EDUCATION LOANS INC /DE
S-1/A, 1997-10-17
ASSET-BACKED SECURITIES
Previous: MAC-GRAY CORP, 424B4, 1997-10-17
Next: GROUP MAINTENANCE AMERICA CORP, S-1/A, 1997-10-17



<PAGE>
 
         
   As filed with the Securities and Exchange Commission on October 17, 1997 
                                                                                
                         Registration No. 333-26679-01
================================================================================
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                            ---------------------- 
    
                                AMENDMENT NO. 5      
                                      to
                                   FORM S-1
                            REGISTRATION STATEMENT
                                     Under
                          The Securities Act of 1933
                           ------------------------ 

                         Education Loans Incorporated
            (Exact name of registrant as specified in its charter)

           Delaware                                      91-1819974
(State or other jurisdiction of              (I.R.S Employer Identification No.)
incorporation or organization)
    
                                     6799
           (Primary Standard Industrial Classification Code Number)
     
                          105 First Avenue Southwest
                         Aberdeen, South Dakota 57401
                                (605) 622-4400

  (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)

                             A. Norgrin Sanderson
                          105 First Avenue Southwest
                         Aberdeen, South Dakota 57401
                                (605) 622-4400
(Name, address, including zip code, and telephone number, including area code,
                             of agent for service)

                                  COPIES TO:
     Timothy S. Hearn, Esq.                        David M. Reicher, Esq.
      Dorsey & Whitney LLP                            Foley & Lardner
     Pillsbury Center South                            Firstar Center
     220 South Sixth Street                      777 East Wisconsin Avenue
     Minneapolis, Minnesota                   Milwaukee, Wisconsin 53202-5367
         (612) 340-7802                                (414) 297-5763

                               -------------------

  Approximate date of commencement of proposed sale to the public:  As soon as
practicable after the effective date of this Registration Statement.

    
<TABLE> 
<CAPTION> 
                               CALCULATION OF REGISTRATION FEE
====================================================================================================
                                                         Proposed        Proposed   
         Title of Each                    Amount         Maximum          Maximum         Amount of
      Class of Securities                 to be       Offering Price     Aggregate      Registration
       to be Registered                 Registered      Per Share*     Offering Price       Fee+
- ----------------------------------------------------------------------------------------------------
<S>                                    <C>            <C>             <C>             <C>  
Student Loan Asset-Backed Callable
      Notes, Series 1997-1             $923,470,000        100%        $923,470,000     $279,840
====================================================================================================
</TABLE>  
* Estimated solely for purposes of calculating the registration fee pursuant to
  Rule 457.
+ Of this fee, $303 was paid previously, and $279,537 is being submitted 
  herewith.      

  The Registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until the Registrant shall file
a further amendment which specifically states that this Registration Statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.
<PAGE>
 
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+                                                                              +
+INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A         +
+REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE   +
+SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY  +
+OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT        +
+BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR   +
+THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE      +
+SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE    +
+UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF  +
+ANY SUCH STATE.                                                               +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
                  
               SUBJECT TO COMPLETION, DATED OCTOBER 17, 1997

                               $923,470,000 

                       EDUCATION LOANS INCORPORATED     
             
           STUDENT LOAN ASSET-BACKED CALLABLE NOTES, SERIES 1997-1 
                                CONSISTING OF 

 $274,900,000 TAX EXEMPT AUCTION RATE STUDENT LOAN ASSET-BACKED CALLABLE NOTES,
                      SENIOR SERIES 1997-1A THROUGH E 

  $24,055,000 TAX EXEMPT FIXED RATE STUDENT LOAN ASSET-BACKED CALLABLE NOTES,
                           SENIOR SERIES 1997-1F 

  $107,500,000 TAXABLE AUCTION RATE STUDENT LOAN ASSET-BACKED CALLABLE NOTES,
                        SENIOR SERIES 1997-1G AND H 

   $424,600,000 TAXABLE LIBOR RATE STUDENT LOAN ASSET-BACKED CALLABLE NOTES,
                        SENIOR SERIES 1997-1I AND J 

  $33,215,000 TAX EXEMPT FIXED RATE STUDENT LOAN ASSET-BACKED CALLABLE NOTES,
                        SUBORDINATE SERIES 1997-1K 

    $59,200,000 TAXABLE LIBOR RATE STUDENT LOAN ASSET-BACKED CALLABLE NOTES,
                        SUBORDINATE SERIES 1997-1L     
 
                                  ----------
   
  Education Loans Incorporated (formerly known as Student Loan Finance
Corporation), a South Dakota nonprofit corporation (the "Original Issuer"), is
offering $923,470,000 aggregate principal amount of its Student Loan Asset-
Backed Callable Notes, Series 1997-1 (the "Series 1997-1 Notes"). In connection
with an election to be made by the Original Issuer under Section 150(d)(3) of
the Internal Revenue Code of 1986, as amended, Education Loans Incorporated, a
separate, newly organized Delaware corporation (the "Corporation"), will,
immediately upon the issuance of the Series 1997-1 Notes, assume all of the
Original Issuer's liabilities and obligations with respect to the Notes, and
the Original Issuer will be released from all such liabilities and obligations.
See "The Original Issuer" and "The Corporation" herein.     
                                                
                                             (cover continued on next page)     
   
  PROSPECTIVE INVESTORS IN THE SERIES 1997-1 NOTES SHOULD CONSIDER THE
DISCUSSION OF CERTAIN MATERIAL FACTORS SET FORTH UNDER "RISK FACTORS" ON PAGE
32 OF THIS PROSPECTUS.     
 
                                  ----------
    
 THESE SECURITIES HAVE NOT BEEN APPROVED  OR DISAPPROVED BY THE SECURITIES AND
   EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE SECU-
    RITIES  AND  EXCHANGE COMMISSION  OR  ANY STATE  SECURITIES  COMMISSION
      PASSED UPON  THE ACCURACY OR ADEQUACY OF THIS  PROSPECTUS. ANY REP-
        RESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.     
   
  The Series 1997-1 Notes will represent limited obligations of the
Corporation, payable solely from the Trust Estate created under the Indenture
and described herein. The Series 1997-1 Notes are not insured or guaranteed by
any government agency or instrumentality, by any affiliate of the Corporation
(including the Original Issuer), by any insurance company or by any other
person or entity. The Holders will have recourse to the Trust Estate pursuant
to the Indenture, but will not have recourse to any other assets of the
Corporation or the Original Issuer. The Corporation, moreover, will have no
significant assets available to make payment on the Series 1997-1 Notes other
than the Trust Estate pledged as collateral for the Notes under the Indenture.
    
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<TABLE>   
<CAPTION>
                                                                                          PROCEEDS TO
                                                              PRICE TO     UNDERWRITING    ORIGINAL
                                                               PUBLIC        FEE (1)       ISSUER (2)
- -----------------------------------------------------------------------------------------------------
<S>                                                        <C>            <C>            <C>
Tax Exempt Auction Rate Series 1997-1 Senior Notes.......           %          .   %          .   %
- -----------------------------------------------------------------------------------------------------
Tax Exempt Fixed Rate Series 1997-1 Senior Notes.........           %          .   %          .   %
- -----------------------------------------------------------------------------------------------------
Taxable Auction Rate Series 1997-1 Senior Notes..........           %          .   %          .   %
- -----------------------------------------------------------------------------------------------------
Taxable LIBOR Rate Series 1997-1 Senior Notes............           %          .   %          .   %
- -----------------------------------------------------------------------------------------------------
Tax Exempt Fixed Rate Series 1997-1 Subordinate Notes....           %          .   %          .   %
- -----------------------------------------------------------------------------------------------------
Taxable LIBOR Rate Series 1997-1 Subordinate Notes.......           %          .   %          .   %
- -----------------------------------------------------------------------------------------------------
Total....................................................   $              $              $
- -----------------------------------------------------------------------------------------------------
</TABLE>    
   
(1) SLFC has agreed to indemnify the Underwriters against certain liabilities,
    including liabilities under the Securities Act of 1933, as amended.     
   
(2) Before deducting expenses payable by the Original Issuer, estimated to be
    $1,830,000.     
 
                                  ----------
   
  As a result of the transfer requirements described herein, the Auction Rate
Series 1997-1 Senior Notes will not be freely transferable, which may limit the
liquidity and marketability of Auction Rate Series 1997-1 Senior Notes and
therefore may not yield a Noteholder the best possible price for an Auction
Rate Series 1997-1 Senior Note. The ratings of the Auction Rate Series 1997-1
Senior Notes by the Rating Agencies will not address the market liquidity of
such Notes.     
   
  The Series 1997-1 Notes are offered by the Underwriters subject to prior
sale, when, as and if issued to the Underwriters. The Underwriters reserve the
right to withdraw, cancel or modify such offer and to reject orders in whole or
in part. It is expected that delivery of the Series 1997-1 Notes will be made
in book-entry-only form through the Same Day Funds Settlement System of The
Depository Trust Company and also Cedel Bank, societe anonyme or the Euroclear
System on or about November 5, 1997.     
       
         
             SMITH BARNEY INC. 

                     FBS INVESTMENT SERVICES, INC. 
                     AN OPERATING DIVISION
                     OF U.S. BANCORP
                     INVESTMENTS, INC.
                    
DOUGHERTY SUMMIT SECURITIES LLC         MILLER & SCHROEDER FINANCIAL, INC. 

NORWEST INVESTMENT SERVICES, INC. 
                              
                               SALOMON BROTHERS INC     
   
The date of this Prospectus is October   , 1997.     
<PAGE>
 
(continued from previous page)


     The Series 1997-1 Notes are to be issued in twelve series designated as Tax
Exempt Auction Rate Student Loan Asset-Backed Callable Notes, Senior Series
1997-1A through 1997-1E (the "Tax Exempt Auction Rate Series 1997-1 Senior
Notes"), Tax Exempt Fixed Rate Student Loan Asset-Backed Callable Notes, Senior
Series 1997-1F (the "Tax Exempt Fixed Rate Series 1997-1 Senior Notes"), Taxable
Auction Rate Student Loan Asset-Backed Callable Notes, Senior Series 1997-1G and
1997-1H (the "Taxable Auction Rate Series 1997-1 Senior Notes"), Taxable LIBOR
Rate Student Loan Asset-Backed Callable Notes, Senior Series 1997-1I and 1997-1J
(the "Taxable LIBOR Rate Series 1997-1 Senior Notes"), Tax Exempt Fixed Rate
Student Loan Asset-Backed Callable Notes, Subordinate Series 1997-1K (the "Tax
Exempt Fixed Rate Series 1997-1 Subordinate Notes"), and Taxable LIBOR Rate
Student Loan Asset-Backed Callable Notes, Subordinate Series 1997-1L (the
"Taxable LIBOR Rate Series 1997-1 Subordinate Notes").  See "Description of
Series 1997-1 Notes" herein.

     The rights of the Holders of Tax Exempt Fixed Rate Student Loan Asset-
Backed Notes, Subordinate Series 1997-1K and Taxable LIBOR Rate Student Loan
Asset-Backed Notes, Subordinate Series 1997-1L to receive payments with respect
to the Notes and to direct remedies upon default will be subordinated to such
rights of the Series 1997-1 Senior Noteholders and any other Senior
Beneficiaries to the extent described in this Prospectus.  See "Source of
Payment and Security for the Notes -- Priorities."
    
     The Tax Exempt Auction Rate Series 1997-1 Senior Notes, the Tax Exempt
Fixed Rate Series 1997-1 Senior Notes, the Taxable Auction Rate Series 1997-1
Senior Notes, the Taxable LIBOR Rate Series 1997-1 Senior Notes, the Tax Exempt
Fixed Rate Series 1997-1 Subordinate Notes and the Taxable LIBOR Rate Series
1997-1 Subordinate Notes will be issued in the initial aggregate principal
amounts of $274,900,000, $24,055,000, $107,500,000, $424,600,000, $33,215,000
and $59,200,000, respectively. The Series 1997-1 Notes will be issued pursuant
to an Indenture of Trust dated as of July 1, 1997 (as amended and supplemented
from time to time, the "Indenture") from the Original Issuer to First Bank
National Association, as trustee (together with any successor and any other
corporation which may be substituted in its place pursuant to the Indenture, the
"Trustee").  The Series 1997-1 Notes will be payable from and secured by: (i)
Financed Student Loans (which are loans for post-secondary education originated
or acquired with moneys held under the Indenture) and moneys due or paid
thereunder after the applicable date of acquisition or origination; (ii) funds
on deposit in certain trust funds and accounts held under the Indenture
(including investment earnings thereon); and (iii) rights of the Corporation in
and to certain agreements, including the Servicing Agreement, the Student Loan
Purchase Agreements and the Guarantee Agreements, as the same relate to Financed
Student Loans (as more specifically described herein, the "Trust Estate").  See
"Prospectus Summary -- Trust Estate" and "Source of Payment and Security for the
Notes --General".  At the time of acquisition or origination from moneys held
under the Indenture, Student Loans are required to meet certain eligibility
criteria described herein, and upon acquisition or origination such Student
Loans are referred to as Financed Eligible Loans.  See "Glossary of Certain
Defined Terms".  The initial Financed Eligible Loans have been acquired by the
Original Issuer pursuant to its programs of purchasing Student Loans from
lenders.  Additional Financed Eligible Loans are expected to be originated or
acquired by the Trustee on behalf of the Corporation.  The Corporation will
contract with Student Loan Finance Corporation, a newly organized South Dakota
corporation ("SLFC"), to provide origination, acquisition, administration and
collection services with respect to the Financed Student Loans and to perform
certain of the Corporation's obligations under the Indenture (referred to in
such capacities as the Servicer).  See "The Servicer" and "Certain Relationships
Among Financing Participants" herein.     

     The Series 1997-1 Notes are subject to optional and special call for
redemption and prepayment as more fully described herein.  See "Description of
Series 1997-1 Notes" herein.
    
     The Tax Exempt Auction Rate Series 1997-1 Senior Notes and the Taxable
Auction Rate Series 1997-1 Senior Notes (collectively, the "Auction Rate Series
1997-1 Senior Notes") will be issued in the series and respective principal
amounts set forth in the table below, and will bear interest at the respective
Initial Interest Rates described     
         
                                                  (cover continued on next page)

                                      -2-
<PAGE>
 
(continued from previous page)

    
herein during the respective Initial Interest Periods, being the periods from
the Date of Issuance to, but not including, the respective Initial Interest Rate
Adjustment Dates set forth in the following table:     

    
<TABLE>
<CAPTION>
                                                Initial Interest
                 Series    Principal Amount  Rate Adjustment Dates
                ---------  ----------------  ---------------------
                <S>        <C>               <C>
                1997-1A      $74,900,000        December 4, 1997
                1997-1B       50,000,000        December 11, 1997
                1997-1C       50,000,000        December 18, 1997
                1997-1D       50,000,000        December 30, 1997
                1997-1E       50,000,000         January 6, 1998
                1997-1G       53,500,000        December 8, 1997
                1997-1H       54,000,000        December 15, 1997
</TABLE>    
    
After the Initial Interest Periods, interest on each series of the Auction Rate
Series 1997-1 Senior Notes will accrue at the Auction Rate with respect thereto,
determined from time to time pursuant to the applicable Auction Procedures
described herein. Interest on the Tax Exempt Auction Rate Series 1997-1 Senior
Notes will be paid on each June 1 and December 1, commencing December 1, 1997.
Interest on the Taxable Auction Rate Series 1997-1 Senior Notes will be paid on
the first Business Day following the expiration of each respective Auction
Period.  The Auction Rate Series 1997-1 Senior Notes will mature June 1, 2020.
See "Terms of the Tax Exempt Auction Rate Series 1997-1 Senior Notes" and "Terms
of the Taxable Auction Rate Series 1997-1 Senior Notes."     

     The purpose of the Auction Procedures is to set the interest rates on the
Auction Rate Series 1997-1 Notes.  By purchasing Auction Rate Series 1997-1
Senior Notes, whether in an Auction (as defined herein) or otherwise, each
purchaser will be deemed to have agreed: (i) to participate in Auctions on the
terms described herein, and (ii) so long as the beneficial ownership of the
Auction Rate Series 1997-1 Senior Notes is maintained in book-entry form, to
sell, transfer or otherwise dispose of the Auction Rate Series 1997-1 Senior
Notes only pursuant to a bid or a sell order in an Auction, or to or through a
specified broker-dealer (initially, Smith Barney Inc.); provided, that in the
case of any transfer other than one pursuant to an Auction, either the owner of
the Auction Rate Series 1997-1 Senior Notes so transferred, its participant or a
specified broker-dealer advises the Auction Agent (as defined herein) of such
transfer.  Broker-Dealer fees (which are based on the Broker-Dealer fee rate
specified in the Indenture) are paid by the Auction Agent from moneys furnished
to it by the Corporation or the Trustee from amounts available therefor under
the Indenture.  Noteholders do not pay additional fees and commissions in
disposing of Auction Rate Series 1997-1 Notes.  See "Auction of the Auction Rate
Series 1997-1 Senior Notes" herein.

     The Tax Exempt Fixed Rate Series 1997-1 Senior Notes will mature on the
dates, and in the respective principal amounts, and will bear interest at the
respective rates per annum, set forth in the following table:
    
<TABLE>
<CAPTION>

                Maturity Date   Principal Amount  Interest Rate
               ---------------  ----------------  --------------
               <S>              <C>               <C>
                June 1, 2010      $14,270,000         ____%
                June 1, 2020        9,785,000         ____
</TABLE>     

Interest on the Tax Exempt Fixed Rate Series 1997-1 Senior Notes will be payable
on each June 1 and December 1, commencing December 1, 1997.  See "Terms of the
Tax Exempt Fixed Rate Series 1997-1 Senior Notes."
    
     The Taxable LIBOR Rate Series 1997-1 Senior Notes will be issued in the
series and respective principal amounts, and will mature on the respective
dates, set forth in the table below:     
         
                                                  (cover continued on next page)

                                      -3-
<PAGE>
 
(continued from previous page)
    
<TABLE>
<CAPTION>

                   Series    Principal Amount  Maturity Date
                  ---------  ----------------  -------------
                  <S>        <C>               <C>
                  1997-1I      $209,000,000    June 1, 2002
                  1997-1J       215,600,000    June 1, 2020
</TABLE>     
    
Interest on the Taxable LIBOR Rate Series 1997-1 Senior Notes will be payable
monthly on the first day of each month, commencing December 1, 1997.  The
Taxable LIBOR Rate Series 1997-1 Senior Note Interest Rate with respect to each
series of Taxable LIBOR Rate Series 1997-1 Senior Notes will be determined by
the Trustee monthly as described herein to equal the One-Month LIBOR plus ____%
per annum with respect to the Series 1997-1I Notes and the One-Month LIBOR plus
____% per annum with respect to the Series 1997-1J Notes.  See "Terms of the
Taxable LIBOR Rate Series 1997-1 Senior Notes."     

     The Tax Exempt Fixed Rate Series 1997-1 Subordinate Notes will bear
interest at the rate of __% per annum, payable on each June 1 and December 1,
commencing December 1, 1997.  The Tax Exempt Fixed Rate Series 1997-1
Subordinate Notes will mature June 1, 2020.  See "Terms of the Tax Exempt Fixed
Rate Series 1997-1 Subordinate Notes."
    
     Interest on the Taxable LIBOR Rate Series 1997-1 Subordinate Notes will be
payable monthly on the first day of each month, commencing December 1, 1997. The
Taxable LIBOR Rate Series 1997-1 Subordinate Note Interest Rate will be
determined by the Trustee monthly as described herein to equal the One-Month
LIBOR plus __% per annum. The Taxable LIBOR Rate Series 1997-1 Subordinate Notes
will mature June 1, 2020. See "Terms of the Taxable LIBOR Rate Series 1997-1
Subordinate Notes."    

     Principal payments on Financed Student Loans are not anticipated to be used
to retire principal of the Taxable Auction Rate Series 1997-1 Senior Notes until
all Taxable LIBOR Rate Series 1997-1 Notes have been paid in full, and principal
of the Series 1997-1J Notes will not be paid from principal payments on Financed
Student Loans until the Series 1997-1I Notes have been paid in full.

     The Indenture authorizes the issuance of other Notes ("Additional Notes")
in the future, which Additional Notes may be issued on a parity basis (as to
payment and security) with the Series 1997-1 Senior Notes or with the Series
1997-1 Subordinate Notes or on a subordinate basis to all such Notes.  The
Series 1997-1 Notes and any Additional Notes are collectively referred to herein
as the "Notes."  Any Additional Notes will not be offered or sold pursuant to
this Prospectus.

     In the opinion of Bond Counsel, under existing laws, regulations, rulings
and decisions, interest on the Tax Exempt Series 1997-1 Notes is not includable
in the gross income of the owners thereof for federal income tax purposes.
Interest on the Tax Exempt Series 1997-1 Notes is an item of tax preference
which is included in alternative minimum taxable income for purposes of the
federal alternative minimum tax applicable to all taxpayers, and is includable
in certain other taxes imposed upon corporations.  For a more detailed
description of the tax status of the interest on the Tax Exempt Series 1997-1
Notes, Bond Counsel's opinion with respect thereto (including its reliance on
the Original Issuer's, SLFC's and the Corporation's compliance with covenants
made by them to satisfy certain requirements of the Internal Revenue Code of
1986, as amended) and certain income tax consequences of Tax Exempt Series 1997-
1 Note ownership, see "Tax Matters -- Tax Exempt Series 1997-1 Notes."

     Neither the Original Issuer nor the Corporation has authorized any offer of
Series 1997-1 Notes to the public in the United Kingdom within the meaning of
the Public Offers of Securities Regulations 1995 (the "U.K. Regulations").  The
Series 1997-1 Notes may not lawfully be offered or sold to persons in the United
Kingdom
                                                  (cover continued on next page)

                                      -4-
<PAGE>
 
(continued from previous page)
         

except in circumstances which do not result in an offer to the public in the
United Kingdom within the meaning of the U.K. Regulations or otherwise are in
compliance with all applicable provisions of the U.K. Regulations.

     Certain persons participating in this offering may engage in transactions
which stabilize, maintain or otherwise affect the price of the Series 1997-1
Notes, including over-allotment, stabilizing transactions, syndicate covering
transactions and penalty bids.  See "Plan of Distribution" herein.

     There is currently no secondary market for the Series 1997-1 Notes and
there is no assurance that one will develop.  The Underwriters expect, but will
not be obligated, to make a market in the Series 1997-1 Notes.  There is no
assurance that such a market will develop or, if such a market does develop,
that such market will continue.  The Series 1997-1 Notes will not be listed on
any national securities exchange or quoted on any inter-dealer quotation system.

     It is a condition of issuance of the Series 1997-1 Notes that Moody's
Investors Service, Inc. rate the Series 1997-1 Senior Notes "Aaa" and the Series
1997-1 Subordinate Notes at least "A3" and that Fitch Investors Service, L.P.
rate the Series 1997-1 Senior Notes "AAA" and the Series 1997-1 Subordinate
Notes at least "A".  See "Ratings of the Series 1997-1 Notes."

     Upon receipt of a request by an investor who has received an electronic
Prospectus from any Underwriter or a request by such investor's representative
within the period during which there is an obligation to deliver a Prospectus,
such Underwriter will promptly deliver, or cause to be delivered, without
charge, to such investor a paper copy of the Prospectus.

                                      -5-
<PAGE>
 
                             AVAILABLE INFORMATION

     The Corporation has filed a Registration Statement under the Securities Act
of 1933, as amended (the "1933 Act"), with the Securities and Exchange
Commission (the "Commission") with respect to the Series 1997-1 Notes. The
Registration Statement and amendments thereof and the exhibits thereto, as well
as certain reports referred to below under "Reports to Noteholders" and other
information, are available for inspection without charge at the public reference
facilities maintained by the Commission at 450 Fifth Street, N.W., Washington,
D.C. 20549; 7 World Trade Center, 13th Floor, New York, New York 10048; and
Northwestern Atrium Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661-2511. Copies of the Registration Statement and amendments thereof
and exhibits thereto may be obtained from the Public Reference Section of the
Commission, 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates.
In addition, the Commission maintains a World Wide Web site that contains
reports, proxy and information statements and other information regarding
registrants, such as the Corporation, that file electronically with the
Commission at the following address: (http://www.sec.gov).


                             REPORTS TO NOTEHOLDERS

     Monthly unaudited reports concerning the Notes and the Trust Estate (the
"Monthly Servicing Reports"), prepared by the Servicer, will be provided to the
Noteholders as required by the Indenture. The Series 1997-1 Notes will be issued
in book-entry form and registered in the name of Cede & Co. ("Cede & Co."), the
nominee of The Depository Trust Company, New York, New York ("DTC"). Unless and
until definitive Notes are issued (which will occur under the limited
circumstances described herein) all Monthly Servicing Reports will be provided
to Cede & Co., as the sole Holder of the Notes.  The receipt by a beneficial
owner of a Series 1997-1 Note of any Monthly Servicing Report will depend on
Cede & Co. forwarding such report to the appropriate Participant or Indirect
Participant of DTC, and such Participant or Indirect Participant then forwarding
such report to the beneficial owner.  See "Description of Series 1997-1 Notes --
Book-Entry-Only System" herein.  In addition, at the request of any beneficial
owner of Series 1997-1 Notes, the Trustee will mail Monthly Servicing Reports
directly to such beneficial owner.  The Corporation will file with the
Commission such periodic reports as are required under the Securities Exchange
Act of 1934, as amended (the "Exchange Act") and the rules and regulations of
the Commission thereunder, and will suspend the filing of such reports at its
option if not so required.  In accordance with the Exchange Act and such rules
and regulations, the Corporation expects that its obligation to file such
reports will be terminated after June 30, 1998.

                                      -6-
<PAGE>
 
                               PROSPECTUS SUMMARY
    
     The following summary is qualified in its entirety by reference to the
detailed information appearing elsewhere in this Prospectus. Capitalized terms
used herein and not defined shall have the respective meanings assigned to them
under "Glossary of Certain Defined Terms" beginning on page 173 of this
Prospectus.     

Issuer              The Series 1997-1 Notes will be issued by Education Loans
                    Incorporated, a South Dakota nonprofit corporation formerly
                    known as Student Loan Finance Corporation (the "Original
                    Issuer"). The Original Issuer is a corporation described in
                    Section 150(d) of the Code. Section 150(d) permits certain
                    nonprofit corporations (such as the Original Issuer) to
                    finance the acquisition of Student Loans made under the
                    Higher Education Act by issuing obligations, the interest on
                    which is not includable in the gross income of the owners
                    thereof for federal income tax purposes. In connection with
                    the Original Issuer's election under Section 150(d)(3) of
                    the Code to terminate its status as a corporation described
                    in Section 150(d) following the issuance of the Series 1997-
                    1 Notes, the Original Issuer will issue the Series 1997-1
                    Notes and then immediately transfer its interest in the
                    Trust Estate (see "Trust Estate" below) and be released from
                    all obligations with respect to the Notes and under the
                    Indenture.

                    Immediately following the issuance of the Series 1997-1
                    Notes, the Original Issuer will transfer all of its student
                    loans (including its rights in Financed Student Loans),
                    student loan acquisition and servicing operations and
                    physical facilities, together with certain other assets
                    (including the Original Issuer's interest in the other
                    assets comprising the Trust Estate) to Student Loan Finance
                    Corporation, a newly organized South Dakota corporation and
                    wholly-owned subsidiary of the Original Issuer ("SLFC"), and
                    SLFC will assume all of the Original Issuer's obligations
                    with respect to the Notes, the Indenture, the Trust Estate
                    and all related contracts. See "The Servicer" herein.

                    Immediately upon the transfer of the Original Issuer's
                    interest in the Trust Estate to SLFC, SLFC will assign such
                    interest in the Trust Estate to Education Loans
                    Incorporated, a separate, newly organized Delaware
                    corporation (the "Corporation"), which will assume all of
                    the obligations of the Original Issuer with respect to the
                    Notes and under the Indenture. In connection with these
                    assignments and assumptions, SLFC and the Corporation will
                    not issue new Notes to the Holders of the Series 1997-1
                    Notes in exchange for those issued by the Original Issuer.
                    Thus, the securities offered by this Prospectus are
                    obligations of the issuer under the Indenture, which
                    initially will be the Original Issuer but immediately after
                    the issuance thereof will be the Corporation (and not the
                    Original Issuer). Although the Original Issuer and the
                    Corporation initially will have the same name, they are
                    different entities. Because all functions and obligations of
                    the issuer of the Series 1997-1 Notes under the Indenture
                    will immediately be assumed by the Corporation, discussions
                    of those functions and obligations in this Prospectus
                    generally refer to the Corporation, notwithstanding that the
                    Series 1997-1 Notes will actually be issued by the Original
                    Issuer.

                    Following the transfer described above, the Original Issuer
                    will have no further obligations or liabilities with respect
                    to the Notes or otherwise under the Indenture. It also will
                    change its name to Great Plains Education Foundation, Inc.
                    and continue to exist, though it will change its purposes.
                    Section 150(d)(3) of the Code requires, however, that it
                    continue to be an organization described in Section
                    501(c)(3) of the Code. A Section 501(c) organization must be
                    organized and operated exclusively for certain purposes
                    specified in the Code, including charitable or educational
                    purposes, and

                                      -7-
<PAGE>
 
                    no part of its net earnings may inure to the benefit of any
                    private individual or shareholder. The Original Issuer
                    expects that its new purposes following the transfer will be
                    charitable or educational. See "The Original Issuer", "The
                    Corporation" and "Certain Relationships Among Financing
                    Participants" herein.
                        
                    As of September 30, 1997, $912,425,000 aggregate principal
                    amount of the Original Issuer's bonds and notes were
                    outstanding, bearing interest at rates per annum between
                    3.75% and 7.85%, and maturing from August 1, 1998 through
                    August 1, 2020. A portion of the proceeds of the Series 
                    1997-1 Notes will be used to refund the entire outstanding
                    principal amount of such bonds and notes, which have been
                    issued to finance the Original Issuer's Student Loan
                    program.    

Trust Estate        The Trust Estate will consist of: (i) Financed Student
                    Loans, as described below, and moneys payable with respect
                    thereto after their respective dates of acquisition or
                    origination from moneys under the Indenture; (ii) moneys and
                    investment securities in the Funds and Accounts held by the
                    Trustee under the Indenture; (iii) rights of the Corporation
                    in and to the Servicing Agreement, the Student Loan Purchase
                    Agreements and the Guarantee Agreements, as the same relate
                    to Financed Student Loans, and (iv) the rights of the
                    Corporation under certain other related contracts.
    
Securities Offered  The Series 1997-1 Notes are to be issued in twelve series,
                    designated as Tax Exempt Auction Rate Student Loan Asset-
                    Backed Callable Notes, Senior Series 1997-1A through 1997-1E
                    (the "Tax Exempt Auction Rate Series 1997-1 Senior Notes"),
                    Tax Exempt Fixed Rate Student Loan Asset-Backed Callable
                    Notes, Senior Series 1997-1F (the "Tax Exempt Fixed Rate
                    Series 1997-1 Senior Notes"), Taxable Auction Rate Student
                    Loan Asset-Backed Callable Notes, Senior Series 1997-1G and
                    1997-1H (the "Taxable Auction Rate Series 1997-1 Senior
                    Notes"), Taxable LIBOR Rate Student Loan Asset-Backed
                    Callable Notes, Senior Series 1997-1I and 1997-1J (the
                    "Taxable LIBOR Rate Series 1997-1 Senior Notes"), Tax Exempt
                    Fixed Rate Student Loan Asset-Backed Callable Notes,
                    Subordinate Series 1997-1K (the "Tax Exempt Fixed Rate
                    Series 1997-1 Subordinate Notes"), and Taxable LIBOR Rate
                    Student Loan Asset-Backed Callable Notes, Subordinate Series
                    1997-1L (the "Taxable LIBOR Rate Series 1997-1 Subordinate
                    Notes"). See "Description of Series 1997-1 Notes" herein.
                    The original principal amounts of the Tax Exempt Auction
                    Rate Series 1997-1 Senior Notes, the Tax Exempt Fixed Rate
                    Series 1997-1 Senior Notes, the Taxable Auction Rate Series
                    1997-1 Senior Notes, the Taxable LIBOR Rate Series 1997-1
                    Senior Notes, the Tax Exempt Fixed Rate Series 1997-1
                    Subordinate Notes and the Taxable LIBOR Rate Series 1997-1
                    Subordinate Notes shall be $274,900,000, $24,055,000,
                    $107,500,000, $424,600,000, $33,215,000 and $59,200,000,
                    respectively. The Series 1997-1 Subordinate Notes are
                    subordinated in certain respects to the Series 1997-1 Senior
                    Notes and any other Senior Obligations, as more fully
                    described herein. The Series 1997-1 Notes will be issued
                    pursuant to the Indenture as hereinafter described.      

Risk Factors        There are material risks associated with an investment in
                    the Series 1997-1 Notes. See "Risk Factors". The material
                    risks include:

                    .  the limited recourse nature of the Series 1997-1 Notes
                       and the limited assets available for their payment

                    .  the subordination of the Series 1997-1 Subordinate Notes

                                      -8-
<PAGE>

                    .  the risk that failure to comply with Student Loan
                       origination and servicing procedures may result in loss
                       of Guarantee Payments

                    .  the lack of recourse against the Original Issuer for any
                       failure to comply with Student Loan origination and
                       servicing procedures

                    .  the risk of changes in law adversely affecting the
                       Federal Family Education Loan Program and the Financed
                       Student Loans

                    .  the risk that competition from the Federal Direct Student
                       Loan Program may result in higher servicing costs,
                       reduced Student Loan values and higher prepayments of
                       Financed Student Loans

                    .  the Corporation's right to issue Additional Notes without
                       the consent of Noteholders

                    .  the risk that the interest rates on Financed Student
                       Loans may be insufficient to cover the interest on
                       certain Series 1997-1 Notes due to differences in indexes
                       or to borrower incentive programs

                    .  risks associated with changing assets in the Trust Estate
                       and the variability of the actual cash flows provided by
                       such assets

                    .  the Original Issuer's and Corporation's reliance on
                       representations of Lenders as to qualification of
                       Financed Eligible Loans

                    .  the possible inability of Lenders to honor their
                       repurchase obligations under Student Loan Purchase
                       Agreements

                    .  the risk that adverse regional economic conditions could
                       affect geographically concentrated borrowers' ability to
                       repay Financed Student Loans
                           
                    .  the risk of loss of the tax exemption of interest on the
                       Tax Exempt Series 1997-1 Notes     

                    .  risks associated with the insolvency of the Original
                       Issuer, SLFC, the Corporation or Lenders

                    .  the risk that failure to comply with the Original
                       Issuer's Plan for Doing Business may result in a loss of
                       Special Allowance Payments

                    .  the risk that Guarantee Payments, interest subsidy
                       payments and Special Allowance Payments with respect to
                       Financed Student Loans could be offset against
                       obligations with respect to other Student Loans held
                       under the same lender number

                    .  the risk of the Trustee's security interest in the Trust
                       Estate being defeated

                    .  risks associated with the failure to comply with consumer
                       protection laws

                                      -9-
<PAGE>
 
                    .  the possibility that Series 1997-1 Noteholders may be
                       unable to reinvest amounts received from calls for
                       redemption or prepayments of the Series 1997-1 Notes
                       except at lower yields

                    .  the possible inability of Guarantee Agencies to make
                       Guarantee Payments

                    .  the relatively greater risk of prepayment of the Series
                       1997-1I Notes and the Series 1997-1J Notes

                    .  the possible insufficiency of Financed Student Loans and
                       other Trust Estate assets to provide for payment of all
                       Notes

                    .  risks associated with the acquisition of investment
                       agreements 

                    .  the risk that ratings of the Series 1997-1 Notes may be
                       reduced

                    .  the limited liquidity of the Series 1997-1 Notes

                    .  risks associated with Swap Agreements that the
                       Corporation may enter into in the future

                    .  the effect of book-entry registration
 
Payment of Interest
on Series 1997-1
Notes
 
Tax Exempt          The Tax Exempt Fixed Rate Series 1997-1 Senior Notes       
Fixed Rate          maturing on the dates set forth below will bear interest at
Series 1997-1       the respective rates per annum set forth below, payable on 
Senior Notes        each June 1 and December 1, commencing December 1, 1997, to
                    the Holders thereof as of the fifteenth day of the month   
                    preceding the Interest Payment Date:                        
                                                                                
   
                               Maturity Date      Interest Rate
                               -------------      ------------
                               June 1, 2010           ____%
                               June 1, 2020           ____

Tax Exempt          The Series 1997-1A, 1997-1B, 1997-1C, 1997-1D and 1997-1E   
Auction             Notes will bear interest at initial rates of _____%,_____%, 
Rate Series 1997-1  _____%, _____%, and _____% per annum, respectively, to the  
Senior Notes        respective Initial Interest Rate Adjustment Dates, which    
                    will be December 4, 1997 for the Series 1997-1A Notes,      
                    December 11, 1997 for the Series 1997-1B Notes, December 18,
                    1997 for the Series 1997-1C Notes, December 30, 1997 for the
                    Series 1997-1D Notes, and January 6, 1998 for the Series    
                    1997-1E Notes.                                              
                                                                                
                    After the Initial Interest Period for the Tax Exempt Auction
                    Rate Series 1997-1 Senior Notes of each series, each
                    Interest Period will generally consist of 35 days, subject
                    to adjustment as set forth in "Auction of the Auction Rate
                    Series 1997-1 Senior Notes -Changes in Auction Terms -
                    Changes in Auction Period or Periods." The interest rates
                    for the Tax Exempt Auction Rate Series 1997-1 Senior Notes
                    will be reset at the Auction Rates pursuant to the Auction
                    Procedures described in "Auction of the Auction Rate    

                                      -10-
<PAGE>
 
                    Series 1997-1 Senior Notes - Auction Procedures" (but in no
                    event exceeding the Maximum Auction Rate, as defined
                    herein). See "Auction Procedures" below. Interest on the Tax
                    Exempt Auction Rate Series 1997-1 Senior Notes will be
                    payable on each June 1 and December 1, commencing December
                    1, 1997, to the Holders thereof as of the fifteenth day of
                    the month preceding the Interest Payment Date.
    
Taxable Auction     The Series 1997-1G and 1997-1H Notes will bear interest at  
Rate Series 1997-1  initial rates of _____% and _____% per annum, respectively, 
Senior Notes        to the respective Initial Interest Rate Adjustment Dates,   
                    which will be December 8, 1997 for the Series 1997-1G Notes
                    and December 15, 1997 for the Series 1997-1H Notes.         

                    After the Initial Interest Period for the Taxable Auction
                    Rate Series 1997-1 Senior Notes of each series, each
                    Interest Period will generally consist of 28 days, subject
                    to adjustment as set forth in "Auction of the Auction Rate
                    Series 1997-1 Senior Notes -Changes in Auction Terms -
                    Changes in Auction Period or Periods". The interest rates
                    for the Taxable Auction Rate Series 1997-1 Senior Notes will
                    be reset at the Auction Rates pursuant to the Auction
                    Procedures described in "Auction of the Auction Rate Series
                    1997-1 Senior Notes - Auction Procedures" (but in no event
                    exceeding the Maximum Auction Rate, as defined herein). See
                    "Auction Procedures" below. Interest on each series of
                    Taxable Auction Rate Series 1997-1 Senior Notes will be
                    payable on the first Business Day following the expiration
                    of each Auction Period for such series, to the Holders
                    thereof as of the Business Day next preceding each Auction
                    Date.    
 
Auction             The following summarizes certain procedures that will be
Procedures          used in determining the interest rates on the Auction Rate
                    Series 1997-1 Senior Notes. "Auction of the Auction Rate
                    Series 1997-1 Senior Notes - Auction Procedures" provides a
                    more detailed description of these procedures. Prospective
                    investors in the Auction Rate Series 1997-1 Senior Notes
                    should read carefully the following summary, along with the
                    more detailed description in "Auction of the Auction Rate
                    Series 1997-1 Senior Notes - Changes in Auction Terms -
                    Changes in Auction Period or Periods."

                    The interest rate on each series of Auction Rate Series 
                    1997-1 Senior Notes will be determined periodically
                    (generally, for periods ranging from 7 days to one year, and
                    initially 28 days, in the case of the Taxable Auction Rate
                    Series 1997-1 Senior Notes, or 35 days, in the case of the
                    Tax Exempt Auction Rate Series 1997-1 Senior Notes) by means
                    of a "Dutch auction." In this Dutch auction, investors and
                    potential investors submit orders through an eligible 
                    Broker-Dealer as to the principal amount of Auction Rate
                    Series 1997-1 Senior Notes such investors wish to buy, hold
                    or sell at various interest rates. The Broker-Dealers submit
                    their clients' orders to the Auction Agent, who processes
                    all orders submitted by all eligible Broker-Dealers and
                    determines the interest rate for the upcoming interest
                    period. The Broker-Dealers are notified by the Auction Agent
                    of the interest rate for the upcoming interest period and
                    are provided with settlement instructions relating to
                    purchases and sales of Auction Rate Series 1997-1 Senior
                    Notes.
   
Taxable LIBOR       The Taxable LIBOR Rate Series 1997-1 Senior Note Interest   
Rate Series 1997-1  Rate with respect to each series of Taxable LIBOR Rate      
Senior Notes        Series 1997-1 Senior Notes will be determined by the Trustee
                    monthly as described herein to equal the One-Month LIBOR   
                    plus ____% per annum with respect to the Series 1997-1I     
                    Notes and the One-Month LIBOR plus ____% per annum with     
                    respect to the Series 1997-1J Notes. Interest on each series
                    of the Taxable LIBOR Rate Series 1997-1 Senior Notes will be
                    payable monthly on the first day of each month, commencing  
                    December 1, 1997, to the Holders thereof as of the last     
                                                                                

                                      -11-
<PAGE>
     
                    Business Day preceding the Interest Payment Date. See "Terms
                    of the Taxable LIBOR Rate Series 1997-1 Senior Notes."

Tax Exempt Fixed    The Series 1997-1K Notes will bear interest at the rate of 
Rate Series         __% per annum, payable on each June 1 and December 1,      
1997-1              commencing December 1, 1997, to the Holders thereof as of  
Subordinate         the fifteenth day of the month preceding the Interest      
Notes               Payment Date.                                              
                                        
Taxable LIBOR       The Taxable LIBOR Rate Series 1997-1 Subordinate Note       
Rate Series         Interest Rate will be determined by the Trustee monthly as  
1997-1              described herein to equal the One-Month LIBOR plus __% per  
Subordinate         annum. Interest on the Taxable LIBOR Rate Series 1997-1     
Notes               Subordinate Notes will be payable monthly on the first day 
                    of each month, commencing December 1, 1997, to the Holders  
                    thereof as of the last Business Day preceding the Interest  
                    Payment Date. See "Terms of the Taxable LIBOR Rate Series   
                    1997-1 Subordinate Notes."     
                                                                                
Payment of
Principal on
Series 1997-1
Notes

Stated Maturity     The Stated Maturity dates and respective principal amounts
Dates               of the Tax Exempt Fixed Rate Series 1997-1 Senior Notes are
                    as follows:

   
                             Date            Principal Amount
                             ----            ----------------
 
                         June 1, 2010          $ 14,270,000
 
                         June 1, 2020          $  9,785,000     
 
                    The Stated Maturity date of the Series 1997-1I Notes is June
                    1, 2002.
                    
                    The Stated Maturity date of all other Series 1997-1 Notes is
                    June 1, 2020.
    
Optional Call for   At the Corporation's option, Auction Rate Series 1997-1
Redemption          Senior Notes of any series may be called for redemption on
                    any Interest Rate Adjustment Date or regularly scheduled
                    Interest Payment Date for such series, in whole or in part,
                    at a Redemption Price of 100% of Principal Amount of such
                    Notes to be redeemed, plus accrued interest thereon to the
                    Redemption Date.     
 
                    At the Corporation's option, Tax Exempt Fixed Rate Series
                    1997-1 Senior Notes and Tax Exempt Fixed Rate Series 1997-1
                    Subordinate Notes may be called for redemption at any time
                    on and after December 1, 2007, in whole or in part, at the
                    following respective Redemption Prices (expressed as
                    percentages of Principal Amount) plus accrued interest
                    thereon to the Redemption Date:
  
                                 Redemption Period
                               (both dates inclusive)           Redemption Price
                               ----------------------           ----------------
 
                    December 1, 2007, through November 30, 2008       102%
                    December 1, 2008, though November 30, 2009        101%
                    December 1, 2009 and thereafter                   100%

                                      -12-
                                             
<PAGE>

Prepayment of       Principal of the Taxable LIBOR Rate Series 1997-1 Notes     
Taxable LIBOR Rate  shall be prepaid on any Interest Payment Date from moneys   
Series              credited to the Retirement Account as hereinafter described.
1997-1 Notes        The Corporation is required to direct the Trustee to        
                    transfer to the Retirement Account from the Special
                    Redemption and Prepayment Account any moneys therein, up to
                    an amount equal to the Special Prepayment Amount, which the
                    Corporation has not determined are reasonably expected to be
                    required to be transferred to the Note Fund, the Rebate Fund
                    or the Reserve Fund prior to the next succeeding regularly
                    scheduled Interest Payment Date, provided no deficiencies
                    exist at the time of such transfer in the Note Fund, the
                    Rebate Fund or the Reserve Fund. See "Description of Flow of
                    Revenues in the Funds." Such prepayments of principal of
                    Taxable LIBOR Rate Series 1997-1 Notes shall, subject to the
                    Senior Asset Requirement, be allocated between the Taxable
                    LIBOR Rate Series 1997-1 Senior Notes and the Taxable LIBOR
                    Rate Series 1997-1 Subordinate Notes pro rata. Principal of
                    the Taxable LIBOR Rate Series 1997-1 Senior Notes so
                    allocated to be prepaid shall be applied to the Series 
                    1997-1I Notes so long as any such Notes remain Outstanding,
                    and thereafter to the Series 1997-1J Notes. Within a given
                    series of Taxable LIBOR Rate Series 1997-1 Notes, the
                    Principal Amount of such series to be prepaid shall be
                    allocated pro rata to the reduction of the Principal Amount
                    of all Notes of such series. The Senior Asset Requirement
                    requires the maintenance of certain ratios between the
                    Outstanding Principal Amounts of the Series 1997-1 Senior
                    Notes and the Series 1997-1 Subordinate Notes and the Value
                    of the assets of the Trust Estate following calls for
                    redemption and prepayments. In general, the Senior Asset
                    Requirement requires that the Senior Percentage is at least
                    110% and the Subordinate Percentage is at least 100%, though
                    each such percentage may be lowered under the conditions
                    prescribed in the Indenture. See "Description of Series 
                    1997-1 Notes -- Senior Asset Requirement," "Glossary of
                    Certain Defined Terms" and "Summary of the Indenture -- Call
                    for Redemption, Prepayment or Purchase of Notes; Senior
                    Asset Requirement".
                     
                    The Special Prepayment Amount is an amount, as of the last
                    day of any month, equal to the excess, if any, of (1) the
                    sum of (a) all payments received as of such last day with
                    respect to principal of Financed Student Loans credited to
                    the Series 1997-1 Taxable Acquisition Account, plus (b) the
                    amount of any Balances theretofore transferred from the
                    Series 1997-1 Taxable Acquisition Account to the Retirement
                    Account to redeem Taxable Auction Rate Series 1997-1 Senior
                    Notes which are called for redemption as described below
                    under "Call for Redemption of Auction Rate Series 1997-1
                    Notes and Fixed Rate Series 1997-1 Notes from Unused
                    Proceeds," minus (c) the aggregate amount of interest on
                    Financed Student Loans credited to the Series 1997-1 Taxable
                    Acquisition Account which has been capitalized after the
                    Financing thereof, minus (d) the principal component of the
                    repurchase price of Student Loans originally Financed from
                    Balances in Series 1997-1 Taxable Acquisition Account which
                    have been repurchased from a Guarantee Agency upon
                    rehabilitation of such Student Loans pursuant to the Higher
                    Education Act, over (2) the sum of (a) the aggregate amount
                    of all previous prepayments of the Principal Amount of all
                    Taxable LIBOR Rate Series 1997-1 Notes, plus (b) the
                    aggregate Principal Amount of Taxable LIBOR Rate Series 
                    1997-1 Notes to be prepaid on the next regularly scheduled
                    Interest Payment Date from Balances then on hand in the
                    Retirement Account. Payments described in clause (1)(a) of
                    the preceding sentence include, without limitation, any
                    prepayments by borrowers from the proceeds of a
                    consolidation loan made or acquired by the Trustee on behalf
                    of the Corporation or from any other sources, but exclude,
                    for this purpose, proceeds of the sale or other disposition
                    of Financed Student Loans to any Person other than a
                    Guarantee Agency, with respect to Guarantee payments, or a
                    Lender, with respect to the repurchase of Financed Student


                                      -13-
<PAGE>
 
                    Loans by such Lender pursuant to its repurchase obligation
                    under a Student Loan Purchase Agreement.
 
                    In general, this prepayment provision is intended to require
                    the Corporation to prepay Taxable LIBOR Rate Series 1997-1
                    Notes in amounts related to the amount of principal payments
                    received with respect to Student Loans Financed with
                    proceeds of the Taxable Series 1997-1 Notes in the
                    Acquisition Fund. See "Weighted Average Life of the Taxable
                    LIBOR Rate Series 1997-1 Notes" for a description of the
                    Corporation's projected schedule of such prepayments.
                    Because of the uncertainties relating to the timing of
                    receipt of principal of Student Loans expected to be
                    Financed with proceeds of the Taxable Series 1997-1 Notes,
                    the actual level of prepayments resulting therefrom cannot
                    be definitively stated. See "Risk Factors -- Holders of
                    Series 1997-1 Notes Which are Prepaid or Called for
                    Redemption Due to Accelerated Payments with respect to
                    Financed Student Loans May Have to Reinvest Amounts Received
                    From Prepayments or Calls for Redemption at a Lower Rate of
                    Return" and " -- The Average Life of the Series 1997-1 Notes
                    May Be Lengthened As a Result of Extension of Payments on
                    the Financed Student Loans".

Special Call for
Redemption
     
Call for            Tax Exempt Auction Rate Series 1997-1 Senior Notes of any  
Redemption of Tax   series, Tax Exempt Fixed Rate Series 1997-1 Senior Notes and
Exempt Auction      Tax Exempt Fixed Rate Series 1997-1 Subordinate Notes, may,
Rate Series 1997-1  at the Corporation's option, be called for redemption, in  
Senior Notes, Tax   whole or in part, at a Redemption Price of 100% of Principal
Exempt Fixed Rate   Amount of such Notes to be redeemed, plus accrued interest 
Series 1997-1       thereon to the Redemption Date, on any Interest Rate       
Senior Notes and    Adjustment Date or regularly scheduled Interest Payment Date
Tax Exempt Fixed    for such series occurring on or after December 1, 1998, from
Rate Series 1997-1  amounts transferred to the Series 1997-1 Tax Exempt        
Subordinate Notes   Retirement Sub-Account from the Series 1997-1 Tax Exempt   
from Excess         Surplus Sub-Account and the Series 1997-1 Tax Exempt Reserve
Revenues            Account. In general, such transfers are intended to allow  
                    the Corporation to call Tax Exempt Auction Rate Series 
                    1997-1 Senior Notes, Tax Exempt Fixed Rate Series 1997-1
                    Senior Notes and Tax Exempt Fixed Rate Series 1997-1
                    Subordinate Notes for redemption to the extent that revenues
                    allocable to the Tax Exempt Series 1997-1 Notes under the
                    Indenture exceed scheduled debt service payments on the Tax
                    Exempt Series 1997-1 Notes, payments on other Indenture
                    Obligations and other expenses payable under the Indenture.
                    See "Description of Series 1997-1 Notes -- Special Call for
                    Redemption -- From Moneys in the Surplus Account" and
                    "Summary of the Indenture -- Funds and Accounts -- Surplus
                    Fund" and " -- Reserve Fund".
                                         
Call for            Taxable Auction Rate Series 1997-1 Senior Notes of any     
Redemption of       series may, at the Corporation's option, be called for     
Taxable Auction     redemption, in whole or in part, at a Redemption Price of  
Rate Series 1997-1  100% of Principal Amount of such Notes to be redeemed, plus
Senior Notes from   accrued interest thereon to the Redemption Date, on any    
Excess Revenues     regularly scheduled Interest Payment Date for such series  
                    occurring on or after December 1, 1998, from amounts       
                    transferred to the Series 1997-1 Taxable Retirement Sub-    
                    Account from the Series 1997-1 Taxable Surplus Sub-Account  
                    and the Series 1997-1 Taxable Reserve Account. In general,  
                    such transfers are intended to allow the Corporation to call
                    Taxable Auction Rate Series 1997-1 Senior Notes for         
                    redemption to the extent that revenues under the Indenture  
                    allocable to Taxable Series 1997-1 Notes exceed scheduled   
                    debt service payments on the Taxable Series 1997-1 Notes,   
                    prepayments of Taxable LIBOR Rate Series 1997-1 Notes,      
                    payments on other Indenture Obligations and other expenses  
                    payable under the Indenture. Such revenues      
                                                                                
               
                                     -14-
<PAGE>
 
                    could result in whole or in part from Student Loans acquired
                    with, and from investment earnings on, the proceeds of
                    Additional Notes. (Any Additional Notes will not be offered
                    or sold pursuant to this Prospectus.) See "Description of
                    Series 1997-1 Notes -- Special Call for Redemption -- From
                    Moneys in the Surplus Account" and "Summary of the 
                    Indenture -- Funds and Accounts -- Surplus Fund" and  
                    "-- Reserve Fund."
                        
Call for            Taxable Auction Rate Series 1997-1 Senior Notes of any     
Redemption of       series may, at the Corporation's option, be called for     
Auction Rate        redemption, in whole or in part, at a Redemption Price of  
Series 1997-1       100% of Principal Amount of such Notes to be redeemed, plus
Senior Notes and    accrued interest to the Redemption Date, on any regularly  
Tax Exempt Fixed    scheduled Interest Payment Date for such series, from      
Rate Series 1997-1  proceeds of the Series 1997-1 Notes in the Series 1997-1   
Notes from Unused   Taxable Acquisition Account that have not been used to     
Proceeds            acquire Eligible Loans and from amounts in the Series 1997-1
                    Taxable Reserve Account. Such Series 1997-1 Notes shall be 
                    so called for redemption on the regularly scheduled Interest
                    Payment Date for such series in December 1998 (from proceeds
                    remaining as of November 1, 1998), unless the Trustee       
                    receives certain certifications from the Corporation. See   
                    "Description of Series 1997-1 Notes -- Special Call for     
                    Redemption -- From Unused Proceeds" and "Summary of the   
                    Indenture -- Funds and Accounts -- Acquisition Fund" and 
                    "-- Reserve Fund".
                                              
                    Tax Exempt Auction Rate Series 1997-1 Senior Notes of any
                    series may, at the Corporation's option, be called for
                    redemption, in whole or in part, on any Interest Rate
                    Adjustment Date for such series or on any regularly
                    scheduled Interest Payment Date for such series, and (if no
                    Tax Exempt Auction Rate Series 1997-1 Senior Notes remain
                    Outstanding) Tax Exempt Fixed Rate Series 1997-1 Notes may,
                    at the Corporation's option, be called for redemption, in
                    whole or in part, on any date, in each case at a Redemption
                    Price of 100% of Principal Amount of such Notes to be
                    redeemed, plus accrued interest thereon to the Redemption
                    Date, from proceeds of the Series 1997-1 Notes in the Series
                    1997-1 Tax Exempt Acquisition Account that have not been
                    used to acquire Eligible Loans and from amounts in the
                    Series 1997-1 Tax Exempt Reserve Account. Such Series 1997-1
                    Notes shall be so called for redemption on June 1, 2001 (to
                    the extent the proceeds remaining in the Series 1997-1 Tax
                    Exempt Acquisition Account exceed $59,725,000 as of April
                    15, 2001) and on June 1, 2002 (from such proceeds remaining
                    as of April 15, 2002), in each case unless the Trustee
                    receives certain certifications from the Corporation. See
                    "Description of Series 1997-1 Notes -- Special Call for
                    Redemption -- From Unused Proceeds" and "Summary of the
                    Indenture -- Funds and Accounts -- Acquisition Fund" and 
                    "-- Reserve Fund".      
 
Call for            The Series 1997-1 Notes may, at the Corporation's option, be
Redemption of       called for redemption, in whole but not in part, at a      
Series 1997-1       Redemption Price of 100% of Principal Amount, plus accrued 
Notes upon          interest thereon to the Redemption Date, on any date when  
Reduction of        the remaining aggregate outstanding principal balance of   
Portfolio Balance   Student Loans Financed with the proceeds of the Series     
                    1997-1 Notes is less than 10% of the amount deposited to the
                    Acquisition Fund on the Date of Issuance.                   
                                                                                
Selection of        If less than all Outstanding Series 1997-1 Notes are to be 
Series 1997-1       called for redemption, the particular series to be called  
Notes for Call for  for redemption will be determined by the availability of   
Redemption          particular amounts (in the case of special call for        
                    redemption) or the Corporation's decision to call Notes of 
                    such series for redemption based upon its analysis that such
                    redemption is in the best interest of the Corporation (in   
                    the case of optional call for redemption). To the extent    
                    Series 1997-1 Subordinate Notes are subject to call for     
                    redemption, such Notes will (unless specifically provided   
                    otherwise or unless the Corporation elects otherwise and    
                    provides certain required certifications) be called for     
                                                                                
                  
                                     -15-
<PAGE>
 
                    redemption pro rata with Series 1997-1 Senior Notes. If less
                    than all Outstanding Series 1997-1 Notes of a given series
                    are to be called for redemption, the particular Notes to be
                    called for redemption will be determined by lot. See
                    "Description of Series 1997-1 Notes -- Selection of Series
                    1997-1 Notes for Call for Redemption".
                       
Date of Issuance    November __, 1997.     
 
Denominations       The Tax Exempt Auction Rate Series 1997-1 Senior Notes, the
                    Taxable Auction Rate Series 1997-1 Senior Notes, the Taxable
                    LIBOR Rate Series 1997-1 Senior Notes and the Taxable LIBOR
                    Rate Series 1997-1 Subordinate Notes will be issued in
                    denominations of $100,000 in original Principal Amount and
                    any multiple thereof. The Tax Exempt Fixed Rate Series 
                    1997-1 Senior Notes and the Tax Exempt Fixed Rate Series
                    1997-1 Subordinate Notes will be issued in denominations of
                    $5,000 in original Principal Amount and any multiple
                    thereof.
                    
Indenture           The Series 1997-1 Notes are being issued pursuant to the
                    Indenture (including the First Supplemental Indenture)
                    between the Original Issuer and the Trustee and are payable
                    solely from the funds and assets held thereunder. The
                    Original Issuer's rights under the Indenture will be
                    assigned to, and the Original Issuer's obligations under the
                    Indenture will be assumed by, the Corporation. The
                    Corporation expects to issue additional series of Notes in
                    the future which also will be secured by the Trust Estate.
 
                    The Series 1997-1 Senior Notes constitute "Senior Notes"
                    under the Indenture, secured on a basis which is on a parity
                    with any other Senior Obligations and which is senior to the
                    Series 1997-1 Subordinate Notes and any Additional Notes
                    secured on a parity with or subordinate to the Series 1997-1
                    Subordinate Notes. The Series 1997-1 Subordinate Notes
                    constitute "Subordinate Notes" under the Indenture, secured
                    on a basis which is on a parity with any other Subordinate
                    Obligations and which is subordinate to the Series 1997-1
                    Senior Notes and any other Senior Obligations. Additional
                    Notes or Other Indenture Obligations secured on a parity
                    with or on a basis subordinate to the Series 1997-1 Senior
                    Notes may be issued under the Indenture. Such Additional
                    Notes or Other Indenture Obligations may be secured on a
                    basis which is senior to or on a parity with the Series 
                    1997-1 Subordinate Notes. Any Additional Notes will not be
                    offered or sold pursuant to this Prospectus.
                        
Trustee             First Bank National Association, the headquarters of which
                    is located in Minneapolis, Minnesota. The Trustee is also
                    the trustee for the Original Issuer's outstanding bond and
                    note issues, which will be refunded by the Series 1997-1
                    Notes. The Trustee, either directly or through its
                    affiliates, has in the past entered into student loan
                    purchase agreements with the Original Issuer, including
                    Student Loan Purchase Agreements pursuant to which the
                    Original Issuer acquired Eligible Loans which will be
                    Financed under the Indenture. The Corporation expects that
                    the Trustee will enter into Student Loan Purchase Agreements
                    providing for the sale of a substantial amount of additional
                    Eligible Loans. The Original Issuer also has obtained (and
                    the Corporation may in the future obtain) financial services
                    from the Trustee and related entities. U.S. Bancorp
                    Investments, Inc., one of the Underwriters of the Series
                    1997-1 Notes, is a wholly-owned subsidiary of the Trustee.
                    See "Certain Relationships Among Financing Participants"
                    herein.    
                                       
                                     -16-
<PAGE>
 
                    The Higher Education Act provides that only "eligible
                    lenders" (defined to include banks and certain other
                    entities) may hold title to student loans made under the
                    Federal Family Education Loan Program. Because the
                    Corporation does not qualify as an "eligible lender," the
                    Trustee will hold title to all such Financed Student Loans
                    on behalf of the Corporation. The Trustee will agree under
                    the Indenture to maintain its status as an "eligible lender"
                    under the Higher Education Act.
 
 
Use of Proceeds     The Original Issuer estimates that the proceeds from the
                    sale of the Series 1997-1 Notes will be applied as follows:
<TABLE>    
                    <S>                                                <C> 
                        
                    Deposit to Acquisition Fund:
                         Series 1997-1 Tax Exempt Acquisition Account  $ 332,170,000
                         Series 1997-1 Taxable Acquisition Account       572,828,000
                    Deposit to Reserve Fund                               18,472,000
                                                                       -------------
                      Total                                            $ 923,470,000
</TABLE>     
 
                    Approximately $72,445,000 of the proceeds deposited to the
                    Series 1997-1 Tax Exempt Acquisition Account and
                    approximately $516,828,000 of the proceeds deposited to the
                    Series 1997-1 Taxable Acquisition Account are expected to be
                    used on the Date of Issuance to refinance a portfolio of
                    Student Loans currently owned by the Original Issuer, which
                    Student Loans have been acquired by the Original Issuer
                    pursuant to its secondary market program or originated by
                    the Original Issuer. These Student Loans currently secure
                    outstanding obligations of the Original Issuer used to
                    acquire such Student Loans, which will be refunded from the
                    proceeds of the Series 1997-1 Notes. The remaining proceeds
                    deposited to the Series 1997-1 Tax Exempt Acquisition
                    Account are expected to be used to purchase Eligible Loans
                    from Lenders or to originate Eligible Loans on or before
                    April 15, 2002. At the Corporation's option, or if not
                    expended as of certain dates, such proceeds may be
                    transferred to the Retirement Account and used to redeem Tax
                    Exempt Series 1997-1 Notes which are called for redemption.
                    The remaining proceeds deposited to the Series 1997-1
                    Taxable Acquisition Account are expected to be used to
                    purchase Eligible Loans from lenders or to originate
                    Eligible Loans on or before November 1, 1998. At the
                    Corporation's option, or if not expended as of November 1,
                    1998, such proceeds may be transferred to the Retirement
                    Account and used to redeem Taxable Auction Rate Series 1997-
                    1 Senior Notes which are called for redemption. See
                    "Description of Series 1997-1 Notes -- Special Call for
                    Redemption -- From Unused Proceeds" herein.
 
The Financed        Financed Eligible Loans will initially consist solely of
Eligible Loans      loans originated pursuant to the Federal Family Education
                    Loan Program as described herein under "Description of the
                    Federal Family Educational Loan Program" to students or
                    parents of students enrolled in qualified accredited
                    institutions of higher education. Based upon outstanding
                    principal balances as of September 30, 1997, approximately
                    60.0% of the Eligible Loans expected to be Financed on the
                    Date of Issuance with the proceeds of the Series 1997-1
                    Notes are guaranteed by Education Assistance Corporation
                    ("EAC"), approximately 34.3% of such Eligible Loans are
                    guaranteed by Pennsylvania Higher Education Assistance
                    Agency ("PHEAA"), and substantially all of the remainder are
                    guaranteed by one of the following Guarantee Agencies:
                    United Student Aid Funds, Inc., Northstar Guarantee Inc.,
                    Great Lakes Higher Education Corporation, Student Loans of
                    North Dakota, Iowa College Aid Commission, Missouri
                    Coordinating Board for Higher Education, Illinois Student
                    Aid Commission, or Educational Credit Management Corporation
                    (formerly known as Transitional Guaranty Agency, Inc.). The
                    Corporation expects that California Student     

                
                                     -17-
<PAGE>
 
                    Aid Commission also will be a Guarantee Agency for Eligible
                    Loans to be Financed following the Date of Issuance. Any
                    other state agency or private nonprofit institution or
                    organization which administers a Guarantee Program may also
                    be a Guarantee Agency of Eligible Loans to be Financed,
                    subject to meeting certain requirements of the Indenture.
                    See "Description of the Guarantee Agencies."
 
                    The Corporation may in the future acquire or originate (or
                    cause the Trustee to acquire or originate) Eligible Loans
                    under the Indenture which are not originated pursuant to the
                    Federal Family Education Loan Program.
 
                    Some Financed Eligible Loans will have been originated by
                    the Original Issuer or by the Trustee on behalf of the
                    Corporation. The remainder of the Financed Eligible Loans
                    will have been originated by independent third parties and
                    subsequently sold to the Original Issuer (before the Date of
                    Issuance) or to the Trustee on behalf of the Corporation
                    (after the Date of Issuance). The Financed Eligible Loans
                    included in the Trust Estate will vary from time to time and
                    are required to be Eligible Loans. Eligible Loans are (A)
                    Student Loans which: (1) have been or will be made to an
                    Eligible Borrower for post-secondary education, (2) are
                    guaranteed by a Guarantee Agency as to at least 98% of the
                    principal of and accrued interest on such Student Loans and
                    are covered by Federal Reimbursement Contracts providing,
                    among other things, for reimbursement to the Guarantee
                    Agency for losses incurred by it on defaulted Financed
                    Student Loans insured or guaranteed by the Guarantee Agency
                    to the extent provided in the Higher Education Act, (3) are
                    "eligible loans" as defined in Section 438 of the Higher
                    Education Act for purposes of receiving Special Allowance
                    Payments (other than Nonsubsidized Stafford Loans originally
                    financed by the Original Issuer), and (4) bear interest at
                    rates per annum not less than or in excess of the applicable
                    rates of interest provided by the Higher Education Act, or
                    such lesser rates as may be approved by the Rating Agencies;
                    or (B) other Student Loans if the Corporation shall have
                    received the necessary Rating Agency, Bond Counsel and other
                    approvals. See "Glossary of Certain Defined Terms." The
                    Corporation expects that most of the Eligible Loans to be
                    acquired with the proceeds of the Series 1997-1 Notes will
                    be those described in clause (A) above. Eligible Loans to be
                    Financed with the proceeds of the Tax Exempt Series 1997-1
                    Notes (or from Balances in the Series 1997-1 Tax Exempt
                    Surplus Sub-Account) must be made to an Eligible Borrower
                    for the post-secondary education of (a) a resident of the
                    State of South Dakota attending a post-secondary school
                    located within or without the State of South Dakota, or (b)
                    a resident of a state other than the State of South Dakota
                    attending a post-secondary school located within the State
                    of South Dakota.
                         
                    Although other types of Eligible Loans may be permitted to
                    be Financed under clause (B), in general, the descriptions
                    of Eligible Loans in this Prospectus (except for an
                    immaterial amount of non-Guaranteed Loans as shown herein
                    under "Characteristics of the Initial Financed Eligible
                    Loans -- Distribution of Financed Eligible Loans by
                    Guarantee Agency as of September 30, 1997") relate to those
                    described in clause (A). The Corporation has no current
                    plans to acquire other Eligible Loans described under clause
                    (B) and cannot predict what the terms of any such Eligible
                    Loans might be. However, a broad range of loans, including
                    loans which are not made under the Federal Family Education
                    Loan Program, may qualify as Eligible Loans under clause (B)
                    upon receiving the necessary approvals from the Rating
                    Agencies and Bond Counsel. Eligible Loans not made under the
                    Federal Family Education Loan Program may be insured by
                    other entities or uninsured.    
                     
              
                                     -18-
<PAGE>
 
The Federal         The Financed Student Loans will initially consist solely of,
Family              and are expected at all times to consist primarily of,      
Education Loan      student loans originated pursuant to the Federal Family     
Program             Education Loan Program under the Higher Education Act.      
                    Pursuant to the Federal Family Education Loan Program, each
                    such Financed Eligible Loan is guaranteed as to the payment
                    of at least 98% of principal and interest by a state or
                    private non-profit Guarantee Agency. The Guarantee Agencies
                    each have reinsurance contracts with the Secretary of the
                    United States Department of Education (the "Department of
                    Education"), pursuant to which the Department of Education
                    reimburses the Guarantee Agencies for such portions of
                    guarantee claims paid by the Guarantee Agencies as is
                    provided in the Higher Education Act. In addition, the
                    Department of Education is obligated to make certain
                    interest and other subsidy payments to the holders of such
                    Financed Eligible Loans. See "Description of the Federal
                    Family Educational Loan Program" for a more complete
                    description of the provisions of the Higher Education Act
                    that provide for such programs. The obligations of the
                    Guarantee Agencies to the holders of loans, such as the
                    Trustee, are payable from the general funds available to
                    each such Guarantee Agency, including reserve funds
                    maintained by the Guarantee Agencies as required by the
                    Higher Education Act. Certain delays in receiving
                    reimbursement could occur if a Guarantee Agency fails to
                    meet its obligations. In addition, failure to properly
                    originate or service an Eligible Loan can cause an Eligible
                    Loan to lose its guarantee and/or its eligibility for
                    federal interest payments and subsidies. See "Risk 
                    Factors --Risk That Failure to Comply with Student Loan
                    Origination and Servicing Procedures for Financed Student
                    Loans May Result in the Department of Education's Refusal to
                    Make Certain Payments to Guarantee Agencies and the Trustee
                    and the Guarantee Agencies' Refusal to Make Guarantee
                    Payments to the Trustee" and " -- Risk That Financial Status
                    of Guarantee Agencies Will Affect Their Ability to Make
                    Guarantee Payments".
                        
Student Loan        The pool of Financed Student Loans included in the Trust 
Portfolio           Estate from time to time is sometimes referred to herein as
Characteristics     the "Student Loan Portfolio." A description of the initial
                    Student Loan Portfolio expected to be Financed with the
                    proceeds of the Series 1997-1 Notes and pledged to the
                    Trustee on the Date of Issuance is included herein under
                    "Characteristics of the Initial Financed Eligible Loans."
                    The Corporation expects the Trustee to originate and acquire
                    additional Student Loans on behalf of the Corporation, and
                    Financed Student Loans may be sold and certain events may
                    occur with respect to individual Financed Student Loans.
                    Consequently, the Student Loan Portfolio characteristics are
                    expected to change during the period that the Series 1997-1
                    Notes are Outstanding. See "Risk Factors -- Changes in the
                    Assets of the Trust Estate, Including Future Funding of
                    Student Loans, Changing Characteristics of Financed Student
                    Loans, Financed Eligible Loans That are Not Made Under the
                    Federal Family Education Loan Program, and Financed Student
                    Loans That are Not Eligible Loans in the Surplus Account"
                    and "--Reduction in Amounts Available to Pay Notes Due to
                    the Variability of Actual Cash Flows and Due to the
                    Inability of Guarantee Agencies to Make Guarantee Payments,"
                    "Description of the Federal Family Education Loan Program,"
                    and "Characteristics of the Initial Financed Eligible
                    Loans".      
 
Investment          The Corporation expects that the proceeds of the Series 
Agreements          1997-1 Notes that are deposited into the Reserve Fund and,
                    pending use to finance additional Student Loans, proceeds
                    that are deposited into the Acquisition Fund and not used on
                    the Date of Issuance to acquire Eligible Loans will be used
                    to acquire a series of investment agreements. The
                    Corporation also expects that amounts deposited in the
                    Revenue Fund, the Note Fund and the Surplus Fund relating to
                    the Series 1997-1 Notes also will be used to acquire a
                    series of investment agreements. Each investment agreement
                    will require the financial institution to which such amounts
                    are loaned (each, an "Investment Provider") to repay
                    

                                      -19-
<PAGE>
 
                    such amounts when requested by the Corporation or the
                    Trustee (subject to such limitations as may be provided
                    therein), and to pay interest on such amounts periodically.
                    Each Investment Provider will be a party which meets the
                    Rating Agencies' criteria for creditworthiness or which has
                    pledged collateral satisfactory to the Rating Agencies to
                    secure its repayment obligations. Such investment agreements
                    will be part of the Trust Estate securing the Series 1997-1
                    Notes.
 
Servicer and the    SLFC shall act as the Servicer and custodian of the Financed
SLFC Servicing      Student Loans.  See "The Servicer" and "Certain 
Agreement           Relationships Among Financing Participants".
 
                    The Corporation and the Trustee will enter into a Servicing
                    Agreement, dated as of July 1, 1997 (the "SLFC Servicing
                    Agreement"), with SLFC. Pursuant to the SLFC Servicing
                    Agreement, SLFC agrees to provide services to the
                    Corporation and the Trustee in connection with the
                    origination and acquisition of Student Loans to be Financed,
                    and to service the Financed Student Loans. SLFC is required
                    to perform all services under the SLFC Servicing Agreement
                    in compliance with the Higher Education Act, applicable
                    requirements of the Guarantee Agencies and all other
                    applicable federal, state and local laws and regulations.
                    SLFC may perform all or part of its origination,
                    acquisition, and servicing activities through a
                    subcontractor (for which SLFC will be responsible).
 
                    SLFC also agrees to perform various administrative and
                    management activities on behalf of the Corporation,
                    including duties of the Corporation under the Indenture. The
                    SLFC Servicing Agreement subjects SLFC to various
                    obligations relating to audits, examinations and
                    inspections.

                    SLFC is required to be paid a monthly fee for the
                    performance of its functions under the SLFC Servicing
                    Agreement (from funds available for such purpose under the
                    Indenture) in an amount each month equal to 0.104167% of the
                    outstanding principal balance of all Financed Student Loans
                    as of the last day of the immediately preceding month. Such
                    fee is subject to adjustment under certain circumstances.
                    See "The SLFC Servicing Agreement."
 
Lenders             With the exception of certain Consolidation Loans that have
                    been originated by the Original Issuer and certain Eligible
                    Loans that may be originated by the Trustee on behalf of the
                    Corporation, the Student Loans expected to be Financed have
                    been or will be originated by banks, savings and loan
                    associations, credit unions and other financial institutions
                    that qualify as "eligible lenders" under the Higher
                    Education Act. The Lenders have sold or will sell the
                    Student Loans to be Financed to the Original Issuer, or to
                    the Trustee on behalf of the Corporation, pursuant to
                    Student Loan Purchase Agreements.
 
Repurchases and     Pursuant to each Student Loan Purchase Agreement, the Lender
Exchanges of Loans  will be obligated to repurchase any Financed Eligible Loan
                    if: (i) any representation or warranty made or furnished by
                    such Lender in or pursuant to the Student Loan Purchase
                    Agreement shall prove to have been materially incorrect as
                    to such Financed Eligible Loan; (ii) the Department of
                    Education or a Guarantee Agency, as the case may be, refuses
                    to honor all or part of a claim filed with respect to a
                    Financed Eligible Loan on account of any circumstance or
                    event that occurred prior to the sale of such Financed
                    Eligible Loan to the Original Issuer or to the Trustee, on
                    behalf of the Original Issuer or the Corporation, as the
                    case may be; or (iii) on account of any circumstance or
                    event that occurred prior to the sale of a Financed Eligible
                    Loan to the Original Issuer or to the Trustee, on behalf
                    

                                      -20-
<PAGE>
 
                    of the Original Issuer or the Corporation, as the case may
                    be, a valid defense that makes the Financed Eligible Loan
                    unenforceable is asserted by a maker (or endorser, if any)
                    of the Financed Eligible Loan with respect to his or her
                    obligation to pay all or any part of the Financed Eligible
                    Loan.
 
                    The Financed Student Loans owned by the Original Issuer as
                    of the Date of Issuance, together with the Original Issuer's
                    rights under the related Student Loan Purchase Agreements,
                    will be assigned by the Original Issuer and acquired by the
                    Trustee under the Indenture, without recourse or warranty.
                    Neither the Corporation, the Trustee, nor any other party
                    will have any recourse to the Original Issuer in the event
                    any Financed Student Loan should fail to qualify as an
                    Eligible Loan or in any other circumstance.
 
                    The Indenture permits the Corporation to exchange Financed
                    Student Loans for other Eligible Loans which evidence
                    additional obligations of borrowers whose Student Loans have
                    already been Financed.

Funds and           Pursuant to the Indenture, there will be established the
Accounts            Acquisition Fund, the Revenue Fund, the Note Fund, the
                    Administration Fund, the Reserve Fund, the Rebate Fund and
                    the Surplus Fund.
                     
Acquisition Fund    The Indenture establishes the Acquisition Fund, within which
                    will be established a Series 1997-1 Tax Exempt Acquisition
                    Account and a Series 1997-1 Taxable Acquisition Account.
                    With respect to each series of Notes, the Trustee shall
                    credit to the Acquisition Fund the amount, if any, specified
                    in the Supplemental Indenture providing for the issuance of
                    such series of Notes (which amount, with respect to the
                    Series 1997-1 Notes, is described below). The Trustee shall
                    also deposit in the Acquisition Fund: (i) any funds to be
                    transferred thereto from the Surplus Fund, and (ii) any
                    other amounts specified in a Supplemental Indenture.
                    
                    Balances in the Acquisition Fund shall be used only for (a)
                    the purchase or origination of Eligible Loans, (b) the
                    redemption of Notes which are called for redemption or the
                    purchase of Notes as provided in a Supplemental Indenture
                    providing for the issuance of such series of Notes, (c) the
                    payment of Debt Service on the Senior Notes and Other Senior
                    Obligations when due (upon transfer to the Note Fund), (d)
                    the payment of the purchase price of any Senior Notes
                    required to be purchased on a Purchase Date or a Mandatory
                    Tender Date (upon transfer to the Note Fund), or (e) to cure
                    deficiencies in the Rebate Fund. The Trustee shall make
                    payments to Lenders from the Acquisition Fund for the
                    acquisition of Eligible Loans (such payments to be made from
                    the Series 1997-1 Tax Exempt and Taxable Acquisition
                    Accounts at a purchase price not in excess of 100% of the
                    remaining unpaid principal amount of such Eligible Loan,
                    plus accrued noncapitalized borrower interest thereon, if
                    any, to the date of purchase, reasonable transfer,
                    origination or assignment fees, if applicable, and a premium
                    not to exceed certain limitations set forth in the
                    Indenture). The Trustee shall also make payments from the
                    Acquisition Fund for the origination of Eligible Loans.
     
                    The sum of $904,998,000 will be deposited in the Series 
                    1997-1 Tax Exempt and Taxable Acquisition Accounts on the
                    Date of Issuance of the Series 1997-1 Notes and
                    approximately $589,273,000 of such amount will be used on
                    the Date of Issuance to refinance a portfolio of Eligible
                    Loans, which is described herein. See "Characteristics of
                    the Initial Financed Eligible Loans" herein. The remaining
                    proceeds deposited in the Series 1997-1 Tax Exempt and
                    Taxable Acquisition Accounts in the Acquisition Fund on the
                    Date of Issuance are expected to be used to acquire
                    additional Eligible Loans from     


                                      -21-
<PAGE>
 
                    Lenders or to originate Eligible Loans on or before April
                    15, 2002. Proceeds deposited in the Series 1997-1 Tax Exempt
                    and Taxable Acquisition Accounts in the Acquisition Fund and
                    not used to purchase Eligible Loans may be transferred to
                    the Retirement Account and used to redeem Series 1997-1
                    Notes which are called for redemption.
 
Revenue Fund        The Indenture establishes the Revenue Fund, which is
                    comprised of two Accounts: the Repayment Account and the
                    Income Account. The Trustee shall credit to the Revenue
                    Fund: (i) all amounts received as interest, including
                    federal interest subsidy payments, and principal payments
                    with respect to Financed Student Loans, including all
                    Guarantee Payments and all Special Allowance Payments with
                    respect to Financed Student Loans (excluding, except in the
                    case of the Eligible Loans to be Financed on the Date of
                    Issuance, any federal interest subsidy payments and Special
                    Allowance Payments that accrued prior to the date on which
                    such Student Loans were Financed), (ii) unless otherwise
                    provided in a Supplemental Indenture, proceeds of the resale
                    to a Lender of any Financed Student Loans pursuant to such
                    Lender's repurchase obligation under the applicable Student
                    Loan Purchase Agreement, (iii) all amounts received as
                    earnings on or income from Investment Securities in the
                    Acquisition Fund, the Reserve Fund, the Administration Fund,
                    the Surplus Fund and the Note Fund, and (iv) all amounts to
                    be transferred to the Revenue Fund from the Rebate Fund. The
                    Trustee shall deposit and credit all such amounts received
                    as payments of principal of Financed Student Loans to the
                    Repayment Account, and all other such amounts shall be
                    credited by the Trustee to the Income Account. The Indenture
                    requires the Trustee to transfer moneys on a monthly basis
                    (after taking into account any periodic rebate fee payment
                    required to be made in respect of Student Loans Financed
                    under the Indenture), first from the Repayment Account and
                    then from the Income Account, to the following Funds and
                    Accounts in the following order: the Rebate Fund, the
                    Interest Account for the payment of Senior Obligations, the
                    Principal Account for the payment of Senior Obligations, the
                    Retirement Account for the redemption of Senior Notes which
                    are called for redemption, the Interest Account for the
                    payment of Subordinate Obligations, the Principal Account
                    for the payment of Subordinate Obligations, the Retirement
                    Account for the redemption of Subordinate Notes which are
                    called for redemption, the Administration Fund (but only
                    from the Income Account), the Reserve Fund, the Principal
                    Account (relating to cumulative sinking fund installments
                    with respect to Subordinate Term Notes to be called for
                    redemption on a Sinking Fund Payment Date), the Special
                    Redemption and Prepayment Account and the Surplus Account.
                    In addition, any amounts payable by a Swap Counterparty
                    pursuant to a Swap Agreement are required to be credited
                    directly to the Interest Account.
 
Note Fund           The Indenture establishes the Note Fund, which is comprised
                    of three Accounts: the Interest Account, the Principal
                    Account and the Retirement Account. The Note Fund shall be
                    used only for the payment when due of principal of, premium,
                    if any, and interest on the Senior Notes and the Subordinate
                    Notes, the purchase price of Senior Notes and Subordinate
                    Notes to be purchased on a Purchase Date or Mandatory Tender
                    Date in accordance with the Indenture, Other Indenture
                    Obligations and Carry-Over Amounts (including any accrued
                    interest thereon) and to make transfers to the credit of the
                    Rebate Fund. The principal of and interest on the Class C
                    Notes are payable from the Surplus Fund. 

                                      -22-

<PAGE>
 
Interest Account    The Trustee shall deposit in the Interest Account (i) that
                    portion of the proceeds from the sale of Financed Student
                    Loans representing accrued interest and Special Allowance
                    Payments thereon, (ii) that portion of the proceeds from the
                    sale of the Corporation's bonds, notes or other evidences of
                    indebtedness, if any, to be used to pay interest on the
                    Senior Notes or the Subordinate Notes, (iii) all
                    Counterparty Swap Payments, (iv) all payments under any
                    Credit Enhancement Facilities to be used to pay interest on
                    (or the interest portion of the purchase price of) the Notes
                    and (v) all amounts required to be transferred thereto from
                    other Funds and Accounts, as described below. 
 
                    To provide for the payment of each installment of interest
                    which falls due upon Senior Notes or Subordinate Notes on
                    each regularly scheduled Interest Payment Date and all
                    Corporation Swap Payments and fees to a Credit Facility
                    Provider payable on such Interest Payment Date, the Trustee
                    shall make deposits to the credit of the Interest Account on
                    each Monthly Payment Date (less certain credits against such
                    payments). If, on any Interest Payment Date (including a
                    Redemption Date or a date that Notes are to be purchased
                    that is not a regularly scheduled Interest Payment Date),
                    moneys in the Interest Account are insufficient to pay the
                    accrued interest due on the Senior Notes and Subordinate
                    Notes and all Corporation Swap Payments and fees to a Credit
                    Enhancement Facility Provider payable on such Interest
                    Payment Date or constituting a portion of the purchase price
                    of Notes to be so purchased, the Trustee shall deposit
                    immediately to the credit of the Interest Account an amount
                    equal to such deficiency by transfer from the following
                    Funds and Accounts, in the following order of priority: the
                    Revenue Fund, the Surplus Fund (other than that portion of
                    the Balance thereof consisting of Eligible Loans), the
                    Reserve Fund, the Administration Fund, the Surplus Fund
                    (including any portion of the Balance thereof consisting of
                    Eligible Loans), the Retirement Account, the Principal
                    Account and, as to Senior Notes and Other Senior Obligations
                    only, the Acquisition Fund (other than that portion of the
                    Balance thereof consisting of Student Loans); provided that
                    such transfers in respect of Subordinate Notes or Other
                    Subordinate Obligations shall be so made from the Principal
                    Account or the Retirement Account only if, and to the
                    extent, any amounts to be so transferred are in excess of
                    the requirements of such Accounts with respect to Senior
                    Obligations payable therefrom.
 
                    If, as of any regularly scheduled Interest Payment Date, any
                    Carry-Over Amount (including any accrued interest thereon)
                    is due and payable with respect to a series of Notes, as
                    provided in the related Supplemental Indenture, the Trustee
                    shall transfer to the Interest Account (to the extent
                    amounts are available therefor in the Surplus Account, after
                    taking into account all other amounts payable from the
                    Surplus Fund on such Interest Payment Date) an amount equal
                    to such Carry-Over Amount (including any accrued interest
                    thereon) so due and payable.
 
                    Balances in the Interest Account shall be transferred to the
                    credit of the Rebate Fund to the extent necessary, after
                    transfers thereto from the Revenue Fund, the Surplus Fund,
                    the Reserve Fund, the Administration Fund, the Retirement
                    Account and the Principal Account, to make any deposit to
                    the credit of the Rebate Fund required by the Indenture.
                    (See "Rebate Fund" below.)
 
                    Apart from transfers to the Rebate Fund and transfers to the
                    Principal Account as described under "Principal Account"
                    below, Balances in the Interest Account shall be applied,
                    first, to the payment of interest on all Senior Notes,
                    Corporation Swap Payments under Senior Swap Agreements and
                    fees payable to Senior Credit Facility Providers due on an
                    Interest Payment Date, and if such money (after the
                    transfers hereinabove described, including all amounts, to
                    the extent necessary, in the Principal Account) is less

                                      -23-

<PAGE>
 
                    than such interest and Other Senior Obligations on such
                    Interest Payment Date, such money shall be applied, pro
                    rata, among such indebtedness based upon such amounts then
                    owing to Senior Beneficiaries and to be paid from the
                    Interest Account; second, to the payment of interest on all
                    Subordinate Notes, Corporation Swap Payments under
                    Subordinate Swap Agreements and fees payable to Subordinate
                    Credit Facility Providers due on an Interest Payment Date,
                    and if such money (after the transfers hereinabove
                    described, including all amounts, to the extent necessary,
                    in the Principal Account over and above the amount on
                    deposit therein to meet any accrued obligations to pay
                    principal of the Senior Notes or amounts, other than fees,
                    to Senior Credit Facility Providers) is less than such
                    interest and Other Subordinate Obligations on such Interest
                    Payment Date, such money shall be applied, pro rata, among
                    such indebtedness based upon such amounts then owing to
                    Subordinate Beneficiaries and to be paid from the Interest
                    Account; and third, to the payment of all Carry-Over Amounts
                    (including any accrued interest thereon) due and payable on
                    all series of Notes, and if such money is less than such
                    Carry-Over Amounts (including any accrued interest thereon)
                    on an Interest Payment Date, such money shall be applied,
                    pro rata, among such Carry-Over Amounts (including any
                    accrued interest thereon) based upon such amounts then
                    otherwise due and payable to Noteholders and to be paid from
                    the Interest Account.
 
                    Other Indenture Obligations payable from the Interest
                    Account would include reimbursement to any Credit Facility
                    Provider for interest paid on Senior Notes or Subordinate
                    Notes from amounts derived from the related Credit
                    Enhancement Facility, which reimbursement shall have the
                    same priority of payment from the Interest Account as the
                    interest so paid.
 
Principal Account   The Trustee shall deposit to the credit of the Principal
                    Account: (i) that portion of the proceeds from the sale of
                    Financed Student Loans representing principal thereof, (ii)
                    that portion of the proceeds from the sale of the
                    Corporation's bonds, notes or other evidences of
                    indebtedness, if any, to be used to pay principal of the
                    Senior Notes and the Subordinate Notes, (iii) all payments
                    under any Credit Enhancement Facilities to be used to pay
                    principal of Senior Notes or Subordinate Notes or the
                    purchase price of Senior Notes or Subordinate Notes to be
                    purchased on a Purchase Date or Mandatory Tender Date, and
                    (iv) all amounts required to be transferred thereto from the
                    following Funds, in the following order of priority: (1) in
                    the case of payment of principal of Notes at Stated
                    Maturity, call of Senior Notes for redemption on a Sinking
                    Fund Payment Date or the purchase of Notes on a Purchase
                    Date or Mandatory Tender Date, the Revenue Fund, the Surplus
                    Fund (other than that portion of the Balance thereof
                    consisting of Eligible Loans), the Reserve Fund, the
                    Administration Fund and the Surplus Fund (including any
                    portion of the Balance thereof consisting of Eligible
                    Loans), and (2) in the case of call of Subordinate Notes for
                    redemption on a Sinking Fund Payment Date, the Revenue Fund
                    and the Surplus Fund (other than that portion of the Balance
                    thereof consisting of Eligible Loans); provided, however,
                    that if principal is payable on Senior Notes at the Stated
                    Maturity thereof or upon a Sinking Fund Payment Date
                    therefor, or the purchase price is payable on Senior Notes
                    on a Purchase Date or Mandatory Tender Date, and money
                    credited to the Principal Account, after the foregoing
                    transfers, is insufficient to pay such principal or purchase
                    price, funds shall be transferred, to the extent necessary,
                    to the Principal Account for this purpose, (i) from the
                    Interest Account, but only to the extent that the Balance in
                    the Interest Account exceeds any then accrued payments of
                    interest on the Senior Notes, Corporation Swap Payments
                    under Senior Swap Agreements and fees owing to Senior Credit
                    Enhancement Providers and (ii) thereafter from the
                    Acquisition Fund (other than that portion of the Balance
                    thereof consisting of Student Loans).
 
                                      -24-
<PAGE>
 
                    To provide for the payment of principal due on the Stated
                    Maturity of Senior or Subordinate Serial Notes or on a
                    Sinking Fund Payment Date for Senior or Subordinate Term
                    Notes, the Trustee shall make deposits to the credit of the
                    Principal Account on each Monthly Payment Date from amounts
                    available therefor in the Revenue Fund and the other Funds
                    referred to above.
 
                    In the event that the Corporation is required to furnish
                    moneys to the Depositary to purchase Notes on a Purchase
                    Date or Mandatory Tender Date, the Trustee shall, subject to
                    the applicable provisions of the related Supplemental
                    Indenture, immediately deposit to the credit of the
                    Principal Account moneys sufficient to pay the purchase
                    price thereof.

                    Balances in the Principal Account shall be transferred to
                    the credit of the Rebate Fund to the extent necessary, after
                    transfers thereto from the Revenue Fund, the Surplus Fund,
                    the Reserve Fund, the Administration Fund and the Retirement
                    Account, to make any required deposit to the credit of the
                    Rebate Fund. (See "Rebate Fund" below.)
 
                    Balances to the credit of the Principal Account shall be
                    applied in the following order of priority: first, for
                    transfer to the Rebate Fund; second, to the Interest Account
                    to the extent required (see "Interest Account" above) for
                    the payment of interest on Senior Notes and Other Senior
                    Obligations payable therefrom; third, to the payment of
                    Senior Notes at their Stated Maturity or on their Sinking
                    Fund Payment Date and Other Senior Obligations payable
                    therefrom; fourth, to the payment of the purchase price of
                    Senior Notes on a Purchase Date or Mandatory Tender Date;
                    fifth, to the Interest Account to the extent required (see
                    "Interest Account" above) for the payment of interest on
                    Subordinate Notes and Other Subordinate Obligations payable
                    therefrom; sixth, to the payment of Subordinate Notes at
                    their Stated Maturity and Other Subordinate Obligations
                    payable therefrom; seventh, to the payment of the purchase
                    price of Subordinate Notes on a Purchase Date or Mandatory
                    Tender Date; and eighth, to the payment of Subordinate Term
                    Notes on a Sinking Fund Payment Date.
 
                    Other Indenture Obligations payable from the Principal
                    Account would include reimbursement to any Credit Facility
                    Provider for principal or the purchase price paid on Senior
                    Notes or Subordinate Notes from amounts derived from the
                    related Credit Enhancement Facility, which reimbursement
                    shall have the same priority of payment from the Principal
                    Account as the principal so paid.
 
                    Balances in the Principal Account may also be applied to the
                    purchase of Senior Notes or Subordinate Notes. Any such
                    purchase shall be limited to those Senior Notes or
                    Subordinate Notes whose Stated Maturity or Sinking Fund
                    Payment Date is the next succeeding Principal Payment Date.
 
Retirement          The Trustee shall deposit to the credit of the Retirement
Account             Account (i) any amounts transferred thereto from the Reserve
                    Fund and the Surplus Fund, (ii) that portion of the proceeds
                    from the sale of the Corporation's bonds, notes or other
                    evidences of indebtedness, if any, to be used to pay the
                    principal or Redemption Price of Senior Notes or Subordinate
                    Notes on a date other than the Stated Maturity thereof or a
                    Sinking Fund Payment Date therefor, and (iii) all payments
                    under any Credit Enhancement Facilities to be used to pay
                    the Redemption Price of Notes payable from the Retirement
                    Account. All Senior Notes or Subordinate Notes which are to
                    be retired, or the principal of which is to be prepaid,
                    other than with moneys in the Principal Account shall be
                    retired or prepaid with moneys deposited to the credit of
                    the Retirement Account.
                    
                                      -25-
<PAGE>
 
                    Balances in the Retirement Account shall be transferred to
                    the credit of the Rebate Fund to the extent necessary, after
                    transfers thereto from the Revenue Fund, the Surplus Fund,
                    the Reserve Fund and the Administration Fund, to make any
                    required deposit to the Rebate Fund. (See "Rebate Fund"
                    below.) After taking into account any such required
                    transfers to the Rebate Fund, Balances in the Retirement
                    Account shall be transferred to the credit of the Interest
                    Account to the extent required (see "Interest Account"
                    above) for the payment of interest on Notes and Other
                    Indenture Obligations payable therefrom.
 
                    Other Indenture Obligations payable from the Retirement
                    Account will include reimbursement to any Credit Facility
                    Provider for the Redemption Price paid on Senior Notes or
                    Subordinate Notes from amounts derived from the related
                    Credit Enhancement Facility, which reimbursement shall have
                    the same priority of payment from the Retirement Account as
                    the Redemption Price so paid.
 
                    Balances in the Retirement Account (other than any portion
                    thereof to be applied to the mandatory prepayment of
                    principal of any Notes) may also be applied to the purchase
                    of Senior Notes or Subordinate Notes.
 
Administration      With respect to each series of Notes, the Trustee shall,
Fund                upon delivery thereof and from the proceeds thereof, credit
                    to the Administration Fund established under the Indenture
                    the amount, if any, specified in the Supplemental Indenture
                    providing for the issuance of such series of Notes. The
                    Trustee shall also credit to the Administration Fund all
                    amounts transferred thereto from the Revenue Fund and the
                    Surplus Account. Amounts in the Administration Fund shall be
                    used to pay Costs of Issuance, Administrative Expenses and
                    Note Fees or to reimburse another fund, account or other
                    source of the Corporation for the previous payment of Costs
                    of Issuance, Administrative Expenses or Note Fees.
 
                    Balances in the Administration Fund shall also be applied to
                    remedy deficiencies in the Rebate Fund and the Note Fund
                    after transfers thereto from the Revenue Fund, the Surplus
                    Fund (other than that portion of the Balance thereof
                    consisting of Eligible Loans) and the Reserve Fund.
 
                    Deposits to the credit of the Administration Fund shall be
                    made from the following sources in the following order of
                    priority: the Income Account after transfers therefrom to
                    the Rebate Fund, the Interest Account, the Principal Account
                    (other than with respect to the payment of sinking fund
                    installments for Subordinate Notes), and the Retirement
                    Account; and the Surplus Account after transfers therefrom
                    to the Rebate Fund, the Interest Account, the Principal
                    Account (other than with respect to the payment of sinking
                    fund installments for Subordinate Notes) and the Retirement
                    Account, provided that any such deposit from the Surplus
                    Account shall only be made to the extent that portion of the
                    Balance thereof not consisting of Eligible Loans is
                    sufficient therefor.
 
Reserve Fund        Immediately upon the delivery of any series of Senior Notes
                    or Subordinate Notes, and from the proceeds thereof or, at
                    the option of the Corporation, from any amounts to be
                    transferred thereto from the Surplus Fund, the Trustee shall
                    credit to the Reserve Fund the amount, if any, specified in
                    the Supplemental Indenture providing for the issuance of
                    that series of Notes, such that, upon issuance of such
                    Notes, the Balance in the Reserve Fund shall not be less
                    than the Reserve Fund Requirement, which is an amount
                    initially equal to the greater of 2% of the aggregate
                    principal amount of all Notes then Outstanding or $500,000.

                                      -26-
<PAGE>
 
                    If on any Monthly Payment Date the Balance in the Reserve
                    Fund is less than the Reserve Fund Requirement, the Trustee
                    shall transfer and credit thereto an amount equal to the
                    deficiency from moneys available therefor in the following
                    Funds and Accounts in the following order of priority: the
                    Repayment Account, the Income Account and the Surplus Fund.
 
                    The Balance in the Reserve Fund shall be used and applied
                    solely for (i) transfers to the Rebate Fund to the extent
                    necessary, after transfers thereto from the Revenue Fund and
                    the Surplus Fund (other than that portion of the Balance
                    thereof consisting of Eligible Loans), to make any required
                    deposit to the Rebate Fund (see "Rebate Fund" below), and
                    (ii) after such transfer, if any, to be made pursuant to the
                    preceding clause (i) has been taken into account, the
                    payment when due of principal and interest on the Senior
                    Notes and the Subordinate Notes and any Other Indenture
                    Obligations and the purchase price of Senior Notes and
                    Subordinate Notes on a Purchase Date or Mandatory Tender
                    Date, and the other purposes specified in the Indenture (see
                    "Note Fund" above).
 
Rebate Fund         The Indenture establishes the Rebate Fund into which the
                    Trustee is required to make annual deposits from Balances in
                    the Revenue Fund, the Surplus Fund, the Reserve Fund, the
                    Administration Fund, the Bond Fund and the Acquisition Fund,
                    in that order, equal to the amount computed under Section
                    148(f) of the Code as being subject to rebate to the United
                    States (the "Rebate Amount") and certain amounts
                    constituting Excess Earnings on the Financed Student Loans.
                    The Trustee is required to pay to the United States
                    Treasury, at least once every five years, an amount which
                    ensures that not less than 90% of the cumulative Rebate
                    Amount will have been paid to the United States Treasury.
                    The Trustee is required to consult with Bond Counsel and
                    take such action as may be required under the Code (which
                    may include forgiveness of principal of Financed Student
                    Loans or payments to the United States Treasury) with
                    respect to Excess Earnings. Under certain circumstances,
                    including delivery to the Trustee of a favorable opinion of
                    Bond Counsel, certain amounts determined not to be subject
                    to rebate or other disposition may be transferred from the
                    Rebate Fund to the Income Account.
 
Surplus Fund        The Indenture establishes a Surplus Fund comprised of two
                    Accounts: the Special Redemption and Prepayment Account and
                    the Surplus Account. The Trustee shall deposit to the credit
                    of the Surplus Fund Balances in the Revenue Fund not
                    required for deposit to any other Fund or Account. Deposits
                    to the Surplus Fund from the Revenue Fund shall be credited
                    to the Special Redemption and Prepayment Account to the
                    extent the Balance thereof is less than the Special
                    Redemption and Prepayment Account Requirement for each
                    series of Notes, and otherwise to the Surplus Account.
 
                    Balances in the Surplus Fund shall be used first to make up
                    deficiencies in, or make required transfers to, the Rebate
                    Fund, the Note Fund, the Administration Fund and the Reserve
                    Fund. Balances in the Surplus Fund may also be applied, as
                    determined by the Corporation from time to time, to the
                    payment of principal of or interest on Class C Notes when
                    due or upon the call thereof for redemption at the option of
                    the Corporation, subject to meeting certain conditions
                    described in "Summary of the Indenture -- Funds and 
                    Accounts -- Surplus Fund" are met.
 
                    If the Trustee shall have first certified that no
                    deficiencies exist in any of the Rebate Fund, the Note Fund,
                    the Reserve Fund or the Special Redemption and Prepayment
                    Account, and shall have received certain certifications from
                    the Corporation, Balances in the Surplus Account may be used
                    to redeem Notes which are called for redemption (including
                    Series 1997-1 Notes as described under "Description of
                    Series 1997-1 Notes --

                                      -27-
<PAGE>
 
                    Special Call for Redemption -- From Moneys in the Surplus
                    Account") or to purchase Notes, or may be: (a) used to
                    acquire Student Loans meeting the requirements of clauses
                    (A) (1) and (2) or clause (B) of the definition of "Eligible
                    Loans" (see "Glossary of Certain Defined Terms"); or (b)
                    released from the Indenture to be used for certain other
                    authorized purposes; provided, however, that the Indenture
                    prohibits the use of the Surplus Account to acquire Student
                    Loans that are not Eligible Loans and for the purposes
                    specified in clause (b) above unless, after taking into
                    account any such application (i) the Senior Percentage will
                    be not less than 112%, and (ii) the Subordinate Percentage
                    will be not less than 102%; provided that such percentages
                    may be lower upon receipt of certain approvals from each
                    Rating Agency and, under certain circumstances, consent of
                    Other Beneficiaries.
 
                    Balances in the Special Redemption and Prepayment Account
                    may be transferred to the credit of the Retirement Account
                    to redeem Senior Notes or Subordinate Notes which are called
                    for redemption or to prepay Senior Notes or Subordinate
                    Notes as provided in a Supplemental Indenture relating
                    thereto (provision for which, in the case of the Taxable
                    LIBOR Rate Series 1997-1 Notes has been made in the First
                    Supplemental Indenture and is described under "Prepayment of
                    Taxable LIBOR Rate Series 1997-1 Notes" above) or to the
                    Acquisition Fund for the acquisition or origination of
                    Eligible Loans as provided in the Indenture and as further
                    authorized or limited in a Supplemental Indenture. Balances
                    in the Special Redemption and Prepayment Account (other than
                    any portion thereof to be applied to the mandatory
                    prepayment of principal of any Notes) may also be
                    transferred to the Note Fund for the purchase of Notes.

                                      -28-
<PAGE>
             
                  Flow of Revenues in the Funds and Accounts

                             [CHART APPEARS HERE]

The above chart is intended to illustrate, in simple form, the flow of revenues 
to and from the Funds and Accounts under the Indenture. For a more detailed 
description of such flow of funds, see "Source of Payment and Security for 
the Notes -- Description of Flow of Revenues in the Funds" and "Summary of the 
Indenture -- Funds and Accounts."

                                      -29-
<PAGE>
 
Additional Parity   The Corporation may, upon complying with the provisions of
Notes               the Indenture, issue from time to time Additional Notes or
                    incur certain other Indenture Obligations secured by the
                    Trust Estate on a parity with or subordinate to the Senior
                    Notes. Any Additional Notes will not be offered or sold
                    pursuant to this Prospectus. See "Summary of the Indenture"
                    herein.
 
 
Subordination       The rights of the Series 1997-1 Subordinate Noteholders to
                    receive payments with respect to the Notes will be
                    subordinated to such rights of the Series 1997-1 Senior
                    Noteholders and any other Senior Beneficiaries to the extent
                    described in this Prospectus. This subordination is intended
                    to enhance the likelihood of timely receipt by the Series
                    1997-1 Senior Noteholders of the full amount of scheduled
                    payments of principal and interest due them. Thus, payments
                    of interest and principal on the Series 1997-1 Subordinate
                    Notes will be made when due (on a parity basis with any
                    other Subordinate Obligations) only to the extent there are
                    sufficient monies available for such payment, after making
                    all payments due on such date with respect to the Senior
                    Obligations. So long as Senior Obligations remain
                    Outstanding under the Indenture, the failure to make
                    interest or principal payments on the Series 1997-1
                    Subordinate Notes will not constitute an Event of Default
                    under the Indenture. Payments of principal and interest on
                    the Series 1997-1 Subordinate Notes would be similarly
                    subordinated to Senior Obligations if the Notes were
                    accelerated because of an Event of Default.
                    
                    The Series 1997-1 Subordinate Notes are also subordinated to
                    the Series 1997-1 Senior Notes and any other Senior
                    Obligations as to the direction of remedies upon default.
 
Federal Income Tax  In the opinion of Dorsey & Whitney LLP, the Series 1997-1  
Treatment of        Notes will be treated as debt of the Original Issuer (and  
Series 1997-1       upon the assumption by the Corporation of the Original     
Notes               Issuer's obligations under the Indenture, as debt of the   
                    Corporation), rather than as an interest in the Financed   
                    Student Loans and other Trust Estate assets, for federal    
                    income tax purposes. As such, the owners of the Taxable     
                    Series 1997-1 Notes will be required to include in income   
                    interest on such Taxable Series 1997-1 Notes as paid or     
                    accrued, in accordance with their respective accounting     
                    methods and the provisions of the Code. See "Tax Matters -- 
                    Federal Income Tax Consequences".                           
                                                                                
Exclusion of        In the opinion of Dorsey & Whitney LLP, as Bond Counsel,   
Interest on Tax     under existing laws, regulations, rulings and decisions,   
Exempt Series       interest on the Tax Exempt Series 1997-1 Notes is not      
1997-1 Notes        includable in the gross income of the owners thereof for   
from Gross Income   federal income tax purposes. Interest on the Tax Exempt    
                    Series 1997-1 Notes is an item of tax preference which is  
                    included in alternative minimum taxable income for purposes 
                    of the federal alternative minimum tax applicable to all    
                    taxpayers, and is includable in certain other taxes imposed 
                    upon corporations. For a more detailed description of the   
                    tax status of the interest on the Tax Exempt Series 1997-1  
                    Notes, Bond Counsel's opinion with respect thereto          
                    (including its reliance on the Original Issuer's, SLFC's and
                    the Corporation's compliance with covenants made by them to 
                    satisfy certain requirements of the Code) and certain income
                    tax consequences of Tax Exempt Series 1997-1 Note ownership,
                    see "Tax Matters -- Tax Exempt Series 1997-1 Notes".        
 
ERISA               The Series 1997-1 Notes are eligible for purchase by or on
Considerations      behalf of employee benefit plans, retirement arrangements,
                    individual retirement accounts and Keogh Plans, subject to
                    certain considerations discussed under "ERISA
                    Considerations".
                    
                                      -30-
<PAGE>
 
Ratings             It is a condition to the issuance of the Series 1997-1 Notes
                    that the Series 1997-1 Senior Notes each be rated "AAA" by
                    Fitch Investors Service, L.P. and "Aaa" by Moody's Investors
                    Services, Inc., and that the Series 1997-1 Subordinate Notes
                    each be rated no less than "A" by Fitch and "A3" by Moody's.
                    The ratings of each series of Series 1997-1 Notes address
                    the likelihood of the timely payment of principal and
                    interest on such Series 1997-1 Notes. The ratings do not
                    address the market liquidity of Series 1997-1 Notes or the
                    likelihood of prepayments of the Series 1997-1 Notes. A
                    rating is not a recommendation to buy, sell or hold
                    securities and may be subject to revision or withdrawal at
                    any time by the assigning Rating Agency. See "Ratings".


Registration of     The Series 1997-1 Notes of each series initially will be
Notes               represented by one or more certificates registered in the
                    name of Cede & Co., as a nominee of DTC. No person acquiring
                    an interest in such Notes will be entitled to a definitive
                    certificate representing such person's interest, except in
                    the event that definitive securities are issued under the
                    limited circumstances described herein. See "Description of
                    Series 1997-1 Notes -- Book-Entry-Only System".

                                      -31-
<PAGE>
 
                                 RISK FACTORS

          Prospective investors should consider, among other things, the
following factors regarding the purchase of the Series 1997-1 Notes.

The Series 1997-1 Notes are Limited Recourse Obligations and Limited Assets of
the Corporation are Available for the Payment of the Series 1997-1 Notes

          The Corporation is a special purpose corporation and the Series 1997-1
Notes will represent obligations solely of the Corporation.  The Series 1997-1
Notes are not insured or guaranteed by any government agency or instrumentality,
by any affiliate of the Corporation, by any insurance company or by any other
person or entity.  The Corporation will have no significant assets available to
make payment on the Series 1997-1 Notes other than the Trust Estate pledged as
collateral for the Notes under the Indenture.  Moreover, the Series 1997-1 Notes
are limited obligations of the Corporation, payable solely from the Trust Estate
and not from any other assets which the Corporation may have or any other
revenues to which the Corporation may be entitled.  The Trust Estate will not
have, nor is it expected to have, any significant assets or sources of funds
other than the Financed Student Loans, the Acquisition Fund, the Reserve Fund
and the other Funds and Accounts.  Payments on the Series 1997-1 Notes will
depend solely on the amount and timing of payments and collections in respect of
the Financed Student Loans, investment earnings on the various Funds and
Accounts established pursuant to the Indenture, amounts on deposit in the
Reserve Fund and the other Funds and Accounts, and the payment priority of the
Series 1997-1 Notes, any Additional Notes to be issued in the future and any
credit enhancement obtained with respect to such Additional Notes.  (Any
Additional Notes will not be offered or sold pursuant to this Prospectus.)
There will be no additional recourse to the Corporation or any other person if
such proceeds are insufficient.  As a result, Noteholders must depend on the
cash flow with respect to the Financed Student Loans and funds on deposit in the
Acquisition Fund, the Reserve Fund and the other Funds and Accounts for payment
of principal of and interest on the Series 1997-1 Notes.

Holders of the Series 1997-1 Subordinate Notes are Subordinate in Payment
Priority and as to the Direction of Remedies

          Payments of principal of and interest on the Series 1997-1 Subordinate
Notes are subordinated in priority of payment to payments of principal of and
interest on the Series 1997-1 Senior Notes and any other Senior Obligations that
may be outstanding from time to time.  See "Source of Payment and Security for
the Notes".  The Series 1997-1 Subordinate Notes are also subordinated to the
Series 1997-1 Senior Notes and any other Senior Obligations as to the direction
of remedies upon an Event of Default.

Failure to Comply with Student Loan Origination and Servicing Procedures for
Financed Student Loans May Result in the Department of Education's Refusal to
Make Certain Payments to Guarantee Agencies and the Trustee and the Guarantee
Agencies' Refusal to Make Guarantee Payments to the Trustee

          The Higher Education Act requires lenders and their agents making and
servicing student loans under the Federal Family Education Loan Program and
Guarantee Agencies guaranteeing such student loans to follow specified
procedures, including due diligence procedures, to ensure that such student
loans are properly originated, disbursed and collected.  Certain of those
procedures, which are specifically set forth in the Higher Education Act, are
summarized herein.  See "Description of Financed Eligible Loan Program" and
"Description of the Federal Family Education Loan Program."  Generally, those
procedures require that completed loan applications be processed, a
determination of whether an applicant is an eligible borrower under the Higher
Education Act be made, the borrower's responsibilities under the loan be
explained to him or her, the promissory note evidencing the loan be executed by
the borrower and the loan proceeds be disbursed by the lender in a specified
manner.  After the loan is made, the lender must establish repayment terms with
the borrower, properly administer deferments and forbearances and credit the
borrower for payments made.  If a borrower becomes delinquent in repaying a
loan,

                                      -32-
<PAGE>
 
a lender must perform certain collection procedures (including numerous
telephone calls and demand letters, skip-tracing procedures, and requesting
assistance from the applicable Guarantee Agency) which vary depending upon the
length of time a loan is delinquent.

          The Corporation believes that the Original Issuer has followed these
procedures in its acquisition, servicing and collection of the Eligible Loans to
be Financed.  In addition, SLFC will agree in the SLFC Servicing Agreement to
perform origination, servicing and collection procedures on behalf of the
Trustee and the Corporation in compliance with those procedures.  However,
failure of the Original Issuer to have followed these procedures with respect to
the existing Student Loan Portfolio, failure of SLFC or any successor Servicer
to follow these procedures or failure of any Lender or any other originator or
Servicer of the Financed Student Loans to have followed or to follow these
procedures with respect to any Financed Student Loans may result in the
Department of Education's refusal to make reinsurance payments to the Guarantee
Agencies or to make Special Allowance Payments or Interest Subsidy Payments to
the Trustee with respect to such Financed Student Loans or in the Guarantee
Agencies' refusal to make payments under their Guarantee Agreements with the
Trustee ("Guarantee Payments") with respect to such Financed Student Loans.
Failure of the Guarantee Agencies to receive reinsurance payments from the
Department of Education could adversely affect the Guarantee Agencies' ability
or legal obligation to make Guarantee Payments to the Trustee.  Loss of any such
Guarantee Payments, Special Allowance Payments or Interest Subsidy Payments with
respect to Financed Student Loans could adversely affect the amount of revenues
under the Indenture and the Corporation's ability to pay principal of and
interest on the Series 1997-1 Notes.  See "Description of the Federal Family
Education Loan Program."

No Recourse Exists Against the Original Issuer for Any Failures to Comply with
Origination and Servicing Procedures Relating to the Financed Student Loans

          The transfer of the original portfolio of Financed Student Loans from
the Original Issuer to the Trustee is without recourse.  Neither the Corporation
nor the Trustee will have any right to resell the Financed Student Loans to the
Original Issuer or otherwise to make recourse to or collect from the Original
Issuer if such Financed Student Loans should fail to meet the requirements of an
Eligible Loan for any reason or if such transfer should fail to provide the
Trustee with good title to such Financed Student Loans.

          The failure of any Financed Student Loan to conform to all of the
requirements of the Higher Education Act or the Guarantee Agencies with respect
thereto could result in the loss of the Trustee's right to receive Guarantee
Payments, Special Allowance Payments, and/or Interest Subsidy Payments with
respect to such Financed Student Loan.

Changes in Law Could Adversely Affect the Federal Family Education Loan Program
and the Financed Student Loans

          There can be no assurance that the Higher Education Act or other
relevant federal or state laws, rules and regulations and the programs
implemented thereunder will not be amended or modified in the future in a manner
that will adversely impact the programs described herein and the loans made
thereunder, including the Financed Student Loans or the Guarantee Agencies.  The
Federal Family Education Loan Program has been the subject of numerous
amendments and proposed amendments to the Higher Education Act, including
amendments designed to reduce the federal budget deficit.  Amendments to the
Higher Education Act in the past several years have reduced the portion of loans
covered by Guarantee Payments and the portion of Guarantee Payments covered by
reinsurance, reduced certain administrative expense allowances paid by the
Department of Education to Guarantee Agencies, reduced the premiums and default
collections that Guarantee Agencies are entitled to receive and/or retain, and
given the Department of Education broad powers over Guarantee Agencies and their
reserves, including the authority to require a Guarantee Agency to pay a portion
or all reserve funds to the Department of Education in certain circumstances.

                                      -33-
<PAGE>
 
          Several proposals have been made by Congress and the Administration to
amend the Higher Education Act, including proposals that would significantly
alter the Federal Family Education Loan Program and the roles of its
participants.  It is impossible to predict whether any such proposals will be
adopted as legislation or, if so, what impact such legislation may have on the
Corporation's or Trustee's receipt of revenues with respect to Financed Student
Loans.

The Competing Federal Direct Student Loan Program May Result in Higher Servicer
Costs Because of Reduced Economies of Scale; a Smaller Secondary Market and
Reduced Value for Financed Student Loans; and Higher Prepayments of Financed
Student Loans Through Consolidations

          The Higher Education Act provides for a Federal Direct Student Loan
Program.  This program, established in academic year 1994-1995, has a statutory
target volume of 60% of student loan demand in academic year 1998-1999, which
could result in reductions in the volume of loans made under the Federal Family
Education Loan Program.  As the Federal Direct Student Loan Program expands, the
Servicer may experience increased costs due to reduced economies of scale to the
extent the volume of new loans serviced by the Servicer is reduced.  Such cost
increases could affect the ability of the Servicer to satisfy its obligations to
service the Financed Eligible Loans.  Such volume reductions could also reduce
revenues received by the Guarantee Agencies available to pay claims on defaulted
Eligible Loans.  Finally, the level of competition currently in existence in the
secondary market for loans made under the Federal Family Education Loan Program
could be reduced, resulting in fewer potential buyers of the Eligible Loans and
lower prices available in the secondary market for those loans.  Further, the
Department of Education has implemented a direct consolidation loan program,
which program may further reduce the volume of loans made under the Federal
Family Education Loan Program and is expected to result in prepayments of
Financed Student Loans.  See "Description of the Federal Family Education Loan
Program."

Additional Notes May be Issued Without Noteholder Consent

          The Corporation may, from time to time pursuant to the provisions of
the Indenture, issue Additional Notes or incur other Indenture Obligations
secured by the Trust Estate on a parity with or subordinate to the Series 1997-1
Senior Notes and senior to, on a parity with or subordinate to the Series 1997-1
Subordinate Notes, as determined by the Corporation, without the consent or
approval of the Holders of any Notes then Outstanding.  While the Indenture
requires that the Corporation satisfy certain conditions, including, but not
limited to, the condition that the issuance of the Additional Notes will not
adversely affect the ratings on the then outstanding Notes, if Additional Notes
are issued and the Financed Student Loans acquired with the proceeds of such
Additional Notes do not produce sufficient revenue to pay principal of and
interest on those Additional Notes, it may result in a delay in or reduction of
payments on the Series 1997-1 Notes.  Moreover, if Additional Notes are issued
and an Event of Default occurs with respect to such Additional Notes and such
Event of Default is not cured or waived, then all Notes which are then
outstanding, including the Series 1997-1 Notes, are subject to acceleration.
Any Additional Notes will not be offered or sold pursuant to this Prospectus.
This Prospectus relates only to the Series 1997-1 Notes.  See "Additional Notes"
herein.

The Interest Rates on Financed Student Loans and Other Investments May be
Insufficient to Cover Interest on the Series 1997-1 Notes (Other Than Tax Exempt
Fixed Rate Series 1997-1 Senior Notes and Tax Exempt Fixed Rate Series 1997-1
Subordinate Notes) Due to Rate-Index Difference

          The interest rates with respect to the Series 1997-1 Notes (other than
the Tax Exempt Fixed Rate Series 1997-1 Senior Notes and the Tax Exempt Fixed
Rate Series 1997-1 Subordinate Notes) may fluctuate from one interest period to
another in response to changes in benchmark rates or general market conditions.
The Corporation can make no representation as to what such rates may be in the
future.  The interest rates on each series of Auction Rate Series 1997-1 Senior
Notes will be based generally on the outcome of each Auction of such series of
Notes.  The interest rates on each series of Taxable LIBOR Rate Series 1997-1
Notes will be based generally on One-Month LIBOR.  The Financed Student Loans,
however, generally bear interest at an effective rate (taking into account any
Special Allowance Payments, the "Loan Rates") equal to the average bond
equivalent rates of weekly auctions of

                                      -34-
<PAGE>
 
91-day Treasury bills for each quarter (the "91-day Treasury Bill Rate") (or, in
certain circumstances, 52-week Treasury bills) plus margins specified for such
Financed Student Loans. See "Description of the Federal Family Education Loan
Program -- Loan Terms -- Interest Rates" and " -- Federal Special Allowance
Payments."  As a result of these differences between the indices used to
determine the Loan Rates and the interest rates on the variable rate Series
1997-1 Notes, there could be periods of time when the Loan Rates are inadequate
to cover the interest on the Series 1997-1 Notes and expenses required under the
Indenture. Moreover, the Net Loan Rate will be determined as of a date as much
as two months prior to the determination of the rates borne by the variable rate
Taxable Series 1997-1 Notes.  Thus, in a period of rapidly rising interest
rates, the Net Loan Rate may not increase as quickly as the variable interest
rates with respect to the Taxable Series 1997-1 Notes.  To the extent that the
Loan Rates decrease or do not increase as fast as the variable interest rates
with respect to the Taxable Series 1997-1 Notes, the interest rates with respect
to such Taxable Series 1997-1 Notes may be limited to the Net Loan Rate or may
be deferred to future periods.  There can be no assurance that sufficient funds
will be available in future periods to make up for any shortfalls in the current
payments of interest on the Taxable Series 1997-1 Notes.  Further, if there is a
decline in the Loan Rates, the amount of funds representing interest deposited
into the Trust Estate may be reduced and, even if there is a similar reduction
in the variable interest rates applicable to any series of Series 1997-1 Notes,
there may not necessarily be a similar reduction in the other amounts required
to be funded out of such funds (such as certain administrative expenses).  In
addition, proceeds of and revenues relating to the Series 1997-1 Notes in the
Reserve Fund, the Acquisition Fund, the Revenue Fund, the Note Fund and the
Surplus Fund will be used to acquire investment agreements at fluctuating
interest rates.  Although the Corporation will structure such investment
agreements to minimize such risk, there can be no assurance that the interest
rates on such investment agreements will keep pace with the fluctuating interest
rates on the Series 1997-1 Notes.

Changes in Repayment Terms of Financed Student Loans Pursuant to Incentive
Program.

          The Original Issuer currently makes available and the Corporation may
hereafter make available certain incentive programs to borrowers.  It cannot be
predicted with certainty how many borrowers will qualify or decide to
participate in these programs.  The effect of these incentive programs may be to
reduce the yield on the Financed Student Loans.  Reductions in the yield on the
Financed Student Loans resulting from such incentive programs will result in a
reduction of the Net Loan Rate.  There is no assurance that the Net Loan Rate
(and thus the interest rate on the Taxable Series 1997-1 Notes) will not be
reduced below the rates that would otherwise be borne by such Notes.

Changes in the Assets of the Trust Estate, Including Future Funding of Student
Loans, Changing Characteristics of Financed Student Loans, Financed Eligible
Loans That are Not Made Under the Federal Family Education Loan Program and
Financed Student Loans That are Not Eligible Loans in the Surplus Account

          The initial Student Loan Portfolio to be Financed on the Date of
Issuance with a portion of the proceeds of the Series 1997-1 Notes is described
herein under "Characteristics of the Initial Financed Eligible Loans."  The
investment agreements which will be acquired on the Date of Issuance with the
remaining proceeds of the Series 1997-1 Notes are described herein under
"Application of Series 1997-1 Note Proceeds."  After the Date of Issuance, the
Corporation intends to cause the Trustee to purchase Financed Eligible Loans
from Lenders and to originate Eligible Loans from amounts initially deposited in
the Acquisition Fund and used to acquire such investment agreements (upon
repayment of such amounts pursuant to such investment agreements).  The actual
characteristics of the Student Loan Portfolio will change from time to time due
to factors such as adjustments made in the normal course of business, amendments
to the Higher Education Act, changes in the classifications of Eligible Loans,
sales or exchanges of Eligible Loans by the Trustee on behalf of the
Corporation, scheduled amortization, prepayment or the occurrence of
delinquencies or defaults.  In addition, the Indenture allows the Corporation to
apply balances in the Surplus Account to the acquisition of Student Loans that
do not qualify as Eligible Loans.  See "Summary of the Indenture - Funds and
Accounts - Surplus Fund."  Moreover, though all Financed Eligible Loans will
initially be loans made under the Federal Family Education Loan Program,
Eligible Loans that are not made under such

                                      -35-
<PAGE>
 
program may be Financed in the future and such other Eligible Loans may have
different features and be of lesser credit quality.  Among possible differences,
such loans may be Guaranteed at lesser reimbursement rates by the Guarantee
Agencies, may be insured by private entities or uninsured, may have different
interest rates and repayment terms, and may not have any third party subsidies.
If Student Loans are Financed which are not Eligible Loans (whether or not made
under the Federal Family Education Loan Program), they may have no third party
guarantee or eligibility for interest subsidies and Special Allowance Payments,
and thus may bear a lower rate of return and a greater risk of loss from
borrower default in payment.

Reliance Upon Lenders' Representations and Warranties Relating to Financed
Student Loans Without Conducting Complete Individual Student Loan Document
Examinations

          The Original Issuer has acquired the majority of the initial Student
Loan Portfolio, and the Corporation expects to cause the Trustee to acquire
additional Financed Eligible Loans, from Lenders pursuant to Student Loan
Purchase Agreements under which each Lender has agreed or will agree to sell to
the Original Issuer or to the Trustee, on behalf of the Corporation, Eligible
Loans which comply with certain representations and warranties.  The Student
Loan Purchase Agreements provide for the repurchase by the Lender of Financed
Student Loans that do not comply with such representations and warranties.
However, neither the Original Issuer, SLFC nor the Corporation has conducted or
will conduct an examination of documents relating to the Eligible Loans to be
Financed of sufficient scope to determine whether the Lenders who have sold such
Eligible Loans to the Original Issuer, or will sell such Eligible Loans to the
Trustee on behalf of the Corporation, have met or will have met all the
conditions of the Higher Education Act necessary for such loans to qualify for
Guarantee Payments from the applicable Guarantee Agency.  Moreover, no assurance
can be given that any Lender will honor, or be able to honor, its obligations to
sell Eligible Loans to the Trustee or to repurchase non-conforming Student
Loans, or that the Trustee would be able to acquire Eligible Loans in an
equivalent amount, with similar characteristics or at comparable prices from
other sources in the event that any Lenders fail to sell Eligible Loans to the
Trustee or are required to repurchase Financed Student Loans.

Inability of Lenders to Honor Their Obligations to Repurchase Financed Student
Loans

          Under the circumstances set forth in the Student Loan Purchase
Agreements, a Lender may be obligated to repurchase Financed Student Loans from
the Trustee. If a Lender were to become insolvent or otherwise be unable to
repurchase such Financed Student Loans, it is unlikely that a repurchase of such
Financed Student Loan from the Trustee would occur.  The failure of such a
Lender to repurchase a Financed Student Loan would constitute a breach of the
respective Student Loan Purchase Agreement, enforceable by the Trustee, but
would not constitute an Event of Default under the Indenture or permit the
exercise of remedies thereunder.

Geographically Concentrated Borrowers May be Subject to Regional Economic
Conditions that Adversely Affect Their Ability to Repay Student Loans
    
          Although the Original Issuer has not experienced any geographical
risks, it is possible that geographically concentrated borrowers will be subject
to economic risks specific to their region which could adversely affect their
ability to repay Student Loans.  See "Characteristics of the Initial Financed
Eligible Loans -- Distribution of Financed Eligible Loans by Borrowers' Address
as of September 30, 1997 (Based on Address as of October 1, 1997)."     

Possible Loss of Tax Exemption of the Interest on the Tax Exempt Series 1997-1
Notes

          Provisions of the Code impose continuing requirements that must be met
after the issuance of the Tax Exempt Series 1997-1 Notes for interest thereon to
be and remain excludable from gross income for federal income tax purposes.
Noncompliance with such requirements may cause the interest on the Tax Exempt
Series 1997-1 Notes to be includable in gross income for such purposes, either
prospectively or retroactively to the date of issuance of the Tax Exempt Series
1997-1 Notes. These requirements include, but are not limited to, provisions
that prescribe that the proceeds of the Tax Exempt Series 1997-1 Notes and
certain other amounts are subject to yield

                                      -36-
<PAGE>
     
and other investment limits and provisions that require that certain investment
earnings be rebated on a periodic basis to the Treasury Department of the United
States.  These provisions limit the return to which the Corporation is entitled
from investments allocable to the Tax Exempt Series 1997-1 Notes (1) in the case
of Student Loans, generally to 2% in excess of the yield on the Tax Exempt
Series 1997-1 Notes, and (2) in the case of other investments, generally to the
yield on the Tax Exempt Series 1997-1 Notes.  To the extent such investments are
permitted to, and do, produce a yield in excess of such limitations, such excess
would generally be required to be rebated to the Treasury Department every five
years.     

          In addition, Section 150(d)(3) of the Code contains numerous
provisions that must be complied with at and after the time an election under
such section is made for interest on the Tax Exempt Series 1997-1 Notes to be
and remain excludable from gross income.  Although the Original Issuer and the
Corporation believe that the issuance of the Series 1997-1 Notes, the
organization of SLFC and the Corporation, and the transfers of assets and
assumptions of obligations described herein under "The Original Issuer" and "The
Corporation" will comply with the requirements of Section 150(d)(3) of the Code,
no determination has been obtained or is expected to be sought from the Internal
Revenue Service with respect to such compliance. Moreover, the Original Issuer
believes that it will be the first entity to make the election provided for in
Section 150(d)(3) of the Code, and no established practices have developed nor
have any regulations or other guidance been published by the Internal Revenue
Service.

          It is possible that future action or inaction by the Corporation, SLFC
or the Original Issuer could cause the inclusion of interest on the Tax Exempt
Series 1997-1 Notes in gross income for federal income tax purposes (in some
cases retroactively to the date of their original issuance).  In such event,  it
is probable that certain (and possibly all) of the interest payments received by
owners of Tax Exempt Series 1997-1 Notes would be subject to Federal income
taxes, thereby having the effect of reducing (possibly substantially) the
effective, after-tax yield on their investment in the Tax Exempt Series 1997-1
Notes.

Insolvency of the Original Issuer, SLFC or the Corporation

          The Corporation has taken steps in structuring the transactions
contemplated hereby that are intended to ensure that the voluntary or
involuntary application for relief by the Original Issuer or SLFC under the
United States Bankruptcy Code or other insolvency laws, as the case may be
("Insolvency Laws"), will not result in consolidation of the assets and
liabilities of the Corporation with those of the Original Issuer and/or SLFC.
These steps include the creation of the Corporation as a separate, limited-
purpose subsidiary of SLFC pursuant to a certificate of incorporation containing
certain limitations (including restrictions on the nature of the Corporation's
business and a restriction on the Corporation's ability to commence a voluntary
case or proceeding under any Insolvency Law without the prior unanimous
affirmative vote of all of its directors, including at least two directors who
must be independent of the Corporation and its affiliates).  However, there can
be no assurance that the activities of the Corporation would not result in a
court concluding that the assets and liabilities of the Corporation should be
consolidated with those of the Original Issuer or SLFC in a proceeding under any
Insolvency Law.  If a court were to reach such a conclusion or if a filing were
made under any Insolvency Law by or against the Corporation, or if an attempt
were made to litigate any of the foregoing issues, then delays in payments on
the Notes could occur or reductions in the amounts of such payments could
result.  See "The Original Issuer", "The Corporation" and "Certain Relationships
Among Financing Participants."

          The Original Issuer will transfer all of its rights and interest in
and to the Financed Student Loans (subject to the lien of the Trustee under the
Indenture) to SLFC, and SLFC will in turn transfer all such rights and interest
in and to the Financed Student Loans to the Corporation.

          The Original Issuer intends that its transfer of the Financed Student
Loans to SLFC constitute a sale of all of the Original Issuer's rights in such
Financed Student Loans (subject to the lien of the Trustee under the Indenture),
rather than a pledge to secure indebtedness.  Similarly, SLFC intends that its
transfer of the Financed Student Loans to the Corporation constitute a sale of
all of SLFC's rights in such Financed Student Loans, rather

                                      -37-
<PAGE>
 
than a pledge to secure indebtedness.  Dorsey & Whitney LLP, counsel to the
Original Issuer and SLFC, will deliver a legal opinion of the effect that,
subject to the qualifications and limitations expressed therein, the transfers
of the Financed Student Loans from the Original Issuer to SLFC and from SLFC to
the Corporation each constitute a true sale, rather than a pledge to secure
indebtedness, and that the Financed Student Loans would not be considered
property of the Original Issuer or SLFC should either entity thereafter become
subject to any Insolvency Law.

     If, however, the Original Issuer or SLFC were to become subject to any
Insolvency Law and a creditor or trustee-in-bankruptcy of the Original Issuer or
SLFC were to take the position that the sale of the Financed Student Loans by
the Original Issuer to SLFC or by SLFC to the Corporation, as appropriate,
should instead be treated as a pledge of such interest to secure a borrowing
from SLFC or the Corporation, as appropriate, delays in payments on the Notes
from collections on Financed Student Loans could occur or (should the court rule
in favor of the Original Issuer or SLFC, as appropriate, or such creditor)
reductions in the amounts of such payments could result.

     Upon the occurrence of any of certain events of bankruptcy or insolvency
with respect to the Corporation, the Financed Student Loans may be liquidated.
The proceeds from any such liquidation of Financed Student Loans would be
treated as collections on the Financed Student Loans and deposited in the
Revenue Fund. There can be no assurance that the proceeds from the liquidation
of the Financed Student Loans and amounts (if any) on deposit in the Reserve
Fund and the other Funds and Accounts held under the Indenture would be
sufficient to pay the Notes in full. See "Summary of the Indenture--Events of
Default."

     As the Servicer of the Financed Student Loans, the insolvency of SLFC may
result in a disruption in the servicing of the Financed Student Loans and the
receipt of payments with respect thereto, and also may result in a failure to
comply with servicing requirements of the Department of Education and the
Guarantee Agencies.

Failure to Comply with the Original Issuer's Plan for Doing Business May Result
in the Department of Education Refusing to Make Special Allowance Payments with
Respect to Financed Student Loans or Seeking to be Reimbursed for Prior Special
Allowance Payments

     The Higher Education Act provides that, for holders of Federal Family
Education Loan Program loans that are financed with tax exempt debt to be
eligible for Special Allowance Payments with respect to such loans, the issuer
of the debt must adopt, obtain approval of, and comply with, a plan for doing
business meeting the requirements of the Higher Education Act.  The Original
Issuer has adopted, and the Governor of the State of South Dakota has approved,
such a plan.  Because the Original Issuer expects to terminate its participation
in the Federal Family Education Loan Program, the Original Issuer will no longer
be capable of carrying out certain provisions of such plan for doing business.
The Original Issuer, SLFC, and the Corporation will each covenant to comply with
the provisions of such plan for doing business that apply to their respective
operations.  However, if any such party fails to comply with such provisions of
the plan for doing business, or if the Original Issuer failed to comply in the
past with all provisions of its plan for doing business, or if the Department of
Education determines that the Original Issuer's plan for doing business or the
reallocation of responsibilities thereunder in connection with the Original
Issuer's election under Section 150(d)(3) of the Code does not comply with the
Higher Education Act, Financed Student Loans could lose their eligibility for
Special Allowance Payments and the Original Issuer, the Corporation and/or the
Trustee may be required to repay Special Allowance Payments theretofore made to
the Original Issuer or the Trustee with respect to Financed Student Loans.
Depending on the amount involved, loss of Special Allowance Payments or required
repayment of Special Allowance Payments could have a materially adverse affect
on the Corporation's ability to pay the principal of and interest on the Series
1997-1 Notes.

                                      -38-
<PAGE>
 
Use of a Shared Lender Identification Number May Result in The Guarantee
Agencies and the Department of Education Offsetting Against Guarantee Payments
and Other Federal Benefit Payments Owed to the Trustee

          Due to Department of Education policy limiting the granting of new
lender identification numbers, the Indenture will allow the Trustee, if
necessary, to use the Department of Education lender identification number that
it uses for the Financed Student Loans for other Student Loans held by the
Trustee as trustee under other indentures, if any, securing obligations of the
Corporation or obligations of other subsidiaries of SLFC, or for trusts
established by the Corporation or other subsidiaries of SLFC.  In that event,
the billings submitted to the Department of Education for interest subsidy
payments and Special Allowance Payments on Financed Student Loans would be
consolidated with the billings for such payments for Student Loans held under
such other indentures and trusts using the same lender identification number and
payments on such billings would be made by the Department of Education to the
Trustee in lump sum form.  Such lump sum payments would then be allocated by the
Trustee among the various trusts and indentures using the same lender
identification number.

          In addition, such sharing of the lender identification number may
result in the receipt of Guarantee Payments by Guarantee Agencies in lump sum
form.  In that event, such payments would be allocated by the Trustee among the
various trusts and indentures in a manner similar to the allocation process for
interest subsidy payments and Special Allowance Payments.

          The Department of Education regards the Trustee as the party primarily
responsible to the Department of Education for any liabilities owed to the
Department of Education or Guarantee Agencies resulting from the Trustee's
activities in the Federal Family Education Loan Program.  As a result, if the
Department of Education or a Guarantee Agency were to determine that the Trustee
owes a liability to the Department of Education or a Guarantee Agency on any
Student Loans for which the Trustee is or was legal titleholder, including loans
held under the Indenture or such other trusts or indentures, the Department of
Education or the Guarantee Agency might seek to collect that liability by offset
against payments due the Trustee under the Indenture.  If the Department of
Education or a Guarantee Agency determines such a liability exists in connection
with a trust or indenture using the shared lender identification number, the
Department of Education or the Guarantee Agency would be likely to collect that
liability by offsetting against amounts due the Trustee under the shared lender
identification number, including amounts owed in connection with the Financed
Student Loans.  Such offsetting of payments due to the Trustee with respect to
the Financed Student Loans could adversely affect the receipt of revenues under
the Indenture and the Corporation's ability to pay interest and principal on the
Notes.

          In addition, other trusts or indentures using the shared lender
identification number may in a given quarter incur origination fees that exceed
the interest subsidy payments and Special Allowance Payments payable by the
Department of Education on the loans held under such other trusts and
indentures, resulting in the payment from the Department of Education received
by the Trustee under such shared lender identification number for that quarter
equaling an amount that is less than the amount owed by the Department of
Education on the Financed Student Loans for that quarter.

          The Indenture and the indentures or trust agreements under which the
Trustee may separately hold Student Loans which share the lender identification
number to be used by the Trustee (the separate trusts created thereunder being
collectively referred to herein as the "Corporation Trusts") may require a
Corporation Trust (including the Trust Estate under the Indenture) to indemnify
the other Corporation Trusts for a shortfall or an offset by the Department of
Education or a Guarantee Agency arising from the Student Loans held by the
Trustee on such Corporation Trust's behalf.  To the extent that the Trustee is
required to indemnify other Corporation Trusts from the assets held under the
Indenture as part of the Trust Estate with respect to an offset by the
Department of Education or a Guarantee Agency arising from Financed Student
Loans held by the Trustee under the Indenture, such indemnification obligation
could adversely affect the amount of assets in the Trust Estate and the
Corporation's ability to pay principal of and interest on the Notes.  Also, to
the extent that the Trustee may be entitled to indemnification with respect to
an offset by the Department of Education or a Guarantee Agency arising from

                                      -39-
<PAGE>
 
Student Loans held by the Trustee for a Corporation Trust other than the Trust
Estate under the Indenture, there can be no assurance that the amount of funds
available to the Trustee with respect to such right of indemnification may be
adequate to compensate the Trust Estate under the Indenture and Noteholders for
any previous reduction in the Trust Estate.


Defeat or Lack of Perfected Security Interest in Trust Estate Assets

          The Higher Education Act provides that a security interest in student
loans made pursuant to the Federal Family Education Loan Program may be
perfected either through the taking of possession of such loans or by the filing
of notice of such security interest in the manner in which security interests in
accounts may be perfected by applicable state law.  The Uniform Commercial Code
as in effect in the State of South Dakota provides for perfection of security
interests in accounts by the filing of financing statements with the Secretary
of State.  The perfection of the security interest in the Financed Student Loans
granted by the Corporation to the Trustee is to be accomplished by the filing of
financing statements.  SLFC, acting as custodial agent for the Trustee, will
retain possession of the promissory notes evidencing the Financed Student Loans.
The Corporation is a wholly-owned subsidiary of SLFC.  If, through fraud,
inadvertence or otherwise, a third-party lender or purchaser acting in good
faith were to obtain possession of any such promissory notes, the security
interest of the Trustee in the related Financed Student Loans could be defeated.
See "Certain Relationships Among Financing Participants" herein.

          The Trustee's security interest in revenues, moneys, evidences of
indebtedness (including any Financed Student Loans that are not made under the
Federal Family Education Loan Program) and, unless registered in the name of the
Trustee, securities payable into the various Funds and Accounts under the
Indenture does not constitute a perfected security interest until such revenues,
moneys, evidences of indebtedness and securities are received by the Trustee.


Insolvency of Lenders Affecting the Transfer of Student Loans

          Each Student Loan Purchase Agreement is structured as, and intended to
effectuate, a valid sale and assignment by the Lender to the Original Issuer or
the Trustee on behalf of the Corporation, as applicable, of the Financed Student
Loans transferred thereunder.  Notwithstanding the foregoing, if a Lender were
to become subject to any Insolvency Law and a creditor or trustee-in-bankruptcy
of such Lender were to take the position that the sale of Financed Student Loans
by such Lender should instead be treated as a pledge of such Financed Student
Loans to secure a borrowing, delays in payments on the Notes from collections on
Financed Student Loans could occur or (should the court rule in favor of such
Lender or such creditor) reductions in the amounts of such payments could
result.  In the event of insolvency of any such Lender that is a bank, moreover,
its affairs might become subject to Federal Deposit Insurance Corporation
("FDIC") receivership.  In such case, the FDIC, as a receiver, or a court could
treat the transfer of the Financed Student Loans to the Original Issuer or the
Trustee on behalf of the Corporation as an assignment of collateral as security
for the benefit of the Original Issuer or the Corporation as a creditor of such
Lender.  If the transfer of the Financed Student Loans to the Original Issuer or
the Trustee on behalf of the Corporation is deemed to create a security interest
therein, a tax or government lien on property of such Lender arising before the
Financed Student Loans were transferred may have priority over the Trustee's
interest in such Financed Student Loans.  If such Lender becomes subject to
receivership, to the extent that the transfer of the Financed Student Loans is
deemed to create a security interest, and that such interest was validly
perfected before such Lender's insolvency and was not taken in contemplation of
insolvency or with the intent to hinder, delay or defraud such Lender or its
creditors, such security interest should not be subject to avoidance and
payments with respect to the Financed Student Loans should not be subject to
recovery by such Lender's creditors.  The Corporation will receive an opinion of
counsel, subject to the assumptions and limitations set forth therein, that the
provisions of the Indenture, the Student Loan Purchase Agreements, and the SLFC
Servicing Agreement and the actions required thereunder in connection with the
acquisition of Financed Student Loans are sufficient to create both a perfected
security interest in favor of the Trustee against any such Lender in the
Financed Student Loans, if the transfer of Financed Student Loans by such Lender
is considered as an assignment of collateral as security for an obligation, as
well as a perfected security interest in favor of the Trustee against the
Corporation in the


                                      -40-

<PAGE>
 
Financed Student Loans.  No assurance can be given that delays in receipt of
funds with respect to the Financed Student Loans will not occur even if no such
prior liens exist.  Moreover, no assurance can be given that the FDIC would not
seek to effect the release of the Financed Student Loans to it, as receiver, by
accelerating such Lender's "debt" and repaying the outstanding amount thereof.


Failure to Comply with Consumer Protection Laws

          Numerous federal and state consumer protection laws and related
regulations impose substantial requirements upon lenders and servicers involved
in consumer finance.  Also, some state laws impose finance charge ceilings and
other restrictions on certain consumer transactions and require contract
disclosures in addition to those required under federal law.  These state laws
are, in large part, preempted by the Higher Education Act.  However, the form of
promissory notes required by the Department of Education for Federal Family
Education Loan Program loans provides that holders of such promissory notes
evidencing certain loans made to borrowers attending for-profit schools are
subject to any defenses that the borrower may have against the school.
Moreover, the Indenture permits, under certain circumstances, the Financing of
Student Loans other than those made under the Federal Family Education Loan
Program.  Such state laws may not be pre-empted as they apply to any such
Student Loans.


Holders of Auction Rate Series 1997-1 Notes and Tax Exempt Fixed Rate Series
1997-1 Notes May Have to Reinvest Amounts Received From Calls for Redemption
From Unused Proceeds at a Lower Rate of Return

    
          The Corporation expects approximately $259,725,000 of the Series 1997-
1 Note proceeds deposited in the Series 1997-1 Tax Exempt Acquisition Account to
be used to originate or purchase Eligible Loans on or before April 15, 2002. If
such proceeds are not so used, they may be used to redeem Tax Exempt Auction
Rate Series 1997-1 Senior Notes which are called for redemption and, if no Tax
Exempt Auction Rate Series 1997-1 Senior Notes remain Outstanding, Tax Exempt
Fixed Rate Series 1997-1 Notes which are called for redemption.  Investors
holding such Tax Exempt Series 1997-1 Notes (particularly Tax Exempt Fixed Rate
Series 1997-1 Notes) which are called for redemption may be unable to reinvest
the proceeds of the redemption at the same yield as the Tax Exempt Series 1997-1
Notes.  Also, depending on the price at which investors purchased such Series
1997-1 Notes, their yield may be adversely affected by such early call for
redemption.

          The Corporation expects approximately $56,000,000 of the Series 1997-1
Note proceeds deposited in the Series 1997-1 Taxable Acquisition Account to be
used to originate or purchase Eligible Loans on or before November 1, 1998.  If
such proceeds are not so used, they may be transferred to the Retirement Account
and used to redeem Taxable Auction Rate Series 1997-1 Senior Notes which are
called for redemption.  Investors holding such Taxable Auction Rate Series 1997-
1 Senior Notes which are called for redemption may be unable to reinvest the
proceeds of the redemption at the same yield as the Taxable Auction Rate Series
1997-1 Senior Notes.  Also, depending on the price at which investors purchased
such Series 1997-1 Notes, their yield may be adversely affected by such early
call for redemption.  See "Application of Series 1997-1 Note Proceeds" and
"Description of Series 1997-1 Notes -- Special Call for Redemption -- From
Unused Proceeds."         


Reduction in Amounts Available to Pay Notes Due to the Variability of Actual
Cash Flows and Due to the Inability of Guarantee Agencies to Make Guarantee
Payments

          Amounts received with respect to the Financed Student Loans for a
particular period may vary in both timing and amount from the payments actually
due on the Financed Student Loans for a variety of economic, social and other
factors, including both individual factors, such as additional periods of
deferment or forbearance prior to or after a borrower's commencement of
repayment, and general factors, such as a general economic downturn which could
increase the amount of defaulted Financed Student Loans.  Failures by borrowers
to pay timely the principal and interest on the Financed Student Loans will
affect the amount of revenues, which may reduce the amount available to be paid
to the Series 1997-1 Noteholders.  The inability of any Guarantee Agency to meet
its guarantee obligations could reduce the amount available to be paid to the
Series 1997-1 Noteholders.


                                      -41-

<PAGE>
 
Holders of Series 1997-1 Notes Which are Prepaid or Called for Redemption Due to
Accelerated Payments with respect to Financed Student Loans May Have to Reinvest
Amounts Received From Prepayments or Calls for Redemption at a Lower Rate of
Return

          Principal payments with respect to the Financed Student Loans may be
influenced by a variety of economic, geographic, social and other factors.  The
Financed Student Loans may be prepaid at any time without penalty.  The
Corporation believes that in a fluctuating interest rate environment a factor
affecting the prepayment rate on a large pool of loans such as the Student Loan
Portfolio is the difference between the interest rates on the loans and
prevailing interest rates generally (giving consideration to the cost of any
refinancing).  In general, if interest rates fall below the interest rates on
the Financed Student Loans, the rate of prepayment would be expected to
increase.  Conversely, if interest rates rise above the interest rates on the
Financed Student Loans, the rate of prepayment would be expected to decrease.
Historically, the Original Issuer has not tracked instances of partial or full
prepayment of its Student Loan Portfolio except to the extent such prepayments
occurred in connection with defaults.  No assurances can be given as to the
actual rate of prepayment with respect to the Financed Student Loans in the
Student Loan Portfolio.  Other factors affecting prepayment of loans include
changes in the borrower's employment and other economic circumstances, and
refinancing opportunities which may provide more favorable repayment terms such
as those offered under various consolidation loan programs, including the
federal direct consolidation loan programs.  Because of the benefits of
consolidating numerous Student Loans into a single loan and, in some cases,
obtaining more favorable repayment terms, a borrower may choose to prepay
Financed Student Loans through consolidation programs regardless of the general
level of interest rates.  In addition, the rate of the payments of principal on
the Notes will be directly related to the actual amortization schedules of the
Financed Eligible Loans.  See "Description of Federal Family Education Loan
Program -- Loan Terms -- Repayment."

          Receipt of principal and interest on Financed Student Loans may be
accelerated due to: (1) default claims or claims due to the disability, death or
bankruptcy of the borrowers or school closure; (2) actual principal amortization
periods which are shorter than those assumed based upon the current analysis of
the expected Student Loan Portfolio; (3) the commencement of principal repayment
by borrowers on earlier dates than are assumed based upon the current analysis
of the expected Student Loan Portfolio; and (4) economic conditions being such
that borrowers elect to refinance or prepay their loans prior to maturity.
Eligible lenders, including the Trustee on behalf of the Corporation, and the
Secretary of Education may make Consolidation Loans to borrowers for the purpose
of retiring borrowers' existing loans under various federal higher education
loan programs.  To the extent that Financed Student Loans are repaid with
Consolidation Loans, the Corporation will realize payment of such loans earlier
than projected.  In addition, under certain circumstances, a Lender will be
obligated to repurchase Financed Student Loans from the Trust Estate pursuant to
its Student Loan Purchase Agreement as a result of breaches of its
representations, warranties or covenants.

          Taxable LIBOR Rate Series 1997-1 Notes are subject to prepayment in
amounts related to the amount of principal payments received with respect to
Student Loan Financed with the proceeds of the Taxable Series 1997-1 Notes in
the Acquisition Fund.  Because of the uncertainties relating to the timing of
receipt of principal of Student Loans expected to be Financed with proceeds of
the Taxable Series 1997-1 Notes, the actual level of prepayments resulting
therefrom cannot be definitively stated.  Investors holding Taxable LIBOR Rate
Series 1997-1 Notes which are prepaid may be unable to reinvest the proceeds of
the prepayment at the same yield as the Taxable LIBOR Rate Series 1997-1 Notes.
Also, depending on the price at which investors purchased such Series 1997-1
Notes, their yield may be adversely affected by such prepayment.

          The Series 1997-1 Notes (other than the Taxable LIBOR Rate Series
1997-1 Notes) are subject to call for redemption from revenues under the
Indenture in excess of required debt service payments and other expenses under
the Indenture and all Series 1997-1 Notes are subject to call for redemption if
the Student Loan Portfolio balance is less than 10% of the amount deposited to
the Acquisition Fund on the Date of Issuance.  Investors holding Series 1997-1
Notes which are called for redemption may be unable to reinvest the proceeds of
the redemption at the same yield as the Series 1997-1 Notes they previously
held.  Also, depending on the price at which investors purchased such Series
1997-1 Notes, their yield may be adversely affected by such call for redemption.


                                      -42-

<PAGE>
 
Differences in Principal Payments Among Series of Taxable Series 1997-1 Notes
with respect to Receipt of Payments on the Financed Student Loans

          The Taxable Auction Rate Series 1997-1 Senior Notes are not expected
to receive any payments of principal from principal payments on Financed Student
Loans until all Taxable LIBOR Rate Series 1997-1 Notes have been paid in full.
Series 1997-1J Notes will receive no payments of principal from such source
until the Series 1997-1I Notes have been paid in full.  Therefore, the Series
1997-1I Notes and (as compared to all Taxable Series 1997-1 Notes other than
Series 1997-1I Notes) the Series 1997-1J Notes bear relatively greater risk than
other series of Taxable Series 1997-1 Notes of an increased rate of principal
payments derived from principal payments relating to Financed Student Loans.


The Average Life of the Series 1997-1 Notes May Be Lengthened As a Result of
Extension of Payments on the Financed Student Loans

          Principal and interest payments on Financed Student Loans may be
delayed due to:  (1) borrowers entering Deferment Periods due to a return to
school or other eligible purposes: (2) forbearance being granted to borrowers;
(3) loans becoming delinquent for periods longer than assumed; (4) actual loan
principal amortization periods which are longer than those expected based upon
the current analysis of the expected Student Loan Portfolio; and (5) the
commencement of principal repayment by borrowers at dates later than those
assumed based upon the current analysis of the Eligible Loans expected to be
Financed.  These factors may lengthen the remaining term of the Financed Student
Loans and the average life of the Series 1997-1 Notes.  See "Description of
Federal Family Education Loan Program -- Loan Terms -- Repayment."


The Trustee's Inability to Liquidate Financed Student Loans and Possible
Insufficiency of Trust Estate Assets

          If an Event of Default occurs under the Indenture, subject to certain
conditions, the Trustee is authorized, without the consent of the Noteholders,
to sell the Financed Student Loans.  There can be no assurance that the Trustee
would be able to find a purchaser for the Financed Student Loans in a timely
manner or that the market value of such Financed Student Loans would, at any
time, be sufficient to provide for the payment of all amounts due with respect
to the Notes.  The Higher Education Act requires that the purchaser of the
Student Loans must be an eligible lender under the Higher Education Act.

          Additionally, any such sale by the Trustee would need to comply with
the applicable requirements of the Uniform Commercial Code then in effect in the
State of South Dakota, which currently provides that such sale may be by private
or public proceedings conducted at any time or place and on any terms, provided
that every aspect of the sale, including the method, manner, time, place and
terms, be commercially reasonable.  If it were established that the Trustee
failed to proceed in a commercially reasonable manner, the Corporation may be
entitled to recover from the Trustee (which would, in turn, look to the Trust
Estate for indemnification) any loss to the Corporation caused by such failure.
However, if the Trustee sells the Student Loans in the usual manner in any
recognized market therefor, or sells at the price current in such market at the
time of such sale, or has otherwise  sold the Student Loans in conformity with
reasonable commercial practices among dealers in Student Loans, the Trustee will
have sold the Student Loans in a commercially reasonable manner.  Further, a
sale which has been approved in any judicial proceeding or by any bona fide
creditors' committee or representatives of creditors of the Corporation shall
conclusively be deemed to be commercially reasonable.  Seeking such approval
could result in delays in the ultimate disposition of the Financed Student
Loans.


The Financial Status of Guarantee Agencies Will Affect Their Ability to Make
Guarantee Payments

          The Higher Education Act requires all loans made under the Federal
Family Education Loan Program to be unsecured.  As a result, the only security
for payment of the Financed Eligible Loans is the Guarantee Agreements between
the Trustee and each Guarantee Agency.  A deterioration in the financial status
of the Guarantee Agencies and their ability to honor guarantee claims with
respect to the Financed Eligible Loans could


                                      -43-

<PAGE>
 
result in a delay in making or a failure to make Guarantee Payments to the
Trustee.  Failures by borrowers of Student Loans generally to pay timely the
principal and interest due on such Student Loans could obligate the Guarantee
Agencies to make payments thereon, which could adversely affect the solvency of
the Guarantee Agencies and their ability to meet their guarantee obligations
(including with respect to the Financed Student Loans).  Moreover, to the extent
that the Department of Education pays reimbursement claims submitted by a
Guarantee Agency for any fiscal year exceeding certain specified levels (see
"Description of the Guarantee Agencies -- Effect of Annual Claims Rate"), the
Department of Education's obligation to reimburse the Guarantee Agency for
losses will be reduced on a sliding scale from a maximum of 100% (98% for loans
made on or after October 1, 1993) to a minimum of 80% (78% for loans made on or
after October 1, 1993) of Guarantee Agency payments, except that death,
disability, bankruptcy, closed school and false certification claims are
reimbursed 100% by the Department of Education.

          Pursuant to Section 432(o) of the Higher Education Act, if the
Department of Education has determined that a Guarantee Agency is unable to meet
its insurance obligations, the holders of loans guaranteed by such Guarantee
Agency may submit claims directly to the Department of Education and the
Department of Education is required to pay the full Guarantee Payment due with
respect thereto in accordance with standards no more stringent than those
applied by the Guarantee Agency.  However, the Department of Education's
obligation to pay guarantee claims directly in this fashion is contingent upon
the Department of Education making the determination referred to above.  There
can be no assurance that the Department of Education would ever make such a
determination with respect to a Guarantee Agency or, if such a determination
were made, that such determination or the ultimate payment of such guarantee
claims would be made in a timely manner.  See "Description of the Federal Family
Education Loan Program."


Use of Series 1997-1 Note Proceeds and Revenues to Acquire Investment Agreements

          The proceeds of the Series 1997-1 Notes that are not used to acquire
Financed Student Loans on the Date of Issuance will be used to acquire a limited
number of investment agreements with one or more Investment Providers.  Revenues
deposited in the Revenue Fund, the Note Fund and the Surplus Fund also are
expected to be used to acquire a limited number of investment agreements with
one or more Investment Providers.  Each such investment agreement will initially
involve a significant portion of the proceeds of the Series 1997-1 Notes.  If
any Investment Provider were unable to repay funds loaned to it under an
unsecured investment agreement, or if the collateral pledged for a secured
investment agreement were insufficient or unavailable for any reason, the
Corporation's ability to pay the principal of and interest on the Series 1997-1
Notes could be adversely affected.


Change of Ratings of the Series 1997-1 Notes

          It is a condition to issuance of the Series 1997-1 Notes that they be
rated as indicated under the caption "Ratings."  Ratings are based primarily on
the credit underlying the Financed Eligible Loans, the existence and amount of
subordinate debt, any credit enhancement and the legal structure of the
transaction.  The ratings are not a recommendation to purchase, hold or sell
Series 1997-1 Notes and do not take into account factors such as the market
price or suitability for a particular investor.  There is no expectation that
any additional rating agency will rate the Series 1997-1 Notes, and there can be
no assurance the rating that would be assigned by any such other rating agency
would be equivalent to the initial ratings described herein.  Moreover, there
can be no assurance that the ratings will remain for any given period of time or
that ratings will not be lowered or withdrawn by any Rating Agency if in such
Rating Agency's judgment circumstances so warrant.  Any such lowering or
withdrawal could adversely affect the market value of the Series 1997-1 Notes.


Limited Liquidity of the Series 1997-1 Notes

          The Series 1997-1 Notes will not be listed on any national security
exchange.  There is currently no secondary market for the Series 1997-1 Notes
and there is no assurance that one will develop or, if such a market does
develop, that such market will continue. The Underwriters expect, but will not
be obligated, to make a market


                                      -44-

<PAGE>
 
in the Series 1997-1 Notes.  As a result, investors must be prepared to bear the
risk of holding the Series 1997-1 Notes for so long as the Series 1997-1 Notes
remain outstanding.


Swap Agreements

          Under the Indenture, the Corporation may execute Swap Agreements if
certain requirements are met, including that the Trustee shall have received
written confirmation from each Rating Agency that the execution and delivery of
the Swap Agreement will not cause the reduction or withdrawal of any rating or
ratings then applicable to any Outstanding Notes.  No Swap Agreement is being
entered into in connection with the issuance of the Series 1997-1 Notes. See
"Source of Payment and Security for the Notes -- Additional Indenture
Obligations."  Swap Agreements carry risks relating to the credit quality of the
counterparty and the legal enforceability of the Swap Agreement.


Effect of Book-Entry Registration

          Initially, the Series 1997-1 Notes will be in the form of certificates
registered in the name of Cede & Co., the nominee for DTC, and will not be
registered in the names of the beneficial owners of the Series 1997-1 Notes or
their nominees.  Because of this, unless and until definitive securities are
issued, beneficial owners of the Series 1997-1 Notes will not be recognized by
the Trustee as "Holders" (as such term is used in the Indenture).  Therefore,
unless and until certificated securities are issued, beneficial owners of the
Series 1997-1 Notes will only be able to exercise the rights of Holders
indirectly through DTC and its participating organizations in the United States
or Cedel Bank, societe anonyme or the Euroclear System in Europe.  See
"Description of Series 1997-1 Notes -- Book-Entry-Only System."


                       DESCRIPTION OF SERIES 1997-1 NOTES

          The Series 1997-1 Notes will be issued pursuant to the Indenture. The
form of the Indenture has been filed as an exhibit to the Registration Statement
of which this Prospectus is a part.


Terms of the Series 1997-1 Notes

          For summaries of the terms of the Series 1997-1 Notes, see "Terms of
the Tax Exempt Auction Rate Series 1997-1 Senior Notes," "Terms of the Tax
Exempt Fixed Rate Series 1997-1 Senior Notes," "Terms of the Taxable Auction
Fixed Rate Series 1997-1 Senior Notes," "Terms of the Taxable LIBOR Rate Series
1997-1 Senior Notes," "Terms of the Tax Exempt Fixed Rate Series 1997-1
Subordinate Notes" and "Terms of the Taxable LIBOR Rate Series 1997-1
Subordinate Notes."


Book-Entry-Only System

          The description which follows of the procedures and record keeping
with respect to beneficial ownership interests in the Series 1997-1 Notes,
payment of principal of and interest on the Series 1997-1 Notes to DTC
Participants, Cedel Participants and Euroclear Participants (as hereinafter
respectively defined) or to purchasers of the Series 1997-1 Notes, confirmation
and transfer of beneficial ownership interests in the Series 1997-1 Notes, and
other securities-related transactions by and between DTC, Cedel, Euroclear, DTC
Participants, Cedel Participants, Euroclear Participants and Beneficial Owners
(as hereinafter defined), is based solely on information furnished by DTC, Cedel
and Euroclear and has not been independently verified by the Original Issuer,
the Corporation or the Underwriters.  The inclusion of this information is not,
and should not be construed as, a representation by the Original Issuer, the
Corporation or the Underwriters as to its accuracy or completeness or otherwise.


                                      -45-

<PAGE>
 
          DTC will act as securities depository for the Series 1997-1 Notes.
Upon the issuance of the Series 1997-1 Notes, one or more fully registered notes
for each series, in the aggregate principal amount of the Series 1997-1 Notes,
are to be registered in the name of Cede & Co., as nominee for DTC.  So long as
Cede & Co. is the Holder of the Series 1997-1 Notes, as nominee of DTC,
references herein to the owners or Holders of the Series 1997-1 Notes shall mean
DTC or its nominee, Cede & Co., and shall not mean the Beneficial Owners of the
Series 1997-1 Notes.  Noteholders may hold their certificates through DTC (in
the United States) or Cedel or Euroclear (in Europe) if they are participants of
such systems, or indirectly through organizations that are participants in such
systems.

          Cede, as nominee for DTC, will hold the global Notes.  Cedel and
Euroclear will hold omnibus positions on behalf of the Cedel Participants and
the Euroclear Participants, respectively, through customers' securities accounts
in Cedel's and Euroclear's names on the books of their respective depositories
(collectively, the "Depositories") which in turn will hold such positions in
customers' securities accounts in the Depositories' names on the books of DTC.

          DTC is a limited-purpose trust company organized under New York
Banking Law, a "banking organization" within the meaning of the New York Banking
Law, a member of the Federal Reserve System, a "clearing corporation" within the
meaning of the New York Uniform Commercial Code, and a "clearing agency"
registered pursuant to the provisions of Section 17A of the Exchange Act.  DTC
holds securities that its participants (the "DTC Participants") deposit with
DTC.  DTC also facilitates the settlement among DTC Participants of securities
transactions, such as transfers and pledges, in deposited securities through
electronic computerized book-entry changes in DTC Participants' accounts,
thereby eliminating the need for physical movement of securities certificates.
DTC Participants include securities brokers and dealers, banks, trust companies,
clearing corporations, and certain other organizations.  DTC is owned by a
number of DTC Participants and by the New York Stock Exchange, Inc., the
American Stock Exchange, Inc., and the National Association of Securities
Dealers, Inc.  Access to the DTC system is also available to others such as
securities brokers and dealers, banks and trust companies that clear through or
maintain a custodial relationship with a DTC Participant, either directly or
indirectly (the "Indirect Participants").  The Rules applicable to DTC and the
DTC Participants are on file with the Commission.

          Transfers between DTC Participants will occur in accordance with DTC
rules.  Transfers between Cedel Participants and Euroclear Participants will
occur in the ordinary way in accordance with their applicable rules and
operating procedures.

          Cross-market transfers between persons holding directly or indirectly
through DTC, on the one hand, and directly or indirectly through Cedel
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance with DTC rules on behalf of the relevant European international
clearing system by its Depository; however, such cross-market transactions will
require delivery of instructions to the relevant European international clearing
system by the counterparty in such system in accordance with its rules and
procedures and within its established deadlines (European time).  The relevant
European international clearing system will, if the transaction meets its
settlement requirements, deliver instructions to its Depository to take action
to effect final settlement on its behalf by delivering or receiving securities
in DTC, and making or receiving payment in accordance with normal procedures for
same-day funds settlement applicable to DTC.  Cedel Participants and Euroclear
Participants may not deliver instructions directly to the Depositories.

          Because of time-zone differences, credits of securities in Cedel or
Euroclear as a result of a transaction with a DTC Participant will be made
during the subsequent securities settlement processing, dated the business day
following the DTC settlement date, and such credits or any transactions in such
securities settled during such processing will be reported to the relevant Cedel
Participant or Euroclear Participant on such business day.  Cash received in
Cedel or Euroclear as a result of sales of securities by or through a Cedel
Participant or a Euroclear Participant to a DTC Participant will be received
with value on the DTC settlement date but will be available in the relevant
Cedel or Euroclear cash account only as of the business day following settlement
in DTC.


                                      -46-

<PAGE>
 
          Day traders that use Cedel or Euroclear and that purchase the globally
offered Series 1997-1 Notes from DTC Participants for delivery to Cedel
Participants or Euroclear Participants should note that these trades may fail on
the sale side unless affirmative actions are taken.  Participants should consult
with their clearing system to confirm that adequate steps have been taken to
assure settlement.

          Purchases of the Series 1997-1 Notes (in authorized denominations)
under the book-entry system may be made only through brokers and dealers who
are, or act through, DTC Participants.  The DTC Participants purchasing the
Series 1997-1 Notes will receive a credit balance in the records of DTC.  The
ownership interest of the actual purchaser of each Series 1997-1 Note (a
"Beneficial Owner") will be recorded in the records of the applicable DTC
Participant or Indirect Participant.  Beneficial Owners will not receive written
confirmation from DTC of their purchase, but Beneficial Owners are expected to
receive from the applicable DTC Participant or Indirect Participant written
confirmations providing details of the transaction, as well as periodic
statements of their holdings.  Transfers of beneficial ownership of the Series
1997-1 Notes will be accomplished by book entries made by the DTC Participants
or Indirect Participants who act on behalf of the Beneficial Owners and, if
necessary, in turn by DTC.  No Series 1997-1 Notes will be registered in the
names of the Beneficial Owners, and Beneficial Owners will not receive
certificates representing their ownership interest in the Series 1997-1 Notes,
except in the event participation in the book-entry system is discontinued as
described below.

          The Corporation and the Trustee will recognize DTC or its nominee as
the Holder of the Series 1997-1 Notes for all purposes, including notice
purposes.  DTC has no knowledge of the actual Beneficial Owners of the Series
1997-1 Notes; DTC's records reflect only the identity of the DTC Participants to
whose accounts such Series 1997-1 Notes are credited, which may or may not be
the Beneficial Owners. The DTC Participants and Indirect Participants will
remain responsible for keeping account of their holdings on behalf of their
customers.

          Conveyance of notices and other communications by DTC to DTC
Participants, by DTC Participants to Indirect Participants and by DTC
Participants and Indirect Participants to Beneficial Owners will be governed by
arrangements among DTC, DTC Participants, Indirect Participants and Beneficial
Owners, subject to any statutory and regulatory requirements as may be in effect
from time to time.  Beneficial Owners may desire to make arrangements with a DTC
Participant or an Indirect Participant so that all notices of calls of Series
1997-1 Notes for redemption or other communications to DTC which affect such
Beneficial Owners, and notification of all interest payments, will be forwarded
in writing by the DTC Participant or Indirect Participant.  Any failure of DTC
to advise any DTC Participant, or of any DTC Participant or Indirect Participant
to advise a Beneficial Owner, of any notice of call for redemption or its
content or effect will not affect the validity of the redemption of the Series
1997-1 Notes called for redemption or any other action premised on such notice.

          Neither DTC nor Cede & Co. will consent or vote with respect to the
Series 1997-1 Notes.  Under its usual procedures, DTC mails an Omnibus Proxy to
the Corporation as soon as possible after the record date it establishes.  The
Omnibus Proxy assigns Cede & Co.'s consenting or voting rights to those DTC
Participants to whose accounts the Series 1997-1 Notes are credited on the
record date (identified in a listing attached to the Omnibus Proxy).

          Payments of principal of, premium, if any, and interest on the Series
1997-1 Notes will be made to DTC or its nominee, Cede & Co., as Holder of the
Series 1997-1 Notes.  DTC's current practice is to credit the accounts of the
DTC Participants on payment dates in accordance with their respective holdings
shown on the records of DTC, unless DTC has reason to believe that it will not
receive payment on that date.  Payments by DTC Participants and Indirect
Participants to Beneficial Owners will be governed by standing instructions and
customary practices, as is the case with securities held for the accounts of
customers in bearer form or registered in "street name", and will be the
responsibility of such DTC Participant or Indirect Participant and not of DTC or
the Corporation, subject to any statutory and regulatory requirements as may be
in effect from time to time.  Payment of principal and interest to DTC is the
responsibility of the Corporation and the Trustee, disbursement of such payments
to DTC Participants shall be the responsibility of DTC, and disbursement of such
payments to the Beneficial Owners shall be the responsibility of DTC
Participants and Indirect Participants.


                                      -47-

<PAGE>
 
          By purchasing the Auction Rate Series 1997-1 Senior Notes, whether in
an Auction or otherwise, each prospective purchaser of the Auction Rate Series
1997-1 Senior Notes or its Broker-Dealer must agree and will be deemed to have
agreed: (i) to have its beneficial ownership of the Auction Rate Series 1997-1
Senior Notes maintained at all times in Book-Entry Form for the account of its
DTC Participant, which in turn will maintain records of such beneficial
ownership, and to authorize such DTC Participant to disclose to the Auction
Agent such information with respect to such beneficial ownership as the Auction
Agent may request; and (ii) so long as the beneficial ownership of the Auction
Rate Series 1997-1 Senior Notes is maintained in Book-Entry Form, to sell,
transfer or otherwise dispose of the Auction Rate Series 1997-1 Senior Notes
only pursuant to a Bid or a Sell Order in an Auction, or otherwise through a
Broker-Dealer, provided that in the case of all transfers other than those
pursuant to an Auction, the Existing Holder of the Auction Rate Series 1997-1
Senior Notes so transferred, its DTC Participant or Broker-Dealer advises the
Auction Agent of such transfer.

          For every transfer of the Series 1997-1 Notes, the Beneficial Owner
may be charged a sum sufficient to cover any tax or other governmental charge
that may be imposed in relation thereto.

          So long as Cede & Co. or its registered assign is the registered
holder of the Series 1997-1 Notes, the Corporation and the Trustee will be
entitled to treat Cede & Co., or its registered assign, as the absolute owner
thereof for all purposes of the Indenture and any applicable laws,
notwithstanding any notice to the contrary received by the Corporation or the
Trustee, and the Corporation and the Trustee will have no responsibility for
transmitting payments to, communicating with, notifying, or otherwise dealing
with any Beneficial Owners of the Series 1997-1 Notes.

          If (i) the Series 1997-1 Notes of any series are not eligible for the
services of DTC, (ii) DTC determines to discontinue providing its services with
respect to the Series 1997-1 Notes of any series or (iii) the Corporation
determines that a system of book-entry transfers for Series 1997-1 Notes of any
series, or the continuation thereof, through DTC is not in the best interest of
the Beneficial Owners or the Corporation, the Corporation may either identify
another qualified securities depository or direct or cause Series 1997-1 Note
certificates for such series to be delivered to Beneficial Owners thereof or
their nominees and, if certificates are delivered to the Beneficial Owners, the
Beneficial Owners or their nominees, upon authentication of the Series 1997-1
Notes of such series in authorized denominations and registration thereof in the
Beneficial Owners' or nominees' names, shall become the Holders of such Series
1997-1 Notes for all purposes.  In any such event, the Trustee is to mail an
appropriate notice to the securities depository for notification to DTC
Participants and Beneficial Owners of the substitute securities depository or
the issuance of Series 1997-1 Note certificates to Beneficial Owners or their
nominees, as applicable.

          Cedel Bank, societe anonyme ("Cedel") is incorporated under the laws
of Luxembourg as a professional depository.  Cedel holds securities for its
participating organizations ("Cedel Participants") and facilitates the clearance
and settlement of securities transactions between Cedel Participants through
electronic book-entry changes in accounts of Cedel Participants, thereby
eliminating the need for physical movement of certificates.  Transactions may be
settled in Cedel in any of 32 currencies, including United States dollars.
Cedel provides to its Cedel Participants, among other things, services for
safekeeping, administration, clearance and settlement of internationally traded
securities and securities lending and borrowing.  Cedel interfaces with domestic
markets in several countries.  As a professional depository, Cedel is subject to
regulation by the Luxembourg Monetary Institute.  Cedel Participants are
recognized financial institutions around the world, including underwriters,
securities brokers and dealers, banks, trust companies, clearing corporations
and certain other organizations and may include the underwriters of the Series
1997-1 Notes.  Indirect access to Cedel is also available to others, such as
banks, brokers, dealers and trust companies that clear through or maintain a
custodial relationship with a Cedel Participant, either directly or indirectly.

          The Euroclear System was created in 1968 to hold securities for
participants of the Euroclear System ("Euroclear Participants") and to clear and
settle transactions between Euroclear Participants through simultaneous
electronic book-entry delivery against payment, thereby eliminating the need for
physical movement of certificates


                                      -48-

<PAGE>
 
and any risk from lack of simultaneous transfers of securities and cash.
Transactions may now be settled in any of 32 currencies, including United States
dollars.  The Euroclear System includes various other services, including
securities lending and borrowing and interfaces with domestic markets in 25
countries generally similar to the arrangements for cross-market transfers with
DTC described above.  The Euroclear System is operated by Morgan Guaranty Trust
Company of New York, Brussels, Belgium office (the "Euroclear Operator" or
"Euroclear"), under contract with Euroclear Clearance System, Societe
Cooperative, a Belgian cooperative corporation (the "Cooperative").  All
operations are conducted by the Euroclear Operator, and all Euroclear securities
clearance accounts and Euroclear cash accounts are accounts with the Euroclear
Operator, not the Cooperative.  The Cooperative Board establishes policy for the
Euroclear System. Euroclear Participants include banks (including central
banks), securities brokers and dealers and other professional financial
intermediaries and may include the underwriters of any Series of Notes.
Indirect access to the Euroclear System is also available to other firms that
maintain a custodial relationship with a Euroclear Participant, either directly
or indirectly.

          The Euroclear Operator is the Belgian branch of a New York banking
corporation which is a member bank of the Federal Reserve System.  As such, it
is regulated and examined by the Board of Governors of the Federal Reserve
System and the New York State Banking Department, as well as the Belgian Banking
Commission.

          Securities clearance accounts and cash accounts with the Euroclear
Operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating Procedures of the Euroclear System (collectively, the
"Terms and Conditions").  The Terms and Conditions govern transfers of
securities and cash within the Euroclear System, withdrawal of securities and
cash from the Euroclear System, and receipts of payments with respect to
securities in the Euroclear System.  All securities in the Euroclear System are
held on a fungible basis without attribution of specific certificates to
specific securities clearance accounts.  The Euroclear Operator acts under the
Terms and Conditions only on behalf of Euroclear Participants and has no record
of or relationship with persons holding through Euroclear Participants.

          The Euroclear Operator has advised as follows:  Under Belgian law,
investors that are credited with securities on the records of the Euroclear
Operator have a co-property right in the fungible pool of interests in
securities on deposit with the Euroclear Operator in an amount equal to the
amount of interests in securities credited to their accounts.  In the event of
the insolvency of the Euroclear Operator, Euroclear Participants would have a
right under Belgian law to the return of the amount and type of interests in
securities credited to their accounts with the Euroclear Operator.  If the
Euroclear Operator did not have a sufficient amount of interests in securities
on deposit of a particular type to cover the claims of all Participants credited
with such interests in securities on the Euroclear Operator's records, all
Participants having an amount of interests in securities of such type credited
to their accounts with the Euroclear Operator would have the right under Belgian
law to the return of their pro-rata share of the amount of interests in
securities actually on deposit.  Under Belgian law, the Euroclear Operator is
required to pass on the benefits of ownership in any interests in securities on
deposit with it (such as dividends, voting rights and other entitlements) to any
person credited with such interests in securities on its records.

          Distributions with respect to Series 1997-1 Notes held through Cedel
or Euroclear will be credited to the cash accounts of Cedel Participants or
Euroclear Participants in accordance with the relevant system's rules and
procedures, to the extent received by its Depository.  Such distributions will
be subject to tax reporting in accordance with relevant United States tax laws
and regulations.  See "Tax Matters -- Federal Tax Consequences" and "-- Certain
U.S. Federal Income Tax Documentation Requirements."  Cedel or the Euroclear
Operator, as the case may be, will take any other action permitted to be taken
by a Series 1997-1 Noteholder under the Indenture on behalf of a Cedel
Participant or Euroclear Participant only in accordance with its relevant rules
and procedures and subject to its Depository's ability to effect such actions on
its behalf through DTC.

          Although DTC, Cedel and Euroclear have agreed to the foregoing
procedures in order to facilitate transfers of Series 1997-1 Notes among
participants of DTC, Cedel and Euroclear, they are under no obligation to
perform or continue to perform such procedures and such procedures may be
discontinued at any time.


                                      -49-

<PAGE>
 
Denomination and Payment

          The Tax Exempt Auction Rate Series 1997-1 Senior Notes and the Taxable
Series 1997-1 Notes are being issued in denominations of $100,000 in original
Principal Amount and any multiple thereof.  The Tax Exempt Fixed Rate Series
1997-1 Notes are being issued in denominations of $5,000 in original Principal
Amount and any multiple thereof.

          The principal of and premium, if any, on the Series 1997-1 Notes,
together with interest payable on the Series 1997-1 Notes at the Maturity
thereof if the date of such Maturity is not a regularly scheduled Interest
Payment Date, shall be payable in lawful money of the United States of America
upon, except as otherwise provided in the Indenture with respect to a Securities
Depository, presentation and surrender of such Series 1997-1 Notes at the
Principal Office of the Trustee, as Paying Agent with respect to the Series
1997-1 Notes, or a duly appointed successor Paying Agent.  Interest on each
series of the Series 1997-1 Notes shall be payable on each regularly scheduled
Interest Payment Date with respect to such series, except as otherwise provided
in the Indenture with respect to a Securities Depository, by check or draft
drawn upon the Paying Agent and mailed to the person who is the Holder thereof
as of 5:00 p.m. in the city in which the Principal Office of the Note Registrar
is located on the Regular Record Date for such Interest Payment Date at the
address of such Holder as it appears on the Note Register, or, in the case of
any Series 1997-1 Note the Holder of which is the Holder of Series 1997-1 Notes
in the aggregate Principal Amount of $1,000,000 or more (or, if less than
$1,000,000 in Principal Amount of Series 1997-1 Notes is outstanding, the Holder
of all outstanding Series 1997-1 Notes), at the direction of such Holder
received by the Paying Agent by 5:00 p.m. in the city in which the Principal
Office of the Paying Agent is located on the last Business Day preceding the
applicable Regular Record Date, by electronic transfer by the Paying Agent in
immediately available funds to an account designated by such Holder.  The
Regular Record Date is (i) with respect to any regularly scheduled Interest
Payment Date for a series of the Auction Rate Series 1997-1 Senior Notes or the
Taxable LIBOR Rate Series 1997-1 Notes, the last Business Day preceding such
Interest Payment Date, and (ii) with respect to any regularly scheduled Interest
Payment Date for the Tax Exempt Fixed Rate Series 1997-1 Senior Notes or the Tax
Exempt Fixed Rate Series 1997-1 Subordinate Notes, the fifteenth day (whether or
not a Business Day) of the calendar month immediately preceding such Interest
Payment Date.  Any interest not so timely paid or duly provided for (herein
referred to as "Defaulted Interest") shall cease to be payable to the person who
is the Holder thereof at the close of business on the Regular Record Date and
shall be payable to the person who is the Holder thereof at the close of
business on a special record date established by the Trustee (a "Special Record
Date") for the payment of any such Defaulted Interest.  Such Special Record Date
shall be fixed by the Trustee whenever moneys become available for payment of
the Defaulted Interest, and notice of the Special Record Date shall be given to
the Holders of the Series 1997-1 Notes not less than 10 days prior thereto by
first-class mail to each such Holder as shown on the Note Register on a date
selected by the Trustee, stating the date of the Special Record Date and the
date fixed for the payment of such Defaulted Interest. All payments of principal
of and interest on the Series 1997-1 Notes shall be made in lawful money of the
United States of America.


Prepayment of Taxable LIBOR Rate Series 1997-1 Notes

          Principal of the Taxable LIBOR Rate Series 1997-1 Notes shall be
prepaid on any Interest Payment Date from moneys credited to the Retirement
Account as hereinafter described.  The Corporation is required to direct the
Trustee to transfer to the Retirement Account from the Special Redemption and
Prepayment Account any moneys therein, up to an amount equal to the Special
Prepayment Amount, which the Corporation has not determined are reasonably
expected to be required to be transferred to the Note Fund, the Rebate Fund or
the Reserve Fund prior to the next succeeding regularly scheduled Interest
Payment Date, provided no deficiencies exist at the time of such transfer in the
Note Fund, the Rebate Fund or the Reserve Fund.  See "Source of Payment and
Security for the Notes -- Description of Flow of Revenues in the Funds."  Such
prepayments of principal of Taxable LIBOR Rate Series 1997-1 Notes shall,
subject to the Senior Asset Requirement, be allocated between the Taxable LIBOR
Rate Series 1997-1 Senior Notes and the Taxable LIBOR Rate Series 1997-1
Subordinate Notes pro rata.  All such prepayments of principal allocated to the
Taxable LIBOR Rate Series 1997-1 Senior Notes shall be applied to the Series
1997-1I Notes so long as any such Notes remain Outstanding, and thereafter to
the Series 1997-1J Notes.


                                      -50-

<PAGE>
 
Within a given series of Taxable LIBOR Rate Series 1997-1 Notes, the Principal
Amount of such series to be prepaid shall be allocated pro rata to the reduction
of the Principal Amount of all Notes of such series.

          The "Special Prepayment Amount" is an amount, as of the last day of
any month, equal to the excess, if any, of (1) the sum of (a) all payments
received as of such last day with respect to principal of Financed Student Loans
credited to the Series 1997-1 Taxable Acquisition Account, plus (b) the amount
of any Balances theretofore transferred from the Series 1997-1 Taxable
Acquisition Account to the Retirement Account to redeem Taxable Auction Rate
Series 1997-1 Senior Notes which are called for redemption as described below
under "Special Call for Redemption -- From Unused Proceeds," less (c) the
aggregate amount of interest on Financed Student Loans credited to the Series
1997-1 Taxable Acquisition Account which has been capitalized after the
Financing thereof, less (d) the principal component of the repurchase price of
Student Loans originally Financed from Balances in Series 1997-1 Taxable
Acquisition Account which have been repurchased from a Guarantee Agency upon
rehabilitation of such Eligible Loans pursuant to the Higher Education Act, over
(2) the sum of (a) the aggregate of the amounts previously applied to the
reduction of the Principal Amount of all Taxable LIBOR Rate Series 1997-1 Notes,
plus (b) the aggregate Principal Amount of Taxable LIBOR Rate Series 1997-1
Notes to be prepaid on the next regularly scheduled Interest Payment Date from
Balances then on hand in the Retirement Account.  Payments described in clause
(1)(a) of the preceding sentence include, without limitation, any prepayments by
borrowers from the proceeds of a Consolidation Loan made or acquired by the
Trustee on behalf of the Corporation or from any other sources, but exclude, for
this purpose, proceeds of the sale or other disposition of Financed Student
Loans to any Person other than a Guarantee Agency, with respect to Guarantee
Payments, or a Lender, with respect to the repurchase of Financed Student Loans
by such Lender pursuant to its repurchase obligation under a Student Loan
Purchase Agreement.

          In general, this prepayment provision is intended to require the
Corporation to prepay Taxable LIBOR Rate Series 1997-1 Notes in amounts related
to the amount of principal payments received with respect to Student Loans
Financed with proceeds of the Taxable Series 1997-1 Notes in the Acquisition
Fund.  See "Weighted Average Life of the Taxable LIBOR Rate Series 1997-1
Notes."  Because of the uncertainties relating to the timing of receipt of
principal of Student Loans expected to be Financed with proceeds of the Taxable
Series 1997-1 Notes, the actual level of prepayments resulting therefrom cannot
be definitively stated.  See "Risk Factors -- Holders of Series 1997-1 Notes
Which are Prepaid or Called for Redemption Due to Accelerated Payments with
respect to Financed Student Loans May Have to Reinvest Amounts Received From
Prepayments or Calls for Redemption at a Lower Rate of Return."


Special Call for Redemption

  From Moneys in the Surplus Account

    
          Tax Exempt Auction Rate Series 1997-1 Senior Notes of any series, Tax
Exempt Fixed Rate Series 1997-1 Senior Notes and Tax Exempt Fixed Rate Series
1997-1 Subordinate Notes, may, at the Corporation's option but subject to
compliance with the conditions described under "Senior Asset Requirement" below,
be called for redemption, in whole or in part, and if in part as described under
"Selection of Series 1997-1 Notes for Call for Redemption" below, at a
Redemption Price equal to 100% of Principal Amount of such Notes to be redeemed,
plus accrued interest thereon to the Redemption Date, on any Interest Rate
Adjustment Date or regularly scheduled Interest Payment Date for such series
occurring on or after December 1, 1998, from amounts transferred to the Series
1997-1 Tax Exempt Retirement Sub-Account from the Series 1997-1 Tax Exempt
Surplus Sub-Account and the Series 1997-1 Tax Exempt Reserve Account.  In
general, such transfers are intended to allow the Corporation to call Tax Exempt
Auction Rate Series 1997-1 Senior Notes, Tax Exempt Fixed Rate Series 1997-1
Senior Notes and Tax Exempt Fixed Rate Series 1997-1 Subordinate Notes for
redemption to the extent that revenues allocable to the Tax Exempt Series 1997-1
Notes under the Indenture exceed scheduled debt service payments on the Tax
Exempt Series 1997-1 Notes, payments on other Indenture Obligations and other
expenses payable under the Indenture.  See "Summary of the Indenture -- Funds
and Accounts -- Surplus Fund" and " -- Reserve Fund".        


                                      -51-

<PAGE>

     
          Taxable Auction Rate Series 1997-1 Senior Notes of any series may, at
the Corporation's option but subject to compliance with the conditions described
under "Senior Asset Requirement" below, be called for redemption, in whole or in
part, and if in part as described under "Selection of Series 1997-1 Notes for
Call for Redemption" below, at a Redemption Price equal to 100% of Principal
Amount of such Notes to be redeemed, plus accrued interest thereon to the
Redemption Date, on any regularly scheduled Interest Payment Date for such
series occurring on or after December 1, 1998, from amounts transferred to the
Series 1997-1 Taxable Retirement Sub-Account from the Series 1997-1 Taxable
Surplus Sub-Account and the Series 1997-1 Taxable Reserve Account.  In general,
such transfers are intended to allow the Corporation to call Taxable Auction
Rate Series 1997-1 Senior Notes for redemption to the extent that revenues under
the Indenture allocable to Taxable Series 1997-1 Notes exceed scheduled debt
service payments on the Taxable Series 1997-1 Notes, prepayments of Taxable
LIBOR Rate Series 1997-1 Notes, payments on other Indenture Obligations and
other expenses payable under the Indenture.  Such revenues could result in whole
or in part from Student Loans acquired with, and from investment earnings on,
the proceeds of Additional Notes.  (Any Additional Notes will not be offered or
sold pursuant to this Prospectus.)  See "Summary of the Indenture -- Funds and
Accounts -- Surplus Fund" and "-- Reserve Fund."         

          Because of the uncertainties relating to the amounts and timing of
receipt of revenues under the Indenture, and the amounts and terms of additional
Indenture Obligations, if any, the amounts expected to be available in the
Surplus Account for such call for redemption cannot be definitively stated.  In
addition, it is difficult to predict whether the Corporation will elect to
exercise such option. However, the Corporation expects that such calls for
redemption will occur.


  From Unused Proceeds

    
          Subject to compliance with the conditions described under "Senior
Asset Requirement" below, Taxable Auction Rate Series 1997-1 Senior Notes of any
series may, at the Corporation's option, be called for redemption (and shall be
so called for redemption under the circumstances described below), in whole or
in part, and if in part as described under "Selection of Series 1997-1 Notes for
Call for Redemption" below, on any regularly scheduled Interest Payment Date for
such series at a Redemption Price of 100% of Principal Amount of such Notes to
be redeemed, plus accrued interest thereon to the Redemption Date, from proceeds
of the Series 1997-1 Notes in the Series 1997-1 Taxable Acquisition Account that
have not been used to acquire Eligible Loans and from amounts in the Series
1997-1 Taxable Reserve Account.  Such Series 1997-1 Notes shall be so called for
redemption on the regularly scheduled Interest Payment Date for such series in
December 1998 (from such proceeds remaining as of November 1, 1998), unless the
Corporation delivers to the Trustee: (i) a Corporation certificate certifying
that, based on a Cash Flow Projection, the failure to so call Series 1997-1
Notes for redemption will not materially adversely affect the Corporation's
ability to pay Debt Service on the Outstanding Notes and other Indenture
Obligations, Carry-Over Amounts (including accrued interest thereon) with
respect to Outstanding Notes, Administrative Expenses or Note Fees or to make
required deposits to the Rebate Fund, and (ii) written confirmation from each of
the Rating Agencies then rating the Series 1997-1 Notes to the effect that the
failure to call such Series 1997-1 Notes for redemption will not result in a
reduction or withdrawal of the rating of the Series 1997-1 Notes.  See "Summary
of the Indenture -- Funds and Accounts -- Acquisition Fund" and " -- Reserve
Fund".         

          Subject to compliance with the conditions described under "Senior
Asset Requirement" below, Tax Exempt Auction Rate Series 1997-1 Senior Notes of
any series may, at the Corporation's option, be called for redemption (and shall
be so called for redemption under the circumstances described below), in whole
or in part, and if in part as described under "Selection of Series 1997-1 Notes
for Call for Redemption" below, on any Interest Rate Adjustment Date or
regularly scheduled Interest Payment Date for such series, and (if no Tax Exempt
Auction Rate Series 1997-1 Senior Notes remain Outstanding) Tax Exempt Fixed
Rate Series 1997-1 Notes may, at the Corporation's option, be called for
redemption (and shall be so called for redemption under the circumstances
described below), in whole or in part, and if in part as described under
"Selection of Series 1997-1 Notes for Call for Redemption" below, on any date,
in each case at a Redemption Price of 100% of Principal Amount of such


                                      -52-

<PAGE>
     
Notes to be redeemed, plus accrued interest thereon to the Redemption Date, from
proceeds of the Series 1997-1 Notes in the Series 1997-1 Tax Exempt Acquisition
Account that have not been used to acquire Eligible Loans and from amounts in
the Series 1997-1 Tax Exempt Reserve Account.  Such Series 1997-1 Notes shall be
so called for redemption on June 1, 2001 (to the extent the proceeds remaining
in the Series 1997-1 Tax Exempt Acquisition Account exceed $59,725,000 as of
April 15, 2001) and on June 1, 2002 (from such proceeds remaining as of April
15, 2002), in each case unless the Corporation delivers to the Trustee:  (i) an
opinion of Bond Counsel stating in effect that such call for redemption is not
required pursuant to the Code and that failure to so call Tax Exempt Series
1997-1 Notes for redemption will not adversely affect the tax exempt status of
interest on any Tax Exempt Series 1997-1 Notes for federal income tax purposes,
(ii) a Corporation certificate certifying that, based on a Cash Flow Projection,
the failure to so call Series 1997-1 Notes for redemption will not materially
adversely affect the Corporation's ability to pay Debt Service on the
Outstanding Notes and Other Indenture Obligations, Carry-Over Amounts (including
accrued interest thereon) with respect to Outstanding Notes, Administrative
Expenses or Note Fees or to make required deposits to the Rebate Fund, and (iii)
written confirmation from each of the Rating Agencies then rating the Series
1997-1 Notes to the effect that the failure to call such Series 1997-1 Notes for
redemption will not result in a reduction or withdrawal of the rating of the
Series 1997-1 Notes.  See "Summary of the Indenture -- Funds and Accounts --
Acquisition Fund" and " -- Reserve Fund".     

Call for Redemption of Series 1997-1 Notes Upon Reduction of Portfolio Balance

          The Series 1997-1 Notes may, at the Corporation's option but subject
to compliance with the conditions described under "Senior Asset Requirement"
below, be called for redemption in whole but not in part, at a Redemption Price
of 100% of Principal Amount, plus accrued interest thereon to the Redemption
Date, on any date when the remaining aggregate outstanding principal balance of
Student Loans Financed with the proceeds of the Series 1997-1 Notes is less than
10% of the amount deposited to the Acquisition Fund on the Date of Issuance.

Optional Call for Redemption
    
          At the Corporation's option but subject to compliance with the
conditions described under "Senior Asset Requirement" below, Auction Rate Series
1997-1 Senior Notes of any series may be called for redemption on any Interest
Rate Adjustment Date or regularly scheduled Interest Payment Date for such
series, in whole or in part, and if in part as described under "Selection of
Series 1997-1 Notes for Call for Redemption" below, at a Redemption Price of
100% of Principal Amount of such Notes to be redeemed, plus accrued interest
thereon to the Redemption Date.     

          At the Corporation's option but subject to compliance with the
conditions described under "Senior Asset Requirement" below, Tax Exempt Fixed
Rate Series 1997-1 Senior Notes and Tax Exempt Series 1997-1 Subordinate Notes
may be called for redemption on December 1, 2007, or on any date thereafter, in
whole or in part, and if in part as described under "Selection of Series 1997-1
Notes for Call for Redemption" below, at the following Redemption Prices
(expressed as a percentage of Principal Amount) plus accrued interest to the
Redemption Date:

<TABLE> 
<CAPTION> 
                Redemption Period
               (both dates inclusive)                 Redemption Price
               ----------------------                 ----------------
<S>                                                   <C> 
          December 1, 2007, through November 30, 2008       102%
          December 1, 2008, though November 30, 2009        101%
          December 1, 2009 and thereafter                   100%
</TABLE> 

          Notwithstanding the foregoing, no Series 1997-1 Notes shall be so
called for redemption unless the Trustee receives a Corporation certificate
certifying that, based on a Cash Flow Projection, such redemption will not
materially adversely affect the Corporation's ability to pay Debt Service on the
Outstanding Notes and other

                                      -53-
<PAGE>
 
Indenture Obligations, Carry-Over Amounts (including accrued interest thereon)
with respect to Outstanding Notes, Administrative Expenses or Note Fees or to
make required deposits to the Rebate Fund.

Selection of Series 1997-1 Notes for Call for Redemption

          If less than all Outstanding Series 1997-1 Notes are to be called for
redemption, the Principal Amounts of each series of Series 1997-1 Notes to be
called for redemption shall be selected as follows, to the extent that the
provisions of the Indenture described under "Senior Asset Requirement" below
will not be violated thereby:  either (1) except as otherwise specifically
provided above under "Special Call for Redemption" or as described in clause
(2), to the extent Series 1997-1 Subordinate Notes are subject to call for
redemption, that Principal Amount thereof shall be called for redemption which
bears, as nearly as practicable, the same proportion to the Principal Amount of
all Series 1997-1 Notes to be called for redemption as the aggregate Principal
Amount of Outstanding Series 1997-1 Subordinate Notes bears to the aggregate
Principal Amount of all Outstanding Series 1997-1 Notes, or (2) if the Trustee
receives a Corporation certificate certifying that, based on a Cash Flow
Projection, a different proportion of Series 1997-1 Subordinate Notes to be
called for redemption will not materially adversely affect the Corporation's
ability to pay Debt Service on the Outstanding Notes and other Indenture
Obligations, Carry-Over Amounts (including accrued interest thereon) with
respect to Outstanding Notes, Administrative Expenses or Note Fees or to make
required deposits to the Rebate Fund, Series 1997-1 Subordinate Notes shall be
called for redemption in such principal amount as is designated by the
Corporation in such certificate.  The remaining Series 1997-1 Notes to be called
for redemption on a given Redemption Date shall be selected from the appropriate
series of Series 1997-1 Senior Notes.

          If less than all Outstanding Series 1997-1 Senior Notes subject to
call for redemption are to be called for redemption, and more than one series of
Series 1997-1 Senior Notes is so subject, the Principal Amounts of each series
of Series 1997-1 Notes to be called for redemption shall be selected from each
such series in such Principal Amounts as the Corporation may designate or, in
the absence of such designation, from each such series in, as nearly as
practicable, the same proportion to the aggregate Principal Amount of all
Outstanding Series 1997-1 Senior Notes to be called for redemption as the
aggregate Principal Amount of Outstanding Series 1997-1 Senior Notes of such
series bears to the aggregate Principal Amount of all Outstanding Series 1997-1
Senior Notes subject to such call for redemption.

          Notwithstanding the foregoing, if Series 1997-1 Subordinate Notes
cannot be called for redemption due to the application of the provisions of the
Indenture described under "Senior Asset Requirement" below, but Series 1997-1
Senior Notes can be called for redemption without violating such provisions, the
particular Series 1997-1 Notes to be called for redemption shall be selected
from the appropriate series of the Series 1997-1 Senior Notes according to the
provisions described above.

          If less than all of the Outstanding Series 1997-1 Notes of a given
series are to be called for redemption, the particular Series 1997-1 Notes to be
called for redemption shall be selected by the Trustee by lot in such manner as
the Trustee shall deem fair and appropriate and which may provide for the
selection for call for redemption of portions of the principal of Series 1997-1
Notes in authorized denominations.

Senior Asset Requirement

          No call for redemption or prepayment of any Series 1997-1 Note under
any of the foregoing provisions is to be made unless, after giving effect to the
call for redemption or prepayment:  (a) in the case of the call for redemption
or prepayment of Series 1997-1 Senior Notes, either the Senior Asset Requirement
will be met or the Senior Percentage will be greater than it would have been
without such call for redemption or prepayment, and (b) in the case of the call
for redemption or prepayment of Series 1997-1 Subordinate Notes, the Senior
Asset Requirement will be met.  Compliance with the Senior Asset Requirement
will be determined as of the date of the selection of Series 1997-1 Notes to be
called for redemption or as of the date on which moneys are transferred to the
Retirement Account to make any prepayment of Taxable LIBOR Rate Series 1997-1
Notes, as the case may be,

                                      -54-
<PAGE>
 
and any failure to meet the Senior Asset Requirement as of the Redemption Date
or prepayment date, as applicable, will not affect such determination.  In
general, the "Senior Asset Requirement" requires that the Senior Percentage is
at least 110% and the Subordinate Percentage is at least 100%, although each
such percentage may be lowered under the conditions prescribed in the Indenture.
See "Glossary of Certain Defined Terms" and "Summary of the Indenture -- Call
for Redemption, Prepayment or Purchase of Notes; Senior Asset Requirement".

Notice and Effect of Call for Redemption

          Notice of call for redemption of the Series 1997-1 Notes shall be
given by first class mail, mailed not less than 15 days (in the case of Auction
Rate Series 1997-1 Senior Notes) or 30 days (in the case of any other Series
1997-1 Notes), as the case may be, prior to the date fixed for redemption to
each Holder (which initially will be DTC or its nominee) of Series 1997-1 Notes
to be called for redemption at the address of such Holder appearing in the Note
Register; but no defect in or failure to give such mailed notice of call for
redemption shall affect the validity of proceedings for the redemption of any
Series 1997-1 Note not affected by such defect or failure.  All notices of call
for redemption shall state:  (i) the Redemption Date; (ii) the Redemption Price;
(iii) the name, Stated Maturity and CUSIP numbers of the Series 1997-1 Notes to
be called for redemption, the principal amount of Series 1997-1 Notes of each
series to be called for redemption, and, if less than all Outstanding Notes of
such series are to be called for redemption, the identification (and, in the
case of partial redemption, the respective principal amounts) of the Series
1997-1 Notes to be called for redemption; (iv) that, on the Redemption Date, the
Redemption Price of and accrued interest on each such Series 1997-1 Note will
become due and payable and interest thereon shall cease to accrue on and after
such date; (v) the place or places where such Series 1997-1 Notes are to be
surrendered for payment of the Redemption Price thereof and accrued interest
thereon; and (vi) if it be the case, that such Series 1997-1 Notes are to be
called for redemption by the application of certain specified trust moneys and
for certain specified reasons.

          Notice of call for redemption having been given as provided above, the
Series 1997-1 Notes designated in such notice shall become due and payable at
the applicable Redemption Price, plus interest accrued thereon to the Redemption
Date, and, upon surrender in accordance with such notice, shall be so paid, and
thereafter such Series 1997-1 Notes shall cease to accrue interest.

          No such notice shall be required with respect to prepayments of the
Taxable LIBOR Rate Series 1997-1 Notes as described above under "Prepayment of
Taxable LIBOR Rate Series 1997-1 Notes."


                   APPLICATION OF SERIES 1997-1 NOTE PROCEEDS

          The Original Issuer and the Corporation intend to use the proceeds of
the sale of the Series 1997-1 Notes in the following amounts for the following
purposes:
    
          (1) $332,170,000 will be deposited in the Series 1997-1 Tax Exempt
     Acquisition Account and used as follows:

               (a) approximately $72,445,000 will be used on the Date of
          Issuance to refinance approximately $70,586,000 aggregate principal
          amount of Eligible Loans previously acquired or originated by the
          Original Issuer; and

               (b) the remainder will be used to acquire or originate additional
          Eligible Loans;

          (2) $572,828,000 will be deposited in the Series 1997-1 Taxable
     Acquisition Account and used as follows:     

                                      -55-
<PAGE>
     
               (a) approximately $516,828,000 will be used on the Date of
          Issuance to refinance approximately $507,181,000 aggregate principal
          amount of Eligible Loans previously acquired or originated by or on
          behalf of the Original Issuer; and     

               (b) the remainder will be used to acquire or originate additional
          Eligible Loans; and
    
          (3) $18,472,000 will be deposited in the Reserve Fund.     
    
     It is expected that immediately after the deposit of the proceeds of the
Series 1997-1 Notes as described above, the principal amount of, and accrued
interest on and Special Allowance Payments with respect to, Financed Eligible
Loans, together with the remaining proceeds in the Acquisition Fund and the
Balance in the Reserve Fund, will equal 100% of the principal amount of the
Series 1997-1 Notes.     
    
     The characteristics as of September 30, 1997 of the Eligible Loans expected
to be Financed on the Date of Issuance with proceeds deposited to the Series
1997-1 Tax Exempt Acquisition Account and to the Series 1997-1 Taxable
Acquisition Account (aggregating approximately $574 million as of that date) are
more particularly described under "Characteristics of the Initial Financed
Eligible Loans." These Eligible Loans currently secure outstanding obligations
of the Original Issuer used to acquire such Student Loans, which will be
refunded from the proceeds of the Series 1997-1 Notes.    
    
     The Corporation expects the remaining proceeds deposited to the Series
1997-1 Tax Exempt Acquisition Account (approximately $259,725,000 or 28% of the
Series 1997-1 Note proceeds) to be used to purchase Eligible Loans (see
"Glossary of Certain Defined Terms") from Lenders or to originate Eligible Loans
on or before April 15, 2002, approximately according to the following 
schedule:     
    
<TABLE>
<CAPTION>

                                           Amount
                           By June 30    (millions)
                           ------------  ----------
                           <S>           <C>
                               1998        $37.2
                               1999         60.9
                               2000         62.4
                               2001         64.0
                               2002         35.2
</TABLE>     

At the Corporation's option, or if not expended as of certain dates, such
proceeds may be transferred to the Retirement Account and used to redeem Tax
Exempt Auction Rate Series 1997-1 Senior Notes which are called for redemption
and, if no Tax Exempt Auction Rate Series 1997-1 Senior Notes remain
Outstanding, Tax Exempt Fixed Rate Series 1997-1 Notes which are called for
redemption.  See "Description of Series 1997-1 Notes -- Special Call for
Redemption -- From Unused Proceeds" herein.  Investors holding such Tax Exempt
Series 1997-1 Notes (particularly Tax Exempt Fixed Rate Series 1997-1 Notes)
which are called for redemption may be unable to reinvest the proceeds of the
redemption at the same yield as the Tax Exempt Series 1997-1 Notes.  Also,
depending on the price at which investors purchased such Series 1997-1 Notes,
their yield may be adversely affected by such early call for redemption.
    
     The Corporation expects the remaining proceeds deposited to the Series
1997-1 Taxable Acquisition Account (approximately $56,000,000 or 6% of the
Series 1997-1 Note proceeds) to be used to purchase Eligible Loans from Lenders
or to originate Eligible Loans on or before November 1, 1998.  At the
Corporation's option, or if not expended as of November 1, 1998, such proceeds
may be transferred to the Retirement Account and used to redeem Taxable Auction
Rate Series 1997-1 Senior Notes which are called for redemption.  See
"Description of Series 1997-1 Notes -- Special Call for Redemption -- From
Unused Proceeds" herein.  Investors holding such Taxable Auction Rate Series
1997-1 Senior Notes which are called for redemption may be unable to 
reinvest     

                                      -56-
<PAGE>
 
the proceeds of the redemption at the same yield as the Taxable Auction Rate
Series 1997-1 Senior Notes. Also, depending on the price at which investors
purchased such Series 1997-1 Notes, their yield may be adversely affected by
such early call for redemption.

     For a more detailed description of the Original Issuer's programs of
Financing Eligible Loans (which will be continued by SLFC on behalf of the
Corporation pursuant to the Servicing Agreement), Eligible Loans expected to be
Financed after the Date of Issuance, and possible limitations on the expenditure
of these proceeds as expected, see "Description of Financed Eligible Loan
Program."  Use of the moneys in the Acquisition Fund pending Financing of
Eligible Loans is more particularly described in "Summary of the Indenture --
Funds and Accounts -- Acquisition Fund."
    
     Balances in the Acquisition Fund representing proceeds of the Series 1997-1
Notes not used to acquire Eligible Loans on the Date of Issuance, and Balances
in the Reserve Fund, are expected to be used to acquire one or more investment
agreements meeting the requirements of the Indenture.  Each investment agreement
will require the Investment Provider (a financial institution to which such
proceeds are loaned) to repay such proceeds when requested by the Corporation or
the Trustee (subject to such limitations as may be provided therein), and to pay
interest on such proceeds periodically.  Each Investment Provider will be a
party which meets the Rating Agencies' criteria for creditworthiness or which
has pledged collateral satisfactory to the Rating Agencies to secure its
repayment obligations. See "Summary of the Indenture -- Investments".     

     Although the Corporation expects that the investment return on the Balances
in the Acquisition Fund pending its use to finance Eligible Loans, together with
other Pledged Revenues and Pledged Funds and Accounts (each as defined in
"Source of Payment and Security for the Notes -- General") under the Indenture
(including Financed Eligible Loans), will be sufficient to meet principal and
interest payments on the Series 1997-1 Notes and required expenses under the
Indenture, various risk factors could adversely affect that expectation. See
"Risk Factors."

     The Costs of Issuance of the Series 1997-1 Notes will be paid by the
Original Issuer from other moneys available therefor.


                  SOURCE OF PAYMENT AND SECURITY FOR THE NOTES

General

     The Notes will be limited obligations of the Corporation payable solely
from the Trust Estate created under the Indenture, consisting of certain
revenues ("Pledged Revenues") and Funds and Accounts pledged under the Indenture
(the "Pledged Funds and Accounts", which do not include the Rebate Fund).  The
Pledged Revenues include: (i) payments of interest and principal made by
obligors of Financed Student Loans, (ii) Guarantee Payments made by the
Guarantee Agencies to or for the account of the Trustee as the holder of
defaulted Financed Student Loans, (iii) interest subsidy payments and Special
Allowance Payments made by the Department of Education to or for the account of
the Trustee as the holder of Financed Student Loans (excluding, except in the
case of the Eligible Loans to be Financed on the Date of Issuance, any Special
Allowance Payments and interest subsidy payments accrued prior to the date of
Financing the related Student Loan), (iv) income from investment of moneys in
the Pledged Funds and Accounts (except to the extent such income is required to
be deposited in the Rebate Fund), (v) payments from a Swap Counterparty under a
Swap Agreement, (vi) proceeds of any sale or assignment by the Corporation of
any Financed Student Loans, and (vii) available Note proceeds.  In addition, the
Pledged Revenues with respect to one or more series of Notes may include
payments made by a Credit Facility Provider pursuant to a Credit Enhancement
Facility.  No Credit Enhancement Facility or Swap Agreement is being delivered
in connection with the issuance of the Series 1997-1 Notes, and it is not
expected that any such revenues will be available to pay the Series 1997-1
Notes.

                                      -57-
<PAGE>
 
     The principal of, premium, if any, and interest on the Notes will be
secured by a pledge of and a security interest in all rights, title, interest
and privileges of the Corporation (1) with respect to Financed Student Loans,
in, to and under any Servicing Agreement, the Student Loan Purchase Agreements,
the Guarantee Agreements and the Federal Reimbursement Contracts; (2) in, to and
under all Financed Student Loans (including the evidences of indebtedness
thereof and related documentation), any Swap Agreement and (subject to the
limitations therein or in the Indenture limiting the benefits thereunder to the
Notes of one or more series) any Credit Enhancement Facility; and (3) in and to
the proceeds from the sale of the Notes (until expended for the purpose for
which issued) and the Pledged Revenues, moneys, evidences of indebtedness and
securities in the Pledged Funds and Accounts. The security interest in revenues,
moneys, evidences of indebtedness and, unless registered in the name of the
Trustee, securities payable into the various Funds and Accounts does not
constitute a perfected security interest until received by the Trustee. Certain
Pledged Revenues are subject to withdrawal from the Pledged Funds and Accounts,
to prior applications to pay Costs of Issuance, Administrative Expenses and Note
Fees, and to certain other applications as described under "Description of Flow
of Revenues in the Funds" below and "Summary of the Indenture -- Funds and
Accounts".

Additional Indenture Obligations

     The Indenture provides that, upon the satisfaction of certain conditions,
the Corporation may issue one or more series of Additional Notes thereunder.
(Any Additional Notes will not be offered or sold pursuant to this Prospectus.)
Additional Notes may be issued as Senior Notes on a parity basis with the Series
1997-1 Senior Notes; as Subordinate Notes on a parity basis with the Series
1997-1 Subordinate Notes; or as Class C Notes on a subordinate basis to the
Senior Notes and the Subordinate Notes.  In addition, the Corporation may enter
into Swap Agreements and may obtain Credit Enhancement Facilities from one or
more Credit Facility Providers.  The Corporation's obligations under the Swap
Agreements, and its obligations to pay the premiums or fees of Credit Facility
Providers and, if applicable, to reimburse payments made under Credit
Enhancement Facilities, may be parity obligations with the Senior Notes (such
Other Senior Obligations, together with the Senior Notes, being referred to
herein as Senior Obligations) or parity obligations with the Subordinate Notes
(such Other Subordinate Obligations, together with the Subordinate Notes, being
referred to herein as Subordinate Obligations).  The Senior Obligations, the
Subordinate Obligations, and any Class C Notes are referred to herein as
"Indenture Obligations".  See "Summary of the Indenture -- Additional Notes" and
"-- Covenants -- Credit Enhancement Facilities and Swap Agreements".

     Under the Indenture, the Corporation may not execute a Swap Agreement
unless the Swap Counterparty's obligations are rated by each Rating Agency not
lower than in its third highest Specific Rating Category.  No Swap Agreement
shall be a Senior Obligation unless, as of the date the Corporation enters into
such Swap Agreement, the Senior Asset Requirement will be met and the Trustee
shall have received written confirmation from each Rating Agency that the
execution and delivery of the Swap Agreement will not cause the reduction or
withdrawal of any rating or ratings then applicable to any Outstanding Notes.
No Swap Agreement is being entered into in connection with the issuance of the
Series 1997-1 Notes.

     No limitations are imposed by the Indenture on the ability of the
Corporation to obtain Credit Enhancement Facilities or to enter into agreements
with respect thereto, or as to the identity or creditworthiness of any Credit
Facility Provider.  Any Credit Enhancement Facility may be obtained for the sole
benefit of the series of Notes designated therein, in which event payments under
such Credit Enhancement Facility would not be available for the payment of
principal of, premium, if any, or interest on any other series of Notes.
However, any payments required to be made to any Credit Facility Provider would
be parity obligations with the other Senior Obligations or Subordinate
Obligations, as the case may be, payable from any revenues available to pay such
Indenture Obligations.  No Credit Enhancement Facility is being entered into in
connection with the issuance of the Series 1997-1 Notes and it is not expected
that any Credit Enhancement Facility which may be obtained would be for the
benefit of the Series 1997-1 Notes.

                                      -58-
<PAGE>
 
     The Indenture also permits the Corporation to issue Class C Notes from time
to time upon satisfaction of the conditions specified therein.  See "Summary of
the Indenture -- Additional Notes".

Priorities

     The Series 1997-1 Senior Notes (and any other Senior Obligations) are
entitled to payment and certain other priorities over the Series 1997-1
Subordinate Notes (and any other Subordinate Obligations).  Current payments of
interest and principal due on the Subordinate Notes on an Interest Payment Date
or Principal Payment Date will be made (on a parity basis with any other
Subordinate Obligations) only to the extent there are sufficient moneys
available for such payment, after making all such payments due on such date with
respect to Senior Obligations.  So long as any Senior Obligations remain
Outstanding under the Indenture, the failure to make interest or principal
payments with respect to Subordinate Notes (including the Series 1997-1
Subordinate Notes) will not constitute an Event of Default under the Indenture.
In the event of an acceleration of the Notes, the principal of and accrued
interest on the Subordinate Notes will be paid (on a parity basis with any other
Subordinate Obligations) only to the extent there are moneys available under the
Indenture after payment of the principal of, and accrued interest on, all Senior
Notes and the satisfaction of all other Senior Obligations.  In addition,
holders of Senior Notes and Beneficiaries of other Senior Obligations are
entitled to direct certain actions to be taken by the Trustee prior to and upon
the occurrence of an Event of Default, including election of remedies.  See
"Summary of the Indenture --Remedies".

     Senior Obligations and Subordinate Obligations are entitled to payment and
certain other priorities over any Class C Notes.  Principal of and interest on
the Class C Notes are not payable from moneys in the Note Fund or the Reserve
Fund, but are payable solely from amounts available therefor in the Surplus
Fund.  See "Summary of the Indenture -- Funds and Accounts -- Surplus Fund".

Description of Flow of Revenues in the Funds

     The Indenture establishes a Revenue Fund which is divided into a Repayment
Account and an Income Account. Except for certain amounts received with respect
to Financed Student Loans required to be credited to the Surplus Fund, the
Indenture requires the deposit into the Revenue Fund of (i) all amounts received
as principal and interest in repayment of Financed Student Loans, including all
federal interest subsidy payments, Guarantee Payments and Special Allowance
Payments received with respect to each Financed Student Loan (excluding, except
in the case of the Eligible Loans to be Financed on the Date of Issuance,
Special Allowance Payments and federal interest subsidy payments that accrued
prior to the date on which such Student Loans were Financed), (ii) except as
otherwise provided in a Supplemental Indenture, proceeds of the resale to a
Lender of any Financed Student Loans pursuant to the Lender's repurchase
obligation under the applicable Student Loan Purchase Agreement, (iii) all
amounts received as earnings on or income from Investment Securities in the
Revenue Fund, the Surplus Fund, the Reserve Fund, the Administration Fund and
the Note Fund, and (iv) any amounts permitted to be transferred to the Revenue
Fund from the Rebate Fund.  The Trustee is required to credit all such revenues
received as payments of principal of Financed Student Loans to the Repayment
Account, and to credit all other such revenues and amounts (including revenues
received as payments of interest on or Special Allowance Payments with respect
to Financed Student Loans and income from Investment Securities) to the Income
Account. The Indenture requires the Trustee to transfer moneys on a monthly
basis (after taking into account any periodic rebate fee payment required to be
made in respect of Student Loans Financed under the Indenture), first from the
Repayment Account and then from the Income Account, to the following Funds and
Accounts in the following order: the Rebate Fund, the Interest Account for the
payment of Senior Obligations, the Principal Account for the payment of Senior
Obligations, the Retirement Account for the redemption of Senior Notes which are
called for redemption, the Interest Account for the payment of Subordinate
Obligations, the Principal Account for the payment of Subordinate Obligations,
the Retirement Account for the redemption of Subordinate Notes which are called
for redemption, the Administration Fund (but only from the Income Account), the
Reserve Fund, the Principal Account (relating to cumulative sinking fund
installments with respect to Subordinate Term Notes which are called for
redemption on

                                      -59-
<PAGE>
 
a Sinking Fund Payment Date), the Special Redemption and Prepayment Account and
the Surplus Account.  In addition, any amounts payable by a Swap Counterparty
pursuant to a Swap Agreement are required to be credited directly to the
Interest Account.

     Moneys in the Administration Fund may be used, as provided in the
Indenture, to pay Costs of Issuance, Note Fees and Administrative Expenses.

     Balances in the Surplus Fund shall be used first to make up deficiencies
in, or make required transfers to, the Rebate Fund, the Note Fund, the
Administration Fund and the Reserve Fund.  Balances in the Surplus Fund may also
be applied, as determined by the Corporation from time to time, to the payment
of principal of or interest on Class C Notes when due or upon the call thereof
for redemption at the option of the Corporation; provided that the conditions
described under "Summary of the Indenture -- Funds and Accounts -- Surplus Fund"
are met.

     If the Trustee shall have first certified that no deficiencies exist in any
of the Rebate Fund, the Note Fund, the Reserve Fund or the Special Redemption
and Prepayment Account, and shall have received certain certifications from the
Corporation, Balances in the Surplus Account may be used to redeem Notes which
are called for redemption (including Series 1997-1 Notes as described under
"Description of Series 1997-1 Notes -- Special Call for Redemption -- From
Moneys in the Surplus Account") or to purchase Notes or may be: (a) used to
acquire Student Loans meeting the requirements of clauses (A) (1) and (2) or
clause (B) of the definition of "Eligible Loans" (see "Glossary of Certain
Defined Terms"); or (b) released from the Indenture to be used for certain other
authorized purposes; provided, however, that the Indenture prohibits the use of
the Surplus Account to acquire Student Loans that are not Eligible Loans and for
the purposes specified in clause (b) above unless, after taking into account any
such application (i) the Senior Percentage will be not less than 112%, and (ii)
the Subordinate Percentage will be not less than 102%; provided that such
percentages may be lower upon receipt of certain approvals from each Rating
Agency and, under certain circumstances, consent of Other Beneficiaries.

     The Indenture establishes a Rebate Fund into which the Trustee is required
to make annual deposits from Balances in the Revenue Fund, the Surplus Fund, the
Reserve Fund, the Administration Fund, the Bond Fund and the Acquisition Fund,
in that order, equal to the amount computed under Section 148(f) of the Code as
being subject to rebate to the United States (the "Rebate Amount") and certain
amounts constituting Excess Earnings on the Financed Student Loans.  The Trustee
is required to pay to the United States Treasury, at least once every five
years, an amount which ensures that not less than 90% of the cumulative Rebate
Amount will have been paid to the United States Treasury.  The Trustee is
required to consult with Bond Counsel and take such action as may be required
under the Code (which may include forgiveness of principal of Financed Student
Loans or payments to the United States Treasury) with respect to Excess
Earnings.  Under certain circumstances, including delivery to the Trustee of a
favorable opinion of Bond Counsel, certain amounts determined not to be subject
to rebate or other disposition may be transferred from the Rebate Fund to the
Income Account.

     Balances in the Reserve Fund shall be used and applied solely for the
purpose of paying Debt Service on the Senior Notes and the Subordinate Notes,
paying net amounts due with respect to other Senior Obligations or Subordinate
Obligations or for transfer to the Rebate Fund to the extent provided in the
Indenture.

     For a more detailed description of the receipt and application of moneys in
the Revenue Fund, the Acquisition Fund, the Note Fund, the Rebate Fund, the
Reserve Fund, the Administration Fund and the Surplus Fund, see "Summary of the
Indenture -- Funds and Accounts".


                              THE ORIGINAL ISSUER

     The Original Issuer is a South Dakota nonprofit corporation organized in
December 1978, at the request of the then Governor of the State, to provide a
statewide student loan acquisition program pursuant to the provisions

                                      -60-
<PAGE>
 
of the Higher Education Act and Section 150(d) of the Code.  Former Governor
Wollman designated the Original Issuer as the single nonprofit private agency in
the State acting as an eligible lender in connection with the student loan
program provided for by the Higher Education Act.  The Original Issuer has
received an Internal Revenue Service determination that, based on its original
organization and purposes, it is a tax-exempt organization under Section
501(c)(3) of the Code.

     As required by Section 150(d) of the Code, the Original Issuer's Articles
of Incorporation provide that the Original Issuer is organized exclusively for
the purpose of acquiring student loan notes incurred under the Higher Education
Act, and that income of the Original Issuer may be used only for:  (i) the
payment of expenses and debt service on bonds or notes issued by the Original
Issuer or the creation of reserves for such purposes; (ii) the acquisition of
additional student loan notes; or (iii) payment to the United States.  In
connection with an election under Section 150(d)(3) of the Code to terminate its
status as a corporation described in Section 150(d), the Original Issuer will
enter into an agreement with Student Loan Finance Corporation, a newly organized
South Dakota corporation and wholly-owned subsidiary of the Original Issuer
("SLFC"), pursuant to which the Original Issuer will transfer all of its student
loans (including its rights in Financed Student Loans), student loan acquisition
and servicing operations and physical facilities, together with certain other
assets (including the Original Issuer's interest in the other assets comprising
the Trust Estate), to SLFC and SLFC will assume all of the Original Issuer's
obligations with respect to the Notes, the Indenture, the Trust Estate and all
related contracts.  See "The Servicer" herein.   The Original Issuer will
transfer such assets without recourse, and will be released from all obligations
under the Indenture or otherwise with respect to the Notes.  Concurrently with
such transfer, the Original Issuer will amend its articles of incorporation to
amend its corporate purpose and change its name to Great Plains Education
Foundation, Inc.  Under Section 150(d)(3) of the Code, the Original Issuer must
continue to be an organization described in Section 501(c)(3) of the Code.  No
determination has been received from the Internal Revenue Service as to the
Original Issuer's qualification as an organization described in Section
501(c)(3) of the Code after the amendment of its articles of incorporation.

     Immediately upon such transfer, SLFC will transfer all its rights and
interest in the Financed Student Loans and other assets of the Trust Estate to
the Corporation, which is a newly organized, bankruptcy-remote, limited purpose
Delaware corporation and wholly-owned subsidiary of SLFC, and the Corporation
will assume all of SLFC's obligations under the Indenture and otherwise with
respect to the Notes, the Trust Estate and the related contracts.  SLFC will
also transfer such assets without recourse, and will be released from all
obligations under the Indenture or otherwise with respect to the Notes (except
in its capacity as Servicer).  Neither the Original Issuer nor SLFC (except in
its capacity as Servicer) will be obligated under the Indenture.


                                  THE SERVICER

General

     SLFC will be a newly organized South Dakota corporation.  In connection
with the Original Issuer's election under Section 150(d)(3) of the Code, all of
the assets of the Original Issuer used in its business of acquiring,
originating, holding, servicing and collecting student loans, including its
physical facilities, computer hardware and software, and certain other assets
will be transferred to SLFC.  At that time, all of the Original Issuer's
employees are expected to become employees of SLFC.  Immediately after such
transfer, SLFC expects to operate the student loan business formerly operated by
the Original Issuer and service and collect the Financed Eligible Loans in
substantially the same manner (including using the same staff, offices and
computer hardware and software) in which the Original Issuer currently
administers its program and services and collects such loans.
    
     The Original Issuer has operated as a secondary market for student loans
since 1979.  As of September 30, 1997, the Original Issuer had a staff of 87
persons.  The Original Issuer services the student loans which it owns and has
also from time to time serviced student loans owned by other lenders in
anticipation of sale to the Original     

                                      -61-
<PAGE>
     
Issuer.  The Original Issuer utilizes its own computer hardware and software
systems designed specifically for student loan servicing.  The Original Issuer
installed the original hardware in 1979 and since then has added additional
hardware or replaced hardware as needed.  As of September 30, 1997, the Original
Issuer owned and was servicing student loans to approximately 91,200 borrowers
representing approximately $574 million outstanding principal amount of student
loans.  As of such date, the Original Issuer was not servicing student loans
held by other lenders.     
    
     The Original Issuer has financed its acquisition of student loans through
the issuance of its student loan revenue bonds, student loan asset-backed notes
and other evidences of indebtedness.  The Original Issuer has issued
approximately $2.25 billion aggregate principal amount of bonds and notes, of
which $912,425,000 principal amount were outstanding as of September 30, 1997.
All of such outstanding bonds and notes will be refunded with a portion of the
proceeds of the Series 1997-1 Notes.  At the time of the transfer of the assets
described above to SLFC, the Original Issuer expects to cease its participation
in the student loan business.     

     The information included above concerning the Original Issuer has been
included solely to describe the expected future operations of SLFC.  The
Original Issuer will not transfer all of its cash and investments to SLFC.  None
of the assets retained by the Original Issuer will be available to SLFC or for
the payment of the Notes.  The Original Issuer will have no obligation with
respect to (i) the Financed Eligible Loans or the servicing thereof, (ii) the
payment of the Series 1997-1 Notes, or (iii) the administration of the
Indenture.  Moreover, the Original Issuer's transfer of assets to SLFC will be
without recourse or warranty.  Thus, in the event of a failure of the Original
Issuer's hardware and software systems to adequately function, or any other
factor which adversely affects the value of the assets transferred to SLFC or
SLFC's ability to perform its obligations under the SLFC Servicing Agreement,
the Original Issuer would have no obligation or liability with respect thereto.

Delinquency and Loan Loss Experience

     The following tables provide information regarding the delinquency status
of the student loan portfolio of the Original Issuer (which has been serviced by
the Original Issuer) as of June 30, 1997, 1996, 1995, 1994 and 1993.  For each
delinquency status listed (based on number of days delinquent and claims filed),
the tables show the aggregate principal amount of Student Loans in each
delinquency status as of each date; the percent of the aggregate principal
amount of the Original Issuer's Student Loan portfolio in repayment, deferment,
forbearance and claims status as of each date represented by such principal
amounts; and the percent of the aggregate principal amount of the Original
Issuer's entire Student Loan portfolio as of each date represented by such
principal amounts.  The Original Issuer's management believes that the
distribution of delinquent loans in the Original Issuer's Student Loan portfolio
has been consistent over the last five years and it is unaware of any current
trends that are expected to materially alter such distributions or materially
impact the future performance of the Financed Eligible Loans.  Notwithstanding
the above, no assurance can be made that any such trends will continue or not
deteriorate.

                                      -62-
<PAGE>
 
Distribution of Original Issuer's Student Loan Portfolio by Delinquency Status
                As of June 30, 1997, 1996, 1995, 1994 and 1993
    
<TABLE>
<CAPTION>

                                                         Principal Amount
Delinquency                 ---------------------------------------------------------------------------
  Status                      June 30, 1997  June 30, 1996  June 30, 1995  June 30, 1994  June 30, 1993
- -----------                   -------------  -------------  -------------  -------------  -------------
<S>                           <C>            <C>            <C>            <C>            <C>
31 to 60 days                   $16,237,073    $17,765,179    $14,077,909    $13,639,924    $12,866,442
61 to 90 days                     7,786,808      7,666,789      6,550,528      6,212,040      5,843,349
91 to 120 days                    4,939,841      4,664,322      3,834,229      3,633,351      2,770,248
121 to 180 days                   6,774,711      6,339,235      5,817,809      5,225,322      4,150,481
181 to 270 days                   2,479,580      2,579,598      2,319,294      1,398,039      1,400,538
Over 270 days                         9,061          3,532              0            147          4,227
Claims filed, not yet paid        1,736,799      1,193,954      1,200,925      1,460,674      2,096,725
                            ---------------------------------------------------------------------------
Total                           $39,963,873    $40,212,609    $33,800,694    $31,569,497    $29,132,010
                            ===========================================================================
</TABLE>     

    
<TABLE>
<CAPTION>
                                         Percent of Outstanding Principal - Repayment Deferment,
                                                 Forbearance and Claim Status Loans Only
Delinquency                 ----------------------------------------------------------------------------------
Status                        June 30, 1997   June 30, 1996   June 30, 1995   June 30, 1994   June 30, 1993
- -----------                   -------------   -------------   -------------   -------------   -------------
<S>                           <C>             <C>             <C>             <C>             <C>
31 to 60 days                     3.2%            3.7%            3.5%            3.8%            3.9%
61 to 90 days                     1.5             1.6             1.6             1.7             1.8
91 to 120 days                    1.0             1.0             1.0             1.0             0.8
121 to 180 days                   1.3             1.3             1.5             1.5             1.2
181 to 270 days                   0.5             0.5             0.6             0.4             0.4
Over 270 days                     0.0             0.0             0.0             0.0             0.0
Claims filed, not yet paid        0.3             0.2             0.3             0.4             0.6
                            ----------------------------------------------------------------------------------
Total                             7.8%            8.3%            8.5%            8.8%            8.7%
                            ==================================================================================
</TABLE>     

                                      -63-
<PAGE>
    
<TABLE>
<CAPTION>
                                          Percent of Outstanding Principal - Entire Portfolio
Delinquency                   -----------------------------------------------------------------------------
  Status                      June 30, 1997   June 30, 1996   June 30, 1995   June 30, 1994   June 30, 1993
- -----------                   -------------   -------------   -------------   -------------   ------------- 
<S>                           <C>             <C>             <C>             <C>             <C>
31 to 60 days                      2.9%            3.3%            3.2%            3.5%            3.6%
61 to 90 days                      1.4             1.4             1.5             1.6             1.6
91 to 120 days                     0.9             0.9             0.9             0.9             0.8
121 to 180 days                    1.2             1.2             1.3             1.3             1.2
181 to 270 days                    0.4             0.5             0.5             0.4             0.4
Over 270 days                      0.0             0.0             0.0             0.0             0.0
Claims filed, not yet paid         0.3             0.2             0.3             0.4             0.6%
                              -----------------------------------------------------------------------------
Total                              7.1%            7.5%            7.7%            8.1%            8.2%
                              =============================================================================
</TABLE>    

     The following tables provide information regarding principal losses
relating to the Original Issuer's Student Loan portfolio (which has been
serviced by the Original Issuer) for each of the years ended June 30, 1993
through 1997.  The first table shows the aggregate principal amount of losses
during each period, and the breakdown of such losses between the amount
representing the two percent portion of default claims filed with a Guarantee
Agency which is not paid by the Guarantee Agency with respect to loans made
after September 30, 1993, and the amount representing other principal write-offs
(i.e., for loans that may have lost Guarantee eligibility) net of recoveries.
The second table shows the percent of the Original Issuer's entire Student Loan
portfolio end-of-period balances represented by the aggregate losses listed in
the first table during the relevant period.

     Subject to compliance with Department of Education and Guarantee Agency
requirements, student loans made under the Federal Family Education Loan Program
prior to October 1, 1993 are entitled to 100% guarantee coverage for defaulted
loans while student loans made on or after that date are entitled to 98%
coverage. The Original Issuer's management expects that overall write-offs of
the portfolio related to this two percent difference will increase over time as
a greater percentage of the portfolio consists of loans made on or after October
1, 1993.

     Other write-offs arise if a claim is rejected by the Guarantee Agency, and
the Original Issuer determines that the reason for the rejection cannot be
cured, that the Lender from which the loan was acquired cannot or should not be
required to repurchase the loan, and that the loan is otherwise not collectible.
The Original Issuer's management believes that the amount of other write-offs
during this period has been consistent and immaterial and it is unaware of any
current trends that are expected to materially alter the loss experience or
materially impact the future performance of the Financed Eligible Loans.
Notwithstanding the above, no assurance can be made that any such trends will
continue or not deteriorate.

                                      -64-
<PAGE>

     
           Original Issuer's Student Loan Portfolio Principal Losses
            For Each of the Years Ended June 30, 1993 Through 1997

<TABLE>
<CAPTION>
                                              Principal Amounts
                               -----------------------------------------------
                                   2% Claim       Other Principal        Total
                                Losses on 98%     Write-Offs, Net    Principal
For the Fiscal Year Ended:     Guaranteed Loans     of Recoveries       Losses
- -------------------------      ----------------     -------------       ------
<S>                            <C>                <C>                <C>
 June 30, 1997                     $88,367            $ 7,020          $95,387
 June 30, 1996                      56,730             20,484           77,214
 June 30, 1995                      10,266              9,211           19,477
 June 30, 1994                           0              3,778            3,778
 June 30, 1993                           0                 55               55

                               Percentage (Annualized) of Principal Losses to
                                      End-of-Period Portfolio Balances
                               -----------------------------------------------
                                   2% Claim       Other Principal        Total
                                 Losses on 98%    Write-Offs, Net    Principal
For the Fiscal Year Ended:     Guaranteed Loans     of Recoveries       Losses
- -------------------------      ----------------     -------------       ------

 June 30, 1997                      0.016%             0.001%           0.017%
 June 30, 1996                      0.011%             0.004%           0.015%
 June 30, 1995                      0.002%             0.002%           0.004%
 June 30, 1994                      0.000%             0.001%           0.001%
 June 30, 1993                      0.000%             0.000%           0.000%
</TABLE>
     

     The data presented in the foregoing tables are for illustrative purposes
only and there is no assurance that the delinquency and loss experience of the
Financed Student Loans will be similar to that set forth above.


                                THE CORPORATION

General

     The Corporation is a newly organized, bankruptcy remote, limited purpose
Delaware corporation and a wholly owned subsidiary of SLFC.  Immediately
following the issuance of the Series 1997-1 Notes, the Corporation will assume
all of SLFC's obligations under the Indenture and otherwise with respect to the
Notes, the Trust Estate and the related contracts.

     As a bankruptcy-remote entity, the Corporation's operations will be
restricted so that (i) it does not engage in business with, or incur liabilities
to, any other entity (other than the Noteholders and Other Beneficiaries, and
beneficiaries under indentures similar to the Indenture) which may bring
bankruptcy proceedings against the Corporation, and (ii) the risk that it will
be consolidated into the bankruptcy proceedings of any other entity is
diminished. The Corporation has covenanted in the Indenture that it will not
engage in any business other

                                      -65-
<PAGE>
 
than financing, originating, purchasing, owning, selling and managing Student
Loans in the manner contemplated by its certificate of incorporation and the
Indenture and the activities incidental thereto.

     The Corporation will have no substantial assets other than those
transferred to it from SLFC and pledged under the Indenture.  The Corporation
will have no full-time employees.  Certain responsibilities of the Corporation
under the Indenture will be administered by SLFC.  See "The SLFC Servicing
Agreement" and "Certain Relationships Among Financing Participants."

     The Corporation's address is 105 First Avenue Southwest, Aberdeen, South
Dakota 57401 and its phone number is (605) 622-4400.

Financed Eligible Loan Program
    
     The Corporation will, upon the Section 150(d)(3) Transfer and the
assumption of the Original Issuer's obligations under the Indenture, become
responsible for the acquisition or origination of Eligible Loans to be Financed
with proceeds of the Series 1997-1 Notes deposited to the credit of the
Acquisition Fund.  In this regard, as of September 30, 1997, the Corporation has
entered into Student Loan Purchase Agreements with approximately 95 Lenders
providing for the purchase of approximately $198 million in principal amount of
Eligible Loans from moneys available therefor in the Series 1997-1 Tax Exempt
Acquisition Account and Student Loan Purchase Agreements (which do not provide
for the purchase of a stated principal amount of Eligible Loans) with
approximately 85 Lenders providing for the purchase of Eligible Loans from
moneys available therefor in the Series 1997-1 Taxable Acquisition Account.  As
further described under "Description of Financed Eligible Loan Program --
Background of the Original Issuer's Program", the Original Issuer has
historically entered into comparable agreements with Lenders (including
substantially all of the Lenders with which the Corporation has current
agreements) pursuant to which the Original Issuer has purchased over $1.25
billion in Student Loans from proceeds of its bonds and notes in the same manner
as the Corporation intends to purchase Eligible Loans from proceeds of the
Series 1997-1 Notes.  Thus, the Corporation anticipates that it will be able to
apply all, or substantially all, of the proceeds of the Series 1997-1 Notes to
the acquisition or origination of Eligible Loans.  See "Description of Financed
Eligible Loan Program".  However, there is no assurance that the Corporation
will be able to so apply such proceeds.      

Management's Discussion and Analysis of Results of Operations and Financial
Condition

     As of the date of this Prospectus, the Corporation has had no operating
history. The proceeds of the sale of the Series 1997-1 Notes will be used
primarily to refinance a portfolio of Student Loans currently owned by the
Original Issuer and to purchase Eligible Loans from Lenders or to originate
Eligible Loans on or before April 15, 2002. See "Application of Series 1997-1
Note Proceeds." The Corporation is prohibited by its certificate of
incorporation from engaging in any business other than (i) receiving the assets
and assuming the liabilities transferred to it in connection with the Original
Issuer's election under Section 150(d)(3) of the Code; (ii) originating or
acquiring Student Loans; (iii) entering into certain agreements relating to
Student Loans; (iv) issuing bonds, notes, asset-backed certificates or other
securities payable solely from Student Loans and other assets pledged to the
payment thereof; and (v) engaging in acts incidental to and necessary, suitable
or convenient for the accomplishment of the foregoing purposes and permitted
under Delaware law. The Corporation's ability to incur, assume or guarantee
indebtedness for borrowed money is also restricted by its certificate of
incorporation.

Directors and Executive Officer

     The following table identifies the directors and executive officer of the
Corporation and their ages and positions as of the date of this Prospectus.
Because the Corporation is organized as a special purpose entity and will be
largely passive, it is expected that the officers and directors in such capacity
will participate in the management of the Corporation only to a limited extent.
Most of the actions related to maintaining and servicing the assets will be
performed by SLFC.

                                      -66-
<PAGE>

     
<TABLE>
<CAPTION> 
Name                    Age     Positions              
- ---------               ---     ------------------------
<S>                     <C>     <C>
A. Norgrin Sanderson     55     President, Treasurer and Chairman of the Board

V. G. Stoia              73     Director

Manley B. Feinstein      70     Director

Harvey C. Jewett         49     Director
</TABLE>      

In order to comply with certain provisions of its certificate of incorporation
and the requirements of the Rating Agencies, the Board of Directors will
increase in size to six members and will appoint two additional independent
directors within 30 days after the closing of the offering of the Series 1997-1
Notes.

     Mr. Sanderson has been President, Treasurer and Chairman of the
Corporation since its formation in May 1997.  Mr. Sanderson is also the
President, Treasurer and Chairman of SLFC and has been President, Treasurer and
a Director of the Original Issuer since 1979.  Prior to assuming his positions
with the Original Issuer, he was employed for 16 years by Norwest Corporation, a
bank holding company based in Minneapolis, Minnesota, where he held Vice
President and Branch Manager positions.

     Mr. Stoia has been a Director of the Corporation since its formation in May
1997. Mr. Stoia is also a Director of SLFC and has been a Director of the
Original Issuer since its formation in 1978. Mr. Stoia is a Chartered Financial
Consultant with the firm of Stoia, Seiler and Associates in Aberdeen, South
Dakota. Currently, Mr. Stoia also serves on the Board of Trustees of St. Luke's
Hospital and as a member of the Board of Northern State University Foundation.
In the past, he served as a member of the Board of the South Dakota Foundation
of Private Colleges, Presentation College and South Dakota Crippled Children's
School. He served as President of the Aberdeen Development Corporation from 1972
to 1987.

     Mr. Feinstein has been a Director of the Corporation since its formation in
May 1997. Mr. Feinstein is also a Director of SLFC and has been a Director of
the Original Issuer since its formation in 1978. He also is a Director of EAC.
Mr. Feinstein has been self-employed as a business consultant in Aberdeen, South
Dakota since 1990.

     Mr. Jewett has been a Director of the Corporation since its formation in
May 1997. Mr. Jewett is also a Director of SLFC and has been a Director of the
Original Issuer since 1979. He also is a Director of EAC. Mr. Jewett has been
the President and Chief Operating Officer of The Rivett Group, L.L.C., a motel
management operation, since 1987, and has been an attorney in private practice
in Aberdeen, South Dakota since 1974. Mr. Jewett is a member of the Board of
Directors of Norwest South Dakota, N.A., a bank with branches throughout South
Dakota, which has sold a substantial number of Student Loans to the Original
Issuer in past years and is expected to continue selling Student Loans to the
Corporation in the future.

     Except for Mr. Sanderson, none of the directors and officers listed above
will be compensated directly by the Corporation nor with any funds or assets of
the Corporation. Mr. Sanderson will be paid for serving as an executive officer
of the Corporation. Mr. Sanderson's compensation will be based upon the amount
of time he spends handling the Corporation's affairs. It is currently estimated
that he will receive approximately $35,000 per year for his service as an
executive officer of the Corporation.

     It is anticipated that the independent directors of the Corporation to be
appointed as described above will receive compensation of approximately $2,500
per year.

                                      -67-
<PAGE>
 
                         THE SLFC SERVICING AGREEMENT

In General

     The Corporation and the Trustee will enter into a Servicing Agreement,
dated as of July 1, 1997 (the "SLFC Servicing Agreement"), with SLFC.  A form of
the SLFC Servicing Agreement has been filed as an exhibit to the Registration
Statement of which this Prospectus is a part.  The following summary describes
certain provisions of the SLFC Servicing Agreement.  The summary does not
purport to be complete and is subject to, and is qualified in its entirety by
reference to, all of the provisions of the SLFC Servicing Agreement.

     Pursuant to the SLFC Servicing Agreement, SLFC agrees to provide services
to the Corporation and the Trustee in connection with the origination and
acquisition of Student Loans to be Financed, to commence servicing the Financed
Student Loans as of the day they are Financed and to service the Financed
Student Loans, all in accordance with the SLFC Servicing Agreement. SLFC may
perform all or part of its origination, acquisition, and servicing activities
through a subcontractor. SLFC is required to perform or cause its subcontractor
to perform all services under the SLFC Servicing Agreement in compliance with
the Higher Education Act, applicable requirements of the Guarantee Agency and
all other applicable federal, state and local laws and regulations. SLFC will be
responsible for the performance of its obligations under the SLFC Servicing
Agreement, whether such obligations are performed by SLFC or by its
subcontractor, and SLFC will be responsible for any fees and payments required
by the subcontractor. The SLFC Servicing Agreement requires a subcontractor to
be subject to the same obligations relating to audits, examinations and
inspections as to which SLFC is subject. SLFC also agrees to perform various
duties of the Corporation under the Indenture.

Acquisition Process

     Unless and until otherwise directed in writing by the Corporation, SLFC
agrees to provide to the Trustee all certificates and directions required to be
delivered by the Corporation to the Trustee under the Indenture in connection
with the Financing through acquisition of Eligible Loans and Student Loans
thereunder. SLFC also agrees to work with the Lenders to obtain from each Lender
loan documentation and information relating to each Student Loan to be Financed
and to establish and maintain all records delivered to SLFC with respect to each
Financed Student Loan, and complete records of SLFC's servicing of the Financed
Student Loan from the date SLFC's servicing commences. However, SLFC will not
conduct a complete file and note examination of each Student Loan to be
Financed.

Origination Process
 
     Unless and until otherwise directed in writing by the Corporation, SLFC
agrees to provide to the Trustee all certificates and directions required to be
delivered by the Corporation to the Trustee under the Indenture in connection
with the Financing through origination of Eligible Loans and Student Loans
thereunder. SLFC also agrees to provide disbursement and origination services in
connection with the origination and disbursement of Eligible Loans under the
Indenture.

Servicing

     SLFC agrees to perform all servicing obligations relating to the Financed
Student Loans required of the Corporation or the Trustee, or which the
Corporation or the Trustee is required to cause the Servicer to perform. The
SLFC Servicing Agreement specifies various activities and obligations to be
performed by SLFC in servicing the Financed Student Loans. These activities and
obligations include, without limitation, file maintenance; maintaining Guarantee
coverage on Financed Student Loans; handling borrower requests for forbearance
and deferments; exercising due diligence (within the meaning of the Higher
Education Act and the Guarantee Program regulations) in the servicing,
administration and collection of all Financed Student Loans; collecting payments
of

                                      -68-
<PAGE>
 
principal and interest, Special Allowance Payments, and Guarantee Payments with
respect to Financed Student Loans and causing all such interest subsidy payments
and Special Allowance Payments to be forwarded by the Secretary of Education
directly to the Trustee for immediate deposit into the appropriate fund or
account under the Indenture and depositing all other such payments immediately
upon receipt into a lock-box account (which shall be part of the Revenue Fund)
to be established by the Trustee in the name of and for the account of the
Trustee; representing the interests of the Corporation and the Trustee in
handling discrepancies or disputes, if any, with the Secretary of Education;
preparing and maintaining all appropriate accounting records with respect to all
transactions related to each Financed Student Loan; for defaulted Financed
Student Loans, taking steps necessary to file and prove a claim for loss with
the Secretary of Education or the Guarantee Agency, as the case may be and as
required, and assuming responsibility for all necessary communications and
contacts with the Secretary of Education or the Guarantee Agency, as the case
may be and as required, to recover on such defaulted Financed Student Loans
within the time required by the Higher Education Act and the requirements of the
Guarantee Agency; if a claim is denied by the Secretary of Education or the
Guarantee Agency, as the case may be, under circumstances resulting in a Lender
being required by a Student Loan Purchase Agreement to repurchase a Financed
Student Loan, taking such action as shall be necessary to allow the Corporation
or the Trustee to cause such Lender to repurchase such Financed Student Loan or
to substitute a different Eligible Loan in accordance with the requirements of
the applicable Student Loan Purchase Agreement; preparing and filing various
reports with the Secretary of Education, the Guarantee Agency, the Corporation
and the Trustee; identifying on the servicing system the Notes as the source of
financing for each such Financed Student Loan; and maintaining duplicates or
copies of certain file documents.

Right of Inspection and Audits

     The SLFC Servicing Agreement provides that, subject to any restrictions of
applicable law, the Corporation, the Trustee, the Guarantee Agency, the
Secretary of Education and/or any governmental agency having jurisdiction over
the Corporation or the Trustee (and, in each case, such entities'
representatives), will have the right, at any time and from time to time, during
normal business hours, and upon reasonable notice to SLFC, to examine and audit
any and all of the SLFC's records or accounts pertaining to any Financed Student
Loan. The Corporation and the Trustee also may require SLFC to furnish such
documents as they from time to time deem necessary to determine that SLFC has
complied with the provisions of the SLFC Servicing Agreement, the Student Loan
Purchase Agreements and the Indenture.

     SLFC also agrees to have prepared and submitted to the Secretary of
Education and the Guarantee Agencies any third-party servicer compliance audits
and audited financial statements required under the Higher Education Act and the
Guarantee Program regulations relating to SLFC and its servicing of Financed
Student Loans, and any lender compliance audits required under the Higher
Education Act and the Guarantee Program regulations relating to the Trustee (as
the holder of the Financed Student Loans) and the Financed Student Loans.  SLFC
agrees to provide to the Corporation and the Trustee these and various other
specified reports and audits.

Administration and Management

     SLFC agrees to perform various administrative activities and obligations on
behalf of the Corporation under the SLFC Servicing Agreement. These include
providing all necessary personnel, facilities, equipment, forms and supplies for
operating the Program in accordance with the Indenture; disseminating
information on the Program to Lenders and to student financial aid officers and
to other persons as necessary; controlling and accounting for the receipt and
expenditure of the Corporation's funds in accordance with the resolutions of the
Corporation's board of directors and the Indenture and maintaining accurate and
complete records on all aspects of the Program; reviewing all statements and
reports to the Corporation required of the Trustee, the Servicer and the Lender
in accordance with the provisions of the Indenture, the SLFC Servicing Agreement
and the Student Loan Purchase Agreements; preparing and submitting to the
Trustee the Monthly Servicing Reports required to be delivered to the
Noteholders pursuant to the Indenture; and determining and notifying the Trustee
and Auction Agent of the Net Loan Rate. SLFC also agrees to prepare for filing,
and provide such other assistance as is required by the

                                      -69-
<PAGE>
 
Corporation to file, any other reports required to be filed by the Corporation
under the Indenture or under any applicable law, including without limitation,
the Higher Education Act and any federal and state securities laws.

Servicer as Bailee

     The SLFC Servicing Agreement provides that SLFC, in holding documents
relating to the Financed Student Loans, will hold such documents as bailee for
and on behalf of the Trustee.

Plan for Doing Business

     In providing administrative services on behalf of the Corporation under the
SLFC Servicing Agreement, SLFC agrees to operate the Program in compliance with
the Plan for Doing Business of the Original Issuer, to advise the Original
Issuer if any amendments to the Plan for Doing Business are required from time
to time, and to assist the Original Issuer in preparing, obtaining approval of,
and filing any such amendments to the Plan for Doing Business.

Servicing Fees

     The SLFC Servicing Agreement provides that SLFC shall be paid for the
performance of its functions under the SLFC Servicing Agreement (from funds
available for such purpose under the Indenture) a monthly fee in an amount each
month equal to 0.104167% of the outstanding principal balance of all Financed
Student Loans as of the last day of the immediately preceding month.  Such fee
is required to be paid to SLFC on a monthly basis within fifteen (15) days of
receipt by the Trustee of a written monthly billing statement from SLFC. If SLFC
believes that it is necessary to increase the monthly fee payable under the SLFC
Servicing Agreement, it shall provide a written request to the Corporation and
the Trustee of its need for an increase in such fee, together with all
information required under the Indenture for the Trustee to approve an increase
in the fees payable thereunder.  SLFC acknowledges in the SLFC Servicing
Agreement that such fee shall not be increased unless the conditions for
increasing such fees under the Indenture have been satisfied.

     SLFC also acknowledges in the SLFC Servicing Agreement that the Corporation
and the Trustee contemplate paying all servicing fees payable under the SLFC
Servicing Agreement solely from funds available for such purpose in the
Administration Fund created under the Indenture, which funds are primarily
dependent upon collection by SLFC and receipt by the Trustee of payments with
respect to the Financed Student Loans. SLFC agrees to continue to be bound by
the terms and provisions of the SLFC Servicing Agreement relating to Financed
Student Loans in all respects, and to perform for a period of 120 days its
obligations thereunder, regardless of the receipt or non-receipt on a timely
basis by it of any payments in respect of servicing fees.

No Bankruptcy or Insolvency Petition

     SLFC agrees that it will not at any time institute against the Corporation,
or join in any institution against the Corporation of, any bankruptcy,
reorganization, arrangement, insolvency or liquidation proceedings, or other
proceedings under any federal or state bankruptcy or similar law in connection
with any obligation relating to the SLFC Servicing Agreement.
 
Benefit of the Noteholders

     The SLFC Servicing Agreement recites that it is made and entered into for
the benefit of all Noteholders, and its provisions may be enforced not only by
the parties thereto but also by the Noteholders in the manner and to the extent
to which Noteholders may enforce provisions of the Indenture.

                                      -70-
<PAGE>
 
Amendment

     The SLFC Servicing Agreement may be amended, supplemented or modified only
by written instrument duly executed by all parties thereto and only upon receipt
of a written certificate from the Corporation and the Trustee that such
amendment, supplement or modification will not deprive any Noteholder in any
material respect of the security afforded by the SLFC Servicing Agreement.

Term and Termination

     The term of the SLFC Servicing Agreement continues for so long as any of
the Notes remain Outstanding, unless the SLFC Servicing Agreement is terminated
in accordance with its terms. The SLFC Servicing Agreement shall terminate:

     A.   If SLFC shall:

          1.   admit in writing its inability to pay its debts generally as they
               become due;

          2.   consent to the appointment of a custodian (as that term is
               defined in the federal Bankruptcy Code) for or assignment to a
               custodian of the whole or any substantial part of SLFC's
               property, or fail to stay, set aside or vacate within sixty (60)
               days from the date of entry thereof any order or decree entered
               by a court of competent jurisdiction ordering such appointment or
               assignment;

          3.   commence any proceeding or file a petition under the provisions
               of the federal Bankruptcy Code for liquidation, reorganization or
               adjustment of debts, or under any insolvency law or other statute
               or law providing for the modification or adjustment of the rights
               of creditors, or fail to stay, set aside or vacate within sixty
               (60) days from the date of entry thereof any order or decree
               entered by a court of competent jurisdiction pursuant to an
               involuntary proceeding, whether under federal or state law,
               providing for liquidation or reorganization of SLFC or
               modification or adjustment of the rights of creditors; or

          4.   contest in writing the validity or enforceability of the SLFC
               Servicing Agreement as a whole or deny in writing that the SLFC
               Servicing Agreement as a whole is binding upon SLFC;

     B.   upon written notice by the Corporation or the Trustee to SLFC, if SLFC
          materially breaches its obligations, or any representation or
          warranty, under the SLFC Servicing Agreement; or

     C.   upon written notice by the Corporation or the Trustee, if at any time
          the Guarantee Agency or the Department of Education has issued a
          notice of suspension or termination against SLFC, or has suspended or
          terminated the payment of all claims with respect to Financed Student
          Loans or, in the case of the Department of Education, all Special
          Allowance Payments or interest benefit payments with respect to
          Financed Student Loans as a result of actions or omissions of SLFC (it
          being understood that the cessation of less than all such claims or
          payments may constitute a breach under clause (B) above).

Notwithstanding the foregoing, any termination pursuant to clauses (B) or (C)
will be subject to the following conditions.  If such breach under clause (B) or
suspension or termination under clause (C) is capable of being cured within 90
days without, in the judgment of the Trustee, adversely affecting the security
provided to the Noteholders by the Financed Student Loans and the related
Guarantee Payments, Special Allowance Payments and interest subsidy payments,
SLFC shall have the right to cure such breach, within 90 days of the date SLFC
learns of such

                                      -71-
<PAGE>
 
breach or receives notice of such breach from the Corporation or the Trustee,
prior to such termination.  If such breach is not capable of being cured in the
manner specified above, no termination pursuant to clause (B) or (C) shall occur
if, in the judgment of the Trustee, such breach or suspension or termination
will not adversely affect the security provided the Noteholders by the Financed
Student Loans and the related Guarantee Payments, Special Allowance Payments and
interest subsidy payments.
    
     SLFC agrees to promptly notify the Trustee and the Corporation of any
occurrence or condition which constitutes (or which with the passage of time or
the giving of notice or both would constitute) an event permitting the
termination of the SLFC Servicing Agreement.  SLFC also agrees to continue
performing its obligations under the Servicing Agreement until a successor
Servicer has been appointed.      


                 DESCRIPTION OF FINANCED ELIGIBLE LOAN PROGRAM

Background of Original Issuer's Program

     The Original Issuer was organized as a secondary market for student loans
for lenders throughout the State of South Dakota, including banks, savings and
loan associations and credit unions.  The Original Issuer began operating a
secondary market program in 1979 and financed its initial acquisitions of
student loans through the issuance of its student loan revenue bonds.  The
Original Issuer has ongoing contact with, and holds numerous workshop meetings
in various locations in the State and surrounding States which are attended by,
approximately 250 financial and educational institutions.  SLFC will undertake
similar activities to make the financial and education communities aware of its
activities and objectives.

     The following table lists the approximate aggregate outstanding principal
balances of all Student Loans acquired by the Original Issuer from the proceeds
of its tax exempt student loan revenue bond issues during each of the last six
fiscal years.  These Student Loans have been made to Eligible Borrowers for the
post-secondary education of (a) residents of the State attending post-secondary
schools located within or without the State, or (b) residents of a state other
than the State attending post-secondary schools located within the State
(sometimes referred to herein as "In-State Loans").  The Code requires that
proceeds of tax exempt debt obligations issued by the Original Issuer generally
be used only to acquire In-State Loans.

<TABLE>
<CAPTION>
               Year Ending                  Student Loans
                 June 30                      Acquired
               -----------                  -------------
               <S>                          <C>
                 1992....................    $49,702,000
                 1993....................     56,963,000
                 1994....................     65,818,000
                 1995....................     81,802,000
                 1996....................     92,043,000
                 1997....................     69,716,000
</TABLE>

     In addition to the loans included in the table above, the Original Issuer
has acquired Student Loans from the proceeds of its taxable borrowings during
each year since 1988.  In general, the Original Issuer has used the proceeds of
these financings to acquire Student Loans for which the borrower is neither a
resident of the State nor attending an eligible school located within the State.
The following table lists the approximate aggregate outstanding principal
balances of all Student Loans acquired by or on behalf of the Original Issuer
from the proceeds of its taxable borrowings for each of the last six fiscal
years.

                                      -72-
<PAGE>
 
<TABLE>
<CAPTION>
                                                Additional
               Year Ending                    Student Loans 
                 June 30                         Acquired
                 -------                         --------
               <S>                            <C>
                   1992....................    $27,798,000
                   1993....................     35,113,000
                   1994....................     40,655,000
                   1995....................     60,665,000
                   1996....................     87,864,000
                   1997....................     42,856,000
</TABLE>

Description of Eligible Loans to be Financed
    
     It is expected that a portion of the proceeds of the Series 1997-1 Notes
deposited in the Acquisition Fund will be used to refinance the Original
Issuer's portfolio of approximately $577,767,000 aggregate principal amount of
student loans.  Certain characteristics of such portfolio as of September 30,
1997 are set forth below under "Characteristics of the Initial Financed Eligible
Loans."  Based on outstanding principal amounts as of September 30, 1997,
approximately 48% of such Financed Eligible Loans have been acquired by the
Original Issuer from two Lenders (and affiliates thereof).

     It is expected that the remaining proceeds of the Series 1997-1 Notes
deposited in (i) the Series 1997-1 Tax Exempt Acquisition Account will be used
to acquire or originate approximately $255,456,000 additional aggregate
principal amount of Eligible Loans that are In-State Loans on or before April
15, 2002 and (ii) the Series 1997-1 Taxable Acquisition Account will be used to
acquire or originate approximately $55,150,000 additional aggregate principal
amount of Eligible Loans that are not In-State Loans on or before November 1,
1998.  See "Application of Series 1997-1 Note Proceeds."      

     Although the Higher Education Act contains certain provisions that may
decrease the principal amount of Eligible Loans made by Lenders, the Corporation
does not expect that such provisions will affect its ability to spend the
proceeds of the Series 1997-1 Notes initially deposited in the Acquisition Fund
to acquire Eligible Loans.  There is no assurance, however, that relevant
federal laws, including the Higher Education Act, will not be amended in a
manner that may adversely affect the qualification of Student Loans as Eligible
Loans under the Indenture and thus prevent their acquisition by the Trustee or
that may decrease the aggregate principal amount of Eligible Loans made by
Lenders and available for purchase by the Trustee.  Proposals by Congress and
the Administration to amend the Higher Education Act could affect the
qualification of Student Loans made under the Federal Family Education Loan
Program as Eligible Loans.  If any such amendments are enacted, the Corporation
may seek any necessary Rating Agency approvals to allow it to finance such
Student Loans under the Indenture.  If the Trustee does not acquire all the
Eligible Loans which it is expected to acquire, the Corporation may use the
unexpended portion of the Series 1997-1 Notes proceeds and Balances in the
Series 1997-1 Tax Exempt and Taxable Surplus Sub-Accounts to redeem Series 1997-
1 Notes which are called for redemption.  See "Description of Series 1997-1
Notes -- Special Call for Redemption -- From Unused Proceeds".
    
     The First Supplemental Indenture contains various limits on certain types
of Eligible Loans that may be Financed (originated or purchased) after the Date
of Issuance, with proceeds deposited in the Series 1997-1 Tax Exempt Acquisition
Account and the Series 1997-1 Taxable Acquisition Account without receiving
further approval from the Rating Agencies.  The First Supplemental Indenture
limits the amount of additional Consolidation Loans that may be Financed after
the Date of Issuance from (i) the Series 1997-1 Tax Exempt Acquisition Account
(together with the Series 1997-1 Tax Exempt Surplus Sub-Account) to the greater
of (a) $52,000,000, or (b) 20% of the aggregate of the amounts applied from such
Accounts, after the Date of Issuance, to the acquisition or origination of all
Student Loans; and (ii) the Series 1997-1 Taxable Acquisition Account (together
with the Series      

                                      -73-
<PAGE>

     
1997-1 Taxable Surplus Sub-Account) to the greater of (a) $19,400,000, or (b)
40% of the aggregate of the amounts applied from such Accounts, after the Date
of Issuance, to the acquisition or origination of all Student Loans.  The First
Supplemental Indenture also limits the aggregate amount of Financed Eligible
Loans that may be subject to certain forms of interest rate reduction features
to Borrowers.  In either case, the Corporation could use Balances in such
Accounts or Sub-Accounts to originate or acquire additional amounts of such
Eligible Loans if it delivers to the Trustee a Corporation certificate
certifying that, based on a Cash Flow Projection, the Financing of such Eligible
Loans will not materially adversely affect the Corporation's ability to pay Debt
Service on the Outstanding Notes and on Outstanding Other Indenture Obligations,
to pay Carry-Over Amounts (including accrued interest thereon) with respect to
Outstanding Notes or to make required deposits to the Rebate Fund.  The
Corporation does not expect that these limitations will prevent the expenditure
of the proceeds of the Series 1997-1 Note proceeds deposited in the Acquisition
Fund.      

     For a more detailed description of student loans under the Higher Education
Act, see "Description of Federal Family Education Loan Program".  For a
description of the Guarantee Agencies, see "Description of the Guarantee
Agencies".

     The Indenture also permits the Financing of Student Loans from moneys in
the Surplus Account under certain circumstances.  Such Student Loans are not
required to be Eligible Loans.  See "Summary of the Indenture -- Funds and
Accounts -- Surplus Fund".

Summary of Student Loan Purchase Agreements
    
     The Original Issuer entered into Student Loan Purchase Agreements with
approximately 500 Lenders for the purchase of Eligible Loans to be refinanced
with the proceeds of the Series 1997-1 Notes (the "Original Issuer Student Loan
Purchase Agreements").  The Original Issuer's right, title and interest in the
Original Issuer Student Loan Purchase Agreements will be pledged to the Trustee.
In addition, the Corporation has entered into Student Loan Purchase Agreements
with approximately 140 Lenders for the purchase of additional Eligible Loans by
the Trustee from the proceeds of the Series 1997-1 Notes and expects to enter
into additional Student Loan Purchase Agreements for the purchase of additional
Eligible Loans by the Trustee from Balances in the Series 1997-1 Tax Exempt and
Taxable Surplus Sub-Accounts (collectively, the "Corporation Student Loan
Purchase Agreements").

     As of September 30, 1997, approximately $98 million outstanding principal
amount of the Eligible Loans to be Financed on the Date of Issuance represented
Consolidation Loans originated by the Original Issuer (and not acquired from
Lenders pursuant to Original Issuer Student Loan Purchase Agreements).
Consolidation Loans and other Eligible Loans Financed after the Date of Issuance
which are originated by the Trustee also will not be covered by Corporation
Student Loan Purchase Agreements.      

     The Corporation Student Loan Purchase Agreements will provide for the
purchase by the Trustee on behalf of the Corporation, of Eligible Loans at 100%
of their outstanding unpaid principal amount, plus accrued interest thereon
payable by the Borrower.  The Corporation Student Loan Purchase Agreements
require the Lender to report and offset against its interest subsidy and Special
Allowance Payments all authorized origination fees.  Under certain
circumstances, the Trustee will also pay to the Lender reasonable transfer,
origination or assignment fees and a premium to the extent permitted by the
Indenture.  See "Summary of the Indenture -- Funds and Accounts -- Acquisition
Fund".

     Each Lender, with respect to each Financed Eligible Loan purchased under a
Student Loan Purchase Agreement, has represented or will represent that at the
date of sale by the Lender to the Original Issuer or the Trustee, each Eligible
Loan was or will be Guaranteed.  Each Lender makes additional representations as
to the validity, enforceability and transferability of each such Eligible Loan
and as to the legal authority of the Lender to engage in the transactions
contemplated by the respective Student Loan Purchase Agreement.

                                      -74-
<PAGE>
 
     The Student Loan Purchase Agreements provide that if any representation
furnished by a Lender with respect to an Eligible Loan sold to the Original
Issuer or the Trustee proves to have been materially incorrect, or if the
Guarantee Agency refuses to honor all or part of a Guarantee claim filed with
respect to any Financed Eligible Loan on account of any circumstance or event
occurring prior to the sale of such Eligible Loan to the Original Issuer or the
Trustee, or under certain other circumstances specified in the Student Loan
Purchase Agreement, the Lender shall repurchase such loan at a price equal to
the then outstanding principal balance, plus accrued interest and Special
Allowance Payments, plus any expenses incurred by the Corporation, the Original
Issuer or the Trustee in connection therewith and any other amounts paid to the
Lender by the Original Issuer or the Trustee in connection with the acquisition
of such loan.

Servicing and "Due Diligence"

     The Servicer will service student loans originated or acquired by the
Trustee under the Indenture.  The Corporation will covenant in the Indenture to
cause a Servicer to administer and collect all Financed Student Loans in a
competent, diligent and orderly fashion, and in accordance with all requirements
of the Higher Education Act, the Secretary of Education, the Indenture, the
Federal Reimbursement Contracts and the Guarantee Agreements.

     The Higher Education Act requires that the Original Issuer, the Trustee (in
its capacity as "eligible lender"), a Lender and their agents (including the
Servicer) and employees exercise "due diligence" in the making, servicing and
collection of Financed Student Loans and that a Guarantee Agency exercise due
diligence in collecting loans which it holds.  The Higher Education Act defines
"due diligence" as requiring the holder of a Student Loan to utilize servicing
and collection practices at least as extensive and forceful as those generally
practiced by financial institutions for the collection of consumer loans, and
requires that certain specified collection actions be taken within certain
specified time periods with respect to a delinquent loan or defaulted loan.  The
Guarantee Agencies have established procedures and standards for due diligence
to be exercised by each Guarantee Agency and by Lenders (including the Original
Issuer and the Trustee) which hold loans that are guaranteed by the respective
Guarantee Agencies.  The Original Issuer, the Trustee, a Lender, or a Guarantee
Agency may not relieve itself of its responsibility for meeting these standards
by delegation to any servicing agent.  Accordingly, if the Original Issuer has
failed to meet such standards, or if a Lender or the Servicer fails to meet such
standards, the Trustee's ability to realize the benefits of Guarantee Payments,
and (with respect to Student Loans eligible for such payments) interest subsidy
payments and Special Allowance Payments may be adversely affected.  If a
Guarantee Agency fails to meet such standards, that Guarantee Agency's ability
to realize the benefits of federal reinsurance payments may be adversely
affected.


                         CHARACTERISTICS OF THE INITIAL
                            FINANCED ELIGIBLE LOANS
    
     This section sets forth tables describing certain characteristics, as of
September 30, 1997, of the Eligible Loans expected to be Financed on the Date of
Issuance of the Series 1997-1 Notes. The Corporation expects that the Eligible
Loans to be Financed on the Date of Issuance will also include approximately $11
million principal amount of Eligible Loans originated or purchased by or on
behalf of the Original Issuer between September 30, 1997 and the Date of
Issuance, and that the characteristics of the Eligible Loans reflected in such
tables will vary due to the continued amortization of such Eligible Loans
between such date and the Date of Issuance. Although the statistical
distribution of the characteristics of the Financed Eligible Loans as of the
Date of Issuance will vary somewhat from the statistical distribution of such
characteristics shown below, the Corporation does not believe that such
characteristics will differ materially.     

                                      -75-
<PAGE>
   
      Composition of the Student Loan Portfolio as of September 30, 1997
<TABLE>
<CAPTION>


<S>                                                   <C>
Aggregate Outstanding Principal Balance.............  $573,884,421
Number of Borrowers.................................        91,237
Average Outstanding Principal Balance Per Borrower..  $      6,290
Number of Loans (Promissory Notes)..................       266,855
Average Outstanding Principal Balance Per Loan......  $      2,151
Repayment Status Loans:
     Weighted Average Remaining Term (Months).......           102
     Weighted Average Payments Received (Months)....            28
Weighted Average Interest Rate......................          8.22%
</TABLE>

           Distribution of the Financed Eligible Loans by Loan Type
                           as of September 30, 1997

<TABLE>
<CAPTION>
                                         Outstanding   Percent of Loans
                              Number of   Principal     by Outstanding
         Loan Types             Loans      Balance          Balance
         ----------             -----      -------          -------
<S>                           <C>        <C>           <C>
Stafford - Subsidized           213,194  $367,588,151        64.1%
Stafford - Unsubsidized/*/       24,426    57,880,585        10.1
Stafford - Nonsubsidized/*/       3,364     5,483,654         1.0
PLUS                             11,178    26,115,903         4.5
SLS                               7,420    19,051,499         3.3
Consolidation                     7,273    97,764,629        17.0
                                -------  ------------       -----
       Total                    266,855  $573,884,421       100.0%
                                =======  ============       =====
</TABLE>


         Distribution of the Financed Eligible Loans by Interest Rate 
                           as of September 30, 1997

<TABLE>
<CAPTION>
                                     Outstanding   Percent of Loans
                          Number of   Principal     by Outstanding
 Interest Rate Range/**/    Loans      Balance          Balance
 -----------------------    -----      -------          -------


<S>                       <C>        <C>           <C>
Less Than 7.00%                  82  $    367,433         0.1%
7.00% to 7.49%               10,996    15,747,062         2.7
7.50% to 7.99%               18,725    50,839,523         8.9
8.00% to 8.49%              202,368   390,850,985        68.1
8.50% to 8.99%               10,929    32,036,215         5.6
9.00% to 9.49%               23,617    82,759,125        14.4
9.50% or greater                138     1,284,078         0.2
                            -------  ------------       -----
Total                       266,855  $573,884,421       100.0%
                            =======  ============       =====
</TABLE>      
/*/Nonsubsidized Stafford loans are ineligible for interest subsidy payments and
Special Allowance Payment; Unsubsidized Stafford loans are eligible for Special
Allowance Payments but are ineligible for interest subsidy payments.

/**/Determined using the interest rates applicable to the Financed Student Loans
as of September 30, 1997. Because certain of the Financed Student Loans bear
interest at variable rates per annum, there can be no assurance that such rates
will remain applicable to the Financed Student Loans at any time after September
30, 1997. See "Description of the Federal Family Education Loan Program."

                                      -76-
<PAGE>
     
         Distribution of the Financed Eligible Loans by School Types 
                           as of September 30, 1997

<TABLE>
<CAPTION>
                            Outstanding   Percent of Loans
                 Number of   Principal     by Outstanding
  School Type      Loans      Balance          Balance
  -----------      -----      -------          -------
<S>              <C>        <C>           <C>
Under 4 Year        43,308  $ 71,778,846        12.5%
4 and 5 Year       196,016   369,746,186        64.4
Proprietary         18,836    31,187,607         5.4
Consolidation        7,273    97,764,629        17.1
Other/Unknown        1,422     3,407,153         0.6
                   -------  ------------       -----
Total              266,855  $573,884,421       100.0%
                   =======  ============       =====
</TABLE>


                 Distribution of the Financed Eligible Loans by
                Borrower Payment Status as of September 30, 1997

<TABLE>
<CAPTION>
                                              Outstanding   Percent of Loans
                                   Number of   Principal     by Outstanding
     Borrower Payment Status         Loans      Balance         Balance
     -----------------------         -----      -------         -------
<S>                                <C>        <C>           <C>
School                                14,997  $ 37,263,356        6.5%
Grace                                 13,240    37,104,303        6.5
Repayment:
     First Year Repayment             40,363   118,247,481       20.6
     Second Year Repayment            35,773    96,697,637       16.8
     Third Year Repayment             31,226    76,445,732       13.3
     Fourth Year Repayment and
      thereafter                      92,731   109,665,446       19.1

Deferment                             26,106    65,877,977       11.5
Forbearance                           10,289    28,261,904        4.9
Claims                                 2,130     4,320,585        0.8
                                     -------  ------------      -----
Total                                266,855  $573,884,421      100.0%
                                     =======  ============      =====
</TABLE>        

                                      -77-
<PAGE>
     
                Distribution of the Financed Eligible Loans by
                   Guarantee Status as of September 30, 1997

<TABLE>
<CAPTION>
                                             Outstanding      Percent of Loans
                            Number of         Principal        by Outstanding
 Guarantee Status             Loans            Balance             Balance
 ----------------             -----            -------             -------     
<S>                         <C>              <C>              <C>
Guaranteed 100%               169,033        $268,092,316           46.7%
Guaranteed 98%                 96,727         305,351,524           53.2
Non-Guaranteed                  1,095             440,581            0.1
                              -------        ------------          -----
Total                         266,855        $573,884,421          100.0%
                              =======        ============          =====
</TABLE>


                Distribution of the Financed Eligible Loans by 
                   Guarantee Agency as of September 30, 1997

<TABLE>
<CAPTION>
                                        Outstanding Principal   Percent of Loans
                            Number of          Balance           by Outstanding
    Guarantee Agencies        Loans            -------              Balance
    ------------------        -----                                 -------
<S>                         <C>         <C>                     <C>
EAC                           141,153       $344,442,177             60.0%
PHEAA                         107,205        196,660,582             34.3
Other Guarantee Agencies       17,402         32,341,081              5.6
Non-Guaranteed                  1,095            440,581              0.1
                              -------       ------------            -----
Total                         266,855       $573,884,421            100.0%
                              =======       ============            =====
</TABLE>


                Distribution of the Financed Eligible Loans by 
              Range of Principal Balance as of September 30, 1997

<TABLE>
<CAPTION>
                                              Outstanding   Percent of Loans by
                                Number of      Principal        Outstanding
 Principal Balance Range        Borrowers       Balance           Balance
 -----------------------        ---------       -------           -------

<S>                             <C>           <C>           <C>
Less than $1,000                   11,232     $  5,899,295          1.0%
$1,000-$1,999                      12,654       19,031,787          3.3
$2,000-$2,999                      13,321       33,193,598          5.8
$3,000-$3,999                       8,862       30,887,012          5.4
$4,000-$4,999                       7,205       32,332,571          5.6
$5,000-$5,999                       6,189       33,813,334          5.9
$6,000-$6,999                       4,895       31,536,158          5.5
$7,000-$7,999                       3,670       27,451,389          4.8
$8,000-$8,999                       3,008       25,536,135          4.5
$9,000-$9,999                       2,567       24,351,369          4.3
$10,000-$10,999                     2,263       23,720,656          4.1
$11,000-$11,999                     2,068       23,720,694          4.1
$12,000-$12,999                     1,623       20,275,472          3.5
$13,000-$13,999                     1,570       21,185,581          3.7
$14,000-$14,999                     1,319       19,096,080          3.3
$15,000 or greater                  8,791      201,853,290         35.2
                                   ------     ------------        -----
     Total                         91,237     $573,884,421        100.0%
                                   ======     ============        =====
</TABLE>     

                                      -78-
<PAGE>
     
  Distribution of Repayment Status Financed Eligible Loans by Remaining Term
                           As of September 30, 1997


<TABLE>
<CAPTION>
                                               Outstanding       Percent By
                               Number          Principal         Outstanding
Remaining Term                 Of Loans        Balance           Balance
- -----------------------------------------------------------------------------
<S>                            <C>             <C>                <C>
1 to 12 Months                   14,599        $  3,676,461          0.9%
13 to 24 Months                  16,237           8,842,474          2.2
25 to 36 Months                  16,774          14,302,194          3.6
37 to 48 Months                  17,534          19,642,284          4.9
49 to 60 Months                  18,946          25,825,517          6.4
61 to 72 Months                  18,685          29,619,520          7.4
73 to 84 Months                  19,235          38,114,629          9.5
85 to 96 Months                  23,688          55,198,550         13.8
97 to 108 Months                 28,005          73,262,461         18.3
109 to 120 Months                22,143          63,038,372         15.7
121 to 180 Months                 3,046          36,170,808          9.0
181 to 240 Months                 1,037          25,878,113          6.4
241 to 300 Months                   131           5,449,073          1.4
Over 300 Months                      33           2,035,841          0.5
                             -------------------------------------------
Total                           200,093        $401,056,297        100.0%
                             ===========================================
</TABLE>


         Distribution of Financed Eligible Loans by Borrowers' Address
       As of September 30, 1997 (Based on Address as of October 1, 1997)


<TABLE>
<CAPTION>
                                                   Outstanding     Percent By
                                     Number        Principal       Outstanding
State of Borrowers' Address          Of Loans      Balance         Balance
- ------------------------------------------------------------------------------
<S>                                  <C>           <C>             <C>
South Dakota                          112,014      $236,844,474     41.3
Minnesota                              51,410       108,584,139     18.9
North Dakota                           24,117        49,437,251      8.6
Iowa                                    8,022        18,453,181      3.2
Nebraska                                5,719        12,296,045      2.2
Colorado                                5,207        11,131,282      1.9

</TABLE>     

                                      -79-
<PAGE>
 
<TABLE>     
<CAPTION>
                                                     Outstanding   Percent By
                                        Number       Principal     Outstanding
State of Borrowers' Address             Of Loans     Balance       Balance
- --------------------------------------------------------------------------------
<S>                                     <C>          <C>            <C>

Washington                                 5,026       10,313,994      1.8
Oregon                                     4,645        9,417,160      1.7
Texas                                      4,056        9,356,811      1.6
California                                 4,416        9,322,471      1.6
Wisconsin                                  3,097        7,490,908      1.3
Illinois                                   2,845        6,858,035      1.2
Arizona                                    3,260        6,630,207      1.2
Idaho                                      2,977        6,236,825      1.1
Alaska                                     2,148        5,946,863      1.0
Others Less Than 1% Each                  27,896       65,564,775     11.4
                                      -----------------------------------------
Total                                    266,855     $573,884,421    100.0%
                                      =========================================
</TABLE>      



             DESCRIPTION OF FEDERAL FAMILY EDUCATION LOAN PROGRAM

General

          The Higher Education Act sets forth provisions establishing the
Federal Family Education Loan Program, pursuant to which state agencies or
private nonprofit corporations administering student loan insurance programs
(referred to as "guarantee agencies") are reimbursed for losses sustained in the
operation of their programs, and holders of certain loans made under such
programs are paid subsidies for owning such loans.

          The Higher Education Act currently authorizes certain student loans to
be covered under the Federal Family Education Loan Program if they are
contracted for and paid to the student prior to September 30, 2002, unless a
student has received a loan under the Federal Family Education Loan Program
prior to such date, in which case that student may receive a student loan
covered by the Federal Family Education Loan Program until September 30, 2006.
Congress has extended similar authorization dates in prior versions of the
Higher Education Act; however, there can be no assurance that the current
authorization dates will again be extended or that the other provisions of the
Higher Education Act will be continued in their present form.

          Various amendments to the Higher Education Act have revised the
Federal Family Education Loan Program from time to time. These amendments
include, but are not limited to, the Balanced Budget Act of 1997 (the "1997
Amendments"), the Higher Education Technical Amendments Act of 1993 (the "1993
Technical Amendments"), the Omnibus Budget Reconciliation Act of 1993 (the "1993
Amendments"), the Higher Education Amendments of 1992 (the "1992 Amendments"),
which reauthorized the Federal Family Education Loan Program, the Omnibus Budget
Reconciliation Act of 1990, the Omnibus Budget Reconciliation Act of 1989 (the
"1989 Amendments"), the Omnibus Budget Reconciliation Act of 1987, the Higher
Education Technical Amendments Act of 1987 (the "1987 Amendments"), the Higher
Education Amendments of 1986 (the "1986 Amendments"), which reauthorized the
Federal Family Education Loan Program, the Consolidated Omnibus Budget
Reconciliation Act of 1985, the 

                                      -80-
<PAGE>


Postsecondary Student Assistance Amendments of 1981 (the "1981 Amendments") and
the Education Amendments of 1980 (the "1980 Amendments").

          The 1993 Amendments made several changes to the terms of the Federal
Family Education Loan Program that are adverse to the Guarantee Agencies and
lenders under the Federal Family Education Loan Program.  In addition, the 1993
Amendments authorized a program of student loans originated by schools on behalf
of the Secretary of Education to partially replace the Federal Family Education
Loan Program.  See "Direct Loans" below.  There can be no assurance that
relevant federal laws, including the Higher Education Act, will not be further
changed in a manner that may adversely impact the receipt of funds by the
Guarantee Agencies or by the Corporation or the Trustee with respect to Financed
Eligible Loans or the amount of loans made by Lenders and available for purchase
by the Trustee on behalf of the Corporation.

          Proposals have been made by Congress and the Administration which, if
enacted into law, would amend the Higher Education Act and make various changes
to the Federal Family Education Loan Program, including changes that would
reduce various payments to Guarantee Agencies and restructure guarantee
agencies' operations and programs and revise terms of student loans and payments
to Lenders.  There is no certainty that any of the proposals will be enacted
into law in their current form or at all, and the Corporation cannot predict at
this time how such legislation, if enacted, would affect SLFC's business or
operations, or the Corporation.

          This is only a summary of certain provisions of the Higher Education
Act.  Reference is made to the text of the Higher Education Act for full and
complete statements of its provisions.

Loan Terms

  General
 
          Four types of loans are currently available under the Federal Family
Education Loan Program: Stafford Loans, Unsubsidized Stafford Loans, Plus Loans
and Consolidation Loans. These loan types vary as to eligibility requirements,
interest rates, repayment periods, loan limits and eligibility for interest
subsidies and Special Allowance Payments. Some of these loan types have had
other names in the past. References herein to the various loan types include,
where appropriate, predecessors to such loan types.

          The primary loan under the Federal Family Education Loan Program is
the Stafford Loan.  Students who are not eligible for Stafford Loans based on
their economic circumstances may be able to obtain Unsubsidized Stafford Loans.
Parents of students may be able to obtain Plus Loans.  Consolidation Loans are
available to borrowers with existing loans made under the Federal Family
Education Loan Program and certain other federal programs to consolidate
repayment of such existing loans.  For periods of enrollment beginning prior to
July 1, 1994, SLS Loans were available to students with costs of education that
were not met by other sources and that exceeded the Stafford or Unsubsidized
Stafford Loan limits.

  Eligibility

          General.  A student is eligible for loans made under the Federal
Family Education Loan Program only if he or she:  (i) has been accepted for
enrollment or is enrolled in good standing at an eligible institution of higher
education (which term includes certain vocational schools), (ii) is carrying or
planning to carry at least one-half the normal full-time workload for the course
of study the student is pursuing as determined by the institution (which, in the
case of a loan to cover the cost of a period of enrollment beginning on or after
July 1, 1987, must either lead to a recognized educational credential or be
necessary for enrollment in a course of study that leads to such a credential),
(iii) has agreed to notify promptly the holder of the loan concerning any change
of address, (iv) (if presently enrolled) is maintaining satisfactory progress in
the course of study he or she is pursuing, (v) does not owe a refund on, and is
not (except as specifically permitted under the Higher Education Act) in default
under, any

                                      -81-
<PAGE>

loan or grant made under the Higher Education Act, (vi) has filed with the
eligible institution a statement of educational purpose, (vii) meets certain
citizenship requirements, and (viii) (except in the case of a graduate or
professional student) has received a preliminary determination of eligibility or
ineligibility for a Pell Grant.

          Stafford Loans.  Stafford Loans generally are made only to student
borrowers who meet certain needs tests.  The educational institution must
provide the lender with a statement evidencing a determination of need for a
loan, and the amount of such need, calculated by subtracting from the estimated
cost of attendance the sum of the expected family contribution with respect to
the student plus the estimated financial assistance available to such student.
The amounts of the expected family contribution, estimated available financial
assistance, and estimated costs of attendance are to be computed in accordance
with standards set forth in the Higher Education Act.

          Unsubsidized Stafford Loans.  A student borrower meeting the
requirements set forth under "General" above is eligible for an Unsubsidized
Stafford Loan without regard to need.  Unsubsidized Stafford Loans were not
available before October 1, 1992.

          Plus Loans.  Plus Loans are made only to borrowers who are parents
(and, under certain circumstances, spouses of remarried parents) of dependent
undergraduate students.  For Plus Loans made on or after July 1, 1993, the
parent borrower must not have an adverse credit history (as determined pursuant
to criteria established by the Department of Education).  Prior to the 1986
Amendments, the Higher Education Act did not distinguish between Plus Loans and
SLS Loans.  Student borrowers were eligible for Plus Loans; however, parents of
graduate and professional students were ineligible.

          SLS Loans.  Eligible borrowers for SLS Loans were limited to (a)
graduate or professional students, (b) independent undergraduate students, and
(c) under certain circumstances, dependent undergraduate students, if such
students' parents were unable to obtain a Plus Loan and were also unable to
provide such students' expected family contribution. Prior to the 1987
Amendments, a dependent undergraduate student was not eligible under any
circumstances.  Except as described in clause (c), eligibility was determined
without regard to need.

          Consolidation Loans.  To be eligible for a Consolidation Loan a
borrower must (a) have outstanding indebtedness on student loans made under the
Federal Family Education Loan Program and/or certain other federal student loan
programs, and (b) be in repayment status or in a Grace Period, or be a defaulted
borrower who has made arrangements to repay the defaulted loan(s) satisfactory
to the holder of the defaulted loan(s).  A married couple who agree to be
jointly liable on a Consolidation Loan for which the application is received on
or after January 1, 1993 may be treated as an individual for purposes of
obtaining a Consolidation Loan.  For Consolidation Loans disbursed prior to July
1, 1994 the Borrower was required to have outstanding student loan indebtedness
of at least $7,500.  Prior to the adoption of the 1993 Technical Amendments,
Plus Loans could not be included in the Consolidation Loan.  For Consolidation
Loans for which the applications were received prior to January 1, 1993, the
minimum student loan indebtedness was $5,000 and the borrower could not be
delinquent more than 90 days in the payment of such indebtedness.

 Interest Rates

          The Higher Education Act establishes maximum interest rates for each
of the various types of loans.  These rates vary not only among loan types, but
also within loan types depending upon when the loan was made or when the
borrower first obtained a loan under the Federal Family Education Loan Program.
The Higher Education Act allows lesser rates of interest to be charged.  Many
Lenders have offered repayment incentives or other programs that involve reduced
interest rates on certain loans made under the Federal Family Education Loan
Program.

          Stafford Loans.  For a Stafford Loan made prior to July 1, 1994, the
applicable interest rate for a borrower who, on the date the promissory note was
signed, did not have an outstanding balance on a previous loan which was made,
insured or guaranteed under the Federal Family Education Loan Program (a "New
Borrower"):

                                     -82-
<PAGE>

     (a)  is 7% per annum for a loan covering a period of instruction beginning
          before January 1, 1981;

     (b)  is 9% per annum for a loan covering a period of instruction beginning
          on or after January 1, 1981, but before September 13, 1983;

     (c)  is 8% per annum for a loan covering a period of instruction beginning
          on or after September 13, 1983, but before July 1, 1988;

     (d)  for a loan made prior to October 1, 1992, covering a period of
          instruction beginning on or after July 1, 1988, is 8% per annum for
          the period from the disbursement of the loan to the date which is four
          years after the loan enters repayment, and thereafter shall be
          adjusted annually, and for any 12-month period commencing on a July 1
          shall be equal to the bond equivalent rate of 91-day U.S. Treasury
          bills auctioned at the final auction prior to the preceding June 1,
          plus 3.25% per annum (but not to exceed 10% per annum); or

     (e)  for a loan made on or after October 1, 1992 shall be adjusted
          annually, and for any 12-month period commencing on a July 1 shall be
          equal to the bond equivalent rate of 91-day U.S. Treasury bills
          auctioned at the final auction prior to the preceding June 1, plus
          3.1% per annum (but not to exceed 9% per annum).

For a Stafford Loan made prior to July 1, 1994, the applicable interest rate for
a borrower who, on the date the promissory note evidencing the loan was signed,
had an outstanding balance on a previous loan made, insured or guaranteed under
the Federal Family Education Loan Program (a "Repeat Borrower"):

     (f)  for a loan made prior to July 23, 1992 is the applicable interest rate
          on the previous loan or, if such previous loan is not a Stafford Loan,
          8% per annum; or

     (g)  for a loan made on or after July 23, 1992 shall be adjusted annually,
          and for any twelve month period commencing on a July 1 shall be equal
          to the bond equivalent rate of 91-day U.S. Treasury bills auctioned at
          the final auction prior to the preceding June 1, plus 3.1% per annum
          but not to exceed:

          (i)    7% per annum in the case of a Stafford Loan made to a borrower
                 who has a loan described in clause (a) above;

          (ii)   8% per annum in the case of (A) a Stafford Loan made to a
                 borrower who has a loan described in clause (c) above, (B) a
                 Stafford Loan which has not been in repayment for four years
                 and which was made to a borrower who has a loan described in
                 clause (d) above or (C) a Stafford Loan for which the first
                 disbursement was made prior to December 20, 1993 to a borrower
                 whose previous loans do not include a Stafford Loan or an
                 Unsubsidized Stafford Loan;

          (iii)  9% per annum in the case of a (A) Stafford Loan made to a
                 borrower who has a loan described in clauses (b) or (e) above
                 or (B) a Stafford Loan for which the first disbursement was
                 made on or after December 20, 1993 to a borrower whose previous
                 loans do not include a Stafford Loan or an Unsubsidized
                 Stafford Loan; and

                                      -83-
<PAGE>

          (iv) 10% per annum in the case of a Stafford Loan which has been in
               repayment for four years or more and which was made to a borrower
               who has a loan described in clause (d) above.

     The interest rate on all Stafford Loans made on or after July 1, 1994,
regardless of whether the borrower is a New Borrower or a Repeat Borrower, is
the rate described in clause (g) above, except that such rate shall not exceed
8.25% per annum.  For any Stafford Loan made on or after July 1, 1995, the
interest rate is further reduced prior to the time the loan enters repayment and
during any Deferment Periods (as such term is defined below under "Repayment").
During such periods, the formula described in clause (g) above is applied,
except that 2.5% is substituted for 3.1%, and the rate shall not exceed 8.25%
per annum.

     For loans made on or after July 1, 1998, the applicable rate will continue
to be adjusted annually, but for any 12-month period commencing on a July 1 will
be equal to the bond equivalent rate of securities with a comparable maturity
(as established by the Secretary of Education), plus 1% per annum, but not to
exceed 8.25% per annum.  There can be no assurance that the interest rate
provisions for such loans will not be further amended, either before or after
the rate described herein becomes effective.

     Unsubsidized Stafford Loans.  Unsubsidized Stafford Loans are subject to
the same interest rate provisions as Stafford Loans.

     Plus Loans.   The applicable interest rate on a Plus Loan:

     (a)  made on or after January 1, 1981, but before October 1, 1981 is 9% per
          annum;

     (b)  made on or after October 1, 1981, but before November 1, 1982 is 14%
          per annum;

     (c)  made on or after November 1, 1982, but before July 1, 1987 is 12% per
          annum;

     (d)  made on or after July 1, 1987 and before October 1, 1992 shall be
          adjusted annually, and for any 12-month period beginning on July 1
          shall be equal to the bond equivalent rate of 52-week U.S. Treasury
          bills auctioned at the final auction prior to the preceding June 1,
          plus 3.25% per annum (but not to exceed 12% per annum); or

     (e)  made on or after October 1, 1992 shall be adjusted annually, and for
          any 12-month period beginning on July 1 shall be equal to the bond
          equivalent rate of 52-week U.S. Treasury bills auctioned at the final
          auction prior to the preceding June 1, plus 3.1% per annum (but not to
          exceed 10% per annum).

     The applicable interest rate for Plus Loans made on or after July 1, 1994
is the same as that described in clause (e) above, except that such rate shall
not exceed 9% per annum.  For Plus Loans made on or after July 1, 1998, the
applicable rate will continue to be adjusted annually, but for any 12-month
period commencing on a July 1 will be equal to the bond equivalent rate of
securities with a comparable maturity (as established by the Secretary of
Education), plus 2.1% per annum, but not to exceed 9% per annum.

     If requested by the borrower, an eligible lender may consolidate SLS or
Plus Loans of the same borrower held by the lender under a single repayment
schedule. The repayment period for each included loan shall be based on the
commencement of repayment of the most recent loan. The consolidated loan shall
bear interest at a rate equal to the weighted average of the rates of the
included loans. Such a consolidation shall not be treated as the making of a new
loan.  In addition, at the request of the borrower, a lender may refinance an
existing fixed rate SLS or Plus Loan (including an SLS or Plus Loan held by a
different lender who has refused so to refinance such loan) at a variable
interest rate. In such a case, proceeds of the new loan are used to discharge
the original loan.

                                      -84-
<PAGE>
 
     SLS Loans.  The applicable interest rates on SLS Loans made prior to
October 1, 1992 are identical to the applicable interest rates on Plus Loans
made at the same time. For SLS Loans made on or after October 1, 1992, the
applicable interest rate is the same as the applicable interest rate on Plus
Loans, except that the ceiling is 11% per annum instead of 10% per annum.

     Consolidation Loans.  A Consolidation Loan made prior to July 1, 1994 bears
interest at a rate equal to the weighted average of the interest rates on the
loans retired, rounded to the nearest whole percent, but not less than 9% per
annum. A Consolidation Loan made on or after July 1, 1994 bears interest at a
rate equal to the weighted average of the interest rates on the loans retired,
rounded upward to the nearest whole percent, but with no minimum rate. For a
discussion of required payments that reduce the return on Consolidation Loans,
see "Fees -- Rebate Fees on Consolidation Loans" below.

 Loan Limits

     Each type of loan (other than Consolidation Loans, which are limited only
by the amount of eligible loans to be consolidated) is subject to limits as to
the maximum principal amount, both with respect to a given year and in the
aggregate. All of the loans are limited to the difference between the cost of
attendance and the other aid available to the student. Stafford Loans are also
subject to limits based upon the needs analysis as described above under
"Eligibility -- Stafford Loans" above. In addition:

     Stafford and Unsubsidized Stafford Loans.  Except as described in the next
paragraph, Stafford and Unsubsidized Stafford Loans are generally treated as one
loan type for loan limit purposes. A student who has not successfully completed
the first year of a program of undergraduate education may borrow up to $2,625
in an academic year. A student who has successfully completed such first year,
but who has not successfully completed the second year may borrow up to $3,500
per academic year. An undergraduate student who has successfully completed the
first and second year, but who has not successfully completed the remainder of a
program of undergraduate education, may borrow up to $5,500 per academic year.
For students enrolled in programs of less than an academic year in length, the
limits are generally reduced in proportion to the amount by which such programs
are less than one year in length. A graduate or professional student may borrow
up to $8,500 in an academic year. The maximum aggregate amount of Stafford and
Unsubsidized Stafford Loans (including that portion of a Consolidation Loan used
to repay such loans) which an undergraduate student may have outstanding is
$23,000. The maximum aggregate amount for a graduate and professional student,
including loans for undergraduate education, is $65,500. The Secretary is
authorized to increase the limits applicable to graduate and professional
students who are pursuing programs which the Secretary determines to be
exceptionally expensive.

     Under the 1993 Amendments, at the same time that SLS Loans were eliminated,
the loan limits for Unsubsidized Stafford Loans to independent students, or
dependent students whose parents cannot borrow a Plus Loan, were increased by
amounts equal to the prior SLS Loan limits (as described below under "SLS
Loans").

     Prior to the enactment of the 1992 Amendments, an undergraduate student who
had not successfully completed the first and second year of a program of
undergraduate education could borrow Stafford Loans in amounts up to $2,625 in
an academic year. An undergraduate student who had successfully completed such
first and second year, but who had not successfully completed the remainder of a
program of undergraduate education could borrow up to $4,000 per academic year.
The maximum for graduate and professional students was $7,500 per academic year.
The maximum aggregate amount of Stafford Loans which a borrower could have
outstanding (including that portion of a Consolidation Loan used to repay such
loans) was $17,250. The maximum aggregate amount for a graduate or professional
student, including loans for undergraduate education, was $54,750. Prior to the
enactment of the 1986 Amendments, the annual limits were generally lower.

                                     -85-
<PAGE>
 
     Plus Loans.  For Plus Loans made on or after July 1, 1993, the amounts of
Plus Loans are limited only by the student's unmet need. Prior to that time Plus
Loans were subject to limits similar to those to which SLS Loans were then
subject (see "SLS Loans" below), applied with respect to each student on behalf
of whom the parent borrowed.

     SLS Loans.  A student who had not successfully completed the first and
second year of a program of undergraduate education could borrow an SLS Loan in
an amount of up to $4,000. A student who had successfully completed such first
and second year, but who had not successfully completed the remainder of a
program of undergraduate education could borrow up to $5,000 per year. Graduate
and professional students could borrow up to $10,000 per year. SLS Loans were
subject to an aggregate maximum of $23,000 ($73,000 for graduate and
professional students). Prior to the 1992 Amendments, SLS Loans were available
in amounts of $4,000 per academic year, up to a $20,000 aggregate maximum. Prior
to the 1986 Amendments, a graduate or professional student could borrow $3,000
of SLS Loans per academic year, up to a $15,000 maximum, and an independent
undergraduate student could borrow $2,500 of SLS Loans per academic year minus
the amount of all other Federal Family Education Loan Program loans to such
student for such academic year, up to a maximum amount of all Federal Family
Education Loan Program loans to that student of $12,500. The 1989 Amendments
limited the amount of SLS Loans for students enrolled in programs of less than
an academic year in length (similar to the limits described above under
"Stafford Loans"), and such limits were continued by the 1992 Amendments.

 Repayment

     Loans made under the Federal Family Education Loan Program (other than
Consolidation Loans) must provide for repayment of principal in periodic
installments over a period of not less than five nor more than ten years. A
Consolidation Loan must be repaid during a period agreed to by the borrower and
lender, subject to maximum repayment periods which vary depending upon the
principal amount of the borrower's outstanding student loans (but no longer than
30 years). For Consolidation Loans for which the application was received prior
to January 1, 1993, the repayment period could not exceed 25 years. The
repayment period commences (a) not more than twelve months after the borrower
ceases to pursue at least a half-time course of study with respect to Stafford
Loans for which the applicable rate of interest is 7% per annum, (b) not more
than six months after the borrower ceases to pursue at least a half-time course
of study with respect to other Stafford Loans and Unsubsidized Stafford Loans
(the six month or twelve month periods are the "Grace Periods") and (c) on the
date of final disbursement of the loan in the case of SLS, Plus and
Consolidation Loans, except that the borrower of an SLS Loan who also has a
Stafford or Unsubsidized Stafford Loan may defer repayment of the SLS Loan to
coincide with the commencement of repayment of the Stafford or Unsubsidized
Stafford Loan. During periods in which repayment of principal is required,
payments of principal and interest must in general be made at a rate of not less
than the greater of $600 per year or the interest that accrues during the year,
except that a borrower and lender may agree at any time before or during the
repayment period that repayment may be at a lesser rate. A borrower may agree,
with concurrence of the lender, to repay the loan in less than five years with
the right subsequently to extend his minimum repayment period to five years.
Borrowers are entitled to accelerate, without penalty, the repayment of all or
any part of the loan.

     In addition, the 1992 Amendments required lenders of Consolidation Loans to
establish graduated or income-sensitive repayment schedules and required lenders
of Stafford and SLS Loans to offer borrowers the option of repaying in
accordance with graduated or income-sensitive repayment schedules. The Original
Issuer has implemented (and SLFC will implement) graduated repayment schedules
and income-sensitive repayment schedules. Use of income-sensitive repayment
schedules may extend the ten-year maximum term for up to five years. In
addition, if the repayment schedule on a loan that has been converted to a
variable interest rate does not provide for adjustments to the amount of the
monthly installment payments, the ten-year maximum term may be extended for up
to three years.

                                     -86-
<PAGE>
 
     No principal repayments need be made during certain periods of deferment
prescribed by the Higher Education Act ("Deferment Periods"). For loans to a
borrower who first obtained a loan which was disbursed before July 1, 1993,
deferments are available (i) during a period not exceeding three years while the
borrower is a member of the Armed Forces, an officer in the Commissioned Corps
of the Public Health Service or, with respect to a borrower who first obtained a
student loan disbursed on or after July 1, 1987, or a student loan to cover the
cost of instruction for a period of enrollment beginning on or after July 1,
1987, an active duty member of the National Oceanic and Atmospheric
Administration Corps, (ii) during a period not in excess of three years while
the borrower is a volunteer under the Peace Corps Act, (iii) during a period not
in excess of three years while the borrower is a full-time volunteer under the
Domestic Volunteer Act of 1973, (iv) during a period not exceeding three years
while the borrower is in service, comparable to the service referred to in
clauses (ii) and (iii), as a full-time volunteer for an organization which is
exempt from taxation under Section 501(c)(3) of the Code, (v) during a period
not exceeding two years while the borrower is serving an internship, the
successful completion of which is required to receive professional recognition
required to begin professional practice or service, or a qualified internship or
residency program, (vi) during a period not exceeding three years while the
borrower is temporarily totally disabled, as established by sworn affidavit of a
qualified physician, or while the borrower is unable to secure employment by
reason of the care required by a dependent who is so disabled, (vii) during a
period not to exceed twenty-four months while the borrower is seeking and unable
to find full-time employment, (viii) during any period that the borrower is
pursuing a full-time course of study at an eligible institution (or, with
respect to a borrower who first obtained a student loan disbursed on or after
July 1, 1987, or a student loan to cover the cost of instruction for a period of
enrollment beginning on or after July 1, 1987, is pursuing at least a half-time
course of study for which the borrower has obtained a loan under the Federal
Family Education Loan Program), or is pursuing a course of study pursuant to a
graduate fellowship program or a rehabilitation training program for disabled
individuals approved by the Secretary of Education, (ix) during a period, not in
excess of 6 months, while the borrower is on parental leave, and (x) only with
respect to a borrower who first obtained a student loan disbursed on or after
July 1, 1987, or a student loan to cover the cost of instruction for a period of
enrollment beginning on or after July 1, 1987, (A) during a period not in excess
of three years while the borrower is a full-time teacher in a public or
nonprofit private elementary or secondary school in a "teacher shortage area"
(as prescribed by the Secretary of Education), and (B) during a period not in
excess of 12 months for mothers, with preschool age children, who are entering
or re-entering the work force and who are compensated at a rate not exceeding $1
per hour in excess of the federal minimum wage. For loans to a borrower who
first obtains a loan on or after July 1, 1993, deferments are available (a)
during any period that the borrower is pursuing at least a half-time course of
study at an eligible institution or a course of study pursuant to a graduate
fellowship program or rehabilitation training program approved by the Secretary,
(b) during a period not exceeding three years while the borrower is seeking and
unable to find full-time employment, and (c) during a period not in excess of
three years for any reason which the lender determines, in accordance with
regulations under the Higher Education Act, has caused or will cause the
borrower economic hardship. Economic hardship includes working full time and
earning an amount not in excess of the greater of the minimum wage or the
poverty line for a family of two. Additional categories of economic hardship are
based on the relationship between a borrower's educational debt burden and his
or her income. Prior to the 1992 Amendments, only the Deferment Periods
described above in clauses (vi) and (vii) (with respect to the parent borrower)
and the Deferment Period described in clause (viii) (with respect to the parent
borrower or a student on whose behalf the parent borrowed) were available to
Plus Loan borrowers, and only the Deferment Periods described above in clauses
(vi), (vii) and (viii) were available to Consolidation Loan borrowers. Prior to
the 1986 Amendments, Plus Loan borrowers were not entitled to Deferment Periods.
Deferment Periods extend the ten year maximum term.

     The Higher Education Act also provides for periods of forbearance during
which the borrower, in case of temporary financial hardship, may defer any
payments. A borrower is entitled to forbearance for a period not to exceed three
years while the borrower's debt burden under Title IV of the Higher Education
Act (which includes the Federal Family Education Loan Program) equals or exceeds
20% of the borrower's gross income, and also is entitled to forbearance while he
or she is serving in a qualifying medical or dental internship program or in a
"national service position" under the National and Community Service Trust Act
of 1993. In addition, mandatory administrative forbearances are provided when
exceptional circumstances such as a local or national emergency or

                                     -87-
<PAGE>
 
military mobilization exist; or when the geographical area in which the borrower
or endorser resides has been designated a disaster area by the President of the
United States or Mexico, the Prime Minister of Canada, or by the governor of a
state. In other circumstances, forbearance is at the lender's option. Such
forbearance also extends the ten year maximum term.

     As described under "Contracts with Guarantee Agencies -- Federal Interest
Subsidy Payments" below, the Secretary of Education makes interest payments on
behalf of the borrower of certain eligible loans while the borrower is in school
and during Grace and Deferment Periods. Interest that accrues during periods of
forbearance and, if the loan is not eligible for interest subsidy payments,
while the borrower is in school and during the Grace and Deferment Periods, may
be paid monthly or quarterly or capitalized (added to the principal balance) not
more frequently than quarterly.

 Disbursement

     Loans made under the Federal Family Education Loan Program (except
Consolidation Loans) generally must be disbursed in two or more installments,
none of which may exceed 50% of the total principal amount of the loan.

 Fees

     Guarantee Fee.  A Guarantee Agency is authorized to charge a premium, or
guarantee fee, of up to 1% of the principal amount of the loan, which must be
deducted proportionately from each installment payment of the proceeds of the
loan to the borrower. Guarantee fees may not currently be charged to borrowers
of Consolidation Loans. However, lenders may be charged an insurance fee to
cover the costs of increased or extended liability with respect to Consolidation
Loans. For loans made prior to July 1, 1994, the maximum guarantee fee was 3% of
the principal amount of the loan, but no such guarantee fee was authorized to be
charged with respect to Unsubsidized Stafford Loans.

     Origination Fee.  An eligible lender is authorized to charge the borrower
of a Stafford or Plus Loan an origination fee in an amount not to exceed 3% of
the principal amount of the loan, and is required to charge the borrower of an
Unsubsidized Stafford Loan an origination fee in the amount of 3% of the
principal amount of the loan. These fees must be deducted proportionately from
each installment payment of the loan proceeds prior to payment to the borrower
and are not retained by the eligible lender, but must be passed on to the
Secretary of Education. For loans made prior to July 1, 1994, the maximum
authorized fee for Stafford, Plus and SLS Loans was 5%, and the required fee for
Unsubsidized Stafford Loans was 6.5%, of the principal amount of the loan.

     Lender Origination Fee.  The lender of any loan under the Federal Family
Education Loan Program made on or after October 1, 1993 is required to pay to
the Secretary of Education a fee equal to 0.5% of the principal amount of such
loan.

     Rebate Fee on Consolidation Loans.  The holder of any Consolidation Loan
made on or after October 1, 1993 is required to pay to the Secretary of
Education a monthly fee equal to .0875% (1.05% per annum) of the principal
amount of, and accrued interest on, such Consolidation Loan.

 Loan Guarantees

     Under the Federal Family Education Loan Program, Guarantee Agencies are
required to guarantee the payment of not less than 100% of the principal amount
of loans made prior to October 1, 1993 and covered by their respective guarantee
programs. For a description of the requirements for loans to be covered by such
guarantees, see "Description of the Guarantee Agencies". The 1993 Amendments
reduced the minimum percentage of the principal amount of loans which a
Guarantee Agency must pay to 98%, effective with respect to loans made on or

                                     -88-
<PAGE>
 
after October 1, 1993. The Department of Education has taken the position that a
Guarantee Agency may not pay more than 98% of the principal amount of and
accrued interest on such a loan. Under certain circumstances, guarantees may be
assumed by the Secretary of Education or another Guarantee Agency. See
"Contracts with Guarantee Agencies" below.

Contracts with Guarantee Agencies

     Under the Federal Family Education Loan Program, the Secretary of Education
is authorized to enter into guaranty and interest subsidy agreements with
Guarantee Agencies. The Federal Family Education Loan Program provides for
reimbursements to Guarantee Agencies for default claims paid by Guarantee
Agencies, support payments to Guarantee Agencies for administrative and other
expenses, advances for a Guarantee Agency's reserve funds, and interest subsidy
payments and Special Allowance Payments to the holders of qualifying student
loans made pursuant to the Federal Family Education Loan Program.

     The 1992 Amendments gave the Secretary of Education certain oversight
powers over Guarantee Agencies. Guarantee Agencies are required to maintain
their reserves at certain levels based on the amount of outstanding loans that
they have guaranteed. If a Guarantee Agency falls below the required level in
two consecutive years, or its claims rate exceeds 9% in any year, or if the
Secretary determines that the agency's administrative or financial condition
jeopardizes its ability to meet its obligations, the Secretary can require the
Guarantee Agency to submit and implement a plan by which it will correct such
problem(s). If a Guarantee Agency fails to timely submit an acceptable plan or
fails to improve its condition, or if the Secretary determines that the
Guarantee Agency is in danger of financial collapse, the Secretary may terminate
the Guarantee Agency's reimbursement contract. The 1993 Amendments broadened the
circumstances under which the Secretary may terminate such reimbursement
contracts, to include a determination that such action is necessary to protect
the federal fiscal interest or to ensure continued availability of student loans
or a smooth transition to direct lending (See "Direct Loans" below).

     The 1992 Amendments also added provisions authorizing the Secretary of
Education to assume the guarantee obligations of a Guarantee Agency. The Higher
Education Act now provides that, if the Secretary terminates a Guarantee
Agency's agreements under the Federal Family Education Loan Program, the
Secretary shall assume responsibility for all functions of the Guarantee Agency
under its program. To that end, the Secretary is authorized to, among other
options, transfer the guarantees to another Guarantee Agency or assume the
guarantees. It also provides that in the event the Secretary has determined that
a Guarantee Agency is unable to meet its guarantee obligations, holders of loans
guaranteed by such Guarantee Agency may submit claims directly to the Secretary
for payment, unless the Secretary has provided for the assumption of such
guarantees by another Guarantee Agency.

 Federal Reimbursement

     A Guarantee Agency's right to receive federal reimbursements for various
guarantee claims paid by such Guarantee Agency is governed by the Higher
Education Act and various contracts entered into between Guarantee Agencies and
the Secretary of Education. See "Description of the Guarantee Agencies --Federal
Agreements". Under the Higher Education Act and the Federal Reimbursement
Contracts, the Secretary of Education currently agrees to reimburse a Guarantee
Agency for the amounts expended by the Guarantee Agency in the discharge of its
guarantee obligation (i.e., the unpaid principal balance of and accrued interest
on loans guaranteed by the Guarantee Agency, which loans are referred to herein
as "guaranteed loans") as a result of the default of the borrower. With respect
to loans made prior to October 1, 1993, the Secretary currently agrees to
reimburse the Guarantee Agency for up to 100% of the amounts so expended. The
1993 Amendments provide for reimbursement of a maximum of 98% of the amount
expended with respect to guaranteed loans made on or after October 1, 1993.
Depending on the claims rate experience of a Guarantee Agency, such 100% (or
98%) reimbursement may be reduced as discussed in the formula described below.
The Secretary of Education also agrees to repay 100% of the unpaid principal
plus applicable accrued interest expended by a Guarantee Agency in discharging
its guarantee

                                     -89-
<PAGE>
 
obligation as a result of the bankruptcy, death, or total and permanent
disability of a borrower (or in the case of a Plus Loan, the death of the
student on behalf of whom the loan was borrowed), or in certain circumstances,
as a result of school closures, which reimbursements are not to be included in
the calculations of the Guarantee Agency's Claims Rate experience for the
purpose of federal reimbursement under the Federal Reimbursement Contracts.

     The formula for computing the percentage of federal reimbursement under the
Federal Reimbursement Contracts is not accumulated over a period of years but is
measured by the amount of federal reimbursement payments in any one federal
fiscal year as a percentage of the original principal amount of loans under the
Federal Family Education Loan Program guaranteed by the Guarantee Agency and in
repayment at the end of the preceding fiscal year. Under the formula, federal
reimbursement payments to a Guarantee Agency in any one fiscal year not
exceeding 5% of the original principal amount of loans in repayment at the end
of the preceding fiscal year are to be paid by the Secretary of Education at
100% (or 98% for loans made on or after October 1, 1993). Beginning at any time
during any fiscal year that federal reimbursement payments exceed 5%, and until
such time as they may exceed 9%, of the original principal amount of loans in
repayment at the end of the preceding fiscal year, then reimbursement payments
on claims submitted during that period are to be paid at 90% (or 88% for loans
made on or after October 1, 1993). Beginning at any time during any fiscal year
that federal reimbursement payments exceed 9% of the original principal amount
of loans in repayment at the end of the preceding fiscal year, then such
payments for the balance of that fiscal year will be paid at 80% (or 78% for
loans made on or after October 1, 1993). The original principal amount of loans
in repayment for purposes of computing reimbursement payments to a Guarantee
Agency means the original principal amount of all loans guaranteed by such
Guarantee Agency less: (1) guarantee payments on such loans, (2) the original
principal amount of such loans that have been fully repaid, and (3) the original
principal amount of such loans for which the first principal installment payment
has not become due or such first installment need not be paid because of a
Deferment Period.

     Under present practice, after the Secretary of Education reimburses a
Guarantee Agency for a default claim paid on guaranteed loan, the Guarantee
Agency continues to seek repayment from the borrower. The Guarantee Agency
returns to the Secretary of Education payments that it receives from a borrower
after deducting and retaining (i) a percentage amount equal to the complement of
the reimbursement percentage in effect at the time the loan was reimbursed, and
(ii) an amount equal to 27% (or 18 1/2% in the case of a payment from the
proceeds of a Consolidation Loan) of such payments for certain administrative
costs. The Secretary of Education may, however, require the assignment to the
Secretary of defaulted guaranteed loans, in which event no further collections
activity need be undertaken by the Guarantee Agency, and no amount of any
recoveries shall be paid to the Guarantee Agency. Prior to the 1993 Amendments,
the percentage of collections which Guarantee Agencies could retain (as
described in clause (ii) above) was 30%.

     A Guarantee Agency may enter into an addendum to its Interest Subsidy
Agreement (as hereinafter defined), which addendum provides for the Guarantee
Agency to refer to the Secretary of Education certain defaulted guaranteed
loans. Such loans are then reported to the Internal Revenue Service to "offset"
any tax refunds which may be due any defaulted borrower. To the extent that the
Guarantee Agency has originally received less than 100% reimbursement from the
Secretary of Education with respect to such a referred loan, the Guarantee
Agency will not recover any amounts subsequently collected by the federal
government which are attributable to that portion of the defaulted loan for
which the Guarantee Agency has not been reimbursed.

 Rehabilitation of Defaulted Loans

     Under Section 428F of the Higher Education Act, the Secretary of Education
is authorized to enter into an agreement with a Guarantee Agency pursuant to
which the Guarantee Agency shall sell defaulted loans that are eligible for
rehabilitation to an eligible lender. The Guarantee Agency shall repay the
Secretary of Education an amount equal to 81.5% of the then current principal
balance of such loan, multiplied by the reimbursement percentage in effect at
the time the loan was reimbursed. The amount of such repayment shall be deducted
from

                                     -90-
<PAGE>
 
the amount of federal reimbursement payments for the fiscal year in which such
repayment occurs, for purposes of determining the reimbursement rate for that
fiscal year.

     For a loan to be eligible for rehabilitation, the Guarantee Agency must
have received consecutive payments for 12 months of amounts owed on such loan.
Upon rehabilitation, a loan is eligible for all the benefits under the Higher
Education Act for which it would have been eligible had no default occurred
(except that a borrower's loan may only be rehabilitated once).

 Eligibility for Federal Reimbursement

     To be eligible for federal reimbursement payments, guaranteed loans must be
made by an eligible lender under the applicable Guarantee Agency's Guarantee
Program, which must meet requirements prescribed by the rules and regulations
promulgated under the Higher Education Act, including the borrower eligibility,
loan amount, disbursement, interest rate, repayment period and guarantee fee
provisions described herein and the other requirements set forth in Section
428(b) of the Higher Education Act.

     Under the Higher Education Act, a guaranteed loan must be delinquent for
180 days if it is repayable in monthly installments or 240 days if it is payable
in less frequent installments before a lender may obtain payment on a guarantee
from the Guarantee Agency. The Guarantee Agency must pay the lender for the
defaulted loan prior to submitting a claim to the Secretary of Education for
reimbursement. The Guarantee Agency must submit a reimbursement claim to the
Secretary of Education within 45 days after it has paid the lender's default
claim. As a prerequisite to entitlement to payment on the guarantee by the
Guarantee Agency, and in turn payment of reimbursement by the Secretary of
Education, the lender must have exercised reasonable care and diligence in
making, servicing and collecting the Guaranteed Loan.

 Federal Interest Subsidy Payments

     Interest subsidy payments are interest payments paid with respect to an
eligible loan during the period prior to the time that the loan enters repayment
and during Grace and Deferment Periods. The Secretary of Education and the
Guarantee Agencies entered into the Interest Subsidy Agreements as described in
"Description of the Guarantee Agencies -- Federal Agreements", whereby the
Secretary of Education agrees to pay interest subsidy payments to the holders of
eligible guaranteed loans for the benefit of students meeting certain
requirements, subject to the holders' compliance with all requirements of the
Higher Education Act. Only Stafford Loans, and Consolidation Loans for which the
application was received on or after January 1, 1993, are eligible for interest
subsidy payments. Consolidation Loans made after August 10, 1993 are eligible
for interest subsidy payments only if all loans consolidated thereby are
Stafford Loans. In addition, to be eligible for interest subsidy payments,
guaranteed loans must be made by an eligible lender under the applicable
Guarantee Agency's Guarantee Program, and must meet requirements prescribed by
the rules and regulations promulgated under the Higher Education Act, including
the borrower eligibility, loan amount, disbursement, interest rate, repayment
period and guarantee fee provisions described herein and the other requirements
set forth in Section 428(b) of the Higher Education Act.

     The Secretary of Education makes interest subsidy payments quarterly on
behalf of the borrower to the holder of a guaranteed loan in a total amount
equal to the interest which accrues on the unpaid principal amount prior to the
commencement of the repayment period of the loan or during any Deferment Period.
A borrower may elect to forego interest subsidy payments, in which case the
borrower is required to make interest payments.

 Federal Administrative Expense Allowances

     Prior to the adoption of the 1993 Amendments, each Guarantee Agency was
entitled to receive from the Secretary of Education an administrative cost
allowance equal to 1% of the total principal amount of the loans (other than
Consolidation Loans) guaranteed by the Guarantee Agency in any fiscal year, for
the purposes of administrative

                                     -91-
<PAGE>
 
costs of pre-claims assistance for default prevention and collection of
defaulted guaranteed loans, administrative costs of promoting commercial lender
participation, administrative costs of monitoring the enrollment and repayment
status of students, and for other such costs related to the Guarantee Agency's
Guarantee Program. The 1993 Amendments repealed such entitlement, effective
October 1, 1993. The 1993 Amendments, however, authorized payments for
transition support (including administrative costs) to Guarantee Agencies, in
connection with the transition to direct lending. See "Direct Loans" below.
Budget legislation adopted since that time has provided for the payment to
Guarantee Agencies of an administrative expense allowance equal to 0.85% of the
agency's annual new guarantee volume. The 1997 Amendments provide for payment of
such an administrative expense allowance through the fiscal year ending
September 30, 2002. However, after the fiscal year ending September 30, 1997,
such amounts are subject to decreasing aggregate limits. There are no assurances
as to the level of such payments that can be made within such aggregate limits,
or that Congress will require such payments or that the Secretary of Education
will determine to continue to make any such payments in future years.

 Federal Advances

     Pursuant to agreements entered into between the Guarantee Agencies and the
Secretary of Education under Sections 422 and 422(c) of the Higher Education
Act, the Secretary of Education was authorized to advance moneys from time to
time to the Guarantee Agencies for the purpose of establishing and strengthening
the Guarantee Agencies' reserves. Section 422(c) currently authorizes the
Secretary of Education to make advances to Guarantee Agencies in various
circumstances, on terms and conditions satisfactory to the Secretary, including
if the Secretary is seeking to terminate the Guarantee Agency's reimbursement
contract or assume the Guarantee Agency's functions, to assist the Guarantee
Agency in meeting its immediate cash needs or to ensure the uninterrupted
payment of claims.

Federal Special Allowance Payments

     The Higher Education Act provides for the payment by the Secretary of
Education of additional subsidies, called Special Allowance Payments, to holders
of qualifying student loans. The amount of the Special Allowance Payments, which
are made on a quarterly basis, is computed by reference to the average of the
bond equivalent rates of the 91-day Treasury bills auctioned during the
preceding quarter (the "91-day T-Bill Rate"). The quarterly rate for Special
Allowance Payments for Student Loans made on or after October 1, 1981, and
generally before November 16, 1986 is computed by subtracting the applicable
interest rate on such loans from the 91-day T-Bill Rate, adding 3.5% to the
resulting per centum, and dividing the resulting per centum by four. For loans
disbursed on or after November 16, 1986, or loans to cover the costs of
instruction for periods of enrollment beginning on or after November 16, 1986,
the 1986 Amendments and 1987 Amendments substituted 3.25% for 3.5% in the
foregoing formula. For loans disbursed on or after October 1, 1992, the 1992
Amendments substituted 3.1% for 3.5% in such formula. For Stafford and
Unsubsidized Stafford Loans made on or after July 1, 1995, the 1993 Amendments
substitute 2.5% for 3.1% in such formula prior to the time such loans enter
repayment and during any Deferment Periods. For loans made on or after July 1,
1998, the special allowance formula is to be revised similarly to the manner in
which the applicable interest rate formula is revised, as described above under
"Loan Terms -- Interest Rates -- Stafford Loans".

     For Plus and SLS Loans which bear interest at rates adjusted annually,
Special Allowance Payments are made only in years during which the interest rate
ceiling on such loans operates to reduce the rate that would otherwise apply
based upon the applicable formula. See "Loan Terms -- Interest Rates -- Plus
Loans" and "-- SLS Loans" above. Under the 1993 Amendments, Special Allowance
Payments are paid with respect to Plus Loans made on or after July 1, 1994 only
if the rate that would otherwise apply exceeds 10% per annum, notwithstanding
that the interest rate ceiling on such loans is 9% per annum.

                                     -92-
<PAGE>
     
     Section 438(b)(2) of the Higher Education Act provides that the quarterly
rate of Special Allowance Payments paid to holders of loans which were made or
purchased with funds obtained by the holder from the issuance of certain
obligations, the income from which is exempt from taxation under the Code (as
well as with funds obtained by the holder from certain earnings related thereto)
shall be one-half the quarterly rate of the special allowance established under
the formula described above (without giving effect to the changes in such
formula enacted by the 1986 Amendments, the 1987 Amendments, the 1992 Amendments
and the 1993 Amendments). Such reduced rate, however, shall not be less than:
(a) for loans disbursed before October 1, 1992, 2.5% per annum in the case of
loans for which the applicable interest rate is 7% per annum, 1.5% per annum in
the case of loans for which the applicable interest rate is 8% per annum, or
0.5% per annum in the case of loans for which the applicable rate is 9% per
annum; and (b) for loans disbursed on or after October 1, 1992, the difference
between 9.5% per annum and the applicable interest rate on the loan.  The effect
of these provisions is to provide a minimum rate of return (i.e., combined
interest and Special Allowance Payments) of 9.5% per annum on 7%, 8% and 9%
Stafford Loans, on Consolidation Loans, and on Stafford and Unsubsidized
Stafford Loans that bear interest at a rate that is adjusted annually and that
were made on or after October 1, 1992 .  However, Plus and SLS Loans do not have
such an assured rate of return because Special Allowance Payments are made on
such loans only if the interest rate ceiling on such loans operates to limit the
applicable interest rate.  In addition, variable rate loans made before October
1, 1992 will not have such an assured minimum rate of return.  The "rebate" fee
payable with respect to Consolidation Loans (as described above under "Loan
Terms -- Fees -- Rebate Fee on Consolidation Loans") also has the effect of
reducing the rate of return on Consolidation Loans made on or after October 1,
1993.  The special provisions described above for holders of loans made or
purchased with funds obtained from the issuance of certain obligations, the
income from which is exempt from taxation, applies only to such obligations
issued on or before September 30, 1993, and obligations issued to refund such
obligations.     

     The Balanced Budget and Deficit Control Act of 1985, as amended (known as
the "Gramm-Rudman Law") requires the President to issue a sequester order for
any federal fiscal year in which the projected budget exceeds the target for
that year.  A sequester order for any fiscal year would apply to loans made on
or after October 1 of that fiscal year.  The sequester order would change the
formula for calculating Special Allowance Payments for the first four Special
Allowance Payment periods relating to loans originally disbursed during that
fiscal year.  The special allowance formula would be reduced to the 91-day
T-Bill Rate plus 3.0% (for loans with a special allowance formula of the 91-day
T-Bill Rate plus 3.1%).

     For the Trustee to be eligible to receive Special Allowance Payments with
respect to any loans which were made or purchased with funds obtained by the
issuance of obligations, the income from which is exempt from taxation under the
Code (such as the Tax Exempt Series 1997-1 Notes), the Original Issuer may not
engage in any pattern or practice which results in a denial of a borrower's
access to loans under the Higher Education Act because of the borrower's race,
sex, color, religion, national origin, age, handicap status, income, attendance
at a particular eligible institution within the area served by the Original
Issuer, length of the borrower's educational program, or the borrower's academic
year in school.

     The Higher Education Act also provides that no special allowance may be
paid for such loans unless the Original Issuer submitted to the Governor of the
State a plan for doing business, for approval by the Governor after consultation
with EAC.  Such plan is required to contain provisions designed to assure that:

          (1) no eligible lender in the area served by the Original Issuer will
     be excluded from participation in the program of the Original Issuer and
     that all eligible lenders may participate in the program on the same terms
     and conditions if eligible lenders are going to participate in the program;

          (2) no director or staff member of the Original Issuer who receives
     compensation from the Original Issuer may own stock in, or receive
     compensation from any agency that would contract to service and collect the
     loans of the Original Issuer;
          
                                     -93-
<PAGE>
 
          (3) the Original Issuer will not purchase student loans from
     participating lenders at a premium amounting to more than 1% of the unpaid
     principal amount borrowed plus accrued interest to the date of acquisition,
     but the Original Issuer may pay reasonable loan transfer fees;

          (4) the Original Issuer will, within the limit of funds available and
     subject to applicable State and federal law, make loans to, or purchase
     loans incurred by, all eligible students who are residents of or who attend
     an eligible institution within the area served by the Original Issuer;

          (5) the Original Issuer has a plan under which it will pursue the
     development of new lender participation in a continuing program of benefits
     to students together with assurances of existing lender commitments to the
     program; and

          (6) there will be an annual audit of the Original Issuer by a
     certified public accounting firm which will include review of compliance by
     the Original Issuer with the provisions of the plan.

     The Governor of the State has approved the Original Issuer's most recent
Plan for Doing Business.  Because the Original Issuer expects to terminate its
participation in the Federal Family Education Loan Program, the Original Issuer
will no longer be capable of carrying out certain provisions of such plan for
doing business.  The Original Issuer, SLFC, and the Corporation will each
covenant to comply with the provisions of such plan for doing business that
apply to their respective operations.

     The Department of Education's regulations impose various sanctions on
holders of such loans for failure to comply with the plan for doing business and
such regulations, including, without limitation, withholding or seeking
reimbursement of Special Allowance Payments.

     The Higher Education Act provides that if Special Allowance Payments or
interest subsidy payments have not been made within 30 days after the Secretary
of Education receives an accurate, timely and complete request therefor, the
special allowance payable to such holder shall be increased by an amount equal
to the daily interest accruing on the special allowance and interest subsidy
payments due the holder.

     Special Allowance Payments and interest subsidy payments are reduced by the
amount which the lender is authorized or required to charge as an origination
fee, as described above under "Loan Terms -- Fees --Origination Fee".  In
addition, the amount of the lender origination fee described above under "Loan
Terms -- Fees -- Lender Origination Fees" is collected by offset to Special
Allowance Payments and interest subsidy payments.

Federal Student Loan Insurance Fund

     The Higher Education Act authorizes the establishment of a Student Loan
Insurance Fund by the Federal government for making the federal insurance and
the federal reimbursement payments on defaulted student loans to Guarantee
Agencies.  If moneys in the fund are insufficient to make the federal payments
on defaults of such loans, the Secretary of Education is authorized, to the
extent provided in advance by appropriation acts, to issue to the Secretary of
the Treasury obligations containing terms and conditions prescribed by the
Secretary of Education and approved by the Secretary of the Treasury, bearing
interest at a rate determined by the Secretary of the Treasury. The Secretary of
the Treasury is authorized and directed by the Higher Education Act to purchase
such obligations.

Direct Loans

     The 1993 Amendments authorized a program of "direct loans", to be
originated by schools with funds provided by the Secretary of Education.  Under
the direct loan program, the Secretary of Education is directed to enter into
agreements with schools, or origination agents in lieu of schools, to disburse
loans with funds provided by the Secretary.  Participation in the program by
schools is voluntary.  The goals set forth in the 1993
                 
                                     -94-
<PAGE>
 
Amendments call for the direct loan program to constitute 5% of the total volume
of loans made under the Federal Family Education Loan Program and the direct
loan program for academic year 1994-1995, 40% for academic year 1995-1996, 50%
for academic years 1996-1997 and 1997-1998 and 60% for academic year 1998-1999.
No provision is made for the size of the direct loan program thereafter.  Based
upon information released by the General Accounting Office, participation by
schools in the direct loan program has not been sufficient to meet the goals for
the 1995-1996 or 1996-1997 academic years.

     The loan terms are generally the same under the direct loan program as
under the Federal Family Education Loan Program, though more flexible repayment
provisions are available under the direct loan program.  At the discretion of
the Secretary of Education, students attending schools that participate in the
direct loan program (and their parents) may still be eligible for participation
in the Federal Family Education Loan Program, though no borrower could obtain
loans under both programs.

     It is difficult to predict the impact of the direct lending program.  There
is no way to accurately predict the number of schools that will participate in
future years, or, if the Secretary authorizes students attending participating
schools to continue to be eligible for Federal Family Education Loan Program
loans, how many students will seek loans under the direct loan program instead
of the Federal Family Education Loan Program.  In addition, it is impossible to
predict whether future legislation will eliminate, limit or expand the direct
loan program or the Federal Family Education Loan Program.


                     DESCRIPTION OF THE GUARANTEE AGENCIES

General
    
     The Indenture permits the Financing of Eligible Loans guaranteed by various
Guarantee Agencies.  The Corporation expects that of the Eligible Loans to be
Financed on the Date of Issuance with the proceeds of the Series 1997-1 Notes,
approximately 60.0% will be guaranteed by Education Assistance Corporation
("EAC"), approximately 34.3% will be guaranteed by Pennsylvania Higher Education
Assistance Agency ("PHEAA"), and the remainder will be guaranteed by one of the
following Guarantee Agencies: United Student Aid Funds, Inc., Northstar
Guarantee Inc., Great Lakes Higher Education Corporation, Student Loans of North
Dakota, Iowa College Aid Commission, Missouri Coordinating Board for Higher
Education, Illinois Student Aid Commission, or Educational Credit Management
Corporation (formerly known as Transitional Guaranty Agency, Inc.).  The
Corporation expects that California Student Aid Commission also will be a
Guarantee Agency for Eligible Loans to be Financed following the Date of
Issuance.  Any other state agency or private nonprofit institution or
organization which administers a Guarantee Program, may also be a Guarantee
Agency of Eligible Loans to be Financed, subject to confirmation of ratings on
any Outstanding Unenhanced Notes or, if no Unenhanced Notes are then Outstanding
but Other Indenture Obligations are Outstanding, consent of each Other
Beneficiary holding such Outstanding Other Indenture Obligations, as evidenced
in writing to the Trustee by each such Other Beneficiary.     

     The Corporation expects that the percentage of Financed Eligible Loans
guaranteed by EAC will increase over time, while the percentage guaranteed by
PHEAA will decrease.  However, actual amounts guaranteed by these Guarantee
Agencies may vary from the Corporation's expectations.  Proceeds of Additional
Notes issued on a parity basis under the Indenture, moreover, may be used to
finance Eligible Loans guaranteed by these or other Guarantee Agencies in
amounts unrelated to the expected amount of loans guaranteed by a particular
Guarantee Agency that is Financed with the proceeds of the Series 1997-1 Notes.
(Any Additional Notes will not be issued and sold under the Registration
Statement filed with respect to the Series 1997-1 Notes.)

     A Guarantee Agency guarantees loans made to students or parents of students
by lending institutions such as banks, credit unions, savings and loan
associations, certain schools, pension funds and insurance companies.  A
Guarantee Agency generally purchases defaulted student loans which it has
guaranteed from its cash and reserves

                                      -95-
<PAGE>
 
(generally referred to herein as its "Guarantee Fund").  A lender may submit a
default claim to the Guarantee Agency after the student loan has been delinquent
for at least 180 days; however, lenders are strongly encouraged not to file a
claim until the loan is at least 210 days delinquent.  The default claim package
must include all information and documentation required under the Federal Family
Education Loan Program regulations and the Guarantee Agency's policies and
procedures.  Under the Guarantee Agencies' current procedures, assuming that the
default claim package complies with the Guarantee Agency's loan procedures
manual or regulations, the Guarantee Agency pays the lender for a default claim
within 90 days of the lender's filing the claim with the Guarantee Agency.  The
Guarantee Agency will pay the lender interest accrued on the loan for up to 360
days after delinquency.  The Guarantee Agency must file a reimbursement claim
with the Department of Education within 45 days after the Guarantee Agency has
paid the lender for the default claim.

     In general, a Guarantee Agency's Guarantee Fund has been funded principally
by administrative cost allowances paid by the Secretary of Education, guarantee
fees paid by lenders (the cost of which may be passed on to borrowers),
investment income on moneys in the Guarantee Fund, and a portion of the moneys
collected from borrowers on Guaranteed Loans that have been reimbursed by the
Secretary of Education to cover the Guarantee Agency's administrative expenses.

     Various changes to the Higher Education Act have adversely affected the
receipt of revenues by the Guarantee Agencies and their ability to maintain
their Guarantee Funds at previous levels, and may adversely affect their ability
to meet their guarantee obligations.  These changes include the reduction in
reinsurance payments from the Secretary of Education because of reduced
reimbursement percentages; the reduction in maximum permitted guarantee fees
from 3% to 1% for loans made on or after July 1, 1994; the reduction and
possible elimination of administrative expense allowances from the Secretary of
Education; the reduction in supplemental preclaims assistance payments from the
Secretary of Education; and the reduction in retention by a Guarantee Agency of
collections on defaulted loans from 30% to 27%.  Additionally, the adequacy of a
Guarantee Agency's Guarantee Fund to meet its guarantee obligations with respect
to existing student loans depends, in significant part, on its ability to
collect revenues generated by new loan guarantees.  The Federal Direct Student
Loan Program may adversely affect the volume of new loan guarantees.  Future
legislation may make additional changes to the Higher Education Act that would
significantly affect the revenues received by Guarantee Agencies and the
structure of the guarantee agency program.  For a more complete description of
provisions of the Higher Education Act that relate to payments described in this
paragraph or affect the funding of a Guarantee Fund, see "Description of Federal
Family Education Loan Program".

     The Higher Education Act gives the Secretary of Education various oversight
powers over Guarantee Agencies.  These include requiring a Guarantee Agency to
maintain its Guarantee Fund at a certain required level and taking various
actions relating to a Guarantee Agency if its administrative and financial
condition jeopardizes its ability to meet its obligations.  These actions
include, among others, providing advances to the Guarantee Agency, terminating
the Guarantee Agency's Federal Reimbursement Contracts, assuming responsibility
for all functions of the Guarantee Agency, and transferring the Guarantee
Agency's guarantees to another guarantee agency or assuming such guarantees.
The Higher Education Act provides that a Guarantee Agency's Guarantee Fund shall
be considered to be the property of the United States to be used in the
operation of the Federal Family Education Loan Program or the Federal Direct
Student Loan Program, and, under certain circumstances, the Secretary of
Education may demand payment of amounts in the Guarantee Fund.  The 1997
Amendments direct the Secretary of Education to demand payment on September 1,
2002 of a total of one billion dollars from all of the guarantee agencies
participating in the Federal Family Education Loan Program.  The amounts to be
demanded of each Guarantee Agency shall be determined in accordance with
formulas included in the Higher Education Act.  Each Guarantee Agency will be
required to deposit funds in a restricted account in installments, beginning in
the federal fiscal year ending September 30, 1998, to provide for such payment.
The Secretary has not yet made any determination of the amounts required to be
so transferred by the Guarantee Agencies.  There can be no assurance that
relevant federal laws, including the Higher Education Act, will not be further
changed in a manner that may adversely affect the ability of a Guarantee Agency
to meet its guarantee obligations.  See "Description of Federal Family Education
Loan Program".
             
                                     -96-
<PAGE>
 
     There are no assurances as to the Secretary of Education's actions if a
Guarantee Agency encounters administrative or financial difficulties or that the
Secretary of Education will not demand that a Guarantee Agency transfer
additional portions or all of its Guarantee Fund to the Secretary of Education.

     Information relating to the particular Guarantee Agencies set forth in this
Prospectus has been provided by the respective Guarantee Agencies, and neither
such information nor information included in the reports referred to herein has
been verified by, or is guaranteed as to accuracy or completeness by, the
Original Issuer, the Corporation or the Underwriters. Such information should
not be construed as a representation by the Original Issuer, the Corporation or
the Underwriters. No representation is made by the Original Issuer, the
Corporation or the Underwriters as to the accuracy or adequacy of such
information or the absence of material adverse changes in such information
subsequent to the dates thereof.

Federal Agreements

     Each Guarantee Agency and the Secretary of Education have entered into
Federal Reimbursement Contracts pursuant to Section 428(c) of the Higher
Education Act (which include, for older Guarantee Agencies, a supplemental
contract pursuant to former Section 428A of the Higher Education Act), which
provide for the Guarantee Agency to receive 80% to 100% reimbursement of
insurance payments that the Guarantee Agency makes to eligible lenders with
respect to loans guaranteed by the Guarantee Agency prior to the termination of
the Federal Reimbursement Contracts or the expiration of the authority of the
Higher Education Act. The 1993 Amendments reduced the reimbursement percentages
referred to above with respect to claims on most loans made on or after October
1, 1993. See "Effect of Annual Claims Rate" below. The Federal Reimbursement
Contracts provide for termination under certain circumstances and also provide
for certain actions short of termination by the Secretary of Education to
protect the federal interest. See "Description of Federal Family Education Loan
Program -- Contracts with Guarantee Agencies -- Federal Reimbursement".

     In addition to guarantee benefits, qualified Student Loans acquired under
the Program benefit from certain federal subsidies. Each Guarantee Agency and
the Secretary of Education have entered into an interest subsidy agreement under
Section 428(b) of the Higher Education Act (an "Interest Subsidy Agreement"),
which entitles the holders of eligible loans guaranteed by the Guarantee Agency
to receive interest subsidy payments from the Secretary of Education on behalf
of certain students while the student is in school, during a six to twelve month
Grace Period after the student leaves school, and during certain Deferment
Periods, subject to the holders' compliance with all requirements of the Higher
Education Act. See "Description of Federal Family Education Loan Program --
Contracts with Guarantee Agencies -- Federal Interest Subsidy Payments" for a
more detailed description of the interest subsidy payments.

     United States Courts of Appeals have held that the federal government,
through subsequent legislation, has the right unilaterally to amend the
contracts between the Secretary of Education and the Guarantee Agencies
described herein. Amendments to the Higher Education Act in 1986, 1987, 1992 and
1993, respectively (i) abrogated certain rights of guarantee agencies under
contracts with the Secretary of Education relating to the repayment of certain
advances from the Secretary of Education, (ii) authorized the Secretary of
Education to withhold reimbursement payments otherwise due to certain guarantee
agencies until specified amounts of such guarantee agencies' reserves had been
eliminated, (iii) added new reserve level requirements for guarantee agencies
and authorized the Secretary of Education to terminate the Federal Reimbursement
Contracts under circumstances that did not previously warrant such termination,
and (iv) expanded the Secretary of Education's authority to terminate such
contracts and to seize guarantee agencies' reserves. There can be no assurance
that future legislation will not further adversely affect the rights of the
Guarantee Agencies, or holders of loans guaranteed by a Guarantee Agency under
such contracts.

                                      -97-
<PAGE>
 
Effect of Annual Claims Rate

     A Guarantee Agency's ability to meet its obligation to pay default claims
on Financed Eligible Loans will depend on the adequacy of its Guarantee Fund
and, under the current federal reinsurance arrangement, the default experience
of all lenders under the Guarantee Agency's Guarantee Program.  A high default
experience among lenders participating in a Guarantee Agency's Guarantee Program
may cause the Guarantee Agency's Claims Rate (as defined below) for its
Guarantee Program to exceed the 5% and 9% levels described below, and result in
the Secretary of Education reimbursing the Guarantee Agency at lower percentages
of default claims payments made by the Guarantee Agency.

     Each Guarantee Agency is currently entitled to receive reimbursement
payments under the Federal Reimbursement Contracts in amounts that vary
depending on the Claims Rate experience of the Guarantee Agency.  The "Claims
Rate" is computed by dividing total default claims since the previous September
30 by the total original principal amount of the Guarantee Agency's guaranteed
loans in repayment on such September 30.  On October 1 of each year the Claims
Rate begins at zero, regardless of the experience in preceding years.  For loans
made prior to October 1, 1993, if the Claims Rate remains equal to or below 5%
within a given federal fiscal year (October 1 through September 30), the
Secretary of Education is currently obligated to provide 100% reimbursement; if
and when the Claims Rate exceeds 5% and until such time, if any, as it exceeds
9% during the fiscal year, the reimbursement rate is at 90%; if and when the
Claims Rate exceeds 9% during the fiscal year, the reimbursement rate for the
remainder of the fiscal year is at 80%.  For loans made prior to October 1,
1993, each Guarantee Agency is currently entitled to at least 80% reimbursement
from the Secretary of Education on default claims that it purchases, regardless
of its Claims Rate.  The reimbursement percentages for loans made on or after
October 1, 1993 are reduced from 100%, 90% and 80% to 98%, 88% and 78%,
respectively.  See "Description of Federal Family Education Loan Program".

     The Claims Rates for EAC and PHEAA for each of the last five federal fiscal
years is set forth in the table under "Certain Historical Information for
Guarantee Agencies -- Claims Rate" below.

Education Assistance Corporation - EAC

     EAC is a South Dakota nonprofit corporation organized in 1978 to administer
the guaranteed loan program in the State.  Since 1983, EAC also has provided
student loan guarantees and other services to certain lenders, borrowers and
schools in other states.  EAC has no members.  Two of the present seven members
of the Board of Directors of EAC are presently members of the Boards of
Directors of the Original Issuer, the Corporation and SLFC.  EAC presently
employs a staff of 54 persons, plus part time help employed on a periodic basis.

     From January 16, 1979 through September 30, 1996, EAC had guaranteed
approximately $992,300,000 principal amount of loans under the Higher Education
Act, of which EAC estimates that approximately $480,293,000 aggregate unpaid
principal amount was outstanding as of September 30, 1996.  As of September 30,
1996, EAC had total assets of approximately $22,368,000, total liabilities of
approximately $14,789,000, and a fund balance of approximately $7,579,000.  On
May 21, 1997, EAC prepaid various long term borrowings in the aggregate
principal amount of $6,464,912, plus accrued interest in the amount of $122,745,
thus reducing its assets and liabilities as of such date by an aggregate amount
of $6,587,657.  EAC will provide a copy of its most recent annual report upon
receipt of a written request directed to Education Assistance Corporation, 115
First Avenue, Southwest, Aberdeen, South Dakota 57401, Attention: President.

     EAC ceased issuing new loan guarantees as of December 22, 1987 in
connection with the enactment of the Omnibus Budget Reconciliation Act of 1987
and EAC's related dispute with the Secretary of Education concerning EAC's right
to retain its reserves.  In January 1988, EAC entered into an arrangement with
PHEAA, whereby EAC processed applications and guarantee claims and undertook
other administrative tasks with respect to loans made after December 21, 1987
that EAC would otherwise have guaranteed, and PHEAA guaranteed such loans.  EAC
recommenced guaranteeing student loans in July 1991, around which time PHEAA
ceased guaranteeing South

                                      -98-

<PAGE>
 
Dakota loans pursuant to this arrangement.  In May 1997, EAC recommenced
guaranteeing loans to borrowers neither resident in South Dakota nor attending
school in South Dakota, and ceased its arrangement with PHEAA with respect to
such loans.

     EAC has created Educational Assistance Service Company, Inc. ("EASCI"), a
wholly-owned subsidiary of EAC, the primary purpose of which is to furnish a
complete range of loan origination, processing, monitoring and related services
with respect to student loans made under the federal guaranteed student loan
program. EASCI commenced operations on March 6, 1985.  As of September 30, 1996,
EASCI provided services to 136 lenders for a portfolio of approximately
$223,466,000 outstanding principal amount. The persons that presently constitute
EAC's Board of Directors also are the Directors of EASCI.  EAC shares some
personnel, office space, overhead and computer time with EASCI.

Pennsylvania Higher Education Assistance Agency - PHEAA

     PHEAA is a body corporate and politic constituting a public corporation and
government instrumentality of the Commonwealth of Pennsylvania (the
"Commonwealth") created pursuant to the Act of August 7, 1963, P.L. 549 (as
amended, the "PHEAA Act"). PHEAA's statutory purpose of improving higher
education opportunities by assisting students in meeting their expenses involves
a variety of activities, including administering numerous grant programs,
originating and purchasing student loans, servicing student loans made by PHEAA
and others and guaranteeing student loans.
    
     PHEAA is designated by the Secretary of Education as the Guarantee Agency
for the Commonwealth and for the States of West Virginia and Delaware.  PHEAA
has approximately 2,200 employees.  Its principal office is located in
Harrisburg, Pennsylvania, with six regional offices located throughout
Pennsylvania and additional offices located in California, West Virginia and
Delaware.      

     PHEAA's activities are subject to audit by the Commonwealth's Department of
the Auditor General, and PHEAA is required to make an annual report to the
Governor of the Commonwealth and the legislature showing its condition at the
end of the Commonwealth's fiscal year.

     PHEAA will provide a copy of its most recent annual report upon receipt of
a written request directed to Pennsylvania Higher Education Assistance Agency,
1200 North 7th Street, Harrisburg, Pennsylvania 17102-1444, Attention: Timothy
A. Guenther, Senior Vice President and Chief Financial Officer.

     The PHEAA Act created an educational loan assistance fund within the State
Treasury (the "Educational Loan Assistance Fund"). The PHEAA Act provides that
this fund is a continuing fund in which may be deposited moneys received from
repayments of principal on loans from the fund and payments of interest and
other fees and charges with respect to loans made pursuant to the PHEAA Act,
insurance premiums and charges assessed and collected by PHEAA on loans made
from the fund, appropriations made to the fund by the legislature, proceeds of
the sale of notes, bonds or other indebtedness to the extent and in the manner
provided by resolution of PHEAA's Board of Directors, other moneys received from
any other source for the purpose of this fund, and moneys received from the
federal government for the purpose of this fund or the PHEAA Act. The PHEAA Act
further provides that, except as otherwise provided for in any contracts with
bondholders, all appropriations and payments made into the Educational Loan
Assistance Fund are appropriated to the Board of Directors and may be applied
and reapplied as the Board of Directors shall direct and shall not be subject to
lapsing.

     PHEAA is authorized to issue bonds or notes, with the approval of the
Governor of the Commonwealth, for the purpose of purchasing, making or
guaranteeing loans to students or parents, or to lending institutions or
postsecondary institutions to make student or parent loans. The PHEAA Act
provides that all accrued and future earnings from funds invested by the Board
of Directors and such other accrued and future nonappropriated funds, including,
but not limited to, those funds obtained from the federal government, insurance
premiums, charges assessed by PHEAA, loan servicing revenues, and contributions
for the same purpose shall be available to PHEAA

                                      -99-

<PAGE>
 
and shall be deposited in the State Treasury and may be utilized at the
discretion of the Board of Directors for carrying out any of the corporate
purposes of PHEAA. Upon the dissolution of PHEAA or the cession of its
activities, all the property and moneys of PHEAA in excess of its obligations
shall become the property of the Commonwealth.

     PHEAA has no power to pledge the credit or taxing power of the Commonwealth
or to make PHEAA debts payable out of any moneys except those of PHEAA. Neither
the faith and credit nor the taxing power of the Commonwealth is pledged to the
payment of any of PHEAA's obligations.

     For accounting purposes, PHEAA has divided the Educational Loan Assistance
Fund into a Higher Education Assistance Fund (the "Assistance Fund") and a
Revenue Bond Fund (the "PHEAA Bond Fund"). Appropriations, revenues and
expenditures allocable to all PHEAA's programs, other than assets and
expenditures relating to its tax-exempt revenue bond financings, are allocated
to the Assistance Fund. All assets included in the PHEAA Bond Fund are pledged
to particular bond and note issues of PHEAA and are not available to meet
guarantee or other obligations of PHEAA related to its other programs.  As noted
below, several obligations of PHEAA under certain bond and note financings,
though secured and collateralized by specified assets in PHEAA's Bond Fund, are
obligations not limited to such assets. Under those financings, certain persons
may seek recourse against the Assistance Fund.
    
     As of June 30, 1997, the Assistance Fund had total assets of approximately
$789 million, total liabilities of approximately $551 million, and retained
earnings of approximately $237 million.  PHEAA estimates that the portion of its
retained earnings that would be treated as its Guarantee Fund under the Higher
Education Act would be approximately $196 million.  The PHEAA Bond Fund had
total assets of approximately $1.65 billion, total liabilities of approximately
$1.55 billion and retained earnings of approximately $52 million as of June 30,
1997.      

     Substantially all of PHEAA's expenditures relating to the various grant
programs that it administers (other than administrative expenses) are derived
from appropriations from the Commonwealth.  In recent years, PHEAA has not
received any appropriations to cover its administrative expenses.  To meet
PHEAA's obligations under its servicing and guarantee programs, PHEAA has in the
past relied, and expects in the future to continue to rely, principally on
servicing fee revenues; income on various investments in the Assistance Fund
(including various types of student loans); and revenues generated by its
activity as a guarantee agency under the Higher Education Act, including federal
reimbursement payments, administrative cost allowances, student loan insurance
premiums, and retentions from collections on defaulted loans.  The
implementation of the new direct loan program or other modifications to the
Higher Education Act may reduce certain servicing fee revenues or income
generated by PHEAA's activity as a guarantee agency.
    
     PHEAA began guaranteeing student loans in 1964.  As of June 30, 1997, PHEAA
had guaranteed a total of approximately $20.0 billion principal amount of
student loans under the Higher Education Act.  Of that amount, PHEAA estimates
that approximately $13.3 billion original principal amount of such loans was
outstanding.  PHEAA initially guaranteed loans only to residents of the
Commonwealth or persons who planned to attend or were attending eligible
educational institutions in the Commonwealth.  In May 1986, PHEAA began
guaranteeing loans to borrowers that did not meet these residency requirements
pursuant to its national guarantee program.  Under the PHEAA Act, guarantee
payments on loans under PHEAA's national guarantee program (including Financed
Eligible Loans Guaranteed by PHEAA) may not be paid from funds appropriated by
the Commonwealth.  The annual amount of loans guaranteed by PHEAA pursuant to
its Guarantee Program has increased in each of the last three fiscal years.
PHEAA's claims rate for purposes of receiving federal reinsurance is described
above under "Effect of Annual Claims Rate".

     In addition to guaranteeing loans under the Higher Education Act, PHEAA
also operates certain guarantee programs for which it receives no federal
reinsurance.  PHEAA had outstanding guarantee obligations on such loans in the
amount of approximately $49 million as of June 30, 1997.      

                                     -100-
<PAGE>

     
     PHEAA began servicing loans for lenders in 1973, under a contract with
Student Loan Marketing Association ("Sallie Mae") to service loans Sallie Mae
purchased from Pennsylvania banks and other lenders.  In 1974, PHEAA was granted
legislative authority to market its servicing system to other states and
lenders.  As a result, PHEAA now has contracts with Sallie Mae, state agencies
and commercial lenders throughout the United States.  PHEAA's two principal
servicing products are its full-servicing operation and its remote servicing
operation.  As of June 30, 1997, under PHEAA's full-servicing program, it
serviced over 1,145,000 accounts with a principal balance of approximately $11.3
billion for 320 customers; and under its remote servicing operation, it serviced
over 700,000 accounts in an aggregate principal amount of approximately $3.5
billion for four customers.  Servicing revenue generated from PHEAA's servicing
of loans that it owns accounted for approximately 25% of servicing revenues for
the 12 months ended June 30, 1997.  For the year then ended, one other customer
accounted for approximately 17% of servicing revenues.  PHEAA's management
expects gross servicing revenues to continue to increase.      

     PHEAA's current servicing agreements have contractual terms at inception
ranging from three years to life of the loan.  Under PHEAA's servicing
agreements, PHEAA generally has agreed to reimburse customers for any claims,
losses, liabilities or expenses which arise out of or relate to PHEAA's acts or
omissions with respect to services provided under such agreements where the
final determination of PHEAA's liability is established by an arbitrator, by a
court of law of competent jurisdiction, or by way of settlement.  PHEAA must
rely on moneys in the Assistance Fund to cover expenditures necessary to meet
its contractual obligations under the servicing agreements, including any
potential liabilities.  PHEAA has developed a new servicing system in
consultation with the consulting firm Deloitte & Touche, IBM and servicing
clients.  Conversion to the new system began in the second quarter of 1995 and
is ongoing.
    
     PHEAA acts as an originator and secondary market for various types of
student loans, including loans it has guaranteed under the Higher Education Act,
loans insured by the United States Department of Health and Human Services under
the Health Education Assistance Loan Program, and loans which are insured by
PHEAA without any form of federal reinsurance. PHEAA has financed most of its
acquisitions and originations of student loans through the issuance of student
loan revenue bonds. PHEAA has, however, used moneys in the Assistance Fund to
finance student loans.  As of June 30, 1997, the Assistance Fund contained the
following approximate outstanding principal amounts of student loans which are
not otherwise pledged to secure PHEAA's financings: $20.0 million of student
loans which are not insured or reinsured; $33.0 million of student loans
guaranteed by PHEAA under the Higher Education Act which are reinsured
(approximately $22.5 million of which were Consolidation Loans); and $5.6
million of health education assistance loans which are federally insured.  Of
those amounts, $1.3 million of student loans guaranteed by PHEAA under the
Higher Education Act which are federally reinsured, are not eligible for federal
interest subsidy payments or Special Allowance Payments.  Other student loans
owned by PHEAA in the Assistance Fund and the PHEAA Bond Fund are pledged to
certain financings and unavailable to meet PHEAA's guarantee obligations.  As of
such date, approximately $154.4 million of the Assistance Fund was deposited
with and invested by the State Treasurer.

     PHEAA had outstanding debt and/or credit facilities (under which the entire
aggregate amount of funds available has not been drawn) in the amount of
approximately $1.9 billion as of June 30, 1997.  Although most of PHEAA's debt
issues are limited obligations of PHEAA, under certain circumstances, PHEAA's
reimbursement obligations to certain credit facility providers are not limited
to the assets pledged to those debt issues.  For instance, PHEAA is party to
several credit facilities relating to certain series of bonds requiring purchase
by PHEAA of specified student loans from the applicable trust estate when a
claim for insurance has been denied.  Such covenants are sometimes general
obligations of PHEAA.  Even if these financings are fully collateralized,
therefore, credit enhancement providers may be able to seek repayment from the
Assistance Fund.  None of the above referenced indebtedness is general
obligation debt of, or is backed by the faith, credit and taxing power of, the
Commonwealth or any of its political subdivisions.      

                                     -101-
<PAGE>
 
     PHEAA is also a party to various sublease agreements and lease purchase
agreements in connection with debt financings used to provide funds for the
acquisition of office buildings, parking facilities, and equipment for PHEAA.
PHEAA's financial obligations under such agreements are payable from the
Assistance Fund.

Certain Historical Information for Guarantee Agencies

          Set forth below is certain historical information with respect to each
Guarantee Agency that is expected to guaranty 5% or more of the Financed
Eligible Loans as of the Date of Issuance (EAC and PHEAA) and with respect to
all guarantors of loans under the Federal Family Education Loan Program.  Except
as otherwise indicated below, the information regarding each Guarantee Agency
has been obtained from the Department of Education's Federal Fiscal Year 1993
Loan Programs Data Book and FY94-FY96 Federal Student Loan Programs Data Book
(the "DOE Data Books").  No independent verification of such information has
been or will be made by the Corporation, the Original Issuer or the
Underwriters.

          Guarantee Volume.  The following table sets forth the approximate
aggregate principal amount of loans under the Federal Family Education Loan
Program that have first become committed to be guaranteed by EAC and PHEAA and
by all guarantors of such loans in each of the five federal fiscal years 1992
through 1996:*

    
<TABLE>
<CAPTION>
                       Stafford, Unsubsidized Stafford, SLS, PLUS and
          Federal              Consolidated Loans Guaranteed         
          Fiscal                    Dollars in Millions
           Year       EAC              PHEAA              All Guarantors
           ----       ---              -----              --------------
          <S>        <C>              <C>                 <C>
           1992      $ 66.7           $1,410.4              $16,114.0
           1993        85.7            1,857.1               19,356.6
           1994       120.3            2,003.4               25,070.4
           1995       142.8            2,221.5               24,213.0
           1996       128.2            2,227.7               23,831.3
</TABLE>      
__________

*    The information set forth in the table above has been obtained from EAC,
     PHEAA and, as to All Guarantors, the DOE Data Books.
           
          Reserve Ratio. Each Guarantee Agency's reserve ratio is determined by
dividing its cumulative cash reserves by the original principal amount of the
outstanding loans it has agreed to guarantee. The term "cumulative cash
reserves" refers to cash reserves plus (i) sources of funds (including insurance
premiums, state appropriations, federal advances, federal reinsurance payments,
administrative cost allowances, collections on claims paid and investment
earnings) minus (ii) uses of funds (including claims paid to lenders, operating
expenses, lender fees, the Department's share of collections on claims paid,
returned advances and reinsurance fees). The "original principal amount of
outstanding loans" consists of the original principal amount of loans guaranteed
by such Guarantee Agency minus (i) the original principal amount of loans
cancelled, claims paid, loans paid in full and loan guarantees transferred from
such Guarantee Agency to other guarantors, plus (ii) the original principal
amount of loan guarantees transferred to such Guarantee Agency from other
guarantors. The following table sets forth each EAC's and PHEAA's cumulative
cash reserves and their corresponding reserve ratios and the national average
reserve ratio for all guarantors for the five federal fiscal years 1992 through
1996.* As discussed above under "Education Assistance Corporation -- EAC," on
May 21, 1997, EAC prepaid various long term borrowings in the aggregate
principal amount of $6,464,912, plus accrued interest in the amount of $122,745,
thus reducing its assets and liabilities as of such date by an aggregate amount
of $6,587,657. This will result in EAC's cumulative cash reserve being reduced
by this amount and the Original Issuer's management expects that it will result
in a reduction of EAC's reserve ratio.

                                     -102-
<PAGE>
 
<TABLE>
<CAPTION>
                        EAC                  PHEAA          
                --------------------  --------------------  National
                Cumulative            Cumulative             Average
   Federal         Cash     Reserve      Cash     Reserve    Reserve
 Fiscal Year    Reserves**   Ratio    Reserves**   Ratio      Ratio
 -----------    ----------  --------  ----------  --------  ---------
<S>             <C>         <C>       <C>         <C>       <C>
     1992            $ 9.2      2.6%      $ 85.9      1.1%       1.5%
     1993             12.1      3.1        100.9      1.1        1.7
     1994             14.2      3.1        133.6      1.3        1.4
     1995             15.7      2.9        166.3      1.5        1.6
     1996             17.0      2.8        210.6      1.6        1.8
</TABLE>
- -------
*    The information set forth in the table above has been obtained from EAC,
     PHEAA and, as to the national average, the DOE Data Books (with respect to
     fiscal years 1992, 1993, 1994 and 1995) and from the Department of
     Education (with respect to fiscal year 1996).  According to the Department
     of Education, available cash reserves may not always be an accurate
     barometer of a guarantor's financial health.

**   Dollars in millions.
    
     Cumulative Recovery Rates.  A Guarantee Agency's cumulative recovery
rate is determined by dividing the cumulative aggregate amount recovered from
borrowers by such Guarantee Agency by the cumulative aggregate amount of default
claims paid by such Guarantee Agency as of the end of the applicable federal
fiscal year.  The table below sets forth the cumulative recovery rates for EAC
and PHEAA and the national average cumulative recovery rates for all guarantors
as of the end of the five federal fiscal years 1992 through 1996.*  The Original
Issuer's management does not believe that cumulative recovery rates provide an
accurate indication of a guarantor's financial health.     
<TABLE>   
<CAPTION>
 
                   Cumulative Recovery Rate
   Federal     ---------------------------------
 Fiscal Year    EAC    PHEAA   National Average
- -------------  ------  ------  -----------------
<S>            <C>     <C>     <C>
    1992       29.86%   46.5%       35.09%
    1993       34.94    48.2        37.96
    1994       40.20    52.90       39.23
    1995       41.26    53.29       40.68
    1996       43.12    55.04       43.12**
</TABLE>    
   
- -------
*    The information set forth in the table above has been obtained from EAC,
     PHEAA and, as to the national average, the Department of Education.
 
**   1996 National Average does not include all guarantor data, as not all
     guarantors have been processed.    

     Loan Loss Reserve.  The DOE Data Books do not disclose whether any
guarantor has established a segregated loan loss reserve with respect to its
student loan guarantee obligations.  Accordingly, to the extent that a guarantor
has not established such a segregated loan loss reserve, if a guarantor receives
less than full reimbursement of its guarantee obligations from the Department of
Education, the guarantor would be forced to look to its existing assets to
satisfy any such guarantee obligations not so reimbursed.


                                     -103-
<PAGE>

     Claims Rate.  The following table sets forth the Claims Rate of EAC and
PHEAA and the national average for all guarantors for the five federal fiscal
years 1992 through 1996:*
 
<TABLE>
<CAPTION>
     
                         Claims Rate
   Federal     -------------------------------
 Fiscal Year    EAC   PHEAA   National Average
- -------------  -----  ------  -----------------
<S>            <C>    <C>     <C>
    1992       1.25%   2.84%        4.15%
    1993       1.28    2.32         3.83
    1994       1.43    2.18         3.44
    1995       1.56    1.97         3.21
    1996       1.54    1.58         3.25
</TABLE>      

- ----------

*    The information set forth in the table above has been obtained from EAC,
     PHEAA and, as to the national average, the Department of Education.

     EAC's and PHEAA's Claims Rate have been lower than the national average
Claims Rate in each of the five federal fiscal years shown in the Claims Rate
table above.  Management of EAC and PHEAA have indicated to the Corporation that
they are currently unaware of any trends or conditions which would cause their
respective Claims Rate to exceed 5% and thereby result in less than maximum
reimbursement for reinsurance claims to the Department of Education.
Notwithstanding the above, no assurance can be made that any such trends will
continue or not deteriorate, or that any Guarantee Agency will receive full
reimbursement for reinsurance claims (or the full 98% maximum reimbursement for
loans first disbursed on or after October 1, 1993).

        TERMS OF THE TAX EXEMPT AUCTION RATE SERIES 1997-1 SENIOR NOTES

Generally

     The Tax Exempt Auction Rate Series 1997-1 Senior Notes will be dated as of
the date of their initial issuance and, subject to call for redemption pursuant
to the provisions referred to below, will mature on June 1, 2020.  The Tax
Exempt Auction Rate Series 1997-1 Senior Notes will bear interest, payable on
each June 1 and December 1, commencing December 1, 1997, at rates determined as
described below under "Interest Rate on the Tax Exempt Auction Rate Series 1997-
1 Senior Notes".  The Tax Exempt Auction Rate Series 1997-1 Senior Notes will be
issued in fully registered form, without coupons, and when issued will be
registered in the name of Cede & Co., as nominee of DTC.  DTC will act as
securities depository for the Tax Exempt Auction Rate Series 1997-1 Senior
Notes.  Individual purchases of the Tax Exempt Auction Rate Series 1997-1 Senior
Notes will be made in book-entry form only in the principal amount of $100,000
or multiples thereof.  Purchasers of the Tax Exempt Auction Rate Series 1997-1
Senior Notes will not receive certificates representing their interest in the
Tax Exempt Auction Rate Series 1997-1 Senior Notes purchased.  See "Description
of Series 1997-1 Notes - Book-Entry-Only System".

Interest Rate on the Tax Exempt Auction Rate Series 1997-1 Senior Notes

     The Initial Interest Rate Adjustment Dates for the Tax Exempt Auction Rate
Series 1997-1 Senior Notes will be as follows:

                                     -104-
<PAGE>

     
<TABLE>
<CAPTION>
                                     Initial Interest Rate
                Series                  Adjustment Date
                ------               ---------------------
               <S>                   <C>
               1997-1A                 December 4, 1997
               1997-1B                 December 11, 1997
               1997-1C                 December 18, 1997
               1997-1D                 December 30, 1997
               1997-1E                 January 6, 1998
</TABLE>      
    
During the Initial Interest Period, each series of the Tax Exempt Auction Rate
Series 1997-1 Senior Notes will bear interest at the Auction Rate Series 1997-1
Senior Note Initial Interest Rate for such series.  Thereafter, the Tax Exempt
Auction Rate Series 1997-1 Senior Notes of each series will bear interest at an
Auction Rate Series 1997-1 Senior Note Interest Rate based on an Auction Period
generally consisting of 35 days, subject to adjustment as described in "Auction
of the Auction Rate Series 1997-1 Senior Notes-Changes in Auction Terms --
Changes in Auction Period or Periods". In no event will the Auction Rate Series
1997-1 Senior Note Interest Rate exceed the applicable Auction Rate Series 
1997-1 Senior Note Interest Rate Limitation of 14% per annum.     

     For each series of the Tax Exempt Auction Rate Series 1997-1 Senior Notes
during the Initial Interest Period and each Auction Period thereafter, interest
at the Auction Rate Series 1997-1 Senior Note Interest Rate will accrue daily
and will be computed for the actual number of days elapsed on the basis of a
year consisting of 360 days.  Interest due on the Tax Exempt Auction Rate Series
1997-1 Senior Notes on any Interest Payment Date will be calculated on a per
unit basis, based on a unit of $100,000.

     The Auction Rate Series 1997-1 Senior Note Interest Rate to be borne by
each series of the Tax Exempt Auction Rate Series 1997-1 Senior Notes after the
Initial Interest Period for each Auction Period until an Auction Period
Adjustment, if any, will be determined as hereinafter described.  Each such
Auction Period will commence on and include the Thursday following the
expiration of the immediately preceding Auction Period and terminate on and
include the Wednesday immediately preceding the Thursday of the fifth following
week; provided, however, that in the case of the Auction Period that immediately
follows the Initial Interest Period for a series of the Tax Exempt Auction Rate
Series 1997-1 Senior Notes, such Auction Period will commence on the Initial
Interest Rate Adjustment Date for such series.  The Auction Rate Series 1997-1
Senior Note Interest Rate on each series of the Tax Exempt Auction Rate Series
1997-1 Senior Notes for each Auction Period will be the Auction Rate in effect
for such Auction Period as determined in accordance with the Auction Procedures
described in "Auction of the Series 1997-1 Senior Notes"; provided that if, on
any Interest Rate Determination Date, an Auction is not held with respect to a
series of Tax Exempt Auction Rate Series 1997-1 Senior Notes for any reason,
then the Auction Rate Series 1997-1 Senior Note Interest Rate on such series for
the next succeeding Auction Period will be the Maximum Auction Rate.

     Notwithstanding the foregoing:

          (A) if the ownership of a series of Tax Exempt Auction Rate Series
     1997-1 Senior Notes is no longer maintained in book-entry form, the Auction
     Rate Series 1997-1 Senior Note Interest Rate on the Tax Exempt Auction Rate
     Series 1997-1 Senior Notes of such series for any Interest Period
     commencing after the delivery of certificates representing the Tax Exempt
     Auction Rate Series 1997-1 Senior Notes of such series will equal the
     Maximum Auction Rate on the Business Day immediately preceding the first
     day of such subsequent Interest Period; or

          (B) if a Payment Default has occurred with respect to a series of Tax
     Exempt Auction Rate Series 1997-1 Senior Notes, the Auction Rate Series
     1997-1 Senior Note Interest Rate on such series for the Interest Period for
     such series commencing on or immediately after such Payment Default and for
     each Interest Period thereafter, to and including the Interest Period, if
     any, during which, or commencing less than two Business Days after, such
     Payment Default is cured in accordance with the First Supplemental
     Indenture, will equal the Non-Payment Rate on the first day of each such
     Interest Period.

                                     -105-
<PAGE>

     In any event, no Auction will be held on any Auction Date under the First
Supplemental Indenture during the continuance of a Payment Default.

     The Auction Agent is to promptly give written notice to the Trustee and the
Corporation of each Auction Rate Series 1997-1 Senior Note Interest Rate (unless
the Auction Rate Series 1997-1 Senior Note Interest Rate is the Non-Payment
Rate) applicable to each series of the Tax Exempt Auction Rate Series 1997-1
Senior Notes.  The Trustee is to notify the Holders of Tax Exempt Auction Rate
Series 1997-1 Senior Notes of the Auction Rate Series 1997-1 Senior Note
Interest Rate applicable to each such series of Tax Exempt Auction Rate Series
1997-1 Senior Notes for each Auction Period on the second Business Day of such
Auction Period.

     If the Auction Agent no longer determines, or fails to determine, when
required, the Auction Rate Series 1997-1 Senior Note Interest Rate with respect
to a series of Tax Exempt Auction Rate Series 1997-1 Senior Notes, or if, for
any reason, such manner of determination is held to be invalid or unenforceable,
the Auction Rate Series 1997-1 Senior Note Interest Rate for the next succeeding
Interest Period (which period will be an Auction Period for such series of the
Tax Exempt Auction Rate Series 1997-1 Senior Notes) will be the Maximum Auction
Rate as determined by the Auction Agent for such next succeeding Auction Period,
and if the Auction Agent fails or refuses to determine said Maximum Auction
Rate, the Maximum Auction Rate is to be determined by a securities dealer
appointed by the Corporation capable of making such a determination in
accordance with the provisions of the Indenture, and written notice of such
determination is to be given by such securities dealer to the Trustee.

Interest Limited to the Extent Permissible by Law

     In no event shall the cumulative amount of interest paid or payable on a
series of Tax Exempt Auction Rate Series 1997-1 Senior Notes exceed the amount
permitted by applicable law.  If the applicable law is ever judicially
interpreted so as to render usurious any amount called for under the Tax Exempt
Auction Rate Series 1997-1 Senior Notes of a series or related documents or
otherwise contracted for, charged, reserved, taken or received in connection
with the Tax Exempt Auction Rate Series 1997-1 Senior Notes of such series, or
if the call for redemption or acceleration of the maturity of the Tax Exempt
Auction Rate Series 1997-1 Senior Notes of such series results in payment to or
receipt by the Holder or any former Holder of the Tax Exempt Auction Rate Series
1997-1 Senior Notes of such series of any interest in excess of that permitted
by applicable law, then, notwithstanding any provision of the Tax Exempt Auction
Rate Series 1997-1 Senior Notes of such series or related documents to the
contrary, all excess amounts theretofore paid or received with respect to the
Tax Exempt Auction Rate Series 1997-1 Senior Notes of such series shall be
credited on the principal balance of the Tax Exempt Auction Rate Series 1997-1
Senior Notes of such series (or, if the Tax Exempt Auction Rate Series 1997-1
Senior Notes of such series have been paid or would thereby be paid in full,
refunded by the recipient thereof), and the provisions of the Tax Exempt Auction
Rate Series 1997-1 Senior Notes of such series and related documents shall
automatically and immediately be deemed reformed and the amounts thereafter
collectible thereunder reduced, without the necessity of the execution of any
new document, so as to comply with the applicable law, but so as to permit the
recovery of the fullest amount otherwise called for under the Tax Exempt Auction
Rate Series 1997-1 Senior Notes of such series and under the related documents.

Call for Redemption of Tax Exempt Auction Rate Series 1997-1 Senior Notes

     The Tax Exempt Auction Rate Series 1997-1 Senior Notes will be subject to
call for redemption as described in this Prospectus under the captions
"Description of Series 1991-1 Notes -- Special Call for Redemption" and 
"-- Optional Call for Redemption."

                                     -106-
<PAGE>
 
                      TERMS OF THE TAX EXEMPT FIXED RATE
                          SERIES 1997-1 SENIOR NOTES
    
     The Tax Exempt Fixed Rate Series 1997-1 Senior Notes will be dated as of
October 15, 1997 and, subject to call for redemption pursuant to the provisions
referred to below, will mature on the dates, and in the respective principal
amounts, and will bear interest from their date at the respective rates per
annum, set forth in the table below:     

    
<TABLE>
<CAPTION>
       Date          Principal Amount  Interest Rate
- -------------------  ----------------  --------------
<S>                  <C>               <C>
     June 1, 2010         $14,270,000      ____%
     June 1, 2020           9,785,000      ____
</TABLE>     

     Interest on the Tax Exempt Series 1997-1 Senior Notes will be computed on
the assumption that each year contains 360 days and is composed of twelve 30-
day months and will be payable semiannually on each June 1 and December 1,
commencing December 1, 1997.  The Tax Exempt Series 1997-1 Senior Notes will be
issued in fully registered form, without coupons, and when issued will be
registered in the name of Cede & Co., as nominee of DTC, New York, New York. DTC
will act as securities depository for the Tax Exempt Series 1997-1 Senior Notes.
Individual purchases of the Tax Exempt Series 1997-1 Senior Notes will be made
in book-entry form only in the principal amount of $5,000 or multiples thereof.
Purchasers of the Tax-Exempt Series 1997-1 Senior Notes will not receive
certificates representing their interest in the Tax-Exempt Series 1997-1 Senior
Notes purchased. See "Description of the Series 1997-1 Notes - Book- Entry-Only
System."

     The Tax Exempt Fixed Rate Series 1997-1 Senior Notes will be subject to
call for redemption as described in this Prospectus under the captions
"Description of the Series 1997-1 Notes -- Special Call for Redemption" and 
"-- Optional Call for Redemption."


          TERMS OF THE TAXABLE AUCTION RATE SERIES 1997-1 SENIOR NOTES

Generally

     The Taxable Auction Rate Series 1997-1 Senior Notes will be dated as of the
date of their initial issuance and, subject to the tender provisions set forth
below and to call for redemption pursuant to the provisions referred to below,
will mature on June 1, 2020.  The Taxable Auction Rate Series 1997-1 Senior
Notes will bear interest, payable on the Business Day following the expiration
of each Auction Period, at rates determined as described below under "Interest
Rate on the Taxable Auction Rate Series 1997-1 Senior Notes."  The Taxable
Auction Rate Series 1997-1 Senior Notes will be issued in fully registered form,
without coupons, and when issued will be registered in the name of Cede & Co.,
as nominee of DTC.  DTC will act as securities depository for the Taxable
Auction Rate Series 1997-1 Senior Notes.  Individual purchases of the Taxable
Auction Rate Series 1997-1 Senior Notes will be made in book-entry form only in
the principal amount of $100,000 or multiples thereof.  Purchasers of the
Taxable Auction Rate Series 1997-1 Senior Notes will not receive certificates
representing their interest in the Taxable Auction Rate Series 1997-1 Senior
Notes purchased.  See "Description of Series 1997-1 Notes -Book-Entry-Only
System".

                                     -107-
<PAGE>
 
Interest Rate on the Taxable Auction Rate Series 1997-1 Senior Notes

     The Initial Interest Rate Adjustment Date for the Taxable Auction Rate
Series 1997-1 Senior Notes will be as follows:

    
<TABLE>
<CAPTION>
                                       Initial Interest Rate
                Series                    Adjustment Date
                ------                    ---------------
               <S>                     <C>  
               1997-1G                   December 8, 1997
               1997-1H                   December 15, 1997
</TABLE>      
    
During the Initial Interest Period, each series of the Taxable Auction Rate
Series 1997-1 Senior Notes will bear interest at the Auction Rate Series 1997-1
Senior Note Initial Interest Rate for such series. Thereafter, except with
respect to an Auction Period Adjustment as described in "Auction of the Auction
Rate Series 1997-1 Senior Notes", the Taxable Auction Rate Series 1997-1 Senior
Notes will bear interest at an Auction Rate Series 1997-1 Senior Note Interest
Rate based on an Auction Period generally consisting of 28 days, subject to
adjustment as described in "Auction of the Auction Rate Series 1997-1 Senior
Notes - Changes in Auction Terms - Changes in Auction Period or Periods". In no
event will the Series 1997-1 Senior Note Interest Rate exceed the applicable
Auction Rate Series 1997-1 Senior Note Interest Rate Limitation of 18% per
annum.     
     Interest on each series of the Taxable Auction Rate Series 1997-1 Senior
Notes will be paid on the Business Day following each Auction Period for such
series.  For each series of the Taxable Auction Rate Series 1997-1 Senior Notes
during the Initial Interest Period and each Auction Period thereafter, interest
at the Auction Rate Series 1997-1 Senior Note Interest Rate will accrue daily
and will be computed for the actual number of days elapsed on the basis of a
year consisting of 360 days.

     The Auction Rate Series 1997-1 Senior Note Interest Rate to be borne by
each series of the Taxable Auction Rate Series 1997-1 Senior Notes after the
Initial Interest Period for each Auction Period until an Auction Period
Adjustment, if any, will be determined as hereinafter described.  Each such
Auction Period will commence on and include the first day following the
expiration of the immediately preceding Auction Period and terminate on and
include the day immediately preceding the first Business Day of the fourth
following week; provided, however, that in the case of the Auction Period that
immediately follows the Initial Interest Period for a series of the Taxable
Auction Rate Series 1997-1 Senior Notes, such Auction Period will commence on
the Initial Interest Rate Adjustment Date for such series.  The Auction Rate
Series 1997-1 Senior Note Interest Rate on each series of the Taxable Auction
Rate Series 1997-1 Senior Notes for each Auction Period will be the lesser of
(i) the Net Loan Rate in effect for such Auction Period and (ii) the Auction
Rate in effect for such Auction Period as determined in accordance with the
Auction Procedures described in "Auction of the Auction Rate Series 1997-1
Senior Notes"; provided that if, on any Interest Rate Determination Date, an
Auction is not held with respect to a series of the Taxable Auction Rate Series
1997-1 Senior Notes for any reason, then the Auction Rate Series 1997-1 Senior
Note Interest Rate on such series for the next succeeding Auction Period will be
the Net Loan Rate (subject to the applicable Auction Rate Series 1997-1 Senior
Note Interest Rate Limitation of 18%).

     Notwithstanding the foregoing:

          (A) if the ownership of a series of the Taxable Auction Rate Series
     1997-1 Senior Notes is no longer maintained in book-entry form, the Auction
     Rate Series 1997-1 Senior Note Interest Rate on the Taxable Auction Rate
     Series 1997-1 Senior Notes of such series for any Interest Period
     commencing after the delivery of certificates representing the Taxable
     Auction Rate Series 1997-1 Senior Notes of such series will equal the
     lesser of (i) the Maximum Auction Rate and (ii) the Net Loan Rate; or

                                     -108-
<PAGE>
 
          (B) if a Payment Default has occurred with respect to a series of the
     Taxable Auction Rate Series 1997-1 Senior Notes, the Auction Rate Series
     1997-1 Senior Note Interest Rate on such series for the Interest Period for
     such series commencing on or immediately after such Payment Default and for
     each Interest Period thereafter, to and including the Interest Period, if
     any, during which, or commencing less than two Business Days after, such
     Payment Default is cured in accordance with the First Supplemental
     Indenture, will equal the Non-Payment Rate on the first day of each such
     Interest Period.

     In any event, no Auction will be held on any Auction Date under the First
Supplemental Indenture on which there are insufficient moneys in the Note Fund
to pay, or otherwise held by the Trustee under the Indenture and available to
pay, the principal, if any, of and interest due on the Taxable Auction Rate
Series 1997-1 Senior Notes on the Interest Payment Date immediately following
such Auction Date.

     The Auction Agent is to promptly give written notice to the Trustee and the
Corporation of each Auction Rate Series 1997-1 Senior Note Interest Rate (unless
the Auction Rate Series 1997-1 Senior Note Interest Rate is the Non-Payment
Rate) and either the Auction Rate or the Net Loan Rate, as the case may be, when
such rate is not the Auction Rate Series 1997-1 Senior Note Interest Rate,
applicable to each series of the Taxable Auction Rate Series 1997-1 Senior
Notes.  The Trustee is to notify the Holders of Taxable Auction Rate Series
1997-1 Senior Notes of the Auction Rate Series 1997-1 Senior Note Interest Rate
applicable to each such series of Taxable Auction Rate Series 1997-1 Senior
Notes for each Auction Period on the second Business Day of such Auction Period.

     If the Auction Agent no longer determines, or fails to determine, when
required, the Auction Rate Series 1997-1 Senior Note Interest Rate with respect
to a series of Taxable Auction Rate Series 1997-1 Senior Notes, or, if for any
reason, such manner of determination is held to be invalid or unenforceable, the
Auction Rate Series 1997-1 Senior Note Interest Rate for the next succeeding
Interest Period (which period will be an Auction Period for such series of the
Taxable Auction Rate Series 1997-1 Senior Notes) will be the Net Loan Rate for
such next succeeding Auction Period.  The Net Loan Rate with respect to each
Interest Period commencing in a given month shall be determined by or on behalf
of the Corporation and written notice thereof given to the Auction Agent at the
time the Monthly Servicing Report for the second preceding month is distributed.
If the Corporation fails or refuses to determine such Net Loan Rate, the Net
Loan Rate for any such Interest Period shall be the most recently determined Net
Loan Rate.

Carry-Over Amounts on the Taxable Auction Rate Series 1997-1 Senior Notes

     If the Auction Rate for a series of the Taxable Auction Rate Series 1997-1
Senior Notes is greater than the Net Loan Rate, then the Auction Rate Series
1997-1 Senior Note Interest Rate applicable to such series for that Interest
Period will be the Net Loan Rate.  If the Auction Rate Series 1997-1 Senior Note
Interest Rate for a series of Taxable Auction Rate Series 1997-1 Senior Notes
for any Interest Period is the Net Loan Rate, the Trustee shall determine the
Carry-Over Amount, if any, with respect to such series for such Interest Period.
Such determination of the Carry-Over Amount shall be made separately for each
series of Taxable Auction Rate Series 1997-1 Senior Notes.  Each Carry-Over
Amount shall bear interest calculated at a rate equal to One-Month LIBOR (as
determined by the Auction Agent, provided the Trustee has received notice of
One-Month LIBOR from the Auction Agent, and, if the Trustee shall not have
received such notice from the Auction Agent, then as determined by the Trustee)
from the Interest Payment Date for the Interest Period with respect to which
such Carry-Over Amount was calculated, until paid.  Any payment in respect of
Carry-Over Amount shall be applied, first, to any accrued interest payable
thereon and, thereafter, in reduction of such Carry-Over Amount.  For purposes
of the Indenture and the Taxable Auction Rate Series 1997-1 Senior Notes, any
reference to "principal" or "interest" therein shall not include, within the
meaning of such words, Carry-Over Amount or any interest accrued on any such
Carry-Over Amount.  Such Carry-Over Amount shall be separately calculated for
each Taxable Auction Rate Series 1997-1 Senior Note of such series by the
Trustee during such Interest Period in sufficient time for the Trustee to give
notice to each Holder of such Carry-Over Amount as required in the next
succeeding sentence.  On the Interest Payment Date for an Interest Period with
respect to which such Carry-Over Amount has been calculated by the Trustee, the
Trustee shall give written notice to each Holder of the Carry-Over Amount
applicable to such Holder's Taxable Auction Rate Series

                                     -109-

<PAGE>
 
1997-1 Senior Note, which written notice may accompany the payment of interest
by check made to each such Holder on such Interest Payment Date or otherwise
shall be mailed on such Interest Payment Date by first-class mail, postage
prepaid, to each such Holder at such Holder's address as it appears on the
registration books maintained by the Note Registrar.  Such notice shall state,
in addition to such Carry-Over Amount, that, unless and until a Taxable Auction
Rate Series 1997-1 Senior Notes has been redeemed or has been deemed no longer
Outstanding under the Indenture (after which all accrued Carry-Over Amount with
respect to such Taxable Auction Rate Series 1997-1 Senior Note (and all accrued
interest thereon) that remains unpaid shall be cancelled and no Carry-Over
Amount (or interest accrued thereon) shall be paid with respect to such Taxable
Auction Rate Series 1997-1 Senior Note), (i) the Carry-Over Amount (and interest
accrued thereon) shall be paid by the Trustee on such Taxable Auction Rate
Series 1997-1 Senior Note on the first occurring Interest Payment Date for a
subsequent Interest Period if and to the extent that (l) the Eligible Carry-Over
Make-Up Amount with respect to such Interest Period is greater than zero, and
(2) moneys are available pursuant to the terms of the First Supplemental
Indenture to pay such Carry-Over Amount (and interest accrued thereon), and (ii)
interest shall accrue on the Carry-Over Amount at a per annum rate equal to One-
Month LIBOR until such Carry-Over Amount is paid in full or is cancelled.

     The Carry-Over Amount (and interest accrued thereon) for a series of the
Taxable Auction Rate Series 1997-1 Senior Notes shall be paid by the Trustee on
Outstanding Taxable Auction Rate Series 1997-1 Senior Notes of such series on
the first occurring Interest Payment Date for a subsequent Interest Period if
and to the extent that (i) the Eligible Carry-Over Make-Up Amount with respect
to such Interest Period is greater than zero, and (ii) moneys in the Surplus
Account are available on such Interest Payment Date for transfer to the Interest
Account for such purpose in accordance with the priorities described in the
second paragraph under "Summary of the Indenture -- Funds and Accounts --
Surplus Fund", after taking into account all other amounts payable from the
Surplus Fund in accordance with such paragraph on such Interest Payment Date.
Any Carry-Over Amount (and any interest accrued thereon) with respect to any
Taxable Auction Rate Series 1997-1 Senior Note which is unpaid as of an Interest
Payment Date, which Taxable Auction Rate Series 1997-1 Senior Note is to be
called for redemption or deemed no longer Outstanding under the First
Supplemental Indenture on such Interest Payment Date, shall be paid to the
Holder thereof on such Interest Payment Date to the extent that moneys are
available therefor in accordance with the provisions of the preceding sentence;
provided, however, that any Carry-Over Amount (and any interest accrued thereon)
which is not so paid on such Interest Payment Date shall be cancelled with
respect to such Taxable Auction Rate Series 1997-1 Senior Note on such Interest
Payment Date and shall not be paid on any succeeding Interest Payment Date.  To
the extent that any portion of the Carry-Over Amount (and any interest accrued
thereon) remains unpaid after payment of a portion thereof, such unpaid portion
shall be paid in whole or in part until fully paid by the Trustee on the next
occurring Interest Payment Date or Dates, as necessary, for a subsequent
Interest Period or Periods, if and to the extent that the conditions in the
first sentence of this paragraph are satisfied.  On any Interest Payment Date on
which the Trustee pays less than all of the Carry-Over Amount (and any interest
accrued thereon) with respect to a Taxable Auction Rate Series 1997-1 Senior
Note, the Trustee shall give written notice in the manner set forth in the
immediately preceding paragraph to the Holder of such Taxable Auction Rate
Series 1997-1 Senior Note of the Carry-Over Amount remaining unpaid on such
Taxable Auction Rate Series 1997-1 Senior Note.

     The Interest Payment Date on which any Carry-Over Amount for a series of
the Taxable Auction Rate Series 1997-1 Senior Notes will be paid is to be
determined by the Trustee as described in the immediately preceding paragraph,
and the Trustee is to make payment of the Carry-Over Amount in the same manner
as, and from the same Account from which, it pays interest on the Taxable
Auction Rate Series 1997-1 Senior Notes on an Interest Payment Date.  ANY UNPAID
CARRY-OVER AMOUNT, INCLUDING ANY ACCRUED AND UNPAID INTEREST THEREON, ON A
TAXABLE AUCTION RATE SERIES 1997-1 SENIOR NOTE NOT PAYABLE ON ANY REDEMPTION
DATE WITH RESPECT TO SUCH TAXABLE AUCTION RATE SERIES 1997-1 SENIOR NOTE WILL BE
FORFEITED UPON THE REDEMPTION (WHETHER PURSUANT TO OPTIONAL CALL FOR REDEMPTION
OR SPECIAL CALL FOR REDEMPTION) OR AT MATURITY OF SUCH TAXABLE AUCTION RATE
SERIES 1997-1 SENIOR NOTE, OR ON SUCH EARLIER INTEREST PAYMENT DATE, IF ANY, ON
WHICH SUCH TAXABLE AUCTION RATE SERIES 1997-1 SENIOR NOTE

                                     -110-

<PAGE>
 
CEASES TO BE OUTSTANDING UNDER THE FIRST SUPPLEMENTAL INDENTURE.  FITCH'S RATING
ON THE TAXABLE AUCTION RATE SERIES 1997-1 SENIOR NOTES WILL NOT APPLY TO ANY
CARRY-OVER AMOUNT THAT MAY ACCRUE ON THE TAXABLE AUCTION RATE SERIES 1997-1
SENIOR NOTES.

Interest Limited to the Extent Permissible by Law

     In no event shall the cumulative amount of interest paid or payable on a
series of Taxable Auction Rate Series 1997-1 Senior Notes exceed the amount
permitted by applicable law. If the applicable law is ever judicially
interpreted so as to render usurious any amount called for under the Taxable
Auction Rate Series 1997-1 Senior Notes of a series or related documents or
otherwise contracted for, charged, reserved, taken or received in connection
with the Taxable Auction Rate Series 1997-1 Senior Notes of such series, or if
the call for redemption or acceleration of the maturity of the Taxable Auction
Rate Series 1997-1 Senior Notes of such series results in payment to or receipt
by the Holder or any former Holder of the Taxable Auction Rate Series 1997-1
Senior Notes of such series of any interest in excess of that permitted by
applicable law, then, notwithstanding any provision of the Taxable Auction Rate
Series 1997-1 Senior Notes of such series or related documents to the contrary,
all excess amounts theretofore paid or received with respect to the Taxable
Auction Rate Series 1997-1 Senior Notes of such series shall be credited on the
principal balance of the Taxable Auction Rate Series 1997-1 Senior Notes of such
series (or, if the Taxable Auction Rate Series 1997-1 Senior Notes of such
series have been paid or would thereby be paid in full, refunded by the
recipient thereof), and the provisions of the Taxable Auction Rate Series 1997-1
Senior Notes of such series and related documents shall automatically and
immediately be deemed reformed and the amounts thereafter collectible thereunder
reduced, without the necessity of the execution of any new document, so as to
comply with the applicable law, but so as to permit the recovery of the fullest
amount otherwise called for under the Taxable Auction Rate Series 1997-1 Senior
Notes of such series and under the related documents.

Call for Redemption of the Taxable Auction Rate Series 1997-1 Senior Notes

     The Taxable Auction Rate Series 1997-1 Senior Notes will be subject to call
for redemption as described in this Prospectus under the captions "Description
of Series 1997-1 Notes -- Special Call for Redemption" and "--Optional Call for
Redemption."


           TERMS OF THE TAXABLE LIBOR RATE SERIES 1997-1 SENIOR NOTES

Generally

     The Taxable LIBOR Rate Series 1997-1 Senior Notes will be dated as of the
date of their initial issuance and, subject to call for redemption and
prepayment pursuant to the provisions referred below, will mature on the dates
set forth in the table below:

<TABLE>
<CAPTION>
        Notes               Date
- ----------------------  ------------
<S>                     <C>  
 Series 1997-1I Notes   June 1, 2002
 Series 1997-1J Notes   June 1, 2020
</TABLE>

    
The Taxable LIBOR Rate Series 1997-1 Senior Notes will bear interest, payable on
the first day of each month, commencing December 1, 1997, at rates determined as
described below under "Interest Rate on the Taxable LIBOR Rate Series 1997-1
Senior Notes."  The Taxable Series 1997-1 Senior Notes will be issued in fully
registered form, without coupons, and when issued will be registered in the name
of Cede & Co., as nominee of DTC, New York, New York.  DTC will act as
securities depository for the Taxable LIBOR Rate Series 1997-1 Senior Notes.
     

                                     -111-
<PAGE>
 
Individual purchases of the Taxable LIBOR Rate Series 1997-1 Senior Notes will
be made in book-entry form only in the principal amount of $5,000 or multiples
thereof.  Purchasers of the Taxable LIBOR Rate Series 1997-1 Senior Notes will
not receive certificates representing their interest in the Taxable LIBOR Rate
Series 1997-1 Senior Notes purchased.  See "Description of the Series 1997-1
Notes - Book-Entry-Only System."


Interest Rate on the Taxable LIBOR Rate Series 1997-1 Senior Notes
    
     During the Initial Interest Period for the Taxable LIBOR Rate Series 1997-1
Senior Notes, being the period from the date of delivery through November 30,
1997, the Taxable LIBOR Rate Series 1997-1 Senior Notes of each series will bear
interest at the Initial Interest Rate for such series.  The Taxable LIBOR Rate
Series 1997-1 Senior Note Interest Rate for each Interest Period after the
Initial Interest Period will be the Taxable LIBOR Rate Series 1997-1 Senior Note
LIBOR-Based Rate based upon One-Month LIBOR plus the Taxable LIBOR Rate Series
1997-1 Senior Note Spread, determined and subject to certain limitations as
hereinafter described.

     Interest on the Taxable LIBOR Rate Series 1997-1 Senior Notes shall be
computed on the basis of actual days elapsed and accrue daily from the date
thereof (on the basis of a 360-day year), and shall be payable on each regularly
scheduled Interest Payment Date with respect thereto (which shall be the first
day, whether or not a Business Day, of each calendar month, commencing December
1, 1997) prior to the maturity thereof and at the maturity thereof.  The
interest payable on each Interest Payment Date for the Taxable LIBOR Rate Series
1997-1 Senior Notes shall be that interest which has accrued through the last
day of the last complete Interest Period immediately preceding the Interest
Payment Date or, in the case of the maturity thereof, the last day preceding the
date of such maturity.  Each such Interest Period (other than the Initial
Interest Period) will commence on and include the first day of a calendar month
and terminate on and include the last day preceding the next Interest Rate
Adjustment Date.  Each Interest Rate Adjustment Date shall be the Interest
Payment Date for the preceding Interest Period.  The Taxable LIBOR Rate Series
1997-1 Senior Note Interest Rate shall be effective as of and on the Interest
Rate Adjustment Date of the applicable Interest Period and be in effect
thereafter through the end of such Interest Period.     

     The interest rate to be borne by the Taxable LIBOR Rate Series 1997-1 Notes
during each Interest Period after the Initial Interest Period shall be
determined on the related Interest Rate Determination Date and shall be equal to
the lesser of (i) the sum of One-Month LIBOR determined with respect to such
Interest Rate Determination Date plus the applicable Taxable LIBOR Rate Series
1997-1 Senior Note Spread of ___% per annum (in the case of the Series 1997-1I
Notes or ___% per annum (in the case of the Series 1997-1J Notes), as the case
may be (which is herein referred to as the "Taxable LIBOR Rate Series 1997-1
Senior Note LIBOR-Based Rate"), and (ii) the Net Loan Rate determined with
respect to such Interest Period.  The Trustee shall determine such interest rate
on each Interest Rate Determination Date and shall give the Corporation written
notice thereof prior to 2:00 p.m., New York City time, on such Interest Rate
Determination Date.  The Net Loan Rate with respect to each Interest Period
shall be determined by or on behalf of the Corporation and written notice
thereof given to the Trustee together with the Monthly Servicing Report for the
second preceding calendar month.  See "Carry-Over Amounts on the Taxable LIBOR
Rate Series 1997-1 Senior Notes" below.

     In the event that the Trustee no longer determines, or fails to determine,
when required, the Taxable LIBOR Rate Series 1997-1 Senior Note LIBOR-Based Rate
with respect to an Interest Rate Determination Date, or if, for any reason, such
manner of determination shall be held to be invalid or unenforceable, the
Taxable LIBOR Rate Series 1997-1 Senior Note LIBOR-Based Rate for the related
Interest Period shall be the Net Loan Rate as determined with respect to such
Interest Period.  If the Corporation shall fail or refuse to determine such Net
Loan Rate, the Net Loan Rate for such Interest Period shall be the most recently
determined Net Loan Rate.


Carry-Over Amounts on the Taxable LIBOR Rate Series 1997-1 Senior Notes

     If the Taxable LIBOR Rate Series 1997-1 Senior Note LIBOR-Based Rate
determined with respect to a given Interest Period is greater than the Net Loan
Rate, then the Taxable LIBOR Rate Series 1997-1 Senior Note
         
                                     -112-
<PAGE>
 
Interest Rate for such Interest Period will be the Net Loan Rate.  If the
Taxable LIBOR Rate Series 1997-1 Senior Note Interest Rate for any Interest
Period is the Net Loan Rate, the Trustee shall determine the Carry-Over Amount,
if any, with respect to the Taxable LIBOR Rate Series 1997-1 Senior Notes for
such Interest Period.  Each such Carry-Over Amount shall bear interest
calculated at a rate equal to the Taxable LIBOR Rate Series 1997-1 Senior Note
LIBOR-Based Rate (as determined by the Trustee) from the Interest Payment Date
for the Interest Period with respect to which such Carry-Over Amount was
calculated, until paid.  Any payment in respect of Carry-Over Amount shall be
applied, first, to any accrued interest payable thereon and, thereafter, in
reduction of such Carry-Over Amount.  For purposes of the Indenture and the
Taxable LIBOR Rate Series 1997-1 Senior Notes, any reference to "principal" or
"interest" therein shall not include, within the meaning of such words, Carry-
Over Amount or any interest accrued on any such Carry-Over Amount.  Such Carry-
Over Amount shall be separately calculated for each Taxable LIBOR Rate Series
1997-1 Senior Note by the Trustee during such Interest Period in sufficient time
for the Trustee to give notice to each Holder of such Carry-Over Amount as
required in the next succeeding sentence.  On the Interest Payment Date for an
Interest Period with respect to which such Carry-Over Amount has been calculated
by the Trustee, the Trustee shall give written notice to each Holder of the
Carry-Over Amount applicable to such Holder's Taxable LIBOR Rate Series 1997-1
Senior Note, which written notice may accompany the payment of interest by check
made to each such Holder on such Interest Payment Date or otherwise shall be
mailed on such Interest Payment Date by first-class mail, postage prepaid, to
each such Holder at such Holder's address as it appears on the registration
books maintained by the Note Registrar.  Such notice shall state, in addition to
such Carry-Over Amount, that, unless and until a Taxable LIBOR Rate Series 1997-
1 Senior Note has been redeemed or has been deemed no longer Outstanding under
the Indenture (after which all accrued Carry-Over Amount with respect to such
Taxable LIBOR Rate Series 1997-1 Senior Note (and all accrued interest thereon)
that remains unpaid shall be cancelled and no Carry-Over Amount (or interest
accrued thereon) shall be paid with respect to such Taxable LIBOR Rate Series
1997-1 Senior Note), (i) the Carry-Over Amount (and interest accrued thereon)
shall be paid by the Trustee on such Taxable LIBOR Rate Series 1997-1 Senior
Note on the first occurring Interest Payment Date for a subsequent Interest
Period if and to the extent that (a) the Eligible Carry-Over Make-Up Amount with
respect to such Interest Period is greater than zero, and (b) moneys are
available pursuant to the terms of the First Supplemental Indenture to pay such
Carry-Over Amount (and interest accrued thereon), and (ii) interest shall accrue
on the Carry-Over Amount at a per annum rate equal to the Taxable LIBOR Rate
Series 1997-1 Senior Note LIBOR-Based Rate until such Carry-Over Amount is paid
in full or is cancelled.

     The Carry-Over Amount (and interest accrued thereon) for the Taxable LIBOR
Rate Series 1997-1 Senior Notes shall be paid by the Trustee on Outstanding
Taxable LIBOR Rate Series 1997-1 Senior Notes on the first occurring Interest
Payment Date for a subsequent Interest Period if and to the extent that (a) the
Eligible Carry-Over Make-Up Amount with respect to such Interest Period is
greater than zero, and (b) moneys in the Surplus Account are available on such
Interest Payment Date for transfer to the Interest Account for such purpose in
accordance with the second paragraph under "Summary of the Indenture -- Funds
and Accounts -- Surplus Account", after taking into account all other amounts
payable from the Surplus Fund in accordance with such paragraph on such Interest
Payment Date.  Any Carry-Over Amount (and any interest accrued thereon) with
respect to any Taxable LIBOR Rate Series 1997-1 Senior Note which is unpaid as
of an Interest Payment Date, which Taxable LIBOR Rate Series 1997-1 Senior Note
is to be called for redemption or deemed no longer Outstanding under the First
Supplemental Indenture on such Interest Payment Date, shall be paid to the
Holder thereof on such Interest Payment Date to the extent that moneys are
available therefor in accordance with the provisions of the preceding clauses
(a) and (b); provided, however, that any Carry-Over Amount (and any interest
accrued thereon) which is not so paid on such Interest Payment Date shall be
cancelled with respect to such Taxable LIBOR Rate Series 1997-1 Senior Note on
such Interest Payment Date and shall not be paid on any succeeding Interest
Payment Date.  To the extent that any portion of the Carry-Over Amount (and any
interest accrued thereon) remains unpaid after payment of a portion thereof,
such unpaid portion shall be paid in whole or in part until fully paid by the
Trustee on the next occurring Interest Payment Date or Dates, as necessary, for
a subsequent Interest Period or Periods, if and to the extent that the
conditions in the first sentence of this paragraph are satisfied.  On any
Interest Payment Date on which the Trustee pays less than all of the Carry-Over
Amount (and any interest accrued thereon) with respect to a Taxable LIBOR Rate
Series 1997-1 Senior Note, the Trustee shall give written notice in the manner
set forth in the
                     
                                     -113-
<PAGE>
 
immediately preceding paragraph to the Holder of such Taxable LIBOR Rate Series
1997-1 Senior Note of the Carry-Over Amount remaining unpaid on such Taxable
LIBOR Rate Series 1997-1 Senior Note.

     The Interest Payment Date on which any Carry-Over Amount (or any interest
accrued thereon) for the Taxable LIBOR Rate Series 1997-1 Senior Notes shall be
paid shall be determined by the Trustee in accordance with the provisions of the
immediately preceding paragraph, and the Trustee shall make payment of the
Carry-Over Amount (and any interest accrued thereon) in the same manner as, and
from the same Account from which, it pays interest on the Taxable LIBOR Rate
Series 1997-1 Senior Notes on an Interest Payment Date.  ANY UNPAID CARRY-OVER
AMOUNT, INCLUDING ANY ACCRUED AND UNPAID INTEREST THEREON, ON A TAXABLE LIBOR
RATE SERIES 1997-1 SENIOR NOTE NOT PAYABLE ON ANY REDEMPTION DATE WITH RESPECT
TO SUCH TAXABLE LIBOR RATE SERIES 1997-1 SENIOR NOTE WILL BE FORFEITED UPON THE
REDEMPTION OR AT MATURITY OF SUCH TAXABLE LIBOR RATE SERIES 1997-1 SENIOR NOTE,
OR ON SUCH EARLIER INTEREST PAYMENT DATE, IF ANY, ON WHICH SUCH TAXABLE LIBOR
RATE SERIES SENIOR NOTE CEASES TO BE OUTSTANDING UNDER THE FIRST SUPPLEMENTAL
INDENTURE.  FITCH'S RATING ON THE TAXABLE LIBOR RATE SERIES 1997-1 SENIOR NOTES
WILL NOT APPLY TO ANY CARRY-OVER AMOUNT THAT MAY ACCRUE ON THE TAXABLE LIBOR
RATE SERIES 1997-1 SENIOR NOTES.

Interest Limited to the Extent Permissible by Law

     In no event shall the cumulative amount of interest paid or payable on the
Taxable LIBOR Rate Series 1997-1 Senior Notes exceed the amount permitted by
applicable law.  If the applicable law is ever judicially interpreted so as to
render usurious any amount called for under the Taxable LIBOR Rate Series 1997-1
Senior Notes or related documents or otherwise contracted for, charged,
reserved, taken or received in connection with the Taxable LIBOR Rate Series
1997-1 Senior Notes, or if the call for redemption or acceleration of the
maturity of the Taxable LIBOR Rate Series 1997-1 Senior Notes results in payment
to or receipt by the Holder or any former Holder of the Taxable LIBOR Rate
Series 1997-1 Senior Notes of any interest in excess of that permitted by
applicable law, then, notwithstanding any provision of the Taxable LIBOR Rate
Series 1997-1 Senior Notes or related documents to the contrary, all excess
amounts theretofore paid or received with respect to the Taxable LIBOR Rate
Series 1997-1 Senior Notes shall be credited on the principal balance of the
Taxable LIBOR Rate Series 1997-1 Senior Notes (or, if the Taxable LIBOR Rate
Series 1997-1 Senior Notes have been paid or would thereby be paid in full,
refunded by the recipient thereof), and the provisions of the Taxable LIBOR Rate
Series 1997-1 Senior Notes and related documents shall automatically and
immediately be deemed reformed and the amounts thereafter collectible thereunder
reduced, without the necessity of the execution of any new document, so as to
comply with the applicable law, but so as to permit the recovery of the fullest
amount otherwise called for under the Taxable LIBOR Rate Series 1997-1 Senior
Notes and under the related documents.

Call for Redemption and Prepayment of Taxable Taxable LIBOR Rate Series 1997-1
Senior Notes

     The Taxable Taxable LIBOR Rate Series 1997-1 Senior Notes will be subject
to call for redemption and prepayment as described in this Prospectus under the
caption "Description of Series 1997-1 Notes -- Prepayment of Taxable LIBOR Rate
Series 1997-1 Notes" and "-- Special Call for Redemption -- Call for Redemption
of Series 1997-1 Notes Upon Reduction of Portfolio Balance."


       TERMS OF THE TAX EXEMPT FIXED RATE SERIES 1997-1 SUBORDINATE NOTES
    
     The Tax Exempt Fixed Rate Series 1997-1 Subordinate Notes will be dated as
of October 15, 1997 and, subject to call for redemption pursuant to provisions
referred to below, will mature on June 1, 2020, and will bear interest from
their date at the rate of __% per annum.  Interest on the Tax Exempt Series
1997-1 Subordinate Notes will be computed on the assumption that each year
contains 360 days and is composed of twelve 30-day months and     
        
                                     -114-
<PAGE>
 
will be payable semiannually on each June 1 and December 1, commencing December
1, 1997.  The Tax Exempt Fixed Rate Series 1997-1 Subordinate Notes will be
issued in fully registered form, without coupons, and when issued will be
registered in the name of Cede & Co., as nominee of DTC, New York, New York.
DTC will act as securities depository for the Tax Exempt Series 1997-1
Subordinate Notes.  Individual purchases of the Tax Exempt Series 1997-1
Subordinate Notes will be made in book-entry form only in the principal amount
of $5,000 or multiples thereof.  Purchasers of the Tax-Exempt Series 1997-1
Subordinate Notes will not receive certificates representing their interest in
the Tax-Exempt Series 1997-1 Subordinate Notes purchased.  See "Description of
the Series 1997-1 Notes -- Book-Entry-Only System."

     The Tax Exempt Fixed Rate Series 1997-1 Subordinate Notes will be subject
to call for redemption as described in this Prospectus under the captions
"Description of the Series 1997-1 Notes -- Special Call for Redemption" and 
"-- Optional Call for Redemption."


        TERMS OF THE TAXABLE LIBOR RATE SERIES 1997-1 SUBORDINATE NOTES

Generally
    
     The Taxable LIBOR Rate Series 1997-1 Subordinate Notes will be dated as of
the date of their initial issuance and, subject to call for redemption and
prepayment pursuant to the provisions referred below, will mature on June 1,
2020.  The Taxable LIBOR Rate Series 1997-1 Subordinate Notes will bear
interest, payable on the first day of each month, commencing December 1, 1997,
at rates determined as described below under "Interest Rate on the Taxable LIBOR
Rate Series 1997-1 Subordinate Notes."  The Taxable Series 1997-1 Subordinate
Notes will be issued in fully registered form, without coupons, and when issued
will be registered in the name of Cede & Co., as nominee of DTC, New York, New
York.  DTC will act as securities depository for the Taxable LIBOR Rate Series
1997-1 Subordinate Notes.  Individual purchases of the Taxable LIBOR Rate Series
1997-1 Subordinate Notes will be made in book-entry form only in the original
principal amount of $100,000 or multiples thereof.  Purchasers of the Taxable
LIBOR Rate Series 1997-1 Subordinate Notes will not receive certificates
representing their interest in the Taxable LIBOR Rate Series 1997-1 Subordinate
Notes purchased.  See "Description of the Series 1997-1 Notes - Book-Entry-Only
System."     

Interest Rate on the Taxable LIBOR Rate Series 1997-1 Subordinate Notes
    
     During the Initial Interest Period for the Taxable LIBOR Rate Series 1997-1
Subordinate Notes, being the period from the date of delivery through November
30, 1997, the Taxable LIBOR Rate Series 1997-1 Subordinate Notes will bear
interest at the Initial Interest Rate for such series.  The Taxable LIBOR Rate
Series 1997-1 Subordinate Note Interest Rate for each Interest Period after the
Initial Interest Period for the Taxable LIBOR Rate Series 1997-1 Subordinate
Notes will be the Taxable LIBOR Rate Series 1997-1 Subordinate Note LIBOR-Based
Rate based upon One-Month LIBOR plus the Taxable LIBOR Rate Series 1997-1
Subordinate Note Spread, determined and subject to certain limitations as
hereinafter described.

     Interest on the Taxable LIBOR Rate Series 1997-1 Subordinate Notes shall be
computed on the basis of actual days elapsed and accrue daily from the date
thereof (on the basis of a 360-day year), and shall be payable on each regularly
scheduled Interest Payment Date with respect thereto (which shall be the first
day, whether or not a Business Day, of each calendar month, commencing December
1, 1997) prior to the maturity thereof and at the maturity thereof.  The
interest payable on each Interest Payment Date for the Taxable LIBOR Rate Series
1997-1 Subordinate Notes shall be that interest which has accrued through the
last day of the last complete Interest Period immediately preceding the Interest
Payment Date or, in the case of the maturity thereof, the last day preceding the
date of such maturity.  Each such Interest Period (other than the Initial
Interest Period) will commence on and include the first day of a calendar month
and terminate on and include the last day preceding the next Interest Rate
Adjustment Date.  Each Interest Rate Adjustment Date shall be the Interest
Payment Date for the preceding Interest Period.  The Taxable LIBOR Rate Series
1997-1 Subordinate Note Interest Rate shall be effective as of and on the     
             
                                     -115-
<PAGE>
 
Interest Rate Adjustment Date of the applicable Interest Period and be in effect
thereafter through the end of such Interest Period.

     The interest rate to be borne by the Taxable LIBOR Rate Series 1997-1
Subordinate Notes during each Interest Period after the Initial Interest Period
shall be determined on the related Interest Rate Determination Date and shall be
equal to the lesser of (i) the sum of One-Month LIBOR determined with respect to
such Interest Rate Determination Date plus the Taxable LIBOR Rate Series 1997-1
Subordinate Note Spread of ____% per annum (which is herein referred to as the
"Taxable LIBOR Rate Series 1997-1 Subordinate Note LIBOR-Based Rate"), and (ii)
the Net Loan Rate determined with respect to such Interest Period.  The Trustee
shall determine such interest rate on each Interest Rate Determination Date and
shall give the Corporation written notice thereof prior to 2:00 p.m., New York
City time, on such Interest Rate Determination Date.  The Net Loan Rate with
respect to each Interest Period shall be determined by or on behalf of the
Corporation and written notice thereof given to the Trustee together with the
Monthly Servicing Report for the second preceding calendar month.  See "Carry-
Over Amounts on the Taxable LIBOR Rate Series 1997-1 Subordinate Notes" below.

     In the event that the Trustee no longer determines, or fails to determine,
when required, the Taxable LIBOR Rate Series 1997-1 Subordinate Note LIBOR-Based
Rate with respect to an Interest Rate Determination Date, or if, for any reason,
such manner of determination shall be held to be invalid or unenforceable, the
Taxable LIBOR Rate Series 1997-1 Subordinate Note LIBOR-Based Rate for the
related Interest Period shall be the Net Loan Rate as determined with respect to
such Interest Period.  If the Corporation shall fail or refuse to determine such
Net Loan Rate, the Net Loan Rate for such Interest Period shall be the most
recently determined Net Loan Rate.

Carry-Over Amounts on the Taxable LIBOR Rate Series 1997-1 Subordinate Notes

     If the Taxable LIBOR Rate Series 1997-1 Subordinate Notes LIBOR-Based Rate
determined with respect to a given Interest Period is greater than the Net Loan
Rate, then the Taxable LIBOR Rate Series 1997-1 Subordinate Note Interest Rate
for such Interest Period will be the Net Loan Rate.  If the Taxable LIBOR Rate
Series 1997-1 Subordinate Note Interest Rate for any Interest Period is the Net
Loan Rate, the Trustee shall determine the Carry-Over Amount, if any, with
respect to the Taxable LIBOR Rate Series 1997-1 Subordinate Notes for such
Interest Period.  Each such Carry-Over Amount shall bear interest calculated at
a rate equal to the Taxable LIBOR Rate Series 1997-1 Subordinate Note LIBOR-
Based Rate (as determined by the Trustee) from the Interest Payment Date for the
Interest Period with respect to which such Carry-Over Amount was calculated,
until paid.  Any payment in respect of Carry-Over Amount shall be applied,
first, to any accrued interest payable thereon and, thereafter, in reduction of
such Carry-Over Amount.  For purposes of the Indenture and the Taxable LIBOR
Rate Series 1997-1 Subordinate Notes, any reference to "principal" or "interest"
therein shall not include, within the meaning of such words, Carry-Over Amount
or any interest accrued on any such Carry-Over Amount.  Such Carry-Over Amount
shall be separately calculated for each Taxable LIBOR Rate Series 1997-1
Subordinate Note by the Trustee during such Interest Period in sufficient time
for the Trustee to give notice to each Holder of such Carry-Over Amount as
required in the next succeeding sentence.  On the Interest Payment Date for an
Interest Period with respect to which such Carry-Over Amount has been calculated
by the Trustee, the Trustee shall give written notice to each Holder of the
Carry-Over Amount applicable to such Holder's Taxable LIBOR Rate Series 1997-1
Subordinate Note, which written notice may accompany the payment of interest by
check made to each such Holder on such Interest Payment Date or otherwise shall
be mailed on such Interest Payment Date by first-class mail, postage prepaid, to
each such Holder at such Holder's address as it appears on the registration
books maintained by the Note Registrar.  Such notice shall state, in addition to
such Carry-Over Amount, that, unless and until a Taxable LIBOR Rate Series 1997-
1 Subordinate Note has been redeemed or has been deemed no longer Outstanding
under the Indenture (after which all accrued Carry-Over Amount with respect to
such Taxable LIBOR Rate Series 1997-1 Subordinate Note (and all accrued interest
thereon) that remains unpaid shall be cancelled and no Carry-Over Amount (or
interest accrued thereon) shall be paid with respect to such Taxable LIBOR Rate
Series 1997-1 Subordinate Note), (i) the Carry-Over Amount (and interest accrued
thereon) shall be paid by the Trustee on such Taxable LIBOR Rate Series 1997-1
Subordinate Note on the first occurring Interest Payment Date for a subsequent
              
                                     -116-
<PAGE>
 
Interest Period if and to the extent that (a) the Eligible Carry-Over Make-Up
Amount with respect to such Interest Period is greater than zero, and (b) moneys
are available pursuant to the terms of the First Supplemental Indenture to pay
such Carry-Over Amount (and interest accrued thereon), and (ii) interest shall
accrue on the Carry-Over Amount at a per annum rate equal to the Taxable LIBOR
Rate Series 1997-1 Subordinate Note LIBOR-Based Rate until such Carry-Over
Amount is paid in full or is cancelled.

     The Carry-Over Amount (and interest accrued thereon) for the Taxable LIBOR
Rate Series 1997-1 Subordinate Notes shall be paid by the Trustee on Outstanding
Taxable LIBOR Rate Series 1997-1 Subordinate Notes on the first occurring
Interest Payment Date for a subsequent Interest Period if and to the extent that
(a) the Eligible Carry-Over Make-Up Amount with respect to such Interest Period
is greater than zero, and (b) moneys in the Surplus Account are available on
such Interest Payment Date for transfer to the Interest Account for such purpose
in accordance with the second paragraph under "Summary of the Indenture -- Funds
and Accounts --Surplus Account", after taking into account all other amounts
payable from the Surplus Fund in accordance with such paragraph on such Interest
Payment Date.  Any Carry-Over Amount (and any interest accrued thereon) with
respect to any Taxable LIBOR Rate Series 1997-1 Subordinate Note which is unpaid
as of an Interest Payment Date, which Taxable LIBOR Rate Series 1997-1
Subordinate Note is to be called for redemption or deemed no longer Outstanding
under the First Supplemental Indenture on such Interest Payment Date, shall be
paid to the Holder thereof on such Interest Payment Date to the extent that
moneys are available therefor in accordance with the provisions of the preceding
clauses (a) and (b); provided, however, that any Carry-Over Amount (and any
interest accrued thereon) which is not so paid on such Interest Payment Date
shall be cancelled with respect to such Taxable LIBOR Rate Series 1997-1
Subordinate Note on such Interest Payment Date and shall not be paid on any
succeeding Interest Payment Date.  To the extent that any portion of the Carry-
Over Amount (and any interest accrued thereon) remains unpaid after payment of a
portion thereof, such unpaid portion shall be paid in whole or in part until
fully paid by the Trustee on the next occurring Interest Payment Date or Dates,
as necessary, for a subsequent Interest Period or Periods, if and to the extent
that the conditions in the first sentence of this paragraph are satisfied.  On
any Interest Payment Date on which the Trustee pays less than all of the Carry-
Over Amount (and any interest accrued thereon) with respect to a Taxable LIBOR
Rate Series 1997-1 Subordinate Note, the Trustee shall give written notice in
the manner set forth in the immediately preceding paragraph to the Holder of
such Taxable LIBOR Rate Series 1997-1 Subordinate Note of the Carry-Over Amount
remaining unpaid on such Taxable LIBOR Rate Series 1997-1 Subordinate Note.

     The Interest Payment Date on which any Carry-Over Amount (or any interest
accrued thereon) for the Taxable LIBOR Rate Series 1997-1 Subordinate Notes
shall be paid shall be determined by the Trustee in accordance with the
provisions of the immediately preceding paragraph, and the Trustee shall make
payment of the Carry-Over Amount (and any interest accrued thereon) in the same
manner as, and from the same Account from which, it pays interest on the Taxable
LIBOR Rate Series 1997-1 Subordinate Notes on an Interest Payment Date.  ANY
UNPAID CARRY-OVER AMOUNT, INCLUDING ANY ACCRUED AND UNPAID INTEREST THEREON, ON
A TAXABLE LIBOR RATE SERIES 1997-1 SUBORDINATE NOTE NOT PAYABLE ON ANY
REDEMPTION DATE WITH RESPECT TO SUCH TAXABLE LIBOR RATE SERIES 1997-1
SUBORDINATE NOTE WILL BE FORFEITED UPON THE REDEMPTION OR AT MATURITY OF SUCH
TAXABLE LIBOR RATE SERIES 1997-1 SUBORDINATE NOTE, OR ON SUCH EARLIER INTEREST
PAYMENT DATE, IF ANY, ON WHICH SUCH TAXABLE LIBOR RATE SERIES 1997-1 SUBORDINATE
NOTE CEASES TO BE OUTSTANDING UNDER THE FIRST SUPPLEMENTAL INDENTURE.  FITCH'S
RATING ON THE TAXABLE LIBOR RATE SERIES 1997-1 SUBORDINATE NOTES WILL NOT APPLY
TO ANY CARRY-OVER AMOUNT THAT MAY ACCRUE ON THE TAXABLE LIBOR RATE SERIES 1997-1
SUBORDINATE NOTES.

Interest Limited to the Extent Permissible by Law

     In no event shall the cumulative amount of interest paid or payable on the
Taxable LIBOR Rate Series 1997-1 Subordinate Notes exceed the amount permitted
by applicable law.  If the applicable law is ever judicially interpreted so as
to render usurious any amount called for under the Taxable LIBOR Rate Series
1997-1 Subordinate

                                     -117-
<PAGE>
 
Notes or related documents or otherwise contracted for, charged, reserved, taken
or received in connection with the Taxable LIBOR Rate Series 1997-1 Subordinate
Notes, or if the call for redemption or acceleration of the maturity of the
Taxable LIBOR Rate Series 1997-1 Subordinate Notes results in payment to or
receipt by the Holder or any former Holder of the Taxable LIBOR Rate Series
1997-1 Subordinate Notes of any interest in excess of that permitted by
applicable law, then, notwithstanding any provision of the Taxable LIBOR Rate
Series 1997-1 Subordinate Notes or related documents to the contrary, all excess
amounts theretofore paid or received with respect to the Taxable LIBOR Rate
Series 1997-1 Subordinate Notes shall be credited on the principal balance of
the Taxable LIBOR Rate Series 1997-1 Subordinate Notes (or, if the Taxable LIBOR
Rate Series 1997-1 Subordinate Notes have been paid or would thereby be paid in
full, refunded by the recipient thereof), and the provisions of the Taxable
LIBOR Rate Series 1997-1 Subordinate Notes and related documents shall
automatically and immediately be deemed reformed and the amounts thereafter
collectible thereunder reduced, without the necessity of the execution of any
new document, so as to comply with the applicable law, but so as to permit the
recovery of the fullest amount otherwise called for under the Taxable LIBOR Rate
Series 1997-1 Subordinate Notes and under the related documents.

Call for Redemption and Prepayment of the Taxable LIBOR Rate Series 1997-1
Subordinate Notes

     The Taxable LIBOR Rate Series 1997-1 Subordinate Notes will be subject to
call for redemption and prepayment as described in this Prospectus under the
caption "Description of Series 1997-1 Notes -- Prepayment of Taxable LIBOR Rate
Series 1997-1 Notes" and "-- Special Call for Redemption -- Call for Redemption
of Series 1997-1 Notes Upon Reduction of Portfolio Balance."


                          WEIGHTED AVERAGE LIFE OF THE
                     TAXABLE LIBOR RATE SERIES 1997-1 NOTES

     The following information is given solely to illustrate the effect of
prepayments on the Financed Student Loans held in the Series 1997-1 Taxable
Acquisition Account on the weighted average life of the Taxable LIBOR Rate
Series 1997-1 Notes under the assumptions stated below and is not a prediction
of the prepayment rate that might actually be experienced by the Financed
Student Loans held in the Series 1997-1 Taxable Acquisition Account.

     Weighted average life refers to the average amount of time from the date of
issuance of a security until each dollar of principal of such security will be
repaid to the investor.  The weighted average life of the Taxable LIBOR Rate
Series 1997-1 Notes will be primarily a function of the rate at which payments
are made on the Financed Student Loans held in the Series 1997-1 Taxable
Acquisition Account.  Payments on such Financed Student Loans may be in the form
of scheduled amortization of principal or prepayments (including, for this
purpose, reimbursements on defaults).

     The Constant Prepayment Rate prepayment model ("CPR") represents an assumed
constant rate of prepayment of Financed Student Loans held in the Series 1997-1
Taxable Acquisition Account outstanding as of the beginning of each month
expressed as a per annum percentage.  There can be no assurance that such
Financed Student Loans will experience prepayments at a constant prepayment rate
or otherwise in the manner assumed by the prepayment model.
    
     The weighted average lives in the following table were determined assuming
that (i) scheduled payments of principal on the Financed Student Loans held in
the Series 1997-1 Taxable Acquisition Account are received in a timely manner
and prepayments are made at the percentages of the prepayment model set forth in
the table; (ii) the initial principal balance of the Financed Student Loans held
in the Series 1997-1 Taxable Acquisition Account is $507,181,000; (iii) payments
are made on the Taxable LIBOR Rate Series 1997-1 Notes on the 1st day of each
month commencing December 1, 1997; and (iv) the Taxable LIBOR Rate Series 1997-1
Notes are issued on      

                                     -118-
<PAGE>
    
November 5, 1997.  No representation is made that these assumptions will be
correct, including the assumption that the Financed Student Loans held in the
Series 1997-1 Taxable Acquisition Account will not experience delinquencies or
unanticipated losses.  See "Risk Factors -- Changes in the Assets of the Trust
Estate, Including Future Funding of Student Loans, Changing Characteristics of
Financed Student Loans, Financed Eligible Loans That are Not Made Under the
Federal Family Education Loan Program and Financed Student Loans That are Not
Eligible Loans in the Surplus Account," "-- Reduction in Amounts Available to
Pay Notes Due to the Variability of Actual Cash Flows and Due to the Inability
of Guarantee Agencies to Make Guarantee Payments," "-- Holders of Series 1997-1
Notes Which are Prepaid or Called for Redemption Due to Accelerated Payments
with respect to Financed Student Loans May Have to Reinvest Amounts Received
From Prepayments or Calls for Redemption at a Lower Rate of Return," and "-- The
Average Life of the Series 1997-1 Notes May Be Lengthened As a Result of
Extension of Payments on the Financed Student Loans."    

     In making an investment decision with respect to the Taxable LIBOR Rate
Series 1997-1 Notes, investors should consider a variety of possible prepayment
scenarios, including the limited scenarios described in the table below.

      Weighted Average Life of the Taxable LIBOR Rate Series 1997-1 Notes
                    at the Respective CPRs Set Forth Below:

<TABLE>
<CAPTION>    
                                        Weighted Average Life (years)
                                    --------------------------------------
                                    0% CPR  3% CPR  5% CPR  7% CPR  10%CPR
                                    ------  ------  ------  ------  ------
<S>                                 <C>     <C>     <C>     <C>     <C>
Senior Series 1997-1I Notes.......
Senior Series 1997-1J Notes.......
Subordinate Series 1997-1L Notes..
</TABLE>     


             AUCTION OF THE AUCTION RATE SERIES 1997-1 SENIOR NOTES

     If not otherwise defined below, capitalized terms used below will have the
meanings given such terms under "Glossary of Certain Defined Terms".  Unless
otherwise noted or the context otherwise requires, the following description of
Auctions and related procedures is applicable separately to each series of the
Auction Rate Series 1997-1 Senior Notes.

Summary of Auction Procedures

     The following summarizes certain procedures that will be used in
determining the interest rates on the Auction Rate Series 1997-1 Senior Notes.
Immediately following this summary is a more detailed description of these
procedures.  Prospective investors in the Auction Rate Series 1997-1 Senior
Notes should read carefully the following summary, along with the more detailed
description.

     The interest rate on each series of Auction Rate Series 1997-1 Senior Notes
will be determined periodically (generally, for periods ranging from 7 days to
one year, and initially 28 days, in the case of the Taxable Auction Rate Series
1997-1 Senior Notes, or 35 days, in the case of Tax Exempt Auction Rate Series
1997-1 Senior Notes) by means of a "Dutch auction."  In this Dutch auction,
investors and potential investors submit orders through an eligible Broker-
Dealer as to the principal amount of Auction Rate Series 1997-1 Senior Notes
such investors wish to buy, hold or sell at various interest rates.  The Broker-
Dealers submit their clients' orders to the Auction Agent, who processes all
orders submitted by all eligible Broker-Dealers and determines the interest rate
for the upcoming interest period.  The Broker-Dealers are notified by the
Auction Agent of the interest rate for the upcoming interest

                                     -119-
<PAGE>
 
period and are provided with settlement instructions relating to purchases and
sales of Auction Rate Series 1997-1 Senior Notes.

     In the auction procedure, the following orders may be submitted:

     (i)  "Bid Orders" - the minimum interest rate that a current investor is
          willing to accept in order to continue to hold some or all of its
          Auction Rate Series 1997-1 Senior Notes for the upcoming interest
          period;

     (ii) "Sell Orders" - an order by a current investor to sell a specified
          principal amount of Auction Rate Series 1997-1 Senior Notes,
          regardless of the upcoming interest rate;

     (iii)  "Hold Order" - an order by a current investor to hold a specified
          principal amount of Auction Rate Series 1997-1 Senior Notes,
          regardless of the upcoming interest rate; and

     (iv) "Potential Bid Orders" - the minimum interest rate that a potential
          investor (or a current investor wishing to purchase additional Auction
          Rate Series 1997-1 Senior Notes) is willing to accept in order to buy
          a specified principal amount of Auction Rate Series 1997-1 Senior
          Notes.

     If an existing investor does not submit orders with respect to all its
Auction Rate Series 1997-1 Senior Notes of a particular series, the investor
will be deemed to have submitted a Hold Order at the new interest rate for that
portion of such series for which no order was received.

     In connection with each Auction, Auction Rate Series 1997-1 Senior Notes
will be purchased and sold between investors and potential investors at a price
equal to their then-outstanding principal balance (i.e., par) plus any accrued
interest.  The following example helps illustrate how the above-described
procedures are used in determining the interest rate on the Auction Rate Series
1997-1 Senior Notes.
<TABLE>
<CAPTION>

                             (a)               Assumptions:
<S>             <C>                            <C>

          1.    Denominations (Units)          = $100,000
          2.    Interest Period                = 28 days
          3.    Principal Amount Outstanding   = $50 Million (500 Units)
</TABLE>

     (b) Summary of All Orders Received for the Auction

<TABLE>
<CAPTION>
Bid Orders             Sell Orders    Potential Bid Orders
- --------------------  --------------  ---------------------
<S>                   <C>             <C>
 10 Units at 2.90%     50 Units Sell   20 Units of 2.95%
 30 Units at 3.02%     50 Units Sell   30 Units of 3.00%
 60 Units at 3.02%    100 Units Sell   50 Units of 3.05%
                      --------------
100 Units at 3.10%    200 Units        50 Units of 3.10%
100 Units at 3.12%                     50 Units of 3.11%
- --------------------
300 Units                              50 Units of 3.14%
                                       100 Units of 3.15%
                                       --------------------
                                       350 Units
</TABLE>


                                     -120-
<PAGE>
 

     Total units under existing Bid Orders, Hold Orders and Sell Orders always
equal issue size (in this case 500 units).


     (c) Auction Agent organizes Orders in Ascending Order

<TABLE>
<CAPTION>
Order      Number       Cumulative              Order       Number    Cumulative
Number    of Units     Total (Units)  Percent   Number     of Units  Total (Units)  Percent
- ------  -------------  -------------  --------  ------  -----------  -------------  --------
<C>     <S>            <C>            <C>       <C>     <C>          <C>            <C>
   1.       10(W)            10          2.90%      7.       100(W)        300         3.10%
   2.       20(W)            30          2.95       8.        50(W)        350         3.10
   3.       30(W)            60          3.00       9.        50(W)        400         3.11
   4.       30(W)            90          3.02      10.       100(W)        500         3.12
   5.       50(W)           140          3.05      11.        50(L)                    3.14
   6.       60(W)           200          3.05      12.       100(L)                    3.15
</TABLE>


(W) Winning Order     (L) Losing Order


     Order #10 is the order that clears the market of all available units.  All
winning orders are awarded the winning rate (in this case, 3.12%) as the
interest rate for the next Interest Period, when another Auction will be held.
Multiple orders at the winning rate are allocated units on a pro rata basis.
Notwithstanding the foregoing, in no event will the interest rate exceed (i) in
the case of the Tax Exempt Auction Rate Series 1997-1 Senior Notes, the Maximum
Auction Rate, or (ii) in the case of the Taxable Auction Rate Series 1997-1
Senior Notes, the lesser of the Net Loan Rate or the Maximum Auction Rate.

     The above example assumes that a successful Auction has occurred (i.e., all
Sell Orders and all Bid Orders below the new interest rate were fulfilled).  In
certain circumstances, there may be insufficient Potential Bid Orders to
purchase all the Auction Rate Series 1997-1 Senior Notes offered for sale.  In
such circumstances, the interest rate for the upcoming Interest Period will
equal (i) in the case of the Tax Exempt Auction Rate Series 1997-1 Senior Notes,
the Maximum Auction Rate, or (ii) in the case of the Taxable Auction Rate Series
1997-1 Senior Notes, the lesser of the Net Loan Rate and the Maximum Auction
Rate.  Also, if all the Auction Rate Series 1997-1 Senior Notes are subject to
Hold Orders (i.e., each Holder of Auction Rate Series 1997-1 Senior Notes wishes
to continue holding its Auction Rate Series 1997-1 Senior Notes, regardless of
the interest rate), the interest rate for the upcoming Interest Period will
equal (i) in the case of the Tax Exempt Auction Rate Series 1997-1 Senior Notes,
the lesser of the Maximum Auction Rate and the All Hold Rate, or (ii) in the
case of the Taxable Auction Rate Series 1997-1 Senior Notes, the least of the
Maximum Auction Rate, the Net Loan Rate and the All Hold Rate.

     Neither the Original Issuer nor the Corporation will be involved in
directing the Auction Agent in conducting an Auction.

     As stated above, the foregoing is only a summary of the Auction Procedures.
The remainder of this Section is a more detailed description of these
procedures.

                                     -121-
<PAGE>
 
Auction Participants

     Existing Holders and Potential Holders

     Participants in each Auction will include:  (1) "Existing Holders", which
shall mean any Person (including a Broker-Dealer) who is a holder of Auction
Rate Series 1997-1 Senior Notes in the records of the Auction Agent (described
below) at the close of business on the Business Day preceding each Auction Date;
and (ii) "Potential Holders", which shall mean any Person (including a Broker-
Dealer), including any Existing Holder, who may be interested in acquiring the
Auction Rate Series 1997-1 Senior Notes (or, in the case of an Existing Holder,
an additional principal amount of the Auction Rate Series 1997-1 Senior Notes).
See "Broker-Dealer" below.

     By purchasing the Auction Rate Series 1997-1 Senior Notes, whether in an
Auction or otherwise, each prospective purchaser of the Auction Rate Series
1997-1 Senior Notes or its Broker-Dealer must agree and will be deemed to have
agreed:  (i) to participate in Auctions on the terms described in the First
Supplemental Indenture; (ii) to have its beneficial ownership of the Auction
Rate Series 1997-1 Senior Notes maintained at all times in Book-Entry Form for
the account of its Participant, which in turn will maintain records of such
beneficial ownership, and to authorize such Participant to disclose to the
Auction Agent such information with respect to such beneficial ownership as the
Auction Agent may request; (iii) so long as the beneficial ownership of the
Auction Rate Series 1997-1 Senior Notes is maintained in Book-Entry Form, to
sell, transfer or otherwise dispose of the Auction Rate Series 1997-1 Senior
Notes only pursuant to a Bid (as defined below) or a Sell Order (as defined
below) in an Auction, or otherwise through a Broker-Dealer, provided that in the
case of all transfers other than those pursuant to an Auction, the Existing
Holder of the Auction Rate Series 1997-1 Senior Notes so transferred, its
Participant or Broker-Dealer advises the Auction Agent of such transfer; (iv)
that a Sell Order placed by an Existing Holder will constitute an irrevocable
offer to sell the principal amount of the Auction Rate Series 1997-1 Senior
Notes specified in such Sell Order; (v) that a Bid placed by an Existing Holder
will constitute an irrevocable offer to sell the principal amount, or a lesser
principal amount, of the Auction Rate Series 1997-1 Senior Notes specified in
such Bid if the rate specified in such Bid is greater than, or in some cases
equal to, the Auction Rate Series 1997-1 Senior Note Interest Rate, determined
as described herein; and (vi) that a Bid placed by a Potential Holder will
constitute an irrevocable offer to purchase the amount, or a lesser principal
amount, of the Auction Rate Series 1997-1 Senior Notes specified in such Bid if
the rate specified in such Bid is, respectively, less than or equal to the
Auction Rate Series 1997-1 Senior Note Interest Rate, determined as described
herein.

     The principal amount of the Auction Rate Series 1997-1 Senior Notes
purchased or sold may be subject to proration procedures on the Auction Date.
Each purchase or sale of the Auction Rate Series 1997-1 Senior Notes on the
Auction Date will be made for settlement on the first day of the Interest Period
immediately following such Auction Date at a price equal to 100% of the
principal amount thereof plus, unless such day is an Interest Payment Date,
accrued interest thereon to but not including such day.  The Auction Agent is
entitled to rely upon the terms of any Order submitted to it by a Broker-Dealer.

     Auction Agent

     Bankers Trust Company is appointed in the First Supplemental Indenture as
the initial Auction Agent to serve as agent for the Corporation in connection
with Auctions with respect to Tax Exempt Auction Rate Series 1997-1 Senior
Notes.  The Trustee and the Corporation will enter into the initial Auction
Agent Agreement relating to Tax Exempt Auction Rate Series 1997-1 Senior Notes
with Bankers Trust Company, as the initial Auction Agent.  Bankers Trust Company
also is appointed in the First Supplemental Indenture as the initial Auction
Agent to serve as agent for the Corporation in connection with Auctions with
respect to Taxable Auction Rate Series 1997-1 Senior Notes.  The Trustee and the
Corporation will enter into the initial Auction Agent Agreement relating to
Taxable Auction Rate Series 1997-1 Senior Notes with Bankers Trust Company, as
the initial Auction Agent.  Any substitute Auction Agent shall be (i) a bank,
national banking association or trust company duly organized under the laws of
the United States of America or any state or territory thereof having its
principal place of business in the Borough of Manhattan, New York, or such other
location as approved by the Trustee in writing and having a combined

                                     -122-
<PAGE>
 
capital stock or surplus of at least $50,000,000, or (ii) a member of the
National Association of Securities Dealers, Inc., having a capitalization of at
least $50,000,000, and, in either case, authorized by law to perform all the
duties imposed upon it under the First Supplemental Indenture and the Auction
Agent Agreement.  The Auction Agent may at any time resign and be discharged of
the duties and obligations created by the First Supplemental Indenture and the
Auction Agent Agreement by giving at least 90 days' notice to the Trustee and
the Corporation.  The Auction Agent may be removed at any time by the Trustee
upon the written direction of an Authorized Officer of the Corporation or the
Holders of 66-2/3% of the aggregate principal amount of the Auction Rate Series
1997-1 Senior Notes of all series then Outstanding, and, if by such Holders, by
an instrument signed by such Holders or their attorneys and filed with the
Auction Agent, the Corporation and the Trustee upon at least 90 days' notice.
Neither resignation nor removal of the Auction Agent pursuant to the preceding
two sentences shall be effective unless and until a substitute Auction Agent has
been appointed and has accepted such appointment.  If required by the
Corporation, a substitute Auction Agent Agreement shall be entered into with a
substitute Auction Agent.  Notwithstanding the foregoing, the Auction Agent may
terminate the Auction Agent Agreement if, within 25 days after notifying the
Trustee and the Corporation in writing that it has not received payment of any
Auction Agent fee due it in accordance with the terms of the Auction Agent
Agreement, the Auction Agent does not receive such payment.

     If the Auction Agent shall resign or be removed or be dissolved, or if the
property or affairs of the Auction Agent shall be taken under the control of any
state or federal court or administrative body because of bankruptcy or
insolvency, or for any other reason, the Trustee, at the direction of an
Authorized Officer of the Corporation, shall use its best efforts to appoint a
substitute Auction Agent.

     The Auction Agent is acting as agent for the Corporation in connection with
Auctions.  In the absence of bad faith, negligent failure to act or negligence
on its part, the Auction Agent shall not be liable for any action taken,
suffered or omitted or any error of judgment made by it in the performance of
its duties under the Auction Agent Agreement and shall not be liable for any
error of judgment made in good faith unless the Auction Agent shall have been
negligent in ascertaining (or failing to ascertain) the pertinent facts.

     The Corporation will pay the Auction Agent the Auction Agent fee on each
Interest Payment Date and will reimburse the Auction Agent upon its request for
all reasonable expenses, disbursements and advances incurred or made by the
Auction Agent in accordance with any provision of the Auction Agent Agreement or
the Broker-Dealer Agreements (including the reasonable compensation and the
expenses and disbursements of its agents and counsel).  Such amounts are payable
from the Administration Fund.  The Corporation will indemnify and hold harmless
the Auction Agent for and against any loss, liability or expense incurred
without negligence or bad faith on the Auction Agent's part, arising out of or
in connection with the acceptance or administration of its agency under the
Auction Agent Agreement and the Broker-Dealer Agreements, including the
reasonable costs and expenses (including the reasonable fees and expenses of its
counsel) of defending itself against any such claim or liability in connection
with its exercise or performance of any of its respective duties thereunder and
of enforcing this indemnification provision; provided that the Corporation will
not indemnify the Auction Agent as described in this paragraph for any fees and
expenses incurred by the Auction Agent in the normal course of performing its
duties under the Auction Agent Agreement and under the Broker-Dealer Agreements,
such fees and expenses being payable as described above.

     Broker-Dealer

     Existing Holders and Potential Holders may participate in Auctions only by
submitting orders (in the manner described below) through a Broker-Dealer,
including Smith Barney Inc., which initially will be the only Broker-Dealer for
each of the Tax Exempt Auction Rate Series 1997-1 Senior Notes and the Taxable
Auction Rate Series 1997-1 Senior Notes, or any other broker or dealer (each as
defined in the Exchange Act), commercial bank or other entity permitted by law
to perform the functions required of a Broker-Dealer set forth below which (i)
is a Participant or an affiliate of a Participant, (ii) has been selected by the
Corporation and (iii) has entered into a Broker-Dealer Agreement with the
Auction Agent that remains effective, in which the Broker-Dealer agrees to
participate in Auctions as described in the Auction Procedures, as from time to
time amended or supplemented.

                                     -123-
<PAGE>
 
     The Broker-Dealers are entitled to a Broker-Dealer fee, which is payable by
the Auction Agent from monies received from the Corporation, on each Interest
Payment Date.  Such Broker-Dealer fee is payable from the Administration Fund as
provided in the First Supplemental Indenture.

     Market Agent

     Although Smith Barney Inc. is acting as an Underwriter in connection with
the offering, in connection with the Auction Rate Series 1997-1 Senior Notes,
Smith Barney Inc. will initially be the Market Agent and will act solely as
agent of the Corporation when acting as the Market Agent and will not assume any
obligation or relationship of agency or trust for or with any of the Beneficial
Owners when so acting.

Auction Procedures

     General
   
     Pursuant to the First Supplemental Indenture, Auctions to establish the
Auction Rate for the Auction Rate Series 1997-1 Senior Notes will be held on
each Auction Date, except as described under Appendices Terms of the Tax Exempt
Auction Rate Series 1997-1 Senior Notes -- Interest Rate on the Tax Exempt
Auction Rate Series 1997-1 Senior Notes" and "Terms of the Taxable Auction Rate
Series 1997-1 Senior Notes -- Interest Rate on the Taxable Auction Rate Series
1997-1 Senior Notes", respectively, by application of the Auction Procedures
described herein.  Such procedures are to be applicable separately to each
series of Auction Rate Series 1997-1 Senior Notes.  "Auction Date" means,
initially, with respect to the Series 1997-1A Notes, December 3, 1997, with
respect to the Series 1997-1B Notes, December 10, 1997, with respect to the
Series 1997-1C Notes, December 17, 1997, with respect to the Series 1997-1D
Notes, December 29, 1997, with respect to the Series 1997-1E Notes, January 5,
1998, with respect to the Series 1997-1G Notes, December 5, 1997, and with
respect to the Series 1997-1H Notes, December 12, 1997, and, thereafter, with
respect to each such series of Auction Rate Series 1997-1 Senior Notes, the
Business Day immediately preceding the first day of each related Auction Period,
other than:  (i) any Interest Period commencing after the ownership of such
series is no longer maintained in Book-Entry Form; (ii) any Interest Period
commencing after the occurrence and during the continuance of a Payment Default;
or (iii) any Auction Period commencing less than two Business Days after the
cure of a Payment Default.  Notwithstanding the foregoing, the Auction Date for
one or more Auction Periods may be changed as described below under "Changes in
Auction Terms".    

     The Auction Agent will calculate the Maximum Auction Rate and the All Hold
Rate on each Auction Date.  The Corporation (or the Servicer on behalf of the
Corporation) will calculate the Net Loan Rate monthly.  If the ownership of the
Auction Rate Series 1997-1 Senior Notes is no longer maintained in Book-Entry
Form, the Trustee will calculate the Maximum Auction Rate on the Business Day
immediately preceding the first day of each Interest Period commencing after
delivery of the Auction Rate Series 1997-1 Senior Notes.  If a Payment Default
has occurred, the Trustee will calculate the Non-Payment Rate on the Interest
Rate Determination Date for (i) each Interest Period commencing after the
occurrence and during the continuance of such Payment Default and (ii) any
Interest Period commencing less than two Business Days after the cure of any
Payment Default.  The Auction Agent shall determine (i) with respect to the
Taxable Auction Rate Series 1997-1 Senior Notes, the One-Month LIBOR or the
Three-Month LIBOR, as applicable, and (ii) with respect to the Tax Exempt
Auction Rate Series 1997-1 Senior Notes, the After-Tax Equivalent, the "AA"
Composite Commercial Paper Rate and the Applicable Percentage for each Interest
Period other than the Initial Interest Period.  If the ownership of the Auction
Rate Series 1997-1 Senior Notes is no longer maintained in Book-Entry Form, or
if a Payment Default has occurred, then the Trustee shall determine the One-
Month LIBOR or the Three-Month LIBOR, as applicable, the After-Tax Equivalent,
the "AA" Composite Commercial Paper Rate and the Applicable Percentage for each
such Interest Period.  The determination by the Trustee or the Auction Agent, as
the case may be, of the One-Month LIBOR or the Three-Month LIBOR, as applicable,
the After-Tax Equivalent, the "AA" Composite Commercial Paper Rate and the
Applicable Percentage shall (in the absence of manifest error) be final and
binding upon all parties.  The Auction Agent shall promptly advise the Trustee
of the One-Month LIBOR or the Three-Month LIBOR, as applicable, the

                                     -124-
<PAGE>
 
After-Tax Equivalent, the "AA" Composite Commercial Paper Rate and the
Applicable Percentage upon its determination thereof.  The Market Agent shall
calculate the Index (if the Index is other than the PSA Index) with respect to
the Tax Exempt Auction Rate Series 1997-1 Senior Notes on each Interest Rate
Determination Date and shall notify the Trustee and the Auction Agent of the
Index on each Interest Rate Determination Date.  The determination by the Market
Agent of the Index shall (in the absence of manifest error) be final and binding
upon all parties.

     If the Federal Reserve Bank of New York does not make available its 30-day
commercial paper rate for purposes of determining the "AA" Composite Commercial
Paper Rate, the Auction Agent shall notify the Trustee of such fact and the
Trustee shall thereupon request that an Authorized Officer of the Corporation
promptly appoint at least two Commercial Paper Dealers (in addition to Smith
Barney Inc.) to provide commercial paper quotes for purposes of determining the
"AA" Composite Commercial Paper Rate.  Pending appointment of both such
additional Commercial Paper Dealers, Smith Barney Inc. and any other Commercial
Paper Dealer appointed and serving as such shall provide the required quotations
and such quotations shall be used for purposes of the First Supplemental
Indenture.  Smith Barney Inc. has been appointed as a Commercial Paper Dealer to
provide commercial paper quotes for purposes of determining the "AA" Composite
Commercial Paper Rate as aforesaid.

     Submission of Orders

     So long as the ownership of a series of Auction Rate Series 1997-1 Senior
Notes is maintained in Book-Entry Form, an Existing Holder may sell, transfer or
otherwise dispose of Auction Rate Series 1997-1 Senior Notes of such series only
pursuant to a Bid or Sell Order (as hereinafter defined) placed in an Auction or
otherwise sell, transfer or dispose of such series through a Broker-Dealer,
provided that, in the case of all transfers other than pursuant to Auctions,
such Existing Holder, its Broker-Dealer or its Participant advises the Auction
Agent of such transfer. Auctions shall be conducted on each Auction Date, if
there is an Auction Agent on such Auction Date, in the following manner:

     Prior to the Submission Deadline (defined as 1:00 p.m., New York City time,
on any Auction Date or such other time on any Auction Date by which Broker-
Dealers are required to submit Orders to the Auction Agent as specified by the
Auction Agent from time to time) on each Auction Date:

          (a) each Existing Holder of Auction Rate Series 1997-1 Senior Notes
     may submit to a Broker-Dealer by telephone or otherwise information as to:
     (i) the principal amount of Outstanding Auction Rate Series 1997-1 Senior
     Notes, if any, held by such Existing Holder which such Existing Holder
     desires to continue to hold without regard to the Auction Rate Series 1997-
     1 Senior Note Interest Rate for the next succeeding Auction Period (a "Hold
     Order"); (ii) the principal amount of Outstanding Auction Rate Series 1997-
     1 Senior Notes, if any, which such Existing Holder offers to sell if the
     Auction Rate Series 1997-1 Senior Note Interest Rate for the next
     succeeding Auction Period will be less than the rate per annum specified by
     such Existing Holder (a "Bid"); and/or (iii) the principal amount of
     Outstanding Auction Rate Series 1997-1 Senior Notes, if any, held by such
     Existing Holder which such Existing Holder offers to sell without regard to
     the Auction Rate Series 1997-1 Senior Note Interest Rate for the next
     succeeding Auction Period (a "Sell Order"); and

          (b) one or more Broker-Dealers may contact Potential Holders to
     determine the principal amount of Auction Rate Series 1997-1 Senior Notes
     which each such Potential Holder offers to purchase, if the Auction Rate
     Series 1997-1 Senior Note Interest Rate for the next succeeding Auction
     Period will not be less than the rate per annum specified by such Potential
     Holder (also a "Bid").

     Each Hold Order, Bid and Sell Order will be an "Order".  Each Existing
Holder and each Potential Holder placing an Order is referred to as a "Bidder".

                                     -125-
<PAGE>
 
     Subject to the provisions of the First Supplemental Indenture described
below under "Validity of Orders", a Bid by an Existing Holder will constitute an
irrevocable offer to sell:  (i) the principal amount of Outstanding Auction Rate
Series 1997-1 Senior Notes specified in such Bid if the Auction Rate Series
1997-1 Senior Note Interest Rate will be less than the rate specified in such
Bid, (ii) such principal amount or a lesser principal amount of Outstanding
Auction Rate Series 1997-1 Senior Notes to be determined as described below in
"Acceptance and Rejection of Orders", if the Auction Rate Series 1997-1 Senior
Note Interest Rate will be equal to the rate specified in such Bid, or (iii)
such principal amount or a lesser principal amount of Outstanding Auction Rate
Series 1997-1 Senior Notes to be determined as described below under "Acceptance
and Rejection of Orders", if the rate specified therein will be higher than the
Auction Rate Series 1997-1 Senior Note Interest Rate and Sufficient Bids (as
defined below) have not been made.

     Subject to the provisions of the First Supplemental Indenture described
below under "Validity of Orders", a Sell Order by an Existing Holder will
constitute an irrevocable offer to sell:  (i) the principal amount of
Outstanding Auction Rate Series 1997-1 Senior Notes specified in such Sell Order
or (ii) such principal amount or a lesser principal amount of Outstanding
Auction Rate Series 1997-1 Senior Notes as described below under "Acceptance and
Rejection of Orders", if Sufficient Bids have not been made.

     Subject to the provisions of the First Supplemental Indenture described
below under "Validity of Orders", a Bid by a Potential Holder will constitute an
irrevocable offer to purchase:  (i) the principal amount of Outstanding Auction
Rate Series 1997-1 Senior Notes specified in such Bid if the Auction Rate Series
1997-1 Senior Note Interest Rate will be higher than the rate specified in such
Bid or (ii) such principal amount or a lesser principal amount of Outstanding
Auction Rate Series 1997-1 Senior Notes as described below in "Acceptance and
Rejection of Orders", if the Auction Rate Series 1997-1 Senior Note Interest
Rate is equal to the rate specified in such Bid.

     Each Broker-Dealer will submit in writing to the Auction Agent prior to the
Submission Deadline on each Auction Date all Orders obtained by such Broker-
Dealer and will specify with respect to each such Order:  (i) the name of the
Bidder placing such Order; (ii) the aggregate principal amount of Auction Rate
Series 1997-1 Senior Notes that are the subject of such Order; (iii) to the
extent that such Bidder is an Existing Holder:  (a) the principal amount of
Auction Rate Series 1997-1 Senior Notes, if any, subject to any Hold Order
placed by such Existing Holder; (b) the principal amount of Auction Rate Series
1997-1 Senior Notes, if any, subject to any Bid placed by such Existing Holder
and the rate specified in such Bid; and (c) the principal amount of Auction Rate
Series 1997-1 Senior Notes, if any, subject to any Sell Order placed by such
Existing Holder; and (iv) to the extent such Bidder is a Potential Holder, the
rate specified in such Potential Holder's Bid.

     If any rate specified in any Bid contains more than three figures to the
right of the decimal point, the Auction Agent will round such rate up to the
next highest .001%.

     If an Order or Orders covering all Outstanding Auction Rate Series 1997-1
Senior Notes held by any Existing Holder are not submitted to the Auction Agent
prior to the Submission Deadline, the Auction Agent will deem a Hold Order to
have been submitted on behalf of such Existing Holder covering the principal
amount of Outstanding Auction Rate Series 1997-1 Senior Notes held by such
Existing Holder and not subject to an Order submitted to the Auction Agent.

     Neither the Corporation, the Trustee nor the Auction Agent will be
responsible for any failure of a Broker-Dealer to submit an Order to the Auction
Agent on behalf of any Existing Holder or Potential Holder.

     An Existing Holder may submit multiple Orders, of different types and
specifying different rates, in an Auction with respect to Auction Rate Series
1997-1 Senior Notes then held by such Existing Holder.  An Existing Holder that
offers to purchase additional Auction Rate Series 1997-1 Senior Notes is, for
purposes of such offer, treated as a Potential Holder.

                                     -126-
<PAGE>
 
     Any Bid specifying a rate higher than the applicable Maximum Auction Rate
will (i) be treated as a Sell Order if submitted by an Existing Holder and (ii)
not be accepted if submitted by a Potential Holder.

     Validity of Orders

     If any Existing Holder submits through a Broker-Dealer to the Auction Agent
one or more Orders covering in the aggregate more than the principal amount of
Outstanding Auction Rate Series 1997-1 Senior Notes held by such Existing
Holder, such Orders will be considered valid as follows and in the order of
priority described below.

          Hold Orders.  All Hold Orders will be considered valid, but only up to
     the aggregate principal amount of Outstanding Auction Rate Series 1997-1
     Senior Notes held by such Existing Holder, and if the aggregate principal
     amount of Auction Rate Series 1997-1 Senior Notes subject to such Hold
     Orders exceeds the aggregate principal amount of Auction Rate Series 1997-1
     Senior Notes held by such Existing Holder, the aggregate principal amount
     of Auction Rate Series 1997-1 Senior Notes subject to each such Hold Order
     will be reduced pro rata so that the aggregate principal amount of Auction
     Rate Series 1997-1 Senior Notes subject to all such Hold Orders equals the
     aggregate principal amount of Outstanding Auction Rate Series 1997-1 Senior
     Notes held by such Existing Holder.

          Bids.  Any Bid will be considered valid up to an amount equal to the
     excess of the principal amount of Outstanding Auction Rate Series 1997-1
     Senior Notes held by such Existing Holder over the aggregate principal
     amount of Auction Rate Series 1997-1 Senior Notes subject to any Hold
     Orders referred to above. Subject to the preceding sentence, if multiple
     Bids with the same rate are submitted on behalf of such Existing Holder and
     the aggregate principal amount of Outstanding Auction Rate Series 1997-1
     Senior Notes subject to such Bids is greater than such excess, such Bids
     will be considered valid up to an amount equal to such excess. Subject to
     the two preceding sentences, if more than one Bid with different rates is
     submitted on behalf of such Existing Holder, such Bids will be considered
     valid first in the ascending order of their respective rates until the
     highest rate is reached at which such excess exists and then at such rate
     up to the amount of such excess. In any event, the aggregate principal
     amount of Outstanding Auction Rate Series 1997-1 Senior Notes, if any,
     subject to Bids not valid under the provisions described above will be
     treated as the subject of a Bid by a Potential Holder at the rate therein
     specified.

          Sell Orders.  All Sell Orders will be considered valid up to an amount
     equal to the excess of the principal amount of Outstanding Auction Rate
     Series 1997-1 Senior Notes held by such Existing Holder over the aggregate
     principal amount of Auction Rate Series 1997-1 Senior Notes subject to
     valid Hold Orders and valid Bids as referred to above.

     If more than one Bid for Auction Rate Series 1997-1 Senior Notes is
submitted on behalf of any Potential Holder, each Bid submitted will be a
separate Bid with the rate and principal amount therein specified. Any Bid or
Sell Order submitted by an Existing Holder covering an aggregate principal
amount of Auction Rate Series 1997-1 Senior Notes not equal to an Authorized
Denomination will be rejected and will be deemed a Hold Order. Any Bid submitted
by a Potential Holder covering an aggregate principal amount of Auction Rate
Series 1997-1 Senior Notes not equal to an Authorized Denomination will be
rejected. Any Order submitted in an Auction by a Broker-Dealer to the Auction
Agent prior to the Submission Deadline on any Auction Date will be irrevocable.

     A Hold Order, a Bid or a Sell Order that has been determined valid pursuant
to the procedures described above is referred to as a "Submitted Hold Order", a
"Submitted Bid" and a "Submitted Sell Order", respectively (collectively,
"Submitted Orders").

                                     -127-
<PAGE>
 
     Determination of Sufficient Bids and Bid Auction Rate

     Not earlier than the Submission Deadline on each Auction Date, the Auction
Agent will assemble all valid Submitted Orders and will determine:

          (a) the excess of the total principal amount of Outstanding Auction
     Rate Series 1997-1 Senior Notes over the sum of the aggregate principal
     amount of Outstanding Auction Rate Series 1997-1 Senior Notes subject to
     Submitted Hold Orders (such excess being hereinafter referred to as the
     "Available Auction Rate Series 1997-1 Senior Notes"); and

          (b) from such Submitted Orders whether the aggregate principal amount
     of Outstanding Auction Rate Series 1997-1 Senior Notes subject to Submitted
     Bids by Potential Holders specifying one or more rates equal to or lower
     than the Maximum Auction Rate exceeds or is equal to the sum of (i) the
     aggregate principal amount of Outstanding Auction Rate Series 1997-1 Senior
     Notes subject to Submitted Bids by Existing Holders specifying one or more
     rates higher than the Maximum Auction Rate and (ii) the aggregate principal
     amount of Outstanding Auction Rate Series 1997-1 Senior Notes subject to
     Submitted Sell Orders (in the event such excess or such equality exists
     other than because all of the Outstanding Auction Rate Series 1997-1 Senior
     Notes are subject to Submitted Hold Orders, such Submitted Bids by
     Potential Holders above will be hereinafter referred to collectively as
     "Sufficient Bids"); and

          (c) if Sufficient Bids exist, the "Bid Auction Rate", which will be
     the lowest rate specified in such Submitted Bids such that if:

               (i) each such Submitted Bid from Existing Holders specifying such
          lowest rate and all other Submitted Bids from Existing Holders
          specifying lower rates were rejected (thus entitling such Existing
          Holders to continue to hold the principal amount of Auction Rate
          Series 1997-1 Senior Notes subject to such Submitted Bids); and

               (ii) each such Submitted Bid from Potential Holders specifying
          such lowest rate and all other Submitted Bids from Potential Holders
          specifying lower rates, were accepted,

     the result would be that such Existing Holders described in subparagraph
     (c)(i) above would continue to hold an aggregate principal amount of
     Outstanding Auction Rate Series 1997-1 Senior Notes which, when added to
     the aggregate principal amount of Outstanding Auction Rate Series 1997-1
     Senior Notes to be purchased by such Potential Holders described in
     subparagraph (c)(ii) above would equal not less than the Available Auction
     Rate Series 1997-1, Senior Notes.

     Determination of Auction Rate and Auction Rate Series 1997-1 Senior Note
Interest Rate; Notice

     Promptly after the Auction Agent has made the determinations described
above, the Auction Agent is to advise the Trustee of the Maximum Auction Rate
and the All Hold Rate and the components thereof on the Auction Date and, based
on such determinations and the Net Loan Rate determined by the Corporation or
the Servicer, the Auction Rate for the next succeeding Interest Period as
follows:

          (a) if Sufficient Bids exist, that the Auction Rate for the next
     succeeding Interest Period will be equal to the Bid Auction Rate so
     determined;

                                     -128-
<PAGE>
 
          (b) if Sufficient Bids do not exist (other than because all of the
     Outstanding Auction Rate Series 1997-1 Senior Notes are subject to
     Submitted Hold Orders), that the Auction Rate for the next succeeding
     Interest Period will be equal to the Maximum Auction Rate; or

          (c) if all Outstanding Auction Rate Series 1997-1 Senior Notes are
     subject to Submitted Hold Orders, that the Auction Rate for the next
     succeeding Interest Period will be equal to the All Hold Rate.

     Promptly after the Auction Agent has determined the Auction Rate, the
Auction Agent will determine and advise the Trustee of the Auction Rate Series
1997-1 Senior Note Interest Rate, which rate will be (i) in the case of the
Taxable Auction Rate Series 1997-1 Senior Notes, the lesser of the Auction Rate
and the Net Loan Rate, and (ii) in the case of the Tax Exempt Auction Rate
Series 1997-1 Senior Notes, the Auction Rate. In no event shall the Auction Rate
Series 1997-1 Senior Note Interest Rate exceed the Auction Rate Series 1997-1
Senior Note Interest Rate Limitation, which, in the case of the Taxable Auction
Rate Series 1997-1 Senior Notes, will be 18% per annum, and, in the case of the
Tax Exempt Auction Rate Series 1997-1 Senior Notes, will be 14% per annum.

     Acceptance and Rejection of Orders

     Existing Holders will continue to hold the principal amount of Auction Rate
Series 1997-1 Senior Notes that are subject to Submitted Hold Orders. If
Sufficient Bids, as described above under "Determination of Sufficient Bids and
Bid Auction Rate", have been received by the Auction Agent (and if, in the case
of the Taxable Auction Rate Series 1997-1 Senior Notes, the Net Loan Rate is
equal to or greater than the Bid Auction Rate), the Bid Auction Rate will be the
Auction Rate Series 1997-1 Senior Note Interest Rate, and Submitted Bids and
Submitted Sell Orders will be accepted or rejected and the Auction Agent will
take such other action as provided in the First Supplemental Indenture and
described below under "Sufficient Bids".

     If the Auction Rate is (or, in the case of the Taxable Auction Rate Series
1997-1 Senior Notes, if the Auction Rate and the Net Loan Rate are both) greater
than the Auction Rate Series 1997-1 Senior Note Interest Rate Limitation, the
Auction Rate Series 1997-1 Senior Note Interest Rate will be equal to the
Auction Rate Series 1997-1 Senior Note Interest Rate Limitation. If, in the case
of the Taxable Auction Rate Series 1997-1 Senior Notes, the Net Loan Rate is
less than the Auction Rate, the Auction Rate Series 1997-1 Senior Note Interest
Rate for such Notes will be the Net Loan Rate. If the Auction Agent has not
received Sufficient Bids as described above under "Determination of Sufficient
Bids and Bid Auction Rate" (other than because all of the Outstanding Auction
Rate Series 1997-1 Senior Notes are subject to Submitted Hold Orders), the
Auction Rate Series 1997-1 Senior Note Interest Rate will be (i) in the case of
the Taxable Auction Rate Series 1997-1 Senior Notes, the lesser of the Maximum
Auction Rate and the Net Loan Rate, and (ii) in the case of the Tax Exempt
Auction Rate Series 1997-1 Senior Notes, the Maximum Auction Rate. In any of the
cases described above in this paragraph, Submitted Orders will be accepted or
rejected and the Auction Agent will take such other action as described below
under "Insufficient Bids".

          Sufficient Bids.  If Sufficient Bids have been made (and, in the case
     of the Taxable Auction Rate Series 1997-1 Senior Notes, the Net Loan Rate
     is equal to or greater than the Bid Auction Rate) (in which case the
     Auction Rate Series 1997-1 Senior Note Interest Rate shall be the Bid
     Auction Rate), all Submitted Sell Orders will be accepted and, subject to
     the denomination requirements described below, Submitted Bids will be
     accepted or rejected as follows in the following order of priority and all
     other Submitted Bids will be rejected:

            (a) Existing Holders' Submitted Bids specifying any rate that is
          higher than the Auction Rate Series 1997-1 Senior Note Interest Rate
          will be accepted, thus requiring each such Existing Holder to sell the
          aggregate principal amount of Auction Rate Series 1997-1 Senior Notes
          subject to such Submitted Bids;

                                     -129-
<PAGE>
 
            (b) Existing Holders' Submitted Bids specifying any rate that is
          lower than the Auction Rate Series 1997-1 Senior Note Interest Rate
          will be rejected, thus entitling each such Existing Holder to continue
          to hold the aggregate principal amount of Auction Rate Series 1997-1
          Senior Notes subject to such Submitted Bids;

            (c) Potential Holders' Submitted Bids specifying any rate that is
          lower than the Auction Rate Series 1997-1 Senior Note Interest Rate
          will be accepted;

            (d) Each Existing Holder's Submitted Bid specifying a rate that is
          equal to the Auction Rate Series 1997-1 Senior Note Interest Rate will
          be rejected, thus entitling such Existing Holder to continue to hold
          the aggregate principal amount of Auction Rate Series 1997-1 Senior
          Notes subject to such Submitted Bid, unless the aggregate principal
          amount of Auction Rate Series 1997-1 Senior Notes subject to such
          Submitted Bids will be greater than the principal amount of Auction
          Rate Series 1997-1 Senior Notes (the "remaining principal amount")
          equal to the excess of the Available Auction Rate Series 1997-1 Senior
          Notes over the aggregate principal amount of Auction Rate Series 1997-
          1 Senior Notes subject to Submitted Bids described in subparagraphs
          (b) and (c) above, in which event such Submitted Bid of such Existing
          Holder will be rejected in part and such Existing Holder will be
          entitled to continue to hold the principal amount of Auction Rate
          Series 1997-1 Senior Notes subject to such Submitted Bid, but only in
          an amount equal to the aggregate principal amount of Auction Rate
          Series 1997-1 Senior Notes obtained by multiplying the remaining
          principal amount by a fraction, the numerator of which will be the
          principal amount of Outstanding Auction Rate Series 1997-1 Senior
          Notes held by such Existing Holder subject to such Submitted Bid and
          the denominator of which will be the sum of the principal amount of
          Outstanding Auction Rate Series 1997-1 Senior Notes subject to such
          Submitted Bids made by all such Existing Holders that specified a rate
          equal to the Auction Rate Series 1997-1 Senior Note Interest Rate; and

            (e) Each Potential Holder's Submitted Bid specifying a rate that is
          equal to the Auction Rate Series 1997-1 Senior Note Interest Rate will
          be accepted, but only in an amount equal to the principal amount of
          Auction Rate Series 1997-1 Senior Notes obtained by multiplying the
          excess of the aggregate principal amount of Available Auction Rate
          Series 1997-1 Senior Notes over the aggregate principal amount of
          Auction Rate Series 1997-1 Senior Notes subject to Submitted Bids
          described in subparagraphs (b), (c) and (d) above by a fraction, the
          numerator of which will be the aggregate principal amount of
          Outstanding Auction Rate Series 1997-1 Senior Notes subject to such
          Submitted Bid and the denominator of which will be the sum of the
          principal amount of Outstanding Auction Rate Series 1997-1 Senior
          Notes subject to Submitted Bids made by all such Potential Holders
          that specified a rate equal to the Auction Rate Series 1997-1 Senior
          Note Interest Rate.

          Insufficient Bids.  If Sufficient Bids have not been made (other than
     because all of the Outstanding Auction Rate Series 1997-1 Senior Notes are
     subject to Submitted Hold Orders), or if the Auction Rate Series 1997-1
     Senior Note Interest Rate Limitation applies (or if, in the case of the
     Taxable Auction Rate Series 1997-1 Senior Notes, the Net Loan Rate is less
     than the Bid Auction Rate, in which case the Auction Rate Series 1997-1
     Senior Note Interest Rate for such Notes will be the Net Loan Rate),
     subject to the denomination requirements described below,

                                     -130-
<PAGE>
 
     Submitted Orders will be accepted or rejected as follows in the following
     order of priority and all other Submitted Bids will be rejected:

            (a) Existing Holders' Submitted Bids specifying any rate that is
          equal to or lower than the Auction Rate Series 1997-1 Senior Note
          Interest Rate will be rejected, thus entitling such Existing Holders
          to continue to hold the aggregate principal amount of Auction Rate
          Series 1997-1 Senior Notes subject to such Submitted Bids;

            (b) Potential Holders' Submitted Bids (i) specifying any rate that
          is equal to or lower than the Auction Rate Series 1997-1 Senior Note
          Interest Rate will be accepted, and (ii) specifying any rate that is
          higher than the Auction Rate Series 1997-1 Senior Note Interest Rate
          will be rejected; and

            (c) each Existing Holder's Submitted Bid specifying any rate that is
          higher than the Auction Rate Series 1997-1 Senior Note Interest Rate
          and the Submitted Sell Order of each Existing Holder will be accepted,
          thus entitling each Existing Holder that submitted any such Submitted
          Bid or Submitted Sell Order to sell the Auction Rate Series 1997-1
          Senior Notes subject to such Submitted Bid or Submitted Sell Order,
          but in both cases only in an amount equal to the aggregate principal
          amount of Auction Rate Series 1997-1 Senior Notes obtained by
          multiplying the aggregate principal amount of Auction Rate Series
          1997-1 Senior Notes subject to Submitted Bids described in
          subparagraph (b) above by a fraction, the numerator of which will be
          the aggregate principal amount of Outstanding Auction Rate Series
          1997-1 Senior Notes held by such Existing Holder subject to such
          Submitted Bid or Submitted Sell Order and the denominator of which
          will be the aggregate principal amount of Outstanding Auction Rate
          Series 1997-1 Senior Notes subject to all such Submitted Bids and
          Submitted Sell Orders.

          All Hold Orders.  If all Outstanding Auction Rate Series 1997-1 Senior
     Notes are subject to Submitted Hold Orders, all Submitted Bids will be
     rejected.

          Authorized Denominations Requirement.  If, as a result of the
     procedures described above regarding Sufficient Bids and Insufficient Bids,
     any Existing Holder would be entitled or required to sell, or any Potential
     Holder would be entitled or required to purchase, a principal amount of
     Auction Rate Series 1997-1 Senior Notes that is not equal to an Authorized
     Denomination, the Auction Agent will, in such manner as in its sole
     discretion it may determine, round up or down the principal amount of
     Auction Rate Series 1997-1 Senior Notes to be purchased or sold by any
     Existing Holder or Potential Holder so that the principal amount of Auction
     Rate Series 1997-1 Senior Notes purchased or sold by each Existing Holder
     or Potential Holder will be equal to an Authorized Denomination. If, as a
     result of the procedures described above regarding Sufficient Bids, any
     Potential Holder would be entitled or required to purchase less than a
     principal amount of Auction Rate Series 1997-1 Senior Notes equal to an
     Authorized Denomination, the Auction Agent will, in such manner as in its
     sole discretion it may determine, allocate Auction Rate Series 1997-1
     Senior Notes for purchase among Potential Holders so that only Auction Rate
     Series 1997-1 Senior Notes in an Authorized Denomination are purchased by
     any Potential Holder, even if such allocation results in one or more of
     such Potential Holders not purchasing any Auction Rate Series 1997-1 Senior
     Notes.

                                     -131-
<PAGE>
 
     Based on the results of each Auction, the Auction Agent is to determine the
aggregate principal amount of Auction Rate Series 1997-1 Senior Notes to be
purchased and the aggregate principal amount of Auction Rate Series 1997-1
Senior Notes to be sold by Potential Holders and Existing Holders on whose
behalf each Broker-Dealer submitted Bids or Sell Orders and, with respect to
each Broker-Dealer, to the extent that such aggregate principal amount of
Auction Rate Series 1997-1 Senior Notes to be sold differs from such aggregate
principal amount of Auction Rate Series 1997-1 Senior Notes to be purchased,
determine to which other Broker-Dealer or Broker-Dealers acting for one or more
purchasers such Broker-Dealer will deliver, or from which Broker-Dealers acting
for one or more sellers such Broker-Dealer will receive, as the case may be,
Auction Rate Series 1997-1 Senior Notes.

     Any calculation by the Auction Agent (or the Trustee, if applicable) of the
Auction Rate Series 1997-1 Senior Note Interest Rate, Maximum Auction Rate, One-
Month LIBOR, Three-Month LIBOR, All Hold Rate and Non-Payment Rate, and any
calculation by the Corporation or the Servicer of the Net Loan Rate, will, in
the absence of manifest error, be binding on all other parties.

     Notwithstanding anything in the First Supplemental Indenture to the
contrary, no Auction is to be held on any Auction Date during the continuance of
a Payment Default.

     Settlement Procedures

     The Auction Agent is required to advise each Broker-Dealer that submitted
an Order in an Auction of the Auction Rate Series 1997-1 Senior Note Interest
Rate for the next Interest Period and, if such Order was a Bid or Sell Order,
whether such Bid or Sell Order was accepted or rejected, in whole or in part, by
telephone not later than 3:00 p.m., New York City time, on the Auction Date, if
the Auction Rate Series 1997-1 Senior Note Interest Rate is the Auction Rate;
provided that such notice is not required until 4:00 p.m., New York City time,
on the Auction Date, if the Auction Rate Series 1997-1 Senior Note Interest Rate
is the Maximum Auction Rate (or, in the case of the Taxable Auction Rate Series
1997-1 Senior Notes, the Net Loan Rate). Each Broker-Dealer that submitted an
Order on behalf of a Bidder is required to then advise such Bidder of the
Auction Rate Series 1997-1 Senior Note Interest Rate for the next Interest
Period and, if such Order was a Bid or a Sell Order, whether such Bid or Sell
Order was accepted or rejected, in whole or in part, confirm purchases and sales
with each Bidder purchasing or selling Auction Rate Series 1997-1 Senior Notes
as a result of the Auction and advise each Bidder purchasing or selling Auction
Rate Series 1997-1 Senior Notes as a result of the Auction to give instructions
to its Participant to pay the purchase price against delivery of such Auction
Rate Series 1997-1 Senior Notes or to deliver such Auction Rate Series 1997-1
Senior Notes against payment therefor, as appropriate. Pursuant to the Auction
Agent Agreement, the Auction Agent is to record each transfer of Auction Rate
Series 1997-1 Senior Notes on the Existing Holders Registry to be maintained by
the Auction Agent.

     In accordance with DTC's normal procedures, on the Business Day after the
Auction Date, the transactions described above will be executed through DTC, so
long as DTC is the Securities Depository, and the accounts of the respective
Participants at DTC will be debited and credited and Auction Rate Series 1997-1
Senior Notes delivered as necessary to effect the purchases and sales of Auction
Rate Series 1997-1 Senior Notes as determined in the Auction. Purchasers are
required to make payment through their Participants in same-day funds to DTC
against delivery through their Participants. DTC will make payment in accordance
with its normal procedures, which now provide for payment against delivery by
its Participants in immediately available funds.

     If any Existing Holder selling Auction Rate Series 1997-1 Senior Notes in
an Auction fails to deliver such Auction Rate Series 1997-1 Senior Notes, the
Broker-Dealer of any person that was to have purchased Auction Rate Series 1997-
1 Senior Notes in such Auction may deliver to such person a principal amount of
Auction Rate Series 1997-1 Senior Notes that is less than the principal amount
of Auction Rate Series 1997-1 Senior Notes that otherwise was to be purchased by
such person but in any event equal to an Authorized Denomination. In such event,
the principal amount of Auction Rate Series 1997-1 Senior Notes to be delivered
will be determined by such Broker-Dealer. Delivery of such lesser principal
amount of Auction Rate Series 1997-1 Senior Notes will constitute

                                     -132-
<PAGE>
 
good delivery. Neither the Trustee nor the Auction Agent will have any
responsibility or liability with respect to the failure of a Potential Holder,
Existing Holder or their respective Broker-Dealer or Participant to deliver the
principal amount of Auction Rate Series 1997-1 Senior Notes or to pay for the
Auction Rate Series 1997-1 Senior Notes purchased or sold pursuant to an Auction
or otherwise. For a further description of the settlement procedures, see
"Settlement Procedures for Auction Rate Series 1997-1 Senior Notes."

Trustee Not Responsible for Auction Agent, Market Agent and Broker-Dealers

     The Trustee shall not be liable or responsible for the actions of or
failure to act by the Auction Agent, the Market Agent or any Broker-Dealer under
the First Supplemental Indenture, the Auction Agent Agreement or any Broker-
Dealer Agreement. The Trustee may conclusively rely upon any information
required to be furnished by the Auction Agent, the Market Agent or any Broker-
Dealer without undertaking any independent review or investigation of the truth
or accuracy of such information.

Changes in Auction Terms

     Changes in Auction Period or Periods

     While any of the Auction Rate Series 1997-1 Senior Notes are Outstanding,
the Corporation may, from time to time, change the length of one or more Auction
Periods (an "Auction Period Adjustment") in order to conform with then-current
market practice with respect to similar securities or to accommodate economic
and financial factors that may affect or be relevant to the length of the
Auction Period and the interest rate borne by the Auction Rate Series 1997-1
Senior Notes. The Corporation will not initiate such change in the length of the
Auction Period unless it shall have received, not less than three days nor more
than 20 days prior to the Auction Period Adjustment, (i) in the case of the Tax
Exempt Auction Rate Series 1997-1 Senior Notes, a written opinion of Bond
Counsel to the effect that such Auction Period Adjustment will not adversely
affect the exclusion of interest on any of such Notes from income for federal
income tax purposes, (ii) the written consent of the Market Agent, which consent
shall not be unreasonably withheld, and (iii) written confirmation from each of
the Rating Agencies then rating the Auction Rate Series 1997-1 Senior Notes that
such Auction Period Adjustment will not adversely affect its ratings then
applicable to any of the Auction Rate Series 1997-1 Senior Notes. The
Corporation will initiate an Auction Period Adjustment by giving written notice
to the Trustee, the Auction Agent, the Market Agent and the Securities
Depository in substantially the form of, or containing substantially the
information contained in, the First Supplemental Indenture at least ten days
prior to the Auction Date for such Auction Period.

     Any such Auction Period Adjustment shall not result in an Auction Period of
less than seven days nor more than 91 days. If any such Auction Period
Adjustment will result in an Auction Period of less than 35 days (in the case of
the Tax Exempt Auction Rate Series 1997-1 Senior Notes) or 28 days (in the case
of the Taxable Auction Rate Series 1997-1 Senior Notes), the notice described
above will be effective only if it is accompanied by a written statement of the
Trustee, the Auction Agent and the Securities Depository to the effect that they
are capable of performing their duties, if any, under the First Supplemental
Indenture, the Auction Agent Agreement and any Broker-Dealer Agreement with
respect to such changed Auction Period.

     An Auction Period Adjustment will take effect only if (A) the Trustee and
the Auction Agent receive, by 11:00 a.m., New York City time, on the Business
Day before the Auction Date for the first such Auction Period, a certificate
from the Corporation authorizing an Auction Period Adjustment specified in such
certificate, the opinion of Bond Counsel (in the case of the Tax Exempt Auction
Rate Series 1997-1 Senior Notes), the written consent of the Market Agent and
the Rating Agency confirmations described above and, if applicable, the written
statement of the Trustee, the Auction Agent and the Securities Depository
described above, and (B) Sufficient Bids exist at the Auction on the Auction
Date for such first Auction Period. If the condition referred to in (A) is not
met, the Auction Rate Series 1997-1 Senior Note Interest Rate applicable for the
next Auction Period will be determined pursuant to the Auction Procedures and
the Auction Period will be the Auction Period determined without reference to
the proposed change. If the condition referred to in (A) is met, but the
condition referred to in (B) above is not

                                     -133-
<PAGE>
 
met, the Auction Rate Series 1997-1 Senior Note Interest Rate applicable for the
next Auction Period will be (i) with respect to the Taxable Auction Rate Series
1997-1 Senior Notes, the lesser of the Maximum Auction Rate and the Net Loan
Rate, and (ii) with respect to the Tax Exempt Auction Rate Series 1997-1 Senior
Notes, the Maximum Auction Rate, and the Auction Period will be the Auction
Period determined without reference to the proposed change.

     Changes in Percentages Used in Determining All Hold Rate, Maximum Auction
Rate and Non-Payment Rate with Respect to the Tax Exempt Auction Rate Series
1997-1 Senior Notes

     The Market Agent may adjust the percentage used in determining the All Hold
Rate, the Applicable Percentage used in determining the Maximum Auction Rate and
the percentage of the Index used in determining the Non-Payment Rate, in each
case with respect to the Tax Exempt Auction Rate Series 1997-1 Senior Notes, if
any such adjustment is necessary, in the judgment of the Market Agent, to
reflect any Change of Tax Law such that a Tax Exempt Auction Rate Series 1997-1
Senior Note bearing interest at the All Hold Rate, a Tax Exempt Auction Rate
Series 1997-1 Senior Note bearing interest at the Maximum Auction Rate and a Tax
Exempt Auction Rate Series 1997-1 Senior Note bearing interest at the Non-
Payment Rate shall have substantially the same market values after such Change
of Tax Law as before such Change of Tax Law. In making any such adjustment, the
Market Agent shall take the following factors in existence both before and after
such Change of Tax Law into account: (i) short-term taxable and tax-exempt
market rates and indices of such short-term rates; (ii) the market supply and
demand for short-term tax-exempt securities; (iii) yield curves for short-term
and long-term tax-exempt securities or obligations having a credit rating that
is comparable to the Tax Exempt Auction Rate Series 1997-1 Senior Notes; (iv)
general economic conditions; and (v) economic and financial factors present in
the securities industry that may affect or that may be relevant to the Tax
Exempt Auction Rate Series 1997-1 Senior Notes.

     The Market Agent shall communicate its determination to adjust the
percentage used in determining the All Hold Rate, the Applicable Percentage used
in determining the Maximum Auction Rate and the percentage of the Index used in
determining the Non-Payment Rate pursuant to the previous paragraph by means of
a written notice delivered in writing at least ten days prior to the Interest
Rate Determination Date on which the Market Agent desires to effect the change,
to the Corporation, the Trustee and the Auction Agent. Such notice shall not be
given unless the Market Agent has received a Corporation consent thereto and a
written opinion of Bond Counsel to the effect that such adjustment will not
adversely affect the exclusion of interest on any of the Tax Exempt Auction Rate
Series 1997-1 Senior Notes from income for federal income tax purposes.

     Any such adjustment in the percentages used to determine the All Hold Rate,
the Maximum Auction Rate and the Non-Payment Rate with respect to the Tax Exempt
Auction Rate Series 1997-1 Senior Notes shall take effect on an Interest Rate
Determination Date only if (A) the Trustee, the Auction Agent and the
Corporation receive, by 11:00 a.m., New York City time, on the Business Day
immediately preceding such Interest Rate Determination Date, a Corporation
certificate authorizing the adjustment of such percentage, together with a copy
of the Corporation consent thereto and the opinion of Bond Counsel described
above; and (B) the Trustee and the Corporation have received written
confirmation from each of the Rating Agencies then rating the Tax Exempt Auction
Rate Series 1997-1 Senior Notes that such proposed adjustment will not adversely
affect its ratings then applicable to any of the Tax Exempt Auction Rate Series
1997-1 Senior Notes. If any of the conditions referred to in (A) and (B) above
are not met, the existing percentage used to determine the All Hold Rate,
Applicable Percentage used to determine the Maximum Auction Rate and percentage
of the Index used to determine the Non-Payment Rate shall remain in effect, and
the rate of interest on Tax Exempt Auction Rate Series 1997-1 Senior Notes for
the next succeeding Interest Period shall be determined in accordance with the
Auction Procedures.

     Changes in the Auction Date

     The Market Agent, with the written consent of an Authorized Officer of the
Corporation and, in the case of the Tax Exempt Auction Rate Series 1997-1 Senior
Notes, upon receipt of the opinion of Bond Counsel as hereinafter required, may
specify an earlier Auction Date (but in no event more than five Business Days
earlier)

                                     -134-
<PAGE>
 
than the Auction Date that would otherwise be determined in accordance with the
definition of "Auction Date" set forth above under "Auction Procedures --
General", with respect to one or more specified Auction Periods in order to
conform with then-current market practice with respect to similar securities or
to accommodate economic and financial factors that may affect or be relevant to
the day of the week constituting an Auction Date and the interest rate on the
Auction Rate Series 1997-1 Senior Notes. No such change in the Auction Date
shall be effective with respect to the Auction Rate Series 1997-1 Senior Notes
unless the Corporation and the Trustee, prior to the proposed effective date of
such change, have received a written opinion of Bond Counsel to the effect that
such change will not adversely affect the exclusion of interest on any of such
Notes from income for federal income tax purposes. The Market Agent shall
deliver a written request for consent to such change in the Auction Date to the
Corporation not less than three days nor more than 20 days prior to the
effective date of such change. The Market Agent shall provide notice of its
determination to specify an earlier Auction Date for one or more Auction Periods
by means of a written notice delivered at least ten days prior to the proposed
changed Auction Date to the Trustee, the Auction Agent, the Corporation and the
Securities Depository. Such notice will be substantially in the form of, or
contain substantially the information contained in, the First Supplemental
Indenture.

     Notice of Changes in Auction Terms

     In connection with any change in Auction Terms described above, the Auction
Agent is to provide such further notice to such parties as is specified in the
Auction Agent Agreement.


                    SETTLEMENT PROCEDURES FOR AUCTION RATE
                          SERIES 1997-1 SENIOR NOTES

     If not otherwise defined below, capitalized terms used below will have the
meanings given such terms under "Glossary of Certain Defined Terms" or "Auction
of the Auction Rate Series 1997-1 Senior Notes". These Settlement Procedures
apply separately to each series of Auction Rate Series 1997-1 Senior Notes.

     (a) Not later than 3:00 p.m., New York City time, if the Auction Rate
Series 1997-1 Senior Note Interest Rate is the Auction Rate (provided that such
notice is not required until 4:00 p.m., New York City time, if the Auction Rate
Series 1997-1 Senior Note Interest Rate is the Maximum Auction Rate (or in the
case of the Taxable Auction Rate Series 1997-1 Senior Notes, the Net Loan
Rate)), the Auction Agent is to notify by telephone each Broker-Dealer that
participated in the Auction held on such Auction Date and submitted an Order on
behalf of an Existing Holder or Potential Holder of:

          (i) the Auction Rate Series 1997-1 Senior Note Interest Rate fixed for
     the next Interest Period;

          (ii) whether there were Sufficient Bids in such Auction;

          (iii)  if such Broker-Dealer (a "Seller's Broker-Dealer") submitted
     Bids or Sell Orders on behalf of an Existing Holder, whether such Bid or
     Sell Order was accepted or rejected, in whole or in part, and the principal
     amount of Auction Rate Series 1997-1 Senior Notes, if any, to be sold by
     such Existing Holder;

          (iv) if such Broker-Dealer (a "Buyer's Broker-Dealer") submitted a Bid
     on behalf of a Potential Holder, whether such Bid was accepted or rejected,
     in whole or in part, and the principal amount of Auction Rate Series 1997-1
     Senior Notes, if any, to be purchased by such Potential Holder;

                                     -135-
<PAGE>
 
          (v) if the aggregate principal amount of Auction Rate Series 1997-1
     Senior Notes to be sold by all Existing Holders on whose behalf such
     Seller's Broker-Dealer submitted Bids or Sell Orders exceeds the aggregate
     principal amount of Auction Rate Series 1997-1 Senior Notes to be purchased
     by all Potential Holders on whose behalf such Buyer's Broker-Dealer
     submitted a Bid, the name or names of one or more Buyer's Broker-Dealers
     (and the name of the Participant, if any, of each such Buyer's Broker-
     Dealer) acting for one or more purchasers of such excess principal amount
     of Auction Rate Series 1997-1 Senior Notes and the principal amount of
     Auction Rate Series 1997-1 Senior Notes to be purchased from one or more
     Existing Holders on whose behalf such Seller's Broker-Dealer acted by one
     or more Potential Holders on whose behalf each of such Buyer's Broker-
     Dealers acted;

          (vi) if the aggregate principal amount of Auction Rate Series 1997-1
     Senior Notes to be purchased by all Potential Holders on whose behalf such
     Buyer's Broker-Dealer submitted a Bid exceeds the aggregate principal
     amount of Auction Rate Series 1997-1 Senior Notes to be sold by all
     Existing Holders on whose behalf such Seller's Broker-Dealer submitted a
     Bid or a Sell Order, the name or names of one or more Seller's Broker-
     Dealers (and the name of the Participant, if any, of each such Seller's
     Broker-Dealer) acting for one or more sellers of such excess principal
     amount of Auction Rate Series 1997-1 Senior Notes and the principal amount
     of Auction Rate Series 1997-1 Senior Notes to be sold to one or more
     Potential Holders on whose behalf such Buyer's Broker-Dealer acted by one
     or more Existing Holders on whose behalf each of such Seller's Broker-
     Dealers acted; and

          (vii)  the Auction Date for the next succeeding Auction.

     (b) On each Auction Date, each Broker-Dealer that submitted an Order on
behalf of any Existing Holder or Potential Holder is to:

          (i) advise each Existing Holder and Potential Holder on whose behalf
     such Broker-Dealer submitted a Bid or Sell Order in the Auction on such
     Auction Date whether such Bid or Sell Order was accepted or rejected, in
     whole or in part;

          (ii) in the case of a Broker-Dealer that is a Buyer's Broker-Dealer,
     advise each Potential Holder on whose behalf such Buyer's Broker-Dealer
     submitted a Bid that was accepted, in whole or in part, to instruct such
     Potential Holder's Participant to pay to such Buyer's Broker-Dealer (or its
     Participant) through the Securities Depository the amount necessary to
     purchase the principal amount of the Auction Rate Series 1997-1 Senior
     Notes to be purchased pursuant to such Bid (which amount, unless the date
     of such purchase is an Interest Payment Date, will include an amount equal
     to the interest accrued and unpaid on such principal amount of Auction Rate
     Series 1997-1 Senior Notes) against receipt of such Auction Rate Series
     1997-1 Senior Notes;

          (iii)  in the case of a Broker-Dealer that is a Seller's Broker-
     Dealer, instruct each Existing Holder on whose behalf such Seller's Broker-
     Dealer submitted a Sell Order that was accepted, in whole or in part, or a
     Bid that was accepted, in whole or in part, to instruct such Existing
     Holder's Participant to deliver to such Seller's Broker-Dealer (or its
     Participant) through the Securities Depository the principal amount of the
     Auction Rate Series 1997-1 Senior Notes to be sold pursuant to such Order
     against payment therefor;

          (iv) advise each Existing Holder on whose behalf such Broker-Dealer
     submitted an Order and each Potential Holder on whose behalf such Broker-
     Dealer submitted a Bid of the Auction Rate Series 1997-1 Senior Note
     Interest Rate for the next Interest Period;

                                     -136-
<PAGE>
 
          (v) advise each Existing Holder on whose behalf such Broker-Dealer
     submitted an Order of the next Auction Date; and

          (vi) advise each Potential Holder on whose behalf such Broker-Dealer
     submitted a Bid that was accepted, in whole or in part, of the next Auction
     Date.

     (c) On the basis of the information provided to it pursuant to paragraph
(a) above, each Broker-Dealer that submitted a Bid or Sell Order in an Auction
is required to allocate any funds received by it in connection with such Auction
pursuant to paragraph (b)(ii) above, and any Auction Rate Series 1997-1 Senior
Notes received by it in connection with such Auction pursuant to paragraph
(b)(iii) above, among the Potential Holders, if any, on whose behalf such 
Broker-Dealer submitted Bids, the Existing Holders, if any on whose behalf such
Broker-Dealer submitted Bids or Sell Orders in such Auction, and any Broker-
Dealers identified to it by the Auction Agent following such Auction pursuant to
paragraph (a)(v) or (a)(vi) above.

     (d)  On each Auction Date:

          (i) each Potential Holder and Existing Holder with an Order in the
     Auction on such Auction Date will instruct its Participant as provided in
     paragraph (b)(ii) or (b)(iii) above, as the case may be;

          (ii) each Seller's Broker-Dealer that is not a Participant of the
     Securities Depository will instruct its Participant to deliver such Auction
     Rate Series 1997-1 Senior Notes through the Securities Depository to a
     Buyer's Broker-Dealer (or its Participant) identified to such Seller's
     Broker-Dealer pursuant to paragraph (a)(v) above against payment therefor;
     and

          (iii)  each Buyer's Broker-Dealer that is not a Participant of the
     Securities Depository will instruct its Participant to pay through the
     Securities Depository to Seller's Broker-Dealer (or its Participant)
     identified to such Buyer's Broker-Dealer pursuant to paragraph (a)(vi)
     above the amount necessary to purchase the Auction Rate Series 1997-1
     Senior Notes to be purchased pursuant to paragraph (b)(ii) above against
     receipt of such Auction Rate Series 1997-1 Senior Notes.

     (e) On the Business Day following each Auction Date:

          (i) each Participant for a Bidder in the Auction on such Auction Date
     referred to in paragraph (d)(i) above will instruct the Securities
     Depository to execute the transactions described under paragraph (b)(ii) or
     (b)(iii) above for such Auction, and the Securities Depository will execute
     such transactions;

          (ii) each Seller's Broker-Dealer or its Participant will instruct the
     Securities Depository to execute the transactions described in paragraph
     (d)(ii) above for such Auction, and the Securities Depository will execute
     such transactions; and

          (iii)  each Buyer's Broker-Dealer or its Participant will instruct the
     Securities Depository to execute the transactions described in paragraph
     (d)(iii) above for such Auction, and the Securities Depository will execute
     such transactions.

     (f) If an Existing Holder selling Auction Rate Series 1997-1 Senior Notes
in an Auction fails to deliver such Auction Rate Series 1997-1 Senior Notes (by
authorized book-entry), a Broker-Dear may deliver to the Potential Holder on
behalf of which it submitted a Bid that was accepted a principal amount of
Auction Rate Series 1997-1 Senior Notes that is less than the principal amount
of Auction Rate Series 1997-1 Senior Notes that otherwise was to be purchased by
such Potential Holder.  In such event, the principal amount of Auction Rate
Series 1997-1

                                     -137-
<PAGE>
 
Senior Notes to be so delivered will be determined solely by such Broker-Dealer.
Delivery of such lesser principal amount of Auction Rate Series 1997-1 Senior
Notes will constitute good delivery. Notwithstanding the foregoing terms of this
paragraph (f), any delivery or nondelivery of Auction Rate Series 1997-1 Senior
Notes which will represent any departure from the results of an Auction, as
determined by the Auction Agent, will be of no effect unless and until the
Auction Agent will have been notified of such delivery or nondelivery in
accordance with the provisions of the Auction Agent Agreement and the Broker-
Dealer Agreements. Neither the Trustee nor the Auction Agent will have any
responsibility or liability with respect to the failure of a Potential Holder,
Existing Holder or their respective Broker-Dealer or Participant to take
delivery of or deliver, as the case may be, the principal amount of the Auction
Rate Series 1997-1 Senior Notes purchased or sold pursuant to an Auction or
otherwise.


                            SUMMARY OF THE INDENTURE

     The following is a summary of the material provisions of the Indenture and
the First Supplemental Indenture and is not to be considered as a full statement
of the provisions of the Indenture or the First Supplemental Indenture. The
summary is qualified by reference to and is subject to the complete Indenture
and the First Supplemental Indenture, which are incorporated by reference
herein. Copies thereof, in reasonable quantity, may be obtained during the
offering period upon request directed to Education Loans Incorporated,
Attention: President, 105 First Avenue Southwest, Aberdeen, South Dakota 57401.
Although the following summary refers to the "Corporation" only, the use of such
term should also be read to include the Original Issuer prior to the Section
150(d)(3) Transfer.

     The Indenture establishes the general provisions of Notes issued by the
Corporation thereunder and sets forth various covenants and agreements of the
Corporation relating thereto, default and remedy provisions, responsibilities
and duties of the Trustee and establishes the various Funds into which the
Corporation's revenues related to the Notes are deposited and transferred for
various purposes. The First Supplemental Indenture provides for the specific
terms and details of the Series 1997-1 Notes, pledges the Financed Student Loans
and the revenues related thereto and establishes the various Accounts in the
Funds related to the Series 1997-1 Notes.

General Terms of Notes

     Each series of Notes shall be created by and issued pursuant to a
Supplemental Indenture and such Supplemental Indenture shall designate Notes of
each series as Senior Notes, Subordinate Notes or Class C Notes. The Notes of
each series shall bear such date or dates, shall be payable at such place or
places, shall have such Principal Payment Dates, shall bear interest at such
rate or rates, from such date or dates, payable in such installments and on
Interest Payment Dates and at such place or places, and may be subject to
prepayment or call for redemption at such Redemption Price or Prices and upon
such terms, as shall be provided for in the Supplemental Indenture creating that
series.

     The Stated Maturities and Sinking Fund Payment Dates of all Notes shall
occur on a June 1 or a December 1, unless otherwise specified with respect to
any series of Variable Rate Notes in the Supplemental Indenture providing for
the issuance thereof. All Corporation Swap Payments and other payments to be
made by the Corporation to Credit Facility Providers shall be payable on a
regularly scheduled Interest Payment Date.

     Except as may be otherwise provided in a Supplemental Indenture, in any
case where the principal of, premium, if any, or interest on the Notes or
amounts due to any Other Beneficiary shall be due on a day other than a Business
Day, then payment of such principal, premium and interest or such amounts may be
made on the next succeeding Business Day with the same force and effect as if
made on the date due and no interest shall accrue for the intervening period.

                                     -138-
<PAGE>
 
     In the event a default occurs in the due and punctual payment of any
interest on any Note, interest shall be payable thereon to the extent permitted
by law on the overdue installment of interest, at the interest rate borne by the
Note in respect of which such interest is overdue.

     The Notes, including the principal thereof, premium, if any, and interest
thereon and any Carry-Over Amounts (and accrued interest thereon) with respect
thereto, and Other Indenture Obligations are limited obligations of the
Corporation, payable solely from the revenues and assets of the Corporation
pledged therefor under the Indenture.

Additional Notes

     Notes shall be issued under the Indenture only for the purposes of (a)
providing funds for the origination or purchase, or both, by the Trustee on
behalf of the Corporation or by the Corporation of Eligible Loans (including,
for this purpose, the acquisition under the Indenture of Eligible Loans
previously purchased or originated by the Corporation from other available
moneys of the Corporation), (b) refunding at or before their Stated Maturity any
or all Outstanding Notes issued for that purpose, and (c) paying Administrative
Costs, Note Fees, Costs of Issuance and capitalized interest on the Notes being
issued and making deposits to the Reserve Fund.

     At any time, one or more series of Notes may be issued in such principal
amounts as may be determined by the Corporation for any of the purposes
hereinbefore specified upon compliance with certain conditions specified in the
Indenture (including the requirement that each Rating Agency shall have
confirmed that no outstanding ratings on any of the Outstanding Unenhanced Notes
will be reduced or withdrawn as a result of such issuance) and any additional
conditions specified in a Supplemental Indenture. Any Additional Notes will not
be offered or sold pursuant to this Prospectus.

Comparative Security of Noteholders and Other Beneficiaries

     The Senior Notes (including the Series 1997-1 Senior Notes) are equally and
ratably secured under the Indenture with any Other Senior Obligations. The
Senior Obligations have payment and certain other priorities over the
Subordinate Notes, the Other Subordinate Obligations and the Class C Notes. The
Subordinate Notes (including the Series 1997-1 Subordinate Notes) are equally
and ratably secured under the Indenture with any Other Subordinate Obligations.
The Subordinate Obligations have payment and certain other priorities over the
Class C Notes. (See "Source of Payment and Security for the Notes --Priorities"
in this Prospectus.) The Senior Notes and the Subordinate Notes are each payable
from the Note Fund and are secured by the Reserve Fund. The Class C Notes are
payable solely from the Surplus Fund.

     The Corporation may at any time issue a series of Notes as described under
"Additional Notes" above, either as Senior Notes, Subordinate Notes or Class C
Notes. (Any Additional Notes will not be offered or sold pursuant to this
Prospectus.) In connection with any such Senior Notes or Subordinate Notes, the
Corporation may enter into a Swap Agreement or Credit Enhancement Facility as it
deems in its best interest, subject to the provisions described in the next
succeeding paragraphs, and the Swap Counterparty or the Credit Enhancement
Provider may become a Senior Beneficiary or a Subordinate Beneficiary, as herein
described.

     The Corporation may enter into a Swap Agreement only if the Swap
Counterparty has outstanding obligations rated by each Rating Agency not lower
that in its third highest Specific Rating Category (or each Rating Agency has a
comparable other rating with respect to such Swap Counterparty, such as a
comparable rating of claims paying ability or deposits).  No Swap Agreement
shall be designated as a Senior Swap Agreement unless, as of the date the
Corporation enters into such Swap Agreement, the Senior Asset Requirement will
be met and the Trustee shall have received written confirmation from each Rating
Agency that the execution and delivery of the Swap Agreement will not cause the
reduction or withdrawal of any rating or ratings then applicable to any
Outstanding Unenhanced Notes.

                                     -139-
<PAGE>
 
Call for Redemption, Prepayment or Purchase of Notes; Senior Asset Requirement

     No call for redemption (other than mandatory sinking fund redemption of
Senior Term Notes), prepayment of principal or purchase (other than on a
Purchase Date or Mandatory Tender Date) of Notes by the Trustee shall be
effective under the Indenture unless, prior to the Trustee giving notice of call
for redemption, determining that such prepayment will be made or soliciting such
purchase, the Corporation furnishes the Trustee a Corporation certificate to the
effect that:

          1.  if Senior Notes are to be called for redemption prepaid or
     purchased, either (A) after giving effect to such call for redemption,
     prepayment or purchase, the Senior Asset Requirement will be met, or (B)
     (i) prior to such call for redemption, prepayment or purchase, the Senior
     Asset Requirement is not being met, (ii) no Subordinate Notes or Class C
     Notes will be called for redemption on the Redemption Date, prepaid on the
     Prepayment Date or purchased on the purchase date for the Senior Notes then
     proposed to be called for redemption, prepaid or purchased, and (iii) after
     giving effect to such call for redemption, prepayment or purchase, the
     Senior Percentage will be greater than it would have been without such call
     for redemption, prepayment or purchase;

          2.  if Subordinate Notes are to be called for redemption, prepaid or
     purchased, after giving effect to such call for redemption, prepayment or
     purchase, the Senior Asset Requirement will be met; and

          3.  if Class C Notes are to be called for redemption, prepaid or
     purchased, after giving effect to such call for redemption, prepayment or
     purchase, the Senior Asset Requirement will be met and there shall be no
     deficiency then existing in the Note Fund, the Reserve Fund or the Rebate
     Fund.

     In general, compliance with the foregoing conditions is determined as of
the date of selection of Notes to be called for redemption or as of the date on
which moneys are transferred to the Retirement Account to make any prepayment
and any failure to satisfy such conditions as of the Redemption Date or
Prepayment Date, as applicable, will not affect such determination; provided
that, if Notes have been defeased and are to be called for redemption,
compliance with such conditions will be determined on the date of defeasance
instead of as of the date of selection. (See "Discharge of Notes and Indenture"
below.)

     Any election to call Notes for redemption or to prepay Notes may also be
conditioned upon such additional requirements as may be set forth in the
Supplemental Indenture authorizing the issuance of such Notes.

Funds and Accounts

     Acquisition Fund

     The Indenture establishes an Acquisition Fund. With respect to each series
of Notes, the Trustee shall, upon delivery to the initial purchasers thereof and
from the proceeds thereof, credit to the Acquisition Fund the amount, if any,
specified in the Supplemental Indenture providing for the issuance of such
series of Notes. The Trustee shall also deposit in the Acquisition Fund: (i) any
funds to be transferred thereto from the Surplus Fund, and (ii) any other
amounts specified in a Supplemental Indenture. In addition, the Trustee shall
also credit to the Acquisition Fund any Eligible Loans transferred thereto from
the Surplus Account as described under "Surplus Fund" below (any such Eligible
Loans so transferred being thereafter deemed to have been Financed with moneys
in the Acquisition Fund).

                                     -140-
<PAGE>
 
     Balances in the Acquisition Fund shall be used only for (a) the purchase or
origination of Eligible Loans, (b) the redemption of Notes which are called for
redemption or the purchase of Notes as provided in a Supplemental Indenture
providing for the issuance of such series of Notes, (c) the payment of Debt
Service on the Senior Notes and Other Senior Obligations when due, (d) the
payment of the purchase price of any Senior Notes required to be purchased on a
Purchase Date or a Mandatory Tender Date, or (e) to cure deficiencies in the
Rebate Fund. The Trustee shall make, or authorize any Deposit Agent to make,
payments to Lenders from the Acquisition Fund for the acquisition of Eligible
Loans, such payments to be made from the Series 1997-1 Tax Exempt and Taxable
Acquisition Accounts at a purchase price not in excess of 100% of the remaining
unpaid principal amount of such Eligible Loan, plus accrued noncapitalized
borrower interest thereon, if any, to the date of purchase, reasonable transfer,
origination or assignment fees, if applicable, and a premium not to exceed
certain limitations set forth in the First Supplemental Indenture. The Trustee
shall also make, or authorize the Deposit Agent to make, payments from the
Acquisition Fund for the origination of Eligible Loans.

     Balances in the Acquisition Fund (other than any portion of such Balances
consisting of Student Loans) shall be (i) transferred to the credit of the
Rebate Fund to the extent necessary, after transfers thereto from the Revenue
Fund, the Surplus Fund, the Reserve Fund, the Administration Fund and the Note
Fund, to make any deposit to the credit of the Rebate Fund as described under
"Rebate Fund" below, (ii) after such transfer, if any, to be made pursuant to
the preceding clause (i) has been taken into account, transferred to the credit
of the Note Fund on the last Business Day preceding any Interest Payment Date,
Principal Payment Date or Redemption Date to the extent required to pay the Debt
Service due on the Senior Notes and any Other Senior Obligations, as described
under "Note Fund" below, and (iii) after such transfers, if any, to be made
pursuant to the preceding clauses (i) and (ii) have been taken into account,
transferred to the credit of the Principal Account on any Purchase Date or
Mandatory Tender Date with respect to Senior Notes, to the extent described
under "Note Fund" below. In the event that, after transfers to the Rebate Fund
from all other Funds and Accounts, a deficiency exists in the Rebate Fund, the
Trustee shall use its best efforts to sell Student Loans included in the Balance
of the Acquisition Fund at the best price available to the extent of such
deficiency; and the proceeds of any such sale shall be credited to the Rebate
Fund, to the extent of any deficiency in the Rebate Fund, and otherwise to the
Revenue Fund. If any amounts have been transferred to either or both of the
Rebate Fund or the Note Fund pursuant to this paragraph, the Trustee shall, to
the extent necessary to cure the deficiency in the Acquisition Fund as a result
of such transfer or transfers, transfer to the Acquisition Fund amounts from the
Revenue Fund as described below under "Revenue Fund".

     Pending application of moneys in the Acquisition Fund for one or more
authorized purposes, such moneys shall be invested in Investment Securities, as
described under "Investments" below, and any earnings on or income from said
investments shall be deposited in the Revenue Fund.

     Revenue Fund

     The Indenture establishes a Revenue Fund, which is comprised of two
Accounts: the Repayment Account and the Income Account. The Trustee and any
Deposit Agent shall credit to the Revenue Fund: (i) all amounts received as
interest, including federal interest subsidy payments, and principal payments
with respect to Financed Student Loans, including all Guarantee payments and all
Special Allowance Payments with respect to Financed Student Loans (excluding,
except in the case of the Eligible Loans to be Financed on the Date of Issuance
and as otherwise provided in a Supplemental Indenture, any federal interest
subsidy payments and Special Allowance Payments that accrued prior to the date
on which such Student Loans were Financed), (ii) unless otherwise provided in a
Supplemental Indenture, proceeds of the resale to a Lender of any Financed
Student Loans pursuant to such Lender's repurchase obligation under the
applicable Student Loan Purchase Agreement, (iii) all amounts received as
earnings on or income from Investment Securities in the Acquisition Fund, the
Reserve Fund, the Administration Fund, the Surplus Fund and the Note Fund, and
(iv) all amounts to be transferred to the Revenue Fund from the Rebate Fund. The
Trustee shall deposit and credit all such amounts received as payments of
principal of Financed Student Loans to the Repayment Account, and all other such
amounts to the Income Account.

                                     -141-
<PAGE>
 
     Pending transfers from the Revenue Fund, the moneys therein shall be
invested in Investment Securities as described under "Investments" below, and
any earnings on or income from said investments shall be retained therein.

     Repayment Account.  On each Monthly Payment Date and on any other date on
which the Balance in the Note Fund is not sufficient to pay all amounts payable
therefrom on such date, the Trustee shall, from the moneys received since the
preceding Monthly Payment Date in the Repayment Account, (1) make any periodic
rebate fee payments required to be made to the Secretary of Education in
connection with Financed Student Loans, and (2) transfer the remainder of such
moneys as follows:
   
          First, to the credit of the Rebate Fund, to the extent necessary to
     cure any deficiency therein as provided in the Indenture; second, to the
     credit of the Interest Account, to the extent necessary to increase the
     Balance thereof to the amount required on such Monthly Payment Date or such
     other date pursuant to the Indenture for the payment of interest on Senior
     Notes or Other Senior Obligations payable therefrom; third, to the credit
     of the Principal Account, to the extent necessary to increase the Balance
     thereof to the amount required on such Monthly Payment Date or such other
     date pursuant to the Indenture for the call of Senior Notes for redemption
     or payment of principal or the purchase price of Senior Notes or the
     payment of Other Senior Obligations payable therefrom; fourth, to the
     credit of the Retirement Account, to the extent and in the manner provided
     in the Indenture with respect to the call of Senior Notes for redemption
     from the Retirement Account or the payment of Other Senior Obligations
     payable therefrom; fifth, to the credit of the Acquisition Fund, to the
     extent described above under "Acquisition Fund"; sixth, to the credit of
     the Interest Account, to the extent necessary to increase the Balance
     thereof to the amount required on such Monthly Payment Date or such other
     date pursuant to the Indenture for the payment of interest on Subordinate
     Notes or Other Subordinate Obligations payable therefrom; seventh, to the
     credit of the Principal Account, to the extent necessary to increase the
     Balance thereof to the amount required on such Monthly Payment Date or such
     other date pursuant to the Indenture for the payment of principal at Stated
     Maturity or the purchase price of Subordinate Notes or the payment of Other
     Subordinate Obligations payable therefrom; eighth, to the credit of the
     Retirement Account, to the extent and in the manner provided in the
     Indenture with respect to the call of Subordinate Notes for redemption from
     the Retirement Account or payment of Other Subordinate Obligations payable
     therefrom; ninth, to the credit of the Reserve Fund, to the extent
     necessary to increase the Balance thereof to the Reserve Fund Requirement;
     tenth, to the credit of the Principal Account, to the extent necessary to
     increase the Balance thereof to the amount required to meet the sinking
     fund installment with respect to the call of Subordinate Term Notes for
     redemption on the next Sinking Fund Payment Date therefor; eleventh, to the
     credit of the Special Redemption and Prepayment Account, to the extent
     necessary to increase the Balance thereof to the Special Redemption and
     Prepayment Account Requirement with respect to each series of Notes; and
     twelfth, any remainder to the credit of the Surplus Account.    

     Income Account.  On each Monthly Payment Date and on any other date on
which the Balance in the Note Fund is not sufficient to pay all amounts payable
therefrom on such date, the Trustee shall, after transferring all amounts
received in the Repayment Account pursuant to the preceding paragraph, from the
moneys received since the preceding Monthly Payment Date in the Income Account,
(1) to the extent amounts in the Repayment Account were not sufficient therefor,
make any periodic rebate fee payments required to be made to the Secretary of
Education in connection with Financed Student Loans, and (2) transfer the
remainder of such moneys as follows:

          First, to the credit of the Rebate Fund, to the extent necessary to
     cure any deficiency therein as provided in the Indenture; second, to the
     credit of the Interest Account, to the extent necessary to increase the
     Balance thereof to the amount required on such Monthly Payment Date or such
     other date pursuant to the Indenture for the payment of interest on Senior
     Notes or Other

                                     -142-
<PAGE>
    
     Senior Obligations payable therefrom; third, to the credit of the Principal
     Account, to the extent necessary to increase the Balance thereof to the
     amount required on such Monthly Payment Date or such other date pursuant to
     the Indenture for the call of Senior Notes for redemption or payment of
     principal or the purchase price of Senior Notes or the payment of Other
     Senior Obligations payable therefrom; fourth, to the credit of the
     Retirement Account, to the extent and in the manner provided in the
     Indenture with respect to the call of Senior Notes for redemption from the
     Retirement Account or payment of Other Senior Obligations payable
     therefrom; fifth, to the credit of the Acquisition Fund, to the extent
     described above under "Acquisition Fund"; sixth, to the credit of the
     Interest Account, to the extent necessary to increase the Balance thereof
     to the amount required on such Monthly Payment Date or such other date
     pursuant to the Indenture for the payment of interest on Subordinate Notes
     or Other Subordinate Obligations payable therefrom; seventh, to the credit
     of the Principal Account, to the extent necessary to increase the Balance
     thereof to the amount required on such Monthly Payment Date or such other
     date pursuant to the Indenture for the payment of principal at Stated
     Maturity or the purchase price of Subordinate Notes or the payment of Other
     Subordinate Obligations payable therefrom; eighth, to the credit of the
     Retirement Account, to the extent and in the manner provided in the
     Indenture with respect to the call of Subordinate Notes for redemption from
     the Retirement Account or payment of Other Subordinate Obligations payable
     therefrom; ninth, to the credit of the Administration Fund, to  extent
     necessary to increase the Balance thereof to such amounts as an Authorized
     Officer of the Corporation shall direct by Corporation order for certain
     costs and expenses; tenth, to the credit of the Reserve Fund, to the extent
     necessary to increase the Balance thereof to the Reserve Fund Requirement;
     eleventh, to the credit of the Principal Account, to the extent necessary
     to increase the Balance thereof to the amount required to meet the sinking
     fund installment with respect to the call of Subordinate Term Notes for
     redemption on the next Sinking Fund Payment Date therefor; twelfth, to the
     credit of the Special Redemption and Prepayment Account, to the extent
     necessary to increase the Balance thereof to the Special Redemption and
     Prepayment Account Requirement with respect to each series of Notes; and
     thirteenth, any remainder to the credit of the Surplus Account.    

     Note Fund

     The Indenture establishes a Note Fund, which is comprised of three
Accounts:  the Interest Account, the Principal Account and the Retirement
Account.  The Note Fund shall be used only for the payment when due of principal
of, premium, if any, and interest on the Senior Notes and the Subordinate Notes,
the purchase price of Senior Notes and Subordinate Notes to be purchased on a
Purchase Date or Mandatory Tender Date in accordance with the Indenture, Other
Indenture Obligations and Carry-Over Amounts (including any accrued interest
thereon) and to make transfers to the credit of the Rebate Fund.  The principal
of and interest on the Class C Notes are payable from the Surplus Fund.

     Interest Account.  The Trustee shall deposit in the Interest Account (i)
that portion of the proceeds from the sale of Financed Student Loans
representing accrued interest and Special Allowance Payments thereon, (ii) that
portion of the proceeds from the sale of the Corporation's bonds, notes or other
evidences of indebtedness, if any, to be used to pay interest on the Senior
Notes or the Subordinate Notes, (iii) all Counterparty Swap Payments, (iv) all
payments under any Credit Enhancement Facilities to be used to pay interest on
(or the interest portion of the purchase price of) the Notes and (v) all amounts
required to be transferred thereto from the Funds and Accounts specified in the
last sentence of the following paragraph.  The moneys in the Interest Account
shall be invested in Investment Securities as described under "Investments"
below, and any earnings on or income from such investments shall be deposited in
the Revenue Fund.

                                     -143-
<PAGE>
 
     To provide for the payment of each installment of interest which falls due
upon Senior Notes or Subordinate Notes on each regularly scheduled Interest
Payment Date and all Corporation Swap Payments and fees to a Credit Facility
Provider payable on such Interest Payment Date, the Trustee shall make deposits
to the credit of the Interest Account on each Monthly Payment Date (less certain
credits against such payments).  If, on any Interest Payment Date (including a
Redemption Date or a date that Notes are to be purchased that is not a regularly
scheduled Interest Payment Date), moneys in the Interest Account are
insufficient to pay the accrued interest due on the Senior Notes and Subordinate
Notes and all Corporation Swap Payments and fees to a Credit Enhancement
Facility Provider payable on such Interest Payment Date or constituting a
portion of the purchase price of Notes to be so purchased, the Trustee shall
deposit immediately to the credit of the Interest Account an amount equal to
such deficiency.  Each deposit required by this paragraph shall be made by
transfer from the following Funds and Accounts, in the following order of
priority:  the Revenue Fund, the Surplus Fund (other than that portion of the
Balance thereof consisting of Eligible Loans), the Reserve Fund, the
Administration Fund, the Surplus Fund (including any portion of the Balance
thereof consisting of Eligible Loans), the Retirement Account, the Principal
Account and, as to Senior Notes and Other Senior Obligations only, the
Acquisition Fund (other than that portion of the Balance thereof consisting of
Student Loans); provided that such transfers in respect of Subordinate Notes or
Other Subordinate Obligations shall be so made from the Principal Account or the
Retirement Account only if, and to the extent, any amounts to be so transferred
are in excess of the requirements of such Accounts with respect to Senior
Obligations payable therefrom.

     If, as of any regularly scheduled Interest Payment Date, any Carry-Over
Amount (including any accrued interest thereon) is due and payable with respect
to a series of Notes, as provided in the related Supplemental Indenture, the
Trustee shall transfer to the Interest Account (to the extent amounts are
available therefor in the Surplus Account, after taking into account all other
amounts payable from the Surplus Fund on such Interest Payment Date) an amount
equal to such Carry-Over Amount (including any accrued interest thereon) so due
and payable.

     Balances in the Interest Account shall be transferred to the credit of the
Rebate Fund to the extent necessary, after transfers thereto from the Revenue
Fund, the Surplus Fund, the Reserve Fund, the Administration Fund, the
Retirement Account and the Principal Account, to make any deposit to the credit
of the Rebate Fund required by the Indenture.  (See "Rebate Fund" below.)

     Apart from transfers to the Rebate Fund and transfers to the Principal
Account as described under "Principal Account" below, Balances in the Interest
Account shall be applied, first, to the payment of interest on all Senior Notes,
Corporation Swap Payments under Senior Swap Agreements and fees payable to
Senior Credit Enhancement Providers due on an Interest Payment Date, and if such
money (after the transfers hereinabove described, including all amounts, to the
extent necessary, in the Principal Account) is less than such interest and Other
Senior Obligations on such Interest Payment Date, such money shall be applied,
pro rata, among such indebtedness based upon such amounts then owing to Senior
Beneficiaries and to be paid from the Interest Account; second, to the payment
of interest on all Subordinate Notes, Corporation Swap Payments under
Subordinate Swap Agreements and fees payable to Subordinate Credit Enhancement
Providers due on an Interest Payment Date, and if such money (after the
transfers hereinabove described, including all amounts, to the extent necessary,
in the Principal Account over and above the amount on deposit therein to meet
any accrued obligations to pay principal of the Senior Notes or amounts, other
than fees, to Senior Credit Facility Providers) is less than such interest and
Other Subordinate Obligations on such Interest Payment Date, such money shall be
applied, pro rata, among such indebtedness based upon such amounts then owing to
Subordinate Beneficiaries and to be paid from the Interest Account; third, to
the payment of all Carry-Over Amounts (including any accrued interest thereon)
due and payable on all series of Senior Notes, and if such money is less than
such Carry-Over Amounts (including any accrued interest thereon) on an Interest
Payment Date, such money shall be applied, pro rata, among such Carry-Over
Amounts (including any accrued interest thereon) based upon such amounts then
otherwise due and payable to Senior Noteholders and to be paid from the Interest
Account; and fourth, to the payment of all Carry-Over Amounts (including any
accrued interest thereon) due and payable on all series of Subordinate Notes,
and if such money is less than such Carry-Over Amounts (including any accrued
interest thereon) on an Interest Payment Date, such

                                     -144-

<PAGE>
 
money shall be applied, pro rata, among such Carry-Over Amounts (including any
accrued interest thereon) based upon such amounts then otherwise due and payable
to Subordinate Noteholders and to be paid from the Interest Account.

     Other Indenture Obligations payable from the Interest Account will include
reimbursement to any Credit Facility Provider for interest paid on Senior Notes
or Subordinate Notes from amounts derived from the related Credit Enhancement
Facility, which reimbursement shall have the same priority of payment from the
Interest Account as the interest so paid.

     Principal Account.  The Trustee shall deposit to the credit of the
Principal Account: (i) that portion of the proceeds from the sale of Financed
Student Loans representing principal thereof, (ii) that portion of the proceeds
from the sale of the Corporation's bonds, notes or other evidences of
indebtedness, if any, to be used to pay principal of the Senior Notes and the
Subordinate Notes, (iii) all payments under any Credit Enhancement Facilities to
be used to pay principal of Senior Notes or Subordinate Notes or the purchase
price of Senior Notes or Subordinate Notes to be purchased on a Purchase Date or
Mandatory Tender Date, and (iv) all amounts required to be transferred thereto
from the following Funds, in the following order of priority:  (1) in the case
of payment of principal of Notes at Stated Maturity, redemption of Senior Notes
called for redemption on a Sinking Fund Payment Date or the purchase of Notes on
a Purchase Date or Mandatory Tender Date, the Revenue Fund, the Surplus Fund
(other than that portion of the Balance thereof consisting of Eligible Loans),
the Reserve Fund, the Administration Fund and the Surplus Fund (including any
portion of the Balance thereof consisting of Eligible Loans), and (2) in the
case of redemption of Subordinate Notes called for redemption on a Sinking Fund
Payment Date, the Revenue Fund and the Surplus Fund (other than that portion of
the Balance thereof consisting of Eligible Loans); provided, however, that if
principal is payable on Senior Notes at the Stated Maturity thereof or upon a
Sinking Fund Payment Date therefor, or the purchase price is payable on Senior
Notes on a Purchase Date or Mandatory Tender Date, and money credited to the
Principal Account, after the foregoing transfers, is insufficient to pay such
principal or purchase price, funds shall be transferred, to the extent
necessary, to the Principal Account for this purpose, (i) from the Interest
Account, but only to the extent that the Balance in the Interest Account exceeds
any then accrued payments of interest on the Senior Notes, Corporation Swap
Payments under Senior Swap Agreements and fees owing to Senior Credit
Enhancement Providers and (ii) thereafter from the Acquisition Fund (other than
that portion of the Balance thereof consisting of Student Loans).

     To provide for the payment of principal due on the Stated Maturity of
Senior or Subordinate Serial Notes or on a Sinking Fund Payment Date for Senior
or Subordinate Term Notes, the Trustee shall make deposits to the credit of the
Principal Account on each Monthly Payment Date from amounts available therefor
in the Revenue Fund and the other Funds referred to above.  To the extent there
are not available moneys to make any monthly payment with respect to the
cumulative sinking fund redemption of Subordinate Term Notes, subsequent monthly
payments shall be increased to make up any such deficiency, and to the extent
that on any Sinking Fund Payment Date the aggregate of such payments actually
made as of the next-to-the-last Monthly Payment Date prior to such Sinking Fund
Payment Date is less than the amount of the sinking fund installment due on such
Sinking Fund Payment Date, the amount of such deficiency shall be added to the
amount of the sinking fund installment due on the next Sinking Fund Payment
Date, and the increased amount thereupon shall be deemed to be the amount due
for such next sinking fund installment. However, the requirement for payments of
cumulative sinking fund installments on Subordinate Term Notes shall not be
construed to create an Event of Default in the event of any such deficiency
(other than, under certain circumstances, in amounts due with respect to the
Stated Maturity of Subordinate Term Notes) unless a sinking fund installment of
such Subordinate Term Notes shall not only be due and not applied to the
redemption of Subordinate Term Notes which are called for redemption or the
purchase of Subordinate Term Notes, but also that all contingencies upon the
obligation so to apply it as of such time in fact have been satisfied.

                                     -145-

<PAGE>
 
     In the event that the Corporation is required to furnish moneys to the
Depositary to purchase Notes on a Purchase Date or Mandatory Tender Date, the
Trustee shall, subject to the applicable provisions of the related Supplemental
Indenture, immediately deposit to the credit of the Principal Account moneys
sufficient to pay the purchase price thereof.

     Balances in the Principal Account shall be transferred to the credit of the
Rebate Fund to the extent necessary, after transfers thereto from the Revenue
Fund, the Surplus Fund, the Reserve Fund, the Administration Fund and the
Retirement Account, to make any required deposit to the credit of the Rebate
Fund.  (See "Rebate Fund" below.)

     Balances to the credit of the Principal Account shall be applied in the
following order of priority:  first, to the extent required by the immediately
preceding paragraph, for transfer to the Rebate Fund; second, to the Interest
Account to the extent required (see "Interest Account" above) for the payment of
interest on Senior Notes and Other Senior Obligations payable therefrom; third,
to the payment of Senior Notes at their Stated Maturity or on their Sinking Fund
Payment Date and Other Senior Obligations payable therefrom; fourth, to the
payment of the purchase price of Senior Notes on a Purchase Date or Mandatory
Tender Date; fifth, to the Interest Account to the extent required (see
"Interest Account" above) for the payment of interest on Subordinate Notes and
Other Subordinate Obligations payable therefrom; sixth, to the payment of
Subordinate Notes at their Stated Maturity and Other Subordinate Obligations
payable therefrom; seventh, to the payment of the purchase price of Subordinate
Notes on a Purchase Date or Mandatory Tender Date; and eighth, to the payment of
Subordinate Term Notes on a Sinking Fund Payment Date.

     Other Indenture Obligations payable from the Principal Account will include
reimbursement to any Credit Facility Provider for principal or the purchase
price paid on Senior Notes or Subordinate Notes from amounts derived from the
related Credit Enhancement Facility, which reimbursement shall have the same
priority of payment from the Principal Account as the principal so paid.

     Subject to compliance with the provisions of the Indenture described under
"Call for Redemption, Prepayment or Purchase of Notes; Senior Asset Requirement"
above, Balances in the Principal Account may also be applied to the purchase of
Senior Notes or Subordinate Notes at a purchase price (including any brokerage
or other charges) not to exceed the Principal Amount thereof plus accrued
interest, as determined by the Corporation at such time, provided the Trustee
shall have first certified that no deficiencies exist at such time in the Note
Fund or the Rebate Fund.  Any such purchase shall be limited to those Senior
Notes or Subordinate Notes whose Stated Maturity or Sinking Fund Payment Date is
the next succeeding Principal Payment Date.

     The moneys in the Principal Account shall be invested in Investment
Securities as described under "Investments" below, and any earnings on or income
from such investments shall be deposited in the Revenue Fund.

     Retirement Account.  The Trustee shall deposit to the credit of the
Retirement Account (i) any amounts transferred thereto from the Reserve Fund and
the Surplus Fund, (ii) that portion of the proceeds from the sale of the
Corporation's bonds, notes or other evidences of indebtedness, if any, to be
used to pay the principal or Redemption Price of Senior Notes or Subordinate
Notes on a date other than the Stated Maturity thereof or a Sinking Fund Payment
Date therefor, and (iii) all payments under any Credit Enhancement Facilities to
be used to pay the Redemption Price of Notes payable from the Retirement
Account.  All Senior Notes or Subordinate Notes which are to be retired, or the
principal of which is to be prepaid, other than with moneys in the Principal
Account shall be retired or prepaid with moneys deposited to the credit of the
Retirement Account.

     Balances in the Retirement Account shall be transferred to the credit of
the Rebate Fund to the extent necessary, after transfers thereto from the
Revenue Fund, the Surplus Fund, the Reserve Fund and the Administration Fund, to
make any required deposit to the Rebate Fund.  (See "Rebate Fund" below.)  After
taking into account any such required transfers to the Rebate Fund, Balances in
the Retirement Account shall be transferred

                                     -146-
<PAGE>
 
to the credit of the Interest Account to the extent required (see "Interest
Account" above) for the payment of interest on Notes and Other Indenture
Obligations payable therefrom.

     Other Indenture Obligations payable from the Retirement Account will
include reimbursement to any Credit Facility Provider for the Redemption Price
paid on Senior Notes or Subordinate Notes from amounts derived from the related
Credit Enhancement Facility, which reimbursement shall have the same priority of
payment from the Retirement Account as the Redemption Price so paid.

     Subject to compliance with the provisions of the Indenture described under
"Call for Redemption, Prepayment or Purchase of Notes; Senior Asset Requirement"
above, Balances in the Retirement Account (other than any portion thereof to be
applied to the mandatory prepayment of principal of any Notes) may also be
applied to the purchase of Senior Notes or Subordinate Notes at a purchase price
(including any brokerage or other charges) not to exceed the Principal Amount
thereof plus accrued interest plus any then applicable redemption premium, as
determined by the Corporation at such time; provided the Trustee shall have
first certified that no deficiencies exist at such time in the Note Fund or the
Rebate Fund.

     The moneys in the Retirement Account shall be invested in Investment
Securities as described under "Investments" below, and any earnings on or income
from such investment shall be deposited in the Revenue Fund.

     Administration Fund

     With respect to each series of Notes, the Trustee shall, upon delivery
thereof and from the proceeds thereof, credit to the Administration Fund
established under the Indenture the amount, if any, specified in the
Supplemental Indenture providing for the issuance of such series of Notes.  The
Trustee shall also credit to the Administration Fund all amounts transferred
thereto from the Revenue Fund and the Surplus Account.  Amounts in the
Administration Fund shall be used to pay Costs of Issuance, Administrative
Expenses and Note Fees or to reimburse another fund, account or other source of
the Corporation for the previous payment of Costs of Issuance, Administrative
Expenses or Note Fees.  Balances in the Administration Fund shall also be
applied to remedy deficiencies in the Rebate Fund and the Note Fund after
transfers thereto from the Revenue Fund, the Surplus Fund (other than that
portion of the Balance thereof consisting of Eligible Loans) and the Reserve
Fund.

     The Trustee shall transfer and credit to the Administration Fund moneys
available under the Indenture for transfer thereto from the sources set forth in
the following paragraph and in such amounts and at such times as an Authorized
Officer of the Corporation shall direct by Corporation order; provided such
Corporation order shall certify that the amounts are required and have been or
will be expended within the next 90 days for a purpose for which the
Administration Fund may be used and applied.

     Deposits to the credit of the Administration Fund shall be made from the
following sources in the following order of priority:  the Income Account after
transfers therefrom to the Rebate Fund, the Interest Account, the Principal
Account (other than with respect to the payment of sinking fund installments for
Subordinate Notes), and the Retirement Account; and the Surplus Account after
transfers therefrom to the Rebate Fund, the Interest Account, the Principal
Account (other than with respect to the payment of sinking fund installments for
Subordinate Notes) and the Retirement Account, provided that any such deposit
from the Surplus Account shall only be made to the extent that portion of the
Balance thereof not consisting of Eligible Loans is sufficient therefor.

     Pending transfers from the Administration Fund, the moneys therein shall be
invested in Investment Securities, as described under "Investments" below, and
any earnings on or income from such investments shall be deposited in the
Revenue Fund.

                                     -147-

<PAGE>
 
     Reserve Fund

     The Reserve Fund is established under the Indenture only for the security
of the Senior Beneficiaries and the Subordinate Beneficiaries, and not for the
Holders of the Class C Notes (other than to provide funds for transfers to the
Rebate Fund for Tax Exempt Class C Notes as hereinafter described).  Immediately
upon the delivery of any series of Senior Notes or Subordinate Notes, and from
the proceeds thereof or, at the option of the Corporation, from any amounts to
be transferred thereto from the Surplus Fund and from any other available moneys
of the Corporation not otherwise credited to or payable into any Fund or Account
under the Indenture or otherwise subject to the pledge and security interest
created by the Indenture, the Trustee shall credit to the Reserve Fund the
amount, if any, specified in the Supplemental Indenture providing for the
issuance of that series of Notes, such that, upon issuance of such Notes, the
Balance in the Reserve Fund shall not be less than the Reserve Fund Requirement.

     If on any Monthly Payment Date the Balance in the Reserve Fund is less than
the Reserve Fund Requirement, the Trustee shall transfer and credit thereto an
amount equal to the deficiency from moneys available therefor in the following
Funds and Accounts in the following order of priority:  the Repayment Account,
the Income Account and the Surplus Fund; provided that any such transfer from
the Surplus Fund shall only be made to the extent that portion of the Balance
thereof not consisting of Eligible Loans is sufficient therefor.

     The Balance in the Reserve Fund shall be used and applied solely for (i)
transfers to the Rebate Fund to the extent necessary, after transfers thereto
from the Revenue Fund and the Surplus Fund (other than that portion of the
Balance thereof consisting of Eligible Loans), to make any required deposit to
the Rebate Fund (see "Rebate Fund" below), and (ii) after such transfer, if any,
to be made pursuant to the preceding clause (i) has been taken into account, the
payment when due of principal and interest on the Senior Notes and the
Subordinate Notes and any Other Indenture Obligations and the purchase price of
Senior Notes and Subordinate Notes on a Purchase Date or Mandatory Tender Date,
and the other purposes specified in the Indenture (see "Note Fund" above), and
shall be so used and applied by transfer by the Trustee to the credit of the
Note Fund, (a) at any time and to the extent that the Balance therein and the
Balances available for deposit to the credit thereof from the Revenue Fund and
the Surplus Fund (other than that portion of the Balance thereof consisting of
Eligible Loans) are insufficient to meet the requirements specified in the
Indenture for deposit to the credit of the Note Fund at such time (provided,
however, that such amounts shall be applied, first, to the payment of interest
on the Senior Notes and Other Senior Obligations payable from the Interest
Account, second, to the payment of principal and the purchase price of Senior
Notes and Other Senior Obligations payable from the Principal Account, third, to
the payment of interest on the Subordinate Notes and Other Subordinate
Obligations payable from the Interest Account, and, fourth, to the payment of
principal and the purchase price of Subordinate Notes and Other Subordinate
Obligations payable from the Principal Account) and (b) at any time when a
portion of the Balance therein is required to be transferred to the Retirement
Account to pay a portion of the Redemption Price of Senior Notes or Subordinate
Notes called for redemption as provided in a Supplemental Indenture relating
thereto.  If on any Monthly Payment Date the Balance in the Reserve Fund exceeds
the Reserve Fund Requirement, such excess shall, upon Corporation order, be
transferred to the Principal Account, to the extent necessary to make the
deposits required to be made to the credit of the Principal Account on such
Monthly Payment Date, whether or not other moneys are available to make such
deposits.

     Pending transfers from the Reserve Fund, the moneys therein shall be
invested in Investment Securities as described under "Investments" below and any
earnings on or income from such investments shall be deposited in the Revenue
Fund.

     Rebate Fund

     The Indenture establishes a Rebate Fund, which is comprised of two
Accounts: the Rebate Account and the Excess Earnings Account.

                                     -148-
<PAGE>
 
     Rebate Account.  The Trustee shall deposit to the credit of the Rebate
Account amounts from the Balances in the Revenue Fund, the Surplus Fund (other
than that portion of the Balance thereof consisting of Eligible Loans), the
Reserve Fund, the Administration Fund, the Surplus Fund (including any portion
of the Balance thereof consisting of Eligible Loans), the Retirement Account,
the Principal Account, the Interest Account and the Acquisition Fund, in that
order of priority, upon receipt of a Corporation certificate (which the
Corporation is required to provide on an annual basis) that any amounts to be so
transferred equal amounts which are subject to rebate to the United States under
Section 148 of the Code with respect to each series of Tax-Exempt Notes.  In
addition, the Trustee shall deposit to the credit of the Rebate Account all
investment earnings received on amounts in the Rebate Account.  In determining
the rebate amount, the Corporation and the Trustee shall take into account all
amounts held under the Indenture and, pending the application of such amounts to
the purpose for which such amounts were removed, all amounts removed from under
the Indenture.

     Moneys in the Rebate Account shall be paid by the Trustee to the United
States at such times and in such amounts as are necessary to comply with the
rebate provisions of Section 148 of the Code with respect to each series of Tax-
Exempt Notes.  In addition, upon receipt by the Trustee of a certification of
the Corporation that certain amounts in the Rebate Account are not subject to
rebate and an opinion of Bond Counsel to the effect that failure to rebate such
amounts will not cause interest on any series of Tax-Exempt Notes to become
includable in gross income of the owners thereof for federal income tax purposes
under either existing laws, regulations, rulings and decisions or any then
pending federal legislation, the Trustee shall transfer any such amounts to the
credit of the Revenue Fund. Moneys in the Rebate Account are not available for
transfer to any Fund or Account under the Indenture, except the Revenue Fund
under the circumstances described above, and shall be applied solely to meet the
Corporation's rebate obligations.

     Excess Earnings Account.  On or prior to each date established under the
Indenture for the calculation of Excess Earnings with respect to each series of
Tax-Exempt Notes (each an "Excess Earnings Computation Date"), the Trustee and
the Corporation shall determine whether any Excess Earnings have resulted with
respect to such series of Notes.  In this regard, a portion of the proceeds of
the Tax Exempt Series 1997-1 Notes will be applied to the purchase of certain
Eligible Loans previously financed with the proceeds of other bonds or notes of
the Original Issuer (the "Refunded Obligations"), thereby refunding such bonds
or notes.  Excess Earnings on such Eligible Loans shall be the "Excess Earnings"
computed with respect to the related series of Refunded Obligations in
accordance with the requirements of the indenture relating to such series, all
deposits to the Series 1997-1 Excess Earnings Sub-Account in respect of Excess
Earnings for each such series of Refunded Obligations shall be applied to reduce
the yield on the applicable Eligible Loans in accordance with the requirements
of the related indenture, and amounts in respect of such Excess Earnings shall
be deposited in, and shall be applied from, the Series 1997-1 Excess Earnings
Sub-Account prior to any other deposits in, or applications from, the Excess
Earnings Account.  The foregoing provisions shall apply to each series of
Refunded Obligations until such series has been retired, after which time Excess
Earnings on the applicable Eligible Loans will be computed with respect to the
Tax Exempt Series 1997-1 Notes.  The Corporation shall, upon each such
calculation, furnish the Trustee with a Corporation certificate verifying such
calculation and with any supporting documentation required to calculate or
evidence the Excess Earnings in accordance with applicable Treasury Regulations.
In the event any Excess Earnings with respect to a series of Notes have
resulted, the Trustee shall, on or prior to such Excess Earnings Computation
Date, transfer to the Excess Earnings Account the amount, if any, which is
necessary to increase the balance in such Account to an amount equal to such
Excess Earnings.  Any such transfer shall be made from the Balances in the
Revenue Fund, the Surplus Fund (other than that portion of the Balance thereof
consisting of Eligible Loans), the Reserve Fund, the Administration Fund, the
Surplus Fund (including any portion of the Balance thereof consisting of
Eligible Loans), the Retirement Account, the Principal Account, the Interest
Account and the Acquisition Fund, in that order of priority.

     All amounts in the Excess Earnings Account, including all investment
earnings thereon, shall remain therein until transferred to the Revenue Fund or
paid by the Trustee to the United States Department of the Treasury or for such
other purpose as the Corporation may specify, upon receipt by the Trustee of (a)
a Corporation order

                                     -149-
<PAGE>
 
directing the Trustee to so transfer or pay a specified amount, and (b) a
written opinion of Bond Counsel to the effect that any such transfer or payment,
upon satisfaction of any conditions set forth in such opinion (e.g., forgiveness
of indebtedness on all or a portion of the related Financed Student Loans),
would not cause interest on any series of Tax-Exempt Notes to be includable in
the gross income of any owners thereof for federal income tax purposes.

     Amounts in the Excess Earnings Account shall be used only for the purposes
specified in the preceding paragraph, and shall not be available for any other
purpose, including, but not limited to, payment of Debt Service on or the
purchase price of the Notes or any Other Indenture Obligations.

     Surplus Fund

     The Indenture establishes a Surplus Fund, which is comprised of two
Accounts:  the Special Redemption and Prepayment Account and the Surplus
Account.  The Trustee shall deposit to the credit of the Surplus Fund Balances
in the Revenue Fund not required for deposit to any other Fund or Account.
Deposits to the Surplus Fund from the Revenue Fund shall be credited to the
Special Redemption and Prepayment Account to the extent the Balance thereof is
less than the Special Redemption and Prepayment Account Requirement for each
series of Notes, and otherwise to the Surplus Account.
    
     Balances in the Surplus Fund shall be applied to the following purposes in
the following order of priority: first, to remedy deficiencies in the Rebate
Fund (after transfers thereto from the Revenue Fund); second, to remedy
deficiencies in the Interest Account (after transfers thereto from the Revenue
Fund) for the payment of interest on Senior Notes or Other Senior Obligations
payable therefrom; third, to remedy deficiencies in the Principal Account (after
transfers thereto from the Revenue Fund) for the call of Senior Notes for
redemption or the payment of principal or the purchase price of Senior Notes or
the payment of Other Senior Obligations payable therefrom; fourth, to remedy
deficiencies in the Retirement Account (after transfers thereto from the Revenue
Fund) for the call of Senior Notes for redemption or the payment of Other Senior
Obligations payable therefrom; fifth, to remedy deficiencies in the Interest
Account (after transfers thereto from the Revenue Fund) for the payment of
interest on Subordinate Notes or Other Subordinate Obligations payable
therefrom; sixth, to remedy deficiencies in the Principal Account (after
transfers thereto from the Revenue Fund) for the payment of the principal at
Stated Maturity or the purchase price of Subordinate Notes or the payment of
Other Subordinate Obligations payable therefrom; seventh, to remedy deficiencies
in the Retirement Account (after transfers thereto from the Revenue Fund) for
the call of Subordinate Notes for redemption or the payment of Other Subordinate
Obligations payable therefrom; eighth, to make deposits (but only from the
Surplus Account) to the credit of the Administration Fund (after transfers
thereto from the Revenue Fund) to the extent required pursuant to a Corporation
order for certain costs and expenses; ninth, to remedy deficiencies in the
Reserve Fund (to the extent that the Balance is less than the Reserve Fund
Requirement after transfers thereto from the Revenue Fund); tenth, to remedy
deficiencies in the Principal Account (after transfers thereto from the Revenue
Fund) to meet the sinking fund installment with respect to the call of
Subordinate Term Notes for redemption on a Sinking Fund Payment Date; eleventh,
to make transfers to the credit of the Retirement Account to redeem Senior Notes
or Subordinate Notes which are called for redemption or to prepay Senior or
Subordinate Notes as provided in a Supplemental Indenture relating thereto
(provided that any such transfers shall be made only from Balances in the
Special Redemption and Prepayment Account); and twelfth, to make deposits (but
only from the Surplus Account) to the credit of the Interest Account for the
payment of Carry-Over Amounts (and accrued interest thereon).  Notwithstanding
the foregoing, Balances in the Surplus Fund consisting of Eligible Loans shall
not be required to be applied (1) pursuant to priorities first through seventh
above until after any transfers from the Reserve Fund have been taken into
account, and (2) in any event pursuant to priorities eighth through twelfth
above. If the Surplus Fund is to be used to make such transfers, transfers shall
be made, first, from any cash or Investment Securities included in the Surplus
Account or the Special Redemption and Prepayment Account, in that order, and,
second, from the proceeds of any sale of Student Loans included in the Surplus
Account.      

                                     -150-
<PAGE>
 
     Balances in the Special Redemption and Prepayment Account may also be
transferred to the Acquisition Fund for the acquisition or origination of
Eligible Loans as provided in the Indenture and as further authorized or limited
in a Supplemental Indenture.

     Subject to compliance with the provisions of the Indenture described under
"Call for Redemption, Prepayment or Purchase of Notes; Senior Asset Requirement"
above and satisfaction of certain other conditions set forth in the Indenture,
Balances in the Special Redemption and Prepayment Account (other than any
portion thereof to be applied to the mandatory prepayment of principal of any
Notes) may also be transferred to the Note Fund for the purchase of Notes.

     Balances in the Surplus Account may, subject to satisfaction of certain
conditions set forth in the Indenture (including the requirement that, after
taking into account any such payments, the Senior Asset Requirement will be met)
also be applied, as determined by the Corporation from time to time, to the
payment of principal of or interest on Class C Notes when due or upon the call
for redemption thereof at the option of the Corporation.

     Subject to compliance with the provisions of the Indenture described under
"Call for Redemption, Prepayment or Purchase of Notes; Senior Asset Requirement"
above, Balances in the Surplus Account may also be applied to any one or more of
the following purposes at any time as determined by the Corporation at such
time, provided the Trustee shall have first certified that no deficiencies exist
at such time in the Note Fund, the Rebate Fund, the Reserve Fund or the Special
Redemption and Prepayment Account:

          (1) transfer to the Retirement Account for the redemption of Senior
     Notes or Subordinate Notes called for redemption;

          (2) transfer to the Principal Account or the Retirement Account for
     the purchase of Senior Notes or Subordinate Notes; or

          (3) upon satisfaction of certain conditions set forth in the
     Indenture, (a) the acquisition of Student Loans meeting the requirements of
     clauses (A) (1) and (2) or (B) of the definition of "Eligible Loan" (see
     "Glossary of Certain Defined Terms"); (b) to reimburse another fund,
     account or other source of the Corporation for the previous payment of
     Costs of Issuance; and (c) for such other purposes as the Corporation shall
     determine; provided, however, that Balances in the Surplus Account shall
     not be applied to any of the purposes specified in the preceding clause
     (3)(b) or (c) or to the purchase of Student Loans that are not Eligible
     Loans unless, after taking into account any such application and excluding,
     for these purposes only, from the calculation of Aggregate Value, any
     Financed Student Loans which are not Eligible Loans and any moneys
     reasonably expected to be needed for transfer to the Rebate Fund or to be
     used to pay Costs of Issuance, Note Fees or Administrative Expenses, (i)
     the Senior Percentage will not be less than 112% (or such lower percentage
     specified in a Corporation certificate delivered to the Trustee which, if
     Unenhanced Senior Notes are Outstanding, shall not result in the lowering
     or withdrawal of the outstanding rating assigned by any Rating Agency to
     any of the Unenhanced Senior Notes Outstanding, or, if no Unenhanced Senior
     Notes are Outstanding but Other Senior Obligations are Outstanding, is
     acceptable to the Other Senior Beneficiaries entitled to such Other Senior
     Obligations), and (ii) the Subordinate Percentage will not be less than
     102% (or such lower percentage specified in a Corporation certificate
     delivered to the Trustee which, if Unenhanced Subordinate Notes are
     Outstanding, shall not result in the lowering or withdrawal of the
     outstanding rating assigned by any Rating Agency to any of the Unenhanced
     Subordinate Notes Outstanding, or, if no Unenhanced Subordinate Notes are
     Outstanding but Other Subordinate Obligations are Outstanding, is
     acceptable to the Other Subordinate Beneficiaries entitled to such Other
     Subordinate Obligations); and provided, further, that Balances in the
     Surplus Account may be applied to the purchase of Eligible Loans as
     specified in the preceding clause (3)(a) without satisfying any other
     condition of this clause (3), to the extent provided in a Supplemental

                                     -151-
<PAGE>
 
     Indenture (in this regard, the First Supplemental Indenture does not so
     provide with respect to the application of Balances in the Series 1997-1
     Tax Exempt and Taxable Surplus Sub-Accounts).

     The Trustee shall use its best efforts to sell Student Loans included in
the Balance of the Surplus Account at the best price available to the extent
necessary to make any transfer or payment therefrom described above.  In
addition, the Corporation may, at any time, sell to any purchaser (A) one or
more Eligible Loans Financed with moneys in the Surplus Account at a price not
less than 100% of the Principal Balance thereof plus accrued noncapitalized
interest thereon payable by the Eligible Borrower, or (B) one or more Student
Loans Financed with moneys in the Surplus Account that are not Eligible Loans at
a price not less than the lesser of 100% of the Principal Balance thereof or the
percentage of the Principal Balance thereof paid to finance such Student Loan
plus, in either case, accrued noncapitalized interest thereon payable by the
Eligible Borrower.  Student Loans from time to time held in the Surplus Account
may also be purchased at any time with the proceeds of the Corporation's bonds,
notes or other evidences of indebtedness, at a purchase price equal to 100% of
the Principal Balance of the Student Loans so purchased plus accrued
noncapitalized interest thereon payable by the Eligible Borrower.  Any money
received by the Corporation in connection with a sale of Financed Student Loans
pursuant to this paragraph shall be deposited to the credit of the Surplus
Account.

     Pending transfers from the Surplus Fund, the moneys therein shall be
invested in Investment Securities as described under "Investments" below, and
any earnings on or income from such investments shall be deposited in the
Revenue Fund.

Pledge; Encumbrances

     The Notes and all Other Indenture Obligations are special, limited
obligations of the Corporation specifically secured by the pledge of the
proceeds of the sale of Notes (until expended for the purpose for which the
Notes were issued), the Financed Student Loans and the revenues, moneys and
securities in the Acquisition Fund, the Note Fund, the Revenue Fund, the
Administration Fund, the Reserve Fund and the Surplus Fund, in the manner and
subject to the prior applications provided in the Indenture.  Financed Student
Loans purchased with the proceeds of the Corporation's bonds, notes or
obligations or sold to another purchaser, or resold to a Lender pursuant to its
repurchase obligation under a Student Loan Purchase Agreement, or sold or
exchanged for Eligible Loans in accordance with the provisions of the Indenture,
are, contemporaneously with receipt by the Trustee of the purchase price
thereof, including any Eligible Loans to be received in exchange therefor, no
longer pledged to nor serve as security for the payment of the principal of,
premium, if any, or interest on, or any Carry-Over Amounts (or accrued interest
thereon) with respect to the Notes or any Other Indenture Obligations.  The
revenues, moneys and securities in the Rebate Fund and the proceeds thereof are
not pledged to, and do not serve as security for, the payment of the principal
of, premium, if any, or interest on, any Carry-Over Amounts (or accrued interest
thereon) with respect to, or the purchase price of, the Notes or any Other
Indenture Obligations.

     The Corporation agrees that it will not create, or permit the creation of,
any pledge, lien, charge or encumbrance upon the Financed Student Loans or the
revenues and other moneys, securities, properties, rights, interests and
evidences of indebtedness pledged under the Indenture, except only as to a lien
subordinate to the lien of the Indenture created by any other indenture
authorizing the issuance of bonds, notes or other evidences of indebtedness of
the Corporation, the proceeds of which have been or will be used to refund or
otherwise retire all or a portion of the Outstanding Notes or as otherwise
provided in or permitted by the Indenture.  The Corporation agrees that it will
not issue any bonds or other evidences of indebtedness, other than the Notes as
permitted by the Indenture and other than Swap Agreements and Credit Enhancement
Facilities relating to Notes as permitted by the Indenture, secured by a pledge
of the revenues and other moneys, securities, properties, rights, interests and
evidences of indebtedness pledged under the Indenture or held aside by the
Corporation or by a fiduciary under the Indenture, creating a lien or charge on
such revenues and other moneys, securities, properties, rights, interests and
evidences of indebtedness equal or superior to the lien of the Indenture;
provided that nothing in the Indenture is intended to prevent the Corporation
from issuing obligations secured by assets and revenues of the Corporation other

                                     -152-
<PAGE>
 
than the revenues and other moneys, securities, properties, rights, interests
and evidences of indebtedness pledged in the Indenture.

Covenants

     Certain covenants with the Holders of the Notes and Other Beneficiaries
contained in the Indenture are summarized as follows:

     Trustee to Hold Financed Student Loans.  The Corporation shall cause all
Financed Student Loans to be endorsed and otherwise conveyed to the Trustee on
behalf of the Corporation in accordance with the provisions of the applicable
Student Loan Purchase Agreement or, in the case of any origination of Financed
Student Loans, shall cause such Student Loans to be originated in the name of
the Trustee.  The Trustee shall be the legal owner of all Financed Student Loans
for all purposes of the Higher Education Act and each Guarantee Program.  The
Trustee shall so hold such Financed Student Loans in its capacity as trustee
pursuant to the Indenture and, in such capacity, shall be acting on behalf of
the Corporation, as the beneficial owner of such Student Loans, as well as the
Holders of the Notes and all Other Beneficiaries, as their interests may appear.

     Enforcement and Amendment of Guarantee Agreements.  So long as any Notes or
Other Indenture Obligations are Outstanding and Financed Eligible Loans are
Guaranteed by a Guarantee Agency, the Corporation agrees that it (1) will, from
and after the date on which the Trustee on its behalf shall have entered into
the Guarantee Agreement, cause the Trustee to maintain the same and diligently
enforce the Trustee's rights thereunder, (2) will cause the Trustee to enter
into such other similar or supplemental agreements as shall be required to
maintain benefits for all Financed Student Loans covered thereby, and (3) will
not consent to or permit any rescission of or consent to any amendment to or
otherwise take any action under or in connection with the same which in any
manner will materially adversely affect the rights of the Noteholders or Other
Beneficiaries under the Indenture.

     Acquisition, Collection and Assignment of Student Loans.  The Corporation
agrees that it will, except as provided with regard to the Surplus Fund (see
"Funds and Accounts -- Surplus Fund" above), cause the Trustee to originate or
acquire only Eligible Loans with moneys in any of the Funds and (subject to any
adjustments referred to in the following paragraph) shall diligently cause to be
collected all principal and interest payments on all the Financed Student Loans
and other sums to which the Corporation is entitled pursuant to any Student Loan
Purchase Agreement, and all grants, subsidies, donations, insurance payments,
Special Allowance Payments and all defaulted payments Guaranteed by any
Guarantee Agency which relate to such Financed Student Loans.  The Corporation
shall also make, or cause to be made by Lenders or Servicers, every effort to
perfect the Corporation's, the Trustee's or such Lender's or Servicer's claims
for payment from the Secretary of Education or a Guarantee Agency, as soon as
possible, of all payments related to such Financed Student Loans.  The
Corporation will cause the Trustee to assign such Financed Student Loans for
payment of guarantee or insurance benefits within the time required under
applicable law and regulations.  The Corporation will cause all United States
and State statutes, rules and regulations which apply to the Program and to
Financed Student Loans to be complied with.

     Enforcement of Financed Student Loans.  The Corporation agrees that it
shall cause to be diligently enforced, and cause to be taken all steps, actions
and proceedings reasonably necessary for the enforcement of, all terms,
covenants and conditions of all Financed Student Loans and agreements in
connection therewith, including the prompt payment of all principal and interest
payments (as such payments may be adjusted to take into account (i) any discount
the Corporation may cause to be made available to borrowers who make payments on
Financed Student Loans through automatic withdrawals, and (ii) any reduction in
the interest payable on Financed Student Loans provided for in any special
program under which such loans were originated) and all other amounts due the
Corporation or the Trustee thereunder.  Nothing in the provisions of the
Indenture described in this paragraph, however, shall be construed to prevent
the Corporation from settling a default or curing a delinquency on any Financed
Student Loan on such terms as shall be required by law.  In addition, (1) the
Corporation may cause the

                                     -153-
<PAGE>
 
Trustee to forgive the indebtedness on all or a portion of the Financed Student
Loans or take such other action as may be provided in the written opinion of
Bond Counsel, as provided in the Indenture, to the extent necessary to prevent
interest on any series of Tax-Exempt Notes from being includable in the gross
income of the owners thereof for federal income tax purposes, and may cause the
Trustee to forgive the remaining indebtedness on any Financed Student Loan
having a principal balance not in excess of $100 if, in the reasonable judgment
of the Corporation, the cost of collection of the remaining indebtedness of such
Financed Student Loan would exceed such remaining indebtedness, and (2) the
Corporation may cause the Trustee to amend the terms of a Financed Student Loan
to provide for a different rate of interest thereon to the extent required by
law or, if such Financed Student Loan is a Plus or SLS Loan, to effect a
reissuance of such Plus or SLS Loan at a variable rate.

     Servicing and Other Agreements.  The Corporation may contract with other
Persons to assist it in performing its duties under the Indenture, and any
performance of such duties by a Person so identified to the Trustee shall be
deemed to be action taken by the Corporation.  The Corporation may, and prior to
or contemporaneously with the Section 150(d)(3) Transfer shall, enter into a
Servicing Agreement providing for the servicing of the Financed Student Loans
and performance of certain of its other obligations under the Indenture.

     Administration and Collection of Financed Student Loans.  The Corporation
agrees that all Financed Student Loans shall be administered and collected
either by the Corporation or by a Servicer selected by the Corporation (and,
after the Section 150(d)(3) Transfer, shall be so administered and collected by
a Servicer) in a competent, diligent and orderly fashion and in accordance with
all requirements of the Higher Education Act, the Secretary of Education, the
Indenture, the Contract of Insurance, the Federal Reimbursement Contracts, each
Guarantee Program and each Guarantee Agreement.

     Books of Account, Annual Audit.  The Corporation agrees that it will cause
to be kept and maintained proper books of account relating to the Program in
which full, true and correct entries will be made, in accordance with generally
accepted accounting principles, of all dealings or transactions of or in
relation to the business and affairs of the Corporation, and within 120 days
after the end of each Fiscal Year will cause such books of account to be audited
by an Accountant.  A copy of each audit report, annual balance sheet and income
and expense statement showing in reasonable detail the financial condition of
the Corporation as at the close of each Fiscal Year, and summarizing in
reasonable detail the income and expenses for such year, including the
transactions relating to the Funds and Accounts, shall be filed promptly with
the Trustee and be available for inspection by any Noteholder or Other
Beneficiary.

     Punctual Payments.  The Corporation agrees that it will duly and punctually
pay, or cause to be paid, the principal of, premium, if any, and interest on and
any Carry-Over Amount (and accrued interest thereon) with respect to each and
every Note and each Other Indenture Obligation from the revenues and other
assets pledged under the Indenture on the dates and at the places, and in the
manner provided, in the Notes and with respect to each Other Indenture
Obligation according to the true intent and meaning thereof, and the Corporation
will faithfully do and perform and at all times fully observe and keep any and
all of its covenants, undertakings, stipulations and provisions contained in the
Notes, the Other Indenture Obligations and the Indenture.

     Monthly Servicing Reports.  The Corporation shall prepare, or cause a
Servicer to prepare, a Monthly Servicing Report for each calendar month and
shall furnish, or cause to be furnished, to the Trustee a copy of each such
report by the 25th day of the next calendar month (or the next succeeding
Business Day if such 25th day is not a Business Day).

     Tax Covenant.  The Corporation covenants that (a) it will not take or omit
to take any action which may render the interest on any Tax-Exempt Notes
includable in gross income for purposes of federal income taxation, (b) it will
use the proceeds of the Notes and any other funds of the Corporation in such a
manner that the use thereof would not cause the Tax-Exempt Notes to be
"arbitrage bonds" under Section 148 of the Code, and (c) it will not permit at
any time any proceeds of the Notes or any other funds of the Corporation to be
used, directly or

                                     -154-
<PAGE>
 
indirectly, in a manner which would result in the inclusion of the interest on
any Tax-Exempt Note in gross income for purposes of federal income taxation
otherwise afforded by the Code.

     The First Supplemental Indenture prohibits any obligor on a Student Loan
Financed, in whole or in part, with proceeds of the Tax Exempt Series 1997-1
Notes, or any related party to such obligor, from purchasing any Tax Exempt
Series 1997-1 Notes in an amount related to the amount of such Student Loan.

     Limitation on Administrative Expenses and Note Fees.  The Corporation
covenants and agrees that the Administrative Expenses and Note Fees will not, in
any Fiscal Year, exceed those that are reasonable and necessary in light of all
circumstances then existing and will not, in any event, be in such amounts as
will materially adversely affect the ability of the Corporation to pay or
perform, as the case may be, any of its obligations under the Indenture or the
security for any Beneficiaries.  The Corporation further covenants in the First
Supplemental Indenture that the Costs of Issuance, Administrative Expenses and
Note Fees to be paid, or reimbursed to the Corporation, from the Administration
Fund will not exceed the aggregate amount thereof specified in the Closing Cash
Flow Projection, unless the Corporation satisfies certain conditions, including
confirmation from each of the Rating Agencies then rating the Series 1997-1
Notes that payment or reimbursement of such additional Costs of Issuance,
Administrative Expenses or Note Fees will not result in a reduction or
withdrawal of the rating of the Series 1997-1 Notes.

     Amendment of Student Loan Purchase Agreements.  The Corporation shall
notify the Trustee in writing of any proposed amendments to the Student Loan
Purchase Agreements.  No such amendment shall become effective unless and until
the Trustee consents in writing thereto, which consent shall not be given unless
the Trustee receives an opinion of Counsel that such amendment is required by
the Higher Education Act or is not to the prejudice of the Holders of the Notes
or Other Beneficiaries.

     Amendment of Remarketing Agreements and Depositary Agreements.  The
Corporation shall notify the Trustee and any related Credit Facility Provider in
writing of any proposed amendments to any Remarketing Agreement or Depositary
Agreement.  No such amendment shall become effective unless and until (1) the
Trustee consents in writing thereto, which consent shall not be given unless the
Trustee receives an opinion of Counsel that such amendment is required by a
Credit Enhancement Facility or the Indenture or is not to the material prejudice
of the Holders of the Notes, and (2) any related Credit Facility Provider
consents in writing thereto, which consent shall not be unreasonably withheld,
provided that no consent of the Credit Facility Provider shall be required if
the Credit Facility Provider receives an opinion of Counsel that such amendment
is required by the Indenture.

     Credit Enhancement Facilities and Swap Agreements.  The Corporation may
from time to time enter into or obtain the benefit of any Credit Enhancement
Facilities or Swap Agreements with respect to any Notes of any series; provided
that a Supplemental Indenture is entered into authorizing the execution and
delivery of such agreement.  (See "Supplemental Indentures" below.)

     No Supplemental Indenture shall authorize the execution of a Swap Agreement
unless, as of the date the Corporation enters into such Swap Agreement, the Swap
Counterparty has outstanding obligations rated by each Rating Agency not lower
than in its third highest Specific Rating Category (or each Rating Agency has a
comparable other rating with respect to such Swap Counterparty, such as a
comparable rating of claims paying ability or deposits).  No such Swap Agreement
shall be designated as a Senior Swap Agreement unless, as of the date the
Corporation enters into such Swap Agreement, the Senior Asset Requirement will
be met and the Trustee shall have received written confirmation from each Rating
Agency that the execution and delivery of the Swap Agreement will not cause the
reduction or withdrawal of any rating or ratings then applicable to any
Outstanding Unenhanced Notes.

     Any Supplemental Indenture authorizing the execution by the Corporation of
a Swap Agreement or Credit Enhancement Facility may include provisions with
respect to the application and use of all amounts to be paid thereunder.  No
amounts paid under any such Credit Enhancement Facility will be part of the
Trust Estate except

                                     -155-
<PAGE>
 
to the extent, if any, specifically provided in such Supplemental Indenture and
no Beneficiary shall have any rights with respect to any such amounts so paid
except as may be specifically provided in such Supplemental Indenture.

No Petition

     The Trustee, by entering into the Indenture, and each Noteholder, by
accepting a Note, covenants and agrees that it will not at any time institute
against the Corporation, or join in any institution against the Corporation of,
any bankruptcy, reorganization, arrangement, insolvency or liquidation
proceedings, or other proceedings under any United States Federal or state
bankruptcy or similar law in connection with any obligations relating to the
Notes or the Indenture.

Investments

     "Investment Securities" shall mean any of the following:

          1.  Government Obligations;

          2.  Interest-bearing time or demand deposits, certificates of deposit
     or other similar banking arrangements with any bank, trust company,
     national banking association or other depositary institution (including the
     Trustee or any of its affiliates), provided that, at the time of deposit or
     purchase, if the investment is for a period exceeding one year, such
     depository institution shall have long-term unsecured debt rated by each
     Rating Agency not lower than in its highest applicable Specific Rating
     Category or if the investment is for a period of less than one year, such
     depository institution shall have short-term unsecured debt rated by each
     Rating Agency not lower than its highest applicable Specific Rating
     Category;

          3.  Obligations issued or guaranteed as to principal and interest by
     any of the following: (a) the Government National Mortgage Association;
     (b) the Federal National Mortgage Association; or (c) the Federal Farm
     Credit Banks, the Federal Intermediate Credit Banks, the Export-Import Bank
     of the United States, the Federal Land Banks, the Student Loan Marketing
     Association, the Federal Financing Bank, the Federal Home Loan Banks, the
     Federal Home Loan Mortgage Corporation or the Farmers Home Administration,
     or any agency or instrumentality of the United States of America which
     shall be established for the purpose of acquiring the obligations of any of
     the foregoing or otherwise providing financing therefor, provided that any
     such obligation described in this clause (c) shall either be rated by Fitch
     or, if not rated by Fitch, rated by Moody's, (i) if such obligation has a
     term of less than one year, not lower than in its highest applicable
     Specific Rating Category, or (ii) if such obligation has a term of one year
     or longer, not lower than in its highest applicable Specific Rating
     Category;

          4.  Repurchase agreements or reverse repurchase agreements with banks
     (which may include the Trustee or any of its affiliates) which are members
     of the Federal Deposit Insurance Corporation or with government bond
     dealers insured by the Securities Investor Protection Corporation, which
     such agreements are secured by Government Obligations to a level sufficient
     to obtain a rating by each Rating Agency in its highest applicable Specific
     Rating Category, or with brokers or dealers whose unsecured long-term debt
     is rated by each Rating Agency in its highest applicable Specific Rating
     Category;

          5.  Any money market fund, including a qualified regulated investment
     company described in I.R.S. Notice 87-22, rated by each Rating Agency not
     lower than its highest applicable Specific Rating Category;

                                     -156-
<PAGE>
 
          6.  Any debt instrument; provided that if such instrument has a term
     of less than one year, it is rated by each Rating Agency not lower than in
     its highest applicable Specific Rating Category, and if such instrument has
     a term of one year or longer, it is rated by each Rating Agency not lower
     than in its highest applicable Specific Rating Category;

          7.  Any investment agreement which constitutes a general obligation of
     an entity whose debt, unsecured securities, deposits or claims paying
     ability is rated by each Rating Agency, (a) if such investment agreement
     has a term of less than one year, not lower than in its highest applicable
     Specific Rating Category, or (b) if such investment agreement has a term of
     one year or longer, not lower than in its highest applicable Specific
     Rating Category; and

          8.  Any other investment if the Trustee shall have received written
     evidence from each Rating Agency that treating such investment as an
     Investment Security will not cause any rating then applicable to any
     Outstanding Unenhanced Notes to be lowered or withdrawn or, if no
     Unenhanced Notes are then Outstanding but Other Indenture Obligations are
     Outstanding, is acceptable to the Other Beneficiaries entitled to such
     Other Indenture Obligations, as evidenced in writing to the trustee by each
     such Other Beneficiary.

Reports to Noteholders

     The Trustee, in accordance with the Indenture, is required to mail a copy
of each Monthly Servicing Report to each Noteholder of record as of the most
recent Record Date.  In addition, beneficial owners of the Notes may receive
such reports, upon written request to the Trustee together with a certification
that they are beneficial owners of the Notes.  In the case of the Series 1997-1
Notes, the Servicer will file a copy of each such report with the Commission on
Form 8-K.  However, in accordance with the Exchange Act and the rules and
regulations of the Commission thereunder, the Corporation expects that it's
obligation to file such reports will be terminated after June 30, 1998.

Events of Default

     If any of the following events occur, it is an "Event of Default" under the
Indenture:

          (A) default in the due and punctual payment of any interest on any
     Senior Note; or

          (B) default in the due and punctual payment of the principal of, or
     premium, if any, on, any Senior Note, whether at the Stated Maturity
     thereof, at the date fixed for redemption thereof (including, but not
     limited to, Sinking Fund Payment Dates) or otherwise upon the maturity
     thereof; or

          (C) default by the Corporation in its obligation to purchase any
     Senior Note on a Purchase Date or Mandatory Tender Date therefor; or

          (D) default in the due and punctual payment of any amount owed by the
     Corporation to any Other Senior Beneficiary under a Senior Swap Agreement
     or Senior Credit Enhancement Facility; or

          (E) if no Senior Obligations are Outstanding, default in the due and
     punctual payment of any interest on any Subordinate Note; or

                                     -157-
<PAGE>
 
          (F) if no Senior Obligations are Outstanding, default in the due and
     punctual payment of the principal of, or premium, if any, on, any
     Subordinate Note, whether at the Stated Maturity thereof, at the date fixed
     for redemption thereof (including, but not limited to, Sinking Fund Payment
     Dates) or otherwise upon the maturity thereof; or

          (G) if no Senior Obligations are Outstanding, default by the
     Corporation in its obligation to purchase any Subordinate Note on a
     Purchase Date or Mandatory Tender Date therefor; or

          (H) if no Senior Obligations are Outstanding, default in the due and
     punctual payment of any amount owed by the Corporation to any Other
     Subordinate Beneficiary under a Subordinate Swap Agreement or a Subordinate
     Credit Enhancement Facility; or

          (I) if no Senior Obligations or Subordinate Obligations are
     Outstanding, default in the due and punctual payment of any interest on any
     Class C Note; or

          (J) if no Senior Obligations or Subordinate Obligations are
     Outstanding, default in the due and punctual payment of the principal of,
     or premium, if any, on, any Class C Note, whether at the Stated Maturity
     thereof, at the date fixed for redemption thereof (including, but not
     limited to, Sinking Fund Payment Dates) or otherwise upon the maturity
     thereof; or

          (K) default in the performance of any of the Corporation's obligations
     with respect to the transmittal of moneys to be credited to the Revenue
     Fund, the Rebate Fund, the Acquisition Fund or the Note Fund under the
     provisions of the Indenture and such default shall have continued for a
     period of 30 days; or

          (L) default in the performance or observance of any other of the
     covenants, agreements or conditions on the part of the Corporation in the
     Indenture or in the Notes contained, and such default shall have continued
     for a period of 30 days after written notice thereof, specifying such
     default, shall have been given by the Trustee to the Corporation, which may
     give such notice in its discretion and shall give such notice at the
     written request of the Acting Beneficiaries Upon Default, or by the Holders
     of not less than 10% in aggregate Principal Amount of the Outstanding Notes
     to the Corporation and the Trustee, provided that, except with respect to
     the Corporation's covenants relating to the tax exemption of interest on
     any Tax-Exempt Notes, if the default is such that it can be corrected, but
     not within such 30 days, it shall not constitute an Event of Default if
     corrective action is instituted by the Corporation within such 30 days and
     is diligently pursued until the default is corrected; or

          (M) certain events of bankruptcy or insolvency of the Corporation.

Remedies

     Whenever any Event of Default other than that described in paragraph (L)
under "Events of Default" above shall have occurred and be continuing, the
Trustee may (and, upon the written request of the Acting Beneficiaries Upon
Default, the Trustee shall), by notice in writing delivered to the Corporation,
declare the principal of and interest accrued on all Notes then Outstanding due
and payable.

     Whenever any Event of Default described in paragraph (L) under "Events of
Default" above shall have occurred and be continuing, (1) the Trustee may, by
notice in writing delivered to the Corporation, declare the principal of and
interest on all Notes then Outstanding due and payable; and (2) the Trustee
shall, upon the written request of the Acting Beneficiaries Upon Default, by
notice in writing delivered to the Corporation, declare the principal of and
interest on all Notes then Outstanding due and payable.

                                     -158-
<PAGE>
 
     At any time after such a declaration of acceleration has been made and
before a judgment or decree for payment of the money due has been obtained by
the Trustee, the Acting Beneficiaries Upon Default, by written notice to the
Corporation and the Trustee, may rescind and annul such declaration and its
consequences if:

        (1)  There has been paid to or deposited with the Trustee by or for the
  account of the Corporation, or provision satisfactory to the Trustee has been
  made for the payment of, a sum sufficient to pay:

             (A)  if Senior Notes or Other Senior Obligations are Outstanding:
     (i) all overdue installments of interest on all Senior Notes; (ii) the
     principal of (and premium, if any, on) any Senior Notes which have become
     due other than by such declaration of acceleration, together with interest
     thereon at the rate or rates borne by such Senior Notes; (iii) to the
     extent that payment of such interest is lawful, interest upon overdue
     installments of interest on the Senior Notes at the rate or rates borne by
     such Senior Notes; (iv) all Other Senior Obligations which have become due
     other than as a direct result of such declaration of acceleration; (v) all
     other sums required to be paid to satisfy the Corporation's obligations
     with respect to the transmittal of moneys to be credited to the Revenue
     Fund, the Rebate Fund, the Acquisition Fund and the Interest Account under
     the provisions of the Indenture; and (vi) all sums paid or advanced by the
     Trustee under the Indenture and the reasonable compensation, expenses,
     disbursements and advances of the Trustee, its agents and counsel and any
     Paying Agents, Deposit Agents, Remarketing Agents, Depositaries, Auction
     Agents and Broker-Dealers; or

             (B)  if no Senior Obligations are Outstanding, but Subordinate
     Notes or Other Subordinate Obligations are Outstanding: (i) all overdue
     installments of interest on all Subordinate Notes; (ii) the principal of
     (and premium, if any, on) any Subordinate Notes which have become due other
     than by such declaration of acceleration, together with interest thereon at
     the rate or rates borne by such Subordinate Notes; (iii) to the extent that
     payment of such interest is lawful, interest upon overdue installments of
     interest on the Subordinate Notes at the rate or rates borne by such
     Subordinate Notes; (iv) all Other Subordinate Obligations which have become
     due other than as a direct result of such declaration of acceleration; (v)
     all other sums required to be paid to satisfy the Corporation's obligations
     with respect to the transmittal of moneys to be credited to the Revenue
     Fund, the Rebate Fund, the Acquisition Fund and the Interest Account under
     the provisions of the Indenture; and (vi) all sums paid or advanced by the
     Trustee under the Indenture and the reasonable compensation, expenses,
     disbursements and advances of the Trustee, its agents and counsel and any
     Paying Agents, Deposit Agents, Remarketing Agents, Depositaries, Auction
     Agents and Broker-Dealers; or

             (C)  if no Senior Obligations or Subordinate Obligations are
     Outstanding: (i) all overdue installments of interest on all Class C Notes
     and all overdue sinking fund installments for the retirement of Class C
     Notes; (ii) the principal of (and premium, if any, on) any Class C Notes
     which have become due otherwise than by such declaration of acceleration
     and interest thereon at the rate or rates borne by such Class C Notes;
     (iii) to the extent that payment of such interest is lawful, interest upon
     overdue installments of interest on the Class C Notes at the rate or rates
     borne by such Class C Notes; (iv) all other sums required to be paid to
     satisfy the Corporation's obligations with respect to the transmittal of
     moneys to be credited to the Revenue Fund, the Rebate Fund and the
     Acquisition Fund under the provisions of the Indenture; and (v) all sums
     paid or advanced by the Trustee under the Indenture and the reasonable
     compensation, expenses, disbursements and advances of the Trustee, its
     agents and counsel and any Paying Agents, Deposit Agents, Remarketing
     Agents, Depositaries, Auction Agents and Broker-Dealers; and

        (2)  All Events of Default, other than the nonpayment of the principal
  of and interest on Notes or amounts owing to Other Beneficiaries which have
  become due solely by such declaration of acceleration, have been cured or
  waived as provided in the Indenture.

                                     -159-
<PAGE>
 
     If an Event of Default has occurred and is continuing, the Trustee may,
subject to applicable law, pursue any available remedy by suit at law or in
equity to enforce the covenants of the Corporation in the Indenture and may
pursue such appropriate judicial proceedings as the Trustee shall deem most
effective to protect and enforce, or aid in the protection and enforcement of,
the covenants and agreements in the Indenture. The Trustee is also authorized to
file proofs of claims in any equity, receivership, insolvency, bankruptcy,
liquidation, readjustment, reorganization or other similar proceedings.

     Notwithstanding any other provisions of the Indenture, if an "Event of
Default" (as defined therein) occurs under a Swap Agreement or a Credit
Enhancement Facility and, as a result, the Other Beneficiary that is a party
thereto is entitled to exercise one or more remedies thereunder, such Other
Beneficiary may exercise such remedies, including, without limitation, the
termination of such agreement, as provided therein, in its own discretion;
provided that the exercise of any such remedy does not adversely affect the
legal ability of the Trustee or Acting Beneficiaries Upon Default to exercise
any remedy available under the Indenture.

     If an Event of Default has occurred and is continuing, and if it shall have
been requested so to do by the Holders of not less than 25% in aggregate
Principal Amount of all Notes then Outstanding or any Other Beneficiary and
shall have been indemnified as provided in the Indenture, the Trustee is obliged
to exercise such one or more of the rights and powers conferred by the Indenture
as the Trustee, being advised by its counsel, shall deem most expedient in the
interests of the Beneficiaries; provided, however, that the Trustee has the
right to decline to comply with any such request if the Trustee shall be advised
by Counsel that the action so requested may not lawfully be taken or if the
Trustee receives, before exercising such right or power, contrary instructions
from the Holders of not less than a majority in aggregate Principal Amount of
the Notes then Outstanding or from any Other Beneficiary.

     The Acting Beneficiaries Upon Default have the right, at any time, by an
instrument or instruments in writing executed and delivered to the Trustee, to
direct the method and place of conducting all proceedings to be taken in
connection with the enforcement of the terms and conditions of the Indenture;
provided that (a) such direction shall not be otherwise than in accordance with
the provisions of law and of the Indenture; (b) the Trustee shall not determine
that the action so directed would be unjustly prejudicial to the Holders of
Notes or Other Beneficiaries not taking part in such direction, other than by
effect of the subordination of any of their interests thereunder; and (c) the
Trustee may take any other action deemed proper by the Trustee which is not
inconsistent with such direction.

     Except as may be permitted in a Supplemental Indenture with respect to an
Other Beneficiary, no Holder of any Note or Other Beneficiary shall have any
right to institute any suit, action or proceeding in equity or at law for the
enforcement of the Indenture or for the execution of any trust under the
Indenture or for the appointment of a receiver or any other remedy under the
Indenture unless (1) an Event of Default shall have occurred and be continuing,
(2) the Holders of not less than 25% in aggregate Principal Amount of Notes then
Outstanding or any Other Beneficiary shall have made written request to the
Trustee, (3) such Beneficiary or Beneficiaries shall have offered to the Trustee
indemnity, (4) the Trustee shall have thereafter failed for a period of 60 days
after the receipt of the request and indemnification or refused to exercise the
powers granted in the Indenture or to institute such action, suit or proceeding
in its own name and (5) no direction inconsistent with such written request
shall have been given to the Trustee during such 60-day period by the Holders of
not less than a majority in aggregate Principal Amount of the Notes then
Outstanding or by any Other Beneficiary; provided, however, that,
notwithstanding the foregoing provisions of the Indenture, the Acting
Beneficiaries Upon Default may institute any such suit, action or proceeding in
their own names for the benefit of the Holders of all Outstanding Notes and
Other Beneficiaries under the Indenture.

     The Holder of any Note shall have the right, which is absolute and
unconditional, to receive payment of the principal of, premium, if any, and
interest on such Note in accordance with the terms thereof and of the Indenture
and, upon the occurrence of an Event of Default with respect thereto, to
institute suit for the enforcement of any such payment, and such right shall not
be impaired without the consent of such Holder.

                                     -160-
<PAGE>
 
     The Trustee, unless it has declared the principal of and interest on all
Outstanding Notes immediately due and payable and a judgment or decree for
payment of the money due has been obtained by the Trustee, must waive any Event
of Default and its consequences upon written request of the Acting Beneficiaries
Upon Default; provided, however, that there shall not be waived (a) any Event of
Default arising from the acceleration of the maturity of the Notes, except upon
the rescission and annulment of such declaration as described in the third
paragraph under this caption "Remedies"; (b) any Event of Default in the payment
when due of any amount owed to any Beneficiary (including payment of principal
of or interest on any Note) except with the consent of such Beneficiary or
unless, prior to such waiver, the Corporation has paid or deposited (or caused
to be paid or deposited) with the Trustee a sum sufficient to pay all amounts
owed to such Beneficiary (including to the extent permitted by law, interest
upon overdue installments of interest); (c) any Event of Default arising from
the failure of the Corporation to pay unpaid expenses of the Trustee, its agents
and counsel, and any Authenticating Agent, Paying Agents, Note Registrars,
Deposit Agents, Remarketing Agents, Depositaries, Auction Agents and Broker-
Dealers as required by the Indenture, unless, prior to such waiver, the
Corporation has paid or deposited (or caused to be paid or deposited) with the
Trustee sums required to satisfy such obligations of the Corporation under the
provisions of the Indenture.

Application of Proceeds

     All moneys received by the Trustee pursuant to any remedy shall, after
payment of the cost and expenses of the proceedings resulting in the collection
of such moneys and of the expenses, liabilities and advances incurred or made by
the Trustee with respect thereto, be applied as follows:

          (A)  Unless the principal of all the Outstanding Notes shall have
     become or shall have been declared due and payable, all such moneys shall
     be applied as follows:

               FIRST, to the payment to the Senior Beneficiaries of all
          installments of principal and interest then due on the Senior Notes
          and all Other Senior Obligations, and if the amount available shall
          not be sufficient to pay all such amounts in full, then to the payment
          ratably, in proportion to the amounts due, to the Senior Noteholders
          and to each Other Senior Beneficiary, without any discrimination or
          preference, and the Trustee shall apply the amount so apportioned to
          the Senior Noteholders first to the payment of interest and thereafter
          to the payment of principal;

               SECOND, to the payment to the Subordinate Beneficiaries of all
          installments of principal and interest then due on the Subordinate
          Notes and all Other Subordinate Obligations, and if the amount
          available shall not be sufficient to pay all such amounts in full,
          then to the payment ratably, in proportion to the amounts due, without
          regard to due date, to the Subordinate Noteholders and to each Other
          Subordinate Beneficiary, without any discrimination or preference, and
          the Trustee shall apply the amount so apportioned to the Subordinate
          Noteholders first to the payment of interest and thereafter to the
          payment of principal; and

               THIRD, to the payment of the Holders of the Class C Notes of all
          installments of principal and interest (other than interest on overdue
          principal) then due and payable.

          (B)  If the principal of all Outstanding Notes shall have become due
     or shall have been declared due and payable and such declaration has not
     been annulled and rescinded under the provisions of the Indenture, all such
     moneys shall be applied as follows:


                                     -161-
<PAGE>
 
               SECOND, to the payment to the Subordinate Beneficiaries of the
          principal and interest then due on the Subordinate Notes and all Other
          Subordinate Obligations, without preference or priority of principal
          over interest or of interest over principal, or of any installment of
          interest over any other installment of interest, or of any Subordinate
          Beneficiary over any other Subordinate Beneficiary, ratably, according
          to the amounts due, to the Persons entitled thereto without any
          discrimination or preference, and

               THIRD, to the payment of the principal and premium, if any, and
          interest then due and unpaid upon the Class C Notes, without
          preference or priority of principal over interest or of interest over
          principal, or of any installment of interest over any other
          installment of interest, or of any Class C Note over any other Class C
          Note, ratably, according to the amounts due respectively for principal
          and interest, and other amounts owing, to the Persons entitled thereto
          without any discrimination or preference.

          (C) If the principal of all Outstanding Notes shall have been declared
     due and payable and if such declaration shall thereafter have been
     rescinded and annulled, then (subject to the provisions described in
     paragraph (B) above, in the event that the principal of all the Outstanding
     Notes shall later become or be declared due and payable) the money held by
     the Trustee under the Indenture shall be applied in accordance with the
     provisions described in paragraph (A) above.

Trustee

     Prior to the occurrence of an Event of Default which has not been cured,
the Trustee is required to perform such duties and only such duties as are
specifically set forth in the Indenture.  Upon the occurrence and continuation
of an Event of Default, the Trustee shall exercise the rights and powers vested
in it by Indenture, and use the same degree of care and skill in their exercise,
as a prudent man would exercise or use under the circumstances in his own
affairs.

     Before taking any action under the Indenture, the Trustee may require that
satisfactory indemnity be furnished to it for the reimbursement of all expenses
to which it may be put and to protect it against all liability by reason of any
action so taken, except liability which is adjudicated to have resulted from its
negligence or willful misconduct.

     The Trustee may at any time resign upon 60 days' notice to the Corporation
and to the Beneficiaries, such resignation to take effect upon the appointment
of a successor Trustee.  The Trustee may be removed at any time by the
Corporation at the request of the Holders of a majority in Principal Amount of
Notes Outstanding, except during the existence of an Event of Default.  No such
removal shall be effective until the appointment of a successor Trustee.

Deposit Agents

     The Corporation may, in a Supplemental Indenture, appoint one or more
Deposit Agents to hold any part or all of the Revenue Fund, the Acquisition Fund
and/or the Administration Fund.  Pursuant to the First Supplemental Indenture,
Norwest Bank of South Dakota, N.A., Sioux Falls, South Dakota, has been
appointed a Deposit Agent for the Revenue Fund.  Any Deposit Agent may be
removed at any time by the Corporation by Board Resolution and by instrument
signed by an Authorized Officer of the Corporation filed with such Deposit
Agent.

     Each Deposit Agent appointed by the Corporation shall be an incorporated
bank having trust powers or trust company organized under the laws of the State,
or a national banking association having trust powers, having its principal
office in the State and having a combined capital and surplus of at least
$5,000,000.

                                     -162-
<PAGE>
 
Supplemental Indentures

     Supplemental Indentures Not Requiring Consent of Beneficiaries

     The Corporation and the Trustee may, from time to time and at any time,
without the consent of, or notice to, any of the Noteholders or any Other
Beneficiary (except to the extent, if any, required pursuant to a Supplemental
Indenture authorizing the issuance of a series of Notes), enter into an
indenture or indentures supplemental to the Indenture as shall not be
inconsistent with the terms and provisions of the Indenture, so as to thereby,
among other things:

          (a) cure any ambiguity or formal defect or omission in the Indenture
     or in any Supplemental Indenture,

          (b)  grant to or confer upon the Trustee for the benefit of the
     Beneficiaries any additional rights, remedies, powers, authority or
     security that may lawfully be granted to or conferred upon the
     Beneficiaries or the Trustee,

          (c) describe or identify more precisely any part of the Trust Estate
     or subject additional revenues, properties or collateral to the lien and
     pledge of the Indenture,

          (d)  authorize the issuance of a series of Notes, subject to the
     requirements of the Indenture (see "Additional Notes" above),

          (e) amend the assumptions contained in the definition of "Cash Flow
     Projection",

          (f) modify the Indenture as required by any Credit Facility Provider
     or Swap Counterparty, or otherwise necessary to give effect to any Credit
     Enhancement Facility or Swap Agreement, at the time of issuance of a series
     of Notes to which such agreements relate; provided that no such
     modifications shall be effective (1) if the consent of any Noteholders
     would be required therefor under the proviso described in the next
     succeeding paragraph and such consent has not been obtained, or (2) the
     Trustee shall determine that such modifications are to the prejudice of any
     Class C Noteholder, or

          (g) make any other change in the Indenture which, in the judgment of
     the Trustee, is not to the prejudice of the Trustee or any Beneficiary.

     Supplemental Indentures Requiring Consent of Noteholders

     Exclusive of Supplemental Indentures described in the preceding paragraph,
the Trustee, upon receipt of an instrument evidencing the consent to the below-
mentioned Supplemental Indenture by: (i) if they are affected thereby, the
Holders of not less than two-thirds of the aggregate Principal Amount of the
Outstanding Senior Notes not held by the Corporation or a related person, (ii)
if they are affected thereby, the Holders of not less than two-thirds of the
aggregate Principal Amount of the Outstanding Subordinate Notes not held by the
Corporation or a related person, and (iii) each other Person which must consent
to such Supplemental Indenture as provided in any then outstanding Supplemental
Indenture authorizing the issuance of a series of Notes, shall join with the
Corporation in the execution of such other Supplemental Indenture as shall be
deemed necessary and desirable for the purpose of modifying, altering, amending,
adding to or rescinding, in any particular, any of the terms or provisions
contained in the Indenture; provided, however, that no such Supplemental
Indenture shall permit without the consent of each Beneficiary which would be
affected thereby:  (a) an extension of the maturity of the principal of or the
interest on any Note, (b) a reduction in the Principal Amount, Redemption Price
or purchase price of any Note or the rate of interest thereon, (c) a privilege
or priority of any Senior Obligation over any other Senior Obligation, (d) a
privilege or priority of any Subordinate Obligation over any other Subordinate
Obligation, (e) a

                                     -163-
<PAGE>
 
privilege or priority of any Class C Note over any other Class C Note, (f) a
privilege of any Senior Notes over any Subordinate Notes or Class C Notes, or of
any Subordinate Notes over any Class C Notes, other than as theretofore provided
in the Indenture, (g) the surrendering of a privilege or a priority granted by
the Indenture if, in the judgment of the Trustee, to the detriment of another
Beneficiary under the Indenture, (h) a reduction or an increase in the aggregate
Principal Amount of the Notes required for consent to such Supplemental
Indenture, (i) the creation of any lien ranking prior to or on a parity with the
lien of the Indenture on the Trust Estate or any part thereof, except as
expressly permitted in the Indenture, (j) any Beneficiary to be deprived of the
lien created on the rights, title, interest, privileges, revenues, moneys and
securities pledged under the Indenture, (k) the modification of any of the
provisions of the Indenture described in this paragraph, or (l) the modification
of any provision of a Supplemental Indenture which states that it may not be
modified without the consent of the Holders of Notes issued pursuant thereto or
any Notes of the same class or any Beneficiary that has provided a Credit
Enhancement Facility or Swap Agreement of such class.


     Rights of Trustee

     If, in the opinion of the Trustee, any Supplemental Indenture adversely
affects the rights, duties or immunities of the Trustee under the Indenture or
otherwise, the Trustee may, in its discretion, decline to execute such
Supplemental Indenture.  The Trustee is entitled to receive, and shall be fully
protected in relying upon, an opinion of its Counsel as conclusive evidence that
any such Supplemental Indenture conforms to the requirements of the Indenture.


     Consent of Depositaries, Remarketing Agents, Auction Agents and Broker-
     Dealers

     So long as any Depositary Agreement, Remarketing Agreement, Auction Agent
Agreement or Broker-Dealer Agreement is in effect, no Supplemental Indenture
which materially adversely affects the rights, duties or immunities of the
Depositary, the Remarketing Agent, the Auction Agent or the Broker-Dealer, as
the case may be, created by the Indenture or the Depositary Agreement,
Remarketing Agreement, Auction Agent Agreement or Broker-Dealer Agreement, as
appropriate, shall become effective unless and until delivery to the Trustee of
a written consent of the Depositary, the Remarketing Agent, the Auction Agent or
the Broker-Dealer, as the case may be, to such Supplemental Indenture.


     Opinion and Rating Agency Approval Required Prior to Execution of
     Supplemental Indenture

     No Supplemental Indenture shall be executed unless, prior to the execution
thereof: (1) if any Tax-Exempt Notes are Outstanding, the Corporation shall have
provided to the Trustee an opinion of Bond Counsel to the effect that the
execution and delivery of such Supplemental Indenture will not adversely affect
the exclusion from the gross income of the owners thereof for federal income tax
purposes of interest on any such Tax-Exempt Notes; and (2) the Trustee shall
have received written evidence from each Rating Agency that execution and
delivery of such Supplemental Indenture will not adversely affect any rating or
ratings then applicable to any of the Outstanding Notes.


Discharge of Notes and Indenture

     The obligations of the Corporation under the Indenture, and the liens,
pledges, charges, trusts, covenants and agreements of the Corporation therein
made or provided for, shall be fully discharged and satisfied as to any Note and
such Note shall no longer be deemed to be Outstanding thereunder:

          (i) when such Note shall have been canceled, or shall have been
     purchased by the Trustee from moneys held by it under the Indenture; or


                                     -164-

<PAGE>
 
          (ii) as to any Note not canceled or so purchased, when payment of the
     principal of and the applicable redemption premium, if any, on such Note,
     plus interest on such principal to the due date thereof, either (a) shall
     have been made or caused to be made in accordance with the terms of the
     Indenture, or (b) shall have been provided for by irrevocably depositing
     with the Trustee exclusively for such payment, (1) moneys sufficient to
     make such payment or (2) Government Obligations maturing as to principal
     and interest in such amount and at such times as will ensure the
     availability of sufficient moneys to make such payment and, if payment of
     all then Outstanding Notes is to be so provided for, all payments required
     to be made to the United States Treasury or otherwise with respect to
     Rebate Amounts and Excess Earnings, as well as the fees and expenses of the
     Trustee and any other fiduciaries under the Indenture.

     Notwithstanding the provisions of the Indenture just described, no Notes
shall be defeased unless, after giving effect to the defeasance, the
requirements in the Indenture described under "Call for Redemption, Prepayment
or Purchase of Notes; Senior Asset Requirement" above are met as if such Notes
were to be called for redemption on the date such Notes are to be defeased.


Notices to Noteholders

     Except as is otherwise provided in the Indenture, any provision in the
Indenture for the mailing of notice or other instrument to Holders of Notes will
be fully complied with if it is mailed by first-class mail, postage prepaid, to
each Holder of Notes outstanding at the address appearing on the Note Register.
In addition, whenever notice is to be mailed under the Indenture to the Holders
of Notes, the Trustee is also, upon request, to mail a copy of such notice to
(1) any Holder of at least $1,000,000 in aggregate Principal Amount of the Notes
(or, in the event less than $1,000,000 in aggregate Principal Amount of Notes is
outstanding, the Holder of all outstanding Notes), in addition to the copy
mailed to such Holder's address appearing on the Note Register, at such other
address as such Holder shall specify in writing to the Trustee, and (2) any
Person that is the beneficial owner of a Note, as evidenced to the satisfaction
of the Trustee, at such address as such beneficial owner shall specify in
writing to the Trustee; provided that any defect in or failure to mail any such
notice prescribed by this sentence shall not affect the validity of any
proceedings to be taken (including, without limitation, for the call of Notes
for redemption) pursuant to such notice.


Rights of Other Beneficiaries

     All rights of any Other Beneficiary under the Indenture to consent to or
direct certain remedies, waivers, actions and amendments thereunder shall cease
for so long as such Other Beneficiary is in default of any of its obligations or
agreements under the Swap Agreement or the Credit Enhancement Facility by reason
of which such Person is an Other Beneficiary.


                                  TAX MATTERS

Tax Exempt Series 1997-1 Notes

     In the opinion of Dorsey & Whitney LLP, as Bond Counsel, under laws,
regulations, rulings and decisions in effect on the Date of Issuance of the
Series 1997-1 Notes, interest on the Tax Exempt Series 1997-1 Notes is not
includable in gross income of the owners thereof for federal income tax
purposes.  In rendering this opinion, Dorsey & Whitney LLP will rely upon
certifications by officers of the Original Issuer, SLFC and the Corporation and
certain covenants of the Original Issuer, SLFC and the Corporation contained in
the Indenture with respect to certain matters material to the exemption of
interest on the Tax Exempt Series 1997-1 Notes from federal income taxation,
including, without limitation, certifications and covenants as to the use of the
proceeds of the Tax Exempt Series 1997-1 Notes, and will assume that the
Original Issuer, SLFC and the Corporation will comply with applicable


                                     -165-

<PAGE>
 
requirements of the Code.  In the opinion of Dorsey & Whitney LLP, interest on
the Tax Exempt Series 1997-1 Notes is an item of tax preference which is
included in "alternative minimum taxable income" for purposes of the federal
alternative minimum tax under Section 55 of the Code.

     Provisions of the Code impose continuing requirements that must be met
after the issuance of the Tax Exempt Series 1997-1 Notes for interest thereon to
be and remain excludable from gross income for federal income tax purposes.
Noncompliance with such requirements may cause the interest on the Tax Exempt
Series 1997-1 Notes to be includable in gross income for such purposes, either
prospectively or retroactively to the date of issuance of the Tax Exempt Series
1997-1 Notes. These requirements include, but are not limited to, provisions
that prescribe that the proceeds of the Tax Exempt Series 1997-1 Notes and
certain other amounts are subject to yield and other investment limits and
provisions that require that certain investment earnings be rebated on a
periodic basis to the Treasury Department of the United States.

     The Code contains numerous provisions which could affect the federal tax
consequences of owning Tax Exempt Series 1997-1 Notes and receiving interest
thereon.  The following is a brief summary of some of the significant provisions
applicable to particular Tax Exempt Series 1997-1 Noteholders, but is not
intended to be an exhaustive discussion of collateral tax consequences arising
from ownership of the Tax Exempt Series 1997-1 Notes.  Prospective Tax Exempt
Series 1997-1 Noteholders should consult their own tax advisers with respect to
the impact of such provisions on their own tax situations.

     Interest on the Tax Exempt Series 1997-1 Notes is includable in "net
investment income" of foreign insurance companies for purposes of Section 842(b)
of the Code, and may be included in the income of a foreign corporation for
purposes of the branch profits tax imposed by Section 884 of the Code.
Additionally, interest on the Tax Exempt Series 1997-1 Notes constitutes
"passive investment income" for purposes of the tax imposed by Section 1375 of
the Code on such income of certain S corporations.

     Section 265 of the Code denies a deduction for interest on indebtedness
incurred or continued to purchase or carry the Tax Exempt Series 1997-1 Notes.
Indebtedness may be allocated to the Tax Exempt Series 1997-1 Notes for this
purpose even though not directly traceable to the purchase of the Tax Exempt
Series 1997-1 Notes.  The Code also restricts the deductibility of other
expenses allocable to the Tax Exempt Series 1997-1 Notes.  In the case of a
financial institution described in Section 265(b)(5) of the Code, no deduction
is allowed under the Code for that portion of the taxpayer's interest expense
which is allocable to interest on the Tax Exempt Series 1997-1 Notes within the
meaning of Section 265(b). In the case of an insurance company subject to the
tax imposed by Section 831 of the Code, the amount which otherwise would be
taken into account as "losses incurred" under Section 832(b)(5) is reduced by an
amount equal to 15% of the interest on the Tax Exempt Series 1997-1 Notes that
is received or accrued during the taxable year.

     Interest on the Tax Exempt Series 1997-1 Notes will be included in
calculating "modified adjusted gross income" under Section 86 of the Code for
purposes of determining whether, and the extent to which, a portion of a
taxpayer's "social security benefits" or "tier 1 railroad retirement benefits"
will be included in gross income for federal income tax.


Federal Income Tax Consequences

     The following is a summary of the material federal income tax consequences
of the purchase, ownership and disposition of Notes for the investors described
below and is based on the opinions of Dorsey & Whitney LLP, as tax counsel to
the Original Issuer and the Corporation.  The Original Issuer and the
Corporation, as successor to the Original Issuer in respect of the Notes, are
hereinafter referred to collectively as the "Issuer."  This summary is based
upon the Code and other laws, regulations, rulings and decisions currently in
effect, all of which are subject to change.  The discussion does not deal with
all federal tax consequences applicable to all categories of investors, some of
which may be subject to special rules. In addition, this summary is generally
limited to investors who will hold the Series 1997-1 Notes as "capital assets"
(generally, property held for investment) within the meaning of


                                     -166-

<PAGE>
 
Section 1221 of the Code.  Investors should consult their own tax advisors to
determine the federal, state, local and other tax consequences of the purchase,
ownership and disposition of the Series 1997-1 Notes of any series.  Prospective
investors should note that no rulings have been or will be sought from the
Internal Revenue Service (the "Service") with respect to any of the federal
income tax consequences discussed below, and since there are no cases or rulings
concerning similar transactions, there can be no assurance that the Service will
not take contrary positions.


     Characterization of the Trust Estate

     In the opinion of Dorsey & Whitney LLP, based upon certain assumptions and
certain representations of the Issuer, the Series 1997-1 Notes will be treated
as debt of the Issuer, rather than as an interest in the Financed Eligible Loans
and other assets of the Trust Estate, for federal income tax purposes.  Such
opinion will not be binding on the courts or the Service.  It is possible that
the Service could assert that, for purposes of the Code, the transaction
contemplated by this Prospectus constitutes a sale of the assets comprising the
Trust Estate (or an interest therein) to the Holders or that the relationship
which will result from this transaction is that of a partnership, or an
association taxable as a corporation.

     If, instead of treating the transaction as creating secured debt in the
form of the Series 1997-1 Notes issued by the Issuer as a corporate entity, the
transaction were treated as creating a partnership among the Noteholders, the
Servicer and the Issuer, which has purchased the underlying Trust Estate assets,
the resulting partnership would not be subject to federal income tax.  Rather,
the Servicer, the Issuer and each Noteholder would be taxed individually on
their respective distributive shares of the partnership's income, gain, loss,
deductions and credits.  The amount and timing of items of income and deduction
of the Noteholder may differ if the Series 1997-1 Notes were held to constitute
partnership interests, rather than indebtedness.

     If, alternatively, it were determined that this transaction created an
entity other than the Issuer which was classified as a corporation or a publicly
traded partnership taxable as a corporation and was treated as having sold the
assets comprising the Trust Estate, the Trust Estate would be subject to federal
income tax at corporate income tax rates on the income it derives from the
Financed Eligible Loans and other assets, which would reduce the amounts
available for payment to the Noteholders.  Cash payments to the Noteholders
generally would be treated as dividends for tax purposes to the extent of such
corporation's earnings and profits.  A similar result would apply if the
Noteholders were deemed to have acquired stock or other equity interests in the
Issuer.  However, as noted above, the Issuer has been advised that the Series
1997-1 Notes will be treated as debt of the Issuer for federal income tax
purposes.


     Characterization of the Series 1997-1 Notes as Indebtedness

     The Issuer and the Noteholders express in the Indenture their intent that,
for applicable tax purposes, the Series 1997-1 Notes will be indebtedness of the
Issuer secured by the Trust Estate.  The Issuer and the Noteholders, by
accepting the Series 1997-1 Notes, have agreed to treat the Series 1997-1 Notes
as indebtedness of the Issuer for federal income tax purposes.  The Issuer
intends to treat this transaction as a financing reflecting the Series 1997-1
Notes as its indebtedness for tax and financial accounting purposes.

     In general, the characterization of a transaction as a sale of property or
a secured loan, for federal income tax purposes, is a question of fact, the
resolution of which is based upon the economic substance of the transaction,
rather than its form or the manner in which it is characterized.  While the
Service and the courts have set forth several factors to be taken into account
in determining whether the substance of a transaction is a sale of property or a
secured indebtedness, the primary factor in making this determination is whether
the transferee has assumed the risk of loss or other economic burdens relating
to the property and has obtained the benefits of ownership thereof.
Notwithstanding the foregoing, in some instances, courts have held that a
taxpayer is bound by the particular form it has chosen for a transaction, even
if the substance of the transaction does not accord with its form.


                                     -167-

<PAGE>
 
     The Issuer believes that it has retained the preponderance of the primary
benefits and burdens associated with Financed Eligible Loans and other assets
comprising the Trust Estate and should, thus, be treated as the owner of such
assets for federal income tax purposes.  If, however, the Service were to
successfully assert that this transaction should be treated as a sale of the
Trust Estate assets, the Service could further assert that the entity created
pursuant to the Indenture, as the owner of the Trust Estate for federal income
tax purposes, should be deemed engaged in a business and, therefore,
characterized as an association taxable as a corporation.


     Taxation of Interest Income of Noteholders

     In the opinion of Dorsey & Whitney LLP, payments of interest with regard to
the Taxable Series 1997-1 Notes will be includable as ordinary income when
received or accrued by the Holders thereof in accordance with their respective
methods of tax accounting and applicable provisions of the Code.  It is
anticipated that the Taxable Series 1997-1 Notes will not be issued with
"original issue discount".  There can be no assurance, however, that the Service
would not assert that the interest payable with respect to the Series 1997-1
Subordinate Notes may not be qualified stated interest because such payments are
not unconditional and that the Series 1997-1 Subordinate Notes are issued with
original issue discount.

     Payments of interest received with respect to the Taxable Series 1997-1
Notes may also constitute "investment income" for purposes of certain
limitations of the Code concerning the deductibility of investment interest
expense.  Potential Holders should consult their own tax advisors concerning the
treatment of interest payments with regard to the Taxable Series 1997-1 Notes.

     A purchaser who buys a Series 1997-1 Note at a discount from its principal
amount or its adjusted issue price if issued with original issue discount
greater than a specified de minimis amount will be subject to the market
discount rules of the Code.  In general, the market discount rules of the Code
treat principal payments and gain on disposition of a debt instrument as
ordinary income to the extent of accrued market discount.  Although the accrued
market discount on debt instruments such as the Series 1997-1 Notes which are
subject to prepayment based on the prepayment of other debt instruments is to be
determined under regulations yet to be issued, the legislative history of these
provisions of the Code indicate that the same prepayment assumption used to
calculate original issue discount should be utilized.  Each potential investor
should consult his tax advisor concerning the application of the market discount
rules to the Series 1997-1 Notes.

     The annual statement regularly furnished to Holders for federal income tax
purposes will include information regarding payments of interest with respect to
the Series 1997-1 Notes.  As noted above, the Issuer believes, based on the
advice of counsel, that it will retain ownership of the Trust Estate assets for
federal income tax purposes. In the event the Indenture is deemed to create a
pass-through entity as the owner of the Trust Estate assets for federal income
tax purposes instead of the Issuer (assuming such entity is not, as a result,
taxed as an association), the owners of the Series 1997-1 Notes could be
required to accrue payments of interest more rapidly than otherwise would be
required.


     Backup Withholding

     Certain purchasers may be subject to backup withholding at the rate of 31%
with respect to interest paid with respect to the Taxable Series 1997-1 Notes if
the purchasers, upon issuance, fail to supply the Trustee or their brokers with
their taxpayer identification numbers, furnish incorrect taxpayer identification
numbers, fail to report interest, dividends or other "reportable payments" (as
deemed in the Code) properly, or, under certain circumstances, fail to provide
the Trustee with a certified statement, under penalty of perjury, that they are
not subject to backup withholding.  Information returns will be sent annually to
the Service and to each purchaser setting forth the amount of interest paid with
respect to the Taxable Series 1997-1 Notes and the amount of tax withheld
thereon.


                                     -168-

<PAGE>
 
     The Issuer makes no representations regarding the tax consequences of
purchase, ownership or disposition of the Series 1997-1 Notes under the tax laws
of any state, locality or foreign jurisdiction.  Investors considering an
investment in the Series 1997-1 Notes should consult their own tax advisors
regarding such tax consequences.


Certain U.S. Federal Income Tax Documentation Requirements

     A Beneficial Owner of Series 1997-1 Notes holding securities through Cedel
or Euroclear (or through DTC if the holder has an address outside the United
States) will be subject to the 30% U.S. withholding tax (or, in certain cases,
the 31% backup withholding tax) that generally applies to payments of interest
(including original issue discount) on registered debt issued by U.S. Persons
(as defined below), unless (i) each clearing system, bank or other financial
institution that holds customers' securities in the ordinary course of its trade
or business in the chain of intermediaries between such Beneficial Owner and the
United States entity required to withhold tax complies with applicable
certification requirements and (ii) such Beneficial Owner takes one of the
following steps to obtain an exemption or reduced tax rate:

     Exemption for non-U.S. Persons (Form W-8).  Beneficial Owners of Series
1997-1 Notes that are non-U.S. Persons can obtain a complete exemption from the
United States withholding tax and the backup withholding tax by filing a signed
Form W-8 (Certificate of Foreign Status).  If the information shown in Form W-8
changes, a new form W-8 must be filed within 30 days of such change.

     Exemption for non-U.S. Persons with effectively connected income (Form
4224).  A non-U.S. Person, including a non-United States corporation or bank
with a United States branch, for which the interest income in effectively
connected with its conduct of a trade or business in the United States, can
obtain an exemption from the United States withholding tax and the backup
withholding tax by filing Form 4224 (Exemption from Withholding of Tax on Income
Effectively Connected with the Conduct of a Trade or Business in the United
States).

     Exemption or reduced rate for non-U.S. Persons resident in treaty countries
(Form 1001).  Non-U.S. Persons that are Beneficial Owners of Series 1997-1 Notes
residing in a country that has a tax treaty with the United States can obtain an
exemption or reduced tax rate (depending on the treaty terms) with respect to
United States withholding tax and an exemption from the backup withholding tax
by filing Form 1001 (Ownership, Exemption or Reduced Rate Note).  If the treaty
provides only for a reduced rate, the United States withholding tax will be
imposed at that rate unless the filer alternatively files Form W-8.  Form 1001
may be filed by the Beneficial Owner of the Series 1997-1 Note or his agent.

     Exemption for U.S. Persons (Form W-9).  U.S. Persons generally are not
subject to the United States withholding and can obtain a complete exemption
from the backup withholding tax by filing Form W-9 (Payer's Request for Taxpayer
Identification Number and Certification).

     U.S. Federal Income Tax Reporting Procedure.  The Beneficial Owner of a
Series 1997-1 Note (or in the case of a Form 1001 or a Form 4224 filer, its
agent) files by submitting the appropriate form to the person through whom it
holds (the clearing agency, in the case of persons holding directly on the books
of the clearing agency).  Form W-8 and Form 1001 are effective for three
calendar years and Form 4224 is effective for one calendar year.

     The term "U.S. Person" means (i) a citizen or resident of the United
States, (ii) a corporation or partnership organized in or under the laws of the
United States or any political subdivision thereof, (iii) an estate the income
of which is includable in gross income for United States tax purposes,
regardless of its source, or (iv) a trust if a court within the United States is
able to exercise primary jurisdiction over the administration of the trust and
one or more United States fiduciaries have the authority to control all
substantial decisions of the trust.

    
     New Withholding Rules in 1999. Effective January 1, 1999, any foreign
investor that seeks the protection of an income tax treaty with respect to the
imposition of United States withholding tax will generally be required to obtain
    


                                     -169-

<PAGE>
 
    
a taxpayer identification number ("TIN") from the Service in advance and provide
verification that such investor is entitled to the protection of the relevant
income tax treaty.  Foreign tax-exempt investors will generally be required to
provide verification of their tax-exempt status.  Foreign investors are urged to
consult with their tax advisors with respect to these new withholding rules.
     

     This summary does not deal with all aspects of United States federal income
tax withholding that may be relevant to foreign holders of the globally offered
Series 1997-1 Notes. Investors are advised to consult their own tax advisers for
specific tax advice concerning their holding and disposing of the globally
offered Series 1997-1 Notes.


                              ERISA CONSIDERATIONS

     The Employee Retirement Income Security Act of 1974, as amended ("ERISA"),
imposes certain fiduciary and prohibited transaction restrictions on employee
pension and welfare benefit plans subject to ERISA ("ERISA Plans").  Section
4975 of the Code imposes essentially the same prohibited transaction
restrictions on tax-qualified retirement plans described in Section 401(a) of
the Code ("Qualified Retirement Plans") and on Individual Retirement Accounts
("IRAs") described in Section 408(b) of the Code (collectively, "Tax-Favored
Plans").  Certain employee benefit plans, such as governmental plans (as defined
in Section 3(32) of ERISA), and, if no election has been made under Section
410(d) of the Code, church plans (as defined in Section 3(33) of ERISA), are not
subject to ERISA requirements. Accordingly, assets of such plans may be invested
in Series 1997-1 Notes without regard to the ERISA considerations described
below, subject to the provisions of applicable federal and state law.  Any such
plan which is a Qualified Retirement Plan and exempt from taxation under
Sections 401(a) and 501(a) of the Code, however, is subject to the prohibited
transaction rules set forth in the Code.

     In addition to the imposition of general fiduciary requirements, including
those of investment prudence and diversification and the requirement that a
plan's investment be made in accordance with the documents governing the plan,
Section 406 of ERISA and Section 4975 of the Code prohibit a broad range of
transactions involving assets of ERISA Plans and Tax-Favored Plans and entities
whose underlying assets include plan assets by reason of ERISA Plans or Tax-
Favored Plans investing in such entities (collectively, "Benefit Plans") and
persons who have certain specified relationships to the Benefit Plans ("Parties
in Interest" or "Disqualified Persons"), unless a statutory or administrative
exemption is available.  Certain Parties in Interest (or Disqualified Persons)
that participate in a prohibited transaction may be subject to a penalty (or an
excise tax) imposed pursuant to Section 502(i) of ERISA (or Section 4975 of the
Code) unless a statutory or administrative exemption is available.

     Certain transactions involving the purchase, holding or transfer of the
Series 1997-1 Notes might be deemed to constitute prohibited transactions under
ERISA and the Code if assets of the Original Issuer or the Corporation were
deemed to be assets of a Benefit Plan.  Under a regulation issued by the United
States Department of Labor (the "Plan Assets Regulation"), the assets of the
Original Issuer or the Corporation would be treated as plan assets of a Benefit
Plan for the purposes of ERISA and the Code only if the Benefit Plan acquires an
"equity interest" in the Original Issuer or the Corporation and none of the
exceptions contained in the Plan Assets Regulation is applicable.  An equity
interest is defined under the Plan Assets Regulation as an interest in an entity
other than an instrument which is treated as indebtedness under applicable local
law and which has no substantial equity features.  Although there can be no
assurances in this regard, it appears that the Series 1997-1 Notes should be
treated as debt without substantial equity features for purposes of the Plan
Assets Regulation.  However, without regard to whether the Series 1997-1 Notes
are treated as an equity interest for such purposes, the acquisition or holding
of Series 1997-1 Notes by or on behalf of a Benefit Plan could be considered to
give rise to a prohibited transaction if the Original Issuer, the Corporation or
the Trustee, or any of their respective affiliates, is or becomes a party in
interest or a disqualified person with respect to such Benefit Plan.  In such
case, certain exemptions from the prohibited


                                     -170-

<PAGE>
 
transaction rules could be applicable depending on the type and circumstances of
the plan fiduciary making the decision to acquire a Note.  Included among these
exemptions are:  Prohibited Transaction Class Exemption ("PTCE") 96-23,
regarding transactions effected by "in-house asset managers"; PTCE 90-1,
regarding investments by insurance company pooled separate accounts; PTCE 95-60,
regarding transactions effected by "insurance company general account"; PTCE 91-
38, regarding investments by bank collective investment funds; and PTCE 84-14,
regarding transactions effected by "qualified professional assets managers."

     Any ERISA Plan fiduciary considering whether to purchase Series 1997-1
Notes on behalf of an ERISA Plan should consult with its counsel regarding the
applicability of the fiduciary responsibility and prohibited transaction
provisions of ERISA and the Code to such investment and the availability of any
of the exemptions referred to above.  Persons responsible for investing the
assets of Tax-Favored Plans that are not ERISA Plans should seek similar counsel
with respect to the prohibited transaction provisions of the Code.


              CERTAIN RELATIONSHIPS AMONG FINANCING PARTICIPANTS

     As described under "The Original Issuer", "The Servicer" and "The
Corporation", the Corporation will be a wholly-owned subsidiary of SLFC, which
in turn will initially be a wholly-owned subsidiary of the Original Issuer.
There is no assurance that the Original Issuer will continue to own all or any
of the stock of SLFC.  The Original Issuer will have no obligations with respect
to the Notes or the Indenture after the transfers described under "The Original
Issuer" and "The Corporation."  Except for its obligations under the SLFC
Servicing Agreement, SLFC will have no obligations with respect to the Notes or
the Indenture.  The Corporation will have no full-time employees, but will
initially contract with SLFC to perform the Corporation's obligations under the
Indenture.

     The boards of directors of the Original Issuer, the Corporation and SLFC
presently consist of the same four persons, and two of those persons also are
members of the boards of directors of EAC and EASCI.
    
     The Trustee is also the trustee for the Original Issuer's outstanding
student loan revenue bond and student loan asset-backed note issues, which will
be refunded by the Series 1997-1 Notes.  The Trustee and its affiliates have in
the past entered into student loan purchase agreements with the Original Issuer,
including Student Loan Purchase Agreements pursuant to which the Original Issuer
acquired as of September 30, 1997, approximately $140 million outstanding
principal amount of Eligible Loans which will be Financed under the Indenture.
The Corporation expects that the Trustee will enter into Student Loan Purchase
Agreements providing for the sale of a substantial amount of additional Eligible
Loans.  The Original Issuer also has obtained (and the Corporation may in the
future obtain) financial services from the Trustee and related entities.     

          Foley & Lardner, counsel to the Underwriters, has from time to time
represented, and is currently representing, the Original Issuer in connection
with various matters (including matters relating to its transfer of assets to
SLFC).  In addition, Foley & Lardner has from time to time represented, and is
currently representing, EAC in connection with various matters.

          For a discussion of certain relationships between Underwriters or
affiliates of Underwriters and the Original Issuer or the Corporation, see "Plan
of Distribution".


                             PLAN OF DISTRIBUTION
    
     Subject to the terms and conditions set forth in the Underwriting Agreement
for the sale of the Series 1997-1 Notes, dated October __, 1997 (the
"Underwriting Agreement"), the Original Issuer has agreed to sell and the
Underwriters have jointly and severally (subject to the limitations discussed
below) agreed to purchase all (but not less than all) of the Series 1997-1
Notes. The obligation of FBS Investment Services, Inc., an operating division of
U.S. Bancorp Investments, Inc. to purchase the Series     

                                     -171-
<PAGE>
                         
1997-1 Notes is limited to such principal amount of the Series 1997-1 Notes as
does not exceed 10% of the capital stock actually paid in and unimpaired and 10%
of the unimpaired surplus funds of First Bank National Association, which is the
commercial bank which owns FBS Investment Services, Inc. as described below.

     The Original Issuer has been advised by the Underwriters that the
Underwriters propose initially to offer the Series 1997-1 Notes to the public at
the public offering price with respect to each series set forth on the cover
page of this Prospectus, and to certain dealers at such price less a concession
not in excess of ____% of the principal amount of the Series 1997-1 Notes.  The
Underwriters may allow, and such dealers may reallow, a discount not in excess
of ____% of such principal amount to certain other dealers.  After the initial
public offering, the public offering price, the concession and discount may be
changed.

     The Original Issuer and SLFC have agreed to indemnify the Underwriters
against certain liabilities including liabilities under the Securities Act of
1933, as amended, and the Original Issuer has agreed to reimburse the
Underwriters for the fees and expenses of counsel to the Underwriters.

     The Underwriters may engage in over-allotment, stabilizing transactions,
syndicate covering transactions and penalty bids in accordance with the
Regulation M under the Exchange Act.  Over-allotment involves syndicate sales in
excess of the offering size, which creates a syndicate short position.
Stabilizing transactions permit bids to purchase the underlying security so long
as the stabilizing bids do not exceed a specific maximum.  Syndicate covering
transactions involve purchases of the Series 1997-1 Notes in the open market
after the distribution has been completed in order to cover syndicate short
positions.  Penalty bids permit the Underwriters to reclaim a selling concession
from a syndicate member when the Series 1997-1 Notes originally sold by such
syndicate member are purchased in a syndicate covering transaction to cover
syndicate short positions.  Such stabilizing transactions, syndicate covering
transactions and penalty bids may cause the price of the Series 1997-1 Notes to
be higher than it would otherwise be in the absence of such transactions.

     Each Underwriter has represented and agreed that it has not offered or
sold, and will not offer or sell Series 1997-1 Notes to persons in the United
Kingdom except to persons whose ordinary activities involve them in acquiring,
holding, managing or disposing of investments (as principal or agent) for the
purposes of their businesses or otherwise in circumstances which have not
resulted, and will not result in an offer to the public in the United Kingdom
within the meaning of the U.K. Regulations.
    
     FBS Investment Services, Inc. is an operating division of U.S. Bancorp
Investment Inc., which is a wholly-owned subsidiary of First Bank National
Association, which is the Trustee. Norwest Investment Services, Inc. is an
affiliate of Norwest Bank of South Dakota, N.A., which will act as a deposit
agent for the receipt of certain funds credited to the Revenue Fund. Smith
Barney Inc. and FBS Investment Services, Inc. have provided to the Original
Issuer from time to time, and may provide to the Corporation in the future,
investment or commercial banking services, for which such Underwriters have
received or will receive customary fees and commissions. First Bank National
Association and banks that are affiliates of Norwest Investment Services, Inc.
have in the past entered into student loan purchase agreements with the Original
Issuer. The Corporation expects that such banks will enter into Student Loan
Purchase Agreements providing for the sale of a substantial amount of additional
Eligible Loans.     


                                 LEGAL MATTERS
    
     Certain legal matters will be passed upon for the Original Issuer and the
Corporation by Dorsey & Whitney LLP, Minneapolis, Minnesota, Bond Counsel and
special counsel for the Original Issuer and the Corporation. Certain legal
matters will be passed upon for the Underwriters by Foley & Lardner, Milwaukee,
Wisconsin.     

                                     -172-
<PAGE>
 
                                    EXPERTS

     The balance sheet of the Corporation as of August 31, 1997, has been
included herein and in the registration statement in reliance upon the report of
Eide Helmeke PLLP, Aberdeen, South Dakota, independent certified public
accountants, appearing elsewhere herein, and upon the authority of said firm as
experts in accounting and auditing.


                                    RATINGS

     It is a condition to the issuance of the Series 1997-1 Notes that the
Series 1997-1 Senior Notes each be rated "AAA" by Fitch Investors Service, L.P.
and "Aaa" by Moody's Investors Services, Inc., and that the Series 1997-1
Subordinate Notes be rated no less than "A" by Fitch Investors Service, L.P. and
"A3" by Moody's Investors Services, Inc.  The Original Issuer has applied for
ratings of the Series 1997-1 Notes from Moody's Investors Services, Inc.and
Fitch Investors Service, L.P.  No application was made to any other rating
agency for the purpose of obtaining additional ratings of the Series 1997-1
Notes.

     Any ratings, if assigned, reflect only the view of the Rating Agency.  Any
explanation of the significance of the ratings may be obtained only from the
Rating Agency.  The Original Issuer and the Corporation furnished to the Rating
Agencies certain information and materials, some of which may not have been
included in this Prospectus, relating to the Series 1997-1 Notes, the Original
Issuer and the Corporation. Generally, rating agencies base their ratings on
such information and materials and on investigation, studies and assumptions
made by the rating agencies.  There can be no assurance that ratings when
assigned will continue for any given period of time or that they will not be
lowered or withdrawn entirely by a Rating Agency if in its judgment
circumstances so warrant. If ratings are assigned, any such downward change in
or withdrawal of a rating may have an adverse effect on the marketability or
market price of the Series 1997-1 Notes.

     Fitch Investors Service, L.P. has stated that its ratings on Series 1997-1
Notes do not address:  (a) the market liquidity of the Series 1997-1 Notes or
(b) any Carry-Over Amount that may accrue with respect to the Taxable Series
1997-1 Notes.

     The Corporation expects to furnish to each Rating Agency information and
materials that it may request. However, the Corporation assumes no obligation to
furnish requested information and materials, and may issue additional
obligations for which a rating is not requested.  Failure to furnish requested
information and materials, or the issuance of debt for which a rating is not
requested, may result in the suspension or withdrawal of a Rating Agency's
ratings on the Series 1997-1 Notes.

     A securities rating addresses the likelihood of the receipt by Holders of
the Series 1997-1 Notes of payments of principal and interest from assets in the
Trust Estate.  The rating takes into consideration the characteristics of the
Financed Eligible Loans, and the structural, legal and tax aspects associated
with the Series 1997-1 Notes.  A securities rating is not a recommendation to
buy, sell or hold securities and may be subject to revision or withdrawal at any
time by the assigning rating agency.  Each securities rating should be evaluated
independently of similar ratings on different securities.


                       GLOSSARY OF CERTAIN DEFINED TERMS

     In addition to the terms defined elsewhere in this Prospectus, the
following terms shall have the following respective meanings.  Any term used
with an initial capital letter but not defined herein shall have the meaning
given such term in the Indenture.
               
                                     -173-
<PAGE>
                        
     "'AA' Composite Commercial Paper Rate" shall mean, with respect to a
series of Tax Exempt Series 1997-1 Senior Notes, (i) the interest equivalent of
the 30-day rate on commercial paper placed on behalf of issuers whose corporate
bonds are rated "AA" by S&P, or the equivalent of such rating by S&P, as such
30-day rate is made available on a discount basis or otherwise by the Federal
Reserve Bank of New York for the Business Day immediately preceding such date of
determination, or (ii) if the Federal Reserve Bank of New York does not make
available any such rate, then the arithmetic average of the interest equivalent
of the 30-day rate on commercial paper placed on behalf of such issuers, as
quoted to the Auction Agent on a discount basis or otherwise by the Commercial
Paper Dealers, as of the close of business on the Business Day immediately
preceding the date of determination. If, at the time quotations are required,
any Commercial Paper Dealer does not quote a commercial paper rate required to
determine the "`AA' Composite Commercial Paper Rate," or if less than three
Commercial Paper Dealers are then serving as such for any reason, the "`AA'
Composite Commercial Paper Rate" shall be determined on the basis of such
quotation or quotations furnished by the Commercial Paper Dealer or Commercial
Paper Dealers then serving as such and providing a quotation. For purposes of
this definition, the "interest equivalent" of a rate stated on a discount basis
(a "discount rate") for commercial paper of a given day's maturity shall be
equal to the product of (a) 100, times (b) the quotient (rounded upward to the
next higher .00001) of (1) the discount rate (expressed in decimals) divided by
(2) the difference between (A) 1.00, and (B) a fraction, the numerator of which
shall be the product of the discount rate (expressed in decimals) times the
number of days from (and including) the date of determination to, but excluding,
the date on which such commercial paper matures, and the denominator of which
shall be 360.
          
     "Account" shall mean any of the accounts created within the Funds
established by the Indenture.

     "Accountant" shall mean Eide Helmeke PLLP, Certified Public Accountants,
Aberdeen, South Dakota, or any other registered or certified public accountant
or firm of such accountants selected and paid by the Corporation, who is
Independent and not under the domination of the Corporation, but who may be
regularly retained to make annual or similar audits of the books or records of
the Corporation.

     "Acting Beneficiaries Upon Default" shall mean:

          (a) at any time that any Senior Obligations are Outstanding:

                  (i) with respect to directing the Trustee to accelerate the
          maturity of Outstanding Notes as a result of an Event of Default
          (other than an Event of Default described in paragraph (L) under
          "Summary of the Indenture -- Events of Default"): (x) the Holders of
          a majority in aggregate Principal Amount of Senior Notes Outstanding;
          or (y) (unless the Trustee shall, in its sole discretion, determine
          that acceleration of the maturity of the Outstanding Notes is not in
          the overall interest of the Senior Beneficiaries) any Other Senior
          Beneficiary;

                  (ii) with respect to directing the Trustee to accelerate the
          maturity of the Outstanding Notes as a result of an Event of Default
          described in paragraph (L) under "Summary of the Indenture -- Events
          of Default": (x) the Holders of 100% in aggregate Principal Amount of
          Senior Notes Outstanding; or (y) (unless the Trustee shall, in its
          sole discretion, determine that acceleration of the maturity of the
          Outstanding Notes is not in the overall interest of the Senior
          Beneficiaries) all Other Senior Beneficiaries;

                  (iii)  with respect to requesting the Trustee to exercise one
          or more of the rights and powers conferred by the Indenture, directing
          the method and place of conducting proceedings to be taken in
          connection with the enforcement of the terms and conditions of the
          Indenture and requiring the Trustee to waive

                                     -174-
<PAGE>
 
          Events of Default: (x) the Holders of a majority in aggregate
          Principal Amount of the Senior Notes Outstanding, unless the Trustee
          shall have received or shall thereafter receive conflicting requests
          or directions from one or more Other Senior Beneficiaries; or (y) any
          Other Senior Beneficiary, unless the Trustee shall, in its sole
          discretion, determine that the requested action is not in the overall
          interest of the Senior Beneficiaries or shall have received or shall
          thereafter receive conflicting requests or directions from one or more
          Other Senior Beneficiaries or the Holders of a majority in aggregate
          Principal Amount of the Senior Notes Outstanding; and

                  (iv) with respect to all other matters under the Indenture,
          the Holders of a majority in aggregate Principal Amount of Senior
          Notes Outstanding or any Other Senior Beneficiary;

          (b) at any time that no Senior Obligations are Outstanding but
     Subordinate Obligations are Outstanding:

                  (i) with respect to directing the Trustee to accelerate the
          maturity of Outstanding Notes as a result of an Event of Default
          (other than an Event of Default described in paragraph (L) under
          "Summary of the Indenture  -- Events of Default" below): (x) the
          Holders of a majority in aggregate Principal Amount of Subordinate
          Notes Outstanding; or (y) (unless the Trustee shall, in its sole
          discretion, determine that acceleration of the maturity of the
          Outstanding Notes is not in the overall interest of the Subordinate
          Beneficiaries) any Other Subordinate Beneficiary;

                  (ii) with respect to directing the Trustee to accelerate the
          maturity of the Outstanding Notes as a result of an Event of Default
          described in paragraph (L) under "Summary of the Indenture -- Events
          of Default": (x) the Holders of 100% in aggregate Principal Amount of
          Subordinate Notes Outstanding; or (y) (unless the Trustee shall, in
          its sole discretion, determine that acceleration of the maturity of
          the Outstanding Notes is not in the overall interest of the
          Subordinate Beneficiaries) all Other Subordinate Beneficiaries;

                  (iii)  with respect to requesting the Trustee to exercise one
          or more of the rights and powers conferred by the Indenture, directing
          the method and place of conducting proceedings to be taken in
          connection with the enforcement of the terms and conditions of the
          Indenture and requiring the Trustee to waive Events of Default, (x)
          the Holders of a majority in aggregate Principal Amount of the
          Subordinate Notes Outstanding, unless the Trustee shall have received
          or shall thereafter receive conflicting requests or directions from
          one or more Other Subordinate Beneficiaries; or (y) any Other
          Subordinate Beneficiary, unless the Trustee shall, in its sole
          discretion, determine that the requested action is not in the overall
          interest of the Subordinate Beneficiaries or shall have received or
          shall thereafter receive conflicting requests or directions from one
          or more Other Subordinate Beneficiaries or the Holders of a majority
          in aggregate Principal Amount of the Subordinate Notes Outstanding;
          and

                  (iv) with respect to all other matters under the Indenture,
          the Holders of a majority in aggregate Principal Amount of Subordinate
          Notes Outstanding or any Other Subordinate Beneficiary; and

                                     -175-
<PAGE>
 
          (c) at any time that no Senior Obligations are Outstanding and no
     Subordinate Obligations are Outstanding, the Holders of a majority in
     aggregate Principal Amount of Class C Notes Outstanding.
    
     "Additional Notes" shall have the meaning assigned thereto on page 4 of
this Prospectus.

     "Administrative Cost and Note Fee Rate" shall mean a rate per annum equal
to the sum of (i) 1.275%, (ii) the Auction Agent fee rate (initially 0.025%, but
subject to change in accordance with the provisions of the Auction Agent
Agreement), and (iii) the Broker-Dealer fee rate (initially 0.25%, but subject
to change in accordance with the provisions of the Auction Agent 
Agreement).     

     "Administrative Expenses" shall mean the Corporation's actual expenses,
excluding Note Fees but including Servicing Fees and any other expenses of the
Corporation incurred in connection with the servicing of Financed Student Loans,
of carrying out and administering its powers, duties and functions under (1) its
articles of incorporation, its bylaws, the Student Loan Purchase Agreements, any
Servicing Agreement, the Contract of Insurance, the Guarantee Agreements, the
Program, the Higher Education Act or any requirement of the laws of the United
States or the Statutes with respect to the Program, as such powers, duties and
functions relate to Financed Student Loans, (2) any Swap Agreements and any
Credit Enhancement Facilities (other than any amounts payable thereunder which
constitute Other Indenture Obligations), (3) any Remarketing Agreement,
Depositary Agreement, Auction Agent Agreement or Broker-Dealer Agreement, and
(4) the Indenture.  Such expenses may include, without limiting the generality
of the foregoing, salaries, supplies, utilities, mailing, labor, materials,
office rent, maintenance, furnishings, equipment, machinery, telephones, travel
expenses, insurance premiums, and legal, accounting, management, consulting and
banking services and expenses, and payments for pension, retirement, health and
hospitalization and life and disability insurance benefits; but shall not
include (i) debt service on the Notes or any other bonds, notes or other
evidences of indebtedness of the Corporation, (ii) amounts payable under any
Other Indenture Obligations or (iii) Costs of Issuance or the fees, costs or
expenses of the Corporation with respect to any other bonds, notes or
indebtedness of the Corporation.

     "After-Tax Equivalent" shall mean, with respect to a series of Tax Exempt
Series 1997-1 Senior Notes, the interest rate per annum equal to the product of
(i) 1.00 minus the Statutory Corporate Tax Rate and (ii) the "AA" Composite
Commercial Paper Rate.

     "Aggregate Value" shall mean on any calculation date the sum of the Values
of all assets of the Trust Estate, less moneys in any Fund or Account which the
Corporation is then entitled to receive for deposit into the Rebate Fund but has
not yet removed from the Trust Estate, and less any funds to be used to pay
Costs of Issuance unless, under the provisions of a Supplemental Indenture, such
funds are not to be applied to the payment of Costs of Issuance to the extent
the Senior Asset Requirement would not be met after such payment.

     "All Hold Rate" shall mean (i) with respect to a series of Tax Exempt
Auction Rate Series 1997-1 Senior Notes, the interest rate per annum equal to
85% (as such percentage may be adjusted pursuant to the provisions of the First
Supplemental Indenture described under "Auction of the Auction Rate Series 1997-
1 Senior Notes -- Changes in Auction Terms -- Changes in Percentages Used in
Determining All Hold Rate, Maximum Auction Rate and Non-Payment Rate with
respect to the Tax Exempt Auction Rate Series 1997-1 Senior Notes") of the
lesser of (a) the After-Tax Equivalent and (b) the Index; provided that in no
event shall the All Hold Rate be greater than the Maximum Auction Rate, and (ii)
with respect to a series of Taxable Auction Rate Series 1997-1 Senior Notes,
One-Month LIBOR less .20%.

     "Applicable Percentage" shall mean, with respect to a series of Tax Exempt
Auction Rate Series 1997-1 Senior Notes, the percentage determined (as such
percentage may be adjusted pursuant to the provisions of the First Supplemental
Indenture described under "Auction of the Auction Rate Series 1997-1 Senior
Notes -- Changes in Auction Terms -- Changes in Percentages Used in Determining
All Hold Rate, Maximum Auction Rate and
             
                                     -176-
<PAGE>
 
Non-Payment Rate with respect to the Tax Exempt Auction Rate Series 1997-1
Senior Notes") based on the ratings of Moody's and Fitch of the Series 1997-1
Senior Notes as set forth below:
<TABLE>
<CAPTION>
 
       Moody's             Fitch's
    Credit Rating       Credit Rating           Applicable Percentage
- ----------------------  -------------          ----------------------
<S>                     <C>                   <C>
 
         "Aaa"              "AAA"                        175%
         "Aa"               "AA"                         175%
         "A"                 "A"                         175%
         "Baa"              "BBB"                        200%
         Below "Baa"     Below "BBB"                     265%
</TABLE>

provided that if the Tax Exempt Auction Rate Series 1997-1 Senior Notes are not
then rated by both Moody's and Fitch, the "Applicable Percentage" shall be 265%.
In the event that one such Rating Agency has assigned a lower credit rating to
the Tax Exempt Auction Rate Series 1997-1 Senior Notes than the other Rating
Agency, the "Applicable Percentage" shall be based upon such lower credit
rating.  All ratings referred to above shall be without regard to the gradations
within each rating category.  For purposes of the Auction Agent and the Auction
Procedures, the ratings referred to in this definition shall be the last ratings
of which the Auction Agent shall have been given notice pursuant to the Auction
Agent Agreement.
    
     "Assistance Fund" shall have the meaning assigned thereto on page 100 of
this Prospectus.     

     "Auction" shall mean the implementation of the Auction Procedures on an
Auction Date.

     "Auction Agent" shall mean (i) with respect to the Auction Rate Series
1997-1 Senior Notes, Bankers Trust Company, as the initial Auction Agent under
the initial Auction Agent Agreement, unless and until a substitute Auction Agent
Agreement becomes effective, after which "Auction Agent" shall mean the
substitute Auction Agent, and (ii) with respect to any other series of Notes,
any bank, national banking association or trust company designated as such with
respect to such Notes pursuant to the provisions of a Supplemental Indenture,
and its successor or successors, and any bank, national banking association or
trust company at any time substituted in its place pursuant to such Supplemental
Indenture.

     "Auction Agent Agreement" shall mean (i) with respect to the Tax Exempt
Auction Rate Series 1997-1 Senior Notes, the Auction Agent Agreement (Tax Exempt
Auction Rate Series 1997-1 Notes), dated as of July 1, 1997, among the
Corporation, the Trustee and Bankers Trust Company, unless and until a
substitute Auction Agent Agreement is entered into, after which "Auction Agent
Agreement" shall mean such substitute Auction Agent Agreement, including any
supplement thereto or amendment thereof entered into in accordance with the
provisions thereof, (ii) with respect to the Taxable Auction Rate Series 1997-1
Senior Notes, the Auction Agent Agreement (Taxable Auction Rate Series 1997-1
Notes), dated as of July 1, 1997, among the Corporation, the Trustee and Bankers
Trust Company, unless and until a substitute Auction Agent Agreement is entered
into, after which "Auction Agent Agreement" shall mean such substitute Auction
Agent Agreement, including any supplement thereto or amendment thereof entered
into in accordance with the provisions thereof, and (iii) with respect to any
other series of Notes, an agreement among an Auction Agent, the Trustee and the
Corporation setting forth the rights and obligations of the Auction Agent acting
in such capacity with respect to such Notes under the Indenture and the related
Supplemental Indenture, including any supplement thereto or amendment thereof
entered into in accordance with the provisions thereof.
    
     "Auction Date" shall have the meaning assigned thereto on page 124 of this
Prospectus.     

     "Auction Period" shall mean the Interest Period applicable to the Auction
Rate Series 1997-1 Senior Notes, which Auction Period (after the Initial
Interest Period for each such series) initially shall consist generally of 35
days

                                     -177-               
<PAGE>
 
(in the case of Tax Exempt Auction Rate Series 1997-1 Senior Notes) or 28 days
(in the case of Taxable Auction Rate Series 1997-1 Senior Notes), as the same
may be adjusted pursuant to the provisions of the First Supplemental Indenture
described under "Auction of the Auction Rate Series 1997-1 Senior Notes --
Changes in Auction Terms -- Changes in Auction Period or Periods".
   
     "Auction Period Adjustment" shall have the meaning assigned thereto on page
133 of this Prospectus.    

     "Auction Procedures" shall mean the procedures described under "Auction of
the Auction Rate Series 1997-1 Senior Notes" by which the Auction Rate is
determined with respect to the Auction Rate Series 1997-1 Senior Notes.

     "Auction Rate" shall mean the rate of interest per annum that results from
implementation of the Auction Procedures and is determined with respect to each
series of Auction Rate Series 1997-1 Senior Notes as described under "Auction of
the Auction Rate Series 1997-1 Senior Notes".

     "Auction Rate Series 1997-1 Senior Note Interest Rate" shall mean the rate
of interest per annum borne by a series of Auction Rate Series 1997-1 Senior
Notes during the Initial Interest Period for such series and each Interest
Period thereafter, including, without limitation, the Auction Rate Series 1997-1
Senior Note Initial Interest Rate and the interest rate for such series for each
Auction Period determined in accordance with the Auction Procedures and other
provisions of the First Supplemental Indenture; provided, however, that in the
event of a Payment Default with respect to a series, the Auction Rate Series
1997-1 Senior Note Interest Rate for such series shall equal the Non-Payment
Rate; and provided, further, that such Auction Rate Series 1997-1 Senior Note
Interest Rate shall in no event exceed the Auction Rate Series 1997-1 Senior
Note Interest Rate Limitation.

     "Auction Rate Series 1997-1 Senior Note Initial Interest Rate" shall mean
the interest rate to be borne by a series of Auction Rate Series 1997-1 Senior
Notes for the Initial Interest Period therefor, as set forth in the First
Supplemental Indenture.

     "Auction Rate Series 1997-1 Senior Note Interest Rate Limitation" shall
mean a rate per annum equal to 14%, in the case of the Tax Exempt Auction Rate
Series 1997-1 Senior Notes, or 18%, in the case of the Taxable Auction Rate
Series 1997-1 Senior Notes, or, if less than such rate, the highest rate the
Corporation may legally pay, from time to time, as interest on such Auction Rate
Series 1997-1 Senior Notes.

     "Auction Rate Series 1997-1 Senior Notes" shall mean, collectively, the Tax
Exempt Auction Rate Series 1997-1 Senior Notes and the Taxable Auction Rate
Series 1997-1 Senior Notes.

     "Authenticating Agent," when used with respect to a series of Notes, shall
mean any bank or trust company appointed for the purpose of receiving,
authenticating and delivering Notes of that series in connection with transfers,
exchanges and registrations as provided in the Indenture.

     "Authorized Denominations" shall mean (i) with respect to the Auction Rate
Series 1997-1 Notes and the Taxable LIBOR Rate Series 1997-1 Notes, $100,000 and
any multiple thereof, and (ii) with respect to the Tax Exempt Fixed Rate Series
1997-1 Senior Notes and the Tax Exempt Fixed Rate Series 1997-1 Subordinate
Notes, $5,000 and any multiple thereof.

     "Authorized Officer", when used with reference to the Corporation, shall
mean the Chairman of the Board, the president, any vice president, the secretary
or other person designated in writing to the Trustee from time to time by the
Board of Directors.
   
     "Available Auction Rate Series 1997-1 Senior Notes" shall have the meaning
assigned thereto on page 128 of this Prospectus.    

                                     -178-
<PAGE>
 
     "Balance", when used with reference to any Account or Fund, shall mean the
aggregate sum of all assets standing to the credit of such Account or Fund,
including, without limitation, Investment Securities computed at the Value of
Investment Securities; Notes purchased with moneys standing to the credit of
such Fund or Account computed at the Principal Amount of such Notes; Financed
Student Loans computed at the Principal Balance thereof; and lawful money of the
United States; provided, however, that (1) the Balance of the Interest Account
shall not include amounts standing to the credit thereof which are being held
therein for (A) the payment of past due and unpaid interest on Notes, or (B) the
payment of interest on Notes that are deemed no longer Outstanding as a result
of the defeasance thereof, and (2) the Balances of the Principal Account and the
Retirement Account shall not include amounts standing to the credit thereof
which are being held therein for the payment of principal of or premium, if any,
on Notes which are deemed no longer Outstanding in accordance with the
provisions of the Indenture.
   
     "Beneficial Owner" shall have the meaning assigned thereto on page 47 of
this Prospectus.    

     "Beneficiaries" shall mean, collectively, all Senior Beneficiaries, all
Subordinate Beneficiaries and all Holders of any Outstanding Class C Notes.
   
     "Benefit Plans" shall have the meaning assigned thereto on page 170 of this
Prospectus.

     "Bid" shall have the meaning assigned thereto on page 125 of this
Prospectus.

     "Bid Auction Rate" shall have the meaning assigned thereto on page 128 of
this Prospectus.

     "Bid Orders" shall have the meaning assigned thereto on page 120 of this
Prospectus.

     "Bidder" shall have the meaning assigned thereto on page 125 of this
Prospectus.    

     "Board Resolution" shall mean a copy of a resolution certified by the
secretary or an assistant secretary of the Corporation to have been duly adopted
by the Board of Directors of the Corporation and to be in full force and effect
on the date of such certification, and delivered to the Trustee.

     "Bond Counsel" shall mean any Counsel of nationally recognized standing in
the field of law relating to municipal bonds.

     "Book-Entry Form" or "Book-Entry System" shall mean a form or system under
which (i) the beneficial right to principal and interest may be transferred only
through a book entry, (ii) physical securities in registered form are issued
only to a Securities Depository or its nominee as registered holder, with the
securities "immobilized" to the custody of the Securities Depository, and (iii)
the book entry is the record that identifies the owners of beneficial interests
in that principal and interest.

     "Broker-Dealer" shall mean (i) with respect to the Auction Rate Series
1997-1 Senior Notes, Smith Barney Inc. or any other broker or dealer (each as
defined in the Exchange Act), commercial bank or other entity permitted by law
to perform the functions required of a Broker-Dealer set forth in the Auction
Procedures with respect to the Auction Rate Series 1997-1 Senior Notes that (a)
is a Participant (or an affiliate of a Participant), (b) has been appointed as
such by the Corporation pursuant to the provisions of the First Supplemental
Indenture and (c) has entered into a Broker-Dealer Agreement that is in effect
on the date of reference, and (ii) with respect to any other series of Notes,
any broker or dealer (each as defined in the Exchange Act), commercial bank or
other entity permitted by law to perform the functions required of a broker-
dealer set forth in the auction procedures relating to such Notes, designated as
such with respect to such Notes pursuant to the provisions of a Supplemental
Indenture, and its successor or successors, and any broker or dealer, commercial
bank or other entity at any time substituted in its place pursuant to such
Supplemental Indenture.

                                     -179-
<PAGE>
 
     "Broker-Dealer Agreement" shall mean (i) with respect to the Tax Exempt
Auction Rate Series 1997-1 Senior Notes, the Broker-Dealer Agreement (Tax Exempt
Auction Rate Series 1997-1 Notes), dated as of July 1, 1997, between Smith
Barney Inc., as Broker-Dealer, and Bankers Trust Company, as Auction Agent, and
each other agreement between the Auction Agent and a Broker-Dealer, and approved
by the Corporation, pursuant to which the Broker-Dealer agrees to participate in
Auctions as set forth in the Auction Procedures with respect to the Tax Exempt
Auction Rate Series 1997-1 Senior Notes, including any supplement thereto or
amendment thereof entered into in accordance with the provisions thereof, (ii)
with respect to the Taxable Auction Rate Series 1997-1 Senior Notes, the Broker-
Dealer Agreement (Taxable Auction Rate Series 1997-1 Notes), dated as of July 1,
1997, between Smith Barney Inc., as Broker-Dealer, and Bankers Trust Company, as
Auction Agent, and each other agreement between the Auction Agent and a Broker-
Dealer, and approved by the Corporation, pursuant to which the Broker-Dealer
agrees to participate in Auctions as set forth in the Auction Procedures with
respect to the Taxable Auction Rate Series 1997-1 Senior Notes, including any
supplement thereto or amendment thereof entered into in accordance with the
provisions thereof, and (iii) with respect to any other series of Notes, an
agreement between an Auction Agent and a Broker-Dealer, and approved by the
Corporation, setting forth the rights and obligations of the Broker-Dealer
acting in such capacity with respect to such Notes under the Indenture and the
related Supplemental Indenture, including any supplement thereto or amendment
thereof entered into in accordance with the provisions thereof.

     "Budgeted Administrative Expenses" shall mean, with respect to each Fiscal
Year, subject to the provisions of the Indenture (see "Summary of the Indenture
- -- Covenants -- Limitations on Administrative Expenses and Note Fees"), an
amount of Administrative Expenses budgeted by the Corporation for such Fiscal
Year, as evidenced by a Board Resolution adopted prior to the commencement of
such Fiscal Year; provided that such Budgeted Administrative Expenses shall not
exceed (and, in the absence of a Board Resolution with respect thereto, shall be
assumed to be equal to) the amount of Administrative Expenses permitted to be
paid, or reimbursed to the Corporation, from the Administration Fund pursuant to
any Supplemental Indenture providing for the issuance of a series of Notes.

     "Business Day" shall mean, except as otherwise provided in a Supplemental
Indenture, a day of the year other than a Saturday, a Sunday or a day on which
banks located in the city in which the Principal Office of the Trustee is
located, in the city in which the Principal Office of any Authenticating Agent
is located, in the city in which the Principal Office of any Paying Agent (other
than the Trustee) is located, in the city in which the Principal Office of any
Auction Agent is located, or the city in which the Principal Office of any
Depositary is located, are required or authorized by law to remain closed, or on
which The New York Stock Exchange is closed.
   
     "Buyer's Broker-Dealer" shall have the meaning assigned thereto on page 135
of this Prospectus.    

     "Carry-Over Amount" shall mean (i) with respect to a Taxable Auction Rate
Series 1997-1 Senior Note, the excess, if any, of (a) the amount of interest on
such Note that would have accrued with respect to the related Interest Period at
the Auction Rate over (b) the amount of interest on such Note actually accrued
with respect to such Interest Period based on the Net Loan Rate, together with
the unpaid portion of any such excess from prior Interest Periods, (ii) with
respect to a Taxable LIBOR Rate Series 1997-1 Note, the excess, if any, of (a)
the amount of interest on such Note that would have accrued with respect to the
related Interest Period at the Taxable LIBOR Rate Series 1997-1 Note Interest
Rate over (b) the amount of interest on such Note actually accrued with respect
to such Interest Period based on the Net Loan Rate, together with the unpaid
portion of any such excess from prior Interest Periods, and (iii) if and to the
extent specifically provided for as such in a Supplemental Indenture with
respect any other series of Variable Rate Notes, the amount, if any, by which
(a) the interest payable on such series with respect to a given interest period
is exceeded by (b) the interest that otherwise would have been payable with
respect to such interest period but for a limitation on the interest rate for
such interest period based upon the anticipated return on Financed Student
Loans, together with the unpaid portion of any such excess from prior interest
periods.  To the extent required by a Supplemental Indenture providing for any
Carry-Over Amount (including, in the case of the Taxable Auction Rate Series
1997-1 Senior Notes and the Taxable LIBOR Rate Series

                                     -180-
<PAGE>
 
1997-1 Notes, the First Supplemental Indenture), interest will accrue on such
Carry-Over Amount until paid.  Any reference to "principal" or "interest" in the
Indenture and in the related Notes shall not include, within the meanings of
such words, any Carry-Over Amount or any interest accrued on any Carry-Over
Amount.

     "Cash Flow Projection" shall mean a projection as to future revenues and
cash flow through the final Stated Maturity of the Outstanding Notes based upon
existing facts and, to the extent not so based, upon assumptions accepted by
each Rating Agency (including, without limitation, assumptions relating to
variable rates of interest under Swap Agreements and any Notes) and the
following assumptions:  (1) a thirty-day lag in receipt of borrower payments,
and a sixty-day lag in receipt of federal payments, with respect to Financed
Student Loans; (2) no prepayments of principal of Financed Student Loans; (3)
bond-equivalent rates of 91-day or 52-week U.S. Treasury bills (for purposes of
determining returns on Financed Student Loans that are based upon such rates or
averages thereof) equal to known rates (or averages) for such time as they are
known, and thereafter equal to ___% per annum; and (4) a reinvestment rate of
___% per annum.  The foregoing assumptions may, pursuant to a Supplemental
Indenture (see "Supplemental Indentures" below), be replaced with or
supplemented by such other reasonable assumptions as will not result in the
withdrawal or reduction of the then-current rating of any of the Outstanding
Unenhanced Notes, as evidenced by written confirmation to that effect from each
Rating Agency or, if no Unenhanced Notes are then Outstanding but Other
Indenture Obligations are Outstanding, such other assumptions as are acceptable
to the Other Beneficiaries entitled to such Other Indenture Obligations, as
evidenced in writing to the Trustee by each such Other Beneficiary.
   
     "Cede & Co." shall have the meaning assigned thereto on page 6 of this
Prospectus.

     "Cedel" shall have the meaning assigned thereto on page 48 of this
Prospectus.

     "Cedel Participants" shall have the meaning assigned thereto on page 48 of
this Prospectus.    

     "Change of Tax Law" shall mean, with respect to the Tax Exempt Auction Rate
Series 1997-1 Senior Notes, any amendment to the Code or other statute enacted
by the Congress of the United States, or any temporary, proposed or final
regulation promulgated by the United States Treasury, after the date of issuance
of the Tax Exempt Auction Rate Series 1997-1 Senior Notes, which (i) changes or
would change any deduction, credit or other allowance allowable in computing
liability for any federal tax with respect to, or (ii) imposes or would impose
or reduces or would reduce or increases or would increase any federal tax
(including, but not limited to, preference or excise taxes) upon, any interest
earned by the owner of a Tax Exempt Series 1997-1 Senior Note the interest on
which is excludable from gross income for federal income tax purposes under
Section 103 of the Code.
   
     "Claims Rate" shall have the meaning assigned thereto on page 98 of this
Prospectus.    

     "Class C Notes" shall mean any Notes designated in a Supplemental Indenture
as Class C Notes, which are secured under the Indenture on a basis subordinate
to any Senior Obligations and any Subordinate Obligations.

     "Closing Cash Flow Projection" shall mean the Cash Flow Projection
delivered in conjunction with the issuance of the Series 1997-1 Notes.

     "Code" shall mean the Internal Revenue Code of 1986, as amended.

     "Commercial Paper Dealer" shall mean Smith Barney Inc., its successors and
assigns, and any other commercial paper dealer appointed pursuant to the
provisions of the First Supplemental Indenture described under "Auction of the
Auction Rate Series 1997-1 Senior Notes -- Auction Procedures -- General".
   
     "Commission" shall have the meaning assigned thereto on page 6 of this
Prospectus.    

                                     -181-
<PAGE>
    
     "Commonwealth" shall have the meaning assigned thereto on page 99 of this
Prospectus.    

     "Consolidation Loan" shall mean a Student Loan made pursuant to Section
428C of the Higher Education Act.

     "Contract of Insurance" shall mean the Contract of Federal Loan Insurance,
dated January 28, 1981, entered into between the Trustee and the Secretary of
Education, and any other document evidencing the eligibility of the Trustee to
receive payments of principal and interest from the Secretary of Education with
respect to Insured Loans Financed hereunder (or, in the event a co-trustee has
been appointed pursuant to the Indenture, such Contract of Federal Loan
Insurance and other documentation relating to such co-trustee), and any
amendment thereof which is hereafter entered into.
   
     "Cooperative" shall have the meaning assigned thereto on page 49 of this
Prospectus.

     "Corporation" shall have the meaning assigned thereto on page 7 of this
Prospectus.

     "Corporation Student Loan Purchase Agreements" shall have the meaning
assigned thereto on page 74 of this Prospectus.    

     "Corporation Swap Payment" shall mean a payment due to a Swap Counterparty
from the Corporation pursuant to the applicable Swap Agreement (including, but
not limited to, payments in respect of any early termination of such Swap
Agreement).
   
     "Corporation Trusts" shall have the meaning assigned thereto on page 39 of
this Prospectus.    

     "Costs of Issuance" shall mean all items of expense directly or indirectly
payable by or reimbursable to the Corporation and related to the authorization,
sale and issuance of a series of Notes, including, but not limited to, printing
costs, costs of preparation and reproduction of documents, filing fees, initial
fees and charges of the Trustee, any Authenticating Agent, any Deposit Agent,
any Remarketing Agent, any Depositary, any Auction Agent or any Broker-Dealer,
legal fees and charges, fees and disbursements of underwriters, consultants and
professionals, underwriters' discount, costs of credit ratings, fees and charges
for preparation, execution, transportation and safekeeping of such Notes, other
costs incurred by the Corporation in anticipation of the issuance of such Notes
and any other cost, charge or fee in connection with the issuance of such Notes.

     "Counsel" shall mean a person, or firm of which such a person is a member,
authorized in any state to practice law.

     "Counterparty Swap Payment" shall mean a payment due to or received by the
Corporation from a Swap Counterparty pursuant to a Swap Agreement (including,
but not limited to, payments in respect of any early termination of such Swap
Agreement).

     "Credit Enhancement Facility" shall mean, if and to the extent provided for
in a Supplemental Indenture (see "Summary of the Indenture  -- Supplemental
Indentures"), with respect to Notes of one or more series, an insurance policy
insuring, or a letter of credit or surety bond providing a direct or indirect
source of funds for, the timely payment of principal of and interest on such
Notes (but not necessarily principal due upon acceleration thereof), or any or
all of the credit facilities, reimbursement agreements, standby purchase
agreements and the like pertaining to Notes issued with a tender right granted
to or tender obligation imposed on the Holder thereof.

     "Credit Facility Provider" shall mean, if and to the extent provided for in
a Supplemental Indenture (see "Summary of the Indenture -- Supplemental
Indentures"), any institution or institutions engaged by the Corporation
pursuant to a Credit Enhancement Facility to provide credit enhancement or
liquidity for the payment of the

                                     -182-
<PAGE>
 
principal of and interest on, or for the Corporation's obligation to repurchase
or redeem, Notes of one or more series.
    
     "Date of Issuance" shall have the meaning assigned thereto on page 16 of
this Prospectus.     

     "Debt Service" shall mean, as of any particular date and with respect to
any particular period, the aggregate of the moneys to be paid or set aside on
such date or during such period for the payment (or retirement) of the principal
of, premium, if any, and interest on Notes, after giving effect to any
Corporation Swap Payments and Counterparty Swap Payments.

     "Deemed Tendered" shall mean, with respect to any Note, a Note deemed
tendered in accordance with the provisions of the Supplemental Indenture
providing for the issuance thereof.
   
     "Defaulted Interest" shall have the meaning assigned thereto on page 50 of
this Prospectus.

     "Deferment Periods" shall have the meaning assigned thereto on page 87 of
this Prospectus.    

     "Demand Note" shall mean a Note required to be purchased by or on behalf of
the Corporation, at the option of the Holder thereof, upon receipt of a purchase
demand.
   
     "Department of Education" shall have the meaning assigned thereto on page
19 of this Prospectus.    

     "Deposit Agent" shall mean any bank or banking association having trust
powers or trust company designated as such pursuant to the Indenture and its
successor or successors and any other bank or banking association having trust
powers or trust company at any time substituted in its place pursuant to the
Indenture.

     "Depositary" shall mean, with respect to any series of Notes, any
commercial bank or banking association having trust powers or trust company
designated as such with respect to such Notes pursuant to the provisions of the
Indenture and its successor or successors and any other commercial bank or
banking association having trust powers or trust company at any time substituted
in its place pursuant to the Indenture.

     "Depositary Agreement" shall mean an agreement among a Depositary, the
Trustee, the Corporation, any Remarketing Agent and/or any related Credit
Facility Provider setting forth the rights and obligations of the Depositary
acting in such capacity under the Indenture, including any supplement thereto or
amendment thereof entered into in accordance with the provisions thereof.
   
     "Depositories" shall have the meaning assigned thereto on page 46 of this
Prospectus.

     "Disqualified Person" shall have the meaning assigned thereto on page 170
of this Prospectus.

     "DOE Data Books" shall have the meaning assigned thereto on page 102 of
this Prospectus.

     "DTC" shall have the meaning assigned thereto on page 6 of this Prospectus.

     "DTC Participant" shall have the meaning assigned thereto on page 46 of
this Prospectus.

     "EAC" shall have the meaning assigned thereto on pages 17 and 95 of this
Prospectus.

     "EASCI" shall have the meaning assigned thereto on page 99 of this
Prospectus.

     "Educational Loan Assistance Fund" shall have the meaning assigned thereto
on page 99 of this Prospectus.    

                                     -183-
<PAGE>
 
     "Effective Interest Rate" shall mean, with respect to any Financed Student
Loan, the interest rate per annum borne by such Financed Student Loan after
giving effect to all applicable interest subsidy payments, Special Allowance
Payments, rebate fees on Consolidation Loans and reductions pursuant to borrower
incentives.  For this purpose, the Special Allowance Payment rate shall be
computed based upon the average of the bond equivalent rates of 91-day United
States Treasury Bills auctioned during that portion of the then current calendar
quarter which ends on the date as of which the Effective Interest Rate is
determined.

     "Eligible Borrower" shall mean a borrower who is eligible under the Higher
Education Act to be the obligor of a loan for financing a program of post-
secondary education, including a borrower who is eligible under the Higher
Education Act to be an obligor of a Plus Loan.

     "Eligible Carry-Over Make-Up Amount" shall mean, (i) with respect to each
Interest Period relating to a series of Taxable Auction Rate Series 1997-1
Senior Notes as to which, as of the first day of such Interest Period, there is
any unpaid Carry-Over Amount, an amount equal to the lesser of (a) interest
computed on the principal balance of such series in respect of such Interest
Period at a per annum rate equal to the excess, if any, of the Net Loan Rate
over the applicable Auction Rate Series 1997-1 Senior Note Interest Rate, and
(b) the aggregate Carry-Over Amount remaining unpaid as of the first day of such
Interest Period together with interest accrued and unpaid thereon through the
end of such Interest Period, and (ii) with respect to each Interest Period
relating to a series of Taxable LIBOR Rate Series 1997-1 Notes as to which, as
of the first day of such Interest Period, there is any unpaid Carry-Over Amount,
an amount equal to the lesser of (a) interest computed on the principal balance
of such series in respect of such Interest Period at a per annum rate equal to
the excess, if any, of the Net Loan Rate over the Series 1997-1 Note LIBOR-Based
Rate, and (b) the aggregate Carry-Over Amount remaining unpaid as of the first
day of such Interest Period together with interest accrued and unpaid thereon
through the end of such Interest Period.  The Eligible Carry-Over Make-Up Amount
shall be $0.00 for any Interest Period with respect to which the Net Loan Rate
equals or exceeds (1) the Auction Rate Series 1997-1 Senior Note Interest Rate,
in the case of a series of Taxable Auction Rate Series 1997-1 Senior Notes, or
(2) the Taxable LIBOR Rate Series 1997-1 Interest Rate, in the case of a series
of Taxable LIBOR Rate Series 1997-1 Notes.

     "Eligible Loan" shall mean: (A) a Student Loan which:  (1) has been or will
be made to an Eligible Borrower for post-secondary education; (2) is Guaranteed
by a Guarantee Agency to the extent of not less than ninety-eight percent (98%)
of the principal thereof and all accrued interest thereon; (3) is an "eligible
loan" as defined in Section 438 of the Higher Education Act for purposes of
receiving Special Allowance Payments (other than Nonsubsidized Stafford Loans
originally financed by the Original Issuer); and (4) bears interest at a rate
per annum not less than or in excess of the applicable rate of interest provided
by the Higher Education Act, or such lesser rates as may be approved by each
Rating Agency; or (B) any other Student Loan if the Corporation shall have
caused to be provided to the Trustee: (1) written advice from each Rating Agency
that treating such type of loan as an Eligible Loan will not adversely affect
any rating or ratings then applicable to any of the Unenhanced Notes or, if no
Unenhanced Notes are then Outstanding but Other Indenture Obligations are
Outstanding, the Other Beneficiaries entitled to such Other Indenture
Obligations consent to the treatment of such type of loan as an Eligible Loan,
as evidenced in writing to the Trustee by each such Other Beneficiary, and (2) a
written opinion of Bond Counsel to the effect that treating such type of loan as
an Eligible Loan will not, under then existing law, affect the exclusion from
gross income for federal income tax purposes of interest on any Tax-Exempt Notes
then outstanding.
   
     "Euroclear" shall have the meaning assigned thereto on page 49 of this
Prospectus.

     "Euroclear Operator" shall have the meaning assigned thereto on page 49 of
this Prospectus.

     "Euroclear Participants" shall have the meaning assigned thereto on page 48
of this Prospectus.

     "Event of Default" shall have the meaning assigned thereto on page 157 of
this Prospectus.    

                                     -184-
<PAGE>
 
     "Excess Earnings" shall mean, with respect to the Tax Exempt Series 1997-1
Notes and any other series of Tax-Exempt Notes, the amount, if any, which, if
applied to reduce the yield on all Student Loans Financed, in whole or in part,
with amounts allocated to such Notes, would be necessary to reduce such yield to
the yield on such Notes plus such additional spread as would not cause such
Notes to be "arbitrage bonds" under Section 148 of the Code.
   
     "ERISA" shall have the meaning assigned thereto on page 170 of this
Prospectus.

     "ERISA Plans" shall have the meaning assigned thereto on page 170 of this
Prospectus.

     "Exchange Act" shall have the meaning assigned thereto on page 6 of this
Prospectus.

     "Existing Holders" shall have the meaning assigned thereto on page 122 of
this Prospectus.

     "FDIC" shall have the meaning assigned thereto on page 40 of this
Prospectus.    

     "Federal Direct Student Loan Program" means the program for providing
Student Loans established under Title IV, Part C of the Higher Education Act.

     "Federal Family Education Loan Program" means the program for providing
Student Loans established under Title IV, Part B of the Higher Education Act.

     "Federal Reimbursement Contracts" shall mean any agreement between a
Guarantee Agency and the Secretary of Education, providing for the payment by
the Secretary of Education of amounts authorized to be paid pursuant to the
Higher Education Act, including (but not necessarily limited to) reimbursement
of amounts paid or payable upon defaulted Financed Student Loans and other
student loans guaranteed or insured by the Guarantee Agency and interest subsidy
payments to Holders of qualifying student loans guaranteed or insured by the
Guarantee Agency.

     "Financed", when used with respect to Student Loans or Eligible Loans,
shall mean Student Loans or Eligible Loans, as the case may be, acquired by the
Corporation with moneys in the Acquisition Fund or the Surplus Account, any
Eligible Loans received in exchange for Financed Student Loans upon the sale
thereof or substitution therefor in accordance with the Indenture and any other
Student Loans deemed to be "Financed" with moneys in the Acquisition Fund and
the Surplus Account pursuant to the Indenture, but does not include Student
Loans released from the lien of the Indenture and sold, as permitted in the
Indenture, to any purchaser, including a trustee for the holders of the
Corporation's bonds, notes or other evidences of indebtedness.

     "First Supplemental Indenture" shall mean the First Supplemental Indenture
of Trust, dated as of July 1, 1997, between the Corporation and the Trustee,
setting forth the terms of the Series 1997-1 Notes.

     "Fiscal Year" shall mean the fiscal year of the Corporation as established
from time to time.

     "Fitch" shall mean Fitch Investors Service, L.P., its successors and their
assigns, and, if such partnership shall be dissolved or liquidated or shall no
longer perform the functions of a securities rating agency, "Fitch" shall be
deemed to refer to any other nationally recognized securities rating agency
designated by the Trustee, at the written direction of the Corporation.

     "Government Obligations" shall mean direct obligations of, or obligations
the full and timely payment of the principal of and interest on which are
unconditionally guaranteed by, the United States of America.
   
     "Grace Periods" shall have the meaning assigned thereto on page 86 of this
Prospectus.    

                                     -185-
<PAGE>

     
     "Gramm-Rudman Law" shall have the meaning assigned thereto on page 93 of
this Prospectus.      

     "Guarantee" or "Guaranteed" shall mean, with respect to a Student Loan, the
insurance or guarantee by a Guarantee Agency, to the extent provided in the
Higher Education Act, of the principal of and accrued interest on such Student
Loan, and the coverage of such Student Loan by one or more Federal Reimbursement
Contracts providing, among other things, for reimbursement to the Guarantee
Agency for losses incurred by it on defaulted Financed Student Loans insured or
guaranteed by the Guarantee Agency to the extent provided in the Higher
Education Act.

     "Guarantee Agency" shall mean (1) Education Assistance Corporation, and its
successors and assigns, including, without limitation, the Secretary of
Education, (2) Pennsylvania Higher Education Assistance Agency, and its
successors and assigns, including, without limitation, the Secretary of
Education, (3) United Student Aid Funds, Inc., and its successors and assigns,
including, without limitation, the Secretary of Education, (4) Student Loans of
North Dakota and its successors and assigns, including, without limitation, the
Secretary of Education, (5) Northstar Guarantee Inc., and its successors and
assigns, including, without limitation, the Secretary of Education, (6) Great
Lakes Higher Education Corporation, and its successors and assigns, including,
without limitation, the Secretary of Education, (7) Educational Credit
Management Corporation (formerly known as Transitional Guaranty Agency, Inc.),
and its successors and assigns, including, without limitation, the Secretary of
Education, (8) Iowa College Aid Commission, and its successors and assigns,
including, without limitation, the Secretary of Education, (9) Missouri
Coordinating Board for Higher Education, and its successors and assigns,
including, without limitation, the Secretary of Education, (10) Illinois Student
Aid Commission, and its successors and assigns, including, without limitation,
the Secretary of Education, (11) California Student Aid Commission, and its
successors and assigns, including, without limitation, the Secretary of
Education, or (12) any other state agency or private nonprofit institution or
organization which administers a Guarantee Program, subject to confirmation of
ratings on any Outstanding Unenhanced Notes or, if no Unenhanced Notes are then
Outstanding but Other Indenture Obligations are Outstanding, consent of each
Other Beneficiary holding such Outstanding Other Indenture Obligations, as
evidenced in writing to the Trustee by each such Other Beneficiary.

     "Guarantee Agreements" shall mean (1) that certain Lender Agreement for
Guarantee of Student Loans With Federal Reinsurance, dated July 3, 1997, and
that certain Certificate of Comprehensive Insurance, dated September 12, 1997,
between the Trustee and Education Assistance Corporation, (2) that Lender
Agreement for Guarantee of Student Loans With Federal Reinsurance, dated
February 28, 1994, between the Trustee and Pennsylvania Higher Education
Assistance Agency, (3) that certain Agreement to Guarantee Loans, dated July 11,
1997, between the Trustee and United Student Aid Funds, Inc., (4) that certain
Lender Participation Agreement for Insurance, dated July 8, 1997, between the
Trustee and Student Loans of North Dakota, (5) that certain Lender Agreement for
Guarantee of Student Loans With Federal Reinsurance, dated July 15, 1997,
between the Trustee and Northstar Guarantee Inc., (6) that certain Student Loan
Guaranty, dated July 15, 1997, between the Trustee and Great Lakes Higher
Education Corporation, (7) that certain Agreement for Payment on Guarantee of
Student Loans With Federal Reinsurance, dated December 15, 1994, between the
Trustee and Educational Credit Management Corporation (formerly known as
Transitional Guaranty Agency, Inc.), (8) that certain Holder Agreement, dated
July 16, 1997, between the Trustee and Illinois Student Assistance Commission,
(9) that certain Agreement to Guarantee Loans, dated July 15, 1997, and that
certain Agreement to Guarantee PLUS/SLS Loans, dated July 15, 1997, between the
Trustee and Iowa College Aid Commission, (10) that certain Agreement to
Guarantee Loans made by a Commercial Lender, dated July 10, 1997, that certain
Agreement to Guarantee CLAS Program Loans made by a Commercial Lender, dated
July 10, 1997, and that certain Consolidation Loan Program Lender Participation
Agreement, dated July 6, 1997, Addendum to Consolidation Loan Program Lender
Participation Agreement, dated as of June 30, 1997, and Certificate of
Comprehensive Insurance, dated July 17, 1997, between the Trustee and California
Student Aid Commission, (11) that certain Agreement to Guarantee Stafford Loans
Federal PLUS Loans Federal SLS Loans, dated July 15, 1997 between the Trustee
and Missouri Coordinating Board for Higher Education, and (13) any other
agreement between a Guarantee Agency and the Trustee providing for the insurance
or guarantee by such Guarantee Agency, to the extent provided in the Higher
Education Act, of the principal of and

                                     -186-
<PAGE>
 
accrued interest on Student Loans originated or acquired by the Trustee from
time to time, including any supplement thereto or amendment thereof entered into
in accordance with the provisions thereof and of the Indenture.
   
     "Guarantee Fund" shall have the meaning assigned thereto on page 96 of this
Prospectus.

     "Guarantee Payments" shall have the meaning assigned thereto on page 33 of
this Prospectus.    

     "Guarantee Program" shall mean a Guarantee Agency's student loan insurance
program pursuant to which such Guarantee Agency guarantees or insures Student
Loans.

     "Guaranteed Loan" shall mean a Student Loan which is Guaranteed.

     "Higher Education Act" shall mean the Higher Education Act of 1965, as
amended or supplemented from time to time, and all regulations promulgated
thereunder.
   
     "Hold Order" shall have the meaning assigned thereto on pages 120 and 125
of this Prospectus.    

     "Holder", when used with respect to a Note, shall mean the Person in whose
name such Note is registered in the Note Register maintained by the Trustee.

     "Independent", when used with respect to any specified Person, shall mean
such a Person who (i) is in fact independent; (ii) does not have any direct
financial interest or any material indirect financial interest in the
Corporation, other than the payment to be received under a contract for services
to be performed by such Person; and (iii) is not connected with the Corporation
as an official, officer, employee, promoter, underwriter, trustee, partner,
affiliate, subsidiary, director or Person performing similar functions.
   
     "Indenture" shall have the meaning assigned thereto on page 2 of this
Prospectus.

     "Indenture Obligations" shall have the meaning assigned thereto on page 58
of this Prospectus.    

     "Index" shall mean, with respect to a series of Tax Exempt Auction Rate
Series 1997-1 Senior Notes on any Interest Rate Determination Date,  (i) for
Auction Periods of 60 days or less, the PSA Index, or, if such rate is not
published by PSA, the Index so determined by the Market Agent, which shall equal
the prevailing rate for bonds rated in the highest short-term rating category by
Moody's and Fitch in respect of issuers most closely resembling the "high grade"
component issuers selected by PSA that are subject to tender by the holders
thereof for purchase on not more than seven days' notice and the interest on
which is (a) variable on a weekly basis, (b) excludable from gross income for
federal income tax purposes, and (c) not subject to an "alternative minimum tax"
or similar tax under the Code, unless all tax-exempt bonds are subject to such
tax, and (ii) for Auction Periods of more than 60 days, the Index so determined
by the Market Agent, which shall equal the average yield on no less than three
publicly offered securities selected by the Market Agent which are offered at
par, have substantially the same underlying security, bear interest determined
for approximately the same period as the relevant Interest Period on the Tax
Exempt Auction Rate Series 1997-1 Senior Notes, bear interest not subject to the
alternative minimum tax, and are rated no lower than "Aa" by Moody's or "AA" by
Fitch.  If the Index cannot be determined as provided above, a comparable
substitute index selected by the Market Agent with the approval of an Authorized
Officer of the Corporation may be used.
   
     "Indirect Participants" shall have the meaning assigned thereto on page 46
of this Prospectus.    

                                     -187-
<PAGE>
    
     "Insolvency Laws" shall have the meaning assigned thereto on page 37 of
this Prospectus.    

     "Initial Interest Period" shall mean, as to a series of Auction Rate Series
1997-1 Senior Notes or Taxable LIBOR Rate Series 1997-1 Notes, the period
commencing on the date of issuance thereof and continuing through the day
immediately preceding the Initial Interest Rate Adjustment Date for such series.
   
     "Initial Interest Rate Adjustment Date" shall mean (i) with respect to the
Series 1997-1A Notes, December 4, 1997, (ii) with respect to the Series 1997-1B
Notes, December 11, 1997, (iii) with respect to the Series 1997-1C Notes,
December 18, 1997, (iv) with respect to the Series 1997-1D Notes, December 30,
1997, (v) with respect to the Series 1997-1E Notes, January 6, 1998, (vi) with
respect to the Series 1997-1G Notes, December 8, 1997, (vii) with respect to the
Series 1997-1H Notes, December 15, 1997 and (viii) with respect to the Taxable
LIBOR Rate Series 1997-1 Notes, December 1, 1997.

     "In-State Loans" shall have the meaning assigned thereto on page 72 of this
Prospectus.

     "Interest Payment Date" shall mean each regularly scheduled interest
payment date on the Notes which, except in the case of any series of Variable
Rate Notes (as to which such dates shall be specified in the Supplemental
Indenture providing for the issuance thereof), shall be each June 1 and December
1 or, with respect to the payment of interest upon call for redemption or
acceleration of a Note, purchase of a Note by the Trustee on a Mandatory Tender
Date (to the extent such Mandatory Tender Date is designated as an Interest
Payment Date in the related Supplemental Indenture) or the payment of Defaulted
Interest, such dates on which such interest is payable under the Indenture.  The
regularly scheduled interest payment dates on the Series 1997-1 Notes shall be
(i) with respect to a series of Taxable Auction Rate Series 1997-1 Senior Notes,
the Business Day immediately following the expiration of the Initial Interest
Period for such series and each related Auction Period thereafter, (ii) with
respect to a series of Taxable LIBOR Rate Series 1997-1 Notes, the first day of
each calendar month, commencing December 1, 1997, and (iii) with respect to the
Tax Exempt Series 1997-1 Notes, each June 1 and December 1, commencing December
1, 1997.    

     "Interest Period" shall mean, with respect to a series of Auction Rate
Series 1997-1 Senior Notes or Taxable LIBOR Rate Series 1997-1 Notes, the
Initial Interest Period and each period commencing on an Interest Rate
Adjustment Date for such series and ending on the last day before (i) the next
Interest Rate Adjustment Date for such series or (ii) the Stated Maturity of
such series, as applicable.

     "Interest Rate Adjustment Date" shall mean the date on which the interest
rate on a series of Auction Rate Series 1997-1 Senior Notes or Taxable LIBOR
Rate Series 1997-1 Notes is effective, which (i) with respect to a series of
Auction Rate Series 1997-1 Senior Notes, shall be the date of commencement of
each Auction Period, and (ii) with respect to a series of Taxable LIBOR Rate
Series 1997-1 Notes, shall be each Interest Payment Date.

     "Interest Rate Determination Date" shall mean (i) with respect to a series
of Auction Rate Series 1997-1 Senior Notes, the Auction Date, or, if no Auction
Date is applicable to such series, the Business Day immediately preceding the
date of commencement of an Auction Period, and (ii) with respect to a series of
Taxable LIBOR Rate Series 1997-1 Notes, the second Business Day immediately
preceding the date of commencement of an Interest Period (other than the Initial
Interest Period).
   
     "Interest Subsidy Agreement" shall have the meaning assigned thereto on
page 97 of this Prospectus.    

     "Interest Subsidy Payments" shall mean interest payments on certain student
loans authorized to be made by the Secretary of Education by Section 428(a) of
the Higher Education Act.
   
     "Investment Provider" shall have the meaning assigned thereto on page 19 of
this Prospectus.    

                                     -188-
<PAGE>
    
     "Investment Securities" shall have the meaning assigned thereto on page 156
of this Prospectus.

     "IRAs" shall have the meaning assigned thereto on page 170 of this
Prospectus.

     "Issuer" shall have the meaning assigned thereto on page 166 of this
Prospectus.    

     "Lender" shall mean any "eligible lender" (as defined in the Higher
Education Act) permitted to participate as a seller of Student Loans to the
Corporation under the Program and which has received an eligible lender
designation from a Guarantee Agency.
   
     "Loan Rates" shall have the meaning assigned thereto on page 34 of this
Prospectus.    

     "Mandatory Tender Date" shall mean, with respect to any Note, a date on
which such Note is required to be tendered for purchase by or on behalf of the
Corporation in accordance with the provisions in the Supplemental Indenture
providing for the issuance thereof.

     "Market Agent" shall mean Smith Barney Inc., New York, New York, in such
capacity under the First Supplemental Indenture, or any successor to it in such
capacity.

     "Maximum Auction Rate" shall mean (i) with respect to a series of Tax
Exempt Auction Rate Series 1997-1 Senior Notes, the interest rate per annum
equal to the lesser of (a) the product of the Applicable Percentage and the
greater of (1) the After-Tax Equivalent and (2) the Index, and (b) 14%, (ii)
with respect to a series of Taxable Auction Rate Series 1997-1 Senior Notes:
(a) for Auction Periods of 35 days or less, either (1) One-Month LIBOR plus
1.50% (if the ratings assigned by Moody's and Fitch to the Taxable Auction Rate
Series 1997-1 Senior Notes are at least "Aa3" and "AA-", respectively), (2) One-
Month LIBOR plus 2.50% (if any one of the ratings assigned by Moody's and Fitch
to the Taxable Auction Rate Series 1997-1 Senior Notes is less than "Aa3" or
"AA-", respectively, but is at least "A") or (3) One-Month LIBOR plus 3.50% (if
any one of the ratings assigned by Moody's and Fitch to the Taxable Auction Rate
Series 1997-1 Senior Notes is less than "A"); or (b) for Auction Periods of
greater than 35 days, either (1) the greater of One-Month LIBOR or Three-Month
LIBOR, plus, in either case, 1.50% (if the ratings assigned by Moody's and Fitch
to the Taxable Auction Rate Series 1997-1 Senior Notes are at least "Aa3", and
"AA-", respectively), (2) the greater of One-Month LIBOR or Three-Month LIBOR,
plus, in either case, 2.50% (if any one of the ratings assigned by Moody's and
Fitch to the Taxable Auction Rate Series 1997-1 Senior Notes is less than "Aa3"
or "AA-", respectively, but is at least "A") or (3) the greater of One-Month
LIBOR or Three-Month LIBOR, plus, in either case, 3.50% (if any one of the
ratings assigned by Moody's and Fitch to the Taxable Auction Rate Series 1997-1
Senior Notes is less than "A").  For purposes of the Auction Agent and the
Auction Procedures, the ratings referred to in this definition shall be the last
ratings of which the Auction Agent shall have been given notice pursuant to the
Auction Agent Agreement.

     "Monthly Payment Date" shall mean the 12th day of each calendar month (or,
if such 12th day is not a Business Day, the next preceding Business Day);
provided that any transfers to be made from the Revenue Fund on a Monthly
Payment Date shall, as to amounts therein constituting payments in respect of
Financed Student Loans, include only such payments as have been deposited in the
Revenue Fund as of the last day of the preceding calendar month.

     "Monthly Servicing Report" shall mean the monthly report prepared by the
Corporation or the Servicer in accordance with the Indenture.

     "Moody's" shall mean Moody's Investors Service, Inc., its successors and
their assigns, and, if such corporation shall no longer perform the functions of
a securities rating agency, a successor designated by the Trustee at the
direction of the Corporation.

                                     -189-
<PAGE>
 
     "Net Loan Rate" shall mean, with respect to any Interest Period for a
series of Taxable Auction Rate Series 1997-1 Senior Notes or Taxable LIBOR Rate
Series 1997-1 Notes commencing during a given month, the rate of interest per
annum (rounded to the next highest .01%) equal to (i) the weighted average
Effective Interest Rate of Student Loans in the Series 1997-1 Taxable
Acquisition Account, determined as of the last day of the second preceding
month, less (ii) the Administrative Cost and Note Fee Rate.
   
     "New Borrower" shall have the meaning assigned thereto on page 82 of this
Prospectus.

     "1933 Act" shall have the meaning assigned thereto on page 6 of this
Prospectus.

     "1980 Amendments" shall have the meaning assigned thereto on page 81 of
this Prospectus.

     "1981 Amendments" shall have the meaning assigned thereto on page 81 of
this Prospectus.

     "1986 Amendments" shall have the meaning assigned thereto on page 80 of
this Prospectus.

     "1987 Amendments" shall have the meaning assigned thereto on page 80 of
this Prospectus.

     "1989 Amendments" shall have the meaning assigned thereto on page 80 of
this Prospectus.

     "1992 Amendments" shall have the meaning assigned thereto on page 80 of
this Prospectus.

     "1993 Amendments" shall have the meaning assigned thereto on page 80 of
this Prospectus.

     "1993 Technical Amendments" shall have the meaning assigned thereto on page
80 of this Prospectus.

     "1997 Amendments" shall have the meaning assigned thereto on page 80 of
this Prospectus.

     "91-day T-Bill Rate" shall have the meaning assigned thereto on page 92 of
this Prospectus.    

     "Non-Payment Rate" shall mean (i) with respect to a series of Tax Exempt
Auction Rate Series 1997-1 Senior Notes, the interest rate per annum equal to
the lesser of (a) 265% (as such percentage may be adjusted pursuant to the
provisions of the First Supplemental Indenture described under "Auction of the
Auction Rate Series 1997-1 Senior Notes -- Changes in Auction Terms -- Changes
in Percentages Used in Determining All Hold Rate, Maximum Auction Rate and Non-
Payment Rate with respect to the Tax Exempt Auction Rate Series 1997-1 Senior
Notes") of the Index and (b) 14%, and (ii) with respect to a series of Taxable
Auction Rate Series 1997-1 Senior Notes, the lesser of (a) One-Month LIBOR plus
1.50% and (b) 18%.

     "Note Fees" shall mean the fees, costs and expenses, excluding Costs of
Issuance, of the Trustee and any Paying Agents, Authenticating Agent,
Remarketing Agents, Depositaries, Auction Agents, Broker-Dealers, Deposit
Agents, Bond Counsel, Note Registrar or Accountants incurred by the Corporation
in carrying out and administering its powers, duties and functions under (1) its
articles of incorporation, its bylaws, the Student Loan Purchase Agreements, any
Servicing Agreement, the Contract of Insurance, the Guarantee Agreements, the
Program, the Higher Education Act or any requirement of the laws of the United
States or the State with respect to the Program, as such powers, duties and
functions relate to Financed Student Loans, (2) any Swap Agreements and any
Credit Enhancement Facilities (other than any amounts payable thereunder which
constitute Other Indenture Obligations), (3) any Remarketing Agreement,
Depositary Agreement, Auction Agent Agreement or Broker-Dealer Agreement and (4)
the Indenture.

     "Noteholder" shall mean the Holder of a Note.

                                     -190-
<PAGE>
 
     "Notes" shall mean the Series 1997-1 Notes and any additional notes
hereafter issued under the Indenture.
   
     "One-Month LIBOR" shall mean, with respect to a series of Taxable Auction
Rate Series 1997-1 Senior Notes or Taxable LIBOR Rate Series 1997-1 Notes and
any Interest Rate Determination Date, the rate of interest per annum equal to
the London interbank offered rate for deposits in United States dollars having a
maturity of one month (commencing on such Interest Rate Determination Date)
which appears on Telerate Page 3750 as of 11:00 a.m., London time, on such
Interest Rate Determination Date.  If such rate does not appear on Telerate Page
3750, One-Month LIBOR for such Interest Rate Determination Date will be
determined on the basis of the rates at which deposits in United States dollars
having a maturity of one month and in a principal amount of not less than U.S.
$1,000,000 are offered at approximately 11:00 a.m., London time, on such
Interest Rate Determination Date to prime banks in the London interbank market
by the Reference Banks.  The Auction Agent or the Trustee, as applicable, will
request the principal London office of each of the Reference Banks to provide a
quotation of its rate.  If at least two such quotations are provided, One-Month
LIBOR will be the arithmetic mean (rounded upwards, if necessary, to the nearest
 .01%) of such offered rates.  If fewer than two such quotations are provided,
One-Month LIBOR will be the arithmetic mean (rounded upwards, if necessary, to
the nearest .01%) of the rates quoted at approximately 11:00 a.m., New York City
time, on such Interest Rate Determination Date by three major banks in New York,
New York, selected by the Auction Agent after consultation with the Trustee, or
by the Trustee, as applicable, for loans in United States dollars to leading
European banks having a maturity of one month and in a principal amount of not
less than U.S. $1,000,000; provided, however, that if the banks selected as
aforesaid are not quoting as mentioned in this sentence, One-Month LIBOR will be
the One-Month LIBOR in effect for the immediately preceding Interest Period.

     "Original Issuer" shall have the meaning assigned thereto on page 7 of this
Prospectus.

     "Original Issuer Student Loan Purchase Agreements" shall have the meaning
assigned thereto on page 74 of this Prospectus.

     "Order" shall have the meaning assigned thereto on page 125 of this
Prospectus.    

     "Other Beneficiary" shall mean an Other Senior Beneficiary or an Other
Subordinate Beneficiary.

     "Other Indenture Obligations" shall mean, collectively, the Other Senior
Obligations and Other Subordinate Obligations.

     "Other Senior Beneficiary" shall mean a Person who is a Senior Beneficiary
other than as a result of ownership of Senior Notes.

     "Other Senior Obligations" shall mean the Corporation's obligations to pay
any amounts under any Senior Swap Agreements and any Senior Credit Enhancement
Facilities.

     "Other Subordinate Beneficiary" shall mean a Person who is a Subordinate
Beneficiary other than as a result of ownership of Subordinate Notes.

     "Other Subordinate Obligations" shall mean the Corporation's obligations to
pay any amounts under any Subordinate Swap Agreements and any Subordinate Credit
Enhancement Facilities.

     "Outstanding" shall mean (i) when used with respect to Notes, all Notes
other than (a) any Notes deemed no longer Outstanding as a result of the
purchase, payment or defeasance thereof as described under "Summary of the
Indenture -- Discharge of Notes and the Indenture", (b) any Notes surrendered
for transfer or exchange for which another Note has been issued under the
Indenture, (c) with respect to any request, demand, authorization, direction,
notice, consent or waiver under the Indenture, Notes owned by the Corporation to
the extent the Trustee

                                     -191-
<PAGE>
 
knows that such Notes are so owned, or (d) any Notes Deemed Tendered, and (ii)
when used with respect to Other Indenture Obligations, all Other Indenture
Obligations which have become, or may in the future become, due and payable and
which have not been paid or otherwise satisfied.

     "Participant" shall mean a member of, or participant in, the Securities
Depository.
   
     "Parties in Interest" shall have the meaning assigned thereto on page 170
of this Prospectus.    

     "Paying Agent" shall mean the Trustee and any other commercial bank
designated pursuant to the Indenture as a place at which principal of, premium,
if any, or interest on any Note is payable.

     "Payment Default" shall mean, with respect to a series of Auction Rate
Series 1997-1 Senior Notes, (i) a default in the due and punctual payment of any
installment of interest on such series, or (ii) a default in the due and
punctual payment of any interest on and principal of such series at maturity.

     "Person" shall mean any individual, corporation, partnership, joint
venture, association, joint stock company, trust, incorporated organization or
government or any agency or political subdivision thereof.
   
     "PHEAA" shall have the meaning assigned thereto on pages 17 and 95 of this
Prospectus.

     "PHEAA Act" shall have the meaning assigned thereto on page 99 of this
Prospectus.

     "PHEAA Bond Fund" shall have the meaning assigned thereto on page 100 of
this Prospectus.

     "Plan Assets Regulation" shall have the meaning assigned thereto on page
170 of this Prospectus.    

     "Plan for Doing Business" shall mean the plan adopted by the Original
Issuer as required by Section 438(e) of the Higher Education Act.
   
     "Pledged Funds and Accounts" shall have the meaning assigned thereto on
page 57 of this Prospectus.

     "Pledged Revenues" shall have the meaning assigned thereto on page 57 of
this Prospectus.     

     "Plus Loan" shall mean a Student Loan made pursuant to Section 428B of the
Higher Education Act.
    
     "Potential Bid Orders" shall have the meaning assigned thereto on page 120
of this Prospectus.     
    
     "Potential Holders" shall have the meaning assigned thereto on page 122 of
this Prospectus.    

     "Prepayment Date", when used with respect to any Note, a portion of the
Principal Amount of which is to be paid prior to its Stated Maturity, shall mean
the date fixed for such prepayment by or pursuant to the Indenture.

     "Principal Amount", when used with respect to a Note, shall mean the
original principal amount of such Note less all payments previously made to the
Holder thereof in respect of principal.

     "Principal Balance", when used with respect to a Student Loan, shall mean
the unpaid principal amount thereof (including any unpaid capitalized interest
thereon that is authorized to be capitalized under the Higher Education Act for
purposes of Special Allowance Payments, federal interest subsidy payments, a
borrower's liability to a lender and the amount of the lender's loss on a
guarantee or insurance claim) as of a given date.

                                     -192-
<PAGE>
 
     "Principal Office" shall mean (i) when used with respect to the Trustee,
the principal corporate trust office of the Trustee, and (ii) when used with
respect to a Paying Agent (other than the Trustee), an Authenticating Agent, the
Note Registrar, a Depositary, a Remarketing Agent, an Auction Agent or a Broker-
Dealer, such office designated in writing to the Trustee and the Corporation as
the location of its principal office for the performance of its duties as Paying
Agent, Authenticating Agent, Note Registrar, Depositary, Remarketing Agent,
Auction Agent or Broker-Dealer, as the case may be, under the Indenture.

     "Principal Payment Date" shall mean the Stated Maturity of principal of any
Serial Note and the Sinking Fund Payment Date for any Term Note, which, unless
otherwise specified with respect to any series of Variable Rate Notes in the
Supplemental Indenture providing for the issuance thereof, shall occur on a June
1 or a December 1.

     "Program" shall mean the program to be administered by the Original Issuer
(or, after the Section 150(d)(3) Transfer, the Servicer) for the purchase of
Student Loans from Lenders or origination of Student Loans in order to increase
the supply of moneys available for new Student Loans, thereby assisting students
in obtaining a post-secondary school education.

     "PSA" shall mean the Public Securities Association, its successors and
assigns.

     "PSA Index" shall mean, with respect to a series of the Tax Exempt Auction
Rate Series 1997-1 Senior Notes, a rate determined on the basis of the seven-day
high grade market index of tax-exempt variable rate demand obligations, as
produced by Municipal Market Data and published or made available by the PSA or
any Person acting in cooperation with or under the sponsorship of PSA and
acceptable to the Market Agent.
    
     "PTCE" shall have the meaning assigned thereto on page 171 of this
Prospectus.      

     "Purchase Date" shall mean, with respect to a Demand Note, the date
specified in a purchase demand (provided that such date is prior to any
applicable conversion date and is not less than the required number of calendar
days after receipt of such purchase demand by the Depositary) as the date on
which the Holder of the Demand Note identified in such purchase demand is
demanding purchase of such Note, or a specified portion thereof, in accordance
with the applicable provisions of the related Supplemental Indenture, or the
next preceding or succeeding Business Day, as provided for in such Supplemental
Indenture, if such date is not a Business Day.
    
     "Qualified Retirement Plans" shall have the meaning assigned thereto on
page 170 of this Prospectus.      

     "Rating Agency" shall mean any rating agency that shall have an outstanding
rating on any of the Notes pursuant to request by the Corporation.

     "Rating Category" shall mean one of the general rating categories of a
Rating Agency, without regard to any refinement or gradation of such rating
category by a numerical modifier or otherwise.
    
     "Rebate Amount" shall have the meaning assigned thereto on pages 27 and 60
of this Prospectus.      

     "Redemption Date," when used with respect to any Note called for
redemption, shall mean the date fixed for such redemption by or pursuant to the
Indenture.

     "Redemption Price," when used with respect to any Note called for
redemption, means the price at which it is to be redeemed pursuant to the
Indenture.

                                     -193-
<PAGE>

     
     "Reference Banks" shall mean four leading banks, selected by the Auction
Agent, after consultation with the Trustee, or by the Trustee, as applicable,
engaged in transactions in Eurodollar deposits in the international Eurocurrency
market and having an established place of business in London.      

     "Regular Record Date" shall mean, with respect to an Interest Payment Date
for any series of Notes, the record date for the payment of interest established
by the Indenture and the Supplemental Indenture pursuant to which such series of
Notes was issued .
    
     "Refunded Obligations" shall have the meaning assigned thereto on page 149
of this Prospectus.      

     "Remarketing Agent" shall mean, with respect to any series of Notes, any
securities dealer designated as such with respect to such Notes pursuant to the
provisions of the Indenture and its successor or successors and any securities
dealer at any time substituted in its place pursuant to the Indenture.

     "Remarketing Agreement" shall mean an agreement between a Remarketing Agent
and the Corporation setting forth the rights and obligations of the Remarketing
Agent acting in such capacity under the Indenture, including any supplement
thereto or amendment thereof entered into in accordance with the provisions
thereof.
    
     "Repeat Borrower" shall have the meaning assigned thereto on page 83 of
this Prospectus.      

     "Reserve Fund Requirement" shall mean, at any time, an amount equal to the
greater of (1) 2.00% of the aggregate Principal Amount of Senior Notes and
Subordinate Notes then Outstanding, and (2) $500,000; or, as determined upon the
issuance of any Senior Notes or any Subordinate Notes, such lesser or greater
amount as will not cause any Rating Agency to lower or withdraw any rating on
any Outstanding Unenhanced Notes, as confirmed in writing to the Trustee by each
Rating Agency, or, if no Unenhanced Notes are then Outstanding but Other
Indenture Obligations are Outstanding and the Reserve Fund Requirement is to be
reduced, such lesser amount as is acceptable to the Other Beneficiaries entitled
to such Other Indenture Obligations, as evidenced in writing to the Trustee by
each such Other Beneficiary.  In calculating the Reserve Fund Requirement, all
Notes to be defeased by a series of refunding Notes shall be deemed not
Outstanding as of the date of calculation.
         
    
     "Sallie Mae" shall have the meaning assigned thereto on page 101 of this
Prospectus.      

     "S&P" shall mean Standard & Poor's, a division of McGraw-Hill Inc., its
successors and assigns.

     "Secretary of Education" shall mean the Commissioner of Education,
Department of Health, Education and Welfare of the United States, and the
Secretary of the United States Department of Education (who succeeded to the
functions of the Commissioner of Education pursuant to the Department of
Education Organization Act), or any other officer, board, body, commission or
agency succeeding to the functions thereof under the Higher Education Act.

     "Section 150(d)(3) Transfer" shall mean the transfer of all of the right,
title and interest in and to the Trust Estate from the Original Issuer to SLFC,
and from SLFC to the Corporation, together with the assumption by the
Corporation of all of the obligations and liabilities of the Original Issuer
under the Indenture and under the Notes and any Other Indenture Obligations, all
in accordance with Section 150(d)(3) of the Code.

     "Securities Depository" shall mean The Depository Trust Company, New York,
New York, as depository of the Series 1997-1 Notes, and its successors and
assigns, or, if (i) the then-existing Securities Depository resigns from its
functions as depository of the Series 1997-1 Notes or (ii) the Corporation
discontinues use of the Securities Depository pursuant to the provisions of the
First Supplemental Indenture, then any other securities depository which agrees
to follow the procedures required to be followed by a securities depository in
connection with the Series 1997-1 Notes and which is selected by the Corporation
with the consent of the Trustee.

                                     -194-
<PAGE>

     
     "Sell Order" shall have the meaning assigned thereto on page 125 of this
Prospectus.

     "Seller's Broker-Dealer" shall have the meaning assigned thereto on page
135 of this Prospectus.      

     "Senior Asset Requirement" shall mean, as of the date of determination,
that:

          (a) the Senior Percentage is at least equal to 110% (or such lower
     percentage specified in a Corporation certificate delivered to the Trustee
     which, if Unenhanced Senior Notes are Outstanding, shall not result in the
     lowering or withdrawal of the outstanding rating assigned by any Rating
     Agency to any of the Unenhanced Senior Notes Outstanding, as evidenced in
     writing to the Trustee by each such Rating Agency, or, if no Unenhanced
     Senior Notes are Outstanding but Other Senior Obligations are Outstanding,
     is acceptable to the Other Senior Beneficiaries entitled to such Other
     Senior Obligations, as evidenced in writing to the Trustee by each such
     Other Senior Beneficiary), and

          (b) the Subordinate Percentage is at least equal to 100% (or such
     lower percentage specified in a Corporation certificate delivered to the
     Trustee which, if Unenhanced Subordinate Notes are Outstanding, shall not
     result in the lowering or withdrawal of the outstanding rating assigned by
     any Rating Agency to any of the Unenhanced Subordinate Notes Outstanding,
     as evidenced in writing to the Trustee by each such Rating Agency, or, if
     no Unenhanced Subordinate Notes are Outstanding but Other Subordinate
     Obligations are Outstanding, is acceptable to the Other Subordinate
     Beneficiaries entitled to such Other Subordinate Obligations, as evidenced
     in writing to the Trustee by each such Other Subordinate Beneficiary).

     "Senior Beneficiaries" shall mean (i) the Holders of any Outstanding Senior
Notes, and (ii) any Senior Credit Facility Provider and any Senior Swap
Counterparty entitled to Other Senior Obligations then Outstanding.

     "Senior Credit Enhancement Facility" shall mean a Credit Enhancement
Facility designated as a Senior Credit Enhancement Facility in the Supplemental
Indenture pursuant to which such Credit Enhancement Facility is furnished by the
Corporation.

     "Senior Credit Facility Provider" shall mean any Person who provides a
Senior Credit Enhancement Facility.

     "Senior Notes" shall mean the Series 1997-1 Senior Notes and any other
Notes designated in a Supplemental Indenture as Senior Notes, which are secured
under the Indenture on a basis senior to any Subordinate Obligations and any
Class C Notes, and on a parity with other Senior Obligations.

     "Senior Obligations" shall mean, collectively, the Senior Notes and the
Other Senior Obligations.

     "Senior Percentage" shall mean, as of the date of determination, the
percentage resulting by dividing the Aggregate Value by the sum of (i) the
aggregate Principal Amount of Outstanding Senior Notes plus accrued interest
thereon, (ii) accrued Corporation Swap Payments under Senior Swap Agreements and
(iii) other payments accrued and owing by the Corporation on Other Senior
Obligations.

     "Senior Swap Agreement" shall mean a Swap Agreement designated as a Senior
Swap Agreement in the Supplemental Indenture pursuant to which such Swap
Agreement is furnished by the Corporation.

     "Senior Swap Counterparty" shall mean any Person who provides a Senior Swap
Agreement.

                                     -195-
<PAGE>
 
     "Series 1997-1 Excess Earnings Sub-Account" means the Sub-Account of that
name created within the Excess Earnings Account under the Indenture.

     "Series 1997-1 Notes" shall mean, collectively, the Series 1997-1 Senior
Notes and the Series 1997-1 Subordinate Notes.

     "Series 1997-1 Senior Notes" shall mean, collectively, the Series 1997-1A
Notes, the Series 1997-1B Notes, the Series 1997-1C Notes, the Series 1997-1D
Notes, the Series 1997-1E Notes, the Series 1997-1F Notes, the Series 1997-1G
Notes, the Series 1997-1H Notes, the Series 1997-1I Notes and the Series 1997-1J
Notes.

     "Series 1997-1 Subordinate Notes" shall mean, collectively, the Series
1997-1K Notes and the Series 1997-1L Notes.

     "Series 1997-1A Notes" shall mean the Corporation's Tax Exempt Auction Rate
Student Loan Asset-Backed Callable Notes, Senior Series 1997-1A, issued under
the Indenture.

     "Series 1997-1B Notes" shall mean the Corporation's Tax Exempt Auction Rate
Student Loan Asset-Backed Callable Notes, Senior Series 1997-1B, issued under
the Indenture.

     "Series 1997-1C Notes" shall mean the Corporation's Tax Exempt Auction Rate
Student Loan Asset-Backed Callable Notes, Senior Series 1997-1C, issued under
the Indenture.

     "Series 1997-1D Notes" shall mean the Corporation's Tax Exempt Auction Rate
Student Loan Asset-Backed Callable Notes, Senior Series 1997-1D, issued under
the Indenture.

     "Series 1997-1E Notes" shall mean the Corporation's Tax Exempt Auction Rate
Student Loan Asset-Backed Callable Notes, Senior Series 1997-1E, issued under
the Indenture.

     "Series 1997-1F Notes" shall mean the Corporation's Tax Exempt Fixed Rate
Student Loan Asset-Backed Callable Notes, Senior Series 1997-1F, issued under
the Indenture.

     "Series 1997-1G Notes" shall mean the Corporation's Taxable Auction Rate
Student Loan Asset-Backed Callable Notes, Senior Series 1997-1G, issued under
the Indenture.

     "Series 1997-1H Notes" shall mean the Corporation's Taxable Auction Rate
Student Loan Asset-Backed Callable Notes, Senior Series 1997-1H, issued under
the Indenture.

     "Series 1997-1I Notes" shall mean the Corporation's Taxable LIBOR Rate
Student Loan Asset-Backed Callable Notes, Senior Series 1997-1I, issued under
the Indenture.

     "Series 1997-1J Notes" shall mean the Corporation's Taxable LIBOR Rate
Student Loan Asset-Backed Callable Notes, Senior Series 1997-1J, issued under
the Indenture.

     "Series 1997-1K Notes" shall mean the Corporation's Tax Exempt Fixed Rate
Student Loan Asset-Backed Callable Notes, Subordinate Series 1997-1K, issued
under the Indenture.

     "Series 1997-1L Notes" shall mean the Corporation's Taxable LIBOR Rate
Student Loan Asset-Backed Callable Notes, Subordinate Series 1997-1L, issued
under the Indenture.

     "Series 1997-1 Tax Exempt Acquisition Account" means the Account of that
name created within the Acquisition Fund under the Indenture.

                                     -196-
<PAGE>
 
     "Series 1997-1 Tax Exempt Reserve Account" means the Account of that name
created within the Reserve Fund under the Indenture.

     "Series 1997-1 Tax Exempt Retirement Sub-Account" means the Sub-Account of
that name created within the Retirement Account under the Indenture.

     "Series 1997-1 Tax Exempt Surplus Sub-Account" means the Sub-Account of
that name created within the Surplus Account under the Indenture.

     "Series 1997-1 Taxable Acquisition Account" means the Account of that name
created within the Acquisition Fund under the Indenture.

     "Series 1997-1 Taxable Reserve Account" means the Account of that name
created within the Reserve Fund under the Indenture.

     "Series 1997-1 Taxable Retirement Sub-Account" means the Sub-Account of
that name created within the Retirement Account under the Indenture.

     "Series 1997-1 Taxable Surplus Sub-Account" means the Sub-Account of that
name created within the Surplus Account under the Indenture.
    
     "Service" shall have the meaning assigned thereto on page 167 of this
Prospectus.      

     "Servicer" shall mean SLFC and any other organization with which the
Corporation and the Trustee have entered into a Servicing Agreement, subject to
confirmation of ratings on any Outstanding Unenhanced Notes or, if no Unenhanced
Notes are then Outstanding but Other Indenture Obligations are Outstanding,
consent of each Other Beneficiary entitled to such Other Indenture Obligations.

     "Servicing Agreement" shall mean the SLFC Servicing Agreement, and any
other agreement among the Corporation, the Trustee and a Servicer under which
the Servicer agrees to act as the Corporation's and/or the Trustee's agent or
provides services or facilities (including, without limitation, computer
hardware or software) in connection with the administration and collection of
Financed Student Loans in accordance with the Indenture.

     "Servicing Fees" shall mean any fees payable by the Corporation to a
Servicer in respect of Financed Student Loans pursuant to the provisions of a
Servicing Agreement.

     "Sinking Fund Payment Date" shall mean the date on which any Term Note is
to be called for redemption pursuant to the sinking fund redemption provisions
of the Supplemental Indenture providing for the issuance thereof, or, if not so
called for redemption, the Stated Maturity thereof.
    
     "SLFC" shall have the meaning assigned thereto on pages 2 and 7 of this
Prospectus.

     "SLFC Servicing Agreement" shall have the meaning assigned thereto on pages
20 and 68 of this Prospectus.      

     "SLS Loan" shall mean a Student Loan made pursuant to former Section 428A
of the Higher Education Act.

     "Special Allowance Payments" shall mean special allowance payments
authorized to be made by the Secretary of Education by Section 438 of the Higher
Education Act, or similar allowances authorized from time to time by federal law
or regulation.

                                     -197-
<PAGE>

     
     "Special Prepayment Amount" shall have the meaning assigned thereto on page
51 of this Prospectus.      

     "Special Redemption and Prepayment Account Requirement" (i) with respect to
the Taxable LIBOR Rate Series 1997-1 Notes, shall mean an amount equal to the
Special Prepayment Amount, and (ii) with respect to any other series of Notes,
shall mean the amount described in the Supplemental Indenture providing for the
issuance thereof.

     "Specific Rating Category" shall mean a specific rating category of a
Rating Agency, taking into account any refinement or gradation of a Rating
Category by a numerical or other qualifier.  For so long as any of the Notes are
rated by Moody's:  (a) references to the highest applicable Specific Rating
Category shall be, with respect to obligations or investments having a term of
less than one year, to a rating of "P-1" (or such rating as Moody's shall advise
the Trustee is comparable to "P-1" under any revised rating schedule), and with
respect to obligations or investments having a term of one year or longer, to a
rating of "Aaa" (or such rating as Moody's shall advise the Trustee is
comparable to "Aaa" under any revised rating schedule); and (b) references to
the third highest applicable Specific Rating Category shall be, with respect to
obligations or investments having a term of one year or longer, to a rating of
"Aa2" (or such rating as Moody's shall advise the Trustee is comparable to "Aa2"
under any revised rating schedule).  For so long as any of the Notes are rated
by Fitch:  (a) references to the highest applicable Specific Rating Category
shall be, with respect to obligations or investments having a term of less than
one year, to a rating of "F-1+" (or, if Fitch revises its rating schedule from
time to time, such rating as Fitch shall advise the Trustee in writing is
comparable to "F-1+" under such revised rating schedule), and with respect to
obligations or investments having a term of one year or longer, to a rating of
"AAA" (or, if Fitch revises its rating schedule from time to time, such rating
as Fitch shall advise the Trustee in writing is comparable to "AAA" under such
revised rating schedule); and (b) references to the third highest applicable
Specific Rating Category shall be, with respect to obligations or investments
having a term of one year or longer, to a rating of "AA" (or, if Fitch revises
its rating schedule from time to time, such rating as Fitch shall advise the
Trustee in writing is comparable to "AA" under such revised rating schedule).

     "Stafford Loan" shall mean a Student Loan made pursuant to Section 428 of
the Higher Education Act.

     "Stated Maturity," when used with respect to any Note or any installment of
interest thereon, shall mean the date specified in such Note as the fixed date
on which principal of such Note or such installment of interest is due and
payable.
    
     "Statutory Corporate Tax Rate" shall mean, with respect to a series of Tax
Exempt Auction Rate Series 1997-1 Senior Notes, the highest tax bracket
(expressed in decimals) applicable at the time of determination of the After-Tax
Equivalent on the income tax of any corporation, as set forth in Section 11 of
the Code or any successor section, without regard to any minimum additional tax
provision.  The "Statutory Corporate Tax Rate", as of October 1, 1997, is .35. 
                                                                                
     "Student Loan" shall mean a loan to a borrower for post-secondary
education.
    
     "Student Loan Portfolio" shall have the meaning assigned thereto on page 19
of this Prospectus.      

     "Student Loan Purchase Agreements" shall mean all agreements between the
Original Issuer or the Corporation and a Lender providing for the sale by such
Lender to the Corporation or the Trustee on behalf of the Corporation (or to the
Original Issuer prior to the Date of Issuance) of Student Loans Financed or to
be Financed under the Indenture and substantially in the forms which are on file
with the Trustee, including amendments thereto made in accordance with the
Indenture.

     "Sub-Account" shall mean any subaccount of an Account created by a
Supplemental Indenture.

                                     -198-
<PAGE>
     
     "Submission Deadline" shall have the meaning assigned thereto on page 125
of this Prospectus.

     "Submitted Bid" shall have the meaning assigned thereto on page 127 of this
Prospectus.

     "Submitted Hold Order" shall have the meaning assigned thereto on page 127
of this Prospectus.

     "Submitted Orders" shall have the meaning assigned thereto on page 127 of
this Prospectus.

     "Submitted Sell Order" shall have the meaning assigned thereto on page 127
of this Prospectus.     

     "Subordinate Beneficiaries" shall mean (i) the Holders of any Outstanding
Subordinate Notes, and (ii) any Subordinate Credit Facility Provider and any
Subordinate Swap Counterparty entitled to any Other Subordinate Obligations then
Outstanding.

     "Subordinate Credit Enhancement Facility" shall mean a Credit Enhancement
Facility designated as a Subordinate Credit Enhancement Facility in the
Supplemental Indenture pursuant to which such Credit Enhancement Facility is
furnished by the Corporation.

     "Subordinate Credit Facility Provider" shall mean any Person who provides a
Subordinate Credit Enhancement Facility.

     "Subordinate Notes" shall mean the Series 1997-1 Subordinate Notes and any
other Notes designated in a Supplemental Indenture as Subordinate Notes, which
are secured under the Indenture on a basis subordinate to any Senior
Obligations, on a parity with other Subordinate Obligations and on a basis
senior to any Class C Notes.

     "Subordinate Obligations" shall mean, collectively, the Subordinate Notes
and the Other Subordinate Obligations.

     "Subordinate Percentage" shall mean, as of the date of determination, the
percentage resulting by dividing the Aggregate Value by the sum of (i) the
aggregate Principal Amount of Outstanding Senior Notes and Subordinate Notes
plus accrued interest thereon, (ii) accrued Corporation Swap Payments and (iii)
other payments accrued and owing by the Corporation on Other Indenture
Obligations.

     "Subordinate Swap Agreement" shall mean a Swap Agreement designated as a
Subordinate Swap Agreement in the Supplemental Indenture pursuant to which such
Swap Agreement is furnished by the Corporation.

     "Subordinate Swap Counterparty" shall mean any Person who provides a
Subordinate Swap Agreement.
    
     "Sufficient Bids" shall have the meaning assigned thereto on page 128 of
this Prospectus.     

     "Supplemental Indenture" shall mean any amendment of or supplement to the
Indenture made in accordance with the provisions thereof.  (See "Summary of the
Indenture -- Supplemental Indentures".)

     "Swap Agreement" shall mean, collectively, (a) an interest rate exchange
agreement between the Corporation and a Swap Counterparty, as originally
executed and as amended or supplemented, or other interest rate hedge agreement
between the Corporation and a Swap Counterparty, as originally executed and as
amended or supplemented, in each case approved by each Rating Agency, for the
purpose of converting, in whole or in part, (i) the Corporation's fixed interest
rate liability on all or a portion of any Notes to a variable rate liability,
(ii) the Corporation's variable rate liability on all or a portion of the Notes
to a fixed rate liability, or (iii) the Corporation's variable rate liability on
all or a portion of the Notes to a different variable rate liability, and (b)
any guarantee of the Swap Counterparty's obligations under such interest rate
exchange agreement.

                                     -199-
<PAGE>
 
     "Swap Counterparty" shall mean any Person with whom the Corporation shall,
from time to time, enter into a Swap Agreement.

     "Tax-Exempt Notes" shall mean the Tax Exempt Series 1997-1 Notes and each
other series of Notes that is issued with the intent that interest thereon be
excludable from gross income for purposes of federal income taxation, as
evidenced by an opinion of Bond Counsel to that effect delivered upon issuance
of such series of Notes.

     "Tax Exempt Auction Rate Series 1997-1 Senior Notes" shall mean,
collectively, the Series 1997-1A Notes, the Series 1997-1B Notes, the Series
1997-1C Notes, the Series 1997-D Notes and the Series 1997-E Notes.

     "Tax Exempt Fixed Rate Series 1997-1 Notes" shall mean, collectively, the
Tax Exempt Fixed Rate Series 1997-1 Senior Notes and the Tax Exempt Fixed Rate
Series 1997-1 Subordinate Notes.

     "Tax Exempt Fixed Rate Series 1997-1 Senior Notes" shall mean the Series
1997-1F Notes.

     "Tax Exempt Fixed Rate Series 1997-1 Subordinate Notes" shall mean the
Series 1997-1K Notes.
    
     "Tax-Favored Plans" shall have the meaning assigned thereto on page 170 of
this Prospectus.     

     "Tax Matters Certificate" shall mean, with respect to a series of Tax-
Exempt Notes, the applicable Original Issuer or Corporation certificate or
certificates relating to arbitrage and other tax matters delivered in connection
with the issuance of such series of Notes, as the same may be amended or
supplemented in accordance with its or their terms.

     "Taxable Auction Rate Series 1997-1 Senior Notes" shall mean, collectively,
the Series 1997-1G Notes and the Series 1997-1H Notes.

     "Taxable LIBOR Rate Series 1997-1 Notes" shall mean, collectively, the
Taxable LIBOR Rate Series 1997-1 Senior Notes and the Taxable LIBOR Rate Series
1997-1 Subordinate Notes.

     "Taxable LIBOR Rate Series 1997-1 Senior Note Initial Interest Rate" shall
mean the interest rate to be borne by a series of Taxable LIBOR Rate Series
1997-1 Senior Notes for the Initial Interest Period therefor, as set forth in
the First Supplemental Indenture.

     "Taxable LIBOR Rate Series 1997-1 Senior Note Interest Rate" shall mean the
rate of interest per annum borne by a series of Taxable LIBOR Rate Series 1997-1
Senior Notes, which, during the Initial Interest Period for such series, shall
be the Taxable LIBOR Rate Series 1997-1 Senior Note Initial Interest Rate, and
during each Interest Period thereafter, shall be the lesser of (i) One-Month
LIBOR plus the Taxable LIBOR Rate Series 1997-1 Senior Note Spread, or (ii) the
Net Loan Rate.
    
     "Taxable LIBOR Rate Series 1997-1 Senior Note LIBOR-Based Rate" shall have
the meaning assigned thereto on page 112 of this Prospectus.     

     "Taxable LIBOR Rate Series 1997-1 Senior Note Spread" shall mean ___% per
annum, with respect to the Series 1997-1I Notes, and ___% per annum, with
respect to the Series 1997-1J Notes.

     "Taxable LIBOR Rate Series 1997-1 Senior Notes" shall mean, collectively,
the Series 1997-1I Notes and the Series 1997-1J Notes.

                                     -200-
<PAGE>
 
     "Taxable LIBOR Rate Series 1997-1 Subordinate Note Initial Interest Rate"
shall mean the interest rate to be borne by the Taxable LIBOR Rate Series 1997-1
Subordinate Notes for the Initial Interest Period therefor, as set forth in the
First Supplemental Indenture.

     "Taxable LIBOR Rate Series 1997-1 Subordinate Note Interest Rate" shall
mean the rate of interest per annum borne by the Taxable LIBOR Rate Series 
1997-1 Subordinate Notes, which, during the Initial Interest Period for such
series, shall be the Taxable LIBOR Rate Series 1997-1 Subordinate Note Initial
Interest Rate, and during each Interest Period thereafter, shall be the lesser
of (i) One-Month LIBOR plus the Taxable LIBOR Rate Series 1997-1 Subordinate
Note Spread or (ii) the Net Loan Rate.
    
     "Taxable LIBOR Rate Series 1997-1 Subordinate Note LIBOR-Based Rate" shall
have the meaning assigned thereto on page 116 of this Prospectus.      

     "Taxable LIBOR Rate Series 1997-1 Subordinate Note Spread" shall mean ___%
per annum.

     "Taxable LIBOR Rate Series 1997-1 Subordinate Notes" shall mean the Series
1997-1L Notes.

     "Taxable Series 1997-1 Notes" shall mean, collectively, the Taxable Auction
Rate Series 1997-1 Senior Notes and the Taxable LIBOR Rate Series 1997-1 Notes.
    
     "Telerate Page 3750" shall mean the display page so designated on the Dow
Jones Telerate Service (or such other page as may replace that page on that
service for the purpose of displaying comparable rates or prices).

     "Terms and Conditions" shall have the meaning assigned thereto on page 49
of this Prospectus.

     "Three-Month LIBOR" shall mean, with respect to a series of Taxable Auction
Rate Series 1997-1 Senior Notes and any Interest Rate Determination Date, the
rate of interest per annum equal to the London interbank offered rate for
deposits in United States dollars having a maturity of three months (commencing
on such Interest Rate Determination Date) which appears on Telerate Page 3750 as
of 11:00 a.m., London time, on such Interest Rate Determination Date.  If such
rate does not appear on Telerate Page 3750, Three-Month LIBOR for such Interest
Rate Determination Date will be determined on the basis of the rates at which
deposits in United States dollars having a maturity of three months and in a
principal amount of not less than U.S. $1,000,000 are offered at approximately
11:00 a.m., London time, on such Interest Rate Determination Date to prime banks
in the London interbank market by the Reference Banks.  The Auction Agent will
request the principal London office of each of the Reference Banks to provide a
quotation of its rate.  If at least two such quotations are provided, Three-
Month LIBOR will be the arithmetic mean (rounded upwards, if necessary, to the
nearest .01%) of such offered rates.  If fewer than two such quotations are
provided, Three-Month LIBOR will be the arithmetic mean (rounded upwards, if
necessary, to the nearest .01%) of the rates quoted at approximately 11:00 a.m.,
New York City time, on such Interest Rate Determination Date by three major
banks in New York, New York, selected by the Auction Agent after consultation
with the Trustee, for loans in United States dollars to leading European banks
having a maturity of three months and in a principal amount of not less than
U.S. $1,000,000; provided, however, that if the banks selected as aforesaid are
not quoting as mentioned in this sentence, Three-Month LIBOR will be the Three-
Month LIBOR in effect for the immediately preceding Interest Period.

     "Trust Estate" shall have the meaning assigned thereto on page 2 of this
Prospectus.      

     "Trust Funds" shall mean, in the aggregate, all of the Funds and Accounts.
    
     "Trustee" shall have the meaning assigned thereto on page 2 of this
Prospectus.      

                                     -201-
<PAGE>
 
     "Underwriters" shall mean Smith Barney Inc., FBS Investment Services, Inc.,
an operating Division of U.S. Bancorp Investments, Inc., Dougherty Summit
Securities LLC, Miller & Schroeder Financial, Inc., Norwest Investment
Services, Inc. and Salomon Brothers Inc.
    
     "Underwriting Agreement" shall have the meaning assigned thereto on page
171 of this Prospectus.      

     "Unenhanced" shall mean, with respect to a Senior Note or a Subordinate
Note, that the payment of the principal of and interest on such Note is not
secured by a Credit Enhancement Facility.

     "Unsubsidized Stafford Loan" shall mean a Student Loan made pursuant to
Section 428H of the Higher Education Act.
    
     "U.K. Regulations" shall have the meaning assigned thereto on page 4 of
this Prospectus.

     "U.S. Person" shall have the meaning assigned thereto on page 169 of this
Prospectus.      

     "Value" shall mean, on any calculation date when required under the
Indenture, the value of the Trust Estate calculated by the Corporation in
accordance with the following:

          (1) with respect to any Eligible Loan, the Principal Balance thereof,
     plus any unamortized premiums, accrued interest and Special Allowance
     Payments thereon;

          (2) with respect to any funds of the Corporation on deposit in any
     commercial bank or as to any banker's acceptance or repurchase agreement or
     investment agreement, the amount thereof plus accrued interest thereon;

          (3) with respect to any Investment Securities of an investment
     company, the bid price of the shares as reported by the investment company;

          (4) as to other investments (i) the bid price published by a
     nationally recognized pricing service, or (ii) if the bid and asked prices
     thereof are published on a regular basis in The Wall Street Journal (or, if
     not there, then in The New York Times), the average of the bid and asked
     prices for such investments so published on or most recently prior to such
     time of determination, in each case plus accrued interest thereon;

          (5) as to investments the bid prices of which are not published by a
     nationally recognized pricing service and the bid and asked prices of which
     are not published on a regular basis in The Wall Street Journal or The New
     York Times, the lower of the bid prices at such time of determination for
     such investments by any two nationally recognized government securities
     dealers (selected by the Corporation in its absolute discretion) at the
     time making a market in such investments, plus accrued interest thereon;
     and

          (6) any accrued but unpaid Swap Counterparty Payments under a Swap
     Agreement, unless the Swap Counterparty is in default of its obligations
     thereunder.

     "Value of Investment Securities" shall mean (i) as to demand bank deposits,
bank time deposits which may be withdrawn without penalty by the depositor upon
14 days' or less notice and Investment Securities which mature not more than six
months from the date of computation, the amount of such deposits and the par
value of such Investment Securities, and (ii) as to Investment Securities, other
than demand bank deposits and bank time deposits described in clause (i), which
mature more than six months after the date of computation, the par value thereof
or, if purchased at more or less than par, the cost thereof adjusted to reflect
the amortization or premium or discount,

                                     -202-
<PAGE>
 
as the case may be, paid upon their purchase.  The computation made under this
paragraph shall included accrued interest.

     "Variable Rate Notes" shall mean Notes whose interest rate is not fixed but
varies on a periodic basis as specified in the Supplemental Indenture providing
for the issuance thereof.

                                     -203-

<PAGE>

                          Index to Financial Statement
                          ----------------------------



<TABLE>
<CAPTION>
Item                                                                  Page
- ----                                                                  ----
<S>                                                                   <C>
Independent Auditor's Report.......................................   F-2
Balance Sheet......................................................   F-3
Notes to Balance Sheet.............................................   F-4
</TABLE>

                                      F-1
<PAGE>
 
                          INDEPENDENT AUDITOR'S REPORT
                          ----------------------------



To the Board of Directors
Education Loans Incorporated
Aberdeen, South Dakota

We have audited the accompanying balance sheet of Education Loans Incorporated
(a Delaware corporation and wholly-owned subsidiary of Student Loan Finance
Corporation, a South Dakota corporation) as of August 31, 1997. This financial
statement is the responsibility of the Company's management. Our responsibility
is to express an opinion on this financial statement based on our audit.

We have conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statement is free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statement. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the balance sheet referred to above presents fairly the
financial position of Education Loans Incorporated as of August 31, 1997 in
conformity with generally accepted accounting principles.


Eide Helmeke PLLP



September 2, 1997
Aberdeen, South Dakota

                                      F-2
<PAGE>

 
EDUCATION LOANS INCORPORATED
(a wholly-owned subsidiary of Student Loan Finance Corporation)
BALANCE SHEET
AUGUST 31, 1997

================================================================================


ASSETS


CASH                                                   $        100
                                                       ------------
          Total assets                                 $        100
                                                       ============
STOCKHOLDERS' EQUITY


COMMON STOCK, par value $.01;
  100 shares authorized, issued and outstanding        $          1
ADDITIONAL PAID-IN CAPITAL                                       99
                                                       ------------


  Total stockholders' equity                           $        100
                                                       ============
 

See Notes to Balance Sheet


                                      F-3
<PAGE>
 
EDUCATION LOANS INCORPORATED
(a wholly-owned subsidiary of Student Loan Finance Corporation)
NOTES TO BALANCE SHEET
AUGUST 31, 1997

================================================================================


NOTE 1 - ORGANIZATION

Education Loans Incorporated (the "Corporation"), a Delaware corporation and
wholly-owned subsidiary of Student Loan Finance Corporation ("SLFC"), was
incorporated in the State of Delaware on May 7, 1997 and has had no operations
from that date to August 31, 1997. The Company has established its fiscal year-
end to be June 30.

The Corporation was organized to engage exclusively in the following business
and financial activities: (i) to receive the assets and assume the liabilities
transferred to it in connection with the election by Education Loans
Incorporated, a South Dakota nonprofit corporation, under Section 150(d)(3) of
the Internal Revenue Code; (ii) to originate or acquire Student Loans; (iii) to
enter into certain agreements relating to Student Loans; (iv) to issue bonds,
notes, asset-backed certificates or other securities payable solely from Student
Loans and other assets pledged to the payment thereof; and (v) to engage in acts
incidental to and necessary, suitable or convenient for the accomplishment of
the foregoing purposes and permitted under Delaware law.

As of the date of incorporation, Student Loan Finance Corporation, a newly
organized South Dakota corporation, subscribed for all 100 shares of the
Corporation's common stock for a total cash consideration of $100. As of August
31, 1997, the Corporation had received a total of $100 for which it had issued
100 shares of its $0.01 par value common stock and had credited $1 to the common
stock account and credited $99 to the additional paid-in capital account.


                                   # # # # #

                                      F-4
<PAGE>
 
================================================================================

     No person has been authorized to give any information or to make any
representations other than those contained in this Prospectus and, if given or
made, such information or representations must not be relied upon.  This
Prospectus does not constitute an offer to sell or a solicitation of an offer to
buy any securities other than the Series 1997-1 Notes offered hereby nor an
offer of the Series 1997-1 Notes to any person in any state or other
jurisdiction in which such offer would be unlawful. The delivery of this
Prospectus at any time does not imply that information herein is correct as of
any time subsequent to its date.

                                 ______________

                        TABLE OF CONTENTS TO PROSPECTUS
<TABLE>
<CAPTION>
                                                                 Page
                                                                 ----
<S>                                                              <C>
 
Available Information..........................................     6
Reports to Noteholders.........................................     6
Prospectus Summary.............................................     7
Risk Factors...................................................    32
Description of Series 1997-1 Notes.............................    45
Application of Series 1997-1 Note Proceeds.....................    55
Source of Payment and Security for the Notes...................    57
The Original Issuer............................................    60
The Servicer...................................................    61
The Corporation................................................    65
The SLFC Servicing Agreement...................................    68
Description of Financed Eligible Loan Program..................    72
Characteristics of the Initial Financed Eligible Loans.........    75
Description of Federal Family Education Loan Program...........    80
Description of the Guarantee Agencies..........................    95
Terms of the Tax Exempt Auction Rate Series 1997-1 Senior
  Notes........................................................   104
Terms of the Tax Exempt Fixed Rate Series 1997-1 Senior Notes..   107
Terms of the Taxable Auction Rate Series 1997-1 Senior Notes...   107
Terms of the Taxable LIBOR Rate Series 1997-1 Senior Notes.....   111
Terms of the Tax Exempt Fixed Rate Series 1997-1 Subordinate
  Notes........................................................   114
Terms of the Taxable LIBOR Rate Series 1997-1 Subordinate
  Notes........................................................   115
Weighted Average Life of the Taxable LIBOR Rate Series 1997-1
  Notes........................................................   118
Auction of the Auction Rate Series 1997-1 Senior Notes.........   119
Settlement Procedures for Auction Rate Series 1997-1 Senior
  Notes........................................................   135
Summary of the Indenture.......................................   138
Tax Matters....................................................   165
ERISA Considerations...........................................   170
Certain Relationships Among Financing Participants.............   171
Plan of Distribution...........................................   171
Legal Matters..................................................   172
    
Experts........................................................   173     
Ratings........................................................   173
Glossary of Certain Defined Terms..............................   173
Index to Financial Statement...................................   F-1

                     -----------------------              
</TABLE>
    
Until January __, 1998, all dealers effecting transactions in the Series 1997-1
Notes, whether or not participating in this distribution, may be required to
deliver a Prospectus.  This delivery requirement is in addition to the
obligation of dealers to deliver a Prospectus when acting as Underwriters and
with respect to their unsold allotments or subscriptions.     

================================================================================
    
                          Education Loans Incorporated
                           Student Loan Asset-Backed
                         Callable Notes, Series 1997-1


                                  $274,900,000
                            Tax Exempt Auction Rate
                   Student Loan Asset-Backed Callable Notes,
                        Senior Series 1997-1A through E


                                  $24,055,000
                             Tax Exempt Fixed Rate
                   Student Loan Asset-Backed Callable Notes,
                             Senior Series 1997-1F


                                  $107,500,000
                              Taxable Auction Rate
                   Student Loan Asset-Backed Callable Notes,
                          Senior Series 1997-1G and H


                                  $424,600,000
                               Taxable LIBOR Rate
                   Student Loan Asset-Backed Callable Notes,
                          Senior Series 1997-1I and J


                                  $33,215,000
                             Tax Exempt Fixed Rate
                   Student Loan Asset-Backed Callable Notes,
                           Subordinate Series 1997-1K


                                  $59,200,000
                               Taxable LIBOR Rate
                   Student Loan Asset-Backed Callable Notes,
                           Subordinate Series 1997-1L
     

                                   __________

                                   PROSPECTUS
                                   __________

    
                               Smith Barney Inc.

                         FBS Investment Services, Inc.
       
            an operating division of U.S. Bancorp Investments, Inc.

                        Dougherty Summit Securities LLC

                       Miller & Schroeder Financial, Inc.

                       Norwest Investment Services, Inc.

                             Salomon Brothers Inc

                                October __, 1997     


================================================================================
<PAGE>
 
                                    PART II

                   INFORMATION NOT REQUIRED IN PROSPECTUS--
                         EDUCATION LOANS INCORPORATED,
                            A Delaware Corporation

    
Item 13.  Other Expenses of Issuance and Distribution.     

     The following table shows the estimated expenses to be incurred in
connection with the issuance of the securities being registered by the
registrant:

    
<TABLE>
<S>                                                 <C> 
     SEC registration fee.......................    $  279,840
     Blue Sky fees and expenses.................        11,145
     Trustees' fees and expenses................       175,000
     Printing and engraving expenses............        75,000
     Legal fees and expenses....................       925,000
     Accounting fees and expenses...............        15,000
     Rating agency fees.........................       160,000
     State Fees.................................       146,250
     Miscellaneous..............................        42,765
                                                    ----------
          Total.................................    $1,830,000
                                                    ==========
</TABLE>      
         
    
     All of the above expenses except the SEC registration fee are estimated.
All of the above expenses are being paid by Education Loans Incorporated, a
South Dakota nonprofit corporation of which the registrant is an indirect,
wholly-owned subsidiary.     

Item 14.  Indemnification of Directors and Officers.     

          Section 145 of the General Corporation Law of the State of Delaware
     (the "DGCL") provides, in summary, that the directors and officers of the
     registrant may, under certain circumstances, be indemnified by the
     registrant against all expenses incurred by or imposed upon them as a
     result of actions, suits or proceedings brought against them as such
     directors and officers, or as directors or officers of any other
     organization at the request of the registrant, if they act in good faith
     and in a manner they reasonably believe to be in or not opposed to the best
     interests of the registrant, and with respect to any criminal action or
     proceeding, have no reasonable cause to believe their conduct was unlawful,
     except that no indemnification shall be made against expenses in respect of
     any claim, issue or matters to which they shall have been adjudged to be
     liable to the registrant unless and only to the extent that the court in
     which such action or suit was brought shall determine upon application
     that, despite the adjudication of liability but in view of all the
     circumstances of the case, they are fairly and reasonably entitled to
     indemnity for such expenses which such court shall deem proper.  Section
     145 of the DGCL also provides that directors and officers of the registrant
     are entitled to such indemnification by the registrant to the extent that
     such persons are successful on the merits or otherwise in defending any
     such action, suit or proceeding.  The registrant's Bylaws authorize the
     registrant to indemnify its officers and directors, under certain
     circumstances, as provided by Section 145 of the DGCL.

          Pursuant to the form of Underwriting Agreement, a copy of which is
     included as Exhibit 1.1 hereto, the Underwriters agree to indemnify, under
     certain conditions, the registrant, its directors, and certain of its
     officers and persons who control the registrant within the meaning of the
     Securities Act of 1933 against certain liabilities.

Item 15.  Recent Sales of Unregistered Securities.     
    
     In May 1997, in connection with the formation of the registrant, the
registrant accepted the subscription of Student Loan Finance Corporation, a
South Dakota corporation, to purchase 100 shares of the registrant's common
stock for consideration of $100. Based on the fact that there was only one
purchaser and no effort was made to sell stock to any other person, the
registrant believes this transaction was exempt from registration under Section
4(2) of the Securities Act of 1933, as amended.     
<PAGE>
 
Item 16.  Exhibits.
   
          1.1     Form of Underwriting Agreement*

          3.1b    Certificate of Incorporation of Education Loans Incorporated,
                  a Delaware corporation+

          3.2b    Bylaws of Education Loans Incorporated, a Delaware 
                  corporation+

          4.1     Form of Indenture*

          4.2     Form of First Supplemental Indenture*
 
          4.3     Form of Auction Agent Agreement (Taxable Auction Rate Series
                  1997-1 Notes)*

          4.4     Form of Auction Agent Agreement (Tax Exempt Auction Rate 
                  Series 1997-1 Notes)*
 
          4.5     Form of Broker-Dealer Agreement (Taxable Auction Rate Series
                  1997-1 Notes)*

          4.6     Form of Broker-Dealer Agreement (Tax Exempt Auction Rate 
                  Series 1997-1 Notes)* 
    
          5.1     Opinion of Dorsey & Whitney LLP  to legality 

          8.1     Opinion of Dorsey & Whitney LLP as to tax matters      

          10.1    Form of Servicing Agreement*

          10.2    Form of Student Loan Purchase Agreement (Taxable)*

          10.3    Form of Student Loan Purchase Agreement (Tax Exempt)*
    
          10.4    Guarantee Agreements with Education Assistance Corporation
                  dated July 3, 1997 and September 12, 1997.

          10.5    Guarantee Agreement with Pennsylvania Higher Education
                  Assistance Agency dated February 28, 1994.

          10.6    Guarantee Agreement with United Student Aid Funds, Inc. dated 
                  July 11, 1997.

          10.7    Guarantee Agreement with Student Loans of North Dakota dated 
                  July 8, 1997.

          10.8    Guarantee Agreement with Northstar Guarantee, Inc. dated July
                  15, 1997.

          10.9    Guarantee Agreement with Great Lakes Higher Education 
                  Corporation dated July 15, 1977.

          10.10   Guarantee Agreement with Educational Credit Management
                  Corporation (formerly known as Transitional Guaranty Agency,
                  Inc.) dated December 15, 1994.

          10.11   Guarantee Agreements with Iowa College Aid Commission dated 
                  July 15, 1997.

          10.12   Guarantee Agreement with Missouri Coordinating Board for 
                  Higher Education dated July 15, 1997.

          10.13   Guarantee Agreement with Illinois Student Assistance
                  Commission dated July 7, 1997.
          
          10.14   Guarantee Agreements with California Student Aid Commission 
                  dated July 6 and July 10, 1977. 
   
          23.1    Consents of Dorsey & Whitney LLP (included in Exhibits 5.1 and
                  8.1)      
 
          23.2    Consent of Eide Helmeke PLLP+

          24.1b   Powers of Attorney+

          25.1    Statement of Eligibility of Trustee (Form T-1)*

          27.1    Financial Data Schedule+
    
          99.1    Form of Opinion of Dorsey & Whitney LLP as to "true sale" 
                  matters

          99.2    Form of Opinion of Dorsey & Whitney LLP as to nonconsolidation

          99.3    Form of Assumption Agreement by and among Education Loans
                  Incorporated, a South Dakota nonprofit corporation, Student
                  Loan Finance Corporation, a South Dakota corporation, and the
                  Registrant to be executed as of the closing of the offering 
                                                                                

          ----------------
          *  Incorporated by reference to a similarly numbered exhibit filed 
             by the registrant's former co-registrant, Education Loans
             Incorporated, a South Dakota nonprofit corporation, on this 
             registration statement (SEC File No, 333-26679).

          +  Previously filed.
         

Item 17.  Undertakings.

          The undersigned registrant hereby undertakes as follows:

          (a)  Insofar as indemnification for liabilities arising under the
     Securities Act of 1933 may be permitted to directors, officers and
     controlling persons of the registrant pursuant to the foregoing provisions,
     or otherwise, the registrant has been advised that in the opinion of the
     Securities and Exchange Commission such indemnification is against public
     policy as expressed in the Act and is, therefore, unenforceable.  In the
     event that a claim for indemnification against such liabilities (other than
     payment by the registrant of expenses incurred or paid by a director,
     officer or controlling person of the registrant in the successful defense
     of any action, suit or proceeding) is asserted by such director, officer or
     controlling person in connection with the securities being registered, the
     registrant will, unless in the opinion of counsel the matter has been
     settled by controlling precedent, submit to a court of appropriate
     jurisdiction the question whether such indemnification by it is against
     public policy as expressed in the Act and will be governed by the final
     adjudication of such issue.

          (b)  For purposes of determining any liability under the Securities
     Act of 1933, the information omitted from the form of prospectus filed as
     part of this registration statement in reliance upon Rule 430A and
     contained in a form of prospectus filed by the registrant pursuant to Rule
     424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be
     part of this registration statement as of the time it was declared
     effective.
<PAGE>
 
     
          (c) For the purpose of determining any liability under the Securities
     Act of 1933, each post-effective amendment that contains a form of
     prospectus shall be deemed to be a new registration statement relating to
     the securities offered therein, and the offering of such securities at that
     time shall be deemed to be the initial bona fide offering thereof.     
<PAGE>
 
                         EDUCATION LOANS INCORPORATED,
                            A Delaware Corporation

                                  SIGNATURES

    
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to be signed on its behalf by the undersigned,
thereunto duly authorized, in the City of Aberdeen, State of South Dakota on
October 16, 1997.         

                                       EDUCATION LOANS INCORPORATED


                                       By:  /s/ A. Norgrin Sanderson
                                            --------------------------
                                            A. Norgrin Sanderson
                                            President and Treasurer

     Pursuant to the requirements of the Securities Act of 1933, this amendment
has been signed by the following persons in the capacities and on the dates
indicated.

    
<TABLE>    
<CAPTION>
        Signature                             Title                         Date
        ---------                             -----                         ----

<S>                        <C>                                          <C>
/s/ A. Norgrin Sanderson              President, Treasurer              October 16, 1997
- ------------------------            and Chairman of the Board
  A. Norgrin Sanderson            (principal executive officer,
                           principal financial and accounting officer)


____________*____________                   Director                    October 16, 1997
       V. G. Stoia


____________*____________                   Director                    October 16, 1997
   Manley B. Feinstein


____________*____________                   Director                    October 16, 1997
    Harvey C. Jewett


*By /s/ A. Norgrin Sanderson
- -----------------------------
    A. Norgrin Sanderson,
     as attorney-in-fact
</TABLE>         
<PAGE>
 
                                 EXHIBIT INDEX

                           Listing Exhibits filed by

                         EDUCATION LOANS INCORPORATED,
                            A Delaware Corporation



Number    Exhibit
- ------    -------
1.1       Form of Underwriting Agreement*
3.1b      Certificate of Incorporation of Education Loans Incorporated, a
          Delaware corporation+
3.2b      Bylaws of Education Loans Incorporated, a Delaware corporation+
4.1       Form of Indenture*
4.2       Form of First Supplemental Indenture*
4.3       Form of Auction Agent Agreement (Taxable Auction Rate Series 1997-1
          Notes)*
4.4       Form of Auction Agent Agreement (Tax Exempt Auction Rate Series 1997-1
          Notes)*
4.5       Form of Broker-Dealer Agreement (Taxable Auction Rate Series 1997-1
          Notes)*
4.6       Form of Broker-Dealer Agreement (Tax Exempt Auction Rate Series 1997-1
          Notes)*
    
5.1       Opinion of Dorsey & Whitney LLP as to legality
8.1       Opinion of Dorsey & Whitney LLP as to tax matters      
10.1      Form of Servicing Agreement*
10.2      Form of Student Loan Purchase Agreement (Taxable)*
10.3      Form of Student Loan Purchase Agreement (Tax Exempt)*
    
10.4      Guarantee Agreements with Education Assistance Corporation dated 
          July 3, 1997 and September 12, 1997     
10.5      Guarantee Agreement with Pennsylvania Higher Education Assistance 
          Agency dated February 28, 1994
10.6      Guarantee Agreement with United Student Aid Funds, Inc. dated 
          July 11, 1997.
10.7      Guarantee Agreement with Student Loans of North Dakota dated July 8,
          1997.
10.8      Guarantee Agreement with Northstar Guarantee, Inc. dated July 15,
          1997.
10.9      Guarantee Agreement with Great Lakes Higher Education Corporation
          dated July 15, 1977.
10.10     Guarantee Agreement with Educational Credit Management Corporation
          (formerly known as Transitional Guaranty Agency, Inc.) dated December
          15, 1994.
10.11     Guarantee Agreements with Iowa College Aid Commission dated July 15,
          1997.
10.12     Guarantee Agreement with Missouri Coordinating Board for Higher
          Education dated July 15, 1997.
10.13     Guarantee Agreement with Illinois Student Assistance Commission dated
          July 7, 1997.
10.14     Guarantee Agreements with California Student Aid Commission dated July
          6 and July 10, 1977. 
    
23.1      Consents of Dorsey & Whitney LLP (included in Exhibits 5.1 and 
          8.1.)     
23.2      Consent of Eide Helmeke PLLP+
24.1b     Powers of Attorney+
25.1      Statement of Eligibility of Trustee (Form T-1)* 
27.1      Financial Data Schedule+
    
99.1      Form of Opinion of Dorsey & Whitney LLP as to "true sale" matters
99.2      Form of Opinion of Dorsey & Whitney LLP as to nonconsolidation
99.3      Form of Assumption Agreement by and among Education Loans
          Incorporated, a South Dakota nonprofit corporation, Student Loan
          Finance Corporation, a South Dakota corporation, and the Registrant to
          be executed as of the closing of the offering      
- ---------------
*         Incorporated by reference to a similarly numbered exhibit filed by the
          registrant's former co-registrant, Education Loans Incorporated, a
          South Dakota nonprofit corporation, on this registration statement
          (SEC File No, 333-26679).

+  Previously filed.
         

<PAGE>
 
                             DORSEY & WHITNEY LLP
                            Pillsbury Center South
                            220 South Sixth Street
                         Minneapolis, Minnesota 55402



                                                                     EXHIBIT 5.1
Education Loans Incorporated
105 First Avenue Southwest
Aberdeen, South Dakota 57401

     Re:  Registration Statement on Form S-1
          File No. 333-26679-01

Ladies and Gentlemen:

          We have acted as counsel to Education Loans Incorporated, a South
Dakota nonprofit corporation (the "Original Issuer"), and Education Loans
Incorporated, a Delaware corporation (the "Registrant"), in connection with the
registration under the Securities Act of 1933, as amended, by the Registrant of
$923,470,000 Student Loan Asset-Backed Callable Notes, Series 1997-1 (the
"Series 1997-1 Notes") to be issued by the Original Issuer under an Indenture,
dated as of July 1, 1997 (the "Indenture"), between the Original Issuer and
First Bank National Association, as trustee (the "Trustee"), the related
preparation and filing of a registration statement on Form S-1, filed by the
Registrant with the Securities and Exchange Commission (the "Commission") on May
8, 1997 (the "Registration Statement"), and the preparation of a Prospectus,
dated on or about October 30, 1997 (the "Prospectus"), relating to the offering
and sale of the Series 1997-1 Notes.  The Series 1997-1 Notes are described in
the Prospectus forming part of the Registration Statement.

          We have examined such documents and have reviewed such questions of
law as we have considered necessary and appropriate for the purposes of our
opinion set forth below.  In rendering our opinion, we have assumed the
authenticity of all documents submitted to us as originals, the genuineness of
all signatures and the conformity to authentic originals of all documents
submitted to 
<PAGE>
 
Education Loans Incorporated
October 17, 1997
Page 2


us as copies. We have also assumed the legal capacity for all purposes relevant
hereto of all natural persons and, with respect to all parties to agreements or
instruments relevant hereto other than the Original Issuer and the Registrant,
that such parties had the requisite power and authority (corporate or otherwise)
to execute, deliver and perform such agreements or instruments, that such
agreements or instruments have been duly authorized by all requisite action
(corporate or otherwise), executed and delivered by such parties and that such
agreements or instruments are the valid, binding and enforceable obligations of
such parties. As to questions of fact material to our opinion, we have relied
upon certificates of officers of the Original Issuer and the Registrant and of
public officials. We have also assumed that the Series 1997-1 Notes will be
issued and sold as described in the Registration Statement.

          Based on the foregoing, we are of the opinion that the Series 1997-1
Notes have been duly authorized by all requisite corporate action and, when
executed and authenticated as specified in the Indenture and delivered against
payment therefor in the manner described in the Registration Statement, will
constitute valid and binding obligations of the Original Issuer and, upon the
Section 150(d)(3) Transfer described in the Prospectus, the Registrant,
enforceable in accordance with their terms.

          The opinion set forth above is subject to the following qualifications
and exceptions:

          (a)  Our opinion is subject to the effect of any applicable 
     bankruptcy, insolvency, reorganization, moratorium or other similar law of
     general application affecting creditors' rights.

          (b)  Our opinion is subject to the effect of general principles of
     equity, including (without limitation) concepts of materiality,
     reasonableness, good faith and fair dealing, and other similar doctrines
     affecting the enforceability of agreements generally (regardless of whether
     considered in a proceeding in equity or at law).

          Our opinion expressed above is limited to the laws of the State of
South Dakota.
<PAGE>
 
Education Loans Incorporated
October 17, 1997
Page 3


          We consent to the filing of this opinion as an exhibit to the
Registration Statement and to the use of our name under the heading "Legal
Matters" in the Prospectus.

Dated: October 17, 1997

                                    Very truly yours,

                                    /s/ DORSEY & WHITNEY LLP

MER

<PAGE>
 
                             DORSEY & WHITNEY LLP
                            Pillsbury Center South
                            220 South Sixth Street
                         Minneapolis, Minnesota 55402



                                                                     EXHIBIT 8.1
Education Loans Incorporated
105 First Avenue Southwest
Aberdeen, South Dakota 57401

     Re:  Registration Statement on Form S-1
          File No. 333-26679-01

Ladies and Gentlemen:

          We have acted as counsel to Education Loans Incorporated, a South
Dakota nonprofit corporation (the "Original Issuer"), and Education Loans
Incorporated, a Delaware corporation (the "Registrant"), in connection with the
registration under the Securities Act of 1933, as amended, by the Registrant of
$923,470,000 Student Loan Asset-Backed Callable Notes, Series 1997-1 (the
"Series 1997-1 Notes") to be issued by the Original Issuer under an Indenture,
dated as of July 1, 1997 (the "Indenture"), between the Original Issuer and
First Bank National Association, as trustee (the "Trustee"), the related
preparation and filing of a registration statement on Form S-1, filed by the
Registrant with the Securities and Exchange Commission (the "Commission") on May
8, 1997 (the "Registration Statement"), and the preparation of a Prospectus,
dated on or about October 30, 1997 (the "Prospectus"), relating to the offering
and sale of the Series 1997-1 Notes.  The Series 1997-1 Notes are described in
the Prospectus forming part of the Registration Statement.

          You have requested our opinion with respect to the federal income tax
characterization of the Series 1997-1 Notes.  For purposes of rendering our
opinion we have examined the Registration Statement, the Indenture and the
related documents and agreements contemplated therein (collectively, the
"Transaction Documents"), and we have reviewed such questions of law as we have
considered necessary and appropriate.  Capitalized terms used herein and not
otherwise defined herein shall have the meanings assigned to them in the
Prospectus.
<PAGE>
 
Education Loans Incorporated
October 17, 1997
Page 2


          Our opinion is based upon the existing provisions of the Internal
Revenue Code of 1986, as amended (the "Code"), currently applicable Treasury
Department regulations issued thereunder, current published administrative
positions of the Internal Revenue Service (the "Service") contained in revenue
rulings and revenue procedures, and judicial decisions, all of which are subject
to change, either prospectively or retroactively, and to possibly differing
interpretations.  Any change in such authorities may affect the opinions
rendered herein.  Our opinion is also based on the representations set forth in
certificates, dated the date hereof, delivered to us by the Original Issuer and
the Registrant, the representations and warranties set forth in the Transaction
Documents and the assumptions that the Original Issuer, the Registrant, the
Servicer and the Trustee will at all times comply with the requirements of the
Transaction Documents.

          An opinion of counsel is predicated on all the facts and conditions
set forth in the opinion and is based upon counsel's analysis of the statutes,
regulatory interpretations and case law in effect as of the date of the opinion.
It is not a guarantee of the current status of the law and should not be
accepted as a guarantee that a court of law or an administrative agency will
concur in the opinion.

          1.   Characterization of the Series 1997-1 Notes.  The
     characterization of an instrument as debt or equity for federal income tax
     purposes depends on all of the facts and circumstances in each case.  In
     any such determination, several factors must be considered, including,
     among other things, the independence of the debt holder and equity holders,
     the intention of the parties to create a debt, the creation of a formal
     debt instrument, the safety of the principal amount, and the debt to equity
     ratio of the issuer.  In this regard, we note that the Trustee and each
     Noteholder will agree to treat the Series 1997-1 Notes as debt for federal
     income tax purposes.  Based on such agreement, the factors listed above and
     other considerations, it is our opinion that the Series 1997-1 Notes will
     be treated as debt for federal income tax purposes.

          2.   Exemption of Interest on the Tax Exempt Series 1997-1 Notes.
     Interest on the Tax Exempt Series 1997-1 Notes is not includable in the
     gross income of the owners thereof for federal income tax purposes.
     Interest on the Tax Exempt Series 1997-1 Notes is an item of tax preference
     which is included in "alternative minimum taxable income" for purposes of
     the federal alternative minimum tax under Section 55 of the Code.
<PAGE>
 
Education Loans Incorporated
October 17, 1997
Page 3

   
          We consent to the filing of this opinion and of forms of our truesale
and nonconsolidation opinions as Exhibit 8.1, 99.1 and 99.2, respectively, to
the Registration Statement and to the use of our name under the heading "Tax
Matters" in the Prospectus, and we hereby confirm that, insofar as they
constitute statements of law or legal conclusions as to the likely outcome of
material issues under the federal income tax laws, the discussion under such
heading accurately sets forth our opinion.    

Dated: October 17, 1997

                                    Very truly yours,

                                    /s/ DORSEY & WHITNEY

MER

<PAGE>
   
                                                                Exhibit 10.4    
 
EAC

                               LENDER AGREEMENT

LENDER AGREEMENT FOR GUARANTEE OF
STUDENT LOANS WITH FEDERAL REINSURANCE
(for loans to students and parents of students pursuant
to Part B of the Higher Education Act of 1965, as amended)

Whereas,    First Bank National Association                                   
            ---------------------------------------------------------------, 
            (Lender Name)

Located at  601 Second Avenue South
            ---------------------------------------------------------------,
            (Street Address)

            Minneapolis                    MN                       55402
            ---------------------------------------------------------------
            (City)                      (State)                     (Zip)


hereinafter referred to as the "Lender", wishes to secure guarantee of loans
made to students pursuing programs of higher or vocational education at eligible
institutions, and to parents of such students pursuant to the aforementioned
federal legislation, hereinafter referred to as the "Act"; and

WHEREAS, the Education Assistance Corporation, a South Dakota corporation,
hereinafter referred to as "EAC", was created pursuant to the laws of the State
of South Dakota and the Higher Education Act of 1965, as amended; and

WHEREAS, EAC has entered into contracts with the United States Department of
Education pursuant to the Higher Education Act of 1965, as amended, which
contracts provide for the reinsurance of amounts paid to Lenders for eligible
loans pursuant to such statutes and the regulations issued by the Department of
Education pursuant thereto; and

WHEREAS, Lender wishes to participate in EAC's guarantee program;

NOW, THEREFORE, it is mutually agreed that:

1.   This agreement is subject to and incorporates by reference the current
     provisions of, and subsequent amendments to, the applicable portions of the
     Act, the regulations issued by the United States Department of Education
     pursuant thereto, and the rules and regulations of EAC.

2.   Within limits as may be set by EAC or the United States Department of
     Education, EAC shall guarantee the full amount of all loans made by Lender
     which are eligible for such guarantee under the Act.

3.   On all loans guaranteed, EAC agrees to obtain maximum reinsurance by means
     of an agreement with the Federal Government pursuant to the Act.

4.   EAC agrees to purchase eligible loans made by the Lender provided that such
     loans are in default (as defined by the Act, regulations, and policies and
     procedures of EAC); the loan was made in accordance with the Act,
     regulations, and policies and procedures of EAC; the Lender has otherwise
     exercised due diligence in making, servicing, and collection of such loans;
     and, title to the loan note has been subrogated to EAC by the Lender.
<PAGE>
 
5.   Lender agrees to collect the guarantee fee as shall from time to time be
     prescribed by EAC from the borrower and remit such guarantee fee in the
     manner designated by EAC.

6.   Lender agrees that EAC may assign its obligation to guarantee repayment of
     a loan made hereunder to another guarantee agency which holds a 428(b)
     Agreement with the Secretary of the Department of Education.

7.   In making loans under the Act, Lender will undertake to secure such
     reductions in borrowers' obligations to pay interest on loans made by
     Lender as they may be eligible to receive under the Act and regulations.
     Lender further agrees to comply with all applicable Federal and State laws.

8.   Lender shall maintain for all loans guaranteed a system of records and
     accounts, shall afford access thereto, and shall furnish such periodic and
     separate reports as may reasonably be required by the U.S. Secretary of
     Education and EAC, under the Act, regulations, and policies and procedures
     of EAC. For loans paid in full or otherwise discharged, the records shall
     be retained by Lender as required by the Act and policies and procedures of
     EAC.

9.   EAC shall guarantee loans without regard to sex, age, race, religion,
     handicapped status, income, marital status, national origin or any other
     basis prohibited by applicable law and Lender will not discriminate in tile
     making of loans to eligible borrowers or in the treatment of such borrowers
     on any prohibited basis.

10.  This agreement may be terminated by EAC in the manner provided for by EAC's
     policies and procedures or by Lender upon 90 days' written notice to EAC.
     EAC may suspend or limit this agreement in the manner provided for by EAC's
     policies and procedures. Termination, limitation or suspension of this
     agreement shall not affect tile coverage of loans previously guaranteed.

11.  In no event shall Lender transfer, delegate, pledge or assign this
     agreement or any rights thereunder, nor shall Lender transfer, delegate,
     pledge or assign a promissory note (or any rights or responsibilities
     thereunder) insured pursuant to this agreement to anyone or entity other
     than an eligible lender under EAC's guarantee program without the prior
     written consent of EAC. Any such assignee, transferee, delegatee or
     subsequent holder of such promissory note insured pursuant to this
     agreement shall take subject to the terms and conditions as set forth in
     this agreement.

12.  Lender shall, upon reasonable request by EAC, the United States Department
     of Education or their duly designated representatives, make available all
     books, records, and documentation necessary to ensure compliance with this
     agreement and any applicable law.

13.  Upon filing of a default claim with EAC, Lender shall assign to EAC all of
     its right, title and interest in the promissory note or notes that are the
     subject of such default claim, and EAC shall be deemed fully subrogated to
     the rights and responsibilities of Lender pursuant to such note.

14.  No modification of the terms and conditions of this agreement shall be
     effective unless evidenced by a written agreement signed by both parties
     hereto.

15.  This agreement shall be governed and construed according to the laws of the
     State of South Dakota.
<PAGE>
 
16.  Should any provision of this agreement be found to be inapplicable or
     otherwise unenforceable and not binding upon the parties hereto, it is the
     intention of the parties that the remainder of this agreement shall remain
     in full force and effect upon the respective rights and obligations of the
     parties hereto.

IN WITNESS WHEREOF, Lender and EAC have caused this agreement to be duly
executed and delivered this 3rd day of July, 1997.
 
 
EAC:                                LENDER:
 
EDUCATION ASSISTANCE CORPORATION    Name:     First Bank National Association
115 First Avenue SW                 Address:  601 Second Avenue South
Aberdeen, SD 57401                            Minneapolis, MN  55402


By /s/ Clark J. Wold                By /s/ Beth A. Dinndorf
   -----------------------------       ------------------------------
   Its President                       Its Senior Vice President


                                       ED Lender Code: 833405

                                             Form 1-0895  6/97
<PAGE>
 
                    Certificate of Comprehensive Insurance

           (for Federal Consolidation Loans made in accordance with
       Title IV, Part B of the Higher Education Act of 1965, as amended)

Education Assistance Corporation, herein referred to as the "Agency" authorizes
that all Federal Consolidation Loans made in conformity with the requirements of
Part B of Title IV of the Higher Education Act of 1965, as amended, by U.S. Bank
National Association as Trustee for Education Loans Incorporated, herein
referred to as the "Lender", are guaranteed to the maximum reinsurance provided
pursuant to the Act against loss of principal and interest by the Agency
provided:

  1. The Lender has determined to its satisfaction, in accordance with
     reasonable and prudent business practices, for each loan being 
     consolidated--

     (a) that the loan is a legal, valid, and binding obligation of the
         borrower;

     (b) that each such loan was made and serviced in compliance with applicable
         laws and regulations; and

     (c) that the insurance on such loans is in full force and effect.

  2. That the Federal Consolidation Loan(s) will be made on or after October 1,
     1996. The expiration date of this Certificate is at the end of the day,
     September 30, 1998.

  3. That the total unpaid principal amount of all Federal Consolidation Loans
     made under this Certificate is equal to or less than $30,000,000.

  4. That, if the Lender prior to the expiration of this certificate no longer
     proposes to make Federal Consolidation Loans, the Lender will so notify the
     Agency in order that the Certificate may be terminated. Such termination
     shall not affect the insurance on any Federal Consolidation Loan made prior
     to such termination.

  5. That the Lender's Federal Loan Consolidation Program practices are subject
     to the Higher Education Act of 1965, the U.S. Department of Education
     regulations and Education Assistance Corporation's regulations, policies
     and procedures, including the Federal Family Education Loan Program Lender
     Participation Limitation, Suspension or Termination procedures, as amended
     from time to time.

  6. That the Lender complies with reporting requirements, as specified from
     time to time by the Office of the Department of Education.

  7. That the alternative repayment terms offered to borrowers are fixed,
     graduated, and income sensitive repayment options.

  8. That Education Assistance Corporation's office at 115 First Avenue, SW,
     Aberdeen, South Dakota is designated as the office which will process
     claims and perform other related administrative functions.
    
In witness whereof, Lender and EAC have caused this agreement to be duly
executed and delivered this 12th day of September, 1997.     

EAC:                                Lender:

Education Assistance Corporation    U.S. Bank National Association as
115 First Avenue SW                 Trustee for Education Loans Incorporated
Aberdeen, SD  57401                 105 First Avenue SW
                                    Aberdeen, SD  57401

By: /s/ Clark J. Wold               By: /s/ Beth A. Daindorf
   -----------------------------       -----------------------------------
      Its President                    Its Senior Vice President

<PAGE>

    
                                                                Exhibit 10.5    
 
PENNSYLVANIA HIGHER EDUCATION          LENDER AGREEMENT
ASSISTANCE AGENCY                      FOR GUARANTEE OF STUDENT LOANS
NATIONAL GUARANTY AGREEMENT            WITH FEDERAL REINSURANCE
                                       (for loans to students and parents of
                                       students pursuant to the Higher education
                                       Act of 1965, as amended)

WHEREAS       FIRST BANK NATIONAL ASSOCIATION
            ----------------------------------------------------------
            (Corporate Name)

Located at    MINNEAPOLIS              MN                  55402
            -----------------------------------------------------------
            (City)                  (State)             (Zip)

hereinafter referred to as the "Lender," wishes to be able to secure guarantee
of loans made to students pursuing programs of higher or vocational education at
eligible institutions, and to parents of such students pursuant to the
aforementioned federal legislation, hereinafter referred to as the "Act"; and

WHEREAS, the Pennsylvania Higher Education Assistance Agency, hereinafter
referred to as the "Agency", was created by the Act of August 7, 1963, P. L. 549
for the purpose of improving higher educational opportunities and to that end
the Agency is empowered to guarantee loans; and

WHEREAS, the Agency, having found that the Lender qualifies as an eligible
lender under the provisions of the Act, the regulations issued under the Act and
the Rules and regulations and policies of the Agency, wishes to encourage the
making of such loans by the Lender; and

WHEREAS, the Agency has contracted with Education Assistance Corporation,
hereinafter referred to as "EAC", to perform certain guarantor functions on
behalf of the Agency.

NOW THEREFORE, it is mutually agreed that:

1.   Within such limits as may be set by it, the Agency shall guarantee the full
     amount of all loans made by the Lender which are eligible for such
     guarantee under the Act, the regulations issued under the Act and the Rules
     and Regulations and policies of EAC as amended by Attachment I and
     administered by EAC pursuant to an Agreement between EAC and PHEAA, which
     Act, regulations, Rules and regulations and policies as they may be from
     time to time amended are made part of this Agreement.

2.   The Agency agrees to purchase eligible loans made by the Lender provided
     that such loans are in default (as defined by the Act, regulations, Rules
     and Regulations and policies identified above); the Lender has made the
     loan in accordance with the Act, regulations, Rules and Regulations and
     policies identified above; the Lender has otherwise exercised due diligence
     in the making, servicing, and collection of such loans; and, title to the
     loan note has been subrogated to the Agency by the Lender.

3.   On all loans guaranteed, the Agency agrees to obtain maximum reinsurance by
     means of an agreement with the Federal Government pursuant to the Act.

4.   The Lender agrees to collect the guarantee fee, if any, prescribed by the
     Agency from the borrower and to remit such fee in the manner designated by
     the Agency.

5.   The Lender hereby consents to the assignment by Agency of its obligation to
     guaranty repayment of a loan made hereunder to EAC.

                                       6
<PAGE>
 
6.   In making loans under the Act, the Lender will undertake to secure such
     reductions in borrowers' obligations to pay interest on loans made by the
     Lender as they may be eligible to receive under the Act and regulations.
     The Lender further agrees to comply with all applicable Federal and State
     laws.

7.   The Lender shall maintain for all loans guaranteed a system of records and
     accounts, shall afford access thereto, and shall furnish such periodic and
     separate reports as may reasonably be required by the U.S. Secretary of
     Education and the Agency, under the Act, regulations, Rules and Regulations
     and policies identified above. For loans paid in full or otherwise
     discharged the records shall be retained by the Lender as required by the
     Act, regulations, Rules and Regulations, and policies identified above.

8.   The Agency shall guarantee loans without regard to sex, age, race, color,
     religion, handicapped status, income, national origin or any other basis
     prohibited by applicable law and the Lender will not discriminate in the
     making of loans to eligible borrowers or in the treatment of such borrowers
     on any prohibited basis.

9.   This Agreement may be terminated by the Agency in the manner provided for
     by the Agency's Rules and Regulations or by the Lender upon 30 days written
     notice to the Agency. The Agency may suspend or limit this Agreement in the
     manner provided for by the Agency's Rules and Regulations. Termination,
     limitation or suspension of this Agreement shall not affect the coverage of
     loans previously guaranteed.

IN WITNESS WHEREOF, the Lender and the Agency have caused this Agreement to be
duly executed and delivered this 28th day of February, 1994.


FIRST BANK NATIONAL ASSOCIATION            PENNSYLVANIA HIGHER EDUCATION  
Lender Name                                       ASSISTANCE AGENCY       
                                                                          
                                                                          
/s/                                        /s/ Jay M. Evans               
- ----------------------------------------   ------------------------------  
Authorized Signature President and CEO



             830694
- ----------------------------------------
Credit Bureau Lender Identification Code
(To be completed by EAC)


                                       7

<PAGE>
    
    
                                                                Exhibit 10.6    
 
                         AGREEMENT TO GUARANTEE LOANS


THIS AGREEMENT is entered into as of the 11th day of July, 1997, by and between
UNITED STUDENT AID FUNDS, INC., a private, nonprofit corporation organized under
the General Corporation Law of the State of Delaware ("USA Funds") and First
Bank National Association as Trustee for Education Loans, Inc. ("Lender").

                                  WITNESSETH:

WHEREAS, USA Funds, a nonprofit corporation with objectives and purposes which
are exclusively educational and charitable, has entered into agreements with the
U.S. Secretary of Education pursuant to the Act; and

WHEREAS, the Lender is desirous of lending money to encourage education through
the Loan Program of USA Funds in the manner described in this Agreement; and

WHEREAS, the Lender has full legal power and authority to contract for the
performance of such guarantee services, qualifies as an "eligible lender" under
the Act and is prepared to engage in the transactions contemplated by this
Agreement; and

WHEREAS, USA Funds is desirous of making its Loan Program and related services
available to the Lender, subject to the terms and conditions set forth herein;

NOW, THEREFORE, in consideration of the initial loan which the Lender makes,
causes to be made or acquires, and in further consideration of the foregoing
premises and the mutual covenants contained in this Agreement, and of other good
and valuable consideration, the receipt of which is hereby acknowledged, USA
Funds and the Lender agree as follows:

ARTICLE I  DEFINITIONS

As used herein, the following words have the meanings respectively indicated:

"Act" means Title IV of the Higher Education Act of 1965 (20 U.S.C. (S) 1071 et
seq.) as amended and in effect from time to time, or any successor enactment
thereto, and the effective regulations promulgated thereunder and any binding
directives issued by the U.S. Department of Education.

"Agreement" means this Agreement to Guarantee Loans between USA Funds and the
Lender.

"Borrower" means an individual who is the maker of a Note and who obtains a Loan
from the Lender in accordance with the Act and the Loan Program.

"Default" means with respect to any Note, the occurrence of any event that
constitutes a default under the terms of the Act.

"Educational Institution" means any institution of postsecondary education that
is an "eligible institution" under the Act and is eligible under the Loan
Program.

"Federal Reinsurance" means the obligation assumed by the Federal government as
set forth in the Act and contracts between USA Funds and the U.S. Department of
Education.

"Guarantee" means a commitment by USA Funds to pay the Lender a percentage of
the unpaid principal balance plus accrued unpaid interest of a Loan upon
submission by the Lender of a valid claim and supporting documentation in
accordance with the Act, the Loan Program, and the Policies.

"Guarantee Fee" means a charge based upon the principal Loan amount, which
charge is collected from the Lender by USA Funds. The Lender may cause this
charge to be passed on to the Borrower.

- --------------------------------------------------------------------------------
United Student Aid Funds, Inc.                 S:\STDFORMS\PRODUCT\NEW\GUAR4.STD
Agreement to Guarantee Loans         page 1                         May 15, 1997

                                           
<PAGE>
   
"Guarantee Reserve" means an account maintained by USA Funds for the Guarantee
of Loans and payment of claims in accordance with the terms of this Agreement.

"Limitation" means an action taken by USA Funds that restricts the Lender's
participation in the Loan Program.

"Loan" means a disbursement(s) of money, contingent upon an agreement to repay,
made by the Lender pursuant to the Act, the Loan Program, and the Policies.

"Loan Application" means the application for a Loan on a form approved by the
U.S. Department of Education and USA Funds, which form must be executed by an
applicant, certified by an Educational Institution, and accepted by a Lender in
accordance with the Policies.

"Loan Program" means the procedures and policies for implementing and
maintaining a Loan Guarantee under the provisions of the Act, Policies,
applicable law, and regulations, and as otherwise agreed to by and between the
Lender and USA Funds.

"Note" means a promissory note of a Borrower for a Loan set forth upon the
appropriate form approved by USA Funds, which note meets the criteria set forth
by the Policies and the Act.

"Policies" mean the policies adopted and issued by USA Funds describing the
administration of the Loan Program, including any subsequently issued written
notices.

"Special Allowance" means those sums which are payable by the U.S. Department of
Education to the Lender under the Act.

"Student" means an "eligible student" as described in the Act.

"Suspension" means the temporary ineligibility of the Lender from participation
in the Loan Program.

"Termination" means the removal of the Lender from participation in the Loan
Program.

ARTICLE II  PROGRAM ADMINISTRATION

A.   By this Agreement USA Funds and the Lender hereby agree to participate in
the Loan Program as follows:

1.   The Lender agrees to make Loans or cause Loans to be made to eligible
Borrowers pursuant to the terms of the Loan Program;

2.   USA Funds agrees to Guarantee Loans originated and maintained in accordance
with the terms of the Loan Program; and

3.   USA Funds agrees to provide certain administrative services in connection
with each Loan Guarantee as required by the Loan Program and the Act.

B.   Loans may be originated only on behalf of Students attending Educational
Institutions.

C.   Administrative services that USA Funds shall provide for the Lender under
the Loan Program in accordance with this Agreement and the Policies are as
follows:

1.   Processing Loan Applications to determine if such Loan Applications are
eligible for Guarantee;

2.   Recording Borrower status from time to time as reported by the Lender and
Educational institutions;

3.   Providing certain management and information reports for the Lender and
Educational Institutions; and

4.   Providing preclaims assistance and claims processing for delinquent and
defaulted Loans.

D.   The Lender agrees that, in respect of all Loans made or acquired by it
under the Loan Program of USA Funds and all Notes held or acquired by the Lender
from time to time, it will:

1.   Comply with the Act;

2.   Cause reasonable care and diligence to be exercised in the making,
servicing and collection of Loans, as prescribed in the Policies;

- --------------------------------------------------------------------------------
United Student Aid Funds, Inc.                 S:\STDFORMS\PRODUCT\NEW\GUAR4.STD
Agreement to Guarantee Loans                                        May 15, 1997

                                     page 2
<PAGE>
   
3.   Use the Loan Application, Note and such other forms developed or otherwise
approved by USA Funds;

4.   Cause a Guarantee Fee to be paid to USA Funds in accordance with the
requirements of the Loan Program and Article IV of this Agreement:

5.   Comply with all procedures, policies and conditions on its part to be
performed as set forth in this Agreement and the Policies; except when the
provisions of this Agreement or the Policies are inconsistent with the Act as a
result of changes to the Act, in which case the Act is controlling;

6.   Comply with all Federal and state laws and regulations applicable to the
Loan Program, including but not limited to applicable portions of the Federal
Consumer Credit Protection Act and the Equal Credit Opportunity Act; and

7.   Provide promptly to USA Funds such information and reports as may from time
to time be reasonably requested by USA Funds.

E.   The Lender shall cause all Loan disbursements to be made by check or draft
requiring the personal endorsement of the Borrower or by electronic funds
transfer.  Except as expressly provided in the Act, the Lender will not accept
authorization of anyone, even by power of attorney, to endorse a check or draft
on behalf of the Borrower.  The Lender shall cause the Loan to be disbursed
jointly to the Borrower and the Educational Institution if so required by the
terms of the Loan Program.

F.   USA Funds will in accordance with the Act continue its Guarantee of a Loan
if an extension of the maturity date is required as a result of the Borrower's
eligibility under the Act for a deferment or forbearance; provided, however,
that such continuance of USA Funds' Guarantee of a Loan shall be only for so
long as an extension of the maturity date is in accordance with the Act and the
Loan Program.

G.   The Lender will pursuant to the direction of USA Funds repay or cause the
repayment of any Special Allowance received by the Lender under the Act to which
the Lender is not rightfully entitled.

H.   Subject to the prior written approval of the Lender, which approval shall
not be unreasonably withheld, USA Funds may transfer the Guarantee of Loans to
any other guarantor which has given to USA Funds its prior written approval of
such transfer.

I.   By this Agreement, USA Funds and the Lender agree that upon the filing of a
claim by the Lender, such claim will be processed in the following manner:

1.   In the event of a Default in respect of a Loan, the Lender will follow (or
cause to be followed) the procedure set forth in the Policies.  USA Funds does
not guarantee payment by the Borrower of any delinquency charges imposed for
late payments and will not accept a Default claim based solely on non-payment of
such charges.  Upon receipt by USA Funds from the Lender (or servicer) of a
Default notice together with the Note (assigned to USA Funds), the Loan
Application, and evidence satisfactory to USA Funds that the Loan evidenced by
such Note was originated and serviced, and collection efforts were made, in
accordance with applicable laws and regulations and with the Policies, USA Funds
will pay to the Lender the amount of the unpaid balance of principal and
interest due on such Note under the terms of the Act and the Policies (other
than any portion of such interest payable by the U.S. Department of Education
under the Act), provided the Lender has complied in all material respects with
the requirements of the Loan Program, this Agreement, and the Policies in
respect of such Note.  USA Funds will thereupon succeed to all the rights of the
Lender under such Note.  No claim submitted to USA Funds by the Lender with
respect to a Loan that has been Guaranteed will be paid by USA Funds unless USA
Funds has received from the Lender (or Servicer) the appropriate documentation.

2.   Upon bankruptcy, death, or permanent and total disability, as defined in
the Act, of the Borrower USA Funds will pay to the Lender the amount of the
unpaid balance of principal and interest due on such Loan under the terms of the
Act and the Policies (other than any portion of such interest payable by the
U.S. Department of Education under the Act), provided the Lender has complied in
all material respects with the requirements of the Loan Program, this

- --------------------------------------------------------------------------------
United Student Aid Funds, Inc.                 S:\STDFORMS\PRODUCT\NEW\GUAR4.STD
Agreement to Guarantee Loans                                        May 15, 1997

                                     page 3
<PAGE>
 
Agreement and the Policies in respect of such Loan.

J.   Nothing contained in this Agreement shall obligate the Lender to make,
certify, cause to certify or acquire any particular Loan or number of Loans
under this Loan Program.

K.   The Lender will permit the U.S. Secretary of Education or USA Funds or both
to examine during normal business hours all Loan records and files, upon
reasonable notice and at reasonable intervals, for the purpose of verifying the
accuracy of information provided by the Lender under the Act and in order to
conduct an audit and compliance review.

L.   If USA Funds determines that the Lender has violated the terms of this
Agreement or the Loan Program, USA Funds shall take such action as is necessary
to protect its interests.  This action may include but not be limited to
implementation of the Limitation, Suspension, or Termination procedures set out
in the Policies.

ARTICLE III  REPRESENTATIONS, WARRANTIES AND COVENANTS BY THE LENDER

The Lender represents and warrants to, and covenants with, USA Funds that:

A.   The Lender is a duly authorized "eligible lender" under the Act in every
state in which it is originating Loans under the Act as well as the state in
which it is organized and incorporated and has authorized the execution and
delivery of this Agreement.

B.   The Lender is and will continue to qualify at all times during the term of
this Agreement as an "eligible lender" under the Act.

C.   The Lender will, at all times, conform its actions, policies and procedures
to the Act, this Agreement and all applicable Federal and state laws and
regulations.

                ARTICLE IV  GUARANTEE FEE AND GUARANTEE RESERVE

A.   As partial payment for the administrative services provided by USA Funds
for the Lender and in order for USA Funds to maintain a Guarantee Reserve
sufficient to Guarantee Loans in accordance with this Agreement USA Funds will
charge to the Lender and the Lender may charge each Borrower a Guarantee Fee
which fee shall not exceed the amount allowable under the Loan Program.

B.   The Lender shall be billed monthly by USA Funds with an itemized statement
listing each Loan Application Guaranteed and the Guarantee Fee.  USA Funds will
automatically place the Lender on the Guarantee Fee billing system.  The Lender
must pay any Guarantee Fee due within thirty (30) days of billing.  The Lender
will be charged interest at the rate of one percent (1 %) per month, twelve
percent (12%) per annum, for past due Guarantee Fee bills.  If the Guarantee Fee
for a Loan is not paid within one hundred twenty (120) calendar days the
Guarantee on that Loan will be canceled.

C.   So long as the Lender is current in its payment of Guarantee Fee billings,
USA Funds will Guarantee each new Loan made to a Borrower by the Lender pursuant
to this Agreement; provided, however, that USA Funds shall not be obligated to
Guarantee any such Loan if:

1.   Such Guarantee would cause the aggregate amount of unpaid principal and
interest of all Notes to exceed the Guarantee capacity of USA Funds for the Loan
Program or the Educational Institution allocation for which the Guarantee is to
be issued, or

2.   USA Funds in its sole discretion determines that the procedures and
requirements of the Act and other applicable law and regulations, this
Agreement, or the Policies have not been complied with in respect to such Loan.

D.   The Guarantee Reserve of USA Funds will be held, maintained, and invested
solely in accordance with the prevailing standards of prudent management in the
disposition of funds required of fiduciaries by Title 12, Section 3302 of the
Delaware Code of 1953, as amended.  By execution hereof, Lender consents to the
management of said funds pursuant to the investment policies and procedures
adopted by USA Funds from time to time.

- --------------------------------------------------------------------------------
United Student Aid Funds, Inc.                 S:\STDFORMS\PRODUCT\NEW\GUAR4.STD
Agreement to Guarantee Loans                                        May 15, 1997

                                     page 4
<PAGE>
 
ARTICLE V  TERMINATION

Except with respect to Loans that have been Guaranteed by USA Funds and continue
to be outstanding under this Agreement, this Agreement may be terminated by
either party with or without cause upon not less than ninety (90) calendar days
written notice to the other party.  Such termination will not affect any Notes
that are outstanding or duties arising prior to the effective date of the
termination.

ARTICLE VI  LIMITATION OF LIABILITY AND INDEMNIFICATION

A.   If the Lender violates or fails to comply with any applicable law or
governmental regulations in respect of a Loan or participation in the Loan
Program, then the Lender agrees to assume liability for, and does hereby
indemnify, protect, and keep harmless USA Funds, its successors and assigns,
from and against, any and all liabilities, losses, and claims, imposed on,
incurred by, or asserted against USA Funds, relating to or arising out of such
violation or failure by the Lender to comply, regardless of whether USA Funds
purchased such Loan from the Lender.

B.   The liability of USA Funds under this Agreement shall be limited to payment
of the Guarantee under Paragraph I of Article II of this Agreement and this
shall constitute its sole liability under this Agreement.  USA Funds shall not
be liable for any indirect, incidental or consequential damages [including but
not limited to lost profits, lost revenue, or failure to realize expected
savings} regardless of the form of the action and whether such damages are
foreseeable.

ARTICLE VII  MISCELLANEOUS

A.   Assignment/Subcontract.  This Agreement will inure to the benefit of and be
binding upon the parties and their respective successors and permitted assigns;
provided, however, that:

1.   This Agreement may not be assigned in whole or in part by USA Funds without
the prior express written consent of Lender, which consent will not be
unreasonably withheld; provided, however, that USA Funds shall have the right
without the consent of Lender to assign its rights and obligations hereunder to
any affiliate or any transferee of all or substantially all of the assets of USA
Funds, which contracts with the U.S. Department of Education (or its successors)
under the Act, or to subcontract its obligations to any person.

2.   Lender shall not assign any rights or obligations under the Agreement in
whole or in part without the prior express written consent of USA Funds, which
consent will not be unreasonably withheld; provided, however, that Lender shall
have the right without the consent of USA Funds to assign its rights and
obligations hereunder to any affiliate or any transferee of all or substantially
all of the assets of Lender, or to subcontract is obligations to any person.

B.   Amendment.  Except as otherwise provided in this Agreement, this Agreement
may not be varied by oral agreement, but only as agreed to in writing by all
parties.

C.   Waiver of Rights.  No failure by any party to exercise, or any delay in
exercising, and no course of dealing with respect to any right of such party or
any obligation of any other party under this Agreement will operate as a waiver,
unless, and only to the extent, agreed to in writing by all parties.  Any single
or partial exercise by any party of its rights shall not preclude such party
from any other or further exercise of such right or the exercise of any other
right.  Any single or partial waiver by any party of any obligation of any other
party under this Agreement will constitute a waiver of such obligation only as
specified in such waiver and will not constitute a waiver of any other
obligation.

D.   Cumulative Remedies.  Except as otherwise provided in this Agreement, no
remedy by the terms of this Agreement conferred upon or reserved to a party is
intended to be exclusive of any other remedy, but each and every such remedy
shall be cumulative and in addition to every other remedy given under this
Agreement or existing at law or in equity or by statute on or after the date of
this Agreement including, without limitation, the right to such equitable relief
by way of injunction to prevent the breach

- --------------------------------------------------------------------------------
United Student Aid Funds, Inc.                 S:\STDFORMS\PRODUCT\NEW\GUAR4.STD
Agreement to Guarantee Loans                                        May 15, 1997

                                     page 5
<PAGE>
 
or threatened breach of any of the provisions of this Agreement or to enforce
the performance.

E.   Severability.  Any provision of this Agreement that is held to be
prohibited, unenforceable, or not authorized by any court of competent
jurisdiction will, as to such jurisdiction, be ineffective to the extent of such
prohibition, unenforceability, or non-authorization without invalidating the
remaining provisions or affecting the validity, enforceability, or legality of
such provision in any other jurisdiction.

F.   Governing Law; Venue; Entire Agreement.  Except to the extent that this
Agreement may be governed by Federal law, this Agreement is governed by,
interpreted, construed and enforced in accordance with the laws of the State of
Indiana, without reference to its principles of conflict of laws.  A lawsuit
under this Agreement shall only be brought in a court of competent jurisdiction
located within the State of Indiana.

This Agreement constitutes the entire agreement between the parties and
supersedes any and all prior agreements, written or oral, not incorporated
herein, with respect to the subject matter of this Agreement.  All prior
writings, correspondence, memoranda, agreements, representations, statements,
warranties, covenants, negotiations, and undertakings, express or implied, of
any kind or character whatsoever with respect to the subject matter of this
Agreement are superseded.

G.   Notices.  Any notice required or permitted by this Agreement shall be in
writing and shall be deemed to have been given if sent by first class mail,
overnight carrier, facsimile, or personal delivery, addressed (i) if to USA
Funds, to the attention of General Counsel, Legal Division, at 30 South Meridian
Street, Indianapolis, Indiana 46204, (ii) if to the Lender, at the address
indicated in this Agreement, or (iii) at such other address as the party to be
notified has designated upon reasonable notice.  Notices made pursuant to this
paragraph by facsimile, overnight carrier, or personal delivery will be deemed
to be effective upon receipt.  Notices made pursuant to this paragraph by first
class mail will be deemed to be effective no later than the fifth business day
following the mailing of such notice.

H.   Confidential/Proprietary Materials.  The terms and conditions of this
Agreement shall be considered confidential.  All materials, procedures, written
instruments, files, and records developed by either party specifically pursuant
to this Agreement are and shall be treated as proprietary in nature.  Each party
to this Agreement has developed or may develop materials, procedures, written
instruments, files, or records which may be similar to those involved in this
Agreement.  Neither party to this Agreement shall have or acquire any
proprietary or any other right whatsoever in any such materials, procedures,
written instruments, files, or records developed by the other party.  Neither
party to this Agreement may benefit from, deal in, sell, license, publish, use,
or otherwise exploit for any purpose those materials, procedures, written
instruments, files, or records developed by the other party except as expressly
provided in this Agreement.  This Agreement shall not in any way restrict the
right of each party, for its own exclusive benefit, to deal in, sell, license,
publish, use, or otherwise exploit for all purposes those materials, procedures,
written instruments, files, or records developed by it.

1.   No Recourse.  No recourse under or upon this Agreement or any claim based
thereon shall be had against any incorporator, member, officer, employee, or
trustee, as such, past, present, or future, of a party or of any successor
organizations, either directly or through a party or any successor
organizations.  This Agreement is solely a corporate obligation and no personal
liability against any incorporator, member, officer, employee, or trustee, past,
present, or future of the parties shall attach through a party or any successor
corporations, because of this Agreement.

J.   Execution.  This Agreement will not be binding on either party until it has
been executed and delivered by both parties.  Delivery may be by facsimile.
This Agreement may be executed in any number of counterparts, each of which
shall be an original, but which together constitute one and the same instrument.

K.   Interpretation/Construction.  In this Agreement unless the context
otherwise requires:

- --------------------------------------------------------------------------------
United Student Aid Funds, Inc.                 S:\STDFORMS\PRODUCT\NEW\GUAR4.STD
Agreement to Guarantee Loans                                        May 15, 1997

                                     page 6
<PAGE>
   
Any headings preceding the texts of the several articles and sections of this
Agreement, and any table of contents or marginal notes appending to copies,
shall be solely for convenience of reference and shall not constitute a part of
this Agreement, nor shall they affect its meaning, construction or effect.

The parties agree that each party and its counsel reviewed this Agreement and
that this Agreement shall be construed as a whole according to its fair meaning
and not strictly for or against a party.

L.   Authority.  The parties represent that the undersigned are duly authorized
representatives of the parties.

M.   Independent Parties.  The parties agree that no legal relationship of any
kind exists as a result of this Agreement, other than the covenants expressly
contained herein.  This Agreement shall not constitute, create, give effect to
or otherwise imply a joint venture, partnership or business organization of any
kind.  The parties to this Agreement are independent parties and the personnel
of one party shall not be deemed the personnel of the other.  Nothing in this
Agreement shall grant to either party any right to make commitments of any kind
or to create any obligation for or on behalf of the other without the prior
written consent of the other party, except to the extent stated herein.

N.   Force Majeure.  If a party is delayed from completing performance of any or
all of its obligations under this Agreement by an act of God or any other
occurrence beyond its reasonable control, then performance shall be excused for
as long as it is reasonably necessary to complete performance.

O.   Litigation Costs and Attorney Fees.  If any action, at law or equity,
including an action for declaratory relief, is brought to enforce or interpret
this Agreement, then the prevailing party shall be entitled to recover its
reasonable costs, expenses, and attorney fees from the other party, in addition
to any other relief that may be awarded.

- --------------------------------------------------------------------------------
United Student Aid Funds, Inc.                 S:\STDFORMS\PRODUCT\NEW\GUAR4.STD
Agreement to Guarantee Loans                                        May 15, 1997

                                     page 7
<PAGE>
 
IN WITNESS WHEREOF, United Student Aid Funds, Inc. and the Lender have each
caused this Agreement to Guarantee Loans to be executed by their respective
authorized officers and to take effect on the date first above written.

First Bank National Association            UNITED STUDENT AID FUNDS, INC.
as Trustee for Education Loans, Inc.
- ---------------------------------------
Lender


By:  /s/ Beth Dinndorf                     By: /x/ Lynn Ross
    -----------------------------------        ---------------------------------
Authorized Signature                       Authorized Signature

Beth A. Dinndorf, Senior Vice President    Lynn Ross, Senior Vice President
- ---------------------------------------    -------------------------------------
Printed Name, Title                        Printed Name, Title           7/17/97

First Bank Place, 601 2nd Ave. South
- ---------------------------------------
Address

Minneapolis, MN  55402
- ---------------------------------------
City, State, Zip

41-0256895
- ---------------------------------------
Federal Identification Number

833405
- ---------------------------------------
ED Lender Code Number


- --------------------------------------------------------------------------------
United Student Aid Funds, Inc.                 S:\STDFORMS\PRODUCT\NEW\GUAR4.STD
Agreement to Guarantee Loans                                        May 15, 1997

                                     page 8

<PAGE>

    
                                                                Exhibit 10.7    
 
SLND      LENDER PARTICIPATION AGREEMENT FOR INSURANCE 
          GUARANTEED STUDENT LOANS AND PLUS LOANS 
          STUDENT LOANS OF NORTH DAKOTA - GUARANTOR 
          SFN 50647-006 (11-95)

The parties to this agreement are First Bank National Association (the lender)
and the State of North Dakota doing business as Bank of North Dakota acting as
the Student Loans of North Dakota-Guarantor (SLND-Guarantor). 

In consideration of the mutual promises contained herein, SLND-Guarantor hereby
agrees and covenants to reimburse the Lender in accordance with the Higher
Education Act of 1965, as amended, and the regulations issued thereunder (the
"Act" and "Regulations" respectively) on any Guaranteed Student Loan or PLUS
loan held by the Lender and insured pursuant to the terms of this agreement. The
Lender hereby agrees and covenants to pay a premium as designated herein, that
it is an "eligible lender" within the usage of that term under the Act and the
Regulations, and to abide by and comply with the terms and conditions of this
agreement.

TERMS AND CONDITIONS INCORPORATION OF LAW: This agreement is subject to, and
hereby incorporates by reference as a part of this Agreement, the current
provisions of, and subsequent amendments to the Act and the Regulations, the
North Dakota Century Code Chapter 15-62.1 and SLND-Guarantor rules, regulations
and procedures, including but not limited to items such as time, amount, rate,
place, or manner of performance. The terms and conditions set forth in this
agreement shall be subject to automatic modification and revision from time to
time by the process of amendment and revision of the above cited material.
Nothing in this agreement is intended to abrogate, modify, or limit the
applicability of any of the above cited material.

FORMS: All forms necessary to the performance of obligations imposed by this
agreement shall be provided by SLND-Guarantor. Any addition, substitution, or
alteration of these forms provided by SLND-Guarantor shall be grounds for
avoidance by SLND-Guarantor of any insurance obligation that would otherwise be
imposed by this agreement.

DUE DILIGENCE: The Lender shall exercise due care and diligence in making,
servicing, and collection of loans guaranteed pursuant to this agreement. In the
servicing and collection of loans guaranteed under this agreement, due care and
diligence requires the utilization of practices that are at least as extensive
and forceful as those utilized by financial institutions in the servicing and
collection of other consumer loans.

This does not, however, preclude the proof of existence or failure of due
diligence by any other standards.  Failure of due diligence with regard to any
loan guaranteed hereunder, will, without precluding other remedies, constitute
grounds of avoidance by SLND-Guarantor of its guaranty obligation on that loan.

RECORDS: The Lender shall compile and maintain complete, accurate, and current
records of all documentation, communications (with the Student and SLND-
Guarantor) correspondence, and account data which pertains to each student
applying for and/or receiving a student loan guaranteed pursuant to this
agreement. Such records required to be maintained will be specifically
designated by SLND-Guarantor. These records shall be retained by the Lender in
any reasonably accessible form for a period of at least five (5) years after the
loan is either repaid in full or a claim by the Lender has been paid in full by
SLND-Guarantor.

INSPECTION: The Lender shall, upon reasonable request, make available to SLND-
Guarantor, the Department of Education or their duly designated representative
any and all books, records, documentation (including, but not limited to,
memoranda, correspondence and computer print-outs) necessary to assure and
evidence compliance with this agreement and any applicable law. Such books,
records, and documentation shall be available during regular office hours of any
working day, no later than five (5) working days after the request for
inspection. The material may be made available in whatever form retained
(microfilm, computer data, or print), but whenever possible, the original
document should be provided.


<PAGE>
 
In the event that SLND-Guarantor or the Secretary of Education shall have
reasonable cause to believe that there exists a potential, substantial
impairment of the interests of the State of North Dakota, SLND-Guarantor, the
United States Government, or any eligible student, then SLND-Guarantor, acting
through its Director, and the Secretary of Education reserve the right upon
demand, of immediate inspection of such books, records, documentation, or other
material as may pertain or be relevant to the accuracy and completeness of the
Lender's records and reports, and compliance by the Lender with these terms and
conditions.

TERMINATION: This agreement may he terminated by either party upon not less than
ninety (90) days written notice, although such termination by SLND-Guarantor
shall be for cause, and shall not become final until the Lender is afforded
adequate notice and an opportunity for a hearing on the merits of SLND-
Guarantor's claims and contentions. However, SLND-Guarantor shall have the power
to suspend operation of this agreement, pending the outcome of said hearing, if
SLND-Guarantor determines that such action is necessary to prevent substantial
harm to the interests of the State of North Dakota, SLND-Guarantor, the United
States Government, or any eligible student. Termination by either party shall
not affect the obligations incurred under this agreement including loans
guaranteed prior to the effective date of the termination. In the event that
SLND-Guarantor shall have probable cause to believe that any of the assurances
or representations made by the Lender are incomplete, inaccurate, or misleading
and deceptive, or that there has been a failure by the Lender to comply with the
terms and conditions of this agreement, in any material respect, then short of
termination or suspension, the Director of SLND-Guarantor shall have the right
to take any reasonable action necessary, including, but not limited to
litigation, withholding of payments, probation, or limitation of eligibility, or
requiring reimbursement of any funds expended or obligated to be expended by
SLND-Guarantor as the result of reliance upon such assurances or representations
or anticipation of compliance.

ASSIGNMENT: This agreement may not be transferred, assigned, or delegated either
as to rights or responsibilities accruing thereunder to any other party. The
terms and conditions of this agreement shall be binding upon the heirs and
successors in interest of the respective parties as though original parties to
this agreement.

WARRANTY: The lender hereby warrants and covenants that all assurances and
representation, except those on which the Lender is given a right to rely in
good faith, made by the Lender regarding any transactions pursuant to this
agreement are complete and accurate statements of fact. Any representations made
by the Lender, unless amended, shall be binding upon and against the Lender for
the duration of the period of insurance coverage provided for herein.

DESIGNATED REPRESENTATIVE: Unless otherwise designated at any time over the
duration of this agreement, the person(s) signing this agreement on behalf of
each party shall be deemed to be the proper person(s) to whom notices and any
other communications shall he directed.

SUBROGATION: Upon filing of a default claim, and as a condition precedent to
reimbursement under the terms of this Agreement, the Lender shall assign to 
SLND-Guarantor all rights and responsibilities of the Lender pursuant to that
note and to this Agreement as it pertains to that note.

CONDITION PRECEDENT: Compliance by the lender with the terms and conditions of
this agreement, as they are to be complied with from time to time hereunder,
shall be deemed a condition precedent to the insurance obligation imposed upon
SLND-Guarantor hereunder.

REMEDIES: Unless otherwise provided, any noncompliance with the terms and
conditions of this agreement shall subject the noncomplying party to any and all
forms of remedial action, legal and equitable under the applicable laws of the
State of North Dakota. No choice of remedies shall be required of the injured
party.

MODIFICATION: Unless otherwise provided herein, any modification of the terms
and conditions of this agreement shall not be effective unless evidenced by a
writing signed by both parties.

SEVERABILITY: Should any provision of this agreement be found to be inapplicable
or otherwise not binding on the parties, it is the intention of the parties that
the remainder of the agreement shall remain in full force and effect upon the
respective rights and obligations of the parties hereto.


<PAGE>
 
agreement shall remain in full force and effect upon the respective rights and 
obligations of the parties hereto.

This Agreement shall be effective from the date appearing below as the date of
execution and acceptance by the authorized officer of the SLND-Guarantor.

- --------------------------------------------------------------------------------
Eligible Lender Name and Address (Typed)
  First Bank National Association 
- --------------------------------------------------------------------------------
By (Authorized Officer of the Eligible Lender)                          Date
  /s/ Beth Dinndorf                                                       7/3/97
- --------------------------------------------------------------------------------
Name and Title of Authorized Officer (Typed)                        
  Beth Dinndorf, Senior Vice President                              
- --------------------------------------------------------------------------------
Address of Eligible Lender (Typed)                                  
  601 Second Avenue South, Minneapolis, MN  55402                   
- --------------------------------------------------------------------------------
Lender OE Number                                                    
  833405                                                            
- --------------------------------------------------------------------------------
Eligible Lender's Designated Representative if Other Than the Authorized Officer
 Named Above (Typed)                  
- --------------------------------------------------------------------------------
Student Loans of North Dakota Director                                    Date
/s/ Julie Kubisiak                                                        070897
- --------------------------------------------------------------------------------

     White Copy - Guarantor               Yellow Copy - Lending Institution 

                                      18

<PAGE>

    
                                                                Exhibit 10.8    
                           Northstar Guarantee Inc.
                           ------------------------

                                                                LENDER AGREEMENT
                                                  FOR GUARANTEE OF STUDENT LOANS
                                                        WITH FEDERAL REINSURANCE
                                               (for loans pursuant to the Higher
                                             Education Act of 1965, as amended;)

WHEREAS     First Bank National Assoc. as Trustee for Education Loans, Inc.  
            -----------------------------------------------------------------,
            CORPORATE NAME

Located at
            -----------------------------------------------------------------,
            STREET ADDRESS                CITY     STATE                 ZIP

hereinafter referred to as the "Lender," wishes to be able to secure the
guarantee of loans made to students pursuing educational programs at eligible
institutions (as defined in the Act), and to parents of such students, pursuant
to the Higher Education Act of 1965, as amended (hereinafter referred to as the
"Act"), and

WHEREAS Lender represents that it is an "eligible lender" under the provisions
of the Act, the regulations issued under the Act (the "Regulations"), and the
Rules and Regulations and Policies (the "Rules") of Northstar Guarantee Inc.,
hereinafter referred to as "Northstar," and

WHEREAS Northstar, relying upon Lender's representation that it qualifies as an
eligible lender under the provisions of the Act, the Regulations and the Rules
of Northstar and wishes to encourage the making of such loans by the Lender in
accordance with the policy expressed in the Act,

NOW THEREFORE, it is mutually agreed that:

1.   Within such limits as may be set by it, Northstar shall guarantee the full
     amount of all loans made by the Lender which are eligible for such
     guarantee under the Act, the Regulations and the Rules of Northstar, which
     Act, Regulations and Rules as they may be from time to time amended are
     made part of this Agreement.

2.   Northstar agrees to acquire eligible loans made by the Lender provided that
     such loans are in default (as defined by the Act, Regulations and the
     Rules); the Lender has made the loan in accordance with the Act,
     Regulations and Rules; the Lender has requested preclaim assistance from
     Northstar as required by the Rules of Northstar; the Lender has otherwise
     exercised due diligence (within the meaning of the Act, Regulation and
     Rules) in the making, servicing, and collection of such bans; and title to
     the loan note has been subrogated to Northstar by the Lender.

3.   On all loans guaranteed, Northstar agrees to obtain maximum reinsurance by
     means of an agreement with the Federal Government pursuant to the Act and
     such an agreement is now in force between Northstar and the Federal
     Government.

4.   Northstar agrees to take appropriate steps to assure that adequate sums are
     always available to it so that it will be able to assure acquisition of
     loans in default, which steps shall include but not be limited to regular
     contributions to its Reserve Fund (hereinafter defined) from guarantee
     fees. In this connection Northstar has established a reserve fund ("Reserve
     Fund") as required by the Regulations and agrees to maintain such Reserve
     Fund in accordance with the Regulations. Northstar shall make the required
     deposits of its funds to the Reserve Fund it has established in accordance
     with the Regulations and it will not use the funds in its Reserve Fund
     except in accordance with the Regulations.

5.   The Lender agrees to collect the guarantee fee, if any, prescribed by
     Northstar from the borrower and to remit such fee to Northstar.


<PAGE>
 
6.   Northstar and the Lender agree that the guarantee on any ban shall be
     effective for the term of the loan determined in accordance with the Act,
     Regulations and Rules beginning on the date of receipt by Northstar of the
     guarantee fee, if any is required, or, if no fee is required, beginning on
     the date of disbursement by the Lender.

7.   In making loans under the Act, the Lender will undertake to secure such
     reductions in borrowers' obligations to pay interest on bans made by the
     Lender as they may be eligible to receive under the Act and Regulations.
     The Lender further agrees to comply with all applicable Federal and State
     laws in addition to the Act and the Regulations.

8.   The Lender shall cause to be maintained for all loans guaranteed a system
     of records and accounts, and shall make provision for access thereto, and
     shall furnish or cause to be furnished such periodic and separate reports
     as may reasonably be required by the U.S. Secretary of Education and
     Northstar, under the Act, Regulations and Rules. For loans paid in full or
     otherwise discharged, the records shall be retained by or on behalf of the
     Lender as required by the Act, Regulations and Rules.

9.   Northstar shall guarantee loans without regard to sex, age, race, color,
     religion, handicapped status, income, national origin or any other basis
     prohibited by applicable law and the Lender will not discriminate in the
     making of loans to eligible borrowers or in the treatment of such borrowers
     on any prohibited basis.

10.  This Agreement may be terminated by either party upon sixty (60) days
     written notice to the other party. The termination notice shall specify a
     termination date which shall not be sooner than sixty-five (65) days after
     the mailing of the termination notice. Northstar may, in addition and at
     its option, terminate, suspend or limit this Agreement in any other manner
     provided for by Northstar's Rules. Any termination, limitation or
     suspension of this Agreement shall not affect the guarantee with respect to
     loans guaranteed prior to the date of such termination, limitation or
     suspension.

Addendum attached.

IN WITNESS WHEREOF, the Lender and Northstar have caused this Agreement to be
duly executed and delivered this 15 day July, 1997.

       LENDER:

First Bank National Association as Trustee for Education Loans, Inc.
- --------------------------------------------------------------------
LENDER (Corporate Name)

/s/ Beth A. Dinndorf                 7/15/97
- ---------------------------------  --------------------------------- 
By                                 SIGNATURE DATE

x Beth A. Dinndorf                 ITS Senior Vice Pres. 
- ---------------------------------  ---------------------------------
PRINTED NAME

41-0417860                              8333405
- ---------------------------------  ---------------------------------
LENDER'S FEDERAL TAX ID NUMBER     LENDER NUMBER (TO BE ASSIGNED)


     GUARANTOR:

NORTHSTAR GUARANTEE INC.


/s/ James M. Wolfe                   7/10/97 
- ---------------------------------  ----------------------------------
BY                                 SIGNATURE DATE

James M. Wolfe Its Chief Financial Officer




<PAGE>

    
                                                                Exhibit 10.9    

GREAT LAKES HIGHER EDUCATION CORPORATION  
                               2401 INTERNATIONAL LANE, MADISON, WISCONSIN 53704

                             Student Loan Guaranty

        (For Loans to Students and Parents Under Title IV Part B of the
                   Higher Education Act of 1965 as amended)

Definitions: The term guarantor used herein shall mean the Great Lakes Higher
Education Corporation. Corporation shall mean Great Lakes Higher Education
Corporation. Lender shall include the undersigned and any eligible lender who
becomes the assignee, pursuant to applicable statutes and regulations, of loans
to students and parents granted under Title IV, Part B of the Higher Education
Act of 1965, as amended (the "Act").

Applicability. The benefits provided under this guaranty are applicable to any
loan guaranteed under the Act. Within such limits as may be established herein
and/or within such limits as the guarantor shall from time to time establish,
the guarantor agrees to pay, upon proper notice of death, permanent and total
disability or default, the outstanding principal and interest due to the lender
upon any student or parent loan covered by this guaranty.*

Limitations. This guaranty is subject to all applicable federal statutes and
administrative regulations. This guaranty is further subject to such limitations
and procedures as are, or may be, established by Rules and Regulations of the
Great Lakes Higher Education Corporation (the "Corporation Rules and
Regulations"). All applicable federal statutes and regulations and Corporation
Rules and Regulations as they may from time to time be amended are made a part
of this guaranty and incorporated herein.

The obligations of the lender as set forth in this guaranty shall constitute
conditions precedent to any obligation on the part of the guarantor.

Obligations of the Lender:

(a)  The lender shall be an eligible lender under the Act and federal
     regulations.
(b)  The lender shall exercise due diligence as defined under the Act and
     federal regulations and within the meaning of the Corporation Rules and
     Regulations.
(c)  The lender shall comply with all applicable federal statutes and
     regulations.
(d)  The lender shall notify the Corporation promptly of any change of name by
     the lender, or assignment of the lender's interest under this guaranty.
(e)  Any assignments of any interest of the lender under this guaranty shall be
     only to appropriate eligible lenders and shall be in compliance with all
     applicable provisions of federal statutes and regulations and Corporation
     Rules and Regulations.
(f)  The lender shall cooperate with the Corporation, the department of
     education and any other appropriate federal agency in the collection of any
     defaulted student or parent loan.
(g)  The lender shall assist eligible borrowers in securing reductions on
     obligations to pay interest on loans made by, or assigned to, the lender
     which reductions the borrowers may be eligible to receive under applicable
     federal statutes and regulations and the Corporation Rules and Regulations.

Termination. This guaranty may be terminated by the lender as to any loans made
by the lender following not less than thirty days written notice to the
Corporation. This guaranty may be terminated by the Great Lakes Higher Education
Corporation in the manner provided for by the Corporation Rules and Regulations.
The termination of this guaranty shall not affect the coverage of any loans
subject to this guaranty which were made prior to the date of termination.

* Notwithstanding the foregoing, default claims with respect to loans first
disbursed on or after October 1, 1993, shall be paid at ninety-eight percent
(98%) of the outstanding principal and



<PAGE>
 
interest due to the lender, or such lesser rate, if any, as may be provided in
Section 428(b)(1)(G) of the Higher Education Act of 1965, as amended.
Specifically, and without limitation, this guaranty shall not apply to any loan
which is not eligible for reinsurance as a result of school based defenses or
other defenses to enforceability under state or federal law. Payment hereunder
is expressly limited to monies constituting the guarantor's Guaranty Reserve
Fund as established in accordance with the regulations governing the Federal
Family Education Loan Program as found in 34 CFR 682.410(a)(1) or as provided
under Title IV, Part B, Section 432(o) of the Higher Education Act of 1965, as
amended.

                              Great Lakes Higher Education Corporation

                              By: /s/                         7/15/97
                                  -----------------------   --------------
                                     Authorized Officer         Date



The above Guaranty is hereby accepted this 10th day of July, 1997

Exact Corporate Title First Bank National Association as Trustee for Education
                      -------------------------------------------------------- 
Loans Inc.
- ----------

By  /s/ Beth Dinndorf                Title of Officer  Senior Vice President
    ------------------------------                     -----------------------

Employer Identification Number  41-0256895   Lender Number     833405
                                -----------               --------------------


<PAGE>

    
                                                               Exhibit 10.10    

TRANSITIONAL GUARANTY AGENCY, INC.                      AGREEMENT FOR PAYMENT ON
                                                      GUARANTEE OF STUDENT LOANS
                                                        WITH FEDERAL REINSURANCE
                                           (for loans to students and parents of
                                                 students pursuant to the Higher
                                              Education Act of 1965, as amended)


WHEREAS     First Bank National Association
            --------------------------------------------------------------------
            (Lender Name)

located at  601 2nd Avenue South,    Minneapolis      MN            55402
            --------------------------------------------------------------------
            (Street Address)         (City)        (State)          (Zip Code)

(the "Holder") holds or wishes to acquire and hold guaranteed loans (the
"Loans") made to students pursuing programs of higher or vocational education at
eligible institutions, and to parents of such students, pursuant to the
aforementioned federal legislation (the "Act"); and

WHEREAS, the Holder represents that it is an "eligible lender" under the
provisions of the Act, the regulations issued under the Act and the Rules and
Regulations and policies of the Transitional Guaranty Agency, Inc. ("TGA") as
such policies may be implemented or amended;

WHEREAS, the guarantee on the Loans or the right to reinstate a previously
issued guarantee of another entity has been transferred to TGA by the United
States Department of Education or by another Guaranty Agency under the Act; and

WHEREAS, TGA, relying upon the Holder's representation that it qualifies as an
eligible lender under the provisions of the Act, the regulations issued under
the Act and the Rules and Regulations and policies of TGA, wishes to allow the
acquisition and holding of the Loans by the Holder in accordance with the policy
expressed in the Act.

NOW,THEREFORE, it is mutually agreed that:

1.   Within such limits as may be set by it, TGA agrees to honor any previously
     issued guarantee of the Loans by another entity or to reinstate a
     previously issued guarantee of the Loans by another entity, to the extent
     that the Loans are eligible for such guarantee under the Act, the
     regulations issued under the Act and the Rules and Regulations and policies
     of TGA, which Act, regulations, Rules and Regulations and policies, as they
     may be from time to time amended, are made part of this Agreement.

2.   TGA agrees to purchase eligible Loans held by the Holder provided that (a)
     the Loans are in default (as defined by the Act, regulations, Rules and
     Regulations and policies identified above); (b) the Loans have been made in
     accordance with the Act, regulations, Rules and Regulations and policies
     identified above; (c) the Holder has requested pre-claim assistance from
     TGA
<PAGE>
 

     or the prior guarantor as required by the Act, regulations, and the Rules
     and Regulations and policies of TGA; (d) the Holder has otherwise exercised
     due diligence in the making, servicing, and collection of such Loans; (e)
     with respect to any Loan, the Holder has not committed any act or omitted
     to do any act, the commission or omission of which would cause TGA to lose
     its reinsurance pursuant to the Act with respect to such Loan; and (f)
     title to the promissory notes evidencing the Loans has been subrogated to
     TGA by the Holder.

3.   With respect to all Loans previously guaranteed by another entity, TGA
     represents that it has negotiated an agreement with the Federal Government
     with respect to reinsurance pursuant to the Act and with respect to the
     maintenance of reserves for the purchase of Loans in default.

4.   TGA and the Holder agree that the guarantee previously issued by another
     entity on any Loan shall be effective for the term of the Loan determined
     in accordance with the Act, regulations, Rules and Regulations and policies
     identified above and beginning on the date of receipt by TGA of the
     guarantee fee, if any is required, or, if no fee is required, beginning on
     the latter of the date of disbursement or on the date of reinstatement of
     the guarantee by TGA.

5.   The Holder shall maintain for all Loans a system of records and accounts,
     shall afford TGA access thereto, and shall furnish such periodic and
     separate reports as may reasonably be required by the U.S. Secretary of
     Education and TGA under the Act, regulations, Rules and Regulations and
     policies identified above. For Loans paid in full or otherwise discharged,
     the records shall be retained by the Holder as required by the Act,
     regulations, Rules and Regulations, and policies identified above. This
     Section 5 shall survive the termination of this Agreement.

6.   Holder shall promptly repurchase any Loan where the repurchase of such Loan
     is required in accordance with the Act, regulations, or Rules and
     Regulations and policies of TGA. Holder agrees to repurchase the Loans if
     for any reason TGA is denied reinsurance on said Loans or if said Loans are
     determined to be unenforceable. Holder shall indemnify and hold TGA
     harmless from any and all losses including costs and attorneys' fees which
     TGA may incur based upon Holder's failure to repurchase the Loans as
     provided herein. This Section 6 shall survive the termination of this
     Agreement.

7.   TGA and the Holder agree that this Agreement shall in no manner constitute
     an agreement by TGA to issue new guarantees pursuant to the Act at any time
     for any Loans issued by the Holder, or for any Loans acquired by the Holder
     which were not so guaranteed prior to such acquisition.

                                       2
<PAGE>
 

8.   This Agreement may be terminated by either party upon sixty (60) days
     written notice to the other party. The termination notice shall specify a
     termination date which shall not be sooner than sixty-five (65) days after
     the mailing of the termination notice. TGA may, in addition and at its
     option, suspend or limit this Agreement in the manner provided for by TGA
     Rules and Regulations. No limitation, suspension, or termination shall
     affect the guarantee on Loans previously covered by this Agreement.

9.   This Agreement may be terminated by the United States Secretary of
     Education (the "Secretary") upon thirty (30) days advance written notice to
     Holder, pursuant to the provisions of 20 U.S.C. (S)1072. No limitation,
     suspension, or termination shall affect the guarantee on Loans previously
     covered by this Agreement.

10.  This Agreement may not be assigned by Holder without the express written
     consent of TGA said consent shall not be unreasonably withheld by TGA.

11.  The laws of the State of Minnesota shall govern the validity, performance
     and enforcement of this Agreement.

IN WITNESS WHEREOF, the Holder and TGA have caused this Agreement to be duly
executed and delivered this 15th day of December, 1994.

First Bank National Association
- --------------------------------------------------------------------------------
Holder    (Lender Name)


- --------------------------------------------------------------------------------
BY

x /s/ Russell E. Kruse, Jr.          12/14/94           Its Asst. Vice President
- --------------------------------------------------------------------------------
PRINTED NAME                    SIGNATURE DATE


Russell E. Kruse, Jr.                  830694 - 831195
- --------------------------------------------------------------------------------
HOLDER'S FEDERAL TAX ID NUMBER         ELIGIBLE LENDER NUMBER


- --------------------------------------------------------------------------------

TRANSITIONAL GUARANTY AGENCY, INC.

x /s/ Janice A. Hines
- --------------------------------------------------------------------------------
BY

x  JANICE A. HINES                     12-19-94
- --------------------------------------------------------------------------------
PRINTED NAME                           SIGNATURE DATE

                                       3

<PAGE>

    
                                                               Exhibit 10.11    

IOWA COLLEGE AID COMMISSION         Agreement to 
                                    Guarantee Loans

                                    IMPORTANT NOTICE:
                                    ---------------- 

                                    See Addendum "A," attached, for change to
                                    paragraph 6(a), and clarification to the
                                    Federal Reinsurance language found at the
                                    end of this Agreement.


THIS AGREEMENT, entered into between the Iowa College Aid Commission
(hereinafter referred to as "ICAC") and

First Bank National Association
- --------------------------------------------------------------------------------
                                                                (City and State)
(Hereinafter referred to as "Lender"),


                                  WITNESSETH:

     WHEREAS, ICAC an Agency of the State of Iowa whose objectives are to
provide opportunities for a higher education for all persons domiciled in the
State who, though wanting such education and being qualified for it, are
deterred by financial considerations.

     WHEREAS, ICAC maintains a central office for the guarantee of loans made by
participating lenders to students attending eligible educational institutions;
and

     WHEREAS, the Lender is desirous of participating in the Iowa Guaranteed
Student Loan Program subject to the terms and conditions hereinafter set forth;

     NOW, THEREFORE, in consideration of the initial loan which the Lender makes
hereunder, and in further consideration of the mutual covenants hereinafter
expressed, ICAC and the Lender agree as follows:

     1.  As used herein the following words shall have the meanings respectively
indicated:

         Act: the Higher Education Act of 1965 (Public Law 89-329), as amended
     and in effect from time to time, or any successor enactment thereto, and
     the rules and regulations in effect from time to time thereunder.

         Approved Note: a Promissory Note, or Repayment Schedule, guaranteed by
     ICAC.

         Borrower:  a student who is the maker of an Approved Note.

         Default: with respect to any Approved Note, the occurrence of any event
     which shall constitute a default under the terms of such Note.

         Eligible Educational Institution: any institution of postsecondary
     education which is an "eligible institution" under the Act and is qualified
     under the Iowa Guaranteed Student Loan Program.

                                       1
<PAGE>
 
         IGSLP: the Iowa Guaranteed Student Loan Program as undertaken by ICAC
     pursuant to the State Act under which ICAC will guarantee the payment of
     principal and interest of eligible loans made by the Lender.

         Loan: a loan made to a Borrower by the lender evidenced by an Approved
     Note.

         Loan Application: the application for a loan on ICAC Form 1915 to be
     executed by a student, an eligible educational institution and the Lender.

         Loan Reserve Account: the fund established by the State Act for the
     purpose of providing for the payment of any defaulted notes under the Iowa
     Guaranteed Student Loan Program.

         Notice of Default: a notice on ICAC Form 1908 that an Approved Note is
     in default.

         Promissory Note:  the loan contract on ICAC Form 1904.

         Repayment Schedule: the schedule of installment payments which is an
     addendum to the Promissory Note, on ICAC Form 1906.

         State Act: the Iowa College Aid Commission Act, being Chapter 1049,
     Laws of the Sixty Seventh General Assembly, 1978 Session amending Chapter
     261, code of Iowa, as amended and supplemented from time to time, and
     regulations adopted thereunder.

         Student: a person who is a resident of this State and is enrolled or
     will be enrolled at an eligible institution within or without the State or
     who is a nonresident of this State and is enrolled or will be enrolled at
     an eligible institution within the State and who meets eligibility
     requirements established by the Commission.

         Student Loan Manual: the manual describing how loans under the IGSLP
     are to be administered.

     All documents and instruments referred to in this paragraph 1 shall be in
the current form as furnished from time to time and approved for use by ICAC.

     2.  Nothing contained in this Agreement shall obligate the Lender to make
any particular loan or number of loans; but the Lender agrees that it will
refinance or extend the maturity of each Approved Note evidencing a loan made by
it under the IGSLP and each Approved Note held by it from time to time, in
accordance with the terms of such Approved Note and this Agreement.

     3.  The Lender Agrees that, in respect of all loans made by it under the
IGSLP and all Approved Notes held by it from time to time, it will, and it will
cause its agents to:

         (a) exercise reasonable care and diligence in the making, servicing and
     collection thereof,

         (b) comply with all procedures and conditions on its part to be
     performed as set forth in this Agreement, the Act, the State Act, and the
     Student Loan Manual,

         (c) comply with all Federal and State laws and regulations applicable
     thereto, including, without limitation, the Federal Consumer Credit
     Protection Act and regulations thereunder, and



<PAGE>
 
         (d) provide promptly to ICAC such information and reports as may from
     time to time be reasonably requested.

     4.  Upon payment to ICAC of any required guarantee fee, ICAC will guarantee
each approved Note evidencing a loan made to a student by the Lender pursuant to
the IGSLP; provided, however, that ICAC shall not be obligated to guarantee any
such Note if:

         (a) such guarantee would cause the aggregate amount of unpaid principal
     and interest of all notes guaranteed by ICAC to exceed the maximum dollar
     amount which may then be supported by its Loan Reserve Account, as required
     under paragraph 7 hereof or

         (b) ICAC in its sole discretion determines that the procedures and
     requirements of applicable law and regulations, this Agreement and the
     Student Loan Manual have not been complied with in respect of such Approved
     Note.

     5.  ICAC will guarantee each Repayment Schedule evidencing the refinancing
of a Promissory Note(s) which has/ have been guaranteed by ICAC or guarantee
each extension of the maturity date of an Approved Note; provided, however, that
ICAC shall not be obligated to guarantee any such Note or extension if ICAC in
its sole discretion determines that the refinancing or extension, as the case
may be, is not in accordance with the terms of the underlying Approved Note or
the procedures and requirements of applicable law and regulations, this
Agreement and the Student Loan Manual.

     6.  (a)  In the event of a delinquency or a default in respect of any
Approved Note, the Lender shall follow the procedures set forth in the Student
Loan Manual. ICAC does not guarantee payment by the borrower of any delinquency
charges imposed for late payments, and will not accept a default claim based
solely on non-payment of such charges. Upon receipt from the Lender of a Notice
of Default together with the Approved Note (assigned to ICAC), the Loan
Application, and evidence of collection effort, ICAC will pay to the Lender the
full amount (100%) of the unpaid balance of principal and interest due on such
Approved Note (other than any portion of such interest payable by the U.S.
Office of Education under the Act), provided the Lender has complied in all
material respects with the procedures and requirements of applicable law and
regulations, this Agreement and the Student Loan Manual in respect of such
Approved Note. ICAC shall thereupon succeed to all the rights of the Lender
under such Approved Note.

         (b) The liability of ICAC as guarantor of any Approved Note in
accordance herewith shall not be affected by the fact that the borrower was a
minor at the time of his execution of the Approved Note. Upon death or permanent
and total disability of the borrower, the borrower's and any comaker's liability
will be discharged by ICAC as provided in (a) above.

         (c) ICAC is obligated to make payments under this Agreement solely from
the revenues or other funds of the Loan Reserve Account. ICAC shall not give or
lend the credit of the State of Iowa.

     7.  ICAC covenants that it will at all times, so long as the Lender is the
holder of an Approved Note, hold and maintain a Loan Reserve Account,
represented by cash or government securities having a value of not less than 2%
of the aggregate amount of unpaid principal and interest of all Approved Notes
covered by Federal reinsurance pursuant to an Agreement between ICAC and the
U.S. Commissioner of Education.

     8.  (a) No change, other than the extension of the maturity date of an
Approved Note pursuant to paragraph 5 of this Agreement, shall be made in the
terms of any Approved Note, except with the prior written consent of ICAC. Any
such change made without such consent shall have the effect, at the option of
ICAC, of voiding ICAC's guarantee of such Approved Note


<PAGE>
 
         (b) If the Lender shall violate or fail to comply with any applicable
law or governmental regulation or provision of this Agreement in respect of any
Approved Note, then the Lender hereby agrees to assume liability for, and does
hereby indemnify, protect and hold harmless ICAC, its successors, assigns,
directors, officers, agents and servants, from and against, any and all
liabilities, losses, damages, penalties, claims, actions, expenses and
disbursements, including legal fees and expenses, imposed on, incurred by them
or any of them, in any way relating to or arising out of such violation or
failure to comply, regardless of whether ICAC shall have purchased under its
guarantee, such Approved Note from the Lender.

     9.  The Lender must at all times maintain its ICAC loan program records on
a current basis and in a satisfactory form in accordance with such instructions
as ICAC may issue and as the U.S. Commissioner of Education may reasonably
require, and shall afford access thereto at any reasonable time to ICAC or its
agent and to the U.S. Commissioner of Education or other agencies of the Federal
government designated by the U.S. Commissioner to assure the correctness and
verification of such records.

     10.  ICAC will furnish to the Lender from time to time a certificate as to
the names and facsimile signatures of the officers authorized to execute in its
name and on its behalf guarantees of Approved Notes under this Agreement; and
ICAC hereby warrants to the Lender that the authority so certified shall
continue in full force and effect until ICAC shall have delivered to the Lender
written notice of revocation thereof. No recourse under or upon this Agreement
or any Approved Note or guarantee thereof, or for any claim based thereon or
otherwise in respect thereof, shall be had against any commissioner, member,
officer or trustee, as such, past, present or future, of ICAC or of any
successor agency, either directly or through ICAC or any successor agency; it
being expressly understood that this Agreement and the guarantees of Approved
Notes are solely ICAC obligations, and that no personal liability whatever shall
attach to, or is or shall be incurred by, the commissioners, members, officers
or trustees, as such, of ICAC or of any successor agency or any of them, because
of this Agreement or any Approved Note or guarantee thereof.

     11.  Any notice required or permitted by this Agreement shall be in writing
and shall be deemed to have been duly given if mailed, first class postage
prepaid, addressed (i) if to the Iowa College Aid Commission at 904 Grand
Avenue, Des Moines, Iowa 50309, (ii) if to the Lender, at the address indicated
below, or (iii) at such other address of which the party to be notified shall
have given notice as aforesaid.

     12.  This Agreement may be terminated by either party upon not less than 60
days' written notice to the other party. Such termination shall not affect any
obligation incurred pursuant to this Agreement prior to the time that such
termination notice becomes effective.

     13.  This Agreement shall inure to the benefit of and be binding upon ICAC
and the Lenders and their respective successors and assigns. This Agreement
shall not be varied by oral agreement, but only by an instrument in writing duly
executed by the parties hereto. Any waiver or modification, express or implied,
by ICAC of any term or condition contained in this Agreement shall operate as
such only in the specific instance and shall not be construed as a waiver or
modification of any such condition generally or in any other instance.

     14.  The obligations of the parties shall be governed by the laws of the
State of Iowa and the regulations of ICAC, as from time to time amended.


<PAGE>
 
     IN WITNESS WHEREOF, the Iowa College Aid Commission and the Lender have
each caused this instrument to be executed the 15th day of July, 1997, by their
respective duly authorized officers.

First Bank National Association         IOWA COLLEGE AID COMMISSION
- ---------------------------------                                           
            LENDER

By /s/ Beth A. Dinndorf Sr. V.P.        By /s/ Gary W. Nichols
  -------------------------------          --------------------------------
  (SIGNATURE)           (TITLE)            SIGNATURE OF AUTHORIZED OFFICIAL

601 Second Avenue South                    Gary W. Nichols-Executive Director
- ---------------------------------          ---------------------------------
        STREET ADDRESS                              NAME AND TITLE

Minneapolis   MN          55402
- ---------------------------------
CITY AND STATE             ZIP

        41-0417860
- ---------------------------------
EMPLOYER IDENTIFICATION NUMBER

   833405
- ---------------------------------
  O.E. LENDER CODE NUMBER


- --------------------------------------------------------------------------------

                              FEDERAL REINSURANCE

     Loans made pursuant to the Higher Education Act of 1965 and guaranteed by
ICAC which go into default are reinsured under an agreement with the U.S.
Commissioner of Education. Under that agreement 100% of the losses from such
defaults will be borne by the U.S. Commissioner except that: (a) if, for any
Federal fiscal year, the amount of such reimbursement payments by the
Commissioner exceed 5% of the loans which are guaranteed by ICAC and which were
in repayment at the end of the preceding fiscal year, the amount to be paid ICAC
as reimbursement for such excess shall be equal to 90% of the amount of such
excess; and (b) if, for an Federal fiscal year the amount of such reimbursement
exceeds 9% of such loans, the amount to be paid as reimbursement for such excess
shall be equal to 80% of the amount of such excess.

- --------------------------------------------------------------------------------

LENDER:  SIGN AND RETURN BOTH COPIES OF THIS AGREEMENT TO ICAC. ICAC WILL RETURN
ONE COMPLETED COPY FOR YOUR RECORDS.


<PAGE>
 
                                 Addendum "A"

                       (Changes indicated by BOLD TYPE)


1)   6. (a) In the event of a delinquency or a default of any Approved Note, the
     Lender shall follow the policies set forth in the Common Manual -- Unified
     Student Loan Policy. The ICSAC does not guarantee payment by the borrower
     of any delinquency charges imposed for late payments, and will not accept a
     default claim based solely on non-payment of such charges. Upon receipt
     from the Lender of a Notice of Default together with the Approved Note
     (assigned to the ICSAC), the Loan Application, and evidence of collection
     effort, the ICSAC will pay the Lender the full amount (100 percent) of the
     unpaid balance of principal and interest due on such Approved Note if any
     of the funds evidenced by said note were disbursed prior to October 1,
     1993, and 98% on such Approved Note if all funds were disbursed on or after
     October 1, 1993 (other than any portion of such interest payable by the
     U.S. Department of Education under the Act), provided the Lender has
     complied in all material respects with the procedures and requirements of
     applicable law and regulations, this Agreement and the Common Manual --
     Unified Student Loan Policy, in respect to such Approved Note. The ICSAC
     shall thereupon succeed to all the rights of the Lender under such Approved
     Note.

2)   The Federal Reinsurance box, found at the end of this Agreement, is
     modified by adding the following sentence at the end of the statement:

     For defaulted loans disbursed entirely on or after October 1, 1993, the
     above percentages of reimbursement shall be reduced from 100% to 98%, 90%
     to 88%, and 80% to 78%.


<PAGE>
 
IOWA COLLEGE AID COMMISSION                                            Agreement
                                                                    to Guarantee
IMPORTANT NOTICE:                                                 PLUS/SLS Loans
- ----------------                                  

See Addendum "A," attached, for changes to
paragraph 6(a), and clarification to the
Federal Reinsurance language found at
the end of this Agreement.


THIS AGREEMENT, entered into between the Iowa College Aid Commission 
(hereinafter referred to as "ICAC"), and 

First Bank National Association
- --------------------------------------------------------------------------------
                                                                (City and State)
(hereinafter referred to as "Lender").

                                  WITNESSETH:

     WHEREAS, the ICAC, an Agency of the State of Iowa, has the objective of
providing opportunities for a higher education for all persons domiciled in the
State who want such education and are qualified for it, but who are deterred by
financial considerations:

     WHEREAS, the ICAC maintains a central office for the guarantee of loans
made by participating lenders to eligible students attending eligible
educational institutions and to the parents of dependent students; and

     WHEREAS, the Lender is desirous of participating in the Parental Loans for
Students (PLUS) and Supplemental Loans for Students (SLS) programs, subject to
the terms and conditions hereinafter set forth;

     NOW, THEREFORE, in consideration of the initial loan which the Lender makes
hereunder, and in further consideration of the mutual covenants hereinafter
expressed, the ICAC and the Lender agree as follows:

     1.  As used herein the following words shall have the meanings respectively
indicated:

         Act: the Higher Education Act of 1965 (Public Law 89-329), as amended
     and in effect from time to time, or any successor enactment thereto,
     including the rules and regulations in effect from time to time thereunder.

         Approved Note: a Promissory Note, guaranteed by the ICAC.

         Borrower: a parent of an eligible student, or an eligible student, who
     is the maker of an Approved Note.

         Co-Maker: any individual whom the lender deems to have acceptable
     credit to enter into a joint liability transaction.

         Default: with respect of any Approved Note, the occurrence of any event
     which shall constitute a default under the terms of such Note.


<PAGE>

         Eligible Educational Institution: any Institution of postsecondary
     education which is an "eligible institution" under the Act and qualifies
     under the PLUS/SLS programs.

         PLUS/SLS: Parental Loans for Students and Supplemental Loans for
     Students as undertaken by the ICAC pursuant to the State Act under which
     the ICAC will guarantee the payment of principal and interest of eligible
     loans made by the Lender.

         ICAC Loan Manual: the manual provided by ICAC describing how the
     PLUS/SLS program is to be administered.

         Loan: a loan made to a Borrower by the Lender evidenced by an Approved
     Note.

         PLUS/SLS Loan Application and Promissory Note: the application and
     promissory note for a loan on ICAC Form #1955 to be executed by a parent or
     eligible student an eligible educational institution and the Lender.

         Loan Reserve Account: the fund established by the State Act for the
     purpose of providing for the payment of any defaulted notes under the
     PLUS/SLS program.

         Notice of Default: a notice on ICAC From #1908 that an Approved Note is
     in default.

         Student: a person who is a resident of this state and is enrolled or
     accepted for enrollment at an eligible institution within or without the
     state or who is a nonresident of this state and is enrolled or accepted for
     enrollment at an eligible institution within the state or who is a
     nonresident borrowing from an Iowa-based lender and who meets eligibility
     requirements established by the Commission. In addition, the student must
     be classified as an independent undergraduate or a graduate student to be
     eligible to participate as a borrower in the PLUS/SLS programs.

     All documents and instruments referred to in this paragraph (1) shall be in
the current form as furnished from time to time and approved for use by the
ICAC.

     2.  Nothing contained in this Agreement shall obligate the Lender to make
any particular loan or number of loans; but the Lender agrees that it will
refinance or extend the maturity of each Approved Note evidencing a loan made by
it and each Approved Note held by it from time to time, in accordance with the
terms of such Approved Note and this Agreement.

     3.  The lender agrees that, in respect to all loans made by it under the
PLUS/SLS program and all Approved Notes held by it from time to time, it will
(or will require its agents to):

         (a) exercise reasonable care and the required diligence in the making,
     servicing, and collection thereof;

         (b) comply with all procedures and conditions set forth in this
     Agreement, the Federal Act, the State Act, and the ICAC Loan manual;

         (c) comply with all Federal and State laws and regulations applicable
     thereto, including the Federal Consumer Credit Protection Act and
     regulations thereunder; and

         (d) provide promptly to the ICAC information and reports as may from
     time to time be reasonably requested by the ICAC.

     4.  Upon payment to the ICAC of any required guarantee fee, the ICAC will
guarantee each approved PLUS/SLS note evidencing a loan made to a parent or
eligible student by the Lender


<PAGE>

pursuant to the PLUS/SLS programs; provided, however, that the ICAC shall not be
obligated to guarantee any such Note if:

         (a) such guarantee would cause the aggregate amount of unpaid principal
     and interest of all notes guaranteed by the ICAC to exceed the maximum
     dollar amount which may then be supported by its Loan Reserve Account, as
     required under Paragraph 7 hereof, or

         (b) the ICAC in its sole discretion determines that the procedures and
     requirements of applicable law and regulations, this Agreement, and the
     ICAC Loan Manual have not been complied with in respect to such Promissory
     Note.

     5.  The ICAC will guarantee each extension of the maturity date of an
Approved Note; provided, however, that the ICAC shall not be obligated to
guarantee any such Note or extension if the ICAC in its sole discretion
determines that the refinancing or extension, as the case may be, is not in
accordance with the terms of the underlying Approved Note or the procedures and
requirements of applicable law and regulations, this Agreement, and the ICAC
Loan Manual.

     6.  (a)  In the event of a delinquency or a default of any Approved Note,
the Lender shall follow the procedures set forth in the ICAC Loan Manual. The
ICAC does not guarantee payment by the borrower of any delinquency charges
imposed for late payments, and will not accept a default claim based solely on
non-payment of such charges. Upon receipt from the Lender of a Notice of Default
together with the Approved Note (assigned to the ICAC), the Loan Application,
and evidence of collection effort, the ICAC will pay the Lender the full amount
(100 percent) of the unpaid balance of principal and interest due on such
Approved Note (other than any portion of such interest payable by the U.S.
Department of Education under the Act), provided the Lender has complied in all
material respects with the procedures and requirements of applicable law and
regulations, this Agreement and the the ICAC Loan Manual, in respect to such
Approved Note. The ICAC shall thereupon succeed to all the rights of the Lender
under such Approved Note.

         (b) The liability of the ICAC as guarantor of any Approved Note in
accordance herewith shall not be affected by the fact that the borrower was a
minor at the time of execution of the Approved Note. Upon death or permanent and
total disability of the borrower, the liability of the borrower and any cosigner
will be discharged by the ICAC as provided in "a" above. Only upon death or
permanent and total disability of the maker and co-maker, the liability of the
maker and co-maker will be discharged by the ICAC as provided in "a" above.

         (c) The ICAC is obligated to make payments under this Agreement solely
from the revenues or other funds of the Loan Reserve Account. The ICAC shall not
pledge or lend the credit of the State of Iowa.

     7.  The ICAC covenants that it will at all times, as long as the Lender is
the holder of an Approved Note, hold and maintain a Loan Reserve Account,
represented by cash or government securities, having a value of not less than 2
percent of the aggregate amount of unpaid principal and interest of all Approved
Notes covered by Federal reinsurance pursuant to an Agreement between the ICAC
and the U.S. Secretary of Education.

     8.  (a) No change, other than the extension of the maturity date of an
Approved Note pursuant to Paragraph 5 of this Agreement, shall be made in the
terms of any Approved Note, except with the prior written consent of the ICAC.
Any such change made without such consent shall have the effect, at the option
of the ICAC, of voiding the ICAC's guarantee of such Approved Note.

         (b) If the Lender shall violate or fail to comply with any applicable
law or governmental regulation or provision of the Agreement in respect to any
Approved Note, the


<PAGE>
 
Lender hereby agrees to assume liability for, and does hereby indemnify,
protect, and hold harmless the ICAC, its successors, assigns, directors,
officers, agents, and servants, from and against any and all liabilities,
losses, damages, penalties, claims, actions, expenses, and disbursements,
including legal fees and expenses imposed on, incurred by them, or any of them,
in any way relating to or arising out of such violation or failure to comply,
regardless of whether the ICAC shall have purchased under its guarantee, such
Approved Note from the Lender.

     9.  The Lender must at all times maintain its PLUS/SLS loan program records
on a current basis and in satisfactory form in accordance with such instructions
as the ICAC may issue and as the U.S. Secretary of Education may reasonably
require, and shall afford access thereto at any reasonable time to the ICAC or
its agents, and to the U.S. Secretary of Education, or other agencies of the
Federal Government designated by the U.S. Secretary to assure the correctness
and verification of such records.

     10. The ICAC will furnish to the Lender from time to time a certificate as
to the names and facsimile signatures of the officers authorized to execute, in
its name and on its behalf, guarantees of Approved Notes under this Agreement;
and the ICAC hereby warrants to the Lender that the authority so certified shall
continue in full force and effect until the ICAC shall have delivered to the
Lender written notice of revocation thereof. No recourse under or upon this
Agreement or any Approved Note or guarantee thereof, or for any claim based
thereon or otherwise in respect thereof, shall be had against the commissioner,
member, officer, or trustee, as such past, present, or future, of the ICAC or of
any successor agency, either directly or through the ICAC, or any successor
agency; it being expressly understood that this Agreement and the guarantees of
Approved Notes are solely the ICAC obligations, and that no personal liability
whatever shall attach to, or shall be incurred by the commissioners, members,
officers, or trustees as such of the ICAC or of any successor agency or any of
them, because of this Agreement or any Approved Note of guarantee thereof.

     11. Any notice required or permitted by this Agreement shall be in writing
and shall be deemed to have been duly given if mailed, first class postage
prepaid, addressed (i) if to the Iowa College Aid Commission, 201 Jewett
Building at 9th & Grand, Des Moines, Iowa 50309, (ii) if to the Lender, at the
address indicated below, or (iii) at such other address of which the party to be
notified shall have given notice as aforesaid.

     12. This Agreement may be terminated by either party upon not less than 60
days' written notice to the other party. Such termination shall not affect any
obligation incurred pursuant to this Agreement prior to the time that such
termination notice becomes effective.

     13. This Agreement shall inure to the benefit of and be binding upon the
ICAC and the Lenders and their respective successors and assigns. This Agreement
shall not be varied by oral agreement, but only by an instrument in writing duly
executed by the parties thereto. Any waiver or modification, expressed or
implied by the ICAC, of any term or condition contained in this Agreement shall
operate as such only in the specific instance and shall not be construed as a
waiver or modification of any such condition generally or in any other instance.

     14. The obligation of the parties shall be governed by the laws of the
State of Iowa and the regulations of the ICAC as from time to time amended.



<PAGE>
 
     IN WITNESS WHEREOF, the Iowa College Aid Commission and the Lender have
each caused this instrument to be executed the 15th day of July, 1997, by their
respective duly authorized officers.

First Bank National Association         IOWA COLLEGE AID COMMISSION
- ---------------------------------                                           
            LENDER

By /s/ Beth A. Dinndorf Sr. V.P.        By /s/ Gary W. Nichols
  -------------------------------          --------------------------------
  (SIGNATURE)           (TITLE)            SIGNATURE OF AUTHORIZED OFFICIAL

601 Second Avenue South                    Gary W. Nichols-Executive Director
- ---------------------------------          ---------------------------------
        STREET ADDRESS                              NAME AND TITLE

Minneapolis   MN          55402
- ---------------------------------
CITY AND STATE             ZIP

        41-0417860
- ---------------------------------
EMPLOYER IDENTIFICATION NUMBER

   833405
- ---------------------------------
  O.E. LENDER CODE NUMBER


- --------------------------------------------------------------------------------
                              FEDERAL REINSURANCE

     Loans made pursuant to the Higher Education Act of 1965 and guaranteed by
ICAC which go into default are reinsured under an agreement with the U.S.
Commissioner of Education. Under that agreement 100% of the losses from such
defaults will be borne by the U.S. Commissioner except that: (a) if, for any
Federal fiscal year, the amount of such reimbursement payments by the
Commissioner exceed 5% of the loans which are guaranteed by ICAC and which were
in repayment at the end of the preceding fiscal year, the amount to be paid ICAC
as reimbursement for such excess shall be equal to 90% of the amount of such
excess; and (b) if, for an Federal fiscal year the amount of such reimbursement
exceeds 9% of such loans, the amount to be paid as reimbursement for such excess
shall be equal to 80% of the amount of such excess.

- --------------------------------------------------------------------------------

LENDER:  SIGN AND RETURN BOTH COPIES OF THIS AGREEMENT TO ICAC. ICAC WILL RETURN
ONE COMPLETED COPY FOR YOUR RECORDS.


<PAGE>
 
                                  Addendum 'A'

                        (Changes indicated by BOLD TYPE)

1)   6. (a) In the event of a delinquency or a default of any Approved Note, the
     Lender shall follow the policies set forth in the Common Manual --Unified
     Student Loan Policy. The ICSAC does not guarantee payment by the borrower
     of any delinquency charges imposed for late payments, and will not accept a
     default claim based solely on non-payment of such charges. Upon receipt
     from the Lender of a Notice of Default together with the Approved Note
     (assigned to the ICSAC), the Loan Application, and evidence of collection
     effort, the ICSAC will pay the Lender the full amount (100 percent) of the
     unpaid balance of principal and interest due on such Approved Note if any
     of the funds evidenced by said note were disbursed prior to October 1,
     1993, and 98% on such Approved Note if all funds were disbursed on or after
     October 1, 1993 (other than any portion of such interest payable by the
     U.S. Department of Education under the Act), provided the Lender has
     complied in all material respects with the procedures and requirements of
     applicable law and regulations, this Agreement and the Common Manual --
     Unified Student Loan Policy, in respect to such Approved Note. The ICSAC
     shall thereupon succeed to all the rights of the Lender under such Approved
     Note.

2)   The Federal Reinsurance box, found at the end of this Agreement, is
     modified by adding the following sentence at the end of the statement:

     For defaulted loans disbursed entirely on or after October 1, 1993, the
     above percentages of reimbursement shall be reduced from 100% to 98%, 90%
     to 88%, and 80% to 78%.



<PAGE>

    
                                                               Exhibit 10.12    

                                                    MISSOURI COORDINATING BOARD
Agreement to                                               FOR HIGHER EDUCATION
Guarantee Federal                                 Missouri Student Loan Program
Stafford Loans                                                    P.O. Box 6730
(Subsidized and Unsubsidized)                    JEFFERSON CITY, MISSOURI 65102
Federal PLUS Loans                                               (573) 751-3940
Federal SLS Loans                                                (800) 473-6757
                                                             

THIS AGREEMENT, entered into between the Missouri Coordinating Board for Higher
Education (hereinafter referred to as the "CBHE") and

First Bank National Association as Trustee for Education Loans Incorporated,
Minneapolis, MN
(hereinafter referred to as the "Lender"),           (City and State)

                                  WITNESSETH:

     WHEREAS, the CBHE is an Agency of the State of Missouri whose objectives
are to provide opportunities for a postsecondary education and has entered into
an agreement with the U.S. Secretary of Education pursuant to Section 428 and
42RB of the Higher Education Act of 1965 ("Act");

     WHEREAS, the CBHE maintains a central office for the guarantee of loans
made by participating lenders to students or parents c students attending
eligible educational institutions;

     WHEREAS, the Lender is desirous of participating in the Federal Stafford
Loan Program (subsidized and unsubsidized) and the Federal PLUS Loan Program of
the CBHE subject to the terms and conditions hereinafter set forth; and

     WHEREAS, the Lender is desirous of participating in the Federal SLS Loan
Program, it being understood that the Federal SLS Loan Program was terminated
pursuant to federal law effective July 1, 1994; therefore, Lender's
participation with relation to the Federal SLS loans shall be limited to loans
guaranteed before July 1, 1994 for periods of enrollment starting before July 1,
1994; and

     WHEREAS, the CBHE references to the Federal Stafford Loan Program include
subsidized and unsubsidized loans, Federal PLUS loans, and Federal SLS loans as
described above.

     NOW, THEREFORE, in consideration of the initial loan which the Lender makes
hereunder, and in further consideration of the mutual covenants hereinafter
expressed, the CBHE and the Lender agree as follows:

     1.  As used herein, the following words shall have the meanings
respectively indicated:

         Act:  the Higher Education Act of 1965 (Public Law 89-329), as amended
and in effect from time to time, or any successor enactment thereto, and the
rules and regulations as amended in effect from time to time hereunder.

         Approved Note:  any United States Department of Education approved
application and promissory note or addendum to the application and promissory
note to be executed by an eligible student, an eligible parent, an eligible
educational institution and the Lender.

         Default:  with respect to an Approved Note, the occurrence of any event
which shall constitute a default under the terms of such Note.
<PAGE>
 
         Eligible Borrower:  an eligible student, parent of an eligible student,
or legally appointed guardian or conservator of an eligible student who is the
maker of an Approved Note.

         Eligible Educational Institution:  any institution of postsecondary
education which is an "eligible institution" under the Act and is eligible under
the CBHE's Missouri Student Loan Program Manual.

         Missouri Student Loan Program Manual:  the manual and all memos,
newsletters and other policy updates describing how the loan program is
administered, and also including the Common Manual: Unified Student Loan Policy.

         Notice of Loan Guarantee and Disclosure Statement:  a document
evidencing approval of loan disbursement by the CBHE stating the particular
terms of the loan.

         Request for Claim Payment:  a document requesting payment from the CBHE
for a claim when an Approved Note is in default.

         Student:  a citizen of the United States accepted for enrollment or
enrolled at an eligible educational institution or an alien admitted into the
United States for permanent residence and accepted for enrollment or enrolled at
an eligible educational institution located in the United States who is in good
standing and making satisfactory progress at an eligible educational institution
and who is carrying at least one-half the normal full-time academic workload as
determined by such institution.

         All documents and instruments referred to in this paragraph 1 shall be
in the current form as furnished from time to time approved for use by the CBHE.

     2.  Nothing contained in this Agreement shall obligate the Lender to make
any particular loan or number of loans under loan programs of the CBHE; but the
Lender agrees that it will refinance or extend the maturity of each Approved
Note held by it from time to time, in accordance with the terms of such Approved
Note and this Agreement, or as required by federal statute or regulation.

     3.  The Lender agrees that, in respect of all loans made by it under a loan
program of the CBHE and all Approved Notes held by from time to time, it will:

         (a)  exercise reasonable care and diligence in the making, servicing
and collection thereof from the borrower, in the event that the borrower fails
to honor his/her obligation, the Lender will pursue collection efforts against
endorser(s), if any, prior to submitting a default claim.

         (b)  comply with all procedures and conditions on its part to be
performed as set forth in this agreement and the CBHE policies.

         (c)  comply with all Federal and State laws and regulations applicable
thereto, including the Federal Consumer Credit Protection Act and regulations
thereunder, and

         (d)  provide promptly to the CBHE such information and reports as may
from time to time be reasonably requested by the CBHE.

     4.  Upon payment to the CBHE of any required guarantee fee, the CBHE will
guarantee each Federal Stafford Loan, Federal PLUS, or Federal SLS Loan
Application and Promissory Note 

                                      -2-
<PAGE>
 
evidencing a loan made to a borrower by the Lender pursuant to the loan program
of the CBHE; provided, however, that the CBHE shall not be obligated to
guarantee any such Note if:

         (a)  such guarantee would cause the aggregate amount of unpaid
principal and interest of all notes guaranteed by the CBHE to exceed the maximum
dollar amount which may then be supported by its Guarantee Reserve Fund, as
required under paragraph 7 hereof; or

         (b)  such guarantee would cause the aggregate amount of unpaid
principal and interest of all notes guaranteed by the CBHE exceed the loan
capacity of the CBHE's applicable loan program; or

         (c)  the CBHE in its sole discretion determines that the procedures and
requirements of applicable law and regulations, this Agreement and the Missouri
Student Loan Program Manual have not been complied with in respect to such
Federal Stafford Loan, Federal PLUS, or Federal SLS Loan Application and
Promissory Note.

         The CBHE shall promptly notify the Lender if, for any of the above-
stated reasons, it is unable to guarantee a loan, and the C] shall return any
guarantee fee for such loan paid by the Lender.

     5.  The CBHE will guarantee each Repayment Schedule evidencing the
refinancing of a Promissory Note which has been guaranteed by the CBHE or
guarantee each extension of the maturity date of an Approved Note; provided,
however, that the CBHE shall not be obligated to guarantee any such Note or
extension if the CBHE in its sole discretion determines that the refinancing or
extension, as the case may be, is not in accordance with the terms of the
underlying Approved Note or the procedures and requirements of applicable law
and regulations, this Agreement and the Missouri Student Loan Program Manual.

     6.  (a)  In the event of a delinquency or a default in respect to any
Approved Note, the Lender shall follow the procedure set forth in the Missouri
Student Loan Program Manual.  The CBHE does not guarantee payment by the
borrower of any delinquency charges imposed for late payments, and will not
accept a default claim based solely on non-payment of such charges.  Upon
receipt from the Lender of a Request for Claim Payment together with the Note
(assigned to the CBHE), the Federal Stafford Loan, Federal SLS Loan, or Federal
PLUS Loan Application and Promissory Note, and evidence of collection effort
satisfactory to the CBHE, the CBHE will pay to the Lender the amount of the
unpaid balance of principal and interest allowed by federal regulations due on
such Note (other than any portion of such interest payable by the U.S.
Department of Education under the Act), provided the Lender has complied in all
material respects with the procedures and requirements of the Act and all other
applicable laws and regulations, this Agreement and the Missouri Student Loan
Program Manual in respect of such Note.  The CBHE shall thereupon succeed to all
the rights of the Lender under such Note.

         (b)  The liability of the CBHE as guarantor of any Approved Note in
accordance herewith shall not be affected by the fact that the borrower was a
minor at the time of his/her execution of the Note.  Upon death or permanent and
total disability of the borrower, the borrower's liability will be cancelled
provided the loan is reinsurable in an amount provided by federal regulations.

     7.  The CBHE covenants that it will at all times, so long as the Lender is
the holder of an Approved Note, hold and maintain, in an amount required by law,
a Guarantee Reserve Fund, pursuant to an agreement between the CBHE and the U.S.
Secretary of Education.  Such cash and marketable securities shall be held,
maintained and invested solely in accordance with the prevailing standard of
prudent management in the disposition of funds required by the Treasury of the
State of Missouri.

                                      -3-
<PAGE>
 
     8.  (a)  No change, other than the extension of the maturity date of a
Promissory Note pursuant to paragraph 5 of this Agreement, shall be made in the
terms of any Approved Note, except with the prior written consent of the CBHE.
Any such change made without such consent shall have the effect, at the option
of the CBHE, of voiding the CBHE's guarantee of such Approved Note.

         (b)  If either party to this Agreement shall violate or fail to comply
with any applicable law or governmental regulation in respect of any Approved
Note, then the party committing such violation or failure to comply shall assume
liability for, and shall indemnify, protect and keep harmless the other party,
its successors, assigns, directors, officers, agents and servants, from and
against, any and all liabilities, losses, damages, penalties, claims, actions,
expenses and disbursements, including legal fees and expenses, imposed on,
incurred by or asserted against them or any of them, in any action or proceeding
relating to or arising out of such violation or failure to comply, regardless of
whether the CBHE shall have purchased such Approved Note from the Lender.

     9.  The Lender must at all times maintain its CBHE loan program records on
a current basis and in a satisfactory form in accordance with such instructions
as the CBHE may issue and as the U.S. Secretary of Education may reasonably
require, and shall afford access thereto at any reasonable time to the CBHE or
its agents and to the Secretary to assure the correctness and veracity of such
records.

     10. No recourse under or upon this Agreement or any Approved Note or
guarantee thereof, or for any claim based thereon or otherwise in respect
thereof, shall be had against any commissioner, member, officer, trustee,
director, agent or employee, as such, past, present or future, of either party
to this Agreement, it being expressly understood that this Agreement, the
Approved Notes and guarantees thereof, are solely the obligations of Lender and
the CBHE, and that no personal liability whatever shall attach to, or is or
shall be incurred by, the commissioners, members, officers, trustees, directors,
agents or employees, as such, of Lender or the CBHE or of any successor agency,
or any of them, because of this Agreement or any Approved Note or guarantee
thereof.

     11. Any notice required or permitted by this agreement shall be in writing
and shall be deemed to have been duly given if mailed, first class postage
prepaid, addressed (i) if to the Missouri Coordinating Board for Higher
Education at P.O. Box 6730, Jefferson City, MO 65102, (ii) if to the Lender, at
the address indicated below, or (iii) at such other address of which the party
to be notified shall have given notice as aforesaid.

     12. This Agreement may be terminated by either party upon not less than 60
days prior written notice to the other party.  Such termination shall not affect
any obligation incurred pursuant to this Agreement prior to the time that such
termination notice becomes effective.

     13. This Agreement shall inure to the benefit of and be binding upon the
CBHE and the Lender and their respective successors and assigns.  This Agreement
shall not be varied by oral agreement, but only by an instrument in writing duly
executed by the parties hereto.  Any waiver or modification, express or implied,
by the CBHE of any term or condition contained in this Agreement shall operate
as such only in the specific instance and shall not be constructed as a waiver
or modification of any such condition generally or in any other instance.

                                      -4-
<PAGE>
 
     IN WITNESS WHEREOF, the Missouri Coordinating Board for Higher Education
and the Lender have each caused his instrument to be executed the 15 day of
July, 1997, by their respective duly authorized officers.

                                                MISSOURI COORDINATING BOARD FOR 
                                                HIGHER EDUCATION

First Bank National Association as Trustee
for Education Loans Incorporated                /s/ Kala M. Stroup
- -------------------------------------------     --------------------------------
                 LENDER                         SIGNATURE OF AUTHORIZED OFFICIAL

By                                              By  Kala M. Stroup, Commissioner
  -----------------------------------------        -----------------------------
                SIGNATURE                                  NAME AND TITLE

            Sr. Vice President                             July 17, 1997
- -------------------------------------------     --------------------------------
                  TITLE                                         DATE

          601 Second Avenue South
- -------------------------------------------
              STREET ADDRESS

          Minneapolis, Minnesota
- -------------------------------------------
             CITY AND STATE

                 833405
- -------------------------------------------
           FEDERAL LENDER CODE

               41-0417860
- -------------------------------------------
              ENTITY NUMBER



RETURN TWO SIGNED COPIES TO MISSOURI COORDINATING BOARD FOR HIGHER EDUCATION

                                      -5-

<PAGE>

    
                                                               Exhibit 10.13    

Illinois Student Assistance Commission
1755 Lake Cook Road
Deerfield, Illinois 60015-5209

<TABLE> 
                                                 HOLDER AGREEMENT
==================================================================================================================
<S>                                                                                                    <C> 
First Bank National Association
- ------------------------------------------------------------------------------------------------------------
Holder Name

601 Second Avenue South
- ------------------------------------------------------------------------------------------------------------
Street Address

Minneapolis                                                               833405
- ------------------------------------------------------------------------------------------------------------
City/State                                                              ZIP Code                       Holder Code
==================================================================================================================


==================================================================================================================
Whereas, the above-named Holder wishes to possess student loans guaranteed by
the Illinois Student Assistance Commission (ISAC), and

Whereas, ISAC desires to allow entities other than those that originate loans to
hold them in their portfolios,

Therefore, the Holder and ISAC agree as follows:

(1)  ISAC authorizes Holder to possess loans, guaranteed by ISAC, in the
     following programs:

     [_]  Federal Consolidation Loan Program, as authorized by Section 428C of
          the Higher Education Act of 1965, as amended.

     [X]  Other Federal Family Education Loan Programs:

               Federal Stafford Loans, as authorized by Sections 427 and 428 of
               the Higher Education Act of 1965, as amended,

               Unsubsidized Federal Stafford Loans for Middle-Income Borrowers,
               as authorized by Section 428H of the Higher Education Act of
               1965, as amended,

               Federal PLUS Loans, as authorized by Section 428B of the Higher
               Education Act of 1965, as amended, and

               Federal Supplemental Loans for Students (SLS), as formerly
               authorized by Section 428A of the Higher Education Act of 1965,
               for loans made prior to July 1, 1994.

(2)  The Holder agrees to comply with all provisions of applicable laws and
     regulations, as presently formulated and as hereinafter amended, including:
     the Higher Education Act of 1965, as amended (20 U.S.C. 1071 et seq.); the
     Higher Education Student Assistance Act, as amended [110 ILCS 947/1 et
     seq.]; the United States Department of Education Regulations (34 CFR 682);
     and the ISAC Rules (23 III. Adm. Code 2720).

(3)  If ISAC determines that the Holder has violated the aforementioned
     authorities, ISAC may modify or terminate this Agreement in accordance with
     the procedures outlined in ISAC Rules.

(4)  If the Holder no longer wishes to possess the loans identified in Section
     (1 ) of this Agreement, the Holder shall give ISAC 30 days advance written
     notice in order to amend or terminate this Agreement. Such amendment or
     termination shall not affect the guarantee of any loans made prior to such
     amendment.

(5)  This Agreement shall be governed in all respects by the laws of the State
     of Illinois.

(6)  This agreement supersedes all previous Agreements between ISAC and the
     Holder.

(7)  The parties hereto have executed this Agreement through their duly
     authorized representatives.
==================================================================================================================

==================================================================================================================
/s/ Beth Dinndorf                          Beth Dinndorf,       Senior Vice President                 7/7/97
- ------------------------------------------------------------------------------------------------------------
Authorized Lender Official's Signature         Print Name                       Title                         Date


/s/ John P. Jennetten                        John P. Jennetten      Chief Program Officer                7/16/97
- ------------------------------------------------------------------------------------------------------------
Authorized ISAC Official Signature             Print Name                       Title                         Date
==================================================================================================================
</TABLE> 

                                   Printed by authority of the State of Illinois

<PAGE>

    
                                                               Exhibit 10.14    
 
CALIFORNIA STUDENT AID COMMISSION

                                        1515 S Street, Suite 500, North Building
                                       PO Box 510845, Sacramento, CA  94245-0845
                                                                  (916) 445-0880

                          CONSOLIDATION LOAN PROGRAM

                        LENDER PARTICIPATION AGREEMENT

WHEREAS First Bank National Association as Trustee for Education Loans, Inc.,
herein referred to as the "Lender", wishes to participate in a program of
Consolidation Loans for eligible borrowers under Title IV, Parts B and E, of the
Higher Education Act of 1965, as amended, and under Subpart II of Part C of
Title VII of the Public Health Services Act, and

WHEREAS the CALIFORNIA STUDENT AID COMMISSION, herein referred to as the
"Agency", having found that the Lender qualifies under the provisions of such
Act,

THEREFORE, it is agreed by the Agency and the Lender as follows:

     1.   The lender is currently a Lender with the Agency for Guaranteed
          Student Loans and/or PLUS and Supplemental Loans for Students.

     2.   Within such limits as may be set by it, the Agency shall insure all
          Consolidation Loans made by the Lender which are eligible for such
          reinsurance under such Acts and the Regulations issued thereunder,
          which Acts and Regulations, as they may from time to time be amended,
          are made a part of this agreement.

     3.   The Lender shall verify that an eligible borrower has no other
          application pending for a Consolidation Loan and must hold at least
          one of a borrower's eligible loans for consolidation OR obtain from
          the borrower a certification that the borrower has been unable to
          obtain a Consolidation Loan from the holders of his/her outstanding
          loans selected for Consolidation.

     4.   The Lender must meet the applicable guidelines set forth in Section
          428C of the Higher Education Act Amendments of 1986, including the
          provisions that:

          a)   each Consolidation Loan will bear interest at the weighted
               average of the loans consolidated, rounded to the nearest whole
               percent, but not less than 9%;

          b)   repayment of each Consolidation Loan may be graduated or income
               sensitive, but the sum of the Consolidation Loan and the amount
               outstanding on other student loans to the individual must be
               considered in determining repayment according to the following
               schedule: 
<TABLE>
<CAPTION>
 
                TOTAL LOANS                   YEAR TO REPAY
                -----------                   -------------
             <S>                              <C> 
 
             $ 5,000 - $ 7,499                     10
             $ 7,500 - $ 9,999                     12
             $10,000 - $19,999                     15
             $20,000 - $44,999                     20
               $45,000 and up                      25
</TABLE>
                                       
                                       1
<PAGE>
 
          c)   each Consolidation Loan will be made in an amount not less than
               $5,000 and in an amount equal to the sum of the unpaid principal
               and accrued unpaid interest and late charges of all loans
               selected by the borrower for Consolidation.

     5.   The proceeds of the Consolidation Loan will be paid by the Lender to
          the holder(s) of the loans selected for Consolidation to discharge the
          liability of such loans.

     6.   The lender agrees to follow such other terms and conditions as the
          Secretary or Agency specifically require to carry out the
          Consolidation Loan Program.

     7.   If the Lender no longer intends to make Consolidation Loans under this
          Agreement, it shall be terminated 60 days after receipt of the
          request. This Agreement may also be terminated by the Agency in a
          manner provided for by Regulation. The termination of this Agreement
          shall not affect the coverage of loans under guarantee issued prior to
          such termination.

     8.   The lender shall attach to the Certificate of Insurance, as Appendix
          A, a statement of the alternative repayment terms it will offer to
          borrowers, and agrees to update such Appendix should it change its
          policy.

                                       2
<PAGE>
 
IN WITNESS THEREOF, the California Student Aid Commission and the Lender have
each caused this instrument to be executed the 6 day of July, 1997, by their
respective duly authorized officers.


First Bank National Association
as Trustee for Education Loans, Inc.    California Student Aid Commission
- ------------------------------------                                  
Lender


/s/ Beth Dinndorf                       /s/
- ------------------------------------    ---------------------------------------
Signature                               E. Thomas Billard                       
                                        Deputy Director, Financial Aid Services
                                        California Student Aid Commission    
Beth Dinndorf
- ------------------------------------
by (print name)


Senior Vice President
- ------------------------------------
Title


601 Second Avenue South
- ------------------------------------
Street Address


Minneapolis,   MN         55402
- ------------------------------------
City          State     Zip Code


     41-0256895
- ------------------------------------
Federal Employer ID Number


  833405
 -----------------------------------
USDE Lender Code


RETURN TWO SIGNED COPIES                ONE  SIGNED COPY WILL BE
TO CSAC:                                RETURNED TO THE LENDER

California Student Aid Commission
Loan Services Branch
P.O. Box 510625
Sacramento, CA  94245-0625

                                       3
<PAGE>
 
CALIFORNIA STUDENT AID COMMISSION

                                        1515 S Street, Suite 500, North Building
                                       PO Box 510845, Sacramento, CA  94245-0845
                                                                  (916) 445-0880

                       CALIFORNIA STUDENT AID COMMISSION
                    CERTIFICATE OF COMPREHENSIVE INSURANCE

          (for Consolidation Loans made in accordance with Title IV,
            Part B of the Higher Education Act of 1965, as amended)

THE CALIFORNIA STUDENT AID COMMISSION, herein referred to as the "Agency",
certifies that all Consolidation Loans made by FIRST BANK NATIONAL ASSOCIATION
AS TRUSTEE FOR EDUCATION LOANS, INC., herein referred to as the "Lender", in
conformity with the requirement of Part B of Title IV of the Higher Education
Act of 1965, as amended, are fully insured against loss of principal and
interest provided:

1.   The Lender has determined to its satisfaction, in accordance with
     reasonable and prudent business practices, for each loan being
     consolidated:

     a)   that the loan is a legal, valid, and binding obligation of the
          borrower;

     b)   that each such loan was made and serviced in compliance with
          applicable laws and regulations; and

     c)   that the insurance on such loan is in full force and effect.

2.   This certificate shall apply to loans made after April 21, 1997 and prior
     to the expiration of the authority in Section 428C of the Act to make and
     insure consolidation loans.

3.   That the total unpaid principal amount of all Consolidation Loans made
     under this certificate is equal to or less than $100,000,000.

4.   That, if the lender, prior to the expiration of this certification no
     longer proposes to make Consolidation Loans, the Lender will so notify the
     Agency in order that the certificate may be terminated. Such termination
     shall not affect the insurance on any Consolidation Loan made prior to such
     termination.

5.   That the Lender's loan consolidation program practices are subject to the
     Agency's guaranteed Loan Program Lender Participation Limitations,
     Suspension or Termination procedures. The insurance on any Consolidation
     Loans made under this certificate prior to the Agency's imposition of a
     limitation, suspension or termination action shall not be affected by such
     action.

6.   That the Lender complies with the Agency's and US Department of Education's
     reporting and due diligence requirements.

7.   That the Lender attaches to this Certificate, as appendix A, a statement of
     the alternative repayment terms which it will offer to borrowers.


                       --------------------------------
                                AGENCY OFFICIAL


                           ------------------------
                                     DATE
<PAGE>
 
CALIFORNIA STUDENT AID COMMISSION

                                        1515 S Street, Suite 500, North Building
                                       PO Box 510845, Sacramento, CA  94245-0845
                                                                  (916) 445-0880


           AGREEMENT TO GUARANTEE LOANS MADE BY A COMMERCIAL LENDER


THIS AGREEMENT, entered into between the California Student Aid Commission
(hereinafter referred to as "SAC") and

First Bank National Association as Trustee for Education Loans, Inc.
(Name of Institution) 

Minneapolis, MN
(City and State)

(hereinafter referred to as "Lender")

                                  WITNESSETH:

     WHEREAS, SAC is a state agency with objectives and purposes that are solely
educational and charitable;

     WHEREAS, SAC conducts the California Loans to Assist Students Program
(hereinafter referred to as "CGSLP") with loans made by participating lenders to
eligible students attending eligible educational institutions; and

     WHEREAS, the Lender is desirous of participating in the CGSLP subject to
the terms and conditions hereinafter set forth;

     NOW, THEREFORE, in consideration of the initial loan which the Lender
makes, causes to be made or acquires hereunder, and in further consideration of
the mutual covenants hereinafter expressed, SAC and the Lender agree as follows:

     1.   As used herein, the following words shall have the meanings
          respectively indicated:

            Act: The Higher Education Act of 1965 (Public Law 89-329), as
                 amended and in effect, or any successor enactment thereto, and
                 the rules and regulations in effect.

            Approved Notes:   A Promissory Note and Disclosure Statement
                 (CGSLP 130) or A Payout Note and Disclosure statement (CGSLP
                 132), or a Repayment Schedule and Disclosure Statement (CGSLP
                 134) guaranteed by SAC.

            Borrower:  A student who is the maker of an Approved Note.

            Default:  With respect to any Approved Note, the occurrence of any
                      event which shall constitute a default under the terms of
                      such Note.

            Eligible Educational Institution:  Any institution of post-secondary
                      education which is an "eligible institution" under the Act
                      and is eligible under the CGSLP.

                                       1
<PAGE>
 
            Loan Application:  The application for a loan on CGLSP 110 to be
                 executed by the student, the school, and the Lender.

            Notice of Default:  A notice on CGLSP 170 that Approved Note is in
                 default

            Payout Note:  A Promissory Note on CGSLP 132.

            Procedural Handbook:  The manual provided by the SAC for purposes
                 of describing how the CGSLP is to be administered (CGSLP 170).

            Repayment Schedule and Disclosure Statement:  A schedule of
                 payments on CGSLP 134.

            Student:  A person who (1) is a national or a permanent resident of
                      the United States or is in the United States for other
                      than a temporary purpose and intends to become a permanent
                      resident thereof,

                 (2)  is accepted for enrollment or is enrolled and in good
                 standing and making satisfactory progress at the school,

                 (3)  is carrying at least one-half the normal full-time
                 academic workload as determined by the school, andvvvvvvvvvvv

                 (4)  is a California resident if enrolled as a graduate, a
                 professional, or an independent undergraduate student at an
                 eligible educational institution located outside of California.

          All documents and instruments referred to above shall be in the
          current form as furnished from time to time and approved by SAC.

     2.   Nothing contained in this Agreement shall obligate the Lender to make
          any particular loan or number of loans under the CGSLP, but the Lender
          agrees that it will refinance or extend the maturity of each Approved
          Note held by it from time to time, in accordance with the terms of
          such Approved Note and this Agreement.

     3.   The Lender agrees that, in respect of all loans made by it under the
          CGSLP and all Approved Notes held by it from time to time, it will:

          (a)  exercise reasonable care and diligence in the making, servicing
               and collection thereof,

          (b)  comply with all procedures and conditions on its part to be
               performed as set forth in this Agreement and the Procedural
               Handbook,

          (c)  comply with all Federal and State laws and regulations applicable
               thereto, including the Federal Consumer Credit Protection Act and
               regulations thereunder, and

          (d)  provide promptly to SAC such information and reports as may from
               time to time be reasonably requested by SAC.

     4.   Upon payment to SAC of any required insurance premium, SAC will
          guarantee each Promissory Note and Disclosure Statement evidencing a
          loan made to a student by the

                                       2
<PAGE>
 
          Lender pursuant to the CGSLP provided, however, that SAC shall not be
          obligated to guarantee any such Note if:

          (a)  such guarantee would cause the aggregate amount of unpaid
               principal and interest of all notes guaranteed by SAC to exceed
               the maximum dollar amount which may then be supported by its
               Guarantee Reserve Fund, as required under paragraph 7 hereof, or

          (b)  SAC in its sole discretion determines that the procedures and
               requirements of applicable law and regulations, the Agreement,
               and the Procedural Handbook have not been complied with in
               respect of such Promissory Note and Disclosure Statement.

     5.   SAC will guarantee each Payout Note evidencing the refinancing of any
          Payout Note or Promissory Note and Disclosure Statement which has been
          guaranteed by SAC, or guarantee each extension of the maturity date of
          an Approved Note provided, however, that SAC shall not be obligated to
          guarantee any such Note or extension if SAC in its sole discretion
          determines that the refinancing or extension, as the case may be, is
          not in accordance with the terms of the underlying Approved Note or
          the procedures and requirements of applicable law and regulations,
          this Agreement, and the Procedural Handbook.

     6.   (a)  In the event of a default in respect of any Approved Note, the
               Lender shall follow the procedure set forth in the Procedural
               Handbook. SAC does not guarantee payment by the borrower of any
               delinquency charges imposed for late payment and will not accept
               a default claim based solely on nonpayment of such charges. Upon
               receipt from the Lender of a Notice of Default together with the
               Note (guaranteed by SAC), the Loan Application, and evidence of
               collection effort satisfactory to SAC, SAC will pay to the Lender
               the full amount of the unpaid balance of principal and interest
               due on such Note (other than any portion of such interest payable
               by the U.S. Department of Education under the Act) provided the
               Lender has complied in all material respects with the procedures
               and requirements of applicable law and regulations, this
               Agreement, and the Procedural Handbook in respect of such Note.
               SAC shall thereupon succeed to all the rights of the Lender under
               such Note.

          (b)  The liability of SAC as guarantor of any Approved Note in
               accordance herewith shall not be affected by the fact that the
               borrower was a minor at the time of his execution of the Note.
               Upon the death or permanent and total disability of the borrower,
               the borrower's liability will be discharged SAC.

          (c)  Prior to submitting a default claim, the Lender is obligated to
               make reasonable collection efforts against the borrower. For a
               loan made with a co-maker, such collection efforts are required
               in addition to any collect efforts the lender may make against
               the co-maker of the loan

     7.   SAC covenants that it will at all times, so long as the Lender is the
          holder of an Approved Note, hold and maintain a Guarantee Reserve
          Fund, represented by cash and marketable securities having a market
          value of not less than 1% of the aggregate amount of unpaid principal
          and interest of all Approved Notes covered by Federal reinsurance
          pursuant to an agreement between SAC and the U.S. Secretary of
          Education.

                                       3
<PAGE>
 
     8.   (a)  No change, other than the extension of the maturity date of a
               Promissory Note and Disclosure Statement pursuant to paragraph 5
               of this Agreement, shall be made in the terms of any Approved
               Note, except with the prior written consent of SAC. Any such
               change made without such consent shall have the effect, at the
               option of SAC, of voiding SAC's guarantee of such Approved Note.

          (b)  If the Lender shall violate or fail to comply with any applicable
               law or governmental regulation in respect of any Approved Note,
               then the Lender hereby agrees to assume liability for, and does
               hereby indemnify, protect and keep harmless SAC, its successors,
               assigns, directors, officers, agents and servants, from and
               against, any and all liabilities, losses, damages, penalties,
               claims, actions, expenses and disbursements, including legal fees
               and expenses, imposed on, incurred by or asserted against them or
               any of them, in any way relating to or arising out of such
               violation or failure to comply, regardless of whether SAC shall
               have purchased such Approved Note from the Lender.

     9.   SAC shall furnish to the Lender from time to time a certificate as to
          the names and facsimile signatures of the officers authorized to
          execute in its name and on its behalf guarantees of Notes under this
          Agreement, and SAC hereby warrants to the Lender that the Authority so
          certified shall continue in full force and effect until SAC shall have
          delivered to the Lender written notice of revocation thereof. No
          recourse under or upon this Agreement or any Approved Note or
          Guarantee thereof, shall be had against incorporator, member, officer
          or trustee, as such, past, present or future, of SAC or any successor
          corporation; it being expressly understood that this Agreement and the
          guarantees of Approved Notes are solely corporate obligations and that
          no personal liability whatever shall attach to, or is or shall be
          incurred by, the incorporators, members, officers, or trustees, as
          such, of SAC or of any successor corporation, or any of them, because
          of this Agreement or any Approved Note or guarantee thereof.

     10.  Any notice required or permitted by this Agreement shall be in writing
          and shall be deemed to have been duly given if mailed, first-class
          postage prepaid, addressed: (1) if to the California Student Aid
          Commission, P.O. Box 510625, Sacramento CA 94245-0625 (2) if to the
          Lender, at the address indicated on page 6, or (3) at such other
          address of which the party to be notified shall have given notice as
          aforesaid.

     11.  This Agreement may be terminated by either party upon not less than 60
          days written notice to the other party. Such terminations shall not
          affect any obligation incurred pursuant to this Agreement prior to the
          time that such termination notice becomes effective.

     12.  This Agreement shall inure to the benefits of and be binding upon SAC
          and the Lender and their respective successors and assigns. This
          Agreement supersedes all existing agreements between the parties with
          respect to the subject matter hereof. This Agreement shall not be
          varied by oral agreement, but only by an instrument in writing duly
          executed by the parties hereto. Any waiver or modification, expressed
          or implied, by SAC of any term or condition contained in this
          Agreement shall operate as such only in the specific instance and
          shall not be construed as a waiver or modification of any such
          condition generally or in any other instance.

                                       4
<PAGE>
 
     IN WITNESS WHEREOF, The California Student Aid Commission and the Lender
have each caused this instrument to be executed the 10th day of July, 1997, by
their respective duly authorized officers.


First Bank National Association as      CALIFORNIA STUDENT AID
Trustee for Education Loans, Inc.       COMMISSION
- -------------------------------------                    
           Lender
 

/s/ Beth Dinndorf  Sr. Vice President   /s/                                  
- -------------------------------------   ----------------------------------   
          Signature             Title            Authorized Signature 
                                                                               

601 Second Avenue South
- -------------------------------------
          Street Address


Minneapolis,        MN         55402
- -------------------------------------
City              State         Zip


            41-0256895
- -------------------------------------
    Federal Identification Number



                              FEDERAL REINSURANCE

     Loans made pursuant to the Higher Education Act of 1965 and guaranteed by
SAC which go into default are reinsured under an agreement with the U.S.
Secretary of Education. Under that agreement, 100% of the losses from such
defaults will be borne by the U.S. Secretary of Education through Federal Fiscal
Year 1982-83. For federal fiscal year 1983-84 and thereafter, 100% of the losses
from such default will be borne by the U.S. Secretary of Education except that:
(a) if, for any Federal Fiscal Year, the amount of such reimbursement payments
by the U.S. Secretary of Education exceeds 5% of the loans which are guaranteed
by SAC and which were in repayment at the end of the preceding fiscal year, the
amount to be paid SAC as reimbursed for such excess shall be equal to 90% of the
amount of excess, and (b) if, for any Federal Fiscal Year, the amount of such
reimbursement exceeds 9% of such loans, the amount to be paid as reimbursement
for such excess shall be equal to 80% of the amount of such excess.


RETURN TWO SIGNED COPIES TO CSAC:       ONE SIGNED COPY WILL BE RETURNED TO THE
                                        LENDER
CALIFORNIA STUDENT AID COMMISSION
LOAN SERVICES BRANCH
P.O. BOX 510625
SACRAMENTO, CA  94245-0625


                                       5
<PAGE>
 
CALIFORNIA STUDENT AID COMMISSION

                                        1515 S Street, Suite 500, North Building
                                       PO Box 510845, Sacramento, CA  94245-0845
                                                                  (916) 445-0880

                AGREEMENT TO GUARANTEE CLAS PROGRAM LOANS MADE
                            BY A COMMERCIAL LENDER


THIS AGREEMENT, entered into between the California Student Aid Commission
(hereinafter referred to as "SAC") and

First Bank National Association as Trustee for Education Loans, Inc.
(Name of Institution)

Minneapolis, MN
(City and State)

(hereinafter referred to as "Lender")

                                  WITNESSETH:

     WHEREAS, SAC is a state agency with objectives and purposes that are solely
educational and charitable;

     WHEREAS, SAC conducts the California Loans to Assist Students Program
(hereinafter referred to as "CLAS Program") with loans made by participating
lenders to eligible borrowers; and

     WHEREAS, the Lender is desirous of participating in the CLAS Program
subject to the terms and conditions hereinafter set forth;

     NOW, THEREFORE, in consideration of the initial loan which the Lender
makes, causes to be made or acquires hereunder, and in further consideration of
the mutual covenants hereinafter expressed, SAC and the Lender agree as follows:

     1.   As used herein, the following words shall have the meanings
          respectively indicated:

            Act: The Higher Education Act of 1965 (Public Law 89-329), as
                 amended and in effect, or any successor enactment thereto, and
                 the rules and regulations in effect.

            Approved Notes:  A Promissory Note and Disclosure Statement (CLAS
                 130) or a Repayment Schedule and Disclosure Statement (CLAS
                 134) guaranteed by SAC.

            Borrower:  A student or a parent who is the maker of an Approved
                 Note.

            Default:  With respect to an Approved Note, the occurrence of any
                 event which shall constitute a default under the terms of such
                 Note.

            Eligible Educational Institution:  Any institution of post-secondary
                 education which is an "eligible institution" under the Act and
                 is eligible under the CLAS Program.

                                       1
<PAGE>
 
            Loan Application: The application for a loan on CLAS 110 to be
               executed by the borrower, the student, the school, and the
               Lender.

            Notice of Default: A notice on CLAS 170 that Approved Note is in
               default

            Parent: A person who (1) is the dependent undergraduate student's
               mother, father, or legal guardian or adoptive parent,

               (2) is a national or a permanent resident of the United States or
               is in the United States for other than a temporary purpose and
               intends to become a permanent resident thereof,

               (3) is a resident of California and a parent of a dependent
               undergraduate student who is enrolled at an eligible educational
               institution located either in or outside of California,

               (4) is or is not a resident of California and is the parent of a
               dependent undergraduate student who is enrolled at an eligible
               educational institution located in California.

            Procedural Handbook: The manual provided by the SAC for purposes of
               describing how the CLAS Program is to be administered (CLAS 170).

            Repayment Schedule and Disclosure Statement: A schedule of payments
               on CLAS 134.

            Student:  A person who (1 ) is a national or a permanent resident of
               the United States or is in the United States for other than a
               temporary purpose and intends to become a permanent resident
               thereof,

               (2) is accepted for enrollment or is enrolled and in good
               standing and making satisfactory progress at the school,

               (3) is carrying at least one-half the normal full-time academic
               workload as determined by the school, and

               (4) is a California resident if enrolled as a graduate, a
               professional, or an independent undergraduate student at an
               eligible educational institution located outside of California,
               or

               (5) is or is not a California resident if enrolled as a graduate,
               a professional, or an independent undergraduate student at an
               eligible educational institution located in California, or

               (6) is a California Resident if enrolled as a dependent
               undergraduate student at an eligible educational institution
               located outside of California unless the parent borrower is a
               California resident, or

               (7) is or is not a California resident if enrolled as a dependent
               undergraduate student at an eligible educational institution
               located in California providing the parent borrower is a
               California resident.

                                       2
<PAGE>
 
          All documents and instruments referred to above shall be in the
          current form as furnished from time to time and approved by SAC.

     2.   Nothing contained in this Agreement shall obligate the Lender to make
          any particular loan or number of loans under the CLAS Program, but the
          Lender agrees that it will refinance or extend the maturity of each
          Approved Note held by it from time to time, in accordance with the
          terms of such Approved Note and this Agreement.

     3.   The Lender agrees that, in respect of all loans made by it under the
          CLAS Program and all Approved Notes held by it from time to time, it
          will:

          (a)  exercise reasonable care and diligence in the making, servicing
               and collection thereof,

          (b)  comply with all procedures and conditions on its part to be
               performed as set forth in this Agreement and the Procedural
               Handbook,

          (c)  comply with all Federal and State laws and regulations applicable
               thereto, including the Federal Consumer Credit Protection Act and
               regulations thereunder, and

          (d)  provide promptly to SAC such information and reports as may from
               time to time be reasonably requested by SAC.

     4.   Upon payment to SAC of any required insurance premium, SAC will
          guarantee each Promissory Note and Disclosure Statement evidencing a
          loan made to a student by the Lender pursuant to the CLAS Program
          provided, however, that SAC shall not be obligated to guarantee any
          such Note if:

          (a)  such guarantee would cause the aggregate amount of unpaid
               principal and interest of all notes guaranteed by SAC to exceed
               the maximum dollar amount which may then be supported by its
               Guarantee Reserve Fund, as required under paragraph 7 hereof, or

          (b)  SAC in its sole discretion determines that the procedures and
               requirements of applicable law and regulations, the Agreement,
               and the Procedural Handbook have not been complied with in
               respect of such Promissory Note and Disclosure Statement.

     5.   SAC will guarantee each Payout Note evidencing the refinancing of any
          Payout Note or Promissory Note and Disclosure Statement which has been
          guaranteed by SAC, or guarantee each extension of the maturity date of
          an Approved Note provided, however, that SAC shall not be obligated to
          guarantee any such Note or extension if SAC in its sole discretion
          determines that the refinancing or extension, as the case may be, is
          not in accordance with the terms of the underlying Approved Note or
          the procedures and requirements of applicable law and regulations,
          this Agreement, and the Procedural Handbook.

     6.   (a)  In the event of a default in respect of any Approved Note, the
               Lender shall follow the procedure set forth in the Procedural
               Handbook. SAC does not guarantee payment by the borrower of any
               delinquency charges imposed for late payment and will not accept
               a default claim based solely on nonpayment of such charges. Upon
               receipt from the Lender of a Notice of Default together with the
               Note (guaranteed by SAC), the Loan Application, and


                                       3

<PAGE>
 
               evidence of collection effort satisfactory to SAC, SAC will pay
               to the Lender the full amount of the unpaid balance of principal
               and interest due on such Note (other than any portion of such
               interest payable by the U.S. Department of Education under the
               Act) provided the Lender has complied in all material respects
               with the procedures and requirements of applicable law and
               regulations, this Agreement, and the Procedural Handbook in
               respect of such Note. SAC shall thereupon succeed to all the
               rights of the Lender under such Note.

          (b)  The liability of SAC as guarantor of any Approved Note in
               accordance herewith shall not be affected by the fact that the
               borrower was a minor at the time of his execution of the Note.
               Upon the death or permanent and total disability of the borrower,
               the borrower's liability will be discharged by SAC.

          (c)  Prior to submitting a default claim, the Lender is obligated to
               make reasonable collection efforts against the borrower. For a
               loan made with a co-maker, such collection efforts are required
               in addition to any collection efforts the Lender may make against
               the co-maker of the loan.

     7.   SAC covenants that it will at all times, so long as the Lender is the
          holder of an Approved Note, hold and maintain a Guarantee Reserve
          Fund, represented by cash and marketable securities having a market
          value of not less than 1% of the aggregate amount of unpaid principal
          and interest of all Approved Notes covered by Federal reinsurance
          pursuant to an agreement between SAC and the U.S. Secretary of
          Education.

     8.   (a)  No change, other than the extension of the maturity date of a
               Promissory Note and Disclosure Statement pursuant to paragraph 5
               of this Agreement, shall be made in the terms of any Approved
               Note, except with the prior written consent of SAC. Any such
               change made without such consent shall have the effect, at the
               option of SAC, of voiding SAC's guarantee of such Approved Note.

          (b)  If the Lender shall violate or fail to comply with any applicable
               law or governmental regulation in respect of any Approved Note,
               then the Lender hereby agrees to assume liability for, and does
               hereby indemnify, protect and keep harmless SAC, its successors,
               assigns, directors, officers, agents and servants, from and
               against, any and all liabilities, losses, damages, penalties,
               claims, actions, expenses and disbursements, including legal fees
               and expenses, imposed on, incurred by or asserted against them
               any of them, in any way relating to or arising out of such
               violation or failure to comply, regardless of whether SAC shall
               have purchased such Approved Note from the Lender.

     9.   SAC shall furnish to the lender from time to time a certificate as to
          the names and facsimile signatures of the officers authorized to
          execute in its name and on its behalf guarantees of Notes under this
          Agreement and SAC hereby warrants to the Lender that the authority so
          certified shall continue in full force and effect until SAC shall have
          delivered to the Lender written notice of revocation thereof. No
          recourse under or upon this Agreement or any Approved Note or
          Guarantee thereof, or for any claim based thereon or otherwise in
          thereof, shall be had against incorporator, member, officer or
          trustee, as such, past, present or future, of SAC or any successor
          corporation; either directly or through SAC or any successor
          corporation; it being expressly understood that this Agreement and the
          guarantees of Approved Notes are solely corporate


                                       4
<PAGE>
 
          obligations and that no personal liability whatever shall attach to,
          or is or shall be incurred by, the incorporators, members, officers,
          or trustees, as such, of SAC or of any successor corporation, or any
          of them, because of this Agreement or any Approved Note or guarantee
          thereof.

     10.  Any notice required or permitted by this Agreement shall be in writing
          and shall be deemed to have been duly given if mailed, first-class
          postage prepaid, addressed: (1) if to the California Student Aid
          Commission, P.O. Box 510625, Sacramento CA 94245-0625 (2) if to the
          Lender, at the address indicated on page 6, or (3) at such other
          address of which the party to be notified shall have given notice as
          aforesaid.

     11.  This Agreement may be terminated by either party upon not less than 60
          days written notice to the other party. Such terminations shall not
          affect any obligation incurred pursuant to this Agreement prior to the
          time that such termination notice becomes effective.

     12.  This Agreement shall inure to the benefits of and be binding upon SAC
          and the Lender and their respective successors and assigns. This
          Agreement supersedes all existing agreements between the parties with
          respect to the subject matter hereof. This Agreement shall not be
          varied by oral agreement, but only by an instrument in writing duly
          executed by the parties hereto. Any waiver or modification, expressed
          or implied, by SAC of any term or condition contained in this
          Agreement shall operate as such only in the specific instance and
          shall not be construed as a waiver or modification of any such
          condition generally or in any other instance.

                                       5

<PAGE>
 
     IN WITNESS WHEREOF, The California Student Aid Commission and the Lender
have each caused this instrument to be executed the 10th day of July, 1997, by
their respective duly authorized officers.

First Bank National Association as                CALIFORNIA STUDENT AID
Trustee for Education Loans, Inc.                 COMMISSION
- ------------------------------------------
                Lender

/s/ Beth Dinndorf       Sr. Vice President        /s/
- ------------------------------------------        ------------------------------
    Signature                  Title              Authorized Signature

601 Second Avenue South
- ------------------------------------------
Street Address

Minneapolis,      MN                55402
- ------------------------------------------
   City          State               Zip

            41-0256895         
- -----------------------------------
    Federal Identification Number


- --------------------------------------------------------------------------------
                              FEDERAL REINSURANCE

     Loans made pursuant to the Higher Education Act of 1965 and guaranteed by
SAC which go into default are reinsured under an agreement with the U.S.
Secretary of Education. Under that agreement, 100% of the losses from such
defaults will be borne by the U.S. secretary of education through Federal Fiscal
Year 1982-83. For federal fiscal year 1983-84 and thereafter, 100% of the losses
from such default will be borne by the U.S. Secretary of Education except that:
(a) if, for any Federal Fiscal Year, the amount of such reimbursement payments
by the U.S. Secretary of Education exceeds 5% of the loans which are guaranteed
by SAC and which were in repayment at the end of the preceding fiscal year, the
amount to be paid SAC as reimbursed for such excess shall be equal to 90% of the
amount of excess, and (b) if, for any Federal Fiscal Year, the amount of such
reimbursement exceeds 9% of such loans, the amount to be paid as reimbursement
for such excess shall be equal to 80% of the amount of such excess.
- --------------------------------------------------------------------------------


RETURN TWO SIGNED COPIES TO CSAC:                 ONE SIGNED COPY WILL BE
                                                  RETURNED TO THE LENDER

CALIFORNIA STUDENT AID COMMISSION
LENDER SERVICES BRANCH
P.O. BOX 510625
SACRAMENTO, CA  94245-0625
<PAGE>
 
CALIFORNIA STUDENT AID COMMISSION
                                        1515 S Street, Suite 500, North Building
                                       PO Box 510845, Sacramento, CA  94245-0845
                                                                  (916) 445-0880


                     ADDENDUM TO CONSOLIDATION LOAN PROGRAM
                         LENDER PARTICIPATION AGREEMENT

THIS ADDENDUM is entered into as of the 30th day of June, 1997, by and between
the CALIFORNIA STUDENT AID COMMISSION, an educational corporation created by act
of the Legislature of the State of California with its principal office in
Sacramento, California (herein called the "Agency"), and FIRST BANK NATIONAL
ASSOCIATION AS TRUSTEE FOR EDUCATION LOANS, INC. (MINNESOTA STATE), a banking
association organized and existing under the laws of the State of Minnesota with
its principal office located in Minneapolis, Minnesota (hereinafter called the
"Lender").

                                  WITNESSETH:

WHEREAS, prior to the execution of this Addendum (hereinafter called the
"Addendum"), the Agency and the Lender entered into a Consolidation Loan Program
Lender Participation Agreement to guarantee loans (hereinafter called the
"Agreement"); and

WHEREAS, the Agency and the Lender desire to modify the Agreement.

NOW, THEREFORE, in consideration of the foregoing premises and the mutual
covenants contained in this Addendum and of other good and valuable
consideration, the receipt of which is hereby acknowledged, the parties agree as
follows:

     1.   Definitions:  As used herein capitalized terms shall be defined as
          above, as defined in the Agreement, or as defined as follows:

          "Act": Parts B and E of Title IV of the Higher Education Act of 1965
          (20 U.S.C. Section 1071 et seq.) and Subpart II of Part C of Title VII
          of the Public Health Services Act, as amended and in effect from time
          to time, or any successor enactments thereto, and the effective
          administrative regulations promulgated thereunder.

          "Borrower": An eligible borrower under the terms of the Act who is the
          maker of a Note and who obtains a Consolidation Loan in accordance
          with the Act, the Guarantee Certificate, the Agreement and this
          Addendum.

          "Consolidation Loan": A disbursement of money contingent upon an
          agreement to repay by the borrower made by the Lender pursuant to the
          Act, the Guarantee Certificate, the Agreement and this Addendum.

          "Consolidation Loan Program": The system of procedures and policies
          governing the implementation and maintenance of each Consolidation
          Loan guaranteed under the provisions of the Act, applicable law and
          regulations and as otherwise agreed to by and between the Lender and
          the Agency in accordance with this Agreement.

          "Default": With respect to any Note, the occurrence of any event which
          shall constitute a Default under the terms of such Note.
<PAGE>
Addendum
Page 2

 
          "Eligible Lender": A lender entitled to participate in the
          Consolidation Loan Program under the terms and conditions as
          administered by the Agency.

          "Guarantee": An obligation of the Agency to pay the Lender the unpaid
          principal balance and accrued unpaid interest of a Consolidation Loan
          made pursuant to the Act and the Guarantee Certificate.

          "Guarantee Certificate": The certificate of comprehensive insurance
          coverage issued by the Agency to the Lender in accordance with Section
          482C(b)(2) of the Act.

          "Note": A promissory note of a Borrower of a Consolidation Loan
          approved by the Act which meets the criteria set forth in the Act.

     2.   Amendments to Agreement.

          (a)  In the first line of Paragraph (2) of the Agreement, the words
               "such limits as may be set by it" are hereby replaced by the
               words "the terms of the Procedural Handbook".

          (b)  Paragraph 6 is hereby deleted.

          (c)  Paragraph 7 is hereby deleted and replaced by the following:

               Except with respect to Consolidation Loans which have been
               guaranteed by the Agency and continue to be outstanding under the
               Agreement, the Agreement and this Addendum may be terminated by
               either party with or without cause, as provided for by such
               regulations as the U.S. Secretary of Education may adopt, upon
               not less then ninety (90) day written notice to the other party.
               Such termination shall not affect any notes which are outstanding
               or duties hereunder prior to the effective date of the
               termination notice.

     3.   Financial Statements.  The Agency shall provide the Lender its audited
          annual financial statements within 135 days of the end of its fiscal
          year, and its U.S. Department of Education quarterly reports
          simultaneously with their delivery to the U.S. Secretary of Education.

     4.   Reserve Fund.  The Agency covenants that it will at all time, so long
          as the Lender is the holder of an approved Note, hold and maintain a
          Reserve Fund, represented by cash and marketable securities having a
          market value of not less than one percent (1 %) of the aggregate
          amount of unpaid principal and interest of all outstanding approved
          Notes covered by Federal reinsurance pursuant to an agreement between
          the Agency and the U.S. Department of Education under the Act. The
          Agency shall hold, maintain and invest such cash and marketable
          securities in the same manner as a reasonably prudent trustee
          similarly situated to the Agency.

     5.   Successive Interest and Assignability.  The Agreement and this
          Addendum shall inure to the benefit of and be binding upon the Agency,
          the Lender and their 
<PAGE>
Addendum
Page 3
 
          respective successors; provided, however, that the Agreement and this
          Addendum are not assignable by either party hereto, either in whole or
          in part, without the prior written consent of the other party. The
          request of the Lender to assign Consolidation Loans to any Eligible
          Lender as defined under the Act shall not be unreasonably denied.

     6.   Transfer of Guarantee. In the event the Lender sells the Consolidation
          Loans insured under The Guarantee Certificate to an Eligible Lender,
          the Agency shall transfer it's Guarantee and Guarantee Certificate to
          the purchaser of such loans.

     7.   Written Modification. Both the Agreement and this Addendum shall not
          be varied by oral agreement but only by an instrument in writing duly
          executed by both parties.

     8.   Notices.  Any notice required or permitted by the Agreement or this
          Addendum shall be in writing and shall be deemed to have been given
          upon deposit if mailed first class, postage prepaid, and addressed,
          (i) if to the California Student Aid Commission, California Loan
          Programs, P.O. Box 510625, Sacramento, CA 94245-0625, (ii) if to the
          Lender, First Bank National Association as Trustee for Education
          Loans, Inc., 601 2nd Avenue South, Minneapolis, Minnesota 55402 or,
          (iii) at such other address the party to be notified has designated
          upon reasonable notice.

     9.   Enforceability of Agreement and Remedies.

          (a)  Any provision of the Agreement or this Addendum which is
               prohibited, unenforceable, or not authorized in any jurisdiction
               shall, as to such jurisdiction, be ineffective to the extent of
               such prohibition, unenforceability, or non-authorization without
               invalidating the remaining provisions hereof or affecting the
               validity, enforceability, or legality of such provision in any
               other jurisdiction.

          (b)  No failure on the part of either party to exercise, and no delay
               exercising, any right hereunder shall operate as a waiver
               thereof; nor shall any single or partial exercise of any right
               hereunder preclude any other or further exercise thereof or the
               exercise of any other right. The remedies herein provided are
               cumulative and not exclusive of any remedies provided by law.

     10.  Limited Recourse. No recourse under or upon the Agreement or this
          Addendum or any claim based thereon or in respect thereof shall be had
          against any incorporator, member, officer, employee or trustee, as
          such, past, present or future, of the Lender or of the Agency or of
          any successor organizations, either directly or through the Lender or
          the Agency or any successor organizations. The Agreement or this
          Addendum is solely a corporate obligation and no personal liability
          against any incorporator, member, officer, employee or trustee, past,
          present or future of the parties shall attach through the Lender or
          the Agency or any successor corporations, because of the Agreement or
          this Addendum or any Note or Guarantee thereof.
<PAGE>
Addendum
Page 4
 
     11.  Notice to Agency Upon Transfer or Sale of Note.  If the Lender or any
          other Eligible Lender purchases, sells, assigns, or pledges any Notes
          guaranteed by the Agency under the Agreement, this Addendum or any
          other agreement, it must notify the Agency within 30 days of such
          transaction.

     12.  Governing Law.  The Agreement and this Addendum shall be governed by
          and construed under the laws of the State of California.

     13.  Entire and Complete Understanding.  The Agreement and this Addendum
          represent the entire understanding of the parties with respect to
          their subject matter, and supersede all previous writing,
          correspondence, and memoranda with respect thereto, and no
          representations, warranties, agreements or covenants, expressed or
          implied, of any kind or character whatsoever with respect to such
          subject matter have been made by either party to the other, except as
          herein expressly set forth.

IN WITNESS WHEREOF, the Commission and the Lender have each caused this
instrument to be executed as of the date first written above, by their
respective duly authorized officers as of the date first indicated herein.



Attest:                            CALIFORNIA STUDENT AID COMMISSION



VICE PRESIDENT                     By /s/
- -----------------------------        -----------------------------
Title:                               Title:



Attest:                            FIRST BANK NATIONAL ASSOCIATION AS
                                   TRUSTEE FOR EDUCATION LOANS, INC.



/s/ John P. Kinsella               By /s/ Beth Dinndorf
- -----------------------------        -----------------------------
Title:  Vice President               Title:  Senior Vice President

<PAGE>
 
                                                                    EXHIBIT 99.1

                          [FORM OF TRUE SALE OPINION]
 
 
 
[addressees]

          Re:  Education Loans Incorporated
               Student Loan Asset-Backed Callable Notes, Series 1997-1

Ladies and Gentlemen:

          We have acted as counsel for Education Loans Incorporated, a South
Dakota nonprofit corporation (the "Original Issuer"), in connection with the
issuance of $923,470,000 aggregate principal amount of Student Loan Asset-Backed
Callable Notes, Series 1997-1 (the "Series 1997-1 Notes") pursuant to the
Indenture of Trust, dated as of July 1, 1997 (the "Indenture"), between the
Original Issuer and First Bank National Association, as Trustee (the "Trustee").
The Series 1997-1 Notes will be payable from and secured by the Financed Student
Loans, funds and investments on deposit in the trust funds and accounts held
under the Indenture, and certain related rights and property (the "Trust
Estate").  All capitalized terms used herein and not defined herein have the
meanings assigned to them in the Indenture.

          In connection with an election under Section 150(d)(3) of the Internal
Revenue Code of 1986, as amended (the "Internal Revenue Code"), to terminate its
status as a corporation described in Section 150(d), the Original Issuer will
enter into a Contribution Agreement, dated as of _____________, 1997 (the
"Contribution Agreement"), with Student Loan Finance Corporation, a newly
organized South Dakota corporation and a wholly owned subsidiary of the Original
Issuer ("SLFC"), and Education Loans Incorporated, a newly organized Delaware
corporation and a wholly owned subsidiary of SLFC (the "Corporation"), pursuant
to which (i) the Original Issuer will transfer all of its student loans and
certain other assets (including all of the Original Issuer's rights and interest
in the Financed Student Loans and the other assets comprising the Trust Estate)
to SLFC and SLFC will agree to assume (by entering into an assumption agreement
with the Original Issuer and the Trustee) all of the Original Issuer's
obligations with respect to the Series 1997-1 Notes, the Indenture, the Trust
Estate and all related contracts, and (ii) immediately upon such transfer, SLFC
will transfer all its rights and interest in the Financed Student Loans and
other assets comprising the Trust Estate to the Corporation and the Corporation
will agree to assume (by entering into an assumption agreement with SLFC and the
Trustee) all of SLFC's obligations with respect to the Series 1997-1 Notes, the
Indenture, the Trust Estate and all related contracts.  The Original Issuer will
transfer such assets to SLFC without recourse, and will be released from all
obligations under the Indenture or otherwise with respect to the Series 1997-1
Notes.  SLFC will transfer such assets to the Corporation without recourse, and
will be released from all obligations under the Indenture or otherwise with
respect to the Series 1997-1 Notes.  The Corporation, SLFC and the Trustee will
enter into a 
<PAGE>
 
[addressees]
November __, 1997
Page 2


Servicing Agreement, dated as of July 1, 1997 (the "SLFC Servicing Agreement"),
pursuant to which SLFC will be obligated to service the Financed Student Loans
and to administer the student loan acquisition program being financed with the
proceeds of the Series 1997-1 Notes.

          The Original Issuer has requested that we provide to you our opinion
whether the transfers by the Original Issuer to SLFC, and by SLFC to the
Corporation, of the Financed Student Loans and the other assets comprising the
Trust Estate could be recharacterized as a pledge by the Original Issuer or
SLFC, as applicable, to secure borrowings, rather than a sale by the Original
Issuer or SLFC, as applicable, of such assets, in the event that either the
Original Issuer or SLFC became a debtor in a case under the United States
Bankruptcy Code (the "Bankruptcy Code").  In rendering such opinion, we have
examined the Indenture, the Contribution Agreement, the Servicing Agreement and
such additional related documents, and we have reviewed such questions of law,
as we have considered necessary and appropriate for the purposes of the opinion
expressed herein.


                             I. Legal Background.

          It is important to note that, in view of the lack of authoritative
case law directly on point, it is not possible to predict with certainty the
outcome if a court were to consider the proper characterization of the Original
Issuer's and SLFC's transfers of the Financed Student Loans and the other assets
comprising the Trust Estate.  In determining whether a particular transfer is
properly characterized as a sale or a loan, courts have examined and analyzed a
variety of factors which they have deemed relevant.  While these courts have set
forth the factors considered to be indicative of either a sale or a loan, they
generally have provided little or no analysis of why a particular factor or
combination of factors was held to be determinative./1/  In addition, the courts
have differed in the importance and relative weight to be accorded to these
factual elements, so that their decisions do not provide strong guidance for the
application of consistently applied or well developed legal doctrines./2/
Accordingly, our analysis is based upon a review of 

- -----------------------
/1/ There is strong authority for the proposition that the party asserting that
a transaction structured as a sale is in reality a loan must establish that fact
by evidence which is clear and convincing.  In re Candy Lane Corp., 38 B.R. 571,
577 (Bankr. S.D.N.Y. 1984) (citing Cross v. A.G.V. Assocs., Inc., 340 F.2d 42,
44 (2d Cir. 1964), cert. denied, 381 U.S. 913 (1965)); A.B. Lewis Co. v.
National Inv. Corp., 421 S.W.2d 723, 729 (Tex. Civ. App. 1967); see also Fox v.
Peck Iron & Metal Co., 25 B.R. 674, 688 (Bankr. S.D. Cal. 1982).  But see In re
Hurricane Elkhorn Coal Corp. II, 19 B.R. 609, 618 (Bankr. W.D. Ky. 1982),
modified on other grounds, 32 B.R. 737 (W.D. Ky. 1983) (there is a "presumption
of includability in the estate, leaving it to the property claimant, even the
possessory claimant, to rebut the presumption. . .").

/2/ Moreover, with respect to the subject transaction, a court may exercise its
equitable authority to deem significant in its "characterization" analysis facts
or circumstances which do not exist as of the date hereof.
<PAGE>
 
[addressees]
November __, 1997
Page 3


existing case law, decided under the laws of various jurisdictions,/3/ which we
believe may be applicable by analogy but which would not necessarily be deemed
controlling by a court exercising jurisdiction under the Bankruptcy Code of a
proceeding instituted with respect to the Original Issuer or SLFC.

          Although no single factor is considered to be determinative in the
characterization analysis, the several factors which courts have considered in
their analysis generally concentrate on (a) the intent of the parties to the
transaction and (b) the economic substance of the transaction.  Although
categorization of the factual elements assists in the review of case law, within
each such category the analysis is the same: an attempt to determine the true
nature of a particular transaction. Moreover, unless all of the factual elements
in a given transaction are indicative of either a sale or a loan, the
determination of its true nature, as discussed below, almost invariably requires
a balancing of factors to ascertain whether the transaction more closely
resembles a sale or a loan.

          In determining whether a challenged transfer is properly characterized
as a loan or a sale, courts frequently refer to the intent of the parties to the
transaction.  See, e.g., In re Candy Lane Corp., supra note 1, 38 B.R. at 576
(noting that under the Uniform Commercial Code, "the intent of the parties
governs whether a particular document or transaction creates a security
interest"); In re Lemons & Associates Inc., 67 B.R. 198, 210 (Bankr. D. Nev.
1986); see also In re Armando Gerstel, Inc., 65 B.R. 602, 604 (Bankr. S.D. Fla.
1986). The courts' analysis of the parties' intent is consistent with and
reflects recognition of the express provisions of (S) 9-102(1)(a) of the Uniform
Commercial Code of the State of South Dakota (codified at South Dakota Codified
Laws Title 57A)(hereinafter cited as "South Dakota U.C.C."), which provides that
Article 9 applies to "any transaction (regardless of its form) which is intended
to create a security interest in personal property . . ." (emphasis added).
However, neither this provision nor any other relevant provision in the Uniform
Commercial Code resolves the characterization issue.  As noted by the Third
Circuit in Major's Furniture Mart, Inc. v. Castle Credit Corp. Inc., 602 F.2d
538, 543 (3rd Cir. 1979) (hereinafter referred to as "Major's Furniture"):

     [T]he [Uniform Commercial] Code does not provide assistance in
     distinguishing between the character [sale or loan] of such transactions.
     This determination, as to whether a particular assignment constitutes a
     sale or a transfer for security, is left to the courts for decision.

- -----------------------
/3/ The case law strongly suggests that the determination of whether a transfer
of property is properly characterized as a sale or a loan - and consequently
excluded from or included in the debtor-transferor's estate - is ultimately
governed by applicable state property law.  See Butner v. United States, 440
U.S. 48, 54 (1979) ("Congress has generally left the determination of property
rights in the assets of a bankrupt's estate to state law"); see also Barnhill v.
Johnson, 112 S. Ct. 1386, 1389 (1992) ("In the absence of any controlling
federal law, 'property' and 'interests in property' are creatures of state
law"); In re Loanors Equip. Supply Co., 861 F.2d 241, 244 (9th Cir. 1988)
("Whether a debtor in possession has an interest in property is determined by
state law").
<PAGE>
 
[addressees]
November __, 1997
Page 4


See also In re Evergreen Valley Resort, Inc., 23 B.R. 659, 661 (Bankr. D. Me.
1982); but see Octagon Gas Systems Inc. v. Rimmer (In re Meridian Reserve,
Inc.), 995 F.2d 948, 956-57, 957 n.9 (10th Cir.), cert. denied, 114 S. Ct. 554
(1993)./4/

          While the parties' subjective intent to consummate a sale may be
manifest in the language employed in the operative documents, it is well
established that courts often will ignore the "labels" used by the parties and
conduct an independent examination of the objective intent or true nature of the
transaction. See In re The Woodson Co., 813 F.2d 266, 272 (9th Cir. 1987)
("Simply calling transactions 'sales' does not make them so. Labels cannot
change the true nature of the underlying transactions"); In re Joseph Kanner Hat
Co., Inc., 482 F.2d 937, 940 (2d Cir. 1973) ("courts will determine the true
nature of a security transaction, and will not be prevented from exercising
their function of judicial  review by the form of words the parties may have
chosen") (quoting 1 Gilmore, Security Interests in Personal Property (1965) (S)
2.6, at 47);/5/ In re Evergreen Valley Resort Inc., supra, 23 B.R. at 661 ("the
label attached to the transaction by the parties does not control"); People v.
Service Inst., Inc., 101 Misc.2d 549, 421 N.Y.S.2d 325, 326 (N.Y. Sup. Ct. 1979)
("The mere fact that a transaction may have been denominated a sale rather than
a loan is not determinative"); see also Major's Furniture, supra, 602 

- -----------------------
/4/ The Octagon Gas court held that accounts sold by a debtor prior to filing
for bankruptcy, though subject to the rights and interests of the purchaser,
nevertheless remain property of the debtor's bankruptcy estate under the
combined workings of Article 9 of the Oklahoma Uniform Commercial Code and
Bankruptcy Code (S) 541. The court concluded that because Article 9 treats the
interest transferred in a sale of accounts as a form of "security interest," the
seller of accounts does not part with all transferable rights in the accounts
even following an absolute assignment.  995 F.2d at 956.  We do not believe that
a bankruptcy court properly applying the principles of Article 9 and the
Bankruptcy Code in a proceeding in which the Original Issuer or SLFC was the
debtor should follow Octagon Gas.  The Official Comments to Article 9 explain
that the definitional labels employed by Article 9 were specifically chosen to
avoid reference to existing law.  See Uniform Commercial Code (S) 9-105,
Official Comments 1 (providing rationale for use of uniform definitional terms).
Thus, although the interest held by a buyer of chattel paper or accounts is
termed a "security interest" for the purposes of applying Article 9 perfection
rules, this label should not transform the underlying substantive nature of an
absolute conveyance of chattel paper or accounts under South Dakota law.
Moreover, Article 9 itself recognizes that there may be a true sale of chattel
paper or accounts.  See Uniform Commercial Code (S) 9-502, Official Comment 4
("[Article 9] recognizes that there may be a true sale of  accounts or chattel
paper . . . .  The determination whether a particular assignment constitutes a
sale or a transfer for security is left to the courts").  In sum, we do not
believe that Octagon Gas properly or definitively determines whether a seller of
chattel paper or accounts retains any interest or right where, as is anticipated
by the Contribution Agreement, the Original Issuer and SLFC intend to convey to
the Corporation all of their rights and interest in and to the Financed Student
Loans as a true sale, and where the Corporation evidences its ownership interest
by filing appropriate financing statements.  The Permanent Editorial Board for
the Uniform Commercial Code (the "PEB") came to a similar conclusion -- that the
holding in Octagon Gas was erroneous -- in its comment to Article 9.  See PEB
Commentary on the Uniform Commercial Code, Commentary No. 14 (Section 9-
102(1)(b)) (Final Draft dated June 10, 1994).  Moreover, Octagon Gas is not
controlling precedent with respect to a South Dakota court or a federal court
sitting in South Dakota and applying South Dakota law.  You should recognize,
however, that if Octagon Gas were followed and the Financed Student Loans were
deemed to be "accounts,", it could result in a conclusion that the Financed
Student Loans remained "property of the estate" of the Original Issuer or SLFC
under (S) 541 of the Bankruptcy Code.

/5/ In Kanner, the debtor assigned a legal claim against a third party pursuant
to an agreement providing that the debtor "absolutely assigned, transferred and
sold any and all right, title and interest it had" in the claim.  482 F.2d at
938.  As discussed infra, the Second Circuit held that the assignment created
only a security interest, relying largely upon the fact that payments made on
the claims were to be applied in satisfaction of the debt secured and that any
balance would belong to the assignor.
<PAGE>
 
[addressees]
November __, 1997
Page 5


F.2d at 543;/6/ In re Candy Lane Corp., supra note 1, 38 B.R. at 575; In re
O.P.M. Leasing Services, Inc., 30 B.R. 642, 647-48 (Bankr. S.D.N.Y. 1983). This
objective intent and the true nature of the transaction are to be determined
from all of the facts and circumstances of the transaction. See In re Golden
Plan of California, Inc., 829 F.2d 705, 709 (9th Cir. 1987); In re Candy Lane
Corp., supra note 1, 38 B.R. at 576 ("an examination of the substance of the
documents in the context of the surrounding transaction")./7/ As stated by the
Third Circuit in reviewing prior cases:

     [D]espite the express language of the agreements, the respective courts
     examined the parties' practices, objectives, business activities and
     relationships and determined whether the transaction was a sale or a
     secured loan only after analysis of the evidence as to the true nature of
     the transaction.

Major's Furniture, supra, 602 F.2d at 545 (emphasis added); see also In re
Evergreen Valley Resort, Inc., supra, 23 B.R. at 661; In re Carolina Utils.
Supply Co., 118 B.R. 412, 415 (Bankr. D.S.C. 1990). In sum, an examination of
the true nature of a transaction requires an analysis of the economic substance
and legal character of the transaction, which examination will enable the court
to resolve the ultimate issue in characterizing such transaction, i.e., "whether
the true nature of the transaction is such that the 'legal rights and economic
consequences of the agreement bear a greater similarity to a financing
transaction or to a sale.'"  In re Evergreen Valley Resort, Inc., supra, 23 B.R.
at 661, quoting Major's Furniture, supra, 602 F.2d at 544./8/

          In conducting an analysis of the economic substance and legal
character of a transaction, the case law indicates that the determination of
whether to recharacterize a sale of assets as a loan is largely a function of
the extent to which the 

- ----------------------
/6/ In Major's Furniture, although the accounts receivable purchase agreement
contained the words "purchase" and "sale," the Third Circuit found, as discussed
infra, that the agreement provided for merely a transfer to secure indebtedness.

/7/ In evaluating the "context of the surrounding transaction," a court may be
expected to consider whether the transaction is characterized by the parties as
a sale or a loan not only in the operative documents, but also for accounting
and tax purposes.

/8/ There are, however, a few cases involving sophisticated parties in which the
courts either have given effect to the intent clearly expressed in the language
and terms of the operative documents without analyzing the economic substance
and legal character of the transaction, or have found the latter factors
outweighed by such clearly expressed intent.  See In re National Equip. & Mold
Corp., 64 B.R. 239, 245 (Bankr. N.D. Ohio 1986) ("Such terms so clearly express
the intent of the parties that there is no reasonable or rational interpretation
which can be used to assert that the Debtor intended to retain any rights in the
accounts subsequent to its execution of the contract"); In re Bevill Bresler &
Schulman Asset Management Corp., 67 B.R. 557, 596-98 (D.N.J. 1986) (having
determined that agreements at issue were "hybrid" transactions possessing both
sale and loan characteristics, court rejected analysis based upon "weighing
economic factors" and gave effect to clearly expressed intent of sophisticated
parties to consummate sale rather than loan); see also In re Kassuba, 562 F.2d
511, 515 (7th Cir. 1977) ("However, appellants have admitted that they were
sophisticated in matters of real estate financing at the time of these
transactions . . . . Appellants have removed any doubt about the intent of the
parties"); cf. In re Lemons & Assocs., Inc., supra, 67 B.R. at 209-10 (guarantee
of payment "insufficient to outweigh objective indications of an intended
sale"); Indian Lake Estates Inc. v. Special Invs., Inc., 154 So.2d 883, 888
(Fla. Dist. Ct. App.), cert. denied,  161 So.2d 219 (1963) ("It is clear that
the intent of the parties controls in these cases").
<PAGE>
 
[addressees]
November __, 1997
Page 6


risks and benefits associated with ownership have either been retained or
transferred by the transferor. See, e.g., Grossman v. Butcher, 1992 WL 158422,
Slip Op. at 3 (Ohio Ct. App. June 30, 1992) (citing treatise for view that in
"true sale," buyer is subject to risk of loss and/or entitled to benefit beyond
fixed sum); In re Executive Growth Invs., Inc., 40 B.R. 417, 422 (Bankr. C.D.
Cal. 1984) ("Traditionally, risk of loss has been regarded as one of the
hallmarks of ownership"); see also Major's Furniture, supra, 602 F.2d at 545-46;
In re The Woodson Co., supra, 813 F.2d at 271-72; In re Lendvest Mortgage, Inc.
119 B.R. 199, 200 (9th Cir. BAP 1990). Probably the most important factor in an
analysis of the allocation of risks and benefits is the nature and level of
recourse possessed by the putative buyer against the seller. Other factors
include the nature and scope of the role retained by the seller in the
administration of the assets and the proceeds thereof; the rate of return paid
to the putative buyer; and the transfer or retention of the right to enjoy the
value or surplus generated by the assets in excess of the consideration paid
therefor./9/ Recourse in a transaction generally involves some form of guarantee
of the performance of the underlying assets transferred, which can be structured
as a reserve fund, an obligation to substitute or repurchase underperforming
assets, or a guarantee of an agreed-upon return regardless of the performance of
those assets. Although the mere existence of recourse is itself not dispositive
of the proper characterization of a transaction,/10/ many courts have reasoned
that if the nature and level of recourse reveals that all or virtually all risk
of loss was retained by the transferor, the transfer should properly be
characterized as a loan.

          Major's Furniture represents the most frequently cited case on this
topic, for its analysis of the nature and level of recourse and its holding that
a transfer structured as a sale should be recharacterized as a loan where the
transferee assumes almost none of the risks associated with ownership.  Major's
Furniture involved a purported sale by Major's to Castle of accounts receivable
in which Major's effectively retained all risk associated with the
collectibility of the assigned 

- ----------------------
/9/ The court in In re Evergreen Valley Resort Inc., supra, set out a list of
factors, including recourse, that bear upon the characterization analysis:

     A security interest is indicated where the assignee retains a right to a
     deficiency on the debt if the assignment does not provide sufficient funds
     to satisfy the amount of debt. A security interest is also indicated when
     the assignee acknowledges that his rights in the assigned property would be
     extinguished if the debt owed were to be paid through some other source.
     Likewise, a security interest is indicated if the assignee must account to
     the assignor for any surplus received from the assignment over the amount
     of the debt. Evidence that the assignor's debt is not reduced on account of
     the assignment is also evidence that the assignment is intended as
     security. Finally, the contract language itself may express the intent that
     the assignment is for security only.

23 B.R. at 661 (citations omitted).

/10/ See Major's Furniture, supra, 602 F.2d at 544 ("[T]he presence of recourse
in a sale agreement without more will not automatically convert a sale into a
security interest"); Uniform Commercial Code (S) 9-502, Official Comment. 4
("there may be a true sale of accounts or chattel paper although recourse
exists").  Indeed, as discussed infra, several cases have held that a
transaction was a sale notwithstanding significant or even complete recourse.
<PAGE>
 
[addressees]
November __, 1997
Page 7


accounts. The Third Circuit adopted the findings and conclusions of the lower
court and held that notwithstanding the "sale" language contained in the
agreement, the transfer was merely a loan secured by a pledge because "none of
the risks present in a true sale is present here":

     It appears that Castle required Major's to retain all conceivable risks of
     uncollectibility of these accounts. It required . . . that Major's warrant
     that the accounts were fully enforceable legally and were "fully and timely
     collectible."  It also imposed an obligation to indemnify Castle out of a
     reserve account for losses resulting from a customer's failure to pay, or
     for any breach of warranty, and an obligation to repurchase any account
     after the customer was in default for more than 60 days . . . Guaranties of
     quality alone, or even guarantees of collectibility alone, might be
     consistent with a true sale, but Castle attempted to shift all risks to
     Major's, and incur none of the risks or obligations of ownership.

Major's Furniture, supra, 602 F.2d at 545; see also Blackford v. Commercial
Credit Corp., 263 F.2d 97, 106 (5th Cir.), cert. denied, 361 U.S. 825 (1959)
(transfer of accounts held a loan where transferor warranted that each account
would be paid timely, agreed to pay any amounts not timely paid and provided
similar protections "essentially guaranteeing [the transferees] that they will
suffer no loss on the transaction"); Fox v. Peck Iron & Metal Co., supra note 1,
25 B.R. at 690 ("Peck never assumed the normal risks of ownership, such as the
risk that the value of the property might decline . . ."); Abeloff v. Ohio
Finance Co., 313 Mich. 568, 21 N.W.2d 856 (Sup. Ct. Mich. 1946); Union Planters
Nat'l Bank v. United States, 426 F.2d 115 (6th Cir.), cert. denied, 400 U.S. 827
(1970).

          In In re The Woodson Co., supra, the Ninth Circuit found that the
transferees were relieved of all risk of loss and held, as a result, that
purported sales of interests in a mortgage broker's (Woodson's) loan portfolio
should properly be recharacterized as loans./11/  The transferees were relieved
of any risk of loss in that:

- -----------------------
/11/ See also In re Executive Growth Invs., Inc., supra, 40 B.R. at 422 (court
held that transfer of interest in promissory note and collateral was properly
recharacterized as a loan where transferor retained the risk of loss by virtue
of an express contractual provision providing for full recourse).
<PAGE>
 
[addressees]
November __, 1997
Page 8


     Woodson guaranteed monthly payments to each investor regardless of whether
     borrowers made their monthly payments . . . . If a loan was foreclosed, the
     investors had an option either to receive payment in full (unpaid principal
     balance plus accrued interest) from Woodson or to reimburse Woodson for the
     costs for foreclosure and to take title to the property at the time of
     sale. No investor ever exercised this latter option.

813 F.2d at 268./12/

          Similarly, in In re S.O.A.W. Enterprises. Inc., 32 B.R. 279 (Bankr.
W.D. Tex. 1983), the court considered the nature of transactions in which
S.O.A.W., a real estate developer, entered into financing arrangements with a
bank, Castle Rock, whereby Castle Rock "purchased" participations in "Agreements
for Deeds."  The court concluded that the purported sales of participations were
properly recharacterized as loans because the transactions were structured so
that Castle Rock bore no risk of loss.  In addition to an absolute obligation on
the part of S.O.A.W. to "repurchase" Castle Rock's investment for any Agreement
in default,

     [B]oth S.O.A.W. and its President . . . personally guaranteed the return to
     Castle Rock of its investment and guaranteed the interest to be generated
     by investment.  Thus, Castle Rock "participated" in no risk of non-payment
     by the Agreement for Deed vendees because it did not look to them for
     repayment.

32 B.R. at 282-83. Moreover, under the operative agreement, Castle Rock, as
participant, actually received a greater rate of repayment and return than
S.OA.W. received.

          The foregoing discussion indicates that several courts have considered
substantial recourse and the retention by the transferor of the risk of loss to
be important factors in the characterization of a particular transaction.
However, several other courts have upheld transactions denominated as sales
notwithstanding such recourse and the failure to transfer risk of loss. Most
notably, 

- ------------------------
/12/ This recourse mechanism differed from the device discussed in In re Golden
Plan of California Inc., 829 F.2d 705 (9th Cir. 1986), whereby the seller-
servicer of promissory notes and trust deeds would, in the event an assigned
obligation went into default, make "advances" on the defaulting borrower's
behalf.  The Ninth Circuit, after reviewing the other servicing functions
performed by the seller-servicer, concluded that making "advances" did not
amount to a guarantee of repayment warranting recharacterization of the
transaction:  "[D]espite a practice known as 'advancing,' the Bear investors
received no contractual guarantee of repayment or compensation in case of
foreclosure.  Such assumption of risk strongly suggests that the Bear investors
were not in a creditor-debtor relationship with Golden Plan." 829 F.2d at 709.
The Woodson court, in fact, expressly distinguished the transaction in In re
Golden Plan of California Inc. noting that:  "In contrast to our case, payments
[in the Golden Plan transaction] were not guaranteed (notes were assigned
without recourse), and upon foreclosure the purchasers were left to their own
remedies against borrowers.  In other words, they bore the ordinary risks of
ownership."  In re The Woodson Co., supra, 813 F.2d at 272 n.6.
<PAGE>
 
[addressees]
November __, 1997
Page 9


the court in In re Lemons & Assocs., Inc., supra, addressed the proper
characterization of transactions between a mortgage company, Lemons, which
engaged in brokering real estate loans and buying and selling promissory notes
secured by deeds of trust, and the investors, who purportedly "purchased" such
notes.  The court determined that the objective manifestation of the parties'
intent, as indicated by the testimony of transferees and the terms (such as
"purchase" and "sale") contained in various documents, outweighed other factors
which might otherwise be indicative of a loan.

     The Court acknowledges that Lemons' practice of "guaranteeing" regular
     returns to investors irrespective of the actual performance on the notes,
     and, at return rates exceeding the interest rates paid by the borrowers,
     does indicate that the investors bore none of the risks normally
     accompanying a purchase.  Similarly, the "Early Withdrawal" provisions that
     allowed investors to disassociate themselves with notes [that is, transfer
     their investment to another note in the event of borrower default] suggests
     that the risk associated with an investment purchase was lacking.  On
     balance, however, the Court finds that these inconsistencies are
     insufficient to outweigh the objective indications of an intended sale
     manifested by the other documents.

In re Lemons & Assocs., Inc., supra, 67 B.R. at 210./13/ In addition to 
analyzing the objective intent of the parties, the court in Lemons also noted
that characterization of the transactions as loans rather than purchases would
have at least two significant consequences. First, since none of the investors
were in possession of the notes, their security interests would not be perfected
and the investors "would be unsecured creditors of the estate only." Id. at 209.
Second, if no sale had occurred, the investors would be unable to claim an
equitable ownership interest in the notes under the Bankruptcy Code. Id. These
observations suggest that a court may be influenced in its decisionmaking by
other considerations, such as the threat of broad losses to "innocent"
investors. Moreover, as previously noted, the commentary to Article 9 states
that "there may be a true sale of accounts or chattel although recourse exists."
See note 10 supra.

- ----------------------
/13/ See also Lake Hiwassee Dev. Co. v. Pioneer Bank, 535 S.W.2d 323, 326-27
(Sup. Ct. Tenn. 1976) (court held that transaction involving transfer of notes
was sale notwithstanding provision of full recourse against seller and creation
of reserve fund, finding that "[t]he establishment of a reserve fund . . . is
not sufficient to convert an otherwise valid sale into a loan"); A.B. Lewis Co.
Inc. v. National Inv. Corp., 421 S.W.2d 723, 728 (Tex. Civ. App. 1967) (court
held that transfer of conditional sales contracts with full recourse was sale
and not loan, viewing full recourse as "a contingent obligation . . . not
inconsistent with a sale of the contract rather than a pledge to secure a
loan"); Indian Lake Estates, Inc. v. Special Invs., Inc., supra note 9,154 So.2d
at 891 (court held that transfer of accounts receivable was sale even though
transfer was accompanied by full recourse and guaranty of payment); General
Motors Acceptance Corp. v. Mid-West Chevrolet Co., 66 F.2d 1, 8 (10th Cir. 1933)
(court found "no substantial evidence . . . that the transactions were not sales
of contracts" despite full recourse against seller).
<PAGE>
 
[addressees]
November __, 1997
Page 10


                           II. The Factual Context.

          In rendering the opinion expressed herein we have relied, as to
(i) factual matters, (ii) conclusions (other than matters of law) and (iii) the
actions that parties to the transaction will take or refrain from taking in the
future, to the extent we deemed such reliance proper and to the extent not
otherwise verified by us, on certificates of responsible officers of the
Original Issuer, SLFC and the Corporation, copies of which certificates are
attached hereto, and we have assumed, without independent verification, that
such certificates are correct.  For purposes of the opinion hereinafter
expressed we note in particular the following terms of the transfers of the
Financed Student Loans and related transactions, which, unless expressly stated
otherwise, we have established based upon a review of the Indenture, the
Contribution Agreement, the Servicing Agreement and related agreements and the
officers' certificates attached hereto:

          1.   The Original Issuer will assign all of its rights and interest in
the Financed Student Loans and the other assets comprising the Trust Estate
(subject to the lien of the Indenture) to SLFC, and SLFC will immediately
thereafter assign all of its rights and interest in the Financed Student Loans
and the other assets comprising the Trust Estate (subject to the lien of the
Indenture) to the Corporation, all pursuant to the Contribution Agreement.
Following such assignments, neither the Original Issuer nor SLFC will have the
right to modify or alter the terms of such assignments.

          2.   The Contribution Agreement states that it is the intention of the
Original Issuer and SLFC, as applicable, that the related assignment of the
Financed Student Loans and the other assets comprising the Trust Estate
constitute an absolute assignment to the Corporation of all of the Original
Issuer's and SLFC's rights and interest in and to the Financed Student Loans and
the other assets comprising the Trust Estate.
 
          3.   We have assumed that SLFC, as Servicer, and the Original Issuer
will comply with the requirements of the Contribution Agreement, the Servicing
Agreement and the Indenture relating to (i) the endorsement of each promissory
note to the Trustee, as well as evidence of the pledge thereof under the
Indenture, (ii) the filing of UCC-1 financing statements and continuation
statements in order to perfect the sale of the Financed Student Loans under
applicable state law, (iii) the possession of the files relating to the Financed
Student Loans, and (iv) the segregation of proceeds of the Financed Student
Loans, during the term of the Indenture.  In particular, the obligor on each
Financed Student Loan has been or will be notified that such Loan has been
assigned by the Original Issuer, and that all payments on such Financed Student
Loan should be sent to a lockbox under the 
<PAGE>
 
[addressees]
November __, 1997
Page 11


control of the Trustee. The Department of Education and each Guarantee Agency
have been or will be notified that the Trustee is the owner of the Financed
Student Loans for all purposes of the Higher Education Act and each Guarantee
Program. SLFC will, however, retain custody of the files relating to the
Financed Student Loans, in its capacity as Servicer.

          4.   Neither the Original Issuer nor SLFC has any right to repurchase
or otherwise to cause the reconveyance to itself of any of the Financed Student
Loans or other assets comprising the Trust Estate.

          5.   Neither the Original Issuer nor SLFC has any obligation to
repurchase Financed Student Loans from the Corporation or the Trustee, although
the Original Issuer has agreed, in the Contribution Agreement, to indemnify the
Corporation for any losses on the Financed Student Loans as a result of its
failure to comply with its plan for doing business, as required under the Higher
Education Act.

          6.   Neither the Original Issuer nor SLFC has any right to repurchase
any of the Financed Student Loans from the Corporation.

          7.   Neither the Original Issuer nor SLFC has any obligation to
provide the Corporation or the Holders of Series 1997-1 Notes with protection
against delinquencies and losses on the Financed Student Loans.

          8.   Neither the Original Issuer nor SLFC has entered or will enter
into any agreements or other arrangements whereby the Corporation or the Holders
of Series 1997-1 Notes would be protected against the risk of fluctuations in
the market value of the Financed Student Loans.

          9.   Neither the Original Issuer nor SLFC has entered or will enter
into any agreements or other arrangements whereby the Corporation or the Holders
of Series 1997-1 Notes would be protected against the risk of prepayments on the
Financed Student Loans.

          10.  The Original Issuer will have no remaining rights in the
Financed Student Loans, and the only rights of SLFC in the Financed Student
Loans will be pursuant to its obligation to service the Financed Student Loans
as set forth in the Servicing Agreement.

          11.  There are no agreements, arrangements or understandings, written
or otherwise, with respect to the transfer of the Financed Student Loans 
<PAGE>
 
[addressees]
November __, 1997
Page 12


other than as set forth in the Indenture, the Contribution Agreement and the
Servicing Agreement.


                  III. Applying the Law to the Instant Facts.

          It is apparent, in applying the legal principles developed from the
cases discussed in Part I above to the facts summarized in paragraphs 1 through
12 of Part II above, that several attributes of the transaction described
therein argue strongly in favor of characterizing the transfer by the Original
Issuer to SLFC and by SLFC to the Corporation as  sales.  At the same time,
certain other aspects of the transaction suggest one or more loans secured by
the Financed Student Loans rather than a sale.  On balance, however, we believe
that the factors which militate in favor of a court's characterizing the
transfers of the Financed Student Loans as "true sales" substantially outweigh
those which militate against such a characterization.

          1.  Intent of the Parties.  First, the parties' intent to have the
assignment of the Financed Student Loans and the other assets comprising the
Trust Estate from the Original Issuer to SLFC, and from SLFC to the Corporation,
as absolute assignments rather than pledges.  The Contribution Agreement
describes the transactions as outright assignments.

          2.  State Law Requirements.  Second, although the matter is not free
from doubt, we are of the opinion that the Contribution Agreement transfers all
the Original Issuer's and SLFC's rights and interest in and to the Financed
Student Loans under South Dakota law.  The steps necessary to transfer the
Financed Student Loans depends on the characterization of the Financed Student
Loans under the South Dakota Uniform Commercial Code.  Because the obligor's
promissory note constitutes a promise to pay a sum certain of money at a
specified time, the promissory note would appear to be an "instrument" under the
South Dakota U.C.C.  The South Dakota U.C.C. does not govern the outright sale
of instruments, but does govern the attachment and perfection of security
interests in instruments.  The South Dakota U.C.C. requires that the secured
party or its agent obtain custody of the instruments in order for a valid
security interest to attach.  Here, SLFC will retain custody of the promissory
notes.  Uniform Commercial Code (S)9-305, Official Comment 2 makes clear that
leaving the debtor or someone controlled by the debtor in possession of the
instruments precludes the perfection of a security interest.  South Dakota
common law, not the South Dakota U.C.C., governs the outright sale of
instruments, and while we have found no statutes or case law on point, it is
possible that a South Dakota court would hold that, if the Financed Student
Loans were deemed "instruments," the Original Issuer and SLFC did not transfer
all their rights and interest therein to the Corporation because SLFC 
<PAGE>
 
[addressees]
November __, 1997
Page 13


retained custody of the instruments. However, the Original Issuer and SLFC have
taken several other actions, sufficient to deprive the Original Issuer and SLFC
of further control over the Financed Student Loans, that should lead a South
Dakota court to conclude that a valid transfer did take place. First, the
promissory notes were endorsed to reflect their pledge to the Trustee, which
would preclude the Original Issuer or SLFC from selling the promissory notes to
a third party acting in good faith. Second, the obligors on each promissory note
were notified of the pledge to the Trustee. Third, the Department of Education
and each Guarantee Agency have been or will be notified that the Trustee is the
owner of the Financed Student Loans for all purposes of the Higher Education Act
and each Guarantee Program.

          We do not believe the Financed Student Loans would be characterized as
"instruments" under South Dakota law, for several reasons.  First, the Financed
Student Loans consist of more than the promissory note of the obligor.  The
value of any Financed Student Loan in large part depends on the various
guarantees and supplemental payments, provided by various government and private
agencies, that accompany the promissory note.  These are more than insurance or
guaranties of collectibility (which might be characterized as "proceeds" of the
instrument under South Dakota U.C.C. (S)9-306(1)); many of the Financed Student
Loans include rights to supplemental interest payments enhancing the yield of
the Financed Student Loan.  Because the Financed Student Loans must be
understood as consisting of a bundle of rights, including the promissory note of
the obligor and the various rights under the applicable guarantees and
supplemental payment programs, the Financed Student Loans should (but for the
effect of the provisions of the Higher Education Act, discussed below) be
characterized as "general intangibles" under South Dakota law.  The sale of
general intangibles is governed by South Dakota common law, not the Sourth
Dakota U.C.C.  Although we could find little case law on point, based on the
available precedent and the law of other jurisdictions, we believe that, under
South Dakota law, all that is required for the sale of a general intangible is a
clear expression of intent to sell the general intangibles, plus the other
requisites of contract formation.  Accordingly, we are of the opinion that, if
the Financed Student Loans were characterized as "general intangibles," the
Original Issuer and SLFC have taken all actions necessary to transfer their
rights and interest in the Financed Student Loans to the Corporation.

          The Higher Education Act, 20 U.S.C. (S) 1087-2(d)(3), provides that,
"notwithstanding the provisions of any State law, including the Uniform
Commercial Code as in effect in any State, a security interest in insured
student loans [such as the Financed Student Loans] created on behalf of . . .
any eligible lender may be perfected either through the taking of possession of
such loans or the filing of notice of such security interest in such loans in
the manner provided by such State law for perfection of security interests in
accounts."  The effects of this 
<PAGE>
 
[addressees]
November __, 1997
Page 14


provision are unclear: the Uniform Commercial Code defines a "security interest"
as the rights of a pledgee of goods, instruments, general intangibles, etc., but
the term is defined to also include the rights of a buyer of chattel paper or
accounts. South Dakota U.C.C. (S) 1-201(37). It is unclear whether the Higher
Education Act language is intended to encompass the "security interest" of a
buyer of insured student loans, or is intended to deal only with pledges and not
sales of insured student loans. It would be anomalous to conclude that the
Higher Education Act, which elsewhere deals with both sales and pledges of
insured student loans, in this provision changed the legal framework only for
pledges, and not sales, of insured student loans, but we could find no
legislative history on this question. It is clear that the Higher Education Act
preempts the South Dakota U.C.C.'s provisions for the perfection of pledges of
insured student loans; it is likely that a court would hold that the Higher
Education Act also preempts South Dakota common law on the sale of insured
student loans. If the Financed Student Loans were characterized as "accounts,"
we are of the opinion that the Original Issuer and SLFC have taken all actions
necessary to transfer their rights and interest in the Financed Student Loans to
the Corporation./14/

          3.  Other Facts and Circumstances.  In addition to the intent of the
parties and the satisfaction of state-law requirements, the facts and
circumstances surrounding the assignments of the Financed Student Loans are
either indicative of or not inconsistent with a "true sale" characterization.
For example, whether the transferor or the transferee services the loans and
notifies the obligor of the assignment may influence the characterization of a
transaction. See In re Alda Commercial Corp., 327 F. Supp. 1315 (S.D.N.Y. 1971).
In the instant case, SLFC will continue to service the Financed Student Loans in
its capacity as the Servicer under the Servicing Agreement, and will retain
custody of the files related to the Financed Student Loans.  The Obligors,
however, have been or will be notified of the transfer of the Financed Student
Loans to the Trustee, and to honor instructions from the Trustee regarding where
to make future payments on the Financed Student Loans.  While servicing by the
transferee with notice to the obligor of the sale may indicate a sale, servicing
by the transferor, even in the absence of notification of the obligors, does not
necessarily prevent sale treatment.  See In re Federated Dep't Stores, Inc., 

- ----------------------
/14/ As stated in note 4, if a South Dakota court or a federal court sitting in
South Dakota and applying South Dakota law followed the Octagon Gas case, it
could conclude that Financed Student Loans that are accounts under the Uniform
Commercial Code nevertheless remained "property of the estate" of the Original
Issuer or SLFC under (S) 541 of the Bankruptcy Code. As stated in note 4,
however, Octagon Gas is not controlling precedent with respect to such a court.
Perfection of the "security interest" in accounts granted by the Original Issuer
and SLFC to the Corporation in connection with its transfer of the Financed
Student Loans to the Corporation will be governed by the law of the State of
South Dakota as long as the "debtor's" (i.e., the Original Issuer's and SLFC's)
chief executive office is located in the State of South Dakota.  South Dakota
U.C.C. (S)9-103(3)(b).  We therefore are of the opinion that South Dakota law
would govern perfection of the transfer of such accounts by the Original Issuer
and SLFC to the Corporation pursuant to the Contribution Agreement.  You should
note, however, that perfection of a competing possessory security interest in
the Financed Student Loans, if they were deemed to constitute "instruments"
under the Uniform Commercial Code, could be governed by the laws of other
jurisdictions.  See South Dakota U.C.C. (S).9-103(1)(b).
<PAGE>
 
[addressees]
November __, 1997
Page 15


No. 1-90-00130, 1990 Bankr. LEXIS 2453 at *6 (Bankr. S.D. Ohio Nov. 21, 1990)
(holding sales of receivables to be "true arms-length sales," court approved
sellers' servicing of accounts and cited "valid business reasons" for not
notifying obligors of sale); In re P.A. Bergner & Co. Holding Co., Nos. 91-05501
to 91-05516, Slip Op. at 11-12 (Bankr. E.D. Wis. April 16, 1992) (sales of
receivables deemed "true arms-length sales" notwithstanding appointment of
seller as servicer of receivables); In re Carter Hawley Hale Stores Inc., No. LA
91-64140, Slip Op. at 15-16 (Bankr. C.D. Cal. July 15, 1991) (same); A.B. Lewis
Co. Inc. v. National Inv. Corp., 421 S.W.2d 723, 728 (Tex. Civ. App. 1967)
(giving reasons, on facts of case, that collection by seller and non-
notification of obligors of assigned sales contracts did not require
characterization of assignment as loan).

          Another factor considered by a few courts in their characterization
analysis is the extent to which a seller or transferor that acts as servicer of
the transferred assets is afforded an unfettered right to use those assets (or
the proceeds they generate) for its own purposes and to commingle the assets
with its own assets. Courts reviewing the scope of this authority have
ordinarily attempted to determine whether the assets or proceeds are in fact
held in trust for the transferee or are instead under the full control of the
transferor-servicer.  Unbounded control by the transferor may reflect a retained
ownership interest inconsistent with a sale of assets but entirely consistent
with the grant of a security interest by a debtor-servicer.  In the context of
this analysis, the commingling of funds or assets has generally been considered
indicative of a debtor-creditor relationship, rather than a trustee or an agency
relationship between a seller-servicer and a buyer.  See Federal Home Loan
Mortgage Corp. v. FDIC, 1985 WL 17367, at *4 (E.D. Ky. 1985) (commingling of
funds with bank's general funds and bank's "unfettered right to temporary
control and use of the funds" precluded finding that a trust fund had been
created, instead indicating debtor-creditor relationship between bank-servicer
and claimant); see also In re Shulman Transport Enters, Inc., 744 F.2d 293, 295-
96 (2d Cir. 1984) (court held that debtor-creditor relationship existed where
"agent" was free to commingle and use funds for its own benefit and not subject
to "principal's direction and control"); In re Cook United, Inc., 50 B.R. 559,
561 (Bankr. N.D. Ohio 1985) ("provision that funds are to be held 'in trust'
does not create a trust where the alleged trustee may freely commingle . . .").
In the instant transaction, all payments made in connection with the Financed
Student Loans will be initially deposited in the Revenue Fund, which will be
under the control of the Trustee, and transferred therefrom to other segregated
Funds and Accounts established in the name of the Trustee.  SLFC will exert
control over collections only in its capacity as Servicer, and any such
authority or control granted under the Servicing Agreement is carefully
circumscribed and limited in scope.
<PAGE>
 
[addressees]
November __, 1997
Page 16


          Another important factor examined by the courts is the extent to which
the purported buyer or seller of the Financed Student Loans bears the risks and
enjoys the benefits of their ownership.  The "benefits" associated with
ownership consist primarily of the opportunity for the buyer to retain any
excess above the purchase price of the property and to reap any gains that may
arise from an increase in the market value of the property.  A purported
seller's right to repurchase the subject property or to substitute property, in
order to capture such increase or to retain any surplus remaining after the
buyer has received a discrete amount in respect of the transaction, may indicate
that the benefits of ownership have been retained by the transferor, suggesting
a debtor-creditor relationship rather than a seller-buyer relationship.

          In the instant transaction, neither SLFC nor the Original Issuer have
any such rights. The Corporation has no obligation to account for or repay any
profit or surplus that the Financed Student Loans may generate over and above
the amount of the original proceeds from the sale of the Series 1997-1 Notes.
Any such profit will instead be retained by the Corporation.  See  In re Joseph
Kanner Hat Co., Inc., supra, 482 F.2d at 940; In re Evergreen Valley Resort,
Inc., supra, 23 B.R. at 661 ("a security interest is indicated if the assignee
must account to the assignor for any surplus received from the assignment over
the amount of the debt").  In sum, it is the Corporation, and not SLFC or the
Original Issuer, which receives the primary benefit associated with ownership of
the Financed Student Loans.

          In addition, the Corporation, and not SLFC or the Original Issuer,
bears most of the risks attendant to ownership of the Loans.  As described
earlier, a court attempting to discern the allocation of risk in a transfer of
assets will look first and foremost at the nature and level of recourse
available to the transferee against the transferor.  In the present case, the
Original Issuer (except as described above in connection with its
indemnification for failure to comply with its plan for doing business) and SLFC
have provided no recourse whatsoever.  Repayment of the Series 1997-1 Notes will
depend on payments on the Financed Student Loans (including payments under the
related guarantee programs) and the overcollateralization of the Series 1997-1
Notes.

                                 IV. Opinion.

          In considering the opinion expressed below, you should be aware that,
to the best of our knowledge, there is no controlling statutory provision and no
judicial precedent that is directly on point.  In addition, certain of the
judicial precedents which do exist may be viewed as inconsistent with our
opinion, although we believe such precedents are distinguishable from the facts
presented in this transaction.  Finally, you should recognize that it is
impossible to predict with 
<PAGE>
 
[addressees]
November __, 1997
Page 17


certainty the outcome of any future judicial proceeding. Nevertheless, based on
the foregoing examination and review and based on the terms of the transaction
as set forth above, it is our opinion that if either the Original Issuer or SLFC
became a debtor under the Bankruptcy Code, the transfer by the Original Issuer
to SLFC of the Financed Student Loans and the other assets comprising the Trust
Estate, and the transfer by SLFC to the Corporation of the Financed Student
Loans and the other assets comprising the Trust Estate, would (subject to the
final sentence in this paragraph) be characterized, by a court exercising
reasonable judgment under existing statutes and judicial precedents, as a true
sale, sufficient to remove the Financed Student Loans and the other assets
comprising the Trust Estate from the Original Issuer's and SLFC's estate,
respectively, for the purposes of Section 541 of the Bankruptcy Code (11 U.S.C.
(S) 541) in the event either the Original Issuer or SLFC became a debtor under
the Bankruptcy Code, and neither Section 362(a) of the Bankruptcy Code (11
U.S.C. (S) 362(a)) nor Section 543 of the Bankruptcy Code (11 U.S.C. (S) 543)
would apply to the Financed Student Loans and the other assets comprising the
Trust Estate in such an insolvency proceeding relating to either the Original
Issuer or SLFC (except that we express no opinion as to proceeds of Financed
Student Loans held by either the Original Issuer or SLFC and commingled with
other funds on the date either such entity were to become a debtor under the
Bankruptcy Code). We express no opinion as to the availability of a preliminary
injunction or temporary restraining order pursuant to the broad equitable powers
granted to a bankruptcy court under Section 105 of the Bankruptcy Code (11
U.S.C. (S) 105).

          The opinion expressed herein is limited to questions of federal law
and the laws of the State of South Dakota.  This opinion is being delivered to
you at the Original Issuer's request only for your use.  It is not to be
circulated or republished to, or relied upon by, any other person without our
prior written consent, except that the Original Issuer, SLFC and the Corporation
may forward this opinion to their independent public accountants or to the
extent necessary to comply with regulatory requirements applicable to the
Original Issuer, SLFC or the Corporation.

Dated: November __, 1997

                                    Very truly yours,



CFS
<PAGE>
 
[addressees]
November __, 1997
Page 18


Attachment:  A.  Officer's Certificate of the Original Issuer
             B.  Officer's Certificate of SLFC
             C.  Officer's Certificate of the Corporation
<PAGE>
 
                                                                       EXHIBIT A

                 OFFICER'S CERTIFICATE OF THE ORIGINAL ISSUER



          This certificate is delivered in connection with the opinion of Dorsey
& Whitney LLP to _____________________________________________________.  All
defined terms used in this Certificate and not defined herein have the meanings
set forth in the Indenture of Trust (the "Indenture") dated July 1, 1997,
between Education Loans Incorporated (the "Original Issuer") and First Bank
National Association, as Trustee (the "Trustee").  The Undersigned certifies
that he is ___________________________________ of the Original Issuer and
further certifies and on behalf of the Original Issuer agrees and undertakes
that:

          1.   The Original Issuer will assign all of its rights and interest in
     the Financed Student Loans and the other assets comprising the Trust Estate
     (subject to the lien of the Indenture) to SLFC pursuant to the Contribution
     Agreement.  Following such assignment, the Original Issuer will not have
     the right to modify or alter the terms of such assignment.

          2.   The Original Issuer will comply with the requirements of the
     Contribution Agreement, the Servicing Agreement and the Indenture relating
     to (i) the endorsement of each promissory note to the Trustee, as well as
     evidence of the pledge thereof under the Indenture, (ii) the filing of UCC-
     1 financing statements and continuation statements in order to perfect the
     sale of the Financed Student Loans under applicable state law, (iii) the
     possession of the files relating to the Financed Student Loans, and (iv)
     the segregation of proceeds of the Financed Student Loans, during the term
     of the Indenture.  In particular, the obligor on each Financed Student Loan
     has been or will be notified that such Loan has been assigned by the
     Original Issuer, and that all payments on such Financed Student Loan should
     be sent to a lockbox under the control of the Trustee.  The Department of
     Education and each Guarantee Agency have been or will be notified that the
     Trustee is the owner of the Financed Student Loans for all purposes of the
     Higher Education Act and each Guarantee Program.

          3.   The Original Issuer has no right to repurchase or otherwise to
     cause the reconveyance to itself any of the Financed Student Loans or other
     assets comprising the Trust Estate.
<PAGE>
 
          4.   The Original Issuer has no obligation to repurchase Financed
     Student Loans from the Corporation or the Trustee, although the Original
     Issuer has agreed, in the Contribution Agreement, to indemnify the
     Corporation for any losses on the Financed Student Loans as a result of its
     failure to comply with its plan for doing business, as required under the
     Higher Education Act.

          5.   The Original Issuer has no right to repurchase any of the
     Financed Student Loans from the Corporation.

          6.   The Original Issuer has no obligation to provide the Corporation
     or the Holders of Series 1997-1 Notes with protection against delinquencies
     and losses on the Financed Student Loans.

          7.   The Original Issuer has not entered nor will it enter into any
     agreements or other arrangements whereby the Corporation or the Holders of
     Series 1997-1 Notes would be protected against the risk of fluctuations in
     the market value of the Financed Student Loans.

          8.   The Original Issuer has not entered nor will it enter into any
     agreements or other arrangements whereby the Corporation or the Holders of
     Series 1997-1 Notes would be protected against the risk of prepayments on
     the Financed Student Loans.

          9.   The Original Issuer will have no remaining rights in the
     Financed Student Loans.

          10.  There are no agreements, arrangements or understandings, written
     or otherwise, with respect to the transfer of the Financed Student Loans
     other than as set forth in the Indenture, the Contribution Agreement and
     the Servicing Agreement.

          IN WITNESS WHEREOF, I have hereunder signed my name.

Dated: November _____, 1997


                                    _________________________
                                    [Name]
                                    [Title]
<PAGE>
 
                                                                       EXHIBIT B

           OFFICER'S CERTIFICATE OF STUDENT LOAN FINANCE CORPORATION


          This certificate is delivered in connection with the opinion of Dorsey
& Whitney LLP to _____________________________________________________.  All
defined terms used in this Certificate and not defined herein have the meanings
set forth in the Indenture of Trust (the "Indenture") dated July 1, 1997,
between Education Loans Incorporated (the "Original Issuer") and First Bank
National Association, as Trustee (the "Trustee").  The Undersigned certifies
that he is ___________________________________ of Student Loan Finance
Corporation ("SLFC") and further certifies and on behalf of SLFC agrees and
undertakes that:

          1.   Following the Original Issuer's assignment of all of its rights
     and interest in the Financed Student Loans and the other assets comprising
     the Trust Estate (subject to the lien of the Indenture) to SLFC, SLFC will
     immediately thereafter assign all of its rights and interest in the
     Financed Student Loans and the other assets comprising the Trust Estate
     (subject to the lien of the Indenture) to the Corporation, all pursuant to
     the Contribution Agreement.  Following such assignments, SLFC will not have
     the right to modify or alter the terms of such assignments.

          2.   SLFC, as Servicer, will comply with the requirements of the
     Contribution Agreement, the Servicing Agreement and the Indenture relating
     to (i) the endorsement of each promissory note to the Trustee, as well as
     evidence of the pledge thereof under the Indenture, (ii) the filing of UCC-
     1 financing statements and continuation statements in order to perfect the
     sale of the Financed Student Loans under applicable state law, (iii) the
     possession of the files relating to the Financed Student Loans, and (iv)
     the segregation of proceeds of the Financed Student Loans, during the term
     of the Indenture.  In particular, the obligor on each Financed Student Loan
     has been or will be notified that such Loan has been assigned by the
     Original Issuer, and that all payments on such Financed Student Loan should
     be sent to a lockbox under the control of the Trustee.  The Department of
     Education and each Guarantee Agency have been or will be notified that the
     Trustee is the owner of the Financed Student Loans for all purposes of the
     Higher Education Act and each Guarantee Program.  SLFC will, however,
     retain custody of the files relating to the Financed Student Loans, in its
     capacity as Servicer.

          3.   SLFC has no right to repurchase or otherwise to cause the
     reconveyance to itself of any of the Financed Student Loans or other assets
     comprising the Trust Estate.

          4.   SLFC has no obligation to repurchase Financed Student Loans from
     the Corporation or the Trustee.
<PAGE>
 
          5.   SLFC has no right to repurchase any of the Financed Student Loans
     from the Corporation.

          6.   SLFC has no obligation to provide the Corporation or the Holders
     of Series 1997-1 Notes with protection against delinquencies and losses on
     the Financed Student Loans.

          7.   SLFC has not entered nor will it enter into any agreements or
     other arrangements whereby the Corporation or the Holders of Series 1997-1
     Notes would be protected against the risk of fluctuations in the market
     value of the Financed Student Loans.

          8.   SLFC has not entered nor will it enter into any agreements or
     other arrangements whereby the Corporation or the Holders of Series 1997-1
     Notes would be protected against the risk of prepayments on the Financed
     Student Loans.

          9.   The only rights of SLFC in the Financed Student Loans will be
     pursuant to its obligation to service the Financed Student Loans as set
     forth in the Servicing Agreement.

          10.  There are no agreements, arrangements or understandings, written
     or otherwise, with respect to the transfer of the Financed Student Loans
     other than as set forth in the Indenture, the Contribution Agreement and
     the Servicing Agreement.

          IN WITNESS WHEREOF, I have hereunder signed my name.

Dated: October _____, 1997


                                    _________________________
                                    [Name]
                                    [Title]

                                       2
<PAGE>
 
                                                                       EXHIBIT C

                   OFFICER'S CERTIFICATE OF THE CORPORATION


          This certificate is delivered in connection with the opinion of Dorsey
& Whitney LLP to _____________________________________________________.  All
defined terms used in this Certificate and not defined herein have the meanings
set forth in the Indenture of Trust (the "Indenture") dated July 1, 1997,
between Education Loans Incorporated (the "Original Issuer") and First Bank
National Association, as Trustee (the "Trustee").  The Undersigned certifies
that he is ___________________________________ of the Corporation and further
certifies and on behalf of the Corporation agrees and undertakes that:

          1.   Following the Original Issuer's assignment of all of its rights
     and interest in the Financed Student Loans and the other assets comprising
     the Trust Estate (subject to the lien of the Indenture) to SLFC, the
     Corporation will immediately receive from SLFC all of SLFC's rights and
     interest in the Financed Student Loans and the other assets comprising the
     Trust Estate (subject to the lien of the Indenture), all pursuant to the
     Contribution Agreement.  Following such assignments, neither the Original
     Issuer nor SLFC will have the right to modify or alter the terms of such
     assignments.

          2.   Neither the Original Issuer nor SLFC has any obligation to
     repurchase Financed Student Loans from the Corporation or the Trustee,
     although the Original Issuer has agreed, in the Contribution Agreement, to
     indemnify the Corporation for any losses on the Financed Student Loans as a
     result of its failure to comply with its plan for doing business, as
     required under the Higher Education Act.

          3.   Neither the Original Issuer nor SLFC has any right to repurchase
     any of the Financed Student Loans from the Corporation.

          4.   Neither the Original Issuer nor SLFC has any obligation to
     provide the Corporation or the Holders of Series 1997-1 Notes with
     protection against delinquencies and losses on the Financed Student Loans.

          5.   Neither the Original Issuer nor SLFC has entered or will enter
     into any agreements or other arrangements whereby the Corporation or the
     Holders of Series 1997-1 Notes would be protected against the risk of
     fluctuations in the market value of the Financed Student Loans.

          6.   Neither the Original Issuer nor SLFC has entered or will enter
     into any agreements or other arrangements whereby the Corporation or the
     Holders of Series 1997-1 Notes would be protected against the risk of
     prepayments on the Financed Student Loans.
<PAGE>
 
          7.   There are no agreements, arrangements or understandings, written
     or otherwise, with respect to the transfer of the Financed Student Loans
     other than as set forth in the Indenture, the Contribution Agreement and
     the Servicing Agreement.

          IN WITNESS WHEREOF, I have hereunder signed my name.

Dated: November _____, 1997


                                    _________________________
                                    [Name]
                                    [Title]

                                       2

<PAGE>
 
                                                                    EXHIBIT 99.2

                      [FORM OF NONCONSOLIDATION OPINION]


 
[addressees]

          Re:  Education Loans Incorporated
               Student Loan Asset-Backed Callable Notes, Series 1997-1

Ladies and Gentlemen:

          We have acted as counsel for Education Loans Incorporated, a South
Dakota nonprofit corporation (the "Original Issuer"), in connection with the
issuance of $923,470,000 aggregate principal amount of Student Loan Asset-Backed
Callable Notes, Series 1997-1 (the "Series 1997-1 Notes") pursuant to the
Indenture of Trust, dated as of July 1, 1997 (the "Indenture"), between the
Original Issuer and First Bank National Association, as Trustee (the "Trustee").
The Series 1997-1 Notes will be payable from and secured by the Financed Student
Loans, funds and investments on deposit in the trust funds and accounts held
under the Indenture, and certain related rights and property (the "Trust
Estate").  All capitalized terms used herein and not defined herein have the
meanings assigned to them in the Indenture.

          In connection with an election under Section 150(d)(3) of the Internal
Revenue Code of 1986, as amended (the "Internal Revenue Code"), to terminate its
status as a corporation described in Section 150(d), the Original Issuer will
enter into a Contribution Agreement, dated as of _____________, 1997 (the
"Contribution Agreement"), with Student Loan Finance Corporation, a newly
organized South Dakota corporation and a wholly owned subsidiary of the Original
Issuer ("SLFC"), and Education Loans Incorporated, a newly organized Delaware
corporation and a wholly owned subsidiary of SLFC (the "Corporation"), pursuant
to which (i) the Original Issuer will transfer all of its student loans and
certain other assets (including all of the Original Issuer's rights and interest
in the Financed Student Loans and the other assets comprising the Trust Estate)
to SLFC and SLFC will agree to assume (by entering into an assumption agreement
with the Original Issuer and the Trustee) all of the Original Issuer's
obligations with respect to the Series 1997-1 Notes, the Indenture, the Trust
Estate and all related contracts, and (ii) immediately upon such transfer, SLFC
will transfer all its rights and interest in the Financed Student Loans and
other assets comprising the Trust Estate to the Corporation and the Corporation
will agree to assume (by entering into an assumption agreement with SLFC and the
Trustee) all of SLFC's obligations with respect to the Series 1997-1 Notes, the
Indenture, the Trust Estate and all related contracts.  The Original Issuer will
transfer such assets to SLFC without recourse, and will be released from all
obligations under the Indenture or otherwise with respect to the Series 1997-1
Notes.  SLFC will transfer such assets to the Corporation without recourse, and
will be released from all obligations under the Indenture or otherwise with
respect to the Series 1997-1 Notes.  The Corporation, SLFC and the Trustee will
enter into a 
<PAGE>
 
[addressees]
November __, 1997
Page 2


Servicing Agreement, dated as of July 1, 1997 (the "SLFC Servicing Agreement"),
pursuant to which SLFC will be obligated to service the Financed Student Loans
and to administer the student loan acquisition program being financed with the
proceeds of the Series 1997-1 Notes.

          The Original Issuer has requested that we render to you our opinion
whether, in the event that either the Original Issuer or SLFC became a debtor
under the United States Bankruptcy Code (the "Bankruptcy Code"), a court would
order that the assets and liabilities of the Corporation be consolidated with
those of the Original Issuer or SLFC, as applicable, under either the bankruptcy
doctrine of substantive consolidation or the non-bankruptcy law doctrines
commonly referred to as "piercing the corporate veil."/1/ .  In rendering the
opinions set forth below, we have reviewed such questions of law as we have
deemed necessary and have examined the Corporation's Certificate of
Incorporation, the Indenture, the Contribution Agreement, the SLFC Servicing
Agreement and such additional documents as we have deemed necessary.  Where
matters of fact material to such opinions were not independently established, we
have relied, to the extent we deemed such reliance proper, on the certificates
of responsible officers of the Original Issuer, SLFC and the Corporation
delivered at the closing.  In addition, we 

- --------------------
/1/ Substantive consolidation was accomplished in early cases by "piercing
the corporate veil" of the debtor, i.e., by finding that the entity with which
consolidation was sought was the "alter-ego" or an "instrumentality" of the
debtor which was used by the debtor to hinder, delay or otherwise defraud
creditors.  See, e.g., Maule Industries, Inc. v. Gerstel, 232 F.2d 294 (5th Cir.
1956); Fish v. East, 114 F.2d 177 (10th Cir. 1940).  Although later cases
relaxed the requirement of fraud in favor of the test described below, courts
will still pierce the corporate veil to effect a substantive consolidation if
fraud or similar activity is present.  See, e.g., Carte Blanche (Singapore)
Ptd., Ltd. v. Diners Club International Inc., 2 F.3d 24 (2d Cir. 1993).  See
also, e.g., In re Daily, 107 B.R. 996 (Bankr. D. Hawaii 1989), rev'd on other
grounds, 940 F.2d 1306 (9th Cir. 1991); In re Stop & Go of America, Inc., 49
B.R. 743 (Bankr. D. Mass.  1985); In re Tureaud, 45 B.R. 658, 662-63 (Bankr.
N.D. Okla. 1985), aff'd, 59 B.R. 973 (N.D. Okla. 1986).

     Recent decisions have concluded that the comparison of the two doctrines is
not particularly suitable.  See, e.g. F.D.I.C. v. Colonial Realty Co., 966 F.2d
57, 60-61 (2d Cir. 1992) ("The focus of piercing the corporate veil is the
limited liability afforded to a corporation[;]" whereas the focus of substantive
consolidation is "the equitable treatment of all creditors.")  Federal courts
have increasingly looked to federal bankruptcy law precedent rather than state
corporate law doctrine when ruling on substantive consolidation motions.  See,
e.g., Colonial Realty, 966 F.2d at 60-61; Eastgroup Properties v. Southern Motel
Assoc. Ltd., 935 F.2d 245 (11th Cir. 1991); In re Augie/Restivo Baking Co., 860
F.2d 515 (2d Cir. 1988); In re Auto-Train Corp., Inc., 810 F.2d 270 (D.C. Cir.
1987); In re Continental Vending Machine Corp., 517 F.2d 997, 1001 (2d Cir.
1975), cert. denied sub nom James Talcott, Inc. v. Wharton, 424 U.S. 913 (1976);
In re Flora Mir Candy Corp, 432 F.2d 1060 (2d Cir. 1970); Chemical Bank New York
Trust Company v. Kheel, 369 F.2d 845, 847 (2d Cir. 1966); Soviero v. Franklin
National Bank of Long Island, 328 F.2d 446 (2d Cir. 1964); Stone v. Eacho, 127
F.2d 284 (4th Cir.), cert. denied, 317 U.S. 635 (1942); but see In Re Moran Pipe
& Supply Co., Inc., 130 B.R. 588 (Bankr. E.D. Okla. 1991) (recent case invoking
substantive consolidation based on alter-ego theory).  We will analyze the
question under both lines of authority.
<PAGE>
 
[addressees]
November __, 1997
Page 3


have assumed that the factual matters described herein, of which we have been
advised by the officers of the Original Issuer, SLFC and the Corporation and
upon which we rely, are now, and will remain, accurate.

          The power of a bankruptcy court to consolidate the assets and
liabilities of separate entities, which derives from the bankruptcy court's
equitable powers, is not defined in the Bankruptcy Code and is not precisely
defined in the case law./2/  See, e.g., In re Continental Vending Mach. Corp.,
517 F.2d 997, 1000 (2d Cir. 1975), cert. denied sub nom. James Talcott, Inc. v.
Wharton, 424 U.S. 913 (1976).  Although the substantive consolidation cases
decided under the Bankruptcy Code and its predecessor statute rely on certain
factual matters, which are discussed below, to support their conclusions, cases
decided under the Bankruptcy Code tend to emphasize the balancing of the
benefits and harm resulting from substantive consolidation and whether any
injustice or fraud has been perpetrated against creditors.  See, e.g., Holywell
Corporation v. The Bank of New York, 59 B.R. 340 (S.D. Fla. 1996); In re DRW
Property Co. 82, 54 B.R. 489 (Bankr. N.D. Tex. 1985); In re Donut Queen, Ltd.,
41 B.R. 706 (Bankr. E.D.N.Y. 1984); In re Snider Bros., Inc., 18 B.R. 230
(Bankr. D. Mass. 1982); In re Manzey Land & Cattle Co., 17 B.R. 332 (Bankr.
D.S.D. 1982).

          Although different cases phrase the applicable standard differently,
several recent decisions in the United States Courts of Appeals describing the
general standard for substantive consolidation in bankruptcy proceedings can be
summarized as follows:

          (a)  The proponent of substantive consolidation must show that (1)
     there is substantial identity between the entities to be consolidated, and
     (2) consolidation is necessary to avoid some harm or to realize some
     benefit.  Eastgroup Properties v. Southern Motel Ass'n, Ltd., 935 F.2d 245,
     249 (11th Cir. 1991); see also In re Auto-Train Corp., 810 F.2d 270, 276
     (D.C. Cir. 1987).

- ----------------------
/1/ Courts generally have recognized that substantive consolidation affects
the substantive rights of creditors, and accordingly have treated substantive
consolidation as a remedy to be used only in unusual circumstances.  See
Continental Vending, supra, 517 F.2d at 1001; Flora Mir Candy Corp, supra, 432
F.2d at 1062.  See also Kheel, supra, 369 F.2d at 847 (it should be the "rare
case" where substantive consolidation is granted); In re DRW Property Co. 82, 54
B.R. 489, 494 (Bankr. N.D. Tex. 1986) (courts should grant substantive
consolidation sparingly because of the possibility of unfair treatment of some
creditors).  Because the rules for substantive consolidation are not statutorily
provided, however, the courts must examine the facts and circumstances of each
case to determine if substantive consolidation is warranted.  See 5 Collier on
Bankruptcy  (P) 1100.06[1] at 1100-35 (15 ed. 1995) (stating that substantive
consolidation cases are, to a great degree, sui generis).
<PAGE>
 
[addressees]
November __, 1997
Page 4


          (b)  Once the proponent has made this prima facie showing, the 
     creditor objecting to substantive consolidation must show that (1) it has
     relied on the separate credit of one of the entities to be consolidated,
     and (2) it will be prejudiced by substantive consolidation. Eastgroup,
     supra, 935 F.2d at 249; see also In re Augie/Restivo Baking Co., Ltd., 860
     F.2d 515, 518-19 (2d Cir. 1988); Auto-Train, supra, 810 F.2d at 276.

          (c)  If an objecting creditor makes that showing, the court may order
     consolidation only if the benefits of consolidation heavily outweigh the
     harm.  Eastgroup, supra, 935 F.2d at 249; see also In re Gillen, 962 F.2d
     796, 799 (8th Cir. 1992); Auto-Train, supra, 810 F.2d at 276.

          The analysis used in the piercing the corporate veil cases in Delaware
is similar, although stated differently.  To pierce the corporate veil, a court
must first analyze the relationship between the two (or more) entities involved
to determine whether they are in fact conducting business as a single entity,
and second, conclude that the separate corporate form has been used to wrongly
or unfairly harm creditors.  See, e.g., Alberto v. Diversified Group, Inc., 55
F. 3d 201 (5th Cir. 1995) (summarizing Delaware law).

          In determining whether the proponent has satisfied the requirements
set forth in clause (a) above (which can establish a prima facie case for
substantive consolidation), many courts have relied on a list of objective
factors.  The most frequently cited list consists of the following:

          (1)  the degree of difficulty in segregating and ascertaining
               individual assets and liabilities;

          (2)  the presence or absence of consolidated financial statements;

          (3)  the profitability of consolidation at a single physical location;

          (4)  the commingling of assets and business functions;

          (5)  the unity of interests and ownership between various corporate
               entities;

          (6)  the existence of parent and intercorporate guarantees on loans;
               and
<PAGE>
 
[addressees]
November __, 1997
Page 5


          (7)  the existence of transfers of assets without formal observance of
               corporate formalities./3/

In re Vecco Construction Industries, Inc., 4 B.R. 407, 410 (Bankr. E.D. Va.
1980).  Other factors cited include:

          (8)  the entities have common officers and directors;

          (9)  a subsidiary transacts business solely with its parent;

          (10) both entities disregard the legal requirements of the subsidiary
               as a separate corporation.

In re Gainesville P-H Properties, Inc., 106 B.R. 304, 306 (Bankr. M.D. Fla.
1989).  It should be stressed, however, that the factors set forth above are
merely "examples of information that may be useful to courts charged with
deciding whether there is a substantial identity between the entities to be
consolidated and whether consolidation is necessary to avoid some harm or
realize some benefit."  Eastgroup Properties, 935 F.2d at 250.  Therefore,
although the proponent of consolidation may frame its argument using the factors
outlined above, the existence or absence of any number of those factors is not
necessarily determinative.  Id. at 249.

          In the piercing the corporate veil cases, the relevant factors are set
forth somewhat differently:

          (1)  insufficient capitalization of one entity;

          (2)  failure to observe corporate formalities;

          (3)  the solvency of each entity at the time of the relevant
               transactions;

          (4)  "siphoning" of funds to dominant shareholder or entity;

          (5)  absence of corporate records; and

          (6)  function of separate entity as a "facade" for the dominant
               shareholder or entity.

- --------------------
/3/ Accord, In re Murray Industries, Inc., 119 B.R. 820, 830 (Bankr M.D. Fla. 
1990); In re Mortgage Investment Company of El Paso, Tex., 111 B.R. 604, 610
(Bankr. W.D. Tex. 1990); Holywell Corp., supra, 59 B.R. at 347; In re Manzey
Land & Cattle Co., 17 B.R. 332 (Bankr. D.S.D. 1982).
<PAGE>
 
[addressees]
November __, 1997
Page 6


See United States v. Golden Acres, Inc., 707 F. Supp. 1097, 1104 (D. Del. 1988)
(applying Delaware law); Mass v. McClenahan, 893 F. Supp. 225, 233 (S.D.N.Y.
1995).

          In South Dakota the factors for piercing the corporate veil are part
of a two-prong test.  First, a court asks whether there was such unity of
interest and ownership that the separate personalities of the corporation and
its shareholders, officers or directors are indistinct or non-existent.  In
determining this, a court looks at four factors:

          (1)  undercapitalization;

          (2)  failure to observe corporate formalities;

          (3)  absence of corporate records; and

          (4)  payment by the corporation of individual obligations.

See Kansas Gas & Elec. Co. v. Ross, 521 N.W.2d 107, 112 (S.D. 1994) (citing
Mobridge Community Industries, Inc. v. Toure, Ltd., 273 N.W.2d 128, 132-33 (S.D.
1978)); see also Bass v. Happy Rest, Inc., 507 N.W.2d 317 (S.D. 1993).  Second,
even where these factors exist, a court must determine whether adherence to the
fiction of separate corporate existence would lead to injustice, inequitable
consequences or evasion of legal obligations.  Kansas Gas & Elec. Co., 521
N.W.2d at 112.

          Of the factors set forth above defining the relationship among related
corporations, the first, second, third, fourth and sixth factors cited in the
Delaware substantive consolidation cases, and the first, third, fourth and sixth
in the South Dakota case are precluded by provisions of the Corporation's
Certificate of Incorporation.   All but the first factor cited in the piercing
the corporate veil cases under Delaware law, and all of the factors cited in the
piercing the corporate veil cases under South Dakota law are precluded by
provisions of the Corporation's Certificate of Incorporation.  The Certificate
of Incorporation of the Corporation requires the Corporation to (a) maintain
books and records separate from any other person or entity; (b) maintain a
separate mailing address and physical space through which its business will be
conducted; (c) not commingle its assets with those of any other entity; (d) not
make loans or advances to, or pledge its assets for the benefit of, any other
person or entity, including any affiliate; (e) maintain adequate capital for the
normal obligations reasonably foreseeable in a business of its size and
character and in light of its contemplated business operations; (f) observe the
corporate formalities of holding regular meetings of its board of directors,
having the board of directors review the actions of its officers, and having the
board of directors authorize and approve all transactions outside the ordinary
course of business; and (g) be, and at all times hold itself out to the public
as, a legal entity separate and 
<PAGE>
 
[addressees]
November __, 1997
Page 7


distinct from any other person or entity. In addition, the Corporation has
covenanted in the Indenture that all transfers of assets and other transactions
between itself and SLFC will be on "arm's-length" terms, and the Corporation
will at all times observe the legal formalities consistent with its status as a
corporation separate from SLFC. The Corporation will engage in business
transactions with entities other than SLFC, particularly in the acquisition of
additional student loans, but such acquisition program will be administered for
the Corporation by SLFC, as Servicer.

          Although the Corporation, the Original Issuer and SLFC have
represented and covenanted in the Contribution Agreement that they are and will
remain adequately capitalized for the normal obligations reasonably foreseeable
in the conduct of its business, a court's examination of this issue will
necessarily be based on the facts and circumstances at that time.

          The factors that will be present between the Corporation, the Original
Issuer and SLFC are consolidated financial statements, unity of interests and
ownership, and common owners and directors.  These factors are generally present
in all parent-subsidiary and common ownership situations, however, and have not
been sufficient, by themselves, to justify substantive consolidation or piercing
the corporate veil.  See Eastgroup, supra, 935 F.2d at 249-50; Augie/Restivo
Baking Co., supra, 860 F.2d at 518-19; Auto-Train, supra, 810 F.2d at 276.

          The existence of consolidated financial statements is occasionally
mentioned as one factor among several upon which substantive consolidation may
be founded.  Gainesville P-H Properties, supra; Holywell Corp., supra.  Federal
tax law and generally accepted accounting principles require the consolidation
of the financial statements of the Original Issuer and its subsidiaries,
including the Corporation and SLFC, for tax and financial reporting purposes.
The Corporation is, however, required to maintain separate accounting books and
records.  In addition, due to the limited nature of the Corporation's business,
its assets and liabilities should be readily identifiable.  The Corporation's
only assets will be the Financed Student Loans and the other assets comprising
the Trust Estate (subject to the rights of the Trustee under the Indenture) and
similar similar pools of assets similarly pledged, and its only liabilities will
be the Series 1997-1 Notes and other similar notes and its expenses incurred in
the course of conducting its business of acting as issuer of various series of
student loan asset-backed notes. Accordingly, the difficulty of disentangling
the assets and liabilities of the parent and the subsidiary, which is the
principal concern associated with consolidated financial statements, will not
favor consolidation of the Corporation with the Original Issuer or SLFC.  See
Gainsville P-H Properties, supra, 106 B.R. at 305-6 (regarding extent of
intermingling of assets required to justify substantive consolidation); DRW
Property Co. 82, supra, 54 B.R. at 495-96 (same).
<PAGE>
 
[addressees]
November __, 1997
Page 8


          Unity of ownership or interest, by itself, is not sufficient to
justify substantive consolidation or piercing the corporate veil.  The
domination by a parent corporation of its subsidiary is noted by several courts
addressing substantive consolidation as a factor leading to the consolidation of
parent and subsidiary, if such domination causes the perpetration of a fraud:

     The test set out in [Berger v. Columbia Broadcasting Sys., Inc., 453 F.2d
     991, 995 (5th Cir. 1972), cert. denied, 409 U.S. 849 (1972)] requires that
     a plaintiff seeking to set aside a corporate identity must show that there
     has been:  (1) Control, not mere majority or complete stock control, but
     complete domination, not only of finances, but of policy and business
     practice in respect to the transaction attacked so that the corporate
     entity as to this transaction had at the time no separate mind, will or
     existence of its own; and (2) Such control must have been used by the
     defendant to commit fraud or wrong, to perpetrate the violation of a
     statutory or other positive legal duty, or a dishonest and unjust act in
     contravention of plaintiff's legal rights; and (3) The aforesaid control
     and breach of duty must proximately cause the injury or unjust loss
     complained of.

Bendix Home Sys., Inc. v. Hurston Enters., Inc., 566 F.2d 1039, 1041 (5th Cir.
1978).  Delaware courts also require the existence of fraud, or at least
injustice, prior to piercing the corporate veil.  "In order to reach a parent
corporation under the alter-ego theory, the plaintiff must show fraud,
injustice, or inequity in the use of the corporate form." Sears, Roebuck & Co.
v. Sears plc, 744 F. Supp. 1297, 1304 (D. Del. 1990) (applying Delaware law);
see also Alberto v. Diversified Group, Inc., supra, 55 F.3d at 205-206 (applying
Delaware law).  Under South Dakota law, a court will not impose shareholder
liability absent a showing of disregard for the separateness of the corporate
identity where such an act causes injustice or fraud.  See Kansas Gas & Elec.,
supra, 521 N.W.2d at 113.

          Notwithstanding the fact that many of the Corporation's officers and
directors will be officers and directors of the Original Issuer, the Corporation
will act independently of the Original Issuer and SLFC, due to various
provisions included in its Certificate of Incorporation and provisions in the
Indenture and the Contribution Agreement.  In addition to the "independent
director" requirement discussed below, these provisions include the restrictions
on the business purpose of the Corporation, the requirement that the Corporation
maintain separate books and records, the limitations of certain corporate
actions and the requirement that affiliate transactions be conducted on an
arm's-length basis.  The Corporation was created by the Original Issuer and SLFC
in order to facilitate the Section 150(d) transaction described above and, if a
court were to determine that a fraud or injustice has been perpetrated on the
creditors of the Original Issuer as a result of 
<PAGE>
 
[addressees]
November __, 1997
Page 9


such transaction, such court might also decide that the Corporation functioned
as a mere instrumentality of the Original Issuer or SLFC. In the absence of such
a determination, however, the unity of ownership between the Original Issuer,
SLFC and the Corporation would not be sufficient to justify substantive
consolidation or the piercing of the Corporation's corporate veil under existing
precedent.

          The existence of officers and directors common to both a company and
its subsidiary is a factor referred to in both substantive consolidation and
some piercing the corporate veil cases as favorable to consolidation.  At least
two of the Corporation's directors will be independent, however, as required by
the Corporation's Certificate of Incorporation, and the Certificate of
Incorporation requires the affirmative vote of the independent directors before
a variety of significant actions may be taken by the Corporation.  The remaining
directors of the Corporation are expected to be either officers or directors of
the Original Issuer.  We are aware of no case in which the court ordered
substantive consolidation due solely to the existence of common officers and
directors, and some cases expressly state that merely having common officers and
directors is not sufficient to justify consolidation; it is instead the effect
of common officers and directors which must be avoided, namely, the domination
of one corporation by another.  Bendix Home Sys., Inc. v. Hurston Enters., Inc.,
566 F.2d 1039, 1042 (5th Cir. 1978).  However, not all courts make a distinction
between the existence and the effect of common officers and directors; they
simply mention it as a factor to be considered in a consolidation analysis.

          We believe the common officers and directors factor is related to the
"domination" factor referred to above.  Where there are common officers and
directors, presumably such common officers and directors could cause a
subsidiary to take actions for the benefit of the parent rather than the
subsidiary.  For the purposes of this opinion, we have assumed that the
Corporation's officers and directors, particularly the independent directors,
will responsibly fulfill their fiduciary obligations to the Corporation, which
should diminish the significance in the eyes of a court of the existence of
common officers and directors.

          Throughout most courts' discussions of substantive consolidation and
piercing the corporate veil is the assumption, usually explicit, that
consolidation is justified to avoid an injustice or the perpetration of a fraud.
The enumerated factors described above as defining the relationship between a
subsidiary and its parent are often found where such fraud or injustice exists,
but they are not themselves evidence of fraud or injustice. In addition, a court
examining the transactions contemplated by the Contribution Agreement should not
conclude that the creditors of the Original Issuer or SLFC were defrauded or
unfairly harmed by such transactions. First, the Financed Student Loans and
other assets will be transferred without recourse, and the Corporation will
assume all of the Original Issuer's and 
<PAGE>
 
[addressees]
November __, 1997
Page 10


SLFC's obligations with respect to the Series 1997-1 Notes, the Indenture, the
Trust Estate and all related contracts. As a result, the Original Issuer and
SLFC have transferred value to the Corporation only to the extent the value of
the Trust Estate exceeds the liabilities being assumed by the Corporation (the
"net equity"). SLFC (and, indirectly, the Original Issuer) will own 100% of the
stockholder's equity in the Corporation, which will be increased by the amount
of such net equity. The Original Issuer and SLFC will obtain a opinion from an
independent investment banking firm regarding the fair market value of the Trust
Estate. The Original Issuer will have no ongoing business following the
transactions contemplated by the Contribution Agreement, and all liabilities
connected with the Original Issuer's student loan business will have been
assumed by SLFC or the Corporation. SLFC had no creditors prior to the
transactions contemplated by the Contribution Agreement. SLFC will assume the
obligation to service the Financed Student Loans, and will have received from
the Original Issuer the assets and resources to carry on such business.

          Subject to the discussion set forth above, and based upon the
continuing accuracy of the facts and assumptions set forth in this opinion, we
are of the opinion that, in the event the Original Issuer or SLFC became a
debtor under the Bankruptcy Code, under existing statutes and precedents the
assets and liabilities of the Original Issuer or SLFC would not be consolidated
with those of the Corporation based upon any legal theory currently recognized
under applicable law and applicable to the circumstances, including (i) case law
concerning piercing the corporate veil or (ii) any equitable doctrine analogous
to the bankruptcy law doctrine of substantive consolidation.  We express no
opinion as to the laws of any jurisdiction other than the federal laws of the
United States of America, the laws of the State of South Dakota and the Delaware
General Corporation Law.

          Although we believe this opinion represents a sound application of
existing statutes, regulations and case law, the situations contemplated by this
opinion involve equitable principles applied on a case-by-case basis in the
context of specific facts.  This opinion is not a guaranty of any specific
decision by a particular court.  Any determination by a court depends on an
examination of relevant law, facts and circumstances at a particular time, and a
court might reach a determination contrary to our conclusion if the facts of the
case differ from the assumed facts set forth above (which reflect the provisions
of the Certificate of Incorporation and Bylaws of the Corporation and the terms
of the transaction documents to which the Corporation, the Original Issuer or
SLFC are parties).

          This opinion is being delivered to you at the Original Issuer's
request solely for your benefit and may not be relied upon by, nor may copies be
delivered to, any other person without our prior written consent, except that
the Original Issuer, SLFC and the Corporation may forward this opinion to their
independent 
<PAGE>
 
[addressees]
November __, 1997
Page 11


public accountants or to the extent necessary to comply with regulatory
requirements applicable to the Original Issuer, SLFC or the Corporation.

Dated: November __, 1997

                                    Very truly yours,

<PAGE>
 
                                                                    EXHIBIT 99.3
 
                        [FORM OF ASSUMPTION AGREEMENT]



================================================================================


                             ASSUMPTION AGREEMENT


                                 by and among


                         EDUCATION LOANS INCORPORATED,
                     a South Dakota nonprofit corporation,


                       STUDENT LOAN FINANCE CORPORATION,
                          a South Dakota corporation,

                         EDUCATION LOANS INCORPORATED,
                            a Delaware corporation,


                       FIRST BANK NATIONAL ASSOCIATION,
                                  as Trustee,

                           _______________________

                      Dated as of November _______, 1997
                           _______________________

================================================================================
<PAGE>
 
          THIS ASSUMPTION AGREEMENT, dated as of November _______, 1997 (this
"Assumption Agreement"), is being entered into by and among EDUCATION LOANS
INCORPORATED, a South Dakota nonprofit corporation (the "Original Issuer"),
STUDENT LOAN FINANCE CORPORATION, a South Dakota corporation ("SLFC"), EDUCATION
LOANS INCORPORATED, a Delaware corporation ("EdLinc"), and FIRST BANK NATIONAL
ASSOCIATION, Minneapolis, Minnesota, a national banking association duly
established and existing under the laws of the United States of America, as
Trustee (the "Trustee") under a certain Indenture of Trust, as hereinafter
described;

                             W I T N E S S E T H:

          WHEREAS, the Original Issuer and the Trustee have entered into an
Indenture of Trust and a First Supplemental Indenture of Trust, each dated as of
July 1, 1997 (such Indenture of Trust, as heretofore and hereafter supplemented
and amended, including by such First Supplemental Indenture of Trust, being
herein referred to as the "Indenture); and

          WHEREAS, pursuant to the Indenture, the Original Issuer has issued its
Student Loan Asset-Backed Callable Notes, Series 1997-1 (together with any
additional notes hereafter issued under the Indenture, the "Notes"), and has
undertaken obligations with respect to the Notes, the proceeds thereof, assets
acquired with such proceeds and certain other matters; and

          WHEREAS,  the Original Issuer has entered into two Auction Agent
Agreements, each dated as of July 1, 1997 (the "Auction Agent Agreements"), with
the Trustee and Bankers Trust Company (the "Auction Agent"), under which it has
undertaken obligations with respect to the Notes, the holding of auctions in
respect thereof and certain other matters; and

          WHEREAS,  the Original Issuer has entered into Student Loan Purchase
Agreements with various Lenders, under which it has undertaken obligations with
respect to the purchase of student loans thereunder and related matters; and

          WHEREAS, pursuant to a Contribution Agreement, of even date herewith
(the "Contribution Agreement"), among the Original Issuer, SLFC and EdLinc, the
Original Issuer has, in accordance with Section 150(d)(3) of the Internal Code
of 1954, as amended, transferred to SLFC, and SLFC has, in turn, transferred to
EdLinc, all of the Original Issuer's right, title and interest in and to (i) the
Trust Estate under the Indenture, (ii) the Auction Agent Agreements and (iii)
the Student Loan Purchase Agreements; and

                                      -1-
<PAGE>
 
          WHEREAS, in consideration for such transfers, SLFC and EdLinc have
each, in turn, agreed to assume all of the Original Issuer's obligations under
the Indenture, the Notes, the Auction Agent Agreements and all Student Loan
Purchase Agreements;

          NOW, THEREFORE, in consideration of the premises and the mutual
covenants contained herein, the Original Issuer, SLFC and EdLinc agree as
follows:

          Section 1.  Definitions.  Capitalized terms used herein and not
otherwise defined herein shall have the meanings given such terms in the
Indenture.

          Section 2.  Assumption of Obligations by SLFC.  SLFC hereby agrees to 
be bound, as successor to the Original Issuer, by all of the terms, covenants
and conditions of the Indenture, the Notes, each Auction Agent Agreement and
each Student Loan Purchase Agreement.  SLFC hereby assumes, for the benefit of
the Original Issuer, the Trustee, each Noteholder and each other party to the
Auction Agent Agreements and Student Loan Purchase Agreements, all of the
obligations of the Original Issuer under the Indenture, the Notes, each Auction
Agent Agreement and each Student Loan Purchase Agreement from and after the date
of this Assumption Agreement.

          Section 3.  Release of Original Issuer.  The Trustee hereby
acknowledges and agrees that, upon the assumption by SLFC under Section 2
hereof, SLFC has become the successor to the Original Issuer as the Corporation
under the Indenture and the Notes for all intents and purposes, and the Original
Issuer has no further obligations or liabilities thereunder from and after the
date of this Assumption Agreement.

          Section 4.  Assumption of Obligations by EdLinc.  EdLinc hereby
agrees to be bound, as successor to SLFC and the Original Issuer, by all of the
terms, covenants and conditions of the Indenture, the Notes, each Auction Agent
Agreement and each Student Loan Purchase Agreement.  EdLinc hereby assumes, for
the benefit of SLFC, the Trustee, each Noteholder and each other party to the
Auction Agent Agreements and Student Loan Purchase Agreements, all of the
obligations of SLFC and the Original Issuer under the Indenture, the Notes, each
Auction Agent Agreement and each Student Loan Purchase Agreement from and after
the date of this Assumption Agreement.

          Section 5.  Release of SLFC.  The Trustee hereby acknowledges and
agrees that, upon the assumption by EdLinc under Section 4 hereof, EdLinc has
become the successor to SLFC and the Original Issuer as the Corporation under
the Indenture and the Notes for all intents and purposes, and neither the
Original 

                                      -2-
<PAGE>
 
Issuer or the SLFC has any further obligation or liability thereunder from and
after the date of this Assumption Agreement.

          Section 6.  Governing Law.  This Assumption Agreement shall be
governed by and construed in accordance with the laws of the State of South
Dakota applicable to agreements made and to be performed in such state, it being
understood that the corporate powers and legal capacity of EdLinc shall be
construed and interpreted in accordance with the laws of the State of Delaware.

          Section 7.  Entire Agreement.  This Assumption Agreement contains the
entire agreement between the parties relating to the subject matter hereof, and
there are no other representations, endorsements, promises, agreements or
understandings, oral, written or inferred, between the parties relating to the
subject matter hereof.

          Section 8.  Benefits.  Nothing herein, express or implied, shall give
to any person, other than the Trustee, acting on behalf of the beneficial owners
of the Notes, the Auction Agent under each Auction Agent Agreement, the Lender
under each Student Loan Purchase Agreement and their respective successors and
assigns, any benefit of any legal or equitable right, remedy or claim hereunder.

          Section 9.  Amendment; Waiver.

          (a)  This Assumption Agreement shall not be deemed or construed to be
     modified, amended, rescinded, canceled or waived, in whole or in part,
     except by a written instrument signed by duly authorized representatives of
     the parties hereto.

          (b)  Failure of a party hereto to exercise any right or remedy
     hereunder in the event of a breach hereof by any other party shall not
     constitute a waiver of any such right or remedy with respect to any
     subsequent breach.

          Section 10.  Successors and Assigns.  This Assumption Agreement shall
be binding upon, inure to the benefit of and be enforceable by the respective
successors and assigns of each of the Original Issuer, SLFC, EdLinc and the
Trustee.  This Assumption Agreement may not be assigned by any party hereto
absent the prior written consent of the other parties hereto, which consents
shall not be unreasonably withheld.

          Section 11.   Severability.  If any clause, provision or section
hereof shall be ruled invalid or unenforceable by any court of competent
jurisdiction, the invalidity or unenforceability of such clause, provision or
section shall not affect any of the remaining clauses, provisions or sections
hereof.

                                      -3-
<PAGE>
 
          Section 12.  Execution in Counterparts.  This Assumption Agreement may
be executed in several counterparts, each of which shall be an original and all
of which shall constitute but one and the same instrument.

          IN WITNESS WHEREOF, the parties hereto have caused this Assumption
Agreement to be duly executed and delivered by their proper and duly authorized
officers as of the date first above written.

                                 EDUCATION LOANS INCORPORATED,           
                                   a South Dakota nonprofit corporation


                                 By: ________________________
                                   Title:  President
 

                                 STUDENT LOAN FINANCE
                                   CORPORATION



                                  By: _______________________
                                    Title: President


                                 EDUCATION LOANS INCORPORATED,          
                                   a Delaware corporation



                                  By: _______________________
                                    Title: President


                                 FIRST BANK NATIONAL           
                                   ASSOCIATION, as Trustee



                                  By: _______________________
                                    Title:  Trust Officer

                                      -4-


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission