EDUCATION LOANS INC /DE
8-K, 2000-05-18
ASSET-BACKED SECURITIES
Previous: PEACE ARCH ENTERTAINMENT GROUP INC, 6-K, 2000-05-18
Next: HONDA AUTO RECEIVABLES 1999-1 OWNER TRUST, 8-K, 2000-05-18



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                Current Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

         Date of report (Date of earliest event reported): May 17, 2000

                          EDUCATION LOANS INCORPORATED
                          ----------------------------
             (Exact name of registrant as specified in its charter)

             Delaware                     333-85963            91-1819974
 (State or other jurisdiction of         (Commission        (I.R.S. Employer
  incorporation or organization)         File Number)      Identification No.)

   105 First Avenue Southwest, Aberdeen, South Dakota           57401
        (Address of principal executive offices)             (Zip Code)

       Registrant's telephone number, including area code: (605) 622-4400

                                 Not Applicable
          (Former name or former address, if changed since last report)
<PAGE>

Item 1. Changes in Control of Registrant.

        Not Applicable.


Item 2. Acquisition or Disposition of Assets.

        Not Applicable.


Item 3. Bankruptcy or Receivership.

        Not Applicable.


Item 4. Changes in Registrant's Certifying Accountant.

        Not Applicable.


Item 5. Other Events.

        Pursuant to the Servicing and Administration Agreement, dated as of
        December 1, 1999 (the "Agreement"), among Education Loans
        Incorporated, as Issuer (the "Issuer"), Student Loan Finance
        Corporation, as Servicer and Administrator (the "Servicer"), and U.S.
        Bank National Association, as Trustee (the "Trustee"), the Servicer
        delivered to the Trustee the statement required by Section 5.23 of the
        Indenture and Section 21 of the Agreement, which statement is being
        filed as Exhibit 99.1 to this Form 8-K, and based thereon the Trustee
        is required to make distributions to the holders of the Issuer's
        Student Loan Asset-Backed Notes, Series 1999-1.

Item 6. Resignation of Registrant's Directors.

        Not Applicable.
<PAGE>

Item 7. Financial Statements and Exhibits.

        (c)  Exhibits

             The following exhibit is filed herewith. The exhibit number
             corresponds with Item 601(b) of Regulation S-K.


             Exhibit No.                      Description

             99.1             Servicing Report, dated April 30, 2000, delivered
                              to the Trustee.


Item 8. Change in Fiscal Year.

        Not Applicable.


Item 9. Sales of Equity Securities Pursuant to Regulation S.

        Not Applicable.


Signature

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, hereto duly authorized.


Date:  May 17, 2000

                                       EDUCATION LOANS INCORPORATED


                                       By  /s/  A. Norgrin Sanderson
                                           -------------------------------------
                                           A. Norgrin Sanderson
                                           President
<PAGE>

                                  EXHIBIT INDEX
                                  -------------

     Exhibit            Description of Exhibit
    -------             ----------------------
      99.1              Servicing Report, dated April 30, 2000, delivered
                        to the Trustee.

<PAGE>
                                                                    EXHIBIT 99.1

      Student Loan Finance Corporation
      Noteholders' Statement Pursuant to Section 5.23 of the Indenture and
      Section 21 of the Servicing Agreement (Unaudited)

      Education Loans Incorporated
      Student Loan Asset-Backed Notes, Series 1999-1
      Report for the Month Ended April 30, 2000

I.   Noteholder Information
     ----------------------

A.   Identification of Notes
     ------------------------

     Series  Description                         Cusip #       Due Date
     --------------------------------------------------------------------------
     1999-1A Senior Auction Rate Notes...........280907AP1     December 1, 2035
     1999-1B Senior Auction Rate Notes...........280907AQ9     December 1, 2035
     1999-1C Subordinate Auction Rate Notes......280907AR7     December 1, 2035

B.   Notification of Redemption Call of Notes
     ----------------------------------------

     None

C.   Principal Outstanding - April, 2000
     -----------------------------------

                             Principal            Principal            Principal
                          Outstanding,             Payments         Outstanding,
     Series             Start of Month         During Month         End of Month
     ---------------------------------------------------------------------------
     1999-1A            $78,000,000.00                $0.00       $78,000,000.00
     1999-1B             39,000,000.00                 0.00        39,000,000.00
     1999-1C              9,300,000.00                 0.00         9,300,000.00
                 ---------------------------------------------------------------
     Totals            $126,300,000.00                $0.00      $126,300,000.00
                 ===============================================================

D.   Accrued Interest Outstanding - April, 2000
     ------------------------------------------

<TABLE>
<CAPTION>
                      Accrued Interest             Interest             Interest     Accrued Interest              Interest
                          Outstanding,              Accrued             Payments         Outstanding,            Rate As Of
     Series             Start of Month         During Month         During Month         End of Month          End Of Month
     -----------------------------------------------------------------------------------------------------------------------
     <S>                 <C>                 <C>                    <C>                  <C>                    <C>
     1999-1A               $305,760.00          $394,593.33          $356,720.00          $343,633.33              6.10000%
     1999-1B                152,360.00           197,210.00           177,753.33           171,816.67              6.10000%
     1999-1C                 36,580.00            47,135.50            42,676.67            41,038.83              6.11000%
                 -------------------------------------------------------------------------------------
     Totals                $494,700.00          $638,938.83          $577,150.00          $556,488.83
                 =====================================================================================
</TABLE>

E.   Net Loan Rates for Next Interest Period
     ---------------------------------------

                       Interest Period
     Series              Starting Date        Net Loan Rate
     -------------------------------------------------------
     1999-1A                 31-May-00                8.52%
     1999-1B                 31-May-00                8.62%
     1999-1C                 31-May-00                8.45%

F.   Noteholders' Carry-Over Amounts - April, 2000
     ---------------------------------------------

<TABLE>
<CAPTION>
                            Carry-Over                                                     Carry-Over
                              Amounts,            Additions             Payments             Amounts,
     Series             Start of Month         During Month         During Month         End of Month
     -------------------------------------------------------------------------------------------------
     <S>                        <C>                  <C>                  <C>                  <C>
     1999-1A                     $0.00                $0.00                $0.00                $0.00
     1999-1B                      0.00                 0.00                 0.00                 0.00
     1999-1C                      0.00                 0.00                 0.00                 0.00
                 -------------------------------------------------------------------------------------
     Totals                      $0.00                $0.00                $0.00                $0.00
                 =====================================================================================
</TABLE>

                                  Page 1 of 4
<PAGE>

G.   Noteholders' Accrued Interest on Carry-Over Amounts - April, 2000
     -----------------------------------------------------------------
<TABLE>
<CAPTION>
                               Accrued             Interest             Interest              Accrued
                             Interest,              Accrued             Payments            Interest,
     Series             Start of Month         During Month         During Month         End of Month
     -------------------------------------------------------------------------------------------------
    <S>                         <C>                   <C>                 <C>                  <C>
     1999-1A                     $0.00                $0.00                $0.00                $0.00
     1999-1B                      0.00                 0.00                 0.00                 0.00
     1999-1C                      0.00                 0.00                 0.00                 0.00
                 -------------------------------------------------------------------------------------
     Totals                      $0.00                $0.00                $0.00                $0.00
                 =====================================================================================
</TABLE>

II.  Fund Information
     ----------------

A.   Reserve Fund - April, 2000
     --------------------------
                                                                        Amount
                                                                 --------------
     Balance, Start of Month.....................................$1,894,500.00
     Additions During Month......................................         0.00
     Less Withdrawals During Month...............................         0.00
                                                                 --------------
     Balance, End of Month.....................................  $1,894,500.00
                                                                 ==============
B.   Capitalized Interest Account - April, 2000
     ------------------------------------------
                                                                        Amount
                                                                 --------------
     Balance, Start of Month.....................................$4,554,040.99
     Additions During Month......................................         0.00
     Less Withdrawals During Month...............................         0.00
                                                                 --------------
     Balance, End of Month.......................................$4,554,040.99
                                                                 ==============
C.   Acquisition Account - April, 2000
     ---------------------------------
                                                                        Amount
                                                                 --------------
     Balance, Start of Month.....................................$2,076,465.52
     Additions During Month......................................       604.12
     Less Withdrawals for Eligible Loans:
       Principal Acquired........................................(2,019,495.00)
       Premiums and Related Acquisition Costs....................   (57,574.64)
                                                                 --------------
     Balance, End of Month.......................................        $0.00
                                                                 ==============
D.   Alternative Loan Guarantee Account - April, 2000
     ------------------------------------------------
                                                                        Amount
                                                                 --------------
     Balance, Start of Month.....................................$1,612,793.95
     Guarantee Fees Received During Month........................         0.00
     Interest Received During Month..............................     4,742.15
     Other Additions During Month................................         0.00
     Less Withdrawals During Month for Default Payments..........         0.00
                                                                 --------------
     Balance, End of Month.......................................$1,617,536.10
                                                                 ==============
III. Student Loan Information
     ------------------------

A.   Student Loan Principal Outstanding - April, 2000
     ------------------------------------------------
                                                                        Amount
                                                               ----------------
     Balance, Start of Month...................................$108,858,962.24
     Loans Purchased / Originated..............................   2,019,495.00
     Capitalized Interest......................................      42,695.41
     Less Principal Payments Received..........................  (1,419,552.19)
     Other Increases (Decreases)...............................     (10,116.27)
                                                               ----------------
     Balance, End of Month.....................................$109,491,484.19
                                                               ================

B.   Composition of Student Loan Portfolio as of April 30, 2000
     ----------------------------------------------------------
                                                                        Amount
                                                               ----------------
     Aggregate Outstanding Principal Balance...................$109,491,484.19
     Number of Borrowers.......................................         16,564
     Average Outstanding Principal Balance Per Borrower........         $6,610
     Number of Loans (Promissory Notes)........................         30,334
     Average Outstanding Principal Balance Per Loan............         $3,610
     Weighted Average Interest Rate............................          7.72%

                                  Page 2 of 4
<PAGE>

C.   Distribution of Student Loan Portfolio by Loan Type as of April 30, 2000
     ------------------------------------------------------------------------

                                              Outstanding
                                                Principal
     Loan Type                                    Balance              Percent
     --------------------------------------------------------------------------
     Stafford - Subsidized................ $38,176,635.97                 34.9%
     Stafford - Unsubsidized..............  22,466,935.82                 20.5%
     PLUS.................................  13,009,298.03                 11.9%
     SLS..................................     114,115.72                  0.1%
     Consolidation........................   5,853,388.18                  5.3%
     Alternative..........................  29,871,110.47                 27.3%
                                          -------------------------------------
     Total................................$109,491,484.19                100.0%
                                          =====================================

D.   Distribution of Student Loan Portfolio by Interest Rate as of
     -------------------------------------------------------------
     April 30, 2000
     --------------
                                              Outstanding
                                                Principal
     Interest Rate                                Balance              Percent
     --------------------------------------------------------------------------
     Less Than 7.00%...................... $25,825,213.38                 23.6%
     7.00% to 7.49%.......................   8,788,773.69                  8.0%
     7.50% to 7.99%.......................  43,617,026.74                 39.8%
     8.00% to 8.49%.......................  19,675,244.72                 18.0%
     8.50% to 8.99%.......................           0.00                  0.0%
     9.00% to 9.49%.......................   7,426,066.57                  6.8%
     9.50% or Greater.....................   4,159,159.09                  3.8%
                                          ------------------------------------
     Total................................$109,491,484.19                100.0%
                                          =====================================

E.   Distribution of Student Loan Portfolio by Borrower Payment Status as of
     -----------------------------------------------------------------------
     April 30, 2000
     --------------
                                              Outstanding
                                                Principal
     Borrower Payment Status                      Balance              Percent
     --------------------------------------------------------------------------
     School............................... $23,571,356.55                 21.5%
     Grace................................  10,000,348.19                  9.1%
     Repayment............................  60,326,980.94                 55.1%
     Deferment............................  10,385,641.27                  9.5%
     Forbearance..........................   4,757,541.34                  4.3%
     Claims...............................     449,615.90                  0.4%
                                          ------------------------------------
     Total................................$109,491,484.19                100.0%
                                          =====================================

F.   Distribution of Student Loan Portfolio by Delinquency Status as of
     ------------------------------------------------------------------
     April 30, 2000
     --------------
                                                  Percent by Outstanding Balance
                                                 -------------------------------
                                                       Repayment,
                                                       Deferment,
                                     Outstanding      Forbearance
                                       Principal  & Claims Status   All Loans in
     Delinquency Status                  Balance       Loans Only      Portfolio
     ---------------------------------------------------------------------------
     31 to 60 Days.................$2,779,693.55             3.7%           2.5%
     61 to 90 Days................. 1,424,381.37             1.9%           1.3%
     91 to 120 Days................ 1,460,904.92             1.9%           1.3%
     121 to 180 Days............... 1,745,968.71             2.3%           1.6%
     181 to 270 Days...............   475,569.15             0.6%           0.4%
     Over 270 Days.................   124,610.03             0.2%           0.1%
     Claims Filed, Not Yet Paid....   448,303.90             0.6%           0.4%
                                   ---------------------------------------------
     Total.........................$8,459,431.63            11.1%           7.7%
                                   =============================================

                                  Page 3 of 4
<PAGE>

G.   Distribution of Student Loan Portfolio by Guarantee Status as of
     ----------------------------------------------------------------
     April 30, 2000
     --------------


                                                Outstanding
                                                  Principal
     Guarantee Status                               Balance              Percent
     ---------------------------------------------------------------------------
     FFELP Loan Guaranteed 100%.............    $431,745.04                 0.4%
     FFELP Loan Guaranteed 98%..............  79,188,628.68                72.3%
     Alternative Loans Non-Guaranteed.......  29,871,110.47                27.3%
                                            ------------------------------------
     Total..................................$109,491,484.19               100.0%
                                            ====================================

H.   Distribution of Student Loan Portfolio by Guarantee Agency as of
     ----------------------------------------------------------------
     April 30, 2000
     --------------

                                                       Outstanding
                                                         Principal
     Guarantee Agency                                      Balance       Percent
     ---------------------------------------------------------------------------
     Education Assistance Corporation.............. $38,553,295.99         35.2%
     California Student Aid Commission.............  21,504,100.03         19.6%
     United Student Aid Funds, Inc.................   8,339,155.25          7.6%
     Pennsylvania Higher Education Assistance
      Agency.......................................   4,627,424.54          4.2%
     Great Lakes Higher Education Corporation......   4,541,439.47          4.1%
     Other Guarantee Agencies......................   2,054,958.44          1.9%
     Alternative Loans Non-Guaranteed..............  29,871,110.47         27.3%
                                                   -----------------------------
     Total.........................................$109,491,484.19        100.0%
                                                   =============================

I.   Fees and Expenses Accrued For / Through April, 2000
     ---------------------------------------------------

                                                                       For The 4
                                                                    Months Ended
                                                April, 2000       April 30, 2000
                                                --------------------------------
     Servicing Fees..............................$95,805.05          $353,675.99
     Indenture Trustee Fees......................  2,631.30            10,525.03
     Broker / Dealer Fees........................ 26,312.50            71,920.83
     Auction Agent Fees..........................  2,105.00             8,490.17
     Other Permitted Expenses....................      0.00                 0.00
                                                --------------------------------
     Total......................................$126,853.85          $444,612.02
                                                ================================

J.   Ratio of Assets to Liabilities as of April 30, 2000
     ---------------------------------------------------

                                                                          Amount
                                                                 ---------------
     Total Indenture Assets......................................$126,509,318.59
     Total Indenture Liabilities................................. 126,977,238.42
                                                                 ---------------
     Ratio.......................................................         99.63%
                                                                 ===============

                                  Page 4 of 4


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission