TRAVELCENTERS OF AMERICA INC
10-K405, 1998-03-31
AUTO & HOME SUPPLY STORES
Previous: PRUCO LIFE INSURANCE OF NEW JERSEY, 10-K, 1998-03-31
Next: CONCENTRA MANAGED CARE INC, 10-K405, 1998-03-31



<PAGE>

                               UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, DC  20549
                                      
                                 FORM 10-K

[X]             ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934
                                          
                 For the fiscal year ended December 31,1997
                                          
                      Commission file number 333-26497
                                          
                       TRAVELCENTERS OF AMERICA, INC.
           (Exact name of Registrant as specified in its charter)

            DELAWARE                                           36-3856519
 (State or other jurisdiction of                              (IRS Employer
 incorporation or organization)                             Identification No.)

                     24601 Center Ridge Road, Suite 200
                          Westlake, OH  44145-5634
        (Address of principal executive offices, including zip code)
                                          
                               (440) 808-9100
            (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.      Yes /X/   No    / /

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  /X/ 

As of March 15, 1998, there were outstanding 621,011 shares of Common Stock, par
value $0.01 per share.  The outstanding shares of Common Stock of the registrant
were issued in transactions not involving a public offering.  As a result, there
is no public market for the registrant's Common Stock.


<PAGE>

                                       INDEX
<TABLE>
<S>            <C>                                                           <C>
PART I
     Item 1.   Business. . . . . . . . . . . . . . . . . . . . . . . . . . .  2
     Item 2.   Properties. . . . . . . . . . . . . . . . . . . . . . . . . .  7
     Item 3.   Legal Proceedings . . . . . . . . . . . . . . . . . . . . . .  9
     Item 4.   Submission of Matters to a Vote of Security Holders . . . . . 10

PART II
     Item 5.   Market for Registrant's Common Equity and Related
               Stockholder Matters . . . . . . . . . . . . . . . . . . . . . 10
     Item 6.   Selected Financial Data . . . . . . . . . . . . . . . . . . . 11
     Item 7.   Management's Discussion and Analysis. . . . . . . . . . . . . 12
     Item 7A.  Quantitative and Qualitative Disclosures About Market Risk. . 20
     Item 8.   Financial Statements and Supplementary Data . . . . . . . . . 21
     Item 9.   Changes in and Disagreements With Accountants . . . . . . . . 59

PART III
     Item 10.  Directors and Executive Officers of the Registrant. . . . . . 59
     Item 11.  Executive Compensation. . . . . . . . . . . . . . . . . . . . 59
     Item 12.  Security Ownership of Certain Beneficial Owners and
               Management. . . . . . . . . . . . . . . . . . . . . . . . . . 60
     Item 13.  Certain Relationships and Related Transactions. . . . . . . . 60

PART IV
     Item 14.  Exhibits, Financial Statement Schedules and Reports
               on Form 8-K . . . . . . . . . . . . . . . . . . . . . . . . . 60

SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 61

</TABLE>


                                      1

<PAGE>

                                   PART I

ITEM 1.  BUSINESS

HISTORY AND ORGANIZATION

     TravelCenters of America, Inc. (the "Company") was formed in 1992 by an 
institutional investor group (the "Investor Group") led by The Clipper Group, 
L.P. ("Clipper"), as well as certain then prospective franchisees and 
individuals who at the time were members of the Company's management.  The 
Company was originally incorporated as National Auto/Truckstops Holdings 
Corporation but changed its name in March 1997.  The Company is a holding 
company whose sole assets consist of the stock of its three direct 
wholly-owned subsidiaries: TA Operating Corporation, d/b/a TravelCenters of 
America ("TA"), National Auto/Truckstops, Inc. ("National") and TA Franchise 
Systems, Inc. ("TAFSI").  TA has one wholly-owned subsidiary, TA Travel, 
L.L.C. ("TA Travel") and participates (50% interest) in TABB, a joint venture 
to market to and bill fleet customers for products and services at an 
expanded network of sites. Prior to March 1997, the Company had two 
wholly-owned subsidiaries, National and TA Holdings Corporation ("TA 
Holdings").  TA Holdings was the parent of TA, which itself was the parent of 
TAFSI.  In March 1997, a restructuring was completed whereby the current 
structure was effected and TA Holdings was merged into the Company.  TA 
Travel was organized in October 1997.

     The Company's operations are conducted through three distinct types of 
travel centers:  sites owned or leased by the Company and operated by the 
Company ("Company-operated Sites"), sites owned or leased by the Company and 
leased to independent lessee-franchisees ("Operators") of the Company who 
operate the sites ("Leased Sites") and sites owned or leased and operated by 
independent franchisees ("Franchisee-Owners") of the Company 
("Franchisee-Owner Sites").

     In April 1993, the Company acquired (the "National Acquisition") the 
truckstop network assets (the "National Network") of a subsidiary of Unocal 
Corporation (together with its subsidiaries "Unocal") in a series of asset 
purchase transactions.  The National Network included a total of 139 
facilities, of which 95 were Leased Sites, 42 were Franchisee-Owner Sites, 
and two sites were Company-operated Sites.  Included in such purchase was the 
acquisition of six Leased Sites located in California (the "California 
Properties") pursuant to separate agreements. Prior to the National 
Acquisition, certain of the Operators of the California Properties brought 
suit to challenge the sale of their respective truckstops to the Company. See 
Item 3 "Legal Proceedings."  As part of the National Acquisition, Unocal 
agreed to indemnify the Company against certain environmental liabilities 
occurring prior to 1993 (the "Unocal Environmental Agreement,"  see 
"--Regulation--Environmental Regulation"), entered into a non-compete agreement 
for a ten-year period terminating on April 13, 2003, granted the Company a 
license to use certain Unocal trademarks, and granted the Company a 
royalty-free license to use the ACCESS 76 on-line information retrieval and 
credit card system.  The National Network, which operates under the licensed 
"Unocal 76" and related trademarks,  has been providing quality products and 
services for over 35 years and until 1997 had been the largest chain of full 
service travel centers or truckstops, based on number of locations in the 
United States. Pure Oil Company ("Pure") founded the National Network and 
Unocal acquired National in connection with Unocal's merger with Pure in 
1965. 

     In December 1993, the Company acquired (the "TA Acquisition") the 
truckstop network assets (the "TA Network") of certain subsidiaries of The 
British Petroleum Company p.l.c. (together with its subsidiaries "BP").  The 
TA Network included 38 Company-operated Sites and six Franchisee-Owner Sites. 
As part of the TA Acquisition, BP agreed to indemnify the Company against 
certain environmental liabilities with respect to which claims are made prior 
to December 11, 2004 or December 11, 1996 (the relevant date depending upon 
the nature of the underlying claim) ( the "BP Environmental Agreement," see 
"--Regulation--Environmental Regulation"), entered into a noncompete agreement 
for a seven-year period commencing on December 10, 1993 and granted the 
Company the right, title and interest in and to certain copyrights, 
trademarks, service marks and other intellectual property, including, 
"Truckstops of America," "TA" and "Country Pride." The TA Network, which now 
operates under the Company-owned "TravelCenters of America" and "TA" 
trademarks, has been providing quality products 


                                      2

<PAGE>

and services to the trucking industry and to nonprofessional travelers for 
over 30 years. BP, through its subsidiary formerly known as the Standard Oil 
Company of Ohio ("Sohio"), acquired TA from Ryder System, Inc. ("Ryder") in 
1984. Ryder founded the TA Network in 1973. 

COMBINATION PLAN, CAPITAL PROGRAM AND REFINANCING

     Historically, under the Company's ownership, each of the TA and National 
Networks (the "Existing Networks") was separately managed and financed. 
However, in January 1997 the Company's Board of Directors approved a 
management proposal (the "Combination Plan") that calls for the integration 
of the Existing Networks into a single network (the "Network") to be operated 
under the TA trademark under the leadership of a single management team.  

     During 1997 the Company, pursuant to the Combination Plan, significantly 
reshaped the composition of the Existing Networks:  27 Leased Sites were 
converted to Company-operated Sites, 27 Franchisee-Owner Sites were 
terminated, 15 Leased Sites were sold to the related Operators, all National 
Network Company-operated Sites were converted to TA Network Company-operated 
Sites and Operators of 29 National Network Leased Sites terminated their 
franchise agreements with National and signed franchise agreements with TAFSI.

     The Company has initiated a capital program to upgrade, rebrand and 
reimage the Network's travel centers and to build new travel centers (the 
"Capital Program"). Under this Capital Program, the Company intends to invest 
in excess of $200 million in the Network's sites by the end of 2001, with 
approximately $150 million to be spent by the end of 1998, and the Operators 
and Franchisee-Owners will also be investing additional amounts for reimaging 
and other projects at the sites they operate. 

     To facilitate the Combination Plan and Capital Program, in March 1997 
the Company refinanced the existing indebtedness of TA and National with new 
borrowings by the Company (the "Refinancing").  The Company issued $125 
million aggregate principal amount of 10 1/4% Senior Subordinated Notes due 
2007, entered into a Credit Agreement through which it obtained an $80 
million senior secured term loan facility and a $40 million revolving credit 
facility, redeemed all of the outstanding Subordinated Notes of TA and 
National (the "National Old Subordinated Notes" and the "TA Old Subordinated 
Notes") and a portion of the Senior Notes of TA (the "TA Old Senior Notes"), 
and exchanged $85.5 million aggregate principal amount of Senior Secured 
Notes of the Company for the Senior Notes of National (the "National Old 
Senior Notes") and the unredeemed TA Old Senior Notes.

BUSINESS OVERVIEW

        The Company owns, operates and franchises more full-service travel 
centers in the United States than any of its competitors, with 127 network 
sites nationwide, including 83 Company-owned and operated locations. The 
Company's travel centers are full service facilities offering a broad range 
of fuel and nonfuel products, services and amenities to trucking fleets, 
professional truck drivers and other motorists. In addition to diesel fuel 
and gasoline, the travel centers provide truck maintenance and repair 
services and products, full service and fast food dining, travel and 
convenience stores, telecommunications services and various hospitality and 
rest-related amenities. This broad range of products and services 
distinguishes the travel centers from traditional truckstops, which focus on 
the sale of diesel fuel, and provides diverse revenue sources for the 
Company.  In addition, the Company is the only industry participant with a 
centralized procurement, warehousing and distribution system.
        
        The Company's broad range of products and services, together with its 
comprehensive geographic coverage, has enabled the Company to become a 
leading supplier of diesel fuel to many of the largest long-haul trucking 
fleets in the United States.  Management believes the Company's position as a 
leading supplier of diesel fuel to major trucking fleets positions it to 
continue to increase its sales of higher margin nonfuel products and services 
to fleets and their drivers as well as to independent drivers. 


                                      3

<PAGE>

      The travel centers feature a variety of well recognized national brands 
which attract professional truck drivers, motorists and other customers who 
often satisfy both fuel and nonfuel needs at the same stop. The Company's 
nationally recognized fast food and motel brands include Burger King, Dunkin' 
Donuts, Kentucky Fried Chicken, Long John Silver's, Pizza Hut, Sbarro, 
Subway, Taco Bell, DayStop, HoJo Inn and Travelodge. The Company also offers 
such well recognized gasoline brands as BP, Exxon, Mobil, Shell and Unocal 
76. This portfolio of brands strongly appeals to what market research 
indicates are customers' priorities of quality, convenience and consistency 
of product offerings, as well as cleanliness and safety.

CENTRALIZED PURCHASING AND DISTRIBUTION

     The TA Network maintains a dedicated distribution and warehouse center 
(the "Distribution Center").  The Distribution Center is the only dedicated 
purchasing, warehousing and distribution center in the travel center and 
truckstop industry. The Distribution Center is located in Nashville, 
Tennessee and has approximately 85,000 square feet of storage space. 

SUPPLY

     The Company purchases fuel from various suppliers at rates that 
fluctuate with market prices and reset daily, and resells fuel to certain 
franchisees and to the public at prices that the Company establishes daily. 
By contracting for only a portion of its monthly diesel fuel requirements and 
by establishing supply relationships with an average of four or five 
alternate suppliers per location, the Company has been able effectively to 
create competition for the Company's business among the Company's various 
diesel fuel suppliers on a daily basis. This flexibility has improved the 
Company's purchasing position and helped it partially to offset the decline 
in retail diesel fuel margins. Purchases made by the Company are delivered 
directly from suppliers' terminals to the travel centers. The Company does 
not keep substantial quantities of fuel in inventory and is therefore 
susceptible to price increases and interruptions in supply. The Company 
currently engages in only minimal hedging in connection with its diesel fuel 
purchases.

COMPETITION

     The travel center and truckstop industry is highly competitive and 
fragmented. Based on industry data, the Company believes that there are 
approximately 2,500 travel centers and truckstops nationwide, of which 
approximately 500 are full service travel centers.  In the United States, 
there are generally two types of facilities designed to service the trucking 
industry: pumper-only truckstops, which provide fuel, typically at discounted 
prices, with limited additional services, and full service travel centers, 
such as those in the Company's networks, which have a broad range of product 
and service offerings to fleet and independent truck drivers and nontruck 
traffic, including fuel products, fast food and casual dining restaurants; 
truck maintenance and repair products and services; and secure parking areas. 
Fuel and nonfuel products and services can be obtained by long-haul truck 
drivers from a wide variety of sources other than the Company, including 
regional full service travel center and pumper-only truckstop chains, 
independently owned and operated truckstops, some large service stations and 
fleet-operated fueling terminals. 

     The Company believes that it experiences substantial competition from 
pumper-only truckstop chains and that such competition is based principally 
on diesel fuel prices. In the pumper-only truckstop segment, the largest 
networks (based on number of facilities and gallons of diesel fuel sold) are 
Marathon Ashland Petroleum LLC, selling primarily under the Speedway and 
SuperAmerica brandnames, and Pilot Corporation. Additional substantial 
competition is experienced from major full service networks and independent 
chains and is based principally on diesel fuel prices and customer service. 
In the full service travel center segment, the largest networks (other than 
the Company) are operated by Flying J Inc. ("Flying J") and Petro Stopping 
Centers, L.P.; however, only some of Flying J's sites offer full service. The 
Company's vehicle products and truck maintenance and repair service 
operations compete with regional full service travel center and truckstop 
chains, full service independently owned and operated truckstops, independent 
garages and auto parts service centers. The Company's travel centers compete 
with a variety of establishments located within walking distance of its 
sites, including full service and fast food restaurants and electronics, 
drug, health and beauty aid and travel and convenience stores. 


                                      4

<PAGE>

     A significant portion of all intercity diesel fuel consumption by fleets 
and companies with their own trucking capability occurs through self-fueling 
at both dedicated terminals and at fuel depots strategically located across 
the country. Such terminals often provide facilities for truck maintenance 
and repair. The Company's pricing decisions for diesel fuel and repair 
services cannot be made without considering the existence of these operations 
and their capacity for expansion. However, the Company believes that a 
trucking industry trend has been to reduce the use of such terminals and to 
outsource fuel and repair services in order to maximize the benefits of 
competitive fuel pricing, superior driver amenities and reduced environmental 
compliance expenditures. 

RELATIONSHIPS WITH THE OPERATORS AND FRANCHISEE-OWNERS

     Pursuant to the Combination Plan, the Company offered a new TA franchise 
agreement (the "Network Franchise Agreement") and a new lease agreement (the 
"Network Lease Agreement" or "Network Lease" and, together with the Network 
Franchise Agreement, the "Network Agreements") to certain of National's then 
existing Operators, and in connection therewith, upon such franchisee's 
acceptance of such offer, terminated the then existing National lease (the 
"National Lease Agreement") and National franchise agreement (the "National 
Franchise Agreement," and, together with the National Lease Agreement, the 
"National Agreements") at those locations.  During 1997, 29 former National 
Operators signed Network Agreements with the Company.  Existing TA 
Franchisee-Owners will be allowed to continue their franchises under the 
Network Franchise Agreement upon expiration of their existing TA franchise 
agreements (the "Existing TA Franchise Agreements"), which have an average 
remaining term of approximately four years. 

     TA licenses its trademarks to TAFSI. The Company enters into its 
franchise agreements with Operators and Franchisee-Owners of travel centers 
in the TA Network through TAFSI, and TAFSI collects franchise fees and 
royalties under such agreements.  TAFSI's assets consist primarily of the 
rights under the Existing TA Franchise Agreements, the Network Franchise 
Agreements and its trademark licenses from TA. TAFSI has no significant 
tangible assets.  The National Franchise Agreements are between National and 
the respective Operator. 

REGULATION

     FRANCHISE REGULATION.  The relationship between National and the 
National Network Operators is governed by the Petroleum Marketing Practices 
Act (the "PMPA"), 15 U.S.C. Section 2801 et.seq. The relationship between 
TAFSI and the TA Network Operators and Franchisee-Owners is not governed by 
the PMPA because TAFSI does not license its franchisees to sell fuel under a 
refiner's brand. Among other things, the PMPA limits the circumstances under 
which franchisors such as National may terminate or fail to renew a franchise 
agreement, and it imposes notification and other requirements in those cases 
where termination or nonrenewal is permissible.

     National and TAFSI are also subject to state franchise laws, some of 
which require National and TAFSI to register with the state before it may 
offer a franchise, require National and TAFSI to deliver specified disclosure 
documentation to potential franchisees, and impose special regulations upon 
petroleum franchises. Some state franchise laws also impose restrictions on 
National's and TAFSI's ability to terminate or not to renew its respective 
franchises, and impose other limitations on the terms of the franchise 
relationship or the conduct of the franchisor.  The PMPA, which applies to 
the National Network Operators, preempts state laws with respect to 
termination or nonrenewal unless such laws are consistent with the PMPA. 
Finally, a number of states include, within the scope of their petroleum 
franchising statutes, prohibitions against price discrimination and other 
allegedly anticompetitive conduct. These provisions supplement applicable 
antitrust laws at the federal and state levels. 

     The Company is subject to regulation under the Federal Trade Commission 
("FTC") rule entitled "Disclosure Requirements and Prohibitions Concerning 
Franchising and Business Opportunity Ventures," and the FTC requires that 
franchisors make extensive disclosure to prospective franchisees but does not 
require registration. 

     The Company cannot predict the effect of any future federal, state, or 
local legislation or regulation on its franchising operations. 


                                      5

<PAGE>

     ENVIRONMENTAL REGULATION.  The Company's operations and properties are 
subject to extensive regulation pursuant to federal, state and local laws, 
regulations and ordinances that (i) govern activities and operations that may 
have adverse environmental effects, such as discharges to air, soil and 
water, as well as handling, storage and disposal practices for petroleum 
products and other hazardous and toxic substances ("Hazardous Substances") or 
(ii) impose liability and damages for the costs of cleaning up sites affected 
by, and for damages resulting from, past spills and disposal or other 
releases of Hazardous Substances ("Environmental Laws").

     The Company owns and uses underground storage tanks ("USTs") and 
aboveground storage tanks ("ASTs") at Company-operated Sites and Leased Sites 
to store petroleum products and waste. These tanks must comply with 
requirements of Environmental Laws regarding tank construction, integrity 
testing, leak detection and monitoring, overfill and spill control, release 
reporting, financial assurance and corrective action in case of a release 
from a UST or AST into the environment. At certain locations, the Company 
also is subject to Environmental Laws relating to vapor recovery and 
discharges to water. The Company believes that all of its travel centers are 
in material compliance with applicable requirements of Environmental Laws. 
The Company is making necessary upgrades to USTs to comply with federal 
regulations which will take effect in December 1998. These upgrades are 
expected to be completed in 1998 at a remaining estimated cost to the Company 
of approximately $6 to $8 million. The Company does not believe that such 
costs will have a material adverse effect on the Company and the Capital 
Program incorporates funds to complete such upgrades. 

     The Company has received notices of alleged violations of Environmental 
Laws, or is aware of the need to undertake corrective actions to comply with 
Environmental Laws, at Company-owned travel centers in a number of 
jurisdictions. The Company does not expect that any financial penalties 
associated with these alleged violations, instances of noncompliance, or 
compliance costs incurred in connection therewith, will be material to the 
Company's results of operation or financial condition.  The Company is 
conducting investigatory and/or remedial actions with respect to releases 
and/or spills of Hazardous Substances that have occurred subsequent to the 
National Acquisition and the TA Acquisition, respectively, at fewer than 30 
Network properties. While the Company cannot precisely estimate the ultimate 
costs it will incur in connection with the investigation and remediation of 
these properties, based on its current knowledge, the Company does not expect 
that the costs to be incurred at these properties, individually or in the 
aggregate, will be material to the Company's results of operation or 
financial condition. While the aforementioned matters are, to the best 
knowledge of the Company, the only proceedings for which the Company is 
currently exposed to potential liability (particularly given the Unocal and 
BP indemnities discussed below), there can be no assurance that additional 
contamination does not exist at these or additional Network properties, or 
that material liability will not be imposed in the future. If additional 
environmental problems arise or are discovered, or if additional 
environmental requirements are imposed by government agencies, increased 
environmental compliance or remediation expenditures may be required, which 
could have a material adverse effect on the Company.  

     In connection with the National Acquisition, Phase I environmental 
assessments of the then 97 Company-owned National Network properties were 
conducted. Pursuant to the Unocal Environmental Agreement, Phase II 
environmental assessments of all such National properties are required to be 
completed by the year 2000. As of December 31, 1997, 10 of the Phase II 
assessments were in progress and 87 had been completed. The Company 
contributed $500,000 toward the total cost of the Phase II environmental 
assessments, and Unocal is responsible for the remainder of the cost. The 
Unocal Environmental Agreement provides that Unocal is responsible for all 
costs incurred for remediation of environmental contamination (the 
remediation must achieve compliance with the Environmental Laws in effect on 
the date the remedial action is completed) and for otherwise bringing the 
properties into compliance with Environmental Laws (as in effect at the date 
of the National Acquisition) with respect to environmental contamination or 
non-compliance identified in the Phase I or Phase II environmental 
assessments, which environmental contamination or non-compliance existed on 
or prior to the date of the National Acquisition. Under the terms of the 
Unocal Environmental Agreement, Unocal also must indemnify the Company 
against any other environmental liabilities that arise out of conditions at, 
or ownership or operations of, the National Network prior to the date of the 
National Acquisition. Pursuant to the Unocal Environmental Agreement, Unocal 
is obligated to indemnify the Company for claims made before April 14, 2004. 
Except as described above, Unocal 


                                      6

<PAGE>

does not have any responsibility for any environmental liabilities arising 
out of the ownership or operations of the National Network after the date of 
the National Acquisition. There can be no assurance that, if additional 
environmental claims or liabilities were to arise under the Unocal 
Environmental Agreement, Unocal would not dispute the Company's claims for 
indemnification thereunder. 

     Prior to the TA Acquisition, all of the then 38 TA locations were 
subject to Phase I and Phase II environmental assessments, undertaken at BP's 
expense. The BP Environmental Agreement provides that, with respect to 
environmental contamination or non-compliance with Environmental Laws 
identified in the Phase I or Phase II environmental assessments, BP is 
responsible for all costs incurred for remediation of such environmental 
contamination (the remediation must achieve compliance with the Environmental 
Laws in effect on the date the remedial action is completed) and for 
otherwise bringing the properties into compliance with Environmental Laws (as 
in effect at the date of the TA Acquisition). The BP Environmental Agreement 
further provides that BP must indemnify the Company against any other 
environmental liabilities that arise out of conditions at, or ownership or 
operations of, the TA locations prior to the date of the TA Acquisition. With 
respect to liabilities relating to the investigation and remediation of 
environmental contamination, BP is obligated to indemnify the Company for 
liabilities with respect to which claims are made before December 11, 2004. 
With respect to liabilities otherwise relating to non-compliance with 
Environmental Laws (for example, equipment), BP is obligated to indemnify the 
Company for liabilities with respect to which claims were made before 
December 11, 1996. Except as described above, BP does not have any 
responsibility for any environmental liabilities arising out of the ownership 
or operations of the TA Network after the date of the TA Acquisition. There 
can be no assurance that, if additional environmental claims or liabilities 
were to arise under the BP Environmental Agreement, BP would not dispute the 
Company's claims for indemnification thereunder.

     OTHER REGULATION.  The Company, the Operators and the Franchisee-Owners 
are required to comply with federal, state and local government regulations 
applicable to service station and lubrication operations and consumer food 
services businesses generally, including those relating to the preparation 
and sale of food, minimum wage requirements, overtime, working, health, fire, 
safety and sanitation conditions, mandated health insurance coverage and 
citizenship requirements, as well as regulations relating to zoning, 
construction, business licensing and employment. The Company believes that it 
is in material compliance with the provisions applicable to it and has no 
knowledge of material violations of these provisions by its Operators and 
Franchisee-Owners. 

EMPLOYEES

     As of December 31, 1997, the Company employed approximately 8,000 people 
on a full- or part-time basis.  Of this total, approximately 7,730 are 
employees at the Company-operated Sites, approximately 210 perform 
managerial, operational or support services at the headquarters  or elsewhere 
and approximately 60 employees staff the Distribution Center.  Except for 
five employees at one Company-operated Site, all of the Company's employees 
are non-union.

ITEM 2.  PROPERTIES

     The Company's principal executive offices are leased and are located at 
24601 Center Ridge Road, Suite 200, Westlake, Ohio 44145-5634.  The 
Distribution Center is a leased 85,000 square foot facility located at 1450 
Gould Boulevard, LaVergne, Tennessee 37086-3535.
     
     Of the 127 Network locations as of December 31, 1997, 83 are 
Company-operated Sites, 35 are Leased Sites and the remaining 9 sites are not 
owned by the Company.  In addition to these operating travel center 
locations, the Company has two stand-alone truck maintenance and repair 
shops, two closed travel center facilities being held for sale and four 
undeveloped travel center sites which are to be developed pursuant to the 
Capital Program.  Of these total 126 owned sites, the land and improvements 
at three are leased, five are subject to ground leases of the entire site and 
six are subject to ground leases of portions of such sites.  Both the land 
and improvements at one of the four sites to be developed will be leased.  
The Company considers its facilities suitable and adequate for the purposes 
for which they are used.


                                      7

<PAGE>

     Each of the TA and National travel centers is a full service facility 
located on or near an interstate highway and identified with TA or Unocal 76 
signage.  As part of the Combination Plan, the National travel centers that 
have joined the Network are being rebranded under the TA trademark.  All fuel 
and nonfuel products and services are generally available 24 hours per day 
and 365 days per year.

     PROPERTY.  The layout of the Company-owned travel centers generally vary 
from site to site. The Company-owned facilities are located on properties 
averaging 22 acres, of which an average of approximately 19 acres are 
developed. The majority of the developed acres contain the main building, 
housing one or more restaurants, a travel and convenience store and driver 
amenities, a truck maintenance and repair shop, separate truck and car fuel 
islands, separate truck and car paved parking and, in some cases, motels. The 
remaining developed acres contain landscaping and access roads. 

     FUEL ISLANDS.  Company sites have diesel fuel islands that accommodate 
ten pumps on average, most of which are dual fill pumps that can fill each of 
a typical truck's two tanks simultaneously. In addition, travel centers 
generally have a gasoline island which can accommodate four to eight 
automobiles simultaneously. Certain locations also have one and sometimes two 
additional convenience stores located at the fuel islands. 

     TRUCK MAINTENANCE AND REPAIR SHOP.  Virtually all travel centers have 
truck maintenance and repair shops nearly all of which operate 24 hours per 
day and 365 days per year.  The typical travel center repair shop has between 
two and four service bays, a parts storage room and fully trained mechanics 
on duty at all times. These shops offer extensive maintenance and emergency 
repair and road services, from basic services such as oil changes and tire 
repair to specialty services such as diagnostics and repair of air 
conditioning, air brake and electrical systems. 

     MAIN BUILDING.  The main building at each travel center contains a full 
service and, in many instances, one or more fast food restaurants; a travel 
and convenience store; a fuel desk; driver amenity areas, including a lounge, 
television room, private showers and laundry; and ATM machines, as well as 
office space and training rooms for the employees of the travel center.  As 
part of the Capital Program, the Company has allocated funds to expand the 
main building floor space for a majority of the former National Network sites 
that have been converted to the Network in order to create adequate space 
within the main building to implement the Company's fast food program or to 
increase the size of the travel centers' store or gaming and vending areas.

     FULL SERVICE AND FAST FOOD RESTAURANTS.  All Company travel centers have 
full service restaurants that offer seating for an average of approximately 
130 to 155 customers.  The TA Network has associated its full service 
restaurants with the Company-owned "Country Pride" brand name.  The Company 
has also promoted the installation of nationally branded fast food 
restaurants, such as Burger King, Dunkin' Donuts, Kentucky Fried Chicken, 
Long John Silver's, Pizza Hut, Sbarro, Subway and Taco Bell, at its travel 
centers.  The Company generally attempts to locate fast food offerings within 
the main travel center building (as opposed to constructing stand-alone 
buildings).  As of December 31, 1997, 52 of the 118 Company-owned travel 
centers offered at least one nationally branded fast food offering. 

     TRAVEL AND CONVENIENCE STORE.  Each travel center has a travel and 
convenience store that caters to truck drivers, motorists, recreational 
vehicle and bus customers. The travel and convenience stores sell food and 
snack items, beverages, non-prescription drug and beauty aids, batteries, 
automobile accessories, music and audio products. In addition to complete 
convenience store offerings, the travel and convenience stores also sell 
items specifically designed for the truck driver's on-the-road lifestyle, 
including laundry supplies and clothing as well as truck accessories.  The 
typical Company-owned store averages approximately 1,700 square feet.

     MOTELS. Thirteen of TA's travel centers currently have Company-owned 
motels, with an average capacity of 35 rooms. Eleven of these motels are 
operated under franchise grants from nationally branded motel chains, 
including DayStop, HoJo Inn and Travelodge. The remaining two motels are TA 
branded motels.  TA currently remits royalty and advertising fees to its 
motel franchisors at rates ranging from 3% to 8% of gross revenues.


                                      8

<PAGE>

     ADDITIONAL SERVICES. Travel centers provide professional drivers with 
access to specialized business services, including an information center 
where drivers can send and receive faxes, overnight mail and other 
communications, and a banking desk where drivers can cash checks and receive 
funds transfers from fleet operators. Most sites have installed telephone 
rooms with 20 to 25 pay telephones with AT&T long distance service. To meet 
the personal needs of truck drivers, the typical travel center has designated 
"truck driver only" areas, including a television room with a VCR and 
comfortable seating for drivers, a barber shop, a laundry area with washers 
and dryers, 6 to 12 private showers and dressing rooms.  Travel centers 
located in Louisiana and Nevada also feature gaming operations.  All travel 
centers have truck scales.

ITEM 3.  LEGAL PROCEEDINGS

     From time to time the Company is a party to litigation in the ordinary 
course of its business involving, by way of example, matters such as breach 
of contract, actions under PMPA or other franchise regulations, actions under 
Environmental Laws, bankruptcy claims, condemnation matters, employment 
claims, negligence and other similar claims.  Certain of such claims are 
covered by the Company's third party insurance policies or indemnification 
agreements with BP or Unocal. While claims for damages in such litigation in 
certain instances may not be covered by an insurance policy or an 
indemnification agreement or may be in excess of the Company's insurance 
coverage, the Company does not expect its existing litigation to have a 
material adverse effect on the Company.  The following describes the more 
significant pending matters in which the Company is involved as of December 
31, 1997.

     FORTY-NINER TRUCK PLAZA LITIGATION.  This action was commenced in 
California Superior Court, Sacramento County, on January 28, 1993 by four 
Operators of National Leased Sites in California. The complaint asserts 
claims on behalf of each of the plaintiffs against the Company, Clipper and 
Unocal based upon alleged violations by Unocal of the California Business and 
Professions Code and of an alleged contract by failing to provide the 
plaintiffs with a bona fide offer or right of first refusal to purchase their 
truckstops in connection with the sale of the plaintiffs' truckstops by 
Unocal to the Company. Two of the plaintiffs settled their claims prior to 
commencement of the trial. The claims of two plaintiffs, who are franchisees 
of National in Sacramento and Santa Nella, California, were tried, and the 
jury rendered a verdict awarding $4.0 million in compensatory damages jointly 
and severally against the Company, Unocal and Clipper, and assessing punitive 
damages against them in the amount of $1.5 million, $7.0 million and $1.6 
million, respectively. On August 1, 1995, the court granted the defendants' 
motions for a new trial on all issues, although it denied defendants' motions 
for judgment notwithstanding the verdict. On October 22, 1997, the California 
Court of Appeal filed a decision affirming the trial court's orders granting 
a new trial and denying defendants' motions for judgment notwithstanding the 
verdict.  The Court of Appeal also reversed an order of the trial court 
granting a nonsuit on plaintiffs' claim against the Company and Clipper for 
civil conspiracy.  The California Supreme Court has denied review.  No date 
has been set for retrial. Pursuant to the asset purchase and related 
agreements between the Company and Unocal, the Company believes that Unocal 
is required to indemnify it for attorneys' fees and compensatory damages. 
Unocal has contested certain of the amounts comprising the Company's claim 
for indemnification. The indemnification agreement between the Unocal 
Entities and the Company does not by its terms cover punitive damages. The 
Company entered into an agreement indemnifying Clipper in connection with the 
Company's purchase of the properties in the National Network, and Clipper has 
asserted and the Company has concurred that this agreement obligates the 
Company to pay any compensatory and punitive damages assessed against Clipper.


                                      9



<PAGE>


     CHARLESTON, WEST VIRGINIA LITIGATION.  This action was commenced on 
April 17, 1996 in the Circuit Court of Berkeley County, West Virginia. The 
amended complaint, brought on behalf of eighteen National Operators, alleges 
that the Company's fuel pricing policies and practices violate the PMPA and 
the Uniform Commercial Code and constitute a breach of the contractual duty 
of good faith and fair dealing and unjust enrichment. The amended complaint 
also asserts claims of fraud and fraud in the inducement, apparently based on 
alleged representations made by the Company concerning fuel pricing. The 
amended complaint asserts claims against the Company, Clipper and certain 
present and former directors and officers of the Company, and seeks actual 
and punitive damages in an unspecified sum.  The Company has removed the case 
to federal court, and the court has granted the Company's motion to transfer 
the case to federal court in Nashville, Tennessee.

     The Company has entered into settlement agreements with 13 of the 
plaintiffs pursuant to which the claims of those plaintiffs have been 
dismissed with prejudice.  

     On March 31, April 1 and April 7, 1997, three of the plaintiffs filed 
motions for a preliminary injunction.  The motions sought an order requiring, 
among other things, that the Company sell to the movants all of the movants' 
requirements of diesel fuel at a price per gallon of not more than two cents 
above the Oil Price Information Service average price under the terms of the 
Company's existing lease and franchise agreements.  In addition, on April 22, 
1997, two of the movants filed a motion seeking a temporary restraining order 
for substantially the same relief.  On May 21, 1997, the court denied the 
plaintiffs' motions.  Plaintiffs appealed the trial court's denial of their 
motions to the United States Courts of Appeals for both the Fourth and the 
Sixth Circuits.  By order dated August 1, 1997, all proceedings in the 
district court were stayed pending the completion of all appeals.  On 
September 11, 1997, the Fourth Circuit dismissed plaintiffs' appeal for lack 
of jurisdiction. On December 16, 1997, the Sixth Circuit dismissed 
plaintiffs' appeal.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to a vote of security holders during the 
fourth quarter of 1997.

                                      PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
     
     (a)  MARKET INFORMATION.  The outstanding shares of Common Stock of the
          registrant were issued in transactions not involving any public
          offering.  As a result, there is no public market for the registrant's
          Common Stock.

     (b)  HOLDERS.  As of March 15, 1998, the outstanding shares of Common 
          Stock were held of record by 48 stockholders, of which 27 
          stockholders have their shares included in a voting trust (see 
          Item 13--"Certain Relationships and Related Transactions").

     (c)  DIVIDENDS.  The registrant's senior indebtedness prohibits, except 
          in very limited circumstances, the payment of cash dividends on, and 
          sets limits on redemptions and repurchases of, the registrant's 
          Common Stock.  In addition, the indenture to which the registrant is 
          a party prohibits, prior to April 1, 2007, the payment of cash 
          dividends on, Uand sets limits on redemptions and repurchases of, 
          the registrant's Common Stock.  The registrant has not paid any cash 
          dividends to holders of Common Stock and does not expect to declare 
          or pay cash dividends to holders of Common Stock in the foreseeable 
          future.


                                       10


<PAGE>


ITEM 6.  SELECTED FINANCIAL DATA

     The following table sets forth selected historical financial data for 
the Company.  As discussed elsewhere in this Report, such data presents the 
Company's investment in TA as net assets of subsidiary held for disposition 
for the period from January 1, 1994 to September 30, 1996.  Accordingly, 
given the Company's decision to retain TA and pursue the Combination Plan, 
such data should be read in conjunction with "Management's Discussion and 
Analysis" and the audited financial statements and related notes thereto of 
the Company included elsewhere in this Report in order to view what the 
Company's results would have been had TA been fully consolidated in 1996 and 
1995.

<TABLE>
<CAPTION>
                                                                                                                     
                                                                                     THE COMPANY (1)
                                                        ---------------------------------------------------------------------------
                                                                                                                        OPERATING  
                                                                                                                         PERIOD     
                                                                                                                     APRIL 15, 1993 
                                                                           YEAR ENDED DECEMBER 31,                       THROUGH    
                                                         -------------------------------------------------------        DECEMBER 31,
                                                             1997          1996           1995           1994             1993 (2)
                                                         ----------    ----------      ---------      ----------     ---------------
                                                                         (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                      <C>           <C>             <C>            <C>             <C> 
INCOME STATEMENT DATA:
    Revenues:
       Fuel. . . . . . . . . . . . . . . . . . . . . .   $  708,637    $   550,212     $  376,148     $  396,748      $  306,141
       Nonfuel . . . . . . . . . . . . . . . . . . . .      293,843         99,991         27,948         18,887           9,193
       Rent and royalties. . . . . . . . . . . . . . .       36,848         46,055         51,801         51,740          33,153
                                                         ----------     ----------     ----------     ----------      ----------
         Total revenues. . . . . . . . . . . . . . . .   $1,039,328     $  696,258     $  455,897     $  467,375      $  348,487
   Gross profit (excluding depreciation) . . . . . . .   $  266,244     $  127,564     $   79,074     $   76,227      $   52,706
   Income from operations. . . . . . . . . . . . . . .   $   22,345     $   24,118     $   29,884     $   29,496      $   21,841
   Extraordinary loss. . . . . . . . . . . . . . . . .   $   (5,554)    $        -     $        -     $        -      $        -
   Net income (loss) . . . . . . . . . . . . . . . . .   $   (5,763)    $    5,533     $    9,926     $    9,692      $    7,488
   Income (loss) before extraordinary item
     per common share:
       Basic . . . . . . . . . . . . . . . . . . . . .   $    (7.56)    $    (0.81)    $     3.04     $     3.43      $     6.08
       Diluted . . . . . . . . . . . . . . . . . . . .   $    (7.56)    $    (0.81)    $     0.57     $     0.64      $     1.55
BALANCE SHEET DATA (END OF PERIOD):
   Total assets. . . . . . . . . . . . . . . . . . . .   $  507,792     $  425,889     $  297,231     $  294,961      $  284,168
   Total debt (net of unamortized discount). . . . . .   $  290,125     $  224,435     $  139,991     $  153,938      $  157,310
   Mandatorily redeemable preferred
       stock(3). . . . . . . . . . . . . . . . . . . .   $   61,404     $   53,885     $   47,286     $   41,495      $   36,431
   Working capital . . . . . . . . . . . . . . . . . .   $   86,103     $   23,766     $    9,872     $   18,421      $   23,784
OTHER FINANCIAL AND OPERATING DATA:
   Total diesel fuel sold (in thousands of
       gallons). . . . . . . . . . . . . . . . . . . .      975,495        713,754        641,901        663,777         446,972
   Capital expenditures, excluding
       acquisitions of network assets. . . . . . . . .   $   60,818    $    20,545     $   19,930     $   10,993      $    2,986
   EBITDA(4) . . . . . . . . . . . . . . . . . . . . .   $   63,553     $   60,940     $   63,198     $   69,047      $   51,858
   Cash flows (used in) provided by:
       Operating activities. . . . . . . . . . . . . .   $   41,670     $   27,620     $   19,436     $   26,357      $      589
       Investing activities. . . . . . . . . . . . . .   $  (37,987)    $  (22,254)    $  (17,601)    $  (10,993)     $ (191,027)
       Financing activities. . . . . . . . . . . . . .   $   44,294     $   15,222     $  (14,141)    $   (3,446)     $  193,968
   Consolidated coverage ratio (5) . . . . . . . . . .         2.08           2.82           2.95           3.12            3.29
NUMBER OF SITES (END OF PERIOD)(6):
   Company-Owned and Operated Sites. . . . . . . . . .           83             58             46             39              40
   Company-Owned and Leased Sites. . . . . . . . . . .           35             77             89             96              95
   Franchisee-Owned Sites. . . . . . . . . . . . . . .            9             35             38             41              41
                                                         ----------     ----------     ----------     ----------      ----------
       Total Sites . . . . . . . . . . . . . . . . . .          127            170            173            176             176
                                                         ----------     ----------     ----------     ----------      ----------
                                                         ----------     ----------     ----------     ----------      ----------
</TABLE>


                                                                             11


<PAGE>


Notes to Selected Consolidated Financial Data

(1)  For the period from January 1, 1994 to September 30, 1996, the Company's
     investment in TA was presented as net assets of subsidiary held for
     disposition and TA's results of operations were excluded from the Company's
     consolidated results of operations until December 31, 1994 and subsequently
     included therein as a single amount in the Company's consolidated income
     statement through September 30, 1996. Effective September 30, 1996, the
     decision was made to retain TA and, subsequently, the Company chose to
     pursue the Combination Plan. Accordingly, at such time TA was no longer
     carried as net assets of subsidiary held for disposition. At that date, the
     carrying value of the Company's investment in TA of $44.6 million was
     allocated to the identifiable assets and liabilities and was based on the
     estimated current fair values at that date. In addition, the results of
     operations and cash flows of TA are included in the consolidated results of
     operations and cash flows of the Company from October 1, 1996. 

(2)  Effective April 14, 1993 and December 10, 1993, the Company acquired 
     National and TA, respectively. Although the Company was organized in 
     1992, business operations did not commence until April 15, 1993, when 
     the National Acquisition was consummated. Prior to the National 
     Acquisition, the only activities of the Company were the recruitment of 
     employees and the negotiation of the National Acquisition. Expenses 
     incurred during the Company's pre-operating period are immaterial and 
     have been included in the results for the operating period from April 
     15, 1993 through December 31, 1993.

(3)  "Mandatorily redeemable preferred stock" is comprised of two series of 
     convertible preferred stock which accumulate dividends semi-annually at 
     a compound annual rate of 13.5%. Both series are mandatorily redeemable 
     in 2008 and are held by certain members of the Investor Group. 
     
(4)  "EBITDA" is defined herein as income from operations plus the sum of 
     depreciation; amortization; refinancing, transition and development 
     costs; gains and losses on sales of property and equipment; and other 
     noncash charges, and is presented because it is commonly used by 
     certain investors and analysts to analyze and compare operating 
     performance, and to determine a company's ability to service and incur 
     debt. EBITDA should not be considered in isolation from, or a 
     substitute for, net income, cash flows from operating activities or 
     other consolidated income or cash flow statement data prepared in 
     accordance with generally accepted accounting principles or as a 
     measure of profitability or liquidity:  The EBITDA amounts herein  
     present the Company's results as though TA had not been accounted for 
     as a subsidiary held for disposition and had, instead, been fully 
     consolidated (see Note 1 above).
     
(5)  This ratio is computed by dividing EBITDA by the sum of gross interest 
     expense and amortization of debt discount.
     
(6)  The number of sites data shown for all years reflects the total number 
     of Company sites in the Existing Networks.

     
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS

The following discussion should be read in conjunction with the audited
financial statements.

OVERVIEW

     The Company is a holding company which, through its wholly-owned 
subsidiaries, owns, operates and franchises more travel centers in the United 
States than any of its competitors with 127 network sites nationwide, 
including 118 Company-owned locations.  The Company currently operates a 
network of 121 travel centers in 36 states under the "TravelCenters of 
America" or "TA" brand names and a network of six travel centers in four 
states under the licensed "Unocal 76" and related brand names.


                                      12


<PAGE>


     The Company was formed in December 1992 to facilitate the National 
Acquisition in April 1993.  In December 1993, the Company acquired the TA 
Network.  In connection with the TA Acquisition, the Investor Group and 
certain members of TA's management granted an option to the Company whereby 
the Company could repurchase its equity held by such Investor Group and 
management members in exchange for consideration consisting of cash and all 
of the equity of TA (the "Repurchase").  If the Repurchase had been 
consummated, the Company and the National Network would have been owned by 
the Operator and Franchisee-Owner stockholders of the Company and certain 
members of National's management, and TA would have been owned by the 
Investor Group and certain members of TA's management.  During the nine 
months ended September 30, 1996, TA and National were separately managed and 
financed and in the Company's consolidated financial statements TA was 
presented as net assets of subsidiary held for disposition and TA's results 
of operations were included in the Company's consolidated financial 
statements as a single amount.  Effective September 30, 1996, the decision 
was made to retain TA, and, subsequently, the Company chose to pursue the 
combination of the TA and National networks.  After September 30, 1996, TA 
was no longer carried as net assets of subsidiary held for disposition and 
TA's results of operations were consolidated with the Company's.

     Historically, under the Company's ownership, National operated 
principally as a franchisor.  As a result, its revenues consisted primarily 
of wholesale diesel fuel sales to Operators and Franchisee-Owners, rent from 
Operators of Leased Sites and nonfuel franchise royalty payments.  Since 
early 1995, National has increased its number of Company-operated Sites as 
certain Operators terminated their franchise and lease agreements.  In 
contrast, TA operated principally as an owner-operator of travel centers.  
Consequently, while TA derived the majority of its revenues from retail 
diesel fuel sales, the majority of its gross profit has been derived from, 
and its principal strategic focus has been, the sale of higher margin nonfuel 
products and services.

COMBINATION PLAN

     During the year ended December 31, 1997, the Company incurred 
approximately $15.2 million of expenses related to the Combination Plan.  
These costs, identified as transition expenses in the Company's consolidated 
financial statements, are expected to total approximately $20.0 million, of 
which approximately $2.5 million is expected to be incurred in 1998.  These 
expenses relate to, among other things, (i) employee separations, (ii) the 
costs to convert National Network travel centers to Network travel centers, 
(iii) the costs to dispose of travel centers or terminate lease or franchise 
agreements, and (iv) the costs of integrating the management and operations 
of the Existing Networks into the Network, including relocation, travel, 
training, and legal expenses.

EMPLOYEE TERMINATIONS 

     As a result of the Combination Plan, which was approved by the Board of 
Directors in January 1997, most of National's corporate-level employees have 
been or will be terminated.  In January 1997, certain of National's executive 
officers resigned and related severance costs of $0.8 million were 
recognized. In May 1997, management finalized its plans regarding employee 
terminations and, accordingly, the related costs were recognized.  This 
expense totaled approximately $1.8 million.  Pursuant to the Company's plans, 
111 employees are to be terminated, 106 of which had been severed through 
December 31, 1997. Through December 31, 1997, approximately $2.0 million of 
termination benefits had been paid to such terminated employees.  The 
remaining accrual for termination benefits of approximately $0.6 million at 
December 31, 1997 will be substantially paid by March 1998.

NETWORK RATIONALIZATION

     Throughout 1997, the Company continued to refine and execute its plans 
for improving the profitability of the Network through rebranding of its 
sites under the TA brand name and rationalizing the number and locations of 
its travel centers. For the year ended December 31, 1997, 15 National Leased 
Sites were sold to the Operators of those sites for a net gain on sale of 
$11.9 million. The Company anticipates additional site sales during 1998 as 
it continues rationalizing the Network.  During the year ended December 31, 
1997, relationships  with the Franchisee-Owners of 27 Franchisee-Owner Sites 
were terminated.  Beginning in July 1997, those National Network franchisees 
whose sites have been selected for inclusion in the Network began to convert 
their franchises to TAFSI 


                                      13


<PAGE>


from National, a process that includes rebranding of the travel centers, 
installation of TA's store and shop programs, training of the franchisees in 
TA's operating procedures and revisions to the franchise agreements and, 
where applicable, lease agreements, such that there will be an increase in 
the royalty the Company receives as a percentage of the franchisees' nonfuel 
revenues and a decrease in fixed rent revenue.  The Company expects these new 
agreements will result in reduced revenue in the short term, but that in the 
long term increased franchisee nonfuel revenues will result in a net increase 
in the Company's revenue.  Through December 31, 1997, 29 National franchisees 
had signed TAFSI franchise agreements.

SITE CONVERSIONS

     During 1997, the Company converted 27 National Leased Sites to 
Company-operated Sites by acquiring the travel center operations from the 
related Operators.  Such conversions typically result in decreased rent 
revenue and increased operating expenses, offset to varying degrees for each 
individual site by increased fuel and nonfuel revenues. 

     Management expects that, over time, the increased revenues will exceed 
the decreases in rent revenue and increases in operating expenses, especially 
as TA management, marketing, operations, safety and training programs are 
fully implemented at the former National Company-operated Sites converted to 
TA operation.  In June 1997, 14 of the National Company-operated Sites were 
converted to TA Company-operated Sites, and in July 1997, the then remaining 
21 National Company-operated Sites were so converted.  National Leased Sites 
subsequently converted to Company-operated Sites were converted to TA 
Company-operated Sites at the time of the acquisitions of the site operations 
from the respective Operators.  During the first few months of operation 
after both the conversion from a Leased Site and the conversion to a TA 
branded site (with respect to all former National travel centers), the 
operating results of each converted travel center are adversely affected by 
the costs (such as for maintenance and supplies) of bringing the travel 
centers into compliance with TA's standards.  In addition, the Company has 
chosen to increase the number of employees at the converted sites in order to 
improve customer service and increase revenues and, as a consequence, 
employees were hired in anticipation of the expected revenue increases.  For 
these reasons, the Company anticipates that the operating results of these 
converted travel centers will continue to improve in 1998.

     The following table sets forth the number and type of ownership and 
management of the travel centers operating in each of the Company's networks.

<TABLE>
<CAPTION>
                                                  TA               NATIONAL
                                            --------------      --------------
                                              DECEMBER 31,        DECEMBER 31,
                                            --------------      --------------
                                            1997      1996      1997      1996
                                            ----      ----      ----      ----
   <S>                                      <C>       <C>       <C>       <C>
   Company-owned and operated sites(1)       83        40         -        18
   Company-owned and leased sites            29         -         6        77
                                            ----      ----      ----      ----
           Company-owned sites              112        40         6        95
   Franchisee-owner sites                     9         8         -        27
                                            ----      ----      ----      ----
           Total                            121        48         6       122
                                            ----      ----      ----      ----
                                            ----      ----      ----      ----
   Stand-alone shops                          2         2         -         -
                                            ----      ----      ----      ----
                                            ----      ----      ----      ----
</TABLE>
(1)  Excludes two closed sites.


                                      14


<PAGE>


     The following discussions and analyses of Results of Operations and of 
Liquidity and Capital Resources present detail on the Company's combined 
results, which differ from the Company's consolidated results reflected in 
the audited financial statements for each of the two years ended December 31, 
1996, as a result of the presentation of TA as assets of subsidiary held for 
disposition during all or a portion of those periods.  The following table 
and the 1996 and 1995 amounts discussed in the Results of Operations and 
Liquidity and Capital Resources sections present the Company's consolidated 
amounts for 1996 and 1995 as though TA had not been held for disposition and 
had instead been fully consolidated. 

<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31,
                                                           ---------------------------------
                                                             1997         1996         1995
                                                           --------     --------      ------
                                                                 (IN MILLIONS OF DOLLARS)
<S>                                                        <C>          <C>           <C> 
Revenues:
   Fuel                                                    $  708.6     $  752.2      $590.4
   Nonfuel                                                    293.8        236.8       198.6
   Rent and royalties                                          36.8         47.4        53.3
                                                           --------     --------      ------
   Total revenues                                           1,039.3      1,036.4       842.3
Cost of revenues (excluding depreciation)                     773.1        803.5       634.7
                                                           --------     --------      ------
Gross profit (excluding depreciation)                         266.2        232.9       207.6
Operating expenses                                            168.3        129.4       102.2
Selling, general and administrative expenses                   35.6         42.8        43.3
Refinancing, transition and development costs                  15.2          2.7         1.9
Depreciation and amortization                                  35.8         27.0        22.6
(Gain) loss on sales of property and equipment                (11.2)         1.5         0.4
Other operating (income) expense, net                           0.2         (0.2)       (0.2)
                                                           --------     --------      ------
Income (loss) from operations                                  22.3         29.7        37.4
Interest (expense), net                                       (22.9)       (20.8)      (20.9)
                                                           --------     --------      ------
Income (loss) before income taxes and extraordinary item       (0.6)         8.9        16.5
Provision (benefit) for income taxes                           (0.3)         3.4         6.6
                                                           --------     --------      ------
Income (loss) before extraordinary item                        (0.3)         5.5         9.9
Extraordinary item (net of taxes)                              (5.5)           -           -
                                                           --------     --------      ------
Net (loss) income                                             $(5.8)        $5.5        $9.9
                                                           --------     --------      ------
                                                           --------     --------      ------
EBITDA                                                        $63.6        $60.9       $63.2
                                                           --------     --------      ------
                                                           --------     --------      ------
</TABLE>

RESULTS OF OPERATIONS

1997 COMPARED TO 1996

REVENUES

     The Company's consolidated revenues for 1997 were $1,039.3 million, 
which represents an increase over the prior year of $2.9 million.

     Fuel revenue for 1997 reflects a decrease from 1996 of $43.6 million, or 
5.8%.  The decrease resulted from an approximately 5.4% decrease in average 
retail diesel prices, partially offset by an increase in diesel gallons sold 
of 7.7 million gallons (0.8%).    The decrease in average retail prices is a 
result of petroleum industry conditions and competitive pressures.  The 
slight volume increase stems from the success of fleet marketing efforts, 
including the effects of the Pathway Program (a diesel fuel hedging program 
offered to fleets in conjunction with Simons Petroleum, Inc.) and the TABB 
relationship.


                                      15


<PAGE>


      Nonfuel revenue in 1997 has increased 24.1% over 1996, primarily due to 
the increased number of Company-operated Sites offering nonfuel products and 
services: from December 31, 1996 through December 31, 1997, 27 Leased Sites 
were converted to Company-operated Sites.  In addition, a new TA site was 
opened in September 1996, and two stand-alone TA shops were opened in 
mid-1996.

     Rent and royalty revenue for 1997 decreased 22.4% from 1996 as a result 
of (i) conversions of Leased Sites to Company-operated Sites, (ii) sales of 
Leased Sites and (iii) the rent reductions that became effective when former 
National franchisees signed new franchise and lease agreements with the 
Company.  Rent revenue is expected to continue to decline in 1998, reflecting 
the full year effects of the 1997 activity.  The new franchise and lease 
agreements provide for reduced fixed rents but increased franchise royalty 
rates to be applied to nonfuel revenues generated by the franchisees' 
operations.  New franchise and lease agreements were signed by 29 Operators 
during 1997.  

GROSS PROFIT 

     The Company's gross profit for 1997 was $266.2 million, compared to 
$232.9 million for 1996, an increase of $33.3 million, or 14.3%. The increase 
in the Company's gross profit was primarily due to increases in nonfuel 
revenues and diesel fuel margins, partially offset by decreased rent and 
royalty revenue, resulting from the conversions of travel centers from Leased 
Sites to Company-operated Sites, sales of Leased Sites and terminations of 
Franchisee-Owner Sites during 1997.

OPERATING AND SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

     Operating expenses include the direct expenses of Company-operated Sites 
and selling, general and administrative expenses ("SG&A") include corporate 
overhead and administrative costs.  

     The Company's operating expenses increased by $38.9 million, or 30.1%, 
to $168.3 million for 1997, as compared to 1996.  The increase reflects the 
increased number of Company-operated Sites during 1997 as a result of the 
1996 addition of three new-build TA sites (including the two stand-alone 
shops) and the conversion of 27 Leased Sites to Company-operated Sites during 
1997.

     The Company's SG&A decreased from $42.8 million in 1996 to $35.6 million 
in 1997, a 16.8% decrease, primarily as a result of personnel reductions at 
National pursuant to the Combination Plan, partially offset by increased 
staffing in the operational support and business development areas at TA, as 
well as decreased occupancy and other expenses stemming from the Combination 
Plan.

REFINANCING, TRANSITION AND DEVELOPMENT COSTS

     Refinancing, transition and development costs for 1997 increased from 
$2.7 million for 1996 to $15.2 million. The 1997 costs were incurred in 
effecting the combination of National and TA, including recognition of 
employee termination benefits of $2.6 million, while the 1996 amount is 
comprised of $1.4 million of expenses incurred in a failed refinancing 
attempt by National and $1.3 million incurred at TA in connection with an 
attempted acquisition and the design of the travel center prototype.

DEPRECIATION AND AMORTIZATION

     Depreciation and amortization of $35.8 million for 1997 increased by 
$8.8 million from 1996.  This increase was mainly due to impairment charges 
of approximately $7.5 million included in 1997 depreciation and amortization 
expense and the effects of the capital expenditures made during 1996 and 
1997, as well as the increased amortization of deferred financing costs 
stemming from the Refinancing.


                                      16


<PAGE>


INCOME FROM OPERATIONS

     Income from operations for the Company for 1997 was $22.3 million as 
compared to $29.7 million in 1996, a decrease of $7.4 million or 24.9%.  The 
decrease is attributable to the transition expenses and impairment charges 
incurred in 1997, as well as the effect of decreased rent revenue and 
increased operating costs resulting from the conversions of Leased Sites to 
Company-operated Sites, partially offset by increased nonfuel sales margins 
as a result of the site conversions, gains from the sales of Leased Sites and 
headquarters synergies, all of which is due to the execution of the 
Combination Plan throughout 1997.  EBITDA for the Company for 1997 was $63.6 
million, as compared to $60.9 million for 1996.  The increased EBITDA in 1997 
is largely derived from increased gross profit as a result of a greater 
number of Company-operated Sites and synergies realized in SG&A expense, 
partially offset by reduced rent revenue, primarily as a result of the 
Combination Plan.

INTEREST (EXPENSE), NET

     Interest expense for 1997 was $22.9 million, $2.1 million higher than 
for 1996 as a result of the increased net debt balance after consummation of 
the Refinancing (discussed in Liquidity and Capital Resources below) on March 
27, 1997.

OTHER ITEMS

     The extraordinary loss of $5.5 million in 1997 results from the 
refinancing of the Company's indebtedness on March 27, 1997 and represents 
the write-off of the then remaining unamortized balances of deferred 
financing costs ($7.8 million) and debt discount ($1.3 million) related to 
the prior indebtedness. The reported amount of the extraordinary loss is net 
of the applicable income tax benefit of $3.6 million

1996 COMPARED TO 1995

REVENUES

     The Company's revenues for 1996 were $1,036.4 million compared to $842.3 
million for 1995, an increase of $194.1 million or 23.0%.

     The increased revenue was primarily attributable to a $161.8 million, or 
27.4%, increase in fuel revenue, in conjunction with a $38.2 million, or 
19.2%, increase in nonfuel sales and a $5.9 million, or 11.1%, decrease in 
rent and royalty income.

     Increases in fuel revenue were derived from increased volume and 
increased average selling prices.  The volume increases resulted from 
increases in sales to fleets (including increased sales through the Pathway 
Program) and the addition of one TA travel center in November 1995 and 
another in September 1996, partially offset by lost volume from terminations 
of National Franchisee-Owner Sites.

     The nonfuel revenue increase is primarily attributable to the 1996 
conversion of eleven Leased Sites to Company-operated Sites, and full year 
effects of six such conversions in 1995, as well as the addition of a new 
travel center in November 1995, another new travel center in September 1996, 
two stand-alone shops opened in mid-1996 and the addition of 14 fast food 
kiosks during 1996.

     The decrease in rent and royalty is a result of the Leased Site 
conversions described previously.

GROSS PROFIT

     The Company's gross profit for 1996 was $232.9 million, compared to 
$207.6 million for 1995, an increase of $25.3 million or 12.2%.  The increase 
in gross profit was primarily due to an increase in diesel fuel volume as 
described above and an increase in nonfuel revenues which is primarily a 
result of the site conversions described above, partially offset by decreased 
rent and royalty income as a result of those site conversions.


                                      17


<PAGE>


OPERATING AND SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

     The Company's operating expenses increased from $102.2 million in 1995 
to $129.4 million in 1996.  The Company's SG&A decreased from $43.3 million 
in 1995 to $42.8 million in 1996.  The operating expense increase was 
associated with an increase in the number of Company-operated Sites, due to 
the site conversions described above as well as the 1996 addition of one new 
travel center and two stand-alone truck maintenance and repair shops. The 
decrease in SG&A was primarily due to a reduction in bad debt expense and 
reduced levels of financial assistance to Operators and Franchisee-Owners, 
partially offset by costs of expanded field support and training as well as 
planning and development costs.

REFINANCING, TRANSITION AND DEVELOPMENT COSTS

     Refinancing, transition and development costs increased from $1.9 
million in 1995 to $2.7 million in 1996. Costs incurred at National for never 
competed refinancing attempts were $1.4 million in 1996, compared to $0.9 
million for 1995.  In addition, at TA, transition and development expenses 
for 1996 were $1.3 million compared to $1.0 million for 1995.  In 1996, these 
costs were incurred in pursuit of a potential acquisition as well as in 
connection with the design of the TravelCenter prototype.  In 1995, the costs 
primarily included expenses incurred during TA's development of its strategic 
plan and as TA transitioned to a stand-alone operation.

DEPRECIATION AND AMORTIZATION

     Depreciation and amortization for 1996 and 1995 were $27.0 million and 
$22.6 million, respectively, an increase of $4.4 million.  The increased 
level of depreciation is related to the capital expenditures discussed below.

INCOME FROM OPERATIONS

     Income from operations for the Company for 1996 was $29.7 million as 
compared to $37.4 million in 1995, a decrease of $7.7 million.  The decrease 
in income from operations is primarily attributable to the conversion of 
Leased Sites to Company-operated Sites.  This decrease resulted in part from 
start-up costs incurred upon conversion of the Leased Sites and the lack of a 
corporate infrastructure at National to manage Company-operated Sites.  This 
decrease in income from operations at National is also attributable to 
distractions associated with the Repurchase.  EBITDA decreased from $63.2 
million in 1995 to $60.9 million in 1996.

INTEREST (EXPENSE), NET

     Interest expense for 1996 was $20.8 million compared to $20.9 million 
for the same period in 1995.

LIQUIDITY AND CAPITAL RESOURCES

     The Company's cash requirements consist principally of working capital
needs, payments of principal and interest on outstanding indebtedness and
capital expenditures, including expenditures for acquisitions, expansion and
environmental upgrades.  

     Net cash provided by operating activities totaled $41.7 million in 1997, 
$39.5 million in 1996 and $27.3 million in 1995.  The increase in net cash 
flows provided by operating activities in 1997 compared to 1996 was primarily 
due to increased EBITDA in 1997, as discussed previously, partially offset by 
growth in working capital requirements as a result of the increased number of 
Company-operated Sites and increased interest expense as a result of the 
Refinancing.

     Net cash used in investing activities for 1997 was $38.0 million versus 
$28.5 million in 1996 and $29.5 million in 1995.  The amount for 1997 
reflects a $46.6 million increase in expenditures related to capital 
additions and conversions of Leased Sites to Company-operated Sites, offset 
by a $37.0 million increase in proceeds from sales of property and equipment 
resulting from the sales of 15 Leased Sites to the respective Operators.


                                      18


<PAGE>


     Net cash flows provided by financing activities were $44.3 million in 
1997 while for 1996 and 1995 the net cash flows used in financing activities 
were $2.8 million and $18.1 million in 1995, respectively.  The change in the 
amount of financing activity cash flows in 1997 from 1996 was due to the 
Company's Refinancing and recapitalization completed in March 1997.  Required 
debt repayments for the next five years are significantly lower than they 
would have been in the absence of the Refinancing.

     On March 27, 1997, the Company was refinanced and currently has 
outstanding $290.1 million of indebtedness, consisting of $125.0 million 
principal amount of Senior Subordinated Notes, $85.5 million principal amount 
of Senior Notes and a $79.6 million term loan facility.  The Company also has 
a $40.0 million revolving credit facility, which, except for $1.5 million 
used for letters of credit, was not drawn upon at December 31, 1997.  The 
Senior Notes have no amortization requirements until 2001, the Senior 
Subordinated Notes are due 2007 and the term facility has annual amortization 
requirements of $0.5 million until 2004.

     The Company expects to invest in excess of $200 million in the Network 
between 1997 and the end of 2001 (with approximately $150 million of this 
amount expected to be spent by the end of 1998) in connection with the 
Capital Program to upgrade, rebrand, reimage and increase the number of 
travel centers. Approximately $50 million of the capital expenditures 
intended to be made represents normal ongoing maintenance and related capital 
expenditures.  The Company has budgeted additional expenditures in order to 
add new sites, rebrand and reimage sites, add additional nonfuel offerings 
(such as fast food offerings) at existing sites, make required environmental 
improvements, and purchase, install and upgrade its information systems.

     The Company anticipates that it will be able to fund its 1998 working 
capital requirements and capital expenditures primarily from funds generated 
from the Refinancing, funds generated from operations, funds generated from 
asset sales, and, to the extent necessary, from borrowings under the 
revolving facility.  The Company's long-term liquidity requirements, 
including capital expenditures, are expected to be financed by a combination 
of internally generated funds, borrowings and other sources of external 
financing as needed.

ENVIRONMENTAL MATTERS

     The Company's operations and properties are subject to various 
Environmental Laws.

     The Company owns and operates USTs and ASTs at Company-operated Sites 
and Leased Sites which must comply with certain statutory and regulatory 
requirements by December 22, 1998.  The Company is making necessary upgrades 
to comply with those requirements.  The Company expects to spend a total of 
approximately $6 million to $8 million in 1998 to complete the upgrade of 
USTs and other environmental related costs.  In addition, the Company has 
estimated the current ranges of remediation costs at currently active sites 
and what it believes will be its ultimate share for such costs after required 
indemnification and remediation is performed by Unocal and BP under the 
respective Environmental Agreements and has a reserve for such matters of 
$0.9 million as of December 31, 1997.  While it is not possible to quantify 
with certainty the environmental exposure, in the opinion of management, the 
potential liability, beyond that considered in the reserve, for all 
environmental proceedings, based on information known to date, will not have 
a material adverse effect on the financial condition, results of operations 
or liquidity of the Company.

"YEAR 2000" ISSUES

     The Company has made and will continue to make certain investments in 
its software systems and applications to ensure the Company is year 2000 
compliant. The Company is currently in the process of evaluating its computer 
software and databases to determine the nature and extent of the 
modifications that will be required to prevent problems related to the year 
2000.  The financial impact to the Company has not been and is not 
anticipated to be material to its financial position or results in any given 
year.


                                      19

<PAGE>

FORWARD-LOOKING STATEMENTS

     The Company is making this statement in order to satisfy the "safe 
harbor" provision contained in the Private Securities Litigation Reform Act 
of 1995. The statements contained in this report that are not statements of 
historical fact may include forward-looking statements that involve a number 
of risks and uncertainties.  Moreover, from time to time the Company may 
issue other forward-looking statements.  Such forward-looking statements are 
made based on management's expectations and beliefs concerning future events 
impacting the Company and are subject to uncertainties and factors relating 
to the Company's operations and business environment, all of which are 
difficult to predict and many of which are beyond the control of the Company, 
that could cause actual results of the Company to differ materially from 
those matters expressed in or implied by forward-looking statements.  The 
following factors are among those that could cause actual results to differ 
materially from the forward-looking statements:  competition from other 
travel center and truckstop operators, including additional or improved 
services or facilities of competitors; the economic condition of the trucking 
industry, which in turn is dependent on general economic factors; diesel and 
gasoline fuel pricing; availability of fuel supply; and difficulties that may 
be encountered by the Company or its franchisees in implementing the 
Combination Plan. The forward-looking statements should be considered in 
light of these factors.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The Company is exposed to commodity price risk and interest rate risk.  
The Company's fuel purchase contracts provide for purchase prices based on 
average market prices for diesel and gasoline, exposing the Company to 
commodity price risk.  The Company mitigates this risk exposure in a few 
ways, but primarily by maintaining only a few days of inventory on hand and 
selling a large portion of its fuel volume under "cost plus" pricing 
formulae, which minimize the effect on the Company's margins of sudden sharp 
changes in commodity market prices.  The Company manages the price exposure 
related to sales volumes not covered by cost plus arrangements through the 
use, on a limited basis, of derivative instruments designated by management 
as hedges of anticipated purchases.  The total volume covered by open 
derivative contracts during 1997 and at December 31, 1997 was immaterial.  In 
addition, the fair market value and deferred gains and losses of open 
derivative contracts at December 31, 1997 was immaterial.  The interest rate 
risk faced by the Company results from the highly-leveraged position of the 
Company and its level of variable rate indebtedness, the rates for which are 
based on short-term lending rates, primarily the London Interbank Offered 
Rate. The following table summarizes information about the Company's 
financial instruments that are subject to changes in interest rates:

<TABLE>
<CAPTION>

                                                         DECEMBER 31, 1997
                                     ----------------------------------------------------------
                                              FIXED RATE                   VARIABLE RATE
                                             INDEBTEDNESS                  INDEBTEDNESS
                                     ---------------------------   ----------------------------
                                                      WEIGHTED                       WEIGHTED
                                        PAYMENT       AVERAGE         PAYMENT        AVERAGE
                                        AMOUNT     INTEREST RATE      AMOUNT      INTEREST RATE
                                     -----------   -------------   -----------    -------------
                                                      (DOLLARS IN THOUSANDS)
<S>                                  <C>           <C>             <C>            <C>
Year Ended December 31:
   1998 . . . . . . . . . . . . . .  $      -                      $    500          8.69%
   1999 . . . . . . . . . . . . . .         -                           500          8.69%
   2000 . . . . . . . . . . . . . .         -                           500          8.69%
   2001 . . . . . . . . . . . . . .    17,750          8.94%            500          8.69%
   2002 . . . . . . . . . . . . . .    17,750          8.94%            500          8.69%
Thereafter. . . . . . . . . . . . .   125,000         10.25%        127,125          8.76%
                                     --------                      --------
Total . . . . . . . . . . . . . . .  $160,500          9.96%       $129,625          8.72%
                                     --------                      --------
                                     --------                      --------
Fair value. . . . . . . . . . . . .  $155,183                      $129,625
                                     --------                      --------
                                     --------                      --------

</TABLE>


                                     20

<PAGE>

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

<TABLE>
<CAPTION>

Index to Consolidated Financial Statements and Supplementary Data:          PAGE
                                                                            ----
<S>                                                                         <C>
  Financial Statements:
    Report of Independent Accountants . . . . . . . . . . . . . . . . . . .  22
    Consolidated Balance Sheet at December 31, 1997 and 1996. . . . . . . .  23
    Consolidated Statement of Income and Retained Earnings for
      the three years ended December 31, 1997 . . . . . . . . . . . . . . .  24
    Consolidated Statement of Cash Flows for the three years
      ended December 31, 1997 . . . . . . . . . . . . . . . . . . . . . . .  25
    Notes to the Consolidated Financial Statements. . . . . . . . . . . . .  26
  Supplementary Data:
   Quarterly financial data - unaudited . . . . . . . . . . . . . . . . . .  59

</TABLE>


                                      21

<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors
and Stockholders of
TravelCenters of America, Inc.

          In our opinion, the consolidated financial statements listed 
in the accompanying index, after the restatement described in Note 21, 
present fairly, in all material respects, the financial position of 
TravelCenters of America, Inc. and its subsidiaries at December 31, 1997 and 
1996, and the results of their operations and their cash flows for each of 
the three years in the period ended December 31, 1997, in conformity with 
generally accepted accounting principles. These financial statements are the 
responsibility of the Company's management; our responsibility is to express 
an opinion on these financial statements based on our audits. We conducted 
our audits of these statements in accordance with generally accepted auditing 
standards which require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements, assessing 
the accounting principles used and significant estimates made by management, 
and evaluating the overall financial statement presentation. We believe that 
our audits provide a reasonable basis for the opinion expressed above. 

/s/ PRICE WATERHOUSE LLP

PRICE WATERHOUSE LLP
Cleveland, Ohio
March 16, 1998


                                      22

<PAGE>

                         TRAVELCENTERS OF AMERICA, INC.

                           CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>

                                                                                               DECEMBER 31
                                                                                       ----------------------------

                                                                                           1997            1996
                                                                                       ------------    ------------
                                                                                        (IN THOUSANDS OF DOLLARS)
<S>                                                                                    <C>             <C>
                                     ASSETS
Current assets:
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $ 71,756         $ 23,779
  Accounts receivable (less allowance for doubtful accounts of $2,707 for 1997
    and $3,502 for 1996) . . . . . . . . . . . . . . . . . . . . . . . . . . . .         68,433           54,371
  Inventories. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         33,718           29,082
  Deferred income taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . .          3,740            3,877
  Other current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         10,256           10,530
                                                                                       --------         --------
        Total current assets . . . . . . . . . . . . . . . . . . . . . . . . . .        187,903          121,639
Notes receivable, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,692            2,744
Property and equipment, net. . . . . . . . . . . . . . . . . . . . . . . . . . .        286,472          269,366
Intangible assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         15,651           19,657
Deferred financing costs . . . . . . . . . . . . . . . . . . . . . . . . . . . .         11,786            8,379
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          4,288            4,104
                                                                                       --------         --------
        Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $507,792         $425,889
                                                                                       --------         --------
                                                                                       --------         --------

                     LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Revolving loans. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $      -         $ 14,000
  Current maturities of long-term debt . . . . . . . . . . . . . . . . . . . . .            500           17,250
  Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         29,035           33,399
  Other accrued liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . .         72,265           33,224
                                                                                       --------         --------
        Total current liabilities. . . . . . . . . . . . . . . . . . . . . . . .        101,800           97,873
Commitments and contingencies (Note 17)
Long-term debt (net of unamortized discount) . . . . . . . . . . . . . . . . . .        289,625          193,185
Deferred income taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          4,985            9,452
Other long-term liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . .          4,479            5,914
                                                                                       --------         --------
                                                                                        400,889          306,424

Mandatorily redeemable senior convertible participating preferred stock. . . . .         61,404           53,885

Other preferred stock, common stock and other stockholders' equity . . . . . . .         43,945           50,743
Retained earnings. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,554           14,837
                                                                                       --------         --------
                                                                                         45,499           65,580
                                                                                       --------         --------
        Total liabilities and stockholders' equity . . . . . . . . . . . . . . .       $507,792         $425,889
                                                                                       --------         --------
                                                                                       --------         --------

</TABLE>

     The accompanying notes are an integral part of these consolidated financial
                                     statements.


                                      23

<PAGE>

                        TRAVELCENTERS OF AMERICA, INC.

            CONSOLIDATED STATEMENT OF INCOME AND RETAINED EARNINGS

<TABLE>
<CAPTION>

                                                                              YEAR ENDED DECEMBER 31,
                                                                       ------------------------------------
                                                                          1997         1996         1995
                                                                       ----------   ----------   ----------
                                                                             (IN THOUSANDS OF DOLLARS
                                                                             EXCEPT PER SHARE AMOUNTS)
<S>                                                                    <C>          <C>          <C>
Revenues:
  Fuel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $  708,637    $550,212     $376,148
  Nonfuel. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      293,843      99,991       27,948
  Rent and royalties . . . . . . . . . . . . . . . . . . . . . . . .       36,848      46,055       51,801
                                                                       ----------    --------     --------
  Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . .    1,039,328     696,258      455,897
Cost of revenues (excluding depreciation). . . . . . . . . . . . . .      773,084     568,694      376,823
                                                                       ----------    --------     --------

Gross profit (excluding depreciation). . . . . . . . . . . . . . . .      266,244     127,564       79,074

Operating expenses . . . . . . . . . . . . . . . . . . . . . . . . .      168,334      56,077       12,018
Selling, general and administrative expenses . . . . . . . . . . . .       35,619      31,265       30,965
Refinancing, transition and development costs. . . . . . . . . . . .       15,212       2,197          831
Depreciation and amortization. . . . . . . . . . . . . . . . . . . .       35,840      17,838       11,379
(Gain) loss on sales of property and equipment . . . . . . . . . . .      (11,244)      1,464          363
Other operating (income) expense, net. . . . . . . . . . . . . . . .          138        (140)        (167)
Income of subsidiary held for disposition. . . . . . . . . . . . . .            -      (5,255)      (6,199)
                                                                       ----------    --------     --------

Income from operations . . . . . . . . . . . . . . . . . . . . . . .       22,345      24,118       29,884
Interest (expense), net. . . . . . . . . . . . . . . . . . . . . . .      (22,898)    (15,236)     (13,344)
                                                                       ----------    --------     --------

(Loss) income before income taxes and extraordinary item . . . . . .         (553)      8,882       16,540
(Benefit) provision for income taxes . . . . . . . . . . . . . . . .         (344)      3,349        6,614
                                                                       ----------    --------     --------
(Loss) income before extraordinary item. . . . . . . . . . . . . . .         (209)      5,533        9,926
Extraordinary loss (less applicable income tax benefit of $3,608). .       (5,554)          -            -
                                                                       ----------    --------     --------

Net (loss) income. . . . . . . . . . . . . . . . . . . . . . . . . .       (5,763)      5,533        9,926

  Less: preferred dividends. . . . . . . . . . . . . . . . . . . . .       (7,520)     (6,599)      (5,791)
Retained earnings beginning of the year:
  As previously reported . . . . . . . . . . . . . . . . . . . . . .            -      16,994       11,948
  Adjustments (Note 21). . . . . . . . . . . . . . . . . . . . . . .            -      (1,091)        (180)
                                                                       ----------    --------     --------
  As restated. . . . . . . . . . . . . . . . . . . . . . . . . . . .       14,837      15,903       11,768
                                                                       ----------    --------     --------
Retained earnings end of the year. . . . . . . . . . . . . . . . . .   $    1,554    $ 14,837     $ 15,903
                                                                       ----------    --------     --------
                                                                       ----------    --------     --------
Earnings per common share:
  Income (loss) before extraordinary item. . . . . . . . . . . . . .   $    (7.56)   $  (0.81)    $   3.04
  Extraordinary loss . . . . . . . . . . . . . . . . . . . . . . . .        (5.44)          -            -
                                                                       ----------    --------     --------
  Net income (loss). . . . . . . . . . . . . . . . . . . . . . . . .   $   (13.00)   $  (0.81)    $   3.04
                                                                       ----------    --------     --------
                                                                       ----------    --------     --------
Earnings per common share - assuming dilution:
  Income (loss) before extraordinary item. . . . . . . . . . . . . .   $    (7.56)   $  (0.81)    $   0.57
  Extraordinary loss . . . . . . . . . . . . . . . . . . . . . . . .        (5.44)          -            -
                                                                       ----------    --------     --------
  Net income (loss). . . . . . . . . . . . . . . . . . . . . . . . .   $   (13.00)   $  (0.81)    $   0.57
                                                                       ----------    --------     --------
                                                                       ----------    --------     --------

</TABLE>

     The accompanying notes are an integral part of these consolidated financial
                                   statements.


                                      24

<PAGE>

                            TRAVELCENTERS OF AMERICA, INC.

                         CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                                   YEAR ENDED DECEMBER 31,
                                                                            ------------------------------------
                                                                               1997         1996         1995
                                                                            ----------   ----------   ----------
                                                                                  (IN THOUSANDS OF DOLLARS
<S>                                                                         <C>          <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss). . . . . . . . . . . . . . . . . . . . . . . . . .      $  (5,763)    $  5,533     $  9,926
  Adjustments to reconcile net income (loss) to net cash provided by
    operating activities:
    Extraordinary loss . . . . . . . . . . . . . . . . . . . . . . . .          5,554            -            -
    Net income of subsidiary held for disposition. . . . . . . . . . .              -       (3,153)      (3,754)
    Depreciation and amortization. . . . . . . . . . . . . . . . . . .         35,840       17,838       11,379
    Deferred income taxes. . . . . . . . . . . . . . . . . . . . . . .         (4,330)         394        1,693
    Provision for doubtful accounts. . . . . . . . . . . . . . . . . .          1,688        2,545        2,089
    (Gain) loss on sale of property and equipment. . . . . . . . . . .        (11,244)       1,464          363
    Changes in assets and liabilities, adjusted for the effects of
      acquisitions of network assets and the reconsolidation of a
      subsidiary previously held for disposition:
      Accounts receivable. . . . . . . . . . . . . . . . . . . . . . .        (20,773)       5,822       (3,256)
      Inventories. . . . . . . . . . . . . . . . . . . . . . . . . . .          1,422       (1,588)         284
      Other current assets . . . . . . . . . . . . . . . . . . . . . .            448       (3,617)      (4,537)
      Accounts payable . . . . . . . . . . . . . . . . . . . . . . . .         (4,364)      (2,083)       5,043
      Other current liabilities. . . . . . . . . . . . . . . . . . . .         42,648        6,005          218
    Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . . .            544       (1,540)         (12)
                                                                            ---------     --------     --------
    Net cash provided by operating activities. . . . . . . . . . . . .         41,670       27,620       19,436
                                                                            ---------     --------     --------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Acquisitions of network assets . . . . . . . . . . . . . . . . . . .        (15,127)      (2,352)        (575)
  Proceeds from sales of property and equipment. . . . . . . . . . . .         37,958          643        1,404
  Capital expenditures . . . . . . . . . . . . . . . . . . . . . . . .        (60,818)     (20,545)     (19,930)
  Refund of purchase price . . . . . . . . . . . . . . . . . . . . . .              -            -        1,500
                                                                            ---------     --------     --------
    Net cash used in investing activities. . . . . . . . . . . . . . .        (37,987)     (22,254)     (17,601)
                                                                            ---------     --------     --------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Revolving loan borrowings. . . . . . . . . . . . . . . . . . . . . .          3,750       14,000            -
  Revolving loan repayments. . . . . . . . . . . . . . . . . . . . . .        (17,750)           -            -
  Long-term debt borrowings. . . . . . . . . . . . . . . . . . . . . .        205,000            -            -
  Long-term debt repayments. . . . . . . . . . . . . . . . . . . . . .       (126,675)     (12,375)     (14,075)
  Proceeds from issuance of stock. . . . . . . . . . . . . . . . . . .            329           39            -
  Repurchase of common stock . . . . . . . . . . . . . . . . . . . . .         (7,456)        (751)         (66)
  Debt issuance costs. . . . . . . . . . . . . . . . . . . . . . . . .        (12,904)           -            -
  Reconsolidation of subsidiary previously held for disposition. . . .              -       14,309            -
                                                                            ---------     --------     --------
    Net cash (used in) provided by financing activities. . . . . . . .         44,294       15,222      (14,141)
                                                                            ---------     --------     --------
      Net increase (decrease) in cash. . . . . . . . . . . . . . . . .         47,977       20,588      (12,306)
Cash at the beginning of the year. . . . . . . . . . . . . . . . . . .         23,779        3,191       15,497
                                                                            ---------     --------     --------
Cash at the end of the year. . . . . . . . . . . . . . . . . . . . . .      $  71,756     $ 23,779     $  3,191
                                                                            ---------     --------     --------
                                                                            ---------     --------     --------

</TABLE>

     The accompanying notes are an integral part of these consolidated financial
                                   statements.


                                      25

<PAGE>

                       TRAVELCENTERS OF AMERICA, INC.

                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


1.   BUSINESS DESCRIPTION AND SUMMARY OF OPERATING STRUCTURE

          The Company, through its operating subsidiaries, is a nationwide 
marketer of truck and auto fuel and related products and services through two 
networks of  full-service travel centers (121 operated under the "TA" and 
"TravelCenters of America" trademarks (the "TA Network") and six operated 
under the "Unocal 76" trademark (the "National Network")) in 36 states. Of 
the network locations at December 31, 1997, the Company owns or leases 118 
locations, 35 of which are leased to independent lessee-franchisees 
("Operators") of the Company ("Leased Sites"), and 83 of which are operated 
by the Company ("Company-operated Sites").  Nine locations are owned or 
leased and operated by independent franchisees ("Franchisee-Owners") of the 
Company ("Franchisee-Owner Sites"). The Company purchases and resells diesel 
fuel, gasoline and other travel center products and services to consumers, 
commercial fleets, operators and independent franchisees; provides fleet 
credit card and customer information services through its proprietary ACCESS 
76 and STAR billing systems; conducts centralized purchasing programs; 
creates promotional programs; and, as a franchisor, assists the Operators and 
Franchisee-Owners in providing service to commercial fleets and the motoring 
public. 

     The Company was incorporated on December 2, 1992 as National/Auto 
Truckstops Holdings Corporation.  The Company's name was changed to 
TravelCenters of America, Inc. in March 1997.  In April 1993, the Company 
acquired (the "National Acquisition") the National Network assets from a 
subsidiary of Unocal Corporation ("Unocal") and in December 1993 acquired 
(the "TA Acquisition") the TA Network assets from subsidiaries of The British 
Petroleum Company p.l.c. ("BP").

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

     The TA Acquisition required the consent of the operators and independent 
franchisees who were holders of the Company's former Class A Common Stock 
(the "Operator Stockholders"). The Operator Stockholders consented to the TA 
Acquisition and, in connection therewith, the Company was granted an option 
to repurchase, for cash and its stock in TA Holdings Corporation ("TAHC"), 
all of its equity securities, including its mandatorily redeemable preferred 
stock, and warrants not held by the Operator Stockholders and senior 
management of National. Accordingly, the Company's consolidated financial 
statements presented the net assets of TAHC as held for disposition. The 
carrying value thereof represented the purchase price paid to acquire TAHC 
plus TAHC's results of operations subsequent to December 31, 1994.  TAHC's 
results of operations for 1995 and through September 30, 1996 were included 
in the Company's consolidated statement of income and retained earnings as a 
single amount.  Effective September 30, 1996, a decision was made to retain 
TAHC and, subsequently, the Company chose to pursue the combination of the 
operations of the TA and National Networks. Accordingly, at that date, the 
carrying value of the Company's investment in TAHC of $44,637,000 was 
allocated to the identifiable assets and liabilities based on the current 
fair values as of that date. In addition, the results of operations and cash 
flows of TAHC are included in the consolidated results of operations and cash 
flows of the Company from October 1, 1996. TAHC had net income of $3,153,000 
and $3,754,000 for the nine months ended September 30, 1996 and the year 
ended December 31, 1995, respectively.

     For a pro forma presentation of the Company's consolidated results of 
operations for each of the two years ended December 31, 1996, as though TAHC 
had not been held for disposition for the period January 1, 1994 through 
September 30, 1996, see Note 22. 


                                      26

<PAGE>

                       TRAVELCENTERS OF AMERICA, INC.
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

USE OF ESTIMATES

     The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period. Actual results could differ from those estimates.

PRINCIPLES OF CONSOLIDATION

     The consolidated financial statements include the accounts of 
TravelCenters of America, Inc. and its wholly owned subsidiaries, TA 
Operating Corporation ("TA"), TA Franchise Systems Inc. ("TAFSI") and 
National Auto/Truckstops, Inc. ("National"), and TA Travel, L.L.C., a wholly 
owned subsidiary of TA.  The Company's 50% investment in TABB L.L.C., a joint 
venture which jointly markets to and bills fleet customers for purchases at 
the combined networks of the Company and its co-venturer, is accounted for by 
the equity method. Intercompany accounts and transactions have been 
eliminated.  TAHC was consolidated until the time of the Company's 
recapitalization (see Note 3) in March 1997, at which time it was merged into 
the Company.  TAHC had been the parent of TA, which had been the parent of 
TAFSI.

REVENUE RECOGNITION

     Fuel sales and related costs are recognized at the time of delivery of 
motor fuel and other products to customers at either the terminal or the 
Leased Sites and Franchisee-Owner Sites and at the time of final sale to 
consumers at the Company-operated Sites and at those locations that operated 
under fuel consignment agreements.

     Franchise and royalty revenues are recognized at the point such revenues 
are earned, typically when collectible and when the Company has fulfilled 
substantially all of its obligations under the related agreements.

INVENTORIES

     Inventories are stated at cost, which approximates market value, cost 
being determined on the first in, first out basis for petroleum products and 
principally as the weighted average costs for nonfuel merchandise.

PROPERTY AND EQUIPMENT

     Property and equipment are stated at cost, initially determined in 
accordance with purchase accounting principles and based largely on 
independent professional appraisals. Depreciation is computed on a 
straight-line basis over the following estimated useful lives of the assets:

          Buildings and site improvement. . . . . . . .    15  years
          Pumps and underground storage tank. . . . . .  5-10  years
          Machinery and equipment . . . . . . . . . . .  3-10  years 
          Furniture and fixture . . . . . . . . . . . .  5-10  years

     Repair and maintenance costs are charged to expense as incurred, while
major renewals and betterments are capitalized. The cost and related accumulated
depreciation of property and equipment sold, replaced or otherwise disposed are
removed from the accounts. Any resulting gains or losses are recognized in
operations. 


                                      27

<PAGE>

                       TRAVELCENTERS OF AMERICA, INC.
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DEFERRED FINANCING COSTS AND INTANGIBLE ASSETS

     Deferred financing costs were recorded in conjunction with issuing 
long-term debt and are being amortized on a basis approximating the interest 
method over the lives of the related debt instruments, ranging from five to 
ten years. The intangible assets are being amortized on a straight-line basis 
over their estimated lives, principally the terms of the related contractual 
agreements giving rise to them (see Note 8).

IMPAIRMENT OF LONG-LIVED ASSETS

     In accordance with Statement of Financial Accounting Standards No. 
(SFAS) 121, "Accounting for the Impairment of Long-Lived Assets and for 
Long-Lived Assets to Be Disposed Of," impairment charges are recognized when 
the carrying values of long-lived assets to be held and used in the business 
exceed the estimated undiscounted future cash flows of those assets, and when 
the carrying values of long-lived assets to be disposed of exceed the 
estimated fair value less cost to sell for those assets.  Such impairment 
charges are recognized in the period during which the circumstances 
surrounding an asset to be held and used have changed such that the carrying 
value is no longer recoverable, or during which a commitment to a plan to 
dispose of the asset is made.  Such tests are performed at the individual 
travel center level.  In addition, intangible assets are subjected to further 
evaluation in accordance with Accounting Principles Board Opinion 17, 
"Intangible Assets," and impairment charges are recognized when events and 
circumstances indicate the carrying value of the intangible asset exceeds the 
future benefit of the asset.  Impairment charges are included in depreciation 
and amortization in the income statement.  

CLASSIFICATION OF COSTS AND EXPENSES

     Cost of revenues represents the costs of fuels and other products sold, 
including freight. Operating expenses consist primarily of labor, 
maintenance, supplies, utilities, warehousing, purchasing and occupancy 
costs. Development expenses represent costs incurred to primarily acquire and 
establish new Network locations. Refinancing expenses represent nonrecurring 
costs incurred in attempts to refinance the Company's indebtedness. 
Transition expenses represent the nonrecurring costs incurred by the Company 
in connection with effecting the Combination Plan, including severance and 
relocation expenses, costs to convert Leased Sites to Company-operated Sites, 
costs to dispose of Leased Sites and terminate Franchisee-Owner Sites and 
costs to consolidate management and operation of the Company's two networks 
into a single network. Costs of advertising are expensed as incurred.

ENVIRONMENTAL REMEDIATION

     The Company provides for remediation costs and penalties when the 
responsibility to remediate is probable and the amount of associated costs is 
reasonably determinable. Generally, the timing of remediation accruals 
coincides with completion of a feasibility study or the commitment to a 
formal plan of action. If recoveries of remediation costs from third parties 
are probable, a receivable is recorded. Accruals are not recorded for the 
costs of remediation activities undertaken on behalf of the Company by Unocal 
and BP, at Unocal's and BP's sole expense (see Note 17). 

INCOME TAXES

     Deferred income tax assets and liabilities are established to reflect 
the future tax consequences of differences between the tax bases and 
financial statement bases of assets and liabilities.

CASH AND CASH EQUIVALENTS

     For purposes of the statement of cash flows, the Company considers all 
highly liquid investments with an initial maturity of three months or less to 
be cash equivalents.


                                      28

<PAGE>

                       TRAVELCENTERS OF AMERICA, INC.
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

CONCENTRATION OF CREDIT RISK

     The Company grants credit to its customers and may require letters of 
credit or other collateral. 

DERIVATIVE INSTRUMENTS

     On a limited basis, the Company engages in commodity risk management 
activities within the normal course of its business as an end-user of 
derivative instruments. These commodity-based instruments are used to manage 
exposure to price fluctuations related to the anticipated purchase of diesel 
fuel and gasoline.

     Changes in market value of derivative instruments are deferred and are 
subsequently recognized in income in the same period as the underlying 
transaction. Recorded deferred gains or losses are reflected within other 
current assets or other current liabilities.

     At December 31, 1997 and 1996 the amount of open derivative contracts 
and the related fair market value and deferred gains and losses were 
immaterial.

FAIR VALUE OF FINANCIAL INSTRUMENTS

     The following methods and assumptions were used to estimate the fair 
value of each class of financial instruments for which estimation is 
practicable:

          CASH AND SHORT-TERM INVESTMENTS, ACCOUNTS RECEIVABLE AND
          ACCOUNTS PAYABLE: The fair values of financial instruments
          classified as current assets or liabilities approximate the
          carrying values due to the short-term maturity of the
          instruments.

          LONG-TERM DEBT: The fair value of the Company's fixed-rate
          indebtedness that is publicly traded is estimated based on the quoted
          price for those notes.  The fair value of the Company's fixed-rate
          indebtedness that is not publicly traded is estimated based on the
          current borrowing rates available to the Company for financings with
          similar terms and maturities.  The fair values of the Company's
          variable-rate indebtedness approximates the carrying value of that
          indebtedness.  (See Note 11.)

RECLASSIFICATIONS

     Certain reclassifications of prior years' data have been made to conform 
with the current year presentation.

3.   RECAPITALIZATION, RESTRUCTURING AND COMBINATION

          On March 27, 1997, the Company was recapitalized and restructured
     pursuant to a series of transactions in which (i) the Company's
     subsidiaries were restructured such that the Company directly owns its
     three subsidiaries, TA, TAFSI and National (the Company's former
     subsidiary, TAHC, was merged into the Company as of such date), (ii) the
     Company's indebtedness under the old National and TA debt agreements was
     refinanced (the "Refinancing"), and (iii) TA and National guaranteed the
     Company's indebtedness under its new credit facilities (see Note 11).

          Consequent to the early extinguishment of the Company's prior
     indebtedness, the Company recognized an extraordinary loss, net of
     applicable income taxes, of $5,554,000 as a result of writing off the then
     remaining unamortized balances of deferred financing costs and debt
     discount related to those prior borrowings of approximately $7,847,000 and
     $1,315,000, respectively.  The approximately $12,903,000 of financing costs
     associated with the Company's new borrowings have been capitalized and will
     be amortized over the lives of the related new debt instruments.


                                      29


<PAGE>

                         TRAVELCENTERS OF AMERICA, INC. 
            NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



          As a result of the combination of the Company's two networks under the
     existing TA management, most of  National's corporate-level employees have
     been or will be terminated.  In January 1997, certain of National's
     executive officers resigned and related severance costs of approximately
     $774,000 were recognized.  In May 1997 management finalized its plans
     regarding the employee terminations and, accordingly, the related expense
     of approximately $1,833,000 was recognized.  The severance expense, which
     totalled approximately $2,607,000 for the year ended December 31, 1997, is
     included in the income statement within refinancing, transition and
     development costs.  Pursuant to the Company's plans, 111 employees have
     been or will be terminated.  Through December 31, 1997, approximately
     $2,032,000 of termination benefits had been paid to the 106 employees
     actually terminated.  At December 31, 1997, the remaining accrual for
     termination benefits, which will be substantially paid by March 1998, was
     approximately $575,000.

4.   EARNINGS PER SHARE

     In 1997 the Company adopted SFAS No. 128, "Earnings Per Share." The 
computation of basic earnings per common share is based upon the 
weighted-average number of shares of common stock outstanding. Previously 
reported earnings per share (EPS) have been restated. A reconciliation of 
the income and shares used in the computation follows:

<TABLE>
<CAPTION>

                                                                 FOR THE YEAR ENDED DECEMBER 31, 1997
                                                              ----------------------------------------
                                                                INCOME         SHARES        PER-SHARE
                                                              (NUMERATOR)   (DENOMINATOR)      AMOUNT
                                                              ----------------------------------------
                                                                   (DOLLARS AND SHARES IN THOUSANDS)

<S>                                                           <C>              <C>            <C>
Income (loss) before extraordinary item. . . . . . . . .      $   (209)
Less:  Preferred stock dividends . . . . . . . . . . . .        (7,520)
Basic EPS and Diluted EPS
                                                              ---------
   Income (loss) available to common stockholders. . . .      $ (7,729)        1,022          $(7.56)
                                                              ---------        ------         --------
                                                              ---------        ------         --------
</TABLE>

The assumed conversion of stock options, warrants and convertible series of
preferred stock would have an anti-dilutive effect on earnings per share for
1997.  Effective January 1, 1998, 157,000 options to purchase common stock were
granted to management and non-employee directors.

<TABLE>
<CAPTION>

                                                                 FOR THE YEAR ENDED DECEMBER 31, 1996
                                                              ----------------------------------------
                                                                INCOME         SHARES        PER-SHARE
                                                              (NUMERATOR)   (DENOMINATOR)      AMOUNT
                                                              ----------------------------------------
                                                                   (DOLLARS AND SHARES IN THOUSANDS)

<S>                                                           <C>              <C>            <C>

Income before extraordinary item . . . . . . . . . . . .      $  5,533
Less:  Preferred stock dividends . . . . . . . . . . . .        (6,599)
Basic EPS and Diluted EPS                                     ---------

   Income (loss) available to common stockholders. . . .      $ (1,066)        $ 1,319        $  (0.81)
                                                              ---------        -------        ---------
                                                              ---------        -------        ---------
</TABLE>

                                     30

<PAGE>

                         TRAVELCENTERS OF AMERICA, INC. 
            NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


The assumed conversion of stock options, warrants and convertible series of
preferred stock would have an anti-dilutive effect on earnings per share for
1996.


<TABLE>
<CAPTION>

                                                                 FOR THE YEAR ENDED DECEMBER 31, 1995
                                                              ----------------------------------------
                                                                INCOME         SHARES        PER-SHARE
                                                              (NUMERATOR)   (DENOMINATOR)      AMOUNT
                                                              ----------------------------------------
                                                                   (DOLLARS AND SHARES IN THOUSANDS)

<S>                                                           <C>              <C>            <C>
Income before extraordinary item . . . . . . . . . . . .      $  9,926
Less:  Preferred stock dividends . . . . . . . . . . . .        (5,791)
                                                              ---------
Basic EPS
   Income available to common stockholders . . . . . . .         4,135         1,361          $  3.04
                                                                                              -------
                                                                                              -------

Effect of Dilutive Securities
   Options and warrants. . . . . . . . . . . . . . . . .                         140
   Convertible preferred stock . . . . . . . . . . . . .                       5,729
                                                              ---------        -----
Diluted EPS
   Income available to common stockholders plus
   assumed conversions . . . . . . . . . . . . . . . . .      $  4,135         7,230          $  0.57
                                                              ---------        -----          -------
                                                              ---------        -----          -------
</TABLE>

5.   INVENTORIES

     Inventories consist of the following:

<TABLE>
<CAPTION>

                                                                              DECEMBER 31,  
                                                                         -------------------
                                                                           1997        1996
                                                                         -------     -------

<S>                                                                      <C>         <C>
Nonfuel merchandise. . . . . . . . . . . . . . . . . . . . . . .         $30,883     $26,090
Petroleum products . . . . . . . . . . . . . . . . . . . . . . .           2,835       2,992

   Total inventories . . . . . . . . . . . . . . . . . . . . . .         $33,718     $29,082
</TABLE>

6.   NOTES RECEIVABLE

     The Company has notes receivable agreements with certain Operators and
Franchisee-Owners to finance on a long-term basis past due accounts receivable
owed by those customers. Certain of these customers are related parties (see
Note 16). The notes have terms ranging from six months to six years and
principally accrue interest at a variable rate of the prime lending rate plus 2
percent.  The Company also has notes receivable from management stockholders
received as partial consideration for purchases of common stock (see Note 14). 
These notes have terms of nine years and accrue interest at fixed rates between
4.76 and 6.42 percent.

                                     31

<PAGE>

                         TRAVELCENTERS OF AMERICA, INC. 
            NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     Notes receivable consists of the following:

<TABLE>
<CAPTION>

                                                                DECEMBER 31,  
                                                             ----------------
                                                              1997      1996
                                                             ------    ------

     <S>                                                     <C>       <C>
     Principal amount of notes outstanding . . . . . . .     $2,939    $5,561
     Less: allowance for doubtful accounts . . . . . . .        877     1,316
                                                             ------    ------
                                                              2,062     4,245
     Less: amounts due within one year . . . . . . . . .        370     1,501
                                                             ------    ------

     Notes receivable, net . . . . . . . . . . . . . . .     $1,692    $2,744
                                                             ------    ------
                                                             ------    ------
</TABLE>

The amount due within one year is included within other current assets on the 
balance sheet.

7.   PROPERTY AND EQUIPMENT

     Property and equipment consist of the following:

<TABLE>
<CAPTION>

                                                              DECEMBER 31,
                                                         --------------------
                                                           1997        1996
                                                         --------    --------

<S>                                                      <C>         <C> 
Land and land improvements. . . . . . . . . . . . .      $ 51,230    $ 52,028
Buildings and improvements. . . . . . . . . . . . .       206,249     213,573
Machinery, equipment and furniture. . . . . . . . .        58,464      52,225
Construction in progress. . . . . . . . . . . . . .        44,975       8,647
                                                         --------    --------

Total cost. . . . . . . . . . . . . . . . . . . . .       360,918     326,473
Less: accumulated depreciation. . . . . . . . . . .        74,446      57,107
                                                         --------    --------

Property and equipment, net . . . . . . . . . . . .      $286,472    $269,366
                                                         --------    --------
                                                         --------    --------
</TABLE>

     During 1995, the Company received from Unocal a refund of $1,500,000 of 
the purchase price paid in 1993 in consideration of property improvements 
required by the asset purchase agreement but not yet completed by Unocal. 
This amount was recorded as a reduction to property and equipment.

    Pursuant to the Combination Plan, nine Company-operated Sites were being 
held for sale as of December 31, 1997.  Two of these travel centers were 
closed in late 1997.  The Company expects all of these sales to be completed 
within 1998.  The total carrying value of these sites at December 31, 1997 
was $10,401,000.  Based on the Company's estimated sales proceeds and costs 
of selling these sites, an impairment charge totalling $559,000 has been 
recognized with respect to two of the sites.  This impairment charge is 
included in depreciation and amortization in the income statement.  As 
Company-operated Sites during 1997, these nine sites generated income from 
operations of $847,000.

                                     32

<PAGE>


                         TRAVELCENTERS OF AMERICA, INC. 
            NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


8.   INTANGIBLE ASSETS

          Intangible assets consist of the following:

<TABLE>
<CAPTION>

                                                               DECEMBER 31,
                                                          --------------------
                                                            1997        1996
                                                          --------    --------

     <S>                                                  <C>         <C> 
     Noncompetition agreements. . . . . . . . . . . . .   $ 26,200    $ 26,200
     Leasehold interest . . . . . . . . . . . . . . . .      1,724       1,724
     Trademarks . . . . . . . . . . . . . . . . . . . .      2,313       2,313
     Franchise goodwill . . . . . . . . . . . . . . . .      7,348         994
                                                          --------    --------

     Total cost . . . . . . . . . . . . . . . . . . . .     37,585      31,231
     Less: accumulated amortization . . . . . . . . . .     21,934      11,574
                                                          --------    --------

     Intangible assets, net . . . . . . . . . . . . . .   $ 15,651    $ 19,657
                                                          --------    --------
                                                          --------    --------
</TABLE>

     As part of the National and TA Acquisitions, the Company entered into 
noncompetition agreements with Unocal and BP pursuant to which Unocal and BP 
each agreed to refrain from re-entering the truckstop business for periods of 
10 and 7 years, respectively, from the acquisition dates. The intangible 
assets related to these noncompetition agreements represent the present 
values of the estimated cash flows the Company would lose due to competition 
resulting from re-entry of Unocal or BP into the travel center market were 
they not constrained from doing so. The intangible assets are being amortized 
over the 10 and 7 year periods.
     
     Leasehold interest represents the value, obtained through the TA 
Acquisition, of favorable lease provisions at one TA Network location, the 
lease for which extended 112 years from the TA Acquisition. The leasehold 
interest is being amortized over the 112 year period. Trademarks relates 
primarily to the Company's purchase of the "Truckstops of America" and 
"Country Pride" trademarks, service marks, trade names and commercial 
symbols. The trademarks are being amortized over their estimated economic 
life of 15 years.

     Franchise goodwill results from the acquisitions during 1997 and 1996 of 
the businesses and operating assets related to Leased Sites, and represents 
the excess of amounts paid to the related Operators over the fair values of 
the tangible assets acquired. This goodwill was being amortized on a 
straight-line basis over fifteen years.  During the fourth quarter of 1997, 
as a result of a review of the operations of the acquired travel centers, an 
impairment charge of $6,941,000 was recorded to write off this goodwill.  
This charge is included in depreciation and amortization in the income 
statement. 

9.   OTHER ACCRUED LIABILITIES

     Other accrued liabilities consist of the following:

<TABLE>
<CAPTION>

                                                                 DECEMBER 31,
                                                            -------------------
                                                              1997       1996
                                                            --------   --------
                                                              (IN THOUSANDS)

      <S>                                                   <C>        <C>
      Taxes payable, other than income taxes. . . . . .     $ 16,605   $  8,305
      Accrued wages and benefits. . . . . . . . . . . .        9,587      4,872
      Interest payable. . . . . . . . . . . . . . . . .        4,371      2,525
      Other accrued liabilities . . . . . . . . . . . .       41,702     17,522
                                                            --------   --------

      Total other accrued liabilities . . . . . . . . .     $ 72,265   $ 33,224
                                                            --------   --------
                                                            --------   --------
</TABLE>

                                     33

<PAGE>

                         TRAVELCENTERS OF AMERICA, INC. 
            NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


10.  REVOLVING LOAN

     As a result of the Refinancing, the Company has available a revolving  loan
facility of $40,000,000 (see Note 11).  The interest rate for borrowings under
this revolving loan facility is based on either an alternate base rate (ABR)
plus 1.50 percent or an adjusted London Interbank Offered Rate (LIBOR) plus 2.50
percent.   After March 27, 1998, if certain conditions are satisfied, the spread
added to the baseline rates will be reduced by 0.25 percent.  There were no
borrowings under the new revolving loan facility at December 31, 1997 (although
$1,529,000 was utilized for letters of credit).  There were $14,000,000 of
outstanding borrowings at December 31, 1996 under the prior revolving  loan
facilities. 

11.  LONG-TERM DEBT

     In March 1997, the Company refinanced its outstanding indebtedness (see
Note 3).

     Long-term debt consists of the following:

<TABLE>
<CAPTION>

                                                                                          DECEMBER 31,
                                                                                    ---------------------
                                                             INTEREST     MATURITY    1997         1996
                                                             --------     --------  --------     --------
                                                                                       (IN THOUSANDS)

<S>                                                          <C>          <C>       <C>          <C>
Senior secured term loans (a). . . . . . . . . . . .           (b)        1999      $      -     $ 39,800
Senior secured term loans (c). . . . . . . . . . . .           (d)        2000             -       42,000
Senior secured term loans (e). . . . . . . . . . . .           (f)        2005        79,625            -
Senior secured notes (g) . . . . . . . . . . . . . .          8.76%       2002             -       65,000
Senior secured notes (h) . . . . . . . . . . . . . .          8.63%       2002             -       25,000
Senior secured notes - Series I (i). . . . . . . . .          8.94%       2002        35,500            -
Senior secured notes - Series II (j) . . . . . . . .           (k)        2005        50,000            -
Subordinated notes (l) . . . . . . . . . . . . . . .         12.50%       2003             -       25,000
Subordinated notes (m) . . . . . . . . . . . . . . .         12.00%       2003             -       15,000
Senior subordinated notes (n). . . . . . . . . . . .         10.25%       2007       125,000            -
                                                                                    --------     --------

     Total. . . . . . . . . . . . . . . . . . . . .                                  290,125      211,800
Less: amounts due within one year . . . . . . . . .                                      500       17,250
Less: unamortized discount. . . . . . . . . . . . .                                        -        1,365
                                                                                    --------     --------

     Total. . . . . . . . . . . . . . . . . . . . .                                 $289,625     $193,185
                                                                                    --------     --------
                                                                                    --------     --------
</TABLE>

________________________________

(a)  On April 13, 1993, the Company entered into a $100,000,000 Credit Agreement
     with a group of banks. This Credit Agreement consisted of three components:
     term loans of a maximum $70,000,000, swingline loans not to exceed
     $3,000,000, and revolving loans (see Note 10) not to exceed $30,000,000
     (including any swingline loans outstanding). No borrowings under the
     swingline loan were outstanding at December 31, 1996.  This borrowing was
     retired as a result of the Refinancing.

(b)  Interest accrued at variable rates based on an adjusted LIBOR (5.625% at
     December 31, 1996) plus 2 3/4 percent. The average effective interest rates
     for the years ended December 31, 1996 and 1995 were 9.5 percent and 9.4
     percent, respectively.

                                     34

<PAGE>

                         TRAVELCENTERS OF AMERICA, INC. 
            NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


(c)  On December 9, 1993, the Company entered into a $73,000,000 Credit
     Agreement with a group of banks. This Credit Agreement consisted of three
     components: term loans of a maximum $53,000,000, swingline loans not to
     exceed $3,000,000, and revolving loans (see Note 10) not to exceed
     $20,000,000 (including any swingline loans outstanding and letters of
     credit issued). There were no borrowings under the swingline loan or
     revolving loan commitments. There were $1,529,000 of outstanding letters of
     credit under the Credit Agreement at December 31, 1996.  This borrowing was
     retired as a result of the Refinancing.

(d)  Interest accrued at variable rates based on an adjusted LIBOR plus 2 3/4 
     percent.  The average effective interest rates for the years ended 
     December 31, 1996 and 1995 were 8.9 percent and 9.1 percent, respectively. 
 
(e)  On March 21, 1997, in connection with the Refinancing, the Company entered 
     into a $120,000,000 Credit Agreement with a group of banks.  This Credit 
     Agreement consists of three components: term loans of a maximum 
     $80,000,000, swingline loans not to exceed $5,000,000, and revolving loans
     (see Note 10) not to exceed $40,000,000 (including any swingline loans 
     outstanding and letters of credit issued).  There have been no borrowings 
     under the swingline loan or revolving loan commitments to date. Payments of
     principal, interest and commitment fees related to the Credit Agreement are
     scheduled at each quarter end in installments of principal ranging from 
     $125,000 to $11,750,000, with the first payment due on June 30, 1997, and 
     the last quarterly payment due on March 27, 2005. Optional prepayments are
     allowed under the Credit Agreement and, in addition, annual prepayments of 
     principal may be required based, among other things, on excess cash flows 
     generated by the Company. Commitment fees are calculated as 1/2 of 1 
     percent on the average daily unused amount of the revolving loan 
     commitment.  There were $1,529,000 of outstanding letters of credit under 
     the Credit Agreement at December 31, 1997.

(f)  Interest accrues at variable rates based on either an alternate 
     base rate (ABR) or an adjusted LIBOR.  The rate at which interest 
     accrues is calculated as either the ABR rate plus 2.0 percent or the 
     LIBOR rate plus 3.0 percent, each such spread being subject to a 
     reduction should the Company meet certain conditions. Management has the 
     option to select which rate is to be applied at the beginning of each 
     loan period, the term of which varies from 1 month to 6 months.  The 
     Company has met the certain conditions and, accordingly, the spread 
     added to the baseline rates has been reduced to 1 3/4 percent and 2 3/4 
     percent, respectively. The interest rate was set on December 31, 1997 at 
     8.6875 percent for 3 months.  The average effective interest rate for 
     1997 was 8.58 percent.

(g)  On April 13, 1993, the Company issued $65,000,000 of Senior Secured Notes. 
     This borrowing was retired as a result of the Refinancing.

(h)  On December 9, 1993, the Company issued $25,000,000 of Senior Secured 
     Notes. This borrowing was retired as a result of the Refinancing.

(i)  On March 21, 1997, in connection with the Refinancing, the Company 
     issued $35,500,000 of Series I Senior Secured Notes. Interest payments 
     on these notes are due semiannually on June 30 and December 31.  
     Optional prepayments are allowed under the note purchase agreement and 
     required payments are due on June 30, 2001, December 31, 2001, June 30, 
     2002 and December 31, 2002 in the amount of $8,875,000 each, such 
     amounts to be reduced by certain other prepayments.  In the event of 
     certain prepayments, the Company may be subject to the make-whole 
     provision of the note agreement, which requires payment of a prepayment 
     premium to the holders of the Series I Senior Secured Notes.  In 
     addition, annual prepayments of principal may be required based, among 
     other things, on excess cash flows generated by the Company.

                                     35

<PAGE>

                         TRAVELCENTERS OF AMERICA, INC. 
            NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


(j)  On March 21, 1997, in connection with the Refinancing, the Company 
     issued $50,000,000 of Series II Senior Secured Notes. Interest payments 
     on these notes are due semiannually on March 31 and September 30.  
     Optional prepayments are allowed under the note purchase agreement and 
     required principal payments are scheduled at each quarter end in 
     installments of principal ranging from $5,000,000 to $7,500,000, with 
     the first payment made on June 30, 2003 and the last quarterly payment 
     due on March 31, 2005,  such amounts to be reduced by certain other 
     prepayments.  In the event of prepayments, the Company may be subject to 
     the break funding cost provision of the note agreement.  In addition, 
     annual prepayments of principal may be required based, among other 
     things, on excess cash flows generated by the Company.

(k)  Interest accrues at a rate based on an adjusted LIBOR.  The rate at which 
     interest accrues is calculated as the LIBOR rate plus 3.0 percent, which 
     rate can be reduced after March 27, 1998 by 0.25 percent, if certain 
     conditions are met.  The interest rate is reset at the beginning of each 
     loan period, the term of which is 6 months.  The interest rate was set on 
     September 30, 1997 at 8.8438 percent.  The average effective interest rate 
     for 1997 was 8.86 percent.

(l)  On April 13, 1993, the Company issued $25,000,000 of Subordinated 
     Notes. The holders of the Subordinated Notes also received warrants to 
     purchase 128,206 shares of the Company's common stock, resulting in a 
     discount of $1,282,000 to the principal balance of these Subordinated 
     Notes. This borrowing was retired as a result of the refinancing.

(m)  On December 10, 1993, the Company issued $15,000,000 of 
     Subordinated Notes. The holders of the Subordinated Notes also received 
     80,520 shares of the Company's common stock, resulting in a discount of 
     $805,000 to the principal balance of these Subordinated Notes. This 
     borrowing was retired as a result of the Refinancing.

(n)  On March 27, 1997, in connection with the Refinancing, the Company 
     issued $125,000,000 of Senior Subordinated Notes. Interest payments on 
     these notes are due semiannually on April 1 and October 1.  Optional 
     prepayments are allowed under certain circumstances under the note 
     purchase agreement, any such payments reducing the required payment of 
     $125,000,000 due April 1, 2007.
     
          The borrowings under the Credit Agreement and Senior Secured Note 
Exchange Agreement are secured by mortgages on substantially all of the 
Company's property and equipment in the manner described in the Master 
Collateral and Intercreditor Agreement negotiated between the lending banks 
under the Credit Agreement and the Senior Secured Note holders. In the event 
of a change in control of the Company, the total amount outstanding under the 
debt agreements described above may be declared immediately due and payable.

          Under the terms of the Credit Agreement and the Senior Secured Note
Exchange Agreement, the Company is required to maintain certain affirmative and
negative covenants, including minimum interest coverage, minimum debt service
coverage, minimum consolidated net worth, minimum current ratio, maximum
leverage ratio and maximum amounts of capital expenditures. The Company was in
compliance with the covenants at December 31, 1997.

          Under the terms of the Indenture for the Senior Subordinated Notes due
2007, the Company is required to maintain certain affirmative and negative
covenants that, among other things, provide for a minimum coverage ratio. The
Company was in compliance with the covenants at December 31, 1997.
     
          Scheduled payments of long-term debt in the next five years are
$500,000 in 1998; $500,000 in 1999; $500,000 in 2000; $18,250,000 in 2001 and
$18,250,000 in 2002.

                                     36

<PAGE>

                         TRAVELCENTERS OF AMERICA, INC. 
            NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


          Based on the borrowing rates currently available to the Company for
bank loans and other indebtedness with similar terms and average maturities and
the year-end quoted market price of the Senior Subordinated Notes, the fair
value of long-term debt at December 31, 1997 and 1996 approximated the recorded
value.

12.  LEASE COMMITMENTS

     The Company has entered into lease agreements covering certain of its
travel center locations, warehouse and office space, computer and office
equipment and vehicles. Most long-term leases include renewal options and, in
certain cases, purchase options. Future minimum lease payments required under
operating leases that have remaining noncancelable lease terms in excess of one
year, as of December 31, 1997, were as follows:

<TABLE>
<CAPTION>

     YEAR ENDING
     DECEMBER 31,                                                     (IN THOUSANDS)

     <S>                                                              <C>
     1998. . . . . . . . . . . . . . . . . . . . . . . . . . . .        4,800
     1999. . . . . . . . . . . . . . . . . . . . . . . . . . . .        4,642
     2000. . . . . . . . . . . . . . . . . . . . . . . . . . . .        5,537
     2001. . . . . . . . . . . . . . . . . . . . . . . . . . . .        4,104
     2002. . . . . . . . . . . . . . . . . . . . . . . . . . . .        3,781
     Thereafter. . . . . . . . . . . . . . . . . . . . . . . . .       30,216
                                                                      -------

                                                                      $53,080
                                                                      -------
                                                                      -------
</TABLE>

     Total rental expenses on all operating leases were approximately
$5,658,000, $1,357,000 and $676,000 for the years ended December 31, 1997, 1996
and 1995, respectively.

13.  MANDATORILY REDEEMABLE SENIOR CONVERTIBLE PARTICIPATING PREFERRED STOCK

<TABLE>
<CAPTION>
        
                                                                 DECEMBER 31,
                                                             ------------------
                                                              1997       1996
                                                             -------    -------
                                                               (IN THOUSANDS)

  <S>                                                        <C>        <C>
  Series I--3,000,000 shares authorized, $0.01 par value;
     2,680,656 shares issued and outstanding, shown at
     redemption value. . . . . . . . . . . . . . . . . . . . $45,531    $39,956
  Series II--1,000,000 shares authorized, $0.01 par value;
     934,344 shares issued and outstanding, shown at 
     redemption value. . . . . . . . . . . . . . . . . . . .  15,873     13,929
                                                             -------    -------

  Total. . . . . . . . . . . . . . . . . . . . . . . . . . . $61,404    $53,885
                                                             -------    -------
                                                             -------    -------
</TABLE>

     VOTING RIGHTS.  Holders of Series I Mandatorily Redeemable Senior
Convertible Preferred Stock are entitled to vote on all matters, other than the
election of directors (see Note 14--Common Stock-Voting Rights below), submitted
to a vote of the Company's stockholders. Series II Mandatorily Redeemable Senior
Convertible Preferred Stock is non-voting.

                                     37

<PAGE>

                           TRAVELCENTERS OF AMERICA, INC. 
            NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


          DIVIDENDS.  Dividends accumulate on the original $10.00 per share 
purchase price at a rate of 13.5 percent per annum, compounded semi-annually, 
and are not paid currently but accumulate and increase the liquidation 
preference. Such dividends accrue whether or not declared by the Board of 
Directors. Accrued dividends totaled $25,254,000 and $17,735,000 at December 
31, 1997 and 1996, respectively.  Holders also participate pro rata, on a 
share for share basis, with the outstanding Convertible Preferred Stock and 
Common Stock, in dividends and distributions, other than liquidating 
distributions.

          CONVERSION.  The conversion rights of the holders are the same as 
those for holders of the Series I and Series II Convertible Preferred Stock, 
respectively, (see Note 14--Convertible Preferred Stock-Conversion below) 
except, if the Company consummates an underwritten public offering of Common 
Stock pursuant to which the net offering price per share is equal to or 
greater than the Trigger Price (defined as an amount equal to $10.00 plus 
interest at a rate of 13.5 percent per annum, compounded semi-annually, from 
the closing date of the TA Acquisition to the date of such public offering) 
and the net proceeds raised in the offering are at least $50 million, the 
Company will have the right to require that each share of Series I 
Mandatorily Redeemable Senior Convertible Participating Preferred Stock be 
converted into one share of Series I Convertible Preferred Stock and that 
each share of Series II Mandatorily Redeemable Senior Convertible 
Participating Preferred Stock be converted into one share of Series II 
Convertible Preferred Stock.

          LIQUIDATION PREFERENCE.  Upon liquidation, holders are entitled to 
receive the Senior Liquidation Preference, defined as $10.00 plus the amount 
of all accrued and unpaid dividends to the liquidation date, before any 
payment is made to holders of Convertible Preferred Stock or Common Stock. 
Any remaining amounts available for distribution to the Company's equity 
holders will be distributed in the following order of priority:

               (i)  holders of Convertible Preferred Stock shall be entitled to
     receive $10.00 for each outstanding share,

              (ii)  holders of Common Stock shall be entitled to receive $10.00
     for each outstanding share of Common Stock,

             (iii)  holders of Convertible Preferred Stock and Common Stock
     shall be entitled to receive an amount such that, including such amounts
     distributed in (i) and (ii) above, they have each received an amount equal
     to the Senior Liquidation Preference,

              (iv)  holders of Mandatorily Redeemable Senior Convertible
     Participating Preferred Stock, Convertible Preferred Stock and Common Stock
     shall be entitled to receive amounts such that the amount distributed in
     respect of each outstanding share of Mandatorily Redeemable Senior
     Convertible Participating Preferred Stock pursuant to this clause shall
     equal 50 percent of the amount distributed in respect of each outstanding
     share of Convertible Preferred Stock and Common Stock pursuant to this
     clause.

          OPTIONAL REDEMPTION.  If the Company proposes to declare and pay 
any dividends or other distributions in respect of Convertible Preferred 
Stock or Common Stock, the Company shall first offer to utilize such proceeds 
to redeem shares of the Mandatorily Redeemable Senior Convertible 
Participating Preferred Stock at a redemption price per share equal to the 
Senior Liquidation Preference. Any portion not used to redeem shares of 
Mandatorily Redeemable Senior Convertible Participating Preferred Stock may 
be utilized by the Company to pay dividends pari passu to the holders of 
outstanding shares of Mandatorily Redeemable Senior Convertible Participating 
Preferred Stock, Convertible Preferred Stock and Common Stock.

          CALL OPTION.  The Company may, at its option and at any time, call 
for redemption all (but not less than all) of the outstanding shares at a 
price per share equal to the Senior Liquidation Preference. The holders will 
be provided an opportunity to convert such shares into shares of Common Stock 
prior to the redemption.

                                     38

<PAGE>

                           TRAVELCENTERS OF AMERICA, INC. 
            NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


          MANDATORY REDEMPTION.  The Company shall redeem all of the then 
outstanding shares on December 10, 2008, at a redemption price per share 
equal to the Senior Liquidation Preference.

14.  OTHER PREFERRED STOCK, COMMON STOCK AND OTHER STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                                              DECEMBER 31,
                                                                         --------------------
                                                                            1997        1996
                                                                         --------    --------
                                                                             (IN THOUSANDS)

<S>                                                                      <C>         <C>
Convertible Preferred Stock:
  Series I--3,000,000 shares authorized, $0.01 par value;
     2,594,876 shares outstanding. . . . . . . . . . . . . . . . . . .   $    26     $    26
  Series II--1,500,000 shares authorized, $0.01 par value;
     1,237,374 shares outstanding. . . . . . . . . . . . . . . . . . .        12          12
Common Stock - 30,000,000 shares authorized, $0.01
  par value;  633,511 shares outstanding at
  December 31, 1997. . . . . . . . . . . . . . . . . . . . . . . . . .        14           -
Class A Common Stock--5,000,000 shares authorized, $0.01
  par value;  1,036,250  shares outstanding at
  December 31, 1996. . . . . . . . . . . . . . . . . . . . . . . . . .         -          11
Class B Common Stock--25,000,000 shares authorized, $0.01
  par value;  256,198 shares outstanding at
  December 31, 1996. . . . . . . . . . . . . . . . . . . . . . . . . .         -           3
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . .    52,305      51,649
Treasury stock--at cost; 780,200 and 88,200 shares at
  December 31, 1997 and 1996, respectively . . . . . . . . . . . . . .    (8,412)       (958)
                                                                         --------    --------

      Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $43,945     $50,743
                                                                         --------    --------
                                                                         --------    --------
</TABLE>

          In April 1993, the Company issued 1,111,250 shares of Class A 
Common Stock, 56,500 shares of Class B Common Stock and 3,832,250 shares of 
Convertible Preferred Stock, which consists of 2,594,876 shares of Series I 
Convertible Preferred Stock and 1,237,374 shares of Series II Convertible 
Preferred Stock.

          In December 1993, the Company issued 165,520 shares of Class B 
Common Stock and 3,615,000 shares of Mandatorily Redeemable Senior 
Convertible Participating Preferred Stock, which consists of 2,680,656 shares 
of Series I Mandatorily Redeemable Senior Convertible Participating Preferred 
Stock and 934,344 shares of Series II Mandatorily Redeemable Senior 
Convertible Participating Preferred Stock (see Note 13).

          As of March 6, 1997 the Amended and Restated Certificate of 
Incorporation (the "Restated Certificate of Incorporation") and by-laws of 
the Company and the by-laws of National, as the case may be, were amended to: 
(i) eliminate the supermajority voting requirements of the Company's 
stockholders and the Company's and National's boards of directors that were 
applicable to certain actions taken with respect to the Company or National, 
(ii) eliminate all designations of classes of common stock, the 
convertibility of one class of common stock into another and all class votes 
of holders of common stock, (iii) change the names of the Class A Common 
Stock and the Class B Common Stock to Common Stock, (iv) provide that all of 
the outstanding shares of preferred stock of the Company be convertible into 
Common Stock on the same basis as they previously had been into Class B 
Common Stock, and (v) eliminate class votes for Directors of the Company and 
to provide that Directors will be elected by holders of Common Stock and 
Series I Preferred Stock voting together as a single class.

                                     39

<PAGE>

                           TRAVELCENTERS OF AMERICA, INC. 
            NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


CONVERTIBLE PREFERRED STOCK

          VOTING RIGHTS.  Each share of Series I Convertible Preferred Stock 
entitles the holder to one vote on all matters, other than the election of 
directors, submitted to a vote of the Company's stockholders. Series II 
Convertible Preferred Stock is non-voting.

          DIVIDENDS.  See Common Stock--Dividends below.

          CONVERSION.  Each share of Series I Convertible Preferred Stock is
convertible into a share of Common Stock at any time at the option of the
holder. 

          Each share of Series II Convertible Preferred Stock is convertible at
any time at the option of the holder into such number of shares of  Common Stock
that in the aggregate do not exceed the lesser of (i) one share of Common Stock
for each share of Series II Convertible Preferred Stock converted or (ii) the
number that equals 25 percent of the outstanding shares of  Common Stock
immediately following such conversion (a total of 211,170 at December 31, 1997
for all Series II preferred shares). Following the conversion of at least 75
percent of the outstanding Convertible Preferred Stock into Common Stock, the
Company is entitled to convert each remaining share of Convertible Preferred
Stock into a share of Common Stock.

          LIQUIDATION PREFERENCE.  See Note 13--Liquidation Preference above.

COMMON STOCK

          VOTING RIGHTS. Each share of Common Stock entitles the holder to 
one vote on all matters submitted to a vote of the Company's stockholders. 

          DIVIDENDS.  Holders of Common Stock are entitled to receive 
dividends if, and when, declared by the Board of Directors of the Company. 
The Company is precluded from paying dividends or making distributions to the 
holders of any of its equity securities while any shares of Convertible 
Preferred Stock or Mandatorily Redeemable Senior Convertible Participating 
Preferred Stock are outstanding except for dividends and distributions of 
capital stock of the Company; unless (i) in any fiscal year the dividends and 
distributions do not exceed 50 percent of the Company's net income for the 
prior fiscal year and (ii) if immediately after payment of such dividends or 
the making of any such distributions, the value of the Company's stockholder 
equity would exceed the value of the aggregate liquidation preference of the 
outstanding shares of Convertible Preferred Stock and Mandatorily Redeemable 
Senior Convertible Participating Preferred Stock by at least one dollar.

          LIQUIDATION PREFERENCE.  See Note 13--Liquidation Preference above.

          WARRANTS.  The purchasers of the $25,000,000 Subordinated Notes 
issued in April 1993 received warrants with an exercise price of $0.01 per 
share which are exercisable for 128,206 shares of Common Stock, resulting in 
a discount of $1,282,000 to the principal balance of the Subordinated Notes 
(see Note 11).

          REPURCHASE RIGHTS.  Certain members of the Company's senior 
management have purchased shares of the Company's Common Stock pursuant to 
individual management subscription agreements (see Note 16). The Company has 
the right to repurchase, and the employees have the right to require the 
Company to repurchase, at formula prices, the Common Stock upon termination 
of employment. The formula prices are based on the consolidated operating 
results and indebtedness of the Company. At December 31, 1997, the formula 
price was $23.25 per share. Compensation expense recognized with regard to 
these shares during the years ended December 31, 1997 and 1996 were $54,000 
and $336,000 respectively. No compensation expense was recognized with regard 
to these shares in 1995 as the formula price that year did not exceed the 
purchase price of the shares.

                                     40

<PAGE>

                           TRAVELCENTERS OF AMERICA, INC. 
            NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


STOCK AWARD AND OPTION PLANS

     1997 STOCK PLAN.  During 1997, the Board of Directors approved the 
adoption of the 1997 Stock Plan (the "1997 Plan"). The principal terms and 
conditions of the Plan are as follows: a maximum of 750,000 shares of Common 
Stock (subject to adjustment) may be issued pursuant to options and stock 
appreciation rights granted to officers, non-employee directors and key 
employees of the Company designated by the Compensation Committee; the option 
exercise price for each option granted will be the fair market value of the 
stock on the respective grant date; the options will vest on the December 31 
of the year of grant upon the attainment of performance targets (outstanding 
options and options with respect to shares reserved for future awards will 
vest upon a "change of control" or "initial public offering" of the Company 
(as such terms are defined in the 1997 Plan)), and remain exercisable for 
limited periods following termination of employment; shares of Common Stock 
acquired upon exercise of options are subject to call and put options upon 
termination of employment; if a change of control occurs within six months 
after termination of the employment of a former employee for "good reason," 
death, "disability" or termination other than for "cause" (as defined), an 
adjustment will be made to the amount paid upon exercise of any call options 
or put options (but, in the case of put options, only to the extent the 
proceeds received by the former employee upon exercise of the put option are 
used to repay indebtedness to the Company) so that the former employee will 
be able to receive any amounts in excess of the call or put price payable in 
the change of control transaction.

          1993 STOCK PLAN.  The 1993 Stock Incentive Plan (the "1993 Plan") 
was approved by the Board of Directors and was effective as of December 10, 
1993. The 1993 Plan provided for the granting of stock options and other 
stock-based awards to employees and directors of the Company. Stock awards 
granted under the 1993 Plan could be in the form of (i) stock options, (ii) 
stock appreciation rights related to an option ("SAR"), and (iii) unrelated 
SAR's. Stock options granted under the 1993 Plan allow the purchase of Common 
Stock (formerly Class B Common Stock) at prices generally not less than fair 
market value as determined by the Compensation Committee of the Board of 
Directors. The total number of shares of Common Stock with respect to which 
awards could be granted was 572,000. Common stock obtained as a result of the 
exercise of the options is subject to call and put rights at formula prices 
upon termination of employment. The formula prices are based on the 
consolidated operating results and indebtedness of the Company. A portion of 
the options vested at the end of each year in the five year period ending 
December 31, 1997, based on attainment of certain specified financial 
objectives at the end of each year, but no more quickly than ratably from the 
date of grant through December 31, 1996.  Vested options must be exercised 
within 10 years of the date of grant.  All unvested options under the 1993 
Plan at December 31, 1996, were cancelled upon the adoption of the 1997 Plan.

          The purchase prices at December 31, 1997, 1996 and 1995 used to 
determine compensation expense related to options granted under the Company's 
stock plans were $23.25, $15.69 and $11.69, respectively. Based on these 
prices and the number of vested options in each year, compensation expense 
recognized in relation to these options for the years ended December 31, 1997 
and 1996 were $1,346,000, and $331,000, respectively. No compensation expense 
was recognized for the year ended December 31, 1995.

                                     41

<PAGE>

                           TRAVELCENTERS OF AMERICA, INC. 
            NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     The following table reflects the status and activity of options under the
1997 and 1993 Plans:

<TABLE>
<CAPTION>

                                                             YEAR ENDED DECEMBER 31,
                                                      ----------------------------------
                                                        1997         1996        1995
                                                      ---------     -------    ---------

<S>                                                   <C>           <C>        <C>
Options outstanding, beginning of year . . . . . .     531,181      520,181     493,280
  Granted. . . . . . . . . . . . . . . . . . . . .     163,000       11,000      69,900
  Canceled . . . . . . . . . . . . . . . . . . . .    (316,152)           -     (42,999)
                                                      ---------     -------    ---------

Options outstanding, end of year . . . . . . . . .     378,029      531,181     520,181
                                                      ---------     -------    ---------
                                                      ---------     -------    ---------
Options exercisable, end of year . . . . . . . . .     378,029      330,436     213,440
Options available for grant, end of year . . . . .     587,000       40,819      51,819
</TABLE>

          The weighted-average exercise price was $20.00 for those options 
granted during 1997 and $18.27 for all outstanding options as of December 31, 
1997.  The weighted-average exercise price of the options cancelled in 1997 
and 1995, the options granted in 1996 and 1995 and all outstanding options as 
of each of December 31, 1996, 1995 and 1994 was $19.04. The following table 
summarizes information about options outstanding at December 31, 1997:

<TABLE>
<CAPTION>

   EXERCISE                                          OPTIONS         OPTIONS
   PRICE                                           OUTSTANDING     EXERCISABLE
   -----                                           -----------     -----------
   <S>                                             <C>             <C>
   $10.00. . . . . . . . . . . . . . . . . . .      67,988          67,988
   $17.49. . . . . . . . . . . . . . . . . . .      71,757          71,757
   $20.00. . . . . . . . . . . . . . . . . . .     163,000         163,000
   $22.50. . . . . . . . . . . . . . . . . . .      75,284          75,284
                                                   -------         -------

                                                   378,029         378,029
                                                   -------         -------
                                                   -------         -------
</TABLE>

          The weighted-average remaining contractual life of all options 
outstanding at December 31, 1997 was seven years.

15.  INCOME TAXES

The (benefit) provision for income taxes is as follows:

<TABLE>
<CAPTION>

                                                  YEAR ENDED DECEMBER 31,
                                             --------------------------------
                                               1997         1996        1995
                                             --------     -------     -------
                                                       (IN THOUSANDS)

<S>                                          <C>          <C>         <C>
Current:
   Federal . . . . . . . . . . . . . . .     $   378      $ 2,557     $ 4,106
   State . . . . . . . . . . . . . . . .           -          398         815
                                             --------     -------     -------
                                                 378        2,955       4,921
                                             --------     -------     -------
Deferred:
   Federal . . . . . . . . . . . . . . .        (733)          74       1,297
   State . . . . . . . . . . . . . . . .          11          320         396
                                             --------     -------     -------
                                                (722)         394       1,693
                                             --------     -------     -------

   Total . . . . . . . . . . . . . . . .     $  (344)     $ 3,349     $ 6,614
                                             --------     -------     -------
                                             --------     -------     -------
</TABLE>

                                     42

<PAGE>

                           TRAVELCENTERS OF AMERICA, INC. 
            NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


          The difference between taxes calculated at the U. S. federal statutory
tax rate of 35 percent and the Company's total income tax provision is as
follows:

<TABLE>
<CAPTION>

                                                                            YEAR ENDED DECEMBER 31,
                                                                        -------------------------------
                                                                         1997        1996        1995
                                                                        ------      -------     -------
                                                                                 (IN THOUSANDS)

<S>                                                                     <C>         <C>         <C>
U.S. federal statutory rate applied to income before taxes and
  extraordinary items. . . . . . . . . . . . . . . . . . . . . . .      $(194)      $3,109      $5,789
State income taxes, net of federal income tax benefit. . . . . . .          8          467         787
Benefit of tax credits . . . . . . . . . . . . . . . . . . . . . .       (227)        (150)       (141)
Other - net. . . . . . . . . . . . . . . . . . . . . . . . . . . .         69          (77)        179
                                                                        ------      -------     -------
      Total. . . . . . . . . . . . . . . . . . . . . . . . . . . .      $(344)      $3,349      $6,614
                                                                        ------      -------     -------
                                                                        ------      -------     -------
</TABLE>

          For 1997, income tax benefits of  $3,608,000 allocated to the
extraordinary loss of $9,162,000 differ from the amount calculated at the
federal statutory rate of 35 percent by $401,000.  This difference is the result
of state tax benefits, net of the federal effect.

Deferred income tax assets and liabilities resulted from the following:

<TABLE>
<CAPTION>

                                                                   DECEMBER 31,
                                                               -------------------
                                                                 1997        1996
                                                               -------     -------
                                                                  (IN THOUSANDS)

<S>                                                            <C>         <C>
Deferred tax assets:
   Accounts receivable . . . . . . . . . . . . . . . . . . .   $ 1,784     $ 2,252
   Inventory . . . . . . . . . . . . . . . . . . . . . . . .       245         254
   Organization and start-up costs . . . . . . . . . . . . .        35         156
   Federal benefit of state deferred tax liabilities . . . .       518         515
   Intangible assets . . . . . . . . . . . . . . . . . . . .    10,358      10,582
   Deferred revenues . . . . . . . . . . . . . . . . . . . .       125         710
   Minimum tax credit. . . . . . . . . . . . . . . . . . . .     3,323       2,647
   Net operating loss carryforwards (expiring 2012). . . . .     2,726           -
   General business credits (expiring 2009-2012) . . . . . .     1,077         769
   Other accrued liabilities . . . . . . . . . . . . . . . .     2,442       1,106
                                                               -------     -------

        Total deferred tax assets. . . . . . . . . . . . . .    22,633      18,991
                                                               -------     -------
Deferred tax liabilities:
  Property and equipment . . . . . . . . . . . . . . . . . .    23,878      24,566
                                                               -------     -------

        Total deferred tax liabilities . . . . . . . . . . .    23,878      24,566
                                                               -------     -------

        Net deferred tax liabilities . . . . . . . . . . . .   $ 1,245     $ 5,575
                                                               -------     -------
                                                               -------     -------
</TABLE>

          The tax returns of the Company for 1994 through 1997 are subject to 
examination by the Internal Revenue Service and state tax authorities. The 
Company believes it has made adequate provision for income taxes and interest 
that may become payable for years not yet examined.

                                     43

<PAGE>

                           TRAVELCENTERS OF AMERICA, INC. 
            NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


16. RELATED PARTY TRANSACTIONS

          The Company conducts a significant amount of its business with related
parties. Certain Operator Stockholders have an ownership interest in one or more
of the franchisee customers to whom the Company sells fuel and from whom the
Company receives rental income and/or royalty income. The transactions with
related parties are at prices and terms that are the same as for similar
transactions with unrelated entities.

          The following table is a summary of balances and transactions with
Operator Stockholders at December 31, 1997 and 1996, and for each of the three
years ended December 31, 1997:

<TABLE>
<CAPTION>

                                                DECEMBER 31,             YEAR ENDED DECEMBER 31,
                                            ------------------     ---------------------------------
                                             1997        1996       1997         1996         1995
                                            ------     -------     --------    --------     --------
                                                               (IN THOUSANDS)

<S>                                         <C>        <C>         <C>         <C>          <C>
Accounts receivable . . . . . . . .         $7,469     $15,052
Notes receivable. . . . . . . . . .         $  944     $ 2,307
Fuel revenue. . . . . . . . . . . .                                $187,279    $269,179     $238,343
Rent revenue. . . . . . . . . . . .                                $ 22,380    $ 32,266     $ 35,543
Other revenues. . . . . . . . . . .                                $  4,477    $  5,534     $  7,264
Cost of revenues. . . . . . . . . .                                $187,143    $268,343     $239,651
</TABLE>

          During each of 1997, 1996 and 1995, the Company acquired the travel
center businesses and operating assets of certain of its Operator Stockholders.
Total consideration paid to these operators was $20,152,000 in 1997 for 23
sites, $3,185,000 in 1996 for five sites and $2,140,000 in 1995 for four sites.

          During 1997, the Company sold to certain of its Operator Stockholders
12 of its travel center facilities.  Total consideration received by the Company
from these sales was $30,983,000.

          At December 31, 1997 and 1996, $27,000,000 and $67,000,000,
respectively, of the Company's indebtedness was owed to certain of the Company's
preferred stockholders.  The interest expense incurred related to debt owed to
these stockholders was $3,636,000, $5,327,000 and $4,877,000 in 1997, 1996 and
1995, respectively.

          Certain members of the Company's senior management have purchased 
common stock of the Company pursuant to management subscription agreements 
(see Note 14--Repurchase Rights). As a result of such purchases, the Company 
has notes receivable from the management stockholders totaling $887,000 and 
$909,000 at December 31, 1997 and 1996, respectively.

17.       COMMITMENTS AND CONTINGENCIES

ENVIRONMENTAL MATTERS

     The Company's operations and properties are subject to extensive regulation
pursuant to federal, state and local laws, regulations and ordinances that (i)
govern activities and operations that may have adverse environmental effects,
such as discharges to air, soil and water, as well as handling, storage and
disposal practices for petroleum products and other hazardous and toxic
substances ("Hazardous Substances") or (ii) impose liability and damages for the
costs of cleaning up sites affected by, and for damages resulting from, past
spills and disposal or other releases of Hazardous Substances ("Environmental
Laws").

                                     44

<PAGE>

                           TRAVELCENTERS OF AMERICA, INC. 
            NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


          The Company owns and uses underground storage tanks ("USTs") and
aboveground storage tanks ("ASTs") at Company-operated and Leased Sites to store
petroleum products and waste. These tanks must comply with requirements of
Environmental Laws regarding tank construction, integrity testing, leak
detection and monitoring, overfill and spill control, release reporting,
financial assurance and corrective action in case of a release from a UST or AST
into the environment. At certain locations, the Company also is subject to
Environmental Laws relating to vapor recovery and discharges to water. The
Company believes that all of its travel centers are in material compliance with
applicable requirements of Environmental Laws. The Company is making necessary
upgrades to USTs to comply with federal regulations which will take effect in
December 1998. These upgrades are expected to be completed in 1998 at a
remaining estimated cost to the Company of approximately $6 to $8 million. The
Company does not believe that such costs will have a material adverse effect on
the Company and the Capital Program incorporates funds to complete such
upgrades.

          While the costs of compliance for these matters have not had a
material adverse impact on the Company, it is impossible to predict accurately
the ultimate effect these changing laws and regulations may have on the Company
in the future. The Company incurred capital expenditures, maintenance,
remediation and other environmental related costs of approximately $8,867,000,
$7,172,000 and $3,968,000 in 1997, 1996 and 1995, respectively.
     
     In connection with the National Acquisition, Phase I environmental
assessments of the then 97 Company-owned National Network properties were
conducted. Pursuant to an environmental agreement entered into with Unocal at
the time of the National Acquisition (the "Unocal Environmental Agreement"),
Phase II environmental assessments of all such National properties are required
to be completed by the year 2000. As of December 31, 1997, 10 of the Phase II
assessments were in progress and 87 had been completed. The Company contributed
$500,000 toward the total cost of the Phase II environmental assessments, and
Unocal is responsible for the remainder of the cost. The Unocal Environmental
Agreement provides that Unocal is responsible for all costs incurred for
remediation of environmental contamination (the remediation must achieve
compliance with the Environmental Laws in effect on the date the remedial action
is completed) and for otherwise bringing the properties into compliance with
Environmental Laws (as in effect at the date of the National Acquisition) with
respect to environmental contamination or non-compliance identified in the Phase
I or Phase II environmental assessments, which environmental contamination or
non-compliance existed on or prior to the date of the National Acquisition.
Under the terms of the Unocal Environmental Agreement, Unocal also must
indemnify the Company against any other environmental liabilities that arise out
of conditions at, or ownership or operations of, the National Network prior to
the date of the National Acquisition. Pursuant to the Unocal Environmental
Agreement, Unocal is obligated to indemnify the Company for claims made before
April 14, 2004. Except as described above, Unocal does not have any
responsibility for any environmental liabilities arising out of the ownership or
operations of the National Network after the date of the National Acquisition.
There can be no assurance that, if additional environmental claims or
liabilities were to arise under the Unocal Environmental Agreement, Unocal would
not dispute the Company's claims for indemnification thereunder. 

          Prior to the TA Acquisition, all of the then 38 TA locations were
subject to Phase I and Phase II environmental assessments, undertaken at BP's
expense.  An environmental agreement entered into with BP at the time of the TA
Acquisition (the "BP Environmental Agreement") provides that, with respect to
environmental contamination or non-compliance with Environmental Laws identified
in the Phase I or Phase II environmental assessments, BP is responsible for all
costs incurred for remediation of such environmental contamination (the
remediation must achieve compliance with the Environmental Laws in effect on the
date the remedial action is completed) and for otherwise bringing the properties
into compliance with Environmental Laws (as in effect at the date of the TA
Acquisition). The BP Environmental Agreement further provides that BP must
indemnify the Company against any other environmental liabilities that arise out
of conditions at, or ownership or operations of, the TA locations prior to the
date of the TA Acquisition. With respect to liabilities relating to the
investigation and remediation of environmental contamination, BP is obligated to
indemnify the Company for liabilities with respect 

                                     45

<PAGE>

                           TRAVELCENTERS OF AMERICA, INC. 
            NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


to which claims are made before December 11, 2004. With respect to 
liabilities otherwise relating to non-compliance with Environmental Laws (for 
example, equipment), BP is obligated to indemnify the Company for liabilities 
with respect to which claims were made before December 11, 1996. Except as 
described above, BP does not have any responsibility for any environmental 
liabilities arising out of the ownership or operations of the TA Network 
after the date of the TA Acquisition. There can be no assurance that, if 
additional environmental claims or liabilities were to arise under the BP 
Environmental Agreement, BP would not dispute the Company's claims for 
indemnification thereunder.
     
     The Company has received notices of alleged violations of Environmental
Laws, or is aware of the need to undertake corrective actions to comply with
Environmental Laws, at Company-owned travel centers in a number of
jurisdictions. The Company does not expect that any financial penalties
associated with these alleged violations, instances of noncompliance, or
compliance costs incurred in connection therewith, will be material to the
Company's results of operation or financial condition.  The Company is 
conducting investigatory and/or remedial actions with respect to releases 
and/or spills of Hazardous Substances that have occurred subsequent to the 
National Acquisition and the TA Acquisition, respectively, at fewer than 30 
Network properties. While the Company cannot precisely estimate the ultimate 
costs it will incur in connection with the investigation and remediation of 
these properties, based on its current knowledge, the Company does not expect 
that the costs to be incurred at these properties, individually or in the 
aggregate, will be material to the Company's results of operation or 
financial condition. While the aforementioned matters are, to the best 
knowledge of the Company, the only proceedings for which the Company is 
currently exposed to potential liability (particularly given the Unocal and 
BP indemnities discussed below), there can be no assurance that additional 
contamination does not exist at these or additional Network properties, or 
that material liability will not be imposed in the future. If additional 
environmental problems arise or are discovered, or if additional 
environmental requirements are imposed by government agencies, increased 
environmental compliance or remediation expenditures may be required, which 
could have a material adverse effect on the Company.  

          The Company has estimated the current ranges of remediation costs at
currently active sites and what it believes will be its ultimate share for such
costs after required indemnification and remediation is performed by Unocal and
BP under the environmental agreements and has a reserve of $892,000, for such
matters. While it is not possible to quantify with certainty the environmental
exposure, in the opinion of management, the potential liability, beyond that
considered in the reserve, for all environmental proceedings, based on
information known to date, will not have a material adverse effect on the
financial condition, results of operations or liquidity of the Company.

PENDING LITIGATION

          FORTY-NINER TRUCK PLAZA LITIGATION.  In connection with the
acquisition of the Network, the Company acquired six travel centers located in
California. In January 1993, the Operators of four of these travel centers (the
"California Plaintiffs") commenced litigation against Unocal, the Clipper Group,
L.P. ("Clipper," leader of the institutional investor group which formed the
Company) and the Company in California state court seeking, among other things,
specific performance by Unocal of their alleged rights, either under the
California Business and Professions Code (the "California Statute") or, in the
alternative, pursuant to alleged statements made by Unocal, to purchase their
travel centers at a fair market price and seeking compensatory and punitive
damages against the Company and others for both tortious interference with the
California Plaintiffs' alleged rights and civil conspiracy. The operator of a
fifth California travel center also asserted a purchase right, but never filed
suit. This property, together with the four properties operated by the
California Plaintiffs, are referred to herein as the "California Properties".

                                     46

<PAGE>

                           TRAVELCENTERS OF AMERICA, INC. 
            NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     Under the asset purchase agreements pursuant to which the Company acquired
the California Properties from Unocal, and related agreements, Unocal agreed to
indemnify the Company for, among other things, claims arising under the
California Statute arising out of or resulting from the sale of the California
Properties, including any amounts ("Excess Amounts") by which the original
purchase price paid by the Company for the California Properties exceeds the
price at which the Company might be ordered by a court to resell such
properties. Pursuant to such agreements, Unocal is not required to indemnify the
Company for awards of punitive damages. The Company cannot predict whether it
ultimately will be required to resell any or all of the California Properties to
the California Plaintiffs. However, in such event, the Company would seek
indemnification from Unocal for any Excess Amounts. The Company believes that
the claims asserted by the California Plaintiffs against the Company are without
merit and has engaged in a vigorous defense.

          During 1995, the trial commenced and two of the California Plaintiffs
elected to settle their portion of the litigation with Unocal and the Company.
In resolution, the Company entered into an agreement whereby the Company
acquired the assets and operations of one of the related travel centers and paid
approximately $900,000 for the operations and certain assets used in the
operations. The other operator's issues were resolved at no cost to the Company
and that operator continues to operate the travel center under the existing
lease and franchise agreements.

          On May 1, 1995, the jury rendered a verdict in favor of the two
remaining California Plaintiffs and against Unocal and the Company. The jury
determined that the two remaining California Plaintiffs were entitled to total
compensatory damages of $4,012,000, for which all defendants are jointly and
severably liable. On May 3, 1995, the jury rendered a verdict assessing punitive
damages against Unocal, Clipper and the Company in the amounts of $7,000,000,
$1,600,000 and $1,500,000, respectively. The California State Court rendered a
decision in favor of the defendants on the equitable claims asserted by the
California Plaintiffs and denying Plaintiffs' request for rescission of the
asset purchase agreements for the related California Properties. The Company
then filed motions with the trial court to enter judgement in its favor on
plaintiffs' damages claims notwithstanding the verdict, or in the alternative,
to order a new trial. On August 1, 1995, the California Court denied the motion
for judgement notwithstanding the verdict, but granted the defendants' motion
for a new trial on all issues.  On October 22, 1997, the California Court of
Appeal filed a decision affirming the trial court's orders granting a new trial
and denying defendants' motions for judgement notwithstanding the verdict.  The
Court of Appeal also reversed an order of the trial court granting a nonsuit on
plaintiff's claim against the Company and Clipper for civil conspiracy.  The
California Supreme Court has denied review.  No date has been set for retrial. 
The Company's ultimate liability in the disposition of this matter is difficult
to estimate. However, it is management's belief that the outcome, while
potentially material to the Company's results of operations, is not likely to
have a material adverse effect on the Company's financial position.

          The Company believes all compensatory damages ultimately awarded and
legal fees incurred in this matter are covered under the indemnification
agreement with Unocal. Legal costs incurred by the Company through December 31,
1997 total $5,689,000, of which Unocal has paid $1,000,000 to the Company to
date. Unocal has contested certain of the amounts comprising the Company's
claims for such indemnification. However, the Company believes that the effect
on the financial statements of any amounts not ultimately collected from Unocal
will not be material.

     CHARLESTON, WEST VIRGINIA LITIGATION.  This action was commenced on
April 17, 1996 in the Circuit Court of Berkeley County, West Virginia. The
amended complaint, brought on behalf of eighteen National Operators, alleges
that the Company's fuel pricing policies and practices violate the PMPA and the
Uniform Commercial Code and constitute a breach of the contractual duty of good
faith and fair dealing and unjust enrichment. The amended complaint also asserts
claims of fraud and fraud in the inducement, apparently based on alleged
representations made by the Company concerning fuel pricing. The amended
complaint asserts claims against the Company, Clipper and certain present and
former directors and officers of the Company, and seeks actual and punitive
damages in an unspecified sum.  The Company has removed the case to federal
court, and the court has granted the Company's motion to transfer the case to
federal court in Nashville, Tennessee.

                                     47

<PAGE>

                        TRAVELCENTERS OF AMERICA, INC.
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     The Company has entered into settlement agreements with 13 of the 
plaintiffs pursuant to which the claims of those plaintiffs have been 
dismissed with prejudice.  

     On March 31, April 1 and April 7, 1997, three of the plaintiffs filed 
motions for a preliminary injunction.  The motions sought an order requiring, 
among other things, that the Company sell to the movants all of the movants' 
requirements of diesel fuel at a price per gallon of not more than two cents 
above the Oil Price Information Service average price under the terms of the 
Company's existing lease and franchise agreements.  In addition, on April 22, 
1997, two of the movants filed a motion seeking a temporary restraining order 
for substantially the same relief.  On May 21, 1997, the court denied the 
plaintiffs' motions.  Plaintiffs appealed the trial court's denial of their 
motions to the United States Courts of Appeals for both the Fourth and the 
Sixth Circuits.  By order dated August 1, 1997, all proceedings in the 
district court were stayed pending the completion of all appeals.  On 
September 11, 1997, the Fourth Circuit dismissed plaintiffs' appeal for lack 
of jurisdiction. On December 16, 1997, the Sixth Circuit dismissed 
plaintiffs' appeal. It is management's belief that the outcome of this matter 
is not likely to have a material adverse effect on the Company's results of 
operations, financial position or liquidity.

          In addition to the above matters, the Company is the subject of, or 
party to, a number of pending or threatened legal actions, contingencies and 
commitments involving a variety of matters, including laws and regulations 
relating to the environment. The ultimate resolution of these contingencies 
could, individually or in the aggregate, be material to the Company's results 
of operations, but is not expected to be material to the Company's financial 
position or liquidity.

18.  OPERATING LEASE COMMITMENTS

          Of the 118 travel centers owned by the Company as of December 31, 
1997, 35 locations are leased to Operators under operating lease 
arrangements. Of these Leased Sites, 24 are leased to Operator Stockholders 
(see Note 16). The lease agreements offered to related parties are the same 
as those offered to unrelated parties.  These cancelable lease arrangements 
generally are for terms of three to five years. Rent revenue from such 
operating lease arrangements totaled $29,433,000, $41,762,000 and $47,840,000 
for 1997, 1996 and 1995, respectively.

19.  OTHER INFORMATION

<TABLE>
<CAPTION>
                                                                                YEAR ENDED DECEMBER 31
                                                                          ----------------------------------
                                                                              1997        1996        1995
                                                                          ----------   ----------  ---------
                                                                                    (IN THOUSANDS)
<S>                                                                       <C>          <C>         <C>
Operating and Selling, general and administrative expenses include the
  following:
  Repairs and maintenance expenses . . . . . . . . . . . . . . . . . .      $8,528       $2,860      $1,264
  Advertising expenses . . . . . . . . . . . . . . . . . . . . . . . .      $9,141       $3,964      $3,082
  Taxes other than payroll and income taxes. . . . . . . . . . . . . .      $5,099       $2,429      $3,391
Interest (expense), net consists of the following:
  Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . .    $(26,418)    $(15,965)   $(14,190)
  Interest income. . . . . . . . . . . . . . . . . . . . . . . . . . .       3,520          729         846
                                                                          ----------   ----------  ---------
                                                                          $(22,898)    $(15,236)   $(13,344)
                                                                          ----------   ----------  ---------
                                                                          ----------   ----------  ---------
</TABLE>


                                      48

<PAGE>

                        TRAVELCENTERS OF AMERICA, INC.
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


20. SUPPLEMENTAL CASH FLOW INFORMATION

<TABLE>
<CAPTION>
                                                            YEAR ENDED DECEMBER 31,
                                                       -------------------------------
                                                         1997         1996      1995
                                                       --------     --------  --------
                                                                 (IN THOUSANDS)
<S>                                                    <C>          <C>       <C>
Cash paid during the year for:
  Interest . . . . . . . . . . . . . . . . . . . .     $24,611      $16,597   $14,055
  Income taxes . . . . . . . . . . . . . . . . . .     $ 3,513      $ 1,321   $   482
</TABLE>


          During 1997, 1996 and 1995, the Company received $5,023,000, 
$3,207,000 and $3,201,000, respectively, of inventory and property and 
equipment in liquidation of trade accounts receivable and notes receivable.

          Pursuant to the Refinancing (see Note 3), the Company extinguished 
$85,500,000 of Senior Secured Notes through the issuance of Series I Senior 
Secured Notes and Series II Senior Secured Notes of an aggregate equal face 
amount.

21.  PRIOR PERIOD ADJUSTMENTS

          The balance of retained earnings at December 31, 1995 has been 
restated from amounts previously reported to reflect the correction of errors 
that had been made in the calculations of accrued dividends related to the 
mandatorily redeemable senior convertible participating preferred stock 
during the period from June 1994 through June 1997.  These dividend accruals 
do not enter into the determination of net income or loss.  The total 
adjustment amount at December 31, 1995, is $1,091,000, of which $911,000 is 
applicable to 1995 and has been reflected as an increase in preferred 
dividends on the statement of income and retained earnings for that year, 
with the balance of the adjustment amount of $180,000 applicable to earlier 
periods reflected as a reduction in retained earnings at January 1, 1995.
     
          The preferred dividend amount for the year ended December 31, 1996 
was increased by $1,719,000 from the amount previously reported, bringing the 
total amount of the adjustment in retained earnings at December 31, 1996 to 
$2,810,000.

22.  UNAUDITED PRO FORMA PRESENTATION 

          The following schedule sets forth the consolidated results of 
operations of the Company as though TAHC had not been held for disposition 
and instead been fully consolidated since January 1, 1994.  Amounts are shown 
only for the years ended December 31, 1996 and 1995, as TAHC and TA were 
fully consolidated for the entire year ended December 31, 1997.


                                      49

<PAGE>

                        TRAVELCENTERS OF AMERICA, INC.
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


UNAUDITED PRO FORMA STATEMENT OF INCOME SCHEDULE:

<TABLE>
<CAPTION>
                                                          YEAR ENDED DECEMBER 31,
                                                          -----------------------
                                                             1996         1995
                                                          ----------   ----------
                                                              (IN THOUSANDS)
<S>                                                       <C>          <C>
     Revenues:
       Fuel . . . . . . . . . . . . . . . . . . . . . .    $752,266    $590,398
       Nonfuel. . . . . . . . . . . . . . . . . . . . .     236,780     198,584
       Rent and royalties . . . . . . . . . . . . . . .      47,437      53,366
                                                          ----------   ----------
         Total revenues . . . . . . . . . . . . . . . .   1,036,483     842,348
       Cost of revenues (excluding depreciation). . . .     803,535     634,700
                                                          ----------   ----------
       Gross profit (excluding depreciation). . . . . .     232,948     207,648
       Operating expenses . . . . . . . . . . . . . . .     129,447     102,239
       Selling, general and administrative expenses . .      42,811      43,278
       Refinancing, transition and development costs. .       2,687       1,866
       Depreciation and amortization. . . . . . . . . .      26,970      22,611
       (Gain) loss on sales of property and equipment .       1,464         363
       Other (income) expense, net. . . . . . . . . . .        (140)       (116)
                                                          ----------   ----------
         Income from operations . . . . . . . . . . . .      29,709      37,407
       Interest income (expense), net . . . . . . . . .     (20,827)    (20,867)
                                                          ----------   ----------
         Income before provision for income taxes . . .       8,882      16,540
       Provision for income taxes . . . . . . . . . . .       3,349       6,614
                                                          ----------   ----------
         Net income . . . . . . . . . . . . . . . . . .      $5,533      $9,926
                                                          ----------   ----------
                                                          ----------   ----------
</TABLE>

23.  CONDENSED CONSOLIDATING FINANCIAL STATEMENT SCHEDULES

          The following schedules set forth the condensed consolidating 
balance sheet schedules of the Company as of December 31, 1997 and 1996 and 
condensed consolidating statement of income and retained earnings schedules 
and condensed consolidating statement of cash flows schedules of the Company 
for the years ended December 31, 1997, 1996 and 1995.  In the following 
schedules, "Parent Company" refers to the unconsolidated balances of 
TravelCenters of America, Inc., "Guarantor Subsidiaries" refers to the 
combined unconsolidated balances of TA and National, and "Nonguarantor 
Subsidiary" refers to the balances of TAFSI.  "Eliminations" represent the 
adjustments necessary to (a) eliminate intercompany transactions, (b) 
eliminate the Company's investments in its subsidiaries and (c) present TAHC 
as a subsidiary held for disposition until September 30, 1996 (see Note 2).
     
          The Guarantor Subsidiaries, TA and National, are wholly-owned 
subsidiaries of the Company and have fully and unconditionally, jointly and 
severally, guaranteed the Company's indebtedness.  In the 10-K filing, the 
Company has not presented separate financial statements and other disclosures 
concerning the Guarantor Subsidiaries because management has determined such 
information is not material to investors.


                                      50


<PAGE>

                        TRAVELCENTERS OF AMERICA, INC.
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


CONDENSED CONSOLIDATING BALANCE SHEET SCHEDULES:

<TABLE>
<CAPTION>
                                                                                          DECEMBER 31, 1997
                                                              ---------------------------------------------------------------------
                                                               PARENT      GUARANTOR   NONGUARANTOR
                                                               COMPANY   SUBSIDIARIES   SUBSIDIARY     ELIMINATIONS   CONSOLIDATED
                                                              ---------  ------------  ------------    ------------   ------------
                                                                                      (IN THOUSANDS OF DOLLARS)
<S>                                                           <C>        <C>           <C>             <C>            <C>
Current assets:
  Cash. . . . . . . . . . . . . . . . . . . . . . . . .        $59,592     $12,164       $    -         $      -          $71,756
  Accounts receivable, net. . . . . . . . . . . . . . .              -      67,927          506                -           68,433
  Inventories . . . . . . . . . . . . . . . . . . . . .              -      33,718            -                -           33,718
  Deferred income taxes . . . . . . . . . . . . . . . .              -       3,740            -                -            3,740
  Other current assets. . . . . . . . . . . . . . . . .         14,176      38,971        2,591          (45,482)          10,256
                                                              ---------  ------------  ------------    ------------   ------------

      Total current assets. . . . . . . . . . . . . . .         73,768     156,520        3,097          (45,482)         187,903
  Notes receivable, net . . . . . . . . . . . . . . . .            887         805            -                -            1,692
  Property and equipment, net . . . . . . . . . . . . .              -     286,472            -                -          286,472
  Intangible assets . . . . . . . . . . . . . . . . . .              -      15,651            -                -           15,651
  Deferred financing costs. . . . . . . . . . . . . . .         11,786           -            -                -           11,786
  Other assets. . . . . . . . . . . . . . . . . . . . .            730       3,558            -                -            4,288
  Investment in subsidiaries. . . . . . . . . . . . . .        342,860           -            -         (342,860)               -
                                                              ---------  ------------  ------------    ------------   ------------
      Total assets. . . . . . . . . . . . . . . . . . .       $430,031    $463,006       $3,097        $(388,342)        $507,792
                                                              ---------  ------------  ------------    ------------   ------------
                                                              ---------  ------------  ------------    ------------   ------------


LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Revolving loans . . . . . . . . . . . . . . . . . . .       $      -    $      -       $    -        $       -         $      -
  Current maturities of long-term debt. . . . . . . . .            500           -            -                -              500
  Accounts payable. . . . . . . . . . . . . . . . . . .              -      29,387            -             (352)          29,035
  Other accrued liabilities . . . . . . . . . . . . . .         32,601      83,905          889          (45,130)          72,265
                                                              ---------  ------------  ------------    ------------   ------------
      Total current liabilities . . . . . . . . . . . .         33,101     113,292          889          (45,482)         101,800
Long-term debt (net of unamortized discount). . . . . .        289,625           -            -                -          289,625
  Deferred income taxes . . . . . . . . . . . . . . . .           (852)      5,837            -                -            4,985
  Other liabilities . . . . . . . . . . . . . . . . . .              -     230,371            -         (225,892)           4,479
                                                              ---------  ------------  ------------    ------------   ------------
      Total liabilities . . . . . . . . . . . . . . . .        321,874     349,500          889         (271,374)         400,889

Mandatorily redeemable senior 
  convertible participating preferred stock . . . . . .         61,404           -            -                -           61,404
  
Other preferred stock, common stock and 
  other stockholders' equity. . . . . . . . . . . . . .         45,199      81,179            -          (82,433)          43,945
Retained earnings . . . . . . . . . . . . . . . . . . .          1,554      32,327        2,208          (34,535)           1,554
                                                              ---------  ------------  ------------    ------------   ------------
                                                                46,753     113,506        2,208         (116,968)          45,499
                                                              ---------  ------------  ------------    ------------   ------------
      Total liabilities and stockholders'
        equity. . . . . . . . . . . . . . . . . . . . .       $430,031    $463,006       $3,097        $(388,342)        $507,792
                                                              ---------  ------------  ------------    ------------   ------------
                                                              ---------  ------------  ------------    ------------   ------------
</TABLE>


                                      51

<PAGE>

                        TRAVELCENTERS OF AMERICA, INC.
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


<TABLE>
<CAPTION>

                                                                                          DECEMBER 31, 1996
                                                              ---------------------------------------------------------------------
                                                               PARENT      GUARANTOR   NONGUARANTOR
                                                               COMPANY   SUBSIDIARIES   SUBSIDIARY     ELIMINATIONS   CONSOLIDATED
                                                              ---------  ------------  ------------    ------------   ------------
                                                                                      (IN THOUSANDS OF DOLLARS)
<S>                                                           <C>        <C>           <C>             <C>            <C>
Current assets:
  Cash. . . . . . . . . . . . . . . . . . . . . . . . .             $-     $23,779           $-                $-       $23,779
  Accounts receivable, net. . . . . . . . . . . . . . .              -      54,294        1,051              (974)       54,371
  Inventories . . . . . . . . . . . . . . . . . . . . .              -      29,082            -                 -        29,082
  Deferred income taxes . . . . . . . . . . . . . . . .              -       3,877            -                 -         3,877
  Other current assets. . . . . . . . . . . . . . . . .            499      10,236            2              (207)       10,530
                                                              ---------  ------------  ------------    ------------   ------------
      Total current assets. . . . . . . . . . . . . . .            499     121,268        1,053            (1,181)      121,639
Notes receivable, net . . . . . . . . . . . . . . . . .              -       2,744            -                 -         2,744
Property and equipment, net . . . . . . . . . . . . . .              -     273,219            -            (3,853)      269,366
Intangible assets . . . . . . . . . . . . . . . . . . .              -      19,657            -                 -        19,657
Deferred financing costs. . . . . . . . . . . . . . . .              -       8,379            -                 -         8,379
Other assets. . . . . . . . . . . . . . . . . . . . . .          2,500       6,439            -            (4,835)        4,104
Investment in subsidiaries. . . . . . . . . . . . . . .        119,818           -            -          (119,818)            -
                                                              ---------  ------------  ------------    ------------   ------------
      Total assets. . . . . . . . . . . . . . . . . . .       $122,817    $431,706       $1,053         $(129,687)     $425,889
                                                              ---------  ------------  ------------    ------------   ------------
                                                              ---------  ------------  ------------    ------------   ------------
LIABILITIES AND  STOCKHOLDERS' EQUITY
Current Liabilities:
  Revolving loans . . . . . . . . . . . . . . . . . . .       $      -    $ 14,000       $    -         $       -      $ 14,000
  Current maturities of long-term debt. . . . . . . . .              -      17,250            -                 -        17,250
  Accounts payable. . . . . . . . . . . . . . . . . . .          1,555      34,143            -            (2,299)       33,399
  Other accrued liabilities . . . . . . . . . . . . . .            450      33,355          105              (686)       33,224
                                                              ---------  ------------  ------------    ------------   ------------
      Total current liabilities . . . . . . . . . . . .          2,005      98,748           98            (2,978)       97,873
Long-term debt (net of unamortized
  discount) . . . . . . . . . . . . . . . . . . . . . .              -     193,185            -                 -       193,185
Deferred income taxes . . . . . . . . . . . . . . . . .             92       9,891            -              (531)        9,452
Other liabilities . . . . . . . . . . . . . . . . . . .              1       8,413            -            (2,500)        5,914
                                                              ---------  ------------  ------------    ------------   ------------
      Total liabilities . . . . . . . . . . . . . . . .          2,098     310,237           98            (6,009)      306,424

Mandatorily redeemable senior 
  convertible participating preferred 
  stock . . . . . . . . . . . . . . . . . . . . . . . .         53,885           -            -                 -        53,885
 
Other preferred stock, common stock 
  and other stockholders' equity. . . . . . . . . . . .         51,997      85,033            -           (86,287)       50,743
Retained earnings . . . . . . . . . . . . . . . . . . .         14,837      36,436          955           (37,391)       14,837
                                                              ---------  ------------  ------------    ------------   ------------
                                                                66,834     121,469          955          (123,678)       65,580
                                                              ---------  ------------  ------------    ------------   ------------
      Total liabilities and 
        stockholders' equity. . . . . . . . . . . . . .       $122,817    $431,706       $1,053          $129,687      $425,889
                                                              ---------  ------------  ------------    ------------   ------------
                                                              ---------  ------------  ------------    ------------   ------------
</TABLE>


                                      52

<PAGE>

                        TRAVELCENTERS OF AMERICA, INC.
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


CONDENSED CONSOLIDATING STATEMENT OF INCOME AND RETAINED EARNINGS SCHEDULES:

<TABLE>
<CAPTION>
                                                                                     YEAR ENDED DECEMBER 31, 1997
                                                              ---------------------------------------------------------------------
                                                               PARENT      GUARANTOR   NONGUARANTOR
                                                               COMPANY   SUBSIDIARIES   SUBSIDIARY     ELIMINATIONS   CONSOLIDATED
                                                              ---------  ------------  ------------    ------------   ------------
                                                                                      (IN THOUSANDS OF DOLLARS)
<S>                                                           <C>        <C>           <C>             <C>            <C>
Revenues:
  Fuel. . . . . . . . . . . . . . . . . . . . . . . . .             $-     $715,852            $-        $(7,215)        $708,637
  Nonfuel . . . . . . . . . . . . . . . . . . . . . . .              -      293,874             7            (38)         293,843
  Rent and royalties. . . . . . . . . . . . . . . . . .              -       41,656         3,414         (8,222)          36,848
                                                              ---------  ------------  ------------    ------------   ------------
  Total revenues. . . . . . . . . . . . . . . . . . . .              -    1,051,382         3,421        (15,475)       1,039,328
Cost of revenues (excluding 
  depreciation) . . . . . . . . . . . . . . . . . . . .              -      780,299             -         (7,215)         773,084
                                                              ---------  ------------  ------------    ------------   ------------
Gross profit (excluding depreciation) . . . . . . . . .              -      271,083         3,421         (8,260)         266,244
   
Operating expenses. . . . . . . . . . . . . . . . . . .              -      176,350           244         (8,260)         168,334
Selling, general and 
  Administrative. . . . . . . . . . . . . . . . . . . .            814       33,934           871              -           35,619
Refinancing, transition and development    
  costs . . . . . . . . . . . . . . . . . . . . . . . .              -       14,961           251              -           15,212
Depreciation and amortization . . . . . . . . . . . . .          1,119       34,721             -              -           35,840
(Gain) loss on sale of property and 
  equipment . . . . . . . . . . . . . . . . . . . . . .              -      (11,244)            -              -          (11,244)
Other operating (income) expense, net . . . . . . . . .              -          138             -              -              138
                                                              ---------  ------------  ------------    ------------   ------------
Income (loss) from operations . . . . . . . . . . . . .         (1,933)      21,973         2,055              -           22,345
Interest (expense), net . . . . . . . . . . . . . . . .         (2,629)     (20,269)            -              -          (22,898)
Equity income (loss). . . . . . . . . . . . . . . . . .         (5,153)           -             -          5,153                -
                                                              ---------  ------------  ------------    ------------   ------------
(Loss) income before income taxes and
  extraordinary items . . . . . . . . . . . . . . . . .         (9,715)       1,954         2,055          5,153             (553)
(Benefit) provision for income taxes. . . . . . . . . .         (3,952)         509           802          2,297             (344)
                                                               ---------  ------------  ------------    ------------   ------------
(Loss) income before extraordinary item . . . . . . . .         (5,763)       1,445         1,253          2,856             (209)
Extraordinary loss (less applicable 
  income tax benefit) . . . . . . . . . . . . . . . . .              -       (5,554)            -              -           (5,554)
                                                              ---------  ------------  ------------    ------------   ------------
Net (loss) income . . . . . . . . . . . . . . . . . . .         (5,763)      (4,109)        1,253          2,856           (5,763)

Less: preferred dividends . . . . . . . . . . . . . . .         (7,520)           -             -              -           (7,520)
Retained earnings (deficit) - beginning of 
  the year. . . . . . . . . . . . . . . . . . . . . . .         14,837       36,436           955        (37,391)          14,837
                                                              ---------  ------------  ------------    ------------   ------------
Retained earnings (deficit) - end of the 
  year. . . . . . . . . . . . . . . . . . . . . . . . .         $1,554      $32,327        $2,208       $(34,535)          $1,554
                                                              ---------  ------------  ------------    ------------   ------------
                                                              ---------  ------------  ------------    ------------   ------------
</TABLE>


                                      53

<PAGE>

                        TRAVELCENTERS OF AMERICA, INC.
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                     YEAR ENDED DECEMBER 31, 1996
                                                              ---------------------------------------------------------------------
                                                               PARENT      GUARANTOR   NONGUARANTOR
                                                               COMPANY   SUBSIDIARIES   SUBSIDIARY     ELIMINATIONS   CONSOLIDATED
                                                              ---------  ------------  ------------    ------------   ------------
                                                                                      (IN THOUSANDS OF DOLLARS)
<S>                                                           <C>        <C>           <C>             <C>            <C>
Revenues:
  Fuel. . . . . . . . . . . . . . . . . . . . . . . . .             $-     $752,266           $-       $(202,054)        $550,212
  Nonfuel . . . . . . . . . . . . . . . . . . . . . . .              -      237,124            -        (137,133)          99,991
  Rent and royalties. . . . . . . . . . . . . . . . . .              -       45,711        1,382          (1,038)          46,055
                                                              ---------  ------------  ------------    ------------   ------------
  Total revenues. . . . . . . . . . . . . . . . . . . .              -    1,035,101        1,382        (340,225)       1 696,258
Cost of revenues (excluding                                                                                              
  depreciation) . . . . . . . . . . . . . . . . . . . .              -      802,133            -        (233,439)         568,694
                                                              ---------  ------------  ------------    ------------   ------------
Gross profit (excluding depreciation) . . . . . . . . .              -      232,968        1,382        (106,786)         127,564

Operating expenses. . . . . . . . . . . . . . . . . . .              -      130,849            -         (74,772)          56,077
Selling, general and administrative . . . . . . . . . .            736       41,075        1,000         (11,546)          31,265
Refinancing, transition and                                                                                           
  development costs . . . . . . . . . . . . . . . . . .              -        2,687            -            (490)           2,197
Depreciation and amortization . . . . . . . . . . . . .              -       26,970            -          (9,132)          17,838
(Gain) loss on sales of property and                                                                                    
  equipment . . . . . . . . . . . . . . . . . . . . . .              -        1,469            -              (5)           1,464
Other operating (income) expense,                                                                                       
  net . . . . . . . . . . . . . . . . . . . . . . . . .-          (145)           -            5            (140)        
Income of subsidiary held for
  disposition . . . . . . . . . . . . . . . . . . . . .              -            -            -          (5,255)          (5,255)
                                                              ---------  ------------  ------------    ------------   ------------
Income from operations. . . . . . . . . . . . . . . . .           (736)      30,063          382          (5,591)          24,118
Interest (expense), net . . . . . . . . . . . . . . . .              -      (20,827)           -           5,591          (15,236)
Equity income (loss). . . . . . . . . . . . . . . . . .          9,618            -            -          (9,618)               -
                                                              ---------  ------------  ------------    ------------   ------------
Income before provision for income                                                                                    
  taxes . . . . . . . . . . . . . . . . . . . . . . . .          8,882        9,236          382          (9,618)           8,882
Provision for income taxes. . . . . . . . . . . . . . .          3,349        3,410          138          (3,548)           3,349
                                                              ---------  ------------  ------------    ------------   ------------
Net income. . . . . . . . . . . . . . . . . . . . . . .          5,533        5,826          244          (6,070)           5,533
                                                                                                                      
Less: preferred dividends . . . . . . . . . . . . . . .         (6,599)           -            -               -          (6,599)
Retained earnings (deficit) - beginning                                                                               
  of the year . . . . . . . . . . . . . . . . . . . . .         15,903       30,610          711         (31,321)          15,903
                                                              ---------  ------------  ------------    ------------   ------------
Retained earnings (deficit) - end of the                                                                                
  year. . . . . . . . . . . . . . . . . . . . . . . . .        $14,837      $36,436         $955        $(37,391)         $14,837
                                                              ---------  ------------  ------------    ------------   ------------
                                                              ---------  ------------  ------------    ------------   ------------
</TABLE>


                                      54

<PAGE>

                        TRAVELCENTERS OF AMERICA, INC.
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                     YEAR ENDED DECEMBER 31, 1995
                                                              ---------------------------------------------------------------------
                                                               PARENT      GUARANTOR   NONGUARANTOR
                                                               COMPANY   SUBSIDIARIES   SUBSIDIARY     ELIMINATIONS   CONSOLIDATED
                                                              ---------  ------------  ------------    ------------   ------------
                                                                                      (IN THOUSANDS OF DOLLARS)
<S>                                                           <C>        <C>           <C>             <C>            <C>
Revenues:

  Fuel. . . . . . . . . . . . . . . . . . . . . . . . .             $-      $590,398           $-       $(214,250)       $376,148
  Nonfuel . . . . . . . . . . . . . . . . . . . . . . .              -       198,584            -        (170,636)         27,948
  Rent and royalties. . . . . . . . . . . . . . . . . .              -        51,801        1,565          (1,565)         51,801
                                                              ---------  ------------  ------------    ------------   ------------
  Total revenues. . . . . . . . . . . . . . . . . . . .              -       840,783        1,565        (386,451)        455,897
Cost of revenues (excluding 
  depreciation) . . . . . . . . . . . . . . . . . . . .              -       632,822            -        (255,999)        376,823
                                                              ---------  ------------  ------------    ------------   ------------
Gross profit (excluding depreciation) . . . . . . . . .              -       207,961        1,565        (130,452)         79,074

Operating expenses. . . . . . . . . . . . . . . . . . .              -       104,117            -         (92,099)         12,018
Selling, general and
  administrative. . . . . . . . . . . . . . . . . . . .            168        42,160          950         (12,313)         30,965
Refinancing, transition and development 
  costs . . . . . . . . . . . . . . . . . . . . . . . .              -         1,866            -          (1,035)            831
Depreciation and amortization . . . . . . . . . . . . .              -        22,611            -         (11,232)         11,379
(Gain) loss on sales of property and 
  equipment . . . . . . . . . . . . . . . . . . . . . .              -           414            -             (51)            363
Other operating (income) expense,
  net . . . . . . . . . . . . . . . . . . . . . . . . .              -          (167)           -               -            (167)  
Income of subsidiary held for
  disposition . . . . . . . . . . . . . . . . . . . . .              -             -            -          (6,199)         (6,199)
                                                              ---------  ------------  ------------    ------------   ------------
Income from operations. . . . . . . . . . . . . . . . .           (168)       36,960          615          (7,523)         29,884
Interest (expense), net . . . . . . . . . . . . . . . .              -       (20,867)           -           7,523         (13,344)
Equity income (loss). . . . . . . . . . . . . . . . . .         16,708             -            -         (16,708)              -
                                                              ---------  ------------  ------------    ------------   ------------
Income before provision for income 
  taxes . . . . . . . . . . . . . . . . . . . . . . . .         16,540        16,093          615         (16,708)         16,540
Provision for income taxes. . . . . . . . . . . . . . .          6,614         6,454          227          (6,681)          6,614
                                                              ---------  ------------  ------------    ------------   ------------
Net income. . . . . . . . . . . . . . . . . . . . . . .          9,926         9,639          388         (10,027)          9,926

Less: preferred dividends . . . . . . . . . . . . . . .         (5,791)            -            -               -          (5,791)
Retained earnings-beginning of the
  year. . . . . . . . . . . . . . . . . . . . . . . . .         11,768        20,971          323         (21,294)         11,768
                                                              ---------  ------------  ------------    ------------   ------------
Retained earnings-end of the year . . . . . . . . . . .        $15,903       $30,610         $711        $(31,321)        $15,903
                                                              ---------  ------------  ------------    ------------   ------------
                                                              ---------  ------------  ------------    ------------   ------------
</TABLE>


                                      55

<PAGE>

                        TRAVELCENTERS OF AMERICA, INC.
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS SCHEDULES:

<TABLE>
<CAPTION>
                                                                                     YEAR ENDED DECEMBER 31, 1997
                                                              ---------------------------------------------------------------------
                                                               PARENT      GUARANTOR   NONGUARANTOR
                                                               COMPANY   SUBSIDIARIES   SUBSIDIARY     ELIMINATIONS   CONSOLIDATED
                                                              ---------  ------------  ------------    ------------   ------------
                                                                                      (IN THOUSANDS OF DOLLARS)
<S>                                                           <C>        <C>           <C>             <C>            <C>
CASH FLOWS (USED IN) PROVIDED BY 
  OPERATING ACTIVITIES: . . . . . . . . . . . . . . . .       $(45,694)    $87,364           $-                $-         $41,670
                                                              ---------  ------------  ------------    ------------   ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Acquisitions of network assets. . . . . . . . . . . .              -     (15,127)           -                 -         (15,127)
  Proceeds from sales of property and 
    equipment . . . . . . . . . . . . . . . . . . . . .              -      37,958            -                 -          37,958
  Capital expenditures. . . . . . . . . . . . . . . . .              -     (60,818)           -                 -         (60,818)
                                                              ---------  ------------  ------------    ------------   ------------
    Net cash used in investing 
      activities. . . . . . . . . . . . . . . . . . . .              -     (37,987)           -                 -         (37,987)
                                                              ---------  ------------  ------------    ------------   ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Revolving loan borrowings . . . . . . . . . . . . . .              -       3,750            -                 -           3,750
  Revolving loan repayments . . . . . . . . . . . . . .              -     (17,750)           -                 -         (17,750)
  Long-term debt borrowings . . . . . . . . . . . . . .        205,000           -            -                 -         205,000
  Long-term debt repayments . . . . . . . . . . . . . .           (375)   (126,300)           -                 -        (126,675)
  Proceeds from issuance of stock . . . . . . . . . . .            329           -            -                 -             329
  Repurchase of common stock. . . . . . . . . . . . . .         (7,456)          -            -                 -          (7,456)
  Debt issuance costs . . . . . . . . . . . . . . . . .        (12,904)          -            -                 -         (12,904)
  Intercompany advances . . . . . . . . . . . . . . . .       (138,900)    138,900            -                 -               -
                                                              ---------  ------------  ------------    ------------   ------------
    Net cash (used in) provided by 
      financing activities. . . . . . . . . . . . . . .         45,694      (1,400)           -                 -          44,294
                                                                ---------  ------------  ------------    ------------   ------------
      Net increase in cash. . . . . . . . . . . . . . .              -      47,977            -                 -          47,977

Cash at the beginning of the year . . . . . . . . . . .              -      23,779            -                 -          23,779
                                                              ---------  ------------  ------------    ------------   ------------
Cash at the end of the year . . . . . . . . . . . . . .             $-     $71,756            -                $-         $71,756
                                                              ---------  ------------  ------------    ------------   ------------
                                                              ---------  ------------  ------------    ------------   ------------
</TABLE>


                                      56

<PAGE>

                        TRAVELCENTERS OF AMERICA, INC.
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS SCHEDULES:
<TABLE>
<CAPTION>
                                                                                     YEAR ENDED DECEMBER 31, 1996
                                                              ---------------------------------------------------------------------
                                                               PARENT      GUARANTOR   NONGUARANTOR
                                                               COMPANY   SUBSIDIARIES   SUBSIDIARY     ELIMINATIONS   CONSOLIDATED
                                                              ---------  ------------  ------------    ------------   ------------
                                                                                      (IN THOUSANDS OF DOLLARS)
<S>                                                           <C>        <C>           <C>             <C>            <C>
CASH FLOWS (USED IN) PROVIDED BY 
  OPERATING ACTIVITIES: . . . . . . . . . . . . . . . .           $712     $38,763           $-           $(11,855)      $27,620
                                                              ---------  ------------  ------------    ------------   ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Acquisitions of network assets. . . . . . . . . . . .              -      (2,352)           -                  -        (2,352)
  Proceeds from sales of property and  
    equipment . . . . . . . . . . . . . . . . . . . . .              -         965            -               (322)          643
  Capital expenditures. . . . . . . . . . . . . . . . .              -     (27,089)           -              6,544       (20,545)
                                                              ---------  ------------  ------------    ------------   ------------
    Net cash used in investing 
      activities. . . . . . . . . . . . . . . . . . . .              -     (28,476)           -              6,222       (22,254)
                                                              ---------  ------------  ------------    ------------   ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Revolving loan borrowings . . . . . . . . . . . . . .              -      14,000            -                  -        14,000
  Long-term debt repayments . . . . . . . . . . . . . .              -     (16,125)           -              3,750       (12,375)
  Reconsolidation of subsidiary 
    previously held for disposition . . . . . . . . . .              -           -            -             14,309        14,309
  Other . . . . . . . . . . . . . . . . . . . . . . . .           (712)          -            -                  -          (712)
                                                              ---------  ------------  ------------    ------------   ------------
    Net cash (used in) provided by 
      financing activities. . . . . . . . . . . . . . .           (712)     (2,125)           -             18,059        15,222
                                                              ---------  ------------  ------------    ------------   ------------
      Net increase in cash. . . . . . . . . . . . . . .              -       8,162            -             12,426        20,588
Cash at the beginning of the year . . . . . . . . . . .              -      15,617            -            (12,426)        3,191
                                                              ---------  ------------  ------------    ------------   ------------
Cash at the end of the year . . . . . . . . . . . . . .             $-     $23,779           $-                 $-       $23,779
                                                              ---------  ------------  ------------    ------------   ------------
                                                              ---------  ------------  ------------    ------------   ------------
</TABLE>


                                      57

<PAGE>
                                       
                          TRAVELCENTERS OF AMERICA, INC.
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>

                                                                            YEAR ENDED DECEMBER 31, 1995
                                                         ----------------------------------------------------------------
                                                         PARENT      GUARANTOR    NONGUARANTOR
                                                         COMPANY   SUBSIDIARIES    SUBSIDIARY  ELIMINATIONS  CONSOLIDATED
                                                         -------   ------------   ------------ ------------  ------------
                                                                             (IN THOUSANDS OF DOLLARS)
<S>                                                       <C>          <C>              <C>       <C>            <C>
CASH FLOWS (USED IN) PROVIDED BY 
  OPERATING ACTIVITIES:..........................          $66         $27,341           $-       $ (7,971)      $19,436
                                                          -----        -------           ---      --------       -------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Acquisitions of network assets.................            -            (575)           -              -          (575)
  Proceeds from sales of property and 
    equipment....................................            -           1,770            -           (366)        1,404
  Capital expenditures...........................                      (32,183)                     12,253       (19,930)
  Refund of purchase price.......................            -           1,500            -              -         1,500
                                                          -----        -------           ---      --------       -------
    Net cash used in investing activities........            -         (29,488)           -         11,887       (17,601)
                                                          -----        -------           ---      --------       -------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Long-term debt repayments......................            -         (18,075)           -          4,000       (14,075)
  Other..........................................          (66)              -            -              -           (66)
                                                          -----        -------           ---      --------       -------
    Net cash (used in) provided by 
      financing activities.......................          (66)        (18,075)           -          4,000       (14,141)
                                                          -----        -------           ---      --------       -------
      Net increase (decrease) in cash............            -         (20,222)           -          7,916       (12,306)
Cash at the beginning of the year................            -          35,839            -        (20,342)       15,497
                                                          -----        -------           ---      --------       -------
Cash at the end of the year......................          $ -         $15,617           $-       $(12,426)      $ 3,191
                                                          -----        -------           ---      --------       -------
                                                          -----        -------           ---      --------       -------
</TABLE>
                                       58

<PAGE>

                       QUARTERLY FINANCIAL DATA - UNAUDITED

<TABLE>
<CAPTION>
                                                                 FIRST       SECOND      THIRD       FOURTH
                                                                QUARTER      QUARTER    QUARTER     QUARTER(b)
                                                              -----------   ---------  ---------   -----------
                                                             (IN THOUSANDS OF DOLLARS EXCEPT PER SHARE AMOUNTS)
<S>                                                           <C>         <C>          <C>         <C> 
1997 Data:
     Total Revenue                                            $265,113    $264,877     $250,312    $259,026
     Gross Profit                                              $59,235     $66,066      $69,775     $71,168
     Income (loss) before extraordinary item                     $(106)    $(2,798)      $4,858     $(2,163)
     Net income (loss)                                         $(5,660)    $(2,798)      $4,858     $(2,163)
     Earnings per common share (a):
     Income (loss) before extraordinary item
       Basic                                                    $(1.56)     $(4.13)       $2.93      $(5.52)
       Diluted                                                  $(1.56)     $(4.13)       $0.43      $(5.52)
     Net income (loss)
       Basic                                                    $(6.07)     $(4.13)       $2.93      $(5.52)
       Diluted                                                  $(6.07)     $(4.13)       $0.43      $(5.52)

1996 Data:
     Total Revenue                                            $131,409    $145,503     $143,772    $275,574
     Gross Profit                                              $20,513     $22,117      $23,523     $61,411
     Net Income                                                   $916      $3,112       $2,702     $(1,197)
     Earnings per common share (a):
       Basic                                                    $(0.50)      $1.13        $0.77      $(2.25)
       Diluted                                                  $(0.50)      $0.21        $0.14      $(2.25)
</TABLE>

(a)  Per share amounts for all quarters other than the 1997 fourth quarter have
     been restated as a result of applying the new accounting standard for
     earnings per share.

(b)  In the fourth quarter of 1997, the Company recognized impairment charges of
     an aggregate amount of $7,500,000.  In addition, transition expenses of
     $4,254,00 were incurred in the 1997 fourth quarter.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS

          Not applicable.
                                       
                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Information concerning the directors and executive officers of the 
Company required by this item is incorporated by reference to the material 
appearing under the heading "Directors and Officers of the Registrant" in 
Exhibit 99.1 to this Report.

ITEM 11.  EXECUTIVE COMPENSATION

     Information concerning executive compensation required by this item is 
incorporated by reference to the material appearing under the heading 
"Executive Compensation" in Exhibit 99.1 to this Report.

                                       59

<PAGE>

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     Information concerning security ownership of certain beneficial owners 
and management of the Company required by this item is incorporated by 
reference to the material appearing under the heading "Security Ownership of 
Certain Beneficial Owners and Management" in Exhibit 99.1 to this Report.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Information concerning certain relationships and related transactions 
required by this item is incorporated by reference to the material appearing 
under the heading "Certain Relationships and Related Transactions" in Exhibit 
99.1 to this Report.
                                       
                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

A.   Documents filed as part of this report:

     1.  Financial Statements

     Financial statements filed as part of this report are listed in the Index
     to Consolidated Financial Statements and Supplementary Data on page 21.

     2.  Financial Statement Schedules

     All schedules are omitted because they are not applicable, not material or
     the required information is shown in the financial statements listed above.

     3.  Exhibits

     Reference is made to the Exhibit Index set forth at page i of this report.

B.   Reports on Form 8-K
     No reports on Form 8-K were filed during the last quarter of the year ended
     December 31, 1997.


  SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURUSANT TO 
    SECTION 15(d) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED 
             SECURITIES PURSUANT TO SECTION 12 OF THE ACT


     No annual report or proxy statement has been furnished to the 
registrant's security holders.  The registrant shall furnish to the 
Commission for its information, at the time copies of such material are 
furnished to its security holders, four copies of every proxy statement, form 
of proxy or other proxy soliciting material sent to more than ten of the 
registrant's security holders with respect to the registrant's annual 
meeting.  The foregoing material shall not be deemed to be "filed" with the 
Commission or otherwise subject to the liabilities of Section 18 of the Act, 
except to the extent that the registrant specifically incorporates it in this 
Form 10-K by reference.

                                       60

<PAGE>

                                     SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized.

                                    TRAVELCENTERS OF AMERICA, INC.
                                    
                                    
                                    
     March 31, 1998                 By:/s/ James W. George                    
     --------------                    -----------------------------          
        (Date)                           Name: James W. George                
                                         Title: Senior Vice President,        
                                         Chief Financial Officer and Secretary


     Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf of the 
registrant and in the capacities on the date indicated.

<TABLE>
<CAPTION>

     Signature                          Title                              Date
     ---------                          -----                              ----
<S>                         <C>                                           <C>
/s/   Edwin P. Kuhn         President, Chief Executive Officer and   
- --------------------------     Director (Principal Executive Officer)       March 31, 1998
      Edwin P. Kuhn

/s/  James W. George        Senior Vice President, Chief Financial
- --------------------------    Officer and Secretary (Principal    
     James W. George          Financial Officer and Principal     
                              Accounting Officer)                          March 31, 1998

/s/  Walter E. Smith, Jr. 
- --------------------------  
     Walter E. Smith, Jr.   Director                                       March 31, 1998

/s/  Margaret M. Eisen  
- --------------------------  
     Margaret M. Eisen      Director                                       March 31, 1998

/s/  Robert B. Calhoun, Jr.
- --------------------------  Chairman of the Board of Directors and 
     Robert B. Calhoun, Jr.   Director 
                                                                           March 31, 1998

/s/  Eugene P. Lynch     
- --------------------------  
     Eugene P. Lynch        Director                                       March 31, 1998

/s/  Louis J. Mischianti     
- --------------------------  
     Louis J. Mischianti    Director                                       March 31, 1998

/s/  Rolf H. Towe 
- --------------------------  
     Rolf H. Towe           Director                                       March 31, 1998

/s/  Harrison T. Bubb  
- --------------------------   
     Harrison T. Bubb       Director                                       March 31, 1998
</TABLE>

                                       61




<PAGE>
                                       
                                 EXHIBIT INDEX

<TABLE>
<CAPTION>

Exhibit                            Exhibit                             Page
Number
- -------- ----------------------------------------------------------  ---------
<S>      <C>                                                          <C>
   3.1   Restated Certificate of Incorporation of the Company.......     (a)
          
   3.2   Restated Certificate of Incorporation of National
         Auto/Truckstops, Inc.......................................
          
   3.3   Restated Certificate of Incorporation of TA Operating
         Corporation................................................
          
   3.4   Second Amended and Restated By-laws of the Company.........
          
   3.5   Amended and Restated By-laws of National Auto/Truckstops,
         Inc........................................................
          
   3.6   Amended and Restated By-laws of TA Operating Corporation...
          
   4.1   Indenture, dated March 27, 1997, among the Company, TA,
         National and Fleet National Bank as Trustee ...............    (a)
          
   4.2   Exchange and Registration Rights Agreement, dated March
         27, 1997, among the Company, the TA Subsidiary, the
         National Subsidiary and Chase Securities, Inc..............    (a)
          
   4.3   Form of Face of Initial Security (included in Exhibit 4.1 
         as Exhibit A)..............................................    (a)

   4.4   Form of Face of Exchange Security (included in Exhibit 4.1
         as Exhibit B)..............................................    (a)
          
   4.5   Supplemental Indenture, dated March 1, 1998, among the
         Company, TA, National, TA Travel and State Street Bank and
         Trust Company as Trustee
          
   9.1   Voting Trust Agreement, dated April 14, 1993, among the 
         Company, the Voting Trustee and the Operator Stockholders
         named therein..............................................    (a)
          
   9.2   Amendment No. 1 to Voting Trust Agreement, dated November
         29, 1993, among the Company, the Voting Trustee and the
         Operator Stockholders......................................    (a)
          
   9.3   Amendment No. 2 to Voting Trust Agreement, dated March 6, 
         1997, among the Company, the Voting Trustee and the
         Operator Stockholders......................................    (a)
                 
  10.1   Amended and Restated Registration Agreement among the          (a)
         Company, National I, National II, National III, Clipper
         Truckstops, L.P., Clipper/Merchant, Olympus, Barclays
         Bank, Barclays Mellon Bank, N.A. as Trustee for First
         Plaza, UBS, Phoenix  Insurance Company and Travelers dated
         as of December 10, 1993....................................    (a)
          
  10.2*  1993 Stock Incentive Plan of the Company...................    (a)

  10.3*  Form of the Company's 1993 Stock Incentive
         Plan--Nonqualified Stock Option Agreement--National Awards.    (a)
                 
  10.4*  Form of the Company's 1993 Stock Incentive                     
         Plan--Nonqualified Stock Option Agreement--TA Awards.......    (a)

                                       i
<PAGE>
                
  10.5*  Termination, Consulting and Release Agreement, dated as of     
         January 17, 1997, among the Company, National and C.
         William Osborne............................................    (a)
                 
  10.7   Purchase Agreement, dated March 24, 1997, among the 
         Company, the TA Subsidiary, the National Subsidiary and
         Chase Securities, Inc......................................    (a)
                 
  10.8   Credit Agreement, dated as of March 21, 1997, among the 
         Company, the Chase Manhattan Bank as agent, fronting bank
         and swingline lender and the Lenders party thereto.........    (a)
                 
  10.9   Waiver No. 1 and Agreement, dated March 1, 1998, to the
         Credit Agreement, dated March 21, 1997, among the Company,
         The Chase Manhattan Bank and the Lenders...................    (a)
                 
 10.10   Senior Note Exchange Agreement as of March 21, 1997, among    
         the Company,  TA, National and the Noteholders listed on
         Schedule 1 thereto.........................................    (a)
                 
 10.11   Amendment and Waiver Agreement dated as of March 1, 1998,
         amending the Senior Note Exchange Agreement, dated March
         21, 1997...................................................    (a)

 10.12   Limited Liability Company Agreement of TABB, adopted as of     
         November 15, 1995, between the TA Subsidiary and Burns
         Bros., Inc.................................................    (a)

 10.13*  Stockholders' Agreement, dated as of March 6, 1996, among    
         the Company, the voting trust certificate holders named
         therein, the Voting Trustee, the management stockholders
         of the Company named therein, the additional stockholders
         named therein, Clipper, National I, National II, National
         III and Clipper/Merchant...................................    (a)
                 
 10.14*  Form of Executive Employment Agreement.....................
                 
 10.15   Schedule of Executive Employment Agreements omitted
         pursuant to Instruction 2 to Item 601 of Regulation S-K....    
                 
 10.16*  1997 Stock Incentive Plan of the Company..................    (b)
                
 10.17*  Form of Company's 1997 Stock Incentive Plan - Nonqualified
         Stock Option Agreement.....................................   
                 
 10.18*  Form of Management Subscription Agreement..................
          
 10.19*  Schedule of Management Subscription Agreements omitted
         pursuant to Instruction 2 to Item 601 of Regulation S-K.... 
              
    21   List of Subsidiaries of the Company........................
          
  27.1   Financial Data Schedule....................................
          
  27.2   Restated Financial Data Schedules..........................
          
  99.1   Information Required by Part III of Form 10-K..............
</TABLE>

(a)  Incorporated herein by reference to exhibits filed with the Company's
     Registration Statement on Form S-4 (File No. 333-26497) effective July 17,
     1997.

                                       ii
<PAGE>

(b)  Incorporated herein by reference to an exhibit filed with the Company's
     Quarterly Report on Form 10-Q for the quarter ended September 30, 1997.

*    Executive compensation plans.


                                       iii

<PAGE>

                                                                   EXHIBIT 3.2

                                       
                     RESTATED CERTIFICATE OF INCORPORATION

                                      of

                         NATIONAL AUTO/TRUCKSTOPS, INC.

          This Restated Certificate of Incorporation of National 
Auto/Truckstops, Inc. was duly adopted in accordance with the provisions of 
Sections 242 and 245 of the Delaware General Corporation Law. The original 
Certificate of Incorporation was filed with the Secretary of State of the 
State of Delaware on October 29, 1992 under the name National 
Auto/Truckstops, Inc.

          1.   NAME.  The name of the corporation is National 
Auto/Truckstops, Inc. (the "Corporation").

          2.   ADDRESS; REGISTERED OFFICE AND AGENT.  The address of the 
Corporation's registered office is 1209 Orange Street, City of Wilmington, 
County of New Castle, State of Delaware; and its registered agent at such 
address is The Corporation Trust Company.

          3.   PURPOSES.  The purpose of the Corporation is to engage in, 
carry on and conduct any lawful act or activity for which corporations may be 
organized under the Delaware General Corporation Law.

          4.   NUMBER OF SHARES.  The total number of shares of stock that 
the Corporation shall have authority to issue is:  one thousand (1,000), all 
of which shall be shares of Common Stock of the par value of one cent ($.01) 
each.

<PAGE>

          5.   NAME AND ADDRESS OF INCORPORATOR.  The name and mailing 
address of the incorporator are:  James T. Janover, 1285 Avenue of the 
Americas, New York, New York 10019-6064.

          6.   ELECTION OF DIRECTORS.  Members of the Board of Directors may 
be elected either by written ballot or by voice vote.

          7.   LIMITATION OF LIABILITY.  No Director of the Corporation shall 
be personally liable to the Corporation or its stockholders for monetary 
damages for breach of fiduciary duty as a Director, except for liability (a) 
for any breach of the Director's duty of loyalty to the Corporation or its 
stockholders, (b) for acts or omissions not in good faith or which involve 
intentional misconduct or a knowing violation of law, (c) under Section 174 
of the Delaware General Corporation Law or (d) for any transaction from which 
the director derived any improper personal benefits.

          Any repeal or modification of the foregoing paragraph by the 
stockholder of the Corporation shall not adversely affect any right or 
protection of a Director of the Corporation existing at the time of such 
repeal or modification.

<PAGE>

          8.   INDEMNIFICATION.

               8.1  To the extent not prohibited by law, the Corporation 
shall indemnify any person who is or was made, or threatened to be made, a 
party to any threatened, pending or completed action, suit or proceeding (a 
"Proceeding"), whether civil, criminal, administrative or investigative, 
including, without limitation, an action by or in the right of the 
Corporation to procure a judgment in its favor, by reason of the fact that 
such person, or a person of whom such person is the legal representative, is 
or was a director or officer of the Corporation, or at the request of the 
Corporation, is or was serving as a director or officer of any other 
corporation or in a capacity with comparable authority or responsibilities 
for any partnership, joint venture, trust, employee benefit plan or other 
enterprise (an "Other Entity"), against judgments, fines, penalties, excise 
taxes, amounts paid in settlement and costs, charges and expenses (including 
attorneys' fees, disbursements and other charges).  Persons who are not 
directors or officers of the Corporation (or otherwise entitled to 
indemnification pursuant to the preceding sentence) may be similarly 
indemnified in respect of service to the Corporation or to an Other Entity at 
the request of the Corporation to the extent the Board at any time specifies 
that such persons are entitled to the benefits of this Section 8.

<PAGE>

               8.2  The Corporation shall, from time to time, reimburse or 
advance to any Director or officer or other person entitled to 
indemnification hereunder the funds necessary for payment of expenses, 
including attorneys' fees and disbursements, incurred in connection with any 
Proceeding, in advance of the final disposition of such Proceeding; PROVIDED, 
HOWEVER, that, if required by the Delaware General Corporation Law, such 
expenses incurred by or on behalf of any Director or officer or other person 
may be paid in advance of the final disposition of a Proceeding only upon 
receipt by the Corporation of an undertaking, by or on behalf of such 
Director or officer (or other person indemnified hereunder), to repay any 
such amount so advanced if it shall ultimately be determined by final 
judicial decision from which there is no further right of appeal that such 
Director, officer or other person is not entitled to be indemnified for such 
expenses.

               8.3  The rights to indemnification and reimbursement or 
advancement of expenses provided by, or granted pursuant to, this Section 8 
shall not be deemed exclusive of any other rights to which a person seeking 
indemnification or reimbursement or advancement of expenses may have or 
hereafter be entitled under any statute, this Certificate of Incorporation, 
the By-laws of the Corporation (the "By-laws"), any agreement, any vote of 
stockholders or disinterested Directors or otherwise, both as to action in 
his or her official capacity and as to action in another capacity while 
holding such office.

<PAGE>

               8.4  The rights to indemnification and reimbursement or 
advancement of expenses provided by, or granted pursuant to, this Section 8 
shall continue as to a person who has ceased to be a Director or officer (or 
other person indemnified hereunder) and shall inure to the benefit of the 
executors, administrators, legatees and distributees of such person.

               8.5  The Corporation shall have power to purchase and maintain 
insurance on behalf of any person who is or was a Director, officer, employee 
or agent of the Corporation, or is or was serving at the request of the 
Corporation as a director, officer, employee or agent of an Other Entity, 
against any liability asserted against such person and incurred by such 
person in any such capacity, or arising out of such person's status as such, 
whether or not the Corporation would have the power to indemnify such person 
against such liability under the provisions of this Section 8, the By-laws or 
under Section 145 of the Delaware General Corporation Law or any other 
provision of law.

               8.6  The provisions of this Section 8 shall be a contract 
between the Corporation, on the one hand, and each Director and officer who 
serves in such capacity at any time which this Section 8 is in effect and any 
other person indemnified hereunder, on the other hand, pursuant to which the 
Corporation and each such Director, officer, or other person intend to be 
legally bound.  No repeal or modification of this Section 8 shall affect any 
rights or obligations with respect to any state of facts then or theretofore 
existing or thereafter arising or any proceeding theretofore or thereafter 
brought or threatened based in whole or in part upon any such state of facts.

<PAGE>

               8.7  The right to indemnification and reimbursement or 
advancement of expenses provided by, or granted pursuant to, this Section 8 
shall be enforceable by any person entitled to such indemnification or 
reimbursement or advancement of expenses in any court of competent 
jurisdiction. The burden of proving that such indemnification or 
reimbursement or advancement of expenses is not appropriate shall be on the 
Corporation.  Neither the failure of the Corporation (including its Board of 
Directors, its independent legal counsel and its stockholders) to have made a 
determination prior to the commencement of such action that such 
indemnification or reimbursement or advancement of expenses is proper in the 
circumstances nor an actual determination by the Corporation (including its 
Board of Directors, its independent legal counsel and its stockholders) that 
such person is not entitled to such indemnification or reimbursement or 
advancement of expenses shall constitute a defense to the action or create a 
presumption that such person is not so entitled.  Such a person shall also be 
indemnified for any expenses incurred in connection with successfully 
establishing his or her right to such indemnification or reimbursement or 
advancement of expenses, in whole or in part, in any such proceeding.

               8.8  Any Director or officer of the Corporation serving in any 
capacity (a) another corporation of which a majority of the shares entitled 
to vote in the election of its directors is held, directly or indirectly, by 
the Corporation or (b) any employee benefit plan of the Corporation or any 
corporation referred to in clause (a) shall be deemed to be doing so at the 
request of the Corporation.

<PAGE>

               8.9  Any person entitled to be indemnified or to reimbursement 
or advancement of expenses as a matter of right pursuant to this Section 8 
may elect to have the right to indemnification or reimbursement or 
advancement of expenses interpreted on the basis of the applicable law in 
effect at the time of the occurrence of the event or events giving rise to 
the applicable Proceeding, to the extent permitted by law, or on the basis of 
the applicable law in effect at the time such indemnification or 
reimbursement or advancement of expenses is sought.  Such election shall be 
made, by a notice in writing to the Corporation, at the time indemnification 
or reimbursement or advancement of expenses is sought; PROVIDED, HOWEVER, 
that if no such notice is given, the right to indemnification or 
reimbursement or advancement of expenses shall be determined by the law in 
effect at the time indemnification or reimbursement or advancement of 
expenses is sought.

          9.   ADOPTION, AMENDMENT AND/OR REPEAL OF BY-LAWS.  The Board of 
Directors may from time to time make, alter or repeal the By-laws of the 
Corporation; PROVIDED, HOWEVER, that any By-laws made, amended or repealed by 
the Board of Directors may be amended or repealed, and any By-laws may be 
made, by the stockholders of the Corporation.

          WITNESS the signature of this Certificate this 27th day of March, 
1998.

                              /s/ EDWIN P. KUHN
                              ------------------------------------------
                              Name:  Edwin P. Kuhn
                              Title: President and Chief Executive Officer


<PAGE>

                                                                   EXHIBIT 3.3
                                       
                     RESTATED CERTIFICATE OF INCORPORATION

                                      of

                             TA OPERATING CORPORATION

    This Restated Certificate of Incorporation of TA Operating Corporation 
was duly adopted in accordance with the provisions of Sections 242 and 245 of 
the Delaware General Corporation Law.  The original Certificate of 
Incorporation was filed with the Secretary of State of the State of Delaware 
on July 8, 1993 under the name T.S. Network Corp.  A Restated Certificate of 
Incorporation was filed with the Secretary of State of the State of Delaware 
on December 10, 1993, under the name TA Operating Corporation.  A further 
Restated Certificate of Incorporation was filed with the Secretary of State 
of the State of Delaware on March 25, 1997, under the name TA Operating 
Corporation.

    1.   NAME.  The name of the corporation is TA Operating Corporation (the 
"Corporation").

    2.   ADDRESS; REGISTERED OFFICE AND AGENT.  The address of the 
Corporation's registered office is 1209 Orange Street, City of Wilmington, 
County of New Castle, State of Delaware; and its registered agent at such 
address is The Corporation Trust Company.

    3.   PURPOSES.  The purpose of the Corporation is to engage in, carry on 
and conduct any lawful act or activity for which corporations may be 
organized under the Delaware General Corporation Law. 

    4.   NUMBER OF SHARES.  The total number of shares of stock that the 
Corporation shall have authority to issue is: one thousand (1,000), all of 
which shall be 

<PAGE>

shares of Common Stock of the par value of one cent ($.01) each.  Each such 
share shall be entitled to one vote per share.  

    5.   ELECTION OF DIRECTORS.  Members of the Board of Directors may be 
elected either by written ballot or by voice vote.

    6.   LIMITATION OF LIABILITY.  No Director of the Corporation shall be 
personally liable to the Corporation or its stockholders for monetary damages 
for breach of fiduciary duty as a Director, except for liability (a) for any 
breach of the Director's duty of loyalty to the Corporation or its 
stockholders, (b) for acts or omissions not in good faith or which involve 
intentional misconduct or a knowing violation of law, (c) under Section 174 
of the Delaware General Corporation Law or (d) for any transaction from which 
the Director derived any improper personal benefits.

    Any repeal or modification of the foregoing paragraph by the stockholders 
of the Corporation shall not adversely affect any right or protection of a 
Director of the Corporation existing at the time of such repeal or 
modification.


                                       2
<PAGE>

    7.   INDEMNIFICATION.

         7.1  To the extent not prohibited by law, the Corporation shall 
indemnify any person who is or was made, or threatened to be made, a party to 
any threatened, pending or completed action, suit or proceeding (a 
"Proceeding"), whether civil, criminal, administrative or investigative, 
including, without limitation, an action by or in the right of the 
Corporation to procure a judgment in its favor, by reason of the fact that 
such person, or a person of whom such person is the legal representative, is 
or was a director or officer of the Corporation, or at the request of the 
Corporation, is or was serving as a director or officer of any other 
corporation or in a capacity with comparable authority or responsibilities 
for any partnership, joint venture, trust, employee benefit plan or other 
enterprise (an "Other Entity"), against judgments, fines, penalties, excise 
taxes, amounts paid in settlement and costs, charges and expenses (including 
attorneys' fees, disbursements and other charges).  Persons who are not 
directors or officers of the Corporation (or otherwise entitled to 
indemnification pursuant to the preceding sentence) may be similarly 
indemnified in respect of service to the Corporation or to an Other Entity at 
the request of the Corporation to the extent the Board at any time specifies 
that such persons are entitled to the benefits of this Section 7.

                                       3

<PAGE>

         7.2  The Corporation shall, from time to time, reimburse or advance 
to any Director or officer or other person entitled to indemnification 
hereunder the funds necessary for payment of expenses, including attorneys' 
fees and disbursements, incurred in connection with any Proceeding, in 
advance of the final disposition of such Proceeding; PROVIDED, HOWEVER, that, 
if required by the Delaware General Corporation Law, such expenses incurred 
by or on behalf of any Director or officer or other person may be paid in 
advance of the final disposition of a Proceeding only upon receipt by the 
Corporation of an undertaking, by or on behalf of such Director or officer 
(or other person indemnified hereunder), to repay any such amount so advanced 
if it shall ultimately be determined by final judicial decision from which 
there is no further right of appeal that such Director, officer or other 
person is not entitled to be indemnified for such expenses.

         7.3  The rights to indemnification and reimbursement or advancement 
of expenses provided by, or granted pursuant to, this Section 7 shall not be 
deemed exclusive of any other rights to which a person seeking 
indemnification or reimbursement or advancement of expenses may have or 
hereafter be entitled under any statute, this Certificate of Incorporation, 
the By-laws of the Corporation (the "By-laws"), any agreement, any vote of 
stockholders or disinterested Directors or otherwise, both as to action in 
his or her official capacity and as to action in another capacity while 
holding such office.

                                       4
<PAGE>

         7.4  The rights to indemnification and reimbursement or advancement 
of expenses provided by, or granted pursuant to, this Section 7 shall 
continue as to a person who has ceased to be a Director or officer (or other 
person indemnified hereunder) and shall inure to the benefit of the 
executors, administrators, legatees and distributees of such person.

         7.5  The Corporation shall have power to purchase and maintain 
insurance on behalf of any person who is or was a Director, officer, employee 
or agent of the Corporation, or is or was serving at the request of the 
Corporation as a director, officer, employee or agent of an Other Entity, 
against any liability asserted against such person and incurred by such 
person in any such capacity, or arising out of such person's status as such, 
whether or not the Corporation would have the power to indemnify such person 
against such liability under the provisions of this Section 7, the By-laws or 
under Section 145 of the Delaware General Corporation Law or any other 
provision of law.

         7.6  The provisions of this Section 7 shall be a contract between 
the Corporation, on the one hand, and each Director and officer who serves in 
such capacity at any time while this Section 7 is in effect and any other 
person indemnified hereunder, on the other hand, pursuant to which the 
Corporation and each such Director, officer, or other person intend to be 
legally bound.  No repeal or modification of this Section 7 shall affect any 
rights or obligations with respect to any state of facts then or 

                                       5

<PAGE>

theretofore existing or thereafter arising or any proceeding theretofore or 
thereafter brought or threatened based in whole or in part upon any such 
state of facts.

         7.7  The rights to indemnification and reimbursement or advancement 
of expenses provided by, or granted pursuant to, this Section 7 shall be 
enforceable by any person entitled to such indemnification or reimbursement 
or advancement of expenses in any court of competent jurisdiction.  The 
burden of proving that such indemnification or reimbursement or advancement 
of expenses is not appropriate shall be on the Corporation.  Neither the 
failure of the Corporation (including its Board of Directors, its independent 
legal counsel and its stockholders) to have made a determination prior to the 
commencement of such action that such indemnification or reimbursement or 
advancement of expenses is proper in the circumstances nor an actual 
determination by the Corporation (including its Board of Directors, its 
independent legal counsel and its stockholders) that such person is not 
entitled to such indemnification or reimbursement or advancement of expenses 
shall constitute a defense to the action or create a presumption that such 
person is not so entitled.  Such a person shall also be indemnified for any 
expenses incurred in connection with successfully establishing his or her 
right to such indemnification or reimbursement or advancement of expenses, in 
whole or in part, in any such proceeding.

                                       6
<PAGE>

         7.8  Any Director or officer of the Corporation serving in any 
capacity (a) another corporation of which a majority of the shares entitled 
to vote in the election of its directors is held, directly or indirectly, by 
the Corporation or (b) any employee benefit plan of the Corporation or any 
corporation referred to in clause (a) shall be deemed to be doing so at the 
request of the Corporation.

         7.9  Any person entitled to be indemnified or to reimbursement or 
advancement of expenses as a matter of right pursuant to this Section 7 may 
elect to have the right to indemnification or reimbursement or advancement of 
expenses interpreted on the basis of the applicable law in effect at the time 
of the occurrence of the event or events giving rise to the applicable 
Proceeding, to the extent permitted by law, or on the basis of the applicable 
law in effect at the time such indemnification or reimbursement or 
advancement of expenses is sought. Such election shall be made, by a notice 
in writing to the Corporation, at the time indemnification or reimbursement 
or advancement of expenses is sought; PROVIDED, HOWEVER, that if no such 
notice is given, the right to indemnification or reimbursement or advancement 
of expenses shall be determined by the law in effect at the time 
indemnification or reimbursement or advancement of expenses is sought.

    8.   AMENDMENT AND/OR REPEAL OF BY-LAWS. The Board may from time to time 
adopt, amend or repeal the By-laws; PROVIDED, HOWEVER, that any By-laws 
adopted or amended by the Board may be amended or repealed, and any By-laws 
may be adopted, 

                                       7
<PAGE>

by a vote of the stockholders having at least a majority in voting power of 
the then issued and outstanding shares of capital stock of the Corporation.

         WITNESS the signature of this Certificate this 27th day of March, 
1998.

                                 /s/ EDWIN P. KUHN
                                 ------------------------------------
                                 Name:  Edwin P. Kuhn
                                 Title:   President and Chief Executive Officer


                                       8

<PAGE>
                                                                 EXHIBIT 3.4


 
                        SECOND AMENDED AND RESTATED BY-LAWS

                                         of
                                          
                           TRAVELCENTERS OF AMERICA, INC.
                                          
                              (A Delaware Corporation)
                                          
                              ________________________
                                          

                                      ARTICLE 1   

                              DEFINITIONS

          As used in these By-laws, unless the context otherwise requires, the
term:

          
     1.1  "Assistant Secretary" means an Assistant Secretary of the Corporation.

     
     1.2  "Assistant Treasurer" means an Assistant Treasurer of the Corporation.

     
     1.3  "Board" means the Board of Directors of the Corporation.

     
     1.4  "Business Day" means any day other than a Saturday, Sunday or other
day on which banking institutions are authorized by law to close in the City of
New York.

     
     1.5  "By-laws" means these by-laws of the Corporation, as amended from time
to time.

                                      1                                      
<PAGE>
     
     1.6  "Certificate of Incorporation" means the certificate of incorporation
of the Corporation, as amended, supplemented or restated from time to time.

     1.7  "Chairman" means the Chairman of the Board of Directors of the
Corporation.

     1.8  "Chief Executive Officer" means the Chief Executive Officer of the
Corporation.


1.9  "Chief Financial Officer" means the Chief Financial Officer of the
Corporation.


1.10 "Corporation" means TravelCenters of America, Inc.

     1.11 "Directors" means Directors of the Corporation.

     1.12 "Entire Board" means the total number of Directors that the
Corporation would have if there were no vacancies.

     1.13 "General Corporation Law" means the General Corporation Law of the
State of Delaware, as amended from time to time.

     1.14 "Office of the Corporation" means the executive office of the
Corporation, anything in Section 131 of the General Corporation Law to the
contrary notwithstanding.

     1.15 "President" means the President of the Corporation.

     1.16 "Secretary" means the Secretary of the Corporation.

     1.17 "Stockholders" means stockholders of the Corporation.

     1.18 "Vice President" means a Vice President of the Corporation.

                                      2
<PAGE>

                                      ARTICLE 2   

                                     STOCKHOLDERS

     2.1  PLACE OF MEETINGS.  Every meeting of stockholders shall be held at the
office of the Corporation or at such other place within or without the State of
Delaware as shall be specified or fixed in the notice of such meeting or in the
waiver of notice thereof.

     2.2  ANNUAL MEETING.  A meeting of stockholders shall be held annually for
the election of Directors and the transaction of other business at such hour and
on such business day in April or as may be determined by the Board and
designated in the notice of meeting.

     2.3  DEFERRED MEETING FOR ELECTION OF DIRECTORS, ETC.  If the annual
meeting of stockholders for the election of Directors and the transaction of
other business is not held within the month specified in Section 2.2 hereof, the
Board shall call a meeting of stockholders for the election of Directors and the
transaction of other business as soon thereafter as convenient.

     2.4  OTHER SPECIAL MEETINGS.  A special meeting of stockholders, unless
otherwise prescribed by statute, may be called at any time by the Board, the
Chairman of the Board, the Chief Executive Officer, or the Secretary.  At any
special meeting of stockholders only such business may be transacted as is
related to the purpose or purposes of such meeting set forth in the notice
thereof given pursuant to Section 2.6 hereof or in any waiver of notice thereof
given pursuant to Section 2.7 hereof.

     2.5  FIXING RECORD DATE.  For the purpose of (a) determining the
stockholders entitled (i) to notice of or to vote at any meeting of stockholders
or any adjournment thereof, (ii) to express consent to corporate action in
writing without a meeting or (iii) to

                                      3
<PAGE>

receive payment of any dividend or other distribution or allotment of any 
rights, or entitled to exercise any rights in respect of any change, 
conversion or exchange of stock; or (b) any other lawful action, the Board 
may fix a record date, which record date shall not precede the date upon 
which the resolution fixing the record date was adopted by the Board and 
which record date shall (x) in the case of clause (a)(i) above, not be more 
than 60 nor less than 10 days before the date of such meeting, (y) in the 
case of clause (a)(ii) above, not be more than 10 days after the date upon 
which the resolution fixing the record date was adopted by the Board and (z) 
in the case of clause (a)(iii) or (b) above, not be more than 60 days prior 
to such action. If no such record date is fixed:

          2.5.1     the record date for determining stockholders entitled to
     notice of or to vote at a meeting of stockholders shall be at the close of
     business on the day next preceding the day on which notice is given, or, if
     notice is waived, at the close of business on the day next preceding the
     day on which the meeting is held;

          2.5.2     the record date for determining stockholders entitled to
     express consent to corporate action in writing without a meeting, when no
     prior action by the Board is required under the General Corporation Law,
     shall be the first day on which a signed written consent setting forth the
     action taken or proposed to be taken is delivered to the Corporation by
     delivery to its registered office in the State of Delaware, its principal
     place of business, or an officer or agent of the Corporation having custody
     of the book in which proceedings of meetings of stockholders are recorded;
     and when prior action by the Board is required under the General
     Corporation Law, the record date for determining stockholders entitled to
     consent to corporate action in writing without a meeting shall be at the

                                      4
<PAGE>

     close of business on the date on which the Board adopts the resolution
     taking such prior action; and

          2.5.3     the record date for determining stockholders for any purpose
     other than those specified in Sections 2.5.1 and 2.5.2 shall be at the
     close of business on the day on which the Board adopts the resolution
     relating thereto.

When a determination of stockholders entitled to notice of or to vote at any
meeting of stockholders has been made as provided in this Section 2.5, such
determination shall apply to any adjournment thereof unless the Board fixes a
new record date for the adjourned meeting.  Delivery made to the Corporation's
registered office in accordance with Section 2.5.2 shall be by hand or by
certified or registered mail, return receipt requested.

     2.6  NOTICE OF MEETINGS OF STOCKHOLDERS.  Except as otherwise provided in
Sections 2.5 and 2.7 hereof, whenever under the provisions of any statute, the
Certificate of Incorporation or these By-laws, stockholders are required or
permitted to take any action at a meeting, written notice shall be given stating
the place, date and hour of the meeting and, in the case of a special meeting,
the purpose or purposes for which the meeting is called.  Unless otherwise
provided by any statute, the Certificate of Incorporation or these By-laws, a
copy of the notice of any meeting shall be given, personally or by mail, not
less than ten nor more than sixty days before the date of the meeting, to each
stockholder entitled to notice of or to vote at such meeting.  If mailed, such
notice shall be deemed to be given when deposited in the United States mail,
with postage prepaid, directed to the stockholder at his or her address as it
appears on the records of the Corporation.  An affidavit of the Secretary or an
Assistant Secretary or of

                                      5
<PAGE>

the transfer agent of the Corporation that the notice required by this 
Section 2.6 has been given shall, in the absence of fraud, be prima facie 
evidence of the facts stated therein.  When a meeting is adjourned to another 
time or place, notice need not be given of the adjourned meeting if the time 
and place thereof are announced at the meeting at which the adjournment is 
taken, and at the adjourned meeting any business may be transacted that might 
have been transacted at the meeting as originally called.  If, however, the 
adjournment is for more than thirty days, or if after the adjournment a new 
record date is fixed for the adjourned meeting, a notice of the adjourned 
meeting shall be given to each stockholder of record entitled to vote at the 
meeting.

     2.7  WAIVERS OF NOTICE.  Whenever the giving of any notice is required by
statute, the Certificate of Incorporation or these By-laws, a waiver thereof, in
writing, signed by the stockholder or stockholders entitled to said notice,
whether before or after the event as to which such notice is required, shall be
deemed equivalent to notice.  Attendance by a stockholder at a meeting shall
constitute a waiver of notice of such meeting except when the stockholder
attends a meeting for the express purpose of objecting, at the beginning of the
meeting (and so objects), to the transaction of any business on the ground that
the meeting has not been lawfully called or convened.  Neither the business to
be transacted at, nor the purpose of, any regular or special meeting of the
stockholders need be specified in any written waiver of notice unless so
required by statute, the Certificate of Incorporation or these By-laws.

     2.8  LIST OF STOCKHOLDERS.  The Secretary shall prepare and make, or cause
to be prepared and made, at least ten days before every meeting of stockholders,
a complete list of the stockholders entitled to vote at the meeting, arranged in
alphabetical order, and

                                      6
<PAGE>

showing the address of each stockholder and the number of shares registered 
in the name of each stockholder.  Such list shall be open to the examination 
of any stockholder, the stockholder's agent, or attorney, at the 
stockholder's expense, for any purpose germane to the meeting, during 
ordinary business hours, for a period of at least ten days prior to the 
meeting, either at a place within the city where the meeting is to be held, 
which place shall be specified in the notice of the meeting, or, if not so 
specified, at the place where the meeting is to be held.  The list shall also 
be produced and kept at the time and place of the meeting during the whole 
time thereof, and may be inspected by any stockholder (or agent or attorney 
of a stockholder) who is present.  The Corporation shall maintain the 
stockholder list in written form or in another form capable of conversion 
into written form within a reasonable time.  The stock ledger shall be the 
only evidence as to who are the stockholders entitled to examine the stock 
ledger, the list of stockholders or the books of the Corporation, or to vote 
in person or by proxy at any meeting of stockholders.

     2.9  QUORUM OF STOCKHOLDERS; ADJOURNMENT.  Except as otherwise provided by
any statute, the Certificate of Incorporation or these By-laws, the holders of a
majority of all outstanding shares of stock entitled to vote at any meeting of
stockholders, present in person or represented by proxy, shall constitute a
quorum for the transaction of any business at such meeting; PROVIDED, HOWEVER,
that in respect of any matter on which stockholders vote by class, a quorum
shall exist as to such matter if and only if a majority of the outstanding
shares of the class or classes of stock entitled to vote as a class thereon is
present in person or represented by proxy.  When a quorum is once present to
organize a meeting of stockholders, it is not broken by the subsequent
withdrawal of any stockholders.  The holders of a majority of the shares of
stock present in person or

                                      7
<PAGE>

represented by proxy at any meeting of stockholders, including an adjourned 
meeting, whether or not a quorum is present, may adjourn such meeting to 
another time and place.  Shares of its own stock belonging to the Corporation 
or to another corporation, if a majority of the shares entitled to vote in 
the election of Directors of such other corporation is held, directly or 
indirectly, by the Corporation, shall neither be entitled to vote nor be 
counted for quorum purposes; PROVIDED, HOWEVER, that the foregoing shall not 
limit the right of the Corporation to vote stock, including but not limited 
to its own stock, held by it in a fiduciary capacity.

     2.10 VOTING; PROXIES.  Unless otherwise provided in the Certificate of
Incorporation, every stockholder of record shall be entitled at every meeting of
stockholders to one vote for each share of capital stock standing in his or her
name on the record of stockholders determined in accordance with Section 2.5
hereof.  If the Certificate of Incorporation provides for more or less than one
vote for any share on any matter, each reference in the By-laws or the General
Corporation Law to a majority or other proportion of stock or votes with respect
to stock shall refer to such majority or other proportion of the votes of such
stock.  The provisions of Sections 212 and 217 of the General Corporation Law
shall apply in determining whether any shares of capital stock may be voted and
the persons, if any, entitled to vote such shares; but the Corporation shall be
protected in assuming that the persons in whose names shares of capital stock
stand on the stock ledger of the Corporation are entitled to vote such shares. 
At any meeting of stockholders (at which a quorum was present to organize the
meeting), all matters, except as otherwise provided by statute or by the
Certificate of Incorporation or by these By-laws, shall be decided by a majority
of the votes cast at such meeting by

                                      8
<PAGE>

the holders of shares present in person or represented by proxy and entitled 
to vote thereon, whether or not a quorum is present when the vote is taken.  
All elections of Directors shall be by written ballot.  In voting on any 
other question on which a vote by ballot is required by law or is demanded by 
any stockholder entitled to vote, the voting shall be by ballot.  Each ballot 
shall be signed by the stockholder voting or the stockholder's proxy and 
shall state the number of shares voted.  On all other questions, the voting 
may be VIVA VOCE.  Each stockholder entitled to vote at a meeting of 
stockholders or to express consent or dissent to corporate action in writing 
without a meeting may authorize another person or persons to act for such 
stockholder by proxy.  The validity and enforceability of any proxy shall be 
determined in accordance with Section 212 of the General Corporation Law.  A 
stockholder may revoke any proxy that is not irrevocable by attending the 
meeting and voting in person or by filing an instrument in writing revoking 
the proxy or by delivering a proxy in accordance with applicable law bearing 
a later date to the Secretary.

     2.11 VOTING PROCEDURES AND INSPECTORS OF ELECTION AT MEETINGS OF
STOCKHOLDERS.  The Board, in advance of any meeting of stockholders, may appoint
one or more inspectors to act at the meeting and make a written report thereof. 
The Board may designate one or more persons as alternate inspectors to replace
any inspector who fails to act.  If no inspector or alternate is able to act at
a meeting, the person presiding at the meeting may appoint, and on the request
of any stockholder entitled to vote thereat shall appoint, one or more
inspectors to act at the meeting.  Each inspector, before entering upon the
discharge of his or her duties, shall take and sign an oath faithfully to
execute the duties of inspector with strict impartiality and according to the
best of his or her 

                                      9
<PAGE>

ability.  The inspectors shall (a) ascertain the number of shares outstanding 
and the voting power of each, (b) determine the shares represented at the 
meeting and the validity of proxies and ballots, (c) count all votes and 
ballots, (d) determine and retain for a reasonable period a record of the 
disposition of any challenges made to any determination by the inspectors, 
and (e) certify their determination of the number of shares represented at 
the meeting and their count of all votes and ballots.  The inspectors may 
appoint or retain other persons or entities to assist the inspectors in the 
performance of their duties.  Unless otherwise provided by the Board, the 
date and time of the opening and the closing of the polls for each matter 
upon which the stockholders will vote at a meeting shall be determined by the 
person presiding at the meeting and shall be announced at the meeting.  No 
ballot, proxies or votes, or any revocation thereof or change thereto, shall 
be accepted by the inspectors after the closing of the polls unless the Court 
of Chancery of the State of Delaware upon application by a stockholder shall 
determine otherwise.

     2.12 ORGANIZATION.  At each meeting of stockholders, the Chairman, or in
the absence of the Chairman the Chief Executive Officer, or in the absence of
the Chief Executive Officer the President, or in the absence of the President a
Vice President and in case more than one Vice President shall be present, then a
Vice President designated by the Board (or in the absence of any such
designation, the most senior Vice President, based on age, present), shall act
as chairman of the meeting.  The Secretary, or in his or her absence one of the
Assistant Secretaries, shall act as secretary of the meeting.  In case none of
the officers above designated to act as chairman or secretary of the meeting,
respectively, shall be present, a chairman or a secretary of the meeting, as the
case may be, shall be chosen by a majority of the votes cast at such meeting by
the holders of

                                      10
<PAGE>

shares of capital stock present in person or represented by proxy and 
entitled to vote at the meeting.

     2.13 ORDER OF BUSINESS.  The order of business at all meetings of
stockholders shall be as determined by the chairman of the meeting, but the
order of business to be followed at any meeting at which a quorum is present may
be changed by a majority of the votes cast at such meeting by the holders of
shares of capital stock present in person or represented by proxy and entitled
to vote at the meeting.

     2.14 WRITTEN CONSENT OF STOCKHOLDERS WITHOUT A MEETING.  Unless otherwise
provided in the Certificate of Incorporation, any action required by the General
Corporation Law to be taken at any annual or special meeting of stockholders may
be taken without a meeting, without prior notice and without a vote, if a
consent or consents in writing, setting forth the action so taken, shall be
signed by the holders of outstanding stock having not less than the minimum
number of votes that would be necessary to authorize or take such action at a
meeting at which all shares entitled to vote thereon were present and voted and
shall be delivered (by hand or by certified or registered mail, return receipt
requested) to the Corporation by delivery to its registered office in the State
of Delaware, its principal place of business, or an officer or agent of the
Corporation having custody of the book in which proceedings of meetings of
stockholders are recorded.  Every written consent shall bear the date of
signature of each stockholder who signs the consent and no written consent shall
be effective to take the corporate action referred to therein unless, within
60 days of the earliest dated consent delivered in the manner required by this
Section 2.14, written consents signed by a sufficient number of holders to take
action are delivered to the Corporation as aforesaid.  Prompt notice of the
taking of 

                                      11
<PAGE>

the corporate action without a meeting by less than unanimous written consent 
shall be given to those stockholders who have not consented in writing.

                                      ARTICLE 3   

                                      DIRECTORS

     3.1  GENERAL POWERS.  Except as otherwise provided in the Certificate of
Incorporation, the business and affairs of the Corporation shall be managed by
or under the direction of the Board.  The Board may adopt such rules and
regulations, not inconsistent with the Certificate of Incorporation or these
By-laws or applicable laws, as it may deem proper for the conduct of its
meetings and the management of the Corporation.  In addition to the powers
expressly conferred by these By-laws, the Board may exercise all powers and
perform all acts that are not required, by these By-laws or the Certificate of
Incorporation or by statute, to be exercised and performed by the stockholders.

     3.2  NUMBER; QUALIFICATION; TERM OF OFFICE. The number of Directors shall
be fixed from time to time by action of the Board.  Directors need not be
stockholders and shall hold office until a successor is elected and qualified or
until the Director's death, resignation or removal.

     3.3  ELECTION.  Directors shall be elected as provided in the Certificate
of Incorporation.

     3.4  NEWLY CREATED DIRECTORSHIPS AND VACANCIES.  Vacancies on the Board
that arise for any reason, including vacancies resulting from an increase in the
number of Directors, may be filled by the affirmative vote of a majority of the
entire Board,

                                      12
<PAGE>

although less than quorum, or by a sole remaining Director, and the 
Director(s) so chosen shall hold office for a term expiring the next 
following annual meeting of Stockholders, or, in each case until their 
respective successors are duly elected and qualify, or until the respective 
Directors' earlier death, resignation or removal.

     3.5  RESIGNATION.  Any Director may resign at any time by written notice to
the Corporation.  Such resignation shall take effect at the time therein
specified, and, unless otherwise specified in such resignation, the acceptance
of such resignation shall not be necessary to make it effective.

     3.6  REMOVAL.  Any one or more (or all) of the Directors may be removed, at
any time, by the stockholders having at least a majority in voting power
eligible to elect Directors in accordance with the Certificate of Incorporation.

     3.7  COMPENSATION.  Each Director who is not an employee of the
Corporation, in consideration of his or her service as such, shall be entitled
to receive from the Corporation approximately $20,000 per annum plus
approximately $1,500 for attendance in person (and $750 for attendance by
telephone) at each Directors' meeting, together with reimbursement for the
reasonable out-of-pocket expenses, if any, incurred by such Director in
connection with the performance of his or her duties.  Each Director who is not
an employee of the Corporation who shall serve as a member of any committee of
Directors in consideration of serving as such shall be entitled to such
additional amount per annum or such fees for attendance at committee meetings,
or both, as the Board may from time to time determine, together with
reimbursement for the reasonable out-of-pocket expenses, if any, incurred by
such Director in the performance of his or her duties.  Nothing contained in
this Section 3.7 shall preclude any Director from serving the

                                      13
<PAGE>

Corporation or its subsidiaries in any other capacity and receiving proper 
compensation therefor.

     3.8  TIMES AND PLACES OF MEETINGS.  The Board may hold meetings, both
regular and special, either within or without the State of Delaware.  The times
and places for holding meetings of the Board may be fixed from time to time by
resolution of the Board or (unless contrary to a resolution of the Board) in the
notice of the meeting.

     3.9  ANNUAL MEETINGS.  On the day when and at the place where the annual
meeting of stockholders for the election of Directors is held, and as soon as
practicable thereafter, the Board may hold its annual meeting, without notice of
such meeting, for the purposes of organization, the election of officers and the
transaction of other business.  The annual meeting of the Board may be held at
any other time and place specified in a notice given as provided in Section 3.11
hereof for special meetings of the Board or in a waiver of notice thereof.

     3.10 REGULAR MEETINGS.  Regular meetings of the Board may be held without
notice at such times and at such places as shall from time to time be determined
by the Board.

     3.11 SPECIAL MEETINGS.  Special meetings of the Board may be called by the
Chairman, the Chief Executive Officer or the Secretary or by any two or more
Directors then serving on at least two Business Days' notice to each Director
given by one of the means specified in Section 3.14 hereof.  Special meetings
shall be called by the Chairman, Chief Executive Officer or Secretary in like
manner and on like notice on the written request of any two or more of the
Directors then serving.

                                      14
<PAGE>

     3.12 TELEPHONE MEETINGS.  Any Director or member of any committee
designated by the Board may participate, at his or her election, in any meeting
of the Board or of such committee by means of conference telephone or similar
communications equipment by means of which all persons participating in the
meeting can hear each other, and participation in a meeting pursuant to this
Section 3.12 shall constitute presence in person at such meeting.  Each regular
or special meeting of the Board or any committee thereof shall have adequate
conference telephone or similar communications equipment available to allow any
Directors or committee members who choose to participate by telephone to do so
in accordance with this Section 3.12.

     3.13 ADJOURNED MEETINGS.  A majority of the Directors present at any
meeting of the Board, including an adjourned meeting, whether or not a quorum is
present, may adjourn such meeting to another time and place.  At least two
Business Days' notice of any adjourned meeting of the Board shall be given to
each Director whether or not present at the time of the adjournment shall be
given by one of the means specified in Section 3.14 hereof.  Any business may be
transacted at an adjourned meeting that might have been transacted at the
meeting as originally called.

     3.14 NOTICE PROCEDURE.  Subject to Sections 3.11 and 3.17 hereof, whenever,
under the provisions of any statute, the Certificate of Incorporation or these
By-laws, notice is required to be given to any Director, such notice shall be
deemed given effectively if given in person or by telephone, by hand delivery,
or by telegram, telex, telecopy or similar means addressed to such Director at
such Director's address as it appears on the records of the Corporation.

                                      15
<PAGE>

     3.15 WAIVER OF NOTICE.  Whenever the giving of any notice is required by
statute, the Certificate of Incorporation or these By-laws, a waiver thereof, in
writing, signed by the person or persons entitled to said notice, whether before
or after the event as to which such notice is required, shall be deemed
equivalent to notice.  Attendance by a person at a meeting shall constitute a
waiver of notice of such meeting except when the person attends a meeting for
the express purpose of objecting, at the beginning of the meeting, to the
transaction of any business on the ground that the meeting has not been lawfully
called or convened.  Neither the business to be transacted at, nor the purpose
of, any regular or special meeting of the Directors or a committee of Directors
need be specified in any written waiver of notice unless so required by statute,
the Certificate of Incorporation or these By-laws.

     3.16 ORGANIZATION.  At each meeting of the Board, the Chairman, or in the
absence of the Chairman the Chief Executive Officer, or in the absence of the
Chief Executive Officer, the President, or in the absence of the President, a
chairman chosen by a majority of the Directors present, shall preside.  The
Secretary shall act as secretary at each meeting of the Board.  In case the
Secretary shall be absent from any meeting of the Board, an Assistant Secretary
shall perform the duties of secretary at such meeting; and in the absence from
any such meeting of the Secretary and all Assistant Secretaries, the person
presiding at the meeting may appoint any person to act as secretary of the
meeting.

     3.17 QUORUM OF DIRECTORS.  The presence in person of a majority of the
entire Board shall be necessary and sufficient to constitute a quorum for the
transaction of business at any meeting of the Board, but a majority of a smaller
number may adjourn any such meeting to a later date.

                                      16
<PAGE>

     3.18 ACTION BY MAJORITY VOTE.  Except as otherwise expressly required by
statute, the Certificate of Incorporation or the By-laws, the act of a majority
of the Directors present at a meeting at which a quorum is present shall be the
act of the Board.

     3.19 ACTION WITHOUT MEETING.  Unless otherwise restricted by the
Certificate of Incorporation or these By-laws, any action required or permitted
to be taken at any meeting of the Board or of any committee thereof may be taken
without a meeting if all Directors or members of such committee, as the case may
be, consent thereto in writing, and the writing or writings are filed with the
minutes of proceedings of the Board or committee.


                                      ARTICLE 4   

                               COMMITTEES OF THE BOARD

          The Board may, by resolution passed by a vote of the entire Board,
designate one or more committees, each committee to consist of one or more of
the Directors of the Corporation.  The Board may designate one or more Directors
as alternate members of any committee to replace absent or disqualified members
at any meeting of such committee.  If a member of a committee shall be absent
from any meeting, or disqualified from voting thereat, the remaining member or
members present and not disqualified from voting, whether or not such member or
members constitute a quorum, may, by a unanimous vote, appoint another member of
the Board to act at the meeting in the place of any such absent or disqualified
member.  Any such committee, to the extent provided in a resolution of the Board
passed as aforesaid, shall have and may 

                                      17
<PAGE>

exercise all the powers and authority of the Board in the management of the 
business and affairs of the Corporation, and may authorize the seal of the 
Corporation to be impressed on all papers that may require it, but no such 
committee shall have the power or authority in reference to the following 
matters: (i) approving or adopting, or recommending to the stockholders. any 
action or matter expressly required by the GCL to be submitted to 
stockholders for approval or (ii) adopting, amending or repealing any by-law 
of the Corporation.  Such committee or committees shall have such name or 
names as may be determined from time to time by resolution adopted by the 
Board. Unless otherwise specified in the resolution of the Board designating 
a committee, at all meetings of such committee a majority of the total number 
of members of the committee shall constitute a quorum for the transaction of 
business, and the vote of a majority of the members of the committee present 
at any meeting at which there is a quorum shall be the act of the committee.  
Each committee shall keep regular minutes of its meetings.  Unless the Board 
otherwise provides, each committee designated by the Board may make, alter 
and repeal rules for the conduct of its business.  In the absence of such 
rules each committee shall conduct its business in the same manner as the 
Board conducts its business pursuant to Article 3 of these By-laws.

                                      ARTICLE 5   

                                       OFFICERS

     5.1  POSITIONS.  The officers of the Corporation shall be a Chairman, a
Chief Executive Officer, a President, a Secretary, a Chief Financial Officer and
such other officers as the Board may appoint, including one or more Vice
Presidents and one or

                                      18
<PAGE>

more Assistant Secretaries and Assistant Treasurers, who shall exercise such 
powers and perform such duties as shall be determined from time to time by 
the Board.  The Board may designate one or more Vice Presidents as Executive 
Vice Presidents and may use descriptive words or phrases to designate the 
standing, seniority or areas of special competence of the Vice Presidents 
elected or appointed by it.  Any number of offices may be held by the same 
person unless the Certificate of Incorporation or these By-laws otherwise 
provide.

     5.2  APPOINTMENT.  The officers of the Corporation shall be chosen by the
Board annually or at such other time or times as the Board shall determine.

     5.3  COMPENSATION.  The compensation of all officers of the Corporation
shall be fixed by the Board.  No officer shall be prevented from receiving a
salary or other compensation by reason of the fact that the officer is also a
Director.

     5.4  TERM OF OFFICE.  Each officer of the Corporation shall hold office
until such officer's successor is chosen and qualifies or until such officer's
earlier death, resignation or removal.  Any officer may resign at any time upon
written notice to the Corporation.  Such resignation shall take effect at the
date of receipt of such notice or at such later time as is therein specified,
and, unless otherwise specified, the acceptance of such resignation shall not be
necessary to make it effective.  The resignation of an officer shall be without
prejudice to the contract rights of the Corporation, if any.  Any officer
elected or appointed by the Board may be removed at any time, with or without
cause, by vote of a majority of the entire Board.  Any vacancy occurring in any
office of the Corporation shall be filled by the Board.  The removal of an
officer without cause shall

                                      19
<PAGE>

be without prejudice to the officer's contract rights, if any.  The election 
or appointment of an officer shall not of itself create contract rights.

     5.5  FIDELITY BONDS.  The Corporation may secure the fidelity of any or all
of its officers or agents by bond or otherwise.

     5.6  CHAIRMAN.  The Chairman shall preside at all meetings of the Board and
shall exercise such powers and perform such other duties as shall be determined
from time to time by the Board.

     5.7  CHIEF EXECUTIVE OFFICER.  The Chief Executive Officer shall be the
Chief Executive Officer of the Corporation and shall have general supervision
over the business of the Corporation, subject, however, to the control of the
Board and of any duly authorized committee of Directors.  The Chief Executive
Officer shall preside at all meetings of the stockholders and at all meetings of
the Board at which the Chairman is not present.  All officers shall be subject
to the direction of the Chief Executive Officer.  The Chief Executive Officer
may sign and execute in the name of the Corporation deeds, mortgages, bonds,
contracts and other instruments except in cases in which the signing and
execution thereof shall be expressly delegated by the Board or by these By-laws
to some other officer or agent of the Corporation or shall be required by
statute otherwise to be signed or executed and, in general, the Chief Executive
Officer shall perform all duties incident to the office of Chief Executive
Officer of a corporation and such other duties as may from time to time be
assigned to the Chief Executive Officer by the Board.

     5.8  PRESIDENT.  At the request of the Chief Executive Officer, or, in the
Chief Executive Officer's absence, at the request of the Board, the President
shall perform all of the duties of the Chief Executive Officer and, in so
performing, shall have all the powers

                                      20
<PAGE>

of, and be subject to all restrictions upon, the Chief Executive Officer.  
The President may sign and execute in the name of the Corporation deeds, 
mortgages, bonds, contracts or other instruments, except in cases in which 
the signing and execution thereof shall be expressly delegated by the Board 
or by these By-laws to some other officer or agent of the Corporation, or 
shall be required by statute otherwise to be signed or executed, and the 
President shall perform such other duties as from time to time may be 
assigned to the President by the Board or by the Chief Executive Officer.

     5.9  VICE PRESIDENTS.  At the request of the President, or in the
President's absence, at the request of the Board, the Vice Presidents shall (in
such order as may be designated by the Board or, in the absence of any such
designation, in order of seniority based on age) perform all of the duties of
the President and, in so performing, shall have all of the powers of, and be
subject to all restrictions upon, the President.  Any Vice President may sign
and execute in the name of the Corporation deeds, mortgages, bonds, contracts or
other instruments, except in cases in which the signing and execution thereof
shall be expressly delegated by the Board or by these By-laws to some other
officer or agent of the Corporation, or shall be required by statute otherwise
to be signed or executed, and each Vice President shall perform such other
duties as from time to time may be assigned to such Vice President by the Board
or by the President.

     5.10 SECRETARY.  The Secretary shall attend all meetings of the Board and
of the stockholders and shall record all the proceedings of the meetings of the
Board and of the stockholders in a book to be kept for that purpose, and shall
perform like duties for committees of the Board, when required.  The Secretary
shall give, or cause to be given, notice of all special meetings of the Board
and of the stockholders and shall perform such

                                      21
<PAGE>

other duties as may be prescribed by the Board or by the Chief Executive 
Officer, under whose supervision the Secretary shall be.  The Secretary shall 
have custody of the corporate seal of the Corporation, and the Secretary, or 
an Assistant Secretary, shall have authority to impress the same on any 
instrument requiring it, and when so impressed the seal may be attested by 
the signature of the Secretary or by the signature of such Assistant 
Secretary.  The Board may give general authority to any other officer to 
impress the seal of the Corporation and to attest the same by such officer's 
signature.  The Secretary or an Assistant Secretary may also attest all 
instruments signed by the President or any Vice President.  The Secretary 
shall have charge of all the books, records and papers of the Corporation 
relating to its organization and management, shall see that the reports, 
statements and other documents required by statute are properly kept and 
filed and, in general, shall perform all duties incident to the office of 
Secretary of a corporation and such other duties as may from time to time be 
assigned to the Secretary by the Board or by the Chief Executive Officer.

     5.11 CHIEF FINANCIAL OFFICER.  The Chief Financial Officer shall have
charge and custody of, and be responsible for, all funds, securities and notes
of the Corporation; receive and give receipts for moneys due and payable to the
Corporation from any sources whatsoever; deposit all such moneys and valuable
effects in the name and to the credit of the Corporation in such depositaries as
may be designated by the Board; against proper vouchers, cause such funds to be
disbursed by checks or drafts on the authorized depositaries of the Corporation
signed in such manner as shall be determined by the Board and be responsible for
the accuracy of the amounts of all moneys so disbursed; regularly enter or cause
to be entered in books or other records maintained for the purpose

                                      22
<PAGE>

full and adequate account of all moneys received or paid for the account of 
the Corporation; have the right to require from time to time reports or 
statements giving such information as the Chief Financial Officer may desire 
with respect to any and all financial transactions of the Corporation from 
the officers or agents transacting the same; render to the Chief Executive 
Officer or the Board, whenever the Chief Executive Officer or the Board shall 
require the Chief Financial Officer so to do, an account of the financial 
condition of the Corporation and of all financial transactions of the 
Corporation; exhibit at all reasonable times the records and books of account 
to any of the Directors upon application at the office of the Corporation 
where such records and books are kept; disburse the funds of the Corporation 
as ordered by the Board; and, in general, perform all duties incident to the 
office of Chief Financial Officer of a corporation and such other duties as 
may from time to time be assigned to the Chief Financial Officer by the Board 
or the Chief Executive Officer.

     5.12 ASSISTANT SECRETARIES AND ASSISTANT TREASURERS.  Assistant Secretaries
and Assistant Treasurers shall perform such duties as shall be assigned to them
by the Secretary or by the Chief Financial Officer, respectively, or by the
Board or by the Chief Executive Officer.

                                      23
<PAGE>

                                      ARTICLE 6   

                    CONTRACTS, CHECKS, DRAFTS, BANK ACCOUNTS, ETC.

     6.1  EXECUTION OF CONTRACTS.  The Board, except as otherwise provided in
these By-laws, may prospectively or retroactively authorize any officer or
officers, employee or employees or agent or agents, in the name and on behalf of
the Corporation, to enter into any contract or execute and deliver any
instrument, and any such authority may be general or confined to specific
instances, or otherwise limited.

     6.2  LOANS.  The Board may prospectively or retroactively authorize the
Chief Executive Officer or any other officer, employee or agent of the
Corporation to effect loans and advances at any time for the Corporation from
any bank, trust company or other institution, or from any firm, corporation or
individual, and for such loans and advances the person so authorized may make,
execute and deliver promissory notes, bonds or other certificates or evidences
of indebtedness of the Corporation, and, when authorized by the Board so to do,
may pledge and hypothecate or transfer any securities or other property of the
Corporation as security for any such loans or advances.  Such authority
conferred by the Board may be general or confined to specific instances, or
otherwise limited.

     6.3  CHECKS, DRAFTS, ETC.  All checks, drafts and other orders for the
payment of money out of the funds of the Corporation and all evidences of
indebtedness of the Corporation shall be signed on behalf of the Corporation in
such manner as shall from time to time be determined by resolution of the Board.

     6.4  DEPOSITS.  The funds of the Corporation not otherwise employed shall
be deposited from time to time to the order of the Corporation with such banks,
trust companies, investment banking firms, financial institutions or other
depositaries as the

                                      24
<PAGE>

Board may select or as may be selected by an officer, employee or agent of 
the Corporation to whom such power to select may from time to time be 
delegated by the Board.

                                      ARTICLE 7   

                                 STOCK AND DIVIDENDS

     7.1  CERTIFICATES REPRESENTING SHARES.  The shares of capital stock of the
Corporation shall be represented by certificates in such form (consistent with
the provisions of Section 158 of the General Corporation Law) as shall be
approved by the Board.  Such certificates shall be signed by the Chairman, the
Chief Executive Officer or a Vice President and by the Secretary or an Assistant
Secretary or the Chief Financial Officer or an Assistant Treasurer, and may be
impressed with the seal of the Corporation or a facsimile thereof.  The
signatures of the officers upon a certificate may be facsimiles, if the
certificate is countersigned by a transfer agent or registrar other than the
Corporation itself or its employee.  In case any officer, transfer agent or
registrar who has signed or whose facsimile signature has been placed upon any
certificate shall have ceased to be such officer, transfer agent or registrar
before such certificate is issued, such certificate may, unless otherwise
ordered by the Board, be issued by the Corporation with the same effect as if
such person were such officer, transfer agent or registrar at the date of issue.

     7.2  TRANSFER OF SHARES.  Transfers of shares of capital stock of the
Corporation shall be made only on the books of the Corporation by the holder
thereof or by the holder's duly authorized attorney appointed by a power of
attorney duly executed and filed with the Secretary or a transfer agent of the
Corporation, and on surrender of the

                                      25
<PAGE>

certificate or certificates representing such shares of capital stock 
properly endorsed for transfer and upon payment of all necessary transfer 
taxes.  Every certificate exchanged, returned or surrendered to the 
Corporation shall be marked "Cancelled," with the date of cancellation, by 
the Secretary or an Assistant Secretary or the transfer agent of the 
Corporation.  A person in whose name shares of capital stock shall stand on 
the books of the Corporation shall be deemed the owner thereof to receive 
dividends, to vote as such owner and for all other purposes as respects the 
Corporation.  No transfer of shares of capital stock shall be valid as 
against the Corporation, its stockholders and creditors for any purpose, 
except to render the transferee liable for the debts of the Corporation to 
the extent provided by law, until such transfer shall have been entered on 
the books of the Corporation by an entry showing from and to whom transferred.

     7.3  TRANSFER AND REGISTRY AGENTS.  The Corporation may from time to time
maintain one or more transfer offices or agents and registry offices or agents
at such place or places as may be determined from time to time by the Board.

     7.4  LOST, DESTROYED, STOLEN AND MUTILATED CERTIFICATES.  The holder of any
shares of capital stock of the Corporation shall immediately notify the
Corporation of any loss, destruction, theft or mutilation of the certificate
representing such shares, and the Corporation may issue a new certificate to
replace the certificate alleged to have been lost, destroyed, stolen or
mutilated.  The Board may, in its discretion, as a condition to the issue of any
such new certificate, require the owner of the lost, destroyed, stolen or
mutilated certificate, or his or her legal representatives, to make proof
satisfactory to the Board of such loss, destruction, theft or mutilation and to
advertise such fact in such manner as the Board may require, and to give the
Corporation and its transfer agents and registrars, or such of them as the Board
may require, a bond in such form, in such sums and with such surety or sureties
as the Board may direct, to indemnify the Corporation and its transfer agents
and 

                                      26
<PAGE>

registrars against any claim that may be made against any of them on account
of the continued existence of any such certificate so alleged to have been lost,
destroyed, stolen or mutilated and against any expense in connection with such
claim.

     7.5  RULES AND REGULATIONS.  The Board may make such rules and regulations
as it may deem expedient, not inconsistent with these By-laws or with the
Certificate of Incorporation, concerning the issue, transfer and registration of
certificates representing shares of its capital stock.

     7.6  DIVIDENDS, SURPLUS, ETC.  Subject to the provisions of the Certificate
of Incorporation and of law, the Board:

               1.10.1    may declare and pay dividends or make other
     distributions on the outstanding shares of capital stock in such amounts
     and at such time or times as it, in its discretion, shall deem advisable
     giving due consideration to the condition of the affairs of the
     Corporation;

               1.10.2    may use and apply, in its discretion, any of the
     surplus of the Corporation in purchasing or acquiring any shares of capital
     stock of the Corporation, or purchase warrants therefor, in accordance with
     law, or any of its bonds, debentures, notes, scrip or other securities or
     evidences of indebtedness; and

               1.10.3    may set aside from time to time out of such surplus or
     net profits such sum or sums as, in its discretion, it may think proper, as
     a reserve

                                      27
<PAGE>

     fund to meet contingencies, or for equalizing dividends or for
     the purpose of maintaining or increasing the property or business of the
     Corporation, or for any purpose it may think conducive to the best
     interests of the Corporation.


                                      ARTICLE 8   

                                   INDEMNIFICATION

     8.1  INDEMNITY UNDERTAKING.  To the extent not prohibited by law, the
Corporation shall indemnify any person who is or was made, or threatened to be
made, a party to any threatened, pending or completed action, suit or proceeding
(a "Proceeding"), whether civil, criminal, administrative or investigative,
including, without limitation, an action by or in the right of the Corporation
to procure a judgment in its favor, by reason of the fact that such person, or a
person of whom such person is the legal representative, is or was a Director or
officer of the Corporation, or, at the request of the Corporation, is or was
serving as a director or officer of any other corporation or in a capacity with
comparable authority or responsibilities for any partnership, joint venture,
trust, employee benefit plan or other enterprise (an "Other Entity"), against
judgments, fines, penalties, excise taxes, amounts paid in settlement and costs,
charges and expenses (including attorneys' fees, disbursements and other
charges).  Persons who are not directors or officers of the Corporation (or
otherwise entitled to indemnification pursuant to the preceding sentence) may be
similarly indemnified in respect of service to the Corporation or to an Other
Entity at the request of the Corporation to the extent the Board at any time
specifies that such persons are entitled to the benefits of this Article 8.

                                      28
<PAGE>

8.2  ADVANCEMENT OF EXPENSES.  The Corporation shall, from time to time,
reimburse or advance to any Director or officer or other person entitled to
indemnification hereunder the funds necessary for payment of expenses, including
attorneys' fees and disbursements, incurred in connection with any Proceeding,
in advance of the final disposition of such Proceeding; PROVIDED, HOWEVER, that,
if required by the General Corporation Law, such expenses incurred by or on
behalf of any Director or officer or other person may be paid in advance of the
final disposition of a Proceeding only upon receipt by the Corporation of an
undertaking, by or on behalf of such Director or officer (or other person
indemnified hereunder), to repay any such amount so advanced if it shall
ultimately be determined by final judicial decision from which there is no
further right of appeal that such Director, officer or other person is not
entitled to be indemnified for such expenses.

8.3  RIGHTS NOT EXCLUSIVE.  The rights to indemnification and reimbursement or
advancement of expenses provided by, or granted pursuant to, this Article 8
shall not be deemed exclusive of any other rights to which a person seeking
indemnification or reimbursement or advancement of expenses may have or
hereafter be entitled under any statute, the Certificate of Incorporation, these
By-laws, any agreement, any vote of stockholders or disinterested Directors or
otherwise, both as to action in his or her official capacity and as to action in
another capacity while holding such office.

8.4  CONTINUATION OF BENEFITS.  The rights to indemnification and reimbursement
or advancement of expenses provided by, or granted pursuant to, this Article 8
shall continue as to a person who has ceased to be a Director or officer (or
other person

                                      29
<PAGE>

indemnified hereunder) and shall inure to the benefit of the executors, 
administrators, legatees and distributees of such person.

8.5  INSURANCE.  The Corporation shall have power to purchase and maintain
insurance on behalf of any person who is or was a director, officer, employee or
agent of the Corporation, or is or was serving at the request of the Corporation
as a director, officer, employee or agent of an Other Entity, against any
liability asserted against such person and incurred by such person in any such
capacity, or arising out of such person's status as such, whether or not the
Corporation would have the power to indemnify such person against such liability
under the provisions of this Article 8, the Certificate of Incorporation or
under section 145 of the General Corporation Law or any other provision of law.

8.6  BINDING EFFECT.  The provisions of this Article 8 shall be a contract
between the Corporation, on the one hand, and each Director and officer who
serves in such capacity at any time while this Article 8 is in effect and any
other person entitled to indemnification hereunder, on the other hand, pursuant
to which the Corporation and each such Director, officer or other person intend
to be, and shall be legally bound.  No repeal or modification of this Article 8
shall affect any rights or obligations with respect to any state of facts then
or theretofore existing or thereafter arising or any proceeding theretofore or
thereafter brought or threatened based in whole or in part upon any such state
of facts.

                                      30
<PAGE>

8.7  PROCEDURAL RIGHTS.  The rights to indemnification and reimbursement or 
advancement of expenses provided by, or granted pursuant to, this Article 8 
shall be enforceable by any person entitled to such indemnification or 
reimbursement or advancement of expenses in any court of competent 
jurisdiction. The burden of proving that such indemnification or 
reimbursement or advancement of expenses is not appropriate shall be on the 
Corporation.  Neither the failure of the Corporation (including its Board of 
Directors, its independent legal counsel and its stockholders) to have made a 
determination prior to the commencement of such action that such 
indemnification or reimbursement or advancement of expenses is proper in the 
circumstances nor an actual determination by the Corporation (including its 
Board of Directors, its independent legal counsel and its stockholders) that 
such person is not entitled to such indemnification or reimbursement or 
advancement of expenses shall constitute a defense to the action or create a 
presumption that such person is not so entitled.  Such a person shall also be 
indemnified for any expenses incurred in connection with successfully 
establishing his or her right to such indemnification or reimbursement or 
advancement of expenses, in whole or in part, in any such proceeding.

8.8  SERVICE DEEMED AT CORPORATION'S REQUEST.  Any Director or officer of the
Corporation serving in any capacity (a) another corporation of which a majority
of the shares entitled to vote in the election of its directors is held,
directly or indirectly, by the Corporation or (b) any employee benefit plan of
the Corporation or any corporation referred to in clause (a) shall be deemed to
be doing so at the request of the Corporation.

                                      31
<PAGE>

8.9  ELECTION OF APPLICABLE LAW.  Any person entitled to be indemnified or to
reimbursement or advancement of expenses as a matter of right pursuant to this
Article 8 may elect to have the right to indemnification or reimbursement or
advancement of expenses interpreted on the basis of the applicable law in effect
at the time of the occurrence of the event or events giving rise to the
applicable Proceeding, to the extent permitted by law, or on the basis of the
applicable law in effect at the time such indemnification or reimbursement or
advancement of expenses is sought.  Such election shall be made, by a notice in
writing to the Corporation, at the time indemnification or reimbursement or
advancement of expenses is sought; PROVIDED, HOWEVER, that if no such notice is
given, the right to indemnification or reimbursement or advancement of expenses
shall be determined by the law in effect at the time indemnification or
reimbursement or advancement of expenses is sought.


                                      ARTICLE 9   

                                  BOOKS AND RECORDS

     9.1  BOOKS AND RECORDS.  There shall be kept at the principal office of the
Corporation correct and complete records and books of account recording the
financial transactions of the Corporation and minutes of the proceedings of the
stockholders, the Board and any committee of the Board.  The Corporation shall
keep at its principal office, or at the office of the transfer agent or
registrar of the Corporation, a record containing the names and addresses of all
stockholders, the number and class of shares held by each and the dates when
they respectively became the owners of record thereof.

                                      32
<PAGE>

     9.2  FORM OF RECORDS.  Any records maintained by the Corporation in the
regular course of its business, including its stock ledger, books of account,
and minute books, may be kept on, or be in the form of, punch cards, magnetic
tape, photographs, microphotographs, or any other information storage device,
provided that the records so kept can be converted into clearly legible written
form within a reasonable time.  The Corporation shall so convert any records so
kept upon the request of any person entitled to inspect the same.

     9.3  INSPECTION OF BOOKS AND RECORDS.  Except as otherwise provided by law,
the Board shall determine from time to time whether, and, if allowed, when and
under what conditions and regulations, the accounts, books, minutes and other
records of the Corporation, or any of them, shall be open to the stockholders
for inspection.


                                      ARTICLE 10  

                                         SEAL

          The corporate seal shall have inscribed thereon the name of the
Corporation, the year of its organization and the words "Corporate Seal,
Delaware."  The seal may be used by causing it or a facsimile thereof to be
impressed or affixed or otherwise reproduced.


                                      ARTICLE 11  

                                     FISCAL YEAR

          The fiscal year of the Corporation shall be fixed, and may be changed,
by resolution of the Board.

                                      33
<PAGE>

                                      ARTICLE 12  

                                 PROXIES AND CONSENTS

          Unless otherwise directed by the Board, the Chairman, the President,
any Vice President, the Secretary or the Chief Financial Officer, or any one of
them, may execute and deliver on behalf of the Corporation proxies respecting
any and all shares or other ownership interests of any Other Entity owned by the
Corporation appointing such person or persons as the officer executing the same
shall deem proper to represent and vote the shares or other ownership interests
so owned at any and all meetings of holders of shares or other ownership
interests, whether general or special, and/or to execute and deliver consents
respecting such shares or other ownership interests; or any of the aforesaid
officers may attend any meeting of the holders of shares or other ownership
interests of such Other Entity and thereat vote or exercise any or all other
powers of the Corporation as the holder of such shares or other ownership
interests.


                                      ARTICLE 13  

                                      AMENDMENTS

          The Board of Directors may from time to time adopt, amend or repeal
the By-laws; PROVIDED, HOWEVER, that any By-laws adopted or amended by the Board
may be amended or repealed, and any By-laws may be adopted, by a vote of the
Stockholders having at least a majority in voting power of the capital stock of
the Corporation eligible to vote thereon under applicable law.


                                      34

<PAGE>

                                                                   EXHIBIT 3.5

                            AMENDED AND RESTATED BY-LAWS

                                         of
                                          
                           NATIONAL AUTO/TRUCKSTOPS, INC.
                                          
                              (A Delaware Corporation)
                                          
                              ________________________
                                          
                                      ARTICLE 1

                                          DEFINITIONS
      
          As used in these By-laws, unless the context otherwise requires, the
term:

          1.1  "Assistant Secretary" means an Assistant Secretary of the
Corporation.

          1.2  "Assistant Treasurer" means an Assistant Treasurer of the
Corporation.

          1.3  "Board" means the Board of Directors of the Corporation.

          1.4  "Business Day" means any day other than a Saturday, Sunday or
other day on which banking institutions are authorized by law to close in the
City of New York.

          1.5  "By-laws" means the initial by-laws of the Corporation, as
amended from time to time.

          1.6  "Certificate of Incorporation" means the initial certificate of
incorporation of the Corporation, as amended, supplemented or restated from time
to time.

          1.7  "Chairman" means the Chairman of the Board of Directors of the
Corporation.

                                      1
<PAGE>

          1.8  "Chief Executive Officer" means the Chief Executive Officer of
the Corporation.

          1.9  "Chief Financial Officer" means the Chief Financial Officer of
the Corporation.

          1.10 "Corporation" means National Auto/Truckstops, Inc.

          1.11 "Directors" means Directors of the Corporation.

          1.12 "Entire Board" means the total number of Directors that the
Corporation would have, if there were no vacancies.

          1.13 "General Corporation Law" means the General Corporation Law of
the State of Delaware, as amended from time to time.

          1.14 "Office of the Corporation" means the executive office of the
Corporation, anything in Section 131 of the General Corporation Law to the
contrary notwithstanding.

          1.15 "President" means the President of the Corporation.

          1.16 "Secretary" means the Secretary of the Corporation.

          1.17 "Stockholders" means stockholders of the Corporation.

          1.18 "Vice President" means a Vice President of the Corporation.


                                      2
<PAGE>


                                     ARTICLE 2
                                          
                                    STOCKHOLDERS
                                          
          2.1  PLACE OF MEETINGS.  Every meeting of stockholders shall be held
at the office of the Corporation or at such other place within or without the
State of Delaware as shall be specified or fixed in the notice of such meeting
or in the waiver of notice thereof.

          2.2  ANNUAL MEETING.  A meeting of stockholders shall be held annually
for the election of Directors and the transaction of other business at such hour
and on such business day in April or as may be determined by the Board and
designated in the notice of meeting.

          2.3  DEFERRED MEETING FOR ELECTION OF DIRECTORS, ETC.  If the annual
meeting of stockholders for the election of Directors and the transaction of
other business is not held within the month specified in Section 2.2 hereof, the
Board shall call a meeting of stockholders for the election of Directors and the
transaction of other business as soon thereafter as convenient.

          2.4  OTHER SPECIAL MEETINGS.  A special meeting of stockholders (other
than a special meeting for the election of Directors), unless otherwise
prescribed by statute, may be called at any time by the Board or by the Chief
Executive Officer, by the President or by the Secretary.  At any special meeting
of stockholders only such business 


                                      3
<PAGE>

may be transacted as is related to the purpose or purposes of such meeting 
set forth in the notice thereof given pursuant to Section 2.6 hereof or in 
any waiver of notice thereof given pursuant to Section 2.7 hereof.

          2.5  FIXING RECORD DATE.  For the purpose of (a) determining the
stockholders entitled (i) to notice of or to vote at any meeting of stockholders
or any adjournment thereof, (ii) to express consent to corporate action in
writing without a meeting or (iii) to receive payment of any dividend or other
distribution or allotment of any rights, or entitled to exercise any rights in
respect of any change, conversion or exchange of stock; or (b) any other lawful
action, the Board may fix a record date, which record date shall not precede the
date upon which the resolution fixing the record date was adopted by the Board
and which record date shall (x) in the case of clause (a)(i) above, be not more
than 60 nor less than 10 days before the date of such meeting, (y) in the case
of clause (a)(ii) above, be not more than 10 days after the date upon which the
resolution fixing the record date was adopted by the Board and (z) in the case
of clause (a)(iii) or (b) above, be not more than 60 days prior to such action. 
If no such record date is fixed:

                    2.5.1  the record date for determining stockholders entitled
     to notice of or to vote at a meeting of stockholders shall be at the close
     of business on the day next preceding the day on which notice is given, or,
     if notice is waived,


                                      4
<PAGE>

     at the close of business on the day next preceding the day on which the 
     meeting is held;

                    2.5.2  the record date for determining stockholders entitled
     to express consent to corporate action in writing without a meeting, when
     no prior action by the Board is required under the General Corporation Law,
     shall be the first day on which a signed written consent setting forth the
     action taken or proposed to be taken is delivered to the Corporation by
     delivery to its registered office in the State of Delaware, its principal
     place of business, or an officer or agent of the Corporation having custody
     of the book in which proceedings of meetings of stockholders are recorded;
     and when prior action by the Board is required under the General
     Corporation Law, the record date for determining stockholders entitled to
     consent to corporate action in writing without a meeting shall be at the
     close of business on the date on which the Board adopts the resolution
     taking such prior action; and

                    2.5.3  the record date for determining stockholders for any
     purpose other than those specified in Sections 2.5.1 and 2.5.2 shall be at
     the close of business on the day on which the Board adopts the resolution
     relating thereto.

When a determination of stockholders entitled to notice of or to vote at any
meeting of stockholders has been made as provided in this Section 2.5, such
determination shall

                                      5
<PAGE>

apply to any adjournment thereof unless the Board fixes a new record date for 
the adjourned meeting.  Delivery made to the Corporation's registered office 
in accordance with Section 2.5.2 shall be by hand or by certified or 
registered mail, return receipt requested.

          2.6  NOTICE OF MEETINGS OF STOCKHOLDERS.  Except as otherwise provided
in Sections 2.5 and 2.7 hereof, whenever under the provisions of any statute,
the Certificate of Incorporation or these By-laws, stockholders are required or
permitted to take any action at a meeting, written notice shall be given stating
the place, date and hour of the meeting and, in the case of a special meeting,
the purpose or purposes for which the meeting is called.  Unless otherwise
provided by any statute, the Certificate of Incorporation or these By-laws, a
copy of the notice of any meeting shall be given, personally or by mail, not
less than forty (in the case of any meeting for the election of directors) or
thirty (in all other instances) nor more than sixty days before the date of the
meeting, to each stockholder entitled to notice of or to vote at such meeting. 
If mailed, such notice shall be deemed to be given when deposited in the United
States mail, with postage prepaid, directed to the stockholder at his or her
address as it appears on the records of the Corporation.  An affidavit of the
Secretary or an Assistant Secretary or of the transfer agent of the Corporation
that the notice required by this Section 2.6 has been given shall, in the
absence of fraud, be prima facie evidence of the facts stated therein.  

                                      6
<PAGE>

When a meeting is adjourned to another time or place, notice need not be 
given of the adjourned meeting if the time and place thereof are announced at 
the meeting at which the adjournment is taken, and at the adjourned meeting 
any business may be transacted that might have been transacted at the meeting 
as originally called. If, however, the adjournment is for more than thirty 
days, or if after the adjournment a new record date is fixed for the 
adjourned meeting, a notice of the adjourned meeting shall be given to each 
stockholder of record entitled to vote at the meeting.

          2.7  WAIVERS OF NOTICE.  Whenever the giving of any notice is required
by statute, the Certificate of Incorporation or these By-laws, a waiver thereof,
in writing, signed by the stockholder or stockholders entitled to said notice,
whether before or after the event as to which such notice is required, shall be
deemed equivalent to notice.  Attendance by a stockholder at a meeting shall
constitute a waiver of notice of such meeting except when the stockholder
attends a meeting for the express purpose of objecting, at the beginning of the
meeting, to the transaction of any business on the ground that the meeting has
not been lawfully called or convened.  Neither the business to be transacted at,
nor the purpose of, any regular or special meeting of the stockholders need be
specified in any written waiver of notice unless so required by statute, the
Certificate of Incorporation or these By-laws.

                                      7
<PAGE>

          2.8  LIST OF STOCKHOLDERS.  The Secretary shall prepare and make, 
or cause to be prepared and made, at least ten days before every meeting of 
stockholders, a complete list of the stockholders entitled to vote at the 
meeting, arranged in alphabetical order, and showing the address of each 
stockholder and the number of shares registered in the name of each 
stockholder. Such list shall be open to the examination of any stockholder, 
the stockholder's agent, or attorney, at the stockholder's expense, for any 
purpose germane to the meeting, during ordinary business hours, for a period 
of at least ten days prior to the meeting, either at a place within the city 
where the meeting is to be held, which place shall be specified in the notice 
of the meeting, or, if not so specified, at the place where the meeting is to 
be held.  The list shall also be produced and kept at the time and place of 
the meeting during the whole time thereof, and may be inspected by any 
stockholder (or agent or attorney of a stockholder) who is present.  The 
Corporation shall maintain the stockholder list in written form or in another 
form capable of conversion into written form within a reasonable time.  The 
stock ledger shall be the only evidence as to who are the stockholders 
entitled to examine the stock ledger, the list of stockholders or the books 
of the Corporation, or to vote in person or by proxy at any meeting of 
stockholders.

          2.9  QUORUM OF STOCKHOLDERS; ADJOURNMENT.  Except as otherwise
provided by any statute, the Certificate of Incorporation or these By-laws, the
holders of a 

                                      8
<PAGE>

majority of all outstanding shares of stock entitled to vote at any meeting 
of stockholders, present in person or represented by proxy, shall constitute 
a quorum for the transaction of any business at such meeting.  When a quorum 
is once present to organize a meeting of stockholders, it is not broken by 
the subsequent withdrawal of any stockholders.  The holders of a majority of 
the shares of stock present in person or represented by proxy at any meeting 
of stockholders, including an adjourned meeting, whether or not a quorum is 
present, may adjourn such meeting to another time and place.  Shares of its 
own stock belonging to the Corporation or to another corporation, if a 
majority of the shares entitled to vote in the election of Directors of such 
other corporation is held, directly or indirectly, by the Corporation, shall 
neither be entitled to vote nor be counted for quorum purposes; PROVIDED, 
HOWEVER, that the foregoing shall not limit the right of the Corporation to 
vote stock, including but not limited to its own stock, held by it in a 
fiduciary capacity.

          2.10  VOTING; PROXIES.  Unless otherwise provided in the Certificate
of Incorporation, every stockholder of record shall be entitled at every meeting
of stockholders to one vote for each share of capital stock standing in his or
her name on the record of stockholders determined in accordance with Section 2.5
hereof.  If the Certificate of Incorporation provides for more or less than one
vote for any share on any matter, each reference in the By-laws or the General
Corporation Law to a majority or

                                      9
<PAGE>

other proportion of stock or votes with respect to stock shall refer to such 
majority or other proportion of the votes of such stock.  The provisions of 
Sections 212 and 217 of the General Corporation Law shall apply in 
determining whether any shares of capital stock may be voted and the persons, 
if any, entitled to vote such shares; but the Corporation shall be protected 
in assuming that the persons in whose names shares of capital stock stand on 
the stock ledger of the Corporation are entitled to vote such shares. Holders 
of redeemable shares of stock are not entitled to vote after the notice of 
redemption is mailed to such holders and a sum sufficient to redeem the 
stocks has been deposited with a bank, trust company, or other financial 
institution under an irrevocable obligation to pay the holders the redemption 
price on surrender of the shares of stock.  At any meeting of stockholders 
(at which a quorum was present to organize the meeting), all matters, except 
as otherwise provided by statute or by the Certificate of Incorporation or by 
these By-laws, shall be decided by a majority of the votes cast at such 
meeting by the holders of shares present in person or represented by proxy 
and entitled to vote thereon, whether or not a quorum is present when the 
vote is taken.  All elections of Directors shall be by written ballot.  In 
voting on any other question on which a vote by ballot is required by law or 
is demanded by any stockholder entitled to vote, the voting shall be by 
ballot.  Each ballot shall be signed by the stockholder voting or the 
stockholder's proxy and shall state the number of shares voted.  On all other 
questions, the voting may be VIVA

                                      10
<PAGE>


VOCE.  Each stockholder entitled to vote at a meeting of stockholders or to 
express consent or dissent to corporate action in writing without a meeting 
may authorize another person or persons to act for such stockholder by proxy. 
 The validity and enforceability of any proxy shall be determined in 
accordance with Section 212 of the General Corporation Law.  A stockholder 
may revoke any proxy that is not irrevocable by attending the meeting and 
voting in person or by filing an instrument in writing revoking the proxy or 
by delivering a proxy in accordance with applicable law bearing a later date 
to the Secretary.

          2.11  VOTING PROCEDURES AND INSPECTORS OF ELECTION AT MEETINGS OF
STOCKHOLDERS.  The Board, in advance of any meeting of stockholders, may appoint
one or more inspectors to act at the meeting and make a written report thereof. 
The Board may designate one or more persons as alternate inspectors to replace
any inspector who fails to act.  If no inspector or alternate is able to act at
a meeting, the person presiding at the meeting may appoint, and on the request
of any stockholder entitled to vote thereat shall appoint, one or  more
inspectors to act at the meeting.  Each inspector, before entering upon the
discharge of his or her duties, shall take and sign an oath faithfully to
execute the duties of inspector with strict impartiality and according to the
best of his or her ability.  The inspectors shall (a) ascertain the number of
shares outstanding and the voting power of each, (b) determine the shares
represented at the meeting and the validity of

                                      11
<PAGE>

proxies and ballots, (c) count all votes and ballots, (d) determine and 
retain for a reasonable period a record of the disposition of any challenges 
made to any determination by the inspectors, and (e) certify their 
determination of the number of shares represented at the meeting and their 
count of all votes and ballots.  The inspectors may appoint or retain other 
persons or entities to assist the inspectors in the performance of their 
duties.  Unless otherwise provided by the Board, the date and time of the 
opening and the closing of the polls for each matter upon which the 
stockholders will vote at a meeting shall be determined by the person 
presiding at the meeting and shall be announced at the meeting.  No ballot, 
proxies or votes, or any revocation thereof or change thereto, shall be 
accepted by the inspectors after the closing of the polls unless the Court of 
Chancery of the State of Delaware upon application by a stockholder shall 
determine otherwise.

          2.12  ORGANIZATION.  At each meeting of stockholders, the Chairman, or
in the absence of the Chairman the Chief Executive Officer, or in the absence of
the Chief Executive Officer the President, or in the absence of the President a
Vice President and in case more than one Vice President shall be present, that
Vice President designated by the Board (or in the absence of any such
designation, the most senior Vice President, based on age, present), shall act
as chairman of the meeting.  The Secretary, or in his or her absence one of the
Assistant Secretaries, shall act as secretary of the meeting.  In case none of
the officers above designated to act as chairman or secretary of the meeting,

                                      12
<PAGE>

respectively, shall be present, a chairman or a secretary of the meeting, as the
case may be, shall be chosen by a majority of the votes cast at such meeting by
the holders of shares of capital stock present in person or represented by proxy
and entitled to vote at the meeting.


          2.13  ORDER OF BUSINESS.  The order of business at all meetings of
stockholders shall be as determined by the chairman of the meeting, but the
order of business to be followed at any meeting at which a quorum is present may
be changed by a majority of the votes cast at such meeting by the holders of
shares of capital stock present in person or represented by proxy and entitled
to vote at the meeting.

          2.14  WRITTEN CONSENT OF STOCKHOLDERS WITHOUT A MEETING.  Unless
otherwise provided in the Certificate of Incorporation, any action required by
the General Corporation Law to be taken at any annual or special meeting of
stockholders may be taken without a meeting, without prior notice and without a
vote, if a consent or consents in writing, setting forth the action so taken,
shall be signed by the holders of outstanding stock having not less than the
minimum number of votes that would be necessary to authorize or take such action
at a meeting at which all shares entitled to vote thereon were present and voted
and shall be delivered (by hand or by certified or registered mail, return
receipt requested) to the Corporation by delivery to its registered office in
the State of Delaware, its principal place of business, or an officer or agent
of the Corporation having

                                      13
<PAGE>

custody of the book in which proceedings of meetings of stockholders are 
recorded.  Every written consent shall bear the date of signature of each 
stockholder who signs the consent and no written consent shall be effective 
to take the corporate action referred to therein unless, within 60 days of 
the earliest dated consent delivered in the manner required by this Section 
2.14, written consents signed by a sufficient number of holders to take 
action are delivered to the Corporation as aforesaid.  Prompt notice of the 
taking of the corporate action without a meeting by less than unanimous 
written consent shall be given to those stockholders who have not consented 
in writing.

                                     ARTICLE 3
                                          
                                     DIRECTORS
                                          
          3.1  GENERAL POWERS.  Except as otherwise provided in the Certificate
of Incorporation, the business and affairs of the Corporation shall be managed
by or under the direction of the Board.  The Board may adopt such rules and
regulations, not inconsistent with the Certificate of Incorporation or these
By-laws or applicable laws, as it may deem proper for the conduct of its
meetings and the management of the Corporation.  In addition to the powers
expressly conferred by these By-laws, the Board may exercise all powers and
perform all acts that are not required, by these By-laws or 

                                      14
<PAGE>

the Certificate of Incorporation or by statute, to be exercised and performed 
by the stockholders.

          3.2  NUMBER; QUALIFICATION; TERM OF OFFICE.  The Board shall consist
of one or more members.  The number of Directors shall be fixed from time to
time by resolution adopted by a majority of the entire Board then in office,
whether or not present at a meeting.  Each Director shall hold office until his
successor is elected and qualified, or until his earlier death, resignation or
removal.

          3.3  ELECTION.  The persons qualified to be Directors pursuant to
Section 3.2 hereof shall, except as otherwise required by statute or by the
Certificate of Incorporation, be elected by a plurality of the votes cast at a
meeting of stockholders by the holders of shares entitled to vote in the
election.

          3.4  NEWLY CREATED DIRECTORSHIPS AND VACANCIES.  Vacancies on the
Board that arise for any reason may be filled by the affirmative vote of a
majority of the entire Board, although less than a quorum, or by a sole
remaining Director, and the Director(s) so chosen shall hold office for a term
expiring the next following annual meeting of Stockholders, or, in each case
until their respective successors are duly elected and qualify, or until the
respective Directors' earlier death, resignation or removal.

          3.5  RESIGNATION.  Any Director may resign at any time by written
notice to the Corporation.  Such resignation shall take effect at the time
therein specified,

                                      15
<PAGE>

and, unless otherwise specified in such resignation, the acceptance of such 
resignation shall not be necessary to make it effective.

          3.6  REMOVAL.  Any or all of the Directors may be removed with or
without cause by vote of the holders of a majority of the shares then entitled
to vote at an election of Directors.

          3.7  COMPENSATION.  Each Director who is not an employee of the
Corporation, in consideration of his or her service as such, shall be entitled
to receive from the Corporation such amount per annum or such fees for
attendance at Directors' meetings, or both, as the Board may from time to time
determine, together with reimbursement for the reasonable out-of-pocket
expenses, if any, incurred by such Director in connection with the performance
of his or her duties.  Each Director who is not an employee of the Corporation
who shall serve as a member of any committee of Directors in consideration of
serving as such shall be entitled to such additional amount per annum or such
fees for attendance at committee meetings, or both, as the Board may from time
to time determine, together with reimbursement for the reasonable out-of-pocket
expenses, if any, incurred by such Director in the performance of his or her
duties.  Nothing contained in this Section 3.7 shall preclude any Director from
serving the Corporation or its subsidiaries in any other capacity and receiving
proper compensation therefor.

                                      16
<PAGE>

          3.8  TIMES AND PLACES OF MEETINGS.  The Board may hold meetings, both
regular and special, either within or without the State of Delaware.  The times
and places for holding meetings of the Board may be fixed from time to time by
resolution of the Board or (unless contrary to a resolution of the Board) in the
notice of the meeting.

          3.9  ANNUAL MEETINGS.  On the day when and at the place where the
annual meeting of stockholders for the election of Directors is held, and as
soon as practicable thereafter, the Board may hold its annual meeting, without
notice of such meeting, for the purposes of organization, the election of
officers and the transaction of other business.  The annual meeting of the Board
may be held at any other time and place specified in a notice given as provided
in Section 3.11 hereof for special meetings of the Board or in a waiver of
notice thereof.

          3.10  REGULAR MEETINGS.  Regular meetings of the Board may be held
without notice at such times and at such places as shall from time to time be
determined by the Board.

          3.11  SPECIAL MEETINGS.  Special meetings of the Board may be called
by the Chairman, the Chief Executive Officer or the Secretary or by any two or
more Directors then serving on at least two Business Days' notice to each
Director given by one of the means specified in Section 3.14 hereof.  Special
meetings shall be called by the 

                                      17
<PAGE>

Chairman, Chief Executive Officer or Secretary in like manner and on like 
notice on the written request of any two or more of the Directors then 
serving.

          3.12  TELEPHONE MEETINGS.  Any Director or member of any committee
designated by the Board may participate, at his or her election, in any meeting
of the Board or of such committee by means of conference telephone or similar
communications equipment by means of which all persons participating in the
meeting can hear each other, and participation in a meeting pursuant to this
Section 3.12 shall constitute presence in person at such meeting.  Each regular
or special meeting of the Board or any committee thereof shall have adequate
conference telephone or similar communications equipment available to allow any
Directors or committee members who choose to participate by telephone to do so
in accordance with this Section 3.12.

          3.13  ADJOURNED MEETINGS.  A majority of the Directors present at any
meeting of the Board, including an adjourned meeting, whether or not a quorum is
present, may adjourn such meeting to another time and place.  At least two
Business Days' notice of any adjourned meeting of the Board shall be given to
each Director whether or not present at the time of the adjournment, shall be
given by one of the means specified in Section 3.14 hereof.  Any business may be
transacted at an adjourned meeting that might have been transacted at the
meeting as originally called.

                                      18
<PAGE>

          3.14  NOTICE PROCEDURE.  Subject to Sections 3.11 and 3.17 hereof,
whenever, under the provisions of any statute, the Certificate of Incorporation
or these By-laws, notice is required to be given to any Director, such notice
shall be deemed given effectively if given in person or by telephone, by hand
delivery, or by telegram, telex, telecopy or similar means addressed to such
Director at such Director's address as it appears on the records of the
Corporation.

                                      19
<PAGE>

          3.15  WAIVER OF NOTICE.  Whenever the giving of any notice is required
by statute, the Certificate of Incorporation or these By-laws, a waiver thereof,
in writing, signed by the person or persons entitled to said notice, whether
before or after the event as to which such notice is required, shall be deemed
equivalent to notice.  Attendance by a person at a meeting shall constitute a
waiver of notice of such meeting except when the person attends a meeting for
the express purpose of objecting, at the beginning of the meeting, to the
transaction of any business on the ground that the meeting has not been lawfully
called or convened.  Neither the business to be transacted at, nor the purpose
of, any regular or special meeting of the Directors or a committee of Directors
need be specified in any written waiver of notice unless so required by statute,
the Certificate of Incorporation or these By-laws.

          3.16  ORGANIZATION.  At each meeting of the Board, the Chairman, or in
the absence of the Chairman the Chief Executive Officer, or in the absence of
the Chief Executive Officer, the President, or in the absence of the President,
a chairman chosen by a majority of the Directors present, shall preside.  The
Secretary shall act as secretary at each meeting of the Board.  In case the
Secretary shall be absent from any meeting of the Board, an Assistant Secretary
shall perform the duties of secretary at such meeting; and in the absence from
any such meeting of the Secretary and all Assistant Secretaries, the person
presiding at the meeting may appoint any person to act as secretary of the
meeting.

                                      20
<PAGE>

          3.17  QUORUM OF DIRECTORS.  The presence in person of a majority of
the entire Board shall be necessary and sufficient to constitute a quorum for
the transaction of business at any meeting of the Board, but a majority of a
smaller number may adjourn any such meeting to a later date.

          3.18  ACTION BY MAJORITY VOTE.  Except as otherwise expressly required
by statute, the Certificate of Incorporation or the By-laws, the act of a
majority of the Directors present at a meeting at which a quorum is present
shall be the act of the Board.

          3.19  ACTION WITHOUT MEETING.  Unless otherwise restricted by the
Certificate of Incorporation or these By-laws, any action required or permitted
to be taken at any meeting of the Board or of any committee thereof may be taken
without a meeting if all Directors or members of such committee, as the case may
be, consent thereto in writing, and the writing or writings are filed with the
minutes of proceedings of the Board or committee.


                                     ARTICLE 4
                                          
                              COMMITTEES OF THE BOARD

                                      21
<PAGE>

          The Board may, by resolution passed by a vote of the entire Board,
designate one or more committees, each committee to consist of one or more of
the Directors of the Corporation.  The Board may designate one or more Directors
as alternate members of any committee to replace absent or disqualified members
at any meeting of such committee.  If a member of a committee shall be absent
from any meeting, or disqualified from voting thereat, the remaining member or
members present and not disqualified from voting, whether or not such member or
members constitute a quorum, may, by a unanimous vote, appoint another member of
the Board to act at the meeting in the place of any such absent or disqualified
member.  Any such committee, to the extent provided in a resolution of the Board
passed as aforesaid, shall have and may exercise all the powers and authority of
the Board in the management of the business and affairs of the Corporation, and
may authorize the seal of the Corporation to be impressed on all papers that may
require it, but no such committee shall have the power or authority in reference
to the following matters: (i) approving or adopting, or recommending to the
stockholders, any action or matter expressly required by the GCL to be submitted
to stockholders for approval or (ii) adopting, amending or repealing any By-law
of the Corporation.  Such committee or committees shall have such name or names
as may be determined from time to time by resolution adopted by the Board. 
Unless otherwise specified in the resolution of the Board designating a
committee, at all meetings of such

                                      22
<PAGE>

committee a majority of the total number of members of the committee shall 
constitute a quorum for the transaction of business, and the vote of a 
majority of the members of the committee present at any meeting at which 
there is a quorum shall be the act of the committee.  Each committee shall 
keep regular minutes of its meetings.  Unless the Board otherwise provides, 
each committee designated by the Board may make, alter and repeal rules for 
the conduct of its business.  In the absence of such rules each committee 
shall conduct its business in the same manner as the Board conducts its 
business pursuant to Article 3 of these By-laws.

                                      23
<PAGE>

                                     ARTICLE 5
                                          
                                      OFFICERS
                                          
          5.1  POSITIONS.  The officers of the Corporation shall be a Chairman,
a Chief Executive Officer, a President, a Secretary, a Chief Financial Officer
and such other officers as the Board may appoint, including one or more Vice
Presidents and one or more Assistant Secretaries and Assistant Treasurers, who
shall exercise such powers and perform such duties as shall be determined from
time to time by the Board.  The Board may designate one or more Vice Presidents
as Executive Vice Presidents and may use descriptive words or phrases to
designate the standing, seniority or areas of special competence of the Vice
Presidents elected or appointed by it.  Any number of offices may be held by the
same person unless the Certificate of Incorporation or these By-laws otherwise
provide.

          5.2  APPOINTMENT.  The officers of the Corporation shall be chosen by
the Board annually or at such other time or times as the Board shall determine.

          5.3  COMPENSATION.  The compensation of all officers of the
Corporation shall be fixed by the Board.  No officer shall be prevented from
receiving a salary or other compensation by reason of the fact that the officer
is also a Director.

          5.4  TERM OF OFFICE.  Each officer of the Corporation shall hold
office until such officer's successor is chosen and qualifies or until such
officer's earlier death,

                                      24
<PAGE>

resignation or removal.  Any officer may resign at any time upon written 
notice to the Corporation.  Such resignation shall take effect at the date of 
receipt of such notice or at such later time as is therein specified, and, 
unless otherwise specified, the acceptance of such resignation shall not be 
necessary to make it effective.  The resignation of an officer shall be 
without prejudice to the contract rights of the Corporation, if any. Any 
officer elected or appointed by the Board may be removed at any time, with or 
without cause, by vote of a majority of the entire Board.  Any vacancy 
occurring in any office of the Corporation shall be filled by the Board.  The 
removal of an officer without cause shall be without prejudice to the 
officer's contract rights, if any.  The election or appointment of an officer 
shall not of itself create contract rights.

          5.5  FIDELITY BONDS.  The Corporation may secure the fidelity of any
or all of its officers or agents by bond or otherwise.

          5.6  CHAIRMAN.  The Chairman shall preside at all meetings of the
Board and shall exercise such powers and perform such other duties as shall be
determined from time to time by the Board.

          5.7  CHIEF EXECUTIVE OFFICER.  The Chief Executive Officer shall be
the Chief Executive Officer of the Corporation and shall have general
supervision over the business of the Corporation, subject, however, to the
control of the Board and of any duly authorized committee of Directors.  The
Chief Executive Officer shall preside at all

                                      25
<PAGE>

meetings of the stockholders and at all meetings of the Board at which the 
Chairman is not present.  All officers shall be subject to the direction of 
the Chief Executive Officer.  The Chief Executive Officer may sign and 
execute in the name of the Corporation deeds, mortgages, bonds, contracts and 
other instruments except in cases in which the signing and execution thereof 
shall be expressly delegated by the Board or by these By-laws to some other 
officer or agent of the Corporation or shall be required by statute otherwise 
to be signed or executed and, in general, the Chief Executive Officer shall 
perform all duties incident to the office of Chief Executive Officer of a 
corporation and such other duties as may from time to time be assigned to the 
Chief Executive Officer by the Board.

          5.8  PRESIDENT.  At the request of the Chief Executive Officer, or, in
the Chief Executive Officer's absence, at the request of the Board, the
President shall perform all of the duties of the Chief Executive Officer and, in
so performing, shall have all the powers of, and be subject to all restrictions
upon, the Chief Executive Officer.  The President may sign and execute in the
name of the Corporation deeds, mortgages, bonds, contracts or other instruments,
except in cases in which the signing and execution thereof shall be expressly
delegated by the Board or by these By-laws to some other officer or agent of the
Corporation, or shall be required by statute otherwise to be signed or executed,
and the President shall perform such other duties as from time to time may be
assigned to the President by the Board or by the Chief Executive Officer.

                                      26
<PAGE>

          5.9  VICE PRESIDENTS.  At the request of the President, or in the
President's absence, at the request of the Board, the Vice Presidents shall (in
such order as may be designated by the Board or, in the absence of any such
designation, in order of seniority based on age) perform all of the duties of
the President and, in so performing, shall have all of the powers of, and be
subject to all restrictions upon, the President.  Any Vice President may sign
and execute in the name of the Corporation deeds, mortgages, bonds, contracts or
other instruments, except in cases in which the signing and execution thereof
shall be expressly delegated by the Board or by these By-laws to some other
officer or agent of the Corporation, or shall be required by statute otherwise
to be signed or executed, and each Vice President shall perform such other
duties as from time to time may be assigned to such Vice President by the Board
or by the President.

          5.10  SECRETARY.  The Secretary shall attend all meetings of the Board
and of the stockholders and shall record all the proceedings of the meetings of
the Board and of the stockholders in a book to be kept for that purpose, and
shall perform like duties for committees of the Board, when required.  The
Secretary shall give, or cause to be given, notice of all special meetings of
the Board and of the stockholders and shall perform such other duties as may be
prescribed by the Board or by the Chief Executive Officer, under whose
supervision the Secretary shall be.  The Secretary shall have custody of the
corporate seal of the Corporation, and the Secretary, or an Assistant Secretary,
shall have

                                      27
<PAGE>

authority to impress the same on any instrument requiring it, and when so 
impressed the seal may be attested by the signature of the Secretary or by 
the signature of such Assistant Secretary.  The Board may give general 
authority to any other officer to impress the seal of the Corporation and to 
attest the same by such officer's signature.  The Secretary or an Assistant 
Secretary may also attest all instruments signed by the President or any Vice 
President.  The Secretary shall have charge of all the books, records and 
papers of the Corporation relating to its organization and management, shall 
see that the reports, statements and other documents required by statute are 
properly kept and filed and, in general, shall perform all duties incident to 
the office of Secretary of a corporation and such other duties as may from 
time to time be assigned to the Secretary by the Board or by the Chief 
Executive Officer.

          5.11  CHIEF FINANCIAL OFFICER.  The Chief Financial Officer shall have
charge and custody of, and be responsible for, all funds, securities and notes
of the Corporation; receive and give receipts for moneys due and payable to the
Corporation from any sources whatsoever; deposit all such moneys and valuable
effects in the name and to the credit of the Corporation in such depositaries as
may be designated by the Board; against proper vouchers, cause such funds to be
disbursed by checks or drafts on the authorized depositaries of the Corporation
signed in such manner as shall be

                                      28
<PAGE>

determined by the Board and be responsible for the accuracy of the amounts of 
all moneys so disbursed; regularly enter or cause to be entered in books or 
other records maintained for the purpose full and adequate account of all 
moneys received or paid for the account of the Corporation; have the right to 
require from time to time reports or statements giving such information as 
the Chief Financial Officer may desire with respect to any and all financial 
transactions of the Corporation from the officers or agents transacting the 
same; render to the Chief Executive Officer or the Board, whenever the Chief 
Executive Officer or the Board shall require the Chief Financial Officer so 
to do, an account of the financial condition of the Corporation and of all 
financial transactions of the Corporation; exhibit at all reasonable times 
the records and books of account to any of the Directors upon application at 
the office of the Corporation where such records and books are kept; disburse 
the funds of the Corporation as ordered by the Board; and, in general, 
perform all duties incident to the office of Chief Financial Officer of a 
corporation and such other duties as may from time to time be assigned to the 
Chief Financial Officer by the Board or the Chief Executive Officer.

          5.12  ASSISTANT SECRETARIES AND ASSISTANT TREASURERS.  Assistant
Secretaries and Assistant Treasurers shall perform such duties as shall be
assigned to them by the Secretary or by the Chief Financial Officer,
respectively, or by the Board or by the Chief Executive Officer.

                                      29
<PAGE>


                                     ARTICLE 6
                                          
                   CONTRACTS, CHECKS, DRAFTS, BANK ACCOUNTS, ETC.
                                          
          6.1  EXECUTION OF CONTRACTS.  The Board, except as otherwise provided
in these By-laws, may prospectively or retroactively authorize any officer or
officers, employee or employees or agent or agents, in the name and on behalf of
the Corporation, to enter into any contract or execute and deliver any
instrument, and any such authority may be general or confined to specific
instances, or otherwise limited.

          6.2  LOANS.  The Board may prospectively or retroactively authorize
the Chief Executive Officer or any other officer, employee or agent of the
Corporation to effect loans and advances at any time for the Corporation from
any bank, trust company or other institution, or from any firm, corporation or
individual, and for such loans and advances the person so authorized may make,
execute and deliver promissory notes, bonds or other certificates or evidences
of indebtedness of the Corporation, and, when authorized by the Board so to do,
may pledge and hypothecate or transfer any securities or other property of the
Corporation as security for any such loans or advances.  Such authority
conferred by the Board may be general or confined to specific instances, or
otherwise limited.

                                      30
<PAGE>

          6.3  CHECKS, DRAFTS, ETC.  All checks, drafts and other orders for the
payment of money out of the funds of the Corporation and all evidences of
indebtedness of the Corporation shall be signed on behalf of the Corporation in
such manner as shall from time to time be determined by resolution of the Board.

          6.4  DEPOSITS.  The funds of the Corporation not otherwise employed
shall be deposited from time to time to the order of the Corporation with such
banks, trust companies, investment banking firms, financial institutions or
other depositaries as the Board may select or as may be selected by an officer,
employee or agent of the Corporation to whom such power to select may from time
to time be delegated by the Board.


                                     ARTICLE 7
                                          
                                STOCK AND DIVIDENDS

                                      31
<PAGE>
                                          
          7.1  CERTIFICATES REPRESENTING SHARES.  The shares of capital stock of
the Corporation shall be represented by certificates in such form (consistent
with the provisions of Section 158 of the General Corporation Law) as shall be
approved by the Board.  Such certificates shall be signed by the Chairman, the
Chief Executive Officer or a Vice President and by the Secretary or an Assistant
Secretary or the Chief Financial Officer or an Assistant Treasurer, and may be
impressed with the seal of the Corporation or a facsimile thereof.  The
signatures of the officers upon a certificate may be facsimiles, if the
certificate is countersigned by a transfer agent or registrar other than the
Corporation itself or its employee.  In case any officer, transfer agent or
registrar who has signed or whose facsimile signature has been placed upon any
certificate shall have ceased to be such officer, transfer agent or registrar
before such certificate is issued, such certificate may, unless otherwise
ordered by the Board, be issued by the Corporation with the same effect as if
such person were such officer, transfer agent or registrar at the date of issue.

          7.2  TRANSFER OF SHARES.  Transfers of shares of capital stock of the
Corporation shall be made only on the books of the Corporation by the holder
thereof or by the holder's duly authorized attorney appointed by a power of
attorney duly executed and filed with the Secretary or a transfer agent of the
Corporation, and on surrender of the certificate or certificates representing
such shares of capital stock properly endorsed for

                                      32
<PAGE>

transfer and upon payment of all necessary transfer taxes.  Every certificate 
exchanged, returned or surrendered to the Corporation shall be marked 
"Cancelled," with the date of cancellation, by the Secretary or an Assistant 
Secretary or the transfer agent of the Corporation.  A person in whose name 
shares of capital stock shall stand on the books of the Corporation shall be 
deemed the owner thereof to receive dividends, to vote as such owner and for 
all other purposes as respects the Corporation.  No transfer of shares of 
capital stock shall be valid as against the Corporation, its stockholders and 
creditors for any purpose, except to render the transferee liable for the 
debts of the Corporation to the extent provided by law, until such transfer 
shall have been entered on the books of the Corporation by an entry showing 
from and to whom transferred.

          7.3  TRANSFER AND REGISTRY AGENTS.  The Corporation may from time to
time maintain one or more transfer offices or agents and registry offices or
agents at such place or places as may be determined from time to time by the
Board.

          7.4  LOST, DESTROYED, STOLEN AND MUTILATED CERTIFICATES.  The holder
of any shares of capital stock of the Corporation shall immediately notify the
Corporation of any loss, destruction, theft or mutilation of the certificate
representing such shares, and the Corporation may issue a new certificate to
replace the certificate alleged to have been lost, destroyed, stolen or
mutilated.  The Board may, in its discretion, as a condition to the issue of any
such new certificate, require the owner of the lost, destroyed, stolen or

                                      33
<PAGE>

mutilated certificate, or his or her legal representatives, to make proof
satisfactory to the Board of such loss, destruction, theft or mutilation and to
advertise such fact in such manner as the Board may require, and to give the
Corporation and its transfer agents and registrars, or such of them as the Board
may require, a bond in such form, in such sums and with such surety or sureties
as the Board may direct, to indemnify the Corporation and its transfer agents
and registrars against any claim that may be made against any of them on account
of the continued existence of any such certificate so alleged to have been lost,
destroyed, stolen or mutilated and against any expense in connection with such
claim.

          7.5  RULES AND REGULATIONS.  The Board may make such rules and
regulations as it may deem expedient, not inconsistent with these By-laws or
with the Certificate of Incorporation, concerning the issue, transfer and
registration of certificates representing shares of its capital stock.

          7.6  DIVIDENDS, SURPLUS, ETC.  Subject to the provisions of the
Certificate of Incorporation and of law, the Board:

                    7.6.1  may declare and pay dividends or make other
     distributions on the outstanding shares of capital stock in such amounts
     and at such time or times as it, in its discretion, shall deem advisable
     giving due consideration to the condition of the affairs of the
     Corporation;

                                      34
<PAGE>

                    7.6.2  may use and apply, in its discretion, any of the
     surplus of the Corporation in purchasing or acquiring any shares of capital
     stock of the Corporation, or purchase warrants therefor, in accordance with
     law, or any of its bonds, debentures, notes, scrip or other securities or
     evidences of indebtedness; and

                    7.6.3  may set aside from time to time out of such surplus
     or net profits such sum or sums as, in its discretion, it may think proper,
     as a reserve fund to meet contingencies, or for equalizing dividends or for
     the purpose of maintaining or increasing the property or business of the
     Corporation, or for any purpose it may think conducive to the best
     interests of the Corporation.


                                     ARTICLE 8
                                          
                                  INDEMNIFICATION

                                      35
<PAGE>

          8.1  INDEMNITY UNDERTAKING.  To the extent not prohibited by law, the
Corporation shall indemnify any person who is or was made, or threatened to be
made, a party to any threatened, pending or completed action, suit or proceeding
(a "Proceeding"), whether civil, criminal, administrative or investigative,
including, without limitation, an action by or in the right of the Corporation
to procure a judgment in its favor, by reason of the fact that such person, or a
person of whom such person is the legal representative, is or was a Director or
officer of the Corporation, or, at the request of the Corporation, is or was
serving as a director or officer of any other corporation or in a capacity with
comparable authority or responsibilities for any partnership, joint venture,
trust, employee benefit plan or other enterprise (an "Other Entity"), against
judgments, fines, penalties, excise taxes, amounts paid in settlement and costs,
charges and expenses (including attorneys' fees, disbursements and other
charges).  Persons who are not directors or officers of the Corporation (or
otherwise entitled to indemnification pursuant to the preceding sentence) may be
similarly indemnified in respect of service to the Corporation or to an Other
Entity at the request of the Corporation to the extent the Board at any time
specifies that such persons are entitled to the benefits of this Article 8.

          8.2  ADVANCEMENT OF EXPENSES.  The Corporation shall, from time to
time, reimburse or advance to any Director or officer or other person entitled
to indemnification hereunder the funds necessary for payment of expenses,
including

                                      36
<PAGE>

attorneys' fees and disbursements, incurred in connection with any 
Proceeding, in advance of the final disposition of such Proceeding; PROVIDED, 
HOWEVER, that, if required by the General Corporation Law, such expenses 
incurred by or on behalf of any Director or officer or other person may be 
paid in advance of the final disposition of a Proceeding only upon receipt by 
the Corporation of an undertaking, by or on behalf of such Director or 
officer (or other person indemnified hereunder), to repay any such amount so 
advanced if it shall ultimately be determined by final judicial decision from 
which there is no further right of appeal that such Director, officer or 
other person is not entitled to be indemnified for such expenses.

          8.3  RIGHTS NOT EXCLUSIVE.  The rights to indemnification and
reimbursement or advancement of expenses provided by, or granted pursuant to,
this Article 8 shall not be deemed exclusive of any other rights to which a
person seeking indemnification or reimbursement or advancement of expenses may
have or hereafter be entitled under any statute, the Certificate of
Incorporation, these By-laws, any agreement, any vote of stockholders or
disinterested Directors or otherwise, both as to action in his or her official
capacity and as to action in another capacity while holding such office.

          8.4  CONTINUATION OF BENEFITS.  The rights to indemnification and
reimbursement or advancement of expenses provided by, or granted pursuant to,
this Article 8 shall continue as to a person who has ceased to be a Director or
officer (or other

                                      37
<PAGE>

person indemnified hereunder) and shall inure to the benefit
of the executors, administrators, legatees and distributees of such person.

          8.5  INSURANCE.  The Corporation shall have power to purchase and
maintain insurance on behalf of any person who is or was a director, officer,
employee or agent of the Corporation, or is or was serving at the request of the
Corporation as a director, officer, employee or agent of an Other Entity,
against any liability asserted against such person and incurred by such person
in any such capacity, or arising out of such person's status as such, whether or
not the Corporation would have the power to indemnify such person against such
liability under the provisions of this Article 8, the Certificate of
Incorporation or under section 145 of the General Corporation Law or any other
provision of law.

          8.6  BINDING EFFECT.  The provisions of this Article 8 shall be a
contract between the Corporation, on the one hand, and each Director and officer
who serves in such capacity at any time while this Article 8 is in effect and
any other person entitled to indemnification hereunder, on the other hand,
pursuant to which the Corporation and each such Director, officer or other
person intend to be, and shall be legally bound.  No repeal or modification of
this Article 8 shall affect any rights or obligations with respect to any state
of facts then or theretofore existing or thereafter arising or any proceeding

                                      38
<PAGE>

theretofore or thereafter brought or threatened based in whole or in part upon
any such state of facts.

          8.7  PROCEDURAL RIGHTS.  The rights to indemnification and
reimbursement or advancement of expenses provided by, or granted pursuant to,
this Article 8 shall be enforceable by any person entitled to such
indemnification or reimbursement or advancement of expenses in any court of
competent jurisdiction.  The burden of proving that such indemnification or
reimbursement or advancement of expenses is not appropriate shall be on the
Corporation.  Neither the failure of the Corporation (including its Board of
Directors, its independent legal counsel and its stockholders) to have made a
determination prior to the commencement of such action that such indemnification
or reimbursement or advancement of expenses is proper in the circumstances nor
an actual determination by the Corporation (including its Board of Directors,
its independent legal counsel and its stockholders) that such person is not
entitled to such indemnification or reimbursement or advancement of expenses
shall constitute a defense to the action or create a presumption that such
person is not so entitled.  Such a person shall also be indemnified for any
expenses incurred in connection with successfully establishing his or her right
to such indemnification or reimbursement or advancement of expenses, in whole or
in part, in any such proceeding.

                                      39
<PAGE>

          8.8  SERVICE DEEMED AT CORPORATION'S REQUEST.  Any Director or officer
of the Corporation serving in any capacity (a) another corporation of which a
majority of the shares entitled to vote in the election of its directors is
held, directly or indirectly, by the Corporation or (b) any employee benefit
plan of the Corporation or any corporation referred to in clause (a) shall be
deemed to be doing so at the request of the Corporation.

          8.9  ELECTION OF APPLICABLE LAW.  Any person entitled to be
indemni-fied or to reimbursement or advancement of expenses as a matter of right
pursuant to this Article 8 may elect to have the right to indemnification or
reimbursement or advancement of expenses interpreted on the basis of the
applicable law in effect at the time of the occurrence of the event or events
giving rise to the applicable Proceeding, to the extent permitted by law, or on
the basis of the applicable law in effect at the time such indemnification or
reimbursement or advancement of expenses is sought.  Such election shall be
made, by a notice in writing to the Corporation, at the time indemnification or
reimbursement or advancement of expenses is sought; PROVIDED, HOWEVER, that if
no such notice is given, the right to indemnification or reimbursement or
advancement of expenses shall be determined by the law in effect at the time
indemnification or reimbursement or advancement of expenses is sought.

                                      40
<PAGE>

                                      ARTICLE 9

                                  BOOKS AND RECORDS

          9.1  BOOKS AND RECORDS.  There shall be kept at the principal office
of the Corporation correct and complete records and books of account recording
the financial transactions of the Corporation and minutes of the proceedings of
the stockholders, the Board and any committee of the Board.  The Corporation
shall keep at its principal office, or at the office of the transfer agent or
registrar of the Corporation, a record containing the names and addresses of all
stockholders, the number and class of shares held by each and the dates when
they respectively became the owners of record thereof.

          9.2  FORM OF RECORDS.  Any records maintained by the Corporation in
the regular course of its business, including its stock ledger, books of
account, and minute books, may be kept on, or be in the form of, punch cards,
magnetic tape, photographs, microphotographs, or any other information storage
device, provided that the records so kept can be converted into clearly legible
written form within a reasonable time.  The Corporation shall so convert any
records so kept upon the request of any person entitled to inspect the same.

                                      41
<PAGE>

          9.3  INSPECTION OF BOOKS AND RECORDS.  Except as otherwise provided by
law, the Board shall determine from time to time whether, and, if allowed, when
and under what conditions and regulations, the accounts, books, minutes and
other records of the Corporation, or any of them, shall be open to the
stockholders for inspection.


                                     ARTICLE 10
                                          
                                        SEAL
                                          
          The corporate seal shall have inscribed thereon the name of the
Corporation, the year of its organization and the words "Corporate Seal,
Delaware."  The seal may be used by causing it or a facsimile thereof to be
impressed or affixed or otherwise reproduced.


                                     ARTICLE 11
                                          
                                    FISCAL YEAR
                                          
          The fiscal year of the Corporation shall be fixed, and may be changed,
by resolution of the Board.

                                      42
<PAGE>


                                     ARTICLE 12
                                          
                                PROXIES AND CONSENTS
                                          
          Unless otherwise directed by the Board, the Chairman, the President,
any Vice President, the Secretary or the Chief Financial Officer, or any one of
them, may execute and deliver on behalf of the Corporation proxies respecting
any and all shares or other ownership interests of any Other Entity owned by the
Corporation appointing such person or persons as the officer executing the same
shall deem proper to represent and vote the shares or other ownership interests
so owned at any and all meetings of holders of shares or other ownership
interests, whether general or special, and/or to execute and deliver consents
respecting such shares or other ownership interests; or any of the aforesaid
officers may attend any meeting of the holders of shares or other ownership
interests of such Other Entity and thereat vote or exercise any or all other
powers of the Corporation as the holder of such shares or other ownership
interests.


                                     ARTICLE 13
                                          
                                     AMENDMENTS

                                      43
<PAGE>
                                          
          The Board of Directors may from time to time adopt, amend or repeal
the By-laws; PROVIDED, HOWEVER, that any By-laws adopted or amended by the Board
may be amended or repealed, and any By-laws may be adopted, by a vote of the
Stockholders having at least a majority in voting power of the then issued and
outstanding shares of capital stock of the Corporation.


                                      44



<PAGE>

                                                                   EXHIBIT 3.6




                             AMENDED AND RESTATED BY-LAWS

                                          of

                               TA OPERATING CORPORATION

                               (A Delaware Corporation)

                              ________________________


                                      ARTICLE 1

                              DEFINITIONS

          As used in these By-laws, unless the context otherwise requires, the
term:
          1.1  "Assistant Secretary" means an Assistant Secretary of the
Corporation.

          1.2  "Assistant Treasurer" means an Assistant Treasurer of the
Corporation.

          1.3  "Board" means the Board of Directors of the Corporation.

          1.4  "Business Day" means any day other than Saturday, Sunday or other
day on which banking institutions are authorized by law to close in the City of
New York.

          1.5  "By-laws" means the initial by-laws of the Corporation, as
amended from time to time.

          1.6  "Certificate of Incorporation" means the initial certificate of
incorporation of the Corporation, as amended, supplemented or restated from time
to time.

                                      1
<PAGE>

          1.7  "Chairman" means the Chairman of the Board of Directors of the
Corporation.

          1.8  "Chief Executive Officer" means the Chief Executive Officer of
the Corporation.

          1.9  "Chief Financial Officer" means the Chief Financial Officer of
the Corporation.

          1.10 "Corporation" means TA Operating Corporation.

          1.11 "Directors" means directors of the Corporation.

          1.12 "Entire Board" means all directors of the Corporation in office,
whether or not present at a meeting of the Board, but disregarding vacancies.

          1.13 "General Corporation Law" means the General Corporation Law of
the State of Delaware, as amended from time to time.

          1.14 "Office of the Corporation" means the executive office of the
Corporation, anything in Section 131 of the General Corporation Law to the
contrary notwithstanding.

          1.15 "President" means the President of the Corporation.  

          1.16 "Secretary" means the Secretary of the Corporation. 

          1.17 "Stockholders" means stockholders of the Corporation.

          1.18 "Vice President" means a Vice President of the Corporation.

                                      2
<PAGE>


                                      ARTICLE 2   

                                     STOCKHOLDERS

          2.1  PLACE OF MEETINGS.  Every meeting of stockholders shall be held
at the office of the Corporation or at such other place within or without the
State of Delaware as shall be specified or fixed in the notice of such meeting
or in the waiver of notice thereof.

          2.2  ANNUAL MEETING.  A meeting of stockholders shall be held annually
for the election of Directors and the transaction of other business at such hour
and on such business day in April or as may be determined by the Board and
designated in the notice of meeting.

          2.3  DEFERRED MEETING FOR ELECTION OF DIRECTORS, ETC.  If the annual
meeting of stockholders for the election of Directors and the transaction of
other business is not held within the month specified in Section 2.2 hereof, the
Board shall call a meeting of stockholders for the election of Directors and the
transaction of other business as soon thereafter as convenient.

          2.4  OTHER SPECIAL MEETINGS.  A special meeting of stockholders (other
than a special meeting for the election of Directors), unless otherwise
prescribed by statute, may be called at any time by the Board or the Chief
Executive Officer, or by the President or by the Secretary.  At any special
meeting of stockholders only such business may be transacted as is related to
the purpose or purposes of such meeting set forth in the

                                      3
<PAGE>

notice thereof given pursuant to Section 2.6 hereof or in any waiver of 
notice thereof given pursuant to Section 2.7 hereof.

          2.5  FIXING RECORD DATE.  For the purpose of (a) determining the
stockholders entitled (i) to notice of or to vote at any meeting of stockholders
or any adjournment thereof, (ii) to express consent to corporate action in
writing without a meeting or (iii) to receive payment of any dividend or other
distribution or allotment of any rights, or entitled to exercise any rights in
respect of any change, conversion or exchange of stock; or (b) any other lawful
action, the Board may fix a record date, which record date shall not precede the
date upon which the resolution fixing the record date was adopted by the Board
and which record date shall not be (x) in the case of clause (a)(i) above, more
than 60 nor less than 10 days before the date of such meeting, (y) in the case
of clause (a)(ii) above, more than 10 days after the date upon which the
resolution fixing the record date was adopted by the Board and (z) in the case
of clause (a)(iii) or (b) above, more than 60 days prior to such action.  If no
such record date is fixed:

                    2.5.1     the record date for determining stockholders
     entitled to notice of or to vote at a meeting of stockholders shall be at
     the close of business on the day next preceding the day on which notice is
     given, or, if notice is waived, at the close of business on the day next
     preceding the day on which the meeting is held;

                                      4
<PAGE>

                    2.5.2     the record date for determining stockholders
     entitled to express consent to corporate action in writing without a
     meeting, when no prior action by the Board is required under the General
     Corporation Law, shall be the first day on which a signed written consent
     setting forth the action taken or proposed to be taken is delivered to the
     Corporation by delivery to its registered office in the State of Delaware,
     its principal place of business, or an officer or agent of the Corporation
     having custody of the book in which proceedings of meetings of stockholders
     are recorded; and when prior action by the Board is required under the
     General Corporation Law, the record date for determining stockholders
     entitled to consent to corporate action in writing without a meeting shall
     be at the close of business on the date on which the Board adopts the
     resolution taking such prior action; and

                    2.5.3     the record date for determining stockholders for
     any purpose other than those specified in Sections 2.5.1 and 2.5.2 shall be
     at the close of business on the day on which the Board adopts the
     resolution relating thereto.

When a determination of stockholders entitled to notice of or to vote at any
meeting of stockholders has been made as provided in this Section 2.5, such
determination shall apply to any adjournment thereof unless the Board fixes a
new record date for the adjourned meeting.  Delivery made to the Corporation's
registered office in accordance with Section 2.5.2 shall be by hand or by
certified or registered mail, return receipt requested.

                                      5
<PAGE>

          2.6  NOTICE OF MEETINGS OF STOCKHOLDERS.  Except as otherwise provided
in Sections 2.5 and 2.7 hereof, whenever under the provisions of any statute,
the Certificate of Incorporation or these By-laws, stockholders are required or
permitted to take any action at a meeting, written notice shall be given stating
the place, date and hour of the meeting and, in the case of a special meeting,
the purpose or purposes for which the meeting is called.  Unless otherwise
provided by any statute, the Certificate of Incorporation or these By-laws, a
copy of the notice of any meeting shall be given, personally or by mail, not
less than ten nor more than sixty days before the date of the meeting, to each
stockholder entitled to notice of or to vote at such meeting.  If mailed, such
notice shall be deemed to be given when deposited in the United States mail,
with postage prepaid, directed to the stockholder at his or her address as it
appears on the records of the Corporation.  An affidavit of the Secretary or an
Assistant Secretary or of the transfer agent of the Corporation that the notice
required by this Section 2.6 has been given shall, in the absence of fraud, be
prima facie evidence of the facts stated therein.  When a meeting is adjourned
to another time or place, notice need not be given of the adjourned meeting if
the time and place thereof are announced at the meeting at which the adjournment
is taken, and at the adjourned meeting any business may be transacted that might
have been transacted at the meeting as originally called.  If, however, the
adjournment is for more than thirty days, or if after the adjournment a new
record date is fixed for the adjourned meeting, a notice of the adjourned
meeting shall be given to each stockholder of record entitled to vote at the
meeting.

                                      6
<PAGE>

          2.7  WAIVERS OF NOTICE.  Whenever the giving of any notice is required
by statute, the Certificate of Incorporation or these By-laws, a waiver thereof,
in writing, signed by the stockholder or stockholders entitled to said notice,
whether before or after the event as to which such notice is required, shall be
deemed equivalent to notice.  Attendance by a stockholder at a meeting shall
constitute a waiver of notice of such meeting except when the stockholder
attends a meeting for the express purpose of objecting, at the beginning of the
meeting, to the transaction of any business on the ground that the meeting has
not been lawfully called or convened.  Neither the business to be transacted at,
nor the purpose of, any regular or special meeting of the stockholders need be
specified in any written waiver of notice unless so required by statute, the
Certificate of Incorporation or these By-laws.

          2.8  LIST OF STOCKHOLDERS.  The Secretary shall prepare and make, 
or cause to be prepared and made, at least ten days before every meeting of 
stockholders, a complete list of the stockholders entitled to vote at the 
meeting, arranged in alphabetical order, and showing the address of each 
stockholder and the number of shares registered in the name of each 
stockholder. Such list shall be open to the examination of any stockholder, 
the stockholder's agent, or attorney, at the stockholder's expense, for any 
purpose germane to the meeting, during ordinary business hours, for a period 
of at least ten days prior to the meeting, either at a place within the city 
where the meeting is to be held, which place shall be specified in the notice 
of the meeting, or, if not so specified, at the place where the meeting is to 
be held.  The list shall also be produced and kept at the

                                      7
<PAGE>

time and place of the meeting during the whole time thereof, and may be 
inspected by any stockholder who is present.  The Corporation shall maintain 
the stockholder list in written form or in another form capable of conversion 
into written form within a reasonable time.  Upon the willful neglect or 
refusal of the Directors to produce such a list at any meeting for the 
election of Directors, they shall be ineligible for election to any office at 
such meeting.  The stock ledger shall be the only evidence as to who are the 
stockholders entitled to examine the stock ledger, the list of stockholders 
or the books of the Corporation, or to vote in person or by proxy at any 
meeting of stockholders.

          2.9  QUORUM OF STOCKHOLDERS; ADJOURNMENT.  Except as otherwise
provided by any statute, the Certificate of Incorporation or these By-laws, the
holders of one-third of all outstanding shares of stock entitled to vote at any
meeting of stockholders, present in person or represented by proxy, shall
constitute a quorum for the transaction of any business at such meeting.  When a
quorum is once present to organize a meeting of stockholders, it is not broken
by the subsequent withdrawal of any stockholders.  The holders of a majority of
the shares of stock present in person or represented by proxy at any meeting of
stockholders, including an adjourned meeting, whether or not a quorum is
present, may adjourn such meeting to another time and place.  Shares of its own
stock belonging to the Corporation or to another corporation, if a majority of
the shares entitled to vote in the election of directors of such other
corporation is held, directly or indirectly, by the Corporation, shall neither
be entitled to vote nor be counted for quorum purposes; PROVIDED, HOWEVER, that
the foregoing shall not limit the right of the

                                      8
<PAGE>

Corporation to vote stock, including but not limited to its own stock, held 
by it in a fiduciary capacity.

          2.10 VOTING; PROXIES.  Unless otherwise provided in the Certificate of
Incorporation, every stockholder of record shall be entitled at every meeting of
stockholders to one vote for each share of capital stock standing in his or her
name on the record of stockholders determined in accordance with Section 2.5
hereof.  If the Certificate of Incorporation provides for more or less than one
vote for any share on any matter, each reference in the By-laws or the General
Corporation Law to a majority or other proportion of stock shall refer to such
majority or other proportion of the votes of such stock.  The provisions of
Sections 212 and 217 of the General Corporation Law shall apply in determining
whether any shares of capital stock may be voted and the persons, if any,
entitled to vote such shares; but the Corporation shall be protected in assuming
that the persons in whose names shares of capital stock stand on the stock
ledger of the Corporation are entitled to vote such shares.  Holders of
redeemable shares of stock are not entitled to vote after the notice of
redemption is mailed to such holders and a sum sufficient to redeem the stocks
has been deposited with a bank, trust company, or other financial institution
under an irrevocable obligation to pay the holders the redemption price on
surrender of the shares of stock.  At any meeting of stockholders (at which a
quorum was present to organize the meeting), all matters, except as otherwise
provided by statute or by the Certificate of Incorporation or by these By-laws,
shall be

                                      9
<PAGE>

decided by a majority of the votes cast at such meeting by the holders of 
shares present in person or represented by proxy and entitled to vote 
thereon, whether or not a quorum is present when the vote is taken.  All 
elections of Directors shall be by written ballot unless otherwise provided 
in the Certificate of Incorporation.  In voting on any other question on 
which a vote by ballot is required by law or is demanded by any stockholder 
entitled to vote, the voting shall be by ballot.  Each ballot shall be signed 
by the stockholder voting or the stockholder's proxy and shall state the 
number of shares voted.  On all other questions, the voting may be VIVA VOCE. 
Each stockholder entitled to vote at a meeting of stockholders or to express 
consent or dissent to corporate action in writing without a meeting may 
authorize another person or persons to act for such stockholder by proxy.  
The validity and enforceability of any proxy shall be determined in 
accordance with Section 212 of the General Corporation Law.  A stockholder 
may revoke any proxy that is not irrevocable by attending the meeting and 
voting in person or by filing an instrument in writing revoking the proxy or 
by delivering a proxy in accordance with applicable law bearing a later date 
to the Secretary.

          2.11 VOTING PROCEDURES AND INSPECTORS OF ELECTION AT MEETINGS OF
STOCKHOLDERS.  The Board, in advance of any meeting of stockholders, may appoint
one or more inspectors to act at the meeting and make a written report thereof. 
The Board may designate one or more persons as alternate inspectors to replace
any inspector who fails to act.  If no inspector or alternate is able to act at
a meeting, the person presiding at the meeting may appoint, and on the request
of any stockholder entitled to vote thereat shall

                                      10
<PAGE>

appoint, one or  more inspectors to act at the meeting.  Each inspector, 
before entering upon the discharge of his or her duties, shall take and sign 
an oath faithfully to execute the duties of inspector with strict 
impartiality and according to the best of his or her ability.  The inspectors 
shall (a) ascertain the number of shares outstanding and the voting power of 
each, (b) determine the shares represented at the meeting and the validity of 
proxies and ballots, (c) count all votes and ballots, (d) determine and 
retain for a reasonable period a record of the disposition of any challenges 
made to any determination by the inspectors, and (e) certify their 
determination of the number of shares represented at the meeting and their 
count of all votes and ballots.  The inspectors may appoint or retain other 
persons or entities to assist the inspectors in the performance of their 
duties.  Unless otherwise provided by the Board, the date and time of the 
opening and the closing of the polls for each matter upon which the 
stockholders will vote at a meeting shall be determined by the person 
presiding at the meeting and shall be announced at the meeting.  No ballot, 
proxies or votes, or any revocation thereof or change thereto, shall be 
accepted by the inspectors after the closing of the polls unless the Court of 
Chancery of the State of Delaware upon application by a stockholder shall 
determine otherwise.

          2.12 ORGANIZATION.  At each meeting of stockholders, the Chairman, or
in the absence of the Chairman, the Chief Executive Officer, or in the absence
of the Chief Executive Officer, the President, or in the absence of the
President a Vice President, and in case more than one Vice 

                                      11
<PAGE>

President shall be present, that Vice President designated by the Board (or 
in the absence of any such designation, the most senior Vice President, based 
on age, present), shall act as chairman of the meeting.  The Secretary, or in 
his or her absence one of the Assistant Secretaries, shall act as secretary 
of the meeting.  In case none of the officers above designated to act as 
chairman or secretary of the meeting, respectively, shall be present, a 
chairman or a secretary of the meeting, as the case may be, shall be chosen 
by a majority of the votes cast at such meeting by the holders of shares of 
capital stock present in person or represented by proxy and entitled to vote 
at the meeting.

          2.13 ORDER OF BUSINESS.  The order of business at all meetings of
stockholders shall be as determined by the chairman of the meeting, but the
order of business to be followed at any meeting at which a quorum is present may
be changed by a majority of the votes cast at such meeting by the holders of
shares of capital stock present in person or represented by proxy and entitled
to vote at the meeting.

          2.14 WRITTEN CONSENT OF STOCKHOLDERS WITHOUT A MEETING.  Unless
otherwise provided in the Certificate of Incorporation, any action required by
the General Corporation Law to be taken at any annual or special meeting of
stockholders may be taken without a meeting, without prior notice and without a
vote, if a consent or consents in writing, setting forth the action so taken,
shall be signed by the holders of outstanding stock having not less than the
minimum number of votes that would be necessary to authorize or take such action
at a meeting at which all shares entitled to vote thereon were present and voted
and shall be delivered (by hand or by certified or registered mail, return
receipt requested) to the Corporation by delivery to its registered office in
the State of

                                      12
<PAGE>

Delaware, its principal place of business, or an officer or agent of the 
Corporation having custody of the book in which proceedings of meetings of 
stockholders are recorded.  Every written consent shall bear the date of 
signature of each stockholder who signs the consent and no written consent 
shall be effective to take the corporate action referred to therein unless, 
within 60 days of the earliest dated consent delivered in the manner required 
by this Section 2.14, written consents signed by a sufficient number of 
holders to take action are delivered to the Corporation as aforesaid.  Prompt 
notice of the taking of the corporate action without a meeting by less than 
unanimous written consent shall be given to those stockholders who have not 
consented in writing.

                                      ARTICLE 3   

                                      DIRECTORS

          3.1  GENERAL POWERS.  Except as otherwise provided in the Certificate
of Incorporation, the business and affairs of the Corporation shall be managed
by or under the direction of the Board.  The Board may adopt such rules and
regulations, not inconsistent with the Certificate of Incorporation or these
By-laws or applicable laws, as it may deem proper for the conduct of its
meetings and the management of the Corporation.  In addition to the powers
expressly conferred by these By-laws, the Board may exercise all powers and
perform all acts that are not required, by these By-laws or the Certificate of
Incorporation or by statute, to be exercised and performed by the stockholders.

                                      13
<PAGE>

          3.2  NUMBER; QUALIFICATION; TERM OF OFFICE.  The Board shall consist
of one or more members.  The number of Directors shall be fixed from time to
time by resolution adopted by a majority of the entire Board then in office,
whether or not present at a meeting.  Each Director shall hold office until his
successor is elected and qualified, or until his earlier death, resignation or
removal.

          3.3  ELECTION.  Directors shall, except as otherwise required by
statute or by the Certificate of Incorporation, be elected by a plurality of the
votes cast at a meeting of stockholders by the holders of shares entitled to
vote in the election.

          3.4  NEWLY CREATED DIRECTORSHIPS AND VACANCIES.  Unless otherwise
provided in the Certificate of Incorporation, newly created Directorships
resulting from an increase in the number of Directors and vacancies occurring in
the Board for any other reason, including the removal of Directors without
cause, may be filled by persons having the qualifications set forth in
Section 3.2 hereof by the affirmative votes of a majority of the entire Board,
although less than a quorum, or by a sole remaining Director, or may be elected
by a plurality of the votes cast by the holders of shares of capital stock
entitled to vote in the election at a special meeting of stockholders called for
that purpose.  A Director elected to fill a vacancy shall be elected to hold
office until a successor is elected and qualified, or until the Director's
earlier death, resignation or removal.  

          3.5  RESIGNATION.  Any Director may resign at any time by written
notice to the Corporation.  Such resignation shall take effect at the time
therein specified,

                                      14
<PAGE>

and, unless otherwise specified in such resignation, the acceptance of such 
resignation shall not be necessary to make it effective.

          3.6  REMOVAL.  Subject to the provisions of Section 141(k) of the
General Corporation Law, any or all of the Directors may be removed with or
without cause by vote of the holders of a majority of the shares then entitled
to vote at an election of Directors.

          3.7  COMPENSATION.  Each Director who is not an employee of the
Corporation, in consideration of his or her service as such, shall be entitled
to receive from the Corporation such amount per annum or such fees for
attendance at Directors' meetings, or both, as the Board may from time to time
determine, together with reimbursement for the reasonable out-of-pocket
expenses, if any, incurred by such Director in connection with the performance
of his or her duties.  Each Director who is not an employee of the Corporation
who shall serve as a member of any committee of Directors in consideration of
serving as such shall be entitled to such additional amount per annum or such
fees for attendance at committee meetings, or both, as the Board may from time
to time determine, together with reimbursement for the reasonable out-of-pocket
expenses, if any, incurred by such Director in the performance of his or her
duties.  Nothing contained in this Section 3.7 shall preclude any Director from
serving the Corporation or its subsidiaries in any other capacity and receiving
proper compensation therefor.

                                      15
<PAGE>

          3.8  TIMES AND PLACES OF MEETINGS.  The Board may hold meetings, both
regular and special, either within or without the State of Delaware.  The times
and places for holding meetings of the Board may be fixed from time to time by
resolution of the Board or (unless contrary to a resolution of the Board) in the
notice of the meeting.

          3.9  ANNUAL MEETINGS.  On the day when and at the place where the
annual meeting of stockholders for the election of Directors is held, and as
soon as practicable thereafter, the Board may hold its annual meeting, without
notice of such meeting, for the purposes of organization, the election of
officers and the transaction of other business.  The annual meeting of the Board
may be held at any other time and place specified in a notice given as provided
in Section 3.11 hereof for special meetings of the Board or in a waiver of
notice thereof.

          3.10 REGULAR MEETINGS.  Regular meetings of the Board may be held
without notice at such times and at such places as shall from time to time be
determined by the Board.

          3.11 SPECIAL MEETINGS.  Special meetings of the Board may be called by
the Chairman, the Chief Executive Officer or the Secretary or by any two or more
Directors then serving on at least two Business Day's notice to each Director
given by one of the means specified in Section 3.14 hereof other than by mail. 
Special meetings shall be called by the Chairman, Chief Executive Officer or
Secretary in like manner and on like notice on the written request of any two or
more of the Directors then serving.

                                      16
<PAGE>

          3.12 TELEPHONE MEETINGS.  Directors or members of any committee
designated by the Board may participate in a meeting of the Board or of such
committee by means of conference telephone or similar communications equipment
by means of which all persons participating in the meeting can hear each other,
and participation in a meeting pursuant to this Section 3.12 shall constitute
presence in person at such meeting.  Each regular or special meeting of the
Board or any committee thereof shall have adequate conference telephone or
similar communications equipment available to allow any one of the directors or
committee members who choose to participate by telephone to do so in accordance
with this Section 3.12.

          3.13 ADJOURNED MEETINGS.  A majority of the Directors present at any
meeting of the Board, including an adjourned meeting, whether or not a quorum is
present, may adjourn such meeting to another time and place.  At least one day's
notice of any adjourned meeting of the Board shall be given to each Director
whether or not present at the time of the adjournment, if such notice shall be
given by one of the means specified in Section 3.14 hereof other than by mail,
or at least three days' notice if by mail.  Any business may be transacted at an
adjourned meeting that might have been transacted at the meeting as originally
called.

          3.14 NOTICE PROCEDURE.  Subject to Sections 3.11 and 3.17 hereof,
whenever, under the provisions of any statute, the Certificate of Incorporation
or these By-laws, notice is required to be given to any Director, such notice
shall be deemed given effectively if given in person or by telephone, by hand
delivery, or by telegram, telex,

                                      17
<PAGE>

telecopy or similar means addressed to such Director at such Director's 
address as it appears on the records of the Corporation.

          3.15 WAIVER OF NOTICE.  Whenever the giving of any notice is required
by statute, the Certificate of Incorporation or these By-laws, a waiver thereof,
in writing, signed by the person or persons entitled to said notice, whether
before or after the event as to which such notice is required, shall be deemed
equivalent to notice.  Attendance by a person at a meeting shall constitute a
waiver of notice of such meeting except when the person attends a meeting for
the express purpose of objecting, at the beginning of the meeting, to the
transaction of any business on the ground that the meeting has not been lawfully
called or convened.  Neither the business to be transacted at, nor the purpose
of, any regular or special meeting of the Directors or a committee of Directors
need be specified in any written waiver of notice unless so required by statute,
the Certificate of Incorporation or these By-laws.

          3.16 ORGANIZATION.  At each meeting of the Board, the Chairman, or in
the absence of the Chairman the Chief Executive Officer, or in the absence of
the Chief Executive Officer a chairman chosen by a majority of the Directors
present, shall preside.  The Secretary shall act as secretary at each meeting of
the Board.  In case the Secretary shall be absent from any meeting of the Board,
an Assistant Secretary shall perform the duties of secretary at such meeting;
and in the absence from any such meeting of the Secretary and all Assistant
Secretaries, the person presiding at the meeting may appoint any person to act
as secretary of the meeting.

                                      18
<PAGE>

          3.17 QUORUM OF DIRECTORS.  The presence in person of a majority of the
entire Board shall be necessary and sufficient to constitute a quorum for the
transaction of business at any meeting of the Board, but a majority of a smaller
number may adjourn any such meeting to a later date.

          3.18 ACTION BY MAJORITY VOTE.  Except as otherwise expressly required
by statute, the Certificate of Incorporation or these By-laws, the act of a
majority of the Directors present at a meeting at which a quorum is present
shall be the act of the Board.

          3.19 ACTION WITHOUT MEETING.  Unless otherwise restricted by the
Certificate of Incorporation or these By-laws, any action required or permitted
to be taken at any meeting of the Board or of any committee thereof may be taken
without a meeting if all Directors or members of such committee, as the case may
be, consent thereto in writing, and the writing or writings are filed with the
minutes of proceedings of the Board or committee.

                                      ARTICLE 4   

                               COMMITTEES OF THE BOARD

          The Board may, by resolution passed by a vote of the entire Board,
designate one or more committees, each committee to consist of one or more of
the Directors of the Corporation.  The Board may designate one or more Directors
as alternate members of any committee to replace absent or disqualified members
at any meeting of such committee.  If a member of a committee shall be absent
from any meeting, or disqualified from voting thereat, the remaining member or
members present

                                      19
<PAGE>
                                      
and not disqualified from voting, whether or not such member or members 
constitute a quorum, may, by a unanimous vote, appoint another member of the 
Board to act at the meeting in the place of any such absent or disqualified 
member.  Any such committee, to the extent provided in a resolution of the 
Board passed as aforesaid, shall have and may exercise all the powers and 
authority of the Board in the management of the business and affairs of the 
Corporation, and may authorize the seal of the Corporation to be impressed on 
all papers that may require it, but no such committee shall have the power or 
authority in reference to the following matters: (i) approving or adopting, 
or recommending to the stockholders. any action or matter expressly required 
by the GCL to be submitted to stockholders for approval or (ii) adopting, 
amending or repealing any by-law of the Corporation.  Such committee or 
committees shall have such name or names as may be determined from time to 
time by resolution adopted by the Board. Unless otherwise specified in the 
resolution of the Board designating a committee, at all meetings of such 
committee a majority of the total number of members of the committee shall 
constitute a quorum for the transaction of business, and the vote of a 
majority of the members of the committee present at any meeting at which 
there is a quorum shall be the act of the committee.  Each committee shall 
keep regular minutes of its meetings.  Unless the Board otherwise provides, 
each committee designated by the Board may make, alter and repeal rules for 
the conduct of its business.  In the absence of such rules each committee 
shall conduct its business in the same manner as the Board conducts its 
business pursuant to Article 3 of these By-laws.

                                      20
<PAGE>

                                      ARTICLE 5   

                                       OFFICERS

          5.1  POSITIONS.  The officers of the Corporation shall be a Chairman,
a Chief Executive Officer, a President, a Secretary, a Chief Financial Officer
and such other officers as the Board may appoint, including one or more Vice
Presidents and one or more Assistant Secretaries and Assistant Treasurers, who
shall exercise such powers and perform such duties as shall be determined from
time to time by the Board.  The Board may designate one or more Vice Presidents
as Executive Vice Presidents and may use descriptive words or phrases to
designate the standing, seniority or areas of special competence of the Vice
Presidents elected or appointed by it.  Any number of offices may be held by the
same person unless the Certificate of Incorporation or these By-laws otherwise
provide.

          5.2  APPOINTMENT.  The officers of the Corporation shall be chosen by
the Board annually or at such other time or times as the Board shall determine.

          5.3  COMPENSATION.  The compensation of all officers of the
Corporation shall be fixed by the Board.  No officer shall be prevented from
receiving a salary or other compensation by reason of the fact that the officer
is also a Director.

          5.4  TERM OF OFFICE.  Each officer of the Corporation shall hold
office until such officer's successor is chosen and qualifies or until such
officer's earlier death, resignation or removal.  Any officer may resign at any
time upon written notice to the Corporation.  Such resignation shall take effect
at the date of receipt of such notice or at

                                      21
<PAGE>

such later time as is therein specified, and, unless otherwise specified, the 
acceptance of such resignation shall not be necessary to make it effective.  
The resignation of an officer shall be without prejudice to the contract 
rights of the Corporation, if any. Any officer elected or appointed by the 
Board may be removed at any time, with or without cause, by vote of a 
majority of the entire Board.  Any vacancy occurring in any office of the 
Corporation shall be filled by the Board.  The removal of an officer without 
cause shall be without prejudice to the officer's contract rights, if any.  
The election or appointment of an officer shall not of itself create contract 
rights.

          5.5  FIDELITY BONDS.  The Corporation may secure the fidelity of any
or all of its officers or agents by bond or otherwise.

          5.6  CHAIRMAN.  The Chairman shall preside at all meetings of the
Board and shall exercise such powers and perform such other duties as shall be
determined from time to time by the Board.

          5.7  CHIEF EXECUTIVE OFFICER.  The Chief Executive Officer shall be
the Chief Executive Officer of the Corporation and shall have general
supervision over the business of the Corporation, subject, however, to the
control of the Board and of any duly authorized committee of Directors.  The
Chief Executive Officer shall preside at all meetings of the stockholders and at
all meetings of the Board at which the Chairman is not present.  The Chief
Executive Officer may sign and execute in the name of the Corporation deeds,
mortgages, bonds, contracts and other instruments except in cases in which the
signing and execution thereof shall be expressly delegated by the Board or by

                                      22
<PAGE>

these By-laws to some other officer or agent of the Corporation or shall be
required by statute otherwise to be signed or executed and, in general, the
Chief Executive Officer shall perform all duties incident to the office of Chief
Executive Officer of a corporation and such other duties as may from time to
time be assigned to the Chief Executive Officer by the Board.

          5.8  PRESIDENT.  At the request of the Chief Executive Officer, or, in
the Chief Executive Officer's absence, at the request of the Board, the
President shall perform all of the duties of the Chief Executive Officer and, in
so performing, shall have all the powers of, and be subject to all the
restrictions upon, the Chief Executive Officer.  The President may sign and
execute in the name of the Corporation deeds, mortgages, bonds, contracts or
other instruments, except in the cases in which the signing and execution
thereof shall be expressly delegated by the Board or these By-laws to some other
officer or agent of the Corporation, or shall be required by statute otherwise
to be signed or executed, and the President shall perform such other duties as
from time to time may be assigned to the President by the Board or the Chief
Executive Officer.

          5.9  VICE PRESIDENTS.  At the request of the President, or, in the
President's absence, at the request of the Board, the Vice Presidents shall (in
such order as may be designated by the Board or, in the absence of any such
designation, in order of seniority based on age) perform all of the duties of
the President and, in so performing, shall have all the powers of, and be
subject to all restrictions upon, the President.  Any Vice President may sign
and execute in the name of the Corporation deeds, mortgages,

                                      23
<PAGE>

bonds, contracts or other instruments, except in cases in which the signing 
and execution thereof shall be expressly delegated by the Board or by these 
By-laws to some other officer or agent of the Corporation, or shall be 
required by statute otherwise to be signed or executed, and each Vice 
President shall perform such other duties as from time to time may be 
assigned to such Vice President by the Board or by the President.

          5.10 SECRETARY.  The Secretary shall attend all meetings of the Board
and of the stockholders and shall record all the proceedings of the meetings of
the Board and of the stockholders in a book to be kept for that purpose, and
shall perform like duties for committees of the Board, when required.  The
Secretary shall give, or cause to be given, notice of all special meetings of
the Board and of the stockholders and shall perform such other duties as may be
prescribed by the Board or by the President, under whose supervision the
Secretary shall be.  The Secretary shall have custody of the corporate seal of
the Corporation, and the Secretary, or an Assistant Secretary, shall have
authority to impress the same on any instrument requiring it, and when so
impressed the seal may be attested by the signature of the Secretary or by the
signature of such Assistant Secretary.  The Board may give general authority to
any other officer to impress the seal of the Corporation and to attest the same
by such officer's signature.  The Secretary or an Assistant Secretary may also
attest all instruments signed by the President or any Vice President.  The
Secretary shall have charge of all the books, records and papers of the
Corporation relating to its organization and management, shall see that the
reports, statements and other documents required by statute are properly kept
and filed and, in

                                      24
<PAGE>

general, shall perform all duties incident to the office of Secretary of a 
corporation and such other duties as may from time to time be assigned to the 
Secretary by the Board or by the Chief Executive Officer.

          5.11 CHIEF FINANCIAL OFFICER.  The Chief Financial Officer shall have
charge and custody of, and be responsible for, all funds, securities and notes
of the Corporation; receive and give receipts for moneys due and payable to the
Corporation from any sources whatsoever; deposit all such moneys and valuable
effects in the name and to the credit of the Corporation in such depositaries as
may be designated by the Board; against proper vouchers, cause such funds to be
disbursed by checks or drafts on the authorized depositaries of the Corporation
signed in such manner as shall be determined by the Board and be responsible for
the accuracy of the amounts of all moneys so disbursed; regularly enter or cause
to be entered in books or other records maintained for the purpose full and
adequate account of all moneys received or paid for the account of the
Corporation; have the right to require from time to time reports or statements
giving such information as the Chief Financial Officer may desire with respect
to any and all financial transactions of the Corporation from the officers or
agents transacting the same; render to the Chief Executive Officer or the Board,
whenever the Chief Executive Officer or the Board shall require the Chief
Financial Officer so to do, an account of the financial condition of the
Corporation and of all financial transactions of the Corporation; exhibit at all
reasonable times the records and books of account to any of the Directors upon
application at the office of the Corporation where such records and books are
kept;

                                      25
<PAGE>

disburse the funds of the Corporation as ordered by the Board; and, in 
general, perform all duties incident to the office of Chief Financial Officer 
of a corporation and such other duties as may from time to time be assigned 
to the Chief Financial Officer by the Board or the Chief Executive Officer.  

          5.12 ASSISTANT SECRETARIES AND ASSISTANT TREASURERS.  Assistant
Secretaries and Assistant Treasurers shall perform such duties as shall be
assigned to them by the Secretary or by the Chief Financial Officer,
respectively, or by the Board or by the Chief Executive Officer.  


                                      ARTICLE 6   

                    CONTRACTS, CHECKS, DRAFTS, BANK ACCOUNTS, ETC.

          6.1  EXECUTION OF CONTRACTS.  The Board, except as otherwise provided
in these By-laws, may prospectively or retroactively authorize any officer or
officers, employee or employees or agent or agents, in the name and on behalf of
the Corporation, to enter into any contract or execute and deliver any
instrument, and any such authority may be general or confined to specific
instances, or otherwise limited.

          6.2  LOANS.  The Board may prospectively or retroactively authorize
the Chief Executive Officer or any other officer, employee or agent of the
Corporation to effect loans and advances at any time for the Corporation from
any bank, trust company or other institution, or from any firm, corporation or
individual, and for such loans and advances the person so authorized may make,
execute and deliver promissory notes, bonds or other certificates or evidences
of indebtedness of the Corporation, and, when

                                      26
<PAGE>

authorized by the Board so to do, may pledge and hypothecate or transfer any 
securities or other property of the Corporation as security for any such 
loans or advances.  Such authority conferred by the Board may be general or 
confined to specific instances, or otherwise limited.

          6.3  CHECKS, DRAFTS, ETC.  All checks, drafts and other orders for the
payment of money out of the funds of the Corporation and all evidences of
indebtedness of the Corporation shall be signed on behalf of the Corporation in
such manner as shall from time to time be determined by resolution of the Board.

          6.4  DEPOSITS.  The funds of the Corporation not otherwise employed
shall be deposited from time to time to the order of the Corporation with such
banks, trust companies, investment banking firms, financial institutions or
other depositaries as the Board may select or as may be selected by an officer,
employee or agent of the Corporation to whom such power to select may from time
to time be delegated by the Board.


                                  ARTICLE 7

                             STOCK AND DIVIDENDS

                                      27
<PAGE>

          7.1  CERTIFICATES REPRESENTING SHARES.  The shares of capital stock of
the Corporation shall be represented by certificates in such form (consistent
with the provisions of Section 158 of the General Corporation Law) as shall be
approved by the Board.  Such certificates shall be signed by the Chairman, the
Chief Executive Officer, the President or a Vice President and by the Secretary
or an Assistant Secretary or the Chief Financial Officer or an Assistant
Treasurer, and may be impressed with the seal of the Corporation or a facsimile
thereof.  The signatures of the officers upon a certificate may be facsimiles,
if the certificate is countersigned by a transfer agent or registrar other than
the Corporation itself or its employee.  In case any officer, transfer agent or
registrar who has signed or whose facsimile signature has been placed upon any
certificate shall have ceased to be such officer, transfer agent or registrar
before such certificate is issued, such certificate may, unless otherwise
ordered by the Board, be issued by the Corporation with the same effect as if
such person were such officer, transfer agent or registrar at the date of issue.

          7.2  TRANSFER OF SHARES.  Transfers of shares of capital stock of the
Corporation shall be made only on the books of the Corporation by the holder
thereof or by the holder's duly authorized attorney appointed by a power of
attorney duly executed and filed with the Secretary or a transfer agent of the
Corporation, and on surrender of the certificate or certificates representing
such shares of capital stock properly endorsed for transfer and upon payment of
all necessary transfer taxes.  Every certificate exchanged, returned or
surrendered to the Corporation shall be marked "Cancelled," with the date of

                                      28
<PAGE>

cancellation, by the Secretary or an Assistant Secretary or the transfer agent
of the Corporation.  A person in whose name shares of capital stock shall stand
on the books of the Corporation shall be deemed the owner thereof to receive
dividends, to vote as such owner and for all other purposes as respects the
Corporation.  No transfer of shares of capital stock shall be valid as against
the Corporation, its stockholders and creditors for any purpose, except to
render the transferee liable for the debts of the Corporation to the extent
provided by law, until such transfer shall have been entered on the books of the
Corporation by an entry showing from and to whom transferred.

          7.3  TRANSFER AND REGISTRY AGENTS.  The Corporation may from time to
time maintain one or more transfer offices or agents and registry offices or
agents at such place or places as may be determined from time to time by the
Board.

          7.4  LOST, DESTROYED, STOLEN AND MUTILATED CERTIFICATES.  The holder
of any shares of capital stock of the Corporation shall immediately notify the
Corporation of any loss, destruction, theft or mutilation of the certificate
representing such shares, and the Corporation may issue a new certificate to
replace the certificate alleged to have been lost, destroyed, stolen or
mutilated.  The Board may, in its discretion, as a condition to the issue of any
such new certificate, require the owner of the lost, destroyed, stolen or
mutilated certificate, or his or her legal representatives, to make proof
satisfactory to the Board of such loss, destruction, theft or mutilation and to
advertise such fact in such manner as the Board may require, and to give the
Corporation and its transfer agents and registrars, or such of them as the Board
may require, a bond in such form, in such sums

                                      29
<PAGE>

and with such surety or sureties as the Board may direct, to indemnify the 
Corporation and its transfer agents and registrars against any claim that may 
be made against any of them on account of the continued existence of any such 
certificate so alleged to have been lost, destroyed, stolen or mutilated and 
against any expense in connection with such claim.

          7.5  RULES AND REGULATIONS.  The Board may make such rules and
regulations as it may deem expedient, not inconsistent with these By-laws or
with the Certificate of Incorporation, concerning the issue, transfer and
registration of certificates representing shares of its capital stock.

          7.6  RESTRICTION ON TRANSFER OF STOCK.  A written restriction on the
transfer or registration of transfer of capital stock of the Corporation, if
permitted by Section 202 of the General Corporation Law and noted conspicuously
on the certificate representing such capital stock, may be enforced against the
holder of the restricted capital stock or any successor or transferee of the
holder, including an executor, administrator, trustee, guardian or other
fiduciary entrusted with like responsibility for the person or estate of the
holder.  Unless noted conspicuously on the certificate representing such capital
stock, a restriction, even though permitted by Section 202 of the General
Corporation Law, shall be ineffective except against a person with actual
knowledge of the restriction.  A restriction on the transfer or registration of
transfer of capital stock of the Corporation may be imposed either by the
Certificate of Incorporation or by an agreement among any number of stockholders
or among such stockholders and the

                                      30
<PAGE>

Corporation.  No restriction so imposed shall be binding with respect to 
capital stock issued prior to the adoption of the restriction unless the 
holders of such capital stock are parties to an agreement or voted in favor 
of the restriction.

          7.7  DIVIDENDS, SURPLUS, ETC.  Subject to the provisions of the
Certificate of Incorporation and of law, the Board:

                    7.7.1     may declare and pay dividends or make other
     distributions on the outstanding shares of capital stock in such amounts
     and at such time or times as it, in its discretion, shall deem advisable
     giving due consideration to the condition of the affairs of the
     Corporation;

                    7.7.2     may use and apply, in its discretion, any of the
     surplus of the Corporation in purchasing or acquiring any shares of capital
     stock of the Corporation, or purchase warrants therefor, in accordance with
     law, or any of its bonds, debentures, notes, scrip or other securities or
     evidences of indebtedness; and

                    7.7.3     may set aside from time to time out of such
     surplus or net profits such sum or sums as, in its discretion, it may think
     proper, as a reserve fund to meet contingencies, or for equalizing
     dividends or for the purpose of maintaining or increasing the property or
     business of the Corporation, or for any purpose it may think conducive to
     the best interests of the Corporation.


                                      ARTICLE 8   

                                   INDEMNIFICATION

          8.1  INDEMNITY UNDERTAKING.  To the extent not prohibited by law, the
Corporation shall indemnify any person who is or was made, or threatened to be
made, a

                                      31
<PAGE>

party to any threatened, pending or completed action, suit or proceeding (a 
"Proceeding"), whether civil, criminal, administrative or investigative, 
including, without limitation, an action by or in the right of the 
Corporation to procure a judgment in its favor, by reason of the fact that 
such person, or a person of whom such person is the legal representative, is 
or was a Director or officer of the Corporation, or, at the request of the 
Corporation, is or was serving as a director or officer of any other 
corporation or in a capacity with comparable authority or responsibilities 
for any partnership, joint venture, trust, employee benefit plan or other 
enterprise (an "Other Entity"), against judgments, fines, penalties, excise 
taxes, amounts paid in settlement and costs, charges and expenses (including 
attorneys' fees, disbursements and other charges).  Persons who are not 
directors or officers of the Corporation (or otherwise entitled to 
indemnification pursuant to the preceding sentence) may be similarly 
indemnified in respect of service to the Corporation or to an Other Entity at 
the request of the Corporation to the extent the Board at any time specifies 
that such persons are entitled to the benefits of this Article 8.

          8.2  ADVANCEMENT OF EXPENSES.  The Corporation shall, from time to
time, reimburse or advance to any Director or officer or other person entitled
to indemnification hereunder the funds necessary for payment of expenses,
including attorneys' fees and disbursements, incurred in connection with any
Proceeding, in advance of the final disposition of such Proceeding; PROVIDED,
HOWEVER, that, if required by the General Corporation Law, such expenses
incurred by or on behalf of any Director

                                      32
<PAGE>

or officer or other person may be paid in advance of the final disposition of 
a Proceeding only upon receipt by the Corporation of an undertaking, by or on 
behalf of such Director or officer (or other person indemnified hereunder), 
to repay any such amount so advanced if it shall ultimately be determined by 
final judicial decision from which there is no further right of appeal that 
such Director, officer or other person is not entitled to be indemnified for 
such expenses.

          8.3  RIGHTS NOT EXCLUSIVE.  The rights to indemnification and
reimbursement or advancement of expenses provided by, or granted pursuant to,
this Article 8 shall not be deemed exclusive of any other rights to which a
person seeking indemnification or reimbursement or advancement of expenses may
have or hereafter be entitled under any statute, the Certificate of
Incorporation, these By-laws, any agreement, any vote of stockholders or
disinterested Directors or otherwise, both as to action in his or her official
capacity and as to action in another capacity while holding such office.

          8.4  CONTINUATION OF BENEFITS.  The rights to indemnification and
reimbursement or advancement of expenses provided by, or granted pursuant to,
this Article 8 shall continue as to a person who has ceased to be a Director or
officer (or other person indemnified hereunder) and shall inure to the benefit
of the executors, administrators, legatees and distributees of such person.

          8.5  INSURANCE.  The Corporation shall have power to purchase and
maintain insurance on behalf of any person who is or was a director, officer,
employee or

                                      33
<PAGE>

agent of the Corporation, or is or was serving at the request of the 
Corporation as a director, officer, employee or agent of an Other Entity, 
against any liability asserted against such person and incurred by such 
person in any such capacity, or arising out of such person's status as such, 
whether or not the Corporation would have the power to indemnify such person 
against such liability under the provisions of this Article 8, the 
Certificate of Incorporation or under section 145 of the General Corporation 
Law or any other provision of law.

          8.6  BINDING EFFECT.  The provisions of this Article 8 shall be a
contract between the Corporation, on the one hand, and each Director and officer
who serves in such capacity at any time while this Article 8 is in effect and
any other person entitled to indemnification hereunder, on the other hand,
pursuant to which the Corporation and each such Director, officer or other
person intend to be, and shall be legally bound.  No repeal or modification of
this Article 8 shall affect any rights or obligations with respect to any state
of facts then or theretofore existing or thereafter arising or any proceeding
theretofore or thereafter brought or threatened based in whole or in part upon
any such state of facts.

          8.7  PROCEDURAL RIGHTS.  The rights to indemnification and
reimbursement or advancement of expenses provided by, or granted pursuant to,
this Article 8 shall be enforceable by any person entitled to such
indemnification or reimbursement or advancement of expenses in any court of
competent jurisdiction.  The burden of proving that such indemnification or
reimbursement or advancement of expenses is not appropriate shall be on the
Corporation.  Neither the failure of the Corporation (including its Board of
Directors, its independent legal counsel and its stockholders) to have made a
determination prior to the commencement of such action that such indemnification
or reimbursement or advancement of

                                      34
<PAGE>

expenses is proper in the circumstances nor an actual determination by the 
Corporation (including its Board of Directors, its independent legal counsel 
and its stockholders) that such person is not entitled to such 
indemnification or reimbursement or advancement of expenses shall constitute 
a defense to the action or create a presumption that such person is not so 
entitled.  Such a person shall also be indemnified for any expenses incurred 
in connection with successfully establishing his or her right to such 
indemnification or reimbursement or advancement of expenses, in whole or in 
part, in any such proceeding.

          8.8  SERVICE DEEMED AT CORPORATION'S REQUEST.  Any Director or officer
of the Corporation serving in any capacity (a) another corporation of which a
majority of the shares entitled to vote in the election of its directors is
held, directly or indirectly, by the Corporation or (b) any employee benefit
plan of the Corporation or any corporation referred to in clause (a) shall be
deemed to be doing so at the request of the Corporation.

          8.9  ELECTION OF APPLICABLE LAW.  Any person entitled to be
indemni-fied or to reimbursement or advancement of expenses as a matter of right
pursuant to this Article 8 may elect to have the right to indemnification or
reimbursement or advancement of expenses interpreted on the basis of the
applicable law in effect at the time of the occurrence of the event or events
giving rise to the applicable Proceeding, to the extent

                                      35
<PAGE>

permitted by law, or on the basis of the applicable law in effect at the time 
such indemnification or reimbursement or advancement of expenses is sought.  
Such election shall be made, by a notice in writing to the Corporation, at 
the time indemnification or reimbursement or advancement of expenses is 
sought; PROVIDED, HOWEVER, that if no such notice is given, the right to 
indemnification or reimbursement or advancement of expenses shall be 
determined by the law in effect at the time indemnification or reimbursement 
or advancement of expenses is sought.

                                      ARTICLE 9   

                                  BOOKS AND RECORDS

          9.1  BOOKS AND RECORDS.  There shall be kept at the principal office
of the Corporation correct and complete records and books of account recording
the financial transactions of the Corporation and minutes of the proceedings of
the stockholders, the Board and any committee of the Board.  The Corporation
shall keep at its principal office, or at the office of the transfer agent or
registrar of the Corporation, a record containing the names and addresses of all
stockholders, the number and class of shares held by each and the dates when
they respectively became the owners of record thereof.

          9.2  FORM OF RECORDS.  Any records maintained by the Corporation in
the regular course of its business, including its stock ledger, books of
account, and minute books, may be kept on, or be in the form of, punch cards,
magnetic tape, photographs, microphotographs, or any other information storage
device, provided that the records so

                                      36
<PAGE>

kept can be converted into clearly legible written form within a reasonable 
time.  The Corporation shall so convert any records so kept upon the request 
of any person entitled to inspect the same.

          9.3  INSPECTION OF BOOKS AND RECORDS.  Except as otherwise provided by
law, the Board shall determine from time to time whether, and, if allowed, when
and under what conditions and regulations, the accounts, books, minutes and
other records of the Corporation, or any of them, shall be open to the
stockholders for inspection.


                                      ARTICLE 10

                                         SEAL

          The corporate seal shall have inscribed thereon the name of the
Corporation, the year of its organization and the words "Corporate Seal,
Delaware."  The seal may be used by causing it or a facsimile thereof to be
impressed or affixed or otherwise reproduced.


                                      ARTICLE 11  

                                     FISCAL YEAR

          The fiscal year of the Corporation shall be fixed, and may be changed,
by resolution of the Board.

                                      ARTICLE 12  

                                 PROXIES AND CONSENTS

          Unless otherwise directed by the Board, the Chairman, the Chief
Executive Officer, the President, any Vice President, the Secretary or the Chief
Financial

                                      37
<PAGE>

Officer, or any one of them, may execute and deliver on behalf of the 
Corporation proxies respecting any and all shares or other ownership 
interests of any Other Entity owned by the Corporation appointing such person 
or persons as the officer executing the same shall deem proper to represent 
and vote the shares or other ownership interests so owned at any and all 
meetings of holders of shares or other ownership interests, whether general 
or special, and/or to execute and deliver consents respecting such shares or 
other ownership interests; or any of the aforesaid officers may attend any 
meeting of the holders of shares or other ownership interests of such Other 
Entity and thereat vote or exercise any or all other powers of the 
Corporation as the holder of such shares or other ownership interests.

                                      ARTICLE 13

                                  EMERGENCY BY-LAWS

         Unless the Certificate of Incorporation provides otherwise, the
following provisions of this Article 13 shall be effective during an emergency,
which is defined as when a quorum of the Corporation's Directors cannot be
readily assembled because of some catastrophic event.  During such emergency:

          13.1  NOTICE TO BOARD MEMBERS.  Any one member of the Board or any one
of the following officers:  Chairman, Chief Executive Officer, President, any
Vice President, Secretary, or Chief Financial Officer, may call a meeting of the
Board.  Notice of such meeting need be given only to those Directors whom it is
practicable to reach, and may be given in any practical manner, including by
publication and radio.  Such notice shall be given at least six hours prior to
commencement of the meeting.

                                      38
<PAGE>

          13.2  TEMPORARY DIRECTORS AND QUORUM.  One or more officers of the
Corporation present at the emergency Board meeting, as is necessary to achieve a
quorum, shall be considered to be Directors for the meeting, and shall so serve
in order of rank, and within the same rank, in order of seniority.  In the event
that less than a quorum of the Directors are present (including any officers who
are to serve as Directors for the meeting), those Directors present (including
the officers serving as Directors) shall constitute a quorum.

          13.3  ACTIONS PERMITTED TO BE TAKEN.  The Board as constituted in
Section 13.2, and after notice as set forth in Section 13.1 may:

               (a)  prescribe emergency powers to any officer of the
     Corporation;

               (b)  delegate to any officer or Director, any of the powers of
     the Board;

               (c)  designate lines of succession of officers and agents, in the
     event that any of them are unable to discharge their duties;
               (d)  relocate the principal place of business, or designate
     successive or simultaneous principal places of business; and

               (e)  take any other convenient, helpful or necessary action to
     carry on the business of the Corporation.    

                                      ARTICLE 14

                      ADOPTION, AMENDMENT AND REPEAL OF BY-LAWS

                                      39
<PAGE>

          The Board may from time to time adopt, amend or repeal the By-laws;
PROVIDED, HOWEVER, that any By-laws adopted or amended by the Board may be
amended or repealed, and any By-laws may be adopted, by a vote of the
Stockholders having at least a majority in voting power of the then issued and
outstanding shares of capital stock of the Corporation.


                                      40

<PAGE>


                                                                     EXHIBIT 4.5
                        SUPPLEMENTAL INDENTURE


                    SUPPLEMENTAL INDENTURE (this "Supplemental Indenture"),
               dated as of March 1, 1998 among TA TRAVEL, L.L.C. (the "New
               Subsidiary Guarantor"), a subsidiary of TA Operating Corporation
               which is a subsidiary of TravelCenters of America, Inc. (or its
               successor), a Delaware corporation (the "Company"), THE COMPANY,
               on behalf of itself and the Subsidiary Guarantors (the "Existing
               Subsidiary Guarantors") under the Indenture referred to below,
               and STATE STREET BANK AND TRUST COMPANY, as successor to FLEET
               NATIONAL BANK, a national banking association, as successor
               trustee under the indenture referred to below (the "Trustee").


                           W I T N E S S E T H :


          WHEREAS the Company has heretofore executed and delivered to the
Trustee an Indenture (the "Indenture"), dated as of March 27, 1997, providing
for the issuance of an aggregate principal amount of $125,000,000 of 10-1/4%
Senior Subordinated Notes due 2007 (the "Securities");

          WHEREAS Section 4.11 of the Indenture provides that under certain 
circumstances the Company is required to cause the New Subsidiary Guarantor 
to execute and deliver to the Trustee a supplemental indenture pursuant to 
which the New Subsidiary Guarantor shall unconditionally guarantee all of the 
Company's obligations under the Securities pursuant to a Subsidiary Guaranty 
on the terms and conditions set forth herein; and

          WHEREAS pursuant to Section 9.01 of the Indenture, the Trustee, the
Company and Existing Subsidiary Guarantors are authorized to execute and deliver
this Supplemental Indenture;


          NOW THEREFORE, in consideration of the foregoing and for other good
and valuable consideration, the receipt of which is hereby acknowledged, the New
Subsidiary Guarantor, the Company, the Existing Subsidiary Guarantors and the
Trustee mutually covenant and agree for the equal and ratable benefit of the
holders of the Securities as follows:

                                      1

<PAGE>

          1.  DEFINITIONS.  (a)  Capitalized terms used herein without
definition shall have the meanings assigned to them in the Indenture.

           (b)  For all purposes of this Supplement, except as otherwise herein
expressly provided or unless the context otherwise requires:  (i) the terms and
expressions used herein shall have the same meanings as corresponding terms and
expressions used in the Indenture; and (ii) the words "herein," "hereof" and
"hereby" and other words of similar import used in this Supplement refer to this
Supplement as a whole and not to any particular section hereof.

          2.  AGREEMENT TO GUARANTEE.  The New Subsidiary Guarantor hereby
agrees, jointly and severally with all other Subsidiary Guarantors, to Guarantee
the Company's obligations under the Securities on the term and subject to the
conditions set forth in Article 11 of the Indenture and to be bound by all other
applicable provisions of the Indenture. 

          3.  RATIFICATION OF INDENTURE; SUPPLEMENTAL INDENTURES PART OF
INDENTURE.  Except as expressly amended hereby, the Indenture is in all respects
ratified and confirmed and all the terms, conditions and provisions thereof
shall remain in full force and effect.  This Supplemental Indenture shall form a
part of the Indenture for all purposes, and every holder of Securities
heretofore or hereafter authenticated and delivered shall be bound hereby.

          4.  GOVERNING LAW.  THIS SUPPLEMENTAL INDENTURE SHALL BE GOVERNED BY,
AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK BUT WITHOUT
GIVING EFFECT TO APPLICABLE PRINCIPLES OF CONFLICTS OF LAW TO THE EXTENT THAT
THE APPLICATION OF THE LAWS OF ANOTHER JURISDICTION WOULD BE REQUIRED THEREBY.

          5.  TRUSTEE MAKES NO REPRESENTATION. The Trustee makes no
representation as to the validity or sufficiency of this Supplemental Indenture.

          6.  COUNTERPARTS.  The parties may sign any number of copies of this
Supplemental Indenture.  Each signed copy shall be an original, but all of them
together represent the same agreement.

          7.  EFFECT OF HEADINGS.  The Section headings herein are for
convenience only and shall not effect the construction thereof.

          IN WITNESS WHEREOF, the parties hereto have caused this Supplemental
Indenture to be duly executed as of the date first above written.


                                       TA TRAVEL, L.L.C.
                                       
                                         By  /s/ James W. George
                                             -------------------------
                                             Name:  James W. George

                                      2

<PAGE>

                                             Title:  Sr. VP and CFO



                                    TRAVELCENTERS OF AMERICA, INC. on behalf
                                    of itself and the Existing Subsidiary
                                    Guarantors,
                                                 
                                         by   /s/ James W. George
                                              --------------------------
                                              Name: James W. George
                                              Title: Sr. VP and CFO


                                    STATE STREET BANK AND TRUST COMPANY, as
                                    successor to FLEET NATIONAL BANK as
                                    successor Trustee,
                                                      
                                         by  /s/ Susan C. Merker
                                             ---------------------------
                                             Name: Susan C. Merker
                                             Title: Assistant Vice President
                                                 

                                      3

<PAGE>


                                                                 EXHIBIT 10.9
     

             WAIVER NO. 1 AND AGREEMENT dated as of March 1, 1998 (this
        "Agreement"), to the Credit Agreement dated as of March 21, 1997 (the
        "Credit Agreement"), among TravelCenters of America, Inc., a Delaware
        corporation (the "Borrower"), the financial institutions from time to 
        time party thereto (the "Lenders") and The Chase Manhattan Bank, a 
        New York banking corporation, as agent (in such capacity, the "Agent") 
        for the Lenders, as swingline lender (in such capacity, the "Swingline 
        Lender") and as fronting bank (in such capacity, the "Fronting Bank").

     A.  The Borrower has requested that the Lenders waive compliance by the
Borrower with certain provisions of the Credit Agreement to the extent necessary
to permit the formation by the Borrower of an indirect wholly owned subsidiary
that will engage solely in the business of acquiring, operating and maintaining
an airplane.

     B.  The Required Lenders are willing to enter into this Agreement on the
terms and subject to the conditions set forth herein.

     C.  Capitalized terms used but not defined herein shall have the meanings
assigned to them in the Credit Agreement.

     Accordingly, in consideration of the mutual agreements herein contained and
other good and valuable consideration, the sufficiency and receipt of which are
hereby acknowledged, the parties hereto agree as follows:

     SECTION 1.  WAIVER.  The Lenders hereby waive compliance by the Borrower
and the Guarantors with (a) the provisions of Section 7.12 of the Credit
Agreement to the extent, but only to the extent, necessary to permit TA
Operating Corporation, a Delaware corporation ("TA"), to form and maintain as a
subsidiary TA Travel L.L.C., a Delaware limited liability company ("TA Travel"),
and (b) the provisions of Section 7.04 of the Credit Agreement to the extent,
but only to the extent, necessary to permit the Borrower and the Guarantors to
make investments (whether by means of capital contributions or intercompany
loans) in TA Travel from time to time in an aggregate amount not to exceed
$10,000,000 in the aggregate at any time outstanding, which investments are to
be used by TA Travel solely for the purchase, operation and maintenance of an
airplane (or any airplane purchased in replacement thereof) owned by TA Travel
(collectively, the "Airplane").  In connection with the operation of the
Airplane, (a) TA Travel has leased the Airplane to TA and (b) TA Travel and/or
TA may from time to time enter into operating agreements (any such agreement, an
"Operating Agreement") with airplane charter companies (any such charter
company, a "Charter Company") pursuant to which TA Travel and TA will permit the
Charter Company to operate the Airplane for the benefit of the (i) Borrower and
its subsidiaries or (ii) other persons.

                                      1

<PAGE>

     SECTION 2.  AGREEMENT. (a)  TA Travel agrees with the Lenders, the Agent,
the Swingline Lender and the Fronting Bank as follows:

          (i) TA Travel shall, at all times during the term of the Credit
     Agreement, engage solely in the business of acquiring, operating and
     maintaining the Airplane, leasing the Airplane to TA and entering into
     Operating Agreements with respect to the operation of the Airplane from
     time to time;

          (ii) by its signature below, TA Travel shall be deemed to be a
     Guarantor for purposes of the Credit Agreement and TA Travel hereby agrees
     to be bound by all the terms and provisions of, and to perform all the
     obligations under, the Credit Agreement applicable to a Guarantor
     thereunder (it being understood that, for purposes of the foregoing, any
     reference in the Credit Agreement to a "Guarantor" shall be deemed to be a
     reference to TA Travel); PROVIDED, HOWEVER, that, notwithstanding anything
     to the contrary in the Credit Agreement, TA Travel will not (A) incur,
     create, assume or permit to exist any Indebtedness in respect of Capital
     Lease Obligations or (B) permit to exist any loans or advances by Borrower
     to TA Travel or any investment by Borrower in TA Travel except as expressly
     permitted by Section 1(b) hereof;

          (iii) by its signature below, TA Travel agrees to become a party to
     the Guarantee Agreement attached hereto as Exhibit A (the "TA Travel
     Guarantee Agreement"), it being understood that each reference to the
     "Guarantee Agreement" in the Credit Agreement shall be deemed to include
     the TA Travel Guarantee Agreement;

          (iv) by its signature below, TA Travel agrees to become a party to the
     Security Agreement attached hereto as Exhibit B (the "TA Travel Security
     Agreement"), it being understood that each reference to the "Security
     Agreement" in the Credit Agreement shall be deemed to include the TA Travel
     Security Agreement; 

          (v) TA Travel represents and warrants to each of the Lenders, the
     Agent, the Swingline Lender and the Fronting Bank that, after giving effect
     to this Agreement, all representations and warranties contained in the
     Credit Agreement, the TA Travel Guarantee Agreement and the TA Travel
     Security Agreement that relate to TA Travel are true and correct in all
     material respects on and as of the date hereof with the same effect as
     though made on the date hereof, except to the extent such representations
     and warranties expressly relate to an earlier date; and

          (vi) on or before April 30, 1998, in the case of the original
     Airplane, and within thirty days of the purchase thereof, in the case of
     any replacement Airplane, TA Travel shall grant to the Collateral Agent a
     valid and perfected first priority security interest in the Airplane,
     pursuant to documentation in form and substance satisfactory to the
     Collateral Agent; and

          (b) the Borrower agrees with the Lenders, the Agent, the Swingline
Lender and the Fronting Bank as follows:

           (i) the Borrower shall cause TA Travel to engage, at all times during
     the term of the Credit Agreement, solely in the business of acquiring,
     operating and maintaining the Airplane, leasing the Airplane to TA and
     entering into Operating Agreements with respect to the operation of the
     Airplane from time to time;

                                      2
<PAGE>

          (ii) the Borrower will cause TA Travel to comply with its other
     obligations pursuant to Section 2(a) hereof, including but not limited to
     its obligations under the covenants in Article VI and Article VII of the
     Credit Agreement;

          (iii) the Borrower will not, and will not cause or permit either
     Guarantor to, make any investments in TA Travel; PROVIDED, HOWEVER, the
     Borrower or either Guarantor shall be permitted to make investments
     (whether by means of capital contributions or intercompany loans) in TA
     Travel in an aggregate amount not to exceed $10,000,000 in the aggregate at
     any time outstanding, to the extent that such investments are used by TA
     Travel solely for the purchase, operation and maintenance of the Airplane;
     and

          (iv) the representations and warranties made by TA Travel in
     Section 2(a)(v) hereof are true and correct in all material respects on and
     as of the date hereof.

     SECTION 3.  REPRESENTATIONS AND WARRANTIES.  To induce the other parties
hereto to enter into this Agreement, the Borrower represents and warrants to
each of the Lenders, the Agent, the Swingline Lender and the Fronting Bank that
(a) after giving effect to this Agreement, the representations and warranties
set forth in Article IV of the Credit Agreement are true and correct in all
material respects on and as of the date hereof with the same effect as though
made on and as of the date hereof, except to the extent such representations and
warranties expressly relate to an earlier date, and (b) after giving effect to
this Agreement, no Default or Event of Default has occurred and is continuing.

     SECTION 4.  CONDITIONS TO EFFECTIVENESS.  The waiver set forth in Section 1
shall become effective as of the date first above written on the date that the
Agent shall have received (a) counterparts of this Agreement that, when taken
together, bear the signatures of the Borrower and the Required Lenders, (b) the
TA Travel Guarantee Agreement shall have been duly executed by TA Travel, the
Collateral Agent and the other parties thereto, and shall be in full force and
effect, (c) the TA Travel Security Agreement shall have been duly executed by TA
Travel and the Collateral Agent and the other parties thereto, and shall be in
full force and effect, (d) a duly executed waiver and amendment to the Tranche A
Exchange Note Purchase Agreements in form and substance satisfactory to the
Agent and (e) a supplemental indenture, an officer's certificate and a letter of
counsel each in form and substance satisfactory to the Agent establishing and
confirming that TA Travel is a Subsidiary Guarantor, as such term is defined in
the Subordinated Note Indenture, of the Borrower and that the investments in TA
Travel permitted hereby are permitted pursuant to Section 4.04 of the
Subordinated Note Indenture.

     SECTION 5.  EFFECT OF AGREEMENT.  Except as expressly set forth herein,
this Agreement shall not by implication or otherwise limit, impair, constitute a
waiver of, or otherwise affect the rights and remedies of the Lenders, the
Agent, the Collateral Agent, the Swingline Lender, the Fronting Bank or the
Borrower under the Credit Agreement or any Security Document, and shall not
alter, modify, amend or in any way affect any of the terms, conditions,
obligations, covenants or agreements contained in the Credit Agreement or any
Security Document, all of which are ratified and affirmed in all respects and
shall continue in full force and effect.  Nothing herein shall be deemed to
entitle the Borrower to a consent to, or a waiver, amendment, modification or
other change of, any of the terms, conditions, obligations, covenants or
agreements contained in the Credit Agreement or any Security Document in similar
or different circumstances.  This Agreement shall apply and be effective only
with respect to the provisions of the Credit Agreement specifically referred to
herein.  Any default under this Agreement shall constitute an Event of Default
under the Credit Agreement.

                                      3
<PAGE>

     SECTION 6.  COUNTERPARTS.  This Agreement may be executed in any number of
counterparts and by different parties hereto in separate counterparts, each of
which when so executed and delivered shall be deemed an original, but all such
counterparts together shall constitute but one and the same instrument. 
Delivery of any executed counterpart of a signature page of this Agreement by
facsimile transmission shall be as effective as delivery of a manually executed
counterpart hereof.

     SECTION 7.  APPLICABLE LAW.  THIS AGREEMENT SHALL BE GOVERNED BY, AND
CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK.

     SECTION 8.  HEADINGS.  The headings of this Agreement are for purposes of
reference only and shall not limit or otherwise affect the meaning hereof.

     SECTION 9.  EXPENSES.  The Company agrees to reimburse the Administrative
Agent for its reasonable out-of-pocket expenses in connection with this
Agreement, including the reasonable fees, charges and disbursements of Cravath,
Swaine & Moore, counsel for the Agent.

                                      4
<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be 
duly executed by their duly authorized officers, all as of the date and year 
first above written.

                             TRAVELCENTERS OF AMERICA, INC.,

                             by  /s/ James W. George
                                 ---------------------------
                                 Name:  James W. George   
                                 Title:  Sr. VP and CFO


                             TA TRAVEL L.L.C.,  

                             by  /s/ James W. George
                                 ---------------------------
                                 Name:  James W. George
                                 Title:  Sr. VP and CFO


                             TA OPERATING CORPORATION,                   

                             by  /s/ James W. George
                                 ---------------------------
                                 Name:  James W. George
                                 Title:  Sr. VP and CFO


                             NATIONAL AUTO/TRUCKSTOPS, INC.,                

                             by  /s/ James W. George
                                 ---------------------------
                                 Name:  James W. George
                                 Title:  Sr. VP and CFO


                                      5
<PAGE>

                             THE CHASE MANHATTAN BANK,                        
                             individually and as Agent, Swingline Lender and
                             Fronting Bank,

                             by  /s/ William J. Caggiano
                                 ---------------------------
                                 Name: William J. Caggiano
                                 Title: Managing Director



                                      6
<PAGE>

                            CREDIT AGRICOLE INDOSUEZ,

                            by  /s/ Katherine L. Abbott
                                ----------------------------
                                Name: Katherine L. Abbott
                                Title: First Vice President


                            by  /s/ Todd Voss
                                ----------------------------
                                Name: Todd Voss
                                Title: First Vice President


                                      7
<PAGE>


                            CRESCENT/MACH I PARTNERS, L.P.,                 

                            by   TCW ASSET MANAGEMENT COMPANY, 
                                 its Investment Manger,

                            by
                               ------------------------------
                               Name:
                               Title:


                                      8
<PAGE>


                            KEYPORT LIFE INSURANCE COMPANY,    

                            by  Stein Roe & Farnham Inc., as agent

                               /s/ Richard Hegwood
                               ------------------------------
                               Name: Richard Hegwood
                               Title: Senior Vice President

                                      9
<PAGE>


                            KZH -SOLEIL CORPORATION,                       

                            by
                               -----------------------------
                               Name:
                               Title:

                                      10
<PAGE>


                            KZH HOLDING CORPORATION III,                   

                            by
                               ----------------------------
                               Name:
                               Title:

                                      11
<PAGE>


                            KZH -CRESCENT CORPORATION,                     

                            by
                               ----------------------------
                               Name:
                               Title:

                                      12
<PAGE>


                            THE LONG-TERM CREDIT BANK OF JAPAN, LIMITED,   
                            New York Branch,

                            by /s/ Shuichi Tajima
                               ---------------------------
                            Name: Shuichi Tajima
                            Title: Deputy General Manager


                                      13
<PAGE>


                            MANUFACTURERS AND TRADERS TRUST COMPANY,        

                            by /s/ C. Gregory Vogelsang
                               ---------------------------
                               Name: C. Gregory Vogelsang
                               Title: Assistant Vice President


                                      14
<PAGE>


                            NATIONAL CITY BANK,                             

                            by /s/ Stanley J. Gregorin, Jr.
                               ---------------------------
                               Name: Stanley J. Gregorin, Jr.
                               Title: Vice President

                                      15
<PAGE>


                            PAMCO  CAYMAN  LTD.,                           

                            by  Protective Asset Management Company as 
                                Collateral Manager
                            
                                /s/ Mark K. Okuda
                                --------------------------
                                Name: Mark K. Okuda
                                Title Executive Vice President

                                      16
<PAGE>


                            PILGRIM AMERICA PRIME RATE TRUST,             

                            by /s/ Thomas C. Hunt
                               --------------------------
                               Name: Thomas C. Hunt
                               Title: Assistant Portfolio Manager


                                      17
<PAGE>


                            MERRIL LYNCH PRIME RATE PORTFOLIO,             

                            by
                               --------------------------
                               Name:
                               Title:


                                      18
<PAGE>


                            SENIOR FLOATING RATE FUND, INC.,                

                            by
                               --------------------------
                               Name:
                               Title:


                                      19
<PAGE>


                            SENIOR DEBT PORTFOLIO,                         

                            by  Boston Management and Research, as Investment
                                Advisor

                                /s/ Scott H. Page
                                -------------------------
                                Name: Scott H. Page
                                Title: Vice President

                                      20
<PAGE>
                                      

                            SOCIETE GENERALE,                              

                            by /s/ Joseph A. Philbin
                               -------------------------
                               Name: Joseph A. Philbin
                               Title: Vice President


                                      21
<PAGE>


                            VAN KAMPEN AMERICAN CAPITAL PRIME              
                            RATE INCOME TRUST,

                            by /s/ Jeffrey W. Maillet
                               -------------------------
                               Name: Jeffrey W. Maillet
                               Title: Sr. Vice President and Director

                                      22
<PAGE>


                            VAN KAMPEN CLO I, LIMITED,                      


                            by   Van Kampen American Capital 
                                 Management, Inc., as Collateral
                                 Manager

                            by /s/ Jeffrey W. Maillet
                               ------------------------
                               Name:  Jeffrey W. Maillet
                               Title:  Senior Vice President and Director


                                    23


<PAGE>
                                                                EXHIBIT 10.11


- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------

                        TRAVELCENTERS OF AMERICA, INC.

                           -----------------------

                        AMENDMENT AND WAIVER AGREEMENT

                          Dated as of March 1, 1998

                                 amending the

                    Senior Secured Note Exchange Agreement

                          dated as of March 21, 1997

                           -----------------------

                 8.94% Series I Senior Secured Notes due 2002
                    Series II Senior Secured Notes due 2005

- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------

<PAGE>

                         TRAVELCENTERS OF AMERICA, INC.

                         AMENDMENT AND WAIVER AGREEMENT

                                                         New York, New York
                                                         as of March 1, 1998

To the several Noteholders whose 
  names appear in the Acceptance 
  Form at the end hereof 

Ladies and Gentlemen:

     The undersigned, TRAVELCENTERS OF AMERICA, INC., a Delaware corporation 
(the "COMPANY"), hereby agrees with you (the "NOTEHOLDER") as follows:

     SECTION 1.  SENIOR SECURED NOTE EXCHANGE AGREEMENT; PROPOSED WAIVERS AND 
AMENDMENTS.  Pursuant to the Senior Secured Note Exchange Agreement dated as 
of March 21, 1997 (the "NOTE EXCHANGE AGREEMENT") entered into by the Company 
with each of you, the Company issued and sold $35,500,000 aggregate principal 
amount of its 8.94% Series I Senior Secured Notes due 2002 and $50,000,000 
aggregate principal amount of its Series II Senior Secured Notes due 2005 
(the "NOTES"), all of which remain outstanding on the date hereof.  Unless 
the context otherwise requires, capitalized terms used herein without 
definition have the respective meanings ascribed thereto in the Note Exchange 
Agreement.

     The Company requests approval by the Noteholders of the formation of a 
newly formed direct wholly-owned subsidiary of TA Operating Corporation 
("TA") in a transaction that is briefly described in a letter to you dated 
March 12, 1998 from the Company (the "AMENDMENT REQUEST LETTER") attached 
hereto as EXHIBIT A. Because the transaction described in the Amendment 
Request Letter will result in a breach of Sections 7.4, 7.8 and 7.12 of the 
Note Exchange Agreement, the Company is requesting the waiver and amendment 
described below.

     SECTION 2.  REPRESENTATIONS AND WARRANTIES.  The Company represents and 
warrants to you that (a) after giving effect to this Agreement, the 
representations and warranties set forth in Section 4 of the Note Exchange 
Agreement are true and correct in all material respects on and as of the date 
hereof with the same effect as though made on and as of the date hereof, 
except to the extent such representations and warranties expressly relate to 
an earlier date, and (b) after giving effect to this Agreement, no Default or 
Event of Default has occurred and is continuing.

<PAGE>

     The Company has not, directly or indirectly, paid or caused to be paid 
any consideration (as supplemental or additional interest, a fee or 
otherwise) to any Noteholder in order to induce such holder to enter into 
this Agreement or take any other action in connection with the transactions 
contemplated hereby, nor has the Company agreed to make such payment. 

     SECTION 3.  WAIVER OF SECTIONS 7.4 AND 7.12.  By acceptance of this 
Agreement, you agree to waive compliance by the Company and the Guarantors 
with (a) the provisions of Section 7.4 of the Note Exchange Agreement to the 
extent, but only to the extent, necessary to permit the Company and the 
Guarantors to make investments (whether by means of capital contributions or 
intercompany loans) in TA Travel, L.L.C., a Delaware limited liability 
company ("TA TRAVEL") from time to time in an aggregate amount not to exceed 
$10,000,000 at any time outstanding, which investments are to be used by TA 
Travel solely for the purchase, operation and maintenance of an airplane (or 
any airplane purchased in replacement thereof) owned by TA Travel, and (b) 
the provisions of Section 7.12 of the Note Exchange Agreement to the extent, 
but only to the extent necessary to permit TA to form and maintain as a 
subsidiary, TA Travel.

     SECTION 4.  AMENDMENTS TO THE NOTE EXCHANGE AGREEMENT. The Note Exchange 
Agreement is amended pursuant to Section 13 thereof: 

     A.   by adding the following new paragraph to the end of Section 1.5 of 
the Note Exchange Agreement:

          "Pursuant to the Waiver and Amendment Agreement by the Noteholders 
     dated as of March 1, 1998 (the "WAIVER AND AMENDMENT AGREEMENT"), the 
     Notes will be unconditionally guaranteed by TA Travel, L.L.C. 
     ("TA TRAVEL"), a Delaware limited liability company and wholly-owned 
     subsidiary of TA, pursuant to a guarantee agreement, substantially in 
     the form of Exhibit B-1 hereto between the Guarantors and the Collateral 
     Agent.  TA Travel will execute a waiver to the Credit Agreement and a 
     security agreement, substantially in the form of Exhibit D-1 hereto 
     between the Company, the Guarantors, TAFSI and the Collateral Agent. 
     For purposes of this Agreement, all references to a "Guarantor" or the
     "Guarantors" shall include TA Travel if the context so warrants and any
     reference to the "Guarantee Agreement" and the "Security Agreement" shall 
     be deemed to reference the guarantee agreement and security agreement 
     executed by TA Travel."

     B.   by deleting clause (i) of paragraph (b) to Section 7.8 of the Note
Exchange Agreement in its entirety and by substituting in lieu thereof the
following:


                                      2

<PAGE>

          "(i) engage at any time in any activities other than the business 
     currently conducted by it and business activities reasonably incidental 
     thereto (including the operation of restaurants) on Truckstop premises 
     (other than the business relating to the acquisition, operation and 
     maintenance of an airplane (or airplane purchased in replacement thereof) 
     conducted by TA Travel as set forth in Section 3 of the Waiver and 
     Amendment Agreement), or"

     C.   by adding the following paragraph to the end of Part A of Schedule 
I to the Pledge Agreement attached as Exhibit E thereto as follows:

     "4.  The membership interest of TA Operating Corporation, a Delaware
          corporation, in TA Travel L.L.C., a Delaware limited liability 
          company ("TA Travel")."

     SECTION 5.  EFFECTIVENESS OF THIS WAIVER AGREEMENT.  This Agreement will 
become effective when counterparts of this Agreement shall have been executed 
and delivered by the Company and the Required Holders.

     SECTION 6.  EXPENSES.  Without limiting the generality of Section 16.1 
of the Note Exchange Agreement, the Company agrees to pay the reasonable fees 
and disbursements and other charges of Willkie Farr & Gallagher, your special 
counsel, for their services rendered in connection with the transactions 
contemplated hereby and with respect to this Agreement and any other document 
delivered pursuant to this Agreement and reimburse you for your out-of-pocket 
expenses in connection with the foregoing.

     SECTION 7.  RATIFICATION.  Except as modified hereby, the Note Exchange 
Agreement is in all respects ratified and confirmed and the provisions 
thereof shall remain in full force and effect.

     SECTION 8.  COUNTERPARTS.  This Agreement may be executed in two or more 
counterparts, each of which shall be deemed an original, but all of which 
together shall constitute one and the same instrument. 

     SECTION 9.  GOVERNING LAW.  This Agreement shall be governed by and 
construed in accordance with the laws of the State of New York.


                                      3

<PAGE>

     If you are in agreement with the foregoing, please sign the form of 
acceptance in the space below provided, whereupon this Agreement shall become 
a binding agreement between you and the Company, subject to becoming 
effective as hereinabove provided.

                                             TRAVELCENTERS OF AMERICA, INC.


                                              By   JAMES W. GEORGE
                                                   Senior Vice President and
                                                   Chief Financial Officer

ACCEPTED AND AGREED:

NOTEHOLDERS:

THE TRAVELERS INDEMNITY COMPANY

By   ROBERT M. MILLS
     Investment Officer

Principal amount of Notes held:  $12,000,000 (Series I)

THE TRAVELERS INSURANCE COMPANY

By   ROBERT M. MILLS
     Investment Officer

Principal amount of Notes held:  $10,000,000 (Series I)

THE TRAVELERS LIFE AND ANNUITY COMPANY

By   ROBERT M. MILLS
     Investment Officer

Principal amount of Notes held:  $5,000,000 (Series I)

OHIO NATIONAL LIFE ASSURANCE CORPORATION

By   MICHAEL A. BOEDEKER
     Authorized Representative

Principal amount of Notes held:  $5,000,000 (Series I)

THE OHIO NATIONAL LIFE INSURANCE COMPANY

By   MICHAEL A. BOEDEKER


                                      4

<PAGE>

     Vice President, Fixed Income Securities

Principal amount of Notes held:  $3,500,000 (Series I)

MELLON BANK, N.A., SOLELY IN ITS CAPACITY 
AS TRUSTEE FOR BELL ATLANTIC MASTER TRUST 
(AS DIRECTED BY JOHN HANCOCK MUTUAL LIFE 
INSURANCE COMPANY), AND NOT IN ITS 
INDIVIDUAL CAPACITY

By   BERNADETTE RIST
     Authorized Signatory

Principal amount of Notes held:  $2,000,000 (Series II)

BARNETT & CO.

By   RICHARD McCORMICK
     Assistant Treasurer

Principal amount of Notes held:  $10,000,000 (Series II)

JOHN HANCOCK MUTUAL LIFE INSURANCE COMPANY

By   MARLENE J. DeLEON
     Investment Officer

Principal amount of Notes held:  $11,000,000 (Series II)

COMMONWEALTH OF PENNSYLVANIA STATE EMPLOYEES' 
RETIREMENT SYSTEM

By   JOHN HANCOCK MUTUAL LIFE INSURANCE COMPANY,
     AS INVESTMENT ADVISOR

     By   STEPHEN A. MACLEAN
          Senior Investment Officer

Principal amount of Notes held:  $2,000,000 (Series II)

KEYPORT LIFE INSURANCE COMPANY

By   STEIN ROE & FARNHAM INCORPORATED, 
     AS AGENT

     By   RICHARD A. HEGWOOD


                                      5

<PAGE>

          Vice President

Principal amount of Notes held:  $25,000,000 (Series II)


                                      6


<PAGE>
                                                           EXHIBIT 10.14

                                 EMPLOYMENT AGREEMENT


     EMPLOYMENT AGREEMENT, dated as of January 1, 1997, and executed this 
____ day of __________  1997, by and between TA Operating Corporation, a 
Delaware corporation (the "Company"), and Edwin P. Kuhn (the "Employee").

     In consideration of the parties' desire to assure the Company of the 
services of the Employee, and the mutual covenants herein contained, the 
parties agree as follows:

     1.   EMPLOYMENT, ACCEPTANCE AND TERM.  The Company hereby agrees to 
employ the Employee, and the Employee agrees to serve the Company, for a 
period of four (4) years commencing on the date hereof (the "Effective Date") 
and ending on December 31, 2000 or such earlier date on which employment is 
otherwise terminated in accordance with the terms of this Agreement (the 
"Term").  The Employee acknowledges that the Company shall have no obligation 
to extend the Term or to enter into a new employment agreement upon the 
expiration of the Term.  Unless otherwise agreed between the parties in 
writing, any continuation of the Executive's employment beyond the expiration 
of the Term shall constitute an employment at will and shall not extend the 
terms of this Agreement.

     2.   DUTIES AND AUTHORITY.

<PAGE>

          2.1  The Employee will serve as an officer of the Company, in 
accordance with the Certificate of Incorporation and By-Laws of the Company 
and subject to the direction of, and in accordance with the authority 
delegated to the Employee by, the Board of Directors of the Company.  

          2.2  The Employee shall devote 100% of his full working time and 
energies to the business and affairs of the Company and, in connection 
therewith, shall perform such duties, functions and responsibilities as are 
commensurate with and appropriate to the position of an officer of the 
Company.  Throughout the Term, the Employee will use his best efforts, skills 
and abilities to promote the interests of the Company and its Affiliates.  
For purposes of this Agreement, the term "Affiliates" shall mean, 
collectively, TravelCenters of America, Inc., a Delaware corporation 
("Holdings"), National Auto/Truckstops, Inc., a Delaware corporation 
("National"), TA Franchise Systems Inc., a Delaware Corporation ("TAFSI"), 
and all subsidiaries and affiliates of the Company, Holdings, National and 
TAFSI.

     3.   COMPENSATION.

          3.1  As compensation for all services to be rendered pursuant to 
this Agreement, the Company shall pay the Employee during the Term a base 
salary at the rate of Three Hundred Twenty Five Thousand Dollars ($325,000) 
per annum (the "Base Salary"), payable currently in equal biweekly 
installments or otherwise in accordance with the payroll policies of the 
Company as from time to time in effect, LESS such deductions as shall be 
required to be withheld by applicable law and regulations.  

<PAGE>

          3.2  For each fiscal year of the Company during the Term (a "Fiscal 
Year"), commencing with the Fiscal Year ending December 31, 1997, the Company 
shall pay to the Employee an annual bonus (the "Annual Bonus").  The amount 
of each Annual Bonus shall be determined by the Compensation Committee of the 
Board of Directors of the Company (the "Compensation Committee"), based fifty 
percent (50%) upon Company performance (EBITDA goals)  and fifty percent 
(50%) upon the Employee's individual performance (MBO targets), and shall 
range from zero (0) to fifty percent (50%) of the Base Salary (the "Maximum 
Bonus"); PROVIDED, HOWEVER, that the Annual Bonus payable with respect to the 
1997 Fiscal Year shall not be less than fifty percent (50%) of the Maximum 
Bonus (the "1997 Guaranteed Bonus"), and that the Annual Bonus payable with 
respect to the 1998 Fiscal Year shall not be less than twenty-five percent 
(25%) of the Maximum Bonus (the "1998 Guaranteed Bonus"); and, PROVIDED 
FURTHER, that there shall be no guaranteed bonus due to the Employee under 
this Agreement after the 1998 Fiscal Year.

<PAGE>

     4.   ADDITIONAL BENEFITS.

          4.1  BENEFIT PLANS.  The Employee shall be entitled during the 
Term, if and to the extent eligible, to participate in all employee benefit 
plans of the Company which the Company provides to its executive employees 
generally, including, without limitation, a health and medical insurance 
plan, basic life insurance, supplemental life insurance, basic disability 
benefit plan, supplemental disability benefit plan, relocation, retirement or 
pension plan or similar benefit plans of the Company, whether now in 
existence or hereafter adopted; PROVIDED, HOWEVER, that the Company shall not 
be obligated to adopt, maintain or contribute to any such benefit plans 
which, in its sole discretion, the Company believes would be imprudently 
expensive or otherwise inappropriate.

          4.2  DIRECTOR'S AND OFFICER'S INSURANCE.  Holdings has purchased 
and will use reasonable efforts to maintain, at the Company's expense, 
Director's and Officer's liability insurance in a reasonable amount covering 
all insurable acts of the Employee pursuant to this Agreement provided that 
Employee's coverage will not be less extensive than that provided by Company 
to any other director or officer of the Company.

          4.3  FRINGE BENEFITS.  The Employee shall be entitled during the 
Term to the following additional benefits:  (i) a company-owned automobile of 
a make and model approved by the Compensation Committee as appropriate for an 
officer of the position of the Employee; (ii) company-owned club membership 
(or to the extent the club does not permit company membership, reimbursement 
for individual membership) up to an aggregate maximum amount over the term of 
this agreement of $40,000 for initiation

<PAGE>

fees, dues and fixed expenses only, paid by the Company and/or the Employee; 
(iii) paid vacation days in accordance with standard Company policy for 
similarly situated officers; and (iv) participation in a nonqualified 
unfunded elective salary deferral plan adopted or to be adopted by the 
Compensation Committee having such terms as the Compensation Committee 
determines in its sole discretion are appropriate for the purpose of 
providing certain benefits in excess of the benefits otherwise available 
under the Company's employee benefit plan established pursuant to Code 
sections 401(a) and 401(k) of the Internal Revenue Code of 1986, as amended 
(the "Code") which nonqualified plan provides or is expected to provide 
tax-deferred savings opportunities through elective salary deferrals in 
excess of certain of the limits set forth in Subchapter D of Chapter I of 
Subtitle A of the Code.  

     5.   TERMINATION OF EMPLOYMENT.  The Employee's employment with the 
Company shall terminate upon the death of the Employee, and the Company shall 
have the right, by delivery of written notice to the Employee, to terminate 
the Employee's employment as a result of the Employee's Permanent Disability 
(as such term is defined in Section 5.1 hereof), for Cause or for any other 
reason, the consequences of any such termination being as specified in this 
Section 5:

          5.1  DEATH; DISABILITY.  If the Employee's employment with the 
Company is terminated by reason of the Employee's death or Permanent 
Disability, the Company's obligations under this Agreement shall be satisfied 
by providing the benefits set forth in the Company's life insurance or 
disability benefit plan or plans, as the case may be.  The Employee shall not 
be entitled to any other payments or compensation

<PAGE>

under this Agreement except for (i) Base Salary accrued and unpaid to the 
date of death or disability, (ii) any vested benefits as of the date of death 
or termination for disability under stock options granted to the Employee 
pursuant to the terms of the National Auto/Truckstops Holdings Corporation 
1993 Stock Incentive Plan and the TravelCenters of America, Inc. 1997 Stock 
Incentive Plan (collectively, the "Stock Incentive Plans"), (iii) an amount 
equal to the product of (x) the Annual Bonus, if any, determined by the 
Compensation Committee for the year in which the termination occurs (or if 
the termination occurs in Fiscal Year 1997 or Fiscal Year 1998, the 1997 
Guaranteed Bonus or the 1998 Guaranteed Bonus, respectively, if larger, in 
lieu of any Annual Bonus for such year), MULTIPLIED BY (y) the fraction, the 
numerator of which equals the number of days the Employee was employed by the 
Company during the Fiscal Year in which such termination occurs and the 
denominator of which is 365, and (iv) if the Employee and/or his spouse and 
dependents properly elect continued medical coverage ("COBRA") in accordance 
with Code section 4980B,  the Company will pay the entire cost of the 
premiums for such continued medical coverage for the maximum required period 
of coverage under Code section 4980B(f).  "Permanent Disability," as used in 
this Section 5.1, shall mean the physical or mental inability of the Employee 
to perform, consistent with past practice, such Employee's duties as 
specified in Section 2.1 hereof for at least 12 consecutive months.

          5.2  RESIGNATION.  If the Employee's employment with the Company is 
terminated by reason of the Employee's resignation (other than for "Good 
Reason" as defined in Section 5.5), all obligations of the Company, 
including, without

<PAGE>

limitation, the obligation to pay salary or other amounts payable under this 
Agreement to or for the benefit of the Employee, shall terminate upon the 
effective date of such resignation, and the Employee shall not be entitled to 
any compensation under this Agreement except for Base Salary accrued and 
unpaid through, and vested benefits under stock options granted to the 
Employee pursuant to the Stock Incentive Plans as of, the effective date of 
such resignation.

          5.3  COMPANY'S RIGHT TO TERMINATE FOR CAUSE.  If the Employee shall 
be discharged for "Cause" (as defined below), all obligations of the Company, 
including, without limitation, the obligation to pay salary or other amounts 
payable under this Agreement to or for the benefit of the Employee, shall 
terminate upon the effective date of such discharge, and the Employee shall 
not be entitled to any compensation under this Agreement except for Base 
Salary accrued and unpaid through, and vested benefits under stock options 
granted to the Employee pursuant to the Stock Incentive Plans as of, the 
effective date of such discharge.  As used in this Agreement, "Cause" shall 
mean a discharge in one or more of the following events:

          (i)  the Employee's misappropriation of money or other assets or 
     property, breach of fiduciary duty, tortious conduct or other act of 
     dishonesty with respect to the Company or any Affiliate; the Employee's 
     conviction of, or plea of guilty or NOLO CONTENDERE to, any act of 
     fraud, embezzlement, tortious conduct or any crime for an offense that 
     constitutes a felony; or the Employee's indictment for any crime 
     involving dishonesty or moral turpitude;   

<PAGE>

          (ii)  the Employee's continuing, repeated willful failure or 
     refusal to follow written directions of the Board of Directors of the 
     Company which failure or refusal continues following the Employee's 
     receipt of written notice from the Board for Directors advising him of 
     the acts or omissions that constitute the failure to perform his duties 
     as an officer of the Company, if such failure continues after the 
     Employee shall have had a reasonable opportunity to correct the act or 
     omissions so complained of; 

          (iii)  a written determination by a licensed physician that the 
     Employee is a chronic alcoholic or addicted to narcotics; or

          (iv) the Employee's breach of any covenant set forth in Section 6 
     hereof.

          5.4     TERMINATION FOR ANY OTHER REASON OR RESIGNATION FOR GOOD 
REASON.  If (a) the Employee is discharged by the Company for any reason 
(other than for "Cause" (as defined in Section 5.3 hereof) or by reason of 
the Employee's death or "Permanent Disability" (as defined in Section 5.1 
hereof)) or (b) the Employee's employment with the Company is terminated by 
reason of the Employee's resignation for "Good Reason" (as defined in Section 
5.5 hereof), then all obligations of the Employee and the Company hereunder 
shall cease, except that the Employee shall be entitled to the following from 
the Company:

          (i)  the Base Salary as set forth in Section 3.1 hereof payable on 
    the same dates and in the same amounts as if the Employee continued to 
    serve as an officer of the Company until the later of (A) December 31, 
    2000, or (B) twelve (12)

<PAGE>

    months after the date of such discharge or resignation; PROVIDED, 
    HOWEVER, that if the Employee engages in any activity from which the 
    Employee derives or is contractually (including, without limitation, 
    pursuant to an employment agreement) entitled to compensation other than 
    in connection with a "competitive activity" (as such term is defined in 
    Section 6.1.1 hereof), then the Company's obligations under this clause 
    (i) shall be limited solely to the excess of (x) the amount the Employee 
    would have been due had the Employee remained in the employ of the 
    Company through the later of the dates set forth in clauses (A) and (B) 
    above in this clause (i), over (y) the total compensation the Employee 
    receives, derives or is contractually (including, without limitation, 
    pursuant to an employment agreement) entitled to as a result of engaging 
    in such activity for services performed, PROVIDED, that there shall be no 
    offset against the amount of the Base Salary the Employee would have been 
    due had the Employee remained in the employ of the Company for the first 
    twelve (12) months after the date of such discharge or resignation, which 
    amount shall be payable on such dates and in such manner as if the 
    Employee had continued to serve as an officer of the Company;

          (ii)  (a) if such discharge or resignation occurs on or prior to 
    December 31, 1997, the 1997 Guaranteed Bonus MULTIPLIED BY a fraction, 
    the numerator of which equals the number of days the Employee was 
    employed by the Company during the 1997 Fiscal Year and the denominator 
    of which is 365, in lieu of any Annual Bonus which may be due to the 
    Employee pursuant to Section 3.2; (b) if such discharge or resignation 
    occurs on or prior to December 31, 1998, the 1998 Guaranteed Bonus 
    MULTIPLIED BY a fraction, the numerator of which equals the number of 
    days the Employee 

<PAGE>

    was employed by the Company during the 1998 Fiscal Year 
    and the denominator of which is 365, in lieu of any Annual Bonus which 
    may be due to the Employee pursuant to Section 3.2; PROVIDED, HOWEVER, 
    that if the amount of the Annual Bonus determined by the Compensation 
    Committee for the Employee for the Fiscal Year in which the discharge or 
    resignation occurs, prorated as set forth below in this clause (ii), 
    exceeds the amount of the Guaranteed Bonus for the Employee for such 
    year, prorated as set forth above in this clause (ii), then, solely for 
    such Fiscal Year in which the Employee was so discharged or so resigned, 
    in lieu of any Annual Bonus or any Guaranteed Bonus which may be due to 
    the Employee pursuant to this clause (ii) or Section 3.2 hereof, an 
    amount equal to the product of (x) the Annual Bonus so determined by the 
    Compensation Committee for the Employee for such Fiscal Year MULTIPLIED 
    BY (y) a fraction, the numerator of which equals the number of days the 
    Employee was employed by the Company during the Fiscal Year in which the 
    Employee was so discharged or so resigned and the denominator of which is 
    365; and (c) if such discharge or resignation occurs after December 31, 
    1998, then no Guaranteed Bonus or Annual Bonus shall be due to the Employee
    under this Agreement;

          (iii)   benefits under stock options granted to the Employee 
    pursuant to the Stock Incentive Plans vested as of the date of such 
    discharge or resignation; and

          (iv)   if the Employee (and/or his spouse and/or dependents) 
    properly elect continued COBRA medical coverage, the Company and the 
    Employee (and/or his spouse and/or dependents) each shall pay their same 
    portions of the premiums 


<PAGE>

for such medical coverage as if the Employee had remained in the employ of 
the Company until the later of (A) the maximum required period of coverage 
under Code Section 4980B(f), or (B) December 31, 2000;

PROVIDED, HOWEVER, that, in each case in clauses (i) through (iv) above in 
this Section 5.4, if at any time during which the Company is obligated to 
make payments thereunder the Employee engages in a "competitive activity" (as 
such term is defined in Section 6.1.1 hereof), then, as of the date the 
Employee commences engaging in such competitive activity, all of the 
Company's obligations to pay compensation or other amounts payable under this 
Agreement to or for the benefit of the Employee shall terminate except for 
(i) Base Salary then accrued and unpaid, (ii) any vested stock options 
granted to the Employee under the Stock Incentive Plans, and (iii) the 
Company's obligation to pay its portion of the COBRA premiums described in 
clause (iv) of this Section 5.4 for the first twelve (12) months of such 
COBRA coverage provided that valid COBRA elections are and remain in effect.

          5.5  RESIGNATION FOR GOOD REASON.  As used in this Agreement, "Good 
Reason" shall mean a resignation by the Employee as a result of one or both 
of the following events:

               (i)   a material reduction in the Employee's aggregate 
    compensation, duties or title with respect to the Company or any of its 
    Affiliates (other than nonsubstantive, titular or nominal changes); or

<PAGE>

               (ii)   a material breach of this Agreement by the Company or any
    of its Affiliates unless such breach is substantially cured within a 
    reasonable period of time after written notice advising the Company of 
    the acts or omissions constituting such breach is actually received by 
    the Company in accordance with Section 9.1 hereof.  

          5.6  EMPLOYEE BENEFIT PLANS.  In addition to such payments and 
benefits as may be provided to the Employee upon his termination of 
employment as set forth herein, the Employee (or his estate, legal 
representative or employee benefit plan beneficiary, as the case may be), 
shall be entitled to receive such other benefits as are expressly so provided 
under the terms of any employee benefit plan or other contractual arrangement 
maintained by the Company, as determined by the Compensation Committee; 
provided, however, that the Compensation Committee may reduce benefits 
hereunder or, if permissible, under any such other plan or arrangement to the 
extent it determines in good faith that such benefits are clearly duplicative 
and unintended (e.g., severance, company car).

     6.   COVENANTS OF THE EMPLOYEE.

          6.1  COVENANTS AGAINST COMPETITION.  The Employee acknowledges that 
(a) the Company and its Affiliates are engaged in the business of operating a 
truckstop network (the "Network"), with facilities that provide motor fuel 
pumping along with one or more of the following services:  truck care and 
repair services, a fast food restaurant, a full-service restaurant, a 
convenience store, showers, laundry facilities, telephones, recreation rooms, 
truck weighing scales and other compatible

<PAGE>

business services approved by the Company (together with any other activities 
in which the Company may be engaged during the Term and in which the Employee 
materially participates, the "Business"); (b) the Employee is one of the 
limited number of persons who developed the Business; (c) the Business is 
conducted nationally; (d) the Employee's work for the Business has given him, 
and will continue to give him, trade secrets of, and confidential information 
concerning, the Business; and (e) the agreements and covenants contained in 
this Section 6.1 are essential to protect the Business and the goodwill 
associated with it.  Accordingly, the Employee covenants and agrees as 
follows:

               6.1.1     NON-COMPETE.  From the date hereof through the later 
of (A) December 31, 2000 and (B) the last date through which the Employee is 
entitled to receive any payment or benefit hereunder, the Employee shall not, 
in the United States of America, directly or indirectly, (x) engage in a 
business for his own account that competes with the Business, (y) enter the 
employ of or render any services to a person that competes with the Business, 
or (z) have an interest in any person that competes with the Business, 
whether such interest is direct or indirect, and including any interest as a 
partner, shareholder, trustee, consultant, officer or similarly situated 
person (the foregoing activities specified in foregoing clauses (x), (y) and 
(z) being deemed engaging in a "competitive activity"); PROVIDED, HOWEVER, 
that in any case, the Employee may own, solely as an investment, securities 
of any person that are publicly traded if the Employee (a) is not a 
controlling person and (b) does not, directly or indirectly, own 5% or more 
of any class of securities of such person.  After the date which is the later 
of (A)

<PAGE>

and (B) in the preceding sentence, the Employee shall be free to engage in 
any lawful business activities, including activities directly competitive 
with the Business.

               6.1.2     CONFIDENTIAL INFORMATION.  The Employee agrees that, 
neither during the Term nor at any time thereafter shall he (i) disclose to 
any person not employed by the Company, or not engaged to render services to 
the Company or (ii) use for the benefit of himself or others, any 
confidential information of the Company, any of the Company's Affiliates or 
of the Business obtained by him, including, without limitation, "know-how," 
trade secrets, details of customers', suppliers', manufacturers' or 
distributors' contracts with the Company or any of the Company's Affiliates, 
pricing policies, financial data, operational methods, marketing and sales 
information, marketing plans or strategies, product development techniques or 
plans, plans to enter into any contract with any person or any strategies 
relating thereto, technical processes, designs and design projects, and other 
proprietary information of the Company, the Company's Affiliates or of the 
Business or the business of any of the Company's Affiliates; PROVIDED, 
HOWEVER, that this provision shall not preclude the Employee from (a) making 
any disclosure required by law or court order or (b) using or disclosing 
information (i) known generally to the public (other than information known 
generally to the public as a result of a violation of this Section 6.1 by the 
Employee), (ii) acquired by the Employee outside of his affiliation with the 
Company or any of the Company's Affiliates, or (iii) of a general nature 
(that is, not related specifically to the Business) that ordinarily would be 
learned, developed or obtained by individuals similarly active and/or 
employed in similar capacities by other companies in the same Business as the 
Company or any of the

<PAGE>

Company's Affiliates.  The Employee agrees that all confidential information 
of the Company or any of the Company's Affiliates shall remain the Company's 
or the Company's Affiliates', as the case may be, property and shall be 
delivered to the Company or to the Company's Affiliates, as the case may be, 
promptly upon the termination of the Employee's employment with the Company 
or at any other time on request.  The covenant contained in this Section 
6.1.2 shall survive, as provided herein, the termination of Employee's 
employment with the Company for any reason.

               6.1.3     NONSOLICITATION BY RESTRICTED PERSONS.  From the 
date hereof and through the later of (A) December 31, 2001 and (B) the last 
date through which the Employee is entitled to receive any payment or benefit 
hereunder, the Employee shall not, directly or indirectly, (a) solicit any 
employee to leave the employment of the Company or the employment of any of 
the Company's Affiliates or (b) hire any employee who has left the employ of 
the Company or the employ of any of the Company's Affiliates within six (6) 
months after termination of such employee's employment with the Company or 
such employee's employment with any of the Company's Affiliates, as the case 
may be (unless such employee was discharged by the Company without Cause and 
excepting clerical and similar employees).  The covenant contained in this 
Section 6.1.3 shall survive, as provided herein, the termination of the 
Employee's employment with the Company for any reason.

     7.   RIGHTS AND REMEDIES UPON BREACH OF COVENANTS.  If the Employee 
breaches, or threatens to commit a breach of, any of the provisions of 
Section 6 hereof (the "Restrictive Covenants"), the Company shall have the 
following rights and remedies, 

<PAGE>

each of which rights and remedies shall be independent of the others and 
severally enforceable, and all of which rights and remedies shall be in 
addition to, and not in lieu of, any other rights and remedies available to 
the Company at law or in equity:

          7.1  SPECIFIC PERFORMANCE.  The right and remedy to have the 
Restrictive Covenants specifically enforced by any court having equity 
jurisdiction, it being acknowledged and agreed that any such breach or 
threatened breach will cause irreparable injury to the Company and that money 
damages will not provide an adequate remedy to the Company.

          7.2  SEVERABILITY OF COVENANTS.  The Employee acknowledges and 
agrees that the Restrictive Covenants are reasonable and valid in 
geographical and temporal scope and in all other respects.  If any court 
determines that any of the Restrictive Covenants, or any part thereof, is 
invalid or unenforceable, the remainder of the Restrictive Covenants shall 
not thereby be affected and shall be given full effect to the greatest extent 
possible, without regard to the invalid portions. 

          7.3  BLUE-PENCILLING.  If any court construes any of the 
Restrictive Covenants, or any part thereof, to be unenforceable because of 
the duration of such provision or the area covered thereby, such court shall 
have the power to reduce the duration or area of such provision and, in its 
reduced form, such provision shall be enforceable and shall be enforced to 
the greatest extent possible.

          7.4  ENFORCEABILITY IN JURISDICTIONS.  The parties intend to and 
hereby do limit jurisdiction to enforce the Restrictive Covenants upon the 
courts of the

<PAGE>

jurisdiction of the Employee's last principal place of business under this 
Agreement and the sites of the alleged breach of the Restrictive Covenants.

     8.   REPRESENTATIONS OF EMPLOYEE.  The Employee hereby represents and 
warrants to the Company (a) that there are no restrictions, agreements or 
understandings whatsoever to which the Employee is a party which would 
prevent or make unlawful the execution or performance of this Agreement or 
his employment hereunder and (b) that the execution of this Agreement and the 
Employee's employment hereunder shall not constitute a breach of any 
contract, agreement or understanding to which he is a party or by which he is 
bound.

     9.   OTHER PROVISIONS.

          9.1  NOTICES.  Any notice or other communication required or which 
may be given hereunder shall be in writing and shall be delivered personally, 
sent by facsimile transmission or overnight courier or sent by registered or 
certified mail, return receipt requested, postage prepaid, and shall be 
deemed given when so delivered personally or sent by facsimile transmission 
or overnight courier, or if mailed, four days after the date of mailing, as 
follows:

          (i)  if to the Company, to it at:

               TA Operating Corporation, d/b/a Truckstops of 
               America, Inc.  
               24601 Center Ridge Road, Suite 300
               Westlake, Ohio  44145-5634
               Attention:  General Counsel
               Telecopy No.: (216) 808-3301

<PAGE>

               and a copy to:

               TravelCenters of America, Inc.
               24601 Center Ridge Road, Suite 300
               Westlake, Ohio 44145-5634
               Attention:  General Counsel
               Telecopy No:  (216) 808-3301

               and a copy to:
 
               The Clipper Group, L.P.
               650 Madison Avenue, 9th Floor
               New York,  New York  10022
               Attention:  Rolf H. Towe
               Telecopy No.:  (212) 940-6055

               or at such other address as such person may hereafter 
               designate to the Employee by notice as provided herein; and

          (ii) if to the Employee, to him at the address set forth below or 
               at such other address as the Employee may hereafter designate 
               to each of  the persons listed in clause (i) above by notice 
               as provided herein.

     Either party may give any notice or other communication hereunder using 
any other means (including ordinary mail or electronic mail), but no such 
notice or other communication shall be deemed to have been duly given unless 
and until it actually is received by the individual for whom it is intended.  
Either party may change the address to which notices and other communications 
hereunder are to be delivered by giving the other party notice in the manner 
herein set forth.

          9.2  ENTIRE AGREEMENT.  This Agreement contains the entire 
agreement between the parties with respect to the subject matter hereof and 
supersedes all

<PAGE>

prior agreements, written or oral, with respect thereto, including, without 
limitation, the employment agreement by and between the Company and the 
Employee dated as of December 10, 1993.  The Employee acknowledges that, as 
of the date this Agreement is executed, he has received all amounts accrued 
or due under any prior agreements, and that he is not entitled to receive 
additional amounts pursuant to any such agreements.

          9.3  WAIVERS AND AMENDMENTS.  This Agreement may be amended, 
modified, superseded, canceled, renewed or extended, and the terms and 
conditions hereof may be waived, only by a written instrument signed by the 
parties or, in the case of a waiver, by the party waiving compliance.  No 
delay on the part of any party in exercising any right, power or a privilege 
hereunder shall operate as a waiver thereof, nor shall any waiver on the part 
of any party of any right, power or privilege hereunder, nor any single or 
partial exercise of any right, power or privilege hereunder, preclude any 
other or further exercise thereof or the exercise of any other right, power 
or privilege hereunder.  The rights and remedies herein provided are 
cumulative and are not exclusive of any rights or remedies which any party 
may otherwise have at law or in equity.

          9.4  GOVERNING LAW.  This Agreement shall be governed by and 
construed in accordance with the laws of the State of Ohio applicable to 
agreements made and to be performed entirely within such State.

          9.5  ASSIGNMENT.  This Agreement, and the Employee's rights and 
obligations hereunder, may not be assigned by the Employee.  The Company may 
assign this Agreement and its rights, together with its obligations, 
hereunder to any entity that controls the Company, is controlled by the 
Company or is under common control

<PAGE>

with the Company or in connection with any sale, transfer or other 
disposition of all or substantially all of its assets or business, whether by 
merger, consolidation or otherwise. 

          9.6  COUNTERPARTS.  This Agreement may be executed in two or more 
counterparts, each of which shall be deemed an original but all of which 
together shall constitute one and the same instrument.

          9.7  HEADINGS.  The headings in this Agreement are for reference 
purposes only and shall not in any way affect the meaning or interpretation 
of this Agreement.

          9.8  SHAREHOLDER APPROVAL.  The Employee's right to receive  any 
payment or benefit hereunder in connection with his termination of employment 
or otherwise which may be characterized as a "parachute payment" (within the 
meaning of Code section 280G), or deemed to constitute a payment made in 
connection with or contingent upon a change of control of the Company for 
purposes of Code section 280G is contingent upon and subject to the written 
approval of holders of record of stock of the Company representing more than 
seventy-five percent (75%) of the voting power of all outstanding stock of 
the Company on the date this Agreement is adopted (determined without regard 
to any stock actually or constructively owned by the Employee and by certain 
other persons as determined by the Company).   Such shareholder approval is 
being obtained concurrently herewith.  

<PAGE>

     IN WITNESS WHEREOF, the parties have executed this Employment Agreement 
as of the date first above written. 

                                TA OPERATING CORPORATION

                                By:
                                   --------------------------------------
                                 Name:
                                       ----------------------------------
                                 Title:
                                       ----------------------------------

                                -----------------------------------------
                                                Edwin P. Kuhn



<PAGE>

NOTE: FOR ADDITIONAL SIGNATURE PAGES SEE DS1: 343502   



<PAGE>

                                                                  EXHIBIT 10.15
                                       
               SCHEDULE OF OMITTED EXECUTIVE EMPLOYMENT AGREEMENTS


     The following documents have been omitted as Exhibits to the 
Registration Statement because they are on substantially identical terms as 
Exhibit 10.22 in all material respects other than with respect to the amounts 
payable to the executives under the agreements.

<TABLE>
<CAPTION>
                                                               Annual
                       Agreement                            Compensation
     ------------------------------------------           ----------------
<S>                                                      <C>
     1. Executive Employment Agreement, dated
          as of January 1, 1997, by and between
          TA and Edwin P. Kuhn                              $  325,000

     2.  Executive Employment Agreement, dated
          as of January 1, 1997, by and between
          TA and James W. George                            $  210,000

     3.  Executive Employment Agreement, dated
          as of January 1, 1997, by and between
          TA and Michael H. Hinderliter                     $  210,000

     4.  Executive Employment Agreement, dated
          as of January 1, 1997, by and between
          TA and Timothy L. Doane                           $  210,000
</TABLE>


<PAGE>

                                                                  EXHIBIT 10.17




                          TRAVELCENTERS OF AMERICA, INC.
                            1997 STOCK INCENTIVE PLAN
                       NONQUALIFIED STOCK OPTION AGREEMENT


    NONQUALIFIED STOCK OPTION AGREEMENT, dated as of January 1, 1997, between 
TravelCenters of America, Inc., a Delaware corporation (the "Company"), and 
___________ (the "Optionee"), an officer, employee or director of the Company 
or one of its Affiliates.

    The Compensation Committee (the "Committee") of the Company's Board of 
Directors (the "Board"), as administrator of the TravelCenters of America, 
Inc. 1997 Stock Incentive Plan (the "Plan"), has determined that the purposes 
of the Plan will be furthered by awarding to the Optionee options under the 
Plan.  Capitalized terms defined in the Plan and not otherwise defined herein 
shall have the meaning given such terms in the Plan.

    The Optionee may have previously received options to acquire common stock 
of the Company pursuant to the National Auto/Truckstops Holdings Corporation 
1993 Stock Incentive Plan.  Such options are currently exercisable to the 
extent vested as of December 31, 1996, but shall not become further vested or 
exercisable.

    In consideration of the foregoing and of the mutual undertakings set 
forth in this Nonqualified Stock Option Agreement ("Agreement"), the Company 
and the Optionee agree as follows:

    SECTION 1.  GRANT OF OPTION.

    1.1. The Company hereby grants to the Optionee options to purchase the 
number of shares of common stock, par value $.01 per share, of the Company 
("Common Stock"), at the times, in the amounts and at the purchase prices set 
forth on Exhibit A hereto (collectively, the "Options"). 

    1.2. Each Option granted hereby is intended to be a nonqualified stock 
option subject to the provisions of section 83 of the Internal Revenue Code 
of 1986, as amended (the "Code"), and is not intended to qualify for special 
tax treatment as a statutory stock option subject to the provisions of 
section 422 of the Code.

    SECTION 2.  VESTING AND EXERCISABILITY; CHANGE OF CONTROL; IPO.

<PAGE>

    2.1. No portion of any Option shall be vested or exercisable prior to 
December 31, 1997, except in the event of a "Change of Control" or "IPO", as 
described in Section 2.5 hereof, or subsequent to December 31, 2006.  

    2.2. Each Option shall vest and become exercisable, in whole or in part, 
in accordance with Exhibit B attached hereto, with respect to the shares of 
Common Stock subject thereto if and only if, and to the extent that, the 
applicable performance targets established by the Committee with respect to 
such Option are determined by the Committee to be satisfied.  If the 
applicable performance targets are not satisfied, then such Option shall not 
vest or become exercisable and shall be forfeited, subject to the following 
sentence.  To the extent that an Option shall not vest or become exercisable, 
in whole or in part, solely because the applicable performance targets have 
not been satisfied, then the shares of Common Stock covered by such Option 
shall again become available for awards to be granted to the Optionee on or 
before December 31, 2000, for options to purchase shares of Common Stock at 
an option exercise price at or greater than the then Fair Market Value of 
Common Stock on the respective date of grant, as determined by the Committee, 
as evidenced by a written agreement executed by the Company and the Optionee, 
and on such other terms and conditions as determined by the Committee in its 
sole discretion, subject to the terms of the Plan.  

    2.3. The Options may be exercised at any time and from time to time in 
whole or in part for the shares of Common Stock subject thereto, within the 
limitations on exercisability set forth above.

    2.4. Unless terminated earlier, the unexercised portion of the Options 
shall automatically and without notice terminate and become null and void on 
December 31, 2006.

    2.5. If a "Change of Control" or initial public offering ("IPO") (as such 
terms are defined in Plan Section 3.11(e)) is effective prior to January 1, 
2001, and the Optionee is an "Eligible Grantee" (as such term is defined in 
Plan Section 3.11(c)), then effective upon the consummation of the Change of 
Control or IPO (a) each outstanding Option granted with respect to the 
calendar year in which the Change of Control or IPO is effective (including 
any Option which was granted with respect to a prior calendar year and which 
did not then vest and become exercisable, which was regranted with respect to 
the calendar year in which such Change of Control or IPO is effective) shall 
immediately become fully vested and exercisable, and (b) each Option to be 
granted with respect to each calendar year thereafter shall immediately be 
granted and become fully vested and exercisable.  The option exercise price 
for each such option described in clause (b) of the preceding sentence shall 
be the option exercise price for the most recent option granted under the 
Plan in the event of a Change of Control, or the price per share at which 
shares of Common Stock are offered in the IPO in the event of an IPO.  There 
shall be no acceleration of the grant or vesting of any Option if a Change of 
Control or IPO becomes 

<PAGE>

effective after December 31, 2000.  A Change of Control or IPO shall not 
cause any Option granted with respect to any calendar year prior to the 
calendar year in which the Change of Control or IPO becomes effective to 
become further vested or exercisable.  

    SECTION 3.  METHOD OF EXERCISE.  Each Option or any part thereof may be 
exercised in accordance with Section 2 of this Agreement by giving written 
notice of exercise to the Company, on a form to be provided by the Committee 
for that purpose, and by specifying the number of whole shares of Common 
Stock with respect to which the Option is being exercised, together with full 
payment of the purchase price for the number of shares purchased.  Payment of 
the purchase price shall be made by certified or official bank check payable 
to the Company (or the equivalent thereof acceptable to the Committee), or by 
cashless exercise in accordance with Plan Section 2.6(c) provided that only 
shares of Common Stock held by the Optionee for at least six months prior to 
the date of exercise may be used for such purpose.  As soon as practicable 
after it receives payment of the purchase price, subject to the provisions of 
Plan Section 3.2, the Company shall deliver to the Optionee a certificate or 
certificates for the shares of Common Stock so purchased, which shares shall 
bear a restrictive legend in accordance with Section 6 of this Agreement (or 
as otherwise determined by the Committee).  The shares of Common Stock so 
delivered automatically shall become subject to the terms and conditions of 
the Supplemental Institutional and Management Stockholders' Agreement, dated 
as of April __, 1997 (the "Supplemental Stockholders' Agreement") by and 
among the Company, the Optionee and the other parties thereto, as it may be 
amended, copies of which are on file in the office of the Company and will be 
furnished to the Optionee.  

    SECTION 4.  TERMINATION OF EMPLOYMENT OR SERVICE.

    4.1. IN GENERAL.  The non-vested portion of any Option shall terminate 
and expire upon the Optionee's termination of employment or service; the 
vested portion shall expire when it may no longer be exercised pursuant to 
the provisions of the Plan and this Agreement (including this Section 4).  
The "vested portion" of any Option shall mean the portion thereof which is 
vested (whether or not then exercisable) immediately prior to the Optionee's 
termination of employment for any reason. 

    4.2. IMPROPER ACTIVITY; QUIT.

         (a)  IMPROPER ACTIVITY.  If the Optionee's employment is terminated 
for cause, whether or not he is a party to a written employment contract, the 
vested and exercisable portion of each Option granted hereunder may be 
exercised until the earlier of (a) 30 days after his employment terminates or 
(b) the date on which the Option otherwise terminates or expires in 
accordance with the applicable provisions of the Plan and this Agreement.  
For purposes of this Section 4, an Optionee's employment shall be deemed to 
be terminated for "cause" if he is discharged for "cause" or any like term as 
defined in a written employment contract with the Optionee, if any.

<PAGE>

         (b)  QUIT.  If the Optionee quits employment, whether or not he is a 
party to a written employment contract, each Option granted hereby shall 
terminate and expire as of the close of business on the day the Optionee's 
employment terminates.

    4.3. REGULAR TERMINATION; PERMANENT DISABILITY.  If the Optionee's 
employment terminates for reasons other than as provided in Section 4.2 or 
4.4 of this Agreement, including for "Permanent Disability," the vested and 
exercisable portion of each Option granted hereunder may be exercised until 
the earlier of (a) 60 days after his employment terminates or (b) the date on 
which the Option otherwise terminates or expires in accordance with the 
applicable provisions of the Plan and this Agreement. 

    4.4. DEATH.  In the event that the Optionee's employment terminates by 
reason of death, or if the Optionee's employment shall terminate as described 
in Section 4.3 of this Agreement and he dies within the 60-day period 
described therein and while some portion of any Option is vested and/or 
exercisable, the portion, if any, of any such Options which were vested and 
exercisable immediately prior to the Optionee's death shall be exercisable by 
the person to whom the Options have passed under the Optionee's will (or, if 
applicable, pursuant to the laws of descent and distribution) until the 
earlier of (a) one year after the Optionee's death or (b) the date on which 
the Options otherwise terminate or expire in accordance with the applicable 
provisions of the Plan and this Agreement (disregarding Section 4.3 of this 
Agreement). 

    4.5. PAYMENT.  For purposes of any post-employment exercisability of each 
Option in accordance with this Section 4, payment of the purchase price in 
accordance with Section 3 of this Agreement shall be satisfied if made in 
accordance with Plan Section 2.6(b)(i) or (c).

    SECTION 5.  CALL AND PUT OPTIONS; LOOK BACK RIGHT.  

    5.1. CALL AND PUT OPTIONS.  The shares of Common Stock issued upon 
exercise of all or any portion of an Option shall be subject to a call right 
by the Company, the other "Management Stockholders" and the "Investors" (as 
such terms are defined in Plan Section 2.8) and shall be subject to a put 
right by the Optionee (and his estate, legal representative and "Permitted 
Transferees" (as such term is defined in Plan Section 3.3)) following the 
Optionee=s termination of employment, all in accordance with the provisions 
of Plan Section 2.8. Notwithstanding the preceding sentence and the 
provisions of Plan Section 2.8, no Option shall be subject to any call right 
or put right if, and to the extent, that any such right would cause the 
Company, a Management Stockholder, an Investor, or the Optionee (or his 
estate, legal representative or Permitted Transferee) to incur any liability 
under Rule 16b-3 of the Act.

<PAGE>

    5.2. LOOK BACK RIGHT.  The shares of Common Stock issued upon exercise of 
all or any portion of an Option shall be entitled to participate in the look 
back right following the Optionee's termination of employment in accordance 
with the provisions of Plan Section 3.11(d).  

    SECTION 6.  NON-TRANSFERABILITY.

    6.1. No right granted to the Optionee under the Plan or this Agreement 
shall be assignable or transferable (whether by operation of law or otherwise 
and whether voluntarily or involuntarily), other than by will or by the laws 
of descent and distribution.  During the lifetime of the Optionee, all rights 
granted to the Optionee under the Plan or under this Agreement shall be 
exercisable only by the Optionee, and shall not be exercisable prior to 
December 31, 1997, except in the event of a "Change of Control" or "IPO", as 
described in Section 2.5 hereof. Shares of Common Stock acquired upon 
exercise of any portion of an option granted to an Optionee under the Plan 
shall not be transferable to any person other than (i) to the Optionee's 
parent, spouse, ex-spouse or child (or any trust for the benefit of any such 
person) or (ii) pursuant to the laws of descent and distribution.  Such 
shares shall remain subject to the call option as set forth in Plan Section 
2.8(a) and the put option as set forth in Plan Section 2.8(b) upon the 
Optionee's termination.  Each transferee shall agree in writing to be bound 
by all of the provisions of the Plan and this Agreement, and no such 
transferee shall be permitted to make any transfer other than in accordance 
with the terms of the Plan or this Agreement.  Any sale, assignment, 
mortgage, pledge, encumbrance or other transfer in violation of this Section 
6 shall be null and void and of no force and effect.

    6.2. The certificate or certificates of shares of Common Stock issued 
pursuant to the terms of this Agreement shall bear a legend in substantially 
the following form:

    "The securities represented by this certificate are subject to the terms 
    and conditions (including forfeiture and restrictions against transfer) 
    contained in a Nonqualified Stock Option Agreement entered into between 
    the registered holder hereof and TravelCenters of America, Inc.  Copies 
    of such Nonqualified Stock Option Agreement are on file in the Office of 
    the Secretary of TravelCenters of America, Inc. The securities 
    represented by this certificate are further subject to a Supplemental 
    Institutional and Management Stockholders' Agreement dated as of April 
    __, 1997 among the issuer of such securities (the "Company") and certain 
    of the Company's stockholders.  A copy of such Supplemental Institutional 
    and Management Stockholders' Agreement will be furnished without charge 
    by the Company to the holder hereof upon written request.  By acceptance 
    of this certificate, each holder hereof agrees to be bound by the 
    provisions of such agreements."

<PAGE>

    SECTION 7.  RIGHT OF DISCHARGE RESERVED.

    Nothing in the Plan or this Agreement shall confer upon the Optionee the 
right to continue in the employment or service of the Company or any of its 
Affiliates or affect any right that the Company or such Affiliate may have to 
terminate the employment or service of the Optionee.

    SECTION 8.  NO STOCKHOLDER RIGHTS.

    Neither the Optionee nor any person succeeding to the Optionee's rights 
hereunder shall have any rights as a stockholder with respect to any shares 
subject to an Option until the date of the issuance of a stock certificate or 
certificates to him for such shares.  Except for adjustments made pursuant to 
Plan Section 3.5 (as described in Section 9 of this Agreement), no adjustment 
shall be made for dividends, distributions or other rights (whether ordinary 
or extraordinary, and whether in cash, securities or other property) for 
which the record date is prior to the date such stock certificate is issued.

    SECTION 9.  PLAN PROVISIONS TO PREVAIL.

    This Agreement shall be subject to all of the terms and provisions of the 
Plan, which are incorporated hereby and made a part hereof, including, 
without limitation, the provisions of Plan Section 3.2 (generally relating to 
consents required by securities and other laws), Plan Section 3.4 (generally 
relating to tax withholding obligations), Plan Section 3.5 (generally 
relating to adjustments to the number of shares of Common Stock subject to 
the Option and the option exercise price, upon certain changes in 
capitalization, provided that the Committee shall be required to make an 
appropriate adjustment in the circumstances described in Plan Section 3.5) 
and Plan Section 3.11 (generally relating to the effects of certain 
reorganizations and other extraordinary transactions, provided that in such 
an event payment of the purchase price in accordance with Section 3 of this 
Agreement shall be satisfied if made in accordance with Plan Section 
2.6(b)(i) or (c)).  In the event there is any inconsistency between any of 
the provisions of the Agreement and the Plan, the provisions of the Plan 
shall govern.  

<PAGE>

    SECTION 10.  OPTIONEE'S ACKNOWLEDGMENTS.

    By entering into this Agreement the Optionee agrees and acknowledges that 
(a) he has received and read a copy of the Plan, including Plan Section 
3.8(c) (generally relating to waivers of continued exercise or vesting of 
awards, damages and severance entitlements related to non-continuation of 
awards), and accepts this Option upon all of the terms thereof, (b) he agrees 
to be bound by the provisions of the Supplemental Stockholders' Agreement 
described in Section 3 of this Agreement and to execute such documents with 
respect thereto as the Committee may require, and (c) that none of the Board, 
the Committee, the Affiliates (including their respective parents and 
subsidiaries) and their respective shareholders, officers, directors, 
employees, agents and counsel shall be liable for any action or determination 
with respect to the Plan or any award thereunder or this Agreement.

    SECTION 11.  SUCCESSORS AND ASSIGNS.

    This Agreement shall be binding upon and inure to the benefit of the 
parties hereto and the successors and assigns of the Company and, to the 
extent set forth in Plan Section 3.3 and Section 6 of this Agreement, the 
heirs and personal representatives of the Optionee.

    SECTION 12.  GOVERNING LAW.

    THIS AGREEMENT IS DEEMED ADOPTED, MADE AND DELIVERED IN NEW YORK AND 
SHALL BE GOVERNED BY THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO 
AGREEMENTS MADE AND TO BE PERFORMED ENTIRELY WITHIN SUCH STATE.

    SECTION 13.  NOTICES.

    Any notice or other communication required or which may be given 
hereunder shall be given in writing and shall be delivered personally, sent 
by facsimile transmission or overnight courier or sent by registered or 
certified mail, return receipt requested, postage prepaid, and shall be 
deemed given when so delivered personally or sent by facsimile transmission 
or overnight courier, or if mailed, four days after the mailing, as follows, 
to:   

                             TravelCenters of America, Inc.
                             24601 Center Ridge Road, Suite 300
                             Westlake, Ohio  44145-5634
                             Attention:  General Counsel
                             Telecopy No.:  (216) 808-3301

<PAGE>

                             and a copy to:

                             The Clipper Group, L.P.
                             650 Madison Avenue, 9th Floor
                             New York, New York  10022
                             Attention:  Rolf H. Towe
                             Telecopy No.: (212) 940-6055

or at such other address as the Company may hereafter designate to the 
Optionee by notice as provided herein.  All notices to be given to the 
Optionee hereunder shall be addressed to the Optionee at the address set 
forth below or at such other address as the Optionee may hereafter designate 
to the Company by notice as provided herein. Either party may give any notice 
or other communication hereunder using any other means (including ordinary 
mail or electronic mail), but no such notice or other communication shall be 
deemed to have been duly given unless and until it actually is received by 
the individual for whom it is intended.  Either party may change the address 
to which notices and other communications hereunder are to be delivered by 
giving the other party notice in the manner herein set forth.

    SECTION 14.  CANCELLATION AND SUBSTITUTION OF OPTION.

    The Committee may cancel any Option granted under the Plan and issue a 
new award in substitution therefor upon such terms as the Committee may in 
its sole discretion determine (provided that the substituted award shall 
satisfy all applicable Plan requirements as of the date such new award is 
made) without the Optionee's consent, where the substituted award confers 
upon the Optionee, until exercised, substantially the same net economic 
benefit inherent in the replaced Option, taking into account any 
post-exercise puts and calls, etc., and with the Optionee's consent if 
otherwise.

    SECTION 15.  SECTION HEADINGS.

    The section headings contained herein are for the purposes of convenience 
only and are not intended to define or limit the contents of said sections.

<PAGE>

    IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of 
the date and year first above written.

                                  TravelCenters of America, Inc.


                                  By: 
                                      --------------------------------
                                       Name:
                                            --------------------------
                                       Title:
                                            --------------------------

ATTEST:
       --------------------

                                  ------------------------------
                                            (Optionee)


                                  ------------------------------
                                            (Address)

<PAGE>

                                    EXHIBIT A

    The Optionee shall receive options to purchase shares of Common Stock as 
determined by the Committee.  Subject to Section 2.5 of this Agreement, such 
options are granted as of January 1, 1997 (the "1997 Option"),  January 1, 
1998 (the "1998 Option"), January 1, 1999 (the "1999 Option") and January 1, 
2000 (the "2000 Option"), each at the then Fair Market Value of Company Stock 
on the respective date of grant, as determined by the Committee, as follows:


<TABLE>
<CAPTION>
         Grant Date                              Number of Shares
         ----------                              ----------------
<S>                                                 <C>
January 1, 1997 (1997 Option)
                                                      ------
January 1, 1998 (1998 Option)
                                                      ------
January 1, 1999 (1999 Option)
                                                      ------
January 1, 2000 (2000 Option)
                                                      ------
</TABLE>

                   By:
                      ----------------------------
                      Name:
                           -----------------------
                      Title:
                            ----------------------


                   Signed:
                           -------------------------------

<PAGE>

                                   EXHIBIT B


<TABLE>
<CAPTION>

   Highest Percent                          Percent of Shares Becoming
   of Performance                    Vested and Exercisable if Percent of
    Targets Met                              Performance Targets Met*
  ----------------                           ------------------------
<S>                                               <C>
    100% or more                                      100%

        99%                                            80%

        98%                                            64%

        97%                                            48%

        96%                                            32%

        95%                                            20%

   less than 95%                                        0

</TABLE>


    * Each Option shall vest and become exercisable on the December 31 in the 
year of grant in accordance with the above schedule (and to the extent the 
applicable performance targets have not been met then such Option shall not 
vest or become exercisable and shall be forfeited); provided, however, that 
the percent of shares becoming vested and exercisable (a) will be 
proportionately adjusted on a straight line basis if actual performance falls 
between the percentages listed on the above schedule, and (b) in all events, 
the Committee, in its sole discretion, may reduce (but not increase) the 
percent of performance targets to be met and may increase (but not reduce) 
the percent of shares becoming vested and exercisable if performance targets 
are met.


<PAGE>

                                                                   EXHIBIT 10.18



                      MANAGEMENT SUBSCRIPTION AGREEMENT


     MANAGEMENT SUBSCRIPTION AGREEMENT, dated as of November____, 1997, between 
TravelCenters of America, Inc., a Delaware corporation (the "Company"), and   
________________ (the "Purchaser").

          WHEREAS, the Purchaser is an employee of either the Company or one 
of its subsidiaries;

          WHEREAS, the Purchaser wishes to subscribe for and purchase, and 
the Company desires to issue and sell to the Purchaser, certain authorized 
but unissued shares of common stock, par value $.01 per share, of the Company 
(the "Common Stock") on the terms and subject to the conditions set forth 
herein;

          WHEREAS, the Purchaser is concurrently herewith becoming party to a 
Stockholders' Agreement, dated as of March 6, 1997, among the Company and 
certain of its stockholders (the "Stockholders' Agreement"), which provides 
certain restrictions on the transfer of the Common Stock;

          WHEREAS, the Purchaser agrees to enter into an Institutional and 
Management Stockholder's Agreement and a Supplemental Institutional and 
Management Stockholder's Agreement, substantially in the forms attached 
hereto as Exhibits A and B, respectively, or in a form or forms mutually 
agreeable to the Purchaser and the Company, which agreements also provide 
certain restrictions on the transfer of Common Stock; and

          WHEREAS, the Purchaser and the Company wish to provide for certain 
additional arrangements with respect to the Purchaser's right to hold and 
dispose of the shares of Common Stock acquired by the Purchaser hereunder. 

<PAGE>

                                                                             2


          Accordingly, the Purchaser and the Company hereby agree as follows:

          1.   PURCHASE AND SALE OF SHARES.  Subject to the terms set forth 
in this Agreement, and in reliance upon the representations, warranties and 
agreements of the Purchaser or the Beneficiary, as the case may be, contained 
herein, the Company hereby issues and sells to the Purchaser, and the 
Purchaser hereby subscribes for, the shares of Common Stock set forth 
opposite his name on Schedule A hereto (the "Shares"), at a price of ____ per 
share, for the aggregate purchase price set forth in Schedule A hereto (the 
"Purchase Price").

          2.   CLOSING OF THE PURCHASE AND SALE; PAYMENT FOR SHARES.  The 
closing of the transactions contemplated hereby shall take place at the 
offices of the Company, at such other time, date and place as the Company and 
the Purchaser shall mutually agree (the "Closing").  At the Closing, the 
Company shall deliver to the Purchaser a duly executed certificate 
representing the Shares, and the Purchaser shall pay the Purchase Price to 
the Company either (i) in cash or (ii) in a combination of cash and a note 
payable to the Company (the "Note"), in the respective amounts set forth in 
Schedule A.

          3.   REPRESENTATIONS AND WARRANTIES OF THE COMPANY.  The Company 
represents and warrants to the Purchaser that:

               (a)  The Company is a corporation duly organized, validly 
existing and in good standing under the laws of the State of Delaware, and 
has the requisite corporate power and authority to execute and deliver this 
Agreement and to perform its obligations hereunder.

<PAGE>

                                                                             3


               (b)  The execution, delivery and performance of this 
Agreement, and the execution, issuance, sale and delivery of the Shares have 
been duly authorized by all necessary corporate action on the part of the 
Company.  The Shares, when issued, shall be validly issued, and, upon payment 
to the Company by the Purchaser of the full Purchase Price (including payment 
of any Notes delivered as a portion thereof), shall be fully paid and 
nonassessable.

          4.   REPRESENTATIONS AND WARRANTIES OF THE PURCHASER OR THE 
BENEFICIARY.  The Purchaser or, if the Purchaser is other than an individual, 
the Beneficiary, represents and warrants to the Company, that:

               (a)  he is acquiring the Shares for his own account and not 
with a view to distributing or reselling the Shares in any transaction that 
would be in violation of any federal or state securities laws;

               (b)  he (i) is familiar with the business of the Company, (ii) 
has had an opportunity to discuss with representatives of the Company the 
condition of and prospects for the continued operation of the Company and 
such other matters as he deemed appropriate in considering whether to invest 
in the Shares and (iii) has been provided access to all available information 
about the Company requested by him;

               (c)  he understands that the Shares have not been registered 
under the Securities Act of 1933, as amended (the "Securities Act"), or 
registered or qualified under the securities laws of any state, and that he 
may not sell or otherwise transfer the Shares unless the Shares are 
subsequently registered under the Securities Act 

<PAGE>

                                                                             4


and registered or qualified under applicable state securities laws, or unless 
an exemption is available that permits the sale or transfer without such 
registration or qualification;

               (d)   he understands that each certificate representing the 
Shares shall contain the following legend:

          THE SHARES OF COMMON STOCK REPRESENTED BY THIS CERTIFICATE 
          HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, 
          AS AMENDED, AND MAY NOT BE SOLD, ASSIGNED, OR OTHERWISE 
          TRANSFERRED OR DISPOSED OF EXCEPT IN COMPLIANCE WITH SUCH 
          ACT AND THE APPLICABLE RULES AND REGULATIONS THEREUNDER.

               (e)  if a Note is delivered to the Company as part of the 
Purchase Price, he understands that each certificate representing the Shares 
shall bear a legend satisfying the requirements of Section 156 of the General 
Corporation Law of the State of Delaware as to partly paid shares;

               (f)  he has made his own investigation whether or not to 
invest in the Shares and that he has sufficient business and financial 
experience so as to enable him to evaluate the merits and risks associated 
with the purchase of the Shares;

               (g)  he is able to bear the economic risk of a total loss of 
his investment in the Company and he has adequate means of providing for his 
current needs and foreseeable personal contingencies and has no need for his 
investment in the Shares to be liquid; and

<PAGE>

                                                                             5


               (h)  he understands that the purchase of the Shares involves 
various risks, including, among others, that it is unlikely that any market 
will exist for any resale of the Shares and that the Shares are subject to 
the provisions of the Stockholders' Agreement and also will be subject to the 
terms and conditions of loan or credit agreements and related security 
documents entered into by the Company.

          5.   REPRESENTATIONS OF THE BENEFICIARY.  If the Purchaser is other 
than an individual, the Beneficiary represents that he has authority to 
instruct the Purchaser to enter into this Management Subscription Agreement.

          6.   RESTRICTIONS ON DISPOSITION OF THE SHARES.  The Purchaser 
agrees that as a condition of his subscription for the Shares he will become 
party to the Stockholders' Agreement and acknowledges that the Stockholders' 
Agreement contains certain provisions restricting the transfer or assignment 
of the Shares.  In addition, the Purchaser agrees to enter into an 
Institutional and Management Stockholder's Agreement and a Supplemental 
Institutional and Management Stockholder's Agreement, substantially in the 
forms attached hereto as Exhibits A and B  respectively, or in a form or 
forms mutually agreeable to the Purchaser and the Company, which agreements 
also provide certain restrictions on the transfer of the Common Stock.

          7.   CALL AND PUT OPTIONS.  The Company and the Purchaser agree 
that call and put options shall be available with respect to Shares as set 
forth in Sections 2.8 and 3.11(d) of the TravelCenters of America, Inc. 1997 
Stock Incentive Plan (the "Plan"), 

<PAGE>

                                                                             6


which sections shall be applied and interpreted consistently with other 
sections of the Plan.  Such options shall be exercised at a Call Purchase 
Price or Put Purchase Price, as the case may be, as provided in Exhibit A and 
Exhibit B to the Plan.

          8.   STOCKHOLDERS' AGREEMENT CONTROLS.  If any provision of this 
Agreement conflicts with or is contrary to any provision of the Stockholders' 
Agreement, such provision of the Stockholders' Agreement shall control.

          9.   MISCELLANEOUS.

               (a)  RULES OF CONSTRUCTION.  In this Agreement, unless the 
context otherwise requires, words in the singular number or in the plural 
number shall each include the singular number and the plural number, words of 
the masculine gender shall include the feminine and the neuter, and, when the 
sense so indicates, words of the neuter shall refer to any gender.

               (b)  FURTHER ASSURANCES.  Each party hereto shall do and 
perform or cause to be done and performed all further acts and shall execute 
and deliver all other agreements, certificates, instruments and documents as 
any other party hereto reasonably may request in order to carry out the 
intent and accomplish the purposes of this Agreement and the consummation of 
the transactions contemplated hereby.

               (c)  GOVERNING LAW.  This Agreement and the rights and 
obligations of the parties hereto shall be governed by, and construed and 
enforced in accordance with, the laws of the State of New York, without 
giving effect to the conflicts of laws principles thereof.

<PAGE>

                                                                             7


               (d)  SPECIFIC PERFORMANCE.  The parties hereto acknowledge 
that there will be no adequate remedy at law for a violation of any of the 
provisions of this Agreement and that, in addition to any other remedies that 
may be available, all of the provisions of this Agreement shall be 
specifically enforceable in accordance with their respective terms.

               (e)  INVALIDITY OF PROVISION.  The invalidity or 
unenforceability of any provision of this Agreement in any jurisdiction shall 
not affect the validity or enforceability of the remainder of this Agreement 
in that jurisdiction or the validity or enforceability of this Agreement, 
including that provision, in any other jurisdiction.

               (f)  NOTICE.  All notices and other communications hereunder 
shall be in writing and, unless otherwise provided herein, shall be deemed to 
have been given when received by the party to whom such notice is to be given 
at its address set forth below, or such other address for the party as shall 
be specified by notice given pursuant hereto:

                             If to the Company, to:

                             TravelCenters of America, Inc.
                             24601 Center Ridge Road
                             Suite 300
                             Westlake, OH  44145-5634
                             Attention:  Corporate Secretary
                             Fax:   440-808-3301

<PAGE>

                                                                             8


                             with a copy to:

                             Paul, Weiss, Rifkind, Wharton &
                               Garrison
                             1285 Avenue of the Americas
                             New York, New York  10019-6064
                             Attention:  Carl L. Reisner, Esq.
                             Fax:  212-757-3900

                             If to the Purchaser, to the address set forth in 
Schedule A hereto.

               (g)  BINDING EFFECT.  This Agreement shall inure to the 
benefit of and shall be binding upon the parties hereto and their respective 
heirs, legal representatives, successors and assigns.

               (h)  AMENDMENT AND MODIFICATION.  This Agreement may be 
amended, modified or supplemented only by written agreement of the party 
against whom enforcement of such amendment, modification or supplement is 
sought.

               (i)  HEADINGS; EXECUTION IN COUNTERPARTS.  The headings and 
captions contained herein are for convenience only and shall not control or 
affect the meaning or construction of any provision hereof.  This Agreement 
may be executed in any number of counterparts, each of which shall be deemed 
to be an original and all of which together shall constitute one and the same 
instrument.

               (j)  NO RIGHTS TO EMPLOYMENT.  Nothing in this Agreement shall 
constitute an offer of employment to [name of employee] or be construed to 
require the Company or any of its affiliates to continue [name of employee] 
in the employ of the Company or any of its affiliates for any stated period 
of time.

<PAGE>

                                                                             9


               (k)  ENTIRE AGREEMENT.  This Agreement constitutes the entire 
agreement, and supersedes all prior agreements and understandings, oral and 
written, between the parties hereto with respect to the subject matter hereof.

<PAGE>

                                                                            10


          IN WITNESS WHEREOF, the Purchaser and the Company have executed 
this Agreement as of the date first above written. 

                                       TRAVELCENTERS OF AMERICA, INC.



                                       By:
                                          ---------------------------
                                        Name:
                                        Title:




                                        -----------------------------

<PAGE>

                                  SCHEDULE A



Shares of                                                Aggregate
Common                  Cash            Note             Purchase
Stock Issued           Amount           Amount             Price
- ------------           ------           ------           ---------





Address of the Purchaser:    


<PAGE>


                                                            EXHIBIT 10.19

                  SCHEDULE OF OMITTED MANAGEMENT SUBSCRIPTION


     The following documents have been omitted as Exhibits to the 
Registration Statement because they are on substantially identical terms as 
Exhibit 10.18 in all material respects other than with respect to the numbers 
and purchase prices of shares purchased by each of the executives under the 
agreements.

<TABLE>
                      Agreement                           # of Shares
     --------------------------------------------         ------------
     <S>                                                  <C>
     1.  Management Subscription Agreements
          between the Company and Edwin P. Kuhn             15,452

     2.  Management Subscription Agreements
          between the Company and Edwin P. Kuhn             11,590

     3.  Management Subscription Agreements
          between the Company and Edwin P. Kuhn             11,590

     4.  Management Subscription Agreements
          between the Company and Edwin P. Kuhn             7,727
</TABLE>


<PAGE>
                                                                     EXHIBIT 21

                            SUBSIDIARIES OF THE COMPANY

<TABLE>
<CAPTION>
                                            State of
               Subsidiary                 Incorporation      Doing Business As
- --------------------------------------  -----------------   -------------------
<S>                                     <C>                <C>
TA Operating Corporation                    Delaware        Travel Centers of America
National Auto/Truckstops, Inc.              Delaware                 -
TA Franchise Systems, Inc.                  Delaware                 -
TA Travel, L.L.C. (a)                       Delaware                 -
</TABLE>

(a)  Wholly-owned by TA Operating Corporation.


                                       1

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 1997
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                          71,756
<SECURITIES>                                         0
<RECEIVABLES>                                   71,140
<ALLOWANCES>                                     2,707
<INVENTORY>                                     33,718
<CURRENT-ASSETS>                               187,903
<PP&E>                                         286,472
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 507,792
<CURRENT-LIABILITIES>                          101,800
<BONDS>                                        289,625
                           61,404
                                         38
<COMMON>                                            14
<OTHER-SE>                                      45,447
<TOTAL-LIABILITY-AND-EQUITY>                   507,792
<SALES>                                      1,002,480
<TOTAL-REVENUES>                             1,039,328
<CGS>                                          773,084
<TOTAL-COSTS>                                  773,084
<OTHER-EXPENSES>                               243,899
<LOSS-PROVISION>                                 1,688
<INTEREST-EXPENSE>                              22,898
<INCOME-PRETAX>                                  (553)
<INCOME-TAX>                                     (344)
<INCOME-CONTINUING>                              (209)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                (5,554)
<CHANGES>                                            0
<NET-INCOME>                                   (5,763)
<EPS-PRIMARY>                                  (13.00)
<EPS-DILUTED>                                  (13.00)
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S CONSOLIDATED FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>                     <C>                     <C>
<PERIOD-TYPE>                   9-MOS                   6-MOS                   3-MOS                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1997             DEC-31-1997             DEC-31-1996
<PERIOD-START>                             JAN-01-1997             JAN-01-1997             JAN-01-1997             JAN-01-1996
<PERIOD-END>                               SEP-30-1997             JUN-30-1997             MAR-31-1997             DEC-31-1996
<CASH>                                          76,816                  79,492                  74,910                  23,779
<SECURITIES>                                         0                       0                       0                       0
<RECEIVABLES>                                   69,085                  60,924                  60,142                  57,873
<ALLOWANCES>                                     4,405                   4,310                   3,851                   3,502
<INVENTORY>                                     32,491                  33,710                  29,821                  29,082
<CURRENT-ASSETS>                               186,638                 180,230                 175,794                 121,639
<PP&E>                                         264,523                 265,698                 267,618                 269,366
<DEPRECIATION>                                       0                       0                       0                       0
<TOTAL-ASSETS>                                 487,912                 483,674                 479,831                 425,889
<CURRENT-LIABILITIES>                           72,942                  71,397                  62,480                  97,873
<BONDS>                                        289,750                 289,875                 290,000                 193,185
                           59,463                  57,522                  55,704                  53,885
                                         38                      38                      38                      38
<COMMON>                                            14                      14                      14                      14
<OTHER-SE>                                      52,644                  50,362                  56,805                  65,528
<TOTAL-LIABILITY-AND-EQUITY>                   487,912                 483,674                 479,831                 425,889
<SALES>                                        755,747                 512,042                 255,393                 650,203
<TOTAL-REVENUES>                               780,302                 529,990                 265,113                 696,258
<CGS>                                          585,226                 404,689                 205,878                 568,694
<TOTAL-COSTS>                                  585,226                 404,689                 205,878                 568,694
<OTHER-EXPENSES>                               174,937                 119,076                  54,304                 103,446
<LOSS-PROVISION>                                 1,404                     606                     376                   2,545
<INTEREST-EXPENSE>                              16,954                  10,967                   5,105                  15,236
<INCOME-PRETAX>                                  3,185                 (4,742)                   (174)                   8,882
<INCOME-TAX>                                     1,231                 (1,838)                    (68)                   3,349
<INCOME-CONTINUING>                              1,954                 (2,904)                   (106)                   5,533
<DISCONTINUED>                                       0                       0                       0                       0
<EXTRAORDINARY>                                (5,554)                 (5,554)                 (5,554)                       0
<CHANGES>                                            0                       0                       0                       0
<NET-INCOME>                                   (3,600)                 (8,458)                 (5,660)                   5,533
<EPS-PRIMARY>                                   (8.23)                 (10.29)                  (0.50)                  (0.81)
<EPS-DILUTED>                                   (8.23)                 (10.29)                  (0.50)                  (0.81)
        

</TABLE>

<PAGE>

                                                                    EXHIBIT 99.1


                INFORMATION REQUIRED BY PART III OF FORM 10-K


DIRECTORS AND OFFICERS OF THE REGISTRANT


     The executive officers and members of the Board of Directors of the 
Company and their ages, are as follows: 

<TABLE>
<CAPTION>
NAME                        AGE                    POSITION
- ----                        ---                    --------
<S>                         <C>        <C>
Edwin P. Kuhn . . . . . .    55        President, Chief Executive Officer and
                                        Director

James W. George . . . . .    46        Senior Vice President, Chief Financial
                                        Officer and Secretary

Timothy L. Doane  . . . .    40        Senior Vice President

Michael H. Hinderliter. .    48        Senior Vice President

Steven C. Lee . . . . . .    34        Vice President, General Counsel and
                                        Assistant Secretary

Walter E. Smith, Jr . . .    57        Director

Margaret M. Eisen . . . .    44        Director

Robert B. Calhoun, Jr . .    55        Chairman of the Board of Directors and 
                                        Director

Eugene P. Lynch . . . . .    36        Director

Louis J. Mischianti . . .    38        Director

Rolf H. Towe. . . . . . .    59        Director

Harrison T. Bubb. . . . .    58        Director
</TABLE>

     Officers of the Company are appointed by the Board of Directors and 
serve at its discretion.  The term of office for each Director expires when 
such Director's successor is elected and qualified.

     Edwin P. Kuhn was named President, Chief Executive Officer and Director 
of the Company and its subsidiaries in January 1997. Mr. Kuhn has served as 
President and Chief Executive Officer of TA since the closing of the TA 
Acquisition in December 1993. Mr. Kuhn served as the General Manager (the 
most senior position and effective President) of TA under BP's ownership from 
April 1992 to December 1993. Prior to joining TA, Mr. Kuhn spent 25 years 
with Sohio and BP in a series of retail site operating positions, most 
recently as the Retail Marketing Regional Manager for all BP retail 
facilities in the states of Ohio, Pennsylvania and Kentucky. 

     James W. George was named Senior Vice President, Chief Financial Officer 
and Secretary of the Company and its subsidiaries in January 1997. Mr. George 
has served as a Vice President and Chief Financial Officer of TA since the 
closing of the TA Acquisition in December 1993. From August 1990 to December 
1993, Mr. George served as the Controller (the most senior financial 
position) of TA under BP's ownership. Prior to joining TA, Mr. George spent 
ten years with Sohio and BP in a series of accounting and finance positions. 

     Timothy L. Doane was named Senior Vice President, Market Development of 
the Company and its subsidiaries in January 1997. Mr. Doane has served as a 
Vice President, Market Development of TA since 1995. 


                                       1

<PAGE>

Prior to joining TA, Mr. Doane spent 15 years with Sohio and BP in a series 
of positions including Director of Procurement (for all purchases except 
crude oil), Manager of BP's Procare Automotive Service (a chain of 
stand-alone automobile repair garages in three midwestern states), 
International Brand Manager (in the United Kingdom) and Division Manager in 
retail marketing. 

     Michael H. Hinderliter was named Senior Vice President, Marketing of the 
Company and its subsidiaries in January 1997. Mr. Hinderliter has served as a 
Vice President, Marketing of TA since the closing of the TA Acquisition in 
December 1993. From August 1992 to December 1993, Mr. Hinderliter served as 
the Marketing Manager of TA under BP's ownership. From 1989 to August 1992, 
Mr. Hinderliter was the manager of BP Truckstops Limited, BP's truckstop 
network in the United Kingdom. Prior thereto, Mr. Hinderliter spent 14 years 
with TA under Ryder, Sohio and BP ownership in a series of positions which 
included serving as a Fleet Sales Manager, Division Manager and location 
General Manager. 

     Steven C. Lee was named Vice President and General Counsel of the 
Company and its subsidiaries in December 1997.  From September 1995 to 
November 1997, Mr. Lee served as Assistant Vice President and Corporate 
Counsel of Premier Farnell Corporation (formerly Premier Industrial 
Corporation).  Mr. Lee practiced law with Calfee, Halter & Griswold from 1989 
to 1995.

     Walter E. Smith, Jr. has been a Director of the Company since July 1995. 
Mr. Smith has operated travel centers under franchises from National or TA 
since 1993. Mr. Smith is a director of Citrus Financial Services, Inc., a 
bank holding company in Vero Beach, FL, and the chief executive officer of 
four separate private corporations which operate TA travel centers. 

     Margaret M. Eisen has been a Director of the Company since April 1997. 
Ms. Eisen has served as Managing Director, North American Equities since June 
1995 at General Motors Investment Management Corporation ("GMIMC"), the 
investment advisor to First Plaza Group Trust ("First Plaza").  From March 
1993 to June 1995 and from March 1992 to March 1993, Ms. Eisen served as 
Director, Worldwide Pension Investments and as Director, Equity Portfolio 
Strategy, respectively, at Du Pont Pension Fund Investment, E. I. Du Pont de 
Nemours and Company.

     Robert B. Calhoun, Jr. has been a Director of the Company since April 
1993 and was elected Chairman of the Board of Directors in September 1996. 
Mr. Calhoun has been President of Clipper Asset Management Corporation, which 
is the sole general partner of Clipper, as well as certain of its affiliates 
and related entities, since 1991. Mr. Calhoun also serves as director of 
Avondale Mills, Inc., Hvide Marine Incorporated, Interstate Bakeries 
Corporation and several private companies. 

     Eugene P. Lynch has been a Director of the Company since April 1993. Mr. 
Lynch has been employed by Clipper or its affiliates and related entities 
since 1991 and has served as a Managing Director since 1993. Mr. Lynch also 
serves as a director of AVTEAM, Inc., Owosso Corporation and several private 
companies. 

     Louis J. Mischianti has been a Director of the Company since October 
1992. Mr. Mischianti has been employed by Olympus Advisory Partners, Inc., an 
affiliate of Olympus Private Placement Fund, L.P. ("Olympus"), since May 
1994. Mr. Mischianti was employed by Clipper or its affiliates from 1991 to 
April 1994. Mr. Mischianti serves as a director of several private companies. 

     Rolf H. Towe has been a Director of the Company since July 1996. Mr. 
Towe has served as a Senior Managing Director of Clipper and its affiliates 
since 1991. Mr. Towe also serves as a director of American Heritage Life 
Insurance Company, Sterling Chemicals Holdings, Inc. and several private 
companies. 
     
     Harrison T. Bubb was elected as a Director of the Company on March 25, 
1998.  Mr. Bubb spent over 35 years with Sohio and BP in various positions, 
including Vice President - Strategic Development, Director - Retail Europe, 
Vice President - Marketing (USA) and General Manager - Retail Sales.


                                       2

<PAGE>

EXECUTIVE COMPENSATION

     SUMMARY COMPENSATION TABLE.  The following table sets forth the 
compensation awarded to, earned by or paid to the Chief Executive Officer and 
each of the four other most highly compensated executive officers of the 
Company as of December 31, 1997 (the "Named Executive Officers") for services 
rendered to the Company and its subsidiaries for 1997, 1996 and 1995.

                              SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                                                 Long-Term
                                                                        Annual Compensation     Compensation
                                                                      ----------------------    ------------
                                                                                                 Securities       All Other
                                                                                                 Underlying        Compen-
              Name and Principal Position                   Year     Salary($)    Bonus($)(1)    Options(#)       sation($)(2)
              ---------------------------                   ----     ---------    -----------   ------------     -------------
<S>                                                         <C>      <C>          <C>           <C>              <C>
Edwin P. Kuhn . . . . . . . . . . . . . . . . . . . .       1997      325,000      162,500           -               4,243
     President, Chief Executive Officer and Director(3)     1996      230,000       92,000           -               4,204
                                                            1995      220,000       88,000           -               2,165

James W. George . . . . . . . . . . . . . . . . . . .       1997      210,000      105,000           -               4,241
     Senior Vice President, Chief Financial Officer and     1996      144,000       57,600           -                 360
     Secretary (4)                                          1995      136,500       54,600           -                 348
                                                            
Michael H. Hinderliter  . . . . . . . . . . . . . . .       1997      210,000      105,000           -               4,953
     Senior Vice President (4)                              1996      144,000       57,600           -                 360
                                                            1995      136,500       54,600           -                 348

Timothy L. Doane  . . . . . . . . . . . . . . . . . .       1997      210,000      105,000           -                 529
     Senior Vice President (4)(5)                           1996      138,000       55,200           -                 348
                                                            1995       86,666       34,666           -                 216

C. William Osborne  . . . . . . . . . . . . . . . . .       1997       22,038            -           -                   -
     President, Chief Executive Officer and Director(6)     1996      264,452       26,445           -               1,235
                                                            1995      257,500       20,214           -               1,152
</TABLE>

- --------------------
(1)  Represents bonus for services rendered in the indicated year. 

(2)  Represents life insurance premiums paid by the Company. Mr. Kuhn's amount
     includes $3,424 in 1997, $3,628 in 1996, and $1,613 in 1995, reflecting his
     use of a Company automobile.  Messrs. George's, and Hinderliter's amounts
     include $3,712, and $4,424, respectively, for their use of Company
     automobiles in 1997.

(3)  Elected as Chief Executive Officer and President of the Company and as a
     director, effective January 21, 1997. 

(4)  Elected as Senior Vice President of the Company, effective January 21,
     1997. 

(5)  Mr. Doane has been employed by the Company since May 1995.

(6)  In 1997, Mr. Osborne received severance and consulting payments of
     $176,300.

     Mr. Steven C. Lee began employment with the Company in December 1997, 
and was elected as Vice President, General Counsel and Assistant Secretary 
effective December 17, 1997.


                                       3

<PAGE>
     OPTION GRANTS.

     The following table sets forth certain information regarding stock 
options granted in 1997 pursuant to the Company's 1997 Stock Incentive Plan 
(the "1997 Stock Plan") to the executive officers named in the Summary 
Compensation Table. One-hundred percent of the options listed below have 
vested based on 1997 earnings.  Vested options may be exercised at any time 
after December 31 of the year of grant and will remain exercisable through 
December 31, 2006, at which time they will terminate.

                         OPTION GRANTS IN LAST FISCAL YEAR
<TABLE>
<CAPTION>
                                                                                                           POTENTIAL
                                                                                                      REALIZABLE VALUE AT
                                                                                                        ASSUMED ANNUAL 
                                                                                                        RATES OF STOCK 
                                                                                                             PRICE 
                                                                                                       APPRECIATION FOR 
                                                       INDIVIDUAL GRANTS                                  OPTION TERM
                              ----------------------------------------------------------------       --------------------
                              NUMBER OF      PERCENT OF  
                              SECURITIES   TOTAL OPTIONS      
                              UNDERLYING     GRANTED TO
                               OPTIONS      EMPLOYEES IN   EXERCISE PRICE OF
           NAME                GRANTED      FISCAL YEAR        OPTIONS           EXPIRATION DATE        5%          10%
          ------             -----------   -------------   -----------------    -----------------    -------      -------
<S>                          <C>           <C>             <C>                  <C>                  <C>          <C>
Edwin P. Kuhn                  31,000          19.9%           $20.00           December 31, 2006    156,296      237,563
James W. George                18,000          11.6%           $20.00           December 31, 2006     90,753      137,940
Michael H. Hinderliter         18,000          11.6%           $20.00           December 31, 2006     90,753      137,940
Timothy L. Doane               18,000          11.6%           $20.00           December 31, 2006     90,753      137,940
</TABLE>

     Vested options may be exercised at any time after December 31, 1997. 
Options may also, at the discretion of the Company, vest and/or become 
exercisable at earlier dates than otherwise provided in the event of certain 
changes in control or Reorganization Events (as defined in the 1997 Stock 
Plan). Vested options are exercisable for limited periods following 
termination of employment of a named executive officer; non-vested options 
terminate upon termination of employment.  Securities obtained as a result of 
the exercise of options may not be transferred except to certain family 
members and, upon termination of employment or death, are subject to call and 
put rights that, generally, give the Company the right, but not the 
obligation, for a specified time period to purchase such securities from the 
named executives at a formula price and give the named executives the right, 
but not the obligation, for a specified time period to sell such securities 
to the Company at a second formula price.  Pursuant to either of the 
foregoing formulas, a purchase price per share is derived by subtracting 
consolidated indebtedness (as defined in the 1997 Stock Plan) from a 
specified multiple of EBITDA (as defined in the 1997 Stock Plan) and dividing 
the result by the sum of the number of issued and outstanding shares of 
capital stock of the Company plus the number of shares of capital stock of 
the Company subject to certain warrants.

     1993 STOCK PLAN.  Stock options to purchase shares of the Company's 
Common Stock, par value $0.01 per share ("Common Stock") have been granted to 
the Named Executive Officers prior to 1996 pursuant to the Company=s 1993 
Stock Incentive Plan (the "1993 Stock Plan") as Series I, Series II and 
Series III options, as follows: Mr. Kuhn, 15,860, 16,721 and 17,799 options; 
both of Messrs. George and Hinderliter, 9,818, 10,364 and 11,018 options;  
Mr. Doane, 7,364, 7,773, and 8,263 options; and Mr. Osborne, 25,175, 26,573 
and 28,252 options, respectively. The option exercise price for each Series 
I, Series II and Series III option is as follows:  $10.00 per share, $17.49 
per share and $22.50 per share, respectively.  Fifty percent of each of the 
Series I, II and III options have vested with respect to Mr. Osborne; 
however, all of such options have been canceled.  See "--Termination, 
Consulting and Release Agreement with C. William Osborne."  Seventy-five 
percent of each series of options have vested with respect to Messrs. Kuhn, 
George and Hinderliter and 67% of each series of options have vested with 
respect to Mr. Doane. Options are currently exercisable to the extent vested 
as of December 31, 1996 and remain exercisable for limited periods following 
termination of employment of the Named Executive Officer.  All such unvested 
options have been canceled in connection with the adoption of the 1997 Stock 
Plan.  Common Stock 

                                       4
<PAGE>

acquired upon the exercise of options may not be transferred except to 
certain family members and are subject to call and put options upon 
termination of employment. The call and put option pricing formula under the 
1993 Stock Plan and option agreements has been modified to the formula under 
the 1997 Stock Plan. It is also expected that if a change of control occurs 
within six months after termination of employment for "good reason," death, 
"disability" or termination other than for "cause" (as defined), an 
adjustment will be made to the amount paid upon exercise of any call options 
or put options (but, in the case of put options, only to the extent the 
proceeds received by the former employee upon exercise of the put option are 
used to repay indebtedness to the Company) so that the former employee will 
be able to receive any amounts in excess of the call or put price payable in 
the change of control transaction. See "Certain Transactions--Stockholders' 
Agreements--Supplemental Institutional and Management Stockholders' 
Agreement."

     The following table sets forth information concerning the value of 
unexercised options as of December 31, 1997 held by the Named Executive 
Officers.

              AGGREGRATED OPTION EXERCISES IN LAST FISCAL YEAR AND
                   LAST FISCAL YEAR-END OPTION VALUES TABLE

<TABLE>
<CAPTION>
                                          SHARES                        NUMBER OF SECURITIES             VALUE OF UNEXERCISED
                                         ACQUIRED       VALUE            UNDERLYING OPTIONS              IN-THE-MONEY OPTIONS
                                        ON EXERCISE    REALIZED         AT 1997 YEAR-END (#)             AT 1997 YEAR-END ($)
                 NAME                     (#)(1)        ($)(1)      EXERCISABLE/UNEXERCISABLE(2)   EXERCISABLE/UNEXERCISABLE(2)(3)
                 ----                   -----------    --------     ----------------------------   -------------------------------
<S>                                     <C>            <C>          <C>                            <C>
                                             -            -                 69,539 / -                    345,382 / -
Edwin P. Kuhn . . . . . . . . . . . . 

James W. George . . . . . . . . . . .        -            -                 41,359 / -                    209,586 / -

Michael H. Hinderliter  . . . . . . .        -            -                 41,359 / -                    209,586 / -

Timothy L. Doane  . . . . . . . . . .        -            -                 34,058 / -                    160,442 / -

C. William Osborne  . . . . . . . . .        -            -                      - / -(4)                       _ / -(4)
</TABLE>

- ---------------------
(1)  No options were exercised by any Named Executive Officer in 1997.

(2)  The portion of all options granted pursuant to the 1993 Stock Plan which
     were unexercisable as of December 31, 1996 were canceled in connection with
     the adoption of the 1997 Stock Plan.

(3)  Based on a stock price of $23.25 per share.

(4)  All options of Mr. Osborne, 50% vested at December 31, 1996, have been
     canceled.

COMPENSATION OF DIRECTORS

     In September 1996, the Company's Board of Directors unanimously agreed 
to waive all Board of Directors retainers and meeting fees. Beginning in 
1997, each non-employee director will be granted, subject to being disclaimed 
by such directors, 1,250 stock options each year pursuant to the 1997 Stock 
Plan, although there is no assurance such an arrangement will continue in the 
future. Members of the Company's Board of Directors also receive reasonable 
out-of-pocket expenses in connection with travel to and attendance at 
meetings.  

EMPLOYMENT AGREEMENTS AND STOCKHOLDERS' AGREEMENTS WITH EDWIN P. KUHN, JAMES W. 
  GEORGE, MICHAEL H. HINDERLITER AND TIMOTHY L. DOANE

     The Company has entered into an employment agreement, a stockholder's 
agreement and a Supplemental Institutional and Management Stockholders' 
Agreement with each of Edwin P. Kuhn, James W. George, Michael H. Hinderliter 
and Timothy L. Doane (the "Executives"). The principal terms and conditions 
of the Executives' employment agreements are as follows:


                                       5

<PAGE>

     The Executives shall be employed by the Company from January 1, 1997 
through December 31, 2000 (unless terminated earlier). The employment 
agreements provide for annual base salaries, subject to approved increases, 
of $325,000 for Mr. Kuhn and $210,000 for Messrs. George, Hinderliter and 
Doane, respectively; annual bonuses of up to 50% of annual base salary, 
minimum 25% of base salary for 1997 and 12.5% of base salary for 1998 (the 
"Guaranteed Bonuses"); participation in Company employee benefit plans; and 
certain fringe benefits. 

     If an Executive's employment is terminated prior to December 31, 2000: 
(i) by his resignation (other than for "good reason" (this term and each 
subsequent term in quotation marks referenced in this paragraph as defined in 
the employment agreements) or for "cause", he shall be entitled to only his 
accrued and unpaid base salary and any vested benefits under the Company's 
1993 and 1997 Stock Plans; (ii) by reason of death or "permanent disability", 
then in addition to the foregoing, any annual or guaranteed bonus (whichever 
is greater), pro-rated, and Company-paid continued medical coverage; and 
(iii) by his resignation for good reason or by the Company for any other 
reason, base salary until December 31, 2000 (or if later, for one year) 
subject to offset, his guaranteed bonus, if any (or, if greater, any annual 
bonus, pro-rated), any vested benefits under the Company's 1993 and 1997 
Stock Plans and subsidized medical coverage; provided that if the Executive 
engages in a "competitive activity,"  he shall instead only be entitled to 
his accrued and unpaid base salary, any vested benefits under the Company's 
1993 and 1997 Stock Plans and subsidized medical coverage. If any payments 
and the value of benefits are "contingent on a change of control" within the 
meaning of section 280G of the Internal Revenue Code of 1986, as amended 
(which could include, for example and without limitation, the accelerated 
vesting of stock options upon a change of control), then the Company may be 
denied an income tax deduction for all or a portion of such payments, and the 
recipient thereof may be subject to a 20% excise tax in addition to income 
tax otherwise imposed. The Executives' employment agreements also include 
non-competition and non-solicitation covenants and confidentiality 
agreements. 

     For a description of the stockholder's agreements and Supplemental 
Institutional and Management Stockholders' agreement to be entered into by 
the Executives, see "Certain Relationships and Related 
Transactions--Stockholders' Agreements." 

TERMINATION, CONSULTING AND RELEASE AGREEMENT WITH C. WILLIAM OSBORNE

     The Company has entered into a Termination, Consulting and Release 
Agreement with C. William Osborne, former President and Chief Executive 
Officer of the Company on the principal terms and conditions described below 
as of January 17, 1997 (the "Termination Agreement").

     Mr. Osborne resigned from all positions and directorships with the 
Company and its affiliates and was entitled to continued base salary through 
January 31, 1997, 1996 fiscal year bonus (10% of annual base salary), any 
vested benefits under the Company's retirement or group health plans and 
reimbursement for up to six months of outplacement services.

     Mr. Osborne was retained as a consultant from February 1, 1997 (the 
"Initial Payment Date") through January 31, 1998 (the "Final Payment Date"), 
in consideration for payment on February 28, 1997 of $176,300, continued 
medical coverage for up to one year, and severance of $88,150 on the Final 
Payment Date.

     Certain stock options held by Mr. Osborne under the Company's 1993 Stock 
Plan were canceled without consideration.  The Series I options were canceled 
for the right to receive (i) on or about the Initial Payment Date, (x) the 
product of $13.00 and the number of shares of Common Stock into which the 
Series I options held by Mr. Osborne could be converted minus (y) the option 
exercise price and (ii) on the Final Payment Date, the product of $2.69 and 
such number of shares.  Shares of Common Stock held by Mr. Osborne or by his 
transferees were purchased by the Company for (i) an amount payable on or 
about the Initial Payment Date equal to the product of $10.00 and such number 
of shares and (ii) an amount payable on the Final Payment Date equal to the 
product of $5.69 and such number of shares.


                                       6

<PAGE>

     The outplacement service reimbursements and all deferred payments were 
conditioned upon Mr. Osborne's service as a consultant not being terminated 
for "cause" (as defined in the Termination Agreement).  Mr. Osborne also 
executed a general release of claims and covenants regarding confidentiality, 
non-solicitation of employees or clients and non-disparagement.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     As of April 1997, the members of the Executive Compensation Committee of 
the Board of Directors were Robert B. Calhoun, Jr., Louis J. Mischianti and 
Rolf H. Towe.  Hugh D. Schmieder, Bruce D. Dorbeck, Walter M. Cain and Louis 
J. Mischianti served as members of the Executive Compensation Committee of 
the Board of Directors during fiscal year 1996 and through April 1997. 
Messrs. Schmieder, Dorbeck and Cain are former Directors of the Company, each 
of whom resigned in April 1997. Mr. Schmieder was an Operator of three travel 
centers and is a Franchisee-Owner with respect to one travel center. Mr. 
Dorbeck was an Operator of one travel center and a lessee (but not a 
franchisee) of an additional travel center. During fiscal year 1996, Mr. Cain 
was employed by GMIMC, the investment advisor to First Plaza, but resigned as 
of April 1997. Messrs. Calhoun and Towe are employed by Clipper and/or its 
affiliates and Mr. Mischianti is employed by an affiliate of Olympus.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     Prior to March 6, 1997 the Company had two classes of common stock. 
However, pursuant to the amendment and restatement of the Company's 
Certificate of Incorporation effected on March 6, 1997, the Company currently 
has only one class of common stock.

     The Company has one class of Common Stock outstanding and four classes 
of convertible preferred stock outstanding: Series I and Series II 
Convertible Preferred Stock, par value $0.01 per share ("Series I Preferred" 
and "Series II Preferred," respectively), and Series I and Series II Senior 
Convertible Participating Preferred Stock, par value $0.01 per share ("Series 
I Senior" and "Series II Senior," respectively). 

     At the option of the holder thereof, Series I Preferred and Series I 
Senior may be converted to Common Stock at any time on a one for one basis. 
Series II Preferred and Series II Senior also may be converted to Common 
Stock on a one for one basis; however, the total number of shares that may be 
converted at any one time is limited to a percentage determined by reference 
to a formula reflecting the number of outstanding shares of Common Stock at 
the time of conversion. Pursuant to this formula, as of December 31, 1997, 
Clipper/Merchant I, L.P. ("Clipper/Merchant"), which holds of record all 
outstanding shares of Series II Preferred and Series II Senior, could have 
elected to convert a combined total of 211,170 shares of Series II Preferred 
and Series II Senior (out of a total of 2,171,718 shares) to an equal number 
of shares of Common Stock. 


                                       7

<PAGE>

     The following table sets forth the number of shares of capital stock of 
the Company beneficially owned, as of February 15, 1998, by each person known 
by the Company to beneficially own more than 5% of any class of capital stock 
of the Company (other than directors and officers, see "Directors and 
Officers").

<TABLE>
<CAPTION>
                                                                 AMOUNT AND                                       PERCENT OF
                                                                 NATURE OF                                          STATED
NAME OF BENEFICIAL OWNER                                        OWNERSHIP(1)               CLASS OF STOCK          CLASS(1)
- ------------------------                                        ------------               --------------         ----------
<S>                                                             <C>                        <C>                    <C>
United States Trust Company of New York . . . . . . . . .          417,500(2)               Common                   65.9%
     770 Broadway
     New York, NY 10003
 
Clipper Capital Associates, L.P.(3) . . . . . . . . . . .        4,661,702                  Common(4)                 88.0
     650 Madison Avenue                                          2,594,876                  Series I Preferred(5)    100.0
     New York, NY 10022                                          1,237,374                  Series II Preferred(5)   100.0
                                                                 1,855,656                  Series I Senior(5)        69.2
                                                                   934,344                  Series II Senior(5)      100.0

UBS Capital LLC . . . . . . . . . . . . . . . . . . . . .          478,680                  Common(6)                 45.2
     299 Park Avenue                                               425,000                  Series I Senior           15.9
     New York, NY 10171

First Plaza Group Trust . . . . . . . . . . . . . . . . .        3,945,391                  Common(7)                 86.2
     c/o Mellon Bank, N.A.                                       2,044,750                  Series I Preferred(8)     78.8
     One Mellon Bank Center                                      1,800,000                  Series I Senior(8)        67.1
     Pittsburgh, PA 15258

Olympus Private Placement Fund, L.P.  . . . . . . . . . .          494,039                  Common(9)                 43.8
     Metro Center                                                  277,500                  Series I Preferred(10)    10.7
     One Station Place                                             200,000                  Series I Senior            7.5
     Stamford, CT 06902

The Travelers Indemnity Company . . . . . . . . . . . . .          200,000                  Common(11)                24.0
     One Tower Square                                              200,000                  Series I Senior            7.5
     Hartford, CT 06183

Barclays U.S.A., Inc. . . . . . . . . . . . . . . . . . .          222,866                  Common(12)                26.9
     600 Fifth Avenue                                              185,000                  Series I Preferred(13)     7.1
     New York, NY 10020

Merchant Truckstops, L.P.(14) . . . . . . . . . . . . . .          211,170                  Common(15)                25.0
     11 Madison Avenue                                           1,225,000                  Series II Preferred       99.0
     New York, NY 10010
</TABLE>

- --------------------
(1)  With respect to Common Stock, reflects beneficial ownership of Common
     Stock, assuming the conversion into Common Stock by the listed stockholder
     of any preferred stock and the exercise by the listed stockholder of any
     warrants to purchase Common Stock owned by such stockholder to the extent
     currently convertible or exercisable within 60 days after February 15,
     1998. 

(2)  United States Trust Company of New York holds these shares in its capacity
     as Voting Trustee under the Voting Trust Agreement. See "Certain
     Relationships and Related Transactions." 

(3)  Clipper Capital Associates, L.P. ("CCA") directly owns 62,298 shares of
     Series I Preferred and 37,474 shares of Series I Senior and is the general
     partner of four limited partnerships that are the record owners of the
     remainder of these shares: (i) National Partners I, L.P. ("National I"),
     (ii) National Partners II, L.P. ("National II"), (iii) National Partners
     III, ("National III") and (iv) Clipper/Merchant. CCA thus may be said to
     beneficially own all such shares owned by these four limited partnerships.
     Clipper Capital Associates, Inc. ("CCI") is the general partner of CCA, and
     the sole stockholder of CCI is Robert B. Calhoun, Jr., a director of the
     Company. By virtue of such relationship, CCI and Mr. Calhoun may be deemed
     to beneficially own these shares. CCI and Mr. Calhoun disclaim beneficial
     ownership of all such shares except to the extent of any pecuniary interest
     they may have therein. See footnote 3 to the following security ownership
     table.

                                       8
<PAGE>

(4)  Includes shares of Common Stock that could be issued upon conversion of all
     outstanding shares of preferred stock of the Company held of record by the
     following: (i) CCA: 62,298 shares of Series I Preferred and 37,474 shares
     of Series I Senior, (ii) National I: 2,065,405 shares of Series I Preferred
     and 1,818,182 shares of Series I Senior, (iii) National II: 186,869 shares
     of Series I Preferred, (iv) National III: 280,304 shares of Series I
     Preferred and (v) Clipper Merchant: 1,237,374 shares of Series II Preferred
     and 934,344 shares of Series II Senior. As of February 15, 1998, a combined
     total of only 211,170 shares of the two Series II classes held by
     Clipper/Merchant were convertible, as described above. For further
     discussion of National I, National II, National III and Clipper/Merchant
     see footnotes 8, 10, 13 and 14 below. 

(5)  See footnote 4 above. 

(6)  Includes 53,680 shares of Common Stock held of record and 425,000 shares of
     Common Stock that could be issued upon conversion of Series I Senior. 

(7)  Includes 100,641 shares of Common Stock that could be issued upon exercise
     of warrants, 2,044,750 shares of Common Stock that could be issued upon
     conversion of Series I Preferred and 1,800,000 shares of Common Stock that
     could be issued upon conversion of Series I Senior. For further discussion
     of First Plaza's share ownership, see footnote 8 below. 

(8)  First Plaza, as limited partner of National I and under National I's
     partnership agreement, may be deemed to beneficially own 2,044,750 shares
     of Series I Preferred and 1,800,000 shares of Series I Senior held of
     record by National I. 

(9)  Includes 16,539 shares of Common Stock that could be issued upon exercise
     of warrants, 277,500 shares of Common Stock that could be issued upon
     conversion of Series I Preferred and 200,000 shares of Common Stock that
     could be issued upon conversion of Series I Senior. For further discussion
     of Olympus' share ownership, see footnote 10 below. 

(10) Olympus, as limited partner of National III and under National III's
     partnership agreement, may be deemed to beneficially own 277,500 shares of
     Series I Preferred held of record by National III. Olympus disclaims
     beneficial ownership of all such shares, except to the extent of any
     pecuniary interest it may have therein.

(11) Includes 200,000 shares of Common Stock that could be issued upon
     conversion of Series I Senior.

(12) Includes 26,840 shares of Common Stock held by an affiliate, 11,026 shares 
     of Common Stock that could be issued upon exercise of warrants held by an 
     affiliate, and 185,000 shares of Common Stock that could be issued upon 
     conversion of Series I Preferred. For further discussion of Barclays' share
     ownership, see footnote 13 below.

(13) Barclays, as limited partner of National II and under National II's
     partnership agreement, may be deemed to beneficially own 185,000 shares of
     Series I Preferred held of record by National II. Barclays disclaims
     beneficial ownership of all such shares, except to the extent of any
     pecuniary interest it may have therein.

(14) Merchant Truckstops, L.P. ("Merchant"), as the limited partner of
     Clipper/Merchant and under Clipper/Merchant's partnership agreement, may be
     deemed to beneficially own 1,225,000 shares of Series II Preferred held of
     record by Clipper/Merchant. Merchant is a limited partnership of which
     Merchant Truckstops, Inc. ("Merchant Inc.") is the general partner, and
     Merchant Inc. is an indirect wholly-owned subsidiary of Credit Suisse Group
     ("CS"). By virtue of such relationship, Merchant Truckstops and CS may be
     deemed to beneficially own these shares. Merchant, Merchant Inc. and CS
     disclaim beneficial ownership of all such shares, except to the extent of
     any pecuniary interest they may have therein. 

(15) Includes 211,170 shares of Common Stock that could be issued upon
     conversion of shares of Series II Preferred that were eligible for
     conversion as of February 15, 1997, as described above. 


                                       9

<PAGE>

DIRECTORS AND OFFICERS

     The following table sets forth the number of shares of capital stock of 
the Company beneficially owned, as of February 15, 1998, by each of the 
Company's executive officers and directors, and all executive officers and 
directors of the Company as a group.

<TABLE>
<CAPTION>
                                                    AMOUNT AND                                               PERCENT OF
                                                    NATURE OF                                                  STATED
NAME                                                OWNERSHIP(1)                   CLASS OF STOCK              CLASS(1)
- ----                                                ------------                   --------------            ----------
<S>                                                 <C>                     <C>                              <C>
Edwin P. Kuhn . . . . . . . . . . . . . . . . . . .    84,991                  Common                           12.1%
                                                   
James W. George . . . . . . . . . . . . . . . . . .    52,949                  Common                            7.8

Michael H. Hinderliter  . . . . . . . . . . . . . .    52,949                  Common                            7.8

Timothy L. Doane  . . . . . . . . . . . . . . . . .    41,785                  Common                            6.3

Walter E. Smith, Jr.(2) . . . . . . . . . . . . . .    50,000                  Common                            7.9

Margaret M. Eisen . . . . . . . . . . . . . . . . .         -                  -                                   -

Robert B. Calhoun, Jr.  . . . . . . . . . . . . . . 4,661,702                  Common(3)                        88.0
                                                    2,594,876                  Series I Preferred(3)           100.0
                                                    1,237,374                  Series II Preferred(3)          100.0
                                                    1,855,656                  Series I Senior(3)               69.2
                                                      934,344                  Series II Senior(3)             100.0

Eugene P. Lynch . . . . . . . . . . . . . . . . . .         -                  -                                   -

Louis J. Mischianti . . . . . . . . . . . . . . . .         -                  -                                   -

Rolf H. Towe  . . . . . . . . . . . . . . . . . . .         -                  -                                   -

Harrison T. Bubb  . . . . . . . . . . . . . . . . .         -                  -                                   -

(All directors and officers as a group (12
   persons))(2) . . . . . . . . . . . . . . . . . . 4,944,376                  Common                           90.2
                                                    2,594,876                  Series I Preferred              100.0
                                                    1,237,374                  Series II Preferred             100.0
                                                    1,855,656                  Series I Senior                  69.2
                                                      934,344                  Series II Senior                100.0
                                                    
C. William Osborne(4) . . . . . . . . . . . . . . .         -                  -                                   -
</TABLE>

- ---------------
(1)  In the case of Common Stock, reflects beneficial ownership of Common Stock,
     assuming the exercise by the listed stockholder of options to purchase
     Common Stock owned by such stockholder to the extent currently exercisable
     within 60 days after February 15, 1998.

(2)  Walter E. Smith, Jr., a Director of the Company, owns 50,000 shares of
     Common Stock which are held pursuant to the Voting Trust Agreement. See
     footnote 2 to the previous table and "Certain Relationships and Related
     Transactions."

 (3) CCA, National I, National II, National III and Clipper/Merchant are the
     record owners of these shares. Mr. Calhoun is the sole stockholder of CCI,
     which is the general partner of CCA. CCA is the general partner of each of
     National I, National II, National III and Clipper/Merchant. By virtue of
     such relationships, Mr. Calhoun may be deemed to beneficially own all of
     such shares. Mr. Calhoun disclaims beneficial ownership of such shares,
     except to the extent of any pecuniary interest he may have therein. See
     footnotes 3, 4, and 5 to the previous security ownership table.

(4)  Mr. Osborne resigned from all of his  positions with the Company effective
     January 21, 1997.  All shares of Common Stock beneficially owned by Mr.
     Osborne were repurchased on February 28, 1997, pursuant to the terms of the
     Termination Agreement between the Company and Mr. Osborne.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

VOTING TRUST AGREEMENT

     Voting and transfer of the shares of Common Stock beneficially owned by 
Operators and Franchisee-Owners ("Certificate Holders") are governed by a 
voting trust agreement dated as of April 14, 1993, as amended as of March 6, 
1997, among the Certificate Holders, United States Trust Company of New York 
as the voting trustee (the "Voting Trustee") and the Company (the "Voting 
Trust Agreement"). The Operators' and 


                                      10

<PAGE>

Franchisee-Owners' beneficial ownership interest in such shares is evidenced 
by voting trust certificates (the "Voting Trust Certificates"). In connection 
with any matter that may be put to a vote of the Company's stockholders, the 
Voting Trustee will vote all of the shares subject to the Voting Trust 
Agreement in the manner determined by a vote by the Certificate Holders. 
Transfers of the Voting Trust Certificates or beneficial interests in shares 
of Common Stock represented thereby are only permitted in accordance with 
applicable securities laws and are also subject to certain restrictions. 
Certain provisions of the Voting Trust Agreement may only be amended by a 
vote of Certificate Holders holding a majority of the Voting Trust 
Certificates and a vote of the holders of a majority of the shares of Series 
I Preferred Stock (and the holders of Common Stock issued upon conversion of 
Series I Preferred Stock) together with the consent of the Company. The 
Voting Trust Agreement will terminate on the earlier of (i) April 14, 2003, 
unless Certificate Holders beneficially owning 65% of the shares subject to 
the Voting Trust Agreement elect to continue the Voting Trust or (ii) upon 
the consent of the Company and the vote of the holders of Voting Trust 
Certificates who beneficially own more than 75% of the shares subject to the 
Voting Trust Agreement. 

STOCKHOLDERS' AGREEMENTS

     GLOBAL STOCKHOLDERS' AGREEMENT.  The Voting Trustee, Certificate 
Holders, certain members of the Investor Group (members of such group 
referred to individually as an "Investor") holding preferred stock, certain 
members of management (the "Management Stockholders") and the Company are 
parties to a stockholders' agreement, dated as of April 14, 1993, as amended 
as of March 6, 1997 (the "Global Stockholders' Agreement"). Pursuant to the 
Global Stockholders' Agreement, the Management Stockholders have agreed not 
to sell any shares of Common Stock except for certain family transfers, 
transfers pursuant to the laws of descent and distribution, and certain other 
exceptions. The Global Stockholders' Agreement provides that, in the event of 
any sale (whether by merger or sale of the stock) of the Company effected on 
the same terms for each holder of capital stock of the Company, a stockholder 
party to the Global Stockholders' Agreement has no right to dissent and be 
paid the appraised value of his or her shares and, in the event of a stock 
sale, is required to sell his or her shares to any purchaser in such sale. 
The Global Stockholders' Agreement will terminate on the earlier of April 14, 
2003 or the consummation of a registered public offering of the Company's 
stock. 

     SUPPLEMENTAL STOCKHOLDERS' AGREEMENT.  The Company and certain Investors 
are parties to a supplemental stockholders' agreement, dated as of December 
10, 1993, which the parties thereto expect to amend (the "Supplemental 
Stockholders' Agreement").  The Supplemental Stockholders' Agreement sets 
forth analogous provisions for the transfer of preferred stock as the Global 
Stockholders' Agreement sets forth for transfer of shares held by Management 
Stockholders. 

     INSTITUTIONAL AND MANAGEMENT STOCKHOLDERS' AGREEMENT.  The Company and 
the Investor Group are parties to a preferred and common stockholders' 
agreement, dated as of December 10, 1993 (the "Institutional and Management 
Stockholders' Agreement") to establish in part the composition of the 
Company's Board of Directors and to provide for certain participation rights 
related to the sale of stock by major stockholders. This agreement is 
expected to be amended and restated to add Management Stockholders as parties 
and provide for certain other changes.

     The parties to the Institutional and Management Stockholders' Agreement 
are required to vote their shares to elect to the Board of Directors two 
nominees of Clipper Capital Associates, L.P. ("CCA"), an affiliate of 
Clipper, one nominee of National Partners III, L.P. ("National III"), two 
nominees of National Partners, L.P. ("National I") and one nominee jointly 
chosen by National I and CCA. After the liquidation of National I, First 
Plaza will assume National I's rights and after the liquidation of National 
III, Olympus will assume National III's rights, with respect to nominating 
directors under the agreement. Under certain conditions, the rights of 
certain parties to nominate directors may increase or decrease. The right to 
nominate a director ceases when any party (together with its affiliates) 
sells any shares governed by the agreement unless such shares have been 
registered under the Securities Act or sold pursuant to Rule 144 under the 
Securities Act. The portion of the Institutional and Management Stockholders' 
Agreement pertaining to the Board of Directors terminates on December 10, 
2003 unless extended. In 


                                      11

<PAGE>


the event that the Company becomes publicly held, the Institutional and 
Management Stockholders' Agreement will terminate except for that portion of 
the agreement pertaining to nomination of directors. 

     The Institutional and Management Stockholders' Agreement provides for 
the right of such stockholders to participate in certain sales of stock of 
the Company by other parties. In addition, the agreement requires Management 
Stockholders to participate in any sale of the Company. 

     Any transferee of a party to the Institutional and Management 
Stockholders' Agreement must become party to that agreement according to its 
terms. 

     SUPPLEMENTAL INSTITUTIONAL AND MANAGEMENT STOCKHOLDERS' AGREEMENT.  The 
Company expects to enter into a Supplemental Institutional and Management 
Stockholders' Agreement with the Investor Group and the Management 
Stockholders, the principal terms and conditions of which are expected to be 
as follows: shares of Common Stock held by Management Stockholders will be 
subject to call and put options upon termination of employment of Management 
Stockholders; the call and put option pricing formulae under the 1993 Stock 
Plan and option agreements have been modified; if a change of control occurs 
within six months after termination of the employment of a Management 
Stockholder for "good reason," death, "disability" or termination other than 
for "cause" (as defined), an adjustment will be made to the amount paid upon 
exercise of any call options or put options (but, in the case of put options, 
only to the extent the proceeds received by the Management Stockholder upon 
exercise of the put option are used to repay indebtedness to the Company) so 
that the Management Stockholders will be able to receive any amounts in 
excess of the call or put price payable in the change of control transaction; 
and the option exercise price of vested and exercisable Series III options 
granted under the 1993 Stock Plan was reduced from $28.56 per share to $22.50 
per share.

CERTAIN INDEBTEDNESS FORMERLY HELD BY STOCKHOLDERS AND RELATED TRANSACTIONS

     On the day the Refinancing transactions were finalized (the "Closing 
Date"), immediately prior to the consummation of the Refinancing, First 
Plaza, Olympus and Barclays Bank PLC (together with its affiliates, 
"Barclays") owned $19.6 million, $3.2 million and $2.1 million in principal 
amount, respectively, of National's Old Subordinated Notes and each owned, 
individually (directly or through affiliates), more than 5% of at least one 
class of the Company's capital stock. In connection with the issuance of 
National's Old Subordinated Notes, the Company issued a total of 128,206 
warrants exercisable at $0.01 per warrant for an equal number of shares of 
Common Stock. First Plaza, Olympus and Barclays received 100,641, 16,539 and 
11,026 warrants, respectively. Immediately prior to the Closing Date, 
Clipper/Merban, L.P. ("Clipper/Merban"), an affiliate of Clipper, Union Bank 
of Switzerland (together with its affiliates, "UBS") and Barclays held $6.0 
million, $6.0 million and $3.0 million in principal amount, respectively, of 
TA's Old Subordinated Notes and each owned, individually (directly or through 
affiliates), more than 5% of at least one class of the Company's capital 
stock. In connection with the issuance of TA's Old Subordinated Notes, the 
Company issued a total of 80,520 shares of Common Stock, with 53,680 such 
shares issued to UBS and 26,840 such shares issued to Barclays. In lieu of 
receiving shares of Common Stock in connection with the issuance of the Old 
Subordinated Notes to it, Clipper/Merban received a right to a contingent 
payment upon early redemption of the TA Old Subordinated Notes held by it in 
the amount necessary to cause the yield on its Old Subordinated Notes to 
aggregate 14%. As part of the Refinancing, all outstanding indebtedness under 
the Old Subordinated Notes was repaid in full, Clipper/Merban received a 
payment equal to approximately $480,000 pursuant to its contingent payment 
right described above and the warrants and Common Stock referred to above 
remain outstanding.  In April 1993, the Company entered into an agreement 
(the "First Clipper Agreement") and related indemnity for financial advisory 
services to be provided, on an exclusive basis, by Clipper and Clipper 
Capital Partners, L.P. (together, the "Clipper Entities") to the Company and 
National. In December 1993, the First Clipper Agreement was restated and 
amended in connection with the TA Acquisition and TA Holdings and TA entered 
into an agreement (the "Second Clipper Agreement" and, together with the 
First Clipper Agreement, the "Clipper Agreements") and related indemnity for 
financial advisory services to be provided, on an exclusive basis, by the 
Clipper Entities to TA Holdings and TA. In consideration for services 
provided pursuant to such agreements, the Company, National, TA Holdings and 
TA agreed to compensate the Clipper 


                                      12

<PAGE>

Entities at rates established by the Clipper Entities consistent with those 
rates customarily charged by nationally recognized investment firms. The 
terms of the Clipper Agreements continue until such time as Clipper and its 
affiliates no longer own, in the aggregate, 5% or more of the equity 
securities of the Company. To date, no fees have been paid or have become 
payable to the Clipper Entities pursuant to the Clipper Agreements or the 
related indemnity other than fees paid to Clipper at the time of the National 
Acquisition and the time of the TA Acquisition. Clipper has also been 
reimbursed from time to time by the Company for out of pocket expenses, 
including legal fees. Upon the closing of the Transactions, the Company 
reimbursed Clipper for approximately $137,000 in connection with Clipper's 
payment for certain consulting services rendered to the Company and the 
reimbursement of out of pocket expenses incurred in connection therewith by 
Charles L. Dunlap, a former Director of the Company. Margaret M. Eisen, who 
is employed by GMIMC, the investment advisor to First Plaza, and Louis J. 
Mischianti, who is employed by an affiliate of Olympus, are Directors of the 
Company. Robert B. Calhoun, Jr., Rolf H. Towe and Eugene P. Lynch, each of 
whom are Directors of the Company, are employed by Clipper or its affiliates. 

     On the Closing Date, immediately prior to the consummation of the 
Refinancing, the Travelers Insurance Company (together with its affiliates, 
"Travelers") owned, in the aggregate, $7.0 million and $20.0 million in 
principal amount of TA's and National's Old Senior Notes, respectively, and 
owned, in the aggregate, more than 5% of at least one class of the Company's 
capital stock. The Old Senior Notes held by Travelers were exchanged by the 
Company for Senior Notes as part of the Refinancing.  See Item 1-"The 
Combination Plan, Capital Program and the Refinancing." 

TRANSACTIONS WITH OPERATOR STOCKHOLDERS AND DIRECTOR

     As of December 31, 1997, Operators controlling 22 travel centers owned 
an aggregate of 298,750 shares of the Company's Common Stock, which 
represents approximately 4.8% of the issued and outstanding Common Stock 
giving effect to the conversion of preferred stock and the exercise of 
warrants. The Company's transactions with these Operators are at prices and 
on terms that are the same as similar transactions with non-stockholder 
Operators. Such Operator stockholders have entered into the Voting Trust 
Agreement with the Company and the Voting Trustee. 

     Walter E. Smith, Jr., a Director of the Company, is an Operator of four 
travel centers.

TRANSACTIONS WITH OFFICERS

     As of December 31, 1997, the Company had issued to Edwin P. Kuhn, James 
W. George, Timothy L. Doane and  Michael H. Hinderliter, 15,452, 11,590, 
7,727, and 11,590, shares of Common Stock (the "Management Shares"), 
respectively, pursuant to certain management subscription agreements 
(together, the "Management Subscription Agreement"). Each Management 
Subscription Agreement provides for a purchase price of the Management Shares 
of between $10 and $15 per share. As described below, the Company financed a 
portion of the purchase price of the Management Shares. 

     The Management Subscription Agreement gives the Company the right, but 
not the obligation, for 60 days following the employee's cessation of 
employment with the Company, for any reason whatsoever, to repurchase the 
Management Shares at a formula price and gives the employee the right, but 
not the obligation, for an additional 60 days to sell the Management Shares 
to the Company at a second formula price. Pursuant to either of the foregoing 
formulas, the purchase price per share is equal to the product of (a) a 
specified multiple of EBITDA (as defined in the Management Subscription 
Agreement) of the Company for the most recent four consecutive full fiscal 
quarters less the aggregate amount of consolidated indebtedness of the 
Company and (b) a fraction, the numerator of which is equal to the number of 
Management Shares being repurchased by the Company and the denominator of 
which equals the number of fully diluted shares of capital stock of the 
Company. The credit facilities, the Senior Notes and the Indenture limits the 
Company's ability to repurchase the Management Shares. 


                                      13

<PAGE>

     In connection with the purchase of the Management Shares, each of the 
members of senior management who entered into the Management Subscription 
Agreement also received financing from the Company with respect to no more 
than one half of the purchase price of such manager's stock purchases. In 
connection with such financing, each such manager executed a note in favor of 
the Company (each, a "Management Note") and a pledge agreement (each a 
"Management Pledge Agreement"). The Management Notes for the Named Executives 
total $251,110 in principal amount, and are payable by the following Named 
Executives in the indicated principal amount as follows: Edwin P. Kuhn, 
$77,260; James W. George, $57,950; Timothy L. Doane, $57,950 and Michael H. 
Hinderliter, $57,950. With respect to the Management Notes, interest accrues 
at an annual rate of 4.76% for Messrs. Kuhn, George and Hinderliter and 6.01% 
for Mr. Doane, in each case compounded semi-annually. Accrued and unpaid 
interest, together with unpaid principal, if not sooner paid, is due and 
payable on the earliest of (i) the date of cessation of employment of such 
employee, (ii) the date such employee is no longer the owner of the 
particular Management Shares and (iii) the tenth anniversary of the 
Management Note.

                                      14


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission