GLENBROOK LIFE VARIABLE LIFE SEPARATE ACCOUNT B
424B3, 1998-07-24
Previous: NUVEEN UNIT TRUSTS SERIES 19, S-6, 1998-07-24
Next: P F CHANGS CHINA BISTRO INC, S-1, 1998-07-24







                   GLENBROOK LIFE AND ANNUITY COMPANY
                           FLEXIBLE PREMIUM
              VARIABLE UNIVERSAL LIFE INSURANCE CONTRACTS

                          3100 SANDERS ROAD
                        NORTHBROOK, IL 60062
                      TELEPHONE (800) 755-5275
                            -----------

     This  prospectus  describes  the  Glenbrook  Contour,  a  flexible  premium
variable universal life insurance contract (the "Contract") offered by Glenbrook
Life and Annuity Company ("we" or "us" or the "Company") for prospective insured
persons age 18-85.  The  Contract is  designed  to provide  both life  insurance
protection  and  flexibility  in  connection  with  premium  payments  and death
benefits.  The Contract  Owner may,  subject to certain  restrictions,  vary the
frequency and amount of the premium  payments and increase or decrease the level
of life insurance  benefits payable under the Contract.  This flexibility allows
the Contract Owner to provide for changing  insurance  needs within the confines
of a single insurance contract.

     The Company will not accept any premium  which would cause the Contract not
to qualify as a life  insurance  contract  under the Internal  Revenue Code (the
"Code"). In addition, we will not initially accept any premium which would cause
the Contract to become a modified  endowment contract under the Internal Revenue
Code.  For the  Company to accept a premium  that would  cause the  Contract  to
become a modified  endowment  contract,  we must first receive from the Contract
Owner written  acknowledgment of his or her understanding  that, upon acceptance
of the premium,  the Contract  will become a modified  endowment  contract.  The
Contract  provides for a Death  Benefit  payable upon the Insured's  death.  The
Proceeds   payable  to  the  beneficiary   equal  the  Death  Benefit  less  any
Indebtedness and less any unpaid Monthly  Deduction  Amounts  occurring during a
Grace Period (if  applicable).  The  Contract  Owner may choose one of two Death
Benefit options:  (1) a level amount which generally equals the Specified Amount
of the Contract;  or (2) a variable amount which generally  equals the Specified
Amount plus the Account Value.  While the Contract  remains in force,  the Death
Benefit will not be less than the maximum of the current Specified Amount of the
Contract or the Account Value multiplied by the Death Benefit Ratio. The minimum
Specified Amount of the Contract is $50,000.  The Contract is guaranteed to stay
in force for the first three Contract Years  regardless of the level of the cash
surrender  value as long as the Contract Owner pays a specified  minimum premium
(see page x). In addition,  the Contract can be  guaranteed to stay in force and
provide a Guaranteed  Minimum Death Benefit for a specified  period  through the
payment of a Guarantee Period Premium (see page 13).

     There is no guaranteed minimum Account Value for the Contract.  The Account
Value of the Contract will vary up or down to reflect the investment  experience
of the Funds to which premiums have been allocated. The Contract Owner bears the
investment  risk for all  amounts  so  allocated.  The  Account  Value will also
reflect  the  amount of  premium  payments,  partial  withdrawals,  and  charges
imposed.  The Contract  continues in effect  while the Cash  Surrender  Value is
sufficient  to pay the monthly  charges under the Contract  ("Monthly  Deduction
Amount").

     Premiums are allocated to the Glenbrook Life Variable Life Separate Account
B (the "Variable Account"). The Variable Account will invest in shares of one or
more managed investment companies (the "Funds") each of which will have multiple
investment  portfolios  (the  "Portfolios").  All of the Portfolios of the Funds
which are  described  in this  prospectus  may not be  available  as  underlying
investments with your Contract.  Presently,  the Variable Account will invest in
shares of the following Funds:

     -    AIM Variable  Insurance  Funds,  Inc.("AIM  Funds")

     -    American Century Variable  Portfolios (VP), Inc.,  ("American  Century
          Funds")

     -    Dreyfus   Variable   Investment  Fund  (VIF),   The  Dreyfus  Socially
          Responsible   Growth  Fund,   Inc.   and  Dreyfus   Stock  Index  Fund
          (collectively, the "Dreyfus Funds")

     -    Fidelity Variable  Insurance Products Fund (VIP) and Fidelity Variable
          Insurance  Products  Fund  II  (VIP  II)(collectively,  the  "Fidelity
          Funds")

     -    MFS(R) Variable Insurance Trust ("MFS Fund")


     Under the Contracts, the AIM Fund will offer eight Portfolios: (1) AIM V.I.
Capital  Appreciation  Fund (2) AIM V.I.  Diversified  Income  Fund (3) AIM V.I.
Global  Utilities Fund (4) AIM V.I.  Growth and Income Fund (5) AIM V.I.  Growth
Fund (6) AIM V.I. Government  Securities Fund (7) AIM V.I.  International Equity
Fund and (8) AIM V.I.  Value Fund.  The  American  Century  Funds will offer two
Portfolios:  (1)  American  Century  VP  Balanced  and (2)  American  Century VP
International.  The Dreyfus Funds will offer five Portfolios: (1) the VIF Growth
and Income Portfolio (2) the VIF Money Market Portfolio (3) the Dreyfus Socially
Responsible  Growth Fund, Inc. (4) the VIF Small Company Stock Portfolio and (5)
the Dreyfus Stock Index Fund. The Fidelity Funds will offer four Portfolios: (1)
the VIP II Contrafund (2) the VIP Growth (3) the VIP High Income and (4) the VIP
Equity-Income.  The MFS Fund will  offer two  Portfolios:  (1) the MFS  Emerging
Growth Series and (2) the MFS Limited Maturity Series.

     IT MAY  NOT BE  ADVANTAGEOUS  TO  PURCHASE  VARIABLE  LIFE  INSURANCE  AS A
REPLACEMENT  FOR YOUR  CURRENT  LIFE  INSURANCE OR IF YOU ALREADY OWN A VARIABLE
LIFE INSURANCE CONTRACT.

     THIS PROSPECTUS IS VALID ONLY IF ACCOMPANIED BY THE CURRENT PROSPECTUSES OF
THE FUNDS,  EACH OF WHICH CONTAINS A FULL DESCRIPTION OF THE APPLICABLE FUND AND
ITS  PORTFOLIOS.  ALL  PROSPECTUSES  SHOULD  BE READ  AND  RETAINED  FOR  FUTURE
REFERENCE.

     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED
UPON THE  ACCURACY OR ADEQUACY OF THIS  PROSPECTUS.  ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE.

     THE  CONTRACTS  AND THE  INVESTMENTS  IN THE FUNDS ARE NOT  DEPOSITS OF, OR
GUARANTEED BY, ANY BANK. THE CONTRACTS AND THE  INVESTMENTS IN THE FUNDS ARE NOT
INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION,  THE FEDERAL RESERVE BOARD
OR ANY OTHER AGENCY.  THE CONTRACTS ARE SUBJECT TO INVESTMENT  RISKS,  INCLUDING
THE POSSIBLE LOSS OF THE PRINCIPLE AMOUNT INVESTED.

     The Contracts may not be available in all states.

     THIS  PROSPECTUS  DOES NOT  CONSTITUTE AN OFFERING IN ANY  JURISDICTION  IN
WHICH SUCH  OFFERING  MAY NOT BE  LAWFULLY  MADE.  NO DEALER OR OTHER  PERSON IS
AUTHORIZED TO GIVE ANY  INFORMATION  OR MAKE ANY  REPRESENTATIONS  IN CONNECTION
WITH THIS OFFERING OTHER THAN THOSE  CONTAINED IN THIS  PROSPECTUS AND, IF GIVEN
OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.



                 THE DATE OF THIS PROSPECTUS IS JUNE 30, 1998.


<PAGE>







                                TABLE OF CONTENTS



                                                                           Page
                                                                           ----
SUMMARY...................................................................   1
   The Contract...........................................................   1
   The Variable Account and the Funds.....................................   1
   Premiums...............................................................   1
   Deductions and Charges.................................................   2
   Death Benefit..........................................................   2
   Account Value..........................................................   2
   Three Year Continuation Period.........................................   3
   Guarantee Period.......................................................   3
   Contract Loans.........................................................   3
   Lapse..................................................................   3
   Cancellation and Exchange Rights.......................................   3
   Tax Consequences.......................................................   3
   Personalized Illustrations.............................................   3
   State Exceptions.......................................................   4
   Fees and Expenses......................................................   4
   Contract Deductions and Charges........................................   4
   Fund Expenses..........................................................   5
SPECIAL TERMS.............................................................   5
THE COMPANY...............................................................   6
THE VARIABLE ACCOUNT......................................................   6
   General................................................................   6
   Funds..................................................................   7
THE CONTRACT..............................................................   9
   Application for a Contract.............................................   9
   Premiums...............................................................  10
   Allocation of Premiums.................................................  10
   Accumulation Unit Values...............................................  10
DEDUCTIONS AND CHARGES....................................................  11
   Monthly Deductions.....................................................  11
      Cost of Insurance Charge............................................  11
      Monthly Administrative Expense Charge...............................  12
   Other Deductions.......................................................  12
      Mortality and Expense Risk Charge...................................  12
      Taxes Charged Against the Variable Account..........................  12
      Charges Against the Funds...........................................  12
      Premium Expense Charge..............................................  12
      Surrender Charge....................................................  13
CONTRACT BENEFITS AND RIGHTS..............................................  13
   Death Benefit..........................................................  13
   Three Year Continuation Period.........................................  13
   Guarantee Period.......................................................  13
   Accelerated Death Benefit..............................................  13
   Other Benefits.........................................................  14
   Account Value..........................................................  14
   Transfer of Account Value..............................................  14
   Dollar Cost Averaging..................................................  15
   Automatic Rebalancing..................................................  15
   Contract Loans.........................................................  15
   Amount Payable on Surrender of the Contract............................  16
   Partial Withdrawals....................................................  16
   Maturity and Reinstatement.............................................  16
   Cancellation and Exchange Rights.......................................  17
   Suspension of Valuation, Payments and Transfers........................  17
THE FIXED ACCOUNT.........................................................  17
    Introduction..........................................................  17
    General Description...................................................  18
OTHER MATTERS.............................................................  18
   Voting Rights..........................................................  18
   Statements to Contract Owners..........................................  18
   Limit on Right to Contest..............................................  19
   Misstatement as to Age and Sex.........................................  19
   Payment Options........................................................  19
   Beneficiary............................................................  19
   Assignment.............................................................  19
   Dividends..............................................................  19
EXECUTIVE OFFICERS AND DIRECTORS OF THE COMPANY...........................  20
DISTRIBUTION OF THE CONTRACTS.............................................  21
SAFEKEEPING OF THE VARIABLE ACCOUNT'S ASSETS..............................  21
FEDERAL TAX CONSIDERATIONS................................................  21
   Introduction...........................................................  21
   Taxation of the Company  and the Variable Account......................  21
   Taxation of Contract Benefits..........................................  22
   Modified Endowment Contracts...........................................  22
   Diversification Requirements...........................................  23
   Ownership Treatment....................................................  23
   Policy Loan Interest...................................................  23
ADDITIONAL INFORMATION ABOUT THE COMPANY..................................  23
LEGAL PROCEEDINGS.........................................................  24
LEGAL MATTERS.............................................................  24
REGISTRATION STATEMENT....................................................  24
EXPERTS...................................................................  24
FINANCIAL INFORMATION.....................................................  24
YEAR 2000.................................................................  24
FINANCIAL STATEMENTS...................................................... F-1
APPENDIX A................................................................ A-1





<PAGE>




                                SUMMARY

The  following   summary  should  be  read  in  conjunction  with  the  detailed
information in this prospectus.  You should refer to the heading "Special Terms"
for the meaning of certain terms.  Variations from the information  appearing in
this  prospectus  due  to  individual   state   requirements  are  described  in
supplements  which are attached to this  prospectus,  or in  endorsements to the
Contract,  as appropriate.  Unless otherwise  indicated,  the description of the
Contract  contained  in this  prospectus  assumes that the Contract is in force,
that there is no indebtedness, and that current Federal tax laws apply.

THE CONTRACT

The Contracts are life insurance contracts with death benefits, cash values, and
other  traditional life insurance  features.  The Contracts are "variable." This
means that unlike the fixed benefits of ordinary  universal life insurance,  the
Account Value will increase or decrease  based on the  investment  experience of
the investment  Portfolios of the Funds to which  premiums have been  allocated.
Similarly,  the Death Benefit may increase or decrease under some circumstances,
but so long as the  Contract  remains in effect,  the Death  Benefit  will be at
least  equal  to the  greater  of the  Specified  Amount  or the  Account  Value
multiplied by the Death Benefit ratio under your Contract if no withdrawals  are
made. The Contracts are credited with units ("Accumulation  Units") to calculate
cash  values.  The  Contract  Owner may  transfer  the  Account  Value among the
multiple sub-accounts ("Variable Sub-Accounts") of the Variable Account.

The  Contracts  are issued on a single  life basis and  provide a death  benefit
payable to the beneficiary if the insured dies while the Contract is In Force.


THE VARIABLE ACCOUNT AND THE FUNDS

The Variable  Account is organized as a unit investment  trust and registered as
such with the Securities and Exchange  Commission  under the Investment  Company
Act of 1940,  as amended  (the  "1940  Act").  The  Variable  Account  meets the
definition of a "separate  account"  under the federal  securities  laws.  Under
Illinois law, the assets of the Variable  Account are held  exclusively  for the
benefit of Contract Owners and persons entitled to payments under the Contracts.
The assets of the Variable Account are not chargeable with  liabilities  arising
out of any other  business which the Company may conduct.  The Variable  Account
consists of multiple sub-accounts (the "Variable  Sub-Accounts"),  each of which
invests in a corresponding Portfolio of one of the Funds.

     Applicants  should read the prospectuses for the Funds which accompany this
prospectus  in  connection  with the  purchase  of a  Contract.  The  investment
objectives of the portfolios are briefly summarized below under "Funds", page 7.
Presently, the Variable Account invests in shares of the following Funds:



     -    AIM Variable Insurance Funds, Inc.;

     -    American Century Variable Portfolios (VP), Inc;

     -    Dreyfus   Variable   Investment  Fund  (VIF),   The  Dreyfus  Socially
          Responsible Growth Fund, Inc. and Dreyfus Stock Index Fund;

     -    Fidelity Variable  Insurance Products Fund (VIP) and Fidelity Variable
          Insurance Products Fund II (VIP II); and the

     -    MFS(R) Variable Insurance Trust.



     The assets of each  Portfolio are accounted for  separately  from the other
Portfolios  and each has distinct  investment  objectives and policies which are
briefly  summarized  under  "Funds,"  Page 7 and  described  more  fully  in the
accompanying  prospectuses  for the Funds. Not all of the Funds may be available
for investment under your Contract.




<PAGE>




PREMIUMS

The Contract  requires the Contract  Owner to pay an initial  premium due by the
Contract Date which must be paid in advance. The Contract Owner may make premium
payments at any time and in any amount while the  Contract is In Force,  subject
to certain conditions:

     -    Premium  payments may be made at any time and in any amount  necessary
          to avoid termination of the Contract;

     -    The Company will not accept any premium which would cause the Contract
          not to qualify as a life insurance contract under the Code, unless the
          Contract  Owner  submits a written  request to increase the  specified
          amount  to an amount  able to  sustain  the  additional  premium.  The
          request to increase  the  specified  amount will  require  evidence of
          insurability and approval by the Company;

     -    The Company will not accept any premium which would cause the Contract
          to  become  a  modified   endowment   contract   (see   "Federal   Tax
          Considerations -- Modified  Endowment  Contracts",  page 22) under the
          Code, unless the Contract Owner provides written acknowledgment of the
          Contract  Owner's  understanding  that  the  Contract  will  become  a
          modified endowment contract upon acceptance of the premium.


DEDUCTIONS AND CHARGES

On each  Monthly  Activity  Date,  the Company  will deduct a Monthly  Deduction
Amount  from the  Account  Value.  The  Monthly  Deduction  Amount will be taken
proportionately  from the Variable  Sub-Accounts  and the Fixed Account to which
you have allocated  Account Value. The Monthly  Deduction Amount includes a cost
of insurance  charge,  monthly  administrative  expense charge,  and the monthly
charges for any  additional  benefits  selected.  The monthly  cost of insurance
charge is to cover the Company's anticipated  mortality costs. In addition,  the
Company  will  deduct  from the Account  Value a monthly  administrative  charge
(currently  $20.00 for the first Contract Year and $7.50 per month  thereafter).
This charge compensates the Company for administrative  expenses incurred in the
administration of the Variable Account and the Contracts.  The Company will also
deduct from the Variable Account a daily charge equal to an annual rate of 0.60%
for the  mortality  and  expense  risks the  Company  assumes in relation to the
Contracts.  If the Cash  Surrender  Value is not  sufficient  to cover a Monthly
Deduction  Amount due on any Monthly  Activity Date, the Contract may lapse. See
"Deductions and Charges -- Monthly  Deductions," page 11, and "Contract Benefits
and Rights -- Lapse and  Reinstatement,"  page 16. When a partial  withdrawal is
made,  a  partial  withdrawal  fee  will be  deducted  from  the  Account  Value
(currently, the lesser of $25 or 2% of the amount withdrawn).

A premium  expense  charge  (currently  4%) will be deducted  from each  premium
received prior to the allocation of the premium to the Variable  Sub-accounts or
the Fixed Account in accordance with your instructions.  This charge compensates
the Company for premium  taxes  imposed by various  states and for federal taxes
resulting from the application of Section 848 of the Code. Premium taxes vary by
state and currently range from 0-3.5%. Because this charge does not vary, it may
not correspond to the premium tax of your state.

Prospective  owners of the Contract should review the prospectuses for the Funds
which  accompany  this  prospectus for a description of the charges and expenses
borne by the Funds in connection with each Fund's respective operations.



<PAGE>




A full  surrender of the Contract  will be subject to a surrender  charge as set
forth below:


                          Schedule of Surrender Charges


CONTRACT YEAR                                        SURRENDER CHARGE**
1-7 ..................................................      30%
8   ..................................................      27%
9   ..................................................      24%
10  ..................................................      20%
11  ..................................................      16%
12  ..................................................      12%
13  ..................................................      8%
14  ..................................................      4%
15  ..................................................      0%


**  Surrender  Charge as a  Percentage  of the lesser of the premium paid or the
Target Premium.

The Surrender Charge is imposed to cover a portion of the sales expense incurred
by the Company in  distributing  the Contracts.  This expense  includes  agents'
commissions,  advertising and the printing of prospectuses.  See "Deductions and
Charges -- Other Deductions -- Surrender Charge," page 13.

For a discussion of the tax consequences of a full or a partial withdrawal,  see
"Federal Tax Considerations," page 21.


DEATH BENEFIT

If the  Insured  dies  while the  Contract  is In  Force,  we will pay the Death
Benefit (less any Indebtedness and certain unpaid Monthly Deduction  Amounts) to
the beneficiary. The Contract Owner may choose one of two Death Benefit options:
a level amount which generally equals the Specified Amount of the Contract; or a
variable  amount which  generally  equals the Specified  Amount plus the Account
Value. As long as the Contract  remains In Force, the Death Benefit under either
option will be at least equal to the greater of the current  Specified Amount of
the Contract;  or the Account Value  multiplied by the applicable  Death Benefit
ratio set forth in the  Contract.  See  "Contract  Benefits  and Rights -- Death
Benefit," page 13.


ACCOUNT VALUE

The Account Value of the Contract will increase or decrease to reflect:  (1) the
investment  experience of the Portfolios underlying the Variable Sub-accounts to
which  Account  Value is  allocated;  and (2)  deductions  for the mortality and
expense risk charge and the Monthly  Deduction  Amount.  The Account  Value also
includes the value of the Fixed  Account and the value of the Loan  Account,  if
any. There is no minimum  guaranteed Account Value. The Contract Owner therefore
bears  the  entire  risk of the  investment  in the  Portfolios.  See  "Contract
Benefits and Rights -- Account Value," page 14.

THREE YEAR CONTINUATION PERIOD

The Contract is guaranteed to stay In Force for the first three  Contract  Years
if  total  premiums  paid  less  the  amount  of  any  partial  withdrawals  and
indebtedness  equals or exceeds the Cumulative  Minimum  Premium.  See "Contract
Benefits and Rights -- Three Year Continuation Period," page 13.


<PAGE>




GUARANTEE PERIOD

The Contract will not be terminated during the guarantee period even if the cash
surrender  value is zero as long as the amount of the  cumulative  premiums paid
less  partial  withdrawals  and  Contract  loans  is less  than  the  Cumulative
Guarantee Period Premium. The Contract Owner can select one of three options for
the Guarantee Period:  (1) no guarantee  period;  (2) the maximum of 10 years or
the Insured's attained age 65; or (3) a lifetime Guarantee Period. See "Contract
Benefits and Rights -- Guarantee Period," page 13.


CONTRACT LOANS

A Contract  Owner may obtain a cash loan from the Company.  Loans are secured by
the  Contract.  The  maximum  amount  available  for  such  loans  is 90% of the
Contract's  Cash Value,  less 100% of any loans existing on the date of the loan
request.


LAPSE

Under certain circumstances a Contract may terminate if the Cash Surrender Value
on any Monthly Activity Date is less than the required Monthly Deduction Amount.
The Company  will give written  notice to the Contract  Owner and a 61 day grace
period during which additional  amounts may be paid to continue the Contract and
avoid  lapse of the  Contract.  See  "Contract  Benefits  and Rights -- Contract
Loans," page 15 and "Lapse and Reinstatement," page 16.


CANCELLATION AND EXCHANGE RIGHTS

A Contract  Owner has a limited  right to return the Contract for  cancellation.
This right to return exists during the free-look period. The free-look period is
a number of days following delivery of the Contract to the Contract Owner (which
varies by state) as specified in your Contract. Within the free-look period, the
Contract  Owner  may  return  the  Contract  for  cancellation,  by mail or hand
delivery to the Company or to the agent who sold the  Contract.  If the Contract
is returned within the free-look period, the Company will return to the Contract
Owner within 7 days  thereafter  the premiums paid for the Contract  adjusted to
reflect any investment  gain or loss  resulting from  allocation to the Variable
Account prior to the date of  cancellation.  Certain states may require a return
of premium  without  such  adjustments.  In those  states  where the  Company is
required to return the premiums paid upon a free-look of the Contract, and where
the procedure has been approved by the appropriate  state,  the Company reserves
the right to allocate all premium  payments made prior to the  expiration of the
free-look period to the Dreyfus VIF Money Market Portfolio.

Once the Contract is in effect,  it may be exchanged  during the first 24 months
after issuance for a contract on the life of the Insured without requiring proof
of  insurability.  The new  contract  value  will not vary  with the  investment
experience  of  the  Variable  Account.   See  "Contract   Benefits  and  Rights
- -Cancellation and Exchange Rights," page 17.


TAX CONSEQUENCES

The current federal tax law generally  excludes all death benefit  payments from
the gross income of the Contract  beneficiary.  Some of these  Contracts  may be
classified  as  modified  endowment  contracts.  This status does not affect the
Contracts' classification as life insurance, nor does it affect the exclusion of
death benefit payments from gross income. However, loans, distributions or other
amounts received under a modified endowment contract may be subject to a 10% tax
penalty  and are taxed to the extent of  accumulated  earnings  in the  Contract
(generally,  the excess of Account Value over premiums  paid).  See "Federal Tax
Considerations," page 21.

<PAGE>
PERSONALIZED ILLUSTRATIONS

The  Company  will  furnish,  upon  request  and at no  charge,  a  personalized
illustration  reflecting  the proposed  Insured's  age,  sex,  and  underwriting
classification.  Where applicable, the Company will also furnish upon request an
illustration  for a Contract  that is not  affected  by the sex of the  Insured.
Personalized  illustrations  provided by the Company upon request will be based,
as appropriate,  on the methodology and format of the hypothetical illustrations
that the Company has included in its  registration  statement for the Contracts.
See "Registration Statement," page 24, for further information.

STATE EXCEPTIONS

Where  required by state law,  certain  features of your  Contract may differ in
certain  respects from those described  above.  For example,  certain states may
require that the  Accelerated  Death  Benefit be available on or after the Issue
Date of the Contract while in other states the Accelerated  Death Benefit is not
available  unless the illness  occurred at least 30 days after the Issue Date of
the Contract.  Please refer to your Contract for specific information  regarding
the benefits available to you.

FEES AND EXPENSES

The following  tables are designed to help you  understand  the various fees and
expenses that you will bear,  directly or indirectly,  as a Contract Owner.  The
first table describes the Contract charges and deductions you will directly bear
under the  Contracts.  The second table  describes  the fees and expenses of the
Funds that you will bear indirectly when you purchase a Contract(s). For further
information, see "Deductions and Charges," page 11.


<PAGE>

                        CONTRACT DEDUCTIONS AND CHARGES

Account Value Charges: 

Cost of Insurance Charge(1)

                              Current    - Current COI  charges  range from
                                           $.0368 per $1,000 of net amount
                                           at risk to $83.33 per $1,000 of
                                           net amount at risk. The current
                                           COI charge will depend on the
                                           issue age, sex, rating class,
                                           face amount, and duration of the
                                           policy.

                              Guaranteed - Guaranteed  COI charges  range from
                                           $.08 per $1,000 of net amount at risk
                                           to $83.33 per $1,000 of net amount at
                                           risk.  The guaranteed COI charge will
                                           depend  on  attained  age,  sex,  and
                                           rating class.

Administrative Expense Charge - $20 per month in the first year
                                $7.50 per month in the second and later years

Premium Expense Charge -      4% of all premium(s) paid(2)

Annual Separate  Account  Charges  (deducted  daily and shown as a percentage of
     average net assets):

  Mortality and Expense
   Risk Charge -              0.60%

  Federal Income Tax Charge - Currently none(3)

Transfer Charges -            $10(4)

Partial Withdrawal Charges -  Minimum of $25 or 2% of the amount withdrawn

Maximum Surrender Charge -    $60 per $1000 of face amount (5)


(1)  The cost of  insurance  charge  is shown as a range of  monthly  costs  per
     thousand  dollars  of net  amount  at risk.  The net  amount at risk is the
     difference between the Death Benefit and the Account Value. See "Deductions
     and Charges -- Monthly  Deductions  -- Cost of Insurance  Charge," page 11.
     The current cost of insurance  charge under the Contracts will never exceed
     the guaranteed cost of insurance shown in your Contract.

(2)  The premium  expense  charge is deducted  from each  premium  paid prior to
     allocation  of the  premium to the  Variable  Subaccounts  and/or the Fixed
     Account in accordance with your allocation instructions.

(3)  The Company  does not  currently  assess a charge for federal  income taxes
     that may be attributable to the operations of the Variable Account,  though
     it reserves the right to do so in the future.  See  "Deductions and Charges
     Monthly Deductions - Taxes Charged Against the Variable Account," page 12.

(4)  No charges will be imposed on the first 12 transfers in any Contract  Year.
     The Company  reserves the right to assess a $10 charge for each transfer in
     excess of 12 in any Contract Year,  excluding  transfers due to dollar cost
     averaging or automatic portfolio rebalancing.

(5)  The maximum surrender charge will be 30% of paid premium(s) up to the first
     Target  Premium.  Your Target  Premium is shown on your Contract Data Page.
     The  amount of Target  Premium  will vary based on the issue age and rating
     class.  For the maximum  surrender  charge  shown in the table  above,  the
     following  assumptions were made: male Contract owner; tobacco user; age 85
     at issue, hypothetical $200 Target Premium (200 x .30 = $60).

<PAGE>

                                  FUND EXPENSES
                      (AS A PERCENTAGE OF PORTFOLIO ASSETS)



                                                                      TOTAL FUND
                                         MANAGEMENT      OTHER          ANNUAL
PORTFOLIO                                   FEES        EXPENSES       EXPENSES
- ---------                                ----------     --------      ----------

AIM V.I. Capital Appreciation Fund(1)       0.63%         0.05%          0.68%
AIM V.I. Diversified Income Fund(1)         0.60%         0.20%          0.80%
AIM V.I. Global Utilities Fund(1)           0.65%         0.63%          1.28%
AIM V.I. Government Securities Fund(1)      0.50%         0.37%          0.87%
AIM V.I. Growth Fund(1)                     0.65%         0.08%          0.73%
AIM V.I. Growth and Income Fund(1)          0.63%         0.06%          0.69%
AIM V.I. International Equity Fund(1)       0.75%         0.18%          0.93%
AIM V.I. Value Fund(1)                      0.62%         0.08%          0.70%
American Century VP Balanced                1.00%         0.00%          1.00%
American Century VP International           1.50%         0.00%          1.50%
VIP II Contrafund(2)                        0.60%         0.11%          0.71%
VIP Equity-Income(2)                        0.50%         0.08%          0.58%
VIP Growth(2)                               0.60%         0.09%          0.69%
VIP High Income(2)                          0.59%         0.12%          0.71%
Dreyfus Socially Responsible Growth         0.75%         0.07%          0.82%
Dreyfus Stock Index                         0.25%         0.03%          0.28%
VIF Growth and Income                       0.75%         0.05%          0.80%
VIF Money Market                            0.50%         0.11%          0.61%
VIF Small Company Stock                     0.75%         0.37%          1.12%
MFS Emerging Growth Series                  0.75%         0.12%          0.87%
MFS Limited Maturity Series(3)              0.55%         0.45%          1.00%


(1)AIM Advisors, Inc., ("AIM") may from time to time voluntarily waive or reduce
its respective fees. Effective May 1, 1998, the Funds reimburse AIM in an amount
up to 0.25% of the  average  net asset  value of each  Portfolio,  for  expenses
incurred  in  providing,  or assuring  that  participating  insurance  companies
provide,  certain administrative services.  Currently,  this only applies to the
average  net asset value of each  Portfolio  in excess of the net asset value of
each Portfolio as calculated on April 30, 1998.

(2)A portion of the  brokerage  commissions  that certain  funds pay was used to
reduce  the  fund  expenses.  In  addition,  certain  funds  have  entered  into
arrangements  with  their  custodian  whereby  credits  realized  as a result of
uninvested cash balances were used to reduce custodian  expenses.  Without these
reductions, the total operating expenses presented in the table would have been:
 .78%  for the  VIP II  Contrafund  Portfolio;  .65%  for  the VIP  Equity-Income
Portfolio;  .77% for the VIP Growth Portfolio;  and .80% for the VIP High Income
Portfolio.

(3)The  advisor to the MFS Limited  Maturity  Series has agreed to bear expenses
for the Portfolio,  subject to  reimbursement  by the  Portfolio,  such that the
Portfolio's  "Other  Expenses"  shall not exceed 0.45% of its average  daily net
assets.  Otherwise,  "Other  Expenses" and "Total Fund Annual  Expenses" for the
Limited Maturity Portfolio would be 5.65% and 6.20% respectively.



<PAGE>

                           SPECIAL TERMS

As used in this Prospectus, the following terms have the indicated meanings:

     Account  Value:  The  aggregate  value  under a  Contract  of the  Variable
Sub-Accounts, the Fixed Account and the Loan Account.

     Accumulation  Unit:  An  accounting  unit of measure used to calculate  the
value of a Variable Sub-Account.

     Age: The Insured's  age at the Insured's  last  birthday.  Cash Value:  The
Account Value less any applicable  surrender charges.  Cash Surrender Value: The
Cash Value less all Indebtedness, if applicable.

     Contract:  The Glenbrook Life and Annuity Company Flexible Premium Variable
Universal Life Insurance  Contract described in this prospectus and known as the
Glenbrook Contour.  In some states, the Contracts may be issued in the form of a
group  Contract.  In those  states,  certificates  will be issued  evidencing  a
purchaser's rights under the group Contract. Certificates are issued under group
Contracts  issued to the Financial  Services Group Insurance  Trust, an Illinois
Trust.  The terms  "Contract" and "Contract  Owner," as used in this prospectus,
refer to and include such a certificate and certificate owner, respectively.

     Contract Anniversary:  The same day and month as the Contract Date for each
subsequent year the Contract remains in force.

     Contract Date: The date on or as of which coverage under a Contract becomes
effective and the date from which  Contract  Anniversaries,  Contract  Years and
Contract months are determined.

     Contract  Owner:  The person having  rights to benefits  under the Contract
during the  lifetime of the Insured.  The  Contract  Owner may or may not be the
Insured.

     Contract Years: Annual periods computed from the Contract Date.

     Cumulative Minimum Premium:  An amount calculated by dividing the guarantee
period  premium  shown on page 3 of your  Contract  by 12, and  multiplying  the
result by the number of Contract  months  since  issue.  See your  Contract  for
further information.

     Death  Benefit:  The greater of the Death Benefit option under the Contract
or the Account Value on the date of death  multiplied by the death benefit ratio
as specified in the Contract.

     Fixed  Account:  The portion of the Account  Value  invested in the general
account of the company.

     Funds: The registered  management  investment  companies in which assets of
the Variable Account may be invested.

     Indebtedness:  All Contract  loans,  if any, and accrued loan interest.

     In Force:  A term used to describe when the Insured's life is covered under
the terms of the Contract.

     Initial Death Benefit:  The Initial Death Benefit under a Contract is shown
on the  Contract  Data  page.  The  Contract  Owner may  choose one of two Death
Benefit  options:  a level amount which generally equals the Specified Amount of
the Contract;  or, a variable amount which generally equals the Specified Amount
plus the Account Value.

     Insured: The person whose life is insured under a Contract.

     Loan Account: An account in the Company's General Account,  established for
any amounts  transferred  from the Variable  Sub-Accounts  or Fixed  Account for
requested  loans.  The Loan Account credits a fixed rate of interest that is not
based on the investment experience of the Variable Account.

     Monthly Activity Date: The day of each month on which the Monthly Deduction
Amount is deducted  from the Account  Value of the  Contract.  Monthly  Activity
Dates occur on the same day of the month as the  Contract  Date.  If there is no
date equal to the  Monthly  Activity  Date in a  particular  month,  the Monthly
Activity Date will be the last day of that month.



<PAGE>




     Monthly Deduction Amount: A deduction on each Monthly Activity Date for the
cost of insurance charge, and an administrative expense charge.

     Specified Amount: The minimum death benefit under a Contract,  equal to the
Initial  Death  Benefit  on the  Contract  Date.  Thereafter  it may  change  in
accordance with the terms of the partial  withdrawal and the subsequent  premium
provisions of the Contract.

     Target  Premium:  The premium which  determines the amount of any surrender
charges applied to the Contract.

     Valuation  Day:  Every day the New York Stock Exchange is open for trading.
The value of the Variable  Account is determined at the close of regular trading
on the New York Stock Exchange (currently 4:00 p.m. Eastern Time) on such days.

     Valuation  Period:  The period between the close of regular  trading on the
New York Stock Exchange on successive Valuation Days.

     Variable  Account:  Glenbrook  Life Variable  Life  Separate  Account B, an
account  established by the Company to separate the assets funding the Contracts
from other assets of the Company.

     Variable  Sub-Accounts:  The  subaccounts  of the Variable  Account used to
allocate  a  Contract  Owner's  Account  Value,  less  Indebtedness,  among  the
Portfolios of the Funds.



<PAGE>



                              THE COMPANY

The Company is the issuer of the Contract. The Company is a stock life insurance
company organized under the laws of Illinois in 1992. The Company was originally
organized under the laws of the State of Indiana in 1965. From 1965 to 1983, the
Company was known as "United  Standard Life Assurance  Company" and from 1983 to
1992, the Company was known as "William Penn Life Assurance Company of America."
The Company is licensed to operate in the District of Columbia, Puerto Rico, and
all states except New York. The Company  intends to market the Contract in those
jurisdictions  in which it is licensed to operate.  The Company's home office is
located at 3100 Sanders Road, Northbrook, Illinois 60062.

The Company is a wholly owned  subsidiary  of Allstate  Life  Insurance  Company
("Allstate Life"), a stock life insurance company incorporated under the laws of
Illinois.  Allstate  Life is a wholly  owned  subsidiary  of Allstate  Insurance
Company ("Allstate"),  a stock property-liability insurance company incorporated
under the laws of Illinois.  All of the outstanding capital stock of Allstate is
owned by The Allstate Corporation ("the Corporation").


                              THE VARIABLE ACCOUNT

GENERAL

Glenbrook  Life Variable Life  Separate  Account B is a separate  account of the
Company  established  on May 1, 1997 pursuant to the insurance laws of Illinois.
The Variable  Account is organized as a unit investment  trust and registered as
such with the  Securities  and  Exchange  Commission  under  the 1940  Act.  The
Variable  Account  meets the  definition  of "separate  account"  under  federal
securities law. Under Illinois law, the assets of the Variable  Account are held
exclusively for the benefit of Contract Owners and persons  entitled to payments
under the Contracts.  The assets of the Variable Account are not chargeable with
liabilities arising out of any other business which the Company may conduct.


<PAGE>



                                   THE FUNDS

The Variable  Account will invest in shares of one or more Funds.  The Funds are
registered  with the  Securities  and Exchange  Commission as open-end,  series,
management  investment  companies.  Registration  of the Funds does not  involve
supervision of the Funds'  management,  investment  practices or policies by the
Securities  and  Exchange  Commission.  The Funds'  Portfolios  are  designed to
provide  investment   vehicles  for  variable  insurance  contracts  of  various
insurance  companies,  in addition to the Variable Account.  The Funds currently
available for  investment by the Variable  Account are listed below.  All of the
Portfolios  listed may not be  available  under your  Contract.  Check with your
representative for further information.

I. AIM FUNDS

     -    AIM V.I. Capital Appreciation Fund -- is a diversified portfolio which
          seeks to provide capital  appreciation  through  investments in common
          stocks,  with emphasis on  medium-sized  and smaller  emerging  growth
          companies.

     -    AIM V.I.  Diversified Income Fund -- is a diversified  portfolio which
          seeks to achieve a high level of current income primarily by investing
          in  a  diversified  portfolio  of  foreign  and  U.S.  government  and
          corporate  debt  securities,  including  lower  rated  high yield debt
          securities (commonly known as "junk bonds"). The risks of investing in
          junk  bonds  are  described  in the  accompanying  prospectus  for the
          AIM Funds, which should be read carefully before investing.

     -    AIM V.I. Global Utilities Fund -- is a non-diversified portfolio which
          seeks to achieve a high level of current  income  and,  as a secondary
          objective, to achieve capital appreciation,  by investing primarily in
          common  and  preferred  stocks of  public  utility  companies  (either
          domestic or foreign).

     -    AIM V.I.  Government  Securities  Fund -- is a  diversified  portfolio
          which seeks to achieve a high level of current income  consistent with
          reasonable  concern  for  safety of  principal  by  investing  in debt
          securities issued, guaranteed or otherwise backed by the U.S.
          Government.

     -    AIM V.I.  Growth  Fund -- is a  diversified  portfolio  which seeks to
          provide  growth of capital  through  investments  primarily  in common
          stocks of leading  U.S.  companies  considered  by the  advisor to the
          Portfolio to have strong earnings momentum.

     -    AIM V.I.  Growth and Income Fund -- is a diversified  portfolio  which
          seeks to provide growth of capital, with current income as a secondary
          objective by  investing  primarily in dividend  paying  common  stocks
          which have prospects for both growth of capital and dividend income.

     -    AIM V.I. International Equity Fund -- is a diversified portfolio which
          seeks  to  provide   long-term  growth  of  capital  by  investing  in
          international  equity securities,  the issuers of which are considered
          by the advisor to the Portfolio to have strong earnings momentum.

     -    AIM V.I.  Value  Fund -- is a  diversified  portfolio  which  seeks to
          achieve  long-term growth of capital by investing  primarily in equity
          securities  judged by the advisor to the  Portfolio to be  undervalued
          relative to the current or projected earnings of the companies issuing
          the  securities,  or relative to current market values of assets owned
          by the  companies  issuing  the  securities  or relative to the equity
          markets generally. Income is a secondary objective.

AIM Advisors,  Inc.  serves as the  investment  advisor to the AIM Fund. AIM was
organized  in 1976 and,  together  with its  domestic  subsidiaries,  manages or
advises over 50 investment company  portfolios  (including the Portfolios listed
above)  encompassing  a broad range of  investment  objectives.  AIM is a wholly
owned subsidiary of A I M Management Group, Inc. Its principal place of business
is 11 Greenway Plaza, Suite 1919, Houston, Texas 77046-1173.

II.  AMERICAN CENTURY FUNDS


     -    American  Century VP Balanced -- the investment  objective of American
          Century VP Balanced is capital growth and current income. It will seek
          to achieve its investment  objective by maintaining  approximately 60%
          of the assets of American  Century VP  Balanced in common  stocks that
          are considered by management to have better-than-average prospects for
          appreciation  and the  remaining  assets are  maintained  in bonds and
          other fixed income securities.


<PAGE>

     -    American  Century VP  International  -- the  investment  objective  of
          American Century VP  International is capital growth.  It will seek to
          achieve  its  investment   objective  by  investing  primarily  in  an
          internationally  diversified  portfolio  of  common  stocks  that  are
          considered  by  management to have  prospects  for  appreciation.  The
          Portfolio  will invest  primarily in securities of issuers  located in
          developed markets.

American Century Investment Management, Inc. serves as the investment manager of
American  Century Variable  Portfolios,  Inc. Its principal place of business is
American Century Tower, 4500 Main Street, Kansas City, Missouri 64111.


III.  DREYFUS FUNDS

     -    VIF Growth and Income Portfolio -- seeks to provide  long-term capital
          growth,   current  income  and  growth  of  income,   consistent  with
          reasonable investment risk.

     -    VIF Money  Market  Portfolio  -- seeks to  provide  as high a level of
          current income as is consistent  with the  preservation of capital and
          the maintenance of liquidity.

     -    The Dreyfus Socially Responsible Growth Fund, Inc. -- seeks to provide
          capital  growth.   Current  income  is  a  secondary   goal.   Invests
          principally in common stocks,  or securities  convertible  into common
          stock, of companies  which,  in the opinion of the fund's  management,
          not only meet traditional investment standards, but also show evidence
          that they conduct their  business in a manner that  contributes to the
          enhancement of the quality of life in America.

     -    VIF Small  Company  Stock  Portfolio  -- seeks to  provide  investment
          results  that  are  greater  than  the  total  return  performance  of
          publicly-traded common stocks in the aggregate,  as represented by the
          Russell  2500(TM)  Index.  Invests  primarily in a portfolio of equity
          securities of small-to medium-sized domestic issuers, while attempting
          to  maintain  volatility  and  diversification  similar to that of the
          Russell 2500(TM) Index.

     -    Dreyfus Stock Index Fund -- seeks to provide  investment  results that
          correspond  to the price  and yield  performance  of  publicly  traded
          common  stocks in the  aggregate,  as  represented  by the  Standard &
          Poor's 500 Composite Stock Price Index.

An investment in the Dreyfus VIF Money Market  Portfolio is neither  insured nor
guaranteed by the U.S.  Government.  There can be no assurance  that the Dreyfus
VIF Money Market  Portfolio will be able to maintain a stable net asset value of
$1.00 per share.

The Dreyfus  Corporation,  200 Park Avenue, New York, New York 10166, was formed
in 1947 and serves as the investment manager to the Dreyfus funds listed in this
prospectus. The Dreyfus Corporation is a wholly owned subsidiary of Mellon Bank,
N.A., which is a wholly owned subsidiary of Mellon Bank Corporation. NCM Capital
Management  Group,  Inc., 105 West Main Street,  Durham,  North Carolina  27701,
serves as  sub-investment  adviser to The Dreyfus  Socially  Responsible  Growth
Fund, Inc.  Mellon Equity  Associates,  an affiliate of Dreyfus,  located at 500
Grant Street,  Pittsburgh, PA 15258, serves as the index fund manager to Dreyfus
Stock Index Fund.

<PAGE>

IV.  FIDELITY FUNDS

     -    VIP II  Contrafund  -- seeks  capital  appreciation  by  investing  in
          securities  of companies  whose value  Fidelity  Management & Research
          Company ("FMR"), the investment advisor to the Portfolio,  believes is
          not fully recognized by the public.

     -    VIP Growth -- seeks  capital  appreciation  by investing  primarily in
          common  stocks.  The  Portfolio may also pursue  capital  appreciation
          through the purchase of bonds and preferred stocks.

     -    VIP High Income -- seeks high current income by investing primarily in
          all types of income-producing  debt securities,  preferred stocks, and
          convertible securities.

     -    VIP Equity-Income -- seeks reasonable income by investing primarily in
          income-producing  equity  securities.  When  choosing the  Portfolio's
          investments,  Fidelity  Management & Research Company,  the investment
          advisor to the  Portfolio,  also  considers  the potential for capital
          appreciation.  The Portfolio seeks to achieve a yield that exceeds the
          yield on the securities comprising that of the Standard & Poor's 500.

Fidelity   Management  &  Research  Company,   82  Devonshire  Street,   Boston,
Massachusetts,  is the  investment  manager of the Fidelity funds listed in this
prospectus.


<PAGE>




V.  MFS FUND

     -    MFS Emerging  Growth  Series -- seeks to provide  long-term  growth of
          capital.  Dividend and interest income from portfolio  securities,  if
          any,  is  incidental  to  the  Portfolio's   investment  objective  of
          long-term growth of capital.

     -    MFS Limited Maturity Series -- the primary investment  objective is to
          provide  as  high a level  of  current  income  as is  believed  to be
          consistent with prudent  investment  risk. The  Portfolio's  secondary
          objective is to protect shareholders' capital.

Massachusetts  Financial  Services  ("MFS")  manages each series  pursuant to an
Investment Advisory Agreement with the MFS Fund on behalf of each Portfolio. MFS
provides each  Portfolio  with overall  investment  advisory and  administrative
services, as well as general office facilities.  Its principal place of business
is 500 Boylston Street, Boston, Massachusetts 02116.

Shares  of the Funds are not  deposits  or  obligations  of,  or  guaranteed  or
endorsed  by, any bank and the shares are not  federally  insured by the Federal
Deposit  Insurance  Corporation,  the Federal Reserve Board or any other agency.
All  dividends  and  capital  gains   distributions   from  the  Portfolios  are
automatically  reinvested in shares of the  distributing  Portfolio at their net
asset value.

The  assets of each  Portfolio  are held  separate  from the assets of the other
Portfolios,  and each  Portfolio has its own distinct  investment  objective and
policies. Each Portfolio operates as a separate investment fund, and the income,
gains,  and losses of one Portfolio  generally  have no effect on the investment
performance of any other Portfolio.

There is no assurance that the Portfolios  will attain their  respective  stated
objectives.  Additional  information  concerning the  investment  objectives and
policies  of the  Portfolios  can be found in the current  prospectuses  for the
Funds  which  accompany  this  prospectus.  You will  also  find  more  complete
information  about the risks  associated with each Portfolio in the accompanying
prospectuses. You should read the prospectuses for the Funds in conjunction with
this prospectus.

THE FUND  PROSPECTUSES  SHOULD BE READ  CAREFULLY  BEFORE ANY  DECISION  IS MADE
CONCERNING  THE  ALLOCATION  OF  PURCHASE  PAYMENTS  TO  A  PARTICULAR  VARIABLE
SUB-ACCOUNT.

It is conceivable that in the future it may be disadvantageous for variable life
insurance  separate accounts and variable annuity separate accounts to invest in
a Fund simultaneously.  Although neither the Company nor any such Fund currently
foresees any such  disadvantages  either to variable life  insurance or variable
annuity  contract  owners,  each Fund's  Board of  Directors  intends to monitor
events in order to identify any material  conflicts  between  variable  life and
variable annuity contract owners and to determine what action, if any, should be
taken in response  thereto.  If the Board of  Directors  were to  conclude  that
separate  funds should be  established  for variable  life and variable  annuity
separate accounts, the Company would bear the attendant expenses.


<PAGE>





All investment  income of and other  distributions to each Variable  Sub-Account
arising  from the  corresponding  Portfolio  are  reinvested  in  shares of that
Portfolio at net asset value.  The income and realized and  unrealized  gains or
losses on the assets of each Variable  Sub-Account are separate and are credited
to or charged  against the  particular  Variable  Sub-Account  without regard to
income,  gains or losses from any other  Variable  Sub-Account or from any other
business  of the  Company.  The  Company  will  purchase  shares in the Funds in
connection with premiums allocated to the corresponding  Variable Sub-Account in
accordance with Contract Owners'  directions and will redeem shares in the Funds
to meet Contract  obligations or to make adjustments in reserves.  The Funds are
required to redeem Fund  shares at net asset  value and to make  payment  within
seven days.

The Company  reserves the right,  subject to compliance  with the law as then in
effect,  to make additions to,  deletions  from, or  substitutions  for the Fund
shares  underlying  the  Variable  Sub-Accounts.  If  shares of any of the Funds
should no longer be  available  for  investment,  or if, in the  judgment of the
Company's management,  further investment in shares of any Portfolio of any Fund
should  become  inappropriate  in view of the  purposes  of the  Contracts,  the
Company may substitute shares of another Portfolio for shares already purchased,
or to be  purchased  in the future,  under the  Contracts.  No  substitution  of
securities  will take place without notice to Contract  Owners and without prior
approval of the Securities and Exchange Commission to the extent required by the
1940 Act.  The  Company  reserves  the right to  establish  additional  Variable
Sub-accounts, each of which would invest in shares of another Portfolio. Subject
to Contract  Owner  approval,  the Company  also  reserves  the right to end the
registration  under the 1940 Act of the Variable  Account or any other  separate
accounts of which it is the  depositor or to operate the  Variable  Account as a
management company under the 1940 Act.

Each Portfolio is subject to certain investment  restrictions and policies which
may not be changed without the approval of a majority of the shareholders of the
Portfolio.   See  the  accompanying   prospectuses  of  the  Funds  for  further
information.


                                  THE CONTRACT

APPLICATION FOR A CONTRACT

Individuals  wishing to purchase a Contract  must submit an  application  to the
Company.  A Contract  will be issued only on the lives of Insureds age 18-85 who
supply  evidence of  insurability  satisfactory  to the Company.  Acceptance  is
subject to the Company's  underwriting  rules and the Company reserves the right
to reject an  application  for any  reason.  If a Contract  is not  issued,  the
premium  will be  returned  to you.  No change in the terms or  conditions  of a
Contract  will be made  without the consent of the  Contract  Owner except where
necessary to comply with tax laws or maintain  the status of the Contract  under
then applicable law.

Once the Company has  received  the initial  premium and  underwriting  has been
approved,  the Contract  will be issued on the date the Company has received the
final  requirement  for  issue.  In the  case of  simplified  underwriting,  the
Contract will be issued or coverage  denied within 3 business days of receipt of
premium.  The Insured will be covered  under the  Contract,  however,  as of the
Contract  Date.  Since the Contract Date will  generally be the date the Company
receives the initial  premium,  coverage under a Contract may begin before it is
actually issued.  In addition to determining when coverage begins,  the Contract
Date determines  Monthly Activity Dates,  Contract  months,  and Contract Years.
Under current  underwriting rules, a proposed Insured is eligible for simplified
underwriting without a medical examination if his or her application  responses,
initial death benefit,  and issue age meet  simplified  underwriting  standards.
Customary underwriting standards will apply to all other proposed Insureds.

If the initial premium payment is over the limits  established from time to time
by the Company (currently $2,000,000),  the initial payment will not be accepted
with the  application.  In other cases where we receive the initial payment with
the application, we will provide fixed conditional insurance during underwriting
according to the terms of a conditional receipt. The fixed conditional insurance
will be the amount applied for, up to a maximum that varies by age.



<PAGE>


PREMIUMS

The  Contract  requires  the  Contract  Owner to pay an  initial  premium by the
Contract Date.  Additional  premium payments may be made at any time, and in any
amount necessary to avoid termination of the Contract,  subject to the following
conditions:

     -    The Company will not accept any premium which would cause the Contract
          not to qualify as a life  insurance  contract  under the Code. If this
          occurs,  for us to  accept  this  premium,  we must  receive a written
          request from you to increase the specified amount to an amount able to
          sustain the additional premium.  The request to increase the specified
          amount will  require  evidence  of  insurability  and  approval by the
          Company.

     -    The Company will not accept any premium which would cause the Contract
          to become a modified  endowment contract (see , page ) under the Code.
          For the Company to accept this premium, the Company must first receive
          from the Contract Owner written acknowledgment of the Contract Owner's
          understanding  that the  Contract  will  become a  modified  endowment
          contract upon acceptance of the premium payment.

Unless you request otherwise in writing, any additional premium payment received
while  a  Contract  loan  exists  will  be  applied  first,  as a  repayment  of
Indebtedness, and second, as an additional premium payment.

ALLOCATION OF PREMIUMS

Upon completion of  underwriting,  the Company will either issue a Contract,  or
deny  coverage  and return all  premiums.  If a Contract is issued,  the initial
premium  payment less the premium  expense  charge,  plus an amount equal to the
interest that would have been earned had the initial  premium been  allocated to
the Money Market  Sub-account since the date of receipt of the premium,  will be
allocated on the date the Contract is issued.  The allocation  will be according
to the initial premium allocation instructions specified on your application. In
the future,  the Company may allocate the initial  premium to the Fixed  Account
during the free look period in those states where state law requires premiums to
be returned upon exercise of the free-look right.


ACCUMULATION UNIT VALUES

The Accumulation  Unit Value for each Variable  Sub-Account will vary to reflect
the investment experience of the corresponding  Portfolio and will be determined
on  each  Valuation  Day by  multiplying  the  Accumulation  Unit  Value  of the
particular  Variable  Sub-Account  on  the  preceding  Valuation  Day  by a "Net
Investment Factor" for that Sub-Account for the Valuation Period then ended. The
Net  Investment  Factor for each  Variable  Sub-Account  is  determined by first
dividing (A) the net asset value per share of the corresponding Portfolio at the
end of the current  Valuation  Period  (plus the per share  dividends or capital
gains  distributions  by that  Portfolio if the  ex-dividend  date occurs in the
Valuation  Period  then  ended),  by (B) the net  asset  value  per share of the
corresponding  Portfolio  at  the  end of the  immediately  preceding  Valuation
Period;  and then  subtracting  from the  result  an  amount  equal to the daily
deductions  for mortality and expense risk charges  imposed during the Valuation
Period.  Applicants  should  refer  to the  prospectuses  for  the  Funds  which
accompany  this  Prospectus for a description of how the assets of each Fund are
valued since the  determination  has a direct bearing on the  Accumulation  Unit
Value of the corresponding  Sub-Account,  and,  therefore the Account Value of a
Contract. See "Contract Benefits and Rights -- Account Value," page 14.


<PAGE>


All valuations in connection with a Contract,  e.g., with respect to determining
Account Value and Cash Surrender Value and in connection with Contract loans, or
calculation  of Death  Benefits,  or with respect to  determining  the number of
Accumulation  Units to be credited to a Contract with each  premium,  other than
the initial premium and additional premiums requiring underwriting, will be made
on the date the  request or payment is  received in good order by the Company at
its Home Office if such date is a Valuation Day;  otherwise  such  determination
will be made on the next succeeding date which is a Valuation Day.

Specialized  Uses  of  the  Contract:  Because  the  Contract  provides  for  an
accumulation of Cash Value as well as a Death Benefit,  the Contract can be used
for various individual and business financial planning purposes.  Purchasing the
Contract in part for such purposes  entails certain risks.  For example,  if the
investment  performance of the Variable  Sub-Accounts  to which Account Value is
allocated is poorer than  expected or if sufficient  premiums are not paid,  the
Contract may lapse or may not  accumulate  sufficient  Account Value to fund the
purpose for which the Contract was purchased. Withdrawals and Contract loans may
significantly  affect current and future Account Value, Cash Surrender Value, or
Death  Benefit  proceeds.  Depending  upon  the  investment  performance  of the
underlying Portfolios of the Variable Account and the amount of a Contract loan,
the loan may cause a Contract to lapse.  Contractual  fees and charges,  such as
the cost of insurance,  will apply. The Contract is designed to provide benefits
on a long-term basis. Before purchasing a Contract for a specialized  purpose, a
purchaser  should  consider  whether  the  long-term  nature of the  Contract is
consistent with the purpose for which it is being  considered.  Using a Contract
for  a  specialized  purpose  may  have  tax  consequences.  (See  "Federal  Tax
Considerations," page 21.)


                             DEDUCTIONS AND CHARGES

MONTHLY DEDUCTIONS

On each Monthly  Activity  Date  including the Contract  Date,  the Company will
deduct from the Account  Value  attributable  to the Variable  Account an amount
(the  "Monthly  Deduction  Amount") to cover  charges and  expenses  incurred in
connection with a Contract.  Each Monthly  Deduction Amount will be deducted pro
rata from each Variable  Sub-Account  and the Fixed Account  attributable to the
Contract. The deduction will be such that the proportion of Account Value of the
Contract  attributable to each  Sub-Account and to the Fixed Account remains the
same  before and after the  deduction.  The Monthly  Deduction  Amount will vary
monthly.  If the Cash  Surrender  Value  is not  sufficient  to cover a  Monthly
Deduction  Amount due on any Monthly  Activity Date, the Contract may lapse. See
"Contract  Benefits  and  Rights  -- Lapse  and  Reinstatement,"  page  17.  The
following is a summary of the monthly  deductions  and charges which  constitute
the Monthly Deduction  Amount.  See also "Contract Charges and Deductions," page
4, for a discussion of the monthly deductions and charges.

Cost of Insurance  Charge:  The cost of insurance  charge  covers the  Company's
anticipated mortality costs for standard and substandard risks. The current cost
of insurance  charge will not exceed the  guaranteed  cost of insurance  charge.
This charge is the maximum  annual cost of insurance  per $1,000 as indicated in
the  Contract,  multiplied by the  difference  between the Death Benefit and the
Account  Value (both as  determined on the Monthly  Activity  Date),  divided by
$1,000,  and divided by 12. For standard risks, the guaranteed cost of insurance
rate is based on the 1980 Commissioners'  Standard Ordinary Mortality Table, age
last  birthday.  (Unisex  rates  may be  required  in some  states).  A table of
guaranteed  cost of  insurance  charges  per  $1,000  will be  included  in each
Contract;  however,  the Company reserves the right to use rates less than those
shown in the  table.  Substandard  risks  will be  charged  at a higher  cost of
insurance  rate that  will not  exceed  rates  based on a  multiple  of the 1980
Commissioners'  Standard  Ordinary  Mortality  Table,  age  last  birthday.  The
multiple will be based on the Insured's substandard rating.

The cost of  insurance  charge rates are applied to the  difference  between the
Death Benefit  determined on the Monthly  Activity Date and the Account Value on
that same date prior to assessing the Monthly Deduction  Amount.  The difference
between  the two  amounts is the amount for which the  Company is at risk should
the Death Benefit be then payable. (For an explanation of the Death Benefit, see
"Contract Benefits and Rights" on page 13.)






<PAGE>
EXAMPLE:


Specified Amount                                     =        $100,000
Death Benefit Option                                 =        1
Account Value on the Monthly
         Activity Date                               =        $ 30,000
Insured's Attained Age                               =        45
Death Benefit Ratio for Age 45                       =        2.15



On the Monthly Activity Date in this example, the Death Benefit as then computed
would be $100,000,  because the Specified Amount  ($100,000) is greater than the
Account Value multiplied by the applicable Death Benefit ratio ($30,000 x 2.15 =
$64,500). Since the Account Value on that date is $30,000, the cost of insurance
charges per $1000 are applied to the  difference  between the Death  Benefit and
the Account Value($100,000 - $30,000 = $70,000).

Assume  that the  Account  Value in the above  example  was  $50,000.  The Death
Benefit would then be $107,500 (2.15 x $50,000),  since this is greater than the
Specified Amount  ($100,000).  The cost of insurance rates in this case would be
applied to $57,500  (the result of the $107,500  Death  Benefit less the $50,000
Account Value). Because the Account Value and, as a result, the amount for which
the Company is at risk under a Contract, may vary monthly, the cost of insurance
charge may also vary on each Monthly  Activity Date.  Once the risk rating class
has been  assigned to an Insured  when a Contract is issued,  that rating  class
will not change if additional premium payments or partial  withdrawals  increase
or decrease the Specified Amount.

Monthly  Administrative Expense Charge: The Company will deduct monthly from the
Account Value an  administrative  expense charge of $20.00 during the first year
and $7.50 in later years. This charge compensates the Company for administrative
expenses  incurred  in  the  administration  of the  Variable  Account  and  the
Contracts.

All monthly deductions are taken  proportionately from the Variable Sub-accounts
and the  Fixed  Account  under  your  Contract.  Deductions  from  the  Variable
Subaccounts are taken by canceling Accumulation Units under your Contract.


OTHER DEDUCTIONS

Mortality  and Expense  Risk  Charge:  The Company will deduct from the Variable
Account a daily charge  equivalent  to an annual rate of 0.60% of average  daily
net assets of the  Variable  Account for the  mortality  and  expense  risks the
Company  assumes in  relation  to the  Contracts.  The  mortality  risk  assumed
includes the risk that the cost of insurance  charges  specified in the Contract
will be  insufficient  to meet claims.  The Company also assumes a risk that, on
the Monthly  Activity Date preceding the death of an Insured,  the Death Benefit
will exceed the amount on which the cost of insurance  charges  were based.  The
expense risk assumed is that expenses  incurred in issuing and administering the
Contracts will exceed the administrative charges set in the Contract.

Taxes Charged Against the Variable Account:  Currently, no charge is made to the
Variable  Account  for  federal  income  taxes that may be  attributable  to its
operations.  The Company may, however, make such a charge in the future. Charges
for other taxes, if any,  attributable to the Variable  Account or to this class
of Contracts may also be made.

Charges Against the Funds: The Variable Account purchases shares of the Funds at
net asset value.  The net asset value of the Funds' shares  reflects  investment
advisory fees and  administrative  expenses  already deducted from the assets of
the Funds.  Funds'  investment  management  fees are a percentage of the average
daily value of the net assets of the Portfolios.

For a complete  description  of the  charges  against the Funds,  see  "Contract
Deductions and Charges," page 4.




<PAGE>


Premium  Expense  Charge:  The premium  expense charge is currently  equal to an
annual rate of 4.0%.  This  charge  compensates  the  Company for premium  taxes
imposed by various states and local  jurisdictions and for federal taxes related
to the  receipt  of  premiums  under  the  Contract  and that  results  from the
application  of section  848 of the Code.  The  premium  tax  deduction  will be
imposed on all Contracts.  You may therefore pay the premium expense charge even
if your state does not  impose a premium  tax.  The  premium  expense  charge is
deducted  from each premium  received  prior to being  allocated to the Variable
Sub-accounts  or to  the  Fixed  Account  in  accordance  with  your  allocation
instructions.

Surrender  Charge:  Upon  surrender of the Contract,  a Surrender  Charge may be
assessed.  After the  fifteenth  Contract  Year,  no  surrender  charges will be
assessed.  Full surrenders will be subject to a surrender charge as set forth in
the table below:



                    SCHEDULE OF SURRENDER CHARGES


CONTRACT YEAR                                       SURRENDER CHARGE**
1-7 ..................................................      30%
8   ..................................................      27%
9   ..................................................      24%
10  ..................................................      20%
11  ..................................................      16%
12  ..................................................      12%
13  ..................................................      8%
14  ..................................................      4%
15  ..................................................      0%

**                  Surrender Charge as a Percentage of the lesser of the
premium paid or the Target Premium.




                          CONTRACT BENEFITS AND RIGHTS

DEATH BENEFIT

The  Contracts  provide for the payment of Death  Benefit  Proceeds to the named
beneficiary when the Insured dies. The Proceeds payable to the beneficiary equal
the Death Benefit less any  Indebtedness  and less any unpaid Monthly  Deduction
Amounts  occurring during a Grace Period (if  applicable).  The Death Benefit is
determined  by the Death  Benefit  option that exists  under the  Contract.  The
Contract Owner may choose one of two Death Benefit options: a level amount which
generally  equals the  Specified  Amount of the Contract;  or a variable  amount
which generally  equals the Specified  Amount plus the Account Value. As long as
the  Contract  remains  In Force,  the Death  Benefit  will not be less than the
greater of the current  Specified  Amount of the  Contract or the Account  Value
multiplied  by the Death  Benefit  ratio  under the  Contract.  The  ratios  are
specified in the Contract and vary according to the attained age of the Insured.
An  increase  in  Account  Value  due to  favorable  investment  experience  may
therefore  increase the Death Benefit above the Specified Amount, and a decrease
in Account Value due to unfavorable investment experience may decrease the Death
Benefit (but not below the Specified Amount).



EXAMPLES:


                                                        A                B
Specified Amount:                                $100,000         $100,000
Death Benefit Option:                                   1                1
Insured's Age:                                         45               45
Account Value on Date of Death:                  $ 48,000         $ 34,000
Death Benefit Ratio:                                 2.15             2.15






<PAGE>




In Example A, the Death Benefit equals  $103,200,  i.e., the greater of $100,000
(the  Specified  Amount) and $103,200 (the Account Value at the Date of Death of
$48,000,  multiplied by the Death Benefit Ratio of 2.15). This amount,  less any
Indebtedness  and unpaid Monthly  Deduction  Amounts,  constitutes  the Proceeds
which the Company would pay to the beneficiary.

In Example B, the Death Benefit is $100,000,  i.e., the greater of $100,000 (the
Specified  Amount) or $73,100 (the Account  Value of $34,000  multiplied  by the
Death Benefit Ratio of 2.15).

All or part of the proceeds may be paid in cash or applied under an Income Plan.
See "Other Matters -- Payment Options," page 19.

THREE YEAR CONTINUATION PERIOD

All Contracts  provide for a three year  continuation  period which is in effect
until the end of the third  Contract  Year. On any Monthly  Activity Date during
the continuation period, the Company will guarantee that,  regardless of Account
Value,  the Contract will remain In Force if the amount of  cumulative  premiums
paid less partial  withdrawals and any  Indebtedness is greater than or equal to
the Cumulative Minimum Premium.

GUARANTEE PERIOD

The Contract will not be terminated during the guarantee period even if the cash
surrender value is zero. The Contract Owner can select one of three options: (1)
no guarantee period; (2) the greater of 10 years or until the Insured's attained
age 65;  or (3) a  lifetime  guarantee  period.  The  guarantee  period  will be
terminated  prior to the expiration  date if the  cumulative  premiums paid less
partial  withdrawals and any Indebtedness is less than the cumulative  guarantee
period premium.  The cumulative  guarantee  period premium will be calculated by
dividing the Guarantee  Period  premium shown on page three of your Contract by,
and multiplying the result by the number of Contract months since issue.

ACCELERATED DEATH BENEFIT

If the  Insured  becomes  terminally  ill,  the  Contract  Owner may  request an
Accelerated  Death  Benefit  in an amount up to the  lesser  of:  (1) 50% of the
Specified  Amount on the day we receive the  request;  or (2)  $250,000  for all
policies issued by the Company which cover the Insured.  "Terminally  ill" means
an  illness  or  physical   condition  of  the  Insured  that,   notwithstanding
appropriate medical care, will result in a life expectancy of 12 months or less.
If the Insured is terminally  ill as the result of an illness,  the  Accelerated
Death  Benefit is not  available  unless the  illness  occurred at least 30 days
after the Issue  Date.  If the  Insured  is  terminally  ill as the result of an
accident,  the Accelerated  Death Benefit is available if the accident  occurred
after the Issue Date.




<PAGE>




We will pay benefits due under the  Accelerated  Death  Benefit  provision  upon
receipt  of a written  request  from the  Contract  Owner and due proof that the
Insured has been diagnosed as terminally ill. The Company  reserves the right to
require  supporting  documentation  of the  diagnosis  and to  require  (at  the
Company's expense) an examination of the Insured by a physician of the Company's
choice to confirm the  diagnosis.  The amount of the payment  will be the amount
requested by the Contract Owner,  reduced by the sum of: (1) a 12 month interest
discount to reflect the early payment;  (2) an administrative  fee not to exceed
$250;  and (3) a pro rata amount of any  outstanding  Contract  loan and accrued
loan  interest.  After the  payment has been made,  the  Specified  Amount,  the
Account  Value and any  outstanding  Contract  loan will be reduced on a prorata
basis.  Although the Company reserves the right to charge an administrative  fee
not to exceed $250, the Company does not currently impose this fee.

Only one request for an  Accelerated  Death Benefit per Insured is allowed.  The
Accelerated Death Benefit may not be available in all states.

OTHER BENEFITS

In addition to the Accelerated Death Benefit,  several  additional  benefits are
available  to a Contract  Owner  through  amendatory  endorsements.  The options
available are summarized below. For further  information on these  endorsements,
please refer to the full text of the  endorsements  which are provided  with and
made a part of the Contract.

WAIVER OF MONTHLY DEDUCTIONS RIDER

Under this  endorsement,  all monthly  deduction  amounts  which  become due are
waived if the Insured  becomes  disabled  before age 60. The waiver will be made
upon the Company's receipt of due proof of disability in a timely manner.  Under
the waiver,  all  benefits  under the  Contract  are  available as if the waived
payments had been made when due.

CHILDREN'S LEVEL TERM RIDER

As shown on page 3 of your Contract,  the Company will pay the amount of benefit
in force to the payee (as  defined in the  endorsement)  for each child  insured
under this rider.  The benefit  will be paid upon  receipt by the Company of due
proof  that the  child  died on or prior to the  earlier  of:  (a) the  Contract
Anniversary on which the child's age is 25; or (b) the coverage  expiration date
of this rider.

ACCIDENTAL DEATH BENEFIT RIDER

As shown on page 3 of your Contract,  the Company will pay the amount of benefit
in force to the  beneficiary  upon receipt by the Company of due proof that: (a)
the Insured died solely from  accidental  injury;  (b) death occurred  within 90
days of the date of the  accidental  injury;  (c) death took place  prior to the
Contract  Anniversary  on which the  Insured's  age is 65; and, (d) the cause of
death is not described in the "Risks Not Covered" provision of this rider.

ADDITIONAL INSURED RIDER

As shown on page 3 of your Contract,  the Company will pay the amount of benefit
in force to the  beneficiary  upon  receipt by the Company of due proof that the
insured died on or prior to the coverage expiration date of this rider.

ACCOUNT VALUE

The Account Value of a Contract will be computed on each  Valuation  Day. On the
Contract  Date,  the  Account  Value is equal to the  initial  premium  less the
premium  expense  charge  and less the  Monthly  Deduction  Amount for the first
Contract  month.  Thereafter,  the  Account  Value  will  vary  to  reflect  the
investment  experience of the underlying  Portfolios of the Variable Subaccounts
to which you have  allocated  premium(s),  the value of the Loan Account and the
Monthly Deduction Amounts. There is no minimum guaranteed Account Value.


<PAGE>




The Account Value of a particular  Contract is related to the net asset value of
the Portfolios that correspond to the Variable Sub-Accounts to which premiums on
the Contract  have been  allocated.  The Account  Value on any  Valuation Day is
calculated  by  multiplying  the number of  Accumulation  Units  credited to the
Contract in each  Variable  Sub-Account  as of the  Valuation Day by the current
Accumulation Unit Value of that Variable Sub-Account and then summing the result
for all the Sub-Accounts  under the Contract and the value of the Fixed Account,
plus the value of the Loan  Account.  See "The  Contract  --  Accumulation  Unit
Values," page 10.


TRANSFER OF ACCOUNT VALUE

While the Contract remains In Force and subject to the Company's  transfer rules
then in effect,  the Contract  Owner may request that part or all of the Account
Value of a particular  Variable  Sub-Account  be  transferred  to other Variable
Sub-Accounts or to the Fixed Account. The Company reserves the right to impose a
$10 charge on each such transfer in excess of 12 per Contract  Year.  Currently,
the  Company  does not charge for  transfers.  The  minimum  amount  that can be
transferred  is shown on your Contract  Data page of your  Contract  (currently,
there is no minimum).

Transfers  from the Fixed  Account  may be made  once  each year  within 60 days
following  the Contract  Anniversary.  There is no minimum  amount which must be
transferred from the Fixed Account.  The maximum amount which may be transferred
from the Fixed Account is the greatest of:

   (1)      25% of the Account Value allocated to the Fixed Account at the time
            of transfer; or
   (2)      the amount  transferred from the Fixed Account in the prior Contract
            Year; or
   (3)      $500.

Telephone  transfer  requests  will be  accepted  by the  Company if received at
1(800)755-5275 by 4:00 p.m., Eastern Time.  Telephone transfer requests received
at any other  telephone  number or after 4:00 p.m.,  Eastern  Time,  will not be
accepted by the Company.  Telephone transfer requests received before 4:00 p.m.,
Eastern Time,  are effected at the next computed  value.  Transfers by telephone
may be made by the Contract Owner's agent of record or attorney-in-fact pursuant
to a power of attorney. Telephone transfers may not be permitted in some states.
The Company and its agents and  affiliates  will not be  responsible  for losses
resulting from acting upon telephone requests reasonably believed to be genuine.
The Company  will employ  reasonable  procedures  to confirm  that  instructions
communicated by telephone are genuine;  otherwise, the Company may be liable for
any losses due to  unauthorized or fraudulent  instructions.  The procedures the
Company follows for  transactions  initiated by telephone  include  requirements
that callers must identify  themselves and the Contract Owner by name and social
security number or other identifying  information.  All transfer instructions by
telephone  are  tape  recorded.  As  a  result  of a  transfer,  the  number  of
Accumulation Units credited to the Variable  Sub-Account from which the transfer
is  made  will  be  reduced  by the  number  obtained  by  dividing  the  amount
transferred  by the  Accumulation  Unit Value of the Variable  Sub-Account  from
which  the  transfer  is made on the  Valuation  Day the  Company  receives  the
transfer request.  The number of Accumulation  Units credited to the Sub-Account
to which the  transfer  is made will be  increased  by the  number  obtained  by
dividing  the  amount  transferred  by  the  Accumulation  Unit  Value  of  that
Sub-Account on the Valuation Day the Company receives the transfer request.


DOLLAR COST AVERAGING

Transfers may be made  automatically  through  Dollar Cost  Averaging  while the
Contract  is In Force.  Dollar  Cost  Averaging  permits the Owner to transfer a
specified  amount every month (or some other  frequency as may be  determined by
the  Company)  from  the  Money  Market   Sub-Account   to  any  other  Variable
Sub-Account.  The theory of Dollar Cost Averaging is that, if purchases of equal
dollar amounts are made at fluctuating  prices,  the aggregate  average cost per
unit  will be less than the  average  of the unit  prices  on the same  purchase
dates.  However,  participation  in the Dollar Cost  Averaging  program does not
assure you of a greater profit from your purchases  under the program;  nor will
it prevent or alleviate  losses in a declining  market.  Transfers  made through
Dollar  Cost  Averaging  are not  assessed a charge and are not  included in the
twelve free transfers permitted each Contract Year.


AUTOMATIC REBALANCING

Transfers may be made  automatically  through  Automatic  Rebalancing  while the
Contract is In Force. By electing  Automatic  Rebalancing,  the Account Value in
the Variable  Sub-Accounts  will be  rebalanced  to the desired  allocation on a
quarterly  basis,  determined  from the first date that you decide to rebalance.
Each quarter,  Account Value will be transferred among Variable  Sub-Accounts to
achieve the desired  allocation.  The desired  allocation will be the allocation
initially selected,  unless subsequently  changed. You may change the allocation
at any time by giving us written notice.

Transfers made through  Automatic  Rebalancing are not assessed a charge and are
not included in the twelve free transfers permitted each Contract Year.

Any  money  allocated  to  the  Fixed  Account  will  not  be  included  in  the
rebalancing.

CONTRACT LOANS

While the Contract is In Force, a Contract Owner may obtain, without the consent
of the beneficiary (provided the designation of beneficiary is not irrevocable),
a cash loan from the  Company.  Loans are secured by the  Contract.  The maximum
amount available for a loan is 90% of the Contract's Cash Value, less the amount
of all Contract loans existing on the date of the loan.

The  loan  amounts  will  be  transferred   proportionately  from  the  Variable
Subaccounts  and the Fixed Account to the Loan Account unless the Contract Owner
specifies  otherwise.  However,  the Company will not withdraw  amounts from the
Fixed Account  equaling more than the total loan  multiplied by the ratio of the
Fixed Account to the Account Value  immediately  preceding the loan. The amounts
allocated  to the  Loan  Account  will be  credited  with  interest  at the loan
credited  rate set forth in the  Contract.  Loans  will bear  interest  at rates
determined  by the  Company  from time to time,  but which  will not  exceed the
maximum rate indicated in the Contract (currently,  4% per year). The difference
between the value of the Loan Account and the  Indebtedness  will be transferred
on a pro-rata basis from the Variable  Sub-Accounts and the Fixed Account to the
Loan Account on each Contract Anniversary.  If the aggregate outstanding loan(s)
and  loan  interest  secured  by the  Contract  exceeds  the  Cash  Value of the
Contract,  we will give  written  notice to the  Contract  Owner that  unless we
receive an additional payment within 61 days to reduce the aggregate outstanding
loan(s) secured by the Contract, the Contract may lapse.

All or any part of any loan  secured  by a  Contract  may be  repaid  while  the
Contract is still in effect. When loan repayments or interest payments are made,
the repayment will be allocated  among the Variable  Sub-Accounts  and the Fixed
Account in the same percentage as subsequent  payments are allocated (unless the
Contract  Owner  requests a different  allocation),  and an amount  equal to the
payment will be deducted from the Loan Account.  Any outstanding loan at the end
of a Grace Period must be repaid  before the Contract  will be  reinstated.  See
"Contract  Benefits  and  Rights -- Lapse and  Reinstatement,"  page 17. A loan,
whether or not repaid, will have a permanent effect on the Account Value because
the investment  results of each Variable  Sub-Account and the Fixed Account will
apply  only to the  amount  remaining  in that  account.  The  longer  a loan is
outstanding,  the  greater  the  effect  is likely to be.  The  effect  could be
favorable or unfavorable. If the Variable Sub-Accounts and/or Fixed Account earn
more than the annual  interest  rate for  amounts  held in the Loan  Account,  a
Contract Owner's Account Value will not increase as rapidly as it would have had
no loan been made. If the Variable  Sub-Accounts  and/or Fixed Account earn less
than that rate, the Contract Owner's Account Value will be greater than it would
have been had no loan been made. Also, if not repaid, the aggregate  outstanding
loan(s)  will  reduce  the  Death  Benefit  Proceeds  and Cash  Surrender  Value
otherwise payable.


AMOUNT PAYABLE ON SURRENDER OF THE CONTRACT

While the Contract is In Force, a Contract Owner may elect,  without the consent
of the beneficiary (provided the designation of beneficiary is not irrevocable),
to surrender the Contract.  Upon surrender,  the Contract Owner will receive the
Cash Surrender Value  determined as of the day the Company receives the Contract
Owner's written  request or the date requested by the Contract Owner,  whichever
is later. The Cash Surrender Value equals the Cash Value less any  Indebtedness.
We will pay the  Cash  Surrender  Value of the  Contract  within  seven  days of
receipt by the Company of the written request or on the effective surrender date
requested by the Contract Owner, whichever is later. The Contract will terminate
on the date of receipt of the written  request,  or the date the Contract  Owner
requests the surrender to be effective,  whichever is later. For a discussion of
the  tax   consequences   of  surrendering   the  Contract,   see  "Federal  Tax
Considerations," page 21.

The Contract  Owner may elect to apply the surrender  proceeds to an Income Plan
(see "Other Matters -- Payment Options," page 19).


PARTIAL WITHDRAWALS

While the Contract is In Force after the first  Contract  Year, a Contract Owner
may elect once per year, by written request,  to make a partial  withdrawal from
the  Cash  Surrender  Value.  The  minimum  partial  withdrawal  is shown in the
Contract  (currently  there is no minimum)  and the maximum  partial  withdrawal
amount may not reduce the net Account  Value to less than $500;  otherwise,  the
request  will be  treated as a request  for a  surrender  of the entire  Account
Value.  The partial  withdrawal  and the partial  withdrawal  fee (currently the
lesser of $25 or 2% of the amount withdrawn) will be deducted pro rata from each
Variable  Sub-Account  and Fixed Account,  unless the Contract  Owner  instructs
otherwise.  However,  the Contract Owner may not withdraw from the Fixed Account
more  than the total  partial  withdrawal  multiplied  by the ratio of the Fixed
Account to the Account Value immediately preceding the partial withdrawal.

Any Contract with Death Benefit option 1 will also have a reduction in Specified
Amount,  in addition to a reduction in Account Value. The Specified Amount after
the partial withdrawal will be reduced by the amount of the partial  withdrawal.
For a discussion of the tax  consequences of partial  withdrawals,  see "Federal
Tax Considerations," page 21.


MATURITY

The Contracts have no maturity date.


LAPSE AND REINSTATEMENT

If the Cash Surrender Value is insufficient to cover a Monthly  Deduction Amount
due on a Monthly  Activity Date,  the Contract may lapse.  The Company will give
written  notice to the  Contract  Owner  that if an amount  shown in the  notice
(which will be sufficient to cover the Monthly  Deduction  Amount(s) due) is not
paid within 61 days ("Grace Period"),  the Contract will lapse at the end of the
Grace Period. The Contract will not lapse regardless of the cash surrender value
if the three year continuation  period or the guarantee period is in effect. The
Contract will continue through the Grace Period. If, before the end of the Grace
Period,  the  Contract  Owner does not pay the amount  shown in the notice,  the
Contract  will  terminate  at the end of the Grace  Period.  If the Insured dies
during the Grace Period, the Proceeds payable under the Contract will be reduced
by the Monthly Deduction  Amount(s) due and unpaid.  See "Contract  Benefits and
Rights -- Death Benefit," page 13.

If the Contract  lapses,  the Contract Owner may apply for  reinstatement of the
Contract by payment of the  reinstatement  premium (and any applicable  charges)
required  under the Contract.  A request for  reinstatement  must be made within
five  years of the date  the  Contract  entered  a Grace  Period.  If a loan was
outstanding at the time of lapse, the Company will require repayment of the loan
before permitting reinstatement.  In addition, the Company reserves the right to
require evidence of insurability  satisfactory to the Company. The reinstatement
premium is equal to an amount  sufficient  to: (1) cover all  Monthly  Deduction
Amounts due and unpaid  during the Grace  Period,  and (2) keep the  Contract in
force for three months after the date of  reinstatement.  The  Specified  Amount
upon  reinstatement  cannot exceed the  Specified  Amount of the Contract at its
lapse.  The Account  Value on the  reinstatement  date will  reflect the Account
Value at the time of  termination  of the Contract plus the premiums paid at the
time of  reinstatement.  Surrender  charges,  cost of  insurance,  mortality and
expense  risk  charges,  administrative  expense  monthly  charges,  and premium
expense charges will continue to be based on the original Contract Date.

CANCELLATION AND EXCHANGE RIGHTS

A Contract Owner has a limited right to return a Contract for cancellation.  The
right to return exists during the free-look  period.  The free-look  period is a
number of days (which  varies by state) as  specified in your  Contract.  If the
Contract  is  returned  for  cancellation  by mail or  personal  delivery to the
Company  or to the agent  who sold the  Contract  within  the  free-look  period
following  delivery of the  Contract to the  Contract  Owner,  the Company  will
return to the  Contract  Owner,  within 7 days,  the premiums  paid  adjusted to
reflect any investment  gain or loss  resulting from  allocation to the Variable
Account prior to the date of cancellation, unless state law requires a return of
premium  without  adjustment.  If, upon  exercise  of the free look  right,  the
Company is  required  to return the  premiums  paid,  and where  approved by the
applicable  state,  the  Company  reserves  the right to  allocate  all  premium
payments made prior to the expiration of the free-look period to the Dreyfus VIF
Money Market Portfolio.

Once the Contract is in effect,  it may be exchanged  during the first 24 months
after its issuance for a nonvariable life insurance  contract on the life of the
Insured without evidence of  insurability.  This exchange will be implemented by
transferring  the Account  Value to the Fixed  Account and removing  your future
right to  allocate  funds to the  Variable  Account.  The  amount at risk to the
Company (i.e.,  the difference  between the Death Benefit and the Account Value)
under the new  contract  will be equal to or less than the amount at risk to the
Company  under the  exchanged  Contract on the date of  exchange.  Premiums  and
charges under the new contract will be based on the same risk  classification as
the exchanged  Contract.  For new contracts,  the Company  reserves the right to
make a contract  available  that is offered  by the  Company's  parent or by any
affiliate of the Company.



<PAGE>




SUSPENSION OF VALUATION, PAYMENTS AND TRANSFERS

The Company  will  suspend all  procedures  requiring  valuation of the Variable
Account  (including  transfers,  surrenders  and  loans) on any day the New York
Stock Exchange is closed or trading is restricted  due to an existing  emergency
as  defined  by the  Securities  and  Exchange  Commission,  or on any  day  the
Commission has ordered that the right of surrender of the Contracts be suspended
for the protection of Contract Owners, until such condition has ended.

THE FIXED ACCOUNT

INTRODUCTION

Contributions under the fixed portion of the Contract and transfers to the fixed
portion of the Contract become part of the general account of the Company, which
supports   insurance   and  annuity   obligations.   Because  of  exemptive  and
exclusionary  provisions,  interests in the general  account are not  registered
under the  Securities  Act of 1933  ("1933  Act"),  nor is the  general  account
registered as an investment company under the 1940 Act. Accordingly, neither the
general  account  nor  any  interests  therein  are  generally  subject  to  the
provisions  of the 1933 or 1940 Acts and the Company has been  advised  that the
staff of the Securities and Exchange Commission has not reviewed the disclosures
in this prospectus which relates to the fixed account. Disclosures regarding the
fixed portion of the Contract and the general account,  however,  may be subject
to certain  generally  applicable  provisions  of the  federal  securities  laws
relating to the accuracy and completeness of statements made in prospectuses.

GENERAL DESCRIPTION

Contributions  made to the Fixed Account are invested in the general  account of
the Company.  The general account is made up of all of the general assets of the
Company,  other than those in the Variable  Account and in any other  segregated
asset  account  of the  Company.  Instead  of the  Contract  Owner  bearing  the
investment risk as is the case for amounts in the Variable Account,  the Company
bears  the full  investment  risk for all  amounts  contributed  to the  general
account.  The  Company has sole  discretion  to invest the assets of the general
account,  subject to  applicable  law. The Company  guarantees  that the amounts
allocated  to the Fixed  Account  will be credited  interest at a net  effective
interest  rate of at least the minimum  guaranteed  rate found in the  Contract.
Currently, the amount of interest credited in excess of the guaranteed rate will
vary  periodically in the sole  discretion of the Company.  Any interest held in
the general account does not entitle a Contract Owner to share in the investment
experience of the general account.

Money deposited in the Fixed Account earns interest for the Guarantee  Period at
the current  rate in effect at the time of  allocation  or  transfer.  After the
Guarantee  Period,  a renewal rate will be declared by the  Company.  Subsequent
renewal  dates will be on  anniversaries  of the first renewal date. On or about
each renewal  date,  the Company will notify the Owner of the interest  rate(s).
The interest rate will be guaranteed by the Company for a full year and will not
be less than the guaranteed rate found in the Contract.  The Company may declare
more  than  one  interest  rate  for  different  monies  based  upon the date of
allocation or transfer to the Fixed Account and based upon the Guarantee Period.
The Company will offer a one year Guarantee Period. Additional Guarantee Periods
may be offered at the sole discretion of the Company.



<PAGE>


                                 OTHER MATTERS

VOTING RIGHTS

In accordance  with its view of presently  applicable law, the Company will vote
the shares of the Portfolios at regular and special meetings of the shareholders
of the Funds in  accordance  with  instructions  from  Contract  Owners  (or the
assignee of the  Contract,  as the case may be) having a voting  interest in the
Variable  Account.  The  number  of  shares of a  Portfolio  held in a  Variable
Sub-Account  which are  attributable  to each  Contract  Owner is  determined by
dividing the Contract Owner's  interest in that Variable  Sub-Account by the per
share net asset value of the  corresponding  Portfolio.  The  Company  will vote
shares  for which no  instructions  have been  given  and  shares  which are not
attributable to Contract Owners (i.e.,  shares owned by the Company) in the same
proportion  as it votes  shares for which it has received  instructions.  If the
1940 Act or any rule promulgated  thereunder should be amended,  however,  or if
the Company's present interpretation should change and, as a result, the Company
determines it is permitted to vote the shares of the Funds in its own right,  it
may elect to do so.

The voting  interests of the Contract  Owner (or the assignee) in the Funds will
be  determined  as  follows:   Contract  Owners  are  entitled  to  give  voting
instructions  to the Company with respect to Portfolio  shares  attributable  to
them as  described  above,  determined  on the record  date for the  shareholder
meeting  for that  Portfolio.  Therefore,  if a Contract  Owner has taken a loan
secured by the Contract, amounts transferred from the Variable Sub-Account(s) to
the Loan Account in connection with the loan (see "Contract  Benefits and Rights
- -- Contract  Loans," page 16) will not be considered in  determining  the voting
interests of the Contract Owner.  Contract Owners should review the prospectuses
for the Funds which accompany this prospectus to determine matters on which Fund
shareholders may vote.

The Company  may,  when  required  by state  insurance  regulatory  authorities,
disregard  voting  instructions if the  instructions  require that the shares be
voted so as to cause a change in the  sub-classification or investment objective
of one or more of the  Portfolios  or to approve  or  disapprove  an  investment
advisory contract for one or more of the Portfolios.

In addition,  the Company itself may disregard  voting  instructions in favor of
changes  initiated  by  Contract  Owners  in the  investment  objectives  or the
investment  adviser of the Funds if the Company  reasonably  disapproves of such
changes.  A change would be disapproved  only if the proposed change is contrary
to state law or prohibited by state regulatory authorities.  If the Company does
disregard voting instructions, a summary of that action and the reasons for such
action will be included in the next periodic report to Contract Owners.


<PAGE>


STATEMENTS TO CONTRACT OWNERS

The Company will maintain all records  relating to the Variable  Account and the
Variable  Sub-Accounts.  At least once each Contract Year, the Company will send
to each Contract Owner a statement  showing the Coverage  Amount and the Account
Value of the Contract  (indicating the number of Accumulation  Units credited to
the Contract in each Variable  Sub-Account  and the  corresponding  Accumulation
Unit Value),  the Fixed Account and any outstanding loan secured by the Contract
as of the date of the statement.  The statement will also show premium paid, and
Monthly Deduction  Amounts under the Contract since the last statement,  and any
other information required by any applicable law or regulation.

LIMIT ON RIGHT TO CONTEST

The Company may not contest the  validity of the  Contract  after it has been in
effect  during the Insured's  lifetime for two years from the Contract  Date. If
the Contract is  reinstated,  the two-year  period is measured  from the date of
reinstatement.  Any  increase  in the  Specified  Amount for which  evidence  of
insurability was obtained is contestable for 2 years from its effective date. In
addition,  if the Insured dies by suicide while sane or self  destruction  while
insane  in the  two-year  period  after the  Contract  Date,  or such  period as
specified by state law, the benefit payable will be limited to the Account Value
less  any   Indebtedness.   If  the  Insured  dies  by  suicide  while  sane  or
self-destruction  while insane in the two-year  period  following an increase in
the Specified  Amount,  the benefit payable with respect to the increase will be
limited to the cost of insurance paid for such increase.


MISSTATEMENT AS TO AGE AND SEX

If the age or sex of the Insured is incorrectly  stated,  the Death Benefit will
be appropriately adjusted as specified in the Contract.


PAYMENT OPTIONS

The surrender proceeds or Death Benefit Proceeds under the Contracts may be paid
in a lump sum or may be applied to one of the  Company's  Income  Plans.  If the
amount to be applied to an Income Plan is less than $3,000 or if it would result
in an initial  income payment of less than $20, the Company may require that the
frequency  of income  payments be  decreased  such that the income  payments are
greater  than $20  each,  or it may elect to pay the  amount  in a lump sum.  No
surrender or partial  withdrawals  are permitted  after payments under an Income
Plan commence.

We will pay interest on the Proceeds from the date of the Insured's death to the
date payment is made or a payment option is elected. At such times, the Proceeds
are not subject to the investment experience of the Variable Account. The Income
Plans are fixed annuities  payable from the Company's  general account.  They do
not reflect the  investment  experience of the Variable  Account.  Fixed annuity
payments are  determined by  multiplying  the amount applied to the annuity by a
rate to be determined by the Company which is no less than the rate specified in
the fixed  payment  annuity  tables in the  Contract.  The annuity  payment will
remain level for the duration of the annuity.  The Company may require  proof of
age and gender of the payee (and joint payee,  if  applicable)  before  payments
begin.  The Company may also require proof that such person(s) are living before
it makes each payment.

The following  options are available  under the Contracts (the Company may offer
other payment options):

    INCOME PLAN 1 -- Life Income With Guaranteed Payments

The Company will make payments for as long as the payee lives. If the payee dies
before the selected  number of guaranteed  payments have been made,  the Company
will continue to pay the remainder of the guaranteed payments.

    INCOME PLAN 2 -- Joint and Survivor Life Income With Guaranteed Payments

The Company  will make  payments for as long as either the payee or Joint payee,
named at the time of Income Plan selection, is living. If both the payee and the
Joint payee die before the  selected  number of  guaranteed  payments  have been
made, the Company will continue to pay the remainder of the guaranteed payments.
The  Company  will make any other  arrangements  for income  payments  as may be
agreed on.


BENEFICIARY

The applicant names the  beneficiary in the  application  for the Contract.  The
Contract Owner may change the beneficiary  (unless irrevocably named) during the
Insured's  lifetime by written  request to the  Company.  If no  beneficiary  is
living when the Insured dies, the Proceeds will be paid to the Contract Owner if
living; otherwise to the Contract Owner's estate.

<PAGE>
ASSIGNMENT

Unless required by state law, the Contract may not be assigned as collateral for
a loan or other obligation.


DIVIDENDS

No dividends will be paid under the Contracts.




               EXECUTIVE OFFICERS AND DIRECTORS OF THE COMPANY

The directors and executive officers are listed below, together with information
as to their ages, dates of election and principal  business  occupations  during
the last five years (if other than their present occupation).

LOUIS G.  LOWER,  II, 52,  Chief  Executive  Officer  and  Chairman of the Board
(1995)*

     Also Director  (1986-Present)  and Senior Vice President  (1995-Present) of
Allstate Insurance Company;  Director  (1991-Present) of Allstate Life Financial
Services,  Inc.; Director  (1986-Present) and President  (1990-Present) Allstate
Life  Insurance  Company;  Director  (1983-Present)  and  Chairman  of the Board
(1990-Present)  of  Allstate  Life  Insurance  Company  of  New  York;  Director
(1990-Present),  Chairman of the Board of Directors and Chief Executive  Officer
(1995-Present),  Chairman of the Board of Directors and President (1990-1995) of
Glenbrook   Life  Insurance   Company;   Director  and  Chairman  of  the  Board
(1995-Present)  of Laughlin Group Holdings,  Inc.;  Director and Chairman of the
Board of Directors and Chief Executive  Officer  (1989-Present)  Lincoln Benefit
Life Company;  Director  (1986-Present),  Chairman of the Board of Directors and
Chief Executive Officer (1995-Present) of Northbrook Life Insurance Company; and
Chairman of the Board of Directors and Chief  Executive  Officer  (1995-Present)
Surety Life Insurance Company.

PETER H. HECKMAN, 52, President, Chief Operating Officer and Director (1996)*

     Also Director and Vice President  (1988-Present) of Allstate Life Insurance
Company;  Director  (1990-1996),  Vice President  (1989-Present),  Allstate Life
Insurance Company of New York;  Director  (1991-1993) of Allstate Life Financial
Services, Inc.; Director  (1990-Present),  President and Chief Operating Officer
(1996-Present),   and  Vice  President  (1990-1996),  Glenbrook  Life  Insurance
Company;  Director  (1995-Present) and Vice Chairman of the Board (1996-Present)
Laughlin Group Holdings,  Inc.; Director (1990-Present) and Vice Chairman of the
Board  (1996-Present)  Lincoln  Benefit Life  Company;  Director  (1988-Present)
President and Chief  Operating  Officer  (1996-Present),  and was Vice President
(1989-1996),  Northbrook Life Insurance Company; and Director (1995-Present) and
Vice Chairman of the Board (1996-Present) Surety Life Insurance Company.

MICHAEL J. VELOTTA, 52, Vice President, Secretary, General Counsel, and Director
(1992)*

     Also  Director and  Secretary  (1993-Present)  of Allstate  Life  Financial
Services,  Inc.; Director  (1992-Present) Vice President,  Secretary and General
Counsel (1993-Present) Allstate Life Insurance Company;  Director (1992-Present)
Vice  President,  Secretary  and General  Counsel  (1993-Present)  Allstate Life
Insurance Company of New York; Director (1992-Present) Vice President, Secretary
and General Counsel  (1993-Present)  Glenbrook Life Insurance Company;  Director
and  Secretary   (1995-Present)   Laughlin  Group   Holdings,   Inc.;   Director
(1992-Present)  and  Assistant  Secretary  (1995-Present)  Lincoln  Benefit Life
Company;  Director (1992-Present) Vice President,  Secretary and General Counsel
(1993-Present)  Northbrook  Life Insurance  Company;  and Director and Assistant
Secretary (1995-Present) Surety Life Insurance Company.

JOHN R. HUNTER, 43, Director (1996)*

     Also  Assistant  Vice  President  (1990-Present)  Allstate  Life  Insurance
Company; Assistant Vice President (1996-Present) Allstate Life Insurance Company
of New York;  Director  (1996-Present)  Glenbrook  Life Insurance  Company;  and
Director (1994-Present) and Assistant Vice President  (1990-Present)  Northbrook
Life Insurance Company.

G. CRAIG WHITEHEAD, 51, Senior Vice President and Director (1995)*

     Also  Assistant  Vice  President  (1991-Present)  Allstate  Life  Insurance
Company;   Director  (1994-Present)   Assistant  Vice  President  (1991-Present)
Glenbrook  Life  Insurance  Company;  Assistant  Vice  President  (1992-Present)
Secretary  (1995) Glenbrook Life and Annuity  Company;  Director  (1995-Present)
Laughlin Group Holdings, Inc.

MARLA G. FRIEDMAN, 44, Vice President (1996)*

     Also Director  (1991-Present)  and Vice President  (1988-Present)  Allstate
Life Insurance Company;  Director  (1993-1996) Allstate Life Financial Services,
Inc.; Assistant Vice President (1996-Present) Allstate Life Insurance Company of
New  York;   Director   (1991-1996),   President  and  Chief  Operating  Officer
(1995-1996)  and Vice President  (1990-1995) and  (1996-Present)  Glenbrook Life
Insurance Company;  Director and Vice Chairman of the Board (1995-1996) Laughlin
Group Holdings,  Inc.; and Director  (1989-1996),  President and Chief Operating
Officer (1995-1996) and Vice President (1996-Present)  Northbrook Life Insurance
Company.

KEVIN R. SLAWIN, 40, Vice President (1996)*

     Also Assistant Vice President and Assistant Treasurer  (1995-1996) Allstate
Insurance Company;  Director  (1996-Present) and Assistant Treasurer (1995-1996)
Allstate Financial Services,  Inc.;  Director and Vice President  (1996-Present)
and Assistant Treasurer  (1995-1996)  Allstate Life Insurance Company;  Director
and Vice President  (1996-Present) and Assistant Treasurer  (1995-1996) Allstate
Life Insurance Company of New York;  Director and Vice President  (1996-Present)
and Assistant Treasurer (1995-1996)  Glenbrook Life Insurance Company;  Director
(1996-Present)  and Assistant  Treasurer  (1995-1996)  Laughlin Group  Holdings,
Inc.; Director  (1996-Present)  Lincoln Benefit Life Company;  Director and Vice
President  (1996-Present) and Assistant  Treasurer  (1995-1996)  Northbrook Life
Insurance Company;  Director  (1996-Present)  Surety Life Insurance Company; and
Assistant  Treasurer  and  Director  (1994-1995)  Sears  Roebuck  and  Co.;  and
Treasurer and First Vice President (1986-1994) Sears Mortgage Corporation.

CASEY J. SYLLA, 54, Chief Investment Officer (1995)*

     Also Director  (1995-Present)  Senior Vice  President and Chief  Investment
Officer (1995-Present) Allstate Insurance Company; Director (1995-Present) Chief
Investment  Officer  (1995-Present)   Allstate  Life  Insurance  Company;  Chief
Investment Officer  (1995-Present)  Allstate Life Insurance Company of New York;
Chief Investment Officer  (1995-Present)  Glenbrook Life Insurance Company;  and
Director and Chief Investment Officer  (1995-Present)  Northbrook Life Insurance
Company.  Prior to 1995 he was  Senior  Vice  President  and  Executive  Officer
Investments (1992-1995) of Northwestern Mutual Life Insurance Company.

JAMES P. ZILS, 47, Treasurer (1995)*

     Also  Vice  President  and  Treasurer   (1995-Present)  Allstate  Insurance
Company;  Treasurer  (1995-Present)  Allstate  Life  Financial  Services,  Inc.;
Treasurer   (1995-Present)   Allstate   Life   Insurance   Company;    Treasurer
(1995-Present)   Allstate  Life  Insurance   Company  of  New  York;   Treasurer
(1995-Present)  Glenbrook  Life  Insurance  Company;   Treasurer  (1995-Present)
Laughlin Group  Holdings,  Inc.; and Treasurer  (1995-Present)  Northbrook  Life
Insurance  Company.  Prior  to 1995  he was  Vice  President  of  Allstate  Life
Insurance Company. Prior to 1993 he held various management positions.

*Date elected/appointed to current office.


                         DISTRIBUTION OF THE CONTRACTS

Allstate Life Financial Services,  Inc. ("ALFS"),  3100 Sanders Road, Northbrook
Illinois, a wholly owned subsidiary of Allstate Life Insurance Company,  acts as
the  principal   underwriter  of  the   Contracts.   ALFS  is  registered  as  a
broker-dealer  under the Securities  Exchange Act of 1934 and became a member of
the National Association of Securities Dealers, Inc. on June 30, 1993. Contracts
are sold by unaffiliated  registered  representatives  of broker-dealers or bank
employees who are licensed  insurance  agents  appointed by the Company,  either
individually  or through an incorporated  insurance  agency and who have entered
into a selling  agreement  with ALFS and the Company to sell the  Contracts.  In
some  states,  Contracts  may be sold by  representatives  or employees of banks
which may be acting as broker-dealers  without separate  registration  under the
Securities Exchange Act of 1934, pursuant to legal and regulatory exceptions.

The maximum sales commission payable to Company agents,  independent  registered
insurance  brokers,  and  other  registered  broker-dealers  is 90%  of  initial
premium. The Company may pay or permit other promotional incentives,  in cash or
credit or other compensation.

The underwriting agreement with ALFS provides for indemnification of ALFS by the
Company for  liability to owners  arising out of services  rendered or contracts
issued.





<PAGE>





SAFEKEEPING OF THE VARIABLE
ACCOUNT'S ASSETS

The assets of the Variable  Account are held by the  Company.  The assets of the
Variable Account are kept physically segregated and held separate and apart from
the  General  Account  of the  Company.  The  Company  maintains  records of all
purchases and redemptions of shares of the Funds.


                           FEDERAL TAX CONSIDERATIONS

INTRODUCTION

THE  FOLLOWING  DISCUSSION  IS GENERAL AND IS NOT  INTENDED  AS TAX ADVICE.  THE
COMPANY  MAKES NO  GUARANTEE  REGARDING  THE TAX  TREATMENT  OF ANY  CONTRACT OR
TRANSACTION  INVOLVING  A  CONTRACT.   Federal,   state,  local  and  other  tax
consequences  of ownership or purchase of a life insurance  contract depend upon
the individual  circumstances of each person. If you are concerned about any tax
consequences with regard to your individual circumstances,  you should consult a
qualified tax advisor.


TAXATION OF THE COMPANY AND THE VARIABLE ACCOUNT

The Company is taxed as a life insurance company under Part I of Subchapter L of
the Code.  Since the Variable Account is not an entity separate from the Company
and its operations form a part of the Company,  it will not be taxed  separately
as a "Regulated  Investment Company" under Subchapter M of the Code.  Investment
income and realized capital gains are automatically applied to increase reserves
under the Contracts. Under existing federal income tax law, the Company believes
that the Variable Account  investment income and realized net capital gains will
not be taxed to the extent  that such  income and gains are  applied to increase
the reserves under the Contracts.

Accordingly,  the  Company  does not  anticipate  that it will incur any federal
income tax liability  attributable  to the Variable  Account,  and therefore the
Company  does not intend to make  provisions  for any such  taxes.  However,  if
changes in the federal tax laws or interpretations thereof result in the Company
being taxed on income or gains  attributable to the Variable  Account,  then the
Company may impose a charge  against the Variable  Account (with respect to some
or all Contracts) in order to set aside provisions to pay such taxes.

TAXATION OF CONTRACT BENEFITS

In  order to  qualify  as a life  insurance  contract  for  federal  income  tax
purposes, the Contract must meet the definition of a life insurance contract set
forth in Section  7702 of the Code.  Section  7702 limits the amount of premiums
that may be invested in a contract that is treated as life insurance. The manner
in which  Section  7702 should be applied to certain  features  of the  Contract
offered  in  this  prospectus  is  not  directly   addressed  in  Section  7702.
Nevertheless,  the Company believes that the Contract will meet the Section 7702
definition of a life insurance contract. This means that:

              - the  death  benefit  should be fully  excludable  from the gross
income of the beneficiary under Section 101(a)(1) of the Code; and
              - the Contract  Owner  should not be  considered  in  constructive
receipt of the Cash Value of the Contract, including any increases, until actual
cancellation of the Contract.

In  addition,   in  the  absence  of  final   regulations  or  other   pertinent
interpretations  of Section 7702,  there is necessarily  some  uncertainty as to
whether a  substandard  risk Contract  will meet the  statutory  life  insurance
contract  definition.  If a Contract were  determined not to be a life insurance
contract for purposes of Section 7702,  such Contract  would not provide most of
the tax advantages normally provided by a life insurance  contract.  The Company
reserves the right to amend the  Contracts to comply with any future  changes in
the Code, any  regulations or rulings under the Code and any other  requirements
imposed by the Internal Revenue Service.

<PAGE>

If you own and are the Insured  under the  Contract,  the Death  Benefit will be
included in your gross  estate for federal  estate tax  purposes if the proceeds
are payable to your estate. If the beneficiary is other than your estate but you
retained incidents of ownership in the Contract,  the Death Benefit will also be
included in your gross estate.  Examples of incidents of ownership include,  but
are not limited to, the right to change beneficiaries, to assign the Contract or
revoke an  assignment,  to pledge the Contract or to obtain a Contract  loan. If
you own and are the Insured under the Contract and you transfer all incidents of
ownership  in the  Contract,  the Death  Benefit  will be included in your gross
estate if you die within  three years from the date of the  ownership  transfer.
State and local  estate and  inheritance  tax  consequences  may also apply.  In
addition, certain transfers of the Contract or Death Benefit, either during life
or at death, to individuals (or trusts for the benefit of such  individuals) two
or more  generations  below that of the transferor may be subject to the federal
generation skipping transfer tax.

In  addition,  the  Contract  may be used  in  various  arrangements,  including
nonqualified  deferred  compensation or salary  continuance  plans, split dollar
insurance  plans,  executive  bonus plans,  retiree  medical  benefit  plans and
others.  The tax consequences of such plans may vary depending on the particular
facts and circumstances of each individual  arrangement.  Therefore,  if you are
contemplating  the use of a  Contract  in any  arrangement  the  value  of which
depends  in  part on its tax  consequences,  you  should  be sure to  consult  a
qualified  tax  advisor   regarding  the  tax   attributes  of  the   particular
arrangement.


MODIFIED ENDOWMENT CONTRACTS

A life insurance  contract is treated as a "modified  endowment  contract" under
Section  7702A of the Code if it  meets  the  definition  of life  insurance  in
Section 7702 but fails the "seven-pay" test of Section 7702A. The seven-pay test
provides that  premiums  cannot be paid at a rate more rapidly than that allowed
by the payment of seven annual  premiums  using  specified  computational  rules
provided in Section  7702A(c).  The Company  will not accept any  premiums  that
cause the Contract to become a modified  endowment  contract  unless the Company
first  receives from the Contract Owner written  acknowledgment  of the Contract
Owner's  understanding  that  the  Contract  will  become a  modified  endowment
contract.  An  exchange  under  Section  1035 of the  Code  of a life  insurance
contract  that is not a  modified  endowment  contract  will not  cause  the new
contract to be a modified endowment contract if no additional premiums are paid.
An exchange under Section 1035 of the Code of a life insurance  contract that is
a modified  endowment  contract for a new life  insurance  contract  will always
cause the new contract to be a modified endowment  contract.  A contract that is
classified  as a modified  endowment  contract  is  generally  eligible  for the
beneficial  tax treatment  accorded to life  insurance.  Accordingly,  the death
benefit is  excluded  from  income and  increments  in value are not  subject to
current  taxation.  If a person  receives  any amount as a Contract  loan from a
modified endowment contract,  or assigns or pledges any part of the value of the
contract, such amount is treated as a distribution.  Unlike other life insurance
contracts,  distributions  received before the insured's death are treated first
as income  (to the extent of gain) and then as  recovery  of  investment  in the
contract.  Any  amounts  that are taxable  withdrawals  will be subject to a 10%
additional tax, with certain exceptions:  (1) distributions made on or after the
date on which the taxpayer attains age 59 1/2; (2) distributions attributable to
the taxpayer's  becoming disabled (within the meaning of Section 72(m)(7) of the
Code); or (3) any distribution  that is part of a series of substantially  equal
periodic payments (not less frequently than annually) made for the life (or life
expectancy) of the taxpayer or the joint lives (or joint life  expectancies)  of
such taxpayer and his or her beneficiary.

All modified endowment contracts that are issued within any calendar year to the
same  Contract  Owner by one company or its  affiliates  shall be treated as one
modified  endowment  contract in determining  the taxable portion of any loan or
distributions.


DIVERSIFICATION REQUIREMENTS

For a Contract to be treated as a variable life  insurance  contract for federal
tax  purposes,  the  investments  in the Variable  Account  must be  "adequately
diversified"  in  accordance  with  the  standards   provided  in  the  Treasury
regulations.  If the  investments  in the  Variable  Account are not  adequately
diversified,  then the Contract will not be treated as a variable life insurance
contract  for  federal  income tax  purposes  and the Owner will be taxed on the
excess of the Contract Value over the  investment in the Contract.  Although the
Company does not have  control over the  Portfolios  or their  investments,  the
Company expects the Portfolios to meet the diversification requirements.

<PAGE>

OWNERSHIP TREATMENT

In   connection   with  the  issuance  of  the   regulations   on  the  adequate
diversification  standards,  the  Department of the Treasury  announced that the
regulations  do not provide  guidance  concerning  the extent to which  contract
owners may direct their  investments  among  sub-accounts of a Variable Account.
The Internal Revenue Service has previously  stated in published  rulings that a
variable  contract owner will be considered the owner of separate account assets
if the owner  possesses  incidents  of  ownership  in those  assets  such as the
ability  to  exercise  investment  control  over  the  assets.  At the  time the
diversification  regulations were issued, the Treasury Department announced that
guidance  would be issued in the future  regarding  the extent that owners could
direct their investments among  sub-accounts  without being treated as owners of
the  underlying  assets  of  the  Variable  Account.  As of  the  date  of  this
prospectus, no such guidance has been issued.

The  ownership  rights  under this  contract  are similar to, but  different  in
certain  respects  from,  those  described  by the Internal  Revenue  Service in
rulings  in which it was  determined  that  contract  owners  were not owners of
separate account assets. For example,  the Owner of this Contract has the choice
of more investment  options to which to allocate  premiums and contract  values,
and may be able to transfer among  investment  options more  frequently  than in
such rulings. These differences could result in the Contract Owner being treated
as the owner of the Variable Account.  In those  circumstances,  income and gain
from the Variable  Account  assets would be includable  in the Contract  Owner's
gross income. In addition,  the Company does not know what standards will be set
forth in the regulations or rulings which the Treasury  Department has stated it
expects to issue. It is possible that the Treasury Department's  position,  when
announced,  may adversely  affect the tax treatment of existing  contracts.  The
Company,  therefore,  reserves  the right to modify the Contract as necessary to
attempt to prevent  the  Contract  Owner from being  considered  the federal tax
owner of the assets of the  Variable  Account.  However,  the  Company  makes no
guarantee that such modification to the Contract will be successful.


<PAGE>



POLICY LOAN INTEREST

Interest paid on loans against a Contract is generally not deductible.

ADDITIONAL INFORMATION ABOUT THE COMPANY

The Company  also acts as the sponsor  for five other of its  separate  accounts
that are registered  investment  companies:  Glenbrook Life and Annuity  Company
Variable Annuity Account, Glenbrook Life and Annuity Company Separate Account A,
Glenbrook  Life Variable Life Separate  Account A,  Glenbrook  Life AIM Variable
Life Separate Account A and Glenbrook Life Multi-Manager  Variable Account.  The
officers  and  employees  of the Company  are covered by a fidelity  bond in the
amount  of  $5,000,000.  No  person  beneficially  owns  more  than  5%  of  the
outstanding voting stock of The Allstate Corporation, of which the Company is an
indirect wholly owned subsidiary.

LEGAL PROCEEDINGS

From time to time the Company is involved in pending and  threatened  litigation
in the normal  course of its business in which  claims for monetary  damages are
asserted. Management, after consultation with legal counsel, does not anticipate
the ultimate  liability  arising from such pending or  threatened  litigation to
have a material effect on the financial condition of the Company or the Variable
Account.

LEGAL MATTERS

Jorden, Burt, Boros,  Cicchetti,  Berenson & Johnson LLP, Washington,  D.C., has
provided advice on certain legal matters relating to the federal securities laws
applicable to the issue and sale of the  Contracts.  All matters of Illinois law
pertaining  to the  Contracts,  including  the validity of the Contracts and the
Company's right to issue such Contracts under Illinois  insurance law, have been
passed upon by Michael J. Velotta, General Counsel of the Company.

REGISTRATION STATEMENT

A  registration  statement  has been  filed  with the  Securities  and  Exchange
Commission  under the Securities Act of 1933, as amended.  This  prospectus does
not  contain  all  information  set forth in that  registration  statement,  its
amendments  and  exhibits,  to  all of  which  reference  is  made  for  further
information  concerning the Variable  Account,  the Funds, the Company,  and the
Contracts.

EXPERTS

The financial statements of the Company as of December 31, 1997 and 1996 and for
each of the three years in the period  ended  December  31, 1997 and the related
financial  statement  schedule  included in this prospectus have been audited by
Deloitte & Touche LLP, Two Prudential Plaza, 180 North Stetson Avenue,  Chicago,
IL 60601-6779, independent auditors, as stated in their report appearing herein,
and are  included  in  reliance  upon the  report of such firm  given upon their
authority as experts in accounting and auditing.

The hypothetical  Contract  illustrations  included in this prospectus have been
approved by Paul  Engeriser,  F.S.A.,  and are  included  in  reliance  upon his
opinion as to their reasonableness.

FINANCIAL INFORMATION

Financial  statements for the Variable  Account are not included herein because,
as of the date of this Prospectus,  sales of the Contracts had not commenced and
the Variable Account therefore had no assets.  The financial  statements for the
Company  appear  below  beginning on page F-1 of this  prospectus  and should be
considered  as  bearing  only on the  ability  of the  Company  to  fulfill  its
obligations  under  the  Contracts.   They  do  not  relate  to  the  investment
performance of the Variable Account.

YEAR 2000

The Company is heavily dependent upon complex computer systems for all phases of
its   operations,   including   customer   service,   and  policy  and  contract
administration.  Since many of the Company's  older computer  software  programs
recognize  only the last two digits of the year in any date,  some  software may
fail to operate  properly  in or after the year  1999,  if the  software  is not
reprogrammed,  remediated or replaced, ("Year 2000 Issue"). The Company believes
that many of its  counterparties  and suppliers also have Year 2000 Issues which
could  affect the  Company.  In 1995,  Allstate  commenced  a plan  intended  to
mitigate  and/or  prevent  the  adverse  effects  of  Year  2000  Issues.  These
strategies  include  normal  development  and  enhancement  of new and  existing
systems, upgrades to operating systems already covered by maintenance agreements
and modifications to existing systems to make them Year 2000 compliant. The plan
also   includes  the  Company   actively   working   with  its  major   external
counterparties  and  suppliers  to  assess  their  compliance  efforts  and  the
Company's  exposure to them. The Company presently believes that it will resolve
the Year  2000  Issue in a timely  manner,  and the  financial  impact  will not
materially  affect its results of operations,  liquidity or financial  position.
Year 2000 costs are and will be expensed as incurred.


<PAGE>

INDEPENDENT AUDITORS' REPORT


TO THE BOARD OF DIRECTORS AND SHAREHOLDER OF
GLENBROOK LIFE AND ANNUITY COMPANY:

We have audited the accompanying  Statements of Financial  Position of Glenbrook
Life and Annuity  Company (the  "Company") as of December 31, 1997 and 1996, and
the related  Statements of Operations,  Shareholder's  Equity and Cash Flows for
each of the three years in the period ended  December 31, 1997.  Our audits also
included  Schedule IV - Reinsurance.  These  financial  statements and financial
statement  schedule are the  responsibility  of the  Company's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial statement schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the  financial  position of the  Company as of December  31, 1997 and
1996, and the results of its operations and its cash flows for each of the three
years in the  period  ended  December  31,  1997 in  conformity  with  generally
accepted accounting principles. Also, in our opinion, Schedule IV - Reinsurance,
when considered in relation to the basic financial  statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.




/s/ Deloitte & Touche LLP

Chicago, Illinois
February 20, 1998


                                    F-1


<PAGE>



                       GLENBROOK LIFE AND ANNUITY COMPANY
                        STATEMENTS OF FINANCIAL POSITION
<TABLE>
<CAPTION>

                                                                                            December 31,
                                                                                            ------------
      ($ in thousands)                                                             1997                     1996
                                                                                ----------               ---------
<S>                                                                             <C>                     <C>
      ASSETS
      Investments
         Fixed income securities, at fair value
           (amortized cost $81,369 and $46,925)                                 $        86,243         $        49,389
         Short-term                                                                       4,231                   1,287
                                                                                ---------------         ---------------
         Total investments                                                               90,474                  50,676

      Reinsurance recoverable from Allstate Life Insurance
         Company                                                                      2,637,983               2,060,419
      Net receivable from affiliates                                                          -                  18,963
      Other assets                                                                        2,549                   2,049
      Separate Accounts                                                                 620,535                 272,420
                                                                                ---------------         ---------------
               Total assets                                                     $     3,351,541         $     2,404,527
                                                                                ===============         ===============

      LIABILITIES
      Contractholder funds                                                      $     2,637,983         $     2,060,419
      Income taxes payable                                                                  609                     410
      Deferred income taxes                                                               1,772                   1,528
      Net payable to affiliates                                                           2,698                       -
      Separate Accounts                                                                 620,535                 260,290
                                                                                ---------------         ---------------
              Total liabilities                                                       3,263,597               2,322,647
                                                                                ===============         ===============

      SHAREHOLDER'S EQUITY
      Common stock, $500 par value, 4,200 shares
         authorized, issued, and outstanding                                              2,100                   2,100
      Additional capital paid-in                                                         69,641                  69,641
      Unrealized net capital gains                                                        3,168                   2,790
      Retained income                                                                    13,035                   7,349
                                                                                ---------------         ---------------
              Total shareholder's equity                                                 87,944                  81,880
                                                                                ---------------         ---------------
              Total liabilities and shareholder's equity                        $     3,351,541         $     2,404,527
                                                                                ===============         ===============

</TABLE>

      See notes to financial statements.


                                      F-2
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                            STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>

                                                                                     Year Ended December 31,
                                                                                     -----------------------
($ in thousands)                                                            1997              1996             1995
                                                                       ----------------  ---------------  ----------------
<S>                                                                    <C>               <C>              <C>
REVENUES
Net investment income                                                  $          5,304  $         3,774  $          3,996
Realized capital gains and losses                                                 3,460                -               459
                                                                       ----------------  ---------------  ----------------

INCOME BEFORE INCOME TAX EXPENSE                                                  8,764            3,774             4,455
INCOME TAX EXPENSE                                                                3,078            1,339             1,576
                                                                       ----------------  ---------------  ----------------

NET INCOME                                                             $          5,686  $         2,435  $          2,879
                                                                       ================  ===============  ================

</TABLE>

See notes to financial statements.







                                      F-3
<PAGE>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                       STATEMENTS OF SHAREHOLDER'S EQUITY


<TABLE>
<CAPTION>

                                                                              Year Ended December 31,
                                                                              -----------------------
     ($ in thousands)                                             1997                  1996                 1995
                                                              ---------------      ---------------       ---------------
<S>                                                          <C>                   <C>                   <C>

     COMMON STOCK                                             $         2,100      $         2,100       $         2,100
                                                              ---------------      ---------------       ---------------

     ADDITIONAL CAPITAL PAID-IN
     Balance, beginning of year                                        69,641               49,641                49,641
     Capital contributions                                                  -               20,000                     -
                                                              ---------------      ---------------       ---------------
     Balance, end of year                                              69,641               69,641                49,641
                                                              ---------------      ---------------       ---------------

     UNREALIZED NET CAPITAL GAINS
     Balance, beginning of year                                         2,790                3,357                (1,118)
     Net change                                                           378                 (567)                4,475
                                                              ---------------      ---------------       ---------------
     Balance, end of year                                               3,168                2,790                 3,357
                                                              ---------------      ---------------       ---------------

     RETAINED INCOME
     Balance, beginning of year                                         7,349                4,914                 2,035
     Net income                                                         5,686                2,435                 2,879
                                                              ---------------      ---------------       ---------------
     Balance, end of year                                              13,035                7,349                 4,914
                                                              ---------------      ---------------       ---------------
          Total shareholder's equity                          $        87,944      $        81,880       $        60,012
                                                              ===============      ===============       ===============
</TABLE>



   See notes to financial statements.








                                      F-4
<PAGE>




                       GLENBROOK LIFE AND ANNUITY COMPANY
                            STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>

                                                                                    Year Ended December 31,
                                                                                    -----------------------
     ($ in thousands)                                                        1997             1996                1995
                                                                        ------------      ------------       ------------

<S>                                                                     <C>               <C>                <C>
     CASH FLOWS FROM OPERATING ACTIVITIES
     Net income                                                         $      5,686      $      2,435       $      2,879
     Adjustments to reconcile net income to net cash
        provided by operating activities
           Depreciation, amortization and other non-cash
            items                                                                 29                 -                  -
           Realized capital gains and losses                                  (3,460)                -               (459)
           Change in deferred income taxes                                        41                 4                (39)
           Changes in other operating assets and liabilities                   1,160              (510)             1,217
                                                                        ------------      ------------       ------------
             Net cash provided by operating activities                         3,456             1,929              3,598
                                                                        ------------      ------------       ------------


     CASH FLOWS FROM INVESTING ACTIVITIES
     Fixed income securities
        Proceeds from sales                                                    1,405                 -              7,836
        Investment collections                                                14,217             2,891              1,568
        Investment purchases                                                 (50,115)           (5,667)            (1,491)
     Participation in Separate Accounts                                       13,981              (232)           (10,069)
     Change in short-term investments, net                                    (2,944)              815             (1,178)
                                                                        ------------      ------------       ------------
             Net cash used in investing activities                           (23,456)           (2,193)            (3,334)
                                                                        ------------      ------------       ------------

     CASH FLOWS FROM FINANCING ACTIVITIES
     Capital contribution                                                     20,000                 -                  -
                                                                        ------------      ------------       ------------
             Net cash provided by financing activities                        20,000                 -                  -
                                                                        ------------      ------------       ------------

     NET (DECREASE) INCREASE IN CASH                                               -              (264)               264
     CASH AT BEGINNING OF YEAR                                                     -               264                  -
                                                                        ------------      ------------       ------------
     CASH AT END OF YEAR                                                $          -      $          -       $        264
                                                                        ============      ============       ============

     SUPPLEMENTAL DISCLOSURE OF CASH FLOW
     INFORMATION Noncash financing activity:
         Capital contribution receivable from
            Allstate Life Insurance Company                             $          -      $     20,000       $          -
                                                                        ============      ============       ============

</TABLE>


See notes to financial statements.







                                      F-5
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)


1.   General

Basis of presentation
The accompanying financial statements include the accounts of Glenbrook Life and
Annuity  Company (the  "Company"),  a wholly owned  subsidiary  of Allstate Life
Insurance Company ("ALIC"),  which is wholly owned by Allstate Insurance Company
("AIC"),   a  wholly  owned   subsidiary  of  The  Allstate   Corporation   (the
"Corporation").  On June 30, 1995, Sears, Roebuck and Co. ("Sears")  distributed
its 80.3%  ownership in the Corporation to Sears common  shareholders  through a
tax-free  dividend (the  "Distribution").  These financial  statements have been
prepared in conformity with generally accepted accounting principles.

To conform  with the 1997  presentation,  certain  amounts  in the prior  years'
financial statements and notes have been reclassified.

Nature of operations
The Company  markets life  insurance  and annuity  products in the United States
through   banks   and    broker-dealers.    Life    insurance    includes   both
interest-sensitive  and variable  life  insurance  products.  Annuities  include
deferred  annuities,  such as variable annuities and fixed rate flexible premium
annuities. The Company has entered into exclusive distribution arrangements with
management investment companies to market its variable annuity contracts.

Annuity contracts and life insurance  policies issued by the Company are subject
to  discretionary  withdrawal or surrender by  customers,  subject to applicable
surrender  charges.  These  policies and contracts are reinsured  with ALIC (see
Note 3), which invests  premiums and deposits to provide cash flows that will be
used to fund  future  benefits  and  expenses.  In order to support  competitive
crediting rates and limit interest rate risk, ALIC, as the Company's reinsurer,
adheres to a basic philosophy of matching assets with related  liabilities while
maintaining  adequate  liquidity and a prudent and  diversified  level of credit
risk.

The  Company  monitors  economic  and  regulatory  developments  which  have the
potential to impact its business. There continues to be new and proposed federal
and  state   regulation   and   legislation   that  would  allow  banks  greater
participation in the securities and insurance businesses,  which will present an
increased  level of  competition  for sales of the  Company's  life and  annuity
products.  Furthermore, the market for deferred annuities and interest-sensitive
life  insurance is enhanced by the tax incentives  available  under current law.
Any legislative  changes which lessen these  incentives are likely to negatively
impact the demand for these products.

Although the Company currently  benefits from agreements with financial services
entities  who market and  distribute  its  products,  consolidation  within that
industry and specifically,  a change in control of those entities with which the
Company partners, could affect the Company's sales.

Enacted and pending state  legislation to permit mutual  insurance  companies to
convert to a hybrid  structure  known as a mutual  holding  company could have a
number  of  significant  effects  on  the  Company  by (1)  increasing  industry
competition through  consolidation caused by mergers and acquisitions related to
the new  corporate  form of  business;  (2)  increasing  competition  in capital
markets; and (3) reopening  stock/mutual company  disagreements  related to such
issues as taxation disparity between mutual and stock insurance companies.

The Company is authorized to sell life and annuity products in all states except
New York, as well as in the District of Columbia. The Company is also authorized
to sell  variable  annuities in Puerto Rico.  The top  geographic  locations for
statutory premiums and deposits earned by the Company are Florida, Pennsylvania,
California,  Texas and Michigan for the year ended  December 31, 1997.  No other
jurisdiction  accounted for more than 5% of statutory premiums and deposits. All
premiums and contract charges are ceded to ALIC under reinsurance agreements.


2.   Summary of Significant Accounting Policies

Investments
Fixed income securities include bonds and mortgage-backed  securities. All fixed
income  securities  are  carried  at fair  value and may be sold  prior to their
contractual  maturity ( "available for sale").  The difference between amortized
cost and fair value,  net of deferred  income taxes, is reflected as a component
of shareholder's equity.  Provisions are recognized for declines in the value of
fixed income  securities  that are other than  temporary.  Such  writedowns  are
included  in  realized  capital  gains and losses.  Short-term  investments  are
carried at cost which approximates fair value.



                                      F-6
<PAGE>
                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

Investment  income  consists  primarily of interest,  which is  recognized on an
accrual basis.  Interest income on  mortgage-backed  securities is determined on
the effective yield method, based on the estimated principal repayments. Accrual
of income is suspended for fixed income  securities  that are in default or when
the receipt of interest payments is in doubt.  Realized capital gains and losses
are determined on a specific identification basis.

Reinsurance

The Company and ALIC  entered into a  reinsurance  agreement  effective  June 5,
1992.  All  business  issued  subsequent  to that  date is ceded  to ALIC.  Life
insurance  in force  prior to that date is ceded to  non-affiliated  reinsurers.
Contract charges,  credited  interest,  policy benefits and certain expenses are
ceded  to  ALIC  and  reflected  net  of  such  cessions  in the  statements  of
operations.  The amounts shown in the Company's  statements of operations relate
to the  investment  of those assets of the Company that are not  transferred  to
ALIC   under   the   reinsurance   agreements.   Reinsurance   recoverable   and
contractholder  funds are reported  separately  in the  statements  of financial
position.  The Company continues to have primary liability as the direct insurer
for risks reinsured.

Recognition of premium revenue and contract charges

Revenues on interest-sensitive life insurance policies are comprised of contract
charges and fees,  and are  recognized  when assessed  against the  policyholder
account  balance.  Revenues  on  annuities,   which  are  considered  investment
contracts,  include  contract charges and fees for contract  administration  and
surrenders.  These  revenues  are  recognized  when levied  against the contract
balance.

Income taxes

The income tax provision is calculated under the liability method.  Deferred tax
assets  and  liabilities  are  recorded  based  on the  difference  between  the
financial  statement and tax bases of assets and  liabilities at the enacted tax
rates, and reflect the impact of reinsurance  agreements.  Deferred income taxes
arise  primarily  from  unrealized  capital  gains and  losses  on fixed  income
securities carried at fair value.

Separate Accounts

The Company issues flexible  premium  deferred  variable  annuity  contracts and
single premium  variable life policies,  the assets and liabilities of which are
legally  segregated  and reflected in the  accompanying  statements of financial
position as assets and liabilities of the Separate Accounts  (Glenbrook Life and
Annuity Company  Variable  Annuity  Account,  Glenbrook Life and Annuity Company
Separate Account A, Glenbrook Life Multi-Manager  Variable Account and Glenbrook
Life Variable Life Separate  Account A, unit investment  trusts  registered with
the Securities and Exchange Commission).

Assets of the Separate  Accounts,  including  the Company's  ownership  interest
("Participation"), are carried at fair value. Unrealized gains and losses on the
Company's Participation,  net of deferred income taxes, are shown as a component
of shareholder's equity. Investment income and realized capital gains and losses
arising from the  Participation  are  included in the  Company's  statements  of
operations. The Company liquidated its Participation during 1997, resulting in a
realized  capital  gain of $3,515.  At  December  31,  1996,  the  Participation
amounted to $12,130.

Investment  income  and  realized  capital  gains  and  losses  of the  Separate
Accounts,  other than the portion related to the Participation,  accrue directly
to the  contractholders  and,  therefore,  are  not  included  in the  Company's
statements  of  operations.  Revenues to the Company from the Separate  Accounts
consist of contract maintenance fees, administrative fees, mortality and expense
risk charges,  cost of insurance  charges and tax expense charges,  all of which
are ceded to ALIC.

Contractholder funds

Contractholder funds arise from the issuance of individual or group policies and
contracts  that include an investment  component,  including  most annuities and
universal  life  policies.  Payments  received are recorded as  interest-bearing
liabilities.  Contractholder  funds are equal to deposits  received and interest
credited to the benefit of the customer less withdrawals,  mortality charges and
administrative expenses.  During 1997, credited interest rates on contractholder
funds ranged from 3.55% to 7.45% for those  contracts  with fixed interest rates
and from 3.70% to 7.85% for those with flexible rates.

Use of estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.
                                      F-7
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

3.   Related Party Transactions

Reinsurance

Contract charges ceded to ALIC were $11,641, $4,254 and $1,523 in 1997, 1996 and
1995,  respectively.  Credited  interest,  policy benefits and expenses ceded to
ALIC  amounted  to  $179,954,  $113,703  and  $71,905  in 1997,  1996 and  1995,
respectively.   Investment   income   earned  on  the   assets   which   support
contractholder  funds is not included in the Company's  financial  statements as
those  assets  are  owned and  managed  by ALIC  under the terms of  reinsurance
agreements.

Business operations

The Company  utilizes  services and  business  facilities  owned or leased,  and
operated by AIC in conducting its business  activities.  The Company  reimburses
AIC for the  operating  expenses  incurred by AIC on behalf of the Company.  The
cost to the Company is determined by various allocation methods and is primarily
related  to the  level  of  services  provided.  Operating  expenses,  including
compensation and retirement and other benefit programs, allocated to the Company
were $5,959, $759 and $348 in 1997, 1996 and 1995, respectively. Of these costs,
the Company retains  investment  related expenses.  All other costs are ceded to
ALIC under reinsurance agreements.

Laughlin Group

Laughlin Group,  Inc.  ("Laughlin")  is an indirect  wholly owned  subsidiary of
ALIC.  Laughlin  markets  certain of the  Company's  flexible  premium  deferred
variable   annuity   contracts  and  flexible  premium  deferred  fixed  annuity
contracts.  Sales  commissions paid to Laughlin,  for which the related cost was
ceded to ALIC,  were $945 and $8,623  during  1997 and 1996,  respectively.  The
Company had a receivable  of $850 from  Laughlin at December 31, 1996,  which is
included in net  receivable  from  affiliates  in the  statements  of  financial
position.

4.   Investments

Fair values
The amortized cost, gross unrealized gains and losses,  and fair value for fixed
income securities are as follows:

<TABLE>
<CAPTION>
                                                                         Gross Unrealized
                                                                         ----------------
                                                    Amortized                                         Fair
                                                      Cost           Gains          Losses            Value
                                                    ---------        -----          ------            -----
<S>                                                   <C>              <C>          <C>             <C>

    At December 31, 1997
       U.S. government and agencies                   $ 24,419         $ 2,961      $       -        $ 27,380
       Municipal                                           656              17              -             673
       Corporate                                        25,476             840              -          26,316
       Mortgage-backed securities                       30,818           1,056              -          31,874
                                                      --------         -------      ---------        --------
         Total fixed income securities                $ 81,369         $ 4,874      $       -        $ 86,243
                                                      ========         =======      =========        ========

     At December 31, 1996
       U.S. government and agencies                   $ 24,265         $ 1,722      $      (3)       $ 25,984
       Corporate                                         6,970              96            (15)          7,051
       Mortgage-backed securities                       15,690             664              -          16,354
                                                      --------         -------      ---------        --------
         Total fixed income securities                $ 46,925         $ 2,482      $     (18)       $ 49,389
                                                      ========         =======      =========        ========

</TABLE>



                                      F-8
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

Scheduled maturities
The scheduled  maturities for fixed income securities are as follows at December
31, 1997:
<TABLE>
<CAPTION>

                                                                                Amortized           Fair
                                                                                   Cost             Value
                                                                                ---------           -----

<S>                                                                            <C>              <C>
     Due in one year or less                                                    $       400     $        400
     Due after one year through five years                                            3,838            3,877
     Due after five years through ten years                                          33,245           35,102
     Due after ten years                                                             13,068           14,990
                                                                                -----------     ------------
                                                                                     50,551           54,369
     Mortgage-backed securities                                                      30,818           31,874
                                                                                -----------     ------------
        Total                                                                   $    81,369     $     86,243
                                                                                ===========     ============
</TABLE>


Actual  maturities may differ from those scheduled as a result of prepayments by
the issuers.
<TABLE>
<CAPTION>

Net investment income

    Year Ended December 31,                                        1997              1996             1995
    -----------------------                                        ----              ----             ----
<S>                                                          <C>              <C>               <C>

    Fixed income securities                                  $        5,014   $        3,478    $        3,850
    Short-term investments                                              231              126               113
    Participation in Separate Accounts                                  161              232                69
                                                             --------------   --------------    --------------
         Investment income, before expense                            5,406            3,836             4,032
         Investment expense                                             102               62                36
                                                             --------------   --------------    --------------
    Net investment income                                    $        5,304   $        3,774    $        3,996
                                                             ==============   ==============    ==============
</TABLE>

Realized capital gains and losses
<TABLE>
<CAPTION>

     Year Ended December 31,                                      1997              1996             1995
     -----------------------                                      ----              ----             ----
<S>                                                          <C>              <C>               <C>

     Fixed income securities                                 $         (61)   $           -     $         459
     Short-term investments                                              6                -                 -
     Participation in Separate Accounts                              3,515                -                 -
                                                             -------------    -------------     -------------
         Realized capital gains and losses                           3,460                -               459
         Income taxes                                               (1,211)               -              (161)
                                                             -------------    -------------     -------------
         Realized capital gains and losses,
            after tax                                        $       2,249    $           -     $         298
                                                             =============    =============     =============
</TABLE>

Excluding  calls and  prepayments,  gross  losses of $61 and gross gains of $459
were  realized  on  sales of  fixed  income  securities  during  1997 and  1995,
respectively.





                                      F-9
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)


Unrealized net capital gains
Unrealized   net  capital   gains  on  fixed  income   securities   included  in
shareholder's equity at December 31, 1997 are as follows:
<TABLE>
<CAPTION>
                                                                Cost/                            Unrealized
                                                              Amortized           Fair              Net
                                                                 Cost             Value            Gains
                                                              ---------           -----          -----------
<S>                                                           <C>               <C>                <C>

Fixed income securities                                        $ 81,369         $ 86,243           $ 4,874
Deferred income taxes                                          ========         ========            (1,706)
                                                                                                   -------
Unrealized net capital gains                                                                       $ 3,168
                                                                                                   =======
</TABLE>


Change in unrealized net capital gains
<TABLE>
<CAPTION>

Year Ended December 31,                                     1997              1996             1995
- -----------------------                                     ----              ----             ----
<S>                                                     <C>              <C>               <C>

Fixed income securities                                 $       2,410    $      (2,239)    $       6,423
Participation in Separate Accounts                             (1,829)           1,368               461
Deferred income taxes                                            (203)             304            (2,409)
                                                        -------------    -------------     -------------
Increase (decrease)  in unrealized net capital gains    $         378    $        (567)    $       4,475
                                                        =============    ==============    =============
</TABLE>

Securities on deposit
At December 31, 1997,  fixed income  securities with a carrying value of $10,108
were on deposit with regulatory authorities as required by law.


5.    Financial Instruments

In the normal  course of  business,  the  Company  invests in various  financial
assets and incurs various  financial  liabilities.  The fair value  estimates of
financial  instruments  presented  below are not  necessarily  indicative of the
amounts  the  Company  might  pay or  receive  in  actual  market  transactions.
Potential  taxes  and  other  transaction  costs  have  not been  considered  in
estimating fair value. The disclosures that follow do not reflect the fair value
of the Company as a whole  since a number of the  Company's  significant  assets
(including  reinsurance  recoverable) and liabilities (including deferred income
taxes) are not  considered  financial  instruments  and are not  carried at fair
value. Other assets and liabilities  considered financial  instruments,  such as
accrued  investment  income, are generally of a short-term nature. It is assumed
that their carrying value approximates fair value.





                                      F-10
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)


Financial assets
The  carrying  value and fair value of  financial  assets at December 31, are as
follows:
<TABLE>
<CAPTION>

                                                       1997                                1996
                                                       ----                                ----
                                         Carrying               Fair         Carrying              Fair
                                          Value                 Value         Value                Value
                                         --------               -----        --------              -----
<S>                                    <C>              <C>               <C>               <C>

Fixed income securities                $        86,243  $        86,243   $        49,389   $        49,389
Short-term investments                           4,231            4,231             1,287             1,287
Separate Accounts                              620,535          620,535           272,420           272,420
</TABLE>


Fair  values for fixed  income  securities  are based on quoted  market  prices.
Short-term  investments  are highly liquid  investments  with maturities of less
than one year whose carrying value approximates fair value.

Separate Accounts assets are carried in the statements of financial  position at
fair value.

Financial liabilities
The carrying  value and fair value of financial  liabilities at December 31, are
as follows:
<TABLE>
<CAPTION>

                                                     1997                                1996
                                                     ----                                ----
                                       Carrying               Fair         Carrying                Fair
                                         Value                Value          Value                 Value
                                       --------               -----        --------                -----
<S>                                    <C>              <C>               <C>               <C>
Contractholder funds on
     investment contracts              $     2,636,331  $     2,492,095   $     2,059,642   $     1,949,329
Separate Accounts                              620,535          620,535           260,290           260,290
</TABLE>


The fair value of contractholder  funds on investment  contracts is based on the
terms of the  underlying  contracts.  Reserves on investment  contracts  with no
stated maturities  (single premium and flexible premium deferred  annuities) are
valued  at the  account  balance  less  surrender  charges.  The  fair  value of
immediate annuities and annuities without life contingencies with fixed terms is
estimated  using  discounted  cash flow  calculations  based on  interest  rates
currently  offered for  contracts  with similar  terms and  durations.  Separate
Accounts liabilities are carried at the fair value of the underlying assets.



                                      F-11
<PAGE>

                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

6.  Income Taxes

For 1996 and 1995, the Company filed a separate  federal income tax return.  The
Company will join the Corporation and its other eligible  domestic  subsidiaries
in the filing of a consolidated federal income tax return (the "Allstate Group")
for 1997 and is party to a federal  income tax  allocation  agreement  (the "Tax
Sharing  Agreement").  Under the Tax Sharing  Agreement,  the Company paid to or
received from the Corporation the amount,  if any, by which the Allstate Group's
federal  income tax liability was affected by virtue of inclusion of the Company
in the consolidated federal income tax return. Effectively,  this results in the
Company's annual income tax provision being computed,  with  adjustments,  as if
the Company filed a separate return.

Prior to the  Distribution,  the  Corporation  and all of its eligible  domestic
subsidiaries, including the Company, joined with Sears and its domestic business
units (the "Sears  Group") in the filing of a  consolidated  federal  income tax
return  (the  "Sears  Tax  Group")  and were  parties  to a federal  income  tax
allocation  agreement (the "Sears Tax Sharing  Agreement").  Under the Sears Tax
Sharing  Agreement,  the Company,  through the Corporation,  paid to or received
from the Sears Group the amount,  if any, by which the Sears Tax Group's federal
income tax  liability  was affected by virtue of inclusion of the Company in the
consolidated  federal  income tax  return.  Effectively,  this  resulted  in the
Company's  annual income tax provision  being  computed as if the Allstate Group
filed a separate  consolidated  return,  except that items such as net operating
losses,  capital  losses or similar  items,  which might not be  recognized in a
separate return, were allocated according to the Sears Tax Sharing Agreement.

The Allstate Group and Sears Group have entered into an agreement  which governs
their respective rights and obligations with respect to federal income taxes for
all periods prior to the Distribution  ("Consolidated Tax Years"). The agreement
provides  that all  Consolidated  Tax Years will  continue to be governed by the
Sears Tax Sharing  Agreement with respect to the Allstate Group's federal income
tax liability.

The  components  of the  deferred  income tax  liability  at December 31, are as
follows:
<TABLE>
<CAPTION>

                                                                                     1997            1996
                                                                                     ----            ----
<S>                                                                             <C>             <C>

    Unrealized net capital gains on fixed income securities                     $       1,706   $       1,503
    Difference in tax bases of investments                                                 66              25
                                                                                -------------   -------------
       Total deferred liability                                                 $       1,772   $       1,528
                                                                                =============   =============
</TABLE>


                                      F-12
<PAGE>

                    GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ in thousands)

The  components  of income tax  expense for the year ended  December  31, are as
follows:
<TABLE>
<CAPTION>

                                                                1997              1996             1995
                                                                ----              ----             ----
<S>                                                              <C>               <C>              <C>

    Current                                                      $ 3,037           $ 1,335          $ 1,615
    Deferred                                                          41                 4              (39)
                                                                 -------           -------          -------
       Total income tax expense                                  $ 3,078           $ 1,339          $ 1,576
                                                                 =======           =======          =======
</TABLE>

The Company paid income taxes of $2,839, $2,446 and $866 in 1997, 1996 and 1995,
respectively.

A  reconciliation  of the  statutory  federal  income tax rate to the  effective
income tax rate on income from  operations for the year ended December 31, is as
follows: <TABLE> <CAPTION>

                                                               1997              1996             1995
                                                               ----              ----             ----
<S>                                                            <C>               <C>              <C>
    Statutory federal income tax rate                          35.0%             35.0%            35.0%
    Other                                                        .1                .5               .4
                                                               ----              ----             ----
    Effective federal income tax rate                          35.1%             35.5%            35.4%
                                                               ====              ====             ====
</TABLE>



                                      F-13
<PAGE>




                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ in thousands)


7.   Statutory Financial Information

The following  tables  reconcile net income for the year ended  December 31, and
shareholder's  equity at December  31, as  reported  herein in  conformity  with
generally accepted  accounting  principles with statutory net income and capital
and surplus,  determined  in  accordance  with  statutory  accounting  practices
prescribed or permitted by insurance regulatory authorities:
<TABLE>
<CAPTION>

                                                                                  Net Income
                                                                                  ----------
                                                                    1997             1996              1995
                                                                    ----             ----              ----
<S>                                                             <C>               <C>               <C>


Balance per generally accepted accounting principles            $     5,686       $      2,435      $      2,879
       Deferred income taxes                                             41                  4               (39)
       Unrealized gain on participation in
          Separate Accounts                                          (1,829)             1,368                 -
       Statutory investment reserves                                     93                 35              (279)
       Other                                                           (354)               (85)              108
                                                                -----------       ------------      ------------
Balance per statutory accounting practices                      $     3,637       $      3,757      $      2,669
                                                                ===========       ============      ============

                                                                                       Shareholder's Equity
                                                                                       --------------------
                                                                                      1997                1996
                                                                                      ----                ----


Balance per generally accepted accounting principles                              $   87,944         $     81,880
       Deferred income taxes                                                           1,772                1,528
       Unrealized gain/loss on fixed income securities                                (4,874)              (2,464)
       Non-admitted assets                                                               (86)                (850)
       Statutory investment reserves                                                     958               (2,282)
       Other                                                                          (3,114)              (2,118)
                                                                                  ----------         ------------
Balance per statutory accounting practices                                        $   82,600         $     75,694
                                                                                  ==========         ============
</TABLE>

Permitted statutory accounting practices
The Company  prepares its statutory  financial  statements  in  accordance  with
accounting  principles  and  practices  prescribed  or permitted by the Illinois
Department of Insurance.  Prescribed  statutory  accounting  practices include a
variety of publications of the National  Association of Insurance  Commissioners
("NAIC"), as well as state laws,  regulations and general  administrative rules.
Permitted statutory  accounting practices encompass all accounting practices not
so prescribed.  The Company does not follow any permitted  statutory  accounting
practices that have a material effect on statutory surplus, statutory net income
or risk-based capital.

Final  approval  of the  NAIC's  proposed  "Comprehensive  Guide"  on  statutory
accounting  principles  is  expected  in early  1998.  The  requirements  may be
effective  as early as January 1, 1999,  and are not expected to have a material
impact on statutory surplus of the Company.


Dividends
The ability of the Company to pay dividends is dependent on business conditions,
income, cash requirements of the Company and other relevant factors. The payment
of shareholder  dividends by insurance  companies  without the prior approval of
the state insurance  regulator is limited to formula amounts based on net income
and capital and surplus,  determined in  accordance  with  statutory  accounting
practices,  as well as the timing and amount of dividends  paid in the preceding
twelve  months.  The maximum amount of dividends that the Company can distribute
during 1998 without  prior  approval of the Illinois  Department of Insurance is
$8,050.




                                      F-14
<PAGE>




                                    GLENBROOK LIFE AND ANNUITY COMPANY
                                         SCHEDULE IV--REINSURANCE
                                             ($ in thousands)



<TABLE>
<CAPTION>


                                                    Gross                                        Net
Year Ended December 31, 1997                       amount                Ceded                 amount
- ----------------------------                     ---------            ------------            --------
<S>                                          <C>                  <C>                  <C>

Life insurance in force                      $            4,095   $            4,095   $                -
                                             ==================   ==================   ==================

Premiums and contract charges:
         Life and annuities                  $           11,641   $           11,641   $                -
                                             ==================   ==================   ==================


                                                    Gross                                        Net
Year Ended December 31, 1996                       amount                Ceded                 amount
- ----------------------------                     ---------            ------------            --------

Life insurance in force                      $            2,436   $            2,436   $                -
                                             ==================   ==================   ==================

Premiums and contract charges:
         Life and annuities                  $            4,254   $            4,254   $                -
                                             ==================   ===================  ==================


                                                    Gross                                        Net
Year Ended December 31, 1995                       amount                Ceded                 amount
- ----------------------------                     ---------            ------------            --------

Life insurance in force                      $            1,250   $            1,250   $                -
                                             ==================   ==================   ==================

Premiums and contract charges:
         Life and annuities                  $            6,571   $            6,571   $                -
                                             ==================   ==================   ==================

</TABLE>



                                      F-15





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission