GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT B
S-6/A, 1998-05-18
Previous: NUVEEN UNIT TRUSTS SERIES 12, 497J, 1998-05-18
Next: L 3 COMMUNICATIONS CORP, 10-K/A, 1998-05-18



         As filed with the Securities and Exchange Commission on May 15, 1998.
                                         Registration No. 333-28227
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                  -----------

                                   FORM S-6
                     PRE-EFFECTIVE AMENDMENT NUMBER ONE TO
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                                  -----------

                 GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT B
                           (Exact Name of Trust)

                    GLENBROOK LIFE AND ANNUITY COMPANY
                             (Name of Depositor)
                              3100 SANDERS ROAD
                            NORTHBROOK, IL 60062
          (Complete Address of Depositor's Principal Executive Offices)
                        MICHAEL J. VELOTTA, ESQUIRE
                       GLENBROOK LIFE AND ANNUITY COMPANY
                             3100 SANDERS ROAD
                           NORTHBROOK, IL 60062

               (Name and Complete Address of Agent for Service)
                    Copy to:
                    JOAN E. BOROS, ESQUIRE
                    JORDEN, BURT, BOROS, CICCHETTI, BERENSON & JOHNSON, LLP 1025
                    THOMAS JEFFERSON STREET, N.W.
                    WASHINGTON, D.C.  20007-5201

Securities being offered -- flexible  premium variable  universal life insurance
contracts.

                             -----------

Approximate date of proposed public offering:  as soon as practicable  after the
effective date of this registration statement.

The registrant  hereby  declares that it is registering an indefinite  amount of
securities  pursuant to Rule 24f-2 under the Investment Company Act of 1940. The
registrant  hereby  amends this  registration  statement on such dates as may be
necessary to delay its effective date until the registrant  shall file a further
amendment  which  specifically  states that this  registration  statement  shall
thereafter  become  effective in accordance  with Section 8(a) of the Securities
Act of 1933 or until the  registration  statement shall become effective on such
date as the Commission, acting pursuant to Section 8(a), may determine.

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------


<PAGE>




                   GLENBROOK LIFE AND ANNUITY COMPANY
                           FLEXIBLE PREMIUM
              VARIABLE UNIVERSAL LIFE INSURANCE CONTRACTS

                          3100 SANDERS ROAD
                        NORTHBROOK, IL 60062
                      TELEPHONE (800) 755-5275
                            -----------

     This  prospectus  describes  the  Glenbrook  Contour,  a  flexible  premium
variable universal life insurance contract (the "Contract") offered by Glenbrook
Life and Annuity Company ("we" or "us" or the "Company") for prospective insured
persons age 18-85.  The  Contract is  designed  to provide  both life  insurance
protection  and  flexibility  in  connection  with  premium  payments  and death
benefits.  The Contract  Owner may,  subject to certain  restrictions,  vary the
frequency and amount of the premium  payments and increase or decrease the level
of life insurance  benefits payable under the Contract.  This flexibility allows
the Contract Owner to provide for changing  insurance  needs within the confines
of a single insurance contract.

     The Company will not accept any premium  which would cause the Contract not
to qualify as a life  insurance  contract  under the Internal  Revenue Code (the
"Code"). In addition, we will not initially accept any premium which would cause
the Contract to become a modified  endowment contract under the Internal Revenue
Code.  For the  Company to accept a premium  that would  cause the  Contract  to
become a modified  endowment  contract,  we must first receive from the Contract
Owner written  acknowledgment of his or her understanding  that, upon acceptance
of the premium,  the Contract  will become a modified  endowment  contract.  The
Contract  provides for a Death  Benefit  payable upon the Insured's  death.  The
Proceeds   payable  to  the  beneficiary   equal  the  Death  Benefit  less  any
Indebtedness and less any unpaid Monthly  Deduction  Amounts  occurring during a
Grace Period (if  applicable).  The  Contract  Owner may choose one of two Death
Benefit options:  (1) a level amount which generally equals the Specified Amount
of the Contract;  or (2) a variable amount which generally  equals the Specified
Amount plus the Account Value.  While the Contract  remains in force,  the Death
Benefit will not be less than the maximum of the current Specified Amount of the
Contract or the Account Value multiplied by the Death Benefit Ratio. The minimum
Specified Amount of the Contract is $50,000.  The Contract is guaranteed to stay
in force for the first three Contract Years  regardless of the level of the cash
surrender  value as long as the Contract Owner pays a specified  minimum premium
(see page x). In addition,  the Contract can be  guaranteed to stay in force and
provide a Guaranteed  Minimum Death Benefit for a specified  period  through the
payment of a Guarantee Period Premium (see page X).

     There is no guaranteed minimum Account Value for the Contract.  The Account
Value of the Contract will vary up or down to reflect the investment  experience
of the Funds to which premiums have been allocated. The Contract Owner bears the
investment  risk for all  amounts  so  allocated.  The  Account  Value will also
reflect  the  amount of  premium  payments,  partial  withdrawals,  and  charges
imposed.  The Contract  continues in effect  while the Cash  Surrender  Value is
sufficient  to pay the monthly  charges under the Contract  ("Monthly  Deduction
Amount").

     Premiums are allocated to the Glenbrook Life Variable Life Separate Account
B (the "Variable Account"). The Variable Account will invest in shares of one or
more managed investment companies (the "Funds") each of which will have multiple
investment  portfolios  (the  "Portfolios").  All of the Portfolios of the Funds
which are  described  in this  prospectus  may not be  available  as  underlying
investments with your Contract.  Presently,  the Variable Account will invest in
shares of the following Funds:

     -    AIM Variable  Insurance  Funds,  Inc.("AIM  Fund")

     -    American Century Variable  Portfolios (VP), Inc.,  ("American  Century
          Funds")

     -    Dreyfus   Variable   Investment  Fund  (VIF),   The  Dreyfus  Socially
          Responsible   Growth  Fund,   Inc.   and  Dreyfus   Stock  Index  Fund
          (collectively, the "Dreyfus Funds")

     -    Fidelity Variable  Insurance Products Fund (VIP) and Fidelity Variable
          Insurance  Products  Fund  II  (VIP  II)(collectively,  the  "Fidelity
          Funds")

     -    MFS(R) Variable Insurance Trust ("MFS Fund")


     Under the Contracts, the AIM Fund will offer eight Portfolios: (1) AIM V.I.
Capital  Appreciation  Fund (2) AIM V.I.  Diversified  Income  Fund (3) AIM V.I.
Global  Utilities Fund (4) AIM V.I.  Growth and Income Fund (5) AIM V.I.  Growth
Fund (6) AIM V.I. Government  Securities Fund (7) AIM V.I.  International Equity
Fund and (8) AIM V.I.  Value Fund.  The  American  Century  Funds will offer two
Portfolios:  (1)  American  Century  VP  Balanced  and (2)  American  Century VP
International.  The Dreyfus Funds will offer five Portfolios: (1) the VIF Growth
and Income Portfolio (2) the VIF Money Market Portfolio (3) the Dreyfus Socially
Responsible  Growth Fund, Inc. (4) the VIF Small Company Stock Portfolio and (5)
the Dreyfus Stock Index Fund. The Fidelity Funds will offer four Portfolios: (1)
the VIP II Contrafund (2) the VIP Growth (3) the VIP High Income and (4) the VIP
Equity-Income.  The MFS Fund will  offer two  Portfolios:  (1) the MFS  Emerging
Growth Series and (2) the MFS Limited Maturity Series.

     IT MAY  NOT BE  ADVANTAGEOUS  TO  PURCHASE  VARIABLE  LIFE  INSURANCE  AS A
REPLACEMENT  FOR YOUR  CURRENT  LIFE  INSURANCE OR IF YOU ALREADY OWN A VARIABLE
LIFE INSURANCE CONTRACT.

     THIS PROSPECTUS IS VALID ONLY IF ACCOMPANIED BY THE CURRENT PROSPECTUSES OF
THE FUNDS,  EACH OF WHICH CONTAINS A FULL DESCRIPTION OF THE APPLICABLE FUND AND
ITS  PORTFOLIOS.  ALL  PROSPECTUSES  SHOULD  BE READ  AND  RETAINED  FOR  FUTURE
REFERENCE.

     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED
UPON THE  ACCURACY OR ADEQUACY OF THIS  PROSPECTUS.  ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE.

     THE  CONTRACTS  AND THE  INVESTMENTS  IN THE FUNDS ARE NOT  DEPOSITS OF, OR
GUARANTEED BY, ANY BANK. THE CONTRACTS AND THE  INVESTMENTS IN THE FUNDS ARE NOT
INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION,  THE FEDERAL RESERVE BOARD
OR ANY OTHER AGENCY.  THE CONTRACTS ARE SUBJECT TO INVESTMENT  RISKS,  INCLUDING
THE POSSIBLE LOSS OF THE PRINCIPLE AMOUNT INVESTED.

     The Contracts may not be available in all states.

     THIS  PROSPECTUS  DOES NOT  CONSTITUTE AN OFFERING IN ANY  JURISDICTION  IN
WHICH SUCH  OFFERING  MAY NOT BE  LAWFULLY  MADE.  NO DEALER OR OTHER  PERSON IS
AUTHORIZED TO GIVE ANY  INFORMATION  OR MAKE ANY  REPRESENTATIONS  IN CONNECTION
WITH THIS OFFERING OTHER THAN THOSE  CONTAINED IN THIS  PROSPECTUS AND, IF GIVEN
OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.



                 THE DATE OF THIS PROSPECTUS IS JUNE ____, 1998.


<PAGE>







                                TABLE OF CONTENTS



                                                                           Page
                                                                           ----
SUMMARY...................................................................
SPECIAL TERMS.............................................................
THE COMPANY...............................................................
THE VARIABLE ACCOUNT......................................................
   General................................................................
   Funds..................................................................
THE CONTRACT..............................................................
   Application for a Contract.............................................
   Premiums...............................................................
   Allocation of Premiums.................................................
   Accumulation Unit Values...............................................
DEDUCTIONS AND CHARGES....................................................
   Monthly Deductions.....................................................
      Cost of Insurance Charge............................................
      Monthly Administrative Expense Charge...............................
   Other Deductions.......................................................
      Mortality and Expense Risk Charge...................................
      Taxes Charged Against the Variable Account..........................
      Charges Against the Funds...........................................
      Premium Expense Charge..............................................
      Surrender Charge....................................................
CONTRACT BENEFITS AND RIGHTS..............................................
   Death Benefit..........................................................
   Three Year Continuation Period.........................................
   Guarantee Period.......................................................
   Accelerated Death Benefit..............................................
   Other Benefits.........................................................
   Account Value..........................................................
   Transfer of Account Value..............................................
   Dollar Cost Averaging..................................................
   Automatic Rebalancing..................................................
   Contract Loans.........................................................
   Amount Payable on Surrender of the Contract............................
   Partial Withdrawals....................................................
   Maturity...............................................................
    and Reinstatement................................................
   Cancellation and Exchange Rights.......................................
   Suspension of Valuation, Payments and Transfers........................
THE FIXED ACCOUNT.........................................................
    Introduction..........................................................
    General Description...................................................
OTHER MATTERS.............................................................
   Voting Rights..........................................................
   Statements to Contract Owners..........................................
   Limit on Right to Contest..............................................
   Misstatement as to Age and Sex.........................................
   Payment Options........................................................
   Beneficiary............................................................
   Assignment.............................................................
   Dividends..............................................................
EXECUTIVE OFFICERS AND DIRECTORS OF THE COMPANY...........................
DISTRIBUTION OF THE CONTRACTS.............................................
SAFEKEEPING OF THE VARIABLE ACCOUNT'S ASSETS..............................
FEDERAL TAX CONSIDERATIONS................................................
   Introduction...........................................................
   Taxation of the Company  and the Variable Account......................
   Taxation of Contract Benefits..........................................
   Modified Endowment Contracts...........................................
   Diversification Requirements...........................................
   Ownership Treatment....................................................
   Policy Loan Interest...................................................
ADDITIONAL INFORMATION ABOUT THE COMPANY..................................
LEGAL PROCEEDINGS.........................................................
LEGAL MATTERS.............................................................
REGISTRATION STATEMENT....................................................
EXPERTS...................................................................
FINANCIAL INFORMATION.....................................................
FINANCIAL STATEMENTS......................................................F-1
APPENDIX A................................................................A-1





<PAGE>




                                SUMMARY

The  following   summary  should  be  read  in  conjunction  with  the  detailed
information in this prospectus.  You should refer to the heading "Special Terms"
for the meaning of certain terms.  Variations from the information  appearing in
this  prospectus  due  to  individual   state   requirements  are  described  in
supplements  which are attached to this  prospectus,  or in  endorsements to the
Contract,  as appropriate.  Unless otherwise  indicated,  the description of the
Contract  contained  in this  prospectus  assumes that the Contract is in force,
that there is no indebtedness, and that current Federal tax laws apply.

THE CONTRACT

The Contracts are life insurance contracts with death benefits, cash values, and
other  traditional life insurance  features.  The Contracts are "variable." This
means that unlike the fixed benefits of ordinary  universal life insurance,  the
Account Value will increase or decrease  based on the  investment  experience of
the investment  Portfolios of the Funds to which  premiums have been  allocated.
Similarly,  the Death Benefit may increase or decrease under some circumstances,
but so long as the  Contract  remains in effect,  the Death  Benefit  will be at
least  equal  to the  greater  of the  Specified  Amount  or the  Account  Value
multiplied by the Death Benefit ratio under your Contract if no withdrawals  are
made. The Contracts are credited with units ("Accumulation  Units") to calculate
cash  values.  The  Contract  Owner may  transfer  the  Account  Value among the
multiple sub-accounts ("Variable Sub-Accounts") of the Variable Account.

The  Contracts  are issued on a single  life basis and  provide a death  benefit
payable to the beneficiary if the insured dies while the Contract is In Force.


THE VARIABLE ACCOUNT AND THE FUNDS

The Variable  Account is organized as a unit investment  trust and registered as
such with the Securities and Exchange  Commission  under the Investment  Company
Act of 1940,  as amended  (the  "1940  Act").  The  Variable  Account  meets the
definition of a "separate  account"  under the federal  securities  laws.  Under
Illinois law, the assets of the Variable  Account are held  exclusively  for the
benefit of Contract Owners and persons entitled to payments under the Contracts.
The assets of the Variable Account are not chargeable with  liabilities  arising
out of any other  business which the Company may conduct.  The Variable  Account
consists of multiple sub-accounts (the "Variable  Sub-Accounts"),  each of which
invests in a corresponding Portfolio of one of the Funds.

     Applicants  should read the prospectuses for the Funds which accompany this
prospectus  in  connection  with the  purchase  of a  Contract.  The  investment
objectives of the portfolios are briefly summarized below under "Funds", page__.
Presently, the Variable Account invests in shares of the following Funds:



     -    AIM Variable Insurance Funds, Inc.;

     -    American Century Variable Portfolios (VP), Inc;

     -    Dreyfus   Variable   Investment  Fund  (VIF),   The  Dreyfus  Socially
          Responsible Growth Fund, Inc. and Dreyfus Stock Index Fund;

     -    Fidelity Variable  Insurance Products Fund (VIP) and Fidelity Variable
          Insurance Products Fund II (VIP II); and the

     -    MFS(R) Variable Insurance Trust.



     The assets of each  Portfolio are accounted for  separately  from the other
Portfolios  and each has distinct  investment  objectives and policies which are
briefly  summarized  under  "Funds,"  Page ___ and  described  more fully in the
accompanying  prospectuses  for the Funds. Not all of the Funds may be available
for investment under your Contract.




<PAGE>




PREMIUMS

The Contract  requires the Contract  Owner to pay an initial  premium due by the
Contract Date which must be paid in advance. The Contract Owner may make premium
payments at any time and in any amount while the  Contract is In Force,  subject
to certain conditions:

     -    Premium  payments may be made at any time and in any amount  necessary
          to avoid termination of the Contract;

     -    The Company will not accept any premium which would cause the Contract
          not to qualify as a life insurance contract under the Code, unless the
          Contract  Owner  submits a written  request to increase the  specified
          amount  to an amount  able to  sustain  the  additional  premium.  The
          request to increase  the  specified  amount will  require  evidence of
          insurability and approval by the Company;

     -    The Company will not accept any premium which would cause the Contract
          to become a modified  endowment contract (see , page ) under the Code,
          unless the  Contract  Owner  provides  written  acknowledgment  of the
          Contract  Owner's  understanding  that  the  Contract  will  become  a
          modified endowment contract upon acceptance of the premium.


DEDUCTIONS AND CHARGES

On each  Monthly  Activity  Date,  the Company  will deduct a Monthly  Deduction
Amount  from the  Account  Value.  The  Monthly  Deduction  Amount will be taken
proportionately  from the Variable  Sub-Accounts  and the Fixed Account to which
you have allocated  Account Value. The Monthly  Deduction Amount includes a cost
of insurance  charge,  monthly  administrative  expense charge,  and the monthly
charges for any  additional  benefits  selected.  The monthly  cost of insurance
charge is to cover the Company's anticipated  mortality costs. In addition,  the
Company  will  deduct  from the Account  Value a monthly  administrative  charge
(currently  $20.00 for the first Contract Year and $7.50 per month  thereafter).
This charge compensates the Company for administrative  expenses incurred in the
administration of the Variable Account and the Contracts.  The Company will also
deduct from the Variable Account a daily charge equal to an annual rate of 0.60%
for the  mortality  and  expense  risks the  Company  assumes in relation to the
Contracts.  If the Cash  Surrender  Value is not  sufficient  to cover a Monthly
Deduction  Amount due on any Monthly  Activity Date, the Contract may lapse. See
"Deductions and Charges -- Monthly  Deductions," page __, and "Contract Benefits
and Rights -- Lapse and  Reinstatement,"  page __. When a partial  withdrawal is
made,  a  partial  withdrawal  fee  will be  deducted  from  the  Account  Value
(currently, the lesser of $25 or 2% of the amount withdrawn).

A premium  expense  charge  (currently  4%) will be deducted  from each  premium
received prior to the allocation of the premium to the Variable  Sub-accounts or
the Fixed Account in accordance with your instructions.  This charge compensates
the Company for premium  taxes  imposed by various  states and for federal taxes
resulting from the application of Section 848 of the Code. Premium taxes vary by
state and currently range from 0-3.5%. Because this charge does not vary, it may
not correspond to the premium tax of your state.

Prospective  owners of the Contract should review the prospectuses for the Funds
which  accompany  this  prospectus for a description of the charges and expenses
borne by the Funds in connection with each Fund's respective operations.



<PAGE>




A full  surrender of the Contract  will be subject to a surrender  charge as set
forth below:


                          Schedule of Surrender Charges


CONTRACT YEAR                                        SURRENDER CHARGE**
1-7 ..................................................      30%
8   ..................................................      27%
9   ..................................................      24%
10  ..................................................      20%
11  ..................................................      16%
12  ..................................................      12%
13  ..................................................      8%
14  ..................................................      4%
15  ..................................................      0%


**  Surrender  Charge as a  Percentage  of the lesser of the premium paid or the
Target Premium.

The Surrender Charge is imposed to cover a portion of the sales expense incurred
by the Company in  distributing  the Contracts.  This expense  includes  agents'
commissions,  advertising and the printing of prospectuses.  See "Deductions and
Charges -- Other Deductions -- Surrender Charge," page 14.

For a discussion of the tax consequences of a full or a partial withdrawal,  see
"Federal Tax Considerations," page 23.


DEATH BENEFIT

If the  Insured  dies  while the  Contract  is In  Force,  we will pay the Death
Benefit (less any Indebtedness and certain unpaid Monthly Deduction  Amounts) to
the beneficiary. The Contract Owner may choose one of two Death Benefit options:
a level amount which generally equals the Specified Amount of the Contract; or a
variable  amount which  generally  equals the Specified  Amount plus the Account
Value. As long as the Contract  remains In Force, the Death Benefit under either
option will be at least equal to the greater of the current  Specified Amount of
the Contract;  or the Account Value  multiplied by the applicable  Death Benefit
ratio set forth in the  Contract.  See  "Contract  Benefits  and Rights -- Death
Benefit," page 15.


ACCOUNT VALUE

The Account Value of the Contract will increase or decrease to reflect:  (1) the
investment  experience of the Portfolios underlying the Variable Sub-accounts to
which  Account  Value is  allocated;  and (2)  deductions  for the mortality and
expense risk charge and the Monthly  Deduction  Amount.  The Account  Value also
includes the value of the Fixed  Account and the value of the Loan  Account,  if
any. There is no minimum  guaranteed Account Value. The Contract Owner therefore
bears  the  entire  risk of the  investment  in the  Portfolios.  See  "Contract
Benefits and Rights -- Account Value," page 15.

THREE YEAR CONTINUATION PERIOD

The Contract is guaranteed to stay In Force for the first three  Contract  Years
if  total  premiums  paid  less  the  amount  of  any  partial  withdrawals  and
indebtedness  equals or exceeds the Cumulative  Minimum  Premium.  See "Contract
Benefits and Rights -- Three Year Continuation Period," page 15.


<PAGE>




GUARANTEE PERIOD

The Contract will not be terminated during the guarantee period even if the cash
surrender  value is zero as long as the amount of the  cumulative  premiums paid
less  partial  withdrawals  and  Contract  loans  is less  than  the  Cumulative
Guarantee Period Premium. The Contract Owner can select one of three options for
the Guarantee Period:  (1) no guarantee  period;  (2) the maximum of 10 years or
the Insured's attained age 65; or (3) a lifetime Guarantee Period. See "Contract
Benefits and Rights -- Guarantee Period," page 15.


CONTRACT LOANS

A Contract  Owner may obtain a cash loan from the Company.  Loans are secured by
the  Contract.  The  maximum  amount  available  for  such  loans  is 90% of the
Contract's  Cash Value,  less 100% of any loans existing on the date of the loan
request.


LAPSE

Under certain circumstances a Contract may terminate if the Cash Surrender Value
on any Monthly Activity Date is less than the required Monthly Deduction Amount.
The Company  will give written  notice to the Contract  Owner and a 61 day grace
period during which additional  amounts may be paid to continue the Contract and
avoid  lapse of the  Contract.  See  "Contract  Benefits  and Rights -- Contract
Loans," page __ and "Lapse and Reinstatement," page __.


CANCELLATION AND EXCHANGE RIGHTS

A Contract  Owner has a limited  right to return the Contract for  cancellation.
This right to return exists during the free-look period. The free-look period is
a number of days following delivery of the Contract to the Contract Owner (which
varies by state) as specified in your Contract. Within the free-look period, the
Contract  Owner  may  return  the  Contract  for  cancellation,  by mail or hand
delivery to the Company or to the agent who sold the  Contract.  If the Contract
is returned within the free-look period, the Company will return to the Contract
Owner within 7 days  thereafter  the premiums paid for the Contract  adjusted to
reflect any investment  gain or loss  resulting from  allocation to the Variable
Account prior to the date of  cancellation.  Certain states may require a return
of premium  without  such  adjustments.  In those  states  where the  Company is
required to return the premiums paid upon a free-look of the Contract, and where
the procedure has been approved by the appropriate  state,  the Company reserves
the right to allocate all premium  payments made prior to the  expiration of the
free-look period to the Dreyfus VIF Money Market Portfolio.

Once the Contract is in effect,  it may be exchanged  during the first 24 months
after issuance for a contract on the life of the Insured without requiring proof
of  insurability.  The new  contract  value  will not vary  with the  investment
experience  of  the  Variable  Account.   See  "Contract   Benefits  and  Rights
- -Cancellation and Exchange Rights," page 18.


TAX CONSEQUENCES

The current federal tax law generally  excludes all death benefit  payments from
the gross income of the Contract  beneficiary.  Some of these  Contracts  may be
classified  as  modified  endowment  contracts.  This status does not affect the
Contracts' classification as life insurance, nor does it affect the exclusion of
death benefit payments from gross income. However, loans, distributions or other
amounts received under a modified endowment contract may be subject to a 10% tax
penalty  and are taxed to the extent of  accumulated  earnings  in the  Contract
(generally,  the excess of Account Value over premiums  paid).  See "Federal Tax
Considerations," page 23.

<PAGE>
PERSONALIZED ILLUSTRATIONS

The  Company  will  furnish,  upon  request  and at no  charge,  a  personalized
illustration  reflecting  the proposed  Insured's  age,  sex,  and  underwriting
classification.  Where applicable, the Company will also furnish upon request an
illustration  for a Contract  that is not  affected  by the sex of the  Insured.
Personalized  illustrations  provided by the Company upon request will be based,
as appropriate,  on the methodology and format of the hypothetical illustrations
that the Company has included in its  registration  statement for the Contracts.
See "Registration Statement," page 25, for further information.

FEES AND EXPENSES

The following  tables are designed to help you  understand  the various fees and
expenses that you will bear,  directly or indirectly,  as a Contract Owner.  The
first table describes the Contract charges and deductions you will directly bear
under the  Contracts.  The second table  describes  the fees and expenses of the
Funds that you will bear indirectly when you purchase a Contract(s). For further
information, see "Deductions and Charges," page 12.

STATE EXCEPTIONS

Where  required by state law,  certain  features of your  Contract may differ in
certain  respects from those described  above.  For example,  certain states may
require that the  Accelerated  Death  Benefit be available on or after the Issue
Date of the Contract while in other states the Accelerated  Death Benefit is not
available  unless the illness  occurred at least 30 days after the Issue Date of
the Contract.  Please refer to your Contract for specific information  regarding
the benefits available to you.
<PAGE>

                        CONTRACT DEDUCTIONS AND CHARGES


Monthly Cost of Insurance Charge(1)

                              Current    - Current COI  charges  range from
                                           $.0368 per $1,000 of net amount
                                           at risk to $83.33 per $1,000 of
                                           net amount at risk. The current
                                           COI charge will depend on the
                                           issue age, sex, rating class,
                                           face amount, and duration of the
                                           policy.

                              Guaranteed - Guaranteed  COI charges  range from
                                           $.08 per $1,000 of net amount at risk
                                           to $83.33 per $1,000 of net amount at
                                           risk.  The guaranteed COI charge will
                                           depend  on  attained  age,  sex,  and
                                           rating class.

Administrative Charge -       $20 per month in the first year
                              $7.50 per month in the second and later years

Premium Expense Charge -      4% of all premium(s) paid

Annual Separate Account Charges

  Mortality and Expense
   Risk Charge -              0.60%
  Federal Income Tax Charge - Currently none(2)

Transfer Charges -            $25(3)

Partial Withdrawal Charges -  Minimum of $25 or 2% of the amount withdrawn

Maximum Surrender Charge -    30% of target premium

(1)  The current cost of insurance  charge under the Contracts will never exceed
     the guaranteed cost of insurance shown in your Contract.  The net amount at
     risk is the difference between the Death Benefit and the Account Value. See
     "Deductions and Charges - Monthly  Deductions - Cost of Insurance  Charge,"
     page __.

(2)  The Company  does not  currently  assess a charge for federal  income taxes
     that may be attributable to the operations of the Variable Account,  though
     it reserves the right to do so in the future.  See  "Deductions and Charges
     Monthly Deductions - Taxes Charged Against the Variable Account," page __.

(3)  No charges will be imposed on the first 12 transfers in any Contract  Year.
     The Company  reserves the right to assess a $10 charge for each transfer in
     excess of 12 in any Contract Year,  excluding  transfers due to dollar cost
     averaging or automatic portfolio rebalancing.

<PAGE>

                                  FUND EXPENSES
                      (AS A PERCENTAGE OF PORTFOLIO ASSETS)



                                                                      TOTAL FUND
                                         MANAGEMENT      OTHER          ANNUAL
PORTFOLIO                                   FEES        EXPENSES       EXPENSES
- ---------                                ----------     --------      ----------

AIM V.I. Capital Appreciation Fund(1)       0.63%         0.05%          0.68%
AIM V.I. Diversified Income Fund(1)         0.60%         0.20%          0.80%
AIM V.I. Global Utilities Fund(1)           0.65%         0.63%          1.28%
AIM V.I. Government Securities Fund(1)      0.50%         0.37%          0.87%
AIM V.I. Growth Fund(1)                     0.65%         0.08%          0.73%
AIM V.I. Growth and Income Fund(1)          0.63%         0.06%          0.69%
AIM V.I. International Equity Fund(1)       0.75%         0.18%          0.93%
AIM V.I. Value Fund(1)                      0.62%         0.08%          0.70%
American Century VP Balanced                1.00%         0.00%          1.00%
American Century VP International           1.50%         0.00%          1.50%
VIP II Contrafund(2)                        0.60%         0.11%          0.71%
VIP Equity-Income(2)                        0.50%         0.08%          0.58%
VIP Growth(2)                               0.60%         0.09%          0.69%
VIP High Income(2)                          0.59%         0.12%          0.71%
Dreyfus Socially Responsible Growth         0.75%         0.07%          0.82%
Dreyfus Stock Index                         0.25%         0.03%          0.28%
VIF Growth and Income                       0.75%         0.05%          0.80%
VIF Money Market                            0.50%         0.11%          0.61%
VIF Small Company Stock                     0.75%         0.37%          1.12%
MFS Emerging Growth Series                  0.75%         0.12%          0.87%
MFS Limited Maturity Series(3)              0.55%         0.45%          1.00%


(1)AIM Advisors, Inc., ("AIM") may from time to time voluntarily waive or reduce
its respective fees. Effective May 1, 1998, the Funds reimburse AIM in an amount
up to 0.25% of the average net asset value of each Fund,  for expenses  incurred
in  providing,  or assuring  that  participating  insurance  companies  provide,
certain administrative services.  Currently, the fee only applies to the average
net asset  value of each  Portfolio  in  excess  of the net asset  value of each
Portfolio as calculated on April 30, 1998.

(2)A portion of the  brokerage  commissions  that certain  funds pay was used to
reduce  the  fund  expenses.  In  addition,  certain  funds  have  entered  into
arrangements  with  their  custodian  whereby  credits  realized  as a result of
uninvested cash balances were used to reduce custodian expenses. Including these
reductions, the total operating expenses presented in the table would have been:
 .78%  for the  VIP II  Contrafund  Portfolio;  .65%  for  the VIP  Equity-Income
Portfolio;  .77% for the VIP Growth Portfolio;  and .80% for the VIP High Income
Portfolio.

(3)The  adviser to the MFS Limited  Maturity  Series has agreed to bear expenses
for the Portfolio,  subject to  reimbursement  by the  Portfolio,  such that the
Portfolio's  "Other  Expenses"  shall not exceed 0.45% of its average  daily net
assets.  See  "Information  Concerning  Shares of Each  Portfolio --  Expenses".
Otherwise,  "Other  Expenses"  and "Total  Operating  Expenses"  for the for the
Limited Maturity Portfolio would be 5.65% and 6.20% respectively.



<PAGE>

                           SPECIAL TERMS

As used in this Prospectus, the following terms have the indicated meanings:

     Account  Value:  The  aggregate  value  under a  Contract  of the  Variable
Sub-Accounts, the Fixed Account and the Loan Account.

     Accumulation  Unit:  An  accounting  unit of measure used to calculate  the
value of a Variable Sub-Account.

     Age: The Insured's  age at the Insured's  last  birthday.  Cash Value:  The
Account Value less any applicable  surrender charges.  Cash Surrender Value: The
Cash Value less all Indebtedness, if applicable.

     Contract:  The Glenbrook Life and Annuity Company Flexible Premium Variable
Universal Life Insurance  Contract described in this prospectus and known as the
Glenbrook Contour.  In some states, the Contracts may be issued in the form of a
group  Contract.  In those  states,  certificates  will be issued  evidencing  a
purchaser's rights under the group Contract. Certificates are issued under group
Contracts  issued to the Financial  Services Group Insurance  Trust, an Illinois
Trust.  The terms  "Contract" and "Contract  Owner," as used in this prospectus,
refer to and include such a certificate and certificate owner, respectively.

     Contract Anniversary:  The same day and month as the Contract Date for each
subsequent year the Contract remains in force.

     Contract Date: The date on or as of which coverage under a Contract becomes
effective and the date from which  Contract  Anniversaries,  Contract  Years and
Contract months are determined.

     Contract  Owner:  The person having  rights to benefits  under the Contract
during the  lifetime of the Insured.  The  Contract  Owner may or may not be the
Insured.

     Contract Years: Annual periods computed from the Contract Date.

     Cumulative Minimum Premium:  An amount calculated by dividing the guarantee
period  premium  shown on page 3 of your  Contract  by 12, and  multiplying  the
result by the number of Contract  months  since  issue.  See your  Contract  for
further information.

     Death  Benefit:  The greater of the Death Benefit option under the Contract
or the Account Value on the date of death  multiplied by the death benefit ratio
as specified in the Contract.

     Fixed  Account:  The portion of the Account  Value  invested in the general
account of the company.

     Funds: The registered  management  investment  companies in which assets of
the Variable Account may be invested.

     Indebtedness:  All Contract  loans,  if any, and accrued loan interest.

     In Force:  A term used to describe when the Insured's life is covered under
the terms of the Contract.

     Initial Death Benefit:  The Initial Death Benefit under a Contract is shown
on the  Contract  Data  page.  The  Contract  Owner may  choose one of two Death
Benefit  options:  a level amount which generally equals the Specified Amount of
the Contract;  or, a variable amount which generally equals the Specified Amount
plus the Account Value.

     Insured: The person whose life is insured under a Contract.

     Loan Account: An account in the Company's General Account,  established for
any amounts  transferred  from the Variable  Sub-Accounts  or Fixed  Account for
requested  loans.  The Loan Account credits a fixed rate of interest that is not
based on the investment experience of the Variable Account.

     Monthly Activity Date: The day of each month on which the Monthly Deduction
Amount is deducted  from the Account  Value of the  Contract.  Monthly  Activity
Dates occur on the same day of the month as the  Contract  Date.  If there is no
date equal to the  Monthly  Activity  Date in a  particular  month,  the Monthly
Activity Date will be the last day of that month.



<PAGE>




     Monthly Deduction Amount: A deduction on each Monthly Activity Date for the
cost of insurance charge, and an administrative expense charge.

     Specified Amount: The minimum death benefit under a Contract,  equal to the
Initial  Death  Benefit  on the  Contract  Date.  Thereafter  it may  change  in
accordance with the terms of the partial  withdrawal and the subsequent  premium
provisions of the Contract.

     Target  Premium:  The premium which  determines the amount of any surrender
charges applied to the Contract.

     Valuation  Day:  Every day the New York Stock Exchange is open for trading.
The value of the Variable  Account is determined at the close of regular trading
on the New York Stock Exchange (currently 4:00 p.m. Eastern Time) on such days.

     Valuation  Period:  The period between the close of regular  trading on the
New York Stock Exchange on successive Valuation Days.

     Variable  Account:  Glenbrook  Life Variable  Life  Separate  Account B, an
account  established by the Company to separate the assets funding the Contracts
from other assets of the Company.

     Variable  Sub-Accounts:  The  subaccounts  of the Variable  Account used to
allocate  a  Contract  Owner's  Account  Value,  less  Indebtedness,  among  the
Portfolios of the Funds.



<PAGE>



                              THE COMPANY

The Company is the issuer of the Contract. The Company is a stock life insurance
company organized under the laws of Illinois in 1992. The Company was originally
organized under the laws of the State of Indiana in 1965. From 1965 to 1983, the
Company was known as "United  Standard Life Assurance  Company" and from 1983 to
1992, the Company was known as "William Penn Life Assurance Company of America."
The Company is licensed to operate in the District of Columbia, Puerto Rico, and
all states except New York. The Company  intends to market the Contract in those
jurisdictions  in which it is licensed to operate.  The Company's home office is
located at 3100 Sanders Road, Northbrook, Illinois 60062.

The Company is a wholly owned  subsidiary  of Allstate  Life  Insurance  Company
("Allstate Life"), a stock life insurance company incorporated under the laws of
Illinois.  Allstate  Life is a wholly  owned  subsidiary  of Allstate  Insurance
Company ("Allstate"),  a stock property-liability insurance company incorporated
under the laws of Illinois.  All of the outstanding capital stock of Allstate is
owned by The Allstate Corporation ("the Corporation").


                              THE VARIABLE ACCOUNT

GENERAL

Glenbrook  Life Variable Life  Separate  Account B is a separate  account of the
Company  established  on May 1, 1997 pursuant to the insurance laws of Illinois.
The Variable  Account is organized as a unit investment  trust and registered as
such with the  Securities  and  Exchange  Commission  under  the 1940  Act.  The
Variable  Account  meets the  definition  of "separate  account"  under  federal
securities law. Under Illinois law, the assets of the Variable  Account are held
exclusively for the benefit of Contract Owners and persons  entitled to payments
under the Contracts.  The assets of the Variable Account are not chargeable with
liabilities arising out of any other business which the Company may conduct.


<PAGE>



                                   THE FUNDS

The Variable  Account will invest in shares of one or more Funds.  The Funds are
registered  with the  Securities  and Exchange  Commission as open-end,  series,
management  investment  companies.  Registration  of the Funds does not  involve
supervision of the Funds'  management,  investment  practices or policies by the
Securities  and  Exchange  Commission.  The Funds'  Portfolios  are  designed to
provide  investment   vehicles  for  variable  insurance  contracts  of  various
insurance  companies,  in addition to the Variable Account.  The Funds currently
available for  investment by the Variable  Account are listed below.  All of the
Portfolios  listed may not be  available  under your  Contract.  Check with your
representative for further information.

I. AIM VARIABLE INSURANCE FUNDS, INC. (the "AIM FUNDS")

     -    AIM V.I. Capital Appreciation Fund -- is a diversified portfolio which
          seeks to provide capital  appreciation  through  investments in common
          stocks,  with emphasis on  medium-sized  and smaller  emerging  growth
          companies.

     -    AIM V.I.  Diversified Income Fund -- is a diversified  portfolio which
          seeks to achieve a high level of current income primarily by investing
          in  a  diversified  portfolio  of  foreign  and  U.S.  government  and
          corporate  debt  securities,  including  lower  rated  high yield debt
          securities (commonly known as "junk bonds"). The risks of investing in
          junk  bonds  are  described  in the  accompanying  prospectus  for the
          AIM Funds, which should be read carefully before investing.

     -    AIM V.I. Global Utilities Fund -- is a non-diversified portfolio which
          seeks to achieve a high level of current  income  and,  as a secondary
          objective, to achieve capital appreciation,  by investing primarily in
          common  and  preferred  stocks of  public  utility  companies  (either
          domestic or foreign).

     -    AIM V.I.  Government  Securities  Fund -- is a  diversified  portfolio
          which seeks to achieve a high level of current income  consistent with
          reasonable  concern  for  safety of  principal  by  investing  in debt
          securities issued, guaranteed or otherwise backed by the U.S.
          Government.

     -    AIM V.I.  Growth  Fund -- is a  diversified  portfolio  which seeks to
          provide  growth of capital  through  investments  primarily  in common
          stocks of leading  U.S.  companies  considered  by the  advisor to the
          Portfolio to have strong earnings momentum.

     -    AIM V.I.  Growth and Income Fund -- is a diversified  portfolio  which
          seeks to provide growth of capital, with current income as a secondary
          objective by  investing  primarily in dividend  paying  common  stocks
          which have prospects for both growth of capital and dividend income.

     -    AIM V.I. International Equity Fund -- is a diversified portfolio which
          seeks  to  provide   long-term  growth  of  capital  by  investing  in
          international  equity securities,  the issuers of which are considered
          by the advisor to the Portfolio to have strong earnings momentum.

     -    AIM V.I.  Value  Fund -- is a  diversified  portfolio  which  seeks to
          achieve  long-term growth of capital by investing  primarily in equity
          securities  judged by the advisor to the  Portfolio to be  undervalued
          relative to the current or projected earnings of the companies issuing
          the  securities,  or relative to current market values of assets owned
          by the  companies  issuing  the  securities  or relative to the equity
          markets generally. Income is a secondary objective.

AIM Advisors,  Inc.  serves as the  investment  advisor to the AIM Fund. AIM was
organized  in 1976 and,  together  with its  domestic  subsidiaries,  manages or
advises over 50 investment company  portfolios  (including the Portfolios listed
above)  encompassing  a broad range of  investment  objectives.  AIM is a wholly
owned subsidiary of A I M Management Group, Inc. Its principal place of business
is 11 Greenway Plaza, Suite 1919, Houston, Texas 77046-1173.

II.  AMERICAN CENTURY FUNDS


     -    American  Century VP Balanced -- the investment  objective of American
          Century VP Balanced is capital growth and current income. It will seek
          to achieve its investment  objective by maintaining  approximately 60%
          of the assets of American  Century VP  Balanced in common  stocks that
          are considered by management to have better-than-average prospects for
          appreciation  and the  remaining  assets are  maintained  in bonds and
          other fixed income securities.


<PAGE>

     -    American  Century VP  International  -- the  investment  objective  of
          American Century VP  International is capital growth.  It will seek to
          achieve  its  investment   objective  by  investing  primarily  in  an
          internationally  diversified  portfolio  of  common  stocks  that  are
          considered  by  management to have  prospects  for  appreciation.  The
          Portfolio  will invest  primarily in securities of issuers  located in
          developed markets.

American Century Investment Management, Inc. serves as the investment manager of
American  Century Variable  Portfolios,  Inc. Its principal place of business is
American Century Tower, 4500 Main Street, Kansas City, Missouri 64111.


III.  DREYFUS FUNDS

     -    VIF Growth and Income Portfolio -- seeks to provide  long-term capital
          growth,   current  income  and  growth  of  income,   consistent  with
          reasonable investment risk.

     -    VIF Money  Market  Portfolio  -- seeks to  provide  as high a level of
          current income as is consistent  with the  preservation of capital and
          the maintenance of liquidity.

     -    The Dreyfus Socially Responsible Growth Fund, Inc. -- seeks to provide
          capital  growth.   Current  income  is  a  secondary   goal.   Invests
          principally in common stocks,  or securities  convertible  into common
          stock, of companies  which,  in the opinion of the fund's  management,
          not only meet traditional investment standards, but also show evidence
          that they conduct their  business in a manner that  contributes to the
          enhancement of the quality of life in America.

     -    VIF Small  Company  Stock  Portfolio  -- seeks to  provide  investment
          results  that  are  greater  than  the  toal  return   performance  of
          publicly-traded common stocks in the aggregate,  as represented by the
          Russell  2500(TM)  Index.  Invests  primarily in a portfolio of equity
          securities of small-to medium-sized domestic issuers, while attempting
          to  maintain  volatility  and  diversification  similar to that of the
          Russell 2500(TM) Index.

     -    Dreyfus Stock Index Fund -- seeks to provide  investment  results that
          correspond  to the price  and yield  performance  of  publicly  traded
          common  stocks in the  aggregate,  as  represented  by the  Standard &
          Poor's 500 Composite Stock Price Index.

An investment in the Dreyfus VIF Money Market  Portfolio is neither  insured nor
guaranteed by the U.S.  Government.  There can be no assurance  that the Dreyfus
VIF Money Market  Portfolio will be able to maintain a stable net asset value of
$1.00 per share.

The Dreyfus  Corporation,  200 Park Avenue, New York, New York 10166, was formed
in 1947 and serves as the investment manager to the Dreyfus funds listed in this
prospectus. The Dreyfus Corporation is a wholly owned subsidiary of Mellon Bank,
N.A., which is a wholly owned subsidiary of Mellon Bank Corporation. NCM Capital
Management  Group,  Inc., 105 West Main Street,  Durham,  North Carolina  27701,
serves as  sub-investment  adviser to The Dreyfus  Socially  Responsible  Growth
Fund, Inc.  Mellon Equity  Associates,  an affiliate of Dreyfus,  located at 500
Grant Street,  Pittsburgh, PA 15258, serves as the index fund manager to Dreyfus
Stock Index Fund.

<PAGE>

IV.  FIDELITY FUNDS

     -    VIP II  Contrafund  -- seeks  capital  appreciation  by  investing  in
          securities  of companies  whose value  Fidelity  Management & Research
          Company ("FMR") believes is not fully recognized by the public.

     -    VIP Growth -- seeks  capital  appreciation  by investing  primarily in
          common  stocks.  The  Portfolio may also pursue  capital  appreciation
          through the purchase of bonds and preferred stocks.

     -    VIP High Income -- seeks high current income by investing primarily in
          all types of income-producing  debt securities,  preferred stocks, and
          convertible securities.

     -    VIP Equity-Income -- seeks reasonable income by investing primarily in
          income-producing  equity  securities.  When  choosing the  Portfolio's
          investments,  Fidelity  Management & Research Company,  the investment
          advisor to the  Portfolio,  also  considers  the potential for capital
          appreciation.  The Portfolio seeks to achieve a yield that exceeds the
          yield on the securities comprising that of the Standard & Poors 500.

Fidelity   Management  &  Research  Company,   82  Devonshire  Street,   Boston,
Massachusetts,  is the  investment  manager of the Fidelity funds listed in this
prospectus.


<PAGE>




V.  MFS FUND

     -    MFS Emerging  Growth  Series -- seeks to provide  long-term  growth of
          capital.  Dividend and interest income from portfolio  securities,  if
          any,  is  incidental  to  the  Portfolio's   investment  objective  of
          long-term growth of capital.

     -    MFS Limited Maturity Series -- the primary investment  objective is to
          provide  as  high a level  of  current  income  as is  believed  to be
          consistent with prudent  investment  risk. The  Portfolio's  secondary
          objective is to protect shareholders' capital.

MFS manages each series  pursuant to an Investment  Advisory  Agreement with the
MFS Fund on behalf of each  Portfolio.  MFS provides each Portfolio with overall
investment  advisory  and  administrative  services,  as well as general  office
facilities.  Its  principal  place of business is 500 Boylston  Street,  Boston,
Massachusetts 02116.

Shares  of the Funds are not  deposits  or  obligations  of,  or  guaranteed  or
endorsed  by, any bank and the shares are not  federally  insured by the Federal
Deposit  Insurance  Corporation,  the Federal Reserve Board or any other agency.
All  dividends  and  capital  gains   distributions   from  the  Portfolios  are
automatically  reinvested in shares of the  distributing  Portfolio at their net
asset value.

The  assets of each  Portfolio  are held  separate  from the assets of the other
Portfolios,  and each  Portfolio has its own distinct  investment  objective and
policies. Each Portfolio operates as a separate investment fund, and the income,
gains,  and losses of one Portfolio  generally  have no effect on the investment
performance of any other Portfolio.

There is no assurance that the Portfolios  will attain their  respective  stated
objectives.  Additional  information  concerning the  investment  objectives and
policies  of the  Portfolios  can be found in the current  prospectuses  for the
Funds  which  accompany  this  prospectus.  You will  also  find  more  complete
information  about the risks  associated with each Portfolio in the accompanying
prospectuses. You should read the prospectuses for the Funds in conjunction with
this prospectus.

THE FUND  PROSPECTUSES  SHOULD BE READ  CAREFULLY  BEFORE ANY  DECISION  IS MADE
CONCERNING  THE  ALLOCATION  OF  PURCHASE  PAYMENTS  TO  A  PARTICULAR  VARIABLE
SUB-ACCOUNT.

It is conceivable that in the future it may be disadvantageous for variable life
insurance  separate accounts and variable annuity separate accounts to invest in
a Fund simultaneously.  Although neither the Company nor any such Fund currently
foresees any such  disadvantages  either to variable life  insurance or variable
annuity  contract  owners,  each Fund's  Board of  Directors  intends to monitor
events in order to identify any material  conflicts  between  variable  life and
variable annuity contract owners and to determine what action, if any, should be
taken in response  thereto.  If the Board of  Directors  were to  conclude  that
separate  funds should be  established  for variable  life and variable  annuity
separate accounts, the Company would bear the attendant expenses.


<PAGE>





All investment  income of and other  distributions to each Variable  Sub-Account
arising  from the  corresponding  Portfolio  are  reinvested  in  shares of that
Portfolio at net asset value.  The income and realized and  unrealized  gains or
losses on the assets of each Variable  Sub-Account are separate and are credited
to or charged  against the  particular  Variable  Sub-Account  without regard to
income,  gains or losses from any other  Variable  Sub-Account or from any other
business  of the  Company.  The  Company  will  purchase  shares in the Funds in
connection with premiums allocated to the corresponding  Variable Sub-Account in
accordance with Contract Owners'  directions and will redeem shares in the Funds
to meet Contract  obligations or to make adjustments in reserves.  The Funds are
required to redeem Fund  shares at net asset  value and to make  payment  within
seven days.

The Company  reserves the right,  subject to compliance  with the law as then in
effect,  to make additions to,  deletions  from, or  substitutions  for the Fund
shares  underlying  the  Variable  Sub-Accounts.  If  shares of any of the Funds
should no longer be  available  for  investment,  or if, in the  judgment of the
Company's management,  further investment in shares of any Portfolio of any Fund
should  become  inappropriate  in view of the  purposes  of the  Contracts,  the
Company may substitute shares of another Portfolio for shares already purchased,
or to be  purchased  in the future,  under the  Contracts.  No  substitution  of
securities  will take place without notice to Contract  Owners and without prior
approval of the Securities and Exchange Commission to the extent required by the
1940 Act.  The  Company  reserves  the right to  establish  additional  Variable
Sub-accounts, each of which would invest in shares of another Portfolio. Subject
to Contract  Owner  approval,  the Company  also  reserves  the right to end the
registration  under the 1940 Act of the Variable  Account or any other  separate
accounts of which it is the  depositor or to operate the  Variable  Account as a
management company under the 1940 Act.

Each Portfolio is subject to certain investment  restrictions and policies which
may not be changed without the approval of a majority of the shareholders of the
Portfolio.   See  the  accompanying   prospectuses  of  the  Funds  for  further
information.


                                  THE CONTRACT

APPLICATION FOR A CONTRACT

Individuals  wishing to purchase a Contract  must submit an  application  to the
Company.  A Contract  will be issued only on the lives of Insureds age 18-85 who
supply  evidence of  insurability  satisfactory  to the Company.  Acceptance  is
subject to the Company's  underwriting  rules and the Company reserves the right
to reject an  application  for any  reason.  If a Contract  is not  issued,  the
premium  will be  returned  to you.  No change in the terms or  conditions  of a
Contract  will be made  without the consent of the  Contract  Owner except where
necessary to comply with tax laws or maintain  the status of the Contract  under
then applicable law.

Once the Company has  received  the initial  premium and  underwriting  has been
approved,  the Contract  will be issued on the date the Company has received the
final  requirement  for  issue.  In the  case of  simplified  underwriting,  the
Contract will be issued or coverage  denied within 3 business days of receipt of
premium.  The Insured will be covered  under the  Contract,  however,  as of the
Contract  Date.  Since the Contract Date will  generally be the date the Company
receives the initial  premium,  coverage under a Contract may begin before it is
actually issued.  In addition to determining when coverage begins,  the Contract
Date determines  Monthly Activity Dates,  Contract  months,  and Contract Years.
Under current  underwriting rules, a proposed Insured is eligible for simplified
underwriting without a medical examination if his or her application  responses,
initial death benefit,  and issue age meet  simplified  underwriting  standards.
Customary underwriting standards will apply to all other proposed Insureds.

If the initial premium payment is over the limits  established from time to time
by the Company (currently $2,000,000),  the initial payment will not be accepted
with the  application.  In other cases where we receive the initial payment with
the application, we will provide fixed conditional insurance during underwriting
according to the terms of a conditional receipt. The fixed conditional insurance
will be the amount applied for, up to a maximum that varies by age.



<PAGE>


PREMIUMS

The  Contract  requires  the  Contract  Owner to pay an  initial  premium by the
Contract Date.  Additional  premium payments may be made at any time, and in any
amount necessary to avoid termination of the Contract,  subject to the following
conditions:

     -    The Company will not accept any premium which would cause the Contract
          not to qualify as a life  insurance  contract  under the Code. If this
          occurs,  for us to  accept  this  premium,  we must  receive a written
          request from you to increase the specified amount to an amount able to
          sustain the additional premium.  The request to increase the specified
          amount will  require  evidence  of  insurability  and  approval by the
          Company.

     -    The Company will not accept any premium which would cause the Contract
          to become a modified  endowment contract (see , page ) under the Code.
          For the Company to accept this premium, the Company must first receive
          from the Contract Owner written acknowledgment of the Contract Owner's
          understanding  that the  Contract  will  become a  modified  endowment
          contract upon acceptance of the premium payment.

Unless you request otherwise in writing, any additional premium payment received
while  a  Contract  loan  exists  will  be  applied  first,  as a  repayment  of
Indebtedness, and second, as an additional premium payment.

ALLOCATION OF PREMIUMS

Upon completion of  underwriting,  the Company will either issue a Contract,  or
deny  coverage  and return all  premiums.  If a Contract is issued,  the initial
premium  payment less the premium  expense  charge,  plus an amount equal to the
interest that would have been earned had the initial  premium been  allocated to
the Money Market  Sub-account since the date of receipt of the premium,  will be
allocated on the date the Contract is issued.  The allocation  will be according
to the initial premium allocation instructions specified on your application. In
the future,  the Company may allocate the initial  premium to the Fixed  Account
during the free look period in those states where state law requires premiums to
be returned upon exercise of the free-look right.


ACCUMULATION UNIT VALUES

The Accumulation  Unit Value for each Variable  Sub-Account will vary to reflect
the investment experience of the corresponding  Portfolio and will be determined
on  each  Valuation  Day by  multiplying  the  Accumulation  Unit  Value  of the
particular  Variable  Sub-Account  on  the  preceding  Valuation  Day  by a "Net
Investment Factor" for that Sub-Account for the Valuation Period then ended. The
Net  Investment  Factor for each  Variable  Sub-Account  is  determined by first
dividing (A) the net asset value per share of the corresponding Portfolio at the
end of the current  Valuation  Period  (plus the per share  dividends or capital
gains  distributions  by that  Portfolio if the  ex-dividend  date occurs in the
Valuation  Period  then  ended),  by (B) the net  asset  value  per share of the
corresponding  Portfolio  at  the  end of the  immediately  preceding  Valuation
Period;  and then  subtracting  from the  result  an  amount  equal to the daily
deductions  for mortality and expense risk charges  imposed during the Valuation
Period.  Applicants  should  refer  to the  prospectuses  for  the  Funds  which
accompany  this  Prospectus for a description of how the assets of each Fund are
valued since the  determination  has a direct bearing on the  Accumulation  Unit
Value of the corresponding  Sub-Account,  and,  therefore the Account Value of a
Contract. See "Contract Benefits and Rights -- Account Value," page 15.


<PAGE>


All valuations in connection with a Contract,  e.g., with respect to determining
Account Value and Cash Surrender Value and in connection with Contract loans, or
calculation  of Death  Benefits,  or with respect to  determining  the number of
Accumulation  Units to be credited to a Contract with each  premium,  other than
the initial premium and additional premiums requiring underwriting, will be made
on the date the  request or payment is  received in good order by the Company at
its Home Office if such date is a Valuation Day;  otherwise  such  determination
will be made on the next succeeding date which is a Valuation Day.

Specialized  Uses  of  the  Contract:  Because  the  Contract  provides  for  an
accumulation of Cash Value as well as a Death Benefit,  the Contract can be used
for various individual and business financial planning purposes.  Purchasing the
Contract in part for such purposes  entails certain risks.  For example,  if the
investment  performance of the Variable  Sub-Accounts  to which Account Value is
allocated is poorer than  expected or if sufficient  premiums are not paid,  the
Contract may lapse or may not  accumulate  sufficient  Account Value to fund the
purpose for which the Contract was purchased. Withdrawals and Contract loans may
significantly  affect current and future Account Value, Cash Surrender Value, or
Death  Benefit  proceeds.  Depending  upon  the  investment  performance  of the
underlying Portfolios of the Variable Account and the amount of a Contract loan,
the loan may cause a Contract to lapse.  Contractual  fees and charges,  such as
the cost of insurance,  will apply. The Contract is designed to provide benefits
on a long-term basis. Before purchasing a Contract for a specialized  purpose, a
purchaser  should  consider  whether  the  long-term  nature of the  Contract is
consistent with the purpose for which it is being  considered.  Using a Contract
for  a  specialized  purpose  may  have  tax  consequences.  (See  "Federal  Tax
considerations," page __.)


                             DEDUCTIONS AND CHARGES

MONTHLY DEDUCTIONS

On each Monthly  Activity  Date  including the Contract  Date,  the Company will
deduct from the Account  Value  attributable  to the Variable  Account an amount
(the  "Monthly  Deduction  Amount") to cover  charges and  expenses  incurred in
connection with a Contract.  Each Monthly  Deduction Amount will be deducted pro
rata from each Variable  Sub-Account  and the Fixed Account  attributable to the
Contract. The deduction will be such that the proportion of Account Value of the
Contract  attributable to each  Sub-Account and to the Fixed Account remains the
same  before and after the  deduction.  The Monthly  Deduction  Amount will vary
monthly.  If the Cash  Surrender  Value  is not  sufficient  to cover a  Monthly
Deduction  Amount due on any Monthly  Activity Date, the Contract may lapse. See
"Contract  Benefits  and  Rights  -- Lapse  and  Reinstatement,"  page  17.  The
following is a summary of the monthly  deductions  and charges which  constitute
the Monthly Deduction  Amount.  See also "Contract Charges and Deductions," page
__, for a discussion of the monthly deductions and charges.

Cost of Insurance  Charge:  The cost of insurance  charge  covers the  Company's
anticipated mortality costs for standard and substandard risks. The current cost
of insurance  charge will not exceed the  guaranteed  cost of insurance  charge.
This charge is the maximum  annual cost of insurance  per $1,000 as indicated in
the  Contract,  multiplied by the  difference  between the Death Benefit and the
Account  Value (both as  determined on the Monthly  Activity  Date),  divided by
$1,000,  and divided by 12. For standard risks, the guaranteed cost of insurance
rate is based on the 1980 Commissioners'  Standard Ordinary Mortality Table, age
last  birthday.  (Unisex  rates  may be  required  in some  states).  A table of
guaranteed  cost of  insurance  charges  per  $1,000  will be  included  in each
Contract;  however,  the Company reserves the right to use rates less than those
shown in the table.  Special risks will be charged at a higher cost of insurance
rate that will not exceed  rates based on a multiple of the 1980  Commissioners'
Standard Ordinary Mortality Table, age last birthday. The multiple will be based
on the Insured's special rating.

The cost of  insurance  charge rates are applied to the  difference  between the
Death Benefit  determined on the Monthly  Activity Date and the Account Value on
that same date prior to assessing the Monthly Deduction  Amount.  The difference
between  the two  amounts is the amount for which the  Company is at risk should
the Death Benefit be then payable. (For an explanation of the Death Benefit, see
"Contract Benefits and Rights" on page 15.)






<PAGE>
EXAMPLE:


Specified Amount                                     =        $100,000
Death Benefit Option                                 =        1
Account Value on the Monthly
         Activity Date                               =        $ 30,000
Insured's Attained Age                               =        45
Death Benefit Ratio for Age 45                       =        2.15



On the Monthly Activity Date in this example, the Death Benefit as then computed
would be $100,000,  because the Specified Amount  ($100,000) is greater than the
Account Value multiplied by the applicable Death Benefit ratio ($30,000 x 2.15 =
$64,500). Since the Account Value on that date is $30,000, the cost of insurance
charges per $1000 are applied to the  difference  between the Death  Benefit and
the Account Value($100,000 - $30,000 = $70,000).

Assume  that the  Account  Value in the above  example  was  $50,000.  The Death
Benefit would then be $107,500 (2.15 x $50,000),  since this is greater than the
Specified Amount  ($100,000).  The cost of insurance rates in this case would be
applied to $57,500  (the result of the $107,500  Death  Benefit less the $50,000
Account Value). Because the Account Value and, as a result, the amount for which
the Company is at risk under a Contract, may vary monthly, the cost of insurance
charge may also vary on each Monthly  Activity Date.  Once the risk rating class
has been  assigned to an Insured  when a Contract is issued,  that rating  class
will not change if additional premium payments or partial  withdrawals  increase
or decrease the Specified Amount.

Monthly  Administrative Expense Charge: The Company will deduct monthly from the
Account Value an  administrative  expense charge of $20.00 during the first year
and $7.50 in later years. This charge compensates the Company for administrative
expenses  incurred  in  the  administration  of the  Variable  Account  and  the
Contracts.

All monthly deductions are taken  proportionately from the Variable Sub-accounts
and the  Fixed  Account  under  your  Contract.  Deductions  from  the  Variable
Subaccounts are taken by canceling Accumulation Units under your Contract.


OTHER DEDUCTIONS

Mortality  and Expense  Risk  Charge:  The Company will deduct from the Variable
Account a daily charge  equivalent  to an annual rate of 0.60% of average  daily
net assets of the  Variable  Account for the  mortality  and  expense  risks the
Company  assumes in  relation  to the  Contracts.  The  mortality  risk  assumed
includes the risk that the cost of insurance  charges  specified in the Contract
will be  insufficient  to meet claims.  The Company also assumes a risk that, on
the Monthly  Activity Date preceding the death of an Insured,  the Death Benefit
will exceed the amount on which the cost of insurance  charges  were based.  The
expense risk assumed is that expenses  incurred in issuing and administering the
Contracts will exceed the administrative charges set in the Contract.

Taxes Charged Against the Variable Account:  Currently, no charge is made to the
Variable  Account  for  federal  income  taxes that may be  attributable  to its
operations.  The Company may, however, make such a charge in the future. Charges
for other taxes, if any,  attributable to the Variable  Account or to this class
of Contracts may also be made.

Charges Against the Funds: The Variable Account purchases shares of the Funds at
net asset value.  The net asset value of the Funds' shares  reflects  investment
advisory fees and  administrative  expenses  already deducted from the assets of
the Funds.  Funds'  investment  management  fees are a percentage of the average
daily value of the net assets of the Portfolios.

For a complete  description  of the  charges  against the Funds,  see  "Contract
Charges and Deductions," page __.




<PAGE>


Premium  Expense  Charge:  The premium  expense charge is currently  equal to an
annual rate of 4.0%.  This  charge  compensates  the  Company for premium  taxes
imposed by various states and local  jurisdictions and for federal taxes related
to the  receipt  of  premiums  under  the  Contract  and that  results  from the
application  of section  848 of the Code.  The  premium  tax  deduction  will be
imposed on all Contracts.  You may therefore pay the premium expense charge even
if your state does not  impose a premium  tax.  The  premium  expense  charge is
deducted  from each premium  received  prior to being  allocated to the Variable
Sub-accounts  or to  the  Fixed  Account  in  accordance  with  your  allocation
instructions.

Surrender  Charge:  Upon  surrender of the Contract,  a Surrender  Charge may be
assessed.  After the  fifteenth  Contract  Year,  no  surrender  charges will be
assessed.  Full surrenders will be subject to a surrender charge as set forth in
the table below:



                    SCHEDULE OF SURRENDER CHARGES


CONTRACT YEAR                                       SURRENDER CHARGE**
1-7 ..................................................      30%
8   ..................................................      27%
9   ..................................................      24%
10  ..................................................      20%
11  ..................................................      16%
12  ..................................................      12%
13  ..................................................      8%
14  ..................................................      4%
15  ..................................................      0%

**                  Surrender Charge as a Percentage of the lesser of the
premium paid or the Target Premium.




                          CONTRACT BENEFITS AND RIGHTS

DEATH BENEFIT

The  Contracts  provide for the payment of Death  Benefit  Proceeds to the named
beneficiary when the Insured dies. The Proceeds payable to the beneficiary equal
the Death Benefit less any  Indebtedness  and less any unpaid Monthly  Deduction
Amounts  occurring during a Grace Period (if  applicable).  The Death Benefit is
determined  by the Death  Benefit  option that exists  under the  Contract.  The
Contract Owner may choose one of two Death Benefit options: a level amount which
generally  equals the  Specified  Amount of the Contract;  or a variable  amount
which generally  equals the Specified  Amount plus the Account Value. As long as
the  Contract  remains  In Force,  the Death  Benefit  will not be less than the
greater of the current  Specified  Amount of the  Contract or the Account  Value
multiplied  by the Death  Benefit  ratio  under the  Contract.  The  ratios  are
specified in the Contract and vary according to the attained age of the Insured.
An  increase  in  Account  Value  due to  favorable  investment  experience  may
therefore  increase the Death Benefit above the Specified Amount, and a decrease
in Account Value due to unfavorable investment experience may decrease the Death
Benefit (but not below the Specified Amount).



EXAMPLES:


                                                        A                B
Specified Amount:                                $100,000         $100,000
Death Benefit Option:                                   1                1
Insured's Age:                                         45               45
Account Value on Date of Death:                  $ 48,000         $ 34,000
Death Benefit Ratio:                                 2.15             2.15






<PAGE>




In Example A, the Death Benefit equals  $103,200,  i.e., the greater of $100,000
(the  Specified  Amount) and $103,200 (the Account Value at the Date of Death of
$48,000,  multiplied by the Death Benefit Ratio of 2.15). This amount,  less any
Indebtedness  and unpaid Monthly  Deduction  Amounts,  constitutes  the Proceeds
which the Company would pay to the beneficiary.

In Example B, the Death Benefit is $100,000,  i.e., the greater of $100,000 (the
Specified  Amount) or $73,100 (the Account  Value of $34,000  multiplied  by the
Death Benefit Ratio of 2.15).

All or part of the proceeds may be paid in cash or applied under an Income Plan.
See "Other Matters -- Payment Options," page 20.

THREE YEAR CONTINUATION PERIOD

All Contracts  provide for a three year  continuation  period which is in effect
until the end of the third  Contract  Year. On any Monthly  Activity Date during
the continuation period, the Company will guarantee that,  regardless of Account
Value,  the Contract will remain In Force if the amount of  cumulative  premiums
paid less partial  withdrawals and any  Indebtedness is greater than or equal to
the Cumulative Minimum Premium.

GUARANTEE PERIOD

The Contract will not be terminated during the guarantee period even if the cash
surrender value is zero. The Contract Owner can select one of three options: (1)
no guarantee period; (2) the greater of 10 years or until the Insured's attained
age 65;  or (3) a  lifetime  guarantee  period.  The  guarantee  period  will be
terminated  prior to the expiration  date if the  cumulative  premiums paid less
partial  withdrawals and any Indebtedness is less than the cumulative  guarantee
period premium.  The cumulative  guarantee  period premium will be calculated by
dividing the Guarantee  Period  premium shown on page three of your Contract by,
and multiplying the result by the number of Contract months since issue.

ACCELERATED DEATH BENEFIT

If the  Insured  becomes  terminally  ill,  the  Contract  Owner may  request an
Accelerated  Death  Benefit  in an amount up to the  lesser  of:  (1) 50% of the
Specified  Amount on the day we receive the  request;  or (2)  $250,000  for all
policies issued by the Company which cover the Insured.  "Terminally  ill" means
an  illness  or  physical   condition  of  the  Insured  that,   notwithstanding
appropriate medical care, will result in a life expectancy of 12 months or less.
If the Insured is terminally  ill as the result of an illness,  the  Accelerated
Death  Benefit is not  available  unless the  illness  occurred at least 30 days
after the Issue  Date.  If the  Insured  is  terminally  ill as the result of an
accident,  the Accelerated  Death Benefit is available if the accident  occurred
after the Issue Date.




<PAGE>




We will pay benefits due under the  Accelerated  Death  Benefit  provision  upon
receipt  of a written  request  from the  Contract  Owner and due proof that the
Insured has been diagnosed as terminally ill. The Company  reserves the right to
require  supporting  documentation  of the  diagnosis  and to  require  (at  the
Company's expense) an examination of the Insured by a physician of the Company's
choice to confirm the  diagnosis.  The amount of the payment  will be the amount
requested by the Contract Owner,  reduced by the sum of: (1) a 12 month interest
discount to reflect the early payment;  (2) an administrative  fee not to exceed
$250;  and (3) a pro rata amount of any  outstanding  Contract  loan and accrued
loan  interest.  After the  payment has been made,  the  Specified  Amount,  the
Account  Value and any  outstanding  Contract  loan will be reduced on a prorata
basis.  Although the Company reserves the right to charge an administrative  fee
not to exceed $250, the Company does not currently impose this fee.

Only one request for an  Accelerated  Death Benefit per Insured is allowed.  The
Accelerated Death Benefit may not be available in all states.

OTHER BENEFITS

In addition to the Accelerated Death Benefit,  several  additional  benefits are
available  to a Contract  Owner  through  amendatory  endorsements.  The options
available are summarized below. For further  information on these  endorsements,
please refer to the full text of the  endorsements  which are provided  with and
made a part of the Contract.

WAIVER OF MONTHLY DEDUCTIONS RIDER:

Under this  endorsement,  all monthly  deduction  amounts  which  become due are
waived if the Insured  becomes  disabled  before age 60. The waiver will be made
upon the Company's receipt of due proof of disability in a timely manner.  Under
the waiver,  all  benefits  under the  Contract  are  available as if the waived
payments had been made when due.

CHILDREN'S LEVEL TERM RIDER:

As shown on page 3 of your Contract,  the Company will pay the amount of benefit
in force to the payee (as  defined in the  endorsement)  for each child  insured
under this rider.  The benefit  will be paid upon  receipt by the Company of due
proof  that the  child  died on or prior to the  earlier  of:  (a) the  Contract
Anniversary on which the child's age is 25; or (b) the coverage  expiration date
of this rider.

ACCIDENTAL DEATH BENEFIT RIDER:

As shown on page 3 of your Contract,  the Company will pay the amount of benefit
in force to the  beneficiary  upon receipt by the Company of due proof that: (a)
the Insured died solely from  accidental  injury;  (b) death occurred  within 90
days of the date of the  accidental  injury;  (c) death took place  prior to the
Contract  Anniversary  on which the  Insured's  age is 65; and, (d) the cause of
death is not described in the "Risks Not Covered" provision of this rider.

ADDITIONAL INSURED RIDER:

As shown on page 3 of your Contract,  the Company will pay the amount of benefit
in force to the  beneficiary  upon  receipt by the Company of due proof that the
insured died on or prior to the coverage expiration date of this rider.

ACCOUNT VALUE

The Account Value of a Contract will be computed on each  Valuation  Day. On the
Contract  Date,  the  Account  Value is equal to the  initial  premium  less the
premium  expense  charge  and less the  Monthly  Deduction  Amount for the first
Contract  month.  Thereafter,  the  Account  Value  will  vary  to  reflect  the
investment  experience of the underlying  Portfolios of the Variable Subaccounts
to which you have  allocated  premium(s),  the value of the Loan Account and the
Monthly Deduction Amounts. There is no minimum guaranteed Account Value.


<PAGE>




The Account Value of a particular  Contract is related to the net asset value of
the Portfolios that correspond to the Variable Sub-Accounts to which premiums on
the Contract  have been  allocated.  The Account  Value on any  Valuation Day is
calculated  by  multiplying  the number of  Accumulation  Units  credited to the
Contract in each  Variable  Sub-Account  as of the  Valuation Day by the current
Accumulation Unit Value of that Variable Sub-Account and then summing the result
for all the Sub-Accounts  under the Contract and the value of the Fixed Account,
plus the value of the Loan  Account.  See "The  Contract  --  Accumulation  Unit
Values," page 11.


TRANSFER OF ACCOUNT VALUE

While the Contract remains In Force and subject to the Company's  transfer rules
then in effect,  the Contract  Owner may request that part or all of the Account
Value of a particular  Variable  Sub-Account  be  transferred  to other Variable
Sub-Accounts or to the Fixed Account. The Company reserves the right to impose a
$10 charge on each such transfer in excess of 12 per Contract  Year.  Currently,
the  Company  does not charge for  transfers.  The  minimum  amount  that can be
transferred  is shown on your Contract  Data page of your  Contract  (currently,
there is no minimum).

Transfers  from the Fixed  Account  may be made  once  each year  within 60 days
following  the Contract  Anniversary.  There is no minimum  amount which must be
transferred from the Fixed Account.  The maximum amount which may be transferred
from the Fixed Account is the greatest of:

   (1)      25% of the Account Value allocated to the Fixed Account at the time
            of transfer; or
   (2)      the amount  transferred from the Fixed Account in the prior Contract
            Year; or
   (3)      $500.

Telephone  transfer  requests  will be  accepted  by the  Company if received at
1(800)755-5275 by 4:00 p.m., Eastern Time.  Telephone transfer requests received
at any other  telephone  number or after 4:00 p.m.,  Eastern  Time,  will not be
accepted by the Company.  Telephone transfer requests received before 4:00 p.m.,
Eastern Time,  are effected at the next computed  value.  Transfers by telephone
may be made by the Contract Owner's agent of record or attorney-in-fact pursuant
to a power of attorney. Telephone transfers may not be permitted in some states.
The Company and its agents and  affiliates  will not be  responsible  for losses
resulting from acting upon telephone requests reasonably believed to be genuine.
The Company  will employ  reasonable  procedures  to confirm  that  instructions
communicated by telephone are genuine;  otherwise, the Company may be liable for
any losses due to  unauthorized or fraudulent  instructions.  The procedures the
Company follows for  transactions  initiated by telephone  include  requirements
that callers must identify  themselves and the Contract Owner by name and social
security number or other identifying  information.  All transfer instructions by
telephone  are  tape  recorded.  As  a  result  of a  transfer,  the  number  of
Accumulation Units credited to the Variable  Sub-Account from which the transfer
is  made  will  be  reduced  by the  number  obtained  by  dividing  the  amount
transferred  by the  Accumulation  Unit Value of the Variable  Sub-Account  from
which  the  transfer  is made on the  Valuation  Day the  Company  receives  the
transfer request.  The number of Accumulation  Units credited to the Sub-Account
to which the  transfer  is made will be  increased  by the  number  obtained  by
dividing  the  amount  transferred  by  the  Accumulation  Unit  Value  of  that
Sub-Account on the Valuation Day the Company receives the transfer request.


DOLLAR COST AVERAGING

Transfers may be made  automatically  through  Dollar Cost  Averaging  while the
Contract  is In Force.  Dollar  Cost  Averaging  permits the Owner to transfer a
specified  amount every month (or some other  frequency as may be  determined by
the  Company)  from  the  Money  Market   Sub-Account   to  any  other  Variable
Sub-Account.  The theory of Dollar Cost Averaging is that, if purchases of equal
dollar amounts are made at fluctuating  prices,  the aggregate  average cost per
unit  will be less than the  average  of the unit  prices  on the same  purchase
dates.  However,  participation  in the Dollar Cost  Averaging  program does not
assure you of a greater profit from your purchases  under the program;  nor will
it prevent or alleviate  losses in a declining  market.  Transfers  made through
Dollar  Cost  Averaging  are not  assessed a charge and are not  included in the
twelve free transfers permitted each Contract Year.


AUTOMATIC REBALANCING

Transfers may be made  automatically  through  Automatic  Rebalancing  while the
Contract is In Force. By electing  Automatic  Rebalancing,  the Account Value in
the Variable  Sub-Accounts  will be  rebalanced  to the desired  allocation on a
quarterly  basis,  determined  from the first date that you decide to rebalance.
Each quarter,  Account Value will be transferred among Variable  Sub-Accounts to
achieve the desired  allocation.  The desired  allocation will be the allocation
initially selected,  unless subsequently  changed. You may change the allocation
at any time by giving us written notice.

Transfers made through  Automatic  Rebalancing are not assessed a charge and are
not included in the twelve free transfers permitted each Contract Year.

Any  money  allocated  to  the  Fixed  Account  will  not  be  included  in  the
rebalancing.

CONTRACT LOANS

While the Contract is In Force, a Contract Owner may obtain, without the consent
of the beneficiary (provided the designation of beneficiary is not irrevocable),
a cash loan from the  Company.  Loans are secured by the  Contract.  The maximum
amount available for a loan is 90% of the Contract's Cash Value, less the amount
of all Contract loans existing on the date of the loan.

The  loan  amounts  will  be  transferred   proportionately  from  the  Variable
Subaccounts  and the Fixed Account to the Loan Account unless the Contract Owner
specifies  otherwise.  However,  the Company will not withdraw  amounts from the
Fixed Account  equaling more than the total loan  multiplied by the ratio of the
Fixed Account to the Account Value  immediately  preceding the loan. The amounts
allocated  to the  Loan  Account  will be  credited  with  interest  at the loan
credited  rate set forth in the  Contract.  Loans  will bear  interest  at rates
determined  by the  Company  from time to time,  but which  will not  exceed the
maximum rate indicated in the Contract (currently,  4% per year). The difference
between the value of the Loan Account and the  Indebtedness  will be transferred
on a pro-rata basis from the Variable  Sub-Accounts and the Fixed Account to the
Loan Account on each Contract Anniversary.  If the aggregate outstanding loan(s)
and  loan  interest  secured  by the  Contract  exceeds  the  Cash  Value of the
Contract,  we will give  written  notice to the  Contract  Owner that  unless we
receive an additional payment within 61 days to reduce the aggregate outstanding
loan(s) secured by the Contract, the Contract may lapse.

All or any part of any loan  secured  by a  Contract  may be  repaid  while  the
Contract is still in effect. When loan repayments or interest payments are made,
the repayment will be allocated  among the Variable  Sub-Accounts  and the Fixed
Account in the same percentage as subsequent  payments are allocated (unless the
Contract  Owner  requests a different  allocation),  and an amount  equal to the
payment will be deducted from the Loan Account.  Any outstanding loan at the end
of a Grace Period must be repaid  before the Contract  will be  reinstated.  See
"Contract  Benefits  and  Rights -- Lapse and  Reinstatement,"  page 17. A loan,
whether or not repaid, will have a permanent effect on the Account Value because
the investment  results of each Variable  Sub-Account and the Fixed Account will
apply  only to the  amount  remaining  in that  account.  The  longer  a loan is
outstanding,  the  greater  the  effect  is likely to be.  The  effect  could be
favorable or unfavorable. If the Variable Sub-Accounts and/or Fixed Account earn
more than the annual  interest  rate for  amounts  held in the Loan  Account,  a
Contract Owner's Account Value will not increase as rapidly as it would have had
no loan been made. If the Variable  Sub-Accounts  and/or Fixed Account earn less
than that rate, the Contract Owner's Account Value will be greater than it would
have been had no loan been made. Also, if not repaid, the aggregate  outstanding
loan(s)  will  reduce  the  Death  Benefit  Proceeds  and Cash  Surrender  Value
otherwise payable.


AMOUNT PAYABLE ON SURRENDER OF THE CONTRACT

While the Contract is In Force, a Contract Owner may elect,  without the consent
of the beneficiary (provided the designation of beneficiary is not irrevocable),
to surrender the Contract.  Upon surrender,  the Contract Owner will receive the
Cash Surrender Value  determined as of the day the Company receives the Contract
Owner's written  request or the date requested by the Contract Owner,  whichever
is later. The Cash Surrender Value equals the Cash Value less any  Indebtedness.
We will pay the  Cash  Surrender  Value of the  Contract  within  seven  days of
receipt by the Company of the written request or on the effective surrender date
requested by the Contract Owner, whichever is later. The Contract will terminate
on the date of receipt of the written  request,  or the date the Contract  Owner
requests the surrender to be effective,  whichever is later. For a discussion of
the  tax   consequences   of  surrendering   the  Contract,   see  "Federal  Tax
Considerations," page 23.

The Contract  Owner may elect to apply the surrender  proceeds to an Income Plan
(see "Other Matters -- Payment Options," page 20).


PARTIAL WITHDRAWALS

While the Contract is In Force after the first  Contract  Year, a Contract Owner
may elect once per year, by written request,  to make a partial  withdrawal from
the  Cash  Surrender  Value.  The  minimum  partial  withdrawal  is shown in the
Contract  (currently  there is no minimum)  and the maximum  partial  withdrawal
amount may not reduce the net Account  Value to less than $500;  otherwise,  the
request  will be  treated as a request  for a  surrender  of the entire  Account
Value.  The partial  withdrawal  and the partial  withdrawal  fee (currently the
lesser of $25 or 2% of the amount withdrawn) will be deducted pro rata from each
Variable  Sub-Account  and Fixed Account,  unless the Contract  Owner  instructs
otherwise.  However,  the Contract Owner may not withdraw from the Fixed Account
more  than the total  partial  withdrawal  multiplied  by the ratio of the Fixed
Account to the Account Value immediately preceding the partial withdrawal.

Any Contract with Death Benefit option 1 will also have a reduction in Specified
Amount,  in addition to a reduction in Account Value. The Specified Amount after
the partial withdrawal will be reduced by the amount of the partial  withdrawal.
For a discussion of the tax  consequences of partial  withdrawals,  see "Federal
Tax Considerations," page 23.


MATURITY

The Contracts have no maturity date.


LAPSE AND REINSTATEMENT

If the Cash Surrender Value is insufficient to cover a Monthly  Deduction Amount
due on a Monthly  Activity Date,  the Contract may lapse.  The Company will give
written  notice to the  Contract  Owner  that if an amount  shown in the  notice
(which will be sufficient to cover the Monthly  Deduction  Amount(s) due) is not
paid within 61 days ("Grace Period"),  the Contract will lapse at the end of the
Grace Period. The Contract will not lapse regardless of the cash surrender value
if the three year continuation  period or the guarantee period is in effect. The
Contract will continue through the Grace Period. If, before the end of the Grace
Period,  the  Contract  Owner does not pay the amount  shown in the notice,  the
Contract  will  terminate  at the end of the Grace  Period.  If the Insured dies
during the Grace Period, the Proceeds payable under the Contract will be reduced
by the Monthly Deduction  Amount(s) due and unpaid.  See "Contract  Benefits and
Rights -- Death Benefit," page 15.

If the Contract  lapses,  the Contract Owner may apply for  reinstatement of the
Contract by payment of the  reinstatement  premium (and any applicable  charges)
required  under the Contract.  A request for  reinstatement  must be made within
five  years of the date  the  Contract  entered  a Grace  Period.  If a loan was
outstanding at the time of lapse, the Company will require repayment of the loan
before permitting reinstatement.  In addition, the Company reserves the right to
require evidence of insurability  satisfactory to the Company. The reinstatement
premium is equal to an amount  sufficient  to: (1) cover all  Monthly  Deduction
Amounts due and unpaid  during the Grace  Period,  and (2) keep the  Contract in
force for three months after the date of  reinstatement.  The  Specified  Amount
upon  reinstatement  cannot exceed the  Specified  Amount of the Contract at its
lapse.  The Account  Value on the  reinstatement  date will  reflect the Account
Value at the time of  termination  of the Contract plus the premiums paid at the
time of  reinstatement.  Surrender  charges,  cost of  insurance,  mortality and
expense  risk  charges,  administrative  expense  monthly  charges,  and premium
expense charges will continue to be based on the original Contract Date.

CANCELLATION AND EXCHANGE RIGHTS

A Contract Owner has a limited right to return a Contract for cancellation.  The
right to return exists during the free-look  period.  The free-look  period is a
number of days (which  varies by state) as  specified in your  Contract.  If the
Contract  is  returned  for  cancellation  by mail or  personal  delivery to the
Company  or to the agent  who sold the  Contract  within  the  free-look  period
following  delivery of the  Contract to the  Contract  Owner,  the Company  will
return to the  Contract  Owner,  within 7 days,  the premiums  paid  adjusted to
reflect any investment  gain or loss  resulting from  allocation to the Variable
Account prior to the date of cancellation, unless state law requires a return of
premium  without  adjustment.  If, upon  exercise  of the free look  right,  the
Company is  required  to return the  premiums  paid,  and where  approved by the
applicable  state,  the  Company  reserves  the right to  allocate  all  premium
payments made prior to the expiration of the free-look period to the Dreyfus VIF
Money Market Portfolio.

Once the Contract is in effect,  it may be exchanged  during the first 24 months
after its issuance for a nonvariable life insurance  contract on the life of the
Insured without evidence of  insurability.  This exchange will be implemented by
transferring  the Account  Value to the Fixed  Account and removing  your future
right to  allocate  funds to the  Variable  Account.  The  amount at risk to the
Company (i.e.,  the difference  between the Death Benefit and the Account Value)
under the new  contract  will be equal to or less than the amount at risk to the
Company  under the  exchanged  Contract on the date of  exchange.  Premiums  and
charges under the new contract will be based on the same risk  classification as
the exchanged  Contract.  For new contracts,  the Company  reserves the right to
make a contract  available  that is offered  by the  Company's  parent or by any
affiliate of the Company.



<PAGE>




SUSPENSION OF VALUATION, PAYMENTS AND TRANSFERS

The Company  will  suspend all  procedures  requiring  valuation of the Variable
Account  (including  transfers,  surrenders  and  loans) on any day the New York
Stock Exchange is closed or trading is restricted  due to an existing  emergency
as  defined  by the  Securities  and  Exchange  Commission,  or on any  day  the
Commission has ordered that the right of surrender of the Contracts be suspended
for the protection of Contract Owners, until such condition has ended.

THE FIXED ACCOUNT

INTRODUCTION

Contributions under the fixed portion of the Contract and transfers to the fixed
portion of the Contract become part of the general account of the Company, which
supports   insurance   and  annuity   obligations.   Because  of  exemptive  and
exclusionary  provisions,  interests in the general  account are not  registered
under the  Securities  Act of 1933  ("1933  Act"),  nor is the  general  account
registered as an investment company under the 1940 Act. Accordingly, neither the
general  account  nor  any  interests  therein  are  generally  subject  to  the
provisions  of the 1933 or 1940 Acts and the Company has been  advised  that the
staff of the Securities and Exchange Commission has not reviewed the disclosures
in this prospectus which relates to the fixed account. Disclosures regarding the
fixed portion of the Contract and the general account,  however,  may be subject
to certain  generally  applicable  provisions  of the  federal  securities  laws
relating to the accuracy and completeness of statements made in prospectuses.

GENERAL DESCRIPTION

Contributions  made to the Fixed Account are invested in the general  account of
the Company.  The general account is made up of all of the general assets of the
Company,  other than those in the Variable  Account and in any other  segregated
asset  account  of the  Company.  Instead  of the  Contract  Owner  bearing  the
investment risk as is the case for amounts in the Variable Account,  the Company
bears  the full  investment  risk for all  amounts  contributed  to the  general
account.  The  Company has sole  discretion  to invest the assets of the general
account,  subject to  applicable  law. The Company  guarantees  that the amounts
allocated  to the Fixed  Account  will be credited  interest at a net  effective
interest  rate of at least the minimum  guaranteed  rate found in the  Contract.
Currently, the amount of interest credited in excess of the guaranteed rate will
vary  periodically in the sole  discretion of the Company.  Any interest held in
the general account does not entitle a Contract Owner to share in the investment
experience of the general account.

Money deposited in the Fixed Account earns interest for the Guarantee  Period at
the current  rate in effect at the time of  allocation  or  transfer.  After the
Guarantee  Period,  a renewal rate will be declared by the  Company.  Subsequent
renewal  dates will be on  anniversaries  of the first renewal date. On or about
each renewal  date,  the Company will notify the Owner of the interest  rate(s).
The interest rate will be guaranteed by the Company for a full year and will not
be less than the guaranteed rate found in the Contract.  The Company may declare
more  than  one  interest  rate  for  different  monies  based  upon the date of
allocation or transfer to the Fixed Account and based upon the Guarantee Period.
The Company will offer a one year Guarantee Period. Additional Guarantee Periods
may be offered at the sole discretion of the Company.



<PAGE>


                                 OTHER MATTERS

VOTING RIGHTS

In accordance  with its view of presently  applicable law, the Company will vote
the shares of the Portfolios at regular and special meetings of the shareholders
of the Funds in  accordance  with  instructions  from  Contract  Owners  (or the
assignee of the  Contract,  as the case may be) having a voting  interest in the
Variable  Account.  The  number  of  shares of a  Portfolio  held in a  Variable
Sub-Account  which are  attributable  to each  Contract  Owner is  determined by
dividing the Contract Owner's  interest in that Variable  Sub-Account by the per
share net asset value of the  corresponding  Portfolio.  The  Company  will vote
shares  for which no  instructions  have been  given  and  shares  which are not
attributable to Contract Owners (i.e.,  shares owned by the Company) in the same
proportion  as it votes  shares for which it has received  instructions.  If the
1940 Act or any rule promulgated  thereunder should be amended,  however,  or if
the Company's present interpretation should change and, as a result, the Company
determines it is permitted to vote the shares of the Funds in its own right,  it
may elect to do so.

The voting  interests of the Contract  Owner (or the assignee) in the Funds will
be  determined  as  follows:   Contract  Owners  are  entitled  to  give  voting
instructions  to the Company with respect to Portfolio  shares  attributable  to
them as  described  above,  determined  on the record  date for the  shareholder
meeting  for that  Portfolio.  Therefore,  if a Contract  Owner has taken a loan
secured by the Contract, amounts transferred from the Variable Sub-Account(s) to
the Loan Account in connection with the loan (see "Contract  Benefits and Rights
- -- Contract  Loans," page 16) will not be considered in  determining  the voting
interests of the Contract Owner.  Contract Owners should review the prospectuses
for the Funds which accompany this prospectus to determine matters on which Fund
shareholders may vote.

The Company  may,  when  required  by state  insurance  regulatory  authorities,
disregard  voting  instructions if the  instructions  require that the shares be
voted so as to cause a change in the  sub-classification or investment objective
of one or more of the  Portfolios  or to approve  or  disapprove  an  investment
advisory contract for one or more of the Portfolios.

In addition,  the Company itself may disregard  voting  instructions in favor of
changes  initiated  by  Contract  Owners  in the  investment  objectives  or the
investment  adviser of the Funds if the Company  reasonably  disapproves of such
changes.  A change would be disapproved  only if the proposed change is contrary
to state law or prohibited by state regulatory authorities.  If the Company does
disregard voting instructions, a summary of that action and the reasons for such
action will be included in the next periodic report to Contract Owners.


<PAGE>


STATEMENTS TO CONTRACT OWNERS

The Company will maintain all records  relating to the Variable  Account and the
Variable  Sub-Accounts.  At least once each Contract Year, the Company will send
to each Contract Owner a statement  showing the Coverage  Amount and the Account
Value of the Contract  (indicating the number of Accumulation  Units credited to
the Contract in each Variable  Sub-Account  and the  corresponding  Accumulation
Unit Value),  the Fixed Account and any outstanding loan secured by the Contract
as of the date of the statement.  The statement will also show premium paid, and
Monthly Deduction  Amounts under the Contract since the last statement,  and any
other information required by any applicable law or regulation.

LIMIT ON RIGHT TO CONTEST

The Company may not contest the  validity of the  Contract  after it has been in
effect  during the Insured's  lifetime for two years from the Contract  Date. If
the Contract is  reinstated,  the two-year  period is measured  from the date of
reinstatement.  Any  increase  in the  Specified  Amount for which  evidence  of
insurability was obtained is contestable for 2 years from its effective date. In
addition,  if the Insured dies by suicide while sane or self  destruction  while
insane  in the  two-year  period  after the  Contract  Date,  or such  period as
specified by state law, the benefit payable will be limited to the Account Value
less  any   Indebtedness.   If  the  Insured  dies  by  suicide  while  sane  or
self-destruction  while insane in the two-year  period  following an increase in
the Specified  Amount,  the benefit payable with respect to the increase will be
limited to the cost of insurance paid for such increase.


MISSTATEMENT AS TO AGE AND SEX

If the age or sex of the Insured is incorrectly  stated,  the Death Benefit will
be appropriately adjusted as specified in the Contract.


PAYMENT OPTIONS

The surrender proceeds or Death Benefit Proceeds under the Contracts may be paid
in a lump sum or may be applied to one of the  Company's  Income  Plans.  If the
amount to be applied to an Income Plan is less than $3,000 or if it would result
in an initial  income payment of less than $20, the Company may require that the
frequency  of income  payments be  decreased  such that the income  payments are
greater  than $20  each,  or it may elect to pay the  amount  in a lump sum.  No
surrender or partial  withdrawals  are permitted  after payments under an Income
Plan commence.

We will pay interest on the Proceeds from the date of the Insured's death to the
date payment is made or a payment option is elected. At such times, the Proceeds
are not subject to the investment experience of the Variable Account. The Income
Plans are fixed annuities  payable from the Company's  general account.  They do
not reflect the  investment  experience of the Variable  Account.  Fixed annuity
payments are  determined by  multiplying  the amount applied to the annuity by a
rate to be determined by the Company which is no less than the rate specified in
the fixed  payment  annuity  tables in the  Contract.  The annuity  payment will
remain level for the duration of the annuity.  The Company may require  proof of
age and gender of the payee (and joint payee,  if  applicable)  before  payments
begin.  The Company may also require proof that such person(s) are living before
it makes each payment.

The following  options are available  under the Contracts (the Company may offer
other payment options):

    INCOME PLAN 1 -- Life Income With Guaranteed Payments

The Company will make payments for as long as the payee lives. If the payee dies
before the selected  number of guaranteed  payments have been made,  the Company
will continue to pay the remainder of the guaranteed payments.

    INCOME PLAN 2 -- Joint and Survivor Life Income With Guaranteed Payments

The Company  will make  payments for as long as either the payee or Joint payee,
named at the time of Income Plan selection, is living. If both the payee and the
Joint payee die before the  selected  number of  guaranteed  payments  have been
made, the Company will continue to pay the remainder of the guaranteed payments.
The  Company  will make any other  arrangements  for income  payments  as may be
agreed on.


BENEFICIARY

The applicant names the  beneficiary in the  application  for the Contract.  The
Contract Owner may change the beneficiary  (unless irrevocably named) during the
Insured's  lifetime by written  request to the  Company.  If no  beneficiary  is
living when the Insured dies, the Proceeds will be paid to the Contract Owner if
living; otherwise to the Contract Owner's estate.

<PAGE>
ASSIGNMENT

Unless required by state law, the Contract may not be assigned as collateral for
a loan or other obligation.


DIVIDENDS

No dividends will be paid under the Contracts.



                    GLENBROOK LIFE AND ANNUITY COMPANY
               EXECUTIVE OFFICERS AND DIRECTORS OF THE COMPANY

The directors and executive officers are listed below, together with information
as to their ages, dates of election and principal  business  occupations  during
the last five years (if other than their present occupation).

LOUIS G.  LOWER,  II, 52,  Chief  Executive  Officer  and  Chairman of the Board
(1995)*

     Also Director  (1986-Present)  and Senior Vice President  (1995-Present) of
Allstate Insurance Company;  Director  (1991-Present) of Allstate Life Financial
Services,  Inc.; Director  (1986-Present) and President  (1990-Present) Allstate
Life  Insurance  Company;  Director  (1983-Present)  and  Chairman  of the Board
(1990-Present)  of  Allstate  Life  Insurance  Company  of  New  York;  Director
(1990-Present),  Chairman of the Board of Directors and Chief Executive  Officer
(1995-Present),  Chairman of the Board of Directors and President (1990-1995) of
Glenbrook   Life  Insurance   Company;   Director  and  Chairman  of  the  Board
(1995-Present)  of Laughlin Group Holdings,  Inc.;  Director and Chairman of the
Board of Directors and Chief Executive  Officer  (1989-Present)  Lincoln Benefit
Life Company;  Director  (1986-Present),  Chairman of the Board of Directors and
Chief Executive Officer (1995-Present) of Northbrook Life Insurance Company; and
Chairman of the Board of Directors and Chief  Executive  Officer  (1995-Present)
Surety Life Insurance Company.

PETER H. HECKMAN, 52, President, Chief Operating Officer and Director (1996)*

     Also Director and Vice President  (1988-Present) of Allstate Life Insurance
Company;  Director  (1990-1996),  Vice President  (1989-Present),  Allstate Life
Insurance Company of New York;  Director  (1991-1993) of Allstate Life Financial
Services, Inc.; Director  (1990-Present),  President and Chief Operating Officer
(1996-Present),   and  Vice  President  (1990-1996),  Glenbrook  Life  Insurance
Company;  Director  (1995-Present) and Vice Chairman of the Board (1996-Present)
Laughlin Group Holdings,  Inc.; Director (1990-Present) and Vice Chairman of the
Board  (1996-Present)  Lincoln  Benefit Life  Company;  Director  (1988-Present)
President and Chief  Operating  Officer  (1996-Present),  and was Vice President
(1989-1996),  Northbrook Life Insurance Company; and Director (1995-Present) and
Vice Chairman of the Board (1996-Present) Surety Life Insurance Company.

MICHAEL J. VELOTTA, 52, Vice President, Secretary, General Counsel, and Director
(1992)*

     Also  Director and  Secretary  (1993-Present)  of Allstate  Life  Financial
Services,  Inc.; Director  (1992-Present) Vice President,  Secretary and General
Counsel (1993-Present) Allstate Life Insurance Company;  Director (1992-Present)
Vice  President,  Secretary  and General  Counsel  (1993-Present)  Allstate Life
Insurance Company of New York; Director (1992-Present) Vice President, Secretary
and General Counsel  (1993-Present)  Glenbrook Life Insurance Company;  Director
and  Secretary   (1995-Present)   Laughlin  Group   Holdings,   Inc.;   Director
(1992-Present)  and  Assistant  Secretary  (1995-Present)  Lincoln  Benefit Life
Company;  Director (1992-Present) Vice President,  Secretary and General Counsel
(1993-Present)  Northbrook  Life Insurance  Company;  and Director and Assistant
Secretary (1995-Present) Surety Life Insurance Company.

JOHN R. HUNTER, 43, Director (1996)*

     Also  Assistant  Vice  President  (1990-Present)  Allstate  Life  Insurance
Company; Assistant Vice President (1996-Present) Allstate Life Insurance Company
of New York;  Director  (1996-Present)  Glenbrook  Life Insurance  Company;  and
Director (1994-Present) and Assistant Vice President  (1990-Present)  Northbrook
Life Insurance Company.

G. CRAIG WHITEHEAD, 51, Senior Vice President and Director (1995)*

     Also  Assistant  Vice  President  (1991-Present)  Allstate  Life  Insurance
Company;   Director  (1994-Present)   Assistant  Vice  President  (1991-Present)
Glenbrook  Life  Insurance  Company;  Assistant  Vice  President  (1992-Present)
Secretary  (1995) Glenbrook Life and Annuity  Company;  Director  (1995-Present)
Laughlin Group Holdings, Inc.

MARLA G. FRIEDMAN, 44, Vice President (1996)*

     Also Director  (1991-Present)  and Vice President  (1988-Present)  Allstate
Life Insurance Company;  Director  (1993-1996) Allstate Life Financial Services,
Inc.; Assistant Vice President (1996-Present) Allstate Life Insurance Company of
New  York;   Director   (1991-1996),   President  and  Chief  Operating  Officer
(1995-1996)  and Vice President  (1990-1995) and  (1996-Present)  Glenbrook Life
Insurance Company;  Director and Vice Chairman of the Board (1995-1996) Laughlin
Group Holdings,  Inc.; and Director  (1989-1996),  President and Chief Operating
Officer (1995-1996) and Vice President (1996-Present)  Northbrook Life Insurance
Company.

KEVIN R. SLAWIN, 40, Vice President (1996)*

     Also Assistant Vice President and Assistant Treasurer  (1995-1996) Allstate
Insurance Company;  Director  (1996-Present) and Assistant Treasurer (1995-1996)
Allstate Financial Services,  Inc.;  Director and Vice President  (1996-Present)
and Assistant Treasurer  (1995-1996)  Allstate Life Insurance Company;  Director
and Vice President  (1996-Present) and Assistant Treasurer  (1995-1996) Allstate
Life Insurance Company of New York;  Director and Vice President  (1996-Present)
and Assistant Treasurer (1995-1996)  Glenbrook Life Insurance Company;  Director
(1996-Present)  and Assistant  Treasurer  (1995-1996)  Laughlin Group  Holdings,
Inc.; Director  (1996-Present)  Lincoln Benefit Life Company;  Director and Vice
President  (1996-Present) and Assistant  Treasurer  (1995-1996)  Northbrook Life
Insurance Company;  Director  (1996-Present)  Surety Life Insurance Company; and
Assistant  Treasurer  and  Director  (1994-1995)  Sears  Roebuck  and  Co.;  and
Treasurer and First Vice President (1986-1994) Sears Mortgage Corporation.

CASEY J. SYLLA, 54, Chief Investment Officer (1995)*

     Also Director  (1995-Present)  Senior Vice  President and Chief  Investment
Officer (1995-Present) Allstate Insurance Company; Director (1995-Present) Chief
Investment  Officer  (1995-Present)   Allstate  Life  Insurance  Company;  Chief
Investment Officer  (1995-Present)  Allstate Life Insurance Company of New York;
Chief Investment Officer  (1995-Present)  Glenbrook Life Insurance Company;  and
Director and Chief Investment Officer  (1995-Present)  Northbrook Life Insurance
Company.  Prior to 1995 he was  Senior  Vice  President  and  Executive  Officer
Investments (1992-1995) of Northwestern Mutual Life Insurance Company.

JAMES P. ZILS, 47, Treasurer (1995)*

     Also  Vice  President  and  Treasurer   (1995-Present)  Allstate  Insurance
Company;  Treasurer  (1995-Present)  Allstate  Life  Financial  Services,  Inc.;
Treasurer   (1995-Present)   Allstate   Life   Insurance   Company;    Treasurer
(1995-Present)   Allstate  Life  Insurance   Company  of  New  York;   Treasurer
(1995-Present)  Glenbrook  Life  Insurance  Company;   Treasurer  (1995-Present)
Laughlin Group  Holdings,  Inc.; and Treasurer  (1995-Present)  Northbrook  Life
Insurance  Company.  Prior  to 1995  he was  Vice  President  of  Allstate  Life
Insurance Company. Prior to 1993 he held various management positions.

*Date elected/appointed to current office.


                         DISTRIBUTION OF THE CONTRACTS

Allstate Life Financial Services,  Inc. ("ALFS"),  3100 Sanders Road, Northbrook
Illinois, a wholly owned subsidiary of Allstate Life Insurance Company,  acts as
the  principal   underwriter  of  the   Contracts.   ALFS  is  registered  as  a
broker-dealer  under the Securities  Exchange Act of 1934 and became a member of
the National Association of Securities Dealers, Inc. on June 30, 1993. Contracts
are sold by unaffiliated  registered  representatives  of broker-dealers or bank
employees who are licensed  insurance  agents  appointed by the Company,  either
individually  or through an incorporated  insurance  agency and who have entered
into a selling  agreement  with ALFS and the Company to sell the  Contracts.  In
some  states,  Contracts  may be sold by  representatives  or employees of banks
which may be acting as broker-dealers  without separate  registration  under the
Securities Exchange Act of 1934, pursuant to legal and regulatory exceptions.

The maximum sales commission payable to Company agents,  independent  registered
insurance  brokers,  and  other  registered  broker-dealers  is 90%  of  initial
premium. The Company may pay or permit other promotional incentives,  in cash or
credit or other compensation.

The underwriting agreement with ALFS provides for indemnification of ALFS by the
Company for  liability to owners  arising out of services  rendered or contracts
issued.





<PAGE>





SAFEKEEPING OF THE VARIABLE
ACCOUNT'S ASSETS

The assets of the Variable  Account are held by the  Company.  The assets of the
Variable Account are kept physically segregated and held separate and apart from
the  General  Account  of the  Company.  The  Company  maintains  records of all
purchases and redemptions of shares of the Funds.


                           FEDERAL TAX CONSIDERATIONS

INTRODUCTION

THE  FOLLOWING  DISCUSSION  IS GENERAL AND IS NOT  INTENDED  AS TAX ADVICE.  THE
COMPANY  MAKES NO  GUARANTEE  REGARDING  THE TAX  TREATMENT  OF ANY  CONTRACT OR
TRANSACTION  INVOLVING  A  CONTRACT.   Federal,   state,  local  and  other  tax
consequences  of ownership or purchase of a life insurance  contract depend upon
the individual  circumstances of each person. If you are concerned about any tax
consequences with regard to your individual circumstances,  you should consult a
qualified tax advisor.


TAXATION OF THE COMPANY AND THE VARIABLE ACCOUNT

The Company is taxed as a life insurance company under Part I of Subchapter L of
the Code.  Since the Variable Account is not an entity separate from the Company
and its operations form a part of the Company,  it will not be taxed  separately
as a "Regulated  Investment Company" under Subchapter M of the Code.  Investment
income and realized capital gains are automatically applied to increase reserves
under the Contracts. Under existing federal income tax law, the Company believes
that the Variable Account  investment income and realized net capital gains will
not be taxed to the extent  that such  income and gains are  applied to increase
the reserves under the Contracts.

Accordingly,  the  Company  does not  anticipate  that it will incur any federal
income tax liability  attributable  to the Variable  Account,  and therefore the
Company  does not intend to make  provisions  for any such  taxes.  However,  if
changes in the federal tax laws or interpretations thereof result in the Company
being taxed on income or gains  attributable to the Variable  Account,  then the
Company may impose a charge  against the Variable  Account (with respect to some
or all Contracts) in order to set aside provisions to pay such taxes.

TAXATION OF CONTRACT BENEFITS

In  order to  qualify  as a life  insurance  contract  for  federal  income  tax
purposes, the Contract must meet the definition of a life insurance contract set
forth in Section  7702 of the Code.  Section  7702 limits the amount of premiums
that may be invested in a contract that is treated as life insurance. The manner
in which  Section  7702 should be applied to certain  features  of the  Contract
offered  in  this  prospectus  is  not  directly   addressed  in  Section  7702.
Nevertheless,  the Company believes that the Contract will meet the Section 7702
definition of a life insurance contract. This means that:

              - the  death  benefit  should be fully  excludable  from the gross
income of the beneficiary under Section 101(a)(1) of the Code; and
              - the Contract  Owner  should not be  considered  in  constructive
receipt of the Cash Value of the Contract, including any increases, until actual
cancellation of the Contract.

In  addition,   in  the  absence  of  final   regulations  or  other   pertinent
interpretations  of Section 7702,  there is necessarily  some  uncertainty as to
whether a  substandard  risk Contract  will meet the  statutory  life  insurance
contract  definition.  If a Contract were  determined not to be a life insurance
contract for purposes of Section 7702,  such Contract  would not provide most of
the tax advantages normally provided by a life insurance  contract.  The Company
reserves the right to amend the  Contracts to comply with any future  changes in
the Code, any  regulations or rulings under the Code and any other  requirements
imposed by the Internal Revenue Service.

<PAGE>

If you own and are the Insured  under the  Contract,  the Death  Benefit will be
included in your gross  estate for federal  estate tax  purposes if the proceeds
are payable to your estate. If the beneficiary is other than your estate but you
retained incidents of ownership in the Contract,  the Death Benefit will also be
included in your gross estate.  Examples of incidents of ownership include,  but
are not limited to, the right to change beneficiaries, to assign the Contract or
revoke an  assignment,  to pledge the Contract or to obtain a Contract  loan. If
you own and are the Insured under the Contract and you transfer all incidents of
ownership  in the  Contract,  the Death  Benefit  will be included in your gross
estate if you die within  three years from the date of the  ownership  transfer.
State and local  estate and  inheritance  tax  consequences  may also apply.  In
addition, certain transfers of the Contract or Death Benefit, either during life
or at death, to individuals (or trusts for the benefit of such  individuals) two
or more  generations  below that of the transferor may be subject to the federal
generation skipping transfer tax.

In  addition,  the  Contract  may be used  in  various  arrangements,  including
nonqualified  deferred  compensation or salary  continuance  plans, split dollar
insurance  plans,  executive  bonus plans,  retiree  medical  benefit  plans and
others.  The tax consequences of such plans may vary depending on the particular
facts and circumstances of each individual  arrangement.  Therefore,  if you are
contemplating  the use of a  Contract  in any  arrangement  the  value  of which
depends  in  part on its tax  consequences,  you  should  be sure to  consult  a
qualified  tax  advisor   regarding  the  tax   attributes  of  the   particular
arrangement.


MODIFIED ENDOWMENT CONTRACTS

A life insurance  contract is treated as a "modified  endowment  contract" under
Section  7702A of the Code if it  meets  the  definition  of life  insurance  in
Section 7702 but fails the "seven-pay" test of Section 7702A. The seven-pay test
provides that  premiums  cannot be paid at a rate more rapidly than that allowed
by the payment of seven annual  premiums  using  specified  computational  rules
provided in Section  7702A(c).  The Company  will not accept any  premiums  that
cause the Contract to become a modified  endowment  contract  unless the Company
first  receives from the Contract Owner written  acknowledgment  of the Contract
Owner's  understanding  that  the  Contract  will  become a  modified  endowment
contract.  An  exchange  under  Section  1035 of the  Code  of a life  insurance
contract  that is not a  modified  endowment  contract  will not  cause  the new
contract to be a modified endowment contract if no additional premiums are paid.
An exchange under Section 1035 of the Code of a life insurance  contract that is
a modified  endowment  contract for a new life  insurance  contract  will always
cause the new contract to be a modified endowment  contract.  A contract that is
classified  as a modified  endowment  contract  is  generally  eligible  for the
beneficial  tax treatment  accorded to life  insurance.  Accordingly,  the death
benefit is  excluded  from  income and  increments  in value are not  subject to
current  taxation.  If a person  receives  any amount as a Contract  loan from a
modified endowment contract,  or assigns or pledges any part of the value of the
contract, such amount is treated as a distribution.  Unlike other life insurance
contracts,  distributions  received before the insured's death are treated first
as income  (to the extent of gain) and then as  recovery  of  investment  in the
contract.  Any  amounts  that are taxable  withdrawals  will be subject to a 10%
additional tax, with certain exceptions:  (1) distributions made on or after the
date on which the taxpayer attains age 59 1/2; (2) distributions attributable to
the taxpayer's  becoming disabled (within the meaning of Section 72(m)(7) of the
Code); or (3) any distribution  that is part of a series of substantially  equal
periodic payments (not less frequently than annually) made for the life (or life
expectancy) of the taxpayer or the joint lives (or joint life  expectancies)  of
such taxpayer and his or her beneficiary.

All modified endowment contracts that are issued within any calendar year to the
same  Contract  Owner by one company or its  affiliates  shall be treated as one
modified  endowment  contract in determining  the taxable portion of any loan or
distributions.


DIVERSIFICATION REQUIREMENTS

For a Contract to be treated as a variable life  insurance  contract for federal
tax  purposes,  the  investments  in the Variable  Account  must be  "adequately
diversified"  in  accordance  with  the  standards   provided  in  the  Treasury
regulations.  If the  investments  in the  Variable  Account are not  adequately
diversified,  then the Contract will not be treated as a variable life insurance
contract  for  federal  income tax  purposes  and the Owner will be taxed on the
excess of the Contract Value over the  investment in the Contract.  Although the
Company does not have  control over the  Portfolios  or their  investments,  the
Company expects the Portfolios to meet the diversification requirements.

<PAGE>

OWNERSHIP TREATMENT

In   connection   with  the  issuance  of  the   regulations   on  the  adequate
diversification  standards,  the  Department of the Treasury  announced that the
regulations  do not provide  guidance  concerning  the extent to which  contract
owners may direct their  investments  among  sub-accounts of a Variable Account.
The Internal Revenue Service has previously  stated in published  rulings that a
variable  contract owner will be considered the owner of separate account assets
if the owner  possesses  incidents  of  ownership  in those  assets  such as the
ability  to  exercise  investment  control  over  the  assets.  At the  time the
diversification  regulations were issued, the Treasury Department announced that
guidance  would be issued in the future  regarding  the extent that owners could
direct their investments among  sub-accounts  without being treated as owners of
the  underlying  assets  of  the  Variable  Account.  As of  the  date  of  this
prospectus, no such guidance has been issued.

The  ownership  rights  under this  contract  are similar to, but  different  in
certain  respects  from,  those  described  by the Internal  Revenue  Service in
rulings  in which it was  determined  that  contract  owners  were not owners of
separate account assets. For example,  the Owner of this Contract has the choice
of more investment  options to which to allocate  premiums and contract  values,
and may be able to transfer among  investment  options more  frequently  than in
such rulings. These differences could result in the Contract Owner being treated
as the owner of the Variable Account.  In those  circumstances,  income and gain
from the Variable  Account  assets would be includable  in the Contract  Owner's
gross income. In addition,  the Company does not know what standards will be set
forth in the regulations or rulings which the Treasury  Department has stated it
expects to issue. It is possible that the Treasury Department's  position,  when
announced,  may adversely  affect the tax treatment of existing  contracts.  The
Company,  therefore,  reserves  the right to modify the Contract as necessary to
attempt to prevent  the  Contract  Owner from being  considered  the federal tax
owner of the assets of the  Variable  Account.  However,  the  Company  makes no
guarantee that such modification to the Contract will be successful.


<PAGE>



POLICY LOAN INTEREST

Interest paid on loans against a Contract is generally not deductible.

ADDITIONAL INFORMATION ABOUT THE COMPANY

The Company  also acts as the sponsor  for four other of its  separate  accounts
that are registered  investment  companies:  Glenbrook Life and Annuity  Company
Variable Annuity Account, Glenbrook Life and Annuity Company Separate Account A,
Glenbrook   Life  Variable  Life   Separate   Account  A,  and  Glenbrook   Life
Multi-Manager  Variable  Account.  The officers and employees of the Company are
covered by a fidelity bond in the amount of $5,000,000.  No person  beneficially
owns more than 5% of the outstanding  voting stock of The Allstate  Corporation,
of which the Company is an indirect wholly owned subsidiary.

LEGAL PROCEEDINGS

From time to time the Company is involved in pending and  threatened  litigation
in the normal  course of its business in which  claims for monetary  damages are
asserted. Management, after consultation with legal counsel, does not anticipate
the ultimate  liability  arising from such pending or  threatened  litigation to
have a material effect on the financial condition of the Company or the Variable
Account.

LEGAL MATTERS

Jorden, Burt, Boros,  Cicchetti,  Berenson & Johnson LLP, Washington,  D.C., has
provided advice on certain legal matters relating to the federal securities laws
applicable to the issue and sale of the  Contracts.  All matters of Illinois law
pertaining  to the  Contracts,  including  the validity of the Contracts and the
Company's right to issue such Contracts under Illinois  insurance law, have been
passed upon by Michael J. Velotta, General Counsel of the Company.

REGISTRATION STATEMENT

A  registration  statement  has been  filed  with the  Securities  and  Exchange
Commission  under the Securities Act of 1933, as amended.  This  prospectus does
not  contain  all  information  set forth in that  registration  statement,  its
amendments  and  exhibits,  to  all of  which  reference  is  made  for  further
information  concerning the Variable  Account,  the Funds, the Company,  and the
Contracts.

EXPERTS

The financial statements of the Company as of December 31, 1997 and 1996 and for
each of the three years in the period  ended  December  31, 1997 and the related
financial  statement  schedule  included in this prospectus have been audited by
Deloitte & Touche LLP, Two Prudential Plaza, 180 North Stetson Avenue,  Chicago,
IL 60601-6779, independent auditors, as stated in their report appearing herein,
and are  included  in  reliance  upon the  report of such firm  given upon their
authority as experts in accounting and auditing.

The hypothetical  Contract  illustrations  included in this prospectus have been
approved by Paul  Engeriser,  F.S.A.,  and are  included  in  reliance  upon his
opinion as to their reasonableness.

FINANCIAL INFORMATION

Financial  statements for the Variable  Account are not included herein because,
as of the date of this Prospectus,  sales of the Contracts had not commenced and
the Variable Account therefore had no assets.  The financial  statements for the
Company appearing  immediately below should be considered as bearing only on the
ability of the Company to fulfill its obligations  under the Contracts.  They do
not relate to the investment performance of the Variable Account.




<PAGE>

INDEPENDENT AUDITORS' REPORT


TO THE BOARD OF DIRECTORS AND SHAREHOLDER OF
GLENBROOK LIFE AND ANNUITY COMPANY:

We have audited the accompanying  Statements of Financial  Position of Glenbrook
Life and Annuity  Company (the  "Company") as of December 31, 1997 and 1996, and
the related  Statements of Operations,  Shareholder's  Equity and Cash Flows for
each of the three years in the period ended  December 31, 1997.  Our audits also
included  Schedule IV - Reinsurance.  These  financial  statements and financial
statement  schedule are the  responsibility  of the  Company's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial statement schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the  financial  position of the  Company as of December  31, 1997 and
1996, and the results of its operations and its cash flows for each of the three
years in the  period  ended  December  31,  1997 in  conformity  with  generally
accepted accounting principles. Also, in our opinion, Schedule IV - Reinsurance,
when considered in relation to the basic financial  statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.




/s/ Deloitte & Touche LLP

Chicago, Illinois
February 20, 1998


                                    F-1


<PAGE>



                       GLENBROOK LIFE AND ANNUITY COMPANY
                        STATEMENTS OF FINANCIAL POSITION
<TABLE>
<CAPTION>

                                                                                            December 31,
                                                                                            ------------
      ($ in thousands)                                                             1997                     1996
                                                                                ----------               ---------
<S>                                                                             <C>                     <C>
      ASSETS
      Investments
         Fixed income securities, at fair value
           (amortized cost $81,369 and $46,925)                                 $        86,243         $        49,389
         Short-term                                                                       4,231                   1,287
                                                                                ---------------         ---------------
         Total investments                                                               90,474                  50,676

      Reinsurance recoverable from Allstate Life Insurance
         Company                                                                      2,637,983               2,060,419
      Net receivable from affiliates                                                          -                  18,963
      Other assets                                                                        2,549                   2,049
      Separate Accounts                                                                 620,535                 272,420
                                                                                ---------------         ---------------
               Total assets                                                     $     3,351,541         $     2,404,527
                                                                                ===============         ===============

      LIABILITIES
      Contractholder funds                                                      $     2,637,983         $     2,060,419
      Income taxes payable                                                                  609                     410
      Deferred income taxes                                                               1,772                   1,528
      Net payable to affiliates                                                           2,698                       -
      Separate Accounts                                                                 620,535                 260,290
                                                                                ---------------         ---------------
              Total liabilities                                                       3,263,597               2,322,647
                                                                                ===============         ===============

      SHAREHOLDER'S EQUITY
      Common stock, $500 par value, 4,200 shares
         authorized, issued, and outstanding                                              2,100                   2,100
      Additional capital paid-in                                                         69,641                  69,641
      Unrealized net capital gains                                                        3,168                   2,790
      Retained income                                                                    13,035                   7,349
                                                                                ---------------         ---------------
              Total shareholder's equity                                                 87,944                  81,880
                                                                                ---------------         ---------------
              Total liabilities and shareholder's equity                        $     3,351,541         $     2,404,527
                                                                                ===============         ===============

</TABLE>

      See notes to financial statements.


                                      F-2
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                            STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>

                                                                                     Year Ended December 31,
                                                                                     -----------------------
($ in thousands)                                                            1997              1996             1995
                                                                       ----------------  ---------------  ----------------
<S>                                                                    <C>               <C>              <C>
REVENUES
Net investment income                                                  $          5,304  $         3,774  $          3,996
Realized capital gains and losses                                                 3,460                -               459
                                                                       ----------------  ---------------  ----------------

INCOME BEFORE INCOME TAX EXPENSE                                                  8,764            3,774             4,455
INCOME TAX EXPENSE                                                                3,078            1,339             1,576
                                                                       ----------------  ---------------  ----------------

NET INCOME                                                             $          5,686  $         2,435  $          2,879
                                                                       ================  ===============  ================

</TABLE>

See notes to financial statements.







                                      F-3
<PAGE>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                       STATEMENTS OF SHAREHOLDER'S EQUITY


<TABLE>
<CAPTION>

                                                                              Year Ended December 31,
                                                                              -----------------------
     ($ in thousands)                                             1997                  1996                 1995
                                                              ---------------      ---------------       ---------------
<S>                                                          <C>                   <C>                   <C>

     COMMON STOCK                                             $         2,100      $         2,100       $         2,100
                                                              ---------------      ---------------       ---------------

     ADDITIONAL CAPITAL PAID-IN
     Balance, beginning of year                                        69,641               49,641                49,641
     Capital contributions                                                  -               20,000                     -
                                                              ---------------      ---------------       ---------------
     Balance, end of year                                              69,641               69,641                49,641
                                                              ---------------      ---------------       ---------------

     UNREALIZED NET CAPITAL GAINS
     Balance, beginning of year                                         2,790                3,357                (1,118)
     Net change                                                           378                 (567)                4,475
                                                              ---------------      ---------------       ---------------
     Balance, end of year                                               3,168                2,790                 3,357
                                                              ---------------      ---------------       ---------------

     RETAINED INCOME
     Balance, beginning of year                                         7,349                4,914                 2,035
     Net income                                                         5,686                2,435                 2,879
                                                              ---------------      ---------------       ---------------
     Balance, end of year                                              13,035                7,349                 4,914
                                                              ---------------      ---------------       ---------------
          Total shareholder's equity                          $        87,944      $        81,880       $        60,012
                                                              ===============      ===============       ===============
</TABLE>



   See notes to financial statements.








                                      F-4
<PAGE>




                       GLENBROOK LIFE AND ANNUITY COMPANY
                            STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>

                                                                                    Year Ended December 31,
                                                                                    -----------------------
     ($ in thousands)                                                        1997             1996                1995
                                                                        ------------      ------------       ------------

<S>                                                                     <C>               <C>                <C>
     CASH FLOWS FROM OPERATING ACTIVITIES
     Net income                                                         $      5,686      $      2,435       $      2,879
     Adjustments to reconcile net income to net cash
        provided by operating activities
           Depreciation, amortization and other non-cash
            items                                                                 29                 -                  -
           Realized capital gains and losses                                  (3,460)                -               (459)
           Change in deferred income taxes                                        41                 4                (39)
           Changes in other operating assets and liabilities                   1,160              (510)             1,217
                                                                        ------------      ------------       ------------
             Net cash provided by operating activities                         3,456             1,929              3,598
                                                                        ------------      ------------       ------------


     CASH FLOWS FROM INVESTING ACTIVITIES
     Fixed income securities
        Proceeds from sales                                                    1,405                 -              7,836
        Investment collections                                                14,217             2,891              1,568
        Investment purchases                                                 (50,115)           (5,667)            (1,491)
     Participation in Separate Accounts                                       13,981              (232)           (10,069)
     Change in short-term investments, net                                    (2,944)              815             (1,178)
                                                                        ------------      ------------       ------------
             Net cash used in investing activities                           (23,456)           (2,193)            (3,334)
                                                                        ------------      ------------       ------------

     CASH FLOWS FROM FINANCING ACTIVITIES
     Capital contribution                                                     20,000                 -                  -
                                                                        ------------      ------------       ------------
             Net cash provided by financing activities                        20,000                 -                  -
                                                                        ------------      ------------       ------------

     NET (DECREASE) INCREASE IN CASH                                               -              (264)               264
     CASH AT BEGINNING OF YEAR                                                     -               264                  -
                                                                        ------------      ------------       ------------
     CASH AT END OF YEAR                                                $          -      $          -       $        264
                                                                        ============      ============       ============

     SUPPLEMENTAL DISCLOSURE OF CASH FLOW
     INFORMATION Noncash financing activity:
         Capital contribution receivable from
            Allstate Life Insurance Company                             $          -      $     20,000       $          -
                                                                        ============      ============       ============

</TABLE>


See notes to financial statements.







                                      F-5
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)


1.   General

Basis of presentation
The accompanying financial statements include the accounts of Glenbrook Life and
Annuity  Company (the  "Company"),  a wholly owned  subsidiary  of Allstate Life
Insurance Company ("ALIC"),  which is wholly owned by Allstate Insurance Company
("AIC"),   a  wholly  owned   subsidiary  of  The  Allstate   Corporation   (the
"Corporation").  On June 30, 1995, Sears, Roebuck and Co. ("Sears")  distributed
its 80.3%  ownership in the Corporation to Sears common  shareholders  through a
tax-free  dividend (the  "Distribution").  These financial  statements have been
prepared in conformity with generally accepted accounting principles.

To conform  with the 1997  presentation,  certain  amounts  in the prior  years'
financial statements and notes have been reclassified.

Nature of operations
The Company  markets life  insurance  and annuity  products in the United States
through   banks   and    broker-dealers.    Life    insurance    includes   both
interest-sensitive  and variable  life  insurance  products.  Annuities  include
deferred  annuities,  such as variable annuities and fixed rate flexible premium
annuities. The Company has entered into exclusive distribution arrangements with
management investment companies to market its variable annuity contracts.

Annuity contracts and life insurance  policies issued by the Company are subject
to  discretionary  withdrawal or surrender by  customers,  subject to applicable
surrender  charges.  These  policies and contracts are reinsured  with ALIC (see
Note 3), which invests  premiums and deposits to provide cash flows that will be
used to fund  future  benefits  and  expenses.  In order to support  competitive
crediting rates and limit interest rate risk, ALIC , as the Company's reinsurer,
adheres to a basic philosophy of matching assets with related  liabilities while
maintaining  adequate  liquidity and a prudent and  diversified  level of credit
risk.

The  Company  monitors  economic  and  regulatory  developments  which  have the
potential to impact its business. There continues to be new and proposed federal
and  state   regulation   and   legislation   that  would  allow  banks  greater
participation in the securities and insurance businesses,  which will present an
increased  level of  competition  for sales of the  Company's  life and  annuity
products.  Furthermore, the market for deferred annuities and interest-sensitive
life  insurance is enhanced by the tax incentives  available  under current law.
Any legislative  changes which lessen these  incentives are likely to negatively
impact the demand for these products.

Although the Company currently  benefits from agreements with financial services
entities  who market and  distribute  its  products,  consolidation  within that
industry and specifically,  a change in control of those entities with which the
Company partners, could affect the Company's sales.

Enacted and pending state  legislation to permit mutual  insurance  companies to
convert to a hybrid  structure  known as a mutual  holding  company could have a
number  of  significant  effects  on  the  Company  by (1)  increasing  industry
competition through  consolidation caused by mergers and acquisitions related to
the new  corporate  form of  business;  (2)  increasing  competition  in capital
markets; and (3) reopening  stock/mutual company  disagreements  related to such
issues as taxation disparity between mutual and stock insurance companies.

The Company is authorized to sell life and annuity products in all states except
New York, as well as in the District of Columbia. The Company is also authorized
to sell  variable  annuities in Puerto Rico.  The top  geographic  locations for
statutory premiums and deposits earned by the Company are Florida, Pennsylvania,
California,  Texas and Michigan for the year ended  December 31, 1997.  No other
jurisdiction  accounted for more than 5% of statutory premiums and deposits. All
premiums and contract charges are ceded to ALIC under reinsurance agreements.


2.   Summary of Significant Accounting Policies

Investments
Fixed income securities include bonds and mortgage-backed  securities. All fixed
income  securities  are  carried  at fair  value and may be sold  prior to their
contractual  maturity ( "available for sale").  The difference between amortized
cost and fair value,  net of deferred  income taxes, is reflected as a component
of shareholder's equity.  Provisions are recognized for declines in the value of
fixed income  securities  that are other than  temporary.  Such  writedowns  are
included  in  realized  capital  gains and losses.  Short-term  investments  are
carried at cost which approximates fair value.



                                      F-6
<PAGE>
                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

Investment  income  consists  primarily of interest,  which is  recognized on an
accrual basis.  Interest income on  mortgage-backed  securities is determined on
the effective yield method, based on the estimated principal repayments. Accrual
of income is suspended for fixed income  securities  that are in default or when
the receipt of interest payments is in doubt.  Realized capital gains and losses
are determined on a specific identification basis.

Reinsurance

The Company and ALIC  entered into a  reinsurance  agreement  effective  June 5,
1992.  All  business  issued  subsequent  to that  date is ceded  to ALIC.  Life
insurance  in force  prior to that date is ceded to  non-affiliated  reinsurers.
Contract charges,  credited  interest,  policy benefits and certain expenses are
ceded  to  ALIC  and  reflected  net  of  such  cessions  in the  statements  of
operations.  The amounts shown in the Company's  statements of operations relate
to the  investment  of those assets of the Company that are not  transferred  to
ALIC   under   the   reinsurance   agreements.   Reinsurance   recoverable   and
contractholder  funds are reported  separately  in the  statements  of financial
position.  The Company continues to have primary liability as the direct insurer
for risks reinsured.

Recognition of premium revenue and contract charges

Revenues on interest-sensitive life insurance policies are comprised of contract
charges and fees,  and are  recognized  when assessed  against the  policyholder
account  balance.  Revenues  on  annuities,   which  are  considered  investment
contracts,  include  contract charges and fees for contract  administration  and
surrenders.  These  revenues  are  recognized  when levied  against the contract
balance.

Income taxes

The income tax provision is calculated under the liability method.  Deferred tax
assets  and  liabilities  are  recorded  based  on the  difference  between  the
financial  statement and tax bases of assets and  liabilities at the enacted tax
rates, and reflect the impact of reinsurance  agreements.  Deferred income taxes
arise  primarily  from  unrealized  capital  gains and  losses  on fixed  income
securities carried at fair value.

Separate Accounts

The Company issues flexible  premium  deferred  variable  annuity  contracts and
single premium  variable life policies,  the assets and liabilities of which are
legally  segregated  and reflected in the  accompanying  statements of financial
position as assets and liabilities of the Separate Accounts  (Glenbrook Life and
Annuity Company  Variable  Annuity  Account,  Glenbrook Life and Annuity Company
Separate Account A, Glenbrook Life Multi-Manager  Variable Account and Glenbrook
Life Variable Life Separate  Account A, unit investment  trusts  registered with
the Securities and Exchange Commission).

Assets of the Separate  Accounts,  including  the Company's  ownership  interest
("Participation"), are carried at fair value. Unrealized gains and losses on the
Company's Participation,  net of deferred income taxes, are shown as a component
of shareholder's equity. Investment income and realized capital gains and losses
arising from the  Participation  are  included in the  Company's  statements  of
operations. The Company liquidated its Participation during 1997, resulting in a
realized  capital  gain of $3,515.  At  December  31,  1996,  the  Participation
amounted to $12,130.

Investment  income  and  realized  capital  gains  and  losses  of the  Separate
Accounts,  other than the portion related to the Participation,  accrue directly
to the  contractholders  and,  therefore,  are  not  included  in the  Company's
statements  of  operations.  Revenues to the Company from the Separate  Accounts
consist of contract maintenance fees, administrative fees, mortality and expense
risk charges,  cost of insurance  charges and tax expense charges,  all of which
are ceded to ALIC.

Contractholder funds

Contractholder funds arise from the issuance of individual or group policies and
contracts  that include an investment  component,  including  most annuities and
universal  life  policies.  Payments  received are recorded as  interest-bearing
liabilities.  Contractholder  funds are equal to deposits  received and interest
credited to the benefit of the customer less withdrawals,  mortality charges and
administrative expenses.  During 1997, credited interest rates on contractholder
funds ranged from 3.55% to 7.45% for those  contracts  with fixed interest rates
and from 3.70% to 7.85% for those with flexible rates.

Use of estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.
                                      F-7
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

3.   Related Party Transactions

Reinsurance

Contract charges ceded to ALIC were $11,641, $4,254 and $1,523 in 1997, 1996 and
1995,  respectively.  Credited  interest,  policy benefits and expenses ceded to
ALIC  amounted  to  $179,954,  $113,703  and  $71,905  in 1997,  1996 and  1995,
respectively.   Investment   income   earned  on  the   assets   which   support
contractholder  funds is not included in the Company's  financial  statements as
those  assets  are  owned and  managed  by ALIC  under the terms of  reinsurance
agreements.

Business operations

The Company  utilizes  services and  business  facilities  owned or leased,  and
operated by AIC in conducting its business  activities.  The Company  reimburses
AIC for the  operating  expenses  incurred by AIC on behalf of the Company.  The
cost to the Company is determined by various allocation methods and is primarily
related  to the  level  of  services  provided.  Operating  expenses,  including
compensation and retirement and other benefit programs, allocated to the Company
were $5,959, $759 and $348 in 1997, 1996 and 1995, respectively. Of these costs,
the Company retains  investment  related expenses.  All other costs are ceded to
ALIC under reinsurance agreements.

Laughlin Group

Laughlin Group,  Inc.  ("Laughlin")  is an indirect  wholly owned  subsidiary of
ALIC.  Laughlin  markets  certain of the  Company's  flexible  premium  deferred
variable   annuity   contracts  and  flexible  premium  deferred  fixed  annuity
contracts.  Sales  commissions paid to Laughlin,  for which the related cost was
ceded to ALIC,  were $945 and $8,623  during  1997 and 1996,  respectively.  The
Company had a receivable  of $850 from  Laughlin at December 31, 1996,  which is
included in net  receivable  from  affiliates  in the  statements  of  financial
position.

4.   Investments

Fair values
The amortized cost, gross unrealized gains and losses,  and fair value for fixed
income securities are as follows:

<TABLE>
<CAPTION>
                                                                         Gross Unrealized
                                                                         ----------------
                                                    Amortized                                         Fair
                                                      Cost           Gains          Losses            Value
                                                    ---------        -----          ------            -----
<S>                                                   <C>              <C>          <C>             <C>

    At December 31, 1997
       U.S. government and agencies                   $ 24,419         $ 2,961      $       -        $ 27,380
       Municipal                                           656              17              -             673
       Corporate                                        25,476             840              -          26,316
       Mortgage-backed securities                       30,818           1,056              -          31,874
                                                      --------         -------      ---------        --------
         Total fixed income securities                $ 81,369         $ 4,874      $       -        $ 86,243
                                                      ========         =======      =========        ========

     At December 31, 1996
       U.S. government and agencies                   $ 24,265         $ 1,722      $      (3)       $ 25,984
       Corporate                                         6,970              96            (15)          7,051
       Mortgage-backed securities                       15,690             664              -          16,354
                                                      --------         -------      ---------        --------
         Total fixed income securities                $ 46,925         $ 2,482      $     (18)       $ 49,389
                                                      ========         =======      =========        ========

</TABLE>



                                      F-8
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

Scheduled maturities
The scheduled  maturities for fixed income securities are as follows at December
31, 1997:
<TABLE>
<CAPTION>

                                                                                Amortized           Fair
                                                                                   Cost             Value
                                                                                ---------           -----

<S>                                                                            <C>              <C>
     Due in one year or less                                                    $       400     $        400
     Due after one year through five years                                            3,838            3,877
     Due after five years through ten years                                          33,245           35,102
     Due after ten years                                                             13,068           14,990
                                                                                -----------     ------------
                                                                                     50,551           54,369
     Mortgage-backed securities                                                      30,818           31,874
                                                                                -----------     ------------
        Total                                                                   $    81,369     $     86,243
                                                                                ===========     ============
</TABLE>


Actual  maturities may differ from those scheduled as a result of prepayments by
the issuers.
<TABLE>
<CAPTION>

Net investment income

    Year Ended December 31,                                        1997              1996             1995
    -----------------------                                        ----              ----             ----
<S>                                                          <C>              <C>               <C>

    Fixed income securities                                  $        5,014   $        3,478    $        3,850
    Short-term investments                                              231              126               113
    Participation in Separate Accounts                                  161              232                69
                                                             --------------   --------------    --------------
         Investment income, before expense                            5,406            3,836             4,032
         Investment expense                                             102               62                36
                                                             --------------   --------------    --------------
    Net investment income                                    $        5,304   $        3,774    $        3,996
                                                             ==============   ==============    ==============
</TABLE>

Realized capital gains and losses
<TABLE>
<CAPTION>

     Year Ended December 31,                                      1997              1996             1995
     -----------------------                                      ----              ----             ----
<S>                                                          <C>              <C>               <C>

     Fixed income securities                                 $         (61)   $           -     $         459
     Short-term investments                                              6                -                 -
     Participation in Separate Accounts                              3,515                -                 -
                                                             -------------    -------------     -------------
         Realized capital gains and losses                           3,460                -               459
         Income taxes                                               (1,211)               -              (161)
                                                             -------------    -------------     -------------
         Realized capital gains and losses,
            after tax                                        $       2,249    $           -     $         298
                                                             =============    =============     =============
</TABLE>

Excluding  calls and  prepayments,  gross  losses of $61 and gross gains of $459
were  realized  on  sales of  fixed  income  securities  during  1997 and  1995,
respectively.





                                      F-9
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)


Unrealized net capital gains
Unrealized   net  capital   gains  on  fixed  income   securities   included  in
shareholder's equity at December 31, 1997 are as follows:
<TABLE>
<CAPTION>
                                                                Cost/                            Unrealized
                                                              Amortized           Fair              Net
                                                                 Cost             Value            Gains
                                                              ---------           -----          -----------
<S>                                                           <C>               <C>                <C>

Fixed income securities                                        $ 81,369         $ 86,243           $ 4,874
Deferred income taxes                                          ========         ========            (1,706)
                                                                                                   -------
Unrealized net capital gains                                                                       $ 3,168
                                                                                                   =======
</TABLE>


Change in unrealized net capital gains
<TABLE>
<CAPTION>

Year Ended December 31,                                     1997              1996             1995
- -----------------------                                     ----              ----             ----
<S>                                                     <C>              <C>               <C>

Fixed income securities                                 $       2,410    $      (2,239)    $       6,423
Participation in Separate Accounts                             (1,829)           1,368               461
Deferred income taxes                                            (203)             304            (2,409)
                                                        -------------    -------------     -------------
Increase (decrease)  in unrealized net capital gains    $         378    $        (567)    $       4,475
                                                        =============    ==============    =============
</TABLE>

Securities on deposit
At December 31, 1997,  fixed income  securities with a carrying value of $10,108
were on deposit with regulatory authorities as required by law.


5.    Financial Instruments

In the normal  course of  business,  the  Company  invests in various  financial
assets and incurs various  financial  liabilities.  The fair value  estimates of
financial  instruments  presented  below are not  necessarily  indicative of the
amounts  the  Company  might  pay or  receive  in  actual  market  transactions.
Potential  taxes  and  other  transaction  costs  have  not been  considered  in
estimating fair value. The disclosures that follow do not reflect the fair value
of the Company as a whole  since a number of the  Company's  significant  assets
(including  reinsurance  recoverable) and liabilities (including deferred income
taxes) are not  considered  financial  instruments  and are not  carried at fair
value. Other assets and liabilities  considered financial  instruments,  such as
accrued  investment  income, are generally of a short-term nature. It is assumed
that their carrying value approximates fair value.





                                      F-10
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)


Financial assets
The  carrying  value and fair value of  financial  assets at December 31, are as
follows:
<TABLE>
<CAPTION>

                                                       1997                                1996
                                                       ----                                ----
                                         Carrying               Fair         Carrying              Fair
                                          Value                 Value         Value                Value
                                         --------               -----        --------              -----
<S>                                    <C>              <C>               <C>               <C>

Fixed income securities                $        86,243  $        86,243   $        49,389   $        49,389
Short-term investments                           4,231            4,231             1,287             1,287
Separate Accounts                              620,535          620,535           272,420           272,420
</TABLE>


Fair  values for fixed  income  securities  are based on quoted  market  prices.
Short-term  investments  are highly liquid  investments  with maturities of less
than one year whose carrying value approximates fair value.

Separate Accounts assets are carried in the statements of financial  position at
fair value.

Financial liabilities
The carrying  value and fair value of financial  liabilities at December 31, are
as follows:
<TABLE>
<CAPTION>

                                                     1997                                1996
                                                     ----                                ----
                                       Carrying               Fair         Carrying                Fair
                                         Value                Value          Value                 Value
                                       --------               -----        --------                -----
<S>                                    <C>              <C>               <C>               <C>
Contractholder funds on
     investment contracts              $     2,636,331  $     2,492,095   $     2,059,642   $     1,949,329
Separate Accounts                              620,535          620,535           260,290           260,290
</TABLE>


The fair value of contractholder  funds on investment  contracts is based on the
terms of the  underlying  contracts.  Reserves on investment  contracts  with no
stated maturities  (single premium and flexible premium deferred  annuities) are
valued  at the  account  balance  less  surrender  charges.  The  fair  value of
immediate annuities and annuities without life contingencies with fixed terms is
estimated  using  discounted  cash flow  calculations  based on  interest  rates
currently  offered for  contracts  with similar  terms and  durations.  Separate
Accounts liabilities are carried at the fair value of the underlying assets.



                                      F-11
<PAGE>

                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

6.  Income Taxes

For 1996 and 1995, the Company filed a separate  federal income tax return.  The
Company will join the Corporation and its other eligible  domestic  subsidiaries
in the filing of a consolidated federal income tax return (the "Allstate Group")
for 1997 and is party to a federal  income tax  allocation  agreement  (the "Tax
Sharing  Agreement").  Under the Tax Sharing  Agreement,  the Company paid to or
received from the Corporation the amount,  if any, by which the Allstate Group's
federal  income tax liability was affected by virtue of inclusion of the Company
in the consolidated federal income tax return. Effectively,  this results in the
Company's annual income tax provision being computed,  with  adjustments,  as if
the Company filed a separate return.

Prior to the  Distribution,  the  Corporation  and all of its eligible  domestic
subsidiaries, including the Company, joined with Sears and its domestic business
units (the "Sears  Group") in the filing of a  consolidated  federal  income tax
return  (the  "Sears  Tax  Group")  and were  parties  to a federal  income  tax
allocation  agreement (the "Sears Tax Sharing  Agreement").  Under the Sears Tax
Sharing  Agreement,  the Company,  through the Corporation,  paid to or received
from the Sears Group the amount,  if any, by which the Sears Tax Group's federal
income tax  liability  was affected by virtue of inclusion of the Company in the
consolidated  federal  income tax  return.  Effectively,  this  resulted  in the
Company's  annual income tax provision  being  computed as if the Allstate Group
filed a separate  consolidated  return,  except that items such as net operating
losses,  capital  losses or similar  items,  which might not be  recognized in a
separate return, were allocated according to the Sears Tax Sharing Agreement.

The Allstate Group and Sears Group have entered into an agreement  which governs
their respective rights and obligations with respect to federal income taxes for
all periods prior to the Distribution  ("Consolidated Tax Years"). The agreement
provides  that all  Consolidated  Tax Years will  continue to be governed by the
Sears Tax Sharing  Agreement with respect to the Allstate Group's federal income
tax liability.

The  components  of the  deferred  income tax  liability  at December 31, are as
follows:
<TABLE>
<CAPTION>

                                                                                     1997            1996
                                                                                     ----            ----
<S>                                                                             <C>             <C>

    Unrealized net capital gains on fixed income securities                     $       1,706   $       1,503
    Difference in tax bases of investments                                                 66              25
                                                                                -------------   -------------
       Total deferred liability                                                 $       1,772   $       1,528
                                                                                =============   =============
</TABLE>


                                      F-12
<PAGE>

                    GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ in thousands)

The  components  of income tax  expense for the year ended  December  31, are as
follows:
<TABLE>
<CAPTION>

                                                                1997              1996             1995
                                                                ----              ----             ----
<S>                                                              <C>               <C>              <C>

    Current                                                      $ 3,037           $ 1,335          $ 1,615
    Deferred                                                          41                 4              (39)
                                                                 -------           -------          -------
       Total income tax expense                                  $ 3,078           $ 1,339          $ 1,576
                                                                 =======           =======          =======
</TABLE>

The Company paid income taxes of $2,839, $2,446 and $866 in 1997, 1996 and 1995,
respectively.

A  reconciliation  of the  statutory  federal  income tax rate to the  effective
income tax rate on income from  operations for the year ended December 31, is as
follows: <TABLE> <CAPTION>

                                                               1997              1996             1995
                                                               ----              ----             ----
<S>                                                            <C>               <C>              <C>
    Statutory federal income tax rate                          35.0%             35.0%            35.0%
    Other                                                        .1                .5               .4
                                                               ----              ----             ----
    Effective federal income tax rate                          35.1%             35.5%            35.4%
                                                               ====              ====             ====
</TABLE>



                                      F-13
<PAGE>




                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ in thousands)


7.   Statutory Financial Information

The following  tables  reconcile net income for the year ended  December 31, and
shareholder's  equity at December  31, as  reported  herein in  conformity  with
generally accepted  accounting  principles with statutory net income and capital
and surplus,  determined  in  accordance  with  statutory  accounting  practices
prescribed or permitted by insurance regulatory authorities:
<TABLE>
<CAPTION>

                                                                                  Net Income
                                                                                  ----------
                                                                    1997             1996              1995
                                                                    ----             ----              ----
<S>                                                             <C>               <C>               <C>


Balance per generally accepted accounting principles            $     5,686       $      2,435      $      2,879
       Deferred income taxes                                             41                  4               (39)
       Unrealized gain on participation in
          Separate Accounts                                          (1,829)             1,368                 -
       Statutory investment reserves                                     93                 35              (279)
       Other                                                           (354)               (85)              108
                                                                -----------       ------------      ------------
Balance per statutory accounting practices                      $     3,637       $      3,757      $      2,669
                                                                ===========       ============      ============

                                                                                       Shareholder's Equity
                                                                                       --------------------
                                                                                      1997                1996
                                                                                      ----                ----


Balance per generally accepted accounting principles                              $   87,944         $     81,880
       Deferred income taxes                                                           1,772                1,528
       Unrealized gain/loss on fixed income securities                                (4,874)              (2,464)
       Non-admitted assets                                                               (86)                (850)
       Statutory investment reserves                                                     958               (2,282)
       Other                                                                          (3,114)              (2,118)
                                                                                  ----------         ------------
Balance per statutory accounting practices                                        $   82,600         $     75,694
                                                                                  ==========         ============
</TABLE>

Permitted statutory accounting practices
The Company  prepares its statutory  financial  statements  in  accordance  with
accounting  principles  and  practices  prescribed  or permitted by the Illinois
Department of Insurance.  Prescribed  statutory  accounting  practices include a
variety of publications of the National  Association of Insurance  Commissioners
("NAIC"), as well as state laws,  regulations and general  administrative rules.
Permitted statutory  accounting practices encompass all accounting practices not
so prescribed.  The Company does not follow any permitted  statutory  accounting
practices that have a material effect on statutory surplus, statutory net income
or risk-based capital.

Final  approval  of the  NAIC's  proposed  "Comprehensive  Guide"  on  statutory
accounting  principles  is  expected  in early  1998.  The  requirements  may be
effective  as early as January 1, 1999,  and are not expected to have a material
impact on statutory surplus of the Company.


Dividends
The ability of the Company to pay dividends is dependent on business conditions,
income, cash requirements of the Company and other relevant factors. The payment
of shareholder  dividends by insurance  companies  without the prior approval of
the state insurance  regulator is limited to formula amounts based on net income
and capital and surplus,  determined in  accordance  with  statutory  accounting
practices,  as well as the timing and amount of dividends  paid in the preceding
twelve  months.  The maximum amount of dividends that the Company can distribute
during 1998 without  prior  approval of the Illinois  Department of Insurance is
$8,050.




                                      F-14
<PAGE>




                                    GLENBROOK LIFE AND ANNUITY COMPANY
                                         SCHEDULE IV--REINSURANCE
                                             ($ in thousands)



<TABLE>
<CAPTION>


                                                    Gross                                        Net
Year Ended December 31, 1997                       amount                Ceded                 amount
- ----------------------------                     ---------            ------------            --------
<S>                                          <C>                  <C>                  <C>

Life insurance in force                      $            4,095   $            4,095   $                -
                                             ==================   ==================   ==================

Premiums and contract charges:
         Life and annuities                  $           11,641   $           11,641   $                -
                                             ==================   ==================   ==================


                                                    Gross                                        Net
Year Ended December 31, 1996                       amount                Ceded                 amount
- ----------------------------                     ---------            ------------            --------

Life insurance in force                      $            2,436   $            2,436   $                -
                                             ==================   ==================   ==================

Premiums and contract charges:
         Life and annuities                  $            4,254   $            4,254   $                -
                                             ==================   ===================  ==================


                                                    Gross                                        Net
Year Ended December 31, 1995                       amount                Ceded                 amount
- ----------------------------                     ---------            ------------            --------

Life insurance in force                      $            1,250   $            1,250   $                -
                                             ==================   ==================   ==================

Premiums and contract charges:
         Life and annuities                  $            6,571   $            6,571   $                -
                                             ==================   ==================   ==================

</TABLE>



                                      F-15
<PAGE>


                      PART II - OTHER INFORMATION


                      UNDERTAKING TO FILE REPORTS

         Subject to the terms and  conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned  registrant hereby undertakes to file with
the  Securities  and  Exchange   Commission  such   supplementary  and  periodic
information,  documents,  and  reports  as may be  prescribed  by  any  rule  or
regulation of the Commission  heretofore or hereafter  duly adopted  pursuant to
authority conferred in that section.


                  REPRESENTATION AS TO FEES AND CHARGES

         Glenbrook Life and Annuity Company represents that the fees and charges
deducted under the Flexible Premium Variable  Universal Life Insurance  Contract
hereby  registered  by  this  Registration   Statement,  in  the  aggregate  are
reasonable  in relation to the services  rendered,  the expenses  expected to be
incurred, and the risks assumed by Glenbrook Life and Annuity Company.

                  REPRESENTATION PURSUANT TO RULE 6e-3(T)

         This  filing  is made  pursuant  to Rules  6c-3 and  6e-3(T)  under the
Investment Company Act of 1940 ("Investment Company Act").


                            RULE 484 UNDERTAKING

         The By-Laws of Glenbrook Life and Annuity Company  ("Depositor")  which
are incorporated  herein by reference as Exhibit 1.(6)(b),  provide that it will
indemnify its officers and  directors for certain  damages and expenses that may
be incurred in the performance of their duty to Depositor. No indemnification is
provided,  however,  when such person is adjudged to be liable for negligence or
misconduct in the  performance  of his or her duty,  unless  indemnification  is
deemed appropriate by the court upon application. Insofar as indemnification for
liability  arising  under  the  Securities  Act  of  1933  may be  permitted  to
directors,  officers and controlling  persons of the registrant  pursuant to the
foregoing provisions, or otherwise, the Registrant has been advised that, in the
opinion of the  Securities  and Exchange  Commission,  such  indemnification  is
against  public  policy  as  expressed  in the  Securities  Act of 1933  and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the Registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed in the  Securities  Act of 1933 and will be governed by the
final adjudication of such issue.

<PAGE>

                  CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following Papers and Documents:
The Facing Sheet.
The Prospectus consisting of ___ pages.
The Undertaking to File Reports.
Rule 484 Undertaking.
Representation As To Fees and Charges.
Representation Pursuant to Rule 6e-3(T).
The Signatures.
Written Consents of the following persons:

         (a)      Messrs. Jorden, Burt, Boros, Cicchetti, Berenson & Johnson**
         (b)      Deloitte & Touche LLP**

The following exhibits:

1.   The following  exhibits  correspond to those required by paragraph A of the
     instructions as to exhibits in Form N-8B-2:

     (1)  Form of  Resolution  of the Board of Directors  of Glenbrook  Life and
          Annuity  Company  authorizing  establishment  of  the  Glenbrook  Life
          Variable Life Separate Account B.*

     (2)  Not Applicable.

     (3)  (a)  Form  of  Principal  Underwriting  Agreement.******  (b)  Form of
          Selling Agreement.****** (c) See Exhibit 1(3)(b).

     (4)  Not Applicable.
     (5)  Specimen  Contract.*
     (6)  (a) Certificate of  Incorporation of Glenbrook Life
              and  Annuity  Company.***
          (b) By-laws of  Glenbrook  Life and Annuity Company.***
     (7)  Not Applicable.
     (8)  Form of Participation Agreements.*****
     (9)  Not  Applicable.
     (10) Form of  Application  for  Contract.******
2.   Opinion of Counsel.**
3.   Financial  Statements  omitted from the prospectus  pursuant to instruction
     1(b) or 1(c) (1) Not Applicable. (2) Financial Statements pursuant to
     1(c).**
4.   Not Applicable.
5.   Financial Data Schedule. ****
6.   Not Applicable.
7.   Powers of Attorney.*
8.   Consents.** (1) Messrs. Jorden, Burt, Boros, Cicchetti, Berenson & Johnson
                 (2) Deloitte & Touche LLP

9.   Procedures Memorandum pursuant to Rule  6e-3(T)(b)(12)(iii)** 
10.  Actuarial Opinion and Consent**

*    Previously filed in Form S-6 Registration Statement No. 333-28227 filed May
     30, 1997 and incorporated by reference.

**   Filed herewith.

***  Previously  filed in Form S-1  Registration  Statement No.  333-07275 dated
     June 28, 1996, and incorporated herein by reference.

**** Previously filed in Depositor's Form 10-K filed March 31, 1998.

*****Previously filed in Form S-6 Registration Statement No. 333-25057 on May 1,
     1998 and incorporated herein by reference.

******Previously  filed in Form S-6  Registration  Statement No. 333-25045 dated
      April 11, 1997 and incorporated herein by reference.


<PAGE>

                               SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant,  Glenbrook  Life Variable  Life Separate  Account B, has duly caused
this  Registration  Statement  to be  signed on its  behalf by the  undersigned,
thereunto duly authorized, and its seal to be hereunto affixed and attested, all
in the Township of Northfield, State of Illinois, on the 15th day of May 1998.

                      GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT B
                                    (Registrant)

                       GLENBROOK LIFE AND ANNUITY COMPANY
                                   (Depositor)
(SEAL)
    Attest:/s/ BRENDA D. SNEED           By: /s/ MICHAEL J. VELOTTA
           -------------------              -----------------------
            Brenda D. Sneed                   Michael J. Velotta
            Assistant Secretary               Vice President, Secretary and
            and Assistant General Counsel     General Counsel

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has been signed below by the  following  Directors  and
Officers of Glenbrook Life and Annuity Company on the 15th day of May 1998.

*/LOUIS G. LOWER, II          Chairman of the Board of Directors and
- --------------------          Chief Executive Officer
  Louis G. Lower, II          (Principal Executive Officer)


/s/ MICHAEL J. VELOTTA        Vice President, Secretary, General
- ----------------------        Counsel and Director
  Michael J. Velotta

*/PETER H. HECKMAN            President, Chief Operating Officer
- --------------------          and Director
  Peter H. Heckman

*/JOHN R. HUNTER              Director
- --------------------
  John R. Hunter

*/MARLA G. FRIEDMAN           Vice President
- --------------------
  Marla G. Friedman

*/KEVIN R. SLAWIN             Vice President
- -------------------           (Principal Financial Officer)
  Kevin R. Slawin

*/G. CRAIG WHITEHEAD          Senior Vice President and Director
- ---------------------
  G. Craig Whitehead

*/CASEY J. SYLLA              Chief Investment Officer
- ---------------------
   Casey J. Sylla

*/JAMES P. ZILS               Treasurer
- ---------------------
  James P. Zils

*/KEITH A. HAUSCHILDT         Assistant Vice President and Controller
- ---------------------         (Principal Accounting Officer)
  Keith A. Hauschildt

*/ By Michael J. Velotta, pursuant to Power of Attorney previously filed.



Exhibit 8A - Consent of Counsel

                               [FIRM LETTERHEAD]

May 15, 1998



Glenbrook Life and Annuity Company
3100 Sanders Road
Northbrook, IL  60062


Ladies and Gentlemen:

     We hereby  consent to the  reference  to our name under the caption  "Legal
Matters" in the prospectus filed as part of the  Registration  Statement on Form
S-6 (File No.  333-28227) filed by Glenbrook Life Variable Life Separate Account
B of Glenbrook Life and Annuity Company for certain  flexible  premium  variable
universal life insurance contracts. In giving this consent, we do not admit that
we are in the category of persons whose  consent is required  under Section 7 of
the Securities Act of 1933.


Very truly yours,

Jorden Burt Boros Cicchetti Berenson & Johnson LLP



By:  /s/ JOAN E. BOROS
     ------------------
     Joan E. Boros



Exhibit 8B - Independent Auditors' Consent


INDEPENDENT AUDITORS' CONSENT


We  consent to the use in this  Pre-effective  Amendment  No. 1 to  Registration
Statement No.  333-28227 of Glenbrook  Life Variable Life Separate  Account B of
Glenbrook Life and Annuity  Company on Form S-6 of our report dated February 20,
1998 relating to the financial  statements and financial  statement  schedule of
Glenbrook Life and Annuity Company,  appearing in the Prospectus,  which is part
of such  Registration  Statement,  and to the  reference to us under the heading
"Experts" in such Prospectus.


/s/  DELOITTE & TOUCHE LLP

Chicago, Illinois
May 11, 1998


August 1997

                            DESCRIPTION OF ISSUANCE,
                TRANSFER, AND REDEMPTION PROCEDURES FOR CONTRACTS
                      PURSUANT TO RULE 6e-3(T)(b)(12)(iii)
                              FOR FLEXIBLE PREMIUM
                        VARIABLE LIFE INSURANCE CONTRACTS
                                    ISSUED BY
                       GLENBROOK LIFE AND ANNUITY COMPANY


This  document  sets forth the current  administrative  procedures  that will be
followed by Glenbrook  Life and Annuity  Company (the  "Company")  in connection
with its  issuance  of  individual  and group  flexible  premium  variable  life
insurance  contracts (the "Contracts"),  the transfer of assets held thereunder,
and the  redemption by Contract  owners  ("Owners") of their  interests in those
Contracts.  Capitalized  terms  used  herein  have  the same  meaning  as in the
prospectus  for  the  Contract  that is  included  in the  current  registration
statement on Form S-6 for the Contract as filed with the Securities and Exchange
Commission ("Commission").

I.   Procedures   Relating  to  Purchase  and  Issuance  of  the  Contracts  and
     Acceptance of Premiums

          A.   Offer  of  the   Contracts,   Applications,   Initial   Premiums,
               Underwriting Requirements, and Issuance of the Contracts

               1.   Offer of the  Contracts.  The Contracts  will be offered and
                    sold for premiums pursuant to established  premium schedules
                    and   underwriting   standards  in  accordance   with  state
                    insurance laws.  Initial premium  payments for the Contracts
                    and related  insurance  charges will not be the same for all
                    Owners  whose  Contracts  have  the same  Specified  Amount.
                    Insurance   is  based  on  the   principle  of  pooling  and
                    distribution  of mortality  risks,  which  assumes that each
                    Owner  pays  a  premium   and  related   insurance   charges
                    commensurate   with   the   Insured's   mortality   risk  as
                    actuarially  determined  utilizing factors such as age, sex,
                    health  and  occupation.  A uniform  premium  and  insurance
                    charge for all Insureds would discriminate unfairly in favor
                    of those Insureds  representing greater risk. Although there
                    will be no uniform insurance charges for all Insureds, there
                    will be a uniform  insurance  rate for all  Insureds  of the
                    same risk class. A description of the Policy Loads under the
                    Contract, which includes a cost of insurance charge, premium
                    expense charge, and a monthly administrative expense charge,
                    is at Appendix A to this memorandum.

               2.   Application. Individuals wishing to purchase a Contract must
                    submit an  application to the Company.  An application  will
                    not  be  deemed  to  be   complete   unless   all   required
                    information,  including without limitation age, sex, medical
                    and other background  information,  has been provided in the
                    application.


<PAGE>




 .

                    A Contract  will be issued only on the lives of Insureds age
                    18-85 who supply  evidence of  insurability  satisfactory to
                    the  Company.   Acceptance   is  subject  to  the  Company's
                    underwriting  rules and the  Company  reserves  the right to
                    reject an application  for any lawful reason.  If a Contract
                    is not issued, the premium will be returned.

               3.   Payment of Initial  Premium.  The  Contract  is  designed to
                    provide both life insurance  protection  and  flexibility in
                    connection  with premium  payments and death  benefits.  The
                    Contract Owner may,  subject to certain  restrictions,  vary
                    the  frequency  and  amount  of  the  premium  payments  and
                    increase or decrease  the level of life  insurance  benefits
                    payable under the Contract.  The minimum Specified Amount is
                    $50,000.

                    If the Specified Amount is over the limits  established from
                    time to time by the  Company  ($2,000,000  as of the date of
                    this  memorandum),  the initial payment will not be accepted
                    with the  application.  In other  cases in which the Company
                    receives  the  initial  payment  with the  application,  the
                    Company  will provide  fixed  conditional  insurance  during
                    underwriting   according  to  the  terms  of  a  conditional
                    receipt.  The  fixed  conditional   insurance  will  be  the
                    insurance applied for, up to a maximum that varies by age.

               4.   Underwriting Requirements. Under current underwriting rules,
                    which are subject to change,  proposed Insureds are eligible
                    for simplified underwriting without a medical examination if
                    their  application  responses and initial death benefit meet
                    simplified   underwriting   standards.   Full   underwriting
                    standards  will apply to all other  proposed  Insureds.  The
                    maximum  initial  death  benefit  currently  permitted  on a
                    simplified  underwriting  basis varies with the issue age of
                    the insured according to the following table:

                             Simplified Underwriting
                      Issue Age                    Maximum Initial Death Benefit

                        18-50                                 $100,000
                        Over age 50                         Not Available


               5.   Issuance of the Contract and Determination of Contract Date.
                    Once the  Company  has  received  the  initial  premium  and
                    underwriting has been approved,  the Contract will be issued
                    on the date the Company has received  the final  requirement
                    for  issue.  In the  case of  simplified  underwriting,  the
                    Contract will be issued or coverage denied within 3 business
                    days of  receipt of  premium.  The  Insured  will be covered
                    under the Contract,  however, as of the Contract Date. Since
                    the  Contract  Date will  generally  be the date the Company
                    receives the initial premium,  coverage under a Contract may
                    begin  before  it  is  actually   issued.   In  addition  to
                    determining   when  coverage   begins,   the  Contract  Date
                    determines Monthly Activity Dates, Contract Months, Contract
                    Years, and Contract Anniversaries.

     B.   Determination  of Owner of the Contract.  The Contract Owner possesses
          the rights to benefits  under the Contract  during the lifetime of the
          Insured;  the Contract  Owner may or may not be the  Insured.  In some
          states,  the Contracts may be issued in the form of a group  Contract.
          In those states,  certificates will be issued evidencing a purchaser's
          rights under the group  Contract.  The terms  "Contract" and "Contract
          Owner,"  as used in  this  memorandum,  refer  to and  include  such a
          certificate and certificate owner, respectively.

     C.   Payment and Acceptance of Additional Premiums

          1.   The  Contract  requires  the  Contract  Owner  to pay an  initial
               premium due by the  Contract  Date which must be paid in advance.
               The Contract  Owner may make premium  payments at any time and in
               any amount  while the  Contract  is in force,  subject to certain
               conditions:

               a.   Premium  payments  may be made at any time and in any amount
                    necessary to avoid termination of the Contract.

               b.   The Company  will not accept any  premium  which would cause
                    the  Contract  not to qualify as a life  insurance  contract
                    under the Code,  unless the Contract Owner submits a written
                    request to increase the  specified  amount to an amount able
                    to sustain the additional  premium.  The request to increase
                    the specified  amount will require  evidence of insurability
                    and approval by the Company.

               c.   The Company  will not accept any  premium  which would cause
                    the Contract to become a modified  endowment  contract under
                    the  Code,   unless  the  Contract  Owner  provides  written
                    acknowledgment  of the Contract Owner's  understanding  that
                    the Contract will become a modified endowment contract.


                    Unless  the  Owner  requests   otherwise  in  writing,   any
                    additional  premium  payment  received while a Contract loan
                    exists  will  be   applied:   first,   as  a  repayment   of
                    Indebtedness,  and second, as an additional premium payment,
                    subject to the conditions described above.


     2.   Procedures for Accepting Additional Premium Payments. Premium payments
          may be made by any  method  that the  Company  deems  acceptable.  The
          Company may specify the form in which a premium  payment  must be made
          in order for the premium to be in "good  order."  Ordinarily,  a check
          will be deemed to be in good order upon receipt,  although the Company
          may require that the check first be converted into federal  funds.  In
          addition,  for a premium to be  received  in "good  order," it must be
          accompanied by all required supporting documentation, in whatever form
          required.

     3.   Grace Period, Lapse, and Reinstatement. If the Cash Surrender Value is
          insufficient  to cover a  Monthly  Deduction  Amount  due on a Monthly
          Activity Date,  the Contract may lapse.  The Company will give written
          notice to the  Contract  Owner  that if an amount  shown in the notice
          (which will be  sufficient to cover the Monthly  Deduction  Amount (s)
          due) is not paid within 61 days ("Grace  Period"),  the Contract  will
          lapse at the end of the  Grace  Period.  The  Contract  will not lapse
          regardless of the cash surrender value if the three year  continuation
          period or the guarantee period is in effect.

          The Contract  will continue  through the Grace Period.  If, before the
          end of the Grace  Period,  the Contract  Owner does not pay the amount
          shown in the notice,  the  Contract  will  terminate at the end of the
          Grace  Period.  If the  Insured  dies  during  the Grace  Period,  the
          Proceeds  payable  under the  Contract  will be reduced by the Monthly
          Deduction Amount(s) due and unpaid.

          If the Contract lapses, the Contract Owner may apply for reinstatement
          of the  Contract  by payment  of the  reinstatement  premium  (and any
          applicable  charges)  required  under  the  Contract.  A  request  for
          reinstatement  must be made within five years of the date the Contract
          entered  a Grace  Period.  If a loan  was  outstanding  at the time of
          lapse,  the  Company  will  require   repayment  of  the  loan  before
          permitting reinstatement.  In addition, the Company reserves the right
          to require evidence of insurability  satisfactory to the Company.  The
          reinstatement  premium is equal to an amount  sufficient  to (1) cover
          all Monthly  Deduction Amounts due and unpaid during the Grace Period,
          and (2) keep the  Contract in force for three months after the date of
          reinstatement.  The Specified Amount upon reinstatement  cannot exceed
          the Specified  Amount of the Contract at its lapse.  The Account Value
          on the  reinstatement  date will reflect the Account Value at the time
          of  termination  of the Contract plus the premiums paid at the time of
          reinstatement.  Surrender  charges,  Cost of Insurance,  mortality and
          expense risk charges,  administrative  expense  monthly  charges,  and
          Premium  Expense  Charges  will  continue to be based on the  original
          Contract Date.

     D.   Allocation and Crediting of Initial and Additional Premiums

          1.   The Variable  Account.  The variable benefits under the Contracts
               are  supported  by the  Glenbrook  Life  Variable  Life  Separate
               Account  B (the  "Variable  Account").  Presently,  the  Variable
               Account will invest in shares of the following funds:

               Dean Witter  Variable  Investment  Series  ("Dean  Witter  Fund")
               Dreyfus  Variable   Investment  Fund  and  the  Dreyfus  Socially
               Responsible Growth Fund, Inc. (collectively, the "Dreyfus Funds")
               Fidelity  Variable  Insurance  Products Fund ("VIP") and Fidelity
               Variable Insurance Products Fund II ("VIP II") (collectively, the
               "Fidelity Funds")  MFS-Registered  Trademark-  Variable Insurance
               Trust (the MFS Fund") American Century Variable Portfolios, Inc.,
               (theAmerican Century Funds")

               The  Dean  Witter  Fund has four  available  Portfolios:  (1) VIS
               Dividend  Growth (2) VIS European  Growth (3) VIS Quality  Income
               Plus and (4) VIS Utilities. The Dreyfus Funds have four available
               Portfolios:  (1) VIF Growth  and Income (2) VIF Money  Market (3)
               The Dreyfus  Socially  Responsible  Growth Fund, Inc. and (4) VIF
               Small  Company  Stock.  The Fidelity  Funds have three  available
               Portfolios: (1) VIP II Contrafund (2) VIP Growth and (3) VIP High
               Income.  Th MFS  Fund  has  two  available  Portfolios:  (1)  MFS
               Emerging Growth Series and (2) MFS Limited Maturity  Series.  The
               American  Century  Funds  have  two  available  Portfolios:   (1)
               American   Century  VP  Balanced  and  (2)  American  Century  VP
               International.

     2.   Fixed Account.  Contributions  under the fixed portion of the Contract
          and transfers to the fixed portion of the Contract  become part of the
          general  account of the  Company,  which  supports the  insurance  and
          annuity obligations.


     3.   Allocations  Among the  Sub-Accounts  and Fixed Account.  The Variable
          Account consists of sub-accounts (the  "Sub-Accounts"),  each of which
          invests in a portfolio  of a Fund.  Premiums  and  Contract  Value are
          allocated to the Sub-Accounts and the Fixed Account in accordance with
          the following procedures.

          a.   Allocation of Initial  Premium.  Upon completion of underwriting,
               the Company  will either issue a Contract,  or deny  coverage and
               return all premiums. If a Contract is issued, the initial premium
               payment, less the premium expense charge, plus an amount equal to
               the interest that would have been earned had the initial  premium
               been allocated to the Money Market  Sub-account since the date of
               receipt  of the  premium,  will  be  allocated  on the  date  the
               Contract  is issued.  The  allocation  will be  according  to the
               initial premium instructions specified on the application. In the
               future, the Company may allocate the initial premium to the Fixed
               Account  during the free look period in those  states where state
               law requires  premiums to be returned  upon  exercise of the free
               look right.

          b.   Allocation of  Additional  Premiums.  The number of  Accumulation
               Units to be credited to a Contract with each premium,  other than
               the   initial   premium   and   additional   premiums   requiring
               underwriting,  will be  determined  on the  date the  request  or
               payment is  received in good order by the Company if such date is
               a Valuation Day; otherwise such determination will be made on the
               next succeeding date which is a Valuation Day.

          c.   Calculation of Accumulation  Unit Value.  The  Accumulation  Unit
               Value for each  Variable  Sub-Account  will vary to  reflect  the
               investment experience of the corresponding  Portfolio and will be
               determined on each Valuation Day by multiplying the  Accumulation
               Unit  Value  of  the  particular  Variable   Sub-Account  on  the
               preceding  Valuation  Day by a "Net  Investment  Factor" for that
               Sub-Account  for  the  Valuation   Period  then  ended.  The  Net
               Investment Factor for each Variable  Sub-Account is determined by
               first  dividing  (A)  the  net  asset  value  per  share  for the
               corresponding  Portfolio  at the  end of  the  current  Valuation
               Period  (plus the per share  dividends  or capital  gains by that
               portfolio if the ex-dividend  date occurs in the Valuation Period
               then  ending),  by (B) the  net  asset  value  per  share  of the
               corresponding  Portfolio at the end of the immediately  preceding
               Valuation Period;  and then subtracting from the result an amount
               equal to the daily  deductions  for  mortality  and expense  risk
               charges imposed during the Valuation Period.


II.  Transfers Among Accounts

     A.   Transfer Privilege

          1.   General.  While the Contract  remains in force and subject to the
               Company's  transfer rules then in effect,  the Contract Owner may
               request  that part or all of the  Account  Value of a  particular
               Variable   Sub-Account   be   transferred   to   other   Variable
               Sub-Accounts or to the Fixed Account.

          2.   Restrictions  on Transfer  Privilege.  The Company  reserves  the
               right to impose a $10 charge on each such  transfer  in excess of
               12 per Contract Year. As of the date of this memorandum, however,
               there are no charges on  transfers.  Currently,  we do not charge
               for  transfers.  The minimum  amount that can be  transferred  is
               shown on the Contract Data page of the Contract (currently, there
               is no minimum).

               Transfers  from the  Fixed  Account  may be made  once  each year
               within  60  days  following  Contract  Anniversary.  There  is no
               minimum amount which may be  transferred  from the Fixed Account.
               The  maximum  amount  which  may be  transferred  from the  Fixed
               Account is the greatest of:

               (1)  25% of the Account  Value  allocated to the Fixed Account at
                    the time of transfer; or

               (2)  the amount  transferred  from the Fixed Account in the prior
                    Contract Year; or (3) $500.

               Telephone  transfer  requests  will be accepted by the Company if
               received at  1-800-755-5275  by 4:00 pm, Eastern Time.  Telephone
               transfer requests received at any other telephone number or after
               4:00 pm,  Eastern  Time  will  not be  accepted  by the  Company.
               Telephone  transfer  requests  received  before 4:00 pm , Eastern
               Time  are  effected  at the next  computed  value.  Transfers  by
               telephone may be made by the Contract  Owner's agent of record or
               attorney-of-fact  pursuant  to a  power  of  attorney.  Telephone
               transfers  may not be permitted  in some states.  The Company and
               its  agents and  affiliates  will not be  responsible  for losses
               resulting from acting upon telephone requests reasonably believed
               to be genuine.  The Company will employ reasonable  procedures to
               confirm that instructions  communicated by telephone are genuine;
               otherwise,  the  Company  may be  liable  for any  losses  due to
               unauthorized  or  fraudulent  instructions.  The  procedures  the
               Company follows for transactions  initiated by telephone  include
               requirements  that  callers  must  identify  themselves  and  the
               Contract  Owner  by name  and  social  security  number  or other
               identifying  information.  All transfer instructions by telephone
               are tape recorded.

               As a result  of a  transfer,  the  number of  Accumulation  Units
               credited to the Variable  Sub-Account  from which the transfer is
               made will  reduced by the number  obtained by dividing the amount
               transferred  by the  Accumulation  Unit Value of the  Sub-Account
               from which the Transfer is made on the  Valuation Day the Company
               receives the transfer request.  The number of Accumulation  Units
               credited to the Sub-Account to which the transfer is made will be
               increased   by  the  number   obtained  by  dividing  the  amount
               transferred by the Accumulation Unit Value of that Sub-Account on
               the Valuation Day the Company receives the transfer request.

     B.   Dollar Cost Averaging Plan

          Transfers  may be made  automatically  through  Dollar Cost  Averaging
          while the  Contract  is in force.  Dollar Cost  Averaging  permits the
          Owner to  transfer  a  specified  amount  every  month (or some  other
          frequency as may be  determined  by the Company) from the Money Market
          Sub-Account to any other Variable Sub-Account.

     C.   Automatic Rebalancing

          Transfers  may be made  automatically  through  Automatic  Rebalancing
          while the Contract is in force. By electing Automatic Rebalancing, the
          Account Value in the Variable  Sub-Accounts  will be rebalanced to the
          desired  allocation on a quarterly  basis,  determined  from the first
          date you decide to  rebalance.  Each  quarter,  Account  Value will be
          transferred  among  Variable   Sub-Accounts  to  achieve  the  desired
          allocation.

          The  desired  allocation  will be the  allocation  initally  selected,
          unless subsequently changed. You may change the allocation at any time
          by giving the  Company  written  notice.  The new  allocation  will be
          effective  with the first  rebalancing  that occurs  after the Company
          receives  the  written  request.  The Company is not  responsible  for
          rebalancing that occurs prior to receipt of the written request.

III. "Redemption" Procedures:  Cancellation and Exchange Rights, Death Benefits,
     Three  Year  Continuation   Period,   Guarantee  Period,   Contract  Loans,
     Surrenders,   Partial   Withdrawals,   Redemptions  for  Certain   Charges,
     Confinement  Waiver  Benefit,  Payment  Options,  Suspension  of Valuation,
     Payments, and Transfers, and Maturity Benefit

     A.   Cancellation and Exchange Rights

          A  Contract  Owner  has a  limited  right  to  return a  Contract  for
          cancellation. If the Contract is returned for cancellation, by mail or
          hand delivery,  to the Company, or to the agent who sold the Contract,
          within 45 days of the date of the execution of the application for the
          Contract,  or within 10 days  after  receipt  of the  Contract  by the
          Contract  Owner (a longer  free-look  period is  provided  in  certain
          states), the Company will return to the Contract Owner, within 7 days,
          the  premiums  paid  adjusted to reflect any  investment  gain or loss
          resulting from allocation to the Variable Account prior to the date of
          cancellation,  unless state law  requires a return of premium  without
          adjustment.  If, upon  cancellation  of the Contract at the end of the
          free-look period, the Company is required to return the premiums paid,
          and where approved by the applicable state, the Company,  reserves the
          right to allocate all premium payments made prior to the expiration of
          the  free-look  period to the Fixed  Account.  Once the Contract is in
          effect,  it may be  exchanged  during  the first 24  months  after its
          issuance for a nonvariable life insurance  contract on the life of the
          Insured  without  evidence  of  insurability.  This  exchange  will be
          implemented by transferring the Account Value to the Fixed Account and
          removing your future right to allocate funds to the Variable  Account.
          The amount at risk to the Company (i.e.,  the  difference  between the
          Death  Benefit and the Account  Value) under the new contract  will be
          equal to or less  than the  amount  at risk to the  Company  under the
          exchanged  Contract on the date of the exchange.  Premiums and charges
          under the new contract  will be based on the same risk  classification
          as the exchanged Contract. For new contracts, the Company reserves the
          right to make a contract  available  that is offered by the  Company's
          parent or by any affiliate of the Company.

     B.   Death Benefit

          The Contracts provide for the payment of Death Benefit Proceeds to the
          named  beneficiary  when the  Insured  under the  Contract  dies.  The
          Proceeds  payable to the beneficiary  equal the Death Benefit less any
          Indebtedness and less any unpaid Monthly  Deduction  Amounts occurring
          during a Grace Period (if applicable). The Death Benefit is determined
          by the Death  Benefit  option  that  exists  under the  Contract.  The
          Contract  Owner may choose one of two Death Benefit  options:  a level
          amount which generally equals the Specified Amount of the Contract; or
          a variable amount which generally equals the Specified Amount plus the
          Account  Value.  As long as the Contract  remains in force,  the Death
          Benefit  will not be less than the  greater of the  current  Specified
          Amount of the Contract or the Account  Value  multiplied  by the Death
          Benefit  ratio under the  Contract.  The ratios are  specified  in the
          Contract and vary  according  to the  attained age of the Insured.  An
          increase in Account Value due to favorable  investment  experience may
          increase the Death Benefit above the Specified Amount;  and a decrease
          in Account Value due to unfavorable investment experience may decrease
          the Death Benefit (but not below the Specified Amount).

          All or part of the  proceeds  may be paid in cash or applied  under an
          Income Plan.

     C.   Three Year Continuation Period

          All contracts provide for a three year continuation period which is in
          effect  until  the end of the  third  Contract  Year.  On any  Monthly
          Activity  Date  during  the  continuation  period,  the  Company  will
          guarantee that , regardless of Account Value, the Contract will remain
          in force if the  amount  of  cumulative  premiums  paid  less  partial
          withdrawals  and any  indebtedness  is  greater  than or  equal to the
          Cumulative Minimum Premium.

     D.   Guarantee Period

          The Contract will not be terminated  during the guarantee  period even
          if the cash surrender value is zero. The Contract Owner can select one
          of three options: (1) no guarantee period; (2) the greater of 10 years
          or until the  Insured's  attained age 65; or (3) a lifetime  guarantee
          period.   The  guarantee  period  will  be  terminated  prior  to  the
          expiration   date  if  the  cumulative   premiums  paid  less  partial
          withdrawals and any indebtedness is less than the cumulative guarantee
          period  premium.  The  cumulative  guarantee  period  premium  will be
          calculated  by dividing  the  Guarantee  Period  premium  shown in the
          Contract by 12, and  multiplying  the result by the number of Contract
          months since issue.

     E.   Accelerated Death Benefit

          If the Insured becomes  terminally ill, the Contract Owner may request
          an accelerated  Death Benefit in an amount up to the lesser of (1) 50%
          of the Specified  Amount on the day the Company  receives the request,
          and (2) $250,000 for all  policies  issued by the Company  which cover
          the Insured.  "Terminally ill" means an illness or physical  condition
          of the Insured that,  notwithstanding  appropriate  medical care, will
          result in a life  expectancy  of 12 months or less.  If the Insured is
          terminally  ill as the result of an  illness,  the  accelerated  Death
          Benefit is not available  unless the illness occurred at least 30 days
          after the Issue Date. If the Insured is  terminally  ill as the result
          of an  accident,  the  accelerated  Death  Benefit is available if the
          accident occurred after the Issue Date.

          We will pay benefits due under the accelerated Death Benefit provision
          upon  receipt of a written  request  from the  Contract  Owner and due
          proof that the Insured  has been  diagnosed  as  terminally  ill.  The
          Company also reserves the right to require supporting documentation of
          the diagnosis and to require (at the Company's expense) an examination
          of the Insured by a physician of the  Company's  choice to confirm the
          diagnosis.  The amount of the payment will be the amount  requested by
          the  Contract  Owner,  reduced  by the sum of (1) a 12 month  interest
          discount to reflect the early payment;  (2) an administrative fee (not
          to exceed $250); and (3) a pro rata amount of any outstanding Contract
          loan and accrued loan  interest.  After the payment has been made, the
          Specified Amount, the Account Value and any outstanding  Contract loan
          will be reduced on a pro rata basis. Although the Company reserves the
          right to charge an administrative fee not to exceed $250, we currently
          do not impose  this fee.  Only one request  for an  accelerated  Death
          Benefit per Insured is allowed.  The accelerated Death Benefit may not
          be available in all states.

     D.   Contract Loans

          While the Contract is in force, a Contract  Owner may obtain,  without
          the  consent  of  the   beneficiary   (provided  the   designation  of
          beneficiary is not irrevocable),  a cash loan from the Company.  Loans
          are secured by the Contract.  The maximum amount  available for a loan
          is 90% of the Contract's  Cash Value,  less the amount of all Contract
          loans existing on the date of the loan.

          The loan amount will be transferred  proportionately from the Variable
          Sub-Accounts  and the Fixed  Account  to the Loan  Account  unless the
          Contract  Owner  specifies  otherwise.  However,  the Company will not
          withdraw  amounts from the Fixed Account  equaling more than the total
          loan multiplied by the ratio of the Fixed Account to the Account Value
          immediately  preceding  the loan.  The amounts  allocated  to the Loan
          Account will be credited  with  interest at the loan credited rate set
          forth in the Contract (currently, 4% per year). The difference between
          the value of the Loan Account and the Indebtedness will be transferred
          on a  pro-rata  basis  from the  Variable  Sub-Accounts  and the Fixed
          Account  to the Loan  Account  on each  Contract  Anniversary.  If the
          aggregate  outstanding  loan(s)  and  loan  interest  secured  by  the
          Contract exceeds the Cash Value of the Contract, the Company will give
          written notice to the Contract Owner that unless the Company  receives
          an  additional   payment  within  61  days  to  reduce  the  aggregate
          outstanding loan(s) secured by the Contract, the Contract may lapse.

          All or any part of any loan  secured by a Contract may be repaid while
          the  Contract  is still in effect.  When loan  repayments  or interest
          payments are made, the repayment will be allocated  among the Variable
          Sub-Accounts   and  the  Fixed  Account  in  the  same  percentage  as
          subsequent  payments are allocated (unless the Contract Owner requests
          a different  allocation),  and an amount  equal to the payment will be
          deducted from the Loan Account.  Any outstanding  loan at the end of a
          Grace Period must be repaid before the Contract will be reinstated.

     E.   Surrendering the Contract for Cash Surrender Value

          While the Contract is in force,  a Contract  Owner may elect,  without
          the  consent  of  the   beneficiary   (provided  the   designation  of
          beneficiary is not irrevocable), to fully surrender the Contract. Upon
          surrender,  the Contract Owner will receive the Cash  Surrender  Value
          determined  as of the day the Company  receives the  Contract  Owner's
          written request or the date requested by the Contract Owner, whichever
          is later.  The Cash  Surrender  Value  equals  the Cash Value less any
          Indebtedness.  The Company  will pay the Cash  Surrender  Value of the
          Contract  within  seven days of receipt by the  Company of the written
          request or on the effective  surrender  date requested by the Contract
          Owner,  whichever is later. The Contract will terminate on the date of
          receipt  of the  written  request,  or the  date  the  Contract  Owner
          requests the surrender to be effective, whichever is later.

          The  Contract  Owner may elect to apply the  surrender  proceeds to an
          Income Plan.


     F.   Partial Withdrawals

          While  the  Contract  is in force  after the first  Contract  Year,  a
          Contract Owner may elect once per year, by written request,  to make a
          partial  withdrawal from the Cash Surrender Value. The minimum partial
          withdrawal  is shown in the Contract  (currently  there is no minimum)
          and the maximum partial  withdrawal  amount may not reduce the the net
          Account  Value to less  than  $500;  otherwise,  the  request  will be
          treated as a request for a full surrender.  The partial withdrawal and
          the partial  withdrawal  fee (currently the lesser of $25 or 2% of the
          amount  withdrawn)  will  be  deducted  pro-rata  from  each  Variable
          Sub-Account  and Fixed Account,  unless the Contract  Owner  instructs
          otherwise. However, the Contract Owner may not withdraw from the Fixed
          Account more than the total partial withdrawal multiplied by the ratio
          of the Fixed  Account to the Account Value  immediately  preceding the
          partial withdrawal.

          Any Contract with Death Benefit option 1 will also have a reduction in
          Specified  Amount,  in addition to a reduction in Account  Value.  The
          Specified  Amount after the partial  withdrawal will be reduced by the
          amount of the partial withdrawal.

     G.   Surrender Charge

          Upon  surrender of the Contract,  a Surrender  Charge may be assessed.
          After the  fifteenth  Contract  Year,  no  surrender  charges  will be
          assessed. Full surrenders will be subject to a surrender charge as set
          forth in the table below:


                  Contract Year                 Surrender Charge*

                           1-7                           30%
                           8                             27%
                           9                             24%
                           10                            20%
                           11                            16%
                           12                            12%
                           13                            8%
                           14                            4%
                           15                            0%

          * Surrender  Charge as a percentage of the lesser of the premiums paid
          or the Target Premium.

          The  Surrender  Charge  is  imposed  to cover a  portion  of the sales
          expense  incurred by the Company in distributing  the Contracts.  This
          expense includes agents' commissions,  advertising and the printing of
          prospectuses.


     H.   Redemptions  for Monthly  Deduction  Amount and Other Fees

          1.   Monthly Deduction Amount. On each Monthly Activity Date including
               the Contract Date, the Company will deduct from the Account Value
               an amount  ("Monthly  Deduction  Amount")  to cover  charges  and
               expenses  incurred in  connection  with a Contract.  Each Monthly
               Deduction  Amount  will be deducted  pro rata from each  Variable
               Sub-Account  and the Fixed Account  attributable to the Contract.
               The deduction  will be such that the  proportion of Account Value
               of the Contract attributable to each Sub-Account and to the Fixed
               Account  remains  the same  before and after the  deduction.  The
               Monthly  Deduction  Amount will vary from month to month.  If the
               Cash  Surrender  Value  is not  sufficient  to  cover  a  Monthly
               Deduction  Amount due on any Monthly  Activity Date, the Contract
               may lapse. A summary of the monthly  deductions and charges which
               constitute the Monthly  Deduction Amount is set forth in Appendix
               A.

          2.   Mortality  and Expense Risk Charge.  The Company will deduct from
               the Variable Account a daily charge  equivalent to an annual rate
               of 0.60%  of the  assets  of each  Variable  Sub-Account  for the
               mortality  and expense  risks the Company  assumes in relation to
               the Contracts.  The mortality risk assumed includes the risk that
               the cost of insurance  charges  specified in the Contract will be
               insufficient  to meet  claims.  The Company  also  assumes a risk
               that,  on the Monthly  Activity  Date  preceding  the death of an
               Insured,  the Death  Benefit  will exceed the amount on which the
               cost of insurance charges were based. The expense risk assumed is
               that expenses incurred in issuing and administering the Contracts
               will exceed the administrative charges set in the Contract.

          3.   Premium Expense  Charge.  The premium expense charge is currently
               equal to an annual  rate of 4.0%.  This  charge  compensates  the
               Company for  premium  taxes  imposed by various  states and local
               jurisdictions  and for  federal  taxes  related to the receipt of
               premiums under the Contract and that results from the application
               of section 848 of the Code.  The premium  tax  deduction  will be
               imposed  regardless of a Contract Owner's state of residence and,
               therefore,  is made whether any premium tax applies.  The premium
               expense  charge is deducted from each premium  received  prior to
               being allocated to the Variable or Fixed Account.

     I.   Other Benefits

          1.   Waiver of Monthly Deductions Rider.  Under this endorsement,  all
               monthly  deduction  amounts  which  become  due are waived if the
               insured  becomes  disabled before age 60. The waiver will be made
               upon the Company's receipt of due proof of disability in a timely
               manner.  Under the waiver,  all  benefits  under the Contract are
               available as if waived payments had been made when due.

          2.   Children's  Level Term Rider.  The Company will pay the amount of
               benefit in force to the payee (as defined in the endorsement) for
               each child  insured  under this rider.  The benefit  will be paid
               upon  receipt by the  Company of due proof that the child died on
               or prior to the earlier of: (a) the Contract Anniversary on which
               the child's  age is 25; or (b) the  coverage  expiration  date of
               this rider.

          3.   Accidental Death Benefit.  The Company will pay the amount of the
               benefit in force to the  beneficiary  upon receipt by the Company
               of due proof that:  (a) the insured  died solely from  accidental
               injury;  (b)  death  occurred  within  90 days of the date of the
               accidental  injury;  (c) death took place  prior to the  Contract
               Anniversary  on which the insured's age is 65; and, (d) the cause
               of death is not described in the "Risks Not Covered" provision of
               this rider.

          4.   Additional  Insured Rider. The Company will pay the amount of the
               benefit in force to the  beneficiary  upon receipt by the Company
               of due proof that the  insured  died on or prior to the  coverage
               expiration date of this rider.


     J.   Payment Options

          The surrender  proceeds or Death Benefit  Proceeds under the Contracts
          may be paid in a lump sum or may be  applied  to one of the  Company's
          Income  Plans.  If the amount to be applied to an Income  Plan is less
          than $3,000 or if it would result in an initial income payment of less
          than  $20,  the  Company  may  require  that the  frequency  of income
          payments be decreased  such that the income  payments are greater than
          $20  each,  or it may  elect  to pay  the  amount  in a lump  sum.  No
          surrender or partial withdrawals are permitted after payments under an
          Income Plan commence.

          We will pay  interest on the Proceeds  from the date of the  Insured's
          death to the date payment is made or a payment  option is elected.  At
          such times, the Proceeds are not subject to the investment  experience
          of the Variable Account.

          The  Income  Plans  are fixed  annuities  payable  from the  Company's
          general account.  They do not reflect the investment experience of the
          Variable Account. Fixed annuity payments are determined by multiplying
          the amount  applied to the annuity by a rate to be  determined  by the
          Company that is no less than the rate  specified in the fixed  payment
          annuity tables in the Contract.  The annuity payment will remain level
          for the duration of the annuity.  The Company may require proof of age
          and  gender of the payee  (and  joint  payee,  if  applicable)  before
          payments begin. The Company may also require proof that such person(s)
          are living before it makes each payment.

          The following  options are available under the Contracts.  The Company
          may also offer other payment options.

          Income Plan 1 - Life Income With Guaranteed Payments. The Company will
          make payments for as long as the payee lives. If the payee dies before
          the selected number of guaranteed payments have been made, the Company
          will continue to pay the remainder of the guaranteed payments.

          Income  Plan 2 -  Joint  and  Survivor  Life  Income  With  Guaranteed
          Payments.  The Company  will make  payments  for as long as either the
          payee or Joint payee,  named at the time of Income Plan selection,  is
          living.  If both the payee and the Joint payee die before the selected
          number  of  guaranteed  payments  have been  made,  the  Company  will
          continue to pay the remainder of the guaranteed payments.

          The Company will make any other  arrangements  for income  payments as
          may be agreed on.

     K.   Suspension of Valuation, Payments, and Transfers

          The Company will  suspend all  procedures  requiring  valuation of the
          Variable Account  (including  transfers,  surrenders and loans) on any
          day the New York Stock Exchange is closed or trading is restricted due
          to an existing  emergency  as defined by the  Securities  and Exchange
          Commission, or on any day the Commission has ordered that the right of
          surrender of the Contracts be suspended for the protection of Contract
          Owners, until such condition has ended.

     L.   Maturity Benefit

          The Contracts have no maturity date.





                        GLENBROOK LIFE & ANNUITY COMPANY
                             3100 Sanders Road--J4B
                              Northbrook, IL 60062

Telephone: (847) 402-9127                       Paul Engeriser, F.S.A., M.A.A.A.
Fax: (847) 326-7231                                             Actuary

                               February 23, 1998

In my capacity as Actuary of Glenbrook Life & Annuity Company (the "Company"), I
have provided actuarial advice concerning:

     The  preparation  of the  Registration  Statement  on  Form  S-6  filed  by
     Glenbrook  Life Variable  Life Separate  Account B and the Company with the
     Securities  and Exchange  Commission  under the Securities Act of 1933 with
     respect to variable life insurance policies (the "Registration Statement");
     and

     The preparation of policy forms for the variable life policies described in
     the Registration Statement (the "Policies").

It is my professional opinion that:

1.   The illustrations of death benefits, net cash values,  accumulated premium,
     internal rates of return on net cash values and internal rates of return on
     death  benefits  shown  as  Exhibit  11 to  the  Prospectus,  based  on the
     assumptions stated in the illustrations, are consistent with the provisions
     of the Policies and with the Company's administrative procedures.

2.   The rate  structure of the Policies has not been designed so as to make the
     relationship between the initial premiums and policy benefits,  as shown in
     the  illustrations,   appear  to  be  correspondingly   more  favorable  to
     prospective  purchasers of Policies for male and female insureds,  aged 45,
     55,  and 65 in the  underwriting  class  illustrated  than  to  prospective
     purchasers  of Policies  for  insureds of other sexes or ages.  Insureds in
     other underwriting classes may have higher cost of insurance charges.

3.   The  illustrations  shown  in  Appendix  A are  for  commonly  used  rating
     classifications and for premium amounts and ages appropriate to the markets
     in which this Policy is sold.

I  hereby  consent  to  the  filing  of  this  opinion  as an  Exhibit  to  this
Registration  Statement and to the use of my name under the heading "Experts" in
the Prospectus.


By: /s/ PAUL ENGERISER
    ----------------------
     Paul Engeriser
     Actuary





                                   EXHIBIT 11


Monthly Deduction Amount

On each Monthly  Activity  Date  including the Contract  Date,  the Company will
deduct from the Account  Value  attributable  to the Variable  Account an amount
("Monthly  Deduction  Amount") to cover certain charges and expenses incurred in
connection with a Contract.  Each Monthly  Deduction Amount will be deducted pro
rata from each Variable  Sub-Account  and the Fixed Account  attributable to the
Contract. The deduction will be such that the proportion of Account Value of the
Contract  attributable to each  Sub-Account and to the Fixed Account remains the
same  before and after the  deduction.  The Monthly  Deduction  Amount will vary
monthly.  If the Cash  Surrender  Value  is not  sufficient  to cover a  Monthly
Deduction  Amount due on any Monthly  Activity Date, the Contract may lapse. The
following is a summary of the monthly  deductions  and charges which  constitute
the Monthly Deduction Amount.

Cost of Insurance  Charge:  The cost of insurance  charge  covers the  Company's
anticipated mortality costs for standard and substandard risks. The current cost
of insurance  charge will not exceed the  guaranteed  cost of insurance  charge.
This charge is the maximum  annual cost of insurance  per $1,000 as indicated in
the  Contract;  multiplied by the  difference  between the Death Benefit and the
Account  Value (both as  determined on the Monthly  Activity  Date);  divided by
$1,000;  and divided by 12. For standard risks, the guaranteed cost of insurance
rate is based on the 1980  Commissioners  Standard Ordinary Mortality Table, age
last  birthday.  (Unisex  rates  may be  required  in some  states).  A table of
guaranteed  cost of  insurance  charges  per  $1,000  will be  included  in each
Contract;  however,  the Company reserves the right to use rates less than those
shown in the  table.  Substandard  risks  will be  charged  at a higher  cost of
insurance  rate that  will not  exceed  rates  based on a  multiple  of the 1980
Commissioners Standard Ordinary Mortality Table, age last birthday. The multiple
will be based on the Insured's substandard rating.

The cost of  insurance  charge  rates is applied to the  difference  between the
Death Benefit  determined on the Monthly  Activity Date and the Account Value on
that same date prior to assessing the Monthly Deduction  Amount.  The difference
is the amount for which the Company is at risk should the Death  Benefit be then
payable.

Because the Account Value and, as a result,  the amount for which the Company is
at risk under a Contract  may vary from  month to month,  the cost of  insurance
charge may also vary on each Monthly Activity Date

Monthly  Administrative Expense Charge: The Company will deduct monthly from the
Account Value an  administrative  expense charge of $20.00 during the first year
and $7.50 in later years. This charge compensates the Company for administrative
expenses  incurred  in  the  administration  of the  Variable  Account  and  the
Contracts.
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY
               FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE

                                MALE ISSUE AGE 45
                          $250,000 INITIAL FACE AMOUNT
                             DEATH BENEFIT OPTION 1
                            STANDARD NON-SMOKER CLASS

    ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 12% (11.15% NET)

<TABLE>
<CAPTION>

                                                              CURRENT CHARGES(1)                           GUARANTEED CHARGES(2)
                                           ------------------------------------------    -------------------------------------------
                Premiums     Premiums
 End of        Paid During   Accumulated       Cash                                          Cash
 Contract      Contract     at 5% Interest  Surrender       Account        Death          Surrender       Account         Death
  Year          Year         Per Year         Value          Value        Benefit           Value          Value         Benefit
- ----------    ----------    -----------    -------------  ------------  -------------    -------------   -----------   -------------

<S> <C>           <C>            <C>              <C>           <C>          <C>                <C>           <C>           <C>
    1             3,728          3,914            2,006         3,124        250,000            1,684         2,802         250,000
    2             3,728          8,025            5,392         6,510        250,000            4,877         5,995         250,000
    3             3,728         12,340            8,942        10,060        250,000            8,341         9,460         250,000
    4             3,728         16,872           12,769        13,887        250,000           12,102        13,220         250,000
    5             3,728         21,630           16,927        18,045        250,000           16,187        17,305         250,000
    6             3,728         26,625           21,463        22,582        250,000           20,621        21,740         250,000
    7             3,728         31,871           26,458        27,576        250,000           25,435        26,553         250,000
    8             3,728         37,379           32,086        33,093        250,000           30,770        31,776         250,000
    9             3,728         43,162           38,296        39,191        250,000           36,548        37,442         250,000
   10             3,728         49,235           45,165        45,910        250,000           42,847        43,592         250,000
   11             3,728         55,611           52,709        53,305        250,000           49,678        50,274         250,000
   12             3,728         62,306           61,008        61,455        250,000           57,097        57,545         250,000
   13             3,728         69,336           70,158        70,456        250,000           65,176        65,474         250,000
   14             3,728         76,717           80,278        80,427        250,000           73,985        74,134         250,000
   15             3,728         84,467           91,477        91,477        250,000           83,608        83,608         250,000
   16             3,728         92,605          103,497       103,497        250,000           93,992        93,992         250,000
   17             3,728        101,150          116,757       116,757        250,000          105,400       105,400         250,000
   18             3,728        110,121          131,416       131,416        250,000          117,958       117,958         250,000
   19             3,728        119,542          147,660       147,660        250,000          131,824       131,824         250,000
   20             3,728        129,433          165,705       165,705        250,000          147,189       147,189         250,000
   25             3,728        186,823          290,828       290,828        337,361          255,602       255,602         296,499
   35             3,728        353,550          829,565       829,565        871,043          725,065       725,065         761,318

</TABLE>


(1) Values  reflect  investment  results using current cost of insurance  rates,
policy fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
policy fees, and Mortality and Expense Risk Rates.


     THE  HYPOTHETICAL  INVESTMENT  RESULTS  SHOWN ABOVE AND  ELSEWHERE  IN THIS
PROSPECTUS ARE ILLUSTRATIVE  ONLY AND SHOULD NOT BE DEEMED A  REPRESENTATION  OF
PAST OR FUTURE INVESTMENT RESULTS. ACTUAL RESULTS MAY BE MORE OR LESS THAN THOSE
SHOWN. THE DEATH BENEFIT, ACCOUNT VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT
WILL BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL INVESTMENT RETURN APPLICABLE TO
THE CONTRACT  AVERAGES 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATES ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL  CONTRACT  YEARS.  THE DEATH BENEFIT,  ACCOUNT
VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT WILL ALSO BE DIFFERENT FROM THOSE
SHOWN,  DEPENDING ON THE INVESTMENT  ALLOCATION MADE TO THE SEPARATE ACCOUNT AND
THE FIXED  ACCOUNT AND ALSO THE RATES OF RETURN OF THE SEPARATE  ACCOUNT AND THE
FIXED ACCOUNT.  NO  REPRESENTATION  CAN BE MADE THAT THIS  HYPOTHETICAL  RATE OF
RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
               FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE

                                MALE ISSUE AGE 45
                          $250,000 INITIAL FACE AMOUNT
                             DEATH BENEFIT OPTION 1
                            STANDARD NON-SMOKER CLASS

     ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 6% (5.15% NET)

<TABLE>
<CAPTION>

                                                              CURRENT CHARGES(1)                           GUARANTEED CHARGES(2)
                                           ------------------------------------------    -------------------------------------------
                Premiums     Premiums
 End of        Paid During   Accumulated       Cash                                          Cash
  Contract     Contract     at 5% Interest  Surrender       Account        Death          Surrender       Account         Death
  Year          Year         Per Year         Value          Value        Benefit           Value          Value         Benefit
- ----------    ----------    -----------    -------------  ------------  -------------    -------------   -----------   -------------

<S> <C>           <C>            <C>              <C>           <C>          <C>                <C>           <C>           <C>
    1             3,728          3,914            1,817         2,935        250,000            1,504         2,623         250,000
    2             3,728          8,025            4,820         5,939        250,000            4,339         5,457         250,000
    3             3,728         12,340            7,772         8,890        250,000            7,238         8,356         250,000
    4             3,728         16,872           10,761        11,879        250,000           10,200        11,318         250,000
    5             3,728         21,630           13,811        14,929        250,000           13,223        14,341         250,000
    6             3,728         26,625           16,937        18,055        250,000           16,299        17,417         250,000
    7             3,728         31,871           20,178        21,296        250,000           19,420        20,538         250,000
    8             3,728         37,379           23,664        24,670        250,000           22,687        23,694         250,000
    9             3,728         43,162           27,291        28,186        250,000           25,976        26,870         250,000
   10             3,728         49,235           31,079        31,824        250,000           29,311        30,057         250,000
   11             3,728         55,611           34,977        35,574        250,000           32,645        33,241         250,000
   12             3,728         62,306           38,994        39,441        250,000           35,966        36,413         250,000
   13             3,728         69,336           43,144        43,442        250,000           39,267        39,566         250,000
   14             3,728         76,717           47,457        47,606        250,000           42,534        42,683         250,000
   15             3,728         84,467           51,936        51,936        250,000           45,744        45,744         250,000
   16             3,728         92,605           56,150        56,150        250,000           48,725        48,725         250,000
   17             3,728        101,150           60,408        60,408        250,000           51,602        51,602         250,000
   18             3,728        110,121           64,704        64,704        250,000           54,332        54,332         250,000
   19             3,728        119,542           69,035        69,035        250,000           56,876        56,876         250,000
   20             3,728        129,433           73,392        73,392        250,000           59,190        59,190         250,000
   25             3,728        186,823           95,230        95,230        250,000           65,695        65,695         250,000
   35             3,728        353,550          133,920       133,920        250,000               0*            0*              0*
</TABLE>

*    When the Account Value is $0 or less,  the Death Benefit is only payable if
     subsequent premiums are paid to keep the policy in force.

(1) Values  reflect  investment  results using current cost of insurance  rates,
policy fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
policy fees, and Mortality and Expense Risk Rates.


     THE  HYPOTHETICAL  INVESTMENT  RESULTS  SHOWN ABOVE AND  ELSEWHERE  IN THIS
PROSPECTUS ARE ILLUSTRATIVE  ONLY AND SHOULD NOT BE DEEMED A  REPRESENTATION  OF
PAST OR FUTURE INVESTMENT RESULTS. ACTUAL RESULTS MAY BE MORE OR LESS THAN THOSE
SHOWN. THE DEATH BENEFIT, ACCOUNT VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT
WILL BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL INVESTMENT RETURN APPLICABLE TO
THE CONTRACT  AVERAGES 6% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATES  ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL  CONTRACT  YEARS.  THE DEATH BENEFIT,  ACCOUNT
VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT WILL ALSO BE DIFFERENT FROM THOSE
SHOWN,  DEPENDING ON THE INVESTMENT  ALLOCATION MADE TO THE SEPARATE ACCOUNT AND
THE FIXED  ACCOUNT AND ALSO THE RATES OF RETURN OF THE SEPARATE  ACCOUNT AND THE
FIXED ACCOUNT.  NO  REPRESENTATION  CAN BE MADE THAT THIS  HYPOTHETICAL  RATE OF
RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
               FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE

                                MALE ISSUE AGE 45
                          $250,000 INITIAL FACE AMOUNT
                             DEATH BENEFIT OPTION 1
                            STANDARD NON-SMOKER CLASS

     ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 0% (-0.85% NET)

<TABLE>
<CAPTION>

                                                              CURRENT CHARGES(1)                           GUARANTEED CHARGES(2)
                                           ------------------------------------------    -------------------------------------------
                Premiums     Premiums
 End of        Paid During   Accumulated       Cash                                          Cash
  Contract     Contract     at 5% Interest  Surrender       Account        Death          Surrender       Account         Death
  Year          Year         Per Year         Value          Value        Benefit           Value          Value         Benefit
- ----------    ----------    -----------    -------------  ------------  -------------    -------------   -----------   -------------

<S> <C>           <C>            <C>              <C>           <C>          <C>                <C>           <C>           <C>
    1             3,728          3,914            1,629         2,747        250,000            1,326         2,444         250,000
    2             3,728          8,025            4,272         5,390        250,000            3,823         4,942         250,000
    3             3,728         12,340            6,694         7,812        250,000            6,222         7,341         250,000
    4             3,728         16,872            8,984        10,103        250,000            8,517         9,636         250,000
    5             3,728         21,630           11,167        12,285        250,000           10,704        11,823         250,000
    6             3,728         26,625           13,252        14,370        250,000           12,774        13,892         250,000
    7             3,728         31,871           15,274        16,393        250,000           14,715        15,834         250,000
    8             3,728         37,379           17,359        18,366        250,000           16,627        17,633         250,000
    9             3,728         43,162           19,396        20,291        250,000           18,382        19,276         250,000
   10             3,728         49,235           21,397        22,142        250,000           20,004        20,750         250,000
   11             3,728         55,611           23,304        23,901        250,000           21,443        22,039         250,000
   12             3,728         62,306           25,119        25,567        250,000           22,684        23,132         250,000
   13             3,728         69,336           26,851        27,149        250,000           23,721        24,019         250,000
   14             3,728         76,717           28,522        28,671        250,000           24,533        24,682         250,000
   15             3,728         84,467           30,124        30,124        250,000           25,095        25,095         250,000
   16             3,728         92,605           31,195        31,195        250,000           25,231        25,231         250,000
   17             3,728        101,150           32,052        32,052        250,000           25,061        25,061         250,000
   18             3,728        110,121           32,683        32,683        250,000           24,535        24,535         250,000
   19             3,728        119,542           33,071        33,071        250,000           23,606        23,606         250,000
   20             3,728        129,433           33,194        33,194        250,000           22,223        22,223         250,000
   25             3,728        186,823           28,805        28,805        250,000            6,533         6,533         250,000
   35             3,728        353,550               0*            0*             0*               0*            0*              0*
</TABLE>

*    When the Account Value is $0 or less,  the Death Benefit is only payable if
     subsequent premiums are paid to keep the policy in force.


(1) Values  reflect  investment  results using current cost of insurance  rates,
policy fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
policy fees, and Mortality and Expense Risk Rates.


THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE  ILLUSTRATIVE  ONLY AND  SHOULD  NOT BE DEEMED A  REPRESENTATION  OF PAST OR
FUTURE INVESTMENT RESULTS.  ACTUAL RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN.
THE DEATH BENEFIT,  ACCOUNT VALUE,  AND CASH SURRENDER VALUE FOR A CONTRACT WILL
BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL  INVESTMENT RETURN APPLICABLE TO THE
CONTRACT  AVERAGES 0% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATES ABOVE OR BELOW
THAT AVERAGE FOR INDIVIDUAL  CONTRACT YEARS.  THE DEATH BENEFIT,  ACCOUNT VALUE,
AND CASH SURRENDER VALUE FOR A CONTRACT WILL ALSO BE DIFFERENT FROM THOSE SHOWN,
DEPENDING ON THE  INVESTMENT  ALLOCATION  MADE TO THE  SEPARATE  ACCOUNT AND THE
FIXED ACCOUNT AND ALSO THE RATES OF RETURN OF THE SEPARATE ACCOUNT AND THE FIXED
ACCOUNT. NO REPRESENTATION CAN BE MADE THAT THIS HYPOTHETICAL RATE OF RETURN CAN
BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
               FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE

                               FEMALE ISSUE AGE 55
                          $250,000 INITIAL FACE AMOUNT
                             DEATH BENEFIT OPTION 1
                            STANDARD NON-SMOKER CLASS

    ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 12% (11.15% NET)

<TABLE>
<CAPTION>

                                                              CURRENT CHARGES(1)                           GUARANTEED CHARGES(2)
                                           ------------------------------------------    -------------------------------------------
                Premiums     Premiums
 End of        Paid During   Accumulated       Cash                                          Cash
  Contract     Contract     at 5% Interest  Surrender       Account        Death          Surrender       Account         Death
  Year          Year         Per Year         Value          Value        Benefit           Value          Value         Benefit
- ----------    ----------    -----------    -------------  ------------  -------------    -------------   -----------   -------------

<S> <C>           <C>            <C>              <C>           <C>          <C>                <C>           <C>           <C>
    1             4,560          4,788            2,547         3,915        250,000            1,562         2,930         250,000
    2             4,560          9,815            6,816         8,184        250,000            4,860         6,228         250,000
    3             4,560         15,094           11,357        12,725        250,000            8,414         9,782         250,000
    4             4,560         20,637           16,214        17,582        250,000           12,258        13,626         250,000
    5             4,560         26,457           21,426        22,794        250,000           16,412        17,780         250,000
    6             4,560         32,568           27,049        28,417        250,000           20,894        22,262         250,000
    7             4,560         38,984           33,161        34,529        250,000           25,715        27,083         250,000
    8             4,560         45,721           39,972        41,203        250,000           31,018        32,249         250,000
    9             4,560         52,795           47,496        48,590        250,000           36,666        37,761         250,000
   10             4,560         60,223           55,853        56,765        250,000           42,730        43,642         250,000
   11             4,560         68,022           65,103        65,833        250,000           49,202        49,932         250,000
   12             4,560         76,211           75,355        75,902        250,000           56,140        56,687         250,000
   13             4,560         84,810           86,751        87,116        250,000           63,615        63,980         250,000
   14             4,560         93,838           99,362        99,544        250,000           71,706        71,888         250,000
   15             4,560        103,318          113,384       113,384        250,000           80,485        80,485         250,000
   16             4,560        113,272          128,338       128,338        250,000           89,837        89,837         250,000
   17             4,560        123,724          144,921       144,921        250,000          100,011       100,011         250,000
   18             4,560        134,698          163,352       163,352        250,000          111,086       111,086         250,000
   19             4,560        146,221          183,894       183,894        250,000          123,172       123,172         250,000
   20             4,560        158,320          206,865       206,865        250,000          136,433       136,433         250,000
   25             4,560        228,517          366,797       366,797        385,137          231,759       231,759         250,000
   35             4,560        432,454        1,039,243     1,039,243      1,091,205          665,978       665,978         699,277

</TABLE>


(1) Values  reflect  investment  results using current cost of insurance  rates,
policy fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
policy fees, and Mortality and Expense Risk Rates.


     THE  HYPOTHETICAL  INVESTMENT  RESULTS  SHOWN ABOVE AND  ELSEWHERE  IN THIS
PROSPECTUS ARE ILLUSTRATIVE  ONLY AND SHOULD NOT BE DEEMED A  REPRESENTATION  OF
PAST OR FUTURE INVESTMENT RESULTS. ACTUAL RESULTS MAY BE MORE OR LESS THAN THOSE
SHOWN. THE DEATH BENEFIT, ACCOUNT VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT
WILL BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL INVESTMENT RETURN APPLICABLE TO
THE CONTRACT  AVERAGES 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATES ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL  CONTRACT  YEARS.  THE DEATH BENEFIT,  ACCOUNT
VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT WILL ALSO BE DIFFERENT FROM THOSE
SHOWN,  DEPENDING ON THE INVESTMENT  ALLOCATION MADE TO THE SEPARATE ACCOUNT AND
THE FIXED  ACCOUNT AND ALSO THE RATES OF RETURN OF THE SEPARATE  ACCOUNT AND THE
FIXED ACCOUNT.  NO  REPRESENTATION  CAN BE MADE THAT THIS  HYPOTHETICAL  RATE OF
RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
               FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE

                               FEMALE ISSUE AGE 55
                          $250,000 INITIAL FACE AMOUNT
                             DEATH BENEFIT OPTION 1
                            STANDARD NON-SMOKER CLASS

     ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 6% (5.15% NET)

<TABLE>
<CAPTION>

                                                              CURRENT CHARGES(1)                           GUARANTEED CHARGES(2)
                                           ------------------------------------------    -------------------------------------------
                Premiums     Premiums
 End of        Paid During   Accumulated       Cash                                          Cash
  Contract     Contract     at 5% Interest  Surrender       Account        Death          Surrender       Account         Death
  Year          Year         Per Year         Value          Value        Benefit           Value          Value         Benefit
- ----------    ----------    -----------    -------------  ------------  -------------    -------------   -----------   -------------

<S> <C>           <C>            <C>              <C>           <C>          <C>                <C>           <C>           <C>
    1             4,560          4,788            2,313         3,681        250,000            1,357         2,725         250,000
    2             4,560          9,815            6,104         7,472        250,000            4,262         5,630         250,000
    3             4,560         15,094            9,894        11,262        250,000            7,208         8,576         250,000
    4             4,560         20,637           13,694        15,062        250,000           10,200        11,568         250,000
    5             4,560         26,457           17,508        18,876        250,000           13,228        14,596         250,000
    6             4,560         32,568           21,350        22,718        250,000           16,277        17,645         250,000
    7             4,560         38,984           25,251        26,619        250,000           19,317        20,685         250,000
    8             4,560         45,721           29,365        30,596        250,000           22,449        23,681         250,000
    9             4,560         52,795           33,648        34,742        250,000           25,491        26,585         250,000
   10             4,560         60,223           38,144        39,056        250,000           28,457        29,369         250,000
   11             4,560         68,022           42,831        43,561        250,000           31,281        32,011         250,000
   12             4,560         76,211           47,726        48,273        250,000           33,950        34,497         250,000
   13             4,560         84,810           52,869        53,234        250,000           36,455        36,820         250,000
   14             4,560         93,838           58,201        58,383        250,000           38,782        38,965         250,000
   15             4,560        103,318           63,796        63,796        250,000           40,890        40,890         250,000
   16             4,560        113,272           68,848        68,848        250,000           42,527        42,527         250,000
   17             4,560        123,724           73,972        73,972        250,000           43,770        43,770         250,000
   18             4,560        134,698           79,152        79,152        250,000           44,484        44,484         250,000
   19             4,560        146,221           84,367        84,367        250,000           44,511        44,511         250,000
   20             4,560        158,320           89,591        89,591        250,000           43,687        43,687         250,000
   25             4,560        228,517          114,815       114,815        250,000           19,673        19,673         250,000
   35             4,560        432,454          148,935       148,935        250,000               0*            0*              0*
</TABLE>

*    When the Account Value is $0 or less,  the Death Benefit is only payable if
     subsequent premiums are paid to keep the policy in force.


(1) Values  reflect  investment  results using current cost of insurance  rates,
policy fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
policy fees, and Mortality and Expense Risk Rates.


     THE  HYPOTHETICAL  INVESTMENT  RESULTS  SHOWN ABOVE AND  ELSEWHERE  IN THIS
PROSPECTUS ARE ILLUSTRATIVE  ONLY AND SHOULD NOT BE DEEMED A  REPRESENTATION  OF
PAST OR FUTURE INVESTMENT RESULTS. ACTUAL RESULTS MAY BE MORE OR LESS THAN THOSE
SHOWN. THE DEATH BENEFIT, ACCOUNT VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT
WILL BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL INVESTMENT RETURN APPLICABLE TO
THE CONTRACT  AVERAGES 6% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATES  ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL  CONTRACT  YEARS.  THE DEATH BENEFIT,  ACCOUNT
VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT WILL ALSO BE DIFFERENT FROM THOSE
SHOWN,  DEPENDING ON THE INVESTMENT  ALLOCATION MADE TO THE SEPARATE ACCOUNT AND
THE FIXED  ACCOUNT AND ALSO THE RATES OF RETURN OF THE SEPARATE  ACCOUNT AND THE
FIXED ACCOUNT.  NO  REPRESENTATION  CAN BE MADE THAT THIS  HYPOTHETICAL  RATE OF
RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
               FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE

                               FEMALE ISSUE AGE 55
                          $250,000 INITIAL FACE AMOUNT
                             DEATH BENEFIT OPTION 1
                            STANDARD NON-SMOKER CLASS

     ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 0% (-0.85% NET)

<TABLE>
<CAPTION>

                                                              CURRENT CHARGES(1)                           GUARANTEED CHARGES(2)
                                           ------------------------------------------    -------------------------------------------
                Premiums     Premiums
 End of        Paid During   Accumulated       Cash                                          Cash
  Contract     Contract     at 5% Interest  Surrender       Account        Death          Surrender       Account         Death
  Year          Year         Per Year         Value          Value        Benefit           Value          Value         Benefit
- ----------    ----------    -----------    -------------  ------------  -------------    -------------   -----------   -------------

<S> <C>           <C>            <C>              <C>           <C>          <C>                <C>           <C>           <C>
    1             4,560          4,788            2,080         3,448        250,000            1,153         2,521         250,000
    2             4,560          9,815            5,422         6,790        250,000            3,691         5,059         250,000
    3             4,560         15,094            8,545         9,913        250,000            6,101         7,469         250,000
    4             4,560         20,637           11,464        12,832        250,000            8,387         9,755         250,000
    5             4,560         26,457           14,180        15,548        250,000           10,537        11,905         250,000
    6             4,560         32,568           16,707        18,075        250,000           12,533        13,901         250,000
    7             4,560         38,984           19,075        20,443        250,000           14,346        15,714         250,000
    8             4,560         45,721           21,433        22,664        250,000           16,075        17,306         250,000
    9             4,560         52,795           23,732        24,827        250,000           17,539        18,633         250,000
   10             4,560         60,223           26,009        26,921        250,000           18,755        19,667         250,000
   11             4,560         68,022           28,229        28,959        250,000           19,657        20,387         250,000
   12             4,560         76,211           30,400        30,947        250,000           20,238        20,785         250,000
   13             4,560         84,810           32,553        32,918        250,000           20,491        20,855         250,000
   14             4,560         93,838           34,607        34,790        250,000           20,403        20,585         250,000
   15             4,560        103,318           36,632        36,632        250,000           19,934        19,934         250,000
   16             4,560        113,272           37,727        37,727        250,000           18,831        18,831         250,000
   17             4,560        123,724           38,564        38,564        250,000           17,170        17,170         250,000
   18             4,560        134,698           39,105        39,105        250,000           14,812        14,812         250,000
   19             4,560        146,221           39,304        39,304        250,000           11,596        11,596         250,000
   20             4,560        158,320           39,105        39,105        250,000            7,359         7,359         250,000
   25             4,560        228,517           29,395        29,395        250,000               0*            0*              0*
   35             4,560        432,454               0*            0*             0*               0*            0*              0
</TABLE>

*    When the Account Value is $0 or less,  the Death Benefit is only payable if
     subsequent premiums are paid to keep the policy in force.


(1) Values  reflect  investment  results using current cost of insurance  rates,
policy fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
policy fees, and Mortality and Expense Risk Rates.


     THE  HYPOTHETICAL  INVESTMENT  RESULTS  SHOWN ABOVE AND  ELSEWHERE  IN THIS
PROSPECTUS ARE ILLUSTRATIVE  ONLY AND SHOULD NOT BE DEEMED A  REPRESENTATION  OF
PAST OR FUTURE INVESTMENT RESULTS. ACTUAL RESULTS MAY BE MORE OR LESS THAN THOSE
SHOWN. THE DEATH BENEFIT, ACCOUNT VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT
WILL BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL INVESTMENT RETURN APPLICABLE TO
THE CONTRACT  AVERAGES 0% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATES  ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL  CONTRACT  YEARS.  THE DEATH BENEFIT,  ACCOUNT
VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT WILL ALSO BE DIFFERENT FROM THOSE
SHOWN,  DEPENDING ON THE INVESTMENT  ALLOCATION MADE TO THE SEPARATE ACCOUNT AND
THE FIXED  ACCOUNT AND ALSO THE RATES OF RETURN OF THE SEPARATE  ACCOUNT AND THE
FIXED ACCOUNT.  NO  REPRESENTATION  CAN BE MADE THAT THIS  HYPOTHETICAL  RATE OF
RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
               FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE

                                MALE ISSUE AGE 65
                          $250,000 INITIAL FACE AMOUNT
                             DEATH BENEFIT OPTION 1
                            STANDARD NON-SMOKER CLASS

    ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 12% (11.15% NET)

<TABLE>
<CAPTION>

                                                              CURRENT CHARGES(1)                           GUARANTEED CHARGES(2)
                                           ------------------------------------------    -------------------------------------------
                Premiums     Premiums
 End of        Paid During   Accumulated       Cash                                          Cash
  Contract     Contract     at 5% Interest  Surrender       Account        Death          Surrender       Account         Death
  Year          Year         Per Year         Value          Value        Benefit           Value          Value         Benefit
- ----------    ----------    -----------    -------------  ------------  -------------    -------------   -----------   -------------

<S> <C>           <C>           <C>               <C>           <C>          <C>                <C>           <C>           <C>
    1             9,843         10,335            4,905         7,858        250,000            1,533         4,485         250,000
    2             9,843         21,187           12,824        15,777        250,000            6,157         9,110         250,000
    3             9,843         32,582           20,550        23,502        250,000           10,760        13,713         250,000
    4             9,843         44,546           28,404        31,356        250,000           15,311        18,264         250,000
    5             9,843         57,108           36,714        39,667        250,000           19,756        22,709         250,000
    6             9,843         70,299           45,797        48,750        250,000           24,014        26,967         250,000
    7             9,843         84,149           55,721        58,674        250,000           27,978        30,930         250,000
    8             9,843         98,691           66,979        69,637        250,000           31,792        34,449         250,000
    9             9,843        113,961           79,522        81,884        250,000           34,991        37,353         250,000
   10             9,843        129,994           93,640        95,608        250,000           37,491        39,459         250,000
   11             9,843        146,829          109,395       110,970        250,000           39,003        40,578         250,000
   12             9,843        164,506          127,287       128,468        250,000           39,291        40,472         250,000
   13             9,843        183,066          147,493       148,281        250,000           38,067        38,855         250,000
   14             9,843        202,555          170,382       170,775        250,000           34,942        35,335         250,000
   15             9,843        223,018          196,454       196,454        250,000           29,360        29,360         250,000
   16             9,843        244,504          225,175       225,175        250,000           20,125        20,125         250,000
   17             9,843        267,064          258,264       258,264        271,177            6,493         6,493         250,000
   18             9,843        290,752          294,652       294,652        309,384               0*            0*              0*
   19             9,843        315,625          334,611       334,611        351,341               0*            0*              0*
   20             9,843        341,742          378,462       378,462        397,385               0*            0*              0*
   25             9,843        493,267          669,162       669,162        702,620               0*            0*              0*
   35             9,843        933,474        1,920,755     1,920,755      1,939,963               0*            0*              0*
</TABLE>

*    When the Account Value is $0 or less,  the Death Benefit is only payable if
     subsequent premiums are paid to keep the policy in force.


(1) Values  reflect  investment  results using current cost of insurance  rates,
policy fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
policy fees, and Mortality and Expense Risk Rates.


     THE  HYPOTHETICAL  INVESTMENT  RESULTS  SHOWN ABOVE AND  ELSEWHERE  IN THIS
PROSPECTUS ARE ILLUSTRATIVE  ONLY AND SHOULD NOT BE DEEMED A  REPRESENTATION  OF
PAST OR FUTURE INVESTMENT RESULTS. ACTUAL RESULTS MAY BE MORE OR LESS THAN THOSE
SHOWN. THE DEATH BENEFIT, ACCOUNT VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT
WILL BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL INVESTMENT RETURN APPLICABLE TO
THE CONTRACT  AVERAGES 12% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATES ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL  CONTRACT  YEARS.  THE DEATH BENEFIT,  ACCOUNT
VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT WILL ALSO BE DIFFERENT FROM THOSE
SHOWN,  DEPENDING ON THE INVESTMENT  ALLOCATION MADE TO THE SEPARATE ACCOUNT AND
THE FIXED  ACCOUNT AND ALSO THE RATES OF RETURN OF THE SEPARATE  ACCOUNT AND THE
FIXED ACCOUNT.  NO  REPRESENTATION  CAN BE MADE THAT THIS  HYPOTHETICAL  RATE OF
RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
               FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE

                                MALE ISSUE AGE 65
                          $250,000 INITIAL FACE AMOUNT
                             DEATH BENEFIT OPTION 1
                            STANDARD NON-SMOKER CLASS

     ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 6% (5.15% NET)

<TABLE>
<CAPTION>

                                                              CURRENT CHARGES(1)                           GUARANTEED CHARGES(2)
                                           ------------------------------------------    -------------------------------------------
                Premiums     Premiums
 End of        Paid During   Accumulated       Cash                                          Cash
  Contract     Contract     at 5% Interest  Surrender       Account        Death          Surrender       Account         Death
  Year          Year         Per Year         Value          Value        Benefit           Value          Value         Benefit
- ----------    ----------    -----------    -------------  ------------  -------------    -------------   -----------   -------------

<S> <C>           <C>           <C>               <C>           <C>          <C>                <C>           <C>           <C>
    1             9,843         10,335            4,416         7,369        250,000            1,141         4,094         250,000
    2             9,843         21,187           11,368        14,321        250,000            5,086         8,038         250,000
    3             9,843         32,582           17,614        20,567        250,000            8,693        11,645         250,000
    4             9,843         44,546           23,435        26,387        250,000           11,903        14,856         250,000
    5             9,843         57,108           29,096        32,049        250,000           14,634        17,587         250,000
    6             9,843         70,299           34,831        37,784        250,000           16,769        19,722         250,000
    7             9,843         84,149           40,596        43,549        250,000           18,161        21,114         250,000
    8             9,843         98,691           46,759        49,417        250,000           18,908        21,565         250,000
    9             9,843        113,961           53,125        55,487        250,000           18,491        20,853         250,000
   10             9,843        129,994           59,803        61,772        250,000           16,765        18,733         250,000
   11             9,843        146,829           66,624        68,199        250,000           13,367        14,941         250,000
   12             9,843        164,506           73,898        75,079        250,000            7,978         9,159         250,000
   13             9,843        183,066           81,456        82,243        250,000              211           999         250,000
   14             9,843        202,555           89,286        89,680        250,000               0*            0*              0*
   15             9,843        223,018           97,474        97,474        250,000               0*            0*              0*
   16             9,843        244,504          102,893       102,893        250,000               0*            0*              0*
   17             9,843        267,064          108,109       108,109        250,000               0*            0*              0*
   18             9,843        290,752          113,110       113,110        250,000               0*            0*              0*
   19             9,843        315,625          117,872       117,872        250,000               0*            0*              0*
   20             9,843        341,742          122,344       122,344        250,000               0*            0*              0*
   25             9,843        493,267          138,279       138,279        250,000               0*            0*              0*
   35             9,843        933,474           56,132        56,132        250,000               0*            0*              0*
</TABLE>

*    When the Account Value is $0 or less,  the Death Benefit is only payable if
     subsequent premiums are paid to keep the policy in force.


(1) Values  reflect  investment  results using current cost of insurance  rates,
policy fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
policy fees, and Mortality and Expense Risk Rates.


     THE  HYPOTHETICAL  INVESTMENT  RESULTS  SHOWN ABOVE AND  ELSEWHERE  IN THIS
PROSPECTUS ARE ILLUSTRATIVE  ONLY AND SHOULD NOT BE DEEMED A  REPRESENTATION  OF
PAST OR FUTURE INVESTMENT RESULTS. ACTUAL RESULTS MAY BE MORE OR LESS THAN THOSE
SHOWN. THE DEATH BENEFIT, ACCOUNT VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT
WILL BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL INVESTMENT RETURN APPLICABLE TO
THE CONTRACT  AVERAGES 6% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATES  ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL  CONTRACT  YEARS.  THE DEATH BENEFIT,  ACCOUNT
VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT WILL ALSO BE DIFFERENT FROM THOSE
SHOWN,  DEPENDING ON THE INVESTMENT  ALLOCATION MADE TO THE SEPARATE ACCOUNT AND
THE FIXED  ACCOUNT AND ALSO THE RATES OF RETURN OF THE SEPARATE  ACCOUNT AND THE
FIXED ACCOUNT.  NO  REPRESENTATION  CAN BE MADE THAT THIS  HYPOTHETICAL  RATE OF
RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
               FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE

                                MALE ISSUE AGE 65
                          $250,000 INITIAL FACE AMOUNT
                             DEATH BENEFIT OPTION 1
                            STANDARD NON-SMOKER CLASS

     ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 0% (-0.85% NET)

<TABLE>
<CAPTION>

                                                              CURRENT CHARGES(1)                           GUARANTEED CHARGES(2)
                                           ------------------------------------------    -------------------------------------------
                Premiums     Premiums
 End of        Paid During   Accumulated       Cash                                          Cash
  Contract     Contract     at 5% Interest  Surrender       Account        Death          Surrender       Account         Death
  Year          Year         Per Year         Value          Value        Benefit           Value          Value         Benefit
- ----------    ----------    -----------    -------------  ------------  -------------    -------------   -----------   -------------

<S> <C>           <C>           <C>               <C>           <C>          <C>                  <C>         <C>           <C>
    1             9,843         10,335            3,929         6,882        250,000              753         3,706         250,000
    2             9,843         21,187            9,975        12,927        250,000            4,069         7,022         250,000
    3             9,843         32,582           14,920        17,873        250,000            6,815         9,768         250,000
    4             9,843         44,546           19,070        22,023        250,000            8,947        11,900         250,000
    5             9,843         57,108           22,699        25,652        250,000           10,397        13,350         250,000
    6             9,843         70,299           26,036        28,988        250,000           11,068        14,021         250,000
    7             9,843         84,149           29,018        31,970        250,000           10,834        13,787         250,000
    8             9,843         98,691           31,998        34,655        250,000            9,821        12,478         250,000
    9             9,843        113,961           34,762        37,124        250,000            7,547         9,909         250,000
   10             9,843        129,994           37,391        39,360        250,000            3,917         5,885         250,000
   11             9,843        146,829           39,672        41,247        250,000               0*            0*              0*
   12             9,843        164,506           41,913        43,095        250,000               0*            0*              0*
   13             9,843        183,066           43,872        44,659        250,000               0*            0*              0*
   14             9,843        202,555           45,475        45,869        250,000               0*            0*              0*
   15             9,843        223,018           46,759        46,759        250,000               0*            0*              0*
   16             9,843        244,504           43,603        43,603        250,000               0*            0*              0*
   17             9,843        267,064           39,184        39,184        250,000               0*            0*              0*
   18             9,843        290,752           33,323        33,323        250,000               0*            0*              0*
   19             9,843        315,625           25,767        25,767        250,000               0*            0*              0*
   20             9,843        341,742           16,175        16,175        250,000               0*            0*              0*
   25             9,843        493,267               0*            0*             0*               0*            0*              0*
   35             9,843        933,474               0*            0*             0*               0*            0*              0*
</TABLE>

*    When the Account Value is $0 or less,  the Death Benefit is only payable if
     subsequent premiums are paid to keep the policy in force.


(1) Values  reflect  investment  results using current cost of insurance  rates,
policy fees, and Mortality and Expense Risk Rates.

(2) Values reflect  investment results using guaranteed cost of insurance rates,
policy fees, and Mortality and Expense Risk Rates.


     THE  HYPOTHETICAL  INVESTMENT  RESULTS  SHOWN ABOVE AND  ELSEWHERE  IN THIS
PROSPECTUS ARE ILLUSTRATIVE  ONLY AND SHOULD NOT BE DEEMED A  REPRESENTATION  OF
PAST OR FUTURE INVESTMENT RESULTS. ACTUAL RESULTS MAY BE MORE OR LESS THAN THOSE
SHOWN. THE DEATH BENEFIT, ACCOUNT VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT
WILL BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL INVESTMENT RETURN APPLICABLE TO
THE CONTRACT  AVERAGES 0% OVER A PERIOD OF YEARS,  BUT ALSO FLUCTUATES  ABOVE OR
BELOW THAT AVERAGE FOR INDIVIDUAL  CONTRACT  YEARS.  THE DEATH BENEFIT,  ACCOUNT
VALUE, AND CASH SURRENDER VALUE FOR A CONTRACT WILL ALSO BE DIFFERENT FROM THOSE
SHOWN,  DEPENDING ON THE INVESTMENT  ALLOCATION MADE TO THE SEPARATE ACCOUNT AND
THE FIXED  ACCOUNT AND ALSO THE RATES OF RETURN OF THE SEPARATE  ACCOUNT AND THE
FIXED ACCOUNT.  NO  REPRESENTATION  CAN BE MADE THAT THIS  HYPOTHETICAL  RATE OF
RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission