EDUCATION LOANS INC /DE
8-K, 2000-01-28
ASSET-BACKED SECURITIES
Previous: ENVIRO RECOVERY INC, 10SB12G, 2000-01-28
Next: SPIRIT OF AMERICA INVESTMENT FUND INC, 24F-2NT, 2000-01-28



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                Current Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

       Date of report (Date of earliest event reported): January 25, 2000

                          EDUCATION LOANS INCORPORATED
                          ----------------------------
             (Exact name of registrant as specified in its charter)

            Delaware                       333-85963             91-1819974
(State or other jurisdiction of           (Commission         (I.R.S. Employer
 incorporation or organization)          File Number)        Identification No.)

            105 First Avenue Southwest, Aberdeen, South Dakota 57401
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (605) 622-4400

                                 Not Applicable
          (Former name or former address, if changed since last report)
<PAGE>

Item 1.  Changes in Control of Registrant.

         Not Applicable.


Item 2.  Acquisition or Disposition of Assets.

         Not Applicable.


Item 3.  Bankruptcy or Receivership.

         Not Applicable.


Item 4.  Changes in Registrant's Certifying Accountant.

         Not Applicable.


Item 5.  Other Events.

         Pursuant to the Servicing and Administration Agreement, dated as of
         December 1, 1999 (the "Agreement"), among Education Loans
         Incorporated, as Issuer (the "Issuer"), Student Loan Finance
         Corporation, as Servicer and Administrator (the "Servicer"), and U.S.
         Bank National Association, as Trustee (the "Trustee"), the Servicer
         delivered to the Trustee the statement required by Section 5.23 of the
         Indenture and Section 21 of the Agreement, which statement is being
         filed as Exhibit 99.1 to this Form 8-K, and based thereon the Trustee
         is required to make distributions to the holders of the Issuer's
         Student Loan Asset-Backed Notes, Series 1999-1.


Item 6.  Resignation of Registrant's Directors.

         Not Applicable.
<PAGE>

Item 7.  Financial Statements and Exhibits.

         (c)  Exhibits

              The following exhibit is filed herewith. The exhibit number
              corresponds with Item 601(b) of Regulation S-K.


              Exhibit No.   Description

              99.1          Servicing Report, dated December 31, 1999, delivered
                            to the Trustee.


Item 8.  Change in Fiscal Year.

         Not Applicable.


Item 9.  Sales of Equity Securities Pursuant to Regulation S.

         Not Applicable.


Signature

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, hereto duly authorized.


Date: January 27, 2000

                                 EDUCATION LOANS INCORPORATED


                                 By      /s/  A. Norgrin Sanderson
                                   ------------------------------------
                                   A. Norgrin Sanderson
                                   President
<PAGE>

                                  EXHIBIT INDEX

              Exhibit      Description of Exhibit
              -------      ----------------------

               99.1        Servicing Report, dated December 31, 1999, delivered
                           to the Trustee.

<PAGE>

                                                                    EXHIBIT 99.2

Student Loan Finance Corporation
Noteholders' Statement Pursuant to Section 5.23 of the Indenture and
Section 21 of the Servicing Agreement (Unaudited)

Education Loans Incorporated
Student Loan Asset-Backed Notes, Series 1999-1
Report for the Month Ended December 31, 1999

I.     Noteholder Information

A.     Identification of Notes
<TABLE>
<CAPTION>
       Series     Description                                                     Cusip #               Due Date
       -----------------------------------------------------------------------------------------------------------------
       <S>        <C>                                                             <C>                   <C>
       1999-1A    Senior Auction Rate Notes.......................................280907AP1.............December.1,.2035
       1999-1B    Senior Auction Rate Notes.......................................280907AQ9.............December.1,.2035
       1999-1C    Subordinate Auction Rate Notes..................................280907AR7.............December.1,.2035
</TABLE>

B.     Notification of Redemption Call of Notes

       None

C.     Principal Outstanding - December, 1999
<TABLE>
<CAPTION>
                              Principal            Principal            Principal             Principal
                           Outstanding,             Borrowed             Payments          Outstanding,
       Series            Start of Month         During Month         During Month          End of Month
       -------------------------------------------------------------------------------------------------
       <S>               <C>                  <C>                    <C>                 <C>
       1999-1A                    $0.00       $78,000,000.00                $0.00        $78,000,000.00
       1999-1B                     0.00        39,000,000.00                 0.00         39,000,000.00
       1999-1C                     0.00         9,300,000.00                 0.00          9,300,000.00
                  --------------------------------------------------------------------------------------
       Totals                     $0.00      $126,300,000.00                $0.00       $126,300,000.00
                  ======================================================================================
</TABLE>

D.     Accrued Interest Outstanding - December, 1999
<TABLE>
<CAPTION>
                       Accrued Interest             Interest             Interest      Accrued Interest             Interest
                           Outstanding,              Accrued             Payments          Outstanding,           Rate As Of
       Series            Start of Month         During Month         During Month          End of Month         End Of Month
       ----------------------------------------------------------------------------------------------------------------------
       <S>             <C>                      <C>                  <C>               <C>                      <C>
       1999-1A                    $0.00          $337,458.33                $0.00           $337,458.33             6.23000%
       1999-1B                     0.00           169,270.83                 0.00            169,270.83             6.25000%
       1999-1C                     0.00            40,687.50                 0.00             40,687.50             6.30000%
                  --------------------------------------------------------------------------------------
       Totals                     $0.00          $547,416.66                $0.00           $547,416.66
                  ======================================================================================
</TABLE>

E.     Net Loan Rates for Next Interest Period

                        Interest Period
       Series             Starting Date        Net Loan Rate
       ------------------------------------------------------
       1999-1A                09-Feb-00       Not Applicable
       1999-1B                09-Feb-00       Not Applicable
       1999-1C                09-Feb-00       Not Applicable

       Note: Net loan rates are not applicable until interest periods starting
             April, 2000.

F.     Noteholders' Carry-Over Amounts - December, 1999
<TABLE>
<CAPTION>
                             Carry-Over                                                      Carry-Over
                               Amounts,            Additions             Payments              Amounts,
       Series            Start of Month         During Month         During Month          End of Month
       -------------------------------------------------------------------------------------------------
       <S>               <C>                    <C>                  <C>                   <C>
       1999-1A                    $0.00                $0.00                $0.00                 $0.00
       1999-1B                     0.00                 0.00                 0.00                  0.00
       1999-1C                     0.00                 0.00                 0.00                  0.00
                  --------------------------------------------------------------------------------------
       Totals                     $0.00                $0.00                $0.00                 $0.00
                  ======================================================================================
</TABLE>
                                  Page 1 of 4
<PAGE>

G.     Noteholders' Accrued Interest on Carry-Over Amounts - December, 1999
<TABLE>
<CAPTION>
                                Accrued             Interest             Interest               Accrued
                              Interest,              Accrued             Payments             Interest,
       Series            Start of Month         During Month         During Month          End of Month
       -------------------------------------------------------------------------------------------------
       <S>               <C>                    <C>                  <C>                   <C>
       1999-1A                    $0.00                $0.00                $0.00                 $0.00
       1999-1B                     0.00                 0.00                 0.00                  0.00
       1999-1C                     0.00                 0.00                 0.00                  0.00
                  --------------------------------------------------------------------------------------
       Totals                     $0.00                $0.00                $0.00                 $0.00
                  ======================================================================================
</TABLE>


II.    Fund Information

A.     Reserve Fund - December, 1999
<TABLE>
<CAPTION>
                                                                                                 Amount
                                                                                  ----------------------
       <S>                                                                                 <C>
       Balance, Start of Month....................................................                $0.00
       Additions During Month (From Issuance of Notes)............................         1,894,500.00
       Less Withdrawals During Month..............................................                 0.00
                                                                                  ----------------------
       Balance, End of Month......................................................        $1,894,500.00
                                                                                  ======================
</TABLE>

B.     Capitalized Interest Account - December, 1999
<TABLE>
<CAPTION>
                                                                                                 Amount
                                                                                  ----------------------
       <S>                                                                                <C>
       Balance, Start of Month....................................................                $0.00
       Additions During Month (From Issuance of Notes)............................         4,700,000.00
       Less Withdrawals During Month..............................................                 0.00
                                                                                  ----------------------
       Balance, End of Month......................................................        $4,700,000.00
                                                                                  ======================
</TABLE>

C.     Acquisition Account  - December, 1999
<TABLE>
<CAPTION>
                                                                                                 Amount
                                                                                  ----------------------
       <S>                                                                             <C>
       Balance, Start of Month....................................................                $0.00
       Additions During Month (From Issuance of Notes)............................       118,505,500.00
       Less Withdrawals for Initial Purchase of Eligible Loans:
         Principal Acquired.......................................................       (87,605,616.80)
         Accrued Income...........................................................        (2,392,385.22)
         Premiums and Related Acquisition Costs...................................          (981,529.00)
       Less Withdrawals for Additional Eligible Loans:
         Principal Acquired.......................................................        (1,599,692.99)
         Premiums and Related Acquisition Costs...................................            (5,773.92)
                                                                                  ----------------------
       Balance, End of Month......................................................       $25,920,502.07
                                                                                  ======================
</TABLE>

D.     Alternative Loan Guarantee Account - December, 1999
<TABLE>
<CAPTION>
                                                                                                 Amount
                                                                                  ----------------------
       <S>                                                                              <C>
       Balance, Start of Month....................................................                $0.00
       Additions During Month (Initial Purchase of Student Loans).................         1,027,937.56
       Guarantee Fees Received During Month.......................................            12,393.02
       Interest Received During Month.............................................                 0.00
       Less Withdrawals During Month for Default Payments.........................                 0.00
                                                                                  ----------------------
       Balance, End of Month......................................................        $1,040,330.58
                                                                                  ======================
</TABLE>

III.   Student Loan Information

A.     Student Loan Principal Outstanding - December, 1999
<TABLE>
<CAPTION>
                                                                                                 Amount
                                                                                  ----------------------
       <S>                                                                             <C>
       Balance, Start of Month....................................................                $0.00
       Loans Purchased / Originated...............................................        89,205,309.79
       Capitalized Interest.......................................................           190,210.52
       Less Principal Payments Received...........................................          (946,479.34)
       Other Increases (Decreases)................................................                14.48
                                                                                  ----------------------
       Balance, End of Month......................................................       $88,449,055.45
                                                                                  ======================
</TABLE>
                                  Page 2 of 4
<PAGE>

B.     Composition of Student Loan Portfolio as of December 31, 1999
<TABLE>
<CAPTION>
                                                                                                 Amount
                                                                                  ----------------------
       <S>                                                                            <C>
       Aggregate Outstanding Principal Balance....................................       $88,449,055.45
       Number of Borrowers........................................................               13,083
       Average Outstanding Principal Balance Per Borrower.........................               $6,761
       Number of Loans (Promissory Notes).........................................               24,490
       Average Outstanding Principal Balance Per Loan.............................               $3,612
       Weighted Average Interest Rate.............................................                7.51%
</TABLE>

C.     Distribution of Student Loan Portfolio by Loan Type as of December 31,
       1999
<TABLE>
<CAPTION>
                                                                      Outstanding
                                                                        Principal
       Loan Type                                                          Balance               Percent
       -------------------------------------------------------------------------------------------------
       <S>                                                       <C>                            <C>
       Stafford - Subsidized.................................      $23,073,251.35                 26.1%
       Stafford - Unsubsidized...............................       32,390,517.96                 36.6%
       PLUS..................................................        8,529,280.71                  9.6%
       SLS...................................................          152,690.81                  0.2%
       Consolidation.........................................        4,025,318.79                  4.6%
       Alternative...........................................       20,277,995.83                 22.9%
                                                             -------------------------------------------
       Total.................................................      $88,449,055.45                100.0%
                                                             ===========================================
</TABLE>

D.     Distribution of Student Loan Portfolio by Interest Rate as of December
       31, 1999
<TABLE>
<CAPTION>
                                                                      Outstanding
                                                                        Principal
       Interest Rate                                                      Balance               Percent
       -------------------------------------------------------------------------------------------------
       <S>                                                        <C>                           <C>
       Less Than 7.00%.......................................      $20,222,009.62                 22.9%
       7.00% to 7.49%........................................       17,747,239.12                 20.1%
       7.50% to 7.99%........................................       39,960,005.53                 45.2%
       8.00% to 8.49%........................................        8,076,749.27                  9.1%
       8.50% to 8.99%........................................                0.00                  0.0%
       9.00% to 9.49%........................................        2,434,969.51                  2.8%
       9.50% or Greater......................................            8,082.40                  0.0%
                                                             -------------------------------------------
       Total.................................................      $88,449,055.45                100.0%
                                                             ===========================================
</TABLE>

E.     Distribution of Student Loan Portfolio by Borrower Payment Status as of
       December 31, 1999
<TABLE>
<CAPTION>
                                                                      Outstanding
                                                                        Principal
       Borrower Payment Status                                            Balance               Percent
       -------------------------------------------------------------------------------------------------
       <S>                                                        <C>                           <C>
       School................................................      $15,485,722.29                 17.5%
       Grace.................................................        5,399,412.69                  6.1%
       Repayment.............................................       56,002,471.49                 63.3%
       Deferment.............................................        5,529,801.98                  6.3%
       Forbearance...........................................        5,514,413.50                  6.2%
       Claims................................................          517,233.50                  0.6%
                                                             -------------------------------------------
       Total.................................................      $88,449,055.45                100.0%
                                                             ===========================================
</TABLE>
                                  Page 3 of 4
<PAGE>

F.     Distribution of Student Loan Portfolio by Delinquency Status as of
       December 31, 1999
<TABLE>
<CAPTION>
                                                                   Percent by Outstanding Balance
                                                             -------------------------------------------
                                                                       Repayment,
                                                                       Deferment,
                                                 Outstanding          Forbearance
                                                   Principal      & Claims Status          All Loans in
       Delinquency Status                            Balance           Loans Only             Portfolio
       -------------------------------------------------------------------------------------------------
       <S>                                    <C>                 <C>                      <C>
       31 to 60 Days....................       $1,590,550.53                 2.4%                  1.8%
       61 to 90 Days....................          862,658.37                 1.3%                  1.0%
       91 to 120 Days...................          393,267.09                 0.6%                  0.4%
       121 to 180 Days..................          338,750.49                 0.5%                  0.4%
       181 to 270 Days..................          398,324.09                 0.6%                  0.5%
       Over 270 Days....................          795,286.31                 1.2%                  0.9%
       Claims Filed, Not Yet Paid.......          517,233.50                 0.8%                  0.6%
                                        ----------------------------------------------------------------
       Total............................       $4,896,070.38                 7.5%                  5.5%
                                        ================================================================
</TABLE>

G.     Distribution of Student Loan Portfolio by Guarantee Status as of December
       31, 1999
<TABLE>
<CAPTION>
                                                                      Outstanding
                                                                        Principal
       Guarantee Status                                                   Balance               Percent
       -------------------------------------------------------------------------------------------------
       <S>                                                         <C>                          <C>
       FFELP Loan Guaranteed 100%............................         $346,862.95                  0.4%
       FFELP Loan Guaranteed 98%.............................       67,824,196.67                 76.7%
       Alternative Loans Non-Guaranteed......................       20,277,995.83                 22.9%
                                                             -------------------------------------------
       Total.................................................      $88,449,055.45                100.0%
                                                             ===========================================
</TABLE>

H.     Distribution of Student Loan Portfolio by Guarantee Agency as of December
       31, 1999
<TABLE>
<CAPTION>
                                                                      Outstanding
                                                                        Principal
       Guarantee Agency                                                   Balance               Percent
       -------------------------------------------------------------------------------------------------
       <S>                                                       <C>                            <C>
       Education Assistance Corporation......................      $27,788,342.93                 31.4%
       California Student Aid Commission.....................       23,043,869.51                 26.1%
       United Student Aid Funds, Inc.........................        7,920,237.72                  9.0%
       Pennsylvania Higher Education Assistance
        Agency...............................................        4,175,953.47                  4.7%
       Great Lakes Higher Education Corporation..............        3,257,622.35                  3.7%
       Other Guarantee Agencies..............................        1,985,033.64                  2.2%
       Alternative Loans Non-Guaranteed......................       20,277,995.83                 22.9%
                                                             -------------------------------------------
       Total.................................................      $88,449,055.45                100.0%
                                                             ===========================================
</TABLE>

I.     Fees and Expenses Accrued For / Through  December, 1999

                                                                     For The 12
                                                                   Months Ended
                                            December, 1999        Dec. 31, 1999
                                      ------------------------------------------
       Servicing Fees.................          $62,556.48           $62,556.48
       Indenture Trustee Fees.........                0.00                 0.00
       Broker / Dealer Fees...........                0.00                 0.00
       Auction Agent Fees.............            1,754.17             1,754.17
       Other Permitted Expenses.......                0.00                 0.00
                                      ------------------------------------------
       Total..........................          $64,310.65           $64,310.65
                                      ==========================================

J.     Ratio of Assets to Liabilities as of December 31, 1999

                                                                         Amount
                                                           ---------------------
       Total Indenture Assets..............................     $124,745,018.58
       Total Indenture Liabilities.........................      126,914,813.56
                                                           ---------------------
       Ratio...............................................              98.29%
                                                           =====================
                                  Page 4 of 4


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission