EDUCATION LOANS INC /DE
8-K, 2000-03-28
ASSET-BACKED SECURITIES
Previous: TOYOTA AUTO LEASE TRUST 1997-A, 8-K, 2000-03-28
Next: TRAVEL SERVICES INTERNATIONAL INC, SC TO-T/A, 2000-03-28



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                Current Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

Date of report (Date of earliest event reported):                March 27, 2000

                          EDUCATION LOANS INCORPORATED
                          ----------------------------
             (Exact name of registrant as specified in its charter)

             Delaware                   333-85963              91-1819974
 (State or other jurisdiction of       (Commission          (I.R.S. Employer
  incorporation or organization)       File Number)         Identification No.)

      105 First Avenue Southwest, Aberdeen, South Dakota            57401
          (Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code:           (605) 622-4400

                                 Not Applicable
          (Former name or former address, if changed since last report)
<PAGE>

Item 1. Changes in Control of Registrant.

        Not Applicable.

Item 2. Acquisition or Disposition of Assets.

        Not Applicable.

Item 3. Bankruptcy or Receivership.

        Not Applicable.

Item 4. Changes in Registrant's Certifying Accountant.

        Not Applicable.

Item 5. Other Events.

        Pursuant to the Servicing and Administration Agreement, dated as of
        December 1, 1999 (the "Agreement"), among Education Loans
        Incorporated, as Issuer (the "Issuer"), Student Loan Finance
        Corporation, as Servicer and Administrator (the "Servicer"), and U.S.
        Bank National Association, as Trustee (the "Trustee"), the Servicer
        delivered to the Trustee the statement required by Section 5.23 of the
        Indenture and Section 21 of the Agreement, which statement is being
        filed as Exhibit 99.1 to this Form 8-K, and based thereon the Trustee
        is required to make distributions to the holders of the Issuer's
        Student Loan Asset-Backed Notes, Series 1999-1.

Item 6. Resignation of Registrant's Directors.

        Not Applicable.
<PAGE>

Item 7. Financial Statements and Exhibits.

   (c)  Exhibits

        The following exhibit is filed herewith. The exhibit number
        corresponds with Item 601(b) of Regulation S-K.

        Exhibit No.                     Description

           99.1        Servicing Report, dated February 29, 2000, delivered
                       to the Trustee.

Item 8. Change in Fiscal Year.

        Not Applicable.

Item 9. Sales of Equity Securities Pursuant to Regulation S.

        Not Applicable.

Signature

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, hereto duly authorized.

Date: March 27, 2000

                                        EDUCATION LOANS INCORPORATED


                                        By      /s/  A. Norgrin Sanderson
                                          ------------------------------------
                                          A. Norgrin Sanderson
                                          President
<PAGE>

                                  EXHIBIT INDEX
                                  -------------

         Exhibit                         Description of Exhibit
         -------                         ----------------------

          99.1             Servicing Report, dated February 29, 2000, delivered
                           to the Trustee.

<PAGE>

                                                                    EXHIBIT 99.1

     Student Loan Finance Corporation
     Noteholders' Statement Pursuant to Section 5.23 of the Indenture and
     Section 21 of the Servicing Agreement (Unaudited)

     Education Loans Incorporated
     Student Loan Asset-Backed Notes, Series 1999-1
     Report for the Month Ended February 29, 2000

I.   Noteholder Information

A.   Identification of Notes

     Series   Description                       Cusip #      Due Date
     ------------------------------------------------------------------------
     1999-1A  Senior Auction Rate Notes.........280907AP1....December 1, 2035
     1999-1B  Senior Auction Rate Notes.........280907AQ9....December 1, 2035
     1999-1C  Subordinate Auction Rate Notes....280907AR7....December 1, 2035

B.   Notification of Redemption Call of Notes

     None

C.   Principal Outstanding - February, 2000

                      Principal            Principal            Principal
                   Outstanding,             Payments         Outstanding,
     Series      Start of Month         During Month         End of Month
     ---------------------------------------------------------------------
     1999-1A     $78,000,000.00                $0.00       $78,000,000.00
     1999-1B      39,000,000.00                 0.00        39,000,000.00
     1999-1C       9,300,000.00                 0.00         9,300,000.00
               -----------------------------------------------------------
     Totals     $126,300,000.00                $0.00      $126,300,000.00
               ===========================================================

D.   Accrued Interest Outstanding - February, 2000

<TABLE>
<CAPTION>
               Accrued Interest        Interest        Interest   Accrued Interest         Interest
                   Outstanding,         Accrued        Payments       Outstanding,       Rate As Of
     Series      Start of Month    During Month    During Month       End of Month     End Of Month
     -----------------------------------------------------------------------------------------------
<S>            <C>                 <C>             <C>            <C>                   <C>
     1999-1A        $755,906.67     $375,526.66     $863,893.33        $267,540.00         5.88000%
     1999-1B         379,166.67      186,799.16      433,333.33         132,632.50         5.83000%
     1999-1C          91,140.00       45,027.50      104,160.00          32,007.50         5.90000%
              --------------------------------------------------------------------
     Totals       $1,226,213.34     $607,353.32   $1,401,386.66        $432,180.00
              ====================================================================
</TABLE>

E.   Net Loan Rates for Next Interest Period

                       Interest Period
     Series              Starting Date        Net Loan Rate
     -------------------------------------------------------
     1999-1A                 05-Apr-00                8.79%
     1999-1B                 05-Apr-00                8.86%
     1999-1C                 05-Apr-00                8.75%

F.   Noteholders' Carry-Over Amounts - February, 2000

<TABLE>
<CAPTION>
                            Carry-Over                                                     Carry-Over
                              Amounts,            Additions             Payments             Amounts,
     Series             Start of Month         During Month         During Month         End of Month
     ------------------------------------------------------------------------------------------------
<S>                     <C>                    <C>                  <C>                  <C>
     1999-1A                     $0.00                $0.00                $0.00                $0.00
     1999-1B                      0.00                 0.00                 0.00                 0.00
     1999-1C                      0.00                 0.00                 0.00                 0.00
                 ------------------------------------------------------------------------------------
     Totals                      $0.00                $0.00                $0.00                $0.00
                 ====================================================================================

</TABLE>

                                  Page 1 0f 4
<PAGE>

G.   Noteholders' Accrued Interest on Carry-Over Amounts - February, 2000

                      Accrued       Interest        Interest        Accrued
                    Interest,        Accrued        Payments      Interest,
     Series    Start of Month   During Month    During Month   End of Month
     ----------------------------------------------------------------------
     1999-1A            $0.00          $0.00           $0.00          $0.00
     1999-1B             0.00           0.00            0.00           0.00
     1999-1C             0.00           0.00            0.00           0.00
              -------------------------------------------------------------
     Totals             $0.00          $0.00           $0.00          $0.00
              =============================================================

II.  Fund Information

A.   Reserve Fund - February, 2000

                                                                Amount
                                                         -------------
     Balance, Start of Month............................ $1,894,500.00
     Additions During Month.............................          0.00
     Less Withdrawals During Month......................          0.00
                                                         -------------
     Balance, End of Month.............................. $1,894,500.00
                                                         =============

B.   Capitalized Interest Account - February, 2000

                                                                Amount
                                                         -------------
     Balance, Start of Month............................ $4,554,040.99
     Additions During Month.............................          0.00
     Less Withdrawals During Month......................          0.00
                                                         -------------
     Balance, End of Month.............................. $4,554,040.99
                                                         =============

C.   Acquisition Account - February, 2000

                                                                  Amount
                                                          --------------
     Balance, Start of Month............................  $22,183,708.95
     Additions During Month.............................            0.00
     Less Withdrawals for Eligible Loans:
       Principal Acquired...............................   (4,119,782.15)
       Premiums and Related Acquisition Costs...........      (50,271.51)
                                                          --------------
     Balance, End of Month..............................  $18,013,655.29
                                                          ==============

D.   Alternative Loan Guarantee Account - February, 2000

                                                                 Amount
                                                          -------------
     Balance, Start of Month............................  $1,046,713.70
     Guarantee Fees Received During Month...............           0.00
     Interest Received During Month.....................       4,395.46
     Other Additions During Month.......................           0.00
     Less Withdrawals During Month for Default Payments.           0.00
     Balance, End of Month..............................  -------------
                                                          $1,051,109.16
III. Student Loan Information                             =============

A.   Student Loan Principal Outstanding - February, 2000

                                                                  Amount
                                                          --------------
     Balance, Start of Month............................  $91,301,908.40
     Loans Purchased / Originated.......................    4,119,782.15
     Capitalized Interest...............................      176,911.99
     Less Principal Payments Received...................   (1,052,292.28)
     Other Increases (Decreases)........................        2,462.67
     Balance, End of Month..............................  --------------
                                                          $94,548,772.93
                                                          ==============

B.   Composition of Student Loan Portfolio as of February 29, 2000
                                                                  Amount
                                                          --------------
     Aggregate Outstanding Principal Balance............  $94,548,772.93
     Number of Borrowers................................          14,157
     Average Outstanding Principal Balance Per Borrower.          $6,679
     Number of Loans (Promissory Notes).................          25,946
     Average Outstanding Principal Balance Per Loan.....          $3,644
     Weighted Average Interest Rate.....................           7.58%

                                  Page 2 of 4
<PAGE>

C.   Distribution of Student Loan Portfolio by Loan Type as of February 29, 2000

<TABLE>
<CAPTION>
                                                        Outstanding
                                                          Principal
      Loan Type                                             Balance              Percent
      -----------------------------------------------------------------------------------
<S>                                                  <C>                           <C>
      Stafford - Subsidized.......................   $35,361,437.13                37.4%
      Stafford - Unsubsidized.....................    21,044,663.47                22.3%
      PLUS........................................    12,502,713.75                13.2%
      SLS.........................................       135,414.59                 0.1%
      Consolidation...............................     5,303,176.20                 5.6%
      Alternative.................................    20,201,367.79                21.4%
      Total.......................................   ------------------------------------
                                                     $94,548,772.93               100.0%
                                                     ====================================
</TABLE>

D.   Distribution of Student Loan Portfolio by Interest Rate as of February 29,
     2000

<TABLE>
<CAPTION>
                                                        Outstanding
                                                          Principal
      Interest Rate                                         Balance              Percent
      -----------------------------------------------------------------------------------
<S>                                                  <C>                        <C>
      Less Than 7.00%.............................   $21,409,555.02                22.6%
      7.00% to 7.49%..............................     6,856,442.15                 7.3%
      7.50% to 7.99%..............................    55,373,994.74                58.6%
      8.00% to 8.49%..............................     1,295,558.73                 1.4%
      8.50% to 8.99%..............................     7,137,626.78                 7.5%
      9.00% to 9.49%..............................        74,310.29                 0.1%
      9.50% or Greater............................     2,401,285.22                 2.5%
      Total.......................................   ------------------------------------
                                                     $94,548,772.93               100.0%
                                                     ====================================
</TABLE>

E.   Distribution of Student Loan Portfolio by Borrower Payment Status as of
     February 29, 2000
<TABLE>
<CAPTION>

                                                       Outstanding
                                                         Principal
     Borrower Payment Status                               Balance              Percent
     -----------------------------------------------------------------------------------
<S>                                                 <C>                           <C>
     School......................................   $14,628,329.23                15.5%
     Grace.......................................     4,460,663.09                 4.7%
     Repayment...................................    61,868,347.37                65.4%
     Deferment...................................     8,171,424.48                 8.6%
     Forbearance.................................     4,241,197.69                 4.5%
     Claims......................................     1,178,811.07                 1.2%
     Total.......................................   ------------------------------------
                                                    $94,548,772.93               100.0%
                                                    ====================================
</TABLE>

F.   Distribution of Student Loan Portfolio by Delinquency Status as of February
     29, 2000

<TABLE>
<CAPTION>
                                                                      Percent by Outstanding Balance
                                                                   -------------------------------------
                                                                        Repayment,
                                                                        Deferment,
                                                 Outstanding           Forbearance
                                                   Principal       & Claims Status         All Loans in
      Delinquency Status                             Balance            Loans Only            Portfolio
      --------------------------------------------------------------------------------------------------
<S>                                            <C>                  <C>                  <C>
      31 to 60 Days......................      $3,815,829.53                  5.1%                 4.0%
      61 to 90 Days......................       2,715,410.19                  3.6%                 2.9%
      91 to 120 Days.....................         741,841.95                  1.0%                 0.8%
      121 to 180 Days....................         617,142.94                  0.8%                 0.7%
      181 to 270 Days....................         230,296.75                  0.3%                 0.2%
      Over 270 Days......................         199,462.06                  0.3%                 0.2%
      Claims Filed, Not Yet Paid.........       1,178,811.07                  1.6%                 1.2%
                                              ----------------------------------------------------------
      Total..............................      $9,498,794.49                 12.6%                10.0%
                                              ==========================================================
</TABLE>

                                  Page 3 of 4
<PAGE>

G.   Distribution of Student Loan Portfolio by Guarantee Status as of February
     29, 2000

<TABLE>
<CAPTION>
                                                     Outstanding
                                                       Principal
      Guarantee Status                                   Balance              Percent
      --------------------------------------------------------------------------------
<S>                                                <C>                        <C>
      FFELP Loan Guaranteed 100%...............      $420,920.87                 0.4%
      FFELP Loan Guaranteed 98%................    73,926,484.27                78.2%
      Alternative Loans Non-Guaranteed.........    20,201,367.79                21.4%
      Total....................................   ------------------------------------
                                                  $94,548,772.93               100.0%
                                                  ====================================
</TABLE>

H.   Distribution of Student Loan Portfolio by Guarantee Agency as of February
     29, 2000

<TABLE>
<CAPTION>
                                                          Outstanding
                                                            Principal
      Guarantee Agency                                        Balance         Percent
      --------------------------------------------------------------------------------
<S>                                                    <C>                      <C>
      Education Assistance Corporation............     $32,825,473.95           34.7%
      California Student Aid Commission...........      22,850,988.24           24.2%
      United Student Aid Funds, Inc...............       8,450,106.44            8.9%
      Pennsylvania Higher Education Assistance
       Agency.....................................       4,199,031.47            4.4%
      Great Lakes Higher Education Corporation....       3,965,062.95            4.2%
      Other Guarantee Agencies....................       2,056,742.09            2.2%
      Alternative Loans Non-Guaranteed............      20,201,367.79           21.4%
      Total.......................................     -------------------------------
                                                       $94,548,772.93          100.0%
                                                       ===============================
</TABLE>

I.   Fees and Expenses Accrued For / Through February, 2000

                                                                   For The 2
                                                                Months Ended
                                             February, 2000    Feb. 29, 2000
                                             --------------  ---------------
      Servicing Fees....................         $82,730.18      $162,619.35
      Indenture Trustee Fees............           2,631.17         5,262.45
      Broker / Dealer Fees..............          18,418.75        18,418.75
      Auction Agent Fees................           2,034.83         4,210.00
      Other Permitted Expenses..........               0.00             0.00
                                             --------------  ---------------
      Total.............................        $105,814.93      $190,510.55
                                             ==============  ===============

J.   Ratio of Assets to Liabilities as of February 29, 2000

                                                   Amount
                                          ----------------
      Total Indenture Assets...........   $124,692,032.24
      Total Indenture Liabilities......    126,826,543.75
      Ratio............................   ----------------
                                                   98.32%
                                          ================

                                  Page 4 of 4


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission