality.

           "CHEXIM"  means  the Export-Import Bank  of  China,  a
company organized under the laws of PRC.

           "CHEXIM Guarantee" means the guarantee to be given  by
CHEXIM as required pursuant to the EPC Contract in respect of the
EPC  Contractor's obligations under the EPC Contract, as the same
may  from  time  to  time be amended, supplemented  or  otherwise
modified.

           "Coal  Supply Agreements" means all agreements entered
into by the Joint Venture Companies for the supply of coal to the
Project.

           "Coal  Transportation Agreements" means all agreements
entered   into   by   the  Joint  Venture   Companies   for   the
transportation of coal to the Project.

           "Commercial Operation Date" means that date  by  which
both  of  the following have occurred:  (i) the Project  Engineer
has certified that the Project has achieved commercial operations
and  (ii) the Commercial Operation Date, as such term is used  in
the General Interconnection Agreement, has occurred.

           "Commercially Feasible Basis" means that, following an
Event  of  Loss  or an Expropriation Event, (i) the  sum  of  the
proceeds  of business interruption insurance, any funds available
to  be  applied to the rebuilding, repair or restoration pursuant
to  subsection 2.5.3(e), any amounts that the shareholders of all
the   Joint  Venture  Companies  are  irrevocably  committed   to
contribute and the anticipated revenues of the Project during the
estimated  period  of rebuilding, repair or restoration  will  be
sufficient  to pay all Debt Service and O&M Costs of the  Project
during  the estimated period of rebuilding, repair or restoration
and (ii) the Project upon being rebuilt, repaired or restored can
reasonably  be expected to produce revenues adequate to  pay  all
Debt  Service  and  O&M  Costs  of all  Joint  Venture  Companies
pursuant   to  each  such  Joint  Venture  Company's   respective
Shareholder Loan Agreement over the remaining terms of the  Loans
outstanding  of each Joint Venture Company, taking  into  account
any  change  in projected operating results due to the impairment
of  any  portion of the Project, all without materially affecting
the Borrower's Debt Service Coverage Ratio.

            "Covered   Taxes"   means  taxes,  levies,   imposts,
deductions, charges, withholdings and liabilities imposed  on  or
measured  by  the  net  income or capital  of  a  Person  by  any
jurisdiction  or  any political subdivision or  taxing  authority
thereof   or   therein  solely  as  a  result  of   a   permanent
establishment  of such Person in such jurisdiction  or  political
subdivision.

           "Debt Service"  means, for any period, an amount equal
to   the  aggregate  of,  without  duplication  all  payments  of
principal  and interest (including any adjustment for withholding
taxes  or  similar taxes) due and payable on Indebtedness  during
such period.

           "Debt  Service Coverage Ratio" means, for any  period,
and, if the transaction giving rise to the need to calculate Debt
Service   Coverage  Ratio  is  an  incurrence  of   Indebtedness,
calculated  after  giving effect on a pro  forma  basis  to  such
Indebtedness as if such Indebtedness had been incurred or made on
the  first  day  of such period and the discharge  of  any  other
Indebtedness   repaid,   repurchased,   defeased   or   otherwise
discharged with the proceeds of such new Indebtedness as if  such
discharge had occurred on the first day of such period, means the
ratio  of  (A)  Cash Available for Debt Service to (B)  Net  Debt
Service for such period.

           "Debt  Service Reserve Requirement" means US$1,000,000
less  the  amount of any Performance Bonus Payment  paid  by  the
Borrower.

          "Development Expenses" shall mean all reasonable out-of
pocket  expenses related to the Facility that have been  incurred
by  the Borrower, Panda International or their Affiliates in  the
development of the Facility prior to the date of this Agreement.

          "Disqualified Stock" means, with respect to any Person,
any  Capital  Stock which, by its terms (or by the terms  of  any
security  into  which  it  is convertible  or  for  which  it  is
exchangeable), or upon the happening of any event, matures or  is
mandatorily redeemable, pursuant to a sinking fund obligation  or
otherwise,  or is exchangeable for Indebtedness, or is redeemable
at  the option of the holder thereof, in whole or in part, on  or
prior to the maturity date of the Loans, as the case may be.

          "Dollar Equivalent" means, with respect to any monetary
amount  in  Renminbi, at any time for the determination  thereof,
the  amount  of  Dollars  obtained by converting  the  amount  of
Renminbi  involved in such computation into Dollars at  the  spot
rate  at which Renminbi are offered for sale against delivery  of
Dollars  by  leading  banks  in Tangshan  City  on  the  date  of
determination  thereof  as  determined  by  the  Lender  in   its
reasonable  judgement.  If for any reason the  Dollar  Equivalent
cannot  be  calculated  as provided in the immediately  preceding
sentence,  the  Lender shall calculate the Dollar  Equivalent  on
such basis as it deems fair and equitable.

           "Dollar Permitted Investments" means investments which
are  denominated and payable in U.S. Dollars (a) with respect  to
funds  in  the  On-Shore Accounts, deposits denominated  in  U.S.
Dollars  maintained  at, or certificates of deposit  insured,  or
obligations  insured or guaranteed by, the  Bank  of  China,  The
China  Construction  Bank,  the  Communication  Bank,  the  China
Farmers   Bank  or  China  International  Trust  and   Investment
Corporation,  or any branch of a commercial bank organized  under
the  laws  of  the  United  States or any  political  subdivision
thereof  having  a  combined capital  and  surplus  of  at  least
$500,000,000  and  having  long-term  unsecured  debt  securities
having a rating assigned by each of Standard & Poor's and Moody's
equal  to  the  highest  rating  assigned  thereby  to  long-term
unsecured  debt  securities; and (b) means any of  the  following
securities:   (i)  direct obligations of the  Department  of  the
Treasury of the United States of America; (ii) obligations of any
of  the  following  federal agencies which obligations  represent
full faith and credit of the United States of America, including:
Export-Import Bank, Farmers Home Administration, General Services
Administration,  U.S.  Maritime  Administration,  Small  Business
Administration,  Government National Mortgage  Associate  (GNMA),
U.S.  Department  of  Housing  & Urban  Development  (PHA's)  and
Federal  Housing  Administration; (iii)  bonds,  notes  or  other
evidences  of indebtedness rated "AAA" by Standard &  Poor's  and
"Aaa"  by  Moody's  issued by the Federal  Home  Loan  Bank,  the
Federal  National Mortgage Association or the Federal  Home  Loan
Mortgage Corporation; (iv) commercial paper rated in any  one  of
the  two  highest  rating categories by  Moody's  or  Standard  &
Poor's;   (v)  investment  agreements  with  banks   (foreign   &
domestic), broker/dealers, and other financial institutions rated
at  the  time  of  bid  in any one of the  three  highest  rating
categories  by  Moody's  and Standard & Poor's;  (vi)  repurchase
agreements  with banks (foreign & domestic), broker/dealers,  and
other financial institutions rated at the time of bid in any  one
of  the  three  highest rating categories by each of  Standard  &
Poor's  and Moody's, provided: (1) collateral is limited to  (i),
(ii)  and (iii) above, (2) the margin levels for collateral  must
be  maintained  at  a  minimum of 102%  including  principal  and
interest,  (3)  the Lender shall have a first perfected  security
interest  in the collateral, (4) the collateral will be delivered
to a third party custodian, designated by the Lender and all fees
and   expenses  related  to  collateral  custody  will   be   the
responsibility of the Lender, (5) the collateral must  have  been
or  will  be  acquired at the market price and marked  to  market
weekly and collateral level shortfalls cured within 24 hours, (6)
unlimited right of substitution of collateral is allowed provided
that   substitution  collateral  must  be  permitted   collateral
substituted  at a current market price and substitution  fees  of
the custodian shall be paid by the Lender; (vii) forward purchase
agreements  delivering securities outlined in (i) and (iv)  above
with  banks  (foreign  and domestic), broker/dealers,  and  other
financial institutions maintaining a long-term rating on the  day
of  bid  no  lower than investment grade by each  of  Standard  &
Poor's  and Moody's (such rating may be at either the  parent  or
subsidiary level).

            "Dollars,"  "U.S.  Dollars"  and  "US$"  mean  lawful
currency of the United States of America.

           "Energy  Purchase  Agreement"  means  Electric  Energy
Purchase  and Sales Agreement, dated September 22, 1995,  between
NCPGC  and Tangshan Panda and Tangshan Pan-Western, as  the  same
may  from  time  to  time be amended, supplemented  or  otherwise
modified.

           "EPC Contract" means the Engineering, Procurement  and
Construction Contract, dated as of April 24, 1996 between the EPC
Contractor  and Tangshan Panda and Tangshan Pan-Western,  as  the
same  may from time to time be amended, supplemented or otherwise
modified.

          "EPC Contractor" means Harbin Power Engineering Company
Limited,  a  company organized under the laws of the  PRC  and  a
wholly owned subsidiary of Harbin Power.

           "EPC  Contract  Liquidated Damages"  means  liquidated
damages as defined in the EPC Contract.

           "EPC  Contractor Parent Guarantee" means the guarantee
to  be  given  by  Harbin Power in favor of  Tangshan  Panda  and
Tangshan   Pan-Western  in  respect  of  the   EPC   Contractor's
obligations under the EPC Contract, as the same may from time  to
time be amended, supplemented or otherwise modified.

          "Event of Default" shall have the meaning given to such
term in Section 7.1.

           "Event of Loss" means an event which causes all  or  a
portion  of  the  Facility to be damaged, destroyed  or  rendered
unfit  for  normal use for any reason whatsoever, other  than  an
Expropriation Event.

            "Expropriation   Event"   means   any   condemnation,
nationalization,  seizing,  or expropriation  by  any  Government
Instrumentality of all or a substantial portion of the Project or
the  property or assets of the Borrower or of its share  capital,
or  any Government Instrumentality shall have assumed custody  or
control  of  such property or other assets or business operations
of  the Borrower or of its share capital, or shall have taken any
action for the dissolution or disestablishment of the Borrower or
any  action that would prevent the Borrower or its officers  from
carrying  on  its  business or operations or a  substantial  part
thereof.

          "Expropriation Proceeds" means any proceeds received by
the  Borrower  as a result of the occurrence of an  Expropriation
Event.

           "Facility" shall have the meaning stated in the  first
WHEREAS clause of this Agreement.

           "Facility  Budget" means the construction  budget  and
schedule provided by the Lender (containing customary assumptions
and   qualifications)  approved  as  reasonable  by  the  Project
Engineer prior to the making of the first Loan pursuant  to  this
Agreement, and as it thereafter may be amended with the  approval
of the Lender.

           "Facility Costs" means all costs incurred,  or  to  be
incurred,   in   connection   with   the   development,   design,
engineering, procurement, construction and commissioning  of  the
Facility, which costs shall include, but not be limited to:   (a)
all  costs  incurred  under  the EPC  Contract,  (b)  Development
Expenses, (c) O&M Costs incurred in connection with the start  up
of  the  Facility or otherwise prior to the Commercial  Operation
Date,  (d)  actual interest costs (including, prior to Commercial
Operation,  interest due and payable on the  Loans)  and  amounts
required  pursuant  to  the  Debt  Service  Reserve  Requirement,
closing  and  administration costs related to the Facility  until
the  Commercial  Operation  Date,  (e)  the  costs  of  acquiring
Governmental  Authorizations  for  the  Facility  prior  to   the
Commercial  Operation  Date and (f) without duplication,  working
capital costs.

          "Fair Market Value" or "fair value" means, with respect
to  any asset or property, the price which could be negotiated in
an  arm's-length market transaction, for cash, between a  willing
seller  and  a  willing buyer, neither of  whom  is  under  undue
pressures or compulsion to complete the transaction.  Fair Market
Value  shall  be  determined by the board  of  directors  of  the
Borrower acting in good faith and shall be evidenced by  a  board
resolution  delivered to the Lender except that any determination
of  Fair  Market  Value made with respect to any parcel  of  real
property shall be made by an independent appraiser.

            "Financing  Agreements"  means,  collectively,   this
Agreement,   the  Guarantees,  the  Project  Notes,   the   other
Shareholder  Loan  Agreements,  each  individually  a  "Financing
Agreement".

           "Foreign Debt Account" shall have the meaning ascribed
to it in Section 5.5.

          "Foreign Debt Repayment Account" shall have the meaning
ascribed to it in Section 5.5.

           "FPA"  means the United States Federal Power  Act,  as
amended,  excluding Sections I-18, 21-30, 202(c), 210, 211,  212,
305(c) and any necessary enforcement provision of Part III of the
Act with regard to the foregoing sections.

           "GAAP"  means generally accepted accounting principles
set  forth  in the opinions and pronouncements of the  Accounting
Principles  Board  of the American Institute of Certified  Public
Accountants  and statements and pronouncements of  the  Financial
Accounting  Standards Board or in such other statements  by  such
other  entity as may be approved by a significant segment of  the
accounting  profession of the United States, which are applicable
as of the date hereof.

          "Governmental Authorizations" means all authorizations,
consents, decrees, permits, waivers, privilege approvals from and
filings with all Governmental Instrumentalities necessary for the
realization  of  the  Project  in  accordance  with  the  Project
Documents.

           "Governmental  Instrumentality" of any  country  shall
mean   such   country  and  its  government  and  any   ministry,
department,   political  subdivision,  instrumentality,   agency,
corporation or commission under the direct or indirect control of
such country.

           "Guarantees"  means collectively, the undertakings  by
Tangshan  Panda, each executed as of the 22nd day  of  September,
1996  to unconditionally and irrevocably guarantee to the  Lender
the  prompt  payment  and performance by each  of  Tangshan  Pan-
Western,   Tangshan  Cayman  and  Tangshan  Pan-Sino   of   their
individual  obligations to Lender pursuant  to  any  Indebtedness
obligation then or thereafter due and owing by any such party  to
Lender;  the undertakings by Tangshan Pan-Western, each  executed
as  of  the  22nd day of September, 1996, to unconditionally  and
irrevocably  guarantee  to  the Lender  the  prompt  payment  and
performance  by  each  of Tangshan Panda,  Tangshan  Cayman,  and
Tangshan  Pan-Sino  of  their individual  obligations  to  Lender
pursuant  to  any Indebtedness obligation then or thereafter  due
and  owing  by  any  such party to Lender;  the  undertakings  by
Tangshan  Cayman, each executed as of the 22nd day of  September,
1996  to unconditionally and irrevocably guarantee to the  Lender
the  prompt  payment and performance by each of  Tangshan  Panda,
Tangshan  Pan-Western and Tangshan Pan-Sino of  their  individual
obligations  to  Lender  pursuant to any Indebtedness  obligation
then or thereafter due and owing by any such party to Lender; and
the  undertakings by Tangshan Pan-Sino, each executed as  of  the
22nd  day  of  September, 1996 to unconditionally and irrevocably
guarantee  to  the Lender the prompt payment and  performance  by
each  of Tangshan Panda, Tangshan Pan-Western and Tangshan Cayman
of  their  individual  obligations  to  Lender  pursuant  to  any
Indebtedness obligation then or thereafter due and owing  by  any
such party to Lender.

           "Harbin  Power"  means  Harbin Power  Equipment  Group
Company, a PRC Company.

           "Heat  Supply Contracts" means the contracts to supply
steam  and  hot  water to various PRC industrial  and  commercial
users that have been assigned by Luannan Heat and Power Plant  to
Tangshan Pan-Sino, or any similar contracts in addition to or  in
replacement thereof.

           "Indebtedness"  means,  with respect  to  any  Person,
without  duplication, (i) any liability, contingent or otherwise,
of  such  Person  (A)  for borrowed money  (whether  or  not  the
recourse  of  the lender is to the whole of the  assets  of  such
Person  or only to a portion thereof), (B) evidenced by  a  note,
debenture or similar instrument or letters of credit (including a
purchase  money  obligation) or (C)  for  the  payment  of  money
relating  to  a capitalized lease obligation or other  obligation
relating  to  the deferred purchase price of property;  (ii)  any
obligation secured by a Lien to which the property or  assets  of
such  Person are subject, whether or not the obligations  secured
thereby  shall  have been assumed by or shall otherwise  be  such
Person's  legal  liability; (iii) the  maximum  fixed  repurchase
price  of  any  redeemable  or putable Disqualified  Stock;  (iv)
contractual  obligations to repurchase goods sold or distributed;
(v)  obligations  of  a Person in respect  of  interest  rate  or
currency  exchange agreements to the extent they  appear  on  the
balance  sheet; (vi) any and all deferrals, renewals,  extensions
and  refundings  of, or amendments, modifications or  supplements
to,  any  liability of the kind described in any of the preceding
clauses (i) - (v); and (vii) any liability of others of the  kind
described  in clauses (i) - (vi) which the Person has  guaranteed
or which is otherwise directly or indirectly its legal liability.

           "Independent  Accountants"  means  an  internationally
recognized accounting firm.

          "Independent Insurance Consultant" means Sedgwick, PLC,
a  corporation incorporated in accordance with the  laws  of  the
United Kingdom, or its successors.

           "Inter-Company Steam Sales Agreement" means the Water,
Heat, Steam and Hot Water Supply and Usage Agreement, dated as of
October 3, 1996 between Tangshan Cayman and Tangshan Panda.

            "Interconnection   Agreement"   means   the   General
Interconnection Agreement dated September 22, 1995, between NCPGC
and Tangshan Panda and Tangshan Pan-Western, as the same may from
time to time be amended, supplemented or otherwise modified.

            "Interconnection   Dispatch  Agreement"   means   the
agreement to be negotiated among Tangshan Power Supply Bureau  of
NCPGC,  Tangshan Panda and Tangshan pan-Western shortly prior  to
the  Commercial Operation Date of the Project concerning specific
details as to the dispatch of the Luannan Facility.

           "Interest Expense" means, for any period, the  sum  of
(a) the total interest expense of the Person in question for such
period  as determined in accordance with GAAP, including, without
limitation,  (i)  amortization  of  debt  issuance  costs  or  of
original  issue  discount on any Indebtedness  and  the  interest
portion  of  any  deferred  payment  obligation,  calculated   in
accordance with the effective interest method of accounting, (ii)
accrued   interest,   (iii)  noncash  interest   payments,   (iv)
commissions,  discounts  and other fees  and  charges  owed  with
respect  to  letters of credit and bankers' acceptance financing,
(v)  interest actually paid by the Person in question  under  any
guarantee of Indebtedness or other obligation of any other Person
and  (vi)  net  costs  associated with interest  rate  agreements
(including  amortization of discounts) and  currency  agreements,
plus  (b) capitalized interest plus (c) dividends paid in respect
of  preferred  stock of the Person in question, held  by  Persons
other than the Person in question.

           "Joint Venture Companies" means, collectively Tangshan
Panda,  Tangshan Pan-Western, Tangshan Cayman and  Tangshan  Pan-
Sino.

           "Legal Requirements" means all laws, statutes, orders,
decrees,  injunctions,  licenses, permits, approvals,  agreements
and   regulations  of  any  Governmental  Instrumentality  having
jurisdiction over the matter in question.

           "Lender" means Pan-Western Energy Corporation  LLC,  a
Cayman Islands corporation.

           "Lien"  means any mortgage, lien (statutory or other),
pledge,  security  interest, encumbrance,  claim,  hypothecation,
assignment  for  security, deposit arrangement or  preference  or
other  security  agreement of any kind or nature whatsoever.  For
purposes  of  this  Agreement, a Person shall be  deemed  to  own
subject  to  a lien any property which it has acquired  or  holds
subject  to  the  interest  of  a  vendor  or  lessor  under  any
conditional   sale  agreement,  capital  lease  or  other   title
retention agreement relating to such Person.

          "Loans" means the loans made under this Agreement.

           "Luanhua  Co." means Tangshan Luanhua (Group)  Co.,  a
company organized under the laws of the PRC.

           "Luannan  Government" means the government of  Luannan
County, Tangshan City, Hebei Province, PRC.

           "Luannan  Heat  Company"  means  Luannan  County  Heat
Company, Ltd. a company organized under the laws of the PRC.

           "Luannan  Heat & Power" means Luannan  County  Heat  &
Power Plant, a company organized under the laws of the PRC.

           "Major  Maintenance Reserve Account"  shall  have  the
meaning ascribed to it in subsection 5.5.

           "Major  Maintenance Reserve Requirement"  means,  with
respect to any month, an amount established periodically  by  the
Project   Engineer,   based  on  anticipated  major   maintenance
requirements  for  the next five years, to constitute  the  Major
Maintenance Reserve Requirement for the Facility for such month.

           "Material Adverse Effect" means (i) a material adverse
change  in the financial condition of the Joint Venture Companies
taken  as  a  whole or (ii) any event or occurrence  which  could
reasonably  be expected to materially and adversely affect:   (a)
the  construction or operation of the Project or  (b)  the  Joint
Venture Companies' ability (taken as a whole) to perform  any  of
their obligations under the Project Documents.

           "Material Project Documents" means, collectively,  the
Power  Purchase  Agreement,  the EPC Contract,  the  Transmission
Facilities  Construction Agreement, the O&M Agreement,  the  Coal
Supply  Agreements,  the Coal Transportation  Agreement  and  all
other instruments, agreements or other documents arising from  or
related  to  the  Project, but shall not  include  any  Financing
Agreement.

          "Maturity Date" means April 1, 2004.

          "Moody's" means Moody's Investors Services.

           "NCPGC"  means  North  China Power  Group  Company,  a
company organized under the laws of the PRC.

           "Net  Cash Proceeds" in connection with (a) any  Asset
Sale,  the  proceeds  thereof  in  the  form  of  cash  and  Cash
Equivalents  (including  any such proceeds  received  by  way  of
deferred  payment of principal pursuant to a note or  installment
receivable  or purchase price adjustment receivable or otherwise,
but  only  as  and  when received) of such  Asset  Sale,  net  of
attorneys'  fees,  accountants' fees,  investment  banking  fees,
survey  costs, title insurance premiums, amounts required  to  be
applied  to  the  repayment of Indebtedness  secured  by  a  Lien
expressly  permitted hereunder on any asset which is the  subject
of such Asset Sale and other customary fees and expenses actually
incurred in connection therewith, net of taxes paid or reasonably
estimated  to be payable as a result thereof (after  taking  into
account  any  available  tax credits or deductions  and  any  tax
sharing  arrangements)  and  net of  purchase  price  adjustments
reason.

           "Net  Debt Service" means the sum of (i) (a)  Interest
Expense less (b) non-cash Interest Expense plus (ii) all payments
of  scheduled and overdue principal of, and premium, if  any,  on
Indebtedness plus (iii) without duplication, all rental  payments
in  respect  of Capitalized Lease Obligations paid,  accrued,  or
scheduled to be paid or accrued.

          "Non-Excluded Taxes" shall have the meaning ascribed to
it subsection 5.16.

           "Nonrecourse Persons" shall have the meaning  ascribed
to it in Article 8.

          "O&M" means operation and maintenance services.

            "O&M   Agreement"  means  the  Amended  and  Restated
Operation and Maintenance Agreement, dated as of March  6,  1997,
among  the  Joint Ventures and Duke/Fluor Daniel  Asia,  Inc.,  a
California corporation.

          "O&M Costs" means all amounts disbursed by or on behalf
of   the   Borrower  for  operation,  maintenance,   repair,   or
improvement  of  the  Facility,  including,  without  limitation,
premiums  on insurance policies, property, income and  all  other
taxes  to  the  extent  paid,  and payments  under  the  relevant
operating and maintenance agreements, leases (including Operating
Lease  Obligations), royalty and other land use  agreements,  and
any other payments required under the Project Documents, each  as
determined on a cash basis and otherwise in accordance with GAAP.

            "Obligations"  means  all  loans,  advances,   debts,
liabilities,  and  obligations, howsoever arising,  owed  by  the
Borrower to the Lender or existing or hereafter arising hereunder
or  pursuant  to the terms of any of the Financing Agreements  or
any of the other Project Documents, including all interest, fees,
charges and expenses chargeable to the Borrower; and in the event
of  any  proceeding  for  the collection or  enforcement  of  the
Obligations, after an event of default shall have occurred and be
continuing, any exercise by the Lender, together with  reasonable
attorney's fees and court costs.

           "Officer's  Certificate" means  a  certificate  of  an
authorized  representative  of  the  Borrower,  signed   by   the
Chairman,  the  President, a Vice President,  the  Treasurer,  an
Assistant  Treasurer, the Secretary or an Assistant Secretary  of
the Borrower.

           "On-Shore  Accounts"  has the  meaning  set  forth  in
subsection 5.5.

           "Operating Lease Obligations" means any obligation  of
the Person in question incurred or assumed under or in connection
with  any lease of real or personal property which, in accordance
with GAAP, is not required to be classified and accounted for  as
a capital lease.

          "Other Taxes" means any other excise or property taxes,
charges  or  similar  levies that arise under  the  laws  of  any
jurisdiction  on any payment made under this Agreement  or  under
any  other Financing Agreement or from the execution or  delivery
or  otherwise  with  respect  to  this  Agreement  or  any  other
Financing Agreement.

           "Panda International" means Panda Energy International
Inc., a Texas corporation.

           "Performance Bonus Payment" means an amount payable to
the  EPC Contractor pursuant to subsections 13.3 and 13.4 of  the
EPC Contract.

           "Permitted Indebtedness" has the meaning set forth  in
subsection 6.1.

            "Permitted  Liens"  means  (a)  Liens  for  any  tax,
assessment  or  other governmental charge not yet  due,  due  but
payable without penalty or being contested in good faith  and  by
appropriate  proceedings, (b) retentions of  title  in  favor  of
materialmen, workers or repairmen, or other like Liens arising in
the  ordinary  course  of  business or  in  connection  with  the
construction  of the Project, (c) Liens arising out of  judgments
or  awards so long as an appeal or proceeding for review is being
prosecuted  in  good  faith,  (d)  mineral  rights  the  use  and
enjoyment of which do not materially interfere with the  use  and
enjoyment  of  the Facility, (e) Liens, deposits  or  pledges  to
secure  statutory  obligations or performance of  bids,  tenders,
contracts  (other  than for the repayment of borrowed  money)  or
leases,  or  for purposes of like general nature in the  ordinary
course  of the Borrower's business and affecting property with  a
value not exceeding the equivalent of US$250,000 at any one time,
(f)  involuntary  Liens  (including  a  Lien  of  an  attachment,
judgment or execution) securing a charge or obligation, on any of
the  Borrower's  property,  real  or  personal,  whether  now  or
hereafter  owned  with a value not exceeding  the  equivalent  of
US$250,000  at any one time, (g) rights of any party pursuant  to
any  Project  Document, (h) Liens securing workers' compensation,
unemployment  insurance  or  other  social  security  or  pension
obligations,  (i) Liens securing Indebtedness permitted  pursuant
to  Section 6.1 (to the extent not required by Section 6.1 to  be
unsecured),  (j)  Liens securing the purchase price  of  property
having  an  aggregate  value  not  exceeding  the  equivalent  of
US$1,000,000  at  any  one  time  an  (k)  Liens  securing  other
obligations  not constituting Indebtedness none  of  which  could
reasonably be expected to have a Material Adverse Effect.

            "Person"   means  any  natural  person,  corporation,
partnership,  firm, association, Governmental Instrumentality  or
any  other  entity whether acting in an individual, fiduciary  or
other capacity.

          "PRC" or "China" means the People's Republic of China.

          "PRC Shareholder" means Luannan Heat Company.

           "Pricing  Document"  means the document  or  documents
(issued  by the Tangshan Municipal Price Bureau) determining  the
price  for electric energy delivered, retail price and principals
for adjustment.

           "Project" shall have the meaning stated in  the  first
WHEREAS clause of this Agreement.

           "Project  Documents"  means  this  Agreement  and  all
instruments,  contracts,  agreements or other  documents  arising
from   or   related  to  the  Project,  including  all  Financing
Agreements, each individually a "Project Document".

           "Project  Engineer" means Parsons Brinckerhoff  Energy
Services Inc., or its successor.

           "Project  Note"  has the meaning given  that  term  in
Section 2.3.

           "Power  Purchase  Agreement" means, collectively,  the
Energy Purchase Agreement, the Interconnection Agreement and  the
Supplemental   Agreement  (and,  after  execution  thereof,   the
Interconnection Dispatch Agreement).

           "PUHCA" means the United States Public Utility Holding
Company  Act  of 1935, as amended, and all rules and  regulations
adopted thereunder.

           "Registered  Capital Account" shall have  the  meaning
ascribed to it in Section 5.5.

           "Registration  Certificate" has the meaning  given  to
such term in Section 3.5.

          "Renminbi" or "RMB" means lawful currency of the PRC.

           "Registered Capital Contribution and Agency Agreement"
means the agreement among each of the Joint Venture Companies and
their  respective shareholders, dated as of March  26,  1997  (as
amended, modified and supplemented from time to time) pursuant to
which  the Joint Venture Companies are entitled to receive equity
contributions.

           "RMB  Permitted  Investments" means  deposit  accounts
denominated  and payable in RMB to be maintained at, certificates
of deposit issued, or obligations issued or guaranteed by, one of
the  following policy or commercial banks in the  PRC:   (i)  the
Bank  of  China,  (ii)  the China Construction  Bank,  (iii)  the
Communication  Bank, (iv) the China Farmers Bank, (v)  the  China
International Trust and Investment Corporation (vi)  any  foreign
bank  or  branch of any foreign bank authorized and  licensed  to
conduct  business in the PRC, including without  limitation,  the
establishment  and  maintenance  of  RMB  and  foreign   currency
accounts  and  exchange functions having a combined  capital  and
surplus  of  at  least  $500,000,000  and  having  at  least   an
investment grade rating assigned to its long-term unsecured  debt
securities by each of Standard & Poor's and Moody's.

           "RMB  Revenue Account" shall have the meaning ascribed
to it in Section 5.5.

           "RMB Checking Account" shall have the meaning ascribed
to it in Section 5.5.

           "SAFE"  means  the  State  Administration  of  Foreign
Exchange of the PRC.

          "Shareholder Loan Agreements" means, collectively, this
Agreement and the Shareholder Loan Agreements, each dated  as  of
September  24,  1996, between the Lender and  (i)  Tangshan  Pan-
Western, (ii) Tangshan Cayman and (iii) Tangshan Pan-Sino, as the
same  may from time to time be amended, supplemented or otherwise
modified.

            "Shareholders"   means  the  Lender   and   the   PRC
Shareholder.

           "Site"  means the approximately 200 square  meters  of
land on which the Facility is to be located.

           "Standard  &  Poor's" means Standard & Poor's  Ratings
Service.

            "Steam  Sales  Agreements"  means  the  Heat   Supply
Contracts and the Inter-Company Steam Sales Agreement.

          "Subsidiary" means, with respect to any Person, (i) any
corporation, association or other business entity of  which  more
than  50%  of  the total voting power of shares of Capital  Stock
entitled (without regard to the occurrence of any contingency) to
vote  in  the election of directors, managers or trustees thereof
is  at  the time owned or controlled, directly or indirectly,  by
such  Person  or  one or more of the other Subsidiaries  of  that
Person  (or  a combination thereof) and (ii) any partnership  (a)
the sole general partner or the managing general partner of which
is  such  Person or a Subsidiary of such Person or (b)  the  only
general  partners  of  which  are such  Person  or  one  or  more
Subsidiaries of such Person (or any combination thereof).

           "Supplemental Agreement" means Supplemental  Agreement
for   General  Interconnection  Agreement  and  Electric   Energy
Purchase  and  Sales Agreement, dated February  10,  1996,  among
NCPGC,  Tangshan Panda and Tangshan Pan-Western, as the same  may
from time to time be amended, supplemented or otherwise modified.

           "Tangshan Cayman" means Tangshan Cayman Heat and Power
Co.,  Ltd.,  a  Sino-foreign equity joint  venture  with  limited
liability organized under the laws of the PRC.

           "Tangshan Panda" means Tangshan Panda Heat  and  Power
Co.,  Ltd.,  a  Sino-foreign equity joint  venture  with  limited
liability organized under the laws of the PRC.

           "Tangshan Pan-Sino" means Tangshan Pan-Sino  Heat  Co.
Ltd.,  a Sino-foreign equity joint venture with limited liability
organized under the laws of the PRC.

           "Tangshan Pan-Western" means Tangshan Pan-Western Heat
and  Power  Co., Ltd., a Sino-foreign equity joint  venture  with
limited liability organized under the laws of the PRC.

           "Transmission Facilities" means three new substations,
the  upgrades  of  both an existing substation  and  an  existing
switching  station and approximately 43 km of 110 KV transmission
lines to interconnect the Project to the Jing-Jin-Tang Grid.

           "Transmission Facilities Construction Agreement" means
the  construction  agreement,  dated  February  10,  1996,  among
Tangshan Panda, Tangshan Pan-Western and NCPGC.

          "Transmission Loan" means the loan made by Tangshan Pan-
Sino  to  NCPGC  through  a PRC financial  intermediary  for  the
construction cost of the Transmission Facilities, in  the  amount
of RMB 78,218,000, to be adjusted for inflation from December 31,
1994  to  the  date  of issuance of the notice  to  proceed  with
preliminary   design   and  for  accrued  interest   during   the
construction period.


                ARTICLE 2 - THE CREDIT FACILITY

      2.1   Credit Facility.  Subject to the terms and conditions
set  forth in Article 3, the Lender shall from time to time  make
shareholder  loans  to  the Borrower in an  aggregate  amount  of
US$17,829,000 (the "Loans").

     2.2  Interest Payments.

           2.2.1     Interest Payment Dates.  The Borrower  shall
pay  accrued interest on the unpaid principal amount of the Loans
semiannually  in  arrears  on  each  June  30  and  December  31,
commencing June 30, 1997, until the first such date to occur  not
less than six months after the Commercial Operation Date, and  on
the last day of each month thereafter.

           2.2.2      Interest.  The Borrower shall  pay  accrued
interest  on  the unpaid principal amount of the Loans  from  the
date  of this Agreement (i) through the first June 30 or December
31  to  occur  not  less  than six months  after  the  Commercial
Operation  Date,  at  a rate per annum of 13.75%,  subject  to  a
maximum  applicable to all interest accrued in  respect  of  such
period and all amounts due in respect thereof pursuant to Section
5.16  hereof of $4,010,273, and (b) thereafter until the maturity
thereof at a rate per annum equal to 12.75%.

      2.3  Project Note.  The obligation of the Borrower to repay
the Loans and to pay interest thereon at the rate provided herein
shall be evidenced by a promissory note substantially in the form
of  Exhibit  A,  payable to the order of the Lender  and  in  the
principal  amount of SEVENTEEN MILLION EIGHT HUNDRED  TWENTY-NINE
THOUSAND  DOLLARS  (US$17,829,000)  (the  "Project  Note").   The
Borrower authorizes the Lender to record on the schedule  annexed
to  the Project Note, each payment or prepayment of principal  of
the Loans and agrees that all such notations shall be prima facie
evidence  of  the  information recorded.   The  Borrower  further
authorizes the Lender to attach to and make a part of the Project
Note continuations of the schedule attached thereto as necessary.
No  failure to make any such notations, nor any errors in  making
any  such  notations, shall affect the validity of the Borrower's
obligations  to  repay the full unpaid principal  amount  of  the
Loans or the duties of the Borrower hereunder or thereunder.

     2.4  Repayment of the Loans.

           2.4.1      Payments.   The  Borrower  shall  make  all
payments  hereunder to an account which the Lender shall  specify
by  notice to Borrower prior to the date of the first payment  of
interest hereunder.  The aggregate unpaid principal amount of the
Loans  shall be payable in installments on or before 10:00  A.M.,
Beijing  time,  on  each Repayment Date in  accordance  with  the
amortization schedule set forth on Schedule B, and any  remaining
unpaid  principal,  interest, fees and costs  shall  be  due  and
payable on the Maturity Date.

           2.4.2      Application of Payments.  If the amount  of
any payment made by the Borrower hereunder is less than the total
amount  due and payable by the Borrower to the Lender as  of  the
date on which such payment is actually made by the Borrower, such
payment  shall  be  applied:  (i) first, against  charges,  fees,
costs  and  expenses due hereunder; (ii) second, if the principal
of  the  Loans shall not have become or be then due and  payable,
against interest on the overdue principal of the Loans (including
amounts  payable in respect thereof pursuant to Section 5.16)  in
order  of  maturity of such installments of interest and  against
interest  on such overdue interest; (iii) third, if the principal
of  the Loans shall have become or shall be then due and payable,
against  the  whole  amount of all such  principal,  interest  on
overdue  principal  of the Loans (including  amounts  payable  in
respect  thereof pursuant to Section 5.16) and interest  on  such
overdue interest; and (iv) fourth, against all other amounts then
due and payable to the Lender hereunder.

     2.5  Prepayments.

          2.5.1     Voluntary Prepayments.  Except as required by
this  Agreement,  the Borrower may not prepay Loans  without  the
permission of the Lender.

          2.5.2      Certain Mandatory Prepayments.  In addition
to  other  amounts  which shall be applied to the  prepayment  of
Loans as provided in this Agreement, the Borrower shall apply  to
prepayment of the principal of the Loan, within ten Business Days
following  receipt  thereof, (i) all Net Cash Proceeds  from  the
sale  or  other disposition of all or any part of the  assets  or
other  rights of the Borrower, other than in the ordinary  course
of  business and permitted pursuant to the terms of the Financing
Agreements, having a value, individually in excess of  US$100,000
and  in  the aggregate in any year, in excess of US$250,000,  and
(ii) any Liquidated Damages which shall have been made by the EPC
Contractor to the Borrower under the EPC Contract.

           2.5.3     Expropriation Event; Event of Loss.  (a)  If
an  Expropriation Event shall occur with respect to the  Facility
or any part thereof, the Borrower shall (i) diligently pursue all
of   its   rights   to  compensation  against   the   appropriate
Governmental Instrumentality in respect of such event,  (ii)  not
compromise, settle or consent to the settlement of any  claim  in
respect  thereof  without the consent of the  Lender,  and  (iii)
promptly  deposit  all  proceeds  received  in  respect  of   any
Expropriation Event (after deducting all reasonable expenses) (A)
in  the  RMB Revenue Account if denominated in RMB or (B) in  the
Foreign Debt Repayment Account if denominated in Dollars, in each
case  segregated from all other moneys pending the  determination
pursuant to paragraph (c) below.

                (b)  If an Event of Loss shall occur with respect
to  the  Facility  or  any part thereof, the Borrower  shall  (i)
diligently pursue all its rights to compensation with respect  to
such Event of Loss, (ii) not compromise, settle or consent to the
settlement  of  any claim exceeding $250,000 in  respect  thereof
without the consent of the Lender, and (iii) promptly deposit all
proceeds  received  in  respect  of  any  Event  of  Loss  (after
deducting all reasonable expenses) which are denominated  in  RMB
in  the RMB Revenue Account, and transfer to the Lender any  such
proceeds which are denominated in U.S. Dollars, to be held by the
Lender   and  segregated  from  all  other  moneys  pending   the
determination pursuant to paragraph (c) below.

                (c)   If such Expropriation Event or an Event  of
Loss shall occur, as soon as reasonably practicable, but no later
than  fifteen (15) days after the date of receipt by the Borrower
of  any  proceeds in respect thereof, the Borrower shall  make  a
reasonable  good  faith  determination  as  to  whether  (i)  the
Facility can be rebuilt, repaired or restored to permit operation
of  the entire Project on a Commercially Feasible Basis, and (ii)
the  proceeds thereof, together with any other amounts  that  the
Borrower  has available to commit to such rebuilding,  repair  or
restoration, are sufficient to pay for such rebuilding, repair or
restoration  of the Facility.  The determination of the  Borrower
shall  be evidenced by a certificate filed with the Lender which,
in  the  event the Borrower determines that the Facility  can  be
rebuilt,  repaired or restored to permit operation of the  entire
Project  or  a portion thereof on a commercially feasible  basis,
shall  also certify that such proceeds, together with  any  other
amounts   that  the  Borrower  is  willing  to  commit  to   such
rebuilding,  repair  or restoration, are sufficient  to  pay  the
costs  thereof, and shall also set forth a reasonable good  faith
estimate  by the Borrower of such costs.  If the amount  of  such
costs exceeds $500,000, such certificate shall be accompanied  by
a  Project Engineer's certificate, dated within five (5) days  of
the  date of the Borrower's certificate, stating that, based upon
reasonable  investigation and a review of the determination  made
by   the  Borrower,  the  Project  Engineer  believes  that   the
determination  and the estimate of the total cost,  if  any,  set
forth in the Borrower's certificate to be reasonable.

               (d)  In the event that the Borrower determines not
to  rebuild, repair or restore the Facility, all of the  proceeds
of such Expropriation Event or Event of Loss shall be transferred
within ten Business Days after the date of such determination  to
the Lender and applied to prepayment of the Loans.

                (e)   In the event that the determination is made
to  rebuild, repair or restore the Facility, all of the  proceeds
of  such Expropriation Event or Event of Loss on deposit  in  the
RMB  Revenue  Account shall be transferred to  the  RMB  Checking
Account  and,  together  with  the amounts  (if  any)  previously
transferred  to the Lender in connection with such  Expropriation
Event or Event of Loss and such other amounts as the Borrower has
available for such rebuilding, repair or restoration (which  also
shall be transferred to the Lender prior to any disbursement  for
rebuilding,  repair or restorations), shall be used  to  pay  the
costs  of such rebuilding, repair or restoration, and any  excess
shall, upon completion of such rebuilding, repair or restoration,
be  applied to the prepayment of the Loans within 15 days of  the
completion of such rebuilding, repair or restoration as certified
by the Project Engineer.

      2.6   Fees.   Not more than thirty (30) days following  the
making  of the first Loan hereunder, the Borrower shall reimburse
the  Lender  for  its reasonable costs other than interest  costs
incurred in funding the Loans.

                ARTICLE 3 - CONDITIONS PRECEDENT

          The obligation of the Lender to make each Loan shall be
subject  to  the fulfillment or waiver of each of  the  following
conditions precedent:

     3.1  Borrower's Certificate.  The Lender shall have received
from the Borrower a certificate dated the date of the request for
such Loan, certifying the following:

             (a)     Representations   and    Warranties.     The
representations and warranties made by the Borrower herein or  in
any  other Project Document to which it is a party, or which  are
contained  in  any  certificate,  document,  financial  or  other
statement furnished by the Borrower hereunder or thereunder or in
connection  herewith or therewith, are true and  correct  in  all
material respects on and as of such date as if made on and as  of
such  date,  except  as  affected  by  the  consummation  of  the
transaction   contemplated  thereby  or  to  extent   that   such
representations and warranties relate solely to an earlier date;

           (b)   No Event of Default.  No Event of Default is  in
existence on such date, or shall occur after giving effect to the
Loan to be made on such date;

          (c)  Governmental Authorizations and other consents and
approvals.  All Governmental Authorizations which are required to
be  obtained on or prior to the date of the making of  such  Loan
have  been duly obtained or maintained and are in full force  and
effect,  except  for Governmental Authorizations which  have  not
been  obtained at such time but which the Borrower has no  reason
to  believe will not be obtained in the normal course of business
prior  to the date such Governmental Authorizations are required;
and

           (d)   Facility  Costs.  The costs for the  payment  of
which  the borrowing is being made are Facility Costs and payment
of such costs is in accordance with the Facility Budget.

      3.2   On-Shore Accounts.  The On-Shore Accounts shall  have
been established pursuant to Section 5.5.

      3.3   Evidence  of Facility Costs and Other  Expenses.   At
least  10 Business Days prior to each such Loan, the Lender shall
have  received  a  copy of the EPC Contractor's  application  for
payment under the EPC Contract or evidence of or application  for
other   expenses   in  connection  with  the   construction   and
development  of  the  Facility (together  with  all  supplemental
reports required to be furnished thereunder), and copies  of  all
invoices  and  other statements of charges with  respect  to  the
payments  to be made to the EPC Contractor pursuant  to  the  EPC
Contract or to the recipient of such other expenses on the  date,
or  expected to be due and payable within 30 days of,  such  Loan
and  with respect to all other items of Facility Costs to be paid
on such date, or expected to be due and payable within 30 days of
such Loan.

      3.4   Progress Report; Project Engineer.  The Lender  shall
have received a report signed by the Authorized Representative of
the  Borrower  on the date of each such Loan to the  effect  that
construction  of  the  Facility is proceeding  satisfactorily  in
accordance with the EPC Contract and the Facility Budget and  the
Facility  Budget  sets forth accurately the  estimated  costs  to
complete  the  Facility, and such confirmation thereof  from  the
Project Engineer as the Lender reasonably deems necessary.

      3.5   Registration  Certificate.   The  Lender  shall  have
received  a  registration certificate of the  Tangshan  Municipal
Bureau   for  Exchange  Control  (a  "Registration  Certificate")
evidencing that a Registration Certificate has been obtained  for
the  full  aggregate  amount of the Loans to  be  made  hereunder
pursuant to subsection 2.1.

     3.6   Equity Contributions; Real Estate Transfers.  It shall
be  a  condition  to  any  Loan  hereunder  which  increases  the
aggregate  of  all  loans made under all of the Shareholder  Loan
Agreements  to more than $15,000,000 that (A) the Borrower  shall
have  received  the  full amount of the equity  contributions  to
which  the  Borrower is then entitled pursuant to the  Registered
Capital  Contribution and Agency Agreement (B) all  transfers  of
land use rights relating to the Site shall have been completed.



           ARTICLE 4 - REPRESENTATIONS AND WARRANTIES

          The Borrower makes all of the following representations
and  warranties to and in favor of the Lender the date  on  which
any Loan is made hereunder, except as such representations relate
to an earlier date.

      4.1   Organization.   The Borrower (a)  is  a  Sino-foreign
equity  joint  venture with limited liability duly organized  and
validly  existing  under  the  laws  of  the  PRC,  (b)  is  duly
authorized  to do business in the PRC, and (c) has all  requisite
power  and authority to (i) own or hold under land use  right  or
lease  and operate the property it purports to own or hold  under
land  use right or lease, (ii) carry on its business as now being
conducted and as now proposed to be conducted in respect  of  the
Project, (iii) incur Indebtedness, and (iv) execute, deliver  and
perform  its  obligations under each of the Project Documents  to
which  it is a party.  The sole shareholders of the Borrower  are
the Lender and Luannan Heat Company.

      4.2   Authorization; No Conflict.  The  Borrower  has  duly
authorized, executed and delivered the Project Documents to which
it is a party, and neither its execution and delivery thereof nor
its consummation of the transactions contemplated thereby nor its
compliance with the terms thereof (a) does or will contravene its
formation   documents  or  any  other  Legal   Requirement   then
applicable  to  or binding on it, (b) does or will contravene  or
result  in any breach or constitute any default under, or  result
in  or  require the creation of any Lien upon any of its property
or under any agreement or instrument to which it is a party or by
which  it or any of its properties may be bound, or (c)  does  or
will require the consent or approval of any Person.

      4.3   Legality, Validity and Enforceability.  Each  of  the
Project  Documents to which the Borrower is a party is  a  legal,
valid and binding obligation of the Borrower, enforceable against
the  Borrower in accordance with its terms, subject to bankruptcy
laws  or  principles of equity, to the extent applicable  to  the
Borrower.  None of the Project Documents to which the Borrower is
a  party  has been amended or modified except in accordance  with
this Agreement.

      4.4   Compliance with Law, Governmental Authorizations  and
Project Documents.  The Borrower is in compliance in all material
respects   with   all   Legal   Requirements   and   Governmental
Authorizations and Project Documents to which it is a party,  and
no  notices  of  violation of any Governmental  Authorization  or
Project  Document  relating  to the  Project  have  been  issued,
entered or received by the Borrower.

     4.5  Governmental Authorizations.  There are no Governmental
Authorizations under Legal Requirements existing as of  the  date
of  this  Agreement  that are required or will  become  required,
other  than the Governmental Authorizations (a) which  have  been
obtained  or  granted and are in full force and  effect,  or  (b)
which  the Borrower has no reason to believe will not be obtained
before  they  become  necessary for the ownership,  construction,
financing  or  operation of the Facility.  To  the  best  of  its
knowledge,  the Borrower is not in violation of any condition  in
any Governmental Authorization.

     4.6  Litigation.  There are no pending or, to the Borrower's
knowledge,    threatened   actions,   suits,    proceedings    or
investigations  of any kind, including actions or proceedings  of
or before any Governmental Instrumentality, to which the Borrower
or  any  Shareholder or, to the knowledge of the Borrower,  is  a
party  or  is  subject, or by which any of them or any  of  their
properties are bound.

     4.7  Existing Defaults.  There is no Event of Default by the
Borrower  under  any of the Material Project Documents.   To  the
best  of  the Borrower's knowledge, there is no event of  default
under any Material Project Document by any party to such Material
Project Document.

      4.8  Taxes.  The Borrower has filed, or caused to be filed,
all  tax and informational returns that are required to have been
filed by it in any jurisdiction, and has paid all taxes shown  to
be  due  and  payable  on such returns and all  other  taxes  and
assessments payable by it, to the extent the same have become due
and payable (other than those taxes that it is contesting in good
faith  and  by appropriate proceedings, with adequate, segregated
reserves  established for such taxes) and,  to  the  extent  such
taxes are not due, has established reserves that are adequate for
the payment thereof and are required by the GAAP.

      4.9   Contingent Liabilities.  The Borrower has no material
contingent  liabilities  or obligations except  those  authorized
under  and  permitted by the Project Documents and the  Financing
Agreements.

      4.10 Business, Debt, Contracts, Etc.  The Borrower has  not
conducted  any  business other than the business contemplated  by
the  Project Documents to which it is a party, has no outstanding
Indebtedness other than Indebtedness incurred under the Financing
Agreements  or  permitted under Section  6.1  and  has  no  other
liabilities other than those incurred under the Project Documents
or permitted under this Agreement, and is not a party to or bound
by  any  contract  other  than  as contemplated  by  the  Project
Documents  to  which  Borrower is a  party  and  those  contracts
permitted  under  this Agreement.  The Borrower  has  established
offices in the PRC only.

      4.11  Representations and Warranties.  All  representations
and warranties of the Borrower contained in the Project Documents
are  true  and correct in all material respects and the  Borrower
hereby  confirms  each such representation and  warranty  of  the
Borrower with the same effect as if set forth in full herein.

       4.12   Utilities.   All  utility  services  and  easements
necessary for the construction and the operation of the  Facility
for  its intended purposes, are or will be available at the  Site
as and when required on commercially reasonable terms.

     4.13 Project Documents.

           4.13.1    The Lender has received a true, complete and
correct  copy  of  each  of the Project Documents  in  effect  or
required  to  be in effect as of the date this representation  is
made  or  deemed  made (including all exhibits,  schedules,  side
letters  and disclosure letters to therein or delivered  pursuant
thereto, if any).

           4.13.2     All conditions precedent to the obligations
of  the  respective parties under the Material Project  Documents
have  been  satisfied or waived in accordance with the provisions
thereof and hereof, except for such conditions precedent which by
their terms cannot be met until a later stage in the construction
or  operation of the Facility, and the Borrower has no reason  to
believe that any such condition precedent cannot be satisfied  on
or  prior  to  the  appropriate  stage  in  the  construction  or
operation of the Facility.

      4.14  Fees and Enforcement.  Other than amounts  that  have
been paid in full, no fees or taxes, including without limitation
stamp,  transaction, registration or similar taxes, are  required
to  be paid for the legality, validity, or enforceability of this
Agreement or any of the other Project Documents.

      4.15  Immunity.  In any proceedings in the PRC or elsewhere
in  connection  with any of the Project Documents  to  which  the
Borrower  is a party, the Borrower will not be entitled to  claim
for  itself  or any of its assets immunity from suit,  execution,
attachment or other legal process.

     4.16  Subsidiaries and Beneficial Interest.  The Borrower has
no  subsidiaries and does not beneficially own the whole  or  any
part  of the issued share capital or other ownership interest  of
any other company or corporation or other Person.

     4.17 No Other Powers of Attorney, etc.  The Borrower has not
executed and delivered any powers of attorney, fiduciary transfer
agreements  or  similar  documents,  instruments  or  agreements,
except  for  powers  authorizing signatures  of  various  Project
Documents.

      4.18  Liens.   The Borrower has not secured  or  agreed  to
secure  any  Indebtedness by any Lien upon any of its present  or
future  revenues  or  assets or capital  stock  except  Permitted
Liens.   The  Borrower  does not have  any  outstanding  Lien  or
obligation  to  create Liens on or with respect  to  any  of  its
properties or revenues except Permitted Liens.

     4.19 Regulation of Parties.  The Borrower is not nor will it
be,  solely  as a result of its participation in the transactions
contemplated  hereby or by any other Project Document,  or  as  a
result  of  the  ownership,  use or operation  of  the  Facility,
subject to regulation by any Governmental Instrumentality of  the
United  States as a "public utility," an "electric  utility,"  an
"electric  utility holding company" or a "public utility  holding
company."   The  Borrower  is  not subject  to  regulation  as  a
"subsidiary  company" or an "affiliate" of  a  "holding  company"
under (and as defined in) PUHCA.

      4.20  Transactions  with Affiliates.  Except  as  otherwise
permitted under Section 6.10, the Borrower is not a party to  any
contracts  or  agreements  with, or  any  other  commitments  to,
whether  or not in the ordinary course of business, any Affiliate
of the Borrower.


       ARTICLE 5 - AFFIRMATIVE COVENANTS OF THE BORROWER

           The  Borrower  covenants and  agrees  that  until  all
Obligations owed to the Lender are paid in full it will:

      5.1   Repayment of Indebtedness.  Repay in accordance  with
its  terms,  all Indebtedness, including without limitation,  all
sums  due under this Agreement and the other Financing Agreements
but,  in the case of any such Indebtedness with a repayment  that
is  limited by any term of any Financing Agreement, repay subject
to such limitation.

      5.2   Existence,  Conduct  of  Business,  Properties,  Etc.
Except  as  otherwise expressly permitted under  this  Agreement,
(i)  maintain and preserve its existence as a Sino-foreign  joint
venture  with  limited liability and all rights,  privileges  and
franchises  necessary or desirable in the normal conduct  of  its
business,  and  (ii) engage only in the business contemplated  by
the Financing Agreements and the Project Documents.

     5.3  Performance of Covenants and Obligations.  The Borrower
shall perform and observe in all material respects, its covenants
and obligations under all Material Project Documents.

      5.4  Use of Funds.  The Borrower shall use the proceeds  of
the  Loans  only  for  deposit in the On-Shore  Accounts  pending
disbursement  for  the  payment of  Facility  Costs  as  provided
herein.

      5.5   Accounts.  (a)  On or prior to the date of the making
of  the  first  Loan, the Borrower shall establish the  following
accounts  with  banks or financial institutions  in  the  PRC  in
accordance  with  applicable PRC laws and regulations:   (i)  the
Registered  Capital  Account denominated  in  U.S.  Dollars  (the
"Registered  Capital  Account"), (ii) the  Foreign  Debt  Account
denominated  in U.S. Dollars (the "Foreign Debt Account"),  (iii)
the  Foreign  Debt Repayment Account denominated in U.S.  Dollars
(the "Foreign Debt Repayment Account"), (iv) the Basic Settlement
Account  denominated  in  U.S.  Dollars  (the  "Basic  Settlement
Account"),  (v) the RMB Revenue Account denominated  in  Renminbi
(the  "RMB  Revenue  Account"), (vi)  the  RMB  Checking  Account
denominated in Renminbi (the "RMB Checking Account"),  and  (vii)
the  Major  Maintenance Reserve Account denominated  in  Renminbi
(the "Major Maintenance Reserve Account") (collectively, the "On-
Shore Accounts").

           (b)   The proceeds of all Loans shall be deposited  in
the  Foreign  Debt  Account.  Funds in the Foreign  Debt  Account
shall  not  be  used for any purpose other than  disbursement  of
Facility Costs denominated in U.S. Dollars or funding of reserves
for the payment of principal and interest on the Loans, or, after
conversion  into  RMB, transfer to the RMB Checking  Account  for
disbursement of Facility Costs denominated in RMB.

           (c)   All  funds received by the Borrower constituting
capital contributions from any shareholder shall be deposited  in
the Registered Capital Account.  Until after Commercial Operation
Date,  funds in the Registered Capital Account shall not be  used
for  any  purpose  other  than  disbursement  of  Facility  Costs
denominated  in the U.S. Dollars or, after conversion  into  RMB,
transfer to the RMB Checking Account for disbursement of Facility
Costs denominated in RMB.

           (d)   All  revenues received by the Borrower from  any
source  whatsoever  shall  be deposited  (after  conversion  into
Renminbi,  if  necessary)  into the  RMB  Revenue  Account.   The
Borrower  shall  instruct  NCPGC, the EPC  Contractor  and  other
participants  in  the Project to deposit revenues,  penalties  or
other payments owing to the Borrower in RMB directly into the RMB
Revenue  Account.  The RMB Revenue Account shall not be used  for
any  purpose  other  than (and in accordance with  the  following
priority): (i) the transfer of funds to the RMB Checking  Account
for  the payment of O&M Costs and (ii) after conversion into U.S.
Dollars,  the  transfer  of funds to the Foreign  Debt  Repayment
Account for the payment of the principal of and interest  on  the
Loans or reserves in respect thereof.

           (e)   Amounts  remaining in the  RMB  Revenue  Account
subsequent  to disbursement in accordance with clause (d)  hereof
shall be deposited into the Major Maintenance Reserve Account  in
an  amount  equal  to the Major Maintenance Reserve  Requirement.
Disbursement  shall  be made from the Major  Maintenance  Reserve
Account  only to pay for major maintenance costs of the  Facility
upon   a  certification  of  the  Project  Engineer  that   after
withdrawal of such funds for such purpose, the amounts  remaining
in  the  Major Maintenance Reserve Account (including anticipated
future funding thereof) shall be adequate to meet the anticipated
needs  of  the Facility for major maintenance for the  next  five
years.

           (f)   Amounts  remaining in the  RMB  Revenue  Account
subsequent  to disbursements in accordance with clauses  (d)  and
(e)  hereof shall be retained in the RMB Revenue Account  pending
disbursement  to  the  Borrower's Shareholders  in  the  form  of
dividends.  The amount designated for the payment of dividends to
the Lender in its capacity as a shareholder of the Borrower shall
be  transferred from the RMB Revenue Account (after conversion to
U.S.  Dollars) to the Basic Settlement Account and  then  to  the
Lender.   The corresponding amount designated for the payment  of
dividends  to the PRC Shareholder shall be distributed  from  the
RMB Revenue Account directly to the PRC Shareholder in RMB.

           (g)   The funds in the Foreign Debt Repayment  Account
shall  not  be  used for any purpose other than  the  payment  of
amounts  due hereunder pursuant to Subsection 2.4 to an off-shore
account maintained by the Lender.

           (h)   The funds in the Basic Settlement Account  shall
not  be  used  for  any purpose other than remittance  after  the
Commercial  Operation  Date to an off-shore  equity  distribution
account approved by the Lender.

      5.6   Compliance  with  Legal Requirements.   Promptly  and
diligently (i) own, construct, maintain and operate the  Facility
in   compliance  with  all  applicable  Legal  Requirements,  and
(ii)  procure,  maintain and comply, or  cause  to  be  procured,
maintained  and  complied  with all  Governmental  Authorizations
required  for the ownership, construction, financing, maintenance
or operation of the Facility or any part thereof at or before the
time  such Governmental Authorization becomes necessary  for  the
ownership,  construction, financing, maintenance or operation  of
the  Facility, as the case may be, as contemplated by the Project
Documents  and  except  that the Borrower may,  at  its  expense,
contest  by appropriate proceedings conducted in good  faith  the
validity  or application of any such Legal Requirements, provided
that,  in  either case, (x) neither the Lender nor  the  Borrower
would  be subject to any criminal liability for failure to comply
therewith   and  (y)  all  proceedings  to  enforce  such   Legal
Requirements against the Lender, the Borrower or the  Project  or
any  part  thereof,  shall have been duly and effectively  stayed
during the entire pendency of such contest.

      5.7   Operating  Budgets.   On or  before  the  anticipated
Commercial  Operation  Date, deliver  to  the  Lender  an  annual
operating  budget, certified by the Project Engineer as  being  a
reasonable estimate of projected costs, expenses and revenues  of
the  Borrower,  for  the  period commencing  on  the  anticipated
Commercial  Operation Date, and continuing until the end  of  the
first  full calendar year thereafter, in substantially  the  same
form  as the initial annual operating budget.  In advance of each
calendar year thereafter, the Borrower shall adopt and deliver to
the  Lender an annual operating budget, certified by the  Project
Engineer  as  being  a  reasonable estimate of  projected  costs,
expenses  and revenues of the Borrower, for the ensuing  calendar
year.

      5.8   Books,  Records,  Access.  Maintain  adequate  books,
accounts  and  records  with respect  to  the  Borrower  and  the
Facility  in  compliance with the regulations of any Governmental
Instrumentality having jurisdiction thereof, and, with respect to
financial statements, in accordance with the GAAP and, subject to
reasonable safety requirements, permit employees or designees  of
the  Lender and the Project Engineer, at any reasonable time  and
upon  reasonable  prior notice to inspect the  Facility,  and  to
examine  or  audit all of Borrower's books, accounts and  records
pertaining  or  related  to  the Facility  and  make  copies  and
memoranda thereof.

     5.9  Financial Statements.

          5.9.1  Provide the Lender with:

                (a)        As soon as available and in any  event
within one hundred thirty five (135) days after the close of each
fiscal year commencing with the fiscal year ended after the  date
of  this  Agreement, audited financial statements of the Borrower
including a statement of equity, a balance sheet as of the  close
of  such year, an income and expense statement, reconciliation of
capital  accounts and a statement of sources and uses  of  funds,
all  prepared  in  accordance with  the  GAAP  and  certified  by
Independent Accountants.

                (b)        As soon as available and in any  event
within  ninety  (90) days after the end of each of the  quarterly
accounting periods of its fiscal year commencing with the quarter
ending  after  the  date of this Agreement,  unaudited  financial
statements  of  the  Borrower, including without  limitation,  an
unaudited  balance sheet of the Borrower as of the  last  day  of
such  quarterly period, the related statements of income and cash
flows for such quarterly period and (in the case of second, third
and  fourth quarterly periods) for the portion of the fiscal year
ending with the last day of such quarterly period, setting  forth
in  each case in comparative form corresponding unaudited figures
from the preceding fiscal year.

          5.9.2Each time the financial statements of the Borrower
are delivered under this subsection 5.9, a certificate signed  by
an  Authorized Representative of the Borrower shall be  delivered
along  with  such  financial  statements,  certifying  that  such
officer  has  made  or  caused  to  be  made  a  review  of   the
transactions and financial condition of the Borrower  during  the
relevant fiscal period and that such review has not, to the  best
of  such  Authorized  Representative's knowledge,  disclosed  the
existence of any event or condition which constitutes an Event of
Default  under this Agreement, or if any such event or  condition
existed  or exists, the nature thereof and the corrective actions
that Borrower has taken or proposes to take with respect thereto,
and  also  certifying that the Borrower is in compliance  in  all
material  respects with its obligations under this Agreement  and
each other Financing Agreement to which it is a party or, if such
is  not  the case, stating the nature of such non-compliance  and
the  corrective actions which the Borrower has taken or  proposes
to take with respect thereto.

     5.10 Insurance.  The Borrower shall maintain, or cause to be
maintained,  adequate  insurance with  respect  to  its  Facility
satisfactory to the Lender in its reasonable judgment, based upon
the   advice  of  the  Independent  Insurance  Consultant.    All
insurance  other than third party liability insurance shall  name
the  Lender  as  an  insured and the sole loss payee  thereunder.
Policies  for  third  party liability insurance  shall  name  the
Lender as an additional insured.

     5.11 Reports; Cooperation.

           5.11.1    Deliver to the Lender on each anniversary of
the  date  of  this Agreement a certificate from  the  Borrower's
insurers  or  insurance agents (i) evidencing that the  insurance
policies  in place satisfy the requirements specified in  Section
5.10  (including, without limitation, listing all insurance being
carried  by or on behalf of the Borrower pursuant to the  Project
Documents  and  certifying  that all  insurance  required  to  be
maintained  by the Borrower pursuant to the Project Documents  is
in  full  force and effect and all premiums therefore  have  been
paid in full), and (ii) setting forth a summary of all losses  in
excess  of  US$250,000 (or the equivalent thereof) incurred  with
respect to the Project in the preceding year.

          5.11.2    Deliver to the Lender within thirty (30) days
following  the  end of each calendar quarter a  quarterly  status
report  describing  in  reasonable detail  the  progress  of  the
construction  of  the  Facility since the  immediately  preceding
report hereunder, including without limitation, the cost incurred
to  the  end  of such quarter, an estimate of the time  and  cost
required   for  completion  of  the  Facility  and   such   other
information which the Lender may reasonably request.

           5.11.3     Prior  to  the Commercial  Operation  Date,
deliver to the Lender, within thirty (30) days following the  end
of  each  calendar  quarter an update  of  the  Facility  Budget,
including   but   not   limited  to  an  explanation   or   other
reconciliation  of differences between such report  and  previous
reports.

          5.11.4    From and after the Commercial Operation Date,
deliver  to  the  Lender within ninety (90) days  following  each
calendar  year, a summary operating report, which shall  include,
unless  otherwise  agreed  to  by the  Lender,  a  numerical  and
narrative  assessment of (i) the Project's compliance  with  each
category  in  the annual operating budget, (ii) statistical  data
relating to the Facility, including heat rate, net electrical and
scheduled and unscheduled outages, (iii) fuel deliveries and use,
(iv) major maintenance activity, (v) casualty losses of value  in
excess   of  US$250,000  or  the  equivalent  thereof  in   other
currencies  (whether or not covered by insurance), (vi)  disputes
with  any  other Major Project Participant, materialman, supplier
or  other  Person  and any related claims against  the  Borrower,
(vii)  pricing information disclosed or made available under  the
agreements pertaining to the supply of coal for the Facility  and
(viii) compliance with the Governmental Authorizations.

           5.11.5     No later than five Business Days  following
the  receipt thereof, deliver to the Lender all progress  reports
provided  by the EPC Contractor to the Borrower pursuant  to  the
EPC  Contract and all progress reports prepared under  the  Power
Purchase Agreement.

            5.11.6     Deliver  to  the  Lender  any  such  other
information  or data with respect to its business  or  operations
(including  supporting  information as to  compliance  with  this
Agreement)  as  the Lender may reasonably request  from  time  to
time.

      5.12 Taxes and Other Governmental Charges.  Before the same
become  delinquent, pay and discharge or cause  to  be  paid  and
discharged  all  taxes, assessments and governmental  charges  or
levies  lawfully  imposed  upon the Borrower  or  its  income  or
profits  or upon the Facility, all utility and other governmental
charges  incurred in the ownership, operation, maintenance,  use,
occupancy and upkeep of the Facility.  However, the Borrower  may
contest  in  good  faith  any such taxes, assessments  and  other
charges and, in such event, may permit the taxes, assessments  or
other  charges so contested to remain unpaid during  any  period,
including  appeals, when the Borrower is in good faith contesting
the  same,  so  long  as  (a) adequate cash  reserves  have  been
established  in  an  amount sufficient to  pay  any  such  taxes,
assessments  or  other  charges,  accrued  interest  thereon  and
potential  penalties or other costs relating  thereto,  or  other
adequate provision for the payment thereof shall have been  made,
(b)  enforcement of the contested tax, assessment or other charge
is  effectively stayed for the entire duration of  such  contest,
and (c) any tax, assessment or other charge determined to be due,
together with any interest or penalties thereon, is promptly paid
after resolution of such contest.

      5.13  Notices.  Promptly, upon acquiring notice  or  giving
notice,  or  obtaining knowledge thereof, as  the  case  may  be,
provide to the Lender written notice of:

           5.13.1    Any Event of Default which it has knowledge,
specifically  stating that an Event of Default has  occurred  and
describing such an Event of Default and any action being taken or
proposed to be taken with respect to such Event of Default;

          5.13.2    Any termination or event of default or notice
thereof under the Power Purchase Agreement; and

           5.13.3  Any litigation pending against the Borrower or
any other party of which the Borrower has actual knowledge, which
is  or  could  reasonably be expected to have a Material  Adverse
Effect.

      5.14  Expropriation Event.  If an Expropriation Event shall
occur with respect to the Project, (a) promptly upon discovery or
receipt  of  notice  of any occurrence thereof,  provide  written
notice  thereof  to  the Lender, (b) diligently  pursue  all  its
rights   to   compensation  against  the  relevant   Governmental
Instrumentality  in  respect  of such  Expropriation  Event,  and
(c)  hold any Expropriation Proceeds received in respect of  such
event (after deducting all reasonable expenses incurred by it  in
litigating, arbitrating, compromising, settling or consenting  to
the  settlement  of any claims) in trust for the benefit  of  the
Lender  separated from other funds of the Borrower, (d)  promptly
deposit all Expropriation Proceeds in (i) the RMB Revenue Account
if  denominated  in  RMB  or (ii) in the Foreign  Debt  Repayment
Account if denominated in Dollars.  The Borrower consents to  the
participation  of  the  Lender in any  proceedings  regarding  an
Expropriation  Event, and the Borrower shall from  time  to  time
deliver to the Lender all documents and instruments requested  by
it  to  permit such participation.  Nothing in this Section  5.14
shall  be  deemed to impair any rights which the Lender may  have
with respect to any such Expropriation Event.

     5.15 Increased Costs.  If, after the date of this Agreement,
any Change of Law:

          (a)  shall subject the Lender to any tax, duty or other
charge with respect to the
Loans,  or shall change the basis of taxation of payments by  the
Borrower  to  the Lender on the Loans (except for Covered  Taxes,
Other Taxes or changes in the rate of taxation on the overall net
income of the Lender); or

           (b)   shall  impose on the Lender any other  condition
directly related to the Loans;

and the effect of any of the foregoing is to increase the cost to
the  Lender of making, issuing, creating, renewing, participating
in or maintaining the Loans or to reduce any amount receivable by
the  Lender hereunder, then the Borrower shall from time to time,
upon  demand by the Lender, pay to the Lender additional  amounts
sufficient to reimburse the Lender for such increased costs or to
compensate the Lender for such reduced amounts.

      5.16  Taxes.  All payments made by the Borrower under  this
Agreement  and the Project Note shall be made free and clear  of,
and  without deduction or withholding for or on account  of,  any
present  or future income, stamp or other taxes, levies, imposts,
duties,  charges,  fees,  deductions  or  withholdings,  now   or
hereafter imposed, levied, collected, withheld or assessed by any
Governmental  Instrumentality, excluding  net  income  taxes  and
franchise taxes (imposed in lieu of net income taxes) imposed  on
the  Lender as a result of a present or former connection between
the   Lender   and   the   jurisdiction   of   the   Governmental
Instrumentality imposing such tax or any political subdivision or
taxing  authority  thereof  or  therein  (other  than  any   such
connection  arising  solely  from  the  Lender  having  executed,
delivered  or  performed its obligations or  received  a  payment
under, or enforced, this Agreement or the Project Note).  If  any
such  non-excluded taxes, levies, imposts, duties, charges,  fees
deductions or withholdings ("Non-Excluded Taxes") are required to
be  withheld from any amounts payable to the Lender hereunder  or
under  the  Project Note, the amounts so payable  to  the  Lender
shall be increased to the extent necessary to yield to the Lender
(after  payment of all Non-Excluded Taxes) interest or  any  such
other  amounts payable hereunder at the rates or in  the  amounts
specified in this Agreement.  Whenever any Non-Excluded Taxes are
payable  by the Borrower, as promptly as possible thereafter  the
Borrower shall send to the Lender for its own account a certified
copy  of  an  original official receipt received by the  Borrower
showing  payment thereof.  If the Borrower fails to pay any  Non-
Excluded  Taxes when due to the appropriate taxing  authority  or
fails  to  remit  to  the Lender the required receipts  or  other
required  documentary evidence, the Borrower shall indemnify  the
Lender for any incremental taxes, interest or penalties that  may
become  payable  by the Lender as a result of any  such  failure.
The   agreements  in  this  subsection  5.16  shall  survive  the
termination of this Agreement and the payment of the  Loans,  the
Project Note and all other amounts payable hereunder.

      5.17  Registration  of  the Loans; Other  Foreign  Exchange
Matters.

           5.17.1     Prior to any due date for any repayment  of
the principal of and/or the payment of interest on the Loans, the
Borrower  shall  (i)  use the Registration  Certificate  and  the
notice regarding such repayment and/or payment to obtain from the
registration  department a verification and approval  certificate
with  respect to such repayment and/or payment and (ii) use  such
verification   and  approval  certificate  and  the  Registration
Certificate to handle matters regarding the remittance  from  its
foreign  debt  account of the principal of and  interest  on  the
Loans outside of China at the relevant bank.

           5.17.2     At the beginning of each year, the Borrower
shall  submit  to  the  local foreign exchange  administration  a
report  stating the amount of foreign currency purchased  in  the
preceding  year  for  the purpose of repaying  the  principal  of
and/or paying the interest on the Loans and a plan regarding  the
purchase of foreign currency for the current year.

     5.18 Loan Payment Reserve.  At the time of the final drawing
under  this Agreement, the Borrower shall deposit an amount equal
to  the  Debt  Service Reserve Requirement in  the  Debt  Service
Reserve Fund.


                 ARTICLE 6 - NEGATIVE COVENANTS

      The  Borrower covenants and agrees for the benefit  of  the
Lender that until all Obligations owed to the Lender are paid  in
full, without the consent of the Lender, the Borrower shall not:

      6.1  Indebtedness.  Incur, create, assume or be liable  for
any Indebtedness, except:

            (a)  the Loans and additional loans from the Lender;

            (b)    debt  incurred  to  finance  working   capital
     requirements;  provided that after  giving  effect  to  such
     additional debt, (i) the minimum (or lowest) projected  Debt
     Service  Coverage Ratio for any calendar year  will  not  be
     less  than  1.5  to  1 and (ii) the average  projected  Debt
     Service  Coverage Ratio for any calendar year  will  not  be
     less  than  1.7  to 1; provided further, however,  that  the
     amount   of   such  debt  shall  not  at  any  time   exceed
     US$1,000,000;

           (c)   purchase  money  or  Capital  Lease  Obligations
     incurred to finance assets of the Borrower that are  readily
     replaceable  personal property with a  principal  amount  or
     capitalized  portion  not  exceeding  US$1,000,000  in   the
     aggregate outstanding at any time;

           (d)   trade accounts payable (other than for  borrowed
     money)  due  within  90 days arising, and  accrued  expenses
     incurred,   in   the   ordinary  course   of   business   of
     constructing,  operating  or  maintaining  the  Facility  on
     customary terms;

           (e)   interest  or currency exchange  rate  protection
     agreements;

           (f)   Indebtedness under the Guarantees to  which  the
     Borrower  is  a  party  and  any  other  guarantees  of  the
     obligations  of  any other Joint Venture  Company  permitted
     under the Financing Agreements.

           (g)  any debt to any other Joint Venture Company, ((a)
     through (g), collectively "Permitted Indebtedness").

      6.2   Limitations on Liens.  Create, assume  or  permit  to
exist  any  Lien upon any of the Borrower's assets or  properties
including without limitation the Facility, whether now  owned  or
hereafter acquired, other than Permitted Liens.

      6.3   Nature of Business.  Amend or modify its Articles  of
Association without the prior written consent of the  Lender,  or
engage in any business other than the ownership and operation  of
the Facility.

     6.4  Sale or Lease of Facility Assets.  Sell, lease, assign,
transfer  or  otherwise dispose of the Facility or  other  assets
unless  (a)  such  sale, lease, assignment or  other  disposition
relates only to property that is worn out or no longer useful  or
usable  in connection with the operation of the Facility or  such
property is replaced by property having a Fair Market Value equal
to  or  greater than the Fair Market Value of the property  being
leased  or  transferred or such lease or transfer is required  to
comply  with  law  or  to  obtain or  maintain  any  Governmental
Authorization,  (b)  with  respect to any  other  sales,  leases,
assignments  or other dispositions, the aggregate amount  thereof
does  not exceed US$250,000 in any given year or US$1,000,000  in
the aggregate since the date of this Agreement, or (c) such sale,
lease,  assignment or other disposition is made in  the  ordinary
course of business in accordance with the Project Documents.

     6.5  Merger, Consolidation, Liquidation, Dissolution.  Merge
or  consolidate with or into any other Person, other than any  of
the  other  Joint  Venture Companies or other Sino-foreign  joint
ventures  with no material liabilities and no material activities
unrelated  to  the Project, or liquidate, wind up,  dissolve,  or
otherwise transfer or dispose of all or any substantial  part  of
its  property, assets or business, or change its legal  form,  or
purchase  or  otherwise acquire any assets of any  Person  unless
such  purchase  or acquisition of assets is reasonably  necessary
for  the  operation of the Facility or in the ordinary course  of
business.

      6.6   Contingent Liabilities.  Become liable as  a  surety,
guarantor, accommodation endorser or otherwise, for or  upon  the
obligation  of  any  other Person; provided,  however,  that  the
Borrower  may guarantee or otherwise become liable in respect  of
any Indebtedness incurred by any other Person (on its behalf)  in
connection   with  or  relating  to  incurrence  of  Indebtedness
permitted under Section 6.1; and provided, further, however, that
this  Section  6.6  shall  not  be deemed  to  prohibit  (i)  the
acquisition  of  goods,  supplies or merchandise  in  the  normal
course   of  business  on  normal  trade  credit,  or  (ii)   the
endorsement  of  negotiable instruments received  in  the  normal
course of business; or (iii) the obligations hereunder and  under
the  Guarantees or any other guarantee of any obligation  of  any
other Joint Venture Company if such guarantee is required for the
development  and construction of the Project and is not  contrary
to any Legal Requirements.

      6.7   Loans,  Advances or Investments.  Make or  permit  to
remain outstanding any loans, extensions of credit or advances to
or investments in (whether by acquisition of any stocks, notes or
other  securities or obligations) any Person except RMB Permitted
Investments with respect to the On-Shore Accounts denominated  in
Renminbi or Dollar Permitted Investments with respect to the  On-
Shore  Accounts denominated in the U.S. Dollars or  as  expressly
provided in the Project Documents.

      6.8  Immunity.  In any proceedings in China or elsewhere in
connection  with  any of the Financing Agreements  to  which  the
Borrower  is  a  party, claim for itself or  any  of  its  assets
immunity from suit, execution, attachment or other legal process.

      6.9  Distributions.  Agree to any restriction on its ability
to pay dividends (excluding restrictions imposed by law).

      6.10  Transactions With Affiliates.  Except for the Project
Documents,   directly  or  indirectly:   (i)   enter   into   any
transaction with any Person (including any Affiliate) other  than
in  the  ordinary  course of business, or  (ii)  enter  into  any
transaction  with any Person, including any Affiliate,  on  terms
less  favorable to those available from independent third parties
or  (ii)  establish  any sole and exclusive purchasing  or  sales
agency, or enter into any transaction whereby the Borrower  might
receive  less than the full commercial price (subject  to  normal
trade  discounts) for electricity or pay more than the commercial
price for products of others.

      6.11 Partnerships; Subsidiaries.  Except as contemplated by
the Project Documents, become a general or limited partner in any
partnership or a joint venturer in any joint venture, acquire any
ownership interest in any other Person or enter into any  profit-
sharing or royalty agreement or other similar arrangement whereby
the  Borrower's income or profits are, or might be,  shared  with
any  other  Person,  or  enter into any  management  contract  or
similar  arrangement  whereby  its  business  or  operations  are
managed by any other Person (other than any agreement under which
the  Borrower may provide operation and management consulting  or
other similar services), or form any Subsidiary.

      6.12  Assignment.  Assign or otherwise transfer its  rights
under  any  of the Project Documents to which it is a  party,  or
Governmental  Authorizations  for  its  benefit,  to  any  Person
without the prior written consent of the Lender.

      6.13  Abandonment of Project.  Voluntarily cease or abandon
the development, construction or operation of the Project.

      6.14  Improper Use.  Use, maintain, operate or  occupy,  or
allow  the  use,  maintenance, operation  or  occupancy  of,  any
portion  of the Site or Facility for any purpose which:  (a)  may
be  dangerous,  unless  safeguarded  as  required  by  any  Legal
Requirement  or Government Instrumentality; (b) may constitute  a
public  or  private  nuisance resulting  in  a  Material  Adverse
Effect;  or  (c)  may  make  void,  voidable  or  cancelable,  or
materially increase the premium of, any insurance then  in  force
with respect to the Site or Project or any part thereof.

      6.15  Regulation of Parties.  Take any action  which  could
reasonably  be  expected  to result in  (a)  the  Borrower  being
subject to regulation by any Governmental Instrumentality of  the
United  States as a "public utility," an "electric  utility,"  an
"electric  utility holding company" or a "public utility  holding
company",  (b)  the  Borrower being subject to  regulation  as  a
"subsidiary  company" or an "affiliate" of  a  "holding  company"
under  (and as defined in) PUHCA or (c) any Person who by  reason
of  its or their ownership or operation of the Facility upon  the
exercise  of  remedies hereunder or under the  Guarantees,  being
subject to regulation by any Governmental Instrumentality of  the
United  States as a "public utility," an "electric  utility,"  an
"electric  utility holding company" or a "holding company"  or  a
subsidiary or Affiliate of any of the foregoing under  any  Legal
Requirement  of the United States (including, without limitation,
PUHCA and the FPA).

     6.16 Amendments.  Amend any of the Project Documents without
the prior written consent of the Lender.


      ARTICLE 7 - EVENTS OF DEFAULT; CURE RIGHTS; REMEDIES

      7.1  Events of Default; Cure Rights.  The occurrence of any
of  the  following  events shall constitute an event  of  default
("Event of Default") hereunder:

           7.1.1     Failure to Make Payments.  Payment shall not
have  been made of any principal of or any interest on the  Loans
or  other  amounts owed by the Borrower to the Lender  within  15
Banking Days after such amounts are due.

          7.1.2     Misstatements; Omissions.  Any representation
or  warranty  confirmed or made in any Project Documents  by  the
Borrower or in any writing provided by the Borrower in connection
with  the  transactions contemplated by this Agreement  shall  be
found to have been incorrect in any material respect when made or
deemed  to  be made; provided, however, that no Event of  Default
shall occur if within sixty (60) days after the date on which the
General  Manager  of  the Borrower has actual  notice  that  such
incorrect  statement has occurred, the Borrower shall deliver  in
good  faith,  to the Lender an Officer's Certificate  stating  in
reasonable detail that either (i) the Borrower has eliminated any
adverse effect relating to such incorrect statement or (ii)  that
the  Borrower  has taken action that it reasonably believes  will
eliminate the adverse effect relating to such incorrect statement
within a reasonable specified time.

           7.1.3      Affirmative Covenants.  The Borrower  shall
fail  to  perform  or  observe any of its obligations  under  (a)
Sections 5.4 and 5.5 or (b) any other term, covenant or agreement
set  forth in Article 5 hereof, where such default shall not have
been  remedied  within  fifteen (15) days after  notice  of  such
failure.

           7.1.4     Negative Covenants.  The Borrower shall fail
to  perform  or  observe any of its obligations under  any  term,
covenant  or agreement set forth in Article 6 hereof  other  than
Section  6.2,  where  such default shall not have  been  remedied
within  fifteen (15) days after the Borrower has received  notice
of such failure.

           7.1.5      Breach of Material Project Documents.   The
Borrower or any other party thereto shall breach or default under
any  term,  condition,  provision,  covenant,  representation  or
warranty  contained in any of the Material Project Documents  and
the Financing Agreements to which the Borrower is a party if such
breach or default shall continue unremedied for fifteen (15) days
after  notice to the Borrower from the Lender; provided, however,
that in the case of any of the EPC Contract, the CHEXIM Guarantee
or  the  Transmission Facilities Construction Agreement,  if  the
breach  or  default cannot be remedied within such  fifteen  (15)
days  despite  the Borrower's and/or such other party's,  as  the
case  may  be, good faith and diligent efforts to do so,  but  is
susceptible to cure within a longer period, the Borrower or  such
party  shall continue diligently such efforts to cure such breach
or  default  until cured (but in no event longer than sixty  (60)
days in the aggregate.

          7.1.6     Bankruptcy; Insolvency.

           (a)   The Borrower or any other Joint Venture  Company
shall institute a voluntary case or undertake actions to form  an
arrangement  with creditors for the purpose of  paying  past  due
debts,  seeking  liquidation,  reorganization  or  moratorium  of
payments,  under any Bankruptcy Law (or any successor statute  or
similar  statute in any relevant jurisdiction), or shall  consent
to  the institution of an involuntary case thereunder against it;
or the Borrower shall file a petition, answer or consent or shall
otherwise institute any similar proceeding under any other  Legal
Requirements,  or shall consent thereto; or the Borrower  or  any
other  Joint  Venture Company shall apply for, or by  consent  or
acquiescence  there  shall  be  an appointment  of,  a  receiver,
liquidator,  sequestrator, trustee or other officer with  similar
powers; or the Borrower or any other Joint Venture Company  shall
make  an assignment for the benefit of creditors; or the Borrower
or  any  other Joint Venture Company shall admit in  writing  its
inability to pay its debts generally as they become due; or if an
involuntary  case shall be commenced seeking the  liquidation  or
reorganization of the Borrower or any other Joint Venture Company
under  any  Bankruptcy Law (or any successor statute  or  similar
statute   under  any  relevant  jurisdiction)  or   any   similar
proceeding shall be commenced against the Borrower or  any  other
Joint Venture Company under any other Legal Requirements and  (i)
the  petition  commencing  the involuntary  case  is  not  timely
controverted,  (ii) the petition commencing the involuntary  case
is  not dismissed within sixty (60) days of its filing, (iii)  an
interim  trustee  is appointed to take possession  of  all  or  a
portion of the property, and/or to operate all or any part of the
business  of the Borrower or any other Joint Venture Company  and
such  appointment  is  not vacated within  sixty  (60)  days,  or
(iv)  an  order  for  relief shall have been  issued  or  entered
therein;  or a decree or order of a court having jurisdiction  in
the  premises  for  the  appointment of a  receiver,  liquidator,
sequestrator, trustee or other officer having similar  powers  of
the  Borrower or any other Joint Venture Company of all or a part
of  their property, shall have been entered; or any other similar
relief  shall be granted against the Borrower or any other  Joint
Venture Company under any Legal Requirements; and

           (b)   NCPGC, the EPC Contractor, or Harbin Power shall
institute  a  voluntary  case or undertake  actions  to  form  an
arrangement  with creditors for the purpose of  paying  past  due
debts,  seeking  liquidation,  reorganization  or  moratorium  of
payments,  under any Bankruptcy Law (or any successor statute  or
similar  statute in any relevant jurisdiction), or shall  consent
to  the institution of an involuntary case thereunder against it;
or  shall  file a petition, answer or consent or shall  otherwise
institute   any   similar  proceeding  under  any   other   Legal
Requirements, or shall consent thereto; or shall apply for, or by
consent  or  acquiescence there shall be  an  appointment  of,  a
receiver, liquidator, sequestrator, trustee or other officer with
similar  powers; or shall make an assignment for the  benefit  of
creditors;  or shall admit in writing its inability  to  pay  its
debts  generally  as they become due; or if an  involuntary  case
shall  be commenced seeking the liquidation or reorganization  of
NCPGC,  the  EPC Contractor, or Harbin Power under any Bankruptcy
Law  (or  any  successor  statute or similar  statute  under  any
relevant  jurisdiction)  or  any  similar  proceeding  shall   be
commenced  against  NCPGC, the EPC Contractor,  or  Harbin  Power
under  other  Legal Requirements and (i) the petition  commencing
the  involuntary  case  is  not  timely  controverted,  (ii)  the
petition commencing the involuntary case is not dismissed  within
sixty  (60)  days  of  its filing, (iii) an  interim  trustee  is
appointed to take possession of all or a portion of the property,
and/or  to  operate  all or any part of the business  of  any  of
NCPGC,  the  EPC Contractor, or Harbin Power and such appointment
is  not  vacated  within sixty (60) days, or (iv)  an  order  for
relief shall have been issued or entered therein; or a decree  or
order  of  a  court having jurisdiction in the premises  for  the
appointment of a receiver, liquidator, sequestrator,  trustee  or
other  officer  having similar powers of any of  NCPGC,  the  EPC
Contractor,  or  Harbin Power of all or a part of  any  of  their
respective  property,  shall  have been  entered;  or  any  other
similar  relief  shall  be granted against  the  NCPGC,  the  EPC
Contractor, or Harbin Power under any Legal Requirements.

           7.1.7      Judgments.  A final judgment  or  judgments
shall be entered (i) against the Borrower in the aggregate amount
of  US$1,000,000 (or the equivalent thereof in other  currencies)
(exclusive  of judgment amounts fully covered by insurance  where
the  insured has admitted liability), other than a judgment,  the
execution  of which is effectively stayed within sixty (60)  days
after  its entry but only for no more than ninety (90) days after
the date on which such stay is terminated or expires; or (ii)  in
the  form  of  an injunction or similar form of relief  requiring
suspension  or  abandonment of construction or operation  of  the
Facility  on  grounds  of violation of a  Legal  Requirement  and
failure  of the Borrower to have such injunction or similar  form
of relief stayed or discharged within ninety (90) days.

           7.1.8      Other  Indebtedness.   The  Borrower  shall
default  for a period beyond any applicable grace period  in  the
payment of any principal, interest or other amount due under  any
agreement  involving the borrowing of money  or  the  advance  of
credit  and the outstanding amount or amounts payable under  such
agreement equals or exceeds US$250,000 (or the equivalent thereof
in other currencies) in the aggregate.

           7.1.9     Termination or Invalidity of Certain Project
Documents; Abandonment of Project.

           (a)   Any  of  the Project Documents or the  Financing
Agreements shall have become invalid, illegal or unenforceable;

           (b)  The Borrower shall cease to have the right to use
the Site for the purpose of owning, constructing, maintaining and
operating the Facility in the manner contemplated by the  Project
Documents (or to obtain sufficient water for its operations); or

            (c)   The  Borrower  shall  abandon  the  Project  or
otherwise  cease  to  pursue the operations  of  the  Project  in
accordance  with standard industry practice or shall  (except  as
permitted  by  Section  6.4) sell or  otherwise  dispose  of  its
interest in the Project.

           7.1.10     Commercial Operation Date.  The  Commercial
Operation Date shall not have occurred by December 31, 1999.

           7.1.11    Government Authorizations.  Any Governmental
Authorization,  approval or permit (whether central,  provincial,
municipal,   local   or   otherwise)  necessary   for   (a)   the
establishment  of  the Borrower (b) the ownership,  construction,
maintenance,  financing  or operation of  the  Project,  (c)  the
setting or adjustment of the electricity price for the Project in
accordance  with  the  method of calculation  set  forth  in  the
attachments  to  the Pricing Document or (d)  the  conversion  or
transfer  of  any foreign currency shall not be obtained  if  and
when  required, or shall be modified, revoked or cancelled, or  a
notice   of   violations   is  issued  under   any   Governmental
Authorization on grounds of, or illegality or the absence of  any
required   authorization,  by  the  issuing   agency   or   other
Governmental   Instrumentality   having   jurisdiction   or   any
proceeding  is commenced by any Governmental Instrumentality  for
the purpose of modifying, revoking or cancelling any Governmental
Authorization.

           7.1.12     Destruction of Project.   The  Facility  is
destroyed,  or  suffers an actual or constructive total  loss  or
damage.

           7.1.13    Change of Law.  The occurrence of any adverse
Change of Law of the PRC.

           7.1.14    Remedies.  Upon the occurrence of any of the
Events  of  Default,  the Lender may, by written  notice  to  the
Borrower and the other Joint venture Companies, declare the Loans
to be immediately due and payable and pursue any and all remedies
available for the non-payment of debts.

                 ARTICLE 8 - SCOPE OF LIABILITY

           The  Lender shall have no claims with respect  to  the
transactions  contemplated by the Project Documents  against  any
Person other than the Borrower including, but not limited to, the
Panda  International and the Luannan Government or any  of  their
respective  Affiliates  (other than the Borrower)  or  direct  or
indirect  parents,  or to the shareholders, officers,  directors,
employees, or other controlling persons (including members of the
management committee) of the Panda International and the  Luannan
Government,   their  respective  Affiliates   (other   than   the
Borrower), or their direct or indirect parents (collectively  the
"Nonrecourse Persons"), subject to the exceptions set forth below
in  this Article 8; provided that (a) the foregoing provision  of
this  Article  8  shall  not  constitute  a  waiver,  release  or
discharge  of  any of the indebtedness, or of any of  the  terms,
covenants, conditions, or provisions of this Agreement, any other
Financing Agreement and the same shall continue until fully paid,
discharged,  observed, or performed; (b) the foregoing  provision
of  this Article 8 shall not limit or restrict the right  of  the
Lender,  to name the Borrower or any other Person as a  defendant
in  any  action  or suit for a judicial foreclosure  or  for  the
exercise  of  any  other remedy under or  with  respect  to  this
Agreement or any other Financing Agreement, or for injunction  or
specific performance, so long as no judgement in the nature of  a
deficiency  judgement shall be enforced against  any  Nonrecourse
Persons, except as set forth in this Article 8; (c) the foregoing
provision  of  this  Article 8 shall not affect  or  diminish  or
constitute a waiver, release or discharge of any specific written
obligation, covenant, or agreement in respect to the Project made
by  any  of  the  Nonrecourse Persons; and (d) nothing  contained
herein shall limit the liability of any Person who is a party  to
any  Project  Document  or has issued any  certificate  or  other
statement  in connection therewith with respect to such liability
as  may  arise  by  reason of the terms and  conditions  of  such
Project Document, certificate or statement, or otherwise, in each
case  under this clause (d) relating solely to such liability  of
such  Person  as  may  arise  under  such  referenced  agreement,
instrument or opinion.  The limitations on recourse set forth  in
this  Article  8 shall survive the termination of this  Agreement
and the full payment and performance of the Obligations hereunder
and under the other Project Documents.


                   ARTICLE 9 - MISCELLANEOUS

      9.1   Addresses.   Any communications between  the  parties
hereto or notice provided herein to be given may be given to  the
following addresses.

          If to the Lender:   Pan-Western Energy Corporation, LLC
                              c/o Maples and Calder
                              P.O. Box 309
                              South Church Street
                              George Town, Grand Cayman
                              Cayman Islands, British West Indies


          If to the Borrower: Tangshan Pan-Sino Heat Co., Ltd.
                              Zhongdajie, Bencheng
                              Luannan County
                              Hebei Province, China

          in either case,
          with  a  copy  to:  Panda Energy Industrial Inc.
                              4100 Spring Valley Road
                              Suite 1001
                              Dallas, Texas 75244


     9.2  Delay and Waiver.  No delay or omission to exercise any
right, power or remedy accruing to the Lender upon the occurrence
of  any Event of Default or any breach or default of the Borrower
under this Agreement shall impair any such right, power or remedy
of  the  Lender, nor shall it be construed to be a waiver of  any
such  breach or default, or an acquiescence therein, or of or  in
any similar breach or default thereafter occurring, nor shall any
waiver of any single Event of Default, or other breach or default
be deemed a waiver of any other Event of Default, or other breach
or  default  theretofore  or thereafter occurring.   Any  waiver,
permit, consent or approval of any kind or character on the  part
of the Lender of any Event of Default, or other breach or default
under this Agreement, or any waiver on the part of the Lender  of
any  provision or condition of this Agreement, must be in writing
and  shall  be  effective  only to the  extent  in  such  writing
specifically  set  forth.   All  remedies,  either   under   this
Agreement or by law or otherwise afforded to the Lender shall  be
cumulative and not alternative.

      9.3   Entire Agreement.  This Agreement and any  agreement,
document  or  instrument attached hereto or  referred  to  herein
integrate  all  the  terms  and conditions  mentioned  herein  or
incidental hereto and supersede all oral negotiations  and  prior
writings  in respect to the subject matter hereof.  In the  event
of  any conflict between the terms, conditions and provisions  of
this  Agreement  and any such agreement, document or  instrument,
the  terms,  conditions and provisions of  this  Agreement  shall
prevail.   This Agreement may only be amended or modified  by  an
instrument in writing signed by the Borrower, the Lender and  any
other parties to be charged.

      9.4   Governing Law.  This Agreement shall be governed  by,
and  be construed and interpreted in accordance with, the law  of
the Cayman Islands.

      9.5   Severability.   In  case  any  one  or  more  of  the
provisions contained in this Agreement should be invalid, illegal
or  unenforceable  in  any respect, the  validity,  legality  and
enforceability of the remaining provisions shall not in  any  way
be affected or impaired thereby.

      9.6   Headings.  Paragraph headings have been  inserted  in
this Agreement as a matter of convenience for reference only  and
it  is agreed that such paragraph headings are not a part of this
Agreement  and  shall  not be used in the interpretation  of  any
provision of this Agreement.

      9.7   No  Partnership, Etc.  The Lender  and  the  Borrower
intend that the relationship between them shall be solely that of
creditor and debtor.  Nothing contained in this Agreement or  the
Project   Note  shall  be  deemed  or  construed  to   create   a
partnership, tenancy-in-common, joint tenancy, joint  venture  or
co-ownership by or between the Lender, on the one hand,  and  the
Borrower  or  any  other Person, on the other hand.   The  Lender
shall  not  be  in any way responsible or liable for  the  debts,
losses, obligations or duties of the Borrower or any other Person
with respect to the Project or otherwise.  All obligations to pay
real  property  or other taxes, assessments, insurance  premiums,
and  all  other  fees  and charges arising  from  the  ownership,
operation  or  occupancy  of  the  Project  and  to  perform  all
obligations  under the agreements and contracts relating  to  the
Project shall be the sole responsibility of the Borrower.

      9.8   Consent to Jurisdiction.  The Lender and the Borrower
agree  that  any  legal action or proceeding by  or  against  the
Borrower or with respect to or arising out of this Agreement  the
Project  Note may be brought in or removed to the courts  of  the
Cayman Islands.  By execution and delivery of this Agreement, the
Lender and the Borrower accept, for themselves and in respect  of
their  property, generally and unconditionally, the  jurisdiction
of the aforesaid courts.  The Lender and the Borrower irrevocably
consent   to   the  service  of  process  out  of  any   of   the
aforementioned  courts in any such action or  proceeding  by  the
mailing  of  copies  thereof by registered or certified  airmail,
postage  prepaid, to the Lender or the Borrower, as the case  may
be, at their respective addresses for notices as specified herein
and  that  such service shall be effective five (5) Banking  Days
after  such  mailing.  Nothing herein shall affect the  right  to
serve  process in any other manner permitted by law or the  right
of  the Lender to bring legal action or proceedings in any  other
competent  jurisdiction.   The Lender and  the  Borrower  further
agree that the aforesaid courts of the Cayman Islands shall  have
exclusive  jurisdiction with respect to any claim or counterclaim
of  the  Borrower  based  upon the assertion  that  the  rate  of
interest charged by the Lender on or under this Agreement  and/or
the Project Note is usurious.  The Lender and the Borrower hereby
waive any right to stay or dismiss any action or proceeding under
or in connection with any or all of the Project or this Agreement
brought  before  the  foregoing courts  on  the  basis  of  forum
non-conveniens.

      9.9   Successors  and  Assigns.   The  provisions  of  this
Agreement shall be binding upon and inure to the benefit  of  the
parties hereto and their respective successors and assigns.   The
Borrower  may not assign or otherwise transfer any of its  rights
under this Agreement.

     9.10 Counterparts.  This Agreement may be executed in one or
more duplicate counterparts and when signed by all of the parties
listed below shall constitute a single binding agreement.


           IN  WITNESS  WHEREOF,  the parties  have  caused  this
Agreement  to  be  duly  executed by their officers  or  partners
thereunto  duly  authorized as of the day and  year  first  above
written.


                         PAN-WESTERN ENERGY CORPORATION LLC



                         By:
                             Name:
                             Title:

                         TANGSHAN PAN-SINO HEAT CO., LTD.



                         By:
                             Name:
                             Title:

                                                     Schedule 5.8


                           [TO COME]
                                                        EXHIBIT A

                      FORM OF PROJECT NOTE



$                                              New York, New York
                                                          , 199


          FOR      VALUE      RECEIVED,     the      undersigned,
,  a  Sino-foreign  equity joint venture with  limited  liability
organized under the laws of the People's Republic of China,  (the
"Borrower"), hereby unconditionally promises to pay to the  order
of  Pan-Western  Energy  Corporation LLC (the  "Lender")  at  the
office  of  [                   ] in lawful money of  the  United
States  of  America  and  in  immediately  available  funds,  the
principal amount of                         DOLLARS ($         ),
or, if less, the unpaid principal amount of the Loans made by the
Lender pursuant to the Shareholder Loan Agreement, as hereinafter
defined.   The principal amount shall be paid in the amounts  and
on  the  dates specified in the Shareholder Loan Agreement.   The
Borrower  further agrees to pay interest in like  money  at  such
office  on the unpaid principal amount hereof from time  to  time
outstanding  at  the  rates and on the  dates  specified  in  the
Shareholder Loan Agreement.

      The  holder  of this Note is authorized to endorse  on  the
schedule  annexed  hereto  and  made  a  part  hereof  or  on   a
continuation thereof which shall be attached hereto  and  made  a
part  hereof  the date and amount of the Loans and the  date  and
amount  of  each payment or prepayment of principal with  respect
thereto.   Each  such  endorsement shall constitute  prima  facie
evidence  of  the  accuracy  of the  information  endorsed.   The
failure  to  make  any  such endorsement  shall  not  affect  the
obligations of the Borrower in respect of such Loans.

      This  Note  (a)  is  the Project Note referred  to  in  the
Shareholder  Loan Agreement dated as of September  24,  1996  (as
amended,  supplemented or otherwise modified from time  to  time,
the  "Shareholder Loan Agreement"), between the Borrower and  the
Lender, (b) is subject to the provisions of the Shareholder  Loan
Agreement and (c) is subject to optional and mandatory prepayment
in  whole  or  in  part  as  provided  in  the  Shareholder  Loan
Agreement.  This Note is guaranteed as provided in the  Financing
Agreements.  Reference is hereby made to the Financing Agreements
for  a  description of the terms and conditions upon  which  each
guarantee  was granted and the rights of the holder of this  Note
in respect thereof.

      Upon  the  occurrence of any one or more of the  Events  of
Default,  all  amounts then remaining unpaid on this  Note  shall
become,  or  may be declared to be, immediately due and  payable,
all as provided in the Shareholder Loan Agreement.

      All  parties now and hereafter liable with respect to  this
Note,  whether maker, principal, surety, guarantor,  endorser  or
otherwise,  hereby  waive presentment, demand,  protest  and  all
other notices of any kind.

      Unless  otherwise  defined herein,  terms  defined  in  the
Shareholder  Loan  Agreement  and  used  herein  shall  have  the
meanings given to them in the Shareholder Loan Agreement.

       THIS  NOTE  SHALL  BE  GOVERNED  BY,  AND  CONSTRUED   AND
INTERPRETED IN ACCORDANCE WITH, THE LAW OF THE CAYMAN ISLANDS.

                              [BORROWER]
                              
                              
                              
                              By:
                              
                              Name:
                              
                              Title:
                                                       SCHEDULE A

                   INTEREST PAYMENT SCHEDULE

[***]  FILED SEPARATELY WITH THE COMMISSION PURSUANT
       TO A REQUEST FOR CONFIDENTIAL TREATMENT.


                                                       SCHEDULE B

                     AMORTIZATION SCHEDULE

[***]  FILED SEPARATELY WITH THE COMMISSION PURSUANT
       TO A REQUEST FOR CONFIDENTIAL TREATMENT.






EXHIBIT 10.100

           WATER, HEAT, STEAM AND HOT WATER SUPPLY
                     AND USAGE AGREEMENT

      THIS  AGREEMENT, (the "Agreement") is made as of  this
3rd  day  of  October, 1996, by and between Tangshan  Cayman
Heat  and  Power Company, Ltd., a Sino-foreign equity  joint
venture company (the "Supplier") and Tangshan Panda Heat and
Power Company, Ltd., a Sino-foreign equity joint venture
company (the "User").

                      R E C I T A L S:

1.   Supplier  intends to acquire, own and  operate  certain
     water wells and pipeline systems, and to make available for
     industrial  use, water, heat, steam and hot-water  (the
     "Products") and their associated facilities.

2.   User  intends to construct, own and operate a  1x50  MW
     heat and power, coal-fired generation facility to be located
     in Luannan County, Hebei Province, People's Republic of
     China (the "Project").

3.   Supplier desires to sell its Products and User  desires
     to obtain such Products from the Supplier all upon the terms
     and conditions contained herein below.

AGREEMENT:

      NOW THEREFORE, based upon the mutual promises made and
benefits  to  be  derived  as a result  of  this  Agreement,
Supplier and User hereby agree as follows:

1.   Term.      The term of this Agreement shall  be  for  a
     period of twenty (20) years from the date hereof.

2.   Sale of Products.   Supplier shall use its best efforts
     to procure the Products and provide the Products to User and
     User  shall purchase all of its requirements  for  such
     products from the Supplier in accordance with the terms of
     this Agreement.  In connection with Supplier's furnishing of
     the Products, Supplier shall keep all records with respect
     to volumes, pressures, and quantities of the Products made
     available to the User for purchase and perform, directly or
     indirectly  all technical and administrative  functions
     related to its sale of the Products and User's purchase and
     payment for all such Products.

3.   User's Obligations. User shall be required, irrevocably
     and unconditionally to purchase from Supplier all of its
     requirements for the Products unless Supplier gives notice
     that at any specific time such Products are not available
     for sale to and purchase by User.

4.   Supplier's Obligations.  Supplier's obligations to User
     shall be on a best efforts basis only.  Supplier shall not
     be limited or prohibited as a result of this Agreement from
     making the Products available and from selling such Products
     to any other party.  Supplier's only obligation to User in
     such event will be to give notice to User of the quantities,
     volumes and rates of supply that will be available  for
     purchase  by User.  Notwithstanding the above, Supplier
     intends to devote approximately fifty percent (50%) of its
     resources to a sale of Products directly to the User.

5.   Price.     The  price to be paid by the  User  for  the
     Products sold to it shall be a variable rate calculated
     quarterly  (or at such other intervals as Supplier  may
     require) as follows:

     A Products Usage fee shall be paid as follows:
          
     [***] THIS LANGUAGE FILED SEPARATELY WITH THE COMMISSION
           PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT.

6.   Payment.   The  Price  due to be paid  to  Supplier  as
     calculated in Number 5 above, will be calculated by the
     Supplier in Renminbi (or any successor official currency of
     the People's Republic of China) on at least a quarterly
     basis and an invoice for said amount shall be presented to
     User.  User shall have ten (10) days within which to pay
     said invoice.  Such payment will be made in Renminbi in cash
     or by check or wire transfer to such account as Supplier may
     direct that payment be made.  Any amounts not paid within
     said ten (10) days shall bear interest at the annualized
     rate of fifteen percent (15%) (or if such rate is required
     to be lower under Chinese law, rule or regulation, then at
     the highest rate permitted thereby).

7.   Dispute  as  to Payment.   In the event User  does  not
     agree with the invoiced amount, then User shall give notice
     to Supplier with the said ten (10) day period, of the amount
     in  dispute,  the  reason for any  discrepancy  in  the
     calculation presented by Supplier, and User's calculation of
     the charges then due.  Supplier and User shall meet amicably
     to resolve any such discrepancy, but in any event, User
     shall make payment for all portions of the invoiced amount
     that  are not in dispute, within the time required  for
     payment.

8.   Address  for  Notices.     Any notice  required  to  be
     given and any other written communication between Supplier
     shall be given as provided below:

          If to Supplier: 
          Tangshan Cayman Heat and Power Company, Ltd.
          4100 Spring Valley Road, Suite 1001
          Dallas, Texas 75244
          Attention:
          Telephone:     (972) 980-7159
          Facsimile:     (972)980-6815
          
          with a copy to:  
          Pan-Western Energy, LLC
          
          
          If  to  User:
          Tangshan Panda  Heat  and  Power Company, Ltd.
          4100 Spring Valley Road, Suite 1001
          Dallas, Texas 75244
          Attention:
          Telephone:     (972) 980-7159
          Facsimile:     (972)980-6815
          
          with a copy to:  
          Pan-Western Energy, LLC
          

9.   Delay  and  Waiver.   No delay or omission to  exercise
     any right, power or remedy accruing to Supplier or User
     under this Agreement or on account of any breach or default
     hereof shall impair any such right, power or remedy of the
     other Party, nor shall it be construed to be a waiver of any
     such breach or default, or an acquiescence therein, or of or
     in any similar breach or default thereafter occurring.  Any
     waiver, permit consent or approval of any kind or character
     must be in writing and shall be effective only to the extent
     specifically set forth in such writing.

10.  Entire  Agreement.   This Agreement  contains  all  the
     terms and conditions finally agreed between Supplier and
     User with respect to the subject matter hereof and any oral
     negotiations or prior agreements of the Parties are hereby
     merged with and into this final Agreement.  This Agreement
     may only be amended or modified by an instrument in writing
     signed by both Supplier and User.

11.  Governing Law. This Agreement shall be governed by  and
     be construed and interpreted in accordance with the Laws of
     the [People's Republic of China].

12.  Severability.   In  case if any  one  or  more  of  the
     provisions contained in this Agreement should be invalid,
     illegal  or unenforceable in any respect, the validity,
     legality and enforceability of the remaining provisions
     shall not in any way be affected or impaired thereby.

13.  Successors  and  Assigns.   The  provisions   of   this
     Agreement shall be binding upon and inure to the benefit of
     the  Parties hereto and their respective successors and
     assigns.

      IN WITNESS WHEREOF, Supplier and User have caused this
Agreement  to  be  duly  executed by  their  officers,  duly
authorized as of the day and year first above written.

          USER:               TANGSHAN PANDA HEAT AND POWER
					COMPANY, LTD.
          
          
                              By:
                              Title:
                              Name:
          
          
          SUPPLIER:           TANGSHAN CAYMAN HEAT AND
                              POWER COMPANY, LTD.
                              
                              
                              By:
                              Title:
                              Name:


    

EXHIBIT 10.101


             WATER, HEAT, STEAM AND HOT WATER SUPPLY
                       AND USAGE AGREEMENT


     THIS AGREEMENT, (the "Agreement") is made as of this 3rd day
of  October, 1996, by and between Tangshan Cayman Heat and  Power
Company,  Ltd., a Sino-foreign equity joint venture company  (the
"Supplier")  and  Tangshan Pan-Western Heat  and  Power  Company,
Ltd., a Sino-foreign equity joint venture company (the "User").

                        R E C I T A L S:

1.   Supplier  intends to acquire, own and operate certain  water
     wells  and  pipeline  systems, and  to  make  available  for
     industrial  use,  water,  heat,  steam  and  hot-water  (the
     "Products") and their associated facilities.

2.   User  intends to construct, own and operate a 1x50  MW  heat
     and  power, coal-fired generation facility to be located  in
     Luannan  County, Hebei Province, People's Republic of  China
     (the "Projected").

3.   Supplier  desires to sell its Products and User  desires  to
     obtain  such Products from the Supplier all upon  the  terms
     and conditions contained herein below.

                           AGREEMENT:

    NOW  THEREFORE,  based  upon the  mutual  promises  made  and
benefits  to  be derived as a result of this Agreement,  Supplier
and User hereby agree as follows:

1.   Term. The term of this Agreement shall be for a period  of
     twenty (20) years from the date hereof.

2.   Sale  of  Products.  Supplier shall use its best efforts  to
     procure the Products to User and User shall purchase all  of
     its  requirements  for such products from  the  Supplier  in
     accordance  with the terms of this Agreement.  In connection
     with  Supplier's furnishing of the Products, Supplier  shall
     keep  all  records with respect to volumes,  pressures,  and
     quantities  of the Products made available to the  User  for
     purchase  and perform, directly or indirectly all  technical
     and  administrative functions related to  its  sale  of  the
     Products  and  User's  purchase and  payment  for  all  such
     Products.

3.   User's Obligations.  User shall be required, irrevocably and
     unconditionally  to  purchase  from  Supplier  all  of   its
     requirements  for the Products unless Supplier gives  notice
     that  at  any specific time such Products are not  available
     for sale to and purchase by User.

4.   Supplier's  Obligations.  Supplier's  obligations  to  User
     shall be on a best efforts basis only.  Supplier shall  not
     be limited or prohibited as a result of this Agreement from
     making  the  Products  available  and  from  selling   such
     Products to any other party.  Supplier's only obligation to
     User  in such event will be to give notice to User  of  the
     quantities,  volumes  and rates  of  supply  that  will  be
     available for purchase by User.  Notwithstanding the above,
     Supplier  intends  to  devote approximately  fifty  percent
     (50%)  of  its resources to a sale of Products directly  to
     the User.

5.   Price.   The price to be paid by the User for the  Products
     sold  to  it shall be a variable rate calculated  quarterly
     (or  at  such  other intervals as Supplier may require)  as
     followers:

          A Products Usage fee shall be paid as follows:

          [***] FILED SEPARATELY WITH THE COMMISSION PURSUANT 
                TO A REQUEST FOR CONFIDENTIAL TREATMENT.

6.   Payment.  The Price due to be paid to Supplier as calculated
     in  Number  5  above, will be calculated by the Supplier  in
     Renminbi (or any successor official currency of the People's
     Republic  of  China) on at least a quarterly  basis  and  an
     invoice  for said amount shall be presented to  User.   User
     shall  have ten (10) days within which to pay said  invoice.
     Such payment will be made in Renminbi in cash or by check or
     wire  transfer to such account as Supplier may  direct  that
     payment be made.  Any amounts not paid within said ten  (10)
     days  shall bear interest at the annualized rate of  fifteen
     percent (15%) (or if such rate is required to be lower under
     Chinese  law,  rule or regulation, then at the highest  rate
     permitted thereby).

7.   Dispute  as to Payment.  In the event User does  not  agree
     with  the  invoiced amount, then User shall give notice  to
     Supplier  with the said ten (10) day period, of the  amount
     in   dispute,  the  reason  for  any  discrepancy  in   the
     calculation  presented by Supplier, and User's  calculation
     of  the  charges  then due.  Supplier and User  shall  meet
     amicably to resolve any such discrepancy, but in any event,
     User  shall  make payment for all portions of the  invoiced
     amount  that  are not in dispute. within the time  required
     for payment.

8.   Address  for Notices.  Any notice required to be given  and
     any other written communication between Supplier shall be given
     as provided below:

     If to Supplier: Tangshan Cayman Heat and Power Company, Ltd.
                     4100 Spring Valley Road, Suite 1001
                     Dallas, Texas 75244
                     Attention:   _______________________
                     Telephone:    (972) 980-7159
                     Facsimile:    (972) 980 6815
     
     with a copy to:    Pan-Western Energy, LLC
     
     If to User:   Tangshan Panda Heat and Power Company, Ltd.
                   4100 Spring Valley Road, Suite 1001
                   Dallas, Texas 75244
                   Attention: _________________________
                   Telephone: (972) 980-7159
                   Facsimile: (972) 980-6815

     with a copy to:    Pan-Western Energy, LLC

9.   Delay  and  Waiver.  No delay or omission  to  exercise  any
     right,  power or remedy accruing to Supplier or  User  under
     this Agreement or on account of any breach or default hereof
     shall  impair any such right, power or remedy of  the  other
     Party  nor shall it be construed to be a waiver of any  such
     breach  or default or an acquiescence therein, or of  or  in
     any  similar  breach or default thereafter  occurring.   Any
     waiver,  permit consent or approval of any kind or character
     must be in writing and shall be effective only to the extent
     specifically set forth in such writing.
     
10.  Entire Agreement.  This Agreement contains all the terms and
     conditions  finally agreed between Supplier  and  User  with
     respect   to  the  subject  matter  hereof  and   any   oral
     negotiations or prior agreements of the Parties  are  hereby
     merged  with  and into this final Agreement. This  Agreement
     may  only be amended or modified by an instrument in writing
     signed by both Supplier and User.

11.  Governing Law.  This Agreement shall be governed by  and  be
     construed and interpreted in accordance with the Laws of the
     [People's Republic of China].

12.  Severability.  In case if any one or more of the  provisions
     contained  in this Agreement should be invalid,  illegal  or
     unenforceable  in  any respect, the validity,  legality  and
     enforceability of the remaining provisions shall not in  any
     way be affected or impaired thereby.

13.  Successors  and  Assigns.  The provisions of this  Agreement
     shall be binding upon and inure to the benefit of the Parties
     hereto and their respective successors and assigns.

      IN  WITNESS  WHEREOF, Supplier and User  have  caused  this
Agreement  to be duly executed by their officers, duly authorized
as of the day and year first above written.                    

USER:            TANGSHAN PAN-WESTERN HEAT AND POWER COMPANY, LTD.


                 By: _______________________
                 Title: Chairman
                 Name:  Robert W. Carter


SUPPLIER:        TANGSHAN CAYMAN HEAT AND POWER COMPANY, LTD.


                 By: _______________________
                 Title: General Manager
                 Name:  Darol S. Lindloff


     

EXHIBIT 10.102

     STEAM FOR PROCESS AND HEATING WATER SALES AGREEMENT


      THIS  AGREEMENT, (the "Agreement") is made as of  this
16th  day  of October, 1996, by and between Tangshan  Cayman
Heat  and  Power Company, Ltd., a Sino-foreign equity  joint
venture company (the "Supplier") and Tangshan Pan-Sino  Heat
Company,  Ltd., a Sino-foreign equity joint venture  company
(the "Vendor").

                      R E C I T A L S:

1.   Supplier  intends to acquire, own and  operate  certain
     water wells and pipeline systems, and as a part of  its
     business to make available for industrial use steam for
     process and steam for heating water and certain associated
     materials (the "Products").

2.   Vendor  intends  to  acquire, sell and  distribute  the
     Products on a retail basis to Luannan County Heat Company
     and certain other industrial users (the "Users").

3.   Supplier  desires  to  sell  its  Products  and  Vendor
     desires to obtain such Products from the Supplier all upon
     the terms and conditions contained herein below.

                         AGREEMENT:

      NOW THEREFORE, based upon the mutual promises made and
benefits  to  be  derived  as a result  of  this  Agreement,
Supplier and Vendor hereby agree as follows:

1.   Term.      The term of this Agreement shall  be  for  a
     period of twenty-three (23) years from the date hereof.

2.   Sale of Products.   Supplier shall use its best efforts
     to provide the Products to Vendor and Vendor shall purchase
     all of its requirements for such Products from the Supplier
     in  accordance with the terms of this Agreement.  It is
     currently anticipated that the Product will be available
     beginning approximately April 1999.  In connection with
     Supplier's furnishing of the Products, Supplier shall keep
     all  records  with respect to volumes,  pressures,  and
     quantities of the Products made available to the Vendor for
     purchase and perform, directly or indirectly all technical
     and administrative functions related to its sale of the
     Products and Vendor's purchase and payment for all such
     Products.

3.   Vendor's  Obligations.     Vendor  shall  be  required,
     irrevocably and unconditionally to purchase from Supplier
     all of its requirements for the Products unless Supplier
     gives notice that at any specific time such Products are not
     available for sale to and purchase by Vendor.  Provided that
     Supplier has made the Product available, User shall purchase
     a minimum of 349,680 tonnes/year (at approximately 0.9MPa
     and 265 degrees C) of steam for process (the "Process Steam") and
     steam (at approximately .25MPa and 120 degrees C) for heating water
     (the "Heating Steam") equivalent to 362,518 GJ/year.

4.   Supplier's  Obligations.   Supplier's  obligations   to
     Vendor shall be on a best efforts basis only.  Supplier
     shall not be limited or prohibited as a result of  this
     Agreement from making the Products available  and  from
     selling such Products to any other party.  Supplier's only
     obligation to Vendor in such event will be to give notice to
     Vendor of the quantities, volumes and rates of supply that
     will be available for purchase by Vendor.

5.   Price.     The price to be paid by the Vendor  for  the
     Products sold to it shall be calculated quarterly (or at
     such other intervals as Supplier may require) based upon the
     amount of Products made available to Vendor for purchase
     during the subject period at the rate of U.S. $3.276/ tonne
     with respect to Process Steam and 9.34 RMB/GJ with respect
     to  Heating  Steam.  Said price is based upon  a  price
     established in 1994, which was escalated up to the planned
     Commercial Operation Date (at an assumed rate of escalation)
     and which shall be subject to further price escalation as
     agreed by the Parties and dependent upon actual increases in
     Supplier's cost of producing the Product.

6.   Payment.   The  Price  due to be paid  to  Supplier  as
     calculated in Number 5 above, will be calculated by the
     Supplier  in  Renminbi Yuan (or any successor  official
     currency of the People's Republic of China) on at least a
     quarterly basis and an invoice for said amount shall be
     presented to Vendor.  Vendor shall have ten (10) days within
     which to pay said invoice.  Such payment will be made in
     Renminbi in cash or by check or wire transfer  to  such
     account as Supplier may direct that payment be made.  Any
     amounts  not paid within said ten (10) days shall  bear
     interest at the annualized rate of fifteen percent (15%) (or
     if such rate is required to be lower under Chinese law, rule
     or regulation, then at the highest rate permitted thereby).

7.   Dispute  as to Payment.   In the event Vendor does  not
     agree with the invoiced amount, then Vendor shall  give
     notice to Supplier with the said ten (10) day period, of the
     amount in dispute, the reason for any discrepancy in the
     calculation presented by Supplier, and Vendor's calculation
     of the charges then due.  Supplier and Vendor shall meet
     amicably to resolve any such discrepancy, but in any event,
     Vendor shall make payment for all portions of the invoiced
     amount that are not in dispute, within the time required for
     payment.

8.   Address  for  Notices.     Any notice  required  to  be
     given and any other written communication between Supplier
     and Vendor shall be given as provided below:

     If to Supplier:
               Tangshan Cayman Heat and Power Company, Ltd.
               4100 Spring Valley Road, Suite 1001
               Dallas, Texas 75244
               Attention:     General Manager
               Telephone:     (972) 980-7159
               Facsimile:     (972) 980-6815
     
     with a copy to:     Pan-Western Energy, LLC
     
     
     If to Vendor:
               Tangshan Pan-Sino Heat Company, Ltd.
               4100 Spring Valley Road, Suite 1001
               Dallas, Texas 75244
               Attention:     General Manager
               Telephone:     (972) 980-7159
               Facsimile:     (972) 980-6815
     
     with a copy to:          Pan-Western Energy, LLC
          

9.   Delay  and  Waiver.   No delay or omission to  exercise
     any right, power or remedy accruing to Supplier or Vendor
     under this Agreement or on account of any breach or default
     hereof shall impair any such right, power or remedy of the
     other Party, nor shall it be construed to be a waiver of any
     such breach or default, or an acquiescence therein, or of or
     in any similar breach or default thereafter occurring.  Any
     waiver, permit consent or approval of any kind or character
     must be in writing and shall be effective only to the extent
     specifically set forth in such writing.

10.  Entire  Agreement.   This Agreement  contains  all  the
     terms and conditions finally agreed between Supplier and
     Vendor with respect to the subject matter hereof and any
     oral negotiations or prior agreements of the Parties are
     hereby merged with and into this final Agreement.  This
     Agreement may only be amended or modified by an instrument
     in writing signed by both Supplier and Vendor.

11.  Governing Law. This Agreement shall be governed by  and
     be construed and interpreted in accordance with the Laws of
     the People's Republic of China.

12.
     Severability.   If  any one or more of  the  provisions
     contained in this Agreement should be invalid,  illegal
     or unenforceable in any respect, the validity, legality
     and  enforceability of the remaining  provisions  shall
     not in any way be affected or impaired thereby.

13.  Successors  and  Assigns.   The  provisions   of   this
     Agreement shall be binding upon and inure to the benefit of
     the  Parties hereto and their respective successors and
     assigns.


      IN  WITNESS  WHEREOF, Supplier and Vendor have  caused
this  Agreement to be duly executed by their officers,  duly
authorized as of the day and year first above written.

     VENDOR:   TANGSHAN PAN-SINO HEAT COMPANY
     
     
               By:
               Title:         General Manager
               Name:		Darol Lindloff
     
     
               SUPPLIER:  TANGSHAN  CAYMAN  HEAT  AND  POWER
               COMPANY, LTD.
                         
                         
               By:
               Title:         General Manager
               Name:		Darol Lindloff	





EXHIBIT 10.103

                      THE ARTICLES OF ASSOCIATION
                                 FOR
                TANGSHAN PANDA HEAT AND POWER CO., LTD.



                          TABLE OF CONTENTS


ARTICLE 1	General Principle

ARTICLE 2	Total Investment and Registered Capital

ARTICLE 3	Board of Directors

ARTICLE 4	Business Administrative Organization

ARTICLE 5	Profit Sharing

ARTICLE 6	Financial Accounting

ARTICLE 7	Workers

ARTICLE 8	Trade Union Organization	

ARTICLE 9	Term, Expiration and Liquidation

ARTICLE 10	Rules and Regulations

ARTICLE 11	Miscellaneous

                                ARTICLE I
                             GENERAL PRINCIPLE

 1.1.In accordance with the "Law of the People's Republic of China 
on Chinese-Foreign Equity Joint Ventures", Luannan County Heat & 
Power Plant of Tangshan City, Hebei Province, the People's 
Republic of China (hereinafter referred to as Party A), and Pan-
Western Energy Corp., LLC of Cayman Islands, British West Indies 
(hereinafter referred to as Party B) in signing this contract 
hereby establish a Joint Venture Company, Tangshan Panda Heat and 
Power Co., Ltd. (hereinafter referred to as JVC). The Articles of 
Association of JVC shall be worked out in accordance with the 
articles of the contract.


 1.2. JVC shall be a limited liability company.


 1.3. All activities of JVC should abide by the stipulations of 
the laws, ordinances and related regulations of the People's 
Republic of China.

                                ARTICLE 2
                 TOTAL INVESTMENT AND REGISTERED CAPITAL

 2.1. Both Parties should contribute the capital within the period 
stipulated in the JVC contract. After the Parties have 
contributed the amount committed, JVC should hire an accountant 
registered in China for regular audits, and each Party should be 
offered investment certificates, which should clarify the name of 
JVC, the date of approval, the amount of investment, and the date 
of investment, etc..

 2.2. If either Party desires to transfer its capital investment 
to a third Party, whether totally or partially, it should be 
agreed upon by the other Party and approved by the authorities 
concerned, and the other Party shall have the first right of 
refusal to purchase which right must be exercised (if exercised) 
within thirty (30) days after notice of the proposed sale is 
received. The other Party may waive its first right of refusal to 
purchase, but shall reserve the right to choose a subsidiary or 
affiliate Party as assignee. The conditions for such transfer 
from one Party of JVC to a third Party should not be more 
favorable than the conditions given to the other Party of JVC.

 2.3. Any increase or transfer of the registered capital of JVC 
should be unanimously agreed upon by the Board of Directors and 
approved by the authorities concerned, and must be registered 
with the local industrial and commercial administration bureau.

 2.4. During the preparation and construction period of JVC 
project and before formal start of production, neither Party 
should transfer its capital investment.

                                ARTICLE 3
                            BOARD OF DIRECTORS

 3.1. JVC shall have a Board of Directors, which shall have the 
supreme authority of JVC.


 3.2. The Board of Directors shall make final decisions on all 
issues of importance.

Its powers are as follows:

     (i) Authority to decide and approve the production plan, 
     annual business report, turnover of capital, income budget, 
     financial report, annual profit distribution etc.;
     (ii) Authority to decide and approve the rules and 
     regulations of JVC;
     (iii) Authority to decide issues of production, expansion of 
     production, stopping production, termination of contracts 
     and the liquidation of contracts, etc.;
     (iv) Authority to make decisions relating to the hiring of 
     the General Manager, Deputy General Manager, Chief 
     Accountant, and other senior staff;
     (v) Authority to amend the Articles of Association of JVC;
     (vi) Authority concerning all important lawsuits or matters 
     of arbitration relating to JVC;
     (vii) Authority over all discussion and decision-making on 
     any other issues of importance.

 3.3. The Board of Directors shall consist of five (5) directors, 
one of which shall be assigned by Party A, and four (4) shall be 
assigned by Party B. The Directors shall hold the office for a 
period of four (4) years. The term of office may be renewed by 
the nominating Party.

 3.4. The Chairman of the Board of Directors shall be assigned by 
Party B, and both party shall respectively assign a Vice 
Chairman.

 3.5. Either party shall give the written notice to the Board of 
Directors when assigning and replacing the directors.

 3.6. The Board Meeting shall be convened at least once a year. At 
the request of at least two (2) directors, the Chairman shall 
convene a special Board Meeting of the directors.

 3.7. The Board Meeting shall generally be held at its registered 
address. Under the circumstance of no board meeting convened in 
person, the resolutions signed by all members of the board shall 
be deemed as valid as the board resolutions convened in a Board 
Meeting.

 3.8. The Board Meeting shall be called and presided over by the 
Chairman of the Board. In the absence of the Chairman, one Vice 
Chairman shall call and preside over the Meeting through the 
authority of the Chairman.

 3.9. Unless waived in writing or by attendance at the meeting, 
the Chairman shall give the board members thirty (30) days 
written notice of every meeting, which includes the following 
items: content, date and place.

 3.10. The Directors unable to attend Board Meeting may send their 
alternate director or duly executed written proxy to vote with 
the other Directors, otherwise their votes shall be deemed as 
waived.

 3.11. The Quorum of the Board Meeting shall be three (3) 
directors (including Party A's director). Any resolution shall be 
invalid if the Quorum is less than three.

 3.12. Issues which require unanimous decision of the Board of 
Directors shall include:

     (i)   Amendment of the Articles of Association of JVC;
     (ii)  Increase or assignment of the registered capital of JVC; 
     (iii) Merger of JVC with another corporation;
     (iv)  Extension, Termination and dissolution of JVC and the 
     liquidation and wind-up thereof;
     (v)   Other important issues that both Parties deem it 
     necessary to have unanimous approval.

 3.13. Other matters except those specified in Clause 3.12 shall 
be decided by majority vote of the directors then present at any 
board meeting (including special board meeting) at which a quorum 
is present.

 3.14. A detailed written Record of each Board meeting shall be 
made and signed by all the attending directors (or their 
alternate director or proxy) and be kept both in Chinese and 
English versions on file for reference.

                                ARTICLE 4
                 BUSINESS ADMINISTRATIVE ORGANIZATION

 4.1. The business administrative organization of JVC shall 
consist of certain departments which shall be determined by the 
Board of Directors.

 4.2. JVC shall have one (1) General Manager and two (2) Deputy 
General Managers who shall be selected by the Board of Directors. 
The General Manager shall be recommended by Party B. Each Party 
shall recommend a Deputy General Manager.

 4.3. The General Manager shall be directly responsible to the 
board of Directors, carry out all the decisions of the Board of 
Directors, organize and be responsible for routine production, 
technology, business and administrative tasks. The Deputy General 
Managers shall assist the General Manager in his work. During the 
General Manager's absence, to the extent authorised by the 
General Manager or the Board of Director, they shall take the 
responsibilities of the General Manager on his behalf.

 4.4. Decisions of important issues in day-to-day business of JVC 
shall be valid only when they are signed by both the General 
Manager and the Party A's Deputy General Manager. Issues 
requiring joint signatures shall be stipulated by the Board of 
Directors.

 4.5. The Tenure of office for both the General and the Deputy 
General Managers shall be four (4) years. At the authorization of 
the Board of Directors, they can be reappointed consecutively.

 4.6. Appointed by the Board of Directors, the Chairman and Vice 
Chairman of the Board of Directors can take the posts of General 
and Deputy General Managers of JVC.

 4.7. Neither the General and Deputy General Managers nor Board 
members (excluding personnel from China National Machinery Imp. & 
Exp. Corp.) shall take the posts of General or Deputy General 
Managers of other economic organizations located within a 100 
kilometer radius of the primary place of business of JVC within 
Luannan County ("the Territory"), nor shall they be involved in 
any other economic organizations engaged in commercial 
competition with JVC within the Territory.

 4.8. JVC shall have one Chief Engineer, and one Chief Accountant 
to be appointed by the Board of Directors, and shall report to 
the General Manager.

 4.9. The General Manager, Deputy General Manager, Chief Engineer, 
Chief Accountant and other senior staff shall give thirty (30) 
days written notice to the Board of Directors if they desire to 
resign from their office.

 4.10. The General Manager and each Deputy General Manager can be 
dismissed at any time through the resolution passed at the Board 
Meeting if they are found to practise graft or be seriously 
derelict of their duties or with the approval of the Party 
recommending such person for any reason.

                                ARTICLE 5
                              PROFIT SHARING

 5.1. The Joint Venture shall draw reserve funds, enterprise 
development funds, staff reward funds and welfare funds from the 
after tax profit, the proportions of which shall be decided by 
the Board of Directors.

 5.2. The net profit of JVC after paying income tax and drawing 
all funds, shall be shared according to the actual ownership of 
the registered capital of the Parties, with the exception of any 
special unanimous stipulation given by the Board of Directors.

 5.3. The profit of the Joint Venture may be distributed every 
three months. Furthermore, calculation for each distribution and 
the amount each Party shall be able to share in the previous 
quarter shall be determined and announced by the Board of 
Directors.

 5.4. Profit will not be shared until the loss of the previous 
fiscal year has been made up. The profit of all prior fiscal 
years retained can be shared together with the current fiscal 
year's profit.

                                ARTICLE 6
                           FINANCIAL ACCOUNTING

 6.1. Financial accounting of JVC shall be made in accordance with 
the rules and regulations of financial accounting in PRC, as 
stipulated for joint venture enterprises using Chinese and 
foreign investment.

 6.2. JVC shall use the calendar year as its fiscal year, starting 
from January 1st and closing on December 31st.

 6.3. All certificates, accounting books and reports should be 
written both in English and Chinese.

 6.4. JVC shall open both Renminbi and foreign currency accounts 
with the Bank of China.

 6.5. JVC shall use both debit and credit accounts for its 
bookkeeping.

 6.6. Within the first three (3) months of each fiscal year, the 
accounting department of JVC should compile a list of all assets 
& liabilities and a report on profit & loss of the previous 
fiscal year, which will be audited and signed by auditors before 
being submitted for approval by the Board of Directors.

 6.7. JVC shall use Renminbi as the base currency for accounting. 
The conversion between Renminbi and other currency shall be 
calculated according to the rate of foreign exchanges published 
by the State Administration of Foreign Currency of the People's 
Republic of China on the date of conversion.

 6.8. Either Party of JVC shall have the right to have the 
accounting books audited independently at its own expense.

 6.9. Foreign currency of JVC shall be handled according to the 
"Interim Provisions of the People's Republic of China on 
Management of Foreign Currencies" and related stipulations as 
well as those of the contract.

                                ARTICLE 7
                                 WORKERS

 7.1. Issue of the employment, dismissal, resignation, salaries 
and welfare, labor insurance, labor protection, labor discipline, 
etc., shall be handled according to the "Provisions of the 
People's Republic of China on Labor Management in Chinese-Foreign 
Equity Joint Ventures".

 7.2. The staff requirements of JVC shall be in accordance with 
applicable Chinese Laws and Regulations and written policies 
established by the Board of Directors.

 7.3. The Joint Venture has the right to give such penalties as 
warning, record of demerit, demotion or reduced salaries, to 
those who violate the rules and regulations of the Joint Venture. 
Those committing serious violations shall be dismissed.

 7.4. Wages for workers shall be determined by the Board of 
Directors according to the relevant stipulations of PRC and 
concrete conditions of JVC and be specified in the labor 
contract.

 7.5. Welfare, reward, labor protection, labor insurance and 
other, related issues shall be stipulated in each regulation of 
JVC respectively so that normal production and working conditions 
of the workers can be ensured.

                                ARTICLE 8
                        TRADE UNION ORGANIZATION

 8.1. According to the stipulations of the "Trade Union Act of the 
People's Republic of China", employees of JVC have the right to 
organize a trade union and take part in its activities.

 8.2. The trade union of the Joint Venture represents the legal 
interest of the workers. Its tasks are as follows: support legal 
democratic rights and materials interest of the workers, assist 
the JVC in the rational use of welfare and reward funds, organize 
the workers to study science and technology, organize sports and 
recreational activities, educate the workers to observe labor 
discipline and utilize their best efforts to fulfill their tasks.

 8.3. The trade union leaders of JVC, at the invitation of the 
Board of Directors, can attend relevant meetings and reflect 
workers' opinions and rational demands.

 8.4. The trade union of the Joint Venture shall take part in 
mediations in solving discrepancies and disputes between the 
workers and JVC.

 8.5. The Joint Venture shall contribute a sum equal to 2% of the 
total amount of the workers' salaries per month as trade union 
fees. The trade union of JVC shall use the fees according to the 
"Management Methods of Trade Union Fees" as stipulated by the 
General Trade Union of China.

                                ARTICLE 9
                     TERM EXPIRATION AND LIQUIDATION

 9.1. The term of JVC is twenty three (23) years. starting from 
the date of acquisition of the business license.

 9.2. If both Parties agree to extend the term of JVC, the Board 
of Directors should pass a resolution. An application for the 
extension of JVC term should be submitted to the Ministry of 
Foreign Trade and Economic Cooperation or its authorized 
department for approval twelve (12) months before the expiration 
of the term of JVC. Only then can the formalities to amend the 
term be handled at the local industrial and commercial 
administration bureau.

 9.3. If both Parties unanimously consider it beneficial to 
terminate JVC, the JVC contract can be terminated in advance. The 
resolution should be made by the Board Meeting with all its 
members being present and submitted to and approved by the 
authorities concerned.

 9.4. Except as otherwise provided below, either party shall have 
the lawful right to request termination of JVC provided any of 
the following has occurred:

     (i) when the term of JVC expires;
     (ii) in case JVC can not continue its business due to three 
     consecutive years of serious losses in its production after 
     the Commercial Operation Date;
     (iii) in case JVC can not continue its business if one party 
     fails to implement its liabilities and duties as stipulated 
     in JVC contract and the Articles of Association;
     (iv) in case JVC can not continue its business due to 
     serious losses incurred from force majeure for eighteen (18) 
     consecutive months after the Commercial Operation Date.

  In case of (ii) or (iv), the Board of Directors shall submit a 
JVC termination application to the authorities concerned for 
approval.

  In case of the (iii), the Party failing to implement its 
obligations of JVC Contract and the Articles of Association shall 
compensate the party observing the Contract for any losses 
incurred.

 9.5. Before the expiration or termination of JVC contract, the 
Board of Directors should work out a liquidation procedure and 
organize a liquidation committee for liquidation.

 9.6. The task of the liquidation committee is to check, appraise 
on a fair market value and "going concern" basis all the contract 
rights, land use rights and the other tangible or intangible 
properties, creditor's rights and liabilities of JVC, make a list 
of all assets and liabilities and a list of properties, make the 
plan of liquidation, and submit all of the documents of 
liquidation to the Board of Directors for approval. The 
liquidation appraisal shall be conducted by a public accountant 
registered in PRC.

 9.7. During the period of liquidation, the liquidation committee 
shall represent JVC to enter or answer lawsuits.

 9.8. All liquidation expenses and remunerations to the members of 
the liquidation committee shall have the priority to be paid out 
of the existing properties of JVC.

 9.9. After paying off all debts of JVC by the liquidation 
committee, the remaining properties of JVC should be shared 
according to the actual ownership of the Parties. After the 
liquidation, the liquidation committee should submit a report and 
go through the formalities to cancel JVC registration at the 
Industrial and Commercial Administration Bureau, and a public 
announcement should be made.

                                ARTICLE 10
                          RULES AND REGULATIONS

 10.1. The rules and regulation as stipulated by the Board of 
Directors of JVC shall include:

     (i)Regulations for business management; 
     (ii) Rules for workers;
     (iii) Rules for labor and wages;
     (iv) Regulations for promotions, reward and penalty of the 
     workers;
     (v) Regulations of workers' welfare;
     (vi) Regulations of financial affairs;
     (vii) Procedure of liquidation at the time of JVC 
     termination,
     (viii) Other necessary rules and regulations.

                                ARTICLE 11
                              MISCELLANEOUS

 11.1. The Board of Directors is authorized to amend and explain 
each of the stipulations of the Articles of Association.

 11.2. These Articles of Association are written both in English 
and Chinese. The Articles of Association in both languages is of 
equal validity.

 11.3. The Articles of Association become effective concurrent 
with JVC Contract.

These Articles of Association for Tangshan Panda Heat and Power 
Co. Ltd. are signed by the authorized representatives of both 
Parties in Shijiazhuang City, Hebei Province, PRC, as follows:

Party A				

Luannan County
Heat & Power Plant



Zhao Xiucheng		
General Manger

Party B

Pan-Western Energy Co., LLC



Ralph T. Killian
Senior Vice President


Witnessed by:
China National Machinery
Import & Export Corp.


Bai Congyong
General Manager of 
Overseas Enterprises Div.

Dated Sept. 4, 1994





     

EXHIBIT 10.104










                       THE ARTICLES OF ASSOCIATION
                                   FOR 
                  TANGSHAN PAN-WESTERN HEAT AND POWER CO.,LTD.


                           TABLE OF CONTENTS

ARTICLE 1      General Principle
ARTICLE 2      Total Investment and Registered Capital
ARTICLE 3      Board of Directors
ARTICLE 4      Business Administrative Organization
ARTICLE 5      Profit Sharing
ARTICLE 6      Financial Accounting
ARTICLE 7      Workers
ARTICLE 8      Trade Union Organization
ARTICLE 9      Term, Expiration and Liquidation
ARTICLE 10     Rules and Regulations
ARTICLE 11     Miscellaneous


                              ARTICLE 1
                          GENERAL PRINCIPLE

1.1.  In  accordance  with the "Law of the People's  Republic  of
China on Chinese-Foreign Equity Joint Ventures", Tangshan Luanhua
Co.  (Group)  of  Tangshan  City, Hebei  Province,  the  People's
Republic of China (hereinafter referred to as Party A), and  Pan-
Western Energy Corp., LLC of Cayman Islands, British West  Indies
(hereinafter  referred  to as Party B) in signing  this  contract
hereby  establish  a Joint Venture Company, Tangshan  Pan-Western
Heat  and Power Co., Ltd. (hereinafter referred to as JVC).   The
Articles  of Association of JVC shall be worked out in accordance
with the articles of the contract.

1.2. JVC shall be a limited liability company.

1.3.  All  activities of JVC should abide by the stipulations  of
the  laws,  ordinances and related regulations  of  the  People's
Republic of China.

                            ARTICLE 2
             TOTAL INVESTMENT AND REGISTERED CAPITAL

2.1. Both Parties should contribute the capital within the period
stipulated   in  the  JVC  contract.   After  the  Parties   have
contributed  the amount committed, JVC should hire an  accountant
registered in China for regular audits, and each Party should  be
offered investment certificates, which should clarify the name of
JVC,  the date of approval, the amount of investment and the date
of investment, etc.

2.2.  If  either Party desires to transfer its capital investment
to  a  third  Party, whether totally or partially, it  should  be
agreed  upon  by the other Party and approved by the  authorities
concerned,  and  the other Party shall have the  first  right  of
refusal  to purchase which right must be exercised (if exercised)
within  thirty  (30) days after notice of the  proposed  sale  is
received.   The other Party may waive its first right of  refusal
to  purchase, but shall reserve the right to choose a  subsidiary
or affiliate Party as assignee.  The conditions for such transfer
from  one  Party  of  JVC to a third Party  should  not  be  more
favorable than the conditions given to the other Party of JVC.

2.3.  Any increase or transfer of the registered capital  of  JVC
should  be unanimously agreed upon by the Board of Directors  and
approved  by  the authorities concerned, and must  be  registered
with the local industrial and commercial administration bureau.

2.4. During  the  preparation  and  construction  period  of  JVC
project and before formal start of production, neither Party should 
transfer its capital investment.

                            ARTICLE 3
                       BOARD OF DIRECTORS

3.1.  JVC shall have a Board of Directors, which shall have  the
supreme authority of JVC.

3.2.  The Board of Directors shall make final decisions  on  all
issues of importance.

Its powers are as follows:

     (i)     Authority to decide and approve the production plan,
     annual  business report, turnover of capital, income budget,
     financial report, annual profit distribution etc.;
     (ii)   Authority to decide and approve the rules and
     regulations of JVC;
     (iii)   Authority to decide issues of production, expansion
     of   production.   stopping  production.   termination   of
     contracts and the liquidation of contracts, etc.;
     (iv)   Authority to make decisions relating to the hiring of
     the   General   Manager,  Deputy  General   Manager,   Chief
     Accountant and other senior staff;
     (v)    Authority to amend the Articles of Association of JVC;
     (vi)    Authority  concerning  all  important  lawsuits   or
     matters of arbitration relating to JVC;
     (vii)  Authority over all discussion and decision-making  on
     any other issues of importance.

3.3.  The Board of Directors shall consist of five (5) directors,
one of which shall be assigned by Party A, and four (4) shall  be
assigned by Party B.  The Directors shall hold the office  for  a
period  of four (4) years.  The term of office may be renewed  by
the nominating Party.

3.4. The Chairman of the Board of Directors shall be assigned by
Party  B,  and  both  party  shall respectively  assign  a  Vice
Chairman.

3.5. Either party shall give the written notice to the Board  of
Directors when assigning and replacing the directors.

3.6.  The Board Meeting shall be convened at least once  a  year.
At  the request of at least two (2) directors, the Chairman shall
convene a special Board Meeting of the directors.

3.7.  The Board Meeting shall generally be held at its registered
address.  Under the circumstance of no board meeting convened  in
person, the resolutions signed by all members of the board  shall
be  deemed as valid as the board resolutions convened in a  Board
Meeting.

3.8.  The Board Meeting shall be called and presided over by  the
Chairman of the Board.  In the absence of the Chairman, one  Vice
Chairman  shall  call  and preside over the Meeting  through  the
authority of the Chairman.

3.9.  Unless  waived in writing or by attendance at the  meeting,
the  Chairman  shall  give  the board members  thirty  (30)  days
written  notice  of every meeting, which includes  the  following
items: content, date and place.

3.10. The Directors unable to attend Board Meeting may send their
alternate  director or duly executed written proxy to  vote  with
the  other  Directors, otherwise their votes shall be  deemed  as
waived.

3.11.  The  Quorum  of  the  Board Meeting  shall  be  three  (3)
directors  (including Party A's director).  Any resolution  shall
be invalid if the Quorum is less than three.

3.12.  Issues  which require unanimous decision of the  Board  of
Directors shall include:

     (i)   Amendment of the Articles of Association of JVC;
     (ii)  Increase or assignment of the registered capital of JVC;
     (iii) Merger of JVC with another corporation;
     (iv)  Extension, Termination and dissolution of JVC  and  the
           liquidation and wind-up thereof;
     (v)   Other important issues that both Parties deem it necessary
           to have unanimous approval.

3.13.  Other matters except those specified in Clause 3.12  shall
be  decided by majority vote of the directors then present at any
board meeting (including special board meeting) at which a quorum
is present.

3.14.  A  detailed written Record of each Board meeting shall  be
made  and  signed  by  all  the  attending  directors  (or  their
alternate  director  or proxy) and be kept both  in  Chinese  and
English versions on file for reference.

                            ARTICLE 4
              BUSINESS ADMINISTRATIVE ORGANIZATION

4.1.  The  business  administrative  organization  of  JVC  shall
consist of certain departments which shall be determined  by  the
Board of Directors.

4.2.  JVC  shall have one (1) General Manager and two (2)  Deputy
General Managers who shall be selected by the Board of Directors.
The  General Manager shall be recommended by Party B.  Each Party
shall recommend a Deputy General Manager.

4.3.  The  General Manager shall be directly responsible  to  the
board  of Directors, carry out all the decisions of the Board  of
Directors,  organize  and be responsible for routine  production,
technology,  business  and  administrative  tasks.   The   Deputy
General  Managers shall assist the General Manager in  his  work.
During the General Manager's absence, to the extent authorised by
the General Manager or the Board of Director, they shall take the
responsibilities of the General Manager on his behalf.

4.4. Decisions of important issues in day-to-day business of  JVC
shall  be  valid  only when they are signed by both  the  General
Manager  and  the  Party  A's  Deputy  General  Manager.   Issues
requiring  joint signatures shall be stipulated by the  Board  of
Directors.

4.5.  The  Tenure of office for both the General and  the  Deputy
General  Managers shall be four (4) years.  At the  authorization
of the Board of Directors, they can be reappointed consecutively.

4.6.  Appointed by the Board of Directors, the Chairman and  Vice
Chairman of the Board of Directors can take the posts of  General
and Deputy General Managers of JVC.

4.7.  Neither the General and Deputy General Managers  nor  Board
members (excluding personnel from China National Machinery Imp. &
Exp.  Corp.)  shall take the posts of General or  Deputy  General
Managers  of  other economic organizations located within  a  100
kilometer  radius of the primary place of business of JVC  within
Luannan  County ("the Territory"), nor shall they be involved  in
any   other   economic   organizations  engaged   in   commercial
competition with JVC within the Territory.

4.8.  JVC shall have one Chief Engineer, and one Chief Accountant
to  be  appointed by the Board of Directors, and shall report  to
the General Manager.

4.9. The General Manager, Deputy General Manager, Chief Engineer,
Chief  Accountant and other senior staff shall give  thirty  (30)
days  written notice to the Board of Directors if they desire  to
resign from their office.

4.10. The General Manager and each Deputy General Manager can  be
dismissed at any time through the resolution passed at the  Board
Meeting  if  they  are found to practise graft  or  be  seriously
derelict  of  their  duties or with the  approval  of  the  Party
recommending such person for any reason.

                            ARTICLE 5
                         PROFIT SHARING

5.1.  The  Joint  Venture  shell draw reserve  hinds,  enterprise
development funds, staff reward funds and welfare funds from  the
after  tax  profit, the proportions of which shall be decided  by
the Board of Directors.

5.2.  The  net profit of JVC after paying income tax and  drawing
all  funds, shall be shared according to the actual ownership  of
the  registered capital of the Parties, with the exception of any
special unanimous stipulation given by the Board of Directors.

5.3.  The  profit of the Joint Venture may be distributed  every
three months. Furthermore, calculation for each distribution and
the  amount  each Party shall be able to share in  the  previous
quarter  shall  be  determined and announced  by  the  Board  of
Directors.

5.4.  Profit  will not be shared until the loss of  the  previous
fiscal  year  has  been made up. The profit of all  prior  fiscal
years  retained  can be shared together with the  current  fiscal
year's profit.

                            ARTICLE 6
                      FINANCIAL ACCOUNTING

6.1.  Financial accounting of JVC shad be made in accordance with
the  rules  and regulations of financial accounting  in  PRC,  as
stipulated  for  joint  venture  enterprises  using  Chinese  and
foreign investment.

6.2.  JVC  shall  use  the calendar year  as  its  fiscal  year,
starting from January 1st and closing on December 31st.

6.3.  All  certificates, accounting books and reports  should  be
written both in English and Chinese.

6.4. JVC shall open both Renminbi and foreign currency accounts
with the Bank of China.

6.5 JVC shall use both debit and credit accounts for its
bookkeeping.

6.6.  Within the first three (3) months of each fiscal year,  the
accounting department of JVC should compile a list of all  assets
&  liabilities  and  a report on profit & loss  of  the  previous
fiscal  year, which will be audited and signed by auditors before
being submitted for approval by the Board of Directors.

6.7.  JVC shall use Renminbi as the base currency for accounting.
The  conversion  between  Renminbi and other  currency  shall  be
calculated  according to the rate of foreign exchanges  published
by  the  State Administration of Foreign Currency of the People's
Republic of China on the date of conversion.

6.8.  Either  Party  of  JVC shall have the  right  to  have  the
accounting books audited independently at its own expense.

6.9.  Foreign currency of JVC shall be handled according  to  the
"Interim  Provisions  of  the  People's  Republic  of  China   on
Management  of  Foreign Currencies" and related  stipulations  as
well as those of the contract.

                            ARTICLE 7
                             WORKERS

7.1.  Issue  of the employment, dismissal, resignation,  salaries
and welfare, labor insurance, labor protection, labor discipline,
etc.,  shall  be  handled  according to the  "Provisions  of  the
People's Republic of China on Labor Management in Chinese-Foreign
Equity Joint Ventures".

7.2.  The  staff requirements of JVC shall be in accordance  with
applicable  Chinese  Laws and Regulations  and  written  policies
established by the Board of Directors.

7.3.  The  Joint Venture has the right to give such penalties  as
warning,  record  of  demerit, demotion or reduced  salaries,  to
those who violate the rules and regulations of the Joint Venture.
Those committing serious violations shall be dismissed.

7.4. Wages for workers shall be determined by the Board of Directors 
according to the relevant stipulations of PRC and concrete conditions 
of JVC and be specified in the labor contract.

7.5. Welfare, reward, labor protection, labor insurance and other
related  issues  shall be stipulated in each  regulation  of  JVC
respectively so that normal production and working conditions  of
the workers can be ensured.


                            ARTICLE 8
                    TRADE UNION ORGANIZATION

8.1.  According to the stipulations of the "Trade Union  Act  of
the People's Republic of China", employees of JVC have the right
to organize a trade union and take part in its activities.

8.2.  The  trade union of the Joint Venture represents the  legal
interest of the workers.  Its tasks are as follows: support legal
democratic  rights and materials interest of the workers,  assist
the JVC in the rational use of welfare and reward funds, organize
the  workers to study science and technology, organize sports and
recreational  activities, educate the workers  to  observe  labor
discipline and utilize their best efforts to fulfill their tasks.

8.3.  The  trade union leaders of JVC, at the invitation  of  the
Board  of  Directors,  can attend relevant meetings  and  reflect
workers' opinions and rational demands.

8.4.  The  trade union of the Joint Venture shall  take  part  in
mediations  in  solving discrepancies and  disputes  between  the
workers and JVC.

8.5. The Joint Venture shall contribute a sum equal to 2% of  the
total  amount of the workers' salaries per month as  trade  union
fees. The trade union of JVC shall use the fees according to  the
"Management  Methods of Trade Union Fees" as  stipulated  by  the
General Trade Union of China.

                            ARTICLE 9
                 TERM EXPIRATION AND LIQUIDATION

9.1.  The  term of JVC is twenty-three (23) years, starting  from
the date of acquisition of the business license.

9.2.  If both Parties agree to extend the term of JVC, the  Board
of  Directors should pass a resolution.  An application  for  the
extension  of  JVC term should be submitted to  the  Ministry  of
Foreign   Trade  and  Economic  Cooperation  or  its   authorized
department  for approval twelve (12) months before the expiration
of  the term of JVC.  Only then can the formalities to amend  the
term   be   handled  at  the  local  industrial  and   commercial
administration bureau.

9.3.  If  both  Parties  unanimously consider  it  beneficial  to
terminate  JVC,  the JVC contract can be terminated  in  advance.
The  resolution should be made by the Board Meeting with all  its
members  being  present  and submitted to  and  approved  by  the
authorities concerned.

9.4.  Except as otherwise provided below, either party shall have
the  lawful right to request termination of JVC provided  any  of
the following has occurred:

     (i)  when the terror of JVC expires;
     (ii) in case JVC can not continue its business due to three
     consecutive years of serious losses in its production after
     the Commercial Operation Date;
     (iii)  in  case  JVC can not continue its business  if  one
     party  fails  to implement its liabilities  and  duties  as
     stipulated in JVC contract and the Articles of Association;
     (iv)  in  case  JVC can not continue its  business  due  to
     serious  losses  incurred from force majeure  for  eighteen
     (18) consecutive months after the Commercial Operation Date

     In case of (ii) or (iv), the Board of Directors shall submit
a JVC termination application to the authorities concerned for
approval.
     
     In  case  of  the (iii), the Party failing to implement  its
obligations of JVC Contract and the Articles of Association shall
compensate  the  party  observing the  Contract  for  any  losses
incurred.

9.5.  Before  the expiration or termination of JVC contract,  the
Board  of  Directors should work out a liquidation procedure  and
organize a liquidation committee for liquidation.

9.6.  The task of the liquidation committee is to check, appraise
on a fair market value and "going concern" basis all the contract
rights,  land  use  rights and the other tangible  or  intangible
properties, creditor's rights and liabilities of JVC, make a list
of  all assets and liabilities and a list of properties, make the
plan  of  liquidation   and  submit  all  of  the  documents   of
liquidation  to  the  Board  of  Directors  for  approval.    The
liquidation  appraisal shall be conducted by a public  accountant
registered in PRC.

9.7.  During the period of liquidation, the liquidation committee
shall represent JVC to enter or answer lawsuits.

9.8. All liquidation expenses and remunerations to the members of
the  liquidation committee shall have the priority to be paid out
of the existing properties of JVC.

9.9.  After  paying  off  all debts of  JVC  by  the  liquidation
committee,  the  remaining properties of  JVC  should  be  shared
according  to  the  actual ownership of the Parties.   After  the
liquidation, the liquidation committee should submit a report and
go  through  the  formalities to cancel JVC registration  at  the
Industrial  and Commercial Administration Bureau,  and  a  public
announcement should be made.

                           ARTICLE 10
                      RULES AND REGULATIONS

10.1.  The  rules and regulation as stipulated by  the  Board  of
Directors of JVC shall include:

     (i)    Regulations for business management;
     (ii)   Rules for workers;
     (iii)  Rules for labor and wages;
     (iv)   Regulations for promotions, reward and penalty of the
     workers;
     (v)    Regulations for workers' welfare;
     (vi)   Regulations of financial affairs;
     (vii)  Procedure of liquidation at the time of JVC
     termination;
     (viii) Other necessary rules and regulations.


                           ARTICLE 11
                          MISCELLANEOUS

11.1. The Board of Directors is authorized to amend and explain
each of the stipulations of the Articles of Association.

11.2. These Articles of Association are written both in English
and Chinese.  The Articles of Association in both languages is of
equal validity.

11.3. The Articles of Association become effective concurrent 
with JVC Contract

     These Articles of Association for Tangshan Pan-Western Heat
and Power Co., Ltd. are signed by the authorized representatives
of both Parties in Shijiazhuang City, Hebei Province, PRC, as
follows:



Party A:                           Party B:
Tangshan Luanhua Co. (Group)       Pan-Western Energy Co., LLC


______________________             ______________________
Zhao Xiucheng                      Ralph T. Killian
Authorised by and                  Senior Vice President
on behalf of Party A


Witnessed by:
China National Machinery
Import & Export Corp.


________________________
Bai Congyong
General Manager of
Overseas Enterprises Div.


     

EXHIBIT  10.105






                   THE ARTICLES OF ASSOCIATION
                               FOR
            TANGSHAN CAYMAN HEAT AND POWER CO., LTD.


                        TABLE OF CONTENTS

ARTICLE 1         General Principle
ARTICLE 2         Total Investment and Registered Capital
ARTICLE 3         Board of Directors
ARTICLE 4         Business Administrative Organization
ARTICLE 5         Profit Sharing
ARTICLE 6         Financial Accounting
ARTICLE 7         Workers
ARTICLE 8         Trade Union Organization
ARTICLE 9         Term, Expiration and Liquidation
ARTICLE 10        Rules and Regulations
ARTICLE 11        Miscellaneous
                  

                            ARTICLE 1
                        GENERAL PRINCIPLE

1.1.  In  accordance  with the "Law of the People's  Republic  of
China  on Chinese-Foreign Equity Joint Ventures", Luannan  County
Heat & Power Plant of Tangshan City, Hebei Province, the People's
Republic  of  China (PRC) (hereinafter referred to as  Party  A),
Pan-Western  Energy  Corp., LLC of Cayman Islands,  British  West
Indies  (hereinafter referred to as Party B) and Tangshan Luanhua
(Group)  Co.  of Tangshan City, Hebei Province, PRC  (hereinafter
referred to as Party C) in signing this contract hereby establish
a Joint Venture Company, Tangshan Cayman Heat and Power Co., Ltd.
(hereinafter referred to as JVC).  The Articles of Association of
JVC  shall be worked out in accordance with the articles  of  the
contract.

1.2. JVC shall be a limited liability company.

1.3.  All  activities of JVC should abide by the stipulations  of
the  laws,  ordinances and related regulations  of  the  People's
Republic of China.

                            ARTICLE 2
             TOTAL INVESTMENT AND REGISTERED CAPITAL

2.1.  Each Party should contribute the capital within the  period
stipulated   in  the  JVC  contract.   After  the  Parties   have
contributed  the amount committed, JVC should hire an  accountant
registered in China for regular audits, and each Party should  be
offered investment certificates, which should clarify the name of
JVC, the date of approval, the amount of investment, and the date
of investment, etc.

2.2.  In  case any party to this JVC contract intends to transfer
its  investment share in the JVC to a party which is not a  party
to  this  JVC (Outside Party), it shall require the prior written
consent  of all the existing parties hereto.  If a Party  desires
to  transfer  its capital investment to a Outside Party,  whether
totally or partially, it should be agreed upon by the other Party
and  approved by the authorities concerned, and the other Parties
shall  have  the first right of refusal to purchase  which  right
must  be exercised (if exercised), within thirty (30) days  after
notice  of such proposed transfer is received.  The other Parties
may  waive  their first right of refusal to purchase,  but  shall
reserve  the right to choose a subsidiary or affiliate  Party  as
the assignee.  The conditions for such transfer from one Party of
JVC  to  a  Outside  Party shall not be more favorable  than  the
conditions given to any other Party of JVC.

2.3.  Any increase or transfer of the registered capital  of  JVC
should  be unanimously agreed upon by the Board of Directors  and
approved  by  the authorities concerned, and must  be  registered
with the local industrial and commercial administration bureau.

2.4.  During  the  preparation and  construction  period  of  JVC
project  and  before formal start of production, no Party  should
transfer its capital investment.

                            ARTICLE 3
                       BOARD OF DIRECTORS

3.1.  JVC  shall have a Board of Directors, which shall have  the
supreme authority of JVC.

3.2.  The  Board of Directors shall make final decisions  on  all
issues of importance.
Its powers are as follows:

     (i)   Authority to decide and approve the production plan, annual
           business report, turnover of capital, income budget, financial
           report, annual profit distribution, etc.;
     (ii)  Authority to decide and approve the rules and regulations of
           JVC;
     (iii) Authority to decide issues of production, expansion of
           production, stopping production, termination of contracts and the
           liquidation of contracts, etc.;
     (iv)  Authority to make decisions relating to the hiring of the
           General Manager, Deputy General Manager, Chief Accountant, and
           other senior staff;
     (v)   Authority to amend the Articles of Association of JVC;
     (vi)  Authority concerning all important lawsuits or matters of
           arbitration relating to JVC;
     (vii) Authority over all discussion and decision-making on
           any other issues of importance.

3.3.  The Board of Directors shall consist of five (5) directors,
one  of  which  shall be assigned by Party A, four (4)  shall  be
assigned by Party B and none shall be assigned by Party  C.   The
Directors  shall hold the office for a period of four (4)  years.
The term of office may be renewed by the nominating Party.

3.4. The Chairman of the Board of Directors shall be assigned  by
Party B, and both Party A and Party B shall respectively assign a
Vice Chairman.

3.5.  Either party shall give the written notice to the Board  of
Directors when assigning and replacing the directors.

3.6.  The Board Meeting shall be convened at least once  a  year.
At  the request of at least two (2) directors, the Chairman shall
convene a special Board Meeting of the directors.

3.7.  The Board Meeting shall generally be held at its registered
address.  Under the circumstances of no board meeting convened in
person, the resolutions signed by all members of the board  shall
be  deemed as valid as the board resolutions convened in a  Board
Meeting.

3.8.  The Board Meeting shall be called and presided over by  the
Chairman of the Board.  In the absence of the Chairman, one  Vice
Chairman  shall  call  and preside over the Meeting  through  the
authority of the Chairman.

3.9.  Unless  waived in writing or by attendance at the  meeting,
the  Chairman  shall  give  the board members  thirty  (30)  days
written  notice  of every meeting, which includes  the  following
items:  content, date and place.

3.10. The Directors unable to attend Board Meeting may send their
alternate  director or duly executed written proxy to  vote  with
the  other  Directors, otherwise their votes shall be  deemed  as
waived.

3.11.      The  Quorum  of the Board Meeting shall  be  four  (4)
directors  (including Party A's director).  Any resolution  shall
be invalid if the Quorum is less than four.

3.12  Issues  which require unanimous decision of  the  Board  of
Directors shall include:

     (i)   Amendment of the Articles of Association of JVC;
     (ii)  Increase or assignment of the registered capital of JVC;
     (iii) Merger of JVC with another corporation;
     (iv)  Extension, Termination and dissolution of JVC  and  the
           liquidation and wind-up thereof;
     (v)   Other important issues that the Parties deem it necessary to
           have unanimous approval.

3.13.  Other matters except those specified in Clause 3.12  shall
be  decided by majority vote of the directors then present at any
board meeting (including special board meeting) at which a quorum
is present.

3.14.  A  detailed written Record of each Board meeting shall  be
made  and  signed  by  all  the  attending  directors  (or  their
alternate  director  or proxy) and be kept both  in  Chinese  and
English versions on file for reference.

                            ARTICLE 4
              BUSINESS ADMINISTRATIVE ORGANIZATION

4.1.   The  business  administrative organization  of  JVC  shall
consist of certain departments which shall be determined  by  the
Board of Directors.

4.2.   JVC shall have one (1) General Manager and two (2)  Deputy
General Managers who shall be selected by the Board of Directors.
The  General Manager shall be recommended by Party B.  Each Party
A and Party B shall recommend a Deputy General Manager.

4.3.   The General Manager shall be directly responsible  to  the
board  of Directors, carry out all the decisions of the Board  of
Directors,  organize  and be responsible for routine  production,
technology,  business  and  administrative  tasks.   The   Deputy
General  Managers shall assist the General Manager in  his  work.
During the General Manager's absence, to the extent authorised by
the General Manager or the Board of Director, they shall take the
responsibilities of the General Manager on his behalf.

4.4.  Decisions of important issues in day-to-day business of JVC
shall  be  valid  only when they are signed by both  the  General
Manager  and  the  Party  A's  Deputy  General  Manager.   Issues
requiring  joint signatures shall be stipulated by the  Board  of
Directors.

4.5.   The  Tenure of office for both the General and the  Deputy
General Managers shall be four (4) years. At the authorization of
the Board of Directors, they can be reappointed consecutively.

4.6.   Appointed by the Board of Directors, the Chairman and Vice
Chairman of the Board of Directors can take the posts of  General
and Deputy General Managers of JVC.

4.7.   Neither the General and Deputy General Managers nor  Board
members (excluding personnel from China National Machinery Imp. &
Exp.  Corp.)  shall take the posts of General or  Deputy  General
Managers  of  other economic organizations located within  a  100
kilometer  radius of the primary place of business of JVC  within
Luannan  County ("the Territory"), nor shall they be involved  in
any   other   economic   organizations  engaged   in   commercial
competition with JVC within the Territory.

4.8.  JVC shall have one Chief Engineer, and one Chief Accountant
to  be  appointed by the Board of Directors, and shall report  to
the General Manager.

4.9.    The  General  Manager,  Deputy  General  Manager,   Chief
Engineer,  Chief  Accountant and other senior  staff  shall  give
thirty (30) days written notice to the Board of Directors if they
desire to resign from their office.

4.10. The General Manager and each Deputy General Manager can  be
dismissed at any time through the resolution passed at the  Board
Meeting  if  they  are found to practise graft  or  be  seriously
derelict  of  their  duties or with the  approval  of  the  Party
recommending such person for any reason.


                            ARTICLE 5
                         PROFIT SHARING

5.1.   The  Joint  Venture shall draw reserve  funds,  enterprise
development funds, staff reward funds and welfare funds from  the
after  tax  profit, the proportions of which shall be decided  by
the Board of Directors.

5.2.   The net profit of JVC after paying income tax and  drawing
all  funds, shall be shared according to the actual ownership  of
the registered capital of the Parties.

5.3.   The  profit of the Joint Venture may be distributed  every
three months.  Furthermore, calculation for each distribution and
the  amount  each  Party shall be able to share in  the  previous
quarter  shall  be  determined and  announced  by  the  Board  of
Directors.

5.4.   Profit  will not be shared until the loss of the  previous
fiscal  year  has been made up.  The profit of all  prior  fiscal
years  retained  can be shared together with the  current  fiscal
year's profit.


                            ARTICLE 6
                      FINANCIAL ACCOUNTING

6.1.   Financial  accounting of JVC shall be made  in  accordance
with the rules and regulations of financial accounting in PRC, as
stipulated  for  joint  venture  enterprises  using  Chinese  and
foreign investment.

6.2.   JVC  shall  use  the calendar year  as  its  fiscal  year,
starting from January 1st and closing on December 31st.

6.3.   All  certificates, accounting books and reports should  be
written both in English and Chinese.

6.4.   JVC shall open both Renminbi and foreign currency accounts
with the Bank of China.

6.5.   JVC  shall  use  both debit and credit  accounts  for  its
bookkeeping.

6.6.  Within the first three (3) months of each fiscal year,  the
accounting department of JVC should compile a list of all  assets
&  liabilities  and  a report on profit & loss  of  the  previous
fiscal  year, which will be audited and signed by auditors before
being submitted for approval by the Board of Directors.

6.7.  JVC shall use Renminbi as the base currency for accounting.
The  conversion  between  Renminbi and other  currency  shall  be
calculated  according to the rate of foreign exchanges  published
by  the  State Administration of Foreign Currency of the People's
Republic of China on the date of conversion.

6.8.   Any  Party  of  JVC  shall have  the  right  to  have  the
accounting books audited independently at its own expense.

6.9.   Foreign currency of JVC shall be handled according to  the
"Interim  Provisions  of  the  People's  Republic  of  China   on
Management  of  Foreign Currencies" and related  stipulations  as
well as those of the contract.


                            ARTICLE 7
                             WORKERS

7.1.   Issue of the employment, dismissal, resignation,  salaries
and welfare, labor insurance, labor protection, labor discipline,
etc.,  shall  be  handled  according to the  "Provisions  of  the
People's Republic of China on Labor Management in Chinese-Foreign
Equity Joint Ventures".

7.2.   The staff requirements of JVC shall be in accordance  with
applicable  Chinese  Laws and Regulations  and  written  policies
established by the Board of Directors.

7.3.   The Joint Venture has the right to give such penalties  as
warning,  record  of  demerit, demotion or reduced  salaries,  to
those who violate the rules and regulations of the Joint Venture.
Those committing serious violations shall be dismissed.

7.4.   Wages  for  workers shall be determined by  the  Board  of
Directors  according  to  the relevant stipulations  of  PRC  and
concrete  conditions  of  JVC  and  be  specified  in  the  labor
contract.


7.5. Welfare, reward, labor protection, labor insurance and other
related issues shall be stipulated in each regulation of JVC 
respectively so that normal production and working conditions of
the workers can be ensured.


                            ARTICLE 8
                    TRADE UNION ORGANIZATION


8.1.   According to the stipulations of the "Trade Union  Act  of
the  People's Republic of China", employees of JVC have the right
to organize a trade union and take part in its activities.

8.2.   The trade union of the Joint Venture represents the  legal
interest of the workers.  Its tasks are as follows: support legal
democratic  rights and materials interest of the workers,  assist
the JVC in the rational use of welfare and reward funds, organize
the  workers to study science and technology, organize sports and
recreational  activities, educate the workers  to  observe  labor
discipline and utilize their best efforts to fulfill their tasks.

8.3.   The trade union leaders of JVC, at the invitation  of  the
Board  of  Directors,  can attend relevant meetings  and  reflect
workers' opinions and rational demands.

8.4.   The  trade union of the Joint Venture shall take  part  in
mediations  in  solving discrepancies and  disputes  between  the
workers and JVC.

8.5. The Joint Venture shall contribute a sum equal to 2% of  the
total  amount of the workers' salaries per month as  trade  union
fees.  The trade union of JVC shall use the fees according to the
"Management  Methods of Trade Union Fees" as  stipulated  by  the
General Trade Union of China.


                            ARTICLE 9
                 TERM EXPIRATION AND LIQUIDATION

9.1.   The term of JVC is twenty three (23) years, starting  from
the date of acquisition of the business license.

9.2.   If the Parties agree to extend the term of JVC, the  Board
of  Directors should pass a resolution.  An application  for  the
extension  of  JVC term should be submitted to  the  Ministry  of
Foreign   Trade  and  Economic  Cooperation  or  its   authorized
department  for approval twelve (12) months before the expiration
of  the term of JVC.  Only then can the formalities to amend  the
term   be   handled  at  the  local  industrial  and   commercial
administration bureau.

9.3.   If  the  Parties  unanimously consider  it  beneficial  to
terminate  JVC,  the JVC contract can be terminated  in  advance.
The  resolution should be made by the Board Meeting with all  its
members  being  present  and submitted to  and  approved  by  the
authorities concerned.

9.4.   Except as otherwise provided below, any party  shall  have
the  lawful right to request termination of JVC provided  any  of
the following has occurred:

      (i)    when the term of JVC expires;
      (ii)   in case JVC can not continue its business due to three
             consecutive years of serious losses in its production after the
             Commercial Operation Date;
      (iii)  in case JVC can not continue its business if one party
             fails to implement its liabilities and duties as stipulated in
             JVC contract and the Articles of Association;
      (iv)   in case JVC can not continue its business due to serious
             losses incurred from force majeure for eighteen (18) consecutive
             months after the Commercial Operation Date.

       In  case  of  (ii) or (iv), the Board of  Directors  shall
submit a JVC termination application to the authorities concerned
for approval.

       In  case of the (iii), the Party failing to implement  its
obligations of JVC Contract and the Articles of Association shall
compensate  the  parties observing the Contract  for  any  losses
incurred.

9.5.   Before the expiration or termination of JVC contract,  the
Board  of  Directors should work out a liquidation procedure  and
organize a liquidation committee for liquidation.

9.6.  The task of the liquidation committee is to check, appraise
on a fair market value and "going concern" basis all the contract
rights,  land  use  rights and the other tangible  or  intangible
properties, creditor's rights and liabilities of JVC, make a list
of  all assets and liabilities and a list of properties, make the
plan  of  liquidation,  and  submit  all  of  the  documents   of
liquidation  to  the  Board  of  Directors  for  approval.    The
liquidation  appraisal shall be conducted by a public  accountant
registered in PRC.

9.7.  During the period of liquidation, the liquidation committee
shall represent JVC to enter or answer lawsuits.

9.8.   All liquidation expenses and remunerations to the  members
of  the liquidation committee shall have the priority to be  paid
out of the existing properties of JVC.

9.9.   After  paying  off  all debts of JVC  by  the  liquidation
committee,  the  remaining properties of  JVC  should  be  shared
according  to  the  actual ownership of the Parties.   After  the
liquidation, the liquidation committee should submit a report and
go  through  the  formalities to cancel JVC registration  at  the
Industrial  and Commercial Administration Bureau,  and  a  public
announcement should be made.


                           ARTICLE 10
                      RULES AND REGULATIONS

10.1.  The  rules and regulations as stipulated by the  Board  of
Directors of JVC shall include:

      (i)    Regulations for business management;
      (ii)   Rules for workers;
      (iii)  Rules for labor and wages;
      (iv)   Regulations for promotions, reward and penalty of  the
             workers;
      (v)    Regulations of workers' welfare;
      (vi)   Regulations of financial affairs;
      (vii)  Procedure  of  liquidation at the  time  of  JVC
             termination;
      (viii) Other necessary rules and regulations.


                           ARTICLE 11
                          MISCELLANEOUS

11.1.  The Board of Directors is authorized to amend and  explain
each of the stipulations of the Articles of Association.

11.2.  These Articles of Association are written both in  English
and Chinese.  The Articles of Association in both languages is of
equal validity.

11.3.  The  Articles  of Association become effective  concurrent
with JVC Contract.

       These Articles of Association for Tangshan Cayman Heat and
Power  Co., Ltd. are signed by the authorized representatives  of
the Parties in Beijing, PRC, as follows:

Party A:                           Party B:
Luannan County                     Pan-Western Energy Co., LLC
Heat & Power Plant


______________________             ______________________________
Zhou Dingpeng                      Ralph T. Killian
Authorized by and on               Senior Vice President
behalf of Party A


Party C:
Tangshan Luanhua (Group) Co.


_______________________
Zhou Dingpeng
Authorized by and on
behalf of Party C


Witnessed by:
China National Machinery
Import & Export Corp.



_______________________
Yang Shengli
Deputy General Manager of
CMC Enterprises Dept.


                       Dated  May 11, 1996


     

EXHIBIT 10.106


                   THE ARTICLES OF ASSOCIATION
                               FOR
                TANGSHAN PAN-SINO HEAT CO., LTD.



                        TABLE OF CONTENTS

ARTICLE 1         General Principle
ARTICLE 2         Total Investment and Registered Capital
ARTICLE 3         Board of Directors
ARTICLE 4         Business Administrative Organization
ARTICLE 5         Profit Sharing
ARTICLE 6         Financial Accounting
ARTICLE 7         Workers
ARTICLE 8         Trade Union Organization
ARTICLE 9         Term, Expiration and Liquidation
ARTICLE 10        Rules and Regulations
ARTICLE 11        Miscellaneous


                            ARTICLE 1
                        GENERAL PRINCIPLE

1.1.  In  accordance  with the "Law of the People's  Republic  of
China  on Chinese-Foreign Equity Joint Ventures", Luannan  County
Heat  Company  of  Tangshan City, Hebei  Province,  the  People's
Republic of China (PRC) (hereinafter referred to as Party A)  and
Pan-Western  Energy  Corp., LLC of Cayman Islands,  British  West
Indies  (hereinafter  referred to as Party  B)  in  signing  this
contract hereby establish a Joint Venture Company, Tangshan  Pan-
Sino  Heat  Co.,  Ltd. (hereinafter referred  to  as  JVC).   The
Articles  of Association of JVC shall be worked out in accordance
with the articles of the contract.

1.2. JVC shall be a limited liability company.

1.3.  All  activities of JVC should abide by the stipulations  of
the  laws,  ordinances and related regulations  of  the  People's
Republic of China.

                            ARTICLE 2
             TOTAL INVESTMENT AND REGISTERED CAPITAL

2.1.  Each Party should contribute the capital within the  period
stipulated   in  the  JVC  contract.   After  the  Parties   have
contributed  the amount committed, JVC should hire an  accountant
registered in China for regular audits, and each Party should  be
offered investment certificates, which should clarify the name of
JVC, the date of approval, the amount of investment, and the date
of investment, etc.

2.2.  In  case any party to this JVC contract intends to transfer
its  investment share in the JVC to a party which is not a  party
to  this  JVC (Outside Party), it shall require the prior written
consent  of  the  other  party hereto.  If  a  Party  desires  to
transfer  its  capital  investment to an Outside  Party,  whether
totally or partially, it should be agreed upon by the other Party
and  approved by the authorities concerned, and the  other  Party
shall  have  the first right of refusal to purchase  which  right
must  be  exercised, if exercised, within thirty (30) days  after
notice  of  such proposed transfer is received.  The other  Party
may  waive  its  first  right of refusal to purchase,  but  shall
reserve  the right to choose a subsidiary or affiliate  Party  as
the assignee.  The conditions for such transfer from one Party of
JVC  to  a  Outside  Party shall not be more favorable  than  the
conditions given to any other Party of JVC.

2.3.  Any increase or transfer of the registered capital  of  JVC
should  be unanimously agreed upon by the Board of Directors  and
approved  by  the authorities concerned, and must  be  registered
with the local industrial and commercial administration bureau.

2.4.  During  the  preparation and  construction  period  of  JVC
project  and  before formal start of production, no Party  should
transfer its capital investment.

                            ARTICLE 3
                       BOARD OF DIRECTORS

3.1.  JVC  shall have a Board of Directors, which shall have  the
supreme authority of JVC.

3.2.  The  Board of Directors shall make final decisions  on  all
issues of importance.
Its powers are as follows:

     (i)    Authority to decide and approve the production plan, annual
            business report, turnover of capital, income budget, financial
            report, annual profit distribution, etc.;
     (ii)   Authority to decide and approve the rules and regulations of
            JVC;
     (iii)  Authority to decide issues of production, expansion of
            production, stopping production, termination of contracts and the
            liquidation of contracts, etc.;
     (iv)   Authority to make decisions relating to the hiring of the
            General Manager, Deputy General Manager, Chief Accountant, and
            other senior staff;
     (v)    Authority to amend the Articles of Association of JVC;
     (vi)   Authority concerning all important lawsuits or matters of
            arbitration relating to JVC;
     (vii)  Authority over all discussion and decision-making on
            any other issues of importance.

3.3. The  Board of Directors shall consist of five (5) directors,
one of which shall be assigned by Party A, four (4) shall be
assigned by Party B.  The Directors shall hold the office for a
period of four (4) years.  The term of office may be renewed by
the nominating Party.

3.4. The Chairman of the Board of Directors shall be assigned  by
Party B, and both Party A and Party B shall respectively assign a
Vice Chairman.

3.5.  Either party shall give the written notice to the Board  of
Directors when assigning and replacing the directors.

3.6.  The Board Meeting shall be convened at least once  a  year.
At  the request of at least two (2) directors, the Chairman shall
convene a special Board Meeting of the directors.

3.7.  The Board Meeting shall generally be held at its registered
address.  Under the circumstances of no board meeting convened in
person, the resolutions signed by all members of the board  shall
be  deemed as valid as the board resolutions convened in a  Board
Meeting.

3.8.  The Board Meeting shall be called and presided over by  the
Chairman of the Board.  In the absence of the Chairman, one  Vice
Chairman  shall  call  and preside over the Meeting  through  the
authority of the Chairman.

3.9.  Unless  waived in writing or by attendance at the  meeting,
the  Chairman  shall  give  the board members  thirty  (30)  days
written  notice  of every meeting, which includes  the  following
items:  content, date and place.

3.10. The Directors unable to attend Board Meeting may send their
alternate  director or duly executed written proxy to  vote  with
the  other  Directors, otherwise their votes shall be  deemed  as
waived.

3.11.      The  Quorum  of the Board Meeting shall  be  four  (4)
directors  (including Party A's director).  Any resolution  shall
be invalid if the Quorum is less than four.

3.12  Issues  which require unanimous decision of  the  Board  of
Directors shall include:

     (i)   Amendment of the Articles of Association of JVC;'
     (ii)  Increase or assignment of the registered capital of JVC;
     (iii) Merger of JVC with another corporation;
     (iv)  Extension, Termination and dissolution of JVC  and  the
           liquidation and wind-up thereof;
     (v)   Other important issues that the Parties deem it necessary to
           have unanimous approval.

3.13.  Other matters except those specified in Clause 3.12  shall
be  decided by majority vote of the directors then present at any
board meeting (including special board meeting) at which a quorum
is present.

3.14.  A  detailed written Record of each Board meeting shall  be
made  and  signed  by  all  the  attending  directors  (or  their
alternate  director  or proxy) and be kept both  in  Chinese  and
English versions on file for reference.

                            ARTICLE 4
              BUSINESS ADMINISTRATIVE ORGANIZATION

4.1.   The  business  administrative organization  of  JVC  shall
consist of certain departments which shall be determined  by  the
Board of Directors.

4.2.   JVC shall have one (1) General Manager and two (2)  Deputy
General Managers who shall be selected by the Board of Directors.
The  General Manager shall be recommended by Party B.  Each Party
A and Party B shall recommend a Deputy General Manager.

4.3.   The General Manager shall be directly responsible  to  the
board  of Directors, carry out all the decisions of the Board  of
Directors,  organize  and be responsible for routine  production,
technology,  business  and  administrative  tasks.   The   Deputy
General  Managers shall assist the General Manager in  his  work.
During the General Manager's absence, to the extent authorised by
the General Manager or the Board of Director, they shall take the
responsibilities of the General Manager on his behalf.

4.4.  Decisions of important issues in day-to-day business of JVC
shall  be  valid  only when they are signed by both  the  General
Manager  and  the  Party  A's  Deputy  General  Manager.   Issues
requiring  joint signatures shall be stipulated by the  Board  of
Directors.

4.5.   The  Tenure of office for both the General and the  Deputy
General Managers shall be four (4) years. At the authorization of
the Board of Directors, they can be reappointed consecutively.

4.6.   Appointed by the Board of Directors, the Chairman and Vice
Chairman of the Board of Directors can take the posts of  General
and Deputy General Managers of JVC.

4.7.   Neither the General and Deputy General Managers nor  Board
members (excluding personnel from China National Machinery Imp. &
Exp.  Corp.)  shall take the posts of General or  Deputy  General
Managers  of  other economic organizations located within  a  100
kilometer  radius of the primary place of business of JVC  within
Luannan  County ("the Territory"), nor shall they be involved  in
any   other   economic   organizations  engaged   in   commercial
competition with JVC within the Territory.

4.8.  JVC shall have one Chief Engineer, and one Chief Accountant
to  be  appointed by the Board of Directors, and shall report  to
the General Manager.

4.9.    The  General  Manager,  Deputy  General  Manager,   Chief
Engineer,  Chief  Accountant and other senior  staff  shall  give
thirty (30) days written notice to the Board of Directors if they
desire to resign from their office.

4.10. The General Manager and each Deputy General Manager can  be
dismissed at any time through the resolution passed at the  Board
Meeting  if  they  are found to practise graft  or  be  seriously
derelict  of  their  duties or with the  approval  of  the  Party
recommending such person for any reason.


                            ARTICLE 5
                         PROFIT SHARING

5.1.   The  Joint  Venture shall draw reserve  funds,  enterprise
development funds, staff reward funds and welfare funds from  the
after  tax  profit, the proportions of which shall be decided  by
the Board of Directors.

5.2.   The net profit of JVC after paying income tax and  drawing
all  funds, shall be shared according to the actual ownership  of
the registered capital of the Parties.

5.3.   The  profit of the Joint Venture may be distributed  every
three months.  Furthermore, calculation for each distribution and
the  amount  each  Party shall be able to share in  the  previous
quarter  shall  be  determined and  announced  by  the  Board  of
Directors.

5.4.   Profit  will not be shared until the loss of the  previous
fiscal  year  has been made up.  The profit of all  prior  fiscal
years  retained  can be shared together with the  current  fiscal
year's profit.


                            ARTICLE 6
                      FINANCIAL ACCOUNTING

6.1.   Financial  accounting of JVC shall be made  in  accordance
with the rules and regulations of financial accounting in PRC, as
stipulated  for  joint  venture  enterprises  using  Chinese  and
foreign investment.

6.2.   JVC  shall  use  the calendar year  as  its  fiscal  year,
starting from January 1st and closing on December 31st.

6.3.   All  certificates, accounting books and reports should  be
written both in English and Chinese.

6.4.   JVC shall open both Renminbi and foreign currency accounts
with the Bank of China.

6.5.   JVC  shall  use  both debit and credit  accounts  for  its
bookkeeping.

6.6.  Within the first three (3) months of each fiscal year,  the
accounting department of JVC should compile a list of all  assets
&  liabilities  and  a report on profit & loss  of  the  previous
fiscal  year, which will be audited and signed by auditors before
being submitted for approval by the Board of Directors.

6.7.  JVC shall use Renminbi as the base currency for accounting.
The  conversion  between  Renminbi and other  currency  shall  be
calculated  according to the rate of foreign exchanges  published
by  the  State Administration of Foreign Currency of the People's
Republic of China on the date of conversion.

6.8.   Any  Party  of  JVC  shall have  the  right  to  have  the
accounting books audited independently at its own expense.

6.9.   Foreign currency of JVC shall be handled according to  the
"Interim  Provisions  of  the  People's  Republic  of  China   on
Management  of  Foreign Currencies" and related  stipulations  as
well as those of the contract.


                            ARTICLE 7
                             WORKERS

7.1.   Issue of the employment, dismissal, resignation,  salaries
and welfare, labor insurance, labor protection, labor discipline,
etc.,  shall  be  handled  according to the  "Provisions  of  the
People's Republic of China on Labor Management in Chinese-Foreign
Equity Joint Ventures".

7.2.   The staff requirements of JVC shall be in accordance  with
applicable  Chinese  Laws and Regulations  and  written  policies
established by the Board of Directors.

7.3.   The Joint Venture has the right to give such penalties  as
warning,  record  of  demerit, demotion or reduced  salaries,  to
those who violate the rules and regulations of the Joint Venture.
Those committing serious violations shall be dismissed.

7.4.   Wages  for  workers shall be determined by  the  Board  of
Directors  according  to  the relevant stipulations  of  PRC  and
concrete  conditions  of  JVC  and  be  specified  in  the  labor
contract.

7.5. Welfare, reward, labor protection, labor insurance and other
related issues shall be stipulated in each regulation of JVC
respectively so that normal production and working conditions of
the workers can be ensured.


                            ARTICLE 8
                    TRADE UNION ORGANIZATION


8.1.   According to the stipulations of the "Trade Union  Act  of
the  People's Republic of China", employees of JVC have the right
to organize a trade union and take part in its activities.

8.2.   The trade union of the Joint Venture represents the  legal
interest of the workers.  Its tasks are as follows: support legal
democratic  rights and materials interest of the workers,  assist
the JVC in the rational use of welfare and reward funds, organize
the  workers to study science and technology, organize sports and
recreational  activities, educate the workers  to  observe  labor
discipline and utilize their best efforts to fulfill their tasks.

8.3.   The trade union leaders of JVC, at the invitation  of  the
Board  of  Directors,  can attend relevant meetings  and  reflect
workers' opinions and rational demands.

8.4.   The  trade union of the Joint Venture shall take  part  in
mediations  in  solving discrepancies and  disputes  between  the
workers and JVC.

8.5. The  Joint Venture shall contribute a sum equal to 2% of the
total amount of the workers' salaries per month as trade union
fees.  The trade union of JVC shall use the fees according to the
"Management Methods of Trade Union Fees" as stipulated by the
General Trade Union of China.


                            ARTICLE 9
                 TERM EXPIRATION AND LIQUIDATION

9.1.   The term of JVC is twenty-three (23) years, starting  from
the date of acquisition of the business license.

9.2.   If the Parties agree to extend the term of JVC, the  Board
of  Directors should pass a resolution.  An application  for  the
extension  of  JVC term should be submitted to  the  Ministry  of
Foreign   Trade  and  Economic  Cooperation  or  its   authorized
department  for approval twelve (12) months before the expiration
of  the term of JVC.  Only then can the formalities to amend  the
term   be   handled  at  the  local  industrial  and   commercial
administration bureau.

9.3.   If  the  Parties  unanimously consider  it  beneficial  to
terminate  JVC,  the JVC contract can be terminated  in  advance.
The  resolution should be made by the Board Meeting with all  its
members  being  present  and submitted to  and  approved  by  the
authorities concerned.

9.4.   Except as otherwise provided below, any party  shall  have
the  lawful right to request termination of JVC provided  any  of
the following has occurred:

      (i)   when the term of JVC expires;
      (ii)  in case JVC can not continue its business due to three
            consecutive years of serious losses in its production after the
            Commercial Operation Date;
      (iii) in case JVC can not continue its business if one party
            fails to implement its liabilities and duties as stipulated in
            JVC contract and the Articles of Association;
      (iv)  in case JVC can not continue its business due to serious
            losses incurred from force majeure for eighteen (18) consecutive
            months after the Commercial Operation Date.

       In  case  of  (ii) or (iv), the Board of  Directors  shall
submit a JVC termination application to the authorities concerned
for approval.

       In  case of the (iii), the Party failing to implement  its
obligations of JVC Contract and the Articles of Association shall
compensate  the  parties observing the Contract  for  any  losses
incurred.

9.5.   Before the expiration or termination of JVC contract,  the
Board  of  Directors should work out a liquidation procedure  and
organize a liquidation committee for liquidation.

9.6.  The task of the liquidation committee is to check, appraise
on a fair market value and "going concern" basis all the contract
rights,  land  use  rights and the other tangible  or  intangible
properties, creditor's rights and liabilities of JVC, make a list
of  all assets and liabilities and a list of properties, make the
plan  of  liquidation,  and  submit  all  of  the  documents   of
liquidation  to  the  Board  of  Directors  for  approval.    The
liquidation  appraisal shall be conducted by a public  accountant
registered in PRC.

9.7.  During the period of liquidation, the liquidation committee
shall represent JVC to enter or answer lawsuits.

9.8.   All liquidation expenses and remunerations to the  members
of  the liquidation committee shall have the priority to be  paid
out of the existing properties of JVC.

9.9.   After  paying  off  all debts of JVC  by  the  liquidation
committee,  the  remaining properties of  JVC  should  be  shared
according  to  the  actual ownership of the Parties.   After  the
liquidation, the liquidation committee should submit a report and
go  through  the  formalities to cancel JVC registration  at  the
Industrial  and Commercial Administration Bureau,  and  a  public
announcement should be made.


                           ARTICLE 10
                      RULES AND REGULATIONS

10.1.  The  rules and regulations as stipulated by the  Board  of
Directors of JVC shall include:

      (i)    Regulations for business management;
      (ii)   Rules for workers;
      (iii)  Rules for labor and wages;
      (iv)   Regulations for promotions, reward and penalty of  the
             workers;
      (v)    Regulations of workers' welfare;
      (vi)   Regulations of financial affairs;
      (vii)  Procedure  of  liquidation at the  time  of  JVC
             termination;
      (viii) Other necessary rules and regulations.


                           ARTICLE 11
                          MISCELLANEOUS

11.1.  The Board of Directors is authorized to amend and  explain
each of the stipulations of the Articles of Association.

11.2.  These Articles of Association are written both in  English
and Chinese.  The Articles of Association in both languages is of
equal validity.

11.3.  The  Articles  of Association become effective  concurrent
with JVC Contract.


       These  Articles of Association for Tangshan Pan-Sino  Heat
Co.,  Ltd.  are signed by the authorized representatives  of  the
Parties in Beijing, PRC, as follows:

Party A:                           Party B:
Luannan County                     Pan-Western Energy Co., LLC
Heat Company




______________________             ______________________________
Zhao Xiuchen                       Darol S. Lindloff
Authorized by and on               Senior Vice President
Behalf of Party A


Witnessed by:
China National Machinery
Import & Export Corp.



_______________________
Yang Shengli
Deputy General Manager of
CMC Enterprises Dept.


					Dated May 28, 1996
     

EXHIBIT 10.107

           TANGSHAN PANDA HEAT AND POWER CO., LTD. AND
          TANGSHAN PAN-WESTERN HEAT AND POWER CO., LTD.


                                   Tang-pan-dian-zi (1995) #1
                                   

                Application Regarding Power Price

Tangshan Municipal Price Bureau:

Tangshan  Panda Heat and Power Co., Ltd. And Tangshan Pan-Western
Heat  and Power Co., Ltd. Are Joint Ventures between Luannan Heat
and  Power Plant, Luanhua Group Co. and Pan-Western Energy Corp.,
LCC  (hereinafter  "Joint Ventures").  The  Joint  Ventures  have
registered  with Tangshan Office of the State Administration  for
Industry  and Commerce in September 1995 and plan to build  power
plants  with 2 X 50 MW capacity.  According to the Joint  Venture
Contracts,  in  addition to the registered capital  contributions
from  the  Joint Venture partners, the Projects will be  financed
via  foreign  partner  by international  project  financing.   To
evaluate  the financial situation for the Projects,  the  lenders
need a commitment from the Municipal Price Bureau on a reasonable
Planned  Wholesale  Price for electricity.  Through  calculation,
the Projects' reasonable Planned Wholesale Power Price should  be
[***]  REDACTED LANGUAGE, AS WELL AS EXHBITS 1, 2 AND 6 HERETO, 
       FILED SEPARATELY WITH THE COMMISSION PURSUANT TO A REQUEST
       FOR CONFIDENTIAL TREATMENT. (Pages 1 and 5 hereof.)


This power price is only for project financial evaluation.  Based
on  actual  situation, the Joint Ventures will apply  for  actual
Initial  Wholesale  Power  Price  upon  operation  based  on  the
calculation procedures approved by the Price Bureau  as  per  the
Exhibits attached hereto.  Periodically, the Joint Ventures shall
be  able to adjust the Wholesale Price in accordance with changed
conditions  based on the calculation procedures in  the  Exhibits
attached hereto.

                                   October 17, 1995


(Corporate Seal of                 (Corporate Seal of
Tangshan Pan-Western                Tangshan Panda
Heat and Power Co., Ltd.)           Heat and Power Co., Ltd.)

                                                  Exhibit 3
                                                  
              Adjustment of Planned Wholesale Price
                   To Initial Wholesale Price

Thirty (30) days prior to Commercial Operation Date as defined in
the "General Interconnection Agreement" described below, Tangshan
Panda Heat and Power Co., Ltd. and Tangshan Pan-Western Heat  and
Power  Co.,  Ltd.  and the Tangshan Municipal Price  Bureau  will
adjust the Planned Wholesale Price to the Initial Wholesale Price
in   accordance  with  the  following  procedure.   The  Tangshan
Municipal  Price Bureau will approve the Initial Wholesale  Price
as  so  adjusted,  which Initial Wholesale  Price  shall  be  the
initial  "Price for Electric Energy Delivered" under the  General
Interconnection Agreement dated September 22, 1995 between  North
China  Power  Group Company and the Joint Ventures  and  the  Sub
Agreements described therein, and shall be adjusted as  described
herein.   Such  approval  will be made prior  to  the  Commercial
Operation Date.

A.   Total Investment Cost
1.   The budgeted costs from the Total Investment Budget attached
     hereto as Exhibit 1 will be adjusted up or down based on actual
     costs to determine the Total Investment Cost.
2.   The  actual  costs  will be supported  by  actual  Financial
     Closing Statements or Invoice Statements or other such support
     documents.
3.   If actual costs are incurred in US$, the actual cost will be
     adjusted to Yuan based on the Yuan / US$ Exchange at that time of
     the expenditure.
4.   The  sum  of  the  adjusted  costs  will  become  the  Total
     Investment Cost.

B.   Initial Wholesale Price
1.   The components of the Planned Wholesale Price (in 1995 Yuan)
     will be adjusted up or down to determine the Initial Wholesale
     Price.
2.   Each  component  will be multiplied by an Adjustment  Factor
     (shown on "Planned Wholesale Price" Exhibit 2 and defined on the
     "Adjustment  Factors Definitions" Exhibit 5) from  the  1995
     Yuan/kWh  Price to a price for the year in which  Commercial
     Operation Date occurs (Initial Year).
3.   The  total  of the adjusted components for the Initial  Year
     will become incorporated into the Initial Wholesale Price.


                                                  Exhibit 4

              Adjustment to Initial Wholesale Price
  After Commercial Operations Date to Adjusted Wholesale Price


After  the  Commercial  Operation Date, the  Joint  Ventures  may
request  an  adjustment  to the Initial  Wholesale  Price.   This
adjusted price is referred to as the "Adjusted Wholesale  Price",
which  shall  also  be the "Price for Electric Energy  Delivered"
under   the  General  Interconnection  Agreement  and   the   Sub
Agreements described therein.  The Joint Ventures shall have  the
right  to  request  a  determination of a new Adjusted  Wholesale
Price  whenever the Joint Ventures determine that changes in  the
components  of  the Wholesale Price require a new  determination.
The   adjustment  will  be  in  accordance  with  the   following
procedure.  The Price Bureau will approve the Adjusted  Wholesale
Price  as so determined.  Such approval will be made in a  timely
manner.

1.   Each  component  of  the  Initial Wholesale  Price  will  be
     adjusted by the Adjustment Factors (shown on Exhibit 2 labeled
     "Planned  Wholesale Price" and defined in Exhibit 5  labeled
     "Adjustment Factors Definitions") to the year in  which  the
     Adjusted Wholesale Price is in effect ("Adjustment Year").

2.   The total of the adjusted components for the Adjustment Year
     will become incorporated into the new Adjusted Wholesale Price.

                                                  Exhibit 5
                                                  

                The Adjustment Factor Definitions

A    = Coal Factor
     =  Initial  Year or Adjustment Year Coal Price  (Yuan/metric
     ton)  135 Yuan/metric ton for 1995 Coal Price
     
B    = Chinese Price Index
     =  Change  in Overall Chinese Price Index between  1995  and
     Initial  Year or Adjustment Year as published by  the  State
     Statistics Bureau.

C    = US$ Exchange/Inflation Adjustment
     =  Initial  Year or Adjustment Year Yuan/US$  Exchange  Rate
     8.5  Yuan/US$ x US Inflation Increase according  to  the  US
     Consumer Price Index (CPI) between 1995 and Initial Year  or
     Adjustment Year

D    = US$ Exchange Adjustment
     = Initial Year or Adjustment Year Yuan/US$ Exchange Rate 8.5
     Yuan/US$

E    = Actual Tax Adjustment
     = Adjustment for actual taxes to be incurred during year

F    = Total Investment Cost Adjustment
     = Total Investment Cost  Total Investment Budget

G    = Profit Deferral/Recovery Adjustment
     =  Adjustment  for the deferral or recovery of the  deferred
     profit  based on the percentage of registered capital  shown
     in  the  Profit  Deferral/Recovery Table under  the  heading
     "Profit Deferral/Recovery" for the appropriate year.

H    = Interest on Profit Deferral Adjustment
     =  18%  x [the % of Registered Capital amount shown  in  the
     Profit    Deferral/Recovery   Table   under   the    heading
     "Outstanding  Average Profit Deferral" for  the  appropriate
     year] x Registered Capital


T A N G S H A N   M U N I C I P A L  P R I C E   B U R E A U


                         Tangshan-jia-zhong-han-zi [1995] #16


Tangshan Panda Heat and Power Co., Ltd., and
Tangshan Pan-Western Heat and Power Co., Ltd.:

The application Tang-pan-dian-zi (1995) #1 dated October 17, 1995
from  your Companies has been duly received.  After study of  the
said document, we approve the following points:

1.   Agreed  to  use
     [***]  REDACTED LANGUAGE, AS WELL AS EXHIBITS 1, 2 AND 6
     HERETO, FILED SEPARATELY WITH THE COMMISSION PURSUANT TO
     A REQUEST FOR CONFIDENTIAL TREATMENT. (Pages 1 and 5 hereof.)
     as your  Planned  Wholesale Power Price which is only for
     project financial evaluation.

2.   Thirty  days before the Commercial Operation Date, based  on
     the  method  suggested in your application for  the  Planned
     Wholesale Power Price and in accordance with the shui-cai-zi 87
     (101) Document issued by the Ministry of Water Conservancy and
     Electric Power, or its replacement governmental document, the
     Initial Wholesale Power Price will be submitted to our Bureau for
     approval.

3.   Future  Wholesale  Power  Price  Adjustment  calculated   in
     similar method as stated in paragraph 2 hereof shall be submitted
     to our Bureau for approval.



                              Tangshan Municipal Price Bureau

                              (Official Seal)

                              October 18, 1995

T A N G S H A N   M U N I C I P A L  P R I C E   B U R E A U


                         Tangshan-jia-zhong-han-zi [1995] #25


Tangshan Panda Heat and Power Co., Ltd.:
Tangshan Pan-Western Heat and Power Co., Ltd.:

      We  have discussed the adjustment method for your Wholesale
Power Price in our Tang-jia-zhong-han-zi [1995] #16 Document.  If
there  is  any  changes  regarding  your  delivered  coal  price,
adjustment of the Wholesale Power Price will be considered in the
next price adjustment.


                              Tangshan Municipal Price Bureau

                              (Seal)

                              May 8, 1996


                                                            
                                                            
EXHIBIT 10.108                                                            
                                                            

              ADMINISTRATIVE SERVICES AGREEMENT
                              
          This ADMINISTRATIVE SERVICES AGREEMENT (this
"Agreement"), dated as of April 22, 1997, is by and between
PANDA ENERGY INTERNATIONAL, INC., a Texas corporation
("Panda International"), and PANDA GLOBAL HOLDINGS, INC., a
Delaware corporation ("Panda Global").
          
                    W I T N E S S E T H :
                              
          WHEREAS, Panda Global is engaged, directly or
through direct and indirect subsidiaries, in (a) the
development, equipping, financing, construction, ownership,
operation, maintenance and management of certain electric
power generation facilities, sources of fuel, pipeline and
other infrastructure projects; (b) the marketing of electric
power, thermal energy and fuel; (c) the borrowing and
lending of funds in connection with the financing of any of
the foregoing; and (d) any other activities related or
incidental thereto (collectively, the "Activities"); and
          
          WHEREAS, Panda Global desires that Panda
International provide certain services required by Panda
Global for or in support of such Activities; and
          
          WHEREAS, Panda International is willing to provide
such services;
          
          NOW, THEREFORE, in consideration of the agreements
and covenants hereinafter set forth, and intending to be
legally bound hereby, the parties hereto covenant and agree
as follows:
          
                          ARTICLE I
                              
               DEFINITIONS AND INTERPRETATION
                              
          Section 1.1.   Definitions.  As used herein, the
following terms shall have the following meanings:
          
          "Applicable Laws" means all laws, statutes,
judgments, decrees, injunctions, writs and orders of any
court, arbitrator or governmental agency or authority and
rules, regulations, orders, interpretations and permits of
any governmental body, agency or authority or court or other
body having jurisdiction over the Projects (as hereinafter
defined) or the Activities of either party, the transmission
of electricity in the United States or other countries, and
the performance of the Activities or the Services or
obligations to be performed hereunder, as may be in effect
from time to time.
          
          "Competent Authority" means any court of law,
person, body or other authority having jurisdiction over
Panda Global, Panda International, any Project or any party
under or mentioned in any Project Document.
          
          "Development Services Agreement" means that
certain Development Services Agreement dated as of even date
herewith between Panda International and Panda Global.
          
          "Financial Closing" means, with respect to a
Project, (a) the first to occur of the closing of the
initial construction or long-term project financing for such
Project or (b) in the case of a Project that is acquired
after it has been constructed, the closing of the
acquisition financing with respect to such Project.
          
          "Indentures" means, collectively, the Trust
Indenture dated as of April 22, 1997 by and between Panda
Global and Bankers Trust Company, as trustee, as
supplemented by the First Supplemental Indenture thereto
dated as of the same date, and the Trust Indenture dated as
of April 22, 1997 by and between Panda Global Energy Company
and Bankers Trust Company, as trustee, as supplemented by
the First Supplemental Indenture thereto dated as of the
same date.
          
          "Project" means each of (i) a 180 megawatt natural
gas-fired, combined cycle cogeneration facility located in
Roanoke Rapids, North Carolina, and owned by an indirect
subsidiary of Panda Global; (ii) a 230 megawatt natural gas-
fired, combined-cycle cogeneration facility located in
Brandywine, Maryland, and leased by an indirect wholly-owned
subsidiary of Panda Global pursuant to a long-term leveraged
lease; (iii) a 2x50 megawatt coal-fired cogeneration
facility (the "Luannan Facility") to be constructed and
located in Luannan County, Tangshan Municipality, Hebei
Province, People's Republic of China and indirectly majority-
owned by a wholly-owned subsidiary of Panda Global; and (iv)
any other project relating to an Activity which reaches
Financial Closing and is owned by Panda Global or a
Subsidiary of Panda Global.
          
          "Person" means any individual, corporation,
partnership, joint venture, association, joint-stock
company, trust, unincorporated organization, limited
liability company, or other business entity.
          
          "Project Document" means any agreement with
respect to any Project, the Services or the Activities.
          
          "Services" has the meaning set forth in Section
2.1(a) hereof.
          
          "Subsidiary"  means, with respect to  any  Person,
(i) any corporation, association or other business entity of
which  at  least 50% of the total voting power of shares  of
capital stock entitled (without regard to the occurrence  of
any  contingency)  to  vote in the  election  of  directors,
managers  or  trustees  thereof is  at  the  time  owned  or
controlled, directly or indirectly, by such Person or one or
more  of  the  other  Subsidiaries  of  that  Person  (or  a
combination  thereof),  (ii) any partnership  (a)  the  sole
general partner or the managing general partner of which  is
such  Person or a Subsidiary of such Person or (b) the  only
general  partners of which are such Person or  one  or  more
Subsidiaries of such Person (or any combination thereof) and
(iii)  any  Person in which (a) at least  a  25%  direct  or
indirect  ownership or equivalent interest is held  by  such
Person or by one or more Subsidiaries of such Person  (or  a
combination  thereof)  and  (b)  such  Person,  directly  or
indirectly, has a controlling influence over the  management
and policies with respect to the Person, whether through the
ownership  of  voting securities, by contract or  otherwise,
provided that no other entity has greater control than  such
Person over the management and policies of the Person.
          
          Section 1.2.   Interpretation.
          
               (a)  All terms defined in this Agreement
shall have the defined meanings when used in any notice,
certificate or other document made or delivered pursuant
hereto.
          
               (b)  The words "hereof," "herein" and
"hereunder" and words of similar import when used in this
Agreement shall refer to this Agreement as a whole and not
to any particular provision of this Agreement, and article
and section references are to this Agreement unless
otherwise specified.
          
                         ARTICLE II
                              
                          SERVICES
                              
          Section 2.1.   Services of Panda International.
          
               (a)  Panda International shall perform and
provide to Panda Global and its Subsidiaries administrative
services in connection with the Projects owned by Panda
Global or its Subsidiaries and Activities related to such
Projects, including, without limitation:
          
            (i) preparing and monitoring of all budgets and
     actual costs of all Activities;
     
           (ii) selecting, contracting for, supervising,
     managing and coordinating all engineers, architects,
     lawyers, accountants, financial advisors, investment
     bankers, agents, consultants, contractors,
     subcontractors, equipment vendors, operations and
     maintenance firms, and other vendors and suppliers and
     also perform services relating to all such functions
     directly through its own employees or agents;
     
          (iii) providing and maintaining all information
     and equipment necessary for provision of the Services
     hereunder;
     
           (iv) consulting and assisting in the arrangement
     and placement of all insurance coverage relating to the
     Projects, Panda Global or any Subsidiary of Panda
     Global;
     
            (v) arranging and negotiating for financing of
     the Projects;
     
           (vi) conducting and negotiating contracts and
     other arrangements pertaining to the Activities,
     including without limitation contracts for the
     provision of fuel, equipment, materials, construction
     services and operation and maintenance services;
     
          (vii) providing equipment, files, offices,
     computers, furnishings, copiers, fax machines,
     telephones and other audio and visual equipment and
     devices, training, data processing, and other office
     supplies and materials;
     
          (viii)    providing accounting, budgeting,
     engineering, tax, legal, investment consulting, public
     and industrial relations, human resources management,
     payroll, wage, health and benefit plans for the benefit
     of any employees of the parties, insurance consulting,
     business development, real estate, leasing, purchasing,
     obtaining permits, approvals or licenses and other
     services in connection with the Activities and Services
     and payroll, wage, health and benefit plans for any
     employees of Panda Global and any Subsidiary of Panda
     Global;
          
           (ix) preparing and maintaining records of
     accounts and of technical operations of facilities and
     all reports, statements, data and information that may
     be required from time to time under Project Documents
     or by any governmental authority;
     
            (x) opening and maintaining bank accounts and
     performing cash management functions in connection with
     the operation of facilities, including the payment of
     costs, expenses, rentals and taxes incurred in
     connection with the management of the Projects and
     other facilities; and
     
           (xi) preparing all federal, state, provincial,
     local and foreign tax returns of Panda Global and its
     Subsidiaries.
     
          (xii) provide construction management services
     including, without limitation, supervision and
     management of the design, engineering and construction
     of facilities for such Project, and taking all steps as
     are necessary to assure that such facilities are
     constructed in accordance with generally accepted
     engineering practices, generally accepted construction
     procedures, applicable construction contracts and
     Applicable Laws and governmental permits, licenses and
     approvals, on schedule and within budget;
     
         (xiii) supervising and managing the operations and
     maintenance of facilities for such Project in
     accordance with applicable standards and requirements,
     including, without limitation, good engineering and
     operating practices and such standards as are set forth
     in power purchase agreements and other documents
     relating to the Project;
     
          (xiv) obtaining and maintaining all governmental
     permits, licenses and approvals required in connection
     with the Projects and the Activities;
     
           (xv) obtaining and maintaining insurance as is
     required under various Project Documents;
     
          (xvi) preparing periodic reports setting forth
     fuel consumption, electrical production, operating
     costs and other matters as required under Project
     Documents;
     
         (xvii) providing all other services required by any
     contract for operations and maintenance services which
     may be entered;
     
        (xviii) overall project management, annual
     operations auditing and reporting, performance and
     efficiency testing, review and reporting, maintenance
     planning assistance and safety and environmental
     planning and performance services, inventory tracking
     and control systems, contract and asset administration
     and management services, warranty administration and
     all problem resolution activity including without
     limitation, litigation;
     
          (xix)     arranging for travel and living
     arrangements incurred by Panda International employees,
     agents or other personnel performing any Services
     hereunder; and
          
          (xx)  arranging for the provision of litigation
     services related to the Projects.
          
Such services are herein referred to as "Services."  The
parties hereto intend that the Services to be rendered by
Panda International under this Agreement and the Services
(as defined therein) to be rendered by Panda International
under the Development Services Agreement shall encompass the
totality of the services to be provided by Panda
International to Panda Global and its Subsidiaries in
connection with the Activities (as defined herein and in the
Development Services Agreement).

          (b)  Panda International shall at all times
provide or cause to be provided the Services in accordance
with and subject to standards, practices, methods and
procedures conforming to Applicable Laws and substantially
in accordance with all Project Documents.  The Services
shall be provided on terms that are no less favorable to
Panda Global or its Subsidiaries, as the case may be, than
those that could have been obtained in a comparable
transaction on an arm's-length basis from a Person that is
not an Affiliate of Panda Global or its Subsidiaries, as
reasonably determined by Panda International.
          
          (c)  Panda International shall retain sole
responsibility for selection, hiring, dismissal, assigning
and supervising of all personnel (including the obtaining,
maintaining and (where necessary) renewing of work permits
and any other necessary permissions, registrations,
authorizations, licenses and permits in relation to such
personnel) required for the performance of the Services.
          
          (d)  Panda International may replace or remove any
personnel involved in the provision of the Services without
the approval of Panda Global.  The selection of replacement
personnel shall be at the sole discretion of Panda
International.
          
          (e)  Panda International may engage such persons,
firms or companies (including affiliates of Panda
International and their employees and agents) as it deems
necessary for the purpose of performing the Services.
          
          (f)  Notwithstanding anything in this Agreement to
the contrary, the management and business of Panda Global
shall at all times be subject to the overall direction of
the Board of Directors of Panda Global.
          
          Section 2.2.   Authority of Panda International.
Panda International shall have all such authority to act on
behalf of Panda Global and its Subsidiaries as is necessary
to provide the Services and to fulfill its other obligations
pursuant to this Agreement.
          
          Section 2.3.   Obligations of Panda Global.  Panda
Global shall do and cause to be done all such acts and
things within its power as may be necessary or desirable to
enable Panda International promptly and efficiently to
provide or cause to be provided the Services and comply with
its other obligations hereunder and shall not do or permit
anything which may prevent or restrict Panda International
from such performance or compliance.  Without limiting the
generality of the previous sentence, Panda Global shall:
          
            (i) pay or cause the prompt payment to Panda
     International of all sums due to it under this
     Agreement; and
     
           (ii) observe and perform, and cause each of its
     Subsidiaries to observe and perform, all its
     obligations under all Project Documents to which it is
     a party, except to the extent that observance or
     performance is excused thereunder pursuant to the terms
     thereof.
     
          Section 2.4.   Payment for Services.
          
          (a)  Subject to Section 2.4(d), from time to time
during the term of this Agreement, promptly upon receipt of
an invoice therefor, Panda Global shall reimburse Panda
International for its costs in performing the Services
(whenever and howsoever such costs were incurred),
including, without limitation, labor costs of Panda
International's officers, directors, employees, agents,
contractors, consultants or any other person engaged by it,
allocable to such Services and overhead costs allocable to
such Services and the costs incurred by Panda International
and such persons in providing such Services and in engaging
other persons, firms or companies (including affiliates of
Panda International and their employees and agents) for the
purpose of performing such Services.  Allocated overhead
costs shall be determined in accordance with Panda
International's standard method of computing overhead but in
any event shall be allocated on a reasonable basis.  Labor
costs shall include, without limitation, salaries, wages,
bonuses and expenses incurred in connection with employee
health and benefit plans (other than stock option, stock
ownership or deferred compensation plans) maintained or
adopted by Panda International for the benefit of its
employees.  With respect to Services provided by a
Subsidiary of Panda International or by a third-party
provider, Panda International may direct that payment for
such Services be made by Panda or a Subsidiary of Panda
Global directly to such Subsidiary or other third-party
provider, and Panda Global or a Subsidiary of Panda Global
shall make such payment as so directed.
          
          (b)  If any payment to Panda International, or to
any Subsidiary of Panda International, which becomes due
under this Agreement remains unpaid after the date on which
funds are available to make such payment under the
Indentures, such payment shall accrue interest daily at the
rate of 2% per annum above the base rate declared from time
to time by Morgan Guaranty Trust Company of New York from
the day after the date on which payment was due until the
date payment is actually received.  The right of either
party to receive interest in respect of the late payment of
any sum due shall be without prejudice to such other rights
which it may have in respect of such late payment.
          
          (c)  Panda Global shall be entitled to conduct an
audit and review of all fees, costs and expenses payable
hereunder, together with all supporting documentation.  Any
such audit shall be conducted by a nationally recognized
accounting firm acceptable to Panda International.  If such
audit reveals that Panda Global has paid sums to Panda
International to which, in accordance with the provisions of
this Agreement, Panda International was not entitled, then
Panda International shall forthwith repay such sums to Panda
Global together with interest accrued thereon at the rate
specified in Section 2.4(b) and shall at the same time pay
to Panda Global any reasonable fees, costs and expenses
involved in carrying out such audit where the amount of the
repayment exceeds by at least $25,000 the amount first paid
to Panda International.
          
          (d)  Notwithstanding anything provided elsewhere
herein, Panda Global shall be obligated to make payments to
Panda International (or as directed by Panda International)
under invoices received from Panda International only when
funds are available to Panda Global for such payments
pursuant to the terms of the  Indentures.  Panda
International agrees to provide Panda Global with such
documentation and certificates as may be requested by Panda
Global in order to comply with the requirements of the
Indentures for the release of funds to make payments under
this Agreement.
          
                         ARTICLE III
                              
                    TERM AND TERMINATION
                              
          Section 3.1.   Term.  The term of this Agreement
shall commence as of the date hereof and, unless earlier
terminated as provided herein or by mutual written agreement
of the parties hereto, shall terminate on March 31, 2007.
          
          Section 3.2.   Termination.
          
          (a)  This Agreement may be terminated by either
party with or without cause, provided that such party has
given 120 days' written notice to the other party and the
Trustee.  Furthermore, this Agreement may be terminated
immediately by either party upon the institution of
voluntary or involuntary proceedings in bankruptcy,
reorganization, dissolution or liquidation of the other
party.
          
                         ARTICLE IV
                              
                          INSURANCE
                              
          Section 4.1.   Insurance.  During the term of this
Agreement, Panda International shall maintain public
liability and worker's compensation insurance with insurers
of recognized financial responsibility in such amounts and
providing such coverages as shall be customary for companies
engaged in similar businesses.
          
                          ARTICLE V
                              
                   LIMITATION OF LIABILITY
                              
          Section 5.1.   Limitation of Liability.  Neither
party shall be liable to the other party for any special or
consequential damages arising from or connected with its
performance hereunder or any breach of its obligations
hereunder.
          
                         ARTICLE VI
                              
                       INDEMNIFICATION
                              
          Section 6.1.   Indemnification.
          
          (a)  Panda Global shall indemnify, defend and hold
Panda International, its directors, officers, employees and
agents and its and their successors, assigns and personal
representatives (collectively, the "Indemnitees") harmless
from and against all damages, losses or expenses, claims or
causes of action of every kind or character suffered or paid
as a result of any and all claims, demands, suits,
penalties, causes of action, proceedings, judgments,
administrative and judicial orders and liabilities
(including reasonable fees of counsel incurred in any
litigation or otherwise) (collectively, "Losses") assessed,
incurred or sustained by or against such indemnified party
with respect to or arising out of any action taken or
omitted to be taken in connection with the Services or
otherwise in connection with this Agreement, except to the
extent that (i) any such Losses result from or arise out of
any action taken or omitted to be taken not in good faith or
not in a manner the Indemnitee reasonably believed to be in
or not opposed to the best interest of Panda Global or
(ii) any such Losses result from or arise out of the gross
negligence or willful misconduct of the indemnified party.
          
          (b)  In the event of the occurrence of any event
which is an indemnifiable event pursuant to this Section
6.1, Panda Global will notify the indemnifying party
promptly.  If such event involves the claim of any third
person not a party hereto and Panda Global confirms in
writing its responsibility therefor, Panda Global will have
sole control over, and will assume all expenses with respect
to, the defense or settlement of such claim; provided, that
(i) Panda International will be entitled, at its expense, to
participate in the defense of such claim and to employ
counsel at its own expense to assist in the handling of such
claim, (ii) Panda Global will obtain the prior written
approval of Panda International before entering into any
settlement of such claim or ceasing to defend against such
claim, if, pursuant to or as a result of such settlement or
cessation, injunctive or similar relief would be imposed
against Panda Global, and (iii) Panda Global will not be
entitled to control (but will be entitled to participate at
its own expense in the defense of), and Panda International
will be entitled to have sole control over, the defense or
settlement of any claim to the extent (and only to the
extent) the claim seeks an order, injunction or other
equitable relief against Panda International which, if
successful, could materially interfere with the business,
assets, liabilities, obligations, prospects, financial
condition or results of operations of Panda International.
If Panda Global does not assume sole control over the
defense or settlement of such claim as provided in this
Section 6.1(b), Panda International will have the right to
defend and settle the claim in such manner as it may deem
appropriate at the cost and expense of Panda Global, and
Panda Global will promptly reimburse Panda International
therefor in accordance with this Section 6.1.
          
          (c)  Notwithstanding anything provided in Section
6.1(a) and (b), no Indemnitee shall be entitled to
indemnification hereunder to the extent that any Losses
otherwise subject to indemnification are covered by
insurance.
          
                         ARTICLE VII
                              
          REPRESENTATIONS AND WARRANTIES
          
          Section 7.1.   Representations and Warranties.
Panda International and Panda Global each represents and
warrants to the other that (a) it is a corporation duly
organized, validly existing and in good standing under the
laws of the state of its incorporation and is in good
standing in all other jurisdictions where necessary in light
of the business and properties it conducts and owns and
intends to conduct and own, and has full power, authority
and legal right to incur the obligations provided for in
this Agreement; (b) the execution, delivery and performance
of this Agreement does not and will not (i) require any
consent or approval of its shareholders, (ii) violate any
provision of its charter or by-laws, or any law, rule,
regulation, order, writ, judgment, injunction, decree,
determination or award presently in effect, (iii) result in
a breach of or constitute a default under its charter or by-
laws or any indenture or loan or credit agreement or other
material agreement, lease or instrument to which it is a
party or by which it or its properties may be bound or
affected, or (iv) result in, or require, the creation or
imposition of any mortgage, deed of trust, pledge, lien,
security interest or other charge or encumbrance of any
nature upon or with respect to any of the properties now
owned or hereafter acquired by it; and (c) upon execution
and delivery hereof, this Agreement is the legal, valid and
binding obligation enforceable against it in accordance with
the terms hereof, except as the enforceability hereof may be
limited by applicable bankruptcy, insolvency,
reorganization, moratorium or other such laws affecting the
rights of creditors generally and subject to general
equitable principles.
          
                        ARTICLE VIII
                              
                        MISCELLANEOUS
                              
          Section 8.1.   Further Assurances.  If either
party reasonably determines or is reasonably advised that
any further instruments, actions or things are necessary or
desirable to carry out the terms of this Agreement, upon the
request of such party the other party shall execute and
deliver all such instruments, perform all such actions and
provide all such things reasonably necessary and proper to
carry out the terms of this Agreement.
          
          Section 8.2.   Entire Agreement.  This Agreement
contains the entire agreement between the parties with
respect to the subject matter hereof and supersedes all
prior negotiations and understandings.  Neither of the
parties shall be bound by or be deemed to have made any
representations, warranties or commitments except those
contained herein or in the documents delivered pursuant
hereto.
          
          Section 8.3.   Counterparts.  This Agreement may
be executed in any number of counterparts and each such
counterpart shall be deemed to be an original instrument,
but all such counterparts together shall constitute one
agreement.
          
          Section 8.4.   GOVERNING LAW.  THIS AGREEMENT
SHALL BE GOVERNED BY, AND CONSTRUED AND INTERPRETED IN
ACCORDANCE WITH, THE LAW OF THE STATE OF NEW YORK.
          
          Section 8.5.   Assignability.  The terms and
provisions of this Agreement, and the respective rights,
obligations and duties hereunder of Panda Global and Panda
International are not assignable by either Panda Global or
Panda International and any assignment thereof shall be
void, except (i) Panda International, without relieving
itself of any liability hereunder, may engage agents or
subcontractors to provide the services described herein,
(ii) Panda International may assign any and all of its
rights to payments made, due or to become due hereunder, and
(iii) Panda Global, without relieving itself of any
liability hereunder, may assign its rights and obligations
hereunder to any direct or indirect Subsidiary of Panda
Global or to any party that provides financing to Panda
Global or any direct or indirect Subsidiary of Panda Global.
          
          Section 8.6.   Binding Effect.  This Agreement
shall be binding upon and shall inure to the benefit of the
parties hereto and their respective successors and permitted
assigns.  This Agreement is not made for the benefit of any
person or entity not a party hereto, and nothing in this
Agreement shall be construed as giving any person or entity,
other than the parties hereto and their respective
successors and permitted assigns, any right, remedy or claim
under or in respect of this Agreement or any provision
hereof.
          
          Section 8.7.   Headings.  The headings used in
this Agreement are for convenience only and shall not affect
the construction of any of the terms of this Agreement.
          
          Section 8.8.   Notices.  All notices or other
communications which are required or permitted hereunder
shall be in writing and shall be deemed sufficiently given
if delivered personally, or by courier, or sent by facsimile
or by registered or certified mail, postage prepaid, as
follows:
          
          If to Panda International:
               Panda Energy International, Inc.
               4100 Spring Valley Road
               Suite 1001
               Dallas, Texas  75244
               Facsimile:  (972) 980-6815
               Attention:  General Counsel
               
          If to Panda Global:
               Panda Global Holdings, Inc.
               4100 Spring Valley Road
               Suite 1001
               Dallas, Texas  75244
               Facsimile:  (972) 980-6815
               Attention:  General Counsel
               
or to such other person or address as the addressee may have
specified in a notice duly given to sender as provided
herein.  Such notice of communication shall be deemed to
have been given as of the date received.

          Section 8.9.   Amendment.  Neither party hereto
shall be bound by any termination, amendment, supplement,
waiver or modification of any term hereof unless such party
shall have consented thereto in writing.
          
          Section 8.10.  No Implied Waiver.  No delay or
failure on the part of any party in exercising any right,
remedy, power or privilege provided herein or by statute or
at law or in equity shall operate as a waiver thereof, and
no partial or single exercise thereof shall preclude any
other or further exercise thereof or the exercise of any
other right, remedy, power or privilege.
          
          IN WITNESS WHEREOF, each of the parties hereto has
caused this Agreement to be duly executed on its behalf on
the date first above written.
          
                          PANDA ENERGY INTERNATIONAL, INC.
                          
                          By
                            Name:
                            Title:
                            
                            
                            
                          PANDA GLOBAL HOLDINGS, INC.
                          
                          By
                            Name:
                            Title:

     


EXHIBIT 10.109

               DEVELOPMENT SERVICES AGREEMENT
                              
          This DEVELOPMENT SERVICES AGREEMENT (this
"Agreement"), dated as of April 22, 1997, is by and between
PANDA ENERGY INTERNATIONAL, INC., a Texas corporation
("Panda International"), and PANDA GLOBAL HOLDINGS, INC., a
Delaware corporation ("Panda Global").
          
                    W I T N E S S E T H :
                              
          WHEREAS, Panda Global is engaged, directly or
through direct and indirect subsidiaries, in (a) the
development, equipping, financing, construction, ownership,
operation, maintenance and management of certain electric
power generation facilities, sources of fuel, pipeline and
other infrastructure projects ("Projects"); (b) the
marketing of electric power, thermal energy and fuel;
(c) the borrowing and lending of funds in connection with
the financing of any of the foregoing; and (d) any other
activities related or incidental thereto (collectively the
"Activities"); and
          
          WHEREAS, Panda Global desires that Panda
International provide certain services required by Panda
Global for or in support of such Activities; and
          
          WHEREAS, Panda International is willing to provide
such services;
          
          NOW, THEREFORE, in consideration of the agreements
and covenants hereinafter set forth, and intending to be
legally bound hereby, the parties hereto covenant and agree
as follows:
          
                          ARTICLE I
                              
               DEFINITIONS AND INTERPRETATION
                              
          Section 1.1.  Definitions.  As used herein, the
following terms shall have the following meanings:
          
          "Administrative Services Agreement" means that
certain Administrative Services Agreement dated as of even
date herewith between Panda International and Panda Global.
          
          "Applicable Laws" means all laws, statutes,
judgments, decrees, injunctions, writs and orders of any
court, arbitrator or governmental agency or authority and
rules, regulations, orders, interpretations and permits of
any governmental body, agency or authority or court or other
body having jurisdiction over the Projects or the Activities
of either party, the transmission of electricity in the
United States or other countries, and the performance of the
Activities or the Services or obligations to be performed
hereunder, as may be in effect from time to time.
          
          "Competent Authority" means any court of law,
person, body or other authority having jurisdiction over
Panda Global, Panda International, any Project or any party
under or mentioned in any Project Document.
          
          "Financial Closing" means, with respect to a
Project, (a) the first to occur of the closing of the
initial construction or long-term project financing for such
Project or (b) in the case of a Project that is acquired
after it has been constructed, the closing of the
acquisition financing with respect to the Project.
          
          "Indentures" means, collectively,  the Trust
Indenture dated as of April 22, 1997 by and between Panda
Global and Bankers Trust Company, as trustee, as
supplemented by the First Supplemental Indenture thereto
dated as of the same date, and the Trust Indenture dated as
of April 22, 1997 by and between Panda Global Energy Company
and Bankers Trust Company, as trustee, as supplemented by
the First Supplemental Indenture thereto dated as of the
same date.
          
          "Person" means any individual, corporation,
partnership, joint venture, association, joint-stock
company, trust, unincorporated organization, limited
liability company, or other business entity.
          
          "Project Document" means any agreement with
respect to any Project, the Services or the Activities.
          
          "Services" has the meaning set forth in Section
2.1(c) hereof.
          
          "Subsidiary" means, with respect to any Person,
(i) any corporation, association or other business entity of
which at least 50% of the total voting power of shares of
capital stock entitled (without regard to the occurrence of
any contingency) to vote in the election of directors,
managers or trustees thereof is at the time owned or
controlled, directly or indirectly, by such Person or one or
more of the other Subsidiaries of that Person (or a
combination thereof), (ii) any partnership (a) the sole
general partner or the managing general partner of which is
such Person or a Subsidiary of such Person or (b) the only
general partners of which are such Person or one or more
Subsidiaries of such Person (or any combination thereof) and
(iii) any Person in which (a) at least a 25% direct or
indirect ownership or equivalent interest is held by such
Person or by one or more Subsidiaries of such Person (or a
combination thereof) and (b) such Person, directly or
indirectly, has a controlling influence over the management
and policies with respect to the Person, whether through the
ownership of voting securities, by contract or otherwise,
provided that no other entity has greater control than such
Person over the management and policies of the Person.
          
          Section 1.2.  Interpretation.
          
               (a)  All terms defined in this Agreement
shall have the defined meanings when used in any notice,
certificate or other document made or delivered pursuant
hereto.
          
               (b)  The words "hereof," "herein" and
"hereunder" and words of similar import when used in this
Agreement shall refer to this Agreement as a whole and not
to any particular provision of this Agreement, and article
and section references are to this Agreement unless
otherwise specified.
          
                         ARTICLE II
                              
                          SERVICES
                              
          Section 2.1.  Services of Panda International.
          
               (a)  Panda International shall perform and
provide to Panda Global and its Subsidiaries administrative
services in connection with the development of any Projects
being developed by Panda Global and its Subsidiaries that
have not reached Financial Closing and all Activities
related to such Projects, including, without limitation:
          
            (i) reviewing potential sites and projects;
     
           (ii) negotiating with governmental agencies and
     other third parties to arrive at letters of intent and
     preliminary joint venture and other such agreements or
     arrangements relating to the Projects or Activities;
     
          (iii) preparing preliminary feasibility studies
     and reports;
     
           (iv) conducting preliminary design and
     engineering studies and reports including, without
     limitation, conceptualization, analysis and
     recommendation;
     
            (v) preparing and monitoring all budgets and
     estimated costs of development and construction;
     
           (vi) selecting, contracting for, supervising,
     managing and coordinating all engineers, architects,
     lawyers, accountants, financial advisors, investment
     bankers, agents, consultants, contractors,
     subcontractors, equipment vendors, fuel suppliers and
     other vendors and suppliers and also performing
     services relating to all such functions directly
     through its own employees or agents;
     
          (vii) providing design criteria and other
     information necessary for design, procurement and
     construction services;
     
         (viii) assisting architects, engineers,
     contractors, construction firms, subcontractors and
     vendors on costs, plans and development;
     
           (ix) providing and maintaining all information
     and equipment necessary for provision of the Services
     hereunder;
     
            (x) consulting and assisting in the arrangement
     and placement of all insurance coverage relating to the
     Projects;
     
           (xi) arranging and negotiating for financing of
     the Projects;
     
          (xii) conducting and negotiating contracts and
     other arrangements pertaining to the Activities,
     including without limitation contracts for the
     provision of fuel, equipment, materials, construction
     services and operation and maintenance services;
     
         (xiii) providing equipment, files, offices,
     computers, furnishings, copiers, fax machines,
     telephones and other audio and visual equipment and
     devices, training, data processing, and other office
     supplies and materials;
     
          (xiv) providing accounting, budgeting,
     engineering, tax, legal, investment consulting, public
     and industrial relations, human resources management,
     payroll, wage, health and benefit plans for the benefit
     of any employees of the parties, insurance consulting,
     business development, real estate, leasing, purchasing,
     obtaining permits, approvals or licenses, and other
     services in connection with the Activities and Services
     and payroll, wage, health and benefit plans for any
     employees of Panda Global and any Subsidiary of Panda
     Global;
     
           (xv) preparing and maintaining records of
     accounts and of technical operations of facilities and
     all reports, statements, data and information that may
     be required from time to time under Project Documents
     or by any governmental authority;
     
          (xvi) opening and maintaining bank accounts and
     performing cash management functions in connection with
     the operation of facilities, including the payment of
     costs, expenses, rentals and taxes incurred in
     connection with the management of the Projects and
     other facilities;
     
         (xvii) preparing all federal, state, provincial,
     local and foreign tax returns of Panda Global and its
     Subsidiaries; and
     
        (xviii) arranging for travel and living arrangements
     incurred by Panda International employees, agents or
     other personnel performing any Services hereunder;
     
          (xix) arranging for the provision of litigation
     services for Panda Global and its Subsidiaries (whether
     or not such litigation services are related to a
     Project or to any other matter);
     
           (xx) obtaining and maintaining all governmental
     permits, licenses and approvals required in connection
     with Projects and the Activities; and
     
          (xxi) any other services rendered in connection
     with the Activities to the extent not otherwise
     specifically described in this Agreement or in the
     Administrative Services Agreement.
     
Such services are herein referred to as "Project
Administrative Services."

          (b)  Panda International shall perform and provide
to Panda Global and its Subsidiaries construction management
services in connection with the development of any Projects
being developed by Panda Global and its Subsidiaries that
have not reached Financial Closing and all Activities
related to such Projects, including, without limitation,
supervision and management of the design, engineering and
construction of facilities for any such Project, and taking
all steps as are necessary to assure that such facilities
are constructed in accordance with generally accepted
engineering practices, generally accepted construction
procedures, applicable construction contracts and Applicable
Laws and governmental permits, licenses and approvals, on
schedule and within budget.  Such services are herein
referred to as "Construction Management Services." The
Project Administrative Services and Construction Management
Services are collectively hereinafter referred to as the
"Services."  The parties hereto intend that the Services to
be rendered by Panda International under this Agreement and
the Services (as defined therein) to be rendered by Panda
International under the Administrative Services Agreement
shall encompass the totality of the services to be provided
by Panda International to Panda Global and its Subsidiaries
in connection with the Activities (as defined herein and in
the Administrative Services Agreement).
          
          (c)  Panda International shall at all times
provide or cause to be provided the Services in accordance
with and subject to standards, practices, methods and
procedures conforming to Applicable Laws and substantially
in accordance with all Project Documents.  The Services
shall be provided on terms that are no less favorable to
Panda Global or its Subsidiaries, as the case may be, than
those that could have been obtained in a comparable
transaction on an arm's-length basis from a Person that is
not an Affiliate of Panda Global or its Subsidiaries, as
reasonably determined by Panda International.
          
          (d) Panda International shall retain sole
responsibility for selection, hiring, dismissal, assigning
and supervising of all personnel (including the obtaining,
maintaining and (where necessary) renewing of work permits
and any other necessary permissions, registrations,
authorizations, licenses and permits in relation to such
personnel) required for the performance of the Services.
          
          (e)  Panda International may replace or remove any
personnel involved in the provision of the Services without
the approval of Panda Global.  The selection of replacement
personnel shall be at the sole discretion of Panda
International.
          
          (f)  Panda International may engage such persons,
firms or companies (including Subsidiaries and other
affiliates of Panda International and their employees and
agents) as it deems necessary for the purpose of performing
the Services.
          
          (g)  Notwithstanding anything in this Agreement to
the contrary, the management and business of Panda Global
shall at all times be subject to the overall direction of
the Board of Directors of Panda Global.
          
          Section 2.2.  Authority of Panda International.
Panda International shall have all such authority to act on
behalf of Panda Global and its Subsidiaries as is necessary
to provide the Services and to fulfill its other obligations
pursuant to this Agreement.
          
          Section 2.3.  Obligations of Panda Global.  Panda
Global shall do and cause to be done all such acts and
things within its power as may be necessary or desirable to
enable Panda International promptly and efficiently to
provide or cause to be provided the Services and comply with
its other obligations hereunder and shall not do or permit
anything which may prevent or restrict Panda International
from such performance or compliance.  Without limiting the
generality of the previous sentence, Panda Global shall:
          
            (i) pay or cause the prompt payment to Panda
     International of all sums due to it under this
     Agreement; and
     
           (ii) observe and perform, and cause each of its
     Subsidiaries to observe and perform, all its
     obligations under all Project Documents to which it is
     a party, except to the extent that observance or
     performance is excused thereunder pursuant to the terms
     thereof.
     
          Section 2.4.  Payment for Services.
          
          (a)  Subject to Section 2.4(e), from time to time,
during the term of this Agreement, promptly upon receipt of
an invoice therefor, Panda Global shall reimburse Panda
International for its costs in performing the Services
(whenever and howsoever such costs were incurred),
including, without limitation, labor costs of Panda
International's officers, directors, employees, agents,
contractors, consultants or any other person engaged by it,
allocable to such Services and overhead costs allocable to
such Services and the costs incurred by Panda International
and such persons in providing such Services and in engaging
other persons, firms or companies (including affiliates of
Panda International and their employees and agents) for the
purpose of performing such Services.  Allocated overhead
costs shall be determined in accordance with Panda
International's standard method of computing overhead, but
in any event shall be allocated on a reasonable basis.
Labor costs shall include, without limitation, salaries,
wages, bonuses and expenses incurred in connection with
employee health and benefit plans (other than stock option,
stock ownership or deferred compensation plans) maintained
or adopted by Panda International for the benefit of its
employees.  With respect to Services provided by a
Subsidiary of Panda International or by a third-party
provider, Panda International may direct that payment for
such Services be made by Panda Global or a Subsidiary of
Panda Global directly to such Subsidiary or other third-
party provider, and Panda Global or a Subsidiary of Panda
Global shall make such payment as so directed.
          
          (b)  In addition to reimbursement for the cost of
Services performed following the date of this Agreement,
Panda International shall be entitled to be reimbursed for
its costs in performing Services prior to the date of this
Agreement with respect to Panda Global or any entity that is
as of the date hereof (including, without limitation, the
Luannan Facility) or hereafter becomes a Subsidiary of Panda
Global, including without limitation reimbursement from
funds available to Panda Global Energy Company, a Cayman
Islands exempted company; provided, however, that the total
amount of such reimbursement related to the Luannan Facility
between the date of this Agreement and the Luannan
Commercial Operation Date may not exceed $7,500,000 and any
such reimbursement shall be applied as promptly as
reasonably practicable to the payment of costs incurred by
Panda International in performing Services for Panda Global
or a Subsidiary of Panda Global which are not, and shall not
be, the subject of any other claim for reimbursement under
this Section 2.4, and provided, further, that any such
reimbursement may be effected by paying invoices directly
from the Issuer Equity Distribution Fund or the Company
Equity Distribution Fund.
          
          (c)  If any payment to Panda International, or to
any Subsidiary of Panda International, which becomes due
under this Agreement remains unpaid after the date on which
funds are available to make such payments under the
Indentures, such payment shall accrue interest daily at the
rate of 2% per annum above the base rate declared from time
to time by Morgan Guaranty Trust Company of New York from
the day after the date on which payment was due until the
date payment is actually received.  The right of either
party to receive interest in respect of the late payment of
any sum due shall be without prejudice to such other rights
which it may have in respect of such late payment.
          
          (d)  Panda Global shall be entitled to conduct an
audit and review of all fees, costs and expenses payable
hereunder, together with all supporting documentation.  Any
such audit shall be conducted by a nationally recognized
accounting firm acceptable to Panda International.  If such
audit reveals that Panda Global has paid sums to Panda
International to which, in accordance with the provisions of
this Agreement, Panda International was not entitled, then
Panda International shall forthwith repay such sums to Panda
Global together with interest accrued thereon at the rate
specified in Section 2.4(c) and shall at the same time pay
to Panda Global any reasonable fees, costs and expenses
involved in carrying out such audit where the amount of the
repayment exceeds by at least $25,000 the amount first paid
to Panda International.
          
          (e)  Notwithstanding anything provided elsewhere
herein, Panda Global shall be obligated to make payments to
Panda International (or as directed by Panda International)
under invoices received from Panda International only when
funds are available to Panda Global for such payments
pursuant to the terms of the Indentures.  Panda
International agrees to provide Panda Global with such
documentation and certificates as may be requested by Panda
Global in order to comply with the requirements of the
Indentures for the release of funds to make payments under
this Agreement.
          
                         ARTICLE III
                              
                    TERM AND TERMINATION
                              
          Section 3.1.  Term.  The term of this Agreement
shall commence as of the date hereof and, unless earlier
terminated as provided herein or by mutual written agreement
of the parties hereto, shall terminate on March 31, 2007.
          
          Section 3.2.  Termination.
          
          (a)  This Agreement may be terminated by either
party with or without cause, provided that such party has
given 120 days' written notice to the other party and the
Trustee.  Furthermore, this Agreement may be terminated
immediately by either party upon the institution of
voluntary or involuntary proceedings in bankruptcy,
reorganization, dissolution or liquidation of the other
party.
          
                         ARTICLE IV
                              
                          INSURANCE
                              
          Section 4.1.  Insurance.  During the term of this
Agreement, Panda International shall maintain public
liability and worker's compensation insurance with insurers
of recognized financial responsibility in such amounts and
providing such coverages as shall be customary for companies
engaged in similar businesses.
          
                          ARTICLE V
                              
                   LIMITATION OF LIABILITY
                              
          Section 5.1.  Limitation of Liability.  Neither
party shall be liable to the other party for any special or
consequential damages arising from or connected with its
performance hereunder or any breach of its obligations
hereunder.
          
                         ARTICLE VI
                              
                       INDEMNIFICATION
                              
          Section 6.1.  Indemnification.
          (a)  Panda Global shall indemnify, defend and hold
Panda International, its directors, officers, employees and
agents and its and their successors, assigns and personal
representatives (collectively, the "Indemnitees") harmless
from and against all damages, losses or expenses, claims or
causes of action of every kind or character suffered or paid
as a result of any and all claims, demands, suits,
penalties, causes of action, proceedings, judgments,
administrative and judicial orders and liabilities
(including reasonable fees of counsel incurred in any
litigation or otherwise) (collectively, "Losses") assessed,
incurred or sustained by or against such indemnified party
with respect to or arising out of any action taken or
omitted to be taken in connection with the Services or
otherwise in connection with this Agreement, except to the
extent that (i) any such Losses result from or arise out of
any action taken or omitted to be taken not in good faith or
not in a manner the Indemnitee reasonably believed to be in
or not opposed to the best interests of Panda Global or
(ii) any such Losses result from or arise out of the gross
negligence or willful misconduct of the indemnified party.
          
          (b)  In the event of the occurrence of any event
which is an indemnifiable event pursuant to this Section
6.1, Panda Global will notify the indemnifying party
promptly.  If such event involves the claim of any third
person not a party hereto and Panda Global confirms in
writing its responsibility therefor, Panda Global will have
sole control over, and will assume all expenses with respect
to, the defense or settlement of such claim; provided, that
(i) Panda International will be entitled, at its expense, to
participate in the defense of such claim and to employ
counsel at its own expense to assist in the handling of such
claim, (ii) Panda Global will obtain the prior written
approval of Panda International before entering into any
settlement of such claim or ceasing to defend against such
claim, if, pursuant to or as a result of such settlement or
cessation, injunctive or similar relief would be imposed
against Panda Global, and (iii) Panda Global will not be
entitled to control (but will be entitled to participate at
its own expense in the defense of), and Panda International
will be entitled to have sole control over, the defense or
settlement of any claim to the extent (and only to the
extent) the claim seeks an order, injunction or other
equitable relief against Panda International which, if
successful, could materially interfere with the business,
assets, liabilities, obligations, prospects, financial
condition or results of operations of Panda International.
If Panda Global does not assume sole control over the
defense or settlement of such claim as provided in this
Section 6.1(b), Panda International will have the right to
defend and settle the claim in such manner as it may deem
appropriate at the cost and expense of Panda Global, and
Panda Global will promptly reimburse Panda International
therefor in accordance with this Section 6.1.
          
          (c)  Notwithstanding anything provided in Section
6.1(a) and (b), no Indemnitee shall be entitled to
indemnification hereunder to the extent that any Losses
otherwise subject to indemnification are covered by
insurance.
          
                         ARTICLE VII
                              
               REPRESENTATIONS AND WARRANTIES
                              
          Section 7.1.  Representations and Warranties.
Panda International and Panda Global each represents and
warrants to the other that (a) it is a corporation duly
organized, validly existing and in good standing under the
laws of the state of its incorporation and is in good
standing in all other jurisdictions where necessary in light
of the business and properties it conducts and owns and
intends to conduct and own, and has full power, authority
and legal right to incur the obligations provided for in
this Agreement; (b) the execution, delivery and performance
of this Agreement does not and will not (i) require any
consent or approval of its shareholders, (ii) violate any
provision of its charter or by-laws, or any law, rule,
regulation, order, writ, judgment, injunction, decree,
determination or award presently in effect, (iii) result in
a breach of or constitute a default under its charter or by-
laws or any indenture or loan or credit agreement or other
material agreement, lease or instrument to which it is a
party or by which it or its properties may be bound or
affected, or (iv) result in, or require, the creation or
imposition of any mortgage, deed of trust, pledge, lien,
security interest or other charge or encumbrance of any
nature upon or with respect to any of the properties now
owned or hereafter acquired by it; and (c) upon execution
and delivery hereof, this Agreement is the legal, valid and
binding obligation enforceable against it in accordance with
the terms hereof, except as the enforceability hereof may be
limited by applicable bankruptcy, insolvency,
reorganization, moratorium or other such laws affecting the
rights of creditors generally and subject to general
equitable principles.
          
                        ARTICLE VIII
                              
                        MISCELLANEOUS
                              
          Section 8.1.  Further Assurances.  If either party
reasonably determines or is reasonably advised that any
further instruments, actions or things are necessary or
desirable to carry out the terms of this Agreement, upon the
request of such party the other party shall execute and
deliver all such instruments, perform all such actions and
provide all such things reasonably necessary and proper to
carry out the terms of this Agreement.
          
          Section 8.2.  Entire Agreement.  This Agreement
contains the entire agreement between the parties with
respect to the subject matter hereof and supersedes all
prior negotiations and understandings.  Neither of the
parties shall be bound by or be deemed to have made any
representations, warranties or commitments except those
contained herein or in the documents delivered pursuant
hereto.
          
          Section 8.3.  Counterparts.  This Agreement may be
executed in any number of counterparts and each such
counterpart shall be deemed to be an original instrument,
but all such counterparts together shall constitute one
agreement.
          
          Section 8.4.  GOVERNING LAW.  THIS AGREEMENT SHALL
BE GOVERNED BY, AND CONSTRUED AND INTERPRETED IN ACCORDANCE
WITH, THE LAW OF THE STATE OF NEW YORK
          
          Section 8.5.  Assignability.  The terms and
provisions of this Agreement, and the respective rights,
obligations and duties hereunder of Panda Global and Panda
International are not assignable by either Panda Global or
Panda International and any assignment thereof shall be
void, except (i) Panda International, without relieving
itself of any liability hereunder, may engage agents or
subcontractors to provide the services described herein,
(ii) Panda International may assign any and all of its
rights to payments made, due or to become due hereunder, and
(iii) Panda Global, without relieving itself of any
liability hereunder, may assign its rights and obligations
hereunder to any direct or indirect Subsidiary of Panda
Global or to any party that provides financing to Panda
Global or any direct or indirect Subsidiary of Panda Global.
          
          Section 8.6.  Binding Effect.  This Agreement
shall be binding upon and shall inure to the benefit of the
parties hereto and their respective successors and permitted
assigns.  This Agreement is not made for the benefit of any
person or entity not a party hereto, and nothing in this
Agreement shall be construed as giving any person or entity,
other than the parties hereto and their respective
successors and permitted assigns, any right, remedy or claim
under or in respect of this Agreement or any provision
hereof.
          
          Section 8.7.  Headings.  The headings used in this
Agreement are for convenience only and shall not affect the
construction of any of the terms of this Agreement.
          
          Section 8.8.  Notices.  All notices or other
communications which are required or permitted hereunder
shall be in writing and shall be deemed sufficiently given
if delivered personally, or by courier, or sent by facsimile
or by registered or certified mail, postage prepaid, as
follows:
          
          If to Panda International:
               Panda Energy International, Inc.
               4100 Spring Valley Road
               Suite 1001
               Dallas, Texas  75244
               Facsimile:  (972) 980-6815
               Attention:  General Counsel
          
          If to Panda Global:
               Panda Global Holdings, Inc.
               4100 Spring Valley Road
               Suite 1001
               Dallas, Texas  75244
               Facsimile:  (972) 980-6815
               Attention:  General Counsel
               
or to such other person or address as the addressee may have
specified in a notice duly given to sender as provided
herein.  Such notice of communication shall be deemed to
have been given as of the date received.

          Section 8.9.  Amendment.  Neither party hereto
shall be bound by any termination, amendment, supplement,
waiver or modification of any term hereof unless such party
shall have consented thereto in writing.
          
          Section 8.10.  No Implied Waiver.  No delay or
failure on the part of any party in exercising any right,
remedy, power or privilege provided herein or by statute or
at law or in equity shall operate as a waiver thereof, and
no partial or single exercise thereof shall preclude any
other or further exercise thereof or the exercise of any
other right, remedy, power or privilege.
          
          IN WITNESS WHEREOF, each of the parties hereto has
caused this Agreement to be duly executed on its behalf on
the date first above written.
          
                          PANDA ENERGY INTERNATIONAL, INC.
                          
                          By
                            Name:
                            Title:
                            
                            
                          PANDA GLOBAL HOLDINGS, INC.
                          
                          By
                            Name:
                            Title:

     

EXHIBIT 10.110


                                                   Execution Copy




                   PANDA GLOBAL ENERGY COMPANY
                                
       $155,200,000 12 1/2% Senior Secured Notes due 2004
                                
                       PURCHASE AGREEMENT

                                                   April 11, 1997


DONALDSON, LUFKIN & JENRETTE
  SECURITIES CORPORATION
277 Park Avenue
New York, New York  10172

Ladies and Gentlemen:

           Each  of Panda Global Energy Company, a Cayman Islands
exempted company (the "Issuer"), Panda Global Holdings,  Inc.,  a
Delaware   corporation   (the  "Company"),   and   Panda   Energy
International,  Inc., a Texas corporation ("PEI")  (but  for  the
Company  and PEI only with respect to Sections 4(f), 5, 6  and  9
herein) agrees with you as follows:

           1.    The Note Offering and Related Transactions.  The
Issuer  proposes to offer and sell (the "Offering") to Donaldson,
Lufkin   &   Jenrette   Securities  Corporation   (the   "Initial
Purchaser"), $155,200,000 aggregate principal amount  of  its  12
1/2% Senior Secured Notes due 2004 (the "Notes").  The Notes  are
to  be  issued pursuant to the provisions of an Indenture  to  be
dated  as  of  April  22,  1997  as  supplemented  by  the  First
Supplemental Indenture thereto, to be dated as of April 22,  1997
(the  "Senior Secured Notes Indenture"), between the  Issuer  and
Bankers  Trust Company, as Trustee (the "Trustee").   The  Senior
Secured Notes will be guaranteed (the "Guarantee") by the Company
pursuant to a Guarantee issued under an Indenture to be dated  as
of  April  22,  1997  as supplemented by the  First  Supplemental
Indenture thereto, to be dated as of April 22, 1997 (the "Company
Indenture"  and together with the Senior Secured Notes Indenture,
the "Indentures"), between the Company and the Trustee.

           Capitalized  terms used but not defined  herein  shall
have  the meanings given to such terms in the Offering Memorandum
(as hereinafter defined) unless otherwise indicated.

           The Notes will be offered and sold to you pursuant  to
an   exemption  from  the  registration  requirements  under  the
Securities  Act of 1933, as amended (the "Securities  Act"),  and
may be offered and sold outside the United States in reliance  on
Regulation S under the Securities Act.  The Issuer has prepared a
preliminary  offering  memorandum,  dated  March  31,  1997   and
supplemented   on  April  9,  1997  (the  "preliminary   Offering
Memorandum"),  and a final offering memorandum, dated  April  11,
1997  (the  "Offering Memorandum"), relating to the Company,  the
Issuer, the Joint Ventures and the Notes.

           Upon original issuance thereof, and until such time as
the  same is no longer required under the applicable requirements
of  the  Securities Act, the Notes (and all securities issued  in
exchange  therefor  or in substitution thereof)  shall  bear  the
following legend:

                "THE  NOTE  (OR  ITS PREDECESSOR)  EVIDENCED
          HEREBY  WAS  ORIGINALLY ISSUED  IN  A  TRANSACTION
          EXEMPT  FROM, REGISTRATION UNDER SECTION 5 OF  THE
          UNITED  STATES SECURITIES ACT OF 1933, AS  AMENDED
          (THE  "SECURITIES  ACT"), AND THE  NOTE  EVIDENCED
          HEREBY  MAY  NOT  BE  OFFERED,  SOLD,  PLEDGED  OR
          OTHERWISE  TRANSFERRED  IN  THE  ABSENCE  OF  SUCH
          REGISTRATION OR AN APPLICABLE EXEMPTION THEREFROM.
          EACH  PURCHASER  OF THE NOTE EVIDENCED  HEREBY  IS
          HEREBY NOTIFIED THAT THE SELLER MAY BE RELYING  ON
          THE EXEMPTION FROM THE PROVISIONS OF SECTION  5 OF
          THE   SECURITIES  ACT  PROVIDED   BY   RULE   144A
          THEREUNDER.   THE  HOLDER OF  THE  NOTE  EVIDENCED
          HEREBY AGREES FOR THE BENEFIT OF THE ISSUER  THAT:
          (A)  SUCH NOTE MAY BE OFFERED, RESOLD, PLEDGED  OR
          OTHERWISE  TRANSFERRED,  ONLY  (1)(a)  INSIDE  THE
          UNITED   STATES  TO  A  PERSON  WHO   THE   SELLER
          REASONABLY  BELIEVES IS A QUALIFIED  INSTITUTIONAL
          BUYER AS DEFINED IN RULE 144A UNDER THE SECURITIES
          ACT  IN A TRANSACTION MEETING THE REQUIREMENTS  OF
          RULE  144A,  (b)  IN  A  TRANSACTION  MEETING  THE
          REQUIREMENTS OF RULE 144 UNDER THE SECURITIES ACT,
          (c)  OUTSIDE THE UNITED STATES TO A FOREIGN PERSON
          IN  A TRANSACTION MEETING THE REQUIREMENTS OF RULE
          904 UNDER THE SECURITIES ACT, OR (d) IN ACCORDANCE
          WITH   ANOTHER  EXEMPTION  FROM  THE  REGISTRATION
          REQUIREMENTS OF THE SECURITIES ACT (AND BASED UPON
          AN  OPINION OF COUNSEL IF THE ISSUER SO REQUESTS),
          (2)  TO THE ISSUER OR (3) PURSUANT TO AN EFFECTIVE
          REGISTRATION  STATEMENT  AND,  IN  EACH  CASE,  IN
          ACCORDANCE WITH ANY APPLICABLE SECURITIES LAWS  OF
          ANY  STATE  OF  THE  UNITED STATES  OR  ANY  OTHER
          APPLICABLE JURISDICTION; AND (B) THE HOLDER  WILL,
          AND  EACH SUBSEQUENT HOLDER IS REQUIRED TO, NOTIFY
          ANY PURCHASER FROM IT OF THE NOTE EVIDENCED HEREBY
          OF  THE  RESALE  RESTRICTIONS  SET  FORTH  IN  (A)
          ABOVE."

           You  have advised the Issuer that you will make offers
(the  "Exempt Resales") of the Notes purchased hereunder  on  the
terms  set  forth  in  the  Offering Memorandum,  as  amended  or
supplemented, solely to persons whom you reasonably believe to be
"qualified  institutional buyers," as defined in Rule 144A  under
the   Securities  Act  ("QIBs")  and  to  a  limited  number   of
institutional  "accredited  investors"  referred   to   in   Rule
501(a)(1),  (2), (3) or (7) under the Act (each,  an  "Accredited
Investor").  The QIBs and the Accredited Investors are  sometimes
referred to herein as the "Eligible Purchasers."  You will  offer
to  such QIBs and Accredited Investors the Notes initially  at  a
price  equal  to 93.444% of the principal amount  thereof.   Such
prices may be changed by you at any time without notice.

          Holders (including subsequent transferees) of the Notes
will  have  the registration rights set forth in the registration
rights  agreement  relating  thereto  (the  "Registration  Rights
Agreement"), to be dated the Closing Date (as defined herein), in
substantially the form of Exhibit A hereto, for so long  as  such
Notes constitute "Transfer Restricted Securities" (as defined  in
the Registration Rights Agreement).  Pursuant to the Registration
Rights  Agreement, the Issuer and the Company will agree to  file
with  the  Securities and Exchange Commission (the "Commission"),
under  the  circumstances set forth therein  (i)  a  registration
statement   under   the  Securities  Act  (the  "Exchange   Offer
Registration Statement") relating to the issue of senior  secured
notes (the "Registered Notes"; the Notes and the Registered Notes
are  collectively referred to as the "Securities") of the  Issuer
together with a new guarantee by the Company of such new notes to
be offered in exchange for an equal principal amount of the Notes
(and  the  related  Guarantee  by the  Company  of  the  Issuer's
obligations under the Notes) (the "Exchange Offer"), and  (ii)  a
shelf  registration  statement pursuant to  Rule  415  under  the
Securities  Act (the "Shelf Registration Statement" and  together
with the Exchange Offer Registration Statement, the "Registration
Statements")  relating to the resale by certain  holders  of  the
Notes,  and  to  use its best efforts to cause such  Registration
Statements  to  be  declared effective.  This Purchase  Agreement
(this   "Agreement"),   the  Securities,  the   Indentures,   the
Guarantee,   the  Registration  Rights  Agreement,  the   Luannan
Financing  Agreements, the Luannan Project  Documents  that  have
been  duly  authorized, executed and delivered on or  before  the
date   hereof   and  the  Collateral  Documents  are  hereinafter
sometimes  referred to collectively as the "Operative Documents."
As  used herein, the terms Notes and Securities shall include the
Guarantee thereof whenever the context permits.

           2.   Agreements to Sell and Purchase.  On the basis of
the  representations and warranties contained in this  Agreement,
and  subject  to its terms and conditions, the Issuer  agrees  to
issue  and sell to you and you agree to purchase from the Issuer,
$155,200,000  aggregate principal amount of Notes  together  with
the  related Guarantee issued by the Company.  The purchase price
for the Notes shall be $140,674,335, net of discount.

           3.    Delivery and Payment.  Delivery to  the  Initial
Purchaser of, and payment for, the Notes shall be made  at  10:00
a.m.,  New York City time, on April 22, 1997 (the "Closing Date")
at  the  offices of Chadbourne & Parke LLP, 30 Rockefeller Plaza,
New  York, New York, or such other time or place as you  and  the
Issuer shall designate.

           Payment  for  the Notes shall be made by  the  Initial
Purchaser  to  the Issuer or its order by wire transfer  in  U.S.
dollars in immediately available funds to an account at a bank in
New  York City designated in writing by the Issuer prior  to  the
Closing Date.  Such payment shall be made against delivery at the
place  or  places and in the principal amounts of Notes specified
by  the  Initial Purchaser to (a) the Trustee, on behalf  of  The
Depository  Trust  Company ("DTC"), on behalf  of  The  Euroclear
System  ("Euroclear")  and Cedel Bank,  societe  anonyme  ("Cedel
Bank"), of a global certificate registered in the name of Cede  &
Co., as nominee of DTC, in respect of the Notes sold pursuant  to
Regulation  S,  (b) the Trustee, on behalf of DTC,  of  a  global
certificate registered in the name of Cede & Co., as  nominee  of
DTC,  in respect of the Notes sold pursuant to Rule 144A and  (c)
the  Trustee of certificates in permanent certificated  form  and
bearing   the  restrictive  legend  specified  in  the   Offering
Memorandum   in  respect  of  the  Notes  sold  to  institutional
Accredited Investors.

           4.    Agreements of the Issuer, the Company  and  PEI.
The  Issuer, the Company and (as to Section 4(f) only)  PEI  each
agree with the Initial Purchaser as follows:

          (a)  Before completion of the distribution of the Notes
     by  you,  to advise you promptly and, if requested  by  you,
     confirm such advice in writing, (i) of the issuance  by  any
     state securities commission of any stop order suspending the
     qualification or exemption from qualification of any of  the
     Notes  for  offering  or sale in any  jurisdiction,  or  the
     initiation of any proceeding for such purpose by  any  state
     securities  commission  or other regulatory  authority,  and
     (ii)  before the completion of the Exchange Offer, to advise
     you  promptly, and if requested by you, confirm such  advice
     in writing, of (A) the happening of any event that makes any
     statement of a material fact made in the Offering Memorandum
     untrue  or that requires the making of any additions  to  or
     changes  in  the Offering Memorandum in order  to  make  the
     statements therein, in the light of the circumstances  under
     which they are made, not misleading and (B) the issuance  of
     any  quarterly or annual financial statements by the  Issuer
     or  the  Company (copies of which shall be delivered to  you
     within one business day after issuance).  The Issuer and the
     Company shall use their best efforts to prevent the issuance
     of  any stop order or order suspending the qualification  or
     exemption of any of the Notes under any state securities  or
     Blue  Sky  laws,  and  if at any time any  state  securities
     commission  or  other regulatory authority  shall  issue  an
     order  suspending the qualification or exemption of  any  of
     the  Notes under any state securities or Blue Sky laws,  the
     Issuer  and  the  Company shall use their  best  efforts  to
     obtain  the  withdrawal or lifting  of  such  order  at  the
     earliest possible time.

           (b)  To furnish you, without charge, as many copies of
     the   preliminary  Offering  Memorandum  and  the   Offering
     Memorandum,  and any amendments or supplements  thereto,  as
     you  may  reasonably request.  The Issuer  and  the  Company
     consent  to  the use of the preliminary Offering  Memorandum
     and   the  Offering  Memorandum,  and  any  amendments   and
     supplements  thereto,  by  you  in  connection  with  Exempt
     Resales; provided, however, that the Initial Purchaser shall
     discontinue  using such preliminary Offering  Memorandum  or
     Offering Memorandum if advised by the Issuer or the  Company
     that   the   preliminary  Offering  Memorandum  or  Offering
     Memorandum  is  to  be  amended or supplemented  until  such
     document is so amended or supplemented.

           (c)   Not  to  amend  or  supplement  the  preliminary
     Offering Memorandum or the Offering Memorandum prior to  the
     Closing  Date unless you shall previously have been  advised
     thereof  and  shall  not have objected  thereto  in  writing
     within  five  business  days after being  furnished  a  copy
     thereof.  The Issuer and the Company shall promptly prepare,
     upon  your  request,  any amendment  or  supplement  to  the
     preliminary  Offering Memorandum or the Offering  Memorandum
     that may be necessary or advisable in connection with Exempt
     Resales.

            (d)    If,  after  the  date  hereof  and  prior   to
     consummation of any Exempt Resales, any event shall occur as
     a  result  of which, in the judgment of the Issuer  and  its
     counsel  or  in the reasonable opinion of your  counsel,  it
     becomes  necessary  to  amend  or  supplement  the  Offering
     Memorandum in order to make the statements therein,  in  the
     light  of the circumstances when the Offering Memorandum  is
     delivered  to  an Eligible Purchaser which is a  prospective
     purchaser, not misleading, or if it is necessary to amend or
     supplement the Offering Memorandum to comply with applicable
     law,  promptly  to  prepare  an  appropriate  amendment   or
     supplement to the Offering Memorandum so that the statements
     therein as so amended or supplemented will not, in the light
     of  the  circumstances when the Offering  Memorandum  is  so
     delivered, be misleading, or so the Offering Memorandum will
     comply with applicable law.

           (e)   To  cooperate  with  you  and  your  counsel  in
     connection  with  the qualification of the Notes  under  the
     state  securities or Blue Sky laws of such jurisdictions  in
     the  United  States as you may request and to continue  such
     qualification in effect so long as required for  the  Exempt
     Resales; provided, however that neither the Issuer  nor  the
     Company  shall  be  required  in  connection  therewith   to
     register or qualify as a foreign corporation where it is not
     now so qualified or to take any action that would subject it
     to  the service of process in suits or taxation, other  than
     as  to  matters  and  transactions relating  to  the  Exempt
     Resales, in any jurisdiction where it is not now so subject.
     The  Issuer and the Company will continue such qualification
     in effect so long as required by law for distribution of the
     Notes.

           (f)   Whether or not the transactions contemplated  by
     this   Agreement  are  consummated  or  this  Agreement   is
     terminated, and as except as otherwise may have been  agreed
     in  writing,  to  pay all costs, expenses,  fees  and  taxes
     incident  to  and in connection with:  (i) the  preparation,
     printing,  processing,  distribution  and  delivery  of  the
     preliminary Offering Memorandum and the Offering  Memorandum
     (including,  without  limitation, financial  statements  and
     exhibits)  and  all  amendments  and  supplements   thereto,
     (ii)  the  preparation (including, without limitation,  word
     processing  and  duplication  costs)  printing,  processing,
     distribution  and delivery of this Agreement and  the  other
     Operative Documents, and all preliminary and final Blue  Sky
     memoranda    and    all    other   agreements,    memoranda,
     correspondence and other documents prepared and delivered in
     connection herewith and with the Exempt Resales,  (iii)  the
     issuance  and  delivery by the Issuer of the Notes  and  the
     Company  of  the  Guarantee, (iv) the qualification  of  the
     Securities for offer and sale under the securities  or  Blue
     Sky   laws   of  the  several  states  (including,   without
     limitation,  the reasonable fees and disbursements  of  your
     counsel relating to such registration or qualification), (v)
     furnishing   such   copies  of  the   preliminary   Offering
     Memorandum  and the Offering Memorandum, and all  amendments
     and  supplements thereto, as may be reasonably requested for
     use  in connection with Exempt Resales, (vi) the preparation
     of   certificates   for   the  Notes   (including,   without
     limitation, printing and engraving thereof), (vii) the fees,
     disbursements and expenses of the Issuer's and the Company's
     counsel and accountants, (viii) the fees and expenses of the
     Trustees  and their counsel under the Indentures,  (ix)  all
     expenses and listing fees in connection with the application
     for designation of the Notes in the National Association  of
     Securities Dealers, Inc. ("NASD") Private Offerings, Resales
     and  Trading  through Automated Linkages Market  ("PORTAL"),
     (x)  all  fees and expenses (including fees and expenses  of
     counsel)  of the Issuer in connection with approval  of  the
     Securities by DTC for "book-entry" transfer, (xi)  any  fees
     charged by rating agencies for rating the Securities,  (xii)
     all  "road show" and other marketing expenses related to the
     preparation  of  slides, videotapes  and  printed  marketing
     materials,   and  travel,  hotel,  food  and   entertainment
     expenses of affiliates of the Issuer and the Company, (xiii)
     the performance by each of the Issuer and the Company of its
     other   obligations  under  this  Agreement  and  the  other
     Operative Documents and (xiv) any fees and expenses  of  the
     Issuer  in  connection with approval of the  Notes  by  DTC,
     Euroclear and Cedel Bank for "book-entry" transfer.

           (g)  To use the proceeds from the sale of the Notes in
     the  manner described in the Offering Memorandum  under  the
     caption "Use of Proceeds."

           (h)   Not to voluntarily claim, and to resist actively
     any attempts to claim, the benefit of any usury laws against
     the holders of any Notes.

           (i)   To do and perform all things required to be done
     and performed under this Agreement by them prior to or after
     the Closing Date and to satisfy all conditions precedent  on
     their  part  to  the delivery of the Notes that  are  within
     their control.

           (j)  Not to sell, offer for sale or solicit offers  to
     buy  or  otherwise negotiate in respect of any security  (as
     defined in the Securities Act) that would be integrated with
     the  sale  of  the Notes in a manner that would require  the
     registration under the Securities Act of the sale to you  or
     Eligible Purchasers of the Notes.

           (k)   For  so  long  as any of the  Securities  remain
     outstanding  and during any period in which the  Issuer  and
     the  Company are not subject to Section 13 or 15(d)  of  the
     Securities  Exchange Act of 1934, as amended (the  "Exchange
     Act"),  to make available to any QIB or beneficial owner  of
     the  Notes  in  connection with any  sale  thereof  and  any
     prospective  purchaser  of  such  Notes  from  such  QIB  or
     beneficial   owner,  the  information   required   by   Rule
     144A(d)(4) under the Securities Act.

           (l)   To  use  its  best efforts as  provided  in  the
     Registration Rights Agreement to cause the Exchange Offer to
     be  made  in the appropriate form to permit registration  of
     the Registered Notes to be offered in exchange for the Notes
     and   to  comply  with  all  applicable  federal  and  state
     securities laws in connection with the Exchange Offer.

           (m)  To use their best efforts to effect the inclusion
     of the Notes in PORTAL.

           (n)   During a period of five years following the date
     of  this  Agreement, to deliver to you promptly  upon  their
     becoming  available,  copies of  all  current,  regular  and
     periodic reports filed by the Issuer or the Company with the
     Commission   or  any  securities  exchange   or   with   any
     governmental authority succeeding to any of the Commission's
     functions  and  such  other publicly  available  information
     concerning  the  Issuer  and  the  Company  as  the  Initial
     Purchaser shall reasonably request.

           (o)  Not to, and to use its reasonable best efforts to
     cause  its affiliates not to, offer, sell, contract to  sell
     or  grant  any option to purchase or otherwise  transfer  or
     dispose  of any preferred stock or debt security  issued  or
     guaranteed by the Issuer or the Company (other than (i)  the
     Notes and (ii) the Registered Notes issuable in the Exchange
     Offer), or any security convertible into or exchangeable  or
     exercisable  for any such preferred stock or debt  security,
     for a period of 90 days after the Closing Date, without your
     prior written consent.

           (p)   Prior  to or concurrently with the  Closing,  to
     enter   into   the   Registration   Rights   Agreement    in
     substantially the form attached hereto as Exhibit A in order
     to permit registration of the Registered Notes to be offered
     in exchange for the Notes as contemplated thereby.

           (q)  To comply with the requirements of DTC, Euroclear
     and  Cedel  Bank relating to the approval of the  Notes  for
     "book-entry" transfer.

           (r)   During the two year period following the Closing
     Date, neither the Company nor the Issuer will, nor will they
     permit  any of their affiliates (as defined for the purposes
     of  Rule 144 under the Securities Act) to, resell any of the
     Notes that may be acquired by any of them.

           (s)  Not to engage, directly or indirectly through any
     agent  (provided that no agreement is made as to the Initial
     Purchaser  or  any  person acting on  its  behalf),  in  any
     "directed selling efforts" (as defined in Regulation S) with
     respect  to  the Notes, and to comply and cause  any  person
     acting   on   its  behalf  to  comply  with   the   offering
     restrictions requirement of Regulation S.

           5.   Representations and Warranties.  (a)  Each of the
Issuer, the Company and PEI represents and warrants, jointly  and
severally, to you that:

            (i)       The preliminary Offering Memorandum and the
     Offering  Memorandum do not, and any supplement or amendment
     to them will not, contain any untrue statement of a material
     fact  or omit to state any material fact necessary in  order
     to  make  the  statements  therein,  in  the  light  of  the
     circumstances  under which they were made,  not  misleading,
     except that the representations and warranties contained  in
     this  paragraph  (i)  shall not apply to  statements  in  or
     omissions from the preliminary Offering Memorandum  and  the
     Offering Memorandum (or any supplement or amendment thereto)
     made  in  reliance  upon and in conformity with  information
     furnished  to  the Issuer or the Company in writing  by  you
     expressly for use therein, which information is specified in
     the  second  paragraph  of  Section  6(c).   There  are   no
     agreements, contracts, indentures, leases or other documents
     or  instruments  of the Issuer, the Joint  Ventures  or  the
     Company  that  are required to be described in the  Offering
     Memorandum in order that the statements made therein are not
     misleading  in any material respect or in order  that  there
     are   no  material  omissions  therefrom.   No  stop   order
     preventing the use of the preliminary Offering Memorandum or
     the  Offering  Memorandum, or any  amendment  or  supplement
     thereto, or any order asserting that any of the transactions
     contemplated   by  this  Agreement  are   subject   to   the
     registration  requirements of the Securities Act,  has  been
     issued.  Each of the preliminary Offering Memorandum and the
     Offering  Memorandum,  as  of its  date,  contains  all  the
     information  specified in, and meeting the requirements  of,
     Rule 144A(D)(4) under the Securities Act.

           (ii)       When the Notes and Guarantee are issued and
     delivered pursuant to this Agreement, none of the  Notes  or
     the  Guarantee will be of the same class (within the meaning
     of  Rule 144A under the Securities Act) as securities of the
     Issuer  or  the  Company  that  are  listed  on  a  national
     securities  exchange  registered  under  Section  6  of  the
     Exchange Act or that are quoted in a United States automated
     inter-dealer quotation system.

           (iii)       Each of the Issuer, the Company and  their
     respective Subsidiaries (other than the Joint Ventures) is a
     corporation, partnership or exempted company,  as  the  case
     may  be, duly organized or formed, validly existing  and  in
     good  standing under the laws of its respective jurisdiction
     of  incorporation or formation with full power and authority
     to  own, lease and operate its properties and to conduct its
     business  as  described in the Offering Memorandum,  and  is
     duly  authorized, registered and qualified  to  conduct  its
     business  and  is  in good standing in each jurisdiction  or
     place  where the nature or location of its properties (owned
     or  leased)  or  the conduct of its business  requires  such
     registration or qualification, except where the  failure  to
     so  register  or  qualify would not have a Material  Adverse
     Effect  (as  defined below).  The Issuer has not engaged  in
     any  business or activity other than in connection with  the
     development,  construction, ownership and financing  of  the
     Luannan Facility.

            (iv)        The entities listed on Schedule I  hereto
     are  the  only  subsidiaries, direct  or  indirect,  of  the
     Company.   The Company owns, directly or indirectly  through
     other  subsidiaries,  the percentage listed  in  Schedule  I
     hereto  of the outstanding capital stock or other securities
     evidencing equity ownership of such subsidiaries,  free  and
     clear  of any security interest, claim, lien, limitation  on
     voting  rights  or  encumbrance (except  for  those  arising
     pursuant  to  state and federal securities  laws  and  those
     described in Schedule I or the Offering Memorandum); and all
     of  such  securities  have  been  duly  authorized,  validly
     issued, are fully paid and nonassessable and were not issued
     in violation of any preemptive or similar rights.  There are
     no   outstanding  subscriptions,  rights,  warrants,  calls,
     commitments  of  sale or options to acquire, or  instruments
     convertible  into  or exchangeable for,  or  any  agreements
     providing for the issuance (contingent or otherwise) of, any
     such  shares  of capital stock or other equity  interest  of
     such  subsidiaries other than those described in Schedule  I
     or  the Offering Memorandum.  Neither the Company nor any of
     its  subsidiaries has any investments in the  securities  of
     other  persons  and there are no outstanding  subscriptions,
     rights,  warrants, calls, commitments of sale or options  to
     acquire,  or  instruments convertible into  or  exchangeable
     for, any such securities of such person.

            (v)       All of the outstanding capital stock of the
     Issuer  is  owned by the Company, and all of the outstanding
     capital  stock  of the Company is owned by PEI.   Except  as
     disclosed   in  the  Offering  Memorandum,  there   are   no
     outstanding   subscriptions,   rights,   warrants,    calls,
     commitments  of  sale or options to acquire, or  instruments
     convertible  into or exchangeable for, any  such  shares  of
     capital stock or other equity interest of the Issuer or  the
     Company.

            (vi)       Each Joint Venture is a Sino-foreign joint
     venture  duly  organized,  validly  existing  and  in   good
     standing  under the laws and the regulations of the People's
     Republic  of China, with full corporate power and  authority
     to  own, lease and operate its properties and to conduct its
     business  as  described in the Offering Memorandum,  and  is
     duly registered and qualified to conduct its business and is
     in  good  standing in each jurisdiction or place  where  the
     nature  or  location of its properties (owned or leased)  or
     the  conduct  of its business requires such registration  or
     qualification,  except where the failure to so  register  or
     qualify would not have a Material Adverse Effect.  All joint
     venture  interests in the Joint Ventures have been duly  and
     validly authorized and issued; and the indirect ownership of
     joint  venture interests by the Issuer in each of the  Joint
     Ventures  conforms to the descriptions thereof contained  in
     the  Offering  Memorandum; Pan-Western has  good  and  valid
     title  to  the joint venture interests in each of the  Joint
     Ventures  as described in the Offering Memorandum, free  and
     clear of all encumbrances or claims, except for restrictions
     under the Indentures and the Collateral Documents and except
     as  described  in the Offering Memorandum.  On  the  Closing
     Date,  the  Joint  Ventures will not  have  outstanding  any
     certificates  or securities that evidence interests  in  the
     Joint  Ventures,  or  any  securities  convertible  into  or
     exchangeable for any joint ventures interests or any  rights
     to  subscribe for or to purchase, or any warrants or options
     for  the  purchase of, or any agreements providing  for  the
     issuance  (contingent  or  otherwise)  of,  or  any   calls,
     commitments or claims of any character relating to, any such
     joint  venture interests except for those rights established
     by  the  Joint Venture Agreements or restrictions under  the
     Indentures.   None of the Joint Ventures own  or  holds  any
     capital stock or any other securities of any corporation  or
     has   any   equity   interest  in  any  firm,   partnership,
     association or other entity.  None of the Joint Ventures has
     engaged in any business or activity other than in connection
     with  the development, construction, ownership and financing
     of the Luannan Facility.

          (vii)       Each of the Issuer, the Company and PEI has
     full  corporate  power and authority to  execute  and  enter
     into,  deliver  and  perform  its  obligations  under   this
     Agreement, the Securities, the Guarantee, and the Collateral
     Documents  to  which it is a party and  each  of  the  Joint
     Ventures  has full corporate power and authority to  execute
     and  enter  into, deliver and perform its obligations  under
     the  Operative  Documents to which  it  is  a  party.   This
     Agreement  and the Luannan Project Documents have been  duly
     authorized,  executed and delivered by each of  the  Issuer,
     the  Company and PEI that is a party thereto, and the  other
     Operative  Documents have been or will be  duly  authorized,
     executed  and  delivered  by or on  the  Closing  Date  and,
     assuming  due authorization, execution and delivery  by  the
     parties thereto (other than the Issuer, the Company, PEI and
     the  Joint  Ventures) each of this Agreement and  the  other
     Operative  Documents  constitutes,  or  when  executed   and
     delivered  will  constitute, the valid and  legally  binding
     obligation of each of the Issuer, the Company, PEI  and  the
     Joint  Ventures that is a party thereto, enforceable against
     each such party in accordance with its terms, except as  the
     enforcement hereof and thereof may be limited by bankruptcy,
     insolvency  or other similar laws affecting the  enforcement
     of   creditors'   rights  generally  and  subject   to   the
     applicability   of   general  principles   of   equity;   no
     qualification  of the Indentures under the  Trust  Indenture
     Act  of  1939,  as  amended (the "Trust Indenture  Act")  is
     required in connection with the offer and sale of the  Notes
     contemplated  thereby  or  in  connection  with  the  Exempt
     Resales; and the Operative Documents conform in all material
     respects   to  the  descriptions  thereof  in  the  Offering
     Memorandum.

          (viii)      The execution and delivery of the Operative
     Documents,  and the performance by the Issuer,  the  Company
     and the Joint Ventures are within such parties' corporate or
     other  powers, have been or will be on or before the Closing
     Date  duly  authorized by all necessary corporate and  other
     actions,  require no action by or in respect of,  or  filing
     with, any governmental body, agency or official (except such
     as  have  been  obtained or made and are in full  force  and
     effect   and   as  otherwise  described  in   the   Offering
     Memorandum);  to the best of the Issuer's and the  Company's
     knowledge and belief after reasonable investigation,  on  or
     before  the  Closing  Date, each of the Operative  Documents
     will  be  duly executed and delivered by the parties thereto
     (other  than  the  Issuer, the Company  and  PEI)  and  will
     constitute  a  valid and binding agreement of each  of  such
     parties, enforceable in accordance with its terms, except as
     enforcement  may  be  limited by bankruptcy,  insolvency  or
     similar  laws  affecting  creditors'  rights  generally  and
     subject  to  the  applicability  of  general  principles  of
     equity.

            (ix)       All Permits required to be obtained by  or
     on behalf of the Issuer and the Joint Ventures in connection
     with (i) the due execution, delivery and performance by  the
     Issuer  or  any  of  the  Joint Ventures  of  the  Operative
     Documents  to  which  it  is  a  party  and  (ii)  the  use,
     ownership,  occupancy,  operation,  or  maintenance  of  the
     Luannan  Facility  that are required to be  obtained  on  or
     prior to the date hereof have been duly obtained, have  been
     validly  issued, and are in full force and effect.  None  of
     the Company or the Issuer has any reason to believe that any
     of  such Permits that are not required to be obtained on  or
     prior to the date hereof will not be obtained.  To the  best
     knowledge  of  the Issuer and the Company, all permits  that
     are  required to be obtained on or prior to the date  hereof
     in  the name of any of the County Partners (as such term  is
     defined  in the Offering Memorandum) in connection with  the
     matters  described  in clauses (i) and  (ii)  of  the  first
     sentence  of  this paragraph, have been duly obtained,  have
     been  validly  issued and are in full force and  effect  and
     final determination has been made thereon.

             (x)        Each of the Issuer, the Company  and  the
     Joint  Ventures  maintains a system of  internal  accounting
     controls  sufficient  to provide reasonable  assurance  that
     (i)   transactions   are   executed   in   accordance   with
     management's   general  or  specific  authorizations,   (ii)
     transactions are recorded as necessary to permit preparation
     of   financial  statements  in  accordance  with   generally
     accepted  accounting principles in the  United  States,  the
     Cayman  Islands or the People's Republic of  China,  as  the
     case  may  be,  and to maintain asset accountability,  (iii)
     access  to  assets  is  permitted only  in  accordance  with
     management's general or specific authorization and (iv)  the
     recorded accountability for assets is compared with existing
     assets  at  reasonable intervals and appropriate  action  is
     taken with respect to any difference.

            (xi)        The easements, licenses and other  rights
     granted  or to be granted to the Joint Ventures pursuant  to
     the  terms  of  the  relevant Operative  Documents  are  not
     subject  to  any  Liens  (other than  Permitted  Liens)  and
     provide  or will provide the Joint Ventures with all  rights
     and property interests required to enable the Joint Ventures
     to  obtain  all  services, materials  or  rights  (including
     access)  required for the operation and maintenance  of  the
     Luannan  Facility,  including the Joint Ventures'  full  and
     prompt performance of their obligations, and full and timely
     satisfaction of all conditions precedent to the  performance
     by   others   of  their  obligations  under  the   Operative
     Documents,  other than those services, materials  or  rights
     that  reasonably  can be expected to be  obtainable  in  the
     ordinary course of business.

           (xii)       Each of the Issuer, the Company and  their
     respective subsidiaries has good, marketable and valid title
     in  and  to all of the Collateral which it purports  to  own
     free  and  clear  of all Liens other than  Permitted  Liens.
     With respect to the personal property forming a part of  the
     Collateral, all filings, recordings, registrations and other
     actions  have been made, obtained and taken in all  relevant
     jurisdictions that are necessary to create and  perfect  the
     Liens  in  all  right,  title, estate and  interest  of  the
     Issuer,  the  Company and their respective Subsidiaries,  in
     the  Collateral covered thereby, subject to no prior,  equal
     or  junior Liens other than Permitted Liens.  The Collateral
     Documents  create, in favor of the Trustees for the  benefit
     of  the  Holders,  a legally valid, first priority  security
     interest and upon delivery of the Collateral to the  Trustee
     pursuant to the Collateral Documents, such security interest
     will be perfected.  No financing statement or other document
     creating, perfecting or recording any Lien on any Collateral
     (other  than Permitted Liens and the Lien of the  Collateral
     Documents) is on file in any jurisdiction.

           (xiii)       To  the  best of the Issuer's  knowledge,
     neither any County Partner nor any Joint Venture Company  is
     in default in the performance of any material term, covenant
     or  obligation under any Luannan Project Document.   To  the
     best  of the Issuer's knowledge, there is no dispute between
     any  Joint  Venture  Company and  any  County  Partner  with
     respect to any Luannan Project Document.

            (xiv)        Except  as  disclosed  in  the  Offering
     Memorandum,  subsequent  to  the  date  as  of  which   such
     information is given in the Offering Memorandum, neither the
     Issuer,  the  Company  nor any of  the  Joint  Ventures  has
     incurred  any liability or obligation, direct or contingent,
     or  entered  into  any transaction, in  each  case  that  is
     material  to  the Issuer, the Company or any  of  the  Joint
     Ventures,  and there has not been any change in the  capital
     stock  or equity, or material increase in the short-term  or
     long-term  debt, of the Issuer, the Company or  any  of  the
     Joint Ventures or any event or circumstance that has had, or
     reasonably  could  be expected to have, a  Material  Adverse
     Effect.

             (xv)        The  execution  and  delivery  of   this
     Agreement, the other Operative Documents and the sale of the
     Notes  to  the  Initial Purchaser by the Issuer  or  by  the
     Initial  Purchaser to Eligible Purchasers will  not  involve
     any prohibited transaction within the meaning of Section 406
     of  the Employee Retirement Income Security Act of 1974,  as
     amended  ("ERISA") or Section 4975 of the  Internal  Revenue
     Code of 1986.  The representation made by the Issuer and the
     Company  in the preceding sentence is made in reliance  upon
     and  subject  to the accuracy of, and compliance  with,  the
     representations  and covenants made or deemed  made  by  the
     Eligible  Purchasers as set forth in the Offering Memorandum
     under the Section entitled "Notice to Investors."

           (xvi)        Each Luannan Project Document and Luannan
     Financing  Agreement  is  (or  will  be  when  executed  and
     delivered  by all parties thereto) in full force and  effect
     and  constitutes  or  will constitute a  valid  and  legally
     binding  obligation  of  the Joint Ventures  enforceable  in
     accordance with its terms and, to the best knowledge of  the
     Issuer  and  the Company, constitutes a validly and  legally
     binding  obligation  of each other party  that  is  a  party
     thereto  enforceable against each such party, to the  extent
     they  are  parties  thereto, in accordance  with  the  terms
     thereof, except in each case as such enforceability  may  be
     limited  by  bankruptcy, insolvency or  other  similar  laws
     affecting the enforcement of creditors' rights generally and
     subject  to  the  applicability  of  general  principles  of
     equity.    After   giving   effect   to   the   transactions
     contemplated   by   this  Agreement,  the  Luannan   Project
     Documents and the Luannan Financing Agreements, none of  the
     Joint Ventures will be in default (and no event has occurred
     which  with  lapse of time or notice or action  by  a  third
     party  could reasonably be expected to result in a  default)
     in  the  performance  of  or compliance  with  any  term  or
     provisions  of  any  Luannan Project Documents  and  Luannan
     Financing  Agreements  and, to the  best  knowledge  of  the
     Issuer,  no  force  majeure has occurred and  is  continuing
     under  any  Luannan  Project Document and Luannan  Financing
     Agreement.

           (xvii)       The Issuer and the Company have  reviewed
     the financial projections for the Luannan Facility contained
     in  the  Luannan Engineering Report (the "Projections")  and
     believe that the Projections are based on assumptions  that,
     to  the extent material for purposes of consideration of the
     Projections  taken as a whole, are accurately  disclosed  in
     all  material  respects  in  the Offering  Memorandum.   The
     Issuer  and  the  Company  believe  the  Projections  to  be
     reasonable  in light of the assumptions made  therein.   The
     Issuer   and  the  Company  have  reviewed  the  assumptions
     contained  in the Luannan Coal Consultant's Report  prepared
     by  Marston & Marston, Inc., and the Issuer and the  Company
     believe such assumptions to be reasonable.

           (xviii)     The capitalization of the Issuer  and  its
     consolidated subsidiaries as of December 31, 1996 is as  set
     forth  in  the  Offering Memorandum in  the  section  titled
     "Capitalization" under the column titled "Actual."

            (xix)        Moody's  Investors  Service,  Inc.   has
     assigned  a  rating  of B2 to the Notes; Standard  &  Poor's
     Ratings Service has assigned a rating of B- to the Notes and
     Duff  & Phelps Credit Rating Co. has assigned a rating of  B
     to  the Notes.  No downgrade of such ratings has occurred as
     of  the date hereof, and to the best knowledge of the Issuer
     and the Company none is contemplated.

             (xx)        The  Luannan  Power  Purchase  Agreement
     provides  that  NCPGC  shall  purchase  and  take  all   net
     electrical  output  delivered by (i)  the  Luannan  Facility
     during Peak Hours; (ii) the first unit of the Plants, up  to
     a  maximum  of 260,000 kWh during Non-Peak Hours; (iii)  the
     first  unit  of the Plants, up to a maximum of  240,000  kWh
     during Trough Hours; (iv) the second unit of the Plants,  up
     to  a  maximum of 520,000 kWh during Non-Peak Hours and  (v)
     the  second  unit of the Plants, up to a maximum of  480,000
     kWh during Trough Hours.

           (xxi)        Except  as  set  forth  in  the  Offering
     Memorandum,  the pricing formula set forth  in  the  Pricing
     Document does not require PRC central government approval.

           (xxii)       The  Notes  have been  duly  and  validly
     authorized  for  issuance and sale  to  you  by  the  Issuer
     pursuant   to   this   Agreement  and,   when   issued   and
     authenticated  in accordance with the terms  of  the  Senior
     Secured   Notes  Indenture  and  delivered  against  payment
     therefor  in accordance with the terms hereof, will  be  the
     legally   valid  and  binding  obligations  of  the  Issuer,
     enforceable  against  the Issuer in  accordance  with  their
     terms  (except as such enforceability may be limited by  any
     exceptions  to enforceability of the type set forth  in  the
     legal  opinions  delivered to you pursuant to  Section  7(g)
     hereof)  and entitled to the benefits of the Senior  Secured
     Notes  Indenture.  The Notes when issued, authenticated  and
     delivered, will conform to the descriptions thereof  in  the
     Offering Memorandum.

           (xxiii)      The Guarantee has been duly  and  validly
     authorized  and,  when duly executed and  delivered  by  the
     Company  and  endorsed upon a duly issued and  authenticated
     Note  in  accordance with the terms of the Company Indenture
     will  be  the legally valid and binding obligations  of  the
     Company, enforceable against the Company in accordance  with
     their terms (except as such enforceability may be limited by
     any  exceptions to enforceability of the type set  forth  in
     the legal opinions delivered to you pursuant to Section 7(g)
     hereof)   and  entitled  to  the  benefits  of  the  Company
     Indenture.  The Guarantee, when executed and delivered, will
     conform   to   the  description  thereof  in  the   Offering
     Memorandum.

           (xxiv)      The Company Indenture will have been  duly
     and  validly  authorized by the Company  on  or  before  the
     Closing  Date and, when duly executed and delivered  by  the
     Company (assuming the due execution and delivery thereof  by
     the   Trustee),  will  be  the  legally  valid  and  binding
     obligation  of the Company, enforceable against the  Company
     in  accordance with its terms (except as such enforceability
     may  be  limited by any exceptions to enforceability of  the
     type  set  forth  in  the legal opinions  delivered  to  you
     pursuant to Section 7(g) hereof).  The Senior Secured  Notes
     Indenture has been duly and validly authorized by the Issuer
     and,   when  duly  executed  and  delivered  by  the  Issuer
     (assuming  the  due execution and delivery  thereof  by  the
     Trustee),  will be the legally valid and binding  obligation
     of  the Issuer, enforceable against the Issuer in accordance
     with its terms (except as such enforceability may be limited
     by any exceptions to enforceability of the type set forth in
     the legal opinions delivered to you pursuant to Section 7(g)
     hereof).  The Indentures, when executed and delivered,  will
     conform   to  the  descriptions  thereof  in  the   Offering
     Memorandum and will conform to the requirements of the Trust
     Indenture Act.

          (xxv)       The Registration Rights Agreement will have
     been  duly  and  validly authorized by the  Issuer  and  the
     Company  on  or  before  the Closing  Date  and,  when  duly
     executed  and  delivered  by  the  Issuer  and  the  Company
     (assuming  the due execution and delivery thereof  by  you),
     will  be  the  legally valid and binding obligation  of  the
     Issuer  and the Company, enforceable against the Issuer  and
     the  Company  in accordance with its terms (except  as  such
     enforceability   may  be  limited  by  any   exceptions   to
     enforceability  of the type set forth in the legal  opinions
     delivered  to  you  pursuant to Section 7(g)  hereof).   The
     Registration Rights Agreement, when executed and  delivered,
     will  conform  to  the description thereof in  the  Offering
     Memorandum.

           (xxvi)       The Registered Notes have been  duly  and
     validly  authorized for issuance by the Issuer, and  if  and
     when  issued and authenticated in accordance with the  terms
     of   the  Issuer  Indentures  and  the  Registration  Rights
     Agreement, will be the legally valid and binding obligations
     of  the Issuer, enforceable against the Issuer in accordance
     with  their  terms  (except as such  enforceability  may  be
     limited by any exceptions to enforceability of the type  set
     forth  in  the legal opinions delivered to you  pursuant  to
     Section  7(g)  hereof) and entitled to the benefits  of  the
     Issuer  Indentures.   The  Registered  Notes,  if  and  when
     issued,  authenticated and delivered, will  conform  to  the
     descriptions thereof in the Offering Memorandum.

           (xxvii)      None  of the Issuer, the Company  or  the
     Joint  Ventures  or  any  of their subsidiaries  is  (A)  in
     violation  of  its  respective charter or  bylaws  or  other
     organizational documents, (B) in default in the  performance
     of  any bond, debenture, note, indenture, mortgage, deed  of
     trust  or  other agreement or instrument to which  it  is  a
     party  or  by  which  it is bound or to  which  any  of  its
     properties  is subject, or (C) is in violation of  any  law,
     statute,   rule,  regulation,  judgment  or   court   decree
     applicable to the Issuer, the Company or the Joint Ventures,
     any of their subsidiaries or their assets or properties that
     in  the  case of clauses (A), (B) and (C) above,  (x)  would
     reasonably be expected, individually or in the aggregate, to
     result   in  a  material  adverse  effect  on  the   assets,
     properties,  business,  results  of  operations,   condition
     (financial or otherwise) or business prospects of the Issuer
     or the Company or the Joint Ventures and their subsidiaries,
     taken  as  a whole, (y) would materially interfere  with  or
     adversely affect the issuance of the Notes and the Guarantee
     or (z) in any manner draw into question the validity of this
     Agreement or any other Operative Document (any of the events
     set  forth  in clauses (x), (y) or (z), a "Material  Adverse
     Effect").   To  the  best knowledge of the  Issuer  and  the
     Company,  there exists no condition that, with  notice,  the
     passage  of  time or otherwise, would constitute  a  default
     under any such document or instrument which would reasonably
     be expected to have a Material Adverse Effect.

           (xxviii)    The execution, delivery and performance by
     each  of the Issuer, the Company, PEI and the Joint Ventures
     of this Agreement and the other Operative Documents to which
     it  is  a party, the issuance and sale of the Securities  by
     the  Issuer, the execution, delivery and performance of  the
     Guarantee  by  the  Company, and  the  consummation  of  the
     transactions  contemplated  hereby  and  thereby,  will  not
     violate, conflict with or constitute a breach of any of  the
     terms or provisions of, or a default under (or an event that
     with  notice or the lapse of time, or both, would constitute
     a  default),  or  require consent under, or  result  in  the
     imposition   of   a  lien  or  encumbrance   (except   Liens
     contemplated by the Collateral Documents) on any  properties
     of   the   Issuer,  the  Company,  PEI  or  any   of   their
     subsidiaries,  or  an acceleration of indebtedness  pursuant
     to,  (i)  the charter or bylaws of the Issuer, the  Company,
     PEI  or any of their subsidiaries, (ii) any bond, debenture,
     note,  indenture, mortgage, deed of trust or other agreement
     or  instrument to which the Issuer, the Company, PEI or  any
     of  their subsidiaries is a party or by which any of them or
     their  property is or may be bound, (iii) any statute,  rule
     or  regulation  applicable to the Issuer, the Company,  PEI,
     any  of  their  subsidiaries  or  any  of  their  assets  or
     properties,  or (iv) any judgment, order or  decree  of  any
     court   or   governmental   agency   or   authority   having
     jurisdiction over the Issuer, the Company, PEI, any of their
     subsidiaries  or their assets or properties, except  insofar
     as  any of (ii), (iii) or (iv) above would not reasonably be
     expected, individually or in the aggregate, to result  in  a
     Material    Adverse    Effect.    No   consent,    approval,
     authorization   or   order  of,  or  filing,   registration,
     qualification, license or permit of or with,  any  court  or
     governmental  agency,  body  or  administrative  agency   is
     required for the execution, delivery and performance of this
     Agreement  and the other Operative Documents,  the  issuance
     and  sale  of  the Securities, the execution,  delivery  and
     performance  of the Guarantee, and the consummation  of  the
     transactions contemplated hereby and thereby, except such as
     have  been  obtained  and  made (or,  in  the  case  of  the
     Registration  Rights Agreement, will be obtained  and  made)
     under  the Securities Act, the Trust Indenture Act and state
     securities or Blue Sky laws and regulations or such  as  may
     be  required by the NASD, except insofar as the  failure  to
     obtain  such consent, appraisal, authorization or order  of,
     or  filing, registration, qualification, license  or  permit
     would  not  reasonably be expected, individually or  in  the
     aggregate, to result in a Material Adverse Effect.

           (xxix)       No  consents or waivers  from  any  other
     person   are  required  for  the  execution,  delivery   and
     performance  of this Agreement and, except as  disclosed  in
     the  Offering  Memorandum, the other Operative Documents  or
     for  the issuance and sale of the Securities, the execution,
     delivery   and   performance  of  the  Guarantee   and   the
     consummation  of  the transactions contemplated  hereby  and
     thereby,  other than such consents and waivers as have  been
     obtained  (or,  in  the  case  of  the  Registration  Rights
     Agreement,  will be obtained), except where the  failure  to
     have  obtained any of the foregoing would not reasonably  be
     expected to have a Material Adverse Effect.

            (xxx)        Except  as  disclosed  in  the  Offering
     Memorandum,  there  is  (i) no action,  suit  or  proceeding
     before  or by any court, arbitrator or governmental  agency,
     body  or official, domestic or foreign, now pending  or,  to
     the  best knowledge of the Issuer or the Company, threatened
     or  contemplated  to which the Issuer, the  Company  or  the
     Joint  Ventures or any of their subsidiaries or any  benefit
     plan maintained thereby is or may be a party or to which the
     business or property of the Issuer, the Company or the Joint
     Ventures  or any of their subsidiaries is or may be subject,
     (ii) no statute, rule, regulation or order that, to the best
     knowledge  of the Issuer and the Company, has been  enacted,
     adopted or issued by any governmental agency or that, to the
     best  knowledge  of  the Issuer and the  Company,  has  been
     proposed  by  any  governmental body, (iii)  no  injunction,
     restraining  order or order of any nature by  a  federal  or
     state  court  or foreign court of competent jurisdiction  to
     which the Issuer, the Company, the Joint Ventures or any  of
     their  subsidiaries is or may be subject  or  to  which  the
     business, assets or property of the Issuer, the Company, the
     Joint  Ventures or their subsidiaries are or may be  subject
     issued  that  would, in the case of clauses  (i),  (ii)  and
     (iii)  above, reasonably be expected to, individually or  in
     the aggregate, result in a Material Adverse Effect.

           (xxxi)       No action has been taken and no  statute,
     rule  or  regulation or order has been enacted,  adopted  or
     issued by any governmental agency that prevents the issuance
     of the Securities; no injunction, restraining order or order
     of  any  nature  by  a federal or state court  of  competent
     jurisdiction has been issued that prevents the  issuance  of
     the Securities or suspends the sale of the Securities in any
     jurisdiction  referred to in Section  4(e)  hereof;  and  no
     action,  suit or proceeding is pending against or  affecting
     or,  to  the  best  knowledge  of  the  Company,  threatened
     against,  the Company or any of its subsidiaries before  any
     court  or  arbitrator or any governmental  body,  agency  or
     official  which,  if adversely determined,  would  prohibit,
     interfere   with  or  adversely  affect  the   issuance   or
     marketability of the Securities or in any manner  draw  into
     question  the validity of any Operative Document; and  every
     request  of  any  securities  authority  or  agency  of  any
     jurisdiction for additional information of which the Company
     or  the Issuer has been notified, has been complied with  in
     all material respects.

           (xxxii)      There is (i) no significant unfair  labor
     practice complaint pending against the Company, the  Issuer,
     the  Joint Ventures or any of their subsidiaries nor, to the
     best  knowledge  of  the Company and the Issuer,  threatened
     against  any  of  them, before the National Labor  Relations
     Board,  any  state  or local labor relations  board  or  any
     foreign  labor relations board, and no significant grievance
     or  significant  arbitration proceeding arising  out  of  or
     under  any  collective bargaining agreement  is  so  pending
     against the Company, the Issuer, the Joint Ventures  or  any
     of  their  subsidiaries  or, to the best  knowledge  of  the
     Company and the Issuer, threatened against any of them, (ii)
     no  significant strike, labor dispute, slowdown or  stoppage
     pending  against the Company, the Issuer, the Joint Ventures
     or  any of their subsidiaries nor, to the best knowledge  of
     the  Company and the Issuer, threatened against the Company,
     the  Issuer, the Joint Ventures or any of their subsidiaries
     and  (iii)  to  the best knowledge of the  Company  and  the
     Issuer, no union representation question exists with respect
     to  the  employees  of the Company, the  Issuer,  the  Joint
     Ventures  and their subsidiaries and, to the best  knowledge
     of   the   Company  and  the  Issuer,  no  union  organizing
     activities  are taking place, except insofar as any  of  the
     foregoing   would   not  reasonably  be   expected,   either
     individually or in the aggregate, to have a Material Adverse
     Effect.  None of the Company, the Issuer, the Joint Ventures
     or any of their subsidiaries has violated any federal, state
     or  local  law or foreign law relating to discrimination  in
     hiring,  promotion or pay of employees, nor  any  applicable
     wage  or hour laws, nor any provision of ERISA, or the rules
     and  regulations thereunder, or analogous foreign  laws  and
     regulations,  which  would reasonably  be  expected,  either
     individually or in the aggregate, to have a Material Adverse
     Effect.

           (xxxiii)    Each of the Company, the Issuer, the Joint
     Ventures  and their subsidiaries is in compliance  with  all
     applicable  existing federal, state, local and foreign  laws
     and  regulations relating to the protection of human  health
     or  the  environment or imposing liability or  standards  of
     conduct concerning any Hazardous Material (as defined below)
     (collectively,  "Environmental  Laws"),  except   for   such
     instances  of noncompliance that, either singly  or  in  the
     aggregate,  would reasonably be expected to have a  Material
     Adverse Effect.  The term "Hazardous Material" means (i) any
     "hazardous   substance"  as  defined  by  the  Comprehensive
     Environmental  Response, Compensation and Liability  Act  of
     1980,  as amended, (ii) any "hazardous waste" as defined  by
     the  Resource  Conservation and Recovery  Act  of  1976,  as
     amended,  (iii) any petroleum or petroleum product (iv)  any
     polychlorinated   biphenyl  and   (v)   any   pollutant   or
     contaminant  or  hazardous,  dangerous  or  toxic  chemical,
     material,  waste or substance regulated under or within  the
     meaning of any other Environmental Law.  There is no alleged
     liability  of  which  the Company,  the  Issuer,  the  Joint
     Ventures  or any of their subsidiaries has received  notice,
     or, to the best knowledge and information of the Company and
     the   Issuer,   potential  liability   (including,   without
     limitation, alleged or potential liability for investigatory
     costs,  cleanup costs, governmental response costs,  natural
     resources  damages, property damages, personal injuries,  or
     penalties)  of  the  Company, the Issuer  or  any  of  their
     subsidiaries arising out of, based on, or resulting from (A)
     the   presence  or  release  into  the  environment  of  any
     Hazardous  Material at any location currently or  previously
     owned   by   the  Company,  the  Issuer  or  any  of   their
     subsidiaries or at any location currently or previously used
     or  leased  by  the  Company, the Issuer  or  any  of  their
     subsidiaries  or (B) any violation or alleged  violation  of
     any  Environmental Law, except in each case with respect  to
     clauses (A) and (B), alleged or potential liabilities  that,
     singly or in the aggregate, would reasonably be expected  to
     have a Material Adverse Effect.

           (xxxiv)      Each of the Company, the Issuer  and  the
     Joint  Ventures  and their subsidiaries  has  (i)  good  and
     marketable  title  to  all  of  the  properties  and  assets
     described  in the Offering Memorandum as owned by  it,  free
     and   clear   of   all  liens,  charges,  encumbrances   and
     restrictions, except such as are described in  the  Offering
     Memorandum or for liens for taxes not yet due and payable or
     as  would not reasonably be expected, either individually or
     in  the  aggregate,  to  have  a  Material  Adverse  Effect,
     (ii) peaceful and undisturbed possession under all leases to
     which  it  is party as lessee, except where the  failure  to
     have  such  possession  would not  reasonably  be  expected,
     individually or in the aggregate, to have a Material Adverse
     Effect,   (iii)   all   licenses,   certificates,   permits,
     authorizations, approvals, franchises and other rights from,
     and has made all declarations and filings with, all federal,
     state,  local  and foreign authorities, all  self-regulatory
     authorities  and  all courts and other  tribunals  (each  an
     "Authorization")  necessary  to  engage  in   the   business
     currently  conducted by it in the manner  described  in  the
     Offering  Memorandum,  except where  failure  to  hold  such
     Authorizations   would   not   reasonably    be    expected,
     individually or in the aggregate, to have a Material Adverse
     Effect  and  (iv) no reason to believe that any governmental
     body  or  agency  is  considering  limiting,  suspending  or
     revoking  any  such Authorization.  All such  Authorizations
     are  valid and in full force and effect and the Company, the
     Issuer,  the  Joint Ventures and their subsidiaries  are  in
     compliance  in  all  material respects with  the  terms  and
     conditions of all such Authorizations and with the rules and
     regulations    of   the   regulatory   authorities    having
     jurisdiction  with respect thereto, except  insofar  as  the
     failure to have any of the foregoing would not reasonably be
     expected either individually or in the aggregate, to have  a
     Material  Adverse Effect.  All leases to which the  Company,
     the  Issuer, the Joint Ventures or any of their subsidiaries
     is a party are valid and binding and to the knowledge of the
     Company  and the Issuer no material defaults by the landlord
     are existing under any such lease.

           (xxxv)       Each of the Company, the Issuer  and  the
     Joint  Ventures and their subsidiaries owns or possesses  or
     has  the  right to use all patents, patent rights, licenses,
     inventions,  copyrights, know-how (including  trade  secrets
     and  other  unpatented  and/or unpatentable  proprietary  or
     confidential    information,   systems    or    procedures),
     trademarks, service marks and trade names (collectively, the
     "Intellectual  Property")  presently  employed  by   it   in
     connection  with  the  businesses now operated  by  them  as
     described  in  the  Offering Memorandum, except  insofar  as
     failure to have any of the foregoing would not reasonably be
     expected to have a Material Adverse Effect, and none of  the
     Company,  the  Issuer, the Joint Ventures or  any  of  their
     subsidiaries has received any notice of infringement  of  or
     conflict with asserted rights of others with respect to  any
     of the foregoing which would have a Material Adverse Effect.
     The  use of the Intellectual Property in connection with the
     business  and  operations of the Issuer and its subsidiaries
     does  not  infringe  on  the rights of  any  person,  except
     infringements which would not reasonably be expected, either
     individually or in the aggregate, to have a Material Adverse
     Effect.

          (xxxvi)     All tax returns required to be filed by the
     Company,  the Issuer and the Joint Ventures or any of  their
     subsidiaries, in all jurisdictions, have been so filed.  All
     taxes,  including withholding taxes, penalties and interest,
     assessments, fees and other charges due or claimed to be due
     from  such  entities or that are due and payable  have  been
     paid, other than those being contested in good faith and for
     which   adequate  reserves  have  been  provided  or   those
     currently payable without penalty or interest.  None of  the
     Company,  the  Issuer, the Joint Ventures or  any  of  their
     subsidiaries  knows of any material proposed additional  tax
     assessments  against  it or any of its subsidiaries  or  the
     assets or property of the Issuer or any of its subsidiaries.

           (xxxvii)    None of the Company, the Issuer, the Joint
     Ventures  or any of their subsidiaries is (i) an "investment
     company"   or  a  company  "controlled"  by  an  "investment
     company" within the meaning of the Investment Company Act of
     1940,   as  amended  (the  "Investment  Company  Act"),   or
     analogous Cayman Islands or People's Republic of China  laws
     and   regulations,  or  (ii)  a  "holding  company"   or   a
     "subsidiary company" or an "affiliate" of a holding  company
     within the meaning of the Public Utility Holding Company Act
     of  1935,  as  amended (the "Public Utility Holding  Company
     Act"),  or analogous Cayman Islands or People's Republic  of
     China laws and regulations.

           (xxxviii)   There are no holders of securities of  the
     Company,  the  Issuer, the Joint Ventures or  any  of  their
     subsidiaries who, by reason of the execution by  the  Issuer
     and  the  Company  of this Agreement or any other  Operative
     Document  to which either is a party or the consummation  of
     the  transactions contemplated hereby and thereby, have  the
     right  to  request or demand that the Issuer or the  Company
     register under the Securities Act or analogous foreign  laws
     and regulations securities held by them.

           (xxxix)     Each certificate signed by any officer  of
     the  Issuer  or  the Company and delivered  to  the  Initial
     Purchaser  or  counsel for the Initial  Purchaser  shall  be
     deemed to be a representation and warranty by the Issuer  or
     the Company, as the case may be, to the Initial Purchaser as
     to the matters covered thereby.

            (xl)        The  Company, the Issuer  and  the  Joint
     Ventures  and each of their subsidiaries maintains insurance
     covering   their  properties,  operations,   personnel   and
     businesses.  Such insurance insures against such losses  and
     risks  as  are believed by them to be adequate in accordance
     with customary industry practice to protect the Company, the
     Issuer, the Joint Ventures and their subsidiaries and  their
     businesses.   None  of the Company, the  Issuer,  the  Joint
     Ventures  nor any of their subsidiaries has received  notice
     from  any  insurer or agent of such insurer that substantial
     capital improvements or other expenditures will have  to  be
     made   in  order  to  continue  such  insurance.   All  such
     insurance  is  outstanding and duly in  force  on  the  date
     hereof  and  will be outstanding and duly in  force  on  the
     Closing Date.

          (xli)       Neither the Issuer, the Company nor PEI has
     (i) taken (or will take), directly or indirectly, any action
     designed to, or that might reasonably be expected to,  cause
     or  result in stabilization or manipulation of the price  of
     any  security  of the Issuer, the Company or  any  of  their
     subsidiaries  to  facilitate  the  sale  or  resale  of  the
     Securities  or  (ii)  since  the  date  of  the  preliminary
     Offering Memorandum (A) sold, bid for, purchased or paid any
     person  any  compensation for soliciting purchases  of,  the
     Securities  or (B) paid or agreed to pay to any  person  any
     compensation  for soliciting another to purchase  any  other
     securities  of  the  Issuer, the Company  or  any  of  their
     subsidiaries.

          (xlii)      No registration under the Securities Act of
     the  Notes  is  required for the sale of the  Notes  to  the
     Initial  Purchaser as contemplated hereby or for the  Exempt
     Resales  assuming (i) that the purchasers who buy the  Notes
     in   the  Exempt  Resales  are  either  QIBs  or  Accredited
     Investors  and (ii) the accuracy of the Initial  Purchaser's
     representations in Section 5(b) hereof.  No form of  general
     solicitation or general advertising was used by the Company,
     the  Issuer  or  any of their representatives in  connection
     with the offer and sale of any of the Notes or in connection
     with   Exempt  Resales,  including,  but  not  limited   to,
     articles, notices or other communications published  in  any
     newspaper,  magazine, or similar medium  or  broadcast  over
     television  or  radio,  or  any  seminar  or  meeting  whose
     attendees  have been invited by any general solicitation  or
     general  advertising.  No securities of the  same  class  or
     series  as the Notes have been issued and sold by the Issuer
     or the Company within the six-month period immediately prior
     to  the date hereof.  Neither the Issuer nor the Company has
     entered into any contractual arrangement with respect to the
     distribution of the Notes except for this Agreement.

           (xliii)    The  Issuer  and the Company,  directly  or
     through  any agent, have not engaged or will not  engage  in
     any activity for the purpose of, or that could reasonably be
     expected  to have the effect of, conditioning the market  in
     the  United  States  for the Notes and the  Issuer  and  the
     Company,  and  any  person  acting  on  their  behalf,  have
     complied  and  will  comply with the  offering  restrictions
     requirement  of  Regulation S; provided, however,  that  the
     Issuer and the Company make no representation or warranty as
     to  any actions taken by the Initial Purchaser or any person
     acting   on  its  behalf  in  respect  of  the  transactions
     contemplated by this Agreement.

          (xliv)      Each of the preliminary Offering Memorandum
     and  the  Offering  Memorandum, as of  its  date,  and  each
     amendment or supplement thereto, as of its date, contains or
     will contain all the information specified in, and meets  or
     will  meet  the requirements of, Rule 144A(d)(4)  under  the
     Securities Act.

           (xlv)       Subsequent to the respective dates  as  of
     which information is given in the Offering Memorandum and up
     to  the  Closing Date, except as set forth in  the  Offering
     Memorandum,  none  of  the Company, the  Issuer,  the  Joint
     Ventures and their subsidiaries has incurred any liabilities
     or  obligations, direct or contingent, which are material to
     the  Company  and  its subsidiaries taken as  a  whole,  nor
     entered  into any transaction not in the ordinary course  of
     business,  nor  has there been, singly or in the  aggregate,
     any  material adverse change, or any development  which  may
     reasonably be expected to involve a material adverse change,
     in  the assets, properties, business, results of operations,
     condition (financial or otherwise), affairs or prospects  of
     the  Company  and  its subsidiaries, taken  as  a  whole  (a
     "Material Adverse Change") and there have not been dividends
     or  distributions of any kind declared, paid or made by  the
     Company  or  any  of its subsidiaries on any  class  of  its
     capital stock.

           (xlvi)       None  of the Issuer, the Company  or  any
     agent  thereof acting on behalf of the Issuer or the Company
     has taken, and none of them will take, any action that would
     reasonably  be  expected  to cause  this  Agreement  or  the
     issuance  or sale of the Notes to violate Regulation  G  (12
     C.F.R.  Part  207),  Regulation  T  (12  C.F.R.  Part  220),
     Regulation U (12 C.F.R. Part 221) or Regulation X (12 C.F.R.
     Part  224) of the Board of Governors of the Federal  Reserve
     System  or analogous Cayman Islands or People's Republic  of
     China laws and regulations.

          (xlvii)     The accountants who have certified or shall
     certify  the  financial statements and supporting  schedules
     included   or  to  be  included  as  part  of  the  Offering
     Memorandum  are independent accountants under  Rule  101  of
     AICPA's Code of Professional Conduct and its interpretations
     and  rulings.  The consolidated historical statements fairly
     present the consolidated financial condition and results  of
     operations of the Company, the Issuer and their consolidated
     subsidiaries at the respective dates and for the  respective
     periods  indicated,  in accordance with  generally  accepted
     accounting  principles consistently applied throughout  such
     periods,  except as stated therein.  The pro forma financial
     statements  included  in the Offering Memorandum  have  been
     prepared   on  a  basis  consistent  with  such   historical
     statements,  except for the pro forma adjustments  specified
     therein, and give effect to assumptions made on a reasonable
     basis   and  present  fairly  the  historical  and  proposed
     transactions  contemplated by this Agreement and  the  other
     Operative   Documents.   Other  financial  and   statistical
     information  and  data included in the Offering  Memorandum,
     historical  and  pro  forma, are  accurately  presented  and
     prepared   on   a  basis  consistent  with  such   financial
     statements  and  the books and records of the  Company,  the
     Issuer, and their subsidiaries.

           (xlviii)     Neither the Company, the Issuer  nor  the
     Joint Ventures intends to, nor does it believe that it will,
     incur  debts  beyond its ability to pay such debts  as  they
     mature.  The Company and the Issuer believe that the present
     fair  saleable value of the assets of each of  the  Company,
     the  Issuer  and the Joint Ventures will exceed  the  amount
     that  will  be required to be paid on or in respect  of  the
     existing  debts and other liabilities (including  contingent
     liabilities)  of  such person as they  become  absolute  and
     matured.  The assets of each of the Company, the Issuer  and
     the  Joint  Ventures will not constitute unreasonably  small
     capital  to  carry  out their respective businesses  as  now
     conducted,  including  the capital  needs  of  each  of  the
     Company,  the  Issuer  and the Joint Ventures,  taking  into
     account their respective projected capital requirements  and
     capital  availability.  Each of the Company, the Issuer  and
     the  Joint  Ventures  currently believes  that  it  is,  and
     immediately  after the Closing Date will  be,  Solvent.   As
     used  herein,  the term "Solvent" means, with respect  to  a
     person on a particular date, that on such date (A) the  fair
     market  value  of the assets of such person is greater  than
     the   total  amount  of  liabilities  (including  contingent
     liabilities)  of such person, (B) the present fair  saleable
     value  of  the  assets of such person is  greater  than  the
     amount that will be required to pay the probable liabilities
     of  such  person  on its debts as they become  absolute  and
     matured, (C) such person is able to realize upon its  assets
     and   pay   its  debts  and  other  liabilities,   including
     contingent  obligations, as they mature and (D) such  person
     does not have an unreasonably small capital.

           (xlix)       Except for this Agreement, there  are  no
     contracts,  agreements or understandings between the  Issuer
     or  the  Company or any of their subsidiaries and any person
     that would give rise to a valid claim against the Issuer  or
     the Company, its subsidiaries or the Initial Purchaser for a
     brokerage  commission,  finder's  fee  or  like  payment  in
     connection  with  the issuance, purchase  and  sale  of  the
     Securities.

              (l)        Prior  to  the  Exchange  Offer  or  the
     effectiveness of the Shelf Registration Statement,  none  of
     the  Indentures are required to be qualified under the Trust
     Indenture Act.

          The Company and the Issuer acknowledge that the Initial
Purchaser  and, for purposes of the opinions to be  delivered  to
the  Initial Purchaser pursuant to Section 7 hereof,  counsel  to
the  Company and the Issuer and counsel to the Initial Purchaser,
will   rely   upon  the  accuracy  and  truth  of  the  foregoing
representations and hereby consent to such reliance.

           (b)  The Initial Purchaser represents and warrants  to
the Issuer and the Company and agrees that:

             (i)        The Initial Purchaser is a QIB, with such
     knowledge  and experience in financial and business  matters
     as  are necessary in order to evaluate the merits and  risks
     of  an investment in the Notes and acknowledges that none of
     the  Notes  or the Guarantee has been registered  under  the
     Securities  Act and that such securities may not be  offered
     or  sold  within the United States or to, or for the account
     or  benefit  of,  U.S. persons (as defined in  Regulation  S
     under  the  Securities Act) except pursuant to an  exemption
     from the registration requirements of the Securities Act.

            (ii)       The Initial Purchaser (A) is not acquiring
     the Notes with a view to any distribution thereof that would
     violate  the  Securities Act or the securities laws  of  any
     state   of   the  United  States  or  any  other  applicable
     jurisdiction  and (B) will be reoffering and  reselling  the
     Notes  only (1) inside the United States to QIBs in reliance
     on  the exemption from the registration requirements of  the
     Securities Act provided by Rule 144A, (2) inside the  United
     States  to  Accredited Investors that execute and deliver  a
     letter containing representations and agreements in the form
     attached as Annex A to the Offering Memorandum in a  private
     placement exempt from the registration requirements  of  the
     Securities  Act  and  (3)  outside  the  United  States   in
     compliance with Regulation S.

           (iii)       No form of general solicitation or general
     advertising  has  been  or  will  be  used  by  the  Initial
     Purchaser  or any of its representatives in connection  with
     the  offer and sale of any of the Notes, including, but  not
     limited   to,  articles,  notices  or  other  communications
     published  in any newspaper, magazine, or similar medium  or
     broadcast  over  television or  radio,  or  any  seminar  or
     meeting  whose  attendees have been invited by  any  general
     solicitation or general advertising.

            (iv)        The  Initial Purchaser  agrees  that,  in
     connection  with the Exempt Resales, it will solicit  offers
     to buy the Notes only from, and will offer to sell the Notes
     only  (A)  inside the United States to QIBs  and  a  limited
     number of institutional Accredited Investors and (B) outside
     the  United  States  in compliance with Regulation  S.   The
     Initial  Purchaser further agrees (C) that it will offer  to
     sell  the Notes only to, and will solicit offers to buy  the
     Notes  only from (l) QIBs who in purchasing such Notes  will
     be  deemed  to  have represented and agreed  that  they  are
     purchasing the Notes for their own accounts or accounts with
     respect  to  which they exercise sole investment  discretion
     and   that   they  or  such  accounts  are  QIBs   and   (2)
     institutional   Accredited   Investors    who    make    the
     representations contained in, and execute and return to  the
     Initial  Purchaser, a certificate in the form of Appendix  H
     attached  to  the Offering Memorandum and (D) that,  in  the
     case of such QIBs and Accredited Investors, acknowledges and
     agrees  that such Notes will not have been registered  under
     the  Securities Act and may be resold, pledged or  otherwise
     transferred  only  (x)(I)  to  a  person  who   the   seller
     reasonably  believes is a QIB in a transaction  meeting  the
     requirements of Rule 144A, (II) in a transaction meeting the
     requirements  of Rule 144, (III) to a foreign  person  in  a
     transaction meeting the requirements of Rule 904  under  the
     Securities Act or (IV) in accordance with another  exemption
     from  the  registration requirements of the  Securities  Act
     (and  based  upon  an opinion of counsel if  the  Issuer  so
     requests),  (y)  to  the  Issuer,  or  (z)  pursuant  to  an
     effective  registration statement under the  Securities  Act
     and,  in  each  case,  in  accordance  with  any  applicable
     securities  laws of any state of the United  States  or  any
     other  applicable jurisdiction and (C) that the holder will,
     and  each  subsequent  holder is  required  to,  notify  any
     purchaser from it of the security evidenced thereby  of  the
     resale restrictions set forth in (B) above.

             (v)        The  Initial Purchaser will have provided
     each   Eligible  Purchaser  with  a  copy  of  the  Offering
     Memorandum  prior to or concurrent with settlement  of  each
     initial  resale  pursuant  to Rule  144A,  either  with  the
     confirmation of such initial resale or otherwise.

             (vi)         The  Initial  Purchaser  (A)  has   not
     solicited, and will not solicit, offers to purchase  any  of
     the  Notes from, (B) it has not sold, and will not sell, any
     of the Notes to, and (C) it has not distributed and will not
     distribute, the Offering Memorandum to, any person or entity
     in  any jurisdiction outside of the United States except, in
     each  case, in compliance in all material respects with  all
     applicable laws.

          (vii)       The Initial Purchaser also understands that
     the Issuer and the Company and, for purposes of the opinions
     to be delivered to you pursuant to Section 7 hereof, counsel
     to  the  Issuer and the Company and counsel to  the  Initial
     Purchaser,  will  rely upon the accuracy and  truth  of  the
     foregoing  representations  and  hereby  consents  to   such
     reliance.

            (viii)   The  Initial  Purchaser,  and  each  of  its
     affiliates  and  any person acting on its  behalf,  has  not
     engaged  and  will  not  engage  in  any  "directed  selling
     efforts"  (as defined in Regulation S) with respect  to  the
     Notes,  and  it and they have complied and will comply  with
     any   applicable   offering  restrictions   requirement   of
     Regulation S with respect to the Notes.

          6.   Indemnification.

            (a)    The  Issuer,  the  Company  and  Panda  Energy
International,  Inc.  ("PEI"), jointly and  severally,  agree  to
indemnify  and  hold  harmless the  Initial  Purchaser  and  each
person, if any, who controls (within the meaning of Section 15 of
the Securities Act or Section 20 of the Exchange Act) the Initial
Purchaser  (any  of such persons hereinafter  referred  to  as  a
"controlling  person"),  and the officers,  directors,  partners,
employees, representatives and agents of the Initial Purchaser or
any   controlling  person  (each  such  entity   or   person   an
"Indemnified  Person")  to the fullest extent  lawful,  from  and
against   any  and  all  losses,  claims,  damages,  assessments,
judgments,   actions   and   other   liabilities   (collectively,
"Liabilities"),  and will reimburse each Indemnified  Person  for
all   fees  and  expenses  (including  without  limitation,   the
reasonable  fees  and  expenses of  counsel  to  any  Indemnified
Person)  (collectively,  "Expenses")  as  they  are  incurred  in
investigating,  preparing, pursuing or  defending  any  claim  or
action,  or  any investigation or proceeding by any  governmental
agency  or  body,  whether or not in connection with  pending  or
threatened  litigation and whether or not any Indemnified  Person
is  a  party  (collectively, "Securities Actions"),  directly  or
indirectly caused by, related to, based upon, arising out  of  or
in  connection  with  any  untrue  statement  or  alleged  untrue
statement  of  a  material  fact  contained  in  the  preliminary
Offering  Memorandum or the Offering Memorandum (or any amendment
or supplement thereto), or by any omission or alleged omission to
state  therein a material fact required to be stated  therein  or
necessary  to  make the statements therein, in the light  of  the
circumstances under which they were made, not misleading,  except
insofar  as such Liabilities or Expenses are caused by an  untrue
statement or omission or alleged untrue statement or omission (i)
that  is made in reliance upon and in conformity with information
furnished in writing to the Issuer and the Company by the Initial
Purchaser  expressly  for  use  therein,  which  information   is
specified in the second paragraph of Section 6(c) or (ii) that is
made  in  any  preliminary Offering Memorandum if a copy  of  the
Offering  Memorandum  (as then amended or supplemented)  was  not
sent  or  given by or on behalf of the Initial Purchaser  to  the
person  asserting  any  such loss, claim,  damage,  liability  or
expense  at or prior to the written confirmation of the  sale  of
the  Notes  and  the  Offering Memorandum  (as  then  amended  or
supplemented)  would  have  corrected each  untrue  statement  or
omission.   The  Issuer, the Company and PEI will also  reimburse
each   Indemnified  Person  for  all  Expenses  as  incurred   in
connection with enforcing such Indemnified Person's rights  under
this Agreement; provided, that if the Issuer, the Company or  PEI
reimburses the Initial Purchaser hereunder for any Expenses,  the
Initial  Purchaser hereby agrees to refund such reimbursement  of
Expenses to the extent that the Initial Purchaser is not entitled
to  be  indemnified hereunder.  The Issuer and the Company  shall
notify  the Initial Purchaser promptly of the institution, threat
or  assertion  of  any Securities Action in connection  with  the
matters  addressed by this Agreement which involves  the  Issuer,
the Company or an Indemnified Person.

          (b)  Upon receipt by an Indemnified Person of notice of
a  Securities Action against such Indemnified Person with respect
to  which  indemnity  may  be sought  under  Section  6(a),  such
Indemnified Person shall promptly notify the Issuer, the  Company
and  PEI  in writing, provided that the failure to so notify  the
Issuer,  the  Company and PEI shall not relieve the  Issuer,  the
Company  or PEI from any liability which the Issuer, the  Company
or PEI may have on account of this indemnity or otherwise, except
to  the  extent the Issuer, the Company and PEI shall  have  been
materially  prejudiced by such failure.  The Issuer, the  Company
and  PEI  shall, if requested by such Indemnified Person,  assume
the   defense  of  any  such  Securities  Action  including   the
employment of counsel reasonably satisfactory to such Indemnified
Person.   Any Indemnified Person shall have the right  to  employ
separate  counsel  in  any such action  and  participate  in  the
defense thereof, but the fees and expenses of such counsel  shall
be  at  the expense of such Indemnified Person, unless:  (i)  the
Issuer,  the Company and PEI have failed promptly to  assume  the
defense  and  employ  counsel  reasonably  satisfactory  to  such
indemnified party, (ii) the indemnifying party has authorized the
employment of counsel for the indemnified party at the expense of
the  indemnifying party or (iii) the named parties  to  any  such
Securities Action (including any impleaded parties) include  such
Indemnified Person and the Issuer, the Company or PEI,  and  such
Indemnified Person shall have been advised by counsel that  there
may  be  one  or more legal defenses available to  it  which  are
different  from or in addition to those available to the  Issuer,
the  Company, or PEI, provided that the Issuer, the  Company  and
PEI shall not in such event be responsible hereunder for the fees
and  expenses  of  more  than one firm  of  separate  counsel  in
connection  with any Securities Action in the same  jurisdiction,
in  addition  to  any  local counsel.  None of  the  Issuer,  the
Company  or  PEI  shall  be  liable for  any  settlement  of  any
Securities Action effected without written consent of the Issuer,
the  Company  and PEI (which shall not be unreasonably  withheld)
and  the  Issuer, the Company or PEI agree to indemnify and  hold
harmless any Indemnified Person from and against any Liability or
Expense  by  reason  of any settlement of any  Securities  Action
effected with the written consent of the Issuer.  Notwithstanding
the immediately preceding sentence, if at any time an Indemnified
Person  shall have requested the Issuer, the Company  or  PEI  to
reimburse the Indemnified Person for fees and expenses of counsel
as  contemplated by the third sentence of this paragraph, each of
the  Issuer, the Company and PEI agrees that it shall  be  liable
for any settlement of any proceeding effected without its written
consent  if  (i) such settlement is entered into more than  sixty
(60)  business days after receipt by the Issuer, the Company  and
PEI of the aforesaid request and (ii) the Issuer, the Company and
PEI   shall  not  have  reimbursed  the  Indemnified  Person   in
accordance  with  such  request  prior  to  the  date   of   such
settlement.   In addition, the Issuer, the Company and  PEI  will
not,  without  the  prior  written consent  of  each  Indemnified
Person,  settle  any pending or threatened Securities  Action  in
respect  of which indemnification or contribution may  be  sought
hereunder  (whether  or not any Indemnified  Person  is  a  party
thereto),   unless  such  settlement  includes  an  unconditional
release of each Indemnified Person from all Liabilities on claims
that are the subject matter of such proceedings.

          (c)  The Initial Purchaser agrees to indemnify and hold
harmless  each  of  the  Issuer, the Company  and  PEI,  and  its
directors,  officers  and  any  person  controlling  (within  the
meaning of Section 15 of the Securities Act or Section 20 of  the
Exchange  Act) the Issuer, the Company and PEI, and the officers,
directors,  partners, employees, representatives  and  agents  of
each  such  person, to the same extent as the foregoing indemnity
from  the  Issuer  and  the Company to each  of  the  Indemnified
Persons,  but  only  with  respect to  Liabilities  and  Expenses
incurred  in  investigating,  preparing,  pursuing  or  defending
Securities Actions directly or indirectly caused by, related  to,
based  upon,  arising  out of or in connection  with  any  untrue
statement or omission or alleged untrue statement or omission  of
a  material fact contained in the preliminary Offering Memorandum
or  the Offering Memorandum that was made in reliance upon and in
conformity  with  information relating to the  Initial  Purchaser
furnished in writing by or on behalf of the Initial Purchaser  to
the  Issuer,  the  Company  and PEI  expressly  for  use  in  the
preliminary Offering Memorandum, the Offering Memorandum  or  any
amendment  or supplement thereto, which information is  specified
in  the  second  paragraph of this Section  6(c).   In  case  any
Securities  Action  shall  be brought  against  the  Issuer,  the
Company  or  their directors or officers or any such  controlling
person  in  respect of which indemnity may be sought against  the
Initial  Purchaser, the Initial Purchaser shall have  the  rights
and duties given the Issuer, the Company and PEI, and the Issuer,
the  Company  and  PEI  or their directors or  officers  or  such
controlling person shall have the rights and duties given to  the
Initial Purchaser by the preceding paragraph.  In no event  shall
the  liability of the Initial Purchaser hereunder be greater,  in
the  aggregate, than the amount by which the total discounts  and
commissions received by the Initial Purchaser with respect to the
Notes  exceeds  the  amount  of any  damages  which  the  Initial
Purchaser has otherwise been required to pay by reason of a claim
or action based on such information.

           The  statements in the preliminary Offering Memorandum
and  the  Offering Memorandum set forth in the last paragraph  on
the  cover  page,  the  third paragraph on page  (i),  the  third
paragraph (other than the final sentence thereof) and the  third,
fourth,  fifth and sixth sentences of the fourth paragraph  under
"Plan of Distribution" constitute the only information heretofore
furnished  to the Issuer, the Company and PEI in writing  by  the
Initial  Purchaser expressly for use in the preliminary  Offering
Memorandum  or  the  Offering Memorandum,  or  any  amendment  or
supplement thereto.

           (d)   If  the  indemnification provided  for  in  this
Section  6  is unavailable to an indemnified party under  Section
6(a),  (b)  and  (c) hereof (other than by reason  of  exceptions
provided  in  those  Sections) in respect of any  Liabilities  or
Expenses  referred to therein, then each indemnifying  party,  in
lieu of indemnifying such indemnified party, shall contribute  to
the  amount paid or payable by such indemnified party as a result
of  such  Liabilities and Expenses (i) in such proportion  as  is
appropriate  to  reflect the relative benefits  received  by  the
indemnifying party on the one hand and the indemnified  party  on
the  other  hand from the offering of the Notes or  (ii)  if  the
allocation  provided  by clause (i) above  is  not  permitted  by
applicable  law, in such proportion as is appropriate to  reflect
not  only  the relative benefits referred to in clause (i)  above
but  also  the relative fault of the indemnifying party  and  the
indemnified  party,  as  well  as any  other  relevant  equitable
considerations.  The relative benefits received  by  the  Issuer,
the Company and PEI on the one hand and the Initial Purchaser  on
the  other  hand, shall be in the same proportion  as  the  total
proceeds  from  the  sale  of the Notes  (net  of  discounts  and
commissions  but  before  deducting  expenses)  received  by  the
Issuer,  the  Company  and PEI on the  one  hand  and  the  total
discounts  and commissions received by the Initial  Purchaser  on
the  other  hand, bear to the total price of the Notes,  in  each
case,  as  set  forth in the table on the covering  page  of  the
Offering  Memorandum.   The relative fault  of  the  indemnifying
party  on the one hand and of the indemnified party on the  other
shall  be determined by reference to, among other things, whether
the  untrue or alleged untrue statement of a material fact or the
omission or alleged omission to state a material fact relates  to
information  supplied  by  the  indemnifying  party  or  by   the
indemnified  party  and the parties' relative intent,  knowledge,
access to information and opportunity to correct or prevent  such
statement or omission.

           The Issuer, the Company, PEI and the Initial Purchaser
agree  that  it  would not be just and equitable if  contribution
pursuant  to  this  Section  6(d) were  determined  by  pro  rata
allocation  or by any other method of allocation which  does  not
take  account of the equitable considerations referred to in  the
immediately preceding paragraph.  The amount paid or  payable  by
an  indemnified party as a result of the Liabilities or  Expenses
referred  to  in  the  immediately preceding paragraph  shall  be
deemed  to  include, subject to the limitations set forth  above,
any  legal or other fees or expenses reasonably incurred by  such
indemnified  party in connection with investigating or  defending
any  Securities Action.  Notwithstanding the provisions  of  this
Section  6,  the  Initial Purchaser (and its related  Indemnified
Persons)  shall not be required to contribute, in the  aggregate,
any  amount in excess of the amount by which the total  discounts
and commissions received by the Initial Purchaser with respect to
the  Notes,  exceeds the amount of any damages which the  Initial
Purchaser  has otherwise been required to pay by reason  of  such
untrue  or  alleged  untrue  statement  or  omission  or  alleged
omission.   No  person  guilty  of  fraudulent  misrepresentation
(within the meaning of Section 11(f) of the Securities Act) shall
be entitled to contribution from any person who was not guilty of
such fraudulent misrepresentation.

           7.    Conditions  of Initial Purchaser's  Obligations.
The obligations of the Initial Purchaser under this Agreement are
subject to the satisfaction of each of the following conditions:

           (a)  All of the representations and warranties of  the
     Issuer,  the  Company and PEI contained  in  this  Agreement
     shall  be  true and correct on the date hereof  and  on  the
     Closing  Date with the same force and effect as if  made  on
     and   as   of   the  date  hereof  and  the  Closing   Date,
     respectively.   The Issuer, the Company and PEI  shall  have
     performed  or  complied  with all of the  agreements  herein
     contained and required to be performed or complied  with  by
     them at or prior to the Closing Date.

           (b)   The Offering Memorandum shall have been  printed
     and  copies distributed to the Initial Purchaser  not  later
     than  10:00  a.m., New York City time, on the date  of  this
     Agreement or at such later date and time as to which you may
     agree.

           (c)   No  stop  order suspending the qualification  or
     exemption  from  qualification of any of the  Notes  in  any
     jurisdiction  referred to in Section 4(e)  shall  have  been
     issued  and no proceeding for that purpose shall  have  been
     commenced or shall be pending or threatened.

           (d)   No  action shall have been taken and no statute,
     rule,  regulation or order shall have been enacted,  adopted
     or  issued by any governmental agency which would, as of the
     Closing  Date, prevent the issuance or sale of  any  of  the
     Notes;  no  action,  suit  or proceeding  shall  be  pending
     against  or affecting or, to the knowledge of the Issuer  or
     the Company, threatened against, the Issuer, the Company  or
     any  of  their respective subsidiaries before any  court  or
     arbitrator  or  any  governmental body, agency  or  official
     that, if adversely determined, would have a Material Adverse
     Effect; and no stop order preventing the use of the Offering
     Memorandum, or any amendment or supplement thereto,  or  any
     order asserting that any of the transactions contemplated by
     this  Agreement are subject to the registration requirements
     of the Securities Act shall have been issued.

           (e)   Since the dates as of which information is given
     in  the  Offering Memorandum, (i) there shall not have  been
     any  material change, or any development that is  reasonably
     likely to result in a material change, in the capital stock,
     or material increase in the short-term debt or the long-term
     debt,   of   the  Company,  the  Issuer  or  any  of   their
     subsidiaries from that set forth in the Offering Memorandum,
     (ii) no dividend or distribution of any kind shall have been
     declared, paid or made by the Company, the Issuer or any  of
     their  subsidiaries on any class of its capital  stock,  and
     (iii)  none  of  the Company, the Issuer nor  any  of  their
     subsidiaries   shall  have  incurred  any   liabilities   or
     obligations,  direct  or  contingent,  that  are   material,
     individually or in the aggregate, to the Company, the Issuer
     and  their  subsidiaries, taken as a  whole,  and  that  are
     required  to  be disclosed on a balance sheet in  accordance
     with  generally accepted accounting principles and  are  not
     disclosed  on  the  latest balance  sheet  included  in  the
     Offering  Memorandum.  Since the date hereof and  since  the
     dates  as  of  which information is given  in  the  Offering
     Memorandum,  there shall not have been any Material  Adverse
     Change.

           (f)   You shall have received certificates, dated  the
     Closing  Date, signed by (i) the Chief Executive Officer  or
     any  Vice  President  and  (ii)  a  principal  financial  or
     accounting  officer of the Issuer, as of the  Closing  Date,
     confirming  the  matters set forth in paragraphs  (a),  (b),
     (c), (d) and (e) of this Section 7.

           (g)   The Notes (other than then Notes being  sold  to
     Institutional Accredited Investors) shall have been approved
     or   designated  for  "book-entry"  settlement  through  the
     facilities of DTC, Euroclear and Cedel Bank.

           (h)   You shall have received on the Closing  Date  an
     opinion  (satisfactory to you and your counsel),  dated  the
     Closing  Date,  of Chadbourne & Parke LLP, counsel  for  the
     Issuer and the Company, to the effect that:

                    (1)  Each of the Company and its subsidiaries
          (other  than  those entities organized  in  the  Cayman
          Islands, the People's Republic of China or the State of
          Texas)  has been duly organized and is validly existing
          in  good  standing  under the laws  of  its  respective
          jurisdiction of organization.  Each of the Company  and
          its  subsidiaries (other than those entities  organized
          in  the Cayman Islands, the People's Republic of  China
          or  the State of Texas) has the requisite corporate  or
          company  power and authority to own, lease and  operate
          its properties and to conduct its business as described
          in  the Offering Memorandum, and each of the Company is
          duly qualified as a foreign entity and in good standing
          in  each  jurisdiction in which the ownership,  leasing
          and  operation of its property and the conduct  of  its
          business  requires such qualification except where  the
          failure to so qualify would not have a Material Adverse
          Effect.

                     (2)   (i)  All of the issued and outstanding
          shares of capital stock of each of the Company and  its
          subsidiaries  (other than those entities  organized  in
          the  Cayman Islands, the People's Republic of China  or
          the   State  of  Texas)  have  been  duly  and  validly
          authorized  and issued is fully paid and  nonassessable
          and  was  not  issued in violation  of  or  subject  to
          preemptive or similar rights; (ii) the capital stock of
          each  of  the Issuer, the Company and their  respective
          subsidiaries  is  owned of record as described  in  the
          Offering  Memorandum;  and (iii)  the  Issuer  and  the
          Company    have   the   authorized   and    outstanding
          capitalization as set forth in the Offering Memorandum.

                     (3)  The Company has the requisite corporate
          power and authority to execute, deliver and perform its
          obligations  under this Agreement, the Indentures,  the
          Registration  Rights Agreement and the other  Operative
          Documents to which it is a party and to consummate  the
          transactions    contemplated   hereby   and    thereby,
          including,  without  limitation, with  respect  to  the
          Issuer,  the  corporate power and authority  to  issue,
          sell and deliver the Securities as contemplated by this
          Agreement.   The  Company has the  requisite  corporate
          power and authority to execute, deliver and perform its
          obligations under the Guarantee and, if and when it  is
          issued, the Registered Guarantee.

                     (4)  Each of this Agreement, the Notes,  the
          Issuer Indentures and the other Operative Documents  to
          which  it is a party has been duly and validly executed
          and  delivered by the Issuer.  Each of this  Agreement,
          the  Guarantee, the Company Indentures  and  the  other
          Operative  Documents to which it is a  party  has  been
          duly and validly authorized, executed and delivered  by
          the  Company.  The Registered Guarantee has  been  duly
          and validly authorized for issuance by the Company.

                      (5)   When  issued  and  authenticated   in
          accordance with the terms of the Issuer Indentures  and
          delivered  against payment therefor in accordance  with
          the  terms of this Agreement, the Notes will constitute
          legally  valid and binding obligations of  the  Issuer,
          enforceable against the Issuer in accordance with their
          terms  and  entitled  to  the benefits  of  the  Issuer
          Indentures.

                     (6)   When  endorsed upon  duly  issued  and
          authenticated Notes in accordance with the terms of the
          Indentures  and delivered against payment  therefor  in
          accordance  with  the  terms  of  this  Agreement,  the
          Guarantee will constitute the valid and legally binding
          obligation  of  the  Company, enforceable  against  the
          Company in accordance with their terms and entitled  to
          the benefits of the Indentures.

                      (7)   When  issued  and  authenticated   in
          accordance with the terms of the Issuer Indentures, the
          Registration  Rights Agreement and the Exchange  Offer,
          the  Registered Notes will constitute legally valid and
          binding  obligations of the Issuer, enforceable against
          the  Issuer in accordance with their terms and entitled
          to the benefits of the Issuer Indentures.

                     (8)   The  Company Indentures, assuming  due
          authorization,  execution and delivery thereof  by  the
          trustee  named  therein, constitute legally  valid  and
          binding obligations of the Company, enforceable against
          the  Company in accordance with their terms.   Each  of
          the  Indentures  conforms to the  requirements  of  the
          Trust Indenture Act.

                     (9)   The  Issuer Indentures,  assuming  due
          authorization,  execution and delivery thereof  by  the
          trustee  named  therein, constitute legally  valid  and
          binding  obligations of the Issuer, enforceable against
          the Issuer in accordance with their terms.

                     (10)  The Registration Rights Agreement  has
          been  duly  and validly executed and delivered  by  the
          Issuer  and  the Company and constitutes  a  valid  and
          legally binding agreement of each of the Issuer and the
          Company, enforceable against each of the Issuer and the
          Company in accordance with its terms.

                     (11)   The  Securities, the  Guarantee,  the
          Registered  Guarantee, the Indentures, the Registration
          Rights  Agreement,  and the other  Operative  Documents
          conform  in  all material respects to the  descriptions
          thereof contained in the Offering Memorandum.

                     (12)   When the Notes and the Guarantee  are
          issued  and  delivered pursuant to this Agreement,  the
          Notes  and the Guarantee will not be of the same  class
          (within  the meaning of Rule 144A under the  Securities
          Act)  as  securities of the Issuer or the Company  that
          are   listed   on  any  national  securities   exchange
          registered under Section 6 of the Exchange Act or  that
          are  quoted  in a United States automated  inter-dealer
          quotation system.

                     (13)   No  registration under the Securities
          Act  of the Notes or the Guarantee is required for  the
          sale of the Notes to you as contemplated hereby or  for
          the  Exempt  Resales, and prior to the commencement  of
          the  Exchange Offer or the effectiveness of  the  Shelf
          Registration  Statement, none  of  the  Indentures  are
          required to be qualified under the Trust Indenture Act,
          assuming (i) that Eligible Purchasers acquire the Notes
          in the Exempt Resales; (ii) the accuracy of the Initial
          Purchaser's  representations regarding the  absence  of
          general  solicitation  in connection  with  the  Exempt
          Resales contained herein and (iii) the accuracy of  the
          representations  made by each Accredited  Investor  who
          purchases  Notes pursuant to an Exempt  Resale  as  set
          forth in the letter of representation executed by  such
          Accredited Investor in the form of Appendix  H  to  the
          Offering Memorandum.

                      (14)   Each  of  the  preliminary  Offering
          Memorandum and the Offering Memorandum, as of its date,
          and  each  amendment or supplement thereto, as  of  its
          date (except for the financial statements and the notes
          thereto   and   schedules  and  other   financial   and
          accounting  data  included  therein,  as  to  which  no
          opinion  need  be expressed), complied in all  material
          respects  with  the  information requirements  of  Rule
          144A(d)(4) of the Securities Act.

                     (15)  None of the Issuer or the Company,  or
          any  of  their subsidiaries, is an "investment company"
          or  a  company "controlled" by an "investment  company"
          within the meaning of the Investment Company Act, or  a
          "holding  company"  or  a "subsidiary  company"  or  an
          "affiliate" of a holding company within the meaning  of
          the Public Utility Holding Company Act.

                    (16)  The execution, delivery and performance
          by each of the Issuer and the Company of this Agreement
          and  the  other Operative Documents to which  it  is  a
          party,  the execution, delivery and performance of  the
          Guarantee  and the Registered Guarantee,  the  issuance
          and  sale of the Securities and the consummation of the
          transactions contemplated hereby and thereby, will  not
          violate, conflict with or constitute a breach of any of
          the  terms or provisions of, or a default under (or  an
          event  that with notice or the lapse of time, or  both,
          would  constitute a default) or require consent  under,
          or result in the imposition of a Lien on any properties
          of   the  Issuer  or  the  Company  or  any  of   their
          subsidiaries  (except  for Liens  contemplated  by  the
          Collateral   Documents),   or   an   acceleration    of
          indebtedness pursuant to, (i) the charter or bylaws  of
          the  Company or any of its subsidiaries (other than the
          Joint  Ventures, the Issuer and the other  subsidiaries
          of  the  Company which are incorporated in  the  Cayman
          Islands),  (ii)  any  material bond,  debenture,  note,
          indenture,  mortgage, deed of trust or other  agreement
          or  instrument  identified as such to such  counsel  to
          which   the  Issuer,  the  Company  or  any  of   their
          subsidiaries  is a party or by which  any  of  them  or
          their  property  is bound, (iii) any statute,  rule  or
          regulation applicable to the Issuer, the Company or any
          of  their  subsidiaries  or  any  of  their  assets  or
          properties or (iv) any judgment, order or decree  known
          to  such counsel of any court or governmental agency or
          authority  having  jurisdiction over  the  Issuer,  the
          Company  or any of their subsidiaries or any  of  their
          assets  or properties.  No consent, approval, authoriza
          tion    or   order   of,   or   filing,   registration,
          qualification, license or permit of or with,  any  U.S.
          federal or New York court or governmental agency,  body
          or administrative agency is required for the execution,
          delivery  and  performance of this  Agreement  and  the
          other Operative Documents, the execution, delivery  and
          performance of the Guarantee, the issuance and sale  of
          the  Notes  and  the consummation of  the  transactions
          contemplated hereby and thereby, except such as may  be
          required  under state securities or Blue Sky  laws  and
          regulations  (as to which such counsel may  express  no
          opinion),  the  Securities Act and the Trust  Indenture
          Act or such as may be required by the NASD.

                     (17)  To the best knowledge of such counsel,
          no injunction, restraining order or order of any nature
          by  a United States federal, New York or Delaware state
          court  of  competent jurisdiction has been issued  that
          prevents   or   suspends  the  use  of   the   Offering
          Memorandum.

                     (18)  To the best knowledge of such counsel,
          there are no holders of securities of the Issuer or the
          Company  who, by reason of the execution by the  Issuer
          and   the  Company  of  this  Agreement  or  any  other
          Operative  Document  to which it is  a  party,  or  the
          consummation  of  the transactions contemplated  hereby
          and  thereby, have the right to request or demand  that
          the Issuer or the Company register under the Securities
          Act securities held by them.

                     (19)   Each  of the Issuer, the Company  and
          their  subsidiaries has (i) all licenses, certificates,
          permits,  authorizations,  approvals,  franchises   and
          other  rights  from, and has made all declarations  and
          filings  with,  all U.S. federal, New  York  state  and
          local  authorities,  all  U.S. federal  self-regulatory
          authorities  and all U.S. federal and  New  York  State
          courts  and other tribunals (each a "Permit") necessary
          to  engage in the business currently conducted by it in
          the manner described in the Offering Memorandum, except
          where  failure  to hold such Permit would  not  have  a
          Material Adverse Effect.

                     (20)   The  statements made in the  Offering
          Memorandum under the captions "Notice to Investors" and
          "Certain Federal Income Tax Considerations", insofar as
          such statements purport to constitute statements of law
          or  legal  conclusions, are accurate  in  all  material
          respects.

           In  addition, counsel for the Issuer and  the  Company
shall  state  that such counsel has participated  in  conferences
with  officers  and other representatives of the Issuer  and  the
Company,  representatives  of  the independent  certified  public
accountants  for the Issuer and the Company, PRC Counsel  to  the
Issuer  and  the  Company, representatives  and  counsel  to  the
Initial  Purchaser  in  connection with the  preparation  of  the
Offering  Memorandum  and  any amendment  thereof  or  supplement
thereto  and  has considered the matters required  to  be  stated
therein  and  the  statements contained  therein,  although  such
counsel has not independently verified the accuracy, completeness
or   fairness  of  such  statements  and  does  not  assume   any
responsibility for the accuracy, completeness or fairness of  the
statements contained in the Offering Memorandum and any amendment
thereof  or  supplement thereto (except as indicated above);  and
such counsel advises you that, on the basis of the foregoing,  no
facts  came to such counsel's attention that caused such  counsel
to   believe   that  the  Offering  Memorandum  (as  amended   or
supplemented, if applicable), as of the date thereof  or  on  the
Closing Date, contained an untrue statement of a material fact or
omitted to state a material fact required to be stated therein or
necessary  to  make the statements therein, in the light  of  the
circumstances  under  which they were made,  not  misleading  (it
being  understood such counsel need express no belief or  opinion
with  respect  to the financial statements, notes  and  schedules
thereto and other financial data included therein, the reports of
independent  engineers  and consultants or  other  financial  and
engineering data included therein).

           In  rendering such opinion, counsel for the Issuer and
the  Company shall opine as to the laws of the State of New York,
the  General  Corporation Law of the State of  Delaware  and  the
federal  laws of the United States.  Counsel for the  Issuer  and
the  Company  will be permitted to except from its opinions  with
respect   to   enforceability:  (A)  the  effect  of  bankruptcy,
insolvency, reorganization, moratorium and other similar laws now
or  hereafter in effect relating to or affecting the  rights  and
remedies  of  creditors;  (B)  the effect  of  general  equitable
principles,  whether  such  enforceability  is  considered  in  a
proceeding in equity or at law, and the discretion of  the  court
before which any proceeding therefor may be brought; and (C)  the
unenforceability  of  any  provision  requiring  the  payment  of
attorney's  fees,  except to the extent that a  court  determines
such fees to be reasonable.

           (i)   You shall have received on the Closing  Date  an
     opinion  (satisfactory to you and your counsel),  dated  the
     Closing  Date, of the Vice President and General Counsel  of
     the Issuer and the Company, in his capacity as such officer,
     to the effect that:

                     (1)  (i)   all issued and outstanding shares
          of capital stock of each of the Issuer, the Company and
          their  respective subsidiaries are owned free and clear
          of  any  Lien other than the Liens created pursuant  to
          the Collateral Documents and Liens created pursuant  to
          the Luannan Financing Agreements and were not issued in
          violation  of  any preemptive or similar  rights;  (ii)
          except as described in the Offering Memorandum, each of
          the   Issuer,   the   Company  and   their   respective
          subsidiaries   has   no  other   direct   or   indirect
          subsidiaries;    (v)   there   are    no    outstanding
          subscriptions,   rights,  warrants,   options,   calls,
          convertible  securities, commitments of sale  or  Liens
          related  to  or  entitling any person  to  purchase  or
          otherwise  to  acquire any shares of the capital  stock
          of,  or other ownership interest in, any of the Issuer,
          the Company, or any subsidiary, except as set forth  in
          the Offering Memorandum;

                     (2)   Neither PEC nor, to the best knowledge
          of  such  counsel, the Issuer, the Company,  the  Joint
          Ventures  or  any  of  their  subsidiaries  is  (A)  in
          violation of its respective charter or bylaws or  other
          organizational  documents,  (B)  in  default   in   the
          performance  of  any bond, debenture, note,  indenture,
          mortgage,   deed  of  trust  or  other   agreement   or
          instrument  to which it is a party or by  which  it  is
          bound or to which any of its properties is subject,  or
          (C)   is  in  violation  of  any  law,  statute,  rule,
          regulation, judgment or court decree applicable to  the
          Issuer,  the Company, the Joint Ventures, any of  their
          subsidiaries or their assets or properties that in  the
          case  of  clauses  (A), (B) and (C)  above,  (x)  would
          reasonably  be  expected,  individually   or   in   the
          aggregate,  to  result  in a Material  Adverse  Effect.
          There  exists  no  condition  that,  with  notice,  the
          passage  of  time  or  otherwise,  would  constitute  a
          default under any such document or instrument.

                     (3)   PEI has the requisite corporate  power
          and  authority  to  execute, deliver  and  perform  its
          obligations  under  this Agreement  and  the  Operative
          Documents to which it is a party and to consummate  the
          transactions contemplated hereby and thereby.

                     (4)   No consents or waivers from any  other
          person  are  required for the execution,  delivery  and
          performance  of this Agreement and the other  Operative
          Documents,  the  issuance and sale of  the  Notes,  the
          execution,  delivery and performance of  the  Guarantee
          and  the  consummation of the transactions contemplated
          hereby  and  thereby,  other  than  such  consents  and
          waivers as have been obtained (or, in the case  of  the
          Registration  Rights  Agreement,  will  be   obtained),
          except  where the failure to have obtained any  of  the
          foregoing  would not reasonably be expected to  have  a
          Material Adverse Effect.

                      (5)   There  is  (i)  no  action,  suit  or
          proceeding  before  or  by  any  court,  arbitrator  or
          governmental  agency,  body or  official,  domestic  or
          foreign, now pending or, to the best knowledge of  such
          counsel,  threatened  or  contemplated  to  which   the
          Issuer, the Company or any of their subsidiaries is  or
          may be a party or to which the business or property  of
          the Issuer, the Company or any of their subsidiaries is
          or  may  be subject, (ii) to the best of such counsel's
          knowledge  no statute, rule, regulation or  order  that
          has been enacted, adopted or issued by any governmental
          agency  or  that has been proposed by any  governmental
          body,  (iii) no injunction, restraining order or  order
          of  any  nature by a federal or state court or  foreign
          court  of  competent jurisdiction to which the  Issuer,
          the  Company or any of their subsidiaries is or may  be
          subject or to which the business, assets or property of
          the  Issuer, the Company or their subsidiaries  are  or
          may  be  subject  issued that would,  in  the  case  of
          clauses  (i),  (ii)  and  (iii)  above,  reasonably  be
          expected  to, individually or in the aggregate,  result
          in a Material Adverse Effect.

                     (6)   Each  of the Company, the Issuer,  the
          Joint  Ventures and their subsidiaries has (i)  to  the
          best  of  such counsel's knowledge, good and marketable
          title to all of the properties and assets described  in
          the  Offering Memorandum as owned by it, free and clear
          of  all  liens, charges, encumbrances and restrictions,
          except such as are described in the Offering Memorandum
          or  for liens for taxes not yet due and payable  or  as
          would  not  reasonably be expected, either individually
          or in the aggregate, to have a Material Adverse Effect,
          (ii)  to the best of such counsel's knowledge, peaceful
          and undisturbed possession under all leases to which it
          is  party as lessee, except where the failure  to  have
          such  possession  would  not  reasonably  be  expected,
          individually  or in the aggregate, to have  a  Material
          Adverse   Effect,  (iii)  all  licenses,  certificates,
          permits,  authorizations,  approvals,  franchises   and
          other  rights  from, and has made all declarations  and
          filings  with all federal, state and local authorities,
          all  self-regulatory authorities  and  all  courts  and
          other  tribunals  (other than authorities,  courts  and
          tribunals in the People's Republic of China)  (each  an
          "Authorization") necessary to engage  in  the  business
          currently  conducted by it in the manner  described  in
          the  Offering Memorandum, except where failure to  hold
          such  Authorizations would not reasonably be  expected,
          individually  or in the aggregate, to have  a  Material
          Adverse  Effect and (iv) such counsel has no reason  to
          believe  that  any  governmental  body  or  agency   is
          considering limiting, suspending or revoking  any  such
          Authorization.  All such Authorizations are  valid  and
          in  full  force and effect and the Company, the Issuer,
          the  Joint  Ventures  and  their  subsidiaries  are  in
          compliance in all material respects with the terms  and
          conditions  of  all such Authorizations  and  with  the
          rules  and  regulations  of the regulatory  authorities
          having   jurisdiction  with  respect  thereto,   except
          insofar  as  the failure to have any of  the  foregoing
          would not reasonably be expected either individually or
          in  the  aggregate, to have a Material Adverse  Effect.
          All  leases to which the Company, the Issuer, the Joint
          Ventures  or any of their subsidiaries is a  party  are
          valid  and binding and to the knowledge of such counsel
          no material defaults by the landlord are existing under
          any such lease.

                    (7)  To the best of such counsel's knowledge,
          each of the Company, the Issuer, the Joint Ventures and
          their subsidiaries is in compliance with all applicable
          existing  Environmental Laws, except for such instances
          of   noncompliance  that,  either  singly  or  in   the
          aggregate,  could not have a Material  Adverse  Effect.
          There  is  no  alleged  liability,  or,  to  the   best
          knowledge  and  information of such counsel,  potential
          liability  (including, without limitation,  alleged  or
          potential  liability for investigatory  costs,  cleanup
          costs,  governmental response costs, natural  resources
          damages,   property  damages,  personal  injuries,   or
          penalties) of the Company, the Issuer or any  of  their
          subsidiaries  arising out of, based  on,  or  resulting
          from  (A)  the presence or release into the environment
          of  any Hazardous Material at any location currently or
          previously owned by the Company, the Issuer or  any  of
          their  subsidiaries  or  at any location  currently  or
          previously used or leased by the Company, the Issuer or
          any  of  their  subsidiaries or (B)  any  violation  or
          alleged  violation of any Environmental Law, except  in
          each  case with respect to clauses (A) and (B), alleged
          or   potential  liabilities  that,  singly  or  in  the
          aggregate, could not have a Material Adverse Effect.

In  addition,  such  counsel shall state that  such  counsel  has
participated   in   conferences   with   officers    and    other
representatives of the Issuer and the Company, representatives of
the  independent certified public accountants for the Issuer  and
the Company, representatives and counsel to the Initial Purchaser
in connection with the preparation of the Offering Memorandum and
any  amendment  thereof or supplement thereto and has  considered
the  matters  required to be stated therein  and  the  statements
contained  therein, although such counsel has  not  independently
verified   the  accuracy,  completeness  or  fairness   of   such
statements  and  does  not  assume  any  responsibility  for  the
accuracy, completeness or fairness of the statements contained in
the  Offering Memorandum and any amendment thereof or  supplement
thereto; and such counsel advises you that, on the basis  of  the
foregoing, no facts came to such counsel's attention that  caused
such  counsel to believe that the Offering Memorandum (as amended
or supplemented, if applicable), as of the date thereof or on the
Closing Date, contained an untrue statement of a material fact or
omitted to state a material fact required to be stated therein or
necessary  to  make  the  statements therein,  in  light  of  the
circumstances  under  which they were made,  not  misleading  (it
being  understood  that such counsel need express  no  belief  or
opinion  with  respect  to the financial  statements,  notes  and
schedules thereto and other financial data included therein).
           (j)   You  shall have received an opinion,  dated  the
     Closing  Date, of Simpson Thacher & Bartlett, your  counsel,
     in  form  and  substance  reasonably  satisfactory  to  you,
     covering  such  matters as are customarily covered  in  such
     opinions.

           (k)   You  shall have received an opinion,  dated  the
     Closing  Date,  of  Cai, Zhang & Lan, People's  Republic  of
     China ("PRC") Counsel to the Company and the Issuer, in form
     and  substance  reasonably  satisfactory  to  you,  covering
     matters  including, but not limited to, the Luannan  Project
     Documents and government approvals required by the PRC.

           (l)   You  shall have received an opinion,  dated  the
     Closing Date, of Maples & Calder, Cayman Islands counsel  to
     the Company and the Issuer, in form and substance reasonably
     satisfactory  to  you, covering matters relating  to  Cayman
     Islands law.

           (m)   You  shall have received an opinion,  dated  the
     Closing  Date, of Gong Cheng, your PRC counsel, in form  and
     substance  reasonably satisfactory to you, covering  matters
     relating to PRC law.

           (n)   The Initial Purchaser shall have received copies
     of  all  Permits  [set  forth on Part A  of  Section  5(1),]
     certified by authorized officers of the Issuer and the Joint
     Ventures as being complete and in full force and effect.

           (o)   The Initial Purchaser shall have received (i)  a
certified copy of, or binder for, each of the insurance  policies
required  by  the Indentures, together with evidence satisfactory
to  the  Initial Purchaser that such insurance complies with  the
provisions of the Indentures and with the provisions of  each  of
the  Operative  Documents, and that all premiums  then  due  with
respect  to  such insurance have been paid, and  (ii)  a  written
report  of  the  Insurance  Consultant describing  the  insurance
obtained  by  the  Joint  Ventures as of the  Closing  Date  with
respect to the Project and stating that the insurance required to
be  obtained  as  of the Closing Date pursuant to  the  Operative
Documents is in full force and effect and provides reasonable and
adequate coverage for the Project.

           (p)   No  law, regulation, ruling, guideline or  other
governmental action or inaction or any Permit shall be in  effect
or  shall  have occurred (or be proposed if such proposal  has  a
reasonable  likelihood of being enacted and,  if  enacted,  would
have  a  Material  Adverse Effect), the effect  of  which  is  to
prevent,  directly or indirectly, the Trustees, the  Issuer,  the
Joint Ventures or any other party to any Luannan Project Document
from fulfilling its respective obligations thereunder.

           (q)   Parsons Brinckerhoff Energy Services, Inc. shall
have consented to the references to it in the Offering Memorandum
and  the  use  of the Luannan Engineering Report in the  Offering
Memorandum, and since the date of the Luannan Engineering Report,
no  event affecting the Luannan Engineering Report or the matters
referred  to  therein shall have occurred (i)  which  shall  make
untrue  or  incorrect in any material respect, as of the  Closing
Date,  any  information  or statement contained  in  the  Luannan
Engineering  Report  or  in  the Offering  Memorandum  under  the
caption "Offering Memorandum Summary--Luannan Engineering Report"
or  (ii)  which shall not be reflected in the Offering Memorandum
but  should  be reflected therein in order to make the statements
and  information contained in the Luannan Engineering Report,  or
in the Offering Memorandum relating to matters referred to in the
Luannan  Engineering Report, in light of the circumstances  under
which  they  were  made,  not  misleading,  as  evidenced  by   a
certificate   satisfactory  to  the  Initial  Purchaser   of   an
authorized officer of Parsons Brinckerhoff Energy Services, Inc.,
dated the Closing Date.

           (r)   Marston & Marston, Inc. shall have consented  to
the  references to it in the Offering Memorandum and the  use  of
the  Luannan Coal Consultant's Report in the Offering Memorandum;
and  since  the date of the Luannan Coal Consultant's Report,  no
event  affecting  the  Luannan Coal Consultant's  Report  or  the
matters  referred to therein shall have occurred (i) which  shall
make  untrue  or  incorrect in any material respect,  as  of  the
Closing  Date,  any  information or statement  contained  in  the
Luannan  Coal  Consultant's Report or in the Offering  Memorandum
under  the  caption  "Offering Memorandum  Summary--Luannan  Coal
Consultant's Report" or (ii) which shall not be reflected in  the
Offering  Memorandum but should be reflected therein in order  to
make the statements and information contained in the Luannan Coal
Consultant's  Report, or in the Offering Memorandum  relating  to
matters  referred to in the Luannan Coal Consultant's Report,  in
light  of  the  circumstances under which  they  were  made,  not
misleading,  as  evidenced by a certificate satisfactory  to  the
Initial Purchaser, of an authorized officer of Marston & Marston,
Inc., dated the Closing Date.

           (s)   The  Initial  Purchaser shall have  received  an
opinion, dated the Closing Date from White & Case, counsel to the
Trustee,  in  respect  of  the  enforceability  of  the   Luannan
Financing  Agreements and the Collateral Documents to  which  the
Trustee is a party.

           (t)   You  shall have received, in form and  substance
satisfactory to you.

             (i)       certified copies of the (A) Memorandum  of
     Association,  business certificates, by-laws, joint  venture
     agreement or other organizational documents of each  of  the
     Issuer,  the Joint Ventures and the Company as requested  by
     the  Initial Purchaser and (B) resolutions of the  board  of
     directors  (or other equivalent body) of each of  the  Joint
     Ventures,  the Issuer, the Company and PEI, authorizing  the
     execution,  delivery  and  performance  of  each   Operative
     Document  to  which  such Person  is  a  party  and  of  all
     documents  evidencing other necessary  action  with  respect
     thereto;

             (ii)        certificates  signed  by  an  authorized
     officer  of each such Person certifying the name, incumbency
     and  signature  of each individual authorized  to  sign  the
     Operative Documents to which such Person is a party and  the
     other  documents  of  certificates to be delivered  pursuant
     hereto  and  thereto, which may be conclusively relied  upon
     until a revised certificate is similarly so delivered; and

           (iii)        long  form  good  standing  certificates,
     certificates of authority to transact business as a  foreign
     corporation or partnership, as applicable, with  respect  to
     each of the Issuer and the Company, together with bring-down
     good standing certificates, dated the date of the Closing.

           (iv)    The Issuer and the Company shall have paid  in
     full  on  the Closing Date the fees and expenses payable  to
     counsel for the Initial Purchaser pursuant to clause (iv) of
     Section 4(f) hereof by delivering to counsel for the Initial
     Purchaser  on such date a check payable to such  counsel  in
     the requisite amount, or wiring such amount to such counsel.

     All such opinions, certificates, letters and other documents
will be in compliance with the provisions hereof only if they are
reasonably  satisfactory  in form and substance  to  the  Initial
Purchaser and counsel for the Initial Purchaser.

      Any  certificate signed by any officer of  the  Issuer  and
delivered  to  the Initial Purchaser pursuant to  this  Agreement
shall  be  deemed a representation and warranty by the Issuer  to
the Initial Purchaser as to the statements made therein.

           (u)   At  the  time  this Agreement  is  executed  and
     delivered  by the Issuer and on the Closing Date, you  shall
     have  received letters, substantially in the form previously
     approved  by  you,  from Deloitte & Touche LLP,  independent
     public accountants, with respect to the financial statements
     and  certain financial information contained in the Offering
     Memorandum.

           (v)   Subsequent to the execution and delivery of this
     Agreement,  there  shall not have been any downgrading,  nor
     shall  have  any notice have been given of any  intended  or
     potential downgrading or of any review for a possible change
     that does not indicate the direction of the possible change,
     in  the rating accorded to any securities of the Company  or
     the  Issuer by any "nationally recognized statistical rating
     organization," as such term is defined for the  purposes  of
     Rule 436(g)(2) under the Securities Act.

           (w)   Simpson  Thacher  &  Bartlett  shall  have  been
     furnished  with such documents and opinions, in addition  to
     those  set  forth above, as they may reasonably require  for
     the  purpose  of enabling them to review or  pass  upon  the
     matters  referred  to in this Section  7  and  in  order  to
     evidence the accuracy, completeness or satisfaction  in  all
     material  respects of any of the representations, warranties
     or conditions herein contained.

           (x)   Prior to the Closing Date, the Company  and  the
     Issuer shall have furnished to you such further information,
     certificates and documents as you may reasonably request;

          (y)  The Issuer, the Company and the Trustee shall have
     entered into the Senior Secured Notes Indenture; the Company
     and   the  Trustee  shall  have  entered  into  the  Company
     Indenture;   and  you  shall  have  received   counterparts,
     conformed as executed, of each of the Indentures.

          (z)  The Issuer and the Company shall have entered into
     the   Registration  Rights  Agreement  and  you  shall  have
     received counterparts, conformed as executed, thereof.

           (aa)  The  Approved Construction Budget  and  Schedule
     shall have been prepared and submitted by the Issuer to you.

           (bb)  All Operative Documents shall have been  entered
     into  by  all of the relevant parties thereto and you  shall
     have received counterparts, conformed as executed, thereof.

           (cc)   Prior  to  the Closing Date, the  Company,  the
     Issuer  and their subsidiaries shall have furnished  to  you
     such further information, certificates and documents as  you
     may  reasonably  request, including  any  such  information,
     certificates and documents required in connection  with  the
     legal  opinions to be furnished by your counsel as set forth
     above.

          All opinions, certificates, letters and other documents
required by this Section 7 to be delivered by the Company and the
Issuer  will be in compliance with the provisions hereof only  if
they  are reasonably satisfactory in form and substance  to  you.
The  Company  and  the Issuer will furnish the Initial  Purchaser
with  such  conformed  copies  of  such  opinions,  certificates,
letters and other documents as they shall reasonably request.

           8.    Conditions to the Obligations of the Issuer  and
the  Company.  All of the representations and warranties  of  the
Initial  Purchaser contained in this Agreement shall be true  and
correct as of the Closing Date with the same force and effect  as
if made on and as of the Closing Date.

          9.   Effective Date of Agreement and Termination.  This
Agreement shall become effective upon the execution hereof.

           This  Agreement may be terminated at any  time  on  or
prior to the Closing Date by you by notice to the Issuer and  the
Company if any of the following has occurred:  (i) subsequent  to
the  date information is provided in the Offering Memorandum, any
Material  Adverse  Change  which, in  your  judgment,  materially
impairs  the  investment quality of any of the  Notes,  (ii)  any
outbreak  or  escalation  of hostilities  or  other  national  or
international  calamity or crisis or material adverse  change  in
the  financial markets of the United States or elsewhere, or  any
other substantial national or international calamity or emergency
if  the  effect  of such outbreak, escalation, calamity,  crisis,
material  adverse  change or emergency would, in  your  judgment,
make  it impracticable or inadvisable to market any of the  Notes
or  to  enforce contracts for the sale of any of the Notes, (iii)
any  suspension or limitation of trading generally in  securities
on  the  New York Stock Exchange or in the Nasdaq National Market
System  or  any  setting of minimum prices for  trading  on  such
exchange  or  markets, (iv) any declaration of a general  banking
moratorium  by  either federal or New York authorities,  (v)  the
taking of any action by any federal, state or local government or
agency in respect of its monetary or fiscal affairs that in  your
judgment  has a material adverse effect on the financial  markets
in  the  United  States,  and would, in your  judgment,  make  it
impracticable  or inadvisable to market any of the  Notes  or  to
enforce  contracts  for the sale of any of the  Notes,  (vi)  the
enactment,  publication,  decree, or other  promulgation  of  any
federal or state statute, regulation, rule or order of any  court
or  other  governmental authority which, in your judgment,  would
have  a  Material Adverse Effect, or (vii) any securities of  the
Issuer  or  the Company or any of their subsidiaries  shall  have
been  downgraded  or  placed  on any "watch  list"  for  possible
downgrading  by  any  nationally  recognized  statistical  rating
organization.

           The  indemnities and contribution provisions  and  the
other  agreements, representations and warranties of the  Issuer,
the  Company, PEI their respective officers and directors and  of
the  Initial  Purchaser  set forth in or made  pursuant  to  this
Agreement  shall remain operative and in full force  and  effect,
and   will  survive  delivery  of  and  payment  for  the   Notes
regardless,  of  (i) any investigation, or statement  as  to  the
results thereof, made by or on behalf of the Initial Purchaser or
by  or on behalf of the Issuer, the Company, PEI, the officers or
directors  of  the  Issuer, the Company, PEI or  the  controlling
person of the Issuer, the Company or PEI, (ii) acceptance of  the
Notes  and  payment for them hereunder and (iii)  termination  of
this Agreement.

           If  this Agreement shall be terminated by the  Initial
Purchaser pursuant to clause (i) of the second paragraph of  this
Section 9 or because of the failure or refusal on the part of the
Issuer, the Company or PEI to comply with the terms or to fulfill
any  of the conditions of this Agreement, the Issuer, the Company
and  PEI  agree jointly and severally to reimburse  you  for  all
out-of-pocket  expenses (including the fees and disbursements  of
counsel)  incurred by you, except as otherwise agreed in writing.
Notwithstanding  any termination of this Agreement,  the  Issuer,
the Company and PEI shall be jointly and severally liable for all
expenses  which they have agreed to pay pursuant to Section  4(f)
hereof.  If the transactions contemplated hereby are consummated,
each of the parties shall pay its own expenses in connection with
the  offering  and  sale of the Notes, including  the  costs  and
expenses of its counsel, except as otherwise provided in  Section
4(f) hereof.

           Except as otherwise provided, this Agreement has  been
and  is made solely for the benefit of and shall be binding  upon
the   Issuer,  the  Company,  PEI,  the  Initial  Purchaser,  any
Indemnified  Person  referred  to  herein  and  their  respective
successors and assigns, all as and to the extent provided in this
Agreement,  and no other person shall acquire or have  any  right
under or by virtue of this Agreement.  The terms "successors  and
assigns"  shall not include a purchaser of any of the Notes  from
the Initial Purchaser merely because of such purchase.

           10.   Miscellaneous.  Notices given  pursuant  to  any
provision of this Agreement shall be addressed as follows:

          (i)  if to PEI, the Issuer or the Company:
               
               Panda Energy International, Inc.
               4100 Spring Valley Road
               Suite 1001
               Dallas, Texas 75244
                    Attention:  William C. Nordlund
                    Telecopier:  (972) 980-6815
               
               with copy to:
               
               Chadbourne & Parke LLP
               1101 Vermont Ave., N.W.
               Washington, D.C. 20005
                    Attention:  Cornelius J. Golden, Jr.
                    Telecopier:  (202) 289-3002
               
               
          (ii) if to the Initial Purchaser:
               
               Donaldson, Lufkin & Jenrette
                  Securities Corporation
               277 Park Avenue
               New York, New York 10172
                    Attention:  David Hedley
                    Telecopier:  (212) 892-7272
               
               with a copy to:
               
               Simpson Thacher & Bartlett
               425 Lexington Avenue
               New York, New York  10017
                    Attention:  Richard A. Miller
                    Telecopier:  (212) 455-2502
               
          (iii)  or  in  any  case to such other address  as  the
               person  to  be  notified  may  have  requested  in
               writing.
               
           This  Agreement  shall be governed  and  construed  in
accordance  with the internal laws of the State of  New  York  as
applied to contracts made and performed entirely within the State
of  New  York,  without  regard to  the  conflicts  of  laws  and
principles  thereof.   This Agreement may be  signed  in  various
counterparts  which together shall constitute one  and  the  same
instrument.
           Please confirm that the foregoing correctly sets forth
the  Agreement among PEI, the Issuer, the Company and the Initial
Purchaser.

                                   Very truly yours,
                                   
                                   PANDA GLOBAL ENERGY COMPANY
                                   
                                   
                                   By:
                                   Name:
                                   Title:
                                   
                                   PANDA GLOBAL HOLDINGS, INC.
                                   
                                   
                                   By:
                                   Name:
                                   Title:
                                   
                                   
                                   PANDA ENERGY INTERNATIONAL,
                                   INC.
                                   
                                   
                                   By:
                                   Name:
                                   Title:
                                   
Accepted and agreed to as of
the date first above written:

Donaldson, Lufkin & Jenrette
  Securities Corporation


By: __________________________
    Name:
    Title:

                           SCHEDULE I

                  Subsidiaries of the Company

Panda Energy Corporation (a Texas corporation)
Panda Global Energy Company
Panda Interfunding Corporation
Lakeland Water Company
Panda-Kathleen Corporation
Panda/Live Oak Corporation
Panda Interholding Corporation
Panda Funding Corporation
Panda Cayman Interfunding Corporation
Panda-Rosemary Corporation
PRC II Corporation
Panda Brandywine Corporation
Panda Energy Corporation (a Delaware corporation)
Brandywine Water Company
Pan-Sino Energy Development Company LLC
Pan-Western Energy Corporation LLC
Tangshan Panda Heat and Power Co., Ltd.
Tangshan Pan-Western Heat and Power Co., Ltd.
Tangshan Cayman Heat and Power Co., Ltd.
Tangshan Pan-Sino Heat Co., Ltd.

                           Exhibit A

             Form of Registration Rights Agreement

[See Exhibit 4.14 to this Registration Statement on Form S-1]


     

EXHIBIT  10.111




                      ISSUER LOAN AGREEMENT
                                
                             between
                                
                   PANDA GLOBAL ENERGY COMPANY
                                
                            as Lender
                                
                               and
                                
               PAN-WESTERN ENERGY CORPORATION LLC
                                
                           as Borrower
                                
                                
                   Dated as of April 22, 1997




                        TABLE OF CONTENTS
                                                            Page


ARTICLE 1 - DEFINITIONS                                     1
     1.1  Definitions                                       1

ARTICLE 2 - THE CREDIT FACILITY                             11
     2.1  Credit Facility                                   11
     2.2  Interest Payments                                 11
          2.2.1     Interest Payment Dates                  11
          2.2.2     Interest                                11
     2.3  Issuer Note                                       12
     2.4  Repayment of the Loans                            12
          2.4.1     Payments                                12
          2.4.2     Application of Payments                 12
     2.5  Payment Procedure                                 12
     2.6  Prepayments                                       12
          2.6.1     Voluntary Prepayments                   12
          2.6.2     Certain Mandatory Prepayments           12
          2.6.3     Expropriation Event; Event of Loss      13
     2.7  Fees                                              14

ARTICLE 3 - CONDITIONS PRECEDENT                            14
     3.1  Borrower's Certificate                            14
          (a)  Representations and Warranties               14
          (b)  No Event of Default                          14
          (e)  Use of Proceeds                              14
     3.2  Progress Report and Requisition Facility Engineer 14
     3.3  Shareholders' Agreement                           15

ARTICLE 4 - REPRESENTATIONS AND WARRANTIES                  15
     4.1  Organization                                      15
     4.2  Authorization; No Conflict                        15
     4.3  Legality, Validity and Enforceability.            15
     4.4  Compliance with Law, Governmental Authorizations
 and Facility Documents                                     15
     4.5  Governmental Authorizations                       16
     4.6  Litigation                                        16
     4.7  Existing Defaults.                                16
     4.8  Taxes                                             16
     4.9  Contingent Liabilities                            16
     4.10 Business, Debt, Contracts, Etc                    16
     4.11 Representations and Warranties                    16
     4.12 Utilities                                         16
     4.13 Facility Documents                                17
     4.14 Fees and Enforcement                              17
     4.15 Subsidiaries and Beneficial Interest              17
     4.16 Liens                                             17
     4.17 Regulation of Parties                             17
     4.18 Transactions with Affiliates                      17

ARTICLE 5 - AFFIRMATIVE COVENANTS OF THE BORROWER           17
     5.1  Repayment of Indebtedness                         17
     5.2  Existence, Conduct of Business, Properties, Etc.  18
     5.3  Use of Funds                                      18
     5.4  Compliance with Legal Requirements                18
     5.5  Operating Budgets                                 18
     5.6  Books, Records, Access                            18
     5.7  Financial Statements                              18
     5.8  Progress Report; Facility Engineer                19
     5.9  Insurance                                         19
     5.10 Reports; Cooperation                              19
     5.11 Taxes and Other Governmental Charges              20
     5.12 Taxes                                             21
     5.13 Increased Costs                                   21
     5.14 Notices                                           21
     5.15 Expropriation Event                               22

ARTICLE 6 - NEGATIVE COVENANTS                              22
     6.1  Indebtedness                                      22
     6.2  Limitations on Liens                              22
     6.3  Nature of Business                                22
     6.4  Sale or Lease of Assets                           22
     6.5  Merger, Consolidation, Liquidation, Dissolution   22
     6.7  Loans, Advances or Investments                    23
     6.8  Distributions                                     23
     6.9  Transactions With Affiliates                      23
     6.10 Partnerships; Subsidiaries                        23
     6.11 Amendments                                        23
     6.12 Assignment                                        23
     6.13 Consent of the Lender                             23
     6.14 Immunity                                          23

ARTICLE 7 - EVENTS OF DEFAULT; CURE RIGHTS; REMEDIES        23
     7.1  Events of Default; Cure Rights                    23
          7.1.1     Failure to Make Payments                23
          7.1.2     Misstatements; Omissions                23
          7.1.3     Affirmative Covenants                   24
          7.1.4     Negative Covenants                      24
          7.1.5     Bankruptcy; Insolvency                  24
          7.1.6     Judgments                               24
          7.1.7     Other Indebtedness                      24
          7.1.8     Default under the JV Shareholder
                    Loan Agreements                         25

ARTICLE 8 - SCOPE OF LIABILITY                              25

ARTICLE 9 - MISCELLANEOUS                                   25
     9.1  Addresses                                         25
     9.2  Delay and Waiver                                  26
     9.3  Entire Agreement                                  26
     9.4  Severability                                      26
     9.5  Headings                                          27
     9.6  No Partnership, Etc.                              27
     9.7  Governing Law                                     27
     9.8  Submission To Jurisdiction; Waivers               27
     9.9  WAIVERS OF JURY TRIAL                             27
     9.10 Successors and Assigns                            28
     9.11 Counterparts                                      28

TABLE OF SCHEDULES AND EXHIBITS                             iv


      THIS  ISSUER LOAN AGREEMENT (this "Agreement") dated as  of
April  22, 1997, by and between Panda Global Energy Company  (the
"Lender"),  a  company organized under the  laws  of  the  Cayman
Islands, and Pan-Western Energy Corporation LLC (the "Borrower"),
a  company with limited liability organized under the laws of the
Cayman Islands

                      W I T N E S S E T H :


      WHEREAS, the Borrower is the owner of approximately 88%  of
the  aggregate ownership interest in four joint venture companies
(the  "Joint Venture Companies") that have developed, and  desire
to  construct  and  operate, two 50 MW coal-fired  thermal  power
generation   facilities  in  conjunction   with   certain   other
facilities  including certain water supply, steam, heat  and  hot
water  production and distribution facilities and  other  related
facilities to be located in Luannan County, Tangshan City,  Hebei
Province,   China  (collectively  referred  to  herein   as   the
"Facility"); and

      WHEREAS,  the Borrower has entered into the JV  Shareholder
Loan  Agreements  (as defined below) and the  Registered  Capital
Contribution and Agency Agreement (as defined below)  to  finance
the  development, construction and operation of the  Facility  by
the Joint Venture Companies; and

      WHEREAS,  the  Borrower is an indirect  Subsidiary  of  the
Lender and each of the Borrower and the Lender can be expected to
derive  certain benefits as a result of this Agreement  and  from
the  financing of the Facility by way of the JV Shareholder  Loan
Agreements  and  the Registered Capital Contribution  and  Agency
Agreement; and

      WHEREAS,  the  Lender accordingly desires to  lend  certain
funds  to the Borrower upon the term and conditions contained  in
this Agreement;

      NOW, THEREFORE, in consideration of the premises and of the
mutual  agreements herein contained and other good  and  valuable
consideration,  the receipt and sufficiency of which  are  hereby
acknowledged, the parties hereto, intending to be legally  bound,
agree as follows:


     ARTICLE 1 - DEFINITIONS

     1.1  Definitions.  The following terms, as used herein, have
the  following  meanings,  and capitalized  terms  not  otherwise
defined herein shall have the meanings given to such terms in the
Trust  Indenture, dated as of April 22, 1997, between the  Lender
and Bankers Trust Company, Trustee:

          "Administrative Services Agreement" means the agreement
between  Panda International and Panda Global Holdings,  Inc.,  a
Delaware corporation dated as of April 22, 1997.

           "Affiliate"  of  a specified Person  means  any  other
Person  or  Persons that directly, or indirectly through  one  or
more  intermediaries,  controls, is controlled  by  or  is  under
common  control  with  the  Person specified,  or  who  holds  or
beneficially  owns  10%  or more of the equity  interest  in  the
Person specified or 10% or more of any class of voting securities
of the Person specified.

          "Authorized Representative" means as to any Person, its
president,  chief executive officer or any senior vice  president
or  any  other  person  specifically  identified  as  such  in  a
certificate of such Person delivered to the Lender.

          "Available Cash Flow" means, for any period, the sum of
(i)  all  payments of principal and interest on  the  Shareholder
Loans,  (ii)  all  dividends and distributions  received  by  the
Borrower  from the Joint Venture Companies, and (iii)  all  other
revenues  received  by the Borrower from any  source  whatsoever,
other  than, unless and until a determination is made as provided
in Section 2.6.3(d), Expropriation Proceeds or the proceeds of an
Event  of  Loss,  less  (iv)  the cash  operating  costs  of  the
Borrower,  including  expenses incurred in  connection  with  the
Administrative Service Agreement, to the extent permitted  to  be
paid  by  the Borrower pursuant to the Indenture, and (v)  taxes,
each  of  (i),  (ii), (iii), (iv) and (v) determined  on  a  cash
basis.

           "Banking Day" means any day other than (i) a  Saturday
or  Sunday  or (ii) a day on which banks in New York,  New  York,
George   Town,  Grand  Cayman,  Cayman  Islands  or   Zhongdajie,
Bencheng,  Luannan County, Hebei Province, China, are  authorized
or required by law to be closed.

           "Bankruptcy Law" means any insolvency, reorganization,
moratorium  or similar law for the general relief of  debtors  in
any relevant jurisdiction.

           "Borrower"  has the meaning set forth in the  Preamble
hereto.

           "Business Day" means any day other than (i) a Saturday
or  Sunday  or (ii) a day on which banks in New York,  New  York,
George   Town,  Grand  Cayman,  Cayman  Islands  or   Zhongdajie,
Bencheng,  Luannan County, Hebei Province, China, are  authorized
or required to be closed.

          "Capital Stock" means (i) in the case of a corporation,
corporate  stock, (ii) in the case of an association or  business
entity, any and all shares, interests, participations, rights  or
other  equivalents (however designated) of corporate stock, (iii)
in  the  case  of  a partnership, partnership interests  (whether
general  or limited) and (iv) any other interest or participation
that  confers  on a Person the right to receive a  share  of  the
profits and losses of, or distributions of assets of, the issuing
Person.

           "Capitalized Lease" means as to any Person, any  lease
of  any  property of which the discounted present  value  of  the
rental  obligations of such Person as lessee, in conformity  with
GAAP, is required to be capitalized on the balance sheet of  such
Person,  and  "Capitalized  Lease Obligation"  means  the  rental
obligations, as aforesaid, under any such lease.

             "Carrier"    means   Luannan   County    State-Owned
Transportation  Company,  a PRC company  owned  and  operated  by
Luannan County.

          "Change of Law" means after the date of this Agreement,
the  adoption of any Legal Requirement, any change in  any  Legal
Requirement  or  the  application or  requirements  thereof,  any
change  in  the  interpretation or administration  of  any  Legal
Requirement by any Governmental Instrumentality, or compliance by
the Lender or the Borrower with any request or directive (whether
or   not   having   the  force  of  law)  of   any   Governmental
Instrumentality.

           "Chinamac"  means  Chinamac  (Singapore)  Pte  Ltd.  a
Singapore corporation.

          "Closing Date" means April 22, 1997.

           "Coal  Suppliers"  mean,  collectively,  Kailuan  Coal
Mining Administration, Luannan County Coal Mine, Liu Guantun Coal
Mine,  Le  Ting County Coal Mine, Zunhua Coal Mine, and Chang  Li
County Coal Mine.

           "Coal Supply Agreements" means, collectively, the coal
supply agreements entered into among Tangshan Panda, Tangshan Pan-
Western and the Coal Suppliers.

            "Coal   Transportation  Agreement"  means  the   coal
transportation agreement, dated March 6, 1996, among the Carrier,
Tangshan Panda and Tangshan Pan-Western.

           "Commercial Operation Date" means that date  by  which
both  of  the following have occurred:  (i) the Facility Engineer
has   certified   that  the  Facility  has  achieved   commercial
operations and (ii) the Commercial Operation Date, as  such  term
is used in the General Interconnection Agreement, has occurred.

           "Commercially Feasible Basis" means that, following an
Event  of  Loss  or an Expropriation Event, (i) the  sum  of  the
proceeds  of business interruption insurance, any funds available
to  be  applied to the rebuilding, repair or restoration pursuant
to  subsection 2.6.3(e), any amounts that the shareholders of all
the   Joint  Venture  Companies  are  irrevocably  committed   to
contribute  and  the anticipated revenues of the Facility  during
the estimated period of rebuilding, repair or restoration will be
sufficient  to pay all Facility restoration costs,  Debt  Service
and  O&M  Costs  of the Facility during the estimated  period  of
rebuilding,  repair  or restoration and (ii)  the  Facility  upon
being rebuilt, repaired or restored can reasonably be expected to
produce  revenues adequate to pay all Debt Service and O&M  Costs
of  all  Joint  Venture Companies pursuant  to  each  such  Joint
Venture  Company's respective JV Shareholder Loan Agreement  over
the  remaining  terms  of  the Loans outstanding  of  each  Joint
Venture  Company,  taking into account any  change  in  projected
operating  results due to the impairment of any  portion  of  the
Facility,  all  without materially affecting the ability  of  the
Joint  Venture Companies to repay their Shareholder Loan  or  the
ability of the Borrower to repay the Loans.

          "Company" means Panda Global Holdings, Inc., a Delaware
corporation.

          "Company Indenture" means the trust indenture governing
the  terms  of  the issuance of, from time to time, bonds,  notes
indentures,  guarantees and, as of the Closing Date,  the  Senior
Secured  Notes Guarantee by the Company, dated as of the  Closing
Date,  between the Company and the trustee pursuant to such trust
indenture.

            "Covered   Taxes"   means  taxes,  levies,   imposts,
deductions, charges, withholdings and liabilities imposed  on  or
measured  by  the  net  income or capital  of  a  Person  by  any
jurisdiction  or  any political subdivision or  taxing  authority
thereof   or   therein  solely  as  a  result  of   a   permanent
establishment  of such Person in such jurisdiction  or  political
subdivision.

           "Debt  Service  Reserve Requirement" has  the  meaning
ascribed thereto in the JV Shareholder Loan Agreements.

          "Development Expenses" shall mean all reasonable out-of
pocket  expenses related to the Facility that have been  incurred
by  the Borrower, Panda International or their Affiliates in  the
development of the Facility prior to the date of this Agreement.

          "Disqualified Stock" means, with respect to any Person,
any  Capital  Stock which, by its terms (or by the terms  of  any
security  into  which  it  is convertible  or  for  which  it  is
exchangeable), or upon the happening of any event, matures or  is
mandatorily redeemable, pursuant to a sinking fund obligation  or
otherwise,  or is exchangeable for Indebtedness, or is redeemable
at  the option of the holder thereof, in whole or in part, on  or
prior to the maturity date of the Loans, as the case may be.

            "Dollars,"  "U.S.  Dollars"  and  "US$"  mean  lawful
currency of the United States of America.

           "Energy  Purchase  Agreement"  means  Electric  Energy
Purchase  and Sales Agreement, dated September 22, 1995,  between
NCPGC  and Tangshan Panda and Tangshan Pan-Western, as  the  same
may  from  time  to  time be amended, supplemented  or  otherwise
modified.

           "EPC  Contract Price" means the price that  the  Joint
Ventures have agreed to pay to the EPC Contractor under  the  EPC
Contract.

          "EPC Contractor" means Harbin Power Engineering Company
Limited,  a  company organized under the laws of the  PRC  and  a
wholly owned subsidiary of Harbin Power.

          "Event of Default" shall have the meaning given to such
term in Section 7.1.

           "Event of Loss" means an event which causes all  or  a
portion  of  the  Facility to be damaged, destroyed  or  rendered
unfit  for  normal use for any reason whatsoever, other  than  an
Expropriation Event.

            "Expropriation   Event"   means   any   condemnation,
nationalization,  seizing,  or expropriation  by  any  Government
Instrumentality of all or a substantial portion of  the  Facility
or  the  property  or  assets of the Borrower  or  of  its  share
capital,  or  any Government Instrumentality shall  have  assumed
custody  or control of such property or other assets or  business
operations of the Borrower or of its share capital, or shall have
taken  any action for the dissolution or disestablishment of  the
Borrower  or  any action that would prevent the Borrower  or  its
officers  from  carrying  on  its business  or  operations  or  a
substantial part thereof.

          "Expropriation Proceeds" means any proceeds received by
the  Borrower  as a result of the occurrence of an  Expropriation
Event.

           "Facility" shall have the meaning stated in the  first
WHEREAS clause of this Agreement.

           "Facility  Budget" means the construction  budget  and
schedule provided by the Lender (containing customary assumptions
and  qualifications)  approved  as  reasonable  by  the  Facility
Engineer prior to the making of the first Loan pursuant  to  this
Agreement, and as it thereafter may be amended with the  approval
of the Lender.

           "Facility Costs" means all costs incurred,  or  to  be
incurred,   in   connection   with   the   development,   design,
engineering, procurement, construction and commissioning  of  the
Facility, which costs shall include, but not be limited to:   (a)
all  costs  incurred  under  the EPC  Contract,  (b)  Development
Expenses, (c) O&M Costs incurred in connection with the start  up
of  the  Facility or otherwise prior to the Commercial  Operation
Date,  (d)  actual  interest  costs  (including,  prior  to   the
Commercial Operation Date, interest due and payable on the Loans)
and  amounts  required  pursuant  to  the  Debt  Service  Reserve
Requirement,  closing  and administration costs  related  to  the
Facility  until the Commercial Operation Date, (e) the  costs  of
acquiring Governmental Authorizations for the Facility  prior  to
the  Commercial  Operation  Date  and  (f)  without  duplication,
working capital costs.

           "Facility  Documents" means, collectively,  the  Power
Purchase Agreement, the EPC Contract, the Transmission Facilities
Construction  Agreement,  the  O&M  Agreement,  the  Coal  Supply
Agreements,  the  Coal Transportation Agreement, the  Engineering
and  Design Contract, the Steam Sales Agreements, the Heat Supply
Contracts, the Inter-Company Steam Sales Agreement, and all other
instruments,  agreements  or  other  documents  arising  from  or
related  to  the  Facility, but shall not include  any  Financing
Agreement.

           "Facility Engineer" means Parsons Brinckerhoff  Energy
Services Inc., or its successor.

           "Facility  Notes" has the meaning ascribed thereto  in
the JV Shareholder Loan Agreements.

          "Fair Market Value" or "fair value" means, with respect
to  any asset or property, the price which could be negotiated in
an  arm's-length market transaction, for cash, between a  willing
seller  and  a  willing buyer, neither of  whom  is  under  undue
pressures or compulsion to complete the transaction.  Fair Market
Value  shall  be  determined by the Board  of  Directors  of  the
Borrower acting in good faith and shall be evidenced by  a  Board
Resolution delivered to the Trustee except that any determination
of  Fair  Market  Value made with respect to any parcel  of  real
property shall be made by an independent appraiser.

            "Financing  Agreements"  means,  collectively,   this
Agreement,  the Issuer Note, the JV Shareholder Loan  Agreements,
the  JV  Guarantees and the Facility Notes, each  individually  a
"Financing Agreement".

           "FPA"  means the United States Federal Power  Act,  as
amended,  excluding Sections I-18, 21-30, 202(c), 210, 211,  212,
305(c) and any necessary enforcement provision of Part III of the
Act with regard to the foregoing sections.

           "GAAP"  means generally accepted accounting principles
set  forth  in the opinions and pronouncements of the  Accounting
Principles  Board  of the American Institute of Certified  Public
Accountants  and statements and pronouncements of  the  Financial
Accounting  Standards Board or in such other statements  by  such
other  entity as may be approved by a significant segment of  the
accounting  profession of the United States, which are applicable
as of the date hereof.

          "Governmental Authorizations" means all authorizations,
consents, decrees, permits, waivers, privilege approvals from and
filings with all Governmental Instrumentalities necessary for the
realization  of  the  Facility in accordance  with  the  Facility
Documents.

           "Governmental  Instrumentality" of any  country  shall
mean   such   country  and  its  government  and  any   ministry,
department,   political  subdivision,  instrumentality,   agency,
corporation or commission under the direct or indirect control of
such country.

           "Harbin  Power"  means  Harbin Power  Equipment  Group
Company, a PRC Company.

           "Heat  Supply Contracts" means the contracts to supply
steam  and  hot  water to various PRC industrial  and  commercial
users that have been assigned by Luannan Heat and Power Plant  to
Tangshan Pan-Sino, or any similar contracts in addition to or  in
replacement thereof.

           "Indebtedness"  means,  with respect  to  any  Person,
without  duplication, (i) any liability, contingent or otherwise,
of  such  Person  (A)  for borrowed money  (whether  or  not  the
recourse  of  the lender is to the whole of the  assets  of  such
Person  or only to a portion thereof), (B) evidenced by  a  note,
debenture or similar instrument or letters of credit (including a
purchase  money  obligation) or (C)  for  the  payment  of  money
relating  to  a Capitalized Lease Obligation or other  obligation
relating  to  the deferred purchase price of property;  (ii)  any
obligation secured by a Lien to which the property or  assets  of
such  Person are subject, whether or not the obligations  secured
thereby  shall  have been assumed by or shall otherwise  be  such
Person's  legal  liability; (iii) the  maximum  fixed  repurchase
price  of  any  redeemable  or putable Disqualified  Stock;  (iv)
contractual  obligations to repurchase goods sold or distributed;
(v)  obligations  of  a Person in respect  of  interest  rate  or
currency  exchange agreements to the extent they  appear  on  the
balance  sheet; (vi) any and all deferrals, renewals,  extensions
and  refundings  of, or amendments, modifications or  supplements
to,  any  liability of the kind described in any of the preceding
clauses (i) - (v); and (vii) any liability of others of the  kind
described  in clauses (i) - (vi) which the Person has  guaranteed
or which is otherwise directly or indirectly its legal liability.

          "Indentures" means the Company Indenture and the Senior
Secured Notes Indenture.

           "Independent  Accountants"  means  an  internationally
recognized accounting firm.

          "Independent Insurance Consultant" means Sedgwick, PLC,
a  corporation incorporated in accordance with the  laws  of  the
United Kingdom, or its successors.

           "Inter-Company Steam Sales Agreement" means the Water,
Heat, Steam and Hot Water Supply and Usage Agreement, dated as of
October 3, 1996 between Tangshan Cayman and Tangshan Panda.

            "Interconnection   Agreement"   means   the   General
Interconnection Agreement dated September 22, 1995, between NCPGC
and Tangshan Panda and Tangshan Pan-Western, as the same may from
time to time be amended, supplemented or otherwise modified.

            "Interconnection   Dispatch  Agreement"   means   the
agreement to be negotiated among Tangshan Power Supply Bureau  of
NCPGC,  Tangshan Panda and Tangshan pan-Western shortly prior  to
the Commercial Operation Date of the Facility concerning specific
details as to the dispatch of the Facility.

           "Interest Expense" means, for any period, the  sum  of
(a) the total interest expense of the Person in question for such
period  as determined in accordance with GAAP, including, without
limitation,  (i)  amortization  of  debt  issuance  costs  or  of
original  issue  discount on any Indebtedness  and  the  interest
portion  of  any  deferred  payment  obligation,  calculated   in
accordance with the effective interest method of accounting, (ii)
accrued   interest,   (iii)  noncash  interest   payments,   (iv)
commissions,  discounts  and other fees  and  charges  owed  with
respect  to  letters of credit and bankers' acceptance financing,
(v)  interest actually paid by the Person in question  under  any
guarantee of Indebtedness or other obligation of any other Person
and  (vi)  net  costs  associated with interest  rate  agreements
(including  amortization of discounts) and  currency  agreements,
plus  (b) capitalized interest plus (c) dividends paid in respect
of  preferred  stock of the Person in question, held  by  Persons
other than the Person in question.

           "Issuer  Note"  has  the meaning given  that  term  in
Section 2.3.

           "Issuer Revenue Fund" means the fund to be established
by the Lender in accordance with the terms of the Indentures.

           "Joint Venture Companies" means, collectively Tangshan
Panda,  Tangshan Pan-Western, Tangshan Cayman and  Tangshan  Pan-
Sino.

           "JV  Equity  Contributions" means equity contributions
made  by the Borrower to the Joint Venture Companies pursuant  to
the Registered Capital Contribution and Agency Agreement.

          "JV Guarantees" means collectively, the undertakings by
Tangshan  Panda, each executed as of the 22nd day  of  September,
1996 to unconditionally and irrevocably guarantee to the Borrower
the  prompt  payment  and performance by each  of  Tangshan  Pan-
Western,   Tangshan  Cayman  and  Tangshan  Pan-Sino   of   their
individual  obligations to Borrower pursuant to any  Indebtedness
obligation then or thereafter due and owing by any such party  to
Borrower; the undertakings by Tangshan Pan-Western, each executed
as  of  the  22nd day of September, 1996, to unconditionally  and
irrevocably  guarantee  to the Borrower the  prompt  payment  and
performance  by  each  of Tangshan Panda,  Tangshan  Cayman,  and
Tangshan  Pan-Sino  of their individual obligations  to  Borrower
pursuant  to  any Indebtedness obligation then or thereafter  due
and  owing  by  any such party to Borrower; the  undertakings  by
Tangshan  Cayman, each executed as of the 22nd day of  September,
1996 to unconditionally and irrevocably guarantee to the Borrower
the  prompt  payment and performance by each of  Tangshan  Panda,
Tangshan  Pan-Western and Tangshan Pan-Sino of  their  individual
obligations  to Borrower pursuant to any Indebtedness  obligation
then  or  thereafter due and owing by any such party to Borrower;
and  the undertakings by Tangshan Pan-Sino, each executed  as  of
the   22nd   day  of  September,  1996  to  unconditionally   and
irrevocably  guarantee  to the Borrower the  prompt  payment  and
performance  by each of Tangshan Panda, Tangshan Pan-Western  and
Tangshan  Cayman  of  their individual  obligations  to  Borrower
pursuant  to  any Indebtedness obligation then or thereafter  due
and owing by any such party to Borrower.

          "JV Shareholder Loans" means loans made by the Borrower
to  the  Joint  Venture Companies pursuant to the JV  Shareholder
Loan Agreements.

           "JV  Shareholder Loan Agreements" means,  collectively
the shareholder loan agreements between the Borrower and each  of
the  Joint  Venture Companies respectively, dated  September  24,
1997  as  each  is amended by an amendment and restatement  dated
April 1, 1997 (as each is amended, modified and supplemented from
time to time, each a "JV Shareholder Loan Agreement").

           "Legal Requirements" means all laws, statutes, orders,
decrees,  injunctions,  licenses, permits, approvals,  agreements
and   regulations  of  any  Governmental  Instrumentality  having
jurisdiction over the matter in question.

           "Lender"  has  the meaning set forth in  the  recitals
hereto.

           "Lien"  means any mortgage, lien (statutory or other),
pledge,  security  interest, encumbrance,  claim,  hypothecation,
assignment  for  security, deposit arrangement or  preference  or
other  security  agreement of any kind or nature whatsoever.  For
purposes  of  this  Agreement, a Person shall be  deemed  to  own
subject  to  a lien any property which it has acquired  or  holds
subject  to  the  interest  of  a  vendor  or  lessor  under  any
conditional   sale  agreement,  capital  lease  or  other   title
retention agreement relating to such Person.

          "Loans" means the loans made under this Agreement.

           "Luanhua  Co." means Tangshan Luanhua (Group)  Co.,  a
company organized under the laws of the PRC.

           "Luannan  Government" means the government of  Luannan
County, Tangshan City, Hebei Province, PRC.

           "Luannan  Heat  Company"  means  Luannan  County  Heat
Company, Ltd. a company organized under the laws of the PRC.

           "Luannan  Heat & Power" means Luannan  County  Heat  &
Power Plant, a company organized under the laws of the PRC.

           "Material  Adverse Effect"  means a  material  adverse
change  in the financial condition with respect to the  party  or
entity  in  question  or  any  event or  occurrence  which  could
reasonably  be expected to materially and adversely  affect:  (a)
the  development, construction or operation of the  Facility;  or
(b)  the  ability of the Facility to perform any of its  material
obligations under a Facility Document; or (c) the ability of  the
Borrower  to  make  payments of principal, premium,  if  any,  or
interest on the Loans when due.

           "Material Facility Documents" means, collectively, the
Power  Purchase  Agreement,  the EPC Contract,  the  Transmission
Facilities  Construction Agreement, the O&M Agreement,  the  Coal
Supply  Agreements,  the Coal Transportation  Agreement  and  all
other instruments, agreements or other documents arising from  or
related  to  the  Facility, but shall not include  any  Financing
Agreement.

          "Maturity Date" means April 10, 2004.

           "NCPGC"  means  North  China Power  Group  Company,  a
company organized under the laws of the PRC.

          "Non-Excluded Taxes" shall have the meaning ascribed to
it subsection 5.16.

           "Nonrecourse Persons" shall have the meaning  ascribed
to it in Article 8.

           "O&M" means operation and maintenance services.

           "O&M   Agreement"  means  the  Amended  and  Restated
Operation and Maintenance Agreement, dated as of March  6,  1997,
among  the  Joint  Ventures and Duke/Fluor  Daniel  International
Services, a partnership organized and existing under the laws  of
Nevada,  whose  partners are Duke Coal Project Services  Pacific,
Inc.,  a  Nevada  corporation  and Fluor  Daniel  Asia,  Inc.,  a
California corporation.

          "O&M Costs" means all amounts disbursed by or on behalf
of   the   Borrower  for  operation,  maintenance,   repair,   or
improvement  of  the  Facility,  including,  without  limitation,
premiums  on insurance policies, property, income and  all  other
taxes  to  the  extent  paid,  and payments  under  the  relevant
operating and maintenance agreements, leases (including Operating
Lease  Obligations), royalty and other land use  agreements,  and
any other payments required under the Facility Documents, each as
determined on a cash basis and otherwise in accordance with GAAP.

            "Obligations"  means  all  loans,  advances,   debts,
liabilities,  and  obligations, howsoever arising,  owed  by  the
Borrower to the Lender or existing or hereafter arising hereunder
or  pursuant  to the terms of any of the Financing Agreements  or
any  of  the  other Facility Documents, including  all  interest,
fees, charges and expenses chargeable to the Borrower; and in the
event of any proceeding for the collection or enforcement of  the
Obligations, after an event of default shall have occurred and be
continuing, any exercise by the Lender, together with  reasonable
attorney's fees and court costs.

           "Officer's  Certificate" means  a  certificate  of  an
authorized  representative  of  the  Borrower,  signed   by   the
Chairman,  the  President, a Vice President,  the  Treasurer,  an
Assistant  Treasurer, the Secretary or an Assistant Secretary  of
the Borrower.

           "Operating Lease Obligations" means any obligation  of
the Person in question incurred or assumed under or in connection
with  any lease of real or personal property which, in accordance
with GAAP, is not required to be classified and accounted for  as
a capital lease.

          "Other Taxes" means any other excise or property taxes,
charges  or  similar  levies that arise under  the  laws  of  any
jurisdiction  on any payment made under this Agreement  or  under
any  other Financing Agreement or from the execution or  delivery
or  otherwise  with  respect  to  this  Agreement  or  any  other
Financing Agreement.

           "Panda International" means Panda Energy International
Inc., a Texas corporation.

           "Pan-Sino"  means Pan-Sino Energy Development  Company
LLC, a Cayman Islands exempted company.

           "Pan-Western Equity Distribution Fund" has the meaning
ascribed thereto in subsection  3.4.

          "Pan-Western Funds" has the meaning ascribed thereto in
subsection 3.4.

           "Pan-Western  Revenue Fund" has the  meaning  ascribed
thereto in subsection 3.4

           "Permitted  Indebtedness" means the  Loans  any  other
loans from the Lender to the Borrower.

           "Permitted  Liens" means, with respect to any  Person,
any  Lien arising by reason of (a) any judgment, decree or  order
of  any  court, so long as such Lien is being contested  in  good
faith  and  is  adequately  bonded,  and  any  appropriate  legal
proceedings which may have been duly initiated for the review  of
such  judgment,  decree  or order shall  not  have  been  finally
terminated  or  the period within which such proceedings  may  be
initiated shall not have expired; (b) taxes not yet delinquent or
which are being contested in good faith; (c) security for payment
of  workers'  compensation or other insurance;  (d)  deposits  to
secure  public  or statutory obligations, or to secure  permitted
contracts  for the purchase or sale of any currency entered  into
in  the  ordinary course of business; and (e) security for surety
or appeal bonds.

            "Person"   means  any  natural  person,  corporation,
partnership,  firm, association, Governmental Instrumentality  or
any  other  entity whether acting in an individual, fiduciary  or
other capacity.

           "Power  Purchase  Agreement" means, collectively,  the
Energy Purchase Agreement, the Interconnection Agreement and  the
Supplemental   Agreement  (and,  after  execution  thereof,   the
Interconnection Dispatch Agreement).

          "PRC" or "China" means the People's Republic of China.

           "Pricing  Document"  means the document  or  documents
(issued  by the Tangshan Municipal Price Bureau) determining  the
price  for electric energy delivered, retail price and principals
for adjustment.

           "PUHCA" means the United States Public Utility Holding
Company  Act  of 1935, as amended, and all rules and  regulations
adopted thereunder.

          "Registered Capital Contribution and Agency Agreements"
means  the  agreements among each of the Joint Venture  Companies
and their respective shareholders, dated as of March 26, 1997 (as
amended, modified and supplemented from time to time) pursuant to
which  the Joint Venture Companies are entitled to receive equity
contributions.

          "Renminbi" or "RMB" means lawful currency of the PRC.

           "Repayment Date" means the 10th day of April  in  each
year from April 10, 2000 to the Maturity Date.

           "SAFE"  means  the  State  Administration  of  Foreign
Exchange of the PRC.

           "Senior Secured Notes" means the notes issued  by  the
Lender pursuant to the Indentures.

           "Senior  Secured  Notes Guarantee"  means  the  Senior
Secured Notes Guarantee issued by the Company under the terms  of
the Indentures.

           "Senior  Secured  Notes  Indenture"  means  the  trust
indenture  governing the terms of issuance of the Senior  Secured
Notes,  dated as of the Closing Date, by and between  the  Lender
and the trustee thereunder.

            "Shareholders'  Agreement"  shall  have  the  meaning
ascribed thereto in subsection 3.5.

            "Shareholders"  means  Pan-Sino  and  Chinamac   each
individually a "Shareholder".

           "Site" means the land on which the Facility is  to  be
located.

            "Steam  Sales  Agreements"  means  the  Heat   Supply
Contracts and the Inter-Company Steam Sales Agreement.

          "Subsidiary" means, with respect to any Person, (i) any
corporation, association or other business entity of  which  more
than  50%  of  the total voting power of shares of Capital  Stock
entitled (without regard to the occurrence of any contingency) to
vote  in  the election of directors, managers or trustees thereof
is  at  the time owned or controlled, directly or indirectly,  by
such  Person  or  one or more of the other Subsidiaries  of  that
Person  (or  a combination thereof) and (ii) any partnership  (a)
the sole general partner or the managing general partner of which
is  such  Person or a Subsidiary of such Person or (b)  the  only
general  partners  of  which  are such  Person  or  one  or  more
Subsidiaries of such Person (or any combination thereof).

           "Supplemental Agreement" means Supplemental  Agreement
for   General  Interconnection  Agreement  and  Electric   Energy
Purchase  and  Sales Agreement, dated February  10,  1996,  among
NCPGC,  Tangshan Panda and Tangshan Pan-Western, as the same  may
from time to time be amended, supplemented or otherwise modified.

           "Tangshan Cayman" means Tangshan Cayman Heat and Power
Co.,  Ltd.,  a  Sino-foreign equity joint  venture  with  limited
liability organized under the laws of the PRC.

           "Tangshan Panda" means Tangshan Panda Heat  and  Power
Co.,  Ltd.,  a  Sino-foreign equity joint  venture  with  limited
liability organized under the laws of the PRC.

           "Tangshan Pan-Sino" means Tangshan Pan-Sino Heat  Co.,
Ltd.,  a Sino-foreign equity joint venture with limited liability
organized under the laws of the PRC.

           "Tangshan Pan-Western" means Tangshan Pan-Western Heat
and  Power  Co., Ltd., a Sino-foreign equity joint  venture  with
limited liability organized under the laws of the PRC.

           "Transmission Facilities" means three new substations,
the  upgrades  of  both an existing substation  and  an  existing
switching  station and approximately 43 km of 110 KV transmission
lines to interconnect the Facility to the Jing-Jin-Tang Grid.

           "Transmission Facilities Construction Agreement" means
the  construction  agreement,  dated  February  10,  1996,  among
Tangshan Panda, Tangshan Pan-Western and NCPGC.

          "Wholly Owned" by any Person means a Subsidiary of such
Person  all  of the outstanding Capital Stock or other  ownership
interests  of  which  (other than directors'  qualifying  shares)
shall  at  the  time be owned by such Person or by  one  or  more
Wholly Owned Subsidiaries of such Person.



      ARTICLE 2 - THE CREDIT FACILITY

      2.1   Credit Facility.  Subject to the terms and conditions
set  forth in Article 3, the Lender shall from time to time  make
shareholder  loans  to  the Borrower in an  aggregate  amount  of
US$114,271,288 (the "Loans").

     2.2  Interest Payments.

           2.2.1     Interest Payment Dates.  The Borrower  shall
pay  accrued interest on the unpaid principal amount of the Loans
semiannually  in  arrears  on  each  April  10  and  October  10,
commencing October 10, 1997, until the first such date  to  occur
not less than six months after the Commercial Operation Date, and
on the last day of each month thereafter.

           2.2.2      Interest.  The Borrower shall  pay  accrued
interest on the unpaid principal amount of the Loans (a) from the
date  of this Agreement through the first April 10 or October  10
to  occur not less than six months after the Commercial Operation
Date,  at  the  rate of 12.25% per annum; (b) thereafter  through
March  10,  2001, at the rate of 11.0% per annum; (c)  thereafter
through  March 10, 2002, at the rate of 12.5% per annum, and  (d)
thereafter  until  the Maturity Date, at the rate  of  13.5%  per
annum.

      2.3   Issuer Note.  The obligation of the Borrower to repay
the Loans and to pay interest thereon at the rate provided herein
shall be evidenced by a promissory note substantially in the form
of  Exhibit  A,  payable to the order of the Lender  and  in  the
principal  amount  of ONE HUNDRED FOURTEEN MILLION,  TWO  HUNDRED
SEVENTY-ONE  THOUSAND,  TWO  HUNDRED  AND  EIGHTY-EIGHT   DOLLARS
(US$114,271,288)  (the "Issuer Note").  The  Borrower  authorizes
the  Lender to record on the schedule annexed to the Issuer Note,
each  payment or prepayment of principal of the Loans and  agrees
that  all  such  notations shall be prima facie evidence  of  the
information recorded.  The Borrower further authorizes the Lender
to  attach to and make a part of the Issuer Note continuations of
the  schedule attached thereto as necessary.  No failure to  make
any  such notations, nor any errors in making any such notations,
shall  affect the validity of the Borrower's obligations to repay
the  full  unpaid principal amount of the Loans or the duties  of
the Borrower hereunder or thereunder.

     2.4  Repayment of the Loans.

           2.4.1      Payments.   The aggregate unpaid  principal
amount  of  the  Loans shall be payable in installments  on  each
Repayment  Date in accordance with the amortization schedule  set
forth   on  Schedule  A,  and  any  remaining  unpaid  principal,
interest, fees and costs shall be due and payable on the Maturity
Date.

           2.4.2      Application of Payments.  If the amount  of
any payment made by the Borrower hereunder is less than the total
amount  due and payable by the Borrower to the Lender as  of  the
date on which such payment is actually made by the Borrower, such
payment  shall  be  applied:  (i) first, against  charges,  fees,
costs  and expenses due hereunder; (ii) second, against  interest
on  the  Loans  (including  amounts payable  in  respect  thereof
pursuant  to  Sections 5.11, 5.12 and 5.13; (iii) third,  against
the  principal of the Loans (including amounts payable in respect
thereof pursuant to Sections 5.11, 5.12 and 5.13) and interest on
such overdue interest; and (iv) fourth, against all other amounts
then due and payable to the Lender hereunder.

      2.5   Payment  Procedure.   The  Borrower  shall  make  all
payments  due  hereunder on or prior to the Capitalized  Interest
Expiration  Date  to  the  Trustee  for  deposit  in  the  Issuer
Construction Fund, and all payments due thereafter to the Trustee
for deposit in the Issuer Revenue Fund.

      2.6  Prepayments.

          2.6.1     Voluntary Prepayments.  Except as required by
this  Agreement,  the Borrower may not prepay Loans  without  the
permission of the Lender.

           2.6.2      Certain Mandatory Prepayments.  In addition
to  other  amounts  which shall be applied to the  prepayment  of
Loans as provided in this Agreement, the Borrower shall apply  to
prepayment  of  the principal of the Loan, on the next  scheduled
Interest  Payment Date following receipt thereof,  all  Available
Cash  Flow  remaining after all other amounts due hereunder  have
been paid.  Such payments shall be applied to the installments of
principal due on the Loans in the order of their maturity.

           2.6.3     Expropriation Event; Event of Loss.  (a)  If
an  Expropriation Event shall occur with respect to the  Facility
or any part thereof, the Borrower shall (i) diligently pursue all
of  its  rights, and cause the Joint Venture Companies to  pursue
their  respective rights, the rights to compensation against  the
appropriate  Governmental  Instrumentality  in  respect  of  such
event,  (ii) not compromise, settle or consent to the  settlement
of  any  claim  in  respect thereof without the  consent  of  the
Lender,  and  (iii)  promptly deposit all  proceeds  received  in
respect   of   any  Expropriation  Event  (after  deducting   all
reasonable  expenses) in the Pan-Western Revenue Fund  segregated
from  all  other  moneys  pending the determination  pursuant  to
paragraph (c) below.

                (b)  If an Event of Loss shall occur with respect
to  the  Facility  or  any part thereof, the Borrower  shall  (i)
diligently  pursue  all its rights and the rights  of  the  Joint
Venture  Companies to compensation with respect to such Event  of
Loss, (ii) not compromise, settle or consent to the settlement of
any  claim  exceeding  $250,000 in respect  thereof  without  the
consent  of  the Lender, and (iii) promptly deposit all  proceeds
received  in  respect of any Event of Loss (after  deducting  all
reasonable  expenses) in the Pan-Western Revenue Fund, segregated
from  all  other  moneys  pending the determination  pursuant  to
paragraph (c) below.

                (c)   If any such Expropriation Event or an Event
of  Loss shall occur, as soon as reasonably practicable,  but  no
later  than  fifteen (15) days after the date of receipt  by  the
Borrower  of any proceeds in respect thereof, the Borrower  shall
make a reasonable good faith determination as to whether (i)  the
Facility can be rebuilt, repaired or restored to permit operation
of the entire Facility on a Commercially Feasible Basis, and (ii)
the  proceeds thereof, together with any other amounts  that  the
Borrower and the Joint Ventures have available to commit to  such
rebuilding, repair or restoration, are sufficient to pay for such
rebuilding,   repair  or  restoration  of  the   Facility.    The
determination of the Borrower shall be evidenced by an  Officer's
Certificate  filed  with  the Lender  which,  in  the  event  the
Borrower determines that the Facility can be rebuilt, repaired or
restored to permit operation of the entire Facility or a  portion
thereof on a Commercially Feasible Basis, shall also certify that
such  proceeds, together with any other amounts that the Borrower
and  the  Joint Venture Companies are willing to commit  to  such
rebuilding,  repair  or restoration, are sufficient  to  pay  the
costs  thereof, and shall also set forth a reasonable good  faith
estimate  by the Borrower of such costs.  If the amount  of  such
costs exceeds $500,000, such certificate shall be accompanied  by
a  Facility Engineer's certificate, dated within five (5) days of
the  date of the Borrower's certificate, stating that, based upon
reasonable  investigation and a review of the determination  made
by   the  Borrower,  the  Facility  Engineer  believes  that  the
determination  and the estimate of the total cost,  if  any,  set
forth in the Borrower's certificate to be reasonable.

               (d)  In the event that the Borrower determines not
to  rebuild, repair or restore the Facility, all of the  proceeds
of  such Expropriation Event or Event of Loss shall be applied to
prepayment of the Loans.

                (e)   In the event that the determination is made
to  rebuild, repair or restore the Facility, all of the  proceeds
of  such Expropriation Event or Event of Loss on deposit  in  the
Pan-Western  Revenue Fund or the Issuer Fund shall be transferred
to  the  Luanna  Facility  Restoration Fund,  together  with  the
amounts  (if  any)  previously  transferred  to  the  Lender   in
connection  with such Expropriation Event or Event  of  Loss  and
such  other  amounts  as  the Borrower  has  available  for  such
rebuilding,   repair  or  restoration  (which   also   shall   be
transferred   to  the  Lender  prior  to  any  disbursement   for
rebuilding,  repair or restorations), shall be used  to  pay  the
costs  of such rebuilding, repair or restoration, and any  excess
shall, upon completion of such rebuilding, repair or restoration,
be  applied to the prepayment of the Loans within 15 days of  the
completion of such rebuilding, repair or restoration as certified
by the Facility Engineer.

      2.7   Fees.   Not more than thirty (30) days following  the
making  of the first Loan hereunder, the Borrower shall reimburse
the  Lender  for  its reasonable costs other than interest  costs
incurred in funding and administering the Loans.

     ARTICLE 3 - CONDITIONS PRECEDENT

          The obligation of the Lender to make each Loan shall be
subject  to  the fulfillment or waiver of each of  the  following
conditions precedent:

     3.1  Borrower's Certificate.  The Lender shall have received
from the Borrower an Officer's Certificate dated the date of  the
request for such Loan, certifying the following:

             (a)     Representations   and    Warranties.     The
representations  and warranties made by the  Borrower  herein  or
which  are  contained in any certificate, document, financial  or
other statement furnished by the Borrower hereunder or thereunder
or  in connection herewith or therewith, or, to the knowledge  of
the Borrower, made by the Joint Venture Companies pursuant to the
JV  Shareholder  Loan Agreements, are true  and  correct  in  all
material respects on and as of such date as if made on and as  of
such  date,  except  as  affected  by  the  consummation  of  the
transaction   contemplated  thereby  or  to  extent   that   such
representations and warranties relate solely to an earlier date;

           (b)  No Event of Default.  (i) No Event of Default  is
in  existence on such date, or shall occur after giving effect to
the  Loan  to be made on such date, and (ii) to the knowledge  of
the  Borrower, no JV Shareholder Loan Agreement Event of  Default
is in existence on such date.

          (d)  Governmental Authorizations and other consents and
approvals.  All Governmental Authorizations which are required to
be  obtained on or prior to the date of the making of  such  Loan
have  been duly obtained or maintained and are in full force  and
effect,  except  for Governmental Authorizations which  have  not
been  obtained at such time but which the Borrower has no  reason
to  believe will not be obtained in the normal course of business
prior  to the date such Governmental Authorizations are required;
and

           (e)   Use  of Proceeds.  The costs for the payment  of
which the borrowing is being made are to advance money to one  or
more  Joint Venture Companies pursuant to the JV Shareholder Loan
Agreements  or to make equity contributions to one or more  Joint
Venture Companies pursuant to the Registered Capital Contribution
and Agency Agreement.

     3.2  Progress Report and Requisition Facility Engineer.  The
Lender  shall have received (a) a copy of a report signed by  the
Authorized  Representative of each Joint Venture on the  date  of
each such Loan to the effect that construction of the Facility is
proceeding satisfactorily in accordance with the EPC Contract and
the Facility Budget and the Facility Budget sets forth accurately
the   estimated  costs  to  complete  the  Facility,   and   such
confirmation  thereof from the Facility Engineer  as  the  Lender
reasonably deems necessary and (b) a copy of the EPC Contractor's
application for payment under the EPC Contract or evidence of  or
application   for   other  expenses  in   connection   with   the
construction and development of the Facility (together  with  all
supplemental  reports  required to be furnished  thereunder)  and
copies  of  all  invoices and other statements  of  charges  with
respect to the payments to be made to the EPC Contractor pursuant
to the EPC Contract or to the recipient of such other expenses on
the  date, or expected to be due and payable within 30  days  of,
such  Loan and with respect to all other items of Facility  Costs
to be paid on such date, or expected to be due and payable within
30 days of such Loan.

      3.3   Shareholders'  Agreement.  The  Borrower  shall  have
entered  into a shareholders' agreement among the Borrower,  Pan-
Sino  and  Chinamac (the "Shareholders' Agreement")  pursuant  to
which  the shareholders of the Borrower will have agreed to cause
the  Borrower  to  declare  distributions  immediately  upon  the
availability of funds for such purpose.

     3.4   Equity Contributions; Real Estate Transfers.  It shall
be  a  condition  to any Loan hereunder which  will  be  used  to
advance funds to the Joint Venture Companies pursuant to  the  JV
Shareholder  Loan  Agreements  which  will  have  the  effect  of
increasing  the  total  amount of Loans hereunder  to  more  than
$15,000,000  that  (A)  each  Joint Venture  Company  shall  have
received  the  full amount of the equity contributions  to  which
each  Joint  Venture  Company is then entitled  pursuant  to  the
Registered Capital Contribution and Agency Agreement and (B)  all
transfers of land use rights relating to the Site shall have been
completed.

     ARTICLE 4 - REPRESENTATIONS AND WARRANTIES

          The Borrower makes all of the following representations
and warranties to and in favor of the Lender on the date on which
any Loan is made hereunder, except as such representations relate
to an earlier date.

      4.1   Organization.  The Borrower (a)  is  a  company  with
limited  liability duly organized and validly existing under  the
laws of the Cayman Islands, (b) is duly authorized to do business
in  the Cayman Islands, (c) has all requisite power and authority
to  (i)  carry on its business as now being conducted and as  now
proposed  to  be  conducted, (ii) incur Indebtedness,  and  (iii)
execute,  deliver and perform its obligations under each  of  the
Financing  Agreements to which it is a party, and  (d)  the  sole
shareholders of the Borrower are Pan-Sino and Chinamac.

      4.2   Authorization; No Conflict.  The  Borrower  has  duly
authorized, executed and delivered the Facility Documents and the
Financing  Agreements  to which it is a party,  and  neither  the
execution  and  delivery  thereof nor  the  consummation  of  the
transactions  contemplated thereby nor its  compliance  with  the
terms thereof (a) does or will contravene its formation documents
or  any other Legal Requirement then applicable to or binding  on
it,  (b)  does  or  will contravene or result in  any  breach  or
constitute  any  default  under, or  result  in  or  require  the
creation  of  any  Lien  upon any of its property  or  under  any
agreement or instrument to which it is a party or by which it  or
any  of  its properties may be bound, or (c) does or will require
the consent or approval of any Person.

      4.3   Legality, Validity and Enforceability.  Each  of  the
Financing Agreements to which the Borrower is a party is a legal,
valid and binding obligation of the Borrower, enforceable against
the  Borrower in accordance with its terms, subject to bankruptcy
laws  or  principles of equity, to the extent applicable  to  the
Borrower.  None of the Financing Agreements to which the Borrower
is a party has been amended or modified except in accordance with
this Agreement.

      4.4   Compliance with Law, Governmental Authorizations  and
Facility  Documents.   The  Borrower  is  in  compliance  in  all
material  respects with all Legal Requirements  and  Governmental
Authorizations and Financing Agreements to which it is  a  party,
and no notices of violation of any Governmental Authorization  or
Financing Agreements have been issued, entered or received by the
Borrower or, to the knowledge of the Borrower, issued, entered or
received by the Joint Venture Companies.

     4.5  Governmental Authorizations.  With respect to the Joint
Venture Companies, to the knowledge of the Borrower, there are no
Governmental Authorizations under Legal Requirements existing  as
of  the  date of this Agreement that are required or will  become
required,  other than the Governmental Authorizations  (a)  which
have  been obtained or granted and are in full force and  effect,
or  (b)  which the Borrower has no reason to believe will not  be
obtained   before  they  become  necessary  for  the   ownership,
construction,  financing or operation of the  Facility.   To  the
best  of its knowledge, neither the Borrower nor any of the Joint
Venture  Companies  is  in  violation of  any  condition  in  any
Governmental Authorization.

     4.6  Litigation.  There are no pending or, to the Borrower's
knowledge,    threatened   actions,   suits,    proceedings    or
investigations  of any kind, including actions or proceedings  of
or before any Governmental Instrumentality, to which the Borrower
or to the knowledge of the Borrower, any Shareholder or any Joint
Venture Company is a party or is subject, or by which any of them
or any of their properties are bound.

     4.7  Existing Defaults.  There is no Event of Default by the
Borrower under any of the Financing Agreements.  To the  best  of
the  Borrower's knowledge, there is no event of default under any
Material  Facility  Document or any Financing  Agreement  by  any
party to such Material Facility Document or Financing Agreement.

      4.8  Taxes.  The Borrower has filed, or caused to be filed,
all  tax and informational returns that are required to have been
filed by it in any jurisdiction, and has paid all taxes shown  to
be  due  and  payable  on such returns and all  other  taxes  and
assessments payable by it, to the extent the same have become due
and payable (other than those taxes that it is contesting in good
faith  and  by appropriate proceedings, with adequate, segregated
reserves  established for such taxes) and,  to  the  extent  such
taxes are not due, has established reserves that are adequate for
the payment thereof and are required by GAAP.

      4.9   Contingent Liabilities.  The Borrower has no material
contingent  liabilities  or obligations except  those  authorized
under and permitted by the Financing Agreements.

      4.10 Business, Debt, Contracts, Etc.  The Borrower has  not
conducted  any  business  other than  the  business  contemplated
hereunder,   has   no   outstanding   Indebtedness   other   than
Indebtedness  incurred hereunder or permitted under  Section  6.1
and  has no other liabilities other than those incurred hereunder
or permitted hereby.

      4.11  Representations and Warranties.  All  representations
and  warranties of the Borrower contained in herein are true  and
correct in all material respects and the Borrower hereby confirms
each  such representation and warranty of the Borrower  with  the
same effect as if set forth in full herein.

      4.12  Utilities.   to the knowledge of  the  Borrower,  all
utility services and easements necessary for the construction and
the  operation of the Facility for its intended purposes, are  or
will   be  available  at  the  Site  as  and  when  required   on
commercially reasonable terms.

     4.13 Facility Documents.

           4.13.1    The Lender has received a true, complete and
correct  copy of each of the Facility Documents and the Financing
Agreements in effect or required to be in effect as of  the  date
this  representation  is  made  or  deemed  made  (including  all
exhibits,  schedules,  side  letters and  disclosure  letters  to
therein or delivered pursuant thereto, if any).

           4.13.2     To the Borrower's knowledge, all conditions
precedent to the obligations of the respective parties under  the
Material  Facility  Documents have been satisfied  or  waived  in
accordance  with  the provisions thereof and hereof,  except  for
such  conditions  precedent which by their terms  cannot  be  met
until  a  later  stage in the construction or  operation  of  the
Facility, and the Borrower has no reason to believe that any such
condition  precedent  cannot be satisfied  on  or  prior  to  the
appropriate  stage  in  the  construction  or  operation  of  the
Facility.

      4.14  Fees and Enforcement.  Other than amounts  that  have
been paid in full, no fees or taxes, including without limitation
stamp,  transaction, registration or similar taxes, are  required
to  be paid for the legality, validity, or enforceability of this
Agreement  or  any  of  the  other  Facility  Documents  and  the
Financing Agreements.

     4.15 Subsidiaries and Beneficial Interest.  The Borrower has
no  subsidiaries other than the Joint Venture Companies and  does
not  beneficially own the whole or any part of the  issued  share
capital  or  other  ownership interest of any  other  company  or
corporation or other Person.

      4.16  Liens.   The Borrower has not secured  or  agreed  to
secure  any  Indebtedness by any Lien upon any of its present  or
future  revenues  or  assets or capital  stock  except  Permitted
Liens.   The  Borrower  does not have  any  outstanding  Lien  or
obligation  to  create Liens on or with respect  to  any  of  its
properties or revenues except Permitted Liens.

     4.17 Regulation of Parties.  The Borrower is not nor will it
be,  solely  as a result of its participation in the transactions
contemplated hereby or by any other Facility Document, subject to
regulation  by  any Governmental Instrumentality  of  the  United
States as a "public utility," an "electric utility," an "electric
utility  holding company" or a "public utility holding  company."
The  Borrower  is  not  subject to regulation  as  a  "subsidiary
company" or an "affiliate" of a "holding company" under  (and  as
defined in) PUHCA.

      4.18  Transactions  with Affiliates.  Except  as  otherwise
permitted under Section 6.9, the Borrower is not a party  to  any
contracts  or  agreements  with, or  any  other  commitments  to,
whether  or not in the ordinary course of business, any Affiliate
of the Borrower.


      ARTICLE 5 - AFFIRMATIVE COVENANTS OF THE BORROWER

           The  Borrower  covenants and  agrees  that  until  all
Obligations owed to the Lender are paid in full it will:

      5.1   Repayment of Indebtedness.  Repay in accordance  with
its  terms,  all Indebtedness, including without limitation,  all
sums due under this Agreement and the Issuer Note.

      5.2   Existence,  Conduct  of  Business,  Properties,  Etc.
Except  as otherwise expressly permitted by the Indentures  under
this  Agreement,  (i) maintain and preserve its  existence  as  a
Cayman  Islands exempted company with limited liability  and  all
rights, privileges and franchises necessary or desirable  in  the
normal  conduct  of  its business and (ii)  engage  only  in  the
business  contemplated by the Issuer Indenture and the  Financing
Agreements.

      5.3  Use of Funds.  (a)  Use the proceeds of the Loans only
to  make  (i)  the JV Shareholder Loans and (ii)  the  JV  Equity
Contributions.

           (b)  Immediately upon receipt thereof deposit all cash
revenues,  from  whatever source derived, with  the  Trustee  for
deposit in the Pan-Western Revenue Fund.

           (c)  Any funds on deposit in the Pan-Western Operating
Fund  shall  be  used by the Borrower solely for the  payment  of
expenses   in   connection   with  the  Administrative   Services
Agreement.

           (d)   Subject to the Indenture, any funds in the  Pan-
Western  Equity Distribution Fund may be distributed as dividends
in accordance with the Shareholder's Agreement.

      5.4   Compliance  with  Legal Requirements.   Promptly  and
diligently  procure,  maintain and comply with  or  cause  to  be
procured,   maintained   or  complied   with   all   Governmental
Authorizations  required  for  financing  of  the  Joint  Venture
Companies  and  the transactions contemplated  by  the  Financing
Agreement  and the Facility Documents, except that  the  Borrower
may,  at its expense contest by appropriate proceedings conducted
in  good  faith  the validity or application of  any  such  Legal
Requirements,  provided that, in either case,  (x)  none  of  the
Lender,  the  Borrower and the Joint Venture Companies  would  be
subject to any criminal liability for failure to comply therewith
and  (y)  all  proceedings  to enforce  such  Legal  Requirements
against the Lender, the Borrower the Joint Venture Companies,  or
the  Facility  or  any part thereof, shall  have  been  duly  and
effectively stayed during the entire pendency of such contest.

      5.5   Operating Budgets.  Deliver to the Lender  an  annual
operating budget in advance of each calendar year.

      5.6   Books,  Records,  Access.  Maintain  adequate  books,
accounts  and  records with respect to the  Borrower,  the  Joint
Venture  Companies,  and  the Facility  in  compliance  with  the
regulations   of   any   Governmental   Instrumentality    having
jurisdiction thereof, and, with respect to financial  statements,
in  accordance  with  GAAP  and,  subject  to  reasonable  safety
requirements, permit employees or designees of the Lender and the
Facility  Engineer,  at any reasonable time and  upon  reasonable
prior notice to inspect the Facility, and to examine or audit all
of  Borrower's books, accounts and records pertaining or  related
to the Facility and make copies and memoranda thereof.

     5.7  Financial Statements.

          5.7.1     Provide the Lender with:

                    (a)        As soon as available and  in  any
event within ninety (90) days after the close of each fiscal year
commencing  with  the fiscal year ended after the  date  of  this
Agreement, audited financial statements of the Borrower including
a  statement of equity, a balance sheet as of the close  of  such
year,  an income and expense statement, reconciliation of capital
accounts  and  a  statement of sources and  uses  of  funds,  all
prepared  in  accordance with GAAP and certified  by  Independent
Accountants.

                     (b)        As soon as available and  in  any
event  within forty five (45) days after the end of each  of  the
quarterly  accounting periods of its fiscal year commencing  with
the  quarter  ending after the date of this Agreement,  unaudited
financial   statements   of  the  Borrower,   including   without
limitation, an unaudited balance sheet of the Borrower as of  the
last  day  of  such quarterly period, the related  statements  of
income and cash flows for such quarterly period and (in the  case
of second, third and fourth quarterly periods) for the portion of
the  fiscal  year  ending with the last  day  of  such  quarterly
period,   setting   forth  in  each  case  in  comparative   form
corresponding unaudited figures from the preceding  fiscal  year,
all prepared in accordance with GAAP.

           5.7.2      Each time the financial statements  of  the
Borrower  are  delivered  under  this  subsection,  an  Officer's
Certificate  signed  by  an  Authorized  Representative  of   the
Borrower shall be delivered along with such financial statements,
certifying  that such officer has made or caused  to  be  made  a
review  of  the  transactions  and  financial  condition  of  the
Borrower  during the relevant fiscal period and that such  review
has   not,  to  the  best  of  such  Authorized  Representative's
knowledge,  disclosed  the existence of any  event  or  condition
which constitutes an Event of Default under this Agreement, or if
any such event or condition existed or exists, the nature thereof
and the corrective actions that Borrower has taken or proposes to
take  with respect thereto, and also certifying that the Borrower
is  in  compliance in all material respects with its  obligations
under  this Agreement and each other Financing Agreement to which
it  is a party or, if such is not the case, stating the nature of
such non-compliance and the corrective actions which the Borrower
has taken or proposes to take with respect thereto.

      5.8  Progress Report; Facility Engineer.  Delivered to  the
Lender a copy of a report signed by the Authorized Representative
of  each  Joint  Venture Company on the date  of  each  borrowing
hereunder  to  the effect that construction of  the  Facility  is
proceeding satisfactorily in accordance with the EPC Contract and
the Facility Budget and the Facility Budget sets forth accurately
the   estimated  costs  to  complete  the  Facility,   and   such
confirmation  thereof from the Facility Engineer  as  the  Lender
reasonably deems necessary.

      5.9   Insurance.   Maintain, or  cause  to  be  maintained,
adequate  insurance with respect to the Facility satisfactory  to
the  Lender in its reasonable judgment, based upon the advice  of
the  Independent Insurance Consultant.  All insurance other  than
third  party  liability insurance shall name Pan-Western   as  an
insured  and the sole loss payee thereunder.  Policies for  third
party  liability insurance shall name the Lender as an additional
insured.

     5.10 Reports; Cooperation.

           5.10.1    Deliver to the Lender on each anniversary of
the  date  of  this Agreement a certificate from  the  Borrower's
insurers  or  insurance agents (i) evidencing that the  insurance
policies  in place satisfy the requirements specified in  Section
5.9  (including, without limitation, listing all insurance  being
carried  by  or  on behalf of the Borrower or the  Joint  Venture
Companies  pursuant  to the Financing Agreements  and  certifying
that  all insurance required to be maintained by the Borrower  or
the Joint Venture Companies pursuant to the Facility Documents is
in  full  force and effect and all premiums therefore  have  been
paid in full), and (ii) setting forth a summary of all losses  in
excess  of  US$250,000 (or the equivalent thereof) incurred  with
respect to the Facility in the preceding year.

          5.10.2    Deliver to the Lender within thirty (30) days
following  the end of each calendar quarter until the  Commercial
Operation Date a quarterly status report describing in reasonable
detail the progress of the construction of the Facility since the
immediately   preceding  report  hereunder,   including   without
limitation,  the  cost incurred to the end of  such  quarter,  an
estimate  of  the  time and cost required for completion  of  the
Facility  and  such  other  information  which  the  Lender   may
reasonably request.

           5.10.3     Prior  to  the Commercial  Operation  Date,
deliver to the Lender, within thirty (30) days following the  end
of  each  calendar  quarter, an update of  the  Facility  Budget,
including   but   not   limited  to  an  explanation   or   other
reconciliation  of differences between such report  and  previous
reports.

           5.10.4    Upon completion of the Facility, deliver  to
the  Lender  an  Officer's Certificate certifying  that  (a)  the
Commercial  Operation Date has occurred, (b) to the knowledge  of
the  Borrower,  there  does not exist as  of  the  date  of  such
certificate  an event of default under any of the JV  Shareholder
Loan  Agreements,  (c)  to the knowledge  of  the  Borrower,  all
amounts  required to be paid or repaid as of such date under  the
Facility Documents and the Financing Agreements have been paid or
repaid  and (d) the Facility Engineer has delivered a certificate
(which   has   been  attached  to  such  Officer's   Certificate)
certifying  that the Commercial Operation Date has  occurred  and
that  the  amount  available  in the  Completion  Sub-Account  is
sufficient to complete the Facility.

          5.10.5    From and after the Commercial Operation Date,
deliver  to  the  Lender within ninety (90) days  following  each
calendar  year, a summary operating report, which shall  include,
unless  otherwise  agreed  to  by the  Lender,  a  numerical  and
narrative  assessment of (i) the Facility's compliance with  each
category  in  the annual operating budget, (ii) statistical  data
relating to the Facility, including heat rate, net electrical and
scheduled and unscheduled outages, (iii) fuel deliveries and use,
(iv) major maintenance activity, (v) casualty losses of value  in
excess   of  US$250,000  or  the  equivalent  thereof  in   other
currencies  (whether or not covered by insurance), (vi)  disputes
with  any  materialman, supplier or other Person and any  related
claims  against  the  Borrower, (vii) to  the  knowledge  of  the
Borrower,  pricing information disclosed or made available  under
the  Coal  Supply  Agreements  and  (viii)  compliance  with  the
Governmental Authorizations.

           5.10.6     No later than five Business Days  following
the  receipt thereof, deliver to the Lender all progress  reports
and  other  information concerning the Facility provided  by  the
Joint  Venture  Companies  to the Borrower  pursuant  to  the  JV
Shareholder Loan Agreements.

            5.10.7     Deliver  to  the  Lender  any  such  other
information  or data with respect to its business  or  operations
(including  supporting  information as to  compliance  with  this
Agreement)  as  the Lender may reasonably request  from  time  to
time.

      5.11 Taxes and Other Governmental Charges.  Before the same
become  delinquent, pay and discharge or cause  to  be  paid  and
discharged  all  taxes, assessments and governmental  charges  or
levies  lawfully  imposed  upon the Borrower  or  its  income  or
profits  or upon the Facility, all utility and other governmental
charges  incurred in the ownership, operation, maintenance,  use,
occupancy and upkeep of the Facility.  However, the Borrower  may
contest  in  good  faith  any such taxes, assessments  and  other
charges and, in such event, may permit the taxes, assessments  or
other  charges so contested to remain unpaid during  any  period,
including  appeals, when the Borrower is in good faith contesting
the  same,  so  long  as  (a) adequate cash  reserves  have  been
established  in  an  amount sufficient to  pay  any  such  taxes,
assessments  or  other  charges,  accrued  interest  thereon  and
potential  penalties or other costs relating  thereto,  or  other
adequate provision for the payment thereof shall have been  made,
(b)  enforcement of the contested tax, assessment or other charge
is  effectively stayed for the entire duration of  such  contest,
and (c) any tax, assessment or other charge determined to be due,
together with any interest or penalties thereon, is promptly paid
after resolution of such contest.

      5.12  Taxes.  All payments made by the Borrower under  this
Agreement  and the Issuer Note shall be made free and  clear  of,
and  without deduction or withholding for or on account  of,  any
present  or future income, stamp or other taxes, levies, imposts,
duties,  charges,  fees,  deductions  or  withholdings,  now   or
hereafter imposed, levied, collected, withheld or assessed by any
Governmental  Instrumentality, excluding  net  income  taxes  and
franchise taxes (imposed in lieu of net income taxes) imposed  on
the  Lender as a result of a present or former connection between
the   Lender   and   the   jurisdiction   of   the   Governmental
Instrumentality imposing such tax or any political subdivision or
taxing  authority  thereof  or  therein  (other  than  any   such
connection  arising  solely  from  the  Lender  having  executed,
delivered  or  performed its obligations or  received  a  payment
under,  or enforced, this Agreement or the Issuer Note).  If  any
such  non-excluded taxes, levies, imposts, duties, charges,  fees
deductions or withholdings ("Non-Excluded Taxes") are required to
be  withheld from any amounts payable to the Lender hereunder  or
under the Issuer Note, the amounts so payable to the Lender shall
be  increased  to  the extent necessary to yield  to  the  Lender
(after  payment of all Non-Excluded Taxes) interest or  any  such
other  amounts payable hereunder at the rates or in  the  amounts
specified in this Agreement.  Whenever any Non-Excluded Taxes are
payable  by the Borrower, as promptly as possible thereafter  the
Borrower shall send to the Lender for its own account a certified
copy  of  an  original official receipt received by the  Borrower
showing  payment thereof.  If the Borrower fails to pay any  Non-
Excluded  Taxes when due to the appropriate taxing  authority  or
fails  to  remit  to  the Lender the required receipts  or  other
required  documentary evidence, the Borrower shall indemnify  the
Lender for any incremental taxes, interest or penalties that  may
become  payable  by the Lender as a result of any  such  failure.
The  agreements in this subsection shall survive the  termination
of  this Agreement and the payment of the Loans, the Issuer  Note
and all other amounts payable hereunder.

     5.13 Increased Costs.  If, after the date of this Agreement,
any Change of Law:

          (a)  shall subject the Lender to any tax, duty or other
charge with respect to the
Loans,  or shall change the basis of taxation of payments by  the
Borrower  to  the Lender on the Loans (except for Covered  Taxes,
Other Taxes or changes in the rate of taxation on the overall net
income of the Lender); or

           (b)   shall  impose on the Lender any other  condition
directly related to the Loans;
and the effect of any of the foregoing is to increase the cost to
the  Lender of making, issuing, creating, renewing, participating
in or maintaining the Loans or to reduce any amount receivable by
the  Lender hereunder, then the Borrower shall from time to time,
upon  demand by the Lender, pay to the Lender additional  amounts
sufficient to reimburse the Lender for such increased costs or to
compensate the Lender for such reduced amounts.

      5.14  Notices.  Promptly, upon acquiring notice  or  giving
notice,  or  obtaining knowledge thereof, as  the  case  may  be,
provide to the Lender written notice of:

           5.14.1    Any Event of Default which it has knowledge,
specifically  stating that an Event of Default has  occurred  and
describing such an Event of Default and any action being taken or
proposed to be taken with respect to such Event of Default;

          5.14.2    Any termination or event of default or notice
thereof  under  the Power Purchase Agreement or  any  of  the  JV
Shareholder Loan Agreements; and

           5.14.3  Any litigation pending against the Borrower or
any other party of which the Borrower has actual knowledge, which
is  or  could  reasonably be expected to have a Material  Adverse
Effect.
           5.14.4   Any request by any Joint Venture Company  for
the  consent  of the Borrower under any provision of  such  Joint
Venture Company's JV Shareholder Loan Agreement.

      5.15  Expropriation Event.  If an Expropriation Event shall
occur  with respect to the Facility, (a) promptly upon  discovery
or  receipt of notice of any occurrence thereof, provide  written
notice  thereof  to  the Lender, (b) diligently  pursue  all  its
rights  and the rights of the Joint Venture Companies  rights  to
compensation against the relevant Governmental Instrumentality in
respect  of such Expropriation Event, and (c) immediately deposit
with  the  Trustee,  to  be  held and  applied  pursuant  to  the
Indenture, any Expropriation Proceeds received in respect of such
event.   The Borrower consents to the participation of the Lender
in  any  proceedings regarding an Expropriation  Event,  and  the
Borrower  shall  from  time to time deliver  to  the  Lender  all
documents  and  instruments  requested  by  it  to  permit   such
participation.  Nothing in this Section shall be deemed to impair
any  rights  which the Lender may have with respect to  any  such
Expropriation Event.


      ARTICLE 6 - NEGATIVE COVENANTS

      The  Borrower covenants and agrees for the benefit  of  the
Lender that until all Obligations owed to the Lender are paid  in
full, without the consent of the Lender, the Borrower shall not:

      6.1  Indebtedness.  Incur, create, assume or be liable  for
any Indebtedness except Permitted Indebtedness.

      6.2   Limitations on Liens.  Create, assume  or  permit  to
exist  any  Lien upon any of the Borrower's assets or  properties
other than as contemplated by the Indentures and Permitted Liens.

      6.3   Nature of Business.  Amend or modify its Articles  of
Association without the prior written consent of the  Lender,  or
engage  in any business other than the ownership of its interests
in  the Joint Venture Companies and making the Shareholder  Loans
and capital contribution to the Joint Venture Companies.

     6.4  Sale or Lease of Assets.  Sell, lease, assign, transfer
or  otherwise  dispose of its interests, equity or debt,  in  the
Joint  Venture  Companies  other  than  as  contemplated  by  the
Indentures.

     6.5  Merger, Consolidation, Liquidation, Dissolution.  Merge
or  consolidate  with or into any other Person,  other  than  the
Lender or Pan-Sino, or liquidate, wind up, dissolve, or otherwise
transfer  or  dispose  of  all or any  substantial  part  of  its
property,  assets  or  business, or change  its  legal  form,  or
purchase or otherwise acquire any assets of any Person.

      6.6   Contingent Liabilities.  Become liable as  a  surety,
guarantor, accommodation endorser or otherwise, for or  upon  the
obligation of any other Person.

      6.7   Loans,  Advances or Investments.  Make or  permit  to
remain outstanding any loans, extensions of credit or advances to
or investments in (whether by acquisition of any stocks, notes or
other  securities or obligations) any Person except as  expressly
provided in the Financing Agreements, or the Indentures.

      6.8   Distributions.   Other than as  contemplated  in  the
Indentures,  agree  to  any restriction on  its  ability  to  pay
dividends (excluding restrictions imposed by law).

      6.9   Transactions With Affiliates.  Except as contemplated
by  the Financing Agreements and the Facility Documents, directly
or  indirectly:  (i)  enter into any transaction with any  Person
(including  any Affiliate) other than in the ordinary  course  of
business and on terms not less favorable to those available  from
independent third parties.

      6.10 Partnerships; Subsidiaries.  Except as contemplated by
the   Financing  Agreements,  the  Facility  Documents   or   the
Indentures,   become  a  general  or  limited  partner   in   any
partnership or a joint venturer in any joint venture, acquire any
ownership interest in any other Person or enter into any  profit-
sharing or royalty agreement or other similar arrangement whereby
the  Borrower's income or profits are, or might be,  shared  with
any  other  Person,  or  enter into any  management  contract  or
similar  arrangement  whereby  its  business  or  operations  are
managed by any other Person.

      6.11 Amendments.  Amend, or permit the amendment of, any of
the  Financing Agreements or the Facility Documents  without  the
prior written consent of the Lender.

      6.12 Assignment.  Without the prior written consent of  the
Lender, assign or otherwise transfer its rights under any of  the
Financing  Agreements or Facility Documents  to  which  it  is  a
party,  or  Governmental Authorizations for its benefit,  to  any
Person without the prior written consent of the Lender.

      6.13  Consent of the Lender.  Grant any consent or approval
under  the  JV  Shareholder  Loan Agreements  which  require  the
consent  or approval of the Borrower without the written  consent
or approval of the Lender.

      6.14  Immunity.  In any proceedings in the Cayman  Islands,
the  United  States or elsewhere in connection with  any  of  the
Financing Agreements to which the Borrower is a party, claim  for
itself  or  any  of  its  assets immunity from  suit,  execution,
attachment or other legal process.

     ARTICLE 7 - EVENTS OF DEFAULT; CURE RIGHTS; REMEDIES

      7.1  Events of Default; Cure Rights.  The occurrence of any
of  the  following  events shall constitute an event  of  default
("Event of Default") hereunder:

           7.1.1     Failure to Make Payments.  Payment shall not
have  been made of any principal of or any interest on the  Loans
or  other  amounts owed by the Borrower to the Lender  within  15
Banking Days after such amounts are due.

          7.1.2     Misstatements; Omissions.  Any representation
or  warranty  confirmed  or made in any Financing  Agreements  or
Facility Documents by the Borrower or in any writing provided  by
the Borrower in connection with the transactions contemplated  by
this  Agreement  shall  be found to have been  incorrect  in  any
material  respect  when  made or deemed  to  be  made;  provided,
however,  that  no Event of Default shall occur if  within  sixty
(60)  days after the date on which the Borrower has actual notice
that  such  incorrect statement has occurred, the Borrower  shall
deliver  in  good  faith, to the Lender an Officer's  Certificate
stating  in  reasonable detail that either (i) the  Borrower  has
eliminated   any  adverse  effect  relating  to  such   incorrect
statement  or  (ii) that the Borrower has taken  action  that  it
reasonably believes will eliminate the adverse effect relating to
such incorrect statement within a reasonable specified time.

           7.1.3      Affirmative Covenants.  The Borrower  shall
fail  to  perform  or  observe any of its obligations  under  (a)
Section  5.3  or  (b) any other term, covenant or  agreement  set
forth  in Article 5 hereof, which failure is not remedied  within
fifteen (15) days after notice of such failure.

           7.1.4     Negative Covenants.  The Borrower shall fail
to  perform  or  observe any of its obligations under  any  term,
covenant  or  agreement  set forth in  Article  6  hereof,  which
failure  is  not  remedied within fifteen  (15)  days  after  the
Borrower has received notice of such failure.

           7.1.5     Bankruptcy; Insolvency.  The Borrower  shall
institute  a  voluntary  case or undertake  actions  to  form  an
arrangement  with creditors for the purpose of  paying  past  due
debts,  seeking  liquidation,  reorganization  or  moratorium  of
payments,  under any Bankruptcy Law (or any successor statute  or
similar  statute in any relevant jurisdiction), or shall  consent
to  the institution of an involuntary case thereunder against it;
or the Borrower shall file a petition, answer or consent or shall
otherwise institute any similar proceeding under any other  Legal
Requirements,  or  shall consent thereto; or the  Borrower  shall
apply  for,  or  by  consent or acquiescence there  shall  be  an
appointment of, a receiver, liquidator, sequestrator, trustee  or
other officer with similar powers; or the Borrower shall make  an
assignment  for  the benefit of creditors; or the Borrower  shall
admit in writing its inability to pay its debts generally as they
become  due; or if an involuntary case shall be commenced seeking
the  liquidation  or  reorganization of the  Borrower  under  any
Bankruptcy Law (or any successor statute or similar statute under
any  relevant  jurisdiction) or any similar proceeding  shall  be
commenced against the Borrower under any other Legal Requirements
and  (i)  the  petition commencing the involuntary  case  is  not
timely controverted, (ii) the petition commencing the involuntary
case  is  not  dismissed within sixty (60) days  of  its  filing,
(iii)  an interim trustee is appointed to take possession of  all
or  a  portion of the property, and/or to operate all or any part
of  the  business  of  the Borrower and such appointment  is  not
vacated within sixty (60) days, or (iv) an order for relief shall
have  been issued or entered therein; or a decree or order  of  a
court having jurisdiction in the premises for the appointment  of
a  receiver,  liquidator, sequestrator, trustee or other  officer
having  similar powers of the Borrower of all or a part of  their
property,  shall have been entered; or any other  similar  relief
shall   be   granted  against  the  Borrower  under   any   Legal
Requirements.

           7.1.6      Judgments.  A final judgment  or  judgments
shall be entered (i) against the Borrower in the aggregate amount
of  US$1,000,000 (or the equivalent thereof in other  currencies)
(exclusive  of judgment amounts fully covered by insurance  where
the  insured has admitted liability), other than a judgment,  the
execution  of which is effectively stayed within sixty (60)  days
after  its entry but only for no more than ninety (90) days after
the date on which such stay is terminated or expires; or (ii)  in
the  form  of  an injunction or similar form of relief  requiring
suspension  or  abandonment of construction or operation  of  the
Facility  on  grounds  of violation of a  Legal  Requirement  and
failure  of the Borrower to have such injunction or similar  form
of relief stayed or discharged within ninety (90) days.

           7.1.7      Other  Indebtedness.   The  Borrower  shall
default  for a period beyond any applicable grace period  in  the
payment of any principal, interest or other amount due under  any
agreement  involving the borrowing of money  or  the  advance  of
credit  and the outstanding amount or amounts payable under  such
agreement equals or exceeds US$500,000 (or the equivalent thereof
in other currencies) in the aggregate.

            7.1.8      Default  under  the  JV  Shareholder  Loan
Agreements.   Any  default under the Shareholder Loan  Agreements
shall occur and be continuing.

           7.1.9     Remedies.  Upon the occurrence of any of the
Events  of  Default,  the Lender may, by written  notice  to  the
Borrower declare the Loans to be immediately due and payable  and
pursue  any  and  all remedies available for the  non-payment  of
debts.

     ARTICLE 8 - SCOPE OF LIABILITY

           The  Lender shall have no claims with respect  to  the
transactions  contemplated  by the Financing  Agreements  or  the
Facility  Documents against any Person other  than  the  Borrower
including,  but not limited to, the Panda International  and  the
Luannan  Government or any of their respective Affiliates  (other
than  the  Borrower)  or direct or indirect parents,  or  to  the
shareholders,   officers,   directors,   employees,   or    other
controlling   persons  (including  members  of   the   management
committee) of the Panda International and the Luannan Government,
their  respective Affiliates (other than the Borrower), or  their
direct   or   indirect  parents  (collectively  the  "Nonrecourse
Persons"),  subject  to the exceptions set forth  below  in  this
Article  8;  provided that (a) the foregoing  provision  of  this
Article 8 shall not constitute a waiver, release or discharge  of
any  of  the  indebtedness, or of any of  the  terms,  covenants,
conditions, or provisions of this Agreement, any other  Financing
Agreement   and  the  same  shall  continue  until  fully   paid,
discharged,  observed, or performed; (b) the foregoing  provision
of  this Article 8 shall not limit or restrict the right  of  the
Lender,  to name the Borrower or any other Person as a  defendant
in  any  action  or suit for a judicial foreclosure  or  for  the
exercise  of  any  other remedy under or  with  respect  to  this
Agreement or any other Financing Agreement, or for injunction  or
specific performance, so long as no judgement in the nature of  a
deficiency  judgement shall be enforced against  any  Nonrecourse
Persons, except as set forth in this Article 8; (c) the foregoing
provision  of  this  Article 8 shall not affect  or  diminish  or
constitute a waiver, release or discharge of any specific written
obligation,  covenant, or agreement in respect  to  the  Facility
made by any of the Nonrecourse Persons; and (d) nothing contained
herein shall limit the liability of any Person who is a party  to
any  Facility  Document or has issued any  certificate  or  other
statement  in connection therewith with respect to such liability
as  may  arise  by  reason of the terms and  conditions  of  such
Facility  Document, certificate or statement,  or  otherwise,  in
each case under this clause (d) relating solely to such liability
of  such  Person  as  may arise under such referenced  agreement,
instrument or opinion.  The limitations on recourse set forth  in
this  Article  8 shall survive the termination of this  Agreement
and the full payment and performance of the Obligations hereunder
and under the other Facility Documents.


     ARTICLE 9 - MISCELLANEOUS

      9.1   Addresses.   Any communications between  the  parties
hereto or notice provided herein to be given may be given to  the
following addresses.

          If to the Lender:   Panda Global Energy Company
                              c/o Maples and Calder
                              Ugland House
                              P.O. Box 309
                              South Church Street
                              George Town, Grand Cayman
                              Cayman Islands, British West Indies


          If to the Borrower: Pan-Western Energy Corporation, LLC
                              c/o Maples and Calder
                              Ugland House
                              P.O. Box 309
                              South Church Street
                              George Town, Grand Cayman
                              Cayman Islands, British West Indies


          in either case,
          with a copy to:     Panda Energy International Inc.
                              4100 Spring Valley Road
                              Suite 1001
                              Dallas, Texas 75244


     9.2  Delay and Waiver.  No delay or omission to exercise any
right, power or remedy accruing to the Lender upon the occurrence
of  any Event of Default or any breach or default of the Borrower
under this Agreement shall impair any such right, power or remedy
of  the  Lender, nor shall it be construed to be a waiver of  any
such  breach or default, or an acquiescence therein, or of or  in
any similar breach or default thereafter occurring, nor shall any
waiver of any single Event of Default, or other breach or default
be deemed a waiver of any other Event of Default, or other breach
or  default  theretofore  or thereafter occurring.   Any  waiver,
permit, consent or approval of any kind or character on the  part
of the Lender of any Event of Default, or other breach or default
under this Agreement, or any waiver on the part of the Lender  of
any  provision or condition of this Agreement, must be in writing
and  shall  be  effective  only to the  extent  in  such  writing
specifically  set  forth.   All  remedies,  either   under   this
Agreement or by law or otherwise afforded to the Lender shall  be
cumulative and not alternative.

      9.3   Entire Agreement.  This Agreement and any  agreement,
document  or  instrument attached hereto or  referred  to  herein
integrate  all  the  terms  and conditions  mentioned  herein  or
incidental hereto and supersede all oral negotiations  and  prior
writings  in respect to the subject matter hereof.  In the  event
of  any conflict between the terms, conditions and provisions  of
this  Agreement  and any such agreement, document or  instrument,
the  terms,  conditions and provisions of  this  Agreement  shall
prevail.   This Agreement may only be amended or modified  by  an
instrument in writing signed by the Borrower, the Lender and  any
other parties to be charged.

      9.4   Severability.   In  case  any  one  or  more  of  the
provisions contained in this Agreement should be invalid, illegal
or  unenforceable  in  any respect, the  validity,  legality  and
enforceability of the remaining provisions shall not in  any  way
be affected or impaired thereby.

      9.5   Headings.  Paragraph headings have been  inserted  in
this Agreement as a matter of convenience for reference only  and
it  is agreed that such paragraph headings are not a part of this
Agreement  and  shall  not be used in the interpretation  of  any
provision of this Agreement.

      9.6   No  Partnership, Etc.  The Lender  and  the  Borrower
intend that the relationship between them shall be solely that of
creditor and debtor.  Nothing contained in this Agreement or  the
Issuer Note shall be deemed or construed to create a partnership,
tenancy-in-common, joint tenancy, joint venture  or  co-ownership
by  or  between the Lender, on the one hand, and the Borrower  or
any other Person, on the other hand.  The Lender shall not be  in
any  way responsible or liable for the debts, losses, obligations
or duties of the Borrower or any other Person with respect to the
Facility  or otherwise.  All obligations to pay real property  or
other taxes, assessments, insurance premiums, and all other  fees
and charges arising from the ownership, operation or occupancy of
the  Facility and to perform all obligations under the agreements
and  contracts  relating  to  the  Facility  shall  be  the  sole
responsibility of the Borrower.

      9.7   Governing Law.  This Agreement shall be governed  by,
and  be construed and interpreted in accordance with, the law  of
the State of New York.

      9.8   Submission  To  Jurisdiction; Waivers.   The  parties
hereby irrevocably and unconditionally agree to:

           (a)   submit for themselves and their property in  any
legal  action  or proceeding relating to this Agreement,  or  for
recognition  and enforcement of any judgment in respect  thereof,
to  the  non-exclusive general jurisdiction of the Courts of  the
State of New York in the Borough of Manhattan, the courts of  the
United  States of America for the Southern District of New  York,
and appellate courts from any thereof;

           (b)  consent that any such action or proceeding may be
brought  in such courts and waives any objection that it may  now
or  hereafter have to the venue of any such action or  proceeding
in  any  such court or that such action or proceeding was brought
in  an  inconvenient court and agrees not to plead or  claim  the
same;

           (c)   agree that service of process in any such action
or  proceeding  may  be effected by mailing  a  copy  thereof  by
registered  or certified mail (or any substantially similar  form
of  mail),  postage prepaid, to the Pledgor at  its  address  set
forth  below or at such other address of which the Trustee  shall
have been notified pursuant hereto;

           (d)   agree that nothing herein shall affect the right
to effect service of process in any other manner permitted by law
or shall limit the right to sue in any other jurisdiction; and

           (e)   waive,  to the maximum extent not prohibited  by
law,  any  right  it may have to claim or recover  in  any  legal
action  or proceeding referred to in this paragraph any  special,
exemplary or punitive damages.

      9.9  WAIVERS OF JURY TRIAL.  THE PARTIES HEREBY IRREVOCABLY
AND  UNCONDITIONALLY WAIVE TRIAL BY JURY IN ANY LEGAL  ACTION  OR
PROCEEDING  RELATING TO THIS AGREEMENT AND FOR  ANY  COUNTERCLAIM
THEREIN.

      9.10  Successors  and  Assigns.   The  provisions  of  this
Agreement shall be binding upon and inure to the benefit  of  the
parties hereto and their respective successors and assigns.   The
Borrower  may not assign or otherwise transfer any of its  rights
under this Agreement.

     9.11 Counterparts.  This Agreement may be executed in one or
more duplicate counterparts and when signed by all of the parties
listed below shall constitute a single binding agreement.
      IN  WITNESS WHEREOF, the parties have caused this Agreement
to  be duly executed by their officers or partners thereunto duly
authorized as of the day and year first above written.


                         PAN-WESTERN ENERGY CORPORATION LLC



                         By:
                             Name:
                             Title:

                         PANDA GLOBAL ENERGY COMPANY



                         By:
                             Name:
                             Title:



     TABLE OF SCHEDULES AND EXHIBITS

Schedule 1     Subsidiaries

Schedule 5.9   Insurance

Schedule A     Amortization Schedule

Exhibit A      Form of Issuer Note





                          Schedule 5.9
                             
                              N/A


                            EXHIBIT A
                                
                       FORM OF ISSUER NOTE



$114,271,288.00     New York, New York
                    April 22, 1997


      FOR  VALUE  RECEIVED, the undersigned,  PAN-WESTERN  ENERGY
CORPORATION LLC, a company with limited liability organized under
the   laws  of  the  Cayman  Islands  (the  "Borrower"),   hereby
unconditionally  promises to pay to the  order  of  PANDA  GLOBAL
ENERGY COMPANY, a company with limited liability organized  under
the  laws  of  the Cayman Islands (the "Lender"), by transfer  to
such account as the Lender may designate by written notice to the
Borrower, in lawful money of the United States of America and  in
immediately available funds, the principal amount of ONE  HUNDRED
FOURTEEN  MILLION  TWO HUNDRED SEVENTY-ONE THOUSAND  TWO  HUNDRED
EIGHTY  EIGHT  DOLLARS ($114,271,288), or, if  less,  the  unpaid
principal amount of the Loans made by the Lender pursuant to  the
Issuer  Loan  Agreement, as hereinafter defined.   The  principal
amount shall be paid in the amounts and on the dates specified in
the  Issuer Loan Agreement.  The Borrower further agrees  to  pay
interest  in  like  money at such office on the unpaid  principal
amount  hereof from time to time outstanding at the rates and  on
the dates specified in the Issuer Loan Agreement.

      The  holder  of this Note is authorized to endorse  on  the
schedule  annexed  hereto  and  made  a  part  hereof  or  on   a
continuation thereof which shall be attached hereto  and  made  a
part  hereof  the date and amount of the Loans and the  date  and
amount  of  each payment or prepayment of principal with  respect
thereto.   Each  such  endorsement shall constitute  prima  facie
evidence  of  the  accuracy  of the  information  endorsed.   The
failure  to  make  any  such endorsement  shall  not  affect  the
obligations of the Borrower in respect of such Loans.

      This  Note (a) is the Issuer Note referred to in the Issuer
Loan   Agreement  dated  as  of  April  22,  1997  (as   amended,
supplemented or otherwise modified from time to time, the "Issuer
Loan  Agreement"), between the Borrower and the  Lender,  (b)  is
subject to the provisions of the Issuer Loan Agreement and (c) is
subject to optional and mandatory prepayment in whole or in  part
as provided in the Issuer Loan Agreement.

      Upon  the  occurrence of any one or more of the  Events  of
Default,  all  amounts then remaining unpaid on this  Note  shall
become,  or  may be declared to be, immediately due and  payable,
all as provided in the Issuer Loan Agreement.

      All  parties now and hereafter liable with respect to  this
Note,  whether maker, principal, surety, guarantor,  endorser  or
otherwise,  hereby  waive presentment, demand,  protest  and  all
other notices of any kind.

     Unless otherwise defined herein, terms defined in the Issuer
Loan  Agreement and used herein shall have the meanings given  to
them in the Issuer Loan Agreement.

       THIS  NOTE  SHALL  BE  GOVERNED  BY,  AND  CONSTRUED   AND
INTERPRETED IN ACCORDANCE WITH, THE LAW OF THE STATE OF NEW YORK.

PAN-WESTERN ENERGY CORPORATION LLC



By:
Name:
Title:


      Schedule 1
      Subsidiaries
	
	Tangshan Panda Heat & Power Company, Ltd.
	Tangshan Pan-Western Heat & Power Company, Ltd.
	Tangshan Cayman Heat & Power Company, Ltd.
	Tangshan Pan-Sino Heat Company, Ltd.

     Schedule A


Issuer Loan Principal Amortization Schedule

Payment               Calendar              Total Principal
  No.                   Year                    Payment
                                            
   1                    2000                $ 3,155,000
   2                    2001                  8,867,000
   3                    2002                  9,533,000
   4                    2003                 10,283,000
   5                    2004                 82,433,288


     

EXHIBIT 10.112


                          ISSUER NOTE


US$ 114,271,288.00                             New York, New York
                                                   April 22, 1997

      FOR  VALUE  RECEIVED, the undersigned,  PAN-WESTERN  ENERGY
CORPORATION LLC, a company with limited liability organized under
the   laws  of  the  Cayman  Islands  (the  "Borrower"),   hereby
unconditionally  promises to pay to the  order  of  PANDA  GLOBAL
ENERGY COMPANY, a company with limited liability organized  under
the  laws  of  the Cayman Islands (the "Lender"), by transfer  to
such account as the Lender may designate by written notice to the
Borrower, in lawful money of the United States of America and  in
immediately available funds, the principal amount of ONE  HUNDRED
FOURTEEN  MILLION  TWO HUNDRED SEVENTY-ONE THOUSAND  TWO  HUNDRED
EIGHTY-EIGHT  DOLLARS ($114,271,288), or,  if  less,  the  unpaid
principal amount of the Loans made by the Lender pursuant to  the
Issuer  Loan  Agreement, as hereinafter defined.   The  principal
amount shall be paid in the amounts and on the dates specified in
the  Issuer Loan Agreement.  The Borrower further agrees  to  pay
interest  in  like  money at such office on the unpaid  principal
amount  hereof from time to time outstanding at the rates and  on
the dates specified in the Issuer Loan Agreement.

      The  holder  of this Note is authorized to endorse  on  the
schedule  annexed  hereto  and  made  a  part  hereof  or  on   a
continuation thereof which shall be attached hereto  and  made  a
part  hereof  the date and amount of the Loans and the  date  and
amount  of  each payment or prepayment of principal with  respect
thereto.   Each  such  endorsement shall constitute  prima  facie
evidence  of  the  accuracy  of the  information  endorsed.   The
failure  to  make  any  such endorsement  shall  not  affect  the
obligations of the Borrower in respect of such Loans.

      This  Note (a) is the Issuer Note referred to in the Issuer
Loan   Agreement  dated  as  of  April  22,  1997  (as   amended,
supplemented or otherwise modified from time to time, the "Issuer
Loan  Agreement"), between the Borrower and the  Lender,  (b)  is
subject to the provisions of the Issuer Loan Agreement and (c) is
subject to optional and mandatory prepayment in whole or in  part
as provided in the Issuer Loan Agreement.

      Upon  the  occurrence of any one or more of the  Events  of
Default,  all  amounts then remaining unpaid on this  Note  shall
become,  or  may be declared to be, immediately due and  payable,
all as provided in the Issuer Loan Agreement.

      All  parties now and hereafter liable with respect to  this
Note,  whether maker, principal, surety, guarantor,  endorser  or
otherwise,  hereby  waive presentment, demand,  protest  and  all
other notices of any kind.

     Unless otherwise defined herein, terms defined in the Issuer
Loan  Agreement and used herein shall have the meanings given  to
them in the Issuer Loan Agreement.

       THIS  NOTE  SHALL  BE  GOVERNED  BY,  AND  CONSTRUED   AND
INTERPRETED IN ACCORDANCE WITH, THE LAW OF THE CAYMAN ISLANDS.

                              PAN-WESTERN ENERGY CORPORATION LLC
                              
                              
                              
                              By:
                              
                              Name:
                              
                              Title:


     

EXHIBIT 10.113


               REGISTERED CAPITAL CONTRIBUTION AND
                        AGENCY AGREEMENT


      THIS  REGISTERED CAPITAL CONTRIBUTION AND AGENCY  AGREEMENT
(the  "Agreement") is dated as of this 26th day  of March, 1997
by  and  among Tangshan Panda Heat and Power Company,  Ltd.
("Tangshan Panda"), Tangshan Pan-Western Heat and Power  Company,
Ltd.  ("Tangshan Pan-Western"), Tangshan Cayman  Heat  and  Power
Company,  Ltd.  ("Tangshan Cayman") and  Tangshan  Pan-Sino  Heat
Company,  Ltd. ("Tangshan Pan-Sino") each a Chinese equity  joint
venture  company  (collectively referred to  herein  as  the  "JV
Co's")  and  Luannan  County  Heat  and  Power  Plant  ("LCHPP"),
Tangshan  Luanhua  (Group) Co. ("TLG") and  Luannan  County  Heat
Company  ("LCHC") (collectively referred to herein as the "County
Partners") and Pan-Western Energy Corporation, LLC ("Pan-Western"
or the "Agent").

                           WITNESSETH:
                                
                            RECITALS:
                                
1.   Pan-Western and the County Partners have formed the JV  Co's
     with approximate ownership interests held as indicated below:
                                                       
     JV Co.                   County Partner           Pan-Western
                                               
     Tangshan Panda           LCHPP  - 12.08%              87.92%
     Tangshan Pan-Western     TLG    - 12.08%              87.92%
     Tangshan Cayman          LCHPP  -  6.04%              87.92%
                              TLG    -  6.04%   
     Tangshan Pan-Sino        LCHC   - 12.08%              87.92%

2.   Pan-Western,  the  JV Co's and the County Partners  wish  to
     enter into this Agreement to provide for the contribution of
     certain assets owned by the County Partners to the JV Co's (as a
     Registered Capital contribution) and the allocation of value of
     an appropriate amount thereof to each JV Co on behalf of their
     respective County Partner (in order to establish a basis for the
     issuance of a certificate of Registered Capital verification of
     the  County  Partners' Registered Capital  contributions  in
     proportion to the ownership interest of each of LCHPP, TLG and
     LCHC to the JV Co's) to provide for the apportionment of the
     contribution of Registered Capital by the County Partners and the
     allocation of the value of such assets on terms and conditions
     consistent with the documents governing formation of the JV Co's
     and the obtaining of international financing for the Project, and
     applicable laws, rules, and regulations of The Peoples Republic
     of China (the "PRC"), and to provide for the appointment of Pan-
     Western  as  "Agent" to act for and on behalf of the  County
     Partners  for  the  purpose of finalizing the  international
     financing  arrangements for the Project and in  the  initial
     capitalization of the JV Co's.

3.   Each  of  Pan-Western, the County Partners and the  JV  Co's
     shall  derive substantial benefit from the obtaining of  the
     financing for the Project and from this Agreement.

     NOW THEREFORE, in consideration of the mutual benefits to be
derived and the mutual undertakings and promises described below,
the Parties hereto agree as follows:

                   SECTION 1.  DEFINITIONS
                                
      As  used in this Agreement, the following terms shall  have
the following respective meanings:

      "Registered Capital Contribution" shall mean a contribution
to the JV Co's of value in cash or kind as satisfactory to the JV
Co's.

      "Registered Capital Contribution Date" shall mean the  date
of receipt by the JV Co's of cash contributions from each of Pan-
Western  and  the  County  Partners in an  amount  sufficient  to
constitute their proportionate contribution of Registered Capital
funds  thereto, as required pursuant to the equity joint  venture
contract  entered between an individual County Partner  and  Pan-
Western to form each JV Co, respectively.

      "Equity Share" shall mean with respect to each person,  the
percentage ownership amount set forth in the Recital 1 above.

      "Project"  means  two  50MW coal-fired  cogeneration  power
production  plants to be constructed by the JV  Co's  in  Luannan
County, Tangshan Municipality, Hebei Province, China, a steam and
hot  water generation and distribution facility and other related
facilities  necessary  for  the  development,  construction   and
operation of the Plants.

      "Project Documents" shall mean collectively, all contracts,
agreements,  instruments  or  other  documents  arising  from  or
related to the Project.

                   SECTION 2.  OBLIGATIONS
                                
2.1  Registered Capital Contribution.   On the Registered Capital
Contribution  Date,  each Party hereto shall make  an  Registered
Capital  Contribution in an amount equal  to  the   such  Party's
Equity Share times the total equity required to be contributed to
the JV Co in accordance with the documents governing formation of
that  JV  Co.   The obligation of each Party hereto to  make  the
Registered Capital Contribution required to be made by  it  under
the  immediately  preceding sentence is a several  obligation  of
each such Person.

2.2   County Partners' Capital Contribution. The County  Partners
will be deemed to have made their Registered Capital Contribution
to  the  JV  Co's as a result of fulfillment of their  respective
obligations under each Transfer Contract of Right to  Use  State-
Owned Land (the "Transfer Contract") for each of the four parcels
of land (the total dimension of which is 501,258.19 square meters
or  equivalent to 751.88 Chinese mu, with approval serial  number
for  Application of Grant of Right to Use State-Owned Land  being
Ji-zheng-chu   [1996]60,   Ji-zheng-chu  [1996]61,   Ji-zheng-chu
[1996]62  and  Ji-zheng-chu [1996]63 respectively),  as  well  as
under  Purchase Contract for certain water-wells,  buildings  and
structures,  vehicles  and electric and machinery  equipment  and
land  use  right  for  the  land occupied  by  such  water-wells,
originally  owned  by  LCHPP. For the purpose  of  applying  such
proceeds  to  the  County  Partners'  capital  contributions   to
Tangshan   Panda,  Tangshan  Pan-Western,  Tangshan  Cayman   and
Tangshan Pan-Sino, Tangshan Pan-Sino will purchase such land  use
rights from the County Partners under each Transfer Contract  and
Tangshan  Cayman will purchase such assets from LCHPP under  such
Purchase Contract. The proceeds attributable to such contribution
shall be subject to the terms of this Agreement such that:

     2.2.1     Pan-Western will be the designated agent for the County
          Partners, empowered to apportion the proceeds of such sale to the
          account and for the benefit of the individual County Partners in
          such amounts as are required to be contributed to each JV Co in
          accordance with that County Partner's Equity Share therein;

     2.2.2      Pan-Western  shall provide an accounting  of  the
          apportionment of funds to the County Partners to be reflected in
          the books and records of the JV Co's, however, no physical
          payment for the transfer and the purchase shall be made to County
          Partners by Tangshan Cayman and Tangshan Pan-Sino respectively
          upon transfer of land use rights or title to such assets as
          stipulated under the above-mentioned Transfer Contracts and
          Purchase Contract after their execution, the intent of the
          Parties hereto being solely to provide such proceeds for the
          required capitalization of the JV Co's;

     2.2.3     It is the clear intent and understanding of the Parties
          hereto that the total of all proceeds from the above mentioned
          Transfer Contracts and Purchase Contract be allocated among and
          paid to the JV Co's through the Agent in proportion to the Equity
          Share of the County Partners therein and that the Agent is
          obligated to make such application and allocation in the future.
          
2.3  If eventually the Agent has failed to allocate among and pay
to  the  JV Co's the aggregate amount of proceeds from the  above
mentioned  Transfer Contracts and Purchase Contract in proportion
to  the  Equity  Share  of  the County Partners  therein,  County
Partners  shall have the right to rescind such Transfer Contracts
and  Purchase  Contract, and consequently the relevant  land  use
rights and title to assets shall revert to County Partners  after
such rescission.

            SECTION 3.  REPRESENTATIONS AND WARRANTIES
                                
Each  of  the  JV  Co's,  the  County Partners  and  Pan-Western,
severally and on their own behalf represents and warrants that:

     a)   It is a legal entity duly organized, validly existing and in
          good standing under the laws of the jurisdiction in which it is
          registered and it has full corporate power and authority to
          conduct its business, to own its properties, and to execute and
          deliver, and to perform its obligations under this Agreement.

     b)   The  execution, delivery, and performance by it of this
          Agreement is duly authorized and no consent or authorization of ,
          filing with, or any other act is required in connection with its
          execution, delivery, performance, validity or enforceability of
          this Agreement by such person.

     c)   This Agreement has been duly executed, and upon delivery
          shall constitute the legal, valid and binding obligation of such
          person, enforceable in accordance with its terms, except as the
          enforceability thereof may be limited by applicable bankruptcy,
          insolvency, reorganization or other similar laws affecting the
          rights of creditors and subject to general equitable principles.

                      SECTION 4.  AGENCY
                                
Pan-Western  is hereby appointed by each of the County  Partners,
severally,  to  act for and in their behalf with respect  to  the
handling of any funds, and the accounting for such funds  through
their  contribution thereof to or on the books of the JV Co's  in
the amount required based upon the actual proportionate ownership
of  that  County  Partner to the designated JV  Co.   Pan-Western
accepts such appointment to so act, in accordance with the  terms
of this Agreement and the Project Documents.

                  SECTION 5.  MISCELLANEOUS
                                
5.1   No Waiver.     No failure on the part of the Agent, the  JV
Co's  or the County Partners to exercise and no delay in exercise
and  no  course  of dealing with respect to, any  right,  remedy,
power or privilege provided herein or by law, rule, regulation or
policy shall operate as a waiver thereof; nor shall any single or
partial  exercise of any such right, remedy, power  or  privilege
preclude any other or further exercise thereof or the exercise of
any other right, remedy, power or privilege.

5.2   Severability.   If  any provision hereof  is  found  to  be
invalid  or  unenforceable  in any  jurisdiction,  then,  to  the
fullest  extent permitted, (i) the other provisions hereof  shall
remain in full force and effect in such jurisdiction and shall be
liberally construed in order to carry out the intentions  of  the
Parties  hereto  as  nearly  as may be  possible,  and  (ii)  the
invalidity  or  unenforceability of any provision hereof  in  any
jurisdiction  shall not affect the validity or enforceability  of
such  provisions in any other jurisdiction.  If any provision  or
provisions of this Agreement shall be held to be invalid, illegal
or unenforceable, the validity, illegality or unenforceability of
the  remaining provisions hereof shall not in any way be affected
or impaired thereby.

5.3   Texts.     This  Agreement is written in both  English  and
Chinese, and the two versions shall be equally authentic.

5.4   Applicable  Law.      The law of the People's  Republic  of
China shall be the applicable law for the formation, validity and
construction of this Agreement.

      IN  WITNESS  WHEREOF, the Parties hereto have  caused  this
Registered Capital Contribution and Agency Agreement to  be  duly
executed and delivered as of the date first above written.

TANGSHAN PANDA HEAT AND            LUANNAN COUNTY HEAT
  POWER COMPANY, LTD.                POWER PLANT


By:    /s/                         By:
Name:  Darol Lindloff              Name:
Title: Legal Representative        Title:

Address for Notice:                Address for Notices:





TANGSHAN PAN-WESTERN HEAT          TANGSHAN LUANHUA
  AND POWER COMPANY, LTD.            (GROUP) CO.


By:    /s/                         By:
Name:  Darol Lindloff              Name:
Title: Legal Representative        Title:

Address for Notice:                Address for Notices:





TANGSHAN CAYMAN HEAT               LUANNAN COUNTY HEAT
  AND POWER COMPANY, LTD.            COMPANY


By:    /s/                         By:
Name:  Darol Lindloff              Name:
Title: Legal Representative        Title:

Address for Notice:                Address for Notices:





TANGSHAN PAN-SINO HEAT             PAN-WESTERN ENERGY
  COMPANY, LTD.                      CORPORATION, LLC


By:     /s/                        By:
Name:   Darol Lindloff             Name:
Title:  Legal Representative       Title:

Address for Notice:                Address for Notices:





     

EXHIBIT 10.114


                        ACCOUNT AGREEMENT


           ACCOUNT  AGREEMENT dated as of April 22,  1997,  among
Panda  Interfunding Corporation, a Delaware corporation  ("PIC"),
Panda  Energy Corporation, a Texas corporation ("PEC") and  Panda
Global  Holdings,  Inc., a Delaware corporation  (the  "Company")
(each of PIC, PEC and the Company referred to individually  as  a
"Party"),  (as amended, supplemented and modified  from  time  to
time, this "Agreement").


                      W I T N E S S E T H:


           WHEREAS, Panda Global Energy Company, a Cayman Islands
exempted  company  (the "Issuer") has issued notes  (the  "Senior
Secured  Notes") pursuant to a Trust Indenture dated as of  April
22,  1997  (as  amended, supplemented or otherwise modified  from
time  to  time, the "Indenture") between the Issuer  and  Bankers
Trust Company, as trustee thereunder;

           WHEREAS, in order to facilitate the sale of the Senior
Secured Notes the Company has issued a guarantee with respect  to
the  Senior Secured Notes (the "Guarantee") pursuant to  a  Trust
Indenture  dated as of the date hereof (as amended,  supplemented
or   otherwise   modified  from  time  to  time,   the   "Company
Indenture"),  between the Company and Bankers  Trust  Company  as
trustee thereunder (the "Trustee");

           WHEREAS, the Company Indenture provides that the Company
may issue other securities (collectively with the Guarantee,  the
"Securities") pursuant to the Company Indenture and one  or  more
Series Supplemental Indentures as described therein;

           WHEREAS,  PEC  is  a wholly-owned  subsidiary  of  the
Company and PIC is a wholly-owned subsidiary of PEC, and it is to
the  advantage  of PEC and PIC that the Company  has  issued  the
Guarantee  and  that the Company may issue additional  Securities
from  time to time pursuant to the Company Indenture and  one  or
more Series Supplemental Indentures;

           NOW, THEREFORE, in consideration of the premises and to
induce  the  Trustee to enter into the Company Indenture  and  to
facilitate   the  sale  of  the  Guarantee  and  any   additional
Securities, PEC, PIC and the Company hereby agree as follows:

           Section  1.  Defined Terms.  Unless otherwise  defined
herein,  terms defined in the Company Indenture and  used  herein
shall have the meanings given to them in the Company Indenture.

           Section 2.  PIC Transfer of Funds.  PIC agrees that it
shall cause all cash, instruments, securities and funds deposited
from  time to time in the U.S. Distribution Fund and any proceeds
thereof  to  be transferred in same day funds to the PEC  Revenue
Fund.

           Section  3.   Instruction Letter.  PIC further  agrees
that  in  order to facilitate the transfer of funds described  in
Section  2,  PIC  shall  cause the entity where  the  account  is
maintained  (the  "Account Manager") to  execute  an  instruction
letter substantially in the form of Exhibit A hereto.

           Section 4.  PEC Transfer of Funds.  PEC agrees that it
shall cause all cash, instruments, securities and funds deposited
from  time  to  time in the PEC Revenue Account and any  proceeds
thereof  to  be  transferred in same day  funds  to  the  Company
Revenue Fund.

           Section  5.   Further Assurances.  The Company  agrees
that  it  will cause PIC and PEC to take all action necessary  to
fulfill the terms of this Agreement.

          Section 6.  Representations and Warranties.  Each Party
represents and warrants to each other (in each case as to itself
only) that:

           (1)   Such  Party  is a corporation,  duly  organized,
     validly existing and in good standing, under the laws of its
     jurisdiction of organization.

           (2)   None  of  the  execution and  delivery  of  this
     Agreement,  the  consummation  of  the  transactions  herein
     contemplated  or  compliance with the terms  and  provisions
     hereof by such Party will (i) conflict with or result  in  a
     breach  of,  or  require  any consent  which  has  not  been
     obtained under, the charter, by-laws, formation documents or
     other  organizational  instrument  of  such  Party,  or  any
     applicable  provision  or  term  of  any  material  law   or
     regulation, or any order, writ, injunction or decree of  any
     court  or  governmental authority or agency, or any material
     agreement or instrument to which such Party is a party or by
     which such Party or any of its property is bound or to which
     it  is  subject,  (ii) constitute a default under  any  such
     agreement  or  instrument or (iii)  (except  for  the  Liens
     created pursuant to the Transaction Documents) result in the
     creation or imposition of any Lien upon any property of such
     Party  pursuant  to  the  terms of  any  such  agreement  or
     instrument.

           (3)   Such  Party  has all necessary corporate  power,
     authority  and legal right to execute, deliver  and  perform
     the  obligations of such Party under this Agreement, and the
     execution,  delivery and performance by such Party  of  this
     Agreement   have  been  duly  authorized  by  all  necessary
     corporate  or  other  action  on  the  part  of  such  Party
     (including,  without  limitation, any  required  shareholder
     approvals).

           (4)  This Agreement has been duly and validly executed
     and delivered by such Party and constitutes the legal, valid
     and  binding  obligation of such Party, enforceable  against
     such  Party  in  accordance with its terms, except  as  such
     enforceability may be limited by (a) bankruptcy, insolvency,
     reorganization,    moratorium,    fraudulent     conveyance,
     fraudulent transfer or similar laws of general applicability
     affecting the enforcement of creditors' rights and  (b)  the
     application  of general principles of equity (regardless  of
     whether such enforceability is considered in a proceeding in
     equity or at law).

           (5)  No authorizations, approvals or consents of,  and
     no  filings  or  registrations  with,  any  governmental  or
     regulatory authority or agency, or any securities  exchange,
     are necessary for the execution, delivery or performance  by
     such  Party of this Agreement or for the legality,  validity
     or enforceability hereof.

          Section 7.  Miscellaneous.

          (1)  No Waiver.  No failure on the part of any Party to
exercise, and no course of dealing with respect to, and no  delay
in exercising, any right, power or remedy hereunder shall operate
as  a waiver thereof; nor shall any single or partial exercise by
any  Party  of any right, power or remedy hereunder preclude  any
other  or  further exercise thereof or the exercise of any  other
right,  power or remedy.  The remedies herein are cumulative  and
are not exclusive of any remedies provided by law.

           (2)  Notices.  All notices, requests, demands, waivers
or  other communications to or upon the respective parties hereto
shall  be in writing, delivered by certified mail, return receipt
requested,  postage  prepaid, by nationally recognized  overnight
courier  or by telex, telecopy and (except as otherwise specified
herein to be effective upon receipt) shall be deemed to have been
duly  given  or  made when received, if mailed  or  delivered  by
courier, or when personally delivered or transmitted by telex  or
telecopy,  addressed to the party to which such notice,  request,
demand, waiver or other communication is required or permitted to
be given or made hereunder at the "Address for Notices" specified
below  the  name of such party on the signature pages hereof;  or
such  other  address of which such party shall have  notified  in
writing the party giving such notice.

           (3)  Successors and Assigns.  This Agreement shall  be
binding  upon  and inure to the benefit of the respective  heirs,
executors, administrators, successors and assigns of each  Party,
provided, however, that no Party shall assign or transfer any  of
its  rights  or  obligations hereunder without the prior  written
consent of each other Party.

           (4)   Captions.   The  captions and  section  headings
appearing herein are included solely for convenience of reference
and  are  not  intended  to  affect  the  interpretation  of  any
provision of this Agreement.

           (5)  Counterparts.  This Agreement may be executed  in
any  number  of  counterparts, all of which taken together  shall
constitute  one  and the same instrument and any of  the  parties
hereto   may   execute  this  Agreement  by  signing   any   such
counterpart.

           (6)   Governing Law; Submission to Jurisdiction.  This
Agreement shall be governed by, and construed in accordance with,
the  law of the State of New York.  Each Party hereby submits  to
the nonexclusive jurisdiction of the United States District Court
for the Southern District of New York and of the Supreme Court of
the  State of New York sitting in New York County (including  its
Appellate  Division),  and of any other appellate  court  in  the
State  of  New  York, for the purposes of all  legal  proceedings
arising  out of or relating to this Agreement or the transactions
contemplated  hereby.   Each  Party irrevocably  waives,  to  the
fullest  extent  permitted by applicable law, any objection  that
such  Party may now or hereafter have to the laying of the  venue
of any such proceeding brought in such a court and any claim that
any  such proceeding brought in such a court has been brought  in
an inconvenient forum.

           (7)  Waiver of Jury Trial.  EACH OF THE PARTIES HEREBY
IRREVOCABLY WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE
LAW,  ANY  AND ALL RIGHT TO TRIAL BY JURY IN ANY LEGAL PROCEEDING
ARISING  OUT OF OR RELATING TO THIS AGREEMENT OR THE TRANSACTIONS
CONTEMPLATED HEREBY.

           (8)  Severability.  If any provision hereof is invalid
and  unenforceable  in  any jurisdiction, then,  to  the  fullest
extent  permitted by law, (a) the other provisions  hereof  shall
remain in full force and effect in such jurisdiction and shall be
liberally construed in order to carry out the intentions  of  the
parties  hereto  as  nearly  as  may  be  possible  and  (b)  the
invalidity  or  unenforceability of any provision hereof  in  any
jurisdiction  shall not affect the validity or enforceability  of
such provision in any other jurisdiction.

           IN  WITNESS  WHEREOF,  the parties  have  caused  this
Agreement  to  be  duly  executed by their officers  or  partners
thereunto  duly  authorized as of the day and  year  first  above
written.


                         PANDA ENERGY CORPORATION



                         By:
                         Name:
                         Title:

                         PANDA INTERFUNDING CORPORATION



                         By:
                         Name:
                         Title:


                         PANDA GLOBAL HOLDINGS, INC.



                         By:
                         Name:
                         Title:

                         Address for Notices, in each case:
                              c/o Panda Energy International, Inc.
                              4100 Spring Valley Road
                              Suite 1001
                              Dallas, Texas 75244
                              Fax: (972) 980-6815
                              Attention: General Counsel


                                                        EXHIBIT A

                  [FORM OF INSTRUCTION LETTER]


[NAME OF ACCOUNT MANAGER]
________________
________________

Ladies and Gentlemen:

            As   we   have  discussed,  the  undersigned,   Panda
Interfunding  Corporation ("PIC") has entered into  an  agreement
(the  "Account Agreement") dated as of April 22, 1997 among  PIC,
Panda Energy Corporation and Panda Global Holdings, Inc.

           Pursuant  to the Account Agreement, PIC has agreed  to
transfer  all  cash, instruments, securities and funds  deposited
from  time to time in the [described U.S. Distribution Fund] (the
"U.S.   Distribution  Fund"  and  any  proceeds  thereof  to   be
transferred   in  same  day  funds  to  Account  No.   __________
(designated "_______________") with [Name and Address of location
of Account] (ABA No._____________)(the "PEC Revenue Account").

           This  Account  Agreement was  necessary  in  order  to
facilitate the sale of securities by an indirect affiliate of PIC
which sale of securities was of indirect benefit to PIC.

           Pursuant to the Account Agreement, PIC is required  to
(and  hereby  does) instruct the Account Manager to transfer  all
cash,  instruments, securities and funds deposited from  time  to
time  in  the U.S. Distribution Fund and any proceeds thereof  by
wire to the PEC Revenue Account.

            The   instructions  contained  in  this  letter   are
irrevocable  and  cannot  be changed without  the  prior  written
consent  of  Panda Energy Corporation and Panda Global  Holdings,
Inc.

          Please acknowledge your agreement to make the transfers
referred  to  above  and  to comply with  reasonable  information
requests by signing in the space provided below.

                                   Very truly yours,
                                   
                                   PANDA INTERFUNDING CORPORATION
                                   
                                   
                                   
                                   By:
                                   Name:
                                   Title:
                                   
                                   
                                   
                                   
Acknowledged and agreed as of
the date first above written:

[NAME OF ACCOUNT MANAGER]

By: ________________________
Title: _____________________

Address: ___________________
         ___________________
Facsimile: _________________





EXHIBIT 10.115


          PANDA GLOBAL ENERGY COMPANY PLEDGE AGREEMENT


      Pledge  Agreement,  dated as of April 22,  1997,  by  Panda
Global  Energy  Company, a Cayman Islands exempted  company  (the
"Pledgor"),  in  favor of Bankers Trust Company, as  Trustee  (in
such  capacity, the "Trustee") for the Holders of the 12-1/2% Senior
Secured  Notes  due  2004  (the "Senior Secured  Notes")  of  the
Pledgor  issued  pursuant  to  the  terms  and  subject  to   the
conditions of the Trust Indenture dated as of April 22, 1997  (as
amended,  supplemented or otherwise modified from time  to  time,
the  "Indenture")  between the Pledgor and the  Trustee  and  any
additional  securities ( together with the Senior Secured  Notes,
the  "Securities") as may be issued by the Pledgor from  time  to
time  pursuant  to  one  or  Series Supplemental  Indentures  (as
described in the Indenture).


                      W I T N E S S E T H:


      WHEREAS, pursuant to the Indenture, the Trustee has  agreed
to act on behalf of the Holders upon the terms and subject to the
conditions set forth therein;

     WHEREAS, the Pledgor is the issuer of the Securities, and it
is  to the advantage of the Pledgor to facilitate the sale of the
Senior Secured Notes by entering into this Pledge Agreement; and

      WHEREAS, the Pledgor is the legal and beneficial  owner  of
the shares of Pledged Stock (as hereinafter defined).

      NOW,  THEREFORE, in consideration of the  premises  and  to
induce the Trustee to enter into the Indenture and to induce  the
Initial  Purchaser to purchase the Securities under the  Purchase
Agreement   dated  April  11,  1997  (as  it  may   be   amended,
supplemented  or  otherwise  modified  from  time  to  time,  the
"Purchase  Agreement") with the Pledgor, Panda  Global  Holdings,
Inc.  and  Panda  Energy International, Inc., the Pledgor  hereby
agrees  with the Trustee, for the ratable benefit of the Holders,
as follows:

      I.   Defined  Terms . A.  Unless otherwise defined  herein,
terms  defined  in the Indenture and used herein shall  have  the
meanings given to them in the Indenture.

     (b)  The following terms shall have the following meanings:

      "Agreement":  this Pledge Agreement, as  the  same  may  be
amended, modified or otherwise supplemented from time to time.

      "Collateral":  the Pledged Note, the Pledged Agreement, the
Pledged Stock and all Proceeds thereof.

      "Obligations":   the  collective reference  to  the  unpaid
principal  interest  and  premium, if any  (including  Liquidated
Damages  and  Additional Amounts, if any), on the Securities  and
all  other  obligations and liabilities of  the  Pledgor  to  the
Trustee  and the Holders (including, without limitation, interest
accruing after the filing of any petition in bankruptcy,  or  the
commencement   of   any   insolvency,  reorganization   or   like
proceeding,  relating to the Pledgor whether or not a  claim  for
post-filing  or  post-petition  interest  is  allowed   in   such
proceeding), whether direct or indirect, absolute or  contingent,
due  or  to  become  due, or now existing or hereafter  incurred,
which  may  arise  under,  out of, or  in  connection  with,  the
Indenture, any Series Supplemental Indenture, the Securities, the
other  Transaction Documents to which the Pledgor is a  party  or
any  other  document  made,  delivered  or  given  in  connection
therewith,   in  each  case  whether  on  account  of  principal,
interest,  reimbursement obligations, fees,  indemnities,  costs,
expenses  or otherwise (including, without limitation,  all  fees
and  disbursements of counsel to the Trustee or  counsel  to  the
Initial  Purchaser that are required to be paid  by  the  Pledgor
pursuant  to  the terms of the Indenture, any Series Supplemental
Indenture,  this Agreement or any other Transaction  Document  to
which the Pledgor is a party).

      "Pan-Sino Agreement":  the agreement entered into as of the
date  hereof pursuant to which Pan-Sino has pledged certain stock
in favor of the Trustee.

     "Pledged Note":  the promissory note listed on Schedule 2.

     "Pledged Agreement":  the Issuer Loan Agreement.

      "Pledged  Stock":  the shares of capital  stock  listed  on
Schedule 1 hereto, together with all stock certificates,  options
or  rights of any nature whatsoever that may be issued or granted
by  the  Stock  Issuer to the Pledgor in respect of  the  Pledged
Stock while this Agreement is in effect.

      "Proceeds":   all  "proceeds" as such term  is  defined  in
Section 9-306(1) of the Uniform Commercial UCC in effect  in  the
State  of  New  York on the date hereof and, in any event,  shall
include,  without  limitation, (a) with respect  to  the  Pledged
Stock,  all  dividends or other income from  the  Pledged  Stock,
collections thereon or distributions with respect thereto and (b)
with  respect  to  the Pledged Note, all interest  and  principal
payments,  instruments,  and other property  from  time  to  time
received, receivable or otherwise distributed in respect of or in
exchange for the Pledged Note.

      "Stock  Issuer":  the  company  identified  on  Schedule  1
attached hereto as the issuer of the Pledged Stock.

      "UCC":   the Uniform Commercial UCC from time  to  time  in
effect in the State of New York.

      (c)  The words "hereof," "herein" and "hereunder" and words
of similar import when used in this Agreement shall refer to this
Agreement as a whole and not to any particular provision of  this
Agreement,  and  section  and paragraph references  are  to  this
Agreement unless otherwise specified.

      (d)   The  meanings given to terms defined herein shall  be
equally applicable to both the singular and plural forms of  such
terms.

           2.   Pledge;  Grant  of Security Interest.   (a)   The
Pledgor  hereby delivers to the Trustee all of the Pledged  Stock
listed  on  Schedule 1 hereto and hereby grants to the Trustee  a
first security interest in the Collateral, as collateral security
for  the  prompt  and complete payment and performance  when  due
(whether at the stated maturity, by acceleration or otherwise) of
the Obligations.

           (b)   The  Pledgor hereby delivers to the Trustee  the
Pledged  Note  and hereby grants to the Trustee a first  security
interest in the Collateral, as collateral security for the prompt
and  complete  payment and performance when due (whether  at  the
stated   maturity,   by  acceleration  or   otherwise)   of   the
Obligations.

           3.  Stock Powers; Assignment.  (a)  Concurrently  with
the  delivery to the Trustee of each certificate representing one
or more shares of the Pledged Stock, the Pledgor shall deliver an
undated  stock power covering such certificate, duly executed  in
blank with, if the Trustee so requests, signature guaranteed.

           (b)  (i) Concurrently with the delivery to the Trustee
of  the Pledged Note, the Pledgor shall indorse the Pledged  Note
as follows:

               "Pay to the order of Bearer

               PANDA GLOBAL ENERGY COMPANY

               By:_________________________
                  Title:"

           (ii)   The  Pledgor shall deliver to  the  Trustee  an
Acknowledgement and Consent substantially in the form of  Exhibit
A to this Agreement, duly executed by the maker.

      4.   Payments Under the Pledged Notes.  (a)  For so long as
any  Securities  are outstanding and unpaid,  the  Pledgor  shall
cause  all  payments  in  respect of  the  Pledged  Notes  to  be
deposited with the Trustee in accordance with the Indenture.   If
the  Pledgor  shall receive any such payments, the Pledgor  shall
hold  the  same in trust for the Trustee, segregated  from  other
funds  of  the  Pledgor, and deliver the same  forthwith  to  the
Trustee  in the exact form received, duly indorsed by the Pledgor
to the Trustee, if required.

     5.   Representations and Warranties.  The Pledgor represents
and warrants that:

           (a)  the Pledgor has the corporate power and authority
     and  the legal right to execute and deliver, to perform  its
     obligations  under, and to grant the Lien on the  Collateral
     pursuant  to,  this  Agreement and has taken  all  necessary
     corporate  action to authorize its execution,  delivery  and
     performance  of,  and grant of the Lien  on  the  Collateral
     pursuant to, this Agreement;

           (b)   this  Agreement constitutes a legal,  valid  and
     binding  obligation of the Pledgor enforceable in accordance
     with  its terms, except as enforceability may be limited  by
     bankruptcy,   insolvency,  reorganization,   moratorium   or
     similar laws affecting the enforcement of creditors'  rights
     generally and the security interest created pursuant to this
     Agreement will constitute a valid, perfected, first priority
     security interest;

           (c)   the execution, delivery and performance of  this
     Agreement  will not violate any provision of any Requirement
     of Law or contractual obligation of the Pledgor and will not
     result  in the creation or imposition of any Lien on any  of
     the  properties or revenues of the Pledgor pursuant  to  any
     Requirement  of  Law  or contractual obligation,  except  as
     contemplated hereby;

           (d)   no consent or authorization of, filing with,  or
     other   act   by  or  in  respect  of,  any  arbitrator   or
     governmental  authority and no consent of any  other  Person
     (including, without limitation, any stockholder or  creditor
     of  the  Pledgor  or  the  Stock  Issuer),  is  required  in
     connection   with  the  execution,  delivery,   performance,
     validity or enforceability of this Agreement;

           (e)  no litigation, investigation or proceeding of  or
     before  any arbitrator or governmental authority is  pending
     or,  to  the  knowledge  of the Pledgor,  threatened  by  or
     against  the  Pledgor or against any of  its  properties  or
     revenues  with  respect  to this Agreement  or  any  of  the
     transactions contemplated hereby;

           (f)  the shares of Pledged Stock listed on Schedule  1
     hereto constitute at least 90% of the issued and outstanding
     shares  of  all classes of the capital stock  of  the  Stock
     Issuer;

          (g)  all the shares of the Pledged Stock have been duly
     and validly issued and are fully paid and nonassessable;

          (h)  the Pledgor is the record and beneficial owner of,
     and  has  good  and marketable title to, the  Pledged  Stock
     listed  on Schedule 1 hereto, free of any and all  Liens  or
     options in favor of, or claims of, any other Person,  except
     the Lien created by this Agreement;

           (i)   the Pledged Note is the legal, valid and binding
     obligation  of  Pan-Western (which is  the  maker  thereof),
     enforceable  against  Pan-Western  in  accordance  with  its
     terms,   except   as  enforceability  may  be   limited   by
     bankruptcy,   insolvency,  reorganization,   moratorium   or
     similar  laws  affecting the rights of creditors  generally;
     and

           (j)   upon  delivery  to  the  Trustee  of  the  stock
     certificates  evidencing the Pledged Stock and  the  Pledged
     Note,  the  Lien  granted pursuant to  this  Agreement  will
     constitute  a valid, perfected first priority  Lien  on  the
     Collateral, enforceable as such against all creditors of the
     Pledgor   and   any  Persons  purporting  to  purchase   any
     Collateral from the Pledgor.

           6.   Covenants.  The Pledgor covenants and agrees with
the  Trustee that except as the Trustee may otherwise consent  in
accordance  with the terms of the Indenture, from and  after  the
date of this Agreement until the Obligations are paid in full:

          (a)  If the Pledgor shall, as a result of its ownership
     of  the  Pledged Stock, become entitled to receive or  shall
     receive    any   stock   certificate   (including,   without
     limitation, any certificate representing a stock dividend or
     a  distribution  in  connection with  any  reclassification,
     increase  or reduction of capital or any certificate  issued
     in  connection with any reorganization), option  or  rights,
     whether  in addition to, in substitution of, as a conversion
     of,  or in exchange for any shares of the Pledged Stock,  or
     otherwise  in respect thereof, the Pledgor shall accept  the
     same as the Trustee's agent, hold the same in trust for  the
     Trustee and deliver the same forthwith to the Trustee in the
     exact  form  received, duly indorsed by the Pledgor  to  the
     Trustee,  if required, together with an undated stock  power
     covering  such certificate duly executed in blank and  with,
     if the Trustee so requests, signature guaranteed, to be held
     by  the  Trustee hereunder as additional collateral security
     for  the  Obligations.  Any sums paid upon or in respect  of
     the  Pledged  Stock or the Pledged Note upon the liquidation
     or  dissolution of any Stock Issuer or maker of the  Pledged
     Note  shall  be paid over to the Trustee to be  held  by  it
     hereunder   as  additional  collateral  security   for   the
     Obligations,  and in case any distribution of capital  shall
     be made on or in respect of the Pledged Stock or the Pledged
     Note  or  any  property shall be distributed  upon  or  with
     respect to the Pledged Stock or the Pledged Note pursuant to
     the  recapitalization or reclassification of the capital  of
     any  Stock  Issuer  or  the maker of  the  Pledged  Note  or
     pursuant  to  the  reorganization thereof, the  property  so
     distributed shall be delivered to the Trustee to be held  by
     it,  subject  to the terms hereof, as additional  collateral
     security  for  the  Obligations.  If any sums  of  money  or
     property  so  paid or distributed in respect of the  Pledged
     Stock  or the Pledged Note shall be received by the Pledgor,
     the  Pledgor shall, until such money or property is paid  or
     delivered  to  the Trustee, hold such money or  property  in
     trust  for the Trustee, segregated from all other  funds  as
     additional collateral security for the Obligations.

           (b)  Without the prior written consent of the Trustee,
     the  Pledgor will not (i) vote to enable, or take any  other
     action  to  permit, any Stock Issuer to issue any  stock  or
     other  equity securities of any nature or to issue any other
     securities  convertible  into  or  granting  the  right   to
     purchase   or  exchange  for  any  stock  or  other   equity
     securities  of  such  Stock Issuer, or  (ii)  sell,  assign,
     transfer,  exchange or otherwise dispose of,  or  grant  any
     option  with  respect to, the Collateral, or  (iii)  create,
     incur or permit to exist any Lien or option in favor of,  or
     any  claim  of  any  Person with  respect  to,  any  of  the
     Collateral,  or any interest therein, except  for  the  Lien
     provided for by this Agreement, or (iv) take any action, the
     taking  of which might result in an alteration or impairment
     of  the  Pledged  Note,  or  (v) enter  into  any  agreement
     amending,  modifying or supplementing the Pledged  Note,  or
     (vi)  waive  or release any obligation of any party  to  the
     Pledged  Note,  or  (vii) consent or agree  to  any  act  or
     omission to act on the part of any party to the Pledged Note
     which,  without  such omission, consent or agreement,  would
     constitute a default thereunder, or (viii) fail to  exercise
     promptly  and diligently each and every right which  it  may
     have  under the Pledged Note (except the right to  recovery,
     release  or cancel unless the Pledged Note has been paid  in
     full), or (ix) fail to give prompt notice to the Trustee  of
     any  notice of default given by or to the Pledgor  under  or
     with  respect to the Pledged Note together with  a  complete
     copy of such notice; provided, however, that Pan-Sino may be
     merged  into  Pan-Western or the Pledgor in accordance  with
     the  terms  of the Indenture.  The Pledgor will  defend  the
     right,  title  and interest of the Trustee  in  and  to  the
     Collateral  against the claims and demands  of  all  Persons
     whomsoever.

           (c)   At  any  time and from time to  time,  upon  the
     written  request of the Trustee, and at the sole expense  of
     the  Pledgor, the Pledgor will promptly and duly execute and
     deliver such further instruments and documents and take such
     further  actions as the Trustee may reasonably  request  for
     the purposes of obtaining or preserving the full benefits of
     this  Agreement and of the rights and powers herein granted.
     If any amount payable under or in connection with any of the
     Collateral  shall be or become evidenced by  any  promissory
     note,   other  instrument  or  chattel  paper,  such   note,
     instrument  or chattel paper shall be immediately  delivered
     to  the  Trustee, duly endorsed in a manner satisfactory  to
     the  Trustee,  to  be held as Collateral  pursuant  to  this
     Agreement.

          (d)  The Pledgor agrees to pay, and to save the Trustee
     harmless from, any and all liabilities with respect  to,  or
     resulting  from  any  delay in paying, any  and  all  stamp,
     excise,  sales  or  other  taxes which  may  be  payable  or
     determined  to  be  payable  with  respect  to  any  of  the
     Collateral  or  in  connection with any of the  transactions
     contemplated by this Agreement.

           (e)   In the event that the Stock Issuer is merged  or
     consolidated  into Pan-Western, the Pledgor will  pledge  at
     least  99%  of  the  Capital Stock  of  Pan-Western  to  the
     Trustee.

           (f)   In the event that the Stock Issuer is merged  or
     consolidated into the Pledgor, the Pledgor will  assume  the
     obligations  of  the Stock Issuer under the Pan-Sino  Pledge
     Agreement.

           (g) In the event that a Non-U.S. Permitted Project  is
     developed,  constructed or owned pursuant to the  provisions
     of  the Indenture, the Issuer shall not expend in excess  of
     $2,500,000 in the furtherance of the development of such Non-
     U.S.  Permitted  Project, unless a first priority  perfected
     security interest in 100% of the Capital Stock of the Person
     that owns such Non-U.S. Permitted Project has been given  to
     the  Trustee for the ratable benefit of the Holders  of  the
     Securities  (or,  to  the extent that a  Non-U.S.  Permitted
     Project is not Wholly Owned by the Issuer or its Subsidiary,
     in  the entire ownership interest in such Non-U.S. Permitted
     Project  held by the Issuer or such Subsidiary or  group  of
     Subsidiaries).   Notwithstanding  the  requirement  of   the
     preceding  sentence,  (i) in the event  that  the  financing
     arrangements  with  respect to a Non-U.S. Permitted  Project
     require the pledge of a Non-U.S. Permitted Project's Capital
     Stock  to  secure Non-Recourse Debt, upon financial closing,
     the Trustee shall release such stock to the extent necessary
     to  allow for such a pledge and (ii) the Issuer shall not be
     required to pledge the Capital Stock of a Subsidiary if  (A)
     such  a  pledge is contrary to the law, taking into  account
     the  structure  of  the  project,  of  the  jurisdiction  of
     domicile of the relevant Subsidiary or (B) such a pledge  is
     not  permitted under the Project Documents of such  Non-U.S.
     Permitted Project.  The Pledgor shall attempt in good  faith
     to  provide, or cause to be provided, such a pledge  to  the
     Trustee.   In  the  event  that  the  Capital  Stock  of   a
     Subsidiary  that  was  not available for  a  pledge  to  the
     Trustee  pursuant to clauses (i) and (ii) of  the  preceding
     sentence becomes available at a subsequent date, the  Issuer
     shall  be  required to pledge promptly the Capital Stock  of
     such Subsidiary to the Trustee.


           7.    Cash Dividends; Voting Rights; Etc.  For so long
as  any Securities are outstanding pursuant to the Indenture, the
Pledgor  shall  cause  all  dividends,  distributions  and  other
Proceeds of the Pledged Stock to be deposited with the Trustee in
accordance with the Indenture.  Unless an Event of Default  shall
have  occurred and be continuing, the Pledgor shall be  permitted
to  exercise all voting and corporate rights with respect to  the
Pledged  Stock, provided, however, that no vote shall be cast  or
corporate  right  exercised or other  action  taken  which  would
impair  the  Collateral or which would be  inconsistent  with  or
result  in  any violation of any provision of the Indenture,  any
Series Supplemental Indenture, the Securities or this Agreement.

          8.  Rights of the Trustee.  (a)  If an Event of Default
shall  occur and be continuing and the Trustee shall give  notice
of  its intent to exercise such rights to the Pledgors:  (i)  the
Trustee  shall  have  the  right to  receive  any  and  all  cash
dividends  paid in respect of the Pledged Stock and any  and  all
cash  payments  of  interest and principal with  respect  to  the
Pledged  Note and make application thereof to the Obligations  in
such  order  as it may determine, (ii) all shares of the  Pledged
Stock  shall  be  registered in the name of the  Trustee  or  its
nominee,  and the Trustee or its nominee may thereafter  exercise
(A)  all  voting, corporate and other rights pertaining  to  such
shares of the Pledged Stock at any meeting of shareholders of the
Stock  Issuer  or  otherwise  and  (B)  any  and  all  rights  of
conversion,   exchange,  subscription  and  any   other   rights,
privileges  or options pertaining to such shares of  the  Pledged
Stock  as  if  it  were  the absolute owner  thereof  (including,
without  limitation, the right to exchange at its discretion  any
and  all  of  the  Pledged Stock upon the merger,  consolidation,
reorganization, recapitalization or other fundamental  change  in
the corporate structure of the Stock Issuer, or upon the exercise
by  the  Pledgor or the Trustee of any right, privilege or option
pertaining to such shares of the Pledged Stock, and in connection
therewith,  the right to deposit and deliver any and all  of  the
Pledged  Stock  with any committee, depositary,  transfer  agent,
registrar  or  other  designated  agency  upon  such  terms   and
conditions as it may determine), all without liability except  to
account  for  property actually received by it, but  the  Trustee
shall  have  no  duty  to exercise any such right,  privilege  or
option and shall not be responsible for any failure to do  so  or
delay in so doing, and (iii) the Pledged Note shall be registered
in the name of the Trustee or its nominee, and the Trustee or its
nominee  may  thereafter exercise all rights  pertaining  to  the
holder  of  the  Pledged Note, all without  liability  except  to
account  for  property actually received by it, but  the  Trustee
shall  have no duty to exercise any such rights and shall not  be
responsible for any failure to do so or delay in so doing.

           (b)   If  an  Event  of Default  shall  occur  and  be
continuing, the Trustee shall be entitled to exercise all  rights
of the Pledgor under the Pledged Agreement.

           (c)  The rights of the Trustee hereunder shall not  be
conditioned or contingent upon the pursuit by the Trustee of  any
right  or  remedy against the Stock Issuer or against  any  other
Person  which may be or become liable in respect of  all  or  any
part  of the Obligations or against any other collateral security
therefor,  guarantee  thereof or right  of  offset  with  respect
thereto.   The  Trustee shall not be liable for  any  failure  to
demand, collect or realize upon all or any part of the Collateral
or  for  any  delay  in  doing so, nor  shall  it  be  under  any
obligation  to  sell or otherwise dispose of any Collateral  upon
the  request  of any Pledgor or any other Person or to  take  any
other action whatsoever with regard to the Collateral or any part
thereof.

           9.   Remedies.  If an Event of Default shall occur and
be continuing, the Trustee may exercise, in addition to all other
rights  and remedies granted in this Agreement and in  any  other
instrument or agreement securing, evidencing or relating  to  the
Obligations, all rights and remedies of a secured party under the
UCC.   Without  limiting  the generality of  the  foregoing,  the
Trustee,   without  demand  of  performance  or   other   demand,
presentment, protest, advertisement or notice of any kind (except
any  notice  required by law referred to below) to  or  upon  any
Pledgor,  the Stock Issuer or any other Person (all and  each  of
which  demands, defenses, advertisements and notices  are  hereby
waived),  may  in such circumstances forthwith collect,  receive,
appropriate and realize upon the Collateral, or any part thereof,
and/or  may  forthwith sell, assign, give option  or  options  to
purchase  or  otherwise dispose of and deliver the Collateral  or
any part thereof (or contract to do any of the foregoing), in one
or  more parcels at public or private sale or sales, in the over-
the-counter market, at any exchange, broker's board or office  of
the Trustee or elsewhere upon such terms and conditions as it may
deem  advisable and at such prices as it may deem best, for  cash
or  on  credit or for future delivery without assumption  of  any
credit  risk.   The Trustee shall have the right  upon  any  such
public  sale or sales, and, to the extent permitted by law,  upon
any such private sale or sales, to purchase the whole or any part
of  the  Collateral  so  sold, free of any  right  or  equity  of
redemption in any Pledgor, which right or equity is hereby waived
or  released.  The Trustee shall apply any Proceeds from time  to
time  held  by  it  and the net proceeds of any such  collection,
recovery,  receipt,  appropriation, realization  or  sale,  after
deducting  all  reasonable  costs  and  expenses  of  every  kind
incurred therein or incidental to the care or safekeeping of  any
of the Collateral or in any way relating to the Collateral or the
rights  of  the Trustee hereunder, including, without limitation,
reasonable  attorneys' fees and disbursements, to the payment  in
whole or in part of the Obligations, in such order as the Trustee
may  elect, and only after such application and after the payment
by  the Trustee of any other amount required by any provision  of
law,  including, without limitation, Section 9-504(1)(c)  of  the
UCC,  need  the Trustee account for the surplus, if any,  to  any
Pledgor.  To the extent permitted by applicable law, the  Pledgor
waives all claims, damages and demands it may acquire against the
Trustee arising out of the exercise by the Trustee of any of  its
rights  hereunder.   If any notice of a proposed  sale  or  other
disposition  of Collateral shall be required by law, such  notice
shall  be deemed reasonable and proper if given at least 10  days
before  such sale or other disposition.  The Pledgor shall remain
liable  for any deficiency if the proceeds of any sale  or  other
disposition of Collateral are insufficient to pay the Obligations
and  the fees and disbursements of any attorneys employed by  the
Trustee  to collect such deficiency.  The Pledgor further  waives
and  agrees not to assert any rights or privileges which  it  may
acquire under Section 9-112 of the UCC.

           10.   No Subrogation.  Notwithstanding any payment  or
payments  made  by  the  Pledgor  hereunder,  or  any  setoff  or
application  of  funds  of the Pledgor by  the  Trustee,  or  the
receipt of any amounts by the Trustee with respect to any of  the
Collateral, the Pledgor shall not be entitled to be subrogated to
any of the rights of the Trustee.  If any amount shall be paid to
the  Pledgor  on account of such subrogation rights at  any  time
when  all  of the Obligations shall not have been paid  in  full,
such  amount  shall  be  held by the Pledgor  in  trust  for  the
Trustee,  segregated from other funds of the Pledgor, and  shall,
forthwith  upon  receipt by the Pledgor, be turned  over  to  the
Trustee  in the exact form received by the Pledgor (duly indorsed
by  the  Pledgor  to  the Trustee, if required),  to  be  applied
against  the Obligations, whether matured or unmatured,  in  such
order as the Trustee may determine.

           11.  Amendments, etc. with respect to the Obligations.
The  Pledgor shall remain obligated hereunder, and the Collateral
shall  remain subject to the Lien granted hereby, notwithstanding
that, without any reservation of rights against the Pledgor,  and
without  notice to or further assent by the Pledgor,  any  demand
for payment of any of the Obligations made by the Trustee may  be
rescinded  by the Trustee, and any of the Obligations  continued,
and  the Obligations, or the liability of the Stock Issuer or any
other  Person  upon  or for any part thereof, or  any  collateral
security  or  guarantee therefor or right of offset with  respect
thereto, may, from time to time, in whole or in part, be renewed,
extended,  amended,  modified, accelerated, compromised,  waived,
surrendered or released by the Trustee, and any other document in
connection  therewith may be amended, modified,  supplemented  or
terminated,  in  whole  or  in part,  as  the  Trustee  may  deem
advisable  from time to time, and any guarantee, right of  offset
or  other  collateral  at any time held by the  Trustee  for  the
payment  of  the  Obligations  may be  sold,  exchanged,  waived,
surrendered or released.  The Trustee shall have no obligation to
protect,  secure, perfect or insure any other Lien  at  any  time
held  by  it  as  security for the Obligations  or  any  property
subject  thereto.  The Pledgor waives any and all notice  of  the
creation, renewal, extension or accrual of any of the Obligations
and  notice  of  or  proof of reliance by the Trustee  upon  this
Agreement;  the Obligations, and any of them, shall  conclusively
be  deemed  to  have  been  created, contracted  or  incurred  in
reliance upon this Agreement; and all dealings between the  Stock
Issuer,  the  maker  of the Pledged Note,  the  Pledgor  and  the
Trustee shall likewise be conclusively presumed to have been  had
or  consummated  in  reliance upon this Agreement.   The  Pledgor
waives  diligence, presentment, protest, demand for  payment  and
notice  of  default or nonpayment to or upon the Stock Issuer  or
the Pledgor with respect to the Obligations.

           12.   Limitation on Duties Regarding Collateral.   The
Trustee's sole duty with respect to the custody, safekeeping  and
physical preservation of the Collateral in its possession,  under
Section  9-207 of the UCC or otherwise, shall be to deal with  it
in  the  same manner as the Trustee deals with similar securities
and property for its own account.  Neither the Trustee nor any of
its  directors, officers, employees or agents shall be liable for
failure  to demand, collect or realize upon any of the Collateral
or  for any delay in doing so or shall be under any obligation to
sell  or otherwise dispose of any Collateral upon the request  of
the Pledgor or otherwise.

            13.    Powers   Coupled  with   an   Interest.    All
authorizations and agencies herein contained with respect to  the
Collateral are irrevocable and powers coupled with an interest.

           14.   Severability.  Any provision of  this  Agreement
which  is prohibited or unenforceable in any jurisdiction  shall,
as  to  such jurisdiction, be ineffective to the extent  of  such
prohibition   or   unenforceability  without   invalidating   the
remaining   provisions  hereof,  and  any  such  prohibition   or
unenforceability  in  any jurisdiction shall  not  invalidate  or
render unenforceable such provision in any other jurisdiction.

           15.   Paragraph Headings.  The paragraph headings used
in  this Agreement are for convenience of reference only and  are
not   to  affect  the  construction  hereof  or  be  taken   into
consideration in the interpretation hereof.

          16.  No Waiver; Cumulative Remedies.  The Trustee shall
not  by  any  act  (except  by a written instrument  pursuant  to
Paragraph 17 hereof), delay, indulgence, omission or otherwise be
deemed  to have waived any right or remedy hereunder or  to  have
acquiesced in any Default or Event of Default or in any breach of
any  of the terms and conditions hereof.  No failure to exercise,
nor  any  delay  in exercising, on the part of the  Trustee,  any
right,  power or privilege hereunder shall operate  as  a  waiver
thereof.   No single or partial exercise of any right,  power  or
privilege hereunder shall preclude any other or further  exercise
thereof  or  the exercise of any other right, power or privilege.
A  waiver by the Trustee of any right or remedy hereunder on  any
one  occasion  shall not be construed as a bar to  any  right  or
remedy  which  the  Trustee would otherwise have  on  any  future
occasion.    The   rights  and  remedies  herein   provided   are
cumulative, may be exercised singly or concurrently and  are  not
exclusive of any rights or remedies provided by law.

           17.   Waivers and Amendments; Successors and  Assigns.
None  of the terms or provisions of this Agreement may be waived,
amended,  supplemented or otherwise modified except by a  written
instrument executed by the Pledgor and the Trustee, provided that
any provision of this Agreement may be waived by the Trustee in a
letter  or  agreement  executed by the Trustee  or  by  facsimile
transmission from the Trustee.  This Agreement shall  be  binding
upon the successors and assigns of the Pledgor and shall inure to
the benefit of the Trustee and its successors and assigns.

          18.  Irrevocable Authorization and Instruction to Stock
Issuer.   The Pledgor hereby authorizes and instructs  the  Stock
Issuer  and  the  maker of the Pledged Note to  comply  with  any
instruction received by it from the Trustee in writing  that  (a)
states that an Event of Default has occurred and (b) is otherwise
in accordance with the terms of this Agreement, without any other
or  further instructions from the Pledgor, and the Pledgor agrees
that the Stock Issuer and the maker of the Pledged Note shall  be
fully protected in so complying.

           19.  Notices.  All notices, requests and demands to or
upon  the  Trustee  or the Pledgor to be effective  shall  be  in
writing   (or  by  telex,  fax  or  similar  electronic  transfer
confirmed in writing) and shall be deemed to have been duly given
or  made (1) when delivered by hand or (2) if given by mail, when
deposited  in  the  mails  by  certified  mail,  return   receipt
requested,  or  (3)  if  by  telex,  fax  or  similar  electronic
transfer, when sent and receipt has been confirmed, addressed  as
follows:

      (a)   if  to  the  Trustee, at its address or  transmission
number for notices provided in the Recitals to the Indenture; and
      (b)   if  to  the  Pledgor, at its address or  transmission
number for notices set forth under its signature below.

The  Trustee  and  the  Pledgor may change  their  addresses  and
transmission numbers for notices by notice in the manner provided
in this Section.

           20.   GOVERNING LAW.  THIS AGREEMENT SHALL BE GOVERNED
BY, AND CONSTRUED AND INTERPRETED IN ACCORDANCE WITH, THE LAW  OF
THE STATE OF NEW YORK.

           21.  Submission To Jurisdiction; Waivers.  The Pledgor
hereby irrevocably and unconditionally:

           (a)   submits for itself and its property in any legal
     action  or  proceeding relating to this  Agreement,  or  for
     recognition  and  enforcement of  any  judgment  in  respect
     thereof,  to the non-exclusive general jurisdiction  of  the
     Courts  of  the State of New York sitting in the Borough  of
     Manhattan,  the courts of the United States of  America  for
     the Southern District of New York, and appellate courts from
     any thereof;

          (b)  consents that any such action or proceeding may be
     brought in such courts and waives any objection that it  may
     now  or  hereafter have to the venue of any such  action  or
     proceeding  in  any  such  court  or  that  such  action  or
     proceeding  was brought in an inconvenient court and  agrees
     not to plead or claim the same;

           (c)   designates, appoints and empowers CT Corporation
     Systems,  at  1633  Broadway, New York, N.Y.  10019  as  its
     authorized agent to receive for and on its behalf service of
     any  summons, complaint or other legal process in  any  such
     action, suit or proceeding in the State of New York;

           (d)  agrees that nothing herein shall affect the right
     to  effect  service of process in any other manner permitted
     by  law  or  shall  limit the right  to  sue  in  any  other
     jurisdiction; and

           (e)   waives, to the maximum extent not prohibited  by
     law,  any right it may have to claim or recover in any legal
     action  or  proceeding  referred to in  this  paragraph  any
     special, exemplary, punitive or consequential damages.

           22.   WAIVERS OF JURY TRIAL.  THE PLEDGOR AND, BY  ITS
ACCEPTANCE   HEREOF,   THE   TRUSTEE   HEREBY   IRREVOCABLY   AND
UNCONDITIONALLY  WAIVE  TRIAL BY JURY  IN  ANY  LEGAL  ACTION  OR
PROCEEDING  RELATING TO THIS AGREEMENT AND FOR  ANY  COUNTERCLAIM
THEREIN.

          23.  Return of Collateral.

          (a)  When this Agreement is terminated and the security
     interests  created  hereby are released, the  Trustee  shall
     return  the  Pledged Note and certificates representing  the
     the Pledged Stock to the Pledgor.

           (b)   Upon  payment in full of any  Pledged  Note  and
     payment  of  the  Proceeds  thereof  as  provided  in   this
     Agreement, the Trustee shall return such Pledged Note to the
     Pledgor.

           (c)   Upon  the occurrence of a default  or  event  of
     default under the Pledged Note, subject to Sections 8 and  9
     hereof,  the  Trustee  shall cooperate reasonably  with  the
     Pledgor,  at the expense of the Pledgor, in the exercise  of
     the Pledgor's rights and remedies under such Pledged Note.

           IN  WITNESS WHEREOF, the undersigned have caused  this
Agreement to be duly executed and delivered as of the date  first
above written.

                              PANDA GLOBAL ENERGY COMPANY
                              
                              
                              
                              By
                              
                              Title
                              
                              Address for Notices:
                              Panda Global Energy Company
                              c/o Maples and Calder
                              Ugland House
                              P.O. Box 309
                              South Church Street
                              George Town, Grand Cayman
                              Cayman Islands, British West Indies
                              
                              with a copy to:
                              Panda Energy International Inc.
                              4100 Spring Valley Road
                              Suite 1001
                              Dallas, Texas 75244
                              Fax: (972) 980-6815
                              Attn:  General Counsel
                              
                                                       SCHEDULE 1
                                              TO PLEDGE AGREEMENT

                  DESCRIPTION OF PLEDGED STOCK


                                      Stock          
                         Class of     Certificate    No. of
Stock Issuer             Stock        No             Shares
                                                     
Pan-Sino Energy          Class B      004            9,750
Development Company LLC                              



                                                       SCHEDULE 2
                                              TO PLEDGE AGREEMENT
                        THE PLEDGED NOTE


                                 
                                 Principal Amount/
Description of Pledged Note      Interest Payment
                                 
                                 
Promissory Note dated April      Outstanding principal amount:
22, 1997, made by Pan-Western    $114,271,288
Energy Corporation LLC to the    
order of Panda Global Energy     Last date to which interest
Company in the original          was paid:  n/a
principal amount of              
$114,271,288.




                                                        EXHIBIT A
                                              TO PLEDGE AGREEMENT



                              April 22, 1997



TO:  Pan-Western Energy Corporation LLC
     c/o Maples and Calder
     P.O. Box 309
     South Church Street
     George Town, Grand Cayman
     Cayman Islands, British West Indies


      Reference is hereby made to the Promissory Note dated April
22,  1997, (the "Note"), made by you to the order of Panda Global
Energy  Company (the "Pledgor") in the original principal  amount
of  $____________.  By Pledge Agreement, dated as  of  April  22,
1997  (the "Pledge Agreement"), the Pledgor has pledged the  Note
to  Bankers Trust Company, as Trustee for the Holders pursuant to
the   Indenture   referred  to  in  the  Pledge  Agreement   (the
"Trustee"),  to secure payment and performance of obligations  of
the Pledgor to the Trustee.

     You are hereby irrevocably directed, until receipt of notice
from the Trustee, to make any and all payments becoming due under
the   Note   directly   to  the  Trustee,  without   set-off   or
counterclaim,  to  such account as the Trustee may  designate  by
written notice to you.

      The  instructions contained herein are irrevocable and  may
not  be amended, revoked or otherwise modified without the  prior
written consent of the Trustee.

PANDA GLOBAL ENERGY COMPANY        
                                   

By

Title


                                   
                                   


                  ACKNOWLEDGEMENT AND CONSENT


     The undersigned hereby acknowledges receipt of a copy of the
Pledge Agreement dated as of April 22, 1997, made by Panda Global
Energy  Company  for  the  benefit of Bankers  Trust  Company  as
Trustee (the "Pledge Agreement").  The undersigned agrees for the
benefit of the Trustee and the Holders as follows:

     1.  The undersigned will be bound by the terms of the Pledge
Agreement  and will comply with such terms insofar as such  terms
are applicable to the undersigned.

      2.   The  undersigned will notify the Trustee  promptly  in
writing  of  the  occurrence of any of the  events  described  in
paragraph 6(a) of the Pledge Agreement.

                              PAN-SINO ENERGY DEVELOPMENT COMPANY
                              LLC
                              
                              
                              
                              By
                              Title
                              
                              Address for Notices:
                              Pan-Sino     Energy     Development
                              Company, LLC
                              c/o Maples and Calder
                              Ugland House
                              P.O. Box 309
                              South Church Street
                              George Town, Grand Cayman
                              Cayman Islands, British West Indies
                              
                              with a copy to:
                              Panda Energy International Inc.
                              4100 Spring Valley Road
                              Suite 1001
                              Dallas, Texas 75244
                              Fax: (972) 980-6815
                              Attention: General Counsel
                              

     

EXHIBIT 10.116

                   PAN-SINO PLEDGE AGREEMENT

      PLEDGE AGREEMENT, dated as of April 22, 1997, made by  Pan-
Sino  Energy  Development Company LLC, a Cayman Islands  exempted
company  (the  "Pledgor") in favor of Bankers Trust  Company,  as
Trustee (in such capacity, the "Trustee") for the Holders of  the
12-1/2%  Senior  Secured  Notes due  2004  (the  "Senior  Secured
Notes")  of  Panda  Global Energy Company (the  "Issuer")  issued
pursuant to the terms and subject to the conditions of the  Trust
Indenture dated as of April 22, 1997 (as amended, supplemented or
otherwise  modified  from time to time, the "Indenture")  between
the   Trustee  and  the  Issuer  and  fully  and  unconditionally
guaranteed by Panda Global Holdings, Inc. (the "Company").


                      W I T N E S S E T H:


      WHEREAS, pursuant to the Indenture, the Trustee has  agreed
to  act on behalf of the Holders of the Senior Secured Notes upon
the terms and subject to the conditions set forth therein; and

      WHEREAS,  the  Pledgor is a Subsidiary of the  Issuer,  and
substantially all of the proceeds of the Senior Secured Notes are
being loaned to Subsidiaries of the Pledgor; and

      WHEREAS, the Pledgor is the legal and beneficial  owner  of
the shares of Pledged Stock (as hereinafter defined);

      NOW,  THEREFORE, in consideration of the  premises  and  to
induce the Trustee to enter into the Indenture and to induce  the
Initial Purchaser to purchase the Senior Secured Notes under  the
Purchase  Agreement dated April 11, 1997 (as it may  be  amended,
supplemented  or  otherwise  modified  from  time  to  time,  the
"Purchase  Agreement")  with the Issuer, the  Company  and  Panda
Energy  International, Inc., the Pledgor hereby agrees  with  the
Trustee,  for  the ratable benefit of the Holders of  the  Senior
Secured Notes, as follows:

      1.   Defined Terms.  (a)  Unless otherwise defined  herein,
terms  defined  in the Indenture and used herein shall  have  the
meanings given to them in the Indenture.

     (b)  The following terms shall have the following meanings:

      "Agreement":  this Pledge Agreement, as  the  same  may  be
amended, modified or otherwise supplemented from time to time.

     "Collateral":  the Pledged Stock and all Proceeds.

     "Collateral Account":  any account established to hold money
Proceeds, maintained under the sole dominion and control  of  the
Trustee, subject to withdrawal by the Trustee for the account  of
the  Holders  of  the Senior Secured Notes only  as  provided  in
paragraph 9(a).

      "Guaranteed Obligations":  the collective reference to  the
unpaid principal, interest and premium, if any on the loans  made
pursuant  to  the  Issuer  Loan  Agreement  (including,   without
limitation,  interest  accruing  at  the  then  applicable   rate
provided in the Issuer Loan Agreement after the maturity  of  the
loans  thereunder  and interest accruing at the  then  applicable
rate  provided in the Issuer Loan Agreement after the  filing  of
any   petition  in  bankruptcy,  or  the  commencement   of   any
insolvency, reorganization or like proceeding, relating  to  Pan-
Western  whether or not a claim for post-filing or  post-petition
interest  is  allowed  in  such proceeding),  whether  direct  or
indirect,  absolute or contingent, due or to become due,  or  now
existing or hereafter incurred, which may arise under, out of, or
in  connection with, the Issuer Loan Agreement, the Issuer  Note,
this Agreement or any other document made, delivered or given  in
connection  therewith whether on account of principal,  interest,
reimbursement obligations, fees, indemnities, costs, expenses  or
otherwise   (including,   without  limitation,   all   fees   and
disbursements  of counsel that are required to be  paid  by  Pan-
Western  pursuant to the terms of the Issuer Loan Agreement,  the
Issuer Note, this Agreement or any other Transaction Document).

      "Obligations": (i)  the collective reference to the  unpaid
principal,  interest  and premium, if any  (including  Liquidated
Damages  and  Additional Amounts, if any), on the Senior  Secured
Notes and all other obligations and liabilities of the Issuer  to
the   Trustee  and  the  Holders  of  the  Senior  Secured  Notes
(including,  without  limitation,  interest  accruing  after  the
filing of any petition in bankruptcy, or the commencement of  any
insolvency,  reorganization or like proceeding, relating  to  the
Issuer  whether  or not a claim for post-filing or  post-petition
interest  is  allowed  in  such proceeding),  whether  direct  or
indirect,  absolute or contingent, due or to become due,  or  now
existing or hereafter incurred, which may arise under, out of, or
in connection with, the Senior Secured Notes; and

      (ii)  all obligations and liabilities of the Pledgor  which
may arise under or in connection with this Agreement or any other
Transaction Document to which the Pledgor is a party;

in  each  case, whether on account of reimbursement  obligations,
fees,  indemnities,  costs,  expenses  or  otherwise  (including,
without limitation, all fees and disbursements of counsel to  the
Trustee or counsel to the Initial Purchaser that are required  to
be paid by the Pledgor pursuant to the terms of this Agreement or
any other Transaction Document.

      "Pledged  Stock":  the shares of capital  stock  listed  on
Schedule 1 hereto, together with all stock certificates,  options
or  rights of any nature whatsoever that may be issued or granted
by  the  Stock  Issuer to the Pledgor in respect of  the  Pledged
Stock while this Agreement is in effect.

      "Proceeds":   all  "proceeds" as such term  is  defined  in
Section 9-306(1) of the Uniform Commercial Code in effect in  the
State  of  New  York on the date hereof and, in any event,  shall
include,  without limitation, all dividends or other income  from
the  Pledged  Stock,  collections thereon or  distributions  with
respect thereto.

      "Stock  Issuer":  the  company  identified  on  Schedule  1
attached hereto as the issuer of the Pledged Stock.

      "UCC":   the Uniform Commercial Code from time to  time  in
effect in the State of New York.

      (c)  The words "hereof," "herein" and "hereunder" and words
of similar import when used in this Agreement shall refer to this
Agreement as a whole and not to any particular provision of  this
Agreement,  and  section  and paragraph references  are  to  this
Agreement unless otherwise specified.

      (d)   The  meanings given to terms defined herein shall  be
equally applicable to both the singular and plural forms of  such
terms.

     2.  Guarantee.  (a)  Subject to the provisions of paragraphs
2(b) and 2(c) below, the Pledgor hereby unconditionally and irre-
vocably guarantees to the Trustee, for the ratable benefit of the 
Holders of  the  Senior  Secured Notes and their respective  suc-
cessors, indorsees,  transferees  and  assigns,  the  prompt  and  
complete payment  and  performance by Pan-Western (whether at the  
stated maturity, by acceleration or otherwise) of the  Guaranteed
Obligations.

      (b)   The  Pledgor  shall  have no personal  liability  for
payment of the Guaranteed Obligations, and in any action or  suit
to collect the Guaranteed Obligations the Trustee and the Holders
of  the  Senior  Secured Notes shall not  seek  any  in  personam
judgment against the Pledgor or any judgment for a deficiency but
shall  look solely to the security interests hereunder and  under
the  Pan-Sino  Security  Agreement and the  collateral  described
herein  and  therein  for payment of the Guaranteed  Obligations.
Nothing  contained in this Section shall be construed  to  impair
the  validity  of  the  Guaranteed Obligations  or  the  Pan-Sino
Security  Agreement or affect or impair in any way the  right  of
the  Trustee  and  the  Holders of the Senior  Secured  Notes  to
exercise  their  rights  and remedies under  the  Indenture,  any
Series Supplemental Indentures, the Senior Secured Notes and  any
other Transaction Document in accordance with their terms.

      (c)   The  maximum liability of the Pledgor  hereunder  and
under  the  Pan-Sino Security Agreement shall in no event  exceed
the   amount  which  can  be  guaranteed  by  the  Pledgor  under
applicable laws relating to the insolvency of debtors.

      3.  Pledge; Grant of Security Interest.  The Pledgor hereby
delivers  to the Trustee, for the ratable benefit of the  Holders
of  the  Senior Secured Notes, all the Pledged Stock  and  hereby
grants to the Trustee, for the ratable benefit of the Holders  of
the  Senior  Secured  Notes, a first  security  interest  in  the
Collateral,  as collateral security for the prompt  and  complete
payment and performance when due (whether at the stated maturity,
by acceleration or otherwise) of the Obligations.

      4.   Stock Powers.  Concurrently with the delivery  to  the
Trustee  of each certificate representing one or more  shares  of
Pledged  Stock, the Pledgor shall deliver an undated stock  power
covering such certificate, duly executed in blank by the  Pledgor
with, if the Trustee so requests, signature guaranteed.

      5.  Representations and Warranties.  The Pledgor represents
and warrants that:

      (a)  The Pledgor has the corporate power and authority  and
the   legal  right  to  execute  and  deliver,  to  perform   its
obligations  under,  and to grant the security  interest  in  the
Collateral  pursuant  to,  this  Agreement  and  has  taken   all
necessary  corporate action to authorize its execution,  delivery
and  performance  of, and grant of the security interest  in  the
Collateral pursuant to, this Agreement.

      (b)   This Agreement constitutes a legal, valid and binding
obligation  of  the Pledgor, enforceable in accordance  with  its
terms, and upon delivery to the Trustee of the stock certificates
evidencing  the  Pledged  Stock, the  security  interest  created
pursuant  to  this  Agreement will constitute a valid,  perfected
first  priority security interest in the Collateral,  enforceable
in  accordance with the terms hereof against all creditors of the
Pledgor  and  any Persons purporting to purchase  any  Collateral
from  the Pledgor, except in each case as enforceability  may  be
affected   by   bankruptcy,  insolvency,  fraudulent  conveyance,
reorganization, moratorium and other similar laws relating to  or
affecting   creditors'   rights  generally,   general   equitable
principles  (whether considered in a proceeding in equity  or  at
law) and an implied covenant of good faith and fair dealing.

      (c)   The  execution,  delivery  and  performance  of  this
Agreement  will not violate any provision of any Requirements  of
Law  or contractual obligation of the Pledgor and will not result
in  the  creation  or  imposition of  any  Lien  on  any  of  the
properties   or   revenues  of  the  Pledgor  pursuant   to   any
Requirements  of  Law or contractual obligation of  the  Pledgor,
except the security interest created by this Agreement.

      (d)   No consent or authorization of, filing with, or other
act by or in respect of, any arbitrator or Governmental Authority
and   no   consent  of  any  other  Person  (including,   without
limitation,  any  stockholder or creditor  of  the  Pledgor),  is
required in connection with the execution, delivery, performance,
validity or enforceability of this Agreement.

     (e)  No litigation, investigation or proceeding of or before
any  arbitrator or Governmental Authority is pending or,  to  the
knowledge of the Pledgor, threatened by or against the Pledgor or
against  any of its properties or revenues with respect  to  this
Agreement or any of the transactions contemplated hereby.

      (f)  The shares of Pledged Stock constitute at least 99% of
the  issued and outstanding shares of all classes of the  capital
stock of the Stock Issuer.

      (g)  All the shares of the Pledged Stock have been duly and
validly issued and are fully paid and nonassessable.

      (h)  The Pledgor is the record and beneficial owner of, and
has  good and marketable title to, the Pledged Stock, free of any
and  all  Liens or options in favor of, or claims of,  any  other
Person, except the security interest created by this Agreement.

      6.   Covenants.  The Pledgor covenants and agrees with  the
Trustee  for  the  benefit of the Holders of the  Senior  Secured
Notes  that  except  as  the  Trustee may  otherwise  consent  in
accordance  with the terms of the Indenture, from and  after  the
date of this Agreement until this Agreement is terminated and the
security interests created hereby are released:

      (a)  If the Pledgor shall, as a result of its ownership  of
the  Pledged  Stock, become entitled to receive or shall  receive
any   stock  certificate  (including,  without  limitation,   any
certificate  representing a stock dividend or a  distribution  in
connection  with any reclassification, increase or  reduction  of
capital  or  any  certificate  issued  in  connection  with   any
reorganization),  option or rights, whether in  addition  to,  in
substitution  of,  as  a conversion of, or in  exchange  for  any
shares of the Pledged Stock, or otherwise in respect thereof, the
Pledgor  shall accept the same as the agent of the Trustee,  hold
the  same in trust for the Trustee and deliver the same forthwith
to  the Trustee in the exact form received, duly indorsed by  the
Pledgor  to  the Trustee, if required, together with  an  undated
stock  power covering such certificate duly executed in blank  by
the  Pledgor  and  with,  if the Trustee so  requests,  signature
guaranteed,  to  be  held by the Trustee, subject  to  the  terms
hereof,  as  additional collateral security for the  Obligations.
Any  sums  paid upon or in respect of the Pledged Stock upon  the
liquidation or dissolution of the Stock Issuer shall be paid over
to  the  Trustee  to  be  held  by  it  hereunder  as  additional
collateral  security  for  the  Obligations,  and  in  case   any
distribution  of capital shall be made on or in  respect  of  the
Pledged  Stock or any property shall be distributed upon or  with
respect to the Pledged Stock pursuant to the recapitalization  or
reclassification of the capital of the Stock Issuer  or  pursuant
to  the reorganization thereof, the property so distributed shall
be  delivered  to  the  Trustee to be held  by  it  hereunder  as
additional collateral security for the Obligations.  If any  sums
of  money  or property so paid or distributed in respect  of  the
Pledged  Stock  shall  be received by the  Pledgor,  the  Pledgor
shall,  until such money or property is paid or delivered to  the
Trustee,  hold such money or property in trust for  the  Trustee,
segregated  from  other  funds  of  the  Pledgor,  as  additional
collateral security for the Obligations.

      (b)  Without the prior written consent of the Trustee,  the
Pledgor will not (1) vote to enable, or take any other action  to
permit,  the  Stock  Issuer to issue any stock  or  other  equity
securities  of  any  nature  or to  issue  any  other  securities
convertible  into or granting the right to purchase  or  exchange
for  any  stock or other equity securities of any nature  of  the
Stock  Issuer, (2) sell, assign, transfer, exchange, or otherwise
dispose  of, or grant any option with respect to, the Collateral,
(3)  create, incur or permit to exist any Lien or option in favor
of,  or  any  claim of any Person with respect  to,  any  of  the
Collateral,  or  any interest therein, except  for  the  security
interest  created  by  this  Agreement  or  (4)  enter  into  any
agreement or undertaking restricting the right or ability of  the
Pledgor  or  the Trustee to sell, assign or transfer any  of  the
Collateral,  provided, however, that, with  the  consent  of  the
Issuer, the Pledgor may be merged into Pan-Western or the  Issuer
in accordance with the terms of the Indenture.

      (c)   The  Pledgor  shall maintain  the  security  interest
created by this Agreement as a first, perfected security interest
and  shall  defend  such  security interest  against  claims  and
demands of all Persons whomsoever.  At any time and from time  to
time,  upon the written request of the Trustee, and at  the  sole
expense  of  the  Pledgor, the Pledgor  will  promptly  and  duly
execute  and  deliver such further instruments and documents  and
take  such further actions as the Trustee may reasonably  request
for the purposes of obtaining or preserving the full benefits  of
this  Agreement and of the rights and powers herein granted.   If
any  amount  payable  under  or in connection  with  any  of  the
Collateral  shall be or become evidenced by any promissory  note,
other  instrument  or  chattel paper, such  note,  instrument  or
chattel paper shall be immediately delivered to the Trustee, duly
endorsed in a manner satisfactory to the Trustee, to be  held  as
Collateral pursuant to this Agreement.

      (d)   The Pledgor shall pay, and save the Trustee  and  the
Holders  of the Senior Secured Notes harmless from, any  and  all
liabilities  with  respect to, or resulting  from  any  delay  in
paying, any and all stamp, excise, sales or other taxes which may
be payable or determined to be payable with respect to any of the
Collateral   or  in  connection  with  any  of  the  transactions
contemplated by this Agreement.

      7.   Cash  Dividends; Voting Rights.  For so  long  as  the
Senior  Secured  Notes are outstanding and  unpaid,  the  Pledgor
shall  cause all cash dividends, distributions and other Proceeds
in  respect of the Pledged Stock to be deposited with the Trustee
in  accordance  with the Indenture.  Unless an Event  of  Default
shall  have  occurred  and be continuing, the  Pledgor  shall  be
permitted  to  exercise  all  voting and  corporate  rights  with
respect  to  the Pledged Stock; provided, however, that  no  vote
shall  be cast or corporate right exercised or other action taken
which  would impair the Collateral or which would be inconsistent
with  or  result  in  any  violation  of  any  provision  of  the
Indenture,  any  Series  Supplemental Indentures,  or  any  other
Transaction Document.

     8.  Rights of the Trustee.  (a)  All money Proceeds received
by  the  Trustee  hereunder shall be deposited with  the  Trustee
under  the Indenture for the benefit of the Holders of the Senior
Secured Notes.  All Proceeds while held by the Trustee (or by the
Pledgor  in trust for the Trustee) shall continue to be  held  as
collateral  security  for  all  the  Obligations  and  shall  not
constitute payment thereof until applied as provided in paragraph
9(a).

      (b)   If  an Event of Default shall occur and be continuing
and  the Trustee shall give notice of its intent to exercise such
rights  to the Pledgor, (1) the Trustee shall have the  right  to
receive any and all cash dividends paid in respect of the Pledged
Stock  and  make application thereof to the Obligations  in  such
order  as  the Trustee may determine, and (2) all shares  of  the
Pledged  Stock shall be registered in the name of the Trustee  or
its  nominee,  and  the  Trustee or its  nominee  may  thereafter
exercise (A) all voting, corporate and other rights pertaining to
such  shares  of the Pledged Stock at any meeting of shareholders
of  the  Stock Issuer or otherwise and (B) any and all rights  of
conversion,   exchange,  subscription  and  any   other   rights,
privileges  or options pertaining to such shares of  the  Pledged
Stock  as  if  it  were  the absolute owner  thereof  (including,
without  limitation, the right to exchange at its discretion  any
and  all  of  the  Pledged Stock upon the merger,  consolidation,
reorganization, recapitalization or other fundamental  change  in
the corporate structure of the Stock Issuer, or upon the exercise
by  the  Pledgor or the Trustee of any right, privilege or option
pertaining to such shares of the Pledged Stock, and in connection
therewith,  the right to deposit and deliver any and all  of  the
Pledged  Stock  with any committee, depositary,  transfer  agent,
registrar  or  other  designated  agency  upon  such  terms   and
conditions  as the Trustee may determine), all without  liability
except  to account for property actually received by it, but  the
Trustee  shall have no duty to the Pledgor to exercise  any  such
right,  privilege or option and shall not be responsible for  any
failure to do so or delay in so doing.

      9.   Remedies.   (a)   If an Event of  Default  shall  have
occurred  and  be  continuing,  at  any  time  at  the  Trustee's
election, the Trustee may apply all or any part of Proceeds  held
in  any Collateral Account in payment of the Obligations in  such
order as the Trustee may elect.

      (b)   If an Event of Default shall occur and be continuing,
the  Trustee,  on  behalf of the Holders of  the  Senior  Secured
Notes, may exercise, in addition to all other rights and remedies
granted  in  this  Agreement  and  in  any  other  instrument  or
agreement  securing, evidencing or relating to  the  Obligations,
all  rights  and  remedies  of a secured  party  under  the  UCC.
Without  limiting the generality of the foregoing,  the  Trustee,
without  demand  of  performance or  other  demand,  presentment,
protest,  advertisement or notice of any kind (except any  notice
required by law referred to below) to or upon the Pledgor or  any
other   Person   (all  and  each  of  which  demands,   defenses,
advertisements  and  notices  are hereby  waived),  may  in  such
circumstances forthwith collect, receive, appropriate and realize
upon  the  Collateral, or any part thereof, and/or may  forthwith
sell,  assign,  give option or options to purchase  or  otherwise
dispose  of  and deliver the Collateral or any part  thereof  (or
contract  to do any of the foregoing), in one or more parcels  at
public  or private sale or sales, in the over-the-counter market,
at  any  exchange,  broker's board or office of  the  Trustee  or
elsewhere upon such terms and conditions as it may deem advisable
and at such prices as it may deem best, for cash or on credit  or
for  future delivery without assumption of any credit risk.   The
Trustee or any Holder of the Senior Secured Notes shall have  the
right  upon  any such public sale or sales, and,  to  the  extent
permitted  by  law,  upon  any such private  sale  or  sales,  to
purchase the whole or any part of the Collateral so sold, free of
any right or equity of redemption in the Pledgor, which right  or
equity is hereby waived or released.  The Trustee shall apply any
Proceeds from time to time held by it and the net proceeds of any
such collection, recovery, receipt, appropriation, realization or
sale,  after deducting all reasonable costs and expenses of every
kind  incurred in respect thereof or incidental to  the  care  or
safekeeping  of any of the Collateral or in any way  relating  to
the  Collateral or the rights of the Trustee and the  Holders  of
the   Senior   Secured   Notes  hereunder,   including,   without
limitation,  reasonable  attorneys'  fees  and  disbursements  of
counsel  to  the Trustee and counsel to the Initial Purchaser  to
the payment in whole or in part of the Obligations, in such order
as  the  Trustee  may elect, and only after such application  and
after the payment by the Trustee of any other amount required  by
any  provision  of  law, including, without  limitation,  Section
9-504(1)(c) of the UCC, need the Trustee account for the surplus,
if  any,  to  the Pledgor.  To the extent permitted by applicable
law,  the Pledgor waives all claims, damages and demands  it  may
acquire  against the Trustee or any Holder of the Senior  Secured
Notes  arising  out  of  the  exercise  by  them  of  any  rights
hereunder.  If any notice of a proposed sale or other disposition
of  Collateral  shall be required by law, such  notice  shall  be
deemed  reasonable and proper if given at least  10  days  before
such  sale  or other disposition.  The Pledgor waives and  agrees
not to assert any rights or privileges which it may acquire under
Section 9-112 of the UCC.

      10.   Irrevocable  Authorization and Instruction  to  Stock
Issuer.   The Pledgor hereby authorizes and instructs  the  Stock
Issuer  to  comply with any instruction received by it  from  the
Trustee  in writing that (a) states that an Event of Default  has
occurred  and  (b) is otherwise in accordance with the  terms  of
this  Agreement,  without any other or further instructions  from
the  Pledgor, and the Pledgor agrees that the Stock Issuer  shall
be fully protected in so complying.

       11.   No  Subrogation.   Notwithstanding  any  payment  or
payments  made  by  the  Pledgor  hereunder,  or  any  setoff  or
application of funds of the Pledgor by any Holders of the  Senior
Secured  Notes, or the receipt of any amounts by the  Trustee  or
any Holder of the Senior Secured Notes with respect to any of the
Collateral, the Pledgor shall not be entitled to be subrogated to
any  of  the  rights of the Trustee or any Holder of  the  Senior
Secured  Notes against the Issuer or Pan-Western or  against  any
other  collateral security held by the Trustee or any  Holder  of
the  Senior Secured Notes for the payment of the Obligations, nor
shall  the Pledgor seek any reimbursement from the Issuer or  the
Company  in respect of payments made by the Pledgor in connection
with  this Agreement, or amounts realized by the Trustee  or  any
Holders  of  the  Senior  Secured Notes in  connection  with  the
Collateral,  until  all  amounts owing to  the  Trustee  and  the
Holders of the Senior Secured Notes on account of the Obligations
are paid in full.  If any amount shall be paid to the Pledgor  on
account  of such subrogation rights at any time when all  of  the
Obligations  shall not have been paid in full, such amount  shall
be  held by the Pledgor in trust for the Trustee, segregated from
other funds of the Pledgor, and shall, forthwith upon receipt  by
the  Pledgor,  be turned over to the Trustee in  the  exact  form
received  by  the Pledgor (duly indorsed by the  Pledgor  to  the
Trustee,  if  required)  to be applied against  the  Obligations,
whether  matured or unmatured, in such order as the  Trustee  may
determine.

      12.   Amendments,  etc. with respect  to  the  Obligations;
Waiver  of Rights.  The Pledgor shall remain obligated hereunder,
and the Collateral shall remain subject to the security interests
granted hereby, notwithstanding that, without any reservation  of
rights  against  the Pledgor, and without notice  to  or  further
assent  by  the  Pledgor, any demand for payment of  any  of  the
Obligations  made  by the Trustee or any Holders  of  the  Senior
Secured Notes may be rescinded by the Trustee or such Holders  of
the  Senior  Secured  Notes and any of  the  Obligations  may  be
continued, and the Obligations, or the liability of the Issuer or
the Company or any other Person upon or for any part thereof,  or
any  collateral security or guarantee therefor or right of offset
with  respect  thereto, may, from time to time, in  whole  or  in
part,  be  renewed,  extended,  amended,  modified,  accelerated,
compromised, waived, surrendered, or released by the  Trustee  or
any  Holder  of the Senior Secured Notes, and the Indenture,  any
Series  Supplemental  Indenture, the Senior  Secured  Notes,  the
other Transaction Documents and any other documents executed  and
delivered  in  connection  therewith may  be  amended,  modified,
supplemented or terminated, in whole or part, in accordance  with
their  terms and the terms of the Indenture and, subject  to  the
Indenture,  any  guarantee, right of offset or  other  collateral
security  at  any time held by the Trustee or any Holder  of  the
Senior  Secured Notes for the payment of the Obligations  may  be
sold,  exchanged, waived, surrendered or released.   Neither  the
Trustee nor any Holder of the Senior Secured Notes shall have any
obligation  to protect, secure, perfect or insure any other  Lien
at  any  time held by it as security for the Obligations  or  any
property subject thereto.  The Pledgor waives any and all  notice
of  the  creation, renewal, extension or accrual of  any  of  the
Obligations and notice of or proof of reliance by the Trustee  or
any Holder upon this Agreement; the Obligations, and any of them,
shall be deemed conclusively to have been created, contracted  or
incurred  in  reliance  upon  this Agreement;  and  all  dealings
between  the Issuer or the Company and the Pledgor,  on  the  one
hand,  and  the  Trustee and the Holders of  the  Senior  Secured
Notes,  on the other, likewise shall be conclusively presumed  to
have  been  had  or consummated in reliance upon this  Agreement.
The  Pledgor waives diligence, presentment, protest,  demand  for
payment and notice of default or nonpayment to or upon the Issuer
or  the  Company or the Pledgor with respect to the  Obligations.
When  pursuing  its  rights and remedies  hereunder  against  the
Pledgor,  the Trustee and any Holder of the Senior Secured  Notes
may, but shall be under no obligation to, pursue such rights  and
remedies as it may have against the Issuer or the Company or  any
other Person or against any collateral security or guarantee  for
the  Obligations or any right of offset with respect thereto, and
any  failure  by the Trustee or any Holder of the Senior  Secured
Notes  to pursue such other rights or remedies or to collect  any
payments from the Issuer or the Company or any such other  Person
or  to realize upon any such collateral security or guarantee  or
to  exercise  any  such right of offset, or any  release  of  the
Issuer  or  the Company or any such other Person or of  any  such
collateral  security,  guarantee or right of  offset,  shall  not
relieve  the  Pledgor of any liability hereunder, and  shall  not
impair  or  affect  the  rights and  remedies,  whether  express,
implied  or available as a matter of law, of the Trustee  or  any
Holder  of  the Senior Secured Notes against the Pledgor  or  the
Collateral.

      13.   Trustee's Appointment as Attorney-in-Fact.  (a)   The
Pledgor  hereby irrevocably constitutes and appoints the  Trustee
and  any  officer  or agent of the Trustee, with  full  power  of
substitution, as its true and lawful attorney-in-fact  with  full
irrevocable  power and authority in the place and  stead  of  the
Pledgor  and  in the name of the Pledgor or in the Trustee's  own
name,  from  time  to time in the Trustee's discretion,  for  the
purpose of carrying out the terms of this Agreement, to take  any
and  all  appropriate action and to execute any and all documents
and instruments which may be necessary or desirable to accomplish
the  purposes  of this Agreement, including, without  limitation,
any  financing  statements, endorsements,  assignments  or  other
instruments of transfer.

     (b)  The Pledgor hereby ratifies all that said attorneys-in-
fact  shall lawfully do or cause to be done pursuant to the power
of  attorney granted in  paragraph 12(a).  All powers, authoriza-
tions and agencies contained in this Agreement are  coupled  with  
an interest and are irrevocable until this Agreement is terminated
and the security interests created hereby are released.

      14.  Duty of Trustee.  The Trustee's sole duty with respect
to  the  custody,  safekeeping and physical preservation  of  the
Collateral in its possession, under Section 9-207 of the  UCC  or
otherwise,  shall be to deal with it in the same  manner  as  the
Trustee  deals with similar securities and property for  its  own
account,  except  that the Trustee shall have  no  obligation  to
invest funds held in any Collateral Account and may hold the same
as  demand  deposits.  Neither the Trustee,  any  Holder  of  the
Senior  Secured  Notes  nor  any of their  respective  directors,
officers, employees or agents (a) shall be liable for failure  to
demand, collect or realize upon any of the Collateral or for  any
delay in doing so or (b) shall be under any obligation to sell or
otherwise  dispose  of any Collateral upon  the  request  of  the
Pledgor  or  any  other  Person  or  to  take  any  other  action
whatsoever with regard to the Collateral or any part thereof.

     15.  Execution of Financing Statements.  Pursuant to Section
9-402  of  the  UCC, the Pledgor authorizes the Trustee  to  file
financing  statements with respect to the Collateral without  the
signature of the Pledgor in such form and in such filing  offices
as  the Trustee reasonably determines appropriate to perfect  the
security  interests  of  the Trustee  under  this  Agreement.   A
carbon,  photographic  or other reproduction  of  this  Agreement
shall  be sufficient as a financing statement for filing  in  any
jurisdiction.

      16.   Authority of Trustee.  The Pledgor acknowledges  that
the  rights  and  responsibilities  of  the  Trustee  under  this
Agreement with respect to any action taken by the Trustee or  the
exercise  or  non-exercise by the Trustee of any  option,  voting
right,  request, judgment or other right or remedy  provided  for
herein  or  resulting or arising out of this Agreement shall,  as
between the Trustee and the Holders of the Senior Secured  Notes,
be  governed  by the Indenture and by such other agreements  with
respect  thereto as may exist from time to time among them,  but,
as  between  the  Trustee and the Pledgor, the Trustee  shall  be
conclusively  presumed to be acting as agent for the  Holders  of
the  Senior Secured Notes with full and valid authority so to act
or  refrain  from acting, and neither the Pledgor nor  the  Stock
Issuer shall be under any obligation, or entitlement, to make any
inquiry respecting such authority.

      17.  Notices.  All notices, requests and demands to or upon
the  Trustee or the Pledgor to be effective shall be  in  writing
(or  by  telex, fax or similar electronic transfer  confirmed  in
writing)  and  shall be deemed to have been duly  given  or  made
(1)  when  delivered  by  hand or (2)  if  given  by  mail,  when
deposited  in  the  mails  by  certified  mail,  return   receipt
requested,  or  (3)  if  by  telex,  fax  or  similar  electronic
transfer, when sent and receipt has been confirmed, addressed  as
follows:

      (a)   if  to  the  Trustee, at its address or  transmission
number for notices provided in the Recitals to the Indenture; and

      (b)   if  to  the  Pledgor, at its address or  transmission
number for notices set forth under its signature below.

The  Trustee  and  the  Pledgor may change  their  addresses  and
transmission numbers for notices by notice in the manner provided
in this Section.

     18.  Severability.  Any provision of this Agreement which is
prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability  without invalidating the  remaining  provisions
hereof,  and  any  such  prohibition or unenforceability  in  any
jurisdiction  shall  not invalidate or render unenforceable  such
provision in any other jurisdiction.

      19.   Integration.  This Agreement represents the agreement
of  the  Pledgor  with respect to the subject matter  hereof  and
there  are no promises or representations by the Trustee  or  any
Holder of the Senior Secured Notes relative to the subject matter
hereof not reflected herein.

     20.   Amendments in Writing; No Waiver; Cumulative Remedies.
(a)   None  of the terms or provisions of this Agreement  may  be
waived, amended, supplemented or otherwise modified except  by  a
written  instrument  executed by the  Pledgor  and  the  Trustee,
provided  that any provision of this Agreement may be  waived  by
the  Trustee on behalf of the Holders of the Senior Secured Notes
pursuant  to the Indenture, in a letter or agreement executed  by
the  Trustee  or  by  telex or facsimile  transmission  from  the
Trustee.

      (b)   Neither  the  Trustee nor any Holder  of  the  Senior
Secured Notes shall by any act (except by a written instrument pur-
suant  to  paragraph  20(a) hereof), delay, indulgence, omission or  
or otherwise be deemed to have waived any right or remedy hereunder
or to have acquiesced in any Default or  Event of Default or in any
any breach of any of the terms  and conditions  hereof.  No failure
to exercise, nor any delay in exercising, on the part of the Trustee
Trustee, any right, power or  privilege  hereunder shall operate as
a waiver thereof.  No single or partial exercise of any right, power
power or privilege hereunder shall preclude any other or further ex-
ercise  thereof or  the exercise of any other right, power or privi-
lege.  A waiver by the Trustee of any right or  remedy hereunder on
any one occasion shall not be construed as a bar to any right or any
right or remedy which the Trustee would otherwise have on any future
occasion.

     (c)  The rights and remedies herein provided are cumulative,
may be exercised singly or concurrently and are not exclusive  of
any other rights or remedies provided by law.

      21.   Section Headings.  The section headings used in  this
Agreement  are for convenience of reference only and are  not  to
affect the construction hereof or be taken into consideration  in
the interpretation hereof.

      22.   Successors  and  Assigns.  This  Agreement  shall  be
binding upon the successors and assigns of the Pledgor and  shall
inure to the benefit of the Trustee and the Holders of the Senior
Secured Notes and their successors and assigns.

     23. GOVERNING LAW.  THIS AGREEMENT SHALL BE GOVERNED BY, AND
CONSTRUED  AND  INTERPRETED IN ACCORDANCE WITH, THE  LAW  OF  THE
STATE OF NEW YORK.

     24. Submission To Jurisdiction; Waivers.  The Pledgor hereby
irrevocably and unconditionally:

           (a)   submits for itself and its property in any legal
     action  or  proceeding relating to this  Agreement,  or  for
     recognition  and  enforcement of  any  judgment  in  respect
     thereof,  to the non-exclusive general jurisdiction  of  the
     Courts  of  the State of New York sitting in the Borough  of
     Manhattan,  the courts of the United States of  America  for
     the Southern District of New York, and appellate courts from
     any thereof;

          (b)  consents that any such action or proceeding may be
     brought in such courts and waives any objection that it  may
     now  or  hereafter have to the venue of any such  action  or
     proceeding  in  any  such  court  or  that  such  action  or
     proceeding  was brought in an inconvenient court and  agrees
     not to plead or claim the same;

           (c)   designates, appoints and empowers CT Corporation
     Systems,  at  1633  Broadway, New York, N.Y.  10019  as  its
     authorized agent to receive for and on its behalf service of
     any  summons, complaint or other legal process in  any  such
     action, suit or proceeding in the State of New York;

           (d)  agrees that nothing herein shall affect the right
     to  effect  service of process in any other manner permitted
     by  law  or  shall  limit the right  to  sue  in  any  other
     jurisdiction; and

           (e)   waives, to the maximum extent not prohibited  by
     law,  any right it may have to claim or recover in any legal
     action  or  proceeding  referred to in  this  paragraph  any
     special, exemplary, punitive or consequential damages.

           25.   WAIVERS OF JURY TRIAL.  THE PLEDGOR AND, BY  ITS
ACCEPTANCE   HEREOF,   THE   TRUSTEE   HEREBY   IRREVOCABLY   AND
UNCONDITIONALLY  WAIVE  TRIAL BY JURY  IN  ANY  LEGAL  ACTION  OR
PROCEEDING  RELATING TO THIS AGREEMENT AND FOR  ANY  COUNTERCLAIM
THEREIN.

           26.  Return of Pledged Stock.  When this Agreement  is
terminated   and  the  security  interests  created  hereby   are
released,  the Trustee shall return the certificate  representing
the Pledged Stock to the Pledgor.


       IN  WITNESS  WHEREOF,  the  undersigned  has  caused  this
Agreement to be duly executed and delivered as of the date  first
above written.

                              PAN-SINO ENERGY DEVELOPMENT COMPANY
                              LLC
                              
                              
                              
                              By
                              Title
                              Address:  Pan-Sino Energy
                                        Development Company LLC
                                        c/o Maples and Calder
                                        P.O. Box 309
                                        Ugland House
                                        South Church Street
                                        George Town, Grand Cayman
                                        Cayman Islands, British
                                        West Indies
                              
          with a copy to:               Panda Energy
                                        International Inc.
                                        4100 Spring Valley Road
                                        Suite 1001
                                        Dallas, Texas 75244
                                        Fax: (972) 980-6815
                                        Attn:  General Counsel

                                                        Exhibit A
                  ACKNOWLEDGEMENT AND CONSENT


     The undersigned hereby acknowledges receipt of a copy of the
Pledge  Agreement  dated as of April 22, 1997, made  by  Pan-Sino
Energy  Development  Company for the  benefit  of  Bankers  Trust
Company  as  Trustee (the "Pledge Agreement").   The  undersigned
agrees for the benefit of the Trustee as follows:

     1.  The undersigned will be bound by the terms of the Pledge
Agreement  and will comply with such terms insofar as such  terms
are applicable to the undersigned.

      2.   The  undersigned will notify the Trustee  promptly  in
writing  of  the  occurrence of any of the  events  described  in
paragraph 6(a) of the Pledge Agreement.


                              PAN-WESTERN ENERGY CORPORATION LLC
                              
                              
                              
                              By
                              
                              Title
                              Address for Notices:
                                   Pan-Western Energy
                                   Corporation, LLC
                                   c/o Maples and Calder
                                   P.O. Box 309
                                   Ugland House
                                   South Church Street
                                   George Town, Grand Cayman
                                   Cayman Islands, British West Indies
                              
           with a copy to:         Panda Energy International Inc.
                                   4100 Spring Valley Road
                                   Suite 1001
                                   Dallas, Texas 75244
                                   Fax: (972) 980-6815
                                   Attn:  General Counsel


                                                       SCHEDULE 1
                                              TO PLEDGE AGREEMENT

                  DESCRIPTION OF PLEDGED STOCK


Issuer
Class of Stock*     Stock Certificate No.
No. of Shares

Pan-Western Energy Corporation LLC Class B   002  9,900,000



     

EXHIBIT 10.117

                  PAN-WESTERN PLEDGE AGREEMENT


      PLEDGE AGREEMENT, dated as of April 22, 1997, made by  Pan-
Western Energy Corporation LLC, a Cayman Islands exempted company
(the "Pledgor") in favor of Bankers Trust Company, as Trustee (in
such  capacity,  the "Trustee") for the Holders  of  the  12-1/2%
Senior  Secured  Notes due 2004 (the "Senior Secured  Notes")  of
Panda Global Energy Company (the "Issuer") issued pursuant to the
terms  and subject to the conditions of the Trust Indenture dated
as  of  April  22,  1997 (as amended, supplemented  or  otherwise
modified  from time to time, the "Indenture") between the  Issuer
and the Trustee and fully and unconditionally guaranteed by Panda
Global Holdings, Inc. (the "Company").


                      W I T N E S S E T H:


      WHEREAS, pursuant to the Indenture, the Trustee has  agreed
to  act on behalf of the Holders of the Senior Secured Notes upon
the terms and subject to the conditions set forth therein; and

      WHEREAS,  the  Pledgor  is an indirect  Subsidiary  of  the
Issuer,  and  substantially all of the  proceeds  of  the  Senior
Secured  Notes  are being loaned to the Pledgor pursuant  to  the
Issuer Loan Agreement; and

      WHEREAS, the Pledgor is the legal and beneficial  owner  of
the Pledged Notes (as hereinafter defined).


      NOW,  THEREFORE, in consideration of the  premises  and  to
induce the Trustee to enter into the Indenture and to induce  the
Initial  Purchaser of the Senior Secured Notes  to  purchase  the
Senior Secured Notes under the Purchase Agreement dated April 11,
1997  (as  it may be amended, supplemented or otherwise  modified
from time to time, the "Purchase Agreement") with the Issuer, the
Company and Panda Energy International, Inc., the Pledgor  hereby
agrees  with the Trustee, for the ratable benefit of the  Holders
of the Senior Secured Notes, as follows:

      1.   Defined Terms.  (a)  Unless otherwise defined  herein,
terms  defined  in the Indenture and used herein shall  have  the
meanings given to them in the Indenture.

     (b)  The following terms shall have the following meanings:

      "Agreement":  this Pledge Agreement, as  the  same  may  be
amended, modified or otherwise supplemented from time to time.

      "Collateral":  the Pledged Notes and all Proceeds  and  the
Pledged Agreements.

     "Collateral Account":  any account established to hold money
Proceeds, maintained under the sole dominion and control  of  the
Trustee, subject to withdrawal by the Trustee for the account  of
the  Holders  of  the Senior Secured Notes only  as  provided  in
paragraph 7.

      "Obligations":  (i)  the collective reference to the unpaid
principal,  interest  and premium, if any  (including  Liquidated
Damages  and  Additional Amounts, if any), on the Senior  Secured
Notes and all other obligations and liabilities of the Issuer  to
the   Trustee  and  the  Holders  of  the  Senior  Secured  Notes
(including,  without  limitation,  interest  accruing  after  the
filing of any petition in bankruptcy, or the commencement of  any
insolvency,  reorganization or like proceeding, relating  to  the
Issuer  whether  or not a claim for post-filing or  post-petition
interest  is  allowed  in  such proceeding),  whether  direct  or
indirect,  absolute or contingent, due or to become due,  or  now
existing or hereafter incurred, which may arise under, out of, or
in connection with the Senior Secured Notes; and

      (ii)  all obligations and liabilities of the Pledgor  which
may arise under or in connection with this Agreement or any other
Transaction Document to which the Pledgor is a party;

in  each  case, whether on account of reimbursement  obligations,
fees,  indemnities,  costs,  expenses  or  otherwise  (including,
without limitation, all fees and disbursements of counsel to  the
Trustee or counsel to the Initial Purchaser that are required  to
be paid by the Pledgor pursuant to the terms of this Agreement or
any other Transaction Document.

     "Pledged Agreements":  the Shareholder Loan Agreements.

      "Pledged Notes":  all promissory notes listed on Schedule 1
hereto.

      "Proceeds":   all  "proceeds" as such term  is  defined  in
Section 9-306(1) of the UCC in effect in the State of New York on
the  date  hereof  and,  in  any event,  shall  include,  without
limitation,  all  principal, interest and other income  from  the
Pledged Notes and all collections thereon.

      "UCC":   the Uniform Commercial UCC from time  to  time  in
effect in the State of New York.

      (c)  The words "hereof," "herein" and "hereunder" and words
of similar import when used in this Agreement shall refer to this
Agreement as a whole and not to any particular provision of  this
Agreement,  and  section  and paragraph references  are  to  this
Agreement unless otherwise specified.

      (d)   The  meanings given to terms defined herein shall  be
equally applicable to both the singular and plural forms of  such
terms.

      2.  Pledge; Grant of Security Interest.  The Pledgor hereby
delivers  to the Trustee, for the ratable benefit of the  Holders
of  the Senior Secured Notes, all of the Pledged Notes and hereby
grants to the Trustee, for the ratable benefit of the Holders  of
the  Senior  Secured  Notes, a first  security  interest  in  the
Collateral,  as collateral security for the prompt  and  complete
payment and performance when due (whether at the stated maturity,
by acceleration or otherwise) of the Obligations.

      3.   Indorsement; Acknowledgment and Consent.  Concurrently
with the delivery of each Pledged Note to the Trustee pursuant to
Section 2 of this Agreement:

      (a)  such Pledged Note shall be indorsed by the Pledgor  as
follows:

          Pay to the order of Bearer

                    PAN-WESTERN ENERGY CORPORATION LLC


                    By: _______________________
                    Title: ____________________; and

       (b)    the  Pledgor  shall  deliver  to  the  Trustee   an
Acknowledgment  and  Consent,  substantially  in  the   form   of
Exhibit  A to this Agreement, duly executed by the maker of  such
Pledged Note.

      4.  Payments Under the Pledged Notes.  (a)  For so long  as
the  Senior Secured Notes are outstanding and unpaid, the Pledgor
shall  cause all payments in respect of the Pledged Notes  to  be
deposited with the Trustee in accordance with the Indenture.   If
the  Pledgor  shall receive any such payments, the Pledgor  shall
hold  the  same in trust for the Trustee, segregated  from  other
funds  of  the  Pledgor, and deliver the same  forthwith  to  the
Trustee  in the exact form received, duly indorsed by the Pledgor
to the Trustee, if required.

      5.  Representations and Warranties.  The Pledgor represents
and warrants that:

      (a)  The Pledgor has the corporate power and authority  and
the   legal  right  to  execute  and  deliver,  to  perform   its
obligations  under,  and to grant the security  interest  in  the
Collateral  pursuant  to,  this  Agreement  and  has  taken   all
necessary  corporate action to authorize its execution,  delivery
and  performance  of, and grant of the security interest  in  the
Collateral pursuant to, this Agreement.

      (b)   This Agreement constitutes a legal, valid and binding
obligation  of  the Pledgor, enforceable in accordance  with  its
terms, and upon delivery to the Trustee of the Pledged Notes, the
security  interest  created  pursuant  to  this  Agreement   will
constitute a valid, perfected first priority security interest in
the  Collateral, enforceable in accordance with the terms  hereof
against  all creditors of the Pledgor and any Persons  purporting
to  purchase any Collateral from the Pledgor, except in each case
as  enforceability  may  be affected by  bankruptcy,  insolvency,
fraudulent  conveyance,  reorganization,  moratorium  and   other
similar   laws   relating  to  or  affecting  creditors'   rights
generally, general equitable principles (whether considered in  a
proceeding in equity or at law) and an implied covenant  of  good
faith and fair dealing.

      (c)   The  execution,  delivery  and  performance  of  this
Agreement  will not violate any provision of any Requirements  of
Law  or contractual obligation of the Pledgor and will not result
in  the  creation  or  imposition of  any  Lien  on  any  of  the
properties   or   revenues  of  the  Pledgor  pursuant   to   any
Requirements  of  Law or contractual obligation of  the  Pledgor,
except the security interest created by this Agreement.

      (d)   No consent or authorization of, filing with, or other
act by or in respect of, any arbitrator or Governmental Authority
and   no   consent  of  any  other  Person  (including,   without
limitation,  any  stockholder or creditor  of  the  Pledgor),  is
required in connection with the execution, delivery, performance,
validity or enforceability of this Agreement.

     (e)  No litigation, investigation or proceeding of or before
any  arbitrator or Governmental Authority is pending or,  to  the
knowledge of the Pledgor, threatened by or against the Pledgor or
against  any of its properties or revenues with respect  to  this
Agreement or any of the transactions contemplated hereby.

      (f)  The Pledgor is the record and beneficial owner of, and
has  good and marketable title to, each Pledged Note, free of any
and  all  Liens or options in favor of, or claims of,  any  other
Person, except the security interest created by this Agreement.

      (g)   Each Pledged Note is the legal, valid and enforceable
obligation of the maker thereof, except as enforceability may  be
affected   by   bankruptcy,  insolvency,  fraudulent  conveyance,
reorganization, moratorium and other similar laws relating to  or
affecting   creditors'   rights  generally,   general   equitable
principles  (whether considered in a proceeding in equity  or  at
law)  and  an  implied covenant of good faith and  fair  dealing.
None of the Pledged Notes is subject to any right of counterclaim
or offset whatsoever.

      (h)   There exists no default under any Pledged Note.   The
principal amount outstanding and the last date to which  interest
has  been  paid  under  each Pledged Note  are  as  specified  on
Schedule 1.  There exists no security interest or guarantee  that
secures or supports payment of the indebtedness evidenced by  any
Pledged Note.

      6.   Covenants.  The Pledgor covenants and agrees with  the
Trustee  for  the  benefit of the Holders of the  Senior  Secured
Notes  that  except  as  the  Trustee may  otherwise  consent  in
accordance  with the terms of the Indenture, from and  after  the
date of this Agreement until this Agreement is terminated and the
security interests created hereby are released:

      (a)  The Pledgor will not assign, transfer, or encumber any
of its right, title or interest under, in or to the Collateral.

      (b)   The Pledgor will not take or omit to take any action,
the taking or the omission of which would result in an alteration
or   impairment  of  the  Collateral  or  the  security  of  this
Agreement.

      (c)  The Pledgor will not enter into any agreement amending
or supplementing the Collateral.

     (d)  The Pledgor will not waive or release any obligation of
any party to the Collateral.

      (e)   Unless directed otherwise by the Trustee, the Pledgor
will  exercise promptly and diligently each and every right which
it  may have under the Collateral (except the right to release or
cancel).

     (f)  The Pledgor will not take or omit to take any action or
suffer or permit any action to be omitted or taken, the taking or
omission  of  which would result in any right of  offset  against
sums payable under the Collateral.

     (g)  The Pledgor will give the Trustee copies of all notices
(including notices of default) given or received with respect  to
the Collateral, promptly after giving or receiving such notices.

      (h)   The  Pledgor  shall maintain  the  security  interest
created by this Agreement as a first, perfected security interest
and  shall  defend  such  security interest  against  claims  and
demands of all Persons whomsoever.  At any time and from time  to
time,  upon the written request of the Trustee, and at  the  sole
expense  of  the  Pledgor, the Pledgor  will  promptly  and  duly
execute  and  deliver such further instruments and documents  and
take  such further actions as the Trustee reasonably may  request
for the purposes of obtaining or preserving the full benefits  of
this  Agreement and of the rights and powers herein granted.   If
any  amount  payable  under  or in connection  with  any  of  the
Collateral shall be or become evidenced by any promissory note or
other  instrument, such note or instrument shall  be  immediately
delivered  to the Trustee, duly indorsed in a manner satisfactory
to the Trustee, to be held as Collateral under this Agreement.

      (i)   The Pledgor shall pay, and save the Trustee  and  the
Holders  of the Senior Secured Notes harmless from, any  and  all
liabilities  with  respect to, or resulting  from  any  delay  in
paying,  any and all stamp, excise, sales or other taxes and  any
and  all  recording  and  filing fees which  may  be  payable  or
determined to be payable with respect to any of the Collateral or
in  connection with any of the transactions contemplated by  this
Agreement.

      7.   Remedies.   (a)   If an Event of  Default  shall  have
occurred  and  be  continuing,  at  any  time  at  the  Trustee's
election, the Trustee may apply all or any part of Proceeds  held
in  any Collateral Account in payment of the Obligations in  such
order  as  the  Trustee may elect.  If an Event of Default  shall
occur  and  be  continuing,  the Trustee  shall  be  entitled  to
exercise all rights of the Pledgor under the Pledged Agreements.

      (b)   If an Event of Default shall occur and be continuing,
the  Trustee,  on  behalf of the Holders of  the  Senior  Secured
Notes, may exercise, in addition to all other rights and remedies
granted  in  this  Agreement  and  in  any  other  instrument  or
agreement  securing, evidencing or relating to  the  Obligations,
all  rights  and  remedies  of a secured  party  under  the  UCC.
Without  limiting the generality of the foregoing,  the  Trustee,
without  demand  of  performance or  other  demand,  presentment,
protest,  advertisement or notice of any kind (except any  notice
required by law referred to below) to or upon the Pledgor, or any
other   Person   (all  and  each  of  which  demands,   defenses,
advertisements  and  notices  are hereby  waived),  may  in  such
circumstances forthwith collect, receive, appropriate and realize
upon  the  Collateral, or any part thereof, and/or may  forthwith
sell,  assign,  give option or options to purchase  or  otherwise
dispose  of  and deliver the Collateral or any part  thereof  (or
contract  to do any of the foregoing), in one or more parcels  at
public or private sale or sales, at any exchange, broker's  board
or  office  of  the Trustee or any Holder of the  Senior  Secured
Notes or elsewhere upon such terms and conditions as it may  deem
advisable and at such prices as it may deem best, for cash or  on
credit  or  for future delivery without assumption of any  credit
risk.   The  Trustee of any Senior Secured Note  shall  have  the
right  upon  any such public sale or sales, and,  to  the  extent
permitted  by  law,  upon  any such private  sale  or  sales,  to
purchase the whole or any part of the Collateral so sold, free of
any right or equity of redemption in the Pledgor, which right  or
equity is hereby waived or released.  The Trustee shall apply any
Proceeds from time to time held by it and the net proceeds of any
such collection, recovery, receipt, appropriation, realization or
sale,  after deducting all reasonable costs and expenses of every
kind  incurred in respect thereof or incidental to  the  care  or
safekeeping  of any of the Collateral or in any way  relating  to
the Collateral or the rights of the Trustee hereunder, including,
without  limitation, reasonable attorneys' fees and disbursements
of  counsel to the Trustee, to the payment in whole or in part of
the Obligations, in such order as the Trustee may elect, and only
after  such  application and after the payment by the Trustee  of
any  other  amount required by any provision of  law,  including,
without  limitation, Section 9-504(1)(c) of  the  UCC,  need  the
Trustee account for the surplus, if any, to the Pledgor.  To  the
extent  permitted  by  applicable law,  the  Pledgor  waives  all
claims, damages and demands it may acquire against the Trustee or
any  Holder  of  the  Senior Secured Notes  arising  out  of  the
exercise  by  them of any rights hereunder.  If any notice  of  a
proposed  sale  or  other  disposition  of  Collateral  shall  be
required  by  law,  such  notice shall be deemed  reasonable  and
proper  if  given  at  least 10 days before such  sale  or  other
disposition.  The Pledgor further waives and agrees not to assert
any rights or privileges which it may acquire under Section 9-112
of the UCC.

       8.    Powers  Coupled  with  an  Interest.   All   powers,
authorizations  and  agencies contained  in  this  Agreement  are
coupled with an interest and are irrevocable until this Agreement
is  terminated  and  the security interests  created  hereby  are
released.

      9.   Duty of Trustee.  The Trustee's sole duty with respect
to  the  custody,  safekeeping and physical preservation  of  the
Collateral in its possession, under Section 9-207 of the  UCC  or
otherwise,  shall be to deal with it in the same  manner  as  the
Trustee  deals with similar securities and property for  its  own
account,  except  that the Trustee shall have  no  obligation  to
invest funds held in any Collateral Account and may hold the same
as  demand  deposits.  Neither the Trustee,  any  Holder  of  the
Senior  Secured  Notes  nor  any of their  respective  directors,
officers,  employees  or agents shall be liable  for  failure  to
demand, collect or realize upon any of the Collateral or for  any
delay  in  doing so or shall be under any obligation to  sell  or
otherwise  dispose  of any Collateral upon  the  request  of  the
Pledgor  or  any  other  Person  or  to  take  any  other  action
whatsoever with regard to the Collateral or any part thereof.

     10.  Execution of Financing Statements.  Pursuant to Section
9-402  of  the  UCC, the Pledgor authorizes the Trustee  to  file
financing  statements with respect to the Collateral without  the
signature of the Pledgor in such form and in such filing  offices
as  the Trustee reasonably determines appropriate to perfect  the
security  interests  of  the Trustee  under  this  Agreement.   A
carbon,  photographic  or other reproduction  of  this  Agreement
shall  be sufficient as a financing statement for filing  in  any
jurisdiction.

      11.   Authority of Trustee.  The Pledgor acknowledges  that
the  rights  and  responsibilities  of  the  Trustee  under  this
Agreement with respect to any action taken by the Trustee or  the
exercise  or  non-exercise by the Trustee of any  option,  voting
right,  request, judgment or other right or remedy  provided  for
herein  or  resulting or arising out of this Agreement shall,  as
between the Trustee and the Holders of the Senior Secured  Notes,
be  governed  by the Indenture and by such other agreements  with
respect  thereto as may exist from time to time among them,  but,
as  between  the  Trustee and the Pledgor, the Trustee  shall  be
conclusively  presumed to be acting as agent for the  Holders  of
the  Senior Secured Notes with full and valid authority so to act
or  refrain from acting, and neither the Pledgor nor maker of the
Pledged  Notes shall be under any obligation, or entitlement,  to
make any inquiry respecting such authority.

      12.  Notices.  All notices, requests and demands to or upon
the  Trustee or the Pledgor to be effective shall be  in  writing
(or  by  telex, fax or similar electronic transfer  confirmed  in
writing)  and  shall be deemed to have been duly  given  or  made
(1)  when  delivered  by  hand or (2)  if  given  by  mail,  when
deposited  in  the  mails  by  certified  mail,  return   receipt
requested,  or  (3)  if  by  telex,  fax  or  similar  electronic
transfer, when sent and receipt has been confirmed, addressed  as
follows:

      (a)   if  to  the  Trustee, at its address or  transmission
number for notices provided in the Recitals to the Indenture; and
      (b)   if  to  the  Pledgor, at its address or  transmission
number for notices set forth under its signature below.

The  Trustee  and  the  Pledgor may change  their  addresses  and
transmission numbers for notices by notice in the manner provided
in this Section.

     13.  Term of Agreement.  This Agreement shall remain in full
force  and  effect and be binding in accordance with and  to  the
extent  of its terms, and the security interest created  by  this
Agreement shall not be released, until payment in full of the all
the Obligations.

      14.  Return of Pledged Notes.  (a)  When this Agreement  is
terminated   and  the  security  interests  created  hereby   are
released,  the  Trustee shall return each  Pledged  Note  to  the
Pledgor.

     (b)  Upon payment in full of any Pledged Note and payment of
the  Proceeds thereof as provided in this Agreement, the  Trustee
shall return such Pledged Note to the Pledgor.

      (c)   Upon the occurrence of a default or event of  default
under  any  Pledged Note, subject to Section 4 and 7 hereof,  the
Trustee  shall  cooperate reasonably with  the  Pledgor,  at  the
expense  of the Pledgor, in the exercise of the Pledgor's  rights
and remedies under such Pledged Note.

     15.  Severability.  Any provision of this Agreement which is
prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability  without invalidating the  remaining  provisions
hereof,  and  any  such  prohibition or unenforceability  in  any
jurisdiction  shall  not invalidate or render unenforceable  such
provision in any other jurisdiction.

     16.   Amendments in Writing; No Waiver; Cumulative Remedies.
(a)   None  of the terms or provisions of this Agreement  may  be
waived, amended, supplemented or otherwise modified except  by  a
written  instrument  executed by the  Pledgor  and  the  Trustee,
provided  that any provision of this Agreement may be  waived  by
the  Trustee on behalf of the Holders of the Senior Secured Notes
in  a letter or agreement executed by the Trustee or by telex  or
facsimile transmission from the Trustee.

      (b)   Neither  the  Trustee nor any Holder  of  the  Senior
Secured  Notes  shall by any act (except by a written  instrument
pursuant  to paragraph 16(a) hereof), delay, indulgence, omission
or  otherwise  be  deemed  to have waived  any  right  or  remedy
hereunder  or  to  have acquiesced in any  Default  or  Event  of
Default  or  in  any  breach of any of the terms  and  conditions
hereof.  No failure to exercise, nor any delay in exercising,  on
the part of the Trustee , any right, power or privilege hereunder
shall operate as a waiver thereof.  No single or partial exercise
of  any  right, power or privilege hereunder shall  preclude  any
other  or  further exercise thereof or the exercise of any  other
right, power or privilege.  A waiver by the Trustee of any  right
or remedy hereunder on any one occasion shall not be construed as
a  bar  to  any right or remedy which the Trustee would otherwise
have on any future occasion.

     (c)  The rights and remedies herein provided are cumulative,
may be exercised singly or concurrently and are not exclusive  of
any other rights or remedies provided by law.

      17.   Section Headings.  The section headings used in  this
Agreement  are for convenience of reference only and are  not  to
affect the construction hereof or be taken into consideration  in
the interpretation hereof.

      18.   Successors  and  Assigns.  This  Agreement  shall  be
binding upon the successors and assigns of the Pledgor and  shall
inure to the benefit of the Trustee and the Holders of the Senior
Secured Notes and their successors and assigns.

      19.   Governing Law.  This Agreement shall be governed  by,
and  construed and interpreted in accordance with, the law of the
State of New York.

      20.   Submission  To  Jurisdiction; Waivers.   The  Pledgor
hereby irrevocably and unconditionally:

           (a)   submits for itself and its property in any legal
     action  or  proceeding relating to this  Agreement,  or  for
     recognition  and  enforcement of  any  judgment  in  respect
     thereof,  to the non-exclusive general jurisdiction  of  the
     Courts  of  the State of New York sitting in the Borough  of
     Manhattan,  the courts of the United States of  America  for
     the Southern District of New York, and appellate courts from
     any thereof;

          (b)  consents that any such action or proceeding may be
     brought in such courts and waives any objection that it  may
     now  or  hereafter have to the venue of any such  action  or
     proceeding  in  any  such  court  or  that  such  action  or
     proceeding  was brought in an inconvenient court and  agrees
     not to plead or claim the same;

           (c)   designates, appoints and empowers CT Corporation
     Systems,  at  1633  Broadway, New York, N.Y.  10019  as  its
     authorized agent to receive for and on its behalf service of
     any  summons, complaint or other legal process in  any  such
     action, suit or proceeding in the State of New York;

           (d)  agrees that nothing herein shall affect the right
     to  effect  service of process in any other manner permitted
     by  law  or  shall  limit the right  to  sue  in  any  other
     jurisdiction; and

           (e)   waives, to the maximum extent not prohibited  by
     law,  any right it may have to claim or recover in any legal
     action  or  proceeding  referred to in  this  paragraph  any
     special, exemplary, punitive or consequential damages.

           21.   WAIVERS OF JURY TRIAL.  THE PLEDGOR AND, BY  ITS
ACCEPTANCE   HEREOF,   THE   TRUSTEE   HEREBY   IRREVOCABLY   AND
UNCONDITIONALLY  WAIVE  TRIAL BY JURY  IN  ANY  LEGAL  ACTION  OR
PROCEEDING  RELATING TO THIS AGREEMENT AND FOR  ANY  COUNTERCLAIM
THEREIN.

       IN  WITNESS  WHEREOF,  the  undersigned  has  caused  this
Agreement to be duly executed and delivered as of the date  first
above written.

                              PAN-WESTERN ENERGY CORPORATION LLC
                              
                              
                              
                              By:
                              Title:
                              Address:
                              Pan-Western Energy Corporation LLC
                              c/o Maples and Calder
                              Ugland House
                              P.O. Box 309
                              South Church Street
                              George Town, Grand Cayman
                              Cayman Islands, British West Indies
                              
                              With a copy to:
                              Panda Energy International Inc.
                              4100 Spring Valley Road
                              Suite 1001
                              Dallas, Texas  75244
                              Fax: (972) 980-6815
                              Attn:  General Counsel


                                                       SCHEDULE 1
                                              to Pledge Agreement
                       THE PLEDGED NOTES


                                 
                                 Principal Amount/
Description of Pledged Notes     Interest Payment
                                 
                                 
Promissory  Note  dated   April  Outstanding  principal  amount:
22,   1997,  made  by  Tangshan  $ 17,880,000
Panda Heat and Power Co.,  Ltd.  
to  the  order  of  Pan-Western  Interest Payments:  none
Energy  Corporation LLC in  the  
original  principal  amount  of  
$17,880,000.                     

                                 
Promissory  Note  dated   April  Outstanding  principal  amount:
22, 1997, made by Tangshan Pan-  $ 17,880,000
Western  Heat  and  Power  Co.,  
Ltd.   to  the  order  of  Pan-  Interest Payments:  none
Western Energy Corporation  LLC  
in   the   original   principal  
amount of $17,880,000.           

                                 
Promissory  Note  dated   April  Outstanding  principal  amount:
22,   1997,  made  by  Tangshan  $ 17,664,000
Cayman  Heat  and  Power   Co.,  
Ltd.   to  the  order  of  Pan-  Interest Payments:  none
Western Energy Corporation  LLC  
in   the   original   principal  
amount of $17,664,000.           

                                 
Promissory  Note  dated   April  Outstanding  principal  amount:
22, 1997, made by Tangshan Pan-  $ 17,829,000
Sino  Heat  Co.,  Ltd.  to  the  
order   of  Pan-Western  Energy  Interest Payments:  none
Corporation    LLC    in    the  
original  principal  amount  of  
$17,829,000.                     



                                                      EXHIBIT A-1
                                         to Note Pledge Agreement



                              April 22, 1997



TO:  Tangshan Panda Heat and Power Co., Ltd.


     Reference is hereby made to the Project Note dated April 22,
1997,  (the  "Note"),  made by you to the  order  of  Pan-Western
Energy  Corporation LLC (the "Pledgor") in the original principal
amount  of $17,880,000.  By Pledge Agreement, dated as  of  April
22,  1997  (the "Pledge Agreement"), the Pledgor has pledged  the
Note to Bankers Trust Company, as Trustee for the Holders of  the
Senior Secured Notes pursuant to the Indenture referred to in the
Pledge Agreement (the "Trustee"), to secure payment of the Senior
Secured Notes.

      You  are hereby directed, until receipt of notice from  the
Trustee that the Senior Secured Notes have been paid in full,  to
make any and all payments becoming due under the Note directly to
the Trustee, to such account as the Trustee may from time to time
designate  by notice to you, without set-off or counterclaim,  as
provided  in  the Note at the Trustee's office specified  in  the
recitals to the Indenture.

      The  instructions contained herein are irrevocable and  may
not  be amended, revoked or otherwise modified without the  prior
written consent of the Trustee.

PAN-WESTERN ENERGY CORPORATION LLC        
                                          
                                          
                                          
By                                        
                                          
Title
                                                      EXHIBIT A-2
                                         to Note Pledge Agreement



                              April 22, 1997



TO:  Tangshan Pan-Western Heat and Power Co., Ltd.


     Reference is hereby made to the Project Note dated April 22,
1997,  (the  "Note"),  made by you to the  order  of  Pan-Western
Energy  Corporation LLC (the "Pledgor") in the original principal
amount  of $17,880,000.  By Pledge Agreement, dated as  of  April
22,  1997  (the "Pledge Agreement"), the Pledgor has pledged  the
Note to Bankers Trust Company, as Trustee for the Holders of  the
Senior Secured Notes pursuant to the Indenture referred to in the
Pledge Agreement (the "Trustee"), to secure payment of the Senior
Secured Notes.

      You  are hereby directed, until receipt of notice from  the
Trustee that the Senior Secured Notes have been paid in full,  to
make any and all payments becoming due under the Note directly to
the Trustee, to such account as the Trustee may from time to time
designate  by notice to you, without set-off or counterclaim,  as
provided  in  the Note at the Trustee's office specified  in  the
recitals to the Indenture.

      The  instructions contained herein are irrevocable and  may
not  be amended, revoked or otherwise modified without the  prior
written consent of the Trustee.

PAN-WESTERN ENERGY CORPORATION LLC       
                                         
                                         
                                         
By                                       
                                         
Title
                                                      EXHIBIT A-3
                                         to Note Pledge Agreement



                              April 22, 1997



TO:  Tangshan Cayman Heat and Power Co., Ltd.


     Reference is hereby made to the Project Note dated April 22,
1997,  (the  "Note"),  made by you to the  order  of  Pan-Western
Energy  Corporation LLC (the "Pledgor") in the original principal
amount  of $17,664,000.  By Pledge Agreement, dated as  of  April
22,  1997  (the "Pledge Agreement"), the Pledgor has pledged  the
Note to Bankers Trust Company, as Trustee for the Holders of  the
Senior Secured Notes pursuant to the Indenture referred to in the
Pledge Agreement (the "Trustee"), to secure payment of the Senior
Secured Notes.

      You  are hereby directed, until receipt of notice from  the
Trustee that the Senior Secured Notes have been paid in full,  to
make any and all payments becoming due under the Note directly to
the Trustee, to such account as the Trustee may from time to time
designate  by notice to you, without set-off or counterclaim,  as
provided  in  the Note at the Trustee's office specified  in  the
recitals to the Indenture.

      The  instructions contained herein are irrevocable and  may
not  be amended, revoked or otherwise modified without the  prior
written consent of the Trustee.

PAN-WESTERN ENERGY CORPORATION LLC     
                                       
                                       
                                       
By                                     
                                       
Title
                                                      EXHIBIT A-4
                                         to Note Pledge Agreement



                              April 22, 1997



TO:  Tangshan Pan-Sino Heat Co., Ltd.


     Reference is hereby made to the Project Note dated April 22,
1997,  (the  "Note"),  made by you to the  order  of  Pan-Western
Energy  Corporation LLC (the "Pledgor") in the original principal
amount  of $17,664,000.  By Pledge Agreement, dated as  of  April
22,  1997  (the "Pledge Agreement"), the Pledgor has pledged  the
Note to Bankers Trust Company, as Trustee for the Holders of  the
Senior Secured Notes pursuant to the Indenture referred to in the
Pledge Agreement (the "Trustee"), to secure payment of the Senior
Secured Notes.

      You  are hereby directed, until receipt of notice from  the
Trustee that the Senior Secured Notes have been paid in full,  to
make any and all payments becoming due under the Note directly to
the Trustee, to such account as the Trustee may from time to time
designate  by notice to you, without set-off or counterclaim,  as
provided  in  the Note at the Trustee's office specified  in  the
recitals to the Indenture.

      The  instructions contained herein are irrevocable and  may
not  be amended, revoked or otherwise modified without the  prior
written consent of the Trustee.

PAN-WESTERN ENERGY CORPORATION LLC     
                                       
                                       
                                       
By                                     
                                       
Title

                 ACKNOWLEDGEMENT AND AGREEMENT

           The  undersigned hereby acknowledges receipt of a copy
of  the  Pledge Agreement described in the foregoing  letter  and
agrees for the benefit of the Trustee to be bound by the terms of
the  Pledge  Agreement  and  to comply  with  the  terms  of  the
foregoing  letter.  To the best knowledge of the undersigned,  no
representation or warranty of the Pledgor in the Pledge Agreement
is incomplete or incorrect.

                                       [NAME OF MAKER]
                              
                              
                              
                              By
                              
                              Title

     

EXHIBIT 10.118

      PANDA GLOBAL HOLDINGS, INC. ISSUER PLEDGE AGREEMENT


     PLEDGE AGREEMENT, dated as of April 22, 1997, made by Panda
Global Holdings, Inc., a Delaware corporation (the "Pledgor"), in
favor of Bankers Trust Company, as Trustee (in such capacity, the
"Trustee") for the Holders of the Senior Secured Notes Guarantee
issued pursuant to the terms and subject to the conditions of the
Trust Indenture dated as of April 22, 1997 (as amended,
supplemented or otherwise modified from time to time, the
"Company Indenture") between the Pledgor and the Trustee.


                      W I T N E S S E T H:

     WHEREAS, pursuant to the Company Indenture, the Trustee has
agreed to act on behalf of the Holders of the Senior Secured
Notes Guarantee upon the terms and subject to the conditions set
forth therein;

     WHEREAS, pursuant to the Company Indenture the Pledgor has
issued the Senior Secured Notes Guarantee, a guarantee of certain
notes (the "Senior Secured Notes") issued by Panda Global Energy
Company (the "Issuer") in order to facilitate the sale of the
Senior Secured Notes;

     WHEREAS, the Issuer is a Wholly-Owned Subsidiary of the
Pledgor, and it is to the advantage of the Pledgor to facilitate
the sale of the Senior Secured Notes; and

     WHEREAS, the Pledgor is the legal and beneficial owner of
the shares of Pledged Stock (as hereinafter defined).


     NOW, THEREFORE, in consideration of the premises and to
induce the Trustee to enter into the Company Indenture and to
induce the Initial Purchaser to purchase the Senior Secured Notes
under the Purchase Agreement dated April 11, 1997 (as may be
amended, supplemented or otherwise modified from time to time,
the "Purchase Agreement") with the Issuer, the Pledgor and Panda
Energy International, Inc., the Pledgor hereby agrees with the
Trustee, for the ratable benefit of the Holders of the Senior
Secured Notes Guarantee, as follows:

     1.  Defined Terms.  (a)  Unless otherwise defined herein,
terms defined in the Indenture and used herein shall have the
meanings given to them in the Indenture.

     (b)  The following terms shall have the following meanings:

     "Agreement": this Pledge Agreement, as the same may be
amended, modified or otherwise supplemented from time to time.

     "Collateral":  the Pledged Stock and all Proceeds.

     "Collateral Account":  any account established to hold money
Proceeds, maintained under the sole dominion and control of the
Trustee, subject to withdrawal by the Trustee for the account of
the Holders of the Senior Secured Notes Guarantee only as
provided in paragraph 8(a).

     "Obligations":  (i) the collective reference to the unpaid
principal, interest and premium, if any (including Liquidated
Damages and Additional Amounts, if any), and any other amount
payable pursuant to the Senior Secured Notes Guarantee and all
other obligations and liabilities of the Pledgor to the Trustee
and the Holders of the Senior Secured Notes Guarantee (including,
without limitation, interest accruing after the filing of any
petition in bankruptcy, or the commencement of any insolvency,
reorganization or like proceeding, relating to the Issuer whether
or not a claim for post-filing or post-petition interest is
allowed in such proceeding), whether direct or indirect, absolute
or contingent, due or to become due, or now existing or hereafter
incurred, which may arise under, out of, or in connection with,
the Senior Secured Notes Guarantee, this Agreement, the other
Transaction Documents or any other document made, delivered or
given in connection therewith; and

     (ii)  all obligations and liabilities of the Pledgor which
may arise under or in connection with this Agreement or any other
Transaction Document to which the Pledgor is a party;

in each case whether on account of principal, interest,
reimbursement obligations, fees, indemnities, costs, expenses or
otherwise (including, without limitation, all fees and
disbursements of counsel to the Trustee or counsel to the Initial
Purchasers that are required to be paid by the Pledgor pursuant
to the terms of the Company Indenture, the First Supplemental
Indenture thereto, the Senior Secured Notes Guarantee, this
Agreement or any other Transaction Document).

     "Pledged Stock":  the shares of capital stock listed on
Schedule 1 hereto, together with all stock certificates, options
or rights of any nature whatsoever that may be issued or granted
by the Stock Issuer to the Pledgor while this Agreement is in
effect.

     "Proceeds":  all "proceeds" as such term is defined in
Section 9-306(1) of the Uniform Commercial Code in effect in the
State of New York on the date hereof and, in any event, shall
include, without limitation, all dividends or other income from
the Pledged Stock, collections thereon or distributions with
respect thereto.

     "Stock Issuer": the company identified on Schedule 1
attached hereto as the issuer of the Pledged Stock.

     "UCC":  the Uniform Commercial Code from time to time in
effect in the State of New York.

     (c)  The words "hereof," "herein" and "hereunder" and words
of similar import when used in this Agreement shall refer to this
Agreement as a whole and not to any particular provision of this
Agreement, and section and paragraph references are to this
Agreement unless otherwise specified.

     (d)  The meanings given to terms defined herein shall be
equally applicable to both the singular and plural forms of such
terms.


     2.  Pledge; Grant of Security Interest.  The Pledgor hereby
delivers to the Trustee, for the ratable benefit of the Holders
of the Senior Secured Notes Guarantee, all the Pledged Stock and
hereby grants to the Trustee, for the ratable benefit of the
Holders of the Senior Secured Notes Guarantee only, a first
security interest in the Collateral, as collateral security for
the prompt and complete payment and performance when due (whether
at the stated maturity, by acceleration or otherwise) of the
Obligations.

     3.  Stock Powers.  Concurrently with the delivery to the
Trustee of each certificate representing one or more shares of
Pledged Stock, the Pledgor shall deliver an undated stock power
covering such certificate, duly executed in blank by the Pledgor
with, if the Trustee so requests, signature guaranteed.

     4.  Representations and Warranties.  The Pledgor represents
and warrants that:

     (a)  The Pledgor has the corporate power and authority and
the legal right to execute and deliver, to perform its
obligations under, and to grant the security interest in the
Collateral pursuant to, this Agreement and has taken all
necessary corporate action to authorize its execution, delivery
and performance of, and grant of the security interest in the
Collateral pursuant to, this Agreement.

     (b)  This Agreement constitutes a legal, valid and binding
obligation of the Pledgor, enforceable in accordance with its
terms, and upon delivery to the Trustee of the stock certificates
evidencing the Pledged Stock, the security interest created
pursuant to this Agreement will constitute a valid, perfected
first priority security interest in the Collateral, enforceable
in accordance with the terms hereof against all creditors of the
Pledgor and any Persons purporting to purchase any Collateral
from the Pledgor, except in each case as enforceability may be
affected by bankruptcy, insolvency, fraudulent conveyance,
reorganization, moratorium and other similar laws relating to or
affecting creditors' rights generally, general equitable
principles (whether considered in a proceeding in equity or at
law) and an implied covenant of good faith and fair dealing.

     (c)  The execution, delivery and performance of this
Agreement will not violate any provision of any Requirements of
Law or contractual obligation of the Pledgor and will not result
in the creation or imposition of any Lien on any of the
properties or revenues of the Pledgor pursuant to any
Requirements of Law or contractual obligation of the Pledgor,
except the security interest created by this Agreement.

     (d)  No consent or authorization of, filing with, or other
act by or in respect of, any arbitrator or Governmental Authority
and no consent of any other Person (including, without
limitation, any stockholder or creditor of the Pledgor), is
required in connection with the execution, delivery, performance,
validity or enforceability of this Agreement.

     (e)  No litigation, investigation or proceeding of or before
any arbitrator or Governmental Authority is pending or, to the
knowledge of the Pledgor, threatened by or against the Pledgor or
against any of its properties or revenues with respect to this
Agreement or any of the transactions contemplated hereby.

     (f)  The shares of Pledged Stock constitute all the issued
and outstanding shares of all classes of the capital stock of the
Stock Issuer.

     (g)  All the shares of the Pledged Stock have been duly and
validly issued and are fully paid and nonassessable.

     (h)  The Pledgor is the record and beneficial owner of, and
has good and marketable title to, the Pledged Stock, free of any
and all Liens or options in favor of, or claims of, any other
Person, except the security interest created by this Agreement.

     5.  Covenants.  The Pledgor covenants and agrees with the
Trustee that, except as the Trustee may otherwise consent
pursuant to the terms of the Company Indenture, from and after
the date of this Agreement until this Agreement is terminated and
the security interests created hereby are released:

     (a)  If the Pledgor shall, as a result of its ownership of
the Pledged Stock, become entitled to receive or shall receive
any stock certificate (including, without limitation, any
certificate representing a stock dividend or a distribution in
connection with any reclassification, increase or reduction of
capital or any certificate issued in connection with any
reorganization), option or rights, whether in addition to, in
substitution of, as a conversion of, or in exchange for any
shares of the Pledged Stock, or otherwise in respect thereof, the
Pledgor shall accept the same as the agent of the Trustee, hold
the same in trust for the Trustee and deliver the same forthwith
to the Trustee in the exact form received, duly indorsed by the
Pledgor to the Trustee, if required, together with an undated
stock power covering such certificate duly executed in blank by
the Pledgor and with, if the Trustee so requests, signature
guaranteed, to be held by the Trustee, subject to the terms
hereof, as additional collateral security for the Obligations.
Any sums paid upon or in respect of the Pledged Stock upon the
liquidation or dissolution of the Stock Issuer shall be paid over
to the Trustee to be held by it hereunder as additional
collateral security for the Obligations, and in case any
distribution of capital shall be made on or in respect of the
Pledged Stock or any property shall be distributed upon or with
respect to the Pledged Stock pursuant to the recapitalization or
reclassification of the capital of the Stock Issuer or pursuant
to the reorganization thereof, the property so distributed shall
be delivered to the Trustee to be held by it hereunder as
additional collateral security for the Obligations.  If any sums
of money or property so paid or distributed in respect of the
Pledged Stock shall be received by the Pledgor, the Pledgor
shall, until such money or property is paid or delivered to the
Trustee, hold such money or property in trust for the Trustee,
segregated from other funds of the Pledgor, as additional
collateral security for the Obligations.

     (b)  Without the prior written consent of the Trustee, the
Pledgor will not (1) vote to enable, or take any other action to
permit, the Stock Issuer to issue any stock or other equity
securities of any nature or to issue any other securities
convertible into or granting the right to purchase or exchange
for any stock or other equity securities of any nature of the
Stock Issuer, (2) sell, assign, transfer, exchange, or otherwise
dispose of, or grant any option with respect to, the Collateral,
(3) create, incur or permit to exist any Lien or option in favor
of, or any claim of any Person with respect to, any of the
Collateral, or any interest therein, except for the security
interest created by this Agreement or (4) enter into any
agreement or undertaking restricting the right or ability of the
Pledgor or the Trustee to sell, assign or transfer any of the
Collateral.

     (c)  The Pledgor shall maintain the security interest
created by this Agreement as a first, perfected security interest
and shall defend such security interest against claims and
demands of all Persons whomsoever.  At any time and from time to
time, upon the written request of the Trustee, and at the sole
expense of the Pledgor, the Pledgor will promptly and duly
execute and deliver such further instruments and documents and
take such further actions as the Trustee may reasonably request
for the purposes of obtaining or preserving the full benefits of
this Agreement and of the rights and powers herein granted.  If
any amount payable under or in connection with any of the
Collateral shall be or become evidenced by any promissory note,
other instrument or chattel paper, such note, instrument or
chattel paper shall be immediately delivered to the Trustee, duly
endorsed in a manner satisfactory to the Trustee, to be held as
Collateral pursuant to this Agreement.

     (d)  The Pledgor shall pay, and save the Trustee and the
Holders of the Senior Secured Notes Guarantee harmless from, any
and all liabilities with respect to, or resulting from any delay
in paying, any and all stamp, excise, sales or other taxes which
may be payable or determined to be payable with respect to any of
the Collateral or in connection with any of the transactions
contemplated by this Agreement.

     6.  Cash Dividends; Voting Rights.  Unless an Event of
Default shall have occurred and be continuing, the Pledgor shall
be permitted to exercise all voting and corporate rights with
respect to the Pledged Stock; provided, however, that no vote
shall be cast or corporate right exercised or other action taken
which would impair the Collateral or which would be inconsistent
with or result in any violation of any provision of the Company
Indenture, any Series Supplemental Indenture, the Senior Secured
Notes Guarantee, or any other Transaction Document to which the
Pledgor is a party.

     7.  Rights of the Trustee.  (a)  All money Proceeds received
by the Trustee hereunder shall be deposited by the Trustee for
the benefit of the Holders of the Senior Secured Notes Guarantee
in the Issuer Revenue Fund.  All Proceeds while held by the
Trustee (or by the Pledgor in trust for the Trustee) shall
continue to be held as collateral security for all the
Obligations and shall not constitute payment thereof until
applied as provided in paragraph 8(a).

     (b)  If an Event of Default shall occur and be continuing
and the Trustee shall give notice of its intent to exercise such
rights to the Pledgor, (1) the Trustee shall have the right to
receive any and all cash dividends paid in respect of the Pledged
Stock and make application thereof to the Obligations in such
order as the Trustee may determine, and (2) all shares of the
Pledged Stock shall be registered in the name of the Trustee or
its nominee, and the Trustee or its nominee may thereafter
exercise (A) all voting, corporate and other rights pertaining to
such shares of the Pledged Stock at any meeting of shareholders
of the Stock Issuer or otherwise and (B) any and all rights of
conversion, exchange, subscription and any other rights,
privileges or options pertaining to such shares of the Pledged
Stock as if it were the absolute owner thereof (including,
without limitation, the right to exchange at its discretion any
and all of the Pledged Stock upon the merger, consolidation,
reorganization, recapitalization or other fundamental change in
the corporate structure of the Stock Issuer, or upon the exercise
by the Pledgor or the Trustee of any right, privilege or option
pertaining to such shares of the Pledged Stock, and in connection
therewith, the right to deposit and deliver any and all of the
Pledged Stock with any committee, depositary, transfer agent,
registrar or other designated agency upon such terms and
conditions as the Trustee may determine), all without liability
except to account for property actually received by it, but the
Trustee shall have no duty to the Pledgor to exercise any such
right, privilege or option and shall not be responsible for any
failure to do so or delay in so doing.

     8.  Remedies.  (a)  If an Event of Default shall have
occurred and be continuing, at any time at the Trustee's
election, the Trustee may apply all or any part of Proceeds held
in any Collateral Account in payment of the Obligations in such
order as the Trustee may elect.

     (b)  If an Event of Default shall occur and be continuing,
the Trustee, on behalf of the Holders of the Senior Secured Notes
Guarantee, may exercise, in addition to all other rights and
remedies granted in this Agreement and in any other instrument or
agreement securing, evidencing or relating to the Obligations,
all rights and remedies of a secured party under the UCC.
Without limiting the generality of the foregoing, the Trustee,
without demand of performance or other demand, presentment,
protest, advertisement or notice of any kind (except any notice
required by law referred to below) to or upon the Pledgor or any
other Person (all and each of which demands, defenses,
advertisements and notices are hereby waived), may in such
circumstances forthwith collect, receive, appropriate and realize
upon the Collateral, or any part thereof, and/or may forthwith
sell, assign, give option or options to purchase or otherwise
dispose of and deliver the Collateral or any part thereof (or
contract to do any of the foregoing), in one or more parcels at
public or private sale or sales, in the over-the-counter market,
at any exchange, broker's board or office of the Trustee or
elsewhere upon such terms and conditions as it may deem advisable
and at such prices as it may deem best, for cash or on credit or
for future delivery without assumption of any credit risk.  The
Trustee or any Holder of the Senior Secured Notes Guarantee shall
have the right upon any such public sale or sales, and, to the
extent permitted by law, upon any such private sale or sales, to
purchase the whole or any part of the Collateral so sold, free of
any right or equity of redemption in the Pledgor, which right or
equity is hereby waived or released.  The Trustee shall apply any
Proceeds from time to time held by it and the net proceeds of any
such collection, recovery, receipt, appropriation, realization or
sale, after deducting all reasonable costs and expenses of every
kind incurred in respect thereof or incidental to the care or
safekeeping of any of the Collateral or in any way relating to
the Collateral or the rights of the Trustee hereunder, including,
without limitation, reasonable attorneys' fees and disbursements
of counsel to the Trustee and counsel to the Initial Purchaser to
the payment in whole or in part of the Obligations, in such order
as the Trustee may elect, and only after such application and
after the payment by the Trustee of any other amount required by
any provision of law, including, without limitation, Section
9-504(1)(c) of the UCC, need the Trustee account for the surplus,
if any, to the Pledgor.  To the extent permitted by applicable
law, the Pledgor waives all claims, damages and demands it may
acquire against the Trustee or any Holder of the Senior Secured
Notes Guarantee arising out of the exercise by them of any rights
hereunder.  If any notice of a proposed sale or other disposition
of Collateral shall be required by law, such notice shall be
deemed reasonable and proper if given at least 10 days before
such sale or other disposition.  The Pledgor waives and agrees
not to assert any rights or privileges which it may acquire under
Section 9-112 of the UCC.

     9.  Irrevocable Authorization and Instruction to Stock
Issuer.  The Pledgor hereby authorizes and instructs the Stock
Issuer to comply with any instruction received by it from the
Trustee in writing that (a) states that an Event of Default has
occurred and (b) is otherwise in accordance with the terms of
this Agreement, without any other or further instructions from
the Pledgor, and the Pledgor agrees that the Stock Issuer shall
be fully protected in so complying.

     10.  No Subrogation.  Notwithstanding any payment or
payments made by the Pledgor hereunder, or any setoff or
application of funds of the Pledgor by any Holders of the Senior
Secured Notes Guarantee, or the receipt of any amounts by the
Trustee or any Holder of the Senior Secured Notes Guarantee with
respect to any of the Collateral, the Pledgor shall not be
entitled to be subrogated to any of the rights of the Trustee or
any Holder of the Senior Secured Notes Guarantee against the
Issuer or against any other collateral security held by the
Senior Secured Notes Trustee or any holder for the payment of the
Senior Secured Notes, nor shall the Pledgor seek any
reimbursement from the Issuer in respect of payments made by the
Pledgor in connection with this Agreement, or amounts realized by
the Trustee or any Holders of the Senior Secured Notes Guarantee
in connection with the Collateral, until all amounts owing to the
Trustee and the Holders of the Senior Secured Notes on account of
the Senior Secured Notes are paid in full.  If any amount shall
be paid to the Pledgor on account of such subrogation rights at
any time when all of the Senior Secured Notes shall not have been
paid in full, such amount shall be held by the Pledgor in trust
for the Trustee, segregated from other funds of the Pledgor, and
shall, forthwith upon receipt by the Pledgor, be turned over to
the Trustee in the exact form received by the Pledgor (duly
indorsed by the Pledgor to the Trustee, if required) to be
applied against the Senior Secured Notes, whether matured or
unmatured, in such order as the Trustee may determine.

     11.  Amendments, etc. with respect to the Obligations;
Waiver of Rights.  The Pledgor shall remain obligated hereunder,
and the Collateral shall remain subject to the security interests
granted hereby, notwithstanding that, without any reservation of
rights against the Pledgor, and without notice to or further
assent by the Pledgor, any demand for payment of any of the
Obligations made by the Trustee or any Holders of the Senior
Secured Notes Guarantee may be rescinded by the Trustee or such
Holders of the Senior Secured Notes Guarantee and any of the
Obligations may be continued, and the Obligations, or the
liability of the Issuer, the Pledgor or any other Person upon or
for any part thereof, or any collateral security or guarantee
therefor or right of offset with respect thereto, may, from time
to time, in whole or in part, be renewed, extended, amended,
modified, accelerated, compromised, waived, surrendered, or
released by the Trustee or any Holder of the Senior Secured Notes
Guarantee, and the Indenture, any Series Supplemental Indenture,
the Senior Secured Notes Guarantee, the other Transaction
Documents and any other documents executed and delivered in
connection therewith may be amended, modified, supplemented or
terminated in accordance with their terms and the terms of the
Indentures, in whole or part, from time to time, and any
guarantee, right of offset or other collateral security at any
time held by the Trustee or any Holder of the Senior Secured
Notes Guarantee for the payment of the Obligations may be sold,
exchanged, waived, surrendered or released.  Neither the Trustee
nor any Holder of the Senior Secured Notes Guarantee shall have
any obligation to protect, secure, perfect or insure any other
Lien at any time held by it as security for the Obligations or
any property subject thereto.  The Pledgor waives any and all
notice of the creation, renewal, extension or accrual of any of
the Obligations and notice of or proof of reliance by the Trustee
or any Holder of the Senior Secured Notes Guarantee upon this
Agreement; the Obligations, and any of them, shall be deemed
conclusively to have been created, contracted or incurred in
reliance upon this Agreement; and all dealings between the Issuer
and the Pledgor, on the one hand, and the Trustee and the Holders
of the Senior Secured Notes Guarantee, on the other, likewise
shall be conclusively presumed to have been had or consummated in
reliance upon this Agreement.  The Pledgor waives diligence,
presentment, protest, demand for payment and notice of default or
nonpayment to or upon the Issuer or the Pledgor with respect to
the Obligations.  When pursuing its rights and remedies hereunder
against the Pledgor, the Trustee may, but shall be under no
obligation to, pursue such rights and remedies as it may have
against the Issuer or any other Person or against any collateral
security or guarantee for the Obligations or any right of offset
with respect thereto, and any failure by the Trustee to pursue
such other rights or remedies or to collect any payments from the
Issuer or any such other Person or to realize upon any such
collateral security or guarantee or to exercise any such right of
offset, or any release of the Issuer or any such other Person or
of any such collateral security, guarantee or right of offset,
shall not relieve the Pledgor of any liability hereunder, and
shall not impair or affect the rights and remedies, whether
express, implied or available as a matter of law, of the Trustee
against the Pledgor or the Collateral.

     12.  Trustee's Appointment as Attorney-in-Fact.  (a)  The
Pledgor hereby irrevocably constitutes and appoints the Trustee
and any officer or agent of the Trustee, with full power of
substitution, as its true and lawful attorney-in-fact with full
irrevocable power and authority in the place and stead of the
Pledgor and in the name of the Pledgor or in the Trustee's own
name, from time to time in the Trustee's discretion, for the
purpose of carrying out the terms of this Agreement, to take any
and all appropriate action and to execute any and all documents
and instruments which may be necessary or desirable to accomplish
the purposes of this Agreement, including, without limitation,
any financing statements, endorsements, assignments or other
instruments of transfer.

     (b)  The Pledgor hereby ratifies all that said attorneys-in-
fact shall lawfully do or cause to be done pursuant to the power
of attorney granted in paragraph 12(a).  All powers,
authorizations and agencies contained in this Agreement are
coupled with an interest and are irrevocable until this Agreement
is terminated and the security interests created hereby are
released.

     13.  Duty of Trustee.  The Trustee's sole duty with respect
to the custody, safekeeping and physical preservation of the
Collateral in its possession, under Section 9-207 of the UCC or
otherwise, shall be to deal with it in the same manner as the
Trustee deals with similar securities and property for its own
account, except that the Trustee shall have no obligation to
invest funds held in any Collateral Account and may hold the same
as demand deposits.  Neither the Trustee, any Holder of the
Senior Secured Notes Guarantee nor any of their respective
directors, officers, employees or agents (a) shall be liable for
failure to demand, collect or realize upon any of the Collateral
or for any delay in doing so or (b) shall be under any obligation
to sell or otherwise dispose of any Collateral upon the request
of the Pledgor or any other Person or to take any other action
whatsoever with regard to the Collateral or any part thereof.

     14.  Execution of Financing Statements.  Pursuant to Section
9-402 of the UCC, the Pledgor authorizes the Trustee to file
financing statements with respect to the Collateral without the
signature of the Pledgor in such form and in such filing offices
as the Trustee reasonably determines appropriate to perfect the
security interests of the Trustee under this Agreement.  A
carbon, photographic or other reproduction of this Agreement
shall be sufficient as a financing statement for filing in any
jurisdiction.

     15.  Authority of Trustee.  The Pledgor acknowledges that
the rights and responsibilities of the Trustee under this
Agreement with respect to any action taken by the Trustee or the
exercise or non-exercise by the Trustee of any option, voting
right, request, judgment or other right or remedy provided for
herein or resulting or arising out of this Agreement shall, as
between the Trustee and the Holders of the Senior Secured Notes
Guarantee, be governed by the Indenture and by such other
agreements with respect thereto as may exist from time to time
among them, but, as between the Trustee and the Pledgor, the
Trustee shall be conclusively presumed to be acting as agent for
the Holders of the Senior Secured Notes Guarantee with full and
valid authority so to act or refrain from acting, and neither the
Pledgor nor the Stock Issuer shall be under any obligation, or
entitlement, to make any inquiry respecting such authority.

     16.  Notices.  All notices, requests and demands to or upon
the Trustee or the Pledgor to be effective shall be in writing
(or by telex, fax or similar electronic transfer confirmed in
writing) and shall be deemed to have been duly given or made
(1) when delivered by hand or (2) if given by mail, when
deposited in the mails by certified mail, return receipt
requested, or (3) if by telex, fax or similar electronic
transfer, when sent and receipt has been confirmed, addressed as
follows:

     (a)  if to the Trustee, at its address or transmission
number for notices provided in the Recitals to the Indenture; and

     (b)  if to the Pledgor, at its address or transmission
number for notices set forth under its signature below.

The Trustee and the Pledgor may change their addresses and
transmission numbers for notices by notice in the manner provided
in this Section.

     17.  Severability.  Any provision of this Agreement which is
prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions
hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render unenforceable such
provision in any other jurisdiction.

     18.   Integration.  This Agreement represents the agreement
of the Pledgor with respect to the subject matter hereof and
there are no promises or representations by the Trustee or any
Holder of the Senior Secured Notes Guarantee relative to the
subject matter hereof not reflected herein.

     19.   Amendments in Writing; No Waiver; Cumulative Remedies.
(a)  None of the terms or provisions of this Agreement may be
waived, amended, supplemented or otherwise modified except by a
written instrument executed by the Pledgor and the Trustee,
provided that any provision of this Agreement may be waived by
the Trustee on behalf of the Holders of the Senior Secured Notes
Guarantee pursuant to the terms of the Indentures, in a letter or
agreement executed by the Trustee or by telex or facsimile
transmission from the Trustee.

     (b)  Neither the Trustee nor any Holder of the Senior
Secured Notes Guarantee shall by any act (except by a written
instrument pursuant to paragraph 19(a) hereof), delay,
indulgence, omission or otherwise be deemed to have waived any
right or remedy hereunder or to have acquiesced in any Default or
Event of Default or in any breach of any of the terms and
conditions hereof.  No failure to exercise, nor any delay in
exercising, on the part of the Trustee, any right, power or
privilege hereunder shall operate as a waiver thereof.  No single
or partial exercise of any right, power or privilege hereunder
shall preclude any other or further exercise thereof or the
exercise of any other right, power or privilege.  A waiver by the
Trustee of any right or remedy hereunder on any one occasion
shall not be construed as a bar to any right or remedy which the
Trustee would otherwise have on any future occasion.

     (c)  The rights and remedies herein provided are cumulative,
may be exercised singly or concurrently and are not exclusive of
any other rights or remedies provided by law.

     20.  Section Headings.  The section headings used in this
Agreement are for convenience of reference only and are not to
affect the construction hereof or be taken into consideration in
the interpretation hereof.

     21.  Successors and Assigns.  This Agreement shall be
binding upon the successors and assigns of the Pledgor and shall
inure to the benefit of the Trustee and the Holders of the Senior
Secured Notes Guarantee and their successors and assigns.

     22. GOVERNING LAW.  THIS AGREEMENT SHALL BE GOVERNED BY, AND
CONSTRUED AND INTERPRETED IN ACCORDANCE WITH, THE LAW OF THE
STATE OF NEW YORK.

     23. Submission To Jurisdiction; Waivers.  The Pledgor hereby
irrevocably and unconditionally:

          (a)  submits for itself and its property in any legal
     action or proceeding relating to this Agreement, or for
     recognition and enforcement of any judgment in respect
     thereof, to the non-exclusive general jurisdiction of the
     Courts of the State of New York sitting in the Borough of
     Manhattan, the courts of the United States of America for
     the Southern District of New York, and appellate courts from
     any thereof;

          (b)  consents that any such action or proceeding may be
     brought in such courts and waives any objection that it may
     now or hereafter have to the venue of any such action or
     proceeding in any such court or that such action or
     proceeding was brought in an inconvenient court and agrees
     not to plead or claim the same;

          (c)  agrees that service of process in any such action
     or proceeding may be effected by mailing a copy thereof by
     registered or certified mail (or any substantially similar
     form of mail), postage prepaid, to the Pledgor at its
     address set forth below or at such other address of which
     the Trustee shall have been notified pursuant hereto;

          (d)  agrees that nothing herein shall affect the right
     to effect service of process in any other manner permitted
     by law or shall limit the right to sue in any other
     jurisdiction; and

          (e)  waives, to the maximum extent not prohibited by
     law, any right it may have to claim or recover in any legal
     action or proceeding referred to in this paragraph any
     special, exemplary, punitive or consequential damages.

     24.  WAIVERS OF JURY TRIAL.  THE PLEDGOR AND, BY ITS
ACCEPTANCE HEREOF, THE TRUSTEE HEREBY IRREVOCABLY AND
UNCONDITIONALLY WAIVE TRIAL BY JURY IN ANY LEGAL ACTION OR
PROCEEDING RELATING TO THIS AGREEMENT AND FOR ANY COUNTERCLAIM
THEREIN.

     25.  Return of Pledged Stock.  When this Agreement is
terminated and the security interests created hereby are
released, the Trustee shall return the certificate representing
the Pledged Stock to the Pledgor.
     IN WITNESS WHEREOF, the undersigned has caused this
Agreement to be duly executed and delivered as of the date first
above written.

                                 PANDA GLOBAL HOLDINGS, INC.
                              
                              
                              
                              By
                              
                              Title
                              
                              Address:  4100 Spring Valley Road
                                        Suite 1001
                                        Dallas, Texas  75244
                                        Fax: (972) 980-6815
                              
                  ACKNOWLEDGEMENT AND CONSENT


     The undersigned hereby acknowledges receipt of a copy of the
Pledge Agreement dated as of April 22, 1997, made by Panda Global
Holdings, Inc. for the benefit of Bankers Trust Company as
Trustee (the "Pledge Agreement").  The undersigned agrees for the
benefit of the Trustee as follows:

     1.  The undersigned will be bound by the terms of the Pledge
Agreement and will comply with such terms insofar as such terms
are applicable to the undersigned.

     2.  The undersigned will notify the Trustee promptly in
writing of the occurrence of any of the events described in
paragraph 5(a) of the Pledge Agreement.


                                 PANDA GLOBAL ENERGY COMPANY
                              
                              
                              
                              By
                              
                              Title
                              
                              Address for Notices:
                              Panda Global Energy Company
                              c/o Maples and Calder
                              Ugland House
                              P.O. Box 309
                              South Church Street
                              George Town, Grand Cayman
                              Cayman Islands, British West Indies
                              
                              With a copy to:
                              Panda Energy International Inc.
                              4100 Spring Valley Road
                              Suite 1001
                              Dallas, Texas  75244
                              Fax: (972) 980-6815
                              Attention: General Counsel
                                                       SCHEDULE 1
                                              TO PLEDGE AGREEMENT


                  DESCRIPTION OF PLEDGED STOCK


                                          Stock           
                          Class of     Certificate     No. of
         Issuer             Stock          No.         Shares
                                                          
Panda Global Energy        Common         004           2
Company                                              



     

EXHIBIT 10.119

                ISSUER CASH COLLATERAL AGREEMENT

     CASH COLLATERAL AGREEMENT dated as of April 22, 1997 between
PANDA  GLOBAL  ENERGY  COMPANY, a Cayman  Islands  company,  (the
"Pledgor")  and  BANKERS  TRUST  COMPANY,  as  Trustee  (in  such
capacity,  the "Trustee") for the Holders of 12-1/2% Senior  Secured
Notes due 2004 (the "Senior Secured Notes") of the Pledgor issued
pursuant to the terms and subject to the conditions of the  Trust
Indenture dated as of April 22, 1997 (as amended, supplemented or
otherwise  modified  from time to time, the "Indenture")  between
the  Pledgor  and  the  Trustee  and  any  additional  securities
("Securities") as may be issued by the Pledgor from time to  time
pursuant  to one or Series Supplemental Indentures (as  described
in the Indenture).


                      W I T N E S S E T H:


      WHEREAS, pursuant to the Indenture, the Trustee has  agreed
to  act on behalf of the Holders of the Senior Secured Notes upon
the terms and subject to the conditions set forth therein;

       WHEREAS,   the   Senior  Secured  Notes  are   fully   and
unconditionally  guaranteed by Panda Global Holdings,  Inc.  (the
"Company") pursuant to the terms and subject to the conditions of
the guarantee dated as of April 22, 1997 (the "Guarantee") issued
pursuant  to the Trust Indenture dated as of April 22,  1997  (as
amended,  supplemented or otherwise modified from time  to  time,
the  "Company  Indenture") between the Company  and  the  Bankers
Trust Company as trustee thereunder;

     WHEREAS, the Pledgor is the issuer of the Securities, and it
is to the advantage of the Pledgor to facilitate this sale of the
Senior Secured Notes by entering into this Agreement;

      NOW,  THEREFORE, in consideration of the  premises  and  to
induce the Trustee to enter into the Indenture and to induce  the
Initial Purchaser to purchase the Senior Secured Notes under  the
Purchase  Agreement dated April 11, 1997 (as it may  be  amended,
supplemented  or  otherwise  modified  from  time  to  time,  the
"Purchase  Agreement"),  the  Pledgor  hereby  agrees  with   the
Trustee,  for  the  ratable  benefit  of  the  Holders   of   the
Securities, as follows:

      1.   Defined Terms.  (a)  Unless otherwise defined  herein,
terms  defined  in the Indenture and used herein shall  have  the
meanings given to them in the Indenture.

     (b)  The following terms shall have the following meanings:

      "Agreement":  this Cash Collateral Agreement, as  the  same
may  be amended, modified or otherwise supplemented from time  to
time.

     "Cash Collateral":  the Note Holders Cash Collateral and the
Holders Cash Collateral.

      "Code":  the Uniform Commercial Code from time to  time  in
effect in the State of New York.

      "Collateral":  the Note Holders Collateral and the  Holders
Collateral.

     "Collateral Accounts":  the Note Holders Collateral Accounts
and the Holders Collateral Accounts.

      "Holders":   the Holders of any Securities,  including  the
Senior Secured Notes.

     "Holders Cash Collateral":  the collective reference to:

      (a)   all cash, instruments, securities and funds deposited
from  time to time in the Holders Collateral Accounts, including,
without limitation, any and all excess Non-U.S. Permitted Project
Event  Proceeds deposited in the Holders Collateral Accounts  and
all  cash or other money proceeds of any collateral subject to  a
security  interest  for  the benefit of  the  Trustee  under  any
Transaction Document;

      (b)   all  investments of funds in the  Holders  Collateral
Accounts  and  all  instruments and  securities  evidencing  such
investments; and

      (c)  all interest, dividends, cash, instruments, securities
and other property received in respect of, or as proceeds of,  or
in substitution or exchange for, any of the foregoing.

      "Holders  Collateral":  the Holders  Cash  Collateral,  the
Holders  Collateral  Accounts and any  additional  securities  or
other  property pledged, assigned or granted to the  Trustee  for
the  benefit  of the Holders from time to time, pursuant  to  the
Indenture and any Series Supplemental Indenture.

     "Holders Collateral Accounts":  the Issuer Revenue Fund, the
Issuer Operating Fund and the Issuer Equity Distribution Fund.

     "Note Holders":  the Holders of the Senior Secured Notes.

      "Note  Holders Cash Collateral":  the collective  reference
to:

      (a)   all cash, instruments, securities and funds deposited
from  time  to  time  in  the Note Holders  Collateral  Accounts,
including,  without limitation, all cash or other money  proceeds
of  any collateral subject to a security interest for the benefit
of the Trustee under any Transaction Document;

     (b)  all investments of funds in the Note Holders Collateral
Accounts  and  all  instruments and  securities  evidencing  such
investments; and

      (c)  all interest, dividends, cash, instruments, securities
and other property received in respect of, or as proceeds of,  or
in substitution or exchange for, any of the foregoing.

      "Note Holders Collateral":  the collective reference to the
Note   Holders  Cash  Collateral,  the  Note  Holders  Collateral
Accounts  and  all of the Pledgor's right under the  Issuer  Loan
Agreement.

       "Note   Holders  Collateral  Accounts":   the  Capitalized
Interest  Fund, the Luannan Facility Construction Fund, the  Debt
Service  Fund,  the  Debt Service Reserve Fund  and  the  Luannan
Facility Restoration Fund.

      "Note  Obligations": the collective reference to the unpaid
principal,  interest  and premium, if any  (including  Liquidated
Damages  and  Additional Amounts, if any), on the Senior  Secured
Notes and all other obligations and liabilities of the Issuer  to
the  Trustee and the Note Holders (including, without limitation,
interest accruing after the filing of any petition in bankruptcy,
or  the  commencement of any insolvency, reorganization  or  like
proceeding, relating to the Issuer or the Pledgor whether or  not
a  claim for post-filing or post-petition interest is allowed  in
such  proceeding),  whether  direct  or  indirect,  absolute   or
contingent,  due or to become due, or now existing  or  hereafter
incurred,  which may arise under, out of, or in connection  with,
the  Indenture  (as the Indenture relates to the  Senior  Secured
Notes), the Series Supplemental Indenture relating to the  Senior
Secured  Notes,  the Senior Secured Notes, the other  Transaction
Documents  or  any other document relating to the Senior  Secured
Notes  made, delivered or given in connection therewith, in  each
case  whether  on  account of principal, interest,  reimbursement
obligations,  fees,  indemnities, costs,  expenses  or  otherwise
(including,  without  limitation, all fees and  disbursements  of
counsel  to the Trustee or counsel to the Initial Purchaser  that
are required to be paid by the Issuer or the Pledgor pursuant  to
the  terms  of  the Indenture (as the Indenture  relates  to  the
Senior Secured Notes), the Series Supplemental Indenture relating
to  the  Senior  Secured  Notes,  this  Agreement  or  any  other
Transaction Document relating to the Senior Secured Notes).

      "Obligations":   the  collective reference  to  the  unpaid
principal,  interest  and premium, if any  (including  Liquidated
Damages  and  Additional Amounts, if any), on the Securities  and
all  other  obligations and liabilities  of  the  Issuer  or  the
Pledgor  to  the  Trustee  and  the Holders  (including,  without
limitation, interest accruing after the filing of any petition in
bankruptcy, or the commencement of any insolvency, reorganization
or like proceeding, relating to the Issuer or the Pledgor whether
or  not  a  claim  for post-filing or post-petition  interest  is
allowed in such proceeding), whether direct or indirect, absolute
or contingent, due or to become due, or now existing or hereafter
incurred,  which may arise under, out of, or in connection  with,
the Indenture, any Series Supplemental Indenture, the Securities,
the  other  Transaction Documents relating to the Securities,  or
any  other  document  made,  delivered  or  given  in  connection
therewith,   in  each  case  whether  on  account  of  principal,
interest,  reimbursement obligations, fees,  indemnities,  costs,
expenses  or otherwise (including, without limitation,  all  fees
and  disbursements of counsel to the Trustee or  counsel  to  the
Initial  Purchaser that are required to be paid by the Issuer  or
the  Pledgor pursuant to the terms of the Indenture,  any  Series
Supplemental  Indenture, the Securities, this  Agreement  or  any
other Transaction Document relating to the Securities).

     "Secured Note Obligations":  the collective reference to (a)
the  Note Obligations and (b) all obligations and liabilities  of
the  Pledgor  which  may arise under or in connection  with  this
Agreement  or  any  other Transaction Document  relating  to  the
Senior Secured Notes to which the Pledgor is a party, whether  on
account  of reimbursement obligations, fees, indemnities,  costs,
expenses  or otherwise (including, without limitation,  all  fees
and  disbursements of counsel to the Trustee or  counsel  to  the
Initial  Purchaser that are required to be paid  by  the  Pledgor
pursuant  to the terms of this Agreement or any other Transaction
Document to which the Pledgor is a party).

      "Secured Obligations":  the collective reference to (a) the
Obligations  and  (b)  all obligations  and  liabilities  of  the
Pledgor  which  may  arise  under  or  in  connection  with  this
Agreement or any other Transactions Document to which the Pledgor
is  a  party,  whether  on account of reimbursement  obligations,
fees,  indemnities,  costs,  expenses  or  otherwise  (including,
without limitation, all fees and disbursements of counsel to  the
Trustee or counsel to the Initial Purchaser that are required  to
be paid by the Pledgor pursuant to the terms of this Agreement or
any other Transaction Document to which the Pledgor is a party).

      (c)  The words "hereof," "herein" and "hereunder" and words
of similar import when used in this Agreement shall refer to this
Agreement as a whole and not to any particular provision of  this
Agreement,  and  section  and paragraph references  are  to  this
Agreement unless otherwise specified.

      (d)   The  meanings given to terms defined herein shall  be
equally applicable to both the singular and plural forms of  such
terms.

     2.  Grant of Security Interest.  (a)  As collateral security
for  the  prompt  and complete payment and performance  when  due
(whether at the stated maturity, by acceleration or otherwise) of
the  Secured Note Obligations, the Pledgor hereby grants  to  the
Trustee,  for the ratable benefit of the Note Holders, a security
interest in the Note Holders Collateral.

     (b)  As collateral security for the prompt and complete payment
and  performance  when due (whether at the  stated  maturity,  by
acceleration  or  otherwise)  of  the  Secured  Obligations,  the
Pledgor hereby grants to the Trustee, for the ratable benefit  of
the Holders, a security interest in the Holders Collateral.

      3.   Maintenance  of  Collateral Accounts.   (a)  The  Note
Holders  Collateral shall be maintained until  the  Secured  Note
Obligations have been paid and performed in full.

      (b)  The  Holders Collateral shall be maintained until  the
Secured Obligations have been paid and performed in full.

      (c)   The  Collateral  shall be subject  to  the  exclusive
dominion  and control of the Trustee, which shall hold  the  Cash
Collateral and administer the Collateral Accounts subject to  the
terms  and  conditions of this Agreement and the Indenture.   The
Pledgor  shall  have no right of withdrawal from  the  Collateral
Accounts  nor  any  other  right or power  with  respect  to  the
Collateral, except as expressly provided herein and therein.

      4.  Deposit of Funds.  The Pledgor shall make deposits into
the  Collateral Accounts in accordance with the provisions of the
Indenture.

     5.  Representation and Warranty.  The Pledgor represents and
warrants  to the Trustee that this Agreement creates in favor  of
the  Trustee a perfected, first priority security interest in the
Collateral, enforceable in accordance with its terms,  except  as
affected   by   bankruptcy,  insolvency,  fraudulent  conveyance,
reorganization, moratorium and other similar laws relating to  or
affecting   creditors'   rights  generally,   general   equitable
principles  (whether considered in a proceeding in equity  or  at
law) and an implied covenant of good faith and fair dealing.

      6.   Covenants.  The Pledgor covenants and agrees with  the
Trustee  that,  except  as the Trustee may otherwise  consent  in
accordance with the terms of the Indenture:

      (a)   The  Pledgor  will  not (1) sell,  assign,  transfer,
exchange,  or  otherwise dispose of, or  grant  any  option  with
respect  to,  the Collateral, or (2) create, incur or  permit  to
exist  any Lien or option in favor of, or any claim of any Person
with  respect to, any of the Collateral, or any interest therein,
except for the security interest created by this Agreement.

      (b) The Pledgor will maintain the security interest created
by  this  Agreement as a first, perfected security  interest  and
defend  the  right,  title and interest of the  Trustee  and  the
Holders  in and to the Collateral against the claims and  demands
of  all  Persons whomsoever.  At any time and from time to  time,
upon  the written request of the Trustee, and at the sole expense
of  the  Pledgor, the Pledgor will promptly and duly execute  and
deliver  such  further instruments and documents  and  take  such
further  actions  as the Trustee reasonably may request  for  the
purposes  of  obtaining or preserving the full benefits  of  this
Agreement and of the rights and powers herein granted, including,
without limitation, financing statements under the Code.

      7.   Investment  of  Cash Collateral.  Collected  funds  on
deposit  in  the  Collateral Accounts shall be  invested  by  the
Trustee pursuant to the terms of Indenture.

      8.   Release  of  Cash  Collateral.   Collateral  shall  be
released in accordance with the provisions of the Indenture.

      9.   Remedies.   (a)  Upon the occurrence of  an  Event  of
Default  under the Indenture, the Trustee may, without notice  of
any  kind,  except for notices required by law which may  not  be
waived,  apply (i) the Collateral, after deducting all reasonable
costs  and expenses of every kind incurred in respect thereof  or
incidental to the care or safekeeping of any of the Collateral or
in  any  way  relating to the Collateral or  the  rights  of  the
Trustee  hereunder,  including,  without  limitation,  reasonable
attorneys'  fees and disbursements of counsel to the Trustee,  to
the  payment  in whole or in part of the Secured Obligations  and
(ii)  the  Guarantee Collateral, after deducting  all  reasonable
costs  and expenses of every kind incurred in respect thereof  or
incidental  to  the care or safekeeping of any of  the  Guarantee
Collateral or in any way relating to the Guarantee Collateral  or
the  rights  of the Trustee and the Guarantee Holders  hereunder,
including,  without  limitation, reasonable attorneys'  fees  and
disbursements of counsel to the Trustee, to the payment in  whole
or  in part of the Secured Guarantee Obligations, in each case in
accordance  with  the Indenture, and only after such  application
and after the payment by the Trustee of any other amount required
by  any  provision of law, including, without limitation, Section
9-504(1)(c)  of  the  Code,  need the  Trustee  account  for  the
surplus,  if  any, to the Pledgor.  In addition  to  the  rights,
powers  and remedies granted to it under this Agreement  and  the
Indenture,  the  Trustee shall have all the  rights,  powers  and
remedies  available  at law, including, without  limitation,  the
rights  and remedies of a secured party under the Code.   To  the
extent  permitted by law, the Pledgor waives presentment, demand,
protest and all notices (except notices specifically provided for
in  any agreement securing, evidencing or relating to the Secured
Obligations), of any kind and all claims, damages and demands  it
may  acquire against the Trustee or any Holder arising out of the
exercise by them of any rights hereunder.

      (b)  The Pledgor shall remain liable for any deficiency  if
the  proceeds of any sale or other disposition of the  Collateral
are  insufficient  to  pay  the  Obligations  and  the  fees  and
disbursements of any attorneys employed by the Trustee to collect
such deficiency.

      10.   Trustee's Appointment as Attorney-in-Fact.  (a)   The
Pledgor  hereby irrevocably constitutes and appoints the  Trustee
and  any  officer  or agent of the Trustee, with  full  power  of
substitution, as its true and lawful attorney-in-fact  with  full
irrevocable  power and authority in the place and  stead  of  the
Pledgor  and  in the name of the Pledgor or in the Trustee's  own
name,  from  time  to time in the Trustee's discretion,  for  the
purpose of carrying out the terms of this Agreement, to take  any
and  all  appropriate action and to execute any and all documents
and instruments which may be necessary or desirable to accomplish
the  purposes  of this Agreement, including, without  limitation,
any  financing  statements, endorsements,  assignments  or  other
instruments of transfer.

      (b)   The  Pledgor  hereby ratifies all that said attorneys
shall lawfully  do or  cause  to be done pursuant to the power of
attorney granted in paragraph  10(a).  All powers, authorizations
and agencies contained in this  Agreement are coupled with an in-
terest and are irrevocable until this Agreement is terminated and
the security interests created hereby are released.

      11.  Indemnity of Trustee.  The Pledgor shall indemnify the
Trustee,  its officers, agents, employees and directors for,  and
to  hold  each such person harmless against any and  all  losses,
liabilities  or  expenses incurred by it arising  out  of  or  in
connection  with the acceptance or administration of  its  duties
under  this  Agreement,  including  the  costs  and  expenses  of
enforcing this Agreement against the Pledgor or any other  Person
and  investigating or defending itself against any claim (whether
asserted by the Pledgor or any Holder of Senior Secured Notes  or
any other Person) or liability in connection with the exercise or
performance of any of its powers or duties hereunder,  except  to
the   extent  any  such  loss,  liability  or  expense   may   be
attributable  to its negligence or bad faith.  The Trustee  shall
notify  the Pledgor promptly of any claim for which it  may  seek
indemnity.  Failure by the Trustee to so notify the Pledgor shall
not  relieve  the  Pledgor  of  its obligations  hereunder.   The
Pledgor shall defend the claim and the Trustee shall cooperate in
the  defense.  The Trustee may have separate counsel and, if  the
Pledgor's counsel is not diligently prosecuting or defending  the
matter, or in the event that there may be a conflict between  the
positions  of the Pledgor and Trustee in conducting the  defense,
the  Pledgor shall pay the reasonable fees and expenses  of  such
counsel.   The  Pledgor  need not pay  for  any  settlement  made
without  their  consent, which consent shall not be  unreasonably
withheld.

      12.  Duty of Trustee.  The Trustee's sole duty with respect
to  the  custody,  safekeeping and physical preservation  of  the
Collateral in its possession, under Section 9-207 of the Code  or
otherwise,  shall  be  to  comply with the  specific  duties  and
responsibilities  set  forth herein and in  the  Indenture.   The
powers conferred on the Trustee in this Agreement are solely  for
the protection of the Trustee's and the Holders' interests in the
Collateral and shall not impose any duty upon the Trustee or  any
Holder to exercise any such powers.  Neither the Trustee nor  any
Holder  nor its or their directors, officers, employees or agents
shall  be liable for any action lawfully taken or omitted  to  be
taken  by  any of them under or in connection with the Collateral
or  this  Agreement, except for its or their gross negligence  or
willful misconduct.

     13.  Execution of Financing Statements.  Pursuant to Section
9-402  of  the Code, the Pledgor authorizes the Trustee  to  file
financing  statements with respect to the Collateral without  the
signature of the Pledgor in such form and in such filing  offices
as  the Trustee reasonably determines appropriate to perfect  the
security  interests  of  the Trustee  under  this  Agreement.   A
carbon,  photographic  or other reproduction  of  this  Agreement
shall  be sufficient as a financing statement for filing  in  any
jurisdiction.

      14.   Authority of Trustee.  The Pledgor acknowledges  that
the  rights  and  responsibilities  of  the  Trustee  under  this
Agreement with respect to any action taken by the Trustee or  the
exercise  or  non-exercise by the Trustee of any  option,  right,
request, judgment or other right or remedy provided for herein or
resulting or arising out of this Agreement shall, as between  the
Trustee and the Holders, be governed by the Indenture and by such
other  agreements with respect thereto as may exist from time  to
time among them, but, as between the Trustee and the Pledgor, the
Trustee shall be conclusively presumed to be acting as agent  for
the  Holders with full and valid authority so to act  or  refrain
from  acting, and the Pledgor shall not be under any  obligation,
or entitlement, to make any inquiry respecting such authority.

      15.  Notices.  All notices, requests and demands to or upon
the  Trustee or the Pledgor to be effective shall be  in  writing
(or  by  telex, fax or similar electronic transfer  confirmed  in
writing)  and  shall be deemed to have been duly  given  or  made
(1)  when  delivered  by  hand or (2)  if  given  by  mail,  when
deposited  in  the  mails  by  certified  mail,  return   receipt
requested,  or  (3)  if  by  telex,  fax  or  similar  electronic
transfer, when sent and receipt has been confirmed, addressed  to
the  Trustee or the Pledgor at its address or transmission number
for  notices  provided  in the recitals of  the  Indenture.   The
Trustee   and   the  Pledgor  may  change  their  addresses   and
transmission numbers for notices by notice in the manner provided
in this paragraph.

     16.  Severability.  Any provision of this Agreement which is
prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability  without invalidating the  remaining  provisions
hereof,  and  any  such  prohibition or unenforceability  in  any
jurisdiction  shall  not invalidate or render unenforceable  such
provision in any other jurisdiction.

     17.   Amendments in Writing; No Waiver; Cumulative Remedies.
(a)   None  of the terms or provisions of this Agreement  may  be
waived, amended, supplemented or otherwise modified except  by  a
written  instrument  executed by the  Pledgor  and  the  Trustee,
provided  that any provision of this Agreement may be  waived  by
the  Trustee in a letter or agreement executed by the Trustee  or
by telex or facsimile transmission from the Trustee.

      (b)   Neither the Trustee nor  any Holder  shall  by  any  act
(except by a written instrument pursuant to paragraph 17(a) hereof),
delay, indulgence,  omission  or  otherwise be deemed to have waived
any  right  or  remedy   hereunder   or to have  acquiesced  in  any
Default or Event  of  Default  or in any breach of any of the  terms
and  conditions  hereof.  No failure to  exercise, nor any delay  in
exercising,  on  the  part  of  the Trustee   any  right,  power  or
privilege  hereunder  shall  operate as a waiver thereof.  No single
or  partial   exercise  of any  right, power or privilege  hereunder
shall   preclude   any  other or further exercise   thereof  or  the
exercise  of  any  other right, power or privilege.  A waiver by the
Trustee  of  any  right  or  remedy  hereunder on any  one  occasion
shall not be construed as a  bar to  any  right or remedy which  the
Trustee would otherwise have on any  future occasion.

     (c)  The rights and remedies herein provided are cumulative,
may be exercised singly or concurrently and are not exclusive  of
any other rights or remedies provided by law.

      18.   Section Headings.  The section headings used in  this
Agreement  are for convenience of reference only and are  not  to
affect the construction hereof or be taken into consideration  in
the interpretation hereof.

      19.   Successors  and  Assigns.  This  Agreement  shall  be
binding upon the successors and assigns of the Pledgor and  shall
inure  to  the benefit of the Trustee and the Holders  and  their
successors and assigns.

      20.   Governing Law.  This Agreement shall be governed  by,
and  construed and interpreted in accordance with, the law of the
State of New York.

      21.   Submission  To  Jurisdiction; Waivers.   The  Pledgor
hereby irrevocably and unconditionally:

            (a)   submits for itself and its property in any legal
action   or  proceeding  relating  to  this  Agreement,  or   for
recognition  and enforcement of any judgment in respect  thereof,
to  the  non-exclusive general jurisdiction of the Courts of  the
State of New York sitting in the Borough of Manhattan, the courts
of  the United States of America for the Southern District of New
York, and appellate courts from any thereof;

          (b)  consents that any such action or proceeding may be
brought  in such courts and waives any objection that it may  now
or  hereafter have to the venue of any such action or  proceeding
in  any  such court or that such action or proceeding was brought
in  an  inconvenient court and agrees not to plead or  claim  the
same;

           (c)   designates, appoints and empowers CT Corporation
Systems, at 1633 Broadway, New York, N.Y. 10019 as its authorized
agent  to  receive for an on its behalf service of  any  summons,
complaint  or  other legal process in any such  action,  suit  or
proceeding in the State of New York;

           (d)  agrees that nothing herein shall affect the right
to effect service of process in any other manner permitted by law
or shall limit the right to sue in any other jurisdiction; and

           (e)   waives, to the maximum extent not prohibited  by
law,  any  right  it may have to claim or recover  in  any  legal
action  or proceeding referred to in this paragraph any  special,
exemplary, punitive or consequential damages.

           22.   WAIVERS OF JURY TRIAL.  THE PLEDGOR AND, BY  ITS
ACCEPTANCE   HEREOF,   THE   TRUSTEE   HEREBY   IRREVOCABLY   AND
UNCONDITIONALLY  WAIVE  TRIAL BY JURY  IN  ANY  LEGAL  ACTION  OR
PROCEEDING  RELATING TO THIS AGREEMENT AND FOR  ANY  COUNTERCLAIM
THEREIN.

      IN WITNESS WHEREOF, the Pledgor and the Trustee have caused
this  Cash Collateral Agreement to be duly executed and delivered
as of the date first above written.

                              PANDA GLOBAL ENERGY COMPANY



                              By:
                              Title:
                              Address:  Panda Global Energy Company
                                   c/o Maples and Calder
                                   Ugland House
                                   P.O. Box 309
                                   South Church Street
                                   George Town, Grand Cayman
                                   Cayman Islands, British West Indies

         with a copy to:           Panda Energy International Inc.
                                   4100 Spring Valley Road
                                   Suite 1001
                                   Dallas, Texas  75244
                                   Fax: (972) 980-6815
                                   Attention: General Counsel



                                   BANKERS TRUST COMPANY, as
                                        Trustee


                                   By:
                                   Title:
                                   

     

EXHIBIT 10.120

              PAN-WESTERN CASH COLLATERAL AGREEMENT

           CASH  COLLATERAL AGREEMENT dated as of April 22, 1997,
between  PAN-WESTERN  ENERGY CORPORATION LLC,  a  Cayman  Islands
exempted  company (the "Pledgor") and BANKERS TRUST  COMPANY,  as
Trustee (in such capacity, the "Trustee") for the Holders of  the
12-1/2%  Senior  Secured  Notes due 2004  (the  "Senior  Secured
Notes")  of  Panda  Global Energy Company (the  "Issuer")  issued
pursuant to the terms and subject to the conditions of the  Trust
Indenture,  dated as of April 22, 1997 (as amended,  supplemented
or  otherwise  modified  from  time to  time,  the  "Indenture"),
between  the Issuer and the Trustee and fully and unconditionally
guaranteed by Panda Global Holdings, Inc. (the "Company").


                      W I T N E S S E T H:


           WHEREAS,  pursuant to the Indenture, the  Trustee  has
agreed  to  act  on behalf of the Holders of the  Senior  Secured
Notes  upon  the  terms and subject to the conditions  set  forth
therein; and

           WHEREAS, the Pledgor is an indirect Subsidiary of  the
Issuer,  and  substantially all of the  proceeds  of  the  Senior
Secured  Notes  are being loaned to the Pledgor pursuant  to  the
Issuer Loan Agreement; and

           WHEREAS,  in order to receive more favorable financing
terms  for  the sale of the Senior Secured Notes the Pledgor  has
agreed to assign its rights to certain assets to the Trustee.

          NOW, THEREFORE, in consideration of the premises and to
induce the Trustee to enter into the Indenture and to induce  the
Initial  Purchaser of the Senior Secured Notes  to  purchase  the
Senior Secured Notes under the Purchase Agreement dated April 11,
1997  (as  it may be amended, supplemented or otherwise  modified
from time to time, the "Purchase Agreement") with the Issuer, the
Company and Panda Energy International, Inc., the Pledgor  hereby
agrees  with the Trustee, for the ratable benefit of the  Holders
of the Senior Secured Notes, as follows:

           1.   Defined  Terms.   (a)  Unless  otherwise  defined
herein, terms defined in the Indenture and used herein shall have
the meanings given to them in the Indenture.

                (b)   The  following  terms shall have  the  following
meanings:

            "Agreement":    this  Pan-Western   Cash   Collateral
Agreement,  as  the  same may be amended, modified  or  otherwise
supplemented from time to time.

          "Cash Collateral":  the collective reference to:

                (a)   all cash, instruments, securities and funds
deposited  from  time  to time in the Cash  Collateral  Accounts,
including,  without limitation, all cash or other money  proceeds
of  any  property  of  the  Pledgor that  constitutes  collateral
subject  to  a security interest for the benefit of  the  Trustee
under any Collateral Document;

                (b)   all  investments  of  funds  in  the  Cash
Collateral Accounts and all instruments and securities evidencing
such investments; and

                (c)   all interest, dividends, cash, instruments,
securities  and  other property received in  respect  of,  or  as
proceeds  of,  or  in substitution or exchange for,  any  of  the
foregoing.

           "Cash  Collateral Accounts":  the Pan-Western  Revenue
Fund,  the Pan-Western Operating Fund and the Pan-Western  Equity
Distribution Fund.

           "Code":  the Uniform Commercial Code from time to time
in effect in the State of New York.

           "Collateral":  the collective reference to:   (a)  the
Cash Collateral, (b) the Cash Collateral Accounts and (c) all  of
the  Pledgor's  rights and interest in and under the  Shareholder
Loan Agreements and the Joint Venture Guarantees.

           "Obligations":  (i)  the collective reference  to  the
unpaid   principal,  interest  and  premium,  if  any  (including
Liquidated Damages and Additional Amounts, if any), on the Senior
Secured  Notes and all other obligations and liabilities  of  the
Issuer  to  the  Trustee and the Holders of Senior Secured  Notes
(including,  without  limitation,  interest  accruing  after  the
filing of any petition in bankruptcy, or the commencement of  any
insolvency,  reorganization or like proceeding, relating  to  the
Issuer  whether  or not a claim for post-filing or  post-petition
interest  is  allowed  in  such proceeding),  whether  direct  or
indirect,  absolute or contingent, due or to become due,  or  now
existing or hereafter incurred, which may arise under, out of, or
in connection with, Senior Secured Notes; and

                (ii)      all obligations and liabilities of  the
Pledgor  which  may  arise  under  or  in  connection  with  this
Agreement or any other Transaction Document to which the  Pledgor
is a party;

       in   each   case,  whether  on  account  of  reimbursement
obligations,  fees,  indemnities, costs,  expenses  or  otherwise
(including,  without  limitation, all fees and  disbursements  of
counsel  to the Trustee or counsel to the Initial Purchaser  that
are  required to be paid by the Pledgor pursuant to the terms  of
this  Agreement  or  any  other Transaction  Document.   Anything
herein to the contrary notwithstanding, the maximum liability  of
the  Pledgor hereunder shall in no event exceed the amount  which
can  be  guaranteed by the Pledgor under applicable  federal  and
state laws relating to the insolvency of debtors.

           (c)  The words "hereof," "herein" and "hereunder"  and
words  of similar import when used in this Agreement shall  refer
to  this Agreement as a whole and not to any particular provision
of  this Agreement, and section and paragraph references  are  to
this Agreement unless otherwise specified.

           (d)   The meanings given to terms defined herein shall
be  equally applicable to both the singular and plural  forms  of
such terms.

          2.  Grant of Security Interest.  As collateral security
for  the  prompt  and complete payment and performance  when  due
(whether at the stated maturity, by acceleration or otherwise) of
the  Obligations, the Pledgor hereby grants to the  Trustee,  for
the  ratable  benefit of the Holders of Senior Secured  Notes,  a
security interest in the Collateral.

           3.   Maintenance of Cash Collateral Accounts.  (a) The
Cash   Collateral   Accounts  shall  be  maintained   until   the
Obligations have been paid and performed in full.

           (b)   The Collateral shall be subject to the exclusive
dominion  and control of the Trustee, which shall hold  the  Cash
Collateral and administer the Cash Collateral Accounts subject to
the  terms  and  conditions of this Agreement and the  Indenture.
The  Pledgor  shall  have no right of withdrawal  from  the  Cash
Collateral Accounts nor any other right or power with respect  to
the Collateral, except as expressly provided herein and therein.

           4.   Deposit of Funds.  The Pledgor will make deposits
to  the Cash Collateral Accounts in accordance with the terms  of
the Indenture.

            5.   Representations  and  Warranties.   The  Pledgor
represents and warrants to the Trustee that:

           (a)  The Pledgor has the corporate power and authority
and  the  legal  right  to execute and deliver,  to  perform  its
obligations  under,  and to grant the security  interest  in  the
Collateral  pursuant  to,  this  Agreement  and  has  taken   all
necessary  corporate action to authorize its execution,  delivery
and  performance  of, and grant of the security interest  in  the
Collateral pursuant to, this Agreement.

           (b)   This  Agreement constitutes a legal,  valid  and
binding obligation of the Pledgor enforceable in accordance  with
its  terms and creates in favor of the Trustee a perfected, first
priority  security  interest  in the Collateral,  enforceable  in
accordance  with its terms, except in each case  as  affected  by
bankruptcy,  insolvency,  fraudulent conveyance,  reorganization,
moratorium  and  other  similar laws  relating  to  or  affecting
creditors'   rights   generally,  general  equitable   principles
(whether considered in a proceeding in equity or at law)  and  an
implied covenant of good faith and fair dealing.

           (c)   The execution, delivery and performance of  this
Agreement  will  not violate any provision of any Requirement  of
Law  or Contractual Obligation of the Pledgor and will not result
in  the  creation  or  imposition of  any  Lien  on  any  of  the
properties or revenues of the Pledgor pursuant to any Requirement
of  Law  or  Contractual  Obligation of the  Pledgor,  except  as
contemplated hereby.

           (d)   No consent or authorization of, filing with,  or
other  act  by  or in respect of, any arbitrator or  Governmental
Authority and no consent of any other Person (including,  without
limitation,  any  stockholder or creditor  of  the  Pledgor),  is
required in connection with the execution, delivery, performance,
validity or enforceability of this Agreement.

           (e)  No litigation, investigation or proceeding of  or
before any arbitrator or Governmental Authority is pending or, to
the  knowledge  of  the Pledgor, threatened  by  or  against  the
Pledgor or against any of its properties or revenues with respect
to this Agreement or any of the transactions contemplated hereby.

           6.   Covenants.  The Pledgor covenants and agrees with
the  Trustee for the benefit of the Holders of the Senior Secured
Notes  that,  except  as  the Trustee may  otherwise  consent  in
accordance with the terms of the Indenture:

           (a)   The Pledgor will not (1) sell, assign, transfer,
exchange,  or  otherwise dispose of, or  grant  any  option  with
respect  to,  the Collateral, or (2) create, incur or  permit  to
exist  any Lien or option in favor of, or any claim of any Person
with  respect to, any of the Collateral, or any interest therein,
except for the security interest created by this Agreement.

           (b)  The  Pledgor will maintain the security  interest
created by this Agreement as a first, perfected security interest
and  will defend the right, title and interest of the Trustee  in
and  to  the  Collateral against the claims and  demands  of  all
Persons whomsoever.  At any time and from time to time, upon  the
written  request of the Trustee, and at the sole expense  of  the
Pledgor,  the Pledgor will promptly and duly execute and  deliver
such  further  instruments and documents and  take  such  further
actions as the Trustee reasonably may request for the purposes of
obtaining  or preserving the full benefits of this Agreement  and
of  the  rights  and  powers herein granted,  including,  without
limitation, financing statements under the Code.

           7.  Investment of Cash Collateral.  Collected funds on
deposit in the Cash Collateral Accounts shall be invested by  the
Trustee pursuant to the terms of the Indenture.

           8.   Release  of Cash Collateral.  The  Trustee  shall
release the Cash Collateral in accordance with the terms  of  the
Indenture.

           9.  Remedies.  (a)  Upon the occurrence of an Event of
Default, the Trustee may, without notice of any kind, except  for
notices  required  by  law which may not  be  waived,  apply  the
Collateral, after deducting all reasonable costs and expenses  of
every kind incurred in respect thereof or incidental to the  care
or safekeeping of any of the Collateral or in any way relating to
the Collateral or the rights of the Trustee hereunder, including,
without  limitation, reasonable attorneys' fees and disbursements
of  counsel to the Trustee, to the payment in whole or in part of
the  Obligations,  in  such order as  the  Trustee  in  its  sole
discretion may elect, and only after such application  and  after
the  payment by the Trustee of any other amount required  by  any
provision  of  law,  including, without  limitation,  Section  9-
504(1)(c) of the Code, need the Trustee account for the  surplus,
if  any,  to the Pledgor.  In addition to the rights, powers  and
remedies  granted  to it under this Agreement and  in  any  other
agreement  securing, evidencing or relating to  the  Obligations,
the  Trustee  shall  have  all the rights,  powers  and  remedies
available  at law, including, without limitation, the rights  and
remedies  of  a  secured party under the  Code.   To  the  extent
permitted by law, the Pledgor waives presentment, demand, protest
and  all notices (except notices specifically provided for in any
agreement  securing, evidencing or relating to the  Obligations),
of  any  kind and all claims, damages and demands it may  acquire
against the Trustee or any Holder arising out of the exercise  by
them of any rights hereunder.

           (b)   The Pledgor waives and agrees not to assert  any
rights or privileges which it may acquire under Section 9-112  of
the Code.  The Pledgor shall remain liable for any deficiency  if
the  proceeds of any sale or other disposition of the  Collateral
are  insufficient  to  pay  the  Obligations  and  the  fees  and
disbursements of any attorneys employed by the Trustee to collect
such deficiency.

           10.   No Subrogation.  Notwithstanding any payment  or
payments  made  by  the  Pledgor  hereunder,  or  any  setoff  or
application of funds of the Pledgor by any Holder, or the receipt
of  any amounts by the Trustee or any Holder with respect to  any
of  the  Collateral,  the Pledgor shall not  be  entitled  to  be
subrogated  to  any of the rights of the Trustee  or  any  Holder
against the Issuer or against any other collateral security  held
by  the Trustee or any Holder for the payment of the Obligations,
nor  shall the Pledgor seek any reimbursement from the Issuer  in
respect  of payments made by the Pledgor in connection with  this
Agreement,  or amounts realized by the Trustee or any  Holder  in
connection  with the Collateral, until all amounts owing  to  the
Trustee and the Holders of Senior Secured Notes on account of the
Obligations are paid in full.  If any amount shall be paid to the
Pledgor  on account of such subrogation rights at any  time  when
all  of  the  Obligations shall not have been paid in full,  such
amount  shall  be held by the Pledgor in trust for  the  Trustee,
segregated from other funds of the Pledgor, and shall,  forthwith
upon receipt by the Pledgor, be turned over to the Trustee in the
exact  form received by the Pledgor (duly indorsed by the Pledgor
to   the  Trustee,  if  required)  to  be  applied  against   the
Obligations, whether matured or unmatured, in such order  as  the
Trustee may determine.

           11.  Amendments, etc. with respect to the Obligations;
Waiver  of Rights.  The Pledgor shall remain obligated hereunder,
and  the Collateral shall remain subject to the security interest
created hereby, notwithstanding that, without any reservation  of
rights  against  the Pledgor, and without notice  to  or  further
assent  by  the  Pledgor, any demand for payment of  any  of  the
Obligations made by the Trustee or any Holder may be rescinded by
the Trustee or such Holder, and any of the Obligations continued,
and  the Obligations, or the liability of the Issuer or any other
Person  upon or for any part thereof, or any collateral  security
or  guarantee  therefor or right of offset with respect  thereto,
may,  from  time  to  time,  in whole or  in  part,  be  renewed,
extended,  amended,  modified, accelerated, compromised,  waived,
surrendered,  or released by the Trustee or any Holder,  and  the
Indenture,  the  Senior  Secured  Notes,  the  Shareholder   Loan
Agreements, the Project Notes and the other Transaction Documents
executed  and delivered in connection therewith may  be  amended,
modified,  supplemented or terminated, in accordance  with  their
terms,  and  any  guarantee, right of offset or other  collateral
security  at any time held by the Trustee or any Holder  for  the
payment  of  the  Obligations  may be  sold,  exchanged,  waived,
surrendered  or  released.  Neither the Trustee  nor  any  Holder
shall  have any obligation to protect, secure, perfect or  insure
any  other  Lien  at  any time held by it  as  security  for  the
Obligations or any property subject thereto.  The Pledgor  waives
any and all notice of the creation, renewal, extension or accrual
of  any of the Obligations and notice of or proof of reliance  by
the  Trustee  or any Holder upon this Agreement; the Obligations,
and  any  of  them,  shall conclusively be deemed  to  have  been
created,  contracted or incurred in reliance upon this Agreement;
and  all dealings between the Issuer and the Pledgor, on the  one
hand, and the Trustee and the Holders of Senior Secured Notes, on
the  other, shall likewise be conclusively presumed to have  been
had  or consummated in reliance upon this Agreement.  The Pledgor
waives  diligence, presentment, protest, demand for  payment  and
notice  of  default or nonpayment to or upon the  Issuer  or  the
Pledgor  with  respect  to the Obligations.   When  pursuing  its
rights  and  remedies hereunder against the Pledgor, the  Trustee
may, but shall be under no obligation to, pursue such rights  and
remedies as it may have against the Issuer or any other Person or
against  any collateral security or guarantee for the Obligations
or  any right of offset with respect thereto, and any failure  by
the Trustee to pursue such other rights or remedies or to collect
any  payments  from  the Issuer or any such other  Person  or  to
realize  upon  any such collateral security or  guarantee  or  to
exercise  any such right of offset, or any release of the  Issuer
or  any  such  other  Person or of any such collateral  security,
guarantee  or right of offset, shall not relieve the  Pledgor  of
any  liability  hereunder, and shall not  impair  or  affect  the
rights and remedies, whether express, implied or available  as  a
matter  of law, of the Trustee or any Holder against the  Pledgor
or the Collateral.

           12.   Trustee's Appointment as Attorney-in-Fact.   (a)
The  Pledgor  hereby  irrevocably constitutes  and  appoints  the
Trustee and any officer or agent of the Trustee, with full  power
of  substitution,  as  its true and lawful attorney-in-fact  with
full  irrevocable power and authority in the place and  stead  of
the  Pledgor  and in the name of the Pledgor or in the  Trustee's
own  name, from time to time in the Trustee's discretion, for the
purpose of carrying out the terms of this Agreement, to take  any
and  all  appropriate action and to execute any and all documents
and instruments which may be necessary or desirable to accomplish
the  purposes  of this Agreement, including, without  limitation,
any  financing  statements, endorsements,  assignments  or  other
instruments of transfer.

            (b)   The  Pledgor  hereby  ratifies  all  that  said
attorneys shall lawfully do or cause to be done pursuant  to  the
power of attorney  granted  in  paragraph  12(a).   All   powers,
authorizations  and  agencies contained  in  this  Agreement  are
coupled with an interest and are irrevocable until this Agreement
is  terminated  and  the security interests  created  hereby  are
released.

           13.   Duty  of Trustee.  The Trustee's sole duty  with
respect to the custody, safekeeping and physical preservation  of
the Collateral in its possession, under Section 9-207 of the Code
or  otherwise,  shall be to comply with the specific  duties  and
responsibilities  set  forth herein and in  the  Indenture.   The
powers conferred on the Trustee in this Agreement are solely  for
the protection of the Trustee's and the Holders of Senior Secured
Notes' interests in the Collateral and shall not impose any  duty
upon  the  Trustee  or any Holder to exercise  any  such  powers.
Neither  the  Trustee nor any Holder nor its or their  directors,
officers,  employees  or agents shall be liable  for  any  action
lawfully taken or omitted to be taken by any of them under or  in
connection with the Collateral or this Agreement, except for  its
or their gross negligence or willful misconduct.

           14.   Execution of Financing Statements.  Pursuant  to
Section 9-402 of the Code, the Pledgor authorizes the Trustee  to
file  financing statements with respect to the Collateral without
the  signature  of the Pledgor in such form and  in  such  filing
offices  as  the  Trustee  reasonably determines  appropriate  to
perfect  the  security  interests  of  the  Trustee  under   this
Agreement.  A carbon, photographic or other reproduction of  this
Agreement shall be sufficient as a financing statement for filing
in any jurisdiction.

           15.   Authority of Trustee.  The Pledgor  acknowledges
that  the  rights and responsibilities of the Trustee under  this
Agreement with respect to any action taken by the Trustee or  the
exercise  or  non-exercise by the Trustee of any  option,  right,
request, judgment or other right or remedy provided for herein or
resulting or arising out of this Agreement shall, as between  the
Trustee  and the Holders of Senior Secured Notes, be governed  by
the  Indenture and by such other agreements with respect  thereto
as  may  exist from time to time among them, but, as between  the
Trustee  and  the  Pledgor,  the Trustee  shall  be  conclusively
presumed to be acting as agent for the Holders of Senior  Secured
Notes  with  full and valid authority so to act or  refrain  from
acting,  and  the Pledgor shall not be under any  obligation,  or
entitlement, to make any inquiry respecting such authority.

          16.  Indemnity of Trustee.  The Pledgor shall indemnify
the  Trustee, its officers, agents, employees, directors for, and
to  hold  each such person harmless against any and  all  losses,
liabilities  or  expenses incurred by it arising  out  of  or  in
connection  with the acceptance or administration of  its  duties
under  this  Agreement,  including  the  costs  and  expenses  of
enforcing this Agreement against the Pledgor or any other  Person
and  investigating or defending itself against any claim (whether
asserted by the Pledgor or any Holder of Senior Secured Notes  or
any other Person) or liability in connection with the exercise or
performance of any of its powers or duties hereunder,  except  to
the   extent  any  such  loss,  liability  or  expense   may   be
attributable  to its negligence or bad faith.  The Trustee  shall
notify  the Pledgor promptly of any claim for which it  may  seek
indemnity.  Failure by the Trustee to so notify the Pledgor shall
not  relieve  the  Pledgor  of  its obligations  hereunder.   The
Pledgor shall defend the claim and the Trustee shall cooperate in
the  defense.   The  Trustee may have separate  counsel  and,  if
Pledgor's counsel is not diligently prosecuting or defending  the
matter, or in the event that there may be a conflict between  the
positions  of the Pledgor and Trustee in conducting the  defense,
the  Pledgor shall pay the reasonable fees and expenses  of  such
counsel.   The  Pledgor  need not pay  for  any  settlement  made
without  its  consent, which consent shall  not  be  unreasonably
withheld.

           17.  Notices.  All notices, requests and demands to or
upon  the  Trustee  or the Pledgor to be effective  shall  be  in
writing   (or  by  telex,  fax  or  similar  electronic  transfer
confirmed in writing) and shall be deemed to have been duly given
or  made (a) when delivered by hand or (b) if given by mail, when
deposited  in  the  mails  by  certified  mail,  return   receipt
requested,  or  (c)  if  by  telex,  fax  or  similar  electronic
transfer, when sent and receipt has been confirmed, as follows:

           (1)  if to the Trustee, at its address or transmission
number for notices provided in the recitals of the Indenture; and

           (2)  if to the Pledgor, at its address or transmission
number for notices set forth under its signature below.

           The Trustee and the Pledgor may change their addresses
and  transmission  numbers for notices by notice  in  the  manner
provided in this paragraph.

           18.   Severability.  Any provision of  this  Agreement
which  is prohibited or unenforceable in any jurisdiction  shall,
as  to  such jurisdiction, be ineffective to the extent  of  such
prohibition   or   unenforceability  without   invalidating   the
remaining   provisions  hereof,  and  any  such  prohibition   or
unenforceability  in  any jurisdiction shall  not  invalidate  or
render unenforceable such provision in any other jurisdiction.

            19.   Integration.   This  Agreement  represents  the
agreement  of  the  Pledgor with respect to  the  subject  matter
hereof  and  there  are  no promises or  representations  by  the
Trustee  or any Holder relative to the subject matter hereof  not
reflected herein.

           20.    Amendments  in  Writing; No Waiver;  Cumulative
Remedies.  (a)  None of the terms or provisions of this Agreement
may be waived, amended, supplemented or otherwise modified except
by  a written instrument executed by the Pledgor and the Trustee,
provided  that any provision of this Agreement may be  waived  by
the  Trustee in a letter or agreement executed by the Trustee  or
by telex or facsimile transmission from the Trustee.

           (b)   Neither the Trustee nor any Holder shall by  any
act (except by a written instrument pursuant to  paragraph  20(a)
hereof),  delay, indulgence, omission or otherwise be  deemed  to
have  waived any right or remedy hereunder or to have  acquiesced
in any Default or Event of Default or in any breach of any of the
terms  and  conditions hereof.  No failure to exercise,  nor  any
delay in exercising, on the part of the Trustee, any right, power
or  privilege  hereunder shall operate as a waiver  thereof.   No
single  or  partial  exercise of any right,  power  or  privilege
hereunder shall preclude any other or further exercise thereof or
the exercise of any other right, power or privilege.  A waiver by
the  Trustee of any right or remedy hereunder on any one occasion
shall not be construed as a bar to any right or remedy which  the
Trustee would otherwise have on any future occasion.

           (c)   The  rights  and  remedies herein  provided  are
cumulative, may be exercised singly or concurrently and  are  not
exclusive of any other rights or remedies provided by law.

           21.   Section Headings.  The section headings used  in
this Agreement are for convenience of reference only and are  not
to  affect the construction hereof or be taken into consideration
in the interpretation hereof.

           22.  Successors and Assigns.  This Agreement shall  be
binding upon the successors and assigns of the Pledgor and  shall
inure  to  the benefit of the Trustee and the Holders  of  Senior
Secured Notes and their successors and assigns.

           23.   GOVERNING LAW.  THIS AGREEMENT SHALL BE GOVERNED
BY, AND CONSTRUED AND INTERPRETED IN ACCORDANCE WITH, THE LAW  OF
THE STATE OF NEW YORK.

           24.  Submission To Jurisdiction; Waivers.  The Pledgor
hereby irrevocably and unconditionally:

           (a)   submits for itself and its property in any legal
action   or  proceeding  relating  to  this  Agreement,  or   for
recognition  and enforcement of any judgment in respect  thereof,
to  the  non-exclusive general jurisdiction of the Courts of  the
State of New York sitting in the Borough of Manhattan, the courts
of  the United States of America for the Southern District of New
York, and appellate courts from any thereof;

          (b)  consents that any such action or proceeding may be
brought  in such courts and waives any objection that it may  now
or  hereafter have to the venue of any such action or  proceeding
in  any  such court or that such action or proceeding was brought
in  an  inconvenient court and agrees not to plead or  claim  the
same;

           (c)   designates, appoints and empowers CT Corporation
Systems, at 1633 Broadway, New York, N.Y. 10019 as its authorized
agent  to  receive for and on its behalf service of any  summons,
complaint  or  other legal process in any such  action,  suit  or
proceeding in the State of New York;

           (d)  agrees that nothing herein shall affect the right
to effect service of process in any other manner permitted by law
or shall limit the right to sue in any other jurisdiction; and

           (e)   waives, to the maximum extent not prohibited  by
law,  any  right  it may have to claim or recover  in  any  legal
action  or proceeding referred to in this paragraph any  special,
exemplary, punitive or consequential damages.

           25.   WAIVERS OF JURY TRIAL.  THE PLEDGOR AND, BY  ITS
ACCEPTANCE   HEREOF,   THE   TRUSTEE   HEREBY   IRREVOCABLY   AND
UNCONDITIONALLY  WAIVE  TRIAL BY JURY  IN  ANY  LEGAL  ACTION  OR
PROCEEDING  RELATING TO THIS AGREEMENT AND FOR  ANY  COUNTERCLAIM
THEREIN.

           IN  WITNESS WHEREOF, the Pledgor and the Trustee  have
caused  this  Cash Collateral Agreement to be duly  executed  and
delivered as of the date first above written.


                                  PAN-WESTERN ENERGY CORPORATION LLC


                                  By:
                                  Title:
                                  Address: 
                                        Pan-Western Energy Corporation LLC
                                        c/o Maples and Calder
                                        Ugland House
                                        P.O. Box 309
                                        South Church Street
                                        George Town, Grand Cayman
                                        Cayman Islands, British West Indies

               with a copy to:          Panda Energy International Inc.
                                        4100 Spring Valley Road
                                        Suite 1001
                                        Dallas, Texas 75244
                                        Fax: (972) 980-6815


                                  BANKERS TRUST COMPANY, as Trustee


                                  By:

                                  Title:


     

EXHIBIT 10.121

               PAN-SINO CASH COLLATERAL AGREEMENT

      CASH  COLLATERAL  AGREEMENT dated as  of  April  22,  1997,
between PAN-SINO ENERGY DEVELOPMENT COMPANY LLC, a Cayman Islands
exempted  company (the "Pledgor") and BANKERS TRUST  COMPANY,  as
Trustee (in such capacity, the "Trustee") for the Holders of  the
12-1/2%  Senior Secured Notes due 2004 ("Senior Secured  Notes")  of
Panda Global Energy Company (the "Issuer") issued pursuant to the
terms  and subject to the conditions of a Trust Indenture,  dated
as  of  April  22,  1997 (as amended, supplemented  or  otherwise
modified from time to time, the "Indenture"), between the  Issuer
and the Trustee.


                      W I T N E S S E T H:

      WHEREAS,  the  Pledgor is a Subsidiary of the  Issuer,  and
substantially all of the proceeds of the Senior Secured Notes are
being loaned to Subsidiaries of the Pledgor;

      WHEREAS, in order to receive more favorable financing terms
for  the sale of the Senior Secured Notes, the Pledgor has agreed
to pledge certain assets in favor of the Trustee;

      NOW,  THEREFORE, in consideration of the  premises  and  to
induce the Trustee to enter into the Indenture and to induce  the
Initial Purchaser to purchase the Senior Secured Notes under  the
Purchase  Agreement dated April 11, 1997 (as it may  be  amended,
supplemented  or  otherwise  modified  from  time  to  time,  the
"Purchase  Agreement")  with the Issuer, Panda  Global  Holdings,
Inc.  (the  "Company") and Panda Energy International, Inc.,  the
Pledgor  hereby agrees with the Trustee, for the ratable  benefit
of the Holders of the Senior Secured Notes, as follows:

      1.   Defined Terms.  (a)  Unless otherwise defined  herein,
terms  defined  in the Indenture and used herein shall  have  the
meanings given to them in the Indenture.

     (b)  The following terms shall have the following meanings:

      "Agreement":   this Pan-Sino Cash Collateral Agreement,  as
the  same may be amended, modified or otherwise supplemented from
time to time.

     "Cash Collateral":  the collective reference to:

      (a)   all cash, instruments, securities and funds deposited
from  time  to  time  in the Cash Collateral Account,  including,
without  limitation,  all cash or other  money  proceeds  of  any
property of the Pledgor that constitutes collateral subject to  a
security  interest  for  the benefit of  the  Trustee  under  any
Transaction Document;

     (b)  all investments of funds in the Cash Collateral Account
and  all  instruments and securities evidencing such investments;
and

      (c)  all interest, dividends, cash, instruments, securities
and other property received in respect of, or as proceeds of,  or
in substitution or exchange for, any of the foregoing.

     "Cash Collateral Account":  the Pan-Sino Fund.

      "Code":  the Uniform Commercial Code from time to  time  in
effect in the State of New York.

       "Collateral":   the  collective  reference  to  the   Cash
Collateral and the Cash Collateral Account.

      "Guaranteed Obligations":  the collective reference to  the
unpaid principal, interest and premium, if any, on the loans made
pursuant  to  the  Issuer  Loan  Agreement  (including,   without
limitation,  interest  accruing at the then  applicable  rate  of
interest provided in the Issuer Loan Agreement after the maturity
of  the  loans  thereunder  and interest  accruing  at  the  then
applicable rate of interest provided in the Issuer Loan Agreement
after   the  filing  of  any  petition  in  bankruptcy,  or   the
commencement   of   any   insolvency,  reorganization   or   like
proceeding,  relating to Pan-Western whether or not a  claim  for
post-filing  or  post-petition  interest  is  allowed   in   such
proceeding), whether direct or indirect, absolute or  contingent,
due  or  to  become  due, or now existing or hereafter  incurred,
which  may arise under, out of, or in connection with, the Issuer
Loan  Agreement,  the  Issuer Note, or any other  document  made,
delivered or given in connection therewith whether on account  of
principal,    interest,    reimbursement    obligations,    fees,
indemnities,  costs,  expenses or otherwise  (including,  without
limitation,  all  fees  and disbursements  of  counsel  that  are
required to be paid by Pan-Western pursuant to the terms  of  the
Issuer  Loan  Agreement, the Issuer Note or any other Transaction
Document).

       "Obligations":   (i)  the  collective  reference  to   the
Guaranteed  Obligations  and the unpaid  principal  interest  and
premium,  if  any  (including Liquidated Damages  and  Additional
Amounts,  if  any),  on the Senior Secured Notes  and  all  other
obligations and liabilities of the Issuer to the Trustee and  the
Holders   of   the  Senior  Secured  Notes  (including,   without
limitation, interest accruing after the filing of any petition in
bankruptcy, or the commencement of any insolvency, reorganization
or like proceeding, relating to the Issuer whether or not a claim
for  post-filing  or post-petition interest is  allowed  in  such
proceeding), whether direct or indirect, absolute or  contingent,
due  or  to  become  due, or now existing or hereafter  incurred,
which  may  arise  under, out of, or in connection  with,  Senior
Secured Notes; and

      (ii)  all obligations and liabilities of the Pledgor  which
may arise under or in connection with this Agreement or any other
Transaction Document to which the Pledgor is a party;

in  each  case, whether on account of reimbursement  obligations,
fees,  indemnities,  costs,  expenses  or  otherwise  (including,
without limitation, all fees and disbursements of counsel to  the
Trustee or counsel to the Initial Purchaser that are required  to
be paid by the Pledgor pursuant to the terms of this Agreement or
any other Transaction Document.

     2.  Guarantee.  (a)  Subject to the provisions of paragraphs
2(b) and 2(c) below, the Pledgor hereby unconditionally and irre-
vocably guarantees to the Trustee, for the ratable benefit of the 
Holders of the Senior Secured  Notes and their respective  succes-
sors, indorsees,  transferees  and assigns, the  prompt  and  com-
plete payment and performance by Pan-Western when due (whether at
the stated maturity, by acceleration  or otherwise) of the Guaran-
teed Obligations.

      (a)   The  Pledgor  shall  have no personal  liability  for
payment of the Guaranteed Obligations, and in any action or  suit
to collect the Guaranteed Obligations the Trustee and the Holders
of  the  Senior  Secured Notes shall not  seek  any  in  personam
judgment against the Pledgor or any judgment for a deficiency but
shall  look solely to the security interests hereunder and  under
the  other Transaction Documents to which the Pledgor is a  party
and  the  collateral described herein and therein for payment  of
the  Guaranteed Obligations.  Nothing contained in  this  Section
shall  be  construed  to impair the validity  of  the  Guaranteed
Obligations  or  any of the Transaction Documents  to  which  the
Pledgor  is a party or affect or impair in any way the  right  of
the Trustee and the Holders to exercise their rights and remedies
under  the  Indenture, the Senior Secured  Notes  and  any  other
Transaction Documents in accordance with their terms.

      (b)   The  maximum liability of the Pledgor  hereunder  and
under  the  other Transaction Documents to which it  is  a  party
shall  in  no event exceed the amount which can be guaranteed  by
the  Pledgor under applicable federal and state laws relating  to
the insolvency of debtors.

      3.  Grant of Security Interest.  As collateral security for
the prompt and complete payment and performance when due (whether
at  the  stated  maturity, by acceleration or otherwise)  of  the
Obligations,  the Pledgor hereby grants to the Trustee,  for  the
ratable  benefit  of the Holders of the Senior Secured  Notes,  a
security interest in the Collateral.

      4.   Maintenance of Cash Collateral Account.  (a)  The Cash
Collateral Account shall be maintained until the Obligations have
been paid and performed in full.

      (b)   The  Collateral  shall be subject  to  the  exclusive
dominion  and control of the Trustee, which shall hold  the  Cash
Collateral and administer the Cash Collateral Account subject  to
the  terms  and  conditions of this Agreement and the  Indenture.
The  Pledgor  shall  have no right of withdrawal  from  the  Cash
Collateral  Account nor any other right or power with respect  to
the Collateral, except as expressly provided herein and therein.

      5.  Deposit of Funds.  (a)  Pan-Sino shall make deposits to
the Pan-Sino Fund in accordance with the terms of the Indenture.

      6.  Representations and Warranties.  The Pledgor represents
and warrants to the Trustee that:

      (a)  The Pledgor has the corporate power and authority  and
the   legal  right  to  execute  and  deliver,  to  perform   its
obligations  under,  and to grant the security  interest  in  the
Collateral  pursuant  to,  this  Agreement  and  has  taken   all
necessary  corporate action to authorize its execution,  delivery
and  performance  of, and grant of the security interest  in  the
Collateral pursuant to, this Agreement.

      (b)   This Agreement constitutes a legal, valid and binding
obligation  of  the  Pledgor enforceable in accordance  with  its
terms  and  creates  in favor of the Trustee a  perfected,  first
priority  security  interest  in the Collateral,  enforceable  in
accordance  with its terms, except in each case  as  affected  by
bankruptcy,  insolvency,  fraudulent conveyance,  reorganization,
moratorium  and  other  similar laws  relating  to  or  affecting
creditors'   rights   generally,  general  equitable   principles
(whether considered in a proceeding in equity or at law)  and  an
implied covenant of good faith and fair dealing.

      (c)   The  execution,  delivery  and  performance  of  this
Agreement  will  not violate any provision of any Requirement  of
Law  or Contractual Obligation of the Pledgor and will not result
in  the  creation  or  imposition of  any  Lien  on  any  of  the
properties or revenues of the Pledgor pursuant to any Requirement
of  Law  or  Contractual  Obligation of the  Pledgor,  except  as
contemplated hereby.

      (d)   No consent or authorization of, filing with, or other
act by or in respect of, any arbitrator or Governmental Authority
and   no   consent  of  any  other  Person  (including,   without
limitation,  any  stockholder or creditor  of  the  Pledgor),  is
required in connection with the execution, delivery, performance,
validity or enforceability of this Agreement.

     (e)  No litigation, investigation or proceeding of or before
any  arbitrator or Governmental Authority is pending or,  to  the
knowledge of the Pledgor, threatened by or against the Pledgor or
against  any of its properties or revenues with respect  to  this
Agreement or any of the transactions contemplated hereby.

      7.   Covenants.  The Pledgor covenants and agrees with  the
Trustee  for  the  benefit of the Holders of the  Senior  Secured
Notes  that,  except  as  the Trustee may  otherwise  consent  in
accordance with the terms of the Indenture:

      (a)  The  Pledgor  will  not (1)  sell,  assign,  transfer,
exchange,  or  otherwise dispose of, or  grant  any  option  with
respect  to,  the Collateral, or (2) create, incur or  permit  to
exist  any Lien or option in favor of, or any claim of any Person
with  respect to, any of the Collateral, or any interest therein,
except for the security interest created by this Agreement.

     (b)  The Pledgor will maintain the security interest created
by  this  Agreement as a first, perfected security  interest  and
will  defend the right, title and interest of the Trustee in  and
to  the  Collateral against the claims and demands of all Persons
whomsoever.  At any time and from time to time, upon the  written
request  of the Trustee, and at the sole expense of the  Pledgor,
the  Pledgor  will  promptly and duly execute  and  deliver  such
further  instruments and documents and take such further  actions
as  the  Trustee  reasonably  may request  for  the  purposes  of
obtaining  or preserving the full benefits of this Agreement  and
of  the  rights  and  powers herein granted,  including,  without
limitation, financing statements under the Code.

      8.   Investment  of  Cash Collateral.  Collected  funds  on
deposit in the Cash Collateral Account shall be invested  by  the
Trustee pursuant to the terms of the Indenture.

      9.   Release of Cash Collateral.  The Trustee shall release
the   Cash  Collateral  in  accordance  with  the  terms  of  the
Indenture.

      10.   Remedies.  (a)  Upon the occurrence of  an  Event  of
Default, the Trustee may, without notice of any kind, except  for
notices  required  by  law which may not  be  waived,  apply  the
Collateral, after deducting all reasonable costs and expenses  of
every kind incurred in respect thereof or incidental to the  care
or safekeeping of any of the Collateral or in any way relating to
the Collateral or the rights of the Trustee hereunder, including,
without  limitation, reasonable attorneys' fees and disbursements
of  counsel to the Trustee, to the payment in whole or in part of
the  Obligations,  in  such order as  the  Trustee  in  its  sole
discretion may elect, and only after such application  and  after
the  payment by the Trustee of any other amount required  by  any
provision  of  law,  including, without  limitation,  Section  9-
504(1)(c) of the Code, need the Trustee account for the  surplus,
if  any,  to the Pledgor.  In addition to the rights, powers  and
remedies granted to it under this Agreement and in any other  the
Trustee  shall have all the rights, powers and remedies available
at law, including, without limitation, the rights and remedies of
a  secured party under the Code.  To the extent permitted by law,
the  Pledgor waives presentment, demand, protest and all  notices
(except  notices  specifically  provided  for  in  any  agreement
securing, evidencing or relating to the Obligations), of any kind
and  all  claims, damages and demands it may acquire against  the
Trustee  arising  out  of the exercise  by  them  of  any  rights
hereunder.

      (b)  The Pledgor waives and agrees not to assert any rights
or  privileges which it may acquire under Section  9-112  of  the
Code.  The Pledgor shall remain liable for any deficiency if  the
proceeds  of any sale or other disposition of the Collateral  are
insufficient   to   pay  the  Obligations  and   the   fees   and
disbursements of any attorneys employed by the Trustee to collect
such deficiency.

       11.   No  Subrogation.   Notwithstanding  any  payment  or
payments  made  by  the  Pledgor  hereunder,  or  any  setoff  or
application  of  funds  of the Pledgor by any  Holder  of  Senior
Secured  Notes, or the receipt of any amounts by the  Trustee  or
any  Holder  with respect to any of the Collateral,  the  Pledgor
shall  not  be entitled to be subrogated to any of the rights  of
the  Trustee  or any Holder of Senior Secured Notes  against  the
Issuer  or  against  any other collateral security  held  by  the
Trustee or any Holder of Senior Secured Notes for the payment  of
the  Obligations,  nor shall the Pledgor seek  any  reimbursement
from  the  Issuer in respect of payments made by the  Pledgor  in
connection  with  this  Agreement, or  amounts  realized  by  the
Trustee  or  any Holder in connection with the Collateral,  until
all  amounts  owing  to  the Trustee and the  Holders  of  Senior
Secured Notes on account of the Obligations are paid in full.  If
any  amount  shall  be paid to the Pledgor  on  account  of  such
subrogation rights at any time when all of the Obligations  shall
not  have  been paid in full, such amount shall be  held  by  the
Pledgor in trust for the Trustee, segregated from other funds  of
the Pledgor, and shall, forthwith upon receipt by the Pledgor, be
turned  over  to  the Trustee in the exact form received  by  the
Pledgor  (duly  indorsed  by  the  Pledgor  to  the  Trustee,  if
required) to be applied against the Obligations, whether  matured
or unmatured, in such order as the Trustee may determine.

      12.   Amendments,  etc. with respect  to  the  Obligations;
Waiver  of Rights.  The Pledgor shall remain obligated hereunder,
and  the Collateral shall remain subject to the security interest
created hereby, notwithstanding that, without any reservation  of
rights  against  the Pledgor, and without notice  to  or  further
assent  by  the  Pledgor, any demand for payment of  any  of  the
Obligations  made by the Trustee or any Holder of Senior  Secured
Notes  may  be rescinded by the Trustee or such Holder of  Senior
Secured  Notes,  and  any of the Obligations continued,  and  the
Obligations,  or the liability of the Issuer or any other  Person
upon  or  for  any  part thereof, or any collateral  security  or
guarantee therefor or right of offset with respect thereto,  may,
from  time  to  time, in whole or in part, be renewed,  extended,
amended, modified, accelerated, compromised, waived, surrendered,
or released by the Trustee or any Holder of Senior Secured Notes,
and  the  Indenture, the Issuer Loan Agreement, the Issuer  Note,
the  Senior  Secured  Notes and the other  Transaction  Documents
executed  and delivered in connection therewith may  be  amended,
modified,  supplemented  or terminated,  in  whole  or  part,  in
accordance with their terms, and any guarantee, right  of  offset
or  other collateral security at any time held by the Trustee  or
any  Holder  of  Senior  Secured Notes for  the  payment  of  the
Obligations  may  be  sold,  exchanged,  waived,  surrendered  or
released.   Neither the Trustee nor any Holder of Senior  Secured
Notes  shall have any obligation to protect, secure,  perfect  or
insure any other Lien at any time held by it as security for  the
Obligations or any property subject thereto.  The Pledgor  waives
any and all notice of the creation, renewal, extension or accrual
of  any of the Obligations and notice of or proof of reliance  by
the  Trustee  or  any Holder of Senior Secured  Notes  upon  this
Agreement;  the Obligations, and any of them, shall  conclusively
be  deemed  to  have  been  created, contracted  or  incurred  in
reliance upon this Agreement; and all dealings between the Issuer
and the Pledgor, on the one hand, and the Trustee and the Holders
of  Senior  Secured  Notes,  on  the  other,  shall  likewise  be
conclusively presumed to have been had or consummated in reliance
upon  this Agreement.  The Pledgor waives diligence, presentment,
protest,  demand for payment and notice of default or  nonpayment
to  or  upon  the  Issuer  or the Pledgor  with  respect  to  the
Obligations.   When  pursuing its rights and  remedies  hereunder
against  the  Pledgor, the Trustee may, but  shall  be  under  no
obligation  to, pursue such rights and remedies as  it  may  have
against  the Issuer or any other Person or against any collateral
security or guarantee for the Obligations or any right of  offset
with  respect thereto, and any failure by the Trustee  to  pursue
such other rights or remedies or to collect any payments from the
Issuer  or  any  such other Person or to realize  upon  any  such
collateral security or guarantee or to exercise any such right of
offset, or any release of the Issuer or any such other Person  or
of  any  such collateral security, guarantee or right of  offset,
shall  not  relieve the Pledgor of any liability  hereunder,  and
shall  not  impair  or  affect the rights and  remedies,  whether
express, implied or available as a matter of law, of the  Trustee
or  any Holder of Senior Secured Notes against the Pledgor or the
Collateral.

      13.   Trustee's Appointment as Attorney-in-Fact.  (a)   The
Pledgor  hereby irrevocably constitutes and appoints the  Trustee
and  any  officer  or agent of the Trustee, with  full  power  of
substitution, as its true and lawful attorney-in-fact  with  full
irrevocable  power and authority in the place and  stead  of  the
Pledgor  and  in the name of the Pledgor or in the Trustee's  own
name,  from  time  to time in the Trustee's discretion,  for  the
purpose of carrying out the terms of this Agreement, to take  any
and  all  appropriate action and to execute any and all documents
and instruments which may be necessary or desirable to accomplish
the  purposes  of this Agreement, including, without  limitation,
any  financing  statements, endorsements,  assignments  or  other
instruments of transfer.

      (b)   The  Pledgor hereby ratifies all that said  attorneys
shall  lawfully do or cause to be done pursuant to the  power  of
attorney granted in paragraph 13(a).  All  powers, authorizations  
and agencies contained in this Agreement are coupled with an interest
and  are  irrevocable until this Agreement is terminated and  the
security interests created hereby are released.

      14.  Duty of Trustee.  The Trustee's sole duty with respect
to  the  custody,  safekeeping and physical preservation  of  the
Collateral in its possession, under Section 9-207 of the Code  or
otherwise,  shall  be  to  comply with the  specific  duties  and
responsibilities  set  forth herein and in  the  Indenture.   The
powers conferred on the Trustee in this Agreement are solely  for
the protection of the Trustee's and the Holders of Senior Secured
Notes' interests in the Collateral and shall not impose any  duty
upon  the  Trustee  or  any  Holder of Senior  Secured  Notes  to
exercise any such powers.  Neither the Trustee nor any Holder  of
Senior  Secured  Notes  nor  its or  their  directors,  officers,
employees or agents shall be liable for any action lawfully taken
or omitted to be taken by any of them under or in connection with
the  Collateral or this Agreement, except for its or their  gross
negligence or willful misconduct.

     15.  Execution of Financing Statements.  Pursuant to Section
9-402  of  the Code, the Pledgor authorizes the Trustee  to  file
financing  statements with respect to the Collateral without  the
signature of the Pledgor in such form and in such filing  offices
as  the Trustee reasonably determines appropriate to perfect  the
security  interests  of  the Trustee  under  this  Agreement.   A
carbon,  photographic  or other reproduction  of  this  Agreement
shall  be sufficient as a financing statement for filing  in  any
jurisdiction.

      16.   Authority of Trustee.  The Pledgor acknowledges  that
the  rights  and  responsibilities  of  the  Trustee  under  this
Agreement with respect to any action taken by the Trustee or  the
exercise  or  non-exercise by the Trustee of any  option,  right,
request, judgment or other right or remedy provided for herein or
resulting or arising out of this Agreement shall, as between  the
Trustee  and the Holders of Senior Secured Notes, be governed  by
the  Indenture and by such other agreements with respect  thereto
as  may  exist from time to time among them, but, as between  the
Trustee  and  the  Pledgor,  the Trustee  shall  be  conclusively
presumed  to  be acting as agent for the Holders  with  full  and
valid authority so to act or refrain from acting, and the Pledgor
shall  not be under any obligation, or entitlement, to  make  any
inquiry respecting such authority.

      17.  Indemnity of Trustee.  The Pledgor shall indemnify the
Trustee, its officers, agents, employees, and directors for,  and
to  hold  each such person harmless against any and  all  losses,
liabilities  or  expenses incurred by it arising  out  of  or  in
connection  with the acceptance or administration of  its  duties
under  this  Agreement,  including  the  costs  and  expenses  of
enforcing this Agreement against the Pledgor or any other  Person
and  investigating or defending itself against any claim (whether
asserted by the Pledgor or any Holder of Senior Secured Notes  or
any other Person) or liability in connection with the exercise or
performance of any of its powers or duties hereunder,  except  to
the   extent  any  such  loss,  liability  or  expense   may   be
attributable  to its negligence or bad faith.  The Trustee  shall
notify  the Pledgor promptly of any claim for which it  may  seek
indemnity.  Failure by the Trustee to so notify the Pledgor shall
not  relieve  the  Pledgor  of  its obligations  hereunder.   The
Pledgor shall defend the claim and the Trustee shall cooperate in
the  defense.   The  Trustee may have separate  counsel  and,  if
Pledgor's counsel is not diligently prosecuting or defending  the
matter, or in the event that there may be a conflict between  the
positions  of the Pledgor and Trustee in conducting the  defense,
the  Pledgor shall pay the reasonable fees and expenses  of  such
counsel.   The  Pledgor  need not pay  for  any  settlement  made
without  its  consent, which consent shall  not  be  unreasonably
withheld.

      18.  Notices.  All notices, requests and demands to or upon
the  Trustee or the Pledgor to be effective shall be  in  writing
(or  by  telex, fax or similar electronic transfer  confirmed  in
writing)  and  shall be deemed to have been duly  given  or  made
(a)  when  delivered  by  hand or (b)  if  given  by  mail,  when
deposited  in  the  mails  by  certified  mail,  return   receipt
requested,  or  (c)  if  by  telex,  fax  or  similar  electronic
transfer, when sent and receipt has been confirmed, as follows:

      (1)   if  to  the  Trustee, at its address or  transmission
number for notices provided in the recitals of the Indenture; and

      (2)   if  to  the  Pledgor, at its address or  transmission
number for notices set forth under its signature below.

      The Trustee and the Pledgor may change their addresses  and
transmission numbers for notices by notice in the manner provided
in this paragraph.

     19.  Severability.  Any provision of this Agreement which is
prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability  without invalidating the  remaining  provisions
hereof,  and  any  such  prohibition or unenforceability  in  any
jurisdiction  shall  not invalidate or render unenforceable  such
provision in any other jurisdiction.

      20.   Integration.  This Agreement represents the agreement
of  the  Pledgor  with respect to the subject matter  hereof  and
there  are no promises or representations by the Trustee  or  any
Holder  of  Senior Secured Notes relative to the  subject  matter
hereof not reflected herein.

     21.   Amendments in Writing; No Waiver; Cumulative Remedies.
(a)   None  of the terms or provisions of this Agreement  may  be
waived, amended, supplemented or otherwise modified except  by  a
written  instrument  executed by the  Pledgor  and  the  Trustee,
provided  that any provision of this Agreement may be  waived  by
the  Trustee in a letter or agreement executed by the Trustee  or
by telex or facsimile transmission from the Trustee.

      (b)   Neither  the Trustee nor  any Holder of Senior  Secured
Notes  shall by any act  (except by a  written instrument  pursuant
to  paragraph 21(a) hereof), delay,  indulgence, omission or other-
wisebe deemed  to have waived  any  right or remedy hereunder or to 
have acquiesced in any Default or Event of Default or in any breach 
of any  of the terms and conditions hereof.  No failure to exercise,
nor  any delay in exercising, on the part of the Trustee, any right,  
power  or privilege  hereunder shall operate  as  a  waiver thereof.   
No single or partial exercise of any right, power or privilege here-
under shall preclude any other or further  exercise thereof  or  the 
exercise of any other right, power  or  privilege.  A  waiver by the 
Trustee of any right or remedy hereunder on  anyone  occasion  shall 
not be construed as a bar to any right or remedy  which  the Trustee 
would otherwise have  on  any  future occasion.

     (c)  The rights and remedies herein provided are cumulative,
may be exercised singly or concurrently and are not exclusive  of
any other rights or remedies provided by law.

      22.   Section Headings.  The section headings used in  this
Agreement  are for convenience of reference only and are  not  to
affect the construction hereof or be taken into consideration  in
the interpretation hereof.

      23.   Successors  and  Assigns.  This  Agreement  shall  be
binding upon the successors and assigns of the Pledgor and  shall
inure  to  the benefit of the Trustee and the Holders  of  Senior
Secured Notes and their successors and assigns.

      24.   GOVERNING LAW.  THIS AGREEMENT SHALL BE GOVERNED  BY,
AND  CONSTRUED AND INTERPRETED IN ACCORDANCE WITH, THE LAW OF THE
STATE OF NEW YORK.

      25.   Submission  To  Jurisdiction; Waivers.   The  Pledgor
hereby irrevocably and unconditionally:

           (a)   submits for itself and its property in any legal
action   or  proceeding  relating  to  this  Agreement,  or   for
recognition  and enforcement of any judgment in respect  thereof,
to  the  non-exclusive general jurisdiction of the Courts of  the
State of New York sitting in the Borough of Manhattan, the courts
of  the United States of America for the Southern District of New
York, and appellate courts from any thereof;

          (b)  consents that any such action or proceeding may be
brought  in such courts and waives any objection that it may  now
or  hereafter have to the venue of any such action or  proceeding
in  any  such court or that such action or proceeding was brought
in  an  inconvenient court and agrees not to plead or  claim  the
same;

           (c)   designates, appoints and empowers CT Corporation
Systems, at 1633 Broadway, New York, N.Y. 10019 as its authorized
agent  to  receive for and on its behalf service of any  summons,
complaint  or  other legal process in any such  action,  suit  or
proceeding in the State of New York;

           (d)  agrees that nothing herein shall affect the right
to effect service of process in any other manner permitted by law
or shall limit the right to sue in any other jurisdiction; and

           (e)   waives, to the maximum extent not prohibited  by
law,  any  right  it may have to claim or recover  in  any  legal
action  or proceeding referred to in this paragraph any  special,
exemplary, punitive or consequential damages.

           26.   WAIVERS OF JURY TRIAL.  THE PLEDGOR AND, BY  ITS
ACCEPTANCE   HEREOF,   THE   TRUSTEE   HEREBY   IRREVOCABLY   AND
UNCONDITIONALLY  WAIVE  TRIAL BY JURY  IN  ANY  LEGAL  ACTION  OR
PROCEEDING  RELATING TO THIS AGREEMENT AND FOR  ANY  COUNTERCLAIM
THEREIN.
      IN WITNESS WHEREOF, the Pledgor and the Trustee have caused
this  Cash Collateral Agreement to be duly executed and delivered
as of the date first above written.


                                  PAN-SINO ENERGY DEVELOPMENT COMPANY LLC



                                  By:

                                  Title:
                                  Address: 
                                     Pan-Sino Energy Development Company LLC
                                     c/o Maples and Calder
                                     Ugland House
                                     P.O. Box 309
                                     South Church Street
                                     George Town, Grand Cayman
                                     Cayman Islands, British West Indies

               with a copy to:       Panda Energy International Inc.
                                     4100 Spring Valley Road
                                     Suite 1001
                                     Dallas, Texas 75244
                                     Fax: (972) 980-6815

                                 BANKERS TRUST COMPANY, as Trustee


                                 By:

                                 Title:


     

EXHIBIT 10.122

          PANDA ENERGY INTERNATIONAL PLEDGE AGREEMENT


     PLEDGE AGREEMENT, dated as of April 22, 1997, made by Panda
Energy International, Inc., a Texas corporation (the  "Pledgor")
in favor of Bankers Trust Company, as Trustee (in such capacity,
the "Trustee") for the Holders (the "Holders") of securities (the
"Securities") issued by Panda Global Holdings, Inc. (the
"Company") pursuant to the terms and subject to the conditions of
the Trust Indenture dated as of April 22, 1997 (as amended,
supplemented or otherwise modified from time to time, the
"Company Indenture") between the Company and the Trustee and one
or more Series Supplemental Indentures (as described in the
Company Indenture).


                      W I T N E S S E T H:


     WHEREAS, pursuant to the Company Indenture, the Company has
agreed to issue Securities in the form of a guarantee of senior
secured notes (the "Senior Secured Notes") issued by Panda Global
Energy Company, a Cayman Islands exempted company (the "Issuer")
in order to facilitate the sale of such Senior Secured Notes;

     WHEREAS, the Company wishes from time to time to issue
additional Securities pursuant to the Company Indenture and one
or more Series Supplemental Indentures;

     WHEREAS, the Issuer and the Company are Wholly-Owned
Subsidiaries of the Pledgor, and it is to the advantage of the
Pledgor to facilitate the sale of the Senior Secured Notes by
entering into this Pledge Agreement; and

     WHEREAS, the Pledgor is the legal and beneficial owner of
the shares of Pledged Stock (as hereinafter defined).


     NOW, THEREFORE, in consideration of the premises and to
induce the Trustee to enter into the Company Indenture and to
induce the Initial Purchaser to purchase the Senior Secured Notes
under the Purchase Agreement dated April 11, 1997 (as it may be
amended, supplemented or otherwise modified from time to time,
the "Purchase Agreement") with the Issuer, the Company and the
Pledgor, the Pledgor hereby agrees with the Trustee, for the
ratable benefit of the Holders, as follows:

     1.  Defined Terms.  (a)  Unless otherwise defined herein,
terms defined in the Company Indenture and used herein shall have
the meanings given to them in the Company Indenture.

     (b)  The following terms shall have the following meanings:

     "Agreement": this Pledge Agreement, as the same may be
amended, modified or otherwise supplemented from time to time.

     "Collateral":  the Pledged Stock and all Proceeds.

     "Collateral Account":  any account established to hold money
Proceeds, maintained under the sole dominion and control of the
Trustee, subject to withdrawal by the Trustee for the account of
the Holders only as provided in paragraph 8(a).

     "Obligations":  (i) the collective reference to the unpaid
principal, interest and premium, if any (including Liquidated
Damages and Additional Amounts, if any), on the Securities and
all other obligations and liabilities of the Company to the
Trustee and the Holders (including, without limitation, interest
accruing after the filing of any petition in bankruptcy, or the
commencement of any insolvency, reorganization or like
proceeding, relating to the Company whether or not a claim for
post-filing or post-petition interest is allowed in such
proceeding), whether direct or indirect, absolute or contingent,
due or to become due, or now existing or hereafter incurred,
which may arise under, out of, or in connection with, the Company
Indenture, any Series Supplemental Indenture, the Securities,
this Agreement, the other Transaction Documents to which the
Pledgor is a party or any other document made, delivered or given
in connection therewith; and

     (ii) all obligations and liabilities of the Pledgor which
may arise under or in connection with this Agreement or any other
Transaction Document to which the Pledgor is a party;

in each case whether on account of principal, interest,
reimbursement obligations, fees, indemnities, costs, expenses or
otherwise (including, without limitation, all fees and
disbursements of counsel to the Trustee or counsel to the Initial
Purchaser that are required to be paid by the Company pursuant to
the terms of the Company Indenture, any Series Supplemental
Indenture, the Securities or this Agreement or any other
Transaction Document).

     "Pledged Stock":  the shares of capital stock listed on
Schedule 1 hereto, together with all stock certificates, options
or rights of any nature whatsoever that may be issued or granted
by the Stock Issuer to the Pledgor while this Agreement is in
effect.

     "Proceeds":  all "proceeds" as such term is defined in
Section 9-306(1) of the Uniform Commercial Code in effect in the
State of New York on the date hereof and, in any event, shall
include, without limitation, all dividends or other income from
the Pledged Stock, collections thereon or distributions with
respect thereto.

     "Stock Issuer": the company identified on Schedule 1
attached hereto as the issuer of the Pledged Stock.

     "UCC":  the Uniform Commercial Code from time to time in
effect in the State of New York.

     (c)  The words "hereof," "herein" and "hereunder" and words
of similar import when used in this Agreement shall refer to this
Agreement as a whole and not to any particular provision of this
Agreement, and section and paragraph references are to this
Agreement unless otherwise specified.

     (d)  The meanings given to terms defined herein shall be
equally applicable to both the singular and plural forms of such
terms.

     2.  Pledge; Grant of Security Interest.  The Pledgor hereby
delivers to the Trustee, for the ratable benefit of the Holders,
all the Pledged Stock and hereby grants to the Trustee, for the
ratable benefit of the Holders, a first security interest in the
Collateral, as collateral security for the prompt and complete
payment and performance when due (whether at the stated maturity,
by acceleration or otherwise) of the Obligations.

     3.  Stock Powers.  Concurrently with the delivery to the
Trustee of each certificate representing one or more shares of
Pledged Stock, the Pledgor shall deliver an undated stock power
covering such certificate, duly executed in blank by the Pledgor
with, if the Trustee so requests, signature guaranteed.

     4.  Representations and Warranties.  The Pledgor represents
and warrants that:

     (a)  The Pledgor has the corporate power and authority and
the legal right to execute and deliver, to perform its
obligations under, and to grant the security interest in the
Collateral pursuant to, this Agreement and has taken all
necessary corporate action to authorize its execution, delivery
and performance of, and grant of the security interest in the
Collateral pursuant to, this Agreement.

     (b)  This Agreement constitutes a legal, valid and binding
obligation of the Pledgor, enforceable in accordance with its
terms, and upon delivery to the Trustee of the stock certificates
evidencing the Pledged Stock, the security interest created
pursuant to this Agreement will constitute a valid, perfected
first priority security interest in the Collateral, enforceable
in accordance with the terms hereof against all creditors of the
Pledgor and any Persons purporting to purchase any Collateral
from the Pledgor, except in each case as enforceability may be
affected by bankruptcy, insolvency, fraudulent conveyance,
reorganization, moratorium and other similar laws relating to or
affecting creditors' rights generally, general equitable
principles (whether considered in a proceeding in equity or at
law) and an implied covenant of good faith and fair dealing.

     (c)  The execution, delivery and performance of this
Agreement will not violate any provision of any Requirements of
Law or contractual obligation of the Pledgor and will not result
in the creation or imposition of any Lien on any of the
properties or revenues of the Pledgor pursuant to any
Requirements of Law or contractual obligation of the Pledgor,
except the security interest created by this Agreement.

     (d)  No consent or authorization of, filing with, or other
act by or in respect of, any arbitrator or Governmental Authority
and no consent of any other Person (including, without
limitation, any stockholder or creditor of the Pledgor), is
required in connection with the execution, delivery, performance,
validity or enforceability of this Agreement.

     (e)  No litigation, investigation or proceeding of or before
any arbitrator or Governmental Authority is pending or, to the
knowledge of the Pledgor, threatened by or against the Pledgor or
against any of its properties or revenues with respect to this
Agreement or any of the transactions contemplated hereby.

     (f)  The shares of Pledged Stock constitute all the issued
and outstanding shares of all classes of the capital stock of the
Stock Issuer.

     (g)  All the shares of the Pledged Stock have been duly and
validly issued and are fully paid and nonassessable.

     (h)  The Pledgor is the record and beneficial owner of, and
has good and marketable title to, the Pledged Stock, free of any
and all Liens or options in favor of, or claims of, any other
Person, except the security interest created by this Agreement.

     5.  Covenants.  The Pledgor covenants and agrees with the
Trustee for the benefit of the Holders that except as the Trustee
may otherwise consent in accordance with the terms of the Company
Indenture, from and after the date of this Agreement until this
Agreement is terminated and the security interests created hereby
are released:

     (a)  If the Pledgor shall, as a result of its ownership of
the Pledged Stock, become entitled to receive or shall receive
any stock certificate (including, without limitation, any
certificate representing a stock dividend or a distribution in
connection with any reclassification, increase or reduction of
capital or any certificate issued in connection with any
reorganization), option or rights, whether in addition to, in
substitution of, as a conversion of, or in exchange for any
shares of the Pledged Stock, or otherwise in respect thereof, the
Pledgor shall accept the same as the agent of the Trustee, hold
the same in trust for the Trustee and deliver the same forthwith
to the Trustee in the exact form received, duly indorsed by the
Pledgor to the Trustee, if required, together with an undated
stock power covering such certificate duly executed in blank by
the Pledgor and with, if the Trustee so requests, signature
guaranteed, to be held by the Trustee, subject to the terms
hereof, as additional collateral security for the Obligations.
Any sums paid upon or in respect of the Pledged Stock upon the
liquidation or dissolution of the Stock Issuer shall be paid over
to the Trustee to be held by it hereunder as additional
collateral security for the Obligations, and in case any
distribution of capital shall be made on or in respect of the
Pledged Stock or any property shall be distributed upon or with
respect to the Pledged Stock pursuant to the recapitalization or
reclassification of the capital of the Stock Issuer or pursuant
to the reorganization thereof, the property so distributed shall
be delivered to the Trustee to be held by it hereunder as
additional collateral security for the Obligations.  If any sums
of money or property so paid or distributed in respect of the
Pledged Stock shall be received by the Pledgor, the Pledgor
shall, until such money or property is paid or delivered to the
Trustee, hold such money or property in trust for the Trustee,
segregated from other funds of the Pledgor, as additional
collateral security for the Obligations.

     (b)  Without the prior written consent of the Trustee, the
Pledgor will not (1) vote to enable, or take any other action to
permit, the Stock Issuer to issue any stock or other equity
securities of any nature or to issue any other securities
convertible into or granting the right to purchase or exchange
for any stock or other equity securities of any nature of the
Stock Issuer, (2) sell, assign, transfer, exchange, or otherwise
dispose of, or grant any option with respect to, the Collateral,
(3) create, incur or permit to exist any Lien or option in favor
of, or any claim of any Person with respect to, any of the
Collateral, or any interest therein, except for the security
interest created by this Agreement or (4) enter into any
agreement or undertaking restricting the right or ability of the
Pledgor or the Trustee to sell, assign or transfer any of the
Collateral.

     (c)  The Pledgor shall maintain the security interest
created by this Agreement as a first, perfected security interest
and shall defend such security interest against claims and
demands of all Persons whomsoever.  At any time and from time to
time, upon the written request of the Trustee, and at the sole
expense of the Pledgor, the Pledgor will promptly and duly
execute and deliver such further instruments and documents and
take such further actions as the Trustee may reasonably request
for the purposes of obtaining or preserving the full benefits of
this Agreement and of the rights and powers herein granted.  If
any amount payable under or in connection with any of the
Collateral shall be or become evidenced by any promissory note,
other instrument or chattel paper, such note, instrument or
chattel paper shall be immediately delivered to the Trustee, duly
endorsed in a manner satisfactory to the Trustee, to be held as
Collateral pursuant to this Agreement.

     (d)  The Pledgor shall pay, and save the Trustee and the
Holders harmless from, any and all liabilities with respect to,
or resulting from any delay in paying, any and all stamp, excise,
sales or other taxes which may be payable or determined to be
payable with respect to any of the Collateral or in connection
with any of the transactions contemplated by this Agreement.

     6.  Cash Dividends; Voting Rights.  Unless an Event of
Default shall have occurred and be continuing, the Pledgor shall
be permitted to receive all cash dividends paid in the normal
course of business of the Stock Issuer in respect of the Pledged
Stock and to exercise all voting and corporate rights with
respect to the Pledged Stock; provided, however, that no vote
shall be cast or corporate right exercised or other action taken
which would impair the Collateral or which would be inconsistent
with or result in any violation of any provision of the Company
Indenture, any Series Supplemental Indenture, the Securities or
any other Transaction Document.

     7.  Rights of the Trustee.  (a)  All money Proceeds received
by the Trustee hereunder shall be held by the Trustee for the
benefit of the Holders in a Collateral Account.  All Proceeds
while held by the Trustee in a Collateral Account (or by the
Pledgor in trust for the Trustee) shall continue to be held as
collateral security for all the Obligations and shall not
constitute payment thereof until applied as provided in paragraph
8(a).

     (b)  If an Event of Default shall occur and be continuing
and the Trustee shall give notice of its intent to exercise such
rights to the Pledgor, (1) the Trustee shall have the right to
receive any and all cash dividends paid in respect of the Pledged
Stock and make application thereof to the Obligations in such
order as the Trustee may determine, and (2) all shares of the
Pledged Stock shall be registered in the name of the Trustee or
its nominee, and the Trustee or its nominee may thereafter
exercise (A) all voting, corporate and other rights pertaining to
such shares of the Pledged Stock at any meeting of shareholders
of the Stock Issuer or otherwise and (B) any and all rights of
conversion, exchange, subscription and any other rights,
privileges or options pertaining to such shares of the Pledged
Stock as if it were the absolute owner thereof (including,
without limitation, the right to exchange at its discretion any
and all of the Pledged Stock upon the merger, consolidation,
reorganization, recapitalization or other fundamental change in
the corporate structure of the Stock Issuer, or upon the exercise
by the Pledgor or the Trustee of any right, privilege or option
pertaining to such shares of the Pledged Stock, and in connection
therewith, the right to deposit and deliver any and all of the
Pledged Stock with any committee, depositary, transfer agent,
registrar or other designated agency upon such terms and
conditions as the Trustee may determine), all without liability
except to account for property actually received by it, but the
Trustee shall have no duty to the Pledgor to exercise any such
right, privilege or option and shall not be responsible for any
failure to do so or delay in so doing.

     8.  Remedies.  (a)  If an Event of Default shall have
occurred and be continuing, at any time at the Trustee's
election, the Trustee may apply all or any part of Proceeds held
in any Collateral Account in payment of the Obligations in such
order as the Trustee may elect.

     (b)  If an Event of Default shall occur and be continuing,
the Trustee, on behalf of the Holders, may exercise, in addition
to all other rights and remedies granted in this Agreement and in
any other instrument or agreement securing, evidencing or
relating to the Obligations, all rights and remedies of a secured
party under the UCC.  Without limiting the generality of the
foregoing, the Trustee, without demand of performance or other
demand, presentment, protest, advertisement or notice of any kind
(except any notice required by law referred to below) to or upon
the Pledgor or any other Person (all and each of which demands,
defenses, advertisements and notices are hereby waived), may in
such circumstances forthwith collect, receive, appropriate and
realize upon the Collateral, or any part thereof, and/or may
forthwith sell, assign, give option or options to purchase or
otherwise dispose of and deliver the Collateral or any part
thereof (or contract to do any of the foregoing), in one or more
parcels at public or private sale or sales, in the over-the-
counter market, at any exchange, broker's board or office of the
Trustee or elsewhere upon such terms and conditions as it may
deem advisable and at such prices as it may deem best, for cash
or on credit or for future delivery without assumption of any
credit risk.  The Trustee or any Holder shall have the right upon
any such public sale or sales, and, to the extent permitted by
law, upon any such private sale or sales, to purchase the whole
or any part of the Collateral so sold, free of any right or
equity of redemption in the Pledgor, which right or equity is
hereby waived or released.  The Trustee shall apply any Proceeds
from time to time held by it and the net proceeds of any such
collection, recovery, receipt, appropriation, realization or
sale, after deducting all reasonable costs and expenses of every
kind incurred in respect thereof or incidental to the care or
safekeeping of any of the Collateral or in any way relating to
the Collateral or the rights of the Trustee hereunder, including,
without limitation, reasonable attorneys' fees and disbursements
of counsel to the Trustee and counsel to the Initial Purchaser to
the payment in whole or in part of the Obligations, in such order
as the Trustee may elect, and only after such application and
after the payment by the Trustee of any other amount required by
any provision of law, including, without limitation, Section
9-504(1)(c) of the UCC, need the Trustee account for the surplus,
if any, to the Pledgor.  To the extent permitted by applicable
law, the Pledgor waives all claims, damages and demands it may
acquire against the Trustee or any Holder arising out of the
exercise by them of any rights hereunder.  If any notice of a
proposed sale or other disposition of Collateral shall be
required by law, such notice shall be deemed reasonable and
proper if given at least 10 days before such sale or other
disposition.  The Pledgor waives and agrees not to assert any
rights or privileges which it may acquire under Section 9-112 of
the UCC.

     9.  Irrevocable Authorization and Instruction to Stock
Issuer.  The Pledgor hereby authorizes and instructs the Stock
Issuer to comply with any instruction received by it from the
Trustee in writing that (a) states that an Event of Default has
occurred and (b) is otherwise in accordance with the terms of
this Agreement, without any other or further instructions from
the Pledgor, and the Pledgor agrees that the Stock Issuer shall
be fully protected in so complying.

     10.  No Subrogation.  Notwithstanding any payment or
payments made by the Pledgor hereunder, or any setoff or
application of funds of the Pledgor by any Holders, or the
receipt of any amounts by the Trustee or any Holder with respect
to any of the Collateral, the Pledgor shall not be entitled to be
subrogated to any of the rights of the Trustee or any Holder
against the Issuer or the Company or against any other collateral
security held by the Trustee or any Holder for the payment of the
Obligations, nor shall the Pledgor seek any reimbursement from
the Issuer or the Company in respect of payments made by the
Pledgor in connection with this Agreement, or amounts realized by
the Trustee or any Holders in connection with the Collateral,
until all amounts owing to the Trustee and the Holders on account
of the Obligations are paid in full.  If any amount shall be paid
to the Pledgor on account of such subrogation rights at any time
when all of the Obligations shall not have been paid in full,
such amount shall be held by the Pledgor in trust for the
Trustee, segregated from other funds of the Pledgor, and shall,
forthwith upon receipt by the Pledgor, be turned over to the
Trustee in the exact form received by the Pledgor (duly indorsed
by the Pledgor to the Trustee, if required) to be applied against
the Obligations, whether matured or unmatured, in such order as
the Trustee may determine.

     11.  Amendments, etc. with respect to the Obligations;
Waiver of Rights.  The Pledgor shall remain obligated hereunder,
and the Collateral shall remain subject to the security interests
granted hereby, notwithstanding that, without any reservation of
rights against the Pledgor, and without notice to or further
assent by the Pledgor, any demand for payment of any of the
Obligations made by the Trustee or any Holders may be rescinded
by the Trustee or such Holders any of the Obligations continued,
and the Obligations, or the liability of the Issuer or the
Company or any other Person upon or for any part thereof, or any
collateral security or guarantee therefor or right of offset with
respect thereto, may, from time to time, in whole or in part, be
renewed, extended, amended, modified, accelerated, compromised,
waived, surrendered, or released by the Trustee or any Holder,
and the Indentures, any Series Supplemental Indenture, the
Securities, the other Transaction Documents and any other
documents executed and delivered in connection therewith may be
amended, modified, supplemented or terminated in accordance with
their terms, and any guarantee, right of offset or other
collateral security at any time held by the Trustee or any Holder
for the payment of the Obligations may be sold, exchanged,
waived, surrendered or released.  Neither the Trustee nor any
Holder shall have any obligation to protect, secure, perfect or
insure any other Lien at any time held by it as security for the
Obligations or any property subject thereto.  The Pledgor waives
any and all notice of the creation, renewal, extension or accrual
of any of the Obligations and notice of or proof of reliance by
the Trustee or any Holder upon this Agreement; the Obligations,
and any of them, shall be deemed conclusively to have been
created, contracted or incurred in reliance upon this Agreement;
and all dealings between the Issuer or the Company and the
Pledgor, on the one hand, and the Trustee and the Holders, on the
other, likewise shall be conclusively presumed to have been had
or consummated in reliance upon this Agreement.  The Pledgor
waives diligence, presentment, protest, demand for payment and
notice of default or nonpayment to or upon the Issuer or the
Company or the Pledgor with respect to the Obligations.  When
pursuing its rights and remedies hereunder against the Pledgor,
the Trustee may, but shall be under no obligation to, pursue such
rights and remedies as it may have against the Issuer or the
Company or any other Person or against any collateral security or
guarantee for the Obligations or any right of offset with respect
thereto, and any failure by the Trustee to pursue such other
rights or remedies or to collect any payments from the Issuer or
the Company or any such other Person or to realize upon any such
collateral security or guarantee or to exercise any such right of
offset, or any release of the Issuer or the Company or any such
other Person or of any such collateral security, guarantee or
right of offset, shall not relieve the Pledgor of any liability
hereunder, and shall not impair or affect the rights and
remedies, whether express, implied or available as a matter of
law, of the Trustee against the Pledgor or the Collateral.

     12.  Trustee's Appointment as Attorney-in-Fact.  (a)  The
Pledgor hereby irrevocably constitutes and appoints the Trustee
and any officer or agent of the Trustee, with full power of
substitution, as its true and lawful attorney-in-fact with full
irrevocable power and authority in the place and stead of the
Pledgor and in the name of the Pledgor or in the Trustee's own
name, from time to time in the Trustee's discretion, for the
purpose of carrying out the terms of this Agreement, to take any
and all appropriate action and to execute any and all documents
and instruments which may be necessary or desirable to accomplish
the purposes of this Agreement, including, without limitation,
any financing statements, endorsements, assignments or other
instruments of transfer.

     (b)  The Pledgor hereby ratifies all that said attorneys-in-
fact shall lawfully do or cause to be done pursuant to the power
of attorney granted in paragraph 12(a).  All powers,
authorizations and agencies contained in this Agreement are
coupled with an interest and are irrevocable until this Agreement
is terminated and the security interests created hereby are
released.

     13.  Duty of Trustee.  The Trustee's sole duty with respect
to the custody, safekeeping and physical preservation of the
Collateral in its possession, under Section 9-207 of the UCC or
otherwise, shall be to deal with it in the same manner as the
Trustee deals with similar securities and property for its own
account, except that the Trustee shall have no obligation to
invest funds held in any Collateral Account and may hold the same
as demand deposits.  Neither the Trustee, any Holder nor any of
their respective directors, officers, employees or agents (a)
shall be liable for failure to demand, collect or realize upon
any of the Collateral or for any delay in doing so or (b) shall
be under any obligation to sell or otherwise dispose of any
Collateral upon the request of the Pledgor or any other Person or
to take any other action whatsoever with regard to the Collateral
or any part thereof.

     14.  Execution of Financing Statements.  Pursuant to Section
9-402 of the UCC, the Pledgor authorizes the Trustee to file
financing statements with respect to the Collateral without the
signature of the Pledgor in such form and in such filing offices
as the Trustee reasonably determines appropriate to perfect the
security interests of the Trustee under this Agreement.  A
carbon, photographic or other reproduction of this Agreement
shall be sufficient as a financing statement for filing in any
jurisdiction.

     15.  Authority of Trustee.  The Pledgor acknowledges that
the rights and responsibilities of the Trustee under this
Agreement with respect to any action taken by the Trustee or the
exercise or non-exercise by the Trustee of any option, voting
right, request, judgment or other right or remedy provided for
herein or resulting or arising out of this Agreement shall, as
between the Trustee and the Holders, be governed by the Indenture
and by such other agreements with respect thereto as may exist
from time to time among them, but, as between the Trustee and the
Pledgor, the Trustee shall be conclusively presumed to be acting
as agent for the Holders with full and valid authority so to act
or refrain from acting, and neither the Pledgor nor the Stock
Issuer shall be under any obligation, or entitlement, to make any
inquiry respecting such authority.

     16.  Notices.  All notices, requests and demands to or upon
the Trustee or the Pledgor to be effective shall be in writing
(or by telex, fax or similar electronic transfer confirmed in
writing) and shall be deemed to have been duly given or made
(1) when delivered by hand or (2) if given by mail, when
deposited in the mails by certified mail, return receipt
requested, or (3) if by telex, fax or similar electronic
transfer, when sent and receipt has been confirmed, addressed as
follows:

     (a)  if to the Trustee, at its address or transmission
number for notices provided in the Recitals to the Indenture; and

     (b)  if to the Pledgor, at its address or transmission
number for notices set forth under its signature below.

The Trustee and the Pledgor may change their addresses and
transmission numbers for notices by notice in the manner provided
in this Section.

     17.  Severability.  Any provision of this Agreement which is
prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions
hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render unenforceable such
provision in any other jurisdiction.

     18.   Integration.  This Agreement represents the agreement
of the Pledgor with respect to the subject matter hereof and
there are no promises or representations by the Trustee or any
Holder relative to the subject matter hereof not reflected
herein.

     19.   Amendments in Writing; No Waiver; Cumulative Remedies.
(a)  None of the terms or provisions of this Agreement may be
waived, amended, supplemented or otherwise modified except by a
written instrument executed by the Pledgor and the Trustee,
provided that any provision of this Agreement may be waived by
the Trustee on behalf of the Holders pursuant to the terms of the
Indentures in a letter or agreement executed by the Trustee or by
telex or facsimile transmission from the Trustee.

     (b)  Neither the Trustee nor any Holder shall by any act
(except by a written instrument pursuant to paragraph 19(a)
hereof), delay, indulgence, omission or otherwise be deemed to
have waived any right or remedy hereunder or to have acquiesced
in any Default or Event of Default or in any breach of any of the
terms and conditions hereof.  No failure to exercise, nor any
delay in exercising, on the part of the Trustee, any right, power
or privilege hereunder shall operate as a waiver thereof.  No
single or partial exercise of any right, power or privilege
hereunder shall preclude any other or further exercise thereof or
the exercise of any other right, power or privilege.  A waiver by
the Trustee of any right or remedy hereunder on any one occasion
shall not be construed as a bar to any right or remedy which the
Trustee would otherwise have on any future occasion.

     (c)  The rights and remedies herein provided are cumulative,
may be exercised singly or concurrently and are not exclusive of
any other rights or remedies provided by law.

     20.  Section Headings.  The section headings used in this
Agreement are for convenience of reference only and are not to
affect the construction hereof or be taken into consideration in
the interpretation hereof.

     21.  Successors and Assigns.  This Agreement shall be
binding upon the successors and assigns of the Pledgor and shall
inure to the benefit of the Trustee and the Holders and their
successors and assigns.

     22. GOVERNING LAW.  THIS AGREEMENT SHALL BE GOVERNED BY, AND
CONSTRUED AND INTERPRETED IN ACCORDANCE WITH, THE LAW OF THE
STATE OF NEW YORK.

     23. Submission To Jurisdiction; Waivers.  The Pledgor hereby
irrevocably and unconditionally:

          (a)  submits for itself and its property in any legal
     action or proceeding relating to this Agreement, or for
     recognition and enforcement of any judgment in respect
     thereof, to the non-exclusive general jurisdiction of the
     Courts of the State of New York sitting in the Borough of
     Manhattan, the courts of the United States of America for
     the Southern District of New York, and appellate courts from
     any thereof;

          (b)  consents that any such action or proceeding may be
     brought in such courts and waives any objection that it may
     now or hereafter have to the venue of any such action or
     proceeding in any such court or that such action or
     proceeding was brought in an inconvenient court and agrees
     not to plead or claim the same;

          (c)  agrees that service of process in any such action
     or proceeding may be effected by mailing a copy thereof by
     registered or certified mail (or any substantially similar
     form of mail), postage prepaid, to the Pledgor at its
     address set forth below or at such other address of which
     the Trustee shall have been notified pursuant hereto;

          (d)  agrees that nothing herein shall affect the right
     to effect service of process in any other manner permitted
     by law or shall limit the right to sue in any other
     jurisdiction; and

          (e)  waives, to the maximum extent not prohibited by
     law, any right it may have to claim or recover in any legal
     action or proceeding referred to in this paragraph any
     special, exemplary, punitive or consequential damages.

          24.  WAIVERS OF JURY TRIAL.  THE PLEDGOR AND, BY ITS
ACCEPTANCE HEREOF, THE TRUSTEE HEREBY IRREVOCABLY AND
UNCONDITIONALLY WAIVE TRIAL BY JURY IN ANY LEGAL ACTION OR
PROCEEDING RELATING TO THIS AGREEMENT AND FOR ANY COUNTERCLAIM
THEREIN.

          25.  Return of Pledged Stock.  When this Agreement is
terminated and the security interests created hereby are
released, the Trustee shall return the certificate representing
the Pledged Stock to the Pledgor.

     IN WITNESS WHEREOF, the undersigned has caused this
Agreement to be duly executed and delivered as of the date first
above written.

                              PANDA ENERGY INTERNATIONAL, INC.
                              
                              
                              
                              By:
                              Title:
                              Address:  4100 Spring Valley Road,
                                        Suite 1001
                                        Dallas, Texas 75244
                                        fax:  (972) 980-6815
                              

                  ACKNOWLEDGEMENT AND CONSENT


     The undersigned hereby acknowledges receipt of a copy of the
Pledge Agreement dated as of April 22, 1997, made by Panda Energy
International, Inc. for the benefit of Bankers Trust Company as
Trustee (the "Pledge Agreement").  The undersigned agrees for the
benefit of the Trustee as follows:

     1.  The undersigned will be bound by the terms of the Pledge
Agreement and will comply with such terms insofar as such terms
are applicable to the undersigned.

     2.  The undersigned will notify the Trustee promptly in
writing of the occurrence of any of the events described in
paragraph 5(a) of the Pledge Agreement.

                              PANDA GLOBAL HOLDINGS, INC.
                              
                              
                              
                              By:
                              Title:
                              Address for Notices:
                              4100 Spring Valley Road, Suite 1001
                              Dallas, Texas 75244
                              fax:  (972) 980-6815

                                                       SCHEDULE 1
                                              TO PLEDGE AGREEMENT
                  DESCRIPTION OF PLEDGED STOCK


                                          Stock           
                          Class of     Certificate     No. of
         Issuer             Stock          No.         Shares
                                                          
Panda Global Holdings,     Common          001          1,000
Inc.                                                      




     

EXHIBIT 10.123

               COMPANY CASH COLLATERAL AGREEMENT


      CASH  COLLATERAL  AGREEMENT dated as  of  April  22,  1997,
between PANDA GLOBAL HOLDINGS, INC., a Delaware corporation  (the
"Pledgor")  and  BANKERS  TRUST  COMPANY,  as  Trustee  (in  such
capacity,  the  "Trustee")  for the holders  of  securities  (the
"Securities")  issued  by  the  Pledgor  pursuant  to  the  Trust
Indenture dated as of April 22, 1997 (as amended, supplemented or
otherwise  modified from time to time, the "Company  Indenture"),
between  the  Pledgor and the Trustee and any Series Supplemental
Indenture (as described in the Company Indenture).


                      W I T N E S S E T H:


      WHEREAS, pursuant to the Company Indenture, the Pledgor has
issued Securities in the form of a guarantee (the "Guarantee") to
guarantee  the  senior  secured notes  ("Senior  Secured  Notes")
issued  by Panda Global Energy Company, a Cayman Islands exempted
company  (the "Issuer") in order to facilitate the sale  of  such
Senior Secured Notes;

      WHEREAS,  the  Issuer is a Wholly-Owned Subsidiary  of  the
Pledgor  and it is to the advantage of the Pledgor to  facilitate
the sale of the Senior Secured Notes;

      NOW,  THEREFORE, in consideration of the  premises  and  to
induce  the  Trustee to enter into the Company Indenture  and  to
induce the Initial Purchaser to purchase the Senior Secured Notes
under  the Purchase Agreement dated April 11, 1997 (as it may  be
amended,  supplemented or otherwise modified from time  to  time,
the  "Purchase Agreement") with the Issuer, the Pledgor and Panda
Energy  International, Inc., the  Pledgor hereby agrees with  the
Trustee,  for  the  ratable  benefit  of  the  Holders   of   the
Securities, as follows:


      1.    Defined Terms.  (a)  Unless otherwise defined herein,
terms defined in the Company Indenture and used herein shall have
the meanings given to them in the Company Indenture.

      (b)  The following terms shall have the following meanings:

     "Agreement":  this Company Cash Collateral Agreement, as the
same may be amended, modified or otherwise supplemented from time
to time.

      "Cash  Collateral":  the Guarantee Holders Cash  Collateral
and the Holders Cash Collateral.

      "Code":  the Uniform Commercial Code from time to  time  in
effect in the State of New York.

      "Collateral":   the  Guarantee Holders Collateral  and  the
Holders Collateral.

      "Collateral  Accounts":  the Guarantee  Holders  Collateral
Accounts and the Holders Collateral Accounts.

      "Guarantee Holders":  the Holders of the Guarantee.

      "Guarantee  Holders  Cash  Collateral":   the   collective
reference to:

      (a)   all cash, instruments, securities and funds deposited
from  time  to time in the Guarantee Holders Collateral Accounts,
including,  without limitation, all cash or other money  proceeds
of  any collateral subject to a security interest for the benefit
of the Trustee under any Transaction Document;

      (b)   all  investments  of funds in the  Guarantee  Holders
Collateral Accounts and all instruments and securities evidencing
such investments; and

      (c)  all interest, dividends, cash, instruments, securities
and other property received in respect of, or as proceeds of,  or
in substitution or exchange for, any of the foregoing.

     "Guarantee Holders Collateral":  the collective reference to
the  Guarantee Holders Cash Collateral and the Guarantee  Holders
Collateral Accounts.

      "Guarantee  Holders  Collateral  Accounts":    the   Notes
Guarantee  Service Fund and the Notes Guarantee  Service  Reserve
Fund and Subaccounts.

      "Guarantee  Obligations": the collective reference  to  the
unpaid   principal,  interest  and  premium,  if  any  (including
Liquidated  Damages  and  Additional Amounts,  if  any),  on  the
Guarantee  and  all  other obligations  and  liabilities  of  the
Pledgor  to  the  Trustee and the Guarantee  Holders  (including,
without  limitation, interest accruing after the  filing  of  any
petition  in  bankruptcy, or the commencement of any  insolvency,
reorganization  or  like  proceeding,  relating  to  the  Pledgor
whether  or not a claim for post-filing or post-petition interest
is  allowed  in  such  proceeding), whether direct  or  indirect,
absolute or contingent, due or to become due, or now existing  or
hereafter  incurred,  which  may  arise  under,  out  of,  or  in
connection with, the Company Indenture (as the Company  Indenture
relates  to  the  Guarantee), the Series  Supplemental  Indenture
relating  to  the Guarantee, the Guarantee, the other Transaction
Documents  or any other document relating to the Guarantee  made,
delivered or given in connection therewith, in each case  whether
on  account  of  principal, interest, reimbursement  obligations,
fees,  indemnities,  costs,  expenses  or  otherwise  (including,
without limitation, all fees and disbursements of counsel to  the
Trustee or counsel to the Initial Purchaser that are required  to
be paid by the Pledgor pursuant to the terms of the Indenture (as
the  Indenture relates to the Guarantee), the Series Supplemental
Indenture  relating  to  the Guarantee,  the  Guarantee  or  this
Agreement  or  any  other Transaction Document  relating  to  the
Guarantee).

      "Holders":   the Holders of any Securities,  including  the
Guarantee.

     "Holders Cash Collateral":  the collective reference to:

      (a)   all cash, instruments, securities and funds deposited
from  time to time in the Holders Collateral Accounts, including,
without  limitation,  any and all excess U.S.  Permitted  Project
Event Proceeds deposited in the Holders Collateral Accounts,  and
all  cash or other money proceeds of any collateral subject to  a
security  interest  for  the benefit of  the  Trustee  under  any
Transaction Document;

      (b)   all  investments of funds in the  Holders  Collateral
Accounts  and  all  instruments and  securities  evidencing  such
investments; and

      (c)  all interest, dividends, cash, instruments, securities
and other property received in respect of, or as proceeds of,  or
in substitution or exchange for, any of the foregoing.

      "Holders  Collateral":  the Holders  Cash  Collateral,  the
Holders  Collateral  Accounts and any  additional  securities  or
other  property pledged, assigned or granted to the  Trustee  for
the  benefit  of the Holders from time to time, pursuant  to  the
Company Indenture and any Series Supplemental Indenture.

      "Holders  Collateral Accounts":  the Company Revenue  Fund,
the  Company  Operating Fund and the Company Equity  Distribution
Fund.

      "Obligations":   the  collective reference  to  the  unpaid
principal  interest  and  premium, if any  (including  Liquidated
Damages  and  Additional Amounts, if any), on the Securities  and
all  other  obligations and liabilities of  the  Pledgor  to  the
Trustee  and the Holders (including, without limitation, interest
accruing after the filing of any petition in bankruptcy,  or  the
commencement   of   any   insolvency,  reorganization   or   like
proceeding,  relating to the Pledgor whether or not a  claim  for
post-filing  or  post-petition  interest  is  allowed   in   such
proceeding), whether direct or indirect, absolute or  contingent,
due  or  to  become  due, or now existing or hereafter  incurred,
which may arise under, out of, or in connection with, the Company
Indenture, any Series Supplemental Indenture, the Securities, the
other  Transaction  Documents relating to the Securities  or  any
other  document  relating to the Securities  made,  delivered  or
given in connection therewith, in each case whether on account of
principal,    interest,    reimbursement    obligations,    fees,
indemnities,  costs,  expenses or otherwise  (including,  without
limitation, all fees and disbursements of counsel to the  Trustee
or  counsel to the Initial Purchaser that are required to be paid
by  the  Pledgor pursuant to the terms of the Company  Indenture,
any Series Supplemental Indenture, the Securities, this Agreement
or any other Transaction Document).

      "Secured  Guarantee Obligations":  the collective reference
to  (a)  the  Guarantee Obligations and (b) all  obligations  and
liabilities of the Pledgor which may arise under or in connection
with this Agreement or any other Transaction Document relating to
the  Securities  to  which the Pledgor is  a  party,  whether  on
account  of reimbursement obligations, fees, indemnities,  costs,
expenses  or otherwise (including, without limitation,  all  fees
and  disbursements of counsel to the Trustee or  counsel  to  the
Initial  Purchaser that are required to be paid  by  the  Pledgor
pursuant  to the terms of this Agreement or any other Transaction
Document to which the Pledgor is a party).

      "Secured Obligations":  the collective reference to (a) the
Obligations  and  (b)  all obligations  and  liabilities  of  the
Pledgor  which  may  arise  under  or  in  connection  with  this
Agreement  or  any  other Transaction Document  relating  to  the
Securities to which the Pledgor is a party, whether on account of
reimbursement obligations, fees, indemnities, costs, expenses  or
otherwise   (including,   without  limitation,   all   fees   and
disbursements of counsel to the Trustee or counsel to the Initial
Purchaser that are required to be paid by the Pledgor pursuant to
the terms of this Agreement or any other Transaction Document  to
which the Pledgor is a party).

      (c)  The words "hereof," "herein" and "hereunder" and words
of similar import when used in this Agreement shall refer to this
Agreement as a whole and not to any particular provision of  this
Agreement,  and  section  and paragraph references  are  to  this
Agreement unless otherwise specified.

      (d)   The  meanings given to terms defined herein shall  be
equally applicable to both the singular and plural forms of  such
terms.

     2.  Grant of Security Interest.  (a)  As collateral security
for  the  prompt  and complete payment and performance  when  due
(whether at the stated maturity, by acceleration or otherwise) of
the  Secured Guarantee Obligations, the Pledgor hereby grants  to
the Trustee, for the ratable benefit of the Guarantee Holders,  a
security interest in the Guarantee Holders Collateral.

      (b)   As  collateral security for the prompt  and  complete
payment and performance when due (whether at the stated maturity,
by  acceleration  or otherwise) of the Secured  Obligations,  the
Pledgor hereby grants to the Trustee, for the ratable benefit  of
the Holders, a security interest in the Holders Collateral.

      3.  Maintenance of Collateral Account.  (a)  The  Guarantee
Holders   Collateral  shall  be  maintained  until  the   Secured
Guarantee Obligations have been paid and performed in full.

      (b)  The  Holders Collateral shall be maintained until  the
Secured Obligations have been paid and performed in full.

      (c)   The  Collateral  shall be subject  to  the  exclusive
dominion  and control of the Trustee, which shall hold  the  Cash
Collateral and administer the Collateral Accounts subject to  the
terms and conditions of this Agreement and the Company Indenture.
The Pledgor shall have no right of withdrawal from the Collateral
Accounts  nor  any  other  right or power  with  respect  to  the
Collateral, except as expressly provided herein or therein.

      4.  Deposit of Funds.  The Pledgor shall make deposits into
the  Collateral Accounts in accordance with the provisions of the
Company Indenture.

      5.  Representations and Warranties.  The Pledgor represents
and warrants to the Trustee that:

      (a)  The Pledgor has the corporate power and authority  and
the   legal  right  to  execute  and  deliver,  to  perform   its
obligations  under,  and to grant the security  interest  in  the
Collateral  pursuant  to,  this  Agreement  and  has  taken   all
necessary  corporate action to authorize its execution,  delivery
and  performance  of, and grant of the security interest  in  the
Collateral pursuant to, this Agreement.

      (b)   This Agreement constitutes a legal, valid and binding
obligation  of  the  Pledgor enforceable in accordance  with  its
terms  and  creates  in favor of the Trustee a  perfected,  first
priority  security  interest  in the Collateral,  enforceable  in
accordance  with its terms, except in each case  as  affected  by
bankruptcy,  insolvency,  fraudulent conveyance,  reorganization,
moratorium  and  other  similar laws  relating  to  or  affecting
creditors'   rights   generally,  general  equitable   principles
(whether considered in a proceeding in equity or at law)  and  an
implied covenant of good faith and fair dealing.

      (c)   The  execution,  delivery  and  performance  of  this
Agreement  will  not violate any provision of any Requirement  of
Law  or Contractual Obligation of the Pledgor and will not result
in  the  creation  or  imposition of  any  Lien  on  any  of  the
properties or revenues of the Pledgor pursuant to any Requirement
of  Law  or  Contractual  Obligation of the  Pledgor,  except  as
contemplated hereby.

      (d)   No consent or authorization of, filing with, or other
act by or in respect of, any arbitrator or Governmental Authority
and   no   consent  of  any  other  Person  (including,   without
limitation,  any  stockholder or creditor  of  the  Pledgor),  is
required in connection with the execution, delivery, performance,
validity or enforceability of this Agreement.

     (e)  No litigation, investigation or proceeding of or before
any  arbitrator or Governmental Authority is pending or,  to  the
knowledge of the Pledgor, threatened by or against the Pledgor or
against  any of its properties or revenues with respect  to  this
Agreement or any of the transactions contemplated hereby.

      6.   Covenants.  The Pledgor covenants and agrees with  the
Trustee  that,  except  as the Trustee may otherwise  consent  in
accordance with the terms of the Company Indenture:

      (a)   The  Pledgor  will  not (1) sell,  assign,  transfer,
exchange,  or  otherwise dispose of, or  grant  any  option  with
respect  to,  the Collateral, or (2) create, incur or  permit  to
exist  any Lien or option in favor of, or any claim of any Person
with  respect to, any of the Collateral, or any interest therein,
except for the security interest created by this Agreement.

     (b)  The Pledgor will maintain the security interest created
by  this  Agreement as a first, perfected security  interest  and
defend the right, title and interest of the Trustee in and to the
Collateral  against  the  claims  and  demands  of  all   Persons
whomsoever.  At any time and from time to time, upon the  written
request  of the Trustee, and at the sole expense of the  Pledgor,
the  Pledgor  will  promptly and duly execute  and  deliver  such
further  instruments and documents and take such further  actions
as  the  Trustee  reasonably  may request  for  the  purposes  of
obtaining  or preserving the full benefits of this Agreement  and
of  the  rights  and  powers herein granted,  including,  without
limitation, financing statements under the Code.

      7.   Investment  of  Cash Collateral.  Collected  funds  on
deposit  in  the  Collateral Accounts shall be  invested  by  the
Trustee pursuant to the terms of the Company Indenture.

      8.   Release  of  Cash  Collateral.   Collateral  shall  be
released  in  accordance  with  the  provisions  of  the  Company
Indenture.

      9.   Remedies.   (a)  Upon the occurrence of  an  Event  of
Default  under  the Company Indenture, the Trustee  may,  without
notice of any kind, except for notices required by law which  may
not  be  waived,  apply (i) the Collateral, after  deducting  all
reasonable  costs and expenses of every kind incurred in  respect
thereof  or incidental to the care or safekeeping of any  of  the
Collateral or in any way relating to the Collateral or the rights
of   the   Trustee  hereunder,  including,  without   limitation,
reasonable  attorneys' fees and disbursements of counsel  to  the
Trustee,  to  the  payment in whole or in  part  of  the  Secured
Obligations  and  (ii) the Guarantee Collateral, after  deducting
all  reasonable  costs  and expenses of every  kind  incurred  in
respect thereof or incidental to the care or safekeeping  of  any
of  the  Guarantee  Collateral or in  any  way  relating  to  the
Guarantee  Collateral  or  the rights  of  the  Trustee  and  the
Guarantee   Holders  hereunder,  including,  without  limitation,
reasonable  attorneys' fees and disbursements of counsel  to  the
Trustee,  to  the  payment in whole or in  part  of  the  Secured
Guarantee  Obligations,  in  each case  in  accordance  with  the
Company Indenture, and only after such application and after  the
payment  by  the  Trustee  of any other amount  required  by  any
provision   of   law,  including,  without  limitation,   Section
9-504(1)(c)  of  the  Code,  need the  Trustee  account  for  the
surplus,  if  any, to the Pledgor.  In addition  to  the  rights,
powers  and remedies granted to it under this Agreement  and  the
Company Indenture, the Trustee shall have all the rights,  powers
and remedies available at law, including, without limitation, the
rights  and remedies of a secured party under the Code.   To  the
extent  permitted by law the Pledgor waives presentment,  demand,
protest and all notices (except notices specifically provided for
in  any agreement securing, evidencing or relating to the Secured
Obligations), of any kind and all claims, damages and demands  it
may  acquire against the Trustee or any Holder arising out of the
exercise by them of any rights hereunder.

      (b)  The Pledgor waives and agrees not to assert any rights
or  privileges which it may acquire under Section  9-112  of  the
Code.  The Pledgor shall remain liable for any deficiency if  the
proceeds  of any sale or other disposition of the Collateral  are
insufficient  to  pay the Secured Obligations and  the  fees  and
disbursements of any attorneys employed by the Trustee to collect
such deficiency.

      10.   Trustee's Appointment as Attorney-in-Fact.  (a)   The
Pledgor  hereby irrevocably constitutes and appoints the  Trustee
and  any  officer  or agent of the Trustee, with  full  power  of
substitution, as its true and lawful attorney-in-fact  with  full
irrevocable  power and authority in the place and  stead  of  the
Pledgor  and  in the name of the Pledgor or in the Trustee's  own
name,  from  time  to time in the Trustee's discretion,  for  the
purpose of carrying out the terms of this Agreement, to take  any
and  all  appropriate action and to execute any and all documents
and instruments which may be necessary or desirable to accomplish
the  purposes  of this Agreement, including, without  limitation,
any  financing  statements, endorsements,  assignments  or  other
instruments of transfer.

      (b)   The  Pledgor hereby  ratifies all  that said   attorneys
shall  lawfully  do or  cause to be  done pursuant to the  power  of
attorney granted in paragraph 10(a).  All powers, authorizations and
agencies  contained in  this  Agreement are coupled with an interest
and  are  irrevocable  until  this  Agreement is terminated and  the
security interests created hereby are released.

      11.  Duty of Trustee.  The Trustee's sole duty with respect
to  the  custody,  safekeeping and physical preservation  of  the
Collateral in its possession, under Section 9-207 of the Code  or
otherwise,  shall  be  to  comply with the  specific  duties  and
responsibilities  set forth herein and in the Company  Indenture.
The  powers conferred on the Trustee in this Agreement are solely
for the protection of the Trustee's and the Holders' interests in
the Collateral and shall not impose any duty upon the Trustee  or
any  Holder to exercise any such powers.  Neither the Trustee nor
any  Holder  nor its or their directors, officers,  employees  or
agents  shall be liable for any action lawfully taken or  omitted
to  be  taken  by  any  of them under or in connection  with  the
Collateral  or  this  Agreement, except for its  or  their  gross
negligence or willful misconduct.

     12.  Execution of Financing Statements.  Pursuant to Section
9-402  of  the Code, the Pledgor authorizes the Trustee  to  file
financing  statements with respect to the Collateral without  the
signature of the Pledgor in such form and in such filing  offices
as  the Trustee reasonably determines appropriate to perfect  the
security  interests  of  the Trustee  under  this  Agreement.   A
carbon,  photographic  or other reproduction  of  this  Agreement
shall  be sufficient as a financing statement for filing  in  any
jurisdiction.

      13.   Authority of Trustee.  The Pledgor acknowledges  that
the  rights  and  responsibilities  of  the  Trustee  under  this
Agreement with respect to any action taken by the Trustee or  the
exercise  or  non-exercise by the Trustee of any  option,  right,
request, judgment or other right or remedy provided for herein or
resulting or arising out of this Agreement shall, as between  the
Trustee and the Holders, be governed by the Company Indenture and
by  such other agreements with respect thereto as may exist  from
time  to  time  among them, but, as between the Trustee  and  the
Pledgor, the Trustee shall be conclusively presumed to be  acting
as  agent for the Holders with full and valid authority so to act
or  refrain from acting, and the Pledgor shall not be  under  any
obligation,  or entitlement, to make any inquiry respecting  such
authority.

      14.  Indemnity of Trustee.  The Pledgor shall indemnify the
Trustee,  its officers, agents, employees and directors for,  and
hold  each  such  person harmless against  any  and  all  losses,
liabilities  or  expenses incurred by it arising  out  of  or  in
connection  with the acceptance or administration of  its  duties
under  this  Agreement,  including  the  costs  and  expenses  of
enforcing this Agreement against the Pledgor or any other  Person
and  investigating or defending itself against any claim (whether
asserted by the Pledgor or any Holder of Securities or any  other
Person)   or  liability  in  connection  with  the  exercise   or
performance of any of its powers or duties hereunder,  except  to
the   extent  any  such  loss,  liability  or  expense   may   be
attributable  to its negligence or bad faith.  The Trustee  shall
notify  the Pledgor promptly of any claim for which it  may  seek
indemnity.  Failure by the Trustee to so notify the Pledgor shall
not  relieve  the  Pledgor  of  its obligations  hereunder.   The
Pledgor shall defend the claim and the Trustee shall cooperate in
the  defense.  The Trustee may have separate counsel and, if  the
Pledgor's counsel is not diligently prosecuting or defending  the
matter, or in the event that there may be a conflict between  the
positions  of the Pledgor and Trustee in conducting the  defense,
or  in  the  event  that  there may be  a  Conflict  between  the
positions  of the Pledgor and Trustee in conducting the  defense,
the  Pledgor shall pay the reasonable fees and expenses  of  such
counsel.   The  Pledgor  need not pay  for  any  settlement  made
without  their  consent, which consent shall not be  unreasonably
withheld.

      15.  Notices.  All notices, requests and demands to or upon
the  Trustee or the Pledgor to be effective shall be  in  writing
(or  by  telex, fax or similar electronic transfer  confirmed  in
writing)  and  shall be deemed to have been duly  given  or  made
(a)  when  delivered  by  hand or (b)  if  given  by  mail,  when
deposited  in  the  mails  by  certified  mail,  return   receipt
requested,  or  (c)  if  by  telex,  fax  or  similar  electronic
transfer, when sent and receipt has been confirmed, addressed  as
follows:

      (1)   if  to  the  Trustee, at its address or  transmission
number  for  notices  provided in the  recitals  of  the  Company
Indenture; and

      (2)   if  to  the  Pledgor, at its address or  transmission
number for notices set forth under its signature below.

The  Trustee  and  the  Pledgor may change  their  addresses  and
transmission numbers for notices by notice in the manner provided
in this Section.

     16.  Severability.  Any provision of this Agreement which is
prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability  without invalidating the  remaining  provisions
hereof,  and  any  such  prohibition or unenforceability  in  any
jurisdiction  shall  not invalidate or render unenforceable  such
provision in any other jurisdiction.

      17.  Amendments in Writing; No Waiver; Cumulative Remedies.
(a)   None  of the terms or provisions of this Agreement  may  be
waived, amended, supplemented or otherwise modified except  by  a
written  instrument  executed by the  Pledgor  and  the  Trustee,
provided  that any provision of this Agreement may be  waived  by
the  Trustee in a letter or agreement executed by the Trustee  or
by telex or facsimile transmission from the Trustee.

      (b)   Neither the Trustee nor any Holder shall by  any  act
(except by a written instrument pursuant to paragraph 17(a) hereof),
delay, indulgence, omission or otherwise be deemed to have waived
any  right  or  remedy  hereunder or to have  acquiesced  in  any
Default or Event of Default or in any breach of any of the  terms
and conditions hereof.  No failure to exercise, nor any delay  in
exercising,  on  the  part of the Trustee, any  right,  power  or
privilege hereunder shall operate as a waiver thereof.  No single
or  partial  exercise of any right, power or privilege  hereunder
shall  preclude  any  other or further exercise  thereof  or  the
exercise of any other right, power or privilege.  A waiver by the
Trustee  of  any  right or remedy hereunder on any  one  occasion
shall not be construed as a bar to any right or remedy which  the
Trustee would otherwise have on any future occasion.

     (c)  The rights and remedies herein provided are cumulative,
may be exercised singly or concurrently and are not exclusive  of
any other rights or remedies provided by law.

      18.   Section Headings.  The section headings used in  this
Agreement  are for convenience of reference only and are  not  to
affect the construction hereof or be taken into consideration  in
the interpretation hereof.

      19.   Successors  and  Assigns.  This  Agreement  shall  be
binding upon the successors and assigns of the Pledgor and  shall
inure  to  the benefit of the Trustee and the Holders  and  their
successors and assigns.

      20.   GOVERNING LAW.  THIS AGREEMENT SHALL BE GOVERNED  BY,
AND  CONSTRUED AND INTERPRETED IN ACCORDANCE WITH, THE LAW OF THE
STATE OF NEW YORK.

      21.   Submission  To  Jurisdiction; Waivers.   The  Pledgor
hereby irrevocably and unconditionally:

           (a)   submits for itself and its property in any legal
     action  or  proceeding relating to this  Agreement,  or  for
     recognition  and  enforcement of  any  judgment  in  respect
     thereof,  to the non-exclusive general jurisdiction  of  the
     Courts  of  the State of New York sitting in the Borough  of
     Manhattan,  the courts of the United States of  America  for
     the Southern District of New York, and appellate courts from
     any thereof;

          (b)  consents that any such action or proceeding may be
     brought in such courts and waives any objection that it  may
     now  or  hereafter have to the venue of any such  action  or
     proceeding  in  any  such  court  or  that  such  action  or
     proceeding  was brought in an inconvenient court and  agrees
     not to plead or claim the same;

           (c)  agrees that service of process in any such action
     or  proceeding may be effected by mailing a copy thereof  by
     registered  or certified mail (or any substantially  similar
     form  of  mail), postage prepaid, to its address  set  forth
     below  or  at such other address of which the Trustee  shall
     have been notified pursuant hereto;

           (d)  agrees that nothing herein shall affect the right
     to  effect  service of process in any other manner permitted
     by  law  or  shall  limit the right  to  sue  in  any  other
     jurisdiction; and

           (e)   waives, to the maximum extent not prohibited  by
     law,  any right it may have to claim or recover in any legal
     action  or  proceeding  referred to in  this  paragraph  any
     special, exemplary, punitive or consequential damages.

           22.   WAIVERS OF JURY TRIAL.  THE PLEDGOR AND, BY  ITS
ACCEPTANCE   HEREOF,   THE   TRUSTEE   HEREBY   IRREVOCABLY   AND
UNCONDITIONALLY  WAIVE  TRIAL BY JURY  IN  ANY  LEGAL  ACTION  OR
PROCEEDING  RELATING TO THIS AGREEMENT AND FOR  ANY  COUNTERCLAIM
THEREIN.

      IN WITNESS WHEREOF, the Pledgor and the Trustee have caused
this  Cash Collateral Agreement to be duly executed and delivered
as of the date first above written.

                              PANDA GLOBAL HOLDINGS, INC.
                              
                              
                              By:
                              
                              Title:
                              
                              Address:  4100 Spring Valley Road
                                        Suite 1001
                                        Dallas, Texas  75244
                                        Fax: (972) 980-6815
                                        Attention: General Counsel
                              
                              
                              BANKERS TRUST COMPANY, as Trustee
                              
                              
                              By:
                              
                              Title:
                              

     

EXHIBIT 10.124

                  PEC CASH COLLATERAL AGREEMENT


      CASH  COLLATERAL  AGREEMENT dated as  of  April  22,  1997,
between  PANDA  ENERGY  CORPORATION,  a  Texas  corporation  (the
"Pledgor")  and  BANKERS  TRUST  COMPANY,  as  Trustee  (in  such
capacity,   the   "Trustee")  for  the  holders  ("Holders")   of
securities  ("Securities")  issued  pursuant  to  the  terms  and
subject  to  the conditions of the Trust Indenture, dated  as  of
April  22,  1997 (as amended, supplemented or otherwise  modified
from time to time, the "Company Indenture"), between Panda Global
Holdings,  Inc., a Delaware corporation (the "Company")  and  the
Trustee  and any Series Supplemental Indentures (as described  in
the Company Indenture).


                      W I T N E S S E T H:


      WHEREAS, the Company has issued Securities pursuant to  the
Company Indenture in the form of a guarantee (the "Senior Secured
Notes  Guarantee") of certain notes (the "Senior Secured  Notes")
issued  by  Panda  Global Energy Company,  a  subsidiary  of  the
Company  (the  "Issuer")  in  order  to  receive  more  favorable
financing terms for the sale of the Senior Secured Notes, and the
Pledgor has agreed to assign its rights to certain assets to  the
Trustee;

      WHEREAS, the Pledgor is an affiliate of the Company and  of
the  Issuer, and it is to the advantage of Pledgor to  facilitate
the sale of Senior Secured Notes;


      NOW,  THEREFORE, in consideration of the  premises  and  to
induce  the  Trustee to enter into the Company Indenture  and  to
induce the Initial Purchaser to purchase the Securities under the
Purchase  Agreement dated April 11, 1997 (as it may  be  amended,
supplemented  or  otherwise  modified  from  time  to  time,  the
"Purchase  Agreement")  with the Issuer, the  Company  and  Panda
Energy  International, Inc., the Pledgor hereby agrees  with  the
Trustee, for the ratable benefit of the Holders, as follows:


      1.   Defined Terms.  (a)  Unless otherwise defined  herein,
terms defined in the Company Indenture and used herein shall have
the meanings given to them in the Company Indenture.

     (b)  The following terms shall have the following meanings:

      "Agreement":   this PEC Cash Collateral Agreement,  as  the
same may be amended, modified or otherwise supplemented from time
to time.

     "Cash Collateral":  the collective reference to:

      (a)   all cash, instruments, securities and funds deposited
from  time  to  time  in the Cash Collateral Account,  including,
without limitation, all Domestic Project Event Proceeds deposited
in  the  Cash  Collateral Account and all  cash  or  other  money
proceeds   of  any  property  of  the  Pledgor  that  constitutes
collateral subject to a security interest for the benefit of  the
Trustee under any Transaction Document;

     (b)  all investments of funds in the Cash Collateral Account
and  all  instruments and securities evidencing such investments;
and

      (c)  all interest, dividends, cash, instruments, securities
and other property received in respect of, or as proceeds of,  or
in substitution or exchange for, any of the foregoing.

      "Cash Collateral Account":  the PEC Revenue Account.

      "Code":  the Uniform Commercial Code from time to  time  in
effect in the State of New York.

      "Collateral":   the  collective  reference  to  the   Cash
Collateral and the Cash Collateral Account.

      "Obligations":  (i) the collective reference to the  unpaid
principal,  interest  and premium, if any  (including  Liquidated
Damages  and  Additional Amounts, if any), on the Securities  and
all  other  obligations and liabilities of  the  Company  or  the
Pledgor  to  the  Trustee  and  the  Holders  of  the  Securities
(including,  without  limitation,  interest  accruing  after  the
filing of any petition in bankruptcy, or the commencement of  any
insolvency,  reorganization or like proceeding, relating  to  the
Company or the Pledgor whether or not a claim for post-filing  or
post-petition  interest is allowed in such  proceeding),  whether
direct or indirect, absolute or contingent, due or to become due,
or now existing or hereafter incurred, which may arise under, out
of,  or  in  connection with, the Company Indenture,  any  Series
Supplemental  Indenture, any Senior Secured Notes Guarantee,  any
other Securities, this Agreement, the other Transaction Documents
to  which  the  Company  is a party or any other  document  made,
delivered or given in connection therewith; and

      (ii)   all obligations and liabilities of the Pledgor which
may arise under or in connection with this Agreement or any other
Transaction Document to which the Pledgor is a party;

in   each   case  whether  on  account  of  principal,  interest,
reimbursement obligations, fees, indemnities, costs, expenses  or
otherwise   (including,   without  limitation,   all   fees   and
disbursements of counsel to the Trustee or the Holders  that  are
required to be paid by the Company or the Pledgor pursuant to the
terms  of  the Company Indenture or this Agreement or  any  other
Transaction Document.

      (c)  The words "hereof," "herein" and "hereunder" and words
of similar import when used in this Agreement shall refer to this
Agreement as a whole and not to any particular provision of  this
Agreement,  and  section  and paragraph references  are  to  this
Agreement unless otherwise specified.

      (d)   The  meanings given to terms defined herein shall  be
equally applicable to both the singular and plural forms of  such
terms.

      2.  Grant of Security Interest.  As collateral security for
the prompt and complete payment and performance when due (whether
at  the  stated  maturity, by acceleration or otherwise)  of  the
Obligations,  the Pledgor hereby grants to the Trustee,  for  the
ratable  benefit  of  the  Holders, a security  interest  in  the
Collateral.

      3.   Maintenance of Cash Collateral Account.  (a) The  Cash
Collateral Account shall be maintained until the Obligations have
been paid and performed in full.

      (b)   The  Collateral  shall be subject  to  the  exclusive
dominion  and control of the Trustee, which shall hold  the  Cash
Collateral and administer the Cash Collateral Account subject  to
the  terms  and  conditions  of this Agreement  and  the  Company
Indenture.   The  Pledgor shall have no right of withdrawal  from
the  Cash  Collateral Account nor any other right or  power  with
respect to the Collateral, except as expressly provided herein.

      4.  Representations and Warranties.  The Pledgor represents
and warrants to the Trustee that:

      (a)  The Pledgor has the corporate power and authority  and
the   legal  right  to  execute  and  deliver,  to  perform   its
obligations  under,  and to grant the security  interest  in  the
Collateral  pursuant  to,  this  Agreement  and  has  taken   all
necessary  corporate action to authorize its execution,  delivery
and  performance  of, and grant of the security interest  in  the
Collateral pursuant to, this Agreement.

      (b)   This Agreement constitutes a legal, valid and binding
obligation  of  the  Pledgor enforceable in accordance  with  its
terms  and  creates  in favor of the Trustee a  perfected,  first
priority  security  interest  in the Collateral,  enforceable  in
accordance  with its terms, except in each case  as  affected  by
bankruptcy,  insolvency,  fraudulent conveyance,  reorganization,
moratorium  and  other  similar laws  relating  to  or  affecting
creditors'   rights   generally,  general  equitable   principles
(whether considered in a proceeding in equity or at law)  and  an
implied covenant of good faith and fair dealing.

      (c)   The  execution,  delivery  and  performance  of  this
Agreement  will  not violate any provision of any Requirement  of
Law  or Contractual Obligation of the Pledgor and will not result
in  the  creation  or  imposition of  any  Lien  on  any  of  the
properties or revenues of the Pledgor pursuant to any Requirement
of  Law  or  Contractual  Obligation of the  Pledgor,  except  as
contemplated hereby.

      (d)   No consent or authorization of, filing with, or other
act by or in respect of, any arbitrator or Governmental Authority
and   no   consent  of  any  other  Person  (including,   without
limitation,  any  stockholder or creditor  of  the  Pledgor),  is
required in connection with the execution, delivery, performance,
validity or enforceability of this Agreement.

     (e)  No litigation, investigation or proceeding of or before
any  arbitrator or Governmental Authority is pending or,  to  the
knowledge of the Pledgor, threatened by or against the Pledgor or
against  any of its properties or revenues with respect  to  this
Agreement or any of the transactions contemplated hereby.

      5.   Covenants.  The Pledgor covenants and agrees with  the
Trustee  that,  except  as the Trustee may otherwise  consent  in
accordance with the terms of the Company Indenture:

      (a)   The  Pledgor  will not, (1) sell,  assign,  transfer,
exchange,  or  otherwise dispose of, or  grant  any  option  with
respect  to,  the Collateral, or (2) create, incur or  permit  to
exist  any Lien or option in favor of, or any claim of any Person
with  respect to, any of the Collateral, or any interest therein,
except for the security interest created by this Agreement.

      (b) The Pledgor will maintain the security interest created
by  this  Agreement as a first, perfected security  interest  and
will defend the right, title and interest of the Trustee and  the
Holders of Securities in and to the Collateral against the claims
and demands of all Persons whomsoever.  At any time and from time
to time, upon the written request of the Trustee, and at the sole
expense  of  the  Pledgor, the Pledgor  will  promptly  and  duly
execute  and  deliver such further instruments and documents  and
take  such further actions as the Trustee reasonably may  request
for the purposes of obtaining or preserving the full benefits  of
this  Agreement  and  of  the rights and powers  herein  granted,
including,  without  limitation, financing statements  under  the
Code.

      6.   Investment  of  Cash Collateral.  Collected  funds  on
deposit in the Cash Collateral Account shall be invested  by  the
Trustee pursuant to the terms of the Company Indenture.

      7.   Release of Cash Collateral.  The Trustee shall release
the  Cash Collateral in accordance with the terms of the  Company
Indenture.

      8.   Remedies.   (a)  Upon the occurrence of  an  Event  of
Default, the Trustee may, without notice of any kind, except  for
notices  required  by  law which may not  be  waived,  apply  the
Collateral, after deducting all reasonable costs and expenses  of
every kind incurred in respect thereof or incidental to the  care
or safekeeping of any of the Collateral or in any way relating to
the Collateral or the rights of the Trustee hereunder, including,
without  limitation, reasonable attorneys' fees and disbursements
of  counsel to the Trustee, to the payment in whole or in part of
the  Obligations,  in  such order as  the  Trustee  in  its  sole
discretion may elect, and only after such application  and  after
the  payment by the Trustee of any other amount required  by  any
provision   of   law,  including,  without  limitation,   Section
9-504(1)(c)  of  the  Code,  need the  Trustee  account  for  the
surplus,  if  any, to the Pledgor.  In addition  to  the  rights,
powers and remedies granted to it under this Agreement and in any
other   agreement  securing,  evidencing  or  relating   to   the
Obligations,  the Trustee shall have all the rights,  powers  and
remedies  available  at law, including, without  limitation,  the
rights  and remedies of a secured party under the Code.   To  the
extent  permitted by law, the Pledgor waives presentment, demand,
protest and all notices (except notices specifically provided for
in   any  agreement  securing,  evidencing  or  relating  to  the
Obligations) of any kind and all claims, damages and  demands  it
may  acquire against the Trustee or any Holder arising out of the
exercise by them of any rights hereunder.

      (b)  The Pledgor waives and agrees not to assert any rights
or  privileges which it may acquire under Section  9-112  of  the
Code.  The Pledgor shall remain liable for any deficiency if  the
proceeds  of any sale or other disposition of the Collateral  are
insufficient   to   pay  the  Obligations  and   the   fees   and
disbursements of any attorneys employed by the Trustee to collect
such deficiency.

     9.  No Subrogation.  Notwithstanding any payment or payments
made  by  the Pledgor hereunder, or any setoff or application  of
funds of the Pledgor by any Holder, or the receipt of any amounts
by  the  Trustee  or  any  Holder with  respect  to  any  of  the
Collateral, the Pledgor shall not be entitled to be subrogated to
any  of  the  rights  of the Trustee or any  Holder  against  the
Company  or  against any other collateral security  held  by  the
Trustee  or  any  Holder for the payment of the Obligations,  nor
shall  the  Pledgor seek any reimbursement from  the  Company  in
respect  of payments made by the Pledgor in connection with  this
Agreement,  or amounts realized by the Trustee or any  Holder  in
connection  with the Collateral, until all amounts owing  to  the
Trustee and the Holders on account of the Obligations are paid in
full.   If any amount shall be paid to the Pledgor on account  of
such  subrogation rights at any time when all of the  Obligations
shall  not have been paid in full, such amount shall be  held  by
the Pledgor in trust for the Trustee, segregated from other funds
of the Pledgor, and shall, forthwith upon receipt by the Pledgor,
be  turned over to the Trustee in the exact form received by  the
Pledgor  (duly  indorsed  by  the  Pledgor  to  the  Trustee,  if
required) to be applied against the Obligations, whether  matured
or unmatured, in such order as the Trustee may determine.

      10.   Amendments,  etc. with respect  to  the  Obligations;
Waiver  of Rights.  The Pledgor shall remain obligated hereunder,
and  the Collateral shall remain subject to the security interest
created hereby, notwithstanding that, without any reservation  of
rights  against  the Pledgor, and without notice  to  or  further
assent  by  the  Pledgor, any demand for payment of  any  of  the
Obligations made by the Trustee or any Holder may be rescinded by
the Trustee or such Holder, and any of the Obligations continued,
and the Obligations, or the liability of the Company or any other
Person  upon or for any part thereof, or any collateral  security
or  guarantee  therefor or right of offset with respect  thereto,
may,  from  time  to  time,  in whole or  in  part,  be  renewed,
extended,  amended,  modified, accelerated, compromised,  waived,
surrendered,  or released by the Trustee or any Holder,  and  the
Company  Indenture,  the  Securities and  the  other  Transaction
Documents executed and delivered in connection therewith  may  be
amended, modified, supplemented or terminated, in whole or  part,
in  accordance  with  their terms, and any  guarantee,  right  of
offset  or  other  collateral security at any time  held  by  the
Trustee or any Holder for the payment of the Obligations  may  be
sold,  exchanged, waived, surrendered or released.   Neither  the
Trustee  nor  any  Holder shall have any obligation  to  protect,
secure, perfect or insure any other Lien at any time held  by  it
as  security for the Obligations or any property subject thereto.
The  Pledgor waives any and all notice of the creation,  renewal,
extension or accrual of any of the Obligations and notice  of  or
proof  of  reliance  by  the Trustee  or  any  Holder  upon  this
Agreement;  the Obligations, and any of them, shall  conclusively
be  deemed  to  have  been  created, contracted  or  incurred  in
reliance  upon  this  Agreement; and  all  dealings  between  the
Company and the Pledgor, on the one hand, and the Trustee and the
Holders, on the other, shall likewise be conclusively presumed to
have  been  had  or consummated in reliance upon this  Agreement.
The  Pledgor waives diligence, presentment, protest,  demand  for
payment and notice of default or nonpayment to or upon the Issuer
or  the  Pledgor with respect to the Obligations.  When  pursuing
its  rights  and  remedies  hereunder against  the  Pledgor,  the
Trustee  may,  but shall be under no obligation to,  pursue  such
rights  and  remedies as it may have against the Company  or  any
other Person or against any collateral security or guarantee  for
the  Obligations or any right of offset with respect thereto, and
any  failure  by  the  Trustee to pursue  such  other  rights  or
remedies or to collect any payments from the Company or any  such
other  Person or to realize upon any such collateral security  or
guarantee or to exercise any such right of offset, or any release
of the Company or any such other Person or of any such collateral
security,  guarantee or right of offset, shall  not  relieve  the
Pledgor  of  any  liability hereunder, and shall  not  impair  or
affect  the  rights  and remedies, whether  express,  implied  or
available  as  a  matter  of law, of the Trustee  or  any  Holder
against the Pledgor or the Collateral.

      11.   Trustee's Appointment as Attorney-in-Fact.  (a)   The
Pledgor  hereby irrevocably constitutes and appoints the  Trustee
and  any  officer  or agent of the Trustee, with  full  power  of
substitution, as its true and lawful attorney-in-fact  with  full
irrevocable  power and authority in the place and  stead  of  the
Pledgor  and  in the name of the Pledgor or in the Trustee's  own
name,  from  time  to time in the Trustee's discretion,  for  the
purpose of carrying out the terms of this Agreement, to take  any
and  all  appropriate action and to execute any and all documents
and instruments which may be necessary or desirable to accomplish
the  purposes  of this Agreement, including, without  limitation,
any  financing  statements, endorsements,  assignments  or  other
instruments of transfer.

      (b)   The  Pledgor hereby ratifies all that said  attorneys
shall  lawfully do or cause to be done pursuant to the  power  of
attorney granted in paragraph 0.  All powers, authorizations  and
agencies contained in this Agreement are coupled with an interest
and  are  irrevocable until this Agreement is terminated and  the
security interests created hereby are released.

      12.  Duty of Trustee.  The Trustee's sole duty with respect
to  the  custody,  safekeeping and physical preservation  of  the
Collateral in its possession, under Section 9-207 of the Code  or
otherwise,  shall  be  to  comply with the  specific  duties  and
responsibilities  set forth herein and in the Company  Indenture.
The  powers conferred on the Trustee in this Agreement are solely
for the protection of the Trustee's and the Holders' interests in
the Collateral and shall not impose any duty upon the Trustee  or
any  Holder to exercise any such powers.  Neither the Trustee nor
any  Holder  nor its or their directors, officers,  employees  or
agents  shall be liable for any action lawfully taken or  omitted
to  be  taken  by  any  of them under or in connection  with  the
Collateral  or  this  Agreement, except for its  or  their  gross
negligence or willful misconduct.

     13.  Execution of Financing Statements.  Pursuant to Section
9-402  of  the Code, the Pledgor authorizes the Trustee  to  file
financing  statements with respect to the Collateral without  the
signature of the Pledgor in such form and in such filing  offices
as  the Trustee reasonably determines appropriate to perfect  the
security  interests  of  the Trustee  under  this  Agreement.   A
carbon,  photographic  or other reproduction  of  this  Agreement
shall  be sufficient as a financing statement for filing  in  any
jurisdiction.

      14.   Authority of Trustee.  The Pledgor acknowledges  that
the  rights  and  responsibilities  of  the  Trustee  under  this
Agreement with respect to any action taken by the Trustee or  the
exercise  or  non-exercise by the Trustee of any  option,  right,
request, judgment or other right or remedy provided for herein or
resulting or arising out of this Agreement shall, as between  the
Trustee and the Holders, be governed by the Company Indenture and
by  such other agreements with respect thereto as may exist  from
time  to  time  among them, but, as between the Trustee  and  the
Pledgor, the Trustee shall be conclusively presumed to be  acting
as  agent for the Holders with full and valid authority so to act
or  refrain from acting, and the Pledgor shall not be  under  any
obligation,  or entitlement, to make any inquiry respecting  such
authority.

      15.  Indemnity of Trustee.  The Pledgor shall indemnify the
Trustee,  its officers, agents, employees and directors for,  and
to  hold  each such person harmless against any and  all  losses,
liabilities  or  expenses incurred by it arising  out  of  or  in
connection  with the acceptance or administration of  its  duties
under  this  Agreement,  including  the  costs  and  expenses  of
enforcing this Agreement against the Pledgor or any other  Person
and  investigating or defending itself against any claim (whether
asserted by the Pledgor or any Holder of Senior Secured Notes  or
any other Person) or liability in connection with the exercise or
performance of any of its powers or duties hereunder,  except  to
the   extent  any  such  loss,  liability  or  expense   may   be
attributable  to its negligence or bad faith.  The Trustee  shall
notify  the Pledgor promptly of any claim for which it  may  seek
indemnity.  Failure by the Trustee to so notify the Pledgor shall
not  relieve  the  Pledgor  of  its obligations  hereunder.   The
Pledgor shall defend the claim and the Trustee shall cooperate in
the  defense.   The  Trustee may have separate  counsel  and,  if
Pledgor's counsel is not diligently prosecuting or defending  the
matter, or in the event that there may be a conflict between  the
positions  of the Pledgor and Trustee in conducting the  defense,
the  Pledgor shall pay the reasonable fees and expenses  of  such
counsel.   The  Pledgor  need not pay  for  any  settlement  made
without  its  consent, which consent shall  not  be  unreasonably
withheld.

      16.  Notices.  All notices, requests and demands to or upon
the  Trustee or the Pledgor to be effective shall be  in  writing
(or  by  telex, fax or similar electronic transfer  confirmed  in
writing)  and  shall be deemed to have been duly  given  or  made
(a)  when  delivered  by  hand or (b)  if  given  by  mail,  when
deposited  in  the  mails  by  certified  mail,  return   receipt
requested,  or  (c)  if  by  telex,  fax  or  similar  electronic
transfer, when sent and receipt has been confirmed, as follows:

      (1)   if  to  the  Trustee, at its address or  transmission
number  for  notices  provided in the  recitals  of  the  Company
Indenture; and

      (2)   if  to  the  Pledgor, at its address or  transmission
number for notices set forth under its signature below.

      The Trustee and the Pledgor may change their addresses  and
transmission numbers for notices by notice in the manner provided
in this paragraph.

     17.  Severability.  Any provision of this Agreement which is
prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability  without invalidating the  remaining  provisions
hereof,  and  any  such  prohibition or unenforceability  in  any
jurisdiction  shall  not invalidate or render unenforceable  such
provision in any other jurisdiction.

      18.   Integration.  This Agreement represents the agreement
of  the  Pledgor  with respect to the subject matter  hereof  and
there  are no promises or representations by the Trustee  or  any
Holder  relative  to  the  subject matter  hereof  not  reflected
herein.

      19.   Amendments in Writing; No Waiver; Cumulative Remedies.
(a)   None  of the terms or provisions of this Agreement  may  be
waived, amended, supplemented or otherwise modified except  by  a
written  instrument  executed by the  Pledgor  and  the  Trustee,
provided  that any provision of this Agreement may be  waived  by
the  Trustee in a letter or agreement executed by the Trustee  or
by telex or facsimile transmission from the Trustee.

      (b)   Neither the Trustee nor any Holder shall by  any  act
(except  by a written instrument pursuant to paragraph 0 hereof),
delay, indulgence, omission or otherwise be deemed to have waived
any  right  or  remedy  hereunder or to have  acquiesced  in  any
Default or Event of Default or in any breach of any of the  terms
and conditions hereof.  No failure to exercise, nor any delay  in
exercising,  on  the  part of the Trustee, any  right,  power  or
privilege hereunder shall operate as a waiver thereof.  No single
or  partial  exercise of any right, power or privilege  hereunder
shall  preclude  any  other or further exercise  thereof  or  the
exercise of any other right, power or privilege.  A waiver by the
Trustee  of  any  right or remedy hereunder on any  one  occasion
shall not be construed as a bar to any right or remedy which  the
Trustee would otherwise have on any future occasion.

     (c)  The rights and remedies herein provided are cumulative,
may be exercised singly or concurrently and are not exclusive  of
any other rights or remedies provided by law.

      20.   Section Headings.  The section headings used in  this
Agreement  are for convenience of reference only and are  not  to
affect the construction hereof or be taken into consideration  in
the interpretation hereof.

      21.   Successors  and  Assigns.  This  Agreement  shall  be
binding upon the successors and assigns of the Pledgor and  shall
inure  to  the benefit of the Trustee and the Holders  and  their
successors and assigns.

      22.   GOVERNING LAW.  THIS AGREEMENT SHALL BE GOVERNED  BY,
AND  CONSTRUED AND INTERPRETED IN ACCORDANCE WITH, THE LAW OF THE
STATE OF NEW YORK.

      23.   Submission  To  Jurisdiction; Waivers.   The  Pledgor
hereby irrevocably and unconditionally:

           (a)   submits for itself and its property in any legal
action   or  proceeding  relating  to  this  Agreement,  or   for
recognition  and enforcement of any judgment in respect  thereof,
to  the  non-exclusive general jurisdiction of the Courts of  the
State of New York sitting in the Borough of Manhattan, the courts
of  the United States of America for the Southern District of New
York, and appellate courts from any thereof;

          (b)  consents that any such action or proceeding may be
brought  in such courts and waives any objection that it may  now
or  hereafter have to the venue of any such action or  proceeding
in  any  such court or that such action or proceeding was brought
in  an  inconvenient court and agrees not to plead or  claim  the
same;

           (c)  agrees that service of process in any such action
or  proceeding  may  be effected by mailing  a  copy  thereof  by
registered  or certified mail (or any substantially similar  form
of  mail), postage prepaid, to its address set forth below or  at
such  other address of which the Trustee shall have been notified
pursuant hereto;

           (d)  agrees that nothing herein shall affect the right
to effect service of process in any other manner permitted by law
or shall limit the right to sue in any other jurisdiction; and

           (e)   waives, to the maximum extent not prohibited  by
law,  any  right  it may have to claim or recover  in  any  legal
action  or proceeding referred to in this paragraph any  special,
exemplary, punitive or consequential damages.

           24.   WAIVERS OF JURY TRIAL.  THE PLEDGOR AND, BY  ITS
ACCEPTANCE   HEREOF,   THE   TRUSTEE   HEREBY   IRREVOCABLY   AND
UNCONDITIONALLY  WAIVE  TRIAL BY JURY  IN  ANY  LEGAL  ACTION  OR
PROCEEDING  RELATING TO THIS AGREEMENT AND FOR  ANY  COUNTERCLAIM
THEREIN.

      IN WITNESS WHEREOF, the Pledgor and the Trustee have caused
this  Cash Collateral Agreement to be duly executed and delivered
as of the date first above written.

                                  PANDA ENERGY CORPORATION



                                  By:
                                  Title:
                                  Address:
                                    4100 Spring Valley Road
                                    Suite 1001 
                                    Dallas, Texas 75244
                                    Fax: (972) 980-6815
                                    Attention: General Counsel


                                  BANKERS TRUST COMPANY, as Trustee


                                  By:
                                  Title:



EXHIBIT 10.125

     GUARANTEE, dated as of September 24, 1996 (this
"Guarantee"), made by the undersigned (the "Guarantor"), in favor
of PAN-WESTERN ENERGY CORPORATION LLC, a Cayman Islands
corporation (the "Lender"), as the lender party to the
Shareholder Loan Agreement, dated September 24, 1996 (the
"Shareholder Loan Agreement") between the Lender and Tangshan
Panda Heat and Power Co., Ltd. (the "Borrower"), an equity joint
venture organized under the law of the People's Republic of China
(the "PRC").

                      W I T N E S S E T H:


     WHEREAS, Lender has agreed to make loans to the Borrower,
pursuant to the Shareholder Loan Agreement;

     WHEREAS, the Guarantor will derive substantial direct and
indirect benefit from the making of such loans to the Borrower;

     WHEREAS, it is a condition precedent to the obligation of
the Lender to make such loans to the Borrower that the Guarantor
shall have executed and delivered this Guarantee for the benefit
of the Lender;

     NOW, THEREFORE, in consideration of the premises and for
other valuable consideration, the Guarantor hereby agrees for the
benefit of the Lender as follows:

     1. Defined Terms.  a.  Unless otherwise defined herein,
terms defined in the Shareholder Loan Agreement and used herein
shall have the meanings given to them in the Shareholder Loan
Agreement.

       b. As used herein, "Obligations" is the collective
reference to the unpaid principal of and interest on the Project
Note and all other obligations and liabilities of the Borrower to
the Lender (including, without limitation, interest accruing at
the then applicable rate provided in the Shareholder Loan
Agreement after the maturity of the Loans and interest accruing
at the then applicable rate provided in the Shareholder Loan
Agreement after the filing of any petition in bankruptcy, or the
commencement of any insolvency, reorganization or like
proceeding, relating to the Borrower), which may arise under, out
of, or in connection with, the Shareholder Loan Agreement, the
Project Note, the other Financing Agreements or any other
document made, delivered or given in connection therewith.

     2.  Guarantee  a.  Subject to the provisions of paragraph
2(b), the Guarantor hereby unconditionally and irrevocably
guarantees to the Lender the prompt and complete payment (in RMB
for conversion under Borrower's foreign debt registration
certificate for the Shareholder Loan Agreement, and Guarantor
hereby commits itself to make up any shortfall in RMB therefor)
and performance by the Borrower when due (whether at the stated
maturity, by acceleration or otherwise) of the Obligations.

     b.  Anything herein or in any other Financing Agreement to
the contrary notwithstanding, the maximum liability of the
Guarantor hereunder and under the other Financing Agreements
shall in no event exceed the amount which can be guaranteed by
the Guarantor under applicable laws relating to the insolvency of
debtors.

     c.  The Guarantor further agrees to pay any and all expenses
(including, without limitation, all fees and disbursements of
counsel) which may be paid or incurred by the Lender in
enforcing, or obtaining advice of counsel in respect of, any
rights with respect to, or collecting, any or all of the
Obligations and/or enforcing any rights with respect to, or
collecting against, the Guarantor under this Guarantee.

     d.  The Guarantor agrees that the Obligations may at any
time and from time to time exceed the amount of the liability of
the Guarantor hereunder without impairing this Guarantee or
affecting the rights and remedies of the Lender hereunder.

     e.  No payment or payments made by the Borrower, any other
guarantor or any other person or received or collected by the
Lender from the Borrower, any other guarantor or any other person
by virtue of any action or proceeding or any set-off or
appropriation or application at any time or from time to time in
reduction of or in payment of the Obligations shall be deemed to
modify, reduce, release or otherwise affect the liability of the
Guarantor hereunder, which shall, notwithstanding any such
payment or payments other than payments made by the Guarantor in
respect of the Obligations or payments received or collected from
the Guarantor in respect of the Obligations, remain liable for
the Obligations up to the maximum liability of the Guarantor
hereunder until the Obligations are paid in full.

     f.  The Guarantor agrees that whenever, at any time, or from
time to time, it shall make any payment to the Lender on account
of its liability hereunder, it will notify the Lender in writing
that such payment is made under this Guarantee for such purpose.

     3.  Right of Set-off.  The Guarantor hereby irrevocably
authorizes the Lender at any time and from time to time without
notice to the Guarantor, any such notice being expressly waived
by the Guarantor, to set-off and appropriate and apply any and
all deposits (general or special, time or demand, provisional or
final), in any currency, and any other credits, indebtedness or
claims, in any currency, at any time held or owing by the Lender
to or for the credit or the account of the Guarantor, or any part
thereof in such amounts as the Lender may elect, against and on
account of the obligations and liabilities of the Guarantor to
the Lender hereunder and claims of every nature and description
of the Lender against the Guarantor, in any currency, whether
arising hereunder, under the Shareholder Loan Agreement, the
Project Note, any Financing Agreements or otherwise, as the
Lender may elect.  The rights of the Lender under this Section
are in addition to other rights and remedies (including, without
limitation, other rights of set-off) which the Lender may have.

     4.   No Subrogation.  Notwithstanding any payment or
payments made by the Guarantor hereunder or any set-off or
application of funds of the Guarantor by the Lender, the
Guarantor shall not be entitled to be subrogated to any of the
rights of the Lender against the Borrower or any guarantee or
right of offset held by the Lender for the payment of the
Obligations, nor shall the Guarantor seek or be entitled to seek
any contribution or reimbursement from the Borrower in respect of
payments made hereunder, until all amounts owing to the Lender by
the Borrower on account of the Obligations are paid in full.

     5.  Amendments, etc. with respect to the Obligations; Waiver
of Rights.  The Guarantor shall remain obligated hereunder
notwithstanding that, without any reservation of rights against
the Guarantor and without notice to or further assent by the
Guarantor, any demand for payment of any of the Obligations made
by the Lender may be rescinded by such party and any of the
Obligations continued, and the Obligations, or the liability of
any other party upon or for any part thereof, or any guarantee
therefor or right of offset with respect thereto, may, from time
to time, in whole or in part, be renewed, extended, amended,
accelerated, compromised, waived, surrendered or released by the
Lender, and the Shareholder Loan Agreement, the Project Note and
the other Financing Agreements and any other documents executed
and delivered in connection therewith may be amended,
supplemented or terminated, in whole or in part, as the Lender
may deem advisable from time to time.

     6.  Guarantee Absolute and Unconditional.  The Guarantor
waives any and all notice of the creation, renewal, extension or
accrual of any of the Obligations and notice of or proof of
reliance by the Lender upon this Guarantee or acceptance of this
Guarantee.  The Obligations shall conclusively be deemed to have
been created, contracted or incurred, or renewed, extended,
amended or waived, in reliance upon this Guarantee.  The
Guarantor waives diligence, presentment, protest, demand for
payment and notice of default or nonpayment to or upon the
Borrower or any other guarantor with respect to the Obligations.
Each Guarantor understands and agrees that this Guarantee shall
be construed as a continuing, absolute and unconditional
guarantee of payment without regard to (a) the validity,
regularity or enforceability of the Shareholder Loan Agreement,
the Project Note or any other Financing Agreement, any of the
Obligations or any guarantee or right of offset with respect
thereto at any time or from time to time held by the Lenders, (b)
any defense, set-off or counterclaim (other than a defense of
payment or performance) which may at any time be available to or
be asserted by the Borrower against the Lender, or (c) any other
circumstance whatsoever (with or without notice to or knowledge
of the Borrower or the Guarantor) which constitutes, or might be
construed to constitute, an equitable or legal discharge of the
Borrower for the Obligations, or of the Guarantor under this
Guarantee, in bankruptcy or in any other instance.

     7.  Reinstatement.  This Guarantee shall continue to be
effective, or be reinstated, as the case may be, if at any time
payment, or any part thereof, of any of the Obligations is
rescinded or must otherwise be restored or returned by the Lender
upon the insolvency, bankruptcy, dissolution, liquidation or
reorganization of the Borrower or any guarantor, or upon or as a
result of the appointment of a receiver, intervenor or
conservator of, or trustee or similar officer for, the Borrower
or any guarantor or any substantial part of its property, or
otherwise, all as though such payments had not been made.

     8.  Payments.  The Guarantor hereby guarantees that payments
hereunder will be paid to the Lender without set-off or
counterclaim at the office of the Lender located at 4100, Spring
Valley Road, Suite 1001, Dallas, Texas, 75244, U.S.A., or to such
account at such financial institution as Lender may direct by
notice to the Guarantor.

     9.  Notices.  All notices, requests and demands to or upon
the Lender or the Guarantor shall be in writing (or by telex, fax
or similar electronic transfer confirmed in writing) and shall be
deemed to have been duly given or made (i) when delivered by hand
or (ii) if given by mail, when deposited in the mails by
certified mail, return receipt requested, or (iii) if by telex,
fax or similar electronic transfer, when sent and receipt has
been confirmed, addressed as follows:

     a.  if to the Lender, at its address or transmission number
for notices provided in the Shareholder Loan Agreement; and

     b.  if to the Guarantor, at its address or transmission
number for notices set forth under its signature below.

     10.  Severability.  Any provision of this Guarantee which is
prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions
hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render unenforceable such
provision in any other jurisdiction.

     11.   Integration.  This Guarantee represents the entire
agreement of the Guarantor with respect to the subject matter
hereof and there are no promises or representations by the Lender
relative to the subject matter hereof not reflected herein.

     12.   Amendments in Writing; No Waiver; Cumulative Remedies.
a.  None of the terms or provisions of this Guarantee may be
waived, amended, supplemented or otherwise modified except by a
written instrument executed by the Guarantor and the Lender.

     b.  The Lender shall not by any act, delay, indulgence,
omission or otherwise be deemed to have waived any right or
remedy hereunder or to have acquiesced in any Default or Event of
Default or in any breach of any of the terms and conditions
hereof.  No failure to exercise, nor any delay in exercising, on
the part of the Lender, any right, power or privilege hereunder
shall operate as a waiver thereof.  A waiver by the Lender of any
right or remedy hereunder on any one occasion shall not be
construed as a bar to any right or remedy which the Lender would
otherwise have on any future occasion.

     c.  The rights and remedies herein provided are cumulative,
may be exercised singly or concurrently and are not exclusive of
any other rights or remedies provided by law.

     13.  Section Headings.  The section headings used in this
Guarantee are for convenience of reference only.

     14.  Successors and Assigns.  This Guarantee shall be
binding upon the successors and assigns of the Guarantor and
shall inure to the benefit of the Lender and its successors and
assigns.

     15.  Governing Law.  This Guarantee shall be governed by,
and construed and interpreted in accordance with, the law of the
Cayman Islands.

          IN WITNESS WHEREOF, the undersigned has caused this
Guarantee to be duly executed and delivered by its duly
authorized officer as of the day and year first above written.

TANGSHAN CAYMAN HEAT AND POWER CO., LTD.


By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel

Address for Notices:
Zhongdajie, Bencheng, Luannan County, Hebei Province, People's
Republic of China.


ACKNOWLEDGED AND AGREED BY:

PAN-WESTERN ENERGY CORPORATION LLC


By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel


     

EXHIBIT 10.126

     GUARANTEE, dated as of September 24, 1996 (this
"Guarantee"), made by the undersigned (the "Guarantor"), in favor
of PAN-WESTERN ENERGY CORPORATION LLC, a Cayman Islands
corporation (the "Lender"), as the lender party to the
Shareholder Loan Agreement, dated September 24, 1996 (the
"Shareholder Loan Agreement") between the Lender and Tangshan
Panda Heat and Power Co., Ltd. (the "Borrower"), an equity joint
venture organized under the law of the People's Republic of China
(the "PRC").

                      W I T N E S S E T H:


     WHEREAS, Lender has agreed to make loans to the Borrower,
pursuant to the Shareholder Loan Agreement;

     WHEREAS, the Guarantor will derive substantial direct and
indirect benefit from the making of such loans to the Borrower;

     WHEREAS, it is a condition precedent to the obligation of
the Lender to make such loans to the Borrower that the Guarantor
shall have executed and delivered this Guarantee for the benefit
of the Lender;

     NOW, THEREFORE, in consideration of the premises and for
other valuable consideration, the Guarantor hereby agrees for the
benefit of the Lender as follows:

     1. Defined Terms.  a.  Unless otherwise defined herein,
terms defined in the Shareholder Loan Agreement and used herein
shall have the meanings given to them in the Shareholder Loan
Agreement.

       b. As used herein, "Obligations" is the collective
reference to the unpaid principal of and interest on the Project
Note and all other obligations and liabilities of the Borrower to
the Lender (including, without limitation, interest accruing at
the then applicable rate provided in the Shareholder Loan
Agreement after the maturity of the Loans and interest accruing
at the then applicable rate provided in the Shareholder Loan
Agreement after the filing of any petition in bankruptcy, or the
commencement of any insolvency, reorganization or like
proceeding, relating to the Borrower), which may arise under, out
of, or in connection with, the Shareholder Loan Agreement, the
Project Note, the other Financing Agreements or any other
document made, delivered or given in connection therewith.

     2.  Guarantee  a.  Subject to the provisions of paragraph
2(b), the Guarantor hereby unconditionally and irrevocably
guarantees to the Lender the prompt and complete payment (in RMB
for conversion under Borrower's foreign debt registration
certificate for the Shareholder Loan Agreement, and Guarantor
hereby commits itself to make up any shortfall in RMB therefor)
and performance by the Borrower when due (whether at the stated
maturity, by acceleration or otherwise) of the Obligations.

     b.  Anything herein or in any other Financing Agreement to
the contrary notwithstanding, the maximum liability of the
Guarantor hereunder and under the other Financing Agreements
shall in no event exceed the amount which can be guaranteed by
the Guarantor under applicable laws relating to the insolvency of
debtors.

     c.  The Guarantor further agrees to pay any and all expenses
(including, without limitation, all fees and disbursements of
counsel) which may be paid or incurred by the Lender in
enforcing, or obtaining advice of counsel in respect of, any
rights with respect to, or collecting, any or all of the
Obligations and/or enforcing any rights with respect to, or
collecting against, the Guarantor under this Guarantee.

     d.  The Guarantor agrees that the Obligations may at any
time and from time to time exceed the amount of the liability of
the Guarantor hereunder without impairing this Guarantee or
affecting the rights and remedies of the Lender hereunder.

     e.  No payment or payments made by the Borrower, any other
guarantor or any other person or received or collected by the
Lender from the Borrower, any other guarantor or any other person
by virtue of any action or proceeding or any set-off or
appropriation or application at any time or from time to time in
reduction of or in payment of the Obligations shall be deemed to
modify, reduce, release or otherwise affect the liability of the
Guarantor hereunder, which shall, notwithstanding any such
payment or payments other than payments made by the Guarantor in
respect of the Obligations or payments received or collected from
the Guarantor in respect of the Obligations, remain liable for
the Obligations up to the maximum liability of the Guarantor
hereunder until the Obligations are paid in full.

     f.  The Guarantor agrees that whenever, at any time, or from
time to time, it shall make any payment to the Lender on account
of its liability hereunder, it will notify the Lender in writing
that such payment is made under this Guarantee for such purpose.

     3.  Right of Set-off.  The Guarantor hereby irrevocably
authorizes the Lender at any time and from time to time without
notice to the Guarantor, any such notice being expressly waived
by the Guarantor, to set-off and appropriate and apply any and
all deposits (general or special, time or demand, provisional or
final), in any currency, and any other credits, indebtedness or
claims, in any currency, at any time held or owing by the Lender
to or for the credit or the account of the Guarantor, or any part
thereof in such amounts as the Lender may elect, against and on
account of the obligations and liabilities of the Guarantor to
the Lender hereunder and claims of every nature and description
of the Lender against the Guarantor, in any currency, whether
arising hereunder, under the Shareholder Loan Agreement, the
Project Note, any Financing Agreements or otherwise, as the
Lender may elect.  The rights of the Lender under this Section
are in addition to other rights and remedies (including, without
limitation, other rights of set-off) which the Lender may have.

     4.   No Subrogation.  Notwithstanding any payment or
payments made by the Guarantor hereunder or any set-off or
application of funds of the Guarantor by the Lender, the
Guarantor shall not be entitled to be subrogated to any of the
rights of the Lender against the Borrower or any guarantee or
right of offset held by the Lender for the payment of the
Obligations, nor shall the Guarantor seek or be entitled to seek
any contribution or reimbursement from the Borrower in respect of
payments made hereunder, until all amounts owing to the Lender by
the Borrower on account of the Obligations are paid in full.

     5.  Amendments, etc. with respect to the Obligations; Waiver
of Rights.  The Guarantor shall remain obligated hereunder
notwithstanding that, without any reservation of rights against
the Guarantor and without notice to or further assent by the
Guarantor, any demand for payment of any of the Obligations made
by the Lender may be rescinded by such party and any of the
Obligations continued, and the Obligations, or the liability of
any other party upon or for any part thereof, or any guarantee
therefor or right of offset with respect thereto, may, from time
to time, in whole or in part, be renewed, extended, amended,
accelerated, compromised, waived, surrendered or released by the
Lender, and the Shareholder Loan Agreement, the Project Note and
the other Financing Agreements and any other documents executed
and delivered in connection therewith may be amended,
supplemented or terminated, in whole or in part, as the Lender
may deem advisable from time to time.

     6.  Guarantee Absolute and Unconditional.  The Guarantor
waives any and all notice of the creation, renewal, extension or
accrual of any of the Obligations and notice of or proof of
reliance by the Lender upon this Guarantee or acceptance of this
Guarantee.  The Obligations shall conclusively be deemed to have
been created, contracted or incurred, or renewed, extended,
amended or waived, in reliance upon this Guarantee.  The
Guarantor waives diligence, presentment, protest, demand for
payment and notice of default or nonpayment to or upon the
Borrower or any other guarantor with respect to the Obligations.
Each Guarantor understands and agrees that this Guarantee shall
be construed as a continuing, absolute and unconditional
guarantee of payment without regard to (a) the validity,
regularity or enforceability of the Shareholder Loan Agreement,
the Project Note or any other Financing Agreement, any of the
Obligations or any guarantee or right of offset with respect
thereto at any time or from time to time held by the Lenders, (b)
any defense, set-off or counterclaim (other than a defense of
payment or performance) which may at any time be available to or
be asserted by the Borrower against the Lender, or (c) any other
circumstance whatsoever (with or without notice to or knowledge
of the Borrower or the Guarantor) which constitutes, or might be
construed to constitute, an equitable or legal discharge of the
Borrower for the Obligations, or of the Guarantor under this
Guarantee, in bankruptcy or in any other instance.

     7.  Reinstatement.  This Guarantee shall continue to be
effective, or be reinstated, as the case may be, if at any time
payment, or any part thereof, of any of the Obligations is
rescinded or must otherwise be restored or returned by the Lender
upon the insolvency, bankruptcy, dissolution, liquidation or
reorganization of the Borrower or any guarantor, or upon or as a
result of the appointment of a receiver, intervenor or
conservator of, or trustee or similar officer for, the Borrower
or any guarantor or any substantial part of its property, or
otherwise, all as though such payments had not been made.

     8.  Payments.  The Guarantor hereby guarantees that payments
hereunder will be paid to the Lender without set-off or
counterclaim at the office of the Lender located at 4100, Spring
Valley Road, Suite 1001, Dallas, Texas, 75244, U.S.A., or to such
account at such financial institution as Lender may direct by
notice to the Guarantor.

     9.  Notices.  All notices, requests and demands to or upon
the Lender or the Guarantor shall be in writing (or by telex, fax
or similar electronic transfer confirmed in writing) and shall be
deemed to have been duly given or made (i) when delivered by hand
or (ii) if given by mail, when deposited in the mails by
certified mail, return receipt requested, or (iii) if by telex,
fax or similar electronic transfer, when sent and receipt has
been confirmed, addressed as follows:

     a.  if to the Lender, at its address or transmission number
for notices provided in the Shareholder Loan Agreement; and

     b.  if to the Guarantor, at its address or transmission
number for notices set forth under its signature below.

     10.  Severability.  Any provision of this Guarantee which is
prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions
hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render unenforceable such
provision in any other jurisdiction.

     11.   Integration.  This Guarantee represents the entire
agreement of the Guarantor with respect to the subject matter
hereof and there are no promises or representations by the Lender
relative to the subject matter hereof not reflected herein.

     12.   Amendments in Writing; No Waiver; Cumulative Remedies.
a.  None of the terms or provisions of this Guarantee may be
waived, amended, supplemented or otherwise modified except by a
written instrument executed by the Guarantor and the Lender.

     b.  The Lender shall not by any act, delay, indulgence,
omission or otherwise be deemed to have waived any right or
remedy hereunder or to have acquiesced in any Default or Event of
Default or in any breach of any of the terms and conditions
hereof.  No failure to exercise, nor any delay in exercising, on
the part of the Lender, any right, power or privilege hereunder
shall operate as a waiver thereof.  A waiver by the Lender of any
right or remedy hereunder on any one occasion shall not be
construed as a bar to any right or remedy which the Lender would
otherwise have on any future occasion.

     c.  The rights and remedies herein provided are cumulative,
may be exercised singly or concurrently and are not exclusive of
any other rights or remedies provided by law.

     13.  Section Headings.  The section headings used in this
Guarantee are for convenience of reference only.

     14.  Successors and Assigns.  This Guarantee shall be
binding upon the successors and assigns of the Guarantor and
shall inure to the benefit of the Lender and its successors and
assigns.

     15.  Governing Law.  This Guarantee shall be governed by,
and construed and interpreted in accordance with, the law of the
Cayman Islands.

          IN WITNESS WHEREOF, the undersigned has caused this
Guarantee to be duly executed and delivered by its duly
authorized officer as of the day and year first above written.

TANGSHAN PAN-WESTERN HEAT AND POWER CO., LTD.


By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel

Address for Notices:
Zhongdajie, Bencheng, Luannan County, Hebei Province, People's
Republic of China.


ACKNOWLEDGED AND AGREED BY:

PAN-WESTERN ENERGY CORPORATION LLC


By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel


     

EXHIBIT 10.127

     GUARANTEE, dated as of September 24, 1996 (this
"Guarantee"), made by the undersigned (the "Guarantor"), in favor
of PAN-WESTERN ENERGY CORPORATION LLC, a Cayman Islands
corporation (the "Lender"), as the lender party to the
Shareholder Loan Agreement, dated September 24, 1996 (the
"Shareholder Loan Agreement") between the Lender and Tangshan
Panda Heat and Power Co., Ltd. (the "Borrower"), an equity joint
venture organized under the law of the People's Republic of China
(the "PRC").

                      W I T N E S S E T H:


     WHEREAS, Lender has agreed to make loans to the Borrower,
pursuant to the Shareholder Loan Agreement;

     WHEREAS, the Guarantor will derive substantial direct and
indirect benefit from the making of such loans to the Borrower;

     WHEREAS, it is a condition precedent to the obligation of
the Lender to make such loans to the Borrower that the Guarantor
shall have executed and delivered this Guarantee for the benefit
of the Lender;

     NOW, THEREFORE, in consideration of the premises and for
other valuable consideration, the Guarantor hereby agrees for the
benefit of the Lender as follows:

     1. Defined Terms.  a.  Unless otherwise defined herein,
terms defined in the Shareholder Loan Agreement and used herein
shall have the meanings given to them in the Shareholder Loan
Agreement.

       b. As used herein, "Obligations" is the collective
reference to the unpaid principal of and interest on the Project
Note and all other obligations and liabilities of the Borrower to
the Lender (including, without limitation, interest accruing at
the then applicable rate provided in the Shareholder Loan
Agreement after the maturity of the Loans and interest accruing
at the then applicable rate provided in the Shareholder Loan
Agreement after the filing of any petition in bankruptcy, or the
commencement of any insolvency, reorganization or like
proceeding, relating to the Borrower), which may arise under, out
of, or in connection with, the Shareholder Loan Agreement, the
Project Note, the other Financing Agreements or any other
document made, delivered or given in connection therewith.

     2.  Guarantee  a.  Subject to the provisions of paragraph
2(b), the Guarantor hereby unconditionally and irrevocably
guarantees to the Lender the prompt and complete payment (in RMB
for conversion under Borrower's foreign debt registration
certificate for the Shareholder Loan Agreement, and Guarantor
hereby commits itself to make up any shortfall in RMB therefor)
and performance by the Borrower when due (whether at the stated
maturity, by acceleration or otherwise) of the Obligations.

     b.  Anything herein or in any other Financing Agreement to
the contrary notwithstanding, the maximum liability of the
Guarantor hereunder and under the other Financing Agreements
shall in no event exceed the amount which can be guaranteed by
the Guarantor under applicable laws relating to the insolvency of
debtors.

     c.  The Guarantor further agrees to pay any and all expenses
(including, without limitation, all fees and disbursements of
counsel) which may be paid or incurred by the Lender in
enforcing, or obtaining advice of counsel in respect of, any
rights with respect to, or collecting, any or all of the
Obligations and/or enforcing any rights with respect to, or
collecting against, the Guarantor under this Guarantee.

     d.  The Guarantor agrees that the Obligations may at any
time and from time to time exceed the amount of the liability of
the Guarantor hereunder without impairing this Guarantee or
affecting the rights and remedies of the Lender hereunder.

     e.  No payment or payments made by the Borrower, any other
guarantor or any other person or received or collected by the
Lender from the Borrower, any other guarantor or any other person
by virtue of any action or proceeding or any set-off or
appropriation or application at any time or from time to time in
reduction of or in payment of the Obligations shall be deemed to
modify, reduce, release or otherwise affect the liability of the
Guarantor hereunder, which shall, notwithstanding any such
payment or payments other than payments made by the Guarantor in
respect of the Obligations or payments received or collected from
the Guarantor in respect of the Obligations, remain liable for
the Obligations up to the maximum liability of the Guarantor
hereunder until the Obligations are paid in full.

     f.  The Guarantor agrees that whenever, at any time, or from
time to time, it shall make any payment to the Lender on account
of its liability hereunder, it will notify the Lender in writing
that such payment is made under this Guarantee for such purpose.

     3.  Right of Set-off.  The Guarantor hereby irrevocably
authorizes the Lender at any time and from time to time without
notice to the Guarantor, any such notice being expressly waived
by the Guarantor, to set-off and appropriate and apply any and
all deposits (general or special, time or demand, provisional or
final), in any currency, and any other credits, indebtedness or
claims, in any currency, at any time held or owing by the Lender
to or for the credit or the account of the Guarantor, or any part
thereof in such amounts as the Lender may elect, against and on
account of the obligations and liabilities of the Guarantor to
the Lender hereunder and claims of every nature and description
of the Lender against the Guarantor, in any currency, whether
arising hereunder, under the Shareholder Loan Agreement, the
Project Note, any Financing Agreements or otherwise, as the
Lender may elect.  The rights of the Lender under this Section
are in addition to other rights and remedies (including, without
limitation, other rights of set-off) which the Lender may have.

     4.   No Subrogation.  Notwithstanding any payment or
payments made by the Guarantor hereunder or any set-off or
application of funds of the Guarantor by the Lender, the
Guarantor shall not be entitled to be subrogated to any of the
rights of the Lender against the Borrower or any guarantee or
right of offset held by the Lender for the payment of the
Obligations, nor shall the Guarantor seek or be entitled to seek
any contribution or reimbursement from the Borrower in respect of
payments made hereunder, until all amounts owing to the Lender by
the Borrower on account of the Obligations are paid in full.

     5.  Amendments, etc. with respect to the Obligations; Waiver
of Rights.  The Guarantor shall remain obligated hereunder
notwithstanding that, without any reservation of rights against
the Guarantor and without notice to or further assent by the
Guarantor, any demand for payment of any of the Obligations made
by the Lender may be rescinded by such party and any of the
Obligations continued, and the Obligations, or the liability of
any other party upon or for any part thereof, or any guarantee
therefor or right of offset with respect thereto, may, from time
to time, in whole or in part, be renewed, extended, amended,
accelerated, compromised, waived, surrendered or released by the
Lender, and the Shareholder Loan Agreement, the Project Note and
the other Financing Agreements and any other documents executed
and delivered in connection therewith may be amended,
supplemented or terminated, in whole or in part, as the Lender
may deem advisable from time to time.

     6.  Guarantee Absolute and Unconditional.  The Guarantor
waives any and all notice of the creation, renewal, extension or
accrual of any of the Obligations and notice of or proof of
reliance by the Lender upon this Guarantee or acceptance of this
Guarantee.  The Obligations shall conclusively be deemed to have
been created, contracted or incurred, or renewed, extended,
amended or waived, in reliance upon this Guarantee.  The
Guarantor waives diligence, presentment, protest, demand for
payment and notice of default or nonpayment to or upon the
Borrower or any other guarantor with respect to the Obligations.
Each Guarantor understands and agrees that this Guarantee shall
be construed as a continuing, absolute and unconditional
guarantee of payment without regard to (a) the validity,
regularity or enforceability of the Shareholder Loan Agreement,
the Project Note or any other Financing Agreement, any of the
Obligations or any guarantee or right of offset with respect
thereto at any time or from time to time held by the Lenders, (b)
any defense, set-off or counterclaim (other than a defense of
payment or performance) which may at any time be available to or
be asserted by the Borrower against the Lender, or (c) any other
circumstance whatsoever (with or without notice to or knowledge
of the Borrower or the Guarantor) which constitutes, or might be
construed to constitute, an equitable or legal discharge of the
Borrower for the Obligations, or of the Guarantor under this
Guarantee, in bankruptcy or in any other instance.

     7.  Reinstatement.  This Guarantee shall continue to be
effective, or be reinstated, as the case may be, if at any time
payment, or any part thereof, of any of the Obligations is
rescinded or must otherwise be restored or returned by the Lender
upon the insolvency, bankruptcy, dissolution, liquidation or
reorganization of the Borrower or any guarantor, or upon or as a
result of the appointment of a receiver, intervenor or
conservator of, or trustee or similar officer for, the Borrower
or any guarantor or any substantial part of its property, or
otherwise, all as though such payments had not been made.

     8.  Payments.  The Guarantor hereby guarantees that payments
hereunder will be paid to the Lender without set-off or
counterclaim at the office of the Lender located at 4100, Spring
Valley Road, Suite 1001, Dallas, Texas, 75244, U.S.A., or to such
account at such financial institution as Lender may direct by
notice to the Guarantor.

     9.  Notices.  All notices, requests and demands to or upon
the Lender or the Guarantor shall be in writing (or by telex, fax
or similar electronic transfer confirmed in writing) and shall be
deemed to have been duly given or made (i) when delivered by hand
or (ii) if given by mail, when deposited in the mails by
certified mail, return receipt requested, or (iii) if by telex,
fax or similar electronic transfer, when sent and receipt has
been confirmed, addressed as follows:

     a.  if to the Lender, at its address or transmission number
for notices provided in the Shareholder Loan Agreement; and

     b.  if to the Guarantor, at its address or transmission
number for notices set forth under its signature below.

     10.  Severability.  Any provision of this Guarantee which is
prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions
hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render unenforceable such
provision in any other jurisdiction.

     11.   Integration.  This Guarantee represents the entire
agreement of the Guarantor with respect to the subject matter
hereof and there are no promises or representations by the Lender
relative to the subject matter hereof not reflected herein.

     12.   Amendments in Writing; No Waiver; Cumulative Remedies.
a.  None of the terms or provisions of this Guarantee may be
waived, amended, supplemented or otherwise modified except by a
written instrument executed by the Guarantor and the Lender.

     b.  The Lender shall not by any act, delay, indulgence,
omission or otherwise be deemed to have waived any right or
remedy hereunder or to have acquiesced in any Default or Event of
Default or in any breach of any of the terms and conditions
hereof.  No failure to exercise, nor any delay in exercising, on
the part of the Lender, any right, power or privilege hereunder
shall operate as a waiver thereof.  A waiver by the Lender of any
right or remedy hereunder on any one occasion shall not be
construed as a bar to any right or remedy which the Lender would
otherwise have on any future occasion.

     c.  The rights and remedies herein provided are cumulative,
may be exercised singly or concurrently and are not exclusive of
any other rights or remedies provided by law.

     13.  Section Headings.  The section headings used in this
Guarantee are for convenience of reference only.

     14.  Successors and Assigns.  This Guarantee shall be
binding upon the successors and assigns of the Guarantor and
shall inure to the benefit of the Lender and its successors and
assigns.

     15.  Governing Law.  This Guarantee shall be governed by,
and construed and interpreted in accordance with, the law of the
Cayman Islands.

          IN WITNESS WHEREOF, the undersigned has caused this
Guarantee to be duly executed and delivered by its duly
authorized officer as of the day and year first above written.

TANGSHAN PAN-SINO HEAT CO., LTD.


By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel

Address for Notices:
Zhongdajie, Bencheng, Luannan County, Hebei Province, People's
Republic of China.


ACKNOWLEDGED AND AGREED BY:

PAN-WESTERN ENERGY CORPORATION LLC


By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel


     

EXHIBIT 10.128

     GUARANTEE, dated as of September 24, 1996 (this
"Guarantee"), made by the undersigned (the "Guarantor"), in favor
of PAN-WESTERN ENERGY CORPORATION LLC, a Cayman Islands
corporation (the "Lender"), as the lender party to the
Shareholder Loan Agreement, dated September 24, 1996 (the
"Shareholder Loan Agreement") between the Lender and Tangshan Pan-
Western Heat and Power Co., Ltd. (the "Borrower"), an equity
joint venture organized under the law of the People's Republic of
China (the "PRC").

                      W I T N E S S E T H:


     WHEREAS, Lender has agreed to make loans to the Borrower,
pursuant to the Shareholder Loan Agreement;

     WHEREAS, the Guarantor will derive substantial direct and
indirect benefit from the making of such loans to the Borrower;

     WHEREAS, it is a condition precedent to the obligation of
the Lender to make such loans to the Borrower that the Guarantor
shall have executed and delivered this Guarantee for the benefit
of the Lender;

     NOW, THEREFORE, in consideration of the premises and for
other valuable consideration, the Guarantor hereby agrees for the
benefit of the Lender as follows:

     1. Defined Terms.  a.  Unless otherwise defined herein,
terms defined in the Shareholder Loan Agreement and used herein
shall have the meanings given to them in the Shareholder Loan
Agreement.

       b. As used herein, "Obligations" is the collective
reference to the unpaid principal of and interest on the Project
Note and all other obligations and liabilities of the Borrower to
the Lender (including, without limitation, interest accruing at
the then applicable rate provided in the Shareholder Loan
Agreement after the maturity of the Loans and interest accruing
at the then applicable rate provided in the Shareholder Loan
Agreement after the filing of any petition in bankruptcy, or the
commencement of any insolvency, reorganization or like
proceeding, relating to the Borrower), which may arise under, out
of, or in connection with, the Shareholder Loan Agreement, the
Project Note, the other Financing Agreements or any other
document made, delivered or given in connection therewith.

     2.  Guarantee  a.  Subject to the provisions of paragraph
2(b), the Guarantor hereby unconditionally and irrevocably
guarantees to the Lender the prompt and complete payment (in RMB
for conversion under Borrower's foreign debt registration
certificate for the Shareholder Loan Agreement, and Guarantor
hereby commits itself to make up any shortfall in RMB therefor)
and performance by the Borrower when due (whether at the stated
maturity, by acceleration or otherwise) of the Obligations.

     b.  Anything herein or in any other Financing Agreement to
the contrary notwithstanding, the maximum liability of the
Guarantor hereunder and under the other Financing Agreements
shall in no event exceed the amount which can be guaranteed by
the Guarantor under applicable laws relating to the insolvency of
debtors.

     c.  The Guarantor further agrees to pay any and all expenses
(including, without limitation, all fees and disbursements of
counsel) which may be paid or incurred by the Lender in
enforcing, or obtaining advice of counsel in respect of, any
rights with respect to, or collecting, any or all of the
Obligations and/or enforcing any rights with respect to, or
collecting against, the Guarantor under this Guarantee.

     d.  The Guarantor agrees that the Obligations may at any
time and from time to time exceed the amount of the liability of
the Guarantor hereunder without impairing this Guarantee or
affecting the rights and remedies of the Lender hereunder.

     e.  No payment or payments made by the Borrower, any other
guarantor or any other person or received or collected by the
Lender from the Borrower, any other guarantor or any other person
by virtue of any action or proceeding or any set-off or
appropriation or application at any time or from time to time in
reduction of or in payment of the Obligations shall be deemed to
modify, reduce, release or otherwise affect the liability of the
Guarantor hereunder, which shall, notwithstanding any such
payment or payments other than payments made by the Guarantor in
respect of the Obligations or payments received or collected from
the Guarantor in respect of the Obligations, remain liable for
the Obligations up to the maximum liability of the Guarantor
hereunder until the Obligations are paid in full.

     f.  The Guarantor agrees that whenever, at any time, or from
time to time, it shall make any payment to the Lender on account
of its liability hereunder, it will notify the Lender in writing
that such payment is made under this Guarantee for such purpose.

     3.  Right of Set-off.  The Guarantor hereby irrevocably
authorizes the Lender at any time and from time to time without
notice to the Guarantor, any such notice being expressly waived
by the Guarantor, to set-off and appropriate and apply any and
all deposits (general or special, time or demand, provisional or
final), in any currency, and any other credits, indebtedness or
claims, in any currency, at any time held or owing by the Lender
to or for the credit or the account of the Guarantor, or any part
thereof in such amounts as the Lender may elect, against and on
account of the obligations and liabilities of the Guarantor to
the Lender hereunder and claims of every nature and description
of the Lender against the Guarantor, in any currency, whether
arising hereunder, under the Shareholder Loan Agreement, the
Project Note, any Financing Agreements or otherwise, as the
Lender may elect.  The rights of the Lender under this Section
are in addition to other rights and remedies (including, without
limitation, other rights of set-off) which the Lender may have.

     4.   No Subrogation.  Notwithstanding any payment or
payments made by the Guarantor hereunder or any set-off or
application of funds of the Guarantor by the Lender, the
Guarantor shall not be entitled to be subrogated to any of the
rights of the Lender against the Borrower or any guarantee or
right of offset held by the Lender for the payment of the
Obligations, nor shall the Guarantor seek or be entitled to seek
any contribution or reimbursement from the Borrower in respect of
payments made hereunder, until all amounts owing to the Lender by
the Borrower on account of the Obligations are paid in full.

     5.  Amendments, etc. with respect to the Obligations; Waiver
of Rights.  The Guarantor shall remain obligated hereunder
notwithstanding that, without any reservation of rights against
the Guarantor and without notice to or further assent by the
Guarantor, any demand for payment of any of the Obligations made
by the Lender may be rescinded by such party and any of the
Obligations continued, and the Obligations, or the liability of
any other party upon or for any part thereof, or any guarantee
therefor or right of offset with respect thereto, may, from time
to time, in whole or in part, be renewed, extended, amended,
accelerated, compromised, waived, surrendered or released by the
Lender, and the Shareholder Loan Agreement, the Project Note and
the other Financing Agreements and any other documents executed
and delivered in connection therewith may be amended,
supplemented or terminated, in whole or in part, as the Lender
may deem advisable from time to time.

     6.  Guarantee Absolute and Unconditional.  The Guarantor
waives any and all notice of the creation, renewal, extension or
accrual of any of the Obligations and notice of or proof of
reliance by the Lender upon this Guarantee or acceptance of this
Guarantee.  The Obligations shall conclusively be deemed to have
been created, contracted or incurred, or renewed, extended,
amended or waived, in reliance upon this Guarantee.  The
Guarantor waives diligence, presentment, protest, demand for
payment and notice of default or nonpayment to or upon the
Borrower or any other guarantor with respect to the Obligations.
Each Guarantor understands and agrees that this Guarantee shall
be construed as a continuing, absolute and unconditional
guarantee of payment without regard to (a) the validity,
regularity or enforceability of the Shareholder Loan Agreement,
the Project Note or any other Financing Agreement, any of the
Obligations or any guarantee or right of offset with respect
thereto at any time or from time to time held by the Lenders, (b)
any defense, set-off or counterclaim (other than a defense of
payment or performance) which may at any time be available to or
be asserted by the Borrower against the Lender, or (c) any other
circumstance whatsoever (with or without notice to or knowledge
of the Borrower or the Guarantor) which constitutes, or might be
construed to constitute, an equitable or legal discharge of the
Borrower for the Obligations, or of the Guarantor under this
Guarantee, in bankruptcy or in any other instance.

     7.  Reinstatement.  This Guarantee shall continue to be
effective, or be reinstated, as the case may be, if at any time
payment, or any part thereof, of any of the Obligations is
rescinded or must otherwise be restored or returned by the Lender
upon the insolvency, bankruptcy, dissolution, liquidation or
reorganization of the Borrower or any guarantor, or upon or as a
result of the appointment of a receiver, intervenor or
conservator of, or trustee or similar officer for, the Borrower
or any guarantor or any substantial part of its property, or
otherwise, all as though such payments had not been made.

     8.  Payments.  The Guarantor hereby guarantees that payments
hereunder will be paid to the Lender without set-off or
counterclaim at the office of the Lender located at 4100, Spring
Valley Road, Suite 1001, Dallas, Texas, 75244, U.S.A., or to such
account at such financial institution as Lender may direct by
notice to the Guarantor.

     9.  Notices.  All notices, requests and demands to or upon
the Lender or the Guarantor shall be in writing (or by telex, fax
or similar electronic transfer confirmed in writing) and shall be
deemed to have been duly given or made (i) when delivered by hand
or (ii) if given by mail, when deposited in the mails by
certified mail, return receipt requested, or (iii) if by telex,
fax or similar electronic transfer, when sent and receipt has
been confirmed, addressed as follows:

     a.  if to the Lender, at its address or transmission number
for notices provided in the Shareholder Loan Agreement; and

     b.  if to the Guarantor, at its address or transmission
number for notices set forth under its signature below.

     10.  Severability.  Any provision of this Guarantee which is
prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions
hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render unenforceable such
provision in any other jurisdiction.

     11.   Integration.  This Guarantee represents the entire
agreement of the Guarantor with respect to the subject matter
hereof and there are no promises or representations by the Lender
relative to the subject matter hereof not reflected herein.

     12.   Amendments in Writing; No Waiver; Cumulative Remedies.
a.  None of the terms or provisions of this Guarantee may be
waived, amended, supplemented or otherwise modified except by a
written instrument executed by the Guarantor and the Lender.

     b.  The Lender shall not by any act, delay, indulgence,
omission or otherwise be deemed to have waived any right or
remedy hereunder or to have acquiesced in any Default or Event of
Default or in any breach of any of the terms and conditions
hereof.  No failure to exercise, nor any delay in exercising, on
the part of the Lender, any right, power or privilege hereunder
shall operate as a waiver thereof.  A waiver by the Lender of any
right or remedy hereunder on any one occasion shall not be
construed as a bar to any right or remedy which the Lender would
otherwise have on any future occasion.

     c.  The rights and remedies herein provided are cumulative,
may be exercised singly or concurrently and are not exclusive of
any other rights or remedies provided by law.

     13.  Section Headings.  The section headings used in this
Guarantee are for convenience of reference only.

     14.  Successors and Assigns.  This Guarantee shall be
binding upon the successors and assigns of the Guarantor and
shall inure to the benefit of the Lender and its successors and
assigns.

     15.  Governing Law.  This Guarantee shall be governed by,
and construed and interpreted in accordance with, the law of the
Cayman Islands.

          IN WITNESS WHEREOF, the undersigned has caused this
Guarantee to be duly executed and delivered by its duly
authorized officer as of the day and year first above written.

TANGSHAN PAN-SINO HEAT CO., LTD.



By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel

Address for Notices:
West Gujiaying Cun, Bencheng, Luannan County, Hebei Province,
People's Republic of China

ACKNOWLEDGED AND AGREED BY:


PAN-WESTERN ENERGY CORPORATION LLC


By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel


     

EXHIBIT 10.129

     GUARANTEE, dated as of September 24, 1996 (this
"Guarantee"), made by the undersigned (the "Guarantor"), in favor
of PAN-WESTERN ENERGY CORPORATION LLC, a Cayman Islands
corporation (the "Lender"), as the lender party to the
Shareholder Loan Agreement, dated September 24, 1996 (the
"Shareholder Loan Agreement") between the Lender and Tangshan Pan-
Western Heat and Power Co., Ltd. (the "Borrower"), an equity
joint venture organized under the law of the People's Republic of
China (the "PRC").

                      W I T N E S S E T H:


     WHEREAS, Lender has agreed to make loans to the Borrower,
pursuant to the Shareholder Loan Agreement;

     WHEREAS, the Guarantor will derive substantial direct and
indirect benefit from the making of such loans to the Borrower;

     WHEREAS, it is a condition precedent to the obligation of
the Lender to make such loans to the Borrower that the Guarantor
shall have executed and delivered this Guarantee for the benefit
of the Lender;

     NOW, THEREFORE, in consideration of the premises and for
other valuable consideration, the Guarantor hereby agrees for the
benefit of the Lender as follows:

     1. Defined Terms.  a.  Unless otherwise defined herein,
terms defined in the Shareholder Loan Agreement and used herein
shall have the meanings given to them in the Shareholder Loan
Agreement.

       b. As used herein, "Obligations" is the collective
reference to the unpaid principal of and interest on the Project
Note and all other obligations and liabilities of the Borrower to
the Lender (including, without limitation, interest accruing at
the then applicable rate provided in the Shareholder Loan
Agreement after the maturity of the Loans and interest accruing
at the then applicable rate provided in the Shareholder Loan
Agreement after the filing of any petition in bankruptcy, or the
commencement of any insolvency, reorganization or like
proceeding, relating to the Borrower), which may arise under, out
of, or in connection with, the Shareholder Loan Agreement, the
Project Note, the other Financing Agreements or any other
document made, delivered or given in connection therewith.

     2.  Guarantee  a.  Subject to the provisions of paragraph
2(b), the Guarantor hereby unconditionally and irrevocably
guarantees to the Lender the prompt and complete payment (in RMB
for conversion under Borrower's foreign debt registration
certificate for the Shareholder Loan Agreement, and Guarantor
hereby commits itself to make up any shortfall in RMB therefor)
and performance by the Borrower when due (whether at the stated
maturity, by acceleration or otherwise) of the Obligations.

     b.  Anything herein or in any other Financing Agreement to
the contrary notwithstanding, the maximum liability of the
Guarantor hereunder and under the other Financing Agreements
shall in no event exceed the amount which can be guaranteed by
the Guarantor under applicable laws relating to the insolvency of
debtors.

     c.  The Guarantor further agrees to pay any and all expenses
(including, without limitation, all fees and disbursements of
counsel) which may be paid or incurred by the Lender in
enforcing, or obtaining advice of counsel in respect of, any
rights with respect to, or collecting, any or all of the
Obligations and/or enforcing any rights with respect to, or
collecting against, the Guarantor under this Guarantee.

     d.  The Guarantor agrees that the Obligations may at any
time and from time to time exceed the amount of the liability of
the Guarantor hereunder without impairing this Guarantee or
affecting the rights and remedies of the Lender hereunder.

     e.  No payment or payments made by the Borrower, any other
guarantor or any other person or received or collected by the
Lender from the Borrower, any other guarantor or any other person
by virtue of any action or proceeding or any set-off or
appropriation or application at any time or from time to time in
reduction of or in payment of the Obligations shall be deemed to
modify, reduce, release or otherwise affect the liability of the
Guarantor hereunder, which shall, notwithstanding any such
payment or payments other than payments made by the Guarantor in
respect of the Obligations or payments received or collected from
the Guarantor in respect of the Obligations, remain liable for
the Obligations up to the maximum liability of the Guarantor
hereunder until the Obligations are paid in full.

     f.  The Guarantor agrees that whenever, at any time, or from
time to time, it shall make any payment to the Lender on account
of its liability hereunder, it will notify the Lender in writing
that such payment is made under this Guarantee for such purpose.

     3.  Right of Set-off.  The Guarantor hereby irrevocably
authorizes the Lender at any time and from time to time without
notice to the Guarantor, any such notice being expressly waived
by the Guarantor, to set-off and appropriate and apply any and
all deposits (general or special, time or demand, provisional or
final), in any currency, and any other credits, indebtedness or
claims, in any currency, at any time held or owing by the Lender
to or for the credit or the account of the Guarantor, or any part
thereof in such amounts as the Lender may elect, against and on
account of the obligations and liabilities of the Guarantor to
the Lender hereunder and claims of every nature and description
of the Lender against the Guarantor, in any currency, whether
arising hereunder, under the Shareholder Loan Agreement, the
Project Note, any Financing Agreements or otherwise, as the
Lender may elect.  The rights of the Lender under this Section
are in addition to other rights and remedies (including, without
limitation, other rights of set-off) which the Lender may have.

     4.   No Subrogation.  Notwithstanding any payment or
payments made by the Guarantor hereunder or any set-off or
application of funds of the Guarantor by the Lender, the
Guarantor shall not be entitled to be subrogated to any of the
rights of the Lender against the Borrower or any guarantee or
right of offset held by the Lender for the payment of the
Obligations, nor shall the Guarantor seek or be entitled to seek
any contribution or reimbursement from the Borrower in respect of
payments made hereunder, until all amounts owing to the Lender by
the Borrower on account of the Obligations are paid in full.

     5.  Amendments, etc. with respect to the Obligations; Waiver
of Rights.  The Guarantor shall remain obligated hereunder
notwithstanding that, without any reservation of rights against
the Guarantor and without notice to or further assent by the
Guarantor, any demand for payment of any of the Obligations made
by the Lender may be rescinded by such party and any of the
Obligations continued, and the Obligations, or the liability of
any other party upon or for any part thereof, or any guarantee
therefor or right of offset with respect thereto, may, from time
to time, in whole or in part, be renewed, extended, amended,
accelerated, compromised, waived, surrendered or released by the
Lender, and the Shareholder Loan Agreement, the Project Note and
the other Financing Agreements and any other documents executed
and delivered in connection therewith may be amended,
supplemented or terminated, in whole or in part, as the Lender
may deem advisable from time to time.

     6.  Guarantee Absolute and Unconditional.  The Guarantor
waives any and all notice of the creation, renewal, extension or
accrual of any of the Obligations and notice of or proof of
reliance by the Lender upon this Guarantee or acceptance of this
Guarantee.  The Obligations shall conclusively be deemed to have
been created, contracted or incurred, or renewed, extended,
amended or waived, in reliance upon this Guarantee.  The
Guarantor waives diligence, presentment, protest, demand for
payment and notice of default or nonpayment to or upon the
Borrower or any other guarantor with respect to the Obligations.
Each Guarantor understands and agrees that this Guarantee shall
be construed as a continuing, absolute and unconditional
guarantee of payment without regard to (a) the validity,
regularity or enforceability of the Shareholder Loan Agreement,
the Project Note or any other Financing Agreement, any of the
Obligations or any guarantee or right of offset with respect
thereto at any time or from time to time held by the Lenders, (b)
any defense, set-off or counterclaim (other than a defense of
payment or performance) which may at any time be available to or
be asserted by the Borrower against the Lender, or (c) any other
circumstance whatsoever (with or without notice to or knowledge
of the Borrower or the Guarantor) which constitutes, or might be
construed to constitute, an equitable or legal discharge of the
Borrower for the Obligations, or of the Guarantor under this
Guarantee, in bankruptcy or in any other instance.

     7.  Reinstatement.  This Guarantee shall continue to be
effective, or be reinstated, as the case may be, if at any time
payment, or any part thereof, of any of the Obligations is
rescinded or must otherwise be restored or returned by the Lender
upon the insolvency, bankruptcy, dissolution, liquidation or
reorganization of the Borrower or any guarantor, or upon or as a
result of the appointment of a receiver, intervenor or
conservator of, or trustee or similar officer for, the Borrower
or any guarantor or any substantial part of its property, or
otherwise, all as though such payments had not been made.

     8.  Payments.  The Guarantor hereby guarantees that payments
hereunder will be paid to the Lender without set-off or
counterclaim at the office of the Lender located at 4100, Spring
Valley Road, Suite 1001, Dallas, Texas, 75244, U.S.A., or to such
account at such financial institution as Lender may direct by
notice to the Guarantor.

     9.  Notices.  All notices, requests and demands to or upon
the Lender or the Guarantor shall be in writing (or by telex, fax
or similar electronic transfer confirmed in writing) and shall be
deemed to have been duly given or made (i) when delivered by hand
or (ii) if given by mail, when deposited in the mails by
certified mail, return receipt requested, or (iii) if by telex,
fax or similar electronic transfer, when sent and receipt has
been confirmed, addressed as follows:

     a.  if to the Lender, at its address or transmission number
for notices provided in the Shareholder Loan Agreement; and

     b.  if to the Guarantor, at its address or transmission
number for notices set forth under its signature below.

     10.  Severability.  Any provision of this Guarantee which is
prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions
hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render unenforceable such
provision in any other jurisdiction.

     11.   Integration.  This Guarantee represents the entire
agreement of the Guarantor with respect to the subject matter
hereof and there are no promises or representations by the Lender
relative to the subject matter hereof not reflected herein.

     12.   Amendments in Writing; No Waiver; Cumulative Remedies.
a.  None of the terms or provisions of this Guarantee may be
waived, amended, supplemented or otherwise modified except by a
written instrument executed by the Guarantor and the Lender.

     b.  The Lender shall not by any act, delay, indulgence,
omission or otherwise be deemed to have waived any right or
remedy hereunder or to have acquiesced in any Default or Event of
Default or in any breach of any of the terms and conditions
hereof.  No failure to exercise, nor any delay in exercising, on
the part of the Lender, any right, power or privilege hereunder
shall operate as a waiver thereof.  A waiver by the Lender of any
right or remedy hereunder on any one occasion shall not be
construed as a bar to any right or remedy which the Lender would
otherwise have on any future occasion.

     c.  The rights and remedies herein provided are cumulative,
may be exercised singly or concurrently and are not exclusive of
any other rights or remedies provided by law.

     13.  Section Headings.  The section headings used in this
Guarantee are for convenience of reference only.

     14.  Successors and Assigns.  This Guarantee shall be
binding upon the successors and assigns of the Guarantor and
shall inure to the benefit of the Lender and its successors and
assigns.

     15.  Governing Law.  This Guarantee shall be governed by,
and construed and interpreted in accordance with, the law of the
Cayman Islands.

          IN WITNESS WHEREOF, the undersigned has caused this
Guarantee to be duly executed and delivered by its duly
authorized officer as of the day and year first above written.

TANGSHAN PANDA HEAT AND POWER CO., LTD.



By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel

Address for Notices:
South Gujiaying Cun, Bencheng, Luannan County, Hebei Province,
People's Republic of China

ACKNOWLEDGED AND AGREED BY:


PAN-WESTERN ENERGY CORPORATION LLC


By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel


     

EXHIBIT 10.130

     GUARANTEE, dated as of September 24, 1996 (this
"Guarantee"), made by the undersigned (the "Guarantor"), in favor
of PAN-WESTERN ENERGY CORPORATION LLC, a Cayman Islands
corporation (the "Lender"), as the lender party to the
Shareholder Loan Agreement, dated September 24, 1996 (the
"Shareholder Loan Agreement") between the Lender and Tangshan Pan-
Western Heat and Power Co., Ltd. (the "Borrower"), an equity
joint venture organized under the law of the People's Republic of
China (the "PRC").

                      W I T N E S S E T H:


     WHEREAS, Lender has agreed to make loans to the Borrower,
pursuant to the Shareholder Loan Agreement;

     WHEREAS, the Guarantor will derive substantial direct and
indirect benefit from the making of such loans to the Borrower;

     WHEREAS, it is a condition precedent to the obligation of
the Lender to make such loans to the Borrower that the Guarantor
shall have executed and delivered this Guarantee for the benefit
of the Lender;

     NOW, THEREFORE, in consideration of the premises and for
other valuable consideration, the Guarantor hereby agrees for the
benefit of the Lender as follows:

     1. Defined Terms.  a.  Unless otherwise defined herein,
terms defined in the Shareholder Loan Agreement and used herein
shall have the meanings given to them in the Shareholder Loan
Agreement.

       b. As used herein, "Obligations" is the collective
reference to the unpaid principal of and interest on the Project
Note and all other obligations and liabilities of the Borrower to
the Lender (including, without limitation, interest accruing at
the then applicable rate provided in the Shareholder Loan
Agreement after the maturity of the Loans and interest accruing
at the then applicable rate provided in the Shareholder Loan
Agreement after the filing of any petition in bankruptcy, or the
commencement of any insolvency, reorganization or like
proceeding, relating to the Borrower), which may arise under, out
of, or in connection with, the Shareholder Loan Agreement, the
Project Note, the other Financing Agreements or any other
document made, delivered or given in connection therewith.

     2.  Guarantee  a.  Subject to the provisions of paragraph
2(b), the Guarantor hereby unconditionally and irrevocably
guarantees to the Lender the prompt and complete payment (in RMB
for conversion under Borrower's foreign debt registration
certificate for the Shareholder Loan Agreement, and Guarantor
hereby commits itself to make up any shortfall in RMB therefor)
and performance by the Borrower when due (whether at the stated
maturity, by acceleration or otherwise) of the Obligations.

     b.  Anything herein or in any other Financing Agreement to
the contrary notwithstanding, the maximum liability of the
Guarantor hereunder and under the other Financing Agreements
shall in no event exceed the amount which can be guaranteed by
the Guarantor under applicable laws relating to the insolvency of
debtors.

     c.  The Guarantor further agrees to pay any and all expenses
(including, without limitation, all fees and disbursements of
counsel) which may be paid or incurred by the Lender in
enforcing, or obtaining advice of counsel in respect of, any
rights with respect to, or collecting, any or all of the
Obligations and/or enforcing any rights with respect to, or
collecting against, the Guarantor under this Guarantee.

     d.  The Guarantor agrees that the Obligations may at any
time and from time to time exceed the amount of the liability of
the Guarantor hereunder without impairing this Guarantee or
affecting the rights and remedies of the Lender hereunder.

     e.  No payment or payments made by the Borrower, any other
guarantor or any other person or received or collected by the
Lender from the Borrower, any other guarantor or any other person
by virtue of any action or proceeding or any set-off or
appropriation or application at any time or from time to time in
reduction of or in payment of the Obligations shall be deemed to
modify, reduce, release or otherwise affect the liability of the
Guarantor hereunder, which shall, notwithstanding any such
payment or payments other than payments made by the Guarantor in
respect of the Obligations or payments received or collected from
the Guarantor in respect of the Obligations, remain liable for
the Obligations up to the maximum liability of the Guarantor
hereunder until the Obligations are paid in full.

     f.  The Guarantor agrees that whenever, at any time, or from
time to time, it shall make any payment to the Lender on account
of its liability hereunder, it will notify the Lender in writing
that such payment is made under this Guarantee for such purpose.

     3.  Right of Set-off.  The Guarantor hereby irrevocably
authorizes the Lender at any time and from time to time without
notice to the Guarantor, any such notice being expressly waived
by the Guarantor, to set-off and appropriate and apply any and
all deposits (general or special, time or demand, provisional or
final), in any currency, and any other credits, indebtedness or
claims, in any currency, at any time held or owing by the Lender
to or for the credit or the account of the Guarantor, or any part
thereof in such amounts as the Lender may elect, against and on
account of the obligations and liabilities of the Guarantor to
the Lender hereunder and claims of every nature and description
of the Lender against the Guarantor, in any currency, whether
arising hereunder, under the Shareholder Loan Agreement, the
Project Note, any Financing Agreements or otherwise, as the
Lender may elect.  The rights of the Lender under this Section
are in addition to other rights and remedies (including, without
limitation, other rights of set-off) which the Lender may have.

     4.   No Subrogation.  Notwithstanding any payment or
payments made by the Guarantor hereunder or any set-off or
application of funds of the Guarantor by the Lender, the
Guarantor shall not be entitled to be subrogated to any of the
rights of the Lender against the Borrower or any guarantee or
right of offset held by the Lender for the payment of the
Obligations, nor shall the Guarantor seek or be entitled to seek
any contribution or reimbursement from the Borrower in respect of
payments made hereunder, until all amounts owing to the Lender by
the Borrower on account of the Obligations are paid in full.

     5.  Amendments, etc. with respect to the Obligations; Waiver
of Rights.  The Guarantor shall remain obligated hereunder
notwithstanding that, without any reservation of rights against
the Guarantor and without notice to or further assent by the
Guarantor, any demand for payment of any of the Obligations made
by the Lender may be rescinded by such party and any of the
Obligations continued, and the Obligations, or the liability of
any other party upon or for any part thereof, or any guarantee
therefor or right of offset with respect thereto, may, from time
to time, in whole or in part, be renewed, extended, amended,
accelerated, compromised, waived, surrendered or released by the
Lender, and the Shareholder Loan Agreement, the Project Note and
the other Financing Agreements and any other documents executed
and delivered in connection therewith may be amended,
supplemented or terminated, in whole or in part, as the Lender
may deem advisable from time to time.

     6.  Guarantee Absolute and Unconditional.  The Guarantor
waives any and all notice of the creation, renewal, extension or
accrual of any of the Obligations and notice of or proof of
reliance by the Lender upon this Guarantee or acceptance of this
Guarantee.  The Obligations shall conclusively be deemed to have
been created, contracted or incurred, or renewed, extended,
amended or waived, in reliance upon this Guarantee.  The
Guarantor waives diligence, presentment, protest, demand for
payment and notice of default or nonpayment to or upon the
Borrower or any other guarantor with respect to the Obligations.
Each Guarantor understands and agrees that this Guarantee shall
be construed as a continuing, absolute and unconditional
guarantee of payment without regard to (a) the validity,
regularity or enforceability of the Shareholder Loan Agreement,
the Project Note or any other Financing Agreement, any of the
Obligations or any guarantee or right of offset with respect
thereto at any time or from time to time held by the Lenders, (b)
any defense, set-off or counterclaim (other than a defense of
payment or performance) which may at any time be available to or
be asserted by the Borrower against the Lender, or (c) any other
circumstance whatsoever (with or without notice to or knowledge
of the Borrower or the Guarantor) which constitutes, or might be
construed to constitute, an equitable or legal discharge of the
Borrower for the Obligations, or of the Guarantor under this
Guarantee, in bankruptcy or in any other instance.

     7.  Reinstatement.  This Guarantee shall continue to be
effective, or be reinstated, as the case may be, if at any time
payment, or any part thereof, of any of the Obligations is
rescinded or must otherwise be restored or returned by the Lender
upon the insolvency, bankruptcy, dissolution, liquidation or
reorganization of the Borrower or any guarantor, or upon or as a
result of the appointment of a receiver, intervenor or
conservator of, or trustee or similar officer for, the Borrower
or any guarantor or any substantial part of its property, or
otherwise, all as though such payments had not been made.

     8.  Payments.  The Guarantor hereby guarantees that payments
hereunder will be paid to the Lender without set-off or
counterclaim at the office of the Lender located at 4100, Spring
Valley Road, Suite 1001, Dallas, Texas, 75244, U.S.A., or to such
account at such financial institution as Lender may direct by
notice to the Guarantor.

     9.  Notices.  All notices, requests and demands to or upon
the Lender or the Guarantor shall be in writing (or by telex, fax
or similar electronic transfer confirmed in writing) and shall be
deemed to have been duly given or made (i) when delivered by hand
or (ii) if given by mail, when deposited in the mails by
certified mail, return receipt requested, or (iii) if by telex,
fax or similar electronic transfer, when sent and receipt has
been confirmed, addressed as follows:

     a.  if to the Lender, at its address or transmission number
for notices provided in the Shareholder Loan Agreement; and

     b.  if to the Guarantor, at its address or transmission
number for notices set forth under its signature below.

     10.  Severability.  Any provision of this Guarantee which is
prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions
hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render unenforceable such
provision in any other jurisdiction.

     11.   Integration.  This Guarantee represents the entire
agreement of the Guarantor with respect to the subject matter
hereof and there are no promises or representations by the Lender
relative to the subject matter hereof not reflected herein.

     12.   Amendments in Writing; No Waiver; Cumulative Remedies.
a.  None of the terms or provisions of this Guarantee may be
waived, amended, supplemented or otherwise modified except by a
written instrument executed by the Guarantor and the Lender.

     b.  The Lender shall not by any act, delay, indulgence,
omission or otherwise be deemed to have waived any right or
remedy hereunder or to have acquiesced in any Default or Event of
Default or in any breach of any of the terms and conditions
hereof.  No failure to exercise, nor any delay in exercising, on
the part of the Lender, any right, power or privilege hereunder
shall operate as a waiver thereof.  A waiver by the Lender of any
right or remedy hereunder on any one occasion shall not be
construed as a bar to any right or remedy which the Lender would
otherwise have on any future occasion.

     c.  The rights and remedies herein provided are cumulative,
may be exercised singly or concurrently and are not exclusive of
any other rights or remedies provided by law.

     13.  Section Headings.  The section headings used in this
Guarantee are for convenience of reference only.

     14.  Successors and Assigns.  This Guarantee shall be
binding upon the successors and assigns of the Guarantor and
shall inure to the benefit of the Lender and its successors and
assigns.

     15.  Governing Law.  This Guarantee shall be governed by,
and construed and interpreted in accordance with, the law of the
Cayman Islands.

          IN WITNESS WHEREOF, the undersigned has caused this
Guarantee to be duly executed and delivered by its duly
authorized officer as of the day and year first above written.

TANGSHAN CAYMAN HEAT AND POWER CO., LTD.



By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel

Address for Notices:
Zhongdajie, Bencheng, Luannan County, Hebei Province, People's
Republic of China

ACKNOWLEDGED AND AGREED BY:


PAN-WESTERN ENERGY CORPORATION LLC


By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel


     

EXHIBIT 10.131

     GUARANTEE, dated as of September 24, 1996 (this
"Guarantee"), made by the undersigned (the "Guarantor"), in favor
of PAN-WESTERN ENERGY CORPORATION LLC, a Cayman Islands
corporation (the "Lender"), as the lender party to the
Shareholder Loan Agreement, dated September 24, 1996 (the
"Shareholder Loan Agreement") between the Lender and Tangshan
Cayman Heat and Power Co., Ltd. (the "Borrower"), an equity joint
venture organized under the law of the People's Republic of China
(the "PRC").

                      W I T N E S S E T H:


     WHEREAS, Lender has agreed to make loans to the Borrower,
pursuant to the Shareholder Loan Agreement;

     WHEREAS, the Guarantor will derive substantial direct and
indirect benefit from the making of such loans to the Borrower;

     WHEREAS, it is a condition precedent to the obligation of
the Lender to make such loans to the Borrower that the Guarantor
shall have executed and delivered this Guarantee for the benefit
of the Lender;

     NOW, THEREFORE, in consideration of the premises and for
other valuable consideration, the Guarantor hereby agrees for the
benefit of the Lender as follows:

     1. Defined Terms.  a.  Unless otherwise defined herein,
terms defined in the Shareholder Loan Agreement and used herein
shall have the meanings given to them in the Shareholder Loan
Agreement.

       b. As used herein, "Obligations" is the collective
reference to the unpaid principal of and interest on the Project
Note and all other obligations and liabilities of the Borrower to
the Lender (including, without limitation, interest accruing at
the then applicable rate provided in the Shareholder Loan
Agreement after the maturity of the Loans and interest accruing
at the then applicable rate provided in the Shareholder Loan
Agreement after the filing of any petition in bankruptcy, or the
commencement of any insolvency, reorganization or like
proceeding, relating to the Borrower), which may arise under, out
of, or in connection with, the Shareholder Loan Agreement, the
Project Note, the other Financing Agreements or any other
document made, delivered or given in connection therewith.

     2.  Guarantee  a.  Subject to the provisions of paragraph
2(b), the Guarantor hereby unconditionally and irrevocably
guarantees to the Lender the prompt and complete payment (in RMB
for conversion under Borrower's foreign debt registration
certificate for the Shareholder Loan Agreement, and Guarantor
hereby commits itself to make up any shortfall in RMB therefor)
and performance by the Borrower when due (whether at the stated
maturity, by acceleration or otherwise) of the Obligations.

     b.  Anything herein or in any other Financing Agreement to
the contrary notwithstanding, the maximum liability of the
Guarantor hereunder and under the other Financing Agreements
shall in no event exceed the amount which can be guaranteed by
the Guarantor under applicable laws relating to the insolvency of
debtors.

     c.  The Guarantor further agrees to pay any and all expenses
(including, without limitation, all fees and disbursements of
counsel) which may be paid or incurred by the Lender in
enforcing, or obtaining advice of counsel in respect of, any
rights with respect to, or collecting, any or all of the
Obligations and/or enforcing any rights with respect to, or
collecting against, the Guarantor under this Guarantee.

     d.  The Guarantor agrees that the Obligations may at any
time and from time to time exceed the amount of the liability of
the Guarantor hereunder without impairing this Guarantee or
affecting the rights and remedies of the Lender hereunder.

     e.  No payment or payments made by the Borrower, any other
guarantor or any other person or received or collected by the
Lender from the Borrower, any other guarantor or any other person
by virtue of any action or proceeding or any set-off or
appropriation or application at any time or from time to time in
reduction of or in payment of the Obligations shall be deemed to
modify, reduce, release or otherwise affect the liability of the
Guarantor hereunder, which shall, notwithstanding any such
payment or payments other than payments made by the Guarantor in
respect of the Obligations or payments received or collected from
the Guarantor in respect of the Obligations, remain liable for
the Obligations up to the maximum liability of the Guarantor
hereunder until the Obligations are paid in full.

     f.  The Guarantor agrees that whenever, at any time, or from
time to time, it shall make any payment to the Lender on account
of its liability hereunder, it will notify the Lender in writing
that such payment is made under this Guarantee for such purpose.

     3.  Right of Set-off.  The Guarantor hereby irrevocably
authorizes the Lender at any time and from time to time without
notice to the Guarantor, any such notice being expressly waived
by the Guarantor, to set-off and appropriate and apply any and
all deposits (general or special, time or demand, provisional or
final), in any currency, and any other credits, indebtedness or
claims, in any currency, at any time held or owing by the Lender
to or for the credit or the account of the Guarantor, or any part
thereof in such amounts as the Lender may elect, against and on
account of the obligations and liabilities of the Guarantor to
the Lender hereunder and claims of every nature and description
of the Lender against the Guarantor, in any currency, whether
arising hereunder, under the Shareholder Loan Agreement, the
Project Note, any Financing Agreements or otherwise, as the
Lender may elect.  The rights of the Lender under this Section
are in addition to other rights and remedies (including, without
limitation, other rights of set-off) which the Lender may have.

     4.   No Subrogation.  Notwithstanding any payment or
payments made by the Guarantor hereunder or any set-off or
application of funds of the Guarantor by the Lender, the
Guarantor shall not be entitled to be subrogated to any of the
rights of the Lender against the Borrower or any guarantee or
right of offset held by the Lender for the payment of the
Obligations, nor shall the Guarantor seek or be entitled to seek
any contribution or reimbursement from the Borrower in respect of
payments made hereunder, until all amounts owing to the Lender by
the Borrower on account of the Obligations are paid in full.

     5.  Amendments, etc. with respect to the Obligations; Waiver
of Rights.  The Guarantor shall remain obligated hereunder
notwithstanding that, without any reservation of rights against
the Guarantor and without notice to or further assent by the
Guarantor, any demand for payment of any of the Obligations made
by the Lender may be rescinded by such party and any of the
Obligations continued, and the Obligations, or the liability of
any other party upon or for any part thereof, or any guarantee
therefor or right of offset with respect thereto, may, from time
to time, in whole or in part, be renewed, extended, amended,
accelerated, compromised, waived, surrendered or released by the
Lender, and the Shareholder Loan Agreement, the Project Note and
the other Financing Agreements and any other documents executed
and delivered in connection therewith may be amended,
supplemented or terminated, in whole or in part, as the Lender
may deem advisable from time to time.

     6.  Guarantee Absolute and Unconditional.  The Guarantor
waives any and all notice of the creation, renewal, extension or
accrual of any of the Obligations and notice of or proof of
reliance by the Lender upon this Guarantee or acceptance of this
Guarantee.  The Obligations shall conclusively be deemed to have
been created, contracted or incurred, or renewed, extended,
amended or waived, in reliance upon this Guarantee.  The
Guarantor waives diligence, presentment, protest, demand for
payment and notice of default or nonpayment to or upon the
Borrower or any other guarantor with respect to the Obligations.
Each Guarantor understands and agrees that this Guarantee shall
be construed as a continuing, absolute and unconditional
guarantee of payment without regard to (a) the validity,
regularity or enforceability of the Shareholder Loan Agreement,
the Project Note or any other Financing Agreement, any of the
Obligations or any guarantee or right of offset with respect
thereto at any time or from time to time held by the Lenders, (b)
any defense, set-off or counterclaim (other than a defense of
payment or performance) which may at any time be available to or
be asserted by the Borrower against the Lender, or (c) any other
circumstance whatsoever (with or without notice to or knowledge
of the Borrower or the Guarantor) which constitutes, or might be
construed to constitute, an equitable or legal discharge of the
Borrower for the Obligations, or of the Guarantor under this
Guarantee, in bankruptcy or in any other instance.

     7.  Reinstatement.  This Guarantee shall continue to be
effective, or be reinstated, as the case may be, if at any time
payment, or any part thereof, of any of the Obligations is
rescinded or must otherwise be restored or returned by the Lender
upon the insolvency, bankruptcy, dissolution, liquidation or
reorganization of the Borrower or any guarantor, or upon or as a
result of the appointment of a receiver, intervenor or
conservator of, or trustee or similar officer for, the Borrower
or any guarantor or any substantial part of its property, or
otherwise, all as though such payments had not been made.

     8.  Payments.  The Guarantor hereby guarantees that payments
hereunder will be paid to the Lender without set-off or
counterclaim at the office of the Lender located at 4100, Spring
Valley Road, Suite 1001, Dallas, Texas, 75244, U.S.A., or to such
account at such financial institution as Lender may direct by
notice to the Guarantor.

     9.  Notices.  All notices, requests and demands to or upon
the Lender or the Guarantor shall be in writing (or by telex, fax
or similar electronic transfer confirmed in writing) and shall be
deemed to have been duly given or made (i) when delivered by hand
or (ii) if given by mail, when deposited in the mails by
certified mail, return receipt requested, or (iii) if by telex,
fax or similar electronic transfer, when sent and receipt has
been confirmed, addressed as follows:

     a.  if to the Lender, at its address or transmission number
for notices provided in the Shareholder Loan Agreement; and

     b.  if to the Guarantor, at its address or transmission
number for notices set forth under its signature below.

     10.  Severability.  Any provision of this Guarantee which is
prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions
hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render unenforceable such
provision in any other jurisdiction.

     11.   Integration.  This Guarantee represents the entire
agreement of the Guarantor with respect to the subject matter
hereof and there are no promises or representations by the Lender
relative to the subject matter hereof not reflected herein.

     12.   Amendments in Writing; No Waiver; Cumulative Remedies.
a.  None of the terms or provisions of this Guarantee may be
waived, amended, supplemented or otherwise modified except by a
written instrument executed by the Guarantor and the Lender.

     b.  The Lender shall not by any act, delay, indulgence,
omission or otherwise be deemed to have waived any right or
remedy hereunder or to have acquiesced in any Default or Event of
Default or in any breach of any of the terms and conditions
hereof.  No failure to exercise, nor any delay in exercising, on
the part of the Lender, any right, power or privilege hereunder
shall operate as a waiver thereof.  A waiver by the Lender of any
right or remedy hereunder on any one occasion shall not be
construed as a bar to any right or remedy which the Lender would
otherwise have on any future occasion.

     c.  The rights and remedies herein provided are cumulative,
may be exercised singly or concurrently and are not exclusive of
any other rights or remedies provided by law.

     13.  Section Headings.  The section headings used in this
Guarantee are for convenience of reference only.

     14.  Successors and Assigns.  This Guarantee shall be
binding upon the successors and assigns of the Guarantor and
shall inure to the benefit of the Lender and its successors and
assigns.

     15.  Governing Law.  This Guarantee shall be governed by,
and construed and interpreted in accordance with, the law of the
Cayman Islands.

          IN WITNESS WHEREOF, the undersigned has caused this
Guarantee to be duly executed and delivered by its duly
authorized officer as of the day and year first above written.



TANGSHAN PANDA HEAT AND POWER CO., LTD.


By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel

Address for Notices:
South Gujiaying Cun, Bencheng, Luanna County, Hebei Province,
People's Republic of China.

ACKNOWLEDGED AND AGREED BY:


PAN-WESTERN ENERGY CORPORATION LLC


By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel


     

EXHIBIT 10.132

     GUARANTEE, dated as of September 24, 1996 (this
"Guarantee"), made by the undersigned (the "Guarantor"), in favor
of PAN-WESTERN ENERGY CORPORATION LLC, a Cayman Islands
corporation (the "Lender"), as the lender party to the
Shareholder Loan Agreement, dated September 24, 1996 (the
"Shareholder Loan Agreement") between the Lender and Tangshan
Cayman Heat and Power Co., Ltd. (the "Borrower"), an equity joint
venture organized under the law of the People's Republic of China
(the "PRC").

                      W I T N E S S E T H:


     WHEREAS, Lender has agreed to make loans to the Borrower,
pursuant to the Shareholder Loan Agreement;

     WHEREAS, the Guarantor will derive substantial direct and
indirect benefit from the making of such loans to the Borrower;

     WHEREAS, it is a condition precedent to the obligation of
the Lender to make such loans to the Borrower that the Guarantor
shall have executed and delivered this Guarantee for the benefit
of the Lender;

     NOW, THEREFORE, in consideration of the premises and for
other valuable consideration, the Guarantor hereby agrees for the
benefit of the Lender as follows:

     1. Defined Terms.  a.  Unless otherwise defined herein,
terms defined in the Shareholder Loan Agreement and used herein
shall have the meanings given to them in the Shareholder Loan
Agreement.

       b. As used herein, "Obligations" is the collective
reference to the unpaid principal of and interest on the Project
Note and all other obligations and liabilities of the Borrower to
the Lender (including, without limitation, interest accruing at
the then applicable rate provided in the Shareholder Loan
Agreement after the maturity of the Loans and interest accruing
at the then applicable rate provided in the Shareholder Loan
Agreement after the filing of any petition in bankruptcy, or the
commencement of any insolvency, reorganization or like
proceeding, relating to the Borrower), which may arise under, out
of, or in connection with, the Shareholder Loan Agreement, the
Project Note, the other Financing Agreements or any other
document made, delivered or given in connection therewith.

     2.  Guarantee  a.  Subject to the provisions of paragraph
2(b), the Guarantor hereby unconditionally and irrevocably
guarantees to the Lender the prompt and complete payment (in RMB
for conversion under Borrower's foreign debt registration
certificate for the Shareholder Loan Agreement, and Guarantor
hereby commits itself to make up any shortfall in RMB therefor)
and performance by the Borrower when due (whether at the stated
maturity, by acceleration or otherwise) of the Obligations.

     b.  Anything herein or in any other Financing Agreement to
the contrary notwithstanding, the maximum liability of the
Guarantor hereunder and under the other Financing Agreements
shall in no event exceed the amount which can be guaranteed by
the Guarantor under applicable laws relating to the insolvency of
debtors.

     c.  The Guarantor further agrees to pay any and all expenses
(including, without limitation, all fees and disbursements of
counsel) which may be paid or incurred by the Lender in
enforcing, or obtaining advice of counsel in respect of, any
rights with respect to, or collecting, any or all of the
Obligations and/or enforcing any rights with respect to, or
collecting against, the Guarantor under this Guarantee.

     d.  The Guarantor agrees that the Obligations may at any
time and from time to time exceed the amount of the liability of
the Guarantor hereunder without impairing this Guarantee or
affecting the rights and remedies of the Lender hereunder.

     e.  No payment or payments made by the Borrower, any other
guarantor or any other person or received or collected by the
Lender from the Borrower, any other guarantor or any other person
by virtue of any action or proceeding or any set-off or
appropriation or application at any time or from time to time in
reduction of or in payment of the Obligations shall be deemed to
modify, reduce, release or otherwise affect the liability of the
Guarantor hereunder, which shall, notwithstanding any such
payment or payments other than payments made by the Guarantor in
respect of the Obligations or payments received or collected from
the Guarantor in respect of the Obligations, remain liable for
the Obligations up to the maximum liability of the Guarantor
hereunder until the Obligations are paid in full.

     f.  The Guarantor agrees that whenever, at any time, or from
time to time, it shall make any payment to the Lender on account
of its liability hereunder, it will notify the Lender in writing
that such payment is made under this Guarantee for such purpose.

     3.  Right of Set-off.  The Guarantor hereby irrevocably
authorizes the Lender at any time and from time to time without
notice to the Guarantor, any such notice being expressly waived
by the Guarantor, to set-off and appropriate and apply any and
all deposits (general or special, time or demand, provisional or
final), in any currency, and any other credits, indebtedness or
claims, in any currency, at any time held or owing by the Lender
to or for the credit or the account of the Guarantor, or any part
thereof in such amounts as the Lender may elect, against and on
account of the obligations and liabilities of the Guarantor to
the Lender hereunder and claims of every nature and description
of the Lender against the Guarantor, in any currency, whether
arising hereunder, under the Shareholder Loan Agreement, the
Project Note, any Financing Agreements or otherwise, as the
Lender may elect.  The rights of the Lender under this Section
are in addition to other rights and remedies (including, without
limitation, other rights of set-off) which the Lender may have.

     4.   No Subrogation.  Notwithstanding any payment or
payments made by the Guarantor hereunder or any set-off or
application of funds of the Guarantor by the Lender, the
Guarantor shall not be entitled to be subrogated to any of the
rights of the Lender against the Borrower or any guarantee or
right of offset held by the Lender for the payment of the
Obligations, nor shall the Guarantor seek or be entitled to seek
any contribution or reimbursement from the Borrower in respect of
payments made hereunder, until all amounts owing to the Lender by
the Borrower on account of the Obligations are paid in full.

     5.  Amendments, etc. with respect to the Obligations; Waiver
of Rights.  The Guarantor shall remain obligated hereunder
notwithstanding that, without any reservation of rights against
the Guarantor and without notice to or further assent by the
Guarantor, any demand for payment of any of the Obligations made
by the Lender may be rescinded by such party and any of the
Obligations continued, and the Obligations, or the liability of
any other party upon or for any part thereof, or any guarantee
therefor or right of offset with respect thereto, may, from time
to time, in whole or in part, be renewed, extended, amended,
accelerated, compromised, waived, surrendered or released by the
Lender, and the Shareholder Loan Agreement, the Project Note and
the other Financing Agreements and any other documents executed
and delivered in connection therewith may be amended,
supplemented or terminated, in whole or in part, as the Lender
may deem advisable from time to time.

     6.  Guarantee Absolute and Unconditional.  The Guarantor
waives any and all notice of the creation, renewal, extension or
accrual of any of the Obligations and notice of or proof of
reliance by the Lender upon this Guarantee or acceptance of this
Guarantee.  The Obligations shall conclusively be deemed to have
been created, contracted or incurred, or renewed, extended,
amended or waived, in reliance upon this Guarantee.  The
Guarantor waives diligence, presentment, protest, demand for
payment and notice of default or nonpayment to or upon the
Borrower or any other guarantor with respect to the Obligations.
Each Guarantor understands and agrees that this Guarantee shall
be construed as a continuing, absolute and unconditional
guarantee of payment without regard to (a) the validity,
regularity or enforceability of the Shareholder Loan Agreement,
the Project Note or any other Financing Agreement, any of the
Obligations or any guarantee or right of offset with respect
thereto at any time or from time to time held by the Lenders, (b)
any defense, set-off or counterclaim (other than a defense of
payment or performance) which may at any time be available to or
be asserted by the Borrower against the Lender, or (c) any other
circumstance whatsoever (with or without notice to or knowledge
of the Borrower or the Guarantor) which constitutes, or might be
construed to constitute, an equitable or legal discharge of the
Borrower for the Obligations, or of the Guarantor under this
Guarantee, in bankruptcy or in any other instance.

     7.  Reinstatement.  This Guarantee shall continue to be
effective, or be reinstated, as the case may be, if at any time
payment, or any part thereof, of any of the Obligations is
rescinded or must otherwise be restored or returned by the Lender
upon the insolvency, bankruptcy, dissolution, liquidation or
reorganization of the Borrower or any guarantor, or upon or as a
result of the appointment of a receiver, intervenor or
conservator of, or trustee or similar officer for, the Borrower
or any guarantor or any substantial part of its property, or
otherwise, all as though such payments had not been made.

     8.  Payments.  The Guarantor hereby guarantees that payments
hereunder will be paid to the Lender without set-off or
counterclaim at the office of the Lender located at 4100, Spring
Valley Road, Suite 1001, Dallas, Texas, 75244, U.S.A., or to such
account at such financial institution as Lender may direct by
notice to the Guarantor.

     9.  Notices.  All notices, requests and demands to or upon
the Lender or the Guarantor shall be in writing (or by telex, fax
or similar electronic transfer confirmed in writing) and shall be
deemed to have been duly given or made (i) when delivered by hand
or (ii) if given by mail, when deposited in the mails by
certified mail, return receipt requested, or (iii) if by telex,
fax or similar electronic transfer, when sent and receipt has
been confirmed, addressed as follows:

     a.  if to the Lender, at its address or transmission number
for notices provided in the Shareholder Loan Agreement; and

     b.  if to the Guarantor, at its address or transmission
number for notices set forth under its signature below.

     10.  Severability.  Any provision of this Guarantee which is
prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions
hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render unenforceable such
provision in any other jurisdiction.

     11.   Integration.  This Guarantee represents the entire
agreement of the Guarantor with respect to the subject matter
hereof and there are no promises or representations by the Lender
relative to the subject matter hereof not reflected herein.

     12.   Amendments in Writing; No Waiver; Cumulative Remedies.
a.  None of the terms or provisions of this Guarantee may be
waived, amended, supplemented or otherwise modified except by a
written instrument executed by the Guarantor and the Lender.

     b.  The Lender shall not by any act, delay, indulgence,
omission or otherwise be deemed to have waived any right or
remedy hereunder or to have acquiesced in any Default or Event of
Default or in any breach of any of the terms and conditions
hereof.  No failure to exercise, nor any delay in exercising, on
the part of the Lender, any right, power or privilege hereunder
shall operate as a waiver thereof.  A waiver by the Lender of any
right or remedy hereunder on any one occasion shall not be
construed as a bar to any right or remedy which the Lender would
otherwise have on any future occasion.

     c.  The rights and remedies herein provided are cumulative,
may be exercised singly or concurrently and are not exclusive of
any other rights or remedies provided by law.

     13.  Section Headings.  The section headings used in this
Guarantee are for convenience of reference only.

     14.  Successors and Assigns.  This Guarantee shall be
binding upon the successors and assigns of the Guarantor and
shall inure to the benefit of the Lender and its successors and
assigns.

     15.  Governing Law.  This Guarantee shall be governed by,
and construed and interpreted in accordance with, the law of the
Cayman Islands.

          IN WITNESS WHEREOF, the undersigned has caused this
Guarantee to be duly executed and delivered by its duly
authorized officer as of the day and year first above written.



TANGSHAN PAN-SINO HEAT CO., LTD.


By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel

Address for Notices:
West Gujiaying Cun, Bencheng, Luanna County, Hebei Province,
People's Republic of China.

ACKNOWLEDGED AND AGREED BY:


PAN-WESTERN ENERGY CORPORATION LLC


By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel


     

EXHIBIT 10.133

     GUARANTEE, dated as of September 24, 1996 (this
"Guarantee"), made by the undersigned (the "Guarantor"), in favor
of PAN-WESTERN ENERGY CORPORATION LLC, a Cayman Islands
corporation (the "Lender"), as the lender party to the
Shareholder Loan Agreement, dated September 24, 1996 (the
"Shareholder Loan Agreement") between the Lender and Tangshan
Cayman Heat and Power Co., Ltd. (the "Borrower"), an equity joint
venture organized under the law of the People's Republic of China
(the "PRC").

                      W I T N E S S E T H:


     WHEREAS, Lender has agreed to make loans to the Borrower,
pursuant to the Shareholder Loan Agreement;

     WHEREAS, the Guarantor will derive substantial direct and
indirect benefit from the making of such loans to the Borrower;

     WHEREAS, it is a condition precedent to the obligation of
the Lender to make such loans to the Borrower that the Guarantor
shall have executed and delivered this Guarantee for the benefit
of the Lender;

     NOW, THEREFORE, in consideration of the premises and for
other valuable consideration, the Guarantor hereby agrees for the
benefit of the Lender as follows:

     1. Defined Terms.  a.  Unless otherwise defined herein,
terms defined in the Shareholder Loan Agreement and used herein
shall have the meanings given to them in the Shareholder Loan
Agreement.

       b. As used herein, "Obligations" is the collective
reference to the unpaid principal of and interest on the Project
Note and all other obligations and liabilities of the Borrower to
the Lender (including, without limitation, interest accruing at
the then applicable rate provided in the Shareholder Loan
Agreement after the maturity of the Loans and interest accruing
at the then applicable rate provided in the Shareholder Loan
Agreement after the filing of any petition in bankruptcy, or the
commencement of any insolvency, reorganization or like
proceeding, relating to the Borrower), which may arise under, out
of, or in connection with, the Shareholder Loan Agreement, the
Project Note, the other Financing Agreements or any other
document made, delivered or given in connection therewith.

     2.  Guarantee  a.  Subject to the provisions of paragraph
2(b), the Guarantor hereby unconditionally and irrevocably
guarantees to the Lender the prompt and complete payment (in RMB
for conversion under Borrower's foreign debt registration
certificate for the Shareholder Loan Agreement, and Guarantor
hereby commits itself to make up any shortfall in RMB therefor)
and performance by the Borrower when due (whether at the stated
maturity, by acceleration or otherwise) of the Obligations.

     b.  Anything herein or in any other Financing Agreement to
the contrary notwithstanding, the maximum liability of the
Guarantor hereunder and under the other Financing Agreements
shall in no event exceed the amount which can be guaranteed by
the Guarantor under applicable laws relating to the insolvency of
debtors.

     c.  The Guarantor further agrees to pay any and all expenses
(including, without limitation, all fees and disbursements of
counsel) which may be paid or incurred by the Lender in
enforcing, or obtaining advice of counsel in respect of, any
rights with respect to, or collecting, any or all of the
Obligations and/or enforcing any rights with respect to, or
collecting against, the Guarantor under this Guarantee.

     d.  The Guarantor agrees that the Obligations may at any
time and from time to time exceed the amount of the liability of
the Guarantor hereunder without impairing this Guarantee or
affecting the rights and remedies of the Lender hereunder.

     e.  No payment or payments made by the Borrower, any other
guarantor or any other person or received or collected by the
Lender from the Borrower, any other guarantor or any other person
by virtue of any action or proceeding or any set-off or
appropriation or application at any time or from time to time in
reduction of or in payment of the Obligations shall be deemed to
modify, reduce, release or otherwise affect the liability of the
Guarantor hereunder, which shall, notwithstanding any such
payment or payments other than payments made by the Guarantor in
respect of the Obligations or payments received or collected from
the Guarantor in respect of the Obligations, remain liable for
the Obligations up to the maximum liability of the Guarantor
hereunder until the Obligations are paid in full.

     f.  The Guarantor agrees that whenever, at any time, or from
time to time, it shall make any payment to the Lender on account
of its liability hereunder, it will notify the Lender in writing
that such payment is made under this Guarantee for such purpose.

     3.  Right of Set-off.  The Guarantor hereby irrevocably
authorizes the Lender at any time and from time to time without
notice to the Guarantor, any such notice being expressly waived
by the Guarantor, to set-off and appropriate and apply any and
all deposits (general or special, time or demand, provisional or
final), in any currency, and any other credits, indebtedness or
claims, in any currency, at any time held or owing by the Lender
to or for the credit or the account of the Guarantor, or any part
thereof in such amounts as the Lender may elect, against and on
account of the obligations and liabilities of the Guarantor to
the Lender hereunder and claims of every nature and description
of the Lender against the Guarantor, in any currency, whether
arising hereunder, under the Shareholder Loan Agreement, the
Project Note, any Financing Agreements or otherwise, as the
Lender may elect.  The rights of the Lender under this Section
are in addition to other rights and remedies (including, without
limitation, other rights of set-off) which the Lender may have.

     4.   No Subrogation.  Notwithstanding any payment or
payments made by the Guarantor hereunder or any set-off or
application of funds of the Guarantor by the Lender, the
Guarantor shall not be entitled to be subrogated to any of the
rights of the Lender against the Borrower or any guarantee or
right of offset held by the Lender for the payment of the
Obligations, nor shall the Guarantor seek or be entitled to seek
any contribution or reimbursement from the Borrower in respect of
payments made hereunder, until all amounts owing to the Lender by
the Borrower on account of the Obligations are paid in full.

     5.  Amendments, etc. with respect to the Obligations; Waiver
of Rights.  The Guarantor shall remain obligated hereunder
notwithstanding that, without any reservation of rights against
the Guarantor and without notice to or further assent by the
Guarantor, any demand for payment of any of the Obligations made
by the Lender may be rescinded by such party and any of the
Obligations continued, and the Obligations, or the liability of
any other party upon or for any part thereof, or any guarantee
therefor or right of offset with respect thereto, may, from time
to time, in whole or in part, be renewed, extended, amended,
accelerated, compromised, waived, surrendered or released by the
Lender, and the Shareholder Loan Agreement, the Project Note and
the other Financing Agreements and any other documents executed
and delivered in connection therewith may be amended,
supplemented or terminated, in whole or in part, as the Lender
may deem advisable from time to time.

     6.  Guarantee Absolute and Unconditional.  The Guarantor
waives any and all notice of the creation, renewal, extension or
accrual of any of the Obligations and notice of or proof of
reliance by the Lender upon this Guarantee or acceptance of this
Guarantee.  The Obligations shall conclusively be deemed to have
been created, contracted or incurred, or renewed, extended,
amended or waived, in reliance upon this Guarantee.  The
Guarantor waives diligence, presentment, protest, demand for
payment and notice of default or nonpayment to or upon the
Borrower or any other guarantor with respect to the Obligations.
Each Guarantor understands and agrees that this Guarantee shall
be construed as a continuing, absolute and unconditional
guarantee of payment without regard to (a) the validity,
regularity or enforceability of the Shareholder Loan Agreement,
the Project Note or any other Financing Agreement, any of the
Obligations or any guarantee or right of offset with respect
thereto at any time or from time to time held by the Lenders, (b)
any defense, set-off or counterclaim (other than a defense of
payment or performance) which may at any time be available to or
be asserted by the Borrower against the Lender, or (c) any other
circumstance whatsoever (with or without notice to or knowledge
of the Borrower or the Guarantor) which constitutes, or might be
construed to constitute, an equitable or legal discharge of the
Borrower for the Obligations, or of the Guarantor under this
Guarantee, in bankruptcy or in any other instance.

     7.  Reinstatement.  This Guarantee shall continue to be
effective, or be reinstated, as the case may be, if at any time
payment, or any part thereof, of any of the Obligations is
rescinded or must otherwise be restored or returned by the Lender
upon the insolvency, bankruptcy, dissolution, liquidation or
reorganization of the Borrower or any guarantor, or upon or as a
result of the appointment of a receiver, intervenor or
conservator of, or trustee or similar officer for, the Borrower
or any guarantor or any substantial part of its property, or
otherwise, all as though such payments had not been made.

     8.  Payments.  The Guarantor hereby guarantees that payments
hereunder will be paid to the Lender without set-off or
counterclaim at the office of the Lender located at 4100, Spring
Valley Road, Suite 1001, Dallas, Texas, 75244, U.S.A., or to such
account at such financial institution as Lender may direct by
notice to the Guarantor.

     9.  Notices.  All notices, requests and demands to or upon
the Lender or the Guarantor shall be in writing (or by telex, fax
or similar electronic transfer confirmed in writing) and shall be
deemed to have been duly given or made (i) when delivered by hand
or (ii) if given by mail, when deposited in the mails by
certified mail, return receipt requested, or (iii) if by telex,
fax or similar electronic transfer, when sent and receipt has
been confirmed, addressed as follows:

     a.  if to the Lender, at its address or transmission number
for notices provided in the Shareholder Loan Agreement; and

     b.  if to the Guarantor, at its address or transmission
number for notices set forth under its signature below.

     10.  Severability.  Any provision of this Guarantee which is
prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions
hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render unenforceable such
provision in any other jurisdiction.

     11.   Integration.  This Guarantee represents the entire
agreement of the Guarantor with respect to the subject matter
hereof and there are no promises or representations by the Lender
relative to the subject matter hereof not reflected herein.

     12.   Amendments in Writing; No Waiver; Cumulative Remedies.
a.  None of the terms or provisions of this Guarantee may be
waived, amended, supplemented or otherwise modified except by a
written instrument executed by the Guarantor and the Lender.

     b.  The Lender shall not by any act, delay, indulgence,
omission or otherwise be deemed to have waived any right or
remedy hereunder or to have acquiesced in any Default or Event of
Default or in any breach of any of the terms and conditions
hereof.  No failure to exercise, nor any delay in exercising, on
the part of the Lender, any right, power or privilege hereunder
shall operate as a waiver thereof.  A waiver by the Lender of any
right or remedy hereunder on any one occasion shall not be
construed as a bar to any right or remedy which the Lender would
otherwise have on any future occasion.

     c.  The rights and remedies herein provided are cumulative,
may be exercised singly or concurrently and are not exclusive of
any other rights or remedies provided by law.

     13.  Section Headings.  The section headings used in this
Guarantee are for convenience of reference only.

     14.  Successors and Assigns.  This Guarantee shall be
binding upon the successors and assigns of the Guarantor and
shall inure to the benefit of the Lender and its successors and
assigns.

     15.  Governing Law.  This Guarantee shall be governed by,
and construed and interpreted in accordance with, the law of the
Cayman Islands.

          IN WITNESS WHEREOF, the undersigned has caused this
Guarantee to be duly executed and delivered by its duly
authorized officer as of the day and year first above written.



TANGSHAN PAN-WESTERN HEAT AND POWER CO., LTD.


By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel

Address for Notices:
Zhongdajie, Bencheng, Luanna County, Hebei Province, People's
Republic of China.

ACKNOWLEDGED AND AGREED BY:


PAN-WESTERN ENERGY CORPORATION LLC


By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel


     

EXHIBIT 10.134

     GUARANTEE, dated as of September 24, 1996 (this
"Guarantee"), made by the undersigned (the "Guarantor"), in favor
of PAN-WESTERN ENERGY CORPORATION LLC, a Cayman Islands
corporation (the "Lender"), as the lender party to the
Shareholder Loan Agreement, dated September 24, 1996 (the
"Shareholder Loan Agreement") between the Lender and Tangshan Pan-
Sino Heat Co., Ltd. (the "Borrower"), an equity joint venture
organized under the law of the People's Republic of China (the
"PRC").

                      W I T N E S S E T H:


     WHEREAS, Lender has agreed to make loans to the Borrower,
pursuant to the Shareholder Loan Agreement;

     WHEREAS, the Guarantor will derive substantial direct and
indirect benefit from the making of such loans to the Borrower;

     WHEREAS, it is a condition precedent to the obligation of
the Lender to make such loans to the Borrower that the Guarantor
shall have executed and delivered this Guarantee for the benefit
of the Lender;

     NOW, THEREFORE, in consideration of the premises and for
other valuable consideration, the Guarantor hereby agrees for the
benefit of the Lender as follows:

     1. Defined Terms.  a.  Unless otherwise defined herein,
terms defined in the Shareholder Loan Agreement and used herein
shall have the meanings given to them in the Shareholder Loan
Agreement.

       b. As used herein, "Obligations" is the collective
reference to the unpaid principal of and interest on the Project
Note and all other obligations and liabilities of the Borrower to
the Lender (including, without limitation, interest accruing at
the then applicable rate provided in the Shareholder Loan
Agreement after the maturity of the Loans and interest accruing
at the then applicable rate provided in the Shareholder Loan
Agreement after the filing of any petition in bankruptcy, or the
commencement of any insolvency, reorganization or like
proceeding, relating to the Borrower), which may arise under, out
of, or in connection with, the Shareholder Loan Agreement, the
Project Note, the other Financing Agreements or any other
document made, delivered or given in connection therewith.

     2.  Guarantee  a.  Subject to the provisions of paragraph
2(b), the Guarantor hereby unconditionally and irrevocably
guarantees to the Lender the prompt and complete payment (in RMB
for conversion under Borrower's foreign debt registration
certificate for the Shareholder Loan Agreement, and Guarantor
hereby commits itself to make up any shortfall in RMB therefor)
and performance by the Borrower when due (whether at the stated
maturity, by acceleration or otherwise) of the Obligations.

     b.  Anything herein or in any other Financing Agreement to
the contrary notwithstanding, the maximum liability of the
Guarantor hereunder and under the other Financing Agreements
shall in no event exceed the amount which can be guaranteed by
the Guarantor under applicable laws relating to the insolvency of
debtors.

     c.  The Guarantor further agrees to pay any and all expenses
(including, without limitation, all fees and disbursements of
counsel) which may be paid or incurred by the Lender in
enforcing, or obtaining advice of counsel in respect of, any
rights with respect to, or collecting, any or all of the
Obligations and/or enforcing any rights with respect to, or
collecting against, the Guarantor under this Guarantee.

     d.  The Guarantor agrees that the Obligations may at any
time and from time to time exceed the amount of the liability of
the Guarantor hereunder without impairing this Guarantee or
affecting the rights and remedies of the Lender hereunder.

     e.  No payment or payments made by the Borrower, any other
guarantor or any other person or received or collected by the
Lender from the Borrower, any other guarantor or any other person
by virtue of any action or proceeding or any set-off or
appropriation or application at any time or from time to time in
reduction of or in payment of the Obligations shall be deemed to
modify, reduce, release or otherwise affect the liability of the
Guarantor hereunder, which shall, notwithstanding any such
payment or payments other than payments made by the Guarantor in
respect of the Obligations or payments received or collected from
the Guarantor in respect of the Obligations, remain liable for
the Obligations up to the maximum liability of the Guarantor
hereunder until the Obligations are paid in full.

     f.  The Guarantor agrees that whenever, at any time, or from
time to time, it shall make any payment to the Lender on account
of its liability hereunder, it will notify the Lender in writing
that such payment is made under this Guarantee for such purpose.

     3.  Right of Set-off.  The Guarantor hereby irrevocably
authorizes the Lender at any time and from time to time without
notice to the Guarantor, any such notice being expressly waived
by the Guarantor, to set-off and appropriate and apply any and
all deposits (general or special, time or demand, provisional or
final), in any currency, and any other credits, indebtedness or
claims, in any currency, at any time held or owing by the Lender
to or for the credit or the account of the Guarantor, or any part
thereof in such amounts as the Lender may elect, against and on
account of the obligations and liabilities of the Guarantor to
the Lender hereunder and claims of every nature and description
of the Lender against the Guarantor, in any currency, whether
arising hereunder, under the Shareholder Loan Agreement, the
Project Note, any Financing Agreements or otherwise, as the
Lender may elect.  The rights of the Lender under this Section
are in addition to other rights and remedies (including, without
limitation, other rights of set-off) which the Lender may have.

     4.   No Subrogation.  Notwithstanding any payment or
payments made by the Guarantor hereunder or any set-off or
application of funds of the Guarantor by the Lender, the
Guarantor shall not be entitled to be subrogated to any of the
rights of the Lender against the Borrower or any guarantee or
right of offset held by the Lender for the payment of the
Obligations, nor shall the Guarantor seek or be entitled to seek
any contribution or reimbursement from the Borrower in respect of
payments made hereunder, until all amounts owing to the Lender by
the Borrower on account of the Obligations are paid in full.

     5.  Amendments, etc. with respect to the Obligations; Waiver
of Rights.  The Guarantor shall remain obligated hereunder
notwithstanding that, without any reservation of rights against
the Guarantor and without notice to or further assent by the
Guarantor, any demand for payment of any of the Obligations made
by the Lender may be rescinded by such party and any of the
Obligations continued, and the Obligations, or the liability of
any other party upon or for any part thereof, or any guarantee
therefor or right of offset with respect thereto, may, from time
to time, in whole or in part, be renewed, extended, amended,
accelerated, compromised, waived, surrendered or released by the
Lender, and the Shareholder Loan Agreement, the Project Note and
the other Financing Agreements and any other documents executed
and delivered in connection therewith may be amended,
supplemented or terminated, in whole or in part, as the Lender
may deem advisable from time to time.

     6.  Guarantee Absolute and Unconditional.  The Guarantor
waives any and all notice of the creation, renewal, extension or
accrual of any of the Obligations and notice of or proof of
reliance by the Lender upon this Guarantee or acceptance of this
Guarantee.  The Obligations shall conclusively be deemed to have
been created, contracted or incurred, or renewed, extended,
amended or waived, in reliance upon this Guarantee.  The
Guarantor waives diligence, presentment, protest, demand for
payment and notice of default or nonpayment to or upon the
Borrower or any other guarantor with respect to the Obligations.
Each Guarantor understands and agrees that this Guarantee shall
be construed as a continuing, absolute and unconditional
guarantee of payment without regard to (a) the validity,
regularity or enforceability of the Shareholder Loan Agreement,
the Project Note or any other Financing Agreement, any of the
Obligations or any guarantee or right of offset with respect
thereto at any time or from time to time held by the Lenders, (b)
any defense, set-off or counterclaim (other than a defense of
payment or performance) which may at any time be available to or
be asserted by the Borrower against the Lender, or (c) any other
circumstance whatsoever (with or without notice to or knowledge
of the Borrower or the Guarantor) which constitutes, or might be
construed to constitute, an equitable or legal discharge of the
Borrower for the Obligations, or of the Guarantor under this
Guarantee, in bankruptcy or in any other instance.

     7.  Reinstatement.  This Guarantee shall continue to be
effective, or be reinstated, as the case may be, if at any time
payment, or any part thereof, of any of the Obligations is
rescinded or must otherwise be restored or returned by the Lender
upon the insolvency, bankruptcy, dissolution, liquidation or
reorganization of the Borrower or any guarantor, or upon or as a
result of the appointment of a receiver, intervenor or
conservator of, or trustee or similar officer for, the Borrower
or any guarantor or any substantial part of its property, or
otherwise, all as though such payments had not been made.

     8.  Payments.  The Guarantor hereby guarantees that payments
hereunder will be paid to the Lender without set-off or
counterclaim at the office of the Lender located at 4100, Spring
Valley Road, Suite 1001, Dallas, Texas, 75244, U.S.A., or to such
account at such financial institution as Lender may direct by
notice to the Guarantor.

     9.  Notices.  All notices, requests and demands to or upon
the Lender or the Guarantor shall be in writing (or by telex, fax
or similar electronic transfer confirmed in writing) and shall be
deemed to have been duly given or made (i) when delivered by hand
or (ii) if given by mail, when deposited in the mails by
certified mail, return receipt requested, or (iii) if by telex,
fax or similar electronic transfer, when sent and receipt has
been confirmed, addressed as follows:

     a.  if to the Lender, at its address or transmission number
for notices provided in the Shareholder Loan Agreement; and

     b.  if to the Guarantor, at its address or transmission
number for notices set forth under its signature below.

     10.  Severability.  Any provision of this Guarantee which is
prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions
hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render unenforceable such
provision in any other jurisdiction.

     11.   Integration.  This Guarantee represents the entire
agreement of the Guarantor with respect to the subject matter
hereof and there are no promises or representations by the Lender
relative to the subject matter hereof not reflected herein.

     12.   Amendments in Writing; No Waiver; Cumulative Remedies.
a.  None of the terms or provisions of this Guarantee may be
waived, amended, supplemented or otherwise modified except by a
written instrument executed by the Guarantor and the Lender.

     b.  The Lender shall not by any act, delay, indulgence,
omission or otherwise be deemed to have waived any right or
remedy hereunder or to have acquiesced in any Default or Event of
Default or in any breach of any of the terms and conditions
hereof.  No failure to exercise, nor any delay in exercising, on
the part of the Lender, any right, power or privilege hereunder
shall operate as a waiver thereof.  A waiver by the Lender of any
right or remedy hereunder on any one occasion shall not be
construed as a bar to any right or remedy which the Lender would
otherwise have on any future occasion.

     c.  The rights and remedies herein provided are cumulative,
may be exercised singly or concurrently and are not exclusive of
any other rights or remedies provided by law.

     13.  Section Headings.  The section headings used in this
Guarantee are for convenience of reference only.

     14.  Successors and Assigns.  This Guarantee shall be
binding upon the successors and assigns of the Guarantor and
shall inure to the benefit of the Lender and its successors and
assigns.

     15.  Governing Law.  This Guarantee shall be governed by,
and construed and interpreted in accordance with, the law of the
Cayman Islands.

          IN WITNESS WHEREOF, the undersigned has caused this
Guarantee to be duly executed and delivered by its duly
authorized officer as of the day and year first above written.

TANGSHAN CAYMAN HEAT AND POWER CO., LTD.


By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel

Address for Notices:

Zhongdajie, Bencheng, Luanna County, Hebei Province, People's
Republic of China.

ACKNOWLEDGED AND AGREED BY:


PAN-WESTERN ENERGY CORPORATION LLC


By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel



EXHIBIT 10.135


     GUARANTEE, dated as of September 24, 1996 (this
"Guarantee"), made by the undersigned (the "Guarantor"), in favor
of PAN-WESTERN ENERGY CORPORATION LLC, a Cayman Islands
corporation (the "Lender"), as the lender party to the
Shareholder Loan Agreement, dated September 24, 1996 (the
"Shareholder Loan Agreement") between the Lender and Tangshan Pan-
Sino Heat Co., Ltd. (the "Borrower"), an equity joint venture
organized under the law of the People's Republic of China (the
"PRC").

                      W I T N E S S E T H:


     WHEREAS, Lender has agreed to make loans to the Borrower,
pursuant to the Shareholder Loan Agreement;

     WHEREAS, the Guarantor will derive substantial direct and
indirect benefit from the making of such loans to the Borrower;

     WHEREAS, it is a condition precedent to the obligation of
the Lender to make such loans to the Borrower that the Guarantor
shall have executed and delivered this Guarantee for the benefit
of the Lender;

     NOW, THEREFORE, in consideration of the premises and for
other valuable consideration, the Guarantor hereby agrees for the
benefit of the Lender as follows:

     1. Defined Terms.  a.  Unless otherwise defined herein,
terms defined in the Shareholder Loan Agreement and used herein
shall have the meanings given to them in the Shareholder Loan
Agreement.

       b. As used herein, "Obligations" is the collective
reference to the unpaid principal of and interest on the Project
Note and all other obligations and liabilities of the Borrower to
the Lender (including, without limitation, interest accruing at
the then applicable rate provided in the Shareholder Loan
Agreement after the maturity of the Loans and interest accruing
at the then applicable rate provided in the Shareholder Loan
Agreement after the filing of any petition in bankruptcy, or the
commencement of any insolvency, reorganization or like
proceeding, relating to the Borrower), which may arise under, out
of, or in connection with, the Shareholder Loan Agreement, the
Project Note, the other Financing Agreements or any other
document made, delivered or given in connection therewith.

     2.  Guarantee  a.  Subject to the provisions of paragraph
2(b), the Guarantor hereby unconditionally and irrevocably
guarantees to the Lender the prompt and complete payment (in RMB
for conversion under Borrower's foreign debt registration
certificate for the Shareholder Loan Agreement, and Guarantor
hereby commits itself to make up any shortfall in RMB therefor)
and performance by the Borrower when due (whether at the stated
maturity, by acceleration or otherwise) of the Obligations.

     b.  Anything herein or in any other Financing Agreement to
the contrary notwithstanding, the maximum liability of the
Guarantor hereunder and under the other Financing Agreements
shall in no event exceed the amount which can be guaranteed by
the Guarantor under applicable laws relating to the insolvency of
debtors.

     c.  The Guarantor further agrees to pay any and all expenses
(including, without limitation, all fees and disbursements of
counsel) which may be paid or incurred by the Lender in
enforcing, or obtaining advice of counsel in respect of, any
rights with respect to, or collecting, any or all of the
Obligations and/or enforcing any rights with respect to, or
collecting against, the Guarantor under this Guarantee.

     d.  The Guarantor agrees that the Obligations may at any
time and from time to time exceed the amount of the liability of
the Guarantor hereunder without impairing this Guarantee or
affecting the rights and remedies of the Lender hereunder.

     e.  No payment or payments made by the Borrower, any other
guarantor or any other person or received or collected by the
Lender from the Borrower, any other guarantor or any other person
by virtue of any action or proceeding or any set-off or
appropriation or application at any time or from time to time in
reduction of or in payment of the Obligations shall be deemed to
modify, reduce, release or otherwise affect the liability of the
Guarantor hereunder, which shall, notwithstanding any such
payment or payments other than payments made by the Guarantor in
respect of the Obligations or payments received or collected from
the Guarantor in respect of the Obligations, remain liable for
the Obligations up to the maximum liability of the Guarantor
hereunder until the Obligations are paid in full.

     f.  The Guarantor agrees that whenever, at any time, or from
time to time, it shall make any payment to the Lender on account
of its liability hereunder, it will notify the Lender in writing
that such payment is made under this Guarantee for such purpose.

     3.  Right of Set-off.  The Guarantor hereby irrevocably
authorizes the Lender at any time and from time to time without
notice to the Guarantor, any such notice being expressly waived
by the Guarantor, to set-off and appropriate and apply any and
all deposits (general or special, time or demand, provisional or
final), in any currency, and any other credits, indebtedness or
claims, in any currency, at any time held or owing by the Lender
to or for the credit or the account of the Guarantor, or any part
thereof in such amounts as the Lender may elect, against and on
account of the obligations and liabilities of the Guarantor to
the Lender hereunder and claims of every nature and description
of the Lender against the Guarantor, in any currency, whether
arising hereunder, under the Shareholder Loan Agreement, the
Project Note, any Financing Agreements or otherwise, as the
Lender may elect.  The rights of the Lender under this Section
are in addition to other rights and remedies (including, without
limitation, other rights of set-off) which the Lender may have.

     4.   No Subrogation.  Notwithstanding any payment or
payments made by the Guarantor hereunder or any set-off or
application of funds of the Guarantor by the Lender, the
Guarantor shall not be entitled to be subrogated to any of the
rights of the Lender against the Borrower or any guarantee or
right of offset held by the Lender for the payment of the
Obligations, nor shall the Guarantor seek or be entitled to seek
any contribution or reimbursement from the Borrower in respect of
payments made hereunder, until all amounts owing to the Lender by
the Borrower on account of the Obligations are paid in full.

     5.  Amendments, etc. with respect to the Obligations; Waiver
of Rights.  The Guarantor shall remain obligated hereunder
notwithstanding that, without any reservation of rights against
the Guarantor and without notice to or further assent by the
Guarantor, any demand for payment of any of the Obligations made
by the Lender may be rescinded by such party and any of the
Obligations continued, and the Obligations, or the liability of
any other party upon or for any part thereof, or any guarantee
therefor or right of offset with respect thereto, may, from time
to time, in whole or in part, be renewed, extended, amended,
accelerated, compromised, waived, surrendered or released by the
Lender, and the Shareholder Loan Agreement, the Project Note and
the other Financing Agreements and any other documents executed
and delivered in connection therewith may be amended,
supplemented or terminated, in whole or in part, as the Lender
may deem advisable from time to time.

     6.  Guarantee Absolute and Unconditional.  The Guarantor
waives any and all notice of the creation, renewal, extension or
accrual of any of the Obligations and notice of or proof of
reliance by the Lender upon this Guarantee or acceptance of this
Guarantee.  The Obligations shall conclusively be deemed to have
been created, contracted or incurred, or renewed, extended,
amended or waived, in reliance upon this Guarantee.  The
Guarantor waives diligence, presentment, protest, demand for
payment and notice of default or nonpayment to or upon the
Borrower or any other guarantor with respect to the Obligations.
Each Guarantor understands and agrees that this Guarantee shall
be construed as a continuing, absolute and unconditional
guarantee of payment without regard to (a) the validity,
regularity or enforceability of the Shareholder Loan Agreement,
the Project Note or any other Financing Agreement, any of the
Obligations or any guarantee or right of offset with respect
thereto at any time or from time to time held by the Lenders, (b)
any defense, set-off or counterclaim (other than a defense of
payment or performance) which may at any time be available to or
be asserted by the Borrower against the Lender, or (c) any other
circumstance whatsoever (with or without notice to or knowledge
of the Borrower or the Guarantor) which constitutes, or might be
construed to constitute, an equitable or legal discharge of the
Borrower for the Obligations, or of the Guarantor under this
Guarantee, in bankruptcy or in any other instance.

     7.  Reinstatement.  This Guarantee shall continue to be
effective, or be reinstated, as the case may be, if at any time
payment, or any part thereof, of any of the Obligations is
rescinded or must otherwise be restored or returned by the Lender
upon the insolvency, bankruptcy, dissolution, liquidation or
reorganization of the Borrower or any guarantor, or upon or as a
result of the appointment of a receiver, intervenor or
conservator of, or trustee or similar officer for, the Borrower
or any guarantor or any substantial part of its property, or
otherwise, all as though such payments had not been made.

     8.  Payments.  The Guarantor hereby guarantees that payments
hereunder will be paid to the Lender without set-off or
counterclaim at the office of the Lender located at 4100, Spring
Valley Road, Suite 1001, Dallas, Texas, 75244, U.S.A., or to such
account at such financial institution as Lender may direct by
notice to the Guarantor.

     9.  Notices.  All notices, requests and demands to or upon
the Lender or the Guarantor shall be in writing (or by telex, fax
or similar electronic transfer confirmed in writing) and shall be
deemed to have been duly given or made (i) when delivered by hand
or (ii) if given by mail, when deposited in the mails by
certified mail, return receipt requested, or (iii) if by telex,
fax or similar electronic transfer, when sent and receipt has
been confirmed, addressed as follows:

     a.  if to the Lender, at its address or transmission number
for notices provided in the Shareholder Loan Agreement; and

     b.  if to the Guarantor, at its address or transmission
number for notices set forth under its signature below.

     10.  Severability.  Any provision of this Guarantee which is
prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions
hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render unenforceable such
provision in any other jurisdiction.

     11.   Integration.  This Guarantee represents the entire
agreement of the Guarantor with respect to the subject matter
hereof and there are no promises or representations by the Lender
relative to the subject matter hereof not reflected herein.

     12.   Amendments in Writing; No Waiver; Cumulative Remedies.
a.  None of the terms or provisions of this Guarantee may be
waived, amended, supplemented or otherwise modified except by a
written instrument executed by the Guarantor and the Lender.

     b.  The Lender shall not by any act, delay, indulgence,
omission or otherwise be deemed to have waived any right or
remedy hereunder or to have acquiesced in any Default or Event of
Default or in any breach of any of the terms and conditions
hereof.  No failure to exercise, nor any delay in exercising, on
the part of the Lender, any right, power or privilege hereunder
shall operate as a waiver thereof.  A waiver by the Lender of any
right or remedy hereunder on any one occasion shall not be
construed as a bar to any right or remedy which the Lender would
otherwise have on any future occasion.

     c.  The rights and remedies herein provided are cumulative,
may be exercised singly or concurrently and are not exclusive of
any other rights or remedies provided by law.

     13.  Section Headings.  The section headings used in this
Guarantee are for convenience of reference only.

     14.  Successors and Assigns.  This Guarantee shall be
binding upon the successors and assigns of the Guarantor and
shall inure to the benefit of the Lender and its successors and
assigns.

     15.  Governing Law.  This Guarantee shall be governed by,
and construed and interpreted in accordance with, the law of the
Cayman Islands.

          IN WITNESS WHEREOF, the undersigned has caused this
Guarantee to be duly executed and delivered by its duly
authorized officer as of the day and year first above written.

TANGSHAN PAN-WESTERN HEAT AND POWER CO., LTD.


By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel

Address for Notices:

Zhongdajie, Bencheng, Luanna County, Hebei Province, People's
Republic of China.

ACKNOWLEDGED AND AGREED BY:


PAN-WESTERN ENERGY CORPORATION LLC


By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel



EXHIBIT 10.136


     GUARANTEE, dated as of September 24, 1996 (this
"Guarantee"), made by the undersigned (the "Guarantor"), in favor
of PAN-WESTERN ENERGY CORPORATION LLC, a Cayman Islands
corporation (the "Lender"), as the lender party to the
Shareholder Loan Agreement, dated September 24, 1996 (the
"Shareholder Loan Agreement") between the Lender and Tangshan Pan-
Sino Heat Co., Ltd. (the "Borrower"), an equity joint venture
organized under the law of the People's Republic of China (the
"PRC").

                      W I T N E S S E T H:


     WHEREAS, Lender has agreed to make loans to the Borrower,
pursuant to the Shareholder Loan Agreement;

     WHEREAS, the Guarantor will derive substantial direct and
indirect benefit from the making of such loans to the Borrower;

     WHEREAS, it is a condition precedent to the obligation of
the Lender to make such loans to the Borrower that the Guarantor
shall have executed and delivered this Guarantee for the benefit
of the Lender;

     NOW, THEREFORE, in consideration of the premises and for
other valuable consideration, the Guarantor hereby agrees for the
benefit of the Lender as follows:

     1. Defined Terms.  a.  Unless otherwise defined herein,
terms defined in the Shareholder Loan Agreement and used herein
shall have the meanings given to them in the Shareholder Loan
Agreement.

       b. As used herein, "Obligations" is the collective
reference to the unpaid principal of and interest on the Project
Note and all other obligations and liabilities of the Borrower to
the Lender (including, without limitation, interest accruing at
the then applicable rate provided in the Shareholder Loan
Agreement after the maturity of the Loans and interest accruing
at the then applicable rate provided in the Shareholder Loan
Agreement after the filing of any petition in bankruptcy, or the
commencement of any insolvency, reorganization or like
proceeding, relating to the Borrower), which may arise under, out
of, or in connection with, the Shareholder Loan Agreement, the
Project Note, the other Financing Agreements or any other
document made, delivered or given in connection therewith.

     2.  Guarantee  a.  Subject to the provisions of paragraph
2(b), the Guarantor hereby unconditionally and irrevocably
guarantees to the Lender the prompt and complete payment (in RMB
for conversion under Borrower's foreign debt registration
certificate for the Shareholder Loan Agreement, and Guarantor
hereby commits itself to make up any shortfall in RMB therefor)
and performance by the Borrower when due (whether at the stated
maturity, by acceleration or otherwise) of the Obligations.

     b.  Anything herein or in any other Financing Agreement to
the contrary notwithstanding, the maximum liability of the
Guarantor hereunder and under the other Financing Agreements
shall in no event exceed the amount which can be guaranteed by
the Guarantor under applicable laws relating to the insolvency of
debtors.

     c.  The Guarantor further agrees to pay any and all expenses
(including, without limitation, all fees and disbursements of
counsel) which may be paid or incurred by the Lender in
enforcing, or obtaining advice of counsel in respect of, any
rights with respect to, or collecting, any or all of the
Obligations and/or enforcing any rights with respect to, or
collecting against, the Guarantor under this Guarantee.

     d.  The Guarantor agrees that the Obligations may at any
time and from time to time exceed the amount of the liability of
the Guarantor hereunder without impairing this Guarantee or
affecting the rights and remedies of the Lender hereunder.

     e.  No payment or payments made by the Borrower, any other
guarantor or any other person or received or collected by the
Lender from the Borrower, any other guarantor or any other person
by virtue of any action or proceeding or any set-off or
appropriation or application at any time or from time to time in
reduction of or in payment of the Obligations shall be deemed to
modify, reduce, release or otherwise affect the liability of the
Guarantor hereunder, which shall, notwithstanding any such
payment or payments other than payments made by the Guarantor in
respect of the Obligations or payments received or collected from
the Guarantor in respect of the Obligations, remain liable for
the Obligations up to the maximum liability of the Guarantor
hereunder until the Obligations are paid in full.

     f.  The Guarantor agrees that whenever, at any time, or from
time to time, it shall make any payment to the Lender on account
of its liability hereunder, it will notify the Lender in writing
that such payment is made under this Guarantee for such purpose.

     3.  Right of Set-off.  The Guarantor hereby irrevocably
authorizes the Lender at any time and from time to time without
notice to the Guarantor, any such notice being expressly waived
by the Guarantor, to set-off and appropriate and apply any and
all deposits (general or special, time or demand, provisional or
final), in any currency, and any other credits, indebtedness or
claims, in any currency, at any time held or owing by the Lender
to or for the credit or the account of the Guarantor, or any part
thereof in such amounts as the Lender may elect, against and on
account of the obligations and liabilities of the Guarantor to
the Lender hereunder and claims of every nature and description
of the Lender against the Guarantor, in any currency, whether
arising hereunder, under the Shareholder Loan Agreement, the
Project Note, any Financing Agreements or otherwise, as the
Lender may elect.  The rights of the Lender under this Section
are in addition to other rights and remedies (including, without
limitation, other rights of set-off) which the Lender may have.

     4.   No Subrogation.  Notwithstanding any payment or
payments made by the Guarantor hereunder or any set-off or
application of funds of the Guarantor by the Lender, the
Guarantor shall not be entitled to be subrogated to any of the
rights of the Lender against the Borrower or any guarantee or
right of offset held by the Lender for the payment of the
Obligations, nor shall the Guarantor seek or be entitled to seek
any contribution or reimbursement from the Borrower in respect of
payments made hereunder, until all amounts owing to the Lender by
the Borrower on account of the Obligations are paid in full.

     5.  Amendments, etc. with respect to the Obligations; Waiver
of Rights.  The Guarantor shall remain obligated hereunder
notwithstanding that, without any reservation of rights against
the Guarantor and without notice to or further assent by the
Guarantor, any demand for payment of any of the Obligations made
by the Lender may be rescinded by such party and any of the
Obligations continued, and the Obligations, or the liability of
any other party upon or for any part thereof, or any guarantee
therefor or right of offset with respect thereto, may, from time
to time, in whole or in part, be renewed, extended, amended,
accelerated, compromised, waived, surrendered or released by the
Lender, and the Shareholder Loan Agreement, the Project Note and
the other Financing Agreements and any other documents executed
and delivered in connection therewith may be amended,
supplemented or terminated, in whole or in part, as the Lender
may deem advisable from time to time.

     6.  Guarantee Absolute and Unconditional.  The Guarantor
waives any and all notice of the creation, renewal, extension or
accrual of any of the Obligations and notice of or proof of
reliance by the Lender upon this Guarantee or acceptance of this
Guarantee.  The Obligations shall conclusively be deemed to have
been created, contracted or incurred, or renewed, extended,
amended or waived, in reliance upon this Guarantee.  The
Guarantor waives diligence, presentment, protest, demand for
payment and notice of default or nonpayment to or upon the
Borrower or any other guarantor with respect to the Obligations.
Each Guarantor understands and agrees that this Guarantee shall
be construed as a continuing, absolute and unconditional
guarantee of payment without regard to (a) the validity,
regularity or enforceability of the Shareholder Loan Agreement,
the Project Note or any other Financing Agreement, any of the
Obligations or any guarantee or right of offset with respect
thereto at any time or from time to time held by the Lenders, (b)
any defense, set-off or counterclaim (other than a defense of
payment or performance) which may at any time be available to or
be asserted by the Borrower against the Lender, or (c) any other
circumstance whatsoever (with or without notice to or knowledge
of the Borrower or the Guarantor) which constitutes, or might be
construed to constitute, an equitable or legal discharge of the
Borrower for the Obligations, or of the Guarantor under this
Guarantee, in bankruptcy or in any other instance.

     7.  Reinstatement.  This Guarantee shall continue to be
effective, or be reinstated, as the case may be, if at any time
payment, or any part thereof, of any of the Obligations is
rescinded or must otherwise be restored or returned by the Lender
upon the insolvency, bankruptcy, dissolution, liquidation or
reorganization of the Borrower or any guarantor, or upon or as a
result of the appointment of a receiver, intervenor or
conservator of, or trustee or similar officer for, the Borrower
or any guarantor or any substantial part of its property, or
otherwise, all as though such payments had not been made.

     8.  Payments.  The Guarantor hereby guarantees that payments
hereunder will be paid to the Lender without set-off or
counterclaim at the office of the Lender located at 4100, Spring
Valley Road, Suite 1001, Dallas, Texas, 75244, U.S.A., or to such
account at such financial institution as Lender may direct by
notice to the Guarantor.

     9.  Notices.  All notices, requests and demands to or upon
the Lender or the Guarantor shall be in writing (or by telex, fax
or similar electronic transfer confirmed in writing) and shall be
deemed to have been duly given or made (i) when delivered by hand
or (ii) if given by mail, when deposited in the mails by
certified mail, return receipt requested, or (iii) if by telex,
fax or similar electronic transfer, when sent and receipt has
been confirmed, addressed as follows:

     a.  if to the Lender, at its address or transmission number
for notices provided in the Shareholder Loan Agreement; and

     b.  if to the Guarantor, at its address or transmission
number for notices set forth under its signature below.

     10.  Severability.  Any provision of this Guarantee which is
prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions
hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render unenforceable such
provision in any other jurisdiction.

     11.   Integration.  This Guarantee represents the entire
agreement of the Guarantor with respect to the subject matter
hereof and there are no promises or representations by the Lender
relative to the subject matter hereof not reflected herein.

     12.   Amendments in Writing; No Waiver; Cumulative Remedies.
a.  None of the terms or provisions of this Guarantee may be
waived, amended, supplemented or otherwise modified except by a
written instrument executed by the Guarantor and the Lender.

     b.  The Lender shall not by any act, delay, indulgence,
omission or otherwise be deemed to have waived any right or
remedy hereunder or to have acquiesced in any Default or Event of
Default or in any breach of any of the terms and conditions
hereof.  No failure to exercise, nor any delay in exercising, on
the part of the Lender, any right, power or privilege hereunder
shall operate as a waiver thereof.  A waiver by the Lender of any
right or remedy hereunder on any one occasion shall not be
construed as a bar to any right or remedy which the Lender would
otherwise have on any future occasion.

     c.  The rights and remedies herein provided are cumulative,
may be exercised singly or concurrently and are not exclusive of
any other rights or remedies provided by law.

     13.  Section Headings.  The section headings used in this
Guarantee are for convenience of reference only.

     14.  Successors and Assigns.  This Guarantee shall be
binding upon the successors and assigns of the Guarantor and
shall inure to the benefit of the Lender and its successors and
assigns.

     15.  Governing Law.  This Guarantee shall be governed by,
and construed and interpreted in accordance with, the law of the
Cayman Islands.

          IN WITNESS WHEREOF, the undersigned has caused this
Guarantee to be duly executed and delivered by its duly
authorized officer as of the day and year first above written.

TANGSHAN PANDA HEAT AND POWER CO., LTD.


By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel

Address for Notices:

Zhongdajie, Bencheng, Luanna County, Hebei Province, People's
Republic of China.

ACKNOWLEDGED AND AGREED BY:


PAN-WESTERN ENERGY CORPORATION LLC


By:  /s/ L. Stephen Rizzieri
Name:     L. Stephen Rizzieri
Title:    Deputy General Counsel




EXHIBIT 12.00

PANDA GLOBAL HOLDINGS, INC. AND SUBSIDIARIES											EXHIBIT 12.00

RATIO OF EARNINGS TO FIXED CHARGES 														
														
(Dollars in Thousands) 														
														
														
<TABLE>
<CAPTION>														
                                                                                                 		  Three Mos. 
                          					   	 	  Year Ended December 31,       	     Ended March 31, 
                                         -------------------------------------------------------	    -----------------
                               		 1991	     1992	    1993	  1994       1995	      1996	     1996	    1997
														
<S>                                      <C>        <C>        <C>       <C>       <C>       <C>        <C>       <C>
Income (loss) before minority interest 													
  and extraordinary items		     $ 3,573    $ 4,957    $4,346 	 $ 4,839   $ 2,316    $(8,916)  $   566 	$(6,691)

Interest expense 			            15,414     11,478    11,066 	  11,018  	11,716     19,414     3,185    10,802 
Amortization of debt issue costs             493        436       502 	     600 	   554        494       141       174 
Capitalized interest                                               	     803	 5,793     11,055     2,837        -  
  Total fixed charges 			      15,907     11,914    11,568 	  12,421    18,063     30,963     6,163    10,976 

Earnings before fixed charges 		19,480     16,871    15,914 	  16,457    14,586     10,992     3,892 	  4,285 

Ratio of earnings to fixed charges      	  1.22       1.42      1.38 	    1.32 	  0.81     	 0.36      0.63 	   0.39 

Deficiency in coverage of fixed charges		                                   $(3,477)  $(19,971)  $(2,271)  $(6,691)
														
</TABLE>														

     

EXHIBIT 21.00

SUBSIDIARIES OF PANDA GLOBAL ENERGY CO.

                                                 Jurisdiction of
Name of Entity:                                   Organization:

Pan-Sino Energy Development Company, L.L.C.       Cayman Islands
Pan-Western Energy, L.L.C.                        Cayman Islands
Tangshan Panda Heat & Power Company, Ltd.         People's Republic
                                                  of China
Tangshan Pan-Western Heat & Power Company, Ltd.   People's Republic
                                                  of China
Tangshan Cayman Heat & Power Company, Ltd.        People's Republic
                                                  of China
Tangshan Pan-Sino Heat Company, Ltd.              People's Republic
                                                  of China


SUBSIDIARIES OF PANDA GLOBAL HOLDING, INC.
  
                                          Jurisdiction of
Name of Entity:                            Organization:

Panda Energy Corporation                     Texas
Lakeland Water Company                       Delaware
Panda-Kathleen Corporation                   Delaware
Panda/Live Oak Corporation                   Delaware
Panda-Kathleen, L.P.                         Delaware
Panda Interfunding Corporation               Delaware
Panda Interholding Corporation               Delaware
Panda Funding Corporation                    Delaware
Panda Cayman Interfunding Corporation        Cayman Islands
Panda-Rosemary Corporation                   Delaware
PRC II Corporation                           Delaware
Panda-Rosemary, L.P.                         Delaware
Panda-Rosemary Funding Co.                   Delaware
Panda-Brandywine Corporation                 Delaware
Panda Energy Corp.                           Delaware
Brandywine Water Company                     Delaware
Panda-Brandywine, L.P.                       Delaware


                          EXHIBIT 23.01
                                
               [DELOITTE & TOUCHE LLP LETTERHEAD]
                                
                                
                                



INDEPENDENT ACCOUNTANT'S CONSENT

We  consent to the use in this Registration Statement on Form S-1
of Panda Global Energy Company and Panda Global Holdings, Inc. of
our  report  dated  April  9, 1997 on the consolidated  financial
statements  of  Panda  Global Energy  Company  and  Panda  Global
Holdings,  Inc. appearing in the Prospectus, which is a  part  of
such Registration Statement, and to the reference to us under the
headings "Experts" in such Prospectus.



DELOITTE & TOUCHE LLP



Dallas, Texas

June 9, 1997


     

EXHIBIT 23.03

                     [ICF Kaiser Letterhead]
                                
                                
                                
                                                   June 6, 1997



Panda Global Holdings, Inc.
Panda Global Energy Company
c/o Panda Energy International, Inc.
4100 Spring Valley Road, Suite 1001
Dallas, Texas  75244

     RE:  Consultant's Report


Ladies and Gentlemen:

     We consent to the use of (i) our report dated April 11, 1997
entitled "Independent Panda Brandywine Pro Forma Projects" (the
"Brandywine Report"), (ii) our report dated April 11, 1997 entitled
"Summary of the Consolidated Pro Forma of Panda Global Holdings, Inc.
(the "Consolidated Report") and (iii) the Officer's Certificate dated
June 6, 1997 related thereto (including any amendments or supplements
thereto) in the Registration Statement on Form S-1 of Panda Global
Energy Company and Panda Global Holdings, Inc. (the "Registration 
Statement") relating to the offering of 12-1/2% Registered Senior 
Secured Notes by Panda Global Energy Company and the inclusion of the
Officer's Certificate and Brandywine Report as an exhibit to the
Registration Statement (the "Prospectus").  In addition, we consent
to the inclusion of the summary of the Brandywine Report and the 
Consolidated Report contained in the Prospectus.

     We also consent to the statements by C.C. Pace Resources, Inc.
and Pacific Energy Services, Inc. in their reports that they have 
relied on our Brandywine Report and we authorize such reliance.

     We also hereby consent to the reference to us as experts 
under the headings "Independent Engineers and Consultants" in
the Prospectus.

     All the above-referenced ICF Resources Incorporated reports 
were prepared pursuant to the terms of Consulting Agreement(s) between
ICF Resources and Panda Energy International.

                             ICF RESOURCES (sm) INCORPORATED




                             By:     /s/ Theodore R. Breton
                             Name:   Theodore R. Breton
                             Title:  Vice President



     

EXHIBIT 23.04

                 [BURNS & MCDONNELL LETTERHEAD]





June 6, 1997

Panda Global Holdings, Inc.
Panda Global Energy Company
c/o Panda Energy International, Inc.
4100 Spring Valley Road, Suite 1001
Dallas, Texas 75244

     Re:  Rosemary Independent Engineer's Report

Ladies and Gentlemen:

We consent to the use of our report dated April 11, 1997 entitled
"Panda-Rosemary Cogeneration Project Condition Assessment  Report
for   Potential  Investors  at  the  Request  of   Panda   Energy
International, Inc. "(the "Report") and the Officer's Certificate
dated June 6th, 1997 related thereto (including any amendments or
supplements thereto) as an exhibit to the Registration  Statement
on  Form  S-1  of  Panda Global Energy Company and  Panda  Global
Holdings,  Inc.  (the "Registration Statement") relating  to  the
offering  of  12-1/2% Registered Senior Secured  Notes  by  Panda
Global  Energy Company.  In addition, we consent to the inclusion
of the summary of the Report contained in the Prospectus included
in the Registration Statement (the "Prospectus").

We  also  consent to the statements by ICF Resources Incorporated
in their reports included in the Prospectus that they have relied
on our Report referenced above, and we authorize such reliance.

We  also  hereby consent to the reference to us as experts  under
the  heading  "Independent  Engineers  and  Consultants"  in  the
Prospectus.

                              BURNS & MCDONNELL ENGINEERING
                               COMPANY, INC.


                              By:    /s/ Michael W. McComas
                              Name:  Michael W. McComas
                              Title: Vice President




     

EXHIBIT 23.05

           [Benjamin Schlesinger & Assoc. Letterhead]
                                
                                
                                
                                
                                
                                
                                
June 6, 1997

Panda Global Holdings, Inc.
Panda Global Energy Company
c/o Panda Energy International, Inc.
4100 Spring Valley Road, Suite 1001
Dallas, Texas 75244

     Re:  Rosemary Fuel Consultant's Report

Ladies and Gentlemen:

      We  consent  to the use of our Report dated  September  20,
1996,  updated  on April 11, 1997, entitled "Assessment  of  Fuel
Price,   Supply   and  Delivery  Risks  for  the   Panda-Rosemary
Cogeneration   Project"   (the  "Report")   and   the   Officer's
Certificate  dated  June  6, 1997 Related thereto (including  any
amendments  or  supplements  thereto)  as  an  exhibit   to   the
Registration Statement on Form S-1 of Panda Global Energy Company
and  Panda  Global Holdings, Inc. (the "Registration  Statement")
relating to  the  offering of 12-1/2% Registered  Senior  Secured
Notes by Panda Global Energy Company.  In addition, we consent to
the  inclusion  of  the summary of the Report  contained  in  the
Prospectus included in the Registration Statement.

      We  also  hereby  consent  to the  statements  by  Burns  &
McDonnell Engineering Company, Inc. in their report summarized in
the  Registration Statement that they have relied on the  Report,
and we authorize such reliance.

      We  also  hereby consent to the reference to us as  experts
under the heading "Independent Engineers and Consultants" in  the
Prospectus included in the Registration Statement.



                         BENJAMIN SCHLESINGER & ASSOCIATES, INC.



                         By:  /s/  Benjamin Schlesinger
                              Benjamin Schlesinger, Ph.D
                              President



     

EXHIBIT 23.06

               [PACIFIC ENERGY SYSTEMS LETTERHEAD]
                                





June 6, 1997

Panda Global Holdings, Inc.
Panda Global Energy Company
c/o Panda Energy International, Inc.
4100 Spring Valley Road, Suite 1001
Dallas, Texas 75244

     Re:  Brandywine Independent Engineer's Report

Ladies and Gentlemen:

We  consent  to  the use of our report dated July  22,  1996  and
updated on April 11, 1997 entitled "Independent Engineer's Report
Panda-Brandywine  Cogeneration Project" (the  "Report")  and  the
Officer's  Certificate   dated  June 6,  1997  related   thereto
(including  any amendments or supplements thereto) as an  exhibit
to  the Registration Statement on Form S-1 of Panda Global Energy
Company  and  Panda  Global  Holdings,  Inc.  (the  "Registration
Statement")  relating  to  the  offering  of  12-1/2%  Registered
Secured  Notes by Panda Global Energy Company.  In  addition,  we
consent  to the inclusion of the summary of the Report  contained
in  the  Prospectus included in the Registration  Statement  (the
"Prospectus").

We  also  consent to the statements by ICF Resources Incorporated
and  C.C.  Pace  Resources,  Inc. in their  reports  included  or
summarized in the Prospectus that they have relied on the  Report
and we authorize such reliance.

We  also  consent  to the reference to us as  experts  under  the
heading   "Independent   Engineers  and   Consultants"   in   the
Prospectus.


                              PACIFIC ENERGY SYSTEMS, INC.



                              By:       /s/ John R. Martin
                              Name:     John R. Martin
                              Title:    President


     

EXHIBIT 23.07

                 [CC PACE RESOURCES LETTERHEAD]





June 6, 1997


Panda Global Holdings, Inc.
Panda Global Energy Company
c/o Panda Energy International, Inc.
4100 Spring Valley Road, Suite 1001
Dallas, Texas 75244

Re:  Brandywine Fuel Consultant's Report

Ladies and Gentlemen:

We  consent to the use of our report dated July 2, 1996  entitled
"Panda-Brandywine,  L.P.  Generating Facility  Fuel  Consultant's
Report"  and the supplemental update letter dated April 11,  1997
(the  "Report") and  the Officer's Certificate dated June 6, 1997
related  thereto as an exhibit to the Registration  Statement  on
Form S-1 of Panda Global Energy Company and Global Holdings, Inc.
(the  "Registration Statement") relating to the offering of 12.5%
Registered  Senior Secured Notes offered by Panda  Global  Energy
Company.   In addition, we consent to the summary of  the  Report
contained   in   the  Prospectus  included  in  the  Registration
Statement (the "Prospectus").

We  also consent to the statements by ICF Resources, Incorporated
in  their reports included or summarized in the Prospectus,  that
they have relied on the Report and we authorize such reliance.

We  also  hereby consent to the reference to us as experts  under
the  heading  "Independent  Engineers  and  Consultants"  in  the
Prospectus.



                         C. C. PACE RESOURCES, INC.



                         By: 	     /s/ Daniel E. White
                         Name:     Daniel E. White
                         Title:    Senior Vice President



     

EXHIBIT 23.08

          [PARSONS BRINCKERHOFF ENERGY SERVICES, INC.]
                                
                                

June 6, 1997



Panda Global Holdings, Inc.
Panda Global Energy Company
c/o Panda Energy International, Inc.
4100 Spring Valley Road, Suite 1001
Dallas, Texas  75244

     RE:  Luannan Engineer's Review Report
     
Ladies and Gentlemen:

We consent to the use of our report dated April 11, 1997 entitled
"Engineer's Review and Report Panda Energy International, Inc.  2
x  50 MW Coal-Fired Power Plant at Luannan, China" (the "Report")
and  the Officer's Certificate dated June 6, 1997 related thereto
in  the  Prospectus  (including  any  amendments  or  supplements
thereto)  relating  to the offering of 12-1/2% Registered  Senior
Secured Notes offered by Panda Global Energy Company and included
in  the registration statement on Form S-1 of Panda Global Energy
Company  and  Panda Global Holdings, Inc. (the "Prospectus")  and
the  inclusion  of  the Report and Officer's  Certificate  as  an
Appendix  to  the  Prospectus.  In addition, we  consent  to  the
inclusion  of  the  summary  of  the  Report  contained  in   the
Prospectus.

We  also  consent to the statements by ICF Resources Incorporated
in  their report included in the Prospectus that they have relied
on the Report and we authorize such reliance.

We  also  hereby consent to the reference to us as experts  under
the  heading  "Independent  Engineers  and  Consultants"  in  the
Prospectus.


Very truly yours,
PARSONS BRINCKERHOFF ENERGY SERVICES, INC.



/s/ R. J. Bednarz
R. J. Bednarz
Engineering Manager


     

EXHIBIT 23.09

              [MARSTON & MARSTON,  INC. LETTERHEAD]
                                
                                
                                
June 6, 1997



Panda Global Holdings, Inc.
Panda Global Energy Company
c/o Panda Energy International, Inc.
4100 Spring Valley Road, Suite 1001
Dallas, Texas  75244

RE:  Independent Coal Consultant's Report

Ladies and Gentlemen:

We  consent  to  the  use  of our report dated  April  11,  1997,
entitled "Review of the Coal Supply Arrangements for the  Luannan
Power Project of Panda Energy International, Inc." (the "Report")
and the Officer's Certificate dated June 6, 1997, related thereto
in  the  Prospectus  (including  any  amendments  or  supplements
thereto)  relating  to the offering of 12-1/2% Registered  Senior
Secured  Notes  by Panda Global Energy Company (the "Prospectus")
and  included in the registration statement on Form S-1 of  Panda
Global  Energy Company and Panda Global Holdings,  Inc.  and  the
inclusion of the Report and Officer's Certificate as an  Appendix
to  the Prospectus.  In addition, we consent to the inclusion  of
the summary of the Report contained in the Prospectus.

We  also  hereby consent to the reference to us as experts  under
the  heading  "Independent  Engineers  and  Consultants"  in  the
Prospectus.


Yours truly,

MARSTON & MARSTON, INC.



/s/ Richard Marston
Richard Marston, P.E.
Vice President & General Counsel



     

EXHIBIT 23.10

                 [MAPLES AND CALDER LETTERHEAD]
                                
                                
                                
June 6, 1997



Panda Global Energy Company
Panda Global Holdings, Inc.
c/o Panda Energy International, Inc.
4100 Spring Valley Road, Suite 1001
Dallas, TX  75244

Ladies and Gentlemen:

We  hereby consent to the references to our firm contained in the
Prospectus  constituting a part of the Registration Statement  on
Form  S-1 under the United States Securities Act of 1993 of Panda
Global Energy Company and Panda Global Holdings, Inc., under  the
captions:

(i)  "Enforcement of Civil Liabilities"; and

ii)  "Legal Matters".



Very truly yours,

MAPLES & CALDER




By:  /s/


     

EXHIBIT 23.11

                  [CAI, ZHANG & LAN LETTERHEAD]
                                
                                
                                
June 6, 1997



Panda Global Energy Company
Panda Global Holdings, Inc.
c/o Panda Energy International, Inc.
4100 Spring Valley Road, Suite 1001
Dallas, TX  75244

Ladies and Gentlemen:

We   hereby  consent  to  the  references  to  our  firm  in  the
Registration Statement on Form S-1 of Panda Global Energy Company
and  Panda  Global Holdings, Inc., under the captions:  (i)  Risk
Factors  --  Considerations Relating  to  the  PRC  -  Legal  and
Regulatory  Considerations, (ii) Risk  Factors  -  Considerations
Relating  to  the PRC - Governmental Regulation of  Power  Rates,
(iii)  Description  of  the Projects -  The  Luannan  Facility  -
Governmental  Approvals, (iv) Certain Tax Considerations  of  the
Exchange Offer - PRC Taxation, and (v) Legal Matters.

Very truly yours,

CAI, ZHANG & LAN




By:  /s/ Chungsheng Cai
     Chunsheng Cai



EXHIBIT 99.03

BURNS & MCDONNELL


PANDA-ROSEMARY COGENERATION PROJECT
CONDITION ASSESSMENT REPORT

for

POTENTIAL INVESTORS

at the Request of

PANDA ENERGY INTERNATIONAL, INC.



                 [Burns & McDonnell Letterhead]



April 11, 1997


Mr. Bryan Urban
Panda Energy International, Inc.
4100 Spring Valley, Suite 1001
Dallas, Texas  75244

    Panda-Rosemary Cogeneration Project
    Burns & McDonnell Project No. 94-443-4-002

Dear Bryan:

We are pleased to submit this Report for the Panda-Rosemary
Cogeneration project provided for use in the offering by
Panda Global Energy Company of its Senior Secured Notes due
2004.  This document summarizes efforts by Panda Energy
International, Inc. and burns & McDonnell to assess the 
conditions, operating history, and operating projections of
the 180-MW Panda-Rosemary Cogeneration project on behalf of
potential investors.

Please feel free to call if you have any comments or 
questions.

                                    Sincerely,

                                    BURNS & MCDONNELL


                                    /s/ Michael W. McComas
                                    Michael W. McComas
                                    Vice President



                                    /s/ Jeffrey J. Greig
                                    Jeffrey J. Greig
                                    Senior Economist
    


                                    /s/ Melissa A. Yancey
                                    Melissa A. Yancey
                                    Project Analyst

cc:  Pete Wright









                        TABLE OF CONTENTS

                                                       Page No.

PART I - EXECUTIVE SUMMARY
     Conclusions                                         I-1
     Assumptions                                         I-4
     
     
PART II - INTRODUCTION


PART III - FACILITY DESCRIPTION
     Project Site                                        III-1
     Mechanical Equipment and Systems                    III-1
     Environmental Control Equipment                     III-2
     Electrical Intertie                                 III-4
     Site Visit                                          III-4


PART IV - OPERATING HISTORY
     Electric Power Production                           IV-1
     Steam Production                                    IV-1
     Availability                                        IV-3
     Heat Rate                                           IV-3
     Qualifying Facility Compliance                      IV-5
     Environmental Compliance                            IV-6
          Air Permit                                     IV-6
          Clean Air Act Amendments                       IV-6
          NPDES Permit                                   IV-7
          Spill Prevention                               IV-7
     Forced Outages                                      IV-7
     Major Maintenance Activities                        IV-8
     Equipment and System Design Changes                 IV-8
          Freeze Protection                              IV-8
          Transformers                                   IV-10
          Corrosion Protection                           IV-10
          Chiller #2                                     IV-11
          Fire Protection                                IV-11
          Oil Conditioning                               IV-12
          Ultraviolet Protection                         IV-12
          Chemical Feedlines                             IV-12
          Automatic Generation Control                   IV-12
     O&M Contractor                                      IV-13
     Training Program                                    IV-13


 PART V - EQUIPMENT ASSESSMENT
     1996 Hurricane Damage                               V-1
     Operating Condition                                 V-2
     Major Maintenance and Overall Programs              V-3
     Equipment Replacement Program                       V-3


PART VI - PROJECTED PLANT PERFORMANCE
     Capacity                                            VI-1
          Capacity and Heat Rate Degradation             VI-1
     Dispatch                                            VI-3
     Availability                                        VI-3
     Heat Rate                                           VI-3
     Annual Operation and Maintenance Costs              VI-4
     Major Maintenance Programs and Costs                VI-5
     Equipment Replacement Provisions                    VI-5
     Overall Economic Life                               VI-5
          Steam Turbine Rankine Cycle                    VI-6
          Combustion Turbines Brayton Cycle              VI-6


PART VII - FINANCIAL ASSESSMENT OF PROJECT
     Power Purchase Agreement                            VII-1
     Factors Affecting Project                           VII-1
          Effective Operating Service Life of the
            Project                                      VII-1
          Expected Rates for Capacity and Energy         VII-1
          Expected Dispatch of the Project               VII-6
          Expected Operating Performance                 VII-6
                Project Capacity                         VII-6
                Project Heat Rate                        VII-9
                Project Fixed Operating Costs            VII-9
                Project Variable Operation and
                  Maintenance Expenses                   VII-10
                Project Overhaul Requirements            VII-10
                Project Steam/Chilled Water Sales and
                  Costs                                  VII-10
          Expected Fuel Costs                            VII-11
     Conclusion                                          VII-11
          Zero Dispatch Case                             VII-11
     Statement of Limiting Conditions                    VII-16
          
PART VIII - CONCLUSIONS
     Project Condition                                   VIII-1


EXHIBIT A - PROJECT PRO FORMA



                         LIST OF TABLES


Table No.                                            Page No.

     PART I - EXECUTIVE SUMMARY
 I-1      Summary of Project Debt Coverage Ratios        I-3


     PART IV - OPERATING HISTORY
 IV-1     Panda-Rosemary Project Operating History      IV-1
 IV-2     Project Availability History                  IV-3
 IV-3     Annual Average Heat Rate                      IV-3
 IV-4     Average Fired Hours Per Start                 IV-4
 IV-5     History of Qualifying Facility Status         IV-6


     PART V - EQUIPMENT ASSESSMENT
  V-1     Comparison of Manufacturers' Recommendations
          with 10 Year Plan Maintenance Activities for
          Major Pieces of Rotating Equipment             V-4


     PART VI - PROJECTED PLANT PERFORMANCE
 VI-1     Historical Capacity Test Results              VI-1


     PART VII - FINANCIAL ASSESSMENT OF PROJECT
VII-1     Contractual Capacity Charges                 VII-2
VII-2     Projected Summer and Winter Gas Energy
          Charges                                      VII-4
VII-3     Dispatch Assumptions                         VII-7
VII-4     Fuel Market Assumptions                     VII-12
VII-5     Summary of Project Debt Coverage Ratios     VII-14
VII-6     Summary of Project Debt Coverage Ratios,
          Zero Dispatch Option                        VII-15


                         LIST OF FIGURES
                                
                                
Figure No.                                           Page No.

     PART III - FACILITY DESCRIPTION
III-1     Panda-Rosemary Simplified Process Diagram    III-3
III-2     Panda-Rosemary Electrical Interconnections
          - One Line Diagram                           III-5
III-3     Panda-Rosemary Site Plan                     III-6

     PART VI - PROJECTED PLANT PERFORMANCE
VI-1      Heavy-Duty Gas Turbine Degradation as a
          Function of Total Factored Hours              VI-2


     PART VII - FINANCIAL ASSESSMENT OF PROJECT
VII-1     Contractual Capacity Charges                 VII-3
VII-2     Summer and Winter Gas Energy Charges         VII-5
VII-3     Dispatch Assumptions                         VII-8
VII-4     Fuel Market Assumptions                     VII-13



                             PART I
                        EXECUTIVE SUMMARY

This Report includes, among other things, a review and assessment
of the 180-MW Panda-Rosemary cogeneration project (the "Project")
and its facility (the "Facility"), the Facility's equipment and
operating condition, its operating history, the significant
Project agreements and projections of revenues, expenses and debt
service coverage for the Facility for the period that the First
Mortgage Bonds due 2016 (the "Bonds")  issued in 1996 by a
finance subsidiary of the Panda-Rosemary Partnership (the
"Partnership") are scheduled to be outstanding.  This Report has
been provided for use in the offering by Panda Global Energy
Company of its Senior Secured Notes due 2004.  Burns & McDonnell
provides a variety of professional and technical services in the
fields of engineering, architecture, planning, economics and
environmental sciences.  Our project work includes studies,
design, planning, construction and construction management for
electric power generation and transmission facilities as well as
for waste management, water treatment, airport, and other
transportation infrastructure facilities.  Burns & McDonnell has
been involved with the Facility since 1989.

CONCLUSIONS

Set forth below are the principal conclusions that we have
reached with respect to the technical, economic and environmental
aspects of the Facility.  For a complete understanding of the
estimates, assumptions and calculations upon which these
conclusions are based, this Report should be read in its
entirety.  On the basis of our review and analysis of the
Facility and the assumptions set forth in this Report, we
conclude that:

     1.   The technology incorporated in the Facility is a sound,
          proven method of generating electric and thermal energy
          and incorporates commercially proven technology.  The
          design, operation and maintenance of the Facility
          implemented by the Partnership and the Operator were
          developed and have been implemented in accordance with
          good engineering practices and generally accepted
          industry practices and have taken into consideration
          existing and proposed environmental and permit
          requirements applicable to the Facility.  The
          Independent Engineer knows of no significant technical
          problems relating to the Facility that should be of
          concern to potential investors.

     2.   The Facility is in good condition and has a competent,
          conscientious operation and maintenance staff that has
          developed a long-term Facility maintenance program that
          is consistent with the manufacturers' recommendations
          and generally-accepted practices within the electric
          power generation industry.  The recent change from U-
          TECH to Panda Global Services, Inc. as the operator
          should not have any effect on the future operations and
          maintenance of the Facility because all the staff
          transferred to Panda Global Services, Inc.

     3.   The Facility will have an expected operating service
          life well beyond the term of the Power Purchase
          Agreement if properly operated and maintained,
          consistent with current practices.

     4.   The Partnership has obtained and maintained in full
          force and effect the key environmental permits and
          approvals required from the various federal, state and
          local agencies that are currently necessary to operate
          the Facility.

     5.   The basis for the Partnership's estimates of the cost
          of operating and maintaining the Facility is
          reasonable.  The expense projections prepared by the
          Partnership and based on projected levels of dispatch
          appear adequate to account for the variable operation
          and maintenance expenses.  The 1997 budgeted allowance
          for overhauls of $276 per fired hour is appropriate.

     6.   The Facility's heat rate will average 9,100 Btu/kWh
          (HHV) over the remaining initial term of the Power
          Purchase Agreement.

     7.   Table I-1 on the following page summarizes the
          projected revenues and expenditures and debt coverage
          ratios of the Project based upon the amortization
          schedule for the outstanding Rosemary Bonds submitted
          to us by the Rosemary Partnership.  Projected revenues
          from the sale of thermal energy and electricity and
          other income are adequate to pay annual operations and
          maintenance expenses (including provision for major
          maintenance), fuel costs, and other operating expenses
          and provide a minimum annual debt service coverage on
          the Rosemary Bonds of 1.37:1 and an average debt
          service coverage over the outstanding term of the
          Rosemary Bonds of 1.58:1, as shown on Table I-1.

In the preparation of this Report and the opinions contained
herein, Burns & McDonnell made certain assumptions with respect
to conditions that may exist or events that may occur in the
future.  Although Burns & McDonnell believes those assumptions to
be reasonable for the purposes of this Report, they are dependent
upon future events, and actual conditions may differ from those
assumed.  In addition, Burns & McDonnell used and relied upon
certain information provided to us by sources that we believe to
be reliable.  Burns & McDonnell believes the use of such
information and assumptions is reasonable for the purposes of
this Report.  However, some assumptions may prove to be
inaccurate, perhaps materially, due to unanticipated events and
circumstances.  To the extent that actual future conditions
differ from those assumed in this Report or provided to us by
others, the results will vary from those forecast.  This Report
summarizes our work up to the date hereof.  Thus, changed
conditions occurring or becoming known after this date could
affect the material presented to the extent of these changes.

Burns & McDonnell has relied upon projections of the Facility's
dispatch profile and fuel costs over the term of the Power
Purchase Agreement prepared by ICF Resources Incorporated ("ICF")
updated as of November 11, 1996.  Based on ICF's experience in
undertaking similar analyses, Burns & McDonnell believes that the
use of ICF's dispatch profile and fuel cost projections is
reasonable for the purposes of this Report.

<TABLE>
<CAPTION>

                              Table I-1

               SUMMARY OF PROJECTED DEBT COVERAGE RATIOS
                  Panda-Rosemary Cogeneration Project

                                                                    Rosemary
                                         Pre-Tax        Total         Debt
           Total         Total          Operating    Debt Service   Coverage
YEAR     Revenues       Expenses        Cashflow        Costs       Ratio [1]
<S>     <C>             <C>            <C>           <C>                 <C>

1997    $32,285,600     $ 9,680,000    $22,605,600   $14,693,000         1.54
1998    $31,198,000     $11,185,000    $20,013,000   $14,627,000         1.37
1999    $31,376,000     $12,860,000    $18,516,000   $13,314,000         1.39
2000    $33,672,000     $14,808,000    $18,864,000   $13,242,000         1.42
2001    $36,095,000     $16,861,000    $19,234,000   $13,164,000         1.46
2002    $37,491,000     $18,122,000    $19,369,000   $13,058,000         1.48
2003    $39,309,000     $19,667,000    $19,642,000   $12,943,000         1.52
2004    $41,378,000     $21,526,000    $19,852,000   $12,825,000         1.55
2005    $44,160,000     $23,907,000    $20,253,000   $12,669,000         1.60
2006    $38,446,000     $23,964,000    $14,482,000   $ 8,710,000         1.66
2007    $38,146,000     $23,985,000    $14,161,000   $ 8,534,000         1.66
2008    $37,808,000     $24,026,000    $13,782,000   $ 8,352,000         1.65
2009    $37,570,000     $24,115,000    $13,455,000   $ 8,154,000         1.65
2010    $37,286,000     $24,243,000    $13,043,000   $ 7,946,000         1.64
2011    $37,300,000     $24,488,000    $12,812,000   $ 7,772,000         1.65
2012    $37,229,000     $24,683,000    $12,546,000   $ 7,565,000         1.66
2013    $37,040,000     $24,910,000    $12,130,000   $ 7,328,000         1.66
2014    $36,908,000     $25,141,000    $11,767,000   $ 7,042,000         1.67
2015    $36,722,000     $25,376,000    $11,346,000   $ 6,356,000         1.79
</TABLE>
Average Coverage over the term of the Bonds is 1.58:1.

[1] Debt Coverage Ratio represents Pre-tax Operating Cash flow divided by
    Total Debt Service Costs.




ASSUMPTIONS

The principal assumptions made in developing the projected
operating results are as follows:

     1.   We have made no determination as to the validity and
          enforceability of any contract, agreement, rule or
          regulation applicable to the Facility and its
          operations.  For purposes of this Report, we have
          assumed that all such contracts, agreements, rules and
          regulations will be fully enforceable in accordance
          with their terms and that all parties will comply with
          the provisions of their respective agreements.
     
     2.   The operator under the Operations and Maintenance
          Agreement (the "Operator") will operate the Facility as
          currently required under such agreement.  Panda Global
          Services, Inc. took over contract operations of the
          Project on January 1, 1997.  Burns & McDonnell believes
          Panda Global Services, Inc. will continue to operate
          and maintain the Facility consistent with past
          practices.
     
     3.   The Operator will maintain the Facility in accordance
          with good engineering practice, and make all required
          equipment renewals and replacements in a timely manner.
     
     4.   The Operator will employ qualified and competent
          personnel who will properly operate the equipment in
          accordance with the manufacturers' recommendations and
          good engineering practice and will generally operate
          the Facility in a sound and businesslike manner.
     
     5.   Inspections, overhauls, repairs and modifications have
          been and will continue to be planned for and conducted
          in accordance with manufacturers' recommendations and
          with special regard for the need to monitor certain
          operating parameters to identify early signs of
          potential problems.
     
     6.   All permits and approvals necessary to operate the
          Facility will remain in full force and effect.
     
     7.   Long-term overall fuel market forecasts will equal the
          projections prepared by ICF.
     
     8.   The Facility will be dispatched as projected by ICF,
          except that ICF's dispatch projections have been
          increased by 400 hours annually in 1997, 500 hours
          annually in 1998-2002, and 600 hours annually in 2003-
          2015 to reflect hours that we project the Facility will
          be dispatched using gas supplied by Virginia Electric
          Power Co.  This dispatch was not modeled directly by
          ICF but confirmed as reasonable by ICF.  Under these
          assumptions, dispatch is projected to increase from
          1,031 equivalent full load hours in 1997 to 3,491
          equivalent full load hours in 2005.  After 2005,
          dispatch is projected to decrease steadily to 2,366
          equivalent full load hours in 2015.
     
     9.   Thermal energy in the form of steam and chilled water
          will be exported from the Facility, operating in the
          cogeneration mode, to WestPoint Stevens Inc.'s facility
          such that the useful thermal energy, as defined under
          PURPA and the regulations promulgated thereunder, will
          be sufficient to maintain the Facility's QF status.
          The Partnership will continue to absorb an annual
          operating loss on the sale of steam and chilled water
          over the life of the Facility.  It is assumed the
          recent sale of the manufacturing facility from the Bibb
          Company to WestPoint Stevens Inc. will result in an
          assignment of the Cogeneration Energy Supply Agreement
          to WestPoint Stevens Inc., and will not impact the
          thermal operating loads of the Project.
     
     10.  Steam and chilled water sales to WestPoint Stevens Inc.
          will remain constant at 50,000 lbs/hr for 7,800 hours
          per year and 1,010 tons/hr for 4,000 hours per year,
          respectively.
     
     11.  Operating costs, including fixed fuel transportation
          and operating and maintenance and other administrative
          costs, will equal those estimated by the Partnership.
          The fixed operating cost forecast reflects an annual
          3.0% escalation for most cost components.  The
          exceptions include property taxes, Facility maintenance
          costs, and firm gas transportation costs.  The property
          tax estimate is decreased 3.0% annually to reflect a
          declining asset value. The general maintenance and
          repair costs are escalated at a rate of 8.0% per year
          due to an increase in anticipated maintenance and
          repair activities over time.  The additional
          maintenance allowance component of Facility maintenance
          costs is held constant.
     
     12.  The original principal amount of the bonds issued in
          1996 was $111,400,000.
     
     13.  The actual amortization schedule of the Bonds will be
          as provided by the Partnership.
     
     14.  The projected annual interest expenses on the Bonds
          outstanding will be as submitted to Burns & McDonnell
          by the Partnership based on the terms of the Indenture.
     
     15.  The Debt Service Reserve Fund was funded at $8,090,714
          at the issuance of the Bonds in 1996 and thereafter
          will be maintained at adequate levels throughout the
          Bonds' repayment period.  It is assumed that the
          Partnership enters into an agreement in which the
          future interest earnings of the Debt Service Reserve
          Fund are monetized to provide $3.0 million in proceeds
          during 1997 and that future interest earnings are not
          available to the Project.
     
     16.  The Partnership will not be required to establish or
          maintain any balance in the Property Tax Fund.


                             PART II
                          INTRODUCTION

The Panda-Rosemary Cogeneration Project (Project) is a 180-MW
combined cycle cogeneration plant located in Roanoke Rapids,
North Carolina.  Burns & McDonnell has been involved with the
Project since the initial development of the Project in 1988.
Burns & McDonnell's responsibility throughout the development,
financing, construction, start-up, and operation of the Project
has been to serve as independent engineer to Project investors.
Burns & McDonnell was originally retained by Heller Financial as
their independent engineer for a $6 million subordinated bridge
loan.  This bridge loan was necessary to continue Project
development efforts required to meet an aggressive construction
loan closing schedule.  Based upon the Project economics and the
technical input provided by Burns & McDonnell, Heller Financial
provided the bridge loan despite the fact that key Project
development activities, such as the air permit, were not yet
complete.  As anticipated, development activities were eventually
completed and long term Project financing was placed through The
Fuji Bank.

Since 1989, Burns & McDonnell has served as independent engineer
for The Fuji Bank and subsequent Project Lenders.  Throughout
Project design, construction, start-up, and seven years of
operation, Burns & McDonnell has continuously provided
independent engineer services to the Project lenders.  These
services have included:

- -    Monthly site visits and preparation of monthly progress
     reports during Project construction and start-up activities.

- -    Participation in Project performance test activities to
     confirm that actual Project performance met or exceeded
     guarantees included in the turnkey construction contract.

- -    Review of Project spare parts inventories and planned
     maintenance activities in comparison with generally-accepted
     industry practices.

- -    Additional efforts following commercial operation of the
     Project have included:

     -    review of monthly operating reports
     -    annual site visits
     -    preparation of annual reports to assess the Project

Most recently, Burns & McDonnell has been retained to provide
independent engineer services for potential investors in the
issuance of the Rosemary Bonds.

As discussed more fully below, during February 1996, Burns &
McDonnell conducted its most recent Project site visit.  The
primary purpose of this site visit was to assess the condition of
the Project, operations and maintenance activities, and to report
any observed deficiencies that could potentially have a
detrimental impact upon existing or future Project investors.
The following report is based on Burns & McDonnell's long
association with the Project, the February 1996 site visit, and
recent telephone conversations with the Project participants,
permitting agencies and others.


                            PART III
                      FACILITY DESCRIPTION

PROJECT SITE

The Panda-Rosemary Project is a nominal 180-MW combined cycle,
intermediate-load cogeneration plant located in Roanoke Rapids,
North Carolina.  It is located adjacent to a textile mill owned
by WestPoint Stevens Inc. which is the Project's thermal host.
The Project commenced commercial operation on December 27, 1990.
The Project was operated by University Technical Services until
the expiration of their contract on December 31, 1996.  As of
January 1, 1997, Panda Global Services, a wholly owned subsidiary
of Panda Energy, took over contract operations of the Project.

MECHANICAL EQUIPMENT AND SYSTEMS

The Project consists of two combustion turbines, each with a heat
recovery steam generator (HRSG).  The facility also has one steam
turbine along with two auxiliary boilers, two absorption
chillers, and miscellaneous equipment.

Combustion turbine No. 1 is a General Electric (GE) PG7111(EA)
("Frame 7").  Its nominal output is 83.5 megawatts.  The first
Frame 7 combustion turbines were commercially available in 1984.
Combustion turbine No. 2 is a General Electric (GE) PG6541(B)
("Frame 6").  Its nominal output is 38.3 megawatts.  The first
Frame 6 combustion turbines were introduced in 1978.  Both
combustion turbines use natural gas as a primary fuel and No. 2
distillate fuel as a backup.  Both combustion turbines are
capable of on-line fuel changes such that potential fuel switch
outages may be avoided.

HRSG No. 1 receives exhaust from the Frame 7 combustion turbine.
It is a three-pressure HRSG manufactured by Nooter Erikson.  The
high-pressure section of the boiler operates at 1,455 psig and
has a steam flow capacity of 265,540 pounds per hour.  The
intermediate-pressure section operates at 215 psig and the low-
pressure section operates at 25 psig.  The HRSG connected to the
Frame 6 combustion turbine (Unit No. 2) is also a three-pressure
HRSG manufactured by Nooter Erikson.  The three pressures of HRSG
No. 2 are the same as those listed for Unit No. 1.  The high-
pressure steaming capacity of HRSG No. 2 is 130,470 pounds per
hour.

The Project has one Asea Brown Boveri (ABB) "VAX" steam turbine.
It has an output of 60 megawatts.  The high pressure and low
pressure sections of the turbine are split and operate at
different speeds.  The high pressure steam turbine rotor and
generator are coupled with a reducing gear while the low pressure
steam turbine rotor and generator are direct coupled.  The
turbine has two controlled extractions at 200 and 40 psig and has
a single 200 psig controlled induction.

Two auxiliary boilers are on-site.  These boilers supply steam to
the thermal host while the Project is not dispatched to Virginia
Electric and Power Company (VEPCO).  The auxiliary boilers were
manufactured by ABCO Industries, Inc.  They operate at a pressure
of 200 psig and each has a design steaming rate of 68,400 pounds
per hour.

The Project has two 1,000-ton absorption chillers manufactured by
York International.  These chillers supply chilled water to the
thermal host.  Each absorption chiller has a chilled water flow
of 240 gpm at a cold water outlet temperature of 45? F.

For the reader's convenience and enhanced understanding of
Project operations, a simplified Process Flow diagram is shown in
Figure III-1.  Natural gas is transported to the facility via
three pipeline systems interconnected to a 10-mile dedicated
pipeline owned by the Project.  These redundant gas
interconnections provide flexibility and added assurance of gas
supply should problems develop in any of the pipeline systems.

The Project is also capable of operating on fuel oil during times
when natural gas is curtailed.  Fuel oil is transported to the
Project by trucks.  The Project has two million gallons of on-
site fuel oil storage capacity capable of operating the Project
at full load for 168 hours (approximately one week).  This fuel
oil storage capacity was installed by Panda to conform to
requirements included in the Power Purchase Agreement.

The condensate system consists of a 100,000-gallon demineralized
water tank, a 100,000-gallon condensate storage tank, and an on-
line conductivity meter for determining condensate return
quality.  The operator may close the condensate return valve when
the conductivity meter indicates the return condensate quality is
unacceptable.

The thermal host typically returns good-quality condensate.
However, the thermal host returns only about 10 percent of the
condensate from the steam it receives from Panda.  Panda uses on-
site water treatment equipment to produce demineralized water
required as make-up to the HRSG's.

ENVIRONMENTAL CONTROL EQUIPMENT

The Project has several environmental control features including
the following:

- -    Combustion turbines equipped with water injection capability
     for NOx control.

- -    A berm around the fuel oil tank for spill containment.

- -    Silencers installed in the relief valve stacks for noise
     attenuation.

- -    An oil-water separator for wastewater treatment.

- -    Mist eliminator on the cooling tower.

- -    Sanitary water treatment for pH control in a neutralization
     tank before it is discharged.  No hazardous waste is
     produced on the site.

Panda and Burns & McDonnell know of no soil or groundwater
contamination.

ELECTRICAL INTERTIE

The Project ties into the VEPCO grid system.  The Project
intertie with VEPCO is rated 300 MVA at 230 kV.  The
interconnection point is the 230 kV underground cable termination
structure (205704) located inside the Project's substation.  See
Figure III-2 for the electrical interconnection one-line.  Note
that North Carolina Power (NCP) is an operating utility in the
VEPCO system and they are considered to be the same entity in
this report.

SITE VISIT

Burns & McDonnell conducted its most recent site visit on
February 29, 1996.  Figure III-3 is a site plan to gain
perspective on the Project.  During the remainder of 1996 and the
first two months of 1997, Burns & McDonnell has had continued
discussions with plant personnel and project management to keep
apprised of all events at the Project.

                          [FIGURE III-1
           PANDA-ROSEMARY SIMPLIFIED PROCESS DIAGRAM]
                                
                                
                                
                                
                          [FIGURE III-2
           PANDA-ROSEMARY ELECTRICAL INTERCONNECTIONS
                        One-Line Diagram]
                                
                                
                                
                                
                           [DIAGRAM 3
                    PANDA-ROSEMARY PLOT PLAN]
                                



                             PART IV
                        OPERATING HISTORY

The operating history of the Project is summarized in Table IV-1.
<TABLE>
                                  TABLE IV-1
                        PANDA-ROSEMARY PROJECT OPERATING HISTORY
<CAPTION>
                                          1992      1993      1994      1995      1996
<S>                                    <C>       <C>       <C>       <C>       <C>      
Total Hours Dispatched                     377       324       764     2,224       635
Total Electricity Produced (MWh)        44,759    31,938    76,652   234,866    64,931
Summer Dependable Capacity (MW)            161       165       165       165       165
Winter Dependable Capacity (MW)            198       198       198       198       198
Forced Outage Days                           1        16        12        18        16
Total Steam Produced (1,000 lbs)       377,940   429,915   364,786   291,170   264,559
Total Chilled Water Produced
  (1,000 ton-hrs)                        4,028     3,694     4,123     4,069     3,300
Equivalent Availability                 92.14%    89.76%    88.50%    91.22%    89.02%
</TABLE>
 

ELECTRIC POWER PRODUCTION

During 1995, the Project was dispatched for 2,224 hours.  A
fueling arrangement included in a 1993 amendment to the Purchase
Power Agreement (PPA) provided specific provisions for the
Project to use natural gas provided directly from VEPCO.  VEPCO
had two extended forced outages at their other gas fired plants,
which resulted in gas being redirected to the Project.  These two
forced outages were caused by unusual problems with major
components at VEPCO's facilities.  For planning purposes, these
extended outages by VEPCO are not anticipated in the future.
Approximately 54 percent of the total dispatch hours in 1995 were
due to this fuel arrangement contained in the amendment.
Approximately 1,000 dispatched hours would have been normal for
1995 based on typical conditions.

During 1996, electrical generation was significantly down from
1995, although it was on par with the production levels of both
1993 and 1994.  The contracted fuel runs which caused higher
generation in 1995 did not materialize in 1996.

STEAM PRODUCTION

WestPoint Stevens Inc. (WestPoint Stevens) is the Project's
thermal host.  WestPoint Stevens is a major manufacturer of terry
cloth towels.  WestPoint Stevens's Rosemary mill currently
produces approximately thirty percent of the terry cloth towels
produced in the United States.  Steam and chilled water required
by WestPoint Stevens are supplied by the Project.

The Cogeneration Energy Supply Agreement was originally executed
between Panda and the Bibb Company.  The Bibb Company served as
the Project's thermal host since 1991 until the recent sale
(February 1997) of the manufacturing facility by the Bibb Company
to WestPoint Stevens Inc.  Burns & McDonnell knows of no reason
why the Project's thermal energy services will not continue to be
provided to WestPoint Stevens under an assignment of the
Cogeneration Energy Supply Agreement, and it is further expected
that similar operating loads and conditions will be required
based on the indications from thermal host plant personnel.

Steam and chilled water sales to WestPoint Stevens are required
to satisfy the requirements of the Public Utilities Regulatory
Policy Act (PURPA) as described further below under the heading
"Qualifying Facility Compliance".  The amount of steam produced
in the HRSGs considered for PURPA requirements during 1996 was
27,959 klb.  The total exported steam summarized in Table IV-1
includes both extraction steam and steam produced by the
auxiliary boilers.  WestPoint Stevens also purchases chilled
water for its Rosemary Complex textile mill.  Chilled water is
derived from steam through the use of absorption chillers.  While
the steam and chilled water sales contract between Panda and
WestPoint Stevens has no "minimum take" requirement, WestPoint
Stevens is obligated to purchase all of its steam and chilled
water requirements from the Project.

In the event WestPoint Stevens discontinued operations, Panda
would need to either find a new steam host, install a self-
performing steam host, or have the Project reclassified as an
Exempt Wholesale Generator (EWG).  Since the WestPoint Stevens
plant is a major manufacturer of terry cloth towels, it is
unlikely the plant will discontinue operations under its current
ownership.

In the event the Project's steam host did discontinue operations,
two other potential steam hosts in Roanoke Rapids include
Champion Paper and Halifax Paperboard.  Although it is
technically feasible to deliver steam to these facilities, a
relatively long steam pipeline directed through town would be
required.  This would present additional economic and sociologic
challenges to the Project.  As an alternative, Panda may build a
distilled water plant or a similar facility to replace WestPoint
Stevens as the steam host.  This would allow the Project to
continue operation as a Qualifying Facility under PURPA.

Panda currently has a water distillation plant as the thermal
host at their Brandywine, MD facility.  Because Panda has
complete control over the steam production and usage, PURPA
requirements can be met without sacrificing heat rate or output
performance.

The Brandywine distilled water plant process uses steam from the
Brandywine Project to evaporate effluent water into a vapor.
Vapor released from the liquid is condensed in a water-cooled
condenser to produce distilled water.  A complete installed
distilled water plant budget price for the Rosemary facility
would be approximately $2,000,000.

Burns & McDonnell believes WestPoint Stevens will remain a viable
steam host into the foreseeable future.  However, if they
discontinue operations of the facility, the Project has a
sufficient back-up plan in the form of a distilled water facility
that is viable and cost effective.


AVAILABILITY

The facility was dispatched to VEPCO for 51 days during 1996.
There were 16 forced-outage days declared and 26 scheduled
maintenance-outage days declared.

The following table summarizes the information reported by Panda
to the National Electric Reliability Council - Generating
Availability Data System (NERC-GADS):

<TABLE>
                          TABLE IV-2
                    PROJECT AVAILABILITY HISTORY
<CAPTION>
                            1992      1993      1994      1995      1996
<S>                       <C>       <C>       <C>      <C>        <C>
Dispatched MWh            45,056    31,930    76,652   234,866    64,487
Period Hours               8,760     8,760     8,760     8,760     8,760
Forced Outage MWh          3,857    60,357    44,193    23,890    23,569
Capacity Factor            2.88%     1.98%     6.60%    14.56%     4.04%
Equivalent Availability   92.14%    89.76%    88.50%    91.22%    89.02%
Availability              91.16%    89.13%    88.36%    90.56%    89.33%
</TABLE>
Council - Generating Availability Data System (NERC-GADS):



HEAT RATE

Hawker Siddeley, the turnkey construction contractor, guaranteed
the facility would have a heat rate of 7,936 Btu/kWh (LHV) at
full load, burning natural gas, at an ambient temperature of 90?
F.  This equates to a higher heating value (HHV) heat rate of
8,809 Btu/kWh.  Hawker Siddeley achieved its performance
guarantees during initial performance tests of the Project.

The contract heat rate as determined by the PPA is 8,900 Btu/kWh
(HHV).  The weighted average heat rate for the Project, including
start-ups and shut-downs, is summarized in Table IV-3.  The
Project heat rates included in Table IV-3 do not include a credit
for thermal production of steam.

        TABLE IV-3
ANNUAL AVERAGE HEAT RATE

YEAR       Btu/kWh (HHV)
1992           9,290
1993           9,550
1994           9,459
1995           9,652
1996           9,757
                    

The actual heat rate of the Project has historically been greater
than the construction contract guaranteed heat rate.  There are
several factors that contribute to this. First and foremost, the
construction contract guaranteed heat rate should be viewed in
the proper context.  The heat rate guarantee of 8,809 Btu/kWh
(HHV) represents an achievable Project heat rate for full load,
steady state conditions with all equipment in "as new" condition.
Second, normal day-to-day operation of the Project has varied
substantially from these conditions with the plant being operated
as a peaking facility with numerous starts and stops and with the
Frame 6 (highest heat rate) being dispatched by VEPCO on-line for
more hours than the Frame 7 (lowest heat rate), partially due to
equipment availability and PURPA efficiency requirements.  The
thermal efficiency of a combined cycle unit is lower during the
start-up period than when operating at full load.  As a result,
more hours of full load operation and longer run times between
starts would improve annual heat rate.  Table IV-4 illustrates
the average fired hours per start over the history of the
Project.

The pattern of dispatch by VEPCO has required numerous start-ups
and shut-downs during the past several years with 1996
representing the lowest average run hours per start.  This has
caused an increase in the heat rate during this time period.  All
other variables constant, if the dispatch pattern by VEPCO is
modified to schedule more hours per start, the heat rate of the
Project would improve.  It is unlikely the hours per start will
be any less than what has been experienced recently.

<TABLE>
                         TABLE IV-4
                AVERAGE FIRED HOURS PER START
<CAPTION>
               1992     1993      1994     1995     1996
<S>             <C>      <C>       <C>      <C>      <C>

Frame 6         17       26        30       19        7
Frame 7         27       11        10       11       11
Plant Average   22       17        18       15        9

</TABLE>

The PPA allows VEPCO to dispatch the Project at full load with
both combustion turbines or to use the Frame 6 or Frame 7
separately.  The Frame 7 is more efficient than the Frame 6.  As
a result, the overall Project heat rate will improve as the Frame
7 is operated more often.  In recent years, additional hours of
only Frame 6 operation were incurred in connection with Owner
Requested Generation (ORG) runs by the Facility (See "Qualifying
Facility Compliance" section).

Generation load also affects heat rate.  The design heat rate was
calculated at full load output.  Unit efficiency decreases as the
output from the unit decreases.  Therefore, to realize the best
heat rate possible for the Project, the optimum operation is both
the Frame 6 and Frame 7 together at full load.

VEPCO implemented Automatic Generation Control (AGC) in 1995.
The purpose of AGC was to use the help of computers to enhance
economic dispatch of the entire VEPCO system.  During 1995 under
AGC, the facility was ramped from full load to minimum load and
back to full load at the maximum ramp rate as often as seven
times in one hour.  The PPA requires Panda to achieve a load ramp
rate of 16 MW/min.  Panda has indicated most VEPCO power purchase
agreements are much less stringent with load ramp rates typically
in the range of 5 MW/min.

Excessive load ramp rates are not consistent with prudent utility
practices and are detrimental to heat rate optimization.  Panda
has discussed this issue with VEPCO and is optimistic less severe
load ramp rates can be negotiated in accordance with prudent
utility practices defined by the PPA.

QUALIFYING FACILITY COMPLIANCE

The Public Utilities Regulatory Policies Act (PURPA) of 1978
established certain criteria which must be met before facilities
such as the Project may be deemed as a Qualifying Facility (QF)
as defined under PURPA.  The Federal Energy Regulatory Commission
has jurisdiction over all QFs.

To maintain status as a QF under PURPA regulations, the Project
must meet minimum annual requirements for thermal output and
efficiency.  For any QF, thermal output must be at least 5
percent of the total energy output of the facility.  PURPA
defines thermal output as that useful cogenerated thermal energy
delivered to the host facility while the Project is being
dispatched.  For the Project, we estimate thermal efficiency as
follows:

                       (Send-Out Steam, lbs)(1,094 Btu/lb) + (Send-Out Chilled
                              Water, Tons-Hrs)(12,000 Btu/Ton-Hr)
 Thermal                     -------------------------------------
 Output =              (Net Dispatched Energy Sales, kW-Hrs)(3,415 Btu/kW-Hr)

PURPA also requires the Project to meet an efficiency standard
("FERC Efficiency") of at least 45 percent (Note: This standard
is at least 42.5 percent if the project produces more than 15
percent thermal output).  FERC Efficiency is defined under the
regulations as the useful electric output plus half the useable
thermal energy output divided by the lower heating value of fuel
input for any calendar year.

               (Useful Net Electric Output) + (1/2)(Useful Thermal Output)
FERC           ----------------------------------------------------------- 
Efficiency =                          Energy Input

Thermal Output and FERC Efficiency calculations are based upon
operating results while the Project is being dispatched to
provide electric power to the utility.  The operation of the
auxiliary boilers, therefore, has no impact upon the
calculations.  Also, thermal and electrical energy sold or
purchased by the Project while the Project is not being
dispatched has no impact on the above calculations.

Another important criteria is that the Project must meet PURPA
requirements based only upon annual calendar year operating
results.  If the Project is unable to meet PURPA requirements for
one or more months, the Project will still be in compliance so
long as the annual operating results calculated at the end of
each calendar year meet PURPA requirements.

Panda reviews the PURPA requirements continuously to ensure that
if they are near or below the compliance levels some corrective
measures can be taken.  During 1994, 1995, and 1996, some
corrective measures, i.e. ORG runs,  were taken during the fall
to ensure PURPA requirements were met.  The project has shown the
ability to effectively provide any corrective measures needed to
facilitate meeting annual PURPA requirements.

Results from prior years of Project operation are summarized in
Table IV-5.
<TABLE>
<CAPTION>
                            TABLE IV-5
                 HISTORY OF QUALIFYING FACILITY STATUS

                   1992       1993       1994       1995       1996
<S>               <C>        <C>        <C>        <C>        <C>
Thermal Output    25.46%     16.30%     16.17%     15.18%     15.54%
FERC Efficiency   48.29%     44.35%     44.70%     43.38%     43.91%
Meet PURPA          Yes       Yes        Yes        Yes        Yes
</TABLE>


ENVIRONMENTAL COMPLIANCE

The Project records were reviewed to determine the status of
compliance with existing permit conditions and reporting
requirements.  Based on our review, it appears the Project is
currently operating in compliance with all permit conditions.

Air Permit

The existing air permit (No. 6586R2) required initial compliance
stack testing of nitrogen oxides, carbon monoxide, and
particulate matter.  It also requires submittal of quarterly
reports.  Compliance tests, which were performed in March 1991,
showed the facility to be operating in compliance within the
limits set in the permit.  There is no continuous emission
monitoring required.

The permit also restricts the hours of operation of the two
combustion turbine units.  Currently, the Project does not
include SCR pollution control equipment.  If the fired hours
exceed 2,000 for the Frame 7 combustion turbine unit or the
combined fired hours of both combustion turbines exceed 4,000,
the permit requires an SCR to be installed.  In 1996, the Frame 6
unit had 631 fired hours, while the Frame 7 had 421 fired hours.
The projections provided by ICF indicate a peak of approximately
3500 hours of operation by 2005 and as such, SCR installation
will most likely be necessary.

The Project has a reserve account of $5.3 million which has been
established to provide for this installation.  The reserve amount
should provide adequate funds to cover the cost of the SCR
enhancement.

Quarterly reports have been submitted to the NCDEM regional
office in Raleigh indicating the hours of operation, fuel use,
etc., so that they may monitor the situation.  The NCDEM has
indicated that the reports have been satisfactory.

Clean Air Act Amendments

Title V of the Clean Air Act Amendments of 1990 requires that
Panda obtain an operating permit for the Project.  On July 24,
1996, the Facility provided the North Carolina Department of
Environmental, Health, and Natural Resources (NC DEHNR) the
necessary data, fee, and application for a Title V Clean Air Act
Permit.  On October 2, 1996, NC DEHNR issued the Project a Title
V "Application Completeness Determination #420170A5.A" outlining
the fact that their application was timely and complete.  Panda
is currently tracking the status of their permit application as
it progresses through the State's review process and expects it
to be issued by the end of 1997.


NPDES Permit

The Project has a valid National Pollution Discharge Elimination
System (NPDES) permit (NC0079014) which pertains to discharges
related to the tank farm containment area.  The Project has
submitted monthly reports as required by the NPDES permit.

Panda currently discharges to the wastewater treatment facility
to the City of Roanoke Rapid's sanitary sewer system under a
separate permit (No. 007) with the Roanoke Rapids Sanitary
District.  The city requires monthly reports which document the
results of an effluent sampling program.  Eight separate sampling
locations are included in the program.  The Sanitary District has
indicated that there have been a few minor violations of the
permit conditions since the facility became operational in 1991.
These violations reportedly were related to plant start-up and
appear to have been remedied to the point where future violations
are not expected.

Spill Prevention

Panda has an adequate  Spill Prevention and Countermeasure
Control (SPCC) plan currently in place for the Project.

No other unresolved permitting issues were identified during our
investigation.

FORCED OUTAGES

In 1991, 12 Forced Outage Days, as defined under the PPA, were
taken to correct the Project's typical first year problems
including: HRSG drum level control problems, hot well level
control problems, intermittent steam turbine trips, and boiler
tube failures.  None of these problems have reoccurred.  Only one
forced outage day was declared in 1992.

In 1993, 16 Forced Outage Days were experienced primarily due to
failure in the Frame 7 step-up power transformer bushings.  The
bushings were replaced and minor modifications were made to the
transformers to prevent reoccurrence.  No problems have been
experienced with the transformer since that time relating to
these modifications.

In 1994, 12 Forced Outage Days were taken due to freeze problems
during the record January cold snap (3-day outage) and failure of
an auxiliary power transformer (9-day outage).  Panda recognized
improvements were needed in these two areas.  Actions taken to
prevent future problems are described under "Equipment and System
Design Changes."

In 1995, 18 Forced Outage Days were experienced due to equipment
problems on the Combustion Turbines.  The specific equipment
causing the failures were the hydraulic fluid lines to the gas
control valve, generator breaker, electrical synchronization
equipment, and a faulty cable.  A contributing factor to these
equipment failures was the unusually high ramp loading and
unloading rates imposed on the Project by the VEPCO AGC, which
since 1995 have been more tolerable.  These ramp load rates and
the inconsistency with prudent utility practices are discussed
above in more detail under the heading "Heat Rate".

Other events causing forced outages in 1995 were tube leaks in
HRSG No. 1 and a steam turbine trip caused by an unusually sharp
one day increase in steam demand by Bibb.  High axial vibration
was a concern on the Frame 6 turbine, although it did not cause a
forced outage and was corrected in the fall of 1995.

In 1996, 16 Forced Outage Days were experienced, 13 of those due
to the repair of the T1 transformer, which was damaged during
Hurricane Fran.  Without the 13 forced outage days, the facility
had its second best year ever, with a forced-outage-days to
dispatch-days of only 5.9%.

On Friday, September 6, 1996, the Project experienced
extraordinary weather conditions caused by Hurricane Fran.  These
conditions resulted in an electrical fault which caused damage to
certain electrical interconnection equipment.  Panda's
engineering consultant, C. H. Guernsey & Company (Guernsey),
conducted an immediate site visit, inspected the damage due to
the incident, and consulted on recommended repairs to the damaged
equipment.  A report of the incident was prepared by Guernsey.
The damage occurred to two switches and one power transformer
used to interconnect the Project with VEPCO (see further
description below "1996 Hurricane Damage").

There have been no forced outages to date during the 1997 forced
outage period, which started on December 1, 1996.

MAJOR MAINTENANCE ACTIVITIES

Maintenance activities performed in 1996 include:

- -    Major inspection of low pressure steam turbine.

- -    Inspection of high pressure boiler feed pumps.

- -    Installation of mesh pads in high pressure superheater drums
     of both HRSG's.

- -    Inspection on both combustion turbine NOx water pumps.

The first major overhaul is expected in 2002, when the overhaul
of the combustion turbines will be performed.

EQUIPMENT AND SYSTEM DESIGN CHANGES

Freeze Protection

Weaknesses in freeze protection were responsible for a forced
outage experienced during January 1994.  Actions taken by Panda
to improve Project freeze protection since January 1994 include
the following:

- -    Heat tracing replacements - A portion of the Project's heat
     tracing, a type of electric heating element used to prevent
     lines from freezing, was replaced by Panda with an improved
     type of heat tracing.  The new heat tracing is self-limiting
     such that it will not overheat and boil out the fluid
     contained in the tubing.

- -    Transmitter relocations - A number of pressure transmitters
     were originally installed at grade, requiring long tubing
     runs that were susceptible to freezing in the event of cold
     weather and an open circuit on the heat tracing or boiling
     in the event of overheating by the heat tracing.  These
     transmitters were relocated closer to the equipment to
     minimize the length of tubing runs.  This should minimize
     freezing and boiling problems.

- -    Instrument air - Small diameter lines such as the tubing
     used to convey compressed instrument air for Project
     instrumentation and controls are typically susceptible to
     freezing in cold weather.  Moisture in the compressed air
     may freeze, causing the Project controls to become
     inoperable.  To minimize this problem, Panda has modified
     their nitrogen blanketing system (see discussion below
     regarding this new system) to allow the use of nitrogen in
     the instrument air system.  If properly purged with nitrogen
     before the onset of cold weather, freezing in the instrument
     air system should be avoided with the use of moisture-free
     nitrogen which has a very low dew point of -70? F.  A new
     vent valve and filter were installed in the compressed air
     system to prevent moisture in the lines.  This change should
     also minimize freezing in the instrument air system.

- -    New deaerator level controls - Panda has added a new
     deaerator level control column to replace the conventional
     transmitter and tubing used previously.  This is in response
     to frozen deaerator controls that were a significant problem
     during the recent cold ambient temperatures.

- -    Steam heat under HRSGs - Panda has enclosed the area under
     the HRSGs and installed a bare steam line network under each
     HRSG.  This provides heat for the water and steam lines
     previously exposed to the elements.

- -    Cold weather operating procedures - Panda operates the
     combustion turbines at zero load whenever temperatures
     inside the HRSG drop below 33 degrees F.  Other systems
     found to be susceptible to freezing are also operated during
     off-line conditions as a means of building up heat in these
     systems.

- -    Enclosures - Panda has built enclosures around the air
     compressors and raw water pumps.  Provisions for heating
     these buildings have been made to help prevent freezing in
     these systems.

- -    Forced outages due to freezing will be minimized due to
     Panda's freeze protection improvement plan.  Burns &
     McDonnell feels Panda's freeze protection improvements are
     prudent.


Transformers

A two-week forced outage was experienced in September 1993 due to
a failure in generator step-up transformer T-1.  This transformer
is connected to the General Electric Frame 7 combustion turbine
and is capable of being switched to the steam turbine.  The
failure was attributed to the failure of the low voltage bushing.

The bushing manufacturer supplied new bushings with larger oil
reservoirs.  These larger reservoirs are designed to allow for
more expansion thereby reducing the operating pressures within
the bushing to acceptable levels.  In addition, ventilation ducts
have been added to the transformer connection box to reduce the
temperatures inside the bushing housing, further reducing
internal bushing pressure due to thermal expansion of the oil
inside the bushing.

It appears the problems associated with these bushings have been
eliminated and should not be a problem in the future.

Transformer T-3 failed to meet performance guarantees while still
under warranty.  In early 1994, T-3 was sent to ABB for extensive
repair and was re-installed at the Project site in April 1995.
Panda has essentially a new transformer in this location now and
it is working well.

As noted, the T1 transformer was significantly damaged due to an
electrical fault that occurred during the severe weather caused
by Hurricane Fran.  This transformer has been removed from
service and is currently under repair.  A rental transformer is
currently being used by the Project.  The repaired transformer is
expected to be back in service in early 1997 (see further
discussions below "1996 Hurricane Damage").

Corrosion Protection

The Project currently operates as a peaking unit that typically
goes on line only during peak demand periods.  This type of
service requires equipment to sit idle during extended periods
between peak demands.  During these periods when the Project is
not on line, internal heat transfer surfaces are susceptible to
corrosion due to the presence of oxygen.  Panda had found
corrosion pitting had occurred in the steam drum, evidence of
oxygen-related corrosion.

In an effort to enhance the long term reliability and reduce the
oxygen-related corrision of the Project, Panda installed a
nitrogen blanketing system in 1994.  When the Project is taken
off line, equipment will return to ambient temperatures and
pressures such that, if left unchecked, the infiltration of
atmospheric oxygen is possible.  The nitrogen blanketing system
introduces compressed nitrogen to the water-side internal
components of the Project and maintains a positive pressure on
these components to prevent the infiltration of atmospheric
oxygen.  This has been successful in reducing the amount of
corrosion experienced by the Project during off-line periods.
Similar systems have been used effectively to reduce corrosion at
many other operating facilities.

In Burns & McDonnell's opinion, the installation of the nitrogen
blanketing system should be viewed by the Project investors as a
positive event.  Panda's efforts to install this system serves as
a good indication that Panda is concerned about the long term
economic viability of the Project.

Chiller #2

Chilled water production was not initiated until March 1992.  The
turnkey contractor for the chilled water system aborted attempts
to make the system work properly.  An alternate contractor
redesigned and modified the chilled water system.  Presently, the
system operates satisfactorily.  However, there were damages to
Chiller #2 from the original installation which cause the system
to not achieve full output.  Operating data indicates Chiller #2
will only produce approximately 50 to 60 percent of nominal
capacity in its current condition.  Panda has recently tried
unsuccessfully to correct the problem by replacing damaged
absorber tubes.

A pinhole leak in the original vacuum pump may have contributed
to the problems experienced by Chiller #2.  The performance of
the lithium bromide chillers is dependent on a good vacuum
existing in the machine.  The performance of Chiller #2 was
improved when a new high volume vacuum pump was purchased and
used during start-up to initially pull the required vacuum.
However, this improvement is not perceived as a permanent
solution.  It is likely that the Chiller #2 will eventually need
replacement at a cost of $700,000-800,000, however no provision
for this has been made at this time in the projections due to the
uncertainty of the timing.

Fire Protection

During 1993 Panda installed additions to the fire protection
system including installation of the following:

- -    New sprinklers around the steam turbine lube oil area to
     meet the recommendation of Hartford Steam Boiler Insurance
     Co.

- -    Bearing protection system for the steam turbine.

- -    Wet suppression system on the subfloor under the steam
     turbine.

- -    Deluge system on the south side of both the administration
     building and power house.

- -    Additional fire water pump at the cooling tower basin to
     support the capacity of above mentioned systems.

These fire protection system improvements were made to lower the
insurance premium payments which was successfully achieved.


Oil Conditioning

During 1995, the Facility installed a permanent lube oil
conditioning (filter and coalescent) unit for the steam turbine.
Conditioning the lube oil will extend the life of the turbine by
preventing foreign particles and water from entering the
bearings.  This is increasingly important because of the high
rotational speed of the ABB VAX turbine.

Panda has plans in place to purchase a portable lube oil
conditioner for the combustion turbines in 1997 for a cost of
approximately $10,000.  This portable unit will condition the
combustion turbine lube oil by a batch process.  Consistent with
the steam turbine, this commitment to improving lube oil quality
will improve bearing life and reduce overall long-term turbine
maintenance costs.

Ultraviolet Protection

Panda has completed covering the cable trays previously exposed
to the atmosphere.  If left to the elements, cable insulation
degrades from UV exposure from direct sunlight.  The covered
cable trays should improve cable life.  This project completion
should be viewed as a step to reduce cable replacement costs in
the future.

Chemical Feed Lines

Panda has added chemical feed lines from the bulk chemical
storage to the water treatment building.  In the past, facility
personnel were required to carry chemicals in buckets to the
water treatment equipment.  This improvement will cut down a
chemical waste and, more importantly, improve safety at the
Project.

Automatic Generation Control

In July 1995 Automatic Generation Control was introduced to the
Project.  In this operating mode, North Carolina Power (NCP), a
wholly-owned subsidiary of VEPCO and operating under VEPCO
direction, uses computers to calculate the most economic load for
the Project and sends this information directly to the Project's
Distributed Control System (DCS).  The DCS controls the plant
generation to match the continuously updated set point signal
sent by NCP's computer.

Since the AGC was a new and complex control system, much tuning
needed to be done on the system. During the first week of
operation, a facility transducer caused an 11 MW error in its
output set point determination.  The AGC is able to fluctuate
load within a window between 80 percent and 100 percent of full
load.  Per the contract operating procedures, AGC often changes
load at a ramp rate of 8 MW/min up and 16 MW/min down.  The
severe loading and shedding ramp rates cause higher stresses on
the plant equipment and, as discussed, increased the number of
forced outages incurred during 1995. Also, the overall plant heat
rate suffers because of the part load operation that AGC
requires.  Panda has had numerous discussions with VEPCO on the
AGC ramp rates and since the 1995 installation, has seen more
reasonable and customary ramping procedures taken by VEPCO which
are more consistant with prudent utility practices.


O&M CONTRACTOR

Prior to the expiration of their contract on December 31, 1996,
University Technical Services (U-TECH) was responsible for
managing the day-to-day operations and administrative functions
of the Project.  As of January 1, 1997, Panda Global Services,
Inc., a wholly owned subsidiary of Panda Energy International,
Inc., took over contract operations of the Project.  Burns &
McDonnell has reviewed the O&M Agreement with Panda Global
Services, Inc. in November of 1996, and concluded it is
consistent with the scope and costs of the U-TECH O&M Agreement,
which was obtained through a competitive bid process.

It is the opinion of Burns & McDonnell that U-TECH's performance
had been adequate during the term of the O&M contract and that
there is no reason Panda Global Services, Inc. would not fulfill
U-TECH's previous obligations.  All of the U-TECH personnel at
the facility remain as employees of Panda Global Services, Inc.

TRAINING PROGRAM

Since many of the current site employees were also working at the
Project in 1990, they were able to take part in the Hawker
Siddeley training program during the start-up of the plant.
Panda has frequent training sessions for the facility personnel.
In November 1994, Panda held a training session for the employees
on gas turbines.  All new employees are required to go through a
3- to 6-month training period with day shift personnel.  After
this period of training, employees are allowed to work other
shifts on their own without constant supervision.  Safety
meetings are held monthly for all employees.


                             PART V
                      EQUIPMENT ASSESSMENT

1996 HURRICANE DAMAGE

On Friday, September 6, 1996, the Project experienced
extraordinary weather conditions caused by Hurricane Fran.  These
conditions resulted in an electrical fault which caused damage to
certain electrical interconnection equipment.  Panda's
engineering consultant, C. H. Guernsey & Company (Guernsey),
conducted an immediate site visit, inspected the damage due to
the incident, and consulted on recommended repairs to the damaged
equipment.  A report of the incident was prepared by Guernsey.

The damage occurred to two switches and one power transformer
used to interconnect the Project with VEPCO.  The damage to the
transformer was of primary concern for the following reasons:

- -    Replacement Cost - The damaged transformer is a major
     component of the Project.  Repair of this component is
     estimated to cost $577,250 and repair and reinstallation
     will be completed by April, 1997.

- -    Delivery Schedule - A replacement transformer is a major
     component that is not kept in stock by equipment suppliers.
     The delivery schedule for a replacement transformer would
     have been several months at best.  As a result, Panda
     decided to repair to the damaged transformer, which has also
     required several months with a planned in-service date of
     April, 1997.  A substantial cost to be incurred as a result
     of this delivery schedule is rental costs for use of a
     temporary transformer.  Anticipated rental costs of
     $1,021,680 are actually greater than anticipated repair
     costs for the transformer.

Burns & McDonnell has reviewed the report prepared by Guernsey
and subsequent cost estimates prepared by Panda, Guernsey and
others.  These cost estimates include price quotes from well-
qualified equipment suppliers and repair facilities.  Based upon
our review of the Guernsey report, the cost estimates and
discussions with Panda's insurance specialist, it appears damages
to the facility and the temporary transformer rental will most
likely be covered by insurance.  Assuming this is true, the 1996
financial impact to the Project was the insurance deductible
costs of $330,000.

A preliminary assessment of the damage to the transformer
indicates one of the three phases contained within the
transformer has been damaged.  Although tests at the repair
facility could indicate the other two phases are satisfactory,
degradation of these phases may have occurred.  Considering the
cost of a potential failure of this transformer in the future,
Panda has indicated they plan to repair all three phases
regardless of any favorable test results at the repair facility.
The incremental cost of repairing all three phases versus only
one phase may or may not be covered by insurance.  In the event
these incremental costs are not covered by insurance, Panda will
incur an additional cost of $222,225.  The Project pro forma has
been modified under the assumption that Panda incurs this cost in
1997.

The inclusion of the hurricane damage costs incurred by Panda did
not affect the debt service coverage on the Panda-Rosemary Bonds,
because it is assumed that the debt service coverage obligations
are paid before this cost which is considered a capital
improvement.

OPERATING CONDITION

The current operating condition of the Project is very good with
only a few exceptions.  The Unit No. 2 chiller is operating at
reduced capacity, as previously discussed.  Another exception may
be the recent problems with the Frame 7 combustion turbine (see
discussion of exhaust temperature spread below).  Although of
some concern, steps have been taken to remedy this situation.

Panda completed a scheduled maintenance outage during September
16-30, 1995.  Activities that were successfully completed
include:

- -    Hot gas path inspection on the Frame 6 combustion turbine.

- -    New first stage turbine buckets on the Frame 6.

- -    Frame 6 generator inspection.

- -    Borescopic inspection of the low pressure section of the
     steam turbine.

- -    Replacement of several boiler tubes in HRSG No. 1.

- -    Annual HRSG inspections.

Results of the outage indicate the equipment is in very good
condition.  Panda chose to perform a hot gas path inspection of
the Frame 6 much earlier than scheduled because new first stage
turbine buckets were provided by GE free of charge.  Panda's
Frame 6 was a forecast unit (built before the order was placed).
GE improved the design of the first stage buckets shortly after
the Project's Frame 6 was built, but before Panda placed the
order with GE.  Therefore, GE was obligated to install the
improved first stage buckets to upgrade the turbine to its design
at the time of the order.  The casing was removed to replace the
buckets, so a hot gas path inspection was performed
simultaneously.  Only minor wear was detected at various points
along the hot gas path.  Rebuilt combustion liners and transition
pieces were reinstalled during the inspection.

An exhaust temperature spread on the Frame 7 combustion turbine
has been noticed while the unit operated at full load.  In
attempts to solve this problem, Panda has replaced worn or
inaccurate thermocouples, replaced fuel nozzles with rebuilds
from GE, and improved the purge air check valves. The spread in
exhaust temperature has been constant and as much as 120 degrees
F, however the machine is operable in this condition.  GE has
stated that the spread is acceptable and does not restrict the
load capability of the machine.

MAJOR MAINTENANCE AND OVERALL PROGRAMS

Burns & McDonnell feels adequate maintenance of major pieces of
rotating equipment (i.e. the combustion turbines and the steam
turbine) is crucial for long term Project reliability.  For each
of these pieces of equipment, manufacturers provide recommended
maintenance activities.

Burns & McDonnell has compared the manufacturer's recommendations
with Panda's proposed maintenance schedule as summarized in Table
V-1.  In addition to the items listed in Table V-1, Panda
performs borescopic inspections of the three turbines annually.
By reviewing Table V-1 and its knowledge of the Facility, Burns &
McDonnell concludes that planned maintenance activities meet or
exceed manufacturer recommendations.  It is apparent that Panda
has established a maintenance schedule that will provide major
equipment maintenance activities recommended by the equipment
manufacturers.  Panda's 10-year maintenance plan is regarded by
plant personnel as a living document that will be reviewed and
updated periodically, as the actual operations become known and
future predications regarding turbine operating hours and starts
become more accurate.  Burns & McDonnell views this as an
indication that Panda's operation and maintenance philosophy is
geared toward long term Project reliability.

Although Burns & McDonnell has not inventoried maintenance
activities on every piece of equipment for the Project, we have
generally observed that an organized computerized preventative
maintenance program is used an annual spare parts inventory is
performed.  The computer schedules and prioritizes all preventive
and corrective maintenance requests.  Based upon this program,
Panda completes approximately 90 to 110 preventative maintenance
requests in one month's time and also completes 40 to 70
maintenance requests per month.  To respond to maintenance
requests, Panda maintains a $2 million spare parts inventory on-
site.

EQUIPMENT REPLACEMENT PROGRAM

Project operating hours are relatively low and there is currently
little need for equipment replacement.  Equipment replacement is
set up on an operating hours schedule.  Panda has established a
ten-year program for predicting equipment replacement based on
hours of equipment operation.

<TABLE>
                                    Table V-1

                    COMPARISON OF MANUFACTURERS' RECOMMENDATIONS
     WITH 10 YEAR PLAN MAINTENANCE ACTIVITIES FOR MAJOR PIECES OF ROTATING EQUIPMENT
<CAPTION>
                        COMBUSTION        HOT GAS PATH
- ---------UNIT------  ---INSPECTION---   ---INSPECTION---   MAJOR INSPECTION   LIMITED OVERHAUL   -MAJOR OVERHAUL-

                     --MFG--  -PANDA-   --MFG--  -PANDA-   --MFG--  -PANDA-   --MFG--  -PANDA-   --MFG--  -PANDA-

<S>                   <C>       <C>      <C>      <C>       <C>      <C>       <C>      <C>       <C>
Unit 1, Frame 7        8,000    8,000    24,000   24,000    48,000   40,000
 Combustion Turbine

Unit 2, Frame 6       12,000    8,000    24,000   24,000    48,000   48,000
 Combustion Turbine 

Unit 3
 Steam Turbine                                                                 25,000   16,000    50,000   50,000
</TABLE>


                             PART VI
                   PROJECTED PLANT PERFORMANCE
                                
CAPACITY

Panda is required to perform capacity tests to satisfy the
requirements of the PPA.  The maximum contract capacity payments
are available if the plant can achieve 198 MW in the winter and
165 MW in the summer.  The winter period is defined as October
through March.  The summer period starts in April and runs
through September.  If required by VEPCO, the output capacity
shall be demonstrated for 12 hours in the summer and 6 hours in
the winter.

Table VI-1 presents the historical capacity test results for the
Project in summer and winter periods.  As indicated in Table VI-
1, the Project has exceeded the maximum contract capacity output
of 198 MW winter and 165 MW since 1993.  The Project has not been
requested to demonstrate capacity limits by VEPCO during the past
three years.  The proforma projections use 198 MW and 165 MW for
the winter and summer capacity output factors, respectively,
which is reasonable and achievable based on historical plant
performance.

<TABLE>
                          TABLE VI-1
                 HISTORICAL CAPACITY TEST RESULTS
<CAPTION>
Test Date              Result             Capacity Maximum

<S>                     <C>                    <C>
Winter 1990             185                    198
Winter 1991             192                    198
Winter 1992             200                    198

Summer 1991             161                    165
Summer 1992             161                    165
Summer 1993             168                    165
Summer 1994             167                    165
</TABLE>

Capacity and Heat Rate Degradation

Figure VI-1 indicates General Electric's anticipated combustion
turbine capacity and heat rate degradation as a function of
factored hours.  At 48,000 factored hours, a major combustion
turbine overhaul is performed and capacity returns to near-new
condition (typically within 0.5 percent of as-new condition).
This cycle then is continued throughout the life of the Project.

Figure VI-1 indicates: (1) the anticipated capacity derate will
vary from zero to 5.5 percent and, (2) the anticipated heat rate
derate will vary from zero to 3.0 percent between major
overhauls.  Burns & McDonnell has used a straight-line capacity
and heat rate derate estimation of 4 percent and 3 percent,
respectively, for the life of the Project.  In any given year,
this estimation of capacity and heat rate derate will be higher
or lower than actual equipment performance depending upon the
number of total factored hours since the last major overhaul.
However, using the straight line average is most appropriate for
proforma projection purposes.

                    [FIGURE VI-1
        Graph of Heavy-Duty Gas Turbine Degradation
          as a Function of Total Factored Hours]


The Project has demonstrated capacity output in excess of the PPA
contract maximum in recent years without experiencing a major
overhaul of the combustion turbines or steam turbine.  Based upon
recent actual performance, it was assumed the Project would, on
average, continue to achieve those capacity levels through the
term of the PPA.  A more detailed discussion of heat rate is
included below.

DISPATCH

Panda amended the Power Purchase Agreement with VEPCO in 1993 to
effect the results of an energy price redetermination.  The
amended PPA closely matches energy payments with energy
production costs.  Refer to the dispatch analysis discussion in
Part IV.

The Project realized a sharp increase in dispatch hours in 1995.
VEPCO furnished the Project with natural gas from their
Chesterfield 7 gas turbine unit.  Under stipulations in the PPA,
Panda was required to use this fuel displaced from the
Chesterfield unit which was experiencing an extended forced
outage.  This caused an unexpected increase in dispatch hours
during 1995.  The total dispatch hours in 1995 were 2,224
compared to 764 in 1994.  During 1996, the Project was dispatched
for 635 hours which was consistent with 1994 operations.

Due to emission permit requirements, annual dispatch hours are of
concern.  If the fired hours exceed 2,000 hours for the Frame 7
or the total combined hours of the combustion turbines exceed
4,000 hours, an SCR or alternate pollution control system needs
to be installed to reduce NOx emissions levels.  According to ICF
dispatch projections, which we have reviewed in determining the
adequacy of the $5.3 million reserve provided, this NOx reduction
equipment installation is not anticipated to be required until
after the year 2000.  Panda estimates a three to four week outage
would be necessary, which is allowed for under a special
provision in the PPA.

AVAILABILITY

Availability during 1994 (88.36%) was hampered largely due to
transformer and freeze protection problems.  Since Panda
addressed these issues, the availability of the Project has
increased to 90.65 percent and 89.33 percent in 1995 and 1996,
respectively.  The availability in 1996 was affected by the
damage to the T1 transformer as a result of Hurricane Fran as
discussed above.

HEAT RATE

As noted earlier, the contract heat rate determined by the PPA is
8,900 Btu/kWh (HHV).  Recent operating data shows the Project has
demonstrated a plant heat rate of 8,678 Btu/kWh (HHV) during a
full load the spring of 1995.  This demonstrates the plant's
ability of achieving the PPA heat rate when the plant is operated
at continuous full load and providing steam to the thermal host.
This heat rate includes fuel that was used to cogenerate thermal
energy for the steam host.  In order to fairly compare the
Project's heat rate to the contract heat rate, credit must be
given for the portion of fuel used for process steam generation.
The electrical generation portion of the plant heat rate of 8,678
Btu/kWh demonstrated in May 1995 would be 8,238 Btu/kWh after
credit for fuel used for process steam generation.

Burns & McDonnell last conducted a detailed review of the
Project's historical heat rate performance in 1996.  The Project
has demonstrated excellent heat rate for as-designed conditions
of full load, cogeneration mode.  Presently, three factors
prevent the Project from demonstrating this excellent heat rate
potential: (1) the variability of the thermal host, and (2) the
dispatch pattern of VEPCO, and (3) Panda's requirements to
conduct ORG runs.  With the normalization of these events, Burns
& McDonnell feels that the contract heat rate of 8900 Btu/kWh can
be consistently obtained.

For proforma projection purposes during the PPA term, Burns &
McDonnell believes estimating the Project's fuel costs on the
contract heat rate of 8900 Btu/kWh is achievable, but aggressive
given the recent operating history of the Project.  Burns &
McDonnell has estimated a more conservative net electrical heat
rate of 8900 Btu/kWh with a corresponding overall heat rate of
9100 Btu/kWh excluding a thermal production credit.  Burns &
McDonnell believes the Project can achieve these heat rate
performance levels if no significant ORG runs are required in the
future.  If the Frame 7 unit dispatch can be increased and the
operating hours per start increased while mitigating the
substantial AGC fluctuations, Burns & McDonnell believes the
Project may be able to  outperform the heat rate estimates
indicated.

ANNUAL OPERATION AND MAINTENANCE COSTS

Annual fixed and variable operation and maintenance (O&M) costs
are characterized as follows:

- -    The facility's operational staff and gas transportation
     costs are the primary components of fixed O&M costs.

- -    The variable O&M costs consist primarily of water usage and
     discharge chemicals, equipment repairs and maintenance,
     consumable equipment parts, and other expenses bought
     through purchase orders and open purchase orders.

Since an increase in staff size is unlikely, we do not anticipate
a substantial increase in fixed O&M costs other than those
increases due to the inflation rate.  The maintenance budget
should escalate at a slightly higher rate than inflation due to
the increasing age of the facility which has been reflected in
the proforma projections.  As the plant ages, an increasing
amount of small consumables will be needed to repair and replace
worn-out components.

As is the case with any power facility, unexpected repairs are
needed.  Panda has experienced these "extraordinary" events
during the past few years with the HRSG tube leaks and
transformer bushing failures.  These past "extraordinary" events
have been identified and an estimated dollar amount has been
assumed.  This amount, it is assumed, would escalate with
inflation.

Panda's actual expenditures have historically tracked budgeted
expenditures closely.

MAJOR MAINTENANCE PROGRAMS AND COSTS

The maintenance staff at the Plant is doing an excellent job of
maintaining the major pieces of rotating equipment.  In many
cases, the inspections are being done at more frequent intervals
than are required by the manufacturers, but in all cases the
minimum manufacturers maintenance schedules are followed.  Panda
plans to continue the same inspection interval policies as
evidenced by their ten year maintenance plan.  The ten year plan
charts the planned maintenance on all the major equipment.

The Project maintains a Major Maintenance Overhaul Reserve to
fund equipment overhaul costs.  As indicated in Table V-1
presented previously in the report, Panda plans for combustion
inspections of the combustion turbines at a 8,000 factored hours
interval, hot gas path inspections at a 24,000 factored hours
interval, and major overhauls for the Frame 6 unit at 48,000
factored hours and 40,000 factored hours for the Frame 7 unit.
Panda also schedules periodic limited and major overhauls of the
steam turbine.  As noted previously, Panda plans to meet or
exceed the manufacturer's recommended maintenance overhauls for
the major equipment.  Burns & McDonnell has reviewed the current
ten year maintenance plan as well as a long-term forecast of
overhaul schedules and costs.  Burns & McDonnell has concluded
that Panda has appropriately planned for maintenance overhauls
and the costs of the overhauls can be met with the hourly
dispatch overhaul allowance of $276 per fired hour.

EQUIPMENT REPLACEMENT PROVISIONS

Auxiliary boilers typically have a life of 25-30 years.  The
auxiliary boiler at the Project is operated a large number of
hours, but typically operates at less than full load.  The
boilers also operate on gas fuel which is easier on the equipment
than heavier fuel oils.  The boilers should last 30 years,
assuming similar modes of operation and proper water chemistry
practices are followed.

Assuming the recommended maintenance activities are performed as
scheduled, the combustion turbines and steam turbines are likely
to last the entire 40 year economic life of the Project.  Hence,
no provisions need to be made for their replacement.

OVERALL ECONOMIC LIFE

The financial projections included in this report assume the
Project will remain in operation through the term of the PPA and
beyond.  Burns & McDonnell has evaluated the Project and combined
cycle/combustion turbine technology as a whole and concluded this
is a reasonable assumption in the event the Project is
continuously overhauled and maintained throughout the operating
life of the Project which is expected.

Additional repairs and maintenance allowances have been included
in the Project financial projections to account for future
upgrades and maintenance that may be required to extend the
economic life of the Project beyond the expiration date of the
Power Purchase Agreement.  Burns & McDonnell has concluded that
the following repairs and maintenance allowances included in the
financial projections are reasonable:

- -    General Maintenance and Repairs - This allowance in the
     annual Project budget accounts for normal maintenance
     activities required to keep the Project functioning on a day-
     to-day basis.  Normal parts replacement and repairs to
     equipment is included in this allowance.  The allowance was
     prepared using historic data escalated at an accelerated
     rate of eight percent annually to account for the fact that
     as the plant ages, additional repairs and maintenance will
     be required.  The compounding effect of this accelerated
     escalation rate is intended to address the potential need in
     the future to perform any upgrades or maintenance activities
     that may be required to extend the economic life of the
     Project.

- -    Planned Plant Maintenance Projects - These costs represent
     regularly-scheduled maintenance activities on the major
     pieces of equipment including both combustion turbines and
     the steam turbine.  The overhaul allowance to fund these
     planned maintenance costs has been calculated using the
     projected Project dispatch hours to estimate the frequency
     of regularly-scheduled maintenance activities based upon the
     manufacturers' recommendations.  Key examples of maintenance
     activities included in this allowance are combustion turbine
     hot gas path inspections and major overhauls for the
     combustion turbines and steam turbine.

- -    Additional Maintenance Allowance - This allowance has been
     included to account for unplanned, medium-to-large-scaled
     maintenance activities that are required due to
     unforeseeable events.  Typically, during the first five-year
     "shake-out" period of a project, a fairly high number of
     these maintenance activities are required.  After the shake-
     out period, far fewer unplanned maintenance activities are
     required until the equipment becomes old enough that
     components begin to show substantial signs of wear (after
     about twenty years).

To assess the economic life of the Project, Burns & McDonnell has
evaluated each of the major components of the Project as
described below.

Steam Turbine Rankine Cycle

Based upon past operating experience within the electric power
generation industry, it is Burns & McDonnell's professional
opinion that if the Project continues to be appropriately
maintained, the steam turbine and balance of plant equipment
should have an operating life well beyond the term of the PPA. We
base this conclusion primarily upon past experience with similar
steam turbine cycles that have received proper maintenance.

Combustion Turbines Brayton Cycle

Combustion turbine technology has been commercially available for
power generation for about thirty years.  As a result, we are
unable to refer to a significant number of combustion turbines
that, with good maintenance practices, have historically operated
for forty years or more.  The combustion turbines should
therefore be of primary concern in assessing the remaining life
of the Project. Panda plans to continue to maintain the Project
in accordance with recommendations by the major equipment
manufacturers.  The combustion turbine manufacturer, General
Electric, has developed their recommended maintenance procedures
based upon the operating experience of the entire General
Electric combustion turbine fleet.  Based upon past experience
with this fleet, General Electric recommends periodic inspection
and, as required, replacement of combustion turbine components.
Generally speaking, the components covered by these recommended
maintenance activities include those components that are in
direct contact with the gas path.  This includes all blades for
the compressor and power turbine, combustion nozzles, combustor
liners, transition pieces and related parts.

The philosophy behind these periodic inspections is to identify
and repair or replace damaged components before they have the
chance to break-off and potentially cause additional downstream
damage to other internal components.  However, due to the
relatively recent commercialization of combustion turbine
technology, it is not possible to use historic information to
determine if these and other components will eventually need to
be replaced due to long-term metal fatigue.

Regardless, combustion turbines are fabricated using numerous
components, each of which can be repaired or replaced.  Some
components are more difficult and expensive than others to
replace.  For example, the "wheels" which are bolted together to
form the rotor shaft, are designed to remain in service for the
life of the equipment.  While we know of very few cases where it
has been necessary to actually replace the wheels of a combustion
turbine, it can be done if required over time due to metal
fatigue.

But even a worst-case scenario resulting in the need in the
future to replace certain components originally designed for the
life or the equipment would not result in the combustion turbine
reaching the end of it's operating life.  Notwithstanding a
catastrophic failure requiring replacement of the casing, each
combustion turbine component, including the rotor shaft, is
replaceable.

                            PART VII
                 FINANCIAL ASSESSMENT OF PROJECT
                                
POWER PURCHASE AGREEMENT

Panda's existing Power Purchase Agreement (PPA) with VEPCO
expires December 27, 2015.  The PPA can be extended for
additional periods if both parties agree.  The existing PPA
provides for fixed capacity payments subject to capacity and
availability requirements, and energy payments based on fuel
prices, variable operation and maintenance expenses, and the
Project's dispatch.  VEPCO retains the right to dispatch the
Project based on relative economic dispatch criteria, subject to
specified operating limitations.

FACTORS AFFECTING PROJECT

The primary factors influencing the value of the Project include
the following and are discussed below:

- -    Effective Operating Service Life of the Project

- -    Expected Rates for Capacity and Energy

- -    Expected Dispatch of the Project

- -    Expected Operating Performance of the Project

- -    Expected Fuel Costs

Effective Operating Service Life of the Project

Burns & McDonnell has concluded the Project will have an expected
operating service life well beyond the term of the PPA if
properly operated and maintained, consistent with current
practices.

Expected Rates for Capacity and Energy

The Project's capacity payments are fixed by the existing PPA and
are only adjusted if the Project's demonstrated capacity changes.
The contract capacity payments for the remainder of the PPA term
are presented in Table VII-1 and illustrated graphically in
Figure VII-1.

Energy charges under the existing PPA are based on the delivered
cost of fuel and the Project's variable operation and maintenance
expenses.  The forecasted value of energy sales under the current
PPA as estimated by ICF are presented in Table VII-2 and
illustrated graphically in Figure VII-2.  The forecasted value of
energy sales under the current PPA are based on a fuel cost
forecast prepared by ICF.

                          TABLE VII-1

                 CONTRACTUAL CAPACITY CHARGES
              Panda-Rosemary Cogeneration Project

                 Year              Capacity Charge
                 ----              ---------------
                                    ($/kW-month)

                 1997 [1]                11.65
                 1998                    11.65
                 1999                    10.82
                 2000                    10.82
                 2001                    10.82
                 2002                    10.82
                 2003                    10.82
                 2004                    10.82
                 2005                    10.82
                 2006                     8.32
                 2007                     8.32
                 2008                     8.32
                 2009                     8.32
                 2010                     8.32
                 2011                     8.32
                 2012                     8.32
                 2013                     8.32
                 2014                     8.32
                 2015                     8.32
            
[1] Capacity payments through 2015 are contractually fixed by the PPA.



              [Figure VII-1 Graph of Contractual Capacity Charges]


                             TABLE VII-2

              PROJECTED SUMMER AND WINTER GAS ENERGY CHARGES
                   Panda-Rosemary Cogeneration Project

                                 Summer           Winter
                 Year         Energy Charge    Energy Charge
                 ----         -------------    -------------
                                 ($/kWh)          ($/kWh)

                 1997 [1]         0.0221          0.0261
                 1998             0.0232          0.0271
                 1999             0.0244          0.0283
                 2000             0.0256          0.0296
                 2001             0.0267          0.0308
                 2002             0.0277          0.0321
                 2003             0.0290          0.0335
                 2004             0.0302          0.0349
                 2005             0.0315          0.0364
                 2006             0.0330          0.0378
                 2007             0.0343          0.0392
                 2008             0.0358          0.0410
                 2009             0.0374          0.0426
                 2010             0.0391          0.0445
                 2011             0.0406          0.0461
                 2012             0.0419          0.0478
                 2013             0.0435          0.0495
                 2014             0.0451          0.0512
                 2015             0.0468          0.0529

[1]  Summer and winter gas energy charges under the PPA term based on
     estimated cost of delivered fuel and variable operation and 
     maintenance expenditures.  The gas and guel oil market forecast
     was prepared by ICF in connection with their dispatch study.


                     [Figure VII-2  Graph of
              SUMMER AND WINTER GAS ENERGY CHARGES]




Expected Dispatch of the Project

VEPCO controls the dispatch of the Project under the terms of the
existing PPA.  VEPCO uses the Project to meet peak and
intermediate capacity and energy requirements based on economic
dispatch of its generation and power supply resources.  Recently,
VEPCO has agreed as part of a buyout of an independent power
project, Richmond Power Enterprises (RPE), to purchase economy
energy from an Enron affiliate which is forecasted to displace
some of the Project's off-peak dispatch.  The expected dispatch
for the remainder of the PPA term is presented in Table VII-3 and
illustrated graphically in Figure VII-3 as estimated by ICF in
their dispatch study.

Expected Operating Performance

The expected operating performance of the Project under the long-
term dispatch forecast presented in Table VII-3 is dependent upon
the following factors discussed below:

- -    Project Capacity

- -    Project Heat Rate

- -    Project Fixed Operating Costs

- -    Project Variable Operation and Maintenance Costs

- -    Project Overhaul Requirements

- -    Project Steam/Chilled Water Sales and Costs

                               Table VII-3

                          DISPATCH ASSUMPTIONS [1]
                    Panda-Rosemary Cogeneration Project                        
<TABLE>
<CAPTION>
              Summer        Winter Gas      Winter Oil      VEPCO Gas           Total                
Year      Dispatch Hours  Dispatch Hours  Dispatch Hours  Dispatch Hours [2]  Dispatch Hours   Percent
- ----      --------------  --------------  --------------  ------------------  --------------   -------
                                                                                                  %   
<C>            <C>              <C>             <C>               <C>              <C>          <C>
1997[3]         511             117               3               400              1031         11.77%
1998            775             183              10               500              1468         16.76%
1999           1038             250              17               500              1805         20.61%
2000           1453             241              19               500              2213         25.26%
2001           1868             231              21               500              2620         29.91%
2002           1960             272              37               500              2769         31.61%
2003           2053             320              65               600              3038         34.68%
2004           2149             376             114               600              3239         36.97%
2005           2248             441             202               600              3491         39.85%
2006           2130             418             186               600              3334         38.06%
2007           2019             397             171               600              3187         36.38%
2008           1913             376             158               600              3047         34.78%   
2009           1813             356             145               600              2914         33.26%
2010           1718             338             134               600              2790         31.85%
2011           1650             320             133               600              2703         30.86%
2012           1581             303             132               600              2616         29.86%
2013           1513             286             131               600              2530         28.88%
2014           1446             271             130               600              2447         27.93%
2015           1380             257             129               600              2366         27.01%
</TABLE>
[1] Equivalent full load dispatch hours.
[2] VEPCO gas dispatch assumptions provided by Panda.
[3] Forecast of equivalent full dispatch hours prepared by ICF.



             [Figure VII-3 graph of Dispatch Assumptions]

Project Capacity: The Project's demonstrated capacity directly
impacts the capacity charge revenues contracted in the PPA.  The
current capacity charges under the existing PPA are based on a
net summer capacity of 165 MW and a net winter capacity of 198
MW.  The Project may be tested twice per year, once during the
summer period and once during the winter period, at VEPCO's
discretion to demonstrate its dependable capacity.  The capacity
charges will be adjusted through liquidated damage payments if
the Project fails to demonstrate a net capacity output within 10
percent of the 150 MW summer and 180 MW winter capacity levels
initially contracted with VEPCO in the PPA.  Demonstrated
capacity output between the minimum capacity requirements and a
maximum capacity output level equal to 110 percent of the initial
contract levels determine the capacity payments made by VEPCO
during the corresponding summer or winter period.  If the
demonstrated capacity of the Project exceeds the maximum capacity
levels of 165 MW in the summer and 198 MW in the winter, which
represent 110 percent of the initial levels, VEPCO is not
required to pay additional capacity charges.  The Project has
demonstrated summer and winter capacity output in excess of the
110 percent limits for the last three years consecutively.

As the Project ages during the term of the PPA, the expected
capacity output will degrade in the periods between major
overhauls of the combustion turbines and steam turbine.  Major
overhauls of this equipment can restore the expected capacity
output to near-original levels.  The Project's historical capacity
tests and capacity degradation issues were discussed in Part VI of
the Report.  As noted, the Project has demonstrated summer and winter
capacity output in excess of the 110 percent limits.  During this
time period, the Project has not yet undergone a major overhaul
of the combustion turbines and steam turbine.  The first major
overhaul of the combustion turbines is scheduled for 2002 which
is reasonable based on expected ICF dispatch.  Therefore, Burns &
McDonnell concludes it is reasonable to expect that the Project
can maintain the demonstrated capacity levels at the 110 percent
maximum capacity limits of the PPA throughout the remainder of
the PPA term with adequately scheduled and completed major
overhauls.

Project Heat Rate: The Project's heat rate performance directly
impacts the annual fuel costs incurred in meeting the dispatch
requirements of VEPCO.  During the term of the PPA, the Project's
energy payments are based on a contract average annual heat rate
of 8900 Btu/kWh, irrespective of actual heat rate performance.
If the Project exceeds the contracted heat rate performance, the
additional fuel costs are absorbed by Panda.  Conversely,
improved heat rate performance directly increases Panda's margin
on energy charges.

The Project's actual heat rate performance was reviewed in Part
VI of the Report.  Historically, the Project has not been able to
achieve the average annual heat rate performance of 8900 Btu/kWh,
but can achieve this target under steady-state, full load
operating conditions.  The specific issues related to the
Project's heat rate performance and heat rate degradation were
reviewed in Part VI of the Report.

As the Project ages during the term of the PPA, the expected heat
rate performance will also degrade in the periods between major
overhauls of the combustion turbines and steam turbine.  Major
overhauls of this equipment can restore the expected heat rate
performance to near original levels. The Project has not yet
undergone a major overhaul of the combustion turbines and steam
turbine.  The first major overhaul of the combustion turbines is
scheduled for 2002.  Burns & McDonnell has estimated the Project
can maintain an average annual electrical heat rate performance
of 9100 Btu/kWh throughout the remainder of the PPA term with
adequately scheduled and completed major overhauls.

Project Fixed Operating Costs: The Project's fixed operating
costs are generally incurred independent of the dispatch of the
Project.  The major cost items include fixed fuel transportation
and management services, costs for the Project's operation and
maintenance contract currently provided by Panda Global Services,
Inc., annual recurring maintenance and repair costs, property
taxes, insurance, administration and office costs, and Panda's
management fee.  Panda provided the actual fixed operating costs
in 1996 and the projected fixed operating costs in the 1997
budget.  A forecast of fixed operating costs for the remainder of
the PPA term was estimated by Burns & McDonnell.  Burns &
McDonnell reviewed the actual and projected fixed operating costs
for reasonableness and concluded the expense projections appear
adequate to account for these cost items.

The fixed operating cost forecast reflects an annual 3.0 percent
escalation for most cost components.  The exceptions include
property taxes, Project maintenance costs, the Panda management
fee, and firm gas transportation costs.  The property tax cost
estimate is decreased 3.0 percent annually to reflect a declining
asset value.  The general maintenance and repair cost component
of Project maintenance costs is escalated at an 8.0 percent
annual rate to provide a conservative allowance that the
increased age of the Project will require additional maintenance
and repair expenditures over time.  The additional maintenance
allowance component of Project maintenance costs is held constant
throughout the planning period.  In addition, Panda will
subordinate its management fee to all other Project operating,
debt, and capital costs.  Therefore, the Panda management fee has
been removed from the Project fixed operating cost forecast.

Project Variable Operation and Maintenance Expenses: The
Project's variable operation and maintenance (O&M) expenses vary
directly with the dispatch of the Project and consist of
electricity usage when the Project is not dispatched, water and
chemical costs, and water discharge costs.  Panda provided the
actual variable O&M expenses in 1996, the 1997 budget, and a
forecast of variable O&M expenses for the remainder of the PPA
term.  Burns & McDonnell reviewed the actual and projected
variable O&M expenses for reasonableness and concluded the
expense projections appear adequate to account for these cost
items.  The variable O&M expense forecast is based on the
projected dispatch of the Project and also reflects an annual 3.0
percent escalation of costs.

Project Overhaul Requirements: Currently, Panda provides for an
overhaul allowance for each fired hour of the Project.  As noted
in Part VI, Burns & McDonnell believes the Panda maintenance
staff is doing an excellent job of maintaining the major
equipment.  Inspections have been done and are planned to be done
at more frequent intervals than required by the manufacturers.
Burns & McDonnell has reviewed the 10 year maintenance plan and
the long-term scheduling of the major overhauls for the
combustion turbines.  Burns & McDonnell concludes that the
maintenance plan and overhaul schedule are prudent, and that the
budgeted costs are reasonable.  The 1997 overhaul allowance was
increased to $276 per fired hour upon Burns & McDonnell's request
and escalated 3.0% annually to cover all overhaul costs in the
future.

Project Steam/Chilled Water Sales and Costs: Currently, Panda
provides both steam and chilled water to its thermal host,
WestPoint Stevens, to maintain QF status under PURPA.  However,
due to the Project's low dispatch requirements, the thermal loads
for WestPoint Stevens are mainly met from the operation of
auxiliary boilers.  The current steam and chilled water pricing
in the Cogeneration Energy Supply Agreement provides WestPoint
Stevens with a significant discount on the production costs of
the thermal energy.  Panda currently absorbs an annual operating
loss on the sale of steam and chilled water to WestPoint Stevens.
The pro forma assumes this will continue throughout the life of
the Project.

The Cogeneration Energy Supply Agreement was originally executed
between Panda and the Bibb Company.  The Bibb Company served as
the Project's thermal host since 1991 until the recent sale
(February 1997) of the manufacturing facility by the Bibb Company
to WestPoint Stevens Inc.  Burns & McDonnell knows of no reason
why the Project's thermal energy services will not continue to be
provided to WestPoint Stevens under an assignment of the
Cogeneration Energy Supply Agreement, and it is further expected
that similar operating loads and conditions will be required
based on the indications from thermal host plant personnel.

Expected Fuel Costs

As noted, energy charges under the existing PPA are based on the
delivered cost of fuel and the Project's variable operation and
maintenance expenses.  A long-term fuel market forecast was
prepared for Panda by ICF in connection with their dispatch
study.  The forecast of seasonal delivered fuel costs under the
current PPA as estimated by ICF are presented in Table VII-4 and
illustrated graphically in Figure VII-4.  The forecasted fuel
costs under the current PPA term were directly used to determine
the resulting energy charges presented in Table VII-2.

CONCLUSION

Table VII-5 presents a summary of the forecasted revenues and
expenditures, and debt coverage ratios of the Project.  The
summary information was taken from a detailed economic model
which is included in Exhibit A of this Report.  Table VII-5
indicates the Project is expected to maintain strong debt
coverage ratios throughout the twenty-year debt repayment period
of the Rosemary Bonds under the dispatch forecast presented in
Table VII-3.

Zero Dispatch Case

To illustrate the ability to repay debt service under the most
extreme dispatch case, a Project pro forma sensitivity analysis
has been prepared under a zero dispatch scenario, meaning it has
been assumed that the Project is mothballed with no dispatch over
the remaining life of the PPA.  Although extremely unlikely,
based on recent dispatch history and also based on the ICF
forecast of dispatch for the Project, the ability to pay debt
service under this zero dispatch case is illustrated in this
scenario and demonstrates strong coverages of debt service over
the remainder of the PPA.

Certain operating assumptions consistent with mothballing the
Project under this zero dispatch case have been made including:
release of turbine overhaul reserves, release of gas transmission
capacity and reduction in staff associated with reduced
operations of the Project.  There is no reason to believe the
zero dispatch case is likely to materialize for the Project,
especially in light of the Project's recent performance,
forecasted demand growth in VEPCO system requirements, and the
Project's competitive heat rate.  The pro forma analysis
associated with this case was prepared as an illustration of the
Project's ability to repay Project debt in the most unlikely
dispatch case. Table VII-6 presents a summary of the forecasted
revenues and expenditures, and debt coverage ratios of the
Project with the zero dispatch scenario.  Table VII-6 indicates
that the Project can also maintain adequate debt coverage ratios
under an extreme zero dispatch scenario.  This is due to the
Project's fixed capacity revenues which will provide adequate
revenues for the Project irrespective of dispatch operations.

<TABLE>
<CAPTION>
                          TABLE VII-4

                     FUEL MARKET ASSUMPTIONS
               Panda-Rosemary Cogeneration Project

           Summer         Winter         Winter
Year      Gas Cost       Gas Cost       Oil Cost
- ----      --------       --------       --------
          ($/MMBtu)      ($/MMBtu)      ($/MMBtu)

<S>        <C>             <C>            <C>
1997[1]    $2.15           $2.61          $3.69
1998       $2.26           $2.72          $3.81
1999       $2.38           $2.84          $3.92
2000       $2.50           $2.97          $4.02
2001       $2.61           $3.10          $4.20
2002       $2.71           $3.24          $4.37
2003       $2.84           $3.37          $4.54
2004       $2.97           $3.53          $4.72
2005       $3.10           $3.67          $4.91
2006       $3.24           $3.83          $5.10
2007       $3.38           $3.97          $5.30
2008       $3.53           $4.15          $5.51
2009       $3.70           $4.32          $5.72
2010       $3.87           $4.51          $5.95
2011       $4.02           $4.68          $6.18
2012       $4.15           $4.85          $6.42
2013       $4.31           $5.03          $6.66
2014       $4.47           $5.20          $6.91
2015       $4.64           $5.38          $7.18
</TABLE>
[1] Fuel market forecast prepared by ICF.


            [Figure VII-4 graph of Fuel Market Assumptions]


<TABLE>
<CAPTION
                             TABLE VII-5
                 SUMMARY OF PROJECT DEBT COVERAGE RATIOS
                   Panda-Rosemary Cogeneration Project                       

                                                                 Rosemary
                                     Pre-tax         Total         Debt
           Total        Total       Operating     Debt Service   Coverage
Year      Revenues     Expenses     Cashflow         Costs       Ratio [1]
- ----    -----------   -----------   -----------   -----------    ---------
<S>     <C>           <C>           <C>           <C>              <C>
1997    $32,285,000   $ 9,680,000   $22,605,600   $14,693,000      1.54
1998    $31,198,000   $11,185,000   $20,013,000   $14,627,000      1.37
1999    $31,376,000   $12,860,000   $18,516,000   $13,314,000      1.39
2000    $33,672,000   $14,808,000   $18,864,000   $13,242,000      1.42
2001    $36,095,000   $16,861,000   $19,234,000   $13,164,000      1.46
2002    $37,491,000   $18,122,000   $19,369,000   $13,058,000      1.48
2003    $39,309,000   $19,667,000   $19,642,000   $12,943,000      1.52
2004    $41,378,000   $21,526,000   $19,852,000   $12,825,000      1.55
2005    $44,160,000   $23,907,000   $20,253,000   $12,669,000      1.60
2006    $38,446,000   $23,964,000   $14,482,000   $ 8,710,000      1.66
2007    $38,146,000   $23,985,000   $14,161,000   $ 8,534,000      1.65
2008    $37,808,000   $24,026,000   $13,782,000   $ 8,352,000      1.65
2009    $37,570,000   $24,115,000   $13,455,000   $ 8,154,000      1.65
2010    $37,286,000   $24,243,000   $13,043,000   $ 7,946,000      1.64
2011    $37,300,000   $24,488,000   $12,812,000   $ 7,772,000      1.65
2012    $37,229,000   $24,683,000   $12,546,000   $ 7,565,000      1.66
2013    $37,040,000   $24,910,000   $12,130,000   $ 7,328,000      1.66
2014    $36,908,000   $25,141,000   $11,767,000   $ 7,042,000      1.67
2015    $36,722,000   $25,376,000   $11,346,000   $ 6,356,000      1.79
</TABLE>

Average coverage over the term of the bonds is 1.58:1.

[1]  Debt Coverage Ratio represents Pre-tax Operating Cash flow divided
     by Total Debt Service Costs.




<TABLE>
<CAPTION
                            TABLE VII-6

                 SUMMARY OF PROJECT DEBT COVERAGE RATIOS
                         ZERO DISPATCH OPTION
                   Panda-Rosemary Cogeneration Project


                                                                 Rosemary
                                     Pre-tax         Total         Debt
           Total        Total       Operating     Debt Service   Coverage
Year      Revenues     Expenses     Cashflow         Costs       Ratio [1]
- ----    -----------   -----------   -----------   -----------    ---------
<S>     <C>           <C>           <C>           <C>              <C>
1997    $28,983,000   $ 5,626,000   $23,357,000   $14,693,000      1.59
1998    $25,972,000   $ 5,742,000   $20,230,000   $14,627,000      1.38
1999    $24,158,000   $ 5,872,000   $18,286,000   $13,314,000      1.37
2000    $24,158,000   $ 6,010,000   $18,148,000   $13,242,000      1.37
2001    $24,179,000   $ 6,132,000   $18,047,000   $13,164,000      1.37
2002    $24,179,000   $ 6,261,000   $17,918,000   $13,058,000      1.37
2003    $24,179,000   $ 6,410,000   $17,769,000   $12,943,000      1.37
2004    $24,179,000   $ 6,552,000   $17,627,000   $12,825,000      1.37
2005    $24,179,000   $ 6,700,000   $17,479,000   $12,669,000      1.38
2006    $18,754,000   $ 6,871,000   $11,883,000   $ 8,710,000      1.36
2007    $18,754,000   $ 7,048,000   $11,706,000   $ 8,534,000      1.37
2008    $18,754,000   $ 7,220,000   $11,534,000   $ 8,352,000      1.38
2009    $18,754,000   $ 7,410,000   $11,344,000   $ 8,154,000      1.39
2010    $18,754,000   $ 7,611,000   $11,143,000   $ 7,946,000      1.40
2011    $18,774,000   $ 7,795,000   $10,979,000   $ 7,772,000      1.41
2012    $18,774,000   $ 7,986,000   $10,788,000   $ 7,565,000      1.43
2013    $18,774,000   $ 8,185,000   $10,589,000   $ 7,328,000      1.45
2014    $18,774,000   $ 8,391,000   $10,383,000   $ 7,042,000      1.47
2015    $18,774,000   $ 8,606,000   $10,168,000   $ 6,356,000      1.60
</TABLE>




STATEMENT OF LIMITING CONDITIONS

The conclusion stated above is subject to the following limiting
conditions:

- -    In preparation of this Report, Burns & McDonnell has relied on
     operating and financial information provided by Panda and
     its consultants.  While we have no reason to believe that
     the information provided to Burns & McDonnell by Panda and
     its consultants, and upon which we have relied, is
     inaccurate in any material respect, Burns & McDonnell has
     not independently verified such information and cannot
     guarantee its accuracy or completeness.

- -    This Report is prepared on the assumption that all contracts and
     agreements, specifically the Power Purchase Agreement, the
     Cogeneration Energy Supply Agreement, the Gas Supply
     Agreement, the Fuel Supply Management Agreement, and the Gas
     Transportation Agreements, as well as all statutes,
     regulations, rules and permits under which the Project is
     currently operating will be fully enforceable in accordance
     with all provisions and conditions throughout the duration
     of their term.  Burns & McDonnell makes no representations
     or warranties and provides no opinion concerning the
     enforceability or legal interpretation of such contractual,
     regulatory, or legal requirements.

In addition, in preparation of this Report and the opinions
expressed herein, Burns & McDonnell has made certain assumptions
with respect to conditions which may exist in the future.  While
we believe the assumptions made are reasonable for the purposes
of this Report, Burns & McDonnell makes no representation that
the conditions assumed will, in fact, occur.  To the extent
future conditions differ from those assumed herein or from
estimates and information provided by Panda and its consultants,
the actual results will vary from those projected.

                            PART VIII
                           CONCLUSIONS
                                
This report summarizes Burns & McDonnell's efforts to assess the
condition, operating history, and pro forma operating projections
of the 180-MW Panda-Rosemary cogeneration project operating in
Roanoke Rapids, North Carolina.  These efforts have been
performed on behalf of potential Project investors.

PROJECT CONDITION

Overall, the Project is in very good condition.  The Project has
a competent, conscientious operation and maintenance staff that
has developed a long-term Project maintenance program that is
consistent with manufacturer's recommendations and generally-
accepted practices within the electric power generation industry.
Burns & McDonnell knows of no significant technical problems with
the Project that should be of concern to potential investors.
Burns & McDonnell concludes that the Project would have an
expected operating service life well beyond the term of the PPA
if properly operated and maintained, consistent with current
practices.


Burns & McDonnell  
94-433-4-002        PANDA   
                                                      
Panda Energy Corporation      Alternative:  Updated Corporate Offering Base Case
Panda-Rosemary Cogen Project Financing               File Name:     UPDATE1A.WK4
   *    *    *    *    *    *    *    *    *    *    *    *     10-Mar-97 Page 1

OPERATING ASSUMPTIONS 

   Planning Period                     
                                       
   Base Year:     1996                 
   PPA Final Year:     2015            
   PPA Remaining Term: 20   years      
   Planning Period:    20   years      
   Rounding Precision: -3              
                                  
                               Capacity Assumptions
        -----------------------------------------------------------------------
          Summer                    Summer      Winter                   Winter 
        Demonstrated   Capacity    Contract  Demonstrated   Capacity    Contract
Year     Capacity     Degradation  Capacity    Capacity    Degradation  Capacity
- ----     --------     -----------  --------    --------    -----------  --------
           (MW)           (%)        (MW)        (MW)          (%)        (MW)  
1997       174.0         0.00%      165.0       198.0          0.00%      198.0
1998       174.0         0.00%      165.0       198.0          0.00%      198.0
1999       174.0         0.00%      165.0       198.0          0.00%      198.0
2000       174.0         0.00%      165.0       198.0          0.00%      198.0
2001       174.0         0.00%      165.0       198.0          0.00%      198.0
2002       174.0         0.00%      165.0       198.0          0.00%      198.0
2003       174.0         0.00%      165.0       198.0          0.00%      198.0
2004       174.0         0.00%      165.0       198.0          0.00%      198.0
2005       174.0         0.00%      165.0       198.0          0.00%      198.0
2006       174.0         0.00%      165.0       198.0          0.00%      198.0
2007       174.0         0.00%      165.0       198.0          0.00%      198.0
2008       174.0         0.00%      165.0       198.0          0.00%      198.0
2009       174.0         0.00%      165.0       198.0          0.00%      198.0
2010       174.0         0.00%      165.0       198.0          0.00%      198.0
2011       174.0         0.00%      165.0       198.0          0.00%      198.0
2012       174.0         0.00%      165.0       198.0          0.00%      198.0
2013       174.0         0.00%      165.0       198.0          0.00%      198.0
2014       174.0         0.00%      165.0       198.0          0.00%      198.0
2015       174.0         0.00%      165.0       198.0          0.00%      198.0

OPERATING ASSUMPTIONS
- ---------------------
   Planning Period
   ---------------
   Base Year:     1996                 
   PPA Final Year:     2015            
   PPA Remaining Term: 20   years      
   Planning Period:    20   years      
   Rounding Precision: -3              
<TABLE>
<CAPTION>
                                                          Dispatch Assumptions  
          -------------------------------------------------------------------------------------------------------------------
          Summer Gas              Winter Gas              Winter Oil               VEPCO Gas                 Total     
           Dispatch     Summer     Dispatch   Winter Gas   Dispatch   Winter Gas    Dispatch     VEPCO Gas  Dispatch 
Year       Hours [1]  Output [4]  Hours [1]     Output     Hours [1]    Output    Hours [1],[2]    Output   Hours [1] Percent
- ----       ---------  ----------  ---------   ----------  -----------  ---------   ----------      ------   --------- -------
                        (MWh)                   (MWh)                   (MWh)                      (MWh)                (%)
<S>        <C>        <C>          <C>        <C>         <C>          <C>          <C>           <C>        <C>      <C>  
1997         511        88,914       117        23,166         3           594         400         66,000     1031     11.77%
1998         775       134,850       183        36,234        10         1,980         500         82,500     1468     16.76%
1999        1038       180,612       250        49,500        17         3,366         500         82,500     1805     20.61%
2000        1453       252,822       241        47,718        19         3,762         500         82,500     2213     25.26%
2001        1868       325,032       231        45,738        21         4,158         500         82,500     2620     29.91%
2002        1960       341,040       272        53,856        37         7,326         500         82,500     2769     31.61%
2003        2053       357,222       320        63,360        65        12,870         600         99,000     3038     34.68%
2004        2149       373,926       376        74,448       114        22,572         600         99,000     3239     36.97%
2005        2248       391,152       441        87,318       202        39,996         600         99,000     3491     39.85%
2006        2130       370,620       418        82,764       186        36,828         600         99,000     3334     38.06%
2007        2019       351,306       397        78,606       171        33,858         600         99,000     3187     36.38%
2008        1913       332,862       376        74,448       158        31,284         600         99,000     3047     34.78%
2009        1813       315,462       356        70,488       145        28,710         600         99,000     2914     33.26%
2010        1718       298,932       338        66,924       134        26,532         600         99,000     2790     31.85%
2011        1650       287,100       320        63,360       133        26,334         600         99,000     2703     30.86%
2012        1581       275,094       303        59,994       132        26,136         600         99,000     2616     29.86%
2013        1513       263,262       286        56,628       131        25,938         600         99,000     2530     28.88%
2014        1446       251,604       271        53,658       130        25,740         600         99,000     2447     27.93%
2015        1380       240,120       257        50,886       129        25,542         600         99,000     2366     27.01%
</TABLE>
OPERATING ASSUMPTIONS                                  
- ---------------------   
Planning Period  
- ---------------
Planning Period
- ---------------
   Base Year:     1996                 
   PPA Final Year:     2015            
   PPA Remaining Term: 20   years      
   Planning Period:    20   years      
   Rounding Precision: -3              
<TABLE>
<CAPTION>
            
                       Electric Heat Rate Assumptions [3]           Aux. Boiler Steam/Chilled Water Assumptions                 
                      -----------------------------------    -----------------------------------------------------------
                      Demonstrated               Contract      Steam                  C. Water                 Steam
                          Heat       Heat Rate      Heat     Production    Steam     Production   C. Water      Heat
        Year              Rate      Degradation    Rate         Hours    Production     Hours    Production  Requirement
        ----              ----      -----------    ----         -----    ----------     -----    ----------  -----------
                        (Btu/kWh)       (%)      (Btu/kWh)                 (pph)                  (tons-hr)    (Btu/lb)
        <S>               <C>          <C>         <C>          <C>       <C>           <C>          <C>         <C>  
        1997              8900         0.00%       8900         7800      50,000        4000         1010        1714 
        1998              8900         0.00%       8900         7800      50,000        4000         1010        1714 
        1999              8900         0.00%       8900         7800      50,000        4000         1010        1714 
        2000              8900         0.00%       8900         7800      50,000        4000         1010        1714 
        2001              8900         0.00%       8900         7800      50,000        4000         1010        1714 
        2002              8900         0.00%       8900         7800      50,000        4000         1010        1714 
        2003              8900         0.00%       8900         7800      50,000        4000         1010        1714 
        2004              8900         0.00%       8900         7800      50,000        4000         1010        1714 
        2005              8900         0.00%       8900         7800      50,000        4000         1010        1714 
        2006              8900         0.00%       8900         7800      50,000        4000         1010        1714 
        2007              8900         0.00%       8900         7800      50,000        4000         1010        1714 
        2008              8900         0.00%       8900         7800      50,000        4000         1010        1714 
        2009              8900         0.00%       8900         7800      50,000        4000         1010        1714 
        2010              8900         0.00%       8900         7800      50,000        4000         1010        1714 
        2011              8900         0.00%       8900         7800      50,000        4000         1010        1714 
        2012              8900         0.00%       8900         7800      50,000        4000         1010        1714 
        2013              8900         0.00%       8900         7800      50,000        4000         1010        1714 
        2014              8900         0.00%       8900         7800      50,000        4000         1010        1714 
        2015              8900         0.00%       8900         7800      50,000        4000         1010        1714 
</TABLE>
     [1]  Dispatch hour forecast represents equivalent full load dispatch hours
          incorporating planned and forced outage factors.
     [2]  VEPCO gas dispatch forecast during PPA term provided by Panda.
     [3]  Net electrical generation heat rate including credit from thermal
          production.
     [4]  Summer output based on demonstrated capacity.
<PAGE>
Burns & McDonnell 
94-433-4-002        PANDA 
                          
Panda Energy Corporation      Alternative:  Updated Corporate Offering Base Case
Panda-Rosemary Cogen Project Financing                 File Name:   UPDATE1A.WK4
*    *    *    *    *    *    *    *    *    *    *    *    *   10-Mar-97 Page 2
FUEL COST ASSUMPTIONS                   
<TABLE>
<CAPTION>
                                                          Summer Gas Cost        
                       -----------------------------------------------------------------------------
                                              
                          SSG        SGT         SGT         SGT        SR1       SR2        SRX    
                       Gulf Spot   Transco      Panda        NCG      Transco     NCNG     Swing Gas
       Year              Price       IT      Pipeline IT   Mgt. Fee  Retainage  Retainage  Retainage
       ----              -----       --      -----------   --------  ---------  ---------  ---------
                       ($/MMBtu)  ($/MMBtu)   ($/MMBtu)   ($/MMBtu)     (%)        (%)        (%)   
                                                                        3.79%      2.00%      3.00% 
Escalation  1996-2015  ICF Forecast                                                                 
       <S>               <C>        <C>        <C>          <C>         <C>        <C>        <C>   
       1997              $1.69      $0.34      $0.27        $0.04       3.79%      2.00%      3.00% 
       1998              $1.78      $0.35      $0.27        $0.04       3.79%      2.00%      3.00% 
       1999              $1.89      $0.36      $0.28        $0.04       3.79%      2.00%      3.00% 
       2000              $1.99      $0.37      $0.29        $0.04       3.79%      2.00%      3.00% 
       2001              $2.09      $0.38      $0.30        $0.04       3.79%      2.00%      3.00% 
       2002              $2.19      $0.38      $0.31        $0.04       3.79%      2.00%      3.00% 
       2003              $2.30      $0.39      $0.32        $0.04       3.79%      2.00%      3.00% 
       2004              $2.41      $0.40      $0.33        $0.04       3.79%      2.00%      3.00% 
       2005              $2.52      $0.42      $0.34        $0.04       3.79%      2.00%      3.00% 
       2006              $2.65      $0.43      $0.35        $0.04       3.79%      2.00%      3.00% 
       2007              $2.78      $0.43      $0.36        $0.04       3.79%      2.00%      3.00% 
       2008              $2.91      $0.44      $0.37        $0.04       3.79%      2.00%      3.00% 
       2009              $3.05      $0.45      $0.38        $0.04       3.79%      2.00%      3.00% 
       2010              $3.21      $0.47      $0.39        $0.04       3.79%      2.00%      3.00% 
       2011              $3.33      $0.48      $0.40        $0.04       3.79%      2.00%      3.00% 
       2012              $3.47      $0.48      $0.41        $0.04       3.79%      2.00%      3.00% 
       2013              $3.60      $0.49      $0.43        $0.04       3.79%      2.00%      3.00% 
       2014              $3.75      $0.51      $0.44        $0.04       3.79%      2.00%      3.00% 
       2015              $3.89      $0.52      $0.45        $0.04       3.79%      2.00%      3.00% 
</TABLE>
FUEL COST ASSUMPTIONS 
                   
                                       Summer Gas Cost
                        -----------------------------------------------------
                          Summer    Summer     Summer                      
                           Gas       Gas         Gas            
       Year               Charge    Charge      Cost      Margin      Margin
       ----               ------    ------      ----      ------      ------
                        ($/MMBtu)   ($/kWh)   ($/MMBtu)  ($/MMBtu)    ($/kWh)
                   
Escalation  1996-2015
       1997               $2.49    $0.02213      $2.15     $0.34     $0.00300
       1998               $2.61    $0.02320      $2.26     $0.35     $0.00310
       1999               $2.74    $0.02441      $2.38     $0.36     $0.00322
       2000               $2.87    $0.02557      $2.50     $0.37     $0.00333
       2001               $3.00    $0.02667      $2.61     $0.39     $0.00344
       2002               $3.11    $0.02770      $2.71     $0.40     $0.00356
       2003               $3.26    $0.02899      $2.84     $0.41     $0.00368
       2004               $3.40    $0.03022      $2.97     $0.43     $0.00381
       2005               $3.54    $0.03150      $3.10     $0.44     $0.00394
       2006               $3.70    $0.03295      $3.24     $0.46     $0.00408
       2007               $3.86    $0.03434      $3.38     $0.47     $0.00422
       2008               $4.02    $0.03578      $3.53     $0.49     $0.00436
       2009               $4.20    $0.03741      $3.70     $0.51     $0.00452
       2010               $4.39    $0.03911      $3.87     $0.53     $0.00467
       2011               $4.56    $0.04057      $4.02     $0.54     $0.00483
       2012               $4.71    $0.04194      $4.15     $0.56     $0.00498
       2013               $4.89    $0.04351      $4.31     $0.58     $0.00515
       2014               $5.07    $0.04514      $4.47     $0.60     $0.00531
       2015               $5.26    $0.04682      $4.64     $0.62     $0.00549

FUEL COST ASSUMPTIONS 
<TABLE>
<CAPTION>
                                          Winter Gas Cost
                       -----------------------------------------------------------------------------
                           WSG         WGT        WGT      Panda       WGT        WR1        WR2
                       Appalachian   Transco      CNG     Pipeline     NCG      Transco      CNG      
       Year               Price         IT        IT         IT      Mgt. Fee   Retainage  Retainage      
       ----               -----         --        --         --      --------   ---------  ---------      
                        ($/MMBtu)   ($/MMBtu)  ($/MMBtu)  ($/MMBtu)  ($/MMBtu)     (%)       (%)  
                                                                                  1.97%      2.28%   
Escalation  1996-2015  ICF Forecast
       <S>                <C>         <C>        <C>        <C>       <C>         <C>        <C>  
       1997               $1.98       $0.24      $0.21      $0.27     $0.04       1.97%      2.28%
       1998               $2.08       $0.25      $0.21      $0.27     $0.04       1.97%      2.28%
       1999               $2.19       $0.25      $0.21      $0.28     $0.04       1.97%      2.28%
       2000               $2.30       $0.26      $0.22      $0.29     $0.04       1.97%      2.28%
       2001               $2.40       $0.26      $0.23      $0.30     $0.04       1.97%      2.28%
       2002               $2.52       $0.27      $0.23      $0.31     $0.04       1.97%      2.28%
       2003               $2.63       $0.28      $0.24      $0.32     $0.04       1.97%      2.28%
       2004               $2.76       $0.29      $0.25      $0.33     $0.04       1.97%      2.28%
       2005               $2.88       $0.30      $0.26      $0.34     $0.04       1.97%      2.28%
       2006               $3.02       $0.30      $0.25      $0.35     $0.04       1.97%      2.28%
       2007               $3.16       $0.30      $0.26      $0.36     $0.04       1.97%      2.28%
       2008               $3.31       $0.31      $0.26      $0.37     $0.04       1.97%      2.28%
       2009               $3.45       $0.32      $0.27      $0.38     $0.04       1.97%      2.28%
       2010               $3.62       $0.33      $0.28      $0.39     $0.04       1.97%      2.28%
       2011               $3.75       $0.34      $0.29      $0.40     $0.04       1.97%      2.28%
       2012               $3.90       $0.35      $0.30      $0.41     $0.04       1.97%      2.28%
       2013               $4.05       $0.36      $0.31      $0.43     $0.04       1.97%      2.28%
       2014               $4.21       $0.37      $0.30      $0.44     $0.04       1.97%      2.28%
       2015               $4.37       $0.36      $0.31      $0.45     $0.04       1.97%      2.28%
</TABLE>
FUEL COST ASSUMPTIONS 
<TABLE>
<CAPTION>
                                                               Winter Gas Cost                                         
                        ---------------------------------------------------------------------------------
                                                                             Total                      
                           WR2       WRX      Winter     Winter    Winter    Winter                    
                          NCNG     Swing Gas    Gas       Gas       Gas       Gas     
       Year             Retainage  Retainage   Charge    Charge     Cost      Cost     Margin    Margin
       ----             ---------  ---------   ------    ------     ----      ----     ------    ------
                           (%)        (%)     ($/MMBtu)  ($/kWh)  ($/MMBtu)  ($/kWh)  ($/MMBtu)  ($/kWh)
                          2.00%     3.00%        
Escalation  1996-2015
       <S>                <C>       <C>         <C>      <C>         <C>     <C>       <C>       <C>     
       1997               2.00%     3.00%       $2.93    $0.02605    $2.61   $0.02323  $0.31668  $0.00282
       1998               2.00%     3.00%       $3.05    $0.02714    $2.72   $0.02423  $0.32729  $0.00291
       1999               2.00%     3.00%       $3.18    $0.02827    $2.84   $0.02526  $0.33825  $0.00301
       2000               2.00%     3.00%       $3.32    $0.02955    $2.97   $0.02643  $0.34956  $0.00311
       2001               2.00%     3.00%       $3.46    $0.03076    $3.10   $0.02755  $0.36096  $0.00321
       2002               2.00%     3.00%       $3.61    $0.03214    $3.24   $0.02882  $0.37303  $0.00332
       2003               2.00%     3.00%       $3.76    $0.03345    $3.37   $0.03002  $0.38518  $0.00343
       2004               2.00%     3.00%       $3.93    $0.03494    $3.53   $0.03140  $0.39805  $0.00354
       2005               2.00%     3.00%       $4.09    $0.03636    $3.67   $0.03270  $0.41101  $0.00366
       2006               2.00%     3.00%       $4.25    $0.03784    $3.83   $0.03406  $0.42474  $0.00378
       2007               2.00%     3.00%       $4.41    $0.03924    $3.97   $0.03534  $0.43857  $0.00390
       2008               2.00%     3.00%       $4.60    $0.04096    $4.15   $0.03693  $0.45321  $0.00403
       2009               2.00%     3.00%       $4.79    $0.04261    $4.32   $0.03845  $0.46795  $0.00416
       2010               2.00%     3.00%       $5.00    $0.04447    $4.51   $0.04016  $0.48356  $0.00430
       2011               2.00%     3.00%       $5.18    $0.04609    $4.68   $0.04165  $0.49888  $0.00444
       2012               2.00%     3.00%       $5.37    $0.04778    $4.85   $0.04320  $0.51468  $0.00458
       2013               2.00%     3.00%       $5.56    $0.04952    $5.03   $0.04480  $0.53098  $0.00473
       2014               2.00%     3.00%       $5.75    $0.05118    $5.20   $0.04630  $0.54780  $0.00488
       2015               2.00%     3.00%       $5.94    $0.05288    $5.38   $0.04785  $0.56514  $0.00503
</TABLE>
FUEL COST ASSUMPTIONS 
<TABLE>
<CAPTION>
                                                     Winter Fuel Oil Cost    
                       --------------------------------------------------------------------------------
                       Delivered   Panda      Winter     Winter              Winter                       
                        Fuel Oil  Handling     Oil         Oil    Fuel Oil    Oil                                 
       Year              Price     Charge     Charge     Charge    Usage      Cost       Margin  Margin     
       ----              -----     ------     ------     ------    -----      ----       ------  ------     
                       ($/MMBtu)  ($/MMBtu)  ($/MMBtu)   ($/kWh)    (%)     ($/MMBtu)  ($/MMBtu) ($/kWh)    
                                                                                                       
Escalation  1996-2015               3.00%                                                            
       <S>               <C>       <C>        <C>       <C>        <C>       <C>       <C>       <C>     
       1997              $3.96     $0.10      $4.06     $0.03617   80.00%    $3.69     $0.37008  $0.00329
       1998              $4.08     $0.10      $4.18     $0.03719   80.00%    $3.81     $0.37304  $0.00332
       1999              $4.19     $0.11      $4.30     $0.03825   80.00%    $3.92     $0.37629  $0.00335
       2000              $4.31     $0.11      $4.42     $0.03933   80.00%    $4.04     $0.37661  $0.00335
       2001              $4.48     $0.11      $4.59     $0.04083   80.00%    $4.20     $0.38534  $0.00343
       2002              $4.66     $0.11      $4.76     $0.04240   80.00%    $4.37     $0.39203  $0.00349
       2003              $4.84     $0.11      $4.95     $0.04402   80.00%    $4.54     $0.40125  $0.00357
       2004              $5.02     $0.11      $5.13     $0.04568   80.00%    $4.72     $0.40780  $0.00363
       2005              $5.22     $0.11      $5.33     $0.04742   80.00%    $4.91     $0.41752  $0.00372
       2006              $5.42     $0.11      $5.53     $0.04922   80.00%    $5.10     $0.42744  $0.00380
       2007              $5.63     $0.11      $5.74     $0.05109   80.00%    $5.30     $0.44091  $0.00392
       2008              $5.85     $0.11      $5.96     $0.05303   80.00%    $5.51     $0.44862  $0.00399
       2009              $6.07     $0.11      $6.18     $0.05502   80.00%    $5.72     $0.45934  $0.00409
       2010              $6.31     $0.11      $6.42     $0.05710   80.00%    $5.95     $0.46745  $0.00416
       2011              $6.55     $0.11      $6.66     $0.05927   80.00%    $6.18     $0.48270  $0.00430
       2012              $6.81     $0.11      $6.91     $0.06154   80.00%    $6.42     $0.49886  $0.00444
       2013              $7.07     $0.11      $7.18     $0.06387   80.00%    $6.66     $0.51531  $0.00459
       2014              $7.34     $0.11      $7.45     $0.06631   80.00%    $6.91     $0.53658  $0.00478
       2015              $7.63     $0.11      $7.73     $0.06884   80.00%    $7.18     $0.55840  $0.00497
</TABLE>
FUEL COST ASSUMPTIONS 
<TABLE>
<CAPTION>
                                                                             VEPCO Gas Cost                          
                    -------------------------------------------------------------------------------------------------------------
                       MGT       Panda   VEPCO     VEPCO      Plant       FA        VEPCO    VEPCO      VEPCO     VEPCO        
                    Management Pipeline   Gas       Gas      Variable    NCNG    Nomination   Gas     Nomination   Gas         
       Year            Fee      Charge   Charge    Charge   O&M Costs  Retainage    Fee     Charge       Fee       Cost   Margin
       ----            ---      ------   ------    ------   ---------  ---------    ---     ------       ---       ----   ------ 
                    ($/MMBtu) ($/MMBtu) ($/MMBtu)  ($/kWh)    ($/kWh)     (%)      ($/day)   ($/kWh)   ($/day)   ($/kWh) ($/kWh)
                                                                        2.00%        $450                 $450                   
Escalation 1996-2015  0.00%      3.00%                                                            
       <S>           <C>        <C>      <C>     <C>        <C>        <C>        <C>      <C>        <C>      <C>       <C>     
       1997          $0.04      $0.13    $0.17   $0.00153   $0.00216   2.00%      $7,500   $0.00388   $7,500   $0.00011  $0.00377
       1998          $0.04      $0.14    $0.18   $0.00157   $0.00222   2.00%      $9,375   $0.00398   $9,375   $0.00011  $0.00387
       1999          $0.04      $0.14    $0.18   $0.00161   $0.00229   2.00%      $9,375   $0.00409   $9,375   $0.00011  $0.00398
       2000          $0.04      $0.14    $0.18   $0.00164   $0.00236   2.00%      $9,375   $0.00420   $9,375   $0.00011  $0.00408
       2001          $0.04      $0.14    $0.18   $0.00164   $0.00243   2.00%      $9,375   $0.00427   $9,375   $0.00011  $0.00416
       2002          $0.04      $0.14    $0.18   $0.00164   $0.00250   2.00%      $9,375   $0.00434   $9,375   $0.00011  $0.00423
       2003          $0.04      $0.14    $0.18   $0.00164   $0.00258   2.00%     $11,250   $0.00442  $11,250   $0.00011  $0.00431
       2004          $0.04      $0.14    $0.18   $0.00164   $0.00266   2.00%     $11,250   $0.00450  $11,250   $0.00011  $0.00439
       2005          $0.04      $0.14    $0.18   $0.00164   $0.00274   2.00%     $11,250   $0.00458  $11,250   $0.00011  $0.00447
       2006          $0.04      $0.14    $0.18   $0.00164   $0.00282   2.00%     $11,250   $0.00466  $11,250   $0.00011  $0.00455
       2007          $0.04      $0.14    $0.18   $0.00164   $0.00290   2.00%     $11,250   $0.00475  $11,250   $0.00011  $0.00464
       2008          $0.04      $0.14    $0.18   $0.00164   $0.00299   2.00%     $11,250   $0.00484  $11,250   $0.00011  $0.00473
       2009          $0.04      $0.14    $0.18   $0.00164   $0.00308   2.00%     $11,250   $0.00493  $11,250   $0.00011  $0.00482
       2010          $0.04      $0.14    $0.18   $0.00164   $0.00317   2.00%     $11,250   $0.00503  $11,250   $0.00011  $0.00491
       2011          $0.04      $0.14    $0.18   $0.00164   $0.00327   2.00%     $11,250   $0.00512  $11,250   $0.00011  $0.00501
       2012          $0.04      $0.14    $0.18   $0.00164   $0.00337   2.00%     $11,250   $0.00522  $11,250   $0.00011  $0.00511
       2013          $0.04      $0.14    $0.18   $0.00164   $0.00347   2.00%     $11,250   $0.00533  $11,250   $0.00011  $0.00521
       2014          $0.04      $0.14    $0.18   $0.00164   $0.00357   2.00%     $11,250   $0.00543  $11,250   $0.00011  $0.00532
       2015          $0.04      $0.14    $0.18   $0.00164   $0.00368   2.00%     $11,250   $0.00554  $11,250   $0.00011  $0.00543
</TABLE>
FUEL COST ASSUMPTIONS 
<TABLE>
<CAPTION>
                                                 Auxiliary Boiler Steam/Chilled Water Fuel Cost         
                           -------------------------------------------------------------------------------------
                                                                                             Texas              
                           Gulf Spot   Transco    GRI/ACA     NCG      Transco     CNG        Gas        NCNG   
       Year                  Price    Commodity  Surcharge  Mgt. Fee  Retainage  Retainage  Retainage  Retainage
       ----                  -----    ---------  ---------  --------  ---------  ---------  ---------  ---------
                           ($/MMBtu)  ($/MMBtu)  ($/MMBtu) ($/MMBtu)     (%)        (%)        (%)        (%)    
                                                                         3.79%     2.28%       2.00%     1.00%  
Escalation  1996-2015    ICF Forecast    3.00%       3.00%     0.00%                                            
       <S>                   <C>        <C>         <C>       <C>        <C>       <C>         <C>       <C>    
       1997                  $1.69      $0.03       $0.02     $0.04      3.79%     2.28%       2.00%     1.00%  
       1998                  $1.78      $0.03       $0.02     $0.04      3.79%     2.28%       2.00%     1.00%  
       1999                  $1.89      $0.03       $0.02     $0.04      3.79%     2.28%       2.00%     1.00%  
       2000                  $1.99      $0.03       $0.02     $0.04      3.79%     2.28%       2.00%     1.00%  
       2001                  $2.09      $0.03       $0.02     $0.04      3.79%     2.28%       2.00%     1.00%  
       2002                  $2.19      $0.03       $0.02     $0.04      3.79%     2.28%       2.00%     1.00%  
       2003                  $2.30      $0.03       $0.02     $0.04      3.79%     2.28%       2.00%     1.00%  
       2004                  $2.41      $0.03       $0.02     $0.04      3.79%     2.28%       2.00%     1.00%  
       2005                  $2.52      $0.03       $0.02     $0.04      3.79%     2.28%       2.00%     1.00%  
       2006                  $2.65      $0.03       $0.02     $0.04      3.79%     2.28%       2.00%     1.00%  
       2007                  $2.78      $0.03       $0.02     $0.04      3.79%     2.28%       2.00%     1.00%  
       2008                  $2.91      $0.03       $0.02     $0.04      3.79%     2.28%       2.00%     1.00%  
       2009                  $3.05      $0.03       $0.02     $0.04      3.79%     2.28%       2.00%     1.00%  
       2010                  $3.21      $0.03       $0.02     $0.04      3.79%     2.28%       2.00%     1.00%  
       2011                  $3.33      $0.03       $0.02     $0.04      3.79%     2.28%       2.00%     1.00%  
       2012                  $3.47      $0.03       $0.02     $0.04      3.79%     2.28%       2.00%     1.00%  
       2013                  $3.60      $0.03       $0.02     $0.04      3.79%     2.28%       2.00%     1.00%  
       2014                  $3.75      $0.03       $0.02     $0.04      3.79%     2.28%       2.00%     1.00%  
       2015                  $3.89      $0.03       $0.02     $0.04      3.79%     2.28%       2.00%     1.00%  
</TABLE>
FUEL COST ASSUMPTIONS   
                     
                         Auxiliary Boiler Steam/Chilled Water Fuel Cost 
                         ----------------------------------------------
                             Steam      Steam                       
                              Gas        Gas      Steam             
       Year                   Cost      Cost      Charge    Margin  
       ----                   ----      ----      ------    ------  
                            ($/MMBtu)  ($/klbs)  ($/klbs)  ($/klbs) 
                                                                    
Escalation  1996-2015                              0.00%            
                                                                    
       1997                   $1.94     $3.32     $1.15     ($2.17) 
       1998                   $2.04     $3.50     $1.15     ($2.35) 
       1999                   $2.16     $3.70     $1.15     ($2.55) 
       2000                   $2.27     $3.90     $1.15     ($2.75) 
       2001                   $2.38     $4.07     $1.15     ($2.92) 
       2002                   $2.48     $4.26     $1.15     ($3.11) 
       2003                   $2.61     $4.47     $1.15     ($3.32) 
       2004                   $2.73     $4.67     $1.15     ($3.52) 
       2005                   $2.85     $4.88     $1.15     ($3.73) 
       2006                   $2.99     $5.12     $1.15     ($3.97) 
       2007                   $3.14     $5.38     $1.15     ($4.23) 
       2008                   $3.28     $5.61     $1.15     ($4.46) 
       2009                   $3.43     $5.89     $1.15     ($4.74) 
       2010                   $3.60     $6.17     $1.15     ($5.02) 
       2011                   $3.74     $6.41     $1.15     ($5.26) 
       2012                   $3.89     $6.66     $1.15     ($5.51) 
       2013                   $4.03     $6.92     $1.15     ($5.77) 
       2014                   $4.19     $7.18     $1.15     ($6.03) 
       2015                   $4.35     $7.46     $1.15     ($6.31) 
<PAGE>
Burns & McDonnell             
94-433-4-002        PANDA     
                              
Panda Energy Corporation      Alternative:  Updated Corporate Offering Base Case
Panda-Rosemary Cogen Project Financing                 File Name:   UPDATE1A.WK4
*    *    *    *    *    *    *    *    *    *    *    *    *    *    *10-Mar-97

PROJECT FINANCING ASSUMPTIONS 

                                                                       Equal
                                                                       Annual
Financing Sources of Funds                           Refinancing    Debt Service
- --------------------------                           -----------    ------------
DEBT FINANCING:
     First Mortage Bonds:
     Percentage Financed ........................         85.63%
     Principal Amount ...........................  $111,400,000      $11,879,000
     Interest Rate ..............................          8.63%                
     Term .......................................          20.0                 
     Years of Interest Only .....................           0.0                 
     Debt Service Reserve Fund (% of Principal) .          7.26%                
     Financing Fees .............................          2.69%                
                                                                                
     Subordinate Debt A:                                                        
     Percentage Financed ........................          0.00%                
     Principal Amount ...........................  $          0      $         0
     Interest Rate ..............................          9.00%     
     Term .......................................          20.0
     Years of Interest Only .....................           0.0
     Debt Service Reserve Fund (% of Principal) .          0.00%
     Financing Fees .............................          0.00%


OTHER FINANCING SOURCES:
     Existing Debt Service Reserve Fund .........  $  4,117,388
     Existing Turbine Overhaul Reserve ..........  $    931,032
     Existing Reimbursement Obligation Account ..  $  8,247,605
     Existing Pollution Control Account .........  $  5,256,983
     Existing Spare Parts Account ...............  $    113,737
     Existing Revenue Account ...................  $     27,763
     Total Other Financing Sources ..............  $ 18,694,508

TOTAL SOURCES OF FUNDS ..........................  $130,094,508



Financing Uses of Funds

REFINANCING COSTS::
   Operating Account ............................  $    868,226
   Defeasance of Taxable Revenue Bonds ..........  $103,209,600

PROJECT COSTS:
   Pollution Control Reserve ....................  $  5,256,983
   Turbine Overhaul Reserve .....................  $    942,632

FINANCING COSTS
   Debt Service Reserve .........................  $  8,090,714
   Fees and Expenses ............................  $  3,000,000

Partial Redemption of FMCC Rosemary Interest ....  $  8,726,353

TOTAL USES OF FUNDS .............................  $130,094,508

Principal Amortization        Option    4                         
- -----------------------------------------------------       
Equal Annual Principal & Interest - No Deferral     1
Equal Annual Principal & Interest - Deferral        2
Equal Annual Principal                              3
Custom Principal Amortization                       4

                                                                  
                                                                  
Principal Amortization        Option    1                         
- ----------------------------------------------------- 
Equal Annual Principal & Interest - No Deferral     1
Equal Annual Principal & Interest - Deferral        2
Equal Annual Principal                              3
Custom Principal Amortization                       4



              Custom Principal          
            Amortization Schedules    
            ----------------------    
         First Mortgage  Subordinate
Year         Bonds        Debt A          
- ------------------------------------                                     
1996       2,752,917         0
1997       5,500,486         0
1998       5,922,470         0
1999       5,092,762         0
2000       5,472,859         0
2001       5,880,138         0
2002       6,293,654         0
2003       6,737,026         0
2004       7,215,155         0
2005       7,696,849         0
2006       4,292,019         0
2007       4,492,094         0
2008       4,704,645         0
2009       4,918,978         0
2010       5,142,670         0
2011       5,422,061         0
2012       5,691,203         0
2013       5,952,770         0
2014       6,188,493         0
2015       6,030,751         0
====================================
         111,400,000         0
<PAGE>
Burns & McDonnell                                  
94-433-4-002        PANDA    
                             
Panda Energy Corporation      Alternative:  Updated Corporate Offering Base Case
Panda-Rosemary Cogen Project Financing                 File Name:   UPDATE1A.WK4
*    *    *    *    *    *    *    *    *    *    *    *    *   10-Mar-97 Page 4
                                                  
DEBT SERVICE CALCULATIONS               50.00%    
<TABLE>
<CAPTION>
                               1996          1997          1998         1999         2000         2001
                            ---------     ---------     ---------    ---------    ---------    ---------
  <S>                       <C>           <C>           <C>           <C>          <C>          <C>       
  First Mortgage Bonds:
      Beginning Balance    111,400,000   108,647,083   103,146,597   97,224,127   92,131,365   86,658,506
  
            Interest ...     5,174,789     9,192,905     8,704,839    8,220,862    7,769,317    7,284,110
            Principal ..     2,752,917     5,500,486     5,922,470    5,092,762    5,472,859    5,880,138
                             ---------     ---------     ---------    ---------    ---------    ---------
            Debt Service     7,927,706    14,693,391    14,627,309   13,313,624   13,242,176   13,164,248
  
      Ending Balance ...   108,647,083   103,146,597    97,224,127   92,131,365   86,658,506   80,778,368
  
  Subordinated Debt A:
      Beginning Balance              0             0             0            0            0            0
  
            Interest ...             0             0             0            0            0            0
            Principal ..             0             0             0            0            0            0
                             ---------     ---------     ---------    ---------    ---------    ---------
            Debt Service             0             0             0            0            0            0
  
      Ending Balance ...             0             0             0            0            0            0
  
  TOTAL DEBT SERVICE
       Interest ........     5,174,789     9,192,905     8,704,839    8,220,862    7,769,317    7,284,110
       Principal .......     2,752,917     5,500,486     5,922,470    5,092,762    5,472,859    5,880,138
                             ---------     ---------     ---------    ---------    ---------    ---------
       Debt Service ....     7,927,706    14,693,391    14,627,309   13,313,624   13,242,176   13,164,248

DEBT SERVICE CALCULATIONS  
<CAPTION>
                              2002         2003         2004         2005         2006 
                            ---------    ---------    ---------    ---------    ---------
  <S>                      <C>          <C>          <C>          <C>          <C>       
  First Mortgage Bonds:
      Beginning Balance    80,778,368   74,484,714   67,747,688   60,532,533   52,835,684
  
            Interest ...    6,763,574    6,206,406    5,609,873    4,971,986    4,418,258
            Principal ..    6,293,654    6,737,026    7,215,155    7,696,849    4,292,019
                            ---------    ---------    ---------    ---------    ---------
            Debt Service   13,057,228   12,943,432   12,825,028   12,668,835    8,710,277
  
      Ending Balance ...   74,484,714   67,747,688   60,532,533   52,835,684   48,543,665
  
  Subordinated Debt A:
      Beginning Balance             0            0            0            0            0
  
            Interest ...            0            0            0            0            0
            Principal ..            0            0            0            0            0
                            ---------    ---------    ---------    ---------    ---------
            Debt Service            0            0            0            0            0
  
      Ending Balance ...            0            0            0            0            0
  
  TOTAL DEBT SERVICE
       Interest ........    6,763,574    6,206,406    5,609,873    4,971,986    4,418,258
       Principal .......    6,293,654    6,737,026    7,215,155    7,696,849    4,292,019
                            ---------    ---------    ---------    ---------    ---------
       Debt Service ....   13,057,228   12,943,432   12,825,028   12,668,835    8,710,277

DEBT SERVICE CALCULATIONS  
<CAPTION>
                               2007         2008         2009         2010         2011 
                            ---------    ---------    ---------    ---------    ---------
  First Mortgage Bonds:
      Beginning Balance    48,543,665   44,051,571   39,346,926   34,427,948   29,285,278
  
            Interest ...    4,041,600    3,647,282    3,234,574    2,803,077    2,350,485
            Principal ..    4,492,094    4,704,645    4,918,978    5,142,670    5,422,061
                            ---------    ---------    ---------    ---------    ---------
            Debt Service    8,533,694    8,351,927    8,153,552    7,945,747    7,772,546
  
      Ending Balance ...   44,051,571   39,346,926   34,427,948   29,285,278   23,863,217
  
  Subordinated Debt A:
      Beginning Balance             0            0            0            0            0
  
            Interest ...            0            0            0            0            0
            Principal ..            0            0            0            0            0
                            ---------    ---------    ---------    ---------    ---------
            Debt Service            0            0            0            0            0
  
      Ending Balance ...            0            0            0            0            0
  
  TOTAL DEBT SERVICE
       Interest ........    4,041,600    3,647,282    3,234,574    2,803,077    2,350,485
       Principal .......    4,492,094    4,704,645    4,918,978    5,142,670    5,422,061
                            ---------    ---------    ---------    ---------    ---------
       Debt Service ....    8,533,694    8,351,927    8,153,552    7,945,747    7,772,546

DEBT SERVICE CALCULATIONS  
<CAPTION>
                              2012         2013        2014          2015 
                           ----------   ----------   ----------   ---------  
  First Mortgage Bonds:
      Beginning Balance    23,863,217   18,172,014   12,219,244   6,030,751
  
            Interest ...    1,874,128    1,374,801      853,751     325,095    94,821,712
            Principal ..    5,691,203    5,952,770    6,188,493   6,030,751   111,400,000
                           ----------   ----------   ----------   ---------
            Debt Service    7,565,331    7,327,571    7,042,244   6,355,846
  
      Ending Balance ...   18,172,014   12,219,244    6,030,751           0
  
  Subordinated Debt A:
      Beginning Balance             0            0            0           0
  
            Interest ...            0            0            0           0
            Principal ..            0            0            0           0
                           ----------   ----------   ----------   ---------
            Debt Service            0            0            0           0
  
      Ending Balance ...            0            0            0           0
  
  TOTAL DEBT SERVICE
       Interest ........    1,874,128    1,374,801      853,751     325,095
       Principal .......    5,691,203    5,952,770    6,188,493   6,030,751
                           ----------   ----------   ----------   ---------
       Debt Service ....    7,565,331    7,327,571    7,042,244   6,355,846
</TABLE>
<PAGE>
Burns & McDonnell  
94-433-4-002        PANDA                                                       
                                                                                
Panda Energy Corporation       Alternative: Updated Corporate Offering Base Case
Panda-Rosemary Cogen Project Financing               File Name:     UPDATE1A.WK4
*    *    *    *    *    *    *    *    *    *    *    *    10-Mar-97 Page 5
FUEL COSTS                                                                      
<TABLE>
<CAPTION>
  Dispatch Operations ...............                 1997       1998       1999       2000        2001        2002        2003 
                                                 --------------------------------------------------------------------------------
<S>                                                  <C>        <C>        <C>        <C>         <C>         <C>         <C>  
  Total Hours .......................                8,760      8,760      8,760      8,760       8,760       8,760       8,760
  Summer Capacity ...................                174.0      174.0      174.0      174.0       174.0       174.0       174.0
  VEPCO Capacity ....................                165.0      165.0      165.0      165.0       165.0       165.0       165.0
  Winter Capacity ...................                198.0      198.0      198.0      198.0       198.0       198.0       198.0
  
  Summer Dispatch ...................                  511        775      1,038      1,453       1,868       1,960       2,053
  Winter Gas Dispatch ...............                  117        183        250        241         231         272         320
  Winter Oil Dispatch ...............                    3         10         17         19          21          37          65
  VEPCO Gas Dispatch ................                  400        500        500        500         500         500         600
                                                 --------------------------------------------------------------------------------
    Total Dispatch Hours ............                1,031      1,468      1,805      2,213       2,620       2,769       3,038
    Percentage ......................                11.77%     16.76%     20.61%     25.26%      29.91%      31.61%      34.68%
  
  Winter Starts .....................                    3          5          6          6           6           7           8
  Winter Start Duration .............                   40         40         40         40          40          40          40
  
  Net Generation
  
  Availability Factor [1] ...........                100.0%     100.0%     100.0%     100.0%      100.0%      100.0%      100.0%
  Equivalent Load Factor ............                100.0%     100.0%     100.0%     100.0%      100.0%      100.0%      100.0%
  
  [1]  Equivalent full load dispatch hours from Dispatch Assumptions
       incorporate planned outage and forced outage availability factors.
  
  Summer Output ..................... MWh           88,914    134,850    180,612    252,822     325,032     341,040     357,222
  Winter Gas Output ................. MWh           23,166     36,234     49,500     47,718      45,738      53,856      63,360
  Winter Oil Dispatch ............... MWh              594      1,980      3,366      3,762       4,158       7,326      12,870
  VEPCO Gas Dispatch  MWh ...........               66,000     82,500     82,500     82,500      82,500      82,500      99,000
                                                 --------------------------------------------------------------------------------
  Net Generation .................... MWh          178,674    255,564    315,978    386,802     457,428     484,722     532,452
  
  
  Fuel Usage - Electrical Generation
  
  Net Electric Heat Rate
    Btu/kWh .........................                 8900       8900       8900       8900        8900        8900        8900 
  Summer Gas Fuel ................... MMBtu        791,335  1,200,165  1,607,447  2,250,116   2,892,785   3,035,256   3,179,276
  Winter Gas Fuel ................... MMBtu        206,177    322,483    440,550    424,690     407,068     479,318     563,904
  Winter Oil Fuel ................... MMBtu          5,287     17,622     29,957     33,482      37,006      65,201     114,543
  VEPCO Gas Fuel .................... MMBtu        587,400    734,250    734,250    734,250     734,250     734,250     881,100
                                                 --------------------------------------------------------------------------------
    Total Fuel Usage  MMBtu .........            1,590,199  2,274,520  2,812,204  3,442,538   4,071,109   4,314,026   4,738,823
  
  
  Fuel Cost - Electrical Generation
  
  Summer Gas Fuel ................... $/MMBtu    $    2.15  $    2.26  $    2.38  $    2.50  $     2.61  $     2.71  $     2.84
  Winter Gas Fuel ................... $/MMBtu    $    2.61  $    2.72  $    2.84  $    2.97  $     3.10  $     3.24  $     3.37
  Winter Oil Fuel ................... $/MMBtu    $    3.69  $    3.81  $    3.92  $    4.04  $     4.20  $     4.37  $     4.54
  VEPCO Gas Fuel .................... $/kWh      $ 0.00011  $ 0.00011  $ 0.00011  $ 0.00011  $  0.00011  $  0.00011  $  0.00011
  
  Summer Gas Fuel ................... $          1,702,000  2,710,000  3,829,000  5,624,000   7,549,000   8,231,000   9,041,000
  Winter Gas Fuel ................... $            538,000    878,000  1,250,000  1,261,000   1,260,000   1,552,000   1,902,000
  Winter Oil Fuel ................... $             20,000     67,000    117,000    135,000     156,000     285,000     521,000
  VEPCO Gas Fuel .................... $              7,500      9,400      9,400      9,400       9,400       9,400      11,300
                                                 --------------------------------------------------------------------------------
  Total Fuel Cost ................... $          2,267,500  3,664,400  5,205,400  7,029,400   8,974,400  10,077,400  11,475,300
  
  
  Total Fuel Costs - Cogen Plant
  
  Summer Gas Fuel ................... $          1,702,000  2,710,000  3,829,000  5,624,000   7,549,000   8,231,000   9,041,000
  Winter Gas Fuel ................... $            538,000    878,000  1,250,000  1,261,000   1,260,000   1,552,000   1,902,000
  Winter Oil Fuel ................... $             20,000     67,000    117,000    135,000     156,000     285,000     521,000
  VEPCO Gas Fuel .................... $              7,500      9,400      9,400      9,400       9,400       9,400      11,300
  
  Fuel Usage - Thermal MMBtu ........               35,735     51,113     63,196     77,360      91,486      96,944     106,490
  Fuel Cost - Thermal [2] ........... $             69,000    104,000    137,000    176,000     217,000     241,000     278,000
                                                 --------------------------------------------------------------------------------
    Total Fuel Costs -
       Cogen Plant ..................            2,337,000  3,768,000  5,342,000  7,205,000   9,191,000  10,318,000  11,753,000
  
    Average Fuel Cost ($/MMBtu) .....            $    1.44  $    1.62  $    1.86  $    2.05  $     2.21  $     2.34  $     2.43
    Average Fuel Cost ($/kWh) .......            $  0.0131  $  0.0147  $  0.0169  $  0.0186  $   0.0201  $   0.0213  $   0.0221
  
  [2]  Boiler fuel cost estimate below used to determine fuel cost allocation
       of thermal production.

  Steam/Chilled Water
  
  Steam Production Hours ............                7,800      7,800      7,800      7,800       7,800       7,800       7,800
  Chilled Water Production Hours ....                4,000      4,000      4,000      4,000       4,000       4,000       4,000
  
  Steam Production Hours - Boiler ...                6,769      6,332      5,995      5,587       5,180       5,031       4,762
  Chilled Water Production Hours - Boiler            2,972      2,542      2,212      1,806       1,401       1,268       1,027
  
  Steam Fuel - Boiler ............... MMBtu        580,103    542,652    513,772    478,806     443,926     431,157     408,103
  C. Water Fuel - Boiler ............ MMBtu         91,580     78,330     68,161     55,651      43,171      39,073      31,646
                                                 --------------------------------------------------------------------------------
  Total Boiler Fuel ................. MMBtu        671,683    620,982    581,933    534,457     487,097     470,229     439,750
  
  Boiler Fuel Cost .................. $/MMBtu    $    1.94  $    2.04  $    2.16  $    2.27  $     2.38  $     2.48  $     2.61
  
  Boiler Fuel Cost .................. $          1,301,000  1,267,000  1,257,000  1,215,000   1,158,000   1,168,000   1,148,000
<CAPTION>
  Dispatch Operations ...................                    2004        2005        2006        2007        2008          2009 
                                                          -----------------------------------------------------------------------  
<S>                                                         <C>         <C>         <C>         <C>         <C>           <C>  
  Total Hours ...........................                   8,760       8,760       8,760       8,760       8,760         8,760
  Summer Capacity .......................                   174.0       174.0       174.0       174.0       174.0         174.0
  VEPCO Capacity ........................                   165.0       165.0       165.0       165.0       165.0         165.0
  Winter Capacity .......................                   198.0       198.0       198.0       198.0       198.0         198.0
  
  Summer Dispatch .......................                   2,149       2,248       2,130       2,019       1,913         1,813
  Winter Gas Dispatch ...................                     376         441         418         397         376           356
  Winter Oil Dispatch ...................                     114         202         186         171         158           145
  VEPCO Gas Dispatch ....................                     600         600         600         600         600           600
                                                          -----------------------------------------------------------------------
       Total Dispatch Hours .............                   3,239       3,491       3,334       3,187       3,047         2,914
       Percentage .......................                   36.97%      39.85%      38.06%      36.38%      34.78%        33.26%
  
  Winter Starts .........................                       9          11          10          10           9             9
  Winter Start Duration .................                      40          40          40          40          40            40
  
  Net Generation
  
  Availability Factor [1] ...............                   100.0%      100.0%      100.0%      100.0%      100.0%        100.0%
  Equivalent Load Factor ................                   100.0%      100.0%      100.0%      100.0%      100.0%        100.0%
  
  [1]  Equivalent full load dispatch hours from Dispatch Assumptions
       incorporate planned outage and forced outage availability factors.
  
  Summer Output .........................   MWh           373,926     391,152     370,620     351,306     332,862       315,462
  Winter Gas Output .....................   MWh            74,448      87,318      82,764      78,606      74,448        70,488
  Winter Oil Dispatch ...................   MWh            22,572      39,996      36,828      33,858      31,284        28,710
  VEPCO Gas Dispatch  MWh ...............                  99,000      99,000      99,000      99,000      99,000        99,000
                                                          -----------------------------------------------------------------------
  Net Generation ........................   MWh           569,946     617,466     589,212     562,770     537,594       513,660
  
  
  Fuel Usage - Electrical Generation
  
  Net Electric Heat Rate ................   Btu/kWh          8900        8900        8900        8900        8900          8900 
  Summer Gas Fuel .......................   MMBtu       3,327,941   3,481,253   3,298,518   3,126,623   2,962,472     2,807,612
  Winter Gas Fuel .......................   MMBtu         662,587     777,130     736,600     699,593     662,587       627,343
  Winter Oil Fuel .......................   MMBtu         200,891     355,964     327,769     301,336     278,428       255,519
  VEPCO Gas Fuel ........................   MMBtu         881,100     881,100     881,100     881,100     881,100       881,100
                                                          -----------------------------------------------------------------------
       Total Fuel Usage .................   MMBtu       5,072,519   5,495,447   5,243,987   5,008,653   4,784,587     4,571,574
  
  
  Fuel Cost - Electrical Generation
  
  Summer Gas Fuel .......................   $/MMBtu    $     2.97  $     3.10  $     3.24  $     3.38  $     3.53    $     3.70
  Winter Gas Fuel .......................   $/MMBtu    $     3.53  $     3.67  $     3.83  $     3.97  $     4.15    $     4.32
  Winter Oil Fuel .......................   $/MMBtu    $     4.72  $     4.91  $     5.10  $     5.30  $     5.51    $     5.72
  VEPCO Gas Fuel ........................   $/kWh      $  0.00011  $  0.00011  $  0.00011  $  0.00011  $  0.00011    $  0.00011
  
  Summer Gas Fuel .......................   $           9,876,000  10,779,000  10,702,000  10,582,000  10,456,000    10,376,000
  Winter Gas Fuel .......................   $           2,337,000   2,855,000   2,819,000   2,778,000   2,749,000     2,710,000
  Winter Oil Fuel .......................   $             949,000   1,748,000   1,672,000   1,597,000   1,534,000     1,462,000
  VEPCO Gas Fuel ........................   $              11,300      11,300      11,300      11,300      11,300        11,300
                                                          -----------------------------------------------------------------------
  Total Fuel Cost .......................   $          13,173,300  15,393,300  15,204,300  14,968,300  14,750,300    14,559,300
  
  
  Total Fuel Costs - Cogen Plant
  
  Summer Gas Fuel .......................   $           9,876,000  10,779,000  10,702,000  10,582,000  10,456,000    10,376,000
  Winter Gas Fuel .......................   $           2,337,000   2,855,000   2,819,000   2,778,000   2,749,000     2,710,000
  Winter Oil Fuel .......................   $             949,000   1,748,000   1,672,000   1,597,000   1,534,000     1,462,000
  VEPCO Gas Fuel ........................   $              11,300      11,300      11,300      11,300      11,300        11,300
  
  Fuel Usage - Thermal ..................   MMBtu         113,989     123,493     117,842     112,554     107,519       102,732
  Fuel Cost - Thermal [2] ...............   $             311,000     352,000     352,000     353,000     352,000       353,000
                                                          -----------------------------------------------------------------------
       Total Fuel Costs
         - Cogen Plant ..................              13,484,000  15,745,000  15,556,000  15,321,000  15,102,000    14,912,000
  
       Average Fuel Cost  ($/MMBtu) .....              $     2.60  $     2.80  $     2.90  $     2.99  $     3.09    $     3.19
       Average Fuel Cost  ($/kWh) .......              $   0.0237  $   0.0255  $   0.0264  $   0.0272  $   0.0281    $   0.0290
  
  [2]  Boiler fuel cost estimate below used to determine fuel cost allocation
       of thermal production.

  Steam/Chilled Water
  
  Steam Production Hours ................                   7,800       7,800       7,800       7,800       7,800         7,800
  Chilled Water Production Hours ........                   4,000       4,000       4,000       4,000       4,000         4,000
  
  Steam Production Hours - Boiler .......                   4,561       4,309       4,466       4,613       4,753         4,886
  Chilled Water Production Hours - Boiler                     875         711         852         984       1,111         1,231
  
  Steam Fuel - Boiler ...................   MMBtu         390,878     369,281     382,736     395,334     407,332       418,730
  C. Water Fuel - Boiler ................   MMBtu          26,963      21,909      26,254      30,321      34,235        37,932
                                                          -----------------------------------------------------------------------
  Total Boiler Fuel .....................   MMBtu         417,840     391,190     408,990     425,655     441,567       456,663
  
  Boiler Fuel Cost ......................   $/MMBtu    $     2.73  $     2.85  $     2.99  $     3.14  $     3.28    $     3.43
  
  Boiler Fuel Cost ......................   $           1,139,000   1,114,000   1,223,000   1,335,000   1,446,000     1,569,000
  
<CAPTION>
  Dispatch Operations ...................                      2010        2011        2012        2013        2014        2015 
                                                          -----------------------------------------------------------------------  
  Total Hours ...........................                     8,760       8,760       8,760       8,760       8,760       8,760
  Summer Capacity .......................                     174.0       174.0       174.0       174.0       174.0       174.0
  VEPCO Capacity ........................                     165.0       165.0       165.0       165.0       165.0       165.0
  Winter Capacity .......................                     198.0       198.0       198.0       198.0       198.0       198.0
  
  Summer Dispatch .......................                     1,718       1,650       1,581       1,513       1,446       1,380
  Winter Gas Dispatch ...................                       338         320         303         286         271         257
  Winter Oil Dispatch ...................                       134         133         132         131         130         129
  VEPCO Gas Dispatch ....................                       600         600         600         600         600         600
                                                          -----------------------------------------------------------------------
       Total Dispatch Hours .............                     2,790       2,703       2,616       2,530       2,447       2,366
       Percentage .......................                     31.85%      30.86%      29.86%      28.88%      27.93%      27.01%
  
  Winter Starts .........................                         8           8           8           7           7           6
  Winter Start Duration .................                        40          40          40          40          40          40
  
  Net Generation
  
  Availability Factor [1] ...............                     100.0%      100.0%      100.0%      100.0%      100.0%      100.0%
  Equivalent Load Factor ................                     100.0%      100.0%      100.0%      100.0%      100.0%      100.0%
  
  [1]  Equivalent full load dispatch hours from Dispatch Assumptions
       incorporate planned outage and forced outage availability factors.
  
  Summer Output .........................   MWh             298,932     287,100     275,094     263,262     251,604     240,120
  Winter Gas Output .....................   MWh              66,924      63,360      59,994      56,628      53,658      50,886
  Winter Oil Dispatch ...................   MWh              26,532      26,334      26,136      25,938      25,740      25,542
  VEPCO Gas Dispatch  MWh ...............                    99,000      99,000      99,000      99,000      99,000      99,000
                                                          -----------------------------------------------------------------------
  Net Generation ........................   MWh             491,388     475,794     460,224     444,828     430,002     415,548
  
  
  Fuel Usage - Electrical Generation
  
  Net Electric Heat Rate
     Btu/kWh ............................                      8900        8900        8900        8900        8900        8900 
  Summer Gas Fuel .......................   MMBtu         2,660,495   2,555,190   2,448,337   2,343,032   2,239,276   2,137,068
  Winter Gas Fuel .......................   MMBtu           595,624     563,904     533,947     503,989     477,556     452,885
  Winter Oil Fuel .......................   MMBtu           236,135     234,373     232,610     230,848     229,086     227,324
  VEPCO Gas Fuel ........................   MMBtu           881,100     881,100     881,100     881,100     881,100     881,100
                                                          -----------------------------------------------------------------------
       Total Fuel Usage .................   MMBtu         4,373,353   4,234,567   4,095,994   3,958,969   3,827,018   3,698,377
  
  
  Fuel Cost - Electrical Generation
  
  Summer Gas Fuel .......................   $/MMBtu      $     3.87  $     4.02  $     4.15  $     4.31  $     4.47  $     4.64
  Winter Gas Fuel .......................   $/MMBtu      $     4.51  $     4.68  $     4.85  $     5.03  $     5.20  $     5.38
  Winter Oil Fuel .......................   $/MMBtu      $     5.95  $     6.18  $     6.42  $     6.66  $     6.91  $     7.18
  VEPCO Gas Fuel ........................   $/kWh        $  0.00011  $  0.00011  $  0.00011  $  0.00011  $  0.00011  $  0.00011
  
  Summer Gas Fuel .......................   $            10,293,000  10,263,000  10,168,000  10,101,000  10,020,000   9,926,000
  Winter Gas Fuel .......................   $             2,688,000   2,639,000   2,592,000   2,537,000   2,484,000   2,435,000
  Winter Oil Fuel .......................   $             1,405,000   1,448,000   1,492,000   1,538,000   1,584,000   1,631,000
  VEPCO Gas Fuel ........................   $                11,300      11,300      11,300      11,300      11,300      11,300
                                                          -----------------------------------------------------------------------
  Total Fuel Cost .......................   $            14,397,300  14,361,300  14,263,300  14,187,300  14,099,300  14,003,300
  
  
  Total Fuel Costs - Cogen Plant
  
  Summer Gas Fuel .......................   $            10,293,000  10,263,000  10,168,000  10,101,000  10,020,000   9,926,000
  Winter Gas Fuel .......................   $             2,688,000   2,639,000   2,592,000   2,537,000   2,484,000   2,435,000
  Winter Oil Fuel .......................   $             1,405,000   1,448,000   1,492,000   1,538,000   1,584,000   1,631,000
  VEPCO Gas Fuel ........................   $                11,300      11,300      11,300      11,300      11,300      11,300
  
  Fuel Usage - Thermal ..................   MMBtu            98,278      95,159      92,045      88,966      86,000      83,110
  Fuel Cost - Thermal [2] ...............   $               354,000     356,000     358,000     359,000     360,000     362,000
                                                          -----------------------------------------------------------------------
       Total Fuel Costs - Cogen Plant ...                14,751,000  14,717,000  14,621,000  14,546,000  14,459,000  14,365,000
  
       Average Fuel Cost ................   ($/MMBtu)    $     3.30  $     3.40  $     3.49  $     3.59  $     3.70  $     3.80
       Average Fuel Cost ................   ($/kWh)      $   0.0300  $   0.0309  $   0.0318  $   0.0327  $   0.0336  $   0.0346
  
  [2]  Boiler fuel cost estimate below used to determine fuel cost allocation
       of thermal production.

  Steam/Chilled Water
  
  Steam Production Hours ................                     7,800       7,800       7,800       7,800       7,800       7,800
  Chilled Water Production Hours ........                     4,000       4,000       4,000       4,000       4,000       4,000
  
  Steam Production Hours - Boiler .......                     5,010       5,097       5,184       5,270       5,353       5,434
  Chilled Water Production Hours - Boiler                     1,344       1,430       1,516       1,601       1,683       1,763
  
  Steam Fuel - Boiler ...................   MMBtu           429,357     436,813     444,269     451,639     458,752     465,694
  C. Water Fuel - Boiler ................   MMBtu            41,414      44,064      46,714      49,334      51,860      54,326
                                                          -----------------------------------------------------------------------
  Total Boiler Fuel .....................   MMBtu           470,771     480,877     490,983     500,973     510,613     520,019
  
  Boiler Fuel Cost ......................   $/MMBtu      $     3.60  $     3.74  $     3.89  $     4.03  $     4.19  $     4.35
  
  Boiler Fuel Cost ......................   $             1,695,000   1,799,000   1,908,000   2,021,000   2,140,000   2,263,000
</TABLE>
<PAGE>
Burns & McDonnell
94-433-4-002          PANDA

Panda Energy Corporation      Alternative:  Updated Corporate Offering Base Case
Panda-Rosemary Cogen Project Financing                  File Name:  UPDATE1A.WK4
********************************************************    10-Mar-97     Page 6

PLANT OPERATING COSTS
<TABLE>
<CAPTION>
                                                           1996             1997
                                                     Estimated Actual      Budget                 Escalation
Fuel Transportation Costs:                           ------------------------------
                                                         <C>             <C>                         <C>  
   Firm Transportation - Transco                         $927,350        $1,142,000                  0.00%
   Less: Capacity Release Revenues                             $0         ($115,000)                 0.00%
   Fuel Management Fee                                   $240,000          $240,000                  3.00%
                                                       ----------------------------
Total Fuel Transportation Costs                        $1,167,350        $1,267,000

Operating Costs:
   O&M Contract Fee                                    $1,699,884        $1,728,000                  3.00%
   General Maintenance & Repairs                         $165,761          $142,213                  8.00%
   Planned Plant Maintenance Projects                    $347,282          $276,637                  3.00%
   Additional Maintenance Allowance                      $150,000          $150,000                  0.00%
   Parts Replacement                                     $178,965          $222,800                  3.00%
   Other Plant Expenses                                   $44,161           $98,700                  3.00%
   Panda Management Fee [1]                              $240,000                $0                  0.00%
   Office & Admin Expenses                               $428,375          $182,390                  3.00%
   Property Taxes                                        $974,986          $945,700                 -3.00%
   Insurance                                             $289,220          $289,221                  3.00%
   VEPCO Performance LOC                                  $32,865           $73,500          Input Panda Forecast
Total Operating Costs                                  $4,551,499        $4,109,161
                                                       ----------------------------

Total Plant Operating Costs                            $5,718,849        $5,376,161
<CAPTION>
                                                1            2              3              4              5
Plant Operating Costs                        1996         1997           1998           1999           2000 
- -----------------------------------------------------------------------------------------------------------
<S>                                       <C>        <C>            <C>            <C>            <C>      
   Firm Transportation - Transco ....     927,350    1,142,000      1,142,000      1,142,000      1,142,000
   Capacity Release Revenues ........           0     (115,000)      (115,000)      (115,000)      (115,000)
   Fuel Management Fee ..............     240,000      240,000        247,000        255,000        262,000
   O&M Contract Fee .................   1,699,884    1,728,000      1,780,000      1,833,000      1,888,000
   General Maintenance & Repairs ....     165,761      142,000        153,000        166,000        179,000
   Planned Plant Maintenance Projects     347,282      277,000        285,000        294,000        303,000
   Additional Maintenance Allowance .     150,000      150,000        150,000        150,000        150,000
   Parts Replacement ................     178,965      223,000        230,000        237,000        244,000
   Other Plant Expenses .............      44,161       99,000        102,000        105,000        108,000
   Panda Management Fee [1] .........     240,000            0              0              0              0
   Office & Admin Expenses ..........     428,375      182,000        187,000        193,000        199,000
   Property Taxes ...................     974,986      946,000        918,000        890,000        863,000
   Insurance ........................     289,220      289,000        298,000        307,000        316,000
   VEPCO Performance LOC ............      32,865       74,000         74,000         74,000         84,000
                                        -------------------------------------------------------------------
Plant Operating Costs ...............   5,718,849    5,377,000      5,451,000      5,531,000      5,623,000

                                             0.00%      -5.98%           1.38%          1.47%          1.66%
<CAPTION>
                                                 6              7              8              9             10    
Plant Operating Costs                         2001           2002           2003           2004           2005 
- --------------------------------------------------------------------------------------------------------------
                                         <C>            <C>            <C>            <C>            <C>      
   Firm Transportation - Transco ....    1,142,000      1,142,000      1,142,000      1,142,000      1,142,000
   Capacity Release Revenues ........     (115,000)      (115,000)      (115,000)      (115,000)      (115,000)
   Fuel Management Fee ..............      270,000        278,000        287,000        295,000        304,000
   O&M Contract Fee .................    1,945,000      2,003,000      2,063,000      2,125,000      2,189,000
   General Maintenance & Repairs ....      193,000        209,000        225,000        243,000        263,000
   Planned Plant Maintenance Projects      312,000        321,000        331,000        341,000        351,000
   Additional Maintenance Allowance .      150,000        150,000        150,000        150,000        150,000
   Parts Replacement ................      251,000        259,000        266,000        274,000        282,000
   Other Plant Expenses .............      111,000        115,000        118,000        122,000        125,000
   Panda Management Fee [1] .........            0              0              0              0              0
   Office & Admin Expenses ..........      205,000        211,000        217,000        224,000        231,000
   Property Taxes ...................      837,000        812,000        788,000        764,000        741,000
   Insurance ........................      325,000        335,000        345,000        355,000        366,000
   VEPCO Performance LOC ............       84,000         84,000         84,000         84,000         84,000
                                         ---------------------------------------------------------------------
Plant Operating Costs ...............    5,710,000      5,804,000      5,901,000      6,004,000      6,113,000

                                              1.55%          1.65%          1.67%          1.75%          1.82%
<CAPTION>
                                                11             12             13             14             15
Plant Operating Costs                         2006           2007           2008           2009           2010 
- --------------------------------------------------------------------------------------------------------------
   Firm Transportation - Transco ....    1,142,000      1,142,000      1,142,000      1,142,000      1,142,000
   Capacity Release Revenues ........     (115,000)      (115,000)      (115,000)      (115,000)      (115,000)
   Fuel Management Fee ..............      313,000        323,000        332,000        342,000        352,000
   O&M Contract Fee .................    2,255,000      2,322,000      2,392,000      2,464,000      2,538,000
   General Maintenance & Repairs ....      284,000        307,000        331,000        358,000        386,000
   Planned Plant Maintenance Projects      361,000        372,000        383,000        395,000        407,000
   Additional Maintenance Allowance .      150,000        150,000        150,000        150,000        150,000
   Parts Replacement ................      291,000        300,000        309,000        318,000        327,000
   Other Plant Expenses .............      129,000        133,000        137,000        141,000        145,000
   Panda Management Fee [1] .........            0              0              0              0              0
   Office & Admin Expenses ..........      237,000        245,000        252,000        259,000        267,000
   Property Taxes ...................      719,000        698,000        677,000        656,000        637,000
   Insurance ........................      377,000        388,000        400,000        412,000        424,000
   VEPCO Performance LOC ............       84,000         84,000         84,000         84,000         84,000
                                         ---------------------------------------------------------------------
Plant Operating Costs ...............    6,227,000      6,349,000      6,474,000      6,606,000      6,744,000

                                              1.86%          1.96%          1.97%          2.04%          2.09%
<CAPTION>
                                                16             17             18             19             20
Plant Operating Costs                         2011           2012           2013           2014           2015
- --------------------------------------------------------------------------------------------------------------
   Firm Transportation - Transco ....    1,142,000      1,142,000      1,142,000      1,142,000      1,142,000
   Capacity Release Revenues ........     (115,000)      (115,000)      (115,000)      (115,000)      (115,000)
   Fuel Management Fee ..............      363,000        374,000        385,000        397,000        409,000
   O&M Contract Fee .................    2,614,000      2,692,000      2,773,000      2,856,000      2,942,000
   General Maintenance & Repairs ....      417,000        450,000        486,000        525,000        567,000
   Planned Plant Maintenance Projects      419,000        432,000        445,000        458,000        472,000
   Additional Maintenance Allowance .      150,000        150,000        150,000        150,000        150,000
   Parts Replacement ................      337,000        347,000        358,000        369,000        380,000
   Other Plant Expenses .............      150,000        154,000        159,000        164,000        169,000
   Panda Management Fee [1] .........            0              0              0              0              0
   Office & Admin Expenses ..........      275,000        284,000        292,000        301,000        310,000
   Property Taxes ...................      618,000        599,000        581,000        564,000        547,000
   Insurance ........................      437,000        450,000        464,000        478,000        492,000
   VEPCO Performance LOC ............       84,000         84,000         84,000         84,000         84,000
Plant Operating Costs ...............    6,891,000      7,043,000      7,204,000      7,373,000      7,549,000
                                         ---------------------------------------------------------------------
                                              2.18%          2.21%          2.29%          2.35%          2.39%
</TABLE>
  [1]  Panda Management Fee will be subordinated to all Project costs.
  [2]  Does not reflect costs associated with the hurricane.
<PAGE>
Burns & McDonnell
94-433-4-002                                                    PANDA

Panda Energy Corporation      Alternative:  Updated Corporate Offering Base Case
Panda-Rosemary Cogen Project Financing  File Name:    UPDATE1A.WK4
******************************************************************    10-Mar-97

VARIABLE PLANT COSTS
                                            1996
                                          Estimated    1997
                                           Actual    Summary  Escalation
                                          --------   --------
Plant Electricity Usage
   Hours Not Dispatched ...............                  7729
   Average Electric Load (kW) .........                  1150
   Electric Rate ($/kWh) ..............              $ 0.0502    3.00%
                                          --------   --------
Total Plant Electricity Usage .........   $413,984   $446,195

Water & Chemical Usage
   Hours Dispatched ...................                  1031
   Gallons per Hour Usage - Cogen .....                40,625
   Steam/Chilled Water Production Hours                11,800
   Gallons per Hour Usage - Boiler ....                 5,000
   Total Gallons (1000s) ..............               100,884
   Water & Chemical Cost ($/1000 gal) .              $   2.08    3.00%
                                          --------   --------
Total Water & Chemical Usage ..........   $165,369   $209,840

Water Discharge
   Hours Dispatched ...................                  1031
   Gallons per Hour Usage - Cogen .....                 2,700
   Steam/Chilled Water Production Hours                11,800
   Gallons per Hour Usage - Boiler ....                   500
   Total Gallons (1000s) ..............                 8,684
   Water Discharge Cost ($/1000 gal) ..              $   1.07    3.00%
                                          --------   --------
Total Water Discharge .................   $  8,652   $  9,292

<TABLE>
<CAPTION>
Plant Variable Costs ...............    1997      1998      1999      2000      2001      2002      2003      2004      2005    2006
                                     -----------------------------------------------------------------------------------------------
<S>                                  <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>     <C>  
Hours Dispatched ...................    1031      1468      1805      2213      2620      2769      3038      3239      3491    3334
Hours Not Dispatched ...............    7729      7292      6955      6547      6140      5991      5722      5521      5269    5426
Steam/Chilled Water Production Hours  11,800     11800     11800     11800     11800     11800     11800     11800     11800   11800
                                                                                                                                    
Plant Electricity Usage ............ 446,000   434,000   426,000   413,000   399,000   401,000   394,000   392,000   385,000 409,000
Water & Chemical Usage ............. 210,000   254,000   292,000   338,000   387,000   414,000   453,000   488,000   529,000 528,000
Water Discharge ....................   9,000    11,000    12,000    14,000    16,000    17,000    18,000    19,000    21,000  21,000
   Total Plant Variable Costs ...... 665,000   699,000   730,000   765,000   802,000   832,000   865,000   899,000   935,000 958,000
<CAPTION>
Plant Variable Costs ...............    2007      2008      2009      2010      2011      2012      2013      2014      2015
                                     ----------------------------------------------------------------------------------------
<S>                                  <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C> 
Hours Dispatched ...................    3187      3047      2914      2790      2703      2616      2530      2447      2366
Hours Not Dispatched ...............    5573      5713      5846      5970      6057      6144      6230      6313      6394
Steam/Chilled Water Production Hours   11800     11800     11800     11800     11800     11800     11800     11800     11800
                                                                                                                            
Plant Electricity Usage ............ 432,000   457,000   481,000   506,000   529,000   553,000   577,000   602,000   628,000
Water & Chemical Usage ............. 527,000   526,000   526,000   526,000   531,000   536,000   540,000   545,000   549,000
Water Discharge ....................  21,000    21,000    21,000    21,000    21,000    22,000    22,000    22,000    22,000
   Total Plant Variable Costs ...... 980,000 1,004,000 1,028,000 1,053,000 1,081,000 1,111,000 1,139,000 1,169,000 1,199,000
</TABLE>
<PAGE>
Burns & McDonnell
94-433-4-002                                                    PANDA

Panda Energy Corporation      Alternative:  Updated Corporate Offering Base Case
Panda-Rosemary Cogen Project Financing  File Name:    UPDATE1A.WK4
******************************************************************    10-Mar-97
REVENUE GENERATION
<TABLE>
<CAPTION>
Dispatch Operations                                1997        1998        1999        2000        2001        2002        2003
                                             ----------------------------------------------------------------------------------
<S>                                             <C>         <C>         <C>         <C>         <C>         <C>         <C>  
Total Hours                                       8,760       8,760       8,760       8,760       8,760       8,760       8,760
Summer Demonstrated Capacity                        174         174         174         174         174         174         174
Summer & VEPCO Contract Capacity                    165         165         165         165         165         165         165
Winter Capacity                                     198         198         198         198         198         198         198
                                                                                                                    
Summer Dispatch                                     511         775       1,038       1,453       1,868       1,960       2,053
Winter Gas Dispatch                                 117         183         250         241         231         272         320
Winter Oil Dispatch                                   3          10          17          19          21          37          65
VEPCO Gas Dispatch                                  400         500         500         500         500         500         600
                                             ----------------------------------------------------------------------------------
     Total Dispatch Hours                         1,031       1,468       1,805       2,213       2,620       2,769       3,038
     Percentage                                   11.77%      16.76%      20.61%      25.26%      29.91%      31.61%      34.68%
                                                                                                                    
Winter Starts                                         3           5           6           6           6           7           8
Winter Start Duration                                40          40          40          40          40          40          40
                                                                                                                    
Net Generation                                                                                                      
                                                                                                                    
Availability Factor                              100.00%     100.00%     100.00%     100.00%     100.00%     100.00%     100.00%
Load Factor                                      100.00%     100.00%     100.00%     100.00%     100.00%     100.00%     100.00%
                                                                                                                    
Summer Output                       MWh          88,914     134,850     180,612     252,822     325,032     341,040     357,222
Winter Gas Output                   MWh          23,166      36,234      49,500      47,718      45,738      53,856      63,360
Winter Oil Dispatch                 MWh             594       1,980       3,366       3,762       4,158       7,326      12,870
VEPCO Gas Dispatch                  MWh          66,000      82,500      82,500      82,500      82,500      82,500      99,000
                                             ----------------------------------------------------------------------------------
Net Generation                      MWh         178,674     255,564     315,978     386,802     457,428     484,722     532,452
                                                                                                                    
Capacity Revenues                                                                                                   
                                                                                                                    
Capacity Rate                       $/kw-mo      $11.65      $11.65      $10.82      $10.82      $10.82      $10.82      $10.82
Capacity Revenues - Summer                   11,537,000  11,537,000  10,713,000  10,713,000  10,713,000  10,713,000  10,713,000
Capacity Revenues - Winter                   13,845,000  13,845,000  12,855,000  12,855,000  12,855,000  12,855,000  12,855,000
                                             ----------------------------------------------------------------------------------
Total Capacity Revenues                      25,382,000  25,382,000  23,568,000  23,568,000  23,568,000  23,568,000  23,568,000
                                                                                                                    
Energy Revenues                                                                                                     
                                                                                                                    
Summer Gas Charge                   $/kWh         $0.02       $0.02       $0.02       $0.03       $0.03       $0.03       $0.03
Winter Gas Charge                   $/kWh         $0.03       $0.03       $0.03       $0.03       $0.03       $0.03       $0.03
Winter Oil Charge                   $/kWh         $0.04       $0.04       $0.04       $0.04       $0.04       $0.04       $0.04
VEPCO Gas Charge                    $/kWh         $0.00       $0.00       $0.00       $0.00       $0.00       $0.00       $0.00
Variable O&M Charge                 $/kWh         $0.00       $0.00       $0.00       $0.00       $0.00       $0.00       $0.00
                                                                                                                    
Summer Gas Revenues                 $         2,160,000   3,428,000   4,823,000   7,062,000   9,458,000  10,299,000  11,278,000
Winter Gas Revenues                 $           654,000   1,064,000   1,513,000   1,522,000   1,518,000   1,866,000   2,283,000
Winter Oil Revenues                 $            23,000      78,000     136,000     157,000     180,000     329,000     600,000
VEPCO Gas Revenues                  $           256,000     329,000     337,000     346,000     352,000     358,000     438,000
                                             ----------------------------------------------------------------------------------
Total Energy Revenues               $         3,093,000   4,899,000   6,809,000   9,087,000  11,508,000  12,852,000  14,599,000
                                                                                                                    
Start Revenues                                                                                                      
                                                                                                                    
Winter Gas Start Payment                        $38,286     $38,286     $38,286     $38,286     $38,286     $38,286     $38,286
Winter Gas Start Revenues                       167,000     279,000     335,000     333,000     343,000     409,000     482,000
                                                                                                                    
Thermal Revenues                                                                                                    
                                                                                                                    
Steam Production Hours                            7,800       7,800       7,800       7,800       7,800       7,800       7,800
Chilled Water Production Hours                    4,000       4,000       4,000       4,000       4,000       4,000       4,000
                                                                                                                    
Steam Production                    pph          50,000      50,000      50,000      50,000      50,000      50,000      50,000
Chilled Water Production            tph           1,010       1,010       1,010       1,010       1,010       1,010       1,010
                                                                                                                    
Steam Production                    klbs        390,000     390,000     390,000     390,000     390,000     390,000     390,000
Chilled Water Production            ktons         4,040       4,040       4,040       4,040       4,040       4,040       4,040
                                                                                                                    
Steam Charge                        $/klbs        $1.15       $1.15       $1.15       $1.15       $1.15       $1.15       $1.15
Chilled Water Charge                $/ton         $0.04       $0.04       $0.04       $0.04       $0.04       $0.04       $0.04
                                                                                                                    
Steam Revenues                      $           449,000     449,000     449,000     449,000     449,000     449,000     449,000
Chilled Water Revenues              $           141,000     141,000     141,000     141,000     162,000     162,000     162,000
                                             ----------------------------------------------------------------------------------
Total Thermal Revenues              $           590,000     590,000     590,000     590,000     611,000     611,000     611,000
<CAPTION>
Dispatch Operations                                2004        2005        2006        2007        2008        2009        2010
                                             ----------------------------------------------------------------------------------
Total Hours                                       8,760       8,760       8,760       8,760       8,760       8,760       8,760
Summer Demonstrated Capacity                        174         174         174         174         174         174         174
Summer & VEPCO Contract Capacity                    165         165         165         165         165         165         165
Winter Capacity                                     198         198         198         198         198         198         198
                                                                                                                    
Summer Dispatch                                   2,149       2,248       2,130       2,019       1,913       1,813       1,718
Winter Gas Dispatch                                 376         441         418         397         376         356         338
Winter Oil Dispatch                                 114         202         186         171         158         145         134
VEPCO Gas Dispatch                                  600         600         600         600         600         600         600
                                             ----------------------------------------------------------------------------------
     Total Dispatch Hours                         3,239       3,491       3,334       3,187       3,047       2,914       2,790
     Percentage                                   36.97%      39.85%      38.06%      36.38%      34.78%      33.26%      31.85%
                                                                                                                    
Winter Starts                                         9          11          10          10           9           9           8
Winter Start Duration                                40          40          40          40          40          40          40
                                                                                                                    
Net Generation                                                                                                      
                                                                                                                    
Availability Factor                              100.00%     100.00%     100.00%     100.00%     100.00%     100.00%     100.00%
Load Factor                                      100.00%     100.00%     100.00%     100.00%     100.00%     100.00%     100.00%
                                                                                                                    
Summer Output                       MWh         373,926     391,152     370,620     351,306     332,862     315,462     298,932
Winter Gas Output                   MWh          74,448      87,318      82,764      78,606      74,448      70,488      66,924
Winter Oil Dispatch                 MWh          22,572      39,996      36,828      33,858      31,284      28,710      26,532
VEPCO Gas Dispatch                  MWh          99,000      99,000      99,000      99,000      99,000      99,000      99,000
                                             ----------------------------------------------------------------------------------
Net Generation                      MWh         569,946     617,466     589,212     562,770     537,594     513,660     491,388
                                                                                                                    
Capacity Revenues                                                                                                   
                                                                                                                    
Capacity Rate                       $/kw-mo      $10.82      $10.82       $8.32       $8.32       $8.32       $8.32       $8.32
Capacity Revenues - Summer                   10,713,000  10,713,000   8,238,000   8,238,000   8,238,000   8,238,000   8,238,000
Capacity Revenues - Winter                   12,855,000  12,855,000   9,885,000   9,885,000   9,885,000   9,885,000   9,885,000
                                             ----------------------------------------------------------------------------------
Total Capacity Revenues                      23,568,000  23,568,000  18,123,000  18,123,000  18,123,000  18,123,000  18,123,000
                                                                                                                    
                                                                                                                    
Energy Revenues                                                                                                     
                                                                                                                    
Summer Gas Charge                   $/kWh         $0.03       $0.03       $0.03       $0.03       $0.04       $0.04       $0.04
Winter Gas Charge                   $/kWh         $0.03       $0.04       $0.04       $0.04       $0.04       $0.04       $0.04
Winter Oil Charge                   $/kWh         $0.05       $0.05       $0.05       $0.05       $0.05       $0.06       $0.06
VEPCO Gas Charge                    $/kWh         $0.00       $0.00       $0.00       $0.00       $0.00       $0.00       $0.01
Variable O&M Charge                 $/kWh         $0.00       $0.00       $0.00       $0.00       $0.00       $0.00       $0.00
                                                                                                                    
Summer Gas Revenues                 $        12,294,000  13,390,000  13,257,000  13,084,000  12,904,000  12,773,000  12,639,000
Winter Gas Revenues                 $         2,799,000   3,414,000   3,365,000   3,313,000   3,272,000   3,221,000   3,188,000
Winter Oil Revenues                 $         1,091,000   2,006,000   1,916,000   1,828,000   1,753,000   1,668,000   1,599,000
VEPCO Gas Revenues                  $           445,000     454,000     462,000     470,000     479,000     488,000     498,000
                                             ----------------------------------------------------------------------------------
Total Energy Revenues               $        16,629,000  19,264,000  19,000,000  18,695,000  18,408,000  18,150,000  17,924,000
                                                                                                                    
Start Revenues                                                                                                      
                                                                                                                    
Winter Gas Start Payment                       $38,286     $38,286     $38,286     $38,286     $38,286     $38,286     $38,286
Winter Gas Start Revenues                      553,000     696,000     652,000     678,000     623,000     642,000     583,000
                                                                                                                    
Thermal Revenues                                                                                                    
                                                                                                                    
Steam Production Hours                            7,800       7,800       7,800       7,800       7,800       7,800       7,800
Chilled Water Production Hours                    4,000       4,000       4,000       4,000       4,000       4,000       4,000
                                                                                                                    
Steam Production                    pph          50,000      50,000      50,000      50,000      50,000      50,000      50,000
Chilled Water Production            tph           1,010       1,010       1,010       1,010       1,010       1,010       1,010
                                                                                                                    
Steam Production                    klbs        390,000     390,000     390,000     390,000     390,000     390,000     390,000
Chilled Water Production            ktons         4,040       4,040       4,040       4,040       4,040       4,040       4,040
                                                                                                                    
Steam Charge                        $/klbs        $1.15       $1.15       $1.15       $1.15       $1.15       $1.15       $1.15
Chilled Water Charge                $/ton         $0.04       $0.04       $0.05       $0.05       $0.05       $0.05       $0.05
                                                                                                                    
Steam Revenues                      $           449,000     449,000     449,000     449,000     449,000     449,000     449,000
Chilled Water Revenues              $           162,000     162,000     182,000     182,000     182,000     182,000     182,000
                                             ----------------------------------------------------------------------------------
Total Thermal Revenues              $           611,000     611,000     631,000     631,000     631,000     631,000     631,000
<CAPTION>
Dispatch Operations                                2011       2012       2013       2014       2015
                                             ------------------------------------------------------
<S>                                               <C>        <C>        <C>        <C>        <C>  
Total Hours                                       8,760      8,760      8,760      8,760      8,760
Summer Demonstrated Capacity                        174        174        174        174        174
Summer & VEPCO Contract Capacity                    165        165        165        165        165
Winter Capacity                                     198        198        198        198        198

Summer Dispatch                                   1,650      1,581      1,513      1,446      1,380
Winter Gas Dispatch                                 320        303        286        271        257
Winter Oil Dispatch                                 133        132        131        130        129
VEPCO Gas Dispatch                                  600        600        600        600        600
                                             ------------------------------------------------------
     Total Dispatch Hours                         2,703      2,616      2,530      2,447      2,366
     Percentage

Winter Starts                                         8          8          7          7          6
Winter Start Duration                                40         40         40         40         40

Net Generation

Availability Factor                              100.00%    100.00%    100.00%    100.00%    100.00%
Load Factor                                      100.00%    100.00%    100.00%    100.00%    100.00%

Summer Output                       MWh         287,100    275,094    263,262    251,604    240,120
Winter Gas Output                   MWh          63,360     59,994     56,628     53,658     50,886
Winter Oil Dispatch                 MWh          26,334     26,136     25,938     25,740     25,542
VEPCO Gas Dispatch                  MWh          99,000     99,000     99,000     99,000     99,000
                                             ---------- ---------- ---------- ---------- ----------
Net Generation                      MWh         475,794    460,224    444,828    430,002    415,548

Capacity Revenues

Capacity Rate                       $/kw-mo       $8.32      $8.32      $8.32      $8.32      $8.32
Capacity Revenues - Summer                    8,238,000  8,238,000  8,238,000  8,238,000  8,238,000
Capacity Revenues - Winter                    9,885,000  9,885,000  9,885,000  9,885,000  9,885,000
                                             ---------- ---------- ---------- ---------- ----------
Total Capacity Revenues                      18,123,000 18,123,000 18,123,000 18,123,000 18,123,000

Energy Revenues

Summer Gas Charge                   $/kWh         $0.04      $0.04      $0.04      $0.05      $0.05
Winter Gas Charge                   $/kWh         $0.05      $0.05      $0.05      $0.05      $0.05
Winter Oil Charge                   $/kWh         $0.06      $0.06      $0.06      $0.07      $0.07
VEPCO Gas Charge                    $/kWh         $0.01      $0.01      $0.01      $0.01      $0.01
Variable O&M Charge                 $/kWh         $0.00      $0.00      $0.00      $0.00      $0.00

Summer Gas Revenues                 $        12,586,000 12,464,000 12,368,000 12,255,000 12,126,000
Winter Gas Revenues                 $         3,128,000  3,068,000  3,001,000  2,938,000  2,878,000
Winter Oil Revenues                 $         1,647,000  1,696,000  1,746,000  1,799,000  1,852,000
VEPCO Gas Revenues                  $           507,000    517,000    527,000    538,000    549,000
                                             ---------- ---------- ---------- ---------- ----------
Total Energy Revenues               $        17,868,000 17,745,000 17,642,000 17,530,000 17,405,000

Start Revenues

Winter Gas Start Payment                        $38,286    $38,286    $38,286    $38,286    $38,286
Winter Gas Start Revenues                       606,000    631,000    574,000    603,000    542,000

Thermal Revenues

Steam Production Hours                            7,800      7,800      7,800      7,800      7,800
Chilled Water Production Hours                    4,000      4,000      4,000      4,000      4,000

Steam Production                    pph          50,000     50,000     50,000     50,000     50,000
Chilled Water Production            tph           1,010      1,010      1,010      1,010      1,010

Steam Production                    klbs        390,000    390,000    390,000    390,000    390,000
Chilled Water Production            ktons         4,040      4,040      4,040      4,040      4,040

Steam Charge                        $/klbs        $1.15      $1.15      $1.15      $1.15      $1.15
Chilled Water Charge                $/ton         $0.05      $0.05      $0.05      $0.05      $0.05

Steam Revenues                      $           449,000    449,000    449,000    449,000    449,000
Chilled Water Revenues              $           202,000    202,000    202,000    202,000    202,000
                                             ---------- ---------- ---------- ---------- ----------
Total Thermal Revenues              $           651,000    651,000    651,000    651,000    651,000
</TABLE>
<PAGE>
Burns & McDonnell
94-433-4-002                                                    PANDA

Panda Energy Corporation      Alternative:  Updated Corporate Offering Base Case
Panda-Rosemary Cogen Project Financing  File Name:    UPDATE1A.WK4
******************************************************************    10-Mar-97
FINANCIAL FORECAST
<TABLE>
<CAPTION>
REVENUES                                                          1997          1998          1999            2000          2001
                                                              --------------------------------------------------------------------
Revenues from Electric Sales:
<S>                                                           <C>           <C>           <C>             <C>           <C>       
     Total Capacity Revenues                                  25,382,000    25,382,000    23,568,000      23,568,000    23,568,000

Energy Charges
   Summer Gas Charge                                           2,160,000     3,428,000     4,823,000       7,062,000     9,458,000
   Winter Gas Charge                                             654,000     1,064,000     1,513,000       1,522,000     1,518,000
   Winter Oil Charge                                              23,000        78,000       136,000         157,000       180,000
   VEPCO Gas Charge                                              256,000       329,000       337,000         346,000       352,000
                                                              --------------------------------------------------------------------
     Total Energy Revenues                                     3,093,000     4,899,000     6,809,000       9,087,000    11,508,000

Winter Gas Start Revenues                                        167,000       279,000       335,000         333,000       343,000

Steam Sales Revenues                                             449,000       449,000       449,000         449,000       449,000
Chilled Water Sales Revenues                                     141,000       141,000       141,000         141,000       162,000
                                                              --------------------------------------------------------------------
     Total Thermal Revenues                                      590,000       590,000       590,000         590,000       611,000

Total Sales Revenues                                          29,232,000    31,150,000    31,302,000      33,578,000    36,030,000

Interest - D.S.R.  [4]                                0.0%     3,011,600             0             0               0             0
Interest - O.R.                                       4.5%        42,000        48,000        74,000          94,000        65,000
                                                              --------------------------------------------------------------------
Total Revenues                                                32,285,600    31,198,000    31,376,000      33,672,000    36,095,000

EXPENSES

Fuel Costs - Cogen Plant                                       2,337,000     3,768,000     5,342,000       7,205,000     9,191,000
Fuel Costs - Boiler                                            1,301,000     1,267,000     1,257,000       1,215,000     1,158,000
Plant Operating Costs                                          5,377,000     5,451,000     5,531,000       5,623,000     5,710,000
Plant Variable Costs                                             665,000       699,000       730,000         765,000       802,000
                                                              --------------------------------------------------------------------
     Total Operating Costs                                     9,680,000    11,185,000    12,860,000      14,808,000    16,861,000

Rev. Avail. for Debt Service                                  22,605,600    20,013,000    18,516,000      18,864,000    19,234,000

DEBT SERVICE

Total Interest Costs                                           9,193,000     8,705,000     8,221,000       7,769,000     7,284,000
Total Principal Payments                                       5,500,000     5,922,000     5,093,000       5,473,000     5,880,000
                                                              --------------------------------------------------------------------
     Total Debt Service                                       14,693,000    14,627,000    13,314,000      13,242,000    13,164,000

OPERATING CASHFLOW

Pre-Tax Cashflow from Operations                               7,912,600     5,386,000     5,202,000       5,622,000     6,070,000

Overhaul Reserve Fund Additions                                 (285,000)   (1,067,000)      (29,000)       (468,000)     (814,000)
Expected Debt Service Reserve Releases                            89,000       399,000       298,000          35,000        49,000
Debt Service Reserve Fund Additions                                    0             0             0               0             0
Estimated Impact of Hurricane Damage [1]                        (222,225)            0             0               0             0
NNW Interest                                                     (26,000)      (14,000)      (18,000)        (18,000)      (20,000)
                                                              --------------------------------------------------------------------
Net Balance from Operations [2]                                7,468,375     4,704,000     5,453,000       5,171,000     5,285,000

DEBT SERVICE COVERAGE

Rev. Avail. for Debt Service                                  22,605,600    20,013,000    18,516,000      18,864,000    19,234,000

Total Interest Costs                                           9,193,000     8,705,000     8,221,000       7,769,000     7,284,000
Total Principal Payments                                       5,500,000     5,922,000     5,093,000       5,473,000     5,880,000
                                                              --------------------------------------------------------------------
     Total Debt Service Costs                                 14,693,000    14,627,000    13,314,000      13,242,000    13,164,000

Times Interest Coverage                                             2.46           2.3          2.25            2.43          2.64
Times Total Debt Coverage                                           1.54          1.37          1.39            1.42          1.46

NET INCOME BASIS
Total Revenues                                                32,285,600    31,198,000    31,376,000      33,672,000    36,095,000

Total Operating Expenses                                       9,680,000    11,185,000    12,860,000      14,808,000    16,861,000
Interest Expense                                               9,193,000     8,705,000     8,221,000       7,769,000     7,284,000
Depreciation Expense [3]                                       4,356,000     4,375,700     4,375,700       4,553,100     4,568,200
Amortization Expense                                             193,000       193,000       193,000         193,000       193,000
                                                              --------------------------------------------------------------------
Net Income                                                     8,863,600     6,739,300     5,726,300       6,348,900     7,188,800
<CAPTION>
REVENUES                                                         2002          2003          2004            2005          2006
                                                              --------------------------------------------------------------------
Revenues from Electric Sales:
     Total Capacity Revenues                                  23,568,000    23,568,000    23,568,000      23,568,000    18,123,000

Energy Charges
   Summer Gas Charge                                          10,299,000    11,278,000    12,294,000      13,390,000    13,257,000
   Winter Gas Charge                                           1,866,000     2,283,000     2,799,000       3,414,000     3,365,000
   Winter Oil Charge                                             329,000       600,000     1,091,000       2,006,000     1,916,000
   VEPCO Gas Charge                                              358,000       438,000       445,000         454,000       462,000
                                                              --------------------------------------------------------------------
     Total Energy Revenues                                    12,852,000    14,599,000    16,629,000      19,264,000    19,000,000

Winter Gas Start Revenues                                        409,000       482,000       553,000         696,000       652,000

Steam Sales Revenues                                             449,000       449,000       449,000         449,000       449,000
Chilled Water Sales Revenues                                     162,000       162,000       162,000         162,000       182,000
                                                              --------------------------------------------------------------------
     Total Thermal Revenues                                      611,000       611,000       611,000         611,000       631,000

Total Sales Revenues                                          37,440,000    39,260,000    41,361,000      44,139,000    38,406,000

Interest - D.S.R.  [4]                                0.0%             0             0             0               0             0
Interest - O.R.                                       4.5%        51,000        49,000        17,000          21,000        40,000
                                                              --------------------------------------------------------------------
Total Revenues                                                37,491,000    39,309,000    41,378,000      44,160,000    38,446,000

EXPENSES

Fuel Costs - Cogen Plant                                      10,318,000    11,753,000    13,484,000      15,745,000    15,556,000
Fuel Costs - Boiler                                            1,168,000     1,148,000     1,139,000       1,114,000     1,223,000
Plant Operating Costs                                          5,804,000     5,901,000     6,004,000       6,113,000     6,227,000
Plant Variable Costs                                             832,000       865,000       899,000         935,000       958,000
                                                              --------------------------------------------------------------------
     Total Operating Costs                                    18,122,000    19,667,000    21,526,000      23,907,000    23,964,000

Rev. Avail. for Debt Service                                  19,369,000    19,642,000    19,852,000      20,253,000    14,482,000

DEBT SERVICE

Total Interest Costs                                           6,764,000     6,206,000     5,610,000       4,972,000     4,418,000
Total Principal Payments                                       6,294,000     6,737,000     7,215,000       7,697,000     4,292,000
                                                              --------------------------------------------------------------------
     Total Debt Service                                       13,058,000    12,943,000    12,825,000      12,669,000     8,710,000

OPERATING CASHFLOW

Pre-Tax Cashflow from Operations                               6,311,000     6,699,000     7,027,000       7,584,000     5,772,000

Overhaul Reserve Fund Additions                                 (886,000)   (1,851,000)   (1,100,000)     (1,221,000)   (1,301,000)
Expected Debt Service Reserve Releases                            52,000        54,000        73,000       1,100,000     1,002,000
Debt Service Reserve Fund Additions                                    0             0             0               0             0
Estimated Impact of Hurricane Damage [1]                               0             0             0               0             0
NNW Interest                                                     (23,000)      (20,000)      (22,000)        (52,000)      (57,000)
                                                              --------------------------------------------------------------------
Net Balance from Operations [2]                                5,454,000     4,882,000     5,978,000       7,411,000     5,416,000

DEBT SERVICE COVERAGE

Rev. Avail. for Debt Service                                  19,369,000    19,642,000    19,852,000      20,253,000    14,482,000

Total Interest Costs                                           6,764,000     6,206,000     5,610,000       4,972,000     4,418,000
Total Principal Payments                                       6,294,000     6,737,000     7,215,000       7,697,000     4,292,000
                                                              --------------------------------------------------------------------
     Total Debt Service Costs                                 13,058,000    12,943,000    12,825,000      12,669,000     8,710,000

Times Interest Coverage                                             2.86          3.17          3.54            4.07          3.28
Times Total Debt Coverage                                           1.48          1.52          1.55             1.6          1.66

NET INCOME BASIS
Total Revenues                                                37,491,000    39,309,000    41,378,000      44,160,000    38,446,000

Total Operating Expenses                                      18,122,000    19,667,000    21,526,000      23,907,000    23,964,000
Interest Expense                                               6,764,000     6,206,000     5,610,000       4,972,000     4,418,000
Depreciation Expense [3]                                       4,729,100     4,986,600     5,003,800       5,135,300     5,347,100
Amortization Expense                                             193,000       193,000       193,000         193,000       193,000
                                                              --------------------------------------------------------------------
Net Income                                                     7,682,900     8,256,400     9,045,200       9,952,700     4,523,900
<CAPTION>
REVENUES                                                         2007          2008          2009            2010          2011
                                                              --------------------------------------------------------------------
Revenues from Electric Sales:
     Total Capacity Revenues                                  18,123,000    18,123,000    18,123,000      18,123,000    18,123,000

Energy Charges
   Summer Gas Charge                                          13,084,000    12,904,000    12,773,000      12,639,000    12,586,000
   Winter Gas Charge                                           3,313,000     3,272,000     3,221,000       3,188,000     3,128,000
   Winter Oil Charge                                           1,828,000     1,753,000     1,668,000       1,599,000     1,647,000
   VEPCO Gas Charge                                              470,000       479,000       488,000         498,000       507,000
                                                              --------------------------------------------------------------------
     Total Energy Revenues                                    18,695,000    18,408,000    18,150,000      17,924,000    17,868,000

Winter Gas Start Revenues                                        678,000       623,000       642,000         583,000       606,000

Steam Sales Revenues                                             449,000       449,000       449,000         449,000       449,000
Chilled Water Sales Revenues                                     182,000       182,000       182,000         182,000       202,000
     Total Thermal Revenues                                      631,000       631,000       631,000         631,000       651,000

Total Sales Revenues                                          38,127,000    37,785,000    37,546,000      37,261,000    37,248,000

Interest - D.S.R.  [4]                                0.0%             0             0             0               0             0
Interest - O.R.                                       4.5%        19,000        23,000        24,000          25,000        52,000
                                                              --------------------------------------------------------------------
Total Revenues                                                38,146,000    37,808,000    37,570,000      37,286,000    37,300,000

EXPENSES

Fuel Costs - Cogen Plant                                      15,321,000    15,102,000    14,912,000      14,751,000    14,717,000
Fuel Costs - Boiler                                            1,335,000     1,446,000     1,569,000       1,695,000     1,799,000
Plant Operating Costs                                          6,349,000     6,474,000     6,606,000       6,744,000     6,891,000
Plant Variable Costs                                             980,000     1,004,000     1,028,000       1,053,000     1,081,000
                                                              --------------------------------------------------------------------
     Total Operating Costs                                    23,985,000    24,026,000    24,115,000      24,243,000    24,488,000

Rev. Avail. for Debt Service                                  14,161,000    13,782,000    13,455,000      13,043,000    12,812,000

DEBT SERVICE

Total Interest Costs                                           4,042,000     3,647,000     3,235,000       2,803,000     2,350,000
Total Principal Payments                                       4,492,000     4,705,000     4,919,000       5,143,000     5,422,000
                                                              --------------------------------------------------------------------
     Total Debt Service                                        8,534,000     8,352,000     8,154,000       7,946,000     7,772,000

OPERATING CASHFLOW

Pre-Tax Cashflow from Operations                               5,627,000     5,430,000     5,301,000       5,097,000     5,040,000

Overhaul Reserve Fund Additions                               (1,182,000)   (3,764,000)   (1,147,000)       (281,000)   (1,129,000)
Expected Debt Service Reserve Releases                            89,000        97,000       101,000          84,000       101,000
Debt Service Reserve Fund Additions                                    0             0             0               0             0
Estimated Impact of Hurricane Damage [1]                               0             0             0               0             0
NNW Interest                                                     (56,000)      (43,000)     (213,000)       (221,000)     (202,000)
                                                              --------------------------------------------------------------------
Net Balance from Operations [2]                                4,478,000     1,720,000     4,042,000       4,679,000     3,810,000

DEBT SERVICE COVERAGE

Rev. Avail. for Debt Service                                  14,161,000    13,782,000    13,455,000      13,043,000    12,812,000

Total Interest Costs                                           4,042,000     3,647,000     3,235,000       2,803,000     2,350,000
Total Principal Payments                                       4,492,000     4,705,000     4,919,000       5,143,000     5,422,000
                                                              --------------------------------------------------------------------
     Total Debt Service Costs                                  8,534,000     8,352,000     8,154,000       7,946,000     7,772,000

Times Interest Coverage                                              3.5          3.78          4.16            4.65          5.45
Times Total Debt Coverage                                           1.66          1.65          1.65            1.64          1.65

NET INCOME BASIS
Total Revenues                                                38,146,000    37,808,000    37,570,000      37,286,000    37,300,000

Total Operating Expenses                                      23,985,000    24,026,000    24,115,000      24,243,000    24,488,000
Interest Expense                                               4,042,000     3,647,000     3,235,000       2,803,000     2,350,000
Depreciation Expense [3]                                       5,366,000     5,817,400     5,837,300       5,659,900     5,666,000
Amortization Expense                                             193,000       193,000       193,000         193,000       193,000
                                                              --------------------------------------------------------------------
Net Income                                                     4,560,000     4,124,600     4,189,700       4,387,100     4,603,000
<CAPTION>
REVENUES                                                         2012          2013          2014            2015
                                                              ------------------------------------------------------
Revenues from Electric Sales:
     Total Capacity Revenues                                  18,123,000    18,123,000    18,123,000      18,123,000

Energy Charges
   Summer Gas Charge                                          12,464,000    12,368,000    12,255,000      12,126,000
   Winter Gas Charge                                           3,068,000     3,001,000     2,938,000       2,878,000
   Winter Oil Charge                                           1,696,000     1,746,000     1,799,000       1,852,000
   VEPCO Gas Charge                                              517,000       527,000       538,000         549,000
                                                              ------------------------------------------------------
     Total Energy Revenues                                    17,745,000    17,642,000    17,530,000      17,405,000

Winter Gas Start Revenues                                        631,000       574,000       603,000         542,000

Steam Sales Revenues                                             449,000       449,000       449,000         449,000
Chilled Water Sales Revenues                                     202,000       202,000       202,000         202,000
                                                              ------------------------------------------------------
     Total Thermal Revenues                                      651,000       651,000       651,000         651,000

Total Sales Revenues                                          37,150,000    36,990,000    36,907,000      36,721,000

Interest - D.S.R.  [4]                                0.0%             0             0             0               0
Interest - O.R.                                       4.5%        79,000        50,000         1,000           1,000
                                                              ------------------------------------------------------
Total Revenues                                                37,229,000    37,040,000    36,908,000      36,722,000

EXPENSES

Fuel Costs - Cogen Plant                                      14,621,000    14,546,000    14,459,000      14,365,000
Fuel Costs - Boiler                                            1,908,000     2,021,000     2,140,000       2,263,000
Plant Operating Costs                                          7,043,000     7,204,000     7,373,000       7,549,000
Plant Variable Costs                                           1,111,000     1,139,000     1,169,000       1,199,000
                                                              ------------------------------------------------------
     Total Operating Costs                                    24,683,000    24,910,000    25,141,000      25,376,000

Rev. Avail. for Debt Service                                  12,546,000    12,130,000    11,767,000      11,346,000

DEBT SERVICE

Total Interest Costs                                           1,874,000     1,375,000       854,000         325,000
Total Principal Payments                                       5,691,000     5,953,000     6,188,000       6,031,000
                                                              ------------------------------------------------------
     Total Debt Service                                        7,565,000     7,328,000     7,042,000       6,356,000

OPERATING CASHFLOW

Pre-Tax Cashflow from Operations                               4,981,000     4,802,000     4,725,000       4,990,000

Overhaul Reserve Fund Additions                               (1,725,000)   (1,221,000)   (3,616,000)     (2,212,000)
Expected Debt Service Reserve Releases                           116,000       134,000       246,000       1,808,000
Debt Service Reserve Fund Additions                                    0             0             0               0
Estimated Impact of Hurricane Damage [1]                               0             0             0               0
NNW Interest                                                    (187,000)     (189,000)     (141,000)       (158,000)
                                                              ------------------------------------------------------
Net Balance from Operations [2]                                3,185,000     3,526,000     1,214,000       4,428,000

DEBT SERVICE COVERAGE

Rev. Avail. for Debt Service                                  12,546,000    12,130,000    11,767,000      11,346,000

Total Interest Costs                                           1,874,000     1,375,000       854,000         325,000
Total Principal Payments                                       5,691,000     5,953,000     6,188,000       6,031,000
                                                              ------------------------------------------------------
     Total Debt Service Costs                                  7,565,000     7,328,000     7,042,000       6,356,000

Times Interest Coverage                                             6.69          8.82         13.78           34.91
Times Total Debt Coverage                                           1.66          1.66          1.67            1.79

NET INCOME BASIS
Total Revenues                                                37,229,000    37,040,000    36,908,000      36,722,000

Total Operating Expenses                                      24,683,000    24,910,000    25,141,000      25,376,000
Interest Expense                                               1,874,000     1,375,000       854,000         325,000
Depreciation Expense [3]                                       5,897,900     5,762,500     6,103,400       6,194,100
Amortization Expense                                             193,000       193,000       193,000         193,000
                                                              ------------------------------------------------------
Net Income                                                     4,581,100     4,799,500     4,616,600       4,633,900
</TABLE>

[1]   Represents additional costs for a full transformer rewind.

[2]   Available for capital expenditures or distributions to Project owners.

[3]   Does not include depreciation expense on future discretionary capital
      expenditures.

[4]   Assumed that the future interest earnings are monetized in a lump sum
      interest payment reflected in 1997.
<PAGE>
Burns & McDonnell
94-433-4-002                                                    PANDA

Panda Energy Corporation      Alternative:  Updated Corporate Offering Base Case
Panda-Rosemary Cogen Project Financing  File Name:    UPDATE1A.WK4
******************************************************************    10-Mar-97
RESERVE FUNDS
<TABLE>
<CAPTION>
DEBT SERVICE RESERVE FUND                  1997               1998               1999               2000               2001   
                                       -----------------------------------------------------------------------------------------
<S>                                      <C>               <C>                <C>                <C>                <C>      
Beginning Balance                        7,466,665         7,377,506          6,978,524          6,680,092          6,645,519
     Additions                                   0                 0                  0                  0                  0
     Interest Earnings [10]  0.00%       3,011,600                 0                  0                  0                  0
     Withdrawals                        (3,011,600)                0                  0                  0                  0
     Releases                              (89,159)         (398,982)          (298,432)           (34,573)           (49,052)
                                       -----------------------------------------------------------------------------------------
Ending Balance                           7,377,506         6,978,524          6,680,092          6,645,519          6,596,467
                                                                                                                   
OVERHAUL RESERVE FUND                                                                                              
                                                                                                                   
Beginning Balance                          913,632         1,198,632          2,068,632          2,097,632            791,632
     Additions                             285,000           417,000            529,000            668,000            814,000
     Additional Overhaul Allowance               0           650,000           (500,000)          (200,000)                 0
     Interest Earnings       4.50%          42,000            48,000             74,000             94,000             65,000
     Interest  Withdrawal                  (42,000)          (48,000)           (74,000)           (94,000)           (65,000)
     Turbine Overhauls                           0          (197,000)                 0         (1,774,000)          (151,000)
     Other Withdrawals                           0                 0                  0                  0                  0
     Releases                                    0                 0                  0                  0                  0
                                       -----------------------------------------------------------------------------------------
Ending Balance                           1,198,632         2,068,632          2,097,632            791,632          1,454,632
                                                                                                                   
Dispatch Hours  [1]                          1,031             1,468              1,805              2,213              2,620
Reserve Addition             3.00%       $     276         $     284          $     293            $   302           $    311
Reserve Addition                           285,000           417,000            529,000            668,000            814,000
                                                                                                                  
OVERHAUL REQUIREMENTS                                                                                             
Frame 6 Operating Hours                      5,894             7,362              9,167             11,380             14,000
Estimated Maintenance Factor                  2.82              2.82               2.82               2.82               2.82
Frame 6 Factored Hours                      16,621            20,761             25,851             32,092             39,480
                                                                                                                   
Combustion Inspection (CI)  [2]                             $ 59,000                               $63,000         
Hot Gas Path Inspection (HGP)  [3]                                                                                 
Major Overhaul (MO)  [4]                                                                                           
                                                                                                                   
Frame 7 Operating Hours                      4,556             6,024              7,829             10,042             12,662
Estimated Maintenance Factor                  2.82              2.82               2.82               2.82               2.82
Frame 7 Factored Hours                      12,848            16,988             22,078             28,318             35,707
                                                                                                                    
Combustion Inspection (CI)  [5]                             $ 85,000                                                  $93,000
Hot Gas Path Inspection (HGP)  [6]                                                               1,711,000        
Major Overhaul (MO)  [7]                                                                                           
                                                                                                                   
Steam Turbine Equiv. Hours                  10,060            11,528             13,333             15,546             18,166
                                                                                                                   
Limited ST Overhaul (LO)  [8]                                $53,000                                                  $58,000
Major ST Overhaul (MO)  [9]                                                                                        
                                       -----------------------------------------------------------------------------------------
Total Overhaul Costs                       $     0          $197,000          $       0         $1,774,000           $151,000
                                                                                                                   
Additional Depreciation Expense            $     0          $ 19,700          $  19,700         $  197,100           $212,200
<CAPTION>
DEBT SERVICE RESERVE FUND                  2002               2003               2004               2005               2006
                                       -----------------------------------------------------------------------------------------
Beginning Balance                        6,596,467         6,544,349          6,490,302          6,417,399          5,317,247
     Additions                                   0                 0                  0                  0                  0
     Interest Earnings [10] 0.0%                 0                 0                  0                  0                  0
     Withdrawals                                 0                 0                  0                  0                  0
     Releases                              (52,118)          (54,047)           (72,903)        (1,100,152)        (1,001,970)
                                       -----------------------------------------------------------------------------------------
Ending Balance                           6,544,349         6,490,302          6,417,399          5,317,247          4,315,277
                                                                                                                   
OVERHAUL RESERVE FUND                                                                                              
                                                                                                                   
Beginning Balance                        1,454,632           731,632              7,632            935,632            841,632
     Additions                             886,000         1,001,000          1,100,000          1,221,000          1,201,000
     Additional Overhaul Allowance               0           850,000                  0                  0            100,000
     Interest Earnings      4.50%           51,000            49,000             17,000             21,000             40,000
     Interest  Withdrawal                  (51,000)          (49,000)           (17,000)           (21,000)           (40,000)
     Turbine Overhauls                  (1,609,000)       (2,575,000)          (172,000)        (1,315,000)        (2,118,000)
     Other Withdrawals                           0                 0                  0                  0                  0
     Releases                                    0                 0                  0                  0                  0
                                       -----------------------------------------------------------------------------------------
Ending Balance                             731,632             7,632            935,632            841,632             24,632
                                                                                                                  
Dispatch Hours  [1]                          2,769             3,038              3,239              3,491              3,334
Reserve Addition                              $320              $330               $339               $350               $360
Reserve Addition                           886,000         1,001,000          1,100,000          1,221,000          1,201,000
                                                                                                                   
OVERHAUL REQUIREMENTS                                                                                              
Frame 6 Operating Hours                     16,769            19,807             23,046             26,537             29,871
Estimated Maintenance Factor                  2.82              2.82               2.82               2.82               2.82
Frame 6 Factored Hours                      47,289            55,856             64,990             74,834             84,236
                                                                                                                   
Combustion Inspection (CI)  [2]                              $69,000            $71,000                               $75,000
Hot Gas Path Inspection (HGP)  [3]                                                               1,211,000        
Major Overhaul (MO)  [4]                $1,513,000                                                                 
                                                                                                                   
Frame 7 Operating Hours                     15,431            18,469             21,708             25,199             28,533
Estimated Maintenance Factor                  2.82              2.82               2.82               2.82               2.82
Frame 7 Factored Hours                      43,515            52,083             61,217             71,061             80,463
                                                                                                                   
Combustion Inspection (CI)  [5]            $96,000                             $101,000           $104,000         
Hot Gas Path Inspection (HGP)  [6]                                                                                   2,043,000
Major Overhaul (MO)  [7]                                 $ 2,445,000                                              
                                                                                                                   
Steam Turbine Equiv. Hours                  20,935            23,973             27,212             30,703             34,037
                                                                                                                   
Limited ST Overhaul (LO)  [8]                                $61,000                                               
Major ST Overhaul (MO)  [9]                                                                                        
                                       -----------------------------------------------------------------------------------------
Total Overhaul Costs                    $1,609,000        $2,575,000           $172,000         $1,315,000         $2,118,000
                                                                                                                   
Additional Depreciation Expense           $373,100          $630,600           $647,800           $779,300           $991,100
<CAPTION>
Debt Service Reserve Fund                  2007               2008               2009               2010               2011
                                       -----------------------------------------------------------------------------------------
Beginning Balance                        4,315,277         4,226,685          4,129,809          4,028,318          3,944,730
     Additions                                   0                 0                  0                  0                  0
     Interest Earnings [10]  0.0%                0                 0                  0                  0                  0
     Withdrawals                                 0                 0                  0                  0                  0
     Releases                              (88,592)          (96,876)          (101,491)           (83,588)          (100,706)
                                       -----------------------------------------------------------------------------------------
Ending Balance                           4,226,685         4,129,809          4,028,318          3,944,730          3,844,024
                                                                                                                  
OVERHAUL RESERVE FUND                                                                                             
                                                                                                                  
Beginning Balance                           24,632         1,017,632             70,632          1,018,632          1,299,632
     Additions                           1,182,000         1,164,000          1,147,000          1,131,000          1,129,000
     Additional Overhaul Allowance               0         2,600,000                  0           (850,000)                 0
     Interest Earnings     4.50%            19,000            23,000             24,000             25,000             52,000
     Interest  Withdrawal                  (19,000)          (23,000)           (24,000)           (25,000)           (52,000)
     Turbine Overhauls                    (189,000)       (4,711,000)          (199,000)                 0           (212,000)
     Other Withdrawals                           0                 0                  0                  0                  0
     Releases                                    0                 0                  0                  0                  0
                                       -----------------------------------------------------------------------------------------
Ending Balance                           1,017,632            70,632          1,018,632          1,299,632          2,216,632
                                                                                                                  
Dispatch Hours  [1]                          3,187             3,047              2,914              2,790              2,703
Reserve Addition                              $371              $382               $394               $405               $418
Reserve Addition                         1,182,000         1,164,000          1,147,000          1,131,000          1,129,000
                                                                                                                  
OVERHAUL REQUIREMENTS                                                                                             
Frame 6 Operating Hours                     33,058            36,105             39,019             41,809             44,512
Estimated Maintenance Factor                  2.82              2.82               2.82               2.82               2.82
Frame 6 Factored Hours                      93,224           101,816            110,034            117,901            125,524
                                                                                                                  
Combustion Inspection (CI)  [2]             78,000                               82,000                                87,000
Hot Gas Path Inspection (HGP)  [3]                                                                                
Major Overhaul (MO)  [4]                                  $1,806,000                                              
                                                                                                                  
Frame 7 Operating Hours                     31,720            34,767             37,681             40,471             43,174
Estimated Maintenance Factor                  2.82              2.82               2.82               2.82               2.82
Frame 7 Factored Hours                      89,450            98,043            106,260            114,128            121,751
                                                                                                                   
Combustion Inspection (CI)  [5]           $111,000                             $117,000                              $125,000
Hot Gas Path Inspection (HGP)  [6]                                                                                 
Major Overhaul (MO)  [7]                                  $2,834,000                                              
                                                                                                                   
Steam Turbine Equiv. Hours                  37,224            40,271             43,185             45,975             48,678
                                                                                                                   
Limited ST Overhaul (LO)  [8]                                 71,000                                               
Major ST Overhaul (MO)  [9]                                                                                        
                                       -----------------------------------------------------------------------------------------
Total Overhaul Costs                      $189,000        $4,711,000           $199,000            $     0           $212,000
                                                                                                                   
Additional Depreciation Expense         $1,010,000        $1,461,400         $1,481,300         $1,303,900         $1,310,000
<CAPTION>
DEBT SERVICE RESERVE FUND                  2012               2013               2014               2015           
                                       -------------------------------------------------------------------
Beginning Balance                        3,844,024         3,727,964          3,594,360          3,348,247        
     Additions                                   0                 0                  0                  0         
     Interest Earnings [10]  0.0%                0                 0                  0                  0         
     Withdrawals                                 0                 0                  0                  0         
     Releases                             (116,060)         (133,604)          (246,113)        (1,808,050)
                                       -------------------------------------------------------------------
Ending Balance                           3,727,964         3,594,360          3,348,247          1,540,197        
                                                                                                                  
OVERHAUL RESERVE FUND                                                                                             
                                                                                                                  
Beginning Balance                        2,216,632            13,632             13,632             48,632         
     Additions                           1,125,000         1,121,000          1,116,000          1,112,000        
     Additional Overhaul Allowance         600,000           100,000          2,500,000          1,100,000        
     Interest Earnings     4.50%            79,000            50,000              1,000              1,000         
     Interest  Withdrawal                  (79,000)          (50,000)            (1,000)            (1,000)        
     Turbine Overhauls                  (3,928,000)       (1,221,000)        (3,581,000)        (2,222,000)
     Other Withdrawals                           0                 0                  0                  0         
     Releases                                    0                 0                  0                  0         
                                       -------------------------------------------------------------------
Ending Balance                              13,632            13,632             48,632             38,632         
                                                                                                                  
Dispatch Hours  [1]                          2,616             2,530              2,447              2,366         
Reserve Addition          3.00%               $430              $443               $456               $470         
Reserve Addition                         1,125,000         1,121,000          1,116,000          1,112,000        
                                                                                                                  
OVERHAUL REQUIREMENTS                                                                                             
Frame 6 Operating Hours                     47,128            49,658             52,105             54,471         
Estimated Maintenance Factor                  2.82              2.82               2.82               2.82         
Frame 6 Factored Hours                     132,901           140,036            146,936            153,608         
                                                                                                                  
Combustion Inspection (CI)  [2]                                                  95,000                            
Hot Gas Path Inspection (HGP)  [3]       1,489,000                                                                
Major Overhaul (MO)  [4]                                                                         2,222,000        
                                                                                                                  
Frame 7 Operating Hours                     45,790            48,320             50,767             53,133         
Estimated Maintenance Factor                  2.82              2.82               2.82               2.82         
Frame 7 Factored Hours                     129,128           136,262            143,163            149,835         
                                                                                                                  
Combustion Inspection (CI)  [5]                                                                                   
Hot Gas Path Inspection (HGP)  [6]      $2,439,000                                                                
Major Overhaul (MO)  [7]                                                     $3,486,000                           
                                                                                                                  
Steam Turbine Equiv. Hours                  51,294             53,824            56,271             58,637         
                                                                                                                  
Limited ST Overhaul (LO)  [8]                                                                                     
Major ST Overhaul (MO)  [9]                                $1,221,000                                              
                                       -------------------------------------------------------------------
Total Overhaul Costs                    $3,928,000         $1,221,000        $3,581,000         $2,222,000        
                                                                                                                   
Additional Depreciation Expense         $1,541,900         $1,406,500        $1,747,400         $1,838,100        
</TABLE>
[1]   Equivalent full load dispatch hours.

[2]   CI conducted each 8,000 factored hours. Estimated cost of $56,000 (1996$)

[3]   HGP conducted each 24,000 factored hours. Estimated cost of $928,000
      (1996$)

[4]   MO conducted each 48,000 factored hours. Estimated cost of $1,267,000
      (1996$)

[5]   CI conducted each 8,000 factored hours. Estimated cost of $80,000 (1996$)

[6]   HGP conducted each 24,000 factored hours. Estimated cost of $1,520,000
      (1996$)

[7]   MO conducted each 40,000 factored hours. Estimated cost of $1,988,000
      (1996$)

[8]   LO conducted each 16,000 equivalent hours. Estimated cost of $50,000
      (1996$)

[9]   MO conducted each 50,000 equivalent hours. Estimated cost of $739,000
      (1996$)

[10]  Assumed that the future interest earnings are monetized in a lump sum
      interest payme
<PAGE>
Burns & McDonnell
94-433-4-002                                                    PANDA

Panda Energy Corporation      Alternative:  Updated Corporate Offering Base Case
Panda-Rosemary Cogen Project Financing  File Name:    UPDATE1A.WK4
******************************************************************    10-Mar-97
NOVA NORTHWEST ANALYSIS
<TABLE>
<CAPTION>
PROJECTIONS WITH EXISTING FUJI DEBT               1997              1998              1999              2000              2001
                                              -----------------------------------------------------------------------------------
<S>                                            <C>               <C>               <C>               <C>               <C>       
Revenue Available for Debt Service             22,605,600        20,013,000        18,516,000        18,864,000        19,234,000

Fuji Debt Service: [1]
Fuji Interest & LC Payments                    (8,488,014)       (7,648,248)       (6,795,195)       (6,209,392)       (5,321,942)
Fuji (Bonds) Principal Payments                (7,900,000)       (8,025,000)       (7,600,000)       (8,050,000)       (8,525,000)
                                              -----------------------------------------------------------------------------------
     Total Fuji Debt Service                  (16,388,014)      (15,673,248)      (14,395,195)      (14,259,392)      (13,846,942)

Capital Expenditures & Reserve Accounts:
 Additions to Turbine Overhaul Reserve           (285,000)       (1,067,000)          (29,000)         (468,000)         (814,000)
 Additions to Debt Service Reserve [2]                  0                 0                 0                 0                 0
                                              -----------------------------------------------------------------------------------
     Total Disbursement for Reserves             (285,000)       (1,067,000)          (29,000)         (468,000)         (814,000)

Net Cash Flow from Project                      5,932,586         3,272,752         4,091,805         4,136,608         4,573,058

Ford Distribution                               5,339,327         2,945,477         3,682,625         3,722,947         4,115,752
     Allocation %                                     90%               90%               90%               90%               90%

Panda Distribution                                593,259           327,275           409,181           413,661           457,306
     Allocation %                                     10%               10%               10%               10%               10%

NNW Interest (4.33% of Panda Distribution)         25,688            14,171            17,718            17,912            19,801
<CAPTION>
PROJECTIONS WITH EXISTING FUJI DEBT               2002              2003              2004              2005              2006
                                              -----------------------------------------------------------------------------------
Revenue Available for Debt Service             19,369,000        19,642,000        19,852,000        20,253,000        14,482,000

Fuji Debt Service: [1]
Fuji Interest & LC Payments                    (4,382,127)       (3,409,240)       (2,331,623)       (1,091,398)                0
Fuji (Bonds) Principal Payments                (8,825,000)       (9,775,000)      (11,250,000)       (9,900,000)                0
                                              -----------------------------------------------------------------------------------
     Total Fuji Debt Service                  (13,207,127)      (13,184,240)      (13,581,623)      (10,991,398)                0

Capital Expenditures & Reserve Accounts:
 Additions to Turbine Overhaul Reserve           (886,000)       (1,851,000)       (1,100,000)       (1,221,000)       (1,301,000)
 Additions to Debt Service Reserve [2]                  0                 0                 0         4,000,000                 0
                                              -----------------------------------------------------------------------------------
     Total Disbursement for Reserves             (886,000)       (1,851,000)       (1,100,000)        2,779,000        (1,301,000)

Net Cash Flow from Project                      5,275,873         4,606,760         5,170,377        12,040,602        13,181,000

Ford Distribution                               4,748,286         4,146,084         4,653,339        10,836,542        11,862,900
     Allocation %                                     90%               90%               90%               90%               90%

Panda Distribution                                527,587           460,676           517,038         1,204,060         1,318,100
     Allocation %                                     10%               10%               10%               10%               10%

NNW Interest (4.33% of Panda Distribution)         22,845            19,947            22,388            52,136            57,074
<CAPTION>
PROJECTIONS WITH EXISTING FUJI DEBT               2007              2008              2009              2010              2011
                                              -----------------------------------------------------------------------------------
Revenue Available for Debt Service             14,161,000        13,782,000        13,455,000        13,043,000        12,812,000

Fuji Debt Service: [1]
Fuji Interest & LC Payments                             0                 0                 0                 0                 0
Fuji (Bonds) Principal Payments                         0                 0                 0                 0                 0
                                              -----------------------------------------------------------------------------------
     Total Fuji Debt Service                            0                 0                 0                 0                 0

Capital Expenditures & Reserve Accounts:
 Additions to Turbine Overhaul Reserve         (1,182,000)       (3,764,000)       (1,147,000)         (281,000)       (1,129,000)
 Additions to Debt Service Reserve [2]                  0                 0                 0                 0                 0
                                              -----------------------------------------------------------------------------------
     Total Disbursement for Reserves           (1,182,000)       (3,764,000)       (1,147,000)         (281,000)       (1,129,000)

Net Cash Flow from Project                     12,979,000        10,018,000        12,308,000        12,762,000        11,683,000

Ford Distribution                              11,681,100         9,016,200         7,384,800         7,657,200         7,009,800
     Allocation %                                     90%               90%               60%               60%               60%

Panda Distribution                              1,297,900         1,001,800         4,923,200         5,104,800         4,673,200
     Allocation %                                     10%               10%               40%               40%               40%

NNW Interest (4.33% of Panda Distribution)         56,199            43,378           213,175           221,038           202,350
<CAPTION>
PROJECTIONS WITH EXISTING FUJI DEBT               2012              2013              2014              2015
                                              -----------------------------------------------------------------
Revenue Available for Debt Service             12,546,000        12,130,000        11,767,000        11,346,000

Fuji Debt Service: [1]
Fuji Interest & LC Payments                             0                 0                 0                 0
Fuji (Bonds) Principal Payments                         0                 0                 0                 0
                                              -----------------------------------------------------------------
     Total Fuji Debt Service                            0                 0                 0                 0

Capital Expenditures & Reserve Accounts:
 Additions to Turbine Overhaul Reserve         (1,725,000)       (1,221,000)       (3,616,000)       (2,212,000)
 Additions to Debt Service Reserve [2]                  0                 0                 0                 0
                                              -----------------------------------------------------------------
     Total Disbursement for Reserves           (1,725,000)       (1,221,000)       (3,616,000)       (2,212,000)

Net Cash Flow from Project                     10,821,000        10,909,000         8,151,000         9,134,000

Ford Distribution                               6,492,600         6,545,400         4,890,600         5,480,400
     Allocation %                                     60%               60%               60%               60%               10%

Panda Distribution                              4,328,400         4,363,600         3,260,400         3,653,600
     Allocation %                                     40%               40%               40%               40%               10%

NNW Interest (4.33% of Panda Distribution)        187,420           188,944           141,175           158,201
</TABLE>
[1]  Reflects outstanding Fuji debt which has been fully defeased.

[2]  Reflects release of debt service reserve for Fuji debt.




                 [Burns & McDonnell Letterhead]
                                
                                
                      Officer's Certificate
                                
                                
      I,  Michael W. McComas, Vice President of Burns & McDonnell
Engineering Company, Inc., DO HEREBY CERTIFY that:

     Since April 11, 1997, no event affecting our report entitled
"Panda-Rosemary Cogeneration Project Condition Assessment  Report
for   Potential  Investors  at  the  Request  of   Panda   Energy
Corporation,"   dated  April  11  (the  "Independent   Engineer's
Report")  or  the  matters referred to therein has  occurred  (i)
which  makes untrue or incorrect in any material respect, as  the
date  hereof,  any  information or  statement  contained  in  the
Independent  Engineer's Report or in the Prospectus  relating  to
the  offering of 12-1/2% Registered Senior Secured Notes due 2004
by  Panda  Global  Energy  Company (the "Prospectus")  under  the
captions  "Summary  --  Independent Engineers'  and  Consultants'
Reports  -- Consolidating Financial Analyst's Pro Forma  Report,"
"Description  of  the  Projects  --  The  Rosemary  Facility   --
Independent  Engineers'  and  Consultants'  Reports  --  Rosemary
Engineering Report," "Description of the Projects -- The Rosemary
Facility  -- Independent Engineers' and Consultants'  Reports  --
Rosemary  Fuel  Consultant's Report," "Independent Engineers  and
Consultants   --   Consolidated  Pro  Forma,"  and   "Independent
Engineers and Consultants -- Rosemary Facility" in the Prospectus
or  (ii)  which is not reflected in the Prospectus but should  be
reflected therein in order to make the statements and information
contained  in  the  Independent  Engineer's  Report  or  in   the
Prospectus under the captions set forth above in the light of the
circumstances under which they were made, not misleading.

     WITNESS my hand this 6th day of June 1997.



                              By:       /s/ Michael W. McComas
                              Name:     Michael W. McComas
                              Title:    Vice President

     

EXHIBIT 99.04					
                                
                                
           		   Assessment of Fuel Price, Supply 
				and Delivery Risks for the
		  	 Panda-Rosemary Cogeneration Project

 			           Prepared by:
		    Benjamin Schlesinger and Associates, Inc.
                  	 The Bethesda Gateway
 			   7201 Wisconsin Avenue, Suite 740
			   	  Bethesda, MD  20814
                                
                                
                            Prepared for:
                                
                  Panda Energy International, Inc.
                4100 Spring Valley Road, Suite 1001
                        Dallas, Texas  75244
                                
                                
                                
                                
                                
                          September 20, 1996
                        Updated April 11, 1997





                                                   April 11, 1997


                                
                                
            BENJAMIN SCHLESINGER AND ASSOCIATES, INC.
                                
                  Officer's Update Certificate



     I, Benjamin Schlesinger, Principal of Benjamin Schlesinger
and Associates, Inc., DO HEREBY CERTIFY that:

     Since September 20, 1996, no event affecting our report
entitled "Assessment of Fuel Price, Supply and Delivery Risks for
the Panda-Rosemary Cogeneration Project" (the "Rosemary Fuel
Consultant's Report") or the matters referred to therein has
occurred (i) which makes untrue or incorrect in any material
respect, as of the date hereof, any information or statement
contained in the attached Rosemary Fuel Consultant's Report or
(ii) which is not reflected in the Offering Memorandum relating
to the offering of the Panda Global Energy Company Senior Secured
Notes due 2004 (the "Offering Memorandum") but should be
reflected therein in order to make the statements and information
contained in the Rosemary Fuel Consultant's Report, or in the
Summary of the Rosemary Fuel Consultant's Report contained in the
Offering Memorandum, in light of the circumstances under which
they were made, not misleading.

     We have reviewed the fuel supply and transportation pricing
projections used by Burns & McDonnell Engineering Company, Inc.
in their report, dated April 11, 1997 (the "B&M Report"),
regarding the Rosemary Cogeneration Project.  We have concluded
that the projections developed by Burns & McDonnell in the B&M
Report employ reasonably conservative assumptions with respect to
the Panda-Rosemary Partnership's fixed gas transportation costs
and the relationship of the Panda-Rosemary Partnership's variable
fuel costs to the energy price under the Rosemary Power Purchase
Agreement, and that the B&M Report contains reasonable
assumptions concerning the revenue that the Panda-Rosemary
Partnership may receive by reselling transportation capacity that
is excess to the Panda-Rosemary Facility's average daily capacity
utilization and/or reselling gas using its excess transportation
capacity.

     We have also reviewed the Amendment effective January 1,
1997 (the "Amendment") to the Service Agreement which the Panda-
Rosemary Partnership entered into with Transcontinental Gas Pipe
Line Corporation ("Transco") in July 1996.  We have concluded
that the Amendment properly executes the same kind and quality of
firm backhaul transportation service which was put into place
under the FT-NT contract which the Panda-Rosemary Partnership
executed with Transco in October 1991, and which was envisioned
in the Description of the Project's Fuel Supply and Delivery
Arrangements contained in the Rosemary Fuel Consultant's Report.



          WITNESS my hand this 11th day of April, 1997.



By:  /s/Benjamin Schlesinger
     Benjamin Schlesinger, Ph.D.
     President





                            FINAL REPORT - Updated April 11, 1997
                                
                                
     ASSESSMENT OF FUEL PRICE, SUPPLY AND DELIVERY RISKS FOR
     THE PANDA-ROSEMARY COGENERATION PROJECT (THE "PROJECT")

INTRODUCTION

     Panda Energy International, Inc. (Panda) developed and owns
an interest in the Project, a 180 MW gas-fired, combined cycle
cogeneration facility located in Roanoke Rapids, NC.  The Project
has sold electric capacity and energy on a fully dispatchable
basis to Virginia Electric and Power Company (VEPCO) since
beginning commercial operations in late December 1990.  The
Project also sells steam and chilled water to its thermal host,
the Bibb Company.

     The Project facilities include an approximately 10 mile, 10
inch natural gas pipeline that connects the plant in Roanoke
Rapids to an interconnection with the Transco and Columbia
interstate pipeline systems and with the North Carolina Natural
Gas Company (NCNG) system in Pleasant Hill, NC.  The Project has
contracted for firm gas supply, firm transportation, gas
balancing, and fuel management services in order to satisfy its
daily fuel requirements and is permitted to burn low sulfur
distillate fuel oil (DFO) as a backup fuel supply.

     In connection with two bond offerings being undertaken by
subsidiaries of Panda, Panda has retained Benjamin Schlesinger
and Associates, Inc. (BSA) to provide a due diligence analysis
and evaluation of the Project's fuel supply and delivery
arrangements, focusing on the appropriateness of the existing
fuel arrangements, the historic reliability of fuel to the
Project, and the extent to which fuel costs and energy revenues
match.

OPINIONS AND CONCLUSIONS

Viability of the Fuel Supply Plan.  The Project's overall fuel
supply plan remains reasonable and appropriate given the
Project's record of operation and its energy payment structure
(see below). Panda's contract with Natural Gas Clearinghouse
(NGC) for fuel management services lies at the heart of the
Project's fuel supply plan.  NGC sells and delivers gas on a firm
basis to satisfy the Project's baseload fuel requirements to
produce steam and chilled water for sale to Bibb.  Additionally,
NGC  buys and delivers gas and DFO on a best efforts basis to
satisfy the Project's variable daily fuel requirements related to
VEPCO's electric dispatch requests.  The fuel plan includes
direct access to two interstate pipeline systems, monthly
balancing and backup gas sales service from NCNG, and sufficient
on-site DFO storage and permit authorization to burn DFO whenever
gas deliveries to the Project are insufficient to satisfy its
total fuel requirements on a daily basis.  We conclude that,
provided VEPCO continues to dispatch the Project principally as a
summer peaker, the additional fixed costs required to increase
the Project's gas supply or delivery reliability are not
warranted from an economic or fuel reliability perspective.

     The Project's energy revenues under its power sales
agreement reflect the Project's fuel plan.  During the months of
January and February, when the Project is most likely to be
forced to burn DFO due to spot gas curtailments, the energy
payments are based on delivered DFO prices, while during the rest
of the year the energy payments are based on the delivered price
of Gulf Coast spot gas in the summer months and Appalachia spot
gas in the winter months.  While the Project's actual fuel
consumed for dispatch operations has generally followed the
seasonal fuel availability structure assumed in the energy
payment mechanism, we note that the Project's energy payments and
actual fuel costs are not directly linked, i.e., the Project's
energy payment margins are at some risk for a mismatch between
energy payments and fuel costs to produce electricity.
Specifically, given that delivered DFO prices historically have
exceeded delivered gas prices, the Project benefits if it is able
to burn gas in January and February, but could experience reduced
margins on its energy payments if forced to burn DFO in lieu of
spot gas to satisfy dispatch requests in any other month.  This
risk, however, is largely mitigated by a start-up fee payable by
VEPCO each time the Project is dispatched in November, December
and March, the months other than January and February during
which the Project is most likely to be forced to burn DFO.
Although we believe the existing fuel plan to be reasonable and
appropriate, we recommend that Panda continue to monitor on an
annual basis the Project's actual and projected dispatch and gas
and DFO pricing for the months of November, December and March to
assess the need for modifications in the existing fuel plan.

Fuel Reliability.  Although the Project buys firm gas supply and
delivery services to satisfy only its baseload fuel requirements,
the Project has always had enough fuel to satisfy VEPCO's
dispatch requests.  Moreover, from the start of commercial
operations through the end of 1995, the Project has been able to
secure gas sufficient to satisfy in excess of 90% of its total
dispatch fuel requirements, a record attributable to relatively
low levels of winter dispatch as well as the flexibility of its
gas arrangements.   We conclude that the Project's existing gas
supply and delivery arrangements provide an appropriate degree of
gas reliability for an electric peaking facility.  In addition,
we conclude that the Project's two million gallon on-site DFO
storage capacity, ready access to oil terminals in four nearby
locations, and operational DFO resupply procedures with NGC that
have proven to be effective to provide an appropriate degree of
backup DFO supply reliability, i.e., no additional DFO supply or
delivery contracts are necessary.  However, the Project may not
be able to sustain a 90% gas reliability level in the future
under a scenario of significantly higher levels of dispatch in
the months of November, December and March and Panda should
continue to monitor projected dispatch for these months as
described above.

Review of Pro Forma Fuel Costs.  We have reviewed the fuel supply
and transportation pricing projections used by Burns & McDonnell
in their report on the Project (the "Independent Engineer's
Report").   We have concluded from our review that the
Independent Engineer's Report employs reasonably conservative
assumptions for the costs of the Project's various gas  supply
and transportation services, i.e., based on our assessment of the
fuel contracts and the cost of gas supply and transportation
services, we believe that fuel delivered to the Project is likely
to cost less than the estimates contained in the Independent
Engineer's Report.

Contract Terms.  The Project's fuel supply and transportation
contracts have original terms of approximately 15 years and thus
will need to be extended or replaced.  We conclude that the
Project should have little difficulty extending the existing fuel
arrangements or, if necessary, replacing the current fuel
contracts with alternate service arrangements that offer
comparable price, credit support and reliability provisions.  We
note that the Independent Engineer's Report projects fuel costs
through the year 2015 on the basis of the existing fuel contracts
and, based on the foregoing conclusion, we believe such
projection to be reasonable.


DESCRIPTION OF THE PROJECT'S FUEL SUPPLY AND DELIVERY
ARRANGEMENTS

I.   Fuel Management.

     Panda has two agreements with Natural Gas Clearinghouse
(NGC) that together provide the Project with a full spectrum of
fuel management services.  Pursuant to these agreements, NGC
satisfies the Project's daily fuel requirements for baseload and
dispatch operations by procuring the most economical combination
of firm and best efforts gas supply available to the Project and
maintaining an adequate supply of DFO to backup curtailments of
best efforts gas supplies.  In this section, we briefly describe
the NGC contracts:

    -  Panda negotiated a Gas Purchase Contract with NGC in 1990
       (as amended in 1993) in order to secure a firm, warranted
       gas supply to support its baseload fuel requirements. As
       amended, the firm gas supply contract provides for the
       following:
  
       -  The contract term extends through November 30, 2005,
          after which either party can terminate the contract
          with 30 days notice (see ANALYSIS OF POTENTIAL RISKS TO
          INVESTORS).
       
       -  Panda nominates each month a Minimum Daily Quantity of
          gas it will buy each day in such month (the "MDQ") up
          to a maximum of 3,075 MMBtu/day.  NGC has a firm
          obligation to deliver Panda's MDQ and, provided the
          parties reach agreement on a sales price, to deliver
          all gas nominated by Panda in excess of the MDQ up to
          the 3,075 MMBtu/day maximum.
       
       -  The price for the MDQ gas delivered is a monthly Gulf
          Coast spot index plus $0.04/MMBtu, with any volume
          delivered in excess of the MDQ priced at NGC's actual
          acquisition cost plus $0.04/MMBtu.

       -  NGC delivers the gas to the Project either via Panda's
          firm transportation contract with Transco (see below)
          or via interruptible transportation (IT) service on the
          Transco or Columbia interstate pipeline systems, or
          alternate pipeline routes to the extent IT service is
          available.
       
       -  If Panda buys less than its MDQ in any month, it must
          pay NGC a deficiency fee of $0.14/MMBtu times the
          amount of the deficiency.  If NGC fails to deliver the
          volume Panda nominates each day up to the contract
          maximum of 3,075 MMBtu, it is obligated to pay damages
          equal to the difference, on a delivered cost to the
          Project basis, between Panda's replacement fuel cost
          and the applicable cost of gas pursuant to the contract
          for the deficient volume.  In addition, NGC is
          obligated, annually, to provide any lender or lessor to
          the Project with financial information sufficient to
          assure lenders of NGC's continuing ability to meet its
          delivery obligations.

    -  In October, 1990, Panda executed a Fuel Supply Management
       Agreement (FSMA) with NGC in order to secure spot gas to
       satisfy the Project's dispatch fuel requirements and to
       secure DFO for use as a backup fuel when the Project's
       total daily fuel requirements exceed the availability of
       gas under the firm gas supply and the FSMA.  The FSMA has
       the same term as the NGC firm gas supply contract and
       contains the following provisions:
  
       -  NGC buys spot gas on a best efforts basis at the lowest
          available price and delivers it to Pleasant Hill on an
          IT basis via either Transco or Columbia.
       
       -  NGC manages the purchase of DFO for the Project and
          arranges price hedging arrangements (see DFO Supply and
          Delivery below).
       
       -  Panda pays NGC's actual acquisition cost of gas and oil
          purchased pursuant to the FSMA plus $0.04/MMBtu
          for all gas and $0.002/gallon for all DFO delivered to
          the Project.  In addition, NGC keeps 60% of all
          discounts that it negotiates on behalf of the Project
          relative to a benchmark delivered gas price equal to
          the sum of a published monthly spot gas index and
          Transco's monthly posted rate for IT service to
          Pleasant Hill.

       -  NGC manages all communications and billings related to
          gas deliveries between Panda, NCNG, the interstate
          pipelines and all gas suppliers, including dispatching
          gas from the suppliers through the pipelines,
          invoicing, and verifying flowing volumes.(2)
       
       
II.  Gas Transportation.

	In October, 1991, Panda executed a Service Agreement with
Transco for firm transportation service (the FT-NT contract).
Panda negotiated this service to assure firm deliveries of the
firm gas supply purchased from NGC to satisfy its baseload fuel
requirements.  Pursuant to the FT-NT contract, Panda may deliver
up to 3,075 Mcf/day of gas to Texas Gas Transmission, a Transco
affiliate, at various points in Texas and Louisiana and receive
the gas from Transco at Pleasant Hill.

     In July 1996, the Project entered into separate contracts
with Texas Gas Transmission Corporation (TGT), CNG Transmission
Corporation (CNG), and Transco under which it converted its FT-NT
contract with Transco into generally-applicable Part 284 firm
transportation (FT) agreements with each pipeline.(2) The Project's
FT contracts with TGT, CNG and Transco provide it with  firm, 365
day/year service from each pipeline, subject to curtailment only
in the event of force majeure as specified in the FERC-approved
tariffs of each pipeline.  Moreover, the conversion to FT service
has enhanced the Project's operational flexibility since it is
now able to switch receipt and delivery points for the gas and
resell its capacity to third parties when unneeded.  Transco has
assured the Project that as part of its FT service it will
continue to be guaranteed gas deliveries on a backhaul basis
delivered to Transco at Leidy via TGT and CNG.

     Each contract term extends through October 31, 2006 (as did
the Project's FT-NT contract) and then extend year to year
thereafter unless terminated by either party with 12 months
notice (see ANALYSIS OF POTENTIAL RISKS TO INVESTORS).  Panda
pays each pipeline's  FERC-approved maximum rates for this
service and NGC manages all three FT contracts as agent on behalf
of Panda (see above).


III. Local Delivery and Gas Balancing.

     In February 1990, as amended in December 1991, Panda
executed the Pipeline Operating Agreement with NCNG.  The term of
this agreement extends 15 years from the date the Project began
commercial operations, i.e., December 27, 2005, and may be
extended for two additional five year periods with the consent of
both parties (see ANALYSIS OF POTENTIAL RISKS TO INVESTORS).  The
Pipeline Operating Agreement provides for the following:

      -   NCNG operates and maintains Panda's pipeline between
          Pleasant Hill and the plant in Roanoke Rapids.
      
      -   NCNG balances Panda's receipt of gas from Transco and
          Columbia with the delivery and consumption of gas at
          the plant in Roanoke Rapids on a daily and monthly
          basis.  Panda has the right to carryover to the
          following month an imbalance between its receipt of gas
          at Pleasant Hill and its delivery to Roanoke Rapids in
          any month equal to the greater of 50,000 MMBtu or 25%
          of  the greater of the receipt or delivery volume for
          that month.  Panda "cashes out" its monthly imbalance
          volume in excess of the carryover amount based upon
          NCNG's average purchase price of gas for that month.
      
      -   To the extent Panda is unable to buy gas, NCNG will
          sell gas to Panda on a best efforts basis to the extent
          it has gas available without diminishing service to its
          other customers.
      
      -   Panda pays a fixed monthly fee of $20,000 for NCNG's
          services.


IV.  DFO Supply and Delivery.

     The Project's air permit allows it to operate for up to
2,000 hours/year on DFO.  The Project facilities include on-site
storage capacity sufficient to store approximately two million
gallons of DFO (eight days of Project operation when dispatched
at its rated capacity output for 24 hours/day) for use when gas
is unavailable to the Project.  The Project includes two oil
unloading bays that can each unload one tank truck in
approximately 30 minutes.  When refilling its storage tank, the
Project will typically unload two trucks/hour but can unload
three trucks/hour if necessary.

     Pursuant to the FSMA, NGC is responsible for arranging DFO
supply for the Project.  Panda reports that NGC has no long-term
contracts for DFO supply and delivery.  Rather, Panda reports
that its DFO resupply plan calls for the Project to top off its
2,000,000 gallon tank in advance of each winter season.  If the
Project burns DFO early in the winter, it typically will elect to
replenish the consumed DFO immediately.  However, as the winter
progresses and the Project anticipates that gas will become
increasingly reliable, it may decide not to replenish the tank
immediately after an oil burn, but wait for late summer to top
off the tank in preparation for the following winter.

     Pursuant to Panda's instructions, NGC currently buys DFO on
a spot basis and does not hedge its purchase price because the
Project's energy revenues are based on a spot oil price index
(for January and February only) and the Project cannot predict in
advance when or how much DFO it will burn in lieu of gas.  NGC
buys DFO from major oil companies and independent jobbers with
product in storage at major terminals off the Colonial Pipeline
in Richmond, VA, Selma, NC, Greensboro, NC, and at Norfolk marine
terminals.  In the past, NGC has arranged for the Project to buy
80-90% of its supply from suppliers active in Richmond and Selma,
including BP, Conoco, Amoco, Exxon, Sprague, and several smaller
jobbers.  Since the suppliers either own trucks or have contracts
with local trucking firms for regional truck delivery, NGC does
not independently arrange trucking service from the terminals to
the Project, i.e., the purchase price includes delivery to the
plant.

     When Panda decides that it needs to purchase DFO, it
notifies NGC of the desired volume.  The NGC contact person in
Houston is a petroleum products specialist who purchases products
for several other power facilities as well as the Project.  The
NGC specialist contacts a list of suppliers active in the four
regional terminal locations identified above and solicits price
bids for the desired volume and product quality.  NGC evaluates
the bids and verbally accepts the winning bid at Panda's
direction, but does not execute a written purchase order for the
DFO until it receives the results of independent laboratory tests
to confirm that the supplier's product in storage at the terminal
complies with the Project's quality specifications.  NGC hires
local testing firms to take a sample of the winning supplier's
product in storage at the terminal.  Within 48 hours, NGC gets
confirmation of product quality from the independent lab,
executes a written purchase order, and the supplier begins
loading trucks.  If the Project, typically during early winter
refills, indicates to NGC that it needs to replenish DFO quickly,
NGC may skip the independent terminal test, but Panda reserves
the right to reject product delivered to the Project that fails
to meet the truck test at the plant, as described below.

     State regulation requires suppliers to seal each truck at
the terminal and Panda refuses to unload a truck and accept the
product if a truck arrives with seals broken.  The drive time
from Richmond and Selma is approximately 1.5 hours and the
Project can receive trucks for unloading 24 hours/day.  Prior to
unloading, Panda takes a sample from each truck and sends a
blended sample from all trucks unloaded each day to an
independent lab for quality testing.  Panda receives the test
results within 24 hours.  If the test shows that the delivered
product failed to meet the Project's specifications, Panda halts
further shipments from that supplier.  However, because Panda
purchases low sulfur (.05%) product in the late summer to top off
its tank, it is able to blend any low quality product received
during a winter replenishment with the high quality summer
product and maintain its air permit requirement of .2% sulfur
product.

ASSESSMENT OF PRO FORMA FUEL COSTS

     As part of the due diligence review of the Project's fuel
arrangements, BSA evaluated the fuel supply and transportation
assumptions made by Burns & McDonnell in the Executive Summary of
and the Expected Fuel Costs section of the Financial Assessment
of the Project contained in the Independent Engineer's Report.
We have concluded from our review that the Independent Engineer's
Report employs conservative assumptions for the fixed costs of
gas transportation services to the Project and that it assumes
the Project's variable fuel costs will track those used to
calculate VEPCO's energy payments in the summer and winter gas
months, even though NGC has a financial incentive to beat the
energy payment fuel prices.  Based on our assessment of the fuel
contracts and the cost of spot gas(3) and pipeline transportation
services, we believe that the delivered cost of fuel to the
Project is likely to be less than the estimates contained in the
Independent Engineer's Report.  In addition, we conclude that the
Independent Engineer's Report contains reasonable assumptions
concerning the revenue that the Project may receive by reselling
transportation capacity that is excess to the Project's average
daily capacity utilization and/or reselling gas using its excess
transportation capacity.

ANALYSIS OF POTENTIAL RISKS TO INVESTORS

     In this section, we identify and discuss areas of potential
risk to investors based on our review of the Project's fuel
supply and delivery arrangements and our assessment of the
Project's operations through 1995.

I.   Viability of Existing Fuel Supply and Delivery Arrangements.

     Panda originally designed the Project's fuel plan to serve a
summer peaking electric generation facility.  As such, the fuel
plan accommodates the variability in the Project's fuel
requirements in the most cost-effective manner by avoiding the
fixed costs and premium prices attendant with firm gas supply and
transportation obligations and maximizing the operational
flexibility inherent in the Project's contracted services as well
as in its location, and facilities.  The Project's flexible fuel
arrangements include:

    -  Panda has contracted for overall fuel management services
       (gas/DFO supply and delivery) with NGC, one of the most
       diversified and experienced firms providing fuel
       management services.
    
    -  The Project has direct pipeline access to two major
       interstate gas pipeline systems that access gas supplies
       in two different supply regions (Columbia serves the
       Appalachia supply region while Transco accesses the U.S.
       Gulf Coast supply region).  This structure permits NGC,
       on behalf of the Project, to shop for the lowest cost
       spot gas from either supply area when gas is available on
       both systems and, when transportation curtailments shut
       down one of the two pipeline routes, to access spot gas
       from the second pipeline route rather than burning more
       expensive DFO.
    
    -  The monthly balancing and backup sales provisions of
       Panda's Pipeline Operating Agreement with NCNG permits
       the Project to avoid DFO use during brief periods when
       gas is unavailable and permits the Project to build up
       and carryover positive monthly imbalances in anticipation
       of seasonal, e.g., winter, periods of gas curtailments.
       In particular, after satisfying its baseload
       requirements, Panda is able to use any daily excess
       capacity in its Transco FT and NGC firm gas supply
       contracts to build up positive imbalances on NCNG during
       winter days of no dispatch for use when the Project is
       dispatched and no spot gas is available.
    
    -  The Project may burn DFO as necessary to backup gas
       supplies for up to 2,000 hours/year, well in excess of
       the actual and anticipated future periods of gas
       unavailability.

     Table One reviews the Project's operating history in summary
form for the first two years of operation and by month through
the end of 1995.  Table One reveals that Gulf Coast gas delivered
via the Transco system has been the most economical fuel source
for the majority of the Project's dispatch requirements,
satisfying 64% of total dispatch consumption in 1993-1995.  Over
the same period, the Project has purchased relatively little (23%
of total dispatch fuel) spot gas via the Columbia system,
generally supplementing Transco spot deliveries in peak summer
dispatch months for economic reasons.  Table Two reveals that,
aside from the first year when the Project did not yet have in
place its full Transco FT service, the Project typically has
burned significant amounts of DFO for electric dispatch only in
winter months when spot gas was unavailable on either pipeline
route, particularly starting in 1993 when, as described below,
VEPCO used a revised formula for dispatching the Project.(4)


                               TABLE ONE
                        MONTHLY FUEL CONSUMPTION
                                  FOR
                     ELECTRICITY GENERATION VERSUS FCP MMBtu
       
<TABLE>
<CAPTION>       
                                Spot Gas                         
            Dispatch     Oil      Burn       Appala-
              Hours     Burn   Gulf Coast     chia   FCP    NCP Gas
<S>          <C>      <C>       <C>        <C>              <C>
Jan. 93          0         57         207        0   WOP        0
Feb. 93         30     30,316       2,101        0   WOP        0
Mar. 93          8        302       6,722        0   WGCP       0
Apr. 93          0         63         183        0   SGCP       0
May 93           0          0         558        0   SGCP       0
June 93         26         44      33,090        0   SGCP       0
July 93         18          0      22,875        0   SGCP       0
Aug. 93        162          0     158,017        0   SGCP       0
Sept. 93        55          0      24,076        0   SGCP       0
Oct. 93          6         57       5,298        0   SGCP       0
Nov. 93         19         96      21,104        0   WGCP       0
Dec. 93          0         67         365        0   WGCP       0
Jan. 94         90    117,546       6,603        0   WOP        0
Feb. 94          0         57         319        0   WOP        0
Mar. 94          0         57         225        0   WGCP       0
Apr. 94          4         12       2,644        0   SGCP       0
May 94           0        297         169        0   SGCP       0
June 94        289          0     269,678        0   SGCP       0
July 94        146        325      48,740   88,475   SGCP       0
Aug. 94         81         29      97,617    1,248   SGCP       0
Sept. 94        36      1,467      26,409        0   SGCP       0
Oct. 94        101        673      45,899        0   SGCP       0
Nov. 94          5        716       2,188        0   WGCP       0
Dec. 94          0        605       1,266        0   WGCP       0
Jan. 95          0         21         318        0   WOP        0
Feb. 95         48     52,811       4,129        0   WOP        0
Mar. 95         15        125      14,119        0   WGCP       0
Apr. 95        102          0     133,543        0   SGCP       0
May 95         325          0      36,776  382,040   SGCP       0
June 95        251          0      28,548        0   SGCP    284,238
July 95        391        713      26,444        0   SGCP    415,735
Aug. 95        466     25,315      29,527        0   SGCP    373,342
Sept. 95       152        465      32,370        0   SGCP    133,648
Oct. 95        387     24,952     181,846        0   SGCP       0
Nov. 95         72        169      30,048        0   WGCP       0
Dec. 95          0        318         188        0   WGCP       0
TOTAL        3,286    257,674   1,294,209  471,763          1,206,963
% TOTAL                 12.7%       64.0%    23.3%               
FUEL (2)
</TABLE>
                                                                
                                1991-1992  1993-1995            

% Oil Burned in WOP               11.6%      77.9%             
Months =
% Appalachian Gas                 22.5%       0.0%             
Burned in WGCP Months =
% Gulf Coast Gas                  90.3%      93.1%             
Burned in SGCP Months =

(1)  Panda bought gas from Cape Fear Energy (NCNG) - cheaper than
NGC delivered price.
(2)  Excludes NCP (VEPCO) supplied gas from 6/95-9/95 (delivered
via Columbia).

"WOP":   Winter Oil Price (regional #2 oil price index).
"WGCP":  Winter Gas Compensation Price (Appal. spot gas index +
interruptible transportation).
"SGCP":  Summer Gas Compensation Price (Gulf spot gas index +
interruptible transportation).
                           
                                                               
                                
                                
			          TABLE TWO
		    PANDA-ROSEMARY COGENERATION FACILITY
          Oil Consumption by Fuel Compensation Price Period
                              MMBtu

<TABLE>
<CAPTION>

        Total                      WGP            SGP            
         Oil      WOP
        Burn     Months     %    Months     %    Months   %      
<S>    <C>      <C>      <C>    <C>      <C>    <C>     <C>
 1991  141,628    9,327   6.6%  130,659  92.3%   1,643   1.2%     
 1992   11,500    8,437  73.4%    2,384  20.7%     680   5.9%     
 1993   31,002   30,374  98.0%      464   1.5%     164   0.5%  (1)
 1994  121,783  117,603  96.6%    1,378   1.1%   2,803   2.3%     
 1995  104,889   52,832  50.4%      612   0.6%  51,445  49.0%     
TOTAL  410,803  218,572  53.2%  135,496  33.0%  56,735  13.8%     
</TABLE>

          SOURCE:     Panda's Monthly Production Reports.

(1)  Panda burned 50,267 MMBtu of oil in 8/95 and 10/95.  Panda
     reports that in 8/95, gas was available, but it had to burn
     oil due to equipment problems.  In 10/95, Panda reports that
     it burned DFO due to hurricane-related gas curtailments.

     The Project's power sales agreement with VEPCO originally
compensated the Project for energy produced based on an index of
gas and oil prices.  In August 1993, the Project and VEPCO
negotiated a revision to the energy payment provision to better
align the Project's energy revenues with its actual fuel costs.
As amended, the contract defines a Fuel Compensation Price
(FCP) that adjusts monthly based on a Winter Oil Price (WOP)
index of regional DFO prices in January and February, a Summer
Gas Compensation Price  (SGCP) index of spot gas prices delivered
to the Project from the Gulf Coast for April-October (the summer
gas months), and a Winter Gas Compensation Price (WGCP) index of
spot gas prices delivered to the Project from Appalachia for the
winter gas months of November, December, and March.  In addition,
VEPCO pays a start-up fee equal to [$38,286 * (WOP-WGCP)] for
every start-up request during the winter gas months.

     We conclude that, compared with the original FCP structure,
the revised FCP structure more closely mimics the actual seasonal
availability of fuel to the Project and therefore better links
energy payments, dispatch and fuel availability.  However, we
caution that the calculation of dispatch and energy payments in
the FCP are not directly tied to the Project's actual fuel costs,
i.e., while the revised FCP reduces, it does not eliminate the
risk of a mismatch between the fuel prices used to calculate FCP
and the Project's actual cost of fuel to produce electricity.
More specifically, although the Project benefits if it is able to
burn gas in January and February when VEPCO will compensate it
for DFO, it is vulnerable to burning DFO in lieu of gas to
satisfy dispatch requests in any other month when VEPCO will
compensate it for gas.  The fuel arrangements provide for burning
gas whenever available.  However, operational experience suggests
that while gas typically will be available throughout the summer
months, the Project should anticipate potential gas curtailments
during winter months.  Therefore, the Project is most vulnerable
to dispatch and DFO burn during the WGCP months of November,
December and March.

     -  As revealed in Figures One and Two, the operating
        history of the Project confirms that the Project has
        indeed operated as a summer peaker through 1995.  In
        contrast, we note that the Independent Engineer's Report
        is projecting  significantly greater dispatch during
        future WGCP months.  This increase in dispatch
        highlights the lack of FT service for WGCP dispatch and
        the Project's vulnerability to DFO burn during those
        months.

     We believe that the following factors mitigate the fuel risk
associated with significantly greater winter dispatch:

     -  The FCP mechanism compensates the Project in part for
        DFO burn during WGCP months through the start-up fee.
        Panda has provided us with analysis that demonstrates
        that the start-up fee adequately compensates the Project
        for the differential between delivered DFO cost and an
        energy payment indexed to delivered gas prices for
        approximately 3-4 days of 24 hour/day operation after
        each start-up.  As a dispatchable facility, the Project
        typically has not operated for longer than 3-4 days
        after a start-up during winter months.
  
  
  

                           Figure One
                                
                     Monthly Dispatch Hours
                                
                                
                                
                                
        [Graph showing Historical Monthly Dispatch Hours
             from January, 1991 through July, 1995]                           
                                
                                
                                
                                
                           Figure Two
                                
                      Yearly Dispatch Hours
                                
                                
                                
                                
            [Graph showing Historical Yearly Dispatch Hours
                     from 1991 through 1995]




  
     -    From 1993-1995, NGC has been successful in securing
          spot gas from the U.S. Gulf Coast to satisfy all of the
          Project's gas requirements during the WGCP months (see
          Table One) at delivered costs less than the Appalachian
          spot gas index used to calculate the WGCP.
     
     -    Panda's connection with both the Transco and Columbia
          systems will allow it the flexibility to seek out
          transportation service wherever it is available.  In
          particular, we note that Columbia's interruptible
          transportation service typically is more reliable than
          Transco's during the winter months.

     If the Project begins to incur significant operation during
the WGCP months, Panda could explore opportunities for firming up
spot gas deliveries during such months, including:

     -    Pre-arranged Released FT.  Under this arrangement, the
          Project would contract to share existing capacity on
          the Transco or Columbia systems that another shipper,
          probably a gas utility, already holds.  The releasing
          shipper would have limited need for the capacity in the
          shoulder months of November, December, and March, but
          would anticipate needing the capacity during the peak
          months of January and February when the Project would
          not need the capacity because VEPCO will fully
          compensate it for DFO burn.
     
     -    Existing FT with Pre-arranged Release.  Under this
          arrangement, the Project would buy new FT service on
          the Transco or Columbia systems and would negotiate to
          share the capacity with a buyer that needs peak period
          FT service, again probably a gas utility.  The Project
          would permit the released FT buyer to use the FT
          service any day during the WOP months and any other day
          that the Project is not dispatched.

     In assessing the above or similar options, we caution that
the firmer the level of desired service, the longer the time
involved in negotiating an agreement and the greater the degree
of fixed cost obligation the Project should anticipate incurring.
For this reason, steps taken to firm up spot gas deliveries are
likely to be economic only if the Project anticipates increases
in dispatch during WGCP months.  We have not conducted a detailed
assessment of the most cost effective fuel strategy for the
Project under alternate scenarios of future dispatch levels,
i.e., whether to continue the existing fuel arrangements and risk
burning greater amounts of DFO during WGCP months or to negotiate
for firmer gas transportation service and reduce potential future
WGCP DFO burn.  However, we recommend that Panda continue to
monitor on an annual basis the Project's actual annual and
seasonal dispatch as well as the updated projections of future
dispatch to assess the continued adequacy of the fuel plan and to
determine when and if additional arrangements are appropriate.

II.  Fuel Reliability.

     Panda has purchased firm gas supply and FT service
sufficient to satisfy only its baseload fuel requirements.
Pursuant to the FSMA with NGC, Panda buys spot gas and IT service
on the pipelines to satisfy its fuel requirements to produce
power when dispatched.  Therefore, the gas will not always be
available and the Project will be forced to burn DFO to satisfy
dispatch requirements, particularly in the winter months.
However, we conclude that the Project's existing gas supply and
delivery arrangements provide an appropriate degree of
reliability for an electric peaking facility.

     Table Three reveals that the Project has utilized its
flexible fuel plan to secure gas to satisfy in excess of 90% of
its total dispatch fuel requirements from the start of commercial
operations through the end of 1995.  Moreover, over the same
period, Panda confirms that the Project has never failed to meet
a dispatch request due to lack of fuel, that it has never had
less than a 1,000,000 gallon on-site inventory of DFO, that NGC
has never failed to purchase DFO within 48 hours of Panda's
request for resupply, and that the Project never failed to
receive purchased DFO due to truck unavailability.  Based on this
record of DFO reliability and the fact that the Project enters
each winter season with a DFO inventory sufficient to operate the
Project on oil for at least 8 days at a 24 hours/day dispatch
level prior to resupply, we conclude that no additional contracts
are necessary for DFO supply and delivery.  However, we caution
that the Project may not be able to sustain a 90% gas reliability
level in the future under a scenario of significantly higher
levels of winter dispatch.

III. Contract Terms.

     The Project's fuel supply and transportation contracts have
original terms of approximately 15 years and thus will need to be
extended or replaced.  We conclude that the Project should have
little difficulty extending the existing fuel arrangements or, if
necessary, replacing the current fuel contracts with alternate
service arrangements that offer comparable price, credit support
and reliability provisions.  We note that the Independent
Engineer's Report projects fuel costs through the year 2015 on
the basis of the existing fuel contracts and, based on the
foregoing conclusion, we believe such projection to be
reasonable.

Gas Supply

     The Project's firm gas supply contract with NGC is market-
based, i.e., the contract price of gas adjusts with the market
value of spot gas in each month. The contract provides for NGC to
deliver a warranted supply into receipt points on Texas Gas
Transmission in East Texas and South Louisiana with the price
equal to a monthly spot gas index plus NGC's $0.04/MMBtu margin.
We note that the Panda receipt points are significant trading
locations in the U.S. Gulf Coast supply area and that NGC's
margin is reasonably competitive in current market conditions for
a small volume, high load factor, long-term sale obligation of
this type.  For this reason, we believe
                                
                           TABLE THREE
              PANDA-ROSEMARY COGENERATION FACILITY
   Monthly Fuel Consumption for Electric Generation, 1991-1995
                                
<TABLE>
<CAPTION>                                
                          FUEL CONSUMPTION                                
          Dis-    ------Oil------      Gas       Total        %       %
          patch   
          Hours  Gallons    MMBtu     MMBtu      MMBtu       Oil     Gas
<C>       <C>   <C>        <C>      <C>         <C>          <C>    <C>
1991      1,174 1,021,184  141,628  1,145,122   1,286,750    11.0%  89.0%
1992        377    82,921   11,500    869,704     881,204     1.3%  98.7%
</TABLE>
<TABLE>
                                                                         
<S>         <C>   <C>      <C>      <C>         <C>           <C>   <C>
 JAN-93       0       413       57        207         264    21.7%  78.3%
 FEB-93      30   218,590   30,316      2,101      32,417    93.5%   6.5%
 MAR-93       8     2,177      302      6,722       7,024     4.3%  95.7%
 APR-93       0       452       63        183         246    25.5%  74.5%
 MAY-93       0         0        0        558         558     0.0% 100.0%
 JUN-93      26       317       44     33,090      33,134     0.1%  99.9%
 JUL-93      18         0        0     22,875      22,875     0.0% 100.0%
 AUG-93     162         0        0    158,017     158,017     0.0% 100.0%
 SEP-93      55         0        0     24,076      24,076     0.0% 100.0%
 OCT-93       6       414       57      5,298       5,355     1.1%  98.9%
 NOV-93      19       690       96     21,104      21,200     0.5%  99.5%
 DEC-93       0       480       67        365         432    15.4%  84.6%
 JAN-94      90   847,540  117,546      6,603     124,149    94.7%   5.3%
 FEB-94       0       410       57        319         376    15.1%  84.9%
 MAR-94       0       410       57        225         282    20.2%  79.8%
 APR-94       4        90       12      2,644       2,656     0.5%  99.5%
 MAY-94       0     2,140      297        169         466    63.7%  36.3%
 JUN-94     289         0        0    269,678     269,678     0.0% 100.0%
 JUL-94     146     2,340      325    137,215     137,540     0.2%  99.8%
 AUG-94      81       210       29     98,865      98,894     0.0% 100.0%
 SEP-94      36    10,580    1,467     26,409      27,876     5.3%  94.7%
 OCT-94     101     4,850      673     45,899      46,572     1.4%  98.6%
 NOV-94       5     5,163      716      2,188       2,904    24.7%  75.3%
 DEC-94       0     4,362      605      1,266       1,871    32.3%  67.7%
 JAN-95       0       151       21        318         339     6.2%  93.8%
 FEB-95      48   380,783   52,811      4,129      56,940    92.7%   7.3%
 MAR-95      15       901      125     14,119      14,244     0.9%  99.1%
 APR-95     102         0        0    133,543     133,543     0.0% 100.0%
 MAY-95     325         0        0    418,816     418,816     0.0% 100.0%
JUNE-95     251         0        0    312,786     312,786     0.0% 100.0%
JULY-95     391     5,141      713    442,179     442,892     0.2%  99.8%
 AUG-95     466   182,529   25,315    402,869     428,184     5.9%  94.1%
SEPT-95     152     3,353      465    166,018     166,483     0.3%  99.7%
 OCT-95     387   179,911   24,952    181,846     206,798    12.1%  87.9%
 NOV-95      72     1,219      169     30,048      30,217     0.6%  99.4%
 DEC-95       0     2,293      318        188         506    62.8%  37.2%
TOTAL                      257,674  2,972,935   3,230,609     8.0%  92.0%
</TABLE>

SOURCE:  Panda's Monthly Production Reports.
that numerous creditworthy suppliers could access the Panda
receipt points with warranted gas on a market plus $0.04/MMBtu
basis.  We conclude that Panda should have little difficulty
replacing the NGC firm supply contract with another creditworthy
firm supplier, if necessary.

     - Likewise, the cost of gas pursuant to the Project's FSMA
       is market based.  In addition, NGC delivers the FSMA
       supplies to the Project using non-firm transportation
       service on interstate pipelines and the Project
       reimburses NGC's transportation costs.  NGC provides this
       service by maintaining a portfolio of diverse gas
       supplies and delivery (transportation and storage)
       service arrangements on numerous interconnecting
       pipelines and a portfolio of diverse geographic and load
       requirement markets so that it always has gas flowing at
       multiple pipeline locations on any given day.  By
       managing receipts and deliveries of gas at multiple
       locations, NGC utilizes the flexibility in the
       interconnected pipeline network to satisfy the Project's
       daily gas requirements.  NGC is only one of several
       large, integrated gas marketing firms that controls the
       necessary combination of diverse supplies, markets,
       delivery arrangements and experience to provide this type
       of fuel management service.  Because Panda's FSMA is
       market-based, we again conclude that Panda should have
       little difficulty replacing the NGC FSMA with another
       experienced fuel management service provider, if
       necessary.

Gas Transportation

A.   Service Reliability.

     Transco secured authorization from the FERC under Section
7(c) of the Natural Gas Act to build new facilities on its system
and the upstream pipeline systems of CNG Transmission Corporation
("CNG"), and Texas Gas Transmission Corporation ("TGT") so as to
provide new FT-NT service to the Project and other shippers.
Panda recently converted service under its FT-NT contract to
three separate Part 284 FT service agreements with Transco, CNG
and TGT.  As an FT shipper, the Project pays for service rates to
on TGT, CNG and Transco based on "rolled-in" rates by which each
pipeline recovers the overall embedded costs of its system cost
of the specific facilities that the three pipelines build and
that Transco uses to provide firm  service to the shippers.(5)
Transco, CNG and TGT also provide FT service to shippers pursuant
to Part 284 of the Natural Gas Policy Act utilizing their overall
system capacity, i.e., facilities not specifically dedicated to
Section 7(c) service.  Part 284 FT shippers pay a "rolled-in"
rate by which pipelines recover the overall embedded costs of
their systems, excluding the costs of the specific facilities
devoted to Section 7(c) service.

     This action has enhanced the Project's operational
flexibility by allowing it to switch receipt and delivery points
for the gas and permit it to access alternate supplies and
markets for gas and release for sale capacity that may be excess
to the Project's needs on either a temporary or permanent basis.
However, the Project's Part 284 FT service agreement with Transco
provides transportation through a different contract path than is
provided under the FT-NT contract, as follows:

     - Under Panda's FT-NT service agreement, Transco received
       gas from CNG at Leidy, PA and redelivered the gas to
       Panda on a firm basis at Pleasant Hill.

     - For a portion of this route, Transco provided Panda with
       firm backhaul service, i.e., the contractual flow of gas
       from the intersection of Transco's "Leidy Line" with its
       mainline in Mercer County, NJ south to Transco's Station
       165 in VA is counter to the south-to-north physical flow
       of gas on Transco's system.
     
     - In contrast, Transco's Part 284 FT tariff does not
       currently include firm backhaul service.  Hence, the
       proposed Project's replacement Part 284 service agreement
       specifies that Panda must nominate service from Mercer
       County to Station 165 using its secondary firm capacity
       rights as a Part 284 FT shipper.
     
     - Pursuant to its tariff, Transco treats volumes scheduled
       between secondary firm points as lower priority
       transactions than those scheduled between primary firm
       points, i.e., Transco may interrupt secondary firm
       shipments, although such transactions have higher
       priority than interruptible transportation transactions.
       Consequently, the Part 284 replacement contract appeared
       at first to provide Panda with inferior service relative
       to its previous existing FT-NT service agreement.

     To address this risk issue, Transco provided BSA with
documentation explaining that any transaction scheduled between
Mercer County and Station 165 offsets forward haul volumes
between Station 165 and Mercer County and, therefore, does not
compete for scare south-to-north capacity on Transco's system.
Transco states that although Panda would have to schedule gas
from Mercer County to Station 165 on a secondary firm basis under
its Part 284 FT contract, Transco would curtail Panda's backhaul
service only under the exact same conditions that would force it
to curtail Panda's FT-NT service, i.e., force majeure events
restricting forward haul volumes from Station 165 to Mercer
County or Panda's failure to nominate and deliver gas as a
forward haul from Leidy to Mercer County on the Leidy Lane.
Hence, we conclude that Panda's Part 284 FT service agreement
with Transco provides the project with service reliability
equivalent to its previously existing FT-NT agreement.(6)  No such
backhaul is involved with respect to the Project's gas
transportation on either TGT or CNG, thus we conclude that its FT
contracts with TGT and CNG enable the Project to receive the
identical service reliability on those pipelines to the service
it received on them under its previous FT-NT agreement with
Transco.

B.   Cost.

     Because the Project converted from FT-NT service to
conventional Part 284 FT service, it no longer faces the risk
that it could lose its FT capacity when its FT contracts have
expired after October 31, 2006.  Under FERC rules, the Project's
willingness to continue paying Part 284 maximum FT rates to each
pipeline ensures that it will not be outbid by any other shipper
at that time, and will thereby preserve its ability to retain its
FT service.  We understand that the FERC will permit the
pipelines to charge Panda the higher of the generally-applicable
Part 284 FT rate or the existing Section 7(c) FT-NT rate,(7) and
that the expiration dates of each of its Part 284 FT contracts
are coincident with the term of its previous FT-NT contract,
i.e., through 10/31/2006.  Upon contract termination, the
pipelines must make the physical capacity that they used to serve
the Project available to the shipper offering the best price,
subject to their maximum Part 284 FT rates.  This implies that a
conservative case is one in which, starting 11/1/2006 and
extending for the duration of the financing, the Project would
cease paying the existing FT-NT rate and begin paying the maximum
Part 284 FT rate on each of the three pipelines in order to
replicate the same service that Transco currently provides on a
packaged basis.

     We conservatively estimate that, since the Project has
replaced its FT-NT service rate with Part 284 FT service rates on
Transco, CNG and TGT, the cost of the Project's FT service would
increase in 2006 by approximately 22% over the level assumed in
the Project's financial model, i.e., up to the projected 2006
value of the pipelines' current Part 284 FT rates.  Our analysis
assumes the following:

     - Transco, CNG and TGT built capacity under Section 7(c) of
       the Natural Gas Act to serve the Project.  This capacity
       will be available for much longer than the 15 year term
       of the FT-NT service agreement.
     
     - When the Project's Part 284 service agreements expire in
       2006, the pipelines must make the capacity available to
       the shipper offering the best price, subject to their
       maximum Part 284 FT rates.  We therefore assume that the
       pipelines will sell the capacity after 2006 to the
       highest bidder and that the Project's ability to retain
       the capacity is a matter of the Project's opting to
       maintain each of its three FT contracts in force on a
       year-to-year basis, with termination provisions as
       characterized above.

     Thus, we conservatively assume that the Project would have
to pay the maximum Part 284 FT rates to retain the Transco, CNG,
TGT service after 2006.  We estimate that the sum of the Part 284
FT rates, although currently about 91% of the cost of FT-NT
service on a 100% load factor basis, would not exceed FT-NT
service costs until after 1999, and could be approximately 22%
higher than the projected cost of FT-NT service by 2006.  We
note, however, that the foregoing increase in estimated fuel
expenses, were it to transpire, would apply only to the firm
component (3,075 Dth) of the Project's gas transportation
expenditures and would affect only the final years of the loan,
thus we conclude that it would not represent a significant or
material increase the Project's overall fuel expenditures.  In
summary, the switch to Part 284 FT rates enhances the Project's
operational flexibility, is likely to provide lower gas
transportation costs at least through 1999 and, under
conservative assumptions, would result in an immaterial increase
in gas costs by the year 2006.

Gas Balancing

     Pursuant to the Pipeline Operating Agreement, NCNG both
maintains the Project's pipeline from Pleasant Hill to Roanoke
Rapids and provides the Project with monthly carryover balancing
service for one monthly fixed price.  Many parties are qualified
to provide the former service.  On the other hand, the monthly
carryover service provides a critical degree of operational
flexibility for a dispatchable electric generator and can only be
accomplished through the physical gas storage capability that
exists on NCNG's system or on the interstate pipelines.
Therefore, we believe that NCNG or, possibly, NGC are the only
realistic providers of the latter service.  At the appropriate
time, Panda intends to negotiate to extend the term of this
agreement and believes that its mutually beneficial relationship
with NCNG will continue under its current form.


CONCLUSION

     Set forth above under Opinions and Conclusions are our
principal findings based on our analysis and evaluation of the
Project's fuel supply and delivery arrangements.  For a more
detailed description of the estimates and assumptions upon which
these opinions and conclusions are based, this report should be
read in its entirety.


_______________________________
(1)    Panda and NGC clarified NGC's fuel management
responsibilities in a 1992 General Agent Confirmation Letter that
designates NGC as the Project's agent for purposes of arranging
all transportation services with interstate pipelines and NCNG
for all gas delivered to the Project.  As agent, NGC is
responsible for communicating all required information between
the gas suppliers, the pipelines and the Project and in
reconciling any imbalances that may arise pursuant to Panda's
firm transportation agreement with Transco (see below).  Panda is
responsible for paying all transportation costs as invoiced by
NGC.

(2)    Transco offers this conversion to all of its FT-NT customers
pursuant to its FERC-authorized tariff.

(3)    While we believe that the long-term spot gas price
projections contained in the Independent Engineer's Report assume
a reasonable degree of average annual gas price escalation over
the term of the refinancing, we note that they fail to accurately
capture the increase in gas prices experienced to date in 1996.

(4)    Panda reports that in August of 1995, the Project burned DFO
due to a plant equipment problem that prohibited gas burn and in
October of the same year, the Project burned DFO in lieu of gas
for three days due to hurricane-related spot gas curtailments.

(5)    Pursuant to schedule FT-NT, Transco leases the new capacity
from TGT and CNG, bundles it with the new capacity on its own
system, and manages the aggregated capacity as if it were
capacity solely on its own system e.g., Transco bills the Project
for the aggregated capacity.
(6)    Transco held the upstream capacity on TGT and CNG.  Transco
assigned its capacity on the upstream pipelines to Panda and
Panda entered into Part 284 FT service agreements with TGT and
CNG providing terms equivalent to the FT-NT service.
(7)    We estimate that the FT-NT rate is currently higher than the
Part 284 FT rate.  The Engineer's Report assumes that the Project
pays the FT-NT rate.



                    [Schlesinger Letterhead]
                                
                                
            BENJAMIN SCHLESINGER AND ASSOCIATES, INC.
                                
                      Officer's Certificate
                                
                                
      I,  Benjamin Schlesinger, Principal of Benjamin Schlesinger
and Associates, Inc., DO HEREBY CERTIFY that:

     Since April 11, 1997, no event affecting our report entitled
"Assessment  of  Fuel Price, Supply and Delivery  Risks  for  the
Panda-Rosemary Cogeneration Project" dated September 20, 1996 and
updated  April 11, 1997 (the "Fuel Consultant's Report")  or  the
matters  referred to therein has occurred (i) which makes  untrue
or  incorrect  in any material respect, as the date  hereof,  any
information  or  statement  contained in  the  Fuel  Consultant's
Report  or in the Prospectus relating to the  offering of 12-1/2%
Registered  Senior Secured Notes due 2004 by Panda Global  Energy
Company (the "Prospectus") under the captions "Description of the
Projects  -- The Rosemary Facility -- Independent Engineers'  and
Consultants'  Reports -- Rosemary Fuel Consultant's  Report"  and
"Independent  Engineers and Consultants -- Rosemary Facility"  in
the  Prospectus or (ii) which is not reflected in the  Prospectus
but  should  be reflected therein in order to make the statements
and  information contained in the Fuel Consultant's Report or  in
the  Prospectus under the captions set forth above, in the  light
of the circumstances under which they were made, not misleading.

     WITNESS my hand this 6th day of June 1997.



                         By:       /s/ Benjamin Schlesinger
                         Name:     Benjamin Schlesinger, Ph.D.
                         Title:    President


     
                                
EXHIBIT 99.05                              
                                
              PANDA-BRANDYWINE COGENERATION PROJECT
                                
                                
                                
                  INDEPENDENT ENGINEER'S REPORT
                                
                       DATED JULY 22, 1996
                                
                     UPDATED APRIL 11, 1997
                                
                                
                                
                                
                                
                       /s/ John R. Martin
                       ------------------
                         John R. Martin
                  Registered Professional Engineer
                              9446
                             Oregon
                        September 23, 1977
                                
                                
                                
                                
                                
                          Prepared for
                                
                      PANDA-BRANDYWINE L.P.
                                
                                
                           Prepared by
                                
                  PACIFIC ENERGY SYSTEMS, INC.
                        Portland, Oregon





April 11, 1997


Panda Global Energy Company
4100 Spring Valley Road
Suite 1001
Dallas, Texas  75244

Ladies and Gentlemen:

This document has been prepared by Pacific Energy Systems, Inc.,
as an update to the July 22, 1996, Independent Engineer's Report
for the Panda-Brandywine Cogeneration Project.  That report was
prepared in support of the Pooled Project Bonds, Series A due
2012, issued by Panda Funding Corporation on July 31, 1996.  This
update is provided in connection with the offering by Panda
Global Energy Company of its Senior Secured Notes due 2004.

Pacific Energy Systems' review, assessment, and update are based
on previously completed due diligence work, periodic construction
monitoring of the Panda-Brandywine facility, review of
significant project agreements, and witness of performance tests
conducted by others.  This update was not written to stand on its
own but as part of the July 22 Independent Engineer's Report;
interested parties should read that report before this update.

CONCLUSION

It is Pacific Energy Systems' opinion that the Panda-Brandywine
Cogeneration Project is substantially complete, capable of
meeting all commercial operating requirements under the Power
Purchase Agreement and Steam Sales Agreement, and has received or
is expected to receive all necessary operating permits.  There is
no reason to believe that any necessary operation permit not yet
received will not be obtained.

Pacific Energy Systems has witnessed most key testing and is of
the opinion that the plant meets or exceeds all guarantees or
design conditions based on the information supplied during
testing by Raytheon, GE Power Systems, and others.
Pacific Energy Systems has independently reviewed the project
engineering, costs, construction, permits, contract, operation
and maintenance, and performance for completeness, risk,
variation from practices typical in the industry, and the ability
of the Panda-Brandywine facility to perform as intended.
Provided future operation and maintenance are performed according
to standard industry practices, Pacific Energy Systems can find
no technical constraints to prevent the facility from being able
to perform at a level consistent with that anticipated in Panda's
pro forma.

PROJECT STATUS

The Panda-Brandywine Cogeneration Project, since the end of July,
has reached a number of key milestones and is now in Commercial
Operation.  While final completion has not been declared because
of remaining punch list items, the facility is fully operational.
Ogden Brandywine Operations, Inc. (Ogden), has assumed its role
as operator and is responsible for day-to-day operation and
maintenance as well as completing a few punchlist, and minor
warranty items.  Permanent financing through a sale/leaseback
pursuant to the Construction Loan Agreement and Lease Commitment
with General Electric Capital Corporation (GE Capital) and Credit
Suisse has taken place.

Panda-Brandywine, L.P. (Panda),  declared the Actual Commercial
Operation Date under the Power Purchase Agreement to be October
31, 1996, and turned the plant over to Potomac Electric Power
Company (PEPCO) for dispatch at midnight on

October 30, 1996.  Since November 1, PEPCO has dispatched the
unit at the minimum requirement of one gas turbine online, with
the steam turbine producing a combined net output of 99 MW 12
hours per day, on weekdays.  In late November, the plant suffered
the loss of one of the gas turbine-generator rotors.  It was
repaired by GE Power Systems under warranty in their shop, and
Panda returned the unit to service Christmas Day so that it was
available for PEPCO's dispatch on December 26, 1996.  This caused
the availability factor to drop below 88 percent.  As of February
28, the average availability factor had increased to slightly
above 88 percent.  The capacity penalty for January 1997
resulting from the availability being below 88 percent for the
first 3 months was less than 1 percent.  There were no capacity
payments under the terms of the PPA and during November and
December 1996, and thus no adjustments were made.

PLANT ASSESSMENT

On the basis of our review of the design, construction, and
performance tests, Pacific Energy Systems believes that the Panda-
Brandywine Cogeneration Project has been built and tested
consistent with industry standards and, with proper operation and
maintenance, is capable of meeting the contractual operating
requirements specified in the Power Purchase Agreement and Steam
Sales Agreement.  The plant has a nominal rated capacity of 230
MW at 92 degrees Fahrenheit (?F) and 50 percent relative
humidity.  In the opinion of Pacific Energy Systems, the Panda-
Brandywine plant has been subjected to a reasonable testing
program.  The results of this program indicate that the plant
meets its contract guarantees.

All equipment components are widely used in similar utility and
industrial applications.  The gas turbine is a field-proven
member of the General Electric Company (GE) line of gas turbines.
If operated and maintained according to design criteria and
manufacturers' recommendations, and if critical parts are
properly renewed and replaced, the plant will perform as
anticipated and last for its projected life.

CONSTRUCTION COMPLETION

As of the end of December Raytheon has no construction force on
site.  Primary areas of work remaining are a few punch list
items, which are customary for a project in the early stages of
operations, such as oil leaks, mis-labeled devices, missing
reports or calibration data, painting, modifications necessary to
comply with permitted noise levels, and the Mattawoman-Cedarville
Road interchange.  The punchlist has less than twenty-five items
which are being completed by Panda and invoiced to Raytheon.
Warranty items are being handled as they occur by Ogden and OEMs
(original equipment manufacturers) at no additional cost to the
project.  A few offsite items remain at the effluent pumping
plant, as well as some cleanup along the pipeline right-of-way.
The bulk of the remaining work should be completed in early April
and, except for the oil cooler, will not require any scheduled
outages to complete.

As part of the loan conversion, a completion account of about
$5.3 million has been established which should be sufficient to
cover the remaining construction, legal, and engineering costs.
It will be managed in the same way as the original construction
loan, with monthly draws certified by the Lender's engineer.  As
of February 28, about $3.9 million remained in that account,
including major milestone payments for Raytheon and performance
bonuses due Raytheon.  Most of these should be completed by the
March or April draw.

SPECIFIC ISSUES, CONCERNS, AND RESOLUTIONS

With any project of this size, it is typical to have a number of
issues and concerns tend to accumulate toward the end of the job.
This section describes such issues and concerns at Panda-
Brandywine, including how most were resolved and how Panda is
likely to resolve the remaining few issues.  Pacific Energy
Systems believes that none of these issues represents any major
impact (technically or financially) to the future operation of
the plant.  These issues and concerns are described below:

- -    Combustion liner change
- -    Steam turbine bearing and oil cooling
- -    Disputed punchlist items
- -    Substantial completion date, Raytheon's claim
- -    Effluent line
- -    Transmission line trees
- -    Qualifying Facility status
- -    Base-load operation

Combustion Liner Change

During the initial plant testing in October 1996, the gas
turbines failed to meet guaranteed emissions.  GE Power Systems
corrected this by modifying the firing curves which, in turn,
lowered the units' output.  Although the units were then able to
meet output, heat rate, and emission guarantees, GE Power
Systems, Panda, and Raytheon all agreed that under normal wear,
the units might not pass PEPCO's net capability test in the
future.  GE Power Systems agreed to install new combustion liners
in the gas turbines if Panda would buy the liners.  Liners were
originally scheduled for purchase in August 1997 and GE agreed to
defer payment of the October 1996 deliveries until that date.
The liners were then installed during October with subsequent
testing confirming that the new liners more than met the expected
increase in output and decrease in heat rate and emissions.
Payment for the liners will be made in August 1997 and an
allowance of approximately $1 million has been provided in the
Budget and Pro Forma Projections.

Steam Turbine Bearing and Oil Cooling

During initial operation, the steam turbine developed a vibration
that was considered excessive in the number one bearing, although
it was well below GE Power Systems' defined limits.  During the
outage for the liner change, GE Power Systems installed a newly
designed bearing, which reduced the vibration to an acceptable
level.  The vibration on the old bearing was made worse by high-
temperature oil.  During cooler weather, it appears that this is
easily controlled, but warm temperatures next summer may cause
additional problems.  GE Power Systems has stated that the hot
oil is still within limits and should not cause any short-term
problems.  GE Power Systems has admitted that the oil cooler was
undersized and has ordered a new oil cooler which will be covered
under their warranty, which is expected to be installed in early
April 1997, and should resolve this issue.  Pacific Energy
Systems does not anticipate any short-term effects on plant
operation by running the existing oil cooler in the interim.

Disputed Punchlist Items

Raytheon initially disputed about 150 to 175 items on Panda's
punchlist, a number of which appeared to be disputed because of
misunderstanding or a lack of communication.  Panda and Raytheon
have been working to resolve all of these items.  Pacific Energy
Systems believes that most of the disputed punchlist items have
been resolved.  The remaining few will be done by Panda as
betterment items if Panda feels they are required.  Adequate
funds are available in the completion account to cover these
items.

Substantial Completion Date, Raytheon Claims

As a result of the initial emission problems with the gas
turbines, an improperly installed continuous emissions monitoring
system (CEMS), and the timing of various tests, Panda and
Raytheon disagree on the specific date Substantial Completion and
Commercial Operation were reached.  The disputed amount is
$880,000 in bonuses to Raytheon.  If found to be payable, this
money would be paid in three equal installments from
distributable cash from operations, starting next spring.  On the
basis of the 1997 budget and pro forma, there appears to be
sufficient cash available from distributable cash to cover these
bonuses if Raytheon prevails.

Raytheon has three outstanding claims: a force majeure for severe
winter storms; an owner-caused delay for effluent line flushing;
and an owner-caused delay for low gas pressure.  These claims are
for a total of $124,093 and 11 schedule days.
Money has been retained in the completion account to cover the
monetary amount if Raytheon prevails.  Pacific Energy Systems
believes that these claims are minor and should be resolved
without going to arbitration.

Effluent Line Problems, Claims, and Suits

A number of claims and lawsuits have resulted from the effluent
pipeline construction because of poor engineering and performance
by several subcontractors.  Drilling under Highway 301 was the
catalyst for many of the problems.  The drilling contractor, a
subcontractor to the pipeline contractor, had a number of
drilling problems.  He ultimately terminated the casing outside
the right-of-way, which had been improperly surveyed.  Poor
construction practices caused part of the highway's center median
to collapse.  The owner of the adjacent property filed suit for 
damages to his property outside the right-of-way, and the drilling
contractor was forced to redrill the line under the highway.  The
contractor believes that the incorrect survey marks caused his
problems and wants to be paid for redrilling under the highway.

It is beyond Pacific Energy Systems' scope of work to assess any
specific responsibilities or the reasonableness of the various
claims.  Adequate funds of approximately $100,000 have been set
aside in the completion account for litigation-related costs of
these issues.

On the basis of tests and observations, the State Highway
Department believes that no further subsidence is expected in or
around Highway 301.  Pacific Energy Systems sees no further
technical risk to the pipeline in this area, and nothing appears
to be hampering its operation to date.

Right-of-way restoration is being redone in several areas to meet
landowner and county requirements.  This should be completed in
early spring without significant additional costs.

Transmission Line Trees

PEPCO has taken exception to several trees adjacent to the
transmission line right-of-way and Panda was unable to obtain
permission from the property owner to remove the trees.  Panda
and PEPCO have worked out an agreement concerning responsibility
if these trees fall into the line at a later date.  Pacific
Energy Systems believes the overall risk here is small and that
PEPCO is being overly cautious.

Qualifying Facility Status

Pacific Energy Systems has been informed by Ogden that the Panda-
Brandywine facility met the minimum Qualifying Facility (QF)
requirements of 5 percent useful thermal and 45 percent
efficiency in 1996.  While Pacific Energy Systems has not had the
opportunity to review the data and calculations, it was
recognized that the plant did have the potential to overcome
initial problems associated with acid injection at the distilled-
water plant and sell enough steam to meet minimum QF
requirements.  If Panda-Brandywine had not met these minimum
requirements, it had until August 1997 to make up the difference:
thereafter, the plant must be in compliance during each calendar
year.  Pacific Energy Systems is of the opinion that the Panda-
Brandywine should be in QF compliance and should be able to
provide steam in sufficient quantities to remain in compliance.

Base-Load Operation

Pacific Energy Systems does not consider base-load operation
(full plant output at a greater than 90 percent capacity factor)
likely at this time because of the dispatch arrangement with
PEPCO and the Dispatch Report updated in November 1996 as
prepared by ICF Resources which shows capacity factors at a
maximum of 54 percent.  If the plant were operated at base load
however, the following three areas would need to be monitored
closely or corrected:

- -    The present permit for water use from onsite wells is not
     sufficient to maintain the boiler feedwater makeup at base
     load year round.  This could be corrected with a permit
     change; well water conservation measures, such as changing
     the evaporation coolers over to effluent water; or extending
     the Washington Suburban Sanitary Commission (WSSC)
     industrial water supply line to the site from Cedarville
     Road, a distance of about 1,500 feet.  Cooling tower needs
     are more than adequately met by the effluent pipeline at any
     load, including base load.

- -    The distilled-water plant is designed to use 40,000 lb/hr of
     steam.  At full load, the plant must sell about 42,000 lb/hr
     to meet QF requirements.  During the performance testing, it
     was demonstrated that the distilled-water plant could use
     42,000 lb/hr of steam.  While this is sufficient, at base
     load there would be no room for distilled-water plant
     outages without reducing plant load.  Monitoring of QF
     status will be very important at base load.

- -    Because output would nearly double under base-load
     operation, the additional quantity of distilled water would
     require Panda to upgrade its distilled-water sales program.

RECOMMENDATIONS

Although the previous section points out several issues that have
arisen over the last few months during startup, Pacific Energy
Systems believes them to be consistent with similar startups of
large power plants.  It should be possible to resolve all issues
within the budget limits contained in the completion account.
Pacific Energy Systems also recommends the following changes to
improve plant operation.  While the plant can operate without
these changes, they will improve the quality of operation and
likely will reduce lonterm maintenance costs.  Our
recommendations are as follows:

- -    Ogden should prepare a written plan to protect the heat
     recovery steam generators (HRSGs) from freezing if one or
     both fail to operate during freezing weather.  Panda needs
     to ensure that necessary equipment and monitoring are in
     place to implement the freeze protection plan.

- -    Panda should purchase and install an online heat rate
     program as part of the distributed control system (DCS).
     This will ensure that optimal efficiencies and maximum
     income are maintained at all times.

- -    In the July 1996 Independent Engineer's Report, Pacific
     Energy Systems made a number of suggestions for improved
     cyclic operation; these should be reviewed to determine the
     cost effectiveness of each.  All can be readily retrofitted.

- -    To improve distilled-water production, a recycle line should
     be added.  This will make the product more pure and likely
     increase its value and market.

- -    Panda needs to continue to work with GE Power Systems on the
     replacement oil cooler for the steam turbine to ensure that
     any outage requirements are minimized.

PLANT OPERATION

In order to strengthen its onsite staff, Ogden made several
changes to its supervisory staff just before Commercial
Operation; these changes were supported by Panda.  Ogden was
fortunate to hire people from the local labor pool who have a
great deal of operation and maintenance experience in power
plants.  This has made training easier and more thorough, which
will reduce the time needed for operators to become experienced
in the specific day-to-day operation of this particular plant.
Pacific Energy Systems has observed Ogden's operators during
plant checkout and testing and believes that they can safely and
effectively operate the facility.  Time and ongoing training,
including annual reviews, will further sharpen these skills.

Ogden has the plant's maintenance support software (Datastream,
MP-2) on-line and functional.  All spare parts and small tools
were ordered through this program.  The completion punch list
items have been entered as work order items and are being tracked
as if they were normal work orders, saving both time and effort.

Panda-Brandywine has placed initial orders for spare parts
totaling approximately $1.2 million.  Another $500,000 has been
spent on tools, vehicles, and other maintenance support
equipment.  In addition, Panda has budgeted another $2 million in
combustion replacement parts to be delivered before the first
scheduled outage in September 1997 which have been provided for
in the 1997 Budget and Pro Forma Projections.

The operating plan for Panda-Brandywine is simple:  Except for
electricity production of 99 MW between 8:00 a.m. and 8:00 p.m.
on weekdays, the plant will be fully dispatchable by PEPCO.
PEPCO will dispatch the plant on an as-needed basis according to
the utility's economic dispatch regulations.  Initial studies
indicate that Panda-Brandywine can expect about 4,000 to 5,000
fired hours per year for each of the two gas turbine-generators.
A mild winter on the PJM system has kept the Panda-Brandywine
plant primarily at minimum load.

PEPCO and Panda have worked together to develop a joint operating
procedure and a joint performance procedure.  These two documents
help clarify how the plant will respond under specific dispatch
requirements, when notification must be given, and how fuel needs
will be coordinated.  Panda has also provided PEPCO with a fuel
management plan which meets the requirements under the PPA and
was approved by PEPCO.

It should be noted that PEPCO is in the process of merging with
Baltimore Gas and Electric.  While regional needs will remain the
same (PJM System electrical requirements), the new company will
have a different relationship with Panda than PEPCO does today.
Pacific Energy Systems cannot determine how that might affect the
operating plan.

FINANCES

The Panda-Brandywine Cogeneration Project was constructed with
funds provided by GE Capital under a conventional project
construction loan.  The construction loan has been converted to
permanent financing through a sale/leaseback pursuant to the
Construction Loan Agreement and Lease Commitment.  The final,
agreed purchase price was $217.5 million.  Panda was able to
build the project and all ancillary facilities for less than the
capital budget of $215 million.  Excess funds will ultimately be
distributed to Panda.

Pacific Energy Systems has reviewed the operating budget details
for the Panda-Brandywine 1996-97 budget and finds that it is
consistent with similar budgets of other plants.  This budget
(upon which the pro forma is based) appears adequate to operate
and maintain the project according to the operating plan.

Pacific Energy Systems has also reviewed the various technical
assumptions used to develop the pro forma projections in the
Brandywine Pro Forma Report prepared by ICF Resources dated April
11, 1997, and believes that such items as output, heat rate,
degradation, availability,  startup times, fuel, water, chemical
quantities, maintenance reserves and schedules, and other
expenses are reasonable for the assumed hours of operation based
on the dispatch study performed by ICF Resources.

PERMITS

Like all power plants, the Panda-Brandywine Cogeneration Project
was required to obtain a substantial number of governmental
approvals before, during, and after construction.  On the basis
of available information, Pacific Energy Systems believes that
Panda has carefully tracked government requirements, made timely
submittals, and obtained all permits, consents, approvals, and
actions needed to date.  The Maryland Department of the
Environment issued the State Permit to Operate on January 31,
1997.  This was one of the last major permits required for
continued plant operation.  The remaining major permit is the
County Occupancy Permit which is expected to be issued shortly.
While a number of the permits require periodic updating or
renewal, Panda has demonstrated that dealing with the various
agencies and tracking requirements is something they do very
well.

ACCEPTANCE TESTING

The Panda-Brandywine Cogeneration Project has been thoroughly
tested in accordance with the appropriate codes, standards, and
contract specifications.  It is Pacific Energy Systems' opinion
that the project has demonstrated that it has been engineered,
designed, and constructed properly and is capable of meeting
guarantees under specified conditions.

Acceptance testing of Panda-Brandywine can be divided into three
types:  construction, startup, and performance testing.  These
are discussed below:

Construction Testing

Construction testing is generally aligned with quality assurance
rather than actual testing.  Raytheon has provided routine
testing throughout the construction period to ensure that the
plant was built to meet the codes and standards specified in the
scope of work and in its detailed design.  Construction testing
ranged from checking soil compaction and concrete strength to
boiler hydros.

Although Pacific Energy Systems' representatives were not present
throughout the entire construction period; they were onsite at
least once a month which was enough to observe both construction
and testing methods and are satisfied that Raytheon demonstrated
that all relevant construction codes and standards were met.
Startup Testing

Startup testing is the checking, testing, and turnover of various
plant systems and pieces of equipment.  The primary goal of
startup testing is to ensure that each system works the way it
should.  Testing is performed with equipment both on-line and off-
line.  Most startup testing is related to electrical and control
activities.

PEPCO has played an active role with Raytheon's startup group in
checking the transmission line, switchyard, and interconnection
equipment.

Pacific Energy Systems has monitored the ongoing efforts of the
startup group and is satisfied that Raytheon has properly checked
out and tested the Panda facility.

Performance Testing

For the purposes of this document, performance testing is
described in three categories:

- -    Demonstration of dependable capacity
- -    Guaranteed performance
- -    Compliance testing

Dependable Capacity Test:  To fulfill a PEPCO requirement before
PEPCO could accept energy and capacity from the Panda-Brandywine
cogeneration plant, Panda was required to demonstrate that the
plant could produce 230,000 kW continuously during a 2-hour
period.  Output was to be corrected (by GE-supplied gas turbine
and steam turbine curves) to ambient conditions of 92?F dry bulb
and 50 percent relative humidity, with 34,000 lb/hr of saturated
steam at 15 psig going to process (distilled-water plant) and 80
percent condensate returned.

This test was run on September 12, 1996, between 9:00 a.m. and
11:00 a.m.  The corrected output during this period was 232,085
kW.  While it was later determined that the plant was out of
compliance in nitrous oxides (NOx) emission by several parts per
million, tests on September 30 and October 30 demonstrated the
plant could produce more than the required 230 MW (corrected to
92 degrees F on 50 percent relative humidity and fully meet the
required emission limits.

As a result of this test, Panda-Brandywine has met PEPCO's
Dependable Capacity Test as required under Article VIII
subsection 8.2(a) of the Power Purchase Agreement.  Panda staff
completed the PEPCO-supplied PJM forms in accordance with the Net
Capability Test and supplied copies to the PEPCO engineers who
witnessed the test and confirmed its accuracy in meeting their
requirements.  In the future, the Dependable Capacity Test will
be run during the winter and summer peak seasons.  Pacific Energy
Systems believes the facility should be able to meet future
tests, assuming proper operation and maintenance of the facility.

Guaranteed Performances:  The engineering, procurement, and
construction (EPC) contract guarantees the Panda-Brandywine
project will comply with a number of performance variables.
Output, efficiency, and reliability are the three most important
of these variables.  These were tested in accordance with the EPC
Contract and Scope Document as a 48-hour net electrical output
test, a net plant heat rate test, and a 200-hour capacity test.

The prescribed testing (48-hour test) had to be modified to meet
the design condition of no boiler blowdown during the
determination of capacity and heat rate as required under the EPC
contract.  Although a 48-hour test was run, capacity and heat
rate were determined by a 6-hour test during the 48-hour test
without boiler blowdown.  GE Power Systems supplied several sets
of correction curves based on various operating curves in the gas
turbine control logic.  Problems with the CEM produced unreliable
emission data during the 48-hour test and actual emissions were
determined to be out of compliance on the basis of stack testing.
In general, the 48-hour test run on September 12, 1996, was not
reliable.  Raytheon will continue to claim differently with
Panda, since the earlier completion of testing is worth about
$720,000 in completion bonus to Raytheon which has been provided
for in the 1997 operating budget and pro forma projections.

After GE Power Systems made adjustments to the gas turbine firing
curves and Raytheon (with the help of the vendor) got the CEM to
operate correctly, a new test was run on September 30, 1996, that
demonstrated the plant could operate at or better than the
guaranteed output and heat rate.

A third test was run on October 30, 1996, after GE Power Systems
installed new combustion liners in the gas turbines and made
additional modifications to the firing curves.  The results of
this test show that the net power output is 236,393 kW and the
net plant heat rate is 7,035 Btu/kWh (LHV) [7,804 Btu/kWh (HHV)]
when correct to design conditions and for degradation.

Compliance Testing:  The EPC contract guarantees the Panda-
Brandywine project must be in compliance with a number of
conditions of the Certificate of Public Convenience and Necessity
(CPCN), including stack emission and noise, and must meet
specific performance guarantees and CPCN conditions while burning
oil.  Pacific Energy Systems has witnessed many of these tests,
has reviewed the final reports on most, and is of the opinion
that the plant is in compliance with CPCN requirements.

Raytheon ran a preliminary noise test on January 14, 1997, and
found that the plant meets noise requirements at full load, but
during startup, the plant exceeds noise limits at the property
line in two locations.  The cause of this excess noise was
identified and Raytheon has ordered additional silencers for
several vents and acoustical blankets for several valves which
will be installed at Raytheon's expense.  The plant has until
September 1997 to demonstrate compliance.

CONFIRMATION AND CONSENT

We confirm the accuracy of the information contained in our
Independent Engineer's Report dated July 22, 1996, as
supplemented by this letter.

We consent to the use of the Independent Engineer's Report dated
July 22, 1996, and this update letter in the Offering Memorandum
of Panda Global Energy Company relating to the offering of Senior
Secured Notes due 2004.

Sincerely,


/s/ David G. Young
David G. Young
Project Manager

DGY:sz









                                                        
                   PANDA-BRANDYWINE COGENERATION PROJECT
                       INDEPENDENT ENGINEER'S REPORT 

                            Dated July 22, 1996
                          Updated April 11, 1997



                             /s/ John R. Martin
                             ------------------
                               John R. Martin
                      Registered Professional Engineer
                                    9446
                                   Oregon
                             September 23, 1977







                                 Prepared for


                            PANDA-BRANDYWINE L.P.
                     
                     
                     
                     
                                  Prepared by
                           PACIFIC ENERGY SYSTEMS, INC.
                                 Portland, Oregon





                                      PREFACE
                          
                          
Panda Energy International, Inc., retained Pacific Energy Systems, Inc., to 
independently review available technical information on the design, 
construction, and expected operation of the Panda-Brandywine Cogeneration 
Project (the Project).  The Project is being developed by Panda Energy 
International through its affiliate, Panda-Brandywine Limited Partnership, and
is being designed and constructed by Raytheon Engineers & Constructors.

This report is intended for use in the Offering Circular for the issuance of 
Pooled Project Bonds offered by Panda Funding Corporation for the Project. 
Pacific Energy Systems understands that ICF Resources, Inc., will use the 
technical information in this report to develop project projections. Pacific 
Energy Systems, Inc., has not examined and makes no representations with 
respect to any other document contained in the Offering Circular.

This review is intended to determine whether the Project is technically 
feasible and based on competent engineering and construction practices. It is 
not intended to check the detailed design nor to identify engineering design 
errors. The review includes a number of documents prepared by others.  Pacific
Energy Systems, Inc., cannot guarantee the accuracy of the information 
contained in them.  The ultimate success of the Project will depend not only 
on the engineering design and construction, but also on the subsequent 
operation, maintenance, management, and renewal of equipment as required in 
the completed plant.  Pacific Energy Systems, Inc., has no control over design,
construction, startup, operation, or maintenance of the plant and provides no 
warranty, express or implied, concerning its success.




                             TABLE OF CONTENTS


                                                                 Page 
Section 1        INTRODUCTION. . . . . . . . . . . . . . . . .   1

Section 2        EXECUTIVE SUMMARY AND CONCLUSIONS . . . . . .   4
                 Introduction. . . . . . . . . . . . . . . . .   4
                 Current Assessment of Project Status. . . . .   5
                 Summary of Due Diligence. . . . . . . . . . .   8
                 Facility Description. . . . . . . . . . . . .  13
                 Facility Performance. . . . . . . . . . . . .  15
                 Permits and Licenses. . . . . . . . . . . . .  17
                 Construction Status . . . . . . . . . . . . .  17
                 Ancillary Facilities. . . . . . . . . . . . .  17

Section 3        ENGINEERING . . . . . . . . . . . . . . . . .  19
                 Overall Plant Description . . . . . . . . . .  19
                 Design Concepts and Technology Assessment . .  20
                 Major Equipment Selection and
                   Vendor/Supplier Qualifications. . . . . . .  22
                 Specifications. . . . . . . . . . . . . . . .  22
                 Systems and Equipment Descriptions. . . . . .  23
                 Civil/Structural/Architectural. . . . . . . .  31

Section 4        ANCILLARY FACILITIES. . . . . . . . . . . . .  31
                 Effluent Water Supply Line. . . . . . . . . .  32 
                 230-kV Electrical Transmission Line . . . . .  32
                 Natural Gas Line. . . . . . . . . . . . . . .  32
                 Distilled-Water Plant . . . . . . . . . . . .  34
                 Betty Boulevard . . . . . . . . . . . . . . .  34 

Section 5        COST AND SCHEDULE ESTIMATES . . . . . . . . .  35
                 Capital Costs . . . . . . . . . . . . . . . .  35
                 Startup Costs . . . . . . . . . . . . . . . .  36
                 ICF Projections . . . . . . . . . . . . . . .  40
                 Schedule. . . . . . . . . . . . . . . . . . .  45

Section 6        PERMITS AND LICENSES. . . . . . . . . . . . .  45
                 Federal Approvals . . . . . . . . . . . . . .  45
                 State Approvals . . . . . . . . . . . . . . .  47
                 Right-of-Way Easements. . . . . . . . . . . .  48

Section 7        CONTRACTS & AGREEMENTS. . . . . . . . . . . .  50
                 Power Purchase Agreement. . . . . . . . . . .  50
                 Engineering, Procurement, and Construction
                  Contract . . . . . . . . . . . . . . . . . .  57
                 Treated Effluent Water Purchase Agreement . .  62
                 Steam Sales Agreement . . . . . . . . . . . .  63
                 Natural Gas Agreements. . . . . . . . . . . .  65
                 Owner's Engineer. . . . . . . . . . . . . . .  67
                 Effluent Line Construction. . . . . . . . . .  68
                 Transmission Line Construction. . . . . . . .  68

Section 8        OPERATIONS AND MAINTENANCE. . . . . . . . . .  68
                 Operating Experience. . . . . . . . . . . . .  68
                 Operations and Maintenance Costs. . . . . . .  69
                 O&M Agreement . . . . . . . . . . . . . . . .  71
                 Termination . . . . . . . . . . . . . . . . .  73
                 Other Provisions. . . . . . . . . . . . . . .  73

Section 9        PERFORMANCE GUARANTEES AND TESTING. . . . . .  76
                 Completion Guarantees . . . . . . . . . . . .  76
                 Performance Guarantees. . . . . . . . . . . .  76
                 Plant Performance Testing . . . . . . . . . .  79
                 Liquidated Damages and Bonuses. . . . . . . .  80

Appendix A       DOCUMENT LIST . . . . . . . . . . . . . . . .  83
Appendix B       PROJECT DRAWINGS. . . . . . . . . . . . . . .  98
Appendix C       LIST OF ABBREVIATIONS . . . . . . . . . . . . 101
Appendix D       PANDA GATECYCLE SUMMARY . . . . . . . . . . . 105

List of Tables   1-1   Project Relationships . . . . . . . . .   3
                 5-1   Capital Budget Details. . . . . . . . .  38
                 5-2   Similar Gas Turbine Projects. . . . . .  39
                 5-3   Commissioning Budget. . . . . . . . . .  40
                 5-4A  Unit 1. . . . . . . . . . . . . . . . .  42
                 5-4B  Unit 2. . . . . . . . . . . . . . . . .  43
                 5-5   Maintenance Requirement . . . . . . . .  44
                 7-1   PEPCO Dispatch Segments . . . . . . . .  53
                 8-1   Operations and Maintenance Costs. . . .  70
                 8-2   Comparisons of O&M Budgets for Gas
                         Turbine Projects. . . . . . . . . . .  71
                 9-1   Performance Guarantees. . . . . . . . .  76
                 9-2   Design Base Conditions for Plant
                         Operation . . . . . . . . . . . . . .  77 
                 9-3   Summary of Raytheon's Liquidated 
                         Damages and Bonuses . . . . . . . . .  81
                 
List of Figures  8-1   Organization Chart. . . . . . . . . . .  75





                                 Section 1
                                INTRODUCTION
                               
                            
At the request of Panda Energy International (Panda), Pacific Energy Systems, 
Inc., reviewed the Panda-Brandywine Cogeneration Project, which is located 
south of Brandywine, Maryland, in Prince George's County.  The Project is to 
be built on industrialzoned property by the owner, Panda-Brandywine, L.P.  It 
is being developed by Panda Energy International, Inc. (Panda), of Dallas, 
Texas, an affiliate of the owner.  Steam from the cogeneration project will 
be supplied to the adjacent distilled-water plant owned by Brandywine Water 
Company, an affiliate of Panda Energy. The review included:

        -   An examination of the available Project documents (listed in 
            Appendix A) and the Project drawings (listed in Appendix B)
                           
        -   Construction monitoring since April 1995,including monthly site 
            inspections and approval of funding draws

        -   Several meetings at GE Capital in Stamford, Connecticut, to discuss
            Project details, contract issues, pro forma development, and permit
            issues
    
A detailed list of Project participants and their relationships to the Project
is presented in Table 1-1.  An engineering, procurement, and construction (EPC)
contractor,  Raytheon Engineers & Constructors (Raytheon), is responsible for 
the Project design, engineering, procurement, and construction.  The 
cogeneration plant and the distilled-water plant will be operated by Ogden 
Brandywine Operations, Inc. (operator), a subsidiary of Ogden Power 
Corporation.

Panda Energy hired Gilbert/Commonwealth, Inc., as the owner's engineer to 
review the engineering and design work performed by Raytheon.  C.H. Guernsey 
and Companyreviewed the electrical interconnect of the plant and will assist
Panda-Brandywine in the startup and testing of the facility.

General Electric Capital Corporation (GE Capital) has provided a $215 million
construction loan to the Project and has committed to provide lonterm 
financing under a single-investor lease with the owner.

The power plant is designed to deliver 230,000 kilowatts (kW)(1) of 
electricity to Potomac Electric Power Company (PEPCO).  The plant is a 
combined-cycle cogeneration facility that, in addition to its electrical 
output, will also provide up to 34,000 pounds per hour (lb/hr) of steam to 
Brandywine Water for use in the distilled-water process.  The primary fuel is 
natural gas, but the plant will also be capable of burning oil during gas 
curtailment periods.

Pacific Energy Systems has independently reviewed the areas of Project 
engineering, cost, schedule, permits, contracts, operations and maintenance, 
and performance estimates for completeness, risk, variation from practices 
typical in the industry, and the ability of the Project to perform as 
intended.

Because Panda-Brandywine is a partnership with no employees, Panda Energy 
International (the developer) is supplying a project manager, project 
engineer, and other key individuals on behalf of Panda-Brandywine. In order 
to make this report easier to read, the term "Panda" is used in a generic 
sense to mean both owner and developer.  Where clarification is important, 
specific terms or "owner" and "developer" will be used.

- -----------------------------
(1)  A list of technical abbreviations used in this report may be found in 
   Appendix C.




                               Table 1-1
                         PROJECT RELATIONSHIPS
                          
       Party                   Project                Remarks
                             Affiliation
- -------------------------------------------------------------------------------
Panda-Brandywine             Project name          Project is located south of
Cogeneration                                       Brandywine, Maryland, in 
                                                   Prince George's County.

Panda-Brandywine, L.P.       Owner                 The limited partnership set 
                                                   up to hold all project 
                                                   assets.

Panda Energy International   Developer             The principal developer of 
                                                   the project and an affiliate
                                                   of the owner.
                          
Brandywine Water             Steam host            An affiliate of Panda Energy
                                                   International.  Will 
                                                   purchase steam to distill 
                                                   water and  sell it to local 
                                                   users of highly pure water.
                         
Ogden Brandywine             Operator              Will operate and maintain 
Operations, Inc.                                   the project under contract 
                                                   with Panda-Brandywine, L.P.,
                                                   and is a subsidiary of 
                                                   Ogden Power Corporation.
                             
Gilbert/Commonwealth, Inc.   Owner's               Has responsibility for 
                             engineer              detailed design review and
                                                   construction quality 
                                                   control on behalf of the 
                                                   owner.

Raytheon Engineers           EPC                   United Engineers & 
Constructors                 contractor            Constructors, Inc., dba 
                                                   Raytheon Engineers & 
                                                   Constructors, has a turnkey
                                                   contract for engineering,
                                                   procurement, and 
                                                   construction of the 
                                                   cogeneration facility.
                             
General Electric              Lender               GE Capital has provided a 
Capital Corporation                                $215 million construction 
                                                   loan and a 20-year lease 
                                                   commitment for lonterm 
                                                   financing.

Potomac Electric              Power                PEPCO has contracted to 
Power Company                 purchaser            purchase up to 230 MW of 
                                                   dispatchable capacity and 
                                                   associated energy from the 
                                                   cogeneration plant.

Mattawoman Wastewater         Cooling              MWWTP will supply water for
Treatment Plant (MWWTP)       water supply         cooling tower makeup and 
                                                   will operate the 17-mile
                                                   pipeline and pumping plant.  
                                                   The MWWTP is part of the 
                                                   Washington Suburban Sanitary
                                                   Commission (WSSC) and 
                                                   provides treatment 
                                                   requirements for Prince 
                                                   George's County and Charles 
                                                   County.
                             
Public Service                 Permitting          The Maryland Public Service
Commission (PSC)               agency              Commission has the primary 
                                                   and exclusive right to 
                                                   permit the project under a 
                                                   Certificate of Public 
                                                   Convenience and Necessity.
                             
Power Plant Research            Permitting          The PPRP is part of the 
Program (PPRP)                  support             Maryland Department of 
                                                    Natural Resources (DNR), 
                                                    which provided key analysis
                                                    for the PSC during the 
                                                    permitting process and 
                                                    will have broad reporting 
                                                    and review rights over the
                                                    operating plant.
                             
Air and Radiation                Permitting         The ARMA is part of the
Management Administration        support            Maryland Department of
(ARMA)                                              Environment, which 
                                                    provided key analysis for 
                                                    the PSC during the 
                                                    permitting process and will
                                                    have broad reporting and 
                                                    review rights over the 
                                                    operating plant.
                             
Southern Maryland                 Local             SMECO will supply power for
Electrical Coop (SMECO)           utility           construction and for 
                                                    operation of auxiliaries 
                                                    during shutdown periods.

</PAGE> 


                                   Section 2
                       EXECUTIVE SUMMARY AND CONCLUSIONS
                          
                          
                                  INTRODUCTION
                          
PROJECT BACKGROUND

The Panda-Brandywine Cogeneration Project is located on industrial-zoned 
property south of Brandywine, Maryland, in Prince George's County.  The Project
is a combined-cycle cogeneration facility designed to deliver 230,000 kilowatts
(kW) of electricity to Potomac Electric Power Company (PEPCO), and will supply
up to 34,000 lb/hr of steam to Brandywine Water for distilling water.  Natural 
gas is the primary fuel, but fuel oil may be used during gas curtailments.  The
distilled-water plant is necessary as a steam host to ensure the Project's 
status as a qualifying facility (QF). 

Panda-Brandywine, L.P., is the project owner and Panda Energy, an affiliate of 
the owner, is the developer.  Ogden Brandywine Operations, Inc., a subsidiary 
of Ogden Power Corporation, will operate both the cogeneration facility and 
the distilled-water plant.  Raytheon is responsible for the design, 
engineering, procurement, and construction of the Project.  GE Capital
provided construction financing to the Project and will provide lonterm 
financing under a single-investor lease with the owner. A list of Project 
participants and their relationships to the Project appears in Table 1-1.

INDEPENDENT ENGINEER'S WORK

Pacific Energy Systems was retained by GE Capital to perform a due diligence 
review of the Project.  The review culminated in a Technical Review dated March
1995.  The Technical Review included:

        -    An examination of the available Project documents (see listing 
             in Appendix A) and the Project drawings (listed in Appendix B)
    
        -    A visit to the proposed Project site

        -    Several meetings at GE Capital in Stanford, Connecticut to discuss
             Project details, contract issues, pro forma development, and 
             permit issues

        -    Several conference calls among GE Capital, Panda Energy, Pacific 
             Energy Systems, and various legal counsels

Since March 1995, Pacific Energy Systems has monitored construction of the 
Project.  The latest visit to the Project site by Pacific Energy Systems 
occurred June 19, 1996 (see photographs in Appendix F).

INDEPENDENT ENGINEER'S QUALIFICATIONS

Pacific Energy Systems has provided engineering services to approximately 50 
power plants over the last seven years. Services included technical review, 
construction monitoring, performance testing and certification, and operation 
and maintenance audits.  Approximately half of these plants utilized 
combined-cycle combustion turbine technology with cogeneration, as does the 
Panda-Brandywine Cogeneration Project.

Pacific Energy Systems served as the independent engineer on the Panda-
Brandywine Project for GE Capital.  David G. Young and John R. Martin, who 
performed that work, have over 50 years combined experience in power plant 
design, siting, permitting, review, and evaluation.

STRUCTURE OF THIS REPORT

This report is based on the due diligence activities previously completed by 
Pacific Energy Systems, as well as its ongoing construction monitoring of the 
Project. The Executive Summary follows the format of the scope of work provided
by Panda Energy. Details and relevant documents are attached as appropriate.


                   CURRENT ASSESSMENT OF PROJECT STATUS
                            
CONCLUSIONS AND RECOMMENDATIONS

On the basis of Pacific Energy Systems' review of available information, 
Pacific Energy Systems concludes that the Panda-Brandywine Cogeneration 
Project is technically feasible and that its design is similar to that of 
several successfully operated combined-cycle gas turbine plants. The design 
appears to be adequate to meet the contractual commitments specified in the 
Power Purchase Agreement (PPA) with PEPCO and Steam Sales Agreement (SSA) 
with Brandywine Water Company, environmental permit conditions, and qualifying
facility requirements.

The majority of the equipment components can be considered commercially 
available and are widely used in similar utility and industrial applications.  
If constructed, operated, and maintained according to the design criteria and 
manufacturers' recommendations; and if critical parts are properly renewed and
replaced, the plant will perform as anticipated and with a projected life that 
exceeds the 25-year primary term of the PPA. 

CONSTRUCTION SCHEDULE

In the Construction Agreement, Raytheon guarantees that commercial operation 
of the plant will occur no later than the Guaranteed Completion Date of October
31, 1996. Based on this completion date, construction is ahead of schedule.  
As of July 15, 1996, construction was approximately 90 percent complete.  
It is reasonable to expect commercial operation by the end of September 1996.  
Final acceptance, is expected in April 1997, as scheduled.

CONSTRUCTION BUDGET

The budget for development of the Project is $215 million.  This total includes
plant construction by Raytheon, the construction of a water supply line and
transmission line, and work performed by others. The $215 million budget also 
includes interest during construction and other financing costs.  Details of 
the original budget are shown in Table 5-1.  Cost overruns have occurred in 
some budget items while other items have been completed under budget.  
Overall, construction is expected to be completed at approximately $200,000 to 
$300,000 below the original Project budget which included approximately $8.7 
million for contingencies. As shown in Table 5-1, almost all the contingency 
remains unspent.

Panda Energy budgeted $5.8 million for its expenses during startup and 
commissioning.  This budget is consistent with experience at other projects.

TECHNICAL PERFORMANCE

After its 1994-95 review of the Project design and the selected equipment, 
Pacific Energy Systems concluded that all performance standards required under
the Construction Contract, including power and heat rate, could be met.  The 
guaranteed net power output is 230,000 kW.  The guaranteed heat rate is 7,124 
Btu/kWh (LHV).  That conclusion remains valid.

AIR EMISSIONS

In the Construction Agreement, Raytheon guarantees air emissions from the plant
will meet the emission limits of the U.S. Environmental Protection Agency 
(EPA), Prevention of Significant Deterioration (PSD) permit, the Certificate of
Public Convenience and Necessity (CPCN), and Maryland Public Services 
Commission (PSC).

The Project, as originally designed, was capable of meeting the air emission 
standards of the EPA and the Maryland PSC.  Nothing has changed since the 
design phase that would diminish this capability.  General Electric Power 
Systems has provided a letter guaranteeing that the turbines will meet CPCN 
standards. Other projects that use similar GE turbines have complied with air 
emission standards similar to those required of this Project.

POWER PURCHASE AGREEMENT

The PPA provides for a monthly capacity payment and a monthly energy payment.  
Pacific Energy Systems has reviewed the sample calculations in the PPA for the
respective  payments and found them to be correct based on the assumptions used
in the PPA. However, the actual payments will be based on the actual operation
of the plant in the future.

A "Joint Operating Procedure" has been agreed to by Panda and PEPCO.  It 
provides for coordination of dispatching and provides procedures for resolving
disagreements that may arise under the PPA during operation.

QUALIFYING FACILITY STATUS

To be a Qualifying Facility under PURPA, five percent of the useful energy 
(i.e., the sum of the generated electrical energy plus the thermal energy sent
to a host) from a power plant must serve a thermal load.  The thermal load for 
this Project is a water distillation plant that is being constructed by 
Raytheon under the Construction Agreement.  Raytheon is contractually 
committed to have the distilled-water plant ready for commercial operation
at the time the power plant begins commercial operation.  The quantity of 
steam exported to the distilled water plant is to average 34,000 lb/hr which 
will ensure the five percent requirement is met.

The distilled water also must be used beneficially.  The U.S. Navy, at its 
Indian Head Naval Facility, has signed a purchase order for all the distilled 
water produced by the plant.

A QF must also meet an efficiency standard that requires the net electric 
energy plus half of the useful thermal energy to equal or exceed 45 percent of
the energy in the fuel.  For this Project, the guaranteed heat rate limit of 
7,124 Btu/kWh (LHV) equates to an efficiency of 48 percent.  The efficiency 
standard for QF status is, therefore, satisfied regardless of the thermal load.


                          SUMMARY OF DUE DILIGENCE
                            
CONTRACTS

Pacific Energy Systems reviewed the six agreements described below in the 
course of its due diligence work. 

Power Purchase Agreement

Under the PPA, PEPCO has agreed to purchase all of the electricity generated by
the Project.  The PPA places several restrictions and requirements on Panda and
allows for extensive monitoring of the Project before and during its operation.
If Panda fails to meet the requirements of the PPA, the agreement allows for
reduced payments or cancellations.

The plant will be fully dispatchable to meet PEPCO's requirements except for 
the production of 99 MW for 60 hours per week which PEPCO must take from the 
plant.

Under the PPA, the following deposits and reserves are required. All are in 
place through letters of credit provided by GE Capital:

       -    Development Security ensures the Commercial Operation Date is met.

       -    Interconnection Security ensures PEPCO is paid for costs associated
            with the interconnection facilities between the Project and the 
            PEPCO system.
    
       -    Performance Security covers damages resulting from termination of 
            the PPA after the Commercial Operation Date.
                            
       -    Maintenance Reserve covers major overhaul costs incurred by the 
            Project.

Construction Agreement

The Amended and Restated Turnkey Cogeneration Facility Agreement between 
Panda-Brandywine, L.P. and Raytheon is also referred to as the Construction 
Agreement or the EPC Contract.  The EPC contract is for a fixed fee of $118 
million. It includes design, engineering, project management, labor, equipment,
and materials to construct, start up, and carry out performance tests (for 
the power plant and distilled-water plant only) of the following project 
components.

        -    The power plant and supporting facilities within the main fence 
             area

        -    A section of Betty Boulevard (an access road to the industrial 
             park)

        -    The distilled-water plant

        -    The fuel-oil storage tank

Utility support systems outside the fence (including the electric transmission
lines, effluent pipeline, and the gas supply line) are outside of Raytheon's 
scope of work.  The transmission line was constructed by C.W. Wright 
Construction Company, Inc., and is complete. PEPCO has issued a letter stating
it will accept the line.

The effluent pipeline and the gas supply line are complete.  The associated 
pump station is 85 percent complete and is expected to be operational by the
anticipated commercialization date. 

Completion of the plant and acceptance by Panda have the following two key 
milestone dates:

         -    Commercial operation is scheduled to occur by October 31, 1996.  
              It occurs when the plant has passed the 48-hour test outlined 
              in Section 19.5.1 of Raytheon's scope of work. Penalties apply 
              for not passing the test on schedule.  It is anticipated that 
              Raytheon will begin commercial operation by the end of September
              1996.

         -    Final acceptance is anticipated by the end of April 1997.
              In order to meet final acceptance, Raytheon must complete the 
              following:
                   -    Pass performance tests and correct deficiencies
                   -    Build the plant to final specifications
                   -    Synchronize the plant to the PEPCO grid
                   -    Complete all work affecting normal plant operation
                   -    Ensure that punchlist work will not interrupt plant
                          operations
                   -    Ensure that steam is going to the steam host
                   -    Obtain a completion certificate from the owner
                   -    Certify that construction is in accordance with
                           governmental requirements

The Construction Contract is a fixed turnkey agreement that provides for 
liquidated damages to ensure Raytheon meets all performance guarantees and 
bonuses if performance exceeds guarantees by specified amounts.  It is expected
that guaranteed completion date of October 31, 1996, will be met and the 
project will be completed within budget.  Performance guarantees under the 
Construction Contract are discussed in the sub-section entitled "Facility 
Performance" in Section 2 of this report.

Liquidated damages are provided to ensure Raytheon's diligence in meeting all 
guarantees.  The contract provides for an $80,000 per day penalty for delay of
completion after October 31, 1996, up to a maximum penalty of $14.4 million.  
The contract provides for performance bonuses if performance exceeds guarantees
by specified amounts.

The Construction Contract commits Raytheon to provide or obtain limited spare 
parts, building occupancy permits, limited warranties against deficiencies, and
manuals and training for O&M personnel.  Provisions are made for the
arbitration of disputes arising under the Construction Contract.

Operation and Maintenance Agreement

Panda-Brandywine, L.P. and Ogden Brandywine Operations, Inc., signed an 
Operation and Maintenance Agreement on November 21, 1994.  Ogden Brandywine
Operations is a wholly-owned subsidiary of Ogden Power Corporation which is a 
subsidiary of Ogden Environmental and Energy Services of Fairfax, Virginia, 
which is a wholly- owned subsidiary of Ogden Corporation (Ogden).

Ogden is a technical services company with more than $2 billion in annual sales
and more than 1,300 employees who operate and maintain power projects including
waste-to-energy, hydroelectric, and geothermal projects. Gas turbine operation 
is relatively new to Ogden, but it has hired sufficiently skilled home-office 
personnel to support the Project.  Local hiring has been completed and the
experience level is substantially higher than Pacific Energy Systems has seen 
in most other facilities. 

The annual O&M budget for the Project is approximately 20 percent lower than 
budgets for other recently-constructed gas turbine projects with which Pacific 
Energy Systems is familiar.  However, the budget is reasonable.  Economies of 
scale might explain, in part, its magnitude in comparison to other projects.

After the Actual Commercial Operation Date, operator compensation is fixed at 
$117,750 per month, adjusted for performance, plus all reimbursable costs 
incurred under the agreement.  Performance adjustments are allowed for the 
equivalent availability factor (EAF) and for the capacity performance.

The O&M Agreement provides for termination under several conditions Pacific 
Energy Systems believes are reasonable.  It also contains reasonable provisions
for force majeure, arbitration, renegotiation in case of substantial changes to
the facilities, and Owner oversight over unbudgeted purchase orders in excess
of $1,000.

Steam Sales Agreement

A steam sales agreement was entered into on March 30, 1995 between Panda-
Brandywine, L.P. and Brandywine Water Company. Panda will sublease the 
distilled-water plant to Brandywine Water Co.  Panda will sell steam (thermal 
energy), cooling water, and feed water to Brandywine Water Co.  Panda also will
provide operating, maintenance, and wastewater disposal services for the 
distilled-water plant.  Brandywine Water Co. will sell distilled water and must
purchase enough steam to maintain the Project's QF status. Panda has not 
guaranteed any specific amounts or periods of time for thermal energy delivery.

Pacific Energy Systems believes that the SSA is sufficient to ensure the 
continued QF status of the Project.

Water Purchase Agreement

A Treated Effluent Water Purchase Agreement between the county commissioners of
Charles County, Maryland, and Panda-Brandywine, L.P. was signed September 13,
1994.  It allows the project to receive 2.7 million gallons of treated effluent
per day (mgd). The Agreement commits Panda to construct the 17-mile pipeline at
its own expense.  The Project budget contains approximately $10.6 million for 
this purpose.  Upon completion, the portion of the pipeline in Charles County 
is to be turned over to the county. The capacity of the line is to be 3.0 mgd.
Effluent not needed by the Project may be provided to other customers with 
which the county may contract.

The Water Purchase Agreement is for a term of 25 years with options for three 
5-year extensions. Panda will pay $1.00 per thousand gallons of effluent used 
for the first 10 years with escalation occurring thereafter in accordance with
the Consumer PriceIndex.  Panda must also pay certain fixed expenses associated
with maintaining the pipeline and its right-of-way. The effluent pipeline was 
built by Flippo Construction Company. It has been completed from the wastewater
treatment plant to the cooling tower.

The pump station for pumping effluent through the pipeline is being built at 
the sewage treatment plant by J.L.W. Construction. It is 85 percent complete.
Completion is expected by early August.

Natural Gas Agreements

A detailed study of the gas contracts has not been a part of Pacific Energy 
Systems' past due diligence activities on the Project.  C.C. Pace Resources,
Inc., conducted an independent review of the Project's fuel supply plan.

The required gas transmission line for the Project, which interconnects into 
the Washington Gas and Light (WGL) system, is complete.

DESIGN FEASIBILITY

The basic plant design, gas-fired combined-cycle, has been used in numerous 
similar installations and is well established in the utility industry.

PROJECT COSTS

The capital budget for the Project was $215 million including a contingency of
approximately $8.7 million.  Details of the budget are shown in Table 5-1.  
Actual capital expenditures are expected to be $200,000 to $300,000 less than
the budgeted amount. Cost overruns on some budgeted items have been more than
compensated for through savings on other cost items.

The ICF projections appear to reflect reasonable expectations of Project 
expenses.  Agreements for operating and maintaining the plant; for purchasing
fuel and water; and for selling electricity are structured to provide for 
contingencies in a manner that is consistent with good practice in this
industry.

PERMITS

All required permits and licenses either have been obtained or are reasonably 
expected to be obtained within a time frame that will not delay the planned 
operation of the Project.



                           FACILITY DESCRIPTION

SITE

The Project is located in an industrial park south of Brandywine, Maryland in 
Prince George's County.  The site is located 2,000 feet east of Highway 301 on
Cedarville road, adjacent to the Conrail railroad tracks on the east, bounded 
on the west by Betty Boulevard, which will be built as part of the Project.  
Some of the site is in a wetland.  All appropriate permits for use of that 
area have been obtained.

FACILITY COMPONENTS

Mechanical Systems and Steam Generators

The project will use two GE-supplied PG7111EA combustion turbinegenerators, 
each matched with its own three-pressure-level heat recovery steam generator 
(HSRG).  Each turbine-generator will have an output of 81.3 MW.  The steam 
from the two HSRGs will be used in a single GE steam turbine with a capacity
of 83.7 MW. The steam turbine can operate using steam from either of the HRSGs
individually or from both HSRGs. The combustion turbine-generators will fire
on natural gas with No. 2 fuel oil as an auxiliary fuel.  The balance of plant 
equipment includes a condenser, four-cell evaporative cooling tower, water 
treatment system and fuel oil handling system. 

Process steam to the distilled-water plant will be supplied from the low-
pressure section of the HRSGs and can be supplemented with steam turbine 
extraction steam.

The exhaust steam from the steam turbine is condensed in a surface condenser.  
Cooling tower makeup water will be supplied via a 17 mile pipeline from the 
Mattawoman Wastewater Treatment Plant. Well water is available onsite as a 
backup.

The gross plant electrical capacity is 246.3 MW during steam export to the 
distilled-water plant at the rate of 34,000 pounds per hour  (lb/hr) (i.e., 
two times 81.3 MW plus 83.7 MW).  The guaranteed net output is 230 MW which 
accounts for in-plant use of electric power and derating due to hot and humid
atmospheric conditions.

Gas will be supplied via a pipeline.  Backup fuel oil will be stored in a tank 
located adjacent to the site. 

The design of the plant is proven in the electric utility industry.  Design 
features such as redundancy and backup that are in accordance with industry
practice have been included.

One notable feature of the plant is that it is highly dispatchable and will be 
started and stopped frequently.  Several features could be added to the plant 
now or after startup that would make the cycling of the plant more reliable 
and less costly.  The current design, however, is sufficient to achieve the 
performance assumed in the pro forma.

The plant is expected to be heavily dispatched by PEPCO from a minimum
guarantee dispatch of 99 MW on a 12-hour daily cycle, 5day week to full load at
230 MW.

Environmental Controls

The major air pollutant of concern is NOx.  The turbines use dry, low-NOx 
technology.  Water injection will be required only when the plant is operating
on oil.  No duct burners, gas compressors, or selective catalytic reduction 
(SCR) is required now, but it can be added later if needed.

The project has obtained a CPCN from the Maryland PSC. To obtain a CPCN, 
emissions were reviewed in accordance with PSD requirements.  All associated
approvals have been obtained.

In developing the CPCN, the Maryland PSC included input from all other state 
agencies and local governments that deal with environmental regulation, and 
all permits required to date have been received. It is anticipated there will 
be no problems obtaining other required permits.

Electrical Intertie

The interconnection of the Project to the PEPCO system is included in the PPA.  
At Panda's expense, PEPCO will provide all required interconnection equipment,
safety devices, and metering at its Burches Hill Substation.

C. W. Wright has constructed a 7-mile long 230 kV transmission line from the 
plant to the Burches Hill Substation.  Ownership of the line will be 
transferred to PEPCO.  The transmission line has been completed and is 
energized, and it is backfeeding the switch gear at the power plant.  PEPCO 
has issued a letter stating it will accept the transmission line. 


                         FACILITY PERFORMANCE
                           
                           
POWER AND HEAT RATE

Under Article 5.0 of the EPC contract, Raytheon guarantees a net power output of
230,000 kW and a net heat rate of 7,124 Btu/kWh (LHV).  These performance 
parameters are to be met under a set of conditions including the export of 
34,000-lb/hr steam.  Pacific Energy Systems evaluated the plant using 
"Gatecycle," a power plant design and performance software package. The 
evaluation predicts the guarantees can be met. Nothing has changed during 
construction to alter this conclusion.

The heat rate of 7,124 Btu/kWh (LHV) and capacity of 230,000 kW are for a new, 
clean plant.  Performance degrades during operation until the prime equipment 
is overhauled and key parts are repaired or replaced. This is common for all 
mechanical systems.  As discussed in Section 5, Pacific Energy Systems provided
ICF with our estimates of the heat rate and plant output capacity for each 
year from 1996 through 2021 for use in its Project projections.  Pacific 
Energy Systems'  estimates are based on dispatch estimates provided by ICF 
Resources and on performance degradation curves provided by General Electric 
Power Systems.  Our estimates are consistent with common industry practice.  
However, they are dependent on the information provided by others and on 
operating conditions and maintenance practices.
 
EMISSIONS

The turbines use dry, low- NOx control technology which is stateof-the-art for 
this type of application. The Project has undergone review for PSD standards 
and has been duly permitted.

Under the Construction Agreement, Raytheon guarantees that air emissions from 
the plant will meet the emissions limits of the U.S. EPA PSD permit and the
permits by the Maryland CPCN proceedings.  General Electric Power Systems has 
issued a letter guaranteeing its turbines will meet these emission limits.

Emission limits for some power plants necessitate the use of SCR to control 
NOx.  SCR is not required for this project and is not included in the current
design.  However, if needed in the future it can be added to the HRSGs.

RELIABILITY

Net power output, heat rate, emissions, and noise limits are guaranteed by 
Raytheon and are achievable with the Project's technology and construction
standards.

The following plant performance tests for the Project will be completed before 
final acceptance: 

        -    48-hour net electrical output performance test
        -    Net plant heat rate test
        -    200-hour capacity test
        -    Stack test
        -    Noise test

The Operation and Maintenance Agreement promotes reliability by providing for 
a full-time owner's representative to administer Panda-Brandywine's 
responsibilities, to monitor the operation of the plant, and to direct 
economic and financial matters.

Raytheon warrants, under the Construction Agreement, that the plant will be 
free from defects or deficiencies until the later of:  (a) one year from 
commercial operation; or (b) one year from discovery or repair of defect or 
deficiency, but no later than the second anniversary of final acceptance. 
Furthermore, for any item that is repaired, replaced, or renewed more than 
once, Raytheon will undertake a technical analysis of the problem and clear 
the "root cause" of the problem.  GE-supplied equipment is exempted from this 
warranty and is the responsibility of Panda.

The factors given above and the soundness of the Project design lead Pacific 
Energy Systems to conclude that the Project will perform as assumed in the pro
forma and with a reliability that is typical of similar successful plants of 
its type.

AVAILABILITY

The PPA is based on a target availability in the range of 88 percent to 92 
percent.  Based on the design of the Project, Pacific Energy Systems believes 
this is a reasonable target. The PPA provides for an increase in monthly 
payments if the actual availability, as measured by the EAF is greater than 92 
percent.  

The PPA provides for a decrease in monthly payments if the EAF is less than 88 
percent.  Likewise, the O&M contract provides for bonuses and penalties if the 
EAF falls outside of the targeted range. 

The review of the Gas Supply Agreement by C.C. Pace presents a generally 
favorable conclusion regarding the security of the gas supply.

USEFUL LIFE

The term of the PPA is 25 years.  The anticipated useful life of projects 
similar to this project is often 25 years or longer.  If the plant is operated,
maintained, and renewed according to manufacturers' recommendations and 
standard industry practices, Pacific Energy Systems expects it to have a 
useful life of at least 25 years.

                        PERMITS AND LICENSES
                           
All necessary permits and licenses have been obtained or can be obtained on a 
schedule that will not delay commercial operation of the Project.


                        CONSTRUCTION STATUS
                           
Construction is expected to be completed on time and within budget.  
Construction is approximately 90 percent complete as of July 15, 1996.  The 
plant is in the preliminary startup phase. The expected completion date is the
end of September 1996. 

Based on the construction progress report dated June 30, 1996 the construction
status of major components is as follows:

        -    Piping - 98.2 percent complete
        -    Control cable terminations - 94.1 percent complete
        -    Instrument installation - 94.7 percent complete


                        ANCILLARY FACILITIES
                           
Five ancillary, or offsite, facilities either have been built or are under 
construction.  They are described in Section 4 of this report.  A summary of 
the current status of each follows.

Effluent Water Supply Line

A 16-inch-diameter 17-mile long pipeline will carry effluent from the 
Mattawoman Wastewater Treatment Plant to the Facility.  The treated wastewater
will be used as cooling water for the power plant and as feed water for the
distilled-water plant.  The pipeline is currently complete from the wastewater 
treatment plant to the cooling tower of the power plant.

The pump station that is being constructed at the wastewater treatment plant 
is 85 percent complete.

230-kV Electrical Transmission Line

A 230-kV transmission line is needed to connect the project's dead-end tower to
PEPCO's Burches Hill Substation.  The transmission line is complete and 
energized.

Natural Gas Line

Washington Gas Light Company (WGL) is obligated to provide gas distribution 
facilities from the interstate pipeline at Cove Point to the power plant. The 
provision of metering, regulating, and appurtenant facilities required on the 
project site are included in WGL's commitments.

The WGL pipeline is currently complete to the plant meter.  Work on controls 
is in progress and is expected to be finished by July 1, 1996. 

One section of pipeline is being built by Columbia Pipeline Company at a cost 
of $6.8 million. Completion is expected prior to commercialization of the 
plant.  However, if it is not complete by that time, gas is available from 
other sources. Delays on this section of pipeline will not delay startup of 
the Project.

Distilled-Water Plant

To maintain status as a QF, at least 5 percent of the useful energy output 
from a power plant must be used by a thermal host. The thermal host for the 
Project is a distilled-water plant owned by Brandywine Water, an affiliate of 
Panda Energy.  The distilledwater plant will start up with the power plant.  
Raytheon is committed to accomplish this and Pacific Energy Systems believes 
it is a reasonable expectation.

Betty Boulevard

Prince George's County requires Panda to construct the section of Betty 
Boulevard that fronts the Project site.  Construction is included in the EPC 
contract and will be completed some time after commercialization of the 
plant.  Completion of Betty Boulevard is not crucial to the operation of the 
plant and no major problems are anticipated.


                              Section 3
                             ENGINEERING
                          
                          
                      OVERALL PLANT DESCRIPTION
                          
The Panda-Brandywine Cogeneration Project is a combined-cycle power plant 
located south of Brandywine, Maryland, in Prince George's County, 2,000 feet 
east of Highway 301 on Cedarville Road. The plant is adjacent to the Conrail 
railroad tracks on the east and will be bounded on the west by Betty 
Boulevard, which is to be built as part of the project.

The EPC contractor has guaranteed a net electrical output of 230 MW from the 
plant, corrected to 92 degrees F dry bulb, 50 percent relative humidity, with 
34,000 lb/hr saturated process steam at 15 pounds per square inch gauge (psig)
at the point of interconnection with 80 percent of the condensate returned and 
no boiler blowdown.  The plant will be dispatched daily by PEPCO at a minimum 
of 12 hours per day during weekdays.  There will be substantial additional 
dispatch during high demand periods. Partial load operation of each gas turbine
will not drop below 80 percent of rated output.

The plant will use GE-supplied PG7111EA combustion turbinegenerators, equipped 
with dry, low-NOx combusters as the plant's prime movers.  It is capable of 
being fired with either natural gas or No. 2 fuel oil.  The Frame 7 has an 
output of 81.3 MW at 59 degrees F ambient temperature without inlet 
conditioning.  The combustion turbine exhaust is routed from each unit through 
separate three-pressure-level, unfired HRSGs. Each HRSG will have its own 
stack.  

A single steam turbine-generator, supplied by General Electric, will take steam
from the two HRSGs to produce an additional 83.7 MW.  Process steam to the 
distilled-water plant will be supplied from the low-pressure section of the 
HRSGs, supplemented with steam turbine extraction steam.  The exhaust steam 
from the steam turbine is condensed in a surface condenser. Cooling tower 
makeup will be from the MWWTP effluent and will require a 17-milelong pipeline.
Electricity from the plant will be transmitted over a 7.1-mile, 230-kV 
transmission line built by the project and tying into the PEPCO system at the 
Burches Hill Substation. The plant does not have black-starting capabilities 
but receives startup power from backfeed through the 230-kV transmission line. 
SMECO will provide auxiliary and startup power through the backfeed during 
periods when the gas turbines are not operating. The maintenance and 
administration buildings will be connected to SMECO by a feed from its local 
distribution system at all times.

                DESIGN CONCEPTS AND TECHNOLOGY ASSESSMENT
                           
The Panda-Brandywine facility is being designed as a dispatchable 
combined-cycle power plant.  The GE frame units have very successfully met 
utility needs for peaking in simple-cycle configuration and in base-loaded 
combined-cycle configuration. The GE Frame 7s to be used at Panda-Brandywine 
are heavy-duty, industrial-grade, packaged combustion turbine-generators 
with a proven record of reliability in electric generation service. Overall, 
it is Pacific Energy Systems' opinion that, if the plant is built as specified
in the EPC scope document, it will be capable of meeting all operating and 
dispatch requirements.  However, Pacific Energy Systems also believes that, 
because of the daily cycling of the combustion and steam turbines, additional 
design modifications could be made to enhance the operation and reliability of
the plant while lowering lonterm operation and maintenance costs.

Pacific Energy Systems representatives have observed the use of several of the 
following design modifications to enhance combinedcycle plants that are started
and stopped on a daily basis:

        -   Dampers in the HRSG stack to hold temperature in the HRSG overnight

        -   Sealing steam provided to the steam turbine from a small
            auxiliary boiler

        -   Increased insulation on the HRSG outlet duct and stack to
            where the damper is located

        -   Mechanical vacuum pump for condenser to pull vacuum quicker
            and hold vacuum overnight

        -   Steam sparger to the condenser to assist in pulling vacuum
            and warming up

        -   Auxiliary circulating water pump to hold vacuum on condenser
            when plant is down

        -   Drainable superheater coils 

        -   Steam or electric heat on steam turbine casing 

        -   Use of more 100 percent capacity redundant pumps and
            auxiliary equipment

Pacific Energy Systems believes that some or all of the above changes would 
make operation and maintenance of a daily-cycled plant easier, less expensive,
and more reliable.  If Panda decides after startup (as others have) that 
installation of these items is cost effective in fuel savings, most of them can
be added at a later time.

The gas turbines are being equipped with GE's dry, low-NOx burners, which are 
state of the art for primary emissions control technology.  Early reports from 
plants using these burners on similar Frame 7 units indicate that the gas 
turbine can meet the permit requirements for NOx and carbon monoxide (CO) 
emissions of 35 lb/hr [9 parts per million by volume, dry (ppmvd)] and 50 
lb/hr, respectively.  Oil firing requires some water injection to keep NOx 
emissions at or under the 239 lb/hr (54 ppmvd) limit. The fuel oil burned in 
the combustion turbines shall contain no more than 0.05 percent sulfur by 
weight.  All emissions are controlled without the use of an SCR system or 
ammonia injection.

In order to prevent depletion of groundwater in Prince George's and Charles 
Counties, Panda Energy has elected to use effluent from the MWWTP for cooling 
tower makeup.  While this is not a common practice throughout the industry, it 
is done frequently enough that no major problems are anticipated with the use 
of wastewater effluent.  If setbacks at the MWWTP prevent use of the effluent 
for periods of time, the plant has sufficient onsite well water capacity.

Most of the remaining plant equipment at Panda-Brandywine shows proper 
redundancy and a conservative design philosophy.  Most pump applications are
designed with three 50 percent capacity units, and critical applications, such 
as the boiler feedwater, have two 100 percent capacity units.  Contrary to
common practice in most combined-cycle cogeneration plants, no standby diesel 
generator is included. Since auxiliary power will normally come from the 
Southern Maryland Electrical Coop (SMECO) while the plant is off-line, it can 
be backfed through the 230-kV intertie with PEPCO; therefore, a standby diesel
generator is not an important issue for redundancy. The design criteria for the
uninterruptible power supply (UPS) and battery system appear satisfactory to 
meet any safety concerns required to shut down the plant safely should a total 
loss of power (transmission line outage) occur.  A modification in the design, 
made shortly before financial closing, removed the alternate connection from 
SMECO to the UPS.  This could potentially hamper reclosing to the transmission 
system if the batteries were to run down during the shutdown.  Panda is 
reviewing this and will correct it.

Overall, the Panda-Brandywine plant appears to have an adequate design 
philosophy, uses technology and equipment that are consistent with most 
combined-cycle cogeneration plants, and can be expected to operate as intended 
to meet contract requirements. The design modifications discussed above would
improve the plant's operability and maintainability, but if they are not 
implemented, the plant can still perform at a level consistent with that 
anticipated in the ICF projections.

         MAJOR EQUIPMENT SELECTION AND VENDOR/SUPPLIER QUALIFICATIONS

The suppliers of major equipment components are as follows:

       Gas turbine(s)                     General Electric
       Steam turbine                      General Electric
       HRSG                               Nooter/Ericksen
       Cooling tower                      Hamon Cooling
       Distributed control system         Westinghouse Electric Corp. 
       Water treatment system             EMCO Engineering
       Boiler feed, condensate and
         circulating water pumps          Byron Jackson Pumps
       Main step-up transformer           Schneider Canada (Federal Pioneer 
                                            Division)

All of the above suppliers are well recognized in the industry for supplying 
reliable and high-quality equipment.


                               SPECIFICATIONS
                          
Pacific Energy Systems reviewed several key specifications for equipment to be 
supplied on the Panda-Brandywine project and found them to be adequate to 
obtain the required equipment. Specification information and filled-in 
manufacturers' data were used as the basis for the mass and energy balance 
model of the plant, which is discussed in greater detail in Appendix D.

                      SYSTEMS AND EQUIPMENT DESCRIPTIONS

MECHANICAL SYSTEMS AND EQUIPMENT

Combustion Turbine

As previously stated, the Panda-Brandywine plant uses two GE PG7111EA 
(Frame 7) combustion turbines as the prime movers.  The Frame 7 is a 
heavy-duty, single-shaft, simple-cycle gas turbine with a nominal capacity 
of 84.6 MW.


The turbine uses natural gas as its primary fuel and No. 2 fuel oil as an 
auxiliary fuel.  Dry, low-NOx combusters are included to minimize NOx emissions
when firing natural gas.  Water injection is used to reduce NOx emissions when 
the gas turbine is operating on No. 2 fuel oil.  The gas turbine-generator has 
the capability to switch fuels while synchronized to the transmission system, 
but not necessarily at full load.  The natural gas fuel conditioning skid and 
fuel oil system with dual fuel oil filters are included as part of the turbine.


Several similar installations using GE's dry, low-NOx combusters have had 
serious combustion damage when transferring from gas to oil firing.  GE has 
traced these problems to a primary liquid purge air check valve that has stuck 
in the open position during long periods of operation on gas prior to the 
switch to oil.  GE has proceeded to make a number of hardware, software, and 
operational changes to units with the dry, low-NOx combuster. Pacific Energy 
Systems does not consider this to be a major risk to the project. GE has 
upgraded the check valve in all operating units, but is continuing to pursue 
(with check valve suppliers) a lasting and durable check valve design.

A specific concern is that GE is requesting dual-fueled units with dry, low-
NOx combusters to switch to oil at least weekly for a short run on oil.  This
may have an affect on a number of items at Panda-Brandywine, including 
emission limits, hours available to operate on oil, and operating schedules.

The GE gas turbine-generator is furnished as a complete, packaged unit.  It 
includes a closed, force-fed lubricating and hydraulic oil system; electric
motor starting system; off-line compressor wash system; complete control 
system; and an automatic, selfcleaning, inlet air filtration system in an 
up-and-over orientation.  Inlet evaporative coolers are provided on each gas 
turbine.

Under normal conditions, the gas turbines will be operated in a cyclic mode, 
being dispatched on and off daily, or more frequently if required by PEPCO.
Hourly dispatches between 80 and 100 percent full load on each gas turbine are 
also expected.

Heat Recovery Steam Generators

Two HRSGs produce steam for use in the steam turbine-generator and for the 
thermal host, using the waste heat in the gas turbine exhaust.  A single HRSG 
is matched to a single gas turbine.  Each HRSG is a three-pressure-level, 
water tube, natural circulation boiler.  Each HRSG includes a high-pressure 
superheater, evaporator steam drum, and economizer; an intermediate-pressure 
evaporator, steam drum, and high-pressure/intermediate-pressure (HP/IP) 
economizer; a low-pressure (LP) evaporator and steam drum; inlet and outlet 
duct; interconnecting piping; and a stack. A spool for future SCR installation 
is also included.

The HRSG has wall boxes and provisions for future installation of soot blowers 
or a high-pressure water wash system.  Sampling ports for the continuous 
emissions monitoring system (CEMS) are included in the stack.  The exhaust 
gases from the HRSG exit through a 15-foot-diameter, free-standing stack that 
is 165 feet above grade level.

The control of the HRSG is completely integrated with the distributed control 
system.

Steam Turbine

One GE steam turbine with a nominal design output of 84 MW is used.  The steam 
turbine is an axial flow, base-mounted condensing steam turbine with two 
uncontrolled admissions and one uncontrolled extraction designed for normal 
inlet throttle steam conditions of 1,215 pounds per square inch (psia), 
965 degrees F, exhausting to 2.9 inches mercury absolute (Hga).

The turbine is packaged complete with lube and hydraulic oil system, local 
gauge board, gland seal system with condenser and exhauster, and a GE Mark V 
Simplex control system. 

Condenser

The condenser, supplied by Ecolaire Corporation, is designed to meet Heat 
Exchange Institute (HEI) standards and American Society of Mechanical Engineers
(ASME) Boiler and Pressure Vessel Code. The water boxes are full-access, 
bolted cover-plate type with inspection access provided to inlet and outlet 
water boxes.  The condenser is designed to maintain backpressure required by 
the steam turbine guarantee rating (2.9 inches HgA) while operating with 
circulating water temperatures based on cooling tower performance at design 
ambient conditions of 92 degrees F dry bulb and 78 degrees F wet bulb.

The condenser also is capable of condensing full steam production from the HRSG
HP, IP, and LP sections (with steam turbine offline) while maintaining the 
condenser pressure and temperature within the turbine manufacturer's limits for
operation.  The system is designed for a steam turbine bypass as well as for 
meeting startup and shutdown requirements.

The condenser system includes a single steam surface condenser and 
accessories, such as 304SS-22 BWG condenser tubes, steam jet air ejectors for 
normal operation, and hogging ejectors for startup with inter- and after-
condensers.

Cooling Tower and Closed Cooling System

The cooling tower provides the means for rejecting waste heat from the steam 
turbine cycle and servicing plant equipment cooling loads.  The cooling tower 
is a four-cell, induced-draft, counterflow evaporation tower.  It is designed 
to operate under winter freezing conditions and to minimize the impact of 
fogging and drift emissions on the adjacent roadways. The cooling tower will 
operate on treated wastewater effluent.  Circulating water is pumped by three 
50 percent circulating water pumps.

The closed cooling system serves equipment cooling loads, such as lube oil 
coolers, gas compressor intercooler, generator coolers, pump-bearing coolers,
and other equipment coolers.  The closed cooling water system uses makeup 
water from the condensate system and is pumped by two 100 percent capacity 
cooling water pumps. Two 100 percent capacity heat exchangers are used for 
heat rejection to the circulating water system.

Condensate-Feedwater System

The condensate-feedwater system consists of a single external deaerator and 
six (three per train) boiler feed pumps.

The deaerator unit is a pressure-type, spray-tray deaerator with a horizontal 
storage tank.  The storage tank is sized to contain, at 85 percent level, a 
volume of water to operate without makeup for a minimum of 10 minutes at 
maximum design feedwater rate.

The feed pumps are horizontal, centrifugal, multistage, horizontally split 
type.  Each pump has an intermediate-pressure feedwater tap.  One pump in each
train is arranged to supply feedwater to either HRSG.

Raw Water System

The raw water system consists of two deep wells and a 420,000gallon combined 
raw water storage/fire protection tank.  Each well has the capacity to provide 
sufficient water to operate the entire plant, including cooling tower makeup.  
The project is permitted to remove 64,000 gallons per day (gpd) from the ground
for non-cooling tower process needs, and it may use up to 1,322,000 gpd for 
short-term periods if the MWWTP pipeline is unavailable.  Of the raw water 
storage capacity, 312,000 gallons are reserved for the fire protection system.

Boiler Water Makeup System

Raw water from the raw water tank is transferred to two 100 percent makeup 
demineralizer trains by two 100 percent capacity makeup water pumps.  The
demineralizer treats the raw water to achieve a purity level acceptable for use
in the HRSG.  The demineralizer contains several components that perform the 
water treatment process, including arbon filter units, cation units, anion 
units, and mix-bed units.  After treatment in the demineralizer, the water is 
routed to and stored in a 100,000gallon demineralized water tank.  Two 100 
percent capacity demineralized water transfer pumps pump water to the deaerator
for boiler makeup, provide regeneration water for the demineralizer, and 
provide dilution water for neutralization in the wastewater neutralization 
process.  Two 100 percent capacity condensate polishers remove iron, copper, 
and residual hardness from condensate returned from the steam host.

Wastewater Disposal System

Boiler blowdown, boiler drains, neutralization tank effluent, washdown, 
miscellaneous building waste, and sample lines are all routed to the cooling 
tower basin through an oil/water separator. Blowdown from the cooling tower and
sanitary waste are disposed of through the tie to the local sewer 
interconnection, which is tied to the MWWTP.  Drainage from outdoor paved areas
is treated in a separate oil/water separator and disposed of through the 
sanitary sewer. Local drainage is routed to a settlement pond and then to an 
adjacent wetland area.

Fuel Gas Compressors

No fuel gas compressors are required for this project.

Auxiliary Systems

Fire Protection System.  The fire protection system for the Panda-Brandywine 
facility consists of a main fire loop, an automatic sprinkler system, two 100
percent capacity pumps, 312,000 gallons of deaerated water storage, and a 
carbon dioxide (CO2) system. Each hydrant is rated at 500 gallons per minute 
(gpm), and the system is sized to provide maximum demand to any fixture, 
supplemented with 500 gpm from the nearest hydrant.

The automatic sprinkler system is supplied from the main fire loop.  Areas 
protected by the automatic sprinkler system include all buildings, areas of
building, and individual equipment systems, as required by NFPA 850.  This 
includes all transformers, lube oil equipment and piping, steam turbine 
bearings, cooling tower, fire pump building, control room, maintenance 
building, and fuel oil storage tank.

Pressure for the main fire loop is maintained by a single, electrically driven 
jockey pump.  One diesel-driven fire pump and one electrically driven pump
maintain the firewater flow rate during system use. The pumps are located in a 
separate pumphouse adjacent to the raw water tank.

Two automatically activated CO2 fire suppression systems are part of the fire 
protection system.  One CO2 system protects the electrical and control 
cabinets in the distributed control system (DCS) equipment room.  The other 
protects each of the gas turbinegenerators.

Fuel Oil Facilities.  The No. 2 fuel oil facilities store and transfer fuel 
oil to the gas turbines.  Fuel oil is stored in a 2,000,000-gallon tank.  The 
tank is surrounded by a concrete containment dike designed to hold one and 
one-half times the volume of the tank.  A tanker-truck unloading station is 
provided that is capable of unloading twice the maximum hourly fuel consumption
of the gas turbine.  The fuel oil transfer and unloading pumps are located 
inside the containment dike.

Miscellaneous.  The plant includes other necessary auxiliary systems, such as 
building heating, ventilating, and air conditioning (HVAC) and service and 
instrument air systems; a 5,000-square-foot maintenance shop; and an 
administration building containing approximately 15 offices, conference rooms, 
and other support facilities, such as the control room, battery room, UPS room,
and other areas.

ELECTRICAL SYSTEMS AND EQUIPMENT

Generators

A combustion turbine-generator (CTG) is included as part of each GE PG7111EA 
package.  It has a synchronous machine enclosure for outdoor installation and 
an open-ventilated air cooling system, and is rated at 13.8 kV, three-phase, 60
hertz (Hz), 3,600 revolutions per minute (rpm).  The gross output of the 
turbine-generator is 81.3 MW under International Standards Organization (ISO)
conditions.

The steam turbine-generator (STG) is also supplied by GE.  It is a 13.8-kV, 
three-phase synchronous machine with brushless excitation, neutral resistance
grounding, and surge protection. The generator is rated 96 MVA at 0.85 power 
factor lagging.  The generator rating is sufficient to support the steam 
turbine rating of 47.1 MW.

Both generators are capable of producing rated megawatts at power factors 
ranging from 0.85 lagging to 0.95 leading.

Both the CTG and the STG may be synchronized automatically or manually to the 
PEPCO system from the control room.

High-Voltage System

The substation at the plant interconnects the 230-kV high-side windings of 
each of the three generator transformers through separate 230-kV circuit 
breakers and 230-kV air break switches to a common bus.  From there one 
230-kV circuit breaker connects the plant generators through a new 230-kV 
airbreaker switch to a new 230-kV transmission line to PEPCO.

During normal operation, the plant auxiliary load will be supplied through the 
two-unit auxiliary transformer with a 13.8kV primary and 4.16-kV secondary.  
Exceptions are the maintenance and administration building which will be 
supplied directly from SMECO.  Standby power from SMECO will be backfed from 
the PEPCO substation through the 230-kV transmission line.

Switchgear and Motor Control Centers

Auxiliary power will be distributed through 4,160-V metalclad switchgear and 
4,160-V motor control centers.  All large motors will be 4,160 V, including
boiler feed pumps and circulating water pumps.  480-V secondary unit 
substations will supply the 480-V motor control centers.  Both 4,160-V and 
480-V systems will contain spare parts and provisions for future expansion.

Battery UPS System

A 125-V, direct current (dc) system and UPS will be provided to power circuits 
required for startup, shutdown, emergency shutdown, and normal plant operation.
The batteries will be capable of safely shutting down the plant under emergency
conditions without a source of auxiliary power or station service power and of 
continuing to operate critical systems for 1 hour following emergency shutdown.
The UPS will be sized to supply power for 110 percent of the plant's critical 
120-V alternating current (ac) loads.

As previously described, Panda will receive standby and startup power from 
SMECO via the PEPCO transmission line to the auxiliary power transformers, 
and SMECO will supply the maintenance and administration buildings directly.  
There is no backup to the UPS or battery charger.  Therefore, if the plant 
comes off-line because of a problem associated with the transmission line, 
the balance of the plant has no power.  Once the batteries are pulled down, 
the plant has no way to recharge the 125-kV breaker system. This could cause 
several problems, including the inability to reclose the 230-kV breakers in
the plant's switchyard. 

Instrumentation and Control Systems

The integrated control of all plant systems is accomplished using a 
distributed control system (DCS) that is designed to keep the number of plant
operators to a minimum (normally two), while providing sufficient monitoring 
and control capabilities for continued safe and reliable plant operation.  
The DCS alerts the operator to any abnormal conditions or situations that 
require timely manual intervention; and its interlocks and safety systems 
precipitate preplanned actions for those cases where unsafe conditions develop
faster than the modulating controls or the operator can be expected to 
respond.

All instrumentation and control equipment is of recent proven design, selected 
to achieve the highest level of plant availability, ease of maintenance, and 
standardization throughout the project. The DCS is designed to provide 
automatic supervisorycontrol of the combined-cycle cogeneration plant and the
distilled-water plant, as well as to initiate manual commands.  The primary 
functions of the DSC are as follows:

        -   Manage supervisory controls
        -   Monitor plant process operations
        -   Monitor plant operating conditions
        -   Advise (by display) operating personnel of plant's current
              operating status
        -   Enable operators to operate plant manually from control room

The DCS will interface with package equipment to perform some or all of the 
above functions for the gas turbines, steam turbine, HRSG, air compressor,
sampling and chemical injection, condensate polisher, and water treatment as 
well as for the distilled-water plant, which in most cases will have local
control panels or control panels in the control room.

The project has a continuous emissions monitoring system (CEMS) for NOx and 
oxygen (O2) installed, certified, and operational within 180 days of plant
startup.  Installation, operation, and testing procedures must be submitted to
the Maryland Air and Radiation Management Administration (ARMA) and the 
Maryland Power Plant Research Program (PPRP) at least 180 days before purchase 
of the CEMS.

TELECOMMUNICATIONS

The Power Purchase Agreement requires telecommunications, such as an automatic 
generation control (AGC) between the plant and PEPCO's control center.  The 
AGC will allow PEPCO to send a "desired generation" signal directly to the 
plant's coordinated control system.  Volt ampere reactive (VAR) loads will 
also be sent by the AGC, which will monitor a number of other plant systems 
as well.

ELECTRIC AND MAGNETIC FIELDS

In order to minimize Radio Frequency Interference (RFI) impact of the U.S. Air 
Force's Globecom communication facility, which is located nearby, Panda had Met
Laboratories, Inc., review various systems within the plant that might be 
modified to lower the potential for RFI.  No modifications were required.

The use of bundled conductors on the transmission line is expected to minimize 
RFI on the 230-kV transmission line even though it passes within 1000 feet of 
the Globecom facility.


                       CIVIL/STRUCTURAL/ARCHITECTURAL
                          
The project is located in a designated industrial park in Prince George's 
County southeast of Washington, D.C.  The facility will be served by a new 
county road, to be built by the project along the project frontage.

Major buildings are the administration/maintenance building, gas turbine 
enclosure, and steam turbine building.  The remaining structures on the site 
will include several small buildings such as the fire pumphouse and fuel oil 
pumphouse, large tanks, distilled-water plant, and cooling tower.  Building
siding will be steel wall panels with insulation between the exterior surface 
panel and the interior surface panel.  All buildings will have circulating
air ventilation fans and be fully heated during the winter.  Administration 
areas and offices also will be air conditioned and heated.

A security fence will be built along the perimeter of the main plant site and 
around the switchyard. Motorized gates, video cameras, and a two-way voice 
communication system will be at each of the two main entrances to the plant.

Freeze protection is designed to prevent water from freezing in pipes down to 
minus 25 degrees C (-13 degrees F) with wind blowing at 15 miles per hour and 
the plant completely shut down.  Freeze protection will be by electric, self-
limiting, parallel heat-tracing cable along the pipes to be protected.

A cathodic protection system has been provided for underground carbon steel, 
stainless steel, brass, and copper piping; the bottoms of bed-mounted steel
tanks; and the surface of the condenser and auxiliary cooling water heat 
exchangers on the circulating water side.

Landscaping is provided to enhance the visual appearance of the site from 
Betty Boulevard and to provide sound and visual protection for nearby 
residences on the south and east.


                                   Section 4
                              ANCILLARY FACILITIES
                                                    
The Panda-Brandywine site was chosen because of the availability of the 
property within a designated industrial zone more than because of its 
convenience to water, fuel, power lines, or a steam host. Therefore, the 
facilities required to sustain the project have taken on more importance.  
Permitting, engineering, construction, operation, and budget are more 
significant for these ancillary facilities than they might be for similar 
cogeneration plants.

This section of the report will look at each of the five ancillary facilities: 
effluent water supply line, electrical transmission line, natural gas line, 
distilled-water plant, and Betty Boulevard.  In this way, each facility can be 
analyzed independently of the cogeneration facility for risks, alternatives,
and potential mitigation.


                         EFFLUENT WATER SUPPLY LINE
                          
Cooling water and raw water for the distilled-water plant will be supplied to 
the project through a 16-inch-diameter, ductile-iron pipe approximately 17 
miles (91,000 feet) long.  The line will carry treated effluent water from the 
Mattawoman Wastewater Treatment Plant to the cogeneration plant's cooling 
tower basin. The agreement between the project and the Charles County 
commissioners requires the pipeline to be designed and sized to supply 3.0 
million gallons per day (mgd).  The project is entitled to use 2.7 mgd of 
effluent.  The mass and energy balance indicates that about 1.8 mgd is
actually required under continuous 230 MW production.

Quality control of the effluent will be closely monitored by both the county 
and the Project.  An intermediate chlorination point is planned near the end of
the pipeline.  Control of the pipeline will be by telemetry to the 
county-owned facility.  A low pressure signal will start up the pumps as the 
valves are opened at the cooling tower.

The project is responsible for permitting, design, and construction of the 
pumping station at MWWTP, the 17-mile pipeline, the chlorination station, and 
the intermediate pumping plants.  Charles County will operate and maintain the 
pipeline and associated facilities.

The Pipeline route follows the Navy railroad right-of-way east for about 10 
miles, where it interconnects with the Conrail railroad and proceeds north to 
the project site.


                      230-kV ELECTRICAL TRANSMISSION LINE
                          
The project has built 7.1 miles of 230-kV transmission line from the project's 
dead-end tower to PEPCO's Burches Hill Substation. The transmission line
facility was designed by Gilbert/Commonwealth, Inc., and constructed by C.W. 
Wright.  The line was permitted as part of the Phase II CPCN for the Project 
(see Section 6).  PEPCO has established general requirements for the line under
the PPA and has the right to review and approve the final design and 
construction.

PEPCO will assume title to the transmission line upon the Schedule Commencement
Date (first energy generation by the plant) provided Panda has demonstrated 
that the line meets all of PEPCO's requirements.  These requirements include: 
that its construction is consistent with prudent utility practices, all permits
have been received, and all rights-of-way have been obtained.

Only 4.3 miles of the line require new right-of-way, and nearly all of that is 
along the Conrail railroad right-of-way.  For the remainder of the 7.1 miles,
the transmission line will be added to towers on PEPCO's Burches Hill-Talbot 
270-kV transmission line, which was designed for a double circuit but has one 
side open.  The transmission line was examined during the CPCN hearing process 
to determine the impact it might have on homes, schools, and businesses along 
the right-of-way.  By raising the singlepole structures carrying the line along
the railroad right-of-way by 10 feet, Panda was able to demonstrate that 
electric and magnetic fields at the edge of the right-of-way were reduced to 
levels of one-fourth to one-fifth of any state regulations. The transmission 
line was found to have little or no impact on wetlands and property values.

C. W. Wright's budget to build the transmission line was $3,425,807.  The 
transmission line was completed within that budget. Although it is not part of 
the transmission line, SMECO will interconnect with the Project in several 
places.  It will provide construction power to Raytheon during the 
construction period. SMECO will also interconnect with the cogeneration 
facility to supply power to the administration/maintenance building during 
normal operation.  The distilled-water plant will also be directly 
interconnected to SMECO for all electric power needs. Finally, all startup 
and standby power requirements will be met by SMECO through a wheeling 
agreement with PEPCO to backfeed the plant through the main transmission line.


                           NATURAL GAS LINE
                          
In order to provide natural gas to the project site, Panda-Brandywine will 
cause the construction of several looped sections of Columbia Gas' 
transmission line and the local connection to the site by WGL. 

Columbia Gas will loop three sections of their existing gas transmission line 
in West Virginia.  The new gas pipeline, 3 sections will total about 
6.8 miles.  Columbia Gas is presently building these sections, which are more 
than 60 percent complete. The line should be completed by August 1996.  
Startup gas to the project is not dependent on completion of the gas pipeline 
by Columbia Gas.

WGL has completed the connection between its main transmission line and the 
project site.  Presently it is completing the metering controls and adding a
return line to its systems.  WGL will complete the balance of its work by 
July 1, 1996, several weeks before Raytheon will need gas for first fire.


                         DISTILLED-WATER PLANT
                          
The steam host for the Panda-Brandywine project is a distilled-water plant 
that will provide high-quality distilled water for use in industrial processes.
The distilled-water facility will be owned by Brandywine Water, an affiliate 
of Panda Energy.

The heart of the distilled-water plant is a spray film evaporator, which uses 
spray nozzles to uniformly distribute the makeup feed over a horizontal steam 
tube bundle.  Evaporation takes place as the steam inside the tubes condenses. 
The vapor is condensed in a water-cooled condenser.  The equipment and process 
are used in a number of applications, including making distilled water.  This
is a standard industrial process and represents no technological risk.  Water 
from the circulating water system will be used as makeup feed to the system.

The 220,000-gallon distilled-water tank provided has approximately 72 hours of 
storage.  A truck fill station will fill 6,000- to 8,000-gallon tanker trucks 
in 20 to 30 minutes. Operation of the distilled-water plant will be through 
the DCS in the main control room of the cogeneration plant.  Ogden 
Brandywine, the operator, will make daily checks on the equipment.  The truck 
fill station will be operated by the truck drivers.

The U.S. Navy has signed a purchase order for the entire output of the 
distilled water plant.  The distilled water will be used at the Indian Head 
Naval Facility.


                           BETTY BOULEVARD
                          
As part of the development process of the industrial park in which the project 
is located, Prince George's County requires that each participant set aside 
money for building an access road through the industrial park.  Panda, 
instead, arranged to build the section of Betty Boulevard that fronts the 
project property. This allows the plant to complete its access road early and 
provide for the trucks required to bring fuel oil to the site and to ship 
ultra-pure water from the distilled-water plant.

Betty Boulevard will be built under the EPC contract according to Prince 
George's County plans and specifications.  In order to prevent mud and dust
problems and to ease congestion, the county required that the Project build a 
temporary access road to the site.  This temporary access road has become part 
of the intersection of Cedarville Road and Betty Boulevard.



                                 Section 5
                         COST AND SCHEDULE ESTIMATES
                          
                          
The project capital and startup budgets were reviewed for completeness and 
accuracy and, where possible, were compared with those of similar projects.  
The project schedule was reviewed to identify areas that were too optimistic 
and areas where float requires close monitoring for changes that could affect 
the required completion dates.


                                CAPITAL COSTS
                          
The total project capital budget for permitting, design, construction, 
startup, and financing is $215 million.  A detailed budget breakdown is 
presented in Table 5-1.  On the basis of the project design guarantee of 
230 MW, the cost is approximately $935 per kilowatt.

A comparison of similar gas turbine projects' costs is shown in Table 5-2.  
Because there are so many variables associated with each project, a true 
comparison of projects is virtually impossible. Pacific Energy Systems has 
attempted only limited adjustments to correct these numbers for differences.
However, Table 5-2 does give a reasonable picture of the costs to build 
similar projects.  All costs in Table 5-1 were escalated at 3.5 percent 
annually from the on-line date of the Panda-Brandywine project. Where 
practical, the EPC scopes of all projects are nearly the same and include 
adjustments for preliminary engineering, interconnection costs, and gas 
pipelines.

The price per kilowatt for the EPC cost and project cost is the lowest of any 
similar plant studied in this review, primarily for three reasons.  First, 
this is a two-gas-turbine plant, while plants A through D are all 
single-gas-turbine plants. The savings in scale comes from making some of the 
major equipment larger, rather than duplicating it. This includes the steam
turbine, cooling tower, water treatment plant, and support facilities.

Second, the other two-gas-turbine plant, E, is very complex and includes 
several large diesel generator sets, an auxiliary boiler, and dry cooling 
instead of a cooling tower.  All of these items add substantially to the 
capital and construction costs of Plant E.

Third, much of the Panda-Brandywine equipment was committed early and may have 
missed some of the escalation in cost that has been used to bring the numbers 
in Table 5-2 to a common year.

Nevertheless, the cost of developing Panda-Brandywine is low, whether it is 
compared with similar projects or with any new power plant.  This low cost 
will give Panda-Brandywine an advantage in the future when PEPCO makes 
economic dispatch decisions.

Pacific Energy Systems believes that the Panda-Brandywine capital budget is 
adequate to build the project, and careful administration of the Raytheon 
contract has held change orders to a minimum.

The contingency of $8,760,000 is about 4 percent of the overall project cost.  
Again, through careful administration of the project, Panda has been able to
hold the contingency about the same.  With nearly 81 percent of the budget 
expended, there are no areas foreseen at this time that would be significant to
draw this number down.


                             STARTUP COSTS
                          
The EPC contractor, Raytheon, is required to supply all labor, equipment, and 
materials to test, start up, and commission the plant.  The exceptions to this
include the operator's labor cost (O&M employees are available to assist and 
receive training during startup, not to replace EPC contractor labor) and the
cost of natural gas and fuel oil starting with the first actual or attempted 
performance test.  All fuel needed in connection with the installation, 
adjustment, and testing of the plant after the initial actual or attempted 
performance test, will be paid for by Raytheon under terms of the EPC contract.
Operator training is to be provided by Raytheon, along with all O&M manuals.  
The operator takes over care, custody, and control of the plant when the plant 
reaches commercial operation (when it passes the 48hour test, not the 
electrical output test).

The owner has established a budget for its expenses during commissioning, as 
shown in Table 5-3.  These costs appear to be consistent with other projects
similar in size and type of equipment.


<TABLE>
<CAPTION>
                                Table 5-1
                          CAPITAL BUDGET DETAIL
                          
                                         Original Budget      Current Budget 1

<S>                                           <C>                   <C>
  Raytheon - Cogeneration Facility             71,499,816            72,060,000 
  Raytheon - GE Equipment                      46,759,000            46,759,000 
  Raytheon - Distilled Water Facility           3,400,000             3,400,000
  Raytheon - Change Orders                              0                     0
  Electrical Transmission Line & 
    Fiber Optics                                4,411,007             4,026,000
  Effluent Water Pipeline                      10,639,600            10,327,000
  Columbia Gas Pipeline Expansion               8,560,725             9,020,952
  PEPCO - Electrical Interconnect               2,200,000             2,650,000
  PEPCO - RTU/AGC Communications                  250,000                87,500
  Sales Tax on 10% of Construction Costs          434,000               234,000
  Water Wells on Site                             348,095               413,437
  Building Permit                                 180,668               299,999
  Builder's Risk Insurance                        579,645               611,948
  Other Construction Costs                         50,000                23,142
                                             ------------           -----------
Construction Costs                            149,312,556            149,966,465

Land Purchase Costs                             4,620,883              4,914,810

  Gilbert - Owner's Engineer                    1,476,067              1,326,067
  Gilbert - Transmission Line Design              103,392                103,392
  Eagleton - Gas & Water Pipeline Design          317,079                317,079
  Greenhorne - Surveying & Pipeline Design        773,081                841,970
  Environ - Site Environmental Engineering         41,061                 41,061
  Met Labs - RFI Engineering Review                22,500                 22,500
  Others Engineering Costs                        163,374                163,374
                                               -----------            -----------
Engineering Costs                               2,896,553              2,815,443

Permitting & Regulatory Costs                   1,670,176              1,670,176

Project Legal Costs                             2,380,914              2,576,168

Public Relations Costs                            331,131                331,132

  Construction Loan Interest                   18,103,841             16,849,669 
  GE Capital Commitment &       
  Financing Fees                                5,534,370              5,555,359
  Closing Costs                                 2,066,757              2,227,340
  Mortgage, Recording Tax                       2,832,000              2,984,269
                                              ------------           ------------
Financing Costs                                28,536,968             27,738,522

Project Management & 
  Development Costs                             4,227,576              4,203,859

  PEPCO Security Deposits                               0                      0
  Natural Gas Reserves Development              3,165,981              3,165,981
  Furniture & Office Equipment                    102,820                121,831
  O&M Contractor During Construction            1,006,200              1,006,200
  Fuel Purchase During Construction, net          550,000                550,000
  General Liability Insurance                      88,838                 88,838
  Initial Spare Parts Purchases                 2,000,000              1,700,000
  Initial Fill of Fuel Oil Tank                 1,200,000              1,200,000
  Initial Lease Reserve                         2,400,000              2,400,000
  Initial O&M Reserve                           1,000,000              1,000,000
  Initial Warranty Reserve                        750,000                250,000
  Contingency                                   8,759,404              8,700,274
                                              -----------             ----------
Other Project Costs                            21,023,243             20,283,125

TOTAL PROJECT COST                            215,000,000            215,000,000
</TABLE>
                                    
    1.  Budget estimate as of June 2, 1996, with 81 percent actual expended.




<TABLE>
<CAPTION>
                                Table 5-2
                      SIMILAR GAS TURBINE PROJECTS



Plant   Unit    Cycle   Number   MW  On-    EPC Cost      EPC  Project   Project
        Type    Type    of Gas       Line   ($1996x000's) Cost Cost      Cost
                        Turbines     Date   Escalated     $/kW ($1996x   $/kW
                                             at 3.5%            000's)
                                                               Escalated
                                                                at 3.5%
- --------------------------------------------------------------------------------
 <S>   <C>                 <C>   <C>    <C>    <C>         <C>   <C>       <C>
 A     Frame 7 Combined    1     117    1992    79,122     676   123,733   1,058

 B     Frame 7 Combined    1     137    1993    96,892     707   150,786   1,101

 C     Frame 7 Combined    1     120.6  1994    86,387     716   140,166   1,162

 D     Frame 7 Combined    1     126    1995    85,660     679   144,900   1,150

 E     Frame 7 Combined    2     240    1994   163,561     682   348,150   1,451

Brandy-
wine   Frame 7 Combined    2     230    1996   118,800     517   215,000     935

</TABLE>


                                 Table 5-3
                           COMMISSIONING BUDGET


Furniture and office equipment               $  102,820
O&M Contractor                                1,006,200
Fuel purchased during construction            1,500,000
Spare parts inventory                         2,000,000
Fuel oil inventory                            1,200,000
                                            -----------
   Total commissioning costs                 $5,809,020



                                ICF PROJECTIONS

Pacific Energy Systems reviewed the technical assumptions used in the ICF 
Projections and as noted below,  found them to be consistent with those of
similar projects and reflective of the equipment being used and the 
requirements of the PPA.  Because the project uses equipment that is similar to
that used in many other projects, estimates for capital costs, availabilities, 
capacities, and operation and maintenance can be made with a relatively high
degree of confidence.  Pacific Energy Systems' analyses of various assumptions 
that went into the ICF Projections follow:

      -   Since the plant is dispatched, availability becomes a concern only if
          the plant fails to meet PEPCO's dispatch requirements.  While 
          starting and stopping equipment frequently will have a lonterm 
          impact on the equipment, under PEPCO's dispatch plans there is 
          sufficient downtime for routine maintenance.  Pacific Energy Systems 
          anticipates that the Panda-Brandywine project will have a high 
          availability in meeting the dispatch requirements of PEPCO. Pacific 
          Energy Systems believes the availability projected by ICF is a 
          reasonable assumption.
    
      -   Capacity payments are tied to twice-yearly demonstrated output 
          testing.  On the basis of the results of Pacific Energy Systems' 
          modeling (see Appendix D), if the plant is operated and maintained as
          specified by the equipment manufacturers and according to normal
          industry practices, the project will have no difficulty meeting the
          twice-yearly capacity test at the full 230 MW or more.
    
      -   Our estimate of the heat rate uses weighted averages based on a 
          model that considers the facility as a new, clean design that is 
          free of manufacturing and erection errors.  Our estimate is also 
          based on average weather conditions and on the implementation of
          operation and maintenance practices recommended by manufacturers and 
          typical of good industrial practice.  Actual year-to-year heat rates 
          and capacities may vary from the model performance if operating 
          conditions are different from the assumptions used.
    
      -    For the purposes of this report, Pacific Energy Systems has 
           developed an estimate of the heat rate and capacity for each year 
           from 1996 through 2021.  These are shown in Tables 5-4A and 5-4B. 
           Pacific Energy Systems, in the past, has employed the methodology of
           converting each start cycle to an equivalent number of operating 
           hours with degradation, inspections, and maintenance intervals based
           on the equivalent hours. General Electric no longer supports this 
           approach, but has developed a methodology based on independent
           counts of starts and hours.
    
           Because GE is the original equipment manufacturer (OEM) and will be 
           the primary advisor and technical support group to Panda during the 
           operation of the Brandywine units, Pacific Energy Systems has 
           chosen to use GE's methodology in determining the degradation and 
           maintenance schedules for the Panda-Brandywine gas turbines.  The 
           anticipated maintenance schedules are shown in Table 5-5.
    
Notes on Tables 5-4A, 5-4B, and 5-5:

     1.   Assume 200 hours of oil firing per year on Unit 2 only
     2.   Uses GE's methodology on determining equivalent hours
     3.   Uses the greater of equivalent hours based on GE's
          calculation of starts or hours
     4.   Assumes 5 forced outages per year
     5.   Steam turbine maintenance based on time, not hours of
          operation



<TABLE>    
<CAPTION>
                                 Table 5-4A
                                   UNIT 1
                          
                  Dispatched*        Equivalent      Annual           Annual
    Year          Hours              Fired Hours     Average          Average
                                                     Heat Rate        Power 
- -------------------------------------------------------------------------------
    <S>             <C>              <C>               <C>             <C>
    1996              650              790             7,939           120,040

    1997            3,869            4,769             8,048           118,280

    1998            4,227            5,127             8,075           117,840

    1999            4,434            5,334             8,106           117,600

    2000            4,494            5,394             8,141           117,340

    2001            4,653            5,553             8,086           118,840

    2002            4,665            5,565             8,141           117,940

    2003            4,616            5,516             8,174           117,690

    2004            4,566            5,466             8,209           117,450

    2005            4,646            5,546             8,166           120,000

    2006            4,723            5,623             8,051           118,120

    2007            4,671            5,571             8,085           117,760

    2008            4,624            5,524             8,119           117,530

    2009            4,584            5,484             8,153           117,270

    2010            4,553            5,453             8,118           118,400

    2011            4,489            5,389             8,151           117,860

    2012            4,433            5,333             8,183           117,620

    2013            4,384            5,284             8,216           117,380

    2014            4,341            5,241             8,134           119,240

    2015            4,308            5,208             8,053           118,000

    2016            4,243            5,143             8,085           117,750

    2017            4,184            5,084             8,118           117,540

    2018            4,129            5,029             8,148           117,300

    2019            4,079            4,979             8,091           118,680

    2020            4,033            4,933             8,139           117,950

    2021            3,400            4,300             8,167           117,740
</TABLE>
* Based on Table ES-1 from ICF Resources Incorporated, May 1996 report 
"Independent Assessment of the Dispatchability of the Panda-Brandywine 
Project."




<TABLE>
<CAPTION>
                           Table 5-4B
                             UNIT 2
                          
                   Dispatched*          Equivalent      Annual         Annual
    Year           Hours                Fired Hours     Average        Average
                                                        Heat Rate      Power 
- -------------------------------------------------------------------------------
    <S>            <C>                  <C>               <C>         <C>
    1996             450                  778             7,863       120,040

    1997           2,295                3,303             7,954       118,280

    1998           2,973                3,961             7,984       117,840

    1999           3,472                4,498             8,011       117,600

    2000           3,972                4,980             8,041       117,340

    2001           3,661                4,660             8,024       118,840

    2002           3,353                4,361             8,053       117,940

    2003           3,401                4,409             8,077       117,690

    2004           3,450                4,458             8,103       117,450

    2005           3,485                4,493             8,131       120,000

    2006           3,484                4,492             8,029       118,120

    2007           3,195                4,203             7,997       117,760

    2008           3,195                4,203             7,997       117,530

    2009           3,061                4,069             8,021       117,270

    2010           2,933                3,941             8,045       118,400

    2011           2,839                3,847             8,020       117,860

    2012           2,751                3,759             8,049       117,620

    2013           2,665                3,673             8,067       117,380

    2014           2,584                3,592             8,087       119,240

    2015           2,507                3,515             8,108       118,000

    2016           2,452                3,460             8,008       117,750

    2017           2,398                3,406             7,968       117,540

    2018           2,347                3,355             7,986       117,300

    2019           2,297                3,305             8,006       118,680

    2020           2,250                3,258             8,026       117,950

    2021           1,900                2,908             8,002       117,740
</TABLE>
* Based on Table ES-1 from ICF Resources Incorporated, May 1996 report 
"Independent Assessment of the Dispatchability of the Panda-Brandywine 
Project."
  


         
<TABLE>
<CAPTION>
                                 Table 5-5
                          MAINTENANCE REQUIREMENTS

                          
                                                     Required
                Unit 1           Unit 2              Steam         Balance of
   Year        Required         Required             Turbine       Plant
              Maintenance      Maintenance          Maintenance   Maintenance
- -------------------------------------------------------------------------------
  <S>             <C>               <C>                 <C>            <C>
  1996                                                                  NO

  1997            CI                CI                   VI             YES

  1998            CI                CI                                  YES

  1999            CI                CI                   VI             YES

  2000            CI                CI                                  YES

  2001            HS                HS                   VI             YES

  2002            CI                CI                   MO             YES

  2003            CI                CI                                  YES

  2004            CI                CI                   VI             YES

  2005            MO                CI                                  YES

  2006            CI                MO                   VI             YES    

  2007            CI                CI                                  YES

  2008            CI                CI                   MO             YES

  2009            CI                CI                                  YES

  2010            HS                CI                   VI             YES

  2011            CI                HS                                  YES

  2012            CI                CI                   VI             YES

  2013            CI                CI                                  YES

  2014            MO                CI                   MO             YES

  2015            CI                CI                                  YES

  2016            CI                MO                   VI             YES

  2017            CI                CI                                  YES

  2018            CI                CI                   VI             YES

  2019            HS                CI                   MO             YES

  2020            CI                CI                                  YES

  2021            CI                HS                   VI             YES
</TABLE>
VI = valve inspection, MO = major overhaul, CI - combustion inspection, 
HS = hot section



Pacific Energy Systems believes that the heat rate and capacity estimates are 
reasonable, consistent with common industry practice, and, when used in light 
of the limitations given above, are properly reflected in the pro forma 
provided by ICF Resources.


                                  SCHEDULE
                          
According to the PPA, the project must be completed before June 1, 1997, but 
not before June 1, 1996. Both Raytheon and Panda have provided bar-chart 
schedules (dated March 21, 1995, and March 27, 1995, respectively) that 
indicate the project will become commercial on October 31, 1996.  Some 
initial activities were delayed between December 31, 1994, and April 10, 1995, 
because of permitting and financing issues.

The project remains on schedule at this time with construction about 90 percent
complete as of July 15, 1996.  Raytheon is presently targeting late September
1996 for commercial operation. This is approximately 5 to 6 weeks ahead of 
schedule.



                                 Section 6
                            PERMITS AND LICENSES
                          
                          
This section reviews the status and content of key environmental and regulatory
permits, licenses, approvals, rights-of-way, and authorizations required for 
construction and operation of the Panda-Brandywine cogeneration project.


                                FEDERAL APPROVALS

FEDERAL ENERGY REGULATORY COMMISSION (FERC)

Qualifying Facilities (QF)

Initially, the Project filed for self-certification on December 1, 1993.  In 
order to enhance financing, FERC was later asked to certify the project.  
Panda-Brandywine, L.P., received a FERC order granting its application for 
certification as a qualifying cogeneration facility on May 23, 1994.  Pacific
Energy Systems has reviewed the calculation on which certification was granted 
and is of the opinion that, as long as the plant is operated in a manner 
consistent with its design and that of the steam host, there should be little
problem in maintaining the Project's QF status.


Pipeline Permits

Because of the complex nature of the gas supply and transportation agreements, 
a number of FERC approvals are required.  Some of these approvals are for the
pipeline expansion project and are related only indirectly to the Panda-
Brandywine project; others require interconnection agreements and tariff 
adjustments between utilities; still others relate to the takeover of a 
pipeline from another utility.  All applicable permits now have been applied 
for and received.  These permits include the required FERC approvals and 
several state and county permits. 

U.S. DEPARTMENT OF ENERGY (DOE)


Panda-Brandywine, L.P., has applied for and has received certification of 
Compliance with the Power Plant and Industrial Fuel Use Act.

FEDERAL AVIATION ADMINISTRATION (FAA)

The project received FAA approval for stack height and location on September 
16, 1993.  A modification to the permit was required as a result of lowering 
the baseline grade at the site.  The top of the stack will be at the same 
location, but the length of the stack will be greater.

U.S. ARMY CORPS OF ENGINEERS (COE)

On December 23, 1994, the U.S. Army Corps of Engineers authorized all proposed 
work on the Panda-Brandywine project by a Nationwide Permit as required by 
Section 10 of the Rivers and Harbors Act and Section 404 of the Clean Water 
Act.  This includes construction activities at the plant site and work on the 
effluent water supply pipeline and electrical transmission line.

The permit contains all standard conditions for such work and operation, and 
specifically ties all work and operation to all conditions required under the
state authorization as described below.  Pacific Energy Systems finds the 
conditions to be consistent with normal practices and does not believe that
project construction will be unduly affected by these conditions.

U.S. NAVY CATEGORICAL EXCLUSION

Panda has built a large portion of the effluent water supply pipeline along a 
Navy-owned railroad. Approval by the U.S. Navy was required for the right-of-
way.  As part of this approval, the Navy determined that the use of the right-
of-way was within National Environmental Policy Act (NEPA) limits in meeting 
the criteria for Categorical Exclusion.  The Categorical Exclusion was 
obtained on November 28, 1994.  It contains several recommendations to be 
included in the right-of-way easement between the Navy and Panda.  These are
discussed later in this section under Right-of-Way Easements.


                               STATE APPROVALS
                          
                 CERTIFICATE OF PUBLIC CONVENIENCE AND NECESSITY (CPCN)

Unlike many states, Maryland has placed the environmental and social/economic 
permitting of power plants under the authority of its Public Service Commission
(PSC) rather than allow various state agencies to handle permitting in a 
fractured manner.  The Maryland PSC has been empowered to issue a Certificate 
of Public Convenience and Necessity (CPCN) to allow for the construction and 
operation of power plants and transmission lines.

The PSC divided the permitting for Panda-Brandywine into two parts.  Phase I 
covers the air emission control and Prevention of Significant Deterioration
(PSD).  Phase II covers the remaining social/economic aspects, including 
groundwater use, noise impacts, endangered species, and other relevant areas.  
The Phase I and Phase II CPCNs were issued on October 6 and October 27, 1994, 
respectively.

Panda requested an amendment to the CPCN to correct some inconsistencies and 
to allow for the fact that the gas pipeline permitted under the CPCN was no 
longer being built by Panda or along the route it had permitted.  These permit 
changes appear to be consistent with Pacific Energy Systems' understanding of 
present construction and operation plans.  Pacific Energy Systems believes 
that the changes are favorable to the project overall and that they lessen 
the direct requirements on Panda.  The amendment to the CPCN was granted on 
December 15, 1994.

The original CPCN contains 65 licensing conditions. While many of the 
conditions set operating limits and reporting procedures on the operation of 
the plant, a large number require Panda to submit construction plans and 
procedures to various state agencies before starting construction.

In developing the CPCN, the Maryland PSC included the input of all other state 
agencies and local governments in such a way that many of the approvals 
required before starting construction are primarily administrative and depend 
on Panda to supply sufficient details for approval.  Pacific Energy Systems 
believes that Panda and its EPC contractor (and other subcontractors) have 
obtained all necessary approvals in a timely manner to support construction
and operation.

PREVENTION OF SIGNIFICANT DETERIORATION

A review of PSD requirements and approval that the project meets PSD 
requirements are contained in the Phase I approval of the CPCN.

STATE WETLAND PERMIT

The Department of Natural Resources (DNR) for the State of Maryland approved a 
Conditional Letter of Authorization on December 23, 1994, for construction of 
the plant, utility lines, and stormwater outfall. This permit contains a number
of "conditions," including:

      -    The U.S. Army Corps of Engineers standards  
      -    The requirement to meet Best Management Practices for
             Working on Non-Tidal Wetlands
      -    Filing plans with the state
      -    Obtaining a sediment control permit from the Prince George's
             and Charles Conservation District

Pacific Energy Systems' review of all the conditions did not identify any 
requirements that would cause undue delay in starting or completing the project
or any ancillary facilities.


                            RIGHT-OF-WAY EASEMENTS
                          
A number of right-of-way easements are required before construction of the 
various pipelines and transmission facilities.   Because of their significance 
to the project, two of these easements are discussed briefly below.

CONRAIL EASEMENTS

There are two easements, under two separate agreements, in the Conrail 
right-of-way: one for the transmission line and one for the effluent water 
supply line.

The agreement to build and operate the 230-kV transmission line in the Conrail 
right-of-way is dated September 6, 1994.  Under the terms of the easement, 
Panda can occupy the space for 25 years (with a 15-year possible extension) 
for a total price of $686,700.  Panda assumes all responsibility for project 
risk and indemnifies Conrail.

The agreement to build and operate the effluent water supply line in the 
Conrail right-of-way is dated November 9, 1994.  Under the terms of this 
easement, Panda can occupy the space for 25 years (with a 15-year possible 
extension) for a total price of $253,755.  Again, Panda assumes all 
responsibility for project risk and indemnifies Conrail.

The remaining terms and conditions in both easement agreements appear to be 
consistent with those of other railroad easements and represent no major risk
to the project.

U.S. NAVY EASEMENT

Panda has completed negotiations on the U.S. Navy easement for the effluent 
pipeline along a section of railroad owned by the Navy.  Several unique items
pertaining to this easement should be noted and are discussed below.

Since the pipeline will be owned by Charles County after it is built, the 
county will become a co-grantee with Panda on the easement.  This will allow
the county to assume the agreement without renegotiating it.

Under the terms of the easement, the Navy also requires that the grantee (Panda
or the County) maintain the right-of-way.  This includes annual cleanup and 
semi-annual cutting of grass, weeds, and brush.  Pacific Energy Systems 
believes that Panda should turn this activity over to the county, with the 
cost included in the maintenance fee Panda will be paying to the county.  The 
county is better equipped to perform this work since it performs similar 
activities along road rights-of-way.

Where Panda's contractor cannot reach the right-of-way areas for construction 
(or future maintenance) on existing roads, the Navy is requesting the railroad
be used.  In addition, the Navy wants those sections of rail repaired to 
facilitate Panda's use.  Panda has not provided an estimate for the cost of 
rail repair.



                               Section 7
                       CONTRACTS AND AGREEMENTS
                          
                          
This section of the report reviews the dominant contracts and agreements 
associated with the Panda-Brandywine Cogeneration Project that have been 
identified by Pacific Energy Systems as having a direct impact on the 
construction, operation, and technical performance of the completed power 
plant. These documents were reviewed from a technical standpoint to assess the 
sufficiency of their terms, conditions, and scopes to meet the desired outcome 
of the project.

Contracts were evaluated, in comparison with contracts for similar projects, to
determine their consistency with acceptable industry standards and good 
engineering practices.  Several of these contracts, including the EPC contract,
were modified during the due diligence period to make them more consistent with
acceptable standards and practices. The following discussion is based on 
contract documents that exist as of June 28, 1996. Contracts reviewed include 
the Power Purchase Agreement, EPC contract, Treated Effluent Water Purchase 
Agreement, Natural Gas Supply and Transportation Agreements, Steam Sales 
Agreement, Owner's Engineer Agreement, Effluent Line Construction Contract, and
Transmission Line Construction Contract.


                        POWER PURCHASE AGREEMENT
                          
Under terms of this contract, PEPCO has agreed to purchase all the electricity 
generated by the Panda-Brandywine cogeneration plant.  Except for electric 
production of 99 MW between 8:00 a.m. and 8:00 p.m. on weekdays, the plant will
be fully dispatched by PEPCO.  The plant will be interconnected to the PEPCO
system by a 7-mile-long, 230-kV transmission line that will be built by Panda 
and turned over to PEPCO to own and operate.  PEPCO will dispatch the plant on
an as-needed basis according to the utility's economic dispatch regulations.

In its original form, the PPA was more restrictive than is typical.  It placed 
a number of requirements on the Project that required extensive monitoring and
reporting before, during, and after construction.  It contains punitive damages
for failure to perform under the contract terms.  The contract requires PEPCO 
to be very proactive in all aspects of the development, construction, and 
operation of the Panda-Brandywine facility. If Panda fails to perform, the 
agreement allows for reduced payments, cancellations, or, as a last resort, 
assumption of the project by PEPCO.  However, many of the concerns expressed in
this paragraph have been made less onerous through an Operating Agreement 
between Panda and PEPCO.  The Operating Agreement provides for means of 
resolving disagreements and for preventing disputes before they occur.

CONDITIONS AND OBLIGATIONS

In addition to PSC approval, the agreement requires Panda to obtain all 
appropriate permits and government approvals.  This was somewhat simplified by
the Maryland PSC when it ruled that Panda-Brandywine, L.P., was an electric 
company and, therefore, required to obtain a CPCN before starting construction 
of the facilities.  (The CPCN is discussed in greater detail in Section 6 of 
this report.)

PEPCO's obligation to purchase capacity and electric nergy from the Project 
under this agreement is predicated on Panda meeting a number of conditions 
precedent.  The conditions precedent require submittal of a number of permits, 
agreements, engineering reviews, plans, designs, drawings, schedules, and 
other proofs that Panda is capable of moving ahead and is making progress 
toward the contract completion date.

The agreement requires Panda to make several security deposits to assure PEPCO 
that Panda is proceeding with a project that meets PEPCO's needs (including
schedule, capacity, and reliability). These security deposits represent some 
financial assurances to PEPCO that, if Panda fails to perform, money would be
available to purchase replacement power from other sources.  Also, the 
security deposits are large enough to give Panda the incentive to meet PEPCO's 
contract requirements.  These security deposits are or three different 
events, as follows:

    -    Development Security is to ensure that the Commercial Operation Date 
         is met as agreed upon in the contract.  This deposit takes the form of
         a series of payments that equal $3.45 million, or the equivalent of 
         $15/kW for the 230,000kW facility.
     
    -    Interconnection Security is to ensure that PEPCO is paid for costs 
         associated with the study, planning, engineering, procurement, and 
         construction of the interconnection facilities between the Panda-
         Brandywine facility and the PEPCO system.  Panda has made payments to
         PEPCO for the interconnection in the amount of $2,650,000 to date.
     
    -    Performance Security is to cover damages resulting from termination of
         the agreement after the Commercial Operation Date.  This security 
         amounts to $2 million.
     
All three of these security deposits have been made through an irrevocable 
letter of credit, as allowed under the terms of the PPA.

PEPCO has the right to interrupt or suspend deliveries from the plant under 
emergency conditions if the interconnection and protective equipment is found 
to be unsafe, poorly maintained, lacking in maintenance records, or in 
noncompliance with PEPCO guidelines and performance standards for parallel 
operation.

In addition, PEPCO has the right to declare two other types of emergency 
conditions.  During a minimum generation emergency, light load period, PEPCO 
can suspend delivery from Panda for a cumulative 200 hours per year during the 
limited dispatch portions in a year.  This is nearly 6.5 percent of the time
PEPCO is required to operate at least one combustion turbine in combined-cycle 
mode, first dispatch segment.  The other emergency condition is referred to as 
a maximum generation emergency.  When such a condition is declared by PEPCO, 
Panda is required to use all reasonable efforts to deliver the maximum 
attainable net electrical output from the plant without exceeding 
manufacturers' recommended operating limits.  Failure to do so is considered 
a default under the contract.

COMPENSATION AND PAYMENT

Calculation of the capacity and energy payments made under the terms of the 
contract is very complicated because of all the correction factors that have 
been used.  Pacific Energy Systems' scope of work does not include 
identification of the need for, the reasoning behind, and source of some 
corrections.  The PPA provides for a monthly capacity payment and a monthly
energy payment.  Pacific Energy Systems has reviewed sample calculations for 
the payments as provided in the PPA and has found them to be correct based on 
the assumptions used in the PPA.  However, actual payments will be based on the
actual operation of the plant in the future.  The capacity and energy payments 
are described briefly below.

ICF has used a single heat rate of 8,461 Btu kWh (HHV) as an effective minimum 
to simplify the projected energy payments. Pacific Energy Systems believes 
that this is a reasonable value based on its review of the PPA.

Capacity Payment

PEPCO is to pay the project monthly for the dependable capacity (230 MW) at an 
annual rate set forth in Appendix L of the PPA. The capacity is corrected for 
the facility's equivalent availability compared with a target availability.  
Capacity payments will be increased if availability is above 92 percent or 
decreased if it falls below 88 percent. 

The capacity rate, as set for each year of operation in Appendix L of the 
agreement, is then adjusted by the gross national product (GNP) deflator based
on the change between June 1, 1994, and the actual Commercial Operation Date 
and is also adjusted by the Treasury Bond rate.  In addition to the above
adjustments, PEPCO has included two additional modifications to the capacity 
payment.  These were made under Amendment No. 1 and appear to reflect PEPCO's 
concern for overpayment of capacity should PEPCO's load growth be less than 
initially assumed. The first is a capacity payment adjustment, as stated in 
Appendix Q of the agreement, which is based on the year of initial operation.  
The second is a modification of potential costs and is tied to PEPCO reaching 
a specific load level by 1997.

Energy Payment

PEPCO will pay the project for startup energy based on a simple formula tied 
to the interruptible fuel rate and an assumed heat rate of 8,461 Btu/kWh.  
Test energy will be calculated in basically the same way as the monthly 
energy payment.

The monthly energy payment is composed of two parts: the unit commitment 
payment and the dispatch payment.  In calculating the monthly energy payment,
the net electrical output will be assigned on an hourly basis among the
dispatch segments shown in Table 7-1.


<TABLE>
<CAPTION>

                                Table 7-1
                         PEPCO DISPATCH SEGMENTS
                              
                     Number of Combustion                         Cumulative MW
 Dispatch            Turbines Operating With                      (at 59  
 Segment             the Steam Turbine Also                        degrees F 
                     Operating                  Description        and 50% 
                                                                   Relative 
                                                                   Humidity)
- -------------------------------------------------------------------------------

 <S>                         <C>        <C>                       <C>  
 First                       1           Up to minimum load         0 to 99 MW
                         
 Second                      1           From minimum load to
                                         full load                 99 to 117 MW
                         
 Third                       2           From full load with
                                         one combustion turbine
                                         operating to minimum 
                                         load with two combustion
                                         turbines operating        117 to 199 MW

 Fourth                      2           From minimum load to
                                         full load with two
                                         combustion turbines
                                         operating                 199 to 237 MW

</TABLE>


The unit commitment payment associated with the first and third dispatch 
segments is to be calculated using a formula that includes service hours in 
both dispatch segments multiplied by the adjusted firm gas rate and 
interruptible gas rate, respectively, and a variable operation and maintenance 
rate. Service hours are corrected no-load and minimum-load fuel use and a heat
input adjustment is made based on average historical ambient conditions for 
each billing period.  The unit commitment payment is corrected for the cost of 
fuel used for various startups during the month.

PEPCO will make a dispatch payment for the net electrical output associated 
with the second and fourth dispatch segments.  This payment is based on the 
number of megawatt-hours generated above the first or third segments multiplied
by the incremental heat rate and the sum of the fuel cost for that segment and 
the variable O&M costs.

The agreement provides formulas for the calculation of various correction 
factors, firm and interruptible gas rates, and variable O&M rates as well as 
sample calculations.  As stated earlier, Pacific Energy Systems' scope of work 
does not include the determination of how every correction factor was obtained 
and its individual reasonableness.  Taken as a whole, the formulas and the 
results presented in the sample calculations appear to be reasonable.

COMMENCEMENT OF CONSTRUCTION AND OPERATION

Under the terms of the contract, Panda  commenced construction onsite prior to 
October 9, 1995, but actual commercial operation can be no sooner than June 1,
1996.  During the construction and startup period, Panda provided additional 
documentation to PEPCO, including schedules, design details, equipment 
capability curves, and relay settings.  PEPCO has the right to review the 
plant design and to monitor plant construction, startup, testing, and 
operation.  The generation of electricity from the plant in parallel with 
PEPCO will not take place until all interconnection safety devices specified 
by PEPCO have been installed, inspected, and approved by PEPCO.

After the Actual Commercial Operation Date has been established, the contract
requires a Net Capability to be set semiannually (summer and winter).  It is to
be based on temperature and humidity records for the last 15 years.  Net 
Capability sets the capacity payment for that period and can be less than or 
equal to (but not greater than) 230,000 kW.

GENERATION DISPATCH

PEPCO is required to dispatch the limited-dispatch portion of the facility for 
60 hours Monday through Friday (initially 8:00 a.m. to 8:00 p.m.).  The 
remaining block of power, the dispatchable portion of the project, will be
controlled at the sole discretion of the PEPCO dispatcher.  PEPCO has made no 
guarantee for any hourly generation levels beyond the 60 hours in the first 
dispatch segment (see Table 7-1).

Through its operator, Panda-Brandywine must schedule maintenance outages with 
PEPCO as well as meet certain notification requirements to support PEPCO's 
system planning for routine maintenance and forced outages.

MAINTENANCE RESERVE

The project is required to establish a maintenance fund to pay for any repairs 
or replacements that are necessary or appropriate to ensure that the facility
will continue to be operated and maintained in accordance with the performance 
standards set forth in the agreement.

The lease requires that the project fund the maintenance reserve with an 
initial payment of $1 million and increase at a rate of $125,000 per quarter 
over the next two years and $375,000 per quarter for two years thereafter until
it reaches $5 million.  If the project draws on the O&M reserve, it must also 
replenish it to its required balance using up to 50 percent of the project's 
available cash flow.

GE will provide, at a cost, a letter of credit to cover the minimum $5 million
required maintenance reserve under the PPA.

On Panda's request, Pacific Energy Systems has developed a model of expected 
expenditures from the maintenance reserve account. Our estimate is to be 
incorporated into the pro forma.  It is based on "equivalent fired hours."  
Equivalent fired hours accounts for time the plant is dispatched plus time 
expended in starting and stopping equipment. 

INTERCONNECTION

The interconnection of the plant to the PEPCO system is included in the PPA and
not in a separate agreement, which is more typical of the industry. The 
agreement also covers the transmissionfacilities.

At Panda's expense, PEPCO will provide all required interconnection equipment, 
safety devices, and metering at its Burches Hill Substation.  Panda will 
construct (to PEPCO's specifications) a transmission facility between the plant
and the Burches Hill Substation.  Prior to the Actual Commercial Operation 
Date, ownership of this transmission facility will be transferred to PEPCO.

Through the agreement and its appendixes, PEPCO has provided basic equipment, 
safety, and meteringspecifications for the project.  In addition, PEPCO has 
the right of design review and testing to ensure that the plant, transmission 
facility, and interconnections are safe to operate in parallel to the PEPCO 
system.

OTHER CONDITIONS

Overall, the PPA appears to be complete in stating technical requirements, 
administrative requirements, legal actions available, and general terms for
compliance.  In addition to the agreement requirements already discussed, 
several additional items should be highlighted.  These are discussed below.

Default:   There are more than a dozen ways for the Panda-Brandywine, L.P.,
plant to default under the agreement.  Several important ways are as follows:

     -    Sale of any Dependable Capacity to any party except PEPCO

     -    Reduction of the Equivalent Availability below 50 percent or an 
          increase in the forced outage rate above 20 percent
                          
     -    Closing date does not occur by October 1, 1995

     -    Failure to provide any of the security accounts or maintenance 
          reserves

     -    Failure to use supplemental methods or equipment to meet Dependable 
          Capacity.

Operating Committee:  The agreement requires that an Operating Committee be 
established, with one representative from each party, to facilitate 
coordination and interaction between the two parties. The Operating Committee 
must act only by unanimous agreement or consent.

Dispute Resolution:  If a dispute arises under the agreement that cannot be 
resolved by the Operating Committee, then the dispute shall be deferred to a
senior officer from each organization. Issues still unresolved are then to be 
referred to the Maryland PSC.

Purchase Option:  PEPCO has the right to purchase the project should Panda wish
to sell.  If a third party wishes to purchase it, Panda must first give PEPCO
the option to purchase the project under the same terms being offered by the 
third party.

Qualifying Facility:  PEPCO is required to continue to make payments under the 
contract if QF status is lost for less than 540 days.  After 540 days, PEPCO
can terminate the contract. During the period that QF status is lost, PEPCO 
will dispatch the full plant capacity under the Dispatch Portion requirement.  
For that period, the Limited Dispatch Portion (60 hours per week) will not 
exist.  The four dispatch segments' pricing formulas will remain in effect.

Term:  The term of the agreement is for 25 years from the Actual Commercial 
Operation Date. 

           ENGINEERING, PROCUREMENT, AND CONSTRUCTION CONTRACT
                          
The amended and restated EPC contract was signed on December 1, 1994, by 
Panda-Brandywine, L.P., and Raytheon Engineers & Constructors, Inc.  (The
original contract was signed on December 2, 1993, by Panda-Brandywine, L.P., 
and United Engineers & Constructors Inc., doing business as Raytheon Engineers
& Constructors, Inc.). 

Raytheon has been around for many years, primarily as an engineer/constructor
in the petrochemicals field.  In recent years, Raytheon has purchased several
engineering firms (EBASCO and United Engineers & Constructors) with well-known 
track records in the power industry.  The Panda-Brandywine project is being 
engineered in Raytheon's Houston office.

The amended and restated EPC contract will be satisfactory for this project.  
Following is a brief summary of the EPC contract as it now exists.

SCOPE

This is a turnkey, lump-sum, fixed-price contract with the EPC contractor 
responsible for that part of the project which is considered to be within the 
main fence area.  Utility support systems outside the fence (including the 
transmission lines, effluent pipeline, and gas line) do not fall within 
Raytheon's scope.  For convenience, the county road going past the plant, the 
oil storage tank (which is outside the main plant area), and the distilled-
water plant have been added to Raytheon's scope. Raytheon is to supply the 
design, engineering, project management, labor, equipment, and materials to 
construct, start up, and carry out the performance tests on the power plant 
and the distilled-water plant.

Raytheon is to perform all work in a proper, safe, and secure manner to 
prevent loss, injury, or damage. All design, construction, operation, and 
maintenance must be performed according to prudent utility practices.  The 
contractor is responsible for all risk of damage to or destruction of the 
plant until commercial operation.  Upon commercial operation, care, custody, 
and control of the facility will pass to the owner.

Pacific Energy Systems has found that the responsibilities and scope of the 
EPC contractor and those of the owner, as stated in the EPC contract, are 
typical of similar combined-cycle cogeneration plants.

COMPENSATION AND PAYMENT

The work of the EPC contract is being performed on a turnkey basis for a fixed 
fee of $118,258,816.  This does not include the steam host distilled-water 
plant, estimated at $3.4 million.  The fixed fee also does not include other 
construction contracts issued by Panda to build the transmission line intertie 
with the utility, the 17-mile-long effluent water line, or the gas supply 
pipeline.

The contractor is paid monthly for work completed during the preceding month 
according to the milestone payment schedule (Exhibit D of the EPC contract).
The owner's and lender's independent engineers will review the documents 
submitted to ensure that the invoice amount reflects the value of the work 
indicated by the milestone payment schedule. 

The contractor will provide a letter of credit equal to 10 percent of the 
contract price.  Panda will have the right to draw down on that letter 10 
percent of the total milestone payments actually made at the time of the 
drawdown.  This replaces the retainage used in most construction contracts.  
The value of the letter of credit may be reduced as specific milestones, such 
as commercial operation and final acceptance, are reached.

Because of the nature of the milestone payment, the schedule allows for some 
overpayment during the initial 9 months of the project.  Raytheon has agreed
either to allow the drawdown to exceed 10 percent of the milestone schedule by 
$3 million or to post a separate letter of credit for $3 million during this
period.

PERFORMANCE GUARANTEES

A detailed discussion of the plant performance, testing, and guarantees is 
contained in Section 8 of this report.  The performance guarantees are covered
by liquidated damages and performance bonuses.  The liquidated damages are 
sufficient to ensure the EPC contractor's diligence in meeting all guarantees.

Raytheon and the owner have elected to use a dead band tolerance of 4 percent 
of the net plant heat rate guarantee.  This is a plus or minus 2 percent 
uncertainty band.  If the actual corrected heat rate falls within the band, 
neither a bonus nor liquidated damages will be paid.  Bonuses or liquidated 
damages will be calculated from the edge of the band not from the guaranteed 
points. Instrument uncertainties will not be used.

The contractor has guaranteed that commercial operation of the plant will occur
no later than the Guaranteed Completion Date which is currently October 31, 
1996.  The contractor will pay a penalty of $80,000 per day for each day that 
commercial operation of the plant occurs after the guaranteed completion date, 
or a maximum of $14,400,000.

ACCEPTANCE

Completion of the plant by the EPC contractor and acceptance by Panda have two 
key milestone dates as follows:

      -    Commercial operation occurs when the plant has passed the 48-hour 
           net electrical output performance test, as outlined in Section 
           19.5.1 of the scope of work and discussed in Section 8 of this 
           report.  If the plant fails the 48-hour test, the contractor can 
           declare commercial operation by electing to make a contract 
           discount of $1,000 for each kilowatt that the test is below the net 
           power output guarantee.  The net power output must exceed 210,000 
           kW in order for the contractor to declare commercial operation.
    
      -    Final acceptance occurs when:

           -    The performance test and other required tests have been
                completed and all defects and deficiencies have been 
                corrected
         
           -    The plant has been built to the final plans and 
                specifications

           -    The plant has been synchronized to the PEPCO electrical
                grid

           -    No work remains that would affect normal plant operation 
                or performance

           -    Punchlist work will not interrupt normal operation of
                the plant

           -    Thermal energy is going to the steam host

           -    The owner issues a completion certificate

           -    The contractor has certified that the plant has been
                constructed in accordance with all governmental 
                requirements identified either by the owner or the 
                contractor pursuant to the contract
         
OTHER CONTRACT CONDITIONS

Spare Parts

The EPC contractor is required to obtain an agreement with General Electric 
that spare parts will be available for all GEsupplied equipment for a period of
at least 5 years.  Raytheon must also attempt to obtain similar agreements from
other equipment suppliers or locate replacement part sources for those that do
not agree.

During construction, startup, and testing, the contractor is responsible for 
obtaining and paying for all spare parts used. The contractor has the right
to use and replace any operating spare parts Panda may have on hand.  The 
current budget includes $1.7 million for the initial purchase of spare parts
(see Table 51).

The EPC contract requires the owner to have available at the plant, by the 
commencement of plant startup operations, all spare parts that are required for
normal operation.  Pacific Energy Systems has expressed a strong opinion that 
this should be changed for two reasons:

       -    Failure by the owner to have any spare part needed by the
            contractor during startup would allow the contractor to 
            declare a default and demand an extension of the Guaranteed 
            Completion Date until the replacement part can be obtained.
            This is inconsistent with all other EPC contracts reviewed 
            by Pacific Energy Systems.
    
       -    Operating spare parts take time to evaluate, order, and receive. 
            It is not unusual for some spare parts to take a year to obtain 
            under normal circumstances.  The O&M contractor will not have 
            sufficient employees onsite to order spare parts until near 
            commencement of startup.
    
Building Permits

The contractor is responsible for obtaining the standard building occupancy 
permits.  Panda will reimburse the EPC contractor for obtaining these permits
and for assisting in obtaining any of the owner-required permits.

Project Labor

The contract price reflects the use of union labor and the contractor, even 
though required by the contract to use only workers in good standing with 
their union, cannot seek a change order because of the use of union labor.

Warranties

The contractor warrants that the plant will be free from defects or 
deficiencies until the later of: (a) 1 year from commercial operation or 
(b) 1 year from discovery or repair of defect or deficiency, but no later than
the second anniversary of final acceptance.  Furthermore, for any item that is
repaired, replaced, or renewed more than once, the contractor will undertake a 
technical analysis of the problem and clear the "root cause" of the problem.
The contractor will promptly correct, repair, or replace such defect or 
deficiency unless it occurs in the GE-supplied combustion turbine-generator 
or steam turbinegenerator components, which will be at the owner's expense.

The GE exemption appears to result from the cost of a 1-year warranty from GE; 
apparently, the owner decided the price was too high and elected to cover it.  
Upon financial closing, GE Capital will establish an escrow account to hold 
funds earmarked to cover any costs that might arise from a component failure.

There is no time limit on the Raytheon (not GE equipment) design and 
engineering warranty. 

Termination for Convenience

The owner may terminate the EPC contract, without cause, for convenience.  As 
mutually agreed upon andverified by supporting documents, the contractor will 
be reimbursed for work completed under the milestone schedule, reasonable 
demobilization costs, and cancellation costs for equipment and materials on
order.

Arbitration

Under the terms of the contract, all disputes or claims that cannot be resolved
must be submitted to binding arbitration.  The disputes will be awarded on a 
"winner takes all" basis.  The losing party shall pay all costs, including the 
winning party's attorneys' fees and arbitration expenses.

Manuals and Training

The contractor is responsible for supplying a complete set of O&M manuals for 
each major piece of plant equipment and plant system. In addition, the 
contractor is to provide a training program for O&M personnel that includes 
classroom and field training, manuals, drawings, and other educational 
materials necessary or desirable for the adequate training of O&M personnel.  
Quality controls will be established to ensure that personnel are suitably 
trained and capable of operating and maintaining the plant after commercial 
operation.


                 TREATED EFFLUENT WATER PURCHASE AGREEMENT
                          
On September 13, 1994, Panda-Brandywine, L.P., signed an agreement with the 
county commissioners of Charles County for the Project to receive up to 2.7 mgd
of treated wastewater effluent from the Mattawoman Wastewater Treatment Plant.
Under terms of the agreement, Panda is required to:

      -    Build the 17-mile-long effluent pipeline and all related
           facilities at its own expense

      -    Obtain all permits and rights-of-way, reimbursing the county
           for any direct cost it might incur

      -    Design and size the pipeline to supply up to 3.0 mgd

      -    Upon completion of the pipeline, turn over to the county
           (for operation at no cost) only that portion of the line
           that is in Charles County, and retain ownership of the rest
           of the line

The county will have the right to connect other customers and sell effluent, 
provided it is at no cost to the operation of the Panda-Brandywine project and 
in no way diminishes the amount of effluent transported to the Project.

WATER USAGE FEE

The project will pay a fee of $1.00 per 1,000 gallons of effluent used during 
the initial 10 years of the project.  Beginning in the 11th year, the price 
will escalate according to the consumer price index, but no greater than 3 
percent per year.  In addition, the Project will make quarterly payments of all
actual and reasonable fixed expenses and variable expenses associated with
conveying the effluent to the project site.  This does not include the cost of 
conveying effluent to other users along the pipeline but does include 
maintaining the U.S. Navy right-of-way as required in the Navy easement.

TERM

The term of the contract is parallel to the PEPCO PPA with an initial period of
25 years.  Panda has the right to extend the agreement with 30 days written
notice for up to three successive 5-year terms. 

WATER USAGE

Effluent supplied under this agreement will be closely monitored and must 
comply with maximum discharge pollutant levels.  Panda is to install a bypass 
at the plant to return any effluent that does not meet minimum standards.  The 
bypass will be via the nearby sewer line that the project will use for all 
wastewater and sewage from the plant.

Panda has developed a Risk Management Plan which addresses maintenance and 
repair issues.  The plan must be approved by the county commissioners.


                         STEAM SALES AGREEMENT
                          
A Steam Sales Agreement was entered into as of March 30, 1995, between Panda-
Brandywine, L.P., and Brandywine Water Company. The purpose of this agreement 
is to allow for the sale of thermal energy, cooling water, and feed water to 
Brandywine Water from the project.  A description of the distilled-water 
facility can be found in Section 4 of the report.

SCOPE

As part of the EPC contract, Raytheon  designed andis constructing a 
distilled-water facility adjacent to the cogeneration facility which Panda will
lease to Brandywine Water. Panda will sell thermal energy, cooling water, and 
feed water to Brandywine water as well as provide operating, maintenance, and 
wastewater disposal services for the distilled-water plant. Raytheon is 
committed to put the distilled-water plant into commercial operation before or 
concurrent with the commercial operation of the power plant.

Brandywine Water is responsible for water sales and delivery from the onsite 
storage tank to the customer. Brandywine Water must purchase enough steam to
maintain the cogeneration plant's QF status.  Panda has not guaranteed any 
specific amounts or periods of time for thermal energy delivery.  At least one 
of the HRSGs must be operating in order for Panda to deliver thermal energy to 
the distilled-water plant. 

As part of its agreement for the operation of the cogeneration plant, Ogden is 
responsible for the day-to-day operation of the plant.  No additional manpower
is expected to be required beyond the normal cogeneration staff.

Term

The sales agreement is for a term of 25 years eginning from the date of the 
ontract.  Panda can extend the term for additional 5year periods by notifying 
Brandywine Water 30 days before the expiration of the prior term.

Price

Panda is responsible for metering all thermal energy, feed water, cooling 
water, and wastewater quantities. Meters will be calibrated and maintained by 
Ogden according to general practices.  Brandywine Water will pay $1.00 per 
1,000 pounds of thermal energy and $1.00 per 1,000 gallons of feed water and 
cooling water.  Brandywine Water will take title to all fluids at the intertie 
point of the distilled water plant.

Other Contract Conditions

The SSA contains a number of terms and conditions covering various aspects such
as government approvals, insurance and indemnification, termination, default, 
force majeure, and warranties.  These terms and conditions are for the benefit 
of GE Capital if it needs to take over operation of the distilled-water plant 
or the power plant.

STEAM LEASE

Panda-Brandywine, L.P., and Brandywine Water will also enter into a sublease 
allowing Panda to sublease the distilled-water facility to Brandywine Water.
(GE Capital will be leasing the entire project, including the distilled-water 
plant, to Panda Brandywine, L.P., after construction and startup.) The term of 
the Steam Lease expires on the earlier to occur of the expiration or 
termination of the Facility Lease, the Site Sublease (as defined in the Steam 
Lease, and the SSA.


                          NATURAL GAS AGREEMENTS
                          
A detailed study of the gas contracts is not part of Pacific Energy Systems' 
scope of work on this project.  As part of Pacific Energy Systems' due 
diligence, it is necessary to determine that gas can and will be delivered to 
the project in sufficient quantities and at qualities (including pressures) 
that will allow the project to meet its obligations under the PPA and SSA.

In addition to the scope described above, Pacific Energy Systems includes in 
this section a brief description of the gas contracts to enhance the future use
of this report.  Details of the Gas Agreements were evaluated for Panda by 
C.C. Pace.

FUEL SUPPLY PLAN

Panda's fuel supply plan is to purchase natural gas from Cogen Development 
Company under a Gas Sales Agreement (GSA) and transport that gas to the project
site via transportation agreements with Columbia Gas Transmission (CGT), Cove 
Point LNG, L.P., and WGL. The GSA between Panda and Cogen Development Company
allows the flexibility needed in the fuel supply to meet the specific fuel 
requirements of the dispatch plant.  Panda can purchase up to 24,240 MMBtu per 
day of "maximum daily firm quantity," or up to 24,240 MMBtu per day of 
"maximum daily interruptible quantity."

Panda also has developed a Fuel Supply Management Agreement that stipulates 
that Cogen Development will manage the purchase of the 8 million MMBtu per year
of natural gas, as well as the transportation of it to the project site as 
needed.  In addition, as fuel manager, Cogen Development will handle all 
administrative services related to gas purchases and delivery; verify 
quantities and qualities; advise on price hedging, marketing, and sale of 
excess gas; and attempt to negotiate discount rates where available.

WGL can provide spot market merchant services and has the right to purchase 
Panda's gas supply during peak periods to serve WGL's other loads.

TRANSPORTATION

Gas will be transported to the site under three pipeline transportation 
contracts, with CGT, Cove Point LNG, L.P., and WGL.  These contracts are 
discussed below.

Columbia Gas Transmission

Panda has contracted CGT to transport up to 24,240 MMBtu/day of natural gas 
between the Cogen Development delivery point and Cove Point LNG's pipeline.  
This contract is for firm transportation services.  In addition to 
transportation costs, Panda will pay CGT a Contribution-in-Aid-of-Construction
of $6,772,590 per an amending agreement dated March 24, 1995,  plus the 
applicable gross-up for income tax. 

This contribution will help CGT to parallel or rebuild three sections of its 
pipeline to allow the increased flow for Panda. FERC has approved the pipeline 
expansion, and CGT is currently obtaining local permits to start construction.

Cove Point LNG, L.P.

Panda has contracted Cove Point LNG, L.P., to transport Panda gas from the CGT 
pipeline to the WGL pipeline.

Washington Gas Light Company

Panda has signed a 25-year agreement with WGL that has an initial term of 25 
years from the Actual Commercial Operation Date under the PPA.  This agreement 
is for both gas transportation and gas supply.  Under terms of the contract, 
WGL will supplythe following services: 

       -    It will construct a gas line from its interstate pipeline along 
            Highway 301 to the project site, a distance of less than 1 mile.  
            The line will contain all metering, regulating, and appurtenant 
            facilities necessary to serve the Panda plant.

       -    WGL will transport the daily nominated quantities of gas from 
            Cove Point LNG to the site on a firm basis.
 
       -    During peak gas use periods (as defined in the contract), WGL has
            the right to use Panda's gas and the plant can run on oil.  Various
            cost adjustments are available to Panda.
    
       -    Panda can nominate a daily merchant quantity of gas from WGL, 
            which will then sell that gas to Panda at the agreedupon price.
    
       -    The final service that WGL supplies to Panda is a balancing 
            service.  When Panda nominates for delivery too much or too little 
            gas to meet its needs, WGL will run an imbalance account, either 
            positive or negative.  Its costs are resolved monthly by cash, by 
            making up volumes, or by carrying over portions of the balance as 
            agreed upon.
    
Gas supply arrangements for the Panda project are complex.  It is our 
understanding that C.C. Pace has provided a due diligence report on the 
viability of the gas supplies, gas transmission, and management agreements.  
Pacific Energy Systems believes that Panda has access to an adequate supply of 
gas to meet the daily maximum full-load operation requirements and has 
adequate flexibility to arrange for lesser quantities for periods that the 
project is dispatched offline or operating only under the first dispatch 
segment.



                             OWNER'S ENGINEER
                          
During the course of developing this project, the owner used a number of 
engineering and specialty firms.  Pacific Energy Systems was not provided any
of these contracts for review or comment.  While most of the work of these 
various firms has been completed, the owner's engineer, Gilbert/Commonwealth, 
Inc., has played and will continue to play a key role in the project.

Originally hired to review Raytheon's work as an "owner's engineer," Gilbert/ 
Commonwealth's activities have increased to include design of the transmission 
line and a proactive role in the effluent pipeline design, estimate, and bid.
Gilbert/ Commonwealth also has provided a number of detailed design analyses 
on behalf of Panda in negotiation change orders for the EPC contract.

Pacific Energy Systems believes that Gilbert/Commonwealth is a creditable, 
well-established engineering firm that is capable of performing the services 
it is supplying to Panda at a professional level.


                         EFFLUENT LINE CONSTRUCTION

The effluent line was designed by several firms, including Greenhorne & O'Mara
and Gilbert/Commonwealth.  Pacific Energy Systems has received and reviewed 
the sample construction contract that went out with the request for bids to 
construct the pipeline and pumphouse.


                         TRANSMISSION LINE CONSTRUCTION
                          
Panda has awarded the contract for construction of the 230-kV transmission 
line to C. W. Wright Construction Company, Inc.  The line was designed by 
Gilbert/Commonwealth.  The transmission line is complete and energized.  
PEPCO has issued a letter of acceptance.


                                    Section 8
                            OPERATIONS AND MAINTENANCE
                          
                          
Panda-Brandywine, L.P. (the owner) and Ogden Brandywine Operations, Inc. (the 
operator) signed an Operation and Maintenance Agreement on November 21, 1994.  
This section discusses Ogden Brandywine's experience, plant staffing, the O&M 
Agreement, compensation and payments, and the term and termination of the 
agreement.

                               OPERATING EXPERIENCE
                          
Ogden Brandywine Operations, Inc., is a wholly owned subsidiary of Ogden Power 
Corporation.  Ogden Power is a subsidiary of Ogden Environmental and Energy 
Services of Fairfax, Virginia, a wholly owned subsidiary of Ogden 
Corporation.  Ogden Corporation (Ogden) is a technical services company with 
more than $2 billion in annual sales and more than 1,300 employees who operate
and maintain power projects, including waste energy, hydroelectric, and 
geothermal projects.

Overall, Pacific Energy Systems believes that Ogden has an adequate base of 
personnel experienced in heavy-frame, gas turbine dispatchable plants to 
reliably operate and maintain the Panda-Brandywine project.  Ogden plans to 
use these experienced headquarters staff members to assist during the later 
stages of construction and startup.  Since theorganization is relatively 
small, a key requirement is that the core staff be able to effectively hire, 
train, and develop the additional personnel required to operate this plant.

PLANT STAFFING

Figure 8-1 is an overview of the management organization that will operate and 
maintain the project.  The plant staff consists of the following positions:


       		  1  plant manager
                    1  operation supervisor
                    1  plant technician
                    1  maintenance supervisor      
                    4  control room operators
                    4  equipment operators  
                    1  relief operator
                    1  water plant technician
                    1  instrumentation and control (I&C) technician 
                    1  mechanic
                    1  electrician
                  ----
                   17  Total O&M staff members

Pacific Energy Systems believes that this level of staffing is adequate, with 
the understanding that Panda also will be supplying a full-time owner's 
representative and administrative assistant.  The Panda personnel will be 
responsible for purchasing and for other project administrative functions.


                 OPERATIONS AND MAINTENANCE COSTS
                          
The annual pro forma O&M budget for the Panda-Brandywine Project is shown in 
Table 8-1.  The O&M costs shown are for 1997, which is the first full year of 
operation.
          
                               Table 8-1
                     OPERATIONS AND MAINTENANCE COSTS
                          
    Fixed Costs                               1997 $000
- --------------------------------------------------------------
    O&M Agreement costs                         1,473
    Consumables                                   750
    Administrative expenses                       500
    Insurance                                     500
    Letter of Credit                               90
    Electricity purchase                          411
    Property taxes                              2,621

    VARIABLE COSTS
- --------------------------------------------------------------
    Water usage                                   324
    Water discharge & chemical usage              269
    Distilled-water plant operating costs         200

    PRO FORMA TOTAL                            $7,138



All of the O&M costs in Table 8-1 are annualized costs that increase according 
to the assumed inflation rate, with the exception of the turbine overhaul 
reserve.  The annual contribution to the turbine overhaul reserve varies from 
year to year. The cumulative reserve is projected to increase to approximately 
$5 million by the year 2001 and remains at or above that level throughout the 
life of the Project.  The annualized equivalent of the annual reserve 
contribution is about $1,585,000, assuming a 4 percent inflation rate.

Table 8-2 compares the O&M costs of Panda-Brandywine with those of other 
gas-fired, combined-cycle power plants.  Panda's overall O&M costs, while at 
the low end of the range, appear to be reasonable for a plant of this scale.


<TABLE>
<CAPTION>

                                 Table 8-2
              COMPARISONS OF O&M BUDGETS FOR GAS TURBINE PROJECTS
                          
             Number of                          On-Line   Annualized  Annualized
              Gas       Unit      Cycle     MW  Date        O&M         O&M
  Plant      Turbines   Type      Type                   ($1997x000) ($19997/kW)
- --------------------------------------------------------------------------------
  <S>          <C>      <C>      <C>       <C>     <C>      <C>          <C>
  A            1        LM250    Combined   34.5   1990      2,369       69

  B            2        LM600    Combined   90.0   1993      5,319       59

  C            2        LM600    Combined  106.3   1994      5,924       56

  D            2        LM600    Combined   95.1   1996      6,299       66

  E            1        LM600    Combined   56.7   1996      4,810       85

  F            1        LM600    Combined   49.9   1996      4,307       86  

  G            2        Frame7E  Combined  240.0   1994     12,629       53

  H            1        Frame7E  Combined  120.6   1995      6,082       50

  I            1        Frame7E  Combined  126.4   1995      6,266       50

  J (Panda-
  Brandywine)  2        Frame7E  Combined  230.0   1996      9,976       43

</TABLE>

                                O&M AGREEMENT
                          
The O&M Agreement is for full-service operation and maintenance of the plant 
on a cost-reimbursable-plus-fee basis for a 3-year term.  Under the agreement, 
Ogden Brandywine will provide O&M services during several phases of the 
project, including: preparation of the facility for commercial operation; 
testing and acceptance; startup; and operation and maintenance following 
commercial operation.

SERVICES PROVIDED

Ogden Brandywine is responsible for hiring, training, and providing a plant 
manager;  full-time, onsite staff; and additional engineering support, 
maintenance, and management personnel as needed to perform the requirements of 
the agreement. OgdenBrandywine is responsible for operating and maintaining 
the facility 7 days per week and 24 hours per day.  Under the agreement, it 
also will develop maintenance and safety plans and procedures, and will 
prepare and keep O&M records for the project.  Ogden Brandywine also is 
required to prepare and furnish a monthly operations report to the owner.

Panda will provide an initial inventory of tools, spare parts, equipment, 
consumables, and other materials.  Panda is responsible for reimbursing Ogden 
Brandywine for the replacement of tools that deteriorate from normal use, 
replacing spare parts as necessary, purchasing additional spare parts as 
approved, repairing or replacing equipment, purchasing and installing 
additional equipment, and purchasing consumables.  Panda also will reimburse 
Ogden Brandywine for purchased parts, for the services of factory personnel or 
personnel trained and qualified to perform manufacturers' recommended service 
procedures, and for third-party contracts to clean up and remove hazardous and 
solid waste (accepted as a result of negligence or fault of the operator).

The agreement provides for a full-time owner's representative to administer 
Panda-Brandywine's responsibilities, to monitor the operation of the plant, 
and to direct economic and financial matters.

COMPENSATION AND PAYMENT

Before the Actual Commercial Operation Date, Ogden Brandywine will be 
compensated in three ways:  a fixed monthly payment in accordance with a set
schedule; a reimbursement for all reimbursable costs under the agreement; and a 
reimbursement for the compensation and actual expenses of all Ogden Brandywine 
personnel who are permanently assigned full-time to the facility, or the home 
office, or who perform service in direct support of the site personnel as 
approved by the owner.  The fixed monthly payment ranges from $5,000 per month 
through June 1995 to $10,000 per month until the ActualCommercial Operation 
Date. 

After the Actual Commercial Operation Date, operator compensation is a fixed 
price of $117,750 per month as adjusted for performance, plus all reimbursable
costs incurred under the agreement.  There are two performance adjustments to 
the contract price.  One is for the EAF, and one is for capacity performance.
The maximum increase or decrease for the EAF is $3,000 per month. If the EAF 
is greater than or equal to 92 percent, Ogden Brandywine's monthly fixed fee 
is adjusted by the amount of $100,000 x (EAF - 0.92). There is no adjustment 
to the fixed fee if the EAF is greater than 88 percent but less than or equal 
to 92 percent.  If the EAF is less than 88 percent, the contract price is 
decreased by the amount of $50,000 x (0.88 minus EAF) per month.

The second performance adjustment, the capacity performance contract price 
adjustment, compares the lant's actual or tested Net Capability with its 
Dependable Capacity.  If Net Capability is greater than Dependable Capacity, 
Ogden Brandywine's fixed fee is increased by $2,000 per month for the term of
the applicable summer-winter period.  If the Net Capability is less than the 
required Dependable Capacity, the fixed fee is decreased by $2,000 per month.

Compensation is on a calendar-month basis.


                                TERMINATION
                          
In the event the owner chooses to terminate the O&M Agreement without cause, 
the agreement requires that Panda pay Ogden Brandywine for outstanding costs 
under the agreement, reasonable costs incurred by the operator to support 
termination, and reasonable severance costs.  If the lender should terminate 
the agreement, compensation is to be provided to the operator based on a fixed 
schedule ranging from $25,000 to $50,000 per month.

Panda-Brandywine may terminate the agreement for cause on the basis of a 
number of specific conditions, including:

       -    Failure of the operator to provide adequate qualified personnel; 
            failure to produce adequate thermal and electrical energy 

       -    Failure to perform material service or obligation

       -    Appointment of a receiver, liquidator, or trustee for the
            operator

       -    Failure to maintain the project's QF status 

       -    Failure to maintain an equivalent availability factor of at
            least 80 percent; failure to maintain an equivalent forced 
            outage rate of less than 10 percent
    
       -    Continuance of a force majeure for more time than allowed

       -    Failure to reach agreement by renegotiation as provided by
            the O&M Agreement


                            OTHER PROVISIONS
                          
Other, miscellaneous provisions of the O&M Agreement that should be noted are 
as follows:

       -    The agreement contains a number of force majeure provisions that 
            are typical for a project of this type.

       -    Unresolved disputes are to be settled by arbitration.

       -    Ogden Brandywine may request a retrospective and/or prospective 
            renegotiation of the monthly fees if the owner's actions make a 
            substantive, material,  and adverse change to the configuration 
            or operational ability of the project, and which have a 
            demonstrable effect of increasing Ogden Brandywine's direct onsite 
            labor, overhead, payroll, and other related costs.
    
       -    Ogden Brandywine is required to receive written authorization from 
            Panda-Brandywine's representative before issuing purchase orders in
            excess of $1,000 or for any items not in the authorized budget.
    
    
                                   Figure 8-1
                              Organization Chart
               




                                   Section 9
                       PERFORMANCE GUARANTEES AND TESTING
                          
                          
The purpose of this section is to evaluate and summarize the plant performance 
guarantees and the proposed performance testing program.  This section also 
reviews the liquidated damages that result from failure of the plant to meet 
the performance guarantees and the bonuses that result when it exceeds the 
guarantees.


                            COMPLETION GUARANTEES
                          
Raytheon guarantees that commercial operation of the plant will occur no later 
than the Guaranteed Completion Date, October 31, 1996, or as may be adjusted 
in accordance with terms of the EPC contract.


                            PERFORMANCE GUARANTEES
                          
Table 9-1 summarizes the plant performance guarantees required of Raytheon 
under Article 5.0 of the EPC contract.  These guarantees are based on the 
specific design conditions as shown in Table 92.


<TABLE>
<CAPTION>
                                  Table 9-1
                            PERFORMANCE GUARANTEES
                           
                                                       Conditions
                                 -------------------------------------------------
                                                        Host                        Boiler 
                                       Ambient          Steam      Condensate      Blowdown
  Parameter             Value      (Degrees F/%RH)     (lb/hr)     Return (%)        (%)
- -------------------------------------------------------------------------------------------
<S>                   <C>            <C>            <C>            <C>
Declaration of 
 Commercial                           92 degrees         not           not            not
 Operation(1)          230,000 kW        /50         applicable    applicable     applicable
                                     
Plant Net Power                       92 degrees
Output - gas           230,000 kW        /50           34,000           80            0

Plant Net Heat Rate -                  92 degrees
gas (LHV)              7,124 Btu/kWh     /50           34,000           80            0

Plant Net Power                        92 degrees 
Output - oil           230,000 kW        /50           34,000           80            0
</TABLE>

Emissions         compliance

Noise             compliance(2)

(1)  In accordance with the test procedure in Appendix D of the Power Purchase 
    Agreement.
(2)  Compliance required "under all normal operating conditions in accordance 
    with Section 20.5 of the Scope of Work."
    


                                Table 9-2
                DESIGN BASIS CONDITIONS FOR PLANT OPERATION

      DESCRIPTION                              DESIGN CONDITIONS
- -----------------------------------------------------------------------------
 Dry Bulb Temperature                          92 degrees F

 Wet Bulb Temperature                          76.5 degrees F

 Fuel                                          Natural gas

 Export Power - MW (net)                       230 (minimum)

 Process Condensate Return                     80 percent

 Export Steam                                  40,000 lb/hr
             
 Boiler Blowdown                               2 percent
             
 Waterwell Makeup Water Tempature              45 degrees F

 Graywater Temperature                         80 degrees F

 Barometric Pressure                           14.68 psi

 Site Elevation                                215 feet above sea level

 Average Annual Rainfall                       Per Asheville, NC, National 
                                               Climatic Center Standards for 
                                               the area

 Basic Wind Load                               Per ASCE 7-88, 70 mph, 50-year 
                                               mean recurrence @ 10 meters

 Seismic Factor                                Zone 0

 Frost Penetration                             13 inches

 Snow Load                                     ANSI, Ground - 25 lb/sf

 Roof Live Load                                20 lb/sf maximum

 Winter Design Conditions                      +5 degrees F




NET POWER OUTPUT GUARANTEE

Raytheon guarantees that it will be able to declare commercial operation.  As 
defined by the PPA, commercial operation may be declared when the plant 
establishes a Dependable Capacity of 230,000 kW under summer ambient 
conditions of 92 degrees F and 50 percent relative humidity (RH).  
Establishment of Dependable Capacity must be done in accordance with the test
procedures in Appendix D of the PPA which require a 12-hour test.

Raytheon also guarantees that the net power output of the plant will be 
230,000 kW at commercial operation, corrected to 92 degrees F dry bulb and 
50 percent relative humidity, with 34,000 lb/hr of saturated steam at 15 psig 
at the process interface, with 80 percent of condensate returned, and with no 
boiler blowdown.

NET PLANT HEAT RATE GUARANTEE

The net plant heat rate is guaranteed at 7,124 Btu/kWh (LHV) when firing 
design basis natural gas, as determined by the net plant heat rate test, 
corrected to 92 degrees F dry bulb and 50 percent relative humidity, with 
34,000 lb/hr of saturated steam at 15 psig at the process interface, with 
80 percent of condensate returned, and with no boiler blowdown.

EMISSIONS GUARANTEE

Raytheon guarantees that air emissions from the plant will meet the emissions 
limits of the U.S. EPA PSD permit and the permits granted by the CPCN 
proceeding.

NOISE GUARANTEE

Raytheon guarantees that, under all normal operating conditions for the plant, 
noise levels at the property line will not exceed the requirements of the 
state of Maryland and Prince George's County. 

FUEL OIL NET POWER OUTPUT

Raytheon must demonstrate that the net power output when firing No. 2 fuel oil 
is greater than or equal to the net power output under the same conditions 
when firing on natural gas.  The demonstration shall be a 6-hour test during
which the net power output is corrected to 92 degrees F dry bulb and 50 
percent relative humidity, with 34,000 lb/hr of saturated steam at the
process interface, with 80 percent of condensate returned, and with no boiler 
blowdown.

GUARANTEE EVALUATION

The net power output, heat rate, emissions, and noise guarantees described 
above appear to be consistent with those of similar plants and should be 
achievable.  The guarantees provide adequate assurance that the plant will 
operate as required by the PPA and are backed by a corporate guarantee from
Raytheon.


                     PLANT PERFORMANCE TESTING
                          
The performance testing program for the Panda-Brandywine Cogeneration Project 
consists of the following tests:

       -    48-hour net electrical output performance test
       -    Net plant heat rate test
       -    200-hour capacity test
       -    Stack test
       -    Noise test

These tests are described below.

48-HOUR NET ELECTRICAL OUTPUT PERFORMANCE TEST

This test will be performed to demonstrate the plant's net electrical output 
for the following guarantees:

       -    Declaration of commercial operation
       -    Plant net power output - gas 
       -    Plant net power output - oil

The tested net power output must be corrected to the guarantee conditions of 
Article 5.04a of the EPC contract: ambient conditions of 92 degrees F dry bulb 
and 50 percent relative humidity, with 34,000 lb/hr of saturated steam at the 
process interface, with 80 percent of condensate returned, and with no boiler 
blowdown. During this 48-hour test, Raytheon must maintain a net heat rate of 
less than or equal to 7,836 Btu/kWh (LHV), corrected to the guarantee 
conditions.  In addition, the stack emissions must satisfy the requirements of 
the applicable Maryland CPCN Permit for Air Emissions.

NET PLANT HEAT RATE TEST

The net plant heat rate will be tested during a 6-hour period while the plant 
is being operated in its designed normal manner and in accordance with prudent
utility practices.  The test results are to be corrected to the guarantee 
conditions.

200-HOUR CAPACITY TEST

The 200-hour capacity test will be performed to demonstrate the plant's 
ability to produce at least 42,782,000 kWh during a 200consecutive-hour 
period. This corresponds to an output of 230,000 kW during 93 percent of the 
test period.  The plant is required to be tested in its normal manner and 
mode, and in accordance with prudent utility practices, while maintaining a 
heat rate of 7,836 Btu/kWh (LHV) corrected to guarantee conditions, and while
satisfying the requirements of the Maryland CPCN Permit for Air Emissions.

STACK TEST

Raytheon is to perform a stack emissions test using a certified 
subcontractor.  The emissions are not toexceed the requirements of the 
Maryland CPCN Permit for Air Emissions.  The emissions test protocol is to 
be submitted to Panda forreview before the test.

NOISE TEST 

The noise test will be performed to demonstrate compliance with the noise 
abatement guarantee.  As baseline reference data, Panda will provide Raytheon
with ambient background noise surveys taken before construction of the 
facility.  The noise test requires that Raytheon perform additional noise 
surveys to determine the actual acoustical behavior of the facility under all 
normal and abnormal operating conditions.  Raytheon is required to provide, at 
its own expense, any acoustic treatment required to bring the noise level of 
the facility to within the specified levels.


                      LIQUIDATED DAMAGES AND BONUSES
                          
The liquidated damages and bonuses specified in the EPC contract are 
summarized in Table 9-3.


<TABLE>
<CAPTION>


                                   Table 9-3
              SUMMARY OF RAYTHEON LIQUIDATED DAMAGES AND BONUSES
                          
    Guarantees                 Liquidated Damages               Bonuses
- ------------------------------------------------------------------------------
<S>                               <C>                           <C>
Completion

Commercial Operation by           $80,000/day to a                  None
the Completion Guaranteed         maximum of
Date (June 1, 1996, or as         $14,400,000.
adjusted)

Performance

Net Power Output - Gas            $1,000/kW,                       $300/kW
                                  210,000-kW minimum

Net Power Output - Oil            $1,000/kW                         None

Net Plant Heat Rate - Gas         $45,000/Btu/kWh if            $22,500/Btu/kWh
                                  more than 2% greater           if more than 
                                  than the guarantee             2% less than 
                                                                 than the 
                                                                 guarantee
                         

</TABLE>



COMPLETION

Raytheon is required to pay liquidated damages of $80,000 per day for each day 
that commercialoperation of the plant occurs after the Guaranteed Completion 
Date.  This payment for late completion shall not exceed $14,400,000.  Panda 
has the right to offset this payment against any milestone payments, or to 
draw upon the letter of credit.  The Guaranteed Completion Date is June 1, 
1996, or as adjusted. Raytheon earns no bonus for successful completion 
before the Guaranteed Completion Date.

PERFORMANCE

Raytheon pays $1,000/kW for failure to achieve the guaranteed net power 
output, whether firing on natural gas or No. 2 fuel oil. When firing on 
natural gas, Raytheon must achieve a minimum net power output of 210,00 kW.  
That is, buydown is only permitted to a minimum of 210,000 kW.  In addition, 
Raytheon must have achieved commercial operation.  There is no bonus for 
exceeding net power output on either natural gas or fuel oil.

Raytheon pays liquidated damages for failure to achieve the guaranteed net 
plant heat rate.  The amount is $44,000 per Btu/kWh when firing on natural 
gas in excess of the net plant heat rate guarantee plus the dead-band 
tolerance.  The dead-band tolerance is defined as plus or minus 2 percent of 
the guarantee. Raytheon earns a bonus on net plant heat rate in the amount 
of $22,500/Btu/kWh that the net plant heat rate is less than the guarantee, 
less the dead-band tolerance.




                             Appendix A
                           DOCUMENT LIST
                          
                          
GENERAL CORRESPONDENCE AND SUPPORT MATERIALS


CONTRACTS, AGREEMENTS, AND AMENDMENTS

    Power Purchase Agreements
    Constructio Agreements
    Interconnection Agreements
    Steam Supply Agreements 
    O&M Agreements
    Fuel Supply Contracts
    Other Contracts


PERMITS

    Federal
    State
    Local


TECHNICAL

    Scope of Work
    Specifications
    Heat Balance


DRAWINGS

                             GENERAL CORRESPONDENCE
                          
                          
       -    Letter August 29, 1994, (Hollon to Lorusso) re: transmitting 
            Brandywine permit schedule.

       -    G.E. letter of September 26, 1994, (Johnson to Lorusso) re:
            GE gas turbine emission guarantees.

       -    Raytheon letter of October 12, 1994, (Jacobsohn to Hollon)
            re:  milestone payment schedule.

       -    Raytheon letter of November 15, 1994, (Jacobsohn to Hollon)
            re:  major sub-contractors and suppliers.

       -    Raytheon letter of November 15, 1994, (Jacobsohn to Hollon)
            re: financial closing project schedule and approved budget.

       -    December 20, 1994, letter of transmittal of project summary
            bar chart.

       -    Letter of transmittal of pro forma dated January 9, 1995,
            from G.E. Capital.

       -    Letter January 12, 1995, (Jon Pawlow to various legal
            counsels) re: transmitting updated Brandywine list of permits 
            and schedule-of-disclosure items on environmental matters.
    
       -    Pro formas dated   -   January 12, 1994 
                               -   January 14, 1994
                               -   September 14, 1994
                               -   January 6, 1995

       -    G.E. letter of January 10, 1995, (Johnson to Jacobsohn) re:
            GE gas turbine emission guarantees.

       -    Project budgets with dates running through closing.

       -    Test case, increased capacity income statement, March 2, 1995.

       -    Owner's schedule with several updates through closing.

       -    Raytheon's Monthly Reports:

                August 1994; issued September 27, 1994
                October 1994; issued November 14, 1994
                November 1994; issued December 12, 1995.

       -    Various issues of the Panda-Brandywine, L.P., 230-MW combined-cycle
            power plant (BC-03 schedule) project activity scheduled.
    
       -    Various issues of the Raytheon Engineers & Constructors' project 
            milestone schedule.

       -    Various issues of the Raytheon milestones and schedule of values.

       -     Various issues of capital budget and pro formas.


                   CONTRACTS, AGREEMENTS AND AMENDMENTS
                          
                          
PPA AND INTERCONNECTION

  - Order No. 70017, State of Maryland Public Service Commission, dated 
    July 21, 1992.

  - Order No. 10077, State of Maryland Public Service Commission, dated 
    August 14, 1992.

  - Order No. 10155, State of Maryland Public Service Commission, dated 
    February 1, 1993.

  - Memo from Ted Hollon, May 11, 1993, listing all the PEPCO  contract key 
    dates and payments.

  - Power Purchase Agreement between Potomac Electric Power Company and 
    Panda-Brandywine, L.P., dated August 9, 1991.

  - PEPCO letter of September 30, 1993, to Robert Carter re: confirmation of 
    scheduled deliverables to PEPCO from Panda.
                          
  - Operations and Maintenance Review by North American Energy Services dated 
    November 1993.

  - First amendment to Power Purchase Agreement dated September 16, 1994.

  - Operations and Maintenance Review update by North American Energy Services 
    dated October 1994.

  - Panda letter October 19,1994, to Brian Ward re: available capacity 
    calculations.

  - Letter from Ted Hollon to Mike Lorusso, December 9, 1994, re: PEPCO's 
    acceptance of the O&M Agreement with Ogden Brandywine Operations.

  - PEPCO letter of December 8, 1994, as above.

  - PEPCO letter December 26, 1994, re:  Pacific Energy Systems' supplement to 
    Operations and Maintenance Review-update.

  - PEPCO letter of November 1, 1995, re:  North American's Operations and 
    Maintenance Review update.

  - Power Purchase Agreement Appendixes:

      Appendix A  -   Description of Facility and Site
      Appendix B  -   Sample Calculations
      Appendix C  -   Guidelines and Performance Standards for Parallel 
                      Operation of Customer Generation Equipment on the 
                      PEPCO system
      Appendix D  -   Testing Procedures for Determining Net Capability
      Appendix E  -   Metering Equipment
      Appendix F  -   Interconnection and Communication Specification and 
                      Revision A, July 22, 1993
      Appendix G  -   Procedures for Determination of Fair Market Value of 
                      Facility
      Appendix H  -   Requirements with Respect to Fuel Supply Arrangements
      Appendix I  -   Generating Unit Event Reporting
      Appendix J  -   Summary Specification for 230-kV Overhead Transmission
                      Lines
      Appendix K  -   Contributions to Maintenance Reserve Pursuant to 
                      Subsection 8.7(b)(ii)
      Appendix L  -   Capacity Rate 
      Appendix M  -   Natural Gas Reserve Commitment and Price 
      Appendix N  -   Equivalent Availability Factor ("EAF")
      Appendix O  -   Equivalent Forced Outage Rate ("EFOR")
      Appendix P  -   Valuation Procedures for PEPCO's Buy-out Right under 
                      Subsection 18.6(b)(ii), including: Agreement with 
                      respect to transfers of interests in Panda-Brandywine,
                      L.P., between Potomac Electric Power Company and Panda
                      Energy Company, and Panda-Brandywine Corporation, 
                      dated August 8, 1991, with Appendix A.
              
             
CONSTRUCTION AGREEMENTS

EPC Contract

  - Turnkey Cogeneration Facility Agreement between Panda-Brandywine, L.P., 
    and United Engineers & Constructors, Inc.; dba Raytheon Engineers & 
    Constructors, date as of December 2, 1993.  Includes Exhibit A through O.

  - Simpson Thatcher & Bartlett EPC Contract markup of March 23, 1994; May, 12,
    1994; May 16, 1994.

  - GE Capital EPC contract word changes of April 15, 1994, and April 20, 1994.

  - Panda word changes to Amendment No. 1 dated June 30, 1994.

  - Raytheon letter August 2, 1994, to Ted Hollon, re:  drafts of suggested 
    language changes to EPC contract.

  - September 16, 1994, draft copy of the first amendment to the turnkey 
    Cogeneration Facility Agreement.

  - EPC word changes from Raytheon dated September 16, 1994.

  - Memo September 22, 1994, from Brian Dietz to Hollon, DeVoss, Young, and 
    Jacobsohn re: New York Technical meeting.

  - EPC word changes from Raytheon dated October 6, 1994.

  - Raytheon's October 13, 1994, Exhibit P, Scope of Work for Distilled-Water 
    Plant.

  - Amended and Restated Turnkey Cogeneration Facility Agreement between 
    Panda-Brandywine, L.P., and Raytheon Engineers & Constructors, Inc., dated 
    as of December 1, 1994. Includes Exhibits A through R.

  - Memo February 24, 1995, from Ted Hollon to Darrel DeVoss re: 16 pages of 
    changes to Raytheon EPC contract.


STEAM SUPPLY AGREEMENTS

  - Letter of October 22, 1993 (Carter to Colonel Celmer), re: sales of water 
    to base for boiler makeup.

  - Draft Steam Sales Agreements dated from May 26, 1994, to December 30, 
    1994, nine revisions in all.

  - Brandywine Water Company Business Plan, January 4, 1995.


O&M AGREEMENTS

  - ASME paper by William R. Alkema, "Operation of a Large Combined-Cycle 
    Facility as a Dispatchable Unit," 1991.

  - Request for Proposal:  Facility Operations and Maintenance Services, dated 
    July 22, 1994.

  - Qualifications of Ogden Power, dated October 19, 1994.

  - Operation and Maintenance Agreement between Panda-Brandywine, L.P., and 
    Ogden Brandywine Operations, Inc., dated November 21, 1994.

  - Preliminary Operating Plan, December 16, 1994.

  - Resumes of proposed plant manager dated December 22, 1994.


FUEL SUPPLY CONTRACTS

  - Fuel Plan dated July 15, 1994, by Panda Energy Corporation for Panda-
    Brandywine, L.P.

  - Fuel Management Plan dated November 23, 1994.

  - Gas Transportation and Supply Agreement between Panda-Brandywine, L.P., 
    and Washington Gas Light Company dated November 1994.

  - Letter of December 2, 1994, to Daniel Grahagan PSC of Maryland requesting 
    changes to the CPCN because of the Washington gas line extension replacing 
    Panda's approved gas line.

  - Letter of December 2, 1994, to Daniel Grahagan PSC of Maryland from 
    Washington Gas Light Company requesting approval of the Gas Transportation 
    and Supply Agreement.

  - Carmen D. Legato letter of December 6, 1994, re: burning LNG from Cove 
    Point.

  - Simpson Thatcher & Bartlett memo of January 5,1995, re: consent and 
    agreement submitted to gas contractors.

  - Ted Johnson (GE) letter dated January 17, 1995, re: burning out-of-spec 
    gas.

  - Simpson Thatcher & Bartlett memo of February 17, 1995, updating January 5,
     1995, memo.

  - Precedent Agreement between Columbia Gas Transmission Corporation and 
    Panda-Brandywine, L.P., dated February 25, 1995.

  - Gas Sales Agreements between Cogen Development Company and Panda-
    Brandywine, L.P., dated March 1995.

  - Fuel Supply Management Agreement between Cogen Development Company and 
    Panda-Brandywine, L.P., dated March 1995.

  - Carmen D. Legato letter of March 19, 1995, re:  use of gasified LNG.

  - Prehm & Associates letter of March 22, 1995, re: gas processing plant for 
    LNG.

  - C. C. Pace letter of March 24, 1995, re:  Cover Point gas quality follow 
    up.

  - Ted Johnson (GE) letter of March 30, 1995, re: thoughts on (out-of-spec) 
    LNG fuel.

OTHER CONTRACTS

Transmission Line

  - Conrail Occupation Agreement dated September 6, 1994, for 230-kV 
    transmission line.

  - Request for Proposal for furnishing and installing 230-kV transmission line
    and alternate communications circuit for Panda-Brandywine, L.P.

  - Gilbert/Commonwealth bid evaluation dated October 26, 1994.

  - Contract dated November 17, 1994, with C. W. Wright Construction Company to
    furnish and erect 230-kV transmission line.

Effluent Pipeline

  - Treat Effluent Water Purchase Agreement between the County Commissioners of
    Charles County, Maryland, and Panda-Brandywine, L.P.

  - Conrail Occupancy Agreement, effluent pipeline, dated November 9, 1994.

  - Panda letter of November 14, 1994, (Hollon to Lorusso) re: effluent line 
    right-of-way, Highway 301.

  - Panda letter November 15, 1994, (Hollon to Lorusso) re:  metes and bounds 
    description for Navy easement.

  - Gilbert/Commonwealth February 28, 1995, conference notes/cost estimate.

  - Panda letter of March 20, 1995, (Hollon to DeVoss) re: effluent line 
    budget.

  - Draft Easement of pipeline right-of-way between Navy and Panda-Brandywine, 
    L.P., received March 21, 1995.


                                 PERMITS
                           
FEDERAL

  - Wetlands Report by ECT, February 1993.

  - Application for qualifying cogeneration facility dated December 28, 1993.

  - FERC Notice of Application for QF status dated January 26, 1994.

  - U.S. Army Corps of Engineers verification of delineation of wetlands, 
    April 29, 1994.

  - Order granting certification as a qualifying cogeneration facility issued 
    May 23, 1994.

  - Joint federal/state application for the alteration of any flood plain, 
    waterway, tidal, or nontidal wetland in Maryland, October 1994.

  - Federal Notice of Qualification for Nationwide Permit #12, November 16, 
    1994.

  - Categorical Exclusion for Easement and Installation of Effluent Wastewater 
    Pipeline along Naval Surface Warfare Center (NSWC) Indian Head Rail Line 
    Right-of-Way in Maryland, Navy memo November 28, 1994.


STATE

  - Application for approval of a Prevention of Significant Deterioration 
    Source, September 1992.

  - Letter of February 16, 1993, (ECT to DNR) re: wetland assessment.

  - Letter of May 19, 1993, (DNR to ECT) re:  wetland impact issues.

  - Environmental Review Document for the Brandywine Cogeneration Facility 
    (application for CPCN) Volume 1 and Volume 2, August 1993.

  - Letter to Joe Brinson from ECT, September 23, 1993, re:  site walkover of 
    Jasper and Gemeny Properties.

  - Phase I environmental site assessment of Gemeny site, October 18, 1993.

  - Letter ECT to Joe Brinson, January 3, 1994, re: Phase I assessment efforts 
    at Jasper property.

  - State recommendations for Panda-Brandywine's CPCN, June 17, 1994.

  - Proposed order for CPCN Phase I, July 15, 1994.

  - Proposed order for CPCN Phase II, August 3, 1994.

  - Environmental Site Assessment of Conrail and military railroad right-
    of-way, ECT September 1994.

  - Phase II Reply Memorandum of Panda-Brandywine, L.P., September 21, 1994.

  - Public Service Commission order approving the CPCN, Phase I, October 6, 
    1994.

  - Public Service Commission order approving the CPCN, Phase II, October 27, 
    1994.

  - Letter of December 6, 1994, (DNR to Brinson) re: eliminating several 
    license conditions as a result of Washington Gas to build & operate gas 
    line.

  - Letter of December 14, 1994 (Brinson to DNR) re: erosion and sediment 
    control plans.

  - State of Maryland Conditional Letter of Authorization to Construct 
    Utility Lines and Stormwater Outfall, December 23, 1994.


LOCAL

  - Prince George's County approval of wetland delineations of site.

  - Letter of June 15, 1993 (Thomas Haller to Joe Brinson) re: State and 
    County Noise Control regulations.

  - Letter of August 6, 1993, (Thomas Haller to Joe Brinson) re: local 
    permitting requirements.

  - Letter of November 2, 1993, (County to Carter) re: environmental concerns.

  - Letter of November 10, 1993 (County to Brinson) re: additional data 
    request.

  - Draft WSSC Discharge Application by ECT dated October 1994.

  - Letter of October 19, 1994, (Hollon to Lorusso) transmitting soil 
    recycling certificate.

  - Letter of November 10, 1994, Prince George's County Government, re:  sewer 
    system capacity.

  - Washington Suburban Sanitary Commission approval of 8,000 mg/1 maximum 
    daily limit date November 17, 1994.

  - Application for Discharge Authorization Permit Application for Industrial 
    users, December 1994.


                             TECHNICAL
                         
SCOPE OF WORK

  - Exhibit A of the Turnkey Contract Agreement "Scope of Work" with 
    Appendixes A through J: various issues were received with dates between 
    December 1993 and March 1995.

  - Change Order Requests for:

       A-1     Agreement Amendment                       04/11/94  Approved
       001     RFI study                                 07/29/94  Approved
       002     CTG lube oil reservoir and 
                 transfer system                         02/03/94  Voided
       003     Differing subsurface conditions           05/09/94  Voided
       004R2   Host facility guarantee impacts           10/10/94  Approved
       005     Iron pretreatment                         06/98/94  Approved
       006R1   Increase cooling tower basin              06/27/94  Approved
       007     Revise HRSG crossover walkway             07/12/94  Approved
       008     Gas & gray water interface                09/30/94  Approved
       009     Potable water supply source revised       08/29/94  Open
       010     Schedule delay claim                      08/09/94  Voided
       011     PEPCO/SMECO interface                     02/09/95  Approved
       012     Clearing and grubbing                     09/30/94  Approved
       013     Temporary access road                     11/16/94  Approved
       014     Betty Boulevard upgrade                   10/94     Open
       015     Sample system changes                     10/21/94  Approved
       016     Circulation water intake screens          12/01/94  Approved
       017     Fire protection changes                   01/16/94  Approved
       018     Well pump capacity                        04/25/94  Open
       019     PEPCO interfaces                            ---     Open
       020     Owner caused delay                        03/22/95  Approved

SPECIFICATIONS

  - GE Performance Specification for steam turbine-generator unit, July 1993.

  - Contract Specification "Effluent Force Main," received October 12, 1994.

  - Contract Specification "Effluent Pump Station and Secondary Chlorination,
    " received October 12, 1994.

  - Specification for "Heat Recovery Steam Generators," received October 12, 
    1994.

  - Specification for "Deaerator," received October 12, 1994.

  - Specification for a "Steam Turbine-Generator," received October 12, 1994.

  - Specification for a "Cooling Tower," received October 12, 1994.

  - Specification for a "Condenser and Accessories," received October 12, 1994.

  - Specification for a "Combustion Turbine-Generator and accessories," 
    received October 12, 1994.


GENERAL

  - Technical Report on Feasibility Evaluation of Effluent for Cooling Water, 
    dated December 1993, by Greenhorne & O'Mara, Inc.

  - Letter of February 17, 1994 (Brinson to SMECO), re: construction and 
    permanent power requirements.

  - Subsurface exploration and geotechnical recommendations, dated March 1994.

  - Panda letter of November 11, 1994, (Hollon to DeVoss) re: effluent line 
    routing.

  - Panda letter of November 15, 1994, (Hollon to Lorusso) re: estimate for 
    zero discharge facility for Panda-Brandywine, L.P.
                          
  - November 18, 1994, Betz revised  cooling tower blowdown waste 
    characterizations.

  - PEPCO dispatch information, December 1994.

  - The Prince George's County Government (DER) letter of December 9, 1994, 
    re:  conditional acceptance of solid waste from a zero discharge system.


<TABLE>
<CAPTION>
                                  DRAWINGS
                          
    Number        Rev                  Description                  Date

<S>                <C>       <C>                                   <C>
17-SKE-003         -         Water plant                               --
SK-12-01-01-301    -         Betty Boulevard temporary
                               construction                            --
26-10-223          -         P&ID distilled water plant                --
SK11-10-302        -         General arrangements distilled  
                               water plant                             --
D00234-1           2         Nooter/Eriksen HP system P&ID          7/28/94
D00234-2           2         Nooter/Eriksen IP system P&ID          7/28/94
D00234-3           2         Nooter/Eriksen LP system P&ID          7/28/94
 ---               -         Boundary survey of Jasper property    12/17/92
11-10-202          A         General arrangement, steam turbine-
                               generator building                      --
11-10-301          A         General arrangement, site plan         6/01/94
12-01-01-001       1         Civil, plot plan                       7/08/94
17-01-20-001       P         One-line diagram, 230 kV and 13.8 kV      --
26-10-101          A         Water balance                             --
26-10-102          P         Process flow diagram, Sheet 1 of 3        --
26-10-103          A         Process flow diagram, Sheet 2 of 3        --
26-10-104          A         Process flow diagram, Sheet 3 of 3        --
26-10-201          A         P&ID, symbol & nomenclature             5/26/94
26-10-202          A         P&ID, high-pressure steam               5/26/94
26-10-203          A         P&ID, intermediate-pressure steam       5/26/94
26-10-204          A         P&ID, low-pressure & extraction steam   5/26/94
26-10-205          A         P&ID, steam turbine & auxiliaries       5/26/94
26-10-206          A         P&ID, condensate                        5/25/94
26-10-207          A         P&ID, feedwater                         5/25/94
26-10-208          A         P&ID, combustion turbine-generator A,
                               Sheet 1                               5/25/94
26-10-209          A         P&ID, combustion turbine-generator A,
                               Sheet 2                               5/25/94
26-10-210          A         P&ID, combustion turbine-generator B,
                               Sheet 1                               5/25/94
26-10-211          A         P&ID, combustion turbine-generator B,
                               Sheet 2                               5/25/94
26-10-212          A         P&ID, fuel gas and fuel oil             5/25/94
26-10-213          A         P&ID, HRSG A vents & drains             5/25/94
26-19-214          A         P&ID, HRSG B vents & drains             5/25/94
26-10-215          A         P&ID, plant water                       5/26/94
26-10-216          A         P&ID, fire protection, Sheet 1          5/27/94
26-10-217          A         P&ID, fire protection, Sheet 2          5/27/94
26-10-218          A         P&ID, circulating & cooling water,
                               Sheet 1                               5/26/94
26-19-219          A         P&ID, circulating & cooling water,
                               Sheet 2                               5/26/94
26-10-220          A         P&ID, closed cooling water              5/27/94
26-10-221          A         P&ID, condensate stor & transfer &
                               sampling                              5/26/94
26-10-222          A         P&ID, makeup water treatment            5/25/94
26-10-224          A         P&ID, chemical feed                     5/27/94
26-10-225          A         P&ID, plant drains, Sheet 1             5/25/94
26-10-226          A         P&ID, plant drains, Sheet 2             5/25/94
26-10-227          A         P&ID, compressed air                    5/25/94
54-DR-001          A         Project Schedule, Sheets 1-8, (2 sets)  2/17/94

</TABLE>


                              Appendix B
                          PROJECT DRAWINGS

<TABLE>
<CAPTION>
                                DRAWINGS                           

                          
    Number        Rev                Description                       Date

<S>                <C>        <C>                                    <C> 
17-SKE-003         -          Water Plant                                --
SK-12-01-01-301    -          Betty Boulevard temporary construction     -- 
26-10-223          -          P&ID distilled water plant                 --
SK11-10-302        -          General arrangements distilled water
                                plant                                    -- 
DOO234-1           2          Nooter/Eriksen HP system P&ID           07/28/94
DOO234-2           2          Nooter/Eriksen IP system P&ID           07/28/94
DOO234-3           2          Nooter/Eriksen LP system P&ID           07/28/94
  ---              -          Boundary survey of Jasper property      12/17/92
11-10-202          A          General arrangement, steam turbine-
                                generator building                       --
11-10-301          A          General arrangement, site plan          06/01/94
12-01-01-001       1          Civil, plot plan                        07/08/94
17-01-20-001       P          One-line diagram, 230 kV and 12.8 kV       --
26-10-101          A          Water balance                              --
26-10-102          P          Process flow diagram, Sheet 1 of 3         --
26-10-103          A          Process flow diagram, Sheet 2 of 3         --
26-10-104          A          Process flow diagram, Sheet 3 of 3         --
26-10-201          A          P&ID, symbol & nomenclature             05/26/94
26-10-202          A          P&ID, high-pressure steam               05/26/94
26-10-203          A          P&ID, intermediate-pressure steam       05/26/94
26-10-204          A          P&ID, low-pressure & extraction steam   05/26/94
26-10-205          A          P&ID, steam turbine & auxiliaries       05/26/94
26-10-206          A          P&ID, condensate                        05/25/94
26-10-207          A          P&ID, feedwater                         05/25/94
26-10-208          A          P&ID, combustion turbine-generator A,
                                Sheet 1                               05/25/94
26-10-209          A          P&ID, combustion turbine-generator A,
                                Sheet 2                               05/25/94
26-10-210          A          P&ID, combustion turbine-generator B,
                                Sheet 1                               05/25/94
26-10-211          A          P&ID, combustion turbine-generator B,
                                Sheet 2                               05/25/94
26-10-212          A          P&ID, fuel gas and fuel oil             05/25/94
26-10-213          A          P&ID, HRSG A vents & drains             05/25/94
26-10-214          A          P&ID, HRSG B vents & drains             05/25/94
26-19-215          A          P&ID, plant water                       05/26/94
26-10-216          A          P&ID, fire protection, Sheet 1          05/27/94
26-10-217          A          P&ID, fire protection, Sheet 2          05/27/94
26-10-218          A          P&ID, circulating & cooling water,
                                Sheet 1                               05/26/94
26-10-219          A          P&ID, circulating & cooling water,
                                Sheet 2                               05/26/94
26-19-220          A          P&ID, closed cooling water              05/27/94
26-10-221          A          P&ID, condensate store & transfer
                                & sampling                            05/26/94
26-10-222          A          P&ID, makeup water treatment            05/25/94
26-10-224          A          P&ID, chemical feed                     05/27/94
26-10-225          A          P&ID, plant drains, Sheet 1             05/25/94
26-10-226          A          P&ID, plant drains, Sheet 2             05/25/94
26-10-227          A          P&ID, compressed air                    05/25/94
54-DR-001          A          Project Schedule, Sheets 1-8, (2 sets)  02/17/94

</TABLE>

                                Appendix C
                           LIST OF ABBREVIATIONS


                           
                           LIST OF ABBREVIATIONS
                               
                          
  ac       alternating current
  AGC      automatic generation control
  ARMA     Air and Radiation Management Administration
  ASCE     American Society of Civil Engineers
  ASME     American Society of Mechanical Engineers

  Btu      British thermal unit

  degrees C  degree Centigrade
  CEMS     continuous emissions monitoring system
  CO       carbon monoxide
  CO2      carbon dioxide
  CPCN     Certificate of Public Convenience and Necessity
  CRT      cathode ray tube
  CT       combustion turbine
  CTG      combustion turbine-generator

  dBA      decibel
  dc       direct current
  DCS      distributed control system
  DNR      Department of Natural Resources

  EAF      equivalent availability factor
  EPC      engineering/procurement/construction
  EPA      Environmental Protection Agency (U.S. unless noted)

  degrees F  degree Fahrenheit
  FAA      Federal Aviation Administration
  FERC     Federal Energy Regulatory Commission

  gal      gallon
  GNP      Gross National Product
  gpd      gallons per day
  gpm      gallons per minute

  Hga      mercury absolute
  HHV      higher heating value
  HP       high pressure
  hp       horsepower
  hr       hour(s)
  HRSG     heat recovery steam generator
  HVAC     heating, ventilating and air conditioning
  Hz       hertz

  I&C      instrumentation and control
  in       inch(es)
  IP       intermediate pressure
  ISO      International Standards Organization

  kV       kilovolt(s)
  kVA      kilovoltampere(s)
  kW       kilowatt(s)
  kWh      kilowatt-hour(s)

  lb       pound(s)
  lb/hr    pounds per hour
  LHV      lower heating value
  LNG      liquid natural gas 
  LP       low pressure

  mA       milliampere(s)
  MCC      motor control center
  MCR      maximum continuous rating
  mgd      million gallons per day
  MMBtu    million British thermal units
  MVA      megavoltampere
  MW       megawatt(s)
  MWa      megawatt(s) average
  MWe      megawatt(s) electrical
  MWh      megawatt-hour
  MWWTP    Mattawoman Wastewater Treatment Plant

  NO2      nitrogen dioxide
  NEPA     National Environmental Policy Act
  NFPA     National Fire Protection Association
  NOx      oxides of nitrogen
  NSPS     new source performance standards

  O2       oxygen
  O&M      operation and maintenance

  pf       power factor
  PM       particulate matter
  PM-10    particulate matter below 10 microns
  ppm      parts per million
  ppmvd    parts per million by volume, dry
  PPRP     Power Plant Research Program
  PSC      Public Service Commission
  PSD      Prevention of Significant Deterioration
  psi      pounds per square inch
  psia     pounds per square inch absolute
  psig     pounds per square inch gauge
  PURPA    Public Utility Regulatory Policy Act

  QF       qualifying facility

  RH       relative humidity
  rpm      revolutions per minute

  scf      standard cubic feet
  SCR      selective catalytic reduction
  sf       square foot
  SMECO    Southern Maryland Electrical Coop
  SO2      sulfur dioxide
  STG      steam turbine-generator

  TSP      total suspended particulates

  UL       Underwriters Laboratory
  UPS      uninterruptible power supply

  V        volt
  VAR      volt ampere reactive
  VOC      volatile organic compounds



                             Appendix D
                       PANDA GATECYCLE SUMMARY
                                 
                            Appendix D
                      PANDA GATECYCLE SUMMARY
                                 
                                 
                        GATE CYCLE PROGRAM
                                 
Gate Cycle is a power plant design and analysis software package. It is used to
perform detailed steady-state design and off-design analysis of gas turbine, 
combined-cycle, and conventional  fossil fuel  power systems.  Gate Cycle can 
be used to prepare  complete plant  heat  and  mass  balances, perform  
analytical  checks  on individual   plant  components,  and  predict   the   
effect of enhancements to existing plant systems.

              DEVELOPMENT OF PANDA-BRANDYWINE GATE CYCLE MODEL
                                 
To use the Gate Cycle program for analysis of the Panda-Brandywine 
cogeneration plant, a model of the plant was developed and entered into the 
Gate Cycle program.  The model includes all major plant components, such as
the gas turbines, HRSGs, steam turbine, condenser, and cooling tower.  These 
components are connected to represent the mass flows between them as in the 
actual plant. Then, for each component, the design  parameters are entered 
into the model.  From these, the Gate Cycle program develops the performance 
of each component and mass flow relationships around the plant cycle.  The
program then performs an iterative calculation process to achieve a complete 
mass and energy balance for the plant model.

The design parameters used as inputs to the Gate Cycle model were obtained from
component specifications supplied by various vendors, and from the EPC 
contract, project scope document and drawings by Raytheon, the project EPC 
contractor.

The reference model developed for the Panda-Brandywine plant uses the guarantee
point conditions listed below:

         Ambient Conditions

            -    92 degrees F dry bulb temperature
            -    14.59 psia barometric pressure
            -    50 percent relative humidity

        40,000 lb/hr process steam to host

        80 percent condensate return

        Natural gas fuel 20,845 Btu/lb (LHV)

CASE STUDIES

Three case studies were performed on the Panda-Brandywine plant using the Gate 
Cycle program:

1.  The first was the reference model-the plant modeled at the guarantee 
    conditions.  The purpose was to check the plant net output and heat rate 
    at the guarantee point and compare these calculated results with the EPC 
    contract guarantees.  This also serves as the basis for further off-design 
    case studies.
        
2.  The first off-design case study was run to check the maximum power output  
    of the facility.  The gas turbine exhaust temperature was allowed to rise 
    to 1,050 degrees F, approximately 40 degrees F above the base-load 
    condition.  All other operating parameters remained unchanged.
    
3.  The second off-design case study involved shutting down one of the two gas 
    turbines and checking the facility output and heat rate under this 
    operating scenario.  The single operating gas turbine was run at 80 
    percent of rated load by modulating the inlet guide vanes.  Two of the 
    cooling tower fans were operated at half speed because the condenser load 
    was only half of the reference case value.  No other operating parameters 
    were changed.
    
    
SUMMARY OF RESULTS

The results of the three Gate Cycle case studies are presented below.   The 
reference case results, depicted graphically in Figure D-1, are compared with 
the guarantee point results in Table D-1 below.


                               Table D-1
                        REFERENCE CASE RESULTS
                                 
      Performance Measurements          EPC Guarantee       Gate Cycle Results
 -------------------------------------------------------------------------------
      Net Plant Output (MW)                230.0                 238.27
      Net Plant Heat Rate                7,124                 7,041.6
       (Btu/kWh) (LHV)


1.  The reference model for the GateCycle calculation shows a margin of 3.5 
    percent in plant output over the guaranteed output.  The calculated 
    results also show a margin of 1.2 percent below (favorable) the guaranteed
    plant heat rate.
    
2.  The first off-design case study (maximum power case) investigated the 
    potential maximum power output of the facility. At the elevated gas 
    turbine firing rate, the plant achieved 251.0 MW with a heat rate of 
    6,911.4 Btu/kWh (LHV).  These calculated results can be considered 
    preliminary because no checks were made to see whether any component had 
    reached its maximum operating limit. This could be generator temperature 
    rise limits, STG steam  flow rate limits, condenser limits, or a variety of 
    other component limits.  This case study merely shows the plant to be 
    capable of elevated power  output.  The maximum power case results are 
    shown in Figure D-2.

3.  Finally, the second off-design case study was performed with only a single
    gas turbine operating at 80 percent of its base-load rating.  At this 
    point, the combined-cycle plant output was 98.5 MW and a heat rate of 
    7,255 Btu/kWh (LHV).  The single gas turbine 80 percent load case results 
    are shown in Figure D-3.
    


                               Figure D-1
                    PANDA-BRANDWYINE COGENERATION PLANT
                                DIAGRAM




                                Figure D-2
                    PANDA-BRANDWYINE COGENERATION PLANT
                                 DIAGRAM   



                                Figure D-3
                    PANDA-BRANDWYINE COGENERATION PLANT
                                 DIAGRAM
                     
                                 




                                
                        [PES Letterhead]
                                
                                
                                
                                
                                
                                
                  PACIFIC ENERGY SYSTEMS, INC.
                                
                      Officer's Certificate
                                

      I,  John  R.  Martin, President of Pacific Energy  Systems,
Inc.,  DO  HEREBY  CERTIFY that to the best of my  knowledge  and
belief  since  April  11,  1997, no event  affecting  our  report
entitled   "Independent   Engineer's   Report,   Panda-Brandywine
Cogeneration Project," dated July 22, 1996 and updated April  11,
1997   (the  "Independent  Engineer's  Report")  or  the  matters
referred  to  therein  has occurred (i)  which  makes  untrue  or
incorrect  in  any material respect, as of the date  hereof,  any
information or statement contained in the Independent  Engineer's
Report  or in the Prospectus relating  to the offering of 12-1/2%
Registered  Senior Secured Notes due 2004 by Panda Global  Energy
Company (the "Prospectus") under the captions "Description of the
Projects  - The Brandywine Facility - Independent Engineers'  and
Consultants' Reports - Brandywine Pro Forma Report," "Description
of   the   Projects  -  The  Brandywine  Facility  -  Independent
Engineers'  and  Consultants' Reports  -  Brandywine  Engineering
Report,"  and "Independent Engineers and Consultants - Brandywine
Facility" in the Prospectus or (ii) which is not reflected in the
Prospectus but should be reflected therein in order to  make  the
statements   and   information  contained  in   the   Independent
Engineer's  Report or in the Prospectus under  the  captions  set
forth  above in light of the circumstances under which they  were
made, not misleading.

     WITNESS my hand this 6 day of June, 1997



                         By:       /s/ John R. Martin
                         Name:     John R. Martin, P.E.
                         Title:    President



EXHIBIT 99.06
                                                             
                                                   CC PACE
                                                   R E S O U R C E S



                          PANDA-BRANDYWINE, L.P.
                           GENERATING FACILITY
                         FUEL CONSULTANT'S REPORT
                              
                              
                             Dated July 2, 1996
                          with a Supplemental Update
                            Dated April 11, 1997
                              

                                Prepared by:

                         C.C. Pace Resources, Inc.
  
                              

                              

                                 Legal Notice

This report is meant to be read as a whole.  In preparing this report, Pace 
relied on information and statements obtained from various sources, including 
Pacific Energy Systems, Inc., and ICF Resources, Inc.  Pace makes no 
assurances as to the accuracy of any such information or any conclusions based
thereon.  Additionally, neither Pace, nor any Pace employee, a) makes any 
warranty, expressed or implied, with respect to the use of any information 
or methods disclosed in this report; or b) assumes any liability  with  
respect to the use of any information or methods disclosed in this report.


                      TABLE OF CONTENTS


SUPPLEMENTAL UPDATE LETTER                          SUPP-1

I. EXECUTIVE SUMMARY                                     1

INTRODUCTION                                             1
FUEL PLAN OVERVIEW                                       1
KEY CHARACTERISTICS                                      3
POWER PURCHASE AGREEMENT                                 4
GAS SUPPLY                                               6
GAS TRANSPORTATION                                       9
BACKUP FUEL OIL                                         11
FUEL MANAGEMENT                                         12

II. PPA REQUIREMENTS                                    13

OPERATIONAL REQUIREMENTS                                13
PAYMENTS                                                16
PPA SECTION 11.2                                        21
AVAILABILITY REQUIREMENTS                               22

III. NATURAL GAS SUPPLY                                 23

FUEL REQUIREMENTS                                       23
GAS SUPPLY CONTRACT TERMS                               25
GAS SUPPLY SECURITY                                     28
GAS COST LINKAGE WITH PPA ENERGY PAYMENTS               34
PRO FORMA MODEL                                         39

IV.  NATURAL GAS TRANSPORTATION                         40

CONTRACTUAL ARRANGEMENTS                                40
SUFFICIENCY OF CONTRACTED CAPACITY                      43
TRANSPORTATION COSTS                                    44
OPERATIONAL ISSUES                                      46
PEAK PERIOD RELEASE                                     48
PRO FORMA MODEL                                         49

V. BACK-UP FUEL OIL                                     52

FUEL OIL REQUIREMENTS                                   52
FUEL OIL AVAILABILITY                                   54
AIR PERMIT                                              53
FUEL OIL PRICING                                        53
PRO FORMA MODEL                                         54

VI.  FUEL MANAGEMENT                                    55

FUEL MANAGEMENT AGREEMENT AND PLAN                      55
EXPERTISE OF CDC FUEL MANAGEMENT                        58

EXHIBIT A:  STATISTICAL ANALYSIS OF GSA  AND 
            PPA FUELRELATED INDICES                     59

PRICE DIFFERENTIAL BETWEEN LOUISIANA AND 
  APPALACHIA SUPPLY                                     60
FGMR REVENUE VERSUS TIER 2 GAS COST                     62

EXHIBIT B:  LNG GAS QUALITY ISSUES                      68

EXHIBIT C: PEAK PERIOD RELEASE DETAILS                  70





April 11, 1997


Panda Global Energy Company
4100 Spring Valley Road
Suite 1001
Dallas, Texas 75244

Re:  Supplemental Update to the Panda-Brandywine, L.P. Generating
     Facility Fuel Consultant's Report Dated July 2, 1996.

Ladies and Gentlemen:

     This letter is a supplemental update by C.C. Pace Resources,
Inc. ("Pace) of material changes that have occurred since
issuance of our July 2, 1996 "Panda-Brandywine, L.P. Generating
Facility Fuel Consultant's Report ("the Report"). This
supplemental update is provided for use in the offering by Panda
Global Energy Company of its Senior Secured Notes due 2004.
Unless otherwise noted, capitalized terms used herein are defined
as in the Report.

     Pace confirms the information in the Report and that Pace's
fundamental findings contained in the Report have not changed, as
supplemented and updated by this letter. The rest of this letter
provides discussion of material changes since issuance of the
Report, organized as follows:

1.   Completion of firm natural gas transportation construction.
2.   Completion of a Final Fuel Management Plan.
3.   Potomac Electric Power Company ("PEPCO") approval of Final
     Fuel Management Plan.
4.   Firm fuel oil supply and transportation contracts for the
     winter heating season.
5.   Pro forma modeling issues.
6.   Payments from PEPCO.

COMPLETION OF FIRM NATURAL GAS TRANSPORTATION CONSTRUCTION

       Pace   observed  in  the  Report  that  appropriate   firm
transportation  contractual arrangements were in place  and  that
required  construction  remained for one pipeline,  Columbia  Gas
Transmission Corporation ("TCO"). Since the Report, all  pipeline
Construction  including TCO construction has been  completed  and
all  of  the firm natural gas transportation contracts of  Panda-
Brandywine, L.P. ( "Panda") are in effect.

COMPLETION OF A FINAL FUEL MANAGEMENT PLAN

     In the Report, Pace reviewed a draft Fuel Management and
found it generally sound at that stage of development. Pace has
since reviewed Panda's Final Fuel Management Plan dated October
24, 1996 ("the Final Fuel Management Plan") and finds it to be
sufficient, if followed, to assure that the Project will operate
in a manner to meet PEPCO electric dispatch orders while
maintaining compliance with all fuel supply contract and tariff
obligations.

PEPCO APPROVAL OF FINAL FUEL MANAGEMENT PLAN

     In the Report, Pace reported that PEPCO had approved Panda's
fuel supply arrangements as fulfilling the contractual
requirements of the PPA, at that time. Since the Report, PEPCO
has approved the Final Fuel Management Plan.

FIRM FUEL OIL SUPPLY AND TRANSPORTATION CONTRACTS FOR THE WINTER
HEATING SEASON

     In the Report, Pace observed that Panda's backup fuel plan
provided Panda the capability to meet dispatch requirements,
assuming fuel oil supply and transportation contracts are in
place before each winter heating season (November-March).

     Since the Report, Panda has developed sufficient fuel oil
procurement procedures which are included in the Final Management
Plan. Under the Final Fuel Management Plan, Panda will execute
firm fuel oil supply and transportation contracts by October 10
of each year for the next winter heating period (November-March).
In terms of fuel oil contracts for the 1996-1997 Winter Heating
Period, Panda has executed the following:

1.   Fuel Oil Coordinator Agreement.
2.   Fuel Oil Sales and Storage Agreement.
3.   Fuel Oil Trucking Agreement.

FUEL OIL COORDINATOR AGREEMENT

     This is a best efforts contract for fuel oil procurement
services from ERK Energy, Inc. ("ERK"). ERK expertise may provide
Panda additional ability to obtain fuel oil as needed on a spot
basis (without prearranged contracts). Panda can at any time
replace ERK or purchase oil in any quantity from any other source.

FUEL OIL SALES AND STORAGE AGREEMENT

     This is an agreement with Koch Refining Company, LP,
("Koch") for storage of 1,000,000 gallons of low sulfur #2 fuel
oil December 1, 1996 - February 28, 1997 at a Baltimore terminal
with certain requirements for Koch to refill the storage.

     This agreement provides Panda access to an additional 1
million gallons corresponds to the worst case oil usage scenario
discussed b Pace in the Report of a two week period of maximum
PEPCO dispatch, constant curtailment if IT service to Unit 2, and
maximum Peak Period Release activity by Washington Gas Light
("WGL") (2 days of WGL recall each week). The term of the Koch
agreement corresponds to the months in which WGL may call a Peak
Period Release.

FUEL OIL TRUCKING AGREEMENT

     This is a one year effective October 1, 1996, with Hardesty
& Son, Inc., ("Hardesty") providing Panda firm rights to a
maximum of 10 truckloads of oil per day March - November and 20
trucks of oil per day for operating both units or 20 truckloads
per day for operating only Unit on oil. Hardesty is under best
efforts to supply Panda with additional truckloads.

     This agreement provides firm rights to oil transportation to
enable Panda to keep pace with maximum oil consumption of one
turbine during December - February. Combined with the on-site and
off-site Koch storage and with the procurement assistance of the
Fuel Oil Coordinator, Panda should be able to meet all oil needs
at the Facility for the 1996-1997 winter heating season.

PRO FORMA MODELING ISSUES

     Pace observed in the Report that the pro forma modeling of
the Facility reflected the Facility's fuel supply arrangements.
Since the Report, several changes have occurred which are
reflected in the current pro forma modeling of the facility. The
fuel-related pro forma changes concern the following: 1) FGGR
index adjustment and 2) Market prices of natural gas and No.2
fuel oil.

FGRR INDEX ADJUSTMENT

     Final data available to forecast the one-time inflation
adjustment to the FGRR. The data for October 1996 shows a 8.43%
inflation adjustment, a decrease from the assumption used
previously in the pro forma model. Table 1 provides the revised
FGRR figures.

Table 1. Unit 1 Fixed Price Gas Rate
<TABLE>
<CAPTION>                                
                        Unadjusted FGRR           Adjusted
   Contract Year           ($/MMBtu)            FGRR($/MMBtu)
         <S>                  <C>                   <C>
         1                    2.58                  2.80
         2                    2.68                  2.91
         3                    2.79                  3.03
         4                    2.90                  3.14
         5                    3.02                  3.27
         6                    3.14                  3.40
         7                    3.26                  3.53
         8                    3.33                  3.61
         9                    3.40                  3.69
         10                   3.46                  3.75
         11                   3.53                  3.83
         12                   3.60                  3.90
         13                   3.68                  3.99
         14                   3.75                  4.07
         15                   3.82                  4.14

</TABLE>
Note: The adjusted FGRR rates are based on Bureau of Labor
Statistics date for October 1996 extracted on April 9, 1997.

MARKET PRICES OF NATURAL GAS AND NO 2. FUEL OIL

     In the Report, Pace found that the gas commodity costs in
the pro forma model accurately reflect the Facility's gas prices
based on forecasts by ICF Resources, Inc., ("ICF"). Since the
Report, ICF has revised its commodity price forecasts. Lowering
the annual average rate of real price increase to near 1% for
natural gas and the 1996 start price of natural gas by  several
cents per MMBtu.

     Pace finds that the market prices of natural gas and No.2
fuel oil in the model for 1996 do not reflect actual historic
1996 market prices. However, for the following reasons, we find
the pro forma model commodity prices reasonable for long-term pro
forma modeling purposes:

1.   ICF is a recognized forecaster of energy prices.
2.   ICF reports that is used the same forecasts in ICF's
     dispatch study of the Facility.
3.   The pro forma model is designed to "pass-through" gas
     commodity costs to energy payments.
4.   Changing the prices for 1996 would only affect 2 months of
     Facility operation, since the Facility's declaration of
     commercial operation occurred on October 31, 1996.

PAYMENTS FROM PEPCO

     Panda has received four payments invoices from PEPCO for
commercial operation of the Project (November 1996, December
1996, January 1997, and February 1997.) In the December 1996
And subsequent payment invoices, PEPCO's calculation of the FGRR
Is $2.80/MMBtu, equal to the FGRR calculated by Pace. In the
November 1996 invoice, PEPCO's calculation of the FGGR is
$2.65/MMBtu. A FGRR of $2.65/MMBtu could have a material adverse
effect on the financial results of the Project.

     While Pace has not seen any underlying details of PEPCO's
fuel rate calculations or correspondence from PEPCO which
confirms that the payment discrepancy has been resolved, Pace
does not believe PEPCO's calculation of a $2.65/MMBtu FGRR in
November 1996 is materially significant. First, Pace is not aware
of any reason why the FGRR determined by Pace should not match
that calculated by PEPCO in actual energy payment calculations.
Second, as discussed above PEPCO's calculations have matched
Pace's calculations in the subsequent payment invoices. Finally,
Pace has been informed by Panda that PEPCO has verbally agreed
with the FGRR payment calculation method which was used in Pace's
calculations.


                                   Respectfully Submitted,

                                   /S/

                                   C.C.PACE RESOURCES, INC.

   
   








                           I. EXECUTIVE SUMMARY
                              
Introduction

      This report is an independent description by C.C. Pace Resources, Inc. 
("Pace") of the fuel supply and transportation arrangements of an electric and
steam generating facility located near Brandywine, MD ("the Facility").(1) 
Pace was retained to provide this report by Panda Energy International, Inc.
for Panda-Brandywine, L.P. ("Panda") in connection with a planned offering of 
securities.

      Currently under construction, the Facility is expected to commence 
commercial operation in the Fall of 1996.   The Facility consists of two 
combustion turbine generators ("Unit 1" and "Unit 2"), two heat recovery 
steam generators, and one steam turbine generator arranged in combined cycle 
configuration with process steam being exported for off-site use.(2)   Total 
generating capacity will be 230 megawatts ("MW").

      Electricity will be sold to Potomac Electric Power Company ("PEPCO") 
according to the terms and conditions of a Power Purchase Agreement dated 
August 9, 1991, and as amended  by a First Amendment dated September 16, 1994 
(the "PPA").  The PPA has a term of 25 years from the date of the start of 
commercial operation.

Fuel Plan Overview

      Figure I-1 provides a schematic representation of the basic fuel plan as
developed by Panda.  The Facility will be fueled primarily by natural gas, 
with No. 2 fuel oil as backup supply.   Unit 1, which the PPA specifies will 
be dispatched at certain times, will be fueled with firm gas supply and 
transportation as required by the PPA.  Unit 2 is dispatchable under the PPA 
and will be fueled with gas purchased at short-term market rates.   
Interruptible transportation arrangements for Unit 2 fuel are in place  to be 
used, if required.   Due to the expected hours and frequency of Facility 
operation, Panda expects to deliver gas to Unit 2 using pipeline balancing 
services and provisions available under Unit 1's firm transportation 
arrangements.

      Firm gas supply will be provided by Cogen Development Company ("CDC"),the
fuel supply subsidiary of MCN Corporation ("MCN") under a long-term Gas Supply
Agreement ("GSA").  CDC also has a long-term contract with Panda to be the fuel
manager for the Facility.  The GSA includes a corporate warranty from MCN.  
Gas will be priced in tiers which are intended to correspond to the fixed and
market based energy payment pricing under the PPA.  A portion of the firm gas 
supply is provided under a fixed price schedule, with the volumes designed to 
match the portion of the energy payments under the PPA which are subject to a 
fixed price schedule.  The contract has a minimum term of 15 years, which 
matches the time during which the PPA provides a fixed-price energy payment.  
Required volumes of interruptible supply can be purchased from CDC or another 
supplier.

- ----------------------------
(1)  This report describes only portions of the relevant contracts and 
documents as neededfor the discussion at hand.  A complete description or 
legal evaluation of the contracts and documents related to the Facility is 
beyond the scope of this report.  Additionally, electric market evaluation is
beyond the scope of this report and is not included in the scope of Pace's 
engagement with Panda.

(2)  Steam will be sold to a distilled water plant.

       Panda has executed 25-year firm transportation contracts with three 
pipelines:  Columbia Gas Transmission Corporation ("TCO"), Cove Point LNG 
Limited Partnership ("CLNG"), and Washington Gas Light Company ("WGL").  These
contracts provide sufficient pipeline capacity rights to serve 100% of the 
requirements of Unit 1.  Commencement of service under the TCO contract is 
subject to completion of construction that has commenced.  Interruptible
transportation arrangements are in place for service to Unit 2, if required.(3)

      Backup fuel oil will be used to operate the Facility during periods of 
gas service interruption.   A 2 million gallon on-site storage tank will 
provide 6 days of supply at full dispatch of both units.  Panda plans to 
contract for firm supply and transportation of fuel oil before the start of 
the winter heating season and ensure that on-site storage levels are kept full
during winter.


                                 FIGURE I-1

                             BASIC FUEL PLAN

                                 DIAGRAM


- ---------------------------
(3)  Interruptible transportation service contracts have been executed with TCO
and with CLNG sufficient for Unit 2 volumes.  The WGL agreement provides 
volumes for both Unit 1 and Unit 2. 


Key Characteristics

      Pace has identified a number of fuel-related risks associated with the 
Facility.  These risks are summarized within the Executive Summary and 
discussed fully in the body of this report.

      Certain statements below in this section and elsewhere in the report are
forward-looking statements are based on current expectations and consequently  
involve risks and uncertainties.  Consequently, Panda's actual results could 
differ materially from the expectations expressed in the forward-looking 
statements.  The various factors that could cause Panda's actual results to 
differ materially from the expected results are discussed in the body of the 
report and should be carefully considered.

      Pace has observed the following key characteristics concerning the fuel 
plan, which must be considered in conjunction with the full report:

1.    CDC, an experienced gas supplier with reserves sufficient to support the
      fixed-price portion of the GSA, is required annually under the GSA to
      ensure that its reserves continue to be adequate to meet that obligation,
      and has ongoing gas marketing operations more than sufficient to support 
      the remaining contractual obligations with Panda.  MCN also has 
      substantial assets backing its corporate warranty of CDC's gas supply 
      obligations.
  
2.    The market-based pricing provided under the PPA corresponds to the 
      pricing at which gas supplies are generally available, and is similar 
      to the pricing at which gas supplies are available from CDC.

3.   Gas transportation arrangements are in place for firm transportation for 
     100% of the fuel supply requirements for Unit 1 for the PPA term, subject 
     to the obligation of Panda under limited circumstances to release to WGL 
     all of Panda's firm gas supply.  The regulatory approvals for these 
     arrangements have been received.  Construction is completed on CLNG and 
     WGL.  On TCO, the required pipeline construction has commenced and should 
     be completed before commencement of commercial operations of the Facility,
     according to information from TCO.
  
4.   There is a strong linkage between changes in the Facility's expected 
     variable fuel-related costs and revenues.(4)   Several potential  
     delinkages re mitigated by significant initial positive margins in 
     energy payment components.
- ----------------------------
(4)  Variable fuel costs do not include pipeline reservation charges.
  
  
5.   PEPCO has approved the fuel supply arrangements as fulfilling the 
     contractual requirements of the PPA at this time.  Under reasonable 
     assumptions (including reasonable and prudent action by Panda), the fuel
     supply arrangements should continue to fulfill the contractual 
     requirements of the PPA.  This includes the requirements that Panda 
     maintain a reliable fuel supply and that the fuel supply arrangements can
     reasonably be expected to result in variable fuel-related costs that are 
     less than energy payments under the PPA.
  
6.   The gas supply and transportation operational requirements are flexible  
     enough to satisfy electric dispatch operational requirements, provided
     sound fuel management is employed.  CDC and its affiliates have fuel 
     management experience, and CDC's fuel management performance is backed by
     a corporate warranty from MCN.
  
7.   The backup fuel plan provides Panda the capability to meet dispatch 
     requirements, assuming firm fuel oil supply and transportation contracts 
     are in place before each heating season and the Facility's air permit 
     allows use of fuel oil.
  
8.   The pro forma modeling of Facility reflects the Facility's fuel supply 
     arrangements, using the gas and oil price projections of ICF Resources,
     Inc. ("ICF").  ICF is a recognized forecaster of gas and oil prices and 
     reports that it used the same forecasts in ICF's dispatch study of the
     Facility.  As a consequence of the expected dispatch of the Facility 
     projected by ICF, the pro forma modeling reflects significant benefits of
     certain pipeline balancing provisions under the assumption that these
     provisions will continue over the term of the PPA.   These balancing 
     provisions are not contractual rights and there is no guarantee that these
     provisions will continue over the entire pro forma modeling term.
  
  
Power Purchase Agreement

Dispatch Segments

      The  PPA partitions the capacity of the Facility into four Dispatch 
Segments as summarized in Table  I-1.   PEPCO must dispatch the Facility in 
sequence from Segment 1 to Segment  4.   These Dispatch Segments are used to  
determine the  operational requirements and level of payment for the Facility.


<TABLE>
<CAPTION>
Table I-1.  Dispatch Segments
- ------------------------------------------------------------------------------
   SEGMENT              UNIT                 OUTPUT              DISPATCH
  <S>                  <C>               <C>                  <C>
  Segment 1            Unit 1              0 -  99 MW         Limited Dispatch*
  Segment 1            Unit 1              0 -  99 MW         Dispatchable
  Segment 2            Unit 1             99 - 117 MW         Dispatchable
  Segment 3            Unit 1 & Unit 2   117 - 199 MW         Dispatchable
  Segment 4            Unit 1 & Unit 2   199 - 237 MW         Dispatchable
</TABLE>
- -------------------------------------------------------------------------------
*For Segment 1 (Limited Dispatch), the PPA establishes 60 hours per week as 
"must-run" hours of plant operation, from 8 a.m. - 8 p.m. on the days Monday 
through Friday.


Monthly Energy Payment

      Payments from PEPCO to the Facility include a Monthly Energy Payment 
("MEP") for electric generation.  The MEP is a calculated based on the 
dispatch segment under which the power was generated as shown in Table I-2.(5)
During contract years 1-15, the payment for certain portions of Unit 1 
generation is based on fixed prices (the Firm Gas Reserve Rate or "FGRR"), 
while at other times the payment is based on prices adjusted by a market index 
(the Firm Gas Market Rate or "FGMR").  Unit 2 generation is paid for based on 
prices adjusted by either a gas market index (the Interruptible Gas Rate or 
"IGR") or an oil market index (the Oil Rate or "OR").  After the 15th year the 
payment for all generation from the Facility is solely based on the FGMR for
Unit 1 and IGR or OR for Unit 2.

<TABLE>
<CAPTION>
Table I-2.  Dispatch Segment Energy Payment
- ------------------------------------------------------------------------------
      SEGMENT                       UNIT                     ENERGY  PAYMENT
  <S>                              <C>          <C>  
  Segment 1-Limited Dispatch       Unit 1       year 1-15 FGRR, year 16-25 FGMR
  Segment 1-Dispatchable           Unit 1                       FGMR
  Segment 2                        Unit 1                       FGMR
  Segment 3                        Unit 2                     IGR or OR
  Segment 4                        Unit 2                     IGR or OR
- -------------------------------------------------------------------------------
</TABLE>

      The FGRR is $2.58 per MMBtu in the first contract year and escalates 
annually tospecified prices.  The prices will be adjusted one time for 
inflation at the start of commercial operations.

      The FGMR is comprised of an initial commodity price of $1.62/MMBtu 
indexed by four monthly reported published natural gas spot prices, two from 
Appalachia and two from the Gulf Coast, and an initial transportation price of 
$0.65/MMBtu adjusted each month by one-half the change in an inflation index.  
The cost of transportation on CLNG, calculated on a 100% load factor basis, is 
passed-through by the Facility by adding this charge to the FGMR. 
- -----------------------
(5)  A special rate applies if the steam turbine is not in operation.


     The IGR is based on a market price index similar to the FGMR.

     The OR is based on an index using No. 2 fuel oil prices in the Facility's
geographic area.  Under certain conditions, the OR is used in place of the IGR
if oil is used for electric generation in Unit 2.

PPA Section 11.2

      Generally speaking, PPA Section 11.2 requires Panda to maintain a 
reliable fuel supply that includes firm gas supply and transportation 
arrangements for Unit 1, interruptible supply and transportation for Unit 2, 
and fuel arrangements that will enable Panda to recover its variable fuel costs
from the MEP.  PEPCO has approved the fuel plan under the arrangements 
described in this report and has provided in a Consent and Agreement dated 
April 10, 1995, additional restrictions on the impact of any notice by PEPCO 
in the future that it believes Panda is not meeting the requirements of 
Section 11.2.  In light of these PEPCO actions and under a reasonable 
implementation related to Section 11.2, the Facility's fuel arrangements 
should continue to meet the requirements of Section 11.2.

Gas Supply

Delivery Obligations

     Under the GSA, CDC is obligated to provide up to 24,240 MMBtu of gas per 
day (plus fuel use on TCO) on a firm basis and up to an additional 24,240 
MMBtu of gas per day (plus fuel  use on TCO) on an interruptible basis into 
TCO at an interconnect with ANR Pipeline Company ("ANR").(6)

     Based on information from Pacific Energy Systems, Inc., ("Pacific 
Energy") each turbine requires a maximum of 961 MMBtu per hour when operating 
at full load and Panda  would require 23,064 MMBtu for each turbine for a full
day at maximum dispatch.  This is 1,176 MMBtu per turbine less than Panda's 
maximum quantity under the CDC contract.
- ----------------------------
(6)  MCN has executed a firm transportation agreement with ANR providing 
sufficient firm capacity to deliver the 24,240 MMBtu of gas per day into TCO.


GSA Tiers

     The GSA divides quantities into four volume and pricing tiers:

          1) Limited Dispatch Gas.
          2) Scheduled Dispatch Gas. 
          3) Dispatchable Gas.
          4) Interruptible Gas.

      For clarity, we will refer to Limited Dispatch Gas as Tier 1, Scheduled 
Dispatch Gas as Tier 2, Dispatchable Gas as Tier 3 and Interruptible Gas as 
Tier 4.

      Tier 1 volumes are the first 6,000-8,000 MMBtu/day of firm scheduled gas.
Panda must take or pay for an  average of 6,300 MMBtu per day.  The Tier 1 
price is comprised of a fixed commodity charge, a demand charge, an "ANR" 
charge, and a price credit.  The total charge for Tier 1 volumes as of June 1, 
1996, was $2.43/MMBtu.

      Tier 2 volumes are a firm quantity of scheduled gas up to  24,240 MMBtu 
less the Tier 1 quantity.  Panda must take or pay for 80% of the beginning of 
the month nominated quantity of Tier 2 gas.  Price is set monthly on a 
market-based index comprised of a price based on NYMEX natural gas futures 
contract prices for the delivery month and a price ceiling based on three 
published natural gas spot prices for Louisiana into ANR pipeline. The 1995 
average of the Tier 2 price was $2.13/MMBtu.

      Tier 3 volumes are a quantity of firm gas up to 24,240 MMBtu less the 
Tier 1 and Tier 2 volumes.  A quantity of interruptible gas up to 24,240 MMBtu 
can be obtained at Tier 4 prices.  The price for Tier 3 and Tier 4 volumes is 
set by CDC when gas is purchased based on current market conditions.  At 
Panda's option, Tier 3 volumes may be bought at a market index of the average 
of that day's  published price for natural gas in Appalachia on TCO. Panda may
also obtain Tier 3 and 4 volumes from another supplier.


Energy Payment Linkage

     The GSA tiers are intended to correspond with the fixed and market-based 
pricing under the PPA.  Table I-3 shows the intended correspondence.


<TABLE>
<CAPTION>

Table I-3.  GSA Tiers and PPA Payment Categories

       GSA                              PPA
  Tiers  Description          Dispatch            Payment           Description
- -------  -----------          --------            -------           -----------
 <S>      <C>               <C>                   <C>              <C>
 Tier 1   fixed price       Limited Dispatch      FGRR             fixed price
 Tier 2   market price      Dispatchable          FGMR             market price
 Tier 3   market price      Dispatchable          FGMR             market price
 Tier 4   market price      Dispatchable          IGR              market price

</TABLE>


       Statistical analysis reveals that the pricing structures and indices 
under the GSA are strongly linked with the pricing structures and indices under
the PPA. However, there are variances between the GSA pricing tiers and PPA 
terms.  The pricing tiers under the GSA operate based on the amount of volume 
taken, while the pricing tiers of the PPA operate on the basis of specified 
time periods and megawatts of electric output. This difference creates a 
potential for delinkage in terms of gas supply volumes and price with the 
revenue mechanisms of the PPA.

       To satisfy Limited Dispatch requirements, Pace estimates the Facility 
needs a maximum of 9,957 MMBtu Monday through Friday and 0 MMBtu on the 
weekend.  Under the GSA, Tier 1 gas is designated as the first 6,000-8,000 
MMBtu taken per day. Additionally, on weekends, the first 6,000 MMBtu per day 
(at a minimum) will be priced at the  fixed rate while all weekend dispatch 
will be compensated at market-based gas rates. 

      From this potential volume delinkage a potential price delinkage occurs.
 After the first 8,000 MMBtu is taken during a day, the remaining volumes will 
be priced at a market rate.  Additionally, on weekends the first 6,000 MMBtu
(at a minimum will be priced at the fixed rate while all weekend dispatch will 
be compensated at a market-based rate. The market prices of Tier 2 and Tier 3  
may not correspond with the FGRR.

      Sound fuel management using the flexibility in the transportation 
arrangements will be required to keep Tier 1 synchronized with the Limited 
Dispatch portion of the PPA.

Performance by CDC

      CDC currently has sufficient producing reserves to support its fixed-
priced volume commitments under the GSA. The GSA obligates CDC to continue to 
maintain sufficient reserves to service its fixed price contracts over the 
term of the GSA.  The GSA provides for a dedication of a portion of CDC's 
reserves if necessary to ensure CDC can meet its supply obligations.  
Additionally, CDC's exploration and production prospects appear excellent in 
Michigan and CDC is pursuing these prospects.  

      CDC's gas supply obligations are backed by a corporate warranty.   Pace 
has reviewed available public information and finds MCN to be well positioned 
in the market and in excellent financial health.  MCN has steadily increased 
net income from $35.1 million in 1991 to $96.8 million in  1995. Over this same
period, assets have grown from $1,517 million to $2,899 million and operating 
revenues have expanded from $1,276 million to $1,585 million.


Availability of Gas Supply Through the PPA Term

      The GSA term covers the PPA fixed-price energy payment period, but does
not extend through the PPA term (25 years). After expiration of the PPA fixed-
price energy payment period, all energy payments are based on published 
short-term gas market indices. 

     Assuming Panda takes reasonable and prudent actions, it should be able to 
obtain a reliable fuel supply after the GSA expires. The market price indices 
provided in the PPA track the price of short-term gas purchases. Additionally, 
gas supply fundamentals are such that market-priced gas will likely be 
generally available in an orderly commodity market.


Gas Transportation

      Three pipelines form the gas transportation route for the Facility.  Each
is discussed in turn below.   The gas transportation contracts for each of 
those pipelines extends through the full term of the PPA.


TCO

      The first stage of the transportation route uses TCO from an 
interconnection with ANR to the CLNG interconnection with  TCO.  Panda has 
executed a 25-year agreement with TCO for 24,240 MMBtu per day of firm 
transportation capacity under TCO's FTS-1 tariff rate schedule.


  TCO Construction

      For  service to commence under the firm TCO contract, TCO needs to 
install 6.3 miles of pipeline.  The construction is comprised of replacing 
several segments of 26-inch pipe with 36-inch pipe and also laying a second 
pipe alongside existing pipe to add capacity.

      The Federal Energy Regulatory Commission ("FERC") has approved the 
expansion and authorized TCO to begin construction on all phases of the 
expansion.   TCO has reported to FERC that construction was initiated on 
May  13, 1996.  

     Absent any unusual occurrence, a pipeline construction project of this 
scope would take no more than two months. This indicates that firm service 
under the TCO contract will be available before the end of Summer 1996.  TCO  
has obtained  all rights-of-way for the expansion, but has not yet obtained 
desired rights-of-way for construction access. Based on discussions with TCO 
about the access details, this matter is not expected to delay completion
of the expansion.

      Panda has arranged alternative firm gas transportation arrangements in 
the event that the TCO expansion is not completed prior to November 1996.


CLNG

      The second stage of transportation is on CLNG pursuant to an executed 
firm service agreement under CLNG's FTS tariff.  Service will be provided at 
the maximum tariff rate.   CLNG has reported to FERC that all construction 
required to serve Panda (minor construction at a metering site) has been
completed.


  Risk of LNG Operations

      In  the future, CLNG may become an import facility for liquefied natural 
gas ("LNG").  Historically, LNG imports through the CLNG facilities have 
resulted in gas quality changes that in turn resulted in additional costs to 
customers.   There are  a number of considerations that indicate a reoccurrence
of the historical problems is unlikely.


WGL

      The final transportation stage involves WGL, a local distribution 
company.  WGL will provide firm transportation to the Facility for a 
$.05/MMBtu fee according to an executed agreement between Panda and WGL.  WGL 
has reported in writing that it has completed construction of the less than 
one mile of new pipe required to service the Facility. 

      WGL may use, under very limited circumstances, Panda's firm gas supply 
and transportation capacity up to 24,000 MMBtu/d ("Peak Period Release").   
WGL is limited in exercising a Peak Period Release to extremely cold days, for
no more than two days in any seven-day period and a maximum of five days each 
month in December, January, and February. These limitations combined with 
Panda's reliable back-up fuel supply for the Facility provide assurance that a 
Peak Period Release will not result in a failure to meet PEPCO dispatch 
orders.


  WGL Balancing Provisions

      The balancing provisions provided by the WGL agreement are  generally 
very favorable to the Facility.  However, use of the balancing provision when 
the temperature is under 30 degrees F could impose restrictions on the
Facility's ability to meet its electric dispatch obligations.  Panda has
informed Pace that it plans to use the balancing rights on WGL when the 
average daily temperature is less than 30 degrees F only after exhausting
all other options on TCO and CLNG.  Weather analysis indicates that this
restriction will not significantly affect the Facility's ability to 
appropriately manage its fuel operations, assuming Panda implements its plan.

Backup Fuel Oil

     Panda will construct a 2 million gallon storage tank to serve as backup 
fuel supply for the Facility.  Fuel oil will be used primarily to meet dispatch
of Unit 2 when interruptible gas supply and transportation is unavailable. 
Oil also may be used in Unit 1 in the case of a WGL Peak Period Release.  
Under the most extreme conditions of no gas service, full dispatch, and no 
refill, the on-site storage would be depleted in 6.17 days.  There are no 
fuel oil contracts in place at this time.

      Panda has stated it plans to contract for No. 2 low sulfur fuel oil with
major suppliers in the Baltimore/Richmond area approximately 60 days before 
the start of operations or before each winter season.   Panda reports that it 
will contract for firm supply and transportation of fuel oil before the start 
of each winter heating season and ensure that on-site storage levels are kept 
full during winter.

      Pace has found that fuel oil supply and transportation is  readily 
available in the area.  There are over 25 major suppliers within a 60 mile 
radius of the Facility with a combined storage capacity of No. 2 low sulfur 
fuel oil in excess of 1 million barrels.  Numerous fuel oil trucking firms are 
available. 

      In light of the PPA requirements and the rights of WGL to use the 
Facility's gas supply and transportation during certain periods, a reliable 
supply of fuel oil at the Facility is important.  Because of the ready 
availability of fuel oil and transportation, Panda should be able to execute 
its fuel oil plan.

      Panda will need to purchase low sulfur No. 2 fuel oil while the PPA 
indices are based on regular No. 2 fuel oil, which generally is less 
expensive.  This potential cost/revenue delinkage is mitigated by a significant
initial positive margin.


Fuel Management

      Capable fuel management will be important for Panda to meet the PPA 
requirements. While the Facility has sufficient and, indeed, redundant rights
and services available to reasonably match gas dispatch with electric dispatch,
pipeline scheduling, balancing, and flow rate requirements create a fuel 
management challenge.

      A fuel management contract between Panda and CDC provides for CDC to 
perform fuel management, and Panda maintains the ability to make arrangements 
on its own behalf.   CDC and its affiliates have fuel management experience 
commensurate in scope with the demands of the Facility.   Additionally, CDC's 
fuel management performance is backed by a corporate warranty from MCN.

      Panda has developed a draft Fuel Management Plan and has advised Pace 
that the Plan is currently being completed and that it will be implemented the 
start of commercial operations.  Completion and implementation of such a plan
should provide the guidelines for adequate fuel management.


                         II. PPA REQUIREMENTS

        The PPA contains four key fuel-related operational/contractual 
requirements.   These requirements are: 

 -   The Facility must run when dispatched.   Consequences of not performing 
     include loss of payments and possibly default under the PPA.

 -   Limited Dispatch operation is compensated at fixed gas prices until the 
     15th contract year.

 -   PPA payments for dispatch operation contain components related to the 
     current market price of gas in the Appalachian and Gulf Coast producing
     regions.
  
 -   Panda must maintain a reliable fuel supply and the fuel supply 
     arrangements must reasonably be expected to result in variable fuel-
     related costs that are less than PPA energy payments.


Operational Requirements


Dispatch

      The Facility's power output is divided into four segments according to 
the PPA as shown in Table II-1.    The fuel requirements and payments are 
determined differently for each segment.   The segments track the level of 
electrical output of the Facility as PEPCO orders dispatch.  PEPCO must
dispatch the segments in sequence (e.g., PEPCO cannot dispatch Segment 4 
without first having  dispatched Segments 1 through 3).

<TABLE>
<CAPTION>
Table II-1.  Dispatch Segments
- -------------------------------------------------------------------------------
   SEGMENT          UNIT                OUTPUT                DISPATCH
   -------          ----                ------                --------
  <S>              <C>               <C>                   <C>
  Segment 1        Unit 1              0 -  99 MW          Limited Dispatch* 
  Segment 1        Unit 1              0 -  99 MW            Dispatchable 
  Segment 2        Unit 1             99 - 117 MW            Dispatchable 
  Segment 3        Unit 1 & Unit 2   117 - 199 MW            Dispatchable
  Segment 4        Unit 1 & Unit 2   199 - 237 MW            Dispatchable
- --------------------------------------------------------------------------------
</TABLE>
*See body of report for explanation of Limited Dispatch.



      The PPA divides the 230 MW Facility into baseload and dispatchable 
portions as follows.   The Limited Dispatch portion is defined as 85% of the 
maximum capacity of Unit 1 which equals 99 MW.   The Dispatchable portion is  
all capacity in excess of the limited dispatch portion, or 138 MW.

      PEPCO is required to dispatch the Limited Dispatch portion of the 
Facility's capacity for a total of 60 hours per week. The must run hours are 
from 8 a.m. Monday  to 8 p.m. Friday each week, except holidays. Assuming 50  
weeks per year (10 days of holiday accounting for the other two weeks), Unit 1
would operate a minimum of 3,000 hours annually.   This schedule is subject to
change by the Operating Committee.(7)

      Table II-2 presents a summary of the dispatch forecast of the Facility 
prepared by ICF in May 1996.(8)   The capacity factor is the ratio of hours of
dispatch over total available hours.  Run hours include the mandatory run time
for Limited Dispatch as well as operation based on economic dispatch as 
calculated by ICF.

      Based on the ICF projections, PEPCO will dispatch Unit 1 an average of 
4,165 hours annually.  Given that 3,000 of these hours are for Limited 
Dispatch, PEPCO will dispatch Unit 1 an additional 1,165 hours on average per 
year.

      ICF projects that Unit 2 will run 2,782 hours per year on average.   This
means that Unit 2 will be dispatched approximately 67% of the time Unit 1 is 
operating.

     In its pro forma assessment, ICF finds a possible range of 200 to 300 
starts per year to be reasonable.(9) 
- ---------------------------
(7)  PPA Section 8.10 establishes an Operating Committee which includes a Panda
representative and can act only by unanimous agreement.
(8)  Independent Assessment of the Dispatchability of the Panda-Brandywine 
Project.
(9)  Independent Panda-Brandywine Pro Forma Projections.


<PAGE>
<TABLE>
<CAPTION>

Table II-2.  ICF Dispatch Projections(10)
- ------------------------------------------------------------------------------
   YEAR                    UNIT 1                     UNIT 2
  -----                   -------                    -------

                      Capacity      Run           Capacity      Run
                      Factor (%)   Hours          Factor (%)   Hours
                      ------------------          ------------------
 <S>                     <C>       <C>               <C>       <C>
 1996                    42         616              29         420
 1997                    40        3482              25        2154
 1998                    46        4024              32        2782
 1999                    49        4249              37        3244
 2000                    51        4474              42        3705
 2001                    51        4475              39        3425
 2002                    51        4476              36        3145
 2003                    51        4432              36        3184
 2004                    50        4388              37        3222
 2005                    51        4450              37        3247
 2006                    52        4513              37        3271
 2007                    51        4450              36        3133
 2008                    50        4393              34        3002
 2009                    50        4342              33        2877
 2010                    49        4297              31        2757
 2011                    48        4224              30        2669
 2012                    47        4157              30        2586
 2013                    47        4097              29        2507
 2014                    46        4043              28        2431
 2015                    46        3996              27        2359
 2016                    45        3925              26        2308
 2017                    44        3858              26        2259
 2018                    43        3796              25        2212
 2019                    43        3739              25        2166
 2020                    42        3685              24        2123
 2021                    34        3008              20        1785
</TABLE>
Note:  ICF projects 200 to 300 starts per year.


Heat Rates

     Pacific Energy modeled the heat rate of the Facility on a weighted average
basis.  The heat rate degrades over time due to wear on the turbines.  On 
average, Pacific Energy expects Unit 1 to require 8,119 Btu/kWh and Unit 2 
8,025 Btu/kWh.  The maximum heat rates forecast by Pacific Energy are 8,216 
Btu/kWh for Unit 1 and 8,131 for Unit 2.

      Pace has estimated the fuel requirements of the Facility for Limited 
Dispatch only by increasing the heat rate provided by Pacific Energy by 200 
Btu/kWh.  This was done to consider partial dispatch of Unit 1 (i.e., 99 MW).
Pacific Energy did not calculate heat rates for partial dispatch.   Pace's  
analysis assesses the fuel requirements under both a Limited Dispatch scenario
using the adjusted heat rates and a full dispatch scenario using the Pacific
Energy heat rates.
- -----------------------------
(10)  Pace has not performed independent analysis of these or any other 
dispatch projections.

Steam Sales Obligations

     Panda has a Steam Sales Agreement with Brandywine Water Company regarding
the sale of steam generated by the Facility.   The Steam Sales Agreement 
contains the following language:  "Supplier shall be under no obligation to 
supply Thermal Energy, cooling water and feed water to the extent it is not 
operating one or both of its Heat Recovery Steam Generators; or such operation 
is for repair or testing  of the Facility."

      The Steam Sales Agreement ensures that Panda will not be required to run
the Facility for the sole reason of supplying steam to the Brandywine Water 
Company.  This mitigates the potential need for additional fuel during plant 
shut-down periods.


Payments

      The two ongoing types of payments Panda will receive from PEPCO are a 
Monthly Energy Payment and a Monthly Capacity Payment.(11)

Monthly Energy Payment

      The Monthly Energy Payment ("MEP") to compensate Panda for electric 
generationis comprised of the following types of payments:

           -   When in Combined Cycle Mode:
               *   Unit Commitment Payment
               *   Dispatch Payment
           -   When in Simple Cycle Mode:
               *   Simple Cycle Energy Payment
                        
      Table II-3 shows the correlation of the MEP variations to the dispatch
segments when the Facility is operated in combined cycle mode.  The terms and
abbreviations are detailed in the remainder of this section.
- ------------------------
(11)  Panda also will receive a Start-Up Energy Payment following a formula 
based on the IFR.



<TABLE>
<CAPTION>
Table II-3.  Dispatch Segment Energy Payments
- ------------------------------------------------------------------------------
     SEGMENT               UNIT         MEP        ENERGY        COMPONENT
    --------               -----       FORMULA    COMPONENT         TYPE
                                      --------    ---------      ----------   
<S>                       <C>            <C>         <C>       <C>
Segment 1-Limited         Unit 1         UCP         FGR       FGRR, then FGMR*
    Dispatch
Segment 1-Dispatchable    Unit 1         UCP         FGR             FGMR
Segment 2                 Unit 1         DP          FGR             FGMR
Segment 3                 Unit 2         UCP         IFR           IGR or OR
Segment 4                 Unit 2         DP          IFR           IGR or OR
</TABLE>

Note:  Combined Cycle Mode.
*FGRR in years 1-15, FGMR in years 16-25.




  Unit Commitment Payment

      The Unit Commitment Payment ("UCP") is the formula for calculating the 
MEP for Segment 1 and Segment 3 operation.(12)   During Segment 1, a 
component of the formula is the Firm Gas Rate ("FGR")  which is meant to 
reflect the cost of the Facility's  reserves  or  firm gas contract costs.  
During Segment  3, the formula includes an Interruptible Fuel  Rate ("IFR"), 
which is meant to reflect the cost of natural gas or oil obtained on the 
spot market.


  Dispatch Payment

       The Dispatch Payment ("DP") is the formula for calculating the MEP for 
Segments 2 and Segment 4 operation.(13)   The FGR is part of the DP formula 
during Segment 2.  For power generation during Segment 4, the DP formula 
includes the IFR.


  Simple Cycle Energy Payment

      PEPCO may dispatch the Facility when the steam turbine is not operating 
only under a Maximum Emergency Generation Condition.(14)   During such a 
dispatch a Simple Cycle Energy Payment ("SCEP") will apply.  A component of 
the SCEP is the IFR.

- --------------------------
(12)  PPA Section 6.2(b)(ii) presents the UCP formual payment.
(13)  PPA Section 6.2(b) (iii) provides the DP formula payment
(14)  Maximum Emergency Generation Condition is defined in the PPA as "A period
in which PEPCO has determined that it needs the maximum attainable Net 
Electrical Output from the Facility as a result of an emergency shortage of 
electric capacity or energy as declared by the PEPCO dispatcher or for such 
other periods as the Parties may mutually agree on".  

  Firm Gas Rate

      The FGR consists of two components:  the Firm Gas Reserve Rate ("FGRR") 
and the Firm Gas Market Rate ("FGMR").(15)    The FGRR is a fixed rate, while
the FGMR is a market index based on reported gas prices.  The must-run hours
will be priced entirely by the FGRR until the 16th contract year and then 
must-run hours will be priced according to the FGMR.

      Table II-4 shows how the rates are applied for the segments of Unit 1.

<TABLE>
<CAPTION>
Table II-4.  FGR Components
- -----------------------------------------------------------------------------
                               1st Segment                    2nd Segment 
                    Limited Dispatch      Dispatchable
                   -----------------     -------------
<S>                       <C>                 <C>                  <C>
year 1-15                 FGRR                FGMR                 FGMR
year 16+                  FGMR                FGMR                 FGMR

</TABLE>


    Firm Gas Reserve Rate

      The FGRR is $2.58 per MMBtu in the first contract year and escalates 
annually to specified prices.  The escalation rate is 4% during the first 
seven contract years, and then approximately 2% for the remaining years.  The
prices specified in the PPA will be adjusted for the change in the Producer 
Price Index for oil and gas fields for the period June 1994 to the start of 
commercial operations.  No other adjustment is made for inflation.
- -------------------------
(15)  The original terms of the PPA envisioned Panda obtaining natural gas 
reserves for fueling the limited dispatch portion of the power plant capacity.



    Table II-5 presents the FGRR, with an estimated Adjusted FGRR.

<TABLE>
<CAPTION>
Table II-5.  Unit 1 Fixed Price Gas Rate
- ----------------------------------------------------
                 Unadjusted    Estimated 
Contract            FGRR       Adjusted FGRR
 Year            ($/MMBtu)      ($/MMBtu)
- ----------------------------------------------------
  <S>              <C>            <C>
  1                2.58           2.95
  2                2.68           3.06
  3                2.79           3.18
  4                2.90           3.31
  5                3.02           3.45
  6                3.14           3.58
  7                3.26           3.72
  8                3.33           3.80
  9                3.40           3.88
  10               3.46           3.95
  11               3.53           4.03
  12               3.60           4.11
  13               3.68           4.20
  14               3.75           4.28
  15               3.82           4.36
</TABLE>
- -----------------------------------------------
Note:  The adjusted FGRR rates are estimated using June 1990 through May 1996  
data and an inflation estimate through November 1996.  The actual adjusted FGRR
will be calculated using data through the start of commercial operations.



    Firm Gas Market Rate

      The FGMR applies to all non-must-run hours during Segment 1 and all 
Segment 2 hours.

      The FGMR is calculated according to the following formula:

         FGMR = FGMRi x [(.77 x CIf ) + (.23 x TIf)] x P
                          
      This formula adjusts the initial market rate of gas ("FGMRi") for changes
in the cost of gas and gas transportation over time.  The factor "P" is .9 in  
contract years 1 through 4 and 1.0 thereafter.  This factor lowers the effect 
of price increases on the calculated payment during the first four years of the
contract.  The FGMRi is set at $2.27/MMBtu plus the firm displacement tariff,
not to exceed $0.20/MMBtu, on CLNG.(16) 
- ----------------------
(16)  The PPA defines MBtu as 1 million Btu.  In this report, Pace uses MMBtu
to mean 1 million Btu.


      The commodity index ("CI") is comprised of the following reported prices:

    -    Natural Gas Clearinghouse--Columbia Gulf, Onshore Laterals, LA
    -    Natural Gas Clearinghouse--Tennessee Gas Pipeline, Vinton, LA
    -    Natural Gas Intelligence--Columbia Gas Transmission, Appalachian
    -    Natural Gas Week--Columbia Gas Transmission, Broad Run, WV.

      The June 1990 average of the four reported prices is the base of the 
index.  The June 1990 average was $1.62, implying that $0.65 was added for 
transportation, or approximately 30% of the initial FGMR.  The CI is comprised 
of two prices from the Gulf Coast region and two prices from the Appalachian  
region.  Panda's gas supply cost will reflect either Gulf Coast gas prices or 
Appalachia prices depending on Panda's nomination.  This issue is addressed in 
Chapter III and Exhibit A.

      The Transportation Index ("TI") is intended to measure changes in 
transportation costs.  The formula to calculate the TI uses one-half of the 
change in the Consumer Price Index for All Urban Consumers ("CPI") to 
approximate escalation of transportation costs.

      The CI is given a weight of 77% of the FGMR, while the TI is weighted at 
23%. The effect of this weighting is addressed in Chapter III of this report.

       The PPA provides a mechanism for the Operating Committee to review and 
revise the calculation of the FGMR, the CI, and/or the TI by written notice 
from either PEPCO or Panda during the period between 150 and 120 days prior to
the sixth anniversary of the Actual Commercial Operation Date and every third 
anniversary thereafter.

  Interruptible Fuel Rate

      The IFR uses the IGR for hours of generation fueled by natural gas and 
the OR for hours of generation fueled by oil in Unit 2.

     Unit 2 operation on oil must meet certain requirements, such as 
interruption of gas service on interstate pipelines, for the payment to be
based on the OI.  As the IFR only applies to Unit 2, there is no provision for
payment by PEPCO for Unit 1 based on oil consumption.

      As with the FGMR, the method for determining the IFR for natural gas and 
for fuel oil can be reviewed and revised by the Operating Committee if proposed
within guidelines by either PEPCO or Panda.  The Operating Committee shall in
good faith undertake a review of the IFR to determine the current market price 
of fuel to comparable users and to revise components of the IFR as necessary to
reflect the market price.

    Interruptible Gas Rate

     The IGR is similar to the FGMR in that the IGR contains a commodity index 
("CI") component linked to reported spot prices and a transportation index 
("TI") component indexed to the CPI.  The IGR for natural gas is initially set
at $2.27/MMBtu plus the firm displacement tariff on CLNG, not to exceed 
$0.20/MMBtu--identical to the FGMR.

      The CI and TI portions of the IGR are calculated the same way as for the 
FGMR.  The weighting is different, however.  In the summer period from March to
November, the CI is weighted as 71% of the IGR and the TI as 29%.  In the 
winter period from December to February the CI is weighted as 84% of the IGR 
and the TI as 16%.

    Oil Rate

     The initial OR is $3.89/MMBtu and is adjusted according to an Oil Index 
("OI"). The OI is based on reported oil price for No. 2 fuel oil delivered to 
Baltimore, Norfolk and Philadelphia.   A separate component for local 
transportation is not included in the OR.  The linkage between revenues based 
on reported prices of oil delivered to Baltimore, Norfolk and Philadelphia and 
burnertip cost at the Facility is addressed in Chapter IV of this report.

Monthly Capacity Payment

      In addition to the MEP, Panda receives a Monthly Capacity Payment ("MCP")
for standing ready to deliver energy to PEPCO.  The MCP is paid to Panda based 
on Panda's ability to deliver energy.  The payment does not include any 
components tied to the cost of fuel or transportation.

PPA Section 11.2

      Generally speaking, Section 11.2 requires Panda to maintain a reliable  
fuel supply that includes firm gas supply and transportation arrangements for
Unit 1, interruptible supply and transportation for Unit 2, and fuel 
arrangements that will enable Panda to recover its variable operating costs 
from the MEP.  Concerning Limited Dispatch operations, Section 11.2 requires 
Panda's purchase of natural gas to be through " a firm gas supply contract 
equivalent to natural gas reserves."

     PEPCO has the right under certain circumstances to take action if it
believes Panda is not meeting the requirements of PPA Section 11.2.  PEPCO has
approved the fuel plan under the arrangements described in this report and has
provided in a Consent and Agreement dated April 10, 1995, additional 
restrictions on the impact of any notice by PEPCO in the future that it 
believes Panda is not meeting the requirements of Section 11.2.  In light of 
these PEPCO actions and under a reasonable implementation related to Section 
11.2 the Facility's fuel arrangements should meet the requirements of Section 
11.2.

Availability Requirements

      The PPA states that Panda "shall sell and deliver to PEPCO and PEPCO 
shall purchase and accept the Dependable Capacity and the Net Electrical 
Output from the Facility..."(17)   This obligation must be met or payments to 
Panda are reduced.

       In the event that Panda does not deliver, the Facility's availability
is lowered. The Facility's availability is used in the calculation of the MCP.
Hours of dispatch in which Panda fails to deliver, Force Majeure events not 
withstanding, are counted against the availability of the Facility.  In this 
way, nonperformance by Panda results in lower energy payments.

      Several PPA provisions will help Panda meet PEPCO dispatch orders, 
including:

   -   8.3 Schedule and Dispatch of Generation:
       *    PEPCO is required to furnish an estimated dispatch schedule for the
            Facility and any changes at the times and in the manner that PEPCO 
            provides such estimated schedules for its own generating 
            facilities.
       *    PEPCO shall dispatch the Facility in accordance with Prudent 
            Utility Practices.
 
   -   8.10 Operating Committee:
       *    Panda and PEPCO shall establish an Operating Committee of one 
            representative each to develop and implement suitable operating, 
            maintenance, outage and capability reporting, accounting, and
            recordkeeping policies and procedures.  The Operating Committee 
            shall act only by unanimous agreement.
       
     Further, PEPCO cannot dispatch the Facility at its sole discretion.  PEPCO
must take Panda's fuel supply and other contractual obligations into account  
when arranging dispatch to comply with prudent utility practices.  
Additionally, many of the procedures governing the operation of the Facility 
will be arranged through the Operating Committee.  Decisions from the type of 
forms to use for invoices to the notification procedure PEPCO will follow when
dispatching the Facility will thus be made in concert with Panda's ability.
- -------------------------
(17)  PPA Article 5.1



                         III. NATURAL GAS SUPPLY
                        
      The main issues addressed in this chapter are:
                        
    -    Whether the GSA fulfills the PPA's operational and contractual 
         requirements.

    -    The security of gas supply.

    -    Linkage between gas supply costs and energy payment revenues.


Fuel Requirements


Full Dispatch

      Pace has been informed that each turbine requires a maximum of 957 MMBtu 
per hour when operating at full load.(18) Panda would require 22,968 MMBtu for 
each turbine for a full day at maximum dispatch.

Limited Dispatch

      Table III-1 provides calculations for required volumes of fixed price gas,
using the heat rates detailed in Chapter II.

      Using a heat rate of 8,416 Btu/kWh gives an hourly requirement of 833 
MMBtu/hour.  Based on Limited Dispatch Panda would require 9,996 MMBtu per day 
Monday-Friday, or 2,598,960 MMBtu on a yearly basis.  On an average daily 
basis, Panda would be receiving 7,120 MMBtu at the Facility.

      Additional fuel would be required for pipeline retainage.  Assuming fuel
loss of 3.14%(19) Panda would need 7,344 MMBtu into TCO on an average daily 
basis.
- -----------------------
(18)  As discussed in Chapter II, heat rates used in this report are provided by
Pacific Energy.  
(19)  0% on WGL, 1% on CLNG, and 2.41% on TCO.


<TABLE>
<CAPTION>
Table III-1. Panda Limited Dispatch Gas Requirements
- -------------------------------------------------------------------------------
              Heat                                Heat
              Rate                                Rate
               at                          Ave.    at                      Ave.
Contract    117 MW     MMBtu    MMBtu     Daily   99 MW   MMBtu  MMBtu    Daily 
 Year       Btu/kWh     /hr    12 hours   MMBtu  Btu/kWh   /hr  12 hours  MMBtu
- -------    --------   ------   --------   -----  -------  ----- --------  -----
  <S>       <C>         <C>      <C>       <C>    <C>      <C>    <C>     <C>
  1         7,939       786      9,432     6,718  8,139    806    9,669   6,888
  2         8,046       797      9,559     6,809  8,246    816    9,796   6,978
  3         8,075       799      9,593     6,833  8,275    819    9,831   7,003
  4         8,106       802      9,630     6,860  8,306    822    9,868   7,029
  5         8,141       806      9,672     6,889  8,341    826    9,909   7,059
  6         8,086       801      9,606     6,843  8,286    820    9,844   7,012
  7         8,141       806      9,672     6,889  8,341    826    9,909   7,059
  8         8,174       809      9,711     6,917  8,374    829    9,948   7,086
  9         8,209       813      9,752     6,947  8,409    832    9,990   7,116
  10        8,166       808      9,701     6,910  8,366    828    9,939   7,080
  11        8,051       797      9,565     6,813  8,251    817    9,802   6,982
  12        8,085       800      9,605     6,842  8,285    820    9,843   7,011
  13        8,119       804      9,645     6,871  8,319    824    9,883   7,040
  14        8,153       807      9,686     6,899  8,353    827    9,923   7,069
  15        8,118       804      9,644     6,870  8,318    823    9,882   7,039

  Ave.      8,107       803      9,631     6,861  8,307    822    9,869   7,030
</TABLE>
- -------------------------------------------------------------------------------
NOTES:    Heat rates for full dispatch provided by Pacific Energy.  Partial 
dispatch heat rates estimated by adding 200 Btu/kWh.


      The above calculations indicate that the GSA should provide for Panda to 
be able to burn approximately 9,500 MMBtu per day Monday-Friday of fixed-price 
gas of fixed-price gas, assuming PEPCO fully dispatches Unit 1.  On an average 
daily basis, this would mean Panda would take about 7,000 MMBtu per day of 
fixed price gas.


Rates

The gas rates used for payments to Panda are detailed in Chapter II.  The three
basic types of rates are the FGRR, the FGMR, and the IGR.  In summary:

      The FGRR, a fixed rate schedule for 15 years, is listed in Table II-5.

      The FGMR is comprised of an initial commodity price indexed monthly by
published natural gas spot prices, two from Appalachia and two from the Gulf 
Coast, and an initial transportation price adjusted monthly by one-half the 
change in the CPI.  The cost of transportation on CLNG, calculated on a 100% 
load factor basis, is passed-through by the Facility.

      The IGR is similar to the FGMR in that the IGR contains a commodity index 
component linked to reported spot prices and a transportation index component 
linked to the CPI, plus a CLNG component.  The IGR has different summer and 
winter weighting between commodity and transportation.


Gas Supply Contract Terms

      Table III-2 provides an overview of the fundamental contract terms.  The 
GSA requires CDC to, provide up to 24,240 MMBtu of gas per day (plus fuel use 
on TCO) on a firm basis, and up to an additional 24,240 MMBtu of gas per day
(plus fuel use on TCO) on an interruptible basis.

       CDC wil  deliver gas into TCO at the Monclova interconnect with ANR 
pipeline in Ohio.(20)

      The primary term of the GSA is 15 years, which corresponds to the PPA's
requirements for fixed price gas.  The GSA will be extended for two additional 
years, unless either party objects.
- --------------------------
(20)  MCN has exeucted a firm transportation agreement with ANR providing 
sufficient firm capacity to deliver the 24,240 MMBtu of gas per day into TCO
at Monclova.



Table III-2.  GSA Basic Terms
- -----------------------------------------------------------------------------
  Term       Primary term of 15 years with up to 2 year extension if mutually
             agreed.

  Volume     Maximum Daily Firm Quantity ("MDFQ") = 24,240 MMBtu*
             Maximum Daily Interruptible Quantity ("MDIQ") = 24,240 MMBtu*
                   *  plus fuel use on Columbia Gas Transmission
  
           MDFQ comprised of three tiers:
  1.   Limited Dispatch Gas = Scheduled gas of at least 6,000 MMBtu per day 
       and no more than 8,000 MMBtu per day.
  2.   Scheduled Dispatch Gas = Scheduled gas up to difference between 24,240 
       MMBtu per day plus fuel use and the quantity of Limited Dispatch Gas.
  3.   Dispatchable Gas = Scheduled gas up to difference between 24,240 MMBtu 
       plus fuel use and the sum of Limited Dispatch Gas and Scheduled 
       Dispatch Gas.

       MDIQ: Interruptible Gas, up to 24,240 MMBtu per day + fuel use.
  Price
           Limited Dispatch Gas charge  composed of 4 components:
  1.   Demand Charge (approximately $0.10/MMBtu on 7,000 MMBtu per day).
  2.   Commodity Charge of $2.33/MMBtu with 4% annual escalation. 
  3.   An "ANR Charge" of $0.10 per MMBtu with annual escalation of $0.005 
       after the fifth contract year. 
  4.   A price credit paid to Panda of $0.10 per MMBtu with annual escalation of
       $0.005 after the fifth  contract year. 
  These rates translate to $2.43 per MMBtu on a 100% load factor basis in 
  year 1.
  Take or pay requirement of 2,299,500 MMBtu per year (2,305,800 MMBtu if leap 
  year).  This is equivalent to an average daily requirement of 6,300 
  MMBtu/day.

           Scheduled Dispatch Gas charge comprised of 3 components:
  1.   Index Price of the average of the NYMEX settlement price for the 
       delivery month contract for the last three trading days of the month 
       plus a margin of $0.50 per MMBtu.
  2.   The margin will escalate annually by $0.005 per MMBtu after year 5.
  3.   The price is capped by a Gas Market Price Ceiling of $0.60 plus 1.02 the
       average of three published gas price indices available for month.
  Take or pay requirement of 80% of the first of month nomination.

    Dispatchable Gas charge comprised of 3 options:
  1.   Market price set by CDC at time of order.
  2.   Index price of the average of the high and low prices published by Gas 
       Daily for Columbia Gas pipeline in Appalachia on the day of order.
  3.   Purchase from a third-party supplier.

        Interruptible Gas Charge set by CDC or purchase from third-party 
        supplier.
  Supply Security
  1.   Replacement cost of fuel plus liquidated damages.
  2.   Potential reserve dedication  
  3.   MCN Corporate Guaranty
- ----------------------------------------------------------------------------

GSA Volumetric Tiers

      The GSA divides quantities into four volumetric and pricing tiers:

             1) Limited Dispatch Gas.
             2) Scheduled Dispatch Gas. 
             3) Dispatchable Gas.
             4) Interruptible Gas.

      For clarity, we will refer to Limited Dispatch Gas as Tier 1, Scheduled 
Dispatch Gas as Tier 2, Dispatchable Gas as Tier 3 and Interruptible Gas as 
Tier 4.  Tiers 1 through 3 are designed to meet the entire firm requirements 
of Unit 1.   Tier 4 is designed to meet the interruptible requirements of 
Unit 2, at Panda's option.

      Tier 1 volumes are the first 6,000-8,000 MMBtu/day of firm scheduled gas.
Panda must take or pay for 2,299,500 MMBtu (2,305,800 MMBtu in a leap year) 
each year, an average of 6,300 MMBtu per day.  The Tier 1 price is comprised 
of a fixed  commodity charge, a demand charge, an "ANR" charge, and a price 
credit. Total charge for Tier 1 volumes as of June 1, 1996 would be 
$2.43/MMBtu.

      The demand charge is $21,292 per month through year five, and thereafter 
the demand charge escalates $1,064 each year.  This charge translates into a 
cost of approximately $0.10/MMBtu  on 7,000 MMBtu per day.  The initial 
commodity charge is $2.33/MMBtu and applies to the quantity of gas delivered in
the month.  The charge escalates annually by 4%.  The ANR charge is 
$0.10/MMBtu and escalates annually by $0.005 after the fifth contract year.  
Panda receives a price credit of $0.10/MMBtu on the first 7,000 MMBtu taken 
per day which offsets the demand charge.  The price credit escalates by $0.005 
after the fifth contract year.

      Tier 2 volumes are a firm quantity of scheduled gas up to 24,240 MMBtu 
less the Tier 1 quantity.  Panda must take or pay for 80% of the beginning of 
the month nominated quantity of Tier 2 gas.  The price is set monthly based on 
NYMEX futures prices for the delivery month and a price ceiling based on 
Louisiana spot gas prices into ANR pipeline.   The 1995 average of the Tier 2
price was $2.13/MMBtu.

      The price is calculated by using the average NYMEX settlement price 
during the last three days of trading for the delivery month contract, plus a 
margin of $0.50 per MMBtu.  This price is compared against the current price 
ceiling.  The price ceiling is established each month as $0.60 plus 1.02 times
the average of three published  spot prices which are the following:

     1.  Natural Gas Clearinghouse, "Survey of Domestic Spot Market  Prices" 
         for markets accessed by ANR Pipeline, Eunice, Louisiana;
     2.  Natural Gas Intelligence Gas Price Index, "Spot Gas Price"  delivered 
         to pipelines, 30 day supply transactions for the South Louisiana 
         Region, contract index price for ANR pipeline; and 
     3.  Natural Gas Week, "Spot Prices on Gas Pipeline Systems," ANR pipeline,
         Southeast: Patterson, Louisiana, Bid Week.
       
      Tier 3 volumes are a quantity of firm gas up to 24,240 MMBtu less the 
Tier 1 and Tier 2 volumes.  The price for Tier 3 volumes is set by CDC when 
gas is purchased based on current market conditions.  At Panda's option, 
Tier 3 volumes may be purchased at a market index of the average of that day's
published price for natural gas in Appalachia on TCO as reported in Gas Daily.  
Panda may also obtain Tier 3 volumes from another supplier.

      Tier 4 volumes are a quantity Panda may purchase up to 24,240 MMBtu per 
day on an interruptible basis.  The price is that established by CDC for Tier 3
volumes, or Panda may decline and purchase from a third-party supplier.


Gas Supply Security

      Essential elements constituting the Facility's gas supply security 
include the following:

      -    Contractual commitments.
      -    MCN's financial and operational strength.
      -    Gas market fundamentals.

      Each of these are discussed below. 


Contractual Commitments

      The GSA creates four major contractual commitments which strengthen 
Panda's rights with regard to natural gas supply.  These contractual 
commitments are:

      -    Cost of Replacement Fuel.
      -    Cost of Replacement Contract.  
      -    Reserve Dedication.
      -    MCN's Corporate Guaranty.


  Cost of Replacement Fuel

      In the event of a failure by CDC to deliver a portion of the MDFQ 
quantities, which failure is not excused by a force majeure, Panda may obtain 
replacement fuel, gas or oil, from another supplier.  Or, in the event that 
Panda could not obtain replacement fuel, Panda may recover any reduction in 
payments from PEPCO.

      CDC is liable for liquidated damages equal to one of the following two 
options:
 
 -     Positive difference, if any, between (x) the cost Panda, or WGL in the 
       event of a Peak Period Release, paid for replacement fuel (including  
       transportation cost and any imbalance charges resulting from the failure
       to deliver) and (y) the sum of the price applicable under the GSA that 
       Panda would have paid had CDC delivered that portion of the MDFQ plus 
       transportation cost.
 -     Positive difference, if any, between (x) the extent of the reduction in 
       payments from PEPCO to Panda (including the Monthly Capacity Payment and
       Monthly Energy Payment) due to the failure to deliver natural gas and 
       (y) net expenses saved by Panda or not incurred due to not operating 
       the Facility as a result of the failure to deliver.
  
  
  Cost of Replacement Contract

      In the event of default, CDC is obligated to provide Panda with a lump 
sum payment to cover the cost, if any, of replacing the GSA.  The payment is 
equal to the positive difference, if any, between (x) the cost of replacement  
gas supply and (y) the aggregate contract price of the remaining contract 
obligations.  The cost of replacement gas supply shall include any 
transportation cost, such as the cost of obtaining receipt point capacity on 
a natural gas pipeline, or the cost of any option or swap Panda incurs as a 
result of obtaining replacement gas supply.


  Reserve Dedication

      The GSA provides for the potential dedication by CDC of its natural gas 
reserves.  Annually, CDC is required to provide a statement to Panda that, for 
the remaining term of the GSA, the expected future gas production from natural 
gas reserves owned by CDC will be greater than CDC's firm, fixedprice natural 
gas commitments.  The letter will be based on a reserve report prepared by an
independent petroleum engineer.

      In the event that the expected future gas production from CDC's reserves 
does not exceed the firm, fixed-price gas commitments of CDC, CDC shall 
dedicate to the GSA specific gas reserves sufficient to fulfill the
obligations of the Limited Dispatch Gas for the remaining term of the GSA.  
There are numerous provisions governing the release of reserves from 
dedication, sales and use of gas produced from the dedicated reserves, 
encumbering the dedicated reserves, and rededicating  reserves.  Failure to 
conform with the provisions regarding the dedication of reserves is deemed a 
material breach of the GSA.

  MCN's Corporate Guaranty

      Through a separate agreement, MCN has agreed to unconditionally and 
irrevocably guaranty the prompt and complete performance and payment of CDC's 
obligations under the GSA. 

MCN's Financial and Operational Strength

      MCN is the holding company for Michigan Consolidated Gas Company 
("MichCon"), Citizens Gas Fuel Company and MCN Investment Corporation 
("MCNIC").  MCN appears to be in excellent financial health, based on 
available public information.   MCN has steadily increased net income from 
$35.1 million in 1991 to $96.8 million in 1995.  Over this same period, assets 
have grown from $1,517 million to $2,899 million and operating revenues have 
expanded from  $1,276 million to $1,585 million.

       MichCon, the largest natural gas distributor in Michigan and one of the
largest in the U.S., controls distribution, transmission, and storage of 
natural gas serving more than 1.3 million customers (750 Bcf/year).  Citizens 
is a gas utility serving 12,000 customer  in Michigan.  MCNIC owns subsidiaries
involved in gas services, computer operations services, and natural gas 
technology.

      The diversified gas services interests held by MCNIC include:  CoEnergy  
Trading Company, the principal gas marketing subsidiary; CDC, a cogeneration
development subsidiary; Supply Development Group, an exploration and production
subsidiary; gas gathering and processing interests; and the Storage Development
Company.  MCNIC remarketed 171 Bcf of gas in 1995, with a majority of these 
sales attributable to CoEnergy Trading Company.  CoEnergy's principal markets 
are Michigan end-users, Canadian LDCs, cogeneration facilities, and recently  
markets in the Northeastern U.S.

      CDC owns 50% of a 123 MW gas-fueled cogeneration plant in Ludington, 
Michigan, that commenced operations in October 1995.  CDC is the gas supplier 
for the facility, requiring approximately 9 Bcf/year.  CDC also markets gas to
several small cogeneration facilities as well as the 30 megawatt Ada facility 
in western Michigan of which CDC is the  principal owner.

      In existence since 1992, by the end of 1995 Supply Development Group 
("SDG") had 858 Bcf of proved natural gas reserves with an additional 599 Bcf 
of possible reserves.  The company invested $575 million in reserve acquisition
and development between 1992 and 1995.  The majority (80%) of SDG's reserves 
are from Antrim shale formations in Michigan and low-risk Appalachian 
formations; the remaining supply comes from the mid-continent and Gulf Coast 
U.S.   SDG has increased gas production to 31.4 Bcf in 1995 from 2.3 Bcf in 
1993. The company expects to double production in 1996.

      SDG has acquired ownership interests in 1,972 gas and oil wells.  MCN has
proposed significant further capital expenditure on exploration and production 
in excess of $1 billion over the next five years.  SDG has the capability to 
drill in excess of 2,000 new wells on 1.4 million undeveloped acres.  
Long-term fixed price swap agreements are in place for a substantial portion
of SDG's anticipated production over the next ten years, hedging the risk of 
future gas price fluctuations.

     The above information indicates that CDC should be able to supply the gas 
requirements for the Facility.   Limited Dispatch requirements are 
approximately 2.4 Bcf per year, and the total Unit 1 requirements are 
approximately 8 Bcf per year.  Under reasonable assumptions, CDC's production 
goals can be expected to meet these requirements.

Gas Market Fundamentals

      The GSA term covers the PPA fixed-price energy payment period, but does 
not extend through the PPA term (25 years). After expiration of the PPA fixed-
price energy payment period, all energy payments are based on published 
short-term gas market indices.  At this time, Panda may need to negotiate with
producers for additional gas supplies.

      Pace believes there will be a ready supply of natural gas available for 
the life of the Facility.   There is an abundant supply of technically and 
economically recoverable natural gas in North America.  The latest U.S. 
government estimates of technically recoverable domestic natural gas resources 
onshore and in state water areas exceeded 1,000 Tcf-- over 200 years of supply 
at current rates of consumption.(21)   Proved U.S. reserves are 153Tcf.
- -----------------------
(21)  1995 National Assessment of United States Oil and Gas Resources, United
States Geological Survey estimated national total for undiscovered technically
recoverable conventional gas to be 1,073.8 Tcf.  Other recognized estimates 
have concluced that the resource is even larger:  the National Petroleum 
Council's ("NPC") 1993 report concluded that nearly 1,300 Tcf was recoverable
in the lower-48 alone.  Additionally, the Canadian gas resource base was
assessed by the NPC at 740 Tcf.


      U.S. production has steadily increased since 1986 during the same time 
that producers have been getting lower prices than in the early 1980's and 
drilling fewer wells.  The driving forces behind this result are the technology
enhancements and the efficiency improvements in the gas industry. Efficiency 
is up and cost is down, allowing producers to profitably find and develop new 
gas even while prices are falling.(22)

       Examples of these technology enhancements and efficiency improvements
include:
       1.   Increased Recovery per Well -- Exploration and drilling 
            technologies such as 3D seismic and horizontal drilling have led 
            to significant increases in the amount of gas discovered per 
            exploratory well.
       
       2.   Improved Success Rates -- Success rates for deeper targets have 
            improved dramatically due to advancing technology.
       
       3.   Lower Well and Equipment Costs -- The numbers of rigs, crews, and 
            service units peaked in 1982 and has sense fallen drastically. For
            example, in 1995 the number of oil and gas rigs in operation 
            averaged 723 compared to the peak of 3,970.  Due to improved 
            exploration and drilling techniques, the industry can maintain the 
            same levels of production with a fraction of the equipment and 
            manpower.
       
       4.   Focus on Recompletions -- While the total number of gas wells 
            drilled has declined since the early 1980's peaks, the number of 
            recompletions (drilling into a new reservoir from an existing well)
            has stayed nearly constant as producers focus on low cost options 
            for increasing reserves.
       
       5.   Focus on Location and Depth -- In response to low prices, producers
            have shifted from lower productivity areas to higher recovery 
            reservoirs, and the percentage of wells surpassing 5,000 feet in 
            depth increased from 40% to 62%.
       
       6.   Focus on Existing Fields -- Producers have been highly successful 
            at adding reserves to existing fields, especially in the Gulf of 
            Mexico.
- -------------------------
(22) Non-associated gas resource costs peaked in 1982 at over $4.00/MMBtu.  
Finding and development costs have since declined drastically, averaging 
$1.50/MMBtu since 1987.


      As a result of significant improvements in production technology and 
management, the North American gas industry has become much more efficient 
and able to provide an expanding resource base even in a flat and competitive 
price environment.  This has resulted in a trend in lower reserve to production
ratios ("R/P ratios") that is seen as a sign of a healthy, efficient natural 
gas industry.  In the past, the  U.S. typically had R/P ratios of more than 10
years. Currently, the R/P ratio is 8.3 years.(23)
      
      The R/P ratio trend is synonymous with the "just-intime" inventory 
approach that has revolutionized many industries.  In today's competitive 
natural gas production industry it is not efficient for reserves to remain 
undeveloped and non-producing for long periods of time.  The current trend is 
to monetize reserves by tying in reserves to production soon after discovery.

Gas Cost Linkage With PPA Energy Payments

      Table III-3 shows the correspondence between the GSA tiers and the PPA 
energy payments.  Pace has found, through analysis, that the pricing structures
and indices under the GSA are strongly linked with the pricing structures and 
indices under the PPA. 

<TABLE>
<CAPTION>
Table III-3.  GSA Tiers and PPA Payment Categories
- ----------------------------------------------------------------------------- 
         GSA                                     PPA
        -----                                   -----
Tiers    Description            Dispatch       Payment          Description
- ----    ------------            --------       -------          -----------
<S>       <C>                <C>                 <C>            <C>
Tier 1    fixed price        Limited Dispatch    FGRR           fixed price
Tier 2    market price         Dispatchable      FGMR           market price
Tier 3    market price         Dispatchable      FGMR           market price
Tier 4    market price         Dispatchable      IGR            market price

</TABLE>


      While the GSA satisfies the PPA operational and contractual requirements
in most respects, the four supply tiers create a few potential delinkages with 
the PPA energy payments.   These potential delinkages stem from several 
operational and contractual factors, including the daily 6,000-8,000 MMBtu 
volume limit on Tier 1 supply, the difference in Tier 2 and Tier 3 pricing 
indices from the FGMR indices, and limited requirements on PEPCO to provide 
advance notice of dispatch.  The GSA tiers apply to the amount of volume 
taken, while the PPA pricing tiers apply to specified time periods and 
megawatts of electric output.  These differences create a potential delinkage 
in terms of gas supply volumes and price with the PPA's revenue mechanisms.
- --------------------
(23)  The R/P ratio is a measure in years of the existing volumeof proved 
reserves divided by the current production per year expressed as follows:  
R/P ratio (years) = Proved Reserves (Bcf) / Current Production (Bcf/year).


Tier 1 and Limited Dispatch Operation

      Figure III-1 compares the Tier 1 to Limited Dispatch requirements.  
Pipeline imbalance service and fuel management will be required to keep gas 
supply at the burnertip synchronized with electric dispatch.  To satisfy 
Limited Dispatch requirements, the Facility requires a maximum of 9,996 MMBtu
Monday through Friday, and zero MMBtu on the weekend.  Under the GSA, the 
Tier 1 gas is designated as the first 6,000-8,000 MMBtu taken per day.


              Figure III-1. Limited Dispatch Consumption vs. Tier I Supply

                                    BAR CHART


      From this potential volume delinkage a potential price delinkage also
occurs.  After the first 8,000 MMBtu is taken during a day, the remaining 
volumes will be priced at a market rate under Tier 2 and Tier 3 that may not 
correspond with the FGRR.

       Tier 1 will cost $2.43/MMBtu in year 1, with approximately 4% annual 
escalation (an additional charge of $0.10/MMBtu levied as an ANR Charge 
escalates 1% annually after year 5).  There is also a demand charge of $21,292 
per month or $0.10/MMBtu (assuming 7,000 MMBtu/d), but this demand charge 
should be canceled out by a Buyer's Credit of $0.10/MMBtu, which Panda 
receives for each MMBtu up to 7,000 MMBtu/d.

      Tier 1 prices escalate at a higher rate than the FGRR.  Figure III-2 
presents a comparison of the escalation rates.


                       FIGURE III-2.  ESCALATION OF FGRR & TIER I

                                  LINE CHART


      Based on the most recent inflation data which will be used for a one-time
adjustment of the FGRR, the FGRR will provide a significant although declining 
per unit margin over Tier 1 prices.(24)   Although the FGRR energy payment 
does not contain an explicit component for transportation costs, the FGRR 
margin over Tier 1 prices should cover the Facility's variable transportation
costs associated with the fuel required for Limited Dispatch operation.  
Figure III-3, a comparisonof the FGRR and Tier 1 supply prices, examines the 
margin available to Panda to pay for variable transportation costs.


                      FIGURE III-3.  FGRR & TIER 1 PRICES

                                    BAR CHART

- ----------------------
(24)  Pace calculated the inflation adjustment using data through May 1996.  
The actual calculations will use data through the start of commercial 
operations.


Tier 2 and Tier 3 and Dispatchable Operation

      Table III-4 presents the indices that make up the PPA and GSA market-
based revenue and cost components.  As shown, the indices used in the GSA do 
not directly match indices used in the PPA.  Analysis is required to show if 
there is a linkage.

      The major component of the FGMR will be current spot prices of natural 
gas in Appalachia and the Gulf Coast.  77% of the FGMR's index and 70% of the 
initial FGMR are comprised of monthly spot gas prices.

      The  cost of gas for dispatchable operation in Unit 1 will be based on 
spot prices of natural gas in the Gulf Coast, plus a fixed margin for 
transportation (Tier 2), or spot prices of natural gas in Appalachia (Tier 3).
On the most basic level, the energy payment indices and gas costs are linked.
Both costs and revenues will reflect the then current prices of natural gas in 
the Appalachian and Gulf Coast regions.

      Because the PPA and GSA indices are not the same, Pace evaluated their 
historical relationships and price movements.   Our analysis found a strong, 
historical relationship between Appalachian and Gulf Coast market prices--both 
generally and between the specific indices of the GSA's Tier 2 gas cost and the
PPA's FGMR payment.

<TABLE>
<CAPTION>
Table III-4.  Cost And Revenue Index Comparison
- ------------------------------------------------------------------------------
                                                                   GSA
                                     IGR        FGMR            Non-Limited 
Publication, Pipeline, Location    Commodity   Commodity        Dispatch Gas 
                                     Index       Index
                                                               Index    Ceiling
- -------------------------------------------------------------------------------
<S>                                 <C>           <C>           <C>       <C>
NGC, ANR, LA                                                               X1
NGC, Col. Gulf, Onshore Lats, La    X             X
NGC, Tennessee, Vinton, LA          X             X  
NGI, ANR, South LA                                                         X1
NGI, TCO, Appalachia                X             X    
NGW, ANR, Southeast LA                                                     X1
NGW, TCO, Broad Run, WV             X             X
GAS DAILY, TCO, Appalachia                                      X2
IFERC, Col. Gulf, LA
NYMEX near month futures                                        X3
- -------------------------------------------------------------------------------

Index Reopened Claue:               150-120 days  150-120 days            If Commodity
                                                                          index under
In what year(s)?                    prior to 3,   prior to 6th,           PPA changes
                                    every third   every third 
                                    thereafter    thereafter

Who initiates?                      By either     By either               Panda
                                    PEPCO or      PEPCO or                proposes
                                    Panda         Panda

Who decides?                        Operating     Operating
                                    Committee     Committee

</TABLE>
- -------------------------------------------------------------------------------
1  Three indices averaged, then multiplied by 1.02, plus $.60.
2  Used for determining Dispatchable and Interruptible Gas price.
3  Average of settle price over last 3 trading days for contract for delivery 
   month plus $.50.



      Exhibit A provides a detailed description of Pace's statistical 
analysis. In summary, Pace's findings are the following:

   -   The cost and revenue indices appear to track closely based on historical
       and statistical analysis.   The correlation between the historical 
       prices of the cost and revenue indices is strong.  Regression estimates 
       of the FGMR as a function of Panda's marginal burnertip cost and of the 
       commodity portion of the FGMR and the gas commodity cost both capture 
       98% of the variation in the payment, respectively.  There is an obvious 
       close linkage between the two series with the desired result that 
       payments generally exceed costs.
     
   -   Small trend effects may be present that are working against the 
       project, but these effects should not be overstated.  Recently, 
       increases in the Appalachia/Louisiana commodity index (revenue) have 
       been less than increases in the Louisiana index (cost), with the 
       positive margin of the revenue index eroding by one cent ($0.01) per 
       year.  Fundamental market linkages between the indices should not allow
       this erosion to continue indefinitely.  Further, the apparent erosion 
       may itself be illusory due to imperfections in the statistical tests.
     
     
Pro Forma Model

      The gas commodity costs used in Facility's pro forma model accurately 
model Tier 1 gas prices and project other fuel commodity prices, including gas 
commodity, based on forecasts by ICF.  ICF is a recognized forecaster of 
energy prices and reports that it used the same forecasts in ICF's dispatch 
study of the Facility. 

      Pace's forecasts of gas and oil prices average lower than those of ICF 
as used in the pro forma model.   Because the model is designed to 
"pass-through" gas commodity costs to the FGMR and IGR energy payments, the pro
forma model results should not be materially affected if Pace fuel price 
forecasts were used for the market-based portion of the Facility's gas supply. 
In actuality, fuel price is likely to be a determinant of dispatch and will 
therefore likely be a factor in determining economic performance of the
Facility.


                IV.  NATURAL GAS TRANSPORTATION
                        
                        
      Figure IV-1 depicts the Facility's gas transportation route.  For Unit 1
supplies, the transportation plan entails:

           -   Long-haul, interstate, firm transportation on TCO.
           -   Interstate, firm transportation on CLNG.
           -   Local transportation on WGL.
               Fuel management.

For Unit 2 supplies, the transportation plan involves:

           -   Interruptible transportation on TCO, CLNG, and local
               transportation on WGL.
           -   Fuel management.



               FIGURE IV-1.  TRANSPORTATION ROUTE & RECEIPT POINTS

                               DIAGRAM


Contractual Arrangements

      Panda has executed firm gas transportation contracts with two interstate
pipelines and a local distribution company:  TCO, CLNG, and WGL.  Panda has 
also executed interruptible gas transportation contracts with TCO and CLNG.  
WGL has agreed in its service contract with Panda to deliver to the Facility 
on a firm basis all volumes delivered to it at the CLNG interconnect; thus no 
interruptible contract with WGL is required.


TCO

      The first stage of the transportation route uses the TCO pipeline from 
the Monclova interconnection with ANR in Maumee, OH to the CLNG 
interconnection in Loudoun, VA.  Panda has executed a 25-year agreement with 
TCO for 24,240 MMBtu per day of firm transportation capacity under FTS-1 
tariff rates.

     For service under the firm TCO contract to take effect, TCO needs to 
construct facilities.  A total of 6.3 miles of new pipe is required, comprised
of replacing several segments of 26-inch pipe with 36-inch pipe and also 
laying a second pipe alongside existing pipe to add capacity.(25)

      FERC has approved the expansion and authorized TCO to begin construction 
on all phases of the expansion.  TCO has reported to FERC that construction 
was initiated on May 13, 1996.  Absent any unusual occurrence, a pipeline 
construction project of this scope would take no more than two months.  This 
indicates that firm service under the TCO contract will be available before 
the end of Summer 1996.

      TCO has not yet obtained all required rights-of-way for construction 
access.   One landowner is opposing TCO.  According to documents filed with 
FERC and discussions with TCO, TCO has initiated condemnation proceedings in
the Circuit Court of Braxton County, WV to obtain desired access routes.  TCO 
has informed Pace that it does not expect this matter to delay completion of
the expansion.

  Alternate Arrangements

      Panda has arranged alternative firm gas transportation arrangements in 
the event that the TCO expansion is not completed prior to November 1996.  
Panda has entered into letter agreements with CoEnergy Trading Company, an 
affiliate of CDC, to provide an option for firm TCO capacity during the months 
of August, September, and October 1996. 
- -----------------------------
(25)  TCO estimates the construction will cost approximately $11 million and
Panda will provide over 50% of the funding.  


CLNG

      Second stage transportation is on CLNG. CLNG connects with TCO in 
Loudoun, VA and extends east to Cove Point, MD where it terminates at a 
liquefied natural gas ("LNG") terminal.   Panda has executed a FTS service 
agreement with CLNG for service to the project for 24,000 MMBtu/d of capacity.

       All CLNG start-up construction was completed by December 15, 1995, 
according to a final construction/recommissioning report filed with FERC by 
CLNG. The Loudoun interconnect has been in operation since September 1, 1995.

      The CLNG facilities were mothballed until recently. The regulatory 
process surrounding the recommissioning of CLNG is now  complete.  CLNG 
accepted a FERC ruling and submitted a compliance filing on July 31, 1995, 
in accordance with FERC regulations.  On August 18, 1995, FERC accepted the 
tariff sheets governing service on CLNG.


WGL Contract

      The final transportation stage involves WGL.  WGL will provide firm 
transportation for Unit 1 and Unit 2 volumes to the Facility for a $.05/MMBtu 
fee, with no reservation charges according to an executed Gas Transportation 
and Supply Agreement ("GTSA") between Panda and WGL.

     WGL needed to construct less than one mile of pipe from an existing WGL 
pipeline along route 301 in Prince George's County Maryland to the Facility.
In a letter dated June 19, 1996, WGL reported to Panda that construction was
completed.

       Key provisions of the GTSA concerning firm transportation on WGL are:

  -     Panda shall allow a "Peak Period Release" to WGL up to 24,000 Dth on 
        any day at or below 20 degrees F (Washington National Airport reference
        for gas day average temperature) in any December, January and February.
        Such releases shall not exceed 15 days in any heating season, and 
        shall not result in a violation of Panda's Air Permit.(26)  No more 
        than 2 days in any 7-day period and 5 days in a month may  be 
        released.  Because the climatic conditions required for WGL to 
        exercise a Peak Period Release are conditions which contribute to 
        capacity constraints on other gas pipelines used by Panda, during 
        these occasions Panda would rely on backup fuel oil to meet electric 
        dispatch.
- -------------------------
(26)  Exception exists that a Panda negative gas imbalance on a day below 30
degrees F results in WGL being able to perfomr a Peak Period Release regardless
of Panda's air permit situation.
  

   -    WGL shall provide service for $0.05/Dth contingent upon 500 psig from 
        CLNG.

   -    WGL shall offer merchant service at a price equal to a Merchant Fee of 
        $.05 per Dth plus a Commodity Fee negotiated at least 5 days prior to 
        the beginning of each month.  If a Commodity Fee cannot be agreed to, 
        no merchant service shall be provided for that month.  Service will be 
        on a bestefforts basis from April to October, and as-available 
        November through March.
  
Sufficiency Of Contracted Capacity

      In this section Pace reviews the sufficiency of the firm contracted 
pipeline capacity, focusing on hourly and daily restrictions.

Hourly Flow Rates

      Panda's supply and transportation contracts generally require Panda to 
take gas in a manner that provides for uniform hourly flows.  Panda has some 
flexibility in hourly flow: WGL does not specify any requirements for even 
hourly flow and CLNG's tariff provides for wide tolerances in hourly flow.  A 
uniform hourly flow rate over 24 hours is equivalent to burning 4.17% of the 
daily volume each hour.  As the Facility operates for less hours per day, the
ability to fuel the Facility with even hourly flows decreases.  Based on 
general industry standards, a 6% hourly burn rate should be used for planning.

     Table IV-1 shows that the calculated burn rates for the Facility are under
6% except for 12-hour dispatch.  Panda expects that Unit 1 will be dispatched 
for periods longer than 12 hours.(27)   The lack of hourly flow provisions on 
WGLand the wide latitude for shippers on CLNG provide flexibility more than 
sufficient to cover the amount by which a 12-hour operation exceeds a 6% 
hourly consumption rate.

Daily Capacity

     Panda's transporters can generally impose penalties for exceeding daily 
scheduled volumes. Panda has a degree of flexibility in service on WGL and 
CLNG: WGL does not restrict Panda's ability to run an imbalance on days when 
the temperature is above 30 F, CLNG's tariff provides for 20,000 Dth/day 
flexibility.
- -----------------------
(27)  PEPCO is under no obligation to dispatch the Facility for more than 12 
hours due to the defintiona of Must-Run Hours.



      Table IV-1  shows that even under 24-hour dispatch, Panda will have 
sufficient daily pipeline capacity.   Panda has contracted for 24,240 Dth of 
capacity on TCO and 24,000 Dth on CLNG and is unrestricted on WGL (whatever 
volumes Panda has delivered to WGL will be delivered on a firm basis to the 
Facility).

<TABLE>
<CAPTION>
Table IV-1.  Panda Gas Consumption (Fully Degraded)
- -------------------------------------------------------------------------------
                          12        16       17       18       19        24
                         Hour      Hour    Hour      Hour     Hour      Hour
                          Day       Day     Day       Day      Day       Day
                         ----      ----    ----      ----     ----      ----

<S>                     <C>       <C>      <C>      <C>      <C>       <C>   
Operation (961 Dth/h)   11,532    15,376   16,337   17,298   18,259    23,064
Start Up/Shut Down
 (900 Dth)                 900       900      900      900      900         0
Not Operating 
 (5 Dth/h)                  60        40       35       30       25         0
TOTAL                   12,492    16,316   17,272   18,228   19,184    23,064

Even Hourly Flow
 (4.17%)                   521       680      720      760      800       962
6% Hourly Flow             750       979    1,036    1,094    1,151     1,384
Hourly Consumption 
  Rate*                  7.66%     5.87%    5.54%    5.25%    4.99%     4.15%

</TABLE>
- -------------------------------------------------------------------------------
      *  Based on scheduled quantity and Facility's hourly consumption rate.
Note:  Assumes fully degraded heat rate as estimated by Pacific Energy.




Transportation Costs

      Table IV-2 presents the current transportation charges under Panda's 
firm and interruptible agreements with TCO, CLNG, and WGL.  The total firm 
transportation cost expressed on a per-unit basis is approximately  
$0.35/MMBtu.  Only approximately $0.08/MMBtu of the total cost is from usage 
charges, with the bulk of the cost from reservation charges.  Also shown are 
the maximum tariff rates for interruptible service. 

       These transportation rates have been used in calculations presented in 
Chapter III to assess Panda's ability to recoup fuel costs and variable 
transportation costs from the PPA's energy payments.  The analysis shows that
on a historical basis Panda would have accomplished this.   An element of 
whether this will remain the case in the future is whether the Facility's 
transportation costs will remain less than the portion of the energy payment 
revenues remaining after consideration of commodity costs.
<TABLE>
<CAPTION>
Table IV-2.  Panda-Brandywine, L.P. Gas Transportation Rates
- ------------------------------------------------------------------------------
                             FIRM                         INTERRUPTIBLE 
                     --------------------               -------------------
COLUMBIA GAS                                              Max. 
                     Tariff      Per Dth                 Tariff    Per Dth
   Reservation       Charge      100% LF                 Charge    100% LF
   <S>               <C>         <C>      <S>               <C>       <C>
                                          Winter Usage
      Base           $6.8400     $0.2249   (Nov.-Mar)    $0.2384   $0.2384
      TCRA           $0.1840     $0.0060                 $0.0355   $0.0355
      EPCA           $0.0300     $0.0010                 $0.0030   $0.0030
      SFS            $0.2470     $0.0081                 $0.0118   $0.0118
      GRI            $0.2600     $0.0085                 $0.0088   $0.0088
          Total      $7.5610     $0.2485     Total       $0.3097*  $0.3097
   Usage                                  Summer Usage
                                          (Apr.-Oct.)
      Base           $0.0128     $0.0128                 $0.1635   $0.1635
      TCRA           $0.0032     $0.0032                 $0.0247   $0.0247
      EPCA.          $0.0020     $0.0020                 $0.0027   $0.0027
      ACA            $0.0022     $0.0022                 $0.0022   $0.0022
      GRI            $0.0088     $0.0088                 $0.0088   $0.0088
          Total      $0.0290     $0.0290     Total       $0.2210*  $0.2210

   Total                         $0.2775

COVE POINT LNG
   Reservation
      Base           $0.6764      $0.0222     Base       $0.0222   $0.0222
          Total      $0.6764      $0.0222                          $0.0222

   Usage 
      Base           $0.0009      $0.0009                $0.0009   $0.0009
      ACA            $0.0024      $0.0024                $0.0024   $0.0024
          Total      $0.0033      $0.0033                $0.0033   $0.0033
   Total                          $0.0255                          $0.0255

WASHINGTON GAS
  LIGHT
  PANDA CONTRACT
          Total                   $0.0500                          $0.0500

TOTAL                             $0.3530      WINTER              $0.3852
                                               SUMMER              $0.2965
                                               AVERAGE             $0.3409
</TABLE>
- ------------------------------------------------------------------------------
* includes additional surcharges not separately listed.

   
      There are several factors relevant to this issue.
                        
      First, the FGMR energy payment's TI component of $0.65/MMBtu contains a 
large margin over current variable transportation costs.

      Second, the TI is adjusted according to one-half the rate of change in 
the CPI.  In reality, transportation costs tend to move in "blocks" following 
the regulatory procedure, and at any one particular moment the current rate may
deviate from the value that was based on a linear model of CPI.  For long-run 
modeling purposes, Pace has found one-half CPI to be a fair predictor of 
regulated transportation costs.

      Third, the design of pipeline rates between fixed and variable 
components is subject to policy determinations by regulatory agencies.  At 
present, the federal policy is to include only actual variable pipeline costs 
in calculating variable transportation rates.  The rates of TCO and CLNG 
reflect this policy. Our findings rely on the continuation of this policy.


Operational Issues

      As detailed in Chapter III, Panda's actual minimum gas requirements are 
approximately 9,500 MMBtu per day on Monday-Friday and zero MMBtu on 
weekends.  The GSA requires that Panda take at least 6,000 MMBtu per day and 
no more than 8,000 MMBtu per day of Tier 1 fixed price gas. Panda will 
require flexibility in its transportation services to avoid volumetric and 
price delinkage.

     Panda's transportation arrangements offer a combination of pipeline 
services to mitigate potential delinkages between gas supply needs and 
requirements and the attendant price delinkages.


Pipeline Balancing Services

     Panda's Tier 1 supply will flow into TCO every day (due to the minimum 
daily take requirement of 6,000 MMBtu), while the PPA specifies that the 
Facility's Limited Dispatch hours occur only on weekdays.  Panda will rely on 
pipeline services to maintain an operational linkage between its gas dispatch 
and electric dispatch.  Specifically, the balancing services offered by TCO and
CLNG in their tariffs and the balancing service in WGL's service contract will 
be used by Panda.


  CLNG Balancing Service

      The most attractive pipeline service is the liberal balancing  provisions
on CLNG.  CLNG's tariff contains extremely liberal balancing provisions.  A 
shipper may go out of balance (meaning that unequal volumes of gas are put into
the pipeline as are taken out) by up to 20,000 Dth in any hour and by up to 
20,000 Dth total for the day.  Generally on other pipelines, shippers are 
required to take gas at an even flow--if 24,000 Dth were nominated for the 
day, 1,000 Dth should be taken each hour. 

      Even if a shipper is out of balance according to the CLNG tariff, the 
shipper is subject to only relatively minor penalties and possibly no penalties
at all.   For each dekatherm a shipper is above or below the 20,000 Dth 
tolerance explained above, a penalty of $5.00 may be assessed.  A penalty will 
only be assessed if other shippers on the CLNG line were harmed as a result of
the shipper going out of balance.  This "no harm no foul" rule is unique to our
knowledge.

      PEPCO, half owner of CLNG, has major reasons to want such liberal 
balancing provisions.  Historically, the largest volumes have flowed on hot 
summer days when PEPCO used its peaking units which draw supply off the CLNG 
line.  CLNG personnel informed us that the balancing provisions were designed
around the PEPCO peaking units' consumption.  CLNG believes that the pipeline 
could absorb up to 20,000 Dth per hour or 20,000 Dth total for the day 
imbalances and still maintain 600 pounds of pressure on the line.  Maintaining
line pressure is critical to the CLNG's operation because the 80-mile pipeline 
works without a compressor station through displacement.

      CLNG's operational status is important as well.  CLNG will be less than 
half subscribed when service to Panda begins, providing up to 500 MMcf of 
capacity for shippers to build imbalances.

     CLNG system flexibility may decrease as a result of new services being 
offered, such as a peaking service.  If a large amount of peaking service was 
expected, balancing flexibility might be limited during winter.  CLNG officials
have informed Pace that even on peak winter days the balancing tolerances 
provided in the tariff will be maintained.  This is possible due to the nature
of the deliveries and the large amount of displacement to be used to provide 
service.


  WGL Balancing Service

      Secondary to using the balancing arrangements on CLNG, Panda may use
balancing service from WGL as provided in the GTSA for a total fee of $.05 per 
dekatherm: $.025/Dth injection charge and $.025/Dth withdrawal charge.   The
service on WGL is part of the service contract with Panda.

      The availability of balancing service on WGL is temperature dependent. If
the temperature is above 30 degrees F balancing service is made available to 
Panda. Between 20 and 30 degrees F balancing service is availabl only at WGL's
option.  Below 20 degrees F, balancing service is not available.

      The amount of imbalance is determined on a monthly basis, with actual 
receipts and deliveries compared to nominated quantities. Panda can 
"roll-over" any imbalance quantities less than 10% of the nominated quantity 
to the next month.   Imbalance quantities in excess of this 10% tolerance 
must be paid for according to "Cash out" provisions--either a Commodity Fee 
if in effect, or by an index based on Louisiana spot prices, with maximum 
IT rates on Columbia Gulf, TCO and CLNG added.  Volumes below the tolerance 
level can be carried over into next month and possibly made up then.


  TCO Balancing Service

     Further upstream, Panda has a number of options on TCO, including Storage
in Transit ("SIT") service, to aid in mitigating any potential delinkages in 
gas supply requirements and the attendant price delinkages.

      SIT is a service provided in TCO's tariff for daily balancing on TCO.  
The current cost is $.044/Dth injection fee and $.044/Dth withdrawal fee.  A
limitation on SIT service is the need to balance the account twice every 30 
days.  This service is more expensive than WGL's and provides less flexibility.

       Panda may also be able to access supply pools maintained by marketers on
TCO, third-party supply to the primary or secondary receipt points on TCO, and
interruptible transportation on TCO.  Panda's primary receipt point, Monclova,
OH, is a major pipeline interconnect and could provide Panda access to numerous
suppliers without having to change to a lower priority, secondary receipt 
point on TCO. 


CLNG Pressure and LNG Issues

      An important operational issue is the ability of CLNG to maintain at 
least 500 psig of pressure on the pipeline.  If pressure falls below 500 psig,
the obligation for WGL to delivergas is reduced from firm to a best efforts 
basis.

      Pace has reviewed correspondence from pipeline officials at TCO and CLNG 
who assert that the operating pressure will be maintained well above the 500  
psig threshold.


Peak Period Release

           WGL has the ability under the GTSA to use all of Panda's firm  gas 
supply under a Peak Period Release.   The volume of gas taken by WGL through a 
Peak Period Release is entered into a banking account on Panda's behalf. This 
banking account is resolved through Panda electing one of three options.  It
is through banking account resolution that Panda receives revenues from WGL.

      WGL may elect a Peak Period Release during the months of December, 
January, and February.  A maximum of five days per month, and no more than two 
days in every seven may be elected by WGL.  A Peak Period Release is further 
restricted to only those days for which the average daily temperature at 
Washington National Airport ("WNA") is predicted to be 20 degrees F or below.

      These provisions work to severely limit the occurrence of a Peak Period
Release.  First, it is rare for WNA to record an average daily temperature 
below 20 F, even during January and February.  Normal average daily 
temperatures at WNA are all above 30 F.  January and February 1995 were 
particularly cold with several winter storms.(28)   Records show that for 6 
days in January and 1 day in February the actual average daily temperature at 
WNA was at or below 20 F.

     Second, only up to 2 days in every 7 may be elected for a Peak Period 
Release, further limiting eligible days and requiring WGL to husband Peak 
Period Releases. For example, the 6 days below 20 degrees F in January occurred
within a stretch of 7 days, and according to the terms of the contract, for 
only 2 of these days WGL could have elected a Peak Period Release.

      The contract contains a provision that Peak Period Releases by WGL will 
not result in Panda violating its air permit as result of having to burn fuel 
oil.  This right is impaired by section 5.1(f), in which WGL may permit Panda 
to incur a daily negative imbalance when the temperature is less than 30
degrees F if Panda does not obtain enough gas to meet the needs of the 
Facility.  If Panda does incur a negative imbalance, Panda forfeits its right
to deny release up to the imbalance quantity to WGL due to air permit
restrictions.  This could result in periods of plant shut down.  This matter
concerning section 5.1(f) is clearly limited by the numerous restrictions on
WGL's ability to call a peak period release. 


Pro Forma Model

Transportation Rates

      Pace has found that, in general, the Facility's pro forma model uses a 
conservative forecast of transportation costs, from a lender's perspective.  
Overall, Pace finds the pro forma model slightly overstates current pipeline 
rates.  The pro forma pipeline rate methodology is to escalate at 1/2 CPI the 
base year rates, except for WGL rates which are kept constant according to 
contract.  Using an escalation factor of 1/2 CPI is a generally accepted 
practice for forecasting pipeline rates, and as used in the pro forma model 
is applied to certain components of the pipeline rates that may remain 
constant or decline over time.(29)
- -------------------
(28)  January 1995 was the coldest month since December 1989 and the coldest
January in 14 years.


Gas Balancing Charges

      The pro forma model includes a charge on TCO for SIT service of 
$0.044/MMBtu applied to each unit of firm gas shipped on TCO.  SIT charges 
include a $0.044/MMBtu injection fee and a $0.044/MMBtu withdrawal fee.  Thus,
the model can be seen as applying a balancing charge to half of the Facility's 
firm volumes. 

      Pace finds this to be a reasonable assumption as a proxy for balancing 
charges. Pace believes that Facility will be able to make use of the liberal 
shipping tolerances of CLNG to avoid significant balancing charges, provided 
sound fuel management is employed. 

Gas Transportation Volumes

      The pro forma model reflects significant benefits of certain pipeline 
balancing provisions, especially on CLNG, under the assumption that these 
provisions will continue over the term of the PPA.  The pro forma model assumes
that all of the gas to be consumed by Unit 2 is shipped using Unit 1's firm 
transportation capacity.   This modeling assumption saves Panda the cost 
difference between the TCO IT transportation rate and the variable portion of 
TCO firm transportation rates.
 
      Based on the current pipeline tariffs, the Facility's contract with WGL, 
and ICF's estimate of the number of hours of operation(30) and ICF's estimate 
of the number of times PEPCO dispatches the Facility(31), the pro forma 
assumption is reasonable.(32)  In the future, the pipelines may tighten their
tolerances, subject to FERC approval.   These balancing provisions are not 
contractual rights, so there is  no guarantee that these provisions will 
continue over the entire  modeling term and that the Facility will be able to
use Unit 1 transportation capacity to the extent modeled.
- -----------------------------
(29)  For example, the TCRA surcharge on TCO is likely to decline significantly
over the next several years due to the eventual full recovery of gas supply
contract settlement costs.
(30)  For example, in 1997 ICF projects 3,482 Unit 1 operational hours and 
2,154 Unit 2 operational hours.
(31)  For pro forma modeling, ICF assumes 200 starts per year.
(32)  On average, ICF projects Unit 1 is dispatched less than 30% in winter,
below 40% in summer, and under 50% in shoulder months, and that Unit 2 is 
dispatched only a portion of the time Unit 1 is operating.  Based on an 
assumption that these percentages also apply to each month (e.g. January 
dispatch will average under 30%), there is opportunity currently for Panda to
manage its balancing accounts on the pipelines as in the pro forma model.


      Review of the Facility's economic performance should consider the 
potential impact of the need to increase reliance on IT transportation for Unit
2 at some point in the  future.  It is difficult to predict if and when the 
current pipeline balancing provisions, especially on CLNG, might be tightened. 
CLNG officials have maintained to Pace that the pipeline intends to maintain 
its current liberal shipping tolerances indefinitely.  Additionally, PEPCO, a 
50% owner of CLNG, derives significant benefit from the use of CLNG's balancing
provisions.  Nevertheless, there is no guarantee that the advantageous 
balancing provisions wil continue.


Capacity Release

      The pro forma model assumes that for firm TCO capacity that is not used, 
Panda receives 50% of the then current maximum firm tariff rate as a result of 
short-term capacity releases.  Because short-term capacity releases will most
likely occur in the winter when dispatch is lowest and transportation capacity 
is at its highest value, Pace finds this assumption reasonable, assuming active
and proficient fuel management.


                           V. BACK-UP FUEL OIL

      Panda will operate Unit 2 on No. 2 fuel oil when interruptible gas 
supply or transportation capacity is not available.  Unit 1 will operate on 
fuel oil when WGL exercises its Peak Period Release rights.(33)   Fuel oil for
these operations will be drawn from a storage facility to be constructed on 
the plant site with a capacity of 2,000,000 gallons.   The Facility will be 
able to fuel each unit separately and each unit will be capable of switching 
from natural gas to fuel oil within a few minutes.

      Panda plans to contract for fuel oil approximately 60 days before the 
start of commercial operations, or before each winter season.  Panda maintains 
that it will contract for firm supply and transportation of fuel oil before the
start of each winter heating season and ensure that on-site storage levels are
kept full during winter.


Fuel Oil Requirements

      The most common scenario for fuel oil usage would be for supplying Unit 2
due to a lack of interruptible gas service.  At an 80% - 90% dispatch level, 
Unit 2 would require 130,000-145,000 gallons of fuel oil per day.  Consuming 
oil at this rate would require 17 to 20 truckloads per day at 7,500 gallons 
per truckload to keep pace with consumption.  Panda would need three 
dedicated trucks operating approximately 18 hours per day making six to seven 
round trips each from Baltimore.

     Under the most extreme conditions of maximum continuous dispatch, no gas 
service, and no refill, the Facility would burn a maximum of 332,598 gallons 
of oil per day, equivalent to 3,885 gallons per hour.(34)  At this rate, the
Facility would draw down its oil storage to zero in 6.17 days. Theoretically,
the Facility could maintain fuel oil operation at this level of dispatch 
because we estimate that the  Facility can fill the storage tank at a rate of
15,000 gallons per hour.35  Because Unit 1 gas supplies are firm, Pace does not
envision such use of fuel oil occurring.  However, the example shows that even
under extreme conditions, the Facility will have time to begin refilling 
on-site storage tanks in the event that oil is required and fill the tank at 
the rate of withdrawal if necessary. 
- ----------------------------
(33)  Fuel oil could also be used to operate the Facility in the event of 
force majeure interruption of gas service or failure of Panda or its fuel 
manager toschedule sufficient gas service.  These occurrences can be expected
to be extremely rare.
(34)  961 MMBtu/turbine hour x 48 turbine hours/day x.13869 MMBtu/gallon 
(EIA conversion).
(35)  A tanker truck contains 7,500 gallons and we estimate 2 trucks could be
unloaded per hour.


      Pace has calculated a worst-case scenario for No. 2 fuel oil 
requirements. This scenario involves the Facility being dispatched 
continuously at full capacity while IT is unavailable for natural gas supplies 
and WGL elects peak period releases to the full extent possible. 

      During a week under this scenario, the Facility would require 
approximately 1,496,690 gallons of fuel oil.  This would leave the Facility 
with approximately 503,310 gallons of fuel oil remaining in on-site storage 
tanks.(36)

      The remaining storage is substantial, but not sufficient to supply the
Facility if WGL elects a Peak Period Release for an additional two days during
the next seven-day period.  An additional two days of release would require the
Facility to burn 665,196 gallons of fuel oil.(37)

      The major cause for fuel oil operation will be TCO's restriction of 
interruptible transportation service ("IT") to Unit 2.  IT is available during 
most periods of the year.  Typically, TCO interrupts IT to the Northeast 30-45
days each winter.   During harsh winters, such as the '95-'96 winter, IT 
interruptions can be greater.  Last winter, which was extremely cold, IT was 
interrupted in TCO's zone 10 (Virginia and Maryland) a total of 83 times.  The 
days fell in a predictable pattern according to the severity of the weather:

     November--       13 days of interruption
     December--       24 days of interruption
     January--        22 days of interruption
     February--       15 days of interruption
     March--           9 days of interruption.
     
      Despite  such extreme possibilities, Panda should not require fuel oil 
for more than 20-30 days per year for  the following reasons: (1) Unit 2 is 
expected to be dispatched approximately 50% of total availability, (2) Most of 
Unit 2 dispatch is expected to occur during summer when gas service to Unit 
2 should not be constrained, and (3) Panda may have other options to deliver 
gas for Unit 2 operation when TCO IT service is unavailable.


Fuel Oil Availability

      The harsh weather conditions likely to spur a WGL Peak Period Release 
are also conditions most likely to create spikes in demand for fuel oil in 
the area.
- ---------------------------
(36) 961 MMBtu/turbine hour x 216 turbine hours x .13869 MMBtu/gallon = 
1,496,690 gallons.  503,310 gallons remaining assumes that 2,000,000 gallon
capacity on-site storage tanks are full at start of heating season.
(37)  961 MMBtu/turbine hour x 96 turbine hours x .13869 MMBtu/gallon.
 

Attempting to arrange for supply during such a demand spike could prove 
difficult and costly.  Despite the plentiful supply of fuel oil in the region,
interviews conducted by Pace with several suppliers suggest that during harsh
weather conditions, such as the winter storm in February 1994, supplies of fuel
oil were tight, making "off the rack" or spot purchases of fuel oil difficult. 
Further, it helps service to have a standing relationship with suppliers.

      Under normal conditions there should be no problem obtaining fuel oil 
supply. Baltimore is a major supply and processing center for petroleum 
products.  The Fairfax and Newington  centers in Virginia are smaller, but 
still host substantial fuel oil suppliers. These three terminals would provide 
the Facility with over 25 major resellers within a 60-mile  radius; among them 
are Crown, Exxon, Amerada  Hess, Amoco, B.P., Chevron, and Texaco.  Most 
suppliers in Baltimore obtain fuel oil from Colonial Pipeline, and some also
have facilities to be supplied by tankers off the Chesapeake Bay.  Pace 
interviews with four major Baltimore resellers totaled their storage capacity 
of low sulfur No. 2 fuel oil at 822,000 barrels.  Fairfax and Newington's 
total capacity of low sulfur No. 2 fuel oil is estimated by Pace at 200,000 
barrels each, and all of these supplies are provided from Colonial Pipeline.

      Transportation of fuel oil to the Facility will be accomplished by tanker
trucks.  Baltimore offers many fuel oil trucking firms such as Fleet 
Transportation,  Baltimore Tanklines, and Carrol Independent.


Air Permit

      Under normal conditions, the Facility would be able within its air permit
restrictions to combust fuel oil up to 1,200 turbine hours per year, or 
8,098,637 gallons per year.  Panda's maximum of 2,400 turbine hours per year of
No. 2 distillate oil use only applies if certain events, such as a PJM 
Emergency Condition, are declared. 

Fuel Oil Pricing

      Panda is reimbursed for Unit 2's operation on regular fuel oil, assuming 
the PPA conditions are met, based on No. 2 fuel oil published spot prices in 
the major East Coast regional markets.  To meet environmental restrictions, 
Panda is required to purchase a higher grade of oil which is generally more 
expensive than regular No. 2 oil.  Additionally, there is no explicit 
reimbursement for local fuel oil transportation charges, which may cost between
3-5 cents per gallon, although the initial oil rate provides a margin of 
approximately 3.5 cents per gallon (25 cents per MMBtu).

     A possibility does exist that TCO would be interrupted, forcing Panda to 
use fuel oil, but IT service was available on Transcontinental Gas Pipeline 
("Transco").   The PPA includes availability of IT on Transco as well as on TCO
for determining whether gas is available on an interruptible basis for fueling 
Unit 2. 

      Pace's analysis of recent Baltimore harbor No. 2 Low Sulfur oil prices 
and the OI suggests that Panda's per-unit cost for fuel oil will be higher than
the per-unit price in the payment formula for fuel oil operation (although the
total payment will exceed fuel oil cost).  The difference between the payment
index and Pace's estimate of burnertip cost averaged $0.09/MMBtu in 1994.

      Our analysis indicates the costs and revenues for fuel oil operation 
should be highly linked in movement over time.  Based on this linkage, Panda 
should be able to obtain fuel oil at a price similar to the regional prices 
used in the PPA for payments. 

Pro Forma Model

      The pro forma model treats oil indices as parallel in the calculation of
revenues and costs.   This is a simplification that may understate costs, 
because the Panda will need to purchase low sulfur No. 2 fuel oil and revenues 
will be based on regular No. 2 fuel oil (which generally is less expensive).  
For the following reasons, Pace finds the pro forma modeling of fuel oil 
prices to be reasonable:  (1) The historicalprice differences between oils 
observed by Pace tend to narrow in the winter when Panda expects to operate 
Unit 2 on oil, and (2) the index disparity estimated by Pace of approximately 
$0.09/MMBtu appears to not be significant to overall financial projections.


                         VI.  FUEL MANAGEMENT

       Sound fuel management will be required to ensure that the Facility 
effectively and economically matches gas dispatch with electric dispatch.  The
importance of fuel management stems from operational requirements, such as 
meeting pipeline nomination deadlines, and from contractual obligations with 
PEPCO.  The PPA requires the Facility to meet most if not all dispatch orders, 
maintain a highly reliable fuel supply, and ensure that variable costs are 
below the energy payments.

      Panda has executed a contract with CDC to provide fuel management and 
has drafted a fuel management plan.


Fuel Management Agreement And Plan

      Panda and CDC have executed a Fuel Supply Management Agreement ("FSMA") 
to provide fuel management for the Facility.  CDC and Panda have also 
prepared a Fuel Management Plan (the "plan") which is not yet final.  Through 
these agreements, CDC will act as fuel manager for the Facility, managing and 
administering Panda's gas supply and transportation to the Facility.  CDC's
performance is backed by a corporate warranty from MCN.


Capacity Release

      The FSMA contains provisions for CDC to act as Panda's agent in arranging
for the release of Panda's firm capacity on the project's interstate gas 
pipelines when the capacity is not needed by the Facility.  CDC can only act 
with Panda's approval and the contract stipulates that all capacity releases 
will be on a recallable basis.  CDC will receive a fee of 5% of the reservation
charge recovered from the release of pipeline capacity.

      The plan calls for capacity release to be directed by Panda personnel.  
Panda will monitor the use of its capacity and determine the amount to be 
released after consultation with CDC.   The plan further states that capacity  
releases will be consistent with PEPCO's dispatch of the Facility. In addition,
releases of capacity will not exceed a certain number (that is not yet 
specified in the draft plan) of days without lender approval.  If implemented 
as proposed, these restrictions should allow capacity release without material 
risk to the Facility.


Excess Gas Sales

      The FSMA provides that quantities of gas supply not needed at the 
Facility to meet dispatch may be marketed and sold by CDC.  CDC will collect 
a fee of 25% of any positive difference between the sale price and Panda's 
weighted average cost of gas. 

      The plan envisions excess gas sales resulting after direction from Panda
personnel.  This will occur after consideration of alternative action such as
building a positive imbalance on the pipelines or reducing the volume of gas 
received from suppliers.


Oil Purchase

      The FSMA does not create a substantive obligation on CDC in making fuel 
oil arrangements.  CDC's only role is as credit enhancement to Panda to help 
Panda arrange fuel oil supply contracts with suppliers.

Nominations/Balancing

    CDC is required to use its best efforts to successfully nominate gas 
volumes at each pipeline receipt and delivery point to meet electric 
dispatch.  CDC is required to use reasonable efforts to maintain a balance 
between pipeline receipts and deliveries.

      The plan specifies that all nomination and volume changes will be 
directed by Panda.   After receiving direction from Panda, CDC will notify 
all suppliers and transporters of nominations, scheduled volumes and dates.


  Gas Supply Nominations

     Panda has a great deal of flexibility in nominating gas supply.  This 
flexibilityprovides Panda with tools to minimize the cost of gas required to 
operate the Facility.  Minimizing gas cost is particularly important in light 
of the PPA's requirements that variable costs not exceed energy payments. The
GSA specifies the following procedures for nominating supply:

  -     Tier  1:  Two days prior to the earliest of first-of-month pipeline 
        nomination deadlines, Panda must submit supply nominations for each 
        day of the following month.  On 24-hours notice, Panda may change the 
        nomination for that day within  the 6,000-8,000 MMBtu range.  Panda 
        may request a change of quantity on shorter notice, and CDC is to use
        reasonable efforts to satisfy such requests.
  
   -    Tier 2:  Two days prior to the earliest of first-of-the-month pipeline
        nomination deadlines, Panda must submit supply nominations for each 
        day of the following month.  On 24-hours notice, Panda may change the 
        nomination.  Panda may request a change of quantity on shorter notice, 
        and CDC is to use reasonable efforts to satisfy such requests.
  
   -    Tier 3:  Panda needs to provide 24-hour notice prior to the day of 
        delivery.  Panda may request a change  of quantity on shorter notice, 
        and CDC is to use reasonable efforts to satisfy such requests.
  
      These nomination requirements essentially allow Panda to take advantage 
of intramonth swings in gas commodity prices. Although Panda needs to avoid 
making changes that would result in triggering the take-or-pay clauses in the 
GSA, Panda is free to switch monthly gas requirements between Tier 2 and Tier 3
to take advantage of a lower price.

     There is also flexibility in Tier 1 nominations.  Panda must always take
at least 6,000 MMBtu of Tier 1 gas, but may change its nomination between 6,000
- - 8,000 MMBtu on 24 hours notice.   This flexibility provides Panda with 
approximately 2 hours of supply for Unit 1 dispatch, which is additional 
assurance that Panda will be able to obtain gas supply to meet the must-run
portion of the Facility.  This flexibility also provides Panda with a mechanism
for taking advantage of changes in the market for natural gas.

      To serve the must-run hours, the Facility requires a maximum of 49,840 
MMBtu per week.  An even daily take to build up to this quantity would be 
7,120 MMBtu per day--a figure within the 6,000-8,000 MMBtu range.  If natural 
gas market prices spike, Panda may be able to use the flexibility to obtain 
relatively cheap gas to serve other dispatch of the Facility or build a 
positive imbalance for use at a later time.   This flexibility should not be
overstated--the 2,000 MMBtu range is about 8% of the total daily requirements 
for Unit 1 at full dispatch.



  Pipeline Nominations


      Nominating for pipeline service generally requires making an estimate of 
daily volumes before the start of the month and then confirming these 
quantities on a daily basis by a certain deadline.  Panda's nomination 
requirements are fairly flexible and do not impose an unusual burden on the 
Facility obtaining gas supply to meet electric dispatch.  Panda's earliest
deadline is on CLNGwhich requires that nomination be received by 3 p.m. for 
the following day.  Thedetails on daily nomination requirements follow below:

- -    TCO

Rolling nomination schedule on TCO requires nominations by 4:00 p.m. for gas 
to flow starting at 8:00 a.m. the next day.  Nominations made at 8:00 a.m. will
be effective for gas flowing at 12:00 p.m. that day.

- -    CLNG

Nominations must be made by 3:00 p.m. for next day delivery. 

- -    WGL

Nominations need to be made by 8:00 a.m. for delivery during that day.  One 
intra-day change is permitted to the nominated quantity during the day.


Expertise of CDC Fuel Management

     Pace finds that CDC has the expertise needed to fulfill its fuel 
management obligations for the Facility.   CDC's experience with the Ludington 
gas-fired 123 MW cogeneration facility, of which it is a 50% owner and fuel 
supplier, should provide a further understanding of the fuel supply and 
transportation requirements of gas-fired cogeneration projects.   CDC also has 
other, smaller cogeneration facilities in operation.  CDC's gas marketing 
operations are growing rapidly, topping 140 Bcf in 1994, and show every 
appearance of being well-managed and well-placed in the market.


                                   Respectfully Submitted,

                                        /S/

                                   C.C. PACE RESOURCES, INC.






EXHIBIT A:  STATISTICAL ANALYSIS OF GSA AND PPA FUEL-RELATED INDICES
                           
                           
      The PPA's energy payment corresponding to Panda's firm market-priced gas 
supplies is based upon a combination of Appalachian and Gulf Coast prices. 
Panda's actual cost for firm  market-priced gas supplies is based on Gulf Coast
gas prices (i.e., the Henry Hub. LA NYMEX price).(38)   A fundamental linkage 
issue is how a revenue index based on half Appalachian and half Gulf Coast 
prices will compare with a cost index based solely on Gulf Coast gas prices.

      Pace analyzed the historical relationships and price movements of the 
Appalachian and Gulf Coast spot gas markets.  Pace's findings, in summary, are 
the following:

     -    The cost and revenue indices appear to track closely based on 
          historical and statistical analysis.  The correlation between the 
          historical prices of the cost and revenue indices is strong.  
          Regression estimates of the FGMR energy payment as a function of 
          Panda's marginal burnertip cost and of the commodity portion of the 
          FGMR energy payment and the gas commodity cost both capture 98% of 
          the variation in the payment, respectively.  There is an obvious 
          close linkage between the two series with the desired result that 
          payments generally exceed costs.

     -    Small trend effects may be present that are working against the 
          project, but these effects should not be overstated.  Recently, 
          increases in the Appalachia/Louisiana commodity index (revenue) 
          have been less than increases in the Louisiana index (cost), with 
          the positive margin of the revenue index eroding by one cent ($0.01)
          per year.  Pace believes the fundamental market linkages between the
          indices will not allow this erosion to continue indefinitely and that
          the index differential will stabilize.  Further, the apparent 
          erosion  may itself be illusory due to imperfections in the 
          statistical tests.
- --------------------------
(38)  Panda's cost could be based on Appalachian prices if Panda chooses to 
take Tier 3 supplies instead of Tier 2.  This possibility does not present 
additional risk because Panda has the operational flexibility to choose 
Tier 3 gas only when it presents an economic benefit.
       
       
Price Differential between Louisiana and Appalachia Supply

       A fundamental linkage question is how a revenue index based on half 
Appalachian and half Gulf Coast prices will compare with a cost index based 
solely on Gulf Coast gas prices.

      Historically, gas prices in the Appalachian producing region have been 
higher than Gulf Coast gas prices.   There are a number of reason for this. The
quality of the gas is not  a reason, as gas quality between the basins does not
vary significantly.  One factor is that per-unit production costs are higher
in Appalachia than in the Gulf Coast region.  More importantly, Appalachian
gas is closer to the major Northeastern and Mid-Atlantic market regions.  From
a common market price, Appalachian producers have, in effect, a higher netback
price because transportation costs are less.

      The price differential between the basins is not constant. To a large 
degree, this reflects the volatility in the value of transportation.  
Transportation capacity is a "use it or lose it" commodity of limited supply.  
During periods of high demand (which can be seasonally, daily, or even hourly)
its value can rise quickly.  When demand is less than available capacity, the
value of transportation can drop to variable costs.

      Other factors in addition to transportation also can affect the price
differential.  Examples of these factors are production  requirements based
on reservoir characteristics, weather differences between the producing 
regions, and demands in markets served from the Gulf Coast region but not 
Appalachia (e.g., California and  Florida).  The differential exhibits
seasonal patterns reflecting the value of transportation in winter periods, 
but can also widen or shrink in difficult-to-predict ways.

      Figure A-1 graphically presents Appalachian and Gulf Coast prices. 
Appalachian prices hold a fairly consistent margin above Gulf prices until late
1992.  After this point the relationship between the two regions becomes more 
complex.   The prices track together at some periods, but also diverge at 
times.  This increase in volatility and overall decrease in the margin between 
the two regions can be more readily seen in Figure A-2, which graphs the
percent that the two Appalachian prices comprise the sum of the PPA commodity 
index.  The late 1992 price differential drop is clear (including the only 
point in the five-year history that Appalachian prices were lower than 
Louisiana prices), as well as the narrower margin of Appalachian prices over 
Louisiana since that point.  The historic differential returns in February-May
1994.  Appalachia prices soared above Louisiana prices this past winter due to 
severe weather conditions along the east coast.


          FIGURE A-1.  PPA COMMODITY INDEX:  GULF & APPALACHIAN PORTION


                                 GRAPH
                           

                FIGURE A-2.  PERCENT OF CI FROM APPALACHIAN

                                 GRAPH


      Simple correlation of an average of three Louisiana prices(39) and the 
FGMR commodity index average (CI) over the past five years is .98, a very 
strong indicator of a relationship between the indices.  The mean of the CI 
price series was $1.91, while the mean of the Louisiana price series was
$1.76--an average positive margin of $0.15.  The standard deviations were
nearly identical, approximately $0.39, meaning the variance is distributed
in nearly identical fashion for both the price series.

- --------------------------
(39)  We used the Inside F.E.R.C.'s Gas Market Report Louisiana price point 
for the following three pipelines.  Tennessee Gas Pipeline, Columbia Gulf 
Pipeline, Texas Eastern Pipeline.  We avoided the particular Louisiana points 
used in the PPA FGMR commodity index to show that all Louisiana prices are 
highly correlated.





      More sophisticated statistical analysis reveals some possible concerns. 
The simple exponential growth rate of the FGMR commodity index was only 6.6% 
per year over the past five years, compared to 8% per year for the Louisiana 
prices.  Simply put, Louisiana prices are rising faster than the Appalachian 
prices.  Additional analysis, using logs of the two series, shows similar 
results.  Over the past five years, the percentage increase in the FGMR 
commodity index lagged behind the percentage increase in the Louisiana index.
For every 10% increase in the Louisiana price, the FGMR commodity index 
increased only 8.6%.  Although this result is not favorable for the  project, 
it is not a significant concern for two reasons.  First, the apparent lag in 
Appalachian prices does not refute the primary finding that the two series are
closely linked.   Second, these findings may be a function of the high degree 
of correlation between the two series--what statisticians refer to as 
autocorrelation.  The primary message is that the series are linked and the
relationship appears to be stable.  A variable for time returned an extremely 
small coefficient and was not statistically significant.
 
     The type of relationship illustrated by the graphs and the statistical 
analysis is complex, but stable enough to suggest that the project would not 
be at risk by contracting for supply based solely on Louisiana prices.  The
five-year history of the two series would suggest that over the long term, the
margin (FGMR commodity index greater than Louisiana average) will gradually 
erode at approximately 1 cent ($0.01) per year.
 
      Stepping back from historical statistics and considering market 
structures, Pace believes the erosion of the margin between the basins will 
not continue indefinitely.   In other words, Louisiana prices cannot 
indefinitely continue to increase at a higher rate than Appalachian prices.  
We believe the changes in the price differential predominately reflect the 
market dynamics of the restructuring of the gas transportation industry, and 
the addition of new transportation capacity.  Over time, the price 
differential should stabilize at a level a few cents less than the historic 
differential.


FGMR Revenue Versus Tier 2 Gas Cost

      This section examines the relationship between the PPA's FGMR energy 
payment and Panda's marginal burnertip cost, and the relationship between the 
CI, the commodity subcomponent of the FGMR, and the commodity portion of the 
GSA Tier 2 price (NYMEX-based or Louisiana spot-price based if price ceiling
in effect).

      The GSA Tier 2 gas price is set according to the nearmonth NYMEX futures 
contract (average of last three days of contract settlement prices) with an 
additional margin of $0.50/MMBtu.   This price is capped by a ceiling based on 
delivered spot gas prices into ANR pipeline in Louisiana.  The price ceiling is
calculated as 1.02 times the simple average of the spot prices plus 
$0.60/MMBtu.  Because we expect the NYMEX price to approach the price for 
Louisiana spot gas (NYMEX price is based at Henry Hub, Louisiana) we do not 
expect the price ceiling to be in effect except for rare circumstances.

      Historical analysis of the price ceiling and the NYMEX price confirm this
expectation.  While the ANR prices are often a few cents less than the NYMEX 
price, the total price ceiling has almost always been above the NYMEX price 
plus $0.50/MMBtu.  The tendency for the average of the ANR prices to be lower 
than the NYMEX price probably reflects the value of gas at the Henry Hub, a 
major U.S. market center.  Figure A-3 shows the gas commodity components of the
gas price ceiling and the NYMEX based price index.   Figure A-4 compares the
total Tier 2 price indices: the gas price ceiling and the NYMEX price plus 
$0.50/MMBtu.



                     FIGURE A-3.  GAS COMMODITY COMPONENTS

                              BAR CHART




                       FIGURE A-4. PRICE CEILING

                               BAR CHART
     
      During the 1991 - 1994 period, the Tier 2 gas price would have been almost
always the NYMEX plus $0.50/MMBtu price.   Occasionally, such as in June 1994,
the price ceiling would have been in effect.  Even in these instances, the 
difference between the NYMEX plus $0.50/MMBtu price and the price ceiling is 
only a few cents. 

       A point not illustrated on the graph is that historically, the last 
three days of NYMEX futures trading are usually flat--the price generally does 
not change.  This provides some assurance that the futures market--at least 
for the near month contracts--is robust and is not prone to wide fluctuations.
This past winter this pattern did not hold due to the extreme tightness of 
supply on the east coast. 

      Figure A-5 illustrates the PPA's FGMR payment and the marginal burnertip 
cost of gas, which is the effective gas price (either the NYMEX-based price or 
the price ceiling) plus variable transportation cost.  There is obviously a 
close linkage between the two series, witg the desired result that the payments
generally exceed the costs.  Additionally, the margin, or "gap," between the 
revenue and cost appears to be increasing slightly over time, and the gap 
appears to be larger during winter periods when both series rise.


                  FIGURE A-5.  F G M R & MARGINAL BURNERTIP COST

                                   GRAPH



      Regression analysis of the gas cost plus variable transportation 
(marginal cost at the burnertip) with the FGMR energy payment produced 
statistically significant results suggesting strong linkage.  The revenue 
payment was modeled as a function of the marginal burnertip cost of Tier 2 gas,
with a time variable to detect trend effects, and a winter variable to detect 
seasonal effects.  The estimated equation is:

         FGMR = -.03 + .004*TIME + .075*WINTER +  1.003*COST.
                        
      The R2 was quite high, .98, meaning that 98% of the variance in the 
payment was explained by the equation.  The coefficients by the variables are 
interpreted to mean that there is a slight increase in the payment relative to 
the cost over time and a slight increase in the payment relative to cost during
winter periods. However, these effects are barely present--note the small size
of the coefficients--and the dominant message is that the two series are 
closely linked.   Care should be taken when making inferences regarding the 
trend variables.  The FGMR and COST are so highly related that the variables 
TIME and WINTER may be returning high values which are spurious due to 
autocorrelation.

      The widening gap between the FGMR and the burnertip cost may be due in 
part to changes in transportation cost. In 1990, variable transportation cost 
on Columbia Gas was in excess of $0.18 per MMBtu.  Variable transportation cost
has fallen consistently since that time and is now only $0.03 per MMBtu.  A 
driving factor in this change has been FERC Order 636, which mandated a switch
to Straight Fixed Variable pipeline rate design, which shifts costs from the 
variable charge to the demand charge.

      Backing the analysis "upstream," we also examined the relationship 
between the cost of Tier 2 gas before the margin is added and without 
variable transportation cost, and the gas commodity component of the energy 
payment, the CI.

      Figure A-6 portrays the CI, the commodity portion of the FGMR, and the 
GSA Tier 2 gas price (without the GSA margin or variable transportation 
cost).  From the graph we can see what appear to be two very closely related 
indices. The CI appears to peak higher during winter periods and generally be 
above the gas cost.
     

               FIGURE A-6.  CI & GAS COMMODITY COST

                             GRAPH

       A regression estimate of the CI payment as a function of the gas cost, a
time variable and a variable to capture seasonal effects, produced 
statistically significant results highly suggestive of linkage.  The equation 
is as follows:

          CI = .24 - .001*TIME + .10*WINTER + .96*COST

      The equation returned an R2 of .98 and the coefficient for the COST 
variable was highly statistically significant. Interpreting the coefficients 
on the trend variables of TIME and WINTER is dangerous due to their small size.
As mentioned above, when two series are trending together upward over time 
conclusion about trend effects can be spurious.

      Although caution should be used in drawing inferences, the trend effects 
that are present would suggest that the CI is falling slightly over time, or 
closing the gap in the margin, while during winter the CI gets an additional
boost over cost.  However, the main point is that the two series are closely 
related. Further, we can conclude that the GSA should provide Panda the 
ability to fulfill the PPA requirement that variable costs for fuel be 
recovered through the energy payment.

                      EXHIBIT B:  LNG GAS QUALITY ISSUES
                        
      CLNG's operational history  reveals some potential problems with the use 
of regassified liquefied natural gas ("LNG").  CLNG acknowledges that the LNG 
operations 14 years ago resulted in widespread problems due to the Btu content 
of the imported gas. Burners needed to be retrofitted as far away as West 
Virginia.  (The problem was particularly aggravating to customers because LNG 
operations were shortlived and retrofitting needed to be reversed.)  CLNG 
stated that the problem then was primarily caused by high ethane content in 
the Algerian gas supply, which was not processed prior to shipment.

     CLNG stated that it recognizes a significant additional burden on it would
exist in any future LNG certificate proceeding because, unlike 14 years ago, 
there are customers receiving non-LNG service directly off of CLNG.  While the 
contracts are confidential, CLNG stated that WGL has executed a firm peaking 
service contract (which provides for firm transportation service along with 
peaking service) for 50,000  MMBtu/d; other peaking service customers have made
long-term commitments for 220,000 MMBtu/d; and that PEPCO is expected to make 
commitments for the Chalk Point plant after the open-access tariff is 
established (right now PEPCO receives service through WGL.)

      CLNG stated that its strategy would be to require the gas supplier to 
provide gas with specifications which allow LNG operations to deliver normal
pipeline quality gas.  CLNG was confident that such supplies are available, and
noted that the Algerian source originally used is now processed to remove the 
ethane.  CLNG further pointed out that their LNG marketing is currently 
dormant.

      The  current CLNG certificate applications and rulings specifically  do 
not provide CLNG with the authorization to provide LNG import services.  While 
import authority for the gas molecules resides with DOE, not FERC, FERC has 
jurisdiction over the facilities used to perform the import.  This means that 
CLNG would need to receive a certificate from FERC and DOE to provide an LNG 
import service.

      Such a proceeding at FERC would provide a full litigation forum in which 
the details of the service would be determined.  Panda-Brandywine, L.P. would 
receive notice of the initiation of such a certificate proceeding, and also 
there would be public notice provided.  Any party could intervene and 
participate fully.  The impact of the proposed service on existing customers 
would be a directly  relevant consideration of such a proceeding.
 
     An indication of FERC policy in such a proceeding is provided by the 
tariff currently in place and governing LNG import service by Distrigas in 
Massachusetts.   The tariff provides a cap on Btu contact and brackets the gas
constituents to specific ranges.  It seems reasonable to Pace to expect a 
similar outcome in any CLNG proceeding, and perhaps even a more rigid 
requirement to ensure the safety of the residential and commercial customers 
served by WGL directly off of CLNG. 

      Pace has spoken to parties directly involved with LNG operations and 
confirmed the statements of CLNG that LNG supplies are available which can, 
with appropriate operations, provide acceptable gas supplies.  Algerian LNG is
provided at 1,075 to 1,082 Btu/cf and other supplies are at 1,070 to 1,120
Btu/cf.  We were informed that significant Btu increase occurs mainly if 
"heavy weatherization" occurs and that this means that storing the LNG for 
approximately 1 year can increase the Btu content to the range of 1200 to 1250
Btu/cf. Appropriate cycling of the supplies avoids this.

     In summary:

- -     The Project has regulatory protection. CLNG would be required to obtain a
certificate from FERC to import  LNG.  That permit proceeding would provide the
Project and all other parties full rights of participation and litigation, with
the impact on existing service a relevant issue.   A  policy "marker" is 
provided by the existing Distrigas facility in Massachusetts, which is subject 
to tariff terms which limit the Btu content to a 1150 Btu/cf cap and the  
constituents to specific ranges.

- -    Other customers have the same interests as the Project.  CLNG has other 
significant long-term customers who have service interests parallel to the 
Project's. This includes a significant WGL residential and commercial load 
service through five WGL taps into CLNG, as well as peaking service customers.

- -     LNG operations can be performed within acceptable specifications.  The 
problems that occurred 14 years ago were caused by both the LNG operational 
details and the particular gas supply.  Processed LNG is available which has
high Btu constituents reduced when compared to the gas originally used at CLNG.
In fact, this is true for the Algerian source used originally.  Operationally, 
sources directly involved with LNG ongoing operations have reported to Pace 
that heating content is not a systemic problem, but one which occurs only with 
long storage periods.


              EXHIBIT C: PEAK PERIOD RELEASE DETAILS
                        
     This Exhibit details the costs Panda will incur and the payments Panda 
will receive from WGL.  An additional issueis examined concerning a fuel 
supply failure during a Peak Period Release.

PANDA COSTS

      Panda will pay the supplier for the gas taken by WGL under a Peak Period 
Release according the terms of the gas supply contract.  Up to 8,000 MMBtu will
be priced according to the Tier 1 portion of the GSA.  The Tier 1 rate is fixed
with an annual 4% escalation.  The remaining portion of the 24,000 MMBtu/day 
Panda can receive on a firm basis will be priced according to either the Tier 
2 or Tier 3 portion of the GSA.  The Tier 2 rate is set by a market index of 
monthly published gas prices, while the Tier 3 rate is a "market based" rate
determined solely by CDC.

      If Panda is dispatched during a Peak Period Release, most likely Panda 
will have to fuel the Facility on  No. 2 fuel oil.  If Unit 1 was fully 
dispatched and Panda intended to burn 24,000 MMBtu, but WGL elected a Peak 
Period Release, Panda would burn 24,000 MMBtu of fuel oil assuming that 
interruptible gas supply and transportation were not available.  Pace believes 
that this is highly likely given that the same climatic conditions that are 
requirements for a Peak Period Release also contribute to interruptions  of
service in the Northeast market area by pipelines.

      Under the PPA, Panda is paid for energy from Unit 1 based on gas price 
indices.  Even though Panda will be running on No. 2 fuel oil, Panda will be  
paid for electricity produced as if Panda had been operating using gas.

PANDA REVENUES FROM WGL

      Panda receives payment from WGL for Peak Period Releases through the 
banking mechanism.  Section 5.2 of the WGL contract details three options for  
resolving banked quantities of gas Panda may build up in account with WGL as a 
result of WGL exercising Peak Period Release.

     By the date March 31 following the occurrence of a peak period release, 
Panda must elect one of three options for resolving the credit in Panda's
account for the volumes released to WGL.  Panda may for a portion or all of 
the banked quantity:

     (1)  Elect to receive payment based on 1.5 times the Commodity Fee in 
          effect during the month of the peak period release, or if no 
          Commodity Fee was in effect, 1.5 times a published Louisiana gas 
          price plus maximum interruptible effective FERC gas transportation  
          rates on Columbia Gulf, TCO Gas and CLNG

     (2)  Elect to receive payment based on the actual cost of fuel oil used 
          during the day of the peak period release

     (3)  Elect to have WGL transport and deliver a quantity of gas 1.5 times 
          the  banked quantity.
     
      Option 2 has the clear benefit of being tied directly to the cost Panda 
has incurred, although as discussed below it is not clear exactly how the oil 
will be priced.  Short-term market changes in the movement of oil and gas 
prices could make Option 1 more economically beneficial at times.  Option 3 
is advantageous in the sense that Panda could substitute the Option 3 
quantities for fuel oil when Unit 2 is dispatched but interruptible 
transportation is unavailable.  Utilizing Option 3 would save the project
from burning fuel oil in this case, actually allowing the project to come out 
ahead due to providing 1.5 times the banked quantity.


Option 1

      There is little or no linkage between the rates under Option 1 and the 
rates Panda will pay for gas supply.  The Commodity Fee is determined at least 
five days before the month through  mutual negotiation by Panda and WGL.  The
alternative to the Commodity Fee is a price index set at the start of the month
for Louisiana supplies into Columbia Gulf plus interruptible maximum rates on 
Columbia Gulf, TCO Gas, and CLNG.

       This option may be of value, depending on the relationship of gas and 
No. 2 low sulfur oil prices.

      Although Pace has found a historical link between the prices of natural 
gas and oil, short term delinkages are possible due to temporary market 
changes.  The recent drop in gas prices is illustrative.  The price under the 
alternative gas index would have been $2.10/MMBtu in December 1994, making 
Option 1 unattractive (1.5 times $2.01 =  $3.02, $0.58 less than the price of 
No. 2 low sulfur oil in the Washington/Baltimore market).

Option 2

     Option 2 ensures that Panda will recover fuel oil based costs for running 
on fuel oil due to a peak period release.  Pace believes some logistical 
problems remain to be settled with this option as Panda may use fuel oil from 
storage and not purchase fuel oil on a day of a peak period release.  It is 
unclear whether the cost to replace the fuel oil used during the day would be 
used or how this cost would be determined.

Option 3

       This option provides Panda with the ability to substitute gas in Unit 2 
for fuel oil in the event that Unit 2 is dispatched and transportation is 
interrupted or gas supply is unavailable.  However, as is the case with Option 
1, it does not directly tie WGL payments to Panda's costs.  Option 3 is also
restricted as detailed below.

      According to the GSA, Panda must take a minimum 6,000 MMBtu every day, 
one fourth of the maximum daily firm quantity.  While not specifically stated 
in the contract, the wording of Option 3 implies that the entire banked 
quantity must be taken in one day.  Adding  to the daily minimum take a 
quantity 1.5 times the banked quantity  would likely result in more gas than 
Panda could burn on a day for Unit 1.  By using this option, Panda may create 
a positive imbalance in a segment of its transportation or would sell the 
excess gas supply.  Only if Unit 2 was dispatched and transportation or gas 
supply was unavailable would Panda be likely to use the entire quantity.

      Option 3 also includes a provision that it can only be exercised on a day
above 21 degrees F, making it unavailable on days when Panda is most likely to 
need supply due to IT transportation and gas supply interruption.  
Historically, transportation capacity becomes constrained, even when the 
temperature is in the 30s.  There may be opportunities then, for Panda to use 
Option 3 when the temperature is above 21 degrees F.

SUPPLY FAILURE DURING PEAK PERIOD RELEASE

      In the event of a Peak Period Release, Panda's account with WGL is 
credited for the quantity of gas taken by WGL during such release.  The supply 
intended for use by WGL may not arrive due to nonperformance by CDC or a 
transporter.  There would be no "banked quantity" in such a case because there
would be no gas supply for WGL to take.   Figure  C-1 presents a flow chart 
description of the possible outcomes under such a scenario and is discussed 
below.

                     FIGURE C-1.  PEAK PERIOD RELEASE

                                 CHART


     Without a banked quantity, Panda will not recover costs of running on 
fuel il through the resolution options in section 5.2 of the WGL agreement.  
Panda may look to CDC to make up the additional cost of operating on fuel oil 
through the liquidated damages provisions in the gas supply contract in the 
case where CDC's failure to deliver is unexcused.  However, Panda's recovery 
may be partially or totally subordinated to damages WGL incurs due to the 
provision in the WGL agreement in Section 5.1(b).  The limitation on damages 
under the supply contract may limit Panda's recovery.

           Nonperformance could be due to an event of force majeure.  Since 
Panda was anticipating being without its gas supply due to the Peak Period 
Release, Panda possibly could not declare a force majeure event under the PPA, 
and would therefore run if dispatched, incurring additional costs for fuel 
oil.  Restrictions on when a peak period release under the WGL agreement 
can be called limit the possibility of such occurrences.





                      [CC Pace Letterhead]
                                
                                
                                
                                
                      Officer's Certificate
                                
                                
      I,  Daniel  E. White, Senior Vice President  of  C.C.  Pace
Resources, Inc. ("Pace"), DO HEREBY CERTIFY that:

      Except as set forth in our supplemental update letter dated
April  11, 1997, to our knowledge, since July 2, 1996,  no  event
affecting  our report entitled "Panda-Brandywine, L.P. Generating
Facility   Fuel  Consultant's  Report"  (the  "Fuel  Consultant's
Report")  or  the matters referred to therein has occurred  which
makes untrue or incorrect in any material respect, as of the date
hereof,  any  information  or statement  contained  in  the  Fuel
Consultant's Report used in the Prospectus constituting  part  of
the  Registration  Statement on Form S-1 by Panda  Global  Energy
Company and Panda Global Holdings, Inc.

          WITNESS my hand this 6th day of June 1997.



                              By:    /s/ Daniel E. White
                              Name:  Daniel E. White
                              Title: Senior Vice President


     

EXHIBIT 99.07

Independent Panda-Brandywine Pro Forma Projections





Prepared for:
Panda Energy International, Inc.


Prepared by:
ICF Resources Incorporated,
a subsidiary of ICF Kaiser International


April 11, 1997
                       TABLE OF CONTENTS
                               
                               
                                                        Page
TABLE OF CONTENTS                                          i
EXECUTIVE SUMMARY                                         ii
 Conclusions                                               i
 Sources of Information                                   ii
 Assumptions                                               v
INTRODUCTION                                               1
 Description of Brandywine                                 1
 ICF's Role                                                1
SCHEDULE A-INCOME STATEMENT AND SCHEDULE B-CASH FLOW
 STATEMENT                                                 3
SCHEDULE C-DEVELOPMENT ASSUMPTIONS                         3
SCHEDULE D-OPERATING ASSUMPTIONS                           4
 Operating assumptions                                     4
 Electricity Revenues-Capacity                             4
 Electricity Revenues - Energy                             5
 Distilled Water Revenues and Costs                        6
 Fixed Operating Expenses                                  6
 Turbine Overhaul and Lease Reserve                        6
SCHEDULE E-LEASE PAYMENTS AND CAPACITY ADJUSTMENTS         6
SCHEDULE F-GAS SUPPLY INCOME STATEMENT AND SCHEDULE
 G-GAS SUPPLY OPERATING ASSUMPTIONS                        7
 Dispatch Hours                                            7
 Gas and Fuel Oil Volumes and Compensation Price           8
 Energy-Based Revenues (Gas Supply Income Statement)       9
 Fuel Costs                                               10
 Transportation                                           11
CONCLUSIONS                                               13
APPENDIX: PANDA-BRANDYWINE PRO FORMA                      15

                               
          
     This  report  was produced by ICF Resources  Incorporated
(ICF)  in  accordance  with  an agreement  with  Panda  Energy
International,  Inc., who paid for its services  in  producing
the  report  and this report is subject to the terms  of  that
agreement.  This report is meant to be read as a whole and  in
conjunction  with  this disclaimer.  Any use  of  this  report
other  than as a whole and in conjunction with this disclaimer
is  forbidden.  Any use of this report, other than as provided
for  in  ICF's  agreement with Panda Energy International,  is
forbidden.  This report may not be copied in whole or in  part
or  distributed  to anyone outside Panda Energy  International
without ICF's prior express and specific written permission.
     
     This  report  and information and statements  herein  are
based in whole or in part on information obtained from various
sources.   ICF makes no assurances as to the accuracy  of  any
such  information or any conclusions based thereon.  ICF bears
no  responsibility for the results of any actions taken on the
basis of this Report.
                               
                       EXECUTIVE SUMMARY

ICF  Resources,  Incorporated,  a  subsidiary  of  ICF  Kaiser
International ("ICF"), has prepared the independent pro  forma
projections   (the   "Brandywine   Pro   Forma")    for    the
Panda-Brandywine Cogeneration Project ("Brandywine") contained
herein  pursuant to a Consulting Agreement with  Panda  Energy
International, Inc. ("Panda"). This report has  been  provided
for use in the offering circular for the offering of the Panda
Global  Energy  Company  Senior Secured  Notes  due  2004.  In
developing  its  projections, ICF reviewed  Brandywine's  fuel
supply  and  transportation contracts and its  Power  Purchase
Agreement,  as  amended ("PPA"), as well  as  the  independent
reports  on  Brandywine  prepared by Brandywine's  independent
engineer, Pacific Energy Services, Inc. ("PES"), and its  fuel
consultant, C.C. Pace Resources, Inc. ("C.C. Pace").

In  the  preparation  of  this Report and  the  opinions  that
follow,  we  have  made certain assumptions  with  respect  to
conditions  that  may exist or events that may  occur  in  the
future.    Although  we  believe  these  assumptions   to   be
reasonable for the purpose of this Report, they are  dependent
on  future events, and actual conditions may differ from those
assumed.   In  addition, we have used and relied upon  certain
information  provided to us by sources that we believe  to  be
reliable; however, we make no assurances as to the accuracy of
any  such  information or  any conclusions based thereon.   To
the  extent  that actual future conditions differ  from  those
assumed  herein,  the  actual results  will  vary  from  those
forecast.   This  Report summarizes our work up  to  the  date
hereof;  changed conditions occurring or becoming known  after
such date could affect the material presented.

Conclusions

Set  forth  below  are  the principal opinions  that  we  have
reached  regarding our review of Brandywine.  For  a  complete
understanding  of the estimates, assumptions and  calculations
upon  which  these opinions are based, this Report,  including
the  attached  Brandywine Pro Forma, should  be  read  in  its
entirety.   On  the  basis  of  our  review  and  analyses  of
Brandywine  and the assumptions set forth in this  Report,  we
are of the opinion that:

     1.    The financial projections in the Brandywine Pro
     Forma provide a reasonable reflection of Brandywine's
     expected costs, revenues and cash flows.
     
     2.    The  energy  and capacity revenue  calculations
     contained in the Brandywine Pro Forma are appropriate
     and   consistent  with  the  PPA.   Expectations  for
     capacity payment adjustments under the PPA in  regard
     to   the  interest  rate  adjustment  and  the   peak
     adjustment  are  presented at the  most  conservative
     positions.
     
     3.    Over  the 20-year initial term of the  Facility
     Lease,  Brandywine's  cash flow available  for  lease
     payments will average approximately $46.5 million per
     year, reflecting a range of $18.1 million in 1998  to
     $58.9 million in 2020.
     
     4.    The  estimated lease obligation coverage ratios
     (i.e.,  the ratio of earnings before income taxes  to
     lease  payments) are presented in Table ES-1.  During
     the  20-year term of the Facility Lease, Brandywine's
     lease  coverage  will range from 1.35:1  in  2012  to
     1.75:1  in 2004, the last full year of lease payments
     with an average coverage ratio  of 1.59:1.

Sensitivity Analysis
     
ICF  has  conducted a sensitivity analysis on  the  pro  forma
model  using  assumptions  representing  a  less  conservative
assessment of Brandywine's capacity revenues (the "Sensitivity
Case").1 These assumptions include:

     1.    Brandywine passes through the benefits  of  its
     interest  rate  savings  on  its  lease  payments  to
     Potomac  Electric Power Company ("PEPCO")  on  a  1:1
     basis.   This represents a reasonable "middle ground"
     settlement   to   the  dispute  between   PEPCO   and
     Brandywine.
     
     2.    PEPCO  surpasses  the weather  normalized  peak
     capacity of 5,697 MW during 1998.  This is consistent
     with  the  non-weather normalized peak  of  5,732  in
     August  1995  and the possibility that  in  a  merged
     BG&E/PEPCO system the PEPCO-specific system peak will
     no longer be calculated.
     
     3.    All other assumptions remain the same as in the
     base case.

     Sensitivity Conclusions

     The Sensitivity Case provides the following results:
     
     1.    Under the Sensitivity Case,  Brandywine's  cash
     flow averages $51.0 million per year over the 20-year
     term  of  the Facility Lease, reflecting a  range  of
     $22.3 million in 1998 to $68.5 million in 2014.
     
     2.    The  estimated lease obligation coverage ratios
     under  the Sensitivity  Case are  presented  in Table 
     ES-2.   During  the  term  of  the   Facility  Lease,
     Brandywine's  lease coverage ranges  from  1.59:1  in
     2015 to 2.14:1 in 1997 with an average coverage ratio
     of 1.75:1.
     


<TABLE>
<CAPTION>
                            TABLE ES-1
              Summary Pro Forma Projections-Base Case
                   (Costs and Revenues in $000)

Year   Total   Operating  EBIT     GAAP    Cash Flow   Annual    Lease
Ended Revenues  Expenses          Depre-   Available    Lease  Coverages
                                  ciation  for Lease  Payments     
                                            Payments
  (a)    (b)       (c)    (d)=     (e)       (f) =      (g)    (f)/(g)
                         (b)-(c)              (d)+(e)
 <C>    <C>       <C>     <C>      <C>        <C>      <C>      <C>
 1997   45,665    35,433  10,232    8,000     18,232   10,442   1.75
 1998   46,940    36,931  10,009    8,100     18,109   10,412   1.74
 1999   64,560    37,822  26,738    8,167     34,905   19,976   1.75
 2000   66,572    38,734  27,838    8,241     36,080   20,660   1.75
 2001   80,416    41,119  39,297    8,313     47,610   27,265   1.75
 2002   83,939    43,641  40,297    8,517     48,814   27,938   1.75
 2003   83,180    43,010  40,169    8,653     48,823   27,907   1.75
 2004   81,684    42,287  39,398    8,733     48,130   27,456   1.75
 2005   84,605    45,109  39,496    8,821     48,317   27,602   1.75
 2006   86,995    47,150  39,845    9,167     49,011   28,188   1.74
 2007   89,344    48,123  41,222    9,531     50,752   30,071   1.69
 2008   89,671    48,834  40,837    9,522     50,359   30,529   1.65
 2009   90,549    49,694  40,855    9,622     50,477   31,285   1.61
 2010   93,743    50,727  43,016    9,646     52,662   33,212   1.59
 2011   95,135    50,152  44,982    9,836     54,818   35,922   1.53
 2012   94,970    50,100  44,870    9,894     54,765   40,437   1.35
 2013   97,799    50,386  47,413    9,875     57,288   41,855   1.37
 2014  100,007    51,051  48,956    9,907     58,863   42,739   1.38
 2015   97,281    51,510  45,770   10,379     56,150   41,168   1.36
 2016   92,601    52,576  40,026   10,154     50,179   31,934*  1.57
 2017   95,975    54,184  41,791   10,303     52,095   14,584*     -
 2018   99,784    55,823  43,961   10,341     54,302   14,584*     -
 2019  104,318    57,729  46,589   10,317     56,906   14,584*     -
 2020  108,230    59,793  48,438   10,672     59,110   14,584*     -
 2021   92,471    52,576  39,895   10,564     50,459   10,938*     -
</TABLE>
*Annual Lease Payments from the fourth quarter of 2016 through the third
quarter of 2021 are presented assuming Brandywine exercises the first
five-year renewal option available under the Brandywine Facility Lease
for which lease payments equal 50 percent of the average lease payment
during the initial 20-year term of the Brandywine Facility Lease.


<TABLE>
<CAPTION>                               
                              TABLE ES-2
             Summary Pro Forma Projections-Sensitivity Case
                      (Costs and Revenues in $000)

Year   Total   Operating    EBIT    GAAP    Cash Flow  Annual    Lease
Ended Revenues  Expenses           Depre-   Available   Lease  Coverages
                                   ciation  for Lease Payments
                                             Payments     
 (a)    (b)       (c)     (d) =      (e)       (f) =    (g)    (f)/(g)
                          (b)-)c)            (d)+(e)
 <C>    <C>       <C>      <C>       <C>       <C>     <C>       <C>
 1997   49,796    35,433   14,364     8,000    22,364  10,442    2.14
 1998   51,127    36,931   14,197     8,100    22,297  10,412    2.14
 1999   67,914    37,822   30,093     8,167    38,260  19,976    1.92
 2000   69,907    38,734   31,173     8,241    39,414  20,660    1.91
 2001   83,162    41,119   42,044     8,313    50,357  27,265    1.85
 2002   86,669    43,641   43,028     8,517    51,545  27,938    1.84
 2003   85,967    43,010   42,956     8,653    51,610  27,907    1.85
 2004   84,571    42,287   42,284     8,733    51,017  27,456    1.86
 2005   87,527    45,109   42,418     8,821    51,239  27,602    1.86
 2006   89,943    47,150   42,792     9,167    51,959  28,188    1.84
 2007   92,159    48,123   44,036     9,531    53,567  30,071    1.78
 2008   92,489    48,834   43,655     9,522    53,177  30,529    1.74
 2009   93,343    49,694   43,649     9,622    53,271  31,285    1.70
 2010   96,392    50,727   45,666     9,646    55,311  33,212    1.67
 2011   98,841    50,152   48,689     9,836    58,524  35,922    1.63
 2012  104,824    50,100   54,724     9,894    64,618  40,437    1.60
 2013  107,518    50,386   57,132     9,875    67,007  41,855    1.60
 2014  109,644    51,051   58,593     9,907    68,500  42,739    1.60
 2015  106,524    51,510   55,014    10,379    65,393  41,168    1.59
 2016   99,945    52,576   47,369    10,154    57,523  31,934*   1.80
 2017  104,833    54,184   50,649    10,303    60,952  14,584*     -
 2018  108,640    55,823   52,817    10,341    63,158  14,584*     -
 2019  113,173    57,729   55,444    10,317    65,761  14,584*     -
 2020  117,085    59,793   57,292    10,672    67,964  14,584*     -
 2021   99,983    52,576   47,407    10,564    57,970  10,938*     -
</TABLE>
*Annual Lease Payments from the fourth quarter of 2016 through the
third quarter of 2021 are presented assuming Brandywine exercises the
first five-year renewal option available under the Brandywine
Facility Lease for which lease payments equal 50 percent of the
average lease payment during the initial 20-year term of the
Brandywine Facility Lease.



Sources of Information

In  developing the Brandywine Pro Forma contained herein,  ICF
reviewed  and  assessed  the pro forma  financial  projections
prepared   in  connection  with  the  closing  of  the   lease
conversion  with GECC on December 30, 1996 (the  "Closing  Pro
Forma") and determined that it represented a reasonable  model
upon  which  to  build its projections.  We have independently
reviewed the assumptions used in the Closing Pro Forma and, where
relevant, we updated such assumptions using information that may
not have been available at the time of their preparation.  This
additional information includes available macroeconomic data
on the Gross National Product ("GNP"), Gross Domestic Product
("GDP"), and Producer Price Index ("PPI") indices used in the
PPA and fuel supply contracts.  We also have relied on the
following sources of information in preparing the projections:
                               
     1.    Operating specifications and cost,  Brandywine
     cost,  and maintenance schedules and cost:   Pacific
     Energy   Systems'  report,  Independent   Engineer's
     Report: Panda-Brandywine Cogeneration Project, dated
     July  22,  1996 and updated on April 11,  1997  (the
     "PES   Report").   Based  on  PES's   expertise   in
     undertaking similar analyses, ICF believes that  our
     use  of  PES's analysis in preparing this Report  is
     reasonable.
     
     2.      Dispatch    projections:    ICF    Resources
     Incorporated,   Independent   Assessment   of    the
     Dispatchability of the Panda-Brandywine Project, May
     1996,   Updated   on   November   11,   1996    (the
     "Dispatchability Analysis").
     
     3.    Fuel  cost projections: C.C. Pace has reviewed
     ICF's   fuel  cost  assumptions  contained  in   the
     Dispatchability Analysis and has determined them  to
     be  reasonable in its report, Panda-Brandywine, L.P.
     Generating  Facility  - Fuel Consultant's  Report  -
     July  2, 1996, updated on April 11, 1997 (the  "Pace
     Report").
     
     4.    The Brandywine Facility Lease with GECC  terms
     and conditions: the Closing Pro Forma.
     
     5.   Lease payment projections assuming an 8 percent
     yield to maturity on U.S Treasury Securities with  a
     maturity  of 12 years in effect as of the date  that
     the   interest  rate  for  permanent  financing   of
     Brandywine  was  designated  (the  "12-Year   T-Bond
     Rate") and lease amortization schedule: Calculations
     provided by Panda.
     
     6.     Macroeconomic  escalators:  Bureau  of  Labor
     Statistics, Department of Commerce.

Assumptions

The  principal  assumptions that we  made  in  developing  the
Brandywine Pro Forma include:

     Brandywine Project Assumptions:

     1.     We  have  not  evaluated  the  validity   and
     enforceability of any contract, agreement,  rule  or
     regulation applicable to Brandywine and have assumed
     that  they  will be fully enforceable in  accordance
     with  their  terms and that all parties will  comply
     with the provisions thereof.
     
     2.     Raytheon  Engineers  and  Constructors   (the
     "Contractor") has completed the construction of  the
     Brandywine  facility in accordance  with  their  EPC
     contract,  subject to certain punch list  items,  as
     discussed   in   the  PES  Report   and   Commercial
     Operations commenced October 31, 1996.
     
     3.     Raytheon  will  be  entitled  to  the   early
     completion bonus of $2.1 million to be paid in 1997,
     including  $880,000  that it claims  and  Brandywine
     disputes,  representing the most  conservative  case
     relative to Brandywine cash flows.
     
     4.    Ogden  Brandywine, Inc. (the "Operator")  will
     operate  Brandywine as required under  its  contract
     with Panda-Brandywine L.P., the owner of Brandywine,
     which  contract  has been reviewed by  PES;  and  we
     further  assume that PES's conclusions  as  to  that
     agreement contained in the PES Report are correct.
     
     5.    Brandywine has been built and will be operated
     in   accordance  with  all  necessary  permits   and
     approvals as described by PES.
     
     6.    PES's  conclusion contained in the PES  Report
     that   Brandywine's  design  and  results   of   the
     performance  tests will enable it to "perform  at  a
     level  consistent  with  that  anticipated  in   the
     Brandywine Pro Forma" is reasonable.
     
     7.   The Facility Lease is valued at $217,448,645.
     
     8.    In  projecting  the energy  payment,  we  have
     assumed  a  contractual heat rate of  8,461  Btu/kWh
     (HHV),  even  though  under many dispatch  scenarios
     Brandywine  would  be entitled to  base  the  energy
     payment on a higher (and therefore more favorable to
     Brandywine) contractual heat rate.  This results  in
     a more conservative set of projections.
     
     9.    Brandywine's capacity payments  are  fixed  at
     5.54 percent above the schedule provided in the PPA,
     Appendix  L, based on the actual escalation  of  the
     Gross National Product ("GNP") between June 1,  1994
     and the Actual Commercial Operation Date.
     
     10.   PEPCO  will  fully reimburse Panda-Brandywine,
     L.P. the costs associated with start-ups through the
     energy  payment  provisions of  the  PPA.   This  is
     consistent  with PES's observation that Brandywine's
     energy  payment is corrected for the  cost  of  fuel
     used for various startups during the month.
     
     11.   The  capacity payment adjustment factor  based
     upon  the  12-Year  T-Bond Rate  is  fixed  at  6.36
     percent  using  the assumed 12-Year T-Bond  Rate  on
     December  30, 1996, the closing date of the Facility
     Lease   with   GECC  (the  "Lease  Closing   Date").
     Brandywine is currently in a dispute with PEPCO over
     the  12-Year  T-Bond Rate which should be  used  for
     this adjustment factor. Using the lease closing rate
     of  6.36  percent  12-Year  T-Bond  Rate  represents
     PEPCO's  position and provides the most conservative
     estimate of Brandywine's capacity revenues regarding
     the  interest  rate adjustment in  PEPCO's  capacity
     payment to Brandywine.
     
     12.   PEPCO's system peak load exceeds the threshold
     level   of  5,697  MW  during  1999  or  thereafter,
     providing  the  most conservative  estimate  of  the
     adjustment to capacity revenues.
     
     13.     Changes   associated   with   the   proposed
     PEPCO/Baltimore Gas & Electric merger do not  affect
     the  pro forma's assumptions regarding PEPCO's  peak
     capacity   for  the  purposes  of  determining   the
     capacity payment adjustment. This is the subject  of
     a current dispute with PEPCO and represents the most
     conservative   estimate   of   the   adjustment   to
     Brandywine's capacity revenues.
     
     Operating Assumptions:

     1.     The  Operator  has  employed  qualified   and
     competent  personnel who will properly  operate  and
     maintain  the  equipment  in  accordance  with   the
     manufacturers' recommendations and good  engineering
     practice,  will  make  all  required  renewals   and
     replacements  and will generally operate  Brandywine
     in a sound and businesslike manner.
     
     2.   Overhauls and major maintenance will be planned
     for  and conducted in accordance with manufacturers'
     recommendations  and  the  expected   cost   thereof
     estimated  by  PES  using the  dispatch  projections
     contained in the Dispatchability Analysis.
     
     3.    Brandywine will be dispatched as projected  in
     our Dispatchability Analysis.
     
     4.    Long-term fuel cost inputs will be  consistent
     with those used in our Dispatchability Analysis,  as
     found reasonable for modeling purposes by C.C.  Pace
     in the Pace Report.
     
     5.    There  is a strong linkage between changes  in
     Brandywine's expected fuel-related costs and  energy
     revenues under the PPA, as found reasonable by  C.C.
     Pace in the Pace Report.
     
     6.     The  fuel  supply  arrangements  fulfill  the
     contractual  requirements of the PPA,  and  variable
     fuel-related   costs  will  be  less   than   energy
     payments,  as found reasonable by C.C. Pace  in  the
     Pace Report.
     
     7.    The  gas supply and transportation operational
     requirements   will   satisfy   electric    dispatch
     operational  requirements, as  found  reasonable  by
     C.C. Pace in the Pace Report.
     
     8.    The  cost  of  natural gas  transportation  on
     Columbia Transmission and Columbia LNG will escalate
     at half the GNP (1.5 percent) annually.
     
     9.    Balancing costs and capacity release  revenues
     will  be consistent with those described in the Pace
     Report.
     
     10.    Brandywine   operating   expenses   will   be
     consistent  with  its  updated  1996-1997  operating
     budget, inflated annually, where appropriate, by the
     change  in the GNP escalator, 3.0 percent per  year.
     Insurance and purchased electricity costs will  also
     increase  at  a  rate  of   3.0  percent  per  year.
     Property taxes will decrease due to declining  asset
     value  according  to a schedule provided  by  Panda-
     Brandywine, L.P.
     
     11.    The  levels  of  dispatch  indicated  in  the
     Dispatch  Analysis are consistent with an  operating
     pattern  where Brandywine is dispatched only  during
     weekdays  (i.e., approximately 260 times per  year).
     Given the uncertainty regarding dispatch, a possible
     range of 200 to 300 starts per year is reasonable.
     
     12.  Brandywine's Firm Gas Reserve Rate ("FGRR") has
     been  fixed  at 8.53 percent above the  fixed  price
     stream  provided in Appendix M of the PPA  based  on
     the  actual  escalation of the Producer Price  Index
     ("PPI")  for  Oil  and  Gas Field  Services  between
     June  1,  1994  and  the  October  1996.   This   is
     consistent  with the FGRR price stream in  the  Pace
     Report.
     
     13.   Unit availability will be consistent with  the
     availability estimates confirmed in the PES Report.
     
     14.  The Consumer Price Index escalator used for the
     transportation  portion  of  Brandywine's  Firm  Gas
     Market  Rate  ("FGMR")  and Interruptible  Gas  Rate
     ("IGR") is 158.3 as of October 1, 1996 (versus 129.9
     in  June 1990).  The Brandywine Pro Forma assumes  a
     3.0 percent annual escalator thereafter.
     
     15.   Brandywine  will  maintain  an  additional  $1
     million in spare parts inventory purchased in  1997,
     consistent with the recommendations of PES.
     
     Steam Sales Assumptions:
     
     1.    As discussed by PES in the PES Report, thermal
     energy  in  the form of steam will be exported  from
     Brandywine, operating in the cogeneration  mode,  to
     Brandywine  Water  Company's distilled  water  plant
     such  that  the "useful thermal energy" produced  by
     Brandywine,  as defined in PURPA and the regulations
     promulgated thereunder, has met and will continue to
     be  sufficient to meet the operating and  efficiency
     standards required to maintain the facility's status
     as a qualifying cogeneration facility under PURPA.
     
     2.    Brandywine  Water  Company's  distilled  water
     plant will operate as projected by its manufacturer.
     
     3.   Brandywine Water Company's sales will occur, on
     average for 150 days per year.
     
     Financing Assumptions:
     
     1.   The $217.5 million Facility Lease with GECC was
     entered into on the Lease Closing Date.
     
     2.   The actual Brandywine lease payments will be as
     provided in the Brandywine Facility Lease agreement.
     
     3.    The  CPI, the Gross National Product  Implicit
     Price Deflator, and the Producer Price Index for Oil
     and  Gas  Field Services will increase at a rate  of
     3.0 percent per year.
     
     4.   Brandywine will maintain a lease reserve of the
     next  two  quarterly lease payments consistent  with
     the  provisions  of  its Brandywine  Facility  Lease
     agreement with GECC.
     
     5.    Brandywine  will maintain a  turbine  overhaul
     reserve of $5 million, escalated at the GNP deflator
     after  the  year 2000 consistent with the provisions
     of  its  Brandywine  Facility Lease  agreement  with
     GECC.
     
     6.      Panda-Brandywine,   L.P.,   as   a   limited
     partnership,  will  not be subject  to  federal  and
     state income tax.
     
                         INTRODUCTION

ICF  was  retained by Panda pursuant to a Consulting Agreement
develop pro forma financial projections for Brandywine.   This
section describes Brandywine and discusses the scope of  ICF's
review.

Description of Brandywine

Brandywine  is  a  230  MW  gas- and oil-fired  power  project
located   in   Brandywine,  Maryland   developed   by   Panda.
Brandywine sells power to PEPCO under a 25-year Power Purchase
Agreement.  The Power Purchase Agreement was signed August  9,
1991  and  was  amended by the First Amendment  to  the  Power
Purchase  Agreement  (the "Amendment", and  collectively,  the
"PPA")  on  September  16,  1994.   Brandywine  also  provides
sufficient  thermal  energy in the form  of  steam  to  enable
Brandywine  Water  Company to sell up to  100,000  gallons  of
distilled water daily to a nearby naval station.

The  Brandywine  facility consists of two  combustion  turbine
generators  and  one steam turbine generator producing  a  net
electrical  output of 230 MW.  Brandywine  has  a  gas  supply
agreement  with  Cogen  Development Company,  a  wholly  owned
subsidiary of MCN Corporation, for up to Brandywine's full gas
requirements.   On  December  30,  1996  (the  "Lease  Closing
Date"),  Brandywine converted its Construction Loan  Agreement
with General Electric Capital Corporation ("GECC") to a $217.5
million Facility Lease.

ICF's Role

Panda  requested  that  ICF review and  assess  the  financial
projections  contained in the Closing Pro  Forma  prepared  in
connection  with  the closing lease conversion  with  GECC  to
determine  whether  it  represented  a  reasonable  model   of
Brandywine's operations, taking into account Brandywine's fuel
supply,  power  sales and financing (i.e., lease)  agreements.
After  ICF determined that the Closing Pro Forma would provide
a  reasonable  basis  for  our projections,  we  independently
reviewed and updated the assumptions based on information from
the following sources:

     1.    Operating specifications and cost,  Brandywine
     cost,  and maintenance schedules and cost:   Pacific
     Energy   Systems   report,  Independent   Engineer's
     Report: Panda-Brandywine Cogeneration Project, dated
     July  22,  1996 and updated on April 11,  1997  (the
     "PES   Report").   Based  on  PES's   expertise   in
     undertaking similar analyses, ICF believes that  our
     use  of  PES's analysis in preparing this Report  is
     reasonable.
     
     2.      Dispatch    projections:    ICF    Resources
     Incorporated,   Independent   Assessment   of    the
     Dispatchability of the Panda-Brandywine Project, May
     1996,   Updated   on   November   11,   1996   ("the
     Dispatchability Analysis").
     
     3.    Fuel  cost projections: C.C. Pace has reviewed
     ICF's   fuel  cost  assumptions  contained  in   the
     Dispatchability Analysis and has determined them  to
     be  reasonable in its report, Panda-Brandywine, L.P.
     Generating  Facility  - Fuel Consultants'  Report  -
     July  2, 1996, updated on April 11, 1997 (the  "Pace
     Report").
     
     4.    The Brandywine Facility Lease with GECC  terms
     and conditions: the Closing Pro Forma.
     
     5.   Lease payment projections assuming an 8 percent
     yield to maturity on U.S Treasury Securities with  a
     maturity  of 12 years in effect as of the date  that
     the   interest  rate  for  permanent  financing   of
     Brandywine  was  designated  (the  "12-Year   T-Bond
     Rate") and lease amortization schedule: Calculations
     provided by Panda.
     
     6.     Macroeconomic  escalators:  Bureau  of  Labor
     Statistics, Department of Commerce.
     
Based  on these updated assumptions, ICF prepared the attached
Brandywine  Pro Forma.  ICF has based its work on an  analysis
of  the Closing Pro Forma, Brandywine's contracts, operational
assumptions  provided by the developer and engineering  firms,
and   conversations  with  parties  having  specific  relevant
information.   Statements  of fact  have  been  obtained  from
sources  considered reliable, but no warranty is  made  as  to
their  completeness or accuracy.  ICF offers no legal  opinion
or  interpretation  of the contracts or agreements  that  have
been reviewed in the preparation of this document.
The Brandywine Pro Forma is divided into six schedules.

     1.   Schedule A-Income Statement
     2.   Schedule B-Cash Flow Statement
     3.   Schedule C-Development Assumptions
     4.   Schedule D-Operating Assumptions
     5.   Schedule E-Lease Payments and Capacity Adjustments
     6.   Schedule F-Gas Supply Income Statement
     7.   Schedule G-Gas Supply Operating Assumptions
     
Schedules  A  and  B  provide  a financial  reporting  of  the
revenues, costs, and cash flows developed in the more detailed
Schedules C through G.  A copy of the Brandywine Pro Forma has
been  included  as  an appendix to this report.   This  review
focuses  on how the assumptions behind these latter  schedules
contribute to the development of estimated Brandywine earnings
and cash flows.

                SCHEDULE A-INCOME STATEMENT AND
                SCHEDULE B-CASH FLOW STATEMENT

Schedules A and B summarize Brandywine's revenues, costs,  and
cash   flows  as  developed  in  the  later  schedules.    The
calculations  in  Schedule A and B  are  consistent  with  the
assumptions  contained  in  the  supporting  schedules.    For
example;

     1.    Contract  capacity revenues are calculated  as
     the   contract  capacity  price  multiplied  by  the
     Brandywine  capacity of 230 MW.   The  GNP-escalated
     capacity   adjustment   is  calculated   separately.
     Brandywine's  capacity price and GNP  escalator  are
     calculated separately in Schedule D.
     
     2.    Brandywine  fuel costs are  expressed  in  the
     income  statement for both "Unit #1" and "Unit  #2."
     The  section  below  on  Schedule  D  describes  the
     distinctions between turbines while the  Section  on
     Schedules   G   and  F  describes  the   fuel   cost
     calculations.
     
Therefore, the reader should refer to the discussions of the
relevant supporting schedules to find descriptions of the
assumptions behind the development of the ultimate "bottom
line" results and ICF's assessment thereof.

              SCHEDULE C-DEVELOPMENT ASSUMPTIONS

Schedule   C  contains  the  basic  macroeconomic  assumptions
exogenous  to Brandywine as well as estimates of  the  overall
Brandywine  costs.   Many of these assumptions  are  discussed
more fully in the detailed review of the schedules below.
Macroeconomic   assumptions  provided   in   the   Development
Assumptions include the 12-Year T-Bond Rate for capacity price
adjustments under the PPA, the GNP deflator and tax rates.
The Facility Lease is valued at $217.5 million .

This Schedule also provides the Commercial Operations Date  of
October  31,  1996,  which represents  the  date  declared  by
Brandywine  for  the  plant to be turned  over  to  PEPCO  for
dispatch.   This assumption is used throughout  the  model  to
adjust contract year data to a calendar year basis.

               SCHEDULE D-OPERATING ASSUMPTIONS

Schedule  D provides the basis for calculating the  costs  and
revenues  for  Brandywine's operations. It also provides  some
unit measures of Brandywine's costs and rates.

Operating assumptions

The Brandywine Pro Forma assumes capacity equals 230 MW, which
corresponds to Brandywine's capacity commitment under the PPA.
This  value  is an input to calculate capacity-based  payments
under  the  PPA  in  the  Income Statement.   The  PES  Report
indicates that the facility "meets its contract guarantees."
Brandywine  performance factors are adjusted  to  reflect  the
expected operation of Brandywine.  Moreover, PES has indicated
that,  given  the  limited performance standards  of  the  PPA
(i.e.,  the  requirement  that  there  be  two  output   tests
conducted per year) it is reasonable to assume that Brandywine
will qualify for its full capacity payment.

The  Brandywine Pro Forma distinguishes between "Unit  1"  and
"Unit  2"  operation and performance.  When the  two  turbines
operate concurrently, their collective performance is somewhat
below  the  size-adjusted  performance  of  a  single  turbine
operating  alone.  Because operation of Brandywine  under  the
terms  of  the PPA can vary between single-turbine  and  dual-
turbine, the Brandywine Pro Forma provides for the ability  to
distinguish  operating  conditions by  differentiating  units.
Unit  1 represents the operational characteristics of a single
turbine  operating  alone.   Unit 2  represents  the  residual
operations  of  the facility when both turbines are  operating
concurrently.  Neither of the actual turbines is identified as
such  (i.e.,  Brandywine could operate either of the  turbines
during the periods when only one is dispatched).

Electricity Revenues-Capacity

The Brandywine Pro Forma reflects the unadjusted capacity rate
stated  in Appendix L of the PPA.  Contractually, the capacity
rate  is  adjusted by several factors.  The capacity  rate  is
increased by the change in GNP from June 1, 1994 to the Actual
Commercial  Operation Date (PPA, Section 6.1(b) and  Amendment
2.4(a)(2)). The escalation of the GNP between June 1, 1994 and
the Commercial Operation Date was 5.54 percent.

The  PPA also adjusts Brandywine's capacity rate based on  the
cost  of  financing  on  the  date Brandywine  closed  on  its
financing   agreement   with  GECC  (PPA,   Section   6.1(c)).
Brandywine is currently in a dispute with PEPCO over  the  12-
Year  T-Bond  Rate  which should be used for  this  adjustment
factor. It is PEPCO's position to use the 12-Year T-Bond  Rate
on  the  Lease Closing Date. It is Brandywine's position  that
GECC's initial "Commitment Date" of October 6, 1994 should  be
used  to  determine the appropriate date.  The base  case  pro
forma  uses  the  PEPCO position, reflecting a 12-Year  T-Bond
Rate  of 6.36 percent rate as of the Lease Closing Date.  This
represents  the most conservative presentation of the  dispute
and  projects capacity payments significantly lower than would
be  calculated using Brandywine's position of a  7.94  percent
rate.   A Sensitivity Analysis is presented to show the impact
on  project  capacity  payments under a reasonable  settlement
case,  representing a 1:1 passthrough of interest rate savings
to  PEPCO  through capacity adjustments.  The  basis  for  the
calculation  estimating  the PEPCO  passthrough  is  described
below under Schedule E.

The  Amendment  creates two kinds of Scheduled Adjustments  to
capacity  payments:   Section 2.4(a)(1) changes  the  starting
date for capacity payments to January 1, 1997.  The Brandywine
Pro  Forma  implements this adjustment through  an  equivalent
offsetting  adjustment derived from the income statement.   In
the Amendment, Brandywine agreed to a scheduled adjustment  of
annual   capacity  payments  (Schedule  Q).   This  adjustment
reduces Brandywine's near-term capacity revenues in return for
increased  revenues in years 11 through 25.  The  net  present
value of this adjustment, at the contractual discount rate, is
approximately zero.

The  capacity payment is also adjusted by what is referred  to
in  the  Brandywine Pro Forma as the "Contingent  Adjustment."
The Contingent Adjustment estimates the net potential cost  to
PEPCO  of  having  excess capacity due to Brandywine,  or  the
Cumulative  Present Worth of Incremental Revenue  Requirements
(the  "CPWIRR")  less the cost of terminating  the  PPA.   The
CPWIRR  is  a  function of when Brandywine  begins  commercial
operation  and  when PEPCO's peak demand surpasses  a  certain
specified  level  (5,697 MW).  The CPWIRR and the  termination
costs  are  defined  in Attachment C and D to  the  Amendment,
respectively.  If the net potential cost is less than or equal
to zero, there is no adjustment.

Under  the  Contingent Adjustment, Brandywine would pay  PEPCO
the  NPV of the net potential costs beginning in Contract Year
11.  From Contract Year 11 through Contract Year 15, a ceiling
is  placed  on  cost  recovery of no more than  the  Scheduled
Adjustment (Amendment, Paragraph 2.4(i)).  After Year 15,  the
ceiling  is removed and all costs not recovered in  the  first
five years are recovered over the following ten years.

Because Brandywine's financial closing occurred in March 1995,
termination costs are set at $18.6 million dollars (Amendment,
Attachment  C) plus a fixed fee of $3 million under  Paragraph
2.4(g)  of  the Amendment.  Currently, the Base Case  for  the
Brandywine Pro Forma assumes that PEPCO reaches the  5,697  MW
peak,   adjusted  for  weather,  during  1999  or  thereafter.
Consistent  with  the Commercial Operation  Date,  the  CPWIRR
equals   approximately   $46.4  million.    Based   on   these
assumptions,  there  is  a  $24.8 million  net  present  value
("NPV")  reduction in the form of a Contingent  Adjustment  to
Brandywine's  capacity  revenues, which  represents  the  most
conservative case.  If, as in the Sensitivity Case,  the  peak
is  reached in 1998, the Contingent Adjustment would be  $14.8
million NPV and if the peak was reached in 1997 there would be
no  Contingent Adjustment made.2 It should be noted  that  the
PPA  did  not anticipate the planned PEPCO/BG&E merger.   This
merger  would  create a single system with a  peak  load  much
higher than the threshold level, and thus, the calculation  of
the  peak  would  be  affected by such merger.   This  is  the
subject of a dispute with PEPCO.

The Brandywine Pro Forma expresses the capacity-based revenues
on  a  per  unit  basis based on the generation  and  capacity
assumptions above.  The capacity-based unit costs are used  to
calculate capacity revenues in the Income Statement.

Electricity Revenues - Energy

Energy  revenues are calculated on a per unit basis  from  the
Income  Statement.   These costs are calculated  in  the  fuel
supply and revenue schedules reviewed below.

Distilled Water Revenues and Costs

Estimates  of  revenues from distilled water sales  associated
with  Brandywine's cogeneration function are  consistent  with
the  expected  sales  under the Purchase Order  Contract  with
Indianhead Naval Base, assuming 150 days of 80,000 gallons  of
water delivery per year at a price of $1.50 per gallon.
The  operating specifications for the distilled water unit are
the  manufacturer's own.  Operating costs, which are estimated
to  equal  $339,316  escalating with the  GNP,  are  based  on
manufacturers' estimates and the trucking agreement signed for
water transportation to the Naval facility.  The discharge and
chemical  usage  fees  come  from  the  manufacturer  and  the
operator.

Fixed Operating Expenses

Brandywine's  firm gas transportation costs are calculated  in
the  fuel  schedules discussed below.  Other  fixed  operating
expenses  are  based  on Brandywine's  operating  budget.   In
Brandywine's  O&M  contract with Ogden Brandywine  Operations,
Inc.,  O&M  expenses begin at $1.5 million per  year  and  are
escalated  by the GNP escalator for the contract's three  year
term.   The  Brandywine Pro Forma assumes continued escalation
at  the  same  rate thereafter.  The PES Report  confirms  the
reasonableness of this assumption.

Turbine Overhaul and Lease Reserve

The  Lease Agreement requires that Brandywine maintain a  Rent
Reserve equal to the greater of $2.4 million or the sum of the
succeeding two rent payments.  The Brandywine Pro Forma refers
to the Rent Reserve as the "Lease Reserve."

The  Lease  requires that Brandywine maintain an  O&M  Reserve
account with an initial balance of $1 million increased  at  a
rate  of  $125,000  per quarter over the next  two  years  and
$375,000  per  quarter for the two years thereafter  until  it
reaches  $5 million.  If Brandywine draws on the O&M  Reserve,
it  must replenish it to its required balance using up  to  50
percent  of  Brandywine's available cash flow.  The Brandywine
Pro  Forma  refers  to  this reserve as the  Turbine  Overhaul
Reserve.  PES provided this schedule.

The  interest Brandywine earns on these reserves are  credited
to  Brandywine  as  revenue that is  included  in  the  Income
Statement.  This is consistent with the terms of the Lease.

      SCHEDULE E-LEASE PAYMENTS AND CAPACITY ADJUSTMENTS

The   Brandywine  Facility  Lease  was  based  on  the   total
Brandywine  cost  of $217.5 million.  The Basic  Rent  Factors
applied   quarterly  to  Brandywine  cost  are  provided   the
Brandywine Facility Lease Agreement.

For  the  purpose of the Sensitivity Case, this  section  also
calculates  the  difference between what  the  lease  payments
would  have  been  if the 12-Year T-Bond  Rate  on  the  Lease
Closing  Date  had been 8.0 percent rather than the  scheduled
lease  payments  under  the  Brandywine  Facility  Lease.  The
difference  between the two lease schedules is applied  as  an
adjustment  to  the  capacity rates for the  Sensitivity  Case
representing  a  1:1  pass through to  PEPCO  of  Brandywine's
savings from the reduction in interest rates.

The 12-Year T-Bond Rate adjustment in the capacity payment  is
a function of the difference between the appropriate 12-Year T-
Bond  Rate and 8.0 percent. It is Panda's assertion  that  the
initial  intention of the T-Bill adjustment  in  the  capacity
payment was to provide PEPCO with the benefits of advantageous
changes   in  interest  rates  in  the  process  of  financing
Brandywine.   Panda  maintains  that  the  October   6,   1994
"Commitment Date" from  GECC is the appropriate point in  time
for determining the 12-Year T-Bond Rate under the language  of
the PPA, and Panda considers the adjustment associated with  a
6.36  percent  12-Year T-Bond Rate on the Lease  Closing  Date
excessive   in  relation  to  the  original  intent   of   the
adjustment.  The  Brandywine Pro Forma,  therefore,  has  been
designed  to  show  a  "Sensitivity  Case"  representing   one
possible settlement of the dispute, where Panda passes through
the  benefits of financing consistent with a 6.36 percent  12-
Year  T-Bond Rate without following the adjustment calculation
in  the PPA.3  The "Sensitivity Case" presents the effects  of
this settlement as part of our analysis.

The  Pro Forma also presents an amortization schedule for  the
Brandywine Facility Lease in order to conform more closely  to
GAAP  standards  with regard to treatment  of  the  Brandywine
Facility Lease as a capital lease.

   SCHEDULE F-GAS SUPPLY INCOME STATEMENT AND SCHEDULE G-GAS
                 SUPPLY OPERATING ASSUMPTIONS

In  Schedules  F and G reside the calculations  that  estimate
Brandywine's  fuel  related revenues and costs.   Because  the
assumptions   and  calculations  in  Schedule   F   ultimately
determine the financial results reported in Schedule G, it  is
best  to  consider the two together both within the Brandywine
Pro  Forma  and in the context of the PPA and the  gas  supply
contract.   C.C.  Pace  has reviewed  the  fuel-related  input
components of the Brandywine Pro Forma and in the Pace Report,
determined that they are reasonable.

The  calculation  of  Brandywine's energy  payment  costs  are
discussed below.

Dispatch Hours

ICF  has  provided  a  dispatch profile  in  the  "Independent
Assessment  of  the  Dispatchability of  the  Panda-Brandywine
Project"  based on the results of our own model  runs.4   This
dispatch  profile  provides  the  basis  for  the  amount   of
electricity sold and the amount of fuel used in the Brandywine
Pro  Forma.  Dispatch hours have been designated as  "Unit  1"
and "Unit 2" based on the conventions described above.

Gas and Fuel Oil Volumes and Compensation Price

As  discussed  in  detail by C.C. Pace  in  the  Pace  Report,
Brandywine fuel supplies can be divided conceptually into four
pricing  categories  representing  the  four  different   fuel
recovery mechanisms in the PPA:

     1.   the Firm Gas Reserve Rate ("FGRR")
     2.   the Firm Gas Market Rate ("FGMR")
     3.   the Interruptible Gas Rate ("IGR")
     4.   the Oil Rate ("OR")
     
The  application  of each of these rates to  a  specific  fuel
price category is described in the Pace Report.

The first category represents the 60 "Must Run" dispatch hours
per  week  for the first 85 percent of a single turbine's  net
electrical  output (Amendment 2.6(a)).  Under the  conventions
of  the  Brandywine Pro Forma, this Must Run output is defined
as the first 60 hours per week of generation from Unit 1.  For
calculation  purposes, the ICF Dispatch  Report  converts  the
partially  dispatched Must Run generation  from  Unit  1  into
equivalent  "full load" hours (i.e., the number of hours  that
Brandywine would have to operate at full load to generate  the
same  electrical output).  The fuel price on which the  energy
payment for the Must Run hours is based is calculated  as  the
firm  gas  rate  (FGRa).  The FGRa, under Appendix  M  in  the
Amendment, is equal to the Firm Gas Reserve Rate ("FGRR")  for
the  first 15 years of operation and the Firm Gas Market  Rate
("FGMR") thereafter.

The  FGRR  is  defined in a fixed price stream in  Appendix  M
subject  to a one-time adjustment based on the Producer  Price
Index for Oil and Gas Field Services between June 1, 1994  and
the Actual Commercial Operation Date.  This corresponds to the
price  schedule  in  the Pace Report.  The  actual  escalation
between  June  1,  1994  and October 31,  1996,  equaled  8.53
percent  providing a starting FGRR price of $2.80  in  Year  1
escalating according to the PPA to $4.15 in Year 15.

In  the  first  four  years of operation, the  FGMR  price  is
reduced by 10 percent under the Amendment.

The  initial FGMR was set at an initial June 1, 1990 price  of
$2.27  per  MMBtu plus the firm displacement  tariff  rate  on
Columbia LNG pipeline ($0.0231 per MMBtu), which is now  known
as Cove Point LNG.  This is adjusted by a weighted average: 77
percent  times the change in the cumulative cost of  four  gas
indices,  two  based  on  the Gulf  Coast  and  two  based  in
Appalachia,  plus  23 percent times half  the  change  in  the
Consumer  Price  Index,  which  is  meant  to  represent   the
transportation  component  of the price.   For  the  commodity
price  component of the FGRR, the Brandywine  Pro  Forma  uses
ICF's  gas  price  forecast  to ensure  consistency  with  the
dispatch forecast.

The  actual  escalation for the transportation/CPI portion  of
the  FGMR  between June 1, 1990 and October 31, 1996 was  21.9
percent  total  (3.0  percent per year).  The  Brandywine  Pro
Forma  assumes a 3.0 percent annual escalator after Commercial
Operation.

The  remaining (i.e., non-Must Run) hours that  Unit  1  would
operate  are  also  priced  at  the  FGMR.   These  hours  are
calculated  as the difference between the dispatch  hours  and
the Must Run full load equivalent hours.

The third pricing category, the Interruptible Gas Rate ("IGR")
reflects  the  cost of fuel to Unit 2 when it is operating  on
natural  gas.  The IGR is calculated based on the same  market
basket  of  gas price indices and transportation used  in  the
FGMR.  However, the IGR is weighted seasonally 71:29 commodity
versus   transportation  March  through  November  and   84:16
December through February.

The  fourth segment, the Oil Rate ("OR"), applies  to  Unit  2
output  when  it  burns  fuel oil.  The Brandywine  Pro  Forma
assumes that Unit 2 will operate on fuel oil for one-third  of
its  winter hours.  A more precise calculation of Brandywine's
fuel oil requirements is possible only with greater detail  in
the  expected dispatch profile.  In actuality Brandywine  will
likely  only  burn fuel oil on those days that  its  firm  gas
transportation  capacity and balancing  capabilities  are  not
sufficient to meet Brandywine's full dispatch requirements  or
when the benefits of selling its gas supply and transportation
exceeds its oil costs.

Brandywine  has  a number of alternatives that  enable  it  to
shift  gas supply deliveries among days to match its  constant
daily firm transportation ("FT") capacity on its transporters.
This  practice is known as balancing.  Cove Point  LNG  allows
for  a shipper to be up to 20,000 MMBtu out of balance for any
given  day during any hour.  Both Washington Gas Light ("WGL")
and  Columbia  Gas Transmission ("Columbia")  offer  balancing
services  for a fee - WGL under its contract with  Brandywine,
Columbia   under  its  Storage  in  Transit  service.    These
balancing  services  can  be limited by  the  providers  under
circumstances of capacity constraint on their systems.

The  Pace  Report  estimates Brandywine's need  for  balancing
services.   The availability of balancing services  from  Cove
Point  LNG, WGL and Columbia as well as Brandywine's  dispatch
profile obviate the need to use interruptible capacity.

OR  equals $3.89 and is adjusted by the change in the  average
fuel  oil  price  at  Baltimore, Norfolk and  Philadelphia-"as
reported  in  Platt's Oilgram Price Report in  the  U.S.  Tank
Car/Truck  Transport  table"-between  June  1,  1990  and  the
relevant   billing  period  (PPA,  Section  6.2(b)(vi)).   For
consistency  with the dispatch forecast, ICF has  incorporated
its own oil price forecast into the Brandywine Pro Forma.  The
Pace  Report found the Brandywine Pro Forma's modeling of fuel
oil prices to be reasonable.

Energy-Based Revenues (Gas Supply Income Statement)

The  PPA provides an elaborate series of formulas to calculate
Brandywine's energy payment from PEPCO. PEPCO pays  Brandywine
a  Unit  Commitment  Payment ("UCP") and  a  Dispatch  Payment
("DP").   The  UCP is paid on the first 99 MW of  each  Unit's
operation  based  on the number of hours Brandywine  operates,
contractual heat rates for Unit 1 individually and Units 1 and
2   working   together,  contractual  adjustments   for   unit
performance  based  on historical ambient conditions  and  the
cost  of  fuel and O&M.  The UCP also provides heat rate-based
payments  for  start-ups  using the cost  of  the  appropriate
interruptible   fuel  (IGR  or  OR).   The  DP   provides   an
incremental payment for all Brandywine operations based  on  a
contractually defined relationship between level of  operation
and performance.

The   Brandywine  Pro  Forma  simplifies  Brandywine's  energy
payment  calculation  by multiplying the  four  fuel  segments
(FGRR,  FGMR,  IGR,  and  OR)  by  the  appropriate  hours  of
operation and a "contractual" heat rate of 8,461 Btu per  kWh.
This  simplification  provides  a  conservative  estimate   of
Brandywine revenues because:

     1.    The  heat  rates implicit in the  UCP  and  DP
     payments  considered together are  greater  than  or
     equal to 8,461 Btu per kWh.
     
     2.    The revenue calculation in the Brandywine  Pro
     Forma  does not include start-up payments under  the
     UCP.
     
To  add  a more precise calculation of revenues would  require
adding,  at  least, monthly estimates of dispatch, contractual
performance  and  capability, and number  of  hot,  cold,  and
partial  start-ups.5  The Brandywine Pro Forma meets the  goal
of   providing   a   reasonable,  conservative   estimate   of
Brandywine's  energy  revenues  without  requiring  additional
assumptions  about  the  details  of  Brandywine's  forecasted
operations.

Fuel Costs

The  cost  of Brandywine's contracted firm supply is fixed  in
its  gas  supply contract with MCN's Cogen Development Company
("Cogen  Development")  at  $2.33 per  MMBtu  escalated  at  4
percent per year plus a $0.10 per MMBtu "ANR Charge" escalated
at  $0.005  per  year after the first five years.   This  cost
escalation is reflected in the Brandywine Pro Forma.

Brandywine  has a minimum contractual obligation  to  purchase
2,299,500 MMBtu per year at a rate of between 6,000 and  8,000
MMBtu per day.  This gas, the "Limited Dispatch Quantity,"  is
applied  to  the delivered FGRR requirements in the Brandywine
Pro Forma.

The  FGRR  volumes are delivered over 12 hours during weekdays
accounting  for approximately 9,200 MMBtu per  day  while  the
contract  provides  that  the  Limited  Dispatch  Quantity  is
delivered daily at a rate of between 6,000 and 8,000 MMBtu per
day.   However,  Brandywine can avail itself  to  one  of  the
available  balancing services, receiving Limited Dispatch  gas
over  the weekend if necessary to smooth the disparity between
the rate of takes of FGRR quantities.

The  Limited Dispatch Quantity has a Demand Charge of  $21,292
associated  with it, escalating at $1,064 per year  after  the
first  five  years.  This charge is offset,  however,  with  a
Price  Credit  that  eliminates the demand charge  during  any
month  in  which over 7,000 MMBtu per day is purchased.   This
demand  charge is not represented in the Brandywine Pro Forma,
but   given  the  Must  Run  requirements  of  Brandywine  and
Brandywine's   flexibility  in  Limited  Dispatch   takes   on
Columbia, the Demand Charge is unlikely to be assessed.

Brandywine  may  purchase  either Scheduled  Dispatch  Gas  or
Dispatchable Gas to fuel its FGMR requirements.  The Scheduled
Dispatch  Gas  is  priced at the monthly NYMEX  futures  price
averaged  the over the three days prior to closing plus  $0.50
per  MMBtu.   This premium, to a certain degree, reflects  the
basis  differential between the NYMEX price and the  price  at
the gas supply contract delivery point in Ohio.  Brandywine is
obligated  to  take  80  percent  of  the  Scheduled  Dispatch
Quantity  that  it  nominates prior to the  beginning  of  the
month.

The  gas supply contract also provides interruptible gas at  a
$0.10  premium  over  the daily price of  gas  into  Columbia.
Brandywine  may  also purchase its interruptible  requirements
from Cogen Development.

The  Brandywine Pro Forma provides a variety of options to the
user for estimating gas purchase costs.  The Closing Pro Forma
relies  on  the Cogen Development Scheduled Dispatch  Gas  for
Winter  FGMR deliveries.  All other FGMR and IGR supplies  are
assumed  to  come  from the spot market in Appalachia.   These
assumptions    are    reasonable   considering    Brandywine's
transportation arrangements.  Those arrangement are  described
below.

Transportation

The transportation rates in the Closing Pro Forma for Columbia
and  Columbia  LNG  were taken from their respective  tariffs.
Because  the  Closing Pro Forma assumes that gas supply  comes
from  Appalachia, transportation on ANR (a Gulf Coast to Upper
Midwest pipeline) is unnecessary, so its tariff rates are  not
included.  The transportation rate on the Washington Gas Light
system is set contractually at $0.05 per MMBtu.

Transportation rates under pipeline tariffs have tended to lag
behind inflation.  Transportation rates are traditionally cost-
based  with a significant portion of the costs represented  in
sunk  capital investment.  The escalation rate of 1.5  percent
applied  to pipeline transportation (versus the 3 to 4 percent
escalators   elsewhere  in  the  Brandywine  Pro   Forma)   is
consistent with this trend.

In  addition  to  paying a monetary charge for transportation,
shippers  must  also pay an in-kind fuel use  charge  for  any
transportation capacity used.  The Brandywine Pro  Forma  uses
the   tariff  fuel  rates  to  build  up  the  fuel   purchase
requirements  for  Brandywine.  For  each  of  the  three  gas
segments  (FGRR, FGMR, and IGR), the amount of  gas  purchased
under  the Brandywine Pro Forma is properly calculated as  the
Units' consumption plus the pipeline fuel requirements.

Transportation  fuel for the Limited Dispatch  Gas  (the  FGRR
segment)  is  priced  under the gas  supply  contract  at  the
Scheduled  Dispatch  rate.   In  the  Brandywine  Pro   Forma,
however,  transportation fuel for both  Unit  1  gas  supplies
(FGRR  and FGMR) is calculated based on a weighted average  of
the  FGRR  (Limited  Dispatch gas)  and  the  FGMR  (Scheduled
Dispatch gas) and spot gas.  Because of the premium associated
with  the  FGRR,  using the FGRR for FGR  transportation  fuel
provides  a  higher-than-expected, conservative  estimate  for
that cost.

The  Brandywine  Pro  Forma  calculates  the  total  cost   of
interruptible  transportation ("IT") based on  the  total  IGR
volumes.   The IT Savings adjustments for Commodity  and  Fuel
reduce Brandywine's costs by the amount of firm transportation
used  for IGR supplies.  At the level of dispatch provided  in
the  dispatch  forecast and with the available flexibility  in
firm transportation utilization, IT is not used.  As a result,
savings  in IT costs associated with Brandywine using  its  IT
offset the cost of IT used for the IGR volumes.

C.C.  Pace  reviewed  the transportation  costs  used  in  the
Brandywine Pro Forma and found that the Brandywine  Pro  Forma
is  based  on  a reasonable forecast of transportation  costs.
The Brandywine Pro Forma assumes that Brandywine's unused firm
capacity  can  be  resold for 50 percent of  the  tariff  rate
(Schedule  A).  Brandywine will be most likely to  resell  its
firm  capacity during the winter when dispatch is the  lowest.
This happens to be the period when interruption is most likely
on Columbia and, therefore, the time when firm capacity is the
most valuable on the resale market.  According to U.S. Midwest
Natural  Gas  Market Review, short term capacity  releases  on
Columbia  between December 1995 and February 1996 were  priced
from  60 to 82 percent of the Columbia tariff rate.  The  Pace
Report  has  indicated that this assumption is  reasonable  to
expect  recovery  of  43 percent of the  transportation  costs
associated  with  unused  firm  capacity.   C.C.   Pace   also
concluded that gas transportation volumes assumed for purposes
of the Brandywine Pro Forma are reasonable.

The  levels of dispatch indicated in the Dispatch Analysis are
consistent  with  an  operating pattern  where  Brandywine  is
dispatched only during weekdays (i.e., approximately 260 times
per  year).   Given  the  uncertainty  regarding  dispatch,  a
possible  range  of 200 to 300 starts per year is  reasonable.
For  the  purpose of estimating Brandywine's overhaul schedule
PES has assumed 225 start-ups for Unit 1 and 200 start-ups for
Unit 2.

                          CONCLUSIONS

Set  forth  below  are  the principal opinions  that  we  have
reached  regarding our review of Brandywine.  For  a  complete
understanding  of the estimates, assumptions and  calculations
upon  which  these opinions are based, this Report,  including
the  attached  Brandywine Pro Forma, should  be  read  in  its
entirety.   On  the  basis  of  our  review  and  analyses  of
Brandywine  and the assumptions set forth in this  Report,  we
are of the opinion that:

     1.   The financial projections in the Brandywine Pro
     Forma    provide   a   reasonable   reflection    of
     Brandywine's  expected  costs,  revenues  and   cash
     flows.
     
     2.    The  energy and capacity revenue  calculations
     contained   in   the  Brandywine   Pro   Forma   are
     appropriate   and   consistent   with    the    PPA.
     Expectations for capacity payment adjustments  under
     the  PPA  in  regard to the interest rate adjustment
     and  the  peak adjustment are presented at the  most
     conservative positions.
     
     3.    Over  the 20-year initial term of the Facility
     Lease,  Brandywine's cash flow available  for  lease
     payments  will  average approximately $46.5  million
     per  year,  reflecting a range of $18.1  million  in
     1998 to $58.9 million in 2020.
     
     4.    The estimated lease obligation coverage ratios
     (i.e., the ratio of earnings before income taxes  to
     lease payments) are presented in Table ES-1.  During
     the 20-year term of the Facility Lease, Brandywine's
     lease  coverage will range from 1.35:1  in  2012  to
     1.75:1 in 2004, the last full year of lease payments
     with an average coverage ratio  of 1.59:1.
     
Sensitivity Analysis

ICF  has  conducted a sensitivity analysis on  the  pro  forma
model  using  assumptions  representing  a  less  conservative
assessment of Brandywine's capacity revenues (the "Sensitivity
Case").6 These assumptions include:

     1.    Brandywine passes through the benefits of  its
     interest rate savings on its lease payments to PEPCO
     on  a  1:1  basis.   This  represents  a  reasonable
     "middle  ground"  settlement to the dispute  between
     PEPCO and Brandywine.
     
     2.    PEPCO  surpasses the weather  normalized  peak
     capacity   of  5,697  MW  during  1998.    This   is
     consistent with the non-weather normalized  peak  of
     5,732 in August 1995 and the possibility that  in  a
     merged  BG&E/PEPCO system the PEPCO-specific  system
     peak will no longer be calculated.
     
     3.   All other assumptions remain the same as in the
     base case.
     
     Sensitivity Conclusions

The Sensitivity Case provides the following results:

     1.    Under the Sensitivity Case,  Brandywine's cash
     flow  averages $51.0 million per year over  the  20-
     year  term of the Facility Lease, reflecting a range
     of $22.3 million in 1998 to $68.5 million in 2014.
     
     2.    The estimated lease obligation coverage ratios
     under  the Sensitivity Case are presented  in  Table
     ES-2.   During  the  term  of  the  Facility  Lease,
     Brandywine's  lease coverage ranges from  1.59:1  in
     2015  to  2.14:1  in 1997 with an  average  coverage
     ratio of 1.75:1.

                              Respectfully Submitted,




                              /s/ ICF Resources Incorporated

_______________________________
1  ICF  has  not performed an independent assessment regarding
the ultimate resolution of Panda's disputes with PEPCO.
2  ICF  has  not  forecast when or if  PEPCO  will  reach  the
threshold peak.
3  ICF  has  not  forecast the terms of a settlement  on  this
issue.
4  For  further  information on the basis for  ICF  Resources'
dispatch estimates see ICF Resources Incorporated, Independent
Assessment  of  the  Dispatchability of  the  Panda-Brandywine
Project, dated November 11, 1996.
5   In essence, the Brandywine Pro Forma assumes that start-up
costs  are  recovered as a pass-through in the calculation  of
the  UCP  and  an  increase in the heat  rate  above  the  EPC
guarantee.
6  ICF  has  not performed an independent assessment regarding
the ultimate resolution of Panda's disputes with PEPCO.





                           APPENDIX
                  PANDA-BRANDYWINE PRO FORMA


                             PANDA-BRANDYWINE L.P.
                              230MW PEPCO PROJECT
                       INCOME STATEMENT - CASH FLOW BASIS

                                                                      Schedule A
<TABLE>
<CAPTION>
BASE CASE                                                 1             2             3             4             5
                                                  Year Ended    Year Ended    Year Ended    Year Ended    Year Ended
                                                    Dec-1996      Dec-1997      Dec-1998      Dec-1999      Dec-2000
                                                 -------------------------------------------------------------------
<S>                                              <C>           <C>           <C>           <C>           <C>        
Sales Revenue:
  Capacity Payments                              $         0   $21,932,151   $21,420,365   $37,939,669   $38,759,180
  Energy Sales - Unit #1                           2,247,247    12,335,863    13,063,601    13,467,031    13,978,187
  Energy Sales - Unit #2                           1,390,760     7,973,892     8,738,588     9,165,628     9,603,410
  Energy - Variable O&M                              501,742     2,921,953     3,104,449     3,188,704     3,273,583
  Distilled Water Sales                                3,000        18,000        18,000        18,000        18,000
  Firm Transportation Capacity Release                33,727       245,276       216,774       217,845       218,984
  Interest Income                                     26,758       237,915       378,235       540,136       697,848
                                                 -------------------------------------------------------------------
     Total Revenues                                4,203,234    45,665,049    46,940,011    64,537,013    66,549,192
                                              
Operating Expenses:                           
  Fuel Expenses (incl. Transportation)             3,481,854    19,696,879    21,053,784    21,881,189    22,725,017
  Water Usage                                        115,284       671,437       705,609       715,662       725,617
  Water Discharge & Chemical Usage                    79,801       468,400       496,083       507,091       518,181
  Distilled Water Operating Costs                     56,553       339,316       349,495       359,980       370,780
  O&M Contract Costs                                 254,800     1,581,190     1,628,626     1,677,484     1,727,809
  Consumables                                         27,364       587,352       604,973       623,122       641,815
  Administrative Expenses                             39,700       403,200       415,296       427,755       440,588
  Insurance                                           95,733       488,600       503,258       518,356       533,906
  Purchased Electricity                               77,350       470,888       485,015       499,565       514,552
  Letters of Credit Fee                               17,500       105,000       105,000       105,000       105,000
  Property Taxes                                     266,000     2,620,500     2,483,407     2,339,772     2,189,399
  GAAP Depreciation                                        0     8,000,000     8,100,000     8,166,861     8,241,418
                                                 -------------------------------------------------------------------
     Total Operating Expenses                      4,511,939    35,432,762    36,930,546    37,821,838    38,734,083

  EBIT                                              (308,705)   10,232,287    10,009,465    26,715,175    27,815,110

  Annual Lease Payments                                    0    10,442,037    10,411,906    19,975,918    20,660,454
                                                 -------------------------------------------------------------------
  Net Income                                     $  (308,705)  $  (209,749)  $  (402,441)  $ 6,739,257   $ 7,154,655
                                                 ===================================================================
<CAPTION>
BASE CASE                                                 6             7             8             9            10
                                                  Year Ended    Year Ended    Year Ended    Year Ended    Year Ended
                                                    Dec-2001      Dec-2002      Dec-2003      Dec-2004      Dec-2005
Sales Revenue:                                   -------------------------------------------------------------------
  Capacity Payments                              $48,959,993   $49,738,974   $50,357,619   $50,387,168   $50,252,685
  Energy Sales - Unit #1                          16,043,523    17,404,168    17,309,925    17,178,247    18,232,421
  Energy Sales - Unit #2                          10,808,443    11,903,802    10,720,713     9,435,532    11,139,565
  Energy - Variable O&M                            3,621,366     3,912,660     3,718,100     3,510,789     3,850,304
  Distilled Water Sales                               18,000        18,000        18,000        18,000        18,000
  Firm Transportation Capacity Release               155,920       101,210       187,650       276,312       223,732
  Interest Income                                    808,475       859,874       867,830       870,673       880,564
                                                 -------------------------------------------------------------------  
     Total Revenues                               80,415,719    83,938,689    83,179,837    81,676,720    84,597,272
                                              
Operating Expenses:                           
  Fuel Expenses (incl. Transportation)            24,968,934    27,218,912    26,573,667    25,815,568    28,344,527
  Water Usage                                        781,032       837,913       786,318       733,157       775,511
  Water Discharge & Chemical Usage                   562,144       607,843       574,927       540,310       576,068
  Distilled Water Operating Costs                    381,903       393,360       405,161       417,316       429,835
  O&M Contract Costs                               1,779,643     1,833,033     1,888,024     1,944,664     2,003,004
  Consumables                                        661,070       680,902       701,329       722,369       744,040
  Administrative Expenses                            453,805       467,419       481,442       495,885       510,762
  Insurance                                          549,924       566,421       583,414       600,916       618,944
  Purchased Electricity                              529,989       545,888       562,265       579,133       596,507
  Letters of Credit Fee                              105,000       105,000       105,000       105,000       105,000
  Property Taxes                                   2,032,074     1,867,581     1,695,695     1,599,555     1,583,926
  GAAP Depreciation                                8,313,041     8,517,135     8,653,244     8,732,654     8,821,204
                                                 -------------------------------------------------------------------  
   Total Operating Expenses                       41,118,558    43,641,408    43,010,485    42,286,527    45,109,328

  EBIT                                            39,297,161    40,297,281    40,169,352    39,390,193    39,487,943

  Annual Lease Payments                           27,265,071    27,938,252    27,906,988    27,456,191    27,602,191
                                                 -------------------------------------------------------------------
  Net Income                                     $12,032,090   $12,359,029   $12,262,364   $11,934,002   $11,885,753
                                                 ===================================================================
<CAPTION>
BASE CASE                                                11            12            13            14            15
                                                  Year Ended    Year Ended    Year Ended    Year Ended    Year Ended
                                                    Dec-2006      Dec-2007      Dec-2008      Dec-2009      Dec-2010
Sales Revenue:                                   -------------------------------------------------------------------
  Capacity Payments                              $50,543,408   $52,639,104   $52,637,845   $53,227,873   $55,613,526
  Energy Sales - Unit #1                          18,679,732    18,752,137    18,883,190    18,979,218    19,340,994
  Energy Sales - Unit #2                          12,563,328    12,672,731    12,800,534    12,919,888    13,229,399
  Energy - Variable O&M                            4,062,009     4,063,946     4,074,169     4,087,597     4,153,451
  Distilled Water Sales                               18,000        18,000        18,000        18,000        18,000
  Firm Transportation Capacity Release               221,994       256,512       287,193       316,194       337,602
  Interest Income                                    906,282       941,277       969,448       999,797     1,049,656
                                                 -------------------------------------------------------------------
     Total Revenues                               86,994,754    89,343,706    89,670,380    90,548,566    93,742,629
                                              
Operating Expenses:                           
  Fuel Expenses (incl. Transportation)            29,829,313    30,331,386    30,925,404    31,553,474    32,426,682
  Water Usage                                        819,069       809,994       801,772       794,457       787,908
  Water Discharge & Chemical Usage                   613,274       611,327       609,971       609,262       609,107
  Distilled Water Operating Costs                    442,730       456,012       469,693       483,783       498,297
  O&M Contract Costs                               2,063,094     2,124,987     2,188,737     2,254,399     2,322,031
  Consumables                                        766,361       789,352       813,033       837,424       862,546
  Administrative Expenses                            526,085       541,867       558,123       574,867       592,113
  Insurance                                          637,512       656,638       676,337       696,627       717,526
  Purchased Electricity                              614,402       632,834       651,819       671,374       691,515
  Letters of Credit Fee                              105,000       105,000       105,000       105,000       105,000
  Property Taxes                                   1,567,032     1,532,315     1,512,427     1,491,130     1,468,376
  GAAP Depreciation                                9,166,603     9,530,906     9,522,031     9,622,482     9,645,540
                                                 -------------------------------------------------------------------
     Total Operating Expenses                     47,150,476    48,122,619    48,834,346    49,694,279    50,726,641

  EBIT                                            39,844,277    41,221,087    40,836,034    40,854,287    43,015,988

  Annual Lease Payments                           28,188,414    30,071,266    30,528,635    31,284,930    33,212,359
                                                 -------------------------------------------------------------------
  Net Income                                     $11,655,864   $11,149,821   $10,307,399   $ 9,569,357   $ 9,803,630
                                                 ===================================================================
<CAPTION>                                                                                                            
BASE CASE                                                16            17            18            19            20            21
                                                  Year Ended    Year Ended    Year Ended    Year Ended    Year Ended    Year Ended
                                                    Dec-2011      Dec-2012      Dec-2013      Dec-2014      Dec-2015      Dec-2016
                                                 ---------------------------------------------------------------------------------
<S>                                              <C>           <C>           <C>           <C>           <C>           <C>        
Sales Revenue:
  Capacity Payments                              $56,766,183   $55,942,127   $58,736,375   $60,198,041   $57,607,161   $51,830,115
  Energy Sales - Unit #1                          19,821,007    20,665,931    20,885,543    21,560,181    21,776,725    22,335,104
  Energy Sales - Unit #2                          12,916,275    12,640,803    12,384,800    12,352,001    12,006,864    12,705,511
  Energy - Variable O&M                            4,103,535     4,071,895     4,049,422     4,109,050     4,074,948     4,205,986
  Distilled Water Sales                               18,000        18,000        18,000        18,000        18,000        18,000
  Firm Transportation Capacity Release               383,705       422,550       459,684       486,073       535,174       542,273
  Interest Income                                  1,125,321     1,208,543     1,264,349     1,283,202     1,261,146       963,597
                                                 ---------------------------------------------------------------------------------
     Total Revenues                               95,134,026    94,969,849    97,798,174   100,006,546    97,280,018    92,600,587
                                                                                                                                  
Operating Expenses:                                                                                                               
  Fuel Expenses (incl. Transportation)            31,541,901    31,304,052    31,475,198    31,966,788    31,804,738    32,900,398
  Water Usage                                        770,618       755,077       741,487       729,883       720,780       734,680
  Water Discharge & Chemical Usage                   600,551       593,205       587,258       582,772       580,200       596,228
  Distilled Water Operating Costs                    513,246       528,643       544,503       560,838       577,663       594,993
  O&M Contract Costs                               2,391,692     2,463,442     2,537,346     2,613,466     2,691,870     2,772,626
  Consumables                                        888,423       915,075       942,528       970,803       999,927     1,029,925
  Administrative Expenses                            609,876       628,172       647,018       666,428       686,421       707,014
  Insurance                                          739,051       761,223       784,060       807,581       831,809       856,763
  Purchased Electricity                              712,260       733,628       755,637       778,306       801,655       825,705
  Letters of Credit Fee                              105,000       105,000       105,000       105,000       105,000       105,000
  Property Taxes                                   1,444,116     1,418,298     1,390,870     1,361,777     1,330,965     1,298,375
  GAAP Depreciation                                9,835,567     9,894,187     9,874,682     9,907,288    10,379,215    10,153,809
                                                 ---------------------------------------------------------------------------------
     Total Operating Expenses                     50,152,301    50,100,004    50,385,586    51,050,931    51,510,243    52,575,515
                                                                                                                                  
  EBIT                                            44,981,725    44,869,845    47,412,588    48,955,616    45,769,776    40,025,072
                                                                                                                                  
  Annual Lease Payments                           35,922,147    40,437,452    41,855,210    42,739,415    41,168,222    31,933,556
                                                 ---------------------------------------------------------------------------------
  Net Income                                     $ 9,059,578   $ 4,432,393   $ 5,557,378   $ 6,216,201   $ 4,601,554   $ 8,091,516
                                                 =================================================================================
<CAPTION>                                                                                                            
BASE CASE                                                22            23            24            25            26
                                                  Year Ended    Year Ended    Year Ended    Year Ended    Year Ended      Total
                                                    Dec-2017      Dec-2018      Dec-2019      Dec-2020      Dec-2021     Contract
Sales Revenue:                                   -------------------------------------------------------------------   -------------
  Capacity Payments                              $53,970,580   $56,191,057   $58,441,539   $60,731,882   $52,265,163
  Energy Sales - Unit #1                          22,934,808    23,550,046    24,536,466    25,130,212    21,412,060     480,503,567
  Energy Sales - Unit #2                          13,463,457    14,276,427    15,348,777    16,215,493    13,795,743     303,172,364
  Energy - Variable O&M                            4,347,556     4,495,983     4,717,294     4,866,079     4,162,468      99,249,036
  Distilled Water Sales                               18,000        18,000        18,000        18,000        15,000         450,000
  Firm Transportation Capacity Release               545,596       546,190       538,523       539,437       452,968       8,749,098
  Interest Income                                    694,612       705,606       716,930       728,594       367,256      21,353,926
                                                 -------------------------------------------------------------------   -------------
     Total Revenues                               95,974,609    99,783,309   104,317,529   108,229,698    92,470,657   2,170,567,774
                                              
Operating Expenses:                           
  Fuel Expenses (incl. Transportation)            34,157,797    35,552,156    37,268,502    38,756,753    33,029,645     746,584,519
  Water Usage                                        749,686       765,553       782,336       800,180       675,713      19,086,734
  Water Discharge & Chemical Usage                   613,397       631,531       650,696       671,040       571,358      14,662,028
  Distilled Water Operating Costs                    612,842       631,228       650,165       669,669       574,800      12,312,804
  O&M Contract Costs                               2,855,805     2,941,479     3,029,724     3,120,615     2,678,528      57,368,119
  Consumables                                      1,060,823     1,092,648     1,125,427     1,159,190       994,971      21,242,792
  Administrative Expenses                            728,224       750,071       772,573       795,750       683,019      14,603,472
  Insurance                                          882,466       908,940       936,208       964,294       827,686      17,744,192
  Purchased Electricity                              850,476       875,990       902,270       929,338       797,682      17,086,044
  Letters of Credit Fee                              105,000       105,000       105,000       105,000        87,500       2,625,000
  Property Taxes                                   1,263,949     1,227,626     1,189,346     1,149,042     1,091,590      40,415,143
  GAAP Depreciation                               10,303,392    10,340,807    10,316,831    10,671,736    10,563,632     235,274,266
                                                 -------------------------------------------------------------------   -------------
     Total Operating Expenses                     54,183,857    55,823,029    57,729,078    59,792,609    52,576,123   1,199,005,112

  EBIT                                            41,790,752    43,960,280    46,588,451    48,437,089    39,894,535     971,562,662

  Annual Lease Payments                           14,583,866    14,583,866    14,583,866    14,583,866    10,937,900     656,273,975
                                                 -------------------------------------------------------------------   -------------
  Net Income                                     $27,206,886   $29,376,414   $32,004,585   $33,853,223   $28,956,635   $ 315,288,687
                                                 ===================================================================   =============
</TABLE>

                             PANDA-BRANDYWINE L.P.
                              230MW PEPCO PROJECT
                              CASH FLOW STATEMENT
                                                                      Schedule B
<TABLE>
<CAPTION>
BASE CASE                                         1            2            3            4            5            6            7
                                          Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended
                                            Dec-1996     Dec-1997     Dec-1998     Dec-1999     Dec-2000     Dec-2001     Dec-2002
                                          ----------------------------------------------------------------------------------------
<S>                                        <C>          <C>          <C>         <C>          <C>         <C>          <C>        
Net Income                                 ($308,705)   ($209,749)   ($402,441)  $6,739,257   $7,154,655  $12,032,090  $12,359,029
                                          
 + Depreciation & Amortization                     0    8,000,000    8,100,000    8,166,861    8,241,418    8,313,041    8,517,135
 + Lease Payments                                  0   10,442,037   10,411,906   19,975,918   20,660,454   27,265,071   27,938,252
                                          ----------------------------------------------------------------------------------------
    Cash Flow Available for Lease Payment   (308,705)  18,232,287   18,109,465   34,882,036   36,056,528   47,610,202   48,814,416
                                          
Lease Payments                                     0  (10,442,037) (10,411,906) (19,975,918) (20,660,454) (27,265,071) (27,938,252)
                                          
Reserves:                                 
  Overhaul Reserve / Capital Expenditures   (125,000)  (2,615,000)  (1,418,610)  (2,245,573)  (1,841,232)  (2,190,936)  (1,515,589)
  Lease Reserve                             (210,509)  (2,602,976)  (2,383,470)  (2,562,137)  (1,822,288)  (1,819,449)    (160,479)
 + Contingency / Raytheon                  7,986,000     (689,000)           0            0            0            0            0
                                          ----------------------------------------------------------------------------------------
    Total Reserves                         7,650,491   (5,906,976)  (3,802,080)  (4,807,710)  (3,663,520)  (4,010,385)  (1,676,068)
                                          
Net Cash Flow                             $7,341,786   $1,883,274   $3,895,479  $10,098,408  $11,732,554  $16,334,746  $19,200,096
                                          ========================================================================================
Lease Coverages                                              1.75         1.74         1.75         1.75         1.75         1.75
</TABLE>
                             PANDA-BRANDYWINE L.P.
                              230MW PEPCO PROJECT
                              CASH FLOW STATEMENT
                                                                      Schedule B
<TABLE>
<CAPTION>
BASE CASE                                         8            9           10           11           12           13           14
                                          Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended
                                            Dec-2003     Dec-2004     Dec-2005     Dec-2006     Dec-2007     Dec-2008     Dec-2009
                                          ----------------------------------------------------------------------------------------
<S>                                       <C>         <C>          <C>          <C>          <C>          <C>           <C>       
Net Income                                12,262,364  $11,934,002  $11,885,753  $11,655,864  $11,149,821  $10,307,399   $9,569,357

 + Depreciation & Amortization             8,653,244    8,732,654    8,821,204    9,166,603    9,530,906    9,522,031    9,622,482
 + Lease Payments                         27,906,988   27,456,191   27,602,191   28,188,414   30,071,266   30,528,635   31,284,930
                                          ----------------------------------------------------------------------------------------
    Cash Flow Available for Lease Payment 48,822,596   48,122,847   48,309,148   49,010,881   50,751,993   50,358,065   50,476,769

Lease Payments                           (27,906,988) (27,456,191) (27,602,191) (28,188,414) (30,071,266) (30,528,635) (31,284,930)

Reserves:
  Overhaul Reserve / Capital Expenditures   (953,234)  (1,049,415)  (3,622,816)  (3,816,916)  (1,090,355)  (1,857,606)  (1,166,166)
  Lease Reserve                              120,515       76,199     (183,056)    (617,269)    (585,055)    (303,416)    (670,931)
 + Contingency / Raytheon                          0            0            0            0            0            0            0
                                          ----------------------------------------------------------------------------------------
    Total Reserves                          (832,719)    (973,216)  (3,805,872)  (4,434,184)  (1,675,410)  (2,161,022)  (1,837,097)

Net Cash Flow                            $20,082,889  $19,693,439  $16,901,085  $16,388,283  $19,005,317  $17,668,407  $17,354,742
                                          ========================================================================================
Lease Coverages                                 1.75         1.75         1.75         1.74         1.69         1.65         1.61
</TABLE>
                             PANDA-BRANDYWINE L.P.
                              230MW PEPCO PROJECT
                              CASH FLOW STATEMENT
                                                                      Schedule B
<TABLE>
<CAPTION>
BASE CASE                                        15           16           17           18           19           20           21
                                          Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended
                                            Dec-2010     Dec-2011     Dec-2012     Dec-2013     Dec-2014     Dec-2015     Dec-2016
                                          ----------------------------------------------------------------------------------------
<S>                                       <C>          <C>          <C>          <C>          <C>          <C>          <C>       
Net Income                                $9,803,630   $9,059,578   $4,432,393   $5,557,378   $6,216,201   $4,601,554   $8,091,516

 + Depreciation & Amortization             9,645,540    9,835,567    9,894,187    9,874,682    9,907,288   10,379,215   10,153,809
 + Lease Payments                         33,212,359   35,922,147   40,437,452   41,855,210   42,739,415   41,168,222   31,933,556
                                          ----------------------------------------------------------------------------------------
    Cash Flow Available for Lease Payment 52,661,528   54,817,291   54,764,032   57,287,270   58,862,904   56,148,990   50,178,881

Lease Payments                           (33,212,359) (35,922,147) (40,437,452) (41,855,210) (42,739,415) (41,168,222) (31,933,556)

Reserves:
  Overhaul Reserve / Capital Expenditures (2,812,214)  (2,828,729)  (1,373,678)  (1,334,019)  (5,825,052)  (1,426,826)  (5,372,541)
  Lease Reserve                           (1,159,304)  (1,806,273)  (1,483,266)    (575,491)     171,747    1,255,657   12,429,319
 + Contingency / Raytheon                          0            0            0            0            0            0            0
                                          ----------------------------------------------------------------------------------------
    Total Reserves                        (3,971,519)  (4,635,002)  (2,856,944)  (1,909,510)  (5,653,305)    (171,169)   7,056,778

Net Cash Flow                            $15,477,651  $14,260,143  $11,469,636  $13,522,551  $10,470,184  $14,809,599  $25,302,103
                                          ========================================================================================
Lease Coverages                                 1.59         1.53         1.35         1.37         1.38         1.36         1.57
</TABLE>
                             PANDA-BRANDYWINE L.P.
                              230MW PEPCO PROJECT
                              CASH FLOW STATEMENT
                                                                      Schedule B
<TABLE>
<CAPTION>
BASE CASE                                         22           23           24           25            26
                                           Year Ended   Year Ended   Year Ended   Year Ended    Year Ended          Total
                                             Dec-2017     Dec-2018     Dec-2019     Dec-2020      Dec-2021         Contract
                                          ----------------------------------------------------------------       -------------
<S>                                       <C>          <C>          <C>          <C>           <C>                <C>         
Net Income                                $27,206,886  $29,376,414  $32,004,585  $33,853,223   $28,956,635        $315,288,687

 + Depreciation & Amortization             10,303,392   10,340,807   10,316,831   10,671,736    10,563,632         235,274,266
 + Lease Payments                          14,583,866   14,583,866   14,583,866   14,583,866    10,937,900         656,273,975
                                          ----------------------------------------------------------------       -------------
    Cash Flow Available for Lease Payment  52,094,143   54,301,087   56,905,283   59,108,825    50,458,166       1,206,836,928

Lease Payments                            (14,583,866) (14,583,866) (14,583,866) (14,583,866)  (10,937,900)       (656,273,975)

Reserves:
  Overhaul Reserve / Capital Expenditures  (1,526,110)  (1,681,291)  (4,780,564)  (1,798,482)    5,324,714         (50,943,239)
  Lease Reserve                                     0            0            0            0     7,291,933           2,400,000
 + Contingency / Raytheon                           0            0            0    7,000,000             0          14,297,000
                                          ----------------------------------------------------------------       -------------
    Total Reserves                         (1,526,110)  (1,681,291)  (4,780,564)   5,201,518    12,616,647         (34,246,239)

Net Cash Flow                             $35,984,168  $38,035,929  $37,540,852  $49,726,477   $52,136,914        $516,316,713
                                          ================================================================        ============
Lease Coverages                                  3.57         3.72         3.90         4.05          4.61
</TABLE>

                             PANDA-BRANDYWINE L.P.
                              230MW PEPCO PROJECT
                            DEVELOPMENT ASSUMPTIONS
                                                                      Schedule C
<TABLE>
<CAPTION>
LEASE FINANCING:                                                      PROJECT COSTS
<S>                                                    <C>            <C>                                              <C>        
  Leased Amount                                        $217,488,645   Cogen Construction Costs                         119,884,197
  Lease Term (Years)                                             20   Distilled Water Construction Costs                 3,400,000
                                                                      Electrical Transmission Line & Fiber Optics        4,005,843
OTHER FINANCING ASSUMPTIONS:                                          Effluent Water Pipeline                            9,791,490
  Debt Service Reserve                                   $2,400,000   Columbia Gas Pipeline Expansion                    9,058,249
  Letters of Credit (PEPCO, Fuel Supplier, etc.)         $7,000,000   PEPCO - Electrical Interconnect                    2,785,269
  Annual Letter of Credit Fee                                  1.50%  PEPCO - RTU/AGC Communications                        92,403
  Interest Income Rate                                         4.50%  Sales Tax on 10% of Construction Costs               156,033
  12 Year Treasury Bill Rate (Capacity Adjustment)             6.36%  Water Wells on Site                                  401,825
  Annual GNP Deflator                                          3.00%  Building Permit                                      287,297
  Actual Commercial Operations Date                           Oct-96  Builder's Risk Insurance                             594,645
  Months of Operation During 1996 (1st calendar year)             2   Other Construction Costs                              58,682
  Months of Operation During 2021 (last calendar year)           10   Land Purchase Costs (Including Title Insurance)    3,914,213
  Annual CPI Deflator                                          3.00%  Right-of Way Payments                              1,020,270
                                                                      Outside Engineering Costs                          2,505,267
DEPRECIATION ASSUMPTIONS:                                             Permitting & Regulatory Costs                      1,654,055
Depreciable Base                                       $200,000,000   Legal Costs                                        2,732,018
Life of Starting Plant (Years)                                   25   Public Relations                                     326,076
Life of Plant Additions (Years)                                  10   Interest During Development/Construction          20,052,787
                                                                      Other Financing Costs                             10,141,274
CASE:                                                                 Management & Administrative Costs                  4,203,859
(0-Base Case, 1-Sensitivity Case)                                 0   Natural Gas Reserves Development                   3,165,981
                                                       Base Case      Furniture & Office Equipment                         419,879
                                                                      O&M Contractor                                     1,079,261
                                                                      Fuel Purchased During Construction                  (272,413)
                                                                      General Liability Insurance                           91,338
                                                                      Spare Parts Inventory                              1,369,672
                                                                      Fuel Oil Inventory                                 1,516,187
                                                                      Initial Lease Reserve (Cash)                       2,400,000
                                                                      Initial O&M Reserve (Cash)                         1,000,000
                                                                      Initial Warranty Reserve (Cash)                      750,000
                                                                      Contingency                                        8,902,988
                                                                                                                       -----------
                                                                         Total Project Costs                           217,488,645
                                                                                                                       ===========
</TABLE>

                             PANDA-BRANDYWINE L.P.
                              230MW PEPCO PROJECT
                             OPERATING ASSUMPTIONS
                                                                      SCHEDULE D

<TABLE>
<CAPTION>
BASE CASE                                                                                        1             2              3
                                                                                            Year Ended    Year Ended     Year Ended
                                                                                              Dec-1996      Dec-1997       Dec-1998
OPERATING ASSUMPTIONS:                                                                      ----------------------------------------
<S>                                                                                            <C>           <C>            <C>    
  Capacity in Kilowatts                                                                        230,000       230,000        230,000
  Weighted Average Energy Output - Unit #1                                                     120,040       118,280        117,840
  Weighted Average Energy Output - Unit #2                                                     120,040       118,280        117,840
  Firm Dispatch Energy Production                                                               99,000        99,000         99,000
  Hours Per Year Running Unit #1 (Full Load)                                                       809         4,565          4,664
  Hours Per Year Running Unit #2 (Full Load)                                                       491         2,895          3,061
  Availability Factor                                                                             96.5%         96.5%          96.4%
  Contract Heat Rate (BTU/KWH)                                                                   8,461         8,461          8,461
  Weighted Average Heat Rate - Unit #1 (BTU/KWH)                                                 7,939         8,048          8,075
  Weighted Average Heat Rate - Unit #2 (BTU/KWH)                                                 7,863         7,954          7,984
  Actual Annual Energy - Unit #1 (MWH)                                                          97,149       539,966        549,547
  Actual Annual Energy - Unit #2 (MWH)                                                          58,921       342,452        360,677
  Annual Fuel Usage - Unit #1 (DT's)                                                           771,263     4,345,650      4,437,592
  Annual Fuel Usage - Unit #2 (DT's)                                                           463,298     2,723,860      2,879,648

ELECTRICITY REVENUES - CAPACITY:
  Capital Costs/KW Month (Unadjusted Contract Year)                                             $13.74        $13.92         $14.12
  Capital Costs/KW Year                                                                         $27.48       $165.24        $167.44
  Capital Costs Per KWH                                                                       $0.03396      $0.03620       $0.03590
  GNP Deflator Adjustment/KW Year                                                                $1.52         $9.16          $9.28
  GNP Deflator Adjustment Per KWH                                                             $0.00188      $0.00201       $0.00199
  Interest Rate Adjustment/KW Year                                                              ($3.54)      ($21.29)       ($21.52)
  Interest Rate Adjustment Per KWH                                                           ($0.00438)    ($0.00466)     ($0.00461)
  Scheduled Adjustment/KW Year                                                                 ($26.72)      ($65.22)       ($69.57)
  Scheduled Adjustment Per KWH                                                               ($0.03301)    ($0.01429)     ($0.01492)
  Contingent Adjustment/KW Year                                                                  $0.00         $0.00          $0.00
  Contingent Adjustment Per KWH                                                               $0.00000      $0.00000       $0.00000
     Total Capacity Rate/KW Year                                                                ($1.26)       $87.90         $85.64
     Total Capacity Rate/KW Month                                                               ($0.10)        $7.32          $7.14
     Total Capacity Rate Per KWH                                                             ($0.00155)     $0.01925       $0.01836

Electricity Revenues - Energy:                       Escalation
  Energy Rate Per KWH (Weighted Average)                                                      $0.02331      $0.02302       $0.02395
  Variable O&M Rate Per KWH                                3.00%                              $0.00321      $0.00331       $0.00341
     Total Energy Rate Per KWH                                                                $0.02652      $0.02633       $0.02736

TOTAL ELECTRICITY REVENUES - CAPACITY & ENERGY                                                $0.02497      $0.04558       $0.04573

DISTILLED WATER REVENUES:
  Water Delivery (Days/Year)                                                                        25           150            150
  Daily Distilled Water Sales Volume (Gal)                                                      80,000        80,000         80,000
  Distilled Water Sales Price ($/000 Gal)                  0.00%                                 $1.50         $1.50          $1.50

CONTRACT FUEL RATES (ENERGY REVENUE):
  FGRR - Firm Gas Reserve Rate ($/DT)                                                            $2.80         $2.91          $3.03
  FGMR - Firm Gas Market Rate ($/DT)                                                             $2.35         $2.41          $2.52
  IGR - Interruptible Gas Rate ($/DT)                                                            $2.62         $2.69          $2.81
  OR - Oil Rate ($/DT)                                                                           $4.28         $4.19          $4.31

UNIT #1 - FUEL COST:
  FGRR (Reserves) %                                                                                 80%           57%            56%
  FGMR (Market) %                                                                                   20%           43%            44%
  Blended Unit #1 Rate  ($/DT)                                                                   $2.71         $2.70          $2.81
  Blended Unit #1 Rate ($/KWH)                                                                $0.02150      $0.02170       $0.02266

UNIT #2 - FUEL COST:
  IGR (Spot Gas) %                                                                                  92%           94%            94%
  OR (Fuel Oil) %                                                                                    8%            6%             6%
  Blended Unit #2 Rate  ($/DT)                                                                   $2.74         $2.78          $2.90
  Blended Unit #2 Rate ($/KWH)                                                                $0.02158      $0.02215       $0.02316

WATER USAGE:
  Gallons Per Hour - Cooling Towers & Distilled Water                                           90,000        90,000         90,000
  Gallons Per Hour - Boiler Makeup                                                                   0             0              0
  Charles County Waste  Water Rate ($/000 Gallons)         1.50%                                 $1.97         $2.00          $2.03
  WSSC Water Usage Rate ($/000 Gallons)                    0.00%                                 $0.00         $0.00          $0.00

WATER DISCHARGE & CHEMICAL USAGE:
  Gallons Per Hour - Cooling Towers & Distilled Water                                           17,000        17,000         17,000
  Gallons Per Hour - Boiler Makeup                                                                  21            21             21
  WSSC Water Discharge Rate ($/000 Gallons)                2.00%                                 $5.12         $5.22          $5.32
  Chemical Usage Rate ($/000 Gallons)                      3.00%                                 $2.10         $2.16          $2.22

DISTILLED WATER COSTS:
  Annual Operating Costs                                   3.00%                               $56,553      $339,316       $349,495

FIXED OPERATING EXPENSES:
  Firm Transportation                                                                         $434,618    $2,646,824     $2,686,526
  O&M Contract Costs                                       3.00%                              $254,800    $1,581,190     $1,628,626
  Consumables                                              3.00%                               $27,364      $587,352       $604,973
  Administrative Expenses                                  3.00%                               $39,700      $403,200       $415,296
  Insurance                                                3.00%                               $95,733      $488,600       $503,258
  Purchased Electricity                                    3.00%                               $77,350      $470,888       $485,015
  Property Taxes                                                                              $266,000    $2,620,500     $2,483,407

TURBINE OVERHAUL RESERVE:
  Overhaul Reserve - Beginning of Year               $5,000,000 Required Balance            $1,000,000    $1,125,000     $1,625,000
  Additions to Reserve                                       $0 Per Turbine Hour              $125,000    $1,500,000     $1,418,610
  Turbine Overhauls                                     100.00% of Contract Amount                  $0   ($1,000,000)     ($668,610)
  Reserve Disbursement                                                                              $0            $0             $0
  Overhaul Reserve - End of Year                                                            $1,125,000    $1,625,000     $2,375,000

LEASE RESERVE:
  Lease Reserve - Beginning of Year                                                         $2,400,000    $2,610,509     $5,213,486
  Additions to Reserve                                                                        $210,509    $2,602,976     $2,383,470
  Reserve Disbursement                                                                              $0            $0             $0
  Lease Reserve - End of Year                                                               $2,610,509    $5,213,486     $7,596,956
<CAPTION>
BASE CASE                                                                                           4             5              6
                                                                                            Year Ended    Year Ended     Year Ended
                                                                                              Dec-1999      Dec-2000       Dec-2001
OPERATING ASSUMPTIONS:                                                                      ----------------------------------------
  Capacity in Kilowatts                                                                        230,000       230,000        230,000
  Weighted Average Energy Output - Unit #1                                                     117,600       117,340        118,840
  Weighted Average Energy Output - Unit #2                                                     117,600       117,340        118,840
  Firm Dispatch Energy Production                                                               99,000        99,000         99,000
  Hours Per Year Running Unit #1 (Full Load)                                                     4,624         4,581          4,841
  Hours Per Year Running Unit #2 (Full Load)                                                     3,094         3,129          3,336
  Availability Factor                                                                             96.4%         96.4%          96.4%
  Contract Heat Rate (BTU/KWH)                                                                   8,461         8,461          8,461
  Weighted Average Heat Rate - Unit #1 (BTU/KWH)                                                 8,106         8,141          8,086
  Weighted Average Heat Rate - Unit #2 (BTU/KWH)                                                 8,011         8,041          8,024
  Actual Annual Energy - Unit #1 (MWH)                                                         543,799       537,563        575,269
  Actual Annual Energy - Unit #2 (MWH)                                                         363,899       367,155        396,414
  Annual Fuel Usage - Unit #1 (DT's)                                                         4,408,031     4,376,297      4,651,629
  Annual Fuel Usage - Unit #2 (DT's)                                                         2,915,191     2,952,292      3,180,823

ELECTRICITY REVENUES - CAPACITY:
  Capital Costs/KW Month (Unadjusted Contract Year)                                             $14.33        $16.97         $18.03
  Capital Costs/KW Year                                                                        $169.86       $177.24        $205.76
  Capital Costs Per KWH                                                                       $0.03673      $0.03869       $0.04251
  GNP Deflator Adjustment/KW Year                                                                $9.42         $9.83         $11.41
  GNP Deflator Adjustment Per KWH                                                             $0.00204      $0.00215       $0.00236
  Interest Rate Adjustment/KW Year                                                             ($21.88)      ($22.07)       ($22.27)
  Interest Rate Adjustment Per KWH                                                           ($0.00473)    ($0.00482)     ($0.00460)
  Scheduled Adjustment/KW Year                                                                   $0.00        ($4.35)         $8.70
  Scheduled Adjustment Per KWH                                                                $0.00000     ($0.00095)      $0.00180
  Contingent Adjustment/KW Year                                                                  $0.00         $0.00          $0.00
  Contingent Adjustment Per KWH                                                               $0.00000      $0.00000       $0.00000
     Total Capacity Rate/KW Year                                                               $157.40       $160.65        $203.59
     Total Capacity Rate/KW Month                                                               $13.12        $13.39         $16.97
     Total Capacity Rate Per KWH                                                              $0.03404      $0.03507       $0.04206

Electricity Revenues - Energy:                       Escalation
  Energy Rate Per KWH (Weighted Average)                                                      $0.02493      $0.02607       $0.02763
  Variable O&M Rate Per KWH                                3.00%                              $0.00351      $0.00362       $0.00373
     Total Energy Rate Per KWH                                                                $0.02845      $0.02968       $0.03136

TOTAL ELECTRICITY REVENUES - CAPACITY & ENERGY                                                $0.06249      $0.06475       $0.07342

DISTILLED WATER REVENUES:
  Water Delivery (Days/Year)                                                                       150           150            150
  Daily Distilled Water Sales Volume (Gal)                                                      80,000        80,000         80,000
  Distilled Water Sales Price ($/000 Gal)                  0.00%                                 $1.50         $1.50          $1.50

CONTRACT FUEL RATES (ENERGY REVENUE):
  FGRR - Firm Gas Reserve Rate ($/DT)                                                            $3.15         $3.28          $3.41
  FGMR - Firm Gas Market Rate ($/DT)                                                             $2.63         $2.80          $3.18
  IGR - Interruptible Gas Rate ($/DT)                                                            $2.93         $3.06          $3.18
  OR - Oil Rate ($/DT)                                                                           $4.43         $4.55          $4.73

UNIT #1 - FUEL COST:
  FGRR (Reserves) %                                                                                 57%           58%            54%
  FGMR (Market) %                                                                                   43%           42%            46%
  Blended Unit #1 Rate  ($/DT)                                                                   $2.93         $3.08          $3.30
  Blended Unit #1 Rate ($/KWH)                                                                $0.02372      $0.02504       $0.02670

UNIT #2 - FUEL COST:
  IGR (Spot Gas) %                                                                                  94%           95%            94%
  OR (Fuel Oil) %                                                                                    6%            5%             6%
  Blended Unit #2 Rate  ($/DT)                                                                   $3.02         $3.14          $3.27
  Blended Unit #2 Rate ($/KWH)                                                                $0.02419      $0.02526       $0.02626

WATER USAGE:
  Gallons Per Hour - Cooling Towers & Distilled Water                                           90,000        90,000         90,000
  Gallons Per Hour - Boiler Makeup                                                                   0             0              0
  Charles County Waste  Water Rate ($/000 Gallons)         1.50%                                 $2.06         $2.09          $2.12
  WSSC Water Usage Rate ($/000 Gallons)                    0.00%                                 $0.00         $0.00          $0.00

WATER DISCHARGE & CHEMICAL USAGE:
  Gallons Per Hour - Cooling Towers & Distilled Water                                           17,000        17,000         17,000
  Gallons Per Hour - Boiler Makeup                                                                  21            21             21
  WSSC Water Discharge Rate ($/000 Gallons)                2.00%                                 $5.43         $5.54          $5.65
  Chemical Usage Rate ($/000 Gallons)                      3.00%                                 $2.29         $2.36          $2.43

DISTILLED WATER COSTS:
  Annual Operating Costs                                   3.00%                              $359,980      $370,780       $381,903

FIXED OPERATING EXPENSES:
  Firm Transportation                                                                       $2,726,824    $2,767,727     $2,809,242
  O&M Contract Costs                                       3.00%                            $1,677,484    $1,727,809     $1,779,643
  Consumables                                              3.00%                              $623,122      $641,815       $661,070
  Administrative Expenses                                  3.00%                              $427,755      $440,588       $453,805
  Insurance                                                3.00%                              $518,356      $533,906       $549,924
  Purchased Electricity                                    3.00%                              $499,565      $514,552       $529,989
  Property Taxes                                                                            $2,339,772    $2,189,399     $2,032,074

TURBINE OVERHAUL RESERVE:
  Overhaul Reserve - Beginning of Year               $5,000,000 Required Balance            $2,375,000    $3,875,000     $5,000,000
  Additions to Reserve                                       $0 Per Turbine Hour            $2,245,573    $1,841,232     $2,190,936
  Turbine Overhauls                                     100.00% of Contract Amount           ($745,573)    ($716,232)   ($2,040,936)
  Reserve Disbursement                                                                              $0            $0             $0
  Overhaul Reserve - End of Year                                                            $3,875,000    $5,000,000     $5,150,000

LEASE RESERVE:
  Lease Reserve - Beginning of Year                                                         $7,596,956   $10,159,093    $11,981,381
  Additions to Reserve                                                                      $2,562,137    $1,822,288     $1,819,449
  Reserve Disbursement                                                                              $0            $0             $0
  Lease Reserve - End of Year                                                              $10,159,093   $11,981,381    $13,800,831
<CAPTION>
BASE CASE                                                                                           7             8              9
                                                                                            Year Ended    Year Ended     Year Ended
                                                                                              Dec-2002      Dec-2003       Dec-2004
OPERATING ASSUMPTIONS:                                                                      ----------------------------------------
  Capacity in Kilowatts                                                                        230,000       230,000        230,000
  Weighted Average Energy Output - Unit #1                                                     117,940       117,690        117,450
  Weighted Average Energy Output - Unit #2                                                     117,940       117,690        117,450
  Firm Dispatch Energy Production                                                               99,000        99,000         99,000
  Hours Per Year Running Unit #1 (Full Load)                                                     5,098         4,920          4,742
  Hours Per Year Running Unit #2 (Full Load)                                                     3,544         3,070          2,598
  Availability Factor                                                                             96.4%         96.5%          96.7%
  Contract Heat Rate (BTU/KWH)                                                                   8,461         8,461          8,461
  Weighted Average Heat Rate - Unit #1 (BTU/KWH)                                                 8,141         8,174          8,209
  Weighted Average Heat Rate - Unit #2 (BTU/KWH)                                                 8,053         8,077          8,103
  Actual Annual Energy - Unit #1 (MWH)                                                         601,249       579,052        556,957
  Actual Annual Energy - Unit #2 (MWH)                                                         418,016       361,319        305,119
  Annual Fuel Usage - Unit #1 (DT's)                                                         4,894,765     4,733,169      4,572,059
  Annual Fuel Usage - Unit #2 (DT's)                                                         3,366,286     2,918,370      2,472,377

ELECTRICITY REVENUES - CAPACITY:
  Capital Costs/KW Month (Unadjusted Contract Year)                                             $18.27        $18.27         $18.26
  Capital Costs/KW Year                                                                        $216.84       $219.24        $219.22
  Capital Costs Per KWH                                                                       $0.04253      $0.04456       $0.04623
  GNP Deflator Adjustment/KW Year                                                               $12.02        $12.16         $12.16
  GNP Deflator Adjustment Per KWH                                                             $0.00236      $0.00247       $0.00256
  Interest Rate Adjustment/KW Year                                                             ($22.47)      ($22.66)       ($22.86)
  Interest Rate Adjustment Per KWH                                                           ($0.00441)    ($0.00461)     ($0.00482)
  Scheduled Adjustment/KW Year                                                                   $0.00         $0.00          $0.00
  Scheduled Adjustment Per KWH                                                                $0.00000      $0.00000       $0.00000
  Contingent Adjustment/KW Year                                                                  $0.00         $0.00          $0.00
  Contingent Adjustment Per KWH                                                               $0.00000      $0.00000       $0.00000
     Total Capacity Rate/KW Year                                                               $206.40       $208.73        $208.51
     Total Capacity Rate/KW Month                                                               $17.20        $17.39         $17.38
     Total Capacity Rate Per KWH                                                              $0.04049      $0.04242       $0.04397

Electricity Revenues - Energy:                       Escalation
  Energy Rate Per KWH (Weighted Average)                                                      $0.02875      $0.02981       $0.03087
  Variable O&M Rate Per KWH                                3.00%                              $0.00384      $0.00395       $0.00407
     Total Energy Rate Per KWH                                                                $0.03259      $0.03376       $0.03494

TOTAL ELECTRICITY REVENUES - CAPACITY & ENERGY                                                $0.07308      $0.07619       $0.07892

DISTILLED WATER REVENUES:
  Water Delivery (Days/Year)                                                                       150           150            150
  Daily Distilled Water Sales Volume (Gal)                                                      80,000        80,000         80,000
  Distilled Water Sales Price ($/000 Gal)                  0.00%                                 $1.50         $1.50          $1.50

CONTRACT FUEL RATES (ENERGY REVENUE):
  FGRR - Firm Gas Reserve Rate ($/DT)                                                            $3.54         $3.61          $3.69
  FGMR - Firm Gas Market Rate ($/DT)                                                             $3.31         $3.45          $3.59
  IGR - Interruptible Gas Rate ($/DT)                                                            $3.31         $3.45          $3.59
  OR - Oil Rate ($/DT)                                                                           $4.91         $5.10          $5.30

UNIT #1 - FUEL COST:
  FGRR (Reserves) %                                                                                 52%           53%            56%
  FGMR (Market) %                                                                                   48%           47%            44%
  Blended Unit #1 Rate  ($/DT)                                                                   $3.43         $3.54          $3.65
  Blended Unit #1 Rate ($/KWH)                                                                $0.02791      $0.02891       $0.02993

UNIT #2 - FUEL COST:
  IGR (Spot Gas) %                                                                                  94%           93%            93%
  OR (Fuel Oil) %                                                                                    6%            7%             7%
  Blended Unit #2 Rate  ($/DT)                                                                   $3.42         $3.56          $3.71
  Blended Unit #2 Rate ($/KWH)                                                                $0.02752      $0.02876       $0.03008

WATER USAGE:
  Gallons Per Hour - Cooling Towers & Distilled Water                                           90,000        90,000         90,000
  Gallons Per Hour - Boiler Makeup                                                                   0             0              0
  Charles County Waste  Water Rate ($/000 Gallons)         1.50%                                 $2.15         $2.19          $2.22
  WSSC Water Usage Rate ($/000 Gallons)                    0.00%                                 $0.00         $0.00          $0.00

WATER DISCHARGE & CHEMICAL USAGE:
  Gallons Per Hour - Cooling Towers & Distilled Water                                           17,000        17,000         17,000
  Gallons Per Hour - Boiler Makeup                                                                  21            21             21
  WSSC Water Discharge Rate ($/000 Gallons)                2.00%                                 $5.76         $5.88          $5.99
  Chemical Usage Rate ($/000 Gallons)                      3.00%                                 $2.50         $2.58          $2.66

DISTILLED WATER COSTS:
  Annual Operating Costs                                   3.00%                              $393,360      $405,161       $417,316

FIXED OPERATING EXPENSES:
  Firm Transportation                                                                       $2,851,381    $2,894,152     $2,937,564
  O&M Contract Costs                                       3.00%                            $1,833,033    $1,888,024     $1,944,664
  Consumables                                              3.00%                              $680,902      $701,329       $722,369
  Administrative Expenses                                  3.00%                              $467,419      $481,442       $495,885
  Insurance                                                3.00%                              $566,421      $583,414       $600,916
  Purchased Electricity                                    3.00%                              $545,888      $562,265       $579,133
  Property Taxes                                                                            $1,867,581    $1,695,695     $1,599,555

TURBINE OVERHAUL RESERVE:
  Overhaul Reserve - Beginning of Year               $5,000,000 Required Balance            $5,150,000    $5,304,500     $5,463,635
  Additions to Reserve                                       $0 Per Turbine Hour            $1,515,589      $953,234     $1,049,415
  Turbine Overhauls                                     100.00% of Contract Amount         ($1,361,089)    ($794,099)     ($885,506)
  Reserve Disbursement                                                                              $0            $0             $0
  Overhaul Reserve - End of Year                                                            $5,304,500    $5,463,635     $5,627,544

LEASE RESERVE:
  Lease Reserve - Beginning of Year                                                        $13,800,831   $13,961,310    $13,840,795
  Additions to Reserve                                                                        $160,479            $0             $0
  Reserve Disbursement                                                                              $0     ($120,515)      ($76,199)
  Lease Reserve - End of Year                                                              $13,961,310   $13,840,795    $13,764,595
<CAPTION>
BASE CASE                                                                                          10            11             12
                                                                                            Year Ended    Year Ended     Year Ended
                                                                                              Dec-2005      Dec-2006       Dec-2007
OPERATING ASSUMPTIONS:                                                                      ----------------------------------------
  Capacity in Kilowatts                                                                        230,000       230,000        230,000
  Weighted Average Energy Output - Unit #1                                                     120,000       118,120        117,760
  Weighted Average Energy Output - Unit #2                                                     120,000       118,120        117,760
  Firm Dispatch Energy Production                                                               99,000        99,000         99,000
  Hours Per Year Running Unit #1 (Full Load)                                                     4,791         4,838          4,728
  Hours Per Year Running Unit #2 (Full Load)                                                     2,859         3,121          3,027
  Availability Factor                                                                             96.6%         96.5%          96.5%
  Contract Heat Rate (BTU/KWH)                                                                   8,461         8,461          8,461
  Weighted Average Heat Rate - Unit #1 (BTU/KWH)                                                 8,166         8,051          8,085
  Weighted Average Heat Rate - Unit #2 (BTU/KWH)                                                 8,131         8,029          7,997
  Actual Annual Energy - Unit #1 (MWH)                                                         574,883       571,503        556,780
  Actual Annual Energy - Unit #2 (MWH)                                                         343,023       368,668        356,443
  Annual Fuel Usage - Unit #1 (DT's)                                                         4,694,496     4,601,171      4,501,569
  Annual Fuel Usage - Unit #2 (DT's)                                                         2,789,122     2,960,039      2,850,472

ELECTRICITY REVENUES - CAPACITY:
  Capital Costs/KW Month (Unadjusted Contract Year)                                             $18.26        $19.10         $19.10
  Capital Costs/KW Year                                                                        $219.12       $220.80        $229.20
  Capital Costs Per KWH                                                                       $0.04574      $0.04564       $0.04848
  GNP Deflator Adjustment/KW Year                                                               $12.15        $12.24         $12.71
  GNP Deflator Adjustment Per KWH                                                             $0.00254      $0.00253       $0.00269
  Interest Rate Adjustment/KW Year                                                             ($23.09)      ($23.45)       ($23.65)
  Interest Rate Adjustment Per KWH                                                           ($0.00482)    ($0.00485)     ($0.00500)
  Scheduled Adjustment/KW Year                                                                   $0.00         $1.20          $8.04
  Scheduled Adjustment Per KWH                                                                $0.00000      $0.00025       $0.00170
  Contingent Adjustment/KW Year                                                                  $0.00        ($2.33)       ($15.71)
  Contingent Adjustment Per KWH                                                               $0.00000     ($0.00048)     ($0.00332)
     Total Capacity Rate/KW Year                                                               $208.18       $208.46        $210.59
     Total Capacity Rate/KW Month                                                               $17.35        $17.37         $17.55
     Total Capacity Rate Per KWH                                                              $0.04345      $0.04308       $0.04454

Electricity Revenues - Energy:                       Escalation
  Energy Rate Per KWH (Weighted Average)                                                      $0.03200      $0.03323       $0.03441
  Variable O&M Rate Per KWH                                3.00%                              $0.00419      $0.00432       $0.00445
     Total Energy Rate Per KWH                                                                $0.03619      $0.03755       $0.03886

TOTAL ELECTRICITY REVENUES - CAPACITY & ENERGY                                                $0.07965      $0.08064       $0.08340

DISTILLED WATER REVENUES:
  Water Delivery (Days/Year)                                                                       150           150            150
  Daily Distilled Water Sales Volume (Gal)                                                      80,000        80,000         80,000
  Distilled Water Sales Price ($/000 Gal)                  0.00%                                 $1.50         $1.50          $1.50

CONTRACT FUEL RATES (ENERGY REVENUE):
  FGRR - Firm Gas Reserve Rate ($/DT)                                                            $3.76         $3.83          $3.91
  FGMR - Firm Gas Market Rate ($/DT)                                                             $3.74         $3.90          $4.06
  IGR - Interruptible Gas Rate ($/DT)                                                            $3.74         $3.89          $4.05
  OR - Oil Rate ($/DT)                                                                           $5.50         $5.72          $5.93

UNIT #1 - FUEL COST:
  FGRR (Reserves) %                                                                                 54%           54%            56%
  FGMR (Market) %                                                                                   46%           46%            44%
  Blended Unit #1 Rate  ($/DT)                                                                   $3.75         $3.86          $3.98
  Blended Unit #1 Rate ($/KWH)                                                                $0.03060      $0.03108       $0.03214

UNIT #2 - FUEL COST:
  IGR (Spot Gas) %                                                                                  92%           91%            90%
  OR (Fuel Oil) %                                                                                    8%            9%            10%
  Blended Unit #2 Rate  ($/DT)                                                                   $3.88         $4.06          $4.23
  Blended Unit #2 Rate ($/KWH)                                                                $0.03158      $0.03262       $0.03386

WATER USAGE:
  Gallons Per Hour - Cooling Towers & Distilled Water                                           90,000        90,000         90,000
  Gallons Per Hour - Boiler Makeup                                                                   0             0              0
  Charles County Waste  Water Rate ($/000 Gallons)         1.50%                                 $2.25         $2.29          $2.32
  WSSC Water Usage Rate ($/000 Gallons)                    0.00%                                 $0.00         $0.00          $0.00

WATER DISCHARGE & CHEMICAL USAGE:
  Gallons Per Hour - Cooling Towers & Distilled Water                                           17,000        17,000         17,000
  Gallons Per Hour - Boiler Makeup                                                                  21            21             21
  WSSC Water Discharge Rate ($/000 Gallons)                2.00%                                 $6.11         $6.24          $6.36
  Chemical Usage Rate ($/000 Gallons)                      3.00%                                 $2.74         $2.82          $2.90

DISTILLED WATER COSTS:
  Annual Operating Costs                                   3.00%                              $429,835      $442,730       $456,012

FIXED OPERATING EXPENSES:
  Firm Transportation                                                                       $2,981,627    $3,026,352     $3,071,747
  O&M Contract Costs                                       3.00%                            $2,003,004    $2,063,094     $2,124,987
  Consumables                                              3.00%                              $744,040      $766,361       $789,352
  Administrative Expenses                                  3.00%                              $510,762      $526,085       $541,867
  Insurance                                                3.00%                              $618,944      $637,512       $656,638
  Purchased Electricity                                    3.00%                              $596,507      $614,402       $632,834
  Property Taxes                                                                            $1,583,926    $1,567,032     $1,532,315

TURBINE OVERHAUL RESERVE:
  Overhaul Reserve - Beginning of Year               $5,000,000 Required Balance            $5,627,544    $5,796,370     $5,970,261
  Additions to Reserve                                       $0 Per Turbine Hour            $3,622,816    $3,816,916     $1,090,355
  Turbine Overhauls                                     100.00% of Contract Amount         ($3,453,990)  ($3,643,025)     ($911,247)
  Reserve Disbursement                                                                              $0            $0             $0
  Overhaul Reserve - End of Year                                                            $5,796,370    $5,970,261     $6,149,369

LEASE RESERVE:
  Lease Reserve - Beginning of Year                                                        $13,764,595   $13,947,651    $14,564,920
  Additions to Reserve                                                                        $183,056      $617,269       $585,055
  Reserve Disbursement                                                                              $0            $0             $0
  Lease Reserve - End of Year                                                              $13,947,651   $14,564,920    $15,149,975
<CAPTION>
BASE CASE                                                                                          13            14             15
                                                                                            Year Ended    Year Ended     Year Ended
                                                                                              Dec-2008      Dec-2009       Dec-2010
OPERATING ASSUMPTIONS:                                                                      ----------------------------------------
  Capacity in Kilowatts                                                                        230,000       230,000        230,000
  Weighted Average Energy Output - Unit #1                                                     117,530       117,270        118,400
  Weighted Average Energy Output - Unit #2                                                     117,530       117,270        118,400
  Firm Dispatch Energy Production                                                               99,000        99,000         99,000
  Hours Per Year Running Unit #1 (Full Load)                                                     4,626         4,531          4,443
  Hours Per Year Running Unit #2 (Full Load)                                                     2,937         2,852          2,771
  Availability Factor                                                                             96.5%         96.5%          96.5%
  Contract Heat Rate (BTU/KWH)                                                                   8,461         8,461          8,461
  Weighted Average Heat Rate - Unit #1 (BTU/KWH)                                                 8,119         8,153          8,118
  Weighted Average Heat Rate - Unit #2 (BTU/KWH)                                                 7,997         8,021          8,045
  Actual Annual Energy - Unit #1 (MWH)                                                         543,639       531,401        526,078
  Actual Annual Energy - Unit #2 (MWH)                                                         345,215       334,409        328,056
  Annual Fuel Usage - Unit #1 (DT's)                                                         4,413,806     4,332,509      4,270,705
  Annual Fuel Usage - Unit #2 (DT's)                                                         2,760,688     2,682,297      2,639,213

ELECTRICITY REVENUES - CAPACITY:
  Capital Costs/KW Month (Unadjusted Contract Year)                                             $19.18        $20.02         $20.57
  Capital Costs/KW Year                                                                        $229.36       $231.84        $241.34
  Capital Costs Per KWH                                                                       $0.04959      $0.05116       $0.05432
  GNP Deflator Adjustment/KW Year                                                               $12.72        $12.86         $13.38
  GNP Deflator Adjustment Per KWH                                                             $0.00275      $0.00284       $0.00301
  Interest Rate Adjustment/KW Year                                                             ($23.85)      ($24.04)       ($24.21)
  Interest Rate Adjustment Per KWH                                                           ($0.00516)    ($0.00531)     ($0.00545)
  Scheduled Adjustment/KW Year                                                                  $13.26        $18.48         $23.70
  Scheduled Adjustment Per KWH                                                                $0.00287      $0.00408       $0.00533
  Contingent Adjustment/KW Year                                                                ($25.95)      ($36.24)       ($46.03)
  Contingent Adjustment Per KWH                                                              ($0.00561)    ($0.00800)     ($0.01036)
     Total Capacity Rate/KW Year                                                               $205.54       $202.89        $208.18
     Total Capacity Rate/KW Month                                                               $17.13        $16.91         $17.35
     Total Capacity Rate Per KWH                                                              $0.04444      $0.04477       $0.04685

Electricity Revenues - Energy:                       Escalation
  Energy Rate Per KWH (Weighted Average)                                                      $0.03565      $0.03684       $0.03813
  Variable O&M Rate Per KWH                                3.00%                              $0.00458      $0.00472       $0.00486
     Total Energy Rate Per KWH                                                                $0.04023      $0.04156       $0.04300

TOTAL ELECTRICITY REVENUES - CAPACITY & ENERGY                                                $0.08467      $0.08634       $0.08985

DISTILLED WATER REVENUES:
  Water Delivery (Days/Year)                                                                       150           150            150
  Daily Distilled Water Sales Volume (Gal)                                                      80,000        80,000         80,000
  Distilled Water Sales Price ($/000 Gal)                  0.00%                                 $1.50         $1.50          $1.50

CONTRACT FUEL RATES (ENERGY REVENUE):
  FGRR - Firm Gas Reserve Rate ($/DT)                                                            $3.99         $4.07          $4.15
  FGMR - Firm Gas Market Rate ($/DT)                                                             $4.23         $4.40          $4.59
  IGR - Interruptible Gas Rate ($/DT)                                                            $4.22         $4.39          $4.58
  OR - Oil Rate ($/DT)                                                                           $6.16         $6.40          $6.64

UNIT #1 - FUEL COST:
  FGRR (Reserves) %                                                                                 57%           58%            59%
  FGMR (Market) %                                                                                   43%           42%            41%
  Blended Unit #1 Rate  ($/DT)                                                                   $4.10         $4.21          $4.33
  Blended Unit #1 Rate ($/KWH)                                                                $0.03326      $0.03432       $0.03515

UNIT #2 - FUEL COST:
  IGR (Spot Gas) %                                                                                  90%           90%            90%
  OR (Fuel Oil) %                                                                                   10%           10%            10%
  Blended Unit #2 Rate  ($/DT)                                                                   $4.41         $4.59          $4.79
  Blended Unit #2 Rate ($/KWH)                                                                $0.03528      $0.03683       $0.03852

WATER USAGE:
  Gallons Per Hour - Cooling Towers & Distilled Water                                           90,000        90,000         90,000
  Gallons Per Hour - Boiler Makeup                                                                   0             0              0
  Charles County Waste  Water Rate ($/000 Gallons)         1.50%                                 $2.36         $2.39          $2.43
  WSSC Water Usage Rate ($/000 Gallons)                    0.00%                                 $0.00         $0.00          $0.00

WATER DISCHARGE & CHEMICAL USAGE:
  Gallons Per Hour - Cooling Towers & Distilled Water                                           17,000        17,000         17,000
  Gallons Per Hour - Boiler Makeup                                                                  21            21             21
  WSSC Water Discharge Rate ($/000 Gallons)                2.00%                                 $6.49         $6.62          $6.75
  Chemical Usage Rate ($/000 Gallons)                      3.00%                                 $2.99         $3.08          $3.17

DISTILLED WATER COSTS:
  Annual Operating Costs                                   3.00%                              $469,693      $483,783       $498,297

FIXED OPERATING EXPENSES:
  Firm Transportation                                                                       $3,117,823    $3,164,591     $3,212,060
  O&M Contract Costs                                       3.00%                            $2,188,737    $2,254,399     $2,322,031
  Consumables                                              3.00%                              $813,033      $837,424       $862,546
  Administrative Expenses                                  3.00%                              $558,123      $574,867       $592,113
  Insurance                                                3.00%                              $676,337      $696,627       $717,526
  Purchased Electricity                                    3.00%                              $651,819      $671,374       $691,515
  Property Taxes                                                                            $1,512,427    $1,491,130     $1,468,376

TURBINE OVERHAUL RESERVE:
  Overhaul Reserve - Beginning of Year               $5,000,000 Required Balance            $6,149,369    $6,333,850     $6,523,866
  Additions to Reserve                                       $0 Per Turbine Hour            $1,857,606    $1,166,166     $2,812,214
  Turbine Overhauls                                     100.00% of Contract Amount         ($1,673,125)    ($976,150)   ($2,616,498)
  Reserve Disbursement                                                                              $0            $0             $0
  Overhaul Reserve - End of Year                                                            $6,333,850    $6,523,866     $6,719,582

LEASE RESERVE:
  Lease Reserve - Beginning of Year                                                        $15,149,975   $15,453,391    $16,124,322
  Additions to Reserve                                                                        $303,416      $670,931     $1,159,304
  Reserve Disbursement                                                                              $0            $0             $0
  Lease Reserve - End of Year                                                              $15,453,391   $16,124,322    $17,283,626
<CAPTION>
BASE CASE                                                                                          16            17             18
                                                                                            Year Ended    Year Ended     Year Ended
                                                                                              Dec-2011      Dec-2012       Dec-2013
OPERATING ASSUMPTIONS:                                                                      ----------------------------------------
  Capacity in Kilowatts                                                                        230,000       230,000        230,000
  Weighted Average Energy Output - Unit #1                                                     117,860       117,620        117,380
  Weighted Average Energy Output - Unit #2                                                     117,860       117,620        117,380
  Firm Dispatch Energy Production                                                               99,000        99,000         99,000
  Hours Per Year Running Unit #1 (Full Load)                                                     4,324         4,218          4,126
  Hours Per Year Running Unit #2 (Full Load)                                                     2,628         2,492          2,366
  Availability Factor                                                                             96.5%         96.6%          96.6%
  Contract Heat Rate (BTU/KWH)                                                                   8,461         8,461          8,461
  Weighted Average Heat Rate - Unit #1 (BTU/KWH)                                                 8,151         8,183          8,216
  Weighted Average Heat Rate - Unit #2 (BTU/KWH)                                                 8,020         8,049          8,067
  Actual Annual Energy - Unit #1 (MWH)                                                         509,582       496,163        484,358
  Actual Annual Energy - Unit #2 (MWH)                                                         309,709       293,132        277,719
  Annual Fuel Usage - Unit #1 (DT's)                                                         4,153,606     4,060,098      3,979,484
  Annual Fuel Usage - Unit #2 (DT's)                                                         2,483,864     2,359,423      2,240,357

ELECTRICITY REVENUES - CAPACITY:
  Capital Costs/KW Month (Unadjusted Contract Year)                                             $22.79        $23.35         $23.63
  Capital Costs/KW Year                                                                        $251.28       $274.60        $280.76
  Capital Costs Per KWH                                                                       $0.05812      $0.06510       $0.06804
  GNP Deflator Adjustment/KW Year                                                               $13.93        $15.23         $15.57
  GNP Deflator Adjustment Per KWH                                                             $0.00322      $0.00361       $0.00377
  Interest Rate Adjustment/KW Year                                                             ($24.21)      ($24.21)       ($24.21)
  Interest Rate Adjustment Per KWH                                                           ($0.00560)    ($0.00574)     ($0.00587)
  Scheduled Adjustment/KW Year                                                                  $28.91        $34.13         $39.35
  Scheduled Adjustment Per KWH                                                                $0.00669      $0.00809       $0.00954
  Contingent Adjustment/KW Year                                                                ($68.28)     ($136.32)      ($136.60)
  Contingent Adjustment Per KWH                                                              ($0.01579)    ($0.03232)     ($0.03310)
     Total Capacity Rate/KW Year                                                               $201.64       $163.43        $174.87
     Total Capacity Rate/KW Month                                                               $16.80        $13.62         $14.57
     Total Capacity Rate Per KWH                                                              $0.04664      $0.03874       $0.04238

Electricity Revenues - Energy:                       Escalation
  Energy Rate Per KWH (Weighted Average)                                                      $0.03996      $0.04220       $0.04366
  Variable O&M Rate Per KWH                                3.00%                              $0.00501      $0.00516       $0.00531
     Total Energy Rate Per KWH                                                                $0.04497      $0.04736       $0.04897

TOTAL ELECTRICITY REVENUES - CAPACITY & ENERGY                                                $0.09160      $0.08610       $0.09135

DISTILLED WATER REVENUES:
  Water Delivery (Days/Year)                                                                       150           150            150
  Daily Distilled Water Sales Volume (Gal)                                                      80,000        80,000         80,000
  Distilled Water Sales Price ($/000 Gal)                  0.00%                                 $1.50         $1.50          $1.50

CONTRACT FUEL RATES (ENERGY REVENUE):
  FGRR - Firm Gas Reserve Rate ($/DT)                                                            $4.23         $4.32          $4.41
  FGMR - Firm Gas Market Rate ($/DT)                                                             $4.76         $4.93          $5.10
  IGR - Interruptible Gas Rate ($/DT)                                                            $4.74         $4.91          $5.09
  OR - Oil Rate ($/DT)                                                                           $6.89         $7.16          $7.43

UNIT #1 - FUEL COST:
  FGRR (Reserves) %                                                                                 25%            0%             0%
  FGMR (Market) %                                                                                   75%          100%           100%
  Blended Unit #1 Rate  ($/DT)                                                                   $4.63         $4.93          $5.10
  Blended Unit #1 Rate ($/KWH)                                                                $0.03770      $0.04033       $0.04194

UNIT #2 - FUEL COST:
  IGR (Spot Gas) %                                                                                  90%           90%            90%
  OR (Fuel Oil) %                                                                                   10%           10%            10%
  Blended Unit #2 Rate  ($/DT)                                                                   $4.96         $5.13          $5.31
  Blended Unit #2 Rate ($/KWH)                                                                $0.03976      $0.04130       $0.04285

WATER USAGE:
  Gallons Per Hour - Cooling Towers & Distilled Water                                           90,000        90,000         90,000
  Gallons Per Hour - Boiler Makeup                                                                   0             0              0
  Charles County Waste  Water Rate ($/000 Gallons)         1.50%                                 $2.46         $2.50          $2.54
  WSSC Water Usage Rate ($/000 Gallons)                    0.00%                                 $0.00         $0.00          $0.00

WATER DISCHARGE & CHEMICAL USAGE:
  Gallons Per Hour - Cooling Towers & Distilled Water                                           17,000        17,000         17,000
  Gallons Per Hour - Boiler Makeup                                                                  21            21             21
  WSSC Water Discharge Rate ($/000 Gallons)                2.00%                                 $6.88         $7.02          $7.16
  Chemical Usage Rate ($/000 Gallons)                      3.00%                                 $3.27         $3.37          $3.47

DISTILLED WATER COSTS:
  Annual Operating Costs                                   3.00%                              $513,246      $528,643       $544,503

FIXED OPERATING EXPENSES:
  Firm Transportation                                                                       $3,260,240    $3,309,144     $3,358,781
  O&M Contract Costs                                       3.00%                            $2,391,692    $2,463,442     $2,537,346
  Consumables                                              3.00%                              $888,423      $915,075       $942,528
  Administrative Expenses                                  3.00%                              $609,876      $628,172       $647,018
  Insurance                                                3.00%                              $739,051      $761,223       $784,060
  Purchased Electricity                                    3.00%                              $712,260      $733,628       $755,637
  Property Taxes                                                                            $1,444,116    $1,418,298     $1,390,870

TURBINE OVERHAUL RESERVE:
  Overhaul Reserve - Beginning of Year               $5,000,000 Required Balance            $6,719,582    $6,921,169     $7,128,804
  Additions to Reserve                                       $0 Per Turbine Hour            $2,828,729    $1,373,678     $1,334,019
  Turbine Overhauls                                     100.00% of Contract Amount         ($2,627,141)  ($1,166,043)   ($1,120,155)
  Reserve Disbursement                                                                              $0            $0             $0
  Overhaul Reserve - End of Year                                                            $6,921,169    $7,128,804     $7,342,669

LEASE RESERVE:
  Lease Reserve - Beginning of Year                                                        $17,283,626   $19,089,900    $20,573,165
  Additions to Reserve                                                                      $1,806,273    $1,483,266       $575,491
  Reserve Disbursement                                                                              $0            $0             $0
  Lease Reserve - End of Year                                                              $19,089,900   $20,573,165    $21,148,656
<CAPTION>
BASE CASE                                                                                          19            20             21
                                                                                            Year Ended    Year Ended     Year Ended
                                                                                              Dec-2014      Dec-2015       Dec-2016
OPERATING ASSUMPTIONS:                                                                      ----------------------------------------
  Capacity in Kilowatts                                                                        230,000       230,000        230,000
  Weighted Average Energy Output - Unit #1                                                     119,240       118,000        117,750
  Weighted Average Energy Output - Unit #2                                                     119,240       118,000        117,750
  Firm Dispatch Energy Production                                                               99,000        99,000         99,000
  Hours Per Year Running Unit #1 (Full Load)                                                     4,050         3,992          3,961
  Hours Per Year Running Unit #2 (Full Load)                                                     2,246         2,134          2,190
  Availability Factor                                                                             96.6%         96.7%          96.6%
  Contract Heat Rate (BTU/KWH)                                                                   8,461         8,461          8,461
  Weighted Average Heat Rate - Unit #1 (BTU/KWH)                                                 8,134         8,053          8,085
  Weighted Average Heat Rate - Unit #2 (BTU/KWH)                                                 8,087         8,108          8,008
  Actual Annual Energy - Unit #1 (MWH)                                                         482,917       471,025        466,466
  Actual Annual Energy - Unit #2 (MWH)                                                         267,858       251,833        257,906
  Annual Fuel Usage - Unit #1 (DT's)                                                         3,928,047     3,793,163      3,771,378
  Annual Fuel Usage - Unit #2 (DT's)                                                         2,166,167     2,041,865      2,065,312

ELECTRICITY REVENUES - CAPACITY:
  Capital Costs/KW Month (Unadjusted Contract Year)                                             $22.69        $18.83         $19.14
  Capital Costs/KW Year                                                                        $281.68       $264.56        $226.58
  Capital Costs Per KWH                                                                       $0.06955      $0.06628       $0.05720
  GNP Deflator Adjustment/KW Year                                                               $15.62        $14.67         $12.56
  GNP Deflator Adjustment Per KWH                                                             $0.00386      $0.00368       $0.00317
  Interest Rate Adjustment/KW Year                                                             ($24.21)      ($21.94)       ($10.63)
  Interest Rate Adjustment Per KWH                                                           ($0.00598)    ($0.00550)     ($0.00268)
  Scheduled Adjustment/KW Year                                                                  $44.57        $49.78         $55.00
  Scheduled Adjustment Per KWH                                                                $0.01100      $0.01247       $0.01388
  Contingent Adjustment/KW Year                                                               ($134.47)     ($135.88)      ($136.17)
  Contingent Adjustment Per KWH                                                              ($0.03320)    ($0.03404)     ($0.03437)
     Total Capacity Rate/KW Year                                                               $183.19       $171.18        $147.34
     Total Capacity Rate/KW Month                                                               $15.27        $14.27         $12.28
     Total Capacity Rate Per KWH                                                              $0.04523      $0.04288       $0.03719

Electricity Revenues - Energy:                       Escalation
  Energy Rate Per KWH (Weighted Average)                                                      $0.04517      $0.04674       $0.04837
  Variable O&M Rate Per KWH                                3.00%                              $0.00547      $0.00564       $0.00581
     Total Energy Rate Per KWH                                                                $0.05064      $0.05237       $0.05418

TOTAL ELECTRICITY REVENUES - CAPACITY & ENERGY                                                $0.09587      $0.09526       $0.09137

DISTILLED WATER REVENUES:
  Water Delivery (Days/Year)                                                                       150           150            150
  Daily Distilled Water Sales Volume (Gal)                                                      80,000        80,000         80,000
  Distilled Water Sales Price ($/000 Gal)                  0.00%                                 $1.50         $1.50          $1.50

CONTRACT FUEL RATES (ENERGY REVENUE):
  FGRR - Firm Gas Reserve Rate ($/DT)                                                            $4.49         $4.58          $4.67
  FGMR - Firm Gas Market Rate ($/DT)                                                             $5.29         $5.48          $5.67
  IGR - Interruptible Gas Rate ($/DT)                                                            $5.27         $5.45          $5.65
  OR - Oil Rate ($/DT)                                                                           $7.72         $8.02          $8.32

UNIT #1 - FUEL COST:
  FGRR (Reserves) %                                                                                  0%            0%             0%
  FGMR (Market) %                                                                                  100%          100%           100%
  Blended Unit #1 Rate  ($/DT)                                                                   $5.29         $5.48          $5.67
  Blended Unit #1 Rate ($/KWH)                                                                $0.04301      $0.04410       $0.04586

UNIT #2 - FUEL COST:
  IGR (Spot Gas) %                                                                                  91%           91%            91%
  OR (Fuel Oil) %                                                                                    9%            9%             9%
  Blended Unit #2 Rate  ($/DT)                                                                   $5.50         $5.69          $5.89
  Blended Unit #2 Rate ($/KWH)                                                                $0.04446      $0.04613       $0.04714

WATER USAGE:
  Gallons Per Hour - Cooling Towers & Distilled Water                                           90,000        90,000         90,000
  Gallons Per Hour - Boiler Makeup                                                                   0             0              0
  Charles County Waste  Water Rate ($/000 Gallons)         1.50%                                 $2.58         $2.61          $2.65
  WSSC Water Usage Rate ($/000 Gallons)                    0.00%                                 $0.00         $0.00          $0.00

WATER DISCHARGE & CHEMICAL USAGE:
  Gallons Per Hour - Cooling Towers & Distilled Water                                           17,000        17,000         17,000
  Gallons Per Hour - Boiler Makeup                                                                  21            21             21
  WSSC Water Discharge Rate ($/000 Gallons)                2.00%                                 $7.31         $7.45          $7.60
  Chemical Usage Rate ($/000 Gallons)                      3.00%                                 $3.57         $3.68          $3.79

DISTILLED WATER COSTS:
  Annual Operating Costs                                   3.00%                              $560,838      $577,663       $594,993

FIXED OPERATING EXPENSES:
  Firm Transportation                                                                       $3,409,163    $3,460,300     $3,512,205
  O&M Contract Costs                                       3.00%                            $2,613,466    $2,691,870     $2,772,626
  Consumables                                              3.00%                              $970,803      $999,927     $1,029,925
  Administrative Expenses                                  3.00%                              $666,428      $686,421       $707,014
  Insurance                                                3.00%                              $807,581      $831,809       $856,763
  Purchased Electricity                                    3.00%                              $778,306      $801,655       $825,705
  Property Taxes                                                                            $1,361,777    $1,330,965     $1,298,375

TURBINE OVERHAUL RESERVE:
  Overhaul Reserve - Beginning of Year               $5,000,000 Required Balance            $7,342,669    $7,562,949     $7,789,837
  Additions to Reserve                                       $0 Per Turbine Hour            $5,825,052    $1,426,826     $5,372,541
  Turbine Overhauls                                     100.00% of Contract Amount         ($5,604,772)  ($1,199,938)   ($5,138,846)
  Reserve Disbursement                                                                              $0            $0             $0
  Overhaul Reserve - End of Year                                                            $7,562,949    $7,789,837     $8,023,532

LEASE RESERVE:
  Lease Reserve - Beginning of Year                                                        $21,148,656   $20,976,909    $19,721,252
  Additions to Reserve                                                                              $0            $0             $0
  Reserve Disbursement                                                                       ($171,747)  ($1,255,657)  ($12,429,319)
  Lease Reserve - End of Year                                                              $20,976,909   $19,721,252     $7,291,933
<CAPTION>
BASE CASE                                                                                          22            23             24
                                                                                            Year Ended    Year Ended     Year Ended
                                                                                              Dec-2017      Dec-2018       Dec-2019
OPERATING ASSUMPTIONS:                                                                      ----------------------------------------
  Capacity in Kilowatts                                                                        230,000       230,000        230,000
  Weighted Average Energy Output - Unit #1                                                     117,540       117,300        118,680
  Weighted Average Energy Output - Unit #2                                                     117,540       117,300        118,680
  Firm Dispatch Energy Production                                                               99,000        99,000         99,000
  Hours Per Year Running Unit #1 (Full Load)                                                     3,935         3,909          3,886
  Hours Per Year Running Unit #2 (Full Load)                                                     2,250         2,314          2,379
  Availability Factor                                                                             96.6%         96.6%          96.5%
  Contract Heat Rate (BTU/KWH)                                                                   8,461         8,461          8,461
  Weighted Average Heat Rate - Unit #1 (BTU/KWH)                                                 8,118         8,148          8,091
  Weighted Average Heat Rate - Unit #2 (BTU/KWH)                                                 7,968         7,986          8,006
  Actual Annual Energy - Unit #1 (MWH)                                                         462,470       458,482        461,164
  Actual Annual Energy - Unit #2 (MWH)                                                         264,476       271,386        282,326
  Annual Fuel Usage - Unit #1 (DT's)                                                         3,754,328     3,735,708      3,731,278
  Annual Fuel Usage - Unit #2 (DT's)                                                         2,107,345     2,167,289      2,260,302

ELECTRICITY REVENUES - CAPACITY:
  Capital Costs/KW Month (Unadjusted Contract Year)                                             $19.48        $19.83         $20.19
  Capital Costs/KW Year                                                                        $230.36       $234.46        $238.68
  Capital Costs Per KWH                                                                       $0.05855      $0.05999       $0.06142
  GNP Deflator Adjustment/KW Year                                                               $12.77        $13.00         $13.23
  GNP Deflator Adjustment Per KWH                                                             $0.00325      $0.00333       $0.00341
  Interest Rate Adjustment/KW Year                                                             ($10.63)      ($10.63)       ($10.63)
  Interest Rate Adjustment Per KWH                                                           ($0.00270)    ($0.00272)     ($0.00273)
  Scheduled Adjustment/KW Year                                                                  $60.22        $65.43         $70.65
  Scheduled Adjustment Per KWH                                                                $0.01530      $0.01674       $0.01818
  Contingent Adjustment/KW Year                                                               ($136.42)     ($136.70)      ($135.11)
  Contingent Adjustment Per KWH                                                              ($0.03467)    ($0.03497)     ($0.03477)
     Total Capacity Rate/KW Year                                                               $156.31       $165.57        $176.83
     Total Capacity Rate/KW Month                                                               $13.03        $13.80         $14.74
     Total Capacity Rate Per KWH                                                              $0.03973      $0.04236       $0.04551

Electricity Revenues - Energy:                       Escalation
  Energy Rate Per KWH (Weighted Average)                                                      $0.05007      $0.05183       $0.05365
  Variable O&M Rate Per KWH                                3.00%                              $0.00598      $0.00616       $0.00634
     Total Energy Rate Per KWH                                                                $0.05605      $0.05799       $0.05999

TOTAL ELECTRICITY REVENUES - CAPACITY & ENERGY                                                $0.09578      $0.10035       $0.10550

DISTILLED WATER REVENUES:
  Water Delivery (Days/Year)                                                                       150           150            150
  Daily Distilled Water Sales Volume (Gal)                                                      80,000        80,000         80,000
  Distilled Water Sales Price ($/000 Gal)                  0.00%                                 $1.50         $1.50          $1.50

CONTRACT FUEL RATES (ENERGY REVENUE):
  FGRR - Firm Gas Reserve Rate ($/DT)                                                            $4.75         $4.84          $4.93
  FGMR - Firm Gas Market Rate ($/DT)                                                             $5.88         $6.09          $6.31
  IGR - Interruptible Gas Rate ($/DT)                                                            $5.85         $6.06          $6.27
  OR - Oil Rate ($/DT)                                                                           $8.64         $8.98          $9.32

UNIT #1 - FUEL COST:
  FGRR (Reserves) %                                                                                  0%            0%             0%
  FGMR (Market) %                                                                                  100%          100%           100%
  Blended Unit #1 Rate  ($/DT)                                                                   $5.88         $6.09          $6.31
  Blended Unit #1 Rate ($/KWH)                                                                $0.04770      $0.04960       $0.05103

UNIT #2 - FUEL COST:
  IGR (Spot Gas) %                                                                                  91%           92%            92%
  OR (Fuel Oil) %                                                                                    9%            8%             8%
  Blended Unit #2 Rate  ($/DT)                                                                   $6.09         $6.30          $6.52
  Blended Unit #2 Rate ($/KWH)                                                                $0.04853      $0.05033       $0.05221

WATER USAGE:
  Gallons Per Hour - Cooling Towers & Distilled Water                                           90,000        90,000         90,000
  Gallons Per Hour - Boiler Makeup                                                                   0             0              0
  Charles County Waste  Water Rate ($/000 Gallons)         1.50%                                 $2.69         $2.73          $2.78
  WSSC Water Usage Rate ($/000 Gallons)                    0.00%                                 $0.00         $0.00          $0.00

WATER DISCHARGE & CHEMICAL USAGE:
  Gallons Per Hour - Cooling Towers & Distilled Water                                           17,000        17,000         17,000
  Gallons Per Hour - Boiler Makeup                                                                  21            21             21
  WSSC Water Discharge Rate ($/000 Gallons)                2.00%                                 $7.75         $7.91          $8.07
  Chemical Usage Rate ($/000 Gallons)                      3.00%                                 $3.90         $4.02          $4.14

DISTILLED WATER COSTS:
  Annual Operating Costs                                   3.00%                              $612,842      $631,228       $650,165

FIXED OPERATING EXPENSES:
  Firm Transportation                                                                       $3,564,888    $3,618,361     $3,672,637
  O&M Contract Costs                                       3.00%                            $2,855,805    $2,941,479     $3,029,724
  Consumables                                              3.00%                            $1,060,823    $1,092,648     $1,125,427
  Administrative Expenses                                  3.00%                              $728,224      $750,071       $772,573
  Insurance                                                3.00%                              $882,466      $908,940       $936,208
  Purchased Electricity                                    3.00%                              $850,476      $875,990       $902,270
  Property Taxes                                                                            $1,263,949    $1,227,626     $1,189,346

TURBINE OVERHAUL RESERVE:
  Overhaul Reserve - Beginning of Year               $5,000,000 Required Balance            $8,023,532    $8,264,238     $8,512,165
  Additions to Reserve                                       $0 Per Turbine Hour            $1,526,110    $1,681,291     $4,780,564
  Turbine Overhauls                                     100.00% of Contract Amount         ($1,285,404)  ($1,433,364)   ($4,525,199)
  Reserve Disbursement                                                                              $0            $0             $0
  Overhaul Reserve - End of Year                                                            $8,264,238    $8,512,165     $8,767,530

LEASE RESERVE:
  Lease Reserve - Beginning of Year                                                         $7,291,933    $7,291,933     $7,291,933
  Additions to Reserve                                                                             ($0)           $0             $0
  Reserve Disbursement                                                                              $0            $0             $0
  Lease Reserve - End of Year                                                               $7,291,933    $7,291,933     $7,291,933
<CAPTION>
BASE CASE                                                                                          25            26
                                                                                            Year Ended    Year Ended
                                                                                              Dec-2020      Dec-2021
OPERATING ASSUMPTIONS:                                                                      ------------------------
<S>                                                                                            <C>           <C>    
  Capacity in Kilowatts                                                                        230,000       230,000
  Weighted Average Energy Output - Unit #1                                                     117,950       117,740
  Weighted Average Energy Output - Unit #2                                                     117,950       117,740
  Firm Dispatch Energy Production                                                               99,000        99,000
  Hours Per Year Running Unit #1 (Full Load)                                                     3,866         3,206
  Hours Per Year Running Unit #2 (Full Load)                                                     2,447         2,046
  Availability Factor                                                                             96.5%         96.5%
  Contract Heat Rate (BTU/KWH)                                                                   8,461         8,461
  Weighted Average Heat Rate - Unit #1 (BTU/KWH)                                                 8,139         8,167
  Weighted Average Heat Rate - Unit #2 (BTU/KWH)                                                 8,026         8,002
  Actual Annual Energy - Unit #1 (MWH)                                                         455,980       377,437
  Actual Annual Energy - Unit #2 (MWH)                                                         288,622       240,948
  Annual Fuel Usage - Unit #1 (DT's)                                                         3,711,223     3,082,527
  Annual Fuel Usage - Unit #2 (DT's)                                                         2,316,479     1,928,064

ELECTRICITY REVENUES - CAPACITY:
  Capital Costs/KW Month (Unadjusted Contract Year)                                             $20.58         $0.00
  Capital Costs/KW Year                                                                        $243.06       $205.80
  Capital Costs Per KWH                                                                       $0.06287      $0.06420
  GNP Deflator Adjustment/KW Year                                                               $13.48        $11.41
  GNP Deflator Adjustment Per KWH                                                             $0.00349      $0.00356
  Interest Rate Adjustment/KW Year                                                             ($10.63)       ($8.86)
  Interest Rate Adjustment Per KWH                                                           ($0.00275)    ($0.00276)
  Scheduled Adjustment/KW Year                                                                  $75.87        $66.85
  Scheduled Adjustment Per KWH                                                                $0.01963      $0.02085
  Contingent Adjustment/KW Year                                                               ($135.94)     ($113.49)
  Contingent Adjustment Per KWH                                                              ($0.03516)    ($0.03540)
     Total Capacity Rate/KW Year                                                               $185.84       $161.72
     Total Capacity Rate/KW Month                                                               $15.49        $13.48
     Total Capacity Rate Per KWH                                                              $0.04807      $0.05045

Electricity Revenues - Energy:                       Escalation
  Energy Rate Per KWH (Weighted Average)                                                      $0.05553      $0.05694
  Variable O&M Rate Per KWH                                3.00%                              $0.00654      $0.00673
     Total Energy Rate Per KWH                                                                $0.06206      $0.06367

TOTAL ELECTRICITY REVENUES - CAPACITY & ENERGY                                                $0.11013      $0.11411

DISTILLED WATER REVENUES:
  Water Delivery (Days/Year)                                                                       150           125
  Daily Distilled Water Sales Volume (Gal)                                                      80,000        80,000
  Distilled Water Sales Price ($/000 Gal)                  0.00%                                 $1.50         $1.50

CONTRACT FUEL RATES (ENERGY REVENUE):
  FGRR - Firm Gas Reserve Rate ($/DT)                                                            $5.01         $5.10
  FGMR - Firm Gas Market Rate ($/DT)                                                             $6.53         $6.77
  IGR - Interruptible Gas Rate ($/DT)                                                            $6.50         $6.73
  OR - Oil Rate ($/DT)                                                                           $9.68        $10.05

UNIT #1 - FUEL COST:
  FGRR (Reserves) %                                                                                  0%            0%
  FGMR (Market) %                                                                                  100%          100%
  Blended Unit #1 Rate  ($/DT)                                                                   $6.53         $6.77
  Blended Unit #1 Rate ($/KWH)                                                                $0.05318      $0.05530

UNIT #2 - FUEL COST:
  IGR (Spot Gas) %                                                                                  92%           94%
  OR (Fuel Oil) %                                                                                    8%            6%
  Blended Unit #2 Rate  ($/DT)                                                                   $6.75         $6.94
  Blended Unit #2 Rate ($/KWH)                                                                $0.05416      $0.05554

WATER USAGE:
  Gallons Per Hour - Cooling Towers & Distilled Water                                           90,000        90,000
  Gallons Per Hour - Boiler Makeup                                                                   0             0
  Charles County Waste  Water Rate ($/000 Gallons)         1.50%                                 $2.82         $2.86
  WSSC Water Usage Rate ($/000 Gallons)                    0.00%                                 $0.00         $0.00

WATER DISCHARGE & CHEMICAL USAGE:
  Gallons Per Hour - Cooling Towers & Distilled Water                                           17,000        17,000
  Gallons Per Hour - Boiler Makeup                                                                  21            21
  WSSC Water Discharge Rate ($/000 Gallons)                2.00%                                 $8.23         $8.39
  Chemical Usage Rate ($/000 Gallons)                      3.00%                                 $4.26         $4.39

DISTILLED WATER COSTS:
  Annual Operating Costs                                   3.00%                              $669,669      $574,800

FIXED OPERATING EXPENSES:
  Firm Transportation                                                                       $3,727,726    $3,153,035
  O&M Contract Costs                                       3.00%                            $3,120,615    $2,678,528
  Consumables                                              3.00%                            $1,159,190      $994,971
  Administrative Expenses                                  3.00%                              $795,750      $683,019
  Insurance                                                3.00%                              $964,294      $827,686
  Purchased Electricity                                    3.00%                              $929,338      $797,682
  Property Taxes                                                                            $1,149,042    $1,091,590

TURBINE OVERHAUL RESERVE:
  Overhaul Reserve - Beginning of Year               $5,000,000 Required Balance            $8,767,530    $9,030,556
  Additions to Reserve                                       $0 Per Turbine Hour            $1,798,482    $3,976,759
  Turbine Overhauls                                     100.00% of Contract Amount         ($1,535,456)  ($3,705,842)
  Reserve Disbursement                                                                              $0   ($9,301,473)
  Overhaul Reserve - End of Year                                                            $9,030,556            $0

LEASE RESERVE:
  Lease Reserve - Beginning of Year                                                         $7,291,933    $7,291,933
  Additions to Reserve                                                                              $0            $0
  Reserve Disbursement                                                                              $0   ($7,291,933)
  Lease Reserve - End of Year                                                               $7,291,933            $0
</TABLE>

                             PANDA-BRANDYWINE L.P.
                              230MW PEPCO PROJECT
                    LEASE PAYMENTS AND CAPACITY ADJUSTMENTS

                                                                      Schedule E
<TABLE>
<CAPTION>
BASE CASE                                                                          1             2             3             4     
                                                                           Year Ended    Year Ended    Year Ended    Year Ended    
                                                                             Dec-1996      Dec-1997      Dec-1998      Dec-1999    
                                                                           --------------------------------------------------------
<S>                                                                       <C>            <C>           <C>           <C>           
LEASE PAYMENTS:                                                        


  Savings (Base-8.0%; Current-6.4%)                                                      (1,003,187)   (1,000,294)   (1,919,130)   
  Savings ($/KW Year)                                                                         (4.16)        (4.15)        (7.96)   

QUARTERLY LEASE PAYMENTS (8.0%):                                                 1996          1997          1998          1999    
  1st Quarter Lease Payment (April 30th)                                            0     2,861,306     2,853,050     5,473,762    
  2nd Quarter Lease Payment (July 31st)                                             0     2,861,306     2,853,050     5,473,762    
  3rd Quarter Lease Payment (October 31st)                                          0     2,861,306     2,853,050     5,473,762    
  4th Quarter Lease Payment (January 31st)                                          0     2,861,306     2,853,050     5,473,762    
                                                                           --------------------------------------------------------
     Total Annual Lease Pymts (Cash Flow Basis)                                     0    11,445,224    11,412,200    21,895,048    

QUARTERLY LEASE PAYMENTS (6.4%):                                                 1996          1997          1998          1999    
  1st Quarter Lease Payment (April 30th)                                            0     2,610,509     2,602,976     4,993,980    
  2nd Quarter Lease Payment (July 31st)                                             0     2,610,509     2,602,976     4,993,980    
  3rd Quarter Lease Payment (October 31st)                                          0     2,610,509     2,602,976     4,993,980    
  4th Quarter Lease Payment (January 31st)                                          0     2,610,509     2,602,976     4,993,980    
                                                                           --------------------------------------------------------
     Total Annual Lease Pymts (Cash Flow Basis)                                     0    10,442,037    10,411,906    19,975,918    
                                                                                          7,831,527    10,419,439    17,584,915    
GAAP CAPITALIZED LEASE PRESENTATION
  1st Quarter interest Payment (April 30th)                                         0     5,303,665     5,573,758     5,871,694    
  2nd Quarter interest Payment (July 31st)                                          0     5,368,788     5,645,594     5,892,918    
  3rd Quarter interest Payment (October 31st)                                       0     5,435,485     5,719,167     5,914,655    
  4th Quarter interest Payment (January 31st)                               1,844,276     5,503,796     5,794,520     5,936,918    

  1st Quarter Principal Payment (April 30th)                                        0    (2,693,156)   (2,970,782)     (877,714)   
  2nd Quarter Principal Payment (July 31st)                                         0    (2,758,279)   (3,042,618)     (898,938)   
  3rd Quarter Principal Payment (October 31st)                                      0    (2,824,976)   (3,116,191)     (920,675)   
  4th Quarter Principal Payment (January 31st)                             (1,844,276)   (2,893,287)   (3,191,543)     (942,938)   

EOY                                                                       219,332,921   230,502,618   242,823,751   246,464,017

Interest Rate                                                                    3.39%         9.85%         9.86%         9.73%   

CAPACITY ADJUSTMENTS - AMENDMENT #1
SCHEDULED ADJUSTMENT:
 Calendar Year Adj (Appendix Q - Column 2)                                 (6,144,895)  (15,000,000)  (16,000,000)            0    
 Contract Year Adj (Appendix Q - Column 4)                                          0             0             0             0    
                                                                           --------------------------------------------------------
     Net Calendar Year Adjustment                          PEPCO Peak Yr   (6,144,895)  (15,000,000)  (16,000,000)            0    
                                                               1999
CONTINGENT ADJUSTMENT:                     
  Levelized Adjustment - Contract Yr           CPWIRR         46,428,571            0             0             0             0    
  Maximum Adjustment Cap - Contract Yr         TC             21,600,000            0             0             0             0    
  Unrecovered Amount - Contract Yr                            ----------            0             0             0             0    
  Carry Over Adjustment - Contract Yr          PC             24,828,571            0             0             0             0    
  Contingent Adjustment - Contract Yr                                               0             0             0             0    
                                               NPV/Uncov      (7,597,005)  --------------------------------------------------------
     Net Calendar Year Adjustment                                                   0             0             0             0    
</TABLE>
                             PANDA-BRANDYWINE L.P.
                              230MW PEPCO PROJECT
                    LEASE PAYMENTS AND CAPACITY ADJUSTMENTS

                                                                      Schedule E
<TABLE>
<CAPTION>
BASE CASE                                                                            5             6             7             8    
                                                                             Year Ended    Year Ended    Year Ended    Year Ended   
                                                                               Dec-2000      Dec-2001      Dec-2002      Dec-2003   
                                                                           ---------------------------------------------------------
<S>                                                                          <C>           <C>           <C>           <C>          
LEASE PAYMENTS:                                                        

  Savings (Base-8.0%; Current-6.4%)                                          (1,984,894)   (2,619,413)   (2,684,088)   (2,681,084   
  Savings ($/KW Year)                                                             (8.24)       (10.87)       (11.14)       (11.11   

QUARTERLY LEASE PAYMENTS (8.0%):                                                   2000          2001          2002          2003   
  1st Quarter Lease Payment (April 30th)                                      5,661,337     7,471,121     7,655,585     7,647,018   
  2nd Quarter Lease Payment (July 31st)                                       5,661,337     7,471,121     7,655,585     7,647,018   
  3rd Quarter Lease Payment (October 31st)                                    5,661,337     7,471,121     7,655,585     7,647,018   
  4th Quarter Lease Payment (January 31st)                                    5,661,337     7,471,121     7,655,585     7,647,018   
                                                                           ---------------------------------------------------------
     Total Annual Lease Pymts (Cash Flow Basis)                              22,645,348    29,884,484    30,622,340    30,588,072   

QUARTERLY LEASE PAYMENTS (6.4%):                                                   2000          2001          2002          2003   
  1st Quarter Lease Payment (April 30th)                                      5,165,114     6,816,268     6,984,563     6,976,747   
  2nd Quarter Lease Payment (July 31st)                                       5,165,114     6,816,268     6,984,563     6,976,747   
  3rd Quarter Lease Payment (October 31st)                                    5,165,114     6,816,268     6,984,563     6,976,747   
  4th Quarter Lease Payment (January 31st)                                    5,165,114     6,816,268     6,984,563     6,976,747   
                                                                           ---------------------------------------------------------
     Total Annual Lease Pymts (Cash Flow Basis)                              20,660,454    27,265,071    27,938,252    27,906,988   
                                                                             20,489,320    25,613,917    27,769,957    27,914,804   
GAAP CAPITALIZED LEASE PRESENTATION
  1st Quarter interest Payment (April 30th)                                   5,959,719     6,039,409     5,961,499     5,858,890   
  2nd Quarter interest Payment (July 31st)                                    5,978,933     6,020,624     5,936,760     5,831,859   
  3rd Quarter interest Payment (October 31st)                                 5,998,612     6,001,384     5,911,421     5,804,175   
  4th Quarter interest Payment (January 31st)                                 6,018,767     5,981,680     5,885,469     5,775,821   

  1st Quarter Principal Payment (April 30th)                                   (794,605)      776,859     1,023,064     1,117,857   
  2nd Quarter Principal Payment (July 31st)                                    (813,820)      795,644     1,047,893     1,144,888   
  3rd Quarter Principal Payment (October 31st)                                 (833,498)      814,883     1,073,232     1,172,572   
  4th Quarter Principal Payment (January 31st)                                 (853,653)      834,588     1,099,184     1,200,926   

EOY                                                                         249,759,593   246,537,619   242,294,246   237,658,003   

Interest Rate                                                                      9.72%         9.63%         9.61%         9.60   

CAPACITY ADJUSTMENTS - AMENDMENT #1
SCHEDULED ADJUSTMENT:
 Calendar Year Adj (Appendix Q - Column 2)                                   (1,000,000)    2,000,000             0             0   
 Contract Year Adj (Appendix Q - Column 4)                                            0             0             0             0   
                                                                           ---------------------------------------------------------
     Net Calendar Year Adjustment                          PEPCO Peak Yr     (1,000,000)    2,000,000             0             0   
                                                               1999
CONTINGENT ADJUSTMENT:                         
  Levelized Adjustment - Contract Yr           CPWIRR         46,428,571              0             0             0             0   
  Maximum Adjustment Cap - Contract Yr         TC             21,600,000              0             0             0             0   
  Unrecovered Amount - Contract Yr                            ----------              0             0             0             0   
  Carry Over Adjustment - Contract Yr          PC             24,828,571              0             0             0             0   
  Contingent Adjustment - Contract Yr                                                 0             0             0             0   
                                               NPV/Uncov      (7,597,005)  ---------------------------------------------------------
     Net Calendar Year Adjustment                                                     0             0             0             0   
</TABLE>
                             PANDA-BRANDYWINE L.P.
                              230MW PEPCO PROJECT
                    LEASE PAYMENTS AND CAPACITY ADJUSTMENTS

                                                                      Schedule E
<TABLE>
<CAPTION>
BASE CASE                                                                          9            10            11            12     
                                                                              Year Ended    Year Ended    Year Ended    Year Ended 
                                                                                Dec-2004      Dec-2005      Dec-2006      Dec-2007 
                                                                          ---------------------------------------------------------
<S>                                                                         <C>           <C>           <C>           <C>          
LEASE PAYMENTS:                                                        

  Savings (Base-8.0%; Current-6.4%)                                         (2,637,777)   (2,651,805)   (2,708,118)   (2,889,010)  
  Savings ($/KW Year)                                                           (10.92)       (10.99)       (11.23)       (11.98)  

QUARTERLY LEASE PAYMENTS (8.0%):                                                  2004          2005          2006          2007   
  1st Quarter Lease Payment (April 30th)                                     7,523,492     7,563,499     7,724,133     8,240,069   
  2nd Quarter Lease Payment (July 31st)                                      7,523,492     7,563,499     7,724,133     8,240,069   
  3rd Quarter Lease Payment (October 31st)                                   7,523,492     7,563,499     7,724,133     8,240,069   
  4th Quarter Lease Payment (January 31st)                                   7,523,492     7,563,499     7,724,133     8,240,069   
                                                                          ---------------------------------------------------------
     Total Annual Lease Pymts (Cash Flow Basis)                             30,093,968    30,253,996    30,896,532    32,960,276   

QUARTERLY LEASE PAYMENTS (6.4%):                                                  2004          2005          2006          2007   
  1st Quarter Lease Payment (April 30th)                                     6,864,048     6,900,548     7,047,103     7,517,816   
  2nd Quarter Lease Payment (July 31st)                                      6,864,048     6,900,548     7,047,103     7,517,816   
  3rd Quarter Lease Payment (October 31st)                                   6,864,048     6,900,548     7,047,103     7,517,816   
  4th Quarter Lease Payment (January 31st)                                   6,864,048     6,900,548     7,047,103     7,517,816   
                                                                          ---------------------------------------------------------
     Total Annual Lease Pymts (Cash Flow Basis)                             27,456,191    27,602,191    28,188,414    30,071,266   
                                                                            27,568,890    27,565,691    28,041,858    29,600,553   
GAAP CAPITALIZED LEASE PRESENTATION
  1st Quarter interest Payment (April 30th)                                  5,746,782     5,634,732     5,507,785     5,353,409   
  2nd Quarter interest Payment (July 31st)                                   5,719,765     5,604,124     5,470,563     5,301,072   
  3rd Quarter interest Payment (October 31st)                                5,692,095     5,572,775     5,432,441     5,247,469   
  4th Quarter interest Payment (January 31st)                                5,663,756     5,540,668     5,393,397     5,192,570   

  1st Quarter Principal Payment (April 30th)                                 1,117,266     1,265,815     1,539,318     2,164,407   
  2nd Quarter Principal Payment (July 31st)                                  1,144,283     1,296,424     1,576,540     2,216,745   
  3rd Quarter Principal Payment (October 31st)                               1,171,952     1,327,773     1,614,662     2,270,348   
  4th Quarter Principal Payment (January 31st)                               1,200,291     1,359,879     1,653,706     2,325,247   

EOY                                                                        233,024,211   227,774,320   221,390,093   212,413,347   

Interest Rate                                                                     9.60%         9.59%         9.57%         9.53%  

CAPACITY ADJUSTMENTS - AMENDMENT #1
SCHEDULED ADJUSTMENT:
 Calendar Year Adj (Appendix Q - Column 2)                                           0             0             0             0   
 Contract Year Adj (Appendix Q - Column 4)                                           0             0     1,650,000     2,850,000   
                                                                          ---------------------------------------------------------
     Net Calendar Year Adjustment                          PEPCO Peak Yr             0             0       275,000     1,850,000   
                                                               1999
CONTINGENT ADJUSTMENT:                  
  Levelized Adjustment - Contract Yr           CPWIRR         46,428,571             0             0    (9,981,086)   (9,981,086)   
  Maximum Adjustment Cap - Contract Yr         TC             21,600,000             0             0    (1,650,000)   (2,850,000)   
  Unrecovered Amount - Contract Yr                            ----------             0             0    (8,331,086)   (7,131,086)   
  Carry Over Adjustment - Contract Yr          PC             24,828,571             0             0             0             0    
  Contingent Adjustment - Contract Yr                                                0             0    (1,650,000)   (2,850,000)   
                                               NPV/Uncov      (7,597,005) ---------------------------------------------------------
     Net Calendar Year Adjustment                                                    0             0      (275,000)   (1,850,000)   
</TABLE>
                             PANDA-BRANDYWINE L.P.
                              230MW PEPCO PROJECT
                    LEASE PAYMENTS AND CAPACITY ADJUSTMENTS

                                                                      Schedule E
<TABLE>
<CAPTION>
BASE CASE                                                                       13             14            15            16     
                                                                            Year Ended     Year Ended    Year Ended    Year Ended 
                                                                              Dec-2008       Dec-2009      Dec-2010      Dec-2011 
                                                                         ---------------------------------------------------------
<S>                                                                       <C>             <C>           <C>           <C>
LEASE PAYMENTS:                                                                         
                                                                                        
  Savings (Base-8.0%; Current-6.4%)                                        (2,932,953)    (3,005,614)   (3,190,781)   (3,451,117) 
  Savings ($/KW Year)                                                          (12.16)        (12.46)       (13.23)       (14.30) 
                                                                                        
QUARTERLY LEASE PAYMENTS (8.0%):                                                 2008           2009          2010          2011  
  1st Quarter Lease Payment (April 30th)                                    8,365,397      8,572,636     9,100,785     9,843,316  
  2nd Quarter Lease Payment (July 31st)                                     8,365,397      8,572,636     9,100,785     9,843,316  
  3rd Quarter Lease Payment (October 31st)                                  8,365,397      8,572,636     9,100,785     9,843,316  
  4th Quarter Lease Payment (January 31st)                                  8,365,397      8,572,636     9,100,785     9,843,316  
                                                                          --------------------------------------------------------
     Total Annual Lease Pymts (Cash Flow Basis)                            33,461,588     34,290,544    36,403,140    39,373,264  
                                                                                         
QUARTERLY LEASE PAYMENTS (6.4%):                                                 2008           2009          2010          2011  
  1st Quarter Lease Payment (April 30th)                                    7,632,159      7,821,232     8,303,090     8,980,537  
  2nd Quarter Lease Payment (July 31st)                                     7,632,159      7,821,232     8,303,090     8,980,537  
  3rd Quarter Lease Payment (October 31st)                                  7,632,159      7,821,232     8,303,090     8,980,537  
  4th Quarter Lease Payment (January 31st)                                  7,632,159      7,821,232     8,303,090     8,980,537  
                                                                          --------------------------------------------------------
     Total Annual Lease Pymts (Cash Flow Basis)                            30,528,635     31,284,930    33,212,359    35,922,147  
                                                                           30,414,293     31,095,856    32,730,502    35,244,700  
GAAP CAPITALIZED LEASE PRESENTATION                                                      
  1st Quarter interest Payment (April 30th)                                 5,136,343      4,886,041     4,591,675     4,219,461  
  2nd Quarter interest Payment (July 31st)                                  5,075,992      4,815,066     4,501,929     4,104,334  
  3rd Quarter interest Payment (October 31st)                               5,014,182      4,742,374     4,410,014     3,986,423  
  4th Quarter interest Payment (January 31st)                               4,950,877      4,667,924     4,315,876     3,865,661  
                                                                                         
  1st Quarter Principal Payment (April 30th)                                2,495,815      2,935,191     3,711,415     4,761,075  
  2nd Quarter Principal Payment (July 31st)                                 2,556,166      3,006,167     3,801,160     4,876,202  
  3rd Quarter Principal Payment (October 31st)                              2,617,977      3,078,859     3,893,076     4,994,113  
  4th Quarter Principal Payment (January 31st)                              2,681,282      3,153,308     3,987,214     5,114,875  
                                                                                         
2EOY                                                                      202,062,106    189,888,582   174,495,716   154,749,450  
                                                                                         
Interest Rate                                                                    9.50%          9.46%         9.38%         9.27% 
                                                                                         
CAPACITY ADJUSTMENTS - AMENDMENT #1                                                     
SCHEDULED ADJUSTMENT:                                                                    
 Calendar Year Adj (Appendix Q - Column 2)                                          0              0             0             0  
 Contract Year Adj (Appendix Q - Column 4)                                  4,050,000      5,250,000     6,450,000     7,650,000  
                                                                          --------------------------------------------------------
     Net Calendar Year Adjustment                         PEPCO Peak Yr     3,050,000      4,250,000     5,450,000     6,650,000  
                                                               1999                                                               
CONTINGENT ADJUSTMENT:                    
  Levelized Adjustment - Contract Yr           CPWIRR         46,428,571   (9,981,086)    (9,981,086)   (9,981,086)   (9,981,086) 
  Maximum Adjustment Cap - Contract Yr         TC             21,600,000   (4,050,000)    (5,250,000)   (6,450,000)            0  
  Unrecovered Amount - Contract Yr                            ----------   (5,931,086)    (4,731,086)   (3,531,086)            0  
  Carry Over Adjustment - Contract Yr          PC             24,828,571            0              0             0    (6,053,294)  
  Contingent Adjustment - Contract Yr                                      (4,050,000)    (5,250,000)   (6,450,000)  (16,034,379)  
                                               NPV/Uncov      (7,597,005) -------------- -----------------------------------------
     Net Calendar Year Adjustment                                          (3,050,000)   (4,250,000)   (5,450,000)   (8,047,397)  
</TABLE>
                             PANDA-BRANDYWINE L.P.
                              230MW PEPCO PROJECT
                    LEASE PAYMENTS AND CAPACITY ADJUSTMENTS

                                                                      Schedule E
<TABLE>
<CAPTION>
BASE CASE                                                                        17            18            19            20     
                                                                             Year Ended    Year Ended    Year Ended    Year Ended 
                                                                               Dec-2012      Dec-2013      Dec-2014      Dec-2015 
                                                                         ---------------------------------------------------------
<S>                                                                        <C>           <C>           <C>           <C>          
LEASE PAYMENTS:                                                         

  Savings (Base-8.0%; Current-6.4%)                                        (3,884,792)   (4,021,118)   (4,106,069)   (3,955,122)  
  Savings ($/KW Year)                                                          (16.09)       (16.65)       (16.99)       (16.36)  

QUARTERLY LEASE PAYMENTS (8.0%):                                                 2012          2013          2014          2015   
  1st Quarter Lease Payment (April 30th)                                   11,080,561    11,469,082    11,711,371    11,280,836   
  2nd Quarter Lease Payment (July 31st)                                    11,080,561    11,469,082    11,711,371    11,280,836   
  3rd Quarter Lease Payment (October 31st)                                 11,080,561    11,469,082    11,711,371    11,280,836   
  4th Quarter Lease Payment (January 31st)                                 11,080,561    11,469,082    11,711,371    11,280,836   
                                                                         ---------------------------------------------------------
     Total Annual Lease Pymts (Cash Flow Basis)                            44,322,244    45,876,328    46,845,484    45,123,344   

QUARTERLY LEASE PAYMENTS (6.4%):                                                 2012          2013          2014          2015   
  1st Quarter Lease Payment (April 30th)                                   10,109,363    10,463,802    10,684,854    10,292,055   
  2nd Quarter Lease Payment (July 31st)                                    10,109,363    10,463,802    10,684,854    10,292,055   
  3rd Quarter Lease Payment (October 31st)                                 10,109,363    10,463,802    10,684,854    10,292,055   
  4th Quarter Lease Payment (January 31st)                                 10,109,363    10,463,802    10,684,854    10,292,055   
                                                                         ---------------------------------------------------------
     Total Annual Lease Pymts (Cash Flow Basis)                            40,437,452    41,855,210    42,739,415    41,168,222   
                                                                           39,308,626    41,500,770    42,518,364    41,561,020   
GAAP CAPITALIZED LEASE PRESENTATION
  1st Quarter interest Payment (April 30th)                                 3,741,979     3,103,402     2,365,237     1,530,873   
  2nd Quarter interest Payment (July 31st)                                  3,588,010     2,925,421     2,164,061     1,319,020   
  3rd Quarter interest Payment (October 31st)                               3,430,318     2,743,136     1,958,021     1,102,044   
  4th Quarter interest Payment (January 31st)                               3,268,813     2,556,444     1,746,998       879,821   

  1st Quarter Principal Payment (April 30th)                                6,367,384     7,360,400     8,319,617     8,761,182   
  2nd Quarter Principal Payment (July 31st)                                 6,521,353     7,538,381     8,520,793     8,973,036   
  3rd Quarter Principal Payment (October 31st)                              6,679,045     7,720,666     8,726,833     9,190,012   
  4th Quarter Principal Payment (January 31st)                              6,840,550     7,907,359     8,937,855     9,412,234   

EOY                                                                       128,341,118    97,814,312    63,309,215    26,972,751   

Interest Rate                                                                    9.07%         8.83%         8.42%         7.63%  

CAPACITY ADJUSTMENTS - AMENDMENT #1
SCHEDULED ADJUSTMENT:
 Calendar Year Adj (Appendix Q - Column 2)                                          0             0             0             0   
 Contract Year Adj (Appendix Q - Column 4)                                  8,850,000    10,050,000    11,250,000    12,450,000   
                                                                          -------------------------------------------------------
     Net Calendar Year Adjustment                         PEPCO Peak Yr     7,850,000     9,050,000    10,250,000    11,450,000   
                                                               1999                                                               
CONTINGENT ADJUSTMENT:                
  Levelized Adjustment - Contract Yr           CPWIRR         46,428,571   (9,981,086)   (9,981,086)   (9,981,086)   (9,981,086)  
  Maximum Adjustment Cap - Contract Yr         TC             21,600,000            0             0             0             0   
  Unrecovered Amount - Contract Yr                            ----------            0             0             0             0   
  Carry Over Adjustment - Contract Yr          PC             24,828,571   (6,053,294)   (6,053,294)   (6,053,294)   (6,053,294)  
  Contingent Adjustment - Contract Yr                                     (16,034,379)  (16,034,379)  (16,034,379)  (16,034,379)  
                                               NPV/Uncov      (7,597,005) --------------------------------------------------------
     Net Calendar Year Adjustment                                         (16,034,379)  (16,034,379)  (16,034,379)  (16,034,379)  
</TABLE>
                             PANDA-BRANDYWINE L.P.
                              230MW PEPCO PROJECT
                    LEASE PAYMENTS AND CAPACITY ADJUSTMENTS

                                                                      Schedule E
<TABLE>
<CAPTION>
BASE CASE                                                                        21            22            23            24      
                                                                            Year Ended    Year Ended    Year Ended    Year Ended   
                                                                              Dec-2016      Dec-2017      Dec-2018      Dec-2019   
                                                                         ----------------------------------------------------------
<S>                                                                         <C>            <C>           <C>           <C>         
LEASE PAYMENTS:                                                         

  Savings (Base-8.0%; Current-6.4%)                                         (3,118,511)   (1,603,442)   (1,603,442)   (1,603,442)  
  Savings ($/KW Year)                                                           (12.91)        (6.64)        (6.64)        (6.64)  

QUARTERLY LEASE PAYMENTS (8.0%):                                                  2016          2017          2018          2019   
  1st Quarter Lease Payment (April 30th)                                    10,335,080     4,046,827     4,046,827     4,046,827   
  2nd Quarter Lease Payment (July 31st)                                     10,335,080     4,046,827     4,046,827     4,046,827   
  3rd Quarter Lease Payment (October 31st)                                  10,335,080     4,046,827     4,046,827     4,046,827   
  4th Quarter Lease Payment (January 31st)                                   4,046,827     4,046,827     4,046,827     4,046,827   
                                                                         ----------------------------------------------------------
     Total Annual Lease Pymts (Cash Flow Basis)                             35,052,067    16,187,308    16,187,308    16,187,308   

QUARTERLY LEASE PAYMENTS (6.4%):                                                  2016          2017          2018          2019   
  1st Quarter Lease Payment (April 30th)                                     9,429,196     3,645,967     3,645,967     3,645,967   
  2nd Quarter Lease Payment (July 31st)                                      9,429,196     3,645,967     3,645,967     3,645,967   
  3rd Quarter Lease Payment (October 31st)                                   9,429,196     3,645,967     3,645,967     3,645,967   
  4th Quarter Lease Payment (January 31st)                                   3,645,967     3,645,967     3,645,967     3,645,967   
                                                                         ----------------------------------------------------------
     Total Annual Lease Pymts (Cash Flow Basis)                             31,933,556    14,583,866    14,583,866    14,583,866   
                                                                            38,579,645                                             
GAAP CAPITALIZED LEASE PRESENTATION
  1st Quarter interest Payment (April 30th)                                    652,225                                             
  2nd Quarter interest Payment (July 31st)                                     439,990                                             
  3rd Quarter interest Payment (October 31st)                                  222,623                                             
  4th Quarter interest Payment (January 31st)                                                                                      

  1st Quarter Principal Payment (April 30th)                                 8,776,971                                             
  2nd Quarter Principal Payment (July 31st)                                  8,989,206                                             
  3rd Quarter Principal Payment (October 31st)                               9,206,573                                             
  4th Quarter Principal Payment (January 31st)                                                                                     

EOY                                                                                 (0)                                            

Interest Rate                                                                     4.87%                                            

CAPACITY ADJUSTMENTS - AMENDMENT #1
SCHEDULED ADJUSTMENT:
 Calendar Year Adj (Appendix Q - Column 2)                                           0             0             0             0   
 Contract Year Adj (Appendix Q - Column 4)                                  13,650,000    14,850,000    16,050,000    17,250,000   
                                                                           -------------------------------------------------------
     Net Calendar Year Adjustment                         PEPCO Peak Yr     12,650,000    13,850,000    15,050,000    16,250,000   
                                                               1999                                                                
CONTINGENT ADJUSTMENT:                      
  Levelized Adjustment - Contract Yr           CPWIRR         46,428,571    (9,981,086)   (9,981,086)   (9,981,086)   (9,981,086)  
  Maximum Adjustment Cap - Contract Yr         TC             21,600,000             0             0             0             0   
  Unrecovered Amount - Contract Yr                            ----------             0             0             0             0   
  Carry Over Adjustment - Contract Yr          PC             24,828,571    (6,053,294)   (6,053,294)   (6,053,294)   (6,053,294)  
  Contingent Adjustment - Contract Yr                                      (16,034,379)  (16,034,379)  (16,034,379)  (16,034,379)  
                                               NPV/Uncov      (7,597,005)  -------------------------------------------------------
     Net Calendar Year Adjustment                                          (16,034,379)  (16,034,379)  (16,034,379)  (16,034,379)  
</TABLE>
                             PANDA-BRANDYWINE L.P.
                              230MW PEPCO PROJECT
                    LEASE PAYMENTS AND CAPACITY ADJUSTMENTS

                                                                      Schedule E
<TABLE>
<CAPTION>
BASE CASE                                                                         25             26
                                                                              Year Ended  Year Ended
                                                                                Dec-2020    Dec-2021
                                                                         -------------------------------
<S>                                                                          <C>           <C>          
LEASE PAYMENTS:                                                         

  Savings (Base-8.0%; Current-6.4%)                                         (1,603,442)   (1,202,581)
  Savings ($/KW Year)                                                            (6.65)        (4.99)

QUARTERLY LEASE PAYMENTS (8.0%):                                                  2020          2021
  1st Quarter Lease Payment (April 30th)                                     4,046,827     4,046,827
  2nd Quarter Lease Payment (July 31st)                                      4,046,827     4,046,827
  3rd Quarter Lease Payment (October 31st)                                   4,046,827     4,046,827
  4th Quarter Lease Payment (January 31st)                                   4,046,827             0
                                                                         -------------------------------
     Total Annual Lease Pymts (Cash Flow Basis)                             16,187,308    12,140,481

QUARTERLY LEASE PAYMENTS (6.4%):                                                  2020          2021
  1st Quarter Lease Payment (April 30th)                                     3,645,967     3,645,967
  2nd Quarter Lease Payment (July 31st)                                      3,645,967     3,645,967
  3rd Quarter Lease Payment (October 31st)                                   3,645,967     3,645,967
  4th Quarter Lease Payment (January 31st)                                   3,645,967             0
                                                                         -------------------------------
     Total Annual Lease Pymts (Cash Flow Basis)                             14,583,866    10,937,900
                                                                                        
GAAP CAPITALIZED LEASE PRESENTATION
  1st Quarter interest Payment (April 30th)                                             
  2nd Quarter interest Payment (July 31st)                                              
  3rd Quarter interest Payment (October 31st)                                           
  4th Quarter interest Payment (January 31st)                                           

  1st Quarter Principal Payment (April 30th)                                            
  2nd Quarter Principal Payment (July 31st)                                             
  3rd Quarter Principal Payment (October 31st)                                          
  4th Quarter Principal Payment (January 31st)                                          

EOY                                                                                    

Interest Rate                                                                           

CAPACITY ADJUSTMENTS - AMENDMENT #1
SCHEDULED ADJUSTMENT:
 Calendar Year Adj (Appendix Q - Column 2)                                           0              0 
 Contract Year Adj (Appendix Q - Column 4)                                  18,450,000              0 
                                                                          ------------------------------
     Net Calendar Year Adjustment                         PEPCO Peak Yr     17,450,000     15,375,000              
                                                               1999                                   
CONTINGENT ADJUSTMENT:                      
  Levelized Adjustment - Contract Yr           CPWIRR         46,428,571    (9,981,086)              0 
  Maximum Adjustment Cap - Contract Yr         TC             21,600,000             0               0 
  Unrecovered Amount - Contract Yr                            ----------             0               0 
  Carry Over Adjustment - Contract Yr          PC             24,828,571    (6,053,294)              0 
  Contingent Adjustment - Contract Yr                                      (16,034,379)              0
                                               NPV/Uncov      (7,597,005) -------------------------------
     Net Calendar Year Adjustment                                          (16,034,379)    (13,361,983)
</TABLE>                                                                 

                              PANDA-BRANDYWINE L.P.
                               230MW PEPCO PROJECT
                          GAS SUPPLY INCOME STATEMENT
                                                                      SCHEDULE F
<TABLE>
<CAPTION>
BASE CASE                                                  1           2              3
                                                   Year Ended  Year Ended     Year Ended
                                                     Dec-1996    Dec-1997       Dec-1998
                                                   -------------------------------------
<S>                                                 <C>         <C>            <C>      
REVENUES:
  FGRR (Unit #1)                                    1,830,013   7,622,125      7,934,974
  FGMR (Unit #1)                                      417,233   4,713,738      5,128,627
  IGR (Unit #2)                                     1,229,845   7,194,714      7,910,153
  OR (Unit #2)                                        160,915     779,178        828,435
  Firm Transportation Demand                          434,618   2,646,824      2,686,526
                                                   -------------------------------------
                                                    4,072,624  22,956,579     24,488,715
FUEL COSTS:
  Firm Gas - Reserves (Unit #1)                     1,490,207   6,289,569      6,553,093
  Firm Gas - Market (Unit #1)                         340,873   3,821,460      4,199,949
  Interruptible Gas (Unit #2)                         902,436   5,281,839      5,868,341
  Delivered Fuel Oil (Unit #2)                        149,542     732,488        781,731
  Firm Transportation - Demand                        434,618   2,646,824      2,686,526
  Firm Transportation - Commodity                      68,095     386,228        397,034
  Firm Transportation - Fuel                           61,808     342,453        363,943
  Interruptible Transportation - Commodity            151,473     849,081        909,206
  Interruptible Transportation - Fuel                  30,069     183,300        203,536
  IT Savings From FT Utilization - Commodity         (151,473)   (849,081)      (909,206)
  IT Savings From FT Utilization - Fuel               (30,069)   (183,300)      (203,536)
  WGL Balancing Fee                                    34,275     196,017        203,167
                                                   -------------------------------------
                                                    3,481,854  19,696,879     21,053,784
                                                   -------------------------------------
  Total Fuel Margin                                  $590,771  $3,259,700     $3,434,930
                                                   =====================================
<CAPTION>
Base Case                                                  4           5              6
                                                   Year Ended  Year Ended     Year Ended
                                                     Dec-1999    Dec-2000       Dec-2001
                                                   -------------------------------------
REVENUES:
  FGRR (Unit #1)                                    8,247,822   8,589,111      8,930,401
  FGMR (Unit #1)                                    5,219,209   5,389,076      7,113,122
  IGR (Unit #2)                                     8,363,799   8,830,305      9,861,792
  OR (Unit #2)                                        801,829     773,105        946,652
  Firm Transportation Demand                        2,726,824   2,767,727      2,809,242
                                                   -------------------------------------
                                                   25,359,483  26,349,324     29,661,208
FUEL COSTS:
  Firm Gas - Reserves (Unit #1)                     6,831,337   7,125,181      7,362,630
  Firm Gas - Market (Unit #1)                       4,314,565   4,415,396      5,331,765
  Interruptible Gas (Unit #2)                       6,269,544   6,686,926      7,489,415
  Delivered Fuel Oil (Unit #2)                        759,183     734,729        897,758
  Firm Transportation - Demand                      2,726,824   2,767,727      2,809,242
  Firm Transportation - Commodity                     397,038     396,841        424,670
  Firm Transportation - Fuel                          377,856     391,802        430,759
  Interruptible Transportation - Commodity            934,945     961,710      1,044,702
  Interruptible Transportation - Fuel                 217,400     231,833        259,204
  IT Savings From FT Utilization - Commodity         (934,945)   (961,710)    (1,044,702)
  IT Savings From FT Utilization - Fuel              (217,400)   (231,833)      (259,204)
  WGL Balancing Fee                                   204,841     206,417        222,694
                                                   -------------------------------------
                                                   21,881,189  22,725,017     24,968,934
                                                   -------------------------------------
  Total Fuel Margin                                $3,478,294  $3,624,307     $4,692,275
                                                   =====================================

<CAPTION>
Base Case                                                  7           8              9
                                                   Year Ended  Year Ended     Year Ended
                                                     Dec-2002    Dec-2003       Dec-2004
                                                   -------------------------------------
REVENUES:
  FGRR (Unit #1)                                    9,271,690   9,470,775      9,669,860
  FGMR (Unit #1)                                    8,132,478   7,839,150      7,508,386
  IGR (Unit #2)                                    10,790,785   9,668,654      8,450,601
  OR (Unit #2)                                      1,113,017   1,052,059        984,931
  Firm Transportation Demand                        2,851,381   2,894,152      2,937,564
                                                   -------------------------------------
                                                   32,159,351  30,924,790     29,551,343
FUEL COSTS:
  Firm Gas - Reserves (Unit #1)                     7,711,235   8,053,712      8,412,742
  Firm Gas - Market (Unit #1)                       6,170,229   6,008,930      5,814,960
  Interruptible Gas (Unit #2)                       8,268,027   7,464,337      6,570,152
  Delivered Fuel Oil (Unit #2)                      1,059,346   1,004,312        943,257
  Firm Transportation - Demand                      2,851,381   2,894,152      2,937,564
  Firm Transportation - Commodity                     449,915     438,044        426,049
  Firm Transportation - Fuel                          470,930     476,733        481,960
  Interruptible Transportation - Commodity          1,115,391     974,853        831,272
  Interruptible Transportation - Fuel                 285,671     257,744        226,833
  IT Savings From FT Utilization - Commodity       (1,115,391)   (974,853)      (831,272)
  IT Savings From FT Utilization - Fuel              (285,671)   (257,744)      (226,833)
  WGL Balancing Fee                                   237,849     233,447        228,883
                                                   -------------------------------------
                                                   27,218,912  26,573,667     25,815,568
                                                   -------------------------------------
  Total Fuel Margin                                $4,940,439  $4,351,123     $3,735,775
                                                   =====================================   
<CAPTION>
Base Case                                                 10          11             12
                                                   Year Ended  Year Ended     Year Ended
                                                     Dec-2005    Dec-2006       Dec-2007
                                                   -------------------------------------
REVENUES:
  FGRR (Unit #1)                                    9,840,505  10,039,590     10,238,676
  FGMR (Unit #1)                                    8,391,916   8,640,142      8,513,461
  IGR (Unit #2)                                     9,798,482  10,889,617     10,958,061
  OR (Unit #2)                                      1,341,083   1,673,711      1,714,670
  Firm Transportation Demand                        2,981,627   3,026,352      3,071,747
                                                   -------------------------------------
                                                   32,353,614  34,269,412     34,496,615
FUEL COSTS:
  Firm Gas - Reserves (Unit #1)                     8,703,927   8,924,606      9,320,286
  Firm Gas - Market (Unit #1)                       6,500,173   6,634,433      6,600,794
  Interruptible Gas (Unit #2)                       7,676,630   8,457,585      8,515,914
  Delivered Fuel Oil (Unit #2)                      1,288,778   1,588,255      1,620,637
  Firm Transportation - Demand                      2,981,627   3,026,352      3,071,747
  Firm Transportation - Commodity                     440,488     434,737        428,302
  Firm Transportation - Fuel                          514,365     526,042        538,057
  Interruptible Transportation - Commodity            942,812   1,007,307        982,802
  Interruptible Transportation - Fuel                 263,836     289,459        290,840
  IT Savings From FT Utilization - Commodity         (942,812) (1,007,307)      (982,802)
  IT Savings From FT Utilization - Fuel              (263,836)   (289,459)      (290,840)
  WGL Balancing Fee                                   238,538     237,303        235,648
                                                   -------------------------------------
                                                   28,344,527  29,829,313     30,331,386
                                                   -------------------------------------
  Total Fuel Margin                                $4,009,087  $4,440,100     $4,165,228
                                                   =====================================
<CAPTION>
Base Case                                                 13          14             15
                                                   Year Ended  Year Ended     Year Ended
                                                     Dec-2008    Dec-2009       Dec-2010
                                                   -------------------------------------
REVENUES:
  FGRR (Unit #1)                                   10,466,202  10,665,287     10,864,373
  FGMR (Unit #1)                                    8,416,988   8,313,931      8,476,622
  IGR (Unit #2)                                    11,047,994  11,123,638     11,373,461
  OR (Unit #2)                                      1,752,540   1,796,250      1,855,937
  Firm Transportation Demand                        3,117,823   3,164,591      3,212,060
                                                   -------------------------------------
                                                   34,801,548  35,063,696     35,782,452
FUEL COSTS:
  Firm Gas - Reserves (Unit #1)                     9,732,854  10,163,042     10,522,178
  Firm Gas - Market (Unit #1)                       6,588,231   6,566,179      6,698,480
  Interruptible Gas (Unit #2)                       8,621,425   8,740,309      8,999,433
  Delivered Fuel Oil (Unit #2)                      1,656,431   1,702,839      1,764,687
  Firm Transportation - Demand                      3,117,823   3,164,591      3,212,060
  Firm Transportation - Commodity                     422,905     418,050        415,014
  Firm Transportation - Fuel                          551,213     564,811        581,054
  Interruptible Transportation - Commodity            964,792     949,798        947,374
  Interruptible Transportation - Fuel                 293,859     297,295        305,506
  IT Savings From FT Utilization - Commodity         (964,792)   (949,798)      (947,374)
  IT Savings From FT Utilization - Fuel              (293,859)   (297,295)      (305,506)
  WGL Balancing Fee                                   234,520     233,653        233,775
                                                   -------------------------------------
                                                   30,925,404  31,553,474     32,426,682
                                                   -------------------------------------
  Total Fuel Margin                                $3,876,144  $3,510,222     $3,355,771

<CAPTION>
Base Case                                                 16          17             18
                                                   Year Ended  Year Ended     Year Ended
                                                     Dec-2011    Dec-2012       Dec-2013
                                                   -------------------------------------
REVENUES:
  FGRR (Unit #1)                                    4,613,014           0              0
  FGMR (Unit #1)                                   15,207,992  20,665,931     20,885,543
  IGR (Unit #2)                                    11,121,953  10,909,644     10,708,723
  OR (Unit #2)                                      1,794,322   1,731,159      1,676,077
  Firm Transportation Demand                        3,260,240   3,309,144      3,358,781
                                                   -------------------------------------
                                                   35,997,522  36,615,878     36,629,125
FUEL COSTS:
  Firm Gas - Reserves (Unit #1)                     4,568,567           0              0
  Firm Gas - Market (Unit #1)                      12,019,621  16,490,739     16,776,463
  Interruptible Gas (Unit #2)                       8,796,443   8,682,342      8,563,441
  Delivered Fuel Oil (Unit #2)                      1,700,799   1,646,862      1,598,028
  Firm Transportation - Demand                      3,260,240   3,309,144      3,358,781
  Firm Transportation - Commodity                     406,517     400,217        395,101
  Firm Transportation - Fuel                          558,939     545,784        555,601
  Interruptible Transportation - Commodity            902,921     869,055        835,869
  Interruptible Transportation - Fuel                 298,772     295,042        291,151
  IT Savings From FT Utilization - Commodity         (902,921)   (869,055)      (835,869)
  IT Savings From FT Utilization - Fuel              (298,772)   (295,042)      (291,151)
  WGL Balancing Fee                                   230,776     228,964        227,784
                                                   -------------------------------------
                                                   31,541,901  31,304,052     31,475,198
                                                   -------------------------------------
  Total Fuel Margin                                $4,455,620  $5,311,826     $5,153,927

<CAPTION>
Base Case                                                 19          20             21
                                                   Year Ended  Year Ended     Year Ended
                                                     Dec-2014    Dec-2015       Dec-2016
                                                   -------------------------------------
REVENUES:
  FGRR (Unit #1)                                            0           0              0
  FGMR (Unit #1)                                   21,560,181  21,776,725     22,335,104
  IGR (Unit #2)                                    10,701,061  10,430,384     11,080,000
  OR (Unit #2)                                      1,650,939   1,576,480      1,625,511
  Firm Transportation Demand                        3,409,163   3,460,300      3,512,205
                                                   -------------------------------------
                                                   37,321,344  37,243,889     38,552,821
FUEL COSTS:
  Firm Gas - Reserves (Unit #1)                             0           0              0
  Firm Gas - Market (Unit #1)                      17,189,008  17,231,862     17,788,170
  Interruptible Gas (Unit #2)                       8,600,075   8,424,961      8,863,454
  Delivered Fuel Oil (Unit #2)                      1,577,963   1,510,708      1,538,481
  Firm Transportation - Demand                      3,409,163   3,460,300      3,512,205
  Firm Transportation - Commodity                     392,821     382,096        382,684
  Firm Transportation - Fuel                          569,546     571,129        589,670
  Interruptible Transportation - Commodity            818,619     782,138        802,537
  Interruptible Transportation - Fuel                 292,552     286,728        301,808
  IT Savings From FT Utilization - Commodity         (818,619)   (782,138)      (802,537)
  IT Savings From FT Utilization - Fuel              (292,552)   (286,728)      (301,808)
  WGL Balancing Fee                                   228,213     223,682        225,733
                                                   -------------------------------------
                                                   31,966,788  31,804,738     32,900,398
                                                   -------------------------------------
 Total Fuel Margin                                $5,354,556  $5,439,151     $5,652,423
                                                   =====================================
<CAPTION>
Base Case                                                 22          23             24
                                                   Year Ended  Year Ended     Year Ended
                                                     Dec-2017    Dec-2018       Dec-2019
                                                   -------------------------------------
REVENUES:
  FGRR (Unit #1)                                            0           0              0
  FGMR (Unit #1)                                   22,934,808  23,550,046     24,536,466
  IGR (Unit #2)                                    11,787,346  12,548,373     13,542,308
  OR (Unit #2)                                      1,676,112   1,728,054      1,806,470
  Firm Transportation Demand                        3,564,888   3,618,361      3,672,637
                                                   -------------------------------------
                                                   39,963,153  41,444,834     43,557,880
FUEL COSTS:
  Firm Gas - Reserves (Unit #1)                             0           0              0
  Firm Gas - Market (Unit #1)                      18,384,538  18,991,394     19,692,558
  Interruptible Gas (Unit #2)                       9,407,490  10,064,295     10,917,619
  Delivered Fuel Oil (Unit #2)                      1,578,449   1,631,041      1,709,325
  Firm Transportation - Demand                      3,564,888   3,618,361      3,672,637
  Firm Transportation - Commodity                     383,757     384,678        387,078
  Firm Transportation - Fuel                          609,556     629,831        653,242
  Interruptible Transportation - Commodity            830,813     866,910        917,215
  Interruptible Transportation - Fuel                 320,474     342,996        372,237
  IT Savings From FT Utilization - Commodity         (830,813)   (866,910)      (917,215)
  IT Savings From FT Utilization - Fuel              (320,474)   (342,996)      (372,237)
  WGL Balancing Fee                                   229,119     232,556        236,044
                                                   -------------------------------------
                                                   34,157,797  35,552,156     37,268,502
                                                   -------------------------------------
  Total Fuel Margin                                $5,805,356  $5,892,678     $6,289,378
                                                   =====================================
<CAPTION>
Base Case                                                 25          26
                                                   Year Ended  Year Ended      Total
                                                     Dec-2020    Dec-2021    Contract
                                                   -------------------------------------
REVENUES:
  FGRR (Unit #1)                                            0           0    138,294,419
  FGMR (Unit #1)                                   25,130,212  21,412,060    342,209,148
  IGR (Unit #2)                                    14,370,326  12,513,863    267,205,883
  OR (Unit #2)                                      1,845,167   1,281,879     35,966,481
  Firm Transportation Demand                        3,727,726   3,153,035     79,375,540
                                                   -------------------------------------
                                                   45,073,432  38,360,837    863,051,471
FUEL COSTS:
  Firm Gas - Reserves (Unit #1)                             0           0    121,765,168
  Firm Gas - Market (Unit #1)                      20,332,404  17,368,378    272,271,550
  Interruptible Gas (Unit #2)                      11,644,183  10,146,231    209,922,848
  Delivered Fuel Oil (Unit #2)                      1,750,303   1,212,339     34,138,270
  Firm Transportation - Demand                      3,727,726   3,153,035     79,375,540
  Firm Transportation - Commodity                     387,874     324,585     10,170,819
  Firm Transportation - Fuel                          674,678     581,898     13,213,662
  Interruptible Transportation - Commodity            954,205     804,603     22,952,403
  Interruptible Transportation - Fuel                 397,134     348,731      7,184,014
  IT Savings From FT Utilization - Commodity         (954,205)   (804,603)   (22,952,403)
  IT Savings From FT Utilization - Fuel              (397,134)   (348,731)    (7,184,014)
  WGL Balancing Fee                                   239,585     243,179      5,726,662
                                                   -------------------------------------
                                                   38,756,753  33,029,645    740,857,857
                                                   -------------------------------------
  Total Fuel Margin                                $6,316,679  $5,331,192   $122,193,614
                                                   =====================================
</TABLE>


                              Panda-Brandywine L.P.
                               230MW PEPCO Project
                             Gas Supply Assumptions
                                                                      Schedule G
<TABLE>
<CAPTION>
BASE CASE                                                                                                 1          2          3
                                                                                                  Year Ended Year Ended Year Ended
                                                                                                    Dec-1996   Dec-1997   Dec-1998
                                                                                                  -------------------------------- 
<S>                                           <C>                   <C>                            <C>        <C>        <C> 
DISPATCH HOURS: (AVAILABILITY ADJUSTED)

UNIT #1
  Summer Hours (Jun-Sept)                                                                                  0      1,316      1,352
  Shoulder Hours (Mar-May & Oct-Nov)                                                                     410      2,052      2,071
  Winter Hours (Dec-Feb)                                                                                 399      1,197      1,241
                                                                                                  -------------------------------- 
     Total Unit #1 Hours                                                                                 809      4,565      4,664

UNIT #2
  Summer Hours (Jun-Sept)                                                                                  0        883        950
  Shoulder Hours (Mar-May & Oct-Nov)                                                                     270      1,350      1,422
  Winter Hours (Dec-Feb)                                                                                 221        663        689
                                                                                                  -------------------------------- 
     Total Unit #2 Hours                                                                                 491      2,895      3,061


GAS & FUEL OIL VOLUMES (DT'S):

FIRM TRANSPORTATION                                                    Fuel %  Daily Yr 1
                                                                       ------  ----------
  Demand Volumes at Wellhead                                            -       24,824             1,510,138  9,060,827  9,060,827
  Demand Volumes through ANR                                           0.00%    24,824             1,510,138  9,060,827  9,060,827
  Demand Volumes through Columbia Gas                                  2.41%    24,240             1,474,600  8,847,600  8,847,600
  Demand Volumes through CLNG & WGL                                    1.00%    24,000             1,460,000  8,760,000  8,760,000

UNIT #1 - FGRR SUPPLY                                                                                     80%        57%        56%
  FGRR Volumes at Wellhead                                              -        7,064               634,314  2,578,297  2,586,947
  FGRR Volumes through ANR                                             0.00%     7,064               634,314  2,578,297  2,586,947
  FGRR Volumes through Columbia Gas                                    2.41%     6,898               619,386  2,517,622  2,526,069
  FGRR Volumes through CLNG & WGL                                      1.00%     6,829               613,254  2,492,696  2,501,058

UNIT #1 - FGMR SUPPLY                                                                                     20%        43%        44%
  FGMR Volumes at Wellhead                                              -        5,251               163,435  1,916,587  2,003,036
  FGMR Volumes through ANR                                             0.00%     5,251               163,435  1,916,587  2,003,036
  FGMR Volumes through Columbia Gas                                    2.41%     5,127               159,589  1,871,484  1,955,899
  FGMR Volumes through CLNG & WGL                                      1.00%     5,077               158,009  1,852,954  1,936,534

UNIT #2 - IGR SUPPLY                                                                                      92%        94%        94%
  IGR Volumes at Wellhead                                               -        7,223               443,086  2,636,402  2,790,721
  IGR Volumes through Columbia Gas                                     2.41%     7,053               432,658  2,574,360  2,725,048
  IGR Volumes through Columbia LNG                                     1.00%     6,983               428,375  2,548,872  2,698,067
  IGR Volumes through Washington Gas                                   0.00%     6,983               428,375  2,548,872  2,698,067

UNIT #2 - OR SUPPLY                                                                                        8%         6%         6%
  OR Volumes Delivered to Plant                                                                       34,923    174,989    181,581


FUEL COMPENSATION PRICE:

FGRR -                                                              PPI OIL AND GAS FIELD SERVICES
  Fixed Contract Price                                               Jun-94     Oct-96                 $2.58      $2.68      $2.79
                                                                    -------     ------ 
  Adjusted Contract Price (Contract Year)                            103.20     112.00     108.53%     $2.80      $2.91      $3.03

FGMR -                                                              Base Yr     Oct-96
                                                                    -------     ------ 
  Commodity Index - Summer                                             6.46                             6.96       6.96       7.34
  Commodity Index - Shoulder                                           6.46                             7.42       7.60       8.00
  Commodity Index - Winter                                             6.46                             7.88       8.32       8.74
  Transportation Index                                                129.9      158.3       3.00%     158.3      163.0      167.9
  Contract Discount                                                                                       90%        90%        90%
  Calculated FGMR - Summer                                            $2.29                            $2.24      $2.25      $2.35
  Calculated FGMR - Shoulder                                          $2.29                            $2.35      $2.41      $2.51
  Calculated FGMR - Winter                                            $2.29                            $2.46      $2.58      $2.69

IGR -
  Calculated FGMR - Summer                                            $2.29                            $2.49      $2.50      $2.61
  Calculated FGMR - Shoulder                                          $2.29                            $2.61      $2.67      $2.78
  Calculated FGMR - Winter                                            $2.29                            $2.76      $2.90      $3.03

OR -
  Oil Index                                                             151                              167        163        168
  Calculated OR                                                       $3.89                            $4.28      $4.19      $4.31


Fuel Costs:                                                                            Escalation
                                                                                       ----------
Firm Gas - Contract Price (Unit #1)                                                          4.00% $   2.43   $   2.52   $   2.62

Firm Gas - Market Price (Unit #1)                Index Cost Options                        Option
                                               ----------------------                      ------
  Spot Price - Summer                          1 - NGC - Columbia Gas                          7       $1.79      $1.79      $1.89
  Spot Price - Shoulder                        2 - NGC - Tenn Gas                              7       $1.93      $1.98      $2.08
  Spot Price - Winter                          3 - NGI - Columbia Gas                          7       $2.07      $2.18      $2.29
  FGMR Premium - Summer                        4 - NGW - Columbia Gas                              $    -     $    -     $    -
  FGMR Premium - Shoulder                      5 - Blended (Gulf & Appl)                           $    -     $    -     $    -
  FGMR Premium - Winter                        6 - Gulf Coast Avg                                  $    -     $    -     $    -
  Firm Gas Market Cost - Weighted Average      7 - Appalachian Avg                                     $1.92      $1.97      $2.07

Interruptible Gas (Unit #2)                                                                Option
                                                                                           ------
  Spot Price - Summer                                                                          7       $1.79      $1.79      $1.89
  Spot Price - Shoulder                                                                        7       $1.93      $1.98      $2.08
  Spot Price - Winter                                                                          7       $2.07      $2.18      $2.29
  IGR Premium - Summer                                                                             $   0.05   $   0.05   $   0.05
  IGR Premium - Shoulder                                                                           $   0.05   $   0.05   $   0.05
  IGR Premium - Winter                                                                             $   0.05   $   0.05   $   0.05
  Interruptible Gas Cost - Weighted Average                                                            $1.97      $2.02      $2.12

Delivered Fuel Oil (Unit #2)                                                                           $4.28      $4.19      $4.31


FIRM TRANSPORTATION:

ANR Tariff Rates                                                                       Escalation
                                                                                       ----------
  Demand                                                                                     0.00%   $0.0000      $0.00      $0.00
  Commodity                                                                                  0.00%   $0.0000      $0.00      $0.00
  Fuel %                                                                                                0.00%      0.00%      0.00%

Columbia Gas Tarriff Rates
  Demand                                                                                     1.50%   $0.2727      $0.28      $0.28
  Commodity                                                                                  1.50%   $0.0290      $0.03      $0.03
  Fuel %                                                                                                2.41%      2.41%      2.41%

CLNG & WGL Contract Rates
  Demand - CLNG Only                                                                         1.50%   $0.0222      $0.02      $0.02
  Commodity - CLNG & WGL                                                                     0.25%   $0.0590      $0.06      $0.06
  Fuel % - CLNG Only                                                                                    1.00%      1.00%      1.00%


Interruptible Transportation:

Columbia Gas Tarriff Rates
  Commodity - Summer                                                                         1.50%    $0.216      $0.22      $0.22
  Commodity - Shoulder                                                                       1.50%    $0.260      $0.26      $0.27
  Commodity - Winter                                                                         1.50%    $0.304      $0.31      $0.31
  Fuel %                                                                                                2.41%      2.41%      2.41%

Columbia (Cove Point) LNG Tarriff Rates
  Commodity - Summer                                                                         1.50%    $0.023      $0.02      $0.02
  Commodity - Shoulder                                                                       1.50%    $0.023      $0.02      $0.02
  Commodity - Winter                                                                         1.50%    $0.023      $0.02      $0.02
  Fuel %                                                                                                1.00%      1.00%      1.00%

Washington Gas Contract Rates
  Commodity - Summer                                                                         0.00%    $0.050      $0.05      $0.05
  Commodity - Shoulder                                                                       0.00%    $0.050      $0.05      $0.05
  Commodity - Winter                                                                         0.00%    $0.050      $0.05      $0.05
  Fuel %                                                                                                0.00%      0.00%      0.00%


Balancing Fee (SIT):

Annual Balance Volumes (DT's) (1/2 Unit #1)                                                          389,488  2,194,553  2,240,984
  Columbia Balancing Fee ($/DT)                                                              1.50%    $0.088      $0.09      $0.09


Capacity Release Revenue
  % of Columbia Gas Demand Charge                                                                         50%        50%        50%
  MCN Release Fee (% of total $)                                                                           5%         5%         5%
  Capacity Release Values (less MCN Fee)                                                               $0.13      $0.13      $0.13
  FT Release Volumes (DT's)                                                                          260,363  1,865,479  1,624,341


<CAPTION>
BASE CASE                                                                                                 4          5          6
                                                                                                  Year Ended Year Ended Year Ended
                                                                                                    Dec-1999   Dec-2000   Dec-2001
                                                                                                  -------------------------------- 
DISPATCH HOURS: (AVAILABILITY ADJUSTED)

UNIT #1
  Summer Hours (Jun-Sept)                                                                              1,358      1,362      1,502
  Shoulder Hours (Mar-May & Oct-Nov)                                                                   2,093      2,113      2,162
  Winter Hours (Dec-Feb)                                                                               1,174      1,106      1,177
                                                                                                  --------------------------------
   Total Unit #1 Hours                                                                                 4,624      4,581      4,841

UNIT #2
  Summer Hours (Jun-Sept)                                                                                961        974      1,061
  Shoulder Hours (Mar-May & Oct-Nov)                                                                   1,484      1,546      1,564
  Winter Hours (Dec-Feb)                                                                                 649        609        710
                                                                                                  --------------------------------
     Total Unit #2 Hours                                                                               3,094      3,129      3,336


GAS & FUEL OIL VOLUMES (DT'S):

FIRM TRANSPORTATION                                                   Fuel %  Daily Yr 1
                                                                      ------  ----------
  Demand Volumes at Wellhead                                            -       24,824             9,060,827  9,060,827  9,060,827
  Demand Volumes through ANR                                           0.00%    24,824             9,060,827  9,060,827  9,060,827
  Demand Volumes through Columbia Gas                                  2.41%    24,240             8,847,600  8,847,600  8,847,600
  Demand Volumes through CLNG & WGL                                    1.00%    24,000             8,760,000  8,760,000  8,760,000

UNIT #1 - FGRR SUPPLY                                                                                     57%        58%        54%
  FGRR Volumes at Wellhead                                              -        7,064             2,596,878  2,608,091  2,590,471
  FGRR Volumes through ANR                                             0.00%     7,064             2,596,878  2,608,091  2,590,471
  FGRR Volumes through Columbia Gas                                    2.41%     6,898             2,535,766  2,546,715  2,529,510
  FGRR Volumes through CLNG & WGL                                      1.00%     6,829             2,510,660  2,521,500  2,504,465

UNIT #1 - FGMR SUPPLY                                                                                     43%        42%        46%
  FGMR Volumes at Wellhead                                              -        5,251             1,962,529  1,918,492  2,220,899
  FGMR Volumes through ANR                                             0.00%     5,251             1,962,529  1,918,492  2,220,899
  FGMR Volumes through Columbia Gas                                    2.41%     5,127             1,916,345  1,873,345  2,168,635
  FGMR Volumes through CLNG & WGL                                      1.00%     5,077             1,897,371  1,854,797  2,147,164

UNIT #2 - IGR SUPPLY                                                                                      94%        95%        94%
  IGR Volumes at Wellhead                                               -        7,223             2,837,952  2,886,792  3,093,779
  IGR Volumes through Columbia Gas                                     2.41%     7,053             2,771,167  2,818,857  3,020,973
  IGR Volumes through Columbia LNG                                     1.00%     6,983             2,743,730  2,790,948  2,991,062
  IGR Volumes through Washington Gas                                   0.00%     6,983             2,743,730  2,790,948  2,991,062

UNIT #2 - OR SUPPLY                                                                                        6%         5%         6%
  OR Volumes Delivered to Plant                                                                      171,461    161,344    189,761


FUEL COMPENSATION PRICE:

FGRR -                                                             PPI OIL AND GAS FIELD SERVICES
  Fixed Contract Price                                               Jun-94     Oct-96                 $2.90      $3.02      $3.14
                                                                    -------     ------ 
  Adjusted Contract Price (Contract Year)                            103.20     112.00     108.53%     $3.15      $3.28      $3.41

FGMR -                                                              Base Yr     Oct-96
                                                                    -------     ------ 
  Commodity Index - Summer                                             6.46                             7.78       8.19       8.58
  Commodity Index - Shoulder                                           6.46                             8.41       8.85       9.25
  Commodity Index - Winter                                             6.46                             9.18       9.63      10.06
  Transportation Index                                                129.9      158.3       3.00%     173.0      178.2      183.5
  Contract Discount                                                                                       90%        92%       100%
  Calculated FGMR - Summer                                            $2.29                            $2.47      $2.63      $2.98
  Calculated FGMR - Shoulder                                          $2.29                            $2.62      $2.79      $3.16
  Calculated FGMR - Winter                                            $2.29                            $2.81      $2.99      $3.39

IGR -
  Calculated FGMR - Summer                                            $2.29                            $2.74      $2.85      $2.96
  Calculated FGMR - Shoulder                                          $2.29                            $2.90      $3.02      $3.13
  Calculated FGMR - Winter                                            $2.29                            $3.16      $3.31      $3.44

OR -
  Oil Index                                                             151                              172        177        184
  Calculated OR                                                       $3.89                            $4.43      $4.55      $4.73


Fuel Costs:                                                                            Escalation
                                                                                       ----------
Firm Gas - Contract Price (Unit #1)                                                          4.00% $   2.72   $   2.83   $   2.94

Firm Gas - Market Price (Unit #1)                 Index Cost Options                      Option
                                               ----------------------                     ------
  Spot Price - Summer                          1 - NGC - Columbia Gas                          7       $2.00      $2.10      $2.20
  Spot Price - Shoulder                        2 - NGC - Tenn Gas                              7       $2.19      $2.30      $2.40
  Spot Price - Winter                          3 - NGI - Columbia Gas                          7       $2.40      $2.52      $2.63
  FGMR Premium - Summer                        4 - NGW - Columbia Gas                              $    -     $    -     $    -
  FGMR Premium - Shoulder                      5 - Blended (Gulf & Appl)                           $    -     $    -     $    -
  FGMR Premium - Winter                        6 - Gulf Coast Avg                                  $    -     $    -     $   0.01
  Firm Gas Market Cost - Weighted Average      7 - Appalachian Avg                                     $2.18      $2.29      $2.39

Interruptible Gas (Unit #2)                                                                Option
                                                                                           ------
  Spot Price - Summer                                                                          7       $2.00      $2.10      $2.20
  Spot Price - Shoulder                                                                        7       $2.19      $2.30      $2.40
  Spot Price - Winter                                                                          7       $2.40      $2.52      $2.63
  IGR Premium - Summer                                                                             $   0.05   $   0.05   $   0.05
  IGR Premium - Shoulder                                                                           $   0.05   $   0.05   $   0.05
  IGR Premium - Winter                                                                             $   0.05   $   0.05   $   0.05
  Interruptible Gas Cost - Weighted Average                                                            $2.23      $2.34      $2.44

Delivered Fuel Oil (Unit #2)                                                                           $4.43      $4.55      $4.73


FIRM TRANSPORTATION:

ANR Tariff Rates                                                                       Escalation
                                                                                       ----------
  Demand                                                                                     0.00%     $0.00      $0.00      $0.00
  Commodity                                                                                  0.00%     $0.00      $0.00      $0.00
  Fuel %                                                                                                0.00%      0.00%      0.00%

Columbia Gas Tarriff Rates
  Demand                                                                                     1.50%     $0.29      $0.29      $0.29
  Commodity                                                                                  1.50%     $0.03      $0.03      $0.03
  Fuel %                                                                                                2.41%      2.41%      2.41%

CLNG & WGL Contract Rates
  Demand - CLNG Only                                                                         1.50%     $0.02      $0.02      $0.02
  Commodity - CLNG & WGL                                                                     0.25%     $0.06      $0.06      $0.06
  Fuel % - CLNG Only                                                                                    1.00%      1.00%      1.00%


Interruptible Transportation:

Columbia Gas Tarriff Rates
  Commodity - Summer                                                                         1.50%     $0.23      $0.23      $0.23
  Commodity - Shoulder                                                                       1.50%     $0.27      $0.28      $0.28
  Commodity - Winter                                                                         1.50%     $0.32      $0.32      $0.33
  Fuel %                                                                                                2.41%      2.41%      2.41%

Columbia (Cove Point) LNG Tarriff Rates
  Commodity - Summer                                                                         1.50%     $0.02      $0.02      $0.02
  Commodity - Shoulder                                                                       1.50%     $0.02      $0.02      $0.02
  Commodity - Winter                                                                         1.50%     $0.02      $0.02      $0.02
  Fuel %                                                                                                1.00%      1.00%      1.00%

Washington Gas Contract Rates
  Commodity - Summer                                                                         0.00%     $0.05      $0.05      $0.05
  Commodity - Shoulder                                                                       0.00%     $0.05      $0.05      $0.05
  Commodity - Winter                                                                         0.00%     $0.05      $0.05      $0.05
  Fuel %                                                                                                0.00%      0.00%      0.00%


Balancing Fee (SIT):

Annual Balance Volumes (DT's) (1/2 Unit #1)                                                        2,226,056  2,210,030  2,349,073
  Columbia Balancing Fee ($/DT)                                                              1.50%     $0.09      $0.09      $0.09


Capacity Release Revenue
  % of Columbia Gas Demand Charge                                                                         50%        50%        50%
  MCN Release Fee (% of total $)                                                                           5%         5%         5%
  Capacity Release Values (less MCN Fee)                                                               $0.14      $0.14      $0.14
  FT Release Volumes (DT's)                                                                        1,608,239  1,592,755  1,117,309
<CAPTION>
BASE CASE                                                                                                 7          8          9
                                                                                                  Year Ended Year Ended Year Ended
                                                                                                    Dec-2002   Dec-2003   Dec-2004
                                                                                                  -------------------------------- 
DISPATCH HOURS: (AVAILABILITY ADJUSTED)

UNIT #1
  Summer Hours (Jun-Sept)                                                                              1,640      1,507      1,375
  Shoulder Hours (Mar-May & Oct-Nov)                                                                   2,210      2,200      2,190
  Winter Hours (Dec-Feb)                                                                               1,248      1,213      1,178
     Total Unit #1 Hours                                                                               5,098      4,920      4,742

UNIT #2
  Summer Hours (Jun-Sept)                                                                              1,149      1,042        935
  Shoulder Hours (Mar-May & Oct-Nov)                                                                   1,584      1,289        994
  Winter Hours (Dec-Feb)                                                                                 811        739        668
     Total Unit #2 Hours                                                                               3,544      3,070      2,598


GAS & FUEL OIL VOLUMES (DT'S):

FIRM TRANSPORTATION                                                  Fuel %   Daily Yr 1
                                                                     ------   ----------
  Demand Volumes at Wellhead                                            -       24,824             9,060,827  9,060,827  9,060,827
  Demand Volumes through ANR                                           0.00%    24,824             9,060,827  9,060,827  9,060,827
  Demand Volumes through Columbia Gas                                  2.41%    24,240             8,847,600  8,847,600  8,847,600
  Demand Volumes through CLNG & WGL                                    1.00%    24,000             8,760,000  8,760,000  8,760,000

UNIT #1 - FGRR SUPPLY                                                                                     52%        53%        56%
  FGRR Volumes at Wellhead                                              -        7,064             2,608,091  2,618,663  2,629,876
  FGRR Volumes through ANR                                             0.00%     7,064             2,608,091  2,618,663  2,629,876
  FGRR Volumes through Columbia Gas                                    2.41%     6,898             2,546,715  2,557,039  2,567,987
  FGRR Volumes through CLNG & WGL                                      1.00%     6,829             2,521,500  2,531,721  2,542,562

UNIT #1 - FGMR SUPPLY                                                                                     48%        47%        44%
  FGMR Volumes at Wellhead                                              -        5,251             2,454,765  2,277,047  2,099,192
  FGMR Volumes through ANR                                             0.00%     5,251             2,454,765  2,277,047  2,099,192
  FGMR Volumes through Columbia Gas                                    2.41%     5,127             2,396,998  2,223,462  2,049,792
  FGMR Volumes through CLNG & WGL                                      1.00%     5,077             2,373,265  2,201,447  2,029,497

UNIT #2 - IGR SUPPLY                                                                                      94%        93%        93%
  IGR Volumes at Wellhead                                               -        7,223             3,258,886  2,815,062  2,373,202
  IGR Volumes through Columbia Gas                                     2.41%     7,053             3,182,195  2,748,816  2,317,353
  IGR Volumes through Columbia LNG                                     1.00%     6,983             3,150,688  2,721,600  2,294,409
  IGR Volumes through Washington Gas                                   0.00%     6,983             3,150,688  2,721,600  2,294,409

UNIT #2 - OR SUPPLY                                                                                        6%         7%         7%
  OR Volumes Delivered to Plant                                                                      215,598    196,771    177,967


FUEL COMPENSATION PRICE:

FGRR -                                                              PPI OIL AND GAS FIELD SERVICES
  Fixed Contract Price                                               Jun-94     Oct-96                 $3.26      $3.33      $3.40
                                                                    --------    ------ 
  Adjusted Contract Price (Contract Year)                            103.20     112.00     108.53%     $3.54      $3.61      $3.69

FGMR -                                                              Base Yr     Oct-96
                                                                    --------    ------ 
  Commodity Index - Summer                                             6.46                             8.98       9.45       9.88
  Commodity Index - Shoulder                                           6.46                             9.72      10.16      10.62
  Commodity Index - Winter                                             6.46                            10.56      11.02      11.55
  Transportation Index                                                129.9      158.3       3.00%     189.0      194.7      200.5
  Contract Discount                                                                                      100%       100%       100%
  Calculated FGMR - Summer                                            $2.29                            $3.10      $3.24      $3.37
  Calculated FGMR - Shoulder                                          $2.29                            $3.30      $3.44      $3.57
  Calculated FGMR - Winter                                            $2.29                            $3.53      $3.67      $3.83

IGR -
  Calculated FGMR - Summer                                            $2.29                            $3.08      $3.21      $3.34
  Calculated FGMR - Shoulder                                          $2.29                            $3.27      $3.39      $3.52
  Calculated FGMR - Winter                                            $2.29                            $3.60      $3.74      $3.91

OR -
  Oil Index                                                             151                              191        199        206
  Calculated OR                                                       $3.89                            $4.91      $5.10      $5.30


Fuel Costs:                                                                            Escalation
                                                                                       ----------
Firm Gas - Contract Price (Unit #1)                                                          4.00% $   3.06   $   3.18   $   3.31

Firm Gas - Market Price (Unit #1)                 Index Cost Options                       Option
                                               ----------------------                      ------
  Spot Price - Summer                          1 - NGC - Columbia Gas                          7       $2.30      $2.42      $2.53
  Spot Price - Shoulder                        2 - NGC - Tenn Gas                              7       $2.52      $2.63      $2.75
  Spot Price - Winter                          3 - NGI - Columbia Gas                          7       $2.76      $2.88      $3.01
  FGMR Premium - Summer                        4 - NGW - Columbia Gas                              $    -     $    -     $    -
  FGMR Premium - Shoulder                      5 - Blended (Gulf & Appl)                           $    -     $    -     $    -
  FGMR Premium - Winter                        6 - Gulf Coast Avg                                  $   0.01   $   0.02   $   0.02
  Firm Gas Market Cost - Weighted Average      7 - Appalachian Avg                                     $2.51      $2.63      $2.75

Interruptible Gas (Unit #2)                                                                Option
                                                                                           ------
  Spot Price - Summer                                                                          7       $2.30      $2.42      $2.53
  Spot Price - Shoulder                                                                        7       $2.52      $2.63      $2.75
  Spot Price - Winter                                                                          7       $2.76      $2.88      $3.01
  IGR Premium - Summer                                                                             $   0.05   $   0.05   $   0.05
  IGR Premium - Shoulder                                                                           $   0.05   $   0.05   $   0.05
  IGR Premium - Winter                                                                             $   0.05   $   0.05   $   0.05
  Interruptible Gas Cost - Weighted Average                                                            $2.56      $2.67      $2.79

Delivered Fuel Oil (Unit #2)                                                                           $4.91      $5.10      $5.30


FIRM TRANSPORTATION:

ANR Tariff Rates                                                                       Escalation
                                                                                       ----------
  Demand                                                                                     0.00%     $0.00      $0.00      $0.00
  Commodity                                                                                  0.00%     $0.00      $0.00      $0.00
  Fuel %                                                                                                0.00%      0.00%      0.00%

Columbia Gas Tarriff Rates
  Demand                                                                                     1.50%     $0.30      $0.30      $0.31
  Commodity                                                                                  1.50%     $0.03      $0.03      $0.03
  Fuel %                                                                                                2.41%      2.41%      2.41%

CLNG & WGL Contract Rates
  Demand - CLNG Only                                                                         1.50%     $0.02      $0.02      $0.03
  Commodity - CLNG & WGL                                                                     0.25%     $0.06      $0.06      $0.06
  Fuel % - CLNG Only                                                                                    1.00%      1.00%      1.00%


Interruptible Transportation:

Columbia Gas Tarriff Rates
  Commodity - Summer                                                                         1.50%     $0.24      $0.24      $0.24
  Commodity - Shoulder                                                                       1.50%     $0.28      $0.29      $0.29
  Commodity - Winter                                                                         1.50%     $0.33      $0.34      $0.34
  Fuel %                                                                                                2.41%      2.41%      2.41%

Columbia (Cove Point) LNG Tarriff Rates
  Commodity - Summer                                                                         1.50%     $0.03      $0.03      $0.03
  Commodity - Shoulder                                                                       1.50%     $0.03      $0.03      $0.03
  Commodity - Winter                                                                         1.50%     $0.03      $0.03      $0.03
  Fuel %                                                                                                1.00%      1.00%      1.00%

Washington Gas Contract Rates
  Commodity - Summer                                                                         0.00%     $0.05      $0.05      $0.05
  Commodity - Shoulder                                                                       0.00%     $0.05      $0.05      $0.05
  Commodity - Winter                                                                         0.00%     $0.05      $0.05      $0.05
  Fuel %                                                                                                0.00%      0.00%      0.00%


Balancing Fee (SIT):

Annual Balance Volumes (DT's) (1/2 Unit #1)                                                        2,471,857  2,390,250  2,308,890
  Columbia Balancing Fee ($/DT)                                                              1.50%     $0.10      $0.10      $0.10


Capacity Release Revenue
  % of Columbia Gas Demand Charge                                                                         50%        50%        50%
  MCN Release Fee (% of total $)                                                                           5%         5%         5%
  Capacity Release Values (less MCN Fee)                                                               $0.14      $0.14      $0.15
  FT Release Volumes (DT's)                                                                          714,546  1,305,232  1,893,532

<CAPTION>
BASE CASE                                                                                                10         11         12
                                                                                                  Year Ended Year Ended Year Ended
                                                                                                    Dec-2005   Dec-2006   Dec-2007
DISPATCH HOURS: (AVAILABILITY ADJUSTED)                                                           --------------------------------

UNIT #1
  Summer Hours (Jun-Sept)                                                                              1,475      1,575      1,497
  Shoulder Hours (Mar-May & Oct-Nov)                                                                   2,030      1,871      1,854
  Winter Hours (Dec-Feb)                                                                               1,285      1,392      1,377
     Total Unit #1 Hours                                                                               4,791      4,838      4,728

UNIT #2
  Summer Hours (Jun-Sept)                                                                              1,005      1,076      1,011
  Shoulder Hours (Mar-May & Oct-Nov)                                                                     997      1,000        982
  Winter Hours (Dec-Feb)                                                                                 857      1,046      1,034
     Total Unit #2 Hours                                                                               2,859      3,121      3,027


GAS & FUEL OIL VOLUMES (DT'S):

FIRM TRANSPORTATION                                                   Fuel %   Daily Yr 1
                                                                      ------   ----------
  Demand Volumes at Wellhead                                            -       24,824             9,060,827  9,060,827  9,060,827
  Demand Volumes through ANR                                           0.00%    24,824             9,060,827  9,060,827  9,060,827
  Demand Volumes through Columbia Gas                                  2.41%    24,240             8,847,600  8,847,600  8,847,600
  Demand Volumes through CLNG & WGL                                    1.00%    24,000             8,760,000  8,760,000  8,760,000

UNIT #1 - FGRR SUPPLY                                                                                     54%        54%        56%
  FGRR Volumes at Wellhead                                              -        7,064             2,616,100  2,579,258  2,590,151
  FGRR Volumes through ANR                                             0.00%     7,064             2,616,100  2,579,258  2,590,151
  FGRR Volumes through Columbia Gas                                    2.41%     6,898             2,554,536  2,518,561  2,529,197
  FGRR Volumes through CLNG & WGL                                      1.00%     6,829             2,529,244  2,493,625  2,504,156

UNIT #1 - FGMR SUPPLY                                                                                     46%        46%        44%
  FGMR Volumes at Wellhead                                              -        5,251             2,239,610  2,179,921  2,066,007
  FGMR Volumes through ANR                                             0.00%     5,251             2,239,610  2,179,921  2,066,007
  FGMR Volumes through Columbia Gas                                    2.41%     5,127             2,186,905  2,128,621  2,017,388
  FGMR Volumes through CLNG & WGL                                      1.00%     5,077             2,165,253  2,107,546  1,997,413

UNIT #2 - IGR SUPPLY                                                                                      92%        91%        90%
  IGR Volumes at Wellhead                                               -        7,223             2,642,689  2,774,270  2,665,881
  IGR Volumes through Columbia Gas                                     2.41%     7,053             2,580,499  2,708,983  2,603,145
  IGR Volumes through Columbia LNG                                     1.00%     6,983             2,554,950  2,682,162  2,577,371
  IGR Volumes through Washington Gas                                   0.00%     6,983             2,554,950  2,682,162  2,577,371

UNIT #2 - OR SUPPLY                                                                                        8%         9%        10%
  OR Volumes Delivered to Plant                                                                      234,173    277,877    273,101


FUEL COMPENSATION PRICE:

FGRR -                                                              PPI OIL AND GAS FIELD SERVICES
  Fixed Contract Price                                               Jun-94     Oct-96                 $3.46      $3.53      $3.60
                                                                    --------    ------
  Adjusted Contract Price (Contract Year)                            103.20     112.00     108.53%     $3.76      $3.83      $3.91

FGMR -                                                              Base Yr     Oct-96
                                                                    --------    ------
  Commodity Index - Summer                                             6.46                            10.33      10.86      11.41
  Commodity Index - Shoulder                                           6.46                            11.14      11.64      12.21
  Commodity Index - Winter                                             6.46                            12.06      12.63      13.18
  Transportation Index                                                129.9      158.3       3.00%     206.5      212.7      219.1
  Contract Discount                                                                                      100%       100%       100%
  Calculated FGMR - Summer                                            $2.29                            $3.51      $3.66      $3.83
  Calculated FGMR - Shoulder                                          $2.29                            $3.73      $3.88      $4.05
  Calculated FGMR - Winter                                            $2.29                            $3.98      $4.15      $4.31

IGR -
  Calculated FGMR - Summer                                            $2.29                            $3.47      $3.61      $3.77
  Calculated FGMR - Shoulder                                          $2.29                            $3.67      $3.81      $3.97
  Calculated FGMR - Winter                                            $2.29                            $4.07      $4.25      $4.42

OR -
  Oil Index                                                             151                              214        222        231
  Calculated OR                                                       $3.89                            $5.50      $5.72      $5.93


Fuel Costs:                                                                            Escalation
                                                                                       ----------
Firm Gas - Contract Price (Unit #1)                                                          4.00% $   3.44   $   3.58   $   3.72

Firm Gas - Market Price (Unit #1)                Index Cost Options                        Option
                                               ----------------------                      ------
  Spot Price - Summer                          1 - NGC - Columbia Gas                          7       $2.65      $2.78      $2.92
  Spot Price - Shoulder                        2 - NGC - Tenn Gas                              7       $2.88      $3.01      $3.16
  Spot Price - Winter                          3 - NGI - Columbia Gas                          7       $3.14      $3.29      $3.43
  FGMR Premium - Summer                        4 - NGW - Columbia Gas                              $    -     $    -     $    -
  FGMR Premium - Shoulder                      5 - Blended (Gulf & Appl)                           $    -     $    -     $    -
  FGMR Premium - Winter                        6 - Gulf Coast Avg                                  $   0.03   $   0.03   $   0.04
  Firm Gas Market Cost - Weighted Average      7 - Appalachian Avg                                     $2.88      $3.01      $3.16

Interruptible Gas (Unit #2)                                                                Option
                                                                                           ------
  Spot Price - Summer                                                                          7       $2.65      $2.78      $2.92
  Spot Price - Shoulder                                                                        7       $2.88      $3.01      $3.16
  Spot Price - Winter                                                                          7       $3.14      $3.29      $3.43
  IGR Premium - Summer                                                                             $   0.05   $   0.05   $   0.05
  IGR Premium - Shoulder                                                                           $   0.05   $   0.05   $   0.05
  IGR Premium - Winter                                                                             $   0.05   $   0.05   $   0.05
  Interruptible Gas Cost - Weighted Average                                                            $2.92      $3.05      $3.20

Delivered Fuel Oil (Unit #2)                                                                           $5.50      $5.72      $5.93


FIRM TRANSPORTATION:

ANR Tariff Rates                                                                       Escalation
                                                                                       ----------
  Demand                                                                                     0.00%     $0.00      $0.00      $0.00
  Commodity                                                                                  0.00%     $0.00      $0.00      $0.00
  Fuel %                                                                                                0.00%      0.00%      0.00%

Columbia Gas Tarriff Rates
  Demand                                                                                     1.50%     $0.31      $0.32      $0.32
  Commodity                                                                                  1.50%     $0.03      $0.03      $0.03
  Fuel %                                                                                                2.41%      2.41%      2.41%

CLNG & WGL Contract Rates
  Demand - CLNG Only                                                                         1.50%     $0.03      $0.03      $0.03
  Commodity - CLNG & WGL                                                                     0.25%     $0.06      $0.06      $0.06
  Fuel % - CLNG Only                                                                                    1.00%      1.00%      1.00%


Interruptible Transportation:

Columbia Gas Tarriff Rates
  Commodity - Summer                                                                         1.50%     $0.25      $0.25      $0.25
  Commodity - Shoulder                                                                       1.50%     $0.30      $0.30      $0.31
  Commodity - Winter                                                                         1.50%     $0.35      $0.35      $0.36
  Fuel %                                                                                                2.41%      2.41%      2.41%

Columbia (Cove Point) LNG Tarriff Rates
  Commodity - Summer                                                                         1.50%     $0.03      $0.03      $0.03
  Commodity - Shoulder                                                                       1.50%     $0.03      $0.03      $0.03
  Commodity - Winter                                                                         1.50%     $0.03      $0.03      $0.03
  Fuel %                                                                                                1.00%      1.00%      1.00%

Washington Gas Contract Rates
  Commodity - Summer                                                                         0.00%     $0.05      $0.05      $0.05
  Commodity - Shoulder                                                                       0.00%     $0.05      $0.05      $0.05
  Commodity - Winter                                                                         0.00%     $0.05      $0.05      $0.05
  Fuel %                                                                                                0.00%      0.00%      0.00%


Balancing Fee (SIT):

Annual Balance Volumes (DT's) (1/2 Unit #1)                                                        2,370,721  2,323,591  2,273,292
  Columbia Balancing Fee ($/DT)                                                              1.50%     $0.10      $0.10      $0.10


Capacity Release Revenue
  % of Columbia Gas Demand Charge                                                                         50%        50%        50%
  MCN Release Fee (% of total $)                                                                           5%         5%         5%
  Capacity Release Values (less MCN Fee)                                                               $0.15      $0.15      $0.15
  FT Release Volumes (DT's)                                                                        1,510,554  1,476,668  1,681,060

<CAPTION>
BASE CASE                                                                                                13         14         15
                                                                                                  Year Ended Year Ended Year Ended
                                                                                                    Dec-2008   Dec-2009   Dec-2010
                                                                                                  -------------------------------- 
DISPATCH HOURS: (AVAILABILITY ADJUSTED)

UNIT #1
  Summer Hours (Jun-Sept)                                                                              1,425      1,362      1,304
  Shoulder Hours (Mar-May & Oct-Nov)                                                                   1,838      1,822      1,806
  Winter Hours (Dec-Feb)                                                                               1,362      1,348      1,333
                                                                                                  -------------------------------- 
     Total Unit #1 Hours                                                                               4,626      4,531      4,443

UNIT #2
  Summer Hours (Jun-Sept)                                                                                950        892        839
  Shoulder Hours (Mar-May & Oct-Nov)                                                                     966        949        934
  Winter Hours (Dec-Feb)                                                                               1,021      1,010        998
                                                                                                  -------------------------------- 
     Total Unit #2 Hours                                                                               2,937      2,852      2,771


GAS & FUEL OIL VOLUMES (DT'S):

FIRM TRANSPORTATION                                                  Fuel %   Daily Yr 1
                                                                     ------   ----------
  Demand Volumes at Wellhead                                            -       24,824             9,060,827  9,060,827  9,060,827
  Demand Volumes through ANR                                           0.00%    24,824             9,060,827  9,060,827  9,060,827
  Demand Volumes through Columbia Gas                                  2.41%    24,240             8,847,600  8,847,600  8,847,600
  Demand Volumes through CLNG & WGL                                    1.00%    24,000             8,760,000  8,760,000  8,760,000

UNIT #1 - FGRR SUPPLY                                                                                     57%        58%        59%
  FGRR Volumes at Wellhead                                              -        7,064             2,601,043  2,611,936  2,600,723
  FGRR Volumes through ANR                                             0.00%     7,064             2,601,043  2,611,936  2,600,723
  FGRR Volumes through Columbia Gas                                    2.41%     6,898             2,539,833  2,550,469  2,539,520
  FGRR Volumes through CLNG & WGL                                      1.00%     6,829             2,514,686  2,525,217  2,514,377

UNIT #1 - FGMR SUPPLY                                                                                     43%        42%        41%
  FGMR Volumes at Wellhead                                              -        5,251             1,964,338  1,869,356  1,816,642
  FGMR Volumes through ANR                                             0.00%     5,251             1,964,338  1,869,356  1,816,642
  FGMR Volumes through Columbia Gas                                    2.41%     5,127             1,918,111  1,825,364  1,773,892
  FGMR Volumes through CLNG & WGL                                      1.00%     5,077             1,899,120  1,807,291  1,756,328

UNIT #2 - IGR SUPPLY                                                                                      90%        90%        90%
  IGR Volumes at Wellhead                                               -        7,223             2,577,454  2,499,072  2,454,964
  IGR Volumes through Columbia Gas                                     2.41%     7,053             2,516,799  2,440,262  2,397,192
  IGR Volumes through Columbia LNG                                     1.00%     6,983             2,491,880  2,416,101  2,373,457
  IGR Volumes through Washington Gas                                   0.00%     6,983             2,491,880  2,416,101  2,373,457

UNIT #2 - OR SUPPLY                                                                                       10%        10%        10%
  OR Volumes Delivered to Plant                                                                      268,808    266,196    265,755


FUEL COMPENSATION PRICE:

FGRR -                                                              PPI OIL AND GAS FIELD SERVICES
  Fixed Contract Price                                               Jun-94     Oct-96                 $3.68      $3.75      $3.82
                                                                    -------     ------
  Adjusted Contract Price (Contract Year)                            103.20     112.00     108.53%     $3.99      $4.07      $4.15

FGMR -                                                              Base Yr     Oct-96
                                                                    -------     ------
  Commodity Index - Summer                                             6.46                            11.92      12.51      13.13
  Commodity Index - Shoulder                                           6.46                            12.80      13.36      14.01
  Commodity Index - Winter                                             6.46                            13.80      14.39      15.07
  Transportation Index                                                129.9      158.3       3.00%     225.7      232.5      239.4
  Contract Discount                                                                                      100%       100%       100%
  Calculated FGMR - Summer                                            $2.29                            $3.98      $4.16      $4.34
  Calculated FGMR - Shoulder                                          $2.29                            $4.22      $4.39      $4.58
  Calculated FGMR - Winter                                            $2.29                            $4.49      $4.67      $4.87

IGR -
  Calculated FGMR - Summer                                            $2.29                            $3.91      $4.08      $4.25
  Calculated FGMR - Shoulder                                          $2.29                            $4.14      $4.30      $4.48
  Calculated FGMR - Winter                                            $2.29                            $4.62      $4.80      $5.01

OR -
  Oil Index                                                             151                              240        249        258
  Calculated OR                                                       $3.89                            $6.16      $6.40      $6.64


Fuel Costs:                                                                            Escalation
                                                                                       ----------
Firm Gas - Contract Price (Unit #1)                                                          4.00% $   3.87   $   4.02   $   4.18

Firm Gas - Market Price (Unit #1)               Index Cost Options                         Option
                                               ----------------------                      ------
  Spot Price - Summer                          1 - NGC - Columbia Gas                          7       $3.05      $3.20      $3.36
  Spot Price - Shoulder                        2 - NGC - Tenn Gas                              7       $3.31      $3.45      $3.62
  Spot Price - Winter                          3 - NGI - Columbia Gas                          7       $3.59      $3.74      $3.92
  FGMR Premium - Summer                        4 - NGW - Columbia Gas                              $    -     $    -     $    -
  FGMR Premium - Shoulder                      5 - Blended (Gulf & Appl)                           $    -     $    -     $    -
  FGMR Premium - Winter                        6 - Gulf Coast Avg                                  $   0.04   $   0.05   $   0.05
  Firm Gas Market Cost - Weighted Average      7 - Appalachian Avg                                     $3.30      $3.45      $3.62

Interruptible Gas (Unit #2)                                                                Option
                                                                                           ------
  Spot Price - Summer                                                                          7       $3.05      $3.20      $3.36
  Spot Price - Shoulder                                                                        7       $3.31      $3.45      $3.62
  Spot Price - Winter                                                                          7       $3.59      $3.74      $3.92
  IGR Premium - Summer                                                                             $   0.05   $   0.05   $   0.05
  IGR Premium - Shoulder                                                                           $   0.05   $   0.05   $   0.05
  IGR Premium - Winter                                                                             $   0.05   $   0.05   $   0.05
  Interruptible Gas Cost - Weighted Average                                                            $3.34      $3.49      $3.66

Delivered Fuel Oil (Unit #2)                                                                           $6.16      $6.40      $6.64


FIRM TRANSPORTATION:

ANR Tariff Rates                                                                       Escalation
                                                                                       ----------
  Demand                                                                                     0.00%     $0.00      $0.00      $0.00
  Commodity                                                                                  0.00%     $0.00      $0.00      $0.00
  Fuel %                                                                                                0.00%      0.00%      0.00%

Columbia Gas Tarriff Rates
  Demand                                                                                     1.50%     $0.33      $0.33      $0.34
  Commodity                                                                                  1.50%     $0.03      $0.04      $0.04
  Fuel %                                                                                                2.41%      2.41%      2.41%

CLNG & WGL Contract Rates
  Demand - CLNG Only                                                                         1.50%     $0.03      $0.03      $0.03
  Commodity - CLNG & WGL                                                                     0.25%     $0.06      $0.06      $0.06
  Fuel % - CLNG Only                                                                                    1.00%      1.00%      1.00%


Interruptible Transportation:

Columbia Gas Tarriff Rates
  Commodity - Summer                                                                         1.50%     $0.26      $0.26      $0.27
  Commodity - Shoulder                                                                       1.50%     $0.31      $0.32      $0.32
  Commodity - Winter                                                                         1.50%     $0.36      $0.37      $0.37
  Fuel %                                                                                                2.41%      2.41%      2.41%

Columbia (Cove Point) LNG Tarriff Rates
  Commodity - Summer                                                                         1.50%     $0.03      $0.03      $0.03
  Commodity - Shoulder                                                                       1.50%     $0.03      $0.03      $0.03
  Commodity - Winter                                                                         1.50%     $0.03      $0.03      $0.03
  Fuel %                                                                                                1.00%      1.00%      1.00%

Washington Gas Contract Rates
  Commodity - Summer                                                                         0.00%     $0.05      $0.05      $0.05
  Commodity - Shoulder                                                                       0.00%     $0.05      $0.05      $0.05
  Commodity - Winter                                                                         0.00%     $0.05      $0.05      $0.05
  Fuel %                                                                                                0.00%      0.00%      0.00%


Balancing Fee (SIT):

Annual Balance Volumes (DT's) (1/2 Unit #1)                                                        2,228,972  2,187,917  2,156,706
  Columbia Balancing Fee ($/DT)                                                              1.50%     $0.11      $0.11      $0.11


Capacity Release Revenue
  % of Columbia Gas Demand Charge                                                                         50%        50%        50%
  MCN Release Fee (% of total $)                                                                           5%         5%         5%
  Capacity Release Values (less MCN Fee)                                                               $0.15      $0.16      $0.16
  FT Release Volumes (DT's)                                                                        1,854,314  2,011,391  2,115,838

<CAPTION>
BASE CASE                                                                                                16         17         18
                                                                                                  Year Ended Year Ended Year Ended
                                                                                                    Dec-2011   Dec-2012   Dec-2013
                                                                                                  -------------------------------- 
DISPATCH HOURS: (AVAILABILITY ADJUSTED)

UNIT #1
  Summer Hours (Jun-Sept)                                                                              1,285      1,268      1,251
  Shoulder Hours (Mar-May & Oct-Nov)                                                                   1,771      1,739      1,712
  Winter Hours (Dec-Feb)                                                                               1,268      1,211      1,163
                                                                                                  -------------------------------- 
     Total Unit #1 Hours                                                                               4,324      4,218      4,126

UNIT #2
  Summer Hours (Jun-Sept)                                                                                818        796        776
  Shoulder Hours (Mar-May & Oct-Nov)                                                                     879        828        780
  Winter Hours (Dec-Feb)                                                                                 931        868        810
                                                                                                  -------------------------------- 
     Total Unit #2 Hours                                                                               2,628      2,492      2,366


GAS & FUEL OIL VOLUMES (DT'S):

FIRM TRANSPORTATION                                                  Fuel %   Daily Yr 1
                                                                     ------   ----------
  Demand Volumes at Wellhead                                            -       24,824             9,060,827  9,060,827  9,060,827
  Demand Volumes through ANR                                           0.00%    24,824             9,060,827  9,060,827  9,060,827
  Demand Volumes through Columbia Gas                                  2.41%    24,240             8,847,600  8,847,600  8,847,600
  Demand Volumes through CLNG & WGL                                    1.00%    24,000             8,760,000  8,760,000  8,760,000

UNIT #1 - FGRR SUPPLY                                                                                     25%         0%         0%
  FGRR Volumes at Wellhead                                              -        7,064             1,086,012          0          0
  FGRR Volumes through ANR                                             0.00%     7,064             1,086,012          0          0
  FGRR Volumes through Columbia Gas                                    2.41%     6,898             1,060,455          0          0
  FGRR Volumes through CLNG & WGL                                      1.00%     6,829             1,049,956          0          0

UNIT #1 - FGMR SUPPLY                                                                                     75%       100%       100%
  FGMR Volumes at Wellhead                                              -        5,251             3,210,232  4,199,526  4,116,144
  FGMR Volumes through ANR                                             0.00%     5,251             3,210,232  4,199,526  4,116,144
  FGMR Volumes through Columbia Gas                                    2.41%     5,127             3,134,686  4,100,699  4,019,279
  FGMR Volumes through CLNG & WGL                                      1.00%     5,077             3,103,650  4,060,098  3,979,484

UNIT #2 - IGR SUPPLY                                                                                      90%        90%        90%
  IGR Volumes at Wellhead                                               -        7,223             2,313,983  2,202,494  2,094,964
  IGR Volumes through Columbia Gas                                     2.41%     7,053             2,259,528  2,150,663  2,045,664
  IGR Volumes through Columbia LNG                                     1.00%     6,983             2,237,157  2,129,369  2,025,410
  IGR Volumes through Washington Gas                                   0.00%     6,983             2,237,157  2,129,369  2,025,410

UNIT #2 - OR SUPPLY                                                                                       10%        10%        10%
  OR Volumes Delivered to Plant                                                                      246,707    230,054    214,947


FUEL COMPENSATION PRICE:

FGRR -                                                              PPI OIL AND GAS FIELD SERVICES
  Fixed Contract Price                                               Jun-94     Oct-96                 $3.90      $3.98      $4.06
                                                                     ------     ------
  Adjusted Contract Price (Contract Year)                            103.20     112.00     108.53%     $4.23      $4.32      $4.41

FGMR -                                                              Base Yr     Oct-96
                                                                    -------     ------
  Commodity Index - Summer                                             6.46                            13.65      14.19      14.74
  Commodity Index - Shoulder                                           6.46                            14.55      15.12      15.70
  Commodity Index - Winter                                             6.46                            15.64      16.24      16.86
  Transportation Index                                                129.9      158.3       3.00%     246.6      254.0      261.6
  Contract Discount                                                                                      100%       100%       100%
  Calculated FGMR - Summer                                            $2.29                            $4.49      $4.66      $4.82
  Calculated FGMR - Shoulder                                          $2.29                            $4.74      $4.91      $5.09
  Calculated FGMR - Winter                                            $2.29                            $5.04      $5.22      $5.40

IGR -
  Calculated FGMR - Summer                                            $2.29                            $4.40      $4.56      $4.72
  Calculated FGMR - Shoulder                                          $2.29                            $4.63      $4.79      $4.96
  Calculated FGMR - Winter                                            $2.29                            $5.20      $5.38      $5.58

OR -
  Oil Index                                                             151                              268        279        289
  Calculated OR                                                       $3.89                            $6.89      $7.16      $7.43


Fuel Costs:                                                                            Escalation
                                                                                       ----------
Firm Gas - Contract Price (Unit #1)                                                          4.00% $   4.35       $4.53      $4.71

Firm Gas - Market Price (Unit #1)                Index Cost Options                        Option
                                               ----------------------                      ------
  Spot Price - Summer                          1 - NGC - Columbia Gas                          7       $3.49      $3.63      $3.77
  Spot Price - Shoulder                        2 - NGC - Tenn Gas                              7       $3.75      $3.90      $4.05
  Spot Price - Winter                          3 - NGI - Columbia Gas                          7       $4.07      $4.22      $4.38
  FGMR Premium - Summer                        4 - NGW - Columbia Gas                              $    -     $    -     $    -
  FGMR Premium - Shoulder                      5 - Blended (Gulf & Appl)                           $    -     $    -     $    -
  FGMR Premium - Winter                        6 - Gulf Coast Avg                                  $   0.06   $   0.06   $   0.07
  Firm Gas Market Cost - Weighted Average      7 - Appalachian Avg                                     $3.76      $3.90      $4.05

Interruptible Gas (Unit #2)                                                                Option
                                                                                           ------
  Spot Price - Summer                                                                          7       $3.49      $3.63      $3.77
  Spot Price - Shoulder                                                                        7       $3.75      $3.90      $4.05
  Spot Price - Winter                                                                          7       $4.07      $4.22      $4.38
  IGR Premium - Summer                                                                             $   0.05   $   0.05   $   0.05
  IGR Premium - Shoulder                                                                           $   0.05   $   0.05   $   0.05
  IGR Premium - Winter                                                                             $   0.05   $   0.05   $   0.05
  Interruptible Gas Cost - Weighted Average                                                            $3.79      $3.94      $4.09

Delivered Fuel Oil (Unit #2)                                                                           $6.89      $7.16      $7.43


FIRM TRANSPORTATION:

ANR Tariff Rates                                                                       Escalation
                                                                                       ----------
  Demand                                                                                     0.00%     $0.00      $0.00      $0.00
  Commodity                                                                                  0.00%     $0.00      $0.00      $0.00
  Fuel %                                                                                                0.00%      0.00%      0.00%

Columbia Gas Tarriff Rates
  Demand                                                                                     1.50%     $0.34      $0.35      $0.35
  Commodity                                                                                  1.50%     $0.04      $0.04      $0.04
  Fuel %                                                                                                2.41%      2.41%      2.41%

CLNG & WGL Contract Rates
  Demand - CLNG Only                                                                         1.50%     $0.03      $0.03      $0.03
  Commodity - CLNG & WGL                                                                     0.25%     $0.06      $0.06      $0.06
  Fuel % - CLNG Only                                                                                    1.00%      1.00%      1.00%


Interruptible Transportation:

Columbia Gas Tarriff Rates
  Commodity - Summer                                                                         1.50%     $0.27      $0.27      $0.28
  Commodity - Shoulder                                                                       1.50%     $0.32      $0.33      $0.33
  Commodity - Winter                                                                         1.50%     $0.38      $0.39      $0.39
  Fuel %                                                                                                2.41%      2.41%      2.41%

Columbia (Cove Point) LNG Tarriff Rates
  Commodity - Summer                                                                         1.50%     $0.03      $0.03      $0.03
  Commodity - Shoulder                                                                       1.50%     $0.03      $0.03      $0.03
  Commodity - Winter                                                                         1.50%     $0.03      $0.03      $0.03
  Fuel %                                                                                                1.00%      1.00%      1.00%

Washington Gas Contract Rates
  Commodity - Summer                                                                         0.00%     $0.05      $0.05      $0.05
  Commodity - Shoulder                                                                       0.00%     $0.05      $0.05      $0.05
  Commodity - Winter                                                                         0.00%     $0.05      $0.05      $0.05
  Fuel %                                                                                                0.00%      0.00%      0.00%


Balancing Fee (SIT):

Annual Balance Volumes (DT's) (1/2 Unit #1)                                                        2,097,571  2,050,349  2,009,640
  Columbia Balancing Fee ($/DT)                                                              1.50%     $0.11      $0.11      $0.11


Capacity Release Revenue
  % of Columbia Gas Demand Charge                                                                         50%        50%        50%
  MCN Release Fee (% of total $)                                                                           5%         5%         5%
  Capacity Release Values (less MCN Fee)                                                               $0.16      $0.16      $0.17
  FT Release Volumes (DT's)                                                                        2,369,237  2,570,533  2,755,106
<CAPTION>
BASE CASE                                                                                                13         19         20
                                                                                                  Year Ended Year Ended Year Ended
                                                                                                    Dec-2008   Dec-2014   Dec-2015
                                                                                                  -------------------------------- 
DISPATCH HOURS: (AVAILABILITY ADJUSTED)

UNIT #1
  Summer Hours (Jun-Sept)                                                                              1,425      1,237      1,223
  Shoulder Hours (Mar-May & Oct-Nov)                                                                   1,838      1,688      1,670
  Winter Hours (Dec-Feb)                                                                               1,362      1,125      1,098
                                                                                                  -------------------------------- 
     Total Unit #1 Hours                                                                               4,626      4,050      3,992

UNIT #2
  Summer Hours (Jun-Sept)                                                                                950        757        737
  Shoulder Hours (Mar-May & Oct-Nov)                                                                     966        734        692
  Winter Hours (Dec-Feb)                                                                               1,021        756        705
                                                                                                  -------------------------------- 
     Total Unit #2 Hours                                                                               2,937      2,246      2,134


GAS & FUEL OIL VOLUMES (DT'S):

FIRM TRANSPORTATION                                                  Fuel %   Daily Yr 1
                                                                     ------   ----------
  Demand Volumes at Wellhead                                            -       24,824             9,060,827  9,060,827  9,060,827
  Demand Volumes through ANR                                           0.00%    24,824             9,060,827  9,060,827  9,060,827
  Demand Volumes through Columbia Gas                                  2.41%    24,240             8,847,600  8,847,600  8,847,600
  Demand Volumes through CLNG & WGL                                    1.00%    24,000             8,760,000  8,760,000  8,760,000

UNIT #1 - FGRR SUPPLY                                                                                     57%         0%         0%
  FGRR Volumes at Wellhead                                              -        7,064             2,601,043          0          0
  FGRR Volumes through ANR                                             0.00%     7,064             2,601,043          0          0
  FGRR Volumes through Columbia Gas                                    2.41%     6,898             2,539,833          0          0
  FGRR Volumes through CLNG & WGL                                      1.00%     6,829             2,514,686          0          0

UNIT #1 - FGMR SUPPLY                                                                                     43%       100%       100%
  FGMR Volumes at Wellhead                                              -        5,251             1,964,338  4,062,940  3,923,424
  FGMR Volumes through ANR                                             0.00%     5,251             1,964,338  4,062,940  3,923,424
  FGMR Volumes through Columbia Gas                                    2.41%     5,127             1,918,111  3,967,328  3,831,095
  FGMR Volumes through CLNG & WGL                                      1.00%     5,077             1,899,120  3,928,047  3,793,163

UNIT #2 - IGR SUPPLY                                                                                      90%        91%        91%
  IGR Volumes at Wellhead                                               -        7,223             2,577,454  2,029,104  1,917,034
  IGR Volumes through Columbia Gas                                     2.41%     7,053             2,516,799  1,981,354  1,871,921
  IGR Volumes through Columbia LNG                                     1.00%     6,983             2,491,880  1,961,736  1,853,387
  IGR Volumes through Washington Gas                                   0.00%     6,983             2,491,880  1,961,736  1,853,387

UNIT #2 - OR SUPPLY                                                                                       10%         9%         9%
  OR Volumes Delivered to Plant                                                                      268,808    204,430    188,479


FUEL COMPENSATION PRICE:

FGRR -                                                              PPI OIL AND GAS FIELD SERVICES
  Fixed Contract Price                                               Jun-94     Oct-96                 $3.68      $4.14      $4.22
                                                                    -------     ------
  Adjusted Contract Price (Contract Year)                            103.20     112.00     108.53%     $3.99      $4.49      $4.58

FGMR -                                                              Base Yr     Oct-96
                                                                    -------     ------
  Commodity Index - Summer                                             6.46                            11.92      15.32      15.92
  Commodity Index - Shoulder                                           6.46                            12.80      16.31      16.94
  Commodity Index - Winter                                             6.46                            13.80      17.50      18.17
  Transportation Index                                                129.9      158.3       3.00%     225.7      269.5      277.6
  Contract Discount                                                                                      100%       100%       100%
  Calculated FGMR - Summer                                            $2.29                            $3.98      $5.00      $5.18
  Calculated FGMR - Shoulder                                          $2.29                            $4.22      $5.27      $5.46
  Calculated FGMR - Winter                                            $2.29                            $4.49      $5.59      $5.79

IGR -
  Calculated FGMR - Summer                                            $2.29                            $3.91      $4.88      $5.06
  Calculated FGMR - Shoulder                                          $2.29                            $4.14      $5.13      $5.31
  Calculated FGMR - Winter                                            $2.29                            $4.62      $5.78      $5.99

OR -
  Oil Index                                                             151                              240        300        312
  Calculated OR                                                       $3.89                            $6.16      $7.72      $8.02


Fuel Costs:                                                                            Escalation
                                                                                       ----------
Firm Gas - Contract Price (Unit #1)                                                          4.00% $   3.87       $4.89      $5.09

Firm Gas - Market Price (Unit #1)                Index Cost Options                        Option
                                               ----------------------                      ------
  Spot Price - Summer                          1 - NGC - Columbia Gas                          7       $3.05      $3.92      $4.07
  Spot Price - Shoulder                        2 - NGC - Tenn Gas                              7       $3.31      $4.21      $4.37
  Spot Price - Winter                          3 - NGI - Columbia Gas                          7       $3.59      $4.55      $4.72
  FGMR Premium - Summer                        4 - NGW - Columbia Gas                              $    -     $    -     $    -
  FGMR Premium - Shoulder                      5 - Blended (Gulf & Appl)                           $    -     $    -     $    -
  FGMR Premium - Winter                        6 - Gulf Coast Avg                                  $   0.04   $   0.07   $   0.08
  Firm Gas Market Cost - Weighted Average      7 - Appalachian Avg                                     $3.30      $4.21      $4.37

Interruptible Gas (Unit #2)                                                                Option
                                                                                           ------
  Spot Price - Summer                                                                          7       $3.05      $3.92      $4.07
  Spot Price - Shoulder                                                                        7       $3.31      $4.21      $4.37
  Spot Price - Winter                                                                          7       $3.59      $4.55      $4.72
  IGR Premium - Summer                                                                             $   0.05   $   0.05   $   0.05
  IGR Premium - Shoulder                                                                           $   0.05   $   0.05   $   0.05
  IGR Premium - Winter                                                                             $   0.05   $   0.05   $   0.05
  Interruptible Gas Cost - Weighted Average                                                            $3.34      $4.24      $4.40

Delivered Fuel Oil (Unit #2)                                                                           $6.16      $7.72      $8.02


FIRM TRANSPORTATION:

ANR Tariff Rates                                                                       Escalation
                                                                                       ----------
  Demand                                                                                     0.00%     $0.00      $0.00      $0.00
  Commodity                                                                                  0.00%     $0.00      $0.00      $0.00
  Fuel %                                                                                                0.00%      0.00%      0.00%

Columbia Gas Tarriff Rates
  Demand                                                                                     1.50%     $0.33      $0.36      $0.36
  Commodity                                                                                  1.50%     $0.03      $0.04      $0.04
  Fuel %                                                                                                2.41%      2.41%      2.41%

CLNG & WGL Contract Rates
  Demand - CLNG Only                                                                         1.50%     $0.03      $0.03      $0.03
  Commodity - CLNG & WGL                                                                     0.25%     $0.06      $0.06      $0.06
  Fuel % - CLNG Only                                                                                    1.00%      1.00%      1.00%


Interruptible Transportation:

Columbia Gas Tarriff Rates
  Commodity - Summer                                                                         1.50%     $0.26      $0.28      $0.29
  Commodity - Shoulder                                                                       1.50%     $0.31      $0.34      $0.34
  Commodity - Winter                                                                         1.50%     $0.36      $0.40      $0.40
  Fuel %                                                                                                2.41%      2.41%      2.41%

Columbia (Cove Point) LNG Tarriff Rates
  Commodity - Summer                                                                         1.50%     $0.03      $0.03      $0.03
  Commodity - Shoulder                                                                       1.50%     $0.03      $0.03      $0.03
  Commodity - Winter                                                                         1.50%     $0.03      $0.03      $0.03
  Fuel %                                                                                                1.00%      1.00%      1.00%

Washington Gas Contract Rates
  Commodity - Summer                                                                         0.00%     $0.05      $0.05      $0.05
  Commodity - Shoulder                                                                       0.00%     $0.05      $0.05      $0.05
  Commodity - Winter                                                                         0.00%     $0.05      $0.05      $0.05
  Fuel %                                                                                                0.00%      0.00%      0.00%


Balancing Fee (SIT):

Annual Balance Volumes (DT's) (1/2 Unit #1)                                                        2,228,972  1,983,664  1,915,548
  Columbia Balancing Fee ($/DT)                                                              1.50%     $0.11      $0.12      $0.12


Capacity Release Revenue
  % of Columbia Gas Demand Charge                                                                         50%        50%        50%
  MCN Release Fee (% of total $)                                                                           5%         5%         5%
  Capacity Release Values (less MCN Fee)                                                               $0.15      $0.17      $0.17
  FT Release Volumes (DT's)                                                                        1,854,314  2,870,217  3,113,450
<CAPTION>
BASE CASE                                                                                                21         22         23
                                                                                                  Year Ended Year Ended Year Ended
                                                                                                    Dec-2016   Dec-2017   Dec-2018
                                                                                                  -------------------------------- 
DISPATCH HOURS: (AVAILABILITY ADJUSTED)

UNIT #1
  Summer Hours (Jun-Sept)                                                                              1,232      1,242      1,254
  Shoulder Hours (Mar-May & Oct-Nov)                                                                   1,636      1,602      1,569
  Winter Hours (Dec-Feb)                                                                               1,094      1,090      1,086
                                                                                                  -------------------------------- 
     Total Unit #1 Hours                                                                               3,961      3,935      3,909

UNIT #2
  Summer Hours (Jun-Sept)                                                                                767        798        831
  Shoulder Hours (Mar-May & Oct-Nov)                                                                     723        755        790
  Winter Hours (Dec-Feb)                                                                                 700        696        693
                                                                                                  -------------------------------- 
     Total Unit #2 Hours                                                                               2,190      2,250      2,314


GAS & FUEL OIL VOLUMES (DT'S):

FIRM TRANSPORTATION                                                  Fuel %   Daily Yr 1
                                                                     ------   ---------- 
  Demand Volumes at Wellhead                                            -       24,824             9,060,827  9,060,827  9,060,827
  Demand Volumes through ANR                                           0.00%    24,824             9,060,827  9,060,827  9,060,827
  Demand Volumes through Columbia Gas                                  2.41%    24,240             8,847,600  8,847,600  8,847,600
  Demand Volumes through CLNG & WGL                                    1.00%    24,000             8,760,000  8,760,000  8,760,000

UNIT #1 - FGRR SUPPLY                                                                                      0%         0%         0%
  FGRR Volumes at Wellhead                                              -        7,064                     0          0          0
  FGRR Volumes through ANR                                             0.00%     7,064                     0          0          0
  FGRR Volumes through Columbia Gas                                    2.41%     6,898                     0          0          0
  FGRR Volumes through CLNG & WGL                                      1.00%     6,829                     0          0          0

UNIT #1 - FGMR SUPPLY                                                                                    100%       100%       100%
  FGMR Volumes at Wellhead                                              -        5,251             3,900,891  3,883,255  3,863,996
  FGMR Volumes through ANR                                             0.00%     5,251             3,900,891  3,883,255  3,863,996
  FGMR Volumes through Columbia Gas                                    2.41%     5,127             3,809,092  3,791,871  3,773,065
  FGMR Volumes through CLNG & WGL                                      1.00%     5,077             3,771,378  3,754,328  3,735,708

UNIT #2 - IGR SUPPLY                                                                                      91%        91%        92%
  IGR Volumes at Wellhead                                               -        7,223             1,945,073  1,990,812  2,053,744
  IGR Volumes through Columbia Gas                                     2.41%     7,053             1,899,300  1,943,963  2,005,413
  IGR Volumes through Columbia LNG                                     1.00%     6,983             1,880,495  1,924,716  1,985,558
  IGR Volumes through Washington Gas                                   0.00%     6,983             1,880,495  1,924,716  1,985,558

UNIT #2 - OR SUPPLY                                                                                        9%         9%         8%
  OR Volumes Delivered to Plant                                                                      184,817    182,629    181,731


FUEL COMPENSATION PRICE:

FGRR -                                                              PPI OIL AND GAS FIELD SERVICES
  Fixed Contract Price                                               Jun-94     Oct-96                 $4.30      $4.38      $4.46
                                                                    -------     ------
  Adjusted Contract Price (Contract Year)                            103.20     112.00     108.53%     $4.67      $4.75      $4.84

FGMR -                                                              Base Yr     Oct-96
                                                                    -------     ------
  Commodity Index - Summer                                             6.46                            16.55      17.19      17.87
  Commodity Index - Shoulder                                           6.46                            17.59      18.27      18.98
  Commodity Index - Winter                                             6.46                            18.86      19.57      20.32
  Transportation Index                                                129.9      158.3       3.00%     285.9      294.5      303.3
  Contract Discount                                                                                      100%       100%       100%
  Calculated FGMR - Summer                                            $2.29                            $5.37      $5.56      $5.76
  Calculated FGMR - Shoulder                                          $2.29                            $5.65      $5.86      $6.07
  Calculated FGMR - Winter                                            $2.29                            $6.00      $6.21      $6.43

IGR -
  Calculated FGMR - Summer                                            $2.29                            $5.23      $5.42      $5.61
  Calculated FGMR - Shoulder                                          $2.29                            $5.50      $5.69      $5.89
  Calculated FGMR - Winter                                            $2.29                            $6.21      $6.44      $6.67

OR -
  Oil Index                                                             151                              324        336        349
  Calculated OR                                                       $3.89                            $8.32      $8.64      $8.98


Fuel Costs:                                                                            Escalation
                                                                                       ----------
Firm Gas - Contract Price (Unit #1)                                                          4.00%     $5.29      $5.51      $5.73

Firm Gas - Market Price (Unit #1)                Index Cost Options                        Option
                                               ----------------------                      ------
  Spot Price - Summer                          1 - NGC - Columbia Gas                          7       $4.23      $4.39      $4.56
  Spot Price - Shoulder                        2 - NGC - Tenn Gas                              7       $4.53      $4.71      $4.89
  Spot Price - Winter                          3 - NGI - Columbia Gas                          7       $4.89      $5.08      $5.27
  FGMR Premium - Summer                        4 - NGW - Columbia Gas                              $    -     $    -     $    -
  FGMR Premium - Shoulder                      5 - Blended (Gulf & Appl)                           $    -     $    -     $    -
  FGMR Premium - Winter                        6 - Gulf Coast Avg                                  $   0.08   $   0.09   $   0.09
  Firm Gas Market Cost - Weighted Average      7 - Appalachian Avg                                     $4.54      $4.72      $4.90

Interruptible Gas (Unit #2)                                                                Option
                                                                                           ------
  Spot Price - Summer                                                                          7       $4.23      $4.39      $4.56
  Spot Price - Shoulder                                                                        7       $4.53      $4.71      $4.89
  Spot Price - Winter                                                                          7       $4.89      $5.08      $5.27
  IGR Premium - Summer                                                                             $   0.05   $   0.05   $   0.05
  IGR Premium - Shoulder                                                                           $   0.05   $   0.05   $   0.05
  IGR Premium - Winter                                                                             $   0.05   $   0.05   $   0.05
  Interruptible Gas Cost - Weighted Average                                                            $4.57      $4.75      $4.93

Delivered Fuel Oil (Unit #2)                                                                           $8.32      $8.64      $8.98


FIRM TRANSPORTATION:

ANR Tariff Rates                                                                       Escalation
                                                                                       ----------
  Demand                                                                                     0.00%     $0.00      $0.00      $0.00
  Commodity                                                                                  0.00%     $0.00      $0.00      $0.00
  Fuel %                                                                                                0.00%      0.00%      0.00%

Columbia Gas Tarriff Rates
  Demand                                                                                     1.50%     $0.37      $0.37      $0.38
  Commodity                                                                                  1.50%     $0.04      $0.04      $0.04
  Fuel %                                                                                                2.41%      2.41%      2.41%

CLNG & WGL Contract Rates
  Demand - CLNG Only                                                                         1.50%     $0.03      $0.03      $0.03
  Commodity - CLNG & WGL                                                                     0.25%     $0.06      $0.06      $0.06
  Fuel % - CLNG Only                                                                                    1.00%      1.00%      1.00%


Interruptible Transportation:

Columbia Gas Tarriff Rates
  Commodity - Summer                                                                         1.50%     $0.29      $0.30      $0.30
  Commodity - Shoulder                                                                       1.50%     $0.35      $0.36      $0.36
  Commodity - Winter                                                                         1.50%     $0.41      $0.42      $0.42
  Fuel %                                                                                                2.41%      2.41%      2.41%

Columbia (Cove Point) LNG Tarriff Rates
  Commodity - Summer                                                                         1.50%     $0.03      $0.03      $0.03
  Commodity - Shoulder                                                                       1.50%     $0.03      $0.03      $0.03
  Commodity - Winter                                                                         1.50%     $0.03      $0.03      $0.03
  Fuel %                                                                                                1.00%      1.00%      1.00%

Washington Gas Contract Rates
  Commodity - Summer                                                                         0.00%     $0.05      $0.05      $0.05
  Commodity - Shoulder                                                                       0.00%     $0.05      $0.05      $0.05
  Commodity - Winter                                                                         0.00%     $0.05      $0.05      $0.05
  Fuel %                                                                                                0.00%      0.00%      0.00%


Balancing Fee (SIT):

Annual Balance Volumes (DT's) (1/2 Unit #1)                                                        1,904,546  1,904,546  1,904,546
  Columbia Balancing Fee ($/DT)                                                              1.50%     $0.12      $0.12      $0.12


Capacity Release Revenue
  % of Columbia Gas Demand Charge                                                                         50%        50%        50%
  MCN Release Fee (% of total $)                                                                           5%         5%         5%
  Capacity Release Values (less MCN Fee)                                                               $0.17      $0.18      $0.18
  FT Release Volumes (DT's)                                                                        3,108,127  3,080,957  3,038,734
<CAPTION>
BASE CASE                                                                                                24         25         26
                                                                                                  Year Ended Year Ended Year Ended
                                                                                                    Dec-2019   Dec-2020   Dec-2021
                                                                                                  -------------------------------- 
DISPATCH HOURS: (AVAILABILITY ADJUSTED)

UNIT #1
  Summer Hours (Jun-Sept)                                                                              1,267      1,283      1,283
  Shoulder Hours (Mar-May & Oct-Nov)                                                                   1,536      1,505      1,204
  Winter Hours (Dec-Feb)                                                                               1,082      1,077        718
                                                                                                  -------------------------------- 
     Total Unit #1 Hours                                                                               3,886      3,866      3,206

UNIT #2
  Summer Hours (Jun-Sept)                                                                                865        900        900
  Shoulder Hours (Mar-May & Oct-Nov)                                                                     826        863        690
  Winter Hours (Dec-Feb)                                                                                 688        684        456
                                                                                                  -------------------------------- 
     Total Unit #2 Hours                                                                               2,379      2,447      2,046


GAS & FUEL OIL VOLUMES (DT'S):

FIRM TRANSPORTATION                                                  Fuel %    Daily Yr 1
                                                                     ------    ----------
  Demand Volumes at Wellhead                                            -       24,824             9,060,827  9,060,827  7,550,689
  Demand Volumes through ANR                                           0.00%    24,824             9,060,827  9,060,827  7,550,689
  Demand Volumes through Columbia Gas                                  2.41%    24,240             8,847,600  8,847,600  7,373,000
  Demand Volumes through CLNG & WGL                                    1.00%    24,000             8,760,000  8,760,000  7,300,000

UNIT #1 - FGRR SUPPLY                                                                                      0%         0%         0%
  FGRR Volumes at Wellhead                                              -        7,064                     0          0          0
  FGRR Volumes through ANR                                             0.00%     7,064                     0          0          0
  FGRR Volumes through Columbia Gas                                    2.41%     6,898                     0          0          0
  FGRR Volumes through CLNG & WGL                                      1.00%     6,829                     0          0          0

UNIT #1 - FGMR SUPPLY                                                                                    100%       100%       100%
  FGMR Volumes at Wellhead                                              -        5,251             3,859,414  3,838,670  3,188,384
  FGMR Volumes through ANR                                             0.00%     5,251             3,859,414  3,838,670  3,188,384
  FGMR Volumes through Columbia Gas                                    2.41%     5,127             3,768,591  3,748,335  3,113,352
  FGMR Volumes through CLNG & WGL                                      1.00%     5,077             3,731,278  3,711,223  3,082,527

UNIT #2 - IGR SUPPLY                                                                                      92%        92%        94%
  IGR Volumes at Wellhead                                               -        7,223             2,148,246  2,209,006  1,869,539
  IGR Volumes through Columbia Gas                                     2.41%     7,053             2,097,692  2,157,022  1,825,543
  IGR Volumes through Columbia LNG                                     1.00%     6,983             2,076,923  2,135,665  1,807,468
  IGR Volumes through Washington Gas                                   0.00%     6,983             2,076,923  2,135,665  1,807,468

UNIT #2 - OR SUPPLY                                                                                        8%         8%         6%
  OR Volumes Delivered to Plant                                                                      183,379    180,813    120,596


FUEL COMPENSATION PRICE:

FGRR -                                                             PPI OIL AND GAS FIELD SERVICES
  Fixed Contract Price                                               Jun-94     Oct-96                 $4.54      $4.62      $4.70
                                                                     ------     ------
  Adjusted Contract Price (Contract Year)                            103.20     112.00     108.53%     $4.93      $5.01      $5.10

FGMR -                                                              Base Yr     Oct-96
  Commodity Index - Summer                                             6.46                            18.57      19.29      20.05
  Commodity Index - Shoulder                                           6.46                            19.71      20.47      21.26
  Commodity Index - Winter                                             6.46                            21.09      21.89      22.73
  Transportation Index                                                129.9      158.3       3.00%     312.4      321.8      331.4
  Contract Discount                                                                                      100%       100%       100%
  Calculated FGMR - Summer                                            $2.29                            $5.97      $6.19      $6.42
  Calculated FGMR - Shoulder                                          $2.29                            $6.29      $6.51      $6.75
  Calculated FGMR - Winter                                            $2.29                            $6.66      $6.90      $7.15

IGR -
  Calculated FGMR - Summer                                            $2.29                            $5.81      $6.02      $6.23
  Calculated FGMR - Shoulder                                          $2.29                            $6.10      $6.32      $6.54
  Calculated FGMR - Winter                                            $2.29                            $6.91      $7.17      $7.43

OR -
  Oil Index                                                             151                              363        377        391
  Calculated OR                                                       $3.89                            $9.32      $9.68     $10.05


Fuel Costs:                                                                            Escalation
                                                                                       ----------
Firm Gas - Contract Price (Unit #1)                                                          4.00%     $5.95      $6.19      $6.44

Firm Gas - Market Price (Unit #1)                Index Cost Options                        Option
                                               ----------------------                      ------
  Spot Price - Summer                          1 - NGC - Columbia Gas                          7       $4.74      $4.92      $5.12
  Spot Price - Shoulder                        2 - NGC - Tenn Gas                              7       $5.08      $5.27      $5.47
  Spot Price - Winter                          3 - NGI - Columbia Gas                          7       $5.47      $5.68      $5.89
  FGMR Premium - Summer                        4 - NGW - Columbia Gas                              $    -     $    -     $    -
  FGMR Premium - Shoulder                      5 - Blended (Gulf & Appl)                           $    -     $    -     $    -
  FGMR Premium - Winter                        6 - Gulf Coast Avg                                  $   0.10   $   0.10   $   0.11
  Firm Gas Market Cost - Weighted Average      7 - Appalachian Avg                                     $5.09      $5.28      $5.48

Interruptible Gas (Unit #2)                                                                Option
                                                                                           ------
  Spot Price - Summer                                                                          7       $4.74      $4.92      $5.12
  Spot Price - Shoulder                                                                        7       $5.08      $5.27      $5.47
  Spot Price - Winter                                                                          7       $5.47      $5.68      $5.89
  IGR Premium - Summer                                                                             $   0.05   $   0.05   $   0.05
  IGR Premium - Shoulder                                                                           $   0.05   $   0.05   $   0.05
  IGR Premium - Winter                                                                             $   0.05   $   0.05   $   0.05
  Interruptible Gas Cost - Weighted Average                                                            $5.11      $5.31      $5.51

Delivered Fuel Oil (Unit #2)                                                                           $9.32      $9.68     $10.05


FIRM TRANSPORTATION:

ANR Tariff Rates                                                                       Escalation
                                                                                       ----------
  Demand                                                                                     0.00%     $0.00      $0.00      $0.00
  Commodity                                                                                  0.00%     $0.00      $0.00      $0.00
  Fuel %                                                                                                0.00%      0.00%      0.00%

Columbia Gas Tarriff Rates
  Demand                                                                                     1.50%     $0.38      $0.39      $0.40
  Commodity                                                                                  1.50%     $0.04      $0.04      $0.04
  Fuel %                                                                                                2.41%      2.41%      2.41%

CLNG & WGL Contract Rates
  Demand - CLNG Only                                                                         1.50%     $0.03      $0.03      $0.03
  Commodity - CLNG & WGL                                                                     0.25%     $0.06      $0.06      $0.06
  Fuel % - CLNG Only                                                                                    1.00%      1.00%      1.00%


Interruptible Transportation:

Columbia Gas Tarriff Rates
  Commodity - Summer                                                                         1.50%     $0.30      $0.31      $0.31
  Commodity - Shoulder                                                                       1.50%     $0.37      $0.37      $0.38
  Commodity - Winter                                                                         1.50%     $0.43      $0.43      $0.44
  Fuel %                                                                                                2.41%      2.41%      2.41%

Columbia (Cove Point) LNG Tarriff Rates
  Commodity - Summer                                                                         1.50%     $0.03      $0.03      $0.03
  Commodity - Shoulder                                                                       1.50%     $0.03      $0.03      $0.03
  Commodity - Winter                                                                         1.50%     $0.03      $0.03      $0.03
  Fuel %                                                                                                1.00%      1.00%      1.00%

Washington Gas Contract Rates
  Commodity - Summer                                                                         0.00%     $0.05      $0.05      $0.05
  Commodity - Shoulder                                                                       0.00%     $0.05      $0.05      $0.05
  Commodity - Winter                                                                         0.00%     $0.05      $0.05      $0.05
  Fuel %                                                                                                0.00%      0.00%      0.00%


Balancing Fee (SIT):

Annual Balance Volumes (DT's) (1/2 Unit #1)                                                        1,904,546  1,904,546  1,904,546
  Columbia Balancing Fee ($/DT)                                                              1.50%     $0.12      $0.13      $0.13


Capacity Release Revenue
  % of Columbia Gas Demand Charge                                                                         50%        50%        50%
  MCN Release Fee (% of total $)                                                                           5%         5%         5%
  Capacity Release Values (less MCN Fee)                                                               $0.18      $0.19      $0.19
  FT Release Volumes (DT's)                                                                        2,951,799  2,913,112  2,410,004
</TABLE>





                     [ICF Kaiser Letterhead]
                                
                                
                                
                                
                                
                                
                      Officer's Certificate
                                
                                
      I, Theodore Breton,  of  ICF Resources Incorporated,  DO
HEREBY CERTIFY that:

      Since  April 11, 1997, to our knowledge, no event affecting
our  reports  entitled  "Independent Panda-Brandywine  Pro  Forma
Projections,"   dated  April  11,  1997  and  "Summary   of   the
Consolidated  Pro  Forma of Panda Global  Holdings,  Inc."  dated
April  11, 1997 (the "Pro Forma Reports") or the matters referred
to  therein has occurred which makes untrue or incorrect  in  any
material  respect,  as  the  date  hereof,  any  information   or
statement contained in the Pro Forma Reports or in the Prospectus
relating  to  the  offering of 12-1/2% Registered  Senior Secured
Notes  due 2004 by Panda Global Energy Company (the "Prospectus")
under   the  captions  "Summary  -  Independent  Engineers'   and
Consultants'  Reports  -  Consolidating Financial  Analyst's  Pro
Forma  Report,"  "Description  of the  Projects  -  The  Rosemary
Facility  -  Independent  Engineers' and Consultants'  Reports  -
Rosemary Engineering Report," "Description of the Projects -  The
Brandywine Facility - Disagreement with PEPCO Over Calculation of
Capacity  Payment," "Description of the Projects - The Brandywine
Facility  -  Independent  Engineers' and Consultants'  Reports  -
Brandywine Pro Forma Report," "Description of the Projects -  The
Brandywine  Facility  - Independent Engineers'  and  Consultants'
Reports  -  Brandywine  Fuel Consultants'  Report,"  "Independent
Engineers   and  Consultants  -  Consolidated  Pro   Forma"   and
"Independent Engineers and Consultants - Brandywine Facility"  in
the Prospectus.

          WITNESS my hand this 6th day of June 1997.



                              By:     /s/ Theodore R. Breton
                              Name:   Theodore R. Breton
                              Title:  Vice President




- --------------------------------------------------------------------------------
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                              --------------------
                                    FORM T-1

STATEMENT OF ELIGIBILITY UNDER THE TRUST INDENTURE ACT OF 1939 OF A CORPORATION
DESIGNATED TO ACT AS TRUSTEE

CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF A TRUSTEE PURSUANT TO
SECTION 305(b)(2) ___________ 

                         ------------------------------

                              BANKERS TRUST COMPANY
               (Exact name of trustee as specified in its charter)

NEW YORK                                                    13-4941247
(Jurisdiction of Incorporation or                           (I.R.S. Employer
organization if not a U.S. national bank)                   Identification no.)

FOUR ALBANY STREET
NEW YORK, NEW YORK                                          10006
(Address of principal                                       (Zip Code)
executive offices)

                        BANKERS TRUST COMPANY
                        LEGAL DEPARTMENT
                        130 LIBERTY STREET, 31ST FLOOR
                        NEW YORK, NEW YORK  10006
                        (212) 250-2201
            (Name, address and telephone number of agent for service)
                        ---------------------------------

PANDA GLOBAL ENERGY COMPANY               PANDA GLOBAL HOLDINGS, INC.
(Exact name of obligor as                 (Exact name of Co-Registrant as 
specified in its charter)                 specified in its charter)    

CAYMAN ISLANDS      NOT APPLICABLE        DELAWARE           75-2697755
(State or other     (I.R.S. employer      (State or other    (I.R.S. employer
jurisdiction of     Identification no.)   jurisdiction of    Identification no.)
Incorporation or                          incorporation or
organization)                             organization)

C/O PANDA ENERGY INTERNATIONAL, INC.      C/O PANDA ENERGY INTERNATIONAL, INC.
4100 SPRING VALLEY ROAD                   4100 SPRING VALLEY ROAD
SUITE 1001                                SUITE 1001
DALLAS, TX  75244                         DALLAS, TX  75244
(Address, including zip code              (Address, including zip code of
principal executive offices)              principal executive offices)


                      12 1/2% SENIOR SECURED NOTES DUE 2004
                12 1/2% REGISTERED SENIOR SECURED NOTES DUE 2004
                       (Title of the indenture securities)
<PAGE>
ITEM 1.   GENERAL INFORMATION.
          Furnish the following information as to the trustee.

          (a)     Name and address of each examining or supervising authority to
                  which it is subject.

          NAME                                      ADDRESS

          Federal Reserve Bank (2nd District)       New York, NY
          Federal Deposit Insurance Corporation     Washington, D.C.
          New York State Banking Department         Albany, NY

          (b)     Whether it is authorized to exercise corporate trust powers.

                  Yes.

ITEM 2.   AFFILIATIONS WITH OBLIGOR.

            If the obligor is an affiliate of the Trustee, describe each such
affiliation.

            None.

ITEM 3.-15.    NOT APPLICABLE

ITEM 16.   LIST OF EXHIBITS.

           EXHIBIT 1 -        Restated Organization Certificate of Bankers Trust
                              Company dated August 7, 1990, Certificate of
                              Amendment of the Organization Certificate of
                              Bankers Trust Company dated June 21, 1995 -
                              Incorporated herein by reference to Exhibit 1
                              filed with Form T-1 Statement, Registration No.
                              33-65171, and Certificate of Amendment of the
                              Organization Certificate of Bankers Trust Company
                              dated March 20, 1996, copy attached.

           EXHIBIT 2 -        Certificate of Authority to commence business -
                              Incorporated herein by reference to Exhibit 2
                              filed with Form T-1 Statement, Registration No.
                              33-21047.

           EXHIBIT 3 -        Authorization of the Trustee to exercise corporate
                              trust powers - Incorporated herein by reference to
                              Exhibit 2 filed with Form T-1 Statement,
                              Registration No. 33-21047.

           EXHIBIT 4 -        Existing By-Laws of Bankers Trust Company, as
                              amended on February 18, 1997, Incorporated herein
                              by reference to Exhibit 4 filed with Form T-1
                              Statement, Registration No. 333-24509-01.

                                       -2-
<PAGE>
           EXHIBIT 5 -        Not applicable.

           EXHIBIT 6 -        Consent of Bankers Trust Company required by
                              Section 321(b) of the Act. - Incorporated herein
                              by reference to Exhibit 4 filed with Form T-1
                              Statement, Registration No. 22-18864.

           EXHIBIT 7 -        A copy of the latest report of condition of
                              Bankers Trust Company dated as of March 31, 1997.

           EXHIBIT 8 -        Not Applicable.

           EXHIBIT 9 -        Not Applicable.

                                       -3-
<PAGE>
                                    SIGNATURE

      Pursuant to the requirements of the Trust Indenture Act of 1939, as
amended, the trustee, Bankers Trust Company, a corporation organized and
existing under the laws of the State of New York, has duly caused this statement
of eligibility to be signed on its behalf by the undersigned, thereunto duly
authorized, all in The City of New York, and State of New York, on the 2nd day
of June, 1997.


                                    BANKERS TRUST COMPANY

                                    By: /s/ SCOTT THIEL
                                            Scott Thiel
                                            Assistant Vice President

                                       -4-
<PAGE>
<TABLE>
<CAPTION>
<S>                     <C>                          <C>        <C>        <C>    <C>       <C>
Legal Title of Bank:    Bankers Trust Company        Call Date: 3/31/97    ST-BK: 36-4840   FFIEC 031
Address:                130 Liberty Street           Vendor ID: D          CERT:  00623     Page RC-1
City, State    ZIP:     New York, NY  10006                                                 11
FDIC Certificate No.:   |  0 |  0 |  6 |  2 |  3

CONSOLIDATED REPORT OF CONDITION FOR INSURED COMMERCIAL
AND STATE-CHARTERED SAVINGS BANKS MARCH 31, 1997

All schedules are to be reported in thousands of dollars. Unless otherwise
indicated, reported the amount outstanding as of the last business day of the
quarter.

SCHEDULE RC--BALANCE SHEET

                                                                                                                ----------------
                                                                                                                |  C400        |
                                          DOLLAR AMOUNTS IN THOUSANDS                                   |  RCFD   BIL MIL THOU |
ASSETS                                                                                                  |   ///////////        |
  1.    Cash and balances due from depository institutions (from Schedule RC-A):                        |   ///////////        |
         a.   Noninterest-bearing balances and currency and coin(1) ............................        |   0081      1,589,000|1.a.
         b.   Interest-bearing balances(2) .....................................................        |   0071      2,734,000|1.b.
  2.    Securities:                                                                                     |   ///////////        |
         a.   Held-to-maturity securities (from Schedule RC-B, column A) .......................        |   1754              0|2.a.
         b.   Available-for-sale securities (from Schedule RC-B, column D)......................        |   1773      4,433,000|2.b.
  3    Federal funds sold and securities purchased under agreements to resell                           |   1350     26,490,000|3
  4.   Loans and lease financing receivables:                                                           |   ///////////        |
        a.   Loans and leases, net of unearned income (from Schedule RC-C)      RCFD 2122    15,941,000 |   ///////////        |4.a.
        b.   LESS:   Allowance for loan and lease losses.....................   RCFD 3123       708,000 |   ///////////        |4.b.
        c.   LESS:   Allocated transfer risk reserve ........................   RCFD 3128             0 |   ///////////        |4.c.
        d.   Loans and leases, net of unearned income,                                                  |   ///////////        |
             allowance, and reserve (item 4.a minus 4.b and 4.c) ...............................        |   2125     15,233,000|4.d.
  5.   Assets held in trading accounts .........................................................        |   3545     38,115,000|5.
  6.   Premises and fixed assets (including capitalized leases) ................................        |   2145        924,000|6.
  7.   Other real estate owned (from Schedule RC-M) ............................................        |   2150        188,000|7.
  8.   Investments in unconsolidated subsidiaries and associated companies (from Schedule RC-M)         |   2130        175,000|8.
  9.   Customers' liability to this bank on acceptances outstanding ............................        |   2155        618,000|9.
 10.   Intangible assets (from Schedule RC-M) ..................................................        |   2143         17,000|10.
 11.   Other assets (from Schedule RC-F) .......................................................        |   2160      4,424,000|11.
 12.   Total assets (sum of items 1 through 11) ................................................        |   2170     94,940,000|12.
</TABLE>

- --------------------------
(1)   Includes cash items in process of collection and unposted debits.
(2)   Includes time certificates of deposit not held in trading accounts.

<PAGE>
<TABLE>
<CAPTION>
<S>                   <C>                        <C>        <C>       <C>       <C>      <C>
Legal Title of Bank:  Bankers Trust Company      Call Date: 3/31/97   ST-BK:    36-4840  FFIEC  031
Address:              130 Liberty Street         Vendor ID: D         CERT:     00623    Page  RC-2
City, State Zip:      New York, NY  10006                                                12
FDIC Certificate No.: |  0 |  0 |  6 |  2 |  3

SCHEDULE RC--CONTINUED                                                                          ----------------------------
                                    DOLLAR AMOUNTS IN THOUSANDS                                 | ////////  BIL MIL THOU __|
                                                                                                ----------------------------
LIABILITIES                                                                                     | /////////////////        |
13. Deposits:                                                                                   | /////////////////        |
      a.   In domestic offices (sum of totals of columns A and C from Schedule RC-E, part I)    | RCON 2200    14,450,000  |13.a.
           (1)  Noninterest-bearing(1) .............................RCON 6631        2,917,000  | /////////////////        |13.a.(1)
           (2)  Interest-bearing ...................................RCON 6636       11,533,000  | /////////////////        |13.a.(2)
      b.   In foreign offices, Edge and Agreement subsidiaries, and IBFs (from Schedule RC-E    | /////////////////        |
      part II)                                                                                  | RCFN 2200     23,456,000 |13.b.
           (1)   Noninterest-bearing ................................RCFN 6631       1,062,000  | /////////////////        |13.b.(1)
           (2)   Interest-bearing ...................................RCFN 6636      22,394,000  | /////////////////        |13.b.(2)
14.   Federal funds purchased and securities sold under agreements to repurchase                | RCFD 2800     15,195,000 |14
15.   a.   Demand notes issued to the U.S. Treasury ..........................................  | RCON 2840              0 |15.a.
      b.   Trading liabilities (from Schedule RC-D)...........................................  | RCFD 3548     18,911,000 |15.b.
16.   Other borrowed money: (includes mortgage indebtedness and obligations under               | /////////////////        |
      capitalized leases):                                                                      | /////////////////        |
      a.   With original maturity of one year or less ........................................  | RCFD 2332      7,701,000 |16.a.
      b.   With original maturity of more than one year ......................................  | RCFD 2333      4,438,000 |16.b.
17.   Not applicable                                  ........................................  |                          |17.
18.   Bank's liability on acceptances executed and outstanding ...............................  | RCFD 2920        618,000 |18.
19.   Subordinated notes and debentures ......................................................  | RCFD 3200      1,226,000 |19.
20.   Other liabilities (from Schedule RC-G) .................................................  | RCFD 2930      3,971,000 |20.
21.   Total liabilities (sum of items 13 through 20) .........................................  | RCFD 2948     89,966,000 |21.
                                                                                                | /////////////////        |
22.   Not applicable                                                                            |                          |22.
EQUITY CAPITAL                                                                                  | /////////////////        |
23.   Perpetual preferred stock and related surplus ..........................................  | RCFD 3838        600,000 |23.
24.   Common stock ...........................................................................  | RCFD 3230      1,002,000 |24.
25.   Surplus (exclude all surplus related to preferred stock) ...............................  | RCFD 3839        540,000 |25.
26.   a.   Undivided profits and capital reserves ............................................  | RCFD 3632      3,241,000 |26.a.
      b.   Net unrealized holding gains (losses) on available-for-sale securities               | RCFD 8434    (    31,000)|26.b.
27.   Cumulative foreign currency translation adjustments ....................................  | RCFD 3284    (   378,000)|27.
28.   Total equity capital (sum of items 23 through 27) ......................................  | RCFD 3210      4,974,000 |28.
29.   Total liabilities, limited-life preferred stock, and equity capital (sum of items 21, 22, | /////////////////        |
      and 28) ................................................................................  | RCFD 3300     94,940,000 |29.
                                                                                                ----------------------------
</TABLE>

Memorandum
To be reported only with the March Report of Condition.

1.   Indicate in the box at the right the number of the statement below that
     best describes the most comprehensive level of auditing work performed
     for the bank by independent external NUMBER auditors as of any date
     during 1996 ........................................|  RCFD 6724 1 | M.1

1  = Independent audit of the bank conducted in accordance with generally 
     accepted auditing standards by a certified public accounting firm which 
     submits a report on the bank

2  = Independent audit of the bank's parent holding company conducted in 
     accordance with generally accepted auditing standards by a certified public
     accounting firm which submits a report on the consolidated holding company 
     (but not on the bank separately)

3  = Directors' examination of the bank conducted in accordance with generally 
     accepted auditing standards by a certified public accounting firm (may be 
     required by state chartering authority)

4  = Directors' examination of the bank performed by other external auditors 
     (may be required by state chartering authority)

5  = Review of the bank's financial statements by external auditors

6  = Compilation of the bank's financial statements by external auditors

7  = Other audit procedures (excluding tax preparation work)

8  = No external audit work
                                                                           
- ----------------------
(1)     Including total demand deposits and noninterest-bearing time and savings
        deposits.
<PAGE>
                               STATE OF NEW YORK,

                               Banking Department

      I, PETER M. PHILBIN, Deputy Superintendent of Bank of the State of New
York, DO HEREBY APPROVE the annexed Certificate entitled "CERTIFICATE OF
AMENDMENT OF THE ORGANIZATION CERTIFICATE OF BANKERS TRUST COMPANY UNDER SECTION
8005 OF THE BANKING LAW," dated March 20, 1996, providing for an increase in
authorized capital stock from $1,351,666,670 consisting of 85,166,667 shares
with a par value of $10 each designated as Common Stock and 500 shares with a
par value of $1,000,000 each designated as Series Preferred Stock to
$1,501,666,670 consisting of 100,166,667 shares with a par value of $10 each
designated as Common Stock and 500 shares with a par value of $1,000,000 each
designated as Series Preferred Stock.

WITNESS, MY HAND AND OFFICIAL SEAL OF THE BANKING DEPARTMENT AT THE CITY OF NEW
YORK,

                                THIS 21ST DAY OF MARCH IN THE YEAR OF OUR LORD
                                ONE THOUSAND NINE HUNDRED AND NINETY-SIX.

                                            PETER M. PHILBIN
                                      DEPUTY SUPERINTENDENT OF BANKS
<PAGE>
                            CERTIFICATE OF AMENDMENT

                                     OF THE

                            ORGANIZATION CERTIFICATE

                                OF BANKERS TRUST

                      Under Section 8005 of the Banking Law

                          -----------------------------

        We, James T. Byrne, Jr. and Lea Lahtinen, being respectively a Managing
Director and an Assistant Secretary of Bankers Trust Company, do hereby certify:

        1. The name of the corporation is Bankers Trust Company.

        2. The organization certificate of said corporation was filed by the
Superintendent of Banks on the 5th of march, 1903.

        3. The organization certificate as heretofore amended is hereby amended
to increase the aggregate number of shares which the corporation shall have
authority to issue and to increase the amount of its authorized capital stock in
conformity therewith.

        4. Article III of the organization certificate with reference to the
authorized capital stock, the number of shares into which the capital stock
shall be divided, the par value of the shares and the capital stock outstanding,
which reads as follows:

        "III. The amount of capital stock which the corporation is hereafter to
        have is One Billion, Three Hundred Fifty One Million, Six Hundred
        Sixty-Six Thousand, Six Hundred Seventy Dollars ($1,351,666,670),
        divided into Eighty-Five Million, One Hundred Sixty-Six Thousand, Six
        Hundred Sixty-Seven (85,166,667) shares with a par value of $10 each
        designated as Common Stock and 500 shares with a par value of One
        Million Dollars ($1,000,000) each designated as Series Preferred Stock."

is hereby amended to read as follows:

        "III. The amount of capital stock which the corporation is hereafter to
        have is One Billion, Five Hundred One Million, Six Hundred Sixty-Six
        Thousand, Six Hundred Seventy Dollars ($1,501,666,670), divided into One
        Hundred Million, One Hundred Sixty Six Thousand, Six Hundred Sixty-Seven
        (100,166,667) shares with a par value of $10 each designated as Common
        Stock and 500 shares with a par value of One Million Dollars
        ($1,000,000) each designated as Series Preferred Stock."
<PAGE>
        6. The foregoing amendment of the organization certificate was
authorized by unanimous written consent signed by the holder of all outstanding
shares entitled to vote thereon.

        IN WITNESS WHEREOF, we have made and subscribed this certificate this
20th day of March , 1996.

                                                JAMES T. BYRNE, JR.
                                                James T. Byrne, Jr.
                                                Managing Director


                                                LEA LAHTINEN
                                                Lea Lahtinen
                                                Assistant Secretary

State of New York       )
                        )  ss:
County of New York      )

      Lea Lahtinen, being fully sworn, deposes and says that she is an Assistant
Secretary of Bankers Trust Company, the corporation described in the foregoing
certificate; that she has read the foregoing certificate and knows the contents
thereof, and that the statements herein contained are true.

                                                            LEA LAHTINEN
                                                            Lea Lahtinen

Sworn to before me this 20th day of March, 1996.


      SANDRA L. WEST
      Notary Public

      SANDRA L. WEST                         Counterpart filed in the
Notary Public State of New York              Office of the Superintendent of
      No. 31-4942101                         Banks, State of New York,
Qualified in New York County                 This 21st day of March, 1996
Commission Expires September 19, 1996

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule for Panda Global Energy Company contains summary financial
information extracted from SEC Form S-1 and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
       
<S>                            <C>                      <C>                     <C>
<PERIOD-TYPE>                      3-MOS                    YEAR                    YEAR
<FISCAL-YEAR-END>                     DEC-31-1997               DEC-31-1996             DEC-31-1995
<PERIOD-END>                          MAR-31-1997               DEC-31-1996             DEC-31-1995
<CASH>                                      6,289                   506,289                   6,289
<SECURITIES>                                    0                         0                       0
<RECEIVABLES>                                   0                         0                       0
<ALLOWANCES>                                    0                         0                       0
<INVENTORY>                                     0                         0                       0
<CURRENT-ASSETS>                            6,289                   506,289                   6,289
<PP&E>                                  6,613,923                 3,292,492               1,058,774
<DEPRECIATION>                                  0                         0                       0
<TOTAL-ASSETS>                          6,620,212                 3,798,781               1,065,063
<CURRENT-LIABILITIES>                           0                         0                       0
<BONDS>                                         0                         0                       0
                           0                         0                       0
                                     0                         0                       0
<COMMON>                                        2                         2                       2
<OTHER-SE>                            (2,856,000)               (2,301,000)               (647,000)
<TOTAL-LIABILITY-AND-EQUITY>            6,620,212                 3,798,781               1,065,063
<SALES>                                         0                         0                       0
<TOTAL-REVENUES>                                0                         0                       0
<CGS>                                           0                         0                       0
<TOTAL-COSTS>                             555,000                 1,654,000                 444,000
<OTHER-EXPENSES>                                0                         0                       0
<LOSS-PROVISION>                                0                         0                       0
<INTEREST-EXPENSE>                              0                         0                       0
<INCOME-PRETAX>                         (555,000)               (1,654,000)               (444,000)
<INCOME-TAX>                                    0                         0                       0
<INCOME-CONTINUING>                     (555,000)               (1,654,000)               (444,000)
<DISCONTINUED>                                  0                         0                       0
<EXTRAORDINARY>                                 0                         0                       0
<CHANGES>                                       0                         0                       0
<NET-INCOME>                            (555,000)               (1,654,000)               (444,000)
<EPS-PRIMARY>                                   0                         0                       0
<EPS-DILUTED>                                   0                         0                       0
        

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule for Panda Global Holdings, Inc. contains summary financial
information extracted from SEC Form S-1 and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
       
<S>                            <C>                      <C>                     <C>
<PERIOD-TYPE>                      3-MOS                     YEAR                    YEAR
<FISCAL-YEAR-END>                     DEC-31-1997               DEC-31-1996             DEC-31-1995
<PERIOD-END>                          MAR-31-1997               DEC-31-1996             DEC-31-1995
<CASH>                                 16,313,286                19,145,007               3,042,527
<SECURITIES>                                    0                         0                       0
<RECEIVABLES>                           9,219,619                 9,402,685               5,199,999
<ALLOWANCES>                                    0                         0                       0
<INVENTORY>                             6,897,908                 7,913,777               3,084,168
<CURRENT-ASSETS>                       32,665,398                36,626,374              11,339,358
<PP&E>                                299,019,948               295,264,490             241,152,592
<DEPRECIATION>                       (29,488,416)              (26,539,539)            (21,008,036)
<TOTAL-ASSETS>                        342,276,066               345,470,212             246,955,617
<CURRENT-LIABILITIES>                  13,939,025                19,667,144              18,457,226
<BONDS>                               208,454,461               209,830,918             234,608,361
                           0                         0                       0
                                     0                         0                       0
<COMMON>                                       10                        10                      10
<OTHER-SE>                          (102,986,127)             (101,516,505)            (42,945,646)
<TOTAL-LIABILITY-AND-EQUITY>          342,276,066               345,470,212             246,955,617
<SALES>                                17,460,275                32,776,493              30,331,515
<TOTAL-REVENUES>                       17,890,002                34,294,499              31,226,783
<CGS>                                   8,261,187                12,050,495               9,347,707
<TOTAL-COSTS>                          10,656,209                17,237,843              11,898,083
<OTHER-EXPENSES>                        3,122,685                 8,963,561              10,344,460
<LOSS-PROVISION>                                0                         0                       0
<INTEREST-EXPENSE>                     10,801,629                19,414,012              11,715,929
<INCOME-PRETAX>                       (6,690,521)              (11,320,917)             (2,731,689)
<INCOME-TAX>                                    0                         0                       0
<INCOME-CONTINUING>                   (6,690,521)              (11,320,917)             (2,731,689)
<DISCONTINUED>                                  0                         0                       0
<EXTRAORDINARY>                                 0              (21,336,550)                       0
<CHANGES>                                       0                         0                       0
<NET-INCOME>                          (6,690,521)              (32,657,467)             (2,731,689)
<EPS-PRIMARY>                                   0                         0                       0
<EPS-DILUTED>                                   0                         0                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission