|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous: BUILDERS FIXED INCOME FUND INC, 24F-2NT, 1999-03-30 |
Next: BYL BANCORP, 10-K405, 1999-03-30 |
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (date of earliest event reported): March 15, 1999
NATIONSCREDIT GRANTOR TRUST 1997 - 1
------------------------------------
(Exact name of registrant as specified in charter)
Delaware 333-22327 75-2655744
-------- --------- ----------
(State or other (Commission File (IRS Employer
jurisdiction of Number) Identification Number)
incorporation)
225 E. John Carpenter Freeway, Irving Texas 75062-2731
(Address of principal executive offices) (Zip Code)
------------------------------------------------------
Registrant's telephone number, including area code (972) 506-5045
Not Applicable (Former name or former address, if changed since last report.)
<PAGE>
Item 5. Other Events
-------------
This Current Report on Form 8-K is being filed to file a copy of the
Certificateholders Statements relating to the Collection Period ending Feberary
28, 1999.
Capitalized terms not defined herein have the meanings assigned in the
Pooling and Servicing Agreement (with Standard Terms and Conditions attached
thereto) dated as of April 30, 1997 among NationsCredit Securitization
Corporation, NationsCredit Commercial Corporation of America and Bankers Trust
Company, as Trustee, which was previously filed as an exhibit to the Current
Report on Form 8-K filed on behalf of the Trust by NationsCredit Commercial
Corporation of America on June 4, 1997.
Item 7. Financial Statements, Pro Forma Financial Information and
--------------------------------------------------------------
Exhibits.
----
(c) Exhibits
Exhibit No.
19.1 Certificateholders Statements
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
NATIONSCREDIT GRANTOR TRUST 1997 - 1
------------------------------------
(Registrant)
By: NationsCredit Commercial Corporation of America, as Servicer of
NationsCredit Grantor Trust 1997 - 1
Date: March 29, 1999 By: /s/ SUZANNE CASTLEBERRY
---------------- -------------------------
Name: Suzanne Castleberry
Title: Vice President
<PAGE>
EXHIBIT INDEX
Exhibit Number Description
--------------- -----------
19.1 Certificateholders Statements
<PAGE>
<TABLE>
<CAPTION>
EXHIBIT 19.1
STATEMENT TO CERTIFICATEHOLDERS
NATIONSCREDIT GRANTOR TRUST 1997 - 1
Pursuant to the Pooling and Servicing Agreement, dated as of May 22, 1997 among NationsCredit
Securitization Corporation (as "Seller"), NationsCredit Corporation of America (as "Servicer") and Bankers
Trust Company (as "Trustee" and "Collateral Agent"), the Servicer is required to prepare certain information
each month regarding distribution to Certificateholders and the performance of the Trust. The information with
respect to the applicable Distribution Date is set forth below.
<S> <C>
Month Feb-99
Collection Period 02/01/1999
Determination Date 03/10/1999
Deposit Date 03/12/1999
Distribution Date 03/15/1999
POOL BALANCE
Pool Balance on the close of the last day of t he Collection Period (Record Date) 109,847,111.20
Pool Factor 60.4282270%
Ending Pool Balance (per $1,000 certificate) 604
Liquidation Proceeds 258,520
Purchase Amounts -
AMOUNTS DISTRIBUTED ON THE DISTRIBUTION DATE (PER $1,000 CERTIFICATE)
Interest Payments:
Monthly Interest Payment 3.487
Carry-Over Monthly Interest Payment -
Total Interest Payment 3.487
Principal Payments:
Monthly Principal Payment 15.544
Carry-Over Monthly Principal Payment -
Total Principal Payment 15.544
Servicing Fee:
Servicing Fee 0.090
Carry-Over Monthly Servicing Fee -
Total Servicing Fee 0.090
</TABLE>
<TABLE>
<CAPTION>
MONTHLY SERVICERS CERTIFICATE
NATIONSCREDIT GRANTOR TRUST 1997 - 1
Pursuant to the Pooling and Servicing Agreement, dated as of May 31, 1997 among NationsCredit Securitization
Corporation (as "Seller"), NationsCredit Corporation of America (as "Servicer") and Bankers Trust Company (as "Trustee" and
"Collateral Agent"), the Servicer is required to prepare certain information each month regarding distribution to
Certificateholders and the performance of the Trust. The information with respect to the applicable Distribution Date is
set forth below.
<S> <C>
Month Feb-99
Collection Period 01-Feb-99
Determination Date 10-Mar-99
Deposit Date 12-Mar-99
Distribution Date 15-Mar-99
POOL BALANCE
Pool Balance on the close of the last day of the preceding Collection Period 112,672,689.02
Principal Collections 2,308,446.45
Purchase Amounts Allocable to Principal -
Defaulted Receivables 517,131.37
Pool Balance on the close of the last day of the Collection Period 109,847,111.20
Original Pool Balance 181,781,125.63
Certificate Factor 60.42823%
Preference Amounts -
Certificate Pass-Through Rate 6.75%
Servicing Fee Rate 0.75%
AVAILABLE FUNDS
Collections allocable to interest 908,756.14
Purchase Amounts allocable to interest -
Liquidation Proceeds 258,519.66
Collections allocable to principal 2,308,446.45
Purchase Amounts allocable to principal -
Other Available Funds - Interest on Collection or Certificate Account -
Total Available Funds 3,475,722.25
INTEREST PAYMENT
Monthly Interest Payment 633,783.88
Carry-Over Monthly Interest -
Total 633,783.88
PRINCIPAL PAYMENT
Monthly Principal Payment 2,825,577.82
Carry-Over Monthly Principal -
Total 2,825,577.82
SERVICING FEE
Servicing Fee 70,420.43
Carry-Over Servicing Fee 15,052.09
Total 85,472.52
DEPOSIT TO THE CERTIFICATE ACCOUNT
Available Funds 3,475,722.25
Reserve Account Withdrawal Amount -
Surety Drawing Amount -
Total Deposit to the Certificate Account 3,475,722.25
DISTRIBUTIONS FROM THE CERTIFICATE ACCOUNT
Monthly Interest Payment and any Carry-Over Monthly Interest 633,783.88
Monthly Principal Payment and any Carry-Over Monthly Principal 2,825,577.82
Servicing Fee and any Carry-Over Servicing Fee 16,360.55
Distributions to the Surety Bond Provider -
Distributions to the Reserve Account -
Distributions to the Seller -
Carry-Over Monthly Interest to the next Distribution Date -
Carry-Over Monthly Principal to the next Distributions Date -
Carry-Over Servicing Fee to the next Distribution Date 69,111.97
RESERVE ACCOUNT
Reserve Account Balance as of the end of the preceding Collection Period 4,506,907.56
Earnings from investments on the Reserve Account 14,241.32
Reserve Account Withdrawal Amount -
Deposits to the Reserve Account -
Reserve Account Balance 4,521,148.88
Distributions of any excess amounts on deposit in the Reserve Account -
Ending Reserve Account Balance 4,521,148.88
Reserve Account Balance as a % of the Pool Balance 4.12%
Specified Reserve Account Requirement 109,847,111.20
Amount needed to fully fund Reserve Account 105,325,962.32
SURETY BOND
Outstanding Reimbursement Obligations at the end of the preceding Collection Period 23,403.82
Preference Amounts -
Surety Drawing Amount -
Surety Bond Fee 11,267.27
Interest on Outstanding Reimbursement Obligations at the end of the preceding Collection Period 160.90
Amounts due to Surety Bond Provider 34,831.99
Distributions to the Surety Bond Provider -
Remaining Reimbursement Obligations Owed to the Surety Bond Provider 34,831.99
NET CREDIT LOSS RATIO
Net Credit Losses 258,611.71
For the current Collection Period 2.79%
For the preceding Collection Period 3.08%
For the second preceding Collection Period 5.47%
Average Net Credit Loss Ratio 3.78%
DELINQUENCY ANALYSIS
Number of Loans
30 to 59 days past due 222
60 to 89 days past due 49
90 or more days past due 45
Total 316
Principal Balance
30 to 59 days past due 2,373,336.64
60 to 89 days past due 472,122.39
90 or more days past due 439,514.50
Total 3,284,973.53
Delinquency Ratio
For the current Collection Period 2.99%
For the preceding Collection Period 3.46%
For the second preceding Collection Period 3.35%
Average Delinquency Ratio 3.27%
REPOSSESSION ANALYSIS
Current Balance of Contracts where Repossession occurred in the Current Month 246,016.19
Number of Contracts where Repossession occurred in the Current Month 23
WEIGHTED AVERAGE COMPUTATIONS
Weighted Average Coupon 10.86%
Weighted Average Original Term (months) 122.00
Weighted Average Remaining Term (months) 94.69
Number of Outstanding Accounts - End of Period 10,455
CASH SETTLEMENT FOR THE TRUSTEE
Available Funds in the Collection Account 3,475,722.25
Servicing Fee 16,360.55
Interest allocable to the Seller's Certificate 0.44
Principal amount allocable to the Seller's Certificate 1.95
Wire Funds to the Surety Bond Provider -
Net Deposit From Collection Account to the Certificate Account 3,459,359.30
Reserve Account deposit to Certificate Account -
Surety Bond deposit to Certificate Account -
Total Deposit to the Certificate Account 3,459,359.30
Wire Funds to the Certificateholders - Interest Amounts 633,783.44
Wire Funds to the Certificateholders - Principal Amounts 2,825,575.87
Deposit Funds into the Reserve Account -
Wire Funds to NationsCredit -
<FN>
Approved by: /s/ SUZANNE CASTLEBERRY ------------------------------------ Authorized Signer
[NATIONSCREDIT GRANTOR TRUST LETTERHEAD]
March 15, 1999
BY EDGAR
Securities and Exchange Commission
Judiciary Plaza 450 Fifth Street, N.W.
Washington, D.C. 20549
Re: NationsCredit Grantor Trust 1997 - 1
Ladies and Gentlemen:
On behalf of NationsCredit Grantor Trust 1997 - 1 (the "Trust") filed herewith via EDGAR is the Trust's Current Report on
Form 8-K.
Should you have any questions with regard to the filing, please call the undersigned at (704)-386-3863.
Very truly yours,
/s/ SUZANNE CASTLEBERRY ----------------------------- Suzanne Castleberry Vice President
</TABLE>
|
|