EDUCATION LOANS INC /DE
8-K, 2000-02-29
ASSET-BACKED SECURITIES
Previous: TOYOTA AUTO LEASE TRUST 1997-A, 8-K, 2000-02-29
Next: TRAVEL SERVICES INTERNATIONAL INC, SC 14D9, 2000-02-29



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

               Current Report Pursuant to Section 13 or 15(d) of
                      the Securities Exchange Act of 1934


Date of report (Date of earliest event reported):              February 25, 2000


                          EDUCATION LOANS INCORPORATED
                          ----------------------------
             (Exact name of registrant as specified in its charter)


            Delaware                     333-85963         91-1819974
(State or other jurisdiction of         (Commission     (I.R.S. Employer
incorporation or organization)          File Number)    Identification No.)


105 First Avenue Southwest, Aberdeen, South Dakota                  57401
      (Address of principal executive offices)                   (Zip Code)


   Registrant's telephone number, including area code:     (605) 622-4400


                                 Not Applicable
         (Former name or former address, if changed since last report)
<PAGE>

Item 1. Changes in Control of Registrant.

        Not Applicable.


Item 2. Acquisition or Disposition of Assets.

        Not Applicable.


Item 3. Bankruptcy or Receivership.

        Not Applicable.


Item 4. Changes in Registrant's Certifying Accountant.

        Not Applicable.


Item 5. Other Events.

        Pursuant to the Servicing and Administration Agreement, dated as of
        December 1, 1999 (the "Agreement"), among Education Loans
        Incorporated, as Issuer (the "Issuer"), Student Loan Finance
        Corporation, as Servicer and Administrator (the "Servicer"), and
        U.S. Bank National Association, as Trustee (the "Trustee"), the
        Servicer delivered to the Trustee the statement required by Section
        5.23 of the Indenture and Section 21 of the Agreement, which statement
        is being filed as Exhibit 99.1 to this Form 8-K, and based thereon the
        Trustee is required to make distributions to the holders of the
        Issuer's Student Loan Asset-Backed Notes, Series 1999-1.

Item 6. Resignation of Registrant's Directors.

        Not Applicable.
<PAGE>

Item 7. Financial Statements and Exhibits.

        (c) Exhibits

            The following exhibit is filed herewith. The exhibit number
            corresponds with Item 601(b) of Regulation S-K.


            Exhibit No.       Description

               99.1           Servicing Report, dated January 31, 2000,
                              delivered to the Trustee.

Item 8. Change in Fiscal Year.

        Not Applicable.

Item 9. Sales of Equity Securities Pursuant to Regulation S.

        Not Applicable.


Signature

        Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, hereto duly authorized.


Date:     February 25, 2000

                                       EDUCATION LOANS INCORPORATED


                                       By  /s/  A. Norgrin Sanderson
                                           -------------------------------------
                                           A. Norgrin Sanderson
                                           President
<PAGE>

                                 EXHIBIT INDEX


      Exhibit            Description of Exhibit
      -------            ----------------------

       99.1              Servicing Report, dated January 31, 2000, delivered
                         to the Trustee.

<PAGE>

                                                                    EXHIBIT 99.1

Student Loan Finance Corporation
Noteholders' Statement Pursuant to Section 5.23 of the Indenture and
Section 21 of the Servicing Agreement (Unaudited)

Education Loans Incorporated
Student Loan Asset-Backed Notes, Series 1999-1
Report for the Month Ended January 31, 2000

I.      Noteholder Information

A.      Identification of Notes

        Series  Description                       Cusip #         Due Date
        -----------------------------------------------------------------------
        1999-1A Senior Auction Rate Notes........280907AP1.....December 1, 2035
        1999-1B Senior Auction Rate Notes........280907AQ9.....December 1, 2035
        1999-1C Subordinate Auction Rate Notes...280907AR7.....December 1, 2035

B.      Notification of Redemption Call of Notes

        None

C.      Principal Outstanding - January, 2000

                      Principal           Principal                 Principal
                    Outstanding,          Payments                 Outstanding,
        Series     Start of Month        During Month             End of Month
        -----------------------------------------------------------------------
        1999-1A    $78,000,000.00           $0.00                $78,000,000.00
        1999-1B     39,000,000.00            0.00                 39,000,000.00
        1999-1C      9,300,000.00            0.00                  9,300,000.00
                  -------------------------------------------------------------
        Totals    $126,300,000.00           $0.00               $126,300,000.00
                  =============================================================

D.      Accrued Interest Outstanding - January, 2000"

<TABLE>
<CAPTION>

                Accrued Interest     Interest           Interest       Accrued Interest        Interest
                  Outstanding,       Accrued            Payments         Outstanding,         Rate As Of
        Series   Start of Month    During Month       During Month       End of Month        End Of Month
        -------------------------------------------------------------------------------------------------
        <S>       <C>              <C>                   <C>             <C>                   <C>
        1999-1A   $337,458.33      $418,448.34            $0.00          $755,906.67           6.23000%
        1999-1B    169,270.83       209,895.84             0.00           379,166.67           6.25000%
        1999-1C     40,687.50        50,452.50             0.00            91,140.00           6.30000%
                  ------------------------------------------------------------------
        Totals    $547,416.66      $678,796.68            $0.00        $1,226,213.34
                  ==================================================================
</TABLE>

E.      Net Loan Rates for Next Interest Period

                     Interest Period
        Series        Starting Date        Net Loan Rate
        -------------------------------------------------
        1999-1A         08-Mar-00          Not Applicable
        1999-1B         08-Mar-00          Not Applicable
        1999-1C         08-Mar-00          Not Applicable

        Note: Net loan rates are not applicable until interest periods
              starting April, 2000.

F.      Noteholders' Carry-Over Amounts - January, 2000

                        Carry-Over                                  Carry-Over
                         Amounts,        Additions     Payments      Amounts,
        Series       Start of Month    During Month  During Month  End of Month
        -----------------------------------------------------------------------
        1999-1A          $0.00            $0.00        $0.00          $0.00
        1999-1B           0.00             0.00         0.00           0.00
        1999-1C           0.00             0.00         0.00           0.00
                         --------------------------------------------------
        Totals           $0.00            $0.00        $0.00          $0.00
                         ==================================================


                                  Page 1 of 4
<PAGE>

G.      Noteholders' Accrued Interest on Carry-Over Amounts - January, 2000

                      Accrued         Interest        Interest        Accrued
                     Interest,        Accrued         Payments        Interest,
        Series     Start of Month   During Month    During Month    End of Month
        ------------------------------------------------------------------------
        1999-1A        $0.00           $0.00           $0.00           $0.00
        1999-1B         0.00            0.00            0.00            0.00
        1999-1C         0.00            0.00            0.00            0.00
                       -----------------------------------------------------
        Totals         $0.00           $0.00           $0.00           $0.00
                       =====================================================

II.     Fund Information

A.      Reserve Fund - January, 2000
                                                                    Amount
                                                                -------------
        Balance, Start of Month................................ $1,894,500.00
        Additions During Month.................................          0.00
        Less Withdrawals During Month..........................          0.00
                                                                -------------
        Balance, End of Month.................................. $1,894,500.00
                                                                =============

B.      Capitalized Interest Account - January, 2000
                                                                    Amount
                                                                -------------
        Balance, Start of Month................................ $4,700,000.00
        Additions During Month.................................          0.00
        Less Withdrawals During Month..........................   (145,959.01)
                                                                -------------
        Balance, End of Month.................................. $4,554,040.99
                                                                =============

C.      Acquisition Account  - January, 2000
                                                                    Amount
                                                               --------------
        Balance, Start of Month............................... $25,920,502.07
        Additions During Month................................           0.00
        Less Withdrawals for Eligible Loans:
          Principal Acquired..................................  (3,686,666.39)
          Premiums and Related Acquisition Costs..............     (50,126.73)
                                                               --------------
        Balance, End of Month................................. $22,183,708.95
                                                               ==============

D.      Alternative Loan Guarantee Account - January, 2000
                                                                   Amount
                                                                -------------
        Balance, Start of Month...............................  $1,040,330.58
        Guarantee Fees Received During Month..................           0.00
        Interest Received During Month........................       6,383.12
        Other Additions During Month..........................           0.00
        Less Withdrawals During Month for Default Payments....           0.00
                                                                -------------
        Balance, End of Month.................................  $1,046,713.70
                                                                =============

III.    Student Loan Information

A.      Student Loan Principal Outstanding - January, 2000
                                                                   Amount
                                                               --------------
        Balance, Start of Month............................... $88,449,055.45
        Loans Purchased / Originated..........................   3,686,666.39
        Capitalized Interest..................................     162,762.52
        Less Principal Payments Received......................    (997,897.49)
        Other Increases (Decreases)...........................       1,321.53
                                                               --------------
        Balance, End of Month................................. $91,301,908.40
                                                               ==============

B.      Composition of Student Loan Portfolio as of January 31, 2000

                                                                    Amount
                                                               --------------
        Aggregate Outstanding Principal Balance............... $91,301,908.40
        Number of Borrowers...................................         13,622
        Average Outstanding Principal Balance Per Borrower....         $6,703
        Number of Loans (Promissory Notes)....................         25,228
        Average Outstanding Principal Balance Per Loan........         $3,619
        Weighted Average Interest Rate........................           7.59%


                                  Page 2 of 4
<PAGE>

C.      Distribution of Student Loan Portfolio by Loan Type as of
        January 31, 2000

                                                 Outstanding
                                                  Principal
        Loan Type                                  Balance             Percent
        ----------------------------------------------------------------------
        Stafford - Subsidized................  $35,162,288.51            38.5%
        Stafford - Unsubsidized..............   20,787,444.08            22.8%
        PLUS.................................   10,402,983.39            11.4%
        SLS..................................      152,228.17             0.2%
        Consolidation........................    4,564,787.97             5.0%
        Alternative..........................   20,232,176.28            22.2%
                                               -------------------------------
        Total................................  $91,301,908.40           100.0%
                                               ===============================

D.      Distribution of Student Loan Portfolio by Interest Rate as of
        January 31, 2000

                                                 Outstanding
                                                  Principal
        Interest Rate                              Balance             Percent
        ----------------------------------------------------------------------
        Less Than 7.00%....................... $20,918,944.81            22.9%
        7.00% to 7.49%........................   6,298,331.65             6.9%
        7.50% to 7.99%........................  53,398,448.61            58.5%
        8.00% to 8.49%........................   1,272,201.23             1.4%
        8.50% to 8.99%........................   6,955,965.49             7.6%
        9.00% to 9.49%........................      58,847.14             0.1%
        9.50% or Greater......................   2,399,169.47             2.6%
                                               -------------------------------
        Total................................. $91,301,908.40           100.0%
                                               ===============================

E.      Distribution of Student Loan Portfolio by Borrower Payment Status as of
        January 31, 2000

                                                 Outstanding
                                                  Principal
        Borrower Payment Status                    Balance             Percent
        ----------------------------------------------------------------------
        School................................ $15,582,692.60            17.1%
        Grace.................................   4,409,545.42             4.8%
        Repayment.............................  58,758,806.17            64.4%
        Deferment.............................   6,601,044.05             7.2%
        Forbearance...........................   5,019,917.91             5.5%
        Claims................................     929,902.25             1.0%
                                               -------------------------------
        Total................................. $91,301,908.40           100.0%
                                               ===============================

F.      Distribution of Student Loan Portfolio by Delinquency Status as of
        January 31, 2000

                                                  Percent by Outstanding Balance
                                                   -----------------------------
                                                       Repayment,
                                                       Deferment,
                                       Outstanding   Forbearance
                                        Principal  & Claims Status  All Loans in
        Delinquency Status               Balance      Loans Only     Portfolio
        ------------------------------------------------------------------------
        31 to 60 Days............... $4,416,868.22       6.2%           4.8%
        61 to 90 Days...............  1,050,176.61       1.5%           1.2%
        91 to 120 Days..............    501,270.43       0.7%           0.5%
        121 to 180 Days.............    414,171.92       0.6%           0.5%
        181 to 270 Days.............    337,575.52       0.5%           0.4%
        Over 270 Days...............    496,387.74       0.7%           0.5%
        Claims Filed, Not Yet Paid..    929,902.25       1.3%           1.0%
                                     ---------------------------------------
        Total....................... $8,146,352.69      11.4%           8.9%
                                     =======================================


                                   Page 3 of 4
<PAGE>

G.      Distribution of Student Loan Portfolio by Guarantee Status as of
        January 31, 2000

                                                 Outstanding
                                                  Principal
        Guarantee Status                           Balance             Percent
        ----------------------------------------------------------------------
        FFELP Loan Guaranteed 100%............    $369,363.98            0.4%
        FFELP Loan Guaranteed 98%.............  70,700,368.14           77.4%
        Alternative Loans Non-Guaranteed......  20,232,176.28           22.2%
                                               ------------------------------
        Total................................. $91,301,908.40          100.0%
                                               ==============================

H.      Distribution of Student Loan Portfolio by Guarantee Agency as of
        January 31, 2000

                                                 Outstanding
                                                  Principal
        Guarantee Agency                           Balance            Percent
        ---------------------------------------------------------------------
        Education Assistance Corporation.....  $29,981,862.17           32.8%
        California Student Aid Commission....   22,968,543.72           25.2%
        United Student Aid Funds, Inc........    8,517,718.29            9.3%
        Pennsylvania Higher Education
         Assistance Agency...................    4,141,711.83            4.5%
        Great Lakes Higher Education
         Corporation.........................    3,422,143.59            3.7%
        Other Guarantee Agencies.............    2,037,752.52            2.2%
        Alternative Loans Non-Guaranteed.....   20,232,176.28           22.2%
                                               ------------------------------
        Total................................  $91,301,908.40          100.0%
                                               ==============================

I.      Fees and Expenses Accrued For / Through  January, 2000

                                                                  For The 1
                                                                  Month Ended
                                         January, 2000           Jan. 31, 2000
                                        --------------------------------------
        Servicing Fees.................   79,889.17               $79,889.17
        Indenture Trustee Fees.........    2,631.28                 2,631.28
        Broker / Dealer Fees...........        0.00                     0.00
        Auction Agent Fees.............    2,175.17                 2,175.17
        Other Permitted Expenses.......        0.00                     0.00
                                         -----------------------------------
        Total..........................  $84,695.62               $84,695.62
                                         ===================================

J.      Ratio of Assets to Liabilities as of January 31, 2000

                                                                    Amount
                                                               ---------------
        Total Indenture Assets...............................  $125,466,106.20
        Total Indenture Liabilities..........................   127,607,478.08
                                                               ---------------
        Ratio................................................            98.32%
                                                               ===============


                                  Page 4 of 4


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission